PAINEWEBBER MORTGAGE ACCEPTANCE CORPORATION IV
424B5, 1999-06-22
ASSET-BACKED SECURITIES
Previous: CREATIVE MASTER INTERNATIONAL INC, DEF 14A, 1999-06-22
Next: MOA HOSPITALITY INC, 10-Q, 1999-06-22



<PAGE>
                                              Filed Pursuant to Rule 424(b)(5)
                                              Registration File No.: 333-61785

PROSPECTUS SUPPLEMENT DATED JUNE 16, 1999
(To Prospectus dated June 16, 1999)

                           $500,000,000 (APPROXIMATE)
                   HOME LOAN ASSET BACKED NOTES, SERIES 1999-2

                                 [COMPANY LOGO]

                      FREMONT HOME LOAN OWNER TRUST 1999-2
                                     ISSUER
                 PAINEWEBBER MORTGAGE ACCEPTANCE CORPORATION IV
                                    DEPOSITOR
                            FREMONT INVESTMENT & LOAN
                         TRANSFEROR AND MASTER SERVICER
                             FAIRBANKS CAPITAL CORP.
                                    SERVICER

<TABLE>
<CAPTION>
                                            APPROXIMATE
                                         INITIAL PRINCIPAL                         PRICE     UNDERWRITING    PROCEEDS TO
                                              BALANCE        INTEREST RATE       TO PUBLIC     DISCOUNT      DEPOSITOR(4)
                                              -------        -------------       ---------     --------      ------------
<S>                                         <C>                 <C>               <C>             <C>           <C>
Class A-1 Notes.......................      $ 79,679,885        7.28%(1)          99.98366%       0.225%        99.75866%
Class A-2 Notes.......................      $347,136,218    Floating Rate(2)     100.00000%       0.225%        99.77500%
Class A-3 Notes.......................      $ 73,183,897    Floating Rate(3)     100.00000%       0.225%        99.77500%
                                           -------------
   Total..............................      $500,000,000                      $499,986,980   $1,125,000     $498,861,980
                                            ============
</TABLE>

(1)   Commencing on the first day of the Accrual Period in which the optional
      redemption date occurs, the interest rate on the Class A1 Notes will
      increase by 0.50% per annum.

(2)   The lesser of (i) one month LIBOR + 0.24%, or commencing on the first day
      of the Accrual Period in which the optional redemption date occurs, one
      month LIBOR + 0.48% and (ii) 13.00%, subject to an available funds cap.

(3)   The lesser of (i) one month LIBOR + 0.29%, or commencing on the first day
      of the Accrual Period in which the optional redemption date occurs, one
      month LIBOR + 0.58% and (ii) 13.00%, subject to an available funds cap.

(4)   Plus accrued interest on the Class A-1 Notes and before deducting
      expenses.

                     --------------------------------------

o     Interest and principal is generally payable monthly on the notes on the
      25th day of each month, beginning in July 1999.

o     Each class of notes is backed by a separate pool of first lien mortgage
      loans secured by one-to-four family residences and other properties as
      described in this Prospectus Supplement.

o     Credit enhancement consisting of an unconditional and irrevocable
      guarantee of timely payment of interest and ultimate payment of principal
      on the notes is provided by a financial guaranty insurance policy issued
      by Financial Security Assurance Inc.

                                   [FSA LOGO]

- --------------------------------------------------------------------------------
         YOU SHOULD CONSIDER CAREFULLY THE RISK FACTORS BEGINNING ON PAGE S-12
OF THIS PROSPECTUS SUPPLEMENT AND PAGE 15 IN THE PROSPECTUS.

         The notes will represent obligations of the issuer only and will not
represent obligations of PaineWebber Mortgage Acceptance Corporation IV or any
other person or entity. No governmental agency or any other person will insure
the notes or the collateral securing the notes, except that Financial Security
Assurance Inc. will insure the notes to the extent described in this Prospectus
Supplement. The notes are not obligations of a bank and are not insured or
guaranteed by the FDIC.

         You should consult with your own advisors to determine if the notes are
appropriate investments for you and to determine the applicable legal, tax,
regulatory and accounting treatment of the notes.
- --------------------------------------------------------------------------------

         NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES
COMMISSION HAS APPROVED THE NOTES OR DETERMINED THAT THIS PROSPECTUS SUPPLEMENT
OR THE ACCOMPANYING PROSPECTUS IS ACCURATE OR COMPLETE. ANY REPRESENTATION TO
THE CONTRARY IS A CRIMINAL OFFENSE.

         The notes will not be listed on any securities exchange or on any
automated quotation system.

         The Underwriters, PaineWebber Incorporated, Credit Suisse First Boston
Corporation, Chase Securities Inc., First Union Capital Markets Corp. and Banc
One Capital Markets, Inc., will purchase the notes from PaineWebber Mortgage
Acceptance Corporation IV and expect to deliver the notes to purchasers on or
about June 24, 1999 in book-entry form through the facilities of The Depository
Trust Company, Cedelbank and The Euroclear System.

PAINEWEBBER INCORPORATED
            CREDIT SUISSE FIRST BOSTON
                              CHASE SECURITIES INC.
                                         FIRST UNION CAPITAL MARKETS CORP.
                                                  BANC ONE CAPITAL MARKETS, INC.

<PAGE>

                                TABLE OF CONTENTS
                                                                            PAGE

Important Notice About Information Presented In This Prospectus
    Supplement And The Prospectus ..........................................S-3
Forward-Looking Statements..................................................S-3
Summary.....................................................................S-4
Risk Factors................................................................S-12
    Yield, Prepayment and Maturity Considerations ..........................S-12
    Limited Liquidity.......................................................S-13
    Adequacy of Credit Enhancement..........................................S-13
    Limitations on Rights of Noteholders....................................S-14
    Underwriting Guidelines.................................................S-14
    Servicing Risk..........................................................S-14
    Realization Upon Defaulted Loans........................................S-15
    Geographic Concentration................................................S-15
    Borrower May Be Unable to Make Balloon Payments ........................S-15
    Non-Recordation of Assignments..........................................S-15
    Legal Considerations....................................................S-16
    Fremont's Ability to Repurchase or Replace Defective Loans .............S-17
    Risks Associated with Year 2000 Compliance .............................S-17
The Pools...................................................................S-18
    General.................................................................S-18
    Payments on the Loans...................................................S-18
    Characteristics of the Loans............................................S-20
    Pool 1 Loan Statistics..................................................S-21
    Pool 2 Loan Statistics..................................................S-26
    Pool 3 Loan Statistics..................................................S-34
Fremont Investment & Loan...................................................S-40
    General.................................................................S-40
Master Servicer.............................................................S-40
    Master Servicer Duties..................................................S-40
Servicer....................................................................S-42
    General.................................................................S-42
    Servicing Procedures....................................................S-42
    Delinquency and Loss Experience.........................................S-44
Underwriting Criteria.......................................................S-46
    General.................................................................S-46
Prepayment and Yield Considerations.........................................S-50
    General.................................................................S-50
    Excess Spread and Reduction of Overcollateralization Target Amount......S-53
    Reinvestment Risk.......................................................S-53
    Maturity Date...........................................................S-53
    Yield Considerations Relating to Adjustable-Rate Loans..................S-53
    Weighted Average Lives of the Notes.....................................S-54
The Issuer And Indenture....................................................S-61
    General.................................................................S-61
    The Owner Trustee.......................................................S-62
    The Indenture Trustee...................................................S-62
Description of the Notes....................................................S-62
    General.................................................................S-62
    Payments on the Notes...................................................S-64
    Priority of Payments....................................................S-65
    Related Definitions.....................................................S-67
    Securities Insurer Reimbursement Amount.................................S-69
    Optional Redemption.....................................................S-70
Description of Credit Enhancement...........................................S-71
    General.................................................................S-71
    Excess Spread and Overcollateralization.................................S-71
    Reserve Account.........................................................S-72
    Subordination...........................................................S-72
    Financial Guaranty Insurance Policy.....................................S-72
    The Securities Insurer..................................................S-74
Description of the Transfer and Servicing Agreements........................S-76
    Sale and Assignment of the Loans........................................S-77
    Representations and Warranties..........................................S-77
    Repurchase of Loans.....................................................S-78
    Fees and Expenses.......................................................S-78
    Servicing...............................................................S-79
    Collection Account, Note Payment Account and Certificate
        Distribution Account ...............................................S-79
    Income From Accounts....................................................S-80
    Collection and Other Servicing Procedures For Loans.....................S-80
    Maintenance of Hazard Insurance Policies and Errors and Omissions
        and Fidelity Coverage...............................................S-80
    Realization Upon Defaulted Loans........................................S-81
    Evidence as to Compliance...............................................S-82
    Certain Matters Regarding the Master Servicer...........................S-82
    Master Servicer Events of Default.......................................S-82
    Certain Matters Regarding the Servicer..................................S-83
    Servicer Determinations and Events of Default...........................S-83
    Rights of Noteholders Upon Occurrence of Event of Default...............S-84
    Restrictions on Noteholders'Rights......................................S-85
    The Owner Trustee and Indenture Trustee.................................S-85
    Duties of the Owner Trustee And Indenture Trustee.......................S-86
    Reports to Noteholders..................................................S-87
Federal Income Tax Consequences.............................................S-88
    Classification of Investment Arrangement................................S-88
    Taxation of Holders.....................................................S-88
    Backup Withholding and Information Reporting............................S-89
ERISA Considerations........................................................S-90
    General.................................................................S-90
    Prohibited Transactions.................................................S-90
    Review by Plan Fiduciaries..............................................S-91
Legal Investment Matters....................................................S-91
Use of Proceeds.............................................................S-91
Underwriting................................................................S-92
Experts.....................................................................S-93
Legal Matters...............................................................S-93
Ratings.....................................................................S-93
Index of Defined Terms......................................................S-94

                                      S-2
<PAGE>

              IMPORTANT NOTICE ABOUT INFORMATION PRESENTED IN THIS
                    PROSPECTUS SUPPLEMENT AND THE PROSPECTUS

      Information about the Series 1999-2 notes is provided in two separate
documents that progressively include more detail:

      o    the accompanying Prospectus dated June 16, 1999, which provides
           general information, some of which may not apply to the Series 1999-2
           notes; and

      o    this Prospectus Supplement, which describes the specific terms of the
           Series 1999-2 notes.

      Sales of the notes may not be completed unless you have received both this
Prospectus Supplement and the Prospectus. Please read this Prospectus Supplement
and the Prospectus in full.

      IF THE TERMS OF THE NOTES VARY BETWEEN THIS PROSPECTUS SUPPLEMENT AND THE
ACCOMPANYING PROSPECTUS, THEN YOU SHOULD RELY ON THE INFORMATION IN THIS
PROSPECTUS SUPPLEMENT.

      Cross-references in this Prospectus Supplement and the accompanying
Prospectus to captions in these materials are included to assist in locating
further related discussions. The following table of contents and the table of
contents in the accompanying Prospectus provide the pages on which these
captions are located.

      Certain capitalized terms are defined and used in this Prospectus
Supplement and the Prospectus to assist you in understanding the terms of the
notes and this offering. A listing of the pages where capitalized terms used in
this Prospectus Supplement and the accompanying Prospectus are defined is
included under the caption "Index of Defined Terms" beginning on page S-94 in
this Prospectus Supplement and under the caption "Index of Defined Terms"
beginning on page 125 in the accompanying Prospectus.

      All statistical data with respect to the loans are approximate, and are
based on the scheduled principal balances of the loans as of May 25, 1999,
except where otherwise noted.


                           FORWARD-LOOKING STATEMENTS

      In this Prospectus Supplement and the accompanying Prospectus, we use
certain forward-looking statements. Such forward-looking statements are found in
the material, including each of the tables, set forth under "Risk Factors" and
"Prepayment and Yield Considerations." Forward-looking statements are also found
elsewhere in this Prospectus Supplement and Prospectus and include words like
"expects," "intends," "anticipates," "estimates" and other similar words. Such
statements are intended to convey our projections or expectations as of the date
of this Prospectus Supplement. Such statements are inherently subject to a
variety of risks and uncertainties. Actual results could differ materially from
those we anticipate due to changes in, among other things:

      o    economic conditions and industry competition,

      o    political and/or social conditions, and

      o    the law and government regulatory initiatives.

      We will not update or revise any forward-looking statement to reflect
changes in our expectations or changes in the conditions or circumstances on
which such statements were originally based.

                                      S-3
<PAGE>

                                     SUMMARY

      This summary highlights selected information from this document and does
not contain all of the information that you need to consider in making an
investment decision. To understand all of the terms of the offering of the
notes, you should read carefully this entire document and the accompanying
Prospectus.

RELEVANT PARTIES

   Issuer....................  Fremont Home Loan Owner Trust 1999-2 (the
                               "Issuer"), a Delaware business trust, will be
                               established pursuant to a trust agreement among
                               the Depositor, the Paying Agent, the Owner
                               Trustee and Fremont Investment & Loan. You may
                               contact the Issuer at the Owner Trustee's
                               offices. See "The Issuer and Indenture" in this
                               Prospectus Supplement.

   Depositor.................  PaineWebber Mortgage Acceptance Corporation IV
                               (the "Depositor"), a Delaware corporation. The
                               Depositor's address is 1285 Avenue of the
                               Americas, New York, New York 10019, telephone
                               number (212) 713-2000. See "The Depositor" in the
                               accompanying Prospectus.

   Transferor and
     Master Servicer.........  Fremont Investment & Loan ("Fremont"), a thrift
                               and loan organized as a California industrial
                               loan company. Fremont is regulated by the Federal
                               Deposit Insurance Corporation ("FDIC") and the
                               California Department of Financial Institutions.
                               Fremont's address is 175 North Riverview Drive,
                               Anaheim, California 92808, telephone number (714)
                               283-6500. See "Fremont Investment & Loan" and
                               "Master Servicer" in this Prospectus Supplement.
                               Fremont will also act as the initial servicer.

   Servicer..................  Fairbanks Capital Corp. ("Fairbanks" or the
                               "Servicer"), a Utah corporation. Fairbanks'
                               address is 3815 South West Temple, Salt Lake
                               City, Utah 84165, telephone number (801)
                               293-1883. See "Servicer" in this Prospectus
                               Supplement. Fairbanks will begin servicing the
                               loans on or before September 30, 1999.

   Securities Insurer........  Financial Security Assurance Inc. ("FSA" or the
                               "Securities Insurer"), a New York monoline
                               insurance company. FSA's address is 350 Park
                               Avenue, New York, New York 10022, telephone
                               number (212) 8260100. See "Description of Credit
                               Enhancement--The Securities Insurer" in this
                               Prospectus Supplement.

   Indenture Trustee,
     Paying Agent and
     Custodian...............  First Union National Bank ("First Union"), a
                               national banking association. First Union's
                               address is 230 South Tryon Street, Charlotte,
                               North Carolina 28288, telephone number (704)
                               3839568. See "The Issuer and Indenture--The
                               Indenture Trustee" in this Prospectus Supplement.

   Owner Trustee.............  Wilmington Trust Company ("Wilmington Trust" or
                               the "Owner Trustee"), a Delaware banking
                               corporation. Wilmington Trust's address is Rodney
                               Square North, 1100 North Market Street,
                               Wilmington, Delaware 19890, telephone number
                               (302) 651-1000. See "The Issuer and
                               Indenture--The Owner Trustee" in this Prospectus
                               Supplement.

                                      S-4
<PAGE>

RELEVANT DATES

   Closing Date..............  On or about June 24, 1999.

   Cut-Off Date..............  The close of business on June 1, 1999.

   Payment Date..............  The 25th day of each month or, if such day is not
                               a business day, the next business day, commencing
                               in July 1999.

   Statistical Calculation
     Date....................  The loans described in this Prospectus Supplement
                               represent the pools of loans as of the
                               Statistical Calculation Date of May 25, 1999 that
                               have been identified by Fremont. We anticipate
                               that additional loans will be conveyed to the
                               Issuer at closing, or other loans may be
                               substituted for the currently identified loans.
                               See "The Pools" in this Prospectus Supplement.

   Due Period................  The 2nd day of the calendar month preceding the
                               month in which the relevant payment date occurs,
                               and ending on the 1st day of the month in which
                               the relevant payment date occurs.

   Determination Date........  The 18th calendar day of each month or, if such
                               day is not a business day, then the preceding
                               business day.

   Accrual Period............  For the Class A-1 Notes, the calendar month
                               immediately preceding the month in which the
                               relevant payment date occurs. For the Class A-2
                               and Class A-3 Notes, the period beginning on the
                               prior payment date (or on the Closing Date in the
                               case of the first payment date) and ending on the
                               day prior to the relevant payment date.

OFFERED SECURITIES...........  The Issuer is offering the Series 1999-2 notes
                               (the "Notes") in three classes, Class A-1, Class
                               A-2 and Class A-3. Each class will be issued with
                               the approximate original principal balance set
                               forth on the cover of this Prospectus Supplement
                               (each subject to a permitted variance of plus or
                               minus 5%). In general, payments on the Notes of
                               each class will be made from separate loan pools.
                               These separate loan pools are described below
                               under "--Assets of the Issuer--Loans." The Notes
                               represent obligations of the Issuer only, and
                               will be secured by the assets of the Issuer. See
                               "Description of the Notes" in this Prospectus
                               Supplement.

                                      S-5
<PAGE>

   Interest Payments.........  On each payment date, interest accrued during the
                               preceding Accrual Period will be due on the
                               Notes. The Notes will accrue interest for each
                               Accrual Period on their unpaid principal balance.

                               The Notes will bear interest at the following
                               rates per annum:

                               CLASS    NOTE INTEREST RATE
                               -----    ------------------

                                A-1     7.28%

                                A-2     the lesser of (i) one-month LIBOR +
                                        0.24%, or commencing on the first day of
                                        the Accrual Period in which the Optional
                                        Redemption Date occurs, one-month LIBOR
                                        + 0.48% and (ii) 13.00%

                                A-3     the lesser of (i) one-month LIBOR +
                                        0.29%, or commencing on the first day of
                                        the Accrual Period in which the Optional
                                        Redemption Date occurs, one-month LIBOR
                                        + 0.58% and (ii) 13.00%

                               The interest rate for the Class A1 Notes will
                               increase by 0.50% per annum commencing on the
                               first day of the Accrual Period in which the
                               optional redemption date occurs.

                               Notwithstanding the foregoing, the interest rates
                               on the Class A-2 and Class A-3 Notes will be
                               subject to an available funds cap. The available
                               funds cap is described in "Description of the
                               Notes--General" in this Prospectus Supplement.
                               Any shortfall resulting from the imposition of
                               the available funds cap together with interest on
                               such amount will be carried forward and will be
                               payable on the next payment date to the extent
                               there are funds available for such payment.

                               The ratings assigned to the Notes do not address
                               the likelihood of your receipt of interest
                               carried forward to later payment dates due to the
                               available funds cap.

                               Interest on the Class A-1 Notes will be
                               calculated on the basis of a 360-day year
                               consisting of twelve 30-day months. Interest on
                               the Class A-2 and Class A-3 Notes will be
                               calculated on the basis of the actual number of
                               days elapsed in the Accrual Period and a 360-day
                               year.

                               See "Description of the Notes--Payments on the
                               Notes" in this Prospectus Supplement.

   Principal Payments........  On each payment date, the Notes will be due
                               payments of principal. See "Description of the
                               Notes--Payments on the Notes" in this Prospectus
                               Supplement for a detailed discussion of the
                               amount and timing of principal payments.

   Maturity Date.............  The outstanding class principal balance of each
                               class of Notes and all accrued and unpaid
                               interest thereon, to the extent not previously
                               paid, will be payable in full on the maturity
                               date set forth below (as to each such class, the
                               "Maturity Date").

                                      S-6
<PAGE>

                               CLASS                          MATURITY DATE
                               -----                          -------------

                               A-1.....................       June 25, 2029
                               A-2.....................       June 25, 2029
                               A-3.....................       June 25, 2029

                               However, the actual final payment date, on which
                               the Notes receive payment of principal in full,
                               may occur significantly earlier than the
                               applicable Maturity Date. See "Prepayment and
                               Yield Considerations--Maturity Date" in this
                               Prospectus Supplement.

Allocation and Payments to
   the Notes.................  Interest and principal payments due on each class
                               of Notes will generally be paid from:

                               o  any available funds from payments and
                                  collections from the pool of loans related to
                                  such class;

                               o  in the event of shortfalls in payments on such
                                  class resulting from delinquencies or losses
                                  on the related pool of loans, any available
                                  funds from payments and collections from the
                                  pools of loans related to the other classes;
                                  and

                               o  any payments allocated to such class made
                                  under the financial insurance guaranty policy
                                  described below.

                               On each payment date, with respect to each class
                               of Notes, the priority of payments to such
                               classes of Notes will be as described in this
                               Prospectus Supplement under the caption
                               "Description of the Notes--Priority of Payments."

OTHER SECURITIES ISSUED......  In addition to the Notes, the Issuer is also
                               issuing residual interest certificates that
                               evidence the residual interest in the assets of
                               the Issuer. The residual interest certificates
                               are subordinate to the Notes.

                               The residual interest certificates are not being
                               offered through this Prospectus Supplement or the
                               accompanying Prospectus.

ASSETS OF THE ISSUER

   Loans...................    The assets of the Issuer will consist primarily
                               of three pools of mortgage loans. The first pool
                               of loans ("Pool 1 Loans") will back the Class A-1
                               Notes, in that payments on the Pool 1 Loans will
                               generally be used to make payments on the Class
                               A-1 Notes. Similarly, the second pool of loans
                               ("Pool 2 Loans") will back the Class A-2 Notes
                               and the third pool of loans ("Pool 3 Loans") will
                               back the Class A-3 Notes. The Pool 1 Loans, Pool
                               2 Loans and Pool 3 Loans are collectively
                               referred to as the "Loans." The Loans will be
                               secured by first liens on one- to four-unit
                               residences, condominium units and manufactured
                               housing. The Pool 1 Loans, the Pool 2 Loans and
                               the Pool 3 Loans are expected to have an
                               aggregate unpaid principal balance as of the
                               Cut-Off Date of approximately $79,679,885,
                               $347,136,218 and $73,183,897, respectively, in
                               each case subject to a variance of plus or minus
                               5%.

                               Unless the context indicates otherwise, any
                               numerical or statistical information with respect
                               to the loans presented in this Prospectus

                                      S-7
<PAGE>

                               Supplement is based upon the characteristics, as
                               of the Statistical Calculation Date, of the
                               portion of the total pools of loans that have
                               been identified.

                               The Pool 1 Loans will have an aggregate principal
                               balance of approximately $70,707,966 as of the
                               Statistical Calculation Date (the "Statistical
                               Pool Principal Balance" for the Pool 1 Loans).
                               All of the Pool 1 Loans will bear interest at a
                               fixed rate for the term of the loan.

                               The Pool 2 Loans will have an aggregate principal
                               balance of approximately $243,255,086 as of the
                               Statistical Calculation Date (the "Statistical
                               Pool Principal Balance" for the Pool 2 Loans).

                               The Pool 3 Loans will have an aggregate principal
                               balance of approximately $54,478,825 as of the
                               Statistical Calculation Date (the "Statistical
                               Pool Principal Balance" for the Pool 3 Loans).

                               All of the Pool 2 Loans and Pool 3 Loans will
                               bear interest at a fixed rate for approximately 6
                               months, 2 years ("2/28" loans), 3 years ("3/27"
                               loans) or 5 years ("5/25" loans) after
                               origination, and then their interest rates will
                               adjust semi-annually.

                               The Loans have been originated using underwriting
                               standards that are less stringent than FHLMC or
                               FNMA guidelines concerning first-lien mortgage
                               loans. See "The Pools" in this Prospectus
                               Supplement and "The Trust Funds--Residential
                               Loans" in the accompanying Prospectus.

SERVICING OF THE LOANS.......  Fairbanks, as the Servicer, will perform the loan
                               servicing and receive a monthly servicing fee and
                               other servicing compensation. The Servicer also
                               will make reasonable and customary expense
                               advances with respect to the Loans, in accordance
                               with reasonable and customary servicing
                               procedures. See "Description of the Transfer and
                               Servicing Agreements--Servicing" in this
                               Prospectus Supplement.

                               Fremont Investment & Loan will be the Master
                               Servicer. The Master Servicer will advance
                               certain delinquent payments of interest and
                               principal on the Loans, will pay compensating
                               interest to cover prepayment interest shortfalls
                               to the extent described in this Prospectus
                               Supplement, will monitor the servicing activities
                               of the Servicer and will be available to assume
                               the servicing upon a termination of the Servicer.
                               If the Master Servicer fails to make a required
                               advance of delinquent payments of interest and
                               principal on the Loans, the Indenture Trustee
                               will be required to make such advance. See
                               "Master Servicer" in this Prospectus Supplement.

                               Fairbanks has agreed to service the Loans
                               beginning on or before September 30, 1999. The
                               Master Servicer will service the Loans for an
                               interim period beginning on the closing date
                               until Fairbanks has assumed its duties as
                               servicer.

CREDIT ENHANCEMENT.........    Credit enhancement for each class of Notes will
                               be provided by the following:

                               o  excess payments of interest on the Loans in
                                  the pool of Loans backing such class;

                                      S-8
<PAGE>

                               o  excess payments of interest on the Loans in
                                  the pools of Loans backing the other classes
                                  of Notes, to the extent not needed for such
                                  other classes and to the extent necessary to
                                  cover shortfalls due to delinquencies or
                                  losses on the pool of Loans backing the
                                  applicable class of Notes;

                               o  the overcollateralization that results from
                                  the cash flow structure described in
                                  "Description of the Notes--Priority of
                                  Payments" in this Prospectus Supplement;

                               o  a reserve fund funded by certain excess
                                  payments of interest on the Loans;

                               o  the subordination of the right of the residual
                                  interest certificates to receive payments of
                                  any remaining amounts from the Loans; and

                               o  a financial guaranty insurance policy (the
                                  "Guaranty Policy") issued by the Securities
                                  Insurer.

                               The Guaranty Policy will irrevocably and
                               unconditionally guaranty to the indenture trustee
                               timely payment of interest, subject to any
                               applicable available funds caps, and ultimate
                               payment of principal due on the Notes. The
                               Guaranty Policy may not be canceled for any
                               reason. The Guaranty Policy does not guaranty any
                               specified rate of prepayments nor does the
                               Guaranty Policy provide funds to redeem any of
                               the Notes, unless such redemption is at the
                               option of the Securities Insurer.

                               THE INSURANCE PROVIDED BY THE GUARANTY POLICY IS
                               NOT COVERED BY THE PROPERTY/CASUALTY INSURANCE
                               SECURITY FUND SPECIFIED IN ARTICLE 76 OF THE NEW
                               YORK INSURANCE LAW. See "Description of Credit
                               Enhancement" in this Prospectus Supplement.

                               Each of these sources of credit enhancement is
                               intended to increase the likelihood that you will
                               receive the full and timely amount of interest
                               payments and full amount of principal payments
                               due on the Notes and to provide protection
                               against losses on the Loans. The credit
                               enhancement for the Notes is for the benefit of
                               the Series 1999-2 Notes only and the Series
                               1999-2 Notes will not be entitled to the benefits
                               of any other credit enhancement. See "Risk
                               Factors--Adequacy of Credit Enhancement" in this
                               Prospectus Supplement.

OPTIONAL REDEMPTION..........  The holders of residual interest certificates
                               have the option to cause the Issuer to effect an
                               early redemption of the Notes on or after any
                               payment date on which the outstanding aggregate
                               principal balance of the Loans declines to 10% or
                               less of the aggregate principal balance of the
                               Loans as of the Cut-Off Date (the first such
                               payment date, the "Optional Redemption Date"). On
                               or after any payment date on which the
                               outstanding aggregate principal balance of the
                               Loans declines to 5% or less of the aggregate
                               principal balance of the Loans as of the Cut-Off
                               Date, the Securities Insurer or the Servicer will
                               have the option to cause the Issuer to effect the
                               same early redemption of the Notes if the holders
                               of the residual interest certificates fail to
                               exercise this early redemption option.

                               In addition, whether or not the Optional
                               Redemption Date has occurred, if certain events
                               of default occur with respect to the Issuer, the
                               Securities Insurer or the Servicer may, at each
                               one's option and in that

                                      S-9
<PAGE>

                               order, cause an early redemption of the Notes.
                               See "Description of the Notes--Optional
                               Redemption" in this Prospectus Supplement.

CLEARANCE, SETTLEMENT
   AND DENOMINATIONS OF
   THE NOTES.................  The Series 1999-2 Notes will be issued only in
                               book-entry form through The Depository Trust
                               Company ("DTC"), in the United States, or
                               Cedelbank ("Cedel") or The Euroclear System
                               ("Euroclear") in Europe. Transfers will be made
                               in accordance with the usual rules and operating
                               procedures of DTC, Cedel and Euroclear. You will
                               not receive a definitive certificate representing
                               your Note, except in limited circumstances
                               described in the accompanying Prospectus. See
                               "Risk Factors--Book-Entry Registration" and
                               "Description of the Securities--Book-Entry
                               Registration of Securities" in the accompanying
                               Prospectus.

                               Beneficial interests in the Notes will be offered
                               in minimum denominations of $25,000 and integral
                               multiples of $1,000 in excess of that amount;
                               provided, however, that one Note of each class
                               may be issued in such denomination as may be
                               necessary to represent the remainder of the
                               aggregate amount of Notes of such class.

TAX STATUS...................  Special counsel to the Depositor and the
                               underwriters is of the opinion that under
                               existing law the Notes will be characterized as
                               debt for federal income tax purposes and that the
                               Issuer will not be characterized as an
                               association or a publicly traded partnership
                               taxable as a corporation or a taxable mortgage
                               pool for federal income tax purposes.

                               By acceptance of a Note, you are deemed to agree
                               to treat your Notes as debt for federal, state
                               and local income tax purposes and franchise tax
                               purposes. See "Federal Income Tax Consequences"
                               in this Prospectus Supplement and "Certain
                               Federal Income Tax Consequences" in the
                               accompanying Prospectus for additional
                               information concerning the application of federal
                               income tax laws.

ERISA CONSIDERATIONS.........  Subject to important considerations described in
                               this Prospectus Supplement and in the
                               accompanying Prospectus, the Notes are eligible
                               for purchase by persons investing assets of
                               employee benefit plans or individual retirement
                               accounts. You should carefully review with your
                               legal advisors whether the purchase or holding of
                               the Notes could give rise to a prohibited
                               transaction. See "ERISA Considerations" in this
                               Prospectus Supplement and in the accompanying
                               Prospectus.

LEGAL INVESTMENT.............  Your Notes will not constitute "mortgage related
                               securities" for purposes of the Secondary
                               Mortgage Market Enhancement Act of 1984, as
                               amended ("SMMEA"). The appropriate
                               characterization of your Notes under various
                               legal investment restrictions, and therefore your
                               ability, if you are subject to these
                               restrictions, to purchase the Notes may be
                               subject to significant interpretive
                               uncertainties. You should consult your own legal
                               advisors to determine whether the Notes
                               constitute legal investments for you. See "Legal
                               Investment Matters" in this Prospectus Supplement
                               and "Legal Investment" in the accompanying
                               Prospectus.

NOTE RATINGS.................  On the closing date, the Notes are required to be
                               rated "Aaa" by Moody's Investors Service, Inc.
                               and "AAA" by Standard & Poor's Ratings Services,
                               a division of The McGraw-Hill Companies, Inc.
                               (the

                                      S-10
<PAGE>

                               "Rating Agencies"). See "Ratings" in this
                               Prospectus Supplement and "Rating" in the
                               accompanying Prospectus for a discussion of the
                               primary factors upon which the ratings are based.

IMPORTANT COVENANTS OF
   NOTEHOLDERS...............  By accepting your Note, you agree not to
                               institute or join in any bankruptcy,
                               reorganization or other insolvency or similar
                               proceeding against Fremont, the Servicer, the
                               Master Servicer or the Issuer. You also agree to
                               allow the Securities Insurer to exercise all of
                               your voting rights with respect to your Notes.
                               See "Risk Factors--Limitations on Rights of
                               Noteholders" and "Description of the Transfer and
                               Servicing Agreements--Restrictions on
                               Noteholders' Rights" in this Prospectus
                               Supplement.

                                      S-11
<PAGE>

                                  RISK FACTORS

      You should carefully consider the following risks before making an
investment decision. In particular, payments on your Notes will depend on
payments received on and other recoveries with respect to the Loans.

      Therefore, you should carefully consider the risk factors relating to the
Loans. The risks and uncertainties described below are not the only ones
relating to your Notes. Additional risks and uncertainties not presently known
to Fremont or the Depositor, or that they currently consider immaterial may also
impair your investment.

      If any of the following risks are realized, your investment could be
materially and adversely affected.

      This Prospectus Supplement also contains forward-looking statements that
involve risks and uncertainties. Actual results could differ materially from
those anticipated in these forward-looking statements as a result of certain
factors, including the risks described below and elsewhere in this Prospectus
Supplement.

YIELD, PREPAYMENT AND MATURITY CONSIDERATIONS

      BASIS RISK. The yield on the Class A-2 and Class A-3 Notes will be
sensitive to fluctuations in the level of One-Month LIBOR and may be adversely
affected by the application of the available funds cap described under
"Description of the Note--General" in this Prospectus Supplement. The prepayment
of the mortgage loans with higher mortgage rates may result in a lower available
funds cap. If on any payment date the application of the available funds cap
results in an interest payment lower than the interest rate on the Notes during
the related Accrual Period, the value of the Class A2 and Class A3 Notes may
decline.

      Although you will be entitled to receive on subsequent payment dates the
amount of any interest shortfall resulting from the application of the available
funds cap on the Class A2 and Class A3 Notes, in light of the payment priorities
on such payment dates, there is no assurance that funds will be available. The
failure to pay such amounts carried forward on subsequent payment dates due to a
lack of funds will not be an event of default under the Indenture. In addition,
the Guaranty Policy does not cover, and the ratings of the Class A2 and Class A3
Notes do not address, the likelihood of the payment of such amounts carried
forward.

      The mortgage pools which will back the Class A2 and Class A3 Notes will
contain adjustable-rate Loans that, after a period of six months, two years,
three years or five years following the date of origination, adjust
semi-annually based upon the London interbank offered rate for six-month United
States dollar deposits (the "Six-Month LIBOR"). Consequently, the interest due
on such mortgage loans during any Due Period may not equal the amount of
interest that would accrue at One-Month LIBOR plus the applicable margin on the
Class A2 and Class A3 Notes during the related Accrual Period. In particular,
because the interest rate on the Class A2 and Class A3 Notes adjusts monthly,
while the interest rates on the mortgage loans adjust semi-annually, and in some
cases, only after the expiration of the related fixed-rate period, subject to
any applicable periodic cap, maximum mortgage rate and minimum mortgage rate, in
a rising interest rate environment, the amount of interest paid on the Class A2
and Class A3 Notes on any payment date may be less than One-Month LIBOR plus the
applicable margin.

      The yield to maturity on the Class A2 and Class A3 Notes may be affected
by the resetting of the mortgage rates on the adjustable-rate mortgage Loans. In
addition, because the mortgage rate for the adjustable-rate Loans is based on
Six-Month LIBOR plus the related margin, such rate could be higher than
prevailing market interest rates, which may result in an increase in the rate of
prepayments on the Loans after the adjustment.

      See "Certain Legal Aspects of Residential Loans--Prepayment Charges and
Prepayments" in the Prospectus.

      VARIATIONS IN YIELD TO MATURITY. The degree to which the actual yield of
your Notes may vary from the anticipated yield will depend upon:

      o   the price of your Notes, including the amount of any premium or
          discount;

      o   the degree to which the timing of payments on your Notes is sensitive
          to the prepayment experience of Loans and the application of excess
          payments of interest on the Loans as principal on the Notes;

                                      S-12
<PAGE>

      o   the timing of delinquencies, defaults and losses on the Loans to the
          extent not covered by the credit enhancement, including the Guaranty
          Policy; and

      o   a change in the overcollateralization target amount for your class of
          Notes or a change in the delinquency or loss levels with respect to
          the Loans or excess spread requirements used to determine an increase
          or decrease in the overcollateralization target amount.

The allocation of excess payments of interest on the Loans backing your class of
Notes as an additional payment of principal until the amount of
overcollateralization for such class equals the overcollateralization target
amount for such class will accelerate the principal amortization of the Notes
relative to the speed at which principal is paid on the Loans. However, any
reduction of the overcollateralization target amount will slow the principal
amortization of the Notes. See "Prepayment and Yield Considerations" in this
Prospectus Supplement.

      PREPAYMENT EXPERIENCE OF THE LOANS. The rate and timing of payments of
principal on the Loans, among other factors, will affect the rates of principal
payments on your Notes and the aggregate amount of payments and the yield to
maturity of your Notes. While a substantial majority of the "2/28," "3/27" and
"5/25" loans impose prepayment penalties if a Loan is prepaid, generally during
the initial five years of the Loan, the penalties for the "2/28" loans and the
"3/27" loans are typically suspended during the sixty-day period following the
initial adjustment date. The Servicer will be required to enforce prepayment
penalties unless doing so would be unlawful or the Master Servicer consents (and
in certain circumstances such consent will be contingent upon the occurrence of
certain events acceptable to the Securities Insurer) to waive such prepayment
penalties. The suspension or waiving of the prepayment penalties may also result
in increased prepayments on those Loans during such sixty-day period, and this
may cause the Notes to be paid more quickly than anticipated. Because the
prepayment experience of the Loans will depend on future events and a variety of
factors, the prepayment experience of the Loans is uncertain and in all
likelihood will not conform to any projected rates of prepayments. See
"Prepayment and Yield Considerations" in this Prospectus Supplement.

LIMITED LIQUIDITY

      A secondary market for the Notes may not develop or, if it does develop,
it may not provide you with liquidity of investment or continue while your Notes
are outstanding. See "Risk Factors--Limited Liquidity" in the accompanying
Prospectus.

ADEQUACY OF CREDIT ENHANCEMENT

      RATINGS OF SECURITIES INSURER. Any reduction in a rating assigned to the
claims-paying ability of the Securities Insurer may result in a reduction in the
rating of the Notes. Future events may reduce the rating of the Securities
Insurer or impair the ability of the Securities Insurer to pay claims under the
Guaranty Policy. In that event, the Securities Insurer might not have the
ability to cover delays or shortfalls in payments of interest or ultimate
principal due on the Notes. See "Description of Credit Enhancement--Financial
Guaranty Insurance Policy" in this Prospectus Supplement.

      LOAN DELINQUENCIES, DEFAULTS AND LOSSES. Delinquencies, if not advanced by
the Master Servicer or the Indenture Trustee, defaults and losses on the Loans
will reduce the credit enhancement available from the overcollateralization
feature. If amounts available from this credit enhancement are not adequate to
protect against the delinquencies, defaults and losses experienced on the Loans,
then delays or shortfalls in payments of interest or principal due on the Notes
will occur, unless such delays or shortfalls are covered under the Guaranty
Policy. See "Description of Credit Enhancement" in this Prospectus Supplement.

      AVAILABILITY OF EXCESS SPREAD FOR OVERCOLLATERALIZATION. Excess payments
of interest on each pool of Loans may not be generated in sufficient amounts to
create and maintain the related amount of overcollateralization at the related
overcollateralization target amount at all times. In particular, delinquencies,
if not advanced by the Master Servicer or the Indenture Trustee, defaults and
principal prepayments on the Loans will reduce the excess payments of interest
on the Loans that otherwise would be available on a payment date. The reduction
of the available excess payments of interest on the Loans backing your class of
Notes will result in a slower principal amortization of your class of Notes in
relation to the Loans, which in turn will result in a lower amount of
overcollateralization for your

                                      S-13
<PAGE>

class of Notes. See "Description of Credit Enhancement--Excess Spread and
Overcollateralization" in this Prospectus Supplement.

      LIMITATIONS ON SUBORDINATION. The holders of the residual interest
certificates are never obligated to refund payments previously distributed to
them to holders of the Notes, including payments of excess interest on the
Loans, even if on a subsequent payment date insufficient funds are available to
pay interest or principal due on the Notes. See "Description of Credit
Enhancement--Subordination" in this Prospectus Supplement.

LIMITATIONS ON RIGHTS OF NOTEHOLDERS

      Generally, the Securities Insurer may exercise all of your voting rights
with respect to your Notes (the "Noteholder Rights") without your consent. The
exercise, or a refusal to consent to the exercise, by the Securities Insurer of
certain Noteholder Rights could be adverse to your interest. For example, such
an event could cause an unanticipated prepayment of principal on your Notes. See
"Description of the Transfer and Servicing Agreements--Restrictions on
Noteholders' Rights" in this Prospectus Supplement.

UNDERWRITING GUIDELINES

      The originator's underwriting standards are intended to assess the
creditworthiness of the borrower and the value of the mortgaged property and to
evaluate the adequacy of such property as collateral for the loan. In comparison
to first lien mortgage loans that conform to the underwriting guidelines of FNMA
or FHLMC, the Loans have generally been underwritten or reunderwritten with more
lenient underwriting criteria. For example, the Loans may have been made to
borrowers having imperfect credit histories, ranging from minor delinquencies to
bankruptcies, or borrowers with higher ratios of monthly mortgage payments to
income or higher ratios of total monthly credit payments to income. Accordingly,
the Loans will likely experience higher, and possibly substantially higher,
rates of delinquencies, defaults and losses than the rates experienced by loans
underwritten according to FNMA or FHLMC guidelines. Furthermore, changes in the
values of the mortgaged properties may have a greater effect on the delinquency,
foreclosure, bankruptcy and loss experience of the Loans than on mortgage loans
originated according to FNMA or FHLMC guidelines. No assurance can be given that
the values of the mortgaged properties have remained or will remain at the
levels in effect on the dates of origination of the related Loans. See
"--Adequacy of Credit Enhancement" above, and "Underwriting Criteria" in this
Prospectus Supplement.

SERVICING RISK

      The servicing of loans such as those originated pursuant to the
underwriting guidelines described above (as compared to the servicing of prime
mortgage loans) requires special skill and diligence. The servicing of these
types of loans generally requires more attention to each account, earlier and
more frequent contact with borrowers in default and commencing the foreclosure
process at an earlier stage of default. The Loans are not currently being
serviced by the Servicer. On or before September 30, 1999, the servicing of the
Loans will be transferred from Fremont to Fairbanks. Following such time,
Fairbanks will directly service all of the Loans. Interruptions in servicing may
occur during the transfer of servicing to Fairbanks.

      The term of the Servicer shall be extendable for successive 90 day terms
until the Notes are paid in full, provided that prior to the expiration of each
term the Securities Insurer delivers written notice of renewal to the Servicer.
In the event that such renewal notice is not delivered and a successor servicer
is appointed, the servicing of the Loans will be transferred. During such
period, interruptions in servicing may occur potentially resulting in the Loans
suffering a higher default rate.

      The amount and timing of payments on the Notes generally will be dependent
upon Fairbanks as the Servicer performing its servicing obligations in an
adequate and timely manner. See "Servicer--Servicing Procedures" in this
Prospectus Supplement. The failure of the Securities Insurer to renew the term
of the Servicer every ninety days or the occurrence of certain events of default
may result in the termination of the Servicer. See "Description of the Transfer
and Servicing Agreements--Servicer Determinations and Events of Default" in this
Prospectus Supplement. The Master Servicer or such other successor appointed by
the Master Servicer and approved by the Securities Insurer will assume the loan
servicing functions upon a termination of the Servicer. Such termination

                                      S-14
<PAGE>

with its transfer of daily collection activities will likely increase the rates
of delinquencies, defaults and losses on the Loans. See "Servicer--Servicing
Procedures" in this Prospectus Supplement.

REALIZATION UPON DEFAULTED LOANS

      ADEQUACY OF SECURITY AND SEVERITY OF LOSSES. Assuming that the mortgaged
properties provide adequate security for the Loans, substantial delays in
recoveries may occur from the foreclosure or liquidation of defaulted Loans. No
assurance can be given that the values of the mortgaged properties have remained
or will remain at the levels in effect on the dates of origination of the
related Loans. Further, liquidation expenses (such as legal fees, real estate
taxes, and maintenance and preservation expenses) will reduce the proceeds
payable on the Loans. In the event any of the mortgaged properties fail to
provide adequate security for the related Loan, you may experience a loss if the
Securities Insurer were unable to perform its obligations under the Guaranty
Policy. See "Description of the Transfer and Servicing Agreements--Realization
Upon Defaulted Loans" in this Prospectus Supplement, and "Certain Legal Aspects
of Residential Loans--Foreclosure on Mortgages" in the Prospectus.

      APPLICATION OF BANKRUPTCY LAWS. The application of federal and state laws,
including bankruptcy and debtor relief laws, may interfere with or adversely
affect the ability to realize upon the mortgaged properties, enforce deficiency
judgments or pursue collection litigation with respect to defaulted loans. As a
consequence, borrowers who have defaulted on their Loans and sought, or are
considering seeking, relief under bankruptcy or debtor relief laws will have
substantially less incentive to repay their Loans, and such Loans will likely
experience more severe losses, which may be total losses. See "--Adequacy of
Credit Enhancement" above and "--Legal Considerations--Legal Compliance and
Regulation" below.

GEOGRAPHIC CONCENTRATION

      CALIFORNIA CONCENTRATION. Because of the geographic concentration of
mortgaged properties within California, an economic downturn or recession in
California may affect the ability of the borrowers to timely pay their Loans,
and accordingly the Loans may experience higher rates of delinquencies, defaults
and losses than the rates experienced by loans having greater geographical
diversification. In addition, mortgaged properties located in California may
experience special hazards that are not covered by any available casualty
insurance, including earthquakes, mudslides and other disasters. Accordingly,
these Loans may experience higher rates of delinquencies, defaults and losses
than rates experienced for similar loans secured by residential properties
located in other states. See "--Adequacy of Credit Enhancement" above.

BORROWER MAY BE UNABLE TO MAKE BALLOON PAYMENTS

      Approximately 29.97% of the Pool 1 Loans by Statistical Pool Principal
Balance for such Pool have monthly payments based on an amortization which would
require the payment of a substantial portion of the principal balance of such
Loans at maturity. The ability of a borrower to make such a payment may depend
on the borrower's ability to obtain refinancing of the balance due on the Loan
at maturity. An increase in interest rates over the interest rate on the Loan
may have an adverse effect on the borrower's ability to obtain refinancing and
to pay the required payment due at maturity.

NON-RECORDATION OF ASSIGNMENTS

      Fremont will not be required to record assignments of the mortgages to the
Indenture Trustee in the real property records of California and certain other
states. The Master Servicer will retain record title to such mortgages on behalf
of the Issuer, the Indenture Trustee and the holders of the Notes. See
"Description of the Transfer and Servicing Agreements--Sale and Assignment of
the Loans" in this Prospectus Supplement.

      If Fremont or the Depositor were to sell, assign, satisfy or discharge any
Loan prior to recording the related assignment in favor of the Indenture
Trustee, the other parties to such sale, assignment, satisfaction or discharge
may have rights superior to those of the Indenture Trustee. In some states, in
the absence of such recordation of the assignments of the mortgages, the pledge
to the Indenture Trustee of the Loans may not be effective against certain
creditors of, or purchasers from Fremont or a trustee in bankruptcy of Fremont.
If such other parties, creditors or purchasers have rights to the Loans that are
superior to those of the Indenture Trustee, you could lose the right to

                                      S-15
<PAGE>

future payments of principal and interest from such Loans and could suffer a
loss of principal and interest to the extent that such loss is not otherwise
covered by the applicable credit enhancement.

LEGAL CONSIDERATIONS

      INSOLVENCY OF FREMONT. If the FDIC is appointed receiver or conservator of
Fremont, the FDIC's administrative expenses may have priority over the interest
of the Issuer and/or the Indenture Trustee in the Loans. In addition, the
Federal Deposit Insurance Act, as amended by the Financial Institutions Reform,
Recovery and Enforcement Act of 1989, gives the FDIC certain powers in its
capacity as a receiver or conservator of Fremont that if exercised could result
in delays or reductions in payments of principal and interest on the Notes,
unless such payments are covered under the Guaranty Policy.

      Salient among the FDIC's powers as receiver or conservator is the power to
disaffirm or repudiate any of Fremont's contracts or leases the performance of
which would be burdensome and the disaffirmance or repudiation of which would
promote the orderly administration of Fremont's affairs. It is unclear whether
the FDIC can utilize this power to repudiate the transfer of the Loans to the
Depositor and administer the Loans as part of any receivership or
conservatorship of Fremont. Any attempt by the FDIC to repudiate the transfer of
the Loans to the Depositor in a receivership or conservatorship of Fremont, even
if unsuccessful, could result in delays or reductions in payments of principal
and interest on the Notes, unless such payments are covered under the Guaranty
Policy.

      The FDIC recently proposed a statement of policy outlining the
circumstances under which the FDIC will not seek to repudiate transfers made as
part of a securitization, such as the transfer of the Loans to the Depositor.
Although that statement of policy is not yet final, much of it merely reiterates
pre-existing law, and substantive changes are not expected. The transfer of the
Loans to the Depositor has been structured with the specific intent of
satisfying the requirements of the proposed statement of policy.

      See "Description of the Transfer and Servicing Agreements--Sale and
Assignment of the Loans" in this Prospectus Supplement.

      BANKRUPTCY OF OTHER PARTIES. In the event a bankruptcy or insolvency of
the Master Servicer or Servicer, the bankruptcy trustee or receiver may have the
power to prevent the Securities Insurer, the Indenture Trustee or the Issuer
from appointing a successor master servicer or servicer.

      Although the Servicer is prohibited from commingling cash collections with
its own funds, in the event of the insolvency of the Servicer, the Issuer will
likely not have a perfected interest in cash collections that are commingled
with the Servicer's own funds for at least ten days since such collections would
not have been deposited in a segregated account within ten days after the
collection thereof, and the inclusion thereof in the bankruptcy estate of such
person may result in delays in payment and failure to pay amounts due on the
Notes.

      LEGAL COMPLIANCE AND REGULATION. Federal and state laws regulate the
underwriting, origination, servicing and collection of the Loans. These laws
could change over time and may become more restrictive or stringent with respect
to certain of these activities of the Servicer and the Master Servicer.
Violations of these federal and state laws may limit the ability of the Servicer
or Master Servicer to collect principal or interest on the Loans, may entitle
the borrowers to a refund of amounts previously paid, and may subject the
Issuer, the Servicer, Master Servicer or Fremont to damages and administrative
sanctions. The inability to collect principal or interest on the Loans because
of violations of federal or state laws will likely cause the Loans to experience
higher rates of delinquencies, defaults and losses. An assessment of damages or
sanctions against the Issuer could result in the Issuer's assets being
insufficient to pay all interest and principal due on the Notes, and against the
Servicer, the Master Servicer or Fremont may adversely affect the ability of the
Servicer or the Master Servicer to service the Loans or Fremont to repurchase or
replace defective Loans. See "Risk Factors--Certain Other Legal Considerations
Regarding Residential Loans" in the Prospectus. Fremont will be required to
repurchase or replace any loan that did not materially comply with applicable
federal and state laws. See "--Fremont's Ability to Repurchase or Replace
Defective Loans" below.

      POTENTIAL LAWSUITS AGAINST FREMONT. Because the nature of Fremont's
business involves the collection of numerous accounts, the validity of liens and
compliance with state and federal lending laws, Fremont is subject to numerous
claims and legal actions in the ordinary course of its business. Several
class-action lawsuits have been

                                      S-16
<PAGE>

filed against a number of consumer finance companies alleging that the
compensation of mortgage brokers through the payment of yield spread premiums
violates various federal and state consumer protection laws. While Fremont is
not a party to any suit of this nature, lawsuits could be filed against Fremont
in the future, and the results of any such lawsuits are uncertain.

FREMONT'S ABILITY TO REPURCHASE OR REPLACE DEFECTIVE LOANS

      If Fremont fails to cure a material breach of its loan representations and
warranties with respect to any Loan in a timely manner, then Fremont is required
to repurchase or replace such defective Loan. See "Description of the Transfer
and Servicing Agreements--Representations and Warranties" in this Prospectus
Supplement. Fremont may not be capable of repurchasing or replacing any
defective Loans, for financial or other reasons. Fremont's inability to
repurchase or replace defective Loans would likely cause the Loans to experience
higher rates of delinquencies, defaults and losses. See "--Adequacy of Credit
Enhancement" above, and "Fremont Investment & Loan" and "Description of Credit
Enhancement" in this Prospectus Supplement.

RISKS ASSOCIATED WITH YEAR 2000 COMPLIANCE

      We are aware of the issues associated with the programming code in
existing computer systems as the year 2000 approaches. The "year 2000 problem"
is pervasive and complex; substantially all computer operations will be affected
in some way by the rollover of the two-digit year value to 00. The issue is
whether the computer systems will properly recognize date-sensitive information
when the year changes to 2000. Systems that do not properly recognize such
information could generate erroneous data or cause a system to fail.

      The Master Servicer, the Servicer and the Indenture Trustee will certify
that they are committed either to implement modifications to their respective
existing systems to the extent required to cause them to be year 2000 ready or
acquire computer systems that are year 2000 ready, in each case prior to January
1, 2000. However, the depositor has not made any independent investigation of
the computer systems of the Master Servicer, the Servicer or the Indenture
Trustee. In the event that computer problems arise out of a failure of such
efforts to be completed on time, or in the event that the computer systems of
the Master Servicer, the Servicer or the Indenture Trustee are not fully year
2000 ready, the resulting disruptions in the collection or distribution of
receipts on the Loans could materially and adversely affect your investment.

      With respect to the year 2000 problem, DTC has informed members of the
financial community that it has developed and is implementing a program so that
its systems, as they relate to the timely payment of distributions, including
principal and interest payments to security holders, book-entry deliveries, and
settlement of trades within DTC, continue to function appropriately on and after
January 1, 2000. This program includes a technical assessment and a remediation
plan, each of which is complete. Additionally, DTC's plan includes a testing
phase, which is expected to be completed within appropriate time frames.

      However, DTC's ability to perform properly its services is also dependent
upon other parties, including but not limited to, its participating
organizations, through which you will hold your Notes, as well as the computer
systems of third party service providers. DTC has informed the financial
community that it is contacting and will continue to contact third party vendors
from whom DTC acquires services to:

      o   impress upon them the importance of such services being year 2000
          compliant; and

      o   determine the extent of their efforts for year 2000 remediation, and,
          as appropriate, testing, of their services.

In addition, DTC has stated that it is in the process of developing such
contingency plans as it deems appropriate.

      If problems associated with the year 2000 problem were to occur with
respect to DTC and the services described above, payments to you could be
delayed or otherwise adversely affected.

                                      S-17
<PAGE>

                                    THE POOLS
GENERAL

      On or about June 24, 1999 (the "Closing Date"), the Depositor will acquire
from the Transferor three pools (each, a "Pool") of loans (the "Loans"). The
Pool 1 Loans are expected to have an aggregate unpaid principal balance as of
June 1, 1999 (the "Cut-Off Date") of approximately $79,679,885 (the "Cut-Off
Date Pool Principal Balance" for the Pool 1 Loans), subject to a permitted
variance of plus or minus 5%. The Pool 2 Loans are expected to have an aggregate
unpaid principal balance as of the Cut-Off Date of approximately $347,136,218
(the "Cut-Off Date Pool Principal Balance" for the Pool 2 Loans), subject to a
permitted variance of plus or minus 5%. The Pool 3 Loans are expected to have an
aggregate unpaid principal balance as of the Cut-Off Date of approximately
$73,183,897 (the "Cut-Off Date Pool Principal Balance" for the Pool 3 Loans, and
together with the Cut-Off Date Pool Principal Balance for the Pool 1 Loans and
Pool 2 Loans, the "Cut-Off Date Aggregate Pool Principal Balance"), subject to a
permitted variance of plus or minus 5%. The Depositor will then transfer the
Loans to the Issuer pursuant to the Owner Trust Agreement in exchange for the
Notes and the residual interest certificates ("Residual Interest Certificates").
The Issuer will pledge the Loans under the Indenture to the Indenture Trustee to
secure payments on the Notes. The Issuer will be entitled to all payments of
principal and interest in respect of the Loans due after the Cut-Off Date. The
Loans will be secured by first lien mortgages, deeds of trust and security deeds
of trust and security deeds on residences (the "Mortgaged Properties"). None of
the Loans will be insured or guaranteed by any governmental agency.

      The Loans have been originated for the purpose of purchasing and
refinancing single-family residences, consolidating debt, financing property
improvements, providing cash to the borrower for unspecified purposes or a
combination of the foregoing. The majority of the Loans will have been
originated or acquired by the Transferor on a flow basis, through a network of
small independent mortgage brokers ("broker originations"), and the remaining
Loans were acquired by the Transferor either through a network of
correspondents, direct origination or through a bulk acquisition. Approximately
25% of the Loans by aggregate Statistical Pool Principal Balance for all the
Loans were purchased by the Transferor from third-party originators and
reunderwritten in accordance with the Transferor's underwriting guidelines. See
"Underwriting Criteria" in this Prospectus Supplement.

      All of the Pool 1 Loans will be fixed-rate home loans (the "Fixed-Rate
Loans"). All of the Pool 2 Loans and Pool 3 Loans will be fully amortizing
adjustable-rate home loans ("Adjustable-Rate Loans"). The Pool 2 Loans will have
original principal balances that are equal to or less than the amounts set forth
in the following table. The Pool 3 Loans will have original principal balances
that exceed the corresponding amounts for the Pool 2 Loans set forth in the
following table.

               MAXIMUM ORIGINAL PRINCIPAL BALANCES OF POOL 2 LOANS

NUMBER OF UNITS            CONTINENTAL UNITED STATES          ALASKA OR HAWAII
- ---------------            -------------------------          ----------------

       1                            $240,000                      $360,000
       2                            $307,100                      $460,650
       3                            $371,200                      $556,800
       4                            $461,350                      $692,025


      The Loans have been underwritten in compliance with the underwriting
standards of the Transferor. See "Underwriting Criteria" in this Prospectus
Supplement.

PAYMENTS ON THE LOANS

      Interest on each Loan is payable monthly on its outstanding principal
balance at a per annum rate (the "Loan Rate"). The Loan Rate on each
Adjustable-Rate Loan will be subject to adjustment based on Six-Month LIBOR
after an initial period. Approximately 60.06% of the Pool 2 Loans, by
Statistical Pool Principal Balance for such Pool, and approximately 57.61% of
the Pool 3 Loans, by Statistical Pool Principal Balance for such Pool, known as
"2/28" loans, will bear interest at a fixed rate for approximately two years
after origination. Approximately 24.88% of the Pool 2 Loans, by Statistical Pool
Principal Balance for such Pool, and approximately 22.50% of the Pool 3

                                      S-18
<PAGE>

Loans, by Statistical Pool Principal Balance for such Pool, known as "3/27
loans" will bear interest at a fixed rate for approximately three years after
origination. Approximately 6.86% of the Pool 2 Loans, by Statistical Pool
Principal Balance for such Pool, and approximately 10.03% of the Pool 3 Loans,
by Statistical Pool Principal Balance for such Pool, will bear interest at a
fixed rate for six months after origination. Approximately 8.20% of the Pool 2
Loans, by Statistical Pool Principal Balance for such Pool, and approximately
9.87% of the Pool 3 Loans, by Statistical Pool Principal Balance for such Pool,
known as "5/25" loans, will bear interest at a fixed rate for approximately five
years after origination.

      At the end of such six-month, two-year, three-year or five-year periods
and at six month intervals thereafter (each, a "Change Date"), the Loan Rate on
each Adjustable-Rate Loan will be adjusted to a rate equal to the sum of (1)
Six-Month LIBOR, as published in The Wall Street Journal, and (2) the number of
basis points stated in the mortgage note (the "Gross Margin"). The new Loan Rate
will be rounded and may be subject to Periodic Rate Caps, Lifetime Caps and
Lifetime Floors. A "Periodic Rate Cap" limits changes in the Loan Rate for each
Loan on a particular Change Date. The "Lifetime Cap" for a Loan is the maximum
Loan Rate that may be charged on a Loan, and the "Lifetime Floor" is the minimum
Loan Rate that may be charged on a Loan. The Loans do not provide for negative
amortization or limits on changes in monthly payments.

      Six-Month LIBOR. Listed below are monthly Six-Month LIBOR rates on the
last business day of the related calendar month beginning in 1995, as published
by Bloomberg L.P. ("Bloomberg"). Such Six-Month LIBOR rates may fluctuate
significantly from month to month as well as over longer periods and may not
increase or decrease in a constant pattern. There can be no assurance that
levels of Six-Month LIBOR published in Bloomberg on a different LIBOR reference
date would have been at the same levels as those set forth below. The following
does not purport to be representative of future levels of Six-Month LIBOR. No
assurance can be given as to the level of Six-Month LIBOR on any Change Date or
during the life of any Loan based on Six-Month LIBOR.

                                 SIX-MONTH LIBOR

MONTH                   1999        1998         1997        1996        1995
- -----                   ----        ----         ----        ----        ----

January..............   4.971%      5.625%      5.688%       5.266%      6.688%
February.............   5.127%      5.695%      5.688%       5.297%      6.438%
March................   5.060%      5.750%      5.938%       5.500%      6.500%
April................   5.043%      5.813%      6.000%       5.563%      6.375%
May..................   5.245%      5.750%      6.000%       5.633%      6.000%
June.................               5.781%      5.906%       5.789%      5.996%
July.................               5.750%      5.801%       5.883%      5.875%
August...............               5.594%      5.844%       5.773%      5.906%
September............               5.246%      5.844%       5.734%      5.945%
October..............               4.978%      5.785%       5.566%      5.875%
November.............               5.148%      5.914%       5.543%      5.688%
December.............               5.066%      5.844%       5.602%      5.508%

      The initial Loan Rate in effect on an Adjustable-Rate Loan generally will
be lower, and may be significantly lower, than the Loan Rate that would have
been in effect based on the rate of Six-Month LIBOR and the Gross Margin at the
origination of the Loan. Therefore, unless Six-Month LIBOR declines after
origination of a Loan, the related Loan Rate will generally increase on the
first Change Date following origination of the Loan, subject to the Periodic
Rate Cap. The repayment of the Loans will be dependent on the ability of the
borrowers to make larger monthly payments following adjustments of the Loan
Rate. Loans that have the same initial Loan Rate at the Cut-Off Date may not
always bear interest at the same Loan Rate because the Loans may have different
Change Dates (and the Loan Rates therefore may reflect different levels of
Six-Month LIBOR), Gross Margins, Lifetime Caps and Lifetime Floors.

      The "Principal Balance" of a Loan on any day is equal to its unpaid
principal balance as of the Cut-Off Date after giving effect to scheduled
principal payments due on the Loan on or prior to the Cut-Off Date, whether or
not received, minus all principal reductions credited against the Principal
Balance of such Loan since the Cut-Off Date, including any principal losses
recorded by the Servicer on account of a short pay-off, short sale or other
modification of such Loan affecting its unpaid principal balance; provided,
however, that any Liquidated Loan will

                                      S-19
<PAGE>

have a Principal Balance of zero. With respect to any date, the "Pool Principal
Balance" will be equal to the aggregate Principal Balances of all Loans in the
related Pool as of such date.

      Although the Loans may be prepaid at any time, prepayment may subject the
borrower to a prepayment penalty, subject to state regulation. Generally,
approximately 85.89% of the Pool 1 Loans, by Statistical Pool Principal Balance
for such Pool, approximately 87.35% of the Pool 2 Loans, by Statistical Pool
Principal Balance for such Pool and approximately 88.51% of the Pool 3 Loans, by
Statistical Pool Principal Balance for such Pool, provide for a prepayment
penalty for certain partial prepayments and any prepayments in full made during
the first, second, third and fifth years of the Loan, except with respect to the
"2/28" and "3/27" loans, for which the prepayment penalties are typically
suspended during the 60-day period that coincides with the initial adjustment
date for such Loan. The prepayment penalty would equal, generally, a certain
amount of advance interest on the amount of the prepayment of the Loan.
Prepayment penalties will be available to make payments on the Notes. The
Servicer will be required to enforce prepayment penalties unless doing so would
be unlawful or the Master Servicer consents (and in certain circumstances such
consent will be contingent upon the occurrence of certain events acceptable to
the Securities Insurer) to waive such prepayment penalties.

      The Loans will be serviced under an "actuarial interest" method in which
interest is charged to the related borrowers, and payments are due from such
borrowers as of a scheduled day each month that is fixed at the time of
origination. Payments received after a grace period following such scheduled day
are subject to a late charge. Each regular scheduled payment made by the
borrower is, therefore, treated as containing a predetermined amount of interest
and principal. Scheduled monthly payments made by the borrowers on the Loans
either earlier or later than their scheduled due dates will not affect the
amortization schedule or the relative application of such payments to principal
and interest. Interest accrued on each Loan will be calculated on the basis of a
360-day year consisting of twelve 30-day months.

      In connection with a partial prepayment, the Servicer, at the request of
the borrower, may recalculate the amortization schedule of the related Loan to
reduce the scheduled monthly payment over the remaining term to maturity.

CHARACTERISTICS OF THE LOANS

      Set forth below is certain statistical information regarding
characteristics, as of the Statistical Calculation Date, of only a portion of
the Loans to be transferred to the Issuer and included in the Pools. With
respect to the Pool 1 Loans, this portion consists of Loans having an aggregate
principal balance of $70,707,966 (the "Statistical Pool Principal Balance" for
the Pool 1 Loans) as of the Statistical Calculation Date. With respect to the
Pool 2 Loans, this portion consists of Loans having an aggregate principal
balance of $243,255,086 (the "Statistical Pool Principal Balance" for the Pool 2
Loans) as of the Statistical Calculation Date. With respect to the Pool 3 Loans,
this portion consists of Loans having an aggregate principal balance of
$54,478,825 (the "Statistical Pool Principal Balance" for the Pool 3 Loans) as
of the Statistical Calculation Date. Unless the context indicates otherwise, any
numerical or statistical information presented in this Prospectus Supplement is
based upon the characteristics of such portion of the total of each Pool of
Loans that comprise the Statistical Pool Principal Balance for such Pool.

      The information set forth below does not take into account any
unidentified Loans as of the date of this Prospectus Supplement. In addition,
before the Closing Date, the Transferor may remove any of the Loans identified
as of the date of this Prospectus Supplement or may substitute comparable loans
for any of the Loans identified as of the date of this Prospectus Supplement;
provided, however, that the aggregate Principal Balance of such Loans will not
exceed 10% of the Cut-Off Date Aggregate Pool Principal Balance. As a result,
the statistical information presented below regarding the characteristics of the
Loans included in each related Pool may vary in certain respects from comparable
information based on the actual composition of the Loans included in the related
Pool on the Closing Date. In addition, after the Cut-Off Date, the
characteristics of the actual Loans may materially vary from the information
below due to a number of factors, including prepayments after the Cut-Off Date
or the substitution or repurchase of Loans after the Closing Date.

                                      S-20
<PAGE>

POOL 1 LOAN STATISTICS

      As of the Statistical Calculation Date, the portion of the Pool 1 Loans
that have been identified had the following approximate characteristics:

                                  POOL 1 LOANS

Number of Loans.....................................   845

Principal Balance
   Aggregate........................................   $70,707,966
   Average..........................................   $83,678
   Range............................................   $14,816 to $499,714

Current Loan Rate
   Weighted Average.................................   10.152%
   Range............................................   7.670% to 15.000%

Remaining Term to Maturity (months)
   Weighted Average.................................   277 months
   Range............................................   114 months to 360 months

Seasoning (months)
   Weighted Average.................................   4 months
   Range............................................   0 months to 17 months

Loan-to-Value Ratio
   Weighted Average.................................   74.86%
   Range............................................   17.62% to 91.78%

      As of the Statistical Calculation Date, all of the Pool 1 Loans had
original stated maturities of not more than 30 years, and no Pool 1 Loan was
scheduled to mature later than May 1, 2029.

      As of the Statistical Calculation Date, all of the Pool 1 Loans were
secured by Mortgaged Properties located in 44 states.

      The following tables are based on certain statistical characteristics, as
of the Statistical Calculation Date, with respect to the portion of the Pool 1
Loans that have been identified as of the date of this Prospectus Supplement.
The sum of the dollar amounts and percentages in the following tables may not
equal the totals due to rounding.

                                      S-21
<PAGE>

                        POOL 1 - GEOGRAPHIC DISTRIBUTION

<TABLE>
<CAPTION>
                          NUMBER OF     AGGREGATE PRINCIPAL    % OF STATISTICAL POOL
JURISDICTION                LOANS             BALANCE            PRINCIPAL BALANCE
- ------------                -----             -------            -----------------
<S>                          <C>            <C>                       <C>
California..............     170            $20,705,378               29.28%
Florida.................     136              9,189,722               13.00
New York................      60              6,117,642                8.65
Illinois................      39              3,651,522                5.16
Washington..............      24              2,657,116                3.76
Ohio....................      46              2,589,098                3.66
Oregon..................      17              2,017,668                2.85
Georgia.................      26              1,986,215                2.81
New Jersey..............      20              1,832,151                2.59
Indiana.................      34              1,830,581                2.59
Pennsylvania............      35              1,703,896                2.41
Michigan................      40              1,651,734                2.34
Arizona.................      20              1,370,574                1.94
Massachusetts...........      14              1,360,025                1.92
Tennessee...............      16              1,088,175                1.54
Utah....................      10              1,054,974                1.49
Colorado................      12                995,531                1.41
Nevada..................       7                936,812                1.32
Missouri................      12                844,510                1.19
Idaho...................       9                805,430                1.14
North Carolina..........      10                760,627                1.08
Texas...................       9                728,705                1.03
Connecticut.............       8                709,600                1.00
South Carolina..........       9                522,271                0.74
Louisiana...............       6                470,053                0.66
Oklahoma................       8                435,305                0.62
Mississippi.............       8                306,485                0.43
Wisconsin...............       6                297,514                0.42
Arkansas................       5                283,413                0.40
Kentucky................       5                279,857                0.40
New Mexico..............       2                238,756                0.34
New Hampshire...........       3                233,731                0.33
Virginia................       5                221,904                0.31
Minnesota...............       2                184,480                0.26
Montana.................       2                156,505                0.22
Kansas..................       2                 80,000                0.11
Rhode Island............       1                 68,966                0.10
Hawaii..................       1                 68,138                0.10
Maryland................       1                 65,553                0.09
Alaska..................       1                 60,468                0.09
Iowa....................       1                 48,302                0.07
West Virginia...........       1                 39,678                0.06
Delaware................       1                 30,848                0.04
Maine...................       1                 28,053                0.04
                             ---            -----------              ------
      Total.............     845            $70,707,966              100.00%
                             ===            ===========              ======
</TABLE>

                                      S-22
<PAGE>

                           POOL 1 - PRINCIPAL BALANCES

<TABLE>
<CAPTION>
                                    NUMBER OF     AGGREGATE PRINCIPAL    % OF STATISTICAL POOL
RANGE OF PRINCIPAL BALANCES           LOANS             BALANCE            PRINCIPAL BALANCE
- ---------------------------           -----             -------            -----------------
<S>                                      <C>        <C>                          <C>
$ 10,000.01 - $ 15,000.00...........     1          $      14,816                0.02%
$ 15,000.01 - $ 20,000.00...........    11                208,683                0.30
$ 20,000.01 - $ 30,000.00...........    79              2,091,083                2.96
$ 30,000.01 - $ 40,000.00...........   118              4,194,816                5.93
$ 40,000.01 - $ 50,000.00...........   100              4,513,991                6.38
$ 50,000.01 - $100,000.00...........   323             22,755,023               32.18
$100,000.01 - $250,000.00...........   182             26,255,982               37.13
$250,000.01 - $500,000.00...........    31             10,673,573               15.10
                                       ---            -----------              ------
      Total.........................   845            $70,707,966              100.00%
                                       ===            ===========              ======
</TABLE>

      As of the Statistical Calculation Date, the average Principal Balance of
the Pool 1 Loans was approximately $83,678.

                           POOL 1 - CURRENT LOAN RATES

<TABLE>
<CAPTION>
                                    NUMBER OF     AGGREGATE PRINCIPAL    % OF STATISTICAL POOL
RANGE OF LOAN RATES                   LOANS             BALANCE            PRINCIPAL BALANCE
- -------------------                   -----             -------            -----------------
<S>                                        <C>        <C>                          <C>
 7.001%- 8.000%.......................       8          $  1,680,932                 2.38%
 8.001%- 9.000%.......................     133            15,493,134                21.91
 9.001%-10.000%.......................     232            21,314,305                30.14
10.001%-11.000%.......................     231            18,476,111                26.13
11.001%-12.000%.......................     122             7,698,826                10.89
12.001%-13.000%.......................      76             3,921,499                 5.55
13.001%-14.000%.......................      40             2,027,183                 2.87
14.001%-15.000%.......................       3                95,976                 0.14
                                           ---           -----------               ------
      Total...........................     845           $70,707,966               100.00%
                                           ===           ===========               ======
</TABLE>

      As of the Statistical Calculation Date, the weighted average Loan Rate of
the Pool 1 Loans was approximately 10.152% per annum.

                                      S-23
<PAGE>

                          POOL 1 - LOAN-TO-VALUE RATIOS

<TABLE>
<CAPTION>
                                   NUMBER OF     AGGREGATE PRINCIPAL    % OF STATISTICAL POOL
RANGE OF LOAN-TO-VALUE RATIO         LOANS             BALANCE            PRINCIPAL BALANCE
- ----------------------------         -----             -------            -----------------
<S>                                      <C>          <C>                         <C>
15.001%-20.000%....................      2            $    44,427                 0.06%
20.001%-25.000%....................      2                 84,887                 0.12
25.001%-30.000%....................      7                377,753                 0.53
30.001%-35.000%....................     14                530,914                 0.75
35.001%-40.000%....................     17                889,237                 1.26
40.001%-45.000%....................     15                562,387                 0.80
45.001%-50.000%....................     23              1,102,260                 1.56
50.001%-55.000%....................     15                837,717                 1.18
55.001%-60.000%....................     59              3,555,120                 5.03
60.001%-65.000%....................     53              3,151,830                 4.46
65.001%-70.000%....................    120              9,273,703                13.12
70.001%-75.000%....................    139             12,248,030                17.32
75.001%-80.000%....................    227             21,750,383                30.76
80.001%-85.000%....................     83              9,641,887                13.64
85.001%-90.000%....................     67              6,528,192                 9.23
90.001%-95.000%....................      2                129,239                 0.18
                                       ---            -----------               ------
      Total........................    845            $70,707,966               100.00%
                                       ===            ===========               ======
</TABLE>

      As of the Statistical Calculation Date, the weighted average Loan-to-Value
Ratio of the Pool 1 Loans was approximately 74.86%.

                            POOL 1 - OCCUPANCY STATUS

<TABLE>
<CAPTION>
                                   NUMBER OF     AGGREGATE PRINCIPAL    % OF STATISTICAL POOL
OCCUPANCY                            LOANS             BALANCE            PRINCIPAL BALANCE
- ---------                            -----             -------            -----------------
<S>                                     <C>           <C>                        <C>
Owner Occupied.....................     677           $58,674,187                82.98%
Non-Owner Occupied.................     168            12,033,779                17.02
                                        ---           -----------               ------
      Total........................     845           $70,707,966               100.00%
                                        ===           ===========               ======
</TABLE>

                        POOL 1 - MORTGAGED PROPERTY TYPES

<TABLE>
<CAPTION>
                                   NUMBER OF     AGGREGATE PRINCIPAL    % OF STATISTICAL POOL
PROPERTY TYPE                        LOANS             BALANCE            PRINCIPAL BALANCE
- -------------                        -----             -------            -----------------
<S>                                     <C>            <C>                       <C>
Single Family......................     716            $60,768,267               85.94%
2-4 Family.........................      73              6,125,163                8.66
Condominium........................      35              2,545,718                3.60
Manufactured Housing...............      21              1,268,817                1.79
                                        ---            -----------              ------
      Total........................     845            $70,707,966              100.00%
                                        ===            ===========              ======
</TABLE>

                                      S-24
<PAGE>

                        POOL 1 - MONTHS SINCE ORIGINATION

<TABLE>
<CAPTION>
                                                   NUMBER OF    AGGREGATE PRINCIPAL    % OF STATISTICAL POOL
RANGE OF LOAN AGE (IN MONTHS)                        LOANS            BALANCE            PRINCIPAL BALANCE
- -----------------------------                        -----            -------            -----------------
<S>                                                    <C>           <C>                        <C>
0..................................................    112           $  9,261,872               13.10%
1..................................................    203             16,963,711               23.99
2..................................................     53              5,089,539                7.20
3..................................................     59              6,041,085                8.54
4..................................................     49              3,445,463                4.87
5..................................................     93              7,932,606               11.22
6..................................................     80              6,531,935                9.24
7..................................................     73              5,716,104                8.08
8 or more..........................................    123              9,725,650               13.75
                                                       ---            -----------              ------
      Total........................................    845            $70,707,966              100.00%
                                                       ===            ===========              ======
</TABLE>

      As of the Statistical Calculation Date, the weighted average number of
months since origination of the Pool 1 Loans was approximately 4 months.

                      POOL 1 - REMAINING TERMS TO MATURITY

<TABLE>
<CAPTION>
                                                   NUMBER OF    AGGREGATE PRINCIPAL    % OF STATISTICAL POOL
RANGE OF REMAINING TERMS TO MATURITY (IN MONTHS)     LOANS            BALANCE            PRINCIPAL BALANCE
- ------------------------------------------------     -----            -------            -----------------
<S>                                                     <C>        <C>                           <C>
1 to 170...........................................     16         $      874,580                1.24%
171 to 180.........................................    317             26,830,498               37.95
181 to 240.........................................     71              5,157,878                7.29
241 to 350.........................................     32              2,777,774                3.93
351 to 360.........................................    409             35,067,235               49.59
                                                       ---            -----------              ------
      Total........................................    845            $70,707,966              100.00%
                                                       ===            ===========              ======
</TABLE>

      As of the Statistical Calculation Date, the weighted average remaining
term to maturity of the Pool 1 Loans was approximately 277 months.

                  POOL 1 - TRANSFEROR ASSIGNED RISK CATEGORIES

<TABLE>
<CAPTION>
                                                   NUMBER OF    AGGREGATE PRINCIPAL    % OF STATISTICAL POOL
TRANSFEROR ASSIGNED RISK CATEGORIES                  LOANS            BALANCE            PRINCIPAL BALANCE
- -----------------------------------                  -----            -------            -----------------
<S>                                                    <C>            <C>                       <C>
Loan Class A.......................................    208            $19,671,231               27.82%
Loan Class A-......................................    224             21,505,418               30.41
Loan Class B.......................................    198             16,309,669               23.07
Loan Class C.......................................    162             10,743,605               15.19
Loan Class C-......................................     30              1,277,007                1.81
Loan Class D.......................................     23              1,201,035                1.70
                                                       ---            -----------              ------
      Total........................................    845            $70,707,966              100.00%
                                                       ===            ===========              ======
</TABLE>

                                      S-25
<PAGE>

POOL 2 LOAN STATISTICS

      As of the Statistical Calculation Date, the portion of the Pool 2 Loans
that have been identified as of the date of this Prospectus Supplement had the
following approximate characteristics:

                                  POOL 2 LOANS

Number of Loans...................................     2,421

Principal Balance
   Aggregate......................................     $243,255,086
   Average........................................     $100,477
   Range..........................................     $14,950 to $302,921

Current Loan Rate
   Weighted Average...............................     10.029%
   Range..........................................     7.290% to 13.990%

Gross Margin
   Weighted Average...............................     6.293%
   Range..........................................     3.750% to 10.900%

Lifetime Caps
   Weighted Average...............................     16.947%
   Range..........................................     13.000% to 20.990%

Lifetime Floors
   Weighted Average...............................     10.001%
   Range..........................................     7.125% to 13.990%

Months to Next Change Date
   Weighted Average...............................     27.19 months
   Range..........................................     2 months to 60 months

Remaining Term to Maturity (months)
   Weighted Average...............................     358 months
   Range..........................................     169 months to 360 months

Seasoning (months)
   Weighted Average...............................     2 months
   Range..........................................     0 months to 21 months

Loan-to-Value Ratio
   Weighted Average...............................     77.76%
   Range..........................................     15.38% to 90.04%

      As of the Statistical Calculation Date, all of the Pool 2 Loans had
original stated maturities of not more than 30 years, and no Pool 2 Loan was
scheduled to mature later than June 1, 2029.

      As of the Statistical Calculation Date, all of the Pool 2 Loans were
secured by Mortgaged Properties located in 44 states and the District of
Columbia.

      The following tables are based on certain statistical characteristics, as
of the Statistical Calculation Date, with respect to the portion of the Pool 2
Loans that have been identified. The sum of the dollar amounts and percentages
in the following tables may not equal the totals due to rounding.

                                      S-26
<PAGE>

                        POOL 2 - GEOGRAPHIC DISTRIBUTION

<TABLE>
<CAPTION>
                                 NUMBER OF     AGGREGATE PRINCIPAL    % OF STATISTICAL POOL
JURISDICTION                       LOANS             BALANCE            PRINCIPAL BALANCE
- ------------                       -----             -------            -----------------
<S>                                 <C>            <C>                        <C>
California...................       571            $77,067,764                31.68%
Illinois.....................       219             20,322,168                8.35
Florida......................       195             16,397,478                6.74
Washington...................       130             13,826,259                5.68
New York.....................       109             11,458,179                4.71
New Jersey...................       100             10,882,898                4.47
Utah.........................        97             10,629,763                4.37
Michigan.....................       129              8,428,533                3.46
Ohio.........................       102              7,084,279                2.91
Arizona......................        74              6,729,564                2.77
Oregon.......................        59              6,395,039                2.63
Nevada.......................        57              6,267,735                2.58
Colorado.....................        62              5,373,107                2.21
Massachusetts................        43              5,241,783                2.15
Indiana......................        68              4,715,236                1.94
Pennsylvania.................        46              2,853,601                1.17
Missouri.....................        37              2,839,646                1.17
Wisconsin....................        38              2,688,842                1.11
Idaho........................        32              2,443,057                1.00
Connecticut..................        19              2,361,078                0.97
Georgia......................        29              2,313,079                0.95
Maine........................        22              2,219,987                0.91
North Carolina...............        22              2,031,686                0.84
Tennessee....................        21              1,530,147                0.63
Minnesota....................        21              1,509,229                0.62
Texas........................        12              1,288,159                0.53
Oklahoma.....................        16              1,187,334                0.49
New Hampshire................        16              1,080,055                0.44
Montana......................        15              1,068,238                0.44
Virginia.....................         8                898,558                0.37
Maryland.....................         5                555,518                0.23
Kansas.......................        10                517,390                0.21
Arkansas.....................         4                481,549                0.20
Delaware.....................         3                474,608                0.20
South Carolina...............         6                414,465                0.17
District of Columbia.........         4                393,685                0.16
Alaska.......................         3                314,281                0.13
New Mexico...................         6                313,878                0.13
Hawaii.......................         1                189,154                0.08
Nebraska.....................         4                181,791                0.07
Vermont......................         1                 86,800                0.04
Kentucky.....................         2                 70,216                0.03
Rhode Island.................         1                 45,309                0.02
Mississippi..................         1                 44,167                0.02
Iowa.........................         1                 39,794                0.02
                                  -----           ------------              ------
      Total..................     2,421           $243,255,086              100.00%
                                  =====           ============              ======
</TABLE>

                                      S-27
<PAGE>
                           POOL 2 - PRINCIPAL BALANCES

<TABLE>
<CAPTION>
                                 NUMBER OF     AGGREGATE PRINCIPAL    % OF STATISTICAL POOL
RANGE OF PRINCIPAL BALANCES        LOANS             BALANCE            PRINCIPAL BALANCE
- ---------------------------        -----             -------            -----------------
<S>                                     <C>        <C>                          <C>
$ 10,000.01 - $ 15,000.00........       2          $      29,950                0.01%
$ 15,000.01 - $ 20,000.00........       2                 33,410                0.01
$ 20,000.01 - $ 30,000.00........      45              1,180,381                0.49
$ 30,000.01 - $ 40,000.00........     143              5,101,469                2.10
$ 40,000.01 - $ 50,000.00........     224             10,206,553                4.20
$ 50,000.01 - $100,000.00........     978             72,005,113               29.60
$100,000.01 - $250,000.00........   1,021            153,036,227               62.91
$250,000.01 - $500,000.00........       6              1,661,983                0.68
                                    -----           ------------              ------
      Total......................   2,421           $243,255,086              100.00%
                                    =====           ============              ======
</TABLE>

      As of the Statistical Calculation Date, the average Principal Balance of
the Pool 2 Loans was approximately $100,477.

                           POOL 2 - CURRENT LOAN RATES

<TABLE>
<CAPTION>
                                 NUMBER OF     AGGREGATE PRINCIPAL    % OF STATISTICAL POOL
RANGE OF LOAN RATES                LOANS             BALANCE            PRINCIPAL BALANCE
- -------------------                -----             -------            -----------------
<S>                                    <C>        <C>                           <C>
       7.001%-8.000%.............      50         $   6,841,301                 2.81%
       8.001%-9.000%.............     372            44,158,832                18.15
       9.001%-10.000%............     805            86,777,915                35.67
      10.001%-11.000%............     745            68,438,766                28.13
      11.001%-12.000%............     331            28,167,049                11.58
      12.001%-13.000%............     104             7,958,725                 3.27
      13.001%-14.000%............      14               912,497                 0.38
                                    -----          ------------               ------
      Total......................   2,421          $243,255,086               100.00%
                                    =====          ============               ======
</TABLE>

      As of the Statistical Calculation Date, the weighted average Loan Rate of
the Pool 2 Loans was approximately 10.029% per annum.

                                      S-28
<PAGE>

                     POOL 2 - DISTRIBUTION OF GROSS MARGINS

<TABLE>
<CAPTION>
       RANGE OF          NUMBER OF     AGGREGATE PRINCIPAL    % OF STATISTICAL POOL
    GROSS MARGINS          LOANS             BALANCE            PRINCIPAL BALANCE
    -------------          -----             -------            -----------------
<S>                           <C>       <C>                           <C>
3.500%-3.750%.........        1         $       82,252                0.03%
3.751%-4.000%.........        3                302,034                0.12
4.001%-4.250%.........        4                524,551                0.22
4.251%-4.500%.........        4                263,922                0.11
4.501%-4.750%.........        5                573,038                0.24
4.751%-5.000%.........        6                544,726                0.22
5.001%-5.250%.........       12              1,368,108                0.56
5.251%-5.500%.........      174             18,311,606                7.53
5.501%-5.750%.........      107             12,733,619                5.23
5.751%-6.000%.........      516             58,256,809               23.95
6.001%-6.250%.........      652             67,913,233               27.92
6.251%-6.500%.........      183             19,677,189                8.09
6.501%-6.750%.........      288             25,964,580               10.67
6.751%-7.000%.........      113              9,197,317                3.78
7.001%-7.250%.........      133             10,695,834                4.40
7.251%-7.500%.........       67              4,868,260                2.00
7.501%-7.750%.........       72              5,459,859                2.24
7.751%-8.000%.........       40              3,108,534                1.28
8.001%-8.250%.........       14              1,300,865                0.53
8.251%-8.500%.........       17              1,313,975                0.54
8.501%-8.750%.........        3                337,362                0.14
8.751%-9.000% ........        1                 63,573                0.03
9.001%-9.250%.........        3                167,953                0.07
9.251%-9.500%.........        2                163,202                0.07
Over 10.000%..........        1                 62,681                0.03
                          -----           ------------              ------
      Total...........    2,421           $243,255,086              100.00%
                          =====           ============              ======
</TABLE>

      As of the Statistical Calculation Date, the weighted average Gross Margin
of the Pool 2 Loans was approximately 6.293% per annum.



                                      S-29
<PAGE>

                     POOL 2 - DISTRIBUTION OF LIFETIME CAPS

<TABLE>
<CAPTION>
        RANGE OF               NUMBER OF     AGGREGATE PRINCIPAL    % OF STATISTICAL POOL
      LIFETIME CAPS              LOANS             BALANCE            PRINCIPAL BALANCE
      -------------              -----             -------            -----------------
<S>                                   <C>       <C>                           <C>
12.001%-13.000%................       1         $      137,468                0.06%
13.001%-14.000%................       2                123,386                0.05
14.001%-15.000%................      66              9,123,088                3.75
15.001%-16.000%................     402             47,363,632               19.47
16.001%-17.000%................     822             87,232,348               35.86
17.001%-18.000%................     713             65,441,044               26.90
18.001%-19.000%................     307             25,854,555               10.63
19.001%-20.000%................      98              7,321,569                3.01
20.001%-21.000%................      10                657,997                0.27
                                  -----           ------------              ------
      Total....................   2,421           $243,255,086              100.00%
                                  =====           ============              ======
</TABLE>

      As of the Statistical Calculation Date, the weighted average Lifetime Cap
on the Pool 2 Loans was approximately 16.947% per annum.

                    POOL 2 - DISTRIBUTION OF LIFETIME FLOORS

<TABLE>
<CAPTION>
       RANGE OF                NUMBER OF     AGGREGATE PRINCIPAL    % OF STATISTICAL POOL
    LIFETIME FLOORS              LOANS             BALANCE            PRINCIPAL BALANCE
    ---------------              -----             -------            -----------------
<S>                                  <C>         <C>                          <C>
    7.001%- 8.000%.............      52          $   6,964,686                2.86%
    8.001%- 9.000%.............     385             45,840,497               18.84
    9.001%-10.000%.............     814             87,865,516               36.12
   10.001%-11.000%.............     733             66,956,373               27.53
   11.001%-12.000%.............     323             27,299,861               11.22
   12.001%-13.000%.............     102              7,572,875                3.11
   13.001%-14.000%.............      12                755,277                0.31
                                  -----           ------------              ------
      Total....................   2,421           $243,255,086              100.00%
                                  =====           ============              ======
</TABLE>

      As of the Statistical Calculation Date, the weighted average Lifetime
Floor of the Pool 2 Loans was approximately 10.001% per annum.

                                      S-30
<PAGE>

                       POOL 2 - MONTH OF NEXT CHANGE DATE

<TABLE>
<CAPTION>
                               NUMBER OF    AGGREGATE PRINCIPAL    % OF STATISTICAL POOL
MONTH OF NEXT CHANGE DATE        LOANS            BALANCE            PRINCIPAL BALANCE
- -------------------------        -----            -------            -----------------
<S>                                  <C>       <C>                           <C>
July, 1999...................        4         $      345,120                0.14%
August, 1999.................       11              1,246,904                0.51
September, 1999..............       23              2,641,751                1.09
October, 1999................       53              5,901,642                2.43
November, 1999...............       38              3,804,581                1.56
December, 1999...............       16              1,228,683                0.51
January, 2000................       14              1,416,719                0.58
April, 2000..................        1                 25,751                0.01
May, 2000....................        1                 52,861                0.02
June, 2000...................        8                782,886                0.32
July, 2000...................       12                970,491                0.40
August, 2000.................       21              1,424,457                0.59
September, 2000..............       37              2,927,477                1.20
October, 2000................       54              5,340,409                2.20
November, 2000...............       75              7,049,254                2.90
December, 2000...............      107             10,173,203                4.18
January, 2001................       45              4,307,001                1.77
February, 2001...............       75              6,826,771                2.81
March, 2001..................       83              8,898,646                3.66
April, 2001..................      502             53,876,470               22.15
May, 2001....................      409             43,454,704               17.86
June, 2001...................        2                123,547                0.05
July, 2001...................        1                127,538                0.05
August, 2001.................        3                139,771                0.06
September, 2001..............        9                632,538                0.26
October, 2001................       17              1,238,379                0.51
November, 2001...............       19              1,540,225                0.63
December, 2001...............        8                524,498                0.22
January, 2002................        5                510,031                0.21
February, 2002...............        2                 65,003                0.03
March, 2002..................       32              2,746,357                1.13
April, 2002..................      282             27,885,128               11.46
May, 2002....................      247             25,078,632               10.31
May, 2003....................        2                 83,189                0.03
February, 2004...............        2                122,559                0.05
April, 2004..................       79              8,251,735                3.39
May, 2004....................      122             11,490,176                4.72
                                 -----           ------------              ------
      Total..................    2,421           $243,255,086              100.00%
                                 =====           ============              ======
</TABLE>

      As of the Statistical Calculation Date, the weighted average month of next
Change Date of the Pool 2 Loans was approximately August 2001.

                                      S-31
<PAGE>

                          POOL 2 - LOAN-TO-VALUE RATIOS

<TABLE>
<CAPTION>
                                      NUMBER OF    AGGREGATE PRINCIPAL    % OF STATISTICAL POOL
RANGE OF LOAN-TO-VALUE RATIO            LOANS            BALANCE            PRINCIPAL BALANCE
- ----------------------------            -----            -------            -----------------
<S>                                         <C>      <C>                            <C>
15.001%-20.000%......................       2        $        62,929                0.03%
20.001%-25.000%......................       2                177,166                0.07
25.001%-30.000%......................       6                408,532                0.17
30.001%-35.000%......................       8                364,249                0.15
35.001%-40.000%......................      11                583,489                0.24
40.001%-45.000%......................      16              1,461,946                0.60
45.001%-50.000%......................      32              2,031,968                0.84
50.001%-55.000%......................      46              3,921,717                1.61
55.001%-60.000%......................      80              6,177,901                2.54
60.001%-65.000%......................     148             11,968,820                4.92
65.001%-70.000%......................     249             20,517,955                8.43
70.001%-75.000%......................     380             37,290,516               15.33
75.001%-80.000%......................     803             83,845,455               34.47
80.001%-85.000%......................     356             39,963,830               16.43
85.001%-90.000%......................     281             34,372,363               14.13
90.001%-95.000%......................       1                106,250                0.04
                                        -----           ------------              ------
      Total..........................   2,421           $243,255,086              100.00%
                                        =====           ============              ======
</TABLE>

      As of the Statistical Calculation Date, the weighted average Loan-to-Value
Ratio of the Pool 2 Loans was approximately 77.76%.

                            POOL 2 - OCCUPANCY STATUS

<TABLE>
<CAPTION>
                                      NUMBER OF    AGGREGATE PRINCIPAL    % OF STATISTICAL POOL
OCCUPANCY                               LOANS            BALANCE            PRINCIPAL BALANCE
- ---------                               -----            -------            -----------------
<S>                                     <C>             <C>                        <C>
Owner Occupied.......................   2,064           $216,168,827               88.87%
Non-Owner Occupied...................     357             27,086,259               11.13
                                        -----           ------------              ------
      Total..........................   2,421           $243,255,086              100.00%
                                        =====           ============              ======
</TABLE>

                        POOL 2 - MORTGAGED PROPERTY TYPES

<TABLE>
<CAPTION>
                                      NUMBER OF    AGGREGATE PRINCIPAL    % OF STATISTICAL POOL
PROPERTY TYPE                           LOANS            BALANCE            PRINCIPAL BALANCE
- -------------                           -----            -------            -----------------
<S>                                     <C>             <C>                        <C>
Single Family........................   2,082           $210,161,053               86.40%
2-4 Family...........................     208             21,580,114                8.87
Condominium..........................     114             10,209,816                4.20
Manufactured Housing.................      17              1,304,103                0.54
                                        -----           ------------              ------
      Total..........................   2,421           $243,255,086              100.00%
                                        =====           ============              ======
</TABLE>

                                      S-32
<PAGE>

                        POOL 2 - MONTHS SINCE ORIGINATION

<TABLE>
<CAPTION>
                                                       NUMBER OF    AGGREGATE PRINCIPAL    % OF STATISTICAL POOL
RANGE OF LOAN AGE (IN MONTHS)                            LOANS            BALANCE            PRINCIPAL BALANCE
- -----------------------------                            -----            -------            -----------------
<S>                                                        <C>          <C>                         <C>
0......................................................    818          $  84,037,221               34.55%
1......................................................    870             91,245,138               37.51
2......................................................    167             16,440,476                6.76
3......................................................     72              6,525,026                2.68
4......................................................     73              7,379,349                3.03
5......................................................     99              9,135,642                3.76
6......................................................     99              9,105,562                3.74
7......................................................     89              8,473,449                3.48
8 or more..............................................    134             10,913,223                4.49
                                                         -----           ------------              ------
      Total............................................  2,421           $243,255,086              100.00%
                                                         =====           ============              ======
</TABLE>

      As of the Statistical Calculation Date, the weighted average number of
months since origination of the Pool 2 Loans was approximately 2 months.

                      POOL 2 - REMAINING TERMS TO MATURITY

<TABLE>
<CAPTION>
                                                       NUMBER OF    AGGREGATE PRINCIPAL    % OF STATISTICAL POOL
RANGE OF REMAINING TERMS TO MATURITY (IN MONTHS)         LOANS            BALANCE            PRINCIPAL BALANCE
- ------------------------------------------------         -----            -------            -----------------
<S>                                                        <C>           <C>                         <C>
Up to 352..............................................    140           $ 11,306,906                4.65%
353....................................................     89              8,473,449                3.48
354....................................................     99              9,105,562                3.74
355....................................................     98              9,068,105                3.73
356....................................................     72              7,341,929                3.02
357....................................................     72              6,491,938                2.67
358....................................................    165             16,314,802                6.71
359....................................................    869             91,182,673               37.48
360....................................................    817             83,969,721               34.52
                                                         -----           ------------              ------
      Total............................................  2,421           $243,255,086              100.00%
                                                         =====           ============              ======
</TABLE>

      As of the Statistical Calculation Date, the weighted average remaining
term to maturity of the Pool 2 Loans was approximately 358 months.

                  POOL 2 - TRANSFEROR ASSIGNED RISK CATEGORIES

<TABLE>
<CAPTION>
                                                       NUMBER OF    AGGREGATE PRINCIPAL    % OF STATISTICAL POOL
TRANSFEROR ASSIGNED RISK CATEGORIES                      LOANS            BALANCE            PRINCIPAL BALANCE
- -----------------------------------                      -----            -------            -----------------
<S>                                                        <C>          <C>                         <C>
Loan Class A...........................................    344          $  35,375,880               14.54%
Loan Class A-..........................................    756             85,112,779               34.99
Loan Class B...........................................    650             66,507,138               27.34
Loan Class C...........................................    496             42,418,160               17.44
Loan Class C-..........................................    108              8,573,534                3.52
Loan Class D...........................................     67              5,267,595                2.17
                                                         -----          ------------               ------
      Total............................................  2,421          $243,255,086               100.00%
                                                         =====          =============              ======
</TABLE>

                                      S-33
<PAGE>

POOL 3 LOAN STATISTICS

      As of the Statistical Calculation Date, the portion of the Pool 3 Loans
that have been identified as of the date of this Prospectus Supplement had the
following approximate characteristics:

                                  POOL 3 LOANS
                                  ------------

Number of Loans........................................ 183

Principal Balance
   Aggregate........................................... $54,478,825
   Average............................................. $297,698
   Range............................................... $240,909 to $499,697

Current Loan Rate
   Weighted Average.................................... 9.487%
   Range............................................... 7.250% to 12.750%

Gross Margin
   Weighted Average.................................... 6.189%
   Range............................................... 3.838% to 9.500%

Lifetime Caps
   Weighted Average.................................... 16.354%
   Range............................................... 14.250% to 19.750%

Lifetime Floors
   Weighted Average.................................... 9.434%
   Range............................................... 7.250% to 12.750%

Months to Next Change Date
   Weighted Average.................................... 27.11 months
   Range............................................... 2 months to 60 months

Remaining Term to Maturity (months)
   Weighted Average.................................... 358 months
   Range............................................... 349 months to 360 months

Seasoning (months)
   Weighted Average.................................... 2 months
   Range............................................... 0 months to 11 months

Loan-to-Value Ratio
   Weighted Average.................................... 79.24%
   Range............................................... 53.85% to 90.00%

      As of the Statistical Calculation Date, all of the Pool 3 Loans had
original stated maturities of not more than 30 years, and no Pool 3 Loan was
scheduled to mature later than May 1, 2029.

      As of the Statistical Calculation Date, all of the Pool 3 Loans were
secured by Mortgaged Properties located in 21 states.

      The following tables are based on certain statistical characteristics, as
of the Statistical Calculation Date, with respect to the portion of the Pool 3
Loans that have been identified. The sum of the dollar amounts and percentages
in the following tables may not equal the totals due to rounding.

                                      S-34
<PAGE>

                        POOL 3 - GEOGRAPHIC DISTRIBUTION

<TABLE>
<CAPTION>
                              NUMBER OF     AGGREGATE PRINCIPAL    % OF STATISTICAL POOL
JURISDICTION                    LOANS             BALANCE            PRINCIPAL BALANCE
- ------------                    -----             -------            -----------------
<S>                                <C>          <C>                         <C>
California....................     108          $  32,608,711               59.86%
Illinois......................      11              3,567,128                6.55
Washington....................      10              2,825,937                5.19
Florida.......................      10              2,717,748                4.99
New York......................       7              2,113,649                3.88
New Jersey....................       7              2,014,847                3.70
Colorado......................       5              1,531,687                2.81
Michigan......................       4              1,317,579                2.42
Ohio..........................       5              1,306,263                2.40
Utah..........................       3                809,616                1.49
Arizona.......................       2                643,750                1.18
Maryland......................       2                580,291                1.07
Maine.........................       1                300,000                0.55
Connecticut...................       1                296,162                0.54
Massachusetts.................       1                278,665                0.51
Indiana.......................       1                275,349                0.51
Oregon........................       1                274,891                0.50
New Mexico....................       1                258,523                0.47
Montana.......................       1                256,500                0.47
Vermont.......................       1                252,000                0.46
New Hampshire.................       1                249,529                0.46
                                   ---            -----------              ------
      Total...................     183            $54,478,825              100.00%
                                   ===            ===========              ======
</TABLE>

                           POOL 3 - PRINCIPAL BALANCES

<TABLE>
<CAPTION>
                              NUMBER OF     AGGREGATE PRINCIPAL    % OF STATISTICAL POOL
RANGE OF PRINCIPAL BALANCES     LOANS             BALANCE            PRINCIPAL BALANCE
- ---------------------------     -----             -------            -----------------
<S>                                 <C>          <C>                         <C>
$100,000.01-$250,000.00.......      21           $  5,154,434                9.46%
$250,000.01-$500,000.00.......     162             49,324,390               90.54
                                    ---            -----------              ------
      Total...................     183            $54,478,825              100.00%
                                   ===            ===========              ======
</TABLE>

      As of the Statistical Calculation Date, the average Principal Balance of
the Pool 3 Loans was approximately $297,698.

                                      S-35
<PAGE>

                           POOL 3 - CURRENT LOAN RATES

<TABLE>
<CAPTION>
                                NUMBER OF     AGGREGATE PRINCIPAL    % OF STATISTICAL POOL
RANGE OF LOAN RATES               LOANS             BALANCE            PRINCIPAL BALANCE
- -------------------               -----             -------            -----------------
<S>                                        <C>         <C>                         <C>
7.001%-8.000%.................       6           $  1,826,361                3.35%
8.001%-9.000%.................      71             21,531,677               39.52
9.001%-10.000%................      60             17,639,626               32.38
10.001%-11.000%...............      36             10,577,861               19.42
11.001%-12.000%...............       6              1,773,925                3.26
12.001%-13.000%...............       4              1,129,375                2.07
                                   ---            -----------              ------
Total.........................     183            $54,478,825              100.00%
                                   ===            ===========              ======
</TABLE>

      As of the Statistical Calculation Date, the weighted average Loan Rate of
the Pool 3 Loans was approximately 9.487% per annum.

                     POOL 3 - DISTRIBUTION OF GROSS MARGINS

<TABLE>
<CAPTION>
       RANGE OF                     NUMBER OF     AGGREGATE PRINCIPAL    % OF STATISTICAL POOL
    GROSS MARGINS                     LOANS             BALANCE            PRINCIPAL BALANCE
    -------------                     -----             -------            -----------------
<S>                                        <C>       <C>                           <C>
3.751%-4.000%.......................       1         $      278,022                0.51%
4.501%-4.750%.......................       2                618,783                1.14
5.251%-5.500%.......................      17              5,101,689                9.36
5.501%-5.750%.......................      13              4,182,526                7.68
5.751%-6.000%.......................      54             15,970,761               29.32
6.001%-6.250%.......................      38             11,206,918               20.57
6.251%-6.500%.......................      17              4,993,374                9.17
6.501%-6.750%.......................      23              7,070,962               12.98
6.751%-7.000%.......................       9              2,515,355                4.62
7.001%-7.250%.......................       5              1,450,562                2.66
7.501%-7.750%.......................       1                245,000                0.45
8.001%-8.250%.......................       1                294,125                0.54
8.750%-9.000%.......................       1                258,523                0.47
9.250%-9.500%.......................       1                292,224                0.54
                                         ---           -----------               ------
      Total.........................     183           $54,478,825               100.00%
                                         ===           ============              ======
</TABLE>

      As of the Statistical Calculation Date, the weighted average Gross Margin
of the Pool 3 Loans was approximately 6.189% per annum.

                     POOL 3 - DISTRIBUTION OF LIFETIME CAPS

<TABLE>
<CAPTION>

        RANGE OF                    NUMBER OF     AGGREGATE PRINCIPAL    % OF STATISTICAL POOL
      LIFETIME CAPS                   LOANS             BALANCE            PRINCIPAL BALANCE
      -------------                   -----             -------            -----------------

<S>                                   <C>          <C>                         <C>
14.001%-15.000%.....................     9          $  2,862,103                  5.25%
15.001%-16.000%.....................    75            22,623,815                 41.53
16.001%-17.000%.....................    62            18,180,481                 33.37
17.001%-18.000%.....................    31             9,133,125                 16.76
18.001%-19.000%.....................     3               840,175                  1.54
19.001%-20.000%.....................     3               839,125                  1.54
                                       ---           -----------                ------
      Total.........................   183           $54,478,825                100.00%
                                       ===           ===========                ======
</TABLE>

      As of the Statistical Calculation Date, the weighted average Lifetime Cap
on the Pool 3 Loans was approximately 16.354% per annum.

                                      S-36
<PAGE>

                    POOL 3 - DISTRIBUTION OF LIFETIME FLOORS

<TABLE>
<CAPTION>
       RANGE OF               NUMBER OF     AGGREGATE PRINCIPAL    % OF STATISTICAL POOL
    LIFETIME FLOORS             LOANS             BALANCE            PRINCIPAL BALANCE
    ---------------             -----             -------            -----------------
<S>                                  <C>         <C>                         <C>
    7.001% -  8.000%.........        6           $  1,826,361                3.35%
    8.001% -  9.000%.........       72             21,888,898               40.18
    9.001% - 10.000%.........       63             18,387,589               33.75
   10.001% - 11.000%.........       36             10,696,677               19.63
   11.001% - 12.000%.........        2                549,925                1.01
   12.001% - 13.000%.........        4              1,129,375                2.07
                                   ---            -----------              ------
      Total..................      183            $54,478,825              100.00%
                                   ===            ===========              ======
</TABLE>

      As of the Statistical Calculation Date, the weighted average Lifetime
Floor of the Pool 3 Loans was approximately 9.434% per annum.

                       POOL 3 - MONTH OF NEXT CHANGE DATE

<TABLE>
<CAPTION>
                             NUMBER OF    AGGREGATE PRINCIPAL    % OF STATISTICAL POOL
MONTH OF NEXT CHANGE DATE      LOANS            BALANCE            PRINCIPAL BALANCE
- -------------------------      -----            -------            -----------------
<S>                                <C>       <C>                           <C>
July, 1999...................      1         $      268,135                0.49%
September, 1999..............      2                631,240                1.16
October, 1999................      7              2,087,118                3.83
November, 1999...............      4              1,223,032                2.24
January, 2000................      3                858,976                1.58
July, 2000...................      1                297,131                0.55
August, 2000.................      1                327,951                0.60
September, 2000..............      3                917,136                1.68
October, 2000................      2                609,697                1.12
November, 2000...............      3              1,109,132                2.04
December, 2000...............      8              2,476,730                4.55
January, 2001................      2                574,934                1.06
February, 2001...............      7              2,210,619                4.06
March, 2001..................      7              2,021,947                3.71
April, 2001..................     44             13,116,545               24.08
May, 2001....................     27              8,115,148               14.90
September, 2001..............      1                294,492                0.54
October, 2001................      1                275,349                0.51
November, 2001...............      1                358,967                0.66
March, 2002..................      1                262,164                0.48
April, 2002..................     20              5,853,647               10.74
May, 2002....................     18              5,213,817                9.57
April, 2004..................      8              2,178,980                4.00
May, 2004....................     11              3,195,936                5.87
                                 ---            -----------              ------
      Total..................    183            $54,478,825              100.00%
                                 ===            ===========              ======
</TABLE>

      As of the Statistical Calculation Date, the weighted average month of next
Change Date of the Pool 3 Loans was approximately August 2001.

                                      S-37
<PAGE>

                          POOL 3 - LOAN-TO-VALUE RATIOS

<TABLE>
<CAPTION>
                                  NUMBER OF    AGGREGATE PRINCIPAL    % OF STATISTICAL POOL
RANGE OF LOAN-TO-VALUE RATIO        LOANS            BALANCE            PRINCIPAL BALANCE
- ----------------------------        -----            -------            -----------------
<S>                                     <C>        <C>                          <C>
50.001%-55.000%...................      1          $     349,845                0.64%
55.001%-60.000%...................      7              1,996,507                3.66
60.001%-65.000%...................      5              1,571,842                2.89
65.001%-70.000%...................     12              3,462,267                6.36
70.001%-75.000%...................     26              7,898,493               14.50
75.001%-80.000%...................     70             20,927,396               38.41
80.001%-85.000%...................     31              9,187,992               16.87
85.001%-90.000%...................     31              9,084,482               16.68
                                      ---            -----------              ------
      Total.......................    183            $54,478,825              100.00%
                                      ===            ===========              ======
</TABLE>

      As of the Statistical Calculation Date, the weighted average Loan-to-Value
Ratio of the Pool 3 Loans was approximately 79.24%.

                            POOL 3 - OCCUPANCY STATUS

<TABLE>
<CAPTION>
                                  NUMBER OF    AGGREGATE PRINCIPAL    % OF STATISTICAL POOL
OCCUPANCY                           LOANS            BALANCE            PRINCIPAL BALANCE
- ---------                           -----            -------            -----------------
<S>                                   <C>            <C>                       <C>
Owner Occupied....................    179            $53,269,960               97.78%
Non-Owner Occupied................      4              1,208,865                2.22
                                      ---            -----------              ------
      Total.......................    183            $54,478,825              100.00%
                                      ===            ===========              ======
</TABLE>

                        POOL 3 - MORTGAGED PROPERTY TYPES

<TABLE>
<CAPTION>
                                  NUMBER OF    AGGREGATE PRINCIPAL    % OF STATISTICAL POOL
PROPERTY TYPE                       LOANS            BALANCE            PRINCIPAL BALANCE
- -------------                       -----            -------            -----------------
<S>                                   <C>            <C>                       <C>
Single Family.....................    179           $53,180,734                97.62%
Condominium.......................      3               948,246                 1.74
2-4 Family........................      1               349,845                 0.64
                                      ---           -----------               ------
      Total.......................    183           $54,478,825               100.00%
                                      ===           ===========               ======
</TABLE>

                                      S-38
<PAGE>

                        POOL 3 - MONTHS SINCE ORIGINATION

<TABLE>
<CAPTION>
                                                    NUMBER OF    AGGREGATE PRINCIPAL    % OF STATISTICAL POOL
RANGE OF LOAN AGE (IN MONTHS)                         LOANS            BALANCE            PRINCIPAL BALANCE
- -----------------------------                         -----            -------            -----------------
<S>                                                      <C>           <C>                       <C>
0...................................................     55            $16,182,125               29.70%
1...................................................     73             21,573,809               39.60
2...................................................     15              4,379,906                8.04
3...................................................      4              1,221,763                2.24
4...................................................      4              1,190,776                2.19
5...................................................      8              2,469,226                4.53
6...................................................      6              1,866,513                3.43
7...................................................      7              2,187,498                4.02
8 or more...........................................     11              3,407,210                6.25
                                                        ---            -----------              ------
      Total.........................................    183            $54,478,825              100.00%
                                                        ===            ===========              ======
</TABLE>

      As of the Statistical Calculation Date, the weighted average number of
months since origination of the Pool 3 Loans was approximately 2 months.

                      POOL 3 - REMAINING TERMS TO MATURITY

<TABLE>
<CAPTION>
                                                    NUMBER OF     AGGREGATE PRINCIPAL    % OF STATISTICAL POOL
RANGE OF REMAINING TERMS TO MATURITY (IN MONTHS)      LOANS             BALANCE            PRINCIPAL BALANCE
- ------------------------------------------------      -----             -------            -----------------
<S>                                                       <C>         <C>                          <C>
Up to 352...........................................      11          $   3,407,210                6.25%
353.................................................       7              2,187,498                4.02
354.................................................       6              1,866,513                3.43
355.................................................       8              2,469,226                4.53
356.................................................       4              1,190,776                2.19
357.................................................       4              1,221,763                2.24
358.................................................      15              4,379,906                8.04
359.................................................      73             21,573,809               39.60
360.................................................      55             16,182,125               29.70
                                                         ---            -----------              ------
      Total.........................................     183            $54,478,825              100.00%
                                                         ===            ===========              ======
</TABLE>

      As of the Statistical Calculation Date, the weighted average remaining
term to maturity of the Pool 3 Loans was approximately 358 months.

                  POOL 3 - TRANSFEROR ASSIGNED RISK CATEGORIES

<TABLE>
<CAPTION>
                                                    NUMBER OF     AGGREGATE PRINCIPAL    % OF STATISTICAL POOL
TRANSFEROR ASSIGNED RISK CATEGORIES                   LOANS             BALANCE            PRINCIPAL BALANCE
- -----------------------------------                   -----             -------            -----------------
<S>                                                       <C>           <C>                       <C>
Loan Class A........................................      37            $10,989,757               20.17%
Loan Class A-.......................................      81             24,373,860               44.74
Loan Class B........................................      45             13,497,205               24.78
Loan Class C........................................      15              4,214,105                7.74
Loan Class C-.......................................       4              1,109,772                2.04
Loan Class D........................................       1                294,125                0.54
                                                         ---            -----------              ------
Total...............................................     183            $54,478,825              100.00%
                                                         ===            ===========              ======
</TABLE>

                                      S-39
<PAGE>

                            FREMONT INVESTMENT & LOAN

GENERAL

      Fremont Investment & Loan, a thrift and loan organized as a California
industrial loan company ("Fremont" and, where applicable, the "Transferor"),
will sell the Loans to the Depositor pursuant to a Home Loan Purchase Agreement
(the "Home Loan Purchase Agreement") between the Depositor and the Transferor.
Fremont will be the master servicer of the Loans pursuant to the Sale and Master
Servicing Agreement (in such capacity, the "Master Servicer").

      Fremont was established in 1937 as a state chartered industrial loan
company and is currently engaged in the businesses of residential sub-prime real
estate lending, commercial real estate lending, insurance premium finance and
syndicated loan purchases. Fremont had total assets of approximately $3.0
billion as of March 31, 1999 and is regulated by both the FDIC and the
California Department of Financial Institutions. Fremont funds its loans
primarily through its 14 depository branches and, prior to 1999, has held its
loans in portfolio or participated in whole loan sale transactions. As of
year-end 1998, Fremont had 804 employees.

      Fremont began originating sub-prime residential mortgage loans in
California in 1994 and currently originates loans through a national network of
mortgage brokers in approximately 30 states through five regional business
centers located in southern California (which contains two), northern
California, Illinois and Florida. Fremont also acquires loans from licensed
mortgage originators in approximately 40 states. Fremont's residential loan
originations are secured by one to four family residential properties, planned
unit developments, condominiums, manufactured housing and townhomes. Fremont
originates first mortgages to borrowers with impaired or limited credit
profiles. Fremont reunderwrites every loan prior to funding and maintains strict
quality control procedures to maintain the quality of its originations at all
locations. Fremont originated approximately $1.0 billion in sub-prime
residential mortgage loans in 1998.

      Fremont has its principal offices at 175 North Riverview Drive, Anaheim,
California 92808, and its telephone number is (714) 283-6500.

      Fremont is a wholly owned subsidiary of Fremont General Corporation.
Fremont General Corporation, a Nevada corporation ("Fremont General"), is an
insurance and financial services holding company operating select businesses
nationally in niche markets. Fremont General's total assets as of December 31,
1998 were $7.4 billion. Fremont General's total assets as of December 31, 1997
were $6.1 billion. Fremont General's total stockholders' equity was $951 million
at December 31, 1998 and $833 million at December 31, 1997. Fremont General's
pre-tax earnings for 1998, 1997 and 1996 were $197 million, $159 million and
$128 million, respectively. Fremont General's business strategy includes
achieving income balance and geographic diversity among its business units in
order to limit its exposure to industry, market and regional concentrations.
Fremont General's common stock is traded on the New York Stock Exchange under
the symbol "FMT."

      Fremont General's principal executive offices are located at 2020 Santa
Monica Boulevard, Santa Monica, California, 90404, and its telephone number is
(310) 315-5500.

                                 MASTER SERVICER

MASTER SERVICER DUTIES

      Fremont, as Master Servicer, will be responsible for performing the loan
master servicing functions for the Loans pursuant to the Sale and Master
Servicing Agreement among the Issuer, the Master Servicer, the Transferor, the
Depositor and the Indenture Trustee (the "Sale and Master Servicing Agreement").
All references in the accompanying Prospectus to "Master Servicer" shall mean
the "Servicer" with respect to this Prospectus Supplement. In consideration for
the performance of the master servicing functions for the Loans, the Master
Servicer is entitled to receive a monthly servicing fee (the "Master Servicer
Fee") as to each Loan in the amount equal to one-twelfth of the product of 0.15%
(the "Master Servicer Fee Rate") and the Principal Balance of such Loan as of
the first day of the immediately preceding Due Period, or as of the Cut-Off Date
with respect to the first

                                      S-40
<PAGE>

Due Period. In addition, the Master Servicer is entitled to receive on a monthly
basis additional compensation attributable to investment earnings from amounts
on deposit in the Collection Account, the Note Payment Account, and a portion of
late payment charges which, together with the Master Servicer Fee, are referred
to as the "Master Servicer Compensation".

      The Master Servicer will service the Loans for an interim period beginning
on the Closing Date and ending on or before September 30, 1999. During this time
the Master Servicer shall be entitled to all Servicing Compensation, and shall
be vested with all of the rights and obligations of the Servicer. The Master
Servicer will transfer the servicing of the Loans to the Servicer on or before
September 30, 1999 and thereafter the Servicer will perform the servicing
functions with respect to the Loans.

      Under the Sale and Master Servicing Agreement, the Master Servicer will
perform the following master servicing functions:

      o   The Master Servicer will advance delinquent payments of interest and
          principal on the Loans in order to maintain a regular flow of
          scheduled payments to holders of the Notes ("Noteholders"). Prior to
          each Payment Date, the Master Servicer will cause to be remitted an
          advance (a "Monthly Advance"), if necessary, to the Indenture Trustee
          for deposit into the Note Payment Account to be paid on the related
          Payment Date. The Monthly Advance will equal delinquent interest and
          principal due on the Loans (net of the Servicing Fee and Master
          Servicer Fee) during the related Due Period. The Master Servicer may
          recover Monthly Advances, first from the borrower on whose behalf such
          Monthly Advance was made, then from subsequent collections on the
          related Loan. The Master Servicer is not required to make any Monthly
          Advance it deems not recoverable from subsequent collections on the
          related Loan;

      o   If a Loan prepays in full or in part in any month other than on the
          date the related monthly payment was due, the borrower is only
          required to pay interest to the date of prepayment. In such event, the
          Master Servicer and the Servicer are obligated to pay any shortfall in
          the interest portion of the monthly payment due on each Loan
          ("Compensating Interest") up to an amount equal to the sum of the
          Master Servicer Fee and the Servicing Fee for such Payment Date. Such
          Compensating Interest will first be paid by the Master Servicer out of
          its Master Servicer Compensation on any Payment Date and any required
          Compensating Interest in excess of the Master Servicer Compensation
          will be paid by the Servicer out of its Servicing Fee. The Servicer
          will be reimbursed for all amounts paid by it in respect of
          Compensating Interest first, on the related Payment Date, from amounts
          that would otherwise be paid to the holders of the Residual Interest
          Certificates and second, on subsequent Payment Dates, by the Master
          Servicer out of amounts otherwise payable in respect of the Master
          Servicer Compensation and amounts that would otherwise be payable to
          the Residual Certificateholder;

      o   The Master Servicer will periodically review the servicing reports,
          loan level information and other relevant information as may be
          reasonably required by the Master Servicer to ascertain whether the
          Servicer is in compliance with the Servicing Agreement;

      o   If the reports submitted by the Servicer are inaccurate or incomplete,
          then the Master Servicer will prepare and submit exception reports to
          the Indenture Trustee, the Securities Insurer and the Rating Agencies
          and notify the Indenture Trustee, the Securities Insurer and the
          Rating Agencies of any event of default with respect to the Servicer
          under the Servicing Agreement;

      o   If the Servicer is terminated as Servicer under the Servicing
          Agreement, then the Master Servicer will accept appointment as, or
          cause another entity as directed by the Securities Insurer to act as,
          the successor servicer thereunder; and

      o   The Master Servicer will either maintain computer systems and software
          compatible with the computer systems of the Servicer or will obtain
          computer systems allowing it to assume the servicing of the Loans, if
          necessary.

      Under the Servicing Agreement, the Servicer will facilitate the master
servicing functions of the Master Servicer as follows:

                                      S-41
<PAGE>

      o   the Servicer will comply with the terms of the various agreements it
          is entering into in connection with the Loans, including but not
          limited to, the Servicing Agreement;

      o   the Servicer will provide to the Master Servicer certain information
          regarding the Loans and its servicing activities of such Loans;

      o   the Servicer will permit the Master Servicer to inspect the Servicer's
          books and records; and

      o   the Servicer will reimburse and indemnify the Master Servicer, the
          Issuer and the Indenture Trustee for certain losses, liabilities and
          expenses incurred by any of them.

      In certain limited circumstances and conditions, the Master Servicer may
resign or be removed by the Securities Insurer, in which event another
third-party master servicer will be sought to become the successor master
servicer. The Master Servicer has the right to resign under the Sale and Master
Servicing Agreement with the consent of the Owner Trustee, the Securities
Insurer and the Indenture Trustee. No removal or resignation of the Master
Servicer will become effective until a successor master servicer appointed by
the Securities Insurer has assumed the Master Servicer's responsibilities and
obligations under the Sale and Master Servicing Agreement.

      See "Description of the Transfer and Servicing Agreements" in this
Prospectus Supplement.

                                    SERVICER

GENERAL

      Fairbanks will service the Loans in accordance with the Servicing
Agreement between the Master Servicer and the Servicer (the "Servicing
Agreement"). The Servicer was formed on February 24, 1989. The Servicer is a
FNMA approved seller/servicer and a FHLMC approved servicer engaged in the
servicing of first and junior lien mortgage loans. The Servicer's corporate
offices are located at 3815 South West Temple, Salt Lake City, Utah 84165-0250.
The Servicer commenced mortgage servicing operations in 1989 for its own account
and since 1994 has managed and serviced third-party mortgage loan portfolios.
Prior to 1998, the Servicer primarily serviced portfolios of non-performing or
delinquent residential mortgage loans.

      The Master Servicer will service the Loans for an interim period beginning
on the Closing Date and ending on or before September 30, 1999. During this time
the Master Servicer shall be entitled to all Servicing Compensation, and shall
be vested with all of the rights and obligations of the Servicer. The Master
Servicer will transfer the servicing of the Loans to the Servicer on or before
September 30, 1999 and thereafter the Servicer will perform the servicing
functions with respect to the Loans.

      The Securities Insurer owns approximately 25% of the outstanding shares of
the Servicer.

      The information contained herein with regard to the Servicer has been
provided to the Depositor, or compiled from information provided to the
Depositor, by the Servicer. None of the Depositor, the Indenture Trustee, the
Master Servicer, the Transferor, the Securities Insurer or any of their
respective affiliates has made any independent investigation of such information
or has made or will make any representation as to the accuracy or completeness
of such information.

SERVICING PROCEDURES

      The following is a general description of the Servicer's servicing
policies and procedures currently employed by the Servicer with respect to its
conventional loan portfolio. All references in this Prospectus Supplement to the
Servicer shall mean "Master Servicer" for purposes of the accompanying
Prospectus. For a description of certain other servicing procedures applicable
to the Loans, see "Description of the Transfer and Servicing Agreements" in this
Prospectus Supplement. In response to changes and developments in the consumer
finance area (including economic, legal and technological developments), as well
as the refinement of the Servicer's servicing and collection procedures, the
Servicer's servicing policies and procedures for certain types of loans,
including the Loans, may change from time to time. The manner in which the
Servicer performs its servicing obligations will

                                      S-42
<PAGE>

affect the amount and timing of principal and interest payments on the Loans,
which in turn will affect payments to the holders of the Notes.

      The Servicer's loan servicing activities include responding to borrower
inquiries, processing and administering loan payments, reporting and remitting
principal and interest to trustees, investors and other interested parties,
collecting delinquent loan payments, evaluating and conducting loss mitigation
efforts, charging off uncollectible loans, and otherwise administering the
loans. The Servicer has developed loss mitigation methodologies for conventional
loans, which includes short sales with repayment plans, short pay-offs,
substitutions of collateral and modifications that use borrower-specific
repayment schedules. Servicing operations also include customer complaint
monitoring, maintenance of daily delinquency information, analysis and
monitoring of legal remedies (including collection litigation, and foreclosure
proceedings and dispositions), accounting for principal and interest, contacting
delinquent borrowers, handling borrower defaults, recording mortgages and
assignments, investor and securitization reporting, and management portfolio
reporting.

      The Servicer utilizes a computer-based loan servicing system. It provides
payment processing and cashier functions, automated payoff statements, on-line
collection, statement and notice mailing, along with a full range of investor
reporting information. The Servicer has installed a predictive automated dialing
system and computerized telephone loan inquiry system to increase the
productivity of its collections staff.

      Collection activity usually begins once a loan is 5 days delinquent
(without regard to any grace period). At this time, if payment has not been
received the "5-Day Notice" is sent. The focus of collection activity is
understanding the cause of, and finding a solution for, the delinquency.
Throughout the entire process there is a continual effort to contact the
borrower and make acceptable payment arrangements. Late notices are sent to
borrowers whose payment has not been received by the 11th day after the due
date. Borrowers whose loans are 16 days delinquent will receive written notice
that late fees have been imposed. If payment has not been received by the 21st
day, the "21-Day Late Notice" is sent. If the borrower cannot be contacted
within 15 days after the first attempted phone call, or at 20 days of
delinquency, a third party property inspection company may be engaged to visit
the borrower's home to complete an exterior inspection of the property securing
the loan, if applicable. The inspection provides specific details about the
property, including whether the property is vacant or occupied, and a notice is
left to call the Servicer's servicing department.

      If payment is not received by the 26th day of delinquency a notice
advising of the pending "Notice of Default" is sent. The demand is sent via
either Western Union or certified mail, return receipt requested, and regular
first class mail. The demand requires the borrower to pay the full amount due
within 30 days to avoid further legal action. If the demand for payment has
expired with no plan for reinstatement, the loan will be submitted to a default
review committee. If the committee approves the foreclosure, the loan is
referred to the legal department to commence foreclosure proceedings in
accordance with applicable servicing agreement requirements. Between 15 and 30
days after the expiration of the demand, if the Servicer and the borrower have
not agreed on a plan to cure the default, the legal department will refer the
loan to local counsel for foreclosure. Again, continuous effort will be made by
telephone to remain in contact with the borrower while the loan is being
approved for foreclosure and even during the foreclosure process in an effort to
exhaust all avenues to cure the default.

      Under the Servicing Agreement, the Servicer may resign from its duties
only upon the determination that its duties under such agreement are no longer
permissible under applicable law and that such incapacity cannot be cured by the
Servicer. No removal or resignation will become effective until the Master
Servicer or a successor servicer has assumed the Servicer's responsibilities and
obligations under the Servicing Agreement.

      The Servicer may not assign its obligations under the Servicing Agreement.
Notwithstanding anything in the preceding sentence to the contrary, the Servicer
may delegate certain of its duties to a sub-servicer pursuant to a sub-servicing
agreement. A sub-servicer must meet certain eligibility requirements, as set
forth in the Servicing Agreement, and each sub-servicing agreement shall require
that the Loans be serviced in a manner that is consistent with the terms of the
Servicing Agreement. The Servicer will not be released of its servicing
obligations and duties with respect to any subserviced Loans. As of the Closing
Date, the Servicer will not have subcontracted its servicing obligations and
duties to a sub-servicer with respect to the Loans.

                                      S-43
<PAGE>

DELINQUENCY AND LOSS EXPERIENCE

      The following tables set forth certain information relating to:

      o   the delinquency experience (including foreclosures in progress and
          bankruptcies) as of the end of indicated period, and

      o   the loan loss experience for the indicated period

of those portfolios of one- to four- family residential mortgage loans that
consisted primarily of performing loans at the time the Servicer began servicing
such loans. The Servicer did not service any such portfolios prior to 1998. The
indicated periods of delinquency are based on the number of days past due on a
contractual basis.

      It is unlikely that the delinquency experience of the Loans will
correspond to the delinquency experience of the Servicer's mortgage portfolios
set forth in the following tables. The statistics shown below represent the
delinquency experience of the Servicers' mortgage servicing portfolios only for
the periods presented, whereas the aggregate delinquency experience on the Loans
will depend on the results obtained over the life of the Loans. There can be no
assurance that the Loans will perform in a manner consistent with the
delinquency or foreclosure experience of the Servicer's mortgage servicing
portfolios described in this Prospectus Supplement. It should be noted that if
the residential real estate market should experience an overall decline in
property values, the actual rates of delinquencies and foreclosures could be
higher than those previously experienced by the Servicer. In addition, adverse
economic conditions or other factors may affect the timely payment by borrowers
of scheduled payments of principal and interest on the Loans and, accordingly,
the actual rates of delinquencies and foreclosures with respect to the Loans.

                      DELINQUENCIES AND FORECLOSURES ON THE
                SERVICER'S SERVICING PORTFOLIO OF MORTGAGE LOANS
                             (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>
                                                AT MARCH 31, 1999
                              -----------------------------------------------------------
                              BY NO. OF      BY DOLLAR        PERCENT BY     PERCENT BY
                                LOANS          AMOUNT        NO. OF LOANS   DOLLAR AMOUNT
                                -----          ------        ------------   -------------
<S>                             <C>            <C>                <C>           <C>
Total portfolio(1)...........   9,533          $660,511           N/A           N/A
Period of Delinquency
       31-59 days............     417          $ 38,096          4.37%         5.77%
       60-89 days............     118            11,157          1.24          1.69
       90 days or more.......     228            14,235          2.39          2.15
Total delinquent loans(2)....     763          $ 63,488          8.00%         9.61%
Loans in foreclosure.........     144          $ 9,313           1.51%         1.41%
</TABLE>

(1) The information presented represents only the Servicer's one-to-four family
    residential mortgage loan portfolios that consisted primarily of performing
    loans at the time the Servicer began servicing such loans.

(2) Loans in Foreclosure are also included under the heading "Total delinquent
    loans."

                                      S-44
<PAGE>

                       REAL ESTATE OWNED IN THE SERVICER'S
                      SERVICING PORTFOLIO OF MORTGAGE LOANS
                             (DOLLARS IN THOUSANDS)

                                                         AT MARCH 31, 1999
                                                    ----------------------------
                                                       BY NO.        BY DOLLAR
                                                      OF LOANS          AMOUNT
                                                      --------          ------
Total portfolio(1)..................................   9,533        $  660,511
Foreclosed loans(2).................................      40        $    2,359
Foreclosure ratio(3)................................    0.42%             0.36%

(1) The information presented represents only the Servicer's one-to-four family
    residential mortgage loan portfolios that consisted primarily of performing
    loans at the time the Servicer began servicing such loans.

(2) For the purposes of these tables, foreclosed loans means the principal
    balance of mortgage loans secured by mortgaged properties the title to which
    has been acquired by the Servicer, by investors or by an insurer following
    foreclosure or delivery of a deed in lieu of foreclosure.

(3) The foreclosure ratio is equal to the aggregate principal balance or number
    of foreclosed loans divided by the aggregate principal balance or number, as
    applicable, of mortgage loans in the total portfolio at the end of the
    indicated period.

                     LOAN LOSS EXPERIENCE ON THE SERVICER'S
                      SERVICING PORTFOLIO OF MORTGAGE LOANS
                             (DOLLARS IN THOUSANDS)

                                                          THREE MONTHS ENDED
                                                            MARCH 31, 1999
                                                            --------------
Total Portfolio(1)(2).....................................     $ 660,511
Gross Losses(3)...........................................     $     214
Recoveries(4).............................................     $     190
                                                               ---------
Net Losses(5).............................................     $      24
                                                               =========
Annualized Net Losses as a Percentage of Total Portfolio..          0.01%

(1) The information presented represents only the Servicer's one-to-four family
    residential mortgage loan portfolios that consisted primarily of performing
    loans at the time the Servicer began servicing such loans.

(2) Aggregate principal balance of the mortgage loans outstanding on the last
    day of the period.

(3) The unpaid principal balance plus all accrued interest and expenses due from
    the borrower for loans liquidated during the period.

(4) Recoveries from liquidation proceeds and deficiency judgments.

(5) Gross losses minus recoveries.

                                      S-45
<PAGE>

                              UNDERWRITING CRITERIA

GENERAL

      The Loans were underwritten or reunderwritten in accordance with Fremont's
underwriting standards (the "Fremont Guidelines"), which are designed to permit
mortgage lending to borrowers whose creditworthiness and repayment ability do
not satisfy the more stringent underwriting requirements used as standards for
FNMA and FHLMC. Fremont has established risk categories by which it aggregates
acceptable loans into groupings considered to have progressively greater risk
characteristics. A more detailed description of those risk categories applicable
to the Loans is set forth below.

      Fremont's underwriting of the Loans generally consisted of analyzing the
following as standards applicable to the Loans:

      o   the creditworthiness of a borrower;

      o   the income sufficiency of a borrower's projected family income
          relative to the mortgage payment and to other fixed obligations
          (including in certain instances rental income from investment
          property); and

      o   the adequacy of the mortgaged property (expressed in terms of
          Loan-to-Value Ratio) to serve as the collateral for a mortgage loan.

      Fremont has implemented a credit policy that provides a number of
guidelines to assist underwriters in the credit decision process. The
creditworthiness characteristics emphasized by Fremont are the borrower's
Debt-to-Income Ratio, credit history and employment stability. The
"Debt-to-Income Ratio" for a borrower is calculated by dividing (x) the
borrower's total monthly payment obligations (including payments due under the
loan with Fremont, but after any debt consolidation from the proceeds of such
loan), by (y) such borrower's monthly gross income.

      A credit bureau report that reflects the applicant's credit history is
obtained by Fremont from an independent, nationally recognized credit-reporting
agency. The credit report typically contains information reflecting
delinquencies, repossessions, judgments, foreclosures, bankruptcies and similar
instances of adverse credit that can be discovered by a search of public
records. A loan applicant's credit report must be current (generally less than
90 days old) at the time of application and is used to evaluate the borrower's
payment record and tendency to repay debts in a timely manner. A lack of credit
payment history will not necessarily preclude a loan if other favorable borrower
characteristics exist, including sufficient equity in the property or an
adequate Debt-to-Income Ratio.

      The calculation of the borrower's Debt-to-Income Ratio involves a careful
review of all debts listed on the credit report and the loan application, as
well as the verification of gross income. Other than with respect to "Stated
Income Applications" described below, a borrower's income is verified through
various means, including applicant interviews, written verifications with
employers, and the review of pay stubs, bank statements, tax returns, W-2's or
other acceptable forms of documentation. The Debt-to-Income Ratio is calculated
to determine if a borrower demonstrates sufficient income levels to cover or
satisfy all debt repayment requirements.

      Generally, each borrower would have been required to complete an
application designed to provide to the original lender pertinent credit
information concerning the borrower. As part of the description of the
borrower's financial condition, each borrower furnished information (which may
have been supplied solely in such application) with respect to its assets,
liabilities, income, credit history, employment history and personal
information, and furnished an authorization to apply for a credit report which
summarized the borrower's credit history with local merchants and lenders and
any record of past or present bankruptcy or foreclosure proceedings. The
borrower may have also been required to authorize verifications of deposits at
financial institutions where the borrower had demand or savings accounts. In the
case of investment properties, income derived from the mortgaged property may
have been considered for underwriting purposes. With respect to mortgaged
property consisting of vacation or second homes, generally no income derived
from the property was considered for underwriting purposes, but could be
considered as a compensating factor.

                                      S-46
<PAGE>

      Based on the data provided in the application, certain verifications
(which are not required with respect to "Stated Income Applications" or "Easy
Documentation" program as described below), and the appraisal or other valuation
of the mortgaged property, a determination was made by Fremont that the
borrower's monthly income would be sufficient to enable the borrower to meet its
monthly obligations on the mortgage loan and other expenses related to the
property (such as property taxes, utility costs, standard hazard insurance and
other, fixed obligations other than housing expenses). In certain circumstances,
Fremont may also have considered the amount of liquid assets available to the
borrower after origination.

      Prospective borrowers may submit loan applications under one of three
programs, which differ from each other with respect to the requirements for the
verification of the income of the borrower and the source of funds required to
be deposited by the applicant in order to close the loan. Certain of the Loans
have been originated under "Easy Documentation" programs that require less
documentation and verification than do traditional "Full Documentation"
programs. Generally, under such a program, minimal investigation into a
borrower's income profile would have been undertaken by the originator and the
underwriting for such mortgage loans will place a greater emphasis on the value
of the mortgaged property and credit history. Under the "Easy Documentation"
program, applicants must have income evidenced by six months of personal bank
statements. Under the "Full Documentation" program, borrowers are generally
required to submit documentation verifying at least two years of income and
employment history. Under the "Stated Income Application" program, no
verification of the applicant's income is required; rather, the applicant may be
qualified based on monthly income as stated in the mortgage loan application, if
that income is supported by the general information included in the loan
application package.

      As used herein, "Loan-to-Value Ratio" shall generally mean that ratio,
expressed as a percentage of, (a) the principal amount of the Loan at
origination, over (b) the lesser of the sales price or the appraised value of
the related mortgaged property at origination, or in the case of a refinanced or
modified Loan, either the appraised valued determined at origination or, if
applicable, at the time of the refinancing or modification.

      The adequacy of a mortgaged property as security for repayment of the
related mortgage loan generally has been determined by an appraisal in
accordance with preestablished appraisal procedure guidelines for appraisals
established by Fremont. Appraisers were typically licensed independent
appraisers selected in accordance with the Fremont Guidelines. The appraisal
procedure guidelines generally required the appraiser or an agent on its behalf
to inspect the property personally and to verify whether the property was in
good condition and that construction, if new, had been substantially completed.
The appraisal would have considered a market data analysis of recent sales of
comparable properties and, when deemed applicable, an analysis based on income
generated from the property or replacement cost analysis based on the current
cost of constructing or purchasing a similar property. The Loan-to-Value Ratio
has been supported by a review appraisal conducted by Fremont or an independent
review company.

      Pursuant to the Fremont Guidelines, each Loan was assigned a risk grade
and categorized in a "Loan Class," denominated by a letter. Fremont's risk
classification system is designed to assess the likelihood that each borrower
will satisfy the repayment obligations associated with the related mortgage loan
and to establish the maximum permissible Loan-to-Value Ratio for the mortgage
loan. Time frames referred to below (e.g., "within the last 12 months") are
measured from the time of underwriting of a borrower's credit.

      Loan Class A: For a Loan to have been assigned to a Loan Class A, the
prospective borrower must have overall "good" to "excellent" consumer credit.
One 30-day and no 60-day or 90-day late payments within the last 12 months are
acceptable on an existing mortgage loan, any existing mortgage loan must be
current at the time of the application and no notices of default within the last
three years on an existing mortgage loan are permitted. Minor derogatory items
are allowed as to non-mortgage credit (provided, open collections and
charge-offs in excess of $500 must be paid down to zero at closing unless they
are three years old or older and not reflected in the title report or are
medical related). The prospective borrower must have at least a 3-year credit
history with a minimum of 5 credit accounts. Three 30-day late payments within
the last 12 months are permitted. No Chapter 7 bankruptcies with respect to the
borrower may have been discharged during the previous three years. No Chapter 13
bankruptcy may have been discharged by the borrower during the previous year and
the borrower must have a satisfactory payment history with the bankruptcy
trustee. No foreclosures may have been filed within the last three years with
respect to borrower property or no foreclosure sales with respect to borrower
property may have been conducted within the last three years. The mortgaged
property must be in average to good condition. A maximum Loan-to-Value Ratio of
90% is permitted for a mortgage loan secured by a single family owner-occupied
property (or 85% for a mortgage loan originated under an "Easy Documentation"
program and 80% for a mortgage loan originated

                                      S-47
<PAGE>

under a "Stated Income" application program). A maximum Loan-to-Value Ratio of
80% (or 75% for mortgage loans originated under the "Easy Documentation" program
and 65% for mortgage loans originated under the "Stated Income" application
program) is permitted for a mortgage loan secured by a non-owner occupied
property. The maximum permissible Loan-to-Value Ratio is lower for mortgage
loans with initial principal amounts in excess of $350,000 secured by
owner-occupied properties (or lower dollar amounts for loans secured by
non-owner-occupied properties), and for mortgage loans made in connection with a
borrower refinancing in which the borrower borrows more than is needed to
refinance his old mortgage loan. The borrower's debt service-to-income ratio
generally is 45% or less.

      Loan Class A-: For a Loan to have been assigned to Loan Class A-, the
prospective borrower is required to have overall "good" to "excellent" consumer
credit. A maximum of two 30-day late payments, and no 60day or 90day late
payments within the last 12 months is acceptable on an existing mortgage loan.
Any existing mortgage loan must be current at the time of the application and no
notices of default within the last three years on an existing mortgage loan are
permitted. As to non-mortgage credit, some prior defaults may have occurred
(provided, open collections and charge-offs in excess of $500 must be paid down
to zero at closing unless they are three years old or older and not reflected in
the title report or are medical related). The prospective borrower must have at
least a 3-year credit history with a minimum of 5 credit accounts. Less than 35%
of the credit accounts may have been delinquent within the last 12 months, and
three 30-day late payments within the last 12 months are permitted. In addition,
isolated 60-day late payments are permitted. No Chapter 7 bankruptcies with
respect to the borrower may have been discharged during the previous two years.
No Chapter 13 bankruptcy may have been discharged by the borrower during the
previous year and the borrower must have a satisfactory payment history with the
bankruptcy trustee. No foreclosures may have been filed within the last three
years with respect to borrower property or no foreclosure sales with respect to
the borrower property may have been conducted within the last three years. The
mortgaged property must be in average to good condition. A maximum Loan-to-Value
Ratio of 90% (or 85% for a loan originated under an "Easy Documentation" program
and 80% for a mortgage loan originated under a "Stated Income" application
program) is permitted for a mortgage loan secured by an owner-occupied property.
A maximum Loan-to-Value Ratio of 80% (or 75% for mortgage loans originated under
an "Easy Documentation" program and 65% for mortgage loans originated under a
Stated Income Application program) is permitted for a mortgage loan secured by
non-owner-occupied property. The maximum permissible Loan-to-Value Ratio is
lower for mortgage loans with initial principal amounts in excess of $350,000
secured by owner-occupied properties (or lower dollar amounts for loans secured
by non-owner-occupied properties), and for mortgage loans made in connection
with a borrower refinancing in which the borrower borrows more than is needed to
refinance his old mortgage loan. The debt service-to-income ratio generally is
50% or less.

      Loan Class B: For a Loan to have been assigned to Loan Class B, the
prospective borrower may not have paid all previous or existing installment or
revolving debt according to its terms and may have some charge-offs, and is
required to have overall "satisfactory" consumer credit. A maximum of four
30-day late payments, or two 30-day late payments and one 60-day late payment,
but no 90-day late payments, within the last 12 months is acceptable on an
existing mortgage loan and no notices of default within the last two years on an
existing mortgage loan are permitted. As to non-mortgage credit, some prior
defaults may have occurred (provided, open collections and chargeoffs must be
paid down to an amount not in excess of $500 at closing unless they are three
years old or older and not reflected in the title report or are medical
related). The prospective borrower must have at least a 2-year credit history
with a minimum of 3 credit accounts. Less than 50% of the credit accounts may
have been delinquent within the last 12 months. Isolated 90-day late payments
are permitted, but all accounts must be current when the loan is originated. No
Chapter 7 bankruptcies with respect to the borrower may have been discharged
during the previous two years. No Chapter 13 bankruptcy may have been discharged
by the borrower during the previous year and the borrower must have a
satisfactory payment history with the bankruptcy trustee. No foreclosures may
have been filed within the last two years with respect to borrower property. A
maximum Loan-to-Value Ratio of 85% (or 80% for a mortgage loan originated under
an "Easy Documentation" program and 75% for a mortgage loan originated under a
"Stated Income" application program) is permitted for a mortgage loan secured by
an owner-occupied property. A maximum Loan-to-Value Ratio of 75% (or 70% for
mortgage loans originated under an "Easy Documentation" program and 65% for
mortgage loans originated under a "Stated Income" application program) is
permitted for a mortgage loan secured by a non-owner-occupied property. The
maximum permissible Loan-to-Value Ratio is lower for mortgage loans with initial
principal amounts in excess of $350,000 secured by owner-occupied properties (or
lower dollar amounts for loans secured by non-owner-occupied properties), and
for

                                      S-48
<PAGE>

mortgage loans made in connection with a borrower refinancing in which the
borrower borrows more than is needed to refinance his old mortgage loan. The
debt service-to-income ratio generally is 50% or less.

      Loan Class C: For a Loan to have been assigned to Loan Class C, the
prospective borrower may have experienced significant credit problems in the
past, with overall "fair" consumer credit. As to mortgage credit, the borrower
may have had a history of being generally 30 days delinquent, and a maximum of
two 60-day late payments and one 90-day late payment within the last 12 months
is acceptable on an existing mortgage loan and no notices of default within the
last twelve months (or eighteen months if the Loan-to-Value Ratio is 75% or
higher) or on an existing mortgage loan are permitted. As to non-mortgage
credit, significant prior defaults may have occurred (provided, open collections
and charge-offs must be paid down to an amount not in excess of $1,500 at
closing unless they are three years old or older and not reflected in the title
report or are medical related). The prospective borrower must have at least a
1-year credit history with less than 50% of the credit accounts currently
delinquent. No bankruptcies may have been filed or discharged during the
12-month period prior to the date the mortgage loan was made. No foreclosures
may have been filed within the last year with respect to borrower property. The
mortgaged property must be in average to good condition. A maximum Loan-to-Value
Ratio of 80% (or 75% for a mortgage loan originated under an "Easy
Documentation" program and 70% for a mortgage loan originated under a "Stated
Income" application program) is permitted for a mortgage loan secured by an
owner-occupied property. A maximum Loan-to-Value Ratio of 70% (or 65% for
mortgage loans originated under an "Easy Documentation" program and 65% for
mortgage loans originated under a "Stated Income" application program) is
permitted for a mortgage loan secured by a non-owner-occupied property. The
maximum permissible Loan-to-Value Ratio is lower for mortgage loans with initial
principal amounts in excess of $300,000 secured by owner-occupied properties (or
lower dollar amounts for loans secured by non-owner occupied properties), and
for mortgage loans made in connection with a borrower refinancing in which the
borrower borrows more than is needed to refinance his old mortgage loan. The
debt service-to-income ratio generally is 55% or less.

      Loan Class C-: For a Loan to have been assigned to Loan Class C-, the
prospective borrower may have experienced significant credit problems in the
past, with overall "poor" consumer credit. As to mortgage credit, the borrower
may have had a history of being generally 30 days delinquent, is not more than
120-days delinquent on an existing mortgage loan and there may not be a current
notice of default outstanding on an existing mortgage loan. As to non-mortgage
credit, significant prior defaults may have occurred (provided, open collections
and charge-offs must be paid down to an amount not in excess of $1,500 at
closing unless they are three years old or older and not reflected in the title
report or are medical related). The mortgaged property must be in average to
good condition. A maximum Loan-to-Value Ratio of 70% (or 60% for a mortgage loan
originated under a "Stated Income" application program) is permitted for a
mortgage loan secured by an owner-occupied property. A maximum Loan-to-Value
Ratio of 65% (or 60% for a mortgage loan originated under a "Stated Income"
application Program) is permitted for a mortgage loan secured by a non-
owner-occupied property. The maximum permissible LoantoValue Ratio is lower for
mortgage loans with initial principal amounts in excess of $300,000 secured by
owner-occupied properties (or lower dollar amounts for loans secured by
non-owner occupied properties), and for mortgage loans made in connection with a
borrower refinancing in which the borrower borrows more than is needed to
refinance his old mortgage loan. The debt service-to-income ratio generally is
55% or less.

      Loan Class D: For a Loan to have been assigned to Loan Class D, the
prospective borrower will have experienced substantial credit problems in the
past, and generally will have overall poor credit. The prospective borrower's
credit history is poor and a notice of default on an existing mortgage loan may
have been filed against the borrower. As to non-mortgage credit, significant
prior defaults may have occurred (provided, open collections and charge-offs
must be paid down to an amount not in excess of $2,500 at closing unless they
are three years old or older and not reflected in the title report or are
medical related). A bankruptcy filing by the borrower is permitted if it is
discharged at closing. Also, on a case-by-case basis, Fremont may make a loan on
a mortgage that takes a borrower out of foreclosure. Fremont will make a
mortgage loan to a borrower to take him out of bankruptcy or foreclosure only if
it improves the borrower's financial situation. The mortgaged property must be
in average to good condition. A maximum Loan-to-Value Ratio of 65% is permitted
for mortgage loans originated under a full documentation program or "Easy
Documentation" program. A maximum LoantoValue Ratio of 60% for mortgage loans
originated under a full documentation program or "Easy Documentation" program is
permitted for a mortgage loan secured by a nonowneroccupied property. Mortgage
loans originated under a "Stated Income" application program are not permitted
in Loan Class D. The maximum permissible Loan-to-Value Ratio is lower for
mortgage loans with initial principal amounts in excess of $300,000 secured by
owner-occupied properties (or lower dollar

                                      S-49
<PAGE>

amounts for loans secured by non-owner-occupied properties), and for mortgage
loans made in connection with a borrower refinancing in which the borrower
borrows more than is needed to refinance his old mortgage loan. The debt
service-to-income ratio generally is 55% or less.

      As described above, the indicated underwriting standards applicable to the
Loans include the foregoing categories and characteristics as guidelines only.
On a case-by-case basis, Fremont may have determined in the course of its
underwriting process that a prospective borrower warrants a LoantoValue Ratio
upgrade based on compensating factors. For example, a borrower may be able to
get a loan in a particular Loan Class with a LoantoValue Ratio 5% higher than
the ratio that would otherwise be permitted for such Loan Class if certain
compensating factors exist.

      Based on the indicated underwriting standards applicable for mortgage
loans with risk features originated thereunder, and in particular Loans in Loan
Classes C- and D as described herein, such Loans are likely to experience
greater rates of delinquency, foreclosure and loss, and may experience
substantially greater rates of delinquency, foreclosure and loss, than mortgage
loans underwritten under more stringent underwriting standards.


                       PREPAYMENT AND YIELD CONSIDERATIONS

GENERAL

      Because the rate and timing of principal payments on each class of Notes
depends primarily on the rate and timing of principal payments (i.e., the
prepayment experience) of the Loans in the related Pool and the availability and
amount of Excess Spread from such Pool, the final payment of principal on such
Notes could occur significantly earlier than the related Maturity Date. If
significant principal payments are made on the Notes, the holders of the Notes
may not be able to reinvest such payments in a comparable alternative investment
having a comparable yield. No prediction can be made as to the rate of
prepayments on the Loans in either stable or changing interest rate
environments. Any reinvestment risk resulting from the rate of prepayments on
the Loans in a Pool will be borne entirely by the holders of the related class
of Notes. In addition, the yield on the Class A-2 and Class A-3 Notes will be
sensitive to fluctuations in the level of One-Month LIBOR and the available
funds cap described under the caption "Description of the Notes--General" in
this Prospectus Supplement.

      The rate of principal payments on each class of Notes, the aggregate
amount of each interest payment on such class and the yield to maturity on such
class will be directly related to and affected by: (i) the prepayment experience
of the Loans in the Pool backing such class; (ii) the application of Excess
Spread, if any, from such Pool, and in certain circumstances from the other
Pools, to reduce the Note Principal Balance of such class of Notes to the extent
described in this Prospectus Supplement under "Description of Credit
Enhancement--Excess Spread and Overcollateralization," (iii) the application of
amounts on deposit in the Reserve Account to reduce the Note Principal Balance
of such class of Notes, and (iv) under certain circumstances, the rates of
delinquencies, defaults or losses experienced on the Loans in the Pool backing
such class. The prepayment experience of the Loans will be affected by: (1) the
scheduled amortization of the Loans; and (2) any unscheduled principal
prepayments or reductions of the Loans, which may include (a) borrower
prepayments and refinancings, (b) liquidations, write-offs and certain
modifications of the Loans due to defaults, casualties, condemnations or other
dispositions, and (c) repurchases of defective and defaulted Loans pursuant to
the Transfer and Servicing Agreements. Certain modifications of defaulted Loans
by the Servicer may have the effect of delaying or decreasing principal
reductions that would have otherwise occurred on such defaulted Loans. On any
Payment Date on or after the Payment Date on which the aggregate of the Pool
Principal Balances of all the Loans declines to 10% or less of the Cut-Off Date
Aggregate Pool Principal Balance, the Majority Residual Interest
Certificateholders may purchase all of the Loans from the Issuer at a price
equal to or greater than the Termination Price, thereby resulting in a
redemption of the Notes. Furthermore, to the extent that the Majority Residual
Interest Certificateholders fail to exercise such optional redemption rights,
the Securities Insurer and the Servicer may be entitled to exercise a similar
right to effect an optional redemption of the Notes if the aggregate of the Pool
Principal Balances of all the Loans declines to 5% or less of the Cut-Off Date
Aggregate Pool Principal Balance. See "Description of the Notes--Optional
Redemption" in this Prospectus Supplement.

      The "weighted average life" of a Note refers to the average amount of time
that will elapse from the Closing Date to the date each dollar in respect of
principal of such Note is repaid. The weighted average life of a Note will

                                      S-50
<PAGE>

be influenced by, among other factors, the following: (1) the prepayment
experience of the Loans in the Pool backing such Note; (2) the rate at which
Excess Spread is paid to holders of such Notes; (3) the rate at which amounts on
deposit in the Reserve Account are paid to holders of such Notes; (4) the extent
to which any reduction of the related Overcollateralization Amount is paid to
the holders of the Residual Interest Certificates; and (5) under certain
circumstances, the rates of delinquencies, defaults or losses experienced on the
Loans in the Pool backing such class of Notes. If substantial principal
prepayments on the Loans in a Pool are received from unscheduled prepayments,
liquidations or repurchases, then the payments to the holders of the related
class of Notes resulting from such prepayments may significantly shorten the
actual average lives of such Notes. If the Loans in a Pool experience
delinquencies for which no Monthly Advance is made, or defaults in the payment
of principal, then the holders of the related class of Notes may similarly
experience a delay in the receipt of principal payments attributable to such
delinquencies and defaults which in certain instances may result in longer
actual average lives of such Notes than would otherwise be the case.

      However, the principal portion of any proceeds received upon liquidation
of a Loan would be applied as a principal prepayment. If upon liquidation the
Net Liquidation Proceeds are insufficient to repay the Loan in full, and such
loss causes an Overcollateralization Deficiency Amount, Excess Spread from the
related Pool and from the other Pools, and amounts on deposit in the Reserve
Account, may be applied as a principal payment on the related class of Notes, to
the extent available under the cash flow priorities described under "Description
of the Notes--Priority of Payments" in this Prospectus Supplement. In either
case, if any such payments are made in connection with a Liquidated Loan, the
holders of the related class of Notes will experience an acceleration in the
receipt of principal payments which in certain instances may result in shorter
actual average lives of such Notes than would otherwise be the case. See "Risk
Factors--Adequacy of Credit Enhancement" in this Prospectus Supplement.

      The prepayment experience of the Loans will be influenced by a variety of
general economic and social factors, as well as other factors and
characteristics that relate specifically to each Loan. Factors that relate
specifically to the Loans and that may affect the prepayment rate of the Loans
include the following:

      (1) the outstanding principal balances of the Loans;

      (2) the interest rates on the Loans;

      (3) changes in the value of the related Mortgaged Properties and the
          related Loan-to-Value Ratios;

      (4) changes in the creditworthiness of the borrowers;

      (5) changes in the availability of comparable financing to the borrowers
          on either more or less favorable terms; and

      (6) changes in the borrowers' housing needs or employment status.

      Additional factors that relate to the Loans on a specific basis include
the seasoning of the Loans, the existence and enforceability of "due-on-sale"
clauses, and the existence and enforceability of prepayment penalties. For
example, certain of the Loans contain due-on-sale provisions. The Servicer will
be required to enforce such provisions, unless (i) the Servicer, in a manner
consistent with the accepted servicing procedures, permits the purchaser of the
related Mortgaged Property to assume the Loan, or (ii) such enforcement is not
permitted by applicable law. See "Certain Legal Aspects of Residential
Loans--Enforceability of Certain Provisions" in the accompanying Prospectus. In
certain cases, if the borrower is selling its Mortgaged Property, the Servicer,
in a manner consistent with the accepted servicing procedures, may permit a
substitution of collateral, short sales, short pay-offs or other modifications.
See "Description of the Transfer and Servicing Agreements--Realization Upon
Defaulted Loans" in this Prospectus Supplement.

      Certain of the Loans contain prepayment penalties, which generally
obligate the related borrower to pay penalties in connection with a prepayment
of the borrower's Loan. Any prepayment penalties paid with respect to a Loan
will be available to make payments to the related class of Notes. The Servicer
will be required to enforce prepayment penalties unless doing so would be
unlawful or the Master Servicer consents (and in certain circumstances such
consent will be contingent upon the occurrence of certain events acceptable to
the Securities Insurer) to waive such prepayment penalties. The Master Servicer
has no obligation to enforce prepayment

                                      S-51
<PAGE>

penalties. In addition, the prepayment penalties with respect to the "2/28" and
"3/27" loans are typically suspended during the 60-day period that coincides
with the initial adjustment date for a Loan, where applicable. The existence of
prepayment penalties and any enforcement of the prepayment penalties contained
in the Loans may have an effect on the decisions of borrowers to prepay their
Loans and thus may affect the weighted average lives of and yields on your
Notes.

      Other general economic and social factors that may affect the prepayment
rate of the Loans, include, among other matters, the rate of inflation,
unemployment levels, personal bankruptcy levels, prevailing interest rates,
consumer spending and saving habits, competition within the mortgage and
consumer finance industries, and consumer, bankruptcy and tax law developments.
For example, any further limitations on the rights of borrowers to deduct
interest payments on mortgage loans for federal income tax purposes may result
in a higher rate of prepayments on the Loans. In addition, the rate of
prepayment on a pool of mortgage loans is generally affected by prevailing
market interest rates for similar types of loans of a comparable term and risk
level. If prevailing interest rates were to fall significantly below the
respective Loan Rates on the Loans, the rate of prepayment (and refinancing)
would be expected to increase. Conversely, if prevailing interest rates were to
rise significantly above the respective Loan Rates on the Loans, the rate of
prepayment on the Loans would be expected to decrease. Depending on prevailing
market interest rates, the outlook for market interest rates, and economic
conditions generally, some borrowers may sell or refinance their mortgaged
properties to realize their equity in order to meet cash flow needs or to make
other investments.

      As a result of the foregoing general economic and social factors, as well
as the loan specific factors and characteristics, the prepayment experience of
the Loans (1) cannot be predicted with certainty, (2) will be likely to
fluctuate over the life of the Loans and (3) may differ significantly from the
prepayment rates of other similar loans. None of the Transferor, the Servicer,
the Master Servicer, the Securities Insurer, the Depositor, nor the Underwriters
makes any representation as to the particular factors that will affect the
prepayment of the Loans, as to the relative importance of such factors, or as to
the percentage of the Principal Balances of the Loans that will be paid as of
any date.

      Payments of principal to holders of the Notes at a faster rate than
anticipated will increase the yields on such Notes purchased at discounts but
will decrease the yields on such Notes purchased at premiums, which payments of
principal may be attributable to scheduled payments and prepayments of principal
on the Loans and to the application of Excess Spread. The effect on an
investor's yield due to payments of principal to the holders of such Notes
(including, without limitation, prepayments on the Loans) occurring at a rate
that is faster (or slower) than the rate anticipated by the investor during any
period following the issuance of such Notes will not be entirely offset by a
subsequent like reduction (or increase) in the rate of such payments of
principal during any subsequent period.

      The rate of delinquencies and defaults on the Loans, and the recoveries,
if any, on defaulted Loans and foreclosed properties, will also affect the
prepayment experience of the Loans and, accordingly, the weighted average lives
of the Notes. To the extent that such delinquencies, defaults and losses cause a
reduction in the amount of Excess Spread from a Pool of Loans, then payments of
principal to the holders of the related class of Notes could be delayed and
result in a slower rate of principal amortization of such class of Notes. See
"Description of Credit Enhancement--Excess Spread and Overcollateralization" in
this Prospectus Supplement. However, to the extent that such delinquencies,
defaults and losses cause an increase in the Overcollateralization Deficiency
Amount for such class of Notes, then an increasing amount of Excess Spread from
such Pool and, in certain circumstances, from any other Pool, may be applied to
the payment of principal to the holders of the related class of Notes and result
in a faster rate of principal amortization of such Notes. If the
Overcollateralization Amount for a class of Notes is reduced to zero, then such
defaults and losses would result in an Overcollateralization Deficit for such
class and would cause an increase in the payment of principal to the holders of
the Notes to the extent of amounts on deposit in the Reserve Account, to the
extent of Excess Spread, if any, from such Pool and, in certain circumstances,
from any other Pool, and to the extent such defaults or losses are covered by
the Guaranty Policy.

      Several factors may influence such delinquencies, defaults and losses: the
outstanding Principal Balances of the Loans; the related Loan-to-Value Ratios;
and other underwriting standards for such Loans. In general, defaults on
mortgage loans are expected to occur with greater frequency in their early
years, although few data are available with respect to the rate of default on
home loans similar to the Loans. See "Risk Factors--Realization Upon Defaulted
Loans" and "Underwriting Criteria" in this Prospectus Supplement. Furthermore,
the rate and timing of prepayments, delinquencies, defaults, liquidations and
losses on the Loans will be affected by the general economic

                                      S-52
<PAGE>

condition of the region of the country in which the related Mortgaged Properties
are located or the related borrowers are residing. See "Risk Factors--Geographic
Concentration" and "The Pools" in this Prospectus Supplement. The risk of
delinquencies, defaults and losses is greater and voluntary principal
prepayments are less likely in regions where a weak or deteriorating economy
exists, as may be evidenced by, among other factors, increasing unemployment or
falling property values.

EXCESS SPREAD AND REDUCTION OF OVERCOLLATERALIZATION TARGET AMOUNT

      The overcollateralization feature has been designed to accelerate the
principal amortization of each class of Notes relative to the principal
amortization of the Loans in the related Pool. If on any Payment Date, the
Overcollateralization Target Amount with respect to a Pool exceeds the
Overcollateralization Amount of the related Pool, Excess Spread, if any, from
such Pool and, in certain circumstances, from any other Pool, will be paid as
principal to the holders of the related Notes in the amounts described under
"Description of the Notes--Priority of Payments" in this Prospectus Supplement.
If the Overcollateralization Amount for a Pool equals or exceeds the
Overcollateralization Target Amount for such Pool on any Payment Date, Excess
Spread from such Pool otherwise payable to the holders of the related Notes, and
if not needed to be paid to any other class of Notes for shortfalls due to
losses or unadvanced delinquencies or to fund the Reserve Account up to the
required level, will instead be paid to the holders of the Residual Interest
Certificates, thereby reducing the rate of, and under certain circumstances
delaying, the principal amortization of such Notes, until the related
Overcollateralization Amount is reduced to the related Overcollateralization
Target Amount.

      If the Securities Insurer changes the Overcollateralization Target Amount
with respect to a class of Notes or the delinquency or loss levels or the
related Excess Spread requirements that determine whether such
Overcollateralization Target Amount will increase or decrease, principal on such
class of Notes may be paid more slowly or quickly than otherwise would be the
case. This could adversely affect the yield to maturity of such class of Notes.
See "--Reinvestment Risk" below and "Description of Credit Enhancement--Excess
Spread and Overcollateralization" in this Prospectus Supplement.

REINVESTMENT RISK

      The reinvestment risk with respect to an investment in the Notes will be
affected by the rate and timing of principal payments (including prepayments) in
relation to the prevailing interest rates at the time of receipt of such
principal payments. For example, during periods of falling interest rates,
holders of the Notes may receive an increased amount of principal payments from
the Loans at a time when such holders may be unable to reinvest such payments in
investments having a yield and rating comparable to their respective Notes.
Conversely, during periods of rising interest rates, holders of the Notes may
receive a decreased amount of principal prepayments from the Loans at a time
when such holders may have an opportunity to reinvest such payments in
investments having a higher yield than, and a comparable rating to, their
respective Notes. If the Securities Insurer changes the Overcollateralization
Target Amount with respect to a class of Notes or the delinquency or loss levels
or Excess Spread requirements that determine whether such Overcollateralization
Target Amount will increase or decrease, principal on such class of Notes may be
paid more slowly or quickly than may otherwise be the case. This could adversely
affect your ability to reinvest principal payments received on the Notes at a
comparable yield.

MATURITY DATE

      The Maturity Date of each class of Notes is the Payment Date which occurs
in the month of the maturity date of the latest maturing Loan in the related
Pool. The actual maturity of the Notes may be significantly earlier than the
Maturity Date.

YIELD CONSIDERATIONS RELATING TO ADJUSTABLE-RATE LOANS

      During the initial period following origination, substantially all of the
Adjustable-Rate Loans bore interest at Loan Rates which were set independently
of the Six-Month LIBOR applicable at the time of origination. See "The
Pools--Payments on the Loans" in this Prospectus Supplement.

                                      S-53
<PAGE>

      At the initial Change Date for each Adjustable-Rate Loan, the Loan Rate
was or will be adjusted to a rate based on the applicable Six-Month LIBOR plus
the related Gross Margin, subject to the applicable Periodic Rate Cap and
applicable Lifetime Cap and Lifetime Floor. On a Change Date, increases in
Six-Month LIBOR will increase the Loan Rates of the Adjustable-Rate Loans,
subject to the applicable Periodic Rate Cap and the applicable Lifetime Cap.
Resulting increases in the amount of the required monthly payments on the
Adjustable-Rate Loans in excess of those assumed in underwriting such
Adjustable-Rate Loans may result in a default rate higher than that on mortgage
loans with fixed mortgage rates.

      Notwithstanding prevailing market interest rates, in the event the Loan
Rate on any Adjustable-Rate Loan cannot increase above a certain level due to
the applicable Periodic Rate Cap or the applicable Lifetime Cap, the yield on
the Notes could be adversely affected. In addition, should the Loan Rate on any
Adjustable-Rate Loan not be able to decrease below a certain level due to the
applicable Lifetime Floor or Periodic Rate Cap, the related borrower may be more
likely to prepay such Adjustable-Rate Loan in full in order to refinance at a
lower rate.

      The Loan Rates on the Adjustable-Rate Loans adjust periodically based upon
Six-Month LIBOR, whereas the Note Interest Rate for the Class A2 and Class A3
Notes adjusts monthly based upon One-Month LIBOR as described under "Description
of the Notes--General" in this Prospectus Supplement, subject to an available
funds cap. The interest due on the Adjustable-Rate Loans that are Pool 2 Loans
or Pool 3 Loans during any Due Period may not equal the amount of interest that
would accrue on the Class A2 or Class A3 Notes, respectively, during the related
Accrual Period, and, to the extent any shortfall is created as a result, any
such shortfall will only be paid to holders of such Notes to the extent and in
the priority described under "Description of the Notes--Payments on the Notes"
in this Prospectus Supplement. In addition, Six-Month LIBOR and One-Month LIBOR
may respond to different economic and market factors, and there is not
necessarily a correlation between them. Thus, it is possible, for example, that
One-Month LIBOR may rise during periods in which Six-Month LIBOR is stable or is
falling or that, even if both One-Month LIBOR and Six-Month LIBOR rise during
the same period, One-Month LIBOR may rise more rapidly than Six-Month LIBOR.

      Neither the Transferor nor the Depositor is not aware of any publicly
available statistics that set forth principal prepayment experience or
prepayment forecasts of adjustable-rate mortgage loans over an extended period
of time, and its experience with respect to such loans is insufficient to draw
any conclusions with respect to the expected prepayment rates on the
Adjustable-Rate Loans. The rate of principal prepayments with respect to
adjustable-rate mortgage loans has fluctuated in recent years. In addition, the
features of adjustable-rate mortgage loan programs in the past have varied
significantly in response to market conditions such as interest rates, consumer
demand, regulatory restrictions and other factors. The lack of uniformity of the
terms and provisions of such adjustable-rate mortgage loan programs has made it
impracticable to compile meaningful comparative data on prepayment rates and,
accordingly, there can be no certainty as to the rate of prepayments on the
Adjustable-Rate Loans in stable or changing interest rate environments. As is
the case with conventional fixed-rate mortgage loans, adjustable-rate mortgage
loans may be subject to a greater rate of principal prepayment in a declining
interest rate environment. For example, if prevailing interest rates fall
significantly, adjustable-rate mortgage loans could be subject to higher
prepayment rates than if prevailing interest rates remain constant because the
availability of fixed-rate mortgage loans at competitive interest rates may
cause borrowers to refinance their adjustable-rate mortgage loans in order to
obtain lower fixed interest rates.

WEIGHTED AVERAGE LIVES OF THE NOTES

      The following information is given solely to illustrate the effect of
prepayments of the Loans on the weighted average lives of the Notes under
certain stated assumptions and is not a prediction of the prepayment rate that
may actually be experienced by the Loans. Weighted average lives of the Notes,
refers to the average amount of time that will elapse from the date of delivery
of the Notes until each dollar of principal of the Notes will be repaid to the
investor on the Notes. The weighted average lives of each class of Notes will be
influenced by the rate at which principal of the Loans is paid, which may be in
the form of scheduled amortization or prepayments (for this purpose, the term
"prepayment" includes reductions of principal, including, without limitation,
those resulting from unscheduled full or partial prepayments, refinancings,
liquidations and write-offs due to defaults, casualties or other dispositions
and substitutions and repurchases by or on behalf of the Transferor), the rate
at which Excess Spread, if any, from the related Pool and, in certain
circumstances, from any other Pool, is paid to holders of such class of Notes,
the rate at which amounts on deposit in the Reserve Account are paid to holders
of such class of Notes, the

                                      S-54
<PAGE>

extent to which any reduction in the Overcollateralization Amount for such class
of Notes is paid to the Residual Interest Certificates and the rate of
delinquencies and losses on the Loans in the related Pool from time to time. See
"Description of Credit Enhancement--Excess Spread and Overcollateralization" in
this Prospectus Supplement.

      Prepayments on home loans are commonly measured relative to a prepayment
standard or model. The models for the Loans used in this Prospectus Supplement
are the prepayment assumption ("Prepayment Assumption") for the Pool 1 Loans and
the constant prepayment rate (the "CPR") for the Pool 2 Loans and the Pool 3
Loans. Each such model represents an assumed rate of prepayment each month
relative to the then outstanding principal balance of a pool of home loans for
the life of such home loans. For the Pool 1 Loans, a 100% Prepayment Assumption
assumes a CPR of 4% per annum and an additional 1.818% (precisely 20/11ths) per
annum in each month thereafter until the twelfth month. Beginning in the twelfth
month and in each month thereafter during the life of such Pool 1 Loans, 100%
Prepayment Assumption assumes a CPR of 24% per annum each month. As used in the
table below, 0% Prepayment Assumption assumes prepayment rates equal to 0% of
the Prepayment Assumption (i.e., no prepayments). Correspondingly, 100%
Prepayment Assumption assumes prepayment rates equal to 100% of the Prepayment
Assumption, and so forth. For the Pool 2 Loans and the Pool 3 Loans a specified
CPR percentage is used for each month during the life of such Loans. Neither the
Prepayment Assumption nor the CPR purports to be a historical description of
prepayment experience or a prediction of the anticipated rate of prepayment of
any pool of home loans, including the Loans. The Transferor believes that no
existing statistics of which it is aware provide a reliable basis for the
holders of the Notes to predict the amount or the timing of receipt of
prepayments on the Loans.

      The tables set forth below were prepared on the basis of the assumptions
in the following paragraph. There will be discrepancies between the
characteristics of the actual Loans and the characteristics of the Loans assumed
in preparing the tables. Any such discrepancy may have an effect upon the
percentages of the Note Principal Balance outstanding and weighted average life
of the Notes set forth in the tables. In addition, since the actual Loans have
characteristics which differ from those assumed in preparing the tables set
forth below, the payments of principal on the Notes may be made earlier or later
than as indicated in the tables.

      Modeling Assumptions. For purposes of preparing the tables below, the
following assumptions (the "Modeling Assumptions") have been made:

              (1) all scheduled principal payments on the Loans are timely
          received on the first day of each Due Period, with the first Due
          Period for the Loans commencing on June 2, 1999, and no delinquencies
          or losses occur on the Loans;

              (2) the scheduled payments on the Loans have been calculated on
          the outstanding Principal Balance (before giving effect to
          prepayments), the Loan Rate and the remaining term to stated maturity
          such that the Loans will fully amortize by their remaining term to
          stated maturity;

              (3) all scheduled payments of interest and principal in respect of
          the Loans have been made through the Cut-Off Date;

              (4) the Loan Rate on each Adjustable-Rate Loan is adjusted on its
          next Change Date (and subsequent Change Dates, if necessary) to equal
          the sum of (a) an assumed level of Six-Month LIBOR (equal to 5.378%)
          and (b) the Gross Margin (subject to the Gross Initial Periodic Cap,
          the Gross Subsequent Periodic Cap, the Gross Lifetime Cap and the
          Gross Lifetime Floor);

              (5) One-Month LIBOR remains constant at 5.020% per annum;

              (6) all Loans prepay monthly at the specified percentage of
          Prepayment Assumption or CPR, as applicable, no optional or other
          early termination of the Notes occurs (except with respect to the
          calculation of the "Weighted Average Life-to-Call (Years)" figures in
          the following tables) and no substitutions or repurchases of the Loans
          occur;

              (7) all prepayments in respect of the Loans include 30 days'
          accrued interest;

              (8) the Closing Date for the Notes is June 24, 1999;

                                      S-55
<PAGE>

              (9) each year will consist of twelve 30-day months;

              (10) cash payments in full are received by the holders of the
          Notes on the 25th day of each month, commencing in July 1999;

              (11) the Overcollateralization Target Amount for the Class A-1
          Notes will be 3.75% of the Cut-Off Date Pool Principal Balance for the
          Pool 1 Loans with respect to any Payment Date prior to the Stepdown
          Date and the greater of (a) 7.50% of the related Pool Principal
          Balance and (b) 0.50% of the Cut-Off Date Pool Principal Balance for
          such Pool thereafter;

              (12) the Overcollateralization Target Amount for the Class A-2
          Notes will be 4.50% of the Cut-Off Date Pool Principal Balance for the
          Pool 2 Loans with respect to any Payment Date prior to the Stepdown
          Date and the greater of (a) 9.00% of the related Pool Principal
          Balance and (b) 0.50% of the Cut-Off Date Pool Principal Balance for
          such Pool thereafter;

              (13) the Overcollateralization Target Amount for the Class A-3
          Notes will be 4.50% of the Cut-Off Date Pool Principal Balance for the
          Pool 3 Loans with respect to any Payment Date prior to the Stepdown
          Date and the greater of (a) 9.00% of the related Pool Principal
          Balance and (b) 0.50% of the Cut-Off Date Pool Principal Balance for
          such Pool thereafter;

              (14) the Note Interest Rates for the Notes are as described in
          this Prospectus Supplement;

              (15) all Servicing Fees and Master Servicer Fees assumed to be
          deducted from the interest collections in respect of the Loans equals
          0.50% of the related Pool Principal Balance;

              (16) other fees and expenses assumed to be deducted from the
          interest collections in respect of the Loans equal 0.1965% of the
          principal balance of the Notes;

              (17) no reinvestment income from any Account is earned and
          available for payment;

              (18) the Overcollateralization Target Amount for each class of
          Notes will stepdown in one month (rather than over a six month
          period); and

              (19) the Pools consists of Loans having the following
          characteristics:

                     ASSUMED LOAN CHARACTERISTICS -- POOL 1

<TABLE>
<CAPTION>
                                                 REMAINING         REMAINING          ORIGINAL
               CUT-OFF DATE                     AMORTIZATION   TERM TO MATURITY   TERM TO MATURITY
SUB-POOL     PRINCIPAL BALANCE    LOAN RATE    TERM (MONTHS)       (MONTHS)           (MONTHS)
- --------     -----------------    ---------    -------------       --------           --------
<S>          <C>                   <C>                <C>            <C>                <C>
   1         $   9,097,005.29      10.081%            341            341                341
   2         $  10,144,694.69       9.948%            340            340                341
   3         $  14,635,430.45      10.085%            330            330                332
   4         $  10,456,221.92      10.160%            292            292                297
   5         $   7,351,969.35      10.104%            327            327                335
   6         $   7,150,900.14      10.136%            297            297                308
   7         $   9,568,131.84      10.365%            353            177                356
   8         $  11,275,531.59      10.211%            351            172                358
</TABLE>

                                      S-56
<PAGE>

                     ASSUMED LOAN CHARACTERISTICS -- POOL 2

<TABLE>
<CAPTION>
                CUT-OFF                                   REMAINING      ORIGINAL
                  DATE                     REMAINING       TERM TO       TERM TO
               PRINCIPAL                  AMORTIZATION     MATURITY      MATURITY
SUB-POOL        BALANCE       LOAN RATE  TERM (MONTHS)     (MONTHS)      (MONTHS)
- --------        -------       ---------  -------------     --------      --------
<S>           <C>                <C>           <C>           <C>           <C>
1             $38,301,221.26     9.989%        352           352           359
2             $31,770,504.13    10.186%        354           354           359
3             $54,447,010.66    10.051%        358           358           360
4             $50,870,162.85    10.024%        359           359           360
5             $46,490,564.00    10.160%        360           360           360
6             $36,236,766.08     9.968%        357           357           360
7             $49,221,083.55    10.001%        359           359           360
8             $39,798,905.34     9.786%        359           359           360
</TABLE>

<TABLE>
<CAPTION>
                                    GROSS         GROSS
                        INITIAL    INITIAL      SUBSEQUENT     GROSS        GROSS
             GROSS       RESET     PERIODIC      PERIODIC     LIFETIME    LIFETIME
SUB-POOL     MARGIN     (MONTHS)      CAP          CAP          CAP         FLOOR
- --------     ------     --------      ---          ---          ---         -----
<S>           <C>          <C>       <C>          <C>          <C>         <C>
1             6.515%       10        1.995%       1.231%       16.591%     9.814%
2             6.540%       19        2.894%       1.470%       17.079%    10.186%
3             6.191%       22        2.995%       1.501%       17.044%    10.051%
4             6.220%       23        3.000%       1.500%       17.024%    10.024%
5             6.223%       24        2.985%       1.500%       17.160%    10.160%
6             6.261%       33        2.879%       1.479%       16.940%     9.967%
7             6.195%       35        3.000%       1.499%       17.002%    10.002%
8             6.177%       59        3.000%       1.500%       16.789%     9.791%
</TABLE>

                     ASSUMED LOAN CHARACTERISTICS -- POOL 3

<TABLE>
<CAPTION>
                CUT-OFF                                   REMAINING      ORIGINAL
                  DATE                     REMAINING       TERM TO       TERM TO
               PRINCIPAL                  AMORTIZATION     MATURITY      MATURITY
SUB-POOL        BALANCE       LOAN RATE  TERM (MONTHS)     (MONTHS)      (MONTHS)
- --------        -------       ---------  -------------     --------      --------
<S>         <C>                  <C>          <C>            <C>           <C>
1           $  7,248,041.68      9.952%       352            352           360
2           $  8,747,431.76      9.663%       355            355           360
3           $ 13,167,907.40      9.328%       358            358           360
4           $  9,335,987.67      9.601%       359            359           360
5           $  7,072,858.18      9.473%       360            360           360
6           $  7,071,942.66      9.298%       357            357           360
7           $ 10,630,545.76      9.479%       359            359           360
8           $  9,909,181.77      9.350%       359            359           360
</TABLE>

<TABLE>
<CAPTION>
                                    GROSS         GROSS
                        INITIAL    INITIAL      SUBSEQUENT     GROSS        GROSS
             GROSS       RESET     PERIODIC      PERIODIC     LIFETIME    LIFETIME
SUB-POOL     MARGIN     (MONTHS)      CAP          CAP          CAP         FLOOR
- --------     ------     --------      ---          ---          ---         -----
<S>           <C>           <C>      <C>          <C>         <C>          <C>
1             6.502%        8        1.652%       1.222%      16.102%      9.547%
2             6.341%       19        2.955%       1.405%      16.568%      9.662%
3             6.120%       22        3.000%       1.489%      16.305%      9.328%
4             6.202%       23        3.000%       1.500%      16.601%      9.601%
5             6.056%       24        3.000%       1.500%      16.473%      9.473%
6             6.102%       33        2.865%       1.479%      16.297%      9.297%
7             5.994%       35        3.000%       1.500%      16.479%      9.479%
8             6.118%       59        3.000%       1.500%      16.350%      9.350%
</TABLE>

                              PREPAYMENT SCENARIOS

<TABLE>
<CAPTION>
                S-1     S-2     S-3      S-4       S-5     S-6
                ---     ---     ---      ---       ---     ---
<S>             <C>     <C>     <C>      <C>      <C>      <C>
Pool 1*         0%      50%     75%      100%     125%     150%
Pool 2**        0%      15%     20%      27%       35%     45%
Pool 3**        0%      15%     20%      27%       35%     45%
</TABLE>

*     As a percentage of the Prepayment Assumption.
**    As a percentage of the CPR.

                                      S-57
<PAGE>

      The following tables indicate the percentages of the initial principal
balance of the Notes that would be outstanding, based on the prepayment
scenarios in the table entitled "Prepayment Scenarios" above.

                                    CLASS A-1
                PERCENTAGE OF ORIGINAL NOTE PRINCIPAL BALANCE(1)

<TABLE>
<CAPTION>
                                                                     SCENARIOS
                                               -----------------------------------------------------
   DATE                                         S-1      S-2       S-3       S-4      S-5       S-6
   ----                                         ---      ---       ---       ---      ---       ---
<S>                                             <C>      <C>       <C>       <C>      <C>       <C>
Initial Percent                                 100      100       100       100      100       100
June 2000                                        97       88        83        78       73        68
June 2001                                        95       75        65        57       49        41
June 2002                                        94       65        52        42       34        26
June 2003                                        93       56        42        32       23        17
June 2004                                        92       48        34        24       16        11*
June 2005                                        91       42        28        18       11*       7*
June 2006                                        89       36        22        13       8*        4*
June 2007                                        88       31        18        10*      5*        2*
June 2008                                        86       27        15         7*      3*        1*
June 2009                                        84       23        12         6*      2*        1*
June 2010                                        82       20         9*        4*      1*        0
June 2011                                        80       17         7*        3*      1*        0
June 2012                                        78       15         6*        2*      0         0
June 2013                                        75       13*        5*        1*      0         0
June 2014                                        51       8*         2*        0       0         0
June 2015                                        48       6*         2*        0       0         0
June 2016                                        46       5*         1*        0       0         0
June 2017                                        43       4*         1*        0       0         0
June 2018                                        39       3*         1*        0       0         0
June 2019                                        36       3*         0         0       0         0
June 2020                                        32       2*         0         0       0         0
June 2021                                        28       1*         0         0       0         0
June 2022                                        23       1*         0         0       0         0
June 2023                                        17       0          0         0       0         0
June 2024                                        13       0          0         0       0         0
June 2025                                         9       0          0         0       0         0
June 2026                                         4       0          0         0       0         0
June 2027                                         0       0          0         0       0         0
Weighted Average Life-to-Maturity (Years)(2)   16.67    6.43       4.60      3.51    2.80      2.31
Weighted Average Life-to-Call (Years)(2)       16.67    6.00       4.21      3.15    2.47      1.99
</TABLE>

(1) The percentages in this table have been rounded to the nearest whole number.

(2) The weighted average life is determined by (a) multiplying the amount of
    each payment of principal thereof by the number of years from the date of
    issuance to the related Payment Date, (b) summing the results and (c)
    dividing the sum by the aggregate payments of principal referred to in
    clause (a) and rounding to two decimal places.

*   Indicates that the cash flows are contingent on the optional redemption
    provision not being exercised.

      This table has been prepared based on the Modeling Assumptions (including
the assumptions regarding the characteristics and performance of the Loans which
may differ from the actual characteristics and performance thereof) and should
be read in conjunction with the Modeling Assumptions.

                                      S-58
<PAGE>

                                    CLASS A-2
                PERCENTAGE OF ORIGINAL NOTE PRINCIPAL BALANCE(1)

<TABLE>
<CAPTION>
                                                                     SCENARIOS
                                               -----------------------------------------------------
   DATE                                         S-1      S-2       S-3       S-4      S-5       S-6
   ----                                         ---      ---       ---       ---      ---       ---
<S>                                             <C>      <C>       <C>       <C>      <C>       <C>
Initial Percent                                 100      100       100       100      100       100
June 2000                                        95       81        76        69       61        52
June 2001                                        94       67        59        48       37        25
June 2002                                        94       56        46        35       25        15
June 2003                                        93       46        36        25       16         8
June 2004                                        93       39        29        18       10         4*
June 2005                                        92       33        23        13        7*        2*
June 2006                                        91       28        18        10        4*        1*
June 2007                                        90       23        14         7*       3*        0
June 2008                                        89       20        11         5*       1*        0
June 2009                                        88       17         9         3*       1*        0
June 2010                                        87       14         7*        2*       0         0
June 2011                                        85       12         6*        2*       0         0
June 2012                                        84       10         4*        1*       0         0
June 2013                                        82        8*        3*        1*       0         0
June 2014                                        80        7*        2*        0        0         0
June 2015                                        78        6*        2*        0        0         0
June 2016                                        75        5*        1*        0        0         0
June 2017                                        72        4*        1*        0        0         0
June 2018                                        69        3*        1*        0        0         0
June 2019                                        65        2*        0         0        0         0
June 2020                                        61        2*        0         0        0         0
June 2021                                        57        1*        0         0        0         0
June 2022                                        52        1*        0         0        0         0
June 2023                                        46        1*        0         0        0         0
June 2024                                        40        0         0         0        0         0
June 2025                                        33        0         0         0        0         0
June 2026                                        26        0         0         0        0         0
June 2027                                        18        0         0         0        0         0
June 2028                                         8*       0         0         0        0         0
June 2029                                         0        0         0         0        0         0
Weighted Average Life-to-Maturity (Years)(2)   20.90    5.36       4.02      2.91     2.16      1.58
Weighted Average Life-to-Call (Years)(2)       20.84    5.00       3.71      2.69     2.00      1.47
</TABLE>

(1) The percentages in this table have been rounded to the nearest whole number.

(2) The weighted average life is determined by (a) multiplying the amount of
    each payment of principal thereof by the number of years from the date of
    issuance to the related Payment Date, (b) summing the results and (c)
    dividing the sum by the aggregate payments of principal referred to in
    clause (a) and rounding to two decimal places.

*   Indicates that the cash flows are contingent on the optional redemption
    provision not being exercised.

      This table has been prepared based on the Modeling Assumptions (including
the assumptions regarding the characteristics and performance of the Loans which
may differ from the actual characteristics and performance thereof) and should
be read in conjunction with the Modeling Assumptions.

                                      S-59
<PAGE>

                                    CLASS A-3
                PERCENTAGE OF ORIGINAL NOTE PRINCIPAL BALANCE(1)

<TABLE>
<CAPTION>
                                                                    SCENARIOS
                                              -----------------------------------------------------
   DATE                                        S-1      S-2       S-3       S-4      S-5       S-6
   ----                                        ---      ---       ---       ---      ---       ---
<S>                                            <C>      <C>       <C>       <C>      <C>       <C>
Initial Percent                                100      100       100       100      100       100
June 2000                                       96       81        76        69       62        52
June 2001                                       94       67        59        48       37        25
June 2002                                       94       56        46        35       25        15
June 2003                                       93       46        36        25       16         8
June 2004                                       92       39        29        18       10         4*
June 2005                                       92       33        23        13        7*        2*
June 2006                                       91       28        18        10        4*        1*
June 2007                                       90       23        14         7*       3*        0
June 2008                                       89       20        11         5*       1*        0
June 2009                                       88       17         9         3*       1*        0
June 2010                                       86       14         7*        2*       0         0
June 2011                                       85       12         6*        2*       0         0
June 2012                                       83       10         4*        1*       0         0
June 2013                                       82        8*        3*        1*       0         0
June 2014                                       80        7*        2*        0        0         0
June 2015                                       77        6*        2*        0        0         0
June 2016                                       75        4*        1*        0        0         0
June 2017                                       72        4*        1*        0        0         0
June 2018                                       69        3*        1*        0        0         0
June 2019                                       65        2*        0         0        0         0
June 2020                                       61        2*        0         0        0         0
June 2021                                       56        1*        0         0        0         0
June 2022                                       51        1*        0         0        0         0
June 2023                                       45        1*        0         0        0         0
June 2024                                       40        0         0         0        0         0
June 2025                                       33        0         0         0        0         0
June 2026                                       26        0         0         0        0         0
June 2027                                       17        0         0         0        0         0
June 2028                                        8*       0         0         0        0         0
June 2029                                        0        0         0         0        0         0
Weighted Average Life-to-Maturity (Years)(2)  20.83    5.35       4.02      2.91     2.16      1.58
Weighted Average Life-to-Call (Years)(2)      20.77    5.00       3.71      2.69     2.00      1.47
</TABLE>

(1) The percentages in this table have been rounded to the nearest whole number.

(2) The weighted average life is determined by (a) multiplying the amount of
    each payment of principal thereof by the number of years from the date of
    issuance to the related Payment Date, (b) summing the results and (c)
    dividing the sum by the aggregate payments of principal referred to in
    clause (a) and rounding to two decimal places.

*   Indicates that the cash flows are contingent on the optional redemption
    provision not being exercised.

      This table has been prepared based on the Modeling Assumptions (including
the assumptions regarding the characteristics and performance of the Loans which
may differ from the actual characteristics and performance thereof) and should
be read in conjunction with the Modeling Assumptions.

                                      S-60
<PAGE>

      The pay-down scenarios for the Notes set forth in the foregoing table are
subject to significant uncertainties and contingencies (including those
discussed above under this caption "Prepayment and Yield Considerations"). As a
result, neither the foregoing pay-down scenarios nor the Modeling Assumptions on
which they were made will likely prove to be accurate. Indeed, the actual
weighted average lives of the Notes will likely vary from those set forth in the
foregoing table, which variations may be shorter or longer, and which variations
may be greater with respect to later years. Furthermore, the Loans in all
likelihood will not prepay at a constant rate or at the same rate. Moreover, the
payment experience of the Loans and certain other factors affecting the payments
on the Notes will not conform to the Modeling Assumptions. In fact, the
characteristics and payment experience of the Loans will differ in many respects
from the Modeling Assumptions. See "The Pools" in this Prospectus Supplement. To
the extent that the Loans actually included in the Pools have characteristics
and a payment experience that differ from those assumed in preparing the
foregoing tables, the Notes are likely to have weighted average lives that are
shorter or longer than those set forth in the foregoing tables. See "Risk
Factors--Yield, Prepayment and Maturity Considerations" in this Prospectus
Supplement.

      In light of the uncertainties inherent in the foregoing pay-down
scenarios, the inclusion of the weighted average lives of the Notes in the
foregoing table should not be regarded as a representation by the Transferor,
the Depositor, the Underwriters or any other person that any of the above
pay-down scenarios will be experienced.


                            THE ISSUER AND INDENTURE

GENERAL

      Fremont Home Loan Owner Trust 1999-2 (the "Issuer") is a business trust to
be formed under the laws of the State of Delaware pursuant to the Owner Trust
Agreement (the "Owner Trust Agreement") among the Depositor, the Paying Agent,
the Owner Trustee and Fremont. On the Closing Date, the Depositor will sell the
Loans to the Issuer pursuant to a Sale and Master Servicing Agreement. After its
formation, the Issuer will not engage in any activity other than the activities
related to the Notes, which will include:

      o   acquiring and holding the Loans and the other assets of the Issuer and
          proceeds therefrom,

      o   issuing the Notes and the Residual Interest Certificates,

      o   making payments on the Notes and distributions on the Residual
          Interest Certificates, and

      o   engaging in other activities that are necessary, suitable or
          convenient to accomplish the foregoing or are incidental thereto or in
          connection therewith.

      The Residual Interest Certificates represent the residual interest in the
assets of the Issuer. The Issuer will initially be capitalized with equity equal
to the value of the Residual Interest Certificates. The Residual Interest
Certificates, together with the Notes, will be transferred by the Issuer to the
Depositor as consideration for the Loans pursuant to the Sale and Master
Servicing Agreement. The Residual Interest Certificates will thereupon be
transferred by the Depositor to the Transferor as partial consideration for the
Loans.

      The assets of the Issuer will consist primarily of the Loans and all
amounts distributable thereon. The assets of the Issuer also will include

          (1) amounts on deposit in the Collection Account, Note Payment Account
      and the Certificate Distribution Account;

          (2) payments of principal and interest in respect of the Loans due
      after the Cut-Off Date;

          (3) an assignment of the Master Servicer's rights under the Servicing
      Agreement; and

          (4) certain other ancillary or incidental funds, rights and properties
      related to the foregoing.

                                      S-61
<PAGE>

      The Issuer's principal offices will be located in Wilmington, Delaware, in
care of Wilmington Trust Company (the "Owner Trustee"), at the address set forth
below under "--The Owner Trustee."

THE OWNER TRUSTEE

      Wilmington Trust Company, a Delaware banking corporation, will act as the
Owner Trustee under the Owner Trust Agreement. Wilmington Trust Company is a
Delaware banking corporation and its principal offices are located at Rodney
Square North, 1100 North Market Street, Wilmington, Delaware 19890-0001.

      Certain functions of the Owner Trustee under the Owner Trust Agreement and
the Sale and Master Servicing Agreement will be performed by the Indenture
Trustee, including maintaining the Certificate Distribution Account and making
distributions to holders of the Residual Interest Certificates.

THE INDENTURE TRUSTEE

      On the Closing Date, the Issuer will pledge the Loans and its other assets
under an Indenture (the "Indenture") between the Issuer and First Union National
Bank, a national banking association ("First Union"), as the indenture trustee
(in such capacity, the "Indenture Trustee"). First Union also will act:

      o   as the paying agent under the Owner Trust Agreement (in such capacity,
          the "Paying Agent"),

      o   as the custodian (in such capacity, the "Custodian") under the
          Custodial Agreement (the "Custodial Agreement") between the Custodian,
          the Issuer and the Indenture Trustee, and

      o   as the administrator (in such capacity, the "Administrator") under the
          Administration Agreement (the "Administration Agreement") among the
          Issuer, the Administrator and the Master Servicer.


                            DESCRIPTION OF THE NOTES

GENERAL

      The Issuer will issue three classes of Notes pursuant to the Indenture
(the "Class A-1 Notes", the "Class A-2 Notes" and the "Class A-3 Notes,"
collectively known as the "Notes").

      Payments on the Class A-1 Notes will be made primarily from payments on
the Pool 1 Loans. The Class A-1 Notes will have an approximate aggregate
original principal balance (the "Original Note Principal Balance" for Class A-1)
of $79,679,885, subject to a permitted variance of plus or minus 5%, and will
bear interest at a per annum rate (the "Note Interest Rate" for Class A-1) equal
to 7.28%. The Class A1 Note Interest Rate will increase by 0.50% per annum from
and after the first day of the Accrual Period in which the Optional Redemption
Date occurs.

      Payments on the Class A-2 Notes will be made primarily from payments on
the Pool 2 Loans. The Class A-2 Notes will have an approximate aggregate
original principal balance (the "Original Note Principal Balance" for Class A-2)
of $347,136,218, subject to a permitted variance of plus or minus 5%, and will
bear interest at a per annum rate (the "Note Interest Rate" for Class A-2) equal
to the lesser of (i) the lesser of (A) One-Month LIBOR plus 0.24%, or from and
after the first day of the Accrual Period in which the Optional Redemption Date
occurs One-Month LIBOR plus 0.48% and (B) 13.00%, and (ii) the Net Interest
Rate.

      Payments on the Class A-3 Notes will be made primarily from payments on
the Pool 3 Loans. The Class A-3 Notes will have an approximate aggregate
original principal balance (the "Original Note Principal Balance" for Class A-3)
of $73,183,897, subject to a permitted variance of plus or minus 5%, and will
bear interest at a per annum rate (the "Note Interest Rate" for Class A-3) equal
to the lesser of (i) the lesser of (A) One-Month LIBOR plus 0.29%, or from and
after the first day of the Accrual Period in which the Optional Redemption Date
occurs One-Month LIBOR plus 0.58% and (B) 13.00%, and (ii) the Net Interest
Rate.

                                      S-62
<PAGE>

      The "Net Interest Rate" for any Payment Date with respect to the Class A2
and Class A3 Notes will be equal to the annualized percentage derived from the
fraction (which shall not be greater than 1), the numerator of which is the
positive difference, if any, between the amount of all interest due on the Loans
for the related Pool during the related Due Period and the related Interest
Reduction Amount and the denominator of which is the aggregate Note Principal
Balance of such class immediately prior to such Payment Date. The "Interest
Reduction Amount" for any Payment Date with respect to any class of Notes will
be equal to the Servicing Fee, the Master Servicer Fee and the Indenture Trustee
Fee on the Loans in the related Pool for the related Due Period, and the
Guaranty Insurance Premium payable with respect to such class for such Payment
Date, plus, with respect to any Payment Date on or after the Payment Date
occurring in July 2000, an amount equal to one-twelfth of the product of 0.50%
and the Pool Principal Balance for the related Pool as of the first day of the
related Due Period.

      The Issuer will also issue certificates (the "Residual Interest
Certificates") evidencing the ownership interest in the Issuer pursuant to the
Owner Trust Agreement. The Residual Interest Certificates are not being offered
through this Prospectus Supplement or the accompanying Prospectus.

      On each Payment Date the Indenture Trustee or its designee will be
required to pay to the persons in whose names the Notes are registered on the
last Business Day of the month immediately preceding the month of the related
Payment Date (each such date, a "Record Date"), the portion of the aggregate
payment to be made to each holder of a Note as described below. Before any
termination of the book-entry provisions, payments on the Notes will be made to
persons with beneficial ownership interests in the Notes (the "Security Owners")
only through The Depository Trust Company ("DTC") and participants in DTC in the
United States, or Cedelbank or The Euroclear System, or indirectly through
participants in such systems in Europe. See "Description of the
Securities--Book-Entry Registration of Securities" in the accompanying
Prospectus.

      Beneficial ownership interests in the Notes may only be held in minimum
denominations of $25,000 and integral multiples of $1,000 in excess of $25,000;
provided, however, that one Note of each class may be issued in such
denomination as may be necessary to represent the remainder of the aggregate
amount of Notes of such class.

      "One-Month LIBOR" shall mean the London interbank offered rate for
one-month United States dollar deposits. On the second business day preceding
the first day of the Accrual Period, One-Month LIBOR will be established by the
Indenture Trustee. As to the Accrual Period relating to the Class A-2 and Class
A-3 Notes, One-Month LIBOR will equal, for any Accrual Period, the rate for
United States dollar deposits for one month that appears on the Telerate Screen
Page 3750 as of 11:00 a.m., London, England time, on the second LIBOR Business
Day prior to the first day of such Accrual Period ("LIBOR Determination Date").
If such rate does not appear on such page (or such other page as may replace
such page on such service, or if such service is no longer offered, such other
service for displaying One-Month LIBOR or comparable rates as may be reasonably
selected by the Indenture Trustee after consultation with the Master Servicer),
the rate will be the Reference Bank Rate. If no such quotations can be obtained
and no Reference Bank Rate is available, One-Month LIBOR will be One-Month LIBOR
applicable to the preceding Payment Date.

      "Telerate Page 3750" means the display page so designated on the Bridge
Telerate Service (or such other page as may replace page 3750 on such service
for the purpose of displaying London interbank offered rates of major banks). If
such rate does not appear on such page (or such other page as may replace such
page on such service, or if such service is no longer offered, such other
service for displaying One-Month LIBOR or comparable rates as may be selected by
the Indenture Trustee), the rate will be the Reference Bank Rate.

      "Reference Bank Rate" will be, with respect to any Accrual Period, as
follows: the arithmetic mean (rounded upwards, if necessary, to the nearest one
sixteenth of one percent) of the offered rates for United States dollar deposits
for one month which are offered by the Reference Banks (which shall be selected
by the Indenture Trustee) as of 11:00 a.m., London, England time, on the second
LIBOR Business Day prior to the first day of such Accrual Period to prime banks
in the London interbank market for a period of one month in amounts
approximately equal to the aggregate Note Principal Balance of the Class A2 and
Class A-3 Notes; provided, that at least two such Reference Banks provide such
rate. If fewer than two offered rates appear, the Reference Bank Rate will be
the arithmetic mean of the rates quoted by one or more major banks in New York
City, selected by the Indenture Trustee after consultation with the Master
Servicer, as of 11:00 a.m., New York time, on such date for loans in U.S.
Dollars to leading European banks for a period of one month in amounts
approximately equal to the aggregate Note

                                      S-63
<PAGE>

Principal Balance of the Class A2 and Class A-3 Notes. If no such quotations can
be obtained, the Reference Bank Rate will be the Reference Bank Rate applicable
to the preceding Accrual Period.

      "LIBOR Business Day" means any day other than (i) a Saturday or a Sunday
or (ii) a day on which banking institutions in the city of London, England are
required or authorized by law to be closed.

      Listed below are monthly One-Month LIBOR rates on the last day of the
related calendar month beginning in 1995, as published by Bloomberg. The
following does not purport to be a prediction of the performance of OneMonth
LIBOR in the future.

<TABLE>
<CAPTION>
MONTH                     1999        1998         1997        1996        1995
- -----                     ----        ----         ----        ----        ----
<S>                      <C>         <C>          <C>         <C>         <C>
January................  4.939%      5.598%       5.438%      5.438%      6.094%
February...............  4.963%      5.688%       5.438%      5.313%      6.125%
March..................  4.937%      5.688%       5.688%      5.438%      6.125%
April..................  4.903%      5.656%       5.688%      5.438%      6.063%
May....................  4.944%      5.656%       5.688%      5.438%      6.063%
June...................              5.660%       5.688%      5.496%      6.125%
July...................              5.656%       5.625%      5.465%      5.875%
August.................              5.645%       5.656%      5.438%      5.875%
September..............              5.375%       5.656%      5.434%      5.875%
October................              5.239%       5.648%      5.375%      5.832%
November...............              5.621%       5.969%      5.563%      5.977%
December...............              5.064%       5.719%      5.500%      5.688%
</TABLE>

      The establishment of One-Month LIBOR on each LIBOR Determination Date by
the Indenture Trustee and the Indenture Trustee's calculation of the Note
Interest Rate for the related Accrual Period shall (in the absence of manifest
error) be final and binding. Each such rate of interest may be obtained by
telephoning the Indenture Trustee at (704) 383-9568.

PAYMENTS ON THE NOTES

      For the definitions of certain of the defined terms used in the following
subsections, see "--Related Definitions" below.

      Available Collection Amount. Payments on each class of the Notes on each
Payment Date will be made from the related Available Collection Amount. The
Servicer will calculate the Available Collection Amount for each class of Notes
on the 18th calendar day of each month or, if such day is not a Business Day,
then the immediately preceding Business Day (each such day, a "Determination
Date"). With respect to each Payment Date and each class of Notes, the
"Available Collection Amount" is the sum of (1) all amounts received on the
Loans in the related Pool or paid by the Master Servicer, the Servicer, the
Indenture Trustee or the Transferor during the related Due Period with respect
to such Loans (exclusive of amounts not required to be deposited by the Servicer
in the Collection Account and amounts permitted to be withdrawn by the Indenture
Trustee from the Collection Account, in each case with respect to such Loans);
(2) the Purchase Price paid for any such Loans required to be repurchased and
the Substitution Adjustment to be deposited in the Collection Account in
connection with any substitution for any such Loans, in each case before the
related Determination Date; and (3) upon the exercise of an optional redemption
by the Majority Residual Interest Certificateholders, the Servicer or the
Securities Insurer, the portion of the Termination Price allocable to such
Loans.

      On each Payment Date, interest and principal payments on each class of the
Notes will generally be made from the related Available Payment Amount and any
related Insured Payments for such Payment Date. On each Payment Date, the
"Available Payment Amount" for each class of the Notes will equal the related
Available Collection Amount deposited into the Note Payment Account and
remaining after providing for the payment of all Issuer Fees and Expenses for
such Payment Date allocated to such class, to the extent not previously paid or
taken into account in determining the related Available Collection Amount.
Issuer Fees and Expenses will be allocated to and will reduce the Available
Collection Amount with respect to each class of Notes pro rata, on the basis of
the respective aggregate Principal Balance of the Loans in the related Pools,
except for the Guaranty Insurance Premium which shall be allocated on the basis
of the respective Note Principal Balances. If for any Payment Date the
Securities

                                      S-64
<PAGE>

Insurer is required to make an Insured Payment, the Indenture Trustee
must make a claim for such Insured Payment under the Guaranty Policy by
submitting the required notice no later than 12:00 noon, New York time, on the
second Business Day preceding such date. See "Description of Credit
Enhancement--Financial Guaranty Insurance Policy" in this Prospectus Supplement.

      Payments of Interest. For each class of Notes, interest on the Note
Principal Balance of such class will accrue during each Accrual Period at the
Note Interest Rate for such class, and will be payable to the holders of such
Notes monthly on each Payment Date, commencing in July 1999.

      On each Payment Date, interest payments on each class of the Notes will
generally be made from the related Available Payment Amount and any related
Insured Payments for such Payment Date. Under certain circumstances, and in the
event of a Securities Insurer Default, the amount available for interest
payments could be less than the amount of interest payable on such Notes on any
Payment Date. In such event, each Note of such class will receive its ratable
share (based upon the aggregate amount of interest due to the Notes of such
class) of the remaining amount available to be paid as interest from the
Available Payment Amount for such class. In addition, any such interest
deficiency will be carried forward as a Noteholders' Interest Shortfall Amount,
and will be paid to holders of such Notes on subsequent Payment Dates to the
extent that sufficient funds are available from the Available Payment Amount for
such class. Any such interest deficiency could occur, for example, if
delinquencies or losses realized on the related Loans were exceptionally high or
were concentrated in a particular month and Insured Payments were not timely
received under the Guaranty Policy. No interest will accrue on any Noteholders'
Interest Shortfall Amount.

      Payments of Principal. Principal payments will be made to the holders of
each class of Notes on each Payment Date in an amount described under
"--Priority of Payments" below. The aggregate payments of principal to the Notes
of each class will not exceed the Original Note Principal Balance for such
class.

PRIORITY OF PAYMENTS

      On each Payment Date and for each class of Notes, the Indenture Trustee is
required to make the following payments and transfers from funds on deposit in
the Note Payment Account and, if applicable, from the Reserve Account as
specified below, in the following order of priority:

          (i) (A) to the Indenture Trustee, the related Indenture Trustee Fee
      and the reimbursable expenses; (B) to the Servicer, the related Servicing
      Compensation; (C) to the Master Servicer, the related Master Servicer
      Compensation; provided, that if there exists an OC Trigger Increase Event,
      such Master Servicer Compensation will be paid pursuant to priority (xi)
      below, unless waived by the Securities Insurer; and (D) provided that no
      Securities Insurer Default has occurred and is continuing, to the
      Securities Insurer, the related Guaranty Insurance Premium;

          (ii) from the Available Payment Amount for such class and any related
      Insured Payments, to the holders of such class of Notes, the Noteholders'
      Interest Payment Amount for such class;

          (iii) from any remaining Available Payment Amount for such class and
      any related Insured Payments, to the holders of such class of Notes, the
      related Regular Principal Payment Amount (less, if applicable, the
      Overcollateralization Reduction Amount for such class) in reduction of the
      related Note Principal Balance until such Note Principal Balance is
      reduced to zero;

          (iv) from any remaining Available Payment Amount for such class and
      any related Insured Payments, to the holders of such class of Notes, the
      related Excess Spread in an amount not to exceed the related
      Overcollateralization Deficit in reduction of the related Note Principal
      Balance, until such Note Principal Balance is reduced to zero;

          (v) from any remaining amounts on deposit in the Reserve Account and
      then any Excess Spread for such class of Notes remaining after making
      payments of the amounts required in clauses (i) - (iv) above (in that
      order), to the holders of the other classes of Notes up to an amount not
      to exceed the sum of (x) the Overcollateralization Deficit, if any, for
      such other classes of Notes remaining after taking into

                                      S-65
<PAGE>

      account the payment of the amount required by clause (iv) above on
      such other classes and (y) any shortfall in the amount available to pay
      the Noteholders' Interest Payment Amount for such other classes of Notes
      remaining after taking into account the payment of the amount required by
      clause (i) above for such other classes of Notes on such Payment Date,
      until such Overcollateralization Deficit and such Noteholders' Interest
      Payment Amount shortfall for the other classes of Notes have been reduced
      to zero; provided, that such amounts on deposit in the Reserve Account and
      such Excess Spread shall be applied first to pay such Noteholders'
      Interest Payment Amount shortfall, and second to pay such remaining
      Overcollateralization Deficit;

          (vi) from any remaining amounts on deposit in the Reserve Account and
      then any Excess Spread for such class of Notes remaining after making the
      payments required in clauses (i) - (v) above (in that order), to the
      Securities Insurer, to reimburse the Securities Insurer for any Securities
      Insurer Reimbursement Amounts owing to the Securities Insurer under the
      Guaranty Policy with respect to such class (and with respect to each other
      class for which funds are not available to reimburse the Securities
      Insurer under this clause (vi) for such other class or classes), including
      any unpaid Guaranty Insurance Premium (together with interest on such
      amounts at the late payment rate specified in the Guaranty Policy);

          (vii) from any Excess Spread for such class of Notes remaining after
      making the payments required in clauses (i) - (vi) above, to the holders
      of such class, up to an amount equal to the related Overcollateralization
      Deficiency Amount (calculated after taking into account the payment of the
      amounts required by clauses (i) - (vi) above) as a reduction of the
      related Note Principal Balance, until such Note Principal Balance is
      reduced to zero;

          (viii) from any remaining amounts on deposit in the Reserve Account
      and then any Excess Spread for such class of Notes remaining after making
      the payments required in clauses (i) - (vii) above (in that order), to the
      holders of the other classes of Notes, up to an amount equal to any
      Overcollateralization Deficiency Amount for such other classes (calculated
      after taking into account the payment of the amounts required by clauses
      (i) - (vii) above on such other classes) as a reduction of the Note
      Principal Balance of the other classes of Notes until such Note Principal
      Balances are reduced to zero; provided that the amount of Excess Spread
      and any amounts from the Reserve Account distributed to any other class of
      Notes in clause (v) above and this clause (viii) cannot exceed the amount
      of any losses or unadvanced delinquencies on the Pool related to such
      other class of Notes after the payments in clauses (iv) and (vii) above,
      respectively;

          (ix) from any Excess Spread for such class of Notes remaining after
      making the payments required in clauses (i) - (viii) above, to the Reserve
      Account an amount equal to the excess of (x) the aggregate of the
      Overcollateralization Target Amounts for the other classes of Notes over
      (y) the aggregate of the Overcollateralization Amounts for the other
      classes of Notes (after taking into account the payment of the amount
      required by clauses (i) - (viii) above for such other classes of Notes);

          (x) from any remaining Excess Spread for such class of Notes (other
      than the Class A1 Notes), to the holders of such class of Notes, the
      related Noteholders' Interest Carry-Forward Amount due and unpaid, if any;
      and

          (xi) from any remaining Excess Spread for such class of Notes, (A)
      first, concurrently, to the Servicer in an amount needed to reimburse the
      Servicer for any non-recoverable Servicing Advances, and to the Master
      Servicer and the Indenture Trustee in an amount needed to reimburse the
      Master Servicer and the Indenture Trustee for any non-recoverable Monthly
      Advances, (B) second, to the Master Servicer, the related Master Servicer
      Compensation required to be paid pursuant to this priority (xi) as set
      forth in priority (i) above, and (C) third, to the holders of the Residual
      Interest Certificates.

To the extent any payments pursuant to the payment priorities set forth above
from Excess Spread for one class of Notes or from funds available in the Reserve
Account would be required to be paid to more than one class of Notes due to
shortfalls suffered by each such class, such payment shall be allocated to each
such class pro rata, on the basis of the amount of the shortfalls suffered by
each such class.

                                      S-66
<PAGE>

To the extent any payments pursuant to the payment priorities set forth above
from more than one class of Notes would be required to be paid to the other
class of Notes, deposited in the Reserve Account or paid to reimburse the
Securities Insurer, such payment requirement shall be borne by each of the
classes of Notes whose funds would be required to be so paid or deposited pro
rata, on the basis of the amount of funds available from each such class.

RELATED DEFINITIONS

      For purposes hereof, the following terms shall have the following
meanings:

      "Accrual Period": With respect to the Class A-1 Notes and any Payment
Date, the calendar month immediately preceding the month in which such Payment
Date occurs. With respect to the Class A-2 and Class A-3 Notes and any Payment
Date, the period from and the preceding Payment Date (or the Closing Date, in
the case of the first Payment Date) to and including the day preceding such
current Payment Date. Interest on the Class A-1 Notes will be calculated on the
basis of a 360-day year consisting of twelve 30-day months. Interest on the
Class A-2 and Class A-3 Notes will be calculated on the basis of the actual
number of days elapsed during the applicable Accrual Period over a 360-day year.

      "Business Day": Any day other than (i) a Saturday or a Sunday or (ii) a
day on which banking institutions in the City of New York or in the city in
which the corporate trust office of the Indenture Trustee is located or in the
city in which the Servicer's servicing operations or the Master Servicer's
master servicing operations are primarily located and are authorized or
obligated by law or executive order to be closed.

      "Excess Spread": With respect to any Payment Date and any class of Notes,
the excess, if any, of (1) the related Available Payment Amount, over (2) the
related Regular Payment Amount.

      "Insurance Proceeds": With respect to any Payment Date, the proceeds paid
to the Servicer by any insurer pursuant to any insurance policy covering a Loan,
Mortgaged Property or REO Property or any other insurance policy that relates to
a Loan, net of any expenses which are incurred by the Servicer in connection
with the collection of such proceeds and not otherwise reimbursed the Servicer,
but excluding Insured Payments, the proceeds of any insurance policy that are to
be applied to the restoration or repair of the Mortgaged Property or released to
the borrower in accordance with the accepted servicing procedures.

      "Liquidated Loan": Any Loan released from the lien of the Indenture, or
any Loan in respect of which a monthly payment is in excess of 30 days past due
and as to which the Servicer has determined that all recoverable liquidation and
insurance proceeds have been received, which will be deemed to occur upon the
earliest of: (1) the liquidation of the related Mortgaged Property acquired
through foreclosure or similar proceedings or (2) the Servicer's determination
in accordance with the accepted servicing procedures that there is not a
reasonable likelihood of an economically significant recovery from the borrower
or the related Mortgaged Property in excess of the costs and expenses in
obtaining such recovery and in relation to the expected timing of such recovery.

      "Net Liquidation Proceeds": With respect to any Payment Date, any cash
amounts received from Liquidated Loans, whether through trustee's sale,
foreclosure sale, disposition of Mortgaged Properties or otherwise (other than
Insurance Proceeds and Released Mortgaged Property Proceeds), and any other cash
amounts received in connection with the management of the Mortgaged Properties
from defaulted Loans, in each case, net of any reimbursements to the Servicer,
the Indenture Trustee or the Master Servicer, as applicable, made from such
amounts for any unreimbursed Servicing Compensation, Master Servicer
Compensation, Servicing Advances and Monthly Advances, as applicable, and any
other fees and expenses paid in connection with the foreclosure, conservation
and liquidation of the related Liquidated Loans or Mortgaged Properties.

      "Note Principal Balance": With respect to any class of Notes and any date
of determination, such class's Original Note Principal Balance reduced by all
amounts paid in respect of principal of such class on all Payment Dates prior to
such date of determination.

      "Noteholders' Interest Carry-Forward Amount": With respect to any Payment
Date and the Class A-2 and Class A-3 Notes, (A) if on such Payment Date the
related Note Interest Rate is limited pursuant to clause (ii) of the definition
of "Note Interest Rate," the excess, if any, of the amount of interest that
would have accrued on the related Notes for the immediately preceding Payment
Date pursuant to clause (i) of the definition of "Note Interest Rate,"

                                      S-67
<PAGE>

over the amount of interest that is due on the related Notes for such Payment
Date pursuant to clause (ii) of the definition of "Note Interest Rate," plus (B)
any outstanding Noteholders' Interest Carry-Forward Amount for such class
remaining unpaid from prior Payment Dates, together with interest on such unpaid
amount at the related Note Interest Rate (without regard to such clause (ii)).

      "Noteholders' Interest Payment Amount": With respect to any Payment Date
and any class of Notes, the sum of the Noteholders' Monthly Interest Payment
Amount and the Noteholders' Interest Shortfall Amount for such class on such
date.

      "Noteholders' Interest Shortfall Amount": With respect to any Payment Date
and any class of Notes, the excess, if any, of the Noteholders' Monthly Interest
Payment Amount for such class for the preceding Payment Date over the amount in
respect of interest that is actually paid on such preceding Payment Date, and
any such shortfalls from prior Payment Dates remaining unpaid.

      "Noteholders' Monthly Interest Payment Amount": With respect to any
Payment Date and any class of Notes, interest accrued for the related Accrual
Period on such class at its Note Interest Rate on its Note Principal Balance
immediately preceding such Payment Date (or, in the case of the first Payment
Date, on the Closing Date).

      "OC Trigger Increase Event" and "OC Trigger Reversal Event": As defined in
the Transfer and Servicing Agreements. They are based on Excess Spread
requirements and delinquency and loss levels established by the Securities
Insurer for the Pools of Loans in the aggregate. The Securities Insurer may
change these Excess Spread requirements and delinquency and loss levels at any
time.

      "Overcollateralization Amount": With respect to any Payment Date and any
class of Notes, the amount equal to the excess, if any, of (i) the related Pool
Principal Balance as of the end of the preceding Due Period, over (ii) the
related Note Principal Balance (after giving effect to payments on the Notes on
such Payment Date pursuant to clauses (i) - (vi) under "--Priority of Payments"
above).

      "Overcollateralization Deficiency Amount": With respect to any Payment
Date and any class of Notes, the excess, if any, of the related
Overcollateralization Target Amount over the related Overcollateralization
Amount.

      "Overcollateralization Deficit": With respect to any Payment Date and any
class of Notes, the amount, if any, by which (x) the Note Principal Balance of
such class of Notes, after taking into account all payments to be made on such
Payment Date (but without regard to the application of any related Insured
Payment or Excess Spread on such Payment Date), exceeds (y) the Pool Principal
Balance of the related Pool as of the close of business on the last day of the
related Due Period.

      "Overcollateralization Reduction Amount": With respect to any Payment Date
that occurs on or after the Stepdown Date and any class of Notes, the lesser of
(1) the excess, if any, of (a) the related Overcollateralization Amount
(assuming principal payments of such Notes on such Payment Date are equal to the
related Regular Principal Payment Amount, without regard to this
Overcollateralization Reduction Amount), over (b) the related
Overcollateralization Target Amount and (2) the related Regular Principal
Payment Amount (as determined without the deduction of this
Overcollateralization Reduction Amount from such amount) on such Payment Date.
Prior to the occurrence of a Stepdown Date, the Overcollateralization Reduction
Amount will be zero.

      "Overcollateralization Target Amount": With respect to any Payment Date
and any class of Notes, an amount determined as follows:

          (1) with respect to any Payment Date occurring prior to the Stepdown
      Date, the amount with respect to the Class A1, Class A2 and Class A3 Notes
      equal to 3.75%, 4.50% and 4.50%, respectively, of the Cut-Off Date Pool
      Principal Balance of the related Pool;

          (2) with respect to any other Payment Date occurring on or after the
      Stepdown Date, an amount equal to the greatest of (a) an amount with
      respect to the Class A1, Class A2 and Class A3 Notes, that may stepdown
      over a period generally equal to six months to not less than 7.50%, 9.00%
      and 9.00%, respectively, of the related Pool Principal Balance as of the
      end of the related Due Period based on the formula set forth in the
      Transfer and Servicing Agreements, (b) 0.50% of the related Cut-Off Date
      Pool

                                      S-68
<PAGE>

      Principal Balance and (c) an amount equal to the related aggregate
      Principal Balance of the three largest Loans in the three Pools combined,
      as of the end of the related Due Period; and

          (3) with respect to any Payment Date occurring on or after an OC
      Trigger Increase Event, notwithstanding any of the preceding clauses (1)
      through (2), an amount equal to 100% of the related Cut-Off Date Pool
      Principal Balance; provided, however, that with respect to any Payment
      Date occurring on or after an OC Trigger Reversal Event for such class, an
      amount determined pursuant to clause (1) or (2) above, as applicable;

provided, however, with respect to any Payment Date, notwithstanding the
preceding clauses (1) through (3), the Overcollateralization Target Amount shall
not exceed the related Note Principal Balance. The Overcollateralization Target
Amount will be subject to certain stepups and stepdowns based on certain
delinquency and loss tests and excess spread requirements with respect to the
Loans in the related Pool. The Securities Insurer may reduce the
Overcollateralization Target Amount for any class of Notes at any time to, but
not below, (1) with respect to any Payment Date occurring prior to the Stepdown
Date and the Class A1, Class A2 and Class A3 Notes, 1.875%, 2.25% and 2.25%,
respectively, of the related Cut-Off Date Pool Principal Balance or (2) with
respect to any Payment Date occurring on or after the Stepdown Date and the
Class A1, Class A2 and Class A3 Notes, an amount equal to the greater of (a)
3.75%, 4.50% and 4.50%, respectively, of the related Pool Principal Balance as
of the end of the related Due Period, (b) 0.50% of the related Cut-Off Date Pool
Principal Balance or (c) an amount equal to the related aggregate Principal
Balance of the three largest Loans in the three Pools combined, as of the end of
the related Due Period.

      "Regular Payment Amount": With respect to any Payment Date and any class
of Notes, the lesser of (1) the related Available Payment Amount and (2) the sum
of (a) the related Noteholders' Interest Payment Amount and (b) the related
Regular Principal Payment Amount.

      "Regular Principal Payment Amount": With respect to any Payment Date and
any class of Notes, an amount (but not in excess of the related Note Principal
Balance immediately before such Payment Date) equal to the sum of (i) the
scheduled payment of principal collected by the Servicer or advanced by the
Master Servicer or Indenture Trustee in the related Due Period with respect to
the related Pool, (ii) all full and partial principal prepayments received by
the Servicer during such related Due Period with respect to the related Pool,
(iii) the principal portion of all Net Liquidation Proceeds, Insurance Proceeds
and Released Mortgaged Property Proceeds received during the related Due Period
with respect to the related Pool, (iv) the principal portion of the Purchase
Price of any repurchased Loan in the related Pool received before the related
Determination Date, (v) the principal portion of any Substitution Adjustments
deposited in the Collection Account as of the related Determination Date with
respect to the related Pool, and (vi) on the Payment Date on which the optional
redemption occurs, the portion of the Termination Price received by the Servicer
allocable to principal of the related Loans. Notwithstanding the foregoing, if
such Payment Date occurs on or after a Stepdown Date for such class, then the
related Regular Principal Payment Amount will be reduced (but not less than
zero) by the related Overcollateralization Reduction Amount, if any, for such
Payment Date.

      "Released Mortgaged Property Proceeds": With respect to any Loan, the
proceeds received by the Servicer in connection with (i) a taking of an entire
Mortgaged Property by exercise of the power of eminent domain or condemnation or
(ii) any release of part of the Mortgaged Property from the lien of the related
Mortgage, whether by partial condemnation, sale or otherwise, which proceeds are
not released to the borrower in accordance with applicable law, accepted
servicing procedures and the Sale and Master Servicing Agreement.

      "Stepdown Date": With respect to any class of Notes, the first Payment
Date occurring on the later of (a) July 25, 2001, or (b) the Payment Date on
which the related Pool Principal Balance as of the end of the related Due Period
has been reduced to 50% of the related Cut-Off Date Pool Principal Balance.

SECURITIES INSURER REIMBURSEMENT AMOUNT

      On each Payment Date, the Securities Insurer will be entitled to be
reimbursed for any unreimbursed Insured Payments in respect of the Notes not
previously reimbursed (in the priority set forth in "--Priority of Payments" in
this Prospectus Supplement) and any other amounts owed to the Securities Insurer
under the Insurance Agreement (including legal fees and other expenses incurred
by the Securities Insurer) together with interest on such unpaid

                                      S-69
<PAGE>

amounts at the rate specified in the Insurance Agreement (the "Securities
Insurer Reimbursement Amount") and any accrued and unpaid Guaranty Insurance
Premiums. The "Insurance Agreement" means the Insurance and Indemnity Agreement
among the Securities Insurer, the Depositor, Fremont and the Issuer. In
connection with each Insured Payment, the Indenture Trustee, as attorney-in-fact
for the holder on such amount, will be required to assign to the Securities
Insurer the rights of the holders of the Notes with respect to the Notes, to the
extent of such Insured Payments, including, without limitation, in respect of
any amounts due to the holders of the Notes as a result of a securities law
violation arising from the offer and sale of the Notes. In the event that any
Securities Insurer Reimbursement Amount is outstanding, the holders of the
Residual Interest Certificates will not be entitled to receive distributions of
any amounts of Excess Spread until the Securities Insurer has been distributed
such Securities Insurer Reimbursement Amount in full.

OPTIONAL REDEMPTION

      The holders of an aggregate percentage interest in the Residual Interest
Certificates in excess of 50% (the "Majority Residual Interest
Certificateholders") may, at their option, cause the Issuer to effect an early
redemption of the Notes on any Payment Date on or after the Payment Date on
which the aggregate of the Pool Principal Balances for all the Loans declines to
10% or less of the Cut-Off Date Aggregate Pool Principal Balance. The Majority
Residual Interest Certificateholders can effect such redemption by purchasing
all of the Loans from the Issuer at a price equal to or greater than the
Termination Price.

      The "Termination Price" shall be an amount equal to the greater of (a) the
sum of (i) the Note Principal Balance for each class of Notes and all accrued
and unpaid interest on such balance at the applicable Note Interest Rate
(determined, in the case of Class A2 and Class A3, pursuant to clause (i) of the
definition of "Note Interest Rate") and all unpaid Noteholders' Interest
Carry-Forward Amounts for the Class A2 and Class A3 Notes through the last day
of the Accrual Period relating to such Payment Date; (ii) any Issuer Fees and
Expenses due and unpaid on such date; (iii) any unreimbursed Servicing Advances
and unreimbursed Monthly Advances including such advances deemed to be
nonrecoverable; and (iv) any unpaid Securities Insurer Reimbursement Amount and
(b) the sum of (i) the Principal Balance of each Loan included in the Issuer as
of the close of business on the first day of the month of such Payment Date;
(ii) all unpaid interest accrued on the Principal Balance of each such Loan at
the related interest rate to such date; (iii) the aggregate fair market value of
each foreclosure property included in the Issuer on such date, as determined by
an independent appraiser acceptable to the Indenture Trustee as of a date not
more than 30 days before such date; and (iv) any unpaid Securities Insurer
Reimbursement Amount. The proceeds from such sale will be paid (1) first, to the
outstanding Issuer Fees and Expenses, (2) second, to the Servicer for
unreimbursed Servicing Advances and to the Master Servicer and the Indenture
Trustee for unreimbursed Monthly Advances, including such advances deemed to be
nonrecoverable, (3) third, to the holders of Notes in an amount equal to the
then outstanding Note Principal Balances of the Notes plus all accrued and
unpaid interest on such balances at the related Note Interest Rate (in the case
of Class A-2 and Class A-3, determined pursuant to clause (i) of the definition
of "Note Interest Rate" for such classes) and all unpaid Noteholder's Interest
Carry-Forward Amounts for the Class A2 and Class A3 Notes, (4) fourth, to the
Securities Insurer the Securities Insurer Reimbursement Amount, if any, and (5)
fifth, to the holders of the Residual Interest Certificates, in an amount equal
to the amount of proceeds remaining, if any, after the payments specified in
clauses (1) through (4) above.

      If on any Payment Date on or after the Payment Date on which the aggregate
of the Pool Principal Balances for all the Loans declines to 5% or less of the
Cut-Off Date Aggregate Pool Principal Balance, the Securities Insurer or the
Servicer may, at each one's option and in that order, cause the Issuer to effect
an early redemption of the Notes if the Majority Residual Interest
Certificateholders fail to exercise their option to cause the Issuer to effect
an early redemption.

      In addition, if certain events of default of the Issuer occur as set forth
in the Indenture, including (a) a default in payment of any interest or
principal amounts due the holders of the Notes, (b) the failure by the Issuer to
observe or perform in any material respect any of its covenants or agreements in
the Indenture, which failure continues unremedied for 30 days, and (c) certain
events of bankruptcy, insolvency or other similar proceedings relating to the
Issuer, then the Securities Insurer may, at its option, effect an early
redemption of the Notes, by purchasing all of the Loans from the Owner Trustee
at a price equal to the Termination Price.

                                      S-70
<PAGE>

                        DESCRIPTION OF CREDIT ENHANCEMENT

GENERAL

      Credit enhancement with respect to each class of Notes will be provided
by:

      o   Excess Spread from the related Pool of Loans,

      o   Excess Spread from the other Pools of Loans, to the extent not needed
          for such other classes and to the extent necessary to cover shortfalls
          due to delinquencies or losses on the Pool of Loans backing such class
          of Notes,

      o   the overcollateralization feature described below under "--Excess
          Spread and Overcollateralization,"

      o   amounts on deposit in the Reserve Account,

      o   the subordination of the right of the Residual Interest Certificates
          to receive payments of any remaining amounts from the Loans, and

      o   the Guaranty Policy.

EXCESS SPREAD AND OVERCOLLATERALIZATION

      A limited acceleration of the principal amortization of each class of the
Notes relative to the principal amortization of the related Loans has been
designed to increase the Overcollateralization Amount of each class of the Notes
over time by making additional payments of principal to the holders of such
Notes from the payment of amounts on deposit in the Reserve Account and of
Excess Spread from the related Loans until the Overcollateralization Amount is
equal to the Overcollateralization Target Amount.

      If on any Payment Date there exists an Overcollateralization Deficiency
Amount with respect to any class of Notes, payments of amounts on deposit in the
Reserve Account and of Excess Spread, if any, from the related Pool or from any
other Pools in the event of shortfalls in payments on such class resulting from
delinquencies or losses on the related Pool of Loans, will be made as an
additional payment of principal to the holders of each such class of the Notes
as set forth under "Description of the Notes--Priority of Payments" in this
Prospectus Supplement. Such payments of amounts on deposit in the Reserve
Account and Excess Spread are intended to accelerate the amortization of the
related Note Principal Balance relative to the amortization of such Loans,
thereby increasing the related Overcollateralization Amount. The relative
percentage of the Note Principal Balance of a class of Notes to the related Pool
Principal Balance will decrease as a result of the application of amounts on
deposit in the Reserve Account and Excess Spread to reduce such Note Principal
Balance.

      On any Payment Date with respect to which the Overcollateralization
Deficiency Amount with respect to any class of Notes is equal to zero, all or a
portion of the Excess Spread for the related Pool, if not otherwise required to
be paid to the other classes of Notes or deposited into the Reserve Account, may
be distributed to the holders of the Residual Interest Certificates as described
in this Prospectus Supplement rather than being paid as principal to the holders
of the related class of Notes. This would have the effect of ceasing the
acceleration of principal amortization of such Notes in relation to the
principal amortization of the related Pool until such time as the related
Overcollateralization Deficiency Amount is greater than zero (i.e., due to a
reduction in the related Overcollateralization Amount as a result of losses or
delinquencies or due to an increase in the related Overcollateralization Target
Amount as a result of the failure to satisfy certain delinquency or loss
criteria).

      On any Payment Date occurring on or after a Stepdown Date or the date on
which the Securities Insurer has reduced the Overcollateralization Target Amount
with respect to any class of Notes, a portion of the Regular Principal Payment
Amount, equal to the Overcollateralization Reduction Amount, will be paid to the
holders of the Residual Interest Certificates if such amount is not otherwise
required to be paid to the other classes of Notes or deposited into the Reserve
Account pursuant to the payment priorities set forth under "Description of the
Notes--Priority of Payments" in this Prospectus Supplement.

                                      S-71
<PAGE>

      The Overcollateralization Target Amount with respect to any class of Notes
may decrease or "stepdown" (1) as a result of the performance of the related
Pool of Loans with respect to the principal amortization of such Loans declining
to certain levels and the delinquency and default experience of such Loans
staying lower than certain levels established by the Securities Insurer, and (2)
if following an increase in the rates of delinquencies and defaults on such
Loans, such rates improve in relation to the levels established by the
Securities Insurer. Pursuant to the Transfer and Servicing Agreements, the
Securities Insurer may modify, without the requirement of an amendment to the
Sale and Master Servicing Agreement, the manner in which the
Overcollateralization Target Amount for any class of Notes is determined such
that the related Overcollateralization Target Amount is decreased at any time in
the discretion of the Securities Insurer, but not below the amounts set forth
below.

      While the application of amounts on deposit in the Reserve Account and
Excess Spread in the manner specified above has been designed to produce and
maintain a given level of overcollateralization, there can be no assurance that
Excess Spread from a particular Pool of Loans will be generated in sufficient
amounts to ensure that such overcollateralization level for the related class of
Notes will be achieved or maintained at all times. In particular, a high rate of
delinquencies on the Loans in a Pool during any Due Period could cause the
amount of interest received on such Loans during such Due Period to be less than
the amount of interest payable on the related class of Notes on the related
Payment Date. In such a case, the related Note Principal Balance could decrease
at a slower rate relative to the related Pool Principal Balance, resulting in a
possible reduction of the related Overcollateralization Amount. In addition,
losses from Liquidated Loans and Defaulted Loans will reduce the related Pool
Principal Balance, which in turn will reduce the related Overcollateralization
Amount. See "Risk Factors--Adequacy of Credit Enhancement" in this Prospectus
Supplement.

RESERVE ACCOUNT

      Pursuant to the Sale and Master Servicing Agreement, the Indenture Trustee
shall establish and maintain a segregated trust account (the "Reserve Account")
for the benefit of the holders of the Notes and the Securities Insurer. The
Indenture Trustee will be required to deposit into the Reserve Account certain
amounts of Excess Spread from the Pools on each Payment Date as described in
clause (ix) under "Description of the Notes--Priority of Payments" in this
Prospectus Supplement. The Indenture Trustee will be required to deposit such
amounts of Excess Spread, if any, on each Payment Date until the balance on
deposit in the Reserve Account is equal to the excess of (x) the sum of the
specified Overcollateralization Target Amounts for all classes of Notes and (y)
the sum of the Overcollateralization Amounts for all classes of Notes.

      Funds in the Reserve Account will be available to cover shortfalls in
payments on the Notes resulting from losses or delinquencies on the Loans and
will be available to reimburse the Securities Insurer for amounts owing to it.
Any withdrawal from the Reserve Account that is required to be made for any
priority described under "Description of the Notes--Priority of Payments" will
be made, pro rata, for each class of Notes based on the amount required to be
paid to each class.

SUBORDINATION

      Payments of interest and principal will be made first to each class of the
Notes. The rights of the holders of the Residual Interest Certificate to receive
any payments on any Payment Date will be subordinated to the rights of the
holders of each class of Notes. This subordination of the Residual Interest
Certificates is intended to enhance the likelihood of the regular receipt of
interest and principal due to the holders of each class of the Notes and to
afford such holders protection against losses on the Loans. See "Risk
Factors--Adequacy of Credit Enhancement" in this Prospectus Supplement.

FINANCIAL GUARANTY INSURANCE POLICY

      The following summary of the terms of the Financial Guaranty Insurance
Policy (the "Guaranty Policy") does not purport to be complete and is qualified
in its entirety by reference to the Policy, which will be filed under cover of
Form 8-K shortly after the Closing Date.

      Simultaneously with the issuance of the Notes, the Securities Insurer will
deliver the Guaranty Policy to the Indenture Trustee for the benefit of each
Noteholder. Under the Guaranty Policy, the Securities Insurer unconditionally
and irrevocably guarantees to the Indenture Trustee for the benefit of each
holder of each class of

                                      S-72
<PAGE>

the Notes the full and complete payment of (i) Insured Payments (as defined
below) on the related Notes; and (ii) the amount of any Insured Payment which
subsequently is avoided in whole or in part as a preference payment under
applicable law.

      "Insured Payments" means, on any Payment Date and for any class of Notes,
the sum of any insufficiency resulting from the Available Payment Amount of a
class of Notes being less than (i) the Noteholders' Interest Payment Amount for
such class of Notes (less any shortfall resulting from the application of the
Soldiers' and Sailors' Civil Relief Act of 1940, as amended), and (ii) the
portion of the Noteholders' Principal Deficiency Amount allocated to such class
of Notes. The Insured Payment for any Payment Date will be calculated after
taking into account the payment of the amounts required under clauses (i) - (xi)
under "Description of the Notes--Priority of Payments" in this Prospectus
Supplement without giving effect to any Insured Payment.

      "Noteholders' Principal Deficiency Amount" means (1) with respect to any
Payment Date (other than as set forth in clause (2) below), the excess, if any,
of (a) the aggregate of the Note Principal Balances of all classes of Notes as
of such Payment Date (after giving effect to all payments of principal on the
Notes on such Payment Date, but without giving effect to the application of any
Insured Payment to be made on such Payment Date), over (b) the aggregate Pool
Principal Balance for all classes of Notes as of the end of the related Due
Period and (2) with respect to the Maturity Date, the excess of (a) the
aggregate of the Note Principal Balances of all classes of Notes (after giving
effect to all payments of principal on the Notes on such date, but without
giving effect to the application of any Insured Payment to be made on such date)
over (b) the aggregate of the Available Payment Amounts for all classes of Notes
remaining after the payment of the Noteholders' Interest Payment Amount and
Regular Principal Payment Amount for all classes of Notes on such date. The
Noteholders' Principal Deficiency Amount with respect to any Payment Date will
be allocated among the classes of Notes that have Overcollateralization Deficits
on such Payment Date, pro rata, based on the amounts of such deficits.

      Payment of claims on the Guaranty Policy made in respect of Insured
Payments will be made by the Securities Insurer following Receipt by the
Securities Insurer of the appropriate notice for payment on the later to occur
of (i) 12:00 noon, New York City time, on the second Business Day following
Receipt of such notice for payment, and (ii) 12:00 noon, New York City time, on
the date on which such payment was due on each class of the Notes.

      If payment of any amount avoided as a preference under applicable
bankruptcy, insolvency, receivership or similar law is required to be made under
the Guaranty Policy, the Securities Insurer shall cause such payment to be made
on the later of (a) the date when due to be paid pursuant to the Order referred
to below or (b) the first to occur of (i) the fourth Business Day following
Receipt by the Securities Insurer from the Indenture Trustee of (A) a certified
copy of the order (the "Order") of the court or other governmental body which
exercised jurisdiction to the effect that the Noteholder is required to return
principal or interest paid on each class of the Notes during the term of the
Guaranty Policy because such payments were avoidable as preference payments
under applicable bankruptcy law, (B) a certificate of the Noteholder that the
Order has been entered and is not subject to any stay, and (C) an assignment
duly executed and delivered by the Noteholder, in such form as is reasonably
required by the Securities Insurer and provided to the Noteholder by the
Securities Insurer, irrevocably assigning to the Securities Insurer all rights
and claims of the Noteholder relating to or arising under each class of the
Notes against the Issuer or otherwise with respect to such preference payment,
or (ii) the date of Receipt by the Securities Insurer from the Indenture Trustee
of the items referred to in clauses (A), (B) and (C) above if, at least four
Business Days prior to such date of Receipt, the Securities Insurer shall have
Received written notice from the Indenture Trustee that such items were to be
delivered on such date and such date was specified in such notice. Such payment
shall be disbursed to the receiver, conservator, debtor-in-possession or trustee
in bankruptcy named in the Order and not to the Indenture Trustee or any
Noteholder directly (unless a Noteholder has previously paid such amount to the
receiver, conservator, debtor-in-possession or trustee in bankruptcy named in
the Order, in which case such payment shall be disbursed to the Indenture
Trustee for distribution to such Noteholder upon proof of such payment
reasonably satisfactory to the Securities Insurer). In connection with the
foregoing, the Securities Insurer shall have the rights provided pursuant to the
Indenture.

      The terms "Receipt" and "Received," with respect to the Guaranty Policy,
shall mean actual delivery to the Securities Insurer or its fiscal agent, if
any, prior to 12:00 noon, New York City time, on a Business Day; delivery either
on a day that is not a Business Day or after 12:00 noon, New York City time,
shall be deemed to be Receipt on the next succeeding Business Day. If any notice
or certificate given under the Guaranty Policy by the Indenture Trustee is not
in proper form or is not properly completed, executed or delivered, it shall be
deemed not to have been

                                      S-73
<PAGE>

Received, and the Securities Insurer, or its fiscal agent, if any, shall
promptly so advise the Indenture Trustee and the Indenture Trustee may submit an
amended notice.

      Under the Guaranty Policy, "Business Day" means any day other than (i) a
Saturday or Sunday or (ii) a day on which banking institutions in the City of
New York, New York, the city in which the corporate trust office of the
Indenture Trustee is located or in the city in which the Servicer's servicing
operations or the Master Servicer's master servicing operations are primarily
located and are authorized or obligated by law or executive order to be closed.

      The Securities Insurer's obligations under the Guaranty Policy in respect
of Insured Payments shall be discharged to the extent funds are transferred to
the Indenture Trustee as provided in the Guaranty Policy whether or not such
funds are properly applied by the Indenture Trustee.

      The Securities Insurer shall be subrogated to the rights of each
Noteholder to receive payments of principal and interest under each class of the
Notes to the extent of any payment by the Securities Insurer under the Guaranty
Policy. For a discussion of the rights and powers of the Securities Insurer upon
an event of default under the Transfer and Servicing Agreements, see
"Description of the Transfer and Servicing Agreements" in this Prospectus
Supplement.

      To the fullest extent permitted by applicable law, the Securities Insurer
agrees under the Guaranty Policy not to assert, and waives, for the benefit of
each Noteholder, all its rights (whether by counterclaim, setoff or otherwise)
and defenses (including, without limitation, the defense of fraud), whether
acquired by subrogation, assignment or otherwise, to the extent that such rights
and defenses may be available to the Securities Insurer to avoid payment of its
obligations under the Guaranty Policy in accordance with the express provisions
of the Guaranty Policy.

      Claims under the Guaranty Policy constitute direct, unsecured and
unsubordinated obligations of the Securities Insurer ranking not less than pari
passu with other unsecured and unsubordinated indebtedness of the Securities
Insurer for borrowed money. Claims against the Securities Insurer under the
Guaranty Policy and claims against the Securities Insurer under each other
financial guaranty insurance policy issued thereby constitute pari passu claims
against the general assets of the Securities Insurer. The terms of the Guaranty
Policy cannot be modified or altered by any other agreement or instrument, or by
the merger, consolidation or dissolution of the Issuer. The Guaranty Policy may
not be cancelled or revoked prior to payment in full of the Notes. The Guaranty
Policy is not covered by the property/casualty insurance security fund specified
in Article 76 of the New York Insurance Law. The Guaranty Policy is not covered
by the Florida Insurance Guaranty Association created under Part II of Chapter
631 of the Florida Insurance Code. In the event the Securities Insurer were to
become insolvent, any claims arising under the Guaranty Policy are excluded from
coverage by the California Insurance Guaranty Association, established pursuant
to Article 14.2 of Chapter 1 of Part 2 of Division 1 of the California Insurance
Code. The Guaranty Policy is governed by the laws of the State of New York.

THE SECURITIES INSURER

      The information set forth below under "The Securities Insurer" has been
supplied by Financial Security Assurance Inc., as the Securities Insurer, for
inclusion in this Prospectus Supplement and has not been reviewed or verified by
Fremont, the Servicer, the Depositor, the Indenture Trustee, the Owner Trustee,
the Underwriters or any of their respective affiliates.

      General. The Securities Insurer is a monoline insurance company
incorporated in 1984 under the laws of the State of New York. The Securities
Insurer is licensed to engage in the financial guaranty insurance business in
all 50 states, the District of Columbia and Puerto Rico.

      The Securities Insurer and its subsidiaries are engaged in the business of
writing financial guaranty insurance, principally in respect of securities
offered in domestic and foreign markets. In general, financial guaranty
insurance consists of the issuance of a guaranty of scheduled payments of an
Issuer's securities, thereby enhancing the credit rating of those securities, in
consideration for the payment of a premium to the insurer. The Securities
Insurer and its subsidiaries principally insure asset-backed, collateralized and
municipal securities. Asset-backed securities are generally supported by
residential mortgage loans, consumer or trade receivables, securities or other
assets having an ascertainable cash flow or market value. Collateralized
securities include public utility first mortgage bonds and

                                      S-74
<PAGE>

sale/leaseback obligation bonds. Municipal securities consist largely of general
obligation bonds, special revenue bonds and other special obligations of state
and local governments. The Securities Insurer insures both newly issued
securities sold in the primary market and outstanding securities sold in the
secondary market that satisfy the Securities Insurer's underwriting criteria.

      The Securities Insurer is a wholly-owned subsidiary of Financial Security
Assurance Holdings Ltd. ("Holdings"), a New York Stock Exchange listed company.
Major shareholders of Holdings include White Mountains Insurance Group, Inc.,
MediaOne Capital Corporation, The Tokio Marine and Fire Insurance Co., Ltd. and
XL Capital Ltd. No shareholder of Holdings is obligated to pay any debt of the
Securities Insurer or any claim under any insurance policy issued by the
Securities Insurer or to make any additional contribution to the capital of the
Securities Insurer.

      The principal executive offices of the Securities Insurer are located at
350 Park Avenue, New York, New York 10022, and its telephone number at that
location is (212) 826-0100.

      Reinsurance. Pursuant to an intercompany agreement, liabilities on
financial guaranty insurance written or reinsured from third parties by the
Securities Insurer or its domestic or Bermuda operating insurance company
subsidiaries are generally reinsured among such companies on an agreed-upon
percentage substantially proportional to their respective capital, surplus and
reserves, subject to applicable statutory risk limitations. In addition, the
Securities Insurer reinsures a portion of its liabilities under certain of its
financial guaranty insurance policies with other reinsurers under various
treaties and on a transaction-by-transaction basis. Such reinsurance is utilized
by the Securities Insurer as a risk management device and to comply with
statutory and rating agency requirements; it does not alter or limit the
Securities Insurer's obligations under any financial guaranty insurance policy.

      Ratings. The Securities Insurer's insurance financial strength is rated
"Aaa" by Moody's Investors Service, Inc. The Securities Insurer's insurer
financial strength is rated "AAA" by Standard & Poor's Ratings Services, A
Division of The McGraw-Hill Companies, Inc., and Standard & Poor's (Australia)
Pty. Ltd. The Securities Insurer's claims-paying ability is rated "AAA" by Fitch
IBCA, Inc. and Japan Rating and Investment Information, Inc. Such ratings
reflect only the views of the respective rating agencies, and are not
recommendations to buy, sell or hold securities and are subject to revision or
withdrawal at any time by such rating agencies.

      Capitalization. The following table sets forth the capitalization of the
Securities Insurer and its wholly owned subsidiaries on the basis of generally
accepted accounting principles as of March 31, 1999:

<TABLE>
<CAPTION>
                                                                                                  MARCH 31, 1999
                                                                                                  --------------
                                                                                                   (UNAUDITED)
                                                                                                  (IN THOUSANDS)
<S>                                                                                                   <C>
Deferred Premium Revenue (net of prepaid reinsurance premiums)..............................          $512,383
Surplus Notes...............................................................................           120,000
Minority Interest...........................................................................            20,973
Shareholder's Equity:
   Common Stock.............................................................................            15,000
   Additional Paid-In Capital...............................................................           706,117
   Accumulated Other Comprehensive Income (net of deferred income taxes)....................            25,879
   Accumulated Earnings.....................................................................           391,745
Total Shareholder's Equity..................................................................        $1,138,741
Total Deferred Premium Revenue, Surplus Notes, Minority Interest and Shareholder's Equity...        $1,792,097
</TABLE>

      The Securities Insurer's financial statements are included as exhibits to
the Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q filed with
the Securities and Exchange Commission and at the Holdings web site,
http://www.fsa.com. Copies of the statutory quarterly and annual statements
filed with the State of New York Insurance Department by the Securities Insurer
are available upon request to the State of New York Insurance Department.

                                      S-75
<PAGE>

      The consolidated financial statements of the Securities Insurer are
included in, or as exhibits to, the following documents, which have been filed
with the Securities and Exchange Commission by Holdings and which are hereby
incorporated by reference in this Prospectus Supplement:

          (a) Annual Report on Form 10-K of Holdings for the year ended December
      31, 1998, which Report includes as an exhibit the Securities Insurer's
      audited consolidated financial statements for the year ended December 31,
      1998; and

          (b) Quarterly Report on Form 10-Q for the period ended March 31, 1999,
      which report includes as an exhibit the Securities Insurer's unaudited
      financial statements for the three month period ended March 31, 1999.

      All financial statements of the Securities Insurer included in documents
filed by Holdings pursuant to Section 13(a) 13(c), 14 or 15(d) of the Securities
Exchange Act of 1934, as amended (the "Exchange Act"), subsequent to the date of
this Prospectus Supplement and prior to the termination of the offering of the
Notes shall be deemed to be incorporated by reference into this Prospectus
Supplement and to be a part hereof from the respective dates of filing such
documents.

      The Depositor will provide without charge to any person to whom this
Prospectus Supplement is delivered, upon the oral or written request of such
person, a copy of any or all of the foregoing financial statements incorporated
herein by reference. Requests for such copies should be directed to the
Depositor at 1285 Avenue of the Americas, New York, New York 10019.

      The Depositor hereby undertakes that, for purposes of determining any
liability under the Securities Act of 1933, each filing of the financial
statements of the Securities Insurer included in or as an exhibit to the annual
report of Holdings filed pursuant to section 13(a) or section 15(d) of the
Exchange Act that is incorporated by reference in the Registration Statement (as
defined in the accompanying Prospectus) shall be deemed to be a new registration
statement relating to the Notes offered hereby, and the offering of such Notes
at that time shall be deemed to be the initial bona fide offering thereof.

      The Securities Insurer is licensed and subject to regulation as a
financial guaranty insurance corporation under the laws of the State of New
York, its state of domicile. In addition, the Securities Insurer and its
insurance subsidiaries are subject to regulation by insurance laws of the
various other jurisdictions in which they are licensed to do business. As a
financial guaranty insurance corporation licensed to do business in the State of
New York, the Securities Insurer is subject to Article 69 of the New York
Insurance Law which, among other things, limits the business of each such
insurer to financial guaranty insurance and related lines, requires that each
such insurer maintain a minimum surplus to policy holders, establishes
contingency, loss and unearned premium reserve requirements for each such
insurer, and limits the size of individual transactions ("single risks") and the
volume of transactions ("aggregate risks") that may be underwritten by each such
insurer. Other provisions of the New York Insurance Law, applicable to non-life
insurance companies such as the Securities Insurer, regulate, among other
things, permitted investments, payment of dividends, transactions with
affiliates, mergers, consolidations, acquisitions or sales of assets and
incurrence of liability for borrowings.


              DESCRIPTION OF THE TRANSFER AND SERVICING AGREEMENTS

      The following summary describes certain terms of the Indenture, Sale and
Master Servicing Agreement, the Servicing Agreement, the Administration
Agreement and the Owner Trust Agreement (collectively, the "Transfer and
Servicing Agreements"). Copies of the Transfer and Servicing Agreements will be
filed with the Commission following the issuance of the Notes. The summary does
not purport to be complete and is subject to, and qualified in its entirety by
reference to, all the provisions of the Transfer and Servicing Agreements. The
following summary supplements, and to the extent inconsistent therewith
replaces, the description of the general terms and provisions of the Transfer
and Servicing Agreements set forth under the heading "Description of the
Securities" in the accompanying Prospectus, to which description reference is
hereby made.

                                      S-76
<PAGE>

SALE AND ASSIGNMENT OF THE LOANS

      On the Closing Date, all of the Transferor's right, title and interest in
and to the Loans will be sold, conveyed, transferred and assigned from the
Transferor to the Depositor and then from the Depositor to the Issuer. The
Issuer, concurrently with the sale, conveyance, transfer and assignment of the
Loans, will cause the Notes and the Residual Interest Certificates to be
delivered to the Depositor in exchange for the Loans. The Issuer will pledge and
assign the Loans to the Indenture Trustee in exchange for the Notes.

      In addition, the Transferor will, as to each Loan, deliver or cause to be
delivered, to the Custodian, the related note endorsed in blank or to the order
of the Indenture Trustee without recourse, any assumption and modification
agreements and the mortgage, deed of trust, or other similar security
instruments (the "Mortgage"), with evidence of recording indicated thereon
(except for any Mortgage not returned from the public recording office), an
assignment of the Mortgage, if any, in the name of the Indenture Trustee in
recordable form, a title insurance policy or, if the policy has not yet been
issued, a written commitment or interim binder or preliminary report of title
issued and any intervening assignments of the Mortgage (collectively, as to each
Loan, the "Indenture Trustee's Loan File"). Subject to the confirmation by the
Rating Agencies and to the approval of the Securities Insurer, with respect to
the Loans secured by Mortgaged Properties located in certain states, the
Transferor will not be required to record assignments of the Mortgages to the
Indenture Trustee in the real property records of such states. In such
circumstances, the Transferor will deliver to the Custodian the assignments of
the Mortgages in the name of the Indenture Trustee and in recordable form, and
the Transferor, in its capacity as the Master Servicer, will retain the record
title to such Mortgages under the applicable real property records, on behalf of
the Issuer, the Indenture Trustee and the Security Owners. In all other
circumstances, pursuant to the direction of the Rating Agencies or the
Securities Insurer, assignments of the Mortgages to the Indenture Trustee will
be recorded in the real property records for those states in which such
recording is deemed necessary to protect the Indenture Trustee's interest in the
Loans against the claims of certain creditors of the Transferor or subsequent
purchasers. In these circumstances, the Transferor will deliver to the Custodian
after recordation the assignments of the Mortgages in the name of the Indenture
Trustee. The Custodian will agree, for the benefit of the holders of the Notes,
to review (or cause to be reviewed) each Indenture Trustee's Loan File delivered
to it within 45 days after the pledge of the related Loan to the Indenture
Trustee to ascertain that all required documents have been executed and
received. Subject to certain cure provisions set forth in the Transfer and
Servicing Agreements, the Transferor will be required to repurchase or replace
Loans as to which a material document deficiency exists.

      Although the recordation of the assignments of the Mortgages in favor of
the Indenture Trustee is not necessary to effect a pledge of the Loans to the
Indenture Trustee, if the Transferor or the Depositor were to sell, assign,
satisfy or discharge any Loan prior to recording the related assignment in favor
of the Indenture Trustee, the other parties to such sale, assignment,
satisfaction or discharge may have rights superior to those of the Indenture
Trustee. In some states, in the absence of such recordation of the assignments
of the Mortgages, the transfer to the Indenture Trustee of the Loans may not be
effective against certain creditors or purchasers from the Transferor or a
trustee in bankruptcy of the Transferor. If such other parties, creditors or
purchasers have rights to the Loans that are superior to those of the Indenture
Trustee, the holders of the Notes could lose the right to future payments of
principal and interest from such Loans and could suffer a loss of principal and
interest to the extent that such loss is not otherwise covered by the applicable
credit enhancement. See "Risk Factors--Adequacy of Credit Enhancement" in this
Prospectus Supplement.

REPRESENTATIONS AND WARRANTIES

      In the Sale and Master Servicing Agreement, the Transferor will represent
and warrant to the Issuer and Indenture Trustee, among other things, that: (i)
the information with respect to each Loan set forth in the schedule appearing as
an exhibit to the Sale and Master Servicing Agreement delivered to the Issuer
(the "Loan Schedule") is true and correct in all material respects; (ii) upon
the sale to the Depositor of each Loan, the Depositor will have good and
indefeasible legal title to each Loan, the related note and any related
mortgage, free of all liens, pledges, charges, mortgages, encumbrances or rights
of others; (iii) as of the Cut-Off Date, no more than approximately 5% of the
Loans were 30-59 days past due; no more than approximately 1% of the Loans were
60-89 days past due; and none of the Loans were more than 89 days past due; and
(iv) at origination, each Loan complied in all material respects with applicable
state and federal laws.

                                      S-77
<PAGE>

REPURCHASE OF LOANS

      The Transferor will have a limited option after the Closing Date to
repurchase any Loan incident to foreclosure (a "Defaulted Loan"). Each purchase
of a Defaulted Loan will be conducted in the same manner as a repurchase of a
Defective Loan as described below. The Transferor will also be obligated either
to repurchase any Defective Loan or to remove such Defective Loan and substitute
a Qualified Substitute Loan. The repurchase of any Loan (rather than the
replacement of the Loan through substitution) will result in accelerated
principal payments on the Notes.

      Unless waived by the Securities Insurer, the Transferor is required (a)
within 60 days after discovery or notice thereof to cure in all material
respects any breach of the representations or warranties which materially and
adversely affects the value of a Loan or the interests of the Owner Trustee, the
Securities Insurer or the Indenture Trustee or as to which a material document
deficiency exists (each, a "Defective Loan") or (b) on or before the
Determination Date next succeeding the end of such 60 day period, to repurchase
such Defective Loan at a price (the "Purchase Price") equal to the Principal
Balance of such Defective Loan as of the date of repurchase, plus all accrued
and unpaid interest on such Defective Loan from the date to which interest was
last paid to but not including the date of repurchase computed at the Loan Rate,
plus the amount of any unreimbursed Servicing Advances and Monthly Advances made
by the Servicer and Master Servicer, respectively, with respect to such
Defective Loan. In lieu of repurchasing a Defective Loan, the Transferor may
replace such Defective Loan with one or more Qualified Substitute Loans. If the
aggregate outstanding principal balance plus all accrued and unpaid interest of
the Qualified Substitute Loan(s) is less than the outstanding Principal Balance
of the Defective Loan(s) plus all accrued and unpaid interest, the Transferor
will also remit for payment to the holders of the related class of Notes an
amount (a "Substitution Adjustment") equal to such shortfall which will result
in a prepayment of principal on the Notes for the amount of such shortfall. As
used in this Prospectus Supplement, a "Qualified Substitute Loan" means a loan
that (1) has an interest rate which differs from the Loan Rate for the Defective
Loan which it replaces (each, a "Deleted Loan") by no more than two percentage
points in excess of such Loan Rate and no lower than the interest rate of the
Deleted Loan, and pays interest in the same manner as the Deleted Loan (i.e.,
fixed-rate or adjustable-rate), (2) matures not more than one year later than,
and not more than one year earlier than, the maturity date of the Deleted Loan,
and in any case not later than June 1, 2029, (3) has a principal balance (after
application of all payments received on or before the date of such substitution)
equal to or less than the principal balance of the Deleted Loan as of such date,
(4) has a lien priority no lower than the Deleted Loan, (5) complies as of the
date of substitution with each representation and warranty set forth in the Sale
and Master Servicing Agreement with respect to the Loans and is not more than 89
days delinquent as of the date of substitution for such Deleted Loan, (6) has a
borrower with a debt-to-income ratio no higher than the debt-to-income ratio of
the borrower with respect to the Deleted Loan, and (7) is otherwise acceptable
to the Securities Insurer provided that with respect to a substitution of
multiple loans, items (1), (2) and (3) above may be considered on an aggregate
or weighted average basis.

      At any particular time, the Transferor may not be capable, financially or
otherwise, of repurchasing Defective Loans or substituting Qualified Substitute
Loans for Defective Loans in the manner described above. Events relating to the
Transferor and its operations may occur that would adversely affect the ability
of the Transferor to repurchase or replace Defective Loans, or the sale or other
disposition of all or any significant portion of its assets. If the Transferor
is unable to repurchase or replace a Defective Loan, the Servicer will utilize
other accepted servicing procedures to realize any reasonable recovery of net
proceeds from such Defective Loan.

FEES AND EXPENSES

      The fees and expenses for the Series 1999-2 (the "Issuer Fees and
Expenses") consist of the following:

          (a) as compensation for its services pursuant to the Sale and Master
      Servicing Agreement and the Servicing Agreement, (1) the Servicer is
      entitled to the Servicing Compensation and reimbursement as described
      under "--Servicing" below, and (2) the Master Servicer is entitled to the
      Master Servicer Compensation as described under the "Master Servicer" in
      this Prospectus Supplement;

          (b) as compensation for its services pursuant to the applicable
      Transfer and Servicing Agreements, the Indenture Trustee is entitled to a
      monthly fee in an amount equal to one-twelfth of the product of 0.0065%
      and the Principal Balance of the Loans as of the first day of the
      immediately preceding Due Period (or as of

                                      S-78
<PAGE>

      the Cut-Off Date, with respect to the first Due Period) (the
      "Indenture Trustee Fee") and reimbursement of expenses;

          (c) as compensation for issuing the Guaranty Policy, the Security
      Insurer is entitled to a premium (the "Guaranty Insurance Premium") to be
      determined based on the outstanding Note Principal Balance.

SERVICING

      In consideration for the performance of the daily loan servicing functions
for the Loans, the Servicer is entitled to receive a monthly servicing fee (the
"Servicing Fee") as to each Loan in the amount equal to one-twelfth of the
product of 0.35% (the "Servicing Fee Rate") and the Principal Balance of such
Loan as of the first day of the immediately preceding Due Period (or as of the
Cut-Off Date, with respect to the first Due Period). See "--Servicer
Determinations and Events of Defaults" below. The Servicer may subcontract its
servicing obligations pursuant to a subservicing agreement (each such servicer,
in this capacity, a "subservicer"; provided, however, the Servicer will not be
relieved of its servicing obligations and duties with respect to any subserviced
Loans. The Servicer will pay the fees of any Subservicer out of the amounts it
receives as the Servicing Fee. In addition to the Servicing Fee, the Servicer is
entitled to retain additional servicing compensation in the form of assumption,
modification and other administrative fees, insufficient funds charges, and
certain other servicing-related penalties (excluding prepayment penalties) and
fees (such additional compensation and the Servicing Fee, collectively, the
"Servicing Compensation").

      In the event of a delinquency or default with respect to a Loan, the
Servicer will have no obligation to advance scheduled monthly payments of
principal or interest with respect to such Loan. However, the Master Servicer
will advance Monthly Advances. In the event the Master Servicer fails to make
any required Monthly Advances, the Indenture Trustee will be required to make
such Monthly Advance. The Servicer will make reasonable and customary expense
advances with respect to the Loans (each, a "Servicing Advance") in accordance
with accepted servicing procedures. For example, such Servicing Advances with
respect to a Loan may include costs and expenses advanced for the preservation,
restoration and protection of the related Mortgaged Property, including advances
to pay delinquent real estate taxes and assessments, or for any collection,
enforcement or judicial proceedings. The Servicer need not make such advance if
it determines there is no reasonable likelihood of (i) recovering such Servicing
Advance, together with any prior or expected future Servicing Advances for such
Loan, and (ii) recovering an economically significant amount from the interest
and principal owing on such Loan in excess of the costs and expenses to obtain
such recovery. The Servicer will be entitled to receive reimbursement for such
Servicing Advances from the related borrower or any proceeds realized from the
liquidation of the related Loan or Mortgaged Property. Any Servicing Advances
previously made and determined by the Servicer in accordance with accepted
servicing procedures to be nonrecoverable will be reimbursable from amounts in
the Note Payment Account after payments are made to the holders of the Notes.

COLLECTION ACCOUNT, NOTE PAYMENT ACCOUNT AND CERTIFICATE DISTRIBUTION ACCOUNT

      The Servicer is required to use its best efforts to deposit in an Eligible
Account (as defined in the Sale and Master Servicing Agreement) (the "Collection
Account"), within one Business Day after receipt, all payments on the related
Loans received after the Cut-Off Date on account of principal and interest, all
Net Liquidation Proceeds, Insurance Proceeds, Released Mortgaged Property
Proceeds, prepayment penalties, any amounts payable in connection with the
repurchase or substitution of any such Loan, interest and gains on funds held in
the Collection Account and any amount required to be deposited in the Collection
Account in connection with the termination of the Notes. The foregoing
requirements for deposit in the Collection Account will be exclusive of payments
on account of principal and interest collected on the Loans on or before the
Cut-Off Date. Withdrawals will be made from the Collection Account only for the
purposes specified in the Sale and Master Servicing Agreement. The Collection
Account may be maintained at any depository institution, which satisfies the
requirements set forth in the definition of Eligible Account in the Sale and
Master Servicing Agreement.

      The Indenture Trustee will establish and maintain an account in the name
of the Indenture Trustee on behalf of the holders of the Notes, into which
amounts released from the Collection Account in respect of distributions on the
Loans and any proceeds from the Guaranty Policy for payment to the holders of
Notes will be deposited and from which all payments to the holders of the Notes
will be made (the "Note Payment Account"). The Indenture Trustee

                                      S-79
<PAGE>

will also establish and maintain an account in the name of the Owner Trustee on
behalf of the holders of the Residual Interest Certificates, into which amounts
released from the Collection Account or Note Payment Account for distribution to
the Residual Interest Certificates will be deposited and from which all
distributions to the Residual Interest Certificates will be made (the
"Certificate Distribution Account" and, together with the Note Payment Account,
the "Payment Accounts").

      On the fourth Business Day before each Payment Date, the Servicer will
remit to the Indenture Trustee for deposit into the Note Payment Account the
applicable portions of the Available Collection Amount by making the appropriate
withdrawals from the Collection Account in respect of payments on the related
Loans. On each Payment Date, the Indenture Trustee will make withdrawals from
the Note Payment Account for application of the amounts specified under
"Description of the Notes--Payments on the Notes" in this Prospectus Supplement
and for deposit to the Certificate Distribution Account.

INCOME FROM ACCOUNTS

      So long as no Event of Default will have occurred and is continuing,
amounts on deposit in the Payment Accounts and the Collection Account
(collectively, the "Accounts") will be invested by the Indenture Trustee, as
directed by the Master Servicer in the case of the Collection Account and the
Note Payment Account, in one or more investments permitted under the Sale and
Master Servicing Agreement bearing interest or sold at a discount. No such
investment in any Account will mature later than the Business Day immediately
preceding the next Payment Date. All income or other gain from investments in
the Collection Account and the Note Payment Account will be paid to the Master
Servicer as part of the Master Servicer Compensation. The Master Servicer will
be obligated to reimburse the Collection Account and the Note Payment Account
for any realized investment losses that are incurred in respect of investments
of amounts therein.

COLLECTION AND OTHER SERVICING PROCEDURES FOR LOANS

      The Servicer has agreed to manage, service, administer and make
collections on the Loans and perform the other actions required by the Servicer
under the Servicing Agreement. In performing such obligations, the Servicer is
required to act in good faith in a commercially reasonable manner and in
accordance with the terms of the Servicing Agreement. The Servicer has full
power and authority, subject only to the specific requirements and prohibitions
of the Servicing Agreement and the respective Loans, to do any and all things in
connection with such servicing and administration which are consistent with its
accepted servicing procedures. Under the Servicing Agreement, the Servicer's
"accepted servicing procedures" shall mean those servicing procedures that (1)
meet at least the same standards the Servicer would follow in exercising
reasonable care in servicing mortgage and consumer loans such as the Loans held
for its own account, (2) comply with applicable state and federal law, (3)
comply with the provisions of the related Notes and Mortgages, and (4) give due
consideration to the accepted standards of practice of prudent consumer loan
servicers that service comparable loans and the reliance placed by the holders
of the Notes, the holders of the Residual Interest Certificates and the
Securities Insurer on the Servicer for the servicing of the Loans.

      If any payment due under any Loan is not paid when the same becomes due
and payable, or if the related borrower fails to perform any other covenant or
obligation under the Loan and such failure continues beyond any applicable grace
period, the Servicer, in accordance with the accepted servicing procedures, must
take such action as it shall deem to be in the best interest of the Noteholders.
In determining whether to undertake certain servicing actions with respect to
one or more delinquent or defaulted Loans, the Servicer is expected to consider
the reasonable likelihood of (A) recovering an economically significant amount
attributable to the unpaid principal and interest owing on such Loan as a result
of such actions, in excess of (B) the costs and expenses to obtain such recovery
(including without limitation any Servicing Advances), and in relation to (C)
the expected timing of such recovery therefrom.

MAINTENANCE OF HAZARD INSURANCE POLICIES AND ERRORS AND OMISSIONS AND FIDELITY
COVERAGE

      The Servicer will be required to monitor the existence and/or maintenance
of hazard and, if applicable, flood insurance, condominium or planned unit
development insurance. The Servicer will be required to cause such insurance to
be maintained with respect to the Loans, as necessary. If the Servicer discovers
that the borrower does

                                      S-80
<PAGE>

not have adequate insurance coverage, the Servicer will be required to obtain
and maintain as a Servicing Advance the required insurance coverage on the
related Mortgaged Property. Further, with respect to each Mortgaged Property
acquired by foreclosure or by deed in lieu of foreclosure, the Servicer will be
required to maintain or cause to be maintained insurance on such property to the
extent required by the Servicing Agreement to protect such property and will be
required to pay insurance premiums that become due to the extent permitted by
law. No pool insurance policy, blanket hazard insurance policy, special hazard
insurance policy, bankruptcy bond or repurchase bond will be required to be
maintained with respect to the Loans, nor will any Loan be insured by any
government or government agency.

      The Servicer will also be required to obtain and maintain in effect a
blanket fidelity bond or similar form of insurance coverage insuring against
loss occasioned by fraud, theft or other intentional misconduct of the officers,
employees and agents of such Servicer. The Servicer will also be required to
obtain and maintain in effect an errors and omissions policy insuring against
loss occasioned by the errors and omissions of the officers, employees and
agents of the Master Servicer and the Servicer.

REALIZATION UPON DEFAULTED LOANS

      Subject to certain limitations in the Sale and Master Servicing Agreement,
the Servicer may modify any provision of any Loan if, in the Servicer's good
faith judgment, such modification would minimize the loss that might otherwise
be experienced with respect to such Loan, only in the event of a payment default
with respect to such Loan or if a payment default with respect to such Loan is
reasonably foreseeable by the Servicer. For example, the Servicer must obtain
the prior consent of the Securities Insurer to effect modifications,
substitutions of collateral, or dispositions of Loans through short sales or
short pay-offs, if the aggregate of the principal balances of such modified
Loans exceeds 1% of the Cut-Off Date Principal Balance of the Loans.

      With respect to any Loan in default and subject to the prior written
consent of the Securities Insurer and the Master Servicer, the Servicer may,
among other things, accept short pay-offs or short sales, enter into assumptions
and modifications, refer to a collection agency or attorney, pursue collection
litigation or alternative court proceedings to foreclosure actions, sell such
Loan to another person, institute foreclosure proceedings, exercise any power of
sale to the extent permitted by law, obtain a deed in lieu of foreclosure, or
otherwise acquire possession of or title to any Mortgaged Property, by operation
of law or otherwise. The Servicer will be acting in the best interests of the
holders of the Notes, when the Servicer, in accordance with the accepted
servicing procedures, undertakes actions to collect a defaulted Loan that have a
higher likelihood of a reasonable recovery within a shorter time period, and
foregoes taking actions that have a lower likelihood of a larger recovery over a
longer time period. See "Risk Factors--Realization Upon Defaulted Loans" in this
Prospectus Supplement. Subject to the prior consent of the Securities Insurer,
the Servicer may, in a manner consistent with the accepted servicing procedures,
permit a borrower who is selling his principal residence and relocating to
another location, to substitute as collateral for the related Loan the
borrower's new single family residence in place of the Mortgaged Property being
sold or any other real or personal property of the borrower, which may include
an interim substitution of personal property pending the borrower's acquisition
of a new residence. Under certain circumstances, if such borrower has received
net proceeds from the sale of the prior residence that will not be applied to
the purchase of the new residence, then the Servicer, in its discretion, may
require that such borrower either (i) make a partial prepayment in reduction of
the principal balance of the Loan, or (ii) place such funds into a depository
account or certificate of deposit as collateral for the related Loan. If a
borrower is selling its Mortgaged Property in a distressed situation or a
situation involving compensating factors, then the Servicer, in a manner
consistent with the accepted servicing procedures, may (i) accept a partial
payment for the release of the lien on the Mortgaged Property, which will leave
the related Loan unsecured (i.e., a short sale), or (ii) accept a settlement
involving a partial payment for the release of the lien on the Mortgaged
Property and the cancellation of the Loan, which will result in a net loan loss
from any unpaid principal shortfall (i.e., a short payoff).

      In connection with any such foreclosure proceeding, power of sale, deed in
lieu of foreclosure or other acquisition of a Mortgaged Property and any sale or
liquidation of the Loan or related Mortgaged Property, the Servicer shall comply
with the requirements of the Sale and Master Servicing Agreement, including the
requirement that the Servicer follow the accepted servicing procedures for
foreclosure and operation of foreclosed property.

                                      S-81
<PAGE>

EVIDENCE AS TO COMPLIANCE

      The Servicing Agreement provides that the Servicer shall deliver to the
Master Servicer, and the Sale and Master Servicing Agreement provides that the
Master Servicer shall provide to the Indenture Trustee, the Issuer, the
Depositor, the Securities Insurer and the Rating Agencies an annual statement
signed by an officer of the Servicer stating that the Servicer has fulfilled its
obligations under the Servicing Agreement throughout the preceding year, except
as specified in such statement.

      Each year (within 90 days following the end of the Servicer's fiscal
year), beginning in 1999, the Servicer will furnish to the Master Servicer, and
the Master Servicer shall provide to the Indenture Trustee, the Issuer, the
Rating Agencies, the Securities Insurer and the Depositor a report prepared by a
firm of nationally recognized independent public accountants (which may also
render other services to the Servicer) to the effect that such firm has examined
certain documents and the records relating to servicing of the Loans as
specified in the Sale and Master Servicing Agreement and the Servicing Agreement
and such firm's conclusion that the Servicer is in compliance with respect
thereto.

      The Servicer's fiscal year begins on July 1 and ends on June 30.

CERTAIN MATTERS REGARDING THE MASTER SERVICER

      The Sale and Master Servicing Agreement provides that the Master Servicer
may not resign from its obligations and duties thereunder except (i) with the
consent of the Owner Trustee, the Securities Insurer and Indenture Trustee or
(ii) upon determination that the performance of its duties under the Sale and
Master Servicing Agreement are no longer permissible under applicable law. Any
such determination permitting the resignation of the Master Servicer pursuant to
clause (ii) of the immediately preceding sentence shall be evidenced by an
opinion of counsel to such effect delivered and acceptable to the Owner Trustee,
the Securities Insurer and the Indenture Trustee. No resignation of the Master
Servicer shall become effective until a successor master servicer acceptable to
the Securities Insurer, the Rating Agencies and the Indenture Trustee shall have
assumed the Master Servicer's responsibilities and obligations.

      The Master Servicer has agreed not to merge or consolidate with any other
company or permit any other company to become the successor to the Master
Servicer's business unless, after the merger or consolidation, the successor or
surviving entity shall be an Eligible Servicer (as defined in the Sale and
Master Servicing Agreement) acceptable to the Securities Insurer, and shall be
capable of fulfilling the duties of the Master Servicer contained in the Sale
and Master Servicing Agreement. Any company into which the Master Servicer may
be merged or consolidated shall be the successor to the Master Servicer under
the Sale and Master Servicing Agreement without the execution or filing of any
paper or any further act.

      The Sale and Master Servicing Agreement provides that neither the Master
Servicer nor any of its directors, officers, employees or agents shall have any
liability to the Issuer or to the Security Owners for any action taken, or for
refraining from taking any action, in good faith pursuant to the Sale and Master
Servicing Agreement or for errors in judgment, unless liability would otherwise
be imposed by reason of willful misfeasance, bad faith, negligence or reckless
disregard in performing the Master Servicer's duties or failure to perform its
duties.

MASTER SERVICER EVENTS OF DEFAULT

      "Master Servicer Events of Default" will consist of, among other things:
(i) (1) any failure of the Servicer to deposit in the Collection Accounts any
amount required to be deposited under the Servicing Agreement or the Sale and
Master Servicing Agreement, which failure continues unremedied for two Business
Days, (2) any failure of the Servicer to pay when due any amount required under
the Servicing Agreement or the Sale and Master Servicing Agreement and such
failure results in a draw under the Guaranty Policy and (3) the occurrence and
continuance of a Servicer Event of Default that continues unremedied for 30 days
after certain notices have been given; (ii) any failure by the Master Servicer
duly to observe or perform in any material respect any other of its covenants or
agreements in the Sale and Master Servicing Agreement or Servicing Agreement,
which failure continues unremedied for 30 days after notice; (iii) certain
events of insolvency, readjustment of debt, marshalling of assets and
liabilities or similar proceedings relating to the Master Servicer and certain
actions by the Master Servicer indicating insolvency, reorganization or
inability to pay its obligations (an "Insolvency Event") or the Master

                                      S-82
<PAGE>

Servicer shall dissolve or liquidate, in whole or in part, in any material
respect; or (iv) events established by the Securities Insurer, such as (1) the
occurrence of certain events which have a material adverse effect on the Master
Servicer's business, financial condition, operations or prospects; (2) a default
by the Master Servicer or any of its affiliates on a material obligation; (3)
the Master Servicer is no longer able to discharge its duties under the Sale and
Master Servicing Agreement; (4) the Master Servicer has ceased to conduct its
business in the ordinary course; and (5) certain other events of default
established by the Securities Insurer as further described in the Sale and
Master Servicing Agreement. Certain events of default may be eliminated with the
consent of the Securities Insurer.

      If a Master Servicer Event of Default shall occur and be continuing, the
Securities Insurer, or the Indenture Trustee with the prior written consent of
the Securities Insurer, or the holders of Notes representing more than 50% of
the aggregate voting interests of the Note with prior written consent of the
Securities Insurer, by notice given in writing to the Master Servicer (and to
the Indenture Trustee, if given by such holders of Notes) may terminate all of
the rights and obligations of the Master Servicer under the Sale and Master
Servicing Agreement, in which event another entity acceptable to the Securities
Insurer will become the successor Master Servicer. Upon the termination of the
Master Servicer, the Indenture Trustee is obligated to fulfill the duties of
master servicer until a successor is appointed. On or after the receipt by the
Master Servicer of such written notice, and the appointment of and acceptance of
appointment by a successor Master Servicer, all authority, power, obligations
and responsibilities of the Master Servicer under the Sale and Master Servicing
Agreement shall become obligations and responsibilities of the successor Master
Servicer.

      Upon the termination of the Master Servicer, the Master Servicer shall at
its own expense execute and deliver the documents reasonably requested in order
to orderly transfer the master servicing of the Loans. Any successor Master
Servicer shall be entitled to such compensation as the Master Servicer would
have been entitled to under the Sale and Master Servicing Agreement if the
Master Servicer had not resigned or been terminated thereunder.

CERTAIN MATTERS REGARDING THE SERVICER

      The Servicing Agreement provides that the Servicer shall not resign from
its obligations and duties thereunder except upon the determination that its
duties thereunder are no longer permissible under applicable law and that such
incapacity cannot be cured by the Servicer. Any determination permitting the
resignation of Servicer under the Servicing Agreement shall be evidenced by an
opinion of counsel, at the Servicer's expense, to the effect delivered to the
Master Servicer and the Securities Insurer in form and substance reasonably
acceptable to the Master Servicer and the Securities Insurer. The Servicer's
resignation shall not become effective until the Master Servicer or another
successor acceptable to the Securities Insurer has assumed the Servicer's
responsibilities and obligations under the Servicing Agreement.

      The Servicer has agreed not to merge or consolidate with any other company
or permit any other company to become the successor to the Servicer's business
unless, after the merger or consolidation, the successor or surviving entity
shall meet the qualifications of the Servicer set forth in the Servicing
Agreement, shall be approved in advance by the Master Servicer and the
Securities Insurer in their sole discretion, and shall expressly assume the
obligations of the Servicer under the Servicing Agreement.

SERVICER DETERMINATIONS AND EVENTS OF DEFAULT

      Under the Sale and Master Servicing Agreement and the Servicing Agreement,
the term of the Servicer shall be extendable for successive 90 day terms until
the Notes are paid in full, provided that prior to the expiration of each term
the Securities Insurer delivers written notice of renewal to the Servicer (each
such notice a "Servicer Extension Notice"). If a Servicer Extension Notice is
not delivered on or before the last day of the servicing term, the Servicer's
term will be terminated.

      "Servicer Event of Default" will consist of, among other things: (i) a
failure by the Servicer to make any deposit or payment, or to remit any payment,
required to be made under the terms of the Servicing Agreement and the Sale and
Master Servicing Agreement which continues unremedied for a period of two
Business Days; (ii) any failure on the part of the Servicer to remit certain
reports and certificates required under the terms of the Servicing Agreement,
and such failure continues for two Business Days after the date on which either
the Securities Insurer or the Master Servicer shall have given the Servicer
written notice of such failure and demanding that such failure be cured; (iii)
any failure on the part of the Servicer duly to observe or perform in any
material respect certain

                                      S-83
<PAGE>

covenants and agreements in the Servicing Agreement, or any breach of certain
representations or warranties, which continues uncured for a period of 10 days
after the date on which either the Securities Insurer or the Master Servicer
shall have given to the Servicer written notice of such failure or breach and
demanding that such default be cured; (iv) any involuntary petition in
bankruptcy or any other similar petition shall be filed against the Servicer
seeking any reorganization, arrangement, composition, readjustment, liquidation,
dissolution, or similar relief under any present or future federal, state or
other statute, law, or regulation, and shall remain in force undischarged or
unstayed for 45 days, or if any custodian, trustee, receiver or liquidator of
all or any substantial part of the assets of the Servicer shall be appointed or
take possession of such assets without the consent or acquiescence of the
Servicer and such appointment remains unvacated for 45 days; (v) the Servicer
shall consent to the appointment of a trustee, conservator, or receiver or
liquidator in any insolvency, readjustment of debt, marshaling of assets and
liabilities, or similar proceedings of, or relating to, the Servicer, or all or
substantially all of the Servicer's property; (vi) the Servicer shall admit in
writing its inability to pay its debts generally as they become due, file a
petition to take advantage of any applicable insolvency or reorganization
statute, make an assignment for the benefit of its creditors, or voluntarily
suspend payment of its obligations or take any corporate action in furtherance
of the foregoing; (vii) the Servicer assigns or attempts to assign its rights to
the Servicing Compensation hereunder or attempts to assign the Servicing
Agreement or the servicing responsibilities thereunder or in the Sale and Master
Servicing Agreement without the consent of the Master Servicer and the
Securities Insurer except as otherwise expressly permitted by the terms of the
Servicing Agreement; or (viii) the Servicer fails to remain qualified as a
mortgage servicer for FHLMC loans and/or the Servicer disposes of substantially
all of its assets.

      In case of any Servicer Event of Default, the Securities Insurer (or in
certain instances, the Master Servicer) may provide the Servicer with written
notice of the termination of all of the Servicer's authority, powers, and rights
under the Servicing Agreement. On or after the receipt by the Servicer of such
written notice, all authority and power of the Servicer under the Servicing
Agreement and the Sale and Master Servicing Agreement shall terminate. The
Servicing Agreement provides that in such case either of the Securities Insurer
or the Master Servicer may execute and deliver on behalf of the Servicer, as the
Servicer's attorney-in-fact, all documents, and to do or accomplish all acts
that in the Securities Insurer's judgment may be necessary or appropriate to
effect termination (with or without cause). The Master Servicer is obligated to
perform the duties of servicer under the Servicing Agreement upon the
termination of the Servicer until a successor is appointed. The Servicer will
continue to provide services in accordance with the Servicing Agreement and the
Sale and Master Servicing Agreement until terminated, and shall in good faith
cooperate fully to transfer the servicing and the management of the Loans. The
Servicing Agreement requires that the Servicer cooperate with the Master
Servicer to effect the termination of its responsibilities, rights, and powers
thereunder, including providing to the Master Servicer all documents and records
reasonably requested to enable the Master Servicer or its designee to assume and
carry out the duties and obligations of the Servicer.

RIGHTS OF NOTEHOLDERS UPON OCCURRENCE OF EVENT OF DEFAULT

      Under the Indenture, each of the following shall constitute an Event of
Default ("Event of Default"):

      (i)     the failure of the Issuer to pay the Noteholders' Interest Payment
              Amount for any Note when the same becomes due and payable and
              continuance of such failure for five days thereafter,

      (ii)    the failure of the Issuer to pay principal to any Note on the
              related Maturity Date,

      (iii)   the failure of the Securities Insurer to make an Insured Payment
              pursuant to the Guaranty Policy,

      (iv)    the failure of the Issuer to perform or observe any covenant or
              agreement in the Transfer and Servicing Agreements or the breach
              in any material respect by the Issuer of any representation or
              warranty contained in the Transfer and Servicing Agreements, in
              each case if such failure or breach remains uncured for 30 days,

      (v)     the occurrence of an event of default under the Insurance
              Agreement (such as, (a) the material breach of any representation
              or warranty by the Issuer, Fremont or the Depositor under the
              Transfer and Servicing Agreements or the Insurance Agreement which
              remains uncured, (b) the failure of the Issuer, Fremont or the
              Depositor to perform or observe any covenant or agreement
              contained in the Transfer and Servicing Agreements or the
              Insurance Agreement which remains uncured, (c) any insolvency
              event with respect to

                                      S-84
<PAGE>

              the Issuer, Fremont or the Depositor, (d) the occurrence of an
              event of default under any Transfer and Servicing Agreement or any
              other related agreement (other than the Insurance Agreement) to
              which the Securities Insurer and any of the Issuer, Fremont or the
              Depositor are parties, or (e) any demand for payment under the
              Guaranty Policy is made), or

      (vi)    the occurrence of certain events of bankruptcy, insolvency,
              receivership or reorganization affecting the Issuer.

      Upon the occurrence of an Event of Default, the Securities Insurer or
holders of Notes representing more than 50% of the aggregate of the voting
interests of the Notes then outstanding, with the prior written consent of the
Securities Insurer, may exercise their remedies under the Indenture. The
remedies available to the holders of Notes (with the prior consent of the
Securities Insurer) upon the occurrence of an Event of Default include, among
others, directing the Indenture Trustee to declare all the Notes to be
immediately due and payable, instituting a proceeding to enforce rights of the
holders of the Notes and liquidating the Loans. Net proceeds from the
liquidation of a Loan upon the occurrence of an Event of Default will be applied
first to pay interest and principal on the class of Notes backed by such Loan
and then to pay the other classes of Notes.

RESTRICTIONS ON NOTEHOLDERS' RIGHTS

      So long as (i) there does not exist a continuing failure by the Securities
Insurer to make a required payment under the Guaranty Policy and (ii) certain
bankruptcy-related events specified in the Sale and Master Servicing Agreement
have not occurred with respect to the Securities Insurer (any of the events
described in (i) and (ii), a "Securities Insurer Default"), the Securities
Insurer will have the right to exercise all rights, including voting rights,
which the Noteholders are entitled to exercise pursuant to the Indenture and
Owner Trust Agreement ("Noteholder Rights"), without any consent of such
Noteholders; provided however, that without the consent of each holder of the
Notes affected thereby, the Securities Insurer shall not exercise such
Noteholder Rights to amend the Indenture in any manner that would (i) reduce the
amount of, or delay the timing of, collections of payments on the Loans or
distributions which are required to be made on any Note, (ii) adversely affect
in any material respect the interests of the holders of the Notes or (iii) alter
the rights of any Noteholder to consent to any such amendment.

THE OWNER TRUSTEE AND INDENTURE TRUSTEE

      The Owner Trustee and the Indenture Trustee (together, the "Trustees") and
any of their respective affiliates may hold Notes in their own names or as
pledgees.

      For the purpose of meeting the legal requirements of certain
jurisdictions, the Servicer, the Owner Trustee and the Indenture Trustee acting
jointly (or in some instances, the Owner Trustee or the Indenture Trustee acting
alone) will have the power to appoint co-trustees or separate trustees of all or
any part of the Issuer. In the event of such an appointment, all rights, powers,
duties and obligations conferred or imposed upon the Owner Trustee by the Sale
and Master Servicing Agreement and the Owner Trust Agreement and upon the
Indenture Trustee by the Sale and Servicing Agreement and the Indenture will be
conferred or imposed jointly upon the Owner Trustee and the Indenture Trustee,
respectively, and in each such case such separate trustee or co-trustee, or, in
any jurisdiction in which the Owner Trustee or Indenture Trustee will be
incompetent or unqualified to perform certain acts, singly upon such separate
trustee or co-trustee which will exercise and perform such rights, powers,
duties and obligations solely at the direction of the Owner Trustee or the
Indenture Trustee, respectively.

      The Owner Trustee may resign at any time, in which event the Administrator
will be obligated to appoint a successor thereto acceptable to the Securities
Insurer. The Administrator may remove the Owner Trustee if it ceases to be
eligible to continue as such under the Owner Trust Agreement, or becomes legally
unable to act or becomes insolvent. In such circumstances, the Administrator
will be obligated to appoint a successor Owner Trustee acceptable to the
Securities Insurer. Any resignation or removal of the Owner Trustee and
appointment of a successor thereto will not become effective until acceptance of
the appointment by such successor.

      The Indenture Trustee may resign at any time, in which event the Master
Servicer will be obligated to appoint a successor thereto acceptable to the
Securities Insurer. The holders of a majority in outstanding amount of the Notes
with the prior written consent of the Securities Insurer, may remove the
Indenture Trustee and may appoint a successor thereto acceptable to the
Securities Insurer. The Master Servicer, with the prior written consent of the

                                      S-85
<PAGE>

Securities Insurer, will be obligated to remove the Indenture Trustee if the
Indenture Trustee ceases to be eligible to continue as such under the Indenture
or becomes legally unable to act or becomes insolvent. In such circumstances,
the Master Servicer will be obligated to appoint a successor acceptable to the
Securities Insurer. Any such resignation or removal and appointment of a
successor will not become effective until acceptance of the appointment by such
successor and approval by the Securities Insurer.

      The Owner Trust Agreement and Indenture will provide that the applicable
Trustee will be entitled to indemnification by the Transferor, and will be held
harmless against, any loss, liability or expense incurred by them not resulting
from its own willful misfeasance, bad faith or negligence (other than by reason
of a breach of any of its representations or warranties to be set forth in the
Owner Trust Agreement or Indenture, as the case may be).

DUTIES OF THE OWNER TRUSTEE AND INDENTURE TRUSTEE

      The Owner Trustee will make no representations as to the validity or
sufficiency of the Owner Trust Agreement, the Securities (other than the
execution and authentication thereof) or of any Loans or related documents, and
will not be accountable for the use or application by the Depositor or the
Servicer of any funds paid to the Depositor or the Servicer in respect of the
Notes or the Loans, or the investment of any monies by the Servicer before such
monies are deposited into the Accounts. So long as no Event of Default will have
occurred and be continuing, the Owner Trustee will be required to perform only
those duties specifically required of it under the Owner Trust Agreement.
Generally, those duties will be limited to the receipt of the various
certificates, reports or other instruments required to be furnished to the Owner
Trustee under the Owner Trust Agreement, in which case they will only be
required to examine such certificates, reports or other instruments to determine
whether they conform to the requirements of the Owner Trust Agreement. The Owner
Trustee will not be charged with knowledge of a failure by the Servicer to
perform its duties under the Owner Trust Agreement or the Sale and Master
Servicing Agreement which failure constitutes a Servicer Event of Default,
unless the Owner Trustee obtains such actual knowledge of such failure as
specified in the Owner Trust Agreement.

      The Owner Trustee will be under no obligation to exercise any of the
rights or powers vested in it by the Owner Trust Agreement or to make any
investigation of matters arising thereunder or to institute, conduct or defend
any litigation thereunder or in relation thereto at the request, order or
direction of any of the holders of Residual Interest Certificates, unless such
holders have offered to the Owner Trustee reasonable security or indemnity
against the costs, expenses and liabilities that may be incurred therein or
thereby. Subject to the rights or consent of the holders of Notes, the
Securities Insurer and the Indenture Trustee, no holder of a Residual Interest
Certificate will have any right under the Owner Trust Agreement to institute any
proceeding with respect to the Owner Trust Agreement, unless such holder
previously has given to the Owner Trustee written notice of the occurrence of a
Servicer Event of Default and the Servicer Event of Default arises from the
Servicer's failure to remit payments when due.

      The Indenture Trustee will make no representations as to the validity or
sufficiency of the Indenture, the Notes (other than the authentication thereof)
or of any Loans or related documents, and will not be accountable for the use or
application by the Depositor or the Servicer of any funds paid to the Depositor
or the Servicer in respect of the Notes or the Loans, or the investment of any
monies by the Servicer before such monies are deposited into the Accounts. So
long as no Event of Default under the Indenture will have occurred and be
continuing, the Indenture Trustee will be required to perform only those duties
specifically required of it under the Indenture. Generally, those duties will be
limited to the receipt of the various certificates, reports or other instruments
required to be furnished to the Indenture Trustee under the Indenture, in which
case it will only be required to examine them to determine whether they conform
to the requirements of the Indenture and to the making of monthly distributions
to the Security Owners and the filing of claims under the Guaranty Policy. The
Indenture Trustee will not be charged with knowledge of a failure by the
Servicer or the Master Servicer to perform its duties under the Transfer and
Sale Agreements which failure constitutes an Event of Default under the
Indenture, unless the Indenture Trustee obtains such actual knowledge of such
failure as specified in the Indenture.

      The Indenture Trustee will be under no obligation to exercise any of the
rights or powers vested in it by the Indenture or to make any investigation of
matters arising thereunder or to institute, conduct or defend any litigation
thereunder or in relation thereto at the request, order or direction of any of
the holders of Notes, unless such holders have offered to the Indenture Trustee
reasonable security or indemnity against the costs, expenses and liabilities
that may be incurred therein or thereby. No holder of Notes will have any right
under the Indenture to institute any

                                      S-86
<PAGE>

proceeding with respect to the Indenture, unless such holder has obtained the
prior written consent of the Securities Insurer and such holder will previously
have given to the Indenture Trustee written notice of the occurrence of an Event
of Default and (i) the Event of Default arises from the Servicer's failure to
remit payments when due or (ii) holders of Notes representing more than 25% of
the aggregate voting interests of the Notes then outstanding have made written
request upon the Indenture Trustee to institute such proceeding in its own name
as the Indenture Trustee thereunder and have offered to the Indenture Trustee
reasonable indemnity and the Indenture Trustee has for 30 days neglected or
refused to institute any such proceedings.

REPORTS TO NOTEHOLDERS

      On each Payment Date, the Indenture Trustee is required to distribute,
based on information provided by the Servicer, a monthly statement (the "Payment
Statement") to the Depositor, the holders of each class of Notes, the Securities
Insurer, and the Rating Agencies, stating the date of original issuance of the
Notes and such other information, including the following:

          (1) the Available Collection Amounts, the Available Payment Amounts,
      the Regular Payment Amounts, the Insured Payment and the Excess Spread for
      the related Payment Date with respect to each class of Notes;

          (2) the Note Principal Balance, as applicable, of each class of Notes
      before and after giving effect to payments made to the holders of such
      class of Notes on such Payment Date, and the related Pool Principal
      Balance as of the first and last day of the related Due Period;

          (3) the Note Factor with respect to each class of Notes then
      outstanding ("Note Factor") means with respect to such class of Notes and
      any date of determination, the then applicable Note Principal Balance
      divided by the Original Note Principal Balance thereof;

          (4) the amount of principal, if any, and interest to be paid to each
      class of Notes on the related Payment Date;

          (5) as of such Payment Date, the Overcollateralization Amount, the
      Overcollateralization Target Amount, any Overcollateralization Deficit and
      any Overcollateralization Deficiency Amount, or any Overcollateralization
      Reduction Amount, and any such amount to be paid to the holders of each
      class of Notes or paid to the holders of the Residual Interest
      Certificates on such Payment Date;

          (6) the Servicing Compensation, the Master Servicer Compensation and
      the Indenture Trustee Fee, if any, for such Payment Date and the Guaranty
      Insurance Premium;

          (7) for each Pool, the weighted average maturity of the Loans and the
      weighted average Loan Rate of the Loans;

          (8) for each Pool, certain performance information with respect to the
      related Due Period, including, without limitation, delinquency and
      foreclosure information with respect to the Loans;

          (9) for each Pool, the number of and aggregate Principal Balance of
      all Loans in foreclosure proceedings and the percent of the aggregate
      Principal Balances of such Loans to the aggregate Principal Balances of
      all Loans, all as of the close of business on the last day of the related
      Due Period;

          (10) for each Pool, the number of and the aggregate Principal Balance
      of the Loans in bankruptcy proceedings and the percent of the aggregate
      Principal Balances of such Loans to the aggregate Principal Balances of
      all Loans, all as of the close of business on the last day of the related
      Due Period;

          (11) for each Pool, the number of foreclosure properties, the
      aggregate Principal Balance of the related Loans, the book value of such
      foreclosure properties and the percent of the aggregate Principal Balances
      of such Loans to the aggregate Principal Balances of all Loans, all as of
      the close of business on the last day of the related Due Period;

          (12) for each Pool, during the related Due Period (and cumulatively,
      from the Closing Date through the most current Due Period), the number and
      aggregate Principal Balance of Loans for each of the following: (a)

                                      S-87
<PAGE>

      that became defaulted Loans, (b) that became Liquidated Loans, (c)
      that became Deleted Loans as a result of such Deleted Loans being
      Defective Loans, and (d) that became Deleted Loans as a result of such
      Deleted Loans being a Loan in default or imminent default;

          (13) for each Pool, the scheduled principal payments and the principal
      prepayments received with respect to the Loans during the Due Period; and

          (14) for each Pool, the number and aggregate Principal Balance of
      Loans that were 30, 60 or 90 days delinquent as of the close of business
      on the last day of the related Due Period.


                         FEDERAL INCOME TAX CONSEQUENCES

      Set forth below is a summary of certain United States federal income tax
considerations relevant to the beneficial owner of a Note that holds the Note as
a capital asset and, unless otherwise indicated below, is a United States person
(as defined in the accompanying Prospectus). This summary does not address
special tax rules that may apply to certain types of investors (such as banks,
insurance companies and securities dealers), and investors that hold Notes as
part of an integrated investment. This summary supplements the discussion
contained in the accompanying Prospectus under the heading "Certain Federal
Income Tax Consequences," and supersedes that discussion to the extent that it
is inconsistent therewith. The authorities on which this discussion is based are
subject to change or differing interpretations, and any such change or
interpretation could apply retroactively. This discussion reflects the
applicable provisions of the Code, as well as regulations promulgated by the
U.S. Department of the Treasury. Investors should consult their own tax advisors
in determining the federal, state, local and any other tax consequences to them
of the purchase, ownership and disposition of the Notes.

CLASSIFICATION OF INVESTMENT ARRANGEMENT

      In the opinion of Cadwalader, Wickersham & Taft, special counsel to the
Depositor, the Issuer will not be treated as an association or a publicly traded
partnership taxable as a corporation or a taxable mortgage pool for federal
income tax purposes, but rather the Issuer will be ignored and treated as a mere
security device when there is a single beneficial owner of the Issuer, or will
be treated as a domestic partnership when there are two or more beneficial
owners of the Issuer.

TAXATION OF HOLDERS

      Characterization of the Notes. There are no regulations, published rulings
or judicial decisions addressing the characterization for federal income tax
purposes of securities with terms that are substantially the same as those of
the Notes. A basic premise of United States federal income tax law is that the
economic substance of a transaction generally will determine the United States
federal income tax consequences of such transaction. The determination of
whether the economic substance of a loan secured by an interest in property is
instead a sale of a beneficial ownership interest in such property has been made
by the Internal Revenue Service and the courts on the basis of numerous factors
designed to determine whether the Issuer has relinquished (and the investor has
obtained) substantial incidents of ownership in such property. Among those
factors, the primary factors examined are whether the investor has the
opportunity to gain if the property increases in value, and has the risk of loss
if the property decreases in value. Based on an assessment of these factors, in
the opinion of Cadwalader, Wickersham & Taft, special counsel to the Depositor,
the Notes will be treated as indebtedness for federal income tax purposes and
not as an ownership interest in the Loans or an equity interest in the Issuer.

      Interest and Original Issue Discount. Interest on the Notes will be
treated as income to beneficial owners as such amounts are paid or accrue in
accordance with the holder's method of accounting. It is anticipated that the
Notes will not be issued with original issue discount for federal income tax
purposes. Any premium or de minimis original issue discount with respect to the
Notes will be determined in the same manner as described under "Certain Federal
Income Tax Consequences--REMICs--Taxation of Owners of Regular
Securities--Premium" and "--Original Issue Discount" in the accompanying
Prospectus. The prepayment assumption that will be used for accruing original
issue discount, for determining if original issue discount is de minimis or for
amortizing premium for federal income tax purposes is 100% of the Prepayment
Assumption, in the case of the Class A1 Notes, and 27% CPR, in the case of the
Class A2 and Class A3 Notes.

                                      S-88
<PAGE>

      Sale, Exchange, Retirement or Other Disposition. Upon the sale, exchange,
retirement or other disposition of a Note, a beneficial owner who holds the Note
as a capital asset generally will recognize capital gain or loss equal to the
difference, if any, between the amount realized (adjusted for accrued stated
interest) on the sale or other disposition of the owner's Note and the owner's
cost for such Note, increased by any original issue discount or accrued market
discount reported as income or decreased by any amortized bond premium.
Long-term capital gains of non-corporate investors (generally, gains on Notes
held for more than one year) would be subject to a lower maximum tax rate than
ordinary income or short-term capital gains of such holders. Corporations are
subject to the same tax rate on ordinary income and capital gains.

      Taxation of Certain Foreign Investors. Interest, including original issue
discount, payable to beneficial owners of Notes who are nonresident aliens,
foreign corporations, or other Non-U.S. Persons (i.e., any person who is not a
"U.S. Person," as defined below), will be considered "portfolio interest" and,
therefore, generally will not be subject to 30% United States withholding tax,
provided that such Non-U.S. Person (i) is not a "10-percent shareholder" within
the meaning of Code Section 871(h)(3)(B) or a controlled foreign corporation
described in Code Section 881(c)(3)(C) with respect to the Depositor or the
Issuer and (ii) provides the Owner Trustee, or the person who would otherwise be
required to withhold tax from such distributions under Code Section 1441 or
1442, with an appropriate statement, signed under penalties of perjury,
identifying the beneficial owner and stating, among other things, that the
beneficial owner of the Note is a Non-U.S. Person. If such statement, or any
other required statement, is not provided, 30% withholding will apply unless
reduced or eliminated pursuant to an applicable tax treaty or unless the
interest on the Note is effectively connected with the conduct of a trade or
business within the United States by such Non-U.S. Person. In the latter case,
such Non-U.S. Person will be subject to United States federal income tax at
regular rates. Investors who are Non-U.S. Persons should consult their own tax
advisors regarding the specific tax consequences to them of owning an Offered
Certificate. The term "U.S. Person" means a citizen or resident of the United
States, a corporation or partnership (except to the extent provided in
applicable Treasury regulations) created or organized in or under the laws of
the United States, any state or the District of Columbia, including any entity
treated as a corporation or partnership for federal income tax purposes, an
estate that is subject to U.S. federal income tax regardless of the source of
its income, or a trust if a court within the United States is able to exercise
primary supervision over the administration of the trust and one or more such
U.S. Persons have the authority to control all substantial decisions of the
trust (or, to the extent provided in applicable Treasury regulations, certain
trusts in existence on August 20, 1996 which are eligible to elect to be treated
as U.S. Persons).

      The IRS recently issued final regulations (the "New Regulations") which
provide alternative methods of satisfying the beneficial ownership certification
requirement described above. The New Regulations will be effective January 1,
2001. Current withholding certificates will remain valid until the earlier of
December 31, 2000 or the date of expiration of the certificate under the rules
as currently in effect. The New Regulations will require, in the case of Notes
held by a foreign partnership, that (x) the certification described above be
provided by the partners rather than by the foreign partnership and (y) the
partnership provide certain information, including a United States taxpayer
identification number. A look-through rule would apply in the case of tiered
partnerships. Non-U.S. Persons should consult their own tax advisors concerning
the application of the certification requirements in the New Regulations.

BACKUP WITHHOLDING AND INFORMATION REPORTING

      Payments made on the Notes and proceeds from the sale of Notes to or
through certain brokers may be subject to a "backup" withholding tax of 31% of
"reportable payments" (including interest accruals, original issue discount,
and, under certain circumstances, payments in respect of principal amount)
unless, in general, the beneficial owner complies with certain procedures or is
an exempt recipient. Any amounts so withheld from payments on the Notes would be
refunded by the Internal Revenue Service or allowed as a credit against the
beneficial owner's federal income tax. The New Regulations will change certain
of the rules relating to certain presumptions currently available relating to
information reporting and backup withholding. Non-U.S. Persons are urged to
contact their own tax advisors regarding the application to them of backup
withholding and information reporting.

      Reports of interest, original issue discount and certain information
needed to compute accrued market discount will be made annually to the Internal
Revenue Service and to beneficial owners that are not excepted from the
reporting requirements.

                                      S-89
<PAGE>

      See "Certain Federal Income Tax Consequences--Partnership Trust
Funds--Treatment of the Debt Securities as Indebtedness" in the accompanying
Prospectus.


                              ERISA CONSIDERATIONS

GENERAL

      Title I of the Employee Retirement Income Security Act of 1974, as amended
("ERISA"), and section 4975 of the Internal Revenue Code of 1986, as amended
(the "Code"), impose certain restrictions on retirement plans and other employee
benefits plans or arrangements subject thereto ("Plans") and on persons who are
parties in interest or disqualified persons ("Parties in Interest") with respect
to such Plans. Certain employee benefit plans, such as governmental plans and
church plans (if no election has been made under section 410(d) of the Code) are
not subject to the restrictions of ERISA, and assets of such plans may be
invested in the Notes without regard to the ERISA considerations described
below, subject to other applicable federal and state law. However, any such
governmental or church plan which is qualified under section 401(a) of the Code
and exempt from taxation under section 501(a) of the Code is subject to the
prohibited transaction rules set forth in section 503 of the Code. Any Plan
fiduciary which proposes to cause a Plan to acquire any of the Notes should
consult with its counsel with respect to the potential consequences under ERISA
and the Code of the Plan's acquisition and ownership of the Notes. See "ERISA
Considerations" in the accompanying Prospectus. Investments by Plans are also
subject to ERISA's general fiduciary requirements, including the requirement of
investment prudence and diversification and the requirement that a Plan's
investments be made in accordance with the documents governing the Plan.

PROHIBITED TRANSACTIONS

      General. Section 406 of ERISA prohibits Parties in Interest with respect
to a Plan from engaging in certain transactions (including loans) involving a
Plan and its assets unless a statutory or administrative exemption applies to
the transaction. Section 4975 of the Code imposes certain excise taxes (or, in
some cases, a civil penalty may be assessed pursuant to section 502(i) of ERISA)
on Parties in Interest which engage in non-exempt prohibited transactions.

      Plan Asset Regulation. The United States Department of Labor (the "DOL")
has issued regulations concerning the definition of what constitutes the assets
of a Plan for purposes of ERISA and the prohibited transaction provisions of the
Code (the "Plan Asset Regulation"). The Plan Asset Regulation describes the
circumstances under which the assets of an entity in which a Plan invests will
be considered to be "plan assets" such that any person who exercises control
over such assets would be subject to ERISA's fiduciary standards. Under the Plan
Asset Regulation, generally when a Plan invests in another entity, the Plan's
assets do not include, solely by reason of such investment, any of the
underlying assets of the entity. However, the Plan Asset Regulation provides
that, if a Plan acquires an "equity interest" in an entity, the assets of the
entity will be treated as assets of the Plan investor unless certain exceptions
not applicable here apply.

      Under the Plan Asset Regulation, the term "equity interest" is defined as
any interest in an entity other than an instrument that is treated as
indebtedness under "applicable local law" and which has no "substantial equity
features." If the Notes are not treated as equity interests in the Issuer for
purposes of the Plan Asset Regulation, a Plan's investment in such Notes would
not cause the assets of the Issuer to be deemed Plan assets. However, the
Depositor, the Servicer, the Indenture Trustee, and the Owner Trustee may be the
sponsor of or investment advisor with respect to one or more Plans. Because such
parties may receive certain benefits in connection with the sale of Notes, the
purchase of Notes using Plan assets over which any such parties has investment
authority might be deemed to be a violation of the prohibited transaction rules
of ERISA and the Code for which no exemption may be available. Accordingly,
Notes may not be purchased using the assets of any Plan if the Depositor, the
Servicer, the Indenture Trustee, or the Owner Trustee has investment authority
with respect to such assets.

      In addition, certain affiliates of the Issuer might be considered or might
become Parties in Interest with respect to a Plan. Also, any holder of Residual
Interest Certificates, because of its activities or the activities of its
respective affiliates, may be deemed to be a Party in Interest with respect to
certain Plans, including but not limited to Plans sponsored by such holder. In
either case, the acquisition or holding of Notes by or on behalf of such a Plan
could be considered to give rise to an indirect prohibited transaction within
the meaning of ERISA and the Code, unless it is

                                      S-90
<PAGE>

subject to one or more exemptions such as Prohibited Transaction Class Exemption
("PTCE") 84-14, which exempts certain transactions effected on behalf of a Plan
by a "qualified professional asset manager," PTCE 90-1, which exempts certain
transactions involving insurance company pooled separate accounts, PTCE 91-38,
which exempts certain transactions involving bank collective investment funds,
PTCE 95-60, which exempts certain transactions involving insurance company
general accounts, or PTCE 96-23, which exempts certain transactions effected on
behalf of a Plan by certain "in-house asset managers." Each purchaser or
transferee of a Note that is a Plan or is investing assets of a Plan shall be
deemed to have represented that the relevant conditions for exemptive relief
under at least one of the foregoing exemptions have been satisfied.

      If the Notes are deemed to be equity interests in the Issuer, the Issuer
could be considered to hold Plan assets by reason of a Plan's investment in the
Notes. In such an event, the Servicer and other persons exercising management or
discretionary control over the assets of the Issuer may be deemed to be
fiduciaries with respect to investing Plans and thus subject to the fiduciary
responsibility provisions of Title I of ERISA, including the prohibited
transaction provisions of section 406 of ERISA, and section 4975 of the Code
with respect to transactions involving the Issuer's assets. There can be no
assurance that any statutory or administrative exemption will apply to all
prohibited transactions that might arise in connection with the purchase or
holding of an equity interest in the Issuer by a Plan.

REVIEW BY PLAN FIDUCIARIES

      Any Plan fiduciary considering whether to purchase any Notes on behalf of
a Plan should consult with its counsel regarding the applicability of the
fiduciary responsibility and prohibited transaction provisions of ERISA and the
Code to such investment and the availability of any prohibited transaction
exemptions. The sale of Notes to a Plan is in no respect a representation by the
Depositor or the Underwriter that this investment meets all relevant
requirements with respect to investments by Plans generally or any particular
Plan or that this investment is appropriate for Plans generally or any
particular Plan.


                            LEGAL INVESTMENT MATTERS

      The Notes will not constitute "mortgage related securities" for purposes
of the Secondary Mortgage Market Enhancement Act of 1984, as amended ("SMMEA").

      No representation is made as to the proper characterization of the Notes
for legal investment purposes, financial institution regulatory purposes, or
other purposes, or as to the ability of particular investors to purchase the
Notes under applicable legal investment restrictions. These uncertainties may
adversely affect the liquidity of the Notes. Accordingly, all institutions whose
investment activities are subject to legal investment laws and regulations,
regulatory capital requirements or review by regulatory authorities should
consult with their own legal advisors in determining whether and to what extent
the Notes constitute a legal investment or are subject to investment, capital or
other restrictions. See "Legal Investment" in the Prospectus.


                                 USE OF PROCEEDS

      The Depositor intends to use the net proceeds to be received from the sale
of the Notes to acquire the Loans and to pay other expenses associated with the
pooling of the Loans and the issuance of the Notes.

                                      S-91
<PAGE>

                                  UNDERWRITING

      Subject to the terms and conditions set forth in the Underwriting
Agreement between the Depositor and PaineWebber Incorporated, Credit Suisse
First Boston Corporation, Chase Securities Inc., First Union Capital Markets
Corp. and Banc One Capital Markets, Inc. (collectively, the "Underwriters"), the
Depositor has agreed to sell to the Underwriters, and the Underwriters have
agreed to purchase from the Depositor the principal amount of Notes set forth
opposite its name in the tables below:

<TABLE>
<CAPTION>
                                                    CLASS A-1       CLASS A-2         CLASS A-3
UNDERWRITER                                           NOTES           NOTES             NOTES
- -----------                                           -----           -----             -----
<S>                                              <C>             <C>               <C>
PaineWebber Incorporated.....................    $31,871,954.00  $138,854,487.20   $29,273,558.80
Credit Suisse First Boston Corporation.......     19,123,172.40    83,312,692.32    17,564,135.28
Chase Securities Inc.........................     11,155,183.90    48,599,070.52    10,245,745.58
First Union Capital Markets Corp.............     11,155,183.90    48,599,070.52    10,245,745.58
Banc One Capital Markets, Inc................      6,374,390.80    27,770,897.44     5,854,711.76
                                                 --------------  ---------------   --------------
         Total...............................    $79,679,885.00  $347,136,218.00   $73,183,897.00
                                                 ==============  ===============   ==============
</TABLE>

      The Depositor has been advised by the Underwriters that they propose
initially to offer the Notes to the public at the prices set forth on the cover
of this Prospectus Supplement, and to certain dealers at such prices less the
initial concession set forth below for each Class. The Underwriters may allow,
and such dealers may reallow, a concession not in excess of that set forth below
for each Class. After the initial public offering of the Notes, the public
offering price and such concessions and reallowances may be changed.

<TABLE>
<CAPTION>
                                               CLASS A-1   CLASS A-2   CLASS A-3
                                                 NOTES       NOTES       NOTES
                                                 -----       -----       -----
<S>                                             <C>          <C>          <C>
Concessions...........................          0.135%       0.135%       0.135%
Reallowances..........................          0.0945%      0.0945%      0.0945%
</TABLE>

      Until the distribution of the Notes is completed, rules of the Commission
may limit the ability of the Underwriters and certain selling group members to
bid for and purchase the Notes. As an exception to these rules, the Underwriters
are permitted to engage in certain transactions that stabilize the price of the
Notes. Such transactions consist of bids or purchases for the purpose of
pegging, fixing or maintaining the price of the Notes.

      If the Underwriters create a short position in the Notes in connection
with the offering, i.e., if they sell more Notes than are set forth on the cover
page of this Prospectus Supplement, the Underwriters may reduce that short
position by purchasing Notes in the open market.

      In general, purchase of a security for the purpose of stabilization or to
reduce a short position could cause the price of the security to be higher than
it might be in the absence of such purchases.

      Neither the Depositor nor the Underwriters make any representation or
prediction as to the direction or magnitude of any effect that the transactions
described above may have on the price of the Notes. In addition, neither the
Depositor nor the Underwriters make any representation that the Underwriters
will engage in such transactions or that such transactions, once commenced, will
not be discontinued without notice.

      There is currently no secondary market for the Notes. There can be no
assurance that a secondary market for the Notes will develop or, if it does
develop, that it will continue.

      The Depositor has agreed to indemnify the Underwriters against, or make
contributions to the Underwriters with respect to, certain liabilities,
including liabilities under the Securities Act of 1933, as amended.

                                      S-92
<PAGE>

      In addition to the purchase of the Notes pursuant to the Underwriting
Agreement, the Underwriters and certain of their affiliates may have certain
financing relationships with the Transferor.

      The Depositor is an affiliate of PaineWebber Incorporated. Any obligations
of PaineWebber Incorporated are the sole responsibility of PaineWebber
Incorporated and do not create any obligations on the part of any of its
affiliates.

      The Indenture Trustee is an affiliate of First Union Capital Markets Corp.


                                     EXPERTS

      The consolidated balance sheets of Financial Security Assurance Inc. and
its subsidiaries as of December 31, 1998 and December 31, 1997 and the related
consolidated statements of income, changes in shareholder's equity and cash
flows for each of the three years in the period ended December 31, 1998,
incorporated by reference in this Prospectus Supplement, have been incorporated
herein in reliance on the report of PricewaterhouseCoopers LLP, independent
accountants, given on the authority of that firm as experts in accounting and
auditing.


                                  LEGAL MATTERS

      The validity of the Notes and certain federal income tax matters will be
passed upon for the Depositor and for the Underwriters by Cadwalader, Wickersham
& Taft, New York, New York. Certain matters will be passed upon for the
Transferor and Master Servicer by Hunton & Williams, Richmond, Virginia.


                                     RATINGS

      It is a condition to the issuance of the Notes that the Notes be rated
"Aaa" by Moody's Investors Service, Inc. and "AAA" by Standard & Poor's Ratings
Services, a division of The McGraw-Hill Companies, Inc. The ratings on the Notes
address the likelihood of the receipt by the holders of the Notes of all
payments on the Loans to which they are entitled. The ratings on the Notes also
address the structural, legal and issuer-related aspects of the Notes, including
the nature of the Loans. In general, the ratings on the Notes address credit
risk and not prepayment risk. The ratings on the Notes do not represent any
assessment of the likelihood that principal prepayments of the Loans will be
made by borrowers or the degree to which the rate of such prepayments might
differ from that originally anticipated. As a result, the initial ratings
assigned to the Notes do not address the possibility that holders of the Notes
might suffer a lower than anticipated yield in the event of principal payments
on the Notes resulting from rapid prepayments of the Loans, the payment of any
Noteholders' Interest Carry-Forward Amount, or the application of Excess Spread
as described in this Prospectus Supplement, or if the Issuer is terminated
before the final Maturity Date of the Notes.

      The Depositor has not solicited ratings on the Notes with any rating
agency other than the Rating Agencies. However, there can be no assurance as to
whether any other rating agency will rate the Notes or, if it does, what rating
would be assigned by any such other rating agency. Any rating on the Notes by
another rating agency, if assigned at all, may be lower than the ratings
assigned to the Notes by the Rating Agencies.

      A security rating is not a recommendation to buy, sell or hold securities
and may be subject to revision or withdrawal at any time by the assigning rating
organization. Each security rating should be evaluated independently of any
other security rating. If the ratings initially assigned to any of the Notes by
the Rating Agencies are subsequently lowered for any reason, no person or entity
is obligated to provide any additional support or credit enhancement with
respect to such Notes.

                                      S-93
<PAGE>

                             INDEX OF DEFINED TERMS

                                                                            PAGE

A

Accounts....................................................................S-80
Accrual Period.........................................................S-5, S-67
actuarial interest..........................................................S-20
Adjustable-Rate Loans.......................................................S-18
Administration Agreement....................................................S-62
Administrator...............................................................S-62
Available Collection Amount.................................................S-64
Available Payment Amount....................................................S-64

B

Bloomberg...................................................................S-19
broker originations.........................................................S-18
Business Day..........................................................S-67, S-74

C

Cedel.......................................................................S-10
Certificate Distribution Account............................................S-80
Change Date.................................................................S-19
Class A-1 Notes.............................................................S-62
Class A-2 Notes.............................................................S-62
Class A-3 Notes.............................................................S-62
Closing Date...........................................................S-5, S-18
Code........................................................................S-90
Collection Account..........................................................S-79
Compensating Interest.......................................................S-41
CPR.........................................................................S-55
Custodial Agreement.........................................................S-62
Custodian..............................................................S-4, S-62
Cut-Off Date...........................................................S-5, S-18
Cut-Off Date Aggregate Pool Principal Balance...............................S-18
Cut-Off Date Pool Principal Balance.........................................S-18

D

Debt-to-Income Ratio........................................................S-46
Defaulted Loan..............................................................S-78
Defective Loan..............................................................S-78
Deleted Loan................................................................S-78
Depositor....................................................................S-4
Determination Date.....................................................S-5, S-64
DOL.........................................................................S-90
DTC...................................................................S-10, S-63
Due Period...................................................................S-5

E

ERISA.......................................................................S-90
Euroclear...................................................................S-10
Event of Default............................................................S-84
Excess Spread...............................................................S-67
Exchange Act................................................................S-76

F

Fairbanks....................................................................S-4
FDIC.........................................................................S-4
First Union............................................................S-4, S-62
Fixed-Rate Loans............................................................S-18
Fremont................................................................S-4, S-40
Fremont General.............................................................S-40
Fremont Guidelines..........................................................S-46
FSA..........................................................................S-4

G

Gross Margin................................................................S-19
Guaranty Insurance Premium..................................................S-79
Guaranty Policy........................................................S-9, S-72

H

Holdings....................................................................S-75
Home Loan Purchase Agreement................................................S-40

I

Indenture...................................................................S-62
Indenture Trustee......................................................S-4, S-62
Indenture Trustee Fee.......................................................S-79
Indenture Trustee's Loan File...............................................S-77
Insolvency Event............................................................S-82
Insurance Agreement.........................................................S-70
Insurance Proceeds..........................................................S-67
Insured Payment.............................................................S-73
Interest Reduction Amount...................................................S-63
Issuer.................................................................S-4, S-61
Issuer Fees and Expenses....................................................S-78

L

LIBOR Business Day..........................................................S-64
LIBOR Determination Date....................................................S-63
Lifetime Cap................................................................S-19
Lifetime Floor..............................................................S-19
Liquidated Loan.............................................................S-67

                                      S-94
<PAGE>

Loan Rate...................................................................S-18
Loan Schedule...............................................................S-77
Loans..................................................................S-7, S-18
Loan-to-Value Ratio.........................................................S-47

M

Majority Residual Interest Certificateholders...............................S-70
Master Servicer........................................................S-4, S-40
Master Servicer Compensation................................................S-41
Master Servicer Events of Default...........................................S-82
Master Servicer Fee.........................................................S-40
Master Servicer Fee Rate....................................................S-40
Maturity Date................................................................S-6
Modeling Assumptions........................................................S-55
Monthly Advance.............................................................S-41
Mortgage....................................................................S-77
Mortgaged Properties........................................................S-18

N

Net Interest Rate...........................................................S-63
Net Liquidation Proceeds....................................................S-67
New Regulations.............................................................S-89
Note Factor.................................................................S-87
Note Interest Rate..........................................................S-62
Note Payment Account........................................................S-79
Note Principal Balance......................................................S-67
Noteholder Rights.....................................................S-14, S-85
Noteholders.................................................................S-41
Noteholders'Interest Carry-Forward Amount...................................S-67
Noteholders'Interest Payment Amount.........................................S-68
Noteholders'Interest Shortfall Amount.......................................S-68
Noteholders'Monthly Interest Payment Amount.................................S-68
Noteholders'Principal Deficiency Amount.....................................S-73
Notes..................................................................S-5, S-62

O

OC Trigger Increase Event...................................................S-68
OC Trigger Reversal Event...................................................S-68
One-Month LIBOR.............................................................S-63
Optional Redemption Date.....................................................S-9
Order.......................................................................S-73
Original Note Principal Balance.............................................S-62
Overcollateralization Amount................................................S-68
Overcollateralization Deficiency Amount.....................................S-68
Overcollateralization Deficit...............................................S-68
Overcollateralization Reduction Amount......................................S-68
Overcollateralization Target Amount.........................................S-68
Owner Trust Agreement.......................................................S-61
Owner Trustee..........................................................S-4, S-62

P

Parties in Interest.........................................................S-90
Paying Agent...........................................................S-4, S-62
Payment Accounts............................................................S-80
Payment Date.................................................................S-5
Payment Statement...........................................................S-87
Periodic Rate Cap...........................................................S-19
Plan Asset Regulation.......................................................S-90
Plans.......................................................................S-90
Pool........................................................................S-18
Pool 1 Loans.................................................................S-7
Pool 2 Loans.................................................................S-7
Pool 3 Loans.................................................................S-7
Pool Principal Balance......................................................S-20
Prepayment Assumption.......................................................S-55
Principal Balance...........................................................S-19
PTCE........................................................................S-91
Purchase Price..............................................................S-78

Q

Qualified Substitute Loan...................................................S-78

R

Rating Agencies.............................................................S-11
Receipt.....................................................................S-73
Received....................................................................S-73
Record Date.................................................................S-63
Reference Bank Rate.........................................................S-63
Regular Payment Amount......................................................S-69
Regular Principal Payment Amount............................................S-69
Released Mortgaged Property Proceeds........................................S-69
Reserve Account.............................................................S-72
Residual Interest Certificates........................................S-18, S-63

S

Sale and Master Servicing Agreement.........................................S-40
Securities Insurer...........................................................S-4
Securities Insurer Default..................................................S-85
Securities Insurer Reimbursement Amount.....................................S-70
Security Owners.............................................................S-63
Servicer.....................................................................S-4
Servicer Event of Default...................................................S-83
Servicer Extension Notice...................................................S-83
Servicing Advance...........................................................S-79
Servicing Agreement.........................................................S-42
Servicing Compensation......................................................S-79
Servicing Fee...............................................................S-79
Servicing Fee Rate..........................................................S-79
Six-Month LIBOR.............................................................S-12
SMMEA.................................................................S-10, S-91
Statistical Calculation Date.................................................S-5
Statistical Pool Principal Balance.....................................S-8, S-20
Stepdown Date...............................................................S-69
Substitution Adjustment.....................................................S-78

                                      S-95
<PAGE>

T

Telerate Page 3750..........................................................S-63
Termination Price...........................................................S-70
Transfer and Servicing Agreements...........................................S-76
Transferor.............................................................S-4, S-40
Trustees....................................................................S-85

U

U.S. Person.................................................................S-89
Underwriters................................................................S-92

W

Wilmington Trust.............................................................S-4




                                      S-96
<PAGE>

PROSPECTUS
JUNE 16, 1999

                 PAINEWEBBER MORTGAGE ACCEPTANCE CORPORATION IV
                                    Depositor

                            ASSET-BACKED CERTIFICATES
                               ASSET-BACKED NOTES
                              (Issuable in Series)

    Principal and interest with respect to Securities will be payable monthly,
quarterly, semiannually or at such other intervals on the dates specified in the
related Prospectus Supplement.

    The mortgage pass-through certificates ("Certificates") or mortgaged-backed
notes ("Notes") offered hereby (together, "Securities") and by Supplements to
this Prospectus will be offered from time to time in one or more series (each, a
"Series"). Each Series of Securities will represent in the aggregate the entire
beneficial ownership interest in a Trust Fund consisting primarily of a
segregated pool of various types of single-family and multifamily residential
mortgage loans, home improvement contracts, cooperative apartment loans or
manufactured housing conditional sales contracts and installment loan agreements
(collectively, the "Residential Loans"), or beneficial interests therein (which
may include Mortgage Securities as defined herein), pass-through or
participation certificates issued or guaranteed by the Government National
Mortgage Association ("GNMA"), the Federal National Mortgage Association
("FNMA") or the Federal Home Loan Mortgage Corporation ("FHLMC") (any such
certificates, "Agency Securities"). Information regarding a Series of Securities
and the composition of the related Trust Fund will be furnished at the time of
offering in a Prospectus Supplement.

    Each Series of Securities will include one or more classes. Each class of
Securities of any Series will represent the right, which right may be senior to
the rights of one or more of the other classes of the Certificates, to receive a
specified portion of payments of principal and interest on the Residential Loans
or Agency Securities in the related Trust Fund in the manner described herein
and in the related Prospectus Supplement. A Series may include one or more
classes of Securities entitled to principal distributions, with
disproportionate, nominal or no interest distributions, or to interest
distributions, with disproportionate, nominal or no principal distributions. See
"Description of the Securities." A Series may include two or more classes of
Securities which differ as to the timing, sequential order or amount of
distributions of principal or interest or both. If so specified in the related
Prospectus Supplement, the Trust Fund for a Series of Securities may include
insurance policies, surety bonds, guarantees, letters of credit, reserve funds,
cash accounts, reinvestment income or other types of credit support, or any
combination thereof. See "Description of Credit Support."

    FOR A DISCUSSION OF CERTAIN RISKS ASSOCIATED WITH AN INVESTMENT IN THE
SECURITIES, SEE THE INFORMATION UNDER "RISK FACTORS" ON PAGE 16.

    The only obligations of the Depositor with respect to a Series of Securities
will be pursuant to its representations and warranties as described herein. The
Master Servicer with respect to a Series of Securities evidencing interests in a
Trust Fund including Residential Loans will be named in the related Prospectus
Supplement. The principal obligations of a Master Servicer will be limited to
its contractual servicing obligations, and, to the extent described in the
related Prospectus Supplement, its obligation to make certain cash advances in
the event of payment delinquencies on the Residential Loans.

    Each Trust Fund will be held in trust for the benefit of the holders of the
related Series of Securities as more fully described herein. With respect to
each Series of Certificates, if specified in the related Prospectus Supplement,
one or more elections may be made to treat the related Trust Fund as a "real
estate mortgage investment conduit" ("REMIC") for federal income tax purposes.
See "Certain Federal Income Tax Consequences."

                            PAINEWEBBER INCORPORATED
<PAGE>

    THE SECURITIES OF EACH SERIES WILL NOT REPRESENT AN INTEREST IN OR
OBLIGATION OF THE DEPOSITOR, THE MASTER SERVICER, THE TRUSTEE OR ANY OF THEIR
RESPECTIVE AFFILIATES, EXCEPT AS SET FORTH HEREIN AND IN THE RELATED PROSPECTUS
SUPPLEMENT. NEITHER THE SECURITIES NOR, EXCEPT AS SET FORTH HEREIN OR IN THE
RELATED PROSPECTUS SUPPLEMENT, ANY UNDERLYING RESIDENTIAL LOAN (OTHER THAN
RESIDENTIAL LOANS IDENTIFIED AS FHA LOANS OR VA LOANS IN THE RELATED PROSPECTUS
SUPPLEMENT) OR ANY MORTGAGE SECURITY, WILL BE INSURED OR GUARANTEED BY ANY
GOVERNMENTAL AGENCY OR INSTRUMENTALITY. ALTHOUGH PAYMENT OF PRINCIPAL AND
INTEREST ON AGENCY SECURITIES WILL BE GUARANTEED AS DESCRIBED HEREIN AND IN THE
RELATED PROSPECTUS SUPPLEMENT BY GNMA, FNMA OR FHLMC, THE CERTIFICATES OF ANY
SERIES EVIDENCING INTERESTS IN A TRUST FUND INCLUDING SUCH AGENCY SECURITIES
WILL NOT BE SO GUARANTEED.

    THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION, NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.

    The Securities may be offered through one or more different methods,
including offerings through underwriters, as more fully described under "Plans
of Distribution" and in the related Prospectus Supplement. The Depositor may
retain or hold for sale, from time to time, one or more classes of a Series of
Securities.

    The Depositor does not intend to list any of the Securities on any
securities exchange and has not made any other arrangement for secondary trading
of the Securities. With respect to each Series, all of the Securities of each
class offered hereby will be rated in one of the four highest rating categories
by one or more nationally recognized statistical rating organizations. There
will have been no public market for any Series of Securities prior to the
offering thereof. No assurance can be given that such a market will develop as a
result of such an offering.

    The Securities are offered when, as and if delivered to and accepted by the
underwriters subject to prior sale, withdrawal or modification of the offer
without notice, the approval of counsel and other conditions. Retain this
Prospectus for future reference. This Prospectus may not be used to consummate
sales of the securities offered hereby unless accompanied by a Prospectus
Supplement.

    NO PERSON HAS BEEN AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE ANY
REPRESENTATIONS OTHER THAN THOSE CONTAINED IN THIS PROSPECTUS OR THE RELATED
PROSPECTUS SUPPLEMENT AND, IF GIVEN OR MADE, SUCH INFORMATION OR REPRESENTATIONS
MUST NOT BE RELIED UPON. THIS PROSPECTUS AND THE RELATED PROSPECTUS SUPPLEMENT
DO NOT CONSTITUTE AN OFFER TO SELL OR A SOLICITATION OF AN OFFER TO BUY ANY
SECURITIES OTHER THAN THE SECURITIES OFFERED HEREBY AND THEREBY NOR AN OFFER OF
THE SECURITIES TO ANY PERSON IN ANY STATE OR OTHER JURISDICTION IN WHICH SUCH
OFFER WOULD BE UNLAWFUL. THE DELIVERY OF THIS PROSPECTUS OR THE RELATED
PROSPECTUS SUPPLEMENT AT ANY TIME DOES NOT IMPLY THAT INFORMATION THEREIN IS
CORRECT AS OF ANY TIME SUBSEQUENT TO THEIR RESPECTIVE DATE.


                              AVAILABLE INFORMATION

    The Depositor is subject to the informational requirements of the Securities
Exchange Act of 1934 and in accordance therewith files reports and other
information with the Securities and Exchange Commission (the "Commission"). Such
reports and other information filed by the Depositor can be inspected and copied
at the public reference facilities maintained by the Commission at its Public
Reference Section, 450 Fifth Street, N.W., Washington, D.C. 20549, and its
Regional Offices located as follows: Chicago Regional Office, Suite 1400,
Northwestern Atrium Center, 500 West Madison Street, Chicago, Illinois 60661;
New York Regional Office, Seven World Trade Center, New York, New York 10048.
Copies of such material can also be obtained from the Public Reference Section
of the Commission, 450 Fifth Street, N.W., Washington, D.C. 20549, at prescribed
rates. The Depositor does not intend to send any financial reports to
Securityholders. The Commission also maintains a site on the World Wide Web at
"http://www.sec.gov" at which users can view and download copies of reports,
proxy and information statements and other information filed electronically
through the Electronic Data Gathering, Analysis

                                       2
<PAGE>

and Retrieval ("EDGAR") system. The Depositor has filed the Registration
Statement, including all exhibits thereto, through the EDGAR system and
therefore such materials should be available by logging onto the Commission's
Web site. The Commission maintains computer terminals providing access to the
EDGAR system at each of the offices referred to above.

    This Prospectus does not contain all of the information set forth in the
Registration Statement (of which this Prospectus forms a part) and exhibits
thereto which the Depositor has filed with the Commission under the Securities
Act of 1933 and to which reference is hereby made.

    Copies of FHLMC's most recent Offering Circular for FHLMC Certificates,
FHLMC's most recent Information Statement and any subsequent information
statement, any supplement to any information statement relating to FHLMC and any
quarterly report made available by FHLMC after December 31, 1983 can be obtained
by writing or calling the FHLMC Investor Inquiry Department at 8200 Jones Branch
Drive, Mail Stop 319, McLean, Virginia 22102 (800-336-3672). The Depositor did
not participate in the preparation of FHLMC's Offering Circular, Information
Statement or any supplement and, accordingly, makes no representation as to the
accuracy or completeness of the information set forth therein.

    Copies of FNMA's most recent Prospectus for FNMA Certificates are available
from FNMA's Mortgage Backed Securities Office, 3900 Wisconsin Avenue, N.W.,
Washington, D.C. 20016 (202-752-6547). FNMA's annual report and quarterly
financial statements, as well as other financial information, are available from
FNMA's Office of the Treasurer, 3900 Wisconsin Avenue, N.W., Washington, D.C.
20016 (202-752-7000) or the Office of the Vice President of Investor Relations,
3900 Wisconsin Avenue, N.W., Washington, D.C. 20016 (202-752-7000). The
Depositor did not participate in the preparation of FNMA's Prospectus and,
accordingly, makes no representations as to the accuracy or completeness of the
information set forth therein.


                           REPORTS TO SECURITYHOLDERS

    The Master Servicer or the Trustee (as specified in the related Prospectus
Supplement) will furnish to all registered holders of Securities of the related
Series monthly, quarterly, semi-annually or at such other intervals specified in
the related Prospectus Supplement, reports and annual statements containing
information with respect to each Trust Fund described herein and in the related
Prospectus Supplement. See "Description of the Securities--Statements to
Securityholders" herein.


                INCORPORATION OF CERTAIN INFORMATION BY REFERENCE

    With respect to each Series of Securities offered hereby, there are
incorporated herein and in the related Prospectus Supplement by reference all
documents and reports filed or caused to be filed by the Depositor pursuant to
Section 13(a), 13(c), 14 or 15(d) of the Securities Exchange Act of 1934, prior
to the termination of the offering of the related Series of Securities, that
relate specifically to such related Series of Securities. The Depositor will
provide or cause to be provided without charge to each person to whom this
Prospectus and a related Prospectus Supplement is delivered in connection with
the offering of one or more classes of such Series of Securities, upon written
or oral request of such person, a copy of any or all such reports incorporated
herein by reference, in each case to the extent such reports relate to one or
more of such classes of such Series of Securities, other than the exhibits to
such documents, unless such exhibits are specifically incorporated by reference
in such documents. Requests should be directed in writing to PaineWebber
Mortgage Acceptance Corporation IV, 1285 Avenue of the Americas, New York, New
York 10019 or by telephone at (212) 713-2000.


               PROSPECTUS SUPPLEMENT OR CURRENT REPORT ON FORM 8-K

    The Prospectus Supplement or Current Report on Form 8-K relating to the
Securities of each Series to be offered hereunder will, among other things, set
forth with respect to such Securities, as appropriate: (i) a description of the
class or classes of Securities and the Security Interest Rate or method of
determining the rate or the amount of interest, if any, to be paid to each such
class; (ii) the aggregate principal amount and Distribution Dates relating to
such Series and, if applicable, the initial and final scheduled Distribution
Dates for each class; (iii) information as to the assets comprising the Trust
Fund, including the general characteristics of the Trust Fund Assets included
therein

                                       3
<PAGE>

and, if applicable, the insurance policies, surety bonds, guarantees, letters of
credit, reserve funds, cash accounts, reinvestment income or other instruments
or agreements included in the Trust Fund or otherwise, and the amount and source
of any reserve account or cash account; (iv) the circumstances, if any, under
which the Trust Fund may be subject to early termination; (v) the method used to
calculate the amount of principal to be distributed with respect to each class
of Securities; (vi) the order of application of distributions to each of the
classes within such Series, whether sequential, pro rata, or otherwise; (vii)
additional information with respect to the method of distribution of such
Securities; (viii) whether one or more REMIC elections will be made and
designation of the regular interests and residual interests; (ix) the aggregate
original percentage ownership interest in the Trust Fund to be evidenced by each
class of Securities; (x) information as to the Trustee; (xi) information as to
the nature and extent of subordination with respect to any class of Securities
that is subordinate in right of payment to any other class; and (xii)
information as to the Master Servicer.

    UNTIL 90 DAYS AFTER THE DATE OF EACH PROSPECTUS SUPPLEMENT, ALL DEALERS
EFFECTING TRANSACTIONS IN THE SECURITIES COVERED BY SUCH PROSPECTUS SUPPLEMENT,
WHETHER OR NOT PARTICIPATING IN THE DISTRIBUTION THEREOF, MAY BE REQUIRED TO
DELIVER SUCH PROSPECTUS SUPPLEMENT AND THIS PROSPECTUS. THIS IS IN ADDITION TO
THE OBLIGATION OF DEALERS TO DELIVER A PROSPECTUS SUPPLEMENT AND THE PROSPECTUS
WHEN ACTING AS UNDERWRITERS OF THE SECURITIES COVERED BY SUCH PROSPECTUS
SUPPLEMENT AND WITH RESPECT TO THEIR UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.

                                       4
<PAGE>

                                TABLE OF CONTENTS

AVAILABLE INFORMATION..........................................................2
REPORTS TO SECURITYHOLDERS.....................................................3
INCORPORATION OF CERTAIN INFORMATION BY REFERENCE..............................3
PROSPECTUS SUPPLEMENT OR CURRENT REPORT ON FORM 8-K............................3
SUMMARY OF TERMS...............................................................7
RISK FACTORS..................................................................15
    Limited Liquidity.........................................................15
    Limited Assets............................................................15
    Credit Enhancement........................................................15
    Prepayment and Yield Considerations.......................................16
    Balloon Payments..........................................................16
    Nature of Mortgages.......................................................16
    Environmental Risks.......................................................17
    Certain Other Legal Considerations Regarding Residential Loans............17
    Rating of the Securities..................................................18
    Book-Entry Registration...................................................19
    Certain Home Improvement Contracts........................................19
    Mortgage Loans Underwritten as Non-Conforming Credits May
        Experience Relatively Higher Losses...................................19
    Trust Fund Assets May Include Delinquent and Sub-Performing
        Residential Loans.....................................................20
    Pre-Funding Accounts......................................................20
    Other Considerations......................................................20
    Risks Associated With Year 2000 Compliance................................20
THE TRUST FUNDS...............................................................21
    Residential Loans.........................................................21
    Agency Securities.........................................................26
    Stripped Agency Securities................................................29
    Additional Information Concerning the Trust Funds.........................29
USE OF PROCEEDS...............................................................30
YIELD CONSIDERATIONS..........................................................31
MATURITY AND PREPAYMENT CONSIDERATIONS........................................32
THE DEPOSITOR.................................................................34
RESIDENTIAL LOAN PROGRAM......................................................34
    Underwriting Standards....................................................34
    Qualifications of Unaffiliated Sellers35
    Representations by Unaffiliated Sellers; Repurchases......................35
    Sub-Servicing.............................................................37
DESCRIPTION OF THE SECURITIES.................................................37
    General...................................................................38
    Assignment of Trust Fund Assets...........................................39
    Deposits to the Trust Account.............................................42
    Pre-Funding Account.......................................................42
    Payments on Residential Loans.............................................42
    Payments on Agency Securities.............................................43
    Distributions.............................................................44
    Principal and Interest on the Securities..................................45
    Available Distribution Amount.............................................46
    Subordination.............................................................47
    Advances..................................................................49
    Statements to Securityholders.............................................50
    Book-Entry Registration of Securities.....................................51
    Collection and Other Servicing Procedures.................................54
    Realization Upon Defaulted Residential Loans..............................55
    Retained Interest, Administration Compensation and Payment of
         Expenses.............................................................56
    Evidence as to Compliance.................................................57
    Certain Matters Regarding the Master Servicer, the Depositor and
         the Trustee..........................................................57
    Deficiency Events.........................................................60
    Events of Default.........................................................61
    Amendment.................................................................63
    Termination...............................................................64
    Voting Rights.............................................................64
DESCRIPTION OF PRIMARY INSURANCE COVERAGE.....................................64
    Primary Credit Insurance Policies.........................................65
    FHA Insurance and VA Guarantees...........................................65
    Primary Hazard Insurance Policies.........................................67
DESCRIPTION OF CREDIT SUPPORT.................................................68
    Pool Insurance Policies...................................................68
    Special Hazard Insurance Policies.........................................70
    Bankruptcy Bonds..........................................................71
    Reserve Funds.............................................................72
    Cross-Support Provisions..................................................72
    Letter of Credit..........................................................72
    Insurance Policies and Surety Bonds.......................................72
    Excess Spread.............................................................72
CERTAIN LEGAL ASPECTS OF RESIDENTIAL LOANS....................................73
    General...................................................................73
    Mortgage Loans............................................................73
    Cooperative Loans.........................................................74
    Tax Aspects of Cooperative Ownership......................................74
    Manufactured Housing Contracts Other Than Land Contracts..................75
    Foreclosure on Mortgages..................................................76
    Foreclosure on Cooperative Shares.........................................78
    Repossession with respect to Manufactured Housing Contracts that
        are not Land Contracts................................................79

                                       5
<PAGE>

    Rights of Redemption with respect to Residential Properties...............80
    Notice of Sale; Redemption Rights with respect to Manufactured Homes......80
    Anti-Deficiency Legislation, Bankruptcy Laws and Other Limitations
        on Lenders............................................................81
    Junior Mortgages..........................................................83
    Consumer Protection Laws with respect to Home Improvement and
        Manufactured Housing Contracts........................................83
    Other Limitations.........................................................84
    Enforceability of Certain Provisions......................................84
    Prepayment Charges and Prepayments........................................85
    Subordinate Financing.....................................................86
    Applicability of Usury Laws...............................................86
    Alternative Mortgage Instruments..........................................86
    Environmental Legislation.................................................87
    Soldiers'and Sailors'Civil Relief Act of 1940.............................88
CERTAIN FEDERAL INCOME TAX CONSEQUENCES.......................................88
    General...................................................................88
    REMICs....................................................................89
    Taxation of Owners of Regular Securities..................................91
    Taxation of Owners of Residual Securities.................................97
    Taxes That May Be Imposed on the REMIC Pool..............................103
    Taxation of Certain Foreign Investors....................................105
    Grantor Trust Funds......................................................107
    Standard Securities......................................................107
    Stripped Securities......................................................110
    Partnership Trust Funds..................................................113
    Taxation of Owners of Partnership Securities.............................113
STATE AND OTHER TAX CONSEQUENCES.............................................117
ERISA CONSIDERATIONS.........................................................118
LEGAL INVESTMENT.............................................................121
PLANS OF DISTRIBUTION........................................................123
LEGAL MATTERS................................................................123
FINANCIAL INFORMATION........................................................123
RATING.......................................................................124
INDEX OF DEFINED TERMS.......................................................125

                                       6
<PAGE>

                                SUMMARY OF TERMS

    The following summary of certain pertinent information is qualified in its
entirety by reference to the more detailed information appearing elsewhere in
this Prospectus and in each Prospectus Supplement with respect to the Series
offered thereby and the terms and provisions of the related Pooling and
Servicing Agreement (the "Pooling and Servicing Agreement") or Trust Agreement
(the "Trust Agreement"; each Pooling and Servicing Agreement or Trust Agreement,
an "Agreement") to be prepared and delivered in connection with the offering of
such Series. Unless otherwise specified, capitalized terms used and not defined
in this Summary of Terms have the meanings ascribed to them in this Prospectus
and in the related Prospectus Supplement.

Securities Offered...........  Mortgage pass-through certificates
                               ("Certificates") or mortgage-backed notes
                               ("Notes," and together with the Certificates, the
                               "Securities").

Depositor....................  PaineWebber Mortgage Acceptance Corporation IV
                               (the "Depositor"), a Delaware corporation, is a
                               wholly-owned limited purpose finance subsidiary
                               of PaineWebber Group Inc. The Depositor's
                               principal offices are located at 1285 Avenue of
                               the Americas, New York, New York 10019 and its
                               telephone number is (212) 713-2000. See "The
                               Depositor."

Master Servicer..............  The entity or entities named as Master Servicer
                               (the "Master Servicer") for each Series of
                               Securities evidencing interests in a Trust Fund
                               including Residential Loans as specified in the
                               related Prospectus Supplement. See "Description
                               of the Securities-- Certain Matters Regarding the
                               Master Servicer, the Depositor and the Trustee."

Trustees ....................  The trustee or indenture trustee (the "Trustee")
                               for each Series of Securities will be named in
                               the related Prospectus Supplement. The owner
                               trustee (the "Owner Trustee") for each Series of
                               Notes will be named in the Prospectus Supplement.
                               See "Description of the Securities--Certain
                               Matters Regarding the Master Servicer, the
                               Depositor and The Trustee."

Issuer of Notes..............  With respect to each Series of Notes, the issuer
                               (the "Issuer") will be the Depositor or an owner
                               trust established by it for the purpose of
                               issuing such Series of Notes. Each such owner
                               trust will be created pursuant to a trust
                               agreement (the "Owner Trust Agreement") between
                               the Depositor, acting as depositor, and the Owner
                               Trustee. Each Series of Notes will represent
                               indebtedness of the Issuer and will be issued
                               pursuant to an indenture between the Issuer and
                               the Trustee (the "Indenture") whereby the Issuer
                               will pledge the Trust Fund to secure the Notes
                               under the lien of the Indenture. As to each
                               Series of Notes where the Issuer is an owner
                               trust, the ownership of the Trust Fund will be
                               evidenced by certificates (the "Equity
                               Certificates") issued under the Owner Trust
                               Agreement, which, unless otherwise specified in
                               the Prospectus Supplement, are not offered
                               hereby. The Notes will represent nonrecourse
                               obligations solely of the Issuer, and the
                               proceeds of the Trust Fund will be the sole
                               source of payments on the Notes, except as
                               described herein under "Description of Credit
                               Support" and in the related section in the
                               Prospectus Supplement.

Description of Securities....  Each Series of Securities will include one or
                               more classes. Each Series of Securities
                               (including any class or classes of Securities of
                               such Series not offered hereby) will represent
                               either (i) with respect to each Series of
                               Certificates, in the aggregate the entire
                               beneficial ownership interest

                                       7
<PAGE>

                               in, or (ii) with respect to each Series of Notes,
                               indebtedness of, a segregated pool of Residential
                               Loans or Agency Securities, or beneficial
                               interests therein (which may include Mortgage
                               Securities as defined herein) (each, a "Trust
                               Fund Asset"), and certain other assets described
                               below (together, all such Trust Fund Assets and
                               other assets with respect to a Series of
                               Securities shall constitute a "Trust Fund").
                               Unless otherwise specified in the related
                               Prospectus Supplement, each class of Securities
                               will have a stated principal amount (a "Security
                               Principal Balance") and will be entitled to
                               distributions of interest thereon based on a
                               specified interest rate (the "Security Interest
                               Rate"). The Security Interest Rate may vary for
                               each class of Securities and may be fixed,
                               variable or adjustable. The related Prospectus
                               Supplement will specify the Security Interest
                               Rate for each Series of Securities or each class
                               thereof, or the method for determining the
                               Security Interest Rate.

                               If so provided in the related Prospectus
                               Supplement, a Series of Securities evidencing
                               interests in a Trust Fund including Residential
                               Loans may include one or more classes of
                               Securities (collectively, the "Senior
                               Securities") which are senior to one or more
                               classes of Securities (collectively, the
                               "Subordinate Securities") in respect of certain
                               distributions of principal and interest and
                               allocations of losses on the Residential Loans to
                               the extent and in the manner provided in the
                               related Prospectus Supplement. Credit enhancement
                               may also be provided with respect to any Series
                               by means of various insurance policies, surety
                               bonds, guarantees, letters of credit, reserve
                               funds, cash accounts, reinvestment income or
                               other types of credit support, or any combination
                               of the foregoing, as described herein and in the
                               related Prospectus Supplement. See "Description
                               of Credit Support" herein.

                               A Series may include one or more classes of
                               Securities that (i) may be entitled to principal
                               distributions, with disproportionate, nominal or
                               no interest distributions, (ii) may be entitled
                               to interest distributions, with disproportionate,
                               nominal or no principal distributions ("Strip
                               Securities"), (iii) may be entitled to receive
                               distributions only of prepayments of principal
                               throughout the lives of the Securities or during
                               specified periods, (iv) may be subordinated in
                               the right to receive distributions of scheduled
                               payments of principal, prepayments of principal,
                               interest or any combination thereof to one or
                               more other classes of Securities of such Series
                               throughout the lives of the Securities or during
                               specified periods, (v) may be entitled to receive
                               such distributions only after the occurrence of
                               events specified in the related Prospectus
                               Supplement, (vi) may be entitled to receive
                               distributions in accordance with a schedule or
                               formula or on the basis of collections from
                               designated portions of the assets in the related
                               Trust Fund, (vii) as to Securities entitled to
                               distributions allocable to interest, may be
                               entitled to receive interest at a fixed rate or a
                               rate that is subject to change from time to time,
                               and (viii) as to Securities entitled to
                               distributions allocable to interest, may be
                               entitled to distributions allocable to interest
                               only after the occurrence of events specified in
                               the related Prospectus Supplement and may accrue
                               interest until such events occur, in each case as
                               specified in the related Prospectus Supplement.
                               The timing and amounts of such distributions may
                               vary among classes, over time, or otherwise as
                               specified in the related Prospectus Supplement.
                               In addition, a Series may include two or more
                               classes of Securities which differ as to timing,
                               sequential order or

                                       8
<PAGE>

                               amount of distributions of principal or interest,
                               or both, or which may include one or more classes
                               of Securities ("Accrual Securities"), as to which
                               accrued interest will not be distributed but
                               rather will be added to the Security Principal
                               Balance thereof on each Distribution Date, as
                               hereinafter defined, in the manner described in
                               the related Prospectus Supplement.

                               As to each Series relating only to Certificates,
                               one or more elections may be made to treat the
                               related Trust Fund or a designated portion
                               thereof as a "real estate mortgage investment
                               conduit" or "REMIC" as defined in the Internal
                               Revenue Code of 1986 (the "Code"). If any such
                               election is made as to any Series, one of the
                               classes of Certificates comprising such Series
                               will be designated as evidencing all "residual
                               interests" in the related REMIC as defined in the
                               Code. See "Description of the Securities."

                               The Securities will not represent an interest in
                               or obligation of the Depositor or any affiliate
                               thereof except as set forth herein, nor will the
                               Securities, any Residential Loans (other than
                               Residential Loans identified as FHA Loans or VA
                               Loans in the related Prospectus Supplement) or
                               Mortgage Securities be insured or guaranteed by
                               any governmental agency or instrumentality.
                               Although payment of principal and interest on
                               Agency Securities will be guaranteed as described
                               herein and in the related Prospectus Supplement
                               by GNMA, FNMA or FHLMC, the Securities of any
                               Series including such Agency Securities will not
                               be so guaranteed.

Interest.....................  Interest on each class of Securities other than
                               certain classes of Strip Securities or Accrual
                               Securities (prior to the time when accrued
                               interest becomes payable thereon) of each Series
                               will accrue at the applicable Security Interest
                               Rate on the outstanding Security Principal
                               Balances thereof and will be distributed to
                               Securityholders as provided in the related
                               Prospectus Supplement (each of the specified
                               dates on which distributions are to be made, a
                               "Distribution Date"). Distributions with respect
                               to interest on Strip Securities with no or, in
                               certain cases, a nominal Security Principal
                               Balance will be made on each Distribution Date on
                               the basis of a notional amount as described
                               herein and in the related Prospectus Supplement.
                               Interest that has accrued but is not yet payable
                               on any Accrual Securities will be added to the
                               Security Principal Balance thereof on each
                               Distribution Date.

                               Distributions of interest with respect to one or
                               more classes of Securities (or accruals thereof
                               in the case of Accrual Securities) may be reduced
                               to the extent of certain delinquencies or other
                               contingencies described herein and in the related
                               Prospectus Supplement. See "Yield
                               Considerations," "Maturity and Prepayment
                               Considerations" and "Description of the
                               Securities" herein.

Principal....................  The Securities of each Series (other than certain
                               Strip Securities) initially will have an
                               aggregate Security Principal Balance equal to
                               either (i) unless the related Prospectus
                               Supplement provides otherwise, the outstanding
                               principal balance of the Trust Fund Assets
                               included in the related Trust Fund, as of the
                               close of business on the first day of the month
                               of formation of the related Trust Fund (the
                               "Cut-off Date"), after application of scheduled
                               payments due on or before such date, whether or
                               not received, or, (ii) if so specified in the
                               related Prospectus Supplement with respect to a
                               Series having more than one class of

                                       9
<PAGE>

                               Securities, the total of the Cash Flow Values (as
                               defined herein) of the Residential Loans as of
                               such date. The Security Principal Balance of a
                               Security represents the maximum dollar amount
                               (exclusive of interest thereon) which the holder
                               thereof is entitled to receive in respect of
                               principal from future cash flow on the assets in
                               the related Trust Fund. The initial Security
                               Principal Balance of each class of Securities
                               will be set forth on the cover of the related
                               Prospectus Supplement. Except as otherwise
                               specified in the related Prospectus Supplement,
                               distributions in respect of principal on the
                               Securities of each Series will be payable on each
                               Distribution Date to the class or classes of
                               Securities entitled thereto until the Security
                               Principal Balance of such class has been reduced
                               to zero, on a pro rata basis among all of the
                               Securities of such class, in proportion to their
                               respective outstanding Security Principal
                               Balances, or in the priority and manner otherwise
                               specified in the related Prospectus Supplement.
                               Strip Securities not having a Security Principal
                               Balance will not receive distributions in respect
                               of principal. See "The Trust Funds," "Maturity
                               and Prepayment Considerations" and "Description
                               of the Securities."

The Trust Funds .............  Each Trust Fund will consist of a segregated pool
                               of Residential Loans or Agency Securities and
                               certain other assets as described herein and in
                               the related Prospectus Supplement. Unless
                               otherwise specified in the related Prospectus
                               Supplement, all Trust Fund Assets will be
                               purchased by the Depositor, either directly or
                               through an affiliate, from unaffiliated sellers
                               and will be deposited into the related Trust Fund
                               as of the first day of the month in which the
                               Securities evidencing interests therein are
                               initially issued. In addition, if the related
                               Prospectus Supplement so provides, the related
                               Trust Fund Assets will include funds on deposit
                               in an account (a "Pre-Funding Account") which
                               will be used to purchase additional Residential
                               Loans during the period specified in the related
                               Prospectus Supplement. See "Description of the
                               Securities--Pre-Funding Accounts."

A.  Residential Loans........  The Residential Loans will consist of (i)
                               mortgage loans (the "Mortgage Loans") secured by
                               first or junior liens on one- to four-family
                               residential properties (each, a "Mortgaged
                               Property," collectively, "Mortgaged Properties")
                               or mortgage loans (the "Multifamily Loans")
                               secured by first or junior liens on multifamily
                               residential properties consisting of five or more
                               dwelling units (also, "Mortgaged Properties"),
                               (ii) home improvement installment sales contracts
                               and installment loan agreements (the "Home
                               Improvement Contracts") which may be unsecured or
                               secured by a lien on the related Mortgaged
                               Property or a Manufactured Home, which lien may
                               be subordinated to one or more senior liens on
                               the related Mortgaged Property, as described in
                               the related Prospectus Supplement, (iii) one- to
                               four-family first or junior lien closed end home
                               equity loans for property improvement, debt
                               consolidation or home equity purposes (the "Home
                               Equity Loans"), (iv) cooperative loans (the
                               "Cooperative Loans") secured primarily by shares
                               in a private cooperative housing corporation (a
                               "Cooperative") which with the related proprietary
                               lease or occupancy agreement give the owner
                               thereof the right to occupy a particular dwelling
                               unit in the Cooperative or (v) manufactured
                               housing conditional sales contracts and
                               installment loan agreements (the "Manufactured
                               Housing Contracts"), which may be secured by
                               either liens on (a) new or used Manufactured
                               Homes (as defined herein) or (b) the real
                               property and any improvements thereon (the
                               "Mortgaged

                                       10
<PAGE>

                               Property," which may include the related
                               Manufactured Home if deemed to be part of the
                               real property under applicable state law)
                               relating to a Manufactured Housing Contract as
                               well as in certain cases a lien on a new or used
                               Manufactured Home which is not deemed to be a
                               part of the related real property under
                               applicable state law (such Manufactured Housing
                               Contracts that are secured by Mortgaged Property
                               are referred to herein as "Land Contracts"). The
                               Mortgaged Properties, Cooperative shares
                               (together with the right to occupy a particular
                               dwelling unit evidenced thereby) and Manufactured
                               Homes (collectively, the "Residential
                               Properties") may be located in any one of the
                               fifty states, the District of Columbia or the
                               Commonwealth of Puerto Rico. Unless otherwise
                               specified in the related Prospectus Supplement,
                               each Trust Fund will contain only one of the
                               following types of residential loans: (1) fully
                               amortizing loans with a fixed rate of interest
                               (such rate, an "Interest Rate") and level monthly
                               payments to maturity; (2) fully amortizing loans
                               with a fixed Interest Rate providing for level
                               monthly payments, or for payments of interest
                               that increase annually at a predetermined rate
                               until the loan is repaid or for a specified
                               number of years, after which level monthly
                               payments resume; (3) fully amortizing loans with
                               a fixed Interest Rate providing for monthly
                               payments during the early years of the term that
                               are calculated on the basis of an interest rate
                               below the Interest Rate, followed by monthly
                               payments of principal and interest that increase
                               annually by a predetermined percentage over the
                               monthly payments payable in the previous year
                               until the loan is repaid or for a specified
                               number of years, followed by level monthly
                               payments; (4) fixed Interest Rate loans providing
                               for level payments of principal and interest on
                               the basis of an assumed amortization schedule and
                               a balloon payment of principal at the end of a
                               specified term; (5) fully amortizing loans with
                               an Interest Rate adjusted periodically (with
                               corresponding adjustments in the amount of
                               monthly payments) to equal the sum (which may be
                               rounded) of a fixed margin and an index as
                               described in the related Prospectus Supplement,
                               which may provide for an election, at the
                               mortgagor's option during a specified period
                               after origination of the loan, to convert the
                               adjustable Interest Rate to a fixed Interest
                               Rate, as described in the related Prospectus
                               Supplement; (6) fully amortizing loans with an
                               adjustable Interest Rate providing for monthly
                               payments less than the amount of interest
                               accruing on such loan and for such amount of
                               interest accrued but not paid currently to be
                               added to the principal balance of such loan; (7)
                               adjustable Interest Rate loans providing for an
                               election at the mortgagor's option, in the event
                               of an adjustment to the Interest Rate resulting
                               in an Interest Rate in excess of the Interest
                               Rate at origination of the loan, to extend the
                               term to maturity for such period as will result
                               in level monthly payments to maturity; or (8)
                               such other types of Residential Loans as may be
                               described in the related Prospectus Supplement.

                               If specified in the related Prospectus
                               Supplement, the Residential Loans will be covered
                               by standard hazard insurance policies with
                               extended coverage insuring against losses due to
                               fire and various other causes. If specified in
                               the related Prospectus Supplement, the
                               Residential Loans will be covered by flood
                               insurance policies if the related Residential
                               Property is located in a federally designated
                               flood area and if such insurance is available. If
                               specified in the related Prospectus Supplement,
                               the Residential Loans will be covered by primary
                               credit insurance policies or will be insured by
                               the Federal Housing

                                       11
<PAGE>

                               Administration (the "FHA") or partially
                               guaranteed by the Veterans Administration (the
                               "VA"). See "Description of Primary Insurance
                               Coverage."

B.  Agency Securities........  The Agency Securities will consist of any
                               combination of "fully modified pass-through"
                               mortgage-backed certificates ("GNMA
                               Certificates") guaranteed by the Government
                               National Mortgage Association ("GNMA"),
                               guaranteed mortgage pass-through securities
                               ("FNMA Certificates") issued by the Federal
                               National Mortgage Association ("FNMA") and
                               mortgage participation certificates ("FHLMC
                               Certificates") issued by the Federal Home Loan
                               Mortgage Corporation ("FHLMC").

C.  Mortgage Securities .....  If specified in the related Prospectus
                               Supplement, a Trust Fund may include previously
                               issued asset-backed certificates, collateralized
                               mortgage obligations or participation
                               certificates (each, and collectively, "Mortgage
                               Securities") evidencing interests in, or
                               collateralized by, Residential Loans or Agency
                               Securities as defined herein.

D.  Trust Account ...........  Each Trust Fund will include one or more accounts
                               (collectively, the "Trust Account") established
                               and maintained on behalf of the Securityholders
                               into which the Master Servicer or the Trustee
                               will, to the extent described herein and in the
                               related Prospectus Supplement, deposit all
                               payments and collections received or advanced
                               with respect to the related Trust Fund Assets. A
                               Trust Account may be maintained as an interest
                               bearing or a non-interest bearing account, or
                               funds held therein may be invested in certain
                               short-term high-quality obligations. See
                               "Description of the Securities--Deposits to the
                               Trust Account."

E.  Credit Support...........  If so specified in the Prospectus Supplement, one
                               or more classes of Securities within any Series
                               evidencing interests in a Trust Fund that
                               includes Residential Loans may be covered by any
                               combination of a surety bond, a guarantee, letter
                               of credit, an insurance policy, a bankruptcy
                               bond, a reserve fund, a cash account,
                               reinvestment income, subordination of one or more
                               classes of Securities in a Series (or, with
                               respect to any Series of Notes, the related
                               Equity Certificates) to the extent provided in
                               the related Prospectus Supplement, cross-support
                               between Securities evidencing beneficial
                               ownership in different asset groups within the
                               same Trust Fund or another type of credit support
                               to provide partial or full coverage for certain
                               defaults and losses relating to the Residential
                               Loans. The amount and types of coverage, the
                               identification of the entity providing the
                               coverage (if applicable), the terms of any
                               subordination and related information with
                               respect to each type of credit support, if any,
                               will be set forth in the related Prospectus
                               Supplement for a Series of Securities. If
                               specified in the related Prospectus Supplement,
                               the coverage provided by one or more forms of
                               credit support may apply concurrently to two or
                               more separate Trust Funds. If applicable, the
                               related Prospectus Supplement will identify the
                               Trust Funds to which such credit support relates
                               and the manner of determining the amount of the
                               coverage provided thereby and the application of
                               such coverage to the identified Trust Funds. See
                               "Description of Credit Support" and "Description
                               of the Securities--Subordination."

Servicing and Advances ......  The Master Servicer, directly or through
                               sub-servicers, will service and administer the
                               Residential Loans included in a Trust Fund and,
                               unless

                                       12
<PAGE>

                               the related Prospectus Supplement provides
                               otherwise, in connection therewith (and pursuant
                               to the terms of the related Mortgage Securities,
                               if applicable) will be obligated to make certain
                               cash advances with respect to delinquent
                               scheduled payments on the Residential Loans or
                               will be obligated to make such cash advances only
                               to the extent that the Master Servicer determines
                               that such advances will be recoverable (any such
                               advance, an "Advance"). Advances made by the
                               Master Servicer will be reimbursable to the
                               extent described herein and in the related
                               Prospectus Supplement. The Prospectus Supplement
                               with respect to any Series may provide that the
                               Master Servicer will obtain a cash advance surety
                               bond, or maintain a cash advance reserve fund, to
                               cover any obligation of the Master Servicer to
                               make advances. The obligor on any such surety
                               bond will be named, and the terms applicable to
                               any such cash advance reserve fund will be
                               described in the related Prospectus Supplement.
                               See "Description of the Securities--Advances."

Optional Termination.........  If so specified in the related Prospectus
                               Supplement, a Series of Securities may be subject
                               to optional early termination ("Optional
                               Termination") through the repurchase of the
                               assets in the related Trust Fund by the party
                               entitled to effect such termination, under the
                               circumstances and in the manner set forth herein
                               under "Description of the
                               Securities--Termination" herein and the related
                               section in the related Prospectus Supplement.

Certain Federal Income Tax
Consequences.................  The Certificates of each Series offered hereby
                               will constitute either (i) interests ("Grantor
                               Trust Certificates") in a Trust Fund treated as a
                               grantor trust under applicable provisions of the
                               Code, or (ii) "regular interests" ("REMIC Regular
                               Certificates") or "residual interests" ("REMIC
                               Residual Certificates") in a Trust Fund treated
                               as a REMIC under Sections 860A through 860G of
                               the Code. Notes will represent indebtedness of
                               the related Trust Fund.

                               Investors are advised to consult their tax
                               advisors and to review "Certain Federal Income
                               Tax Consequences" herein and in the related
                               Prospectus Supplement.

ERISA Considerations.........  A fiduciary of a retirement plan or other
                               employee benefit plan or arrangement, including
                               an individual retirement account or annuity or a
                               Keogh plan and any bank collective investment
                               fund or insurance company general or separate
                               account in which such plans, accounts, annuities
                               or arrangements are invested, that is subject to
                               Title I of the Employee Retirement Income
                               Security Act of 1974, as amended ("ERISA"), or
                               Section 4975 of the Code should carefully review
                               with its counsel whether the purchase or holding
                               of Securities could give rise to a transaction
                               that is prohibited or is not otherwise
                               permissible either under ERISA or Section 4975 of
                               the Code. Plan investors are advised to consult
                               their counsel and to review "ERISA
                               Considerations" herein and in the related
                               Prospectus Supplement.

Legal Investment ............  The Prospectus Supplement for each Series of
                               Securities will specify which, if any, of the
                               Securities offered thereby constitute at the date
                               of issuance "mortgage related securities" for
                               purposes of the Secondary Mortgage Market
                               Enhancement Act of 1984, as amended ("SMMEA").
                               Institutions whose investment activities are
                               subject to review by federal or state authorities
                               should consult with their counsel or the
                               applicable

                                       13
<PAGE>

                               authorities to determine whether and to what
                               extent a class of Securities constitutes a legal
                               investment for them. See "Legal Investment."

Use of Proceeds .............  The Depositor will use the net proceeds from the
                               sale of each Series for one or more of the
                               following purposes: (i) to purchase the related
                               Trust Fund Assets, (ii) to repay indebtedness
                               which has been incurred to obtain funds to
                               acquire such Trust Fund Assets, (iii) to
                               establish any Reserve Funds described in the
                               related Prospectus Supplement and (iv) to pay
                               costs of structuring, guaranteeing and issuing
                               such Securities. If so specified in the related
                               Prospectus Supplement, the purchase of the Trust
                               Fund Assets for a Series may be effected by an
                               exchange of Securities with the Depositor of such
                               Trust Fund Assets. See "Use of Proceeds."

Ratings .....................  Unless otherwise specified in the related
                               Prospectus Supplement, it will be a requirement
                               for issuance of any Series that the Securities
                               offered by this Prospectus and such Prospectus
                               Supplement be rated by at least one Rating Agency
                               in one of its four highest applicable rating
                               categories. The rating or ratings applicable to
                               Securities of each Series offered hereby and by
                               the related Prospectus Supplement will be as set
                               forth in the related Prospectus Supplement. A
                               securities rating should be evaluated
                               independently of similar ratings on different
                               types of securities. A security rating does not
                               address the effect that the rate of prepayments
                               on Residential Loans comprising or underlying the
                               Trust Fund Assets may have on the yield to
                               investors in the Securities. See "Risk Factors."

                                       14
<PAGE>

                                  RISK FACTORS

    Investors should consider, among other things, the following factors in
connection with the purchase of the Securities offered hereby and by the related
Prospectus Supplement.

LIMITED LIQUIDITY

    There can be no assurance that a secondary market for the Securities of any
Series will develop or, if it does develop, that it will provide holders with
liquidity of investment or will continue while Securities of such Series remain
outstanding. The market value of Securities of each Series will fluctuate with
changes in prevailing rates of interest. Consequently, sale of the Securities by
a holder in any secondary market that may develop may be at a discount from par
value or from its purchase price. Holders of Securities have no optional
redemption rights. Unless otherwise provided in the related Prospectus
Supplement, PaineWebber expects to make a secondary market in the Securities
offered hereby, but is not obligated to do so.

LIMITED ASSETS

    The Depositor does not have, nor is it expected to have, any significant
assets. Unless otherwise specified in the related Prospectus Supplement, the
Securities of a Series will be payable solely from the Trust Fund for such
Securities and will not have any claim against or security interest in the Trust
Fund for any other Series. There will be no recourse to the Depositor or any
other person for any failure to receive distributions on the Securities.
Furthermore, at the times set forth in the related Prospectus Supplement,
certain Trust Fund Assets and/or any balance remaining in the Trust Account
immediately after making all payments due on the Securities of such Series,
after making adequate provision for future payments on certain classes of
Securities and after making any other payments specified in the related
Prospectus Supplement, may be promptly released or remitted to the Depositor,
the Master Servicer, any credit enhancement provider or any other person
entitled thereto and will no longer be available for making payments to
Securityholders. Consequently, holders of Securities of each Series must rely
solely upon payments with respect to the Trust Fund Assets and the other assets
constituting the Trust Fund for a Series of Securities, including, if
applicable, any amounts available pursuant to any credit enhancement for such
Series, for the payment of principal of and interest on the Securities of such
Series.

    The Securities will not represent an interest in or obligation of the
Depositor, the Master Servicer or any of their respective affiliates. The only
obligations, if any, of the Depositor with respect to the Trust Fund Assets and
the other assets constituting the Trust Fund for a Series of Securities, or the
Securities of any Series will be pursuant to certain representations and
warranties. The Depositor does not have, and is not expected in the future to
have, any significant assets with which to meet any obligation to repurchase
Trust Fund Assets with respect to which there has been a breach of any
representation or warranty. If, for example, the Depositor were required to
repurchase a Residential Loan, its only sources of funds to make such repurchase
would be from funds obtained (i) from the enforcement of a corresponding
obligation, if any, on the part of the seller or originator of such Residential
Loan, or (ii) from a reserve account or similar credit enhancement established
to provide funds for such repurchases. The Master Servicer's servicing
obligations under the related Agreement may include its limited obligation to
make certain advances in the event of delinquencies on the Residential Loans,
but only to the extent deemed recoverable. To the extent described in the
related Prospectus Supplement, the Depositor, Master Servicer or Trustee will be
obligated under certain limited circumstances to purchase or act as a
remarketing agent with respect to a convertible Residential Loan upon the
conversion of the interest rate thereon to a fixed rate.

CREDIT ENHANCEMENT

    Although credit enhancement is intended to reduce the risk of delinquent
payments or losses to holders of Securities entitled to the benefit thereof, the
amount of such credit enhancement will be limited, as set forth in the related
Prospectus Supplement, and may decline and could be depleted under certain
circumstances prior to the payment in full of the related Series of Securities,
and as a result Securityholders may suffer losses. Moreover, such credit
enhancement may not cover all potential losses or risks. For example, credit
enhancement may or may not cover, or may cover only in part, fraud or negligence
by a loan originator or other parties. See "Description of Credit Support."

                                       15
<PAGE>

PREPAYMENT AND YIELD CONSIDERATIONS

    The timing of principal payments of the Securities of a Series will be
affected by a number of factors, including the following: (i) the extent of
prepayments of the Residential Loans and, in the case of Agency Securities, the
underlying loans related thereto, comprising the Trust Fund, which prepayments
may be influenced by a variety of factors, (ii) the manner of allocating
principal and/or payment among the classes of Securities of a Series as
specified in the related Prospectus Supplement, (iii) the exercise by the party
entitled thereto of any right of optional termination and (iv) the rate and
timing of payment defaults and losses incurred with respect to the Trust Fund
Assets. Prepayments of principal may also result from repurchases of Trust Fund
Assets due to material breaches of the Unaffiliated Seller's (as defined
herein), originator's, Depositor's or Master Servicer's representations and
warranties, as applicable. The yield to maturity experienced by a holder of
Securities may be affected by the rate of prepayment of the Residential Loans
comprising or underlying the Trust Fund Assets. See "Yield Considerations" and
"Maturity and Prepayment Considerations."

    Interest payable on the Securities of a Series on a Distribution Date will
include all interest accrued during the period specified in the related
Prospectus Supplement. In the event interest accrues over a period ending two or
more days prior to a Distribution Date, the effective yield to Securityholders
will be reduced from the yield that would otherwise be obtainable if interest
payable on the Certificates were to accrue through the day immediately preceding
each Distribution Date, and the effective yield (at par) to Securityholders will
be less than the indicated coupon rate. See "Description of the
Securities--Distributions" and "--Principal and Interest on the Securities."

BALLOON PAYMENTS

    Certain of the Residential Loans as of the Cut-off Date may not be fully
amortizing over their terms to maturity and, thus, will require principal
payments (i.e., balloon payments) at their stated maturity. Residential Loans
with balloon payments involve a greater degree of risk because the ability of a
borrower to make a balloon payment typically will depend upon its ability either
to timely refinance the loan or to timely sell the related Residential Property.
The ability of a borrower to accomplish either of these goals will be affected
by a number of factors, including the level of available mortgage rates at the
time of sale or refinancing, the borrower's equity in the related Residential
Property, the financial condition of the borrower and tax laws.

NATURE OF MORTGAGES

    There are several factors that could adversely affect the value of the
Residential Properties such that the outstanding balance of the related
Residential Loans, together with any senior financing on the Residential
Properties, if applicable, would equal or exceed the value of the Residential
Properties. Among the factors that could adversely affect the value of the
Residential Properties are an overall decline in the residential real estate
market in the areas in which the Residential Properties are located or a decline
in the general condition of the Residential Properties as a result of failure of
borrowers to adequately maintain the Residential Properties or of natural
disasters that are not necessarily covered by insurance, such as earthquakes and
floods. In the case of Home Improvement Contracts or other Residential Loans
that are secured by junior liens, such decline could extinguish the value of the
interest of a junior mortgagee in the Residential Property before having any
effect on the interest of the related senior mortgagee. If such a decline
occurs, the actual rates of delinquencies, foreclosures and losses on all
Residential Loans could be higher than those currently experienced in the
mortgage lending industry in general.

    Even assuming that the Residential Properties provide adequate security for
the Residential Loans, substantial delays could be encountered with the
liquidation of defaulted Residential Loans and corresponding delays in the
receipt of related proceeds by Securityholders could occur. An action to
foreclose on a Residential Property securing a Residential Loan is regulated by
state statutes and rules and is subject to many of the delays and expenses of
other lawsuits if defenses or counterclaims are interposed, sometimes requiring
several years to complete. Furthermore, in some states an action to obtain a
deficiency judgment is not permitted following a nonjudicial sale of a
Residential Property. In the event of a default by a borrower, these
restrictions, among other things, may impede the ability of the Master Servicer
to foreclose on or sell the Residential Property or to obtain liquidation
proceeds sufficient to repay all amounts due on the related Residential Loan. In
addition, the Master Servicer will be entitled to deduct from related
liquidation proceeds all expenses reasonably incurred in attempting to recover

                                       16
<PAGE>

amounts due on defaulted Residential Loans and not yet reimbursed, including
payments to senior lienholders, legal fees and costs of legal action, real
estate taxes and maintenance and preservation expenses.

    Liquidation expenses with respect to defaulted loans do not vary directly
with the outstanding principal balances of the loan at the time of default.
Therefore, assuming that a servicer took the same steps in realizing upon a
defaulted loan having a small remaining principal balance as it would in the
case of a defaulted loan having a large remaining principal balance, the amount
realized after expenses of liquidation would be smaller as a percentage of the
outstanding principal of the small loan than would be the case with the
defaulted loan having a large remaining principal balance. Since the mortgages
and deeds of trust securing certain Mortgage Loans, Multifamily Loans and Home
Improvement Contracts will be primarily junior liens subordinate to the rights
of the mortgagee under the related senior mortgage(s) or deed(s) of trust, the
proceeds from the liquidation, insurance or condemnation proceeds will be
available to satisfy the outstanding balance of such junior lien only to the
extent that the claims of the senior mortgagees have been satisfied in full,
including any related foreclosure costs. In addition, a junior mortgagee may not
foreclose on the property securing a junior mortgage unless it forecloses
subject to any senior mortgage, in which case it must either pay the entire
amount due on any senior mortgage to the related senior mortgagee at or prior to
the foreclosure sale or undertake the obligation to make payments on any such
senior mortgage in the event the mortgagor is in default thereunder. The Trust
Fund will not have any source of funds to satisfy any senior mortgages or make
payments due to any senior mortgagees, although the Master Servicer or
Sub-Servicer may, at its option, advance such amounts to the extent deemed
recoverable and prudent. In the event that such proceeds from a foreclosure or
similar sale of the related Mortgaged Property are insufficient to satisfy all
senior liens and the Mortgage Loan, Multifamily Loan or Home Improvement
Contract in the aggregate, the Trust Fund, as the holder of the junior lien,
and, accordingly, holders of one or more classes of the Securities, to the
extent not covered by credit enhancement, are likely to (i) incur losses in
jurisdictions in which a deficiency judgment against the borrower is not
available, and (ii) incur losses if any deficiency judgment obtained is not
realized upon. In addition, the rate of default of junior mortgage loans,
multifamily loans and home improvement contracts may be greater than that of
mortgage loans secured by first liens on comparable properties.

    Applicable state laws generally regulate interest rates and other charges,
require certain disclosures, and require licensing of certain originators and
servicers of Residential Loans. In addition, most states have other laws, public
policy and general principles of equity relating to the protection of consumers,
unfair and deceptive practices and practices which may apply to the origination,
servicing and collection of the Residential Loans. Depending on the provisions
of the applicable law and the specific facts and circumstances involved,
violations of these laws, policies and principles may limit the ability of the
Master Servicer to collect all or part of the principal of or interest on the
Residential Loans, may entitle the borrower to a refund of amounts previously
paid and, in addition, could subject the Master Servicer to damages and
administrative sanctions. See "Certain Legal Aspects of Residential Loans."

ENVIRONMENTAL RISKS

    Real property pledged as security to a lender may be subject to certain
environmental risks. Under the laws of certain states, contamination of a
property may give rise to a lien on the property to assure the costs of cleanup.
In several states, such a lien has priority over the lien of an existing
mortgage against such property. In addition, under the laws of some states and
under the federal Comprehensive Environmental Response, Compensation and
Liability Act of 1980 ("CERCLA"), a lender may be liable, as an "owner" or
"operator," for costs of addressing releases or threatened releases of hazardous
substances that require remedy on a property, if agents or employees of the
lender have become sufficiently involved in the operations of the borrower,
regardless of whether the environmental damage or threat was caused by a prior
owner. A lender also risks such liability on foreclosure of the related
property. See "Risk Factors--Environmental Risks" and "Certain Legal Aspects of
Residential Loans--Environmental Legislation."

CERTAIN OTHER LEGAL CONSIDERATIONS REGARDING RESIDENTIAL LOANS

    The Residential Loans may also be subject to federal laws, including:

         (i) the Federal Truth in Lending Act and Regulation Z promulgated
    thereunder, which require certain disclosures to the borrowers regarding the
    terms of the Residential Loans;

                                       17
<PAGE>

         (ii) the Equal Credit Opportunity Act and Regulation B promulgated
    thereunder, which prohibit discrimination on the basis of age, race, color,
    sex, religion, marital status, national origin, receipt of public assistance
    or the exercise of any right under the Consumer Credit Protection Act, in
    the extension of credit;

         (iii) the Fair Credit Reporting Act, which regulates the use and
    reporting of information related to the borrower's credit experience; and

         (iv) for Residential Loans that were originated or closed after
    November 7, 1989, the Home Equity Loan Consumer Protection Act of 1988,
    which requires additional disclosures, limits changes that may be made to
    the loan documents without the borrower's consent and restricts a lender's
    ability to declare a default or to suspend or reduce a borrower's credit
    limit to certain enumerated events.

    The Riegle Act. Certain mortgage loans are subject to the Riegle Community
Development and Regulatory Improvement Act of 1994 (the "Riegle Act") which
incorporates the Home Ownership and Equity Protection Act of 1994. These
provisions impose additional disclosure and other requirements on creditors with
respect to non-purchase money mortgage loans with high interest rates or high
up-front fees and charges. The provisions of the Riegle Act apply on a mandatory
basis to all mortgage loans originated on or after October 1, 1995. These
provisions can impose specific statutory liabilities upon creditors who fail to
comply with their provisions and may affect the enforceability of the related
loans. In addition, any assignee of the creditor would generally be subject to
all claims and defenses that the consumer could assert against the creditor,
including, without limitation, the right to rescind the mortgage loan.

    The Home Improvement Contracts are also subject to the Preservation of
Consumers' Claims and Defenses regulations of the Federal Trade Commission and
other similar federal and state statutes and regulations (collectively, the
"Holder in Due Course Rules"), which protect the homeowner from defective
craftsmanship or incomplete work by a contractor. These laws permit the obligor
to withhold payment if the work does not meet the quality and durability
standards agreed to by the homeowner and the contractor. The Holder in Due
Course Rules have the effect of subjecting any assignee of the seller in a
consumer credit transaction to all claims and defenses which the obligor in the
credit sale transaction could assert against the seller of the goods.

    Violations of certain provisions of these federal laws may limit the ability
of the Master Servicer to collect all or part of the principal of or interest on
the Residential Loans and in addition could subject the Trust Fund to damages
and administrative enforcement. See "Certain Legal Aspects of Residential
Loans."

RATING OF THE SECURITIES

    Unless otherwise specified in the related Prospectus Supplement, it will be
a condition to the issuance of a class of Securities that they be rated in one
of the four highest rating categories by the Rating Agency identified in the
related Prospectus Supplement. Any such rating would be based on among other
things, the adequacy of the value of the Trust Fund Assets and any credit
enhancement with respect to such class and such Rating Agency's assessment
solely of the likelihood that holders of a class of Securities will receive
payments to which such Securityholders are entitled under the related Agreement.
Such rating will not constitute an assessment of the likelihood that principal
prepayments on the related Residential Loans will be made, the degree to which
such prepayments might differ from that originally anticipated or the likelihood
of early optional termination of the Series of Securities. Such rating shall not
be deemed a recommendation to purchase, hold or sell Securities, inasmuch as it
does not address market price or suitability for a particular investor. Such
rating will not address the possibility that prepayment at higher or lower rates
than anticipated by an investor may cause such investor to experience a lower
than anticipated yield or that an investor purchasing a Security at a
significant premium might fail to recoup its initial investment under certain
prepayment scenarios.

    There is also no assurance that any such rating will remain in effect for
any given period of time or that it may not be lowered or withdrawn entirely by
the Rating Agency in the future if in its judgment circumstances in the future
so warrant. In addition to being lowered or withdrawn due to any erosion in the
adequacy of the value of the Trust Fund Assets or any credit enhancement with
respect to a Series, such rating might also be lowered or withdrawn, among other
reasons, because of an adverse change in the financial or other condition of a
credit enhancement provider or a change in the rating of such credit enhancement
provider's long term debt.

                                       18
<PAGE>

    The amount, type and nature of credit enhancement, if any, established with
respect to a class of Securities will be determined on the basis of criteria
established by each Rating Agency rating classes of such Series. Such criteria
are sometimes based upon an actuarial analysis of the behavior of similar loans
in a larger group. Such analysis is often the basis upon which each Rating
Agency determines the amount of credit enhancement required with respect to each
such class. There can be no assurance that the historical data supporting any
such actuarial analysis will accurately reflect future experience nor any
assurance that the data derived from a large pool of similar loans accurately
predicts the delinquency, foreclosure or loss experience of any particular pool
of Residential Loans. No assurance can be given that the values of any
Residential Properties have remained or will remain at their levels on the
respective dates of origination of the related Residential Loans. If the
residential real estate markets should experience an overall decline in property
values such that the outstanding principal balances of the Residential Loans in
a particular Trust Fund and any secondary financing on the related Residential
Properties become equal to or greater than the value of the Residential
Properties, the rate of delinquencies, foreclosures and losses could be higher
than those now generally experienced in the mortgage lending industry. In
addition, adverse economic conditions (which may or may not affect real property
values) may affect the timely payment by mortgagors of scheduled payments of
principal and interest on the Residential Loans and, accordingly, the rates of
delinquencies, foreclosures and losses with respect to any Trust Fund. To the
extent that such losses are not covered by credit enhancement, such losses will
be borne, at least in part, by the holders of one or more classes of the
Securities of the related Series. See "Rating."

BOOK-ENTRY REGISTRATION

    If issued in book-entry form, such registration may reduce the liquidity of
the Securities in the secondary trading market since investors may be unwilling
to purchase Securities for which they cannot obtain physical certificates. Since
transactions in Certificates can be effected only through the Depository Trust
Company ("DTC"), participating organizations ("Participants"), Financial
Intermediaries and certain banks, the ability of a Certificateholder to pledge a
Certificate to persons or entities that do not participate in the DTC system, or
otherwise to take action in respect of such Securities, may be limited due to
lack of a physical certificate representing the Securities.

    In addition, Securityholders may experience some delay in their receipt of
distributions of interest and principal on the Certificates since distributions
are required to be forwarded by the Trustee to DTC and DTC will then be required
to credit such distributions to the accounts of Participants which thereafter
will be required to credit them to the accounts of Securityholders either
directly or indirectly through Financial Intermediaries. See "Description of the
Securities--Book-Entry Registration of Securities" herein.

CERTAIN HOME IMPROVEMENT CONTRACTS

    Contracts Unsecured. The obligations of a borrower under an unsecured Home
Improvement Contract will not be secured by an interest in the related real
estate or otherwise, and the related Trust Fund, as the owner of such unsecured
Home Improvement Contract, will be a general unsecured creditor as to such
obligations. As a consequence, in the event of a default under an unsecured Home
Improvement Contract, the related Trust Fund will have recourse only against the
obligor's (the "Obligor") assets generally, along with all other general
unsecured creditors of the Obligor. In a bankruptcy or insolvency proceeding
relating to an Obligor on an unsecured Home Improvement Contract, the
obligations of the Obligor under such unsecured Home Improvement Contract may be
discharged in their entirety, notwithstanding the fact that the portion of such
Obligor's assets made available to the related Trust Fund as a general unsecured
creditor to pay amounts due and owing thereunder are sufficient to pay such
amounts in whole or part. An Obligor on an unsecured Home Improvement Contract
may not demonstrate the same degree of concern over performance of the Obligor's
obligations under such unsecured Home Improvement Contract as if such
obligations were secured by the real estate owned by such Obligor.

MORTGAGE LOANS UNDERWRITTEN AS NON-CONFORMING CREDITS MAY EXPERIENCE RELATIVELY
HIGHER LOSSES

    If so specified in the related Prospectus Supplement, the single family
Mortgage Loans assigned and transferred to the related Trust Fund may include
Mortgage Loans underwritten in accordance with the underwriting standards for
"non-conforming credits," which include borrowers whose creditworthiness and
repayment ability do not satisfy FNMA or FHLMC underwriting guidelines. A
Mortgage Loan made to a "non-conforming credit" means a

                                       19
<PAGE>

residential loan that is ineligible for purchase by FNMA or FHLMC due to
borrower credit characteristics, property characteristics, loan documentation
guidelines or other characteristics that do not meet FNMA or FHLMC underwriting
guidelines, including a loan made to a borrower whose creditworthiness and
repayment ability do not satisfy such FNMA or FHLMC underwriting guidelines and
a borrower who may have a record of major derogatory credit items such as
default on a prior residential loan, credit write-offs, outstanding judgments or
prior bankruptcies. Because the borrowers on such Mortgage Loans are less
creditworthy than borrowers who meet FNMA or FHLMC underwriting guidelines,
delinquencies and foreclosures can be expected to be more prevalent with respect
to such Mortgage Loans than with respect to residential loans originated in
accordance with FNMA or FHLMC underwriting guidelines. As a result, changes in
the values of the Mortgaged Properties may have a greater effect on the loss
experience of such Mortgage Loans than on residential loans originated in
accordance with FNMA or FHLMC underwriting guidelines. If the values of the
Mortgaged Properties decline after the dates of origination of such Mortgage
Loans, the rate of losses on such Mortgage Loans may increase and such increase
may be substantial. See "Residential Loan Program--Underwriting Standards."

TRUST FUND ASSETS MAY INCLUDE DELINQUENT AND SUB-PERFORMING RESIDENTIAL LOANS

    If so specified in the related Prospectus Supplement, the Trust Fund Assets
in the related Trust Fund may include Residential Loans that are delinquent or
sub-performing. Credit enhancement provided with respect to a particular Series
of Certificates may not cover all losses related to such delinquent or
sub-performing Residential Loans. Prospective investors should consider the risk
that the inclusion of such Residential Loans in the Trust Fund for a Series may
cause the rate of defaults and prepayments on the Residential Loans to increase
and, in turn, may cause losses to exceed the available credit enhancement for
such Series and affect the yield on the Securities of such Series. See "The
Trust Funds--Residential Loans."

PRE-FUNDING ACCOUNTS

    If so provided in the related Prospectus Supplement, on the date of issuance
of the Securities ("Closing Date") the Depositor will deposit an amount (the
"Pre-Funded Amount") specified in such Prospectus Supplement into the
Pre-Funding Account. The Pre-Funded Amount will be used to purchase Residential
Loans ("Subsequent Loans") within a period commencing from the Closing Date and
ending on a date not more than three months after the Closing Date (such period,
the "Funding Period") from the Depositor (which, in turn, will acquire such
Subsequent Loans from the seller or sellers specified in the related Prospectus
Supplement). To the extent that the entire Pre-Funded Amount has not been
applied to the purchase of Subsequent Loans by the end of the related Funding
Period, any amounts remaining in the Pre-Funding Account will be distributed as
a prepayment of principal to Securityholders on the Distribution Date
immediately following the end of the Funding Period, in the amounts and pursuant
to the priorities set forth in the related Prospectus Supplement.

OTHER CONSIDERATIONS

    There is no assurance that the market value of the Trust Fund Assets or any
other assets of a Trust Fund will at any time be equal to or greater than the
principal amount of the Securities of the related Series then outstanding, plus
accrued interest thereon. Moreover, upon an event of default under the Agreement
for a Series and a sale of the assets in the Trust Fund or upon a sale of the
assets of a Trust Fund for a Series of Securities, the Trustee, the Master
Servicer, the credit enhancer, if any, and any other service provider specified
in the related Prospectus Supplement generally will be entitled to receive the
proceeds of any such sale to the extent of unpaid fees and other amounts owing
to such persons under the related Agreement prior to distributions to
Securityholders. Upon any such sale, the proceeds thereof may be insufficient to
pay in full the principal of and interest on the Securities of such Series.

RISKS ASSOCIATED WITH YEAR 2000 COMPLIANCE

    The Depositor is aware of the issues associated with the programming code in
existing computer systems as the millennium (year 2000) approaches, the "year
2000 problem" is pervasive and complex; virtually every computer operation will
be affected in some way by the rollover of the two digit year value to 00. The
issue is whether computer systems will properly recognize date-sensitive
information when the year changes to 2000. Systems that do not properly
recognize such information could generate erroneous data or cause a system to
fail. In the event that the computer systems of the Master Servicer or any
Special Servicer, with respect to any Series of Securities, are not

                                       20
<PAGE>

fully year 2000 compliant, the resulting disruptions in the collection or
distribution of receipts on the related Mortgage Loans could materially
adversely affect the holders of the Securities.


                                 THE TRUST FUNDS

    Each Trust Fund Asset will be selected by the Depositor for inclusion in a
Trust Fund from among those purchased, either directly or through affiliates,
from sellers not affiliated with the Depositor (any such sellers of Residential
Loans, hereinafter "Unaffiliated Sellers"), or, if provided in the related
Prospectus Supplement, from sellers affiliated with the Depositor.

RESIDENTIAL LOANS

    The Residential Loans will consist of mortgage loans (the "Mortgage Loans")
secured by first or junior liens on one- to four-family residential properties
(each, a "Mortgaged Property," collectively, "Mortgaged Properties") (which may
include Mortgage Securities) or mortgage loans (the "Multifamily Loans") secured
by first or junior liens on multifamily residential properties consisting of
five or more dwelling units (also, "Mortgaged Properties"), home improvement
installment sales contracts and installment loan agreements (the "Home
Improvement Contracts") which may be unsecured or secured by a lien on the
related Mortgaged Property or a Manufactured Home, which lien may be
subordinated to one or more senior liens on the related Mortgaged Property,
cooperative loans (the "Cooperative Loans") secured primarily by shares in the
related private cooperative housing corporation (a "Cooperative") that, with the
related proprietary lease or occupancy agreement, give the owner thereof the
right to occupy a particular dwelling unit (each, a "Cooperative Unit") in the
Cooperative or manufactured housing conditional sales contracts and installment
loan agreements (the "Manufactured Housing Contracts"), which may be secured by
either liens on (a) new or used Manufactured Homes or (b) the real property and
any improvements thereon (the "Mortgaged Property," which may include the
related Manufactured Home if deemed to be part of the real property under
applicable state law) relating to a Manufactured Housing Contract as well as in
certain cases a lien on a new or used Manufactured Home which is not deemed to
be a part of the related real property under applicable state law (such
Manufactured Housing Contracts that are secured by Mortgaged Property are
referred to herein as "Land Contracts"). The Mortgaged Properties, Cooperative
shares (together with the right to occupy a particular Cooperative Unit
evidenced thereby) and Manufactured Homes (collectively, the "Residential
Properties") may be located in any one of the fifty states, the District of
Columbia or the Commonwealth of Puerto Rico. Unless otherwise provided in the
related Prospectus Supplement, each Trust Fund will contain (and any
participation interest in any of the foregoing will relate to) only one of the
following types of Residential Loans:

         (1) Fully amortizing loans with a fixed rate of interest (such rate, an
    "Interest Rate") and level monthly payments to maturity;

         (2) Fully amortizing loans with a fixed Interest Rate providing for
    level monthly payments, or for payments of interest only during the early
    years of the term, followed by monthly payments of principal and interest
    that increase annually at a predetermined rate until the loan is repaid or
    for a specified number of years, after which level monthly payments resume;

         (3) Fully amortizing loans with a fixed Interest Rate providing for
    monthly payments during the early years of the term that are calculated on
    the basis of an interest rate below the Interest Rate, followed by monthly
    payments of principal and interest that increase annually by a predetermined
    percentage over the monthly payments payable in the previous year until the
    loan is repaid or for a specified number of years, followed by level monthly
    payments;

         (4) Fixed Interest Rate loans providing for level payments of principal
    and interest on the basis of an assumed amortization schedule and a balloon
    payment of principal at the end of a specified term;

         (5) Fully amortizing loans with an Interest Rate adjusted periodically
    ("ARM Loans") (with corresponding adjustments in the amount of monthly
    payments), to equal the sum (which may be rounded) of a fixed margin and an
    index as described in the related Prospectus Supplement, which may provide
    for an election, at the mortgagor's option during a specified period after
    origination of the loan, to convert the adjustable Interest Rate to a fixed
    Interest Rate, as described in the related Prospectus Supplement;

                                       21
<PAGE>

         (6) Fully amortizing loans with an adjustable Interest Rate providing
    for monthly payments less than the amount of interest accruing on such loan
    and for such amount of interest accrued but not paid currently to be added
    to the principal balance of such loan;

         (7) ARM Loans providing for an election at the mortgagor's option, in
    the event of an adjustment to the Interest Rate resulting in an Interest
    Rate in excess of the Interest Rate at origination of the loan, to extend
    the term to maturity for such period as will result in level monthly
    payments to maturity; or

         (8) Such other types of Residential Loans as may be described in the
    related Prospectus Supplement.

    If specified in the related Prospectus Supplement, the Trust Fund underlying
a Series of Securities may include previously issued asset-backed certificates,
collateralized mortgage obligations or participation certificates (each, and
collectively, "Mortgage Securities"), evidencing interests in, or collateralized
by, Residential Loans or Agency Securities as described herein. The Mortgage
Securities may have been issued previously by the Depositor or an affiliate
thereof, a financial institution or other entity engaged generally in the
business of lending or a limited purpose corporation organized for the purpose
of, among other things, establishing trusts, acquiring and depositing loans into
such trusts, and selling beneficial interests in such trusts. If the Mortgage
Securities have been issued by an entity other than the Depositor or its
affiliates, such Mortgage Securities will have been (a) acquired in bona fide
secondary market transactions from persons other than the issuer thereof or its
affiliates and (b)(i) offered and distributed to the public pursuant to an
effective registration statement or (ii) purchased in a transaction not
involving any public offering from a person who is not an affiliate of the
issuer of such securities at the time of sale (nor an affiliate thereof at any
time during the preceding three months); provided, a period of two years elapsed
since the later of the date the securities were acquired from such issuer or
from an affiliate of the issuer. Except as otherwise set forth in the related
Prospectus Supplement, such Mortgage Securities will be generally similar to
Securities offered hereunder. As to any such Series of Securities, the related
Prospectus Supplement will include a description of such Mortgage Securities and
any related credit enhancement, and the Residential Loans underlying such
Mortgage Securities will be described together with any other Residential Loans
included in the Trust Fund relating to such Series. As to any such Series of
Securities, as used herein the term "Residential Loans" includes the Residential
Loans underlying such Mortgage Securities. Notwithstanding any other reference
herein to the Master Servicer, with respect to a Series of Securities as to
which the Trust Fund includes Mortgage Securities, the entity that services and
administers such Mortgage Securities on behalf of the holders of such Securities
may be referred to as the "Manager," if so specified in the related Prospectus
Supplement. References herein to advances to be made and other actions to be
taken by the Master Servicer in connection with the Residential Loans may
include such advances made and other actions taken pursuant to the terms of such
Mortgage Securities.

    If so specified in the related Prospectus Supplement, certain Residential
Loans may contain provisions prohibiting prepayments for a specified period
after their origination date (a "Lockout Period"), prohibiting prepayments
entirely or requiring the payment of a prepayment penalty upon prepayment in
full or in part.

    If so specified in the related Prospectus Supplement, the Trust Fund Assets
in the related Trust Fund may include Residential Loans that are delinquent or
sub-performing. The inclusion of such Residential Loans in the Trust Fund for a
Series may cause the rate of defaults and prepayments on the Residential Loans
to increase and, in turn, may cause losses to exceed the available credit
enhancement for such Series and affect the yield on the Certificates of such
Series.

MORTGAGE LOANS

    The Mortgage Loans will be evidenced by promissory notes (the "Mortgage
Notes") secured by mortgages or deeds of trust (the "Mortgages") creating first
or junior liens on the Mortgaged Properties. The Mortgage Loans will be secured
by one- to four-family residences, including detached and attached dwellings,
townhouses, rowhouses, individual condominium units, individual units in
planned-unit developments and individual units in de minimus planned-unit
developments. If so provided in the related Prospectus Supplement, the Mortgage
Loans will be insured by the FHA ("FHA Loans") or partially guaranteed by the VA
("VA Loans"). See "The Trust Funds--Residential Loans--FHA Loans and VA Loans"
and "Description of Primary Insurance Coverage--FHA Insurance and VA
Guarantees."

                                       22
<PAGE>

    Certain of the Mortgage Loans may be secured by junior liens, and the
related senior liens ("Senior Liens") may not be included in the mortgage pool.
The primary risk to holders of Mortgage Loans secured by junior liens is the
possibility that adequate funds will not be received in connection with a
foreclosure of the related Senior Liens to satisfy fully both the Senior Liens
and the Mortgage Loan. In the event that a holder of a Senior Lien forecloses on
a Mortgaged Property, the proceeds of the foreclosure or similar sale will be
applied first to the payment of court costs and fees in connection with the
foreclosure, second to real estate taxes, third in satisfaction of all
principal, interest, prepayment or acceleration penalties, if any, and any other
sums due and owing to the holder of the Senior Liens. The claims of the holders
of Senior Liens will be satisfied in full out of proceeds of the liquidation of
the Mortgage Loan, if such proceeds are sufficient, before the Trust Fund as
holder of the junior lien receives any payments in respect of the Mortgage Loan.
If the Master Servicer were to foreclose on any Mortgage Loan, it would do so
subject to any related Senior Liens. In order for the debt related to the
Mortgage Loan to be paid in full at such sale, a bidder at the foreclosure sale
of such Mortgage Loan would have to bid an amount sufficient to pay off all sums
due under the Mortgage Loan and the Senior Liens or purchase the Mortgaged
Property subject to the Senior Liens. In the event that such proceeds from a
foreclosure or similar sale of the related Mortgaged Property are insufficient
to satisfy all Senior Liens and the Mortgage Loan in the aggregate, the Trust
Fund, as the holder of the junior lien, and, accordingly, holders of one or more
classes of the Securities bear (i) the risk of delay in distributions while a
deficiency judgment against the borrower is obtained and (ii) the risk of loss
if the deficiency judgment is not realized upon. Moreover, deficiency judgments
may not be available in certain jurisdictions. In addition, a junior mortgagee
may not foreclose on the property securing a junior mortgage unless it
forecloses subject to the senior mortgages.

    Liquidation expenses with respect to defaulted junior mortgage loans do not
vary directly with the outstanding principal balance of the loan at the time of
default. Therefore, assuming that a servicer took the same steps in realizing
upon a defaulted junior mortgage loan having a small remaining principal balance
as it would in the case of a defaulted junior mortgage loan having a large
remaining principal balance, the amount realized after expenses of liquidation
would be smaller as a percentage of the outstanding principal balance of the
small junior mortgage loan than would be the case with the defaulted junior
mortgage loan having a large remaining principal balance. Because the average
outstanding principal balance of the Mortgage Loans is smaller relative to the
size of the average outstanding principal balance of the loans in a typical pool
of conventional first priority mortgage loans, liquidation proceeds may also be
smaller as a percentage of the principal balance of a Mortgage Loan than would
be the case in a typical pool of conventional first priority mortgage loans.

MULTIFAMILY LOANS

    The Multifamily Loans will be evidenced by Mortgage Notes secured by
Mortgages creating first or junior liens on rental apartment buildings or
projects containing five or more dwelling units. Unless otherwise specified in
the related Prospectus Supplement, Multifamily Loans will have had original
terms to stated maturity of not more than 30 years. If so provided in the
related Prospectus Supplement, the Multifamily Loans will be FHA Loans.
Mortgaged Properties which secure Multifamily Loans may include high-rise,
mid-rise and garden apartments. See "The Trust Funds--Residential Loans--FHA
Loans and VA Loans" and "Description of Primary Insurance Coverage--FHA
Insurance and VA Guarantees."

    If so provided in the related Prospectus Supplement, the Multifamily Loans
may contain provisions containing a Lockout Period, prohibiting prepayments
entirely or requiring the payment of a prepayment penalty upon prepayment in
full or in part. In the event that Securityholders will be entitled to all or a
portion of any prepayment penalties collected in respect of the related
Multifamily Loans, the related Prospectus Supplement will specify the method or
methods by which the prepayment penalties are calculated.

HOME EQUITY LOANS AND HOME IMPROVEMENT CONTRACTS

    As specified in the related Prospectus Supplement, the Home Equity Loans
will be secured by first or junior liens on the related Mortgaged Properties for
property improvement, debt consolidation or home equity purposes. The Home
Improvement Contracts will either be unsecured or secured by Mortgages on one-
to four-family, multifamily properties or manufactured housing which Mortgages
are generally subordinate to other mortgages on the same property. Except as
otherwise specified in the related Prospectus Supplement, the Home Improvement
Contracts will be fully amortizing and may have fixed or adjustable rates of
interest and may provide for other

                                       23
<PAGE>

payment characteristics. If so provided in the related Prospectus Supplement
certain of the Home Improvement Contracts may be FHA Loans. See "The Trust
Funds--Residential Loans--FHA Loans and VA Loans" and "Description of Primary
Insurance Coverage--FHA Insurance and VA Guarantees."

COOPERATIVE LOANS

    The Cooperative Loans will be evidenced by promissory notes (the
"Cooperative Notes") secured by security interests in shares issued by
Cooperatives and in the related proprietary leases or occupancy agreements
granting exclusive rights to occupy specific Cooperative Units in the related
buildings.

MANUFACTURED HOUSING CONTRACTS

    The Manufactured Housing Contracts will consist of manufactured housing
conditional sales contracts and installment loan agreements each secured by a
Manufactured Home, or in the case of a Land Contract, by a lien on the real
estate to which the Manufactured Home is deemed permanently affixed and, in some
cases, the related Manufactured Home which is not real property under the
applicable state law. The Manufactured Homes securing the Manufactured Housing
Contracts will generally consist of manufactured homes within the meaning of 42
United States Code, Section 5402(6), which defines a "Manufactured Home" as "a
structure, transportable in one or more sections, which in the traveling mode,
is eight body feet or more in width or forty body feet or more in length, or,
when erected on site, is three hundred twenty or more square feet, and which is
built on a permanent chassis and designed to be used as a dwelling with or
without a permanent foundation when connected to the required utilities, and
includes the plumbing, heating, air conditioning, and electrical systems
contained therein; except that such term shall include any structure which meets
all the requirements of this paragraph except the size requirements and with
respect to which the manufacturer voluntarily files a certification required by
the Secretary of Housing and Urban Development and complies with the standards
established under this chapter."

    If so provided in the related Prospectus Supplement, the Manufactured
Housing Contracts may be FHA Loans or VA Loans. See "The Trust
Funds--Residential Loans--FHA Loans and VA Loans" and "Description of Primary
Insurance Coverage--FHA Insurance and VA Guarantees."

BUYDOWN LOANS

    If provided in the related Prospectus Supplement, certain of the Residential
Loans may be subject to temporary buydown plans ("Buydown Loans"), pursuant to
which the monthly payments made by the borrower in the early years of the
Buydown Loan (the "Buydown Period") will be less than the scheduled payments on
the Buydown Loan, the resulting difference to be made up from (i) an amount
contributed by the borrower, the seller of the Residential Property or another
source and placed in a custodial account and (ii) unless otherwise specified in
the related Prospectus Supplement, investment earnings on the buydown funds.
Generally, the borrower under each Buydown Loan will be qualified at a reduced
interest rate. Accordingly, the repayment of a Buydown Loan is dependent on the
ability of the borrower to make larger monthly payments after the buydown funds
have been depleted and, for certain Buydown Loans, during the Buydown Period.
See "Residential Loan Program--Underwriting Standards."

FHA LOANS AND VA LOANS

    FHA Loans will be insured by the FHA as authorized under the National
Housing Act of 1934, as amended (the "Housing Act"), and the United States
Housing Act of 1937, as amended. One- to four-family FHA Loans will be insured
under various FHA programs including the standard FHA 203-b programs to finance
the acquisition of one- to four-family housing units and the FHA 245 graduated
payment mortgage program. Such FHA Loans generally require a minimum down
payment of approximately 5% of the original principal amount of the FHA Loan. No
FHA Loan may have an interest rate or original principal balance exceeding the
applicable FHA limits at the time of origination of such FHA Loan. See
"Description of Primary Insurance Coverage--FHA Insurance and VA Guarantees."

    Home Improvement Contracts and Manufactured Housing Contracts that are FHA
Loans are insured by the FHA (as described in the related Prospectus Supplement,
up to an amount equal to 90% of the sum of the unpaid

                                       24
<PAGE>

principal of the FHA Loan, a portion of the unpaid interest and certain other
liquidation costs) pursuant to Title I of the Housing Act.

    There are two primary FHA insurance programs that are available for
Multifamily FHA Loans. Sections 221(d)(3) and (d)(4) of the Housing Act allow
HUD to insure multifamily loans that are secured by newly constructed and
substantially rehabilitated multifamily rental projects. Section 244 of the
Housing Act provides for co-insurance of such loans made under Sections
221(d)(3) and (d)(4) by HUD/FHA and a HUD-approved co-insurer. Generally the
term of such a multifamily loan may be up to 40 years and the ratio of the loan
amount to property replacement cost can be up to 90%.

    Section 223(f) of the Housing Act allows HUD to insure multifamily loans
made for the purchase or refinancing of existing apartment projects that are at
least three years old. Section 244 also provides for co-insurance of mortgage
loans made under Section 223(f). Under Section 223(f), the loan proceeds cannot
be used for substantial rehabilitation work, but repairs may be made for up to,
in general, the greater of 15% of the value of the project and a dollar amount
per apartment unit established from time to time by HUD. In general the loan
term may not exceed 35 years and a loan-to-value ratio of no more than 85% is
required for the purchase of a project and 70% for the refinancing of a project.

    VA Loans will be partially guaranteed by the VA under the Servicemen's
Readjustment Act of 1944, as amended (the "Servicemen's Readjustment Act"). The
Servicemen's Readjustment Act permits a veteran (or in certain instances the
spouse of a veteran) to obtain a mortgage loan guarantee by the VA covering
mortgage financing of the purchase of a one- to four-family dwelling unit at
interest rates permitted by the VA. The program has no mortgage loan limits,
requires no down payment from the purchasers and permits the guarantee of
mortgage loans of up to 30 years' duration. However, no VA Loan will have an
original principal amount greater than five times the partial VA guarantee for
such VA Loan. The maximum guarantee that may be issued by the VA under this
program will be set forth in the related Prospectus Supplement. See "Description
of Primary Insurance Coverage--FHA Insurance and VA Guarantees."

LOAN-TO-VALUE RATIO

    The "Loan-to-Value Ratio" of a Residential Loan at any given time is the
ratio, expressed as a percentage, of the then outstanding principal balance of
the Residential Loan, plus, in the case of a Mortgage Loan secured by a junior
lien, the outstanding principal balance of the related Senior Liens, to the
Collateral Value of the related Residential Property. Except as otherwise
specified in the Prospectus Supplement, the "Collateral Value" of a Residential
Property or Cooperative Unit, other than with respect to Refinance Loans, is the
lesser of (a) the appraised value determined in an appraisal obtained by the
originator at origination of such loan and (b) the sales price for such property
"Refinance Loans" are loans made to refinance existing loans or loans made to a
borrower who was a tenant in a building prior to its conversion to cooperative
ownership. The "Collateral Value" of the Residential Property securing a
Refinance Loan is the appraised value thereof determined in an appraisal
obtained at the time of origination of the Refinance Loan. Unless otherwise
specified in the related Prospectus Supplement, for purposes of calculating the
Loan-to-Value Ratio of a Manufactured Housing Contract relating to a new
Manufactured Home, the Collateral Value is no greater than the sum of a fixed
percentage of the list price of the unit actually billed by the manufacturer to
the dealer (exclusive of freight to the dealer site) including "accessories"
identified in the invoice (the "Manufacturer's Invoice Price"), plus the actual
cost of any accessories purchased from the dealer, a delivery and set-up
allowance, depending on the size of the unit, and the cost of state and local
taxes, filing fees and up to three years prepaid hazard insurance premiums.
Unless otherwise specified in the related Prospectus Supplement, with respect to
used Manufactured Homes, the Collateral Value is the least of the sales price,
appraised value, and National Automobile Dealer's Association book value plus
prepaid taxes and hazard insurance premiums. The appraised value of a
Manufactured Home is based upon the age and condition of the manufactured
housing unit and the quality and condition of the mobile home park in which it
is situated, if applicable.

    Residential Properties may be subject to subordinate financing at the time
of origination. As is customary in residential lending, subordinate financing
may be obtained with respect to a Residential Property after the origination of
the Residential Loan without the lender's consent.

                                       25
<PAGE>

    No assurance can be given that values of the Residential Properties have
remained or will remain at their historic levels on the respective dates of
origination of the related Residential Loans. If the residential real estate
market were to experience an overall decline in property values such that the
outstanding principal balances of the Residential Loans, and any other financing
on the related Residential Properties, become equal to or greater than the value
of the Residential Properties, the actual rates of delinquencies, foreclosures
and losses may be higher than those now generally experienced in the mortgage
lending industry. In addition, adverse economic conditions (which may or may not
affect real property values) may affect the timely payment by borrowers of
scheduled payments of principal and interest on the Residential Loans and,
accordingly, the actual rates of delinquencies, foreclosures and losses. To the
extent that such losses are not covered by the applicable insurance policies and
other forms of credit support described herein and in the related Prospectus
Supplement, such losses will be borne, at least in part, by the holders of one
or more classes of the Securities of the related Series. See "Description of the
Securities" and "Description of Credit Support."

AGENCY SECURITIES

    The Agency Securities will consist of any combination of "fully modified
pass-through" mortgage-backed certificates guaranteed by the GNMA ("GNMA
Certificates"), guaranteed mortgage pass-through securities issued by the FNMA
("FNMA Certificates") and mortgage participation certificates issued by the
FHLMC ("FHLMC Certificates").

GNMA

    GNMA is a wholly-owned corporate instrumentality of the United States within
the Department of Housing and Urban Development. Section 306(g) of Title III of
the Housing Act authorizes GNMA to guarantee the timely payment of the principal
of and interest on certificates that are based on and backed by a pool of FHA
Loans, VA Loans or by pools of other eligible residential loans.

    Section 306(g) of the Housing Act provides that "the full faith and credit
of the United States is pledged to the payment of all amounts which may be
required to be paid under any guaranty under this subsection." In order to meet
its obligations under such guaranty, GNMA is authorized, under Section 306(d) of
the Housing Act, to borrow from the United States Treasury with no limitations
as to amount, to perform its obligations under its guarantee.

GNMA CERTIFICATES

    Each GNMA Certificate will be a "fully modified pass-through"
mortgage-backed certificate issued and serviced by an issuer approved by GNMA or
FNMA as a seller-servicer of FHA Loans or VA Loans, except as described below
with respect to Stripped Agency Securities (as defined below). The loans
underlying GNMA Certificates may consist of FHA Loans, VA Loans and other loans
eligible for inclusion in loan pools underlying GNMA Certificates. GNMA
Certificates may be issued under either or both of the GNMA I program and the
GNMA II program, as described in the related Prospectus Supplement. The
Prospectus Supplement for Certificates of each Series evidencing interests in a
Trust Fund including GNMA Certificates will set forth additional information
regarding the GNMA guaranty program, the characteristics of the pool underlying
such GNMA Certificates, the servicing of the related pool, the payment of
principal and interest on GNMA Certificates to the extent not described herein
and other relevant matters with respect to the GNMA Certificates.

    Except as otherwise specified in the related Prospectus Supplement or as
described below with respect to Stripped Agency Securities, each GNMA
Certificate will provide for the payment, by or on behalf of the issuer, to the
registered holder of such GNMA Certificate of monthly payments of principal and
interest equal to the holder's proportionate interest in the aggregate amount of
the monthly principal and interest payments on each related FHA Loan or VA Loan,
less servicing and guaranty fees aggregating the excess of the interest on such
FHA Loan or VA Loan over the GNMA Certificates pass-through rate. In addition,
each payment to a holder of a GNMA Certificate will include proportionate
pass-through payments to such holder of any prepayments of principal of the FHA
Loans or VA Loans underlying the GNMA Certificate and the holder's proportionate
interest in the remaining principal balance in the event of a foreclosure or
other disposition of any such FHA Loan or VA Loan.

                                       26
<PAGE>

    The GNMA Certificates do not constitute a liability of, or evidence any
recourse against, the issuer of the GNMA Certificates, the Depositor or any
affiliates thereof, and the only recourse of a registered holder, such as the
Trustee, is to enforce the guaranty of GNMA.

    GNMA will have approved the issuance of each of the GNMA Certificates
included in a Trust Fund in accordance with a guaranty agreement or contract
between GNMA and the issuer of such GNMA Certificates. Pursuant to such
agreement, such issuer, in its capacity as servicer, is required to perform
customary functions of a servicer of FHA Loans and VA Loans, including
collecting payments from borrowers and remitting such collections to the
registered holder, maintaining escrow and impoundment accounts of borrowers for
payments of taxes, insurance and other items required to be paid by the
borrower, maintaining primary hazard insurance, and advancing from its own funds
in order to make timely payments of all amounts due on the GNMA Certificate,
even if the payments received by such issuer on the loans backing the GNMA
Certificate are less than the amounts due thereon. If the issuer is unable to
make payments on a GNMA Certificate as they become due, it must promptly notify
GNMA and request GNMA to make such payment. Upon such notification and request,
GNMA will make such payments directly to the registered holder of the GNMA
Certificate. In the event no payment is made by the issuer and the issuer fails
to notify and request GNMA to make such payment, the registered holder of the
GNMA Certificate has recourse against only GNMA to obtain such payment. The
Trustee or its nominee, as registered holder of the GNMA Certificates included
in a Trust Fund, is entitled to proceed directly against GNMA under the terms of
the guaranty agreement or contract relating to such GNMA Certificates for any
amounts that are not paid when due under each GNMA Certificate.

    The GNMA Certificates included in a Trust Fund may have other
characteristics and terms, different from those described above so long as such
GNMA Certificates and underlying residential loans meet the criteria of the
Rating Agency or Agencies. Such GNMA Certificates and underlying residential
loans will be described in the related Prospectus Supplement.

FNMA

    FNMA is a federally chartered and stockholder-owned corporation organized
and existing under the Federal National Mortgage Association Charter Act, as
amended (the "Charter Act"). FNMA was originally established in 1938 as a United
States government agency to provide supplemental liquidity to the mortgage
market and was transformed into a stockholder-owned and privately managed
corporation by legislation enacted in 1968.

    FNMA provides funds to the mortgage market by purchasing mortgage loans from
lenders. FNMA acquires funds to purchase loans from many capital market
investors, thereby expanding the total amount of funds available for housing.
Operating nationwide, FNMA helps to redistribute mortgage funds from
capital-surplus to capital-short areas. In addition, FNMA issues mortgage-backed
securities primarily in exchange for pools of mortgage loans from lenders. FNMA
receives fees for its guaranty of timely payment of principal and interest on
its mortgage-backed securities.

FNMA CERTIFICATES

    FNMA Certificates are Guaranteed Mortgage Pass-Through Certificates
typically issued pursuant to a prospectus which is periodically revised by FNMA.
FNMA Certificates represent fractional undivided interests in a pool of mortgage
loans formed by FNMA. Each mortgage loan must meet the applicable standards of
the FNMA purchase program. Mortgage loans comprising a pool are either provided
by FNMA from its own portfolio or purchased pursuant to the criteria of the FNMA
purchase program. Mortgage loans underlying FNMA Certificates included in a
Trust Fund will consist of conventional mortgage loans, FHA Loans or VA Loans.
The Prospectus Supplement for Securities of each Series evidencing interests in
a Trust Fund including FNMA Certificates will set forth additional information
regarding the FNMA program, the characteristics of the pool underlying such FNMA
Certificates, the servicing of the related pool, payment of principal and
interest on the FNMA Certificates to the extent not described herein and other
relevant matters with respect to the FNMA Certificates.

    Except as described below with respect to Stripped Agency Securities, FNMA
guarantees to each registered holder of a FNMA Certificate that it will
distribute amounts representing such holder's proportionate share of scheduled
principal and interest at the applicable pass-through rate provided for by such
FNMA Certificate on the underlying mortgage loans, whether or not received, and
such holder's proportionate share of the full principal

                                       27
<PAGE>

amount of any prepayment or foreclosed or other finally liquidated mortgage
loan, whether or not such principal amount is actually recovered.

    The obligations of FNMA under its guarantees are obligations solely of FNMA
and are not backed by, nor entitled to, the full faith and credit of the United
States. If FNMA were unable to satisfy such obligations, distributions to the
holders of FNMA Certificates would consist solely of payments and other
recoveries on the underlying loans and, accordingly, monthly distributions to
the holders of FNMA Certificates would be affected by delinquent payments and
defaults on such loans.

    FNMA Certificates evidencing interests in pools of mortgage loans formed on
or after May 1, 1985 (other than FNMA Certificates backed by pools containing
graduated payment mortgage loans or multifamily loans) are available in
book-entry form only. With respect to a FNMA Certificate issued in book-entry
form, distributions thereon will be made by wire, and with respect to a fully
registered FNMA Certificate, distributions thereon will be made by check.

    The FNMA Certificates included in a Trust Fund may have other
characteristics and terms, different from those described above, so long as such
FNMA Certificates and underlying mortgage loans meet the criteria of the Rating
Agency or Rating Agencies rating the Certificates of such Series. Such FNMA
Certificates and underlying mortgage loans will be described in the related
Prospectus Supplement.

FHLMC

    FHLMC is a corporate instrumentality of the United States created pursuant
to Title III of the Emergency Home Finance Act of 1970, as amended (the "FHLMC
Act"). FHLMC was established primarily for the purpose of increasing the
availability of mortgage credit for the financing of needed housing. It seeks to
provide an enhanced degree of liquidity for residential mortgage investments
primarily by assisting in the development of secondary markets for conventional
mortgages. The principal activity of FHLMC currently consists of the purchase of
first lien, conventional residential mortgage loans or participation interests
in such mortgage loans and the resale of the mortgage loans so purchased in the
form of mortgage securities, primarily FHLMC Certificates. FHLMC is confined to
purchasing, so far as practicable, mortgage loans and participation interests
therein which it deems to be of such quality, type and class as to meet
generally the purchase standards imposed by private institutional mortgage
investors.

FHLMC CERTIFICATES

    Each FHLMC Certificate represents an undivided interest in a pool of
residential loans that may consist of first lien conventional residential loans,
FHA Loans or VA Loans ("FHLMC Certificate Group"). Each such mortgage loan must
meet the applicable standards set forth in the FHLMC Act. A FHLMC Certificate
Group may include whole loans, participation interests in whole loans and
undivided interests in whole loans and/or participations comprising another
FHLMC Certificate Group. The Prospectus Supplement for Securities of each Series
evidencing interests in a Trust Fund including FHLMC Certificates will set forth
additional information regarding the FHLMC guaranty program, the characteristics
of the pool underlying such FHLMC Certificate, the servicing of the related
pool, payment of principal and interest on the FHLMC Certificate to the extent
not described herein and other relevant matters with respect to the FHLMC
Certificates.

    Except as described below with respect to Stripped Agency Securities, FHLMC
guarantees to each registered holder of a FHLMC Certificate the timely payment
of interest on the underlying mortgage loans to the extent of the applicable
pass-through rate on the registered holder's pro rata share of the unpaid
principal balance outstanding on the underlying mortgage loans in the FHLMC
Certificate Group represented by such FHLMC Certificate, whether or not
received. FHLMC also guarantees to each registered holder of a FHLMC Certificate
collection by such holder of all principal on the underlying mortgage loans,
without any offset or deduction, to the extent of such holder's pro rata share
thereof, but does not, except if and to the extent specified in the related
Prospectus Supplement, guarantee the timely payment of scheduled principal.
Pursuant to its guarantees, FHLMC also guarantees ultimate collection of
scheduled principal payments, prepayments of principal and the remaining
principal balance in the event of a foreclosure or other disposition of a
mortgage loan. FHLMC may remit the amount due on account of its guarantee of
collection of principal at any time after default on an underlying mortgage
loan, but not later than 30 days following the latest of (i) foreclosure sale,
(ii) payment of the claim by any mortgage

                                       28
<PAGE>

insurer and (iii) the expiration of any right of redemption, but in any event no
later than one year after demand has been made upon the mortgagor for
accelerated payment of principal. In taking actions regarding the collection of
principal after default on the mortgage loans underlying FHLMC Certificates,
including the timing of demand for acceleration, FHLMC reserves the right to
exercise its servicing judgment with respect to the mortgage loans in the same
manner as for mortgage loans which it has purchased but not sold. The length of
time necessary for FHLMC to determine that a mortgage loan should be accelerated
varies with the particular circumstances of each mortgagor, and FHLMC has not
adopted servicing standards that require that the demand be made within any
specified period.

    FHLMC Certificates are not guaranteed by the United States or by any Federal
Home Loan Bank and do not constitute debts or obligations of the United States
or any Federal Home Loan Bank. The obligations of FHLMC under its guarantee are
obligations solely of FHLMC and are not backed by, nor entitled to, the full
faith and credit of the United States. If FHLMC were unable to satisfy such
obligations, distributions to holders of FHLMC Certificates would consist solely
of payments and other recoveries on the underlying mortgage loans and,
accordingly, monthly distributions to holders of FHLMC Certificates would be
affected by delinquent payments and defaults on such Mortgage Loans.

    The FHLMC Certificates included in a Trust Fund may have other
characteristics and terms, different from those described above, so long as such
FHLMC Certificates and underlying mortgage loans meet the criteria of the Rating
Agency or Rating Agencies rating the Securities of such Series. Such FHLMC
Certificates and underlying mortgage loans will be described in the related
Prospectus Supplement.

STRIPPED AGENCY SECURITIES

    The GNMA Certificates, FNMA Certificates or FHLMC Certificates may be issued
in the form of certificates ("Stripped Agency Securities") which represent an
undivided interest in all or part of either the principal distributions (but not
the interest distributions) or the interest distributions (but not the principal
distributions), or in some specified portion of the principal or interest
distributions (but not all of such distributions), on an underlying pool of
mortgage loans or certain other GNMA Certificates, FNMA Certificates or FHLMC
Certificates. GNMA, FNMA or FHLMC, as applicable, will guarantee each Stripped
Agency Security to the same extent as such entity guarantees the underlying
securities backing such Stripped Agency Securities or to the extent described
above with respect to a Stripped Agency Security backed by a pool of mortgage
loans, unless otherwise specified in the related Prospectus Supplement. The
Prospectus Supplement for Securities of each Series evidencing interests in a
Trust Fund including Stripped Agency Securities will set forth additional
information regarding the characteristics of the assets underlying such Stripped
Agency Securities, the payments of principal and interest on the Stripped Agency
Securities and other relevant matters with respect to the Stripped Agency
Securities.

ADDITIONAL INFORMATION CONCERNING THE TRUST FUNDS

    Each Prospectus Supplement relating to a Series of Securities will contain
information, as of the date of such Prospectus Supplement, if applicable and to
the extent specifically known to the Depositor, with respect to the Residential
Loans or Agency Securities contained in the related Trust Fund, including, but
not limited to (i) the aggregate outstanding principal balance and the average
outstanding principal balance of the Trust Fund Assets as of the applicable
Cut-off Date, (ii) the types of related Residential Properties (e.g., one- to
four-family dwellings, multifamily residential properties, shares in
Cooperatives and the related proprietary leases or occupancy agreements,
condominiums and planned-unit development units, vacation and second homes and
new or used Manufactured Homes), (iii) the original terms to maturity, (iv) the
outstanding principal balances, (v) the origination dates, (vi) with respect to
Multifamily Loans, the Lockout Periods and prepayment penalties, (vii) the
loan-to-value ratios or, with respect to Residential Loans secured by a junior
lien, the combined loan-to-value ratios at origination, (viii) the Interest
Rates or range of Interest Rates borne by the Residential Loans or residential
loans underlying the Agency Securities, (ix) the geographical distribution of
the Residential Properties on a state-by-state basis, (x) the fixed Security
Interest Rate, or the initial Security Interest Rate in the case of a Series or
class of Securities with a variable or adjustable Security Interest Rate, (xi)
the number and aggregate principal balance of Buydown Loans, if any, (xii) the
Retained Interest, if any, (xiii) with respect to ARM Loans, the adjustment
dates, the highest, lowest and weighted average margin, and the maximum Interest
Rate variations at the time of adjustments and over the lives of the ARM Loans,
and (xiv) information as to the payment characteristics of the Residential
Loans. If specific information respecting the Trust Fund Assets is not known to
the Depositor at the time a Series of Securities is

                                       29
<PAGE>

initially offered, more general information of the nature described above will
be provided in the related Prospectus Supplement, and specific information will
be set forth in a report made available at or before the issuance of such
Securities, which information will be included in a report on Form 8-K which
will be available to purchasers of the related Securities at or before the
initial issuance thereof and will be filed with the Commission within fifteen
days after the initial issuance of such Securities. If Mortgage Loans are added
to or deleted from a Trust Fund after the date of the related Prospectus
Supplement, such addition or deletion will be noted in a report on Form 8-K.

    The Depositor will cause the Residential Loans comprising each Trust Fund
(or Mortgage Securities evidencing interests therein) to be assigned to the
Trustee for the benefit of the holders of the Certificates of the related
Series. The Master Servicer will service the Residential Loans comprising any
Trust Fund, either directly or through other servicing institutions (each, a
"Sub-Servicer"), pursuant to a Pooling and Servicing Agreement or Servicing
Agreement among itself, the Depositor and the Trustee (each, a "Servicing
Agreement"), and will receive a fee for such services. See "Residential Loan
Program" and "Description of the Securities." With respect to Residential Loans
serviced through a Sub-Servicer, the Master Servicer will remain liable for its
servicing obligations under the related Servicing Agreement as if the Master
Servicer alone were servicing such Residential Loans.

    The Depositor will assign the Residential Loans to the related Trustee on a
non-recourse basis. Unless otherwise specified in the related Prospectus
Supplement, the obligations of the Depositor with respect to the Residential
Loans will be limited to certain representations and warranties made by it. See
"Description of the Securities--Assignment of Trust Fund Assets." The
obligations of the Master Servicer with respect to the Residential Loans will
consist principally of its contractual servicing obligations under the related
Servicing Agreement (including its obligation to enforce certain purchase and
other obligations of Sub-Servicers or Unaffiliated Sellers, or both, as more
fully described herein under "Residential Loan Program--Representations by
Unaffiliated Sellers; Repurchases"; "--Sub-Servicing" and "Description of the
Securities--Assignment of Trust Fund Assets") and, unless otherwise provided in
the related Prospectus Supplement, its obligation to make certain cash advances
in the event of delinquencies in payments on or with respect to the Residential
Loans in amounts described herein under "Description of the
Securities--Advances" or pursuant to the terms of any Mortgage Securities. Any
obligation of the Master Servicer to make advances may be subject to
limitations, to the extent provided herein and in the related Prospectus
Supplement.

    The Depositor will cause the Agency Securities comprising each Trust Fund to
be registered in the name of the Trustee or its nominee on the books of the
issuer or guarantor or its agent or, in the case of Agency Securities issued
only in book-entry form, through the Federal Reserve System, in accordance with
the procedures established by the issuer or guarantor for registration of such
certificates with a member of the Federal Reserve System, and distributions on
such securities to which the Trust Fund is entitled will be made directly to the
Trustee. The Trustee will administer the Trust Fund Assets comprising any Trust
Fund including Agency Securities pursuant to a Trust Agreement between the
Depositor and the Trustee, and will receive a fee for such service. The Agency
Securities and any moneys attributable to distributions on such Agency
Securities will not be subject to any right, charge, security interest, lien or
claim of any kind in favor of the Trustee or any person claiming through it. The
Trustee will not have the power or authority to assign, transfer, pledge or
otherwise dispose of any assets of any Trust Fund to any person, except to a
successor trustee, to the Depositor or the Securityholders to the extent they
are entitled thereto or to such other persons as may be specified in the related
Prospectus Supplement and except for its power and authority to invest assets of
the Trust Fund in Permitted Instruments (as hereinafter defined) in compliance
with the Trust Agreement. The Trustee will have no responsibility for
distributions on the Securities, other than to pass through all distributions
received with respect to the Agency Securities to the holders of the related
Securities without deduction, other than for any applicable trust administration
fee payable to the Trustee, certain expenses of the Trustee, if any, in
connection with legal actions relating to the Agency Securities, any applicable
withholding tax required to be withheld by the Trustee and as otherwise
described in the related Prospectus Supplement.


                                 USE OF PROCEEDS

    The Depositor will apply all or substantially all of the net proceeds from
the sale of each Series of Securities for one or more of the following purposes:
(i) to purchase the related Trust Fund Assets, (ii) to repay indebtedness which
has been incurred to obtain funds to acquire such Trust Fund Assets, (iii) to
establish any Reserve Funds or other funds described in the related Prospectus
Supplement and (iv) to pay costs of structuring, guaranteeing and issuing such
Securities, including the costs of obtaining credit support, if any. If so
specified in the related

                                       30
<PAGE>

Prospectus Supplement, the purchase of the Trust Fund Assets for a Series may be
effected by an exchange of Securities with the seller of such Trust Fund Assets.


                              YIELD CONSIDERATIONS

    Unless otherwise specified in the related Prospectus Supplement, each
monthly or other periodic interest payment on a Trust Fund Asset is calculated
as one-twelfth of the applicable interest rate multiplied by the unpaid
principal balance thereof. The amount of such interest payment distributed (or
accrued in the case of Accrual Securities) to Securityholders (other than
holders of Strip Securities) with respect to each Trust Fund Asset will be
similarly calculated for the applicable period, based on the applicable Security
Interest Rate. In the case of Strip Securities, except as otherwise described in
the related Prospectus Supplement, such distributions of Stripped Interest will
be made in the manner and amount described in the related Prospectus Supplement.
The Securities of each Series may bear a fixed, variable or adjustable Security
Interest Rate.

    The effective yield to Securityholders will be below the yield otherwise
produced by the applicable Security Interest Rate (or as to a Strip Security,
the distributions of interest thereon ("Stripped Interest")) and purchase price
paid by the investors, because while interest will accrue on each Trust Fund
Asset from the first day of each month (unless otherwise provided in the related
Prospectus Supplement), the distribution of such interest (or the accrual
thereof in the case of Accrual Securities) will not be made until the
Distribution Date occurring in the month or other periodic interval (as
specified in the related Prospectus Supplement) following the month or other
period of accrual in the case of Residential Loans, and in later months in the
case of Agency Securities and in the case of a Series of Securities having
Distribution Dates occurring at intervals less frequently than monthly.

    Unless otherwise provided in the related Prospectus Supplement, when a full
prepayment is made on a Residential Loan, the borrower is charged interest only
for the number of days actually elapsed from the due date of the preceding
monthly payment up to the date of such prepayment, instead of for a full month
and accordingly, the effect of such prepayments is to reduce the aggregate
amount of interest collected that is available for distribution to
Securityholders. However, if so provided in the related Prospectus Supplement,
certain of the Residential Loans may contain provisions limiting prepayments
thereof or requiring the payment of a prepayment penalty upon prepayment in full
or in part. Unless otherwise provided in the Prospectus Supplement, the
prepayment penalty collected with respect to the Residential Loans will be
applied to offset such shortfalls in interest collections on the related
Distribution Date. Holders of Agency Securities are entitled to a full month's
interest in connection with prepayments in full of the underlying residential
loans. Unless otherwise specified in the related Prospectus Supplement, partial
principal prepayments are applied on the first day of the month following
receipt, with no resulting reduction in interest payable by the borrower for the
month in which the partial principal prepayment is made. Unless provided
otherwise in the related Prospectus Supplement, neither the Trustee, the Master
Servicer nor the Depositor will be obligated to fund shortfalls in interest
collections resulting from full prepayments. Full and partial prepayments
collected during the applicable Prepayment Period will be available for
distribution to Securityholders on the related Distribution Date. Unless
otherwise provided in the related Prospectus Supplement, a "Prepayment Period"
in respect of any Distribution Date will commence in the case of Distribution
Dates that occur monthly, on the first day of the preceding calendar month and,
in the case of Distribution Dates that occur less frequently than monthly, on
the first day of the month in which the immediately preceding Distribution Date
occurred (or, with respect to the first Prepayment Period, the Cut-off Date) and
will end in both cases on the last day of the preceding calendar month. See
"Maturity and Prepayment Considerations" and "Description of the Securities."

    Even assuming that the Mortgaged Properties provide adequate security for
the Mortgage Loans, substantial delays could be encountered in connection with
the liquidation of defaulted Mortgaged Loans and corresponding delays in the
receipt of related proceeds by Securityholders could occur. An action to
foreclose on a Mortgaged Property securing a Mortgaged Loan is regulated by
state statutes and rules and is subject to many of the delays and expenses of
other lawsuits if defenses or counterclaims are interposed, sometimes requiring
several years to complete. Furthermore, in some states an action to obtain a
deficiency judgment is not permitted following a nonjudicial sale of a property.
In the event of a default by a borrower, these restrictions among other things,
may impede the ability of the Master Servicer to foreclose on or sell the
Mortgaged Property or to obtain liquidation proceeds sufficient to repay all
amounts due on the related Mortgaged Loan. In addition, the Master Servicer will
be entitled to deduct from related liquidation proceeds all expenses reasonably
incurred in attempting to recover

                                       31
<PAGE>

amounts due on defaulted Mortgaged Loans and not yet reimbursed, including
payments to senior lienholders, legal fees and costs of legal action, real
estate taxes and maintenance and preservation expenses.

    Liquidation expenses with respect to defaulted mortgage loans do not vary
directly with the outstanding principal balance of the loan at the time of
default. Therefore, assuming that a servicer took the same steps in realizing
upon a defaulted mortgage loan having a small remaining principal balance as it
would in the case of a defaulted mortgage loan having a large remaining
principal balance, the amount realized after expenses of liquidation would be
smaller as a percentage of the remaining principal balance of the small mortgage
loan than would be the case with the other defaulted mortgage loan having a
large remaining principal balance.

    Applicable state laws generally regulate interest rates and other charges,
require certain disclosures, and require licensing of certain originators and
servicers of Residential Loans. In addition, most have other laws, public policy
and general principles of equity relating to the protection of consumers, unfair
and deceptive practices and practices which may apply to the origination,
servicing and collection of the Residential Loans. Depending on the provisions
of the applicable law and the specific facts and circumstances involved,
violations of these laws, policies and principles may limit the ability of the
Master Servicer to collect all or part of the principal of or interest on the
Residential Loans, may entitle the borrower to a refund of amounts previously
paid and, in addition, could subject the Trustee or Master Servicer to damages
and administrative sanctions which could reduce the amount of distributions
available to holders of the Certificates.

    The Prospectus Supplement for each Series of Securities may set forth
additional information regarding yield considerations.


                     MATURITY AND PREPAYMENT CONSIDERATIONS

    The original terms to maturity of the Trust Fund Assets in a given Trust
Fund may vary depending upon the type of Residential Loans or the residential
loans underlying the Agency Securities included therein. Each Prospectus
Supplement will contain information with respect to the type and maturities of
the Trust Fund Assets in the related Trust Fund. Unless otherwise specified in
the related Prospectus Supplement, the Residential Loans or residential loans
underlying the Agency Securities may be prepaid in full or in part at any time
without penalty. The prepayment experience on the Residential Loans or
residential loans underlying the Agency Securities will affect the life of the
related Securities. The average life of a Security refers to the average amount
of time that will elapse from the date of issuance of a Security until the
principal amount of such Security has been reduced to zero. The average life of
the Securities will be affected by, among other things, the rate at which
principal on the related Residential Loans is paid, which may be in the form of
scheduled amortization payments or unscheduled prepayments and liquidations due
to default, casualty, insurance, condemnation and similar sources. If
substantial principal prepayments on the Residential Loans are received, the
actual average life of the Securities may be significantly shorter than would
otherwise be the case. As to any Series of Securities, based on the public
information with respect to the residential lending industry, it may be
anticipated that a significant number of the related Residential Loans will be
paid in full prior to stated maturity.

    Prepayments on residential loans are commonly measured relative to a
prepayment standard or model. For certain Series of Securities comprised of more
than one class, or as to other types of Series where applicable, the Prospectus
Supplement will describe the prepayment standard or model used in connection
with the offering of such Series and, if applicable, will contain tables setting
forth the projected weighted average life of the Securities of such Series and
the percentage of the initial Security Principal Balance that would be
outstanding on specified Distribution Dates based on the assumptions stated in
the Prospectus Supplement, including assumptions that prepayments on the related
Residential Loans or residential loans underlying the Agency Securities are made
at rates corresponding to various percentages of the prepayment standard or
model specified in the Prospectus Supplement.

    It is unlikely that prepayment of the Trust Fund Assets will conform to any
model specified in the related Prospectus Supplement. The rate of principal
prepayments on pools of residential loans is influenced by a variety of
economic, social, geographic, demographic and other factors, including homeowner
mobility, economic conditions, enforceability of due-on-sale clauses, market
interest rates and the availability of funds, the existence of lockout
provisions and prepayment penalties, the inclusion of delinquent or
sub-performing Residential Loans in the Trust Fund Assets, the relative tax
benefits associated with the ownership of property and, in the case of
Multifamily

                                       32
<PAGE>

Loans, the quality of management of the property. The rate of prepayments of
conventional residential loans has fluctuated significantly in recent years. In
general, however, if prevailing interest rates fall significantly below the
interest rates on the Trust Fund Assets, such Trust Fund Assets are likely to be
the subject of higher principal prepayments than if prevailing rates remain at
or above the interest rates borne by such Trust Fund Assets.

    Other factors that might be expected to affect the prepayment rate of
Securities backed by junior lien mortgage loans or Home Improvement Contracts
include the amounts of, and interest rates on, the underlying senior mortgage
loans, and the use of first mortgage loans as long-term financing for home
purchase and subordinate mortgage loans as shorter-term financing for a variety
of purposes, including home improvement, education expenses and purchases of
consumer durables such as automobiles. In addition, any future limitations on
the right of borrowers to deduct interest payments on junior liens that are home
equity loans for federal income tax purposes may increase the rate of
prepayments on such Residential Loans.

    In addition, acceleration of payments on the Residential Loans or
residential loans underlying the Agency Securities as a result of certain
transfers of the underlying properties is another factor affecting prepayment
rates. Unless otherwise provided in the related Prospectus Supplement, all
Residential Loans, except for FHA Loans and VA Loans, will contain "due-on-sale"
provisions permitting the lender to accelerate the maturity of the Residential
Loan upon sale or certain transfers by the borrower with respect to the
underlying Residential Property. Conventional residential loans that underlie
FHLMC Certificates and FNMA Certificates may contain, and in certain cases must
contain, "due-on-sale" clauses permitting the lender to accelerate the unpaid
balance of the loan upon transfer of the property by the borrower. FHA Loans and
VA Loans and all residential loans underlying GNMA Certificates contain no such
clause and may be assumed by the purchaser of the property. In addition,
Multifamily Loans may contain "due-on-encumbrance" clauses permitting the lender
to accelerate the maturity of the Multifamily Loan upon further encumbrance by
the borrower of the underlying Residential Property. In general, where a
"due-on-sale" or "due-on-encumbrance" clause is contained in a conventional
residential loan under a FHLMC or the FNMA program, the lender's right to
accelerate the maturity of the residential loan upon transfer or further
encumbrance of the property must be exercised, so long as such acceleration is
permitted under applicable law.

    With respect to a Series of Securities evidencing interests in a Trust Fund
including Residential Loans, unless otherwise provided in the related Prospectus
Supplement, the Master Servicer generally will enforce any provision limiting
prepayments and any due-on-sale or due-on-encumbrance clause, to the extent it
has knowledge of the conveyance or encumbrance or the proposed conveyance or
encumbrance of the underlying Residential Property and reasonably believes that
it is entitled to do so under applicable law; provided, however, that the Master
Servicer will not take any enforcement action that would impair or threaten to
impair any recovery under any related insurance policy. See "Description of the
Securities--Collection and Other Servicing Procedures" and "Certain Legal
Aspects of Residential Loans--Enforceability of Certain Provisions" and
"Prepayment Charges and Prepayments" for a description of certain provisions of
each Pooling and Servicing Agreement and certain legal developments that may
affect the prepayment experience on the Residential Loans. See also "Description
of the Securities--Termination" for a description of the possible early
termination of any Series of Securities. See also "Residential Loan
Program--Representations by Unaffiliated Sellers; Repurchases" and "Description
of the Securities--Assignment of Trust Fund Assets" for a description of the
obligation of the Unaffiliated Sellers, the Master Servicer and the Depositor to
repurchase Residential Loans under certain circumstances.

    With respect to a Series of Securities evidencing interests in a Trust Fund
including Agency Securities, principal prepayments may also result from guaranty
payments and from the exercise by the issuer or guarantor of the related Agency
Securities of any right to repurchase the underlying residential loans. The
Prospectus Supplement relating to each Series of Securities will describe the
circumstances and the manner in which such optional repurchase right, if any,
may be exercised.

    In addition, certain Mortgage Securities included in the Trust Fund may be
backed by underlying Residential Loans having differing interest rates.
Accordingly, the rate at which principal payments are received on the related
Securities will, to a certain extent, depend on the interest rates on such
underlying Residential Loans.

    The Prospectus Supplement for each Series of Securities may set forth
additional information regarding related maturity and prepayment considerations.

                                       33
<PAGE>

                                  THE DEPOSITOR

    PaineWebber Mortgage Acceptance Corporation IV, the Depositor, is a Delaware
corporation organized on April 23, 1987, as a wholly-owned limited purpose
finance subsidiary of PaineWebber Group Inc. The Depositor maintains its
principal office at 1285 Avenue of the Americas, New York, New York. Its
telephone number is (212) 713-2000.

    The Depositor does not have, nor is it expected in the future to have, any
significant assets. It is not expected that the Depositor will have any business
operations other than acquiring and pooling residential loans and agency
securities, offering Certificates of the type described herein or other
mortgage- or asset-related securities, and related activities.

    Neither the Depositor nor any of the Depositor's affiliates will insure or
guarantee distributions on the Securities of any Series.


                            RESIDENTIAL LOAN PROGRAM

    The Residential Loans will have been purchased by the Depositor, either
directly or through affiliates, from sellers. Unless otherwise specified in the
related Prospectus Supplement, all Residential Loans will have been originated
in general accordance with the criteria specified below. The underwriting
standards applicable to Residential Loans underlying Mortgage Securities may
vary substantially from the underwriting standards set forth below.

UNDERWRITING STANDARDS

    Unless otherwise specified in the related Prospectus Supplement, each seller
will represent and warrant that all Residential Loans originated and/or sold by
it to the Depositor or one of its affiliates will have been underwritten in
general accordance with standards consistent with those utilized by mortgage
lenders generally during the period of origination for similar types of loans.
As to any Residential Loan insured by the FHA or partially guaranteed by the VA,
the seller will represent that it has complied with underwriting policies of the
FHA or the VA, as the case may be.

    Underwriting standards are applied by or on behalf of a lender to evaluate
the borrower's credit standing and repayment ability, and the value and adequacy
of the Residential Property as collateral. In general, a prospective borrower
applying for a Residential Loan is required to fill out a detailed application
designed to provide to the underwriting officer pertinent credit information,
including the principal balance and payment history with respect to any senior
mortgage, if any. Unless otherwise specified in the related Prospectus
Supplement, a verification of the borrower's income will be obtained from an
independent source and, as part of the description of the borrower's financial
condition, the borrower generally is required to provide a current list of
assets and liabilities and a statement of income and expenses, as well as an
authorization to apply for a credit report which summarizes the borrower's
credit history with local merchants and lenders and any record of bankruptcy.
Unless otherwise specified in the related Prospectus Supplement, an employment
verification is obtained from an independent source (typically the borrower's
employer) which verification reports the length of employment with that
organization, the current salary, and whether it is expected that the borrower
will continue such employment in the future. If a prospective borrower is
self-employed, the borrower may be required to submit copies of signed tax
returns. The borrower may also be required to authorize verification of deposits
at financial institutions where the borrower has demand, savings or brokerage
accounts.

    In determining the adequacy of the property to be used as collateral, an
appraisal will generally be made of each property considered for financing. The
appraiser is generally required to inspect the property, issue a report on its
condition and, if applicable, verify that construction, if new, has been
completed. The appraisal is based on the market value of comparable homes, the
estimated rental income (if considered applicable by the appraiser) and the cost
of replacing the home.

    Once all applicable employment, credit and property information is received,
a determination generally is made as to whether the prospective borrower has
sufficient monthly income available (i) to meet the borrower's monthly

                                       34
<PAGE>

obligations on the proposed mortgage loan (generally determined on the basis of
the monthly payments due in the year of origination) and other expenses related
to the property (such as property taxes and hazard insurance) and (ii) to meet
monthly housing expenses and other financial obligations and monthly living
expenses. The underwriting standards applied by Sellers, particularly with
respect to the level of loan documentation and the mortgagor `s income and
credit history, may be varied in appropriate cases where factors such as low
loan-to-value ratios, or combined-loan-to-value ratios, as applicable, or other
favorable and compensating credit factors exist.

    The underwriting guidelines with respect to some Unaffiliated Sellers' loan
programs may be less stringent than those of FNMA or FHLMC, primarily in that
they generally may permit the borrower to have a higher debt-to-income ratio and
a larger number of derogatory credit items than do the guidelines of FNMA or
FHLMC. These underwriting guidelines are intended to provide for the origination
of single family mortgage loans for non-conforming credits. A mortgage loan made
to a "non-conforming credit" means a mortgage loan that is ineligible for
purchase by FNMA or FHLMC due to borrower credit characteristics that do not
meet FNMA or FHLMC underwriting guidelines, including a loan made to a borrower
whose creditworthiness and repayment ability do not satisfy such FNMA or FHLMC
underwriting guidelines or a borrower who may have a record of major derogatory
credit items such as default on a prior mortgage loan, credit write-offs,
outstanding judgments and prior bankruptcies. Accordingly, Mortgage Loans
underwritten pursuant to these guidelines are likely to experience rates of
delinquency and foreclosure that are higher, and may be substantially higher,
than mortgage loans originated in accordance with FNMA or FHLMC underwriting
guidelines.

QUALIFICATIONS OF UNAFFILIATED SELLERS

    Unless otherwise specified in the related Prospectus Supplement, each
Unaffiliated Seller will be required to satisfy the qualifications set forth
herein. Each Unaffiliated Seller must be an institution experienced in
originating and servicing the types of residential loans sold by it for
inclusion in a Trust Fund in accordance with accepted practices and prudent
guidelines, and must maintain satisfactory facilities to originate and service
those loans. Unless otherwise specified in the related Prospectus Supplement,
each Unaffiliated Seller must be a seller/servicer approved by either FNMA or
FHLMC, and must be a mortgagee approved by the FHA or an institution the deposit
accounts in which are insured by the Bank Insurance Fund ("BIF") or Savings
Association Insurance Fund ("SAIF") of the Federal Deposit Insurance Corporation
(the "FDIC"). In addition, each Unaffiliated Seller must satisfy certain
criteria as to financial stability evaluated on a case by case basis by the
Depositor.

REPRESENTATIONS BY UNAFFILIATED SELLERS; REPURCHASES

    Each Unaffiliated Seller will have made representations and warranties in
respect of the Residential Loans sold by such Unaffiliated Seller. Unless
otherwise provided in the related Prospectus Supplement, such representations
and warranties include, among other things: (i) that title insurance (or in the
case of Residential Properties located in areas where such policies are
generally not available, an attorney's certificate of title) and any FHA
insurance, VA guarantee and any required hazard and primary credit insurance was
effective at the origination of each Residential Loan, and that each policy (or
certificate of title) remained in effect on the date of purchase of the
Residential Loan from the Unaffiliated Seller by or on behalf of the Depositor;
(ii) that the Unaffiliated Seller had good title to each such Residential Loan
and such Residential Loan was subject to no offsets, defenses, counterclaims or
rights of rescission except to the extent that any buydown agreement described
herein may forgive certain indebtedness of a borrower; (iii) if the Trust Fund
includes Mortgage Loans, that each Mortgage constituted a valid lien on the
Mortgaged Property (subject only to permissible title insurance exceptions and
Senior Liens, if any); (iv) if the Trust Fund includes Manufactured Housing
Contracts, each Manufactured Housing Contract creates a valid, subsisting and
enforceable first priority security interest in the Manufactured Home covered
thereby; (v) that the Residential Property was free from damage and was in good
repair; (vi) that there were no delinquent tax or assessment liens against the
Residential Property; (vii) that each Residential Loan was current as to all
required payments; and (viii) that each Residential Loan was made in compliance
with, and is enforceable under, all applicable local, state and federal laws and
regulations in all material respects.

    In certain cases, the representations and warranties of an Unaffiliated
Seller in respect of a Residential Loan may have been made as of the date on
which such Unaffiliated Seller sold the Residential Loan to the Depositor or its
affiliate. A substantial period of time may have elapsed between such date and
the date of initial issuance of the Series of Securities evidencing an interest
in such Residential Loan. Since the representations and warranties of an

                                       35
<PAGE>

Unaffiliated Seller do not address events that may occur following the sale of a
Residential Loan by such Unaffiliated Seller, its repurchase obligation
described below will not arise if the relevant event that would otherwise have
given rise to such an obligation occurs after the date of such sale to or on
behalf of the Depositor.

    The only representations and warranties, if any, to be made for the benefit
of holders of Securities in respect of any Residential Loan relating to the
period commencing on the date of sale of such Residential Loan to the Depositor
or its affiliates will be certain limited representations of the Depositor and
of the Master Servicer described below under "Description of the Securities--
Assignment of Trust Fund Assets." If the Master Servicer is also an Unaffiliated
Seller of Residential Loans with respect to a particular Series, such
representations will be in addition to the representations and warranties made
by the Master Servicer in its capacity as an Unaffiliated Seller.

    The Master Servicer will promptly notify the relevant Unaffiliated Seller of
any breach of any representation or warranty made by it in respect of a
Residential Loan which materially and adversely affects the interests of the
Securityholders in such Residential Loan. If such Unaffiliated Seller cannot
cure such breach within 60 days (or such other time period set forth in the
related Prospectus Supplement) from the date on which the Unaffiliated Seller
was notified of such breach, then such Unaffiliated Seller will be obligated to
repurchase such Residential Loan from the Trustee within 90 days (or such other
time period set forth in the related Prospectus Supplement) from the date on
which the Unaffiliated Seller was notified of such breach, at the Purchase Price
therefor. As to any Residential Loan, unless otherwise specified in the related
Prospectus Supplement, the "Purchase Price" is equal to the sum of (i) the
unpaid principal balance thereof, (ii) unpaid accrued interest on the Stated
Principal Balance (as defined below) from the date as to which interest was last
paid by the borrower to the end of the calendar month in which the purchase is
to occur at a rate equal to the Net Mortgage Rate minus the rate at which the
Sub-Servicer's servicing fee is calculated if the Sub-Servicer is the purchaser,
(iii) any unpaid servicing fees and certain unreimbursed servicing expenses
payable or reimbursable to the Master Servicer with respect to such Residential
Loan, (iv) any unpaid Retained Interest with respect to such Residential Loan,
(v) any Realized Losses incurred with respect to such Residential Loan, as
described below under "Description of the Certificates--Subordination," and (vi)
if applicable, any expenses reasonably incurred or to be incurred by the Master
Servicer or the Trustee in respect of the breach or defect giving rise to a
purchase obligation. If so provided in the related Prospectus Supplement, an
Unaffiliated Seller, rather than repurchase a Residential Loan as to which a
breach has occurred, will have the option, within a specified period after
initial issuance of the related Series of Securities, to cause the removal of
such Residential Loan from the Trust Fund and substitute in its place one or
more other Residential Loans, in accordance with the standards described in the
related Prospectus Supplement. The Master Servicer or the Trustee, unless
otherwise specified in the related Prospectus Supplement, will be required under
the applicable Servicing Agreement to use its best efforts to enforce such
obligations of the Unaffiliated Seller for the benefit of the Trustee and the
holders of the Securities, following the practices it would employ in its good
faith business judgment were it the owner of such Residential Loan. Unless
otherwise specified in the related Prospectus Supplement, this repurchase or
substitution obligation will constitute the sole remedy available to holders of
Securities or the Trustee for a breach of representation by an Unaffiliated
Seller. For each Series with respect to which a REMIC election is to be made,
unless the related Prospectus Supplement provides otherwise, the Master Servicer
will be obligated to pay any prohibited transaction tax which may arise in
connection with such repurchase or substitution. See "Description of the
Securities-- General."

    The "Stated Principal Balance" of any Mortgage Loan as of any date of
determination is equal to the principal balance thereof as of the Cut-off Date,
after application of all scheduled principal payments due on or before the
Cut-off Date, whether or not received, reduced by all amounts, including
advances by the Master Servicer, allocable to principal that are distributed to
Securityholders on or before the date of determination, and as further reduced
to the extent that any Realized Loss (as hereinafter defined) thereon has been
(or, if it had not been covered by any form of credit support, would have been)
allocated to one or more class of Securities on or before the date of
determination.

    Neither the Depositor nor the Master Servicer (unless the Master Servicer is
an Unaffiliated Seller) will be obligated to purchase or substitute for a
Residential Loan if an Unaffiliated Seller defaults on its obligation to do so,
and no assurance can be given that Unaffiliated Sellers will carry out such
obligations with respect to Residential Loans. To the extent that a breach of
the representations and warranties of an Unaffiliated Seller also constitutes a
breach of a representation made by the Depositor, the Depositor may have a
repurchase or substitution obligation as described below under "Description of
the Securities--Assignment of Trust Fund Assets." Any Residential Loan

                                       36
<PAGE>

that is not repurchased or substituted for shall remain in the related Trust
Fund and any losses thereon shall be borne by Securityholders, to the extent not
covered by credit enhancement.

SUB-SERVICING

    Any Master Servicer may delegate its servicing obligations in respect of a
Residential Loan to Sub-Servicers pursuant to a sub-servicing agreement (a
"Sub-Servicing Agreement"), which will be consistent with the terms of the
Servicing Agreement relating to the Trust Fund that includes such Residential
Loan. Although each Sub-Servicing Agreement will be a contract solely between
the Master Servicer and the Sub-Servicer, the Pooling and Servicing Agreement
pursuant to which a Series of Securities is issued will provide that, if for any
reason the Master Servicer for such Series of Securities is no longer acting in
such capacity, the Trustee or any successor Master Servicer must recognize the
Sub-Servicer's rights and obligations under such Sub-Servicing Agreement.

    With the approval of the Master Servicer, a Sub-Servicer may delegate its
servicing obligations to third-party servicers, but such Sub-Servicer will
remain primarily liable for such obligations under the related Sub-Servicing
Agreement. Each Sub-Servicer will be required to perform the customary functions
of a servicer of residential loans, including collecting payments from borrowers
and remitting such collections to the Master Servicer; maintaining FHA
insurance, any VA guarantee, and primary hazard and credit insurance as
described herein and in any related Prospectus Supplement, and filing and
settling claims thereunder, subject in certain cases to the right of the Master
Servicer to approve in advance any such settlement; maintaining escrow or
impoundment accounts of borrowers for payment of taxes, insurance and other
items required to be paid by the borrower pursuant to the Residential Loan;
processing assumptions or substitutions, although, unless otherwise specified in
the related Prospectus Supplement, the Master Servicer generally is required to
exercise due-on-sale and due-on-encumbrance clauses to the extent such exercise
is permitted by law and would not adversely affect insurance coverage;
attempting to cure delinquencies; effecting foreclosures or repossessions;
inspecting and managing Residential Properties under certain circumstances; and
maintaining accounting records relating to the Residential Loans. The Master
Servicer will be responsible for filing and settling claims in respect of
Residential Loans in a particular Trust Fund under any applicable pool insurance
policy, bankruptcy bond, special hazard insurance policy or letter of credit.
See "Description of Credit Support." To the extent specified in the related
Prospectus Supplement, a Sub-Servicer will also be obligated to make advances in
respect of delinquent installments of principal and interest on Residential
Loans, as described more fully under "Description of the Securities--Payments on
Residential Loans" and in respect of certain taxes and insurance premiums not
paid on a timely basis by borrowers.

    As compensation for its servicing duties, each Sub-Servicer will be entitled
to a monthly servicing fee (to the extent the related Residential Loan payment
has been collected) in the amount set forth in the related Prospectus
Supplement. Each Sub-Servicer is also entitled to collect and retain, as part of
its servicing compensation late charges provided in the Mortgage Note,
Cooperative Note or Manufactured Housing Contract or related instruments. If so
provided in the related Prospectus Supplement, a Sub-Servicer may be entitled to
any prepayment penalties and a Retained Interest in certain Residential Loans.
Each Sub-Servicer will be reimbursed by the Master Servicer for certain
expenditures which it makes, generally to the same extent the Master Servicer
would be reimbursed under a Pooling and Servicing Agreement. See "Description of
the Securities--Retained Interest, Administration Compensation and Payment of
Expenses."

    Each Sub-Servicer may be required to agree to indemnify the Master Servicer
for any liability or obligation sustained by the Master Servicer in connection
with any act or failure to act by the Sub-Servicer in its servicing capacity.
Unless otherwise provided in the related Prospectus Supplement, each
Sub-Servicer is required to maintain a fidelity bond and an errors and omissions
policy with respect to its officers, employees and other persons acting on its
behalf or on behalf of the Master Servicer.


                          DESCRIPTION OF THE SECURITIES

    The Certificates of each Series evidencing interests in a Trust Fund
including Residential Loans will be issued pursuant to a separate Pooling and
Servicing Agreement among the Depositor, the Master Servicer and the Trustee and
the Securities of each Series evidencing interests in a Trust Fund including
Agency Securities will be issued pursuant to a separate Trust Agreement ("Trust
Agreement") between the Depositor and the Trustee. Each Series of Notes (or, in
certain instances, two or more Series of Notes) will be issued pursuant to an
Indenture between the

                                       37
<PAGE>

related Issuer and the Trustee. The related Trust Fund will be created pursuant
to an Owner Trust Agreement (the "Owner Trust Agreement"; an Owner Trust
Agreement, Pooling and Servicing Agreement, Servicing Agreement, Indenture, an
"Agreement") between the Depositor and the Owner Trustee. As to each Series of
Notes where the Issuer is an Owner Trust, the ownership of the Trust Fund will
be evidenced by certificates (the "Equity Certificates") issued under the Owner
Trust Agreement, which, unless otherwise specified in the Prospectus Supplement,
are not offered thereby. Forms of each of the Agreements are filed as exhibits
to the Registration Statement of which this Prospectus is a part. The Agreement
relating to each Series of Securities will be filed as an exhibit to a report on
Form 8-K to be filed with the Commission within fifteen days after the initial
issuance of such Securities and a copy thereof will be available for inspection
at the corporate trust office of the Trustee specified in the related Prospectus
Supplement (the "Corporate Trust Office"). The following summaries describe
certain provisions of the Agreements. The summaries do not purport to be
complete and are subject to, and are qualified in their entirety by reference
to, all of the provisions of the Agreement for each Trust Fund and the related
Prospectus Supplement.

GENERAL

    The Certificates of each Series (including any class of Certificates not
offered hereby) will be issued in fully registered form only and will represent
the entire beneficial ownership interest in the Trust Fund created pursuant to
the related Agreement. Unless otherwise specified in the related Prospectus
Supplement, each Series of Notes covered by a particular Indenture will evidence
indebtedness of a separate Trust Fund created pursuant to the related Owner
Trust Agreement. As to each Series, the Securities will be issued in authorized
denominations evidencing a portion of all of the Securities of such Series (a
"Percentage Interest"), as set forth in the related Prospectus Supplement. Each
Trust Fund will consist of (i) such Residential Loans (including any Mortgage
Securities) or Agency Securities (exclusive of any portion of interest payments
relating thereto retained by the Depositor, any of its affiliates or its
predecessor in interest (the "Retained Interest") and exclusive of principal and
interest due on or before the Cut-off Date) as from time to time are subject to
the Agreement; (ii) such funds or assets as from time to time are deposited in
the Trust Account described below and any other account held for the benefit of
Securityholders ("Securityholders"); (iii) with respect to Trust Funds that
include Residential Loans, (a) property acquired by foreclosure or deed in lieu
of foreclosure of Mortgage Loans on behalf of the Securityholders, or, in the
case of Manufactured Housing Contracts that are not Land Contracts, by
repossession; (b) any Primary Credit Insurance Policies and Primary Hazard
Insurance Policies (as defined under "Description of Primary Insurance
Coverage"); (c) any combination of a Pool Insurance Policy, a Bankruptcy Bond, a
special hazard insurance policy or other type of credit support (as defined
under "Description of Credit Support"); and (d) the rights of the Trustee to any
cash advance reserve fund or surety bond as described under "Advances"; (iv) if
specified in the related Prospectus Supplement, the Reserve Fund and (v) any
other assets as described in the related Prospectus Supplement. The Securities
will be transferable and exchangeable for Securities of the same class and
Series in authorized denominations at the Corporate Trust Office. No service
charge will be made for any registration of exchange or transfer of Securities
on the Certificate Register ("Certificate Register") maintained by the
Certificate Registrar ("Certificate Registrar"), but the Depositor may require
payment of a sum sufficient to cover any tax or other governmental charge.

    Each Series of Securities may consist of either (i) a single class of
Securities; (ii) two or more classes of Securities, one or more classes of which
("Senior Securities") will be senior in right of payment to one or more of the
other classes ("Subordinate Securities") to the extent described in the related
Prospectus Supplement (any such Series, a "Senior/Subordinate Series"); (iii)
two or more classes of Securities, one or more classes of which will be entitled
to (a) principal distributions, with disproportionate, nominal or no interest
distributions or (b) interest distributions, with disproportionate, nominal or
no principal distributions ("Strip Securities"); (iv) two or more classes of
Securities that differ as to the timing, sequential order or amount of
distributions of principal or interest or both, which may include one or more
classes of Securities ("Accrual Securities") with respect to which accrued
interest will not be distributed but rather will be added to the Security
Principal Balance thereof on each Distribution Date for the period described in
the related Prospectus Supplement; or (v) other types of classes of Securities,
as described in the related Prospectus Supplement. Credit support for each
Series of Securities evidencing interests in a Trust Fund that includes
Residential Loans will be provided by a Pool Insurance Policy, a special hazard
insurance policy, a Bankruptcy Bond, a letter of credit, a Reserve Fund or a
similar credit support instrument as described under "Description of Credit
Support," by the subordination of one or more classes of Securities as described
under "Description of the Securities--Subordination," or by any combination of
the foregoing.

                                       38
<PAGE>

    Each class of Securities (other than certain Strip Securities) will have a
Security Principal Balance and, unless otherwise provided in the related
Prospectus Supplement, will be entitled to payments of interest thereon based on
a specified Security Interest Rate. See "Principal and Interest on the
Securities" below. The Security Interest Rates of the various classes of
Securities of each Series may differ, and as to some classes may be in excess of
the lowest Net Interest Rate in a Trust Fund; however, the weighted average of
the Security Interest Rates on the Securities based on their respective Security
Principal Balances will not exceed the lowest Net Interest Rate. The specific
percentage ownership interests of each class of Securities and the minimum
denomination per Security will be set forth in the related Prospectus
Supplement. As to any Mortgage Loan, the "Net Interest Rate" is equal to the
Interest Rate minus the sum of the Administration Fee Rate and the rate at which
the Retained Interest, if any is calculated (the "Retained Interest Rate").

    If so provided in the related Prospectus Supplement relating to a Series of
Certificates, one or more elections may be made to treat the related Trust Fund,
or designated portions thereof, as a "real estate mortgage investment conduit"
(a "REMIC") as defined in the Code. If such an election is made with respect to
a Series, one of the classes will be designated as evidencing all "residual
interests" in the related REMIC as defined under the Code. All other classes of
Securities in such a Series will constitute "regular interests" in the related
REMIC as defined in the Code. As to each Series, all of the Securities of each
class offered hereby will be rated in one of the four highest rating categories
by one or more Rating Agencies. As to each Series of Certificates as to which a
REMIC election is to be made, the Trustee or the Master Servicer, if any, will
be obligated to take all actions required in order to comply with applicable
laws and regulations and, unless otherwise specified in the related Prospectus
Supplement, will be obligated to pay any prohibited transaction taxes or
contribution taxes arising out of a breach of its obligations with respect to
such compliance without any right of reimbursement therefor from the Trust Fund
or from any Certificateholder. Unless otherwise provided in the related
Prospectus Supplement, a prohibited transaction tax or contribution tax
resulting from any other cause will be charged against the related Trust Fund,
resulting in a reduction in amounts otherwise distributable to
Certificateholders. See "Certain Federal Income Tax Consequences--REMICs--Taxes
that may be Imposed on the REMIC Pool--Prohibited Transactions."

ASSIGNMENT OF TRUST FUND ASSETS

    At the time of issuance of each Series of Securities, the Depositor will
cause the assets comprising the related Trust Fund or Mortgage Securities being
included in the related Trust Fund to be assigned to the Trustee, together with
all principal and interest received by or on behalf of the Depositor with
respect to the Trust Fund Assets after the applicable Cut-off Date, other than
principal and interest due on or before the applicable Cut-off Date and other
than any Retained Interest. The Residential Loan or Agency Security documents
described below will be delivered to the Trustee (or to the custodian
hereinafter referred to). The Trustee will, concurrently with such assignment,
deliver the Securities to the Depositor in exchange for the Trust Fund Assets.
Each Trust Fund Asset will be identified in a schedule appearing as an exhibit
to the related Agreement. Such schedule will include, among other things,
information as to the outstanding principal balance of each Trust Fund Asset
after application of payments due on or before the Cut-off Date, the maturity of
the Mortgage Note, Cooperative Note, Manufactured Housing Contract or Agency
Securities, the Net Interest Rate, any Retained Interest, with respect to a
Series of Securities evidencing interests in a Trust Fund including Agency
Securities, the pass-through rate on the Agency Securities, and with respect to
a Series of Securities evidencing interests in Residential Loans, information
respecting the Interest Rate, the current scheduled payment of principal and
interest, the original Loan-to-Value Ratio and certain other information.

MORTGAGE LOANS AND MULTIFAMILY LOANS

    The Depositor will, as to each Mortgage Loan (other than Mortgage Loans
underlying any Mortgage Securities) and Multifamily Loan, deliver or cause to be
delivered to the Trustee (or to the custodian) the mortgage file for each
Mortgage Loan, containing legal documents relating to such Mortgage Loan,
including the Mortgage Note endorsed without recourse to the order of the
Trustee, the Mortgage with evidence of recording indicated thereon (except for
any Mortgage not returned from the public recording office, in which case the
Depositor will deliver or cause to be delivered a copy of such Mortgage
certified by the related Unaffiliated Seller that it is a true and complete copy
of the original of such Mortgage submitted for recording) and an assignment in
recordable form of the Mortgage to the Trustee. Unless otherwise provided in the
related Prospectus Supplement, the Depositor will promptly cause the assignment
of each related Mortgage Loan and Multifamily Loan to be recorded in the
appropriate public office for

                                       39
<PAGE>

real property records, except in states where, in the opinion of counsel
acceptable to the Trustee, such recording is not required to protect the
Trustee's interest in the Mortgage Loan or Multifamily Loan against the claim of
any subsequent transferee or any successor to or creditor of the Depositor or
the originator of such Mortgage Loan.

HOME EQUITY LOANS AND HOME IMPROVEMENT CONTRACTS

    Unless otherwise provided in the related Prospectus Supplement, the
Depositor will, as to each Home Equity Loan and Home Improvement Contract,
deliver or cause to be delivered to the Trustee (or to the custodian) the note
endorsed to the order of the Trustee, with respect to Home Equity Loans and
secured Home Improvement Contracts, the Mortgage with evidence of recording
indicated thereon (except for any Mortgage not returned from the public
recording office, in which case the Depositor will deliver or cause to be
delivered a copy of such Mortgage certified by the related Unaffiliated Seller
that it is a true and complete copy of the original of such Mortgage submitted
for recording) and, with respect to Home Equity Loans and secured Home
Improvement Contracts, an assignment in recordable form of the Mortgage to the
Trustee. Unless otherwise provided in the related Prospectus Supplement, the
Depositor will promptly cause the assignment of each related Home Equity Loan
and secured Home Improvement Contract to be recorded in the appropriate public
office for real property records, except in states where, in the opinion of
counsel acceptable to the Trustee, such recording is not required to protect the
Trustee's interest in the Home Equity Loan and Home Improvement Contract against
the claim of any subsequent transferee or any successor to or creditor of the
Depositor or the originator of such Home Equity Loan or Home Improvement
Contract. With respect to unsecured Home Improvement Contracts, the Depositor or
Unaffiliated Seller, under the related Agreement, will transfer physical
possession of the Home Improvement Contracts to the Trustee or a designated
custodian or, in the case of an Unaffiliated Seller, may retain possession of
the Home Improvement Contracts as custodian for the Trustee. In addition, the
Depositor will cause to be made, an appropriate filing of a UCC-1 financing
statement in the appropriate states to give notice of the Trustee's ownership of
the Home Improvement Contracts. Unless otherwise specified in the related
Prospectus Supplement, the Home Improvement Contracts will not be stamped or
otherwise marked to reflect their assignment from the Unaffiliated Seller or the
Depositor, as the case may be, to the Trustee. Therefore, if through negligence,
fraud or otherwise, a subsequent purchaser were able to take physical possession
of the contracts without notice of such assignment, the Trustee's interest in
the contracts could be defeated.

COOPERATIVE LOANS

    The Depositor will, as to each Cooperative Loan, deliver or cause to be
delivered to the Trustee (or to the custodian) the related Cooperative Note, the
original security agreement, the proprietary lease or occupancy agreement, the
related stock certificate and related stock powers endorsed in blank, and a copy
of the original filed financing statement together with an assignment thereof to
the Trustee in a form sufficient for filing. The Depositor will promptly cause
the assignment and financing statement of each related Cooperative Loan to be
filed in the appropriate public office, except in states where in the opinion of
counsel acceptable to the Trustee, such filing is not required to protect the
Trustee's interest in the Cooperative Loan against the claim of any subsequent
transferee or any successor to or creditor of the Depositor or the originator of
such Cooperative Loan.

MANUFACTURED HOUSING CONTRACTS

    Unless otherwise provided in the related Prospectus Supplement, the
Depositor will, as to each Manufactured Housing Contract, deliver or cause to be
delivered to the Trustee (or to the custodian) the original Manufactured Housing
Contract and copies of documents and instruments related to each Manufactured
Housing Contract and the security interest in the Manufactured Home securing
each Manufactured Housing Contract.

AGENCY SECURITIES

    Agency Securities will be registered in the name of the Trustee or its
nominee on the books of the issuer or guarantor or its agent or, in the case of
Agency Securities issued only in book-entry form, through the Federal Reserve
System, in accordance with the procedures established by the issuer or guarantor
for registration of such certificates with a member of the Federal Reserve
System, and distributions on such securities to which the Trust Fund is entitled
will be made directly to the Trustee.

                                       40
<PAGE>

REVIEW OF RESIDENTIAL LOANS

    The Trustee (or the custodian) will review the Residential Loan documents
within 45 days (or such other period specified in the Prospectus Supplement)
after receipt thereof, and the Trustee (or such custodian) will hold such
documents in trust for the benefit of the Securityholders. Unless otherwise
specified in the related Prospectus Supplement, if any such document is found to
be missing or defective in any material respect, the Trustee (or such custodian)
shall immediately notify the Master Servicer and the Depositor, and the Master
Servicer shall immediately notify the applicable Unaffiliated Seller. If the
Unaffiliated Seller cannot cure the omission or defect within 90 days (or such
other period specified in the Prospectus Supplement) after receipt of such
notice, the Unaffiliated Seller will be obligated to repurchase the related
Residential Loan from the Trustee at the Purchase Price or, in certain cases,
substitute for such Residential Loan. There can be no assurance that an
Unaffiliated Seller will fulfill this repurchase or substitution obligation.
Although the Master Servicer or Trustee is obligated to enforce such obligation
to the extent described above under "Residential Loan Program-- Representations
by Unaffiliated Sellers; Repurchases", neither the Master Servicer nor the
Depositor will be obligated to repurchase or substitute for such Residential
Loan if the Unaffiliated Seller defaults on its obligation. Unless otherwise
specified in the related Prospectus Supplement, this repurchase or substitution
obligation, if applicable, constitutes the sole remedy available to the
Securityholders or the Trustee for omission of, or a material defect in, a
constituent document.

    The Trustee will be authorized to appoint a custodian pursuant to a
custodial agreement to maintain possession of and review the documents relating
to the Residential Loans as agent of the Trustee.

    Unless otherwise provided in the related Prospectus Supplement, with respect
to Residential Loans, except as to Mortgage Loans underlying any Mortgage
Securities, in a Trust Fund, the Depositor will make representations and
warranties as to the types and geographical distribution of such Residential
Loans and as to the accuracy in all material respects of certain identifying
information furnished to the Trustee in respect of each such Residential Loan
(e.g., original Loan-to-Value Ratio, principal balance as of the Cut-off Date,
Interest Rate and maturity). In addition, unless otherwise provided in the
related Prospectus Supplement, the Depositor will represent and warrant that, as
of the Cut-off Date for the related Series of Securities, no Residential Loan
was currently more than 30 days delinquent as to payment of principal and
interest and no Residential Loan was 30 days or more delinquent more than once
during the previous 12 months. Upon a breach of any such representation of the
Depositor that materially and adversely affects the interests of the
Securityholders in a Residential Loan, the Depositor will be obligated either to
cure the breach in all material respects, repurchase the Residential Loan at the
Purchase Price or, if provided in the related Prospectus Supplement, substitute
for such Residential Loan.

    With respect to any Series of Securities evidencing interests in a Trust
Fund including Residential Loans as to which credit support is provided by means
of a pool insurance policy, in addition to making the representations and
warranties described above, the Depositor or the Unaffiliated Seller will, to
the extent required by the Rating Agency or Agencies, represent and warrant to
the Trustee for such Series of Securities that no action, inaction or event has
occurred and no state of facts exists or has existed on or prior to the date of
the initial issuance of the Securities that has resulted or will result in the
exclusion from, denial of or defense to coverage under any applicable primary
credit insurance policy, pool insurance policy, special hazard insurance policy
or bankruptcy bond, irrespective of the cause of such failure of coverage but
excluding any failure of an insurer to pay by reason of the insurer's own breach
of its insurance policy or its financial inability to pay (such representation
being referred to herein as the "insurability representation"). See "Description
of Primary Insurance Coverage" and "Description of Credit Support" herein and in
the related Prospectus Supplement for information regarding the extent of
coverage under the aforementioned insurance policies. As described in the
related Prospectus Supplement, upon a breach of the insurability representation
that materially and adversely affects the interests of the Securityholders in a
Residential Loan, the Depositor or the Unaffiliated Seller may be obligated
either to cure the breach in all material respects or to purchase such
Residential Loan at the Purchase Price, subject to the limitations specified in
the related Prospectus Supplement. The related Prospectus Supplement may provide
that the performance of the Depositor of its obligation to repurchase
Residential Loans following a breach of its insurability representation will be
ensured in the manner specified therein.

    The related Prospectus Supplement may provide that, the obligation to
repurchase or, other than with respect to the insurability representation, if
applicable, to substitute Residential Loans as described above constitutes the
sole remedy available to the Securityholders or the Trustee for any breach of
the Depositor's representations.

                                       41
<PAGE>

    The Master Servicer will make certain representations and warranties
regarding its authority to enter into, and its ability to perform its
obligations under, the related Pooling and Servicing Agreement. Upon the
occurrence of an Event of Default under the related Pooling and Servicing
Agreement for which the Master Servicer is responsible, the Master Servicer will
be obligated to remedy such Event of Default within the time period set forth in
the related Pooling and Servicing Agreement or be subject to termination
pursuant thereto. See "Description of the Securities--Events of Default" herein.

DEPOSITS TO THE TRUST ACCOUNT

    The Master Servicer or the Trustee shall, as to each Trust Fund, establish
and maintain or cause to be established and maintained a separate Trust Account
or Trust Accounts for the collection of payments on the related Trust Fund
Assets, which must either be (i) maintained with a federal or state chartered
depository institution, and in a manner, satisfactory to each Rating Agency
rating the Securities of such Series at the time any amounts are held on deposit
therein or (ii) maintained with a federal or state chartered depository
institution, the deposits in which are insured by the BIF or the SAIF (to the
limits established by the FDIC) and any uninsured deposits in which are
otherwise secured such that the Securityholders have a claim with respect to the
funds in the Trust Account or a perfected first priority security interest
against any collateral securing such funds that is superior to the claims of any
other depositors or general creditors of the depository institution with which
the Trust Account is maintained. The collateral eligible to secure amounts in
the Trust Account is limited to United States government securities and other
high quality investments ("Permitted Instruments"). A Trust Account may be
maintained as an interest bearing or non-interest bearing account, or the funds
held therein may be invested pending the distribution on each succeeding
Distribution Date in Permitted Instruments. Unless otherwise provided in the
related Prospectus Supplement, the Trustee or the Master Servicer will be
entitled to receive any such interest or other income earned on funds in the
Trust Account as additional compensation for administration of the Trust Fund
Assets. In respect of any Series of Securities having Distribution Dates
occurring less frequently than monthly, the Master Servicer may obtain from an
obligor named in the related Prospectus Supplement a guaranteed investment
contract to assure a specified rate of return on funds held in the Trust
Account. If permitted by each Rating Agency rating the Securities of such
Series, a Trust Account may contain funds relating to more than one Series of
Securities.

    In the event that a Sub-Servicer is servicing one or more Residential Loans
in a Trust Fund, the Sub-Servicer will establish and maintain a separate account
or accounts (a "Sub-Servicing Account"), which may be interest bearing or
non-interest bearing and which shall comply with the standards for Trust
Accounts set forth above, and which is otherwise acceptable to the Master
Servicer. The Sub-Servicer is required to credit to the related Sub-Servicing
Account on a daily basis the amount of all proceeds of Residential Loans
received by the Sub-Servicer, less its servicing compensation, its Retained
Interest, if any, and unreimbursed expenses and advances to which it is entitled
pursuant to the related Sub-Servicing Agreement. As specified in the related
Prospectus Supplement, the Sub-Servicer shall remit to the Master Servicer all
funds held in the Sub-Servicing Account with respect to each Residential Loan
and any amount required to be advanced pursuant to the related Sub-Servicing
Agreement on a monthly basis.

PRE-FUNDING ACCOUNT

    If so provided in the related Prospectus Supplement, the Master Servicer
will establish and maintain a Pre-Funding Account, in the name of the related
Trustee on behalf of the related Securityholders, into which the Depositor will
deposit the Pre-Funded Amount on the related Closing Date. The Pre-Funded Amount
will be used by the related Trustee to purchase Subsequent Loans from the
Depositor from time to time during the Funding Period. The Funding Period, if
any, for a Trust Fund will begin on the related Closing Date and will end on the
date specified in the related Prospectus Supplement, which in no event will be
later than the date that is three months after the Closing Date. Any amounts
remaining in the Pre-Funding Account at the end of the Funding Period will be
distributed to the related Securityholders in the manner and priority specified
in the related Prospectus Supplement, as a prepayment of principal of the
related Securities.

PAYMENTS ON RESIDENTIAL LOANS

    The Master Servicer will deposit or cause to be deposited in the Trust
Account for each Trust Fund including Residential Loans as and when received
(or, in the case of Advances on or before the applicable Distribution Date),

                                       42
<PAGE>

unless otherwise provided in the related Agreement, the following payments and
collections received or made by or on behalf of the Master Servicer subsequent
to the Cut-off Date (unless otherwise specified in the related Prospectus
Supplement, other than payments due on or before the Cut-off Date and exclusive
of any amounts representing a Retained Interest):

         (i) all payments on account of principal, including principal
    prepayments, on the Residential Loans;

         (ii) all payments on account of interest on the Residential Loans,
    exclusive of any portion thereof representing interest in excess of the Net
    Interest Rate (unless such excess amount is required to be deposited
    pursuant to the related Agreement) and, if provided in the related
    Prospectus Supplement, prepayment penalties;

         (iii) all proceeds of any Primary Hazard Insurance Policies and any
    special hazard insurance policy (to the extent such proceeds are not applied
    to the restoration of the property or released to the borrower in accordance
    with the Master Servicer's normal servicing procedures), any Primary Credit
    Insurance Policy, any FHA Insurance, VA Guarantee, any Bankruptcy Bond and
    any Pool Insurance Policy (as hereinafter defined) (collectively, "Insurance
    Proceeds"), other than proceeds that represent reimbursement of the Master
    Servicer's costs and expenses incurred in connection with presenting claims
    under the related insurance policies, and all other cash amounts received,
    by foreclosure, eminent domain, condemnation or otherwise, in connection
    with the liquidation of defaulted Residential Loans included in the related
    Trust Fund ("Liquidation Proceeds"), together with the net proceeds on a
    monthly basis with respect to any properties acquired for the benefit of
    Securityholders by deed in lieu of foreclosure or repossession;

         (iv) any Advances made as described below under "Advances";

         (v) all amounts required to be transferred to the Trust Account from a
    Reserve Fund, if any, as described below under "Subordination";

         (vi) all proceeds of any Residential Loan or property in respect
    thereof purchased by the Master Servicer, the Depositor, any Sub-Servicer or
    any Unaffiliated Seller as described under "Residential Loan
    Program--Representations by Unaffiliated Sellers; Repurchases" and
    "Description of the Certificates--Assignment of Trust Fund Assets" above,
    exclusive of the Retained Interest, if any, in respect of such Residential
    Loan, and all proceeds of any Residential Loan repurchased as described
    under "Termination" below;

         (vii) all payments required to be deposited in the Trust Account with
    respect to any deductible clause in any blanket insurance policy described
    under "Description of Primary Insurance Coverage--Primary Hazard Insurance
    Policies";

         (viii) any amount required to be deposited by the Trustee or the Master
    Servicer in connection with losses realized on investments of funds held in
    the Trust Account;

         (ix) any amounts required to be transferred to the Trust Account
    pursuant to any guaranteed investment contract;

         (x) any distributions received on any Mortgage Securities included in
    the related Trust Fund; and

         (xi) any other amount required to be deposited in the Trust Account
    pursuant to the Agreement.

PAYMENTS ON AGENCY SECURITIES

    The Agency Securities included in a Trust Fund will be registered in the
name of the Trustee so that all distributions thereon will be made directly to
the Trustee. The Trustee will deposit or cause to be deposited into the Trust
Account for each Trust Fund including Agency Securities as and when received,
unless otherwise provided in the related Trust Agreement, all distributions
received by the Trustee with respect to the related Agency Securities (other
than payments due on or before the Cut-off Date and exclusive of any trust
administration fee and amounts representing the Retained Interest, if any).

                                       43
<PAGE>

DISTRIBUTIONS

    Distributions of principal and interest on the Securities of each Series
will be made by or on behalf of the Trustee or the Master Servicer on the dates
(each, a "Distribution Date") and at the intervals (which may be monthly,
quarterly, semi-annual or other intervals) specified in the related Prospectus
Supplement, to the persons in whose names the Securities are registered at the
close of business on the record date ("Record Date") specified in the Prospectus
Supplement. The amount of each distribution will be determined as of the close
of business on each Determination Date specified in the related Prospectus
Supplement. Distributions will be made either by wire transfer in immediately
available funds to the account of a Securityholder at a bank or other entity
having appropriate facilities therefor, if such Securityholder has so notified
the Trustee or the Master Servicer and holds Securities in any requisite amount
specified in the related Prospectus Supplement, or by check mailed to the
address of the person entitled thereto as it appears on the Security Register;
provided, however, that the final distribution in retirement of the Securities
will be made only upon presentation and surrender of the Securities at the
office or agency of the Security Registrar specified in the notice to
Securityholders of such final distribution. Unless otherwise specified in the
Prospectus Supplement, all distributions made to the holders of Securities of
any Series on each Distribution Date will be made on a pro rata basis among the
Securityholders of record on the next preceding Record Date (other than in
respect of the final distribution), based on the aggregate Percentage Interest
represented by their respective Securities.

FINAL DISTRIBUTION DATE

    With respect to any Series consisting of classes having sequential
priorities for distributions of principal, the "Final Distribution Date" for
each such class of Securities is the latest Distribution Date on which the
Security Principal Balance thereof is expected to be reduced to zero, based on
certain assumptions, including the assumption that no prepayments or defaults
occur with respect to the related Trust Fund Assets, as further or as otherwise
specified in the related Prospectus Supplement. Since the rate of distribution
of principal of any such class of Securities will depend upon, among other
things, the rate of payment (including prepayments) of the principal of the
Trust Fund Assets, the actual last Distribution Date for any class of Securities
could occur significantly earlier than its Final Distribution Date. The rate of
payments on the Trust Fund Assets for any Series of Securities will depend upon
their particular characteristics, as well as on the prevailing level of interest
rates from time to time and other economic factors, and no assurance can be
given as to the actual prepayment experience of the Trust Fund Assets. See
"Maturity and Prepayment Considerations." In addition, substantial losses on the
Trust Fund Assets in a given period, even though within the limits of the
protection afforded by the instruments described under "Description of Credit
Support," or by the Subordinate Securities in the case of a Senior/Subordinate
Series, may cause the actual last Distribution Date of certain classes of
Securities to occur after their Final Distribution Date.

SPECIAL DISTRIBUTIONS

    With respect to any Series of Securities with Distribution Dates occurring
at intervals less frequently than monthly, the Securities may be subject to
special distributions under the circumstances and in the manner described below
if and to the extent provided in the related Prospectus Supplement. If
applicable, the Master Servicer will be required to make or cause to be made
special distributions allocable to principal and interest on Securities of a
Series out of, and to the extent of, the amount available therefor in the
related Trust Account, on the day specified in the related Prospectus
Supplement, in the amount described below if, as a result of substantial
payments of principal on the Trust Fund Assets, low rates then available for
reinvestment of payments on such Trust Fund Assets, substantial Realized Losses
or some combination thereof, and based on the assumptions specified in the
related Agreement, it is determined that the amount anticipated to be on deposit
in the Trust Account on the next Distribution Date or on some intervening date
as provided in the related Prospectus Supplement, together with, if applicable,
the amount available to be withdrawn from any related Reserve Fund, may be
insufficient to make required distributions on the Securities of such Series on
such Distribution Date or such intervening date as may be provided in the
related Prospectus Supplement. The amount of any special distribution that is
allocable to principal will not exceed the amount that would otherwise be
distributed as principal on the next Distribution Date from amounts then on
deposit in the Trust Account. All special distributions will include interest at
the applicable Trust Interest Rate on the amount of the special distribution
allocable to principal to the date specified in the related Prospectus
Supplement.

                                       44
<PAGE>

    All special distributions of principal will be made in the same priority and
manner as distributions in respect of principal on the Securities on a
Distribution Date. Special distributions of principal with respect to Securities
of the same class will be made on a pro rata basis. Notice of any special
distributions will be given by the Master Servicer or Trustee prior to the
special distribution date.

PRINCIPAL AND INTEREST ON THE SECURITIES

    Each class of Securities (other than certain classes of Strip Securities)
may have a different Security Interest Rate, which may be a fixed, variable or
adjustable Security Interest Rate. The related Prospectus Supplement will
specify the Security Interest Rate for each class, or in the case of a variable
or adjustable Security Interest Rate, the method for determining the Security
Interest Rate. Unless otherwise specified in the related Prospectus Supplement,
interest on the Securities will be calculated on the basis of a 360-day year
consisting of twelve 30-day months.

    As to each Series of Securities, with respect to each Distribution Date,
interest accruing with respect to each Security (the "Accrued Security
Interest"), other than a Strip Security, will be equal to interest on the
outstanding Security Principal Balance thereof immediately prior to the
Distribution Date, at the applicable Security Interest Rate, for a period of
time corresponding to the intervals between the Distribution Dates for such
Series. As to each Strip Security, the Stripped Interest with respect to any
Distribution Date will equal the amount described in the related Prospectus
Supplement for the related period. Unless otherwise specified in the related
Prospectus Supplement, the Accrued Security Interest on each Security of a
Series will be reduced, in the event of shortfalls in collections of interest
resulting from prepayments of Residential Loans that are not covered by payments
by the Master Servicer out of its servicing fees or by application of prepayment
penalties, with such shortfall allocated among all of the Securities of that
Series in proportion to the respective amounts of Accrued Security Interest that
would have been payable thereon absent such reductions and absent any
delinquencies or losses. See "Yield Considerations" and "Maturity and Prepayment
Considerations." Unless otherwise provided in the related Prospectus Supplement,
neither the Trustee, the Master Servicer nor the Depositor will be obligated to
fund shortfalls in interest collections resulting from prepayments. Unless
otherwise specified in the related Prospectus Supplement, distributions of
Accrued Security Interest that would otherwise be payable on any class of
Accrual Securities of a Series will be added to the Security Principal Balance
thereof on each Distribution Date until the Security Principal Balance of the
Securities of all other classes of such Series having a Final Distribution Date
prior to the Final Distribution Date of such class of Accrual Securities has
been reduced to zero, and actual payments of interest on the Accrual Securities
will be made thereafter. See "--Distributions--Final Distribution Date."

    Unless the related Prospectus Supplement provides otherwise, each Security
will have a "Security Principal Balance" that, at any time, will equal the
maximum amount that the holder will be entitled to receive in respect of
principal out of the future cash flow on the Trust Fund Assets and other assets
included in the related Trust Fund. With respect to each such Security,
distributions generally will be applied to accrued and currently payable
interest thereon, and thereafter to principal. The outstanding Security
Principal Balance of a Security will be reduced to the extent of distributions
in respect of principal thereon, and in the case of Securities evidencing
interests in a Trust Fund that includes Residential Loans, by the amount of any
Realized Losses, as defined below, allocated thereto.

    Unless the related Prospectus Supplement provides otherwise, the initial
aggregate Security Principal Balance of all classes of Securities of a Series
will equal the aggregate outstanding principal balance of the related Trust Fund
Assets as of the applicable Cut-off Date. The initial aggregate Security
Principal Balance of a Series and each class thereof will be specified in the
related Prospectus Supplement. Alternatively, the initial Security Principal
Balance for a Series of Securities may equal the initial aggregate "Cash Flow
Value" of the related Trust Fund Assets as the applicable Cut-off Date. The
aggregate Cash Flow Value of the Trust Fund Assets will be the Security
Principal Balance of the Certificates of such Series which, based on certain
assumptions (including the assumption that no defaults occur on the Trust Fund
Assets), can be supported by either the future scheduled payments on the Trust
Fund Assets (with the interest thereon adjusted to the Net Interest Rate), or
the proceeds of the prepayment of such Trust Fund Assets, together with
reinvestment earnings thereon, if any, at the applicable Assumed Reinvestment
Rate, and amounts available to be withdrawn from any Reserve Fund for such
Series, as further or as otherwise specified in the Prospectus Supplement
relating to a Series of Securities. The "Assumed Reinvestment Rate" for a Series
of Securities will be the highest rate permitted by the Rating Agency or
Agencies, or a rate insured pursuant to a guaranteed investment contract or
similar arrangement satisfactory to such Rating Agency or Agencies. If the
Assumed Reinvestment Rate is so insured, the Prospectus Supplement relating to a
Series of

                                       45
<PAGE>

Securities will set forth the terms of such arrangement. The aggregate
of the initial Cash Flow Values of the Trust Fund Assets included in the Trust
Fund for a Series of Certificates will be at least equal to the aggregate
Security Principal Balance of the Securities of such Series at the date of
initial issuance thereof.

    With respect to any Series as to which the initial Security Principal
Balance is calculated on the basis of Cash Flow Values of the Trust Fund Assets,
the amount of principal distributed for such Series on each Distribution Date
will generally be calculated on the basis of (i) the decline in the aggregate
Cash Flow Values of the Trust Fund Assets during the related Due Period,
calculated in the manner prescribed in the related Agreement, minus (ii) with
respect to any Realized Loss incurred during the related Due Period and not
covered by any of the instruments described under "Description of Credit
Support," the portion of the Cash Flow Value of the Trust Fund Assets
corresponding to such Realized Loss; or as otherwise provided in the related
Prospectus Supplement as to any such Series which is a Senior/Subordinate
Series. Unless the related Prospectus Supplement provides otherwise, the "Due
Period" applicable to any Distribution Date will commence on the second day of
the month in which the immediately preceding Distribution Date occurs, or on the
day after the Cut-off Date in the case of the first Due Period, and will end on
the first day of the month of the related Distribution Date.

    Unless otherwise provided in the related Prospectus Supplement,
distributions in respect of principal will be made on each Distribution Date to
the class or classes of Security entitled thereto until the Security Principal
Balance of such class has been reduced to zero. In the case of a Series of
Securities that include two or more classes of Securities, the timing,
sequential order and amount of distributions (including distributions among
multiple classes of Senior Securities or Subordinate Securities) in respect of
principal on each such class shall be as provided in the related Prospectus
Supplement. Distributions in respect of principal of any class of Securities
will be made on a pro rata basis among all of the Securities of such class.

        AVAILABLE DISTRIBUTION AMOUNT

    Unless otherwise specified in the related Prospectus Supplement, all
distributions on the Certificates of each Series on each Distribution Date will
be made from the following amounts (collectively, the "Available Distribution
Amount"):

         (i) the total amount of all cash on deposit in the related Trust
    Account as of the corresponding Determination Date exclusive of:

              (a) all monthly payments collected but due during a Due Period
         subsequent to the applicable Due Period;

              (b) all prepayments and any related prepayment penalties, and
         other unscheduled recoveries of principal and related payments of
         interest thereon, received subsequent to the related Prepayment Period;
         and

              (c) all other amounts in the Trust Account which are payable or
         reimbursable to the Depositor, the Master Servicer or the Trustee with
         respect to such Distribution Date;

         (ii) if so provided in the related Prospectus Supplement, any Advances
    made with respect to such Distribution Date;

         (iii) if so provided in the related Prospectus Supplement, any payments
    in respect of interest shortfalls resulting from principal prepayments;

         (iv) if so provided in the related Prospectus Supplement, all net
    income received in connection with the operation of any Residential Property
    acquired on behalf of the Securityholders through deed in lieu of
    foreclosure or repossession; and

         (v) if the related Prospectus Supplement so provides, interest or
    reinvestment income on amounts on deposit in the Trust Account (which may
    include income provided under a guaranteed investment contract).

                                       46
<PAGE>

    On each Distribution Date for a Series of Securities, the Trustee or the
Master Servicer will withdraw or cause to be withdrawn from the Trust Account
the entire Available Distribution Amount and distribute the same or cause the
same to be distributed to the related Securityholders in the manner set forth
herein and in the Prospectus Supplement.

SUBORDINATION

    A Senior/Subordinate Series will consist of one or more classes of Senior
Securities and one or more classes of Subordinate Securities, as specified in
the related Prospectus Supplement. Unless otherwise specified in the related
Prospectus Supplement, only the Senior Securities will be offered hereby.
Subordination of the Subordinate Securities of any Series will be effected by
either of the two following methods, or by any other alternative method as may
be described in the related Prospectus Supplement.

SHIFTING INTEREST SUBORDINATION

    With respect to any Series of Certificates as to which credit support is
provided by shifting interest subordination, in the event of any Realized Losses
on Residential Loans not in excess of the limitations described below, the
rights of the Subordinate Certificateholders to receive distributions with
respect to the Residential Loans will be subordinate to the rights of the Senior
Certificateholders. With respect to any defaulted Residential Loan that is
finally liquidated, through foreclosure sale, disposition of the related
Residential Property if acquired on behalf of the Certificateholders by deed in
lieu of foreclosure, repossession, or otherwise, the amount of loss realized, if
any (a "Realized Loss"), will equal the portion of the unpaid principal balance
remaining after application of all principal amounts recovered (net of amounts
reimbursable to the Master Servicer for related expenses). With respect to
certain Residential Loans the principal balances of which have been reduced in
connection with bankruptcy proceedings, the amount of such reduction will be
treated as a Realized Loss.

    All Realized Losses will be allocated to the Subordinate Certificates of the
related Series, until the Security Principal Balance of the Subordinate
Certificates thereof has been reduced to zero. Any additional Realized Losses
will be allocated to the Senior Certificates (or, if such Series includes more
than one class of Senior Certificates, either on a pro rata basis among all of
the Senior Certificates in proportion to their respective outstanding
Certificate Principal Balances or as otherwise provided in the related
Prospectus Supplement). With respect to certain Realized Losses resulting from
physical damage to Residential Properties which are generally of the same type
as are covered under a special hazard insurance policy ("Special Hazard
Losses"), the amount thereof that may be allocated to the Subordinate
Certificates of the related Series may be limited to an amount (the "Special
Hazard Subordination Amount") specified in the related Prospectus Supplement.
See "Description of Credit Support--Special Hazard Insurance Policies." If so,
any Special Hazard Losses in excess of the Special Hazard Subordination Amount
will be allocated among all outstanding classes of Certificates of the related
Series, either on a pro rata basis in proportion to their outstanding
Certificate Principal Balances, regardless of whether any Subordinate
Certificates remain outstanding, or as otherwise provided in the related
Prospectus Supplement.

    Any allocation of a Realized Loss to a Certificate will be made by reducing
the Security Principal Balance thereof as of the Distribution Date following the
Prepayment Period in which such Realized Loss was incurred. If so provided in
the related Prospectus Supplement, in the event of a Realized Loss, the Senior
Certificateholders may be entitled to receive a distribution in respect of
principal, to be paid from and to the extent of funds otherwise distributable to
the Subordinate Certificateholders, equal to the amount, if any, by which (i)
the then applicable Senior Percentage (as defined below) times the Scheduled
Principal Balance (as defined below) of the related Residential Loan exceeds
(ii) the total amount of the related unscheduled recovery which is allocable to
principal (the "Unrecovered Senior Portion"). Payments to the Senior
Certificateholders in respect of any Unrecovered Senior Portion on any
Distribution Date will only be made with respect to Realized Losses incurred in
connection with Residential Loans that were finally liquidated during the
preceding Prepayment Period and will not be made as to any Special Hazard Losses
in excess of the Special Hazard Subordination Amount, if applicable. As with any
other distribution in respect of principal, any payment to the holders of Senior
Certificates attributable to an Unrecovered Senior Portion will be applied to
reduce the Security Principal Balance thereof. At any given time, the percentage
corresponding to the ratio of the Security Principal Balance of the Senior
Certificates to the Security Principal Balances of all of the Certificates is
the "Senior Percentage," determined in the manner set forth in the related
Prospectus Supplement. As specified in the related Prospectus Supplement, the
"Scheduled Principal

                                       47
<PAGE>

Balance" of any Residential Loan as of any date of determination is equal to the
unpaid principal balance thereof as of the date of determination, reduced by the
principal portion of all monthly payments due but unpaid as of the date of
determination.

    As set forth above, the rights of holders of the various classes of
Certificates of any Series to receive distributions of principal and interest is
determined by the aggregate Security Principal Balance of each such class. The
Security Principal Balance of any Certificate will be reduced by all amounts
previously distributed on such Certificate in respect of principal, and by any
Realized Losses allocated thereto. However, to the extent so provided in the
related Prospectus Supplement, holders of Senior Certificates may be entitled to
receive a disproportionately larger amount of prepayments received in certain
circumstances, which will have the effect (in the absence of offsetting losses)
of accelerating the amortization of the Senior Certificates and increasing the
respective percentage ownership interest evidenced by the Subordinate
Certificates in the related Trust Fund (with a corresponding decrease in the
Senior Percentage), as well as preserving the availability of the subordination
provided by the Subordinate Certificates. In addition, as set forth above,
Realized Losses will be first allocated to Subordinate Certificates by reduction
of the Security Principal Balance thereof, which will have the effect of
increasing the respective ownership interest evidenced by the Senior
Certificates in the related Trust Fund. If there were no Realized Losses or
prepayments of principal on any of the Residential Loans, the respective rights
of the holders of Certificates of any Series to future distributions would not
change.

CASH FLOW SUBORDINATION

    With respect to any Series of Securities as to which credit support is
provided by cash flow subordination, in the event of losses on the Residential
Loans not in excess of the Available Subordination Amount, the rights of the
Subordinate Securityholders to receive distributions of principal and interest
with respect to the Residential Loans will be subordinate to the rights of the
Senior Securityholders. The "Available Subordination Amount" at any time is
equal to the difference between the then applicable Maximum Subordination Amount
and the "Cumulative Subordination Payments" at such time. At the time of any
determination, Cumulative Subordination Payments equal the aggregate of amounts
paid to the Senior Securityholders that, but for the subordination provisions,
would otherwise have been payable to the Subordinate Securityholders. The
Available Subordination Amount will decrease whenever amounts otherwise payable
to the Subordinate Securityholders are paid to the Senior Securityholders
(including amounts withdrawn from the Reserve Fund and paid to the Senior
Securityholders), and will increase whenever there is distributed to the
Subordinate Securityholders amounts in respect of which subordination payments
have previously been paid to the Senior Securityholders (which will occur only
when subordination payments in respect of delinquencies and certain other
deficiencies have been recovered). The "Maximum Subordination Amount" initially
will equal a fixed percentage amount specified in the related Prospectus
Supplement of the aggregate initial principal balance of the Residential Loans
in the related Trust Fund, and will periodically be adjusted in accordance with
a formula specified in the Prospectus Supplement.

    The protection afforded to the Senior Securityholders from the subordination
provisions described herein will be effected both by the preferential right of
the Senior Securityholders to receive current distributions from the Trust Fund
(subject to the limitations described herein) and by the establishment and
maintenance of a cash reserve fund (the "Reserve Fund"). The Reserve Fund may be
funded by an initial cash deposit on the date of the initial issuance of the
related Series of Securities (the "Initial Deposit") and by deposits of amounts
otherwise due on the Subordinate Securities to the extent set forth in the
related Prospectus Supplement.

    Amounts in the Reserve Fund (other than earnings thereon) will be withdrawn
for distribution to Senior Securityholders as may be necessary to make full
distributions to such holders on a particular Distribution Date, as described
above. If on any Distribution Date, after giving effect to the distributions to
the Senior Securityholders on such date, the amount of the Reserve Fund exceeds
the amount required to be held therein (the "Specified Reserve Fund Balance"),
such excess will be withdrawn and distributed in the manner specified in the
related Prospectus Supplement.

    In the event the Reserve Fund is depleted before the Available Subordination
Amount is reduced to zero, the Senior Securityholders will nevertheless have a
preferential right to receive current distributions from the Trust Fund to the
extent of the then Available Subordination Amount. However, under these
circumstances, should current distributions be insufficient, the Senior
Securityholders could suffer shortfalls of amounts due to them. The Senior

                                       48
<PAGE>

Securityholders will bear their proportionate share of any losses realized on
the Trust Fund in excess of the Available Subordination Amount.

    Amounts remaining in the Reserve Fund after the Available Subordination
Amount is reduced to zero will no longer be subject to any claims or rights of
the Senior Securityholders of such Series.

    Funds in the Reserve Fund may be invested as provided in the related
Agreement in Permitted Instruments that mature according to a schedule set forth
in the related Agreement. The earnings or losses on such investments will be
applied in the manner described in the related Prospectus Supplement.

    The time necessary for the Reserve Fund to reach the Specified Reserve Fund
Balance will be affected by the prepayment, foreclosure, and delinquency
experience of the Residential Loans and therefore cannot accurately be
predicted.

SUBORDINATION AND CASH FLOW VALUES

    In the event that the Security Principal Balances of the various classes of
Securities comprising a Senior/Subordinate Series are based upon the Cash Flow
Value of the Residential Loans, a shortfall in amounts distributable to Senior
Securityholders on any Distribution Date will occur to the extent that the
Senior Percentage of the decline in the Cash Flow Value of the Residential Loans
during the related Deposit Period exceeds all collections and, if so provided in
the related Prospectus Supplement, Advances in respect of the Residential Loans,
minus Accrued Security Interest on the Security Principal Balances of the Senior
Securities for such Distribution Date. The loss attributable to any liquidated
Residential Loan shall be equal to the excess, if any, of the Cash Flow Value of
such Residential Loan over all net proceeds recovered and allocable to
principal. The "Deposit Period" with respect to any Distribution Date is the
period commencing on the day following the Determination Date immediately
preceding the related Determination Date and ending on the related Determination
Date.

    Because the Cash Flow Value of a Residential Loan will never exceed the
outstanding principal balance thereof, prepayments in full and liquidations of
the Residential Loans may result in proceeds attributable to principal in excess
of the corresponding Cash Flow Value decline. Any excess will be applied to
offset losses realized during the related Deposit Period (as such losses are
described in the immediately preceding paragraph) in respect of other liquidated
Residential Loans without affecting the remaining subordination, and such excess
may, if so provided in the related Prospectus Supplement, be deposited in a
Reserve Fund for future distributions.

ADVANCES

    With respect to any Series of Securities evidencing interests in a Trust
Fund that includes Residential Loans, other than a Senior/Subordinate Series,
unless otherwise provided in the related Prospectus Supplement, the Master
Servicer will be obligated to advance on or before each Distribution Date, from
its own funds, or from amounts held for future distribution in the Trust Account
that are not included in the Available Distribution Amount for such Distribution
Date (any such advance, an "Advance"), in an amount equal to the aggregate of
payments of principal and interest (adjusted to the applicable Net Interest
Rate) that were due during the related Due Period and that were delinquent (and
not advanced by any Sub-Servicer) on the Determination Date. Any amounts held
for future distribution and so used shall be replaced by the Master Servicer on
or before any future Distribution Date to the extent that funds in the Trust
Account on such Distribution Date shall be less than payments to Securityholders
required to be made on such date. Unless otherwise specified in a Prospectus
Supplement relating to a Series of Securities, the obligation of the Master
Servicer to make Advances will be subject to the good faith determination of the
Master Servicer that such advances will be reimbursable from related late
collections, Insurance Proceeds or Liquidation Proceeds. See "Description of
Credit Support." As specified in the related Prospectus Supplement with respect
to any Series of Securities as to which the Trust Fund includes Mortgage
Securities, the Master Servicer's advancing obligations, if any, will be
pursuant to the terms of such Mortgage Securities, as may be supplemented by the
terms of the applicable Pooling and Servicing Agreement.

    With respect to a Senior/Subordinate Series in which subordination is
effected through the "shifting interest" method, previously described herein,
unless otherwise provided in the related Prospectus Supplement, the Master
Servicer will make an Advance on each Distribution Date from its own funds or
from funds held in the Trust Account that are not included in the Available
Distribution Amount for such Distribution Date, in an aggregate

                                       49
<PAGE>

amount equal to the lesser of (a) the total of all amounts required to be
distributed on each class of Senior Securities on such Distribution Date that
remain after applying towards such payment the entire Available Distribution
Amount, including funds otherwise payable to the Subordinate Securityholders,
and (b) the aggregate of payments of principal and interest (adjusted to the
applicable Net Interest Rate) that were due during the related Due Period but
were delinquent on the related Determination Date and were not advanced by any
Sub-Servicer. With respect to a Senior/Subordinated Series in which
subordination is effected through the "cash flow" method previously described
herein, unless otherwise provided in the related Prospectus Supplement, the
Master Servicer may be obligated to make Advances in the manner provided in the
preceding paragraph. In either case, so long as the Security Principal Balance
of the Subordinate Securities in the case of subordination effected through the
"shifting interest" method, or the Available Subordination Amount in the case of
subordination effected through the "cash flow" method, has not been reduced to
zero, the Master Servicer will be obligated to make such Advances regardless of
recoverability from the related Residential Loans. Thereafter, such Advances are
required to be made only to the extent they are deemed by the Master Servicer to
be recoverable from related late collections, Insurance Proceeds, Liquidation
Proceeds, or otherwise, unless otherwise specified in the related Prospectus
Supplement. See "Description of Primary Insurance Coverage" and "Description of
Credit Support."

    If Distribution Dates for any Series of Securities occur less frequently
than each month, Advances shall be made on the intervening dates specified in
the related Prospectus Supplement.

    Advances are intended to maintain a regular flow of scheduled interest and
principal payments to Securityholders, rather than to guarantee or insure
against losses. Unless otherwise specified in a Prospectus Supplement relating
to a Series of Securities, Advances will be reimbursable to the Master Servicer,
without interest, out of related recoveries on the Residential Loans respecting
which such amounts were advanced, or, to the extent that the Master Servicer
shall determine that any such Advance previously made will not be ultimately
recoverable from Insurance Proceeds or Liquidation Proceeds (a "Nonrecoverable
Advance"), from any cash available in the Trust Account. If so specified in the
related Prospectus Supplement, the obligations of the Master Servicer to make
Advances may be secured by a cash advance reserve fund or a surety bond.
Information regarding the characteristics of, and the identity of any obligor
of, any such surety bond, will be set forth in the related Prospectus
Supplement.

STATEMENTS TO SECURITYHOLDERS

    Unless otherwise provided in the related Prospectus Supplement, on each
Distribution Date, the Master Servicer or the Trustee will forward or cause to
be forwarded to each Securityholder of the related Series and to the Depositor a
statement including the following information (in the case of information
furnished pursuant to (i), (ii) and (iii) below, the amounts shall be expressed
as a dollar amount per minimum denomination Security):

         (i) the amount of such distribution, if any, allocable to principal,
    separately identifying the aggregate amount of principal prepayments and, if
    applicable, related prepayment penalties received during the related
    Prepayment Period;

         (ii) the amount of such distribution, if any, allocable to interest;

         (iii) the amount of administration and servicing compensation received
    by or on behalf of the Trustee, Master Servicer and any Sub-Servicer with
    respect to such Distribution Date and such other customary information as
    the Master Servicer or the Trustee deems necessary or desirable to enable
    Securityholders to prepare their tax returns or which a Securityholder
    reasonably requests for such purpose;

         (iv) if applicable, the aggregate amount of any Advances included in
    such distribution and the aggregate amount of any unreimbursed Advances as
    of the close of business on such Distribution Date;

         (v) the Security Principal Balance of a minimum denomination Security,
    and the aggregate Security Principal Balance of all of the Securities of
    that Series, after giving effect to the amounts distributed on such
    Distribution Date;

                                       50
<PAGE>

         (vi) the number and aggregate principal balance of any Residential
    Loans in the related Trust Fund (a) delinquent one month, (b) delinquent two
    or more months and (c) as to which repossession or foreclosure proceedings
    have been commenced;

         (vii) with respect to any Residential Property acquired through
    foreclosure, deed in lieu of foreclosure or repossession during the
    preceding calendar month, the loan number and principal balance of the
    related Residential Loan as of the close of business on the Distribution
    Date in such month and the date of acquisition thereof;

         (viii) the book value of any Residential Property acquired through
    foreclosure, deed in lieu of foreclosure or repossession as of the close of
    business on the last business day of the calendar month preceding the
    Distribution Date;

         (ix) the aggregate Scheduled Principal Balance and Stated Principal
    Balance of the Mortgage Loans at the close of business on such Distribution
    Date;

         (x) in the case of Securities with a variable Security Interest Rate,
    the Security Interest Rate applicable to such Distribution Date, as
    calculated in accordance with the method specified in the Prospectus
    Supplement relating to such Series;

         (xi) in the case of Securities with an adjustable Security Interest
    Rate, for statements to be distributed in any month in which an adjustment
    date occurs, the adjusted Security Interest Rate applicable to the next
    succeeding Distribution Date;

         (xii) as to any Series including one or more classes of Accrual
    Securities, the interest accrued on each such class with respect to such
    Distribution Date and added to the Security Principal Balance thereof;

         (xiii) the amount deposited in the Reserve Fund, if any, on such
    Distribution Date;

         (xiv) the amount remaining in the Reserve Fund, if any, as of the close
    of business on such Distribution Date, after giving effect to distributions
    made on such Distribution Date;

         (xv) as to any Series that includes credit support, the amount of
    remaining coverage of each Insurance Instrument (as defined under
    "Collection and Other Servicing Procedures") included therein as of the
    close of business on such Distribution Date, or, in the case of a
    Senior/Subordinate Series, information as to the remaining amount of
    protection against losses afforded to the Senior Securityholders by the
    subordination provisions and information regarding any shortfalls in
    payments to the Senior Security which remain outstanding; and

         (xvi) with respect to any Series of Securities as to which the Trust
    Fund includes Mortgage Securities, certain additional information as
    required under the related Pooling and Servicing Agreement or Trust
    Agreement, as applicable.

    Within a reasonable period of time after the end of each calendar year, the
Master Servicer or the Trustee will furnish or cause to be furnished a report to
every person who was a holder of record of a Security at any time during such
calendar year setting forth the aggregate of amounts reported pursuant to (i),
(ii) and (iii) above for such calendar year or in the event such person was a
holder of record during a portion of such calendar year, for the applicable
portion of such year.

    The related Prospectus Supplement may provide that additional information
with respect to a Series of Securities will be included in such statements. In
addition, the Master Servicer or the Trustee shall file with the Internal
Revenue Service and furnish to holders of Securities such statements or
information as may be required by the Code or applicable procedures of the
Internal Revenue Service.

BOOK-ENTRY REGISTRATION OF SECURITIES

    As described in the Prospectus Supplement, if not issued in fully registered
form, each class of Certificates will be registered as book-entry certificates
(the "Book-Entry Securities"). Persons acquiring beneficial ownership

                                       51
<PAGE>

interests in the Securities ("Security Owners") will hold their Securities
through the Depository Trust Company ("DTC") in the United States, or Cedelbank
("CEDEL") or The Euroclear System ("Euroclear") (in Europe) if they are
participants ("Participants") of such systems, or indirectly through
organizations which are Participants in such systems. The Book-Entry Securities
will be issued in one or more certificates which equal the aggregate principal
balance of the Securities and will initially be registered in the name of Cede &
Co., the nominee of DTC. CEDEL and Euroclear will hold omnibus positions on
behalf of their Participants through customers' securities accounts in CEDEL's
and Euroclear's names on the books of their respective depositaries which in
turn will hold such positions in customers' securities accounts in the
depositaries' names on the books of DTC. Citibank, N.A. will act as depositary
for CEDEL and the Brussels, Belgium branch of Morgan Guarantee Trust Company of
New York ("Morgan") will act as depositary for Euroclear (in such capacities,
individually the "Relevant Depositary" and collectively the "European
Depositaries"). Except as described below, no Security Owner will be entitled to
receive a physical certificate representing such Security (a "Definitive
Security"). Unless and until Definitive Securities are issued, it is anticipated
that the only "Securityholders" of the Securities will be Cede & Co., as nominee
of DTC. Security Owners are only permitted to exercise their rights indirectly
through Participants and DTC.

    The Security Owner's ownership of a Book-Entry Security will be recorded on
the records of the brokerage firm, bank, thrift institution or other financial
intermediary (each, a "Financial Intermediary ) that maintains the Security
Owner's account for such purpose. In turn, the Financial Intermediary's
ownership of such Book-Entry Security will be recorded on the records of DTC (or
of a participating firm that acts as agent for the Financial Intermediary, whose
interest will in turn be recorded on the records of DTC, if the Security Owner's
Financial Intermediary is not a Participant and on the records of CEDEL or
Euroclear, as appropriate).

    Security Owners will receive all distributions of principal of, and interest
on, the Securities from the Trustee through DTC and Participants. While the
Securities are outstanding (except under the circumstances described below),
under the rules, regulations and procedures creating and affecting DTC and its
operations (the "Rules"), DTC is required to make book-entry transfers among
Participants on whose behalf it acts with respect to the Securities and is
required to receive and transmit distributions of principal of, and interest on,
the Securities. Participants and indirect participants with whom Security Owners
have accounts with respect to securities are similarly required to make
book-entry transfers and receive and transmit such distributions on behalf of
their respective Security Owners. Accordingly, although Security Owners will not
possess certificates, the Rules provide a mechanism by which Security Owners
will receive distributions and will be able to transfer their interest.

    Security Owners will not receive or be entitled to receive certificates
representing their respective interests in the Securities, except under the
limited circumstances described below. Unless and until Definitive Securities
are issued, Security Owners who are not Participants may transfer ownership of
Securities only through Participants and indirect participants by instructing
such Participants and indirect participants to transfer Securities, by
book-entry transfer, through DTC for the account of the purchasers of such
Certificates, which account is maintained with their respective Participants.
Under the Rules and in accordance with DTC's normal procedures, transfers of
ownership of Certificates will be executed through DTC and the accounts of the
respective Participants at DTC will be debited and credited. Similarly, the
Participants and indirect participants will make debits or credits, as the case
may be, on their records on behalf of the selling and purchasing Security
Owners.

    Because of time zone differences, credits of Securities received in CEDEL or
Euroclear as a result of a transaction with a Participant will be made during
subsequent securities settlement processing and dated the business day following
the DTC settlement date. Such credits or any transactions in such Certificates
settled during such processing will be reported to the relevant Euroclear or
CEDEL Participants on such business day. Cash received in CEDEL or Euroclear as
a result of sales of Certificates by or through a CEDEL Participant (as defined
herein) or Euroclear Participant (as defined herein) to a DTC Participant will
be received with value on the DTC settlement date but will be available in the
relevant CEDEL or Euroclear cash account only as of the business day following
settlement in DTC.

    Transfers between Participants will occur in accordance with the Rules.
Transfers between CEDEL Participants and Euroclear Participants will occur in
accordance with their respective rules and operating procedures.

    Cross-market transfers between persons directly or indirectly through DTC,
on the one hand, and directly or indirectly through CEDEL Participants or
Euroclear Participants, on the other, will be effected in DTC in accordance with
the Rules on behalf of the relevant European international clearing system by
the Relevant

                                       52
<PAGE>

Depositary; however, such cross market transactions will require delivery of
instructions to the relevant European international clearing system by the
counterparty in such system in accordance with its rules and procedures and
within its established deadlines (European time). The relevant European
international clearing system will, if the transaction meets its settlement
requirements, deliver instructions to the Relevant Depositary to take action to
effect final settlement on its behalf by delivering or receiving Securities to
DTC, and making or receiving payment in accordance with normal procedures for
same day funds settlement applicable to DTC. CEDEL Participants and Euroclear
Participants may not deliver instructions directly to the European Depositaries.

    CEDEL is incorporated under the laws of Luxembourg as a professional
depository. CEDEL holds securities for its participating organizations ("CEDEL
Participants") and facilitates the clearance and settlement of securities
transactions between CEDEL Participants through electronic book-entry changes in
accounts of CEDEL Participants, thereby eliminating the need for physical
movement of certificates. Transactions may be settled in CEDEL in any of 28
currencies, including United States dollars. CEDEL provides to its CEDEL
Participants, among other things, services for safekeeping, administration,
clearance and settlement of internationally traded securities and securities
lending and borrowing. CEDEL interfaces with domestic markets in several
countries. As a professional depository, CEDEL is subject to regulation by the
Luxembourg Monetary Institute. CEDEL participants are recognized financial
institutions around the world, including underwriters, securities brokers and
dealers, banks, trust companies, clearing corporations and certain other
organizations. Indirect access to CEDEL is also available to others, such as
banks, brokers, dealers and trust companies that clear through or maintain a
custodial relationship with a CEDEL Participant, either directly or indirectly.

    Euroclear was created in 1968 to hold securities for its participants
("Euroclear Participants") and to clear and settle transactions between
Euroclear Participants through simultaneous electronic book-entry delivery
against payment, thereby eliminating the need for physical movement of
certificates and any risk from lack of simultaneous transfers of securities and
cash. Transactions may be settled in any of 32 currencies, including United
States dollars. Euroclear includes various other services, including securities
lending and borrowing and interfaces with domestic markets in several countries
generally similar to the arrangements for cross-market transfers with DTC
described above. Euroclear is operated by the Brussels, Belgium office of
Morgan, under contract with Euroclear Clearance Systems S.C., a Belgium
cooperative corporation (the "Euroclear Cooperative"). All operations are
conducted by Morgan, and all Euroclear securities clearance accounts and
Euroclear cash accounts are accounts with the Euroclear Operator, not the
Euroclear Cooperative. The Euroclear Cooperative establishes policy for
Euroclear on behalf of Euroclear Participants. Euroclear Participants include
banks (including central banks), securities brokers and dealers and other
professional financial intermediaries. Indirect access to Euroclear is also
available to other firms that clear through or maintain a custodial relationship
with a Euroclear Participant, either directly or indirectly.

    Morgan is the Belgian branch of a New York banking corporation which is a
member bank of the Federal Reserve System. As such, it is regulated and examined
by the Board of Governors of the Federal Reserve System and the New York State
Banking Department, as well as the Belgian Banking Commission.

    Securities clearance accounts and cash accounts with Morgan are governed by
the Terms and Conditions Governing Use of Euroclear and the related Operating
Procedures of the Euroclear System and applicable Belgian law (collectively, the
"Terms and Conditions"). The Terms and Conditions govern transfers of securities
and cash within Euroclear, withdrawals of securities and cash from Euroclear,
and receipts of payments with respect to securities in Euroclear All securities
in Euroclear are held on a fungible basis without attribution of specific
certificates to specific securities clearance accounts. The Euroclear Operator
acts under the Terms and Conditions only on behalf of Euroclear Participants,
and has no record of or relationship with persons holding through Euroclear
Participants.

    Under a book-entry format, beneficial owners of the Book-Entry Securities
may experience some delay in their receipt of payments, since such payments will
be forwarded by the Trustee to Cede & Co. Distributions with respect to
Securities held through CEDEL or Euroclear will be credited to the cash accounts
of CEDEL Participants or Euroclear Participants in accordance with the relevant
system's rules and procedures, to the extent received by the Relevant Depositary
Such distributions will be subject to tax reporting in accordance with the
relevant United States tax laws and regulations. See "Certain Federal Income Tax
Consequences" herein. Because DTC can only act on behalf of Financial
Intermediaries, the ability of a beneficial owner to pledge Book-Entry
Securities to persons or entities that do not participate in the Depository
system, or otherwise take actions in respect of such Book-Entry Securities, may
by limited due to the lack of physical certificates for such Book-Entry
Securities. In addition,

                                       53
<PAGE>

issuance of the Book-Entry Securities in book-entry form may reduce the
liquidity of such Securities in the secondary market since certain potential
investors may be unwilling to purchase Securities for which they cannot obtain
physical certificates.

    Unless otherwise specified in the related Prospectus Supplement, monthly and
annual reports on the Trust Fund will be provided to Cede & Co., as nominee of
DTC, and may be made available by Cede & Co. to beneficial owners upon request,
in accordance with the rules, regulations and procedures creating and affecting
the Depository, and to the Financial Intermediaries to whose DTC accounts the
Book-Entry Securities of such beneficial owners are credited.

    It is the Depositor's understanding that, unless and until Definitive
Securities are issued, DTC will take any action permitted to be taken by the
holders of the Book-Entry Securities under the applicable Agreement only at the
direction of one or more Financial Intermediaries to whose DTC accounts the
Book-Entry Certificates are credited, to the extent that such actions are taken
on behalf of Financial Intermediaries whose holdings include such Book-Entry
Securities. CEDEL or the Euroclear Operator, as the case may be, will take any
other action permitted to be taken by a Securityholder under the applicable
Agreement on behalf of a CEDEL Participant or Euroclear Participant only in
accordance with its relevant rules and procedures and subject to the ability of
the Relevant Depositary to effect such actions on its behalf through DTC. DTC
may take actions, at the direction of the related Participants, with respect to
some Securities which conflict with actions taken with respect to other
Securities.

    Upon the occurrence of any of the events described in the immediately
preceding paragraph, the Trustee will be required to notify all beneficial
owners of the occurrence of such event and the availability through DTC of
Definitive Securities. Upon surrender by DTC of the global certificate or
certificates representing the Book-Entry Securities and instructions for
reregistration, the Trustee will issue Definitive Securities, and thereafter the
Trustee will recognize the holders of such Definitive Securities as
Securityholders under the applicable Agreement.

    Although DTC, CEDEL and Euroclear have agreed to the foregoing procedures in
order to facilitate transfers of Securities among Participants of DTC, CEDEL and
Euroclear, they are under no obligation to perform or continue to perform such
procedures and such procedures may be discontinued at any time.

    None of the Master Servicer, the Depositor or the Trustee will have any
responsibility for any aspect of the records relating, to or payments made on
account of beneficial ownership interests of the Book-Entry Certificates held by
Cede & Co., as nominee for DTC, or for maintaining, supervising or reviewing any
records relating to such beneficial ownership interests.

COLLECTION AND OTHER SERVICING PROCEDURES

RESIDENTIAL LOANS

    The Master Servicer, directly or through Sub-Servicers, will make reasonable
efforts to collect all required payments under the Residential Loans and will
follow or cause to be followed such collection procedures as it would follow
with respect to the servicing of residential loans that are comparable to the
Residential Loans and held for its own account, provided such procedures are
consistent with the related Agreement and any insurance policy, bond or other
instrument described under "Description of Primary Insurance Coverage" or
"Description of Credit Support" (any such instrument providing, or insofar as it
provides, coverage as to losses resulting from physical damage, a "Hazard
Insurance Instrument," any such instrument providing, or insofar as it provides,
coverage as to credit or other risks, a "Credit Insurance Instrument," and
collectively, an "Insurance Instrument"). With respect to any Series of
Securities as to which the Trust Fund includes Mortgage Securities, the Master
Servicer's servicing and administration obligations, if any, will be pursuant to
the terms of such Mortgage Securities.

    In any case in which a Residential Property has been, or is about to be,
conveyed, or in the case of a multifamily Residential Property, encumbered, by
the borrower, the Master Servicer will, to the extent it has knowledge of such
conveyance, encumbrance, or proposed conveyance or encumbrance, exercise or
cause to be exercised its rights to accelerate the maturity of such Residential
Loan under any due-on-sale or due-on-encumbrance clause applicable thereto, but
only if the exercise of such rights is permitted by applicable law and will not
impair or threaten to impair any recovery under any related Insurance
Instrument. If these conditions are not met or if the Master Servicer or
Sub-Servicer reasonably believes it is unable under applicable law to enforce
such due-on-sale or due-on-

                                       54
<PAGE>

encumbrance clause, the Master Servicer or Sub-Servicer will enter into or cause
to be entered into an assumption and modification agreement with the person to
whom such property has been conveyed, encumbered or is proposed to be conveyed
or encumbered, pursuant to which such person becomes liable under the Mortgage
Note, Cooperative Note, Home Improvement Contract or Manufactured Housing
Contract and, to the extent permitted by applicable law, the borrower remains
liable thereon and provided that coverage under any Insurance Instrument with
respect to such Residential Loan is not adversely affected. The Master Servicer
is also authorized to enter into a substitution of liability agreement with such
person, pursuant to which the original borrower is released from liability and
such person is substituted as the borrower and becomes liable under the Mortgage
Note, Cooperative Note or Contract. In connection with any such assumption, the
Interest Rate, the amount of the monthly payment or any other term affecting the
amount or timing of payment on the Residential Loan may not be changed. Any fee
collected by or on behalf of the Master Servicer for entering into an assumption
agreement will be retained by or on behalf of the Master Servicer as additional
compensation for administering of the Trust Fund Assets. See "Certain Legal
Aspects of Residential Loans-- Enforceability of Certain Provisions" and
"--Prepayment Charges and Prepayments." The Master Servicer shall notify the
Trustee and any custodian that any such assumption or substitution agreement has
been completed.

AGENCY SECURITIES

    The Trust Agreement will require the Trustee, if it has not received a
distribution with respect to any Agency Security by the fifth business day after
the date on which such distribution was due and payable pursuant to the terms of
such Agency Security, to request the issuer or guarantor, if any, of such Agency
Security to make such payment as promptly as possible and legally permitted and
to take such legal action against such issuer or guarantor as the Trustee deems
appropriate under the circumstances, including the prosecution of any claims in
connection therewith. The reasonable legal fees and expenses incurred by the
Trustee in connection with the prosecution of any such legal action will be
reimbursable to the Trustee out of the proceeds of any such action and will be
retained by the Trustee prior to the deposit of any remaining proceeds in the
Trust Account pending distribution thereof to Securityholders of the related
Series. In the event that the proceeds of any such legal action may be
insufficient to reimburse the Trustee for its legal fees and expenses, the
Trustee will be entitled to withdraw from the Trust Account an amount equal to
such expenses incurred by it, in which event the Trust Fund may realize a loss
up to the amount so charged.

REALIZATION UPON DEFAULTED RESIDENTIAL LOANS

    As servicer of the Residential Loans, the Master Servicer, on behalf of
itself, the Trustee and the Securityholders, will present claims to the insurer
under each Insurance Instrument, to the extent specified in the related
Prospectus Supplement, and will take such reasonable steps as are necessary to
receive payment or to permit recovery thereunder with respect to defaulted
Residential Loans. As set forth above, all collections by or on behalf of the
Master Servicer under any Insurance Instrument, other than amounts to be applied
to the restoration of a Residential Property or released to the borrower, are to
be deposited in the Trust Account for the related Trust Fund, subject to
withdrawal as heretofore described. Unless otherwise provided in the Prospectus
Supplement relating to a Series of Securities, the Master Servicer will not
receive payment under any letter of credit included as an Insurance Instrument
with respect to a defaulted Residential Loan unless all Liquidation Proceeds and
Insurance Proceeds which it deems to be finally recoverable have been realized;
however, the Master Servicer will be entitled to reimbursement for any
unreimbursed advances and reimbursable expenses thereunder.

    If any property securing a defaulted Residential Loan is damaged and
proceeds, if any, from the related Hazard Insurance Instrument are insufficient
to restore the damaged property to a condition sufficient to permit recovery
under the related Credit Insurance Instrument, if any, the Master Servicer is
not required to expend its own funds to restore the damaged property unless it
determines (i) that such restoration will increase the proceeds to
Securityholders on liquidation of the Residential Loan after reimbursement of
the Master Servicer for its expenses and (ii) that such expenses will be
recoverable by it from related Insurance Proceeds or Liquidation Proceeds.

    If recovery on a defaulted Residential Loan under any related Credit
Insurance Instrument is not available for the reasons set forth in the preceding
paragraph, or for any other reason, the Master Servicer nevertheless will be
obligated to follow or cause to be followed such normal practices and procedures
as it deems necessary, and appropriate for the type of defaulted Residential
Loan, or advisable to realize upon the defaulted Residential Loan.

                                       55
<PAGE>

If the proceeds of any liquidation of the property securing the defaulted
Residential Loan are less than the outstanding principal balance of the
defaulted Residential Loan (or the Cash Flow Value of such Mortgage Loan in the
event that Security Principal Balances are based upon Cash Flow Values), the
amount of any liens senior thereto plus interest accrued thereon at the Net
Interest Rate plus, the aggregate amount of expenses incurred by the Master
Servicer in connection with such proceedings and which are reimbursable under
the related Agreement, the Trust Fund will realize a loss in the amount of such
difference. If the Master Servicer recovers Insurance Proceeds which, when added
to any related Liquidation Proceeds and after deduction of certain expenses
reimbursable to the Master Servicer, exceed the outstanding principal balance of
the defaulted Residential Loan together with accrued interest at the Net
Interest Rate, the Master Servicer will be entitled to withdraw or cause to be
withdrawn from the Trust Account amounts representing its normal administration
compensation on such Residential Loan. In the event that the Master Servicer has
expended its own funds to restore damaged property and such funds have not been
reimbursed under any Insurance Instrument, it will be entitled to withdraw from
the Trust Account out of related Liquidation Proceeds or Insurance Proceeds an
amount equal to such expenses incurred by it, in which event the Trust Fund may
realize a loss up to the amount so charged. Because Insurance Proceeds cannot
exceed deficiency claims and certain expenses incurred by the Master Servicer,
no such payment or recovery will result in a recovery to the Trust Fund which
exceeds the principal balance of the defaulted Residential Loan together with
accrued interest thereon at the Net Interest Rate. In addition, when property
securing a defaulted Residential Loan can be resold for an amount exceeding the
outstanding principal balance of the related Residential Loan together with
accrued interest and expenses, it may be expected that, if retention of any such
amount is legally permissible, the insurer will exercise its right under any
related pool insurance policy to purchase such property and realize for itself
any excess proceeds. See "Description of Primary Insurance Coverage" and
"Description of Credit Support."

    With respect to collateral securing a Cooperative Loan, any prospective
purchaser will generally have to obtain the approval of the board of directors
of the relevant Cooperative before purchasing the shares and acquiring rights
under the proprietary lease or occupancy agreement securing that Cooperative
Loan. See "Certain Legal Aspects of Residential Loans--Foreclosure on
Cooperatives." This approval is usually based on the purchaser's income and net
worth and numerous other factors. The necessity of acquiring such approval could
limit the number of potential purchasers for those shares and otherwise limit
the Master Servicer's ability to sell, and realize the value of, those shares.

RETAINED INTEREST, ADMINISTRATION COMPENSATION AND PAYMENT OF EXPENSES

    The Prospectus Supplement for a Series of Securities will specify whether
there will be any Retained Interest in any of the Trust Fund Assets. If so, the
Retained Interest will be established on a loan-by-loan or security-by-security
basis and will be specified in the related Agreement or in an exhibit to the
related Agreement. A Retained Interest in a Trust Fund Asset represents a
specified portion of the interest payable thereon. The Retained Interest will be
deducted from related payments as received and will not be part of the related
Trust Fund. Unless otherwise provided in the related Prospectus Supplement, any
partial recovery of interest on a Residential Loan, after deduction of all
applicable administration fees, will be allocated between Retained Interest, if
any, and interest at the Net Interest Rate on a pro rata basis.

    Unless otherwise specified in the related Prospectus Supplement, the primary
administration compensation of the Master Servicer (or in the case of a Trust
Fund consisting of Agency Securities, the Trustee) with respect to a Series of
Securities will come from the monthly payment to it, with respect to each
interest payment on a Trust Fund Asset, at a rate equal to one-twelfth of the
difference between the Interest Rate and the sum of the Net Interest Rate and
the Retained Interest Rate, if any (the "Administration Fee Rate"), times the
scheduled principal balance of such Trust Fund Asset. Notwithstanding the
foregoing, with respect to a Series of Securities as to which the Trust Fund
includes Mortgage Securities, the compensation payable to the Master Servicer or
Manager for servicing and administering such Mortgage Securities on behalf of
the holders of such Securities may be based on a percentage per annum described
in the related Prospectus Supplement of the outstanding balance of such Mortgage
Securities and may be retained from distributions thereon, if so specified in
the related Prospectus Supplement. Any Sub-Servicer will receive a portion of
the Master Servicer's primary compensation as its sub-servicing compensation.
Since any Retained Interest and the primary compensation of the Master Servicer
(or the Trustee) are percentages of the outstanding principal balance of each
Trust Fund Asset, such amounts will decrease as the Trust Fund Assets amortize.

                                       56
<PAGE>

    As additional compensation in connection with a Series of Securities
relating to Residential Loans, the Master Servicer or the Sub-Servicers, if any,
will retain all assumption fees and late payment charges, if any, to the extent
collected from borrowers, and, if so provided in the related Prospectus
Supplement, any prepayment fees collected from the borrowers and any excess
recoveries realized upon liquidation of a defaulted Residential Loan. Unless
otherwise provided in the related Prospectus Supplement, any interest or other
income that may be earned on funds held in the Trust Account pending monthly,
quarterly, semiannual or other periodic distributions, as applicable, or any
Sub-Servicing Account may be paid as additional compensation to the Trustee, the
Master Servicer or the Sub-Servicers, as the case may be.

    With respect to a Series of Securities relating to Residential Loans, the
Master Servicer will pay from its administration compensation certain expenses
incurred in connection with its servicing of the Residential Loans, including,
without limitation, amounts payable to any Sub-Servicer, payment of the premiums
and fees associated with any Pool Insurance Policy, special hazard insurance
policy, Bankruptcy Bond or, to the extent specified in the related Prospectus
Supplement, other insurance policy or credit support, payment of the fees and
disbursements of the Trustee and independent accountants, and payment of
expenses incurred in connection with distributions and reports to
Securityholders, and payment of any other expenses as described in the related
Prospectus Supplement.

    It is anticipated that the administration compensation will in all cases
exceed such expenses. The Master Servicer is entitled to reimbursement for
certain expenses incurred by it in connection with the liquidation of defaulted
Residential Loans, including under certain circumstances reimbursement of
expenditures incurred by it in connection with the restoration of Residential
Properties, such right of reimbursement being prior to the rights of
Securityholders to receive any related Liquidation Proceeds. The Master Servicer
is also entitled to reimbursement from the Trust Account for Advances, if
applicable. With respect to a Series of Securities relating to Agency
Securities, the Trustee shall pay all expenses incurred in administration
thereof, subject to the limitations described in the related Prospectus
Supplement.

EVIDENCE AS TO COMPLIANCE

    Each Agreement will generally provide that on or before a specified date in
each year, beginning with the first such date that occurs at least six months
after the Cut-off Date, the Master Servicer, in the case of a Pooling and
Servicing Agreement, or the Trustee, in the case of a Trust Agreement, at its
expense shall cause a firm of independent public accountants (who may also
render other services to the Master Servicer, the Depositor, the Trustee or any
affiliate thereof) which is a member of the American Institute of Certified
Public Accountants to furnish a statement to the Depositor and, in the case of a
Pooling and Servicing Agreement, to the Trustee, to the effect that such firm as
part of their examination of the financial statements of the Master Servicer or
the Trustee, as the case may be, has performed tests in accordance with
generally accepted accounting principles regarding the records and documents
relating to residential loans or agency securities serviced and that their
examination disclosed no exceptions that, in their opinion, were material. In
rendering such statement, such firm may rely, as to matters relating to direct
servicing of Residential Loans by Sub-Servicers, upon comparable statements for
examinations conducted substantially in compliance with generally accepted
accounting principles in the residential loan servicing industry (rendered
within one year of such statement) of independent public accountants with
respect to the related Sub-Servicer.

    Each Agreement will also provide for delivery to the Depositor and, in the
case of a Servicing Agreement, to the Trustee, on or before a specified date in
each year, of an annual statement signed by two officers of the Master Servicer,
in the case of a Pooling and Servicing Agreement, or of the Trustee, in the case
of a Trust Agreement, to the effect that, to the best of such officers'
knowledge, the Master Servicer or the Trustee, as the case may be, has fulfilled
its obligations under such Agreement throughout the preceding year.

CERTAIN MATTERS REGARDING THE MASTER SERVICER, THE DEPOSITOR AND THE TRUSTEE

THE MASTER SERVICER

    The Master Servicer under each Servicing Agreement will be identified in the
related Prospectus Supplement. Each such Servicing Agreement will provide that
the Master Servicer may resign from its obligations and duties under the
Servicing Agreement with the prior written approval of the Depositor and the
Trustee and shall resign

                                       57
<PAGE>

upon a determination that its duties thereunder are no longer permissible under
applicable law. No such resignation will become effective until a successor
master servicer meeting the eligibility requirements set forth in the Servicing
Agreement has assumed, in writing, the Master Servicer's obligations and
responsibilities under the Pooling and Servicing Agreement.

    Each Servicing Agreement will further provide that neither the Master
Servicer nor any director, officer, employee, or agent of the Master Servicer
shall be under any liability to the related Trust Fund or Securityholders for
any action taken or for refraining from the taking of any action in good faith
pursuant to the Servicing Agreement, or for errors in judgment; provided,
however, that neither the Master Servicer nor any such person shall be protected
against any liability for any breach of warranties or representations made in
the Servicing Agreement or against any specific liability imposed on the Master
Servicer by the terms of the Servicing Agreement or by reason of willful
misfeasance, bad faith or gross negligence in the performance of duties
thereunder or by reason of reckless disregard of obligations and duties
thereunder. The Master Servicer and any director, officer, employee or agent of
the Master Servicer may rely in good faith on any document of any kind prima
facie properly executed and submitted by any person respecting any matters
arising under the related Servicing Agreement. Each Servicing Agreement will
further provide that the Master Servicer and any director, officer, employee or
agent of the Master Servicer will be entitled to indemnification by the Trust
Fund and will be held harmless against any loss, liability, or expense incurred
in connection with any legal action relating to the Servicing Agreement or the
Securities, the Pool Insurance Policy, the special hazard insurance policy and
the Bankruptcy Bond, if any, other than any loss, liability, or expense related
to any specific Residential Loan or Residential Loans (except any such loss,
liability, or expense otherwise reimbursable pursuant to the Servicing
Agreement) and any loss, liability, or expense incurred by reason of willful
misfeasance, bad faith or gross negligence in the performance of duties
thereunder or by reason of reckless disregard of obligations and duties
thereunder. In addition, each Servicing Agreement will provide that the Master
Servicer will be under no obligation to appear in, prosecute, or defend any
legal action which is not incidental to its duties under the Servicing Agreement
and which in its opinion may involve it in any expense or liability. The Master
Servicer may, however, in its discretion undertake any such action which it may
deem necessary or desirable with respect to the Servicing Agreement and the
rights and duties of the parties thereto and the interests of the
Securityholders thereunder In such event, the legal expenses and costs of such
action and any liability resulting therefrom will be expenses, costs and
liabilities of the Trust Fund and the Master Servicer will be entitled to be
reimbursed therefor out of the Trust Account, such right of reimbursement being
prior to the rights of Securityholders to receive any amount in the Trust
Account.

    Any entity into which the Master Servicer may be merged, consolidated or
converted, or any entity resulting from any merger, consolidation or conversion
to which the Master Servicer is a party, or any entity succeeding to the
business of the Master Servicer, will be the successor of the Master Servicer
under each Servicing Agreement, provided that the successor or surviving entity
meets the qualifications specified in the related Prospectus Supplement.

    If the Prospectus Supplement so provides, the Master Servicer's duties may
be terminated upon payment of a termination fee as specified therein, and the
Master Servicer may be replaced with a successor meeting the qualifications
specified in the Prospectus Supplement.

THE DEPOSITOR

    Each Servicing Agreement, Owner Trust Agreement and Trust Agreement will
provide that neither the Depositor nor any director, officer, employee, or agent
of the Depositor shall be under any liability to the related Trust Fund or
Securityholders for any action taken or for refraining from the taking of any
action in good faith pursuant to such Agreement, or for errors in judgment;
provided, however, that neither the Depositor nor any such person shall be
protected against any liability for any breach of warranties or representations
made in the Agreement or against any specific liability imposed on the Depositor
by the terms of the Agreement or by reason of willful misfeasance, bad faith or
gross negligence in the performance of duties thereunder or by reason of
reckless disregard of obligations and duties thereunder The Depositor and any
director, officer, employee or agent of the Depositor may rely in good faith on
any document of any kind prima facie properly executed and submitted by any
person respecting any matters arising under the related Agreement. Each
Agreement will further provide that the Depositor and any director, officer,
employee or agent of the Depositor will be entitled to indemnification by the
Trust Fund and will be held harmless against any loss, liability, or expense
incurred in connection with any legal action relating

                                       58
<PAGE>

to the Agreement or the Securities, the Pool Insurance Policy, the special
hazard insurance policy and the Bankruptcy Bond, if any, or the Agency
Securities, if any, other than any loss, liability, or expense related to any
specific Residential Loan or Residential Loans (except any such loss, liability,
or expense otherwise reimbursable pursuant to the Agreement) and any loss,
liability, or expense incurred by reason of willful misfeasance, bad faith or
gross negligence in the performance of duties thereunder or by reason of
reckless disregard of obligations and duties thereunder In addition, each
Agreement will provide that the Depositor will be under no any obligation to
appear in, prosecute, or defend any legal action which is not incidental to its
duties under such Agreement and which in its opinion may involve it in any
expense or liability. The Depositor may, however, in its discretion undertake
any such action which it may deem necessary or desirable with respect to the
related Agreement and the rights and duties of the parties thereto and the
interests of the Securityholders thereunder In such event, the legal expenses
and costs of such action and any liability resulting therefrom will be expenses,
costs and liabilities of the Trust Fund, and the Depositor will be entitled to
be reimbursed therefor out of the Trust Account, such right of reimbursement
being prior to the rights of Securityholders to receive any amount in the Trust
Account.

    Any entity into which the Depositor may be merged, consolidated or
converted, or any entity resulting from any merger, consolidation or conversion
to which the Depositor is a party, or any entity succeeding to the business of
the Depositor will be the successor of the Depositor under each Agreement.

THE TRUSTEES

    The Trustee for any Series of Securities (or, Trustees, in the case of an
issuance of Notes) will be a corporation possessing corporate trust powers
having a combined capital and surplus of at least $50,000,000 and subject to
supervision or examination by federal or state authority and identified in the
related Prospectus Supplement. The commercial bank or trust company serving as
Trustee may have normal banking relationships with the Depositor and its
affiliates and the Master Servicer, if any, and its affiliates. For the purpose
of meeting the legal requirements of certain local jurisdictions, the Depositor
and the Trustee acting jointly shall have the power to appoint co-trustees or
separate trustees of all or any part of the Trust Fund. In the event of such
appointment, all rights, powers, duties and obligations conferred or imposed
upon the Trustee by the Agreement relating to such Series shall be conferred or
imposed upon the Trustee and such separate trustee or co-trustee jointly, or, in
any jurisdiction in which the Trustee shall be incompetent or unqualified to
perform certain acts, singly upon such separate trustee or co-trustee who shall
exercise and perform such rights, powers, duties and obligations solely at the
direction of the Trustee.

    The Trustee may resign at any time, in which event the Depositor will be
obligated to appoint a successor Trustee. The Depositor may also remove the
Trustee if the Trustee ceases to be eligible to continue as such under the
Agreement or if the Trustee becomes insolvent, incapable of acting or a receiver
or similar person shall be appointed to take control of its affairs. In such
circumstances, the Depositor will be obligated to appoint a successor Trustee.
The holders of Securities evidencing not less than 51% of the Percentage
Interests of any Series of Securities may at any time remove the Trustee and
appoint a successor Trustee by written instrument in accordance with additional
procedures set forth in the related Agreement. Any resignation or removal of the
Trustee and appointment of a successor Trustee does not become effective until
acceptance of the appointment by a successor Trustee.

DUTIES OF THE TRUSTEES

    The Trustee will make no representations as to the validity or sufficiency
of any Agreement, the Securities, any Trust Fund Asset or related document other
than the certificate of authentication, and does not assume any responsibility
for their correctness. The Trustee under any Agreement is not accountable for
the use or application by or on behalf of the Master Servicer of any funds paid
to the Master Servicer in respect of the Securities, the Trust Fund Assets, or
deposited into or withdrawn from the Trust Account or any other account by or on
behalf of the Depositor or the Master Servicer. If no Event of Default (as
hereinafter defined) has occurred and is continuing, the Trustee is required to
perform only those duties specifically required under the related Agreement.
However, upon receipt of the various certificates, reports or other instruments
required to be furnished to it under an Agreement, the Trustee is required to
examine such documents and to determine whether they conform to the requirements
of the Agreement.

                                       59
<PAGE>

    Each Agreement will further provide that neither the Trustee nor any
director, officer, employee, or agent of the Trustee shall be under any
liability to the related Trust Fund or Securityholders for any action taken or
for refraining from the taking of any action in good faith pursuant to the
Agreement, or for errors in judgment; provided, however, that neither the
Trustee nor any such person shall be protected against specific liability
imposed on the Trustee by the terms of the Agreement or by reason of willful
misfeasance, bad faith or gross negligence in the performance of duties
thereunder or by reason of reckless disregard of obligations and duties
thereunder The Trustee and any director, officer, employee or agent of the
Trustee may rely in good faith on any document of any kind prima facie properly
executed and submitted by any person respecting any matters arising under the
related Agreement. Each Agreement will further provide that the Trustee and any
director, officer, employee or agent of the Trustee will be entitled to
indemnification by the Trust Fund and will be held harmless against any loss,
liability, or expense incurred in connection with any legal action relating to
the Agreement, the Securities or the Agency Securities, if any other than any
loss, liability, or expense incurred by reason of willful misfeasance, bad faith
or gross negligence in the performance of duties thereunder or by reason of
reckless disregard of obligations and duties thereunder.

DEFICIENCY EVENTS

    With respect to each Series of Securities with Distribution Dates occurring
at intervals less frequently than monthly, and with respect to each Series of
Securities including two or more classes with sequential priorities for
distribution of principal, the following provisions will apply unless otherwise
specified in the related Prospectus Supplement.

    A deficiency event (a "Deficiency Event") with respect to the Securities of
any such Series is the inability to distribute to holders of one or more classes
of Securities of such Series, in accordance with the terms thereof and the
related Agreement, any distribution of principal or interest thereon when and as
distributable, in each case because of the insufficiency for such purpose of the
funds then held in the related Trust Fund.

    Upon the occurrence of a Deficiency Event, the Trustee or Master Servicer,
as set forth in the related Prospectus Supplement, will be required to determine
whether or not the application on a monthly basis (regardless of frequency of
regular Distribution Dates) of all future scheduled payments on the Residential
Loans included in the related Trust Fund and other amounts receivable with
respect to such Trust Fund towards payments on such Securities in accordance
with the priorities as to distributions of principal and interest set forth in
such Securities will be sufficient to make distributions of interest at the
applicable Security Interest Rates and to distribute in full the principal
balance of each such Security on or before the latest Final Distribution Date of
any outstanding Securities of such Series.

    The Trustee or Master Servicer will obtain and rely upon an opinion or
report of a firm of independent accountants of recognized national reputation as
to the sufficiency of the amounts receivable with respect to such Trust Fund to
make such distributions on the Securities, which opinion or report will be
conclusive evidence as to such sufficiency. Prior to making any such
determination, distributions on the Securities shall continue to be made in
accordance with their terms.

    In the event that the Trustee or Master Servicer makes a positive
determination, the Trustee or Master Servicer will apply all amounts received in
respect of the related Trust Fund (after payment of expenses of the Trust Fund)
to distributions on the Securities of such Series in accordance with their
terms, except that such distributions shall be made monthly and without regard
to the amount of principal that would otherwise be distributable on any
Distribution Date. Under certain circumstances following such positive
determination, the Trustee or Master Servicer may resume making distributions on
such Securities expressly in accordance with their terms.

    If the Trustee or Master Servicer is unable to make the positive
determination described above, the Trustee or Master Servicer will apply all
amounts received in respect of the related Trust Fund (after payment of
expenses) to monthly distributions on the Certificates of such Series pro rata,
without regard to the priorities as to distribution of principal set forth in
such Securities, and such Securities will, to the extent permitted by applicable
law, accrue interest at the highest Security Interest Rate borne by any Security
of such Series, or in the event any class of such Series shall have an
adjustable or variable Security Interest Rate, at the weighted average Security
Interest Rate, calculated on the basis of the maximum Security Interest Rate
applicable to the class having the initial Security Principal Balance of the
Securities of that class. In such event, the holders of Securities evidencing a
majority of the voting rights may direct the Trustee to sell the related Trust
Fund, any such direction being irrevocable and binding

                                       60
<PAGE>

upon the holders of all Securities of such Series and upon the owners of any
residual interests in such Trust Fund. In the absence of such a direction, the
Trustee may not sell all or any portion of the Trust Fund.

EVENTS OF DEFAULT

POOLING AND SERVICING AGREEMENTS

    Events of default ("Events of Default") under each Pooling and Servicing
Agreement will generally consist of (i) any failure by the Master Servicer to
distribute or cause to be distributed to Certificateholders
("Certificateholders") any required payment which continues unremedied for five
days after the giving of written notice of such failure to the Master Servicer
by the Trustee or the Depositor, or to the Master Servicer, the Depositor and
the Trustee by the holders of Certificates evidencing not less than 25% of the
Percentage Interests in the related Trust Fund; (ii) any failure by the Master
Servicer duly to observe or perform in any material respect any of its other
covenants or agreements in the Agreement which continues unremedied for sixty
days after the giving of written notice of such failure to the Master Servicer
by the Trustee or the Depositor, or to the Master Servicer, the Depositor and
the Trustee by the holders of Certificates evidencing not less than 25% of the
Percentage Interests in the related Trust Fund; and (iii) certain events of
insolvency, readjustment of debt, marshalling of assets and liabilities or
similar proceedings and certain actions by or on behalf of the Master Servicer
indicating its insolvency or inability to pay its obligations. A default
pursuant to the terms of any Mortgage Securities included in any Trust Fund will
not constitute an Event of Default under the related Pooling and Servicing
Agreement.

    So long as an Event of Default under a Pooling and Servicing Agreement
remains unremedied, the Depositor or the Trustee may, and at the direction of
holders of Certificates evidencing not less than 25% of the Percentage Interests
shall, by notice in writing to the Master Servicer terminate all of the rights
and obligations of the Master Servicer under the Pooling and Servicing Agreement
and in and to the Residential Loans and the proceeds thereof. Upon receipt by
the Master Servicer of such written notice, all authority and power of the
Master Servicer under this Pooling and Servicing Agreement shall pass to and be
vested in the Trustee, and the Trustee shall be authorized and empowered to
execute and deliver, on behalf of the Master Servicer, as attorney-in-fact, or
otherwise, any and all documents and other instruments, and to do or accomplish
all other acts or things necessary or appropriate to effect the purposes of such
termination. Upon receipt by the Master Servicer of notice of termination, the
Trustee will succeed to all the responsibilities, duties and liabilities of the
Master Servicer under the Pooling and Servicing Agreement (except that if the
Trustee is prohibited by law from obligating itself to make advances regarding
delinquent Residential Loans, then the Trustee will not be so obligated) and
will be entitled to similar compensation arrangements. In the event that the
Trustee is unwilling, it may, or if it is unable or if the holders of
Certificates evidencing not less than 25% of the Percentage Interests request in
writing, it shall appoint, or petition a court of competent jurisdiction for the
appointment of, a residential loan servicing institution with a net worth of at
least $10,000,000 to act as successor to the Master Servicer under the Pooling
and Servicing Agreement. Pending such appointment, the Trustee is obligated to
act in such capacity. The Trustee and such successor may agree upon the
administration compensation to be paid, which in no event may be greater than
the compensation to the Master Servicer under the Pooling and Servicing
Agreement.

    No Certificateholder will have the right under any Pooling and Servicing
Agreement to institute any proceeding with respect thereto unless: (i) such
holder previously has given to the Trustee written notice of an Event of Default
or of a default by the Depositor or the Trustee in the performance of any
obligation under the Pooling and Servicing Agreement, and of the continuance
thereof; (ii) the holders of Certificates evidencing not less than 25% of the
Percentage Interests have made written request upon the Trustee to institute
such proceeding in its own name as Trustee thereunder and have offered to the
Trustee reasonable indemnity as it may require against the costs, expenses and
liabilities to be incurred thereby; and (iii) the Trustee for sixty days after
receipt of such notice, request and offer of indemnity has neglected or refused
to institute any such proceeding. The Trustee, however, is under no obligation
to exercise any of the trusts or powers vested in it by any Pooling and
Servicing Agreement or to make any investigation of matters arising thereunder
or to institute, conduct, or defend any litigation thereunder or in relation
thereto at the request, order or direction of any of the holders of Certificates
covered by such Pooling and Servicing Agreement, unless such Certificateholders
have offered to the Trustee reasonable security or indemnity against the costs,
expenses and liabilities which may be incurred therein or thereby.

                                       61
<PAGE>

SERVICING AGREEMENT

    Unless otherwise provided in the related Prospectus Supplement for a Series
of Notes, a "Servicing Default" under the related Servicing Agreement generally
will include: (i) any failure by the Master Servicer to make a required deposit
to the Security Account or, if the Master Servicer is so required, to distribute
to the holders of any class of Notes or Equity Certificates of such Series any
required payment which continues unremedied for five business days (or other
period of time described in the related Prospectus Supplement) after the giving
of written notice of such failure to the Master Servicer by the Trustee or the
Issuer; (ii) any failure by the Master Servicer duly to observe or perform in
any material respect any other of its covenants or agreements in the Servicing
Agreement with respect to such Series of Securities which continues unremedied
for 45 days after the giving of written notice of such failure to the Master
Servicer by the Trustee or the Issuer; (iii) certain events of insolvency,
readjustment of debt, marshalling of assets and liabilities or similar
proceedings regarding the Master Servicer and certain actions by the Master
Servicer indicating its insolvency or inability to pay its obligations and (iv)
any other Servicing Default as set forth in the Servicing Agreement.

    So long as a Servicing Default remains unremedied, either the Depositor or
the Trustee may, by written notification to the Master Servicer and to the
Issuer or the Trustee or Trust Fund, as applicable, terminate all of the rights
and obligations of the Master Servicer under the Servicing Agreement (other than
any right of the Master Servicer as Noteholder or as holder of the Equity
Certificates and other than the right to receive servicing compensation and
expenses for servicing the Mortgage Loans during any period prior to the date of
such termination), whereupon the Trustee will succeed to all responsibilities,
duties and liabilities of the Master Servicer under such Servicing Agreement
(other than the obligation to purchase Mortgage Loans under certain
circumstances) and will be entitled to similar compensation arrangements. In the
event that the Trustee would be obligated to succeed the Master Servicer but is
unwilling so to act, it may appoint (or if it is unable so to act, it shall
appoint) or petition a court of competent jurisdiction for the appointment of an
approved mortgage servicing institution with a net worth of at least $10,000,000
to act as successor to the Master Servicer under the Servicing Agreement (unless
otherwise set forth in the Servicing Agreement). Pending such appointment, the
Trustee is obligated to act in such capacity. The Trustee and such successor may
agree upon the servicing compensation to be paid, which in no event may be
greater than the compensation to the initial Master Servicer under the Servicing
Agreement.

INDENTURE

    Unless otherwise provided in the related Prospectus Supplement for a Series
of Notes, an Event of Default under the Indenture generally will include: (i) a
default for five days or more (or other period of time described in the related
Prospectus Supplement) in the payment of any principal of or interest on any
Note of such Series; (ii) failure to perform any other covenant of the Issuer or
the Trust Fund in the Indenture which continues for a period of thirty days
after notice thereof is given in accordance with the procedures described in the
related Prospectus Supplement; (iii) any representation or warranty made by the
Issuer or the Trust Fund in the Indenture or in any certificate or other writing
delivered pursuant thereto or in connection therewith with respect to or
affecting such Series having been incorrect in a material respect as of the time
made, and such breach is not cured within thirty days after notice thereof is
given in accordance with the procedures described in the related Indenture; (iv)
certain events of bankruptcy, insolvency, receivership or liquidation of the
Issuer or the Trust Fund; or (v) any other Event of Default provided with
respect to Notes of that Series.

    If an Event of Default with respect to the Notes of any Series at the time
outstanding occurs and is continuing, the Trustee or the holders of a majority
of the then aggregate outstanding amount of the Notes of such Series may declare
the principal amount (or, if the Notes of that Series are Accrual Securities,
such portion of the principal amount as may be specified in the terms of that
Series, as provided in the related Prospectus Supplement) of all the Notes of
such Series to be due and payable immediately. Such declaration may, under
certain circumstances, be rescinded and annulled by the holders of a majority in
aggregate outstanding amount of the related Notes.

    If following an Event of Default with respect to any Series of Notes, the
Notes of such Series have been declared to be due and payable, the Trustee may,
in its discretion, notwithstanding such acceleration, elect to maintain
possession of the collateral securing the Notes of such Series and to continue
to apply payments on such collateral as if there had been no declaration of
acceleration if such collateral continues to provide sufficient funds

                                       62
<PAGE>

for the payment of principal of and interest on the Notes of such Series as they
would have become due if there had not been such a declaration. In addition, the
Trustee may not sell or otherwise liquidate the collateral securing the Notes of
a Series following an Event of Default, unless (a) the holders of 100% of the
then aggregate outstanding amount of the Notes of such Series consent to such
sale, (b) the proceeds of such sale or liquidation are sufficient to pay in full
the principal of and accrued interest, due and unpaid, on the outstanding Notes
of such Series at the date of such sale or (c) the Trustee determines that such
collateral would not be sufficient on an ongoing basis to make all payments on
such Notes as such payments would have become due if such Notes had not been
declared due and payable, and the Trustee obtains the consent of the holders of
6636% of the then aggregate outstanding amount of the Notes of such Series.

    In the event that the Trustee liquidates the collateral in connection with
an Event of Default, the Indenture provides that the Trustee will have a prior
lien on the proceeds of any such liquidation for unpaid fees and expenses. As a
result, upon the occurrence of such an Event of Default, the amount available
for payments to the Noteholders would be less than would otherwise be the case.
However, the Trustee may not institute a proceeding for the enforcement of its
lien except in connection with a proceeding for the enforcement of the lien of
the Indenture for the benefit of the Noteholders after the occurrence of such an
Event of Default.

    In the event the principal of the Notes of a Series is declared due and
payable, as described above, the holders of any such Notes issued at a discount
from par may be entitled to receive no more than an amount equal to the unpaid
principal amount thereof less the amount of such discount that is unamortized.

    No Noteholder or holder of an Equity Certificate generally will have any
right under an Owner Trust Agreement or Indenture to institute any proceeding
with respect to such Agreement unless (a) such holder previously has given to
the Trustee written notice of default and the continuance thereof, (b) the
holders of Notes or Equity Certificates of any class evidencing not less than
25% of the aggregate Percentage Interests constituting such class (i) have made
written request upon the Trustee to institute such proceeding in its own name as
Trustee thereunder and (ii) have offered to the Trustee reasonable indemnity,
(c) the Trustee has neglected or refused to institute any such proceeding for 60
days after receipt of such request and indemnity and (d) no direction
inconsistent with such written request has been given to the Trustee during such
60 day period by the Holders of a majority of the Note Balances of such class.
However, the Trustee will be under no obligation to exercise any of the trusts
or powers vested in it by the applicable Agreement or to institute, conduct or
defend any litigation thereunder or in relation thereto at the request, order or
direction of any of the holders of Notes or Equity Certificates covered by such
Agreement, unless such holders have offered to the Trustee reasonable security
or indemnity against the costs, expenses and liabilities which may be incurred
therein or thereby.

AMENDMENT

    Each Agreement may be amended by the Depositor, the Trustee and, in the case
of a Pooling and Servicing Agreement, the Master Servicer, (i) to cure any
ambiguity, (ii) to correct or supplement any provision therein which may be
inconsistent with any other provision therein, (iii) to make any other
provisions with respect to matters or questions arising under the Agreement and
(iv) if such amendment, as evidenced by an opinion of counsel, is reasonably
necessary to comply with any requirements imposed by the Code (or any successor
or mandatory statutes) or any temporary or final regulation, revenue ruling,
revenue procedure or other written official announcement or interpretation
relating to federal income tax law or any proposed such action which, if made
effective, would apply retroactively to the Trust Fund at least from the
effective date of such amendment, each without the consent of any of the
Certificateholders of the related Series, provided that such action (other than
an amendment described in (iv) above) will not adversely affect in any material
respect the interests of any holder of the Certificates covered by the
Agreement. Each Agreement may also be amended, subject to certain restrictions
to continue favorable tax treatment of the entity by the Depositor, the Trustee
and, in the case of a Pooling and Servicing Agreement the Master Servicer, with
the consent of the holders of Certificates evidencing not less than 51% of the
Percentage Interests of the related Series for any purpose; provided, however,
that no such amendment may (a) reduce in any manner the amount of, or delay the
timing of, payments received on Trust Fund Assets which are required to be
distributed on any Certificate without the consent of the holder of such
Certificate, or (b) reduce the aforesaid percentage of Percentage Interests
required for the consent to any such amendment without the consent of the
holders of all Certificates of the related Series then outstanding.

                                       63
<PAGE>

    With respect to each Series of Notes, each related Servicing Agreement or
Indenture may be amended by the parties thereto without the consent of any of
the holders of the Notes covered by such Agreement, to cure any ambiguity, to
correct, modify or supplement any provision therein, or to make any other
provisions with respect to matters or questions arising under the Agreement
which are not inconsistent with the provisions thereof, provided that such
action will not adversely affect in any material respect the interests of any
holder of Notes covered by the Agreement. Each Agreement may also be amended by
the parties thereto with the consent of the holders of Notes evidencing not less
than 6636% of the voting rights, for any purpose; provided, however, that no
such amendment may (i) reduce in any manner the amount of or delay the timing
of, payments received on Trust Fund Assets which are required to be distributed
on any Note without the consent of the holder of such Note, (ii) adversely
affect in any material respect the interests of the holders of any class of
Notes in a manner other than as described in (i), without the consent of the
holders of Notes of such class evidencing not less than 6636% of the aggregate
voting rights of such class or (iii) reduce the aforesaid percentage of voting
rights required for the consent to any such amendment without the consent of the
holders of all Notes covered by such Agreement then outstanding. The voting
rights evidenced by any Note will be the portion of the voting rights of all of
the Notes in the related Series allocated in the manner described in the related
Prospectus Supplement.

TERMINATION

    The obligations created by the Agreement for each Series of Securities will
terminate upon payment to the Securityholders of that Series of all amounts held
in the Trust Account and required to be paid to the Securityholders pursuant to
such Agreement, following the final payment or other liquidation, including the
disposition of all property acquired upon foreclosure or repossession, of the
last Trust Fund Asset remaining in the related Trust Fund or, the purchase of
all of the assets of the Trust Fund by the party entitled to effect such
termination, under the circumstances and in the manner set forth in the related
Prospectus Supplement, whichever occurs first. In no event, however, will the
trust created by the Agreement continue beyond the period specified in the
related Prospectus Supplement. Written notice of termination of the Agreement
will be given to each Securityholder, and the final distribution will be made
only upon surrender and cancellation of the Securities at an office or agency
appointed by the Trustee which will be specified in the notice of termination.

    Any such purchase of assets of the Trust Fund shall be made at a price equal
to (a) in the case of a Series of Securities evidencing interests in a Trust
Fund that includes Residential Loans, the sum of (i) 100% of the unpaid
principal balance of each outstanding Residential Loan (net of any unreimbursed
Advances attributable to principal) as of the date of such purchase plus accrued
interest thereon at the Net Interest Rate to the first day of the month of such
purchase, plus (ii) the appraised value of any property acquired in respect of
any defaulted Residential Loan (but not more than the unpaid principal balance
of that Residential Loan) together with accrued interest at the applicable Net
Interest Rate to the first day of the month of such purchase less the good faith
estimate of the Master Servicer of liquidation expenses to be incurred in
connection with its disposal thereof, and (b) in the case of a Series of
Securities evidencing interests in a Trust Fund that includes Agency Securities
or Mortgage Securities, the sum of 100% of the unpaid principal balance of each
outstanding Trust Fund Asset as of the day of such purchase plus accrued
interest thereon at the Net Interest Rate to the first day of the month of such
purchase, or at such other price as may be specified in the related Prospectus
Supplement. The exercise of the right to purchase the assets of the Trust Fund
as set forth in the preceding paragraph will effect early retirement of the
Securities of that Series.

VOTING RIGHTS

    If so provided in the related Agreement, a provider of credit support may be
entitled to direct certain actions of the Master Servicer and the Trustee or to
exercise certain rights of the Master Servicer, the Trustee or the holders of
Securities.


                    DESCRIPTION OF PRIMARY INSURANCE COVERAGE

    If provided in the related Prospectus Supplement, each Residential Loan will
be covered by a Primary Hazard Insurance Policy (as defined herein) and, if
required as described in the related Prospectus Supplement, a Primary Credit
Insurance Policy. In addition, if provided in the related Prospectus Supplement,
a Trust Fund may include any combination of a Pool Insurance Policy, a special
hazard insurance policy, a Bankruptcy Bond or another form of credit support, as
described under "Description of Credit Support."

                                       64
<PAGE>

    The following is only a brief description of certain insurance policies and
does not purport to summarize or describe all of the provisions of these
policies. Such insurance is subject to underwriting and approval of individual
Residential Loans by the respective insurers.

PRIMARY CREDIT INSURANCE POLICIES

    If provided in the related Prospectus Supplement and as set forth under
"Description of the Securities--Realization Upon Defaulted Residential Loans,"
the Master Servicer will maintain or cause to be maintained in accordance with
the underwriting standards adopted by the Depositor a Primary Credit Insurance
Policy ("Primary Credit Insurance Policy") with respect to each Residential Loan
(other than Multifamily Loans, FHA Loans, and VA Loans) for which such insurance
is required. While the terms and conditions of Primary Credit Insurance Policies
differ, each Primary Credit Insurance Policy generally will cover losses up to
an amount equal to the excess of the outstanding principal balance of a
defaulted Residential Loan (plus accrued and unpaid interest thereon and certain
approved expenses) over a specified percentage of the Collateral Value of the
related Residential Property.

    The Master Servicer will cause to be paid the premium for each Primary
Credit Insurance Policy on a timely basis. The Master Servicer, or the related
Sub-Servicer, if any, will exercise its best reasonable efforts to be named the
insured or a loss payee under any Primary Credit Insurance Policy. The ability
to assure that insurance proceeds are appropriately applied may be dependent
upon its being so named, or upon the extent to which information in this regard
is furnished by borrowers. All amounts collected by the Master Servicer under
any such policy will be deposited in the Trust Account. The Master Servicer will
not cancel or refuse to renew any such Primary Credit Insurance Policy in effect
at the time of the initial issuance of the Securities that is required to be
kept in force under the related Agreement unless the Master Servicer uses its
best efforts to obtain a replacement Primary Credit Insurance Policy for such
canceled or nonrenewed policy maintained with an insurer the claims-paying
ability of which is acceptable to the Rating Agency or Agencies for pass-through
certificates having the same rating as the Securities on their date of issuance.

    As conditions precedent to the filing or payment of a claim under a Primary
Credit Insurance Policy, the insured typically will be required, in the event of
default by the borrower, among other things, to: (i) advance or discharge (a)
hazard insurance premiums and (b) as necessary and approved in advance by the
insurer, real estate taxes (if applicable), protection and preservation expenses
and foreclosure and related costs; (ii) in the event of any physical loss or
damage to the Residential Property, have the Residential Property restored to at
least its condition at the effective date of the Primary Credit Insurance Policy
(ordinary wear and tear excepted); and (iii) tender to the insurer good and
merchantable title to, and possession of, the Residential Property.

FHA INSURANCE AND VA GUARANTEES

    Residential Loans designated in the related Prospectus Supplement as insured
by the FHA will be insured by the FHA as authorized under the United States
Housing Act of 1934, as amended ("FHA Insurance"). Certain Residential Loans
will be insured under various FHA programs including the standard FHA 203(b)
program to finance the acquisition of one- to four-family housing units, the FHA
245 graduated payment mortgage program and the FHA Title I Program. These
programs generally limit the principal amount and interest rates of the mortgage
loans insured. The Prospectus Supplement for Securities of each Series
evidencing interests in a Trust Fund including FHA Loans will set forth
additional information regarding the regulations governing the applicable FHA
insurance programs. Except as otherwise specified in the related Prospectus
Supplement, the following describes FHA insurance programs and regulations as
generally in effect with respect to FHA Loans.

    The insurance premiums for FHA Loans are collected by lenders approved by
the Department of Housing and Urban Development ("HUD") or by the Master
Servicer or any Sub-Servicer and are paid to the FHA. The regulations governing
FHA single-family mortgage insurance programs provide that insurance benefits
are payable either upon foreclosure (or other acquisition of possession) and
conveyance of the mortgaged premises to the United States of America or upon
assignment of the defaulted Loan to the United States of America. With respect
to a defaulted FHA-insured Residential Loan, the Master Servicer or any
Sub-Servicer is limited in its ability to initiate foreclosure proceedings. When
it is determined, either by the Master Servicer or any Sub-Servicer or HUD, that
default was caused by circumstances beyond the mortgagor's control, the Master
Servicer or any Sub-Servicer is expected to make an effort to avoid foreclosure
by entering, if feasible, into one of a number of available forms of

                                       65
<PAGE>

forbearance plans with the mortgagor. Such plans may involve the reduction or
suspension of regular mortgage payments for a specified period, with such
payments to be made upon or before the maturity date of the mortgage, or the
recasting of payments due under the mortgage up to or, other than Residential
Loans originated under the Title I Program of the FHA, beyond the maturity date.
In addition, when a default caused by such circumstances is accompanied by
certain other criteria, HUD may provide relief by making payments to the Master
Servicer or any Sub-Servicer in partial or full satisfaction of amounts due
under the Residential Loan (which payments are to be repaid by the mortgagor to
HUD) or by accepting assignment of the loan from the Master Servicer or any
Sub-Servicer. With certain exceptions, at least three full monthly installments
must be due and unpaid under the FHA Loan, and HUD must have rejected any
request for relief from the mortgagor before the Master Servicer or any
Sub-Servicer may initiate foreclosure proceedings.

    HUD has the option, in most cases, to pay insurance claims in cash or in
debentures issued by HUD. Currently, claims are being paid in cash, and claims
have not been paid in debentures since 1965. HUD debentures issued in
satisfaction of FHA insurance claims bear interest at the applicable HUD
debentures interest rate. Unless otherwise provided in the related Prospectus
Supplement, the Master Servicer or any Sub-Servicer of each FHA-insured single
family Loan will be obligated to purchase any such debenture issued in
satisfaction of such Residential Loan upon default for an amount equal to the
principal amount of any such debenture.

    Other than in relation to the Title I Program of the FHA, the amount of
insurance benefits generally paid by the FHA is equal to the entire unpaid
principal amount of the defaulted Residential Loan adjusted to reimburse the
Master Servicer or Sub-Servicer for certain costs and expenses and to deduct
certain amounts received or retained by the Master Servicer or Sub-Servicer
after default. When entitlement to insurance benefits results from foreclosure
(or other acquisition of possession) and conveyance to HUD, the Master Servicer
or Sub-Servicer is compensated for no more than two-thirds of its foreclosure
costs, and is compensated for interest accrued and unpaid prior to such date but
in general only to the extent it was allowed pursuant to a forbearance plan
approved by HUD. When entitlement to insurance benefits results from assignment
of the Residential Loan to HUD, the insurance payment includes full compensation
for interest accrued and unpaid to the assignment date. The insurance payment
itself, upon foreclosure of an FHA-insured Residential Loan, bears interest from
a date 30 days after the borrower's first uncorrected failure to perform any
obligation to make any payment due under the mortgage and, upon assignment, from
the date of assignment to the date of payment of the claim, in each case at the
same interest rate as the applicable HUD debenture interest rate as described
above.

    Residential Loans designated in the related Prospectus Supplement as
guaranteed by the VA will be partially guaranteed by the VA under the
Serviceman's Readjustment Act of 1944, as amended (a "VA Guaranty Policy"). The
Serviceman's Readjustment Act of 1944, as amended, permits a veteran (or in
certain instances the spouse of a veteran) to obtain a mortgage loan guarantee
by the VA covering mortgage financing of the purchase of a one- to four-family
dwelling unit at interest rates permitted by the VA ("VA Guarantee"). The
program has no mortgage loan limits, requires no down payment from the purchaser
and permits the guarantee of mortgage loans of up to 30 years' duration.
However, no Residential Loan guaranteed by the VA will have an original
principal amount greater than five times the partial VA guarantee for such
Residential Loan. The Prospectus Supplement for Securities of each Series
evidencing interests in a Trust Fund including VA Loans will set forth
additional information regarding the regulations governing the applicable VA
insurance programs.

    With respect to a defaulted VA guaranteed Residential Loan, the Master
Servicer or Sub-Servicer is, absent exceptional circumstances, authorized to
announce its intention to foreclose only when the default has continued for
three months. Generally, a claim for the guarantee is submitted after
liquidation of the Residential Property.

    The amount payable under the guarantee will be the percentage of the
VA-insured Residential Loan originally guaranteed applied to indebtedness
outstanding as of the applicable date of computation specified in the VA
regulations. Payments under the guarantee will be equal to the unpaid principal
amount of the Residential Loan, interest accrued on the unpaid balance of the
Residential Loan to the appropriate date of computation and limited expenses of
the mortgagee, but in each case only to the extent that such amounts have not
been recovered through liquidation of the Residential Property. The amount
payable under the guarantee may in no event exceed the amount of the original
guarantee.

                                       66
<PAGE>

PRIMARY HAZARD INSURANCE POLICIES

    Unless otherwise provided in the Prospectus Supplement in respect of a
Series, the related Servicing Agreement will require the Master Servicer to
cause the borrower on each Residential Loan to maintain a hazard insurance
policy (a "Primary Hazard Insurance Policy") providing for coverage of the
standard form of fire insurance policy with extended coverage customary in the
state in which the Residential Property is located. Unless otherwise specified
in the related Prospectus Supplement, such coverage in general will equal the
lesser of the principal balance owing on such Residential Loan and the amount
necessary to fully compensate for any damage or loss to the improvements on the
Residential Property on a replacement cost basis, but in either case not less
than the amount necessary to avoid the application of any co-insurance clause
contained in the policy. The Master Servicer, or the related Sub-Servicer, if
any, will exercise its best reasonable efforts to be named as an additional
insured under any Primary Hazard Insurance Policy and under any flood insurance
policy referred to below. The ability to assure that hazard insurance proceeds
are appropriately applied may be dependent upon its being so named, or upon the
extent to which information in this regard is furnished by borrowers. All
amounts collected by the Master Servicer under any such policy (except for
amounts to be applied to the restoration or repair of the Residential Property
or released to the borrower in accordance with the Master Servicer's normal
servicing procedures, subject to the terms and conditions of the related
Mortgage and Mortgage Note) will be deposited in the Trust Account. Each
Servicing Agreement provides that the Master Servicer may satisfy its obligation
to cause each borrower to maintain such a hazard insurance policy by the Master
Servicer's maintaining a blanket policy insuring against hazard losses on the
Residential Loans. If such blanket policy contains a deductible clause, the
Master Servicer will deposit in the Trust Account all sums which would have been
deposited therein but for such clause. The Master Servicer also is required to
maintain a fidelity bond and errors and omissions policy with respect to its
officers and employees that provides coverage against losses that may be
sustained as a result of an officer's or employee's misappropriation of funds or
errors and omissions in failing to maintain insurance, subject to certain
limitations as to amount of coverage, deductible amounts, conditions, exclusions
and exceptions.

    In general, the standard form of fire and extended coverage policy covers
physical damage to or destruction of the improvements of the property by fire,
lightning, explosion, smoke, windstorm and hail, and riot, strike and civil
commotion, subject to the conditions and exclusions specified in each policy
Although the policies relating to the Residential Loans will be underwritten by
different insurers under different state laws in accordance with different
applicable state forms, and therefore will not contain identical terms and
conditions, the basic terms thereof are dictated by respective state laws, and
most such policies typically do not cover any physical damage resulting from the
following: war, revolution, governmental actions, floods and other water-related
causes, earth movement (including earthquakes, landslides and mudflows), nuclear
reactions, wet or dry rot, vermin, rodents, insects or domestic animals, theft,
and, in certain cases, vandalism. The foregoing list is merely indicative of
certain kinds of uninsured risks and is not intended to be all-inclusive. When a
Residential Property is located at origination in a federally designated flood
area, each Servicing Agreement requires the Master Servicer to cause the
borrower to acquire and maintain flood insurance in an amount equal in general
to the lesser of (i) the amount necessary to fully compensate for any damage or
loss to the improvements which are part of the Residential Property on a
replacement cost basis and (ii) the maximum amount of insurance available under
the federal flood insurance program, whether or not the area is participating in
the program.

    The hazard insurance policies covering the Residential Properties typically
contain a co-insurance clause that in effect requires the insured at all times
to carry insurance of a specified percentage (generally 80% to 90%) of the full
replacement value of the improvements on the property in order to recover the
full amount of any partial loss. If the insured's coverage falls below this
specified percentage, such clause generally provides that the insurer's
liability in the event of partial loss does not exceed the greater of (i) the
replacement cost of the improvements less physical depreciation and (ii) such
proportion of the loss as the amount of insurance carried bears to the specified
percentage of the full replacement cost of such improvements.

    The Master Servicer will not require that a hazard or flood insurance policy
be maintained for any Cooperative Loan. Generally, the Cooperative is
responsible for maintenance of hazard insurance for the property owned by the
Cooperative, and the tenant-stockholders of that Cooperative do not maintain
individual hazard insurance policies. To the extent, however, that a Cooperative
and the related borrower on a Cooperative Note do not maintain such insurance or
do not maintain adequate coverage or any insurance proceeds are not applied to
the restoration of the

                                       67
<PAGE>

damaged property, damage to such borrower's Cooperative apartment or such
Cooperative's building could significantly reduce the value of the collateral
securing such Cooperative Note.

    Since the amount of hazard insurance the Master Servicer will cause to be
maintained on the improvements securing the Residential Loans will decline as
the principal balances owing thereon decrease, and since residential properties
have historically appreciated in value over time, the effect of co-insurance in
the event of partial loss may be that hazard insurance proceeds may be
insufficient to restore fully the damaged property. Under the terms of the
Residential Loans, borrowers are required to present claims to insurers under
hazard insurance policies maintained on the Residential Properties. The Master
Servicer, on behalf of the Trustee and Certificateholders, is obligated to
present or cause to be presented claims under any blanket insurance policy
insuring against hazard losses on Residential Properties. The ability of the
Master Servicer to present or cause to be presented such claims is dependent
upon the extent to which information in this regard is furnished to the Master
Servicer by borrowers. However, if provided in the related Prospectus
Supplement, to the extent of the amount available to cover hazard losses under
the special hazard insurance policy for a Series, Certificateholders will not
suffer loss by reason of delinquencies or foreclosures following hazard losses,
whether or not subject to co-insurance claims.


                          DESCRIPTION OF CREDIT SUPPORT

    If so provided in the related Prospectus Supplement, the Trust Fund that
includes Residential Loans for a Series of Securities may include credit support
for such Series or for one or more classes of Securities comprising such Series,
which credit support may consist of any combination of the following separate
components, any of which may be limited to a specified percentage of the
aggregate principal balance of the Residential Loans covered thereby or a
specified dollar amount: a Pool Insurance Policy, a special hazard insurance
policy, a Bankruptcy Bond, a reserve fund, or a similar credit support
instrument. Alternatively, if so specified in the Prospectus Supplement for a
Series of Securities, credit support may be provided by subordination of one or
more classes of Securities, in combination with or in lieu of any one or more of
the instruments set forth above. See "Description of the Securities--
Subordination." The amount and type of credit support with respect to a Series
of Securities or with respect to one or more classes of Securities comprising
such Series, and the obligors on such credit support, will be set forth in the
related Prospectus Supplement.

    To the extent provided in the related Prospectus Supplement and the
Agreement, credit support may be periodically reduced based on the aggregate
outstanding principal balance of the Residential Loans covered thereby.

POOL INSURANCE POLICIES

    If so specified in the Prospectus Supplement relating to a Series of
Securities, the Master Servicer will exercise its best reasonable efforts to
maintain or cause to be maintained a Pool Insurance Policy ("Pool Insurance
Policy") in full force and effect, unless coverage thereunder has been exhausted
through payment of claims. The Pool Insurance Policy for any Series of
Securities will be issued by the Pool Insurer ("Pool Insurer") named in the
related Prospectus Supplement. Each Pool Insurance Policy will, subject to the
limitations described below, provide coverage in an amount equal to a percentage
(specified in the related Prospectus Supplement) of the aggregate principal
balance of the Residential Loans on the Cut-off Date. The Master Servicer will
pay the premiums for each Pool Insurance Policy on a timely basis unless, as
described in the related Prospectus Supplement, the payment of such fees is
otherwise provided. The Master Servicer will present or cause to be presented
claims under each Pool Insurance Policy to the Pool Insurer on behalf of itself,
the Trustee and the Securityholders. Pool Insurance Policies, however, are not
blanket policies against loss, since claims thereunder may be made only upon
satisfaction of certain conditions, as described below and, if applicable, in
the related Prospectus Supplement.

    Pool Insurance Policies do not cover losses arising out of the matters
excluded from coverage under Primary Credit Insurance Policies, FHA Insurance or
VA Guarantees or losses due to a failure to pay or denial of a claim under a
Primary Credit Insurance Policy, FHA Insurance or VA Guarantee, irrespective of
the reason therefor.

    Pool Insurance Policies in general provide that no claim may be validly
presented thereunder with respect to a residential loan unless (i) an acceptable
Primary Credit Insurance Policy in the event that the initial Collateral Value
of the Residential Loan exceeded 80%, has been kept in force until such
Collateral Value is reduced to 80%; (ii) premiums on the Primary Hazard
Insurance Policy have been paid by the insured and real estate taxes (if
applicable)

                                       68
<PAGE>

and foreclosure, protection and preservation expenses have been advanced by or
on behalf of the insured, as approved by the Pool Insurer; (iii) if there has
been physical loss or damage to the Residential Property, it has been restored
to its physical condition at the time the Residential Loan became insured under
the Pool Insurance Policy, subject to reasonable wear and tear; and (iv) the
insured has acquired good and merchantable title to the Residential Property
free and clear of all liens and encumbrances, except permitted encumbrances,
including any right of redemption by or on behalf of the borrower, and if
required by the Pool Insurer, has sold the property with the approval of the
Pool Insurer.

    Assuming the satisfaction of these conditions, the Pool Insurer typically
has the option to either (i) acquire the property securing the defaulted
Residential Loan for a payment equal to the principal balance thereof plus
accrued and unpaid interest at the Interest Rate to the date of acquisition and
certain expenses described above advanced by or on behalf of the insured, on
condition that the Pool Insurer must be provided with good and merchantable
title to the Residential Property (unless the property has been conveyed
pursuant to the terms of the applicable Primary Credit Insurance Policy) or (ii)
pay the amount by which the sum of the principal balance of the defaulted
Residential Loan and accrued and unpaid interest at the Interest Rate to the
date of the payment of the claim and such expenses exceeds the proceeds received
from a sale of the Residential Property that the Pool Insurer has approved. In
both (i) and (ii), the amount of payment under a Pool Insurance Policy will be
reduced by the amount of such loss paid under any Primary Credit Insurance
Policy.

    Unless earlier directed by the Pool Insurer, a claim under a Pool Insurance
Policy generally must be filed (i) in the case when a Primary Credit Insurance
Policy is in force, within a specified number of days (typically, 60 days) after
the claim for loss has been settled or paid thereunder, or after acquisition by
the insured or a sale of the property approved by the Pool Insurer, whichever is
later, or (ii) in the case when a Primary Credit Insurance Policy is not in
force, within a specified number of days (typically, 60 days) after acquisition
by the insured or a sale of the property approved by the Pool Insurer. A claim
must be paid within a specified period (typically, 30 days) after the claim is
made by the insured.

    Unless otherwise specified in the Prospectus Supplement relating to a Series
of Securities, the amount of coverage under each Pool Insurance Policy will be
reduced over the life of the Securities of such Series by the aggregate dollar
amount of claims paid less the aggregate of the net amounts realized by the Pool
Insurer upon disposition of all acquired properties. The amount of claims paid
includes certain expenses incurred by the Master Servicer as well as accrued
interest on delinquent Residential Loans to the date of payment of the claim.
However, Securityholders may experience a shortfall in the amount of interest
distributed in connection with the payment of claims under a Pool Insurance
Policy, because the Pool Insurer is required to remit only unpaid interest
through the date a claim is paid, rather than unpaid interest through the end of
the month in which such claim is paid. In addition, Securityholders may
experience losses in connection with payments made under a Pool Insurance Policy
to the extent that the Master Servicer expends funds for the purpose of enabling
it to make a claim under such Pool Insurance Policy. Such expenditures could
include amounts necessary to cover real estate taxes and to repair the related
Residential Property The Master Servicer will be reimbursed for such
expenditures from amounts that otherwise would be distributed to
Securityholders, and such expenditures will not be covered by payments made
under the related Pool Insurance Policy. See "Certain Legal Aspects of
Residential Loans--Foreclosure on Mortgages" and "--Repossession with respect to
Manufactured Housing Contracts." Accordingly, if aggregate net claims paid under
a Pool Insurance Policy reach the applicable policy limit, coverage under that
Pool Insurance Policy will be exhausted and any further losses will be borne by
Securityholders of the related Series.

    In the event that a Pool Insurer ceases to be a Qualified Insurer (such term
being defined to mean a private mortgage guaranty insurance company duly
qualified as such under applicable laws and approved as an insurer by FHLMC,
FNMA, or any successor entity, and having a claims-paying ability acceptable to
the Rating Agency or Agencies) ("Qualified Insurer"), the Master Servicer will
use its best reasonable efforts to obtain or cause to be obtained from another
Qualified Insurer a replacement insurance policy comparable to the Pool
Insurance Policy with a total coverage equal to the then outstanding coverage of
such Pool Insurance Policy; provided, however, that, unless otherwise provided
in the related Prospectus Supplement, if the cost of the replacement policy is
greater than the cost of such Pool Insurance Policy, the coverage of the
replacement policy may be reduced to a level such that its premium rate does not
exceed the premium rate on such Pool Insurance Policy However, in the event that
the Pool Insurer ceases to be a Qualified Insurer solely because it ceases to be
approved as an insurer by FHLMC, FNMA, or any successor entity, the Master
Servicer will review, or cause to be reviewed, the financial condition of

                                       69
<PAGE>

the Pool Insurer with a view towards determining whether recoveries under the
Pool Insurance Policy are jeopardized for reasons related to the financial
condition of the Pool Insurer. If the Master Servicer determines that recoveries
are so jeopardized, it will exercise its best reasonable efforts to obtain from
another Qualified Insurer a replacement policy as described above, subject to
the same cost limitation.

    Because each Pool Insurance Policy will require that the property subject to
a defaulted Residential Loan be restored to its original condition prior to
claiming against the Pool Insurer, such policy will not provide coverage against
hazard losses. As set forth above, the Primary Hazard Insurance Policies
covering the Residential Loans typically exclude from coverage physical damage
resulting from a number of causes and, even when the damage is covered, may
afford recoveries that are significantly less than full replacement cost of such
losses. Further, a special hazard insurance policy will not cover all risks, and
the coverage thereunder will be limited in amount. Certain hazard risks will, as
a result, be uninsured and will therefore be borne by the Securityholders.

SPECIAL HAZARD INSURANCE POLICIES

    If so specified in the Prospectus Supplement with respect to a Series of
Securities, the Master Servicer will obtain a special hazard insurance policy
for such Series, issued by the insurer specified in such Prospectus Supplement
(the "Special Hazard Insurer") covering any Special Hazard Amount (as defined
below). The Master Servicer will be obligated to exercise its best reasonable
efforts to keep or cause to be kept a special hazard insurance policy in full
force and effect, unless coverage thereunder has been exhausted through payment
of claims; provided, however, that the Master Servicer will be under no
obligation to maintain such policy in the event that a Pool Insurance Policy
covering such Series is no longer in effect or if otherwise provided in the
related Prospectus Supplement. The Master Servicer will be obligated to pay the
premiums on each special hazard insurance policy on a timely basis unless, as
described in the related Prospectus Supplement, payment of such premiums is
otherwise provided for. Claims under each special hazard insurance policy will
generally be limited to (i) a percentage set forth in the Prospectus Supplement
(expected to be not greater than 1%) of the aggregate principal balance as of
the Cut-off Date of the Residential Loans comprising the related Trust Fund,
(ii) twice the unpaid principal balance as of the Cut-off Date of the largest
Residential Loan in the Trust Fund, or (iii) the greatest aggregate principal
balance of Residential Loans secured by Residential Properties located in any
one California postal zip code area, whichever is the greatest (the "Special
Hazard Amount").

    As more specifically provided in the related Prospectus Supplement, each
special hazard insurance policy will, subject to limitations of the kind
described below, typically protect holders of Securities of the related Series
from (i) loss by reason of damage to Residential Properties caused by certain
hazards (including earthquakes and mudflows) not insured against under the
Primary Hazard Insurance Policies or a flood insurance policy if the property is
in a federally designated flood area and (ii) loss from partial damage caused by
reason of the application of the co-insurance clause contained in the Primary
Hazard Insurance Policies. Special hazard insurance policies will typically not
cover losses such as those occasioned by normal wear and tear, war, civil
insurrection, certain governmental actions, errors in design, faulty workmanship
or materials (except under certain circumstances), nuclear or chemical reaction
or contamination, flood (if the property is located in a federally designated
flood area) and certain other risks.

    Subject to the foregoing limitations, each special hazard insurance policy
will typically provide that, when there has been damage to property securing a
defaulted Residential Loan acquired by the insured and to the extent the damage
is not covered by the related Primary Hazard Insurance Policy or flood insurance
policy, the insurer will pay the lesser of (i) the cost of repair to the
property and (ii) upon transfer of the property to the insurer, the unpaid
principal balance of such Residential Loan at the time of acquisition of the
property by foreclosure, deed in lieu of foreclosure or repossession, plus
accrued interest at the Interest Rate to the date of claim settlement and
certain expenses incurred by or on behalf of the Master Servicer with respect to
the property. The amount of coverage under the special hazard insurance policy
will be reduced by the sum of (a) the unpaid principal balance plus accrued
interest and certain expenses paid by the insurer, less any net proceeds
realized by the insurer from the sale of the property, plus (b) any amount paid
as the cost of repair of the property.

    Typically, restoration of the property with the proceeds described under
clause (i) of the immediately preceding paragraph will satisfy the condition
under a Pool Insurance Policy that the property be restored before a claim
thereunder may be validly presented with respect to the defaulted Residential
Loan secured by such property The

                                       70
<PAGE>

payment described under clause (ii) of the immediately preceding paragraph will
render unnecessary presentation of a claim in respect of such Residential Loan
under a Pool Insurance Policy Therefore, so long as the Pool Insurance Policy
remains in effect, the payment by the insurer of either of the above alternative
amounts will not affect the total insurance proceeds paid to Securityholders,
but will affect the relative amounts of coverage remaining under any special
hazard insurance policy and any Pool Insurance Policy.

    The sale of a Residential Property must typically be approved by the Special
Hazard Insurer under any special hazard insurance policy and funds received by
the insured in excess of the unpaid principal balance of the Residential Loan
plus interest thereon to the date of sale plus certain expenses incurred by or
on behalf of the Master Servicer with respect to the property (not to exceed the
amount actually paid by the Special Hazard Insurer) must be refunded to such
Special Hazard Insurer and, to that extent, coverage under the special hazard
insurance policy will be restored. If aggregate claim payments under a special
hazard insurance policy reach the policy limit, coverage thereunder will be
exhausted and any further losses will be borne by the Securityholders.

    A claim under a special hazard insurance policy generally must be filed
within a specified number of days (typically, 60 days) after the insured has
acquired good and merchantable title to the property, and a claim payment is
generally payable within a specified number of days (typically, 30 days) after a
claim is accepted by the Special Hazard Insurer. Special hazard insurance
policies generally provide that no claim may be paid unless Primary Hazard
Insurance Policy premiums, flood insurance premiums (if the property is located
in a federally designated flood area) and, as approved by the Special Hazard
Insurer, real estate property taxes (if applicable), property protection and
preservation expenses and foreclosure costs have been paid by or on behalf of
the insured, and unless the insured has maintained the Primary Hazard Insurance
Policy and, if the property is located in a federally designated flood area,
flood insurance, as required by the special hazard insurance policy.

    If a special hazard insurance policy is canceled or terminated for any
reason (other than the exhaustion of total policy coverage), the Master Servicer
will be obligated to use its best reasonable efforts to obtain or cause to be
obtained from another insurer a replacement policy comparable to such special
hazard insurance policy with a total coverage that is equal to the then existing
coverage of such special hazard insurance policy; provided, however, that,
unless otherwise provided in the related Prospectus Supplement, if the cost of
the replacement policy is greater than the cost of such special hazard insurance
policy, the coverage of the replacement policy may be reduced to a level such
that its premium rate does not exceed the premium rate on such special hazard
insurance policy.

    Since each special hazard insurance policy is designed to permit full
recoveries under a Pool Insurance Policy in circumstances in which such
recoveries would otherwise be unavailable because property has been damaged by a
cause not insured against by a Primary Hazard Insurance Policy and thus would
not be restored, each Pooling and Servicing Agreement will provide that, if the
related Pool Insurance Policy shall have lapsed or terminated or been exhausted
through payment of claims, the Master Servicer will be under no further
obligation to maintain the special hazard insurance policy.

BANKRUPTCY BONDS

    If so specified in the Prospectus Supplement with respect to a Series of
Securities, the Master Servicer will obtain a bond (a "Bankruptcy Bond") for
such Series. The obligor on, and the amount of coverage of, any such Bankruptcy
Bond will be set forth in the related Prospectus Supplement. The Master Servicer
will exercise its best reasonable efforts to maintain or cause to be maintained
the Bankruptcy Bond in full force and effect, unless coverage thereunder has
been exhausted through payment of claims. The Master Servicer will pay or cause
to be paid the premiums for each Bankruptcy Bond on a timely basis, unless, as
described in the Prospectus Supplement, payment of such premiums is otherwise
provided for Subject to the limit of the dollar amount of coverage provided,
each Bankruptcy Bond will cover certain losses resulting from an extension of
the maturity of a Residential Loan, or a reduction by the bankruptcy court of
the principal balance of or the Interest Rate on a Residential Loan, and the
unpaid interest on the amount of a principal reduction during the pendency of a
proceeding under the United States Bankruptcy Code, 11 U.S.C. Sections 101 et
seq. (the "Bankruptcy Code"). See "Certain Legal Aspects of Residential
Loans--Foreclosure on Mortgages" and "--Repossession with respect to
Manufactured Housing Contracts."

                                       71
<PAGE>

RESERVE FUNDS

    If so provided in the related Prospectus Supplement, the Depositor will
deposit or cause to be deposited in an account (a "Reserve Fund") any
combination of cash, one or more irrevocable letters of credit or one or more
Permitted Instruments in specified amounts, or any other instrument satisfactory
to the Rating Agency or Agencies, which will be applied and maintained in the
manner and under the conditions specified in such Prospectus Supplement. In the
alternative or in addition to such deposit, to the extent described in the
related Prospectus Supplement, a Reserve Fund may be funded through application
of a portion of the interest payment on each Mortgage Loan or of all or a
portion of amounts otherwise payable on the Subordinate Securities. Amounts in a
Reserve Fund may be distributed to Securityholders, or applied to reimburse the
Master Servicer for outstanding Advances, or may be used for other purposes, in
the manner and to the extent specified in the related Prospectus Supplement.
Unless otherwise provided in the related Prospectus Supplement, any such Reserve
Fund will not be deemed to be part of the related Trust Fund.

    Amounts deposited in any Reserve Fund for a Series will be invested in
Permitted Instruments by, or at the direction of, the Master Servicer or any
other person named in the related Prospectus Supplement.

CROSS-SUPPORT PROVISIONS

    If so provided in the related Prospectus Supplement, the Residential Loans
for a Series of Securities may be divided into separate groups, each supporting
a separate class or classes of Securities of a Series, and credit support may be
provided by cross-support provisions requiring that distributions be made on
Securities evidencing interests in one group of Mortgage Loans prior to
distributions on Securities evidencing interests in a different group of
Mortgage Loans within the Trust Fund. The Prospectus Supplement for a Series
that includes a cross-support provision will describe the manner and conditions
for applying such provisions.

    The coverage provided by one or more forms of credit support may apply
concurrently to two or more related Trust Funds. If applicable, the related
Prospectus Supplement will identify the Trust Funds to which such credit support
relates and the manner of determining the amount of the coverage provided
thereby and of the application of such coverage to the identified Trust Funds.

LETTER OF CREDIT

    If so provided in the Prospectus Supplement for a Series of Securities, the
Residential Loans in the related Trust Fund will be covered by one or more
letters of credit, issued by a bank or financial institution specified in such
Prospectus Supplement (the "L/C Bank"). Under a letter of credit, the L/C Bank
will be obligated to honor draws thereunder in an aggregate fixed dollar amount,
net of unreimbursed payments thereunder, equal to the percentage specified in
the related Prospectus Supplement of the aggregate principal balance of the
Residential Loans on the related Cut-off Date or one or more classes of
Securities. If so specified in the related Prospectus Supplement, the letter of
credit may permit draws in the event of only certain types of losses. The amount
available under the letter of credit will, in all cases, be reduced to the
extent of the unreimbursed payments thereunder.

INSURANCE POLICIES AND SURETY BONDS

    If so provided in the Prospectus Supplement for a Series of Certificates,
one or more classes of Securities of such Series will be covered by insurance
policies and/or surety bonds provided by one or more insurance companies or
sureties. Such instruments may cover, with respect to one or more classes of
Securities of the related Series, timely distributions of interest and/or full
distributions of principal on the basis of a schedule of principal distributions
set forth in or determined in the manner specified in the related Prospectus
Supplement.

EXCESS SPREAD

    If so provided in the Prospectus Supplement for a Series of Securities, a
portion of the interest payment on each Mortgage Loan may be applied to reduce
the principal balance of one or more classes of Securities to provide or
maintain a cushion against losses on the related Residential Loans.

                                       72
<PAGE>

                   CERTAIN LEGAL ASPECTS OF RESIDENTIAL LOANS

    The following discussion contains general summaries of certain legal aspects
of loans secured by residential properties. Because such legal aspects are
governed by applicable state law (which laws may differ substantially), the
summaries do not purport to be complete nor to reflect the laws of any
particular state, nor to encompass the laws of all states in which the security
for the Residential Loans is situated. The summaries are qualified in their
entirety by reference to the applicable federal and state laws governing the
Residential Loans. In this regard, the following discussion does not fully
reflect federal regulations with respect to FHA Loans and VA Loans. See "The
Trust Funds--Residential Loans" and "Description of Primary Insurance
Coverage--FHA Insurance and VA Guarantees."

GENERAL

    All of the Residential Loans, except as described below, are loans to
homeowners and all of the Mortgage Loans and Multifamily Loans are evidenced by
notes or bonds and secured by instruments which may be mortgages, deeds of
trust, security deeds or deeds to secure debt, depending upon the type of
security instrument customary to grant a security interest in real property in
the state in which the Residential Property is located. If specified in the
Prospectus Supplement relating to a Series of Securities, a Trust Fund may also
contain (i) Home Improvement Contracts evidenced by promissory notes, which may
be secured by an interest in the related Mortgaged Property, (ii) Cooperative
Loans evidenced by promissory notes secured by security interests in shares
issued by private, cooperative housing corporations and in the related
proprietary leases or occupancy agreements granting exclusive rights to occupy
specific dwelling units in the related buildings or (iii) Manufactured Housing
Contracts evidencing both (a) the obligation of the obligor to repay the loan
evidenced thereby and (b) the grant of a security interest in the related
Manufactured Home or with respect to Land Contracts, a lien on the real estate
(the "Mortgaged Property") to which the related Manufactured Homes are deemed to
be affixed, and including in some cases a security interest in the related
Manufactured Home, to secure repayment of such loan. Unless otherwise specified
in the Prospectus Supplement, any of the foregoing types of encumbrance will
create a lien upon, or grant a title interest in, the subject property, the
priority of which will depend on the terms of the particular security
instrument, the knowledge of the parties to such instruments, as well as the
order of recordation or filing of the instrument in the appropriate public
office. Such a lien is generally not prior to the lien for real estate taxes and
assessments and other charges imposed under governmental police powers.

MORTGAGE LOANS

    The Mortgage Loans and Multifamily Loans will be secured by either
mortgages, deeds of trust, security deeds or deeds to secure debt depending upon
the type of security instrument customary to grant a security interest according
to the prevailing practice in the state in which the property subject to a
Mortgage Loan or Multifamily Loan is located. Any of the foregoing types of
encumbrance creates a lien upon or conveys title to the real property encumbered
by such instrument and represents the security for the repayment of an
obligation that is customarily evidenced by a promissory note. Such a lien is
generally not prior to the lien for real estate taxes and assessments and other
charges imposed under governmental police powers. Priority with respect to these
security instruments depends on their terms and generally on the order of
recording with the applicable state, county or municipal office. There are two
parties to a mortgage, the mortgagor, who is the borrower and usually the owner
of the subject property or the land trustee (as described below), and the
mortgagee, who is the lender. Under the mortgage instrument, the mortgagor
delivers to the mortgagee a note or bond and the mortgage. (In the case of a
land trust, title to the property is held by a land trustee under a land trust
agreement, while the owner is the beneficiary of the land trust; at origination
of a mortgage loan, the borrower executes a separate undertaking to make
payments on the mortgage note.) Although a deed of trust is similar to a
mortgage, a deed of trust normally has three parties, the trustor (similar to a
mortgagor), who is the owner of the subject property and may or may not be the
borrower, the beneficiary (similar to a mortgagee), who is the lender, and the
trustee, a third-party grantee. Under a deed of trust, the trustor grants the
property, irrevocably until the debt is paid, in trust, generally with a power
of sale, to the trustee to secure payment of the obligation. A security deed and
a deed to secure debt are special types of deeds which indicate on their face
that they are granted to secure an underlying debt. By executing a security deed
or deed to secure debt, the grantor conveys title to, as opposed to merely
creating a lien upon, the subject property to the grantee until such time as the
underlying debt is repaid. The mortgagee's authority under a mortgage and the
trustee's authority under a deed of trust, security deed or deed to secure debt
are governed by the law of the state in

                                       73
<PAGE>

which the real property is located, the express provisions of the mortgage, deed
of trust, security deed or deed to secure debt and, in some cases, with respect
to deeds of trust, the directions of the beneficiary.

COOPERATIVE LOANS

    The Cooperative owns all the real property or some interest therein
sufficient to permit it to own the building and all separate dwelling units
therein. The Cooperative is directly responsible for property management and, in
most cases, payment of real estate taxes, other governmental impositions and
hazard and liability insurance. If there is a blanket mortgage on the
cooperative apartment building and/or underlying land, as is generally the case,
or an underlying lease of the land, as is the case in some instances, the
Cooperative, as mortgagor, or lessee, as the case may be, is also responsible
for meeting these blanket mortgage or rental obligations. A blanket mortgage is
ordinarily incurred by the Cooperative in connection with either the
construction or purchase of the Cooperative's apartment building or the
obtaining of capital by the Cooperative. The interests of the occupants under
proprietary leases or occupancy agreements as to which the Cooperative is the
landlord are generally subordinate to the interests of the holder of the blanket
mortgage and to the interest of the holder of a land lease. If the Cooperative
is unable to meet the payment obligations (i) arising under its blanket
mortgage, the mortgagee holding the blanket mortgage could foreclose on that
mortgage and terminate all subordinate proprietary leases and occupancy
agreements or (ii) arising under its land lease, the holder of the landlord's
interest under the land lease could terminate it and all subordinate proprietary
leases and occupancy agreements. Also, a blanket mortgage on a Cooperative may
provide financing in the form of a mortgage that does not fully amortize, with a
significant portion of principal being due in one final payment at final
maturity The inability of the Cooperative to refinance such a mortgage and its
consequent inability to make such final payment could lead to foreclosure by the
mortgagee. Similarly, a land lease has an expiration date and the inability of
the Cooperative to extend its term or, in the alternative, to purchase the land
could lead to termination of the Cooperative's interest in the property and
termination of all proprietary leases and occupancy agreements. In either event,
foreclosure by the holder of the blanket mortgage or the termination of the
underlying lease could eliminate or significantly diminish the value of any
collateral held by the lender that financed the purchase by an individual
tenant-stockholder of Cooperative shares or, in the case of the Trust Fund, the
collateral securing the Cooperative Loans.

    The Cooperative is owned by tenant-stockholders who, through ownership of
stock, shares or membership certificates in the corporation, receive proprietary
leases or occupancy agreements which confer exclusive rights to occupy specific
units. Generally, a tenant-stockholder of a Cooperative must make a monthly
payment to the Cooperative representing such tenant-stockholder's pro rata share
of the Cooperative's payments for its blanket mortgage, real property taxes,
maintenance expenses and other capital or ordinary expenses. An ownership
interest in a Cooperative and accompanying occupancy rights is financed through
a Cooperative share loan evidenced by a promissory note and secured by an
assignment of and a security interest in the occupancy agreement or proprietary
lease and a security interest in the related Cooperative shares. The lender
generally takes possession of the share certificate and a counterpart of the
proprietary lease or occupancy agreement and a financing statement covering the
proprietary lease or occupancy agreement and the Cooperative shares is filed in
the appropriate state and local offices to perfect the lender's interest in its
collateral. Subject to the limitations discussed below, upon default of the
tenant-stockholder, the lender may sue for judgment on the promissory note,
dispose of the collateral at a public or private sale or otherwise proceed
against the collateral or tenant-stockholder as an individual as provided in the
security agreement covering the assignment of the proprietary lease or occupancy
agreement and the pledge of Cooperative shares. See "Foreclosure on Cooperative
Shares" below.

TAX ASPECTS OF COOPERATIVE OWNERSHIP

    In general, a "tenant-stockholder" (as defined in Section 216(b)(2) of the
Code) of a corporation that qualifies as a "cooperative housing corporation"
within the meaning of Section 216(b)(1) of the Code is allowed a deduction for
amounts paid or accrued within his taxable year to the corporation representing
his proportionate share of certain interest expenses and certain real estate
taxes allowable as a deduction under Section 216(a) of the Code to the
corporation under Sections 163 and 164 of the Code. In order for a corporation
to qualify under Section 216(b)(1) of the Code for its taxable year in which
such items are allowable as a deduction to the corporation, such section
requires, among other things, that at least 80% of the gross income of the
corporation be derived from its tenant-stockholders. By virtue of this
requirement, the status of a corporation for purposes of Section 216(b)(1) of
the Code must be determined on a year-to-year basis. Consequently, there can be
no assurance that cooperatives

                                       74
<PAGE>

relating to the Cooperative Loans will qualify under such section for any
particular year In the event that such a cooperative fails to qualify for one or
more years, the value of the collateral securing any related Cooperative Loans
could be significantly impaired because no deduction would be allowable to
tenant-stockholders under Section 216(a) of the Code with respect to those
years. In view of the significance of the tax benefits accorded
tenant-stockholders of a corporation that qualifies under Section 216(b)(1) of
the Code, the likelihood that such a failure would be permitted to continue over
a period of years appears remote.

MANUFACTURED HOUSING CONTRACTS OTHER THAN LAND CONTRACTS

    Under the laws of most states, manufactured housing constitutes personal
property and is subject to the motor vehicle registration laws of the state or
other jurisdiction in which the unit is located. In a few states, where
certificates of title are not required for the perfection of security interests
in manufactured homes, security interests are perfected by the filing of a
financing statement under Article 9 of the UCC which has been adopted by all
states. Such financing statements are effective for five years and must be
renewed at the end of each five years. The certificate of title laws adopted by
the majority of states provide that ownership of motor vehicles and manufactured
housing shall be evidenced by a certificate of title issued by the motor
vehicles department (or a similar entity) of such state. In the states which
have enacted certificate of title laws, a security interest in a unit of
manufactured housing, so long as it is not attached to land in so permanent a
fashion as to become a fixture, is generally perfected by the recording of such
interest on the certificate of title to the unit in the appropriate motor
vehicle registration office or by delivery of the required documents and payment
of a fee to such office, depending on state law.

    The Master Servicer will be required to obtain possession of the certificate
of title but, unless otherwise specified in the related Prospectus Supplement,
will not be required to effect such notation or delivery of the required
documents and fees. The failure to effect such notation and delivery or the
taking of action under the wrong law (for example, under a motor vehicle title
statute rather than under the UCC), is likely to cause the Trustee not to have a
perfected security interest in the Manufactured Home securing a Manufactured
Housing Contract.

    As manufactured homes have become larger and often have been attached to
their sites without any apparent intention to move them, courts in many states
have held that manufactured homes may, under certain circumstances, become
subject to real estate title and recording laws. As a result, a security
interest in a manufactured home could be rendered subordinate to the interests
of other parties, including a trustee in bankruptcy claiming an interest in the
home under applicable state real estate law, notwithstanding compliance with the
requirements described above. In order to perfect a security interest in a
manufactured home under real estate laws, the holder of the security interest
must file either a "fixture filing" under the provisions of the UCC or a real
estate mortgage under the real estate laws of the state where the home is
located. These filings must be made in the real estate records office of the
county where the home is located. Generally, Manufactured Housing Contracts will
contain provisions prohibiting the obligor from permanently attaching the
Manufactured Home to its site. So long as the obligor does not violate this
agreement, a security interest in the Manufactured Home will be governed by the
certificate of title laws or the UCC, and the notation of the security interest
on the certificate of title or the filing of a UCC financing statement will be
effective to perfect the security interest in the Manufactured Home. If,
however, a Manufactured Home is permanently attached to its site, other parties,
including a trustee in bankruptcy, could obtain an interest in the Manufactured
Home which is prior to the security interest originally retained by the seller
and transferred to the Depositor.

    The Depositor will assign or cause to be assigned a security interest in the
Manufactured Homes to the Trustee, on behalf of the Securityholders. Unless
otherwise specified in the related Prospectus Supplement, neither the Depositor,
the Master Servicer nor the Trustee will amend the certificates of title to
identify the Trustee, on behalf of the Securityholders, as the new secured party
and, accordingly, the Depositor or the Unaffiliated Seller will continue to be
named as the secured party on the certificates of title relating to the
Manufactured Homes. In most states, such assignment is an effective conveyance
of such security interest without amendment of any lien noted on the related
certificate of title and the new secured party, therefore, succeeds to the
Depositor's rights as the secured party However, in some states there exists a
risk that, in the absence of an amendment to the certificate of title, such
assignment of the security interest might not be held effective against
creditors of the Depositor or Unaffiliated Seller.

                                       75
<PAGE>

    In the absence of fraud, forgery or permanent affixation of the Manufactured
Home to its site by the Manufactured Home owner, or administrative error by
state recording officials, the notation of the lien of the Depositor on the
certificate of title or delivery of the required documents and fees or, in
states where a security interest in manufactured homes is perfected pursuant to
Article 9 of the UCC, the filing of a financing statement (and continuation
statements before the end of each five year period) will be sufficient to
protect the Trustee against the rights of subsequent purchasers of a
Manufactured Home or subsequent lenders who take a security interest in the
Manufactured Home. If there are any Manufactured Homes as to which the Depositor
has failed to perfect or cause to be perfected the security interest assigned to
the Trust Fund, such security interest would be subordinate to, among others,
subsequent purchasers for value of Manufactured Homes, holders of perfected
security interests, and a trustee in bankruptcy. There also exists a risk in not
identifying the Trustee, on behalf of the Securityholders as the new secured
party on the certificate of title that, through fraud or negligence, the
security interest of the Trustee could be released.

    In the event that the owner of a Manufactured Home moves it to a state other
than the state in which such Manufactured Home initially is registered, under
the laws of most states the perfected security interest in the Manufactured Home
would continue for four months after such relocation and thereafter until the
owner re-registers the Manufactured Home in such state. If the owner were to
relocate a Manufactured Home to another state and re-register the Manufactured
Home in such state, and if the Depositor did not take steps to re-perfect its
security interest in such state, the security interest in the Manufactured Home
would cease to be perfected. A majority of states generally require surrender of
a certificate of title to re-register a Manufactured Home; accordingly, if the
Depositor holds the certificate of title to such Manufactured Home, it must
surrender possession of such certificate. In the case of Manufactured Homes
registered in states which provide for notation of lien, the Depositor would
receive notice of surrender if the security interest in the Manufactured Home is
noted on the certificate of title. Accordingly, the Depositor could re-perfect
its security interest in the Manufactured Home in the state of relocation. In
states which do not require a certificate of title for registration of a
manufactured home, re-registration could defeat perfection. Similarly, when an
obligor under a manufactured housing conditional sales contract sells a
manufactured home, the obligee must surrender possession of the certificate of
title or it will receive notice as a result of its lien noted thereon and
accordingly will have an opportunity to require satisfaction of the related
manufactured housing conditional sales contract before release of the lien.
Under the Servicing Agreement, the Master Servicer will be obligated to take
such steps, at the Master Servicer's expense, as are necessary to maintain
perfection of security interests in the Manufactured Homes.

    Under the laws of most states, statutory liens, such as liens for repairs
performed on a Manufactured Home and liens for personal property taxes take
priority even over a perfected security interest. In addition, certain liens
arising as a matter of federal law, such as federal tax liens, also take
priority over a perfected security interest. The Depositor will obtain the
representation of the Unaffiliated Seller that it has no knowledge of any such
liens with respect to any Manufactured Home securing a Contract. However, such
liens could arise at any time during the term of a Contract. No notice will be
given to the Trustee or Securityholders in the event such a lien arises.

FORECLOSURE ON MORTGAGES

    Foreclosure of a mortgage is generally accomplished by judicial action.
Generally, the action is initiated by the service of legal pleadings upon all
parties having an interest of record in the real property Delays in completion
of the foreclosure may occasionally result from difficulties in locating
necessary parties defendant. When the mortgagee's right to foreclose is
contested, the legal proceedings necessary to resolve the issue can be time
consuming. After the completion of a judicial foreclosure, the court generally
issues a judgment of foreclosure and appoints a referee or other court officer
to conduct the sale of the property.

    An action to foreclose a mortgage is an action to recover the mortgage debt
by enforcing the mortgagee's rights under the mortgage in and to the mortgaged
property It is regulated by statutes and rules and subject throughout to the
court's equitable powers. Generally, a mortgagor is bound by the terms of the
mortgage note and the mortgage as made and cannot be relieved from its own
default. However, since a foreclosure action is equitable in nature and is
addressed to a court of equity, the court may relieve a mortgagor of a default
and deny the mortgagee foreclosure on proof that the mortgagor's default was
neither willful nor in bad faith and that the mortgagee's action was such as to
establish a waiver, or fraud, bad faith, oppressive or unconscionable conduct as
to warrant a court of equity to

                                       76
<PAGE>

refuse affirmative relief to the mortgagee. Under certain circumstances a court
of equity may relieve the mortgagor from an entirely technical default where
such default was not willful.

    A foreclosure action or sale pursuant to a power of sale is subject to most
of the delays and expenses of other lawsuits if defenses or counterclaims are
interposed, sometimes requiring up to several years to complete. Moreover, a
non-collusive, regularly conducted foreclosure sale or sale pursuant to a power
of sale may be challenged as a fraudulent conveyance, regardless of the parties'
intent, if a court determines that the sale was for less than fair consideration
and such sale occurred while the mortgagor was insolvent and within one year (or
within the state statute of limitations if the trustee in bankruptcy elects to
proceed under state fraudulent conveyance law) of the filing of bankruptcy
Similarly a suit against the debtor on the mortgage note may take several years
and, generally, is a remedy alternative to foreclosure, the mortgagee being
precluded from pursuing both at the same time. In some states, mortgages may
also be foreclosed by advertisement pursuant to a power of sale provided in the
mortgage. Foreclosure of a mortgage by advertisement is essentially similar to
foreclosure of a deed of trust by nonjudicial power of sale.

    Foreclosure of a deed of trust is generally accomplished by a non-judicial
trustee's sale under a specific provision in the deed of trust which authorizes
the trustee to sell the property upon default by the borrower under the terms of
the note or deed of trust. In some states, prior to such sale, the trustee must
record a notice of default and send a copy to the borrower-trustor and to any
person who has recorded a request for a copy of a notice of default and notice
of sale. In addition, in some states the trustee must provide notice to any
other individual having an interest in the real property, including any junior
lienholder. In some states, the trustor, borrower, or any person having a junior
encumbrance on the real estate, may, during a reinstatement period, cure the
default by paying the entire amount in arrears plus the costs and expenses
incurred in enforcing the obligation to the extent allowed by applicable law.
Generally, state law controls the amount of foreclosure expenses and costs,
including attorneys' fees, which may be recovered by a lender Certain states
require that a notice of sale must be posted in a public place and, in most
states, published for a specific period of time in a specified manner prior to
the date of the trustee's sale. In addition, some state laws require that a copy
of the notice of sale be posted on the property, recorded and sent to all
parties having an interest in the real property In certain states, foreclosure
under a deed of trust may also be accomplished by judicial action in the manner
provided for foreclosure of mortgages.

    In case of foreclosure under either a mortgage or a deed of trust, the sale
by the referee or other designated officer or by the trustee is generally a
public sale. However, because of the difficulty potential third party purchasers
at the sale might have in determining the exact status of title and because the
physical condition of the property may have deteriorated during the foreclosure
proceedings, it is uncommon for a third party to purchase the property at the
foreclosure sale. In some states, potential buyers may be further unwilling to
purchase a property at a foreclosure sale as a result of the 1980 decision of
the United States Court of Appeals for the Fifth Circuit in Durrett v.
Washington National Insurance Company The court in Durrett held that even a
non-collusive, regularly conducted foreclosure sale was a fraudulent transfer
under section 67 of the former Bankruptcy Act (section 548 of the current
Bankruptcy Code) and, therefore, could be rescinded in favor of the bankrupt's
estate, if (i) the foreclosure sale was held while the debtor was insolvent and
not more than one year prior to the filing of the bankruptcy petition, and (ii)
the price paid for the foreclosed property did not represent "fair
consideration" ("reasonably equivalent value" under the Bankruptcy Code).
However, on May 23, 1994, Durrett was effectively overruled by the United States
Supreme Court in BFP v. Resolution Trust Corporation, as Receiver for Imperial
Federal Savings and Loan Association, et al., in which the Court held that
"`reasonably equivalent value', for foreclosed property, is the price in face
received at the foreclosure sale, so long as all the requirements of the State's
foreclosure law have been complied with." The Supreme Court decision, however,
may not be controlling as to whether a non-collusive, regularly conducted
foreclosure can be avoided as a fraudulent conveyance under applicable state
law, if a court determines that the sale was for less than "fair consideration"
under applicable state law. For these reasons, it is common for the lender to
purchase the property from the trustee or referee for an amount equal to the
principal amount of the mortgage or deed of trust plus accrued and unpaid
interest and the expenses of foreclosure. Generally, state law controls the
amount of foreclosure costs and expenses, including attorneys' and trustee's
fees, which may be recovered by a lender. In some states there is a statutory
minimum purchase price which the lender may offer for the property Thereafter,
subject to the right of the borrower in some states to remain in possession
during the redemption period, the lender will assume ownership of the mortgaged
property and, therefore, the burdens of ownership, including obtaining casualty
insurance, paying taxes and making such repairs at its own expense as are
necessary to render the property suitable for sale. Depending upon market
conditions, the ultimate proceeds of the sale of the property may

                                       77
<PAGE>

not equal the lender's investment in the property Any loss may be reduced by the
receipt of any mortgage insurance proceeds, if any.

    A junior mortgagee may not foreclose on the property securing a junior
mortgage unless it forecloses subject to the senior mortgages, in which case it
must either pay the entire amount due on the senior mortgages to the senior
mortgagees prior to or at the time of the foreclosure sale or undertake the
obligation to make payments on the senior mortgages in the event the mortgagor
is in default thereunder, in either event adding the amounts expended to the
balance due on the junior loan, and may be subrogated to the rights of the
senior mortgagees. In addition, in the event that the foreclosure of a junior
mortgage triggers the enforcement of a "due-on-sale" clause, the junior
mortgagee may be required to pay the full amount of the senior mortgages to the
senior mortgagees. Accordingly, with respect to those Mortgage Loans which are
junior mortgage loans, if the lender purchases the property, the lender's title
will be subject to all senior liens and claims and certain governmental liens.
The proceeds received by the referee or trustee from the sale are applied first
to the costs, fees and expenses of sale and then in satisfaction of the
indebtedness secured by the mortgage or deed of trust under which the sale was
conducted. Any remaining proceeds are generally payable to the holders of junior
mortgages or deeds of trust and other liens and claims in order of their
priority, whether or not the borrower is in default. Any additional proceeds are
generally payable to the mortgagor or trustor. The payment of the proceeds to
the holders of junior mortgages may occur in the foreclosure action of the
senior mortgagee or may require the institution of separate legal proceedings.

    In foreclosure, courts have imposed general equitable principles. The
equitable principles are generally designed to relieve the borrower from the
legal effect of his defaults under the loan documents. Examples of judicial
remedies that have been fashioned include judicial requirements that the lender
undertake affirmative and expensive actions to determine the causes for the
borrower's default and the likelihood that the borrower will be able to
reinstate the loan. In some cases, courts have substituted their judgment for
the lender's judgment and have required that lenders reinstate loans or recast
payment schedules in order to accommodate borrowers who are suffering from
temporary financial disability In other cases, courts have limited the right of
a lender to foreclose if the default under the mortgage instrument is not
monetary, such as the borrower's failure to adequately maintain the property or
the borrower's execution of a second mortgage or deed of trust affecting the
property Finally, some courts have been faced with the issue of whether or not
federal or state constitutional provisions reflecting due process concerns for
adequate notice require that borrowers under deeds of trust or mortgages receive
notices in addition to the statutorily-prescribed minimums. For the most part,
these cases have upheld the notice provisions as being reasonable or have found
that the sale by a trustee under a deed of trust, or under a mortgage having a
power of sale, does not involve sufficient state action to afford constitutional
protections to the borrower.

    In addition, certain states impose a statutory lien for associated costs on
property that is the subject of a cleanup action by the state on account of
hazardous wastes or hazardous substances released or disposed of on the property
Such a lien may have priority over all subsequent liens on the property and, in
certain of these states, will have priority over prior recorded liens, including
the lien of a mortgage. In addition, under federal environmental legislation and
possibly under state law in a number of states, a secured party that takes a
deed in lieu of foreclosure or acquires a mortgaged property at a foreclosure
sale may be liable for the costs of cleaning up a contaminated site. Although
such costs could be substantial, it is unclear whether they would be imposed on
a secured lender on residential properties. In the event that title to a
Residential Property was acquired on behalf of Securityholders and cleanup costs
were incurred in respect of the Residential Property, such Securityholders might
realize a loss if such costs were required to be paid by the related Trust Fund.

FORECLOSURE ON COOPERATIVE SHARES

    The Cooperative shares and proprietary lease or occupancy agreement owned by
the tenant-stockholder and pledged to the lender are, in almost all cases,
subject to restrictions on transfer as set forth in the Cooperative's
Certificate of Incorporation and By-laws, as well as in the proprietary lease or
occupancy agreement, and may be canceled by the Cooperative, even while pledged,
for failure by the tenant-stockholder to pay rent or other obligations or
charges owed by such tenant-stockholder, including mechanics' liens against the
Cooperative apartment building incurred by such tenant-stockholder. Commonly,
rent and other obligations and charges arising under a proprietary lease or
occupancy agreement which are owed to the cooperative are made liens upon the
shares to which the proprietary lease or occupancy agreement relates. In
addition, the proprietary lease or occupancy agreement generally permits the
Cooperative to terminate such lease or agreement in the event the
tenant-stockholder fails to make payments or defaults in the performance of
covenants required thereunder Typically, the lender and the Cooperative enter
into a recognition agreement which, together with any lender protection
provisions contained in the proprietary lease, establishes the rights and
obligations of both parties in the event of a default by the tenant-

                                       78
<PAGE>

stockholder on its obligations under the proprietary lease or occupancy
agreement. A default by the tenant-stockholder under the proprietary lease or
occupancy agreement will usually constitute a default under the security
agreement between the lender and the tenant-stockholder.

    The recognition agreement generally provides that, in the event that the
tenant-stockholder has defaulted under the proprietary lease or occupancy
agreement, the Cooperative will take no action to terminate such lease or
agreement until the lender has been provided with notice of and an opportunity
to cure the default. The recognition agreement typically provides that if the
proprietary lease or occupancy agreement is terminated, the Cooperative will
recognize the lender's lien against proceeds from a sale of the Cooperative
apartment, subject, however, to the Cooperative's right to sums due under such
proprietary lease or occupancy agreement or which have become liens on the
shares relating to the proprietary lease or occupancy agreement. The total
amount owed to the Cooperative by the tenant-stockholder, which the lender
generally cannot restrict and does not monitor, could reduce the value of the
collateral below the outstanding principal balance of the Cooperative Loan and
accrued and unpaid interest thereon.

    Recognition agreements also provide that in the event of a foreclosure on a
Cooperative Loan, the lender must obtain the approval or consent of the
Cooperative as required by the proprietary lease before transferring the
Cooperative shares or assigning the proprietary lease. Generally, the lender is
not limited in any rights it may have to dispossess the tenant-stockholders.

    Foreclosure on the Cooperative shares is accomplished by a sale in
accordance with the provisions of Article 9 of the UCC and the security
agreement relating to those shares. Article 9 of the UCC requires that a sale be
conducted in a "commercially reasonable" manner Whether a sale has been
conducted in a "commercially reasonable" manner will depend on the facts in each
case. In determining commercial reasonableness, a court will look to the notice
given the debtor and the method, manner, time, place and terms of the sale.
Generally, a sale conducted according to the usual practice of similar parties
selling similar collateral will be considered reasonably conducted.

    Article 9 of the UCC provides that the proceeds of the sale will be applied
first to pay the costs and expenses of the sale and then to satisfy the
indebtedness secured by the lender's security interest. The recognition
agreement, however, generally provides that the lender's right to reimbursement
is subject to the right of the Cooperative corporation to receive sums due under
the proprietary lease or occupancy agreement. If there are proceeds remaining,
the lender must account to the tenant-stockholder for the surplus. Conversely,
if a portion of the indebtedness remains unpaid, the tenant-stockholder is
generally responsible for the deficiency See "Anti-Deficiency Legislation and
Other Limitations on Lenders" below.

REPOSSESSION WITH RESPECT TO MANUFACTURED HOUSING CONTRACTS THAT ARE NOT LAND
CONTRACTS

    Repossession of manufactured housing is governed by state law. So long as a
manufactured home has not become so attached to real estate that it would be
treated as a part of the real estate under the law of the state where it is
located, repossession of such home in the event of a default by the obligor will
generally be governed by the UCC. Article 9 of the UCC provides the statutory
framework for the repossession of manufactured housing. While the UCC as adopted
by the various states may vary in certain small particulars, the general
repossession procedure established by the UCC is as follows:

         (i) Except in those few states where the debtor must receive notice of
    his right to cure his default (typically 30 days to bring the account
    current), repossession can commence immediately upon default without prior
    notice. Repossession may be effected either through self-help (peaceable
    retaking without court order), voluntary repossession or through judicial
    process (repossession pursuant to court-issued writ of replevin). The
    self-help and/or voluntary repossession methods are more commonly employed,
    and are accomplished simply by retaking possession of the manufactured home.
    In cases where the debtor objects or raises a defense to repossession, a
    court order must be obtained from the appropriate state court, and the
    manufactured home must then be repossessed in accordance with that order
    Whether the method employed is self-help, voluntary repossession or judicial
    repossession, the repossession can be accomplished either by an actual
    physical

                                       79
<PAGE>

    removal of the manufactured home to a secure location for refurbishment
    and resale or by removing the occupants and their belongings from the
    manufactured home and maintaining possession of the manufactured home on the
    location where the occupants were residing. Various factors may affect
    whether the manufactured home is physically removed or left on location,
    such as the nature and term of the lease of the site on which it is located
    and the condition of the unit. In many cases, leaving the manufactured home
    on location is preferable, in the event that the home is already set up,
    because the expenses of retaking and redelivery will be saved. However, in
    those cases where the home is left on location, expenses for site rentals
    will usually be incurred.

         (ii) Once repossession has been achieved, preparation for the
    subsequent disposition of the manufactured home can commence. The
    disposition may be by public or private sale, upon notice to the debtor, and
    the method, manner, time, place and terms of the sale must be commercially
    reasonable. The UCC and consumer protection laws in most states place
    restrictions on repossession sales, including requiring prior notice to the
    debtor.

         (iii) Sale proceeds are to be applied first to repossession expenses
    (expenses incurred in retaking, storage, preparing for sale to include
    refurbishing costs and selling) and then to satisfaction of the
    indebtedness. While some states impose prohibitions or limitations on
    deficiency judgments if the net proceeds from resale do not cover the full
    amount of the indebtedness, the deficiency may be sought from the debtor in
    the form of a deficiency judgment in those states which do not prohibit or
    limit such judgments. The deficiency judgment is a personal judgment against
    the debtor for the shortfall. Occasionally, after resale of a manufactured
    home and payment of all expenses and indebtedness, there is a surplus of
    funds. In that case, the UCC requires the party suing for the deficiency
    judgment to remit the surplus to the debtor Because the defaulting owner of
    a manufactured home generally has very little capital or income available
    following repossession, a deficiency judgment may not be sought in many
    cases or, if obtained, will be settled at a significant discount in light of
    the defaulting owner's strained financial condition.

RIGHTS OF REDEMPTION WITH RESPECT TO RESIDENTIAL PROPERTIES

    The purposes of a foreclosure action are to enable the mortgagee to realize
upon its security and to bar the mortgagor, and all persons who have an interest
in the property which is subordinate to the foreclosing mortgagee, from
exercising their "equity of redemption." The doctrine of equity of redemption
provides that, until the property covered by a mortgage has been sold in
accordance with a properly conducted foreclosure and foreclosure sale, parties
having an interest which is subordinate to that of the foreclosing mortgagee may
redeem the property by paying the entire debt with interest. In addition, in
some states, when a foreclosure action has been commenced, the redeeming party
must pay certain costs of such action. Parties having an equity of redemption
must generally be made parties and duly summoned to the foreclosure action in
order for their equity of redemption to be barred.

    Equity of redemption which is a non-statutory right that must be exercised
prior to foreclosure sale, should be distinguished from statutory rights of
redemption. In some states, after sale pursuant to a deed of trust or
foreclosure of a mortgage, the trustor or mortgagor and certain foreclosed
junior lienors are given a statutory period in which to redeem the property from
the foreclosure sale. In some states, redemption may occur only upon payment of
the foreclosure sales price, accrued interest and expenses of foreclosure. In
other states, redemption may be authorized if the former borrower pays only a
portion of the sums due. The effect of a statutory right of redemption is to
diminish the ability of the lender to sell the foreclosed property The exercise
of a right of redemption would defeat the title of any purchaser subsequent to
foreclosure or sale under a deed of trust. Consequently the practical effect of
a right of redemption is to force the lender to retain the property and pay the
expenses of ownership and maintenance of the property until the redemption
period has expired. In some states, there is no right to redeem property after a
trustee's sale under a deed of trust.

NOTICE OF SALE; REDEMPTION RIGHTS WITH RESPECT TO MANUFACTURED HOMES

    While state laws do not usually require notice to be given debtors prior to
repossession, many states do require delivery of a notice of default and of the
debtor's right to cure defaults before repossession. The law in most states also
requires that the debtor be given notice of sale prior to the resale of the home
so that the owner may redeem at or before resale. In addition, the sale must
comply with the requirements, including the notice requirements, of the UCC.

                                       80
<PAGE>

ANTI-DEFICIENCY LEGISLATION, BANKRUPTCY LAWS AND OTHER LIMITATIONS ON LENDERS

    Certain states have imposed statutory prohibitions which limit the remedies
of a beneficiary under a deed of trust or a mortgagee under a mortgage. In some
states, statutes limit the right of the beneficiary or mortgagee to obtain a
deficiency judgment against the borrower following foreclosure or sale under a
deed of trust. A deficiency judgment is a personal judgment against the former
borrower equal in most cases to the difference between the net amount realized
upon the public sale of the real property and the amount due to the lender Other
statutes require the beneficiary or mortgagee to exhaust the security afforded
under a deed of trust or mortgage by foreclosure in an attempt to satisfy the
full debt before bringing a personal action against the borrower In certain
other states, the lender has the option of bringing a personal action against
the borrower on the debt without first exhausting such security; however in some
of these states, the lender, following judgment on such personal action, may be
deemed to have elected a remedy and may be precluded from exercising remedies
with respect to the security Consequently, the practical effect of the election
requirement, in those states permitting such election, is that lenders will
usually proceed against the security first rather than bringing a personal
action against the borrower Finally, other statutory provisions limit any
deficiency judgment against the former borrower following a judicial sale to the
excess of the outstanding debt over the fair market value of the property at the
time of the public sale. The purpose of these statutes is generally to prevent a
beneficiary or a mortgagee from obtaining a large deficiency judgment against
the former borrower as a result of low or no bids at the judicial sale.

    In addition to anti-deficiency and related legislation, numerous other
federal and state statutory provisions, including the Bankruptcy Code and state
laws affording relief to debtors, may interfere with or affect the ability of a
secured mortgage lender to obtain payment of a mortgage loan, to realize upon
collateral and/or enforce a deficiency judgment. For example, under the
Bankruptcy Code, virtually all actions (including foreclosure actions and
deficiency judgment proceedings) are automatically stayed upon the filing of a
bankruptcy petition, and, usually, no interest or principal payments are made
during the course of the bankruptcy case. Foreclosure of an interest in real
property of a debtor in a case under the Bankruptcy Code can typically occur
only if the bankruptcy court vacates the stay; an action the bankruptcy court
may be reluctant to take, particularly if the debtor has the prospect of
restructuring his or her debts and the mortgage collateral is not deteriorating
in value. The delay and the consequences thereof caused by such automatic stay
can be significant. Also, under the Bankruptcy Code, the filing of a petition in
bankruptcy by or on behalf of a junior lienor (a subordinate lender secured by a
mortgage on the property) may stay the senior lender from taking action to
foreclose out such junior lien.

    A homeowner may file for relief under the Bankruptcy Code under any of three
different chapters of the Bankruptcy Code. Under Chapter 7, the assets of the
debtor are liquidated and a lender secured by a lien may "bid in" (i.e., bid up
to the amount of the debt) at the sale of the asset. (See "--Foreclosure on
Mortgages.") A homeowner may also file for relief under Chapter 11 of the
Bankruptcy Code and reorganize his or her debts through his or her
reorganization plan. Alternatively, a homeowner may file for relief under
Chapter 13 of the Bankruptcy Code and address his or her debts in a
rehabilitation plan. (Chapter 13 is often referred to as the "wage earner
chapter" or "consumer chapter" because most individuals seeking to restructure
their debts file for relief under Chapter 13 rather than under Chapter 11.)

    A reorganization plan under Chapter 11 and a rehabilitation plan under
Chapter 13 of the Bankruptcy Code may each allow a debtor to cure a default with
respect to a mortgage loan on such debtor's residence by paying arrearages
within a reasonable time period and to deaccelerate and reinstate the original
mortgage loan payment schedule, even though the lender accelerated the loan and
a final judgment of foreclosure had been entered in state court (provided no
sale of the property had yet occurred) prior to the filing of the debtor's
petition under the Bankruptcy Code. Courts have approved Chapter 11 plans that
have allowed curing of defaults over a number of years. In certain
circumstances, defaults may be cured over a number of years even if the full
amount due under the original loan is never repaid, notwithstanding objection by
the mortgagee. Under a Chapter 13 plan, curing of defaults must be accomplished
within the five year maximum term permitted for repayment plans.

    Generally, a repayment plan filed in a case under Chapter 13 may not modify
the claim of a mortgage lender if the borrower elects to retain the property,
the property is the borrower's principal residence and the property is the
lender's only collateral. Notwithstanding the forgoing restrictions, if the last
payment on the original payment schedule of a mortgage loan secured only by the
debtor's principal residence is due before the final date for payment under such
debtor's Chapter 13 plan (which date could be up to five years after the debtor
emerges from bankruptcy), under a case recently decided by an intermediate
appellate court, the debtor's rehabilitation plan could

                                       81
<PAGE>

modify the terms of the loan by bifurcating an undersecured lender's claim into
a secured and an unsecured component in the same manner as if the debtor were a
debtor in a case under Chapter 11 (see the following paragraph). While this
decision is contrary to a prior decision of a more senior appellate court in
another jurisdiction, it is possible that the intermediate court's decision will
become the accepted interpretation in view of the language of the applicable
statutory provision. If this interpretation is adopted by a court considering
the treatment in a Chapter 13 repayment plan of a home equity loan, the home
equity loan could be restructured as if the bankruptcy case were under Chapter
11 if the final payment is due within five years of the debtor's emergence from
bankruptcy.

    In a case under Chapter 11, provided certain substantive and procedural
safeguards are met, the amount and terms of a mortgage loan secured by property
of the debtor, including the debtor's principal residence, may be modified.
Under the Bankruptcy Code, the outstanding amount of a loan secured by the real
property may be reduced to the then-current value of the property as determined
by the court (with a corresponding partial reduction of the amount of the
lender's security interest) if the value is less than the amount due on the
loan, leaving the lender a general unsecured creditor for the difference between
such value of the collateral and the outstanding balance of the loan. A
borrower's unsecured indebtedness will typically be discharged in full upon
payment of a substantially reduced amount. Other modifications may include a
reduction in the amount of each scheduled payment, which reduction may result
from a reduction in the rate of interest and/or the alteration of the repayment
schedule (with or without affecting the unpaid principal balance of the loan),
and/or an extension (or reduction) of the final maturity date. State statutes
and general principles of equity may also provide a mortgagor with means to halt
a foreclosure proceeding or sale and to force a restructuring of a mortgage loan
on terms a lender would not otherwise accept. Because many of the Mortgage Loans
will have loan-to-value ratios in excess of 100% at origination (or such
loan-to-value ratios otherwise may exceed 100% in cases where the market value
declined subsequent to origination), a potentially significant portion of the
unpaid principal amount of the related Mortgage Loan would likely be treated as
unsecured indebtedness in a case under Chapter 11.

    In a bankruptcy or similar proceeding of a mortgagor, action may be taken
seeking the recovery, as a preferential transfer or on other grounds, of any
payments made by the mortgagor under the related mortgage loan. Payments on
long-term debt may be protected from recovery as preferences if they are
payments in the ordinary course of business made on debts incurred in the
ordinary course of business or if the value of the collateral exceeds the debt
at the time of payment. Whether any particular payment would be protected
depends upon the facts specific to a particular transaction.

    A trustee in bankruptcy, in some cases, may be entitled to collect its costs
and expenses in preserving or selling the mortgaged property ahead of payment to
the lender. In certain circumstances, subject to the court's approval, a debtor
in a case under Chapter 11 of the Bankruptcy Code may have the power to grant
liens senior to the lien of a mortgage. Moreover, the laws of certain states
also give priority to certain tax and mechanics liens over the lien of a
mortgage. Under the Bankruptcy Code, if the court finds that actions of the
mortgagee have been unreasonable and inequitable, the lien of the related
mortgage may be subordinated to the claims of unsecured creditors.

    Various proposals to amend the Bankruptcy Code in ways that could adversely
affect the value of the Mortgage Loans have been considered by Congress, and
more such proposed legislation may be considered in the future. No assurance can
be given that any particular proposal will or will not be enacted into law, or
that any provision so enacted will not differ materially from the proposals
described above.

    The Code provides priority to certain tax liens over the lien of the
mortgage. This may have the effect of delaying or interfering with the
enforcement of rights in respect of a defaulted Mortgage Loan. In addition,
substantive requirements are imposed upon mortgage lenders in connection with
the origination and the servicing of mortgage loans by numerous federal and some
state consumer protection laws. The laws include the federal Truth-in-Lending
Act, (and Regulation Z), Real Estate Settlement Procedures Act (and Regulation
X), Equal Credit Opportunity Act (and Regulation B), Fair Credit Billing Act,
Fair Credit Reporting Act, Fair Housing Act, Housing and Community Development
Act, Home Mortgage Disclosure Act, Federal Trade Commission Act, Fair Debt
Collection Practices Act, Uniform Consumer Credit Code, Consumer Credit
Protection Act, Riegle Act, and related statutes and regulations. These federal
laws impose specific statutory liabilities upon lenders who originate mortgage
loans and who fail to comply with the provisions of the law. In some cases, this
liability may affect assignees of the mortgage loans.

                                       82
<PAGE>

FOR COOPERATIVE LOANS

    Generally, Article 9 of the UCC governs foreclosure on Cooperative shares
and the related proprietary lease or occupancy agreement. Some courts have
interpreted section 9-504 of the UCC to prohibit a deficiency award unless the
creditor establishes that the sale of the collateral (which, in the case of a
Cooperative Loan, would be the shares of the Cooperative and the related
proprietary lease or occupancy agreement) was conducted in a commercially
reasonable manner.

JUNIOR MORTGAGES

    Some of the Mortgage Loans, Multifamily Loans and Home Improvement Contracts
may be secured by junior mortgages or deeds of trust, which are junior to senior
mortgages or deeds of trust which are not part of the Trust Fund. The rights of
the Certificateholders as the holders of a junior deed of trust or a junior
mortgage are subordinate in lien priority and in payment priority to those of
the holder of the senior mortgage or deed of trust, including the prior rights
of the senior mortgagee or beneficiary to receive and apply hazard insurance and
condemnation proceeds and, upon default of the mortgagor, to cause a foreclosure
on the property. Upon completion of the foreclosure proceedings by the holder of
the senior mortgage or the sale pursuant to the deed of trust, the junior
mortgagee's or junior beneficiary's lien will be extinguished unless the junior
lienholder satisfies the defaulted senior loan or asserts its subordinate
interest in a property in foreclosure proceedings. See "--Foreclosure on
Mortgages" herein.

    Furthermore, the terms of the junior mortgage or deed of trust are
subordinate to the terms of the senior mortgage or deed of trust. In the event
of a conflict between the terms of the senior mortgage or deed of trust and the
junior mortgage or deed of trust, the terms of the senior mortgage or deed of
trust will govern generally. Upon a failure of the mortgagor or trustor to
perform any of its obligations, the senior mortgagee or beneficiary, subject to
the terms of the senior mortgage or deed of trust, may have the right to perform
the obligation itself Generally, all sums so expended by the mortgagee or
beneficiary become part of the indebtedness secured by the mortgage or deed of
trust. To the extent a senior mortgagee expends such sums, such sums will
generally have priority over all sums due under the junior mortgage.

CONSUMER PROTECTION LAWS WITH RESPECT TO HOME IMPROVEMENT AND MANUFACTURED
HOUSING CONTRACTS

    Numerous Federal and state consumer protection laws impose substantial
requirements upon creditors involved in consumer finance. These laws include the
federal Truth-in-Lending Act (and Regulation Z), Real Estate Settlement
Procedures Act (and Regulation X), Equal Credit Opportunity Act (and Regulation
B), Fair Credit Billing Act, Fair Credit Reporting Act, Fair Housing Act,
Housing and Community Development Act, Home Mortgage Disclosure Act, Federal
Trade Commission Act, Fair Debt Collection Practices Act, Uniform Consumer
Credit Code, Consumer Credit Protection Act, Riegle Act, and related statutes
and regulations. These laws can impose specific statutory liabilities upon
creditors who fail to comply with their provisions and may affect the
enforceability of the contract.

    Contracts often contain provisions obligating the obligor to pay late
charges if payments are not timely made. In certain cases, Federal and state law
may specifically limit the amount of late charges that may be collected. Unless
otherwise provided in the related Prospectus Supplement, under an Agreement,
late charges will be retained by the Master Servicer as additional servicing
compensation, and any inability to collect these amounts will not affect
payments to Certificateholders.

    Courts have imposed general equitable principles upon repossession and
litigation involving deficiency balances. These equitable principles are
generally designed to relieve a consumer from the legal consequences of a
default.

    In several cases, consumers have asserted that the remedies provided secured
parties under the UCC and related laws violate the due process protections
provided under the 14th Amendment to the Constitution of the United States. For
the most part, courts have upheld the notice provisions of the UCC and related
laws as reasonable or have found that the repossession and resale by the
creditor does not involve sufficient state action to afford constitutional
protection to consumers.

                                       83
<PAGE>

    The so-called "Holder-in-Due-Course" Rule of the Federal Trade Commission
(the "FTC Rule") has the effect (subject to any applicable limitations imposed
by the Riegle Act) of subjecting a seller (and certain related creditors and
their assignees (to the extent the liability of such parties is not limited by
the provisions of the Riegle Act)) in a consumer credit transaction and any
assignee of the creditor to all claims and defenses which the debtor in the
transaction could assert against the seller of the goods. Liability under the
FTC Rule is limited to the amounts paid by a debtor on the contract, and the
holder of the contract may also be unable to collect amounts still due
thereunder.

    Most of the Manufactured Housing Contracts and certain of the Home
Improvement Contracts in the Trust Fund will be subject to the requirements of
the FTC Rule. Accordingly, the Trustee, as holder of Manufactured Housing
Contracts, will be subject to any claims or defenses that the purchaser of the
related manufactured home may assert against the seller of the manufactured
home, subject to a maximum liability equal to the amounts paid by the obligor on
the Contract. If an obligor is successful in asserting any such claim or
defense, and if the Unaffiliated Seller had or should have had knowledge of such
claim or defense, the Master Servicer will have the right to require the
Unaffiliated Seller to repurchase the Contract because of a breach of its
Unaffiliated Seller's representation and warranty that no claims or defenses
exist which would affect the obligor's obligation to make the required payments
under the Contract. The Unaffiliated Seller would then have the right to require
the originating dealer to repurchase the Contract from it and might also have
the right to recover from the dealer for any losses suffered by the Unaffiliated
Seller with respect to which the dealer would have been primarily liable to the
obligor.

OTHER LIMITATIONS

    In addition to the laws limiting or prohibiting deficiency judgments,
numerous other statutory provisions, including Federal bankruptcy laws and
related state laws, may interfere with or affect the ability of a lender to
realize upon collateral and/or enforce a deficiency judgment. For example, in a
proceeding under the Federal bankruptcy law, a court may prevent a lender from
repossessing a home. In the case of an individual eligible for relief in a
proceeding under Chapter 11 of the Federal bankruptcy law, as part of the
rehabilitation plan under Chapter 11, a court may reduce the amount of the
secured indebtedness to the market value of the home at the time of bankruptcy
(as determined by the court), leaving the party providing financing as a general
unsecured creditor for the remainder of the indebtedness. A bankruptcy court may
also reduce the payments due under a contract or change the rate of interest and
time of repayment of the indebtedness pursuant to a Chapter 11 plan of
reorganization. Generally, any plan filed in a proceeding under Chapter 13 of
the Federal bankruptcy law must provide for the full payment of the claim of the
lender without changing the terms of payment if the borrower elects to retain
the property, the property is the borrower's principal residence and the
property is the lender's only collateral.

ENFORCEABILITY OF CERTAIN PROVISIONS

    Unless the Prospectus Supplement indicates otherwise, all the related
Residential Loans, except for FHA Loans and VA Loans, contain due-on-sale
clauses. These clauses permit the lender to accelerate the maturity of the loan
if the borrower sells, transfers, or conveys the property without the prior
consent of the mortgagee. The enforceability of these clauses has been impaired
in various ways in certain states by statute or decisional law. The ability of
mortgage lenders and their assignees and transferees to enforce due-on-sale
clauses was addressed by the Gain-St. Germain Depository Institutions Act of
1982 (the "Gain-St. Germain Act") which was enacted on October 15, 1982. This
legislation, subject to certain exceptions, preempts state constitutional,
statutory and case law that prohibits the enforcement of due-on-sale clauses.
The Gain-St. Germain Act does "encourage" lenders to permit assumptions of loans
at the original rate of interest or at some other rate less than the average of
the original rate and the market rate.

MORTGAGE LOANS

    Exempted from this preemption pursuant to the Gain-St. Germain Act are
mortgage loans (originated other than by federal savings and loan associations
and federal savings banks) that were made or assumed during the period beginning
on the date a state, by statute or final appellate court decision having
statewide effect, prohibited the exercise of due-on-sale clauses and ending on
October 15, 1982 ("Window Period Loans"). However, this exception applies only
to transfers of property underlying Window Period Loans occurring between
October 15, 1982 and October 15, 1985 and does not restrict enforcement of a
due-on-sale clause in connection with current

                                       84
<PAGE>

transfers or property underlying Window Period Loans unless the property
underlying such Window Period Loan is located in one of the three "window period
states" identified below. Due-on-sale clauses contained in Mortgage Loans
originated by federal savings and loan associations or federal savings banks are
fully enforceable pursuant to regulations of the Federal Home Loan Bank Board,
predecessor to the Office of Thrift Supervision, which preempt state law
restrictions on the enforcement of due-on-sale clauses. Mortgage Loans
originated by such institutions are therefore not deemed to be Window Period
Loans.

    With the expiration of the exemption for Window Period Loans on October 15,
1985, due-on-sale clauses have become generally enforceable except in those
states whose legislatures exercised their authority to regulate the
enforceability of such clauses with respect to mortgage loans that were (i)
originated or assumed during the "window period", which ended in all cases not
later than October 15, 1982, and (ii) originated by lenders other than national
banks, federal savings institutions and federal credit unions. FHLMC has taken
the position in its published mortgage servicing standards that, out of a total
of eleven "window period states", three states (Michigan, New Mexico and Utah)
have enacted statutes extending, on various terms and for varying periods, the
prohibition on enforcement of due-on-sale clauses with respect to certain
categories of Window Period Loans. The Gain-St. Germain Act also sets forth nine
specific instances in which a mortgage lender covered by the Gain-St. Germain
Act (including federal savings and loan associations and federal savings banks)
may not exercise a due-on-sale clause, notwithstanding the fact that a transfer
of the property may have occurred. These include intra-family transfers, certain
transfers by operation of law, leases of fewer than three years, the creation of
a junior encumbrance and other instances where regulations promulgated by the
Director of the Office of Thrift Supervision (successor to the Federal Home Loan
Bank Board) prohibit such enforcement. To date no such regulations have been
issued. Regulations promulgated under the Gain-St. Germain Act prohibit the
imposition of a prepayment penalty upon the acceleration of a loan pursuant to a
due-on-sale clause.

    The inability to enforce a due-on-sale clause may result in a Mortgage Loan
bearing an interest rate below the current market rate being assumed by a new
home buyer rather than being paid off, which may have an impact upon the average
life of the Mortgage Loans related to a Series and the number of such Mortgage
Loans which may be outstanding until maturity.

TRANSFER OF MANUFACTURED HOMES

    Generally, manufactured housing contracts contain provisions prohibiting the
sale or transfer of the related manufactured homes without the consent of the
obligee on the contract and permitting the acceleration of the maturity of such
contracts by the obligee on the contract upon any such sale or transfer that is
not consented to. Unless otherwise provided in the related Prospectus
Supplement, the Master Servicer will, to the extent it has knowledge of such
conveyance or proposed conveyance, exercise or cause to be exercised its rights
to accelerate the maturity of the related Contracts through enforcement of
"due-on-sale" clauses, subject to applicable state law. In certain cases, the
transfer may be made by a delinquent obligor in order to avoid a repossession
proceeding with respect to a Manufactured Home.

    In the case of a transfer of a Manufactured Home as to which the Master
Servicer desires to accelerate the maturity of the related Contract, the Master
Servicer's ability to do so will depend on the enforceability under state law of
the "due-on-sale" clause. The Gain-St. Germain Act preempts, subject to certain
exceptions and conditions, state laws prohibiting enforcement of "due-on-sale"
clauses applicable to the Manufactured Homes. Consequently, in some cases the
Master Servicer may be prohibited from enforcing a "due-on-sale" clause in
respect of certain Manufactured Homes.

PREPAYMENT CHARGES AND PREPAYMENTS

    Generally, conventional mortgage loans, Cooperative Loans, Home Improvement
and Manufactured Housing Contracts, residential owner occupied FHA loans and VA
loans may be prepaid in full or in part without penalty. Generally, multifamily
residential loans, including multifamily FHA Loans, may contain provisions
limiting prepayments on such loans, including prohibiting prepayment for a
specified period after origination, prohibiting partial prepayments entirely or
requiring the payment of a prepayment penalty upon prepayment in full or in
part.

    The laws of certain states may render prepayment fees unenforceable after a
Mortgage Loan has been outstanding for a certain number of years, or may limit
the amount of any prepayment fee to a specified percentage

                                       85
<PAGE>

of the original principal amount of the Mortgage Loan, to a specified percentage
of the outstanding principal balance of a Mortgage Loan, or to a fixed number of
months' interest on the prepaid amount. In certain states, prepayment fees
payable on default or other involuntary acceleration of a Residential Loan may
not be enforceable against the related mortgagor or obligor. Some state
statutory provisions may also treat certain prepayment fees as usurious if in
excess of statutory limits.

SUBORDINATE FINANCING

    When the mortgagor encumbers mortgaged property with one or more junior
liens, the senior lender is subjected to additional risk. First, the mortgagor
may have difficulty servicing and repaying multiple loans. In addition, if the
junior loan permits recourse to the mortgagor (as junior loans often do) and the
senior loan does not, a mortgagor may be more likely to repay sums due on the
junior loan than those on the senior loan. Second, acts of the senior lender
that prejudice the junior lender or impair the junior lender's security may
create a superior equity in favor of the junior lender. For example, if the
mortgagor and the senior lender agree to an increase in the principal amount of
or the interest rate payable on the senior loan, the senior lender may lose its
priority to the extent an existing junior lender is harmed or the mortgagor is
additionally burdened. Third, if the mortgagor defaults on the senior loan
and/or any junior loan or loans, the existence of junior loans and actions taken
by junior lenders can impair the security available to the senior lender and can
interfere with or delay the taking of action by the senior lender. Moreover, the
bankruptcy of a junior lender may operate to stay foreclosure or similar
proceedings by the senior lender.

APPLICABILITY OF USURY LAWS

    Title V of the Depository Institutions Deregulation and Monetary Control Act
of 1980, enacted in March 1980 ("Title V"), provides that state usury
limitations shall not apply to certain types of residential first mortgage loans
originated by certain lenders after March 31, 1980. A similar federal statute
was in effect with respect to mortgage loans made during the first three months
of 1980. The statute authorized any state to reimpose interest rate limits by
adopting, before April 1, 1983, a law or constitutional provision which
expressly rejects application of the federal law. In addition, even where Title
V is not so rejected, any state is authorized by the law to adopt a provision
limiting discount points or other charges on mortgage loans covered by Title V.
Certain states have taken action to reimpose interest rate limits and/or to
limit discount points or other charges.

    The Depositor has been advised by counsel that a court interpreting Title V
would hold that mortgage loans related to a Series originated on or after
January 1, 1980 are subject to federal preemption. Therefore, in a state that
has not taken the requisite action to reject application of Title V or to adopt
a provision limiting discount points or other charges prior to origination of
such mortgage loans, any such limitation under such state's usury law would not
apply to such mortgage loans.

    In any state in which application of Title V has been expressly rejected or
a provision limiting discount points or other charges is adopted, no Mortgage
Loans originated after the date of such state action will be eligible for
inclusion in a Trust Fund if such Mortgage Loans bear interest or provide for
discount points or charges in excess of permitted levels. No Mortgage Loan
originated prior to January 1, 1980 will bear interest or provide for discount
points or charges in excess of permitted levels.

ALTERNATIVE MORTGAGE INSTRUMENTS

    ARM Loans originated by non-federally chartered lenders have historically
been subject to a variety of restrictions. Such restrictions differed from state
to state, resulting in difficulties in determining whether a particular
alternative mortgage instrument originated by a state-chartered lender complied
with applicable law. These difficulties were simplified substantially as a
result of the enactment of Title VIII of the Gain-St. Germain Act ("Title
VIII"). Title VIII provides that, notwithstanding any state law to the contrary,
(i) state-chartered banks may originate "alternative mortgage instruments"
(including ARM Loans) in accordance with regulations promulgated by the
Comptroller of the Currency with respect to origination of alternative mortgage
instruments by national banks, (ii) state-chartered credit unions may originate
alternative mortgage instruments in accordance with regulations promulgated by
the National Credit Union Administration with respect to origination of
alternative mortgage instruments by federal credit unions and (iii) all other
non-federally chartered housing creditors, including

                                       86
<PAGE>

without limitation state-chartered savings and loan associations, savings banks
and mutual savings banks and mortgage banking companies may originate
alternative mortgage instruments in accordance with the regulations promulgated
by the Federal Home Loan Bank Board, predecessor to the Office of Thrift
Supervision, with respect to origination of alternative mortgage instruments by
federal savings and loan associations. Title VIII further provides that any
state may reject applicability of the provisions of Title VIII by adopting,
prior to October 15, 1985, a law or constitutional provision expressly rejecting
the applicability of such provisions. Certain states have taken such action.

ENVIRONMENTAL LEGISLATION

    Under the federal Comprehensive Environmental Response, Compensation and
Liability Act, as amended ("CERCLA"), and under state law in certain states, a
secured party which takes a deed-in-lieu of foreclosure, purchases a mortgaged
property at a foreclosure sale, or operates a mortgaged property may become
liable in certain circumstances for the costs of cleaning up hazardous
substances regardless of whether they have contaminated the property. CERCLA
imposes strict, as well as joint and several, liability on several classes of
potentially responsible parties, including current owners and operators of the
property who did not cause or contribute to the contamination. Furthermore,
liability under CERCLA is not limited to the original or unamortized principal
balance of a loan or to the value of the property securing a loan. Lenders may
be held liable under CERCLA as owners or operators unless they qualify for the
secured creditor exemption to CERCLA. This exemption exempts from the definition
of owners and operators those who, without participating in the management of a
facility, hold indicia of ownership primarily to protect a security interest in
the facility.

    The Asset Conservation, Lender Liability and Deposit Insurance Act of 1996
(the "Conservation Act") amended, among other things, the provisions of CERCLA
with respect to lender liability and the secured creditor exemption. The
Conservation Act offers protection to lenders by defining certain activities in
which a lender can engage and still have the benefit of the secured creditor
exemption. A lender will be deemed to have participated in the management of a
mortgaged property, and will lose the secured creditor exemption, if it actually
participates in the operational affairs of the property of the borrower. The
Conservation Act provides that "merely having the capacity to influence, or
unexercised right to control" operations does not constitute participation in
management. A lender will lose the protection of the secured creditor exemption
if it exercises decision-making control over the borrower's environmental
compliance and hazardous substance handling and disposal practices, or assumes
day-to-day management of all operational functions of the mortgaged property.
The Conservation Act also provides that a lender may continue to have the
benefit of the secured creditor exemption even if it forecloses on a mortgaged
property, purchases it at a foreclosure sale or accepts a deed-in-lieu of
foreclosure provided that the lender seeks to sell the mortgaged property at the
earliest practicable commercially reasonable time on commercially reasonable
terms.

    Other federal and state laws in certain circumstances may impose liability
on a secured party which takes a deed-in-lieu of foreclosure, purchases a
mortgaged property at a foreclosure sale, or operates a mortgaged property on
which contaminants other than CERCLA hazardous substances are present, including
petroleum, agricultural chemicals, hazardous wastes, asbestos, radon, and
lead-based paint. Such cleanup costs may be substantial. It is possible that
such cleanup costs could become a liability of a Trust Fund and reduce the
amounts otherwise distributable to the holders of the related Series of
Certificates. Moreover, certain federal statutes and certain states by statute
impose a lien for any cleanup costs incurred by such state on the property that
is the subject of such cleanup costs (an "Environmental Lien"). All subsequent
liens on such property generally are subordinated to such an Environmental Lien
and, in some states, even prior recorded liens are subordinated to Environmental
Liens. In the latter states, the security interest of the Trustee in a related
parcel of real property that is subject to such an Environmental Lien could be
adversely affected.

    Unless otherwise provided in the related Prospectus Supplement, the mortgage
loan seller with respect to any Mortgage Loan included in a Trust Fund for a
particular Series of Securities will represent as to the material compliance of
the related Residential Property with applicable environmental laws and
regulations as of the date of transfer and assignment of such Mortgage Loan to
the Trustee. In addition, unless otherwise provided in the related Prospectus
Supplement, the related Agreement will provide that the Master Servicer and any
Special Servicer ("Special Servicer") acting on behalf of the Trustee, may not
acquire title to a Residential Property or take over its operation unless the
Master Servicer (or Special Servicer) has previously determined, based on a
report prepared by

                                       87
<PAGE>

a person who regularly conducts environmental audits, that (a) there are no
circumstances present at the Residential Property relating to substances for
which some action relating to their investigation or clean-up could be required
or that it would be in the best economic interest of the Trust Fund to take such
actions with respect to the affected Residential Property and (b) that the
Residential Property is in compliance with applicable environmental laws or that
it would be in the best economic interest of the Trust Fund to take the actions
necessary to comply with such laws. See "Description of the Securities--
Realization Upon Defaulted Mortgage Loans."

SOLDIERS' AND SAILORS' CIVIL RELIEF ACT OF 1940

    Generally, under the terms of the Soldiers' and Sailors' Civil Relief Act of
1940, as amended (the "Relief Act"), a mortgagor who enters military service
after the origination of such mortgagor's Mortgage Loan or Contract (including a
mortgagor who was in reserve status and is called to active duty after
origination of the Mortgage Loan), may not be charged interest (including fees
and charges) above an annual rate of 6% during the period of such mortgagor's
active duty status, unless a court orders otherwise upon application of the
lender. The Relief Act applies to mortgagors who are members of the Army, Navy,
Air Force, Marines, National Guard, Reserves, Coast Guard, and officers of the
U.S. Public Health Service assigned to duty with the military. Because the
Relief Act applies to mortgagors who enter military service (including
reservists who are called to active duty) after origination of the related
Mortgage Loan, no information can be provided as to the number of loans that may
be affected by the Relief Act. Application of the Relief Act would adversely
affect, for an indeterminate period of time, the ability of the Master Servicer
to collect full amounts of interest on certain of the Mortgage Loans. Any
shortfalls in interest collections resulting from the application of the Relief
Act would result in a reduction of the amounts distributable to the holders of
the related Series of Securities, and would not be covered by advances or,
unless otherwise specified in the related Prospectus Supplement, any form of
credit support provided in connection with such Securities. In addition, the
Relief Act imposes limitations that would impair the ability of the Master
Servicer to foreclose on an affected Mortgage Loan or enforce rights under a
Contract during the mortgagor's period of active duty status, and, under certain
circumstances, during an additional three month period thereafter Thus, in the
event that such a Mortgage Loan or Contract goes into default, there may be
delays and losses occasioned thereby.


                     CERTAIN FEDERAL INCOME TAX CONSEQUENCES


GENERAL

    The following is a general discussion of the anticipated material federal
income tax consequences of the purchase, ownership and disposition of the
Securities offered hereunder. This discussion is directed solely to
Securityholders that hold the Securities as capital assets within the meaning of
Section 1221 of the Internal Revenue Code of 1986, as amended (the "Code"), and
does not purport to discuss all federal income tax consequences that may be
applicable to particular categories of investors, some of which (such as banks,
insurance companies and foreign investors) may be subject to special rules.
Further, the authorities on which this discussion, and the opinion referred to
below, are based are subject to change or differing interpretations, which could
apply retroactively. In addition to the federal income tax consequences
described herein, potential investors should consider the state and local tax
consequences, if any, of the purchase, ownership and disposition of the
Securities. See "State and Other Tax Consequences." Securityholders are advised
to consult their own tax advisors concerning the federal, state, local or other
tax consequences to them of the purchase, ownership and disposition of the
Securities offered hereunder.

    The following discussion addresses securities of four general types: (i)
securities ("REMIC Securities") representing interests in a Trust Fund, or a
portion thereof, that the Trustee will elect to have treated as a real estate
mortgage investment conduit (the "REMIC") under Sections 860A through 860G (the
"REMIC Provisions") of the Code, (ii) securities ("Grantor Trust Securities")
representing interests in a Trust Fund ("Grantor Trust Fund") as to which no
such election will be made, (iii) securities ("Partnership Securities")
representing interests in a Trust Fund ("Partnership Trust Fund") which is
treated as a partnership or, if owned by a single beneficial owner, ignored for
federal income tax purposes, and (iv) securities ("Debt Securities")
representing indebtedness of a Partnership Trust Fund for federal income tax
purposes. The Prospectus Supplement for each Series of Securities will indicate
which of the foregoing treatments will apply to such Series and, if a REMIC
election (or elections) will be made for the related Trust Fund, will identify
all "regular interests" and "residual interests" in the REMIC. For purposes of
this tax discussion, (i) references to a "Securityholder" or a "holder" are to
the beneficial owner of a Security, (ii) references to "REMIC Pool" are to an
entity or portion thereof as to which a REMIC election will be made and (iii)

                                       88
<PAGE>

unless indicated otherwise in the applicable Prospectus Supplement, references
to "Mortgage Loans" include Agency Securities and Private Mortgage-Backed
Securities.

    The following discussion is based in part upon the rules governing original
issue discount that are set forth in Sections 1271-1273 and 1275 of the Code and
in the Treasury regulations issued thereunder (the "OID Regulations"), and in
part upon the REMIC Provisions and the Treasury regulations issued thereunder
(the "REMIC Regulations"). The OlD Regulations do not adequately address certain
issues relevant to, and in some instances provide that they are not applicable
to, securities such as the Securities.

REMICS

CLASSIFICATION OF REMICS

    Upon the issuance of each Series of REMIC Securities, Cadwalader, Wickersham
& Taft, special counsel to the Depositor, will deliver its opinion generally to
the effect that, assuming compliance with all provisions of the related Pooling
and Servicing Agreement, the related Trust Fund (or each applicable portion
thereof) will qualify as a REMIC and the REMIC Securities offered with respect
thereto will be considered to evidence ownership of "regular interests"
("Regular Securities") or "residual interests" ("Residual Securities") in that
REMIC within the meaning of the REMIC Provisions.

    In order for the REMIC Pool to qualify as a REMIC, there must be ongoing
compliance on the part of the REMIC Pool with the requirements set forth in the
Code. The REMIC Pool must fulfill an asset test, which requires that no more
than a de minimis portion of the assets of the REMIC Pool, as of the close of
the third calendar month beginning after the "Startup Day" (which for purposes
of this discussion is the date of issuance of the REMIC Securities) and at all
times thereafter, may consist of assets other than "qualified mortgages" and
"permitted investments." The REMIC Regulations provide a safe harbor pursuant to
which the de minimis requirement will be met if at all times the aggregate
adjusted basis of the nonqualified assets is less than 1% of the aggregate
adjusted basis of all the REMIC Pool's assets. An entity that fails to meet the
safe harbor may nevertheless demonstrate that it holds no more than a de minimis
amount of nonqualified assets. A REMIC Pool also must provide "reasonable
arrangements" to prevent its residual interests from being held by "disqualified
organizations" or agents thereof and must furnish applicable tax information to
transferors or agents that violate this requirement. The Pooling and Servicing
Agreement with respect to each Series of REMIC Securities will contain
provisions meeting these requirements. See "Taxation of Owners of Residual
Securities--Tax-Related Restrictions on Transfer of Residual
Securities--Disqualified Organizations."

    A "qualified mortgage" is any obligation that is principally secured by an
interest in real property and that is either transferred to the REMIC Pool on
the Startup Day or is purchased by the REMIC Pool within a three-month period
thereafter pursuant to a fixed price contact in effect on the Startup Day.
Qualified mortgages include whole mortgage loans, such as the Mortgage Loans,
and, generally, certificates of beneficial interest in a grantor trust that
holds mortgage loans and regular interests in another REMIC, such as lower-tier
regular interests in a tiered REMIC. The REMIC Regulations specify that loans
secured by timeshare interests and shares held by a tenant stockholder in a
cooperative housing corporation can be qualified mortgages. A qualified mortgage
includes a qualified replacement mortgage, which is any property that would have
been treated as a qualified mortgage if it were transferred to the REMIC Pool on
the Startup Day and that is received either (i) in exchange for any qualified
mortgage within a three-month period thereafter or (ii) in exchange for a
"defective obligation" within a two-year period thereafter. A "defective
obligation" includes (i) a mortgage in default or as to which default is
reasonably foreseeable, (ii) a mortgage as to which a customary representation
or warranty made at the time of transfer to the REMIC Pool has been breached,
(iii) a mortgage that was fraudulently procured by the mortgagor, and (iv) a
mortgage that was not in fact principally secured by real property (but only if
such mortgage is disposed of within 90 days of discovery). A Mortgage Loan that
is "defective" as described in clause (iv) that is not sold or, if within two
years of the Startup Day, exchanged, within 90 days of discovery, ceases to be a
qualified mortgage after such 90-day period.

    "Permitted investments" include cash flow investments, qualified reserve
assets, and foreclosure property. A cash flow investment is an investment,
earning a return in the nature of interest, of amounts received on or with
respect to qualified mortgages for a temporary period, not exceeding 13 months,
until the next scheduled distribution

                                       89
<PAGE>

to holders of interests in the REMIC Pool. A qualified reserve asset is any
intangible property held for investment that is part of any reasonably required
reserve maintained by the REMIC Pool to provide for payments of expenses of the
REMIC Pool or amounts due on the regular or residual interests in the event of
defaults (including delinquencies) on the qualified mortgages, lower than
expected reinvestment returns, prepayment interest shortfalls and certain other
contingencies. The reserve fund will be disqualified if more than 30% of the
gross income from the assets in such fund for the year is derived from the sale
or other disposition of property held for less than three months, unless
required to prevent a default on the regular interests caused by a default on
one or more qualified mortgages. A reserve fund must be reduced "promptly and
appropriately" as payments on the Mortgage Loans are received. Foreclosure
property is real property acquired by the REMIC Pool in connection with the
default or imminent default of a qualified mortgage and generally not held
beyond the close of the third calendar year following the year of acquisition,
with one extension available from the Internal Revenue Service.

    In addition to the foregoing requirements, the various interests in a REMIC
Pool also must meet certain requirements. All of the interests in a REMIC Pool
must be either of the following: (i) one or more classes of regular interests or
(ii) a single class of residual interests on which distributions, if any, are
made pro rata. A regular interest is an interest in a REMIC Pool that is issued
on the Startup Day with fixed terms, is designated as a regular interest, and
unconditionally entitles the holder to receive a specified principal amount (or
other similar amount), and provides that interest payments (or other similar
amounts), if any, at or before maturity either are payable based on a fixed rate
or a qualified variable rate, or consist of a specified, nonvarying portion of
the interest payments on qualified mortgages. Such a specified portion may
consist of a fixed number of basis points, a fixed percentage of the total
interest, or a qualified variable rate, inverse variable rate or difference
between two fixed or qualified variable rates on some or all of the qualified
mortgages. The specified principal amount of a regular interest that provides
for interest payments consisting of a specified, nonvarying portion of interest
payments on qualified mortgages may be zero. A residual interest is an interest
in a REMIC Pool other than a regular interest that is issued on the Startup Day
and that is designated as a residual interest. An interest in a REMIC Pool may
be treated as a regular interest even if payments of principal with respect to
such interest are subordinated to payments on other regular interests or the
residual interest in the REMIC Pool, and are dependent on the absence of
defaults or delinquencies on qualified mortgages or permitted investments, lower
than reasonably expected returns on permitted investments, unanticipated
expenses incurred by the REMIC Pool or prepayment interest shortfalls.
Accordingly, the Regular Securities of a Series will constitute one or more
classes of regular interests, and the Residual Securities with respect to that
Series will constitute a single class of residual interests with respect to each
REMIC Pool.

    If an entity electing to be treated as a REMIC fails to comply with one or
more of the ongoing requirements of the Code for such status during any taxable
year, the Code provides that the entity will not be treated as a REMIC for such
year and thereafter. In that event, such entity may be taxable as a corporation
under Treasury regulations, and the related REMIC Securities may not be accorded
the status or given the tax treatment described below. Although the Code
authorizes the Treasury Department to issue regulations providing relief in the
event of an inadvertent termination of REMIC status, no such regulations have
been issued. Any such relief, moreover, may be accompanied by sanctions, such as
the imposition of a corporate tax on all or a portion of the Trust Fund's income
for the period in which the requirements for such status are not satisfied. The
Pooling and Servicing Agreement with respect to each REMIC Pool will include
provisions designed to maintain the Trust Fund's status as a REMIC under the
REMIC Provisions. It is not anticipated that the status of any Trust Fund as a
REMIC will be terminated.

CHARACTERIZATION OF INVESTMENTS IN REMIC SECURITIES

    In general, the REMIC Securities will be treated as "real estate assets"
within the meaning of Section 856(c)(4)(A) of the Code and assets described in
Section 7701(a)(19)(C) of the Code in the same proportion that the assets of the
REMIC Pool underlying such Securities would be so treated. Moreover, if 95% or
more of the assets of the REMIC Pool qualify for either of the foregoing
treatments at all times during a calendar year, the REMIC Securities will
qualify for the corresponding status in their entirety for that calendar year.
If the assets of the REMIC Pool include Buydown Loans, it is possible that the
percentage of such assets constituting "loans . . . secured by an interest in
real property which is . . . residential real property" for purposes of Code
Section 7701(a)(19)(C)(v) may be required to be reduced by the amount of the
related funds paid thereon (the "Buydown Funds"). Interest (including original
issue discount) on the Regular Securities and income allocated to the class of
Residual Securities will be interest described in Section 856(c)(3)(B) of the
Code to the extent that such Securities are treated as "real estate assets"
within the meaning of Section 856(c)(4)(A) of the Code. In addition, the Regular

                                       90
<PAGE>

Securities will be "qualified mortgages" within the meaning of Section
860G(a)(3) of the Code if transferred to another REMIC on its Startup Day in
exchange for regular or residual interests therein, and will be "permitted
assets" within the meaning of Section 860L(c) for a financial asset
securitization investment trust. The determination as to the percentage of the
REMIC Pool's assets that constitute assets described in the foregoing sections
of the Code will be made with respect to each calendar quarter based on the
average adjusted basis of each category of the assets held by the REMIC Pool
during such calendar quarter. The REMIC will report those determinations to
Securityholders in the manner and at the times required by applicable Treasury
regulations. The Small Business Job Protection Act of 1996 (the "SBJPA of 1996")
repealed the reserve method of bad debts of domestic building and loan
associations and mutual savings banks, and thus has eliminated the asset
category of "qualifying real property loans" in former Code Section 593(d) for
taxable years beginning after December 31, 1995. The requirements in the SBJPA
of 1996 that such institutions must "recapture" a portion of their existing bad
debt reserves is suspended if a certain portion of their assets are maintained
in "residential loans" under Code Section 7701(a)(19)(C)(v), but only if such
loans were made to acquire, construct or improve the related real property and
not for the purpose of refinancing. However, no effort will be made to identify
the portion of the Mortgage Loans of any Series meeting this requirement, and no
representation is made in this regard.

    The assets of the REMIC Pool will include, in addition to Mortgage Loans,
payments on Mortgage Loans held pending distribution on the REMIC Securities and
property acquired by foreclosure held pending sale, and may include amounts in
reserve accounts. It is unclear whether property acquired by foreclosure held
pending sale and amounts in reserve accounts would be considered to be part of
the Mortgage Loans, or whether such assets (to the extent not invested in assets
described in the foregoing sections) otherwise would receive the same treatment
as the Mortgage Loans for purposes of all of the foregoing sections. The REMIC
Regulations do provide, however, that payments on Mortgage Loans held pending
distribution are considered part of the Mortgage Loans for purposes of Section
856(c)(4)(A) of the Code. Furthermore, foreclosure property will qualify as
"real estate assets" under Section 856(c)(4)(A) of the Code.

TIERED REMIC STRUCTURES

    For certain Series of REMIC Securities, two or more separate elections may
be made to treat designated portions of the related Trust Fund as REMICs
("Tiered REMICs") for federal income tax purposes. Upon the issuance of any such
Series of REMIC Securities, Cadwalader, Wickersham & Taft will deliver its
opinion generally to the effect that, assuming compliance with all provisions of
the related Pooling and Servicing Agreement, the Tiered REMICs will each qualify
as a REMIC and the REMIC Securities issued by the Tiered REMICs, respectively,
will be considered to evidence ownership of Regular Securities or Residual
Securities in the related REMIC within the meaning of the REMIC Provisions.

    Solely for purposes of determining whether the REMIC Securities will be
"real estate assets" within the meaning of Section 856(c)(4)(A) of the Code and
"loans secured by an interest in real property" under Section 7701(a)(19)(C) of
the Code, and whether the income on such Securities is interest described in
Section 856(c)(3)(B) of the Code, the Tiered REMICs will be treated as one
REMIC.

TAXATION OF OWNERS OF REGULAR SECURITIES

GENERAL

    In general, interest, original issue discount, and market discount on a
Regular Security will be treated as ordinary income to a holder of the Regular
Security (the "Regular Securityholder"), and principal payments on a Regular
Security will be treated as a return of capital to the extent of the Regular
Securityholder's basis in the Regular Security allocable thereto. Regular
Securityholders must use the accrual method of accounting with regard to Regular
Securities, regardless of the method of accounting otherwise used by such
Regular Securityholder.

ORIGINAL ISSUE DISCOUNT

    Regular Securities may be issued with "original issue discount" within the
meaning of Code Section 1273(a). Holders of any Class or Subclass of Regular
Securities having original issue discount generally must include original issue
discount in ordinary income for federal income tax purpose as it accrues, in
accordance with a

                                       91
<PAGE>

constant yield method that takes into account the compounding of interest, in
advance of the receipt of the cash attributable to such income. The following
discussion is based in part on temporary and final Treasury regulations issued
on February 2, 1994, as amended on June 14, 1996, (the "OID Regulations") under
Code Section 1271 through 1273 and 1275 and in part on the provisions of the
1986 Act. Regular Securityholders should be aware, however, that the OID
Regulations do not adequately address certain issues relevant to prepayable
securities, such as the Regular Securities. To the extent such issues are not
addressed in such regulations, it is anticipated that the Trustee will apply the
methodology described in the Conference Committee Report to the 1986 Act. No
assurance can be provided that the Internal Revenue Service will not take a
different position as to those matters not currently addressed by the OID
Regulations. Moreover, the OID Regulations include an anti-abuse rule allowing
the Internal Revenue Service to apply or depart from the OID Regulations where
necessary or appropriate to ensure a reasonable tax result in light of the
applicable statutory provisions. A tax result will not be considered
unreasonable under the anti-abuse rule in the absence of a substantial effect on
the present value of a taxpayer's tax liability. Investors are advised to
consult their own tax advisors as to the discussion therein and the appropriate
method for reporting interest and original issue discount with respect to the
Regular Securities.

    Each Regular Security (except to the extent described below with respect to
a Regular Security on which principal is distributed in a single installment or
by lots of specified principal amounts upon the request of a Securityholder or
by random lot (a "Non-Pro Rata Security")) will be treated as a single
installment obligation for purposes of determining the original issue discount
includible in a Regular Securityholder's income. The total amount of original
issue discount on a Regular Security is the excess of the "stated redemption
price at maturity" of the Regular Security over its "issue price." The issue
price of a Class of Regular Securities offered pursuant to this Prospectus
generally is the first price at which a substantial amount of such Class is sold
to the public (excluding bond houses, brokers and underwriters). Although
unclear under the OlD Regulations, it is anticipated that the Trustee will treat
the issue price of a Class as to which there is no substantial sale as of the
issue date or that is retained by the Depositor as the fair market value of the
Class as of the issue date. The issue price of a Regular Security also includes
any amount paid by an initial Regular Securityholder for accrued interest that
relates to a period prior to the issue date of the Regular Security, unless the
Regular Securityholder elects on its federal income tax return to exclude such
amount from the issue price and to recover it on the first Distribution Date.
The stated redemption price at maturity of a Regular Security always includes
the original principal amount of the Regular Security, but generally will not
include distributions of interest if such distributions constitute "qualified
stated interest." Under the OlD Regulations, qualified stated interest generally
means interest payable at a single fixed rate or a qualified variable rate (as
described below) provided that such interest payments are unconditionally
payable at intervals of one year or less during the entire term of the Regular
Security. Because there is no penalty or default remedy in the case of
nonpayment of interest with respect to a Regular Security, it is possible that
no interest on any Class of Regular Securities will be treated as qualified
stated interest. However, except as provided in the following three sentences or
in the applicable Prospectus Supplement, because the underlying Mortgage Loans
provide for remedies in the event of default, it is anticipated that the Trustee
will treat interest with respect to the Regular Securities as qualified stated
interest. Distributions of interest on Regular Securities with respect to which
deferred interest will accrue, will not constitute qualified stated interest, in
which case the stated redemption price at maturity of such Regular Securities
includes all distributions of interest as well as principal thereon. Likewise,
it is anticipated that the Trustee will treat an interest-only Class or a Class
on which interest is substantially disproportionate to its principal amount (a
so-called "super-premium" Class) as having no qualified stated interest. Where
the interval between the issue date and the first Distribution Date on a Regular
Security is shorter than the interval between subsequent Distribution Dates, the
interest attributable to the additional days will be included in the stated
redemption price at maturity.

    Under a de minimis rule, original issue discount on a Regular Security will
be considered to be zero if such original issue discount is less than 0.25% of
the stated redemption price at maturity of the Regular Security multiplied by
the weighted average maturity of the Regular Security. For this purpose, the
weighted average maturity of the Regular Security is computed as the sum of the
amounts determined by multiplying the number of full years (i.e., rounding down
partial years) from the issue date until each distribution in reduction of
stated redemption price at maturity is scheduled to be made by a fraction, the
numerator of which is the amount of each distribution included in the stated
redemption price at maturity of the Regular Security and the denominator of
which is the stated redemption price at maturity of the Regular Security. The
Conference Committee Report to the 1986 Act provides that the schedule of such
distributions should be determined in accordance with the assumed rate of
prepayment of the Mortgage Loans (the "Prepayment Assumption") and the
anticipated reinvestment rate, if any,

                                       92
<PAGE>

relating to the Regular Securities. The Prepayment Assumption with respect to a
Series of Regular Securities will be set forth in the applicable Prospectus
Supplement. Holders generally must report de minimis original issue discount pro
rata as principal payments are received, and such income will be capital gain if
the Regular Security is held as a capital asset. Under the OlD Regulations,
however, Regular Securityholders may elect to accrue all de minimis original
issue discount as well as market discount and market premium, under the constant
yield method. See "Election to Treat All Interest Under the Constant Yield
Method."

    A Regular Securityholder generally must include in gross income for any
taxable year the sum of the "daily portions", as defined below, of the original
issue discount on the Regular Security accrued during an accrual period for each
day on which it holds the Regular Security, including the date of purchase but
excluding the date of disposition. The Trustee will treat the monthly period
ending on the day before each Distribution Date as the accrual period. With
respect to each Regular Security, a calculation will be made of the original
issue discount that accrues during each successive full accrual period (or
shorter period from the date of original issue) that ends on the day before the
related Distribution Date on the Regular Security. The Conference Committee
Report to the 1986 Act states that the rate of accrual of original issue
discount is intended to be based on the Prepayment Assumption. The original
issue discount accruing in a full accrual period would be the excess, if any, of
(i) the sum of (a) the present value of all of the remaining distributions to be
made on the Regular Security as of the end of that accrual period, and (b) the
distributions made on the Regular Security during the accrual period that are
included in the Regular Security's stated redemption price at maturity, over
(ii) the adjusted issue price of the Regular Security at the beginning of the
accrual period. The present value of the remaining distributions referred to in
the preceding sentence is calculated based on (i) the yield to maturity of the
Regular Security at the issue date, (ii) events (including actual prepayments)
that have occurred prior to the end of the accrual period, and (iii) the
Prepayment Assumption. For these purposes, the adjusted issue price of a Regular
Security at the beginning of any accrual period equals the issue price of the
Regular Security, increased by the aggregate amount of original issue discount
with respect to the Regular Security that accrued in all prior accrual periods
and reduced by the amount of distributions included in the Regular Security's
stated redemption price at maturity that were made on the Regular Security in
such prior periods. The original issue discount accruing during any accrual
period (as determined in this paragraph) will then be divided by the number of
days in the period to determine the daily portion of original issue discount for
each day in the period. With respect to an initial accrual period shorter than a
full accrual period, the daily portions of original issue discount must be
determined according to an appropriate allocation under any reasonable method.

    Under the method described above, the daily portions of original issue
discount required to be included in income by a Regular Securityholder generally
will increase to take into account prepayments on the Regular Securities as a
result of prepayments on the Mortgage Loans that exceed the Prepayment
Assumption, and generally will decrease (but not below zero for any period) if
the prepayments are slower than the Prepayment Assumption. As increase in
prepayments on the Mortgage Loans with respect to a Series of Regular Securities
can result in both a change in the priority of principal payments with respect
to certain Classes of Regular Securities and either an increase or decrease in
the daily portions of original issue discount with respect to such Regular
Securities.

    In the case of a Non-Pro Rata Security, it is anticipated that the Trustee
will determine the yield to maturity of such Security based upon the anticipated
payment characteristics of the Class as a whole under the Prepayment Assumption.
In general, the original issue discount accruing on each Non-Pro Rata Security
in a full accrual period would be its allocable share of the original issue
discount with respect to the entire Class, as determined in accordance with the
preceding paragraph. However, in the case of a distribution in retirement of the
entire unpaid principal balance of any Non-Pro Rata Security (or portion of such
unpaid principal balance), (a) the remaining unaccrued original issue discount
allocable to such Security (or to such portion) will accrue at the time of such
distribution, and (b) the accrual of original issue discount allocable to each
remaining Security of such Class (or the received) will be adjusted by reducing
the present value of the remaining payments on such Class and the adjusted issue
price of such Class to the extent attributable to the portion of the unpaid
principal balance thereof that was distributed. The Depositor believes that the
foregoing treatment is consistent with the "pro rata prepayment" rules of the
OlD Regulations, but with the rate of accrual of original issue discount
determined based on the Prepayment Assumption for the Class as a whole.
Investors are advised to consult their tax advisors as to this treatment.

                                       93
<PAGE>

ACQUISITION PREMIUM

    A purchaser of a Regular Security at a price greater than its adjusted issue
price but less than its stated redemption price at maturity will be required to
include in gross income the daily portions of the original issue discount on the
Regular Security reduced pro rata by a fraction, the numerator of which is the
excess of its purchase price over such adjusted issue price and the denominator
of which is the excess of the remaining stated redemption price at maturity over
the adjusted issue price. Alternatively, such a subsequent purchaser may elect
to treat all such acquisition premium under the constant yield method, as
described below under the heading "Election to Treat All Interest Under the
Constant Yield Method."

VARIABLE RATE REGULAR SECURITIES

    Regular Securities may provide for interest based on a variable rate. Under
the OlD Regulations, interest is treated as payable at a variable rate if,
generally, (i) the issue price does not exceed the original principal balance by
more than a specified amount and (ii) the interest compounds or is payable at
least annually at current values of (a) one or more "qualified floating rates",
(b) a single fixed rate and one or more qualified floating rates, (c) a single
"objective rate", or (d) a single fixed rate and a single objective rate that is
a "qualified inverse floating rate." A floating rate is a qualified floating
rate if variations can reasonably be expected to measure contemporaneous
variations in the cost of newly borrowed funds, where such rate is subject to a
fixed multiple that is greater that 0.65 but not more than 1.35. Such rate may
also be increased or decreased by a fixed spread or subject to a fixed cap or
floor, or a cap or floor that is not reasonably expected as of the issue date to
affect the yield of the instrument significantly. An objective rate is any rate
(other than a qualified floating rate) that is determined using a single fixed
formula and that is based on objective financial or economic information,
provided that such information is not (i) within the control of the issuer or a
related party or (ii) unique to the circumstances of the issuer or a related
party. A qualified inverse floating rate is a rate equal to a fixed rate minus a
qualified floating rate that inversely reflects contemporaneous variations in
the cost of newly borrowed funds; an inverse floating rate that is not a
qualified inverse floating rate may nevertheless be an objective rate. A Class
of Regular Securities may be issued under this Prospectus that does not have a
variable rate under the foregoing rules, for example, a Class that bears
different rates at different times during the period it is outstanding such that
it is considered significantly "front-loaded" or "back-loaded" within the
meaning of the OlD Regulations. It is possible that such a Class may be
considered to bear "contingent interest" within the meaning of the OlD
Regulations. The OlD Regulations, as they relate to the treatment of contingent
interest, are by their terms not applicable to Regular Securities. However, if
final regulations dealing with contingent interest with respect to Regular
Securities apply the same principles as the OlD Regulations, such regulations
may lead to different timing of income inclusion that would be the case under
the OlD Regulations. Furthermore, application of such principles could lead to
the characterization of gain on the sale of contingent interest Regular
Securities as ordinary income. Investors should consult their tax advisors
regarding the appropriate treatment of any Regular Security that does not pay
interest at a fixed rate or variable rate as described in this paragraph.

    Under the REMIC Regulations, a Regular Security (i) bearing a rate that
qualifies as a variable rate under the OlD Regulations that is tied to current
values of a variable rate (or the highest, lowest or average of two or more
variable rates, including a rate based on the average cost of funds of one or
more financial institutions), or a positive or negative multiple of such a rate
(plus or minus a specified number of basis points), or that represents a
weighted average of rates on some or all of the Mortgage Loans, including such a
rate that is subject to one or more caps or floors, or (ii) bearing one or more
such variable rates for one or more periods, or one or more fixed rates for one
or more periods, and a different variable rate or fixed rate for other periods,
qualifies as a regular interest in a REMIC. Accordingly, unless otherwise
indicated in the applicable Prospectus Supplement, it is anticipated that the
Trustee will treat Regular Securities that qualify as regular interests under
this rule in the same manner as obligations bearing a variable rate for original
issue discount reporting purposes.

    The amount of original issue discount with respect to a Regular Security
bearing a variable rate of interest will accrue in the manner described above
under "Original Issue Discount", with the yield to maturity and future payments
on such Regular Security generally to be determined by assuming that interest
will be payable for the life of the Regular Security based on the initial rate
(or, if different, the value of the applicable variable rate as of the pricing
date) for the relevant Class. Unless required otherwise by applicable final
regulations, it is anticipated that the Trustee will treat such variable
interest as qualified stated interest, other than variable interest on an
interest-only

                                       94
<PAGE>

or super-premium Class, which will be treated as non-qualified stated interest
includible in the stated redemption price at maturity. Ordinary income
reportable for any period will be adjusted based on subsequent changes in the
applicable interest rate index.

    Although unclear under the OlD Regulations, unless required otherwise by
applicable final regulations, it is anticipated that the Trustee will treat
Regular Securities bearing an interest rate that is a weighted average of the
net interest rates on Mortgage Loans as having qualified stated interest, except
to the extent that initial "teaser" rates cause sufficiently "back-loaded"
interest to create more than de minimis original issue discount. The yield on
such Regular Securities for purposes of accruing original issue discount will be
a hypothetical fixed rate based on the fixed rates, in the case of fixed rate
Mortgage Loans, and initial "teaser rates" followed by fully indexed rates, in
the case of adjustable rate Mortgage Loans. In the case of adjustable rate
Mortgage Loans, the applicable index used to compute interest on the Mortgage
Loans in effect on the pricing date (or possibly the issue date) will be deemed
to be in effect beginning with the period in which the first weighted average
adjustment date occurring after the issue date occurs. Adjustments will be made
in each accrual period either increasing or decreasing the amount of ordinary
income reportable to reflect the actual Pass-Through Rate on the Regular
Securities.

MARKET DISCOUNT

    A purchaser of a Regular Security also may be subject to the market discount
rules of Code Sections 1276 through 1278. Under these sections and the
principles applied by the OlD Regulations in the context of original issue
discount, "market discount" is the amount by which the purchaser's original
basis in the Regular Security (i) is exceeded by the then-current principal
amount of the Regular Security, or (ii) in the case of a Regular Security having
original issue discount, is exceeded by the adjusted issue price of such Regular
Security at the time of purchase. Such purchaser generally will be required to
recognize ordinary income to the extent of accrued market discount on such
Regular Security as distributions includible in the stated redemption price at
maturity thereof are received, in an amount not exceeding any such distribution.
Such market discount would accrue in a manner to be provided in Treasury
regulations and should take into account the Prepayment Assumption. The
Conference Committee Report to the 1986 Act provides that until such regulations
are issued, such market discount would accrue either (i) on the basis of a
constant interest rate, or (ii) in the ratio of stated interest allocable to the
relevant period to the sum of the interest for such period plus the remaining
interest as of the end of such period, or in the case of a Regular Security
issued with original issue discount, in the ratio of original issue discount
accrued for the relevant period to the sum of the original issue discount
accrued for such period plus the remaining original issue as of the end of such
period. Such purchaser also generally will be required to treat a portion of any
gain on a sale or exchange of the Regular Security as ordinary income to the
extent of the market discount accrued to the date of disposition under one of
the foregoing methods, less any accrued market discount previously reported as
ordinary income as partial distributions in reduction of the stated redemption
price at maturity were received. Such purchaser will be required to defer
deduction of a portion of the excess of the interest paid or accrued on
indebtedness incurred to purchase or carry a Regular Security over the interest
distributable thereon. The deferred portion of such interest expense in any
taxable year generally will not exceed the accrued market discount on the
Regular Security for such year. Any such deferred interest expense is, in
general, allowed as a deduction not later than the year in which the related
market discount income is recognized or the Regular Security is disposed of. As
an alternative to the inclusion of market discount in income on the foregoing
basis, the Regular Securityholder may elect to include market discount in income
currently as it accrues on all market discount instruments acquired by such
Regular Securityholder in that taxable year or thereafter, in which case the
interest deferral rule will not apply. See "Election to Treat All Interest Under
the Constant Yield Method" below regarding an alternative manner in which such
election may be deemed to be made.

    By analogy to the OlD Regulations, market discount with respect to a Regular
Security will be considered to be zero if such market discount is less than
0.25% of the remaining stated redemption price at maturity of such Regular
Security multiplied by the weighted average maturity of the Regular Security
(determined as described above in the third paragraph under "Original Issue
Discount") remaining after the date of purchase. It appears that de minimis
market discount would be reported in a manner similar to de minimis original
issue discount. See "Original Issue Discount" above. Treasury regulations
implementing the market discount rules have not yet been issued, and therefore
investors should consult their own tax advisors regarding the application of
these rules. Investors should also consult Revenue Procedure 92-67 concerning
the elections to include market discount in income currently and to accrue
market discount on the basis of the constant yield method.

                                       95
<PAGE>

PREMIUM

    A Regular Security purchased at a cost greater than its remaining stated
redemption price at maturity generally is considered to be purchased at a
premium. If the Regular Securityholder holds such Regular Security as a "capital
asset" within the meaning of Code Section 1221, the Regular Securityholder may
elect under Code Section 171 to amortize such premium under the constant yield
method. Such election will apply to all debt obligations acquired by the Regular
Securityholder at a premium held in that taxable year or thereafter, unless
revoked with the permission of the Internal Revenue Service. Final Treasury
regulations with respect to amortization of bond premiums do not by their terms
apply to obligations, such as the Regular Securities, which are prepayable as
described in Code Section 1272(a)(6). However, the Conference Committee Report
to the 1986 Act indicates a Congressional intent that the same rules that apply
to the accrual of market discount on installment obligations will also apply to
amortizing bond premium under Code Section 171 on installment obligations such
as the Regular Securities, although it is unclear whether the alternatives to
the constant interest method described above under "Market Discount" are
available. Amortizable bond premium will be treated as an offset to interest
income on a Regular Security, rather than as a separate deductible item. See
"Election to Treat All Interest Under the Constant Yield Method" below regarding
an alternative manner in which the Code Section 171 election may be deemed to be
made.

ELECTION TO TREAT ALL INTEREST UNDER THE CONSTANT YIELD METHOD

    A holder of a debt instrument such as a Regular Security may elect to treat
all interest that accrues on the instrument using the constant yield method,
with none of the interest being treated as qualified stated interest. For
purposes of applying the constant yield method to a debt instrument subject to
such an election, (i) "interest" includes stated interest, original issue
discount, de minimis original issue discount, market discount and de minimis
market discount, as adjusted by any amortizable bond premium or acquisition
premium and (ii) the debt instrument is treated as if the instrument were issued
on the holder's acquisition date in the amount of the holder's adjusted basis
immediately after acquisition. It is unclear whether, for this purpose, the
initial Prepayment Assumption would continue to apply or if a new prepayment
assumption as of the date of the holder's acquisition would apply. A holder
generally may make such an election on an instrument by instrument basis or for
a class or group of debt instruments. However, if the holder makes such an
election with respect to a debt instrument with amortizable bond premium or with
market discount, the holder is deemed to have made elections to amortize bond
premium or to report market discount income currently as it accrues under the
constant yield method, respectively, for all premium bonds held or market
discount bonds acquired by the holder in the same taxable year or thereafter.
The election is made on the holder's federal income tax return for the year in
which the debt instrument is acquired and is irrevocable except with the
approval of the Internal Revenue Service. Investors should consult their own tax
advisors regarding the advisability of making such an election.

TREATMENT OF LOSSES

    Regular Securityholders will be required to report income with respect to
Regular Securities on the accrual method of accounting, without giving effect to
delays or reductions in distributions attributable to defaults or delinquencies
on the Mortgage Loans, except to the extent it can be established that such
losses are uncollectible. Accordingly, the holder of a Regular Security,
particularly a Subordinate Security, may have income, or may incur a diminution
in cash flow as a result of a default or delinquency, but may not be able to
take a deduction (subject to the discussion below) for the corresponding loss
until a subsequent taxable year. In this regard, investors are cautioned that
while they may generally cease to accrue interest income if it reasonably
appears that the interest will be uncollectible, the Internal Revenue Service
may take the position that original issue discount must continue to be accrued
in spite of its uncollectibility until the debt instrument is disposed of in a
taxable transaction or becomes worthless in accordance with the rules of Code
Section 166. To the extent the rules of Code Section 166 regarding bad debts are
applicable, it appears that Regular Securityholders that are corporations or
that otherwise hold the Regular Securities in connection with a trade or
business should in general be allowed to deduct as an ordinary loss such loss
with respect to principal sustained during the taxable year on account of any
such Regular Securities becoming wholly or partially worthless, and that, in
general, Regular Securityholders that are not corporations and do not hold the
Regular Securities in connection with a trade or business should be allowed to
deduct as a short-term capital loss any loss sustained during the taxable year
on account of a portion of any such Regular Securities becoming wholly
worthless. Although the matter is not free from doubt, such non-corporate
Regular

                                       96
<PAGE>

Securityholders should be allowed a bad debt deduction at such time as the
principal balance of such Regular Securities is reduced to reflect losses
resulting from any liquidated Mortgage Loans. The Internal Revenue Service,
however, could take the position that non-corporate holders will be allowed a
bad debt deduction to reflect such losses only after all the Mortgage Loans
remaining in the Trust Estate have been liquidated or the applicable Class of
Regular Securities has been otherwise retired. The Internal Revenue Service
could also assert that losses on the Regular Securities are deductible based on
some other method that may defer such deductions for all holders, such as
reducing future cashflow for purposes of computing original issue discount. This
may have the effect of creating "negative" original issue discount which would
be deductible only against future positive original issue discount or otherwise
upon termination of the Class. Regular Securityholders are urged to consult
their own tax advisors regarding the appropriate timing, amount and character of
any loss sustained with respect to such Regular Securities. While losses
attributable to interest previously reported as income should be deductible as
ordinary losses by both corporate and non-corporate holders, the Internal
Revenue Service may take the position that losses attributable to accrued
original issue discount may only be deducted as capital losses in the case of
non-corporate holders who do not hold the Regular Securities in connection with
a trade or business. Special loss rules are applicable to banks and thrift
institutions, including rules regarding reserves for bad debts. Such taxpayers
are advised to consult their tax advisors regarding the treatment of losses on
Regular Securities.

SALE OR EXCHANGE OF REGULAR SECURITIES

    If a Regular Securityholder sells or exchanges a Regular Security, the
Regular Securityholder will recognize gain or loss equal to the difference, if
any, between the amount received and its adjusted basis in the Regular Security.
The adjusted basis of a Regular Security generally will equal the cost of the
Regular Security to the seller, increased by any original issue discount or
market discount previously included in the seller's gross income with respect to
the Regular Security and reduced by amounts included in the stated redemption
price at maturity of the Regular Security that were previously received by the
seller, by any amortized premium and by any recognized losses.

    Except as described above with respect to market discount, and except as
provided in this paragraph, any gain or loss on the sale or exchange of a
Regular Security realized by an investor who holds the Regular Security as a
capital asset will be capital gain or loss and will be long-term or short-term
depending on whether the Regular Security has been held for the applicable
holding period (described below). Such gain will be treated as ordinary income
(i) if a Regular Security is held as part of a "conversion transaction" as
defined in Code Section 1258(c), up to the amount of interest that would have
accrued on the Regular Securityholder's net investment in the conversion
transaction at 120% of the appropriate applicable Federal rate under Code
Section 1274(d) in effect at the time the taxpayer entered into the transaction
minus any amount previously treated as ordinary income with respect to any prior
disposition of property that was held as part of such transaction, (ii) in the
case of a non-corporate taxpayer, to the extent such taxpayer has made an
election under Code Section 163 (d )( 4) to have net capital gains taxed as
investment income at ordinary income rates, or (iii) to the extent that such
gain does not exceed the excess, if any, of (a) the amount that would have been
includible in the gross income of the holder if its yield on such Regular
Security were 110% of the applicable Federal rate as of the date of purchase,
over (b) the amount of income actually includible in the gross income of such
holder with respect to such Regular Security. In addition, gain or loss
recognized from the sale of a Regular Security by certain banks or thrift
institutions will be treated as ordinary income or loss pursuant to Code Section
582(c). Capital gains of non-corporate taxpayers generally are subject to a
lower maximum tax rate (20%) than ordinary income of such taxpayers (39.6%) for
capital assets held for more than one year. The maximum tax rate for
corporations is the same with respect to both ordinary income and capital gains.

TAXATION OF OWNERS OF RESIDUAL SECURITIES

TAXATION OF REMIC INCOME

    Generally, the "daily portions" of REMIC taxable income or net loss will be
includible as ordinary income or loss in determining the federal taxable income
of holders of Residual Securities ("Residual Holders"), and will not be taxed
separately to the REMIC Pool. The daily portions of REMIC taxable income or net
loss of a Residual Holder are determined by allocating the REMIC Pool's taxable
income or net loss for each calendar quarter ratably to each day in such quarter
and by allocating such daily portion among the Residual Holders in proportion to
their

                                       97
<PAGE>

respective holdings of Residual Securities in the REMIC Pool on such day.
REMIC taxable income is generally determined in the same manner as the taxable
income of an individual using the accrual method of accounting, except that (i)
the limitations on deductibility of investment interest expense and expenses for
the production of income do not apply, (ii) all bad loans will be deductible as
business bad debts, and (iii) the limitation on the deductibility of interest
and expenses related to tax-exempt income will apply. The REMIC Pool's gross
income includes interest, original issue discount income and market discount
income, if any, on the Mortgage Loans, reduced by amortization of any premium on
the Mortgage Loans, plus income from amortization of issue premium, if any, on
the Regular Securities, plus income on reinvestment of cash flows and reserve
assets, plus any cancellation of indebtedness income upon allocation of realized
losses to the Regular Securities. The REMIC Pool's deductions include interest
and original issue discount expense on the Regular Securities, servicing fees on
the Mortgage Loans, other administrative expenses of the REMIC Pool and realized
losses on the Mortgage Loans. The requirement that Residual Holders report their
pro rata share of taxable income or net loss of the REMIC Pool will continue
until there are no Securities of any class of the related Series outstanding.

    The taxable income recognized by a Residual Holder in any taxable year will
be affected by, among other factors, the relationship between the timing of
recognition of interest, original issue discount or market discount income or
amortization of premium with respect to the Mortgage Loans, on the one hand, and
the timing of deductions for interest (including original issue discount) or
income from amortization of issue premium on the Regular Securities, on the
other hand. In the event that an interest in the Mortgage Loans is acquired by
the REMIC Pool at a discount, and one or more of such Mortgage Loans is prepaid,
the prepayment may be used in whole or in part to make distributions in
reduction of principal on the Regular Securities, and (ii) the discount on the
Mortgage Loans which is includible in income may exceed the deduction allowed
upon such distributions on those Regular Securities on account of any unaccrued
original issue discount relating to those Regular Securities. When there is more
than one Class of Regular Securities that distribute principal sequentially,
this mismatching of income and deductions is particularly likely to occur in the
early years following issuance of the Regular Securities when distributions in
reduction of principal are being made in respect of earlier Classes of Regular
Securities to the extent that such Classes are not issued with substantial
discount or are issued at a premium. If taxable income attributable to such a
mismatching is realized, in general, losses would be allowed in later years as
distributions on the later maturing Classes of Regular Securities are made.
Taxable income may also be greater in earlier years than in later years as a
result of the fact that interest expense deductions, expressed as a percentage
of the outstanding principal amount of such a Series of Regular Securities, may
increase over time as distributions in reduction of principal are made on the
lower yielding Classes of Regular Securities, whereas, to the extent the REMIC
Pool consists of fixed rate Mortgage Loans, interest income with respect to any
given Mortgage Loan will remain constant over time as a percentage of the
outstanding principal amount of that loan. Consequently, Residual Holders must
have sufficient other sources of cash to pay any federal, state, or local income
taxes due as a result of such mismatching or unrelated deductions against which
to offset such income, subject to the discussion of "excess inclusions" below
under "--Limitations on Offset or Exemption of REMIC Income." The timing of such
mismatching of income and deductions described in this paragraph, if present
with respect to a Series of Securities, may have a significant adverse effect
upon a Residual Holder's after-tax rate of return. In addition, a Residual
Holder's taxable income during certain periods may exceed the income reflected
by such Residual Holders for such periods in accordance with generally accepted
accounting principles. Investors should consult their own accountants concerning
the accounting treatment of their investment in Residual Securities.

BASIS AND LOSSES

    The amount of any net loss of the REMIC Pool that may be taken into account
by the Residual Holder is limited to the adjusted basis of the Residual Security
as of the close of the quarter (or time of disposition of the Residual Security,
if earlier), determined without taking into account the net loss for the
quarter. The initial adjusted basis of a purchaser of a Residual Security is the
amount paid for such Residual Security. Such adjusted basis will be increased by
the amount of taxable income of the REMIC Pool reportable by the Residual Holder
and will be decreased (but not below zero), first, by a cash distribution from
the REMIC Pool and, second, by the amount of loss of the REMIC Pool reportable
by the Residual Holder. Any loss that is disallowed on account of this
limitation may be carried over indefinitely with respect to the Residual Holder
as to whom such loss was disallowed and may be used by such Residual Holder only
to offset any income generated by the same REMIC Pool.

                                       98
<PAGE>

    A Residual Holder will not be permitted to amortize directly the cost of its
Residual Security as an offset to its share of the taxable income of the related
REMIC Pool. However, the taxable income will not include cash received by the
REMIC Pool that represents a recovery of the REMIC Pool's basis in its assets.
Such recovery of basis by the REMIC Pool will have the effect of amortization of
the issue price of the Residual Securities over their life. However, in view of
the possible acceleration of the income of Residual Holders described above
under "Taxation of REMIC Income", the period of time over which such issue price
is effectively amortized may be longer than the economic life of the Residual
Securities.

    A Residual Security may have a negative value if the net present value of
anticipated tax liabilities exceeds the present value of anticipated cash flows.
The REMIC Regulations appear to treat the issue price of such a residual
interest as zero rather than such negative amount for purposes of determining
the REMIC Pool's basis in its assets. The preamble to the REMIC Regulations
states that the Internal Revenue Service may provide future guidance on the
proper tax treatment of payments made by a transferor of such a residual
interest to induce the transferee to acquire the interest, and Residual Holders
should consult their own tax advisors in this regard.

    Further, to the extent that the initial adjusted basis of a Residual Holder
(other than an original holder) in the Residual Security is greater than the
corresponding portion of the REMIC Pool's basis in the Mortgage Loans, the
Residual Holder will not recover a portion of such basis until termination of
the REMIC Pool unless future Treasury regulations provide for periodic
adjustments to the REMIC income otherwise reportable by such holder. The REMIC
Regulations currently in effect do not so provide. See "--Treatment of Certain
Items of REMIC Income and Expense--Market Discount" below regarding the basis of
Mortgage Loans to the REMIC Pool and "Sale or Exchange of a Residual Security"
below regarding possible treatment of a loss upon termination of the REMIC Pool
as a capital loss.

TREATMENT OF CERTAIN ITEMS OF REMIC INCOME AND EXPENSE

    Although it is anticipated that the Trustee will compute REMIC income and
expense in accordance with the Code and applicable regulations, the authorities
regarding the determination of specific items of income and expense are subject
to differing interpretations. The Depositor makes no representation as to the
specific method that will be used for reporting income with respect to the
Mortgage Loans and expenses with respect to the Regular Securities, and
different methods could result in different timing or reporting of taxable
income or net loss to Residual Holders or differences in capital gain versus
ordinary income.

    Original Issue Discount and Premium. Generally, the REMIC Pool's deductions
for original issue discount and income from amortization of issue premium will
be determined in the same manner as original issue discount income on Regular
Securities as described above under "Taxation of Owners of Regular
Securities--Original Issue Discount" and "--Variable Rate Regular Securities",
without regard to the de minimis rule described therein, and "--Premium."

    Market Discount. The REMIC Pool will have market discount income in respect
of Mortgage Loans if, in general, the basis of the REMIC Pool in such Mortgage
Loans is exceeded by their unpaid principal balances. The REMIC Pool's basis in
such Mortgage Loans is generally the fair market value of the Mortgage Loans
immediately after the transfer thereof to the REMIC Pool. The REMIC Regulations
provide that such basis is equal in the aggregate to the issue prices of all
regular and residual interests in the REMIC Pool. The accrued portion of such
market discount would be recognized currently as an item of ordinary income in a
manner similar to original issue discount. Market discount income generally
should accrue in the manner described above under "Taxation of Owners of Regular
Securities--Market Discount."

    Premium. Generally, if the basis of the REMIC Pool in the Mortgage Loans
exceeds the unpaid principal balances thereof, the REMIC Pool will be considered
to have acquired such Mortgage Loans at a premium equal to the amount of such
excess. As stated above, the REMIC Pool's basis in Mortgage Loans is the fair
market value of the Mortgage Loans, based on the aggregate of the issue prices
of the regular and residual interests in the REMIC Pool immediately after the
transfer thereof to the REMIC Pool. In a manner analogous to the discussion
above under "Taxation of Owners of Regular Securities--Premium," a person that
holds a Mortgage Loan as a capital asset under Code Section 1221 may elect under
Code Section 171 to amortize premium on Mortgage Loans originated after
September 27, 1985 under the constant yield method. Amortizable bond premium
will be treated as an offset to interest income on the Mortgage Loans, rather
than as a separate deduction item. Because substantially

                                       99
<PAGE>

all of the mortgagors on the Mortgage Loans are expected to be individuals, Code
Section 171 will not be available for premium on Mortgage Loans originated on or
prior to September 27, 1985. Premium with respect to such Mortgage Loans may be
deductible in accordance with a reasonable method regularly employed by the
holder thereof. The allocation of such premium pro rata among principal payments
should be considered a reasonable method; however, the Internal Revenue Service
may argue that such premium should be allocated in a different manner, such as
allocating such premium entirely to the final payment of principal.

LIMITATIONS ON OFFSET OR EXEMPTION OF REMIC INCOME

    A portion (or all) of the REMIC taxable income includible in determining the
federal income tax liability of a Residual Holder will be subject to special
treatment. That portion, referred to as the "excess inclusion," is equal to the
excess of REMIC taxable income for the calendar quarter allocable to a Residual
Security over the daily accruals for such quarterly period of (i) 120% of the
long-term applicable Federal rate that would have applied to the Residual
Security (if it were a debt instrument) on the Startup Day under Code Section
1274(d), multiplied by (ii) the adjusted issue price of such Residual Security
at the beginning of such quarterly period. For this purpose, the adjusted issue
price of a Residual Security at the beginning of a quarter is the issue price of
the Residual Security, plus the amount of such daily accruals of REMIC income
described in this paragraph for all prior quarters, decreased by any
distributions made with respect to such Residual Security prior to the beginning
of such quarterly period. Accordingly, the portion of the REMIC Pool's taxable
income that will be treated as excess inclusions will be a larger portion of
such income as the adjusted issue price of the Residual Securities diminishes.

    The portion of a Residual Holder's REMIC taxable income consisting of the
excess inclusions generally may not be offset by other deductions, including net
operating loss carryforwards, on such Residual Holder's return. However, net
operating loss carryovers are determined without regard to excess inclusion
income. Further, if the Residual Holder is an organization subject to the tax on
unrelated business income imposed by Code Section 511, the Residual Holder's
excess inclusions will be treated as unrelated business taxable income of such
Residual Holder for purposes of Code Section 511. In addition, REMIC taxable
income is subject to 30% withholding tax with respect to certain persons who are
not U.S. Persons (as defined below under "Tax-Related Restrictions on Transfer
of Residual Securities--Foreign Investors"), and the portion thereof
attributable to excess inclusions is not eligible for any reduction in the rate
of withholding tax (by treaty or otherwise). See "Taxation of Certain Foreign
Investors--Residual Securities" below. Finally, if a real estate investment
trust or a regulated investment company owns a Residual Security, a portion
(allocated under Treasury regulations yet to be issued) of dividends paid by the
real estate investment trust or regulated investment company could not be offset
by net operating losses of its shareholders, would constitute unrelated business
taxable income for tax-exempt shareholders, and would be ineligible for
reduction of withholding to certain persons who are not U.S. Persons. The SBJPA
of 1996 has eliminated the special rule permitting Section 593 institutions
("thrift institutions") to use net operating losses and other allowable
deductions to offset their excess inclusion income from Residual Securities that
have "significant value" within the meaning of the REMIC Regulations, effective
for taxable years beginning after December 31, 1995, except with respect to
Residual Securities continuously held by a thrift institution since November 1,
1995.

    In addition, the SBJPA of 1996 provides three rules for determining the
effect of excess inclusions on the alternative minimum taxable income of a
Residual Holder. First, alternative minimum taxable income for a Residual Holder
is determined without regard to the special rule, discussed above, that taxable
income cannot be less than excess inclusions. Second, a Residual Holder's
alternative minimum taxable income for a taxable year cannot be less than the
excess inclusions for the year. Third, the amount of any alternative minimum tax
net operating loss deduction must be computed without regard to any excess
inclusions. These rules are effective for taxable years beginning after December
31, 1986, unless a Residual Holder elects to have such rules apply only to
taxable years beginning after August 20, 1996.

TAX-RELATED RESTRICTIONS ON TRANSFER OF RESIDUAL SECURITIES

    Disqualified Organizations. If any legal or beneficial interest in a
Residual Security is transferred to a Disqualified Organization (as defined
below), a tax would be imposed in an amount equal to the product of (i) the
present value of the total anticipated excess inclusions with respect to such
Residual Security for periods after the transfer and (ii) the highest marginal
federal income tax rate applicable to corporations. The REMIC Regulations
provide that the anticipated excess inclusions are based on actual prepayment
experience to the date of the transfer

                                      100
<PAGE>

and projected payments based on the Prepayment Assumption. The present value
rate equals the applicable Federal rate under Code Section 1274(d) as of the
date of the transfer for a term ending with the last calendar quarter in which
excess inclusions are expected to accrue. Such rate is applied to the
anticipated excess inclusions from the end of the remaining calendar quarters in
which they arise to the date of the transfer. Such a tax generally would be
imposed on the transferor of the Residual Security, except that where such
transfer is through an agent (including a broker, nominee, or other middleman)
for a Disqualified Organization, the tax would instead be imposed on such agent.
However, a transferor of a Residual Security would in no event be liable for
such tax with respect to a transfer if the transferee furnished to the
transferor an affidavit stating that the transferee is not a Disqualified
Organization and, as of the time of the transfer, the transferor does not have
actual knowledge that such affidavit is false. The tax also may be waived by the
Internal Revenue Service if the Disqualified Organization promptly disposes of
the Residual Security and the transferor pays income tax at the highest
corporate rate on the excess inclusion for the period the Residual Security is
actually held by the Disqualified Organization.

    In addition, if a "Pass-Through Entity" (as defined below) has excess
inclusion income with respect to a Residual Security during a taxable year and a
Disqualified Organization is the record holder of an equity interest in such
entity, then a tax is imposed on such entity equal to the product of (i) the
amount of excess inclusions that are allocable to the interest in the
Pass-Through Entity during the period such interest is held by such Disqualified
Organization, and (ii) the highest marginal federal corporate income tax rate.
Such tax would be deductible from the ordinary gross income of the Pass-Through
Entity for the taxable year The Pass-Through Entity would not be liable for such
tax if it has received an affidavit from such record holder that it is not a
Disqualified Organization or stating such holder's taxpayer identification
number and, during the period such person is the record holder of the Residual
Security, the Pass-Through Entity does not have actual knowledge that such
affidavit is false.

    For taxable years beginning on or after January 1, 1998, if an "electing
large partnership" holds a Residual Security, all interests in the electing
large partnership are treated as held by Disqualified Organizations for purposes
of the tax imposed upon a Pass-Through Entity by Section 860E(c) of the Code. An
exception to this tax, otherwise available to a Pass-Through Entity that is
furnished certain affidavits by record holders of interests in the entity and
that does not know such affidavits are false, is not available to an electing
large partnership.

    For these purposes, (i) "Disqualified Organization" means the United States,
any state or political subdivision thereof, any foreign government, any
international organization, any agency or instrumentality of any of the
foregoing (provided, that such term does not include an instrumentality if all
of its activities are subject to tax and a majority of its board of directors is
not selected by any such governmental entity), any cooperative organization
furnishing electric energy or providing telephone service or persons in rural
areas as described in Code Section 1381(a)(2)(C), and any organization (other
than a farmers' cooperative described in Code Section 531) that is exempt from
taxation under the Code unless such organization is subject to the tax on
unrelated business income imposed by Code Section 511, (ii) "Pass-Through
Entity" means any regulated investment company, real estate investment trust,
common trust fund, partnership, trust or estate and certain corporations
operating on a cooperative basis. Except as may be provided in Treasury
regulations, any person holding an interest in a Pass-Through Entity as a
nominee for another will, with respect to such interest, be treated as a
Pass-Through Entity, and (iii) an "electing large partnership" means any
partnership having more than 100 members during the preceding tax year (other
than certain service partnerships and commodity pools), which elects to apply
certain simplified reporting provisions under the Code.

    The Pooling and Servicing Agreement with respect to a Series will provide
that no legal or beneficial interest in a Residual Security may be transferred
or registered unless (i) the proposed transferee furnished to the transferor and
the Trustee an affidavit providing its taxpayer identification number and
stating that such transferee is the beneficial owner of the Residual Security
and is not a Disqualified Organization and is not purchasing such Residual
Security on behalf of a Disqualified Organization (he., as a broker, nominee or
middleman thereof) and (ii) the transferor provides a statement in writing to
the Trustee that it has no actual knowledge that such affidavit is false.
Moreover, the Pooling and Servicing Agreement will provide that any attempted or
purported transfer in violation of these transfer restrictions will be null and
void and will vest no rights in any purported transferee. Each Residual Security
with respect to a Series will bear a legend referring to such restrictions on
transfer, and each Residual Holder will be deemed to have agreed, as a condition
of ownership thereof, to any amendments to the related Pooling and Servicing
Agreement required under the Code or applicable Treasury regulations to
effectuate the foregoing restrictions. Information necessary to compute an
applicable excise tax must be furnished to the Internal Revenue Service and to

                                      101
<PAGE>

the requesting party within 60 days of the request, and the Seller or the
Trustee may charge a fee for computing and providing such information.

    Noneconomic Residual Interests. The REMIC Regulations would disregard
certain transfers of Residual Securities, in which case the transferor would
continue to be treated as the owner of the Residual Securities and thus would
continue to be subject to tax on its allocable portion of the net income of the
REMIC Pool. Under the REMIC Regulations, a transfer of a "noneconomic residual
interest" (as defined below) to a Residual Holder (other than a Residual Holder
who is not a U.S. Person as defined below under "Foreign Investors") is
disregarded for all federal income tax purposes if a significant purpose of the
transferor is to impede the assessment or collection of tax. A residual interest
in a REMIC (including a residual interest with a positive value at issuance) is
a "noneconomic residual interest" unless, at the time of the transfer, (i) the
present value of the expected future distributions on the residual interest at
least equals the product of the present value of the anticipated excess
inclusions and the highest corporate income tax rate in effect for the year in
which the transfer occurs, and (ii) the transferor reasonably expects that the
transferee will receive distributions from the REMIC at or after the time at
which taxes accrue on the anticipated excess inclusions in an amount sufficient
to satisfy the accrued taxes on each excess inclusion. The anticipated excess
inclusions and the present value rate are determined in the same manner as set
forth above under "Disqualified Organizations." The REMIC Regulations explain
that a significant purpose to impede the assessment or collection of tax exists
if the transferor, at the time of the transfer, either knew or should have known
that the transferee would be unwilling or unable to pay taxes due on its share
of the taxable income of the REMIC. A safe harbor is provided if (i) the
transferor conducted, at the time of the transfer, a reasonable investigation of
the financial condition of the transferee and found that the transferee
historically had paid its debts as they came due and found no significant
evidence to indicate that the transferee would not continue to pay its debts as
they came due in the future, and (ii) the transferee represents to the
transferor that it understands that, as the holder of the non-economic residual
interest, the transferee may incur liabilities in excess of any cash flows
generated by the interest and that the transferee intends to pay taxes
associated with holding the residual interest as they become due. The Pooling
and Servicing Agreement with respect to each Series of Certificates will require
the transferee of a Residual Security to certify to the matters in the preceding
sentence as part of the affidavit described above under the heading
"Disqualified Organizations."

    Foreign Investors. The REMIC Regulations provide that the transfer of a
Residual Security that has "tax avoidance potential" to a "foreign person" will
be disregarded for all federal tax purposes. This rule appears intended to apply
to a transferee who is not a "U.S. Person" (as defined below), unless such
transferee's income is effectively connected with the conduct of a trade or
business within the United States. A Residual Security is deemed to have tax
avoidance potential unless, at the time of the transfer, (i) the future value of
expected distributions equals at least 30% of the anticipated excess inclusions
after the transfer, and (ii) the transferor reasonably expects that the
transferee will receive sufficient distributions from the REMIC Pool at or after
the time at which the excess inclusions accrue and prior to the end of the next
succeeding taxable year for the accumulated withholding tax liability to be
paid. If the non-U.S. Person transfers the Residual Security back to a U.S.
Person, the transfer will be disregarded and the foreign transferor will
continue to be treated as the owner unless arrangements are made so that the
transfer does not have the effect of allowing the transferor to avoid tax on
accrued excess inclusions.

    The Prospectus Supplement relating to the Certificates of a Series may
provide that a Residual Security may not be purchased by or transferred to any
person that is not a U.S. Person or may describe the circumstances and
restrictions pursuant to which such a transfer may be made. The term "U.S.
Person" means a citizen or resident of the United States, a corporation or
partnership or other entity created or organized in or under the laws of the
United States, any State thereof or the District of Columbia (unless, in the
case of a partnership, Treasury regulations are adopted that provide otherwise),
including any entity treated as a corporation or partnership for federal income
tax purposes, an estate that is subject to U.S. federal income tax regardless of
the source of its income, or, generally, a trust if a court within the United
States is able to exercise primary supervision over the administration of such
trust, and one or more U.S. Persons have the authority to control all
substantial decisions of such trust (or, to the extent provided in applicable
Treasury regulations, certain trusts in existence on August 20, 1996, which are
eligible to elect to be treated as U.S. Persons).

                                      102
<PAGE>

SALE OR EXCHANGE OF A RESIDUAL SECURITY

    Upon the sale or exchange of a Residual Security, the Residual Holder will
recognize gain or loss equal to the excess, if any, of the amount realized over
the adjusted basis (as described above under "Taxation of Owners of Residual
Securities--Basis and Losses") of such Residual Holder in such Residual Security
at the time of the sale or exchange. In addition to reporting the taxable income
of the REMIC Pool, a Residual Holder will have taxable income to the extent that
any cash distribution to it from the REMIC Pool exceeds such adjusted basis on
that Distribution Date. Such income will be treated as gain from the sale or
exchange of the Residual Holder's Residual Security, in which case, if the
Residual Holder has an adjusted basis in its Residual Security remaining when
its interest in the REMIC Pool terminates, and if it holds such Residual
Security as a capital asset under Code Section 1221, then it will recognize a
capital loss at that time in the amount of such remaining adjusted basis.

    Any gain on the sale of a Residual Security will be treated as ordinary
income (i) if a Residual Security is held as part of a "conversion transaction"
as defined in Code Section 1258(c), up to the amount of interest that would have
accrued on the Residual Holder's net investment in the conversion transaction at
120% of the appropriate applicable Federal rate in effect at the time the
taxpayer entered into the transaction minus any amount previously treated as
ordinary income with respect to any prior disposition of property that was held
as a part of such transaction or (ii) in the case of a non-corporate taxpayer,
to the extent such taxpayer has made an election under Code Section 163(d)(4) to
have net capital gains taxed as investment income at ordinary income rates. In
addition, gain or loss recognized from the sale of a Residual Security by
certain banks or thrift institutions will be treated as ordinary income or loss
pursuant to Code Section 582(c).

    The Conference Committee Report to the 1986 Act provides that, except as
provided in Treasury regulations yet to be issued, the wash sale rules of Code
Section 1091 will apply to dispositions of Residual Securities where the seller
of the Residual Security, during the period beginning six months before the sale
or disposition of the Residual Security and ending six months after such sale or
disposition, acquires (or enters into any other transaction that results in the
application of Code Section 1091) any residual interest in any REMIC or any
interest in a "taxable mortgage pool" (such as a non-REMIC owner trust) that is
economically comparable to a Residual Security.

MARK TO MARKET REGULATIONS

    On December 24, 1996, the Internal Revenue Service issued final regulations
(the "Mark to Market Regulations") under Code Section 475 relating to the
requirement that a securities dealer mark to market securities held for sale to
customers. This mark to market requirement applies to all securities of a
dealer, except to the extent that the dealer has specifically identified a
security as held for investment. The Mark to Market Regulations provide that,
for purposes of this mark to market requirement, a Residual Security is not
treated as a security and thus may not be marked to market. The Mark to Market
Regulations apply to all Residual Securities acquired on or after January 4,
1995.

TAXES THAT MAY BE IMPOSED ON THE REMIC POOL

PROHIBITED TRANSACTIONS

    Income from certain transactions by the REMIC Pool, called prohibited
transactions, will not be part of the calculation of income or loss includible
in the federal income tax returns of Residual Holders, but rather will be taxed
directly to the REMIC Pool at a 100% rate. Prohibited transactions generally
include (i) the disposition of a qualified mortgage other than for (a)
substitution within two years of the Startup Day for a defective (including a
defaulted) obligation (or repurchase in lieu of substitution of a defective
(including a defaulted) obligation at any time) or for any qualified mortgage
within three months of the Startup Day, (b) foreclosure, default, or imminent
default of a qualified mortgage, (c) bankruptcy or insolvency of the REMIC Pool,
or (d) a qualified (complete) liquidation, (ii) the receipt of income from
assets that are not the type of mortgages or investments that the REMIC Pool is
permitted to hold, (iii) the receipt of compensation for services, or (iv) the
receipt of gain from disposition of cash flow investments other than pursuant to
a qualified liquidation. Notwithstanding (i) and (iv), it is not a prohibited
transaction to sell REMIC Pool property to prevent a default on Regular
Securities as a result of a default on qualified mortgages or to facilitate a
clean-up call (generally, an optional termination to save administrative costs
when no more than a small percentage of the Securities is outstanding). The
REMIC Regulations indicate that the

                                      103
<PAGE>

modification of a Mortgage Loan generally will not be treated as a disposition
if it is occasioned by a default or reasonably foreseeable default, an
assumption of the Mortgage Loan, the waiver of a due-on-sale or
due-on-encumbrance clause, or the conversion of an interest rate by a mortgagor
pursuant to the terms of a convertible adjustable rate Mortgage Loan.

CONTRIBUTIONS TO THE REMIC POOL AFTER THE STARTUP DAY

    In general, the REMIC Pool will be subject to a tax at a 100% rate on the
value of any property contributed to the REMIC Pool after the Startup Day.
Exceptions are provided for cash contributions to the REMIC Pool (i) during the
three months following the Startup Day, (ii) made to a qualified reserve fund by
a Residual Holder, (iii) in the nature of a guarantee, (iv) made to facilitate a
qualified liquidation or clean-up call, and (v) as otherwise permitted in
Treasury regulations yet to be issued. It is not anticipated that there will be
any contributions to the REMIC Pool after the Startup Day.

NET INCOME FROM FORECLOSURE PROPERTY

    The REMIC Pool will be subject to federal income tax at the highest
corporate rate on "net income from foreclosure property", determined by
reference to the rules applicable to real estate investment trusts. Generally,
property acquired by deed in lieu of foreclosure would be treated as
"foreclosure property" until the close of the third calendar year following the
year of acquisition, with a possible extension. Net income from foreclosure
property generally means gain from the sale of a foreclosure property that is
inventory property and gross income from foreclosure property other than
qualifying rents and other qualifying income for a real estate investment trust.
It is not anticipated that the REMIC Pool will have any taxable net income from
foreclosure property.

LIQUIDATION OF THE REMIC POOL

    If a REMIC Pool adopts a plan of complete liquidation, within the meaning of
Code Section 860F(a)(4)(A)(i), which may be accomplished by designating in the
REMIC Pool's final tax return a date on which such adoption is deemed to occur,
and sells all of its assets (other than cash) within a 90-day period beginning
on such date, the REMIC Pool will not be subject to the prohibited transaction
rules on the sale of its assets, provided that the REMIC Pool credits or
distributes in liquidation all of the sale proceeds plus its cash (other than
amounts retained to meet claims) to holders of Regular Securities and Residual
Holders within the 90-day period.

ADMINISTRATIVE MATTERS

    The REMIC Pool will be required to maintain its books on a calendar year
basis and to file federal income tax returns for federal income tax purposes in
a manner similar to a partnership. The form for such income tax return is Form
1066, U.S. Real Estate Mortgage Investment Conduit Income Tax Return. The
Trustee will be required to sign the REMIC Pool's returns. Treasury regulations
provide that, except where there is a single Residual Holder for an entire
taxable year, the REMIC Pool will be subject to the procedural and
administrative rules of the Code applicable to partnerships, including the
determination by the Internal Revenue Service of any adjustments to, among other
things, items of REMIC income, gain, loss, deduction, or credit in a unified
administrative proceeding. The Master Servicer will be obligated to act as "tax
matters person", as defined in applicable Treasury regulations, with respect to
the REMIC Pool as agent of the Residual Holder holding the largest percentage
interest in the Residual Securities. If the Code or applicable Treasury
regulations do not permit the Master Servicer to act as tax matters person in
its capacity as agent of such Residual Holder, such Residual Holder or such
other person specified pursuant to Treasury regulations will be required to act
as tax matters person.

LIMITATIONS ON DEDUCTION OF CERTAIN EXPENSES

    An investor who is an individual, estate, or trust will be subject to
limitation with respect to certain itemized deductions described in Code Section
67, to the extent that such itemized deductions, in the aggregate, do not exceed
2% of the investor's adjusted gross income. In addition, Code Section 68
provides that itemized deductions otherwise allowable for a taxable year of an
individual taxpayer will be reduced by the lesser of (i) 3% of the excess, if
any, of adjusted gross income over $124,500 for 1998 ($62,250 in the case of a
married individual filing a separate return) (as adjusted for inflation for
subsequent years), or (ii) 80% of the amount of itemized deductions

                                      104
<PAGE>

otherwise allowable for such year. In the case of a REMIC Pool, such deductions
may include deductions under Code Section 212 for the Servicing Fee and all
administrative and other expenses relating to the REMIC Pool, or any similar
expenses allocated to the REMIC Pool with respect to a regular interest it holds
in another REMIC. Such investors who hold REMIC Securities either directly or
indirectly through certain pass-through entities may have their pro rata share
of such expenses allocated to them as additional gross income, but may be
subject to such limitation on deductions. In addition, such expenses are not
deductible at all for purposes of computing the alternative minimum tax, and may
cause such investors to be subject to significant additional tax liability.
Temporary Treasury regulations provide that the additional gross income and
corresponding amount of expenses generally are to be allocated entirely to the
holders of Residual Securities in the case of a REMIC Pool that would not
qualify as a fixed investment trust in the absence of a REMIC election. However,
such additional gross income and limitation on deductions will apply to the
allocable portion of such expenses to holders of Regular Securities, as well as
holders of Residual Securities, where such Regular Securities are issued in a
manner that is similar to pass-through certificates in a fixed investment trust.
Unless indicated otherwise in the applicable Prospectus Supplement, all such
expenses will be allocable to the Residual Securities. In general, such
allocable portion will be determined based on the ratio that a REMIC
Securityholder's income, determined on a daily basis, bears to the income of all
holders of Regular Securities and Residual Securities with respect to a REMIC
Pool. As a result, individuals, estates or trusts holding REMIC Securities
(either directly or indirectly through a grantor trust, partnership, S
corporation, REMIC, or certain other pass-through entities described in the
foregoing temporary Treasury regulations) may have taxable income in excess of
the interest income at the pass-through rate on Regular Securities that are
issued in a single class or otherwise consistently with fixed investment trust
status or in excess of cash distributions for the related period on Residual
Securities.

TAXATION OF CERTAIN FOREIGN INVESTORS

REGULAR SECURITIES

    Interest, including original issue discount, distributable to Regular
Securityholders who are nonresident aliens, foreign corporations, or other
non-U.S. Persons (as defined below), will be considered "portfolio interest"
and, therefore, generally will not be subject to 30% United States withholding
tax, provided that such non-U.S. Person (i) is not a "10-percent shareholder"
within the meaning of Code Section 871(h)(3)(B) or a controlled foreign
corporation described in Code Section 881(c)(3)(C) and (ii) provides the
Trustee, or the person who would otherwise be required to withhold tax from such
distributions under Code Section 1441 or 1442, with an appropriate statement,
signed under penalties of perjury, identifying the beneficial owner and stating,
among other things, that the beneficial owner of the Regular Security is a
Non-U.S. Person. If such statement, or any other required statement, is not
provided, 30% withholding will apply unless reduced or eliminated pursuant to an
applicable tax treaty or unless the interest on the Regular Security is
effectively connected with the conduct of a trade or business within the United
States by such Non-U.S. Person. In the latter case, such Non-U.S. Person will be
subject to United States federal income tax at regular rates. Investors who are
Non-U.S. Persons should consult their own tax advisors regarding the specific
tax consequences to them of owning a Regular Security. The term "Non-U.S.
Person" means any person who is not a U.S. Person.

    The IRS recently issued final regulations (the "New Regulations") which
would provide alternative methods of satisfying the beneficial ownership
certification requirement described above. The New Regulations will be effective
January 1, 2001, current withholding certificates will remain valid until the
earlier of December 31, 2000, or the date of expiration of the certificate under
the rules as currently in effect. The New Regulations would require, in the case
of Regular Securities held by a foreign partnership, that (x) the certification
described above be provided by the partners rather than by the foreign
partnership and (y) the partnership provide certain information, including a
United States taxpayer identification number. A look-through rule would apply in
the case of tiered partnerships. Non-U.S. Persons should consult their own tax
advisors concerning the application of the certification requirements in the New
Regulations.

RESIDUAL SECURITIES

    The Conference Committee Report to the 1986 Act indicates that amounts paid
to Residual Holders who are Non-U.S. Persons generally should be treated as
interest for purposes of the 30% (or lower treaty rate) United States
withholding tax. Treasury regulations provide that amount distributed to
Residual Holders may qualify as "portfolio

                                      105
<PAGE>

interest", subject to the conditions described in "Regular Securities" above,
but only to the extent that (i) the Mortgage Loans were issued after July 18,
1984 and (ii) the Trust Estate or segregated pool of assets therein (as to which
a separate REMIC election will be made), to which the Residual Security relates,
consists of obligations issued in "registered form" within the meaning of Code
Section 163(f)(1). Generally, Mortgage Loans will not be, but regular interests
in another REMIC Pool will be, considered obligations issued in registered form.
Furthermore, Residual Holders will not be entitled to any exemption from the 30%
withholding tax (or lower treaty rate) to the extent of that portion of REMIC
taxable income that constitutes an "excess inclusion." See "Taxation of Owners
of Residual Securities--Limitations on Offset or Exemption of REMIC Income." If
the amounts paid to Residual Holders who are Non-U.S. Persons are effectively
connected with the conduct of a trade or business within the United States by
such Non-U.S. Persons, 30% (or lower treaty rate) withholding will not apply.
Instead, the amounts paid to such Non-U.S. Persons will be subject to United
States federal income tax at regular rates. If 30% (or lower treaty rate)
withholding is applicable, such amounts generally will be taken into account for
purposes of withholding only when paid or otherwise distributed (or when the
Residual Security is disposed of) under rules similar to withholding upon
disposition of debt instruments that have original issue discount. See
"Tax-Related Restrictions on Transfer of Residual Securities--Foreign Investors"
above concerning the disregard of certain transfers having "tax avoidance
potential." Investors who are Non-U.S. Persons should consult their own tax
advisors regarding the specific tax consequences to them of owning Residual
Securities.

BACKUP WITHHOLDING

    Distributions made on the Regular Securities, and proceeds from the sale of
the Regular Securities to or through certain brokers, may be subject to a
"backup" withholding tax under Code Section 3406 of 31% on "reportable payments"
(including interest distributions, original issue discount, and, under certain
circumstances, principal distributions) unless the Regular Holder complies with
certain reporting and/or certification procedures, including the provision of
its taxpayer identification number to the Trustee, its agent or the broker who
effected the sale of the Regular Security, or such Holder is otherwise an exempt
recipient under applicable provisions of the Code. Any amounts to be withheld
from distribution on the Regular Securities would be refunded by the Internal
Revenue Service or allowed as a credit against the Regular Holder's federal
income tax liability. The New Regulations will change certain of the rules
relating to certain presumptions currently available relating to information
reporting and backup withholding. Non-U.S. Persons are urged to contact their
own tax advisors regarding the application to them of backup withholding and
information reporting.

REPORTING REQUIREMENTS

    Reports of accrued interest, original issue discount and information
necessary to compute the accrual of market discount will be made annually to the
Internal Revenue Service and to individuals, estates, non-exempt and
non-charitable trusts, and partnerships who are either holders of record of
Regular Securities or beneficial owners who own Regular Securities through a
broker or middleman as nominee. All brokers, nominees and all other non-exempt
holders of record of Regular Securities (including corporations, non-calendar
year taxpayers, securities or commodities dealers, real estate investment
trusts, investment companies, common trust funds, thrift institutions and
charitable trusts) may request such information for any calendar quarter by
telephone or in writing by contacting the person designated in Internal Revenue
Service Publication 938 with respect to a particular Series of Regular
Securities. Holders through nominees must request such information from the
nominee.

    The Internal Revenue Service's Form 1066 has an accompanying Schedule Q,
Quarterly Notice to Residual Interest Holders of REMIC Taxable Income or Net
Loss Allocation. Treasury regulations require that Schedule Q be furnished by
the REMIC Pool to each Residual Holder by the end of the month following the
close of each calendar quarter (41 days after the end of a quarter under
proposed Treasury regulations) in which the REMIC Pool is in existence.

    Treasury regulations require that, in addition to the foregoing
requirements, information must be furnished quarterly to Residual Holders,
furnished annually, if applicable, to holders of Regular Securities, and filed
annually with the Internal Revenue Service concerning Code Section 67 expenses
(see "Limitations on Deduction of Certain Expenses" above) allocable to such
holders. Furthermore, under such regulations, information must be furnished
quarterly to Residual Holders, furnished annually to holders of Regular
Securities, and filed annually with the

                                      106
<PAGE>

Internal Revenue Service concerning the percentage of the REMIC Pool's assets
meeting the qualified asset tests described above under "Characterization of
Investments in REMIC Securities."

GRANTOR TRUST FUNDS

CLASSIFICATION OF GRANTOR TRUST FUNDS

    With respect to each Series of Grantor Trust Securities, Cadwalader,
Wickersham & Taft will deliver its opinion to the effect that, assuming
compliance with all provisions of the related Pooling and Servicing Agreement,
the related Grantor Trust Fund will be classified as a grantor trust under
subpart E, part I of subchapter J of the Code and not as a partnership, an
association taxable as a corporation, or a "taxable mortgage pool" within the
meaning of Code Section 7701(i). Accordingly, each holder of a Grantor Trust
Security generally will be treated as the beneficial owner of an undivided
interest in the Mortgage Loans included in the Grantor Trust Fund.

STANDARD SECURITIES

GENERAL

    Where there is no Retained Interest with respect to the Mortgage Loans
underlying the Securities of a Series, and where such Securities are not
designated as "Stripped Securities", the holder of each such Security in such
Series (referred to herein as "Standard Securities") will be treated as the
owner of a pro rata undivided interest in the ordinary income and corpus
portions of the Grantor Trust Fund represented by its Standard Security and will
be considered the beneficial owner of a pro rata undivided interest in each of
the Mortgage Loans, subject to the discussion below under "Recharacterization of
Servicing Fees." Accordingly, the holder of a Standard Security of a particular
Series will be required to report on its federal income tax return its pro rata
share of the entire income from the Mortgage Loans represented by its Standard
Security, including interest at the coupon rate on such Mortgage Loans, original
issue discount (if any), prepayment fees, assumption fees, and late payment
charges received by the Servicer, in accordance with such Securityholder's
method of accounting. A Securityholder generally will be able to deduct its
share of the Servicing Fee and all administrative and other expenses of the
Trust Estate in accordance with its method of accounting, provided that such
amounts are reasonable compensation for services rendered to that Grantor Trust
Fund. However, investors who are individuals, estates or trusts who own
Securities, either directly or indirectly through certain pass-through entities,
will be subject to limitation with respect to certain itemized deductions
described in Code Section 67, including deductions under Code Section 212 for
the Servicing Fee and all such administrative and other expenses of the Grantor
Trust Fund, to the extent that such deductions, in the aggregate, do not exceed
two percent of an investor's adjusted gross income. In addition, Code Section 68
provides that itemized deductions otherwise allowable for a taxable year of an
individual taxpayer will be reduced by the lesser of (i) 3% of the excess, if
any, of adjusted gross income over $124,500 for 1998 ($62,250 in the case of a
married individual filing a separate return) (in each case, as adjusted for
inflation in subsequent years), or (ii) 80% of the amount of itemized deductions
otherwise allowable for such year. As a result, such investors holding Standard
Securities, directly or indirectly through a pass-through entity, may have
aggregate taxable income in excess of the aggregate amount of cash received on
such Standard Securities with respect to interest at the pass-through rate or as
discount income on such Standard Securities. In addition, such expenses are not
deductible at all for purposes of computing the alternative minimum tax, and may
cause such investors to be subject to significant additional tax liability.
Moreover, where there is Retained Interest with respect to the Mortgage Loans
underlying a Series of Securities or where the servicing fees are in excess of
reasonable servicing compensation, the transaction will be subject to the
application of the "stripped bond" and "stripped coupon" rules of the Code, as
described below under "Stripped Securities" and "Recharacterization of Servicing
Fees", respectively.

TAX STATUS

    Cadwalader, Wickersham & Taft has advised the Depositor that:

         1. A Standard Security owned by a "domestic building and loan
    association" within the meaning of Code Section 7701(a)(19) will be
    considered to represent "loans. . . secured by an interest in real property
    which is. . . residential real property" within the meaning of Code Section
    7701(a)(19)(C)(v), provided that the real

                                      107
<PAGE>

    property securing the Mortgage Loans represented by that Standard Security
    is of the type described in such section of the Code.

         2. A Standard Security owned by a real estate investment trust will be
    considered to represent "real estate assets" within the meaning of Code
    Section 856(c)(4)(A) to the extent that the assets of the related Grantor
    Trust Fund consist of qualified assets, and interest income on such assets
    will be considered "interest on obligations secured by mortgages on real
    property" to such extent within the meaning of Code Section 856(c)(3)(B).

         3. A Standard Security owned by a REMIC will be considered to represent
    an "obligation (including any participation or certificate of beneficial
    ownership therein) which is principally secured by an interest in real
    property" within the meaning of Code Section 860G(a)(3)(A) to the extent
    that the assets of the related Grantor Trust Fund consist of "qualified
    mortgages" within the meaning of Code Section 860G(a)(3).

         4. A Standard Security owned by a "financial asset securitization
    investment trust" within the meaning of Code Section 860L(a) will be
    considered to represent "permitted assets" within the meaning of Code
    Section 860L(c) to the extent that the assets of related Grantor Trust Fund
    consist of "debt instruments" or other permitted assets within the meaning
    of Code Section 860L(c).

         An issue arises as to whether Buydown Loans may be characterized in
    their entirety under the Code provisions cited in clauses 1 and 2 of the
    immediately preceding paragraph or whether the amount qualifying for such
    treatment must be reduced by the amount of the Buydown Funds. There is
    indirect authority supporting treatment of an investment in a Buydown Loan
    as entirely secured by real property if the fair market value of the real
    property securing the loan exceeds the principal amount of the loan at the
    time of issuance or acquisition, as the case may be. There is no assurance
    that the treatment described above is proper. Accordingly, Securityholders
    are urged to consult their own tax advisors concerning the effects of such
    arrangements on the characterization of such Securityholder's investment for
    federal income tax purposes.

PREMIUM AND DISCOUNT

    Securityholders are advised to consult with their tax advisors as to the
federal income tax treatment of premium and discount arising either upon initial
acquisition of Standard Securities or thereafter.

    Premium. The treatment of premium incurred upon the purchase of a Standard
Security will be determined generally as described above under "REMICs--Taxation
of Owners of Residual Securities--Premium."

    Original Issue Discount. The original issue discount rules of Code Section
1271 through 1275 will be applicable to a Securityholder's interest in those
Mortgage Loans as to which the conditions for the application of those sections
are met. Rules regarding periodic inclusion of original issue discount income
are applicable to mortgages of corporations originated after May 27, 1969,
mortgages of noncorporate mortgagors (other than individuals) originated after
July 1, 1982, and mortgages of individuals originated after March 2, 1984. Under
the OlD Regulations, such original issue discount could arise by the charging of
points by the originator of the mortgages in an amount greater than the
statutory de minimis exception, including a payment of points that is currently
deductible by the borrower under applicable Code provisions or, under certain
circumstances, by the presence of "teaser" rates on the Mortgage Loans. See
"Stripped Securities" below regarding original issue discount on Stripped
Securities.

    Original issue discount generally must be reported as ordinary gross income
as it accrues under a constant interest method that takes into account the
compounding of interest, in advance of the cash attributable to such income.
Unless indicated otherwise in the applicable Prospectus Supplement, no
prepayment assumption will be assumed for purposes of such accrual. However,
Code Section 1272 provides for a reduction in the amount of original issue
discount includible in the income of a holder of an obligation that acquires the
obligation after its initial issuance at a price greater than the sum of the
original issue price and the previously accrued original issue discount, less
prior payments of principal. Accordingly, if such Mortgage Loans acquired by a
Securityholder are purchased at a price equal to the then unpaid principal
amount of such Mortgage Loans, no original issue discount attributable to the
difference between the issue price and the original principal amount of such
Mortgage Loans (i.e., points) will be includible by such holder.

                                      108
<PAGE>

    Market Discount. Securityholders also will be subject to the market discount
rules to the extent that the conditions for application of those sections are
met. Market discount on the Mortgage Loans will be determined and will be
reported as ordinary income generally in the manner described above under
"REMICs--Taxation of Owners of Regular Securities--Market Discount," except that
the ratable accrual methods described therein will not apply. Rather, the holder
will accrue market discount pro rata over the life of the Mortgage Loans, unless
the constant yield method is elected. Unless indicated otherwise in the
applicable Prospectus Supplement, no prepayment assumption will be assumed for
purposes of such accrual.

RECHARACTERIZATION OF SERVICING FEES

    If the servicing fees paid to a Servicer were deemed to exceed reasonable
servicing compensation, the amount of such excess would represent neither income
nor a deduction to Securityholders. In this regard, there are no authoritative
guidelines for federal income tax purposes as to either the maximum amount of
servicing compensation that may be considered reasonable in the context of this
or similar transactions or whether, in the case of Standard Securities, the
reasonableness of servicing compensation should be determined on a weighted
average or loan-by-loan basis. If a loan-by-loan basis is appropriate, the
likelihood that such amount would exceed reasonable servicing compensation as to
some of the Mortgage Loans would be increased. Internal Revenue Service guidance
indicates that a servicing fee in excess of reasonable compensation ("excess
servicing") will cause the Mortgage Loans to be treated under the "stripped
bond" rules. Such guidance provides safe harbors for servicing deemed to be
reasonable and requires taxpayers to demonstrate that the value of servicing
fees in excess of such amounts is not greater than the value of the services
provided.

    Accordingly, if the Internal Revenue Service's approach is upheld, a
Servicer who receives a servicing fee in excess of such amounts would be viewed
as retaining an ownership interest in a portion of the interest payments on the
Mortgage Loans. Under the rules of Code Section 1286, the separation of
ownership of the right to receive some or all of the interest payments on an
obligation from the right to receive some or all of the principal payments on
the obligation would result in treatment of such Mortgage Loans as "stripped
coupons" and "stripped bonds." Subject to the de minimis rule discussed below
under "Stripped Securities", each stripped bond or stripped coupon could be
considered for this purpose as a non-interest bearing obligation issued on the
date of issue of the Standard Securities, and the original issue discount rules
of the Code would apply to the holder thereof. While Securityholders would still
be treated as owners of beneficial interests in a grantor trust for federal
income tax purposes, the corpus of such trust could be viewed as excluding the
portion of the Mortgage Loans the ownership of which is attributed to the
Servicer, or as including such portion as a second class of equitable interest.
Applicable Treasury regulations treat such an arrangement as a fixed investment
trust, since the multiple classes of trust interests should be treated as merely
facilitating direct investments in the trust assets and the existence of
multiple classes of ownership interests is incidental to that purpose. In
general, such a recharacterization should not have any significant effect upon
the timing or amount of income reported by a Securityholder, except that the
income reported by a cash method holder may be slightly accelerated. See
"Stripped Securities" below for a further description of the federal income tax
treatment of stripped bonds and stripped coupons.

SALE OR EXCHANGE OF STANDARD SECURITIES

    Upon sale or exchange of a Standard Security, a Securityholder will
recognize gain or loss equal to the difference between the amount realized on
the sale and its aggregate adjusted basis in the Mortgage Loans and other assets
represented by the Security. In general, the aggregate adjusted basis will equal
the Securityholder's cost for the Standard Security, exclusive of accrued
interest, increased by the amount of any income previously reported with respect
to the Standard Security and decreased by the amount of any losses previously
reported with respect to the Standard Security and the amount of any
distributions (other than accrued interest) received thereon. Except as provided
above with respect to market discount on any Mortgage Loans, and except for
certain financial institutions subject to the provisions of Code Section 582(c),
any such gain or loss generally would be capital gain or loss if the Standard
Security was held as a capital asset. However, gain on the sale of a Standard
Security will be treated as ordinary income (i) if a Standard Security is held
as part of a "conversion transaction" as defined in Code Section 1258(c), up to
the amount of interest that would have accrued on the Securityholder's net
investment in the conversion transaction at 120% of the appropriate applicable
Federal rate in effect at the time the taxpayer entered into the transaction
minus any amount previously treated as ordinary income with respect to any prior
disposition of property that was held as part of such transaction or (ii) in the
case of a non-corporate taxpayer, to the extent such

                                      109
<PAGE>

taxpayer has made an election under Code Section 163(d)(4) to have net capital
gains taxed as investment income at ordinary income rates. Capital gains of
noncorporate taxpayers generally are subject to a lower maximum tax rate (20%)
than ordinary income of such taxpayers (39.6%) for capital assets held for more
than one year. The maximum tax rate for corporations is the same with respect to
both ordinary income and capital gains.

STRIPPED SECURITIES

GENERAL

    Pursuant to Code Section 1286, the separation of ownership of the right to
receive some or all of the principal payments on an obligation from ownership of
the right to receive some or all of the interest payments results in the
creation of "stripped bonds" with respect to principal payments and "stripped
coupons" with respect to interest payments. For purposes of this discussion,
Securities that are subject to those rules will be referred to as "Stripped
Securities." The Securities will be subject to those rules if (i) the Depositor
or any of its affiliates retains (for its own account or for purposes of
resale), in the form of Retained Interest or otherwise, an ownership interest in
a portion of the payments on the Mortgage Loans, (ii) the Depositor or any of
its affiliates is treated as having an ownership interest in the Mortgage Loans
to the extent it is paid (or retains) servicing compensation in an amount
greater than reasonable consideration for servicing the Mortgage Loans (see
"Standard Securities-- Recharacterization of Servicing Fees" above), and (iii) a
Class of Securities are issued in two or more Classes or Subclasses representing
the right to non-pro-rata percentages of the interest and principal payments on
the Mortgage Loans.

    In general, a holder of a Stripped Security will be considered to own
"stripped bonds" with respect to its pro rata share of all or a portion of the
principal payments on each Mortgage Loan and/or "stripped coupons" with respect
to its pro rata share of all or a portion of the interest payments on each
Mortgage Loan, including the Stripped Security's allocable share of the
servicing fees paid to a Servicer, to the extent that such fees represent
reasonable compensation for services rendered. See the discussion above under
"Standard Securities--Recharacterization of Servicing Fees." Although not free
from doubt, for purposes of reporting to Stripped Securityholders, the servicing
fees will be allocated to the classes of Stripped Securities in proportion to
the distributions to such Classes for the related period or periods. The holder
of a Stripped Security generally will be entitled to a deduction each year in
respect of the servicing fees, as described above under "Standard
Securities--General," subject to the limitation described therein.

    Code Section 1286 treats a stripped bond or a stripped coupon generally as
an obligation issued on the date that such stripped interest is purchased.
Although the treatment of Stripped Securities for federal income tax purposes is
not clear in certain respects, particularly where such Stripped Securities are
issued with respect to a Mortgage Pool containing variable-rate Mortgage Loans,
the Depositor has been advised by counsel that (i) the Grantor Trust Fund will
be treated as a grantor trust under subpart E, Part I of subchapter J of the
Code and not as an association taxable as a corporation or a "taxable mortgage
pool" within the meaning of Code Section 7701(i), and (ii) each Stripped
Security should be treated as a single installment obligation for purposes of
calculating original issue discount and gain or loss on disposition. This
treatment is based on the interrelationship of Code Section 1286, Code Sections
1272 through 1275, and the OlD Regulations. Although it is possible that
computations with respect to Stripped Securities could be made in one of the
ways described below under "Possible Alternative Characterizations," the OlD
Regulations state, in general, that two or more debt instruments issued by a
single issuer to a single investor in a single transaction should be treated as
a single debt instrument. Accordingly, for original issue discount purposes, all
payments on any Stripped Securities should be aggregated and treated as though
they were made on a single debt instrument. The Pooling and Servicing Agreement
will require that the Trustee make and report all computations described below
using this aggregate approach, unless substantial legal authority requires
otherwise.

    Furthermore, Treasury regulations provide for treatment of a Stripped
Security as a single debt instrument issued on the date it is purchased for
purposes of calculating any original issue discount. In addition, under such
regulations, a Stripped Security that represents a right to payments of both
interest and principal may be viewed either as issued with original issue
discount or market discount (as described below), at a de minimis original issue
discount, or, presumably, at a premium. This treatment indicates that the
interest component of such a Stripped Security would be treated as qualified
stated interest under the OlD Regulations, assuming it is not an interest-only
or super-premium Stripped Security. Further, these regulations provide that the
purchaser of such a Stripped Security will be required to account for any
discount as market discount rather than original issue discount if either

                                      110
<PAGE>

(i) the initial discount with respect to the Stripped Security was treated as
zero under the de minimis rule, or (ii) no more than 100 basis points in excess
of reasonable servicing is stripped off the related Mortgage Loans. Any such
market discount would be reportable as described above under "REMICs-- Taxation
of Owners of Regular Securities--Market Discount," without regard to the de
minimis rule therein, assuming that a prepayment assumption is employed in such
computation.

STATUS OF STRIPPED SECURITIES

    No specific legal authority exists as to whether the character of the
Stripped Securities, for federal income tax purposes, will be the same as that
of the Mortgage Loans. Although the issue is not free from doubt, counsel has
advised the Depositor that Stripped Securities owned by applicable holders
should be considered to represent "real estate assets" within the meaning of
Code Section 856(c)(4)(A), "obligation[s] . . . principally secured by an
interest in real property" within the meaning of Code Section 860G(a)(3)(A), and
"loans. . . secured by an interest in real property" within the meaning of Code
Section 7701(a)(19)(C)(v), and interest (including original issue discount)
income attributable to Stripped Securities should be considered to represent
"interest on obligations secured by mortgages on real property" within the
meaning of Code Section 856(c)(3)(B), provided that in each case the Mortgage
Loans and interest on such Mortgage Loans qualify for such treatment. The
application of such Code provisions to Buydown Loans is uncertain. See "Standard
Securities--Tax Status" above.

TAXATION OF STRIPPED SECURITIES

    Original Issue Discount. Except as described above under "General," each
Stripped Security will be considered to have been issued at an original issue
discount for federal income tax purposes. Original issue discount with respect
to a Stripped Security must be included in ordinary income as it accrues, in
accordance with a constant yield method that takes into account the compounding
of interest, which may be prior to the receipt of the cash attributable to such
income. Based in part on the issue discount required to be included in the
income of a holder of a Stripped Security (referred to in this discussion as a
"Stripped Securityholder") in any taxable year likely will be computed generally
as described above under "REMICs--Taxation of Owner of Regular
Securities--Original Issue Discount" and "--Variable Rate Regular Securities."
However, with the apparent exception of a Stripped Security qualifying as a
market discount obligation as described above under "--General," the issue price
of a Stripped Security will be the purchase price paid by each holder thereof,
and the stated redemption price at maturity will include the aggregate amount of
the payments to be made on the Stripped Security to such Securityholder,
presumably under the Prepayment Assumption, other than qualified stated
interest.

    If the Mortgage Loans prepay at a rate either faster or slower than that
under the Prepayment Assumption, a Securityholder's recognition of original
issue discount will be either accelerated or decelerated and the amount of such
original issue discount will be either increased or decreased depending on the
relative interests in principal and interest on each Mortgage Loan represented
by such Securityholder's Stripped Security. While the matter is not free from
doubt, the holder of a Stripped Security should be entitled in the year that it
becomes certain (assuming no further prepayments) that the holder will not
recover a portion of its adjusted basis in such Stripped Security to recognize a
loss (which may be a capital loss) equal to such portion of unrecoverable basis.

    As an alternative to the method described above, the fact that some or all
of the interest payments with respect to the Stripped Securities will not be
made if the Mortgage Loans are prepaid could lead to the interpretation that
such interest payments are "contingent" within the meaning of the OlD
Regulations. The OlD Regulations, as they relate to the treatment of contingent
interest, are by their terms not applicable to prepayable securities such as the
Stripped Securities. However, if final regulations dealing with contingent
interest with respect to the Stripped Securities apply the same principles as
the OlD Regulations, such regulations may lead to different timing of income
inclusion than would be the case under the OlD Regulations. Furthermore,
application of such principles could lead to the characterization of gain on the
sale of contingent interest Stripped Securities as ordinary income. Investors
should consult their tax advisors regarding the appropriate tax treatment of
Stripped Securities.

    Sale or Exchange of Stripped Securities. Sale or exchange of a Stripped
Security prior to its maturity will result in gain or loss equal to the
difference, if any, between the amount received and the Securityholder's
adjusted basis in such Stripped Security, as described above under "REMICs--
Taxation of Owners of Regular Securities--Sale or Exchange of Regular
Securities." To the extent that a subsequent purchaser's purchase price is
exceeded by the

                                      111
<PAGE>

remaining payments on the Stripped Securities, such subsequent purchaser will be
required for federal income tax purposes to accrue and report such excess as if
it were original issue discount in the manner described above. It is not clear
for this purpose whether the assumed prepayment rate that is to be used in the
case of a Securityholder other than an original Securityholder should be the
Prepayment Assumption or a new rate based on the circumstances at the date of
subsequent purchase.

    Purchase of More Than One Class of Stripped Securities. When an investor
purchases more than one Class of Stripped Securities, it is currently unclear
whether for federal income tax purposes such Classes of Stripped Securities
should be treated separately or aggregated for purposes of the rules described
above.

    Possible Alternative Characterization. The characterizations of the Stripped
Securities discussed above are not the only possible interpretations of the
applicable Code provisions. For example, the Securityholder may be treated as
the owner of (i) one installment obligation consisting of such Stripped
Security's pro rata share of the payments attributable to principal on each
Mortgage Loan and a second installment obligation consisting of such Stripped
Security's pro rata share of the payments attributable to interest on each
Mortgage Loan, (ii) as many stripped bonds or stripped coupons as there are
scheduled payments of principal and/or interest on each Mortgage Loan, or (iii)
a separate installment obligation for each Mortgage Loan, representing the
Stripped Security's pro rata share of payments of principal and/or interest to
be made with respect thereto. Alternatively, the holder of one or more Classes
of Stripped Securities may be treated as the owner of a pro rata fractional
undivided interest in each Mortgage Loan to the extent that such Stripped
Security, or Classes of Stripped Securities in the aggregate, represent the same
pro rata portion of principal and interest on each such Mortgage Loan, and a
stripped bond or stripped coupon (as the case may be), treated as an installment
obligation or contingent payment obligation, as to the remainder. Treasury
regulations regarding original issue discount on stripped obligations make the
foregoing interpretations less likely to be applicable. The preamble to such
regulations states that they are premised on the assumption that an aggregation
approach is appropriate for determining whether original issue discount on a
stripped bond or stripped coupon is de minimis, and solicits comments on
appropriate rules for aggregating stripped bonds and stripped coupons under Code
Section 1286.

    Because of these possible varying characterizations of Stripped Securities
and the resultant differing treatment of income recognition, Securityholders are
urged to consult their own tax advisors regarding the proper treatment of
Stripped Securities for federal income tax purposes.

REPORTING REQUIREMENTS AND BACKUP WITHHOLDING

    The Trustee will furnish, within a reasonable time after the end of each
calendar year, to each Securityholder at any time during such year, such
information (prepared on the basis described above) as is necessary to enable
such Securityholder to prepare its federal income tax returns. Such information
will include the amount of original issue discount accrued on Securities held by
persons other than Securityholders exempted from the reporting requirements.
However, the amount required to be reported by the Trustee may not be equal to
the proper amount of original issue discount required to be reported as taxable
income by a Securityholder, other than an original Securityholder that purchased
at the issue price. In particular, in the case of Stripped Securities, unless
provided otherwise in the applicable Prospectus Supplement, such reporting will
be based upon a representative initial offering price of each Class of Stripped
Securities. The Trustee will also file such original issue discount information
with the Internal Revenue Service. If a Securityholder fails to supply an
accurate taxpayer identification number or if the Secretary of the Treasury
determines that a Securityholder has not reported all interest and dividend
income required to be shown on his federal income tax return, 31% backup
withholding may be required in respect of any reportable payments, as described
above under "REMICs--Backup Withholding."

TAXATION OF CERTAIN FOREIGN INVESTORS

    To the extent that a Security evidences ownership in Mortgage Loans that are
issued on or before July 18, 1984, interest or original issue discount paid by
the person required to withhold tax under Code Section 1441 or 1442 to
nonresident aliens, foreign corporations, or other Non-U.S. persons generally
will be subject to 30% United States withholding tax, or such lower rate as may
be provided for interest by an applicable tax treaty. Accrued original issue
discount recognized by the Securityholder on the sale or exchange of such a
Security also will be subject to federal income tax at the same rate.

                                      112
<PAGE>

    Treasury regulations provide that interest or original issue discount paid
by the Trustee or other withholding agent to a Non-U.S. Person evidencing
ownership interest in Mortgage Loans issued after July 18, 1984 will be
"portfolio interest" and will be treated in the manner, and such persons will be
subject to the same certification requirements, described above under
"REMICs--Taxation of Certain Foreign Investors--Regular Securities."

PARTNERSHIP TRUST FUNDS

CLASSIFICATION OF PARTNERSHIP TRUST FUNDS

    With respect to each Series of Partnership Securities or Debt Securities,
Cadwalader, Wickersham & Taft will deliver its opinion that the Trust Fund will
not be a taxable mortgage pool or an association (or publicly traded
partnership) taxable as a corporation for federal income tax purposes. This
opinion will be based on the assumption that the terms of the related Pooling
and Servicing Agreement and related documents will be complied with, and on
counsel's conclusion that the nature of the income of the Trust Fund will exempt
it from the rule that certain publicly traded partnerships are taxable as
corporations.

CHARACTERIZATION OF INVESTMENTS IN PARTNERSHIP SECURITIES AND DEBT SECURITIES

    For federal income tax purposes, (i) Partnership Securities and Debt
Securities held by a thrift institution taxed as a domestic building and loan
association will not constitute "loans . . . secured by an interest in real
property which is. . . residential real property" within the meaning of Code
Section 7701(a)(19)(C)(v) and (ii) interest on Debt Securities held by a real
estate investment trust will not be treated as "interest on obligations secured
by mortgages on real property or on interests in real property" within the
meaning of Code Section 856(c)(3)(B), and Debt Securities held by a real estate
investment trust will not constitute "real estate assets" within the meaning of
Code Section 856(c)(4)(A), but Partnership Securities held by a real estate
investment trust will qualify under those sections based on the real estate
investments trust's proportionate interest in the assets of the Partnership
Trust Fund based on capital accounts.

TAXATION OF DEBT SECURITYHOLDERS

TREATMENT OF THE DEBT SECURITIES AS INDEBTEDNESS

    The Depositor will agree, and the Securityholders will agree by their
purchase of Debt Securities, to treat the Debt Securities as debt for federal
income tax purposes. No regulations, published rulings, or judicial decisions
exist that discuss the characterization for federal income tax purposes of
securities with terms substantially the same as the Debt Securities. However,
with respect to each Series of Debt Securities, Cadwalader, Wickersham & Taft
will deliver its opinion that the Debt Securities will be classified as
indebtedness for federal income tax purposes. The discussion below assumes this
characterization of the Debt Securities is correct.

    If, contrary to the opinion of counsel, the IRS successfully asserted that
the Debt Securities were not debt for federal income tax purposes, the Debt
Securities might be treated as equity interests in the Partnership Trust, and
the timing and amount of income allocable to holders of such Debt Securities may
be different than as described in the following paragraph.

    Debt Securities generally will be subject to the same rules of taxation as
Regular Securities issued by a REMIC, as described above, except that (i) income
reportable on Debt Securities is not required to be reported under the accrual
method unless the holder otherwise uses the accrual method and (ii) the special
rule treating a portion of the gain on sale or exchange of a Regular Security as
ordinary income is inapplicable to Debt Securities. See "REMICs--Taxation of
Owners of Regular Securities" and "--Sale or Exchange of Regular Securities."

TAXATION OF OWNERS OF PARTNERSHIP SECURITIES

TREATMENT OF THE PARTNERSHIP TRUST FUND AS A PARTNERSHIP

    If so specified in the applicable Prospectus Supplement, the Depositor will
agree, and the Securityholders will agree by their purchase of Securities, to
treat the Partnership Trust Fund (i) as a partnership for purposes of federal

                                      113
<PAGE>

and state income tax, franchise tax and any other tax measured in whole or in
part by income, with the assets of the partnership being the assets held by the
Partnership Trust Fund, the partners of the partnership being the
Securityholders (including the Depositor), and the Debt Securities (if any)
being debt of the partnership or (ii) if a single beneficial owner owns all of
the Partnership Securities in a Trust Fund, the Trust Fund will be ignored for
federal income tax purposes and the assets and Debt Securities of the Trust Fund
will be treated as assets and indebtedness of such owner.

    A variety of alternative characterizations are possible. For example,
because one or more of the classes of Partnership Securities have certain
features characteristic of debt, the Partnership Securities might be considered
debt of the Depositor or the Partnership Trust Fund. Any such characterization
would not result in materially adverse tax consequences to Securityholders as
compared to the consequences from treatment of the Partnership Securities as
equity in a partnership, described below. The following discussion assumes that
the Partnership Securities represent equity interests in a partnership.

PARTNERSHIP TAXATION

    As a partnership, the Partnership Trust Fund will not be subject to federal
income tax. Rather, each Securityholder will be required to separately take into
account such holder's allocated share of income, gains, losses, deductions and
credits of the Partnership Trust Fund. It is anticipated that the Partnership
Trust Fund's income will consist primarily of interest earned on the Mortgage
Loans (including appropriate adjustments for market discount, original issue
discount and bond premium as described above under "--Grantor Trust
Funds--Standard Securities--General," and "--Premium and Discount") and any gain
upon collection or disposition of Mortgage Loans. The Partnership Trust Fund's
deductions will consist primarily of interest accruing with respect to the Debt
Securities, servicing and other fees, and losses or deductions upon collection
or disposition of Debt Securities.

    The tax items of a partnership are allocable to the partners in accordance
with the Code, Treasury regulations and the partnership agreement (here, the
Pooling and Servicing Agreement and related documents). The Pooling and
Servicing Agreement will provide, in general, that the Securityholders will be
allocated taxable income of the Partnership Trust Fund for each Due Period equal
to the sum of (i) the interest that accrues on the Partnership Securities in
accordance with their terms for such Due Period, including interest accruing at
the applicable pass-through rate for such Due Period and interest on amounts
previously due on the Partnership Securities but not yet distributed; (ii) any
Partnership Trust Fund income attributable to discount on the Mortgage Loans
that corresponds to any excess of the principal amount of the Partnership
Securities over their initial issue price; and (iii) any other amounts of income
payable to the Securityholders for such Due Period. Such allocation will be
reduced by any amortization by the Partnership Trust Fund of premium on Mortgage
Loans that corresponds to any excess of the issue price of Partnership
Securities over their principal amount. All remaining taxable income or net loss
of the Partnership Trust Fund will be allocated to the Depositor. Based on the
economic arrangement of the parties, this approach for allocating Partnership
Trust Fund income should be permissible under applicable Treasury regulations,
although no assurance can be given that the IRS would not require a greater
amount of income to be allocated to Securityholders. Moreover, even under the
foregoing method of allocation, Securityholders may be allocated income equal to
the entire pass-through rate plus the other items described above even though
the Trust Fund might not have sufficient cash to make current cash distributions
of such amount. Thus, cash basis holders will in effect be required to report
income from the Partnership Securities on the accrual basis and Securityholders
may become liable for taxes on Partnership Trust Fund income even if they have
not received cash from the Partnership Trust Fund to pay such taxes.

    All of the taxable income allocated to a Securityholder that is a pension,
profit-sharing or employee benefit plan or other tax-exempt entity (including an
individual retirement account) will constitute "unrelated business taxable
income" generally taxable to such a holder under the Code.

    A share of expenses of the Partnership Trust Fund (including fees of the
Master Servicer but not interest expense) allocable to an individual, estate or
trust Securityholder would be miscellaneous itemized deductions subject to the
limitations described above under "--Grantor Trust Funds-- Standard
Securities--General." Accordingly, such deductions might be disallowed to the
individual in whole or in part and might result in such holder being taxed on an
amount of income that exceeds the amount of cash actually distributed to such
holder over the life of the Partnership Trust Fund.

                                      114
<PAGE>

    Discount income or premium amortization with respect to each Mortgage Loan
would be calculated in a manner similar to the description above under
"--Grantor Trust Funds--Standard Securities--General" and "--Premium and
Discount." Notwithstanding such description, it is intended that the Partnership
Trust Fund will make all tax calculations relating to income and allocations to
Securityholders on an aggregate basis with respect to all Mortgage Loans held by
the Partnership Trust Fund rather than on a Mortgage Loan-by-Mortgage Loan
basis. If the IRS were to require that such calculations be made separately for
each Mortgage Loan, the Partnership Trust Fund might be required to incur
additional expense, but it is believed that there would not be a material
adverse effect on Securityholders.

DISCOUNT AND PREMIUM

    Unless indicated otherwise in the applicable Prospectus Supplement, it is
not anticipated that the Mortgage Loans will have been issued with original
issue discount and, therefore, the Partnership Trust Fund should not have
original issue discount income. However, the purchase price paid by the
Partnership Trust Fund for the Mortgage Loans may be greater or less than the
remaining principal balance of the Mortgage Loans at the time of purchase. If
so, the Mortgage Loans will have been acquired at a premium or discount, as the
case may be. See "Grantor Trust Funds--Standard Securities--Premium and
Discount." (As indicated above, the Partnership Trust Fund will make this
calculation on an aggregate basis, but might be required to recompute it on a
Mortgage Loan-by-Mortgage Loan basis).

    If the Partnership Trust Fund acquires the Mortgage Loans at a market
discount or premium, the Partnership Trust Fund will elect to include any such
discount in income currently as it accrues over the life of the Mortgage Loans
or to offset any such premium against interest income on the Mortgage Loans. As
indicated above, a portion of such market discount income or premium deduction
may be allocated to Securityholders.

SECTION 708 TERMINATION

    Under Section 708 of the Code, the Partnership Trust Fund will be deemed to
terminate for federal income tax purposes if 50% or more of the capital and
profits interests in the Partnership Trust Fund are sold or exchanged within a
12-month period. Such a termination would cause a deemed contribution of the
assets of a Partnership Trust Fund (the "old partnership") to a new Partnership
Trust Fund (the "new partnership") in exchange for interests in the new
partnership. Such interests would be deemed distributed to the partners of the
old partnership in liquidation thereof, which would not constitute a sale or
exchange. The Partnership Trust Fund will not comply with certain technical
requirements that might apply when such a constructive termination occurs. As a
result, the Partnership Trust Fund may be subject to certain tax penalties and
may incur additional expenses if it is required to comply with those
requirements. Furthermore, the Partnership Trust Fund might not be able to
comply due to lack of data.

DISPOSITION OF SECURITIES

    Generally, capital gain or loss will be recognized on a sale of Partnership
Securities in an amount equal to the difference between the amount realized and
the seller's tax basis in the Partnership Securities sold. A Securityholder's
tax basis in a Partnership Security will generally equal the holder's cost
increased by the holder's share of Partnership Trust Fund income (includible in
income) and decreased by any distributions received with respect to such
Partnership Security. In addition, both the tax basis in the Partnership
Securities and the amount realized on a sale of a Partnership Security would
include the holder's share of the Debt Securities and other liabilities of the
Partnership Trust Fund. A holder acquiring Partnership Securities at different
prices may be required to maintain a single aggregate adjusted tax basis in such
Partnership Securities, and, upon sale or other disposition of some of the
Partnership Securities, allocate a portion of such aggregate tax basis to the
Partnership Securities sold (rather than maintaining a separate tax basis in
each Partnership Security for purposes of computing gain or loss on a sale of
that Partnership Security).

    Any gain on the sale of a Partnership Security attributable to the holder's
share of unrecognized accrued market discount on the Mortgage Loans would
generally be treated as ordinary income to the holder and would give rise to
special tax reporting requirements. The Partnership Trust Fund does not expect
to have any other assets that would

                                      115
<PAGE>

give rise to such special reporting considerations. Thus, to avoid those special
reporting requirements, the Partnership Trust Fund will elect to include market
discount in income as it accrues.

    If a Securityholder is required to recognize an aggregate amount of income
(not including income attributable to disallowed itemized deductions described
above) over the life of the Partnership Securities that exceeds the aggregate
cash distributions with respect thereto, such excess will generally give rise to
a capital loss upon the retirement of the Partnership Securities.

ALLOCATIONS BETWEEN TRANSFERORS AND TRANSFEREES

    In general, the Partnership Trust Fund's taxable income and losses will be
determined each Due Period and the tax items for a particular Due Period will be
apportioned among the Securityholders in proportion to the principal amount of
Partnership Securities owned by them as of the close of the last day of such Due
Period. As a result, a holder purchasing Partnership Securities may be allocated
tax items (which will affect its tax liability and tax basis) attributable to
periods before the actual transaction.

    The use of such a Due Period convention may not be permitted by existing
regulations. If a Due Period convention is not allowed (or only applies to
transfers of less than all of the partner's interest), taxable income or losses
of the Partnership Trust Fund might be reallocated among the Securityholders.
The Depositor will be authorized to revise the Partnership Trust Fund's method
of allocation between transferors and transferees to conform to a method
permitted by future regulations.

SECTION 731 DISTRIBUTIONS

    In the case of any distribution to a Securityholder, no gain will be
recognized to that Securityholder to the extent that the amount of any money
distributed with respect to such Security exceeds the adjusted basis of such
Securityholder's interest in the Security. To the extent that the amount of
money distributed exceeds such Securityholder's adjusted basis, gain will be
currently recognized. In the case of any distribution to a Securityholder, no
loss will be recognized except upon a distribution in liquidation of a
Securityholder's interest. Any gain or loss recognized by a Securityholder will
be capital gain or loss.

SECTION 754 ELECTION

    In the event that a Securityholder sells its Partnership Securities at a
profit (loss), the purchasing Securityholder will have a higher (lower) basis in
the Partnership Securities than the selling Securityholder had. The tax basis of
the Partnership Trust Fund's assets would not be adjusted to reflect that higher
(or lower) basis unless the Partnership Trust Fund were to file an election
under Section 754 of the Code. In order to avoid the administrative complexities
that would be involved in keeping accurate accounting records, as well as
potentially onerous information reporting requirements, the Partnership Trust
Fund will not make such election. As a result, Securityholders might be
allocated a greater or lesser amount of Partnership Trust Fund income than would
be appropriate based on their own purchase price for Partnership Securities.

ADMINISTRATIVE MATTERS

    The Trustee is required to keep or have kept complete and accurate books of
the Partnership Trust Fund. Such books will be maintained for financial
reporting and tax purposes on an accrual basis and the fiscal year of the
Partnership Trust Fund will be the calendar year. The Trustee will file a
partnership information return (IRS Form 1065) with the IRS for each taxable
year of the Partnership Trust Fund and will report each Securityholder's
allocable share of items of Partnership Trust Fund income and expense to holders
and the IRS on Schedule K-i. The Trustee will provide the Schedule K-i
information to nominees that fail to provide the Partnership Trust Fund with the
information statement described below and such nominees will be required to
forward such information to the beneficial owners of the Partnership Securities.
Generally, holders must file tax returns that are consistent with the
information return filed by the Partnership Trust Fund or be subject to
penalties unless the holder notifies the IRS of all such inconsistencies.

    Under Section 6031 of the Code, any person that holds Partnership Securities
as a nominee at any time during a calendar year is required to furnish the
Partnership Trust Fund with a statement containing certain information on

                                      116
<PAGE>

the nominee, the beneficial owners and the Partnership Securities so held. Such
information includes (i) the name, address and taxpayer identification number of
the nominee and (ii) as to each beneficial owner (x) the name, address and
identification number of such person, (y) whether such person is a United States
person, a tax-exempt entity or a foreign government, an international
organization, or any wholly-owned agency or instrumentality of either of the
foregoing, and (z) certain information on Partnership Securities that were held,
bought or sold on behalf of such person throughout the year. In addition,
brokers and financial institutions that hold Partnership Securities through a
nominee are required to furnish directly to the Trustee information as to
themselves and their ownership of Partnership Securities. A clearing agency
registered under Section 17A of the Exchange Act is not required to furnish any
such information statement to the Partnership Trust Fund. The information
referred to above for any calendar year must be furnished to the Partnership
Trust Fund on or before the following January 31. Nominees, brokers and
financial institutions that fail to provide the Partnership Trust Fund with the
information described above may be subject to penalties.

    The Depositor will be designated as the tax matters partner in the Pooling
and Servicing Agreement and, as such, will be responsible for representing the
Securityholders in any dispute with the IRS. The Code provides for
administrative examination of a partnership as if the partnership were a
separate and distinct taxpayer. Generally, the statute of limitations for
partnership items does not expire until three years after the date on which the
partnership information return is filed. Any adverse determination following an
audit of the return of the Partnership Trust Fund by the appropriate taxing
authorities could result in an adjustment of the returns of the Securityholders,
and, under certain circumstances, a Securityholder may be precluded from
separately litigating a proposed adjustment to the items of the Partnership
Trust Fund. An adjustment could also result in an audit of a Securityholder's
returns and adjustments of items not related to the income and losses of the
Partnership Trust Fund.

TAX CONSEQUENCES TO FOREIGN SECURITYHOLDERS

    It is not clear whether the Partnership Trust Fund would be considered to be
engaged in a trade or business in the United States for purposes of federal
withholding taxes with respect to Non-U.S. Persons, because there is no clear
authority dealing with that issue under facts substantially similar to those
described herein. However, for taxable years of a Partnership Trust Fund
commencing on or after January 1, 1998, securityholders who are Non-U.S. Persons
would in any event not be treated as engaged in a trade or business in the
United States if holding such Security (or other investing or trading in stock
or securities for the Holder's own account) is the only activity of the
securityholder within the United States and the securityholder is not a dealer
in securities. Accordingly, such securityholders will not be subject to
withholding tax pursuant to Section 1446 of the Code, at a rate of 35% for
Non-U.S. Persons that are taxable as corporations and 39.6% for all other
foreign holders. The Prospectus Supplement for an applicable Series will
describe whether an exception to the 30% United States withholding tax on
interest may apply to securityholders.

BACKUP WITHHOLDING

    Distributions made on the Partnership Securities and proceeds from the sale
of the Partnership Securities will be subject to a "backup" withholding tax of
31% if, in general, the Securityholder fails to comply with certain
identification procedures, unless the holder is an exempt recipient under
applicable provisions of the Code.

    THE FEDERAL TAX DISCUSSIONS SET FORTH ABOVE ARE INCLUDED FOR GENERAL
INFORMATION ONLY AND MAY NOT BE APPLICABLE DEPENDING UPON A SECURITYHOLDER'S
PARTICULAR TAX SITUATION. PROSPECTIVE PURCHASERS SHOULD CONSULT THEIR TAX
ADVISORS WITH RESPECT TO THE TAX CONSEQUENCES TO THEM OF THE PURCHASE, OWNERSHIP
AND DISPOSITION OF REMIC SECURITIES, GRANTOR TRUST SECURITIES, PARTNERSHIP
SECURITIES AND DEBT SECURITIES, INCLUDING THE TAX CONSEQUENCES UNDER STATE,
LOCAL, FOREIGN AND OTHER TAX LAWS AND THE POSSIBLE EFFECTS OF CHANGES IN FEDERAL
OR OTHER TAX LAWS.


                        STATE AND OTHER TAX CONSEQUENCES

    In addition to the federal income tax consequences described in "Certain
Federal Income Tax Consequences," potential investors should consider the state
and local tax consequences of the acquisition, ownership, and

                                      117
<PAGE>

disposition of the Securities offered hereunder. State tax law may differ
substantially from the corresponding federal tax law, and the discussion above
does not purport to describe any aspect of the tax laws of any state or other
jurisdiction. Therefore, prospective investors should consult their own tax
advisors with respect to the various tax consequences of investments in the
Securities offered hereunder.


                              ERISA CONSIDERATIONS

    Title I of the Employee Retirement Income Security Act of 1974, as amended
("ERISA"), and Section 4975 of the Code impose certain requirements on
retirement plans and on certain other employee benefit plans and arrangements
(including for this purpose individual retirement accounts and annuities and
Keogh plans) which are subject thereto and on bank collective investment funds
and insurance company general and separate accounts in which such plans,
accounts or arrangements are invested (all of which are hereinafter referred to
as "Plans") and on persons who are fiduciaries with respect to such Plans.
Certain employee benefit plans, such as governmental plans (as defined in
Section 3(32) of ERISA), and, if no election has been made under Section 410(d)
of the Code, church plans (as defined in Section 3(33) of ERISA), are not
subject to the ERISA requirements discussed herein. Accordingly, assets of such
plans may be invested in Securities without regard to the ERISA considerations
described below, subject to the provisions of applicable federal, state and
local law. Any such plan which is qualified and exempt from taxation under
Sections 401(a) and 501(a) of the Code, however, is subject to the prohibited
transaction rules set forth in Section 503 of the Code.

    In addition to the imposition of general fiduciary requirements, including
those of investment prudence and diversification and the requirement that a
Plan's investment be made in accordance with the documents governing the Plan,
Section 406(a) of ERISA and Section 4975(c)(1)(A), (B), (C) and (D) of the Code
prohibit a broad range of transactions involving assets of a Plan and persons
("Parties in Interest" within the meaning of Section 3(14) of ERISA and
"Disqualified Persons" within the meaning of Section 4975(e)(2) of the Code,
collectively referred to as "Parties in Interest") who have certain specified
relationships to the Plan. In addition, Section 406(b) of ERISA and Section
4975(c)(l)(E) and (F) of the Code impose certain prohibitions on Parties in
Interest who are fiduciaries with respect to the Plan. Certain Parties in
Interest that participate in a prohibited transaction may be subject to a
penalty imposed under Section 502(i) of ERISA or an excise tax pursuant to
Sections 4975(a) and (b) of the Code, unless a statutory or administrative
exemption is available.

    Certain transactions involving a Trust Fund might be deemed to constitute
prohibited transactions under ERISA and Section 4975 of the Code with respect to
a Plan that purchases Securities if the Residential Loans, Agency Securities,
Mortgage Securities and other assets included in such Trust Fund are deemed to
be assets of the Plan. The U.S. Department of Labor (the "DOL") has promulgated
regulations at 29 C.F.R. ss.2510.3-101 (the "DOL Regulations") defining the term
"plan assets" for purposes of applying the general fiduciary responsibility
provisions of ERISA and the prohibited transaction provisions of ERISA and the
Code. Under the DOL Regulations, generally, when a Plan acquires an equity
interest in an entity (such as a Trust Fund), the Plan's assets include the
investment in the entity and an undivided interest in each of the underlying
assets of the entity, unless certain exceptions not applicable here apply, or
unless the equity participation in the entity by "Benefit Plan Investors" is not
significant. For this purpose, in general, equity participation is considered
"significant" on any date if 25% or more of the value of any class of equity
interests is held by "Benefit Plan Investors", which include Plans, as well as
any "employee benefit plan" (as defined in Section 3(3) of ERISA) which is not
subject to Title I of ERISA, such as governmental plans (as defined in Section
3(32) of ERISA) and church plans (as defined in Section 3(33) of ERISA) which
have not made an election under Section 410(d) of the Code, and any entity whose
underlying assets include plan assets by reason of a Plan's investment in the
entity. Because of the factual nature of certain of the rules set forth therein,
neither Plans nor persons investing plan assets should acquire or hold
Securities in reliance upon the availability of any exception under the DOL
Regulations.

    In addition, the DOL Regulations provide that the term "equity interest"
means any interest in an entity other than an instrument which is treated as
indebtedness under applicable local law and which has no "substantial equity
features." If Notes of a particular Series are deemed to be indebtedness under
applicable local law without any substantial equity features, an investing
Plan's assets would include such Notes, but would not, by reason of such
purchase, include the underlying assets of the related Trust Fund. However,
without regard to whether such Notes are treated as an equity interest for such
purposes, the purchase or holding of Notes by or on behalf of a Plan could be
considered to result in a prohibited transaction if the Issuer, the holder of an
Equity Certificate or any of their

                                      118
<PAGE>

respective affiliates is or becomes a Party in Interest with respect to such
Plan, or if the Depositor, the Master Servicer, the Indenture Trustee or the
Owner Trustee has investment authority with respect to the assets of such Plan.

    Any person who has discretionary authority or control respecting the
management or disposition of plan assets, and any person who provides investment
advice with respect to such assets for a fee, is a fiduciary of the investing
Plan. If the Residential Loans, Agency Securities, Mortgage Securities and other
assets included in a Trust Fund constitute plan assets, then any party
exercising management or discretionary control regarding those assets, such as
the Master Servicer or any Sub-Servicer, may be deemed to be a Plan "fiduciary"
subject to the fiduciary requirements of ERISA and the prohibited transaction
provisions of ERISA and the Code with respect to the investing Plan. In
addition, if the assets included in a Trust Fund constitute plan assets, the
purchase or holding of Securities by a Plan, as well as the operation of the
related Trust Fund, may constitute or involve a prohibited transaction under
ERISA and the Code.

    Some of the transactions involving the Securities that might otherwise
constitute prohibited transactions under ERISA or the Code might qualify for
relief from the prohibited transaction rules under certain administrative
exemptions, which may be individual or class exemptions. The DOL issued an
individual exemption, Prohibited Transaction Exemption 90-36 (the "Exemption"),
on June 25, 1990 to Paine Webber Incorporated, which generally exempts from the
application of the prohibited transaction provisions of Section 406 of ERISA,
and the excise taxes and civil penalties imposed on such prohibited transactions
pursuant to Section 4975(a) and (b) of the Code and Section 502(i) of ERISA,
certain transactions, among others, relating to the servicing and operation of
mortgage pools and the purchase, sale and holding of pass-through certificates,
such as a senior class of Certificates, underwritten by an Underwriter (as
hereinafter defined), provided that certain conditions set forth in the
Exemption are satisfied. For purposes of this Section "ERISA Considerations,"
the term "Underwriter" shall include (a) PaineWebber Incorporated, (b) any
person directly or indirectly, through one or more intermediaries, controlling,
controlled by or under common control with PaineWebber Incorporated and (c) any
member of the underwriting syndicate or selling group of which a person
described in (a) or (b) is a manager or co-manager with respect to a class of
Certificates.

    The Exemption sets forth six general conditions which must be satisfied for
a transaction involving the purchase, sale and holding of Certificates to be
eligible for exemptive relief thereunder. First, the acquisition of Certificates
by a Plan must be on terms that are at least as favorable to the Plan as they
would be in an arm's-length transaction with an unrelated party. Second, the
Exemption only applies to Certificates evidencing rights and interests not
subordinated to the rights and interests evidenced by the other Certificates of
the same Series. Third, the Certificates at the time of acquisition by the Plan
must be rated in one of the three highest generic rating categories by Standard
& Poor's Ratings Services, Moody's Investors Service, Inc., Duff & Phelps Credit
Rating Co. or Fitch Investors Service, L.P (collectively, the "Exemption Rating
Agencies"). Fourth, the Trustee cannot be an affiliate of any other member of
the "Restricted Group" which consists of any Underwriter, the Depositor, the
Trustee, the Master Servicer, any Sub-Servicer, the obligor on credit support
and any obligor with respect to Trust Fund Assets constituting more than 5% of
the aggregate unamortized principal balance of the Trust Fund Assets in the
related Trust Fund as of the date of initial issuance of the Certificates.
Fifth, the sum of all payments made to and retained by the Underwriter(s) must
represent not more than reasonable compensation for underwriting the
Certificates; the sum of all payments made to and retained by the Depositor
pursuant to the assignment of the Trust Fund Assets to the related Trust Fund
must represent not more than the fair market value of such obligations; and the
sum of all payments made to and retained by the Master Servicer and any
Sub-Servicer must represent not more than reasonable compensation for such
person's services under the related Pooling and Servicing Agreement and
reimbursement of such person's reasonable expenses in connection therewith.
Sixth, the investing Plan must be an accredited investor as defined in Rule
501(a)(1) of Regulation D of the Securities and Exchange Commission under the
Securities Act of 1933, as amended.

    The Exemption also requires that the Trust Fund meet the following
requirements: (i) the Trust Fund must consist solely of assets of the type that
have been included in other investment pools; (ii) certificates evidencing
interests in such other investment pools must have been rated in one of the
three highest categories of one of the Exemption Rating Agencies for at least
one year prior to the acquisition of Certificates by or on behalf of a Plan or
with plan assets; and (iii) certificates evidencing interests in such other
investment pools must have been purchased

                                      119
<PAGE>

by investors other than Plans for at least one year prior to any acquisition of
Certificates by or on behalf of a Plan or with plan assets.

    A fiduciary of a Plan contemplating purchasing a Certificate must make its
own determination that the general conditions set forth above will be satisfied
with respect to such Certificate. However, to the extent that Certificates are
subordinate, the Exemption will not apply to an investment by a Plan. In
addition, the Exemption will not apply to an investment by a Plan during a
Funding Period unless certain additional conditions specified in the related
Prospectus Supplement are satisfied. Furthermore, any Certificates representing
a beneficial ownership in unsecured obligations will not satisfy the general
conditions of the Exemption.

    If the general conditions of the Exemption are satisfied, the Exemption may
provide an exemption from the restrictions imposed by Sections 406(a) and 407(a)
of ERISA (as well as the excise taxes imposed by Sections 4975(a) and (b) of the
Code by reason of Section 4975(c) of the Code) in connection with the direct or
indirect sale, exchange, transfer, holding or the direct or indirect acquisition
or disposition in the secondary market of Certificates by Plans. However, no
exemption is provided from the restrictions of Sections 406(a)(1)(E), 406(a)(2)
and 407 of ERISA for the acquisition or holding of a Certificate on behalf of an
"Excluded Plan" by any person who has discretionary authority or renders
investment advice with respect to the assets of such Excluded Plan. For purposes
of the Certificates, an "Excluded Plan" is a Plan sponsored by any member of the
Restricted Group.

    If certain specific conditions of the Exemption are also satisfied, the
Exemption may provide an exemption from the restrictions imposed by Sections
406(b)(1) and (b)(2) of ERISA and the taxes imposed by Section 4975(c)(1)(E) of
the Code in connection with (1) the direct or indirect sale, exchange or
transfer of Certificates in the initial issuance of Certificates between the
Depositor or an Underwriter and a Plan when the person who has discretionary
authority or renders investment advice with respect to the investment of Plan
assets in the Certificates is (a) an obligor with respect to 5% or less of the
fair market value of the Trust Fund Assets or (b) an affiliate of such a person,
(2) the direct or indirect acquisition or disposition in the secondary market of
Certificates by a Plan and (3) the holding of Certificates by a Plan.

    Further, if certain specific conditions of the Exemption are satisfied, the
Exemption may provide an exemption from the restrictions imposed by Sections
406(a), 406(b) and 407(a) of ERISA, and the taxes imposed by Sections 4975(a)
and (b) of the Code by reason of Section 4975(c) of the Code for transactions in
connection with the servicing, management and operation of the related Trust
Fund. The Depositor expects that the specific conditions of the Exemption
required for this purpose will be satisfied with respect to the Certificates so
that the Exemption would provide an exemption from the restrictions imposed by
Sections 406(a) and (b) of ERISA (as well as the excise taxes imposed by
Sections 4975(a) and (b) of the Code by reason of Section 4975(c) of the Code)
for transactions in connection with the servicing, management and operation of
the related Trust Fund, provided that the general conditions of the Exemption
are satisfied.

    The Exemption also may provide an exemption from the restrictions imposed by
Sections 406(a) and 407(a) of ERISA, and the taxes imposed by Sections 4975(a)
and (b) of the Code by reason of Section 4975(c) of the Code if such
restrictions are deemed to otherwise apply merely because a person is deemed to
be a Party in Interest with respect to an investing Plan by virtue of providing
services to the Plan (or by virtue of having certain specified relationships to
such a person) solely as a result of the Plan's ownership of Certificates.

    Before purchasing a Certificate, a fiduciary of a Plan should itself confirm
(a) that the Certificates constitute "certificates" for purposes of the
Exemption and (b) that the specific and general conditions and other applicable
requirements set forth in the Exemption would be satisfied. In addition to
making its own determination as to the availability of the exemptive relief
provided in the Exemption, the Plan fiduciary should consider its general
fiduciary obligations under ERISA in determining whether to purchase any
Certificates on behalf of a Plan.

    In addition to the Exemption, a Plan fiduciary or other investor using plan
assets should consider the availability of certain class exemptions granted by
the DOL ("Class Exemptions"), which may provide relief from certain of the
prohibited transaction provisions of ERISA and the related excise tax provisions
of the Code, including Prohibited Transaction Class Exemption ("PTCE") 83-1,
regarding transactions involving mortgage pool investment trusts; PTCE 84-14,
regarding transactions effected by a "qualified professional asset manager";
PTCE 90-1, regarding transactions by insurance company pooled separate accounts;
PTCE 91-38, regarding investments by bank collective

                                      120
<PAGE>

investment funds; PTCE 95-60, regarding transactions by insurance company
general accounts; and PTCE 96-23, regarding transactions effected by an
"in-house asset manager"

    In addition to any exemption that may be available under PTCE 95-60 for the
purchase, sale and holding of the Securities by an insurance company general
account, the Small Business Job Protection Act of 1996 added a new Section
401(c) to ERISA, which provides certain exemptive relief from the provisions of
Part 4 of Title I of ERISA, including the prohibited transaction provisions
thereof, and Section 4975 of the Code for transactions involving an insurance
company general account. Pursuant to Section 401(c) of ERISA, the DOL is
required to issue final regulations ("401(c) Regulations") no later than
December 31, 1997 which are to provide guidance for the purpose of determining,
in cases where insurance policies supported by an insurer's general account are
issued to or for the benefit of a Plan on or before December 31, 1998, which
general account assets constitute plan assets. Section 401(c) of ERISA generally
provides that, until the date which is 18 months after the 401(c) Regulations
become final, no person shall be subject to liability under Part 4 of Title I of
ERISA and Section 4975 of the Code on the basis of a claim that the assets of an
insurance company general account constitute plan assets, unless (i) as
otherwise provided by the Secretary of Labor in the 401(c) Regulations to
prevent avoidance of the regulations or (ii) an action is brought by the
Secretary of Labor for certain breaches of fiduciary duty which would also
constitute a violation of federal or state criminal law. Any assets of an
insurance company general account which support insurance policies issued to a
Plan after December 31, 1998 or issued to Plans on or before December 31, 1998
for which the insurance company does not comply with the 401(c) Regulations may
be treated as plan assets. In addition, because Section 401(c) does not relate
to insurance company separate accounts, separate account assets are still
treated as plan assets of any Plan invested in such separate account. Insurance
companies contemplating the investment of general account assets in the
Securities should consult with their legal counsel with respect to the
applicability of Section 401(c) of ERISA, including the general account's
ability to continue to hold the Securities after the date which is 18 months
after the date the 401(c) Regulations become final. The DOL proposed such
regulations on December 22, 1997, but they have not yet been finalized.

    Any plan fiduciary which proposes to cause a Plan to purchase Securities
should consult with its counsel with respect to the potential applicability of
ERISA and Section 4975 of the Code to such investment and the availability of
the Exemption or any Class Exemption in connection therewith. There can be no
assurance that the Exemption or any other individual or Class Exemption will
apply with respect to any particular Plan that acquires or holds Securities or,
even if all of the conditions specified therein were satisfied, that such
exemption would apply to all transactions involving the Trust Fund. The
Prospectus Supplement with respect to a Series of Securities may contain
additional information regarding the application of the Exemption or any other
exemption with respect to the Securities offered thereby.


                                LEGAL INVESTMENT

    The Prospectus Supplement for each Series of Securities will specify which,
if any, of the classes of Securities offered thereby constitute "mortgage
related securities" for purposes of the Secondary Mortgage Market Enhancement
Act of 1984, as amended ("SMMEA"). Any class of Securities offered hereby and by
the related Prospectus Supplement that is not initially rated in one of the two
highest rating categories by at least one Rating Agency or that represents an
interest in a Trust Fund that includes junior Residential Loans will not
constitute "mortgage related securities" for purposes of SMMEA. The appropriate
characterization of those Securities not qualifying as "mortgage related
securities" ("Non-SMMEA Securities") under various legal investment
restrictions, and thus the ability of investors subject to these restrictions to
purchase such Securities, may be subject to significant interpretive
uncertainties. Accordingly, investors whose investment authority is subject to
legal restrictions should consult their own legal advisors to determine whether
and to what extent the Non-SMMEA Securities constitute legal investments for
them.

    Classes of Securities qualifying as "mortgage related securities" will
constitute legal investments for persons, trusts, corporations, partnerships,
associations, business trusts and business entities (including, but not limited
to, state-chartered depository institutions and insurance companies, as well as
trustees and state government employee retirement systems) created pursuant to
or existing under the laws of the United States or of any state (including the
District of Columbia and Puerto Rico) whose authorized investments are subject
to state regulation to the same extent that, under applicable law, obligations
issued by or guaranteed as to principal and interest by the United States or any
agency or instrumentality thereof constitute legal investments for such
entities. Pursuant to SMMEA,

                                      121
<PAGE>

a number of states enacted legislation, on or before the October 3, 1991 cutoff
for such enactments, limiting to varying extents the ability of certain entities
(in particular, insurance companies) to invest in "mortgage related securities"
secured by liens on residential, or mixed residential and commercial properties,
in most cases by requiring the affected investors to rely solely upon existing
state law, and not SMMEA. Accordingly, the investors affected by such
legislation will be authorized to invest in Securities qualifying as "mortgage
related securities" only to the extent provided in such legislation.

    SMMEA also amended the legal investment authority of federally-chartered
depository institutions as follows: federal savings and loan associations and
federal savings banks may invest in, sell or otherwise deal in "mortgage related
securities" without limitation as to the percentage of their assets represented
thereby, federal credit unions may invest in such securities, and national banks
may purchase such securities for their own account without regard to the
limitations generally applicable to investment securities set forth in 12 U.S.C.
ss. 24 (Seventh), subject in each case to such regulations as the applicable
federal regulatory authority may prescribe. In this connection, the Office of
the Comptroller of the Currency (the "OCC") amended 12 C.F.R. Part 1 to
authorize national banks to purchase and sell for their own account, without
limitation as to a percentage of the bank's capital and surplus (but subject to
compliance with certain general standards in 12 C.F.R. ss. 1.5 concerning
"safety and soundness" and retention of credit information), certain "Type IV
securities," defined in 12 C.F.R. ss. 1.2(1) to include certain "residential
mortgage-related securities." As so defined, "residential mortgage-related
security" means, in relevant part, "mortgage related security" within the
meaning of SMMEA. The National Credit Union Administration ("NCUA") has adopted
rules, codified at 12 C.F.R. Part 703, which permit federal credit unions to
invest in "mortgage related securities" under certain limited circumstances,
other than stripped mortgage related securities and residual interests in
mortgage related securities, unless the credit union has obtained written
approval from the NCUA to participate in the "investment pilot program"
described in 12 C.F.R. ss. 703.140. The Office of Thrift Supervision (the "OTS")
has issued Thrift Bulletin 13a (December 1, 1998), "Management of Interest Rate
Risk, Investment Securities and Derivative Activities," which thrift
institutions subject to the jurisdiction of the OTS should consider before
investing in the Notes.

    All depository institutions considering an investment in the Securities
should review the "Supervisory Policy Statement on Investment Securities and
End-User Derivatives Activities" (the "1998 Policy Statement") of the Federal
Financial Institutions Examination Council, which has been adopted by the Board
of Governors of the Federal Reserve System, the Federal Deposit Insurance
Corporation, the OCC and the OTS effective May 26, 1998, and by the NCUA,
effective October 1, 1998. The 1998 Policy statement sets forth general
guidelines which depository institutions must follow in managing risks
(including market, credit, liquidity, operational (transaction), and legal
risks) applicable to all securities (including mortgage pass-through securities
and mortgage-derivative products) used for investment purposes.

    Institutions whose investment activities are subject to regulation by
federal or state authorities should review rules, policies and guidelines
adopted from time to time by such authorities before purchasing any Securities,
as certain Series or classes may be deemed unsuitable investments, or may
otherwise be restricted, under such rules, policies or guidelines (in certain
instances irrespective of SMMEA).

    The foregoing does not take into consideration the applicability of
statutes, rules, regulations, orders, guidelines or agreements generally
governing investments made by a particular investor, including, but not limited
to, "prudent investor" provisions, percentage-of-assets limits, provisions which
may restrict or prohibit investment in securities which are not "interest
bearing" or "income paying," and, with regard to any Securities issued in
book-entry form, provisions which may restrict or prohibit investments in
securities which are issued in book-entry form.

    Except as to the status of certain classes of Securities as "mortgage
related securities," no representation is made as to the proper characterization
of the Securities for legal investment purposes, financial institution
regulatory purposes, or other purposes, or as to the ability of particular
investors to purchase Securities under applicable legal investment restrictions.
The uncertainties described above (and any unfavorable future determinations
concerning legal investment or financial institution regulatory characteristics
of the Securities) may adversely affect the liquidity of the Securities.

    Accordingly, all investors whose investment activities are subject to legal
investment laws and regulations, regulatory capital requirements or review by
regulatory authorities should consult their own legal advisors in determining
whether and to what extent the Securities constitute legal investments or are
subject to investment,

                                      122
<PAGE>

capital or other restrictions and, if applicable, whether SMMEA has been
overridden in any jurisdiction relevant to such investor.


                              PLANS OF DISTRIBUTION

    The Securities offered hereby and by the Supplements to this Prospectus will
be offered in Series. The distribution of the Securities may be effected from
time to time in one or more transactions, including negotiated transactions, at
a fixed public offering price or at varying prices to be determined at the time
of sale or at the time of commitment therefor. If so specified in the related
Prospectus Supplement, the Securities will be distributed in a firm commitment
underwriting, subject to the terms and conditions of the underwriting agreement,
by PaineWebber Incorporated ("PaineWebber") acting as underwriter with other
underwriters, if any, named therein. In such event, the Prospectus Supplement
may also specify that the underwriters will not be obligated to pay for any
Securities agreed to be purchased by purchasers pursuant to purchase agreements
acceptable to the Depositor. In connection with the sale of the Securities,
underwriters may receive compensation from the Depositor or from purchasers of
the Securities in the form of discounts, concessions or commissions. The
Prospectus Supplement will describe any such compensation paid by the Depositor.

    Alternatively, the Prospectus Supplement may specify that the Securities
will be distributed by PaineWebber acting as agent or in some cases as principal
with respect to Securities which it has previously purchased or agreed to
purchase. If PaineWebber acts as agent in the sale of Securities, PaineWebber
will receive a selling commission with respect to each Series of Securities,
depending on market conditions, expressed as a percentage of the aggregate
principal balance of the related Residential Loans as of the Cut-off Date. The
exact percentage for each Series of Securities will be disclosed in the related
Prospectus Supplement. To the extent that PaineWebber elects to purchase
Securities as principal, PaineWebber may realize losses or profits based upon
the difference between its purchase price and the sales price. The Prospectus
Supplement with respect to any Series offered other than through underwriters
will contain information regarding the nature of such offering and any
agreements to be entered into between the Depositor and purchasers of Securities
of such Series.

    The Depositor will indemnify PaineWebber and any underwriters against
certain civil liabilities, including liabilities under the Securities Act of
1933, or will contribute to payments PaineWebber and any underwriters may be
required to make in respect thereof.

    In the ordinary course of business, PaineWebber and the Depositor, or their
affiliates, may engage in various securities and financing transactions,
including repurchase agreements to provide interim financing of the Depositor's
residential loans pending the sale of such residential loans or interests
therein, including the Securities.

    The Depositor anticipates that the Securities will be sold primarily to
institutional investors. Purchasers of Securities, including dealers, may,
depending on the facts and circumstances of such purchases, be deemed to be
"underwriters" within the meaning of the Securities Act of 1933 in connection
with reoffers and sales by them of Securities. Securityholders should consult
with their legal advisors in this regard prior to any such reoffer or sale.

    As to each Series of Securities, only those classes rated in one of the four
highest rating categories by any Rating Agency will be offered hereby. Any
unrated class may be initially retained by the Depositor, and may be sold by the
Depositor at any time to one or more institutional investors.


                                  LEGAL MATTERS

    Certain legal matters in connection with the Securities will be passed upon
for the Depositor by Cadwalader, Wickersham & Taft, New York, New York.


                              FINANCIAL INFORMATION

    A new Trust Fund will be formed with respect to each Series of Securities
and no Trust Fund will engage in any business activities or have any assets or
obligations prior to the issuance of the related Series of Securities.

                                      123
<PAGE>

Accordingly, no financial statements with respect to any Trust Fund will be
included in this Prospectus or in the related Prospectus Supplement.


                                     RATING

    Unless otherwise specified in the related Prospectus Supplement, it is a
condition to the issuance of the Securities of each Series offered hereby and by
the Prospectus Supplement that they shall have been rated in one of the four
highest rating categories by the nationally recognized statistical rating agency
or agencies (each, a "Rating Agency") specified in the related Prospectus
Supplement.

    Any such rating would be based on, among other things, the adequacy of the
value of the Trust Fund Assets and any credit enhancement with respect to such
class and will reflect such Rating Agency's assessment solely of the likelihood
that holders of a class of Securities of such class will receive payments to
which such Securityholders are entitled under the related Agreement. Such rating
will not constitute an assessment of the likelihood that principal prepayments
on the related Residential Loans will be made, the degree to which the rate of
such prepayments might differ from that originally anticipated or the likelihood
of early optional termination of the Series of Securities. Such rating should
not be deemed a recommendation to purchase, hold or sell Securities, inasmuch as
it does not address market price or suitability for a particular investor. Such
rating will not address the possibility that prepayment at higher or lower rates
than anticipated by an investor may cause such investor to experience a lower
than anticipated yield or that an investor purchasing a Security at a
significant premium might fail to recoup its initial investment under certain
prepayment scenarios.

    There is also no assurance that any such rating will remain in effect for
any given period of time or that it may not be lowered or withdrawn entirely by
the Rating Agency in the future if in its judgment circumstances in the future
so warrant. In addition to being lowered or withdrawn due to any erosion in the
adequacy of the value of the Trust Fund Assets or any credit enhancement with
respect to a Series, such rating might also be lowered or withdrawn among other
reasons, because of an adverse change in the financial or other condition of a
credit enhancement provider or a change in the rating of such credit enhancement
provider's long term debt.

    The amount, type and nature of credit enhancement, if any, established with
respect to a Series of Securities will be determined on the basis of criteria
established by each Rating Agency rating classes of such Series. Such criteria
are sometimes based upon an actuarial analysis of the behavior of mortgage loans
in a larger group. Such analysis is often the basis upon which each Rating
Agency determines the amount of credit enhancement required with respect to each
such class. There can be no assurance that the historical data supporting any
such actuarial analysis will accurately reflect future experience nor any
assurance that the data derived from a large pool of mortgage loans accurately
predicts the delinquency, foreclosure or loss experience of any particular pool
of Residential Loans. No assurance can be given that values of any Residential
Properties have remained or will remain at their levels on the respective dates
of origination of the related Residential Loans. If the residential real estate
markets should experience an overall decline in property values such that the
outstanding principal balances of the Residential Loans in a particular Trust
Fund and any secondary financing on the related Residential Properties become
equal to or greater than the value of the Residential Properties, the rates of
delinquencies, foreclosures and losses could be higher than those now generally
experienced in the mortgage lending industry. In addition, adverse economic
conditions (which may or may not affect real property values) may affect the
timely payment by mortgagors of scheduled payments of principal and interest on
the Residential Loans and, accordingly, the rates of delinquencies, foreclosures
and losses with respect to any Trust Fund. To the extent that such losses are
not covered by credit enhancement, such losses will be borne, at least in part,
by the holders of one or more classes of the Security of the related Series.

                                      124
<PAGE>

                             INDEX OF DEFINED TERMS

                                                                            PAGE

                                       -1-
1998 Policy Statement........................................................122

                                       -4-
401(c) Regulations...........................................................121

                                       -A-
Accrual Securities.........................................................9, 38
Accrued Security Interest.....................................................45
Administration Fee Rate.......................................................56
Advance...................................................................13, 49
Agency Securities..............................................................1
Agreement..................................................................7, 38
ARM Loans.....................................................................21
Assumed Reinvestment Rate.....................................................45
Available Distribution Amount.................................................46
Available Subordination Amount................................................48

                                       -B-
Bankruptcy Bond...............................................................71
Bankruptcy Code...............................................................71
BIF...........................................................................35
Book-Entry Securities.........................................................51
Buydown Funds.................................................................90
Buydown Loans.................................................................24
Buydown Period................................................................24

                                       -C-
Cash Flow Value...............................................................45
CEDEL.........................................................................52
CEDEL Participants............................................................53
CERCLA........................................................................17
Certificate Register..........................................................38
Certificate Registrar.........................................................38
Certificateholders............................................................61
Certificates...................................................................1
Charter Act...................................................................27
Class Exemptions.............................................................120
Closing Date..................................................................20
Code.......................................................................9, 88
Collateral Value..............................................................25
Commission.....................................................................2
Conservation Act..............................................................87
Cooperative...............................................................10, 21
Cooperative Loans.............................................................21
Cooperative Notes.............................................................24
Cooperative Unit..............................................................21
Corporate Trust Office........................................................38

                                      125
<PAGE>

Credit Insurance Instrument...................................................54
Cumulative Subordination Payments.............................................48
Cut-off Date...................................................................9

                                       -D-
Debt Securities...............................................................88
defective obligation..........................................................89
Deficiency Event..............................................................60
Definitive Security...........................................................52
Deposit Period................................................................49
Depositor......................................................................7
Disqualified Organization....................................................101
Disqualified Persons.........................................................118
Distribution Date..........................................................9, 44
DOL..........................................................................118
DOL Regulations..............................................................118
DTC.......................................................................19, 52
Due Period....................................................................46

                                       -E-
EDGAR..........................................................................3
Environmental Lien............................................................87
Equity Certificates........................................................7, 38
equity interest..............................................................118
equity of redemption..........................................................80
ERISA.........................................................................13
Euroclear.....................................................................52
Euroclear Cooperative.........................................................53
Euroclear Participants........................................................53
European Depositaries.........................................................52
Events of Default.............................................................61
excess inclusion.............................................................100
excess servicing.............................................................109
Excluded Plan................................................................120
Exemption....................................................................119
Exemption Rating Agencies....................................................119

                                       -F-
FDIC..........................................................................35
FHA...........................................................................12
FHA Insurance.................................................................65
FHA Loans.....................................................................22
FHLMC......................................................................1, 12
FHLMC Act.....................................................................28
FHLMC Certificate Group.......................................................28
FHLMC Certificates........................................................12, 26
Final Distribution Date.......................................................44
Financial Intermediary........................................................52
FNMA.......................................................................1, 12
FNMA Certificates.........................................................12, 26
FTC Rule......................................................................84
Funding Period................................................................20

                                       -G-
Gain-St. Germain Act..........................................................84
GNMA.......................................................................1, 12
GNMA Certificates.........................................................12, 26

                                      126
<PAGE>

Grantor Trust Certificates....................................................13
Grantor Trust Fund............................................................88
Grantor Trust Securities......................................................88

                                       -H-
Hazard Insurance Instrument...................................................54
holder........................................................................88
Holder in Due Course Rules....................................................18
Home Equity Loans.............................................................10
Home Improvement Contracts................................................10, 21
Housing Act...................................................................24
HUD...........................................................................65

                                       -I-
Indenture......................................................................7
Initial Deposit...............................................................48
insurability representation...................................................41
Insurance Instrument..........................................................54
Insurance Proceeds............................................................43
Interest Rate.............................................................11, 21
issue price...................................................................92
Issuer.........................................................................7

                                       -L-
L/C Bank......................................................................72
Land Contracts............................................................11, 21
Liquidation Proceeds..........................................................43
Loan-to-Value Ratio...........................................................25
Lockout Period................................................................22

                                       -M-
Manager.......................................................................22
Manufactured Home.............................................................24
Manufactured Housing Contracts............................................10, 21
Manufacturer's Invoice Price..................................................25
Mark to Market Regulations...................................................103
market discount...............................................................95
Master Servicer................................................................7
Maximum Subordination Amount..................................................48
Morgan........................................................................52
Mortgage Loans............................................................10, 21
Mortgage Notes................................................................22
mortgage related securities...................................................13
Mortgage Securities.......................................................12, 22
Mortgaged Properties......................................................10, 21
Mortgaged Property................................................10, 11, 21, 73
Mortgages.....................................................................22
Multifamily Loans.........................................................10, 21

                                       -N-
NCUA.........................................................................122
Net Interest Rate.............................................................39
new partnership..............................................................115
New Regulations..............................................................105
non-conforming credit.........................................................35
non-conforming credits........................................................19

                                      127
<PAGE>

Non-Pro Rata Security.........................................................92
Nonrecoverable Advance........................................................50
Non-SMMEA Securities.........................................................121
Non-U.S. Person..............................................................105
Notes..........................................................................7

                                       -O-
Obligor.......................................................................19
OCC..........................................................................122
OID Regulations...............................................................92
old partnership..............................................................115
Optional Termination..........................................................13
OTS..........................................................................122
Owner Trust Agreement......................................................7, 38
Owner Trustee..................................................................7

                                       -P-
PaineWebber..................................................................123
Participants..............................................................19, 52
Parties in Interest..........................................................118
Partnership Securities........................................................88
Partnership Trust Fund........................................................88
Pass-Through Entity..........................................................101
Percentage Interest...........................................................38
Permitted Instruments.........................................................42
permitted investments.........................................................89
Plans........................................................................118
Pool Insurance Policy.........................................................68
Pool Insurer..................................................................68
Pooling and Servicing Agreement................................................7
Pre-Funded Amount.............................................................20
Pre-Funding Account...........................................................10
Prepayment Assumption.........................................................92
Prepayment Period.............................................................31
Primary Credit Insurance Policy...............................................65
Primary Hazard Insurance Policy...............................................67
PTCE.........................................................................120
Purchase Price................................................................36

                                       -Q-
Qualified Insurer.............................................................69
qualified mortgages...........................................................89

                                       -R-
Rating Agency................................................................124
real estate mortgage investment conduit.................................1, 9, 39
Realized Loss.................................................................47
Record Date...................................................................44
Refinance Loans...............................................................25
regular interests.........................................................13, 88
Regular Securities............................................................89
Regular Securityholder........................................................91
Relevant Depositary...........................................................52
Relief Act....................................................................88
REMIC..................................................................9, 39, 88
REMIC Pool....................................................................88
REMIC Provisions..............................................................88

                                      128
<PAGE>

REMIC Regular Certificates....................................................13
REMIC Regulations.............................................................89
REMIC Residual Certificates...................................................13
REMIC Securities..............................................................88
Reserve Fund..................................................................48
Residential Loans..........................................................1, 22
Residential Properties....................................................11, 21
Residual Holders..............................................................97
residual interests.........................................................9, 88
Residual Securities...........................................................89
Restricted Group.............................................................119
Retained Interest.............................................................38
Retained Interest Rate........................................................39
Riegle Act....................................................................18
Rules.........................................................................52

                                       -S-
SAIF..........................................................................35
SBJPA of 1996.................................................................91
Scheduled Principal Balance...................................................48
Securities.....................................................................7
Security Interest Rate.........................................................8
Security Owners...............................................................52
Security Principal Balance.....................................................8
Securityholders...........................................................38, 52
Senior Liens..................................................................23
Senior Percentage.............................................................47
Senior Securities..........................................................8, 38
Senior/Subordinate Series.....................................................38
Series.........................................................................1
Servicemen's Readjustment Act.................................................25
Servicing Agreement...........................................................30
Servicing Default.............................................................62
SMMEA....................................................................13, 121
Special Hazard Amount.........................................................70
Special Hazard Insurer........................................................70
Special Hazard Losses.........................................................47
Special Hazard Subordination Amount...........................................47
Special Servicer..............................................................87
Specified Reserve Fund Balance................................................48
Standard Securities..........................................................107
Startup Day...................................................................89
Stated Principal Balance......................................................36
Strip Securities...........................................................8, 38
Stripped Agency Securities....................................................29
Stripped Interest.............................................................31
Stripped Securities..........................................................107
Stripped Securityholder......................................................111
Subordinate Securities.....................................................8, 38
Subsequent Loans..............................................................20
Sub-Servicer..................................................................30
Sub-Servicing Account.........................................................42
Sub-Servicing Agreement.......................................................37

                                       -T-
Terms and Conditions..........................................................53
thrift institutions..........................................................100
Tiered REMICs.................................................................91
Title V.......................................................................86
Title VIII....................................................................86

                                      129
<PAGE>

Trust Account.................................................................12
Trust Agreement............................................................7, 37
Trust Fund.....................................................................8
Trust Fund Asset...............................................................8
Trustee........................................................................7

                                       -U-
U.S. Person..................................................................102
Unaffiliated Sellers..........................................................21
Underwriter..................................................................119
Unrecovered Senior Portion....................................................47

                                       -V-
VA............................................................................12
VA Guarantee..................................................................66
VA Guaranty Policy............................................................66
VA Loans......................................................................22

                                       -W-
Window Period Loans...........................................................84

                                      130
<PAGE>










































                      [THIS PAGE INTENTIONALLY LEFT BLANK]
























<PAGE>

================================================================================
    YOU SHOULD RELY ON THE INFORMATION CONTAINED OR INCORPORATED BY REFERENCE IN
THIS PROSPECTUS SUPPLEMENT AND THE ATTACHED PROSPECTUS. WE HAVE NOT AUTHORIZED
ANYONE TO PROVIDE YOU WITH DIFFERENT INFORMATION.

WE ARE NOT OFFERING THESE NOTES IN ANY STATE WHERE THE OFFER IS NOT
PERMITTED.
                         -----------------------------

                                TABLE OF CONTENTS
                              PROSPECTUS SUPPLEMENT
                                                                            PAGE
                                                                            ----
Important Notice About Information Presented In This
    Prospectus Supplement And The Prospectus................................ S-3
Forward-Looking Statements.................................................. S-3
Summary..................................................................... S-4
Risk Factors................................................................S-12
The Pools...................................................................S-18
Fremont Investment & Loan...................................................S-40
Master Servicer.............................................................S-40
Servicer....................................................................S-42
Underwriting Criteria.......................................................S-46
Prepayment and Yield Considerations.........................................S-50
The Issuer And Indenture....................................................S-61
Description of the Notes....................................................S-62
Description of Credit Enhancement...........................................S-71
Description of the Transfer and Servicing Agreements........................S-76
Federal Income Tax Consequences.............................................S-88
ERISA Considerations........................................................S-90
Legal Investment Matters....................................................S-91
Use of Proceeds.............................................................S-91
Underwriting................................................................S-92
Experts.....................................................................S-93
Legal Matters...............................................................S-93
Ratings.....................................................................S-93
Index of Defined Terms......................................................S-94

                                   PROSPECTUS

Available Information.......................................................   2
Reports to Securityholders..................................................   3
Incorporation of Certain Information by Reference...........................   3
Prespectus Supplement or Current Report on Form 8-K.........................   3
Summary of Terms............................................................   7
Risk Factors................................................................  15
The Trust Funds.............................................................  21
Use of Proceeds.............................................................  30
Yield Considerations........................................................  31
Maturity and Prepayment Considerations......................................  32
The Depositor...............................................................  34
Residential Loan Program....................................................  34
Description of the Securities...............................................  37
Description of Primary Insurance Coverage...................................  64
Description of Credit Support...............................................  68
Certain Legal Aspects of Residential Loans..................................  73
Certain Federal Income Tax Consequences.....................................  88
State and Other Tax Consequences...........................................  117
ERISA Considerations.......................................................  118
Legal Investment...........................................................  121
Plans of Distribution......................................................  123
Legal Matters..............................................................  123
Financial Information......................................................  123
Rating.....................................................................  124
Index of Defined Terms.....................................................  125

                         -----------------------------

    DEALERS WILL BE REQUIRED TO DELIVER A PROSPECTUS SUPPLEMENT AND PROSPECTUS
WHEN ACTING AS UNDERWRITERS OF THESE NOTES AND WITH RESPECT TO THEIR UNSOLD
ALLOTMENTS OR SUBSCRIPTIONS. IN ADDITION, ALL DEALERS SELLING THESE NOTES WILL
DELIVER A PROSPECTUS SUPPLEMENT AND PROSPECTUS UNTIL SEPTEMBER 14, 1999.
================================================================================

================================================================================

                           $500,000,000 (APPROXIMATE)

                                 [COMPANY LOGO]

                                 HOME LOAN ASSET
                                  BACKED NOTES
                                  SERIES 1999-2

                                     FREMONT
                                    HOME LOAN
                               OWNER TRUST 1999-2
                                     Issuer

                              PAINEWEBBER MORTGAGE
                            ACCEPTANCE CORPORATION IV
                                    Depositor

                            FREMONT INVESTMENT & LOAN
                         Transferor and Master Servicer

                             FAIRBANKS CAPITAL CORP.
                                    Servicer

                                   [FSA LOGO]

                  ---------------------------------------------

                              PROSPECTUS SUPPLEMENT

                  ---------------------------------------------

                            PAINEWEBBER INCORPORATED

                           CREDIT SUISSE FIRST BOSTON

                              CHASE SECURITIES INC.

                        FIRST UNION CAPITAL MARKETS CORP.

                         BANC ONE CAPITAL MARKETS, INC.

                                  JUNE 16, 1999

================================================================================



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission