FORM 10-Q
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
(Mark One)
[x] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 1995
------------------
or
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the transition period from ________ to ________
Commission file number 0-17696
---------------------------------------------------
AMERICAN AFFORDABLE HOUSING II LIMITED PARTNERSHIP
-----------------------------------------------------------------------
(Exact name of registrant as specified in its charter)
Massachusetts 04-2992309
-------------------------------- -----------------------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)
313 Congress Street, Boston, Massachusetts 02210
----------------------------------------------- ----------------
(Address of principal executive offices) (Zip Code)
Registrant's telephone number, including area code (617) 439-0072
-------------------
-----------------------------------------------------------------------
(Former name, former address and former fiscal year, if changed since last
report)
Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter
period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.
Yes X No
------ ------
<PAGE>
AMERICAN AFFORDABLE HOUSING II LIMITED PARTNERSHIP
--------------------------------------------------
QUARTERLY REPORT ON FORM 10-Q
FOR THE QUARTER ENDED June 30, 1995
-----------------------------------------
TABLE OF CONTENTS
-----------------
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
Balance Sheets
Statements of Operations
Statement of Changes in Partners' Capital
Statements of Cash Flows
Notes to Financial Statements
Item 2. Management's Discussion and Analysis of
Financial Condition and Results
of Operations
PART II - OTHER INFORMATION
Item 6. Exhibits and Reports on Form 8-K
Signatures
<PAGE>
American Affordable Housing II Limited Partnership
BALANCE SHEETS
ASSETS
June 30, March 31,
1995 1995
(Unaudited) (Audited)
INVESTMENTS IN OPERATING ----------- ----------
PARTNERSHIPS (note D) $4,855,905 $5,214,921
OTHER ASSETS
Cash and cash equivalents 29,371 26,751
Notes Receivable 83,875 95,375
Other assets 7,849 7,849
--------- ---------
$4,977,000 $5,344,896
========= =========
LIABILITIES
Accounts payable affiliates $2,752,544 $2,643,572
Accounts payable 1,000 471
--------- ---------
2,753,544 2,644,043
--------- ---------
PARTNERS' CAPITAL
Limited Partners
Units of limited partnership
interest, $1,000 stated value per
unit; issued and outstanding,
26,501 units (note A) 2,431,128 2,903,751
General Partners (207,672) (202,898)
--------- ---------
2,223,456 2,700,853
--------- ---------
$4,977,000 $5,344,896
========= =========
The accompanying notes are an integral part of these statements.
1<PAGE>
American Affordable Housing II Limited Partnership
STATEMENTS OF OPERATIONS
Three Months Ended June 30,
(Unaudited)
1995 1994
Income --------- ----------
Interest income $ 185 $ 97
Miscellaneous income - 650
-------- --------
185 747
-------- --------
Share of loss from Operating
Partnerships (Note D) (355,795) (616,510)
-------- --------
Expenses
Professional fees 1,861 10,400
Amortization - -
General and administrative expenses 3,966 1,943
Asset management fees (note C) 115,960 110,210
-------- --------
121,787 122,553
-------- --------
NET LOSS $(477,397) $(738,316)
======== ========
Net loss allocated to general partners $ (4,774) $ (7,383)
======== ========
Net loss allocated to limited partners $(472,623) $(730,933)
======== ========
Net loss per unit of limited partner-
ship interest $ (18) $ (28)
======== ========
The accompanying notes are an integral part of these statements.
2<PAGE>
American Affordable Housing II Limited Partnership
STATEMENT OF CHANGES IN PARTNERS' CAPITAL
Three Months Ended June 30, 1995
(Unaudited)
Limited General
Partners Partners Total
-------- -------- -----
Partners' capital (deficit),
April 1, 1995 $2,903,751 $(202,898) $2,700,853
Net loss (472,623) (4,774) (477,397)
--------- -------- ---------
Partners' capital (deficit),
June 30, 1995 $2,431,128 $(201,672) $2,223,456
========= ======== =========
The accompanying notes are an integral part of these statements.
3<PAGE>
American Affordable Housing II Limited Partnership
STATEMENTS OF CASH FLOWS
Three Months Ended June 30,
(Unaudited)
1995 1994
----------- ----------
Cash flows from operating activities:
Net loss $ (477,397) $ (738,316)
Adjustments
Cash Flow from Operating
Partnerships 3,221 3,399
Share of loss of Operating
Partnerships 355,795 616,510
Amortization - -
Changes in assets and liabilities
Increase in accounts payable
and accrued expenses 109,501 129,406
--------- ---------
Net cash provided by (used in)
operating activities (8,880) 10,999
--------- ---------
Cash flows from investing activity:
Repayments of loans to
Operating Partnerships 11,500 -
--------- ---------
Net cash provided by
investing activity 11,500 -
--------- ---------
INCREASE IN CASH 2,620 10,999
Cash and cash equivalents, beginning 26,751 13,621
--------- ---------
Cash and cash equivalents, ending $ 29,371 $ 24,620
========= =========
The accompanying notes are an integral part of these statements.
4<PAGE>
American Affordable Housing II Limited Partnership
NOTES TO FINANCIAL STATEMENTS
June 30, 1995
(Unaudited)
NOTE A - ORGANIZATION
American Affordable Housing II Limited Partnership
("Partnership") was formed under the laws of The Commonwealth of
Massachusetts on May 13, 1987, for the purpose of acquiring, holding, and
disposing of limited partnership interests in operating partnerships
which were to acquire, develop, rehabilitate, operate and own newly
constructed, existing or rehabilitated low-income apartment complexes.
The general partners of the Partnership are Boston Capital Associates
Limited Partnership and C&M Associates d/b/a Boston Capital Associates.
Pursuant to the Securities Act of 1933, the Partnership filed a
Form S-11 Registration Statement with the Securities and Exchange
Commission, effective September 21, 1987, which covered the offering (the
"Public Offering") of the Partnership's units of limited partner
interest, as well as the units of limited partner interest offered by
American Affordable Housing I, III, IV, and V Limited Partnerships
(together with the Partnership, the "Partnerships"). The Partnerships
registered 50,000 units of limited partner interest at $1,000 each unit
for sale to the public. The Partnership sold 26,501 units of limited
partner interest, representing $26,501,000 of capital contributions.
NOTE B - ACCOUNTING AND FINANCIAL REPORTING POLICIES
The condensed financial statements included herein as of June 30, 1995
and for the three months then ended have been prepared by the Registrant,
without audit, pursuant to the rules and regulations of the Securities and
Exchange Commission. The Registrant's accounting and financial reporting
policies are in conformity with generally accepted accounting principles and
include adjustments in interim periods considered necessary for a fair
presentation of the results of operations. All such adjustments are of a
normal recurring nature. Certain information and footnote disclosures
normally included in financial statements prepared in accordance with
generally accepted accounting principles have been condensed or omitted
pursuant to such rules and regulations. It is suggested that these condensed
financial statements be read in conjunction with the financial statements and
the notes thereto included in the Registrant's Annual Report Statement on
Form 10-K.
The accompanying financial statements reflect the Partnership's
results of operations for an interim period and are not necessarily
indicative of the results of operations for the fiscal year ending
March 31, 1996.
5<PAGE>
American Affordable Housing II Limited Partnership
NOTES TO FINANCIAL STATEMENTS - CONTINUED
June 30, 1995
(Unaudited)
NOTE C - RELATED PARTY TRANSACTIONS
An annual asset management fee based on 0.5 percent of the aggregate
cost of all apartment complexes owned by the Operating Partnerships, less the
amount of certain partnership management and reporting fees paid or payable by
the Operating Partnerships, has been accrued as payable to Boston Capital
Communications Limited Partnership. The portion of the annual asset
management fees charged to operations for the quarters ended June 30, 1995 and
1994 was $115,960 and $110,210 respectively.
Affiliates of the General Partner have advanced $60,692 to the
Partnership to pay certain operating expenses. This and any additional
advances will be paid, without interest, from available cash flow or the
proceeds of sales or refinancing of the Partnership's interests in
Operating Partnerships.
An affiliate of the General Partners has funded $100,375, interest
free, to the Partnership so that it could make a $100,375 loan to the
Operating Partnership Washington Mews. The loan enabled the Operating
Partnership to refinance its mortgage at a more favorable rate, and will be
repaid by the Operating Partnership with surplus cash from operations over the
course of the next three years. As repayments are received from Washington
Mews, they will be used to repay the funding, free of interest, from the
General Partners' affiliate. As of June 30, 1995 Washington Mews has paid the
Partnership $16,500. As of June 30, 1995 $14,000 has been repaid to the
affiliate leaving a balance of $86,875. During July 1995 an additional $2,500
was paid to the affiliate.
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS
At June 30, 1995 and 1994, the Partnership had limited partnership
equity interests in fifty-one Operating Partnerships, each of which owned an
apartment complex.
Under the terms of the Partnership's investment in each Operating
Partnership, the Partnership was required to make capital contributions to
such Operating Partnerships. These contributions were payable in installments
upon each Operating Partnership achieving specified levels of construction
and/or operations. At June 30, 1995 and 1994, all such capital contributions
had been paid to the Operating Partnerships.
The Partnership's fiscal year ends March 31st of each year, while all
the Operating Partnerships' fiscal years are the calendar year. Pursuant to
the provisions of each Operating Partnership Agreement, financial results for
each of the Operating Partnerships are provided to the Partnership within 45
days after the close of each Operating Partnership's quarterly period.
Accordingly, the current financial results available for the Operating
Partnerships are for the three months ended March 31, 1995.
6<PAGE>
American Affordable Housing II Limited Partnership
NOTES TO FINANCIAL STATEMENTS - CONTINUED
June 30, 1995
(Unaudited)
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS-Cont.
The unaudited combined summarized statements of operations of the
Operating Partnerships for the three months ended March 31, 1995 and 1994
are as follows:
1995 1994
Revenues ---------- -----------
Rental income $2,535,710 $2,527,249
Interest and other 135,785 167,099
--------- ---------
2,671,495 2,694,348
--------- ---------
Expenses
Interest expense 802,740 888,366
Depreciation and amortization 845,658 937,827
Operating expenses 1,670,741 1,490,893
--------- ---------
3,319,139 3,317,086
--------- ---------
NET LOSS $ (674,644) $ (622,738)
========= =========
Net loss allocated to American
Affordable Housing II Limited
Partnership $ (355,795) $ (616,510)
========= =========
Net loss allocated to other partners $ (291,849) $ (6,228)
========= =========
The variance in allocated loss from the Operating Partnerships for the
years ended March 31, 1995 and 1994 is mainly a result of the way the
Partnership accounts for its investment in Operating Partnerships. The
Partnership accounts for its investments using the equity method of
accounting. Under the equity method of accounting, the partnership adjusts
its investment cost for its share of each Operating Partnership's results of
operations and for any distributions received or accrued. However, the
Partnership recognizes individual operating losses only to the extent of
capital contributions.
7<PAGE>
American Affordable Housing II Limited Partnership
NOTES TO FINANCIAL STATEMENTS - CONTINUED
June 30, 1995
(Unaudited)
NOTE E - TAXABLE LOSS
The Partnership's taxable loss for the fiscal year ended March
31, 1996 is expected to differ from its loss for financial reporting
purposes primarily due to accounting differences in depreciation incurred
by the Operating Partnerships. No provision or benefit for income taxes
has been included in these financial statements since taxable income or
loss passes through to, and is reportable by, the partners individually.
Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations
Liquidity
---------
The Partnership's primary source of funds was the proceeds of its
Public Offering. Other sources of liquidity have included (i) interest
earned on working capital reserves, and (ii) cash distributions from
operations of the Operating Partnerships in which the Partnership has
invested. Both of these sources of liquidity are available to meet the
obligations of the Partnership. The Partnership is currently accruing
the annual asset management fee. Pursuant to the Partnership Agreement,
such liabilities will be deferred until the Partnership receives sales or
refinancing proceeds from Operating Partnerships, which will be used to
satisfy such liabilities.
Affiliates of the General Partners have advanced $60,692 to the
Partnership to pay certain operating expenses. This and any additional
advances will be paid, without interest, from available cash flow or the
proceeds of sales or refinancing of the Partnership's interests in
Operating Partnerships. The Partnership anticipates that as the
Operating Partnerships continue to mature more cash flow will be
generated. This cash flow will be added to the Partnership's Working
Capital Reserves and will be available to meet future obligations of the
Partnership. The Partnership is currently and will continue to
aggressively pursue available cash flow and reporting fees and
anticipates that the amount collected will be sufficient to cover future
operating expenses.
8<PAGE>
Capital Resources
-----------------
The Partnership received $26,501,000 in subscriptions for Units (at
$1,000 per Unit) during the period February 2, 1988 to September 21, 1988
pursuant to the Public Offering, resulting in net proceeds available for
investment in Operating Partnerships (after payment of acquisition fees
and expenses and funding of a reserve) of $18,550,700. As of June 30, 1995
the Partnership had committed to investments requiring cash payments of
$18,613,764, all of which had been paid at June 30, 1995. At June 30, 1995
the Partnership held working capital reserves of $29,371.
Results of Operations
---------------------
As of June 30, 1995 and 1994 the Partnership held limited
partnership interests in 51 Operating Partnerships. In each instance the
Apartment Complex owned by the applicable Operating Partnership is
eligible for the Federal Housing Tax Credit. Occupancy of a unit in each
Apartment Complex which initially complied with the Minimum Set-Aside
Test (i.e., occupancy by tenants with incomes equal to no more than a
certain percentage of area median income) and the Rent Restriction Test
(i.e., gross rent charged tenants does not exceed 30% of the applicable
income standards) is referred to hereinafter as "Qualified Occupancy."
Each of the Operating Partnerships and each of the respective Apartment
Complexes are described more fully in the Prospectus or applicable report
on Form 8-K. The General Partner believes that there is adequate
casualty insurance on the properties.
As of June 30, 1995 and 1994 the Qualified Occupancy of the
Operating Partnership's was 99.7% and 100% respectively.
The Partnership had invested in a total of 51 Operating Partnerships
as of June 30, 1995 and 1994. During the quarters ended June 30, 1995 and
1994, the Partnership received cash flow distributions of $3,221 and $3,399,
respectively, from the Operating Partnerships. No significant distributions
of cash flow from the Operating Partnerships are anticipated due to the
restrictions on rents which apply to low-income apartment complexes such as
those invested in by the Partnership.
The Partnership incurred an annual asset management fee to Boston
Capital Communications Limited Partnership in an amount equal to 0.5% of
the aggregate cost of the apartment complexes owned by the Operating
Partnerships, less the amount of certain partnership management and
reporting fees paid or payable by the Operating Partnerships. The annual
asset management fee incurred during the quarters ended June 30, 1995 and 1994
were $115,960 and $110,210 respectively. This amount is anticipated to be
lower in the future as more Operating Partnerships begin to accrue and pay
annual asset management fees and reporting fees. Because the Partnership is
not expected to receive any significant cash flow from the Operating
Partnerships in subsequent years, the annual asset management fee is being
deferred and is expected to be paid from the proceeds of sales or refinancing
of the Partnership's interests in Operating Partnerships. The Partnership has
fully invested in 51 Operating Partnerships and as a result the operations of
the Partnership should remain relatively constant on a going forward basis.
9<PAGE>
PART II - OTHER INFORMATION
Item 6. Exhibits and Reports on Form 8-K
(a) Exhibits
(2) None
(4)(a) Form of Amended and Restated Certificate and Agreement
of Limited Partnership and form of Subscription
Agreement for the Partnership
(4)(b)(i) Certificate and Agreement of Limited Partnership of
the Partnership
(4)(b)(ii) Amended Certificate and Agreement of Limited
Partnership of the Partnership
(4)(c) Form of Certificate of Limited Partnership Interest in
the Partnership
(11) None
(15) None
(18) None
(19) None
(20) None
(23) None
(24) None
(25) None
(28) None
(b) Reports on Form 8-K
-------------------
There were no reports on Form 8-K filed during the period
covered by this report.
10
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned hereunto duly authorized.
American Affordable Housing II
Limited Partnership
By: Boston Capital Associates Limited
Partnership
By: C&M Associates, d/b/a
Boston Capital Associates,
Date: August 10, 1995 By: /s/JOHN P. MANNING
---------------------------
John P. Manning, Partner
11
<PAGE>
<TABLE> <S> <C>
<ARTICLE> CT
<CIK> 0000815024
<NAME> AMERICAN AFFORDABLE HOUSING II LIMITED PARTNERSHIP
<S> <C>
<PERIOD-TYPE> 3-MOS
<FISCAL-YEAR-END> MAR-31-1996
<PERIOD-END> JUN-30-1995
<TOTAL-ASSETS> 4,977,000
<COMMON> 0
0
0
<OTHER-SE> 0
<TOTAL-LIABILITY-AND-EQUITY> 4,977,000
<TOTAL-REVENUES> 185
<INCOME-TAX> 0
<INCOME-CONTINUING> (477,582)
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> (477,397)
<EPS-PRIMARY> 0
<EPS-DILUTED> 0
</TABLE>
