WINDSWEPT ENVIRONMENTAL GROUP INC
10KSB, 1998-08-13
HAZARDOUS WASTE MANAGEMENT
Previous: LIFEWAY FOODS INC, 10QSB, 1998-08-13
Next: VIKONICS INC /NY/, 10QSB, 1998-08-13



                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-KSB

                 Annual Report Pursuant to Section 13 or 15 (d)
                     of the Securities Exchange Act of 1934

                    For the fiscal year ended April 30, 1998

                           Commission File No. 0-17072

                       WINDSWEPT ENVIRONMENTAL GROUP, INC.
                 (name of small business issuer in its charter)

Delaware                                                    11-2844247
(State or other jurisdiction of                             (I.R.S. Employer
incorporation or organization)                              Identification No.)

100 Sweeneydale Avenue,  Bay Shore, New York                   11706
(Address of principal executive offices)                     (Zip Code)

Issuer's telephone number:   (516) 694-7060

Securities registered pursuant to Section 12 (b) of the Exchange Act:   None

Securities registered pursuant to Section 12 (g) of the Exchange Act:

                    Common Stock, $.0001 par value per share
                                (Title of Class)


Check  whether  the issuer  (1) has filed all  reports  required  to be filed by
Section 13 or 15 (d) of the  Exchange Act during the past 12 months (or for such
shorter periods that the registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days. 
Yes _X_  No ___

Check if there is no disclosure of delinquent  filers in response to Item 405 of
Regulation  S-B is  not  contained  in  this  form  and no  disclosure  will  be
contained,  to the  best of  registrant's  knowledge,  in  definitive  proxy  or
information statements incorporated by reference in Part III of this form 10-KSB
or any amendment to this form 10-KSB. [ ]

The issuer's revenues for its most current fiscal year were $11,968,774.

Based  upon the  average  bid and ask price on that  July 31,  1998  ($.41)  the
aggregate market value of the Common stock,  $.0001 par value per share, held by
non-affiliates of the registrant was approximately $5,035,928.

As of July 31, 1998 the issuer had 12,369,750 common shares,  $.0001 par value,
outstanding.

Transitional Small Business Disclosure Format (check one)
Yes ___ No _X_


<PAGE>


                                     PART 1

ITEM 1.  DESCRIPTION OF BUSINESS

General

Windswept Environmental Group, Inc. ("Windswept" or "the Company"),  through its
wholly-owned  subsidiaries,  provides a full  array of  emergency  response  and
disaster  recovery  services  to a broad  range  of  clients.  The  Company  has
environmental  expertise in areas of wetlands  restoration,  as well as wildlife
and natural  resources  rehabilitation,  and  hazardous  materials  remediation,
testing, toxicology,  training, technical advisory and site renovation services.
The  Company  believes  that  it has  assembled  the  resources,  including  key
environmental professionals and community leaders, and specialized equipment, to
become a leader in the  expanding  worldwide  emergency  environmental  services
market.  The Company  believes  that few,  if any,  competitors  provide  such a
diversity of services  within a critical 24 hour standby,  rapid  response basis
period. Management believes that this unique emergency capability has positioned
the  Company to become one of the fastest  growing  full  service  environmental
remediation  firms in the Northeast.  See Note 3 to the  Consolidated  Financial
Statements  for  information  regarding  the  Company's  liquidity  and  certain
business risks.

The  Company was  incorporated  under the laws of the state of Delaware on March
21, 1986 under the name International  Bankcard Services Corporation,  which was
subsequently changed to Comprehensive  Environmental  Systems, Inc. On March 19,
1997,  the  Company's  name was changed to its  present  name.  In August  1997,
Company consolidated its facilities and its principal executive offices into one
location at 100 Sweeneydale  Avenue,  Bay Shore, New York,  11706. The telephone
number is 516-694-7060.

In December 1993 the Company  acquired  Trade-Winds  Environmental  Restoration,
Inc.  ("Trade-Winds"),  an asbestos abatement and lead remediation  company.  In
June  1995  the  Company  purchased  a  testing  laboratory,  New  York  Testing
Laboratories   Inc.   ("NYTL"),   that  offers   hazardous   materials   testing
capabilities.  On  February  24,  1997,  the  Company  acquired  North  Atlantic
Laboratories,  Inc.  ("NAL"),  a certified  environmental  training,  laboratory
testing and consulting services company.

Business of Issuer

Operations

The  Company's  business  has  evolved,  and  continues  to evolve,  in order to
continue to capitalize on market opportunities.  The Company has added strategic
capabilities and resources through the years to move the business from its roots
as an asbestos abatement contractor to an oil spill and wildlife  rehabilitator,
and now, a full service  emergency  response  provider.  The Company  provides a
broad range of environmental  services through vertically  integrated businesses
in the service areas described below:

   o  Emergency Response and  Disaster Recovery
   o  Wildlife Rehabilitation and Wetland Restoration/ Natural Resource Response
   o  Forensic Investigation
   o  Asbestos Abatement/Demolition
   o  Lead Abatement
   o  Sandblasting for Removal of Hazardous Materials
   o  Underground Storage Tank Removal/Soil Remediation
   o  Oil Spill Response - Marine and Land
   o  Hazardous Waste Management/Chemical Response
   o  24-hour Emergency Spill Response
   o  Environmental Duct Cleaning
   o  Fire Restoration
   o  Wetlands Restoration/Wildlife Rehabilitation
   o  Environmental Training including OSHA Safety and OPA '90
   o  General Construction
   o  Testing for Hazardous and Controlled Non-hazardous Waste
   o  Environmental Consulting Services


                                        1

<PAGE>

ITEM 1.  DESCRIPTION OF BUSINESS (CONT'D)

The  Company  believes  that its  success  depends in large  part on  customers'
confidence  in  the   Company's   ability  to  comply  with  Federal  and  State
environmental  regulation and enforcement programs and to manage effectively the
risks  involved  in  providing  these  services.  As part of its  commitment  to
employee  safety and quality  customer  services,  the Company has an  extensive
compliance program and a trained environmental, health and safety staff.

To maintain customers'  confidence and to enhance its positions in the emergency
response and disaster  recovery  environmental  services  industry,  the Company
strives  to  achieve  internal  growth by  expanding  services  to its  existing
customer  base  and by  marketing  itself  as a  multiple-service  environmental
services company with immediate  response  capabilities.  Supplementing its core
business operations,  the Company has historically sought out, and will continue
to seek out,  opportunities  which are compatible  with the Company's  strategic
focus. In December 1993 the Company acquired Trade-Winds,  an asbestos abatement
and lead remediation  company. In June 1995 the Company acquired NYTL, a testing
laboratory that offers hazardous  materials  testing  capabilities.  In February
1997 the Company acquired NAL, an environmental training, laboratory testing and
consulting services company.

Since the  Company  and its  subsidiaries  are able to  perform  their  services
throughout the year, the business is not considered seasonal in nature. However,
it is affected by the timing of large contracts in certain of its service areas,
i.e.,   asbestos   abatement  and  construction,   as  well  as  the  timing  of
catastrophes.

Suppliers & Customers

The Company  purchases  its supplies and  materials  used in its business from a
number of vendors,  none of whom  individually  represented more than 10% of the
Company's purchases.

The Company's  sales efforts are directed  toward  establishing  and maintaining
relationships with businesses which have ongoing requirements for one or more of
the  Company's  services.  As a result  of the  synergy  between  the  Company's
subsidiaries,  clients who begin by utilizing one division or  subsidiary  often
use other divisions or subsidiaries  within the Company to ultimately  serve all
of their  environmental  needs.  In order to address the needs of the  insurance
industry,  the Company has dedicated  considerable resources toward focusing the
strategic  integration of all of its  subsidiaries  services.  As a result,  the
Company provides its insurance  customers with twenty-four  hours per day, seven
days per week  capability  to respond to virtually  any type of insurance  loss.
This  enables  the  Company's  clients to rely upon it solely to perform all the
tasks  necessary  to rapidly  restore a property  to pre-loss  conditions,  thus
minimizing dislocation, downtime and business interruption. Management considers
insurance  loss  restoration  to be an  increasing  significant  portion  of the
Company's business going forward.  The Company's customers include Fortune 500TM
companies,  insurance  companies,  industrial  concerns,  oil companies,  banks,
school  districts,  state,  local and county  governments,  commercial  building
owners  and real  estate  development  concerns.  Management  believes  that the
Company's  diverse  customer  base,  in terms of  number,  industry,  geographic
location,  and reputation,  provide it with a recurring stream of revenue.  As a
result  of  a  strategy  of  diversification   and  coordinating  the  Company's
capabilities to provide comprehensive  emergency response services, the customer
base has been greatly  expanded to include  those  entities who value  immediate
response, enhanced capabilities and customer service over lower cost.

The Company  estimates  that in excess of 50% of its  revenues  are derived from
previously  served  customers with recurring  needs for the Company's  services.
During  fiscal 1998 sales to two  customers,  the New York State  Department  of
Environmental  Conservation  and the Long Island Rail Road,  accounted for 10.5%
and 8.2% of the  Company's  sales,  respectively.  During fiscal 1997 sales to a
local municipality  represented 16% of total sales. While the Company has repeat
business  with many of its  customers,  the level of business  with a particular
customer in a succeeding  season is not expected to necessarily be  commensurate
with the prior year,  principally because of the project nature of the Company's
services. Accordingly, and because of the significant expansion of the Company's
customer base and services  provided,  the Company believes that the loss of any
single  customer  would not have a  material  adverse  effect  on the  Company's
financial condition and results of operations.  See " Managements Discussion and
Analysis or Plan of Operation - Results of Operations."

Marketing

The Company has an aggressive  marketing program that is administered by a staff
of five business  development  personnel,  who were recruited by the Company for
their experience,  reputation,  and client base in respective areas of business.
Once they join the Company sales team, they are  cross-trained  by the Company's
technical development staff.


                                        2

<PAGE>


ITEM 1. DESCRIPTION OF BUSINESS (CONT'D)

The  Company's   environmental   services  are   principally   marketed  in  the
Northeastern United States. Business is obtained through client referral, client
expansion,  participants  in  the  Company's  environmental  training  programs,
referrals  from   architects,   insurance   companies,   engineers  and  general
contractors for whom the Company has provided services, competitive bidding, and
advertising. In all of its marketing efforts, including competitive bidding, the
Company  emphasizes  its  experience,  industry  knowledge,  safety  record  and
reputation for timely  performance of contracts.  The Company  believes that its
surveying  and sampling of materials  services  also  provide  opportunities  to
market and sell its other environmental remediation services.

Emergency Response Capabilities

The Company has been performing an increasing number of emergency  environmental
remediation projects. The Company has specially trained emergency response teams
that respond to both hazardous and  non-hazardous  spills on land and water, and
other  environmental  emergencies on a 24-hour basis. The following examples are
types of emergencies for which the Company is capable of conducting response and
remediation:   explosions,  fires,  earthquakes,  mudslides,  hazardous  spills,
transportation catastrophes, storms, floods, and biological threats.

For spills on water,  the Company's  current fleet of seventeen  spill  response
boats are equipped with skimmer capabilities.  The Company's staff includes U.S.
Coast  Guard  ("Coast  Guard")  certified   captains  and  professional   divers
experienced  in sunken  boat  retrievals.  The  Coast  Guard  maintains  a spill
response list of companies that have passed rigorous testing qualifications.  In
November  1996,  the  Company  obtained  a "Class E" marine  oil spill  response
designation  from the  Coast  Guard.  This  designation,  which  is the  highest
designation that can be obtained,  allows the Company to respond to a variety of
high profile contamination  containment spills, such as oil tanker disasters. As
of  July  1998,  the  Company  believes  that it was  one of  approximately  ten
companies  in  the  Northeast  with  the  "Class  E"  designation,  and  one  of
approximately  one-hundred  in the  United  States  with  these  spill  response
capabilities.

The Company has the licensed personnel,  including 35 wildlife rehabilitators on
staff, necessary for providing natural resource wildlife recovery services which
include  rehabilitating  wildlife  contaminated  by oil spills.  The Federal Oil
Pollution Act of 1990 ("OPA '90") requires all companies that transport or store
petroleum  products to retain an Oil Spill Response  Organization  designated by
the Coast Guard ("OSRO") and a natural resources/  wildlife  rehabilitator.  The
Company believes it is unique in the  Northeastern  United States because it has
the  capability  of  providing  both  of  these  services.   (See  "Governmental
Regulation" for more information on OPA '90).

For dry land  liquid  spills,  the Company  has the  equipment  capacity to move
100,000  gallons of  environmental  waste in any 24 hour  period  directly  to a
disposal  facility.  This equipment has the capability of loading  directly into
drums on site,  roll-offs or transporting  directly to a disposal  facility.  In
addition,  one of the Company's  subsidiaries is a licensed waste hauler for the
State of New York.  The Company is currently  under contract with New York State
Department of Environmental  Conservation for hazardous materials spill response
including oil spill containment,  as well surface and sub-surface  investigation
and remediation.

Government Regulation

The following is an overview of pertinent industry regulations:

OPA'90  resulted  from the Exxon Valdez oil spill and the  subsequent  damage to
Prince William Sound. The law requires all entities engaged in the transport and
storage of petroleum to maintain a written  contingency  plan. In addition,  the
responsible  party  could be  subject  to Natural  Resource  Damage  Assessments
("NRDA")  for  damage to  surrounding  wildlife  and their  habitats.  Under the
contingency plan, the petroleum products storage or transportation  company must
retain an OSRO and a  natural  resources/  wildlife  rehabilitator.  OSRO'S  are
certified  by the Coast  Guard and  receive  designations  based  upon  level of
capability.  In the event of an  incident,  the OSRO on standby  must respond by
being on site with  containment  capability  within  two hours of  notification.
Windswept's  Trade-Winds  subsidiary  possesses the highest level of designation
for near coastal and inland waters, and has licensed wildlife  rehabilitators in
senior level staff positions.

Asbestos  abatement firms are subject to federal,  state and local  regulations,
including   Occupational   Safety  and  Health   Administration   ("OSHA")   and
Environmental  Protection  Agency ("EPA")  regulations for asbestos.  Government
regulations  have  heightened   public  awareness  of  the  danger  of  asbestos
contamination,  creating  pressure on both private and public building owners to
abate  this  hazard,  even in the  absence  of  specific  regulations  requiring
corrective action.

                                        3

<PAGE>


ITEM 1. DESCRIPTION OF BUSINESS (CONT'D)

In 1992,  in an effort to  protect  families  from  exposure  to the  hazards of
lead-based paint, Congress amended the Toxic Substances Control Act to add Title
X, titled "Lead Exposure Reduction". The Company believes that lead poisoning is
the number one  environmental  hazard to children.  Since May 1993, OSHA has had
standards for lead exposure in the  construction  industry that require  testing
before,  during and after  construction  or  renovation.  The EPA estimates that
936,000 workers fall under OSHA's Lead Based Paint Hazard Reduction Act.

Compliance/Health and Safety

The Company regards compliance with applicable environmental regulations and the
health  and  safety of its  workforce  as  critical  components  of its  overall
operations.

A  substantial  portion  of the  Company's  equipment  is OSHA  approved  and is
operated pursuant to a written  corporate health and safety plan.  Additionally,
many  members  of its  on-site  work force are  trained  in all  aspects of OSHA
requirements.   This  includes   medical   surveillance  as  required  by  these
regulations.  All requisite  health and safety  programs are in place and comply
with the regulations in all material respects.

Additionally,  each field worker must be examined by a physician  and complete a
training and safety program  conducted by the Company.  Training  topics include
the dangers of asbestos,  methods for controlling  friable  Asbestos  Containing
Material ("ACM"),  approved work procedures and ACM  transportation and handling
procedures. Employees are also issued detailed training materials. The Company's
managers and field supervisors  receive continuous training in various abatement
and remediation methods.

Among its many services, the Company provides a training program on lead hazards
in the construction industry trades. The training program is designed for use by
supervisors,  foremen, project safety and health trainers,  construction workers
and laborers.  The training  program includes the following  topics:  sources of
lead exposure;  health effects of lead;  personal  protective  equipment and the
medical surveillance required by OSHA; and engineering controls and lead removal
procedures.

Insurance and Surety Bonds

The Company maintains  comprehensive  general liability  insurance written on an
occurrence basis. The Company also carries comprehensive auto,  professional and
pollution  liability as well as worker's  compensation and disability  coverage.
Basic limits of liability are  $1,000,000.  In addition the Company  carries all
risk property  insurance on all furniture,  fixtures,  equipment,  machinery and
water craft.

Approximately 30% of the Company's  remediation and abatement  contracts require
performance and payment bonds. The continuance of relationships with its various
sureties  and the  issuance of bonds is  dependent  on the  sureties'  continued
willingness to write bonds for asbestos  abatement work, their assessment of the
Company's  performance  record  and their  view of the  creditworthiness  of the
Company.  At  present,  the Company  believes  that  surety  bonds for  asbestos
abatement  contractors  are  available  only from a limited  number of sureties.
While the Company has no reason to believe  that it will not continue to be able
to obtain required  surety bonds, no assurance can be given in this regard.  Any
failure of the  Company to obtain  these bonds could  materially  and  adversely
affect its ability to operate.

Permits and Licenses

Certain  states  require  that  asbestos and lead  abatement  firms be licensed.
Licensing  generally requires that workers and supervisors receive training from
state  certified  organizations  and pass required  tests.  The Company,  or its
personnel,  maintains  licenses  in all  locations  for  which it  conducts  any
applicable operations.

The Company may need additional  licenses in areas into which it plans to expand
its  operations.  The Company  believes  that the types of licenses  the Company
possesses have  reciprocity in most of the United States due to their  adherence
to federal standards.

Patents, Trademarks, Licenses and Copyrights

The Company does not own any patents or  registered  trademarks  or trade names.
The Company has common law trademark  protection  for certain of its trade names
and service marks. The Company has copyrights for certain of its promotional and
employee

                                        4

<PAGE>


ITEM 1. DESCRIPTION OF BUSINESS (CONT'D)

training materials. The Company does not believe that intellectual property is a
competitive factor in its industry.

Competition

The Company  believes  that none of its  competitors  in the markets in which it
competes  provide  the full array of services  that the  Company  provides as an
emergency  response  firm.  The Company's  Trade-Winds  subsidiary is one of ten
OSRO's that possess the Coast Guard Level E - Near  Coastal and Inland  Waterway
certification   in  the   Northeastern   United  States.   Now,  as  a  wildlife
rehabilitator,  the Company believes that Trade-Winds is the only company in the
Northeastern  U.S.  to  possess  both  of  these  critical  oil  spill  response
capabilities.  To the best of management's knowledge,  only two companies on the
east coast perform on-site wildlife rehabilitation.  As a result, the Company is
gaining new  business  from  clients who were  previously  required to keep,  on
standby, both an OSRO and one of the two wildlife rehabilitation concerns.

The Company competes with approximately ten environmental  remediation companies
similar in size or larger. Almost all of these companies are privately held. The
Company believes it offers a more comprehensive range of environmental  services
than its  competitors  in the New York  Tri-State  area. The Company sets itself
apart from its field of  competitors  by providing  services which are unique to
the  geographic  region that it serves,  e.g.,  wetlands  remediation,  wildlife
rehabilitation,  and marine oil spill response.  Furthermore the Company has two
employees  with  environmental  doctorates  on staff,  its own  laboratories  to
examine controlled waste (which facilitates more rapid emergency response),  and
a wide diversity of equipment.

The  Company's  ability  to  compete  effectively  depends  upon its  success in
networking,  generating  leads and bidding  opportunities  through its marketing
efforts,  the  quality,  safety and timely  performance  of its  contracts,  the
accuracy of its  bidding,  its ability to hire and train  field  operations  and
supervisory personnel,  and the ability of the Company to raise capital to allow
it to hire talent, meet its ongoing obligations, and fuel growth.

Backlog

The Company's  backlog totaled  approximately  $3,931,000 at April 30, 1998. The
backlog at April 30, 1998 included  $3,875,000 of uncompleted  work on fixed fee
contracts for Trade-Winds ($3,800,000) and NAL ($75,000). The backlog represents
the  portion  of  contracts  in  process  at a point in time which have not been
completed.  As the contracts are completed,  the backlog will be reduced and the
related  revenue  will be  recognized.  The  Company  is  currently  working  on
virtually  all of its  contracts  in its  backlog and  anticipates  that all but
approximately 45% of this backlog was completed by the end of the first quarter,
July 31, 1998, in accordance with the terms of the contracts between the Company
and its  customers.  The remaining 55% is expected to be completed in the second
quarter ending  October 31, 1998. The backlog for NYTL was $56,000  representing
orders for sample analysis and product  testing which were completed  during the
quarter ended July 31, 1998.

Employees/Technical Staff

As of July 1998, the Company  employed a core group of  approximately 80 persons
including managers, project specialists,  supervisors and field labor, executive
marketing and clerical  personnel.  The Company also employs field  laborers for
field operations  based upon specific  projects;  therefore,  the precise number
varies based upon the outstanding backlog.  Approximately 50 to 200 laborers and
supervisors  are  employed  on a steady  basis,  with  casual  labor hired on an
as-needed basis to supplement the work force.

A portion of the  workforce  who provide  services in lead and asbestos  related
areas are represented  under a trade agreement the Company signed effective June
1, 1996 through May 2000 with several  local unions that supply labor for bonded
contract work.

The Company  attempts to provide  year-round  employment for its in-house hourly
asbestos  field  workers.  The Company  believes a stable work force  results in
increased  productivity  at the work  site and that its  reputation  for  steady
employment  permits it to pay reasonable hourly rates. The Company also believes
in promoting  qualified  field workers to supervisory  positions and supervisors
into production management and other staff positions.  The Company has never had
a work stoppage and believes that it has good employee relations.


                                        5

<PAGE>


ITEM 2.  FACILITIES

In May 1997,  the Company  signed a five year lease expiring 2002 with an option
to buy its 50,000 square foot facility  located at 100 Sweeneydale  Avenue,  Bay
Shore,  New York  11706 at a  monthly  rental  of  approximately  $25,000.  This
facility houses all the operations of the Company,  other than its Brooklyn, New
York oil spill response center, in one location.

In May 1998, the Company  signed a three-year  lease expiring April 30, 2001, at
$12,000 per annum, for a facility located at 1100 Grand Street in Brooklyn,  New
York Terminal. This facility serves as an oil spill response center.

Management  considers the Company's  facilities  sufficient  for its present and
currently anticipated future operations,  and believes that these properties are
adequately covered by insurance.

ITEM 3.  LEGAL PROCEEDINGS

Litigation

In October 1996, the United States Attorney for the Eastern District of New York
obtained a federal grand jury indictment  against,  among others,  the Company's
former Chief Operating  Officer,  Leo Mangan,  and the former Special Securities
Counsel,  James Nearen, on charges that include violations of federal securities
law,  including  fraudulent  issuances of 700,000 shares of the Company's common
stock. Mr. Mangan and Mr. Nearen both subsequently pleaded guilty to the charges
in the  Federal  indictment.  To date,  no charges  have been filed  against the
Company or any other member of  management  as a result of the Eastern  District
investigation.  The  Company is awaiting  the  decision  of the  Securities  and
Exchange   Commission   concluding   as  to  whether  it  will  follow  a  staff
recommendation that an enforcement action be filed seeking an injunction against
future  violations of the securities  laws.  The Company has vigorously  opposed
this recommendation on the grounds that all employees accused of wrongdoing have
been terminated and other adequate remedial measures have been taken voluntarily
by the Company.

The Company is a defendant in a litigation matter whereby one or more plaintiffs
claim to be entitled to additional  wages while working for a  subcontractor  of
the Company. The amount of the claim has not been specified. Management believes
that the case is without merit, and intends to defend the action vigorously.

On December 10, 1997 the Company  settled a lawsuit  relating to $250,000  which
former management  advanced during fiscal 1994 to the Mohave Shores Development,
Inc. in  anticipation  of developing  land on an Indian  reservation  in Arizona
under a joint venture agreement.  The Company expects to receive $120,000 over a
four  year  period  under  a  non-interest  bearing  arrangement  with  payments
annually.

The Company is party to other litigation  matters and claims which are normal in
the course of its  operations,  and while the results of  litigation  and claims
cannot be predicted with certainty,  management  believes that the final outcome
of such matters will not have a materially  adverse  effect on the  consolidated
financial position, results of operations and cash flows of the Company.

Other Proceedings

In January 1996  Laboratory  Testing  Services,  Inc.  ("LTS"),  a  wholly-owned
subsidiary, filed a Chapter 11 petition in United States Bankruptcy Court in the
Eastern District of New York. Subsequently, this case was converted to a Chapter
7  Bankruptcy  proceeding.  LTS  is in  process  of  liquidation  through  these
bankruptcy  proceedings.   Management  believes  that  the  Company's  financial
condition  and  results of  operations  will not be  materially  affected by the
proceeding.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matter was submitted to a vote of security  holders during the fourth quarter
of 1998.


                                        6

<PAGE>


                                     PART II

ITEM 5. MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

The  Company's  common  stock was  traded on the small cap  market on the NASDAQ
Small Cap Market until October 22, 1996, and on the Electronic Bulletin Board of
the NASD,  under the symbol "WEGI",  since that date.  The following  table sets
forth the range of quarterly  high and low sale (bid)  prices,  for the last two
fiscal  years,  as  provided  by Standard & Poor's  ComStock.  These  quotations
represent  inter-dealer  prices,  do not reflect retail mark-up,  mark-down,  or
commission and may not represent actual transactions.

                                                Price Range of Common Stock

         FISCAL 1998
         Quarter Ended                           HIGH BID         LOW BID
         -------------                           --------         -------

         July 31                                  $ 1.06           $.66
         October 31                                  .75            .44
         January 31                                  .53            .10
         April 30                                    .60            .11

         FISCAL 1997
         Quarter Ended
         -------------

         July 31                                    1.00            .63
         October 31                                 1.00            .25
         January 31                                  .94            .31
         April 30                                    .88            .69

The Company has approximately  3,300 common  shareholders of record at April 30,
1998. There have been no dividends  declared or paid on the Common Stock and the
Company  has no current  intentions  to declare or pay  dividends  on the Common
Stock. Under its Series A Convertible Preferred Stock Agreement, no common stock
dividends  may be paid  until  all  preferred  dividends  are paid in full.  The
Company is also prohibited from paying dividends, other than Series A Redeemable
Convertible  Preferred Stock  dividends,  under its Loan and Security  Agreement
with  Business  Alliance  Capital  Corporation.  Subject to the  foregoing,  the
Company  currently intends to retain any future earnings for reinvestment in its
business.  Any  future  determination  to  pay  cash  dividends  will  be at the
discretion  of the Board of Directors  and will be dependent  upon the Company's
financial  condition,  results of  operations,  capital  requirements  and other
relevant factors.

Recent Sales of Unregistered Securities

In October 1996, the Company issued $100,000 principal amount of an unregistered
12% convertible  note due 1999 to a Director of the Company.  In connection with
the Company's  acquisition of NAL in February 1997, the Company issued 1,300,000
shares of Series A Redeemable  Convertible Preferred Stock and 200,000 shares of
common stock and granted  options to purchase  200,000 shares of common stock at
$.78 per share  expiring  February  2002.  In April  1997,  the  Company  issued
$700,000  principal amount of unregistered  10% convertible  notes due 2002. The
Company  issued  437,318  shares of common  stock  valued at  $94,245  for legal
services and to settle legal  obligations  during fiscal 1998.The Company issued
104,000 shares of common stock valued at $78,742 as  consideration  for director
and certain employee  compensation  provided during fiscal 1998. In May 1998 the
Company  received  $68,000 for 425,000  shares of newly issued common stock.  In
June 1998,  the Company  issued 100,000 shares of common stock valued at $37,000
for  certain  employee  compensation.  All  of  the  foregoing  securities  were
restricted as to their resale or offered and sold to persons under circumstances
not involving a public offering.  Accordingly, the Company did not register such
securities  under the Securities  Act of 1933, as amended,  in reliance upon the
exemption provided by Section 4(2) of such Act.


                                        7

<PAGE>


ITEM 6.  MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

Management's  discussion  and analysis  should be read in  conjunction  with the
accompanying consolidated financial statements and notes thereto.

This  Item 6 and  other  Items  of  this  Form  10-KSB  contain  forward-looking
statements  within the meaning of Section 27A of the  Securities Act of 1933 and
Section 21E of the Securities Exchange Act of 1934. The Company's actual results
could differ materially from those set forth in the forward-looking  statements.
Forward-looking  statements  included  in this  Form  10-KSB  involve  known and
unknown risks, uncertainties and other factors which could cause actual results,
performance  (financial and operating) or  achievements  expressed or implied by
such  forward  looking  statements  not to occur or be  realized.  Such  forward
looking statements generally are based upon the best estimates by the Company of
future results,  performance or achievement,  based upon current  conditions and
the most  recent  results  of  operations.  Forward  looking  statements  may be
identified  by the use of forward  looking  terminology  such as "may",  "will",
"expect",  "believe",  "estimate",  "anticipate",  "continue", or similar terms,
variations  of those terms or the negative of those terms.  Potential  risks and
uncertainties  include,  among other  things,  such factors as the amount of the
Company's  revenues,  the success of the  Company in  limiting  or reducing  its
expenses, the frequency and magnitude of environmental disasters or disruptions,
the effects of new laws or regulations  relating to  environmental  remediation,
the Company's ability to raise capital,  the competitive  environment within the
Company's industry,  dependence on key personnel,  economic conditions,  and the
other factors and information  disclosed and discussed in other sections in this
Form 10-KSB.  Readers of this Form 10-KSB should carefully  consider such risks,
uncertainties and other  information,  disclosures and discussions which contain
cautionary  statements  identifying  important  factors  that could cause actual
results  to  differ  materially  from  those  provided  in the  forward  looking
statements.

Results of Operations

Years Ended April 30, 1998 and 1997

Net loss and net loss per share for fiscal  1998 were  $(5,609,795)  and $(.55),
respectively. This compares to a net loss and net loss per share of $(4,613,750)
and $(.51), respectively, for fiscal 1997.

Revenue  decreased  $3,306,435,  or 21.6%,  from  $15,275,209  in fiscal 1997 to
$11,968,774  in fiscal 1998.  Revenue from Trade- Winds,  the Company's  primary
operating environmental services subsidiary declined $4,780,211,  or 33.2%, from
$14,398,625 to $9,618,414. The majority of the decline was in asbestos and paint
removal service revenues,  which declined $3,580,594,  or 56.9%, and $2,364,677,
or 98.4%,  respectively.  In fiscal  1997,  Trade-Winds  was  engaged on a large
asbestos  abatement  project  at 60 Broad  Street in New York and a  significant
paint  removal  project  for the  New  York  City  Housing  Authority.  Revenues
generated by New York City Agencies were  approximately 20% of total revenues in
fiscal 1997. The Company had been  prohibited  from bidding on these projects in
fiscal 1998 due to the ongoing Eastern District investigation  described in Item
3, Part I. This is the most  significant  reason for the decline in  Trade-Winds
revenues in fiscal 1998.  Accordingly,  during  fiscal 1998 the Company opted to
pursue new business  areas where project  risks could be limited.  During fiscal
1998, the revenues from non-hazardous waste (e.g. oil spills) represented 41% of
Trade-Winds  revenues as compared to 15% in fiscal 1997. Revenue from renovation
and  construction  represented  19% of  Trade-Winds  revenues  in fiscal 1998 as
compared to 8% in fiscal 1997. Both are  representative of the change in revenue
mix resulting from increased  competition  in  Trade-Winds  traditional  revenue
service areas and the broadening of the Company's services. Revenue from NAL was
$1,516,280  in fiscal 1998 as compared  to  $258,019 in fiscal  1997.  The large
increase  was  attributable  to the fact that the  Company  was  acquired in the
latter part of February 1997. Revenues from NYTL increased to $834,080 in fiscal
1998 from $618,565 in fiscal 1997.

The  Company's  cost of revenues  consists  primarily of labor and labor related
costs, including salaries to laborers,  supervisors and foremen,  payroll taxes,
training,  insurance  and  benefits.  Additionally,  the  Company's job expenses
include bonding and job related insurance cost, repairs,  maintenance and rental
of job  equipment,  job  materials  and  supplies,  testing  and  sampling,  and
transportation  and  recycling  costs,  among  others.  Cost  of  revenues  as a
percentage of revenues was 85.7% for fiscal 1998 as compared to 84% in


                                        8

<PAGE>


ITEM 6.  MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION (CONT.)

fiscal 1997. Gross profit declined to 14.3% in fiscal 1998 as compared to 16% in
fiscal 1997. The decrease in gross margin was primarily a result of higher labor
and  benefit   (including   worker's   compensation   insurance)  costs  due  to
unionization of certain employees  providing services in lead and asbestos areas
in June 1996,  and cost  overruns on certain  fixed price  contracts  during the
quarter ended July 31, 1997.

Selling, general and administrative expenses for the year increased by $361,339,
or 7.3%,  from  $4,997,839  in fiscal 1997 to  $5,359,178  in fiscal  1998,  and
constituted approximately 44.8% and 32.7% of revenues,  respectively,  in fiscal
years  1998 and 1997.  The  Company  has hired  various  engineering,  technical
consulting,  business  development and marketing personnel to develop and extend
various  business  areas into which the  Company  has  expanded  pursuant to its
strategic focus. The Company intends to provide various  additional  value-added
services to its existing  clientele and to strive to  significantly  enhance its
service offering to more profitable areas.  These expenses were partially offset
by a reduction in promotion,  consulting and legal  expenses  incurred in fiscal
1997. Additional selling, general and administrative expenses incurred in fiscal
1998 which  exceed those of fiscal 1997 are:  $130,215 of goodwill  amortization
expense  related  to the  NAL  acquisition,  $160,000  in  additional  occupancy
expenses,  $70,000  in  additional  payroll  tax  penalties,  and  approximately
$200,000 in bad debt expense.

During the fourth quarter of 1998 the Company  recorded a $1,287,000  impairment
loss  related to its  acquisition  of NAL  (acquired  by the Company in February
1997).  A  lackluster  financial  performance  in the final two  quarters of the
fiscal  year  resulted  in  management's  analysis  of  projected   undiscounted
operating  cash  flows.  Based on this  analysis,  as well as a market  analysis
including competitive  considerations,  management determinated to write off the
full amount of the remaining goodwill.

Special  charges of $1,316,901 in fiscal 1997 represents  costs  associated with
the  termination of the former Chief Executive  Officer,  former Chief Operating
Officer,  and former Special  Securities  Counsel in September 1996. These costs
also include legal and professional fees directly related to the terminations as
well as matters that resulted from the October 1996 indictments.

In March 1997,  management  developed a plan to consolidate all of the Company's
operations in one facility in Bay Shore, New York. In connection therewith,  the
Company recorded  facilities  consolidation  costs of $509,720 which include the
write-down  of $459,720  for certain  leasehold  improvements  at the  Company's
previously  leased  facilities  vacated in early  fiscal  1998.  The  additional
$50,000  includes  estimated  lease  termination  costs for the unexpired  lease
obligation at the old facilities.

Interest  expense  increased  from fiscal  1997 to fiscal 1998 by  approximately
$609,000 or 341%.  This increase is primarily  attributable  to the  convertible
notes issued in fiscal 1997, including an increase in the amount of accretion of
interest  on the  discount  related to the  convertible  notes of  approximately
$275,000  ($356,154 in fiscal 1998 versus $81,346 in fiscal 1997), as well as an
increase in interest  expense on the  convertible  notes of $70,000  ($82,000 in
fiscal  1998  versus  $12,000 in fiscal  1997).  The  balance  of the  increase,
$264,000,  results  primarily from interest  recorded  pursuant to the revolving
credit  facility  the Company had with North Fork Bank from May 1997 through mid
February  1998,  and the  factoring  arrangement  the Company had with  Prestige
Capital Corporation from mid February 1998 through July 1, 1998.

Other,  net in fiscal 1998  primarily  represents  the gain on  settlement  of a
lawsuit. On December 10, 1997 the Company settled a lawsuit relating to $250,000
which  former   management   advanced   during  fiscal  1994  to  Mohave  Shores
Development, Inc. in anticipation of developing land on an Indian reservation in
Arizona  under a joint  venture  agreement.  The  Company is entitled to receive
$120,000 over a four year period under a non-interest  bearing  arrangement with
payments annually.  The Company recorded this note at its fair value of $102,993
as other  income in 1998.  In fiscal  1997,  other net  consists  primarily of a
$200,000  gain  from  the  sale of a  professional  engineering  license  by the
Company's subsidiary, NYTL, for $225,000.

Write-offs of $298,000 in fiscal 1997 representing the total remaining  carrying
value for all investments in non-marketable  securities, are recorded as loss on
investments.

Liquidity and Capital Resources

As indicated in the Report of  Independent  Certified  Public  Accountants,  the
Company's  financial  statements  have been  prepared  assuming the Company will
continue  as a  going  concern.  As  discussed  in  Note 3 in  the  accompanying
Consolidated  Financial  Statements,  the Company has a stockholders' deficit of
$2,936,730 and an accumulated  deficit of $30,989,396 at April 30, 1998, and has
not  generated  positive  cash flow from  operations  to date.  The  Company has
financed its operations to date primarily through

                                        9

<PAGE>


ITEM 6.  MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION (CONT.)

Liquidity and Capital Resources (cont.)

issuances  of debt and equity  securities.  At April 30,  1998,  the Company had
$33,915 in cash and a working capital deficit of $3,833,704.  In addition, as of
July 31, 1998 and April 30,  1998,  the Company was in arrears  with  respect to
certain  payroll  tax  obligations  of  approximately   $345,000  and  $580,000,
respectively,  and as of  April  30,  1998,  with  respect  to  preferred  stock
dividends of $70,775.  These factors raise substantial doubt about the Company's
ability to continue as a going concern.  The financial statements do not include
any adjustments that might result from the outcome of this uncertainty.

Net cash used by operating  activities amounted to $1,083,687 in fiscal 1998 and
$1,147,930  in fiscal 1997.  Non-cash  operating  activities  increased  41%, or
$962,504,  from  $2,316,557 in fiscal 1997,  to  $3,279,061 in fiscal 1998.  The
increase  primarily  resulted  from the  charges  totaling  $1,410,000  from the
impairment  and  increase in the  amortization  of goodwill  resulting  from the
purchase of NAL in February 1997, the last quarter of fiscal 1997. Additionally,
there  were  increases  in  depreciation  of  $180,000,  the one  time  $275,000
accretion  charge related to the  convertible  notes  described in Note 9 to the
accompanying  Consolidated  Financial  Statements,  and $203,000 increase in the
amortization of deferred  compensation  charges , an increase in amortization of
debt issuance costs of approximately  $24,000,  and an increase in the provision
of doubtful  accounts of  approximately  $199,000.  Management  implemented  new
collection  procedures and controls during the latest fiscal year which resulted
in the increased  write-off of old accounts.  These increases were offset by the
absence of charges  related to the writeoff of  investments  and  abandonment of
leaseholds as well as reduced stock issuances for services.  Accounts receivable
declined $402,233, reflecting the decline in Trade-Winds sales during the fiscal
year.  Accounts payable and accrued expenses  increased by $787,870,  reflecting
the  negative  cash flow  created by the losses  incurred  by the  Company.  The
Company has  maximized  its  financing  through the  extension of its terms with
trade vendors. Cash used for capital expenditures amounted to $675,992 in fiscal
1998 (principally for leasehold  improvements to its new Bay Shore facility) and
$465,266 for fiscal 1997.

In May 1997,  the Company  entered into a revolving  bank credit  facility  with
North Fork Bank to obtain a revolving  bank credit which provided for borrowings
up to $750,000  based on borrowing base  calculations.  On February 13, 1998 the
Company and its lender,  North Fork Bank, entered into an agreement to amend its
revolving  credit facility.  Under the agreement,  the Company agreed to pay off
all amounts due to the bank in excess of $200,000. The $200,000 balance was then
converted  to a term note over two years at prime  plus 3%.  The bank  agreed to
release  its lien on the  Company's  accounts  receivable  and take a  secondary
position  thereon,  but maintained  its lien on all the Company's  equipment and
other assets. In addition,  the Company secured the personal guaranty of Michael
O'Reilly,  the Company's Chief Executive Officer.  The Company then entered into
an initial six-month  factoring  arrangement on its accounts receivable and paid
the bank  approximately  $550,000.  As of April  30,1998 the factor had advanced
approximately $1,500,000 to the Company.

On June 1,  1998  the  Company  entered  into a  $2,445,000  Loan  and  Security
Agreement ("LSA") with Business Alliance Capital Corporation ("BACC"). Under the
agreement,  the Company received  approximately $595,000 under an equipment term
loan with a five year  principal  amortization  and  payments  made on a monthly
basis.  The chief  executive  officer  provided BACC with an unlimited  personal
guaranty. Simultaneous with the completion of the equipment financing with BACC,
the Company  reached an agreement with the Internal  Revenue Service with regard
to  a  payout  schedule  to  satisfy  its  past  due  federal   withholding  tax
liabilities.  Under the agreement $200,000 from the equipment financing was used
as an initial down payment against the federal withholding tax liabilities.  The
Company agreed to pay the balance in six monthly  installments  of $35,000.  The
Internal  Revenue Service  indicated that penalty  payments  already paid by the
Company would be considered for likely abatement;  however,  no assurance can be
given in this regard.  A default under this agreement  would most likely subject
the Company to the  possibility  of a federal  tax lien on its  assets.  Also in
conjunction with the agreement,  the Company utilized  approximately $167,000 of
the  proceeds  to repay  North  Fork  Bank,  $30,000  to repay  other  equipment
financing  necessary to release liens on collateral for the term loan,  with the
Company netting  approximately  $177,000 after  miscellaneous  charges and legal
fees.

On July 1,  1998  the  Company  completed  the  second  tranche  of the BACC LSA
financing  receiving  $1,642,638  representing an 80% advance  against  eligible
accounts receivable. These monies were used to repay the factor $1,432,638, with
the balance of the proceeds, $210,000, being remitted to the Company.



                                       10

<PAGE>


ITEM 6.  MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION (CONT.)

Liquidity and Capital Resources (cont.)

Although management believes, based on the development of the Company's business
operations and its preliminary  discussions with various potential investors and
other sources of financing,  that it may be able to raise additional  sufficient
capital to meet its  working  capital  needs  over the next  twelve  months,  no
assurance can be given that it will be  successful in this respect.  The Company
requires  substantial  working  capital to support its ongoing  operations.  The
Company's backlog is approximately  $3,931,000 as of April 30,1998,  and revenue
growth is expected in new service areas, as the result of the Company 's ability
to provide a broad range of services. As is common in the environmental services
industry,  payments for services  rendered are  generally  received  pursuant to
specific draw schedules after services are rendered.  Thus,  pending the receipt
of payments for services  rendered,  the Company must typically fund substantial
project costs,  including  significant  labor and bonding costs,  from financing
sources within and outside the Company.  Certain contracts,  in particular those
with state or federal  agencies,  may provide for payment terms of up to 90 days
or more and may require the posting of substantial  performance  bonds which are
generally not released until completion of the project. As of July 31, 1998, the
Company has  approximately  $200,000 of available  debt capacity  under its line
with BACC (See Note 9 to the Notes to the  Consolidated  Financial  Statements),
and may succeed in  increasing  that  capacity  should the  Company's  financial
conditions  improve.  In addition,  the Company is striving to improve its gross
margin and control its selling,  general, and administrative expenses. There can
be no assurance,  however,  that changes in the Company's  plans or other events
affecting the Company's  operations will not result in accelerated or unexpected
cash  requirements,  or that it will be successful  in obtaining the  additional
financing to meet its obligations as they become due. The Company's  future cash
requirements  are  expected to depend on numerous  factors,  including,  but not
limited to: (i) the ability to successfully bid on environmental or construction
contracts, (ii) the ability to generate positive cash flow from operations,  and
the extent  thereof,  (iii) the  ability to raise  additional  capital or obtain
additional financing, and (iv) economic conditions.

The Year 2000

The Company has taken actions to make its systems,  services and  infrastructure
Year 2000  compliant.  The Company is also beginning to inquire as to the status
of its key  suppliers  and vendors  with  respect to the Year 2000.  The Company
believes it is taking the necessary steps to resolve Year 2000 issues;  however,
there can be no  assurance  that a failure to resolve  any such issue  would not
have a material  adverse effect on the Company.  Management  believes,  based on
available  information,  that it will be able to  manage  its  total  Year  2000
transition  without any  material  adverse  effect on its  business  operations,
services or financial prospects.

ITEM 7.  FINANCIAL STATEMENTS

See item 13 herein.

ITEM  8.  CHANGES  IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
FINANCIAL DISCLOSURE

(i.) On April  23,  1998,  the  accounting  firm of  PricewaterhouseCoopers  LLP
     declined to stand for  reelection as  independent  accountants to audit the
     registrant's  financial  statements  for the current  fiscal year.  In July
     1998,  the  Board  of  Directors  of the  Company  engaged  the firm of BDO
     Seidman, LLP as the Company's new independent accountant.

(ii.)Through  the date  hereof,  there  were no  disagreements  with the  former
     independent  accounting  firm on any  matter of  accounting  principles  or
     practices,  financial statement  disclosure or auditing scope or procedure.
     The report of PricewaterhouseCoopers LLP for fiscal 1997 contained language
     expressing  substantial  doubt about the  Company's  ability to continue as
     going  concern,  but did not contain an adverse  opinion or a disclaimer of
     opinion,  and was not  otherwise  qualified or modified as to  uncertainty,
     audit scope or  accounting  principles.  There were no  disagreements  with
     PricewaterhouseCoopers   LLP   requiring   disclosure   pursuant   to  Item
     304(a)(1)(iv) of Regulation S-B. In addition, during the Company's two most
     recent  fiscal years and through the date  hereof,  neither the Company nor
     anyone acting on the Company's  behalf  consulted with BDO Seidman,  LLP on
     matters  which  would  require  disclosure  pursuant to Item  304(a)(2)  of
     Regulation S-B. The Company requested PricewaterhouseCoopers LLP to furnish
     it a letter addressed to the Commission  stating whether it agrees with the
     above statements and PricewaterhouseCoopers LLP has done so.


                                       11

<PAGE>


                                    PART III

ITEM 9. DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS; COMPLIANCE
WITH SECTION 16(a) OF THE EXCHANGE ACT

Directors  of  the  Company  hold  office  until  the  next  annual  meeting  of
stockholders and until their successors have been elected and shall qualify,  or
until their  death,  resignation  or removal  from  office.  The officers of the
Company are elected by the Board of  Directors at the first  meeting  after each
annual  meeting of the Company's  stockholders  and from time to time,  and hold
office until their  successors are chosen and  qualified,  or until their death,
resignation or removal from office.  The executive officers and directors of the
Company are as follows:

NAME                  AGE    POSITIONS WITH THE COMPANY
- ----                  ---    --------------------------

Michael O'Reilly       48    Chairman of the Board, President, and Chief 
                             Executive Officer
Alan Schoenbart        39    Chief Financial Officer
Anthony Towell         67    Director
Samuel Sadove          45    Director
JoAnn O'Reilly         46    Director
Dr. Kevin Phillips     50    Director

Michael  O'Reilly has been  Chairman of the Board of  Directors,  President  and
Chief  Executive  Officer of the Company since  September  1996. He has been the
President of Trade-Winds since December 1993. From January 1990 through November
1993, Mr. O'Reilly was Vice President of North Shore Environmental  Remediation,
Inc., a provider of environmental clean-up services, including asbestos and lead
removal services.

Alan  Schoenbart  joined  the  Company  in August  1997 as its  Chief  Financial
Officer.  From  1995  until  1997 he had been  Vice  President  of  Finance  and
Administration, Chief Financial Officer and Controller of Advanced Media Inc., a
public  company  engaged  in  interactive  multimedia  and  internet  electronic
commerce  content  solutions.  Mr.  Schoenbart  was  Controller  for Good  Times
Entertainment  Companies,  Inc., a private company engaged in the production and
distribution  of home videos and software for mass  merchant  retail chains from
1993  to 1995  and  spent  approximately  twelve  years  in  public  accounting,
primarily as a manager with KPMG Peat Marwick.

Anthony  Towell has been a director of the Company since November 1996. For more
than five years he has been the Vice  President  of  Finance,  Treasurer,  Chief
Financial  Officer,  Co-Chairman,  and a Director  of Eastco  Industrial  Safety
Corp., a public  manufacturing  company specializing in industrial safety. Since
July 1991, Mr. Towell was also a director of Ameridata Technologies, Inc., until
its  recent  sale to  General  Electric  Capital,  Inc.  He had also been in the
petroleum  business  with the Royal Dutch Shell group since 1957.  Mr. Towell is
also a director of Gulf West Oil.

Samuel Sadove is a marine  biologist who since 1980 has been the director of the
Okeanos Ocean Research Foundation,  Inc., an organization that he founded. He is
considered an expert on wildlife  issues and  environmental  research  including
ecology of marine systems. Mr. Sadove currently serves on numerous professional,
environmental and educational committees.

JoAnn O'Reilly is an  environmentalist  presently involved with Michael O'Reilly
in the United States Fish and Wildlife Services  ("USFWS") Captive Bred Wildlife
Program,  specifically  caring  for listed  endangered  tortoise  species  under
special  license.  In  addition,  Ms.  O'Reilly  is a  licensed  cardiopulmonary
therapist and has been employed by a Long Island, N.Y. hospital since 1983.
Ms. O'Reilly is the wife of Mr. Michael O'Reilly.

Dr.  Kevin  Phillips  has been a director  since March 1998.  Dr.  Phillips is a
Partner  and  Principal  in the  firm  of  Fanning,  Phillips,  and  Molnar,  an
engineering firm located on Long Island,  NY. Dr. Phillips has an M.S. Degree in
Hydrodynamics  from  the  Massachusetts  Institute  of  Technology  and a PhD in
Environmental  Engineering  from the Polytechnic  Institute of New York. He is a
licensed Professional Engineer in eight states,  including New York, New Jersey,
and Connecticut, with over 21 years experience in geohydrology and environmental
engineering.


                                       12

<PAGE>


ITEM 9. DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS; COMPLIANCE
WITH SECTION 16(a) OF THE EXCHANGE ACT (CONT.)

Compliance with Section 16(a) of the Securities Exchange Act

Section  16(a) of the Exchange Act requires the  Company's  executive  officers,
directors and persons who own more than ten percent of a registered class of the
Company's equity securities  ("Reporting  Persons") to file reports of ownership
and changes in  ownership on Forms 3, 4 and 5 with the  Securities  and Exchange
Commission (the "SEC") and the National  Association of Securities  Dealers (the
"NASD").  These Reporting  Persons are required by SEC regulation to furnish the
Company  with  copies  of all  Forms 3, 4 and 5 they file with the SEC and NASD.
Based  solely  upon the  Company's  review  of the  copies  of the  forms it has
received,  the Company believes that all Reporting  Persons complied on a timely
basis  with  all  filing  requirements   applicable  to  them  with  respect  to
transactions  during the fiscal 1998,  except that Dr. Kevin Phillips  failed to
file on a timely  basis  Form 3,  when Dr.  Phillips  became a  Director  of the
Company, and all directors,  with the exception of Dr. Phillips,  failed to file
their reports timely on options issued in December 1997.

Audit Committee

The Board of  Directors  has a standing  Audit  Committee  comprised  of Messrs.
Towell and Sadove.  The Audit Committee reviews the Company's  internal controls
and the objectivity of its financial  reporting and the scope and results of the
auditing engagement. The audit committee also reviews and approves relationships
and  transactions.  It meets with appropriate  Company  financial  personnel and
independent  public  accountants in connection with these reviews.  The auditors
have access to such committee at any time.

ITEM 10.  EXECUTIVE COMPENSATION

The  following  table  sets  forth the cash and other  compensation  paid by the
Company  during the last three fiscal  years to the  Company's  Chief  Executive
Officer  and  President.  No other  executive  officer's  compensation  exceeded
$100,000 for services in all capacities.

<TABLE>
<CAPTION>
                                                    Annual Compensation                           Long term Compensation
                                                    -------------------                           ----------------------
Name and                                                                          Other          Restricted     Securities
Principal                                 Fiscal                                  Annual         Stock          Underlying
Position(s)                               Year       Salary($)     Bonus($)    Compensation(3)   Awards ($)     Options    
- -----------------                         ------     ---------     --------    -------------     ----------     -----------
<S>                                       <C>        <C>           <C>            <C>            <C>            <C>         
Michael O'Reilly, Chairman, Chief         1998       $220,000      $ 72,765       $   --         $ 938(1)       2,850,000(2)
Executive Officer,  and President         1997       $198,657      $215,000       $   --         $3,000         2,650,000
                                          1996       $156,000      $140,180       $   --         $ -0-            250,000
</TABLE>

(1)  Received  in fiscal  1998 for  fiscal  1997,  1,000  restricted  shares for
director  services.  Mr. O'Reilly  additionally  received 8,000 shares of Common
Stock for service on the Board of  Directors  (3,000  shares for fiscal 1996 and
5,000 shares for fiscal  1998).  Mr.  O'Reilly  received  5,000 shares of Common
Stock  when  Trade-Winds  was  acquired.  None of the  shares  are  entitled  to
dividends.

(2) In connection with Mr.  O'Reilly's  becoming  Chairman,  President and Chief
Executive Officer of the Company, he was granted an option to purchase 2,000,000
shares of Common Stock at $.01 per share that becomes exercisable for five years
commencing  the earlier of (i) the  Company's  termination  without cause of Mr.
O'Reilly's  employment  as its Chief  Executive  Officer  and (ii) the date of a
change of a majority of the Board of Directors, other than through action by the
Board in  creating  and  filling  vacancies,  or (iii) a change  of  controlling
stockholders  of the Company.  On May 26, 1995, Mr. O'Reilly was granted options
to purchase  250,000  shares of Common  Stock at an exercise  price of $1.50 per
share,  the fair market value on date of grant,  repriced in  September  1996 to
$.53 per share.  On  September  9, 1996,  Mr.  O'Reilly  was granted  options to
purchase  400,000 shares of Common Stock at an exercise price of $.53 per share,
the fair  market  value on the date of  grant.  All  650,000  shares  previously
granted  were  repriced to $.22 on December 29,  1997.  On December  29,1997 Mr.
O'Reilly was granted  options for 200,000  shares of common stock at an exercise
price of $.22 per share, the fair market value on the date of grant.

(3) The value of all  perquisites  provided did not exceed the lesser of $50,000
or 10% of the officer's salary and bonus.


                                       13

<PAGE>


ITEM 10.  EXECUTIVE COMPENSATION (CONT.)

                      Option/SAR Grants in Last Fiscal Year

The  following  table  sets forth (a) the  number of shares  underlying  options
granted  to  Mr.  Michael  O'Reilly,  Chairman,  Chief  Executive  Officer,  and
President,  during fiscal 1998, (b) the  percentage the grant  represents of the
total number of options granted to all Company employees during fiscal 1998, (c)
the per share exercise price of each option, and (d) the expiration date of each
option.

<TABLE>
<CAPTION>
                                                                                                        Potential Realizable Value
                                                                                                        at Assumed Annual Rates of
                                                                                                          Stock Price Appreciation
                           Individual Grants                                                                  for Option Term    
 -------------------------------------------------------------------------------                        ----------------------------
                           Number of              % of  total
                           Securities             Options/SAR's
                           Underlying             Granted to          Exercise
                           Options/SAR's          Employees in        Price          Expiration
Name                       Granted (#)            Fiscal Year         ($) Shares        Date                5% ($)        10% ($)
- -----------                -------------          --------------      ----------        ----              ---------     ----------
<S>                       <C>                         <C>               <C>       <C>                     <C>             <C>   
Michael O'Reilly          200,000                     7.9               0.22      December 28, 2002         56,156        70,862
                          400,000(1)                 15.9               0.22      September  9, 2001       112,313        70,195
                          250,000(1)                  9.9               0.22      September  9, 2001       141,725        88,578
</TABLE>

(1) Represents Repriced Options. See discussion below.

Aggregated  Options/SAR Exercises in Last Fiscal Year and Fiscal Year End Option
Values

Set forth in the table  below is  information,  with  respect to Mr.  Michael O'
Reilly,  as to the (a) number of shares  acquired  during  fiscal 1998 upon each
exercise (i.e. the difference between the market value of the shares at exercise
and their exercise price),  (c) the total number of unexercised  options held on
April 30, 1998,  separately  identified  between those exercisable and those not
exercisable, and (i.v) the aggregate value of in-the-money,  unexercised options
held on April 30, 1998,  separately  identified  between those  exercisable  and
those not exercisable.

<TABLE>
<CAPTION>
                                                                Number of
                                                                securities           Value of
                                                                underlying           Unexercised
                                                                unexercised          In-the-Money
                                                                options at Fiscal    Options at Fiscal
                         Shares ac-                             Year-End (#)         Year-End ($)
                         quired on         Value                Exercisable/         Exercisable/
Name                     Exercise   (#)    Realized   ($)       Unexercisable        Unexercisable(2)
- -----                    --------------    --------------       -------------        -------------   
<S>                          <C>               <C>              <C>                    <C>     
Michael O'Reilly             -0-               -0-                850,000/             $204,000/
                                                                2,000,000 (1)          $900,000
</TABLE>

(1) In connection with Mr.  O'Reilly's  becoming  Chairman,  President and Chief
Executive Officer of the Company, he was granted an option to purchase 2,000,000
shares of Common Stock at $.01 per share that becomes exercisable for five years
commencing  the earlier of (i) the  Company's  termination  without cause of Mr.
O'Reilly's  employment  as its Chief  Executive  Officer  and (ii) the date of a
change of a majority of the Board of Directors, other than through action by the
Board in  creating  and  filling  vacancies,  or (iii) a change  of  controlling
stockholders of the Company.

(2) The value is calculated  based on the aggregate amount of the excess of $.46
(the  closing  sale price per share for the Common Stock on April 30, 1998) over
the relevant exercise price(s).


                                       14

<PAGE>


ITEM 10.  EXECUTIVE COMPENSATION (CONT.)

Employment Agreement

Trade-Winds had an employment  agreement with its President,  Michael  O'Reilly,
for five years  expiring in  December  1998 with  annual  base  compensation  of
$156,000  plus an  incentive  bonus  based  on 2% of gross  revenues  as well as
certain other fringe  benefits.  This contract was  renegotiated in October 1996
upon his being elected as the Company's Chairman,  President and Chief Executive
Officer.  Terms of the  agreement  provide for a base salary of $200,000  plus a
bonus of 2% of gross revenues, up to a maximum of 25% of pre-tax profit, payable
50% in cash  and 50% in  restricted  stock,  as well  as  certain  other  fringe
benefits.  Mr.  O'Reilly  was paid a bonus of $215,000  with respect to the 1997
fiscal year, based on the Company's  revenues from January 1 to October 31, 1996
pursuant to his prior employment  agreement with Trade-Winds.  Effective January
1, 1998,  the Board  agreed to  increase  Mr.  O'Reilly's  salary by $60,000 per
annum.  The Board's decision was in light of his increased  responsibilities  in
managing  the affairs of the  Company,  and in  consideration  of his  voluntary
decision to agree to amend his employment contract.

Stock Option Plans

For information regarding stock options and stock grants refer to Note 12 of the
Notes to the Consolidated Financial Statements.

Repricing of Options

On December 29,  1997,  the Board of  Directors  approved  the  repricing of all
outstanding options granted under the Company stock option plans to then current
officer's,  directors, and employees to $.22 per share of Common Stock (the fair
market value of the Common Stock as of the close of business on such date). Each
repriced  option is otherwise  identical to the  optionee's  prior option.  This
repricing  was approved  primarily  because of the  importance to the Company of
providing equity incentives to key officers, directors, and employees who may be
considering  alternative  opportunities.  The Board decided to include directors
and officers in the repricing  because of the  importance  of their  leadership,
administrative, and technical skills to the success of the Company's business.

Indemnification 

Section  145  of  the   Delaware   General   Corporation   Law   provides   that
indemnification  of  directors,  officers,  employees  and  other  agents  of  a
corporation,  and  persons  who serve at its  request  as  directors,  officers,
employees  or other  agents of another  organization,  may be  provided  by such
corporation.

The Company's Certificate of Incorporation  includes provisions  eliminating the
personal liability of its directors for monetary damages resulting from breaches
of their  fiduciary  duty except,  pursuant to the  limitations  of the Delaware
General Corporation Law, (i) for any breach of ther fiduciary duty of loyalty to
the Company or its stockholders, (ii) for acts or omissions not in good faith or
which involve intentional  misconduct or a knowing violation of law, (iii) under
Section  174 of the  Delaware  General  Corporation  Law, or any  amendatory  or
successor provisions thereto, or (iv) with respect to any transaction from which
the director derived an improper personal benefit. The Company's By-Laws provide
indemnification to directors, officers, employees, and agents, including against
claims  brought  under  state or Federal  Securities  laws,  to the full  extent
allowable under Delaware law. The Company also has entered into  indemnification
agreements  with its  directors and executive  officers  providing,  among other
things,  that the Company will  provide  defense  costs  against any such claim,
subject to reimbursement in certain events.

Compensation of Directors

In May 1998 each of the directors  received grants of 5,000 shares of restricted
common stock as compensation for serving on the Board in fiscal 1998. In October
1996, non-qualified options to purchase an aggregate of 300,000 shares of Common
Stock  exercisable  at $.56 per share  (repriced  in  December  1997 to $.22 per
share) were granted to non-employee  directors of the Company. In December 1997,
non-qualified options to purchase an aggregate of 300,000 shares of Common Stock
at $.22 per share were granted to  non-employee  directors  of the  Company.  In
March 1998, non-qualified options to purchase 90,000 shares of Common Stock were
given to Dr. Phillips when he became a Director.


                                       15

<PAGE>


ITEM 11.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The  following  table  sets  forth,  as of July 31,  1998,  certain  information
concerning the ownership of each class of the Company's Common Stock by (i) each
beneficial owner of 5% or more of the Company's  Common Stock,  based on reports
filed with the Securities and Exchange Commission;  and (ii) each director,  and
(iii) the officer named in the Summary Compensation Table and (iv) all executive
officers and directors of the Company as a group:

<TABLE>
<CAPTION>
                                                                   Amount and Nature(1) of          Percent of
Name and Address (1)             Principal Occupation                Beneficial Ownership             Class
- --------------------             --------------------               ---------------------             -----
<S>                              <C>                                   <C>                             <C>
Michael O'Reilly                 Chairman, Chief Executive
                                 Officer and President                   889,000(2)                    6.7
Samuel Sadove                    Director                                206,000(3)                    1.6
Anthony Towell                   Director                                731,000(4)                    5.6
Dr. Kevin Phillips               Director                                845,000(5)                    6.4
JoAnn O'Reilly                   Director                                106,000(6)                      *
Gary Molnar(7)                   Engineer                                750,000(7)                    5.7
Stephen J Bramsen(8)             Retired                               1,017,500(8)                    8.2
Officers and Directors
   As a Group (5 persons)                                              1,477,000(2,3,4,5,6)            9.8%
</TABLE>

* Less than 1% of the issued and outstanding  shares.

(1)  Unless  otherwise  indicated,  each  person  has the sole  voting  and sole
investment  power with respect to the shares.  The address of each  director and
officer is c/o Windswept  Environmental  Group Inc., 100 Sweeneydale Avenue, Bay
Shore, New York 11706.

(2) Represents 39,000 shares (inclusive of 9,000 shares of Common Stock received
for  service on the Board of  Directors  (3,000  shares for fiscal  1996,  1,000
shares for fiscal 1997 and 5,000  shares for fiscal  1998) of Common Stock owned
and 850,000 shares beneficially owned pursuant to currently  exercisable options
at a price of $.22 per share.  Does not include  100,000  shares of Common Stock
issuable  upon the exercise of options held by JoAnn  O'Reilly,  Mr.  O'Reilly's
wife,  or 6,000  shares she  received  for service on the Board of  Directors in
fiscal  years  1998  and 1997 as to which  he  disclaims  beneficial  ownership.
Excludes a 2,000,000  share  option not yet vested and  exercisable  only on the
happening of future events.

(3) Represents 200,000 shares issuable upon currently  exercisable  options at a
price of $.22 per share,  1,000 shares of Common  Stock  received for service on
the Board of Directors in fiscal year 1997 and 5,000 shares  received for fiscal
1998.

(4) Includes 25,000 shares owned and 300,000 shares  beneficially owned pursuant
to currently  exercisable  options at a price of $.22 per share.  Also  includes
400,000 shares of Common Stock issuable upon  conversion of the $100,000  demand
note payable.  Includes 1,000 shares of Common Stock received for service on the
Board of Directors in fiscal year 1997 and 5,000 shares for service on the Board
of Directors in fiscal 1998.

(5) Includes 90,000 shares beneficially owned pursuant to currently  exercisable
options at a price of $.13 per share. Includes 650,000 shares of upon conversion
of Dr.  Phillips 50% share of the  1,300,000  redeemable  shares of  convertible
preferred  stock and 100,000  currently  options  exercisable at $.78 which were
received in connection  with the Company's  purchase of NAL in February 1997, of
which he was a principal. Dr. Phillips received 5,000 shares of Common Stock for
service on the Board of Directors in fiscal 1998.

(6)  Includes100,000  shares  issuable upon currently  exercisable  options at a
price of $.22 per share and does not include (a) 39,000  shares of Common  Stock
owned by  Michael  O'Reilly,  Ms.  O'Reilly's  husband,  or (b)  850,000  shares
issuable upon currently  exercisable options held by Mr. O'Reilly,  as to all of
which she disclaims beneficial ownership.  Includes 1,000 shares of Common Stock
received  for  service on the Board of  Directors  in fiscal year 1997 and 5,000
shares for service on the Board of Directors in fiscal 1998.

(7) The address for Mr. Molnar is c/o Fanning,  Philips,  & Molnar,  909 Marconi
Avenue,  Ronkonkoma,  NY 11779. Includes 650,000 shares issuable upon conversion
of Mr.  Molnar's 50% share of the $1,300,000  redeemable  convertible  preferred
stock and 100,000 options  currently  exercisable at $.78 which were received in
connection with the Company's  purchase of NAL in February 1997, of which he was
a principal.

(8) The address for is Mr. Bramsen is 12 Wingate Place, Columbia, South Carolina
29229.  Includes 312,500  restricted shares which Mr. Bramsen purchased from the
Company in May 1998 for $50,000, or $.16 per share.


                                       16

<PAGE>


ITEM 12.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

In  July  1998,  Michael  O'Reilly,   Chairman,  Chief  Executive  Officer,  and
President, individually guaranteed the LSA with BACC, a $2,445,000 obligation.

During  fiscal  1997,  Anthony  Towell,  a director of the  Company,  loaned the
Company  $100,000 and was issued a 12% note  convertible  into 400,000 shares of
the Company's common stock. The Company has included  interest due of $18,500 in
accrued  expenses at April 30, 1998.  Mr. Towell is also an officer and director
of Eastco  Industrial  Safety  Corp.,  which  sold  approximately  $195,000  and
$457,000 of material and  supplies to the Company that were used on  remediation
projects during fiscal 1998 and 1997, respectively.

At April 30, 1998 and 1997, and currently, 650,000 shares of Series A Redeemable
Convertible  Preferred Stock are owned by Dr. Kevin Phillips,  a director of the
Company.  Dividends of $11,673 were paid to Dr. Phillips in fiscal 1998 (with an
additional  $9,750  paid  subsequent  to the  fiscal  year  end)  and 50% of the
outstanding  accrued  dividends,  including certain amounts for interest on late
payments of  dividends,  owing at April 30,  1998,  or $35,388,  are included in
accrued   expenses  at  April  30,  1998.   The  Company's   subsidiaries   sold
approximately  $15,000 of air  monitoring  and  training  services  to  Fanning,
Phillips, & Molnar, a company of which the director is a principal.

During fiscal 1997, the Company's  former Chief Operating  Officer,  Leo Mangan,
was paid  approximately  $148,000 as fees for  assisting  the Company in various
capital raising transactions for which he purportedly acted as finder.  Payments
for  this  service  were  made in  addition  to his base  compensation  as Chief
Operating  Officer  pursuant to an agreement  approved by the Company's Board of
Directors.

ITEM 13.  EXHIBITS AND REPORTS ON FORM 8-K

a)   Financial Statements.

b)   Reports on Form 8-K

     There  were no reports  on Form 8-K filed  during  the last  quarter of the
     fiscal year ended April 30, 1998.

c)   Items Required by Item 601 of Regulation S-B

     2.01      Merger Agreement for North Atlantic  Laboratories,  Inc. Included
               as  Exhibit  2.01 to  Registrant's  For  Form 10 KSB for the year
               ended April 30, 1997 filed September 29, 1997 and incorporated by
               reference thereto.

     3.01      Composite of Restated Certificate of Incorporation.

     4.01      Specimen Common Stock Certificate.

     4.02      Specimen of Common Stock Purchase Warrant dated September 3, 1987
               included as Exhibit 4.1 of the Company's  Registration  Statement
               No.  33-14370  of N.Y  filed  June 1,  1987 and  incorporated  by
               reference thereto.

     4.03      Form of Convertible  Note  Agreement  Included as Exhibit 4.04 to
               Registrant's  For Form 10 KSB for the year ended  April 30,  1997
               filed September 29, 1997 and incorporated by reference thereto.

     10.01     Option Certificate for 2,000,000 stock options with Mr. O'Reilly.
               Included as Exhibit 4.05 to Registrant's Form 10 KSB for the year
               ended April 30, 1997 filed September 29, 1997 and incorporated by
               reference thereto.

     10.02     Employment  Agreement  between  the Company and Michael O' Reilly
               entered into as of November 1, 1996. Included as Exhibit 10.02 to
               Registrant's  Form 10 KSB for the year ended April 30, 1997 filed
               September 29, 1997 and incorporated by reference thereto.

     10.03     1997 Stock Grant and Option  Plan  included as Exhibit 4.1 of the
               Company's Registration Statement No. 333-22491 filed February 27,
               1997 and incorporated by reference thereto.

     10.04     Purchase and Sale Agreement between Prestige Capital  Corporation
               and Trade-Winds.  .Included as Exhibit 10.04 to Registrant's Form
               10 QSB for the  quarterly  period  ended  January  31, 1998 filed
               March 13, 1998 and incorporated by reference thereto.

     10.05     Purchase and Sale Agreement between Prestige Capital  Corporation
               and North Atlantic  Laboratories,  Inc. Included as Exhibit 10.05
               to  Registrant's  Form  10 QSB  for the  quarterly  period  ended
               January  31,  1998  filed  March  13,  1998 and  incorporated  by
               reference thereto.

     10.06     Purchase and Sale Agreement between Prestige Capital  Corporation
               and  New  York  Testing,  Inc.  .Included  as  Exhibit  10.06  to
               Registrant's  Form 10 QSB for the quarterly  period ended January
               31,  1998 filed  March 13,  1998 and  incorporated  by  reference
               thereto.


                                       17

<PAGE>



ITEM 13.  EXHIBITS AND REPORTS ON FORM 8-K


     10.07     Amendment No. 1 to Revolving  Credit  Agreement dated February 6,
               1998 between Windswept  Environmental  Group, Inc. and North Fork
               Bank.  Included as Exhibit 10.06 to Registrant's  Form 10 QSB for
               the quarterly  period ended January 31, 1998 filed March 13, 1998
               and incorporated by reference thereto.

     10.08     Promissory  Note for  $200,000  dated  February  6, 1998  between
               Windswept Environmental Group, Inc. and North Fork Bank. Included
               as Exhibit  10.08 to  Registrant's  Form 10 QSB for the quarterly
               period   ended   January  31,  1998  filed  March  13,  1998  and
               incorporated by reference thereto.

     10.09     Personal  Guaranty of all liability  between Michael O'Reilly and
               North Fork Bank.  Included as Exhibit 10.09 to Registrant's  Form
               10 QSB for the  quarterly  period  ended  January  31, 1998 filed
               March 13, 1998 and incorporated by reference thereto.

     10.10     Form of Warrant  Agreement with American  Stock Transfer  Company
               dated  September 3, 1987 included as Exhibit 4.2 of the Company's
               Registration  Statement No.  33-14370 N.Y. filed June 1, 1987 and
               incorporated by reference thereto.

     10.11     Form  of  Underwriter's  Unit  Purchase  Option  granted  to Data
               Securities,  Inc. dated September 3, 1987 included as Exhibit 4.3
               of the Company's  Registration  Statement No. 33-14370 N.Y. filed
               June 1, 1987 and incorporated by reference thereto.

     10.13     Loan and Security  Agreement dated June 1, 1998 between  Business
               Alliance Capital  Corporation and Windswept  Environmental  Group
               Inc. and Subsidiaries.

     10.14     Individual  Guaranty of Michael  O'Reilly  to  Business  Alliance
               Capital Corporation.

     10.15     Revolving  Credit  Master  Promissory  Note for  $1,850,000  with
               Between the Company and Business Alliance Capital Corporation.

     10.16     Term Loan for $595,000 Between the Company and Business  Alliance
               Capital Corporation.

     10.17     Origination  Fee  Amendment  dated  August  1, 1998  between  the
               Company and Business Alliance Capital Corporation.

     21        Subsidiaries of the Company

     23.01     Consent of BDO Seidman, LLP

     23.02     Consent of PricewaterhouseCoopers LLP

     27        Financial Data Schedule


                                       18

<PAGE>



                       WINDSWEPT ENVIRONMENTAL GROUP, INC.
                                TABLE OF CONTENTS



                                                                    Page
                                                                    ----

Independent Auditors' Reports                                       F-1, F-2

Consolidated Balance Sheet as of April 30, 1998                     F-3

Consolidated Statements of Operations for the
      years ended April 30, 1998 and 1997                           F-4

Consolidated Statements of Stockholders' Equity (Deficit) 
     for the years ended April 30, 1998 and 1997                    F-5

Consolidated Statements of Cash Flows for the
      years ended April 30, 1998 and 1997                           F-6

Notes to Consolidated Financial Statements                          F-7 to F-21



<PAGE>


                        Report of Independent Accountants


To the Board of Directors and
Stockholders of Windswept Environmental Group, Inc.

We have  audited  the  accompanying  consolidated  balance  sheet  of  Windswept
Environmental  Group,  Inc. as of April  30,1998  and the  related  consolidated
statements of operations,  changes in  stockholders'  equity  (deficit) and cash
flows for the year then ended. These financial statements are the responsibility
of the  Company's  management.  Our  responsibility  is to express an opinion on
these financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the  amounts  and  disclosures  in  the  financial  statements,   assessing  the
accounting principles used and significant estimates made by management, as well
as evaluating the overall financial statement presentation.  We believe that our
audit provides a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in  all  material   respects,   the  financial  position  of  Windswept
Environmental Group, Inc. at April 30, 1998, and the results of their operations
and their  cash  flows  for the year then  ended in  conformity  with  generally
accepted accounting principles.

The accompanying  consolidated  financial statements have been prepared assuming
that the Company will continue as a going concern. As discussed in Note 3 to the
consolidated  financial  statements,  the Company has incurred  recurring losses
from operations,  has a stockholders'  deficit and a working capital deficiency,
and is in arrears with respect to certain of its obligations,  including payroll
taxes.  These factors  raise  substantial  doubt about the Company's  ability to
continue as a going concern.  Management's  plans in regard to these matters are
also described in Note 3. The consolidated  financial  statements do not include
any adjustments that might result from the outcome of this uncertainty.


BDO Seidman, LLP
Melville, New York
August 13, 1998



                                       F-1

<PAGE>



                        Report of Independent Accountants


To the Board of Directors and
Stockholders of Windswept Environmental Group, Inc.

In our opinion,  the  accompanying  consolidated  statements of  operations,  of
changes  in  stockholders'  equity  and of cash  flows  present  fairly,  in all
material  respects,  the  results  of  operations  and cash  flows of  Windswept
Environmental  Group,  Inc. (the "Company") for the year ended April 30, 1997 in
conformity  with  generally  accepted  accounting  principles.  These  financial
statements   are  the   responsibility   of  the   Company's   management;   our
responsibility  is to express an opinion on these financial  statements based on
our  audit.  We  conducted  our audit of these  statements  in  accordance  with
generally accepted auditing standards which require that we plan and perform the
audit to obtain reasonable  assurance about whether the financial statements are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence  supporting the amounts and  disclosures  in the financial  statements,
assessing the  accounting  principles  used and  significant  estimates  made by
management and  evaluating  the overall  financial  statement  presentation.  We
believe  that our audit  provides a reasonable  basis for the opinion  expressed
above. We have not audited the consolidated  financial statements of the Company
for any period subsequent to April 30, 1997.

The accompanying  consolidated  financial statements have been prepared assuming
that the Company will continue as a going concern. As discussed in Note 3 to the
consolidated  financial  statements,  the Company has incurred  recurring losses
from  operations,  has a working  capital  deficiency,  and is in  arrears  with
respect to certain of its obligations,  including  payroll taxes.  These factors
raise  substantial  doubt  about the  Company's  ability to  continue as a going
concern.  Management's  plans in regard to these  matters are also  described in
Note 3. The  consolidated  financial  statements do not include any  adjustments
that might result from the outcome of this uncertainty.


PricewaterhouseCoopers LLP
Melville, New York
September 29,1997



                                       F-2

<PAGE>


                       WINDSWEPT ENVIRONMENTAL GROUP, INC.
                           CONSOLIDATED BALANCE SHEET
                                 APRIL 30, 1998
<TABLE>
<CAPTION>
                                     ASSETS
CURRENT ASSETS
<S>                                                              <C>        
   Cash                                                          $   33,915
   Accounts receivable, net of allowance for                   
     doubtful accounts of $280,000                                2,517,517
   Inventories                                                      161,266
   Costs and estimated earnings in excess of billings on       
     uncompleted contracts                                           55,352
   Prepaid expenses and other current assets                        325,061
                                                                 ----------
                                     Total current assets         3,093,111
                                                               
PROPERTY AND EQUIPMENT, net                                       2,799,191
                                                               
OTHER ASSETS                                                   
   Goodwill, net of accumulated amortization of $36,526              85,500
   Notes receivable, net of current portion of  $80,460             209,245
   Other assets                                                     167,642
                                                                 ----------
            TOTAL ASSETS                                         $6,354,689
                                                                 ==========
                                                          
                 LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
CURRENT LIABILITIES
   Accounts payable and accrued expenses                         $3,361,578
   Advances from factor                                           1,505,968
   Billings in excess of costs and estimated earnings
     on uncompleted contracts                                       266,000
   Payroll taxes payable                                            641,790
   Current portion of long-term debt                                955,367
   Obligations of unconsolidated subsidiary, net                    196,112
                                                               ------------
            Total current liabilities                             6,926,815

OTHER LIABILITIES
   Convertible notes                                                800,000
   Long-term debt, net of current portion                           227,604
   Other liabilities                                                 37,000
                                                               ------------
            TOTAL LIABILITIES                                     7,991,419

COMMITMENTS AND CONTINGENCIES

SERIES A REDEEMABLE CONVERTIBLE PREFERRED STOCK
   par value $.01; 1,300,000 shares issued and
     outstanding, at redemption value                             1,300,000

STOCKHOLDERS' EQUITY (DEFICIT)
   Preferred stock, $.01 par value,
     10,000,000 shares authorized;                                     --
   Common stock, $.0001 par value,
     50,000,000 shares authorized;
     11,552,374 shares issued and outstanding                         1,155
   Additional paid-in capital                                    28,126,648
   Accumulated deficit                                          (30,989,396)
   Less deferred compensation                                       (75,137)
                                                               ------------
                        Total stockholders' equity (deficit)     (2,936,730)
                                                               ------------
    TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)       $  6,354,689
                                                               ============
</TABLE>

See accompanying notes to consolidated financial statements.


                                       F-3

<PAGE>



                       WINDSWEPT ENVIRONMENTAL GROUP, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                   FOR THE YEARS ENDED APRIL 30, 1998 AND 1997

<TABLE>
<CAPTION>
                                                                     1998           1997  
                                                                ------------    ------------
<S>                                                             <C>             <C>         
 Revenues                                                       $ 11,968,774    $ 15,275,209

 Cost of revenues                                                 10,256,964      12,837,866
                                                                ------------    ------------

         Gross profit                                              1,711,810       2,437,343
                                                                ------------    ------------

 Selling, general and administrative expenses                      5,359,178       4,997,839
 Impairment loss (Note 5)                                          1,287,000            --
 Special charges                                                        --         1,316,901
 Facility consolidation                                                 --           509,720
                                                                ------------    ------------
                                                                   6,646,178       6,824,460
                                                                ------------    ------------

         Loss from operations                                     (4,934,368)     (4,387,117)
                                                                ------------    ------------

 Other income (expense):

    Interest expense                                                (787,576)       (178,615)
    Other, net                                                       112,149         249,982
    Loss on investments                                                 --          (298,000)
                                                                ------------    ------------


         Total other expense                                        (675,427)       (226,633)
                                                                ------------    ------------

         Net loss                                                 (5,609 795      (4,613,750)

 Dividends on Series A Redeemable Convertible Preferred Stock         91,596            --   
                                                                ------------    ------------

         Net loss attributable to common stockholders           $ (5,701,391)   $ (4,613,750)
                                                                ============    ============

Basic and diluted net loss per common share                     $       (.55)   $       (.51)
                                                                ============    ============

Weighted average number of common shares outstanding              10,404,111       9,026,797
                                                                ============    ============
</TABLE>



See accompanying notes to consolidated financial statements.


                                       F-4

<PAGE>

<TABLE>
<CAPTION>
                                                 WINDSWEPT ENVIRONMENTAL GROUP, INC.
                                      CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT)
                                             FOR THE YEARS ENDED APRIL 30, 1998 AND 1997


                                                         Common Stock             Additional                           Stock
                                                  Number            Par            Paid-in          Treasury        Subscription    
                                                  shares           value           Capital           Stock           Receivable     
                                               -------------     ---------      ------------      -----------       ------------    

<S>                                              <C>                 <C>        <C>                  <C>               <C>          
Balance at April 30, 1996                         6,097,366          $617       $25,159,377          $(58,000)         $(46,988)    

Net proceeds from private placements
  of common stock                                 2,600,000           260         1,232,165              --                --       
Issuance of common stock for services               690,873            69           479,073              --                --       
Issuance of common stock and options in
 connection with acquisition of North
 Atlantic Laboratories Inc.                         252,835            25           299,828              --                --       
Issuance of treasury stock                           70,000          --                --              58,000              --       
Return of common stock as
  part of legal settlement                          (20,000)         --                --             (10,000)             --       
Collection of stock subscription
  receivable                                           --            --                --                --              46,988     
Options issued to placement agent                      --            --              31,250              --                --       
Issuance of common stock for partial
  payment of management termination costs            75,000             8            34,992              --                --       
Accretion of discount on convertible notes             --            --              81,346              --                --       
Amortization of deferred compensation                  --            --                --                --                --       
Net loss                                               --            --                --                --                --       
                                               ------------      --------      ------------      ------------      ------------     

Balance at April 30, 1997                         9,766,074           979        27,318,031           (10,000)             --       

Issuance of common stock for services             1,238,872           124           340,236              --                --       
Issuance of stock options for services                 --            --              10,000              --                --       
Issuance of common stock for employee
and director compensation                           409,940            41           163,265              --                --       
Issuance of common stock to settle
  legal obligations                                 137,488            13            40,556              --                --       
Retirement of treasury stock                           --              (2)           (9,998)           10,000              --       
Accretion of discount on convertible notes             --            --             356,154              --                --       
Amortization of deferred compensation                  --            --                --                --                --       
Dividends                                              --            --             (91,596)             --                --       
Net loss                                               --            --                --                --                --       
                                               ------------      --------      ------------      ------------      ------------     

Balance at April 30, 1998                        11,552,374        $1,155       $28,126,648      $       --        $       --       
                                               ============      ========      ============      ============      ============     


<CAPTION>
                                              
                                                Accumulated         Deferred
                                                  Deficit         Compensation         Total
                                               ------------       ------------         -----

<S>                                            <C>                   <C>             <C>       
Balance at April 30, 1996                      $(20,765,851)         $(43,055)       $4,246,100

Net proceeds from private placements
  of common stock                                      --                --           1,232,425
Issuance of common stock for services                  --            (148,000)          331,142
Issuance of common stock and options in
 connection with acquisition of North
 Atlantic Laboratories Inc.                            --                --             299,853
Issuance of treasury stock                             --                --              58,000
Return of common stock as
  part of legal settlement                             --                --             (10,000)
Collection of stock subscription
  receivable                                           --                --              46,988
Options issued to placement agent                      --                --              31,250
Issuance of common stock for partial
  payment of management termination costs              --                --              35,000
Accretion of discount on convertible notes             --                --              81,346
Amortization of deferred compensation                  --              44,916            44,916
Net loss                                         (4,613,750)             --          (4,613,750)
                                               ------------      ------------      ------------

Balance at April 30, 1997                       (25,379,601)         (146,139)        1,783,270

Issuance of common stock for services                  --             (65,000)          275,360
Issuance of stock options for services                 --                --              10,000
Issuance of common stock for employee
and director compensation                              --            (112,000)           51,306
Issuance of common stock to settle
  legal obligations                                    --                --              40,569
Retirement of treasury stock                           --                --                --
Accretion of discount on convertible notes             --                --             356,154
Amortization of deferred compensation                  --             248,002           248,002
Dividends                                              --                --             (91,596)
Net loss                                         (5,609,795)             --          (5,609,795)
                                               ------------      ------------      ------------

Balance at April 30, 1998                      $(30,989,396)         $(75,137)      $(2,936,730)
                                               ============      ============      ============
</TABLE>


See accompanying notes to consolidated financial statements.

                                                                 F-5

<PAGE>


                       WINDSWEPT ENVIRONMENTAL GROUP, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                   FOR THE YEARS ENDED APRIL 30, 1998 AND 1997

<TABLE>
<CAPTION>
                                                              1998            1997  
                                                          -----------     ------------
CASH FLOWS FROM OPERATING ACTIVITIES
<S>                                                       <C>             <C>         
Net loss                                                  $(5,609,795)    $(4,613,750)
Adjustments to reconcile net loss to net cash
  used by operating activities:
    Depreciation and amortization                           1,603,917         822,470
    Impairment loss                                         1,287,000            --
    Provision for doubtful accounts                           324,091         125,000
    Gain on settlement of lawsuit                            (102,993)           --
    Loss on investments                                          --           298,000
    Loss on abandonment/disposal of fixed assets                 --           463,013
    Common stock issued for services or for
     settlement of litigation                                 176,064         538,999
    Other, net                                                 (9,018)         69,075
Changes in assets and liabilities, net of effects of
  acquisition of business:
     Accounts receivable                                     (646,324)        (54,791)
     Costs and estimated earnings in excess
       of billings on uncompleted contracts                   (24,047)           --
     Inventories                                               (2,552)        106,351
     Prepaid expenses and other                               418,914        (351,358)
     Other assets                                              32,948         (63,970)
     Accounts payable and accrued expenses                    957,791       1,394,218
     Billing in excess of costs and estimated earnings
        on uncompleted contracts                              215,930            --
      Payroll taxes payable                                   294,386         118,813
                                                          -----------     -----------
Net cash used by operating activities                      (1,083,687)     (1,147,930)
                                                          -----------     -----------

CASH FLOWS FROM INVESTING ACTIVITIES
    Purchases of property and equipment, net                 (675,992)       (465,266)
    Proceeds from sale of assets                               37,226            --
    Collection of notes receivable                             66,880          41,105
    Decrease in security deposits                                --             8,835
    Acquisition of business, net of cash received                --           (89,377)
                                                          -----------     -----------
Net cash used by investing activities                        (571,886)       (504,703)
                                                          -----------     -----------

CASH FLOWS FROM FINANCING ACTIVITIES
    Net proceeds from issuance of common stock                   --         1,279,413
    Proceeds from debt financing                                 --         1,350,381
    Advances from factor, net                               1,505,968            --
    Debt issuance costs                                          --          (142,406)
    Principal payments of long-term debt                     (447,511)       (313,311)
    Deposit held for stock placement                             --          (150,000)
    Payment of dividends                                      (23,346)           --   
                                                          -----------     -----------
Net cash provided by financing activities                   1,035,111       2,024,077
                                                          -----------     -----------

NET (DECREASE) INCREASE IN CASH                              (620,462)        371,444
CASH, BEGINNING OF YEAR                                       654,377         282,933
                                                          -----------     -----------
CASH, END OF YEAR                                         $    33,915     $   654,377
                                                          ===========     ===========
</TABLE>

See accompanying notes to consolidated financial statements.

                                       F-6

<PAGE>


              WINDSWEPT ENVIRONMENTAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   FOR THE YEARS ENDED APRIL 30, 1998 AND 1997

1.   DESCRIPTION OF BUSINESS ACTIVITIES

     Windswept  Environmental Group, Inc. (the "Company") provides a broad range
     of environmental  services through vertically  integrated businesses in the
     areas of hazardous  waste  remediation,  asbestos  removal,  lead clean-up,
     emergency spill response and laboratory  testing and training.  The Company
     also  provides  demolition,   renovation  and  other  general  construction
     services.  The Company  provides these  services to a diversified  customer
     base located primarily in the New York metropolitan area.

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Basis of Presentation

     The accompanying  consolidated financial statements include the accounts of
     Windswept  Environmental  Group,  Inc. and its  subsidiaries,  except for a
     wholly-owned   laboratory   testing  subsidiary  which  is  in  process  of
     liquidation through formal bankruptcy proceedings,  and is accounted for by
     the equity method.  All intercompany  accounts and  transactions  have been
     eliminated in consolidation.

     Use of Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
     accepted  accounting  principles  requires management to make estimates and
     assumptions  that affect the reported amounts of assets and liabilities and
     disclosure  of  contingent  assets  and  liabilities  at  the  date  of the
     financial  statements  and the  reported  amounts of revenues  and expenses
     during  the  reporting  period.  Actual  results  could  differ  from those
     estimates.

     Revenue Recognition

     The  majority of the  Company's  revenue is derived  from the  provision of
     services over periods of less than one month. In such instances, revenue is
     recognized at the completion of the related contracts.

     Revenue  from  contracts  which extend over periods of one month or more is
     recognized  using  the  percentage-of-completion  method,  measured  by the
     percentage of costs incurred to date compared to estimated  total costs for
     each contract. Provisions for estimated losses on uncompleted contracts are
     made in the period in which  such  losses  are  determined.  Changes in job
     performance,  job conditions and estimated  profitability,  including those
     arising from contract penalty  provisions,  and final contract  settlements
     may result in revisions to estimates of costs and income and are recognized
     in the period in which the revisions are determined.

     Inventories

     Inventories  consist of materials  and supplies  utilized on the  Company's
     remediation  projects  and are  recorded  at the  lower of cost  (first-in,
     first-out) or market.

     Concentration of Credit Risk

     The Company  establishes  an allowance for accounts  receivable  based upon
     factors  surrounding  the credit  risk of  specific  customers,  historical
     trends and other information.

     Property and Equipment

     Property and equipment is stated at cost.  Depreciation  is provided by the
     straight-line  method  over  the  estimated  useful  lives  of the  assets.
     Leasehold  improvements  are  amortized  over the lesser of the term of the
     related lease or the estimated useful lives of the improvements.


                                       F-7

<PAGE>


                       WINDSWEPT ENVIRONMENTAL GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   FOR THE YEARS ENDED APRIL 30, 1998 AND 1997

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONT'D)

     Accounting for the impairment of long-lived assets

     Long-lived  assets,  such as intangible  assets and property and equipment,
     are  evaluated  for  impairment  when  events or changes  in  circumstances
     indicate  that the  carrying  amount of the assets  may not be  recoverable
     through the estimated  undiscounted future cash flows from the use of these
     assets.  Goodwill  amortization  charged against  earnings was $156,820 and
     $58,745 in fiscal 1998 and 1997,  respectively.  There is an  impairment of
     goodwill in fiscal 1998. See Note 6.

     Net Loss Per Share

     Effective  May  1,  1997,  the  Company  adopted   Statement  of  Financial
     Accounting  Standards  No. 128,  "Earnings  per Share"  ("SFAS  128") which
     required presentation of basic earnings per share ("Basic EPS") and diluted
     earnings  per share  ("Diluted  EPS").  Basic EPS is  computed  by dividing
     income available to common stockholders by the  weighted-average  number of
     common shares  outstanding  during the period.  Diluted EPS gives effect to
     all dilutive  potential common shares  outstanding  during the period.  The
     computation  of  Diluted  EPS  does  not  assume  conversion,  exercise  or
     contingent exercise of securities that would have an antidilutive effect on
     earnings,  which are relevant to the current  circumstances of the Company.
     All  equivalents  including  options,  convertible  debt,  and  convertible
     preferred stock may have a dilutive effect in the future.

     Income Taxes

     The accompanying  consolidated  financial  statements have been prepared in
     conformity  with  Statement  of  Financial  Accounting  Standards  No. 109,
     "Accounting  for Income Taxes" ("SFAS 109").  In accordance  with SFAS 109,
     deferred taxes are provided based on the temporary  differences between the
     financial  statement  carrying  amounts  and the tax  basis of  assets  and
     liabilities.  Deferred  taxes  are  measured  using the  enacted  tax rates
     expected to apply when temporary differences are settled or realized.

     A  valuation   allowance   is  provided  for  those  net   operating   loss
     carryforwards  and  temporary  differences  which are  estimated  to expire
     before they are utilized.

     The Company files a consolidated Federal tax return.  Accordingly,  Federal
     income  taxes  are  provided  on  the  taxable  income,   if  any,  of  the
     consolidated  group.  State income taxes are provided on a separate company
     basis, if and when taxable income,  after utilizing available carry forward
     losses, exceeds certain levels.

     Debt Issuance Costs

     The costs related to the issuance of the 10%  convertible  notes,  totaling
     $173,656,  have been  capitalized  and are included in other  assets.  Debt
     issue costs are amortized to interest expense using the effective  interest
     method over the term of the related  debt.  Amortization  of debt  issuance
     costs was  $26,376  and $2,894  during the years  ended  April 30, 1998 and
     1997, respectively.

     Stock Option Plans

     The Company follows  Statement of Financial  Accounting  Standards  No.123,
     "Accounting for Stock-Based Compensation" ("SFAS 123"). SFAS 123 requires a
     fair  value-based  method of accounting for stock  compensation  plans.  As
     permitted  by SFAS 123,  the  Company  has  chosen to adopt the  disclosure
     requirements  of SFAS 123,  and continue to record  stock  compensation  in
     accordance with Accounting Principles Board Opinion No. 25, "Accounting for
     Stock Issued to Employees"  ("APB 25").  Under APB 25,  charges are made to
     earnings in  accounting  for stock  options  granted to employees  when the
     option  exercise  prices are below the fair market value of common stock at
     the grant date.

     The Company recognizes restricted stock awards for future services over the
     period in which the related service is performed.  Accordingly, the Company
     has recorded these amounts as deferred compensation.


                                       F-8

<PAGE>


                       WINDSWEPT ENVIRONMENTAL GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   FOR THE YEARS ENDED APRIL 30, 1998 AND 1997


2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONT'D)

     Fair Value of Financial Instruments

     As of April  30,  1998 the  carrying  value of cash,  accounts  receivable,
     accounts payable, accrued expenses, advances from factor, notes payable and
     current  maturities of long-term  debt  approximated  fair value because of
     their short maturity.  The carrying value of notes receivable  approximated
     fair value based on the  discounted  cash flow  method.  Based on a closing
     market value of $.46 at April 30, 1998,  the fair value of the  Convertible
     Notes was $828,000, and the fair value of the Series A Redeemable Preferred
     Stock was $598,000.  The Company believes that an undetermined discount for
     lack of  liquidity  would be  appropriate  due to the large amount of stock
     that  would be  issuable  upon  conversion.  The fair  value of  fixed-rate
     long-term  debt,  which  approximates  the carrying  value on the financial
     statements,  is estimated using  discounted cash flow analysis based on the
     Company's  incremental  borrowing  rates  for  similar  types of  borrowing
     arrangements.

     Reclassifications

     Certain  amounts  included  in  the  prior  year's  consolidated  financial
     statements  have been  reclassified  to  conform  with the  current  year's
     presentation.

     New Accounting Standards

     In June 1997, the Financial Accounting Standards Board issued SFAS No. 131,
     "Disclosures  about  Segments of an  Enterprise  and Related  Information,"
     which  establishes  standards  for the way that public  enterprises  report
     information about operating segments in interim financial statements issued
     to the public.  It also  establishes  standards  for  disclosure  regarding
     products  and  services,  geographic  areas and major  customers.  SFAS 131
     defines  operating  segments as  components  of an  enterprise  about which
     separate financial  information is available that is evaluated regularly by
     the chief  operating  decision maker in deciding how to allocate  resources
     and in assessing  performance.  This standard is not expected to materially
     impact the Company's disclosures when it is adopted.

3.   LIQUIDITY AND BUSINESS RISKS

     As indicated in the Report of Independent Certified Public Accountants, the
     Company's financial statements have been prepared assuming that the Company
     will continue as a going  concern.  As of April 30, 1998, the Company has a
     stockholders' deficit of $2,936,730, an accumulated deficit of $30,989,396,
     and has not  generated  positive  cash flow from  operations  to date.  The
     Company has financed its operations to date primarily  through issuances of
     debt and equity  securities.  At April 30, 1998, the Company had $33,915 in
     cash, and a working capital deficit of $3,833,704.  In addition, as of July
     31, 1998 and April 30,  1998,  the Company was in arrears  with  respect to
     certain  payroll tax  obligations of  approximately  $345,000 and $580,000,
     respectively,  and as of April 30, 1998,  with  respect to preferred  stock
     dividends  of  $70,775.These  factors  raise  substantial  doubt  about the
     Company's ability to continue as a going concern.  The financial statements
     do not include any  adjustments  that might result from the outcome of this
     uncertainty.

     Although  management  believes,  based on the  development of the Company's
     business operations and its preliminary  discussions with various potential
     investors  and other  sources  of  financing,  that it may be able to raise
     additional  sufficient  capital to meet its working  capital needs over the
     next twelve months, no assurance can be given that it will be successful in
     this respect.  The Company requires  substantial working capital to support
     its ongoing operations. Revenue growth is expected in new service areas, as
     the result of the Company 's ability to provide a broad range of  services.
     As is common in the environmental services industry,  payments for services
     rendered are generally  received  pursuant to specific draw schedules after
     services are rendered.  Thus,  pending the receipt of payments for services
     rendered,  the Company  must  typically  fund  substantial  project  costs,
     including  significant  labor and bonding  costs,  from  financing  sources
     within and outside the Company. Certain contracts, in particular those with
     state or federal  agencies,  may provide for payment terms of up to 90 days
     or more and may require the posting of substantial  performance bonds which
     are generally not released until completion of the project.  As of July 31,
     1998,  the Company has  approximately  $200,000 of available  debt capacity
     under its line with BACC (See Note 9), and may succeed in  increasing  that
     capacity should the Company's  financial  conditions  improve. In addition,
     the  Company is  striving  to improve  its gross  margin  and  control  its
     selling,  general, and administrative  expenses. There can be no assurance,
     however,  that changes in the Company's plans or other events affecting the
     Company's  operations  will not result in  accelerated  or unexpected  cash
     requirements, or that

                                       F-9

<PAGE>

                       WINDSWEPT ENVIRONMENTAL GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   FOR THE YEARS ENDED APRIL 30, 1998 AND 1997

3.   LIQUIDITY AND BUSINESS RISKS (CONT'D)

     it will be  successful in obtaining  the  additional  financing to meet its
     obligations as they become due. The Company's future cash  requirements are
     expected to depend on numerous factors,  including, but not limited to: (i)
     the ability to successfully bid on environmental or construction contracts,
     (ii) the ability to generate  positive cash flow from  operations,  and the
     extent  thereof,  (iii) the ability to raise  additional  capital or obtain
     additional financing, and (iv) economic conditions.

4.   ACCOUNTS RECEIVABLE

     In February  1998,  the Company' s three  subsidiaries  each entered into a
     six-month  Purchase and Sale Agreements  ("PSA" ) with a commercial  factor
     which  advanced each company 75% of its eligible  receivables,  as defined.
     The  factor  maintained  a  security  interest  in the  Company's  accounts
     receivable and advanced monies on a recourse  basis.  Interest rates ranged
     from 3% for invoices  outstanding  thirty days to 11% for those outstanding
     over a hundred days.  Under the agreement the factor  reserved the right to
     charge-back  purchased accounts,  at the receivables amount net of unearned
     interest,  not paid within 100 days.  The terms of the factoring  agreement
     allowed the Company to maintain  effective control over the receivables and
     therefore  the  agreement is recorded as a secured  borrowing in accordance
     with Statement of Financial  Accounting Standards No. 125, " Accounting for
     Transfers  and  Servicing  of  Financial  Assets  and   Extinguishments  of
     Liabilities".  The total amount of advances outstanding under the agreement
     at April 30, 1998 was $1,505,968. Discounts on the factoring of receivables
     recorded as interest  expense  amounted to $74,827 for the year ended April
     30, 1998.

     On July 1, 1998 the Company exercised its right to terminate the PSA at the
     end of the  six-month  period  and paid off all  outstanding  advances  and
     unpaid fees due the factor. See Note 9.

5.   NOTES RECEIVABLE

     Spartan note receivable, 8.25%                             $205,377
     Mohave note receivable, interest imputed at 8.50%            84,508
                                                                --------
                                                                 289,885
     Less current portion included in prepaid expenses
      and other current assets                                    80,640
                                                                --------
                                                                $209,245
                                                                ========


     In June 1993, a subsidiary  of the Company  entered into a joint  operating
     agreement  with Spartan  Dismantling  Corp.  ("Spartan")  (as amended March
     1994) for the transfer and disposal of asbestos.  The agreement  called for
     Spartan and its management to provide the physical facility and operational
     support for an  asbestos  transfer  station  pursuant  to a  Department  of
     Environmental  Conservation  360 permit.  The Company  provided  marketing,
     management  and working  capital to support the growth of the business from
     inception.  In addition, the Company had advanced approximately  $2,190,000
     to support the joint operations  through April 30, 1995. In March 1995, the
     President of Spartan, who was also a Director of the Company,  resigned and
     assumed control of the joint venture. As a result, the Company commenced an
     arbitration  action in August 1995 against this  individual and Spartan for
     damages and  recovery of net advances and  accumulated  profit.  The action
     alleged  breach of  contract,  fiduciary  responsibility  and other  claims
     against Spartan and its president,  who was a member of the Company's Board
     of Directors from June 1993 through March 1995. The Company's claim for net
     advances and accumulated profits of approximately $2,800,000 was settled in
     October 1996 for $300,000 and the return of 20,000  shares of the Company's
     common stock.  The settlement  note is  collateralized  by a first mortgage
     position on real property located in Brooklyn,  NY at the Spartan facility.
     The Company received a $25,000 down payment and a $275,000 note receivable,
     payable in monthly installments of $6,022 through June 2001.

     On December  10, 1997 the  Company  settled a lawsuit  relating to $250,000
     which  former  management  advanced  during  fiscal  1994 to Mohave  Shores
     Development,  Inc.  ("Mohave") in  anticipation  of  developing  land on an
     Indian reservation in Arizona under a joint venture agreement.  The Company
     is  entitled  to  receive   $120,000  over  a  four  year  period  under  a
     non-interest  bearing  arrangement  with payments  annually through January
     2001. The Company recorded this note at its fair value of $102,993 as other
     income in 1998.


                                      F-10

<PAGE>


                       WINDSWEPT ENVIRONMENTAL GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   FOR THE YEARS ENDED APRIL 30, 1998 AND 1997


6.   ACQUISITION

     In February 1997, the Company  acquired all of the assets of North Atlantic
     Laboratories,  Inc ("NAL"), a certified environmental training,  laboratory
     testing,  and consulting services company.  The total consideration for the
     purchase  price  was   approximately   $1,800,000  of  which  approximately
     $1,460,000 was assigned to the excess of purchase price over the net assets
     of the business acquired. In connection with this acquisition,  the Company
     issued 1,300,000 shares of Series A Redeemable  Convertible Preferred Stock
     ("RCPS"),  200,000  shares of  restricted  common  stock and 200,000  stock
     options to purchase  common  stock of the Company  exercisable  at $.78 per
     share,  valued at $156,000 and  $100,000,  respectively.  In addition,  the
     Company issued 52,835  restricted common shares valued at $43,853 for legal
     services performed. See Notes 10 and 11.

     In the fourth quarter of fiscal 1998,  based on  managements  assessment of
     the undiscounted  future cash flows and  consideration of other competitive
     and market factors,  an impairment loss of $1,287,000 was recorded  related
     to the remaining goodwill of NAL at April 30, 1998.

7.   PROPERTY AND EQUIPMENT

     Major  classes of property  and  equipment at April 30, 1998 consist of the
     following:

                                                  Estimated useful
                                                       life
                                                       ----
      Machinery and equipment                          5-10           $3,122,509
      Office furniture and equipment                   3-7               269,182
      Transportation equipment                         3-5               863,169
      Leasehold improvements                           5                 497,965
                                                                      ----------
                                                                       4,752,825
      Less: accumulated depreciation and amortization                  1,953,634
                                                                      ----------
                                                                      $2,799,191
                                                                      ==========
                                                             
     The Company is obligated  under  various  capital  leases for machinery and
     equipment that expire at various dates through 2002. The carrying amount of
     machinery  and  equipment  under  capital  leases  included in property and
     equipment was as follows at April 30, 1998:

     Machinery and equipment                                            $122,695
     Less: accumulated amortization                                       26,728
                                                                        --------
                                                                        $ 95,967
                                                                        ========
                                      
     Depreciation  expense  for the  years  ended  April  30,  1998 and 1997 was
     $816,609 and $634,569, respectively.

8.   OBLIGATION OF UNCONSOLIDATED SUBSIDIARY, NET

     In January 1996, Laboratory Testing Services,  Inc. ("LTS"), a wholly-owned
     subsidiary of the Company filed a bankruptcy  petition in the United States
     Bankruptcy  Court in the Eastern District of New York.  Subsequently,  this
     case was converted to a Chapter 7 Bankruptcy  proceeding.  Concurrent  with
     the  bankruptcy  petition,  the  operations  of LTS were ceased.  The court
     appointed  bankruptcy  trustee  has been  liquidating  the assets of LTS to
     satisfy LTS's corporate obligations. Management believes that the Company's
     financial  condition  and  results  of  operation  will  not be  materially
     affected by this proceeding.


                                      F-11

<PAGE>


                       WINDSWEPT ENVIRONMENTAL GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   FOR THE YEARS ENDED APRIL 30, 1998 AND 1997


9.   DEBT AND LEASE OBLIGATIONS

     Convertible notes at April 30, 1998 are as follows:

          10% convertible notes, due March 2002                        $700,000
          12% convertible notes, related party, due December 1999       100,000
                                                                       ---------
                                                                       $800,000
                                                                       ========

     In March 1997, the Company  completed a private offering of 10% convertible
     notes  to a group of  accredited  investors.  The  Company  received  gross
     proceeds of $700,000 and incurred direct issuance costs of $173,656 related
     to the sale of the notes. The 10% convertible  notes are payable in full in
     March 2002. Interest is payable semi-annually.  The notes may be converted,
     at the option of the holder,  at any time prior to maturity at a conversion
     price of $.50 per share.  In May 1998, the holder of a $10,000  convertible
     note chose to convert her note into 20,000 shares of common stock.

     The holders of a majority of the convertible notes have a one-time right to
     demand that the  Company  register  the  1,400,000  shares of common  stock
     issuable upon conversion of the notes.  The Company has reserved  1,400,000
     shares of the common stock  issuable  upon  conversion  of the  convertible
     notes.

     The Company has  accounted  for the  difference  in the market price of its
     common  stock at the date of closing,  $.8125,  versus the $.50  conversion
     price,  as  additional  value  accreting to the holders of the  convertible
     notes.  Consequently,  the Company has recorded additional interest expense
     on the  convertible  notes of $437,500  (1,400,000  shares at $.3125).  The
     additional  interest expense was recorded on a pro-rata basis from the date
     of issuance of the notes,  March 11, 1997,  through September 15, 1997 (the
     earliest  possible  conversion date).  Additional  interest of $356,154 and
     $81,346  was  recorded  during  the years  ended  April 30,  1998 and 1997,
     respectively.

     In  October  1996,  the  $100,000,  12%  convertible  note was issued to an
     outside  director of the Company for cash.  This note is convertible at the
     option of the holder at $.25 per share upon demand  (equivalent to the fair
     value of the common  stock at the date of  issuance).  The 12%  convertible
     notes are payable in full in December 1999.

Long-term debt at April 30, 1998 is as follows:

 Note payable to bank                                                $  183,333
 Vehicle installment notes with finance company,
    payable monthly with interest rates ranging from
    8.45% to 11.75%, with terms expiring through May 2002               264,823
 Equipment notes,  payable monthly with interest rates
    ranging from 6.78% to 32.6%, expiring through July 2000             206,780
 Insurance premium financing, payable monthly with interest
    rates ranging from 7.3% to 14.25%, expiring through March 1999      307,804
 Litigation settlement, 6%, due September 1998                           81,341
 Capital lease obligations, 9.6% to 21.6%                               114,503
 Note payable, other, 10%, due September 1998                            24,387
                                                                     ----------
                                                                      1,182,971
 Less: current portion                                                  955,367
                                                                     ----------
                                                                     $  227,604
                                                                     ==========


     In May 1997, the Company entered into a revolving bank credit facility (the
     "Facility") which provided for borrowings up to $750,000 and was secured by
     all of the Company's  assets not  previously  pledged under a debt or lease
     obligation.  The Facility bore interest at the bank's prime rate plus 1.5%.
     Borrowings  were based on 80% of the  Company's  eligible  receivables,  as
     defined.  On February  13, 1998 the Company and its lender  entered into an
     agreement to amend the Facility. Under the agreement, the Company agreed to
     pay off all  amounts  due the bank in  excess  of  $200,000.  The  $200,000
     balance was then  converted to a term note over two years at prime plus 3%.
     The bank agreed to release its lien on the  Company's  accounts  receivable
     and take a  secondary  position  thereon,  but  maintained  its lien on the
     Company's equipment and all the other assets until it was repaid in

                                      F-12

<PAGE>

                       WINDSWEPT ENVIRONMENTAL GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   FOR THE YEARS ENDED APRIL 30, 1998 AND 1997


9.   DEBT AND LEASE OBLIGATIONS (CONT'D)

     full. In addition, the bank received the personal guaranty of the Company's
     chief  executive  officer with respect to these  obligations.  Simultaneous
     with the  execution  of the  amendment of the bank  agreement,  the Company
     entered into a six-month  factoring  arrangement  with another  lender with
     respect  to its  accounts  receivable  and  repaid  the bank  approximately
     $550,000. See Note 4.

     On June 1, 1998 the  Company  entered  into a  two-year  Loan and  Security
     Agreement ("LSA") with Business Alliance Capital Corporation ("BACC").  The
     LSA consisted of two parts, a term loan of $595,000  collateralized  by the
     Company's  equipment and revolving  advances up to a maximum of $1,850,000,
     collateralized by the Company's accounts receivable, subject to a borrowing
     base of 80% of the Company's eligible accounts, as defined. Interest on the
     LSA is at 3% above  prime.  The term loan  carries  a five  year  principal
     amortization.  Interest is  calculated  on a monthly  minimum daily average
     loan  balance  of  $750,000.  The LSA  carries  an  annual  fee of 1% and a
     servicing  fee of .5%  monthly  (to be  adjusted  to .3% after the  Company
     satisfies  certain  conditions,  as  defined)  of the  average  outstanding
     balance of the  advances.  The  Company is  required to maintain a $250,000
     life  insurance  policy  on its  CEO  with  BACC  named  as an  irrevocable
     beneficiary.  The CEO has given BACC an unlimited  personal guaranty on the
     LSA. In the event of a default, as defined,  the Company is required to pay
     interest at 8% above the prime rate to BACC. In  conjunction  with the LSA,
     the Company  utilized  approximately  $218,000 of the  proceeds of the term
     loan to repay in full the outstanding  note payable to the bank and certain
     other  equipment  related  capital lease  obligations.  The Company further
     utilized  $200,000 of the proceeds to effect an agreement with the Internal
     Revenue Service relating to its overdue payroll taxes. On July 1, 1998, the
     Company  terminated  its  factoring  agreement  described  in  Note  4  and
     transferred  its  receivable  collaterization  to BACC. The Factor was paid
     $1,432,638 in full satisfaction of the Company's  outstanding  liability to
     it. The Company  received an  additional  advance of $210,000,  for a total
     initial advance of $1,642,638.

     The vehicle  installment  and equipment notes are secured by the underlying
     vehicles and equipment.

     In a civil  action  which was  commenced  in August  1995 in United  States
     District  Court,  the Company and various  current and prior  officers  and
     directors were named in a lawsuit brought by a group of  shareholders.  The
     lawsuit   alleged   misrepresentations   made   by  the   former   COO  and
     non-disclosure in public filings of certain Reg-S and other stock issuances
     made by the Company from August through  October 1994. The Company  settled
     this  lawsuit  in  April  1997  for  $150,000,  net of  $300,000  insurance
     proceeds,  with monthly  payments of $6,250  through April 1998, and $7,000
     monthly  thereafter until April 1999. In the event the Company defaults (as
     defined) on any of its  payments,  it will be required to pay $700,000 less
     the amounts already paid under the settlement.

     Aggregate maturities of long-term debt for each of the five years following
     April 30, 1998, are as follows:

                     Year Ending                  
                      April 30,                   
                      ---------                   
                        1999                          $  955,367
                        2000                             110,412
                        2001                              76,742
                        2002                              39,940
                        2003                                 510
                                                      ----------
                                                      $1,182,971
                                                      ==========


                                      F-13

<PAGE>


                       WINDSWEPT ENVIRONMENTAL GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   FOR THE YEARS ENDED APRIL 30, 1998 AND 1997


9.   DEBT AND LEASE OBLIGATIONS (CONT'D)

     Future  minimum lease payments under  noncancellable  operating  leases for
     office space and equipment and the present value of future minimum  capital
     lease payments as of April 30, 1998 are as follows:

<TABLE>
<CAPTION>
                       Year Ending                           Capital          Operating
                        April 30,                             Leases           Leases  
                       ----------                           ---------        ------------
<S>                                                        <C>               <C>        
                          1999                             $  64,835         $   349,371
                          2000                                41,076             360,864
                          2001                                23,489             335,425
                          2002                                 8,170             323,399
                                                            ---------        -----------
             Total minimum lease payments                    137,570         $ 1,369,059
                                                                             ===========
             Less: amount representing interest
               at rates ranging from 9.6% to 21.6%            23,067
                                                            --------
             Present value of minimum
               capitalized lease payments                    114,503
             Current portion                                  67,886
                                                            --------
             Long-term capitalized lease obligations       $  46,617
                                                           =========
</TABLE>

     Total rental expense under cancelable and  noncancellable  operating leases
     was  $286,888  and  $209,754  for the years  ended April 30, 1998 and 1997,
     respectively.

10.  REDEEMABLE CONVERTIBLE PREFERRED STOCK

     In connection  with the  acquisition of North Atlantic  Laboratories,  Inc.
     ("NAL") in  February  1997,  the  Company  issued  1,300,000  RCPS having a
     liquidation value of $1 per share plus accumulated dividends.  The dividend
     rate is the higher of (i) is 6%,or  (ii) the  inflation  rate (as  defined)
     plus 2 1/2%.  After  February  1998,  the RCPS  holders can  convert  their
     preferred  shares to common  at a ratio of one  share of  preferred  to one
     share of common stock,  subject to adjustment.  The RCPS is callable by the
     Company in February 2002.

     In March 1998,  the holders of the RCPS  utilized  their right to elect one
     member to the Board  and vote  together  with  common  stockholders  on the
     election of additional Directors and all other Company matters.  Each share
     of RCPS has ten (10) votes until  February  1999 and one (1) vote per share
     thereafter.  On March 15,  1998,  one of the holders of the RCPS joined the
     Board of Directors in accordance with the agreement.

     Pursuant to the terms of the RCPS, the Company is prohibited, without first
     obtaining  the  approval  of at least a majority of the holders of the RCPS
     from (i)  altering  or  changing  the rights,  preferences,  privileges  or
     restrictions of shares of Cumulative  Preferred Stock,  (ii) increasing the
     authorized number of shares or adjust the par value of Cumulative Preferred
     Stock,  (iii)  issuing  any shares of capital  stock  ranking  senior as to
     dividends  or rights upon  liquidation  or  dissolution  to the  Cumulative
     Preferred  Stock or (iv)  issuing  any  common  stock at a price  below the
     conversion price, as defined, to any officer, director or 10% shareholder.

11.  STOCK ISSUANCES

     During the year ended April 30, 1998, the Company issued  1,238,872  shares
     of common stock valued at $340,360 as  consideration  for various  services
     provided  during fiscal 1998.  The Company  issued 409,940 shares of common
     stock valued at $163,306 as consideration for director and certain employee
     compensation provided during fiscal 1998. The Company issued 137,488 shares
     of common stock valued at $40,569 to settle legal obligations during fiscal
     1998.

     In May 1998 the Company  received  $68,000 for 425,000 shares of restricted
     common stock from a group of accredited investors. In June 1998 the Company
     issued  200,000  shares of its common stock in exchange for legal  services
     rendered.


                                      F-14

<PAGE>


                       WINDSWEPT ENVIRONMENTAL GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   FOR THE YEARS ENDED APRIL 30, 1998 AND 1997



11.  STOCK ISSUANCES (CONT'D)

     During the year ended April 30, 1997, the Company issued  2,600,000  shares
     of  common  stock in  several  private  placements  for gross  proceeds  of
     $1,942,425. Direct expenses of $710,000 were paid out of these proceeds. In
     September  1996, the Company issued 75,000 shares of common stock valued at
     $35,000 related to the termination of the former Special Securities Counsel
     to the  Company.  The Company  also issued  690,873  shares of common stock
     valued at $479,142 as consideration  for various  services  provided during
     fiscal 1997. In connection  with the acquisition of NAL, the Company issued
     200,000 restricted common shares and 200,000 stock options in February 1997
     valued at $156,000 and $100,000, respectively, and 52,835 restricted common
     shares valued at $43,853 for legal services performed. See Note 6.

12.  STOCK OPTIONS

     At  April  30,  1998  and  1997,  the  Company  had  a  fixed   stock-based
     compensation  plan. The Company has also issued options  pursuant to option
     agreements  not subject to any plan..  In each case,  the exercise price of
     each option equals the market price of the  Company's  stock on the date of
     the grant.

     Effective  January 21, 1995, the Company  adopted a stock option plan which
     provides  for the granting of 1,000,000  non-qualified  or incentive  stock
     options to officers and key  employees.  Non-qualified  options to purchase
     700,000  shares of common stock were granted  effective  May 26, 1995 at an
     exercise  price of $1.50 per share.  Of this  amount,  options to  purchase
     100,000  shares of common stock were granted to the Company's  former chief
     financial  officer,  and options to purchase 250,000 shares of common stock
     were  granted to its current  chief  executive  officer.  Up to 50% of said
     options  were  exercisable  after six months from the date of grant and the
     balance after one year.  Options to purchase 350,000 shares of common stock
     previously  granted to its former Chief Executive  Officer and former Chief
     Operating  Officer were canceled upon their  termination in September 1996.
     In September 1996, the new Chief  Executive  Officer was granted options to
     purchase  400,000  shares of common stock at an exercise  price of $.53 per
     share.  As of July 31,  1998,  no options  issued under this plan have been
     exercised.

     On September 26, 1996, non-qualified stock options to purchase an aggregate
     of 300,000 shares of common stock were granted to non-employee directors of
     the Company at $.56 per share.  The  options  vest  immediately  and expire
     September 26, 2001.

     On December 2, 1996, the Board of Directors repriced all options previously
     issued to an exercise price of $.375 per share.

     On  December 2, 1996,  the  Company  granted  703,520  non-qualified  stock
     options to employees to purchase shares of the Company's common stock at an
     exercise  price of $.375 per share.  The options may be  exercised  in full
     after December 2, 1998 and expire on December 2, 2001.

     On February 28,  1997,  the Company  granted  119,532  non-qualified  stock
     options to employees to purchase shares of the Company's common stock at an
     exercise  price of $.84 per share.  The  options may be  exercised  in full
     after February 28, 1999 and expire February 28, 2002.

     On July 1, 1997, the Company granted 58,370  non-qualified stock options to
     employees to purchase  shares of the Company's  common stock at an exercise
     price of $.75 per share. The options may be exercised in full after July 2,
     1999 and expire June 30, 2002.

     On July 28, 1997, the Company granted 6,154  non-qualified stock options to
     employees to purchase  shares of the Company's  common stock at an exercise
     price of $.8125 per share.  The options may be exercised in full after July
     28, 1999 and expire July 27, 2002.

     On  December  29,  1997,  the  Board  of  Directors  repriced  all  options
     previously issued to then current officers,  directors, and employees to an
     exercise  price  of $.22  per  share.  In  addition,  the  Company  granted
     1,341,394  non-qualified  stock options to employees to purchase  shares of
     the  Company's  common  stock at an exercise  price of $.22 per share.  The
     options  may be  exercised  in full  after  December  29,  1999 and  expire
     December 28, 2002. Non-qualified stock options to purchase an aggregate



                                      F-15

<PAGE>


                       WINDSWEPT ENVIRONMENTAL GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   FOR THE YEARS ENDED APRIL 30, 1998 AND 1997



12.  STOCK OPTIONS (CONT'D)

     of 670,800  shares of common stock were granted to  non-employee  directors
     and officers of the Company at $.22 per share. The options vest immediately
     and expire December 28, 2002.

     On March 13,1998,  the Company granted 285,000  non-qualified stock options
     to  employees  to  purchase  shares  of the  Company's  common  stock at an
     exercise  price of $.13 per share.  The  options may be  exercised  in full
     after March 13, 2000 and expire March 12, 2003.

     On March 13, 1998, the Company granted 90,000  non-qualified  stock options
     to non-employee  directors to purchase shares of the Company's common stock
     at an exercise price of $.13 per share.  The options vest  immediately  and
     expire March 12, 2003.

     On April 4, 1998, the Company granted 70,969 non-qualified stock options to
     employees to purchase  shares of the Company's  common stock at an exercise
     price of $.12 per share.  The options may be  exercised in full after April
     4, 2000 and expire April 3, 2003.

     The Company  applies APB  Opinion  No. 25 and  related  interpretations  in
     accounting  for its  plans.  Accordingly,  no  compensation  cost  has been
     recognized  for its fixed stock option plan.  If the Company had elected to
     recognize  compensation expense based upon the fair value at the grant date
     for awards under these plans consistent with the methodology  prescribed by
     SFAS  123,  the  Company's  net  loss  and net  loss  per  share  would  be
     $6,270,795,  or $.60 in 1998 and $4,906,898, or $.54 in 1997, respectively.
     These pro forma  amounts may not be  representative  of future  disclosures
     since the  estimated  fair value of stock  options is  amortized to expense
     over the vesting period for purposes of future pro forma  disclosures,  and
     additional  options may be granted in future years. The fair value of these
     options  was  estimated  at the  date  of  grant  using  the  Black-Scholes
     option-pricing  model with the following  weighted average  assumptions for
     both fiscal 1998 and 1997; expected volatility of 100% , no dividend yield,
     and  expected  life of two to three years for the fiscal  1998  options and
     five years for the fiscal 1997  options.  The  weighted  average  risk free
     interest rate was 6.5% for 1998 and 1997.

     A summary of the status of the Company's stock option plans as of April 30,
     1998 and 1997 are presented below:

<TABLE>
<CAPTION>
                                             Employees         Range of                             Range of
                                             & Directors       Option Prices      Non-Employee    Option Prices
                                             Options           Per share            Options         Per Share
                                             -------           ---------           ---------        ---------
<S>                                           <C>               <C>                  <C>           <C>  
Outstanding at May 1, 1996                      700,000         $1.50                   --             --
Granted                                       1,523,052         $.38 - $.84          300,000       $.50 - $.78
Canceled                                       (350,000)        $1.50                   --             --
Forfeited                                       (26,025)        $.38 - $.84             --             --   
                                              ---------         -----------          -------       -----------
Outstanding at April 30, 1997                 1,847,027         $.38 - $.84          300,000       $.50 - $.78
Granted                                       4,156,136         $.12 - $.81           18,100       $.01
Canceled                                     (1,633,449)        $.38 - $.84             --             --
Forfeited                                      (301,052)        $.22 - $.84             --             --   
                                              ---------         -----------          -------       -----------
Outstanding at April 30, 1998                 4,068,662         $.12 - $.38          318,100       $.01 - $.78
                                              =========         ===========          =======       ===========

Options exercisable at April 30, 1997         1,050,000         $.38 - $.84          300,000       $.50 - $.78
                                              =========         ===========          =======       ===========

Options exercisable at April 30, 1998         1,790,000         $.12 - $.38          318,100       $.01 - $.78
                                              =========         ===========          =======       ===========
</TABLE>

<TABLE>
<CAPTION>

                     Number              Weighted-Avg.                                Number
Range of           Outstanding            Remaining                Weighted-Avg     Exercisable        Weighted-Avg.
Exercise Prices    At 4/30/98        Contractual Life (years)     Exercise Price    At 4/30/98         Exercise Price
- ---------------    ----------        ------------------------     --------------    ----------         --------------
<S>                <C>                     <C>                        <C>            <C>                   <C>   
$.12 - .22         3,968,662               4.12                       $0.21          1,690,000             $.22
$.375                100,000               2.07                       $0.375           100,000             $.375
</TABLE>


                                      F-16

<PAGE>


                       WINDSWEPT ENVIRONMENTAL GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   FOR THE YEARS ENDED APRIL 30, 1998 AND 1997


12.  STOCK OPTIONS (CONT'D)

     Effective March 10, 1995, the former Chief Operating Officer of the Company
     was  granted a  non-qualified  option to purchase  2,000,000  shares of the
     Company's common stock at an exercise price of $.01 per share.  This option
     vests and was only exercisable  during the five (5) year period  commencing
     upon the  occurrence of I) the  termination  of the officer,  ii.) upon his
     death,  or (ii) a change in control,  as defined,  which shall be deemed to
     include a material  change of the officers of the Company.  This option was
     canceled  in  September  1996.  Options  for the same number of shares were
     granted in September 1996 to the new Chief Executive Officer,  as described
     below, in consideration for his taking  operational  control of the Company
     and  structuring   new   management.   No  amounts  have  been  charged  to
     compensation  expense in the accompanying  statements of operations for the
     years ended April 30, 1998 and 1997 related to this option.

     In September  1996, in connection  with the Company's  appointment of a new
     Chairman,  President and Chief Executive Officer,  he was granted an option
     to purchase  2,000,000  shares of Common Stock at an exercise price of $.01
     per share which is exercisable for five years commencing the earlier of (i)
     the  Company's  termination  without  cause  of  employment  as  its  Chief
     Executive  Officer and (ii) the date of a change of a majority of the Board
     of  Directors,  other  than  through  action by the Board in  creating  and
     filling  vacancies,  or  (iii) a change  in  controlling  stockholders  (as
     defined), of the Company.

     On February 7, 1997, the Company's shareholders approved the Company's 1997
     Employee  Stock  Grant and  Option  Plan (the "1997  Plan").  The 1997 Plan
     allows for a maximum of 500,000 shares of common stock to be available with
     respect to the grants of awards under the plan.

     On February 24,  1997,  and in  connection  with the NAL  acquisition,  the
     Company granted the former owners of NAL non-qualified  options to purchase
     200,000  shares of the  Company's  stock at an  exercise  price of $.78 per
     share,  the then fair market value of the  Company's  stock.  These options
     were  exercisable  commencing on the date of grant and expire  February 23,
     2002. See Note 6.

     In April 1997, and in connection  with the convertible  debt offering,  the
     Company  granted  the  placement  agent  non-qualified  options to purchase
     100,000  shares of the  Company's  stock at an  exercise  price of $.50 per
     share.  These options were exercisable  commencing on the date of grant and
     expire April 1, 1999.

     On October 22, 1997 in  connection  with certain  financing  services,  the
     Company issued options to purchase  18,100 shares of the Company's stock to
     a  consultant  at an exercise  price of $.01 per share.  These  options are
     exercisable after October 23, 1998 and expire October 23, 2003.

     On  December  23, 1997 the Company  registered  1,000,000  shares of common
     stock to be made  available  with respect to the grants of awards under the
     1997 Incentive Plan.

13.  SPECIAL CHARGES

     In September 1996, the Company entered into separate termination agreements
     with the former Chief Executive  Officer ("CEO"),  Chief Operating  Officer
     ("COO")  and  Special  Securities  Counsel  ("SSC") to the  Company.  These
     agreements  called for the  payment of existing  compensation  arrangements
     plus additional  benefits in the form of transferring an investment in non-
     marketable  securities  of  $330,000,   issuing  stock  options  and  other
     miscellaneous  benefits.  Included in Special  Charges on the  Consolidated
     Statement  of  Operations  for  the  year  ended  Apri1  30,  1997  are the
     termination  costs  related  to the  former  CEO and SSC for  $199,217  and
     $35,000,  respectively.  Also  included  in  Special  Charges  are  amounts
     actually  paid  ($195,976),  the  value  of the  non-marketable  securities
     ($330,000)  transferred  to the  former  COO,  and  $556,708  of legal  and
     professional  fees incurred in  connection  with the  terminations  and the
     subsequent matters relating to the indictment.  When the Company learned of
     the  indictment  of the former  COO and SSC in  October  1996 on charges of
     stock  fraud  and  manipulation,  the  Company  immediately  ceased  making
     payments  to the former  COO.  The  Company  has not accrued for the unpaid
     balance  of  the  termination   agreement  with  the  former  COO  totaling
     approximately  $636,000  based on the guilty pleas to the charges of, among
     others, stock fraud and manipulation in violation of the federal securities
     laws.  All stock options held by the former COO were either  surrendered or
     expired in connection with his termination.


                                      F-17

<PAGE>


                       WINDSWEPT ENVIRONMENTAL GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   FOR THE YEARS ENDED APRIL 30, 1998 AND 1997


14.  FACILITY CONSOLIDATION

     In March 1997,  management  developed  a plan to exit its several  existing
     leased  facilities and to consolidate  operations in a single new location.
     In May 1997, the Company  entered into a five year sublease  agreement with
     an option to buy a 50,000 square foot facility in Bay Shore,  New York. The
     new location was occupied on August 18, 1997 and houses all the  operations
     of the Company.  As such all other  locations  were vacated.  In accordance
     with the exit plan, the Company recorded a charge of $459,720 to write down
     the carrying  value of its existing  leaseholds and recorded a provision of
     $50,000 for costs  associated  with the  termination of its existing leases
     for warehouse and office facilities.

15.  LOSSES ON INVESTMENTS

     During  the year  ended  April  30,  1997 the  Company  recorded  a loss on
     investments in  non-marketable  securities of $298,000.  In September 1996,
     the Company transferred its investment in 881,000 shares of ICIS Management
     Group,  Inc. to its former Chief  Operating  Officer in connection with his
     termination.  The  Company  recorded a loss on the  investment  of $198,000
     based  on an  estimate  of its fair  value  prior  to the  transfer  of the
     investment,  and a  $330,000  special  charge  related  to the value of the
     investments  transferred.  See Note 12. In addition,  the Company wrote off
     $100,000 of the balance of its investment in Sovereign  which it determined
     to be impaired.

16.  INCOME TAXES

     No provision for income taxes was recorded during the years ended April 30,
     1998 and 1997 due to net losses  being  incurred.  At April 30,  1998,  the
     Company  has  net  operating  loss  carry  forwards  for  tax  purposes  of
     approximately $20,600,000 which expire through 2013.

     The Company's  effective tax rate in 1998 and 1997 differs from the federal
     statutory  rate as a result of a full  valuation  allowance  being provided
     against gross deferred tax assets.

     Deferred tax assets consist of the following components at April 30:

                                               1998              1997   
                                           ------------      ------------
      Net operating loss carryforwards     $  8,258,000      $  7,176,000
      Losses on investments                   2,437,000         2,559,000
      Other, net                                144,000           347,000
                                           ------------      ------------
                                             10,839,000        10,082,000
      Less: Valuation allowance             (10,839,000)      (10,082,000)
                                           ------------      ------------

      Net deferred tax asset               $     --          $     --   
                                           ============      ============


     At April 30,  1998 and 1997,  the  Company  has  provided a full  valuation
     allowance  against the gross  deferred  tax asset  since,  in  management's
     judgement,  it is more  likely  than not  that  such  benefits  will not be
     realized.

     As a result of changes in stock ownership, a significant portion of the net
     operating loss  carryforwards  are subject to substantial  restriction with
     regard to annual utilization.

17.  RELATED PARTY TRANSACTIONS

     In February 1997 the Company issued 650,000 shares of RCPS to a director of
     the Company and an additional  650,000  shares of RCPS to a partner of such
     director.  Dividends of $11,673  were paid to this  director in fiscal 1998
     (with an additional  $9,750 paid subsequent to the fiscal year end) and 50%
     of  the  outstanding  accrued  dividends  (including  certain  amounts  for
     interest  on late  payments  of  dividends)  owing at April  30,  1998,  or
     $35,388,  are included in accrued expenses at April 30, 1998. The Company's
     subsidiaries  sold  approximately  $15,000 of air  monitoring  and training
     services to a Company of which the director is a principal.


                                      F-18

<PAGE>


                       WINDSWEPT ENVIRONMENTAL GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   FOR THE YEARS ENDED APRIL 30, 1998 AND 1997


17.  RELATED PARTY TRANSACTIONS (CONT'D)

     During fiscal 1997, a director of the Company  loaned the Company  $100,000
     in the form of a convertible note. The Company has included interest due of
     $18,500 in accrued expenses at April 30, 1998. See Note 9. This director is
     also an officer and director of a company which sold approximately $195,000
     and  $457,000 of  material  and  supplies to the Company  which was used on
     remediation  projects  during fiscal 1998 and 1997, of which  approximately
     $72,000 is included in  accounts  payable and accrued  expenses as of April
     30, 1998.

     During the fiscal  years ended April 30, 1997,  the former Chief  Operating
     Officer of the Company received  $148,000 as fees for assisting the Company
     in various capital raising transactions.

18.  MAJOR CUSTOMERS

     During fiscal 1998,  two customers  accounted for  approximately  10.5% and
     8.2% of the Company's sales, respectively.  During fiscal 1997 one customer
     accounted for 16% of the Company's sales.

19.  INDUSTRY SEGMENTS

     The Company's operations include environmental and construction operations.

     Segment data for 1998 is presented below:

     Loss from  operations  represents  losses before interest and income taxes.
     Identifiable  assets  by  segment  are  those  assets  that are used in the
     Company's  operations in each segment.  General  corporate  assets  consist
     principally of cash.

<TABLE>
<CAPTION>
                                         Environmental     Construction      Consolidated
                                         -------------     ------------      ------------
<S>                                      <C>               <C>               <C>         
Revenues from unaffiliated customers     $ 10,125,604      $  1,843,170      $ 11,968,774
                                         ============      ============      ============
Loss from operations                     $ (4,343,086)     $   (591,282)     $ (4,934,368)
                                         ============      ============
General corporate income, net                                                     112,149
Interest expense                                                                 (787,576)
                                                                             ------------
Net Loss                                                                     $ (5,609,795)
                                                                             ============

Identifiable assets                      $  5,405,896      $    914,878      $  6,320,774
                                         ============      ============
Corporate assets                                                                   33,915
                                                                             ------------
Total assets                                                                 $  6,354,689
                                                                             ============
</TABLE>

20.  SUPPLEMENTAL CASH FLOW INFORMATION

     Cash  payments  during the years  ended  April 30,  1998 and 1997  included
     interest of $317,219 and $93,145.

     Non-cash  operating   activities   included  the  payment  of  $169,921  in
     liabilities utilizing common stock in 1998.

     Non-cash  investing  activities  included the  acquisition  of property and
     equipment in exchange for vehicle  installment notes and equipment notes of
     $126,190 in 1998 and $372,789 in 1997. In fiscal 1997,  non-cash  investing
     activities included the use of 1,300,000 shares of RCPS to acquire NAL.

     Non-cash  financing  activities include $284,300 of annual insurance policy
     financing in 1998. Additionally, $200,000 of the Facility described in Note
     9 was  converted  into  a  long-term  loan.  In  1997,  non-cash  financing
     activities  included the issuance of 100,000 stock options to the placement
     agent for the 10% convertible notes. The value of these options, $31,250 is
     included in debt issuance costs. In addition, non-cash financing activities
     included the repayment of a note payable with treasury stock of $33,143.



                                      F-19

<PAGE>


                       WINDSWEPT ENVIRONMENTAL GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   FOR THE YEARS ENDED APRIL 30, 1998 AND 1997


20.  SUPPLEMENTAL CASH FLOW INFORMATION (CONT'D)

     Other  non-cash  transactions  included  $177,000  and $148,000 in deferred
     compensation  costs  recorded in fiscal 1998 and 1997  related to long term
     employee and outside consulting agreements paid with restricted stock.

21.  COMMITMENTS AND CONTINGENCIES

     Litigation

     In October 1996, the United States Attorney for the Eastern District of New
     York obtained a federal grand jury indictment  against,  among others,  the
     Company's former Chief Operating  Officer,  Leo Mangan,  and former Special
     Securities  Counsel,  James Nearen,  on charges that include  violations of
     federal securities law, including fraudulent issuances of 700,000 shares of
     the  Company's  common stock.  Mr. Mangan and Mr. Nearen both  subsequently
     pleaded  guilty to the  charges  in the  Federal  indictment.  To date,  no
     charges  have  been  filed  against  the  Company  or any  other  member of
     management as a result of the Eastern District  investigation.  The Company
     is  awaiting  the  decision  of  the  Securities  and  Exchange  Commission
     concluding  as to whether  it will  follow a staff  recommendation  that an
     enforcement action be filed seeking an injunction against future violations
     of  the  securities   laws.   The  Company  has  vigorously   opposed  this
     recommendation on the grounds that all employees accused of wrongdoing have
     been  terminated  and other  adequate  remedial  measures  have been  taken
     voluntarily by the Company.

     The  Company is a  defendant  in a  litigation  matter  whereby one or more
     plaintiffs  claim to be entitled to  additional  wages while  working for a
     subcontractor  of the  Company.  The  amount  of the  claim  has  not  been
     specified.  Management believes that the case is without merit, and intends
     to defend the action vigorously.

     On December  10, 1997 the  Company  settled a lawsuit  relating to $250,000
     which former  management  advanced  during fiscal 1994 to the Mohave Shores
     Development,   Inc.  in  anticipation  of  developing  land  on  an  Indian
     reservation in Arizona under a joint venture agreement. The Company expects
     to receive  $120,000 over a four year period under a  non-interest  bearing
     arrangement with payments annually.

     The  Company is party to other  litigation  matters  and  claims  which are
     normal in the course of its operations, and while the results of litigation
     and claims cannot be predicted with certainty, management believes that the
     final outcome of such matters will not have a materially  adverse effect on
     the consolidated  financial position,  results of operations and cash flows
     of the Company.

     Other Proceedings

     In January 1996 Laboratory  Testing Services,  Inc. ("LTS"), a wholly-owned
     subsidiary,  filed a Chapter 11 petition in United States  Bankruptcy Court
     in the Eastern District of New York. Subsequently,  this case was converted
     to a Chapter 7  Bankruptcy  proceeding.  LTS is in process  of  liquidation
     through  these  bankruptcy   proceedings.   Management  believes  that  the
     Company's  financial  condition  and  results  of  operations  will  not be
     materially affected by this proceeding.

     Sales tax examination

     The Company is presently  undergoing a New York State sales tax examination
     for the period March 1, 1994 through September 28, 1997. The examination is
     still in progress and the findings are yet inconclusive.

     Employment Agreements

     In November 1996 the Company entered into an employment  agreement with the
     Company's  Chairman,  President and Chief Executive  Officer.  Terms of the
     agreement provide for a base salary of $200,000 plus a bonus of 2% of gross
     revenues, up to a maximum of 25% of pre-tax profit, payable 50% in cash and
     50% in  restricted  stock,  as well as certain other fringe  benefits.  The
     chief  executive  was paid a bonus of  $215,000  with  respect  to the 1997
     fiscal year, based on the Company's  revenues from January 1 to October 31,
     1996 pursuant to his prior employment agreement with Trade-Winds. Effective
     January 1, 1998, the Board agreed to increase the chief  executives  salary
     by $60,000 per annum.


                                      F-20

<PAGE>


                       WINDSWEPT ENVIRONMENTAL GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   FOR THE YEARS ENDED APRIL 30, 1998 AND 1997


21.  COMMITMENTS AND CONTINGENCIES (CONT'D)

     Employment Agreements (cont.)

     Effective  June 2, 1997,  pursuant  to a  three-year  employment  agreement
     ending May 31, 2000, the Company hired a Vice President of New Business and
     Public  Relations  ("VP").  In  connection  therewith,  the VP shall attend
     functions  and develop new business and shall also aid and supervise in the
     preparation   of  forms  and  other  matters   involving  the  use  of  his
     professional  engineers  license.  Under the  agreement,  there  will be an
     annual salary of $175,000 per annum. The Company also issued 100,000 shares
     of its  common  stock in  conjunction  with the  agreement  and  issued  an
     additional  100,000  shares  on  June  2,  1998,  the  anniversary  of  the
     agreement.  The Company has also agreed to provide  term life  insurance in
     the amount of $500,000, and to maintain professional liability insurance in
     the minimum sum of $1,000,000 covering errors and omissions.

22.  SUBSEQUENT EVENTS

     Settlement with IRS

     In June 1998, the Company reached a tentative  settlement with the Internal
     Revenue Service ("IRS") relating to its outstanding  payroll tax liability.
     The Company  has paid the IRS  $270,000  through  August 13,  1998,  and is
     expected to remit an additional  $140,000 in four monthly  installments  of
     $35,000 through December 1998.

     Lease Amendment

     On June 1, 1998 the Company amended its Sublease Agreement for its premises
     in Bay  Shore,  New York to extend the  period of time  required  to post a
     $50,308  security  deposit  (required when the Company did not exercise its
     purchase option) to April 30, 1999 from April 30, 1998. In consideration of
     the extension, the Company will be required to pay a $5,000 fee.




                                      F-21

<PAGE>


                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.


                                       Dated: August 13, 1998
                
                                      WINDSWEPT ENVIRONMENTAL GROUP, INC.
                
                
                                      By:/s/ Michael O'Reilly
                                         -----------------------------------
                                      MICHAEL O'REILLY, Chairman, President
                                       and Chief Executive Officer
                
                
                                      By:/s/ Alan W. Schoenbart
                                         -----------------------------------
                                      ALAN W. SCHOENBART
                                      Chief Financial Officer 
                                      (Principal Accounting Officer)
 

                                Power of Attorney

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended,
this  Annual  Report on Form  10-KSB has been  signed on August 13,  1998 by the
following  persons in the  capacities  indicated.  Each person  whose  signature
appears below  constitutes and appoints Michael O'Reilly and Alan W. Schoenbart,
or either of them,  with full  power of  substitution,  his/her  true and lawful
attorneys-in-fact  and agents to do any and all acts and things in his/her  name
and on his/her behalf in his/her capacities indicated below which they or either
of them may deem necessary or advisable to enable Windswept Environmental Group,
Inc. to comply with the  Securities  Exchange Act of 1934,  as amended,  and any
rules,  regulations and requirements of the Securities and Exchange  Commission,
in connection  with this Annual Report on Form 10-KSB,  including  specifically,
but not limited to,  power and  authority to sign for him/her in his/her name in
the capacities stated below, any and all amendments thereto,  granting unto said
attorneys-in-fact  and agents,  and each of them, full power and authority to do
and perform each and every act and thing  requisite  and necessary to be done in
such  connection,  as fully to all intents and purposes he/her might or could do
in person,  hereby ratifying and confirming all that said  attorneys-in-fact and
agents, or his substitute or substitutes, may lawfully do or cause to be done by
virtue thereof.



                                      /s/ Michael O'Reilly
                                      ------------------------------------
                                      MICHAEL O'REILLY, Chairman, President,
                                      Chief Executive Officer and Director
                                      (Principal Executive Officer)
                                 
                                 
                                      /s/ Anthony Towell
                                      ------------------------------------
                                      ANTHONY TOWELL, Director
                                 
                                 
                                      /s/ Samuel Sadove
                                      ------------------------------------
                                      SAMUEL SADOVE, Director
                                 
                                 
                                      /s/ Joann O'Reilly
                                      ------------------------------------
                                      JOANN O'REILLY, Director
                                 
                                 
                                      /s/ Dr.Kevin Phillips
                                      ------------------------------------
                                      DR. KEVIN PHILLIPS, Director
                                 
                               


                                      F-22


                                    COMPOSITE

                      RESTATED CERTIFICATE OF INCORPORATION

                                       of

                       WINDSWEPT ENVIRONMENTAL GROUP, INC.


     FIRST. The name of this corporation is

                       Windswept Environmental Group, Inc.

     SECOND.  Its registered office in the State of Delaware is located at Three
Christina  Centre,  201 N. Walnut Street,  Wilmington,  DE 19801,  County of New
Castle. The name and address of its registered agent is The Company Corporation,
at the same address.

     THIRD. The nature of the business and the objects and purposes  proposed to
be  transacted,  promoted and carried on, are to do any or all the things herein
mentioned, as fully and to the same extent as natural persons might or could do,
and in any part of the world, viz.

          "The purpose of the  corporation  is to engage in any lawful
          act or  activity  for which  corporations  may be  organized
          under the General Corporation Law of Delaware."

     FOURTH.   The  amount  of  the  total  authorized  capital  stock  of  this
corporation is as follows:

          (a) Common Stock. Fifty Million  (50,000,000)  shares of Common Stock,
     par value $.0001 per share; and

          (b)  Preferred  Stock.  Ten Million  (10,000,000)  shares of Preferred
     Stock  having a par value of $.01 per share,  which may be divided into and
     issued in Series.  Holders of  Preferred  Stock shall not have the right to
     cumulate their votes for the election of directors of the  corporation  and
     shall not have  preemptive  rights.  The Board of Directors is  authorized,
     from time to time, to divide the Preferred Stock into Series,  to designate
     each Series,  to fix and  determine  separately  for each Series any one or
     more of the following relative rights and preferences,  and to issue shares
     of any Series then or previously designated, fixed and determined:

               (i) The rate of dividends;

               (ii) The price at and the terms and  conditions  on which  shares
          may be redeemed;


<PAGE>


               (iii) The amount  payable upon shares in the event of involuntary
          liquidation;

               (iv) The amount  payable  upon  shares in the event of  voluntary
          liquidation;

               (v) Sinking fund  provisions  for the  redemption  or purchase of
          shares;

               (vi) The terms and conditions on which shares may be converted if
          the shares of any Series are issued with the privilege of  conversion;
          and

               (vii) Voting rights.

          Dividends  on  Preferred  Stock,  when and as declared by the Board of
     Directors out of any funds legally available  therefor,  may, as designated
     by the Board of  Directors,  be  cumulative,  and may, as designated by the
     Board of  Directors,  have a  preference  over the  Common  Stock as to the
     payment of such dividends.

          In  the  event  of  voluntary  or   involuntary   liquidation  of  the
     corporation,  the Preferred  Stock shall have a preference in the assets of
     the corporation over the Common Stock.

     FIFTH. Every ten shares of Common Stock of the Corporation with a par value
of $.0001 per share  outstanding on February 6, 1995 are hereby changed into one
share of Common Stock of the  Corporation  with a par value of $.0001 per share;
provided, however, that in lieu of issuing any fractional shares, there shall be
paid to each  stockholder  who,  according  to the  foregoing  provisions  would
otherwise  be  entitled  to receive as a stock  dividend a  fractional  share of
Common  Stock  (whether or not in addition to one or more full shares) an amount
of cash equal to the value of such fractional  share based on the closing price,
as reported,  for shares of the Corporation's Common Stock by the NASDAQ on such
date, after giving effect to the stock change herein provided.

     SIXTH. Intentionally omitted.

     SEVENTH.  The Directors  shall have power to make and to alter or amend the
By-Laws,  to fix the amount to be reserved as working capital,  and to authorize
and cause to be executed,  mortgages  and items  without limit as to the amount,
upon the property and franchise of the Corporation.

          With the consent in writing,  and pursuant to a vote of the holders of
     a majority of the capital stock issued and outstanding, the Directors shall
     have the authority to dispose, in any manner, of the whole property of this
     corporation.

          The By-Laws  shall  determine  whether and to what extent the accounts
     and  books  of  this  corporation,  or any of  them,  shall  be open to the
     inspection of the stockholders; and


<PAGE>


          no stockholder shall have any right of inspecting any account, or book
          or document of this Corporation, except as conferred by the law or the
          By-Laws, or by resolution of the stockholders.

          The stockholders and directors shall have power to hold their meetings
     and keep the books,  documents and papers of the Corporation outside of the
     State of Delaware, at such places as may be from time to time designated by
     the By-Laws or by resolution of the  stockholders  or directors,  except as
     otherwise required by the laws of Delaware.

          It is the intention that the objects, purposes and powers specified in
     the Third paragraph hereof shall,  except where otherwise specified in said
     paragraph,  be nowise  limited or  restricted  by reference to or inference
     from the terms of any other  clause or  paragraph  in this  certificate  of
     incorporation,  but that the objects,  purposes and powers specified in the
     Third  paragraph  and in each of the clauses or  paragraphs of this charter
     shall be regarded as independent objects, purposes and powers.

     EIGHTH.  Directors  of the  corporation  shall not be liable to either  the
corporation or its  stockholders  for monetary damages for a breach of fiduciary
duties  unless  the breach  involves:  (1) a  director's  duty of loyalty to the
corporation  or its  stockholders;  (2) acts or  omissions  not in good faith or
which  involve  intentional  misconduct  or a  knowing  violation  of  law;  (3)
liability  for  unlawful  payments of dividends  or unlawful  stock  purchase or
redemption  by the  corporation;  or (4) a  transaction  from which the director
derived an improper personal benefit.




                       INCORPORATED UNDER THE LAWS OF THE

                                STATE OF DELAWARE


Number Shares


                       WINDSWEPT ENVIRONMENTAL GROUP, INC.

50,000,000 AUTHORIZED SHARES       $.0001 PAR VALUE               NON-ASSESSABLE


THIS CERTIFIES THAT

IS THE RECORD HOLDER OF

Shares of WINDSWEPT  ENVIRONMENTAL  GROUP, INC. Common Stock transferable on the
books of the Corporation in person or by duly authorized attorney upon surrender
of this  Certificate  properly  endorsed.  This  Certificate  is not valid until
countersigned by the Transfer Agent and registered by the Registrar.

     WITNESS the facsimile seal of the Corporation and the facsimile  signatures
of its duly authorized officers.

Dated:                                        Countersigned and Registered
                                              OTC Corporate Transfer Service Co.
                                              (Nassau County, N.Y.)

                                              By
                                                Transfer Agent and Registrar
                                                Authorized Signature

                                      SEAL

/s/Anthony P. Terrell                          /s/ Michael O=Reilly
Secretary                                      President



<PAGE>



The following  abbreviations,  when used in the  inscription on the face of this
certificate,  shall  be  construed  as  though  they  were  written  out in full
according to applicable laws or regulations:

  TEN COM - as  tenants in common         UNIF GIFT MIN  ACT-_____Custodian_____
  TEN ENT - as tenants by the entireties                  (Cust) (Minor) 
  JT TEN -  as joint tenants with right of                under Uniform Gifts to
            survivorship and not as tenants               Minors Act____________
            in common                                                 (share)

                                                                       

     Additional abbreviations may also be used though not in the above list.

          For  Value  Received,   ________________  hereby  sell,  assigned  and
  transfer unto
 Please insert social security or other
   identifying  number of
     assignee

_____________________________

________________________________________________________________________________
  (Please print or typewrite name and address, including zip code, of assignee)


________________________________________________________________________________

________________________________________________________________________________

     
__________________________________________________________________________Shares
of the  capital  stock  represented  by the  within  certificate,  and do hereby
irrevocably constitute and
appoint________________________________________________________________ Attorney
to transfer  the said stock on the books of the within  named  Corporation  with
full power of substitution in the premises.

Dated:___________________________________                                       



         NOTICE:         Signature  must  correspond to the name as written upon
                         the  face  of this  certificate  in  every  particular,
                         without   alteration  or   enlargement  or  any  change
                         whatsoever, and must be guaranteed by a bank, broker or
                         any  other  eligible  guarantor   institution  that  is
                         authorized  to  do so  under  the  securities  transfer
                         agents   medallion    program   (stamp)   under   rules
                         promulgated   by  the  U.S.   Securities  and  Exchange
                         Commission.


                           LOAN AND SECURITY AGREEMENT

     This LOAN AND SECURITY AGREEMENT is entered into as of June 1, 1998 between
BUSINESS ALLIANCE CAPITAL CORP., a Delaware  corporation  (BACC), with its chief
executive office located at 300 Alexander Park, Princeton,  New Jersey 08543 and
WINDSWEPT  ENVIRONMENTAL  GROUP, INC.,  TRADE-WINDS  ENVIRONMENTAL  RESTORATION,
INC., NORTH ATLANTIC LABORATORIES,  INC. and NEW YORK TESTING LABORATORIES, INC.
(individually and collectively "Borrower"), each with its chief executive office
located at 100 Sweeneydale Avenue, Bay Shore, New York 11706.

     The parties agree as follows

     1. DEFINITIONS AND CONSTRUCTION

     1.1 Terms.  As used in this  Agreement,  the following terms shall have the
following meanings:

     Accounts,  means in addition to the definition of accounts in the Code, all
presently existing and hereafter arising accounts  receivable,  contract rights,
and all other forms of obligations  owing to Borrower arising out of the sale or
lease of goods or the  rendition of services by Borrower,  whether or not earned
by performance,  all credit insurance,  guaranties, and other security therefor,
as well as all  merchandise  returned to or reclaimed by Borrower and Borrower's
Books relating to any of the foregoing.

     Advances means all loans,  advances and other financial  accommodations  by
BACC to or on account of the Borrower under Section 2 hereof.

     Agreement  means  collectively  this  Loan  and  Security  Agreement,   any
concurrent  or  subsequent  rider to this Loan and Security  Agreement,  and any
extensions,   supplements,   amendments,  addenda  or  modifications  to  or  in
connection with this Loan and Security Agreement or any such rider.

     Authorized  Officer means any officer or other  representative  of Borrower
authorized in a writing delivered to BACC to transact business with BACC.

     BACC means Business Alliance Capital Corp., its successors and assigns.

     BACC  Expenses  means all of the  following:  costs and  expenses  (whether
taxes,  assessments,  insurance  premiums or  otherwise)  required to be paid by
Borrower  under any of the Loan  Documents  which are paid or  advanced by BACC;
filing,  recording,  publication,  appraisal and search fees paid or incurred by
BACC in connection with BACC's  transactions  with Borrower;  costs and expenses
incurred by BACC in the disbursement or collection of funds to or from Borrower;
charges  resulting from the dishonor of checks;  costs and expenses  incurred by
BACC to correct any default or enforce any provision of the Loan  Documents,  or
in gaining possession of, maintaining,  handling, preserving, storing, shipping,
selling,  preparing  for sale, or  advertising  to sell the  Collateral,  or any
portion  thereof,  irrespective of whether a sale is consummated;  and costs and
expenses  incurred  by  BACC in  enforcing  or  defending  the  Loan  Documents,
including,  but not limited to, costs and expenses  incurred in connection  with
any proceeding,  suit, enforcement of judgment, or appeal; and BACC's reasonable
attorneys'  fees and  expenses  incurred  in  advising,  structuring,  drafting,
reviewing,  administering,   amending,  terminating,  enforcing,  defending,  or
otherwise representing BACC concerning the Loan Documents or the Obligations.

     Borrower's Books means all of Borrower's books and records including all of
the  following:   ledgers;  records  indicating,   summarizing,   or  evidencing
Borrower's assets or liabilities, or the Collateral; all information relating to
Borrower's  business  operations  or  financial  condition;   and  all  computer
programs,  disk or tape  files,  printouts,  runs,  or other  computer  prepared
information, and the facilities containing such information.

     Business Day means any day which is not a Saturday, Sunday, or other day on
which banks in the 


                                     - 1 -
<PAGE>



State of New Jersey are authorized or required to close.


     Chattel  Paper  shall have the same  meaning  ascribed  to such term in the
Code.

     Code means the New Jersey Uniform  Commercial Code, as amended from time to
time.

     Collateral  means all of the following:  the Accounts;  the Equipment;  the
General   Intangibles;   the  Chattel  Paper;  the  Inventory;   the  Negotiable
Collateral;  any money,  deposit  accounts or assets of Borrower which hereafter
come  into the  possession,  custody,  or  control  of BACC;  all  proceeds  and
products,  whether  tangible or intangible,  of any of the foregoing,  including
proceeds of  insurance  covering  any or all of the  foregoing,  and any and all
tangible or intangible  property resulting from the sale or other disposition of
the  foregoing,  or any portion  thereof or interest  therein,  and all proceeds
thereof,  and any other  assets of  Borrower  which may be  subject to a lien in
favor of BACC.

     Daily  Balance  means the  amount of the  Obligations  owed at the end of a
given day.

     Eligible  Accounts means those Accounts created by Borrower in the ordinary
course of business,  which are and at all times shall  continue to be acceptable
to BACC in all respects; provided, however, that standards of eligibility may be
fixed and revised  from time to time by BACC in BACC's  exclusive  judgment.  In
determining such acceptability and standards of eligibility,  BACC may, but need
not, rely on agings,  reports and  schedules of Accounts  furnished by Borrower,
but  reliance  by BACC  thereon  from time to time  shall not be deemed to limit
BACC's  right  to  revise  standards  of  eligibility  at any  time  as to  both
Borrower's  present and future  Accounts.  In general,  an Account  shall not be
deemed  eligible  unless:  (a) the Account  debtor on such Account is and at all
times  continues to be acceptable to BACC, and (b) such Account  complies in all
respects with the  representations,  covenants and  warranties  hereinafter  set
forth. Except in BACC's sole discretion, Eligible Accounts shall not include any
of the following (a) Accounts  which the Account debtor has failed to pay within
Ninety (90) days of invoice date,  and all Accounts  owed by any Account  debtor
that has failed to pay twenty-five percent (25%) or more of its Accounts owed to
Borrower  within Ninety (90) days of invoice date;  (b) Accounts with respect to
which goods are placed on consignment or for a guaranteed sale, or which contain
other terms by reason of which payment by the Account debtor may be conditional;
(c) Accounts  with respect to which the Account  debtor is not a resident of the
United States unless the Account is supported by foreign  credit  insurance or a
letter of credit,  in both instances  satisfactory  to and assigned to BACC; (d)
Accounts  with respect to which the Account  debtor is the United  States or any
department,  agency or  instrumentality  of the United States,  any State of the
United States or any city,  town,  municipality  or division  thereof unless all
filings have been made under the Federal  Assignment of Claims Act or comparable
state or other statute; (e) Accounts with respect to which the Account debtor is
an officer,  employee or agent of, or subsidiary of, related to, affiliated with
or has common  shareholders,  officers or directors with Borrower;  (f) Accounts
with respect to which Borrower is or may become liable to the Account debtor for
goods sold or services rendered by the Account debtor to Borrower;  (g) Accounts
with respect to an Account  debtor whose total  obligations  to Borrower  exceed
Twenty-five  percent (25%) of all  Accounts;  (h) Accounts with respect to which
the Account debtor disputes  liability or makes any claim with respect  thereto,
or is subject to any insolvency proceeding, or becomes insolvent,  fails or goes
out of business;  (i) the Account arises out of a contract or purchase order for
which a surety bond was issued on behalf of Borrower; (j) Accounts in which BACC
does not have first priority and exclusive  perfected security interest;  or (k)
Accounts  where the Account  Debtor is in a  jurisdiction  for which Borrower is
required to file a notice of business  activities or similar report and Borrower
has not filed such report within the time period required by applicable law.

     Equipment means all of Borrower's present and hereafter acquired equipment,
machinery,  machine  tools,  motors,  furniture,  furnishings,  fixtures,  motor
vehicles, rolling stock, processors,  tools, pans, dies, jigs, goods (other than
consumer goods or farm  products) and any interest in any of the foregoing,  and
all   attachments,   accessories,   accessions,   replacements,   substitutions,
additions, and improvements to any of the foregoing, wherever located.

     ERISA  means  the  Employee  Retirement  Income  Security  Act of 1974,  as
amended, and the



                                     - 2 -
<PAGE>


regulations thereunder.

     ERISA Affiliate means each trade or business  (whether or not  incorporated
and whether or not foreign) which is or may hereafter become a member of a group
of which  Borrower is a member and which is treated as a single  employer  under
ERISA Section 4001(b)( 1), or IRC Section 414.

     Event of Default means the events specified in Section 8, below.

     General  Intangibles  means all of  Borrower's  present and future  general
intangibles and other personal  property  (including choses or things in action,
goodwill, patents, trade names; trademarks, service marks, blueprints, drawings,
purchase orders,  customer lists,  monies due or recoverable from pension funds,
route lists,  infringement claims,  computer programs,  computer discs, computer
tapes,  Borrower's  Books,  literature,  reports,  catalogs,  deposit  accounts,
insurance premium rebates,  tax refunds, and tax refund claims) other than goods
and Accounts.

     Guarantor means each person or entity which guarantees the Obligations.

     Insolvency  Proceeding  means any  proceeding  commenced  by or against any
person or entity under any provision of the federal Bankruptcy Code, as amended,
or under any other state or federal  insolvency law,  including  assignments for
the  benefit  of  creditors,  formal or  informal  moratoria,  compositions,  or
extensions generally with its creditors.

     Inventory means all present and future  inventory in which Borrower has any
interest,  including  goods  held for sale or lease or to be  furnished  under a
contract  of  service,  Borrower's  present  and future raw  materials,  work in
process, finished goods, tangible property, stock in trade, wares, and materials
used in or consumed in Borrower's  business,  goods which have been returned to,
repossessed  by, or  stopped  in  transit  by  Borrower,  packing  and  shipping
materials,  wherever  located,  any documents of title  representing  any of the
above, and Borrower's Books relating to any of the foregoing.

     IRC  means  the  Internal  Revenue  Code  of  1986,  as  amended,  and  the
regulations thereunder.

     Loan Documents means, collectively,  this Agreement, any Note or Notes, any
security  agreements,  pledge  agreements,  mortgages,  deeds  of trust or other
encumbrances or agreements which secure the Obligations, and any other agreement
entered into between Borrower and BACC or by Borrower or a Guarantor in favor of
BACC relating to or in connection with this Agreement or the Obligations.

     Multiemployer  Plan means a multiemployer plan as defined in ERISA Sections
3(37) or 4001(a)(3) or IRC Section 414(f).

     Negotiable Collateral means all of Borrower's present and future letters of
credit, notes, drafts, instruments, documents, leases, and Chattel Paper.

     Note  means  any  promissory  note  made by  Borrower  to the order of BACC
concurrently herewith or at any time hereafter.

     Obligations means all loans,  advances,  debts,  liabilities (including all
interest  and  amounts  charged to the  Obligations  pursuant  to any  agreement
authorizing  BACC to  charge  the  Obligations),  obligations,  lease  payments,
guaranties,  covenants,  and duties  owing by  Borrower  to BACC of any kind and
description  (whether  pursuant to or evidenced by the Loan  Documents or by any
other agreement  between BACC and Borrower,  and irrespective of whether for the
payment  of  money),  whether  made or  incurred  prior  to,  on,  or after  the
Termination Date, direct or indirect,  absolute or contingent,  due or to become
due,  now  existing or  hereafter  arising,  including  any debt,  liability  or
obligation  owing from Borrower to others which BACC may obtain by assignment or
otherwise, and all interest thereon and all BACC Expenses.


                                     - 3 -
<PAGE>



     Plan  means  any  plan  described  in ERISA  Section  3(2)  maintained  for
employees of Borrower or any ERISA Affiliate, other than a Multiemployer Plan.

     Prime Rate means that rate designated by CoreStates  Bank, or any successor
thereof,  from  time to time as its prime  rate,  which  shall  not  necessarily
constitute its lowest available rate.

     Term means the period from the date of the  execution  and delivery by BACC
of this Agreement  through and including the later of (a) the  Termination  Date
and (b) the payment and performance in full of the Obligations.

     Termination  Date means (a) June 1, 2000, (the period through such date the
"Initial  Term"),  unless such date is extended  pursuant to section 3.1 hereof,
and if so  extended  on one or more  occasions  the last  date of the last  such
extension,  or (b) if earlier terminated by BACC pursuant to sections 2.1 or 9.1
hereof, the date of such termination.

     1.2  Construction.  Unless the context of this Agreement  clearly  requires
otherwise,  references  to the plural  include the  singular and to the singular
include the plural. The words hereof,  herein,  hereby,  hereunder,  and similar
terms  in this  Agreement  refer  to this  Agreement  as a whole  and not to any
particular provision of this Agreement.  Section, subsection, clause and exhibit
references are to this Agreement unless otherwise  specified.  Words importing a
particular gender mean and include every other gender.

     1.3 Accounting Terms. All accounting terms not specifically  defined herein
shall be construed in accordance with generally accepted  accounting  principles
(GAAP) as in effect  from time to time.  When used  herein,  the term  financial
statements shall include the notes and schedules thereto.

     1.4  Exhibits.  All of the  exhibits,  addenda or riders  attached  to this
Agreement shall be deemed incorporated herein by reference.

     1.5 Code.  Any terms used in this  Agreement  which are defined in the Code
shall be  construed  and  defined  as set  forth in the Code,  unless  otherwise
defined herein.

     2. ADVANCES AND TERMS OF PAYMENT

     2.1 Revolving  Advances;  Advance Limit.  (A) Upon the request of Borrower,
made at any time or from time to time during the Term and so long as no Event of
Default has  occurred  and is  continuing,  BACC may,  in its sole and  absolute
discretion,  make  Advances  in an  amount  up to  eighty  percent  (80%) of the
aggregate outstanding amount of Eligible Accounts; provided, however, that in no
event shall the aggregate amount of the outstanding Advances be greater than, at
any time,  the amount of One Million  Eight  Hundred  Fifty  Thousand and 00/100
Dollars  ($1,850,000.00) (the Advance Limit); (B) Borrower has advised BACC that
Borrower  currently  factors its Accounts  Receivable with Prestige  Factors and
which  factoring  facility  has a  term  through  approximately  July  1,  1998.
Accordingly Borrower may not obtain Advances under the revolving credit facility
provided  for in this  Section 2.1 until it  furnishes  to BACC (i)  evidence of
termination  of the  factoring  facility with  Prestige  Factors,  (ii) evidence
satisfactory  to BACC that upon the initial  Advance  under this Section 2.1 the
interest  of  Prestige  Factors in the  Accounts  Receivable  of  Borrower  will
terminate and that Prestige Factors will deliver UCC-3 Statements of Termination
and (ii) written  authorization  for BACC to wire transfer or otherwise remit to
Prestige  Factors out of the initial  Advances  under this Section 2.1 an amount
necessary  to  satisfy  in  full  Prestige  Factors  interest  in  all  Accounts
Receivable  and other assets of  Borrower.  If Borrower  has not  satisfied  the
aforesaid  conditions by July 10, 1998 and has not otherwise  obtained  Advances
under  this  Section  2.1 by July 10,  1998,  BACC  may in its  sole  discretion
immediately accelerate the Termination Date.

     2.2 Term Loan. Contemporaneous with the execution hereof BACC shall lend to
Borrower  the  



                                     - 4 -
<PAGE>


principal  sum of Five Hundred  Ninety-Five  Thousand  and no/100  ($595,000.00)
which sum,  together  with interest at the rate set forth below shall be paid in
twenty-three  (23) equal consecutive  monthly  installments of principal of Nine
Thousand Nine Hundred Sixteen and 67/100  ($9,916.67)  each beginning on July 1,
1998 and  continuing  on the same day of each month  thereafter  through  May 1,
2000,  followed by a final installment of the entire unpaid principal balance of
said term loan on June 1, 2000. Interest shall be paid  contemporaneous with the
payments  of  principal.   Notwithstanding  the  foregoing,  the  entire  unpaid
principal  balance and all accrued and unpaid  interest shall be due and payable
in full on the  Termination  Date. In addition,  if Borrower has not by July 10,
1998  satisfied the  conditions  set forth in Section 2.1(B) hereof and obtained
the initial  Advances  thereunder,  BACC may accelerate the maturity date of the
unpaid  principal  balance of the term loan and Borrower  shall pay to BACC,  in
addition to all unpaid principal and interest, a termination fee of $29,750.00.

     2.3 Overadvances.  All Advances shall be added to and be deemed part of the
Obligations when made. If, at any time and for any reason,  the aggregate amount
of the  outstanding  Advances  exceeds  the  dollar  or  percentage  limitations
contained in Section 2.1 (an  Overadvance)  then Borrower shall,  upon demand by
BACC, immediately pay to BACC, in cash, the amount of such Overadvance.  Without
affecting Borrower's  obligation to immediately repay to BACC the amount of each
Overadvance,  Borrower shall pay BACC a fee (the  Overadvance  Fee) in an amount
equal to Three percent (3%) per annum on the Overadvance amount for each day any
Overadvance  exists.  All such fees  shall be  computed  on the basis of a three
hundred and sixty (360) day year for the actual number of days elapsed.

     2.4  Authorization to Make Advances.  BACC is hereby authorized to make the
Advances  based upon  telephonic  or other  instructions  received  from  anyone
purporting to be an Authorized  Officer,  or, at the discretion of BACC, if such
Advances  are  necessary to satisfy any  Obligations.  All requests for Advances
shall specify the date on which such Advance is to be made (which day shall be a
Business Day) and the amount of such Advance. Requests received after 12:00 p.m.
Eastern  time on any day shall be deemed to have been made as of the  opening of
business on the immediately following Business Day. All Advances made under this
Agreement  shall be  conclusively  presumed to have been made to, at the request
of, and for the benefit of Borrower when  deposited to the credit of Borrower or
otherwise  disbursed  in  accordance  with the  instructions  of  Borrower or in
accordance  with the terms and conditions of this  Agreement.  Unless  otherwise
requested by  Borrower,  all  Advances  shall be made by a wire  transfer to the
deposit account of Borrower  designated on schedule 2.4 annexed hereto,  or such
other account as Borrower  shall notify BACC in writing.  Borrower  shall pay to
BACC a funds transfer fee of $25.00 for each Advance. Said fees shall be payable
on the first day of each  month of the Term for all  Advances  made  during  the
preceding month.

     2.5 Interest.

     A.  Except  where  specified  to the  contrary in the Loan  Documents,  the
aggregate  outstanding  balances of the Obligations shall accrue interest at the
per annum  rate of Three  percentage  points  (3%)  above the  Prime  Rate.  The
Obligations  shall  bear  interest  from and  after  written  notice  by BACC to
Borrower of the  occurrence of an Event of Default,  and without  constituting a
waiver of any such Event of Default,  at the per annum rate of Eight  percentage
points (8%) above the Prime Rate. All interest  payable under the Loan Documents
shall be computed on the basis of a three  hundred  sixty (360) day year for the
actual  number of days  elapsed on the Daily  Balance.  Interest as provided for
herein shall continue to accrue until the Obligations are paid in full.

     B. The interest rate payable by Borrower  under the terms of this Agreement
shall be adjusted in  accordance  with any change in the Prime Rate from time to
time on the date of any such change.  All interest  payable by Borrower shall be
due and payable on the first day of each  calendar  month during the Term.  BACC
may, at its option,  add such interest and all BACC Expenses to the Obligations,
and such amount shall  thereafter  accrue  interest at the rate then  applicable
under this Agreement.  Notwithstanding anything to the contrary contained in the
Loan Documents,  the minimum interest payable by Borrower on the Advances shall,
from July 10, 1998 be  calculated  on a minimum  daily  average  loan balance of
$750,000.00.

     (c) In no event shall interest on the Obligations exceed the highest lawful
rate in effect from time to time. It is not the intention of the parties  hereto
to make an agreement which violates any applicable  state or federal 



                                     - 5 -
<PAGE>


usury laws. In no event shall Borrower pay or BACC accept or charge any interest
which,  together  with any  other  charges  upon the  principal  or any  portion
thereof,  exceeds  the  maximum  lawful  rate of  interest  allowable  under any
applicable  state or federal usury laws.  Should any provision of this Agreement
or any  existing  or future  Notes or Loan  Documents  between  the  parties  be
construed to require the payment of interest or any other fees or charges  which
could be construed as interest  which,  together with any other charges upon the
principal  or any portion  thereof and any other fees or charges  which could be
construed as  interest,  exceeds the maximum  lawful rate of interest,  then any
such  excess  shall  be  applied  to  the  remaining  principal  balance  of the
Obligations, if any, and the remainder refunded to Borrower.

     2.6 Collection of Accounts.  BACC or a BACC designee may, at any time, with
or without  notice to Borrower,  notify  customers  or Account  debtors that the
Accounts  have been assigned to BACC,  and that BACC has a security  interest in
them and collect the Accounts directly,  and add the reasonable collection costs
and  expenses to the  Obligations,  but,  unless and until BACC does so or gives
Borrower other written  instructions,  Borrower shall notify all Account debtors
to remit  payments on Accounts to a lockbox to be designated  by BACC.  All such
payments  remitted to the lockbox shall be credited to a deposit account of BACC
and into which account remittances from account debtors of other clients of BACC
may be credited.  If notwithstanding said notice Borrower obtains payment on any
Account,  Borrower  shall  receive all payments on Accounts and other  proceeds,
including  cash, of Collateral  in trust for BACC and  immediately  deliver said
payments to BACC in their  original  form as received  from the Account  debtor,
together with any necessary endorsements.

     2.7 Crediting  Payments.  The receipt of any item of payment by BACC shall,
subject  to final  payment  of such  item,  be  provisionally  applied to reduce
Obligations on the date of receipt of such item by BACC, but the receipt of such
an item of payment  shall for the  purpose of  calculation  of  interest  on the
Obligations not be deemed to have been paid to BACC until four (4) Business Days
after the date of BACC's actual receipt of such item of payment. Notwithstanding
anything to the contrary contained herein, payments received by BACC after 11:00
a.m.  Eastern  time  shall be  deemed to have  been  received  by BACC as of the
opening of business on the immediately following Business Day.

     2.8 Origination Fee. In consideration of BACC entering into this Agreement,
Borrower  shall pay BACC an  origination  fee of Eighteen  Thousand Five Hundred
Dollars  ($18,500.00),  $1,541.67 of which shall be paid on execution hereof and
the balance in eleven monthly  installments  of $1,541.67  commencing on July 1,
1998 and on the  same day of each  month  thereafter  until  paid in full ), and
thereafter  an  origination  fee  of  Eighteen  Thousand  Five  Hundred  Dollars
($18,500.00) on each annual anniversary of the date hereof.

     2.9  Servicing  Fee.  Borrower  shall pay BACC a servicing fee in an amount
equal to one half of one percent (.5%) of the daily average  outstanding balance
of the  Advances  during  each  month on or before  the first  (1st) day of each
calendar month in respect of BACC's  services for the preceding  calendar month,
during the Term,  including each Renewal Term, or so long as the Obligations are
outstanding.  The servicing fee will be reduced to  three-tenths  of one percent
(.3%) if (i) no Event of Default  exists and (ii) BACC  determines,  in its good
faith discretion,  following an updated  examination of the books and records of
the Borrower, that Borrower has, in the ordinary course of business satisfactory
evidence that services giving rise to Accounts were actually rendered.

     2.10  Field  Examination  Fee.  Borrower  shall pay BACC a fee in an amount
equal to Six Hundred Dollars ($600.00) per day per examiner,  plus out-of-pocket
expenses  for each  examination  of  Borrower's  Books or the  other  Collateral
performed by BACC or its designee  provided  that so long as no Event of Default
exists the Borrower  shall not be responsible  to pay such  examination  fees in
excess of $9,000.00 per loan year.

     2.11  Late  Reporting  Fee.  Borrower  shall pay to BACC a fee in an amount
equal to Fifty  Dollars  ($50.00) per document per day for each Business Day any
report,  financial  statement  or  schedule  required  by this  Agreement  to be
delivered to BACC is past due.

     2.12 Monthly  Statements.  BACC shall render monthly statements to Borrower
of all  



                                     - 6 -
<PAGE>


Obligations,  including statements of all principal, interest and BACC Expenses,
and Borrower  shall have fully and  irrevocably  waived all  objections  to such
statements  and the  contents  thereof  unless,  within  thirty  (30) days after
receipt,  Borrower shall deliver to BACC, by registered,  certified or overnight
mail as set forth in Section  12 hereof,  written  objection  to such  statement
specifying the error or errors, if any, contained therein.

     3.   TERM

     3.1 Term and Renewal  Date.  This  Agreement  shall become  effective  upon
execution by BACC and  continue in full force  through the Initial Term and from
year to year  thereafter (a "Renewal  Term") if BACC, at its option,  in writing
agrees  to  extend  the Term for one (1) year  from the then  Termination  Date,
provided that Borrower has not  exercised  its  termination  right in accordance
with this Section 3.1.  Borrower may terminate the Term on the then  Termination
Date by giving BACC at least sixty (60) days prior written  notice by registered
or certified mail, return receipt  requested.  In addition,  BACC shall have the
right to terminate this Agreement immediately at any time upon the occurrence of
an Event of Default.  No such termination shall relieve or discharge Borrower of
its duties,  Obligations and covenants hereunder until all Obligations have been
paid and  performed  in full,  and BACC's  continuing  security  interest in the
Collateral  shall  remain in effect  until the  Obligations  have been fully and
irrevocably  paid and satisfied in cash or cash  equivalent.  On the Termination
Date of this Agreement,  the Obligations shall be immediately due and payable in
full.

     3.2  Early  Termination  Fee.  If the Term is  terminated  by BACC upon the
occurrence  of an Event of  Default,  or is  terminated  by  Borrower  except as
provided in Section 3.1, in view of the  impracticability and extreme difficulty
of  ascertaining  actual damages and by mutual  agreement of the parties as to a
reasonable  calculation  of BACC's lost  profits as a result  thereof,  Borrower
shall pay BACC upon the  effective  date of such  termination a fee in an amount
equal to:  (a) five  percent  (5.0%) of the  Advance  Limit if such  termination
occurs on or prior to the first (1st)  anniversary of the  commencement  date of
the  Initial  Term;  (b)  four  percent  (4.0%)  of the  Advance  Limit  if such
termination occurs after the first (1st) anniversary of the commencement date of
the Initial Term but prior to the second (2nd)  anniversary of the  commencement
date of the Initial Term; or (c) two percent (2.0%) of the Advance Limit if such
termination occurs during any Renewal Term. Such fee shall be presumed to be the
amount of damages  sustained by BACC as the result of an early  termination  and
Borrower  acknowledges that it is reasonable under the  circumstances  currently
existing.  The fee provided for in this Section 3.2 shall be deemed  included in
the Obligations.

     4.   CREATION OF CONTINUING SECURITY INTEREST

     4.1 Grant of Continuing Security Interest. Borrower hereby grants to BACC a
continuing security interest in all presently existing and hereafter acquired or
arising Collateral in order to secure prompt repayment of the Obligations and in
order to secure prompt  performance by Borrower of each and all of its covenants
and  Obligations  under the Loan  Documents  and  otherwise.  BACC's  continuing
security  interest in the  Collateral  shall  attach to all  Collateral  without
further act on the part of BACC or Borrower.

     4.2  Negotiable  Collateral.  In the event that any  Collateral,  including
proceeds, is evidenced by or consists of Negotiable  Collateral,  Borrower shall
notify  BACC and upon the request of BACC,  immediately  endorse and assign such
Negotiable Collateral to BACC and deliver physical possession of such Negotiable
Collateral to BACC.

     4.3 Delivery of Additional  Documentation Required.  Borrower shall execute
and deliver to BACC concurrently with Borrower's  execution and delivery of this
Agreement  and at any time  thereafter  at the  request of BACC,  all  financing
statements,   continuation  financing  statements,   fixture  filings,  security
agreements,   ship   mortgages,   chattel   mortgages,   pledges,   assignments,
endorsements  of  certificates  of title,  applications  for title,  affidavits,
reports,  notices,  schedules of accounts,  letters of authority,  and all other
documents that BACC may request,  in form  satisfactory  to BACC, to perfect and
maintain perfected BACC's continuing security interests in the Collateral and in
order to fully  consummate all of the transactions  contemplated  under the Loan
Documents.


                                     - 7 -
<PAGE>


     4.4 Power of Attorney.  Borrower hereby irrevocably makes,  constitutes and
appoints BACC (and any person  designated by BACC) as Borrower's true and lawful
attorney-in-fact  with  power to sign the name of  Borrower  on any of the above
described  documents or on any other similar documents to be executed,  recorded
or filed in order to perfect or continue  perfected BACC's  continuing  security
interest in the Collateral. In addition,  Borrower hereby appoints BACC (and any
person  designated  by BACC) as Borrower's  attorney-in-fact  with power to: (a)
sign Borrower's  name on  verifications  of Accounts,  and on notices to Account
debtors; (b) send requests for verification of Accounts;  (c) endorse Borrower's
name on any checks, notes,  acceptances,  money orders, drafts or other forms of
payment or security  that may come into BACC's  possession;  (d) notify the post
office  authorities to change the address for delivery of Borrower's  mail to an
address  designated by BACC, to receive and open all mail addressed to Borrower,
and to retain all mail relating to the  Collateral and forward all other mail to
Borrower;  (e) make,  settle and adjust all claims under Borrower's  policies of
insurance, endorse the name of Borrower on any check, draft, instrument or other
item of payment for the  proceeds of such  policies  of  insurance  and make all
determinations  and decisions  with respect to such  policies of insurance.  The
appointment  of BACC as  Borrower's  attorney-in-fact  and each and every one of
BACC's rights and powers, being coupled with an interest, is irrevocable so long
as any Accounts in which BACC has a continuing  security  interest remain unpaid
and until all of the  Obligations  have been fully  repaid and  performed.  BACC
shall have no  obligation  to protect any rights of Borrower  against any person
obligated on any Collateral.

     4.5  Right To  Inspect.  BACC  shall  have  the  right at any time or times
hereafter  during  Borrower's usual business hours, or during the usual business
hours of any  third  party  having  control  over  Borrower's  Books to  inspect
Borrower's  Books in order to verify  the amount or  condition  of, or any other
matter relating to, the Collateral or Borrower's financial condition.  BACC also
shall  have the right at any time or times  hereafter  during  Borrower's  usual
business  hours to inspect and examine the  Inventory  and the  Equipment and to
check and test the same as to quality, quantity, value and condition.

     5.   REPRESENTATIONS AND WARRANTIES

     Borrower represents and warrants to BACC the following and acknowledges:

     5.1 No  Prior  Encumbrances;  Security  Interests.  Borrower  has  good and
marketable title to the Collateral,  free and clear of liens,  claims,  security
interests or  encumbrances,  except for the  security  interests to be satisfied
from the  proceeds of the first  Advances  hereunder,  the  continuing  security
interests  granted to BACC by  Borrower,  and those  disclosed  on Schedule  5.1
annexed hereto. Other than those expressly permitted by this Agreement, Borrower
will not create or permit to be created any  security  interest,  lien,  pledge,
mortgage or encumbrance on any Collateral or any of its other assets.

     5.2 Bona Fide Accounts. All Accounts represent bona fide sales or leases of
goods and/or services for which Borrower has an unconditional  right to payment.
None  of the  Accounts  are  subject  to any  rights  of  offset,  counterclaim,
cancellation or contractual rights of return.

     5.3 Merchantable Inventory. All Inventory is now and at all times hereafter
shall be of good and merchantable quality, free from defects.

     5.4 Location of Inventory and Equipment. The Inventory and Equipment is not
now and  shall  not at any time or times  hereafter  be  stored  with a  bailee,
warehouseman, processor, or similar party. Borrower shall keep the Inventory and
Equipment only at the following  locations:  100 Sweeneydale  Avenue, Bay Shore,
New York 11706.

     5.5 Inventory Records.  Borrower now keeps and hereafter at all times shall
keep correct and accurate  records  itemizing  and  describing  the kind,  type,
quality and quantity of the Inventory and Borrower's cost of said items.


                                     - 8 -
<PAGE>


     5.6 Retail Accounts. No Accounts arise from the sale of goods for personal,
family or household purposes.

     5.7 Relocation of Chief Executive  Office.  The chief  executive  office of
Borrower is at the address  indicated  on the first page of this  Agreement  and
Borrower  will not,  without  thirty  (30) days' prior  written  notice to BACC,
relocate such office.

     5.8 Due Incorporation and Qualification. Borrower is and shall at all times
hereafter be a corporation  duly  organized  and existing  under the laws of the
state of its  incorporation  and is qualified and licensed to do business and is
in good  standing  in any  state in which the  conduct  of its  business  or its
ownership of assets requires that it be so qualified.

     5.9  Fictitious  Name.  Borrower  is  conducting  its  business  under  the
following  trade or  fictitious  name(s)  and no others:  [none].  Borrower  has
complied with the fictitious name laws of all  jurisdictions in which compliance
is required in connection with its use of such name(s).

     5.10  Permits  and  Licenses.   Borrower   holds  all  licenses,   permits,
franchises,  approvals and consents required for the conduct of its business and
the ownership and operation of its assets.

     5.11 Due  Authorization.  Borrower  has the  right  and  power  and is duly
authorized to enter into the Loan Documents to which it is a party.

     5.12  Compliance  with Articles;  Bylaws.  The execution by Borrower of the
Loan  Documents  to which  it is a party  does not  constitute  a breach  of any
provision  contained in Borrower's  Certificate or Articles of  Incorporation or
its  Bylaws,  nor does it  constitute  an event of  default  under any  material
agreement to which Borrower is now or may hereafter become a party.

     5.13 Litigation.  There are no actions, proceedings or claims pending by or
against  Borrower  before  any  court or  administrative  agency  in  excess  of
$10,000.00  which are not  reported  in  Borrowers  10-Q for the  period  ending
January  31,  1998 and  Borrower  has no  knowledge  or notice  of any  pending,
threatened  or  imminent  litigation,  governmental  investigations,  or claims,
complaints,  actions,  or prosecutions  involving  Borrower,  except for ongoing
collection  matters in which  Borrower is the  plaintiff.  If any such  actions,
proceedings or claims arise during the Term, Borrower shall promptly notify BACC
in writing.

     5.14 No Material  Adverse  Change in Financial  Statements.  All  financial
statements relating to Borrower which have been or may hereafter be delivered to
BACC (I) have been  prepared  in  accordance  with  GAAP;  (ii)  fairly  present
Borrower's  financial condition as of the date thereof and Borrower's results of
operations  for the  period  then  ended;  and  (iii)  disclose  all  contingent
obligations of Borrower. In addition no material adverse change in the financial
condition  of Borrower  has  occurred  since the date of the most recent of such
financial statements.

     5.15 Solvency. Borrower is now, and shall be at all times through the Term,
solvent and able to pay its debts (including trade debts) as they mature.

     5.16 ERISA. Neither Borrower or any ERISA Affiliate, nor any Plan is or has
been in violation of any of the  provisions of ERISA,  any of the  qualification
requirements  of IRC Section  401(a),  or any of the  published  interpretations
thereof.  No lien upon the assets of  Borrower  has arisen  with  respect to any
Plan. No prohibited  transaction  within the meaning of ERISA Section 406 or IRC
Section 4975(c) has occurred with respect to any Plan.  Neither Borrower nor any
ERISA  Affiliate  has  incurred  any  withdrawal  liability  with respect to any
Multiemployer   Plan.   Borrower  and  each  ERISA   Affiliate   have  made  all
contributions required to be made by them to any Plan or Multiemployer Plan when
due.  There is no  accumulated  funding  deficiency in any Plan,  whether or not
waived.


                                     - 9 -
<PAGE>


     5.17 Environmental Laws and Hazardous Materials. Borrower has complied, and
at all times through the Term will comply, with all Environmental Laws. Borrower
has not and will not cause or permit  any  Hazardous  Materials  to be  located,
incorporated, generated, stored, manufactured, transported to or from, released,
disposed of, or used at, upon,  under,  or within any premises at which Borrower
conducts its  business,  or in connection  with  Borrower's  business  except in
compliance with all Environmental Laws. To the best of Borrower's knowledge,  no
prior owner or operator of any premises at which Borrower  conducts its business
has caused or permitted any of the above to occur at, upon, under, or within any
of the  premises.  Borrower  will not  permit any lien to be filed  against  the
Collateral  or any part thereof under any  Environmental  Law, and will promptly
notify  BACC  of any  proceeding,  inquiry  or  claim  relating  to any  alleged
violation  of any  Environmental  Law,  or any  alleged  loss,  damage or injury
resulting  from any  Hazardous  Material.  BACC shall have the right to join and
participate  in,  as a  party  if it so  elects,  any  legal  or  administrative
proceeding  initiated  with respect to any  Hazardous  Material or in connection
with any Environmental Law. "Hazardous Material" includes without limitation any
substance,  material, emission, or waste which is or hereafter becomes regulated
or classified as a hazardous substance,  hazardous material,  toxic substance or
solid waste under any Environmental  Law,  asbestos,  petroleum  products,  urea
formaldehyde,  polychlorinated  biphenyls (PCBs), radon, and any other hazardous
or toxic substance,  material,  emission or waste.  Environmental  Law means the
Comprehensive Environmental Response,  Compensation,  and Liability Act of 1980,
as amended,  the Resource  Conservation  and Recovery Act of 1976, the Hazardous
Materials  Transportation Act, the Toxic Substances Control Act, the regulations
pertaining  to such  statutes,  and any other  safety,  health or  environmental
statutes,  laws, regulations or ordinances of the United States or of any state,
county or municipality in which Borrower conducts its business or the Collateral
is located.

     5.18 Tax  Compliance.  Borrower  has filed all tax  returns  required to be
filed by it, except for those which are under appropriate  extensions,  and upon
disbursement  of the first  Advance  hereunder  will have paid all taxes due and
payable on said returns and on any assessment made against it or its assets.

     5.19  Reliance  by BACC;  Cumulative.  Each  warranty,  representation  and
agreement contained in this Agreement shall be automatically  deemed repeated by
Borrower with each request for an Advance and shall be conclusively  presumed to
have been relied on by BACC regardless of any investigation  made or information
possessed by BACC.  The  warranties,  representations  and  agreements set forth
herein  shall be  cumulative  and in addition  to any and all other  warranties,
representations  and agreements  which Borrower shall now or hereafter  give, or
cause to be given, to BACC.

     6.   AFFIRMATIVE COVENANTS

     Borrower  covenants and  acknowledges  that during the Term Borrower  shall
comply with all of the following:

     6.1  Collateral  and Other  Reports.  Borrower  shall on each  Business Day
report to BACC all  Accounts  arising  since its most recent  report to BACC and
shall  execute and deliver to BACC,  no later than the  fifteenth  (15th) day of
each month during the Term, a detailed aging of the Accounts,  a  reconciliation
statement and a summary aging,  by vendor,  of all accounts  payable of Borrower
and any book overdraft. Borrower shall deliver to BACC, as BACC may from time to
time require,  collection reports, sales journals,  invoices,  original delivery
receipts, customers' purchase orders, shipping instructions, bills of lading and
other documentation  respecting shipment arrangements.  Absent such a request by
BACC,  copies of all such  documentation  shall be held by Borrower as custodian
for BACC.

     6.2 Returns.  Returns and allowances,  if any, as between  Borrower and any
Account debtors, shall be permitted on the same basis and in accordance with the
usual customary practices of Borrower as they exist at the date of the execution
and delivery of this  Agreement.  If at any time prior to the  occurrence  of an
Event of Default any Account debtor returns any Inventory to Borrower,  Borrower
shall  promptly  determine  the reason for such return and, if Borrower  accepts
such return,  issue a credit  memorandum (with a copy to be sent to BACC) in the
appropriate  amount to such Account debtor.  Borrower shall promptly notify BACC
of all returns and 


                                     - 10 -
<PAGE>


recoveries and of all disputes and claims.

     6.3  Designation  of Inventory.  Borrower  shall  contemporaneous  with the
execution  hereof and from time to time hereafter,  but not less frequently than
monthly,  execute and deliver to BACC a designation of Inventory  specifying the
cost  and the  wholesale  market  value of  Borrower's  Inventory,  and  further
specifying such other information as BACC may reasonably request.

     6.4 Financial Statements, Reports, Certificates.  Borrower shall deliver to
BACC:  (a) as soon as available,  but in any event within thirty (30) days after
the end of each  month  during  the Term,  a balance  sheet and  profit and loss
statement  prepared  by  Borrower  covering  Borrower's  operations  during such
period; and (b) as soon as available, but in any event within one hundred twenty
(120)  days  after  the  end of  each  of  Borrower's  fiscal  years,  financial
statements  of Borrower  for each such  fiscal  period,  audited by  independent
certified public accountants acceptable to BACC. Such financial statements shall
include a balance  sheet and profit  and loss  statement,  and the  accountants'
management letter.  Borrower shall also deliver Borrower's Form 10-Qs,, 10-Ks or
8-Ks,  if any,  as soon as the  same  become  available,  and any  other  report
reasonably  requested  by BACC  relating  to the  Collateral  and the  financial
condition of Borrower and together with the above,  a certificate  signed by its
chief financial  officer to the effect that all reports,  statements or computer
prepared  information of any kind or nature  delivered or caused to be delivered
to BACC under this Section 6.4 fairly  present its financial  condition and that
there exists on the date of delivery of such certificate to BACC no condition or
event which constitutes an Event of Default.

     6.5 Tax Returns, Receipts. Borrower shall deliver to BACC copies of each of
its future federal income tax returns, and any amendments thereto, within thirty
(30) days of the filing  thereof.  Borrower  further shall  promptly  deliver to
BACC,  upon  request,   satisfactory  evidence  of  Borrower's  payment  of  all
withholding and other taxes required to be paid by it.

     6.6 Guarantor  Reports.  Borrower agrees to cause each Guarantor to deliver
its annual financial  statements and copies of all federal income tax returns as
soon as the same are  available  and in any event no later than thirty (30) days
after the same are required to be filed by law.

     6.7 Title to Equipment.  Upon BACC's  request,  Borrower shall  immediately
deliver to BACC,  properly  endorsed,  any and all  evidences of  ownership  of,
certificates of title, or applications for title to any items of Equipment.

     6.8  Maintenance  of  Equipment.  Borrower  shall  keep  and  maintain  the
Equipment in good operating  condition and repair,  and shall make all necessary
replacements  thereto so that its value and  operating  efficiency  shall at all
times be  maintained  and  preserved.  Borrower  shall  not  permit  any item of
Equipment to become a fixture to real estate or an accession to other  property,
and the  Equipment  is now and shall at all  times  remain  Borrower's  personal
property.

     6.9 Taxes.  All Federal,  state and local  assessments  and taxes,  whether
real, personal or otherwise,  due or payable by, or imposed,  levied or assessed
against Borrower or any of its assets or in connection with Borrower's  business
shall  hereafter be paid in full,  before they become  delinquent  or before the
expiration  of any  extension  period or  otherwise in  accordance  with payment
program  agreed to by the taxing  authority.  Borrower shall make due and timely
payment  or  deposit  of all  federal,  state and local  taxes,  assessments  or
contributions  required of it by law, and will  execute and deliver to BACC,  on
demand, appropriate certificates attesting to the payment or deposit thereof.

     6.10  Insurance.  Borrower,  at its  expense,  shall keep and  maintain the
Collateral  insured  against  all  risk of  loss or  damage  from  fire,  theft,
vandalism, malicious mischief, explosion,  sprinklers, and all other hazards and
risks of  physical  damage  included  within the  meaning of the term  "extended
coverage" in such amounts



                                     - 11 -
<PAGE>


as are ordinarily  insured  against by similar  businesses.  Borrower shall also
keep and maintain  comprehensive general public liability insurance and property
damage  insurance,  and  insurance  against  loss  from  business  interruption,
insuring against all risks relating to or arising from Borrower's  ownership and
use of the  Collateral  and its other assets and the  operation of its business.
All such policies shall be in such form, with such companies and in such amounts
as may be satisfactory to BACC.  Borrower shall deliver to BACC certified copies
of such policies and evidence of the payments of all premiums therefor. All such
policies (except those of public liability and liability  property damage) shall
contain a Lender's  Loss Payable  endorsement  in a form  satisfactory  to BACC,
naming BACC as sole loss payee  thereof,  and containing a waiver of warranties.
All proceeds payable under such policies shall be payable to BACC and applied to
the Obligations.

     6.11 BACC Expenses. Borrower shall immediately and without demand reimburse
BACC for all BACC  Expenses as set forth herein and in the other Loan  Documents
and Borrower hereby authorizes the payment of such BACC Expenses.

     6.12 Compliance With Law. Borrower shall comply, in all material  respects,
with the requirements of all applicable laws,  rules,  regulations and orders of
governmental authorities relating to Borrower and the conduct of its business.

     6.13  Accounting  System.  Borrower at all times hereafter shall maintain a
standard and modern system of accounting in accordance with GAAP with ledger and
account cards or computer tapes, disks,  printouts and records pertaining to the
Collateral  containing such information as may from time to time be requested by
BACC.

     6.14 Life  Insurance.  Borrower  shall  assign  to BACC  prior to the First
Advance under the revolving credit facility provided for in paragraph 2.1 hereof
a life  insurance  policy  on the life of  Michael  O'Reilly  in the  amount  of
$250,000.00  with BACC appearing as an  irrevocable  beneficiary in said policy.
Borrower is to keep said policy in full force and effect,  and pay all  premiums
as they fall due and  furnish  to BACC upon  request  proof of  payment  of said
premiums. If Borrower shall fail to do so, BACC may, in its discretion,  pay any
premiums due on said policy which shall  constitute  BACC Expenses.  It shall be
the  obligation  of Borrower  to notify BACC of its failure to pay any  premiums
when they become due.

     6.15 Borrower shall promptly,  but in no event later than two days after it
has  knowledge  thereof,  notify  BACC of its  receipt  of notice of  Default by
Borrower under its lease for any premises operated by Borrower.

     7.   NEGATIVE COVENANT

     Borrower covenants and acknowledges that during the Term Borrower shall not
undertake any of the following:

     7.1  Extraordinary  Transactions and Disposal of Assets.  Without the prior
written consent of BACC which shall not be unreasonably  withheld enter into any
transaction not in the ordinary and usual course of its business as conducted on
the date  hereof,  including  but not  limited  to the  sale,  lease,  disposal,
movement,  relocation  or  transfer,  whether by sale or  otherwise,  of any its
assets  other than sales of  Inventory  in the  ordinary and usual course of its
business as presently  conducted;  incur any  indebtedness for borrowed money or
other  indebtedness  outside the  ordinary  and usual  course of its business as
conducted on the date  hereof,  including  the existing 10% and 12%  convertible
notes of Borrower, except for renewals or extensions of existing debts permitted
by BACC; or make any advance or loan.

     7.2 Change Name. Change its name, business structure or identify or add any
new  fictitious  name except  upon not less than thirty (30) days prior  written
notice to BACC.

     7.3 Merge,  Acquire.  Merge, acquire, or consolidate with or into any other
business  



                                     - 12 -
<PAGE>


organization  without  the prior  written  consent  of BACC  which  shall not be
unreasonably withheld.

     7.4 Guaranty.  Guaranty or otherwise  become in any way liable with respect
to the  obligations of any third party,  except by endorsement of instruments or
items of payment  for deposit to the account of  Borrower  for  negotiation  and
delivery to BACC.

     7.5  Restructure.  Make any change in its  financial  structure or business
operations  without  the  prior  written  consent  of BACC  which  shall  not be
unreasonably withheld.

     7.6 Prepayments.  Prepay any existing indebtedness owing to any third party
other than trade payables  without the prior written consent of BACC which shall
not be unreasonably withheld.

     7.7 Change of Management.  Cause,  permit or suffer any material  change in
the senior management of Borrower.

     7.8 Loans and Advances. Make any loans, advances or extensions of credit to
any officer,  director,  executive  employee or  shareholder of Borrower (or any
relative of any of the  foregoing),  or to any entity which is a subsidiary  of,
related to,  affiliated with or has common  shareholders,  officers or directors
with Borrower in excess of the aggregate outstanding sum of $10,000.00.

     7.9  Distributions.  Make any  distribution or declare or pay any dividends
(in cash or in stock)  on, or  purchase,  acquire,  redeem or retire  any of its
capital stock, of any class,  whether now or hereafter  outstanding,  other than
dividends (currently 6%) on the existing redeemable  convertible preferred stock
of  Borrower,  without  the prior  written  consent of BACC  which  shall not be
unreasonably withheld.

     7.10 Accounting Methods. Modify or change its method of accounting or enter
into,  modify or  terminate  any  agreement  presently  existing  or at any time
hereafter  entered into with any third party for the  preparation  or storage of
Borrower's  records of  Accounts  and  financial  condition  without  said party
agreeing to provide BACC with information regarding the Collateral or Borrower's
financial  condition.  Borrower  waives  the  right  to  assert  a  confidential
relationship,  if any, it may have with any such third party in connection  with
any information  requested by BACC  hereunder,  and agrees that BACC may contact
any such party directly in order to obtain such information.

     7.11 Business Suspension. Suspend or go out of business.

     8.   EVENTS OF DEFAULT

     The occurrence of any one or more of the following  events shall constitute
an Event of Default by Borrower hereunder:

     8.1 Failure to Pay. Borrower's failure to pay when due and payable, or when
declared due and payable,  any portion of the  Obligations  (whether  principal,
interest, taxes, BACC Expenses, or otherwise);

     8.2 Failure to Perform.  Borrower's  or a  Guarantor's  failure to perform,
keep or  observe  any  term,  provision,  condition,  representation,  warranty,
covenant or agreement contained in this Agreement,  in any of the Loan Documents
or in any other present or future agreement between Borrower, and/or a Guarantor
and BACC;

     8.3  Misrepresentation.   Any  misstatement  or  misrepresentation  now  or
hereafter  exists in any warranty,  representation,  statement,  aging or report
made to BACC by, Borrower and/or a Guarantor or any officer,  employee, agent or
director thereof, or if any such warranty,  representation,  statement, aging or
report is withdrawn by such person;


                                     - 13 -
<PAGE>


     8.4  Material  Adverse  Change.  There  is a  material  adverse  change  in
Borrower's, or a Guarantor's, business or financial condition;

     8.5 Material Impairment.  There is a material impairment of the prospect of
repayment  of the  Obligations  or a material  impairment  of BACC's  continuing
security interests in the Collateral;

     8.6 Levy or  Attachment.  Any  portion of  Borrower's  assets is  attached,
seized, subjected to a writ or distress warrant or is levied upon, or comes into
the possession of any judicial officer or assignee;

     8.7  Insolvency  by Borrower or  Guarantor.  An  Insolvency  Proceeding  is
commenced by Borrower or a Guarantor;

     8.8  Insolvency  Against  Borrower.  An Insolvency  Proceeding is commenced
against Borrower or a Guarantor;

     8.9 Injunction Against Borrower. Borrower is enjoined, restrained or in any
way prevented by court order from continuing to conduct all or any material part
of its business;

     8.10  Government  Lien. A notice of lien,  levy or  assessment  is filed of
record with respect to any of Borrower's  or a Guarantor's  assets by the United
States Government,  or any department,  agency or instrumentality thereof, or by
any state, county, municipal or other governmental agency, or any taxes or debts
owing at any time hereafter to any one or more of such entities  becomes a lien,
whether choate or otherwise,  upon any of Borrower's or a Guarantor's assets and
the same is not paid on the payment date thereof;

     8.11 Judgment. A judgment is entered against Borrower or a Guarantor;

     8.12 Default to Third Party.  There is a default in any material  agreement
to which  Borrower or a Guarantor is a party or by which Borrower or a Guarantor
or any of their assets are bound;

     8.13 Subordinated  Debt Payments.  Borrower makes any payment on account of
indebtedness  which has now or hereafter been  subordinated to the  Obligations,
except to the extent such payment is allowed under any  subordination  agreement
entered into with BACC;

     8.14 Termination of Guarantor. A Guarantor dies or terminates its guaranty;
or

     8.15 ERISA Violation.  A prohibited transaction within the meaning of ERISA
Section 406 or IRC  Section  1975(c)  shall  occur with  respect to a Plan which
could have a material adverse effect on the financial condition of Borrower; any
lien upon the  assets of  Borrower  in  connection  with any Plan  shall  arise;
Borrower or any ERISA  Affiliate shall  completely or partially  withdraw from a
Multiemployer  Plan and such  withdrawal  could,  in the opinion of BACC, have a
material adverse effect on the financial condition of Borrower.  Borrower or any
of its ERISA  Affiliates shall fail to make full payment when due of all amounts
which Borrower or any of its ERISA Affiliates may be required to pay to any Plan
or any Multiemployer Plan as one or more contributions thereto;  Borrower or any
of its ERISA  Affiliates  creates or permits  the  creation  of any  accumulated
funding  deficiency,  whether  or  not  waived;  the  voluntary  or  involuntary
termination of any Plan which termination  could, in the opinion of BACC, have a
material adverse effect on the financial condition of Borrower or Borrower shall
fail to  notify  BACC  promptly  and in any  event  within  ten (l0) days of the
occurrence of an event which  constitutes  an Event of Default under this clause
or would constitute an Event of Default upon the exercise of BACC's judgment.

     Notwithstanding  anything contained in this Section 8 to the contrary, BACC
shall  refrain from  exercising  its rights and remedies and an Event of Default
shall not be deemed to have  occurred by reason of the  



                                     - 14 -
<PAGE>


occurrence  of any of the events set forth in Sections  8.8, 8.10 or 8.11 hereof
if, within ten (10) days, or in the case of an event under Section 8.6 if within
thirty  (30) days,  from the date  thereof,  the same is  released,  discharged,
dismissed,  bonded against or satisfied;  provided,  however,  BACC shall not be
obligated to make Advances to Borrower during such period.

     9.   BACC'S RIGHTS AND REMEDIES

     9.1 Rights and Remedies.  Upon the occurrence of an Event of Default,  BACC
may, at its election, without notice of such election and without demand, do any
one or more of the following:

     (a) Declare all  Obligations,  whether  evidenced by the Loan  Documents or
otherwise, immediately due and payable in full:

     (b) Cease  advancing  money or  extending  credit to or for the  benefit of
Borrower under the Loan Documents or under any other agreement  between Borrower
and BACC;

     (c) Terminate  this  Agreement as to any future  liability or obligation of
BACC,  but  without  affecting  BACC's  rights  and  security  interest  in  the
Collateral and without affecting the Obligations;

     (d) Settle or adjust  disputes and claims directly with Account debtors for
amounts and upon terms which BACC considers  advisable and, in such cases,  BACC
will credit the Obligations  with the net amounts received by BACC in payment of
such disputed Accounts, after deducting all BACC Expenses;

     (e)  Cause  Borrower  to hold all  returned  Inventory  in trust  for BACC,
segregate  all  returned  Inventory  from all other  property  of Borrower or in
Borrower's  possession and  conspicuously  label said returned  Inventory as the
property of BACC;

     (f) Without  notice to or demand upon  Borrower or a  Guarantor,  make such
payments and do such acts as BACC  considers  necessary or reasonable to protect
its security interest in the Collateral.  Borrower shall assemble the Collateral
if BACC so requires  and deliver or make the  Collateral  available to BACC at a
place designated by BACC.  Borrower  authorizes BACC to enter any premises where
the Collateral is located, to take and maintain possession of the Collateral, or
any part of it, and to pay,  purchase,  contest or compromise  any  encumbrance,
charge or lien which in BACC's determination  appears to be prior or superior to
its security interest and to pay all expenses incurred in connection therewith;

     (g) Ship, reclaim,  recover, store, finish,  maintain,  repair, prepare for
sale,  advertise  for sale and sell (in the  manner  provided  for  herein)  the
Collateral.  BACC is hereby  granted a license  or other  right to use,  without
charge, Borrower's labels, patents, copyrights, rights of use of any name, trade
secrets, trade names, trademarks,  service marks, and advertising matter, or any
asset of a similar  nature,  pertaining to the  Collateral,  in  completing  the
production  of,  advertising  for sale and  sale of the  Collateral.  Borrower's
rights  under all licenses and all  franchise  agreements  shall inure to BACC's
benefit;

     (h) Sell the Collateral at either a public or private sale, or both, by way
of one or more contracts or  transactions,  for cash or on terms, in such manner
and at  such  places  (including  Borrower's  premises)  as BACC  determines  is
commercially  reasonable.  It is not necessary that the Collateral be present at
any such sale;

     (i) BACC shall give notice of the disposition of the Collateral as follows:

          (1) To the  Borrower  and each  holder of a security  interest  in the
     Collateral who has filed with BACC a written  request for notice,  a notice
     in  writing  of the time  and  place of  public  sale or,  if the sale is a
     private  sale or some other  disposition  other than a public sale is to be
     made, then the time on or after which the private sale or other disposition
     is to be made;


                                     - 15 -
<PAGE>


          (2) The notice  hereunder  shall be  personally  delivered  or mailed,
     postage  prepaid,  to Borrower  as provided in Section 12 hereof,  at least
     five (5) calendar days before the date fixed for the sale, or at least five
     (5)  calendar  days before the date on or after  which the private  sale or
     other  disposition  is to be made,  unless the  Collateral is perishable or
     threatens  to  decline  speedily  in value.  Notice to  persons  other than
     Borrower  claiming  an  interest  in the  Collateral  shall be sent to such
     addresses as they have furnished to BACC;

     (j) BACC may credit bid and purchase at any public sale:

     (k) Any  deficiency  which exists after  disposition  of the  Collateral as
provided  herein  shall be  immediately  paid by  Borrower.  Any excess  will be
remitted  without  interest by BACC to the party or parties legally  entitled to
such excess; and

     (l) In addition to the  foregoing,  BACC shall have all rights and remedies
provided  by law  (including  those set forth in the  Code) and any  rights  and
remedies  contained in any Loan Documents and all such rights and remedies shall
be cumulative.

     9.2 No Waiver. No delay on the part of BACC in exercising any right,  power
or privilege  under any Loan Document  shall operate as a waiver,  nor shall any
single or partial  exercise  of any right,  power or  privilege  under such Loan
Documents or otherwise,  preclude  other or further  exercise of any such right,
power or privilege.

     10.  TAXES AND EXPENSES REGARDING THE COLLATERAL.

     If Borrower fails to pay any monies (whether taxes, assessments,  insurance
premiums or otherwise)  due to third  persons or entities,  or fails to make any
deposits  or furnish  any  required  proof of payment  or  deposit,  or fails to
perform any of Borrower's other covenants under any of the Loan Documents,  then
in its discretion  and without prior notice to Borrower,  BACC may do any or all
of the  following:  (a) make any payment which Borrower has failed to pay or any
part thereof;  (b) set up such reserves in Borrower's loan account as BACC deems
necessary to protect BACC from the exposure created by such failure;  (c) obtain
and maintain insurance policies of the type described in Section 6.10 hereof and
take any action with respect to such policies as BACC deems prudent; or (d) take
any other action  deemed  necessary to preserve  and protect its  interests  and
rights under the Loan Documents. Any payments made by BACC shall not constitute:
(a) an agreement by BACC to make similar  payments in the future or (b) a waiver
by BACC of any Event of  Default.  BACC need not  inquire as to, or contest  the
validity of, any such expense,  tax, security interest,  encumbrance or lien and
the receipt of notice for the payment thereof shall be conclusive  evidence that
the same was validly due and owing.

     11.  WAIVERS

     11.1 Demand,  Protest.  Borrower waives demand, protest, notice of protest,
notice of default or dishonor,  notice of payment and nonpayment,  notice of any
default,  and notice of  nonpayment at maturity and  acknowledges  that BACC may
compromise, settle or release, without notice to Borrower, any Collateral and/or
guaranties at any time held by BACC.  Borrower hereby consents to any extensions
of time of payment or partial payment at, before or after the Termination Date.

     11.2 No  Marshaling.  Borrower,  on its own  behalf  and on  behalf  of its
successors and assigns hereby expressly waives all rights,  if any, to require a
marshaling  of  assets by BACC or to  require  that  BACC  first  resort to some
portion(s)  of the  Collateral  before  foreclosing  upon,  selling or otherwise
realizing on any other portion thereof.

     11.3 BACC's  Non-Liability  for  Inventory  or  Equipment.  So long as BACC
complies with its  obligations,  if any,  under Section 9-207 of the Code,  BACC
shall not in any way or manner be liable or responsible for: (a) the safekeeping
of the  Inventory  or  Equipment;  (b) any loss or damage  thereto  occurring or


                                     - 16 -
<PAGE>


arising in any manner or fashion from any cause; (c) any diminution in the value
thereof;  or (d)  any  act or  default  of any  carrier,  warehouseman,  bailee,
forwarding  agency  or other  person  whomsoever.  All risk of loss,  damage  or
destruction of the Inventory or Equipment shall be borne by Borrower.

     12.  NOTICES

     Unless otherwise provided herein, all consents, waivers, notices or demands
by any party relating to the Loan Documents  shall be in writing and (except for
financial  statements  and other  informational  documents  which may be sent by
first-class  mail,  postage  prepaid)  shall  be  telecopied  (followed  up by a
mailing),  personally delivered or sent by registered or certified mail, postage
prepaid, return receipt requested, or by receipted overnight delivery service to
Borrower or to BACC, as the case may be, at their addresses set forth below

     If to Borrower:          Windswept Environmental Group, Inc.
                              100 Sweeneydale Avenue
                              Bay Shore, New York 11706
                              Attn:    Michael O'Reilly
                              Fax #    (516) 435-4337

     If to BACC:              Business Alliance Capital Corp.
                              300 Alexander Park
                              Princeton, New Jersey 08543
                              Attn:    Jeffrey Goldrich
                              Fax #    (609)514-1137

     Any party may change the address at it is to receive  notices  hereunder by
notice in writing in the  foregoing  manner  given to the other.  All notices or
demands sent in accordance  with this Section 12 shall be deemed received on the
earlier  of the date of  actual  receipt  or five (5)  calendar  days  after the
deposit thereof in the mail or on the date telecommunicated if telecopied.

     13.  DESTRUCTION OF BORROWER'S DOCUMENTS

     All documents,  schedules,  invoices,  agings or other papers  delivered to
BACC may be  destroyed  or  otherwise  disposed of by BACC four (4) months after
they are delivered to or received by BACC, unless Borrower requests, in writing,
the return of the said documents,  schedules. invoices or other papers and makes
arrangements, at Borrower's expense, for their return.

     14.  GENERAL PROVISIONS

     14.1  Effectiveness.  This Agreement shall be binding and deemed  effective
when executed by Borrower and executed and delivered by BACC.

     14.2  Successors and Assigns.  This  Agreement  shall bind and inure to the
benefit  of the  respective  successors  and  assigns  of each  of the  parties;
provided,  however,  that  Borrower may not assign this  Agreement or any rights
hereunder and any prohibited  assignment shall be absolutely void. No consent to
an  assignment  by BACC shall release  Borrower  from its  Obligations.  Without
notice to or the consent of  Borrower,  BACC may assign this  Agreement  and its
rights  and  duties  hereunder  and BACC  reserves  the  right to sell,  assign,
transfer,  negotiate  or grant  participations  in all or any  part  of,  or any
interest in BACC's rights and benefits hereunder. In connection therewith,  BACC
may disclose all documents and information  which BACC now or hereafter may have
relating to Borrower or Borrower's business. Borrower and BACC do not intend any
of the benefits of the Loan Documents to inure to any third party,  and no third
party shall be a third party beneficiary hereof or thereof.

     14.3 Section Headings.  Headings and numbers have been set forth herein for
convenience 


                                     - 17 -
<PAGE>

only.


     14.4  Interpretation.   Neither  this  Agreement  nor  any  uncertainty  or
ambiguity  herein  shall be  construed  or resolved  against  BACC or  Borrower,
whether  under any rule of  construction  or otherwise.  On the  contrary,  this
Agreement has been reviewed by each party and shall be construed and interpreted
according to the ordinary  meaning of the words used so as to fairly  accomplish
the purposes and intentions of the parties hereto.

     14.5 Severability of Provisions.  Each provision of this Agreement shall be
severable  from every  other  provision  of this  Agreement  for the  purpose of
determining the legal enforceability of such provision.

     14.6 Amendments in Writing.  This Agreement cannot be changed or terminated
orally.  This Agreement is the entire agreement between the parties with respect
to the matters contained herein. This Agreement supersedes all prior agreements,
understandings  and  negotiations,  if any,  all of which are  merged  into this
Agreement.

     14.7  Counterparts.  This  Agreement  may  be  executed  in any  number  of
counterparts each of which,  when executed and delivered,  shall be deemed to be
an original and all of which, when taken together,  shall constitute but one and
the same Agreement.

     14.8 Indemnification.  Borrower hereby indemnifies,  protects,  defends and
saves harmless BACC and any member, officer, director, official, agent, employee
and  attorney  of BACC,  and their  respective  heirs,  successors  and  assigns
(collectively,  the "Indemnified Parties"), from and against any and all losses,
damages,  expenses  or  liabilities  of any kind or nature  and from any  suits,
claims or demands,  including  reasonable counsel fees incurred in investigating
or  defending  such claim,  suffered by any of them and caused by,  relating to,
arising out of,  resulting from, or in any way connected with the Loan Documents
and the transactions  contemplated  therein or the Collateral  (unless caused by
the  gross  negligence  or  willful  misconduct  of  the  Indemnified   Parties)
including,  without  limitation:  (a) losses,  damages,  expenses or liabilities
sustained by BACC in connection with any  environmental  cleanup or other remedy
required or mandated by any  Environmental  Law;  (b) any untrue  statement of a
material  fact  contained  in  information  submitted  to BACC by  Borrower or a
Guarantor or the omission of any material fact necessary to be stated therein in
order to make such statement not  misleading or  incomplete;  (c) the failure of
Borrower or a Guarantor to perform any  obligations  required to be performed by
Borrower  or a  Guarantor  under  the  Loan  Documents;  and (d) the  ownership,
construction, occupancy, operations, use and maintenance of any of Borrower's or
a  Guarantor's  assets.  The  provisions  of this  paragraph  14.8 shall survive
termination of this Agreement and the other Loan Documents.

     15.  CHOICE OF LAW, VENUE AND JURY TRIAL WAIVER

     THE VALIDITY OF THE LOAN DOCUMENTS, THEIR CONSTRUCTION, INTERPRETATION, AND
ENFORCEMENT  AND THE RIGHTS OF THE PARTIES  HERETO  SHALL BE  DETERMINED  UNDER,
GOVERNED BY AND CONSTRUED IN  ACCORDANCE  WITH THE INTERNAL LAWS OF THE STATE OF
NEW JERSEY,  WITHOUT REGARD TO PRINCIPLES OF CONFLICTS OF LAW. THE PARTIES AGREE
THAT ALL ACTIONS OR  PROCEEDINGS  ARISING IN CONNECTION  WITH THE LOAN DOCUMENTS
SHALL BE TRIED AND LITIGATED  ONLY IN THE STATE COURTS  LOCATED IN THE COUNTY OF
MERCER,  STATE OF NEW JERSEY,  THE FEDERAL COURTS WHOSE VENUE INCLUDES THE STATE
OF NEW JERSEY,  OR AT THE SOLE OPTION OF BACC,  IN ANY OTHER COURT IN WHICH BACC
SHALL  INITIATE  LEGAL OR  EQUITABLE  PROCEEDINGS  AND WHICH HAS SUBJECT  MATTER
JURISDICTION  OVER THE MATTER IN CONTROVERSY.  BORROWER AND BACC EACH WAIVES, TO
THE EXTENT  PERMITTED UNDER  APPLICABLE LAW, THE RIGHT TO A TRIAL BY JURY IN ANY
PROCEEDING  UNDER THE LOAN DOCUMENTS OR RELATING TO THE DEALINGS OF BORROWER AND
BACC  AND ANY  RIGHT  EACH  MAY  HAVE TO  ASSERT  THE  DOCTRINE  OF  "FORUM  NON
CONVENIENS"  OR TO OBJECT TO VENUE TO THE  EXTENT ANY  PROCEEDING  IS BROUGHT IN
ACCORDANCE WITH THIS SECTION 15.



                                     - 18 -
<PAGE>


     Borrower and BACC have executed this  Agreement at BACC's place of business
in Princeton, New Jersey as of the date first above written.

                                           WINDSWEPT ENVIRONMENTAL GROUP, INC.
                                           a Delaware corporation

                                           Signed by: /s/Michael O'Reilly 
                                                      --------------------------
                                           Print Name: Michael O'Reilly 

                                           Title/Capacity: Chairman, CFO


                                           TRADE-WINDS ENVIRONMENTAL
                                           RESTORATION, INC.
                                           a New York corporation

                                           Signed by: /s/Michael O'Reilly 
                                                      --------------------------
                                           Print Name: Michael O'Reilly 

                                           Title/Capacity: President


                                           NORTH ATLANTIC LABORATORIES, INC.
                                           a New York corporation

                                           Signed by: /s/Michael O'Reilly 
                                                      --------------------------
                                           Print Name: Michael O'Reilly 

                                           Title/Capacity: Vice President


                                           NEW YORK TESTING LABORATORIES, INC.
                                           a Delaware corporation

                                           Signed by: /s/Michael O'Reilly 
                                                      --------------------------
                                           Print Name: Michael O'Reilly 

                                           Title/Capacity: Vice President


                                           BUSINESS ALLIANCE CAPITAL CORP.
                                           a Delaware corporation

                                           Signed by: /s/William F. Seinbold
                                                      --------------------------
                                           Print Name: William F. Seinbold

                                           Title/Capacity: Senior Vice President



                                     - 19 -
<PAGE>


                                  Schedule 2.4


                    Deposit Account of Borrower for Advances


                  Trade-Winds Environmental Restoration, Inc.



                                    Account # 842500736765
                                             ----------------------


                                    Bank Name and Wire Transfer Instructions:



                                     Chase Manhattan Bank
                                     --------------------
                                     ABA # 021000021



                                     - 20 -
<PAGE>


                                  Schedule 5.1


                      EXISTING LIENS WHICH ARE TO CONTINUE



Interest of Prestige Factors in the Accounts  Receivable of Borrower which shall
terminate upon the initial Advance under Section 2.1 hereof.


Liens on specific items of equipment as set forth on Exhibit 5.1 annexed hereto.




                                     - 21 -


                               INDIVIDUAL GUARANTY

     GUARANTY,  dated as of June 1, 1998,  by Michael  O'Reilly 35 Tuthill Point
Road,  East Moriches,  N.Y. 11940  ("Guarantor")  in favor of Business  Alliance
Capital Corp. ("BACC"), 300 Alexander Park, Princeton, New Jersey 08543.

     WHEREAS,  WINDSWEPT  ENVIRONMENTAL GROUP, INC.,  TRADE-WINDS  ENVIRONMENTAL
RESTORATION,  INC.,  NORTH  ATLANTIC  LABORATORIES,  INC.  and NEW YORK  TESTING
LABORATORIES, INC. (individually and collectively "Borrower") are now and may in
the  future  be  indebted  to BACC for loans and  advances  and other  financial
accommodations made or to be made by BACC to or on behalf of Borrower, and

     WHEREAS,  to induce BACC to make and/or to continue to make loans and other
financial  accommodations  to or on behalf of Borrower,  Guarantor has agreed to
execute and deliver a guaranty of all present and future liabilities of Borrower
to BACC.

     NOW,  THEREFORE,  in consideration of the foregoing premises to induce BACC
to make loans and other  financial  accommodations  to or on behalf of Borrower,
and with full knowledge that said loans and other financial accommodations would
not be  issued  without  this  Guaranty,  the  undersigned  Guarantor  agrees as
follows:

     1. The term  "Liability  of Borrower"  shall  include all  obligations  and
liabilities,  direct or indirect, absolute or contingent, joint and several, now
or  hereafter  existing,  due or to become due of Borrower  to, or held or to be
held by the BACC for its own  account or as agent for  others,  whether  created
directly or acquired by assignment or otherwise,  including without  limitations
the  obligation  and  liabilities  arising  under that certain Loan and Security
Agreement dated June 1, 1998,  between Borrower and BACC, as same may be amended
or modified from time to time.

     2. Guarantor hereby guarantees full, prompt and unconditional  payment when
due of each and every  Liability of Borrower to BACC,  now existing or hereafter
incurred,  whether matured or unmatured, and the full, prompt, and unconditional
performance  of  every  term and  condition  of any  transaction  to be kept and
performed  by Borrower to BACC.  This  Guaranty is a primary  obligation  of the
undersigned and shall be a continuing  inexhaustible Guaranty without limitation
as to the  amount or  duration  and may not be  revoked  except  by notice  (the
"Notice")  in writing to BACC  received  at least  thirty (30) days prior to the
date set for such  revocation;  however,  no Notice shall  affect the  liability
under this Guaranty for any such Liability of the Borrower  arising prior to the
date set for revocation whether made before or after the Notice.

     3. Guarantor hereby represents and warrants the following:

          (A) He has the power to  execute,  deliver and carry out the terms and
     provisions of this Guaranty  which has been duly executed and delivered and
     constitutes   Guarantor's  binding,   valid  and  enforceable   obligation,
     enforceable in accordance with his terms, except as enforcement thereof may
     be  limited,  modified or  prevented  by any law  relating  to  bankruptcy,
     insolvency  or the like.  

          (B) He is not in default under any indenture,  mortgage, deed of trust
     or  other  instrument  to  which he is a party or by which he or any of his
     assets may be bound.  Neither the execution and delivery of this  Guaranty,
     nor  the  consummation  of  the  transactions  herein   contemplated,   nor
     compliance  with the  provisions  hereof will to the best of his  knowledge
     violate  any law or  regulation,  or any  order or  decree  of any court or
     governmental  instrumentality,  or will  conflict  with,  or  result in the
     breach of, or constitute a default under, any indenture,  mortgage, deed of
     trust,  agreement or other  instrument to which  Guarantor is a party or by
     which he may be bound, or result in the creation or imposition of any lien,
     charge or encumbrance upon any of the property of Guarantor thereunder.


                                      -1-
<PAGE>


          (C) His most recent financial  statement  furnished to BACC accurately
     represents  his  financial  condition  as of the date thereof and there has
     been no material  adverse  change in such  condition  from the date of said
     financial statement to the date hereof.

          (D) He has  relied  upon  his  own due  diligence  in  making  his own
     independent  evaluation  and  appraisal  of Borrower,  Borrower's  business
     affairs and  financial  condition  including  the  Liability of Borrower to
     BACC;  will  continue  to be  responsible  for making  his own  independent
     appraisal of such  matters;  and Guarantor has not relied upon and will not
     hereafter rely upon BACC for information regarding Borrower, any collateral
     or the Liability of Borrower to BACC.

     4. Without  incurring  responsibility to Guarantor and without impairing or
releasing Guarantor's  obligation hereunder,  BACC may at any time and from time
to time,  without  the  consent  of or  notice to  Guarantor,  upon any terms or
conditions:

     (A) Change the manner,  place or terms of payment,  and/or change or extend
from  time to time the time for  payment  or  renew or alter  the  Liability  of
Borrower  or any  security  therefor,  and  this  Guaranty  shall  apply  to the
Liability  of Borrower as so changed,  extended,  renewed or altered;  (B) Sell,
exchange, release, surrender,  realize upon or otherwise deal with in any manner
and in any order any property by whomsoever at any time pledged, mortgaged or in
which a lien is given to secure the Liability of Borrower or the indebtedness of
any of the Obligors, as such term is defined below, to BACC;

     (C) Exercise or refrain from exercising any rights against  Borrower or any
surety,  endorser or guarantor (including the Guarantor)  ("Obligor") or against
any security, or otherwise act or refrain from acting;

     (D)  Release,  settle  or  compromise  any  Liability  of  Borrower  or any
obligation  of any Obligor,  dispose of any security  therefor,  with or without
consideration,  or any  liability  incurred  directly or  indirectly  in respect
thereof or hereof;

     (E)  Apply  any  sums by  whomsoever  paid  or  howsoever  realized  to any
Liability of Borrower; and

     (F) Take or refrain from taking any or all actions  against  Borrower,  any
Obligor, or any of the security, whether similar or dissimilar to the foregoing.

     5. (A) No invalidity,  irregularity or  unenforceability of all or any part
of the Liability of Borrower or the impairment or loss of any security therefor,
whether caused by any actions or inactions of BACC, or otherwise,  shall affect,
impair or be a defense to this Guaranty.

     (B) Guarantor hereby waives any right of subrogation to any security.

     (C) Guarantor  hereby waives any claim,  right or remedy  Guarantor may now
have or hereafter acquire against the Borrower that arises hereunder and/or as a
result of Guarantor's performance hereunder including,  without limitation,  any
claim, remedy or right of subrogation, reimbursement, exoneration, contribution,
indemnification,  or participation in any claim, right or remedy of BACC against
Borrower or any security  which BACC now has or hereafter  acquires,  whether or
not such claim,  right or remedy arises in equity,  under contract,  by statute,
under common law or otherwise.

     6. Upon an Event of Default  under the  Liability  of  Borrower,  BACC may,
without notice to Borrower declare the Liability of Borrower immediately due and
payable  by  Guarantor.  If  BACC  refers  this


                                      -2-
<PAGE>

Guaranty to an attorney  for  collection,  Guarantor  shall pay BACC any and all
reasonable attorneys' fees and other costs and expenses incurred by in enforcing
BACC's rights hereunder.

     7. (A) If claim is ever made upon BACC for  repayment  or  recovery  of any
amount or  amounts  received  by BACC in  payment  or on  account  of any of the
Liability  of  Borrower  and BACC repays all or part of said amount by reason of
(a) any  judgment,  decree or order of any court or  administrative  body having
jurisdiction  over  BACC  or any of its  property,  or  (b)  any  settlement  or
compromise of any such claim effected by BACC with any such claimant  (including
Borrower),  then,  and in such event,  Guarantor  agrees that any such judgment,
decree,   order,   settlement   or   compromise   shall  be  binding   upon  it,
notwithstanding  any  revocation  hereof or the  cancellation  of any instrument
evidencing  any  Liability of Borrower,  and  Guarantor  shall be liable to BACC
under this  Guaranty for the amount so repaid or recovered to the same extent as
if such amount had never originally been received by BACC.

     (B) This  Guaranty  shall  remain in full  force and  effect,  and shall be
automatically reinstated,  without any further action on the part of the BACC if
BACC is required, in any bankruptcy,  insolvency,  or other proceeding involving
the Borrower, to return or rescind any payment made to or value received by BACC
from or for the account of the  Borrower.  This  paragraph  shall remain in full
force and effect  notwithstanding any revocation or termination of this Guaranty
or release by BACC of  Guarantor  unless this  paragraph  is  specified  in such
release by BACC.

     (C) Settlement of any claim by BACC against  Borrower or any other Obligor,
whether in any proceedings or not, and whether  voluntary or involuntary,  shall
not reduce the amount due under this Guaranty except to the extent of any amount
actually  received  by BACC  under any such  settlement  that is  applied to the
Liability of Borrower.

     (D) All  rights,  powers  and  remedies  of BACC  hereunder  and  under any
agreement(s) between Borrower or any other Obligor and BACC, now, or at any time
hereafter in force,  shall be cumulative  and not  alternative,  and shall be in
addition to all rights, powers and remedies given to BACC by law.

     (E) No delay on the part of BACC in exercising  any of its options,  powers
or rights or  partial  or single  exercise  thereof  shall  constitute  a waiver
thereof.  No waiver of any of BACC's  rights  hereunder and no  modification  or
amendment  of this  Guaranty  shall be deemed to be made by BACC unless the same
shall be in writing,  executed on behalf of BACC by a duly  authorized  officer,
and each such  waiver,  if any,  shall apply only with  respect to the  specific
instance  involved,  and  shall  in no way  impair  the  rights  of  BACC or the
obligations of Guarantor to BACC in any other respect at any other time.

     (F) Guarantor hereby  authorizes BACC, in its sole discretion,  to disclose
any financial or other  information  about  Guarantor to any present,  future or
prospective participant,  or successor in interest in any loan, advance or other
financial accommodation to the Borrower from the BACC, or any regulatory body or
agency having jurisdiction over BACC.

     (G)  Guarantor  shall  indemnify,  defend,  and hold BACC harmless from any
claim,  cause of action,  demand,  or other matter that is brought or threatened
against BACC by Borrower,  or by any third party including,  without limitation,
any receiver, trustee, or other person appointed in any bankruptcy,  insolvency,
or  other  proceeding  involving  Borrower,  and  from all  costs  and  expenses
(including,  without  limitation,  attorney's fees and expenses)  relating to or
arising out of BACC's relationship with Borrower (each of which may be defended,
compromised,  settled,  or  pursued  with  counsel of BACC's  selection)  but at
Guarantor's  risk and  expense.  This  paragraph  shall remain in full force and
effect  notwithstanding  any  termination of this Guaranty or release by BACC of
Guarantor unless this paragraph is specified in such release by BACC.

     (H) Neither  Guarantors'  obligation to pay and perform in accordance  with
the terms of this Guaranty,  nor any remedy for the enforcement  thereof nor the
amount of the  Liability  of  Borrower  shall be 


                                      -3-
<PAGE>

impaired,   modified,  changed,  stayed,  released  or  limited  in  any  manner
whatsoever  by  any  impairment,   modification,   change,  discharge,  release,
limitation or stay of the Liability of Borrower or the obligations of any of the
Obligors or its estate in bankruptcy or any remedy for the enforcement  thereof,
resulting  from  the  operation  of  any  present  or  future  provision  of the
bankruptcy code of the United States or other statute, State or Federal, or from
the decision of any court  interpreting  any of the same, and Guarantor shall be
obligated  under this Guaranty and the amount of the Liability of Borrower shall
for the purposes of this Guaranty be determined as if no such impairment,  stay,
modification, change, discharge, release or limitation had occurred.

     (I)  Guarantor  waives  notice of acceptance of this Guaranty and notice of
any  Liability  of Borrower to which it may apply and waives  notice of default,
non-payment, partial payment, presentment, demand, protest, notice of protest or
dishonor and all other notices to which  Guarantor  might otherwise be entitled,
or which might be required by law to be given to it by BACC.

     (J) This Guaranty  shall be binding upon  Guarantor and its  successors and
shall inure to the benefit of BACC,  its  successors  and assigns,  and shall be
construed in accordance with the laws of the State of New Jersey.

     (K) Guarantor  agrees to furnish to BACC within ninety (90) days of the end
of each year a financial statement in form satisfactory to BACC.

     (L) If  Guarantor  consists of more than one entity,  the  liabilities  and
obligations  of each  such  entity  shall  be  joint  and  several  and the word
"Guarantor" means each of them, any of them and/or all of them.

     (M) As used herein,  the singular shall include the plural,  the plural the
singular and the use of the  masculine,  feminine or neuter gender shall include
all genders.

     (N) GUARANTOR  WAIVES TRIAL BY JURY IN ANY ACTION UNDER OR RELATING TO THIS
GUARANTY AND TO THE LIABILITY OF BORROWER TO BACC.




WITNESS:                                           /s/ Michael O'Reilly
- --------                                           -----------------------------
                                                   Name:  Michael O'Reilly
/s/ John Lander
- -------------------------
    John Lander


                                      -4-
<PAGE>

STATE OF NEW JERSEY        )
                           ) SS:
COUNTY OF ESSEX            )


     BE IT  REMEMBERED,  that on this  1st day of  June,  in the  year  Nineteen
Hundred Ninety-Eight,  before me, Michael O'Reilly,  personally appeared Michael
O'Reilly who I am satisfied  are the  person(s)  who has/have  signed the within
instrument;  and I having  first made known to him/them  the  contents  thereof,
he/they did acknowledge  that he/they  signed,  sealed and delivered the same as
his/their voluntary act and deed.


                                             /S/ ALAN D. WIENER
                                             ------------------
                                             ALAN D. WIENER
                                             ATTORNEY AT LAW
                                             OF THE STATE OF NEW JERSEY


                                      -5-




                             REVOLVING CREDIT MASTER
                                 PROMISSORY NOTE

$1,850,000.00                                              Princeton, New Jersey
                                                                    June 1, 1998

     FOR VALUE RECEIVED,  the undersigned  WINDSWEPT  ENVIRONMENTAL GROUP, INC.,
TRADE-WINDS ENVIRONMENTAL RESTORATION,  INC., NORTH ATLANTIC LABORATORIES,  INC.
and  NEW  YORK  TESTING  LABORATORIES,   INC.   (individually  and  collectively
"Borrower")  jointly  and  severally  promise  to pay to the  order of  BUSINESS
ALLIANCE  CAPITAL  CORPORATION  (herein  called  "BACC") at 300 Alexander  Park,
Princeton, New Jersey, 08543, or such other address as BACC may notify Borrower,
such  sum  up  to  One  Million  Eight   Hundred   Fifty   Thousand  and  00/100
($1,850,000.00) Dollars,  together with interest as hereinafter provided, as may
be outstanding  on Advances by BACC to Borrower under  Paragraph 2.1 of the Loan
and  Security  Agreement  dated June 1, 1998  between  BACC and  Borrower  (said
Agreement  as  amended  or  modified  from time to time the  "Loan  Agreement").
Capitalized  terms not otherwise  defined  herein have the meanings set forth in
the Loan Agreement.  The Loan Agreement is  incorporated  herein as though fully
set forth and Borrower  acknowledges  its reading and  execution.  The principal
amount due  hereunder  shall be paid to BACC on June 1, 2000 or as may otherwise
be provided for in the Loan Agreement.

     On the first day of each month  hereafter,  Borrower shall pay BACC accrued
interest, computed on the basis of a 360 day year, for the actual number of days
elapsed,  on the daily unpaid balance of the Advances,  at the per annum rate of
three (3%) percentage  points above the Prime Rate, in effect from time to time.
If there is a change in the Prime Rate,  the rate of  interest  on the  Advances
shall be changed  accordingly  as of the date of the  change in the Prime  Rate,
without notice to Borrower.

     To secure  the  payment  of this  Note and the  Obligations,  Borrower  has
granted to BACC a continuing security interest in and lien on the Collateral.

     In addition to all remedies provided by law upon default on payment of this
Note, or upon an Event of Default, BACC may, at its option:

     (1) Declare this Note and the Obligations immediately due and payable;


                                      -1-
<PAGE>


     (2) Collect interest on this Note at the default rate set forth in the Loan
Agreement  from the date of such Event of Default,  and if this Note is referred
to an attorney for  collection,  collect  reasonable  attorneys'  fees;  and 

     (3) Exercise any and all remedies provided for in the Loan Agreement.








                                      -2-
<PAGE>



     BORROWER WAIVES PRESENTMENT FOR PAYMENT,  PROTEST AND NOTICE OF PROTEST FOR
NON-PAYMENT  OF THIS NOTE AND TRIAL BY JURY IN ANY ACTION  UNDER OR  RELATING TO
THIS NOTE AND THE ADVANCES EVIDENCED HEREBY.

                                             WINDSWEPT ENVIRONMENTAL GROUP, INC.


                                             By: /s/ Michael O'Reilly          
                                                --------------------------------
                                                Name: Michael O'Reilly 
                                                Title: President

                                             TRADE-WIND ENVIRONMENTAL
                                             RESTORATION, INC.


                                             By: /s/ Michael O'Reilly          
                                                --------------------------------
                                                Name: Michael O'Reilly
                                                Title: President

                                             NORTH ATLANTIC LABORATORIES, INC.


                                             By: /s/ Michael O'Reilly
                                                --------------------------------
                                                Name: Michael O'Reilly
                                                Title: Vice President


                                             NEW YORK TESTING LABORATORIES, INC.

                                             By: /s/ Michael O'Reilly
                                                --------------------------------
                                                Name: Michael O'Reilly
                                                Title: Vice President






                                      -3-

 
                                    TERM LOAN
                                 PROMISSORY NOTE
$595,000.00                                                Princeton, New Jersey
                                                                    June 1, 1998

     FOR VALUE RECEIVED,  the undersigned  WINDSWEPT  ENVIRONMENTAL GROUP, INC.,
TRADE-WINDS ENVIRONMENTAL RESTORATION,  INC., NORTH ATLANTIC LABORATORIES,  INC.
and  NEW  YORK  TESTING  LABORATORIES,   INC.   (individually  and  collectively
"Borrower")  jointly  and  severally  promise  to pay to the  order of  BUSINESS
ALLIANCE  CAPITAL  CORPORATION  (herein  called  "BACC") at 300 Alexander  Park,
Princeton,  New Jersey 08543 or such other address as BACC may notify  Borrower,
the sum of Five Hundred Ninety-Five Thousand and 00/100  ($595,000.00)  Dollars,
together with interest as hereinafter provided.  This note evidences a term loan
by BACC to Borrower under Paragraph 2.2 of the Loan and Security Agreement dated
June 1, 1998 between BACC and  Borrower  (said  Agreement to amended or modified
from time to time the "Loan Agreement"). Capitalized terms not otherwise defined
herein have the meanings set forth in the Loan Agreement.  The Loan Agreement is
incorporated  herein as though  fully set forth and  Borrower  acknowledges  its
reading and execution.  The principal amount due hereunder shall be paid to BACC
in twenty-three  (23) equal  consecutive  monthly  installments of Nine Thousand
Nine Hundred Sixteen and 67/100 ($9,916.67) Dollars each commencing on the first
(1st) day of July 1998 and  continuing on the same day of each month  thereafter
through and including May 1, 2000 and followed by a final installment on June 1,
2000 on which date the entire unpaid  principal  balance  hereof and all accrued
and unpaid interest shall be due and payable.  Notwithstanding the foregoing the
entire unpaid principal balance hereof and all accrued and unpaid interest shall
be due and payable on the Termination Date or as otherwise set forth in the Loan
Agreement.

     On the first day of each month  hereafter,  Borrower shall pay BACC accrued
interest, computed on the basis of a 360 day year, for the actual number of days
elapsed, on the daily unpaid balance of the Advances,  at the rate of three (3%)
percent per annum above the Prime Rate, in effect from time to time. If there is
a change  in the Prime  Rate,  the rate of  interest  on the  Advances  shall be
changed  accordingly  as of the date of the  change in the Prime  Rate,  without
notice to Borrower.

     To secure the payment of this Note and the  Obligations,  the  Borrower has
granted to BACC a security interest in and lien on the Collateral.

     In addition to all remedies provided by law upon default on payment of this
Note, or upon an Event of Default, BACC may, at its option:

     (1)  Declare this Note and the Obligations immediately due and payable;

     (2)  Collect  interest  on this Note at the  default  rate set forth in the
          Loan  Agreement  from the date of such  default,  and if this  Note is
          referred to an attorney for collection,  collect reasonable attorneys'
          fees; and

     (3)  Exercise any and all remedies provided for in the Loan Agreement.

                                     - 1 -

<PAGE>

     THE BORROWER WAIVES PRESENTMENT FOR PAYMENT,  PROTEST AND NOTICE OF PROTEST
FOR  NON-PAYMENT  OF THIS NOTE AND TRIAL BY JURY IN ANY ACTION UNDER OR RELATING
TO THIS NOTE AND THE ADVANCES EVIDENCED HEREBY.


                                             WINDSWEPT ENVIRONMENTAL GROUP, INC.


                                             By: /s/ Michael O'Reilly          
                                                --------------------------------
                                                Name: Michael O'Reilly 
                                                Title: President

                                             TRADE-WIND ENVIRONMENTAL
                                             RESTORATION, INC.


                                             By: /s/ Michael O'Reilly          
                                                --------------------------------
                                                Name: Michael O'Reilly
                                                Title: President

                                             NORTH ATLANTIC LABORATORIES, INC.


                                             By: /s/ Michael O'Reilly
                                                --------------------------------
                                                Name: Michael O'Reilly
                                                Title: Vice President

                                             NEW YORK TESTING LABORATORIES, INC.


                                             By: /s/ Michael O'Reilly
                                                --------------------------------
                                                Name: Michael O'Reilly
                                                Title: Vice President







                                     - 2 -




                                                            as of August 1, 1998


Windswept Environmental Group, Inc.
Trade-Winds Environmental Restoration, Inc.
North Atlantic Laboratories, Inc.
New York Testing Laboratories, Inc.
100 Sweeneydale Avenue
Bay Shore, NY 11706

          Re:  Loan and Security  Agreement  dated as of June 1, 1998 (the "Loan
               Agreement")

Gentlemen:

     This is to  confirm  our mutual  agreement  to correct an error in the Loan
Agreement as to the amount of the  origination fee as set forth in paragraph 2.8
of the Loan Agreement which  inaccurately  calculated same on only the amount of
the revolving  credit facility when it should have been calculated on the amount
of both the revolving  credit facility and the term loan.  Accordingly,  we have
mutually  agreed  to  modify  paragraph  2.8 of the  Loan  Agreement  to read as
follows:

     2.8  Origination  Fee. In  consideration  of BACC entering this  Agreement,
Borrower shall pay BACC an origination  fee of Twenty Four Thousand Four Hundred
Fifty Dollars ($24,450.00), $2,037.50 of which shall be paid on execution hereof
and the balance in eleven monthly  installments of $2,037.50  commencing on July
1, 1998 and on the same day of each month  thereafter  until  paid in full,  and
thereafter an origination fee of Twenty Four Thousand Four Hundred Fifty Dollars
($24,450.00) on each annual anniversary of the date hereof.

     Except as herein set forth, the Loan Agreement and all other Loan Documents
shall remain in full force and effect.

                                        Business Alliance Capital Corp.

                                             By:  /s/ Tedd Koppa
                                                --------------------------------
                                                Name: Tedd Koppa
                                                Title: Chief Executive Officer


Agreed to:

Windswept Environment Group, Inc.
And other Borrowers under the Loan Agreement

By:  /s/ Michael O'Reilly
     ----------------------------
     Name: Michael O'Reilly
     Title: President



                                                                      Exhibit 21
                                                                      ----------


                      WINDSWEPT ENVIRONMENTAL GROUP, INC.

                              List of Subsidiaries


                                                  State of Other Jurisdiction of
Name                                               Incorporation or Organization
- ----                                               -----------------------------

New York Testing Laboratories Inc. .................................... Delaware
North Atlantic Laboratories Inc. ...................................... New York
Sound Coast Remediation Inc. .......................................... Delaware
Trade-Winds Environmantal Restoration, Inc. ........................... Delaware



                             CONSENT OF INDEPENDENT
                          CERTIFIED PUBLIC ACCOUNTANTS

WINDSWEPT ENVIRONMENTAL GROUP, INC.
BAYSHORE, NEW YORK

     We hereby consent to the incorporation by reference in the Registration
Statements on Forms S-8 (No. 333-22491 and No. 333-43305) of our report dated
August 13, 1998, relating to the consolidated financial statements of Windswept
Environmental Group, Inc. appearing in the Company's Annual Report on 
Form 10-KSB for the year ended April 30, 1998.


BDO SEIDMAN, LLP
Melville, New York
August 13, 1998





                                                                    EXHIBIT 23.2
                                                                    ------------

                       Consent of Independent Accountants

We hereby consent to the incorporation by reference in the Registration
Statements on Forms S-8 (No. 333-22491 and No. 333-43305) of Windswept
Environmental Group, Inc. of our report dated September 29, 1997 appearing on
page F-2 of this Annual Report on Form 10-KSB.


PricewaterhouseCoopers LLP
Melville, New York
August 13, 1998



<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
FINANCIAL  STATEMENTS  AS OF AND FOR THE FISCAL YEAR ENDED APRIL 30, 1998 AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                  12-MOS
<FISCAL-YEAR-END>                            APR-30-1998 
<PERIOD-START>                               MAY-01-1997 
<PERIOD-END>                                 APR-30-1998 
<CASH>                                            33,915 
<SECURITIES>                                           0 
<RECEIVABLES>                                  2,797,517 
<ALLOWANCES>                                     280,000 
<INVENTORY>                                      161,266 
<CURRENT-ASSETS>                               3,093,111 
<PP&E>                                         4,752,825 
<DEPRECIATION>                                 1,953,634 
<TOTAL-ASSETS>                                 6,354,689 
<CURRENT-LIABILITIES>                          6,926,815 
<BONDS>                                        1,064,604 
                          1,300,000 
                                            0 
<COMMON>                                           1,155 
<OTHER-SE>                                    (2,937,885)
<TOTAL-LIABILITY-AND-EQUITY>                   6,354,689 
<SALES>                                       11,968,774 
<TOTAL-REVENUES>                              11,968,774 
<CGS>                                         10,256,964 
<TOTAL-COSTS>                                 15,616,142 
<OTHER-EXPENSES>                               1,287,000 
<LOSS-PROVISION>                                 324,091 
<INTEREST-EXPENSE>                               787,576 
<INCOME-PRETAX>                               (5,609,795)
<INCOME-TAX>                                           0 
<INCOME-CONTINUING>                           (5,609,795)
<DISCONTINUED>                                         0 
<EXTRAORDINARY>                                        0 
<CHANGES>                                              0 
<NET-INCOME>                                  (5,609,795)
<EPS-PRIMARY>                                       (.55)
<EPS-DILUTED>                                       (.55)
                                                
                                                

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission