CENTRAL & SOUTHERN HOLDING CO/GA
10-K405, 1996-03-27
STATE COMMERCIAL BANKS
Previous: CENTRAL & SOUTHERN HOLDING CO/GA, DEF 14A, 1996-03-27
Next: ADVANCED POLYMER SYSTEMS INC /DE/, 10-K405, 1996-03-27



<PAGE>
                Securities And Exchange Commission
                      Washington, D.C. 20549
                            FORM 10-K

/X/      Annual Report Pursuant to Section 13 or 15(d) of
               The Securities Exchange Act of 1934

           For the fiscal year ended December 31, 1995

                  Commission file number 0-15945

/ /     Transition Report Pursuant to Section 13 or 15(d) of
               The Securities Exchange Act of 1934

                Central and Southern Holding Company
      ------------------------------------------------------
      (Exact name of registrant as specified in its charter)

            Georgia                          58-1413533     
      -------------------------------    -------------------
      (State or other jurisdiction of     (I.R.S. Employer  
      incorporation or organization)     Identification No.)


      P.O. Drawer 748, Milledgeville, GA        31061
      ----------------------------------     ----------
       (Address of principal executive       (Zip Code)
                   offices)

Registrant's telephone number, including area code: (912) 452-5541

Securities registered pursuant to Section 12(b) of the Act:  none

Securities registered pursuant to Section 12(g) of the Act:

                   Common Stock, $1.00 par value
                   -----------------------------
                         (Title of class)

     Indicate by check mark whether the Registrant (1)
has filed all reports required to be filed by Section
13 or 15(d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter
period that the Registrant was required to file such
reports), and (2) has been subject to such filing
requirements for the past 90 days.  Yes  X   No   
                                       ----    ----

   Indicate by check mark if disclosure of delinquent
filers pursuant to Item 405 of Regulation S-K is not
contained herein and will not be contained, to the best
of the Registrant's knowledge, in definitive proxy or
information statements incorporated by reference in
Part III of this Form 10-K or any amendment to this
Form 10-K. X
          ---

   Aggregate market value of the voting stock held by
non-affiliates of the Registrant as of February 20,
1996:  $35,409,534 based on $9.375, the closing sale
price of the Common Stock as quoted on The Nasdaq Stock
Market.  See Item 12.

   At February 20, 1996, there were issued and
outstanding 3,777,017 shares of Common Stock, par value
$1.00 per share.

               DOCUMENTS INCORPORATED BY REFERENCE.

Portions of the Registrant's Annual Report to Shareholders for
the fiscal year ended December 31, 1995, furnished to the
Commission pursuant to Rule 14a-3(b), are incorporated by
reference into Parts I, II and III of this Form 10-K.

Portions of the Registrant's definitive Proxy Statement
for the 1996 annual meeting of shareholders, to be filed with the
Commission, are incorporated by reference into Part III of this
Form 10-K.<PAGE>
                              PART I

ITEM 1.   BUSINESS.

General

       Central and Southern Holding Company (the "Registrant")
was organized under the laws of Georgia in 1980 and is a
registered bank holding company.  All of the Registrant's
activities are conducted by its wholly-owned subsidiaries, The
Central and Southern Bank of Georgia ("Milledgeville") and The
Central and Southern Bank of Greensboro ("Greensboro")
(collectively, the "Banks"), which were organized as Georgia
banking corporations in 1874 and 1926, respectively.  Greensboro
was formerly known as Bank of Greensboro until its name was
changed in 1989.  In January of 1996 the Company received
regulatory approval to convert Greensboro to a federal savings
bank, which is expected to occur on April 1, 1996.  Greensboro
has received regulatory approval to branch into Barrow and Hall
counties after its conversion to a federal savings bank.

       Both Banks are community-oriented, with particular
emphasis on retail banking, and offer such customary banking
services as consumer and commercial checking accounts, NOW
accounts, savings accounts, certificates of deposit, lines of
credit and money transfers.  The Banks finance commercial and
consumer transactions, make secured and unsecured loans, and
provide a variety of other banking services. 

       Effective August 1, 1994, Bankers First Savings Bank, FSB
("Bankers First") purchased all of the assets and assumed all of
the liabilities of Milledgeville's Douglas and McRae, Georgia
branches.  In connection with the Purchase and Assumption
Agreement, Bankers First assumed approximately $43.4 million in
deposit liabilities of the Douglas and McRae branches, for which
it paid Milledgeville a deposit premium of $650,000.  In
addition, Bankers First paid Milledgeville the book value for the
land, buildings and personal property acquired in the
transaction.  Under the Purchase and Assumption Agreement,
Milledgeville agreed not to engage in certain competitive actions
with Bankers First in Coffee and Telfair Counties, Georgia,
including acquiring any depository institution, until July 30,
1995.

       From March 30, 1993 through October 29, 1993, the
Registrant issued 37,969 shares of Series A Nonvoting Preferred
Stock (the "Preferred Stock"), which were convertible at any time
at the option of the holder into ten shares of Common Stock.  The
holders of the Preferred Stock were entitled to receive dividends
at a rate of 7 1/2 percent per annum, payable in arrears on the
first day of January, April, July and October.  The Registrant
was entitled to redeem the shares of Preferred Stock after paying
all accrued and unpaid dividends at any time after April 1, 1994
at specified redemption prices, although no redemption could be
made prior to April 1, 1996 unless the market price of the Common
Stock was above a certain level.  The Registrant announced its
intention to redeem the Preferred Stock on October 21, 1994.  All
holders of the Preferred Stock elected to convert their shares of
Preferred Stock into Common Stock, such that an additional
379,690 shares of Common Stock were issued and no shares of
Preferred Stock were redeemed.  In connection with the conversion
of the Preferred Stock, the Registrant paid the holders of the
Preferred Stock dividends in arrears totaling $178,913.






                                -2-
<PAGE>
Certain Supervisory Matters

       In 1992 the Banks entered into Cease and Desist Orders
with the Georgia Department of Banking and Finance (the "DBF")
requiring the Banks to amend certain practices and to adopt a
compliance program.  In 1994, the Cease and Desist Orders were
lifted.

Markets

       The Registrant conducts general banking activities through
the Banks primarily in Baldwin, Greene and surrounding counties
of Georgia.  Customers of the Banks are primarily consumers and
small businesses.

Deposits

       The Banks offer a full range of depository accounts and
services to both consumers and businesses.  At December 31, 1995,
the Banks' deposits, totaling an aggregate of approximately
$180,474,000, consisted of approximately $16,669,000 in non-
interest-bearing demand deposits (9% of total deposits);
approximately $35,239,000 in interest-bearing demand deposits
(20% of total deposits); approximately $9,271,000 in savings
deposits (5% of total deposits); approximately $90,075,000 in
time deposits in amounts less than $100,000 (50% of total
deposits); and approximately $29,220,000 in time deposits of
$100,000 or more (16% of total deposits).

Loans

       The Banks make both secured and unsecured loans to
individuals, firms and corporations, and both consumer and
commercial lending operations include various types of credit for
the Banks' customers.  Secured loans include first and second
real estate mortgage loans.  The Banks also make direct
installment loans to consumers on both a secured and unsecured
basis.  From 1975 through 1992, Milledgeville's principal source
of loans was the purchase of sales finance contracts for new and
used motor vehicles and, to a lesser extent, mobile homes.  This
portfolio grew to $89 million (including unearned interest) by
December 31, 1991.  Under new management, Milledgeville
discontinued the purchase of finance contracts in April, 1993,
and by December 31, 1995 the sales finance portfolio of
Milledgeville had contracted to approximately $6,000,000.  At
December 31, 1995, consumer installment, real estate and
commercial loans represented approximately 14%, 64% and 22%,
respectively, of the Banks' total loan portfolios.

Lending Policy 

       The current lending strategy of the Banks is to make loans
only to local customers or to national or international firms
doing business locally.  Unsecured loans normally will not be
made to persons who do not reside or work in the Banks' primary
trade areas.  Secured loans can be made to customers outside the
Banks' trade areas who are well established and have net worth
and collateral to support the loan.  Real estate loans usually
are made only when such loans are secured by real property
located in Baldwin County, in the case of Milledgeville, or in
Greene County, in the case of Greensboro.

       The Banks provide each lending officer with written
guidelines for lending activities.  Lending authority is
delegated by the Board of Directors of each of the Banks to loan
officers, each of whom is limited in the amount of secured and
unsecured loans which he or she can make to a borrower.

                      -3-<PAGE>
Employees

       As of January 1, 1996, the Banks had 90 full-time
employees and 20 part-time employees.  The Registrant has no
salaried employees.  Neither Milledgeville nor Greensboro is a
party to any collective bargaining agreement, and the Banks
believe that their employee relations are good.

Competition

       The banking business is highly competitive.  The Banks
compete with other banks, many of which are substantially larger
and have greater financial resources than the Banks.  In
particular, Milledgeville competes with four other banks in
Baldwin County, and Greensboro competes with two other banks in
Greene County.  The Banks also compete with other financial
service organizations, including savings and loan associations
and finance companies, insurance companies, credit unions and
certain governmental agencies.  To the extent that the Banks must
maintain non-interest-earning reserves against deposits, they may
be at a competitive disadvantage when compared with other
financial service organizations that are not required to maintain
reserves against substantially similar sources of funds. 
Further, the deregulation of banks, savings and loan associations
and other financial institutions and the increased competition
from investment bankers and brokers and other financial service
organizations has had a significant impact on the competitive
environment in which the Banks operate.

Supervision and Regulation

       General.  The Registrant is a registered bank holding
company subject to regulation by the Board of Governors of the
Federal Reserve (the "Federal Reserve") under the Bank Holding
Company Act of 1956, as amended (the "Act").  The Registrant is
required to file financial information with the Federal Reserve
periodically and is subject to periodic examination by the
Federal Reserve. 

       The Act requires every bank holding company to obtain the
prior approval of the Federal Reserve before (i) it may acquire
direct or indirect ownership or control of more than 5% of the
voting shares of any bank that it does not already control; (ii)
it or any of its subsidiaries, other than a bank, may acquire all
or substantially all of the assets of a bank; and (iii) it may
merge or consolidate with any other bank holding company.  In
addition, a bank holding company is generally prohibited from
engaging in, or acquiring, direct or indirect control of the
voting shares of any company engaged in non-banking activities. 
This prohibition does not apply to activities found by the
Federal Reserve, by order or regulation, to be so closely related
to banking or managing or controlling banks as to be a proper
incident thereto.  Some of the activities that the Federal
Reserve has determined by regulation or order to be closely
related to banking are:  making or servicing loans and certain
types of leases; performing certain data processing services;
acting as fiduciary or investment or financial advisor; providing
discount brokerage services; underwriting bank eligible
securities; underwriting debt and equity securities on a limited
basis through separately capitalized subsidiaries; and making
investments in corporations or projects designed primarily to
promote community welfare.

       The Registrant must also register with the DBF and file
periodic information with the DBF.  As part of such registration,
the DBF requires information with respect to the financial
condition, operations, management and intercompany relationships
of the Registrant and the Banks and related matters.  The DBF may
also require such other information as is necessary to keep
itself informed as to whether the provisions of Georgia law and
the regulations and orders issued thereunder by the DBF have been


                                 -4-
<PAGE>
complied with, and the DBF may examine the Registrant and each of
the Banks.

       The Registrant is an "affiliate" of the Banks under the
Federal Reserve Act, which imposes certain restrictions on (i)
loans by the Banks to the Registrant, (ii) investments in the
stock or securities of the Registrant by the Banks, (iii) the
Bank's taking the stock or securities of an "affiliate" as
collateral for loans by the Bank to a borrower and (iv) the
purchase of assets from the Registrant by the Banks.  Further, a
bank holding company and its subsidiaries are prohibited from
engaging in certain tie-in arrangements in connection with any
extension of credit, lease or sale of property or furnishing of
services.

       Milledgeville, as state banking association organized
under Georgia law, is subject to the supervision of, and are
regularly examined by, by DBF and the Federal Deposit Insurance
Corporation (the "FDIC").  The FDIC and the DBF must grant prior
approval of any merger, consolidation or other corporation
reorganization involving Milledgeville.  A bank can be held
liable for any loss incurred by, or reasonably expected to be
incurred by, the FDIC in connection with the default of a
commonly-controlled institution.

       Currently, Greensboro is also a Georgia-chartered bank
subject to regulation by the DBF and FDIC.  Upon Greenboro's
conversion to a thrift, which is anticipated to occur on April 1,
1996, Greensboro will be subject to regulation and examination by
the Office of Thrift Supervision (the "OTS").  Greensboro will be
required to file reports with the OTS describing its activities
and financial conditions.  In addition, because Greensboro has
FDIC-insured deposits, Greensboro will remain subject to
examination by the FDIC following its conversion to a thrift.

       Payment of Dividends.  The Registrant is a legal entity
separate and distinct from the Banks.  Most of the revenues of
the Registrant result from dividends paid to it by the Banks. 
There are statutory and regulatory requirements applicable to the
payment of dividends by the Banks, as well as by the Registrant
to its shareholders.

       Milledgeville and Greensboro (prior to its conversion to a
thrift) are state chartered banks regulated by the DBF and the
FDIC.  Under the regulations of the DBF, dividends may not be
declared out of the retained earnings of a state bank without
first obtaining the written permission of the DBF unless such
bank meets all the following requirements:

       (a)      Total classified assets as of the most recent
          examination of the bank do not exceed 80% of equity
          capital (as defined by regulation);

       (b)      The aggregate amount of dividends declared or
          anticipated to be declared in the calendar year does
          not exceed 50% of the net profits after taxes but
          before dividends for the previous calendar year; and

       (c)      The ratio of equity capital to adjusted assets is
          not less than 6%.

          Following its conversion to a thrift, Greensboro will
be subject to regulations of the OTS concerning the payment of
dividends.  The payment of dividends by the Registrant and the
Banks may also be affected or limited by other factors, such as
the requirement to maintain adequate capital above regulatory
guidelines.  In addition, if, in the opinion of the applicable
regulatory authority, a bank under its jurisdiction is engaged in
or is about to engage in an unsafe or unsound practice (which,
depending upon the financial condition of the bank, could include
the payment of dividends), such authority may require, after


                                -5-
<PAGE>
notice and hearing, that such bank cease and desist from such
practice.  The FDIC has issued a policy statement providing that
insured banks should generally only pay dividends out of current
operating earnings.  At December 31, 1995, retained earnings
available from the Banks to pay dividends totalled approximately
$1.3 million.  For 1995, the Registrant's cash dividend payout to
stockholders was 26% of net earnings.

       Monetary Policy.  The results of operations of the Banks
are affected by credit policies of monetary authorities,
particularly the Federal Reserve.  The instruments of monetary
policy employed by the Federal Reserve include open market
operations in U.S. government securities, changes in the discount
rate on bank borrowings and changes in reserve requirements
against bank deposits.  In view of changing conditions in the
national economy and in the money markets, as well as the effect
of actions by monetary and fiscal authorities, including the
Federal Reserve, no prediction can be made as to possible future
changes in interest rates, deposit levels, loan demand or the
business and earnings of the Banks.

       Capital Adequacy.  The Federal Reserve and the FDIC have
implemented substantially identical risk-based rules for
assessing bank and bank holding company capital adequacy.  These
regulations establish minimum capital standards in relation to
assets and off-balance sheet exposures as adjusted for credit
risk.  Banks and bank holding companies are required to have (1)
a minimum level of total capital (as defined) to risk-weighted
assets of eight percent (8%); (2) a minimum  Tier One Capital (as
defined) to risk-weighted assets of four percent (4%); and (3) a
minimum stockholders' equity to risk-weighted assets of four
percent (4%).  In addition, the Federal Reserve and the FDIC have
established a minimum three percent (3%) leverage ratio of Tier
One Capital to total assets for the most highly-rated banks and
bank holding companies.  "Tier One Capital" generally consists of
common equity not including unrecognized gains and losses on
securities, minority interests in equity accounts of consolidated
subsidiaries and certain perpetual preferred stock less certain
intangibles.  The Federal Reserve and the FDIC will require a
bank holding company and a bank, respectively, to maintain a
leverage ratio greater than three percent (3%) if either is
experiencing or anticipating significant growth or is operating
with less than well-diversified risks in the opinion of the
Federal Reserve.  The Federal Reserve and the FDIC use the
leverage ratio in tandem with the risk-based ratio to assess the
capital adequacy of banks and bank holding companies.  The FDIC,
the Office of the Comptroller of the Currency (the "OCC") and the
Federal Reserve have proposed amending the capital adequacy
standards to provide for the consideration of interest rate risk
in the overall determination of a bank's capital ratio, requiring
banks with greater interest rate risk to maintain adequate
capital for the risk.  The proposed revisions are not expected to
have a significant effect on the Registrant's capital
requirements, if adopted in their current form.

       Similarly, OTS' regulatory capital regulations specify
capital standards consisting of three components, a "core
capital," a "tangible capital" and a "risk-base capital"
requirement.  These regulations require that thrifts maintain
core capital in an amount of not less than 3% of adjusted total
assets and tangible capital in an amount of not less than 1.5% of
adjusted total assets.  Under the OTS' regulatory capital
regulations, federal savings banks are required to maintain
capital equal to 8% of risk-weighted assets.  The OTS requires
assets to be weighted on the basis of risk and assigned a
weighting factor of between 0% and 100%.  Approximately one-half
of risk-based capital must consist of core capital, and one-half
may consist of other preferred stock, a portion of general loan
loss reserves and other hybrid capital instruments such as
convertible and subordinated debentures.



                                 -6-
<PAGE>
       Effective December 19, 1992, a new Section 38 to the
Federal Deposit Insurance Act implemented the prompt corrective
action provisions that Congress enacted as a part of the Federal
Deposit Insurance Corporation Improvement Act of 1991 (the "1991
Act").  The "prompt corrective action" provisions set forth five
regulatory zones in which all banks are placed largely based on
their capital positions.  Regulators are permitted to take
increasingly harsh action as a bank's financial condition
declines.  Regulators are also empowered to place in receivership
or require the sale of a bank to another depository institution
when a bank's capital leverage ratio reaches two percent.  Better
capitalized institutions are generally subject to less onerous
regulation and supervision than banks with lesser amounts of
capital.  

       The FDIC has adopted regulations implementing the prompt
corrective action provisions of the 1991 Act, which place
financial institutions in the following five categories based
upon capitalization ratios: (1) a "well capitalized" institution
has a total risk-based capital ratio of at least 10%, a Tier One
risk-based ratio of at least 6% and a leverage ratio of at least
5%; (2) an "adequately capitalized" institution has a total risk-
based capital ratio of at least 8%, a Tier One risk-based ratio
of at least 4% and a leverage ratio of at least 4%; (3) an
"undercapitalized" institution has a total risk-based capital
ratio of under 8%, a Tier One risk-based ratio of under 4% or a
leverage ratio of under 4%; (4) a "significantly
undercapitalized" institution has a total risk-based capital
ratio of under 6%, a Tier One risk-based ratio of under 3% or a
leverage ratio of under 3%; and (5) a "critically
undercapitalized" institution has a leverage ratio of 2% or less.

Institutions in any of the three undercapitalized categories
would be prohibited from declaring dividends or making capital
distributions.  The FDIC regulations also establish procedures
for "downgrading" an institution to a lower capital category
based on supervisory factors other than capital.  Under the
FDIC's regulations, each of the Banks were "well capitalized"
institutions at December 31, 1995.

       Set forth below are pertinent capital ratios for each of
the Banks as of December 31, 1995.
<TABLE>
<CAPTION>
                             Minimum Capital
                               Requirement              Milledgeville                      Greensboro
                             ---------------            -------------                     -----------
                       <S>                                <C>                               <C>
                       Tier One Capital to                17.44%                            12.62%
                          Risk-based
                          Assets 4.00%(1)
                       Total Capital to                   18.69%                            13.87%
                       Risk-based
                         Assets 8.00%(2)
                       Leverage Ratio (Tier One           10.69%                             8.30%
                         Capital to Total
                         Assets):  3.00% (3)
</TABLE>
___________________________

(1)    Minimum required ratio for "well capitalized" banks is 6%
(2)    Minimum required ratio for "well capitalized" banks is 10%
(3)    Minimum required ratio for "well capitalized" banks is 5%


       REGULATIONS APPLICABLE TO FEDERAL SAVINGS BANKS.  OTS
regulations use the Qualified Thrift Lender ("QTL") test to
determine a thrift's eligibility for Federal Home Loan Bank
advances and for certain other purposes.  Unless an institution
qualifies as a QTL, its borrowing privileges from a Federal Home
Loan Bank may be restricted, and it may be subject to other
operating limitations.  To meet the QTL test, an institution must
maintain at least 65% of its assets in "Qualified Thrift
Investments," which under the regulations consists of (i) loans


                                 -7-
<PAGE>
made to purchase, refinance, construct, improve or repair
domestic, residential or manufactured housing, (ii) home equity
loans, (iii) securities backed by or presenting an interest in
mortgages on domestic, residential or manufactured housing, and
(iv) obligations issued by federal deposit insurance agencies. 
Subject to a limitation of 15% of assets, Qualified Thrift
Investments may also include consumer loans, investments in
certain subsidiaries, loans for construction of schools,
churches, nursing homes and hospitals and 200% of investments in
loans for low-to-moderate-income housing and certain other
community oriented investments.  Although Greensboro expects to
qualify as a QTL under applicable regulations, there can be no
assurance that it will do so.

       As a thrift, Greensboro will be required to maintain
average daily balances of liquid assets (consisting of cash,
certain time deposits, banker's acceptances, highly-rated
corporate debt and commercial paper, securities of certain mutual
funds and specific U.S. government, state of federal agency
obligations) of not less than 5% of the total amount of its net
withdrawable savings deposits plus short-term borrowings and to
maintain average daily balances of short-term liquid assets of
not less than 1% of such total amount.

       RECENT LEGISLATIVE AND REGULATORY ACTION.  On April 19,
1995, the four federal bank regulatory agencies adopted revisions
to the regulations promulgated pursuant to the Community
Reinvestment Act (the "CRA"), which are intended to set distinct
assessment standards for financial institutions.  The revised
regulation contains three evaluation tests:  (i) a lending test,
which will compare an institution's market share of loans in low-
and moderate-income areas to its market share of loans in its
entire service area and the percentage of a bank's outstanding
loans to low- and moderate-income areas or individuals, (ii) a
services test, which will evaluate the provisions of services
that promote the availability of credit to low- and moderate-
income areas, and (iii) an investment test, which will evaluate
an institution's record of investments in organizations designed
to foster community development, small- and minority-owned
businesses and affordable housing lending, including state and
local government housing or revenue bonds.  The regulations are
designed to reduce some paperwork requirements of the current
regulations and provide regulators, institutions and community
groups with a more objective and predictable manner with which to
evaluate the CRA performance of financial institutions.  The rule
became effective on January 1, 1996, at which time evaluation
under streamlined procedures began for institutions with assets
of less than $250 million that are owned by a holding company
with total assets of less than $1 billion.  It is not expected
that these regulations will have any appreciable impact upon the
Registrant and the Banks.

       Congress and various federal agencies (including, in
addition to the bank regulatory agencies, the Department of
Housing and Urban Development, the Federal Trade Commission and
the Department of Justice) (collectively the "Federal Agencies")
responsible for implementing the nation's fair lending laws have
been increasingly concerned that prospective home buyers and
other borrowers are experiencing discrimination in their efforts
to obtain loans.  In recent years, the Department of Justice has
filed suit against financial institutions which it determined had
discriminated, seeking fines and restitution for borrowers who
allegedly suffered from discriminatory practices.  Most, if not
all, of these suits have been settled (some for substantial sums)
without a full adjudication on the merits.

       On March 8, 1994 the Federal Agencies, in an effort to
clarify what constitutes lending discrimination and specify the
factors the agencies will consider in determining if lending
discrimination exists, announced a joint policy statement
detailing specific discriminatory practices prohibited under the


                                   -8-
<PAGE>
Equal Opportunity Act and the Fair Housing Act.  In the policy
statement, three methods of proving lending discrimination were
identified:  (1) overt evidence of discrimination, when a lender
blatantly discriminates on a prohibited basis, (2) evidence of
disparate treatment, when a lender treats applicants differently
based on a prohibited factor even where there is no showing that
the treatment was motivated by prejudice or a conscious intention
to discriminate against a person, and (3) evidence of disparate
impact, when a lender applies a practice uniformly to all
applicants, but the practice has a discriminatory effect, even
where such practices are neutral on their face and are applied
equally, unless the practice can be justified on the basis of
business necessity.

       On September 23, 1994, President Clinton signed the Reigle
Community Development and Regulatory Improvement Act of 1994 (the
"Regulatory Improvement Act").  The Regulatory Improvement Act
contains funding for community development projects through banks
and community development financial institutions and also
numerous regulatory relief provisions designed to eliminate
certain duplicative regulations and paperwork requirements.

       On September 29, 1994, President Clinton signed the
Reigle-Neal Interstate Banking and Branching Efficiency Act of
1994 (the "Federal Interstate Bill") which amends federal law to
permit bank holding companies to acquire existing banks in any
state effective September 29, 1995, and any interstate bank
holding company is permitted to merge its various bank
subsidiaries into a single bank with interstate branches after
May 31, 1997.  States have the authority to authorize interstate
branching prior to June 1, 1997, or alternatively, to opt out of
interstate branching prior to that date.  The Georgia Financial
Institutions Code was amended in 1994 to permit the acquisition
of a Georgia bank or bank holding company by out-of-state bank
holding companies beginning July 1, 1995.  On September 29, 1995,
the interstate banking provisions of the Georgia Financial
Institutions Code were superseded by the Federal Interstate Bill.

       On January 26, 1996, the Georgia legislature adopted a
bill (the "Georgia Intrastate Bill") to permit, effective July 1,
1996, any Georgia bank or group of affiliated banks under one
holding company to establish new or additional branch banks in up
to three counties within the State of Georgia in which it does
not currently have operations.  After July 1, 1998, all
restrictions on state-wide branching would be removed.  Prior to 
adoption of the Georgia Intrastate Bill, Georgia only permitted
branching within a county, via merger or consolidation with an
existing bank or in certain other limited circumstances. 
Although Governor Miller has not yet signed the Georgia
Intrastate Bill into law, he is expected to do so.

       FDIC INSURANCE ASSESSMENTS FOR THE BANK SUBSIDIARIES.  The
Banks are subject to FDIC deposit insurance assessments for the
Bank Insurance Fund (the "BIF").  In the first six months of
1995, the Banks were assessed $.23 per $100 of deposits based
upon a risk-based system whereby banks are assessed on a sliding
scale depending upon their placement in nine separate supervisory
categories, from $.23 per $100 of deposits for the healthiest
banks (those with the highest capital, best management and best
overall condition) to as much as $.31 per $100 of deposits for
the less-healthy institutions, for an average $.259 per $100 of
deposits.

       On August 8, 1995, the FDIC lowered the BIF premium for
healthy banks by 83% from $.23 per $100 in deposits to $.04 per
$100 in deposits, while retaining the $.31 level for the riskiest
banks.  The average assessment rate was therefore reduced from
$.232 to $.044 per $100 of deposits.  The new rate took effect on
September 29, 1995.  On September 15, 1995, the FDIC refunded
$114,000 to the Banks for premium overpayments in the second and
third quarter of 1995.  On November 14, 1995, the FDIC again


                                     -9-
<PAGE>
lowered the BIF premium for healthy banks from $.04 per $100 of
deposits to zero for the highest rated institutions (92% of the
industry).  As a result, Greensboro will pay only the legally
required annual minimum payment of $2,000 per year for insurance
beginning in January 1996.  Milledgeville will pay an additional
estimated $60,000 in premiums with respect to certain OAKAR
deposits acquired from the Resolution Trust Corporation which are
assessed at $.23 per $100 of deposits.  Had the current rates
been in effect for all of 1994 and 1995, the annual FDIC
insurance premiums paid by the Banks would have been reduced by
$475,000 and $300,000, respectively.

Executive Officers of the Registrant

     Executive officers are elected by the Board of Directors
annually in January and hold office until the following January
unless they sooner resign or are removed from office by the Board
of Directors.

     The executive officers of the Registrant, and their ages,
positions with the Registrant and terms of office, as of January
1, 1996, are as follows:

                                                    Officer of the
     Name (Age)             Principal Position      Registrant Since
     ---------              ------------------      ----------------

     Robert C. Oliver       President, Chief          1992
     (47)                   Executive Officer
                            and Director of
                            the Registrant and
                            Milledgeville;
                            Director of
                            Greensboro

     Michael E.             Senior Vice               1993
     Ricketson (46)         President and
                            Chief Financial
                            Officer of the
                            Registrant and
                            Milledgeville

     John H. Ferguson       Director and              1987
     (52)                   Secretary of the
                            Registrant;
                            Director of
                            Milledgeville


     Mr. Oliver has been President of Milledgeville since October
1992 and President of the Registrant since January 1993.  He
became a director of Milledgeville in October 1992, a director of
Greensboro in January 1993 and a director of the Registrant in
January 1993.  He was Senior Vice President and Regional
Executive of Wachovia Bank of Georgia prior to September 1992.

     Mr. Ricketson has been Senior Vice President of the
Registrant and Milledgeville since October 1993.  He was formerly
First Vice President and Financial Officer of First National
Bancorp from 1990 through April 1992.  Prior to 1990 he was
controller of the First National Bank of Gainesville.

     Dr. Ferguson has been a director of Milledgeville and the
Registrant since 1977 and 1980, respectively.  He became
secretary of the Registrant in 1987.  He is an orthodontist.









                                       -10-
<PAGE>

ITEM 2.   PROPERTIES.

     The executive offices of the Registrant and the main banking
office of Milledgeville are located in a 22,800 square-foot
facility at 150 West Greene Street, Milledgeville, Georgia.  Both
the building and the land for this facility, which includes
parking and a five lane drive-in teller operation, are owned by
Milledgeville.  Milledgeville has a full-service branch located
on North Columbia Street in Milledgeville, which includes drive-
in facilities and an automated teller machine linked to the HONOR
and CIRRUS networks of automated teller machines.  The land and
building for the branch are owned by Milledgeville.

     Greensboro owns the land and a 9,000 square-foot building,
including drive-in teller lanes, for its banking facility located
at 201 South Main Street, Greensboro, Georgia, approximately 35
miles from Milledgeville.

     None of the real properties owned by Milledgeville or
Greensboro is subject to any encumbrances.

ITEM 3.   LEGAL PROCEEDINGS.

     The Registrant is not aware of any material pending legal
proceedings to which the Registrant or any of its subsidiaries is
a party or to which any of their property is subject.

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

     No matters were submitted to a vote of security holders of
the Registrant during the fourth quarter of its fiscal year.


                             PART II

ITEM 5.   REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
          MATTERS.

     Stock.  Since 1987, the Registrant's Common Stock has been
traded on a limited basis in the over-the-counter market and is
included in The Nasdaq Stock Market ("Nasdaq") under the symbol
"CSBC." Prior to 1987, there was no established public trading
market for the Common Stock.  The following table sets forth
quarterly high and low sales prices per share of Common Stock as
reported by IDD Information Services, Tradeline.


                                             Sales
                                             Prices

                                         High       Low
                                         ----       ----
     Year ended December 31, 1994
     First Quarter                       $7 1/4    4 1/4
       Second Quarter                     7 1/4    6
       Third Quarter                      7 1/4    6 1/2
       Fourth Quarter                     7        6


     Year ended December 31, 1995
       First Quarter                     $7 1/4     6
       Second Quarter                     7 3/4     6 1/2

       Third Quarter                      9 1/8     7
       Fourth Quarter                     9 1/4     8 3/8


     Year ended December 31, 1996
     First Quarter (through
     January 30, 1996)                   9 1/4     8 
     




                                         -11-
<PAGE>

       As of February 20, 1996, the Registrant had 733
shareholders of record.

       Dividends.  During fiscal 1995, the Registrant paid four
cash dividends totaling $.175 per share of Common Stock.  The
Registrant paid cash dividends of $0.03 per share of Common Stock
during fiscal 1994. The Registrant has also paid stock dividends
from time to time.  The primary source of funds available to the
Registrant is the receipt of dividends from the Banks and
management fees for managerial and administrative services
provided to the Banks.  The amount and frequency of dividends
will be determined by the Registrant in light of the earnings,
capital requirements and financial condition of the Registrant,
and no assurances can be given that dividends will be declared in
the future.


ITEM 6.   SELECTED FINANCIAL DATA.

       Selected financial data for each of the five years ended
December 31, 1995 is included under the caption "Financial
Review" on page 2 of the Registrant's 1995 Annual Report to
Shareholders and is incorporated herein by reference.


ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATION.

       Management's discussion and analysis of financial
condition and results of operation appears under the caption
"Financial Review" on pages 3 through 15 of the Registrant's 1995
Annual Report to Shareholders and is incorporated herein by
reference.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

       The report of independent certified public accountants,
the consolidated financial statements and notes to the
consolidated financial statements on pages 16 through 36 of the
Registrant's 1995 Annual Report to Shareholders are incorporated
herein by reference.


ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
         ACCOUNTING AND FINANCIAL DISCLOSURE.

       The Registrant changed accountants for the 1994 fiscal
year in April, 1994.  Disclosure concerning this change has
previously been reported by the Registrant in a Current Report on
Form 8-K, as amended.


                             PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

       The information contained under the heading "Information
About Nominees For Director" in the definitive Proxy Statement
used in connection with the solicitation of proxies for the
Registrant's annual meeting of shareholders to be held on April
25, 1996, previously filed with the Commission, is incorporated
herein by reference.  Pursuant to Instruction 3 to paragraph (b)
of Item 401 of Regulation S-K, information relating to the
executive officers of the Registrant is included in Item 1 of
this Report.





                                            -12-
<PAGE>
ITEM 11.  EXECUTIVE COMPENSATION.

       The information contained under the heading "Executive
Compensation" in the definitive Proxy Statement used in
connection with the solicitation of proxies for the Registrant's
annual meeting of shareholders to be held on April 25, 1996,
previously filed with the Commission, is incorporated herein by
reference.


ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
          AND MANAGEMENT.

       The information contained under the heading "Voting
Securities and Principal Holders" in the definitive Proxy
Statement used in connection with the solicitation of proxies for
the Registrant's annual meeting of shareholders to be held on
April 25, 1996, previously filed with the Commission, is
incorporated herein by reference.  For purposes of determining
the aggregate market value of the Registrant's voting stock held
by nonaffiliates, shares held by all directors and executive
officers of the Registrant have been excluded.  The exclusion of
such shares is not intended to, and shall not, constitute a
determination as to which persons or entities may be "affiliates"
of the Registrant as defined by the Securities and Exchange
Commission.


ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

       The information contained under the heading "Related
Transactions" and under the heading "Compensation Committee
Interlocks and Insider Participation in Compensation Decisions"
in the definitive Proxy Statement used in connection with the
solicitation of proxies for the Registrant's annual meeting of
shareholders to be held on April 25, 1996, previously filed with
the Commission, is incorporated herein by reference.


                             PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND
          REPORTS ON FORM 8-K.

       (a) The following documents are incorporated herein by
reference in Item 8 to this Report:

       1. Consolidated Financial Statements of Central and
          Southern Holding Company:

          Report of Independent Certified Public Accountants;

          Consolidated Balance Sheets as of December 31, 1995 and
          1994;

          Consolidated Statements of Operations for the years
          ended December 31, 1995, 1994 and 1993;

          Consolidated Statements of Stockholders' Equity for the
          years ended December 31, 1995, 1994 and 1993; 

          Consolidated Statements of Cash Flows for the years
          ended December 31, 1995, 1994 and 1993; 

          Notes to Consolidated Financial Statements for the
          years ended December 31, 1995, 1994 and 1993.

       2. Financial Statement Schedules:

          No Financial Statement Schedules are required to be
          filed as part of this Annual Report.


                                               -13-
<PAGE>
       3. Exhibits:

          The exhibits filed as a part of this Registration
       Statement are as follows:


Exhibit No.                     Description of Exhibit
- ----------                      ----------------------

3.1 and 4.1     Articles of Incorporation of Central and Southern
                Holding Company, as amended (included as Exhibit 3.1
                and 4.1 to the Registrant's annual report on Form 10-K
                for the year ended December 31, 1993, previously filed
                with the Commission and incorporated herein by
                reference).

3.2 and 4.2     By-Laws of Central and Southern Holding Company,
                as amended (included as Exhibit 3.2 to the Registrant's
                annual report on Form 10-K for the year ended December
                31, 1990, previously filed with the Commission and
                incorporated herein by reference).

10.1            Purchase and Assumption Agreement by and between
                Central and Southern Bank of Georgia and Bankers First
                Savings Bank, FSB dated April 14, 1994 (included as
                Exhibit 10.1 to the Registrant's annual report on Form
                10-K for the year ended December 31, 1994, previously
                filed with the Commission and incorporated herein by
                reference).

10.2            Central and Southern Holding Company Key Employee Stock
                Option Plan, dated August 19, 1993 (included as Exhibit
                4(a) to Amendment No. 1 to the Registrant's Form S-8,
                Commission File No. 33-82518, previously filed with the
                Commission and incorporated herein by reference).*

10.3            Agreement, dated August 31, 1993 by and between Robert
                C. Oliver and Central and Southern Holding Company
                (included as Exhibit 10.7 to the Registrant's annual
                report on Form 10-K for the year ended December 31,
                1993, previously filed with the Commission and
                incorporated herein by reference).*

10.4            Loan Agreement between The Citizens and Southern
                National Bank and Central and Southern Holding Company
                dated August 27, 1991 in the principal amount of
                $500,000, and related promissory note (included as
                Exhibit 10.9 to the Registrant's annual report on Form
                10-K for the year ended December 31, 1991, previously
                filed with the Commission and incorporated herein by
                reference).

10.5            First Amendment to Loan Agreement, dated February 1,
                1993, between Central and Southern Holding Company and
                NationsBank of Georgia, N.A. (formerly known as The
                Citizens & Southern National Bank), and related
                promissory note (included as Exhibit 10.6 to the
                Registrant's annual report on Form 10-K for the year
                ended December 31, 1992, previously filed with the
                Commission and incorporated herein by reference).

13              Central and Southern Holding Company Annual Report to
                Shareholders for the fiscal year ended December 31,
                1995.  With the exception of information expressly
                incorporated herein, the 1995 Annual Report to
                Shareholders is not deemed to be filed as a part of
                this Report on Form 10-K.

21              List of Subsidiaries of Central and Southern Holding
                Company (included as Exhibit 22 to the Registrant's
                annual report on Form 10-K for the year ended December
                31, 1989, previously filed with the Commission and
                incorporated herein by reference).

                                     -14-
<PAGE>
23             Consent of Evans, Porter, Bryan & Company

99             Proxy Statement dated March 27, 1996 relating to the
               1996 Annual Meeting of Shareholders.

_____________________________
*  Management contract or compensatory plan or arrangement
   required to be filed as an Exhibit to this Annual Report on
   Form 10-K pursuant to Item 14(c) of Form 10-K.

(b)    The Registrant filed no current reports on Form 8-K during
       the fourth quarter of the 1995 fiscal year.




                                  -15-
<PAGE>
                            SIGNATURES


       Pursuant to the requirements of Section 12(g) of the
Securities Exchange Act of 1934, the Registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized.


                    CENTRAL AND SOUTHERN HOLDING COMPANY


Date: March 27, 1996.       By:    /s/ Robert C. Oliver
                               Robert C. Oliver, President




                 POWER OF ATTORNEY AND SIGNATURES

       KNOW ALL MEN BY THESE PRESENTS, that each person whose
signature appears below constitutes and appoints Robert C. Oliver
and Michael E. Ricketson, or either of them, as attorney-in-fact,
either with power of substitution, for him in any and all
capacities, to sign any amendments to this Report on Form 10-K,
and to file the same, with exhibits thereto, and other documents
in connection therewith, with the Securities and Exchange
Commission, hereby ratifying and confirming all that each of the
attorneys-in-fact, or his or her substitute or substitutes, may
do or cause to be done by virtue hereof.

       Pursuant to the requirements of the Securities Exchange
Act of 1934, this report has been signed below on the 27th day of
March, 1996 by the following persons on behalf of the
Registrant and in the capacities indicated.

                      Signature and Capacity


               /s/ Robert C. Oliver
               Robert C. Oliver
               President and Director
                (Principal Executive Officer)


               /s/ Michael E. Ricketson
               Michael E. Ricketson
               Senior Vice President and Controller
                (Chief Financial and Accounting Officer)


             (Signatures continued on following Page)




<PAGE>
            (Signatures continued from preceding Page)



               /s/ Albert F. Gandy
               Albert F. Gandy
               Chairman of the Board of Directors


               /s/ George S. Carpenter, Jr. 
               George S. Carpenter, Jr.
                Director


               _______________________________
               Alan Davis
                Director


               _______________________________
               Don Ellis
                Director


               /s/ John Hopkins Ferguson
               John Hopkins Ferguson
                Director


                /s/ Ralph A. Harrington
               Ralph A. Harrington
               Director


               /s/ C. Steve McQuaig
               C. Steve McQuaig
               Director


               /s/ Gay H. Morgan
               Gay H. Morgan
               Director


               /s/ Thomas E. Owen, Jr.
               Thomas E. Owen, Jr.
               Director


<PAGE>
                          Exhibit Index

                    Exhibit No.  Description of Exhibit
                    ----------   ----------------------
                         13      Central and Southern
                                 Holding Company Annual
                                 Report to Shareholders for
                                 the year ended December
                                 31, 1995

                                 With the exception of the
                                 information expressly
                                 incorporated herein, the
                                 1995 Annual Report to
                                 Shareholders is not deemed
                                 to be filed as part of
                                 this Report on Form 10-K.

                         23      Consent of Evans, Porter, Bryan
                                 & Company

                         27      Financial Data Schedule

                         99      Proxy Statement dated
                                 March 27, 1996 relating to
                                 the 1996 Annual Meeting of
                                 Shareholders.


<PAGE>
                           Exhibit 13

<TABLE>

<CAPTION>
    YEARS END DECEMBER 31,               1995       1994       1993        1992       1991
                                         ----       ----       ----        ----       ----

                                       (DOLLARS IN THOUSANDS EXCEPT PER SHARE DATA)
<S>                                     <C>        <C>        <C>         <C>        <C>

Interest income                         $16,274    $16,769    $20,938     $28,986    $28,310 
Interest expense                          8,381      8,916     11,307      17,766     17,346 
Net interest Income                       7,893      7,853      9,631      12,220     10,964 
Provision for possible loan losses       (1,038)    ----        2,725      11,842      3,748 
Other income                                934      1,660      1,110       2,237      1,113 
Other expense                             6,683      7,499      8,707       6,796      5,757 
Net earnings (loss)                       2,559      1,617       (111)     (2,983)     2,006 

Per share data:
Net earnings (loss)                        0.68       0.44     (0.05)      (0.88)      0.59 
Cash dividends declared                   0.175       0.03    ----          0.10       0.40 

Note payable to bank                        250      ----     ----            300       500  
Average total equity                     21,480     19,435     19,002      19,104     20,946 
Average total assets                    200,579    227,412    259,651     305,332    269,840 
Ratios:

Net earnings (loss) to average            1.28%      0.71%    (0.04)%     (0.98)%      0.74%
assets

Net earnings (loss) to average equity    11.91%      8.32%    (0.58)%    (15.61)%      9.58%

Dividend payout ratio                    25.82%      6.82%    N/A         N/A         67.73%

Average equity to average assets         10.71%      8.55%      7.32%       6.26%      7.76%

</TABLE>
<TABLE>
<CAPTION>
                                                                                      Percent
                                                                1995        1994       Change
                                                                ----        ----       --------
                                                       (dollars in thousands except per share data)
STATEMENT OF CONDITION
<S>                                                          <C>         <C>             <C>
Assets                                                       $207,849    $203,997        1.9%

Loans, net of
unearned interest
Deposits                                                      180,474     176,682        2.1%
Stockholders' equity                                           22,660      19,483       16.3%

STATEMENT OF OPERATIONS
Net interest income                                             7,893       7,853         .5%
Provision for loan losses                                      (1,038)     ----           N/A 
Other income                                                      934       1,660     (43.7)%
Other expense                                                   6,683       7,499     (10.9)%
Net earnings                                                    2,559       1,617       58.3%

PER SHARE DATA
Book value                                                       6.10        5.16       18.2%
Net earnings                                                     0.68        0.44       54.5%
Cash dividends declared                                         0.175        0.03         N/A

PERFORMANCE RATIOS
Return on average total assets                                   1.28%       0.71%        N/A

                                1<PAGE>
Return on average total equity                                  11.91%       8.32%        N/A

</TABLE>

AVERAGE BALANCES AND INTEREST RATES, INTEREST YIELDS/RATES
ON A FULLY TAXABLE EQUIVALENT BASIS

The following table details average balances of interest-earning
assets and interest-bearing liabilities, the fully taxable
equivalent amount of interest earned/paid, and the fully taxable
equivalent yield/rate for each of the three years in the period
ended December 31, 1995.  The loan averages include nonaccrual
loans.
<TABLE>
<CAPTION>
                                        1995                        1994                       1993
                                                           
                                       AVERAGE            YIELD/  Average            Yield/   Average            Yield/
                                       BALANCE INTEREST   RATE    Balance   Interest  Rate    Balance  Interest   Rate
                                       ------  --------   -----   -------   --------  ------  -------  --------  ------
                                                                             (dollars in thousands)
ASSETS
<S>                                   <C>       <C>      <C>      <C>       <C>       <C>    <C>       <C>       <C>

Loans, net of unearned interest       $108,273  $11,190  10.34%   $113,712  $11,125   9.78%  $145,016  $14,902   10.28%
Interest-bearing deposits other
   banks                                 1,404       55   3.92%        ---      ---              ---      ---
Investment securities:
     Taxable                            58,906    3,531   5.99%     70,596    3,957   5.61%    71,759    4,430    6.17%
     Non-taxable                         9,894    1,017  10.28%     13,690    1,380  10.08%    16,893    1,847   10.93%
Federal funds sold                      14,250      828   5.81%     18,813      776   4.12%    13,075      384    2.94%
                                       -------   ------            -------   ------           -------   ------
        Total interest earning         192,727   16,621   8.62%    216,811   17,238   7.95%   246,743   21,563    8.74%
            
Allowance for loan losses               (4,299)                     (4,732)                    (5,504)
Other assets                            12,151                      15,333                     18,412
                                       -------                     -------                    -------
        Total assets                  $200,579                    $227,412                   $259,651
                                      ========                    ========                   ========
LIABILITIES AND STOCKHOLDERS' EQUITY

Savings and interest-bearing 
        demand deposits                $42,627   $1,319   3.09%    $53,242   $1,523   2.86%   $63,252   $1,854    2.93%
Time deposits                          118,398    6,988   5.90%    128,829    7,054   5.48%   158,884    9,444    5.94%
Repurchase agreements                    1,379       74   5.36%      6,704      339   5.06%       ---      ---
Note payable to bank                      ---      ---                 ---      ---               150        9    6.00%
                                       -------   ------            -------    -----           -------   ------
        Total interest-bearing         162,404    8,381   5.16%    188,775    8,916   4.72%   222,286   11,307    5.09%
 
Demand deposits                         15,561                      18,004                    17,595
Other liabilities                        1,134                       1,198                       768
                                       -------                     -------                   --------
     Total liabilities                 179,099                     207,977                   240,649
            
     Total stockholders' equity         21,480                      19,435                    19,002
                                      --------                     -------                   -------
Total liabilities and stockholders'
equity                                $200,579                    $227,412                   $259,651
                                      ========                    ========                   ========

Net interest income                              $8,240                       $8,322                   $10,256

Net interest margin                                       4.28%                       3.84%                       4.16%
Net interest spread                                       3.46%                       3.23%                       3.65%



</TABLE>
                                 2<PAGE>
Volume - rate analysis

The following table shows a summary of the changes in interest
income and interest expense on a fully taxable equivalent basis
resulting from changes in volume and changes in rates for each
category of interest-earning assets and interest-bearing
liabilities for 1995/1994 and 1994/1993.  Changes not solely
attributable to a change in rate or volume are allocated
proportionately relative to the total change of rate and volume.

<TABLE>
<CAPTION>

                                             1995 versus 1994                                  1994 versus 1993
                                             ----------------                                  ----------------
                                    Increase (decrease) due to change in:         Increase (decrease) due to change in:

                                       Volume    Yield/                            Volume           Yield/
                                    Outstanding   Rate          Total            Outstanding          Rate      Total
                                    ----------   -----          -----            -----------        ------      -----
                                                            (dollars in thousands)
<S>                                  <C>          <C>          <C>                 <C>               <C>       <C>

Interest income on:
   Deposits with other banks           55         ---             55
   Loans                             (546)         611            65               ($3,091)          ($686)    ($3,777)
Investment securities:
   Taxable                           (687)         261          (426)                  (71)           (402)       (473)
   Non-taxable                       (390)          27          (363)                 (331)           (136)       (467)
Federal funds sold                   (217)         269            52                   204             188         392
                                   -------       -----          ----              --------          ------      -------
     Total interest                (1,785)       1,168          (617)               (3,289)         (1,036)     (4,325)

Interest expense on:
  Saving and interest-bearing
     demand deposits                 (321)         117          (204)                 (287)            (44)       (331)
  Time deposits                      (594)         528           (66)               (1,687)           (703)     (2,390)
  Repurchase agreements              (284)          19          (265)                  339               -         339
  Notes payable to bank                ---          -            ---                    (9)              -          (9)
                                   -------       -----          ----              --------          ------      -------
     Total interest                (1,199)         664         ($535)              ($1,644)          ($747)    ($2,391)
                                   -------       -----          ----              --------          ------      -------
    Net interest income              (586)         504           (82)              ($1,645)          ($289)    ($1,934)
                                   ======       ======         ======             ========          =======    =======
</TABLE>



     A sound credit policy and careful, consistent credit review
are vital to a successful lending program. The Banks operate
under written loan policies which attempt to maintain a
consistent lending philosophy, provide sound traditional credit
decisions, provide an adequate return and render service to the
communities in which the banks are located. Credit reviews and
loan examinations help confirm that the Banks are adhering to
these loan policies.

The Banks make both secured and unsecured loans to individuals,
firms and corporations, and both consumer and commercial lending
operations include various types of credit for the Banks'
customers.  Secured loans include first and second real estate
mortgage loans.  The Banks also make direct installment loans to
consumers on both a secured and unsecured basis.

                                    3<PAGE>
From 1975 through 1992, CSB's principal source of loans was the
purchase of sales finance loans for new and used motor vehicles
and to a lesser extent, mobile homes.  This portfolio grew to
$89,000,000 (including unearned interest) by December 31, 1991. 
Under new management, CSB discontinued the operation in April,
1993.  This has resulted in the sales finance portfolio declining
to $5,822,000 by December 31, 1995.  Management has projected
another $4,500,000 of maturing sales finance loans during 1996.


LOANS

The amount of loans outstanding by loan type at the indicated
dates are shown in the following tables according to type of loan:
<TABLE>
<CAPTION>
                                                                       December 31,
                                                                       ------------
                                                       1995        1994        1993       1992        1991
                                                       ----        ----        ----       ----        ----
                                                                       (dollars  in thousands)
<S>                                                 <C>         <C>         <C>        <C>         <C>
Commercial, financial and
      agricultural                                  $25,178     $26,103     $32,574    $29,108     $38,607
Real estate-construction                             21,747      13,271       3,263      9,291       4,611
Real estate-mortgage                                 51,104      41,204      36,703     48,281      53,899
Sales finance                                         5,822      18,233      43,952     86,398      89,058
Consumer installment                                 10,554      10,397      11,146     12,503      14,154
                                                   --------    --------    --------   --------    --------
                                                    114,405     109,208     127,638    185,581     200,329

Less:
    Unearned income                                   (334)     (1,478)     (4,886)   (12,523)    (14,409)
    Allowance for loan losses                       (4,190)     (4,313)     (4,681)    (5,106)     (2,513)
                                                  --------    --------    --------   --------    --------
            Loans, net                            $109,881    $103,417    $118,071   $167,952    $183,407
                                                  ========    ========    ========   ========    ========
</TABLE>

Of the loans maturing after one year, approximately $40,000,000
have fixed rates and approximately $16,000,000 have variable rates.
The maturity of real estate construction and commercial, financial
and agricultural loans outstanding at December 31, 1995 are as follows:

LOAN MATURITIES

<TABLE>
<CAPTION>
                                                                                        COMMERCIAL,
                                                                 REAL ESTATE              FINANCIAL
                                                                 CONSTRUCTION           AND AGRICULTURAL
                                                                 ------------           ----------------

                                                                    (dollars in thousands)
<S>                                                                <C>                     <C>

In one year or less                                                $15,658                 $14,603
After one year but within five years                                 6,089                  10,575

After five years                                                        --                      --
                                                                   -------                 -------
        Total                                                      $21,747                 $25,178
                                                                   =======                 =======
</TABLE>

All loans carry some degree of risk.  The risk is reflected in the
consolidated financial statements by the allowance for loan losses,
the amount of loans charged off and the provision for loan losses
charged to operating expense.  It is the Company's policy that when
a loss is identified, it is charged against the loan loss allowance
in the current period.  The policy regarding recognition of losses
requires immediate recognition of a loss if significant doubt exists
as to principal repayment.  In addition, consumer installment credit
is generally recognized as a loss when it becomes 90 days or more past
due, or the consumer has filed for protection under the bankruptcy laws.
A loss will not be recognized if the underlying collateral or the 
customer's financial position makes a loss improbable.

                                 4
<PAGE>
      The Company's provision for loan losses is a reflection of actual
losses experienced during the year and management's judgment as to the
adequacy of the allowance for loan losses to absorb future losses.  Some
of the factors considered by management in determining the amount of the
provision and resulting allowance include:  (1) credit reviews of individual
loans; (2) gross and net loan charge-offs in the current year; (3) growth in
the loan portfolio; (4) the current level of the allowance in relation to
total loans and to historical loss levels, (5) past due and nonaccruing
loans; (6) collateral values of properties securing loans; (7) the
composition of the loan portfolio (types of loans); and (8) management's
estimate of future economic conditions and the resulting impact on the
Company.  The Company made $1,038,000 of negative provisions to the
allowance for loan losses during the year.  See "Provision for Loan Losses"
for discussion of the negative provisions.




                                     5<PAGE>

ALLOWANCE FOR LOAN LOSSES

The following table summarizes loan balances at the end of each year,
average loans outstanding during the year and activity in the allowance
for loan losses for each of the last five years.
<TABLE>
<CAPTION>
                                                                                             Years ended December 31,
                                                                           ------------------------------------------
                                                                             1995      1994        1993        1992        1991
                                                                             ----      ----        ----        ----        ----
                 <S>            <C>                                      <C>                                <C>         <C>
                 Amount of loans, net of unearned income                       (dollars in thousands) 

                    and allowance for loan losses, 
                    at end of year                                       $109,881   $103,417   $118,071     $167,952    $183,407
                                                                         ========   ========   ========     ========    ========

                 Average loans, net of unearned income                   $108,273   $113,712    $145,016    $184,560    $172,415
                                                                         ========   ========    ========    ========    ========
                 Allowance for loan losses at

                     beginning of year                                     $4,313     $4,681      $5,106      $2,513      $2,416
                                                                         --------   --------    --------     -------    --------
                 Loans charged off:
                     Commercial, financial, and agricultural                  167        826         838       1,544         606
                     Real estate loans                                        231        741         694       3,911         339
                     Consumer installment                                     838      1,613       3,723       5,086       3,439
                                                                         --------   --------    --------     -------    --------
                        Total loans charged off                             1,236      3,180       5,255      10,541       4,384
                                                                         --------   --------    --------     -------    --------

                 Recoveries of loans previously charged off:

                     Commercial, financial, and agricultural                  324        493         148          23          --
                     Real estate loans                                         92        210         115          91           4
                     Consumer installment                                   1,735      2,109       1,842       1,178         729
                                                                         --------   --------    --------     -------    --------
                        Total loans recovered                               2,151      2,812       2,105       1,292         733
                                                                         --------   --------    --------     -------    --------

                        NET (RECOVERIES) CHARGE-OFFS                         (915)       368       3,150       9,249       3,651
                                                                         --------   --------    --------     -------    --------
                 Provision for loan losses                                 (1,038)      ----       2,725      11,842       3,748
                                                                         --------   --------    --------     -------    --------
                 Allowance for loan losses at 
                     end of year                                           $4,190     $4,313      $4,681      $5,106      $2,513
                                                                         ========   ========    ========      ======      ======
                 Ratio of net charge-offs (recoveries) to
                     average net loans outstanding                         (.85)%       .32%       2.17%       5.01%       2.12%
</TABLE>
      A coordinated effort is undertaken to identify risks in the loan
portfolio for management purposes and to establish the loan loss provision
and resulting allowance. A regular, formal and ongoing loan review is conducted
to identify loans with unusual risks.  The primary responsibility for this
review rests with the management of the individual banks.  Their work is
supplemented with reviews by the Company's internal audit staff.   Bank
regulatory agencies provide additional levels of review.  This process
provides information which helps in assessing the quality of the portfolio,
assists in the prompt identification of problems and potential problems and
aids in deciding if a loan represents a loss which should be recorded
immediately or a risk for which an allowance should be maintained. Management
believes this continuous effort will identify the majority of potential problem
loans and recognize their impact on future earnings.

      If, as a result of the Company's loan review and evaluation procedures,
it is determined that payment of interest on a commercial or real estate
loan is questionable, it is the Company's policy to reverse interest

                               6<PAGE>
previously accrued on the loan against interest income.  Interest on such
loans is thereafter recorded on a "cash basis" and is included in
earnings only when actually received in cash and when full payment of
principal is no longer doubtful.  A loan can be reinstated to full accrual
status when and if the borrower's financial condition and payment performance
can justify sustainable performance of all conditions and terms of the loan. 

ALLOCATION OF ALLOWANCE FOR LOAN LOSSES

The Company has allocated the allowance for loan losses according to the
amount deemed to be reasonably necessary at each year-end to provide for
losses being incurred within the categories of loans set forth in the table
below, based on the previous year's gross charge-offs in each category as
a percentage of total charge-offs. The components of the allowance for loan
losses for each of the past five years, and the percent of loans in each
category to total loans are presented below.

ALLOWANCE ALLOCATION BY LOAN CATEGORY
<TABLE>
<CAPTION>
                                                           1995      1994        1993        1992        1991
                                                           ----      ----        ----        ----        ----
                                                                                (dollars in thousands)
<S>                                                      <C>       <C>          <C>         <C>         <C>
Commercial, financial and agriculture                    $1,089    $  690       $  702      $  510      $  283
Consumer installment                                      2,125     3,062        2,247       3,116       1,500
Real estate                                                 976       561        1,732       1,480         730
                                                         ------    ------       ------      ------      ------
                                                         $4,190    $4,313       $4,681      $5,106      $2,513
                                                         ======    ======       ======      ======      ======

PERCENT OF LOANS BY CATEGORY TO TOTAL LOANS

Commercial, financial and agriculture                       22%      24%         26%         16%         19%
Consumer installment                                        14%      26%         43%         53%         52%
Real estate                                                 64%      50%         31%         31%         29%
                                                            ---      ---         ---         ---         ---
                                                           100%      100%       100%        100%        100%
                                                           ====      ====       ====        ====        ====

</TABLE>





                              7
<PAGE>
    Although it is the Company's policy to immediately charge off
as loss all loan amounts judged to be uncollectible, historical
experience indicates that certain losses exist in the loan
portfolio which have not been specifically identified.  To
anticipate and provide for these unidentifiable losses, the
allowance for loan losses is established  by charging the
provision for loan losses expense against current earnings.  No
portion of the resulting allowance is in any way allocated or
restricted to any individual loan or group of loans.  The entire
allowance is available  to absorb losses from any and all loans.

The following table presents nonperforming loans at December 31,
1995, 1994, 1993, 1992 and 1991. at December 1993, 1992, and
1991.

Nonperforming loans consist solely of loans which are
contractually past due 90 days or more as to interest or
principal payments ("past-due loans") and loans accounted
for on a nonaccrual basis ("nonaccrual loans").


NONPERFORMING LOANS

                          Past-due loans       Nonaccrual loans
                          --------------       -----------------

                                   (dollars in thousands)

December 31, 1995             $12                   $796
December 31, 1994             205                  1,060
December 31, 1993              99                  2,761
December 31, 1992             674                  2,879
December 31, 1991           2,740                    163

Total interest income recognized on nonperforming loans for the
year ended December 31, 1995 was $36,000
Additional interest income of $80,000 would have been recorded in
1995 if all nonperforming loans had performed in accordance with
their original terms.

NONPERFORMING ASSETS

Nonperforming assets peaked at June 30, 1993.  They have steadily
declined since that time. Nonperforming assets have declined by
$973,000, or 41% since December 31, 1994.

The following table analyzes nonperforming assets for each of the
past three years.
<TABLE>
<CAPTION>
                                                             1995       1994        1993
                                                             ----       ----        ----
                                                                (dollars in thousands)
<S>                                                        <C>        <C>         <C>
Loans past due 90 days or more                                $12       $205         $99 
Non accrual loans                                             796      1,060       2,761 
                                                           ------     ------       -----
   Total nonperforming loans                                  808      1,265       2,860 

Other real estate                                             594      1,110       1,902 
                                                           ------     ------      ------
   Total nonperforming assets                              $1,402     $2,375      $4,762
                                                           ======     ======      ======

Nonperforming loans/Total loans, net of unearned            0.71%      1.17%        2.33%
Nonperforming assets/Total assets                           0.67%      1.16%        1.94%

Loan loss allowance/Total loans,   net of unearned          3.67%      4.00%        3.81%
Loan loss allowance/Nonperforming loans                   518.56%    340.95%      163.67%
</TABLE>



                                  8
<PAGE>
      The allowance for loan losses as a percentage of
non-performing loans (including loans past due ninety days or
more) was  519% at December 31, 1995, compared to  341% at
December 31, 1994. Management considers the current level of the
allowance for loan losses more than adequate to absorb losses
from loans in the portfolio.  Management's determination of the
adequacy of the allowance for loan losses, which is based on the
factors and risk identification procedures previously discussed,
requires the use of judgments and estimations that may change in
the future. Unfavorable changes in the factors used by management
to determine the adequacy of the allowance, or the availability
of new information, could cause the allowance for loan losses to
be increased or decreased in future periods.

      Generally, the Company's market areas have not experienced
rapid increases in real estate property values or significant
overbuilding.  Therefore, in management's opinion, real estate
loan collateral values in the Company's market areas should not
be as vulnerable to significant deterioration, as would other
market areas which have experienced rapidly increasing property
values and significant overbuilding.  However, collateral values,
are difficult to estimate and are subject to change depending on
economic conditions, the supply of and demand for properties, and
other factors.  The Company attempts to mitigate the risky nature
of real estate lending by adhering to conservative loan
underwriting standards and by diversifying the portfolio within
its market area and within industry groups.


INVESTMENT SECURITIES

The carrying values of investment securities at the indicated
dates are presented below:
<TABLE>
<CAPTION>
                                                                            December 31,
                                                                         1995      1994        1993
                                                                         ----      ----        ----
                                                                          (dollars in thousands)

<S>                                                                    <C>       <C>         <C>
U.S. Treasury and U.S. Gov't agencies                                  $23,996   $25,344     $34,245
State and municipals                                                     9,578    10,248            
Mortgage-backed securities                                              29,558    35,179            
Other                                                                      475       491        ----
                                                                       -------   -------    --------
                        Total                                          $63,607   $71,262    $ 96,511
                                                                       =======   ========   ========
</TABLE>
      Investment portfolio policy stresses quality and liquidity.
At December 31, 1995, the average maturity of U. S. Treasury and
government agency securities was 1.76 years and the average
maturity of obligations of states and political subdivisions was
4.96 years.  Mortgage-backed  securities had an average maturity
of 3.48 years.  Overall, the average maturity of the portfolio
was 3.05 years using contractual maturities and slightly greater
than 2 years using expected maturities.  Expected maturities
differ from contractual maturities because borrowers have the
right to call or prepay obligations with or without call or
prepayment penalties.  Securities purchased during the last
several years have primarily short to intermediate term
maturities.  Purchases in 1995 had maturities generally in the
two-to-five-year range due to the lower interest rate environment
and call provisions which may shorten their maturity.

                             9
<PAGE>
The following table shows the contractual maturities of investment securities at
December 31, 1995 and the average yields (for all obligations on a fully taxable
basis assuming a 34% tax rate) on such securities:

INVESTMENT SECURITIES MATURING
<TABLE>
<CAPTION>
                                                               After One Within    After Five Within
                                            Within One Year       Five Years            Ten Years       After Ten Years
                                            ---------------       ----------            ---------       ---------------

                                            Amount  Yield     Amount      Yield     Amount    Yield    Amount    Yield
                                            ------  -----     ------      -----     ------    -----    ------    -----
                                                                 (dollars in thousands)

<S>                                        <C>      <C>      <C>          <C>       <C>       <S>      <C>      <S>
U.S. Treasury and U.S. Gov't agencies      $11,558  5.10%    $11,438      6.55%     $1,000    ----     $---     ---- 
State and municipal                            400  5.99%      3,338      6.48%      4,825    6.26%     1,015    6.22%
Mortgage-backed securities                   1,980  7.00%     25,294      6.53%      2,284    6.14%    ----     ----
                                           -------  -----    -------      -----     -------   -----    =-----    -----
   Total                                   $13,938  5.40%    $40,070      6.53%     $8,109    6.19%    $1,015    6.22%
                                           =======           =======                ======             ======
</TABLE>
         The estimated fair market value of the Company's investment
portfolio at December 31, 1995, was 1.4%  or $908,000 above amortized
cost. Market values vary significantly as interest rates change; however,
management expects normal maturities in the portfolio to meet and exceed
liquidity requirements.

      Of the tax-free securities rated by Moody's Investors Service,
Inc., 78% are rated "A" or better.  Twenty-two percent of the tax-free
bond portfolio is non-rated.  These non-rated securities are principally
issued by various political subdivisions within the State of Georgia. 
The portfolio is carefully monitored to assure there is no unreasonable
concentration of securities in the obligations of a single debtor.

LIQUIDITY

      Liquidity is an important factor in the financial condition of the
Company and affects the Company's ability to meet the borrowing needs and
deposit withdrawal requirements of its customers.  Assets, consisting
principally of loans and investment securities, are funded by customer
deposits,  purchased funds and borrowed funds.

      The investment portfolio is one of  the Company's primary sources
of liquidity.  Maturities of securities provide a constant flow of funds
which are available for cash needs.  Contractual investment securities
that mature within one year total $14 Million. However, mortgage-backed
securities and securities with call provisions create cash flows earlier
than the contractual maturities.  Estimates of prepayments on
mortgage-backed securities and call provisions on state and municipals
increase the forecasted cash flow from the investment portfolio within
one year to approximately $25 Million.  Maturities in the loan portfolio
also provide a steady flow of funds. The projected repayments on the
Company's sales finance portfolio are $4.5 Million within one year.  The
Company's liquidity also continues to be enhanced by a relatively stable
core deposit base.  At December 31, 1995, the loan to deposit ratio was
63%.



                                       10
<PAGE>

AVERAGE DEPOSITS

The following table summarizes average deposits and related
weighted average rates for each of the three years in the period
ended December 31, 1995.

<TABLE>
<CAPTION>
                                                                        Years ended December 31,
                                                               1995                   1994                   1993
                                                             AMOUNT       RATE      Amount       Rate      Amount       Rate
                                                             ------       ----     -------       ----      ------       ----
                                                                                          (dollars in thousands)
                 <S>                                       <C>           <C>      <C>           <C>     <C>            <C>
                 Noninterest-bearing demand 
                      deposits                              $15,561       ---      $18,004       --     $  17,595        ---
                 Savings and interest-bearing 
                      demand deposits                        42,627      3.09%      53,242      2.86%      63,252      2.93%
                 Time deposits                              118,398      5.90%     128,829      5.48%     158,884      5.94%
                                                           --------               --------              ---------
                             Total average deposits        $176,586      4.70%    $200,075      4.29%   $ 239,731       4.71%
                                                           ========               ========              =========

</TABLE>
The maturities of certificates of deposit of $100,000 or more as
of December 31, 1995 are presented below:

<TABLE>
<CAPTION>
                                                              (dollars in thousands)

                 <S>                                                 <C>
                 3 months or less                                    $11,538
                 Over 3 through 6 months                               4,810
                 Over 6 through 12 months                              5,526
                 Over 12 months                                        7,346
                                                                     -------
                                                                     $29,220
                                                                     =======

</TABLE>
The Company had short-term borrowings of $2,600,000 at December
31, 1995.  These borrowings represented two repurchase agreements
and one line of credit.

The repurchase agreements are seven day automatic renewal
agreements with interest rates paying from 75 to 50 basis points
under the daily Federal funds rate.  The weighted average
interest rate was 5.35% at December 31, 1995.  The repurchase
agreements maximum amount during the year was $6,715,000 with a
weighted average interest rate of 5.34%.  The line of credit of
$250,000 has a variable rate indexed to the prime rate and was at
7.75% at December 31, 1995.

The Company had short term borrowing of $6,715,000 at December
31, 1994.

STOCKHOLDERS' EQUITY

      The Company maintains a ratio of stockholders' equity to
total assets that is adequate relative to industry standards. 
The Company's ratio of stockholders' equity to total assets was
10.90% at December 31, 1995, compared to 9.55% at December 31,
1994 and 7.90% at December 31, 1993. The Company has initiated a
stock repurchase program that allows the purchase of up to
100,000 shares of the Company's common stock for treasury
purposes.  At December 31, 1995, the Company has repurchased
59,528 shares of common stock.

                                    11
<PAGE>
      The Company and its subsidiary banks are required to comply
with capital adequacy standards established by the Federal
Reserve and the FDIC.  Currently, there are two basic measures of
capital adequacy: risk-based measure and  leverage measure.

      The risk-based capital standards are designed to make
regulatory capital requirements more sensitive to differences in
risk profile among banks and bank holding companies, to account
for off-balance sheet exposure and to enhance the value of 
holding liquid assets. The resulting capital ratios represent
capital as a percentage of total risk-weighted assets and
off-balance sheet items.  Recently the Federal Reserve and the
FDIC proposed that interest rate risk be considered in computing
risk-based capital ratios.

      The minimum standard for the ratio of total capital to
risk-weighted assets is 8%.  At least 50% of that capital level
must consist of common equity, undivided profits and
noncumulative perpetual preferred stock, less goodwill and
certain other intangibles ("Tier I capital").  The remainder
("Tier II capital") may consist of a limited amount of other
preferred stock, mandatory convertible securities, subordinated
debt and a limited amount of the allowance for loan losses.  The
sum of Tier I capital and Tier II capital is "total risk-based
capital."

      The Federal Reserve and the FDIC also adopted regulations
which supplement the risk-based guidelines to include a minimum
leverage ratio of 3% of Tier I capital to total assets less
goodwill (the "leverage ratio").  Depending upon the risk profile
of the institution and other factors, the regulatory agencies may
require a leverage 1% to 2% higher than the minimum 3% level.

The following table summarizes the Company's capital ratios at
December 31, 1995 and 1994.
<TABLE>
<CAPTION>
                                                                                             Minimum
                                                                        1995        1994  requirements
                                                                        ----        ----  ------------

                 <S>                                                  <C>          <C>         <C>
                 Tier 1 Capital leverage ratio                        10.59%       9.85%       3%
                                                                      ======       =====

                 Tier 1 Risk-based capital ratio                      17.15%      15.21%       4%
                 Tier 2 Risk-based capital ratio                       1.25%       1.25%
                                                                      ------      ------
                 Total Risk-based capital ratio                       18.40%      16.46%       8%
                                                                      ======      ======
</TABLE>
The Company's common stock has been traded on a limited basis in
the over-the-counter market and is included in the National
Association of Securities Dealers, Inc. Automated Quotation
System ("NASDAQ") under the symbol "CSBC"  and is listed on the
NASDAQ National Market System. 


                                       12
<PAGE>
The following table sets forth quarterly high and low sales
prices per share of common stock as reported by NASDAQ for each
of the last three years.
<TABLE>
<CAPTION>
                                                         1995                      1994                    1993
                                                         ----                      ----                    ----
                                                  High           Low         High        Low          High       Low
                                                  ----           ---         ----        ---          ----       ---

                 <S>                            <C>            <C>         <C>        <C>           <C>       <C>
                 First quarter                  $7 1/4            $6       $7 1/4     $4 1/4        $5 1/4    $3 1/2
                 Second quarter                  7 3/4         6 1/2        7 1/4        6           5 1/4     4    
                 Third quarter                   9 1/8             7        7 1/4      6 1/2         4 5/8     3 5/8
                 Fourth quarter                  9 1/4         8 3/8            7        6           5         3 5/8
</TABLE>
As of January 26, 1996, the Company had approximately 733 shareholders
of record. The following table presents dividends and earnings (loss)
per share by quarter for each of the last three years.

DIVIDENDS
<TABLE>
<CAPTION>
                                               1995                       1994                       1993
                                            Dividends       Earnings    Dividends    Earnings       Dividends  Earnings
                 <S>                           <C>            <C>       <C>           <C>           <C>        <C>
                 First Quarter                 $.0400         $.16      $   -         $.06          $  -       $ 0.02
                 Second Quarter                 .0425          .17          -          .10             -        (0.03)
                 Third Quarter                  .0450          .18          -          .17             -        (0.03)
                 Fourth Quarter                 .0475          .17        .03          .11             -        (0.01)

</TABLE>
The Company's board of directors had suspended the payment of
dividends in 1992 in order that the Banks increase their capital
levels and because the Georgia Department of Banking and Finance
had required that the Banks not pay dividends to the Company
without the prior consent.  During 1994, all regulatory
constraints against the payment of dividends from the Banks to
the Company were lifted.  The board of directors has reinstated
the Company's dividend policy of paying out a portion of earnings
to stockholders on a regular basis.  It is the current intent of
the Company to increase the amount of dividends, given earnings
growth, to a level that will provide a reasonable return to the
stockholders of the Company.

RESULTS OF OPERATIONS

NET INTEREST INCOME 
Tax Equivalent Basis

Net interest income on a tax equivalent basis declined for the
fourth year as the Company continued its rebuilding process.  The
average balance sheet for 1995 contracted $27 Million due to
changes in lines of business and non renewals on out of market
certificates of deposit.  However, average loans as a percent of
interest-earning assets increased to 56% from 52% in 1994.  
Since the substantial portion of the Company's sales finance
portfolio had runoff by December 31, 1995, this percentage will
show significant gains during 1996. The net interest margin
improved by 44 basis points as the Company's cost of funds
increased slower than overall yields on earning assets. 
Management anticipates increased improvement in the net interest
margin for 1996.

                           13
<PAGE>
The table below illustrates the changes in the net interest margin 
over the past four years.

NET INTEREST MARGIN
<TABLE>
<CAPTION>
                                                              1995                1994               1993                1992
                                                              ----                ----               ----                ----
                                                                   % of               % of               % of                  %
                                                                  Earning             Earning           Earning              Earning
                                                         Amount   Assets     Amount   Assets   Amount   Assets     Amount    Assets
                                                         ------   ------     ------   ------   ------   -------    -------   ------
                                                                                        (dollars in thousands)
                 <S>                                   <C>          <C>    <C>         <C>    <C>          <C>    <C>        <C>
                 Interest income                        $16,274             $16,769           $20,938             $28,986
                 Tax-equivalent adjustment                  347                 469               625                 674
                 Interest income, taxable equivalent     16,621     8.62%    17,238    7.95%   21,563      8.74%    29,660   10.28%
                 Interest expense                         8,381     4.35%     8,916    4.11%   11,307      4.58%    16,766    5.81%
                 Net interest income, taxable            $8,240     4.28%    $8,322    3.84%  $10,256      4.16%   $12,894    4.47%
                                                       ========     =====   =======    =====  =======      =====   =======    =====
                 Average earning assets                $192,727            $216,811           $246,743            $288,453
                                                       ========            ========           ========            ========
</TABLE>

Interest Rate Sensitivity

Interest rates play a major part in the net interest income of a
financial institution.  The sensitivity to rate changes is known
as  interest rate risk.   The repricing of interest-earning
assets and interest-bearing liabilities can influence the changes
in net interest income.  As part of the Company's asset/liability
management program, the timing of repricing assets and
liabilities is referred to as Gap management.  It is the policy
of the Company to maintain a Gap ratio in the one- year time
horizon of .80 to 1.20.  The table below has two measures of Gap,
regulatory and management adjusted.  The regulatory Gap considers
only contractual maturities or repricings.  The management
adjusted Gap considers such things as prepayments on certain 
interest rate sensitive assets and the circumstances under which
core deposits are repriced.  Although  interest-bearing
transaction accounts are available to reprice in the three-month
window, historical experience shows these deposits to be more
stable over the course of one year.  The management adjusted Gap
indicates the Company to be somewhat neutral in relation to
changes in market interest rates. 


                                   14
<PAGE>
                 GAP ANALYSIS
<TABLE>
<CAPTION>
                                                                       Regulatory Defined
                                                                3-MONTH        6-MONTH        1-YEAR
                                                                -------        -------        ------

                                                                    (dollars in thousands)
                                                                -------------------------------------

                 <S>                                              <C>            <C>          <C>
                 Rate Sensitive Assets (RSA)                      72,708         83,215       110,372
                 Rate Sensitive Liabilities (RSL)                 82,051         98,176       124,215
                                                                 -------       --------      --------
                 RSA minus RSL (Gap)                             (9,343)       (14,961)      (13,843)
                                                                 =======       ========      ========
                 Gap Ratio (RSA/RSL)                                 .89            .85           .89
                                                                 =======       ========      ========

                                                                         Management Defined
                                                                 3-MONTH       6-MONTH        1-YEAR
                                                                 -------       -------        ------
                                                                     (dollars in thousands)
                                                                 -------------------------------------

                 Rate Sensitive Assets (RSA)                      74,616         87,133       115,800
                 Rate Sensitive Liabilities (RSL)                 59,810         80,383       110,871
                                                                  ------         ------       -------
                 RSA minus RSL (Gap)                              14,806          6,750         4,929
                                                                  ======         ======       =======
                 Gap Ratio (RSA/RSL)                                1.25           1.08          1.04
                                                                  ======         ======       =======

</TABLE>

The Company uses simulation analysis to monitor changes in net interest
income due to changes in market interest rates.  The simulation of
rising, declining, and most likely interest rate scenarios allow
management to monitor and adjust interest rate sensitivity to minimize
the impact of market interest rate swings.  Each month management updates
all available data concerning cash flows of assets and liabilities,
changes in market interest rates, and expectations as to new volumes of
loans.


PROVISION FOR LOAN LOSSES

Under normal circumstances, this expense is used to establish the
allowance for loan losses.  Actual loan losses, net of recoveries, are
charged directly to the allowance. Expense recorded is a reflection of
actual losses experienced during the year and management's judgment as to
the adequacy of the allowance to absorb future losses.

The Company did not make a provision for loan losses during 1995. 
Instead, the Company made negative provisions which amounted to
$1,038,000 for the year.  The negative provisions were based on the net
recovery stream of previously charged off loans which amounted to
$915,000 for the year.

Several years ago, the Company experienced credit problems with it's
concentration of loans in dealer sales finance paper on automobiles. 
During 1990 and 1991 the chargeoff experience for the Company was in the
range of over 2% of average loans outstanding.  In 1992, regulators
placed Cease and Desist Orders on the Banks (lifted in 1994) and
subsequent analysis of the loan portfolio determined that the Banks had
not recognized the risk within their portfolios.  In 1992, the Company
made a provision of $11.8 Million to the allowance for loan losses and
charged off 10.5 Million in loans.  Under new management, the Company
discontinued it's sales finance operation in the spring of 1993 which has
resulted in a contraction of the loan portfolio since that time.  Total
sales finance loans have declined $80.5 Million since the end of 1992.



                                 15
<PAGE>
Management's analysis of the allowance for loan losses,
nonperforming assets, and net recoveries on a monthly basis
concluded that the allowance was more than adequate given the
risk resident within the loan portfolio.   The allowance as a
percent of total loans is 3.67%, nonperforming loans to total
loans are .71%, and  net recoveries as a percent of average loans
(net of unearned interest) were .85% for the year. 
Management does not anticipate having any provision expense for
loan losses during 1996.  The Company will most likely make
negative provisions during 1996 to balance the level of the
allowance for loan losses in relation to nonperforming loans, net
charge-offs, and projected loan growth.


NONINTEREST INCOME


Total noninterest income decreased $726,000 in 1995 as compared
to 1994.  The majority of the decrease was due to the sale of
approximately $4,000,000 in Collateralized Mortgage Obligations
which created a loss of $228,000 compared to a gain on the sale
of securities in 1994 of $241,000.   Other income declined
$215,000 during 1995 as fees received from certain legal
proceeding were collected in 1994 and by 1995 were full paid. 

Total noninterest income increased $550,000 from 1993 to 1994. 
The majority of the increase was due to the sale in 1994 of
approximately $5,000,000 in municipal securities which created a
gain of $241,000.  The sale was incurred as the Company
restructured the balance sheet in conjunction with the sale of
two branches of a subsidiary bank.  The branch sale included
$43,000,000 in deposits, personal and real property, and some
loans of the branches.  A savings bank purchased the branches and
paid the Company a $650,000 premium for the right to utilize the
deposits.  This payment created a gain of $115,000 for the
Company as it wrote off a $535,000 deposit premium intangible
asset from the books of the Company related to the purchase of
the same branches several years earlier from the Resolution Trust
Corporation.  


NONINTEREST EXPENSE

Total noninterest expense decreased $816,000, or 11% compared to 
1994.  Management does not anticipate continued reductions in
noninterest expense during 1996.  Expansion into select markets
will require additional expense during 1996. 

Several areas which registered significant changes for the year
were:

- --  Employee benefits increased $192,000 for the year due to the
    Company recognizing certain pension plan costs related to
    anticipated termination of the pension plan during 1996.


                                 16

<PAGE>
- --   Legal fees were reduced over $106,000 as the reliance on
     counsel for determinations concerning problem loans and the
     their overall level has declined.

- --   Professional service fees declined $99,000 as problem assets
     and their resolution have required less assistance from
     professionals outside the Company.

- --   Federal Deposit Insurance Corporation premiums were down
     $300,000 as risk rated premiums were reduced as well as
     refunds of premiums received from the FDIC.

- --   Other real estate expense was reduced approximately $134,000
     as properties were sold and levels and quality of the
     properties maintained became more manageable.

Total noninterest expense for 1994 decreased $1,208,000, or 14%
compared to  1993.  During 1994, the Company continued efforts to
examine and undertake cost savings in all areas of noninterest
expense.  Including the sale of two branch banks in the third
quarter of 1994.  Estimated annual savings on the sale are
approximately $700,000.  During the fourth quarter of 1994, the
Company outsourced its data processing operations and recorded a
charge of approximately $100,000 for computer equipment that
would no longer be used.

INCOME TAX

The Company experienced pre-tax operating earnings of $3,182,000
for the year 1995 which resulted in a tax provision of $623,000. 
The effective rate of 20% resulted from a reduction of a
valuation allowance against a portion of the deferred tax assets
and tax-exempt income.  For more information on income taxes, see
note 7 of the consolidated financial statements.

OTHER INFORMATION

Fourth Quarter Results

The Company had a profit of $654,000 for the fourth quarter 1995. 
Return on average assets was 1.28%, return on average equity was
11.75%.  The net interest margin was 4.23% which compared to
fourth quarter 1994's 3.95% showed an improvement of 28 basis
points.


                                    17
<PAGE>

INFLATION

Inflation has an impact on financial assets which can be readily
identified in a market value economy. However, the past several
years have seen inflation fall to a level which has had a nominal
effect on the banking industry. 


QUARTERLY RESULTS


<TABLE>
<CAPTION>
                                                                                     1995 Quarter ended
                                                                                     ------------------
                                                             March 31            June 30        September 30      December 31
                                                             --------            -------        ------------      -----------
                                                                   (dollars in thousands, except per share data)

                 <S>                                           <C>                <C>                 <C>              <C>
                 Interest income                               $3,968             $4,007              $4,087           $4,212
                 Net interest income                            1,957              1,887               1,990            2,059
                 Provision for loan losses                       (200)              (300)               (250)            (288)
                 Earnings before income taxes                     790                806                 928              658
                 Net earnings                                     608                631                 668              652
                 Net earnings per share                           .16                .17                 .18              .17

</TABLE>
<TABLE>
<CAPTION>
                                                                                 1994 Quarter ended
                                                                                 ------------------
                                                             March 31            June 30        September 30      December 31
                                                             --------            -------        ------------      -----------
                                                                   (dollars in thousands, except per share data)

                 <S>                                           <C>                <C>                 <C>              <C>
                 Interest income                               $4,373             $4,318              $4,143           $3,935
                 Net interest income                            1,942              2,002               1,997            1,911
                 Provision for loan losses                      -----              -----               -----            -----
                 Earnings before income taxes                     242                409                 778              584
                 Net earnings                                     222                364                 609              422

                 Net earnings per share                           .06                .10                 .17              .11










                                        18
<PAGE>

                    CENTRAL AND SOUTHERN HOLDING COMPANY AND SUBSIDIARIES
                             Consolidated Balance Sheets
                              December 31, 1995 and 1994


</TABLE>
<TABLE>
<CAPTION>
                                                                   Assets
                                                                   ------
                                                                                         1995              1994
                                                                                         ----              ----
<S>                                                                              <C>                 <C>
Cash and due from banks, including reserve requirements
  of $645,000 and $720,000, respectively                                         $   8,564,294         7,032,938

Federal funds sold                                                                  16,687,208        15,068,693
                                                                                   -----------       -----------
       Cash and cash equivalents                                                    25,251,502        22,101,631

Interest-bearing deposits with other banks                                           2,400,000            -     
Investment securities available for sale (note 4)                                   64,514,785        35,669,637

Investment securities held to maturity (note 4)                                         -             35,591,725
Loans, net (note 5)                                                                109,880,856       103,417,479

Premises and equipment, net (note 6)                                                 2,878,118         2,601,265
Other assets                                                                         2,923,375         4,614,766
                                                                                   -----------       -----------
                                                                                 $ 207,848,636       203,996,503
                                                                                   ==========        ===========

                                                      Liabilities and Stockholders' Equity
                                                      ------------------------------------
Deposits:
  Demand                                                                         $  16,668,652        16,741,604
  Interest-bearing demand                                                           35,239,329        33,688,239
  Savings                                                                            9,271,407        10,653,024
  Time                                                                             119,294,850       115,599,041
                                                                                   -----------       -----------
       Total deposits                                                              180,474,238       176,681,908

Repurchase agreements                                                                2,350,000         6,715,000

Other liabilities                                                                    2,364,000         1,116,223
                                                                                   -----------       -----------
       Total liabilities                                                           185,188,238       184,513,131
                                                                                   -----------       -----------
Commitments (note 13)
Stockholders' equity (notes 9, 10 and 15):
  Preferred stock, 2,000,000 shares authorized, no shares
   issued or outstanding                                                                -                 -     
  Common stock, $1 par value; 10,000,000 shares authorized;
   3,777,017 shares issued                                                           3,777,017         3,777,017
  Additional paid-in capital                                                         6,492,246         6,492,246
  Unrealized gain (loss) on investment securities, net of tax                          599,454       (1,226,728)
  Retained earnings                                                                 12,339,119        10,440,837
                                                                                   -----------       -----------
                                                                                    23,207,836        19,483,372
  Treasury stock, at cost (59,528 shares)                                             (547,438)            -    
                                                                                   -----------       -----------

       Total stockholders' equity                                                   22,660,398        19,483,372
                                                                                   -----------       -----------
                                                                                 $ 207,848,636       203,996,503
                                                                                   ===========       ===========
</TABLE>
See accompanying notes to consolidated financial statements.



                                             19
<PAGE>
                     CENTRAL AND SOUTHERN HOLDING COMPANY AND SUBSIDIARIES

                              Consolidated Statements of Operations

                     For the Years Ended December 31, 1995, 1994 and 1993

<TABLE>
<CAPTION>
                                                                   1995             1994                 1993
                                                                   ----             ----                 ----
<S>                                                             <C>               <C>                  <C>
Interest income:
  Interest and fees on loans                                    $ 11,189,778      11,125,466           14,902,108
  Interest on deposits with other banks                               54,758             297                1,467
  Interest on federal funds sold                                     828,094         776,001              383,766
  Interest on investment securities:
     Taxable                                                       3,530,802       3,956,229            4,429,421
     Tax-exempt                                                      671,062         910,844            1,221,435
                                                                 -----------      ----------           ----------
        Total interest income                                     16,274,494      16,768,837           20,938,197
                                                                 -----------      ----------           ----------
Interest expense:
   Deposits                                                        8,306,689       8,576,863           11,297,530
   Other                                                              74,771         339,494                9,683
                                                                 -----------      ----------           ----------
      Total interest expense                                       8,381,460       8,916,357           11,307,213
      Net interest income                                          7,893,034       7,852,480            9,630,984

Provision for loan losses (note 5)                                (1,038,000)           -               2,725,000
                                                                 -----------      ----------           ----------
      Net interest income after provision for loan losses          8,931,034       7,852,480            6,905,984
                                                                 -----------      ----------           ----------
Other operating income:
   Service charges                                                   700,827         742,819              749,413
   Gains (losses) on sales of investment securities (note 4)        (227,635)        240,975                 -   
   Other                                                             460,867         676,270              360,609
                                                                 -----------      ----------           ----------
      Total other operating income                                  934,059        1,660,064            1,110,022
                                                                 -----------      ----------           ----------
Other operating expenses:
   Salaries and employee benefits                                 3,550,776        3,359,226            3,410,857
   Occupancy and equipment                                          765,752          967,647              942,079
   Miscellaneous (note 12)                                        2,366,224        3,172,295            4,354,335
                                                                 -----------      ----------           ----------
      Total other operating expenses                              6,682,752        7,499,168            8,707,271
                                                                 -----------      ----------           ----------
      Earnings (loss) before income taxes and cumulative
         effect of accounting change                              3,182,341        2,013,376             (691,265)

Income tax (expense) benefit (note 7)                              (623,346)        (396,000)             312,055
                                                                 -----------      ----------           ----------
      Earnings (loss) before cumulative effect
         of accounting change                                     2,558,995        1,617,376             (379,210)

Cumulative effect of accounting change
  for income taxes on years prior to 1993 (note 1)                    -                 -                 268,446
                                                                 -----------      ----------           ----------
     Net earnings (loss)                                          2,558,995        1,617,376            (110,764)

Preferred dividend requirements                                       -             (117,525)            (61,388)
                                                                 ----------       ----------           ----------
   Net earnings (loss) available to
      common shareholders                                       $ 2,558,995        1,499,851            (172,152)
                                                                ===========       ==========           ===========

</TABLE>
                                                 20
<PAGE>


                   CENTRAL AND SOUTHERN HOLDING COMPANY AND SUBSIDIARIES

                      Consolidated Statements of Operations, continued

                    For the Years Ended December 31, 1995, 1994 and 1993
<TABLE>
<CAPTION>
                                                                                       1995             1994            1993
                                                                                       ----             ----            ----

                 <S>                                                                   <C>                <C>           <C>
                 Earnings (loss) per common share:
                   Earnings (loss) per common share before cumulative
                    effect of accounting change                                        $ .68              .44           (.13)
                   Cumulative effect of accounting change                                 -                 -            .08
                                                                                       -----             ----           ----
                   Net earnings (loss) per common share                                $ .68              .44           (.05)

</TABLE>

             See accompanying notes to consolidated financial statements.





                                                     21
<PAGE>



                        CENTRAL AND SOUTHERN HOLDING COMPANY AND SUBSIDIARIES
                     Consolidated Statements of Changes in Stockholders' Equity

                          For the Years Ended December 31, 1995, 1994 and 1993

<TABLE>
<CAPTION>
                                                                                Unrealized
                                                                                Gain (Loss)
                                                                                    On
                                                                    Additional  Investment
                                           Preferred      Common     Paid-In     Securities,    Retained     Treasury
                                             Stock         Stock     Capital     Net of Tax     Earnings       Stock       Total
                                           ---------      -------   ---------   -----------     --------     ---------     -----

<S>                                       <C>           <C>         <C>         <C>            <C>           <C>         <C>
Balance, December 31, 1992                $    -        3,397,327   5,163,331        -          9,215,058        -       17,775,716

Preferred stock issued (note 10)           1,708,605        -           -            -             -             -        1,708,605

Net loss                                       -            -           -            -           (110,764)       -         (110,764)
                                           ---------    ---------   ---------    ---------      ----------   -------     ----------
Balance, December 31, 1993                 1,708,605    3,397,327   5,163,331        -          9,104,294        -       19,373,557

Cash dividend declared of $.03 per
   common stock                                -            -           -            -           (101,920)       -         (101,920)

Cash dividends declared of $4.71 per
   preferred share                             -            -           -            -           (178,913)       -         (178,913)

Conversion of preferred stock into
   common stock (note 10)                 (1,708,605)     379,690    1,328,915       -              -            -             - 

Effect of accounting change related
   to investment securities, net of
   tax (note 1)                                -            -           -          576,679          -            -          576,679

Change in unrealized gain (loss) on
   investment securities, net of tax           -            -           -       (1,803,407)         -            -       (1,803,407)

Net earnings                                   -            -           -             -         1,617,376        -        1,617,376
                                           ---------    ---------   ---------    ---------      ----------   -------     ----------
Balance, December 31, 1994                     -        3,777,017   6,492,246   (1,226,728)    10,440,837        -       19,483,372

Cash dividends declared of $.175 per
common stock                                   -            -           -             -          (660,713)       -         (660,713)

Acquisition of treasury stock                  -            -           -             -              -       (547,438)     (547,438)

Change in unrealized gain (loss) on
   investment securities, net of tax           -            -           -         1,826,182          -           -         1,826,182

Net earnings                                   -            -           -             -         2,558,995        -         2,558,995
                                           ---------    ---------   ---------     ---------    ----------    --------     ----------
Balance, December 31, 1995                 $   -        3,777,017   6,492,246       599,454    12,339,119    (547,438)    22,660,398
                                           =========    =========   =========     =========    ==========   =========     ==========

</TABLE>
                 See accompanying notes to consolidated financial statements.


                                  22
<PAGE>

                  CENTRAL AND SOUTHERN HOLDING COMPANY AND SUBSIDIARIES

                          Consolidated Statements of Cash Flows

                   For the Years Ended December 31, 1995, 1994 and 1993
<TABLE>
                                                                       1995            1994               1993
                                                                       ----            ----               ----
<S>                                                             <C>                 <C>               <C>
Cash flows from operating activities:
  Net earnings (loss)                                           $  2,558,995         1,617,376          (110,764)
  Adjustments to reconcile net earnings (loss)
   to net cash provided by operating activities:
       Provision for loan losses                                  (1,038,000)            -             2,725,000
       Depreciation, amortization and accretion                      361,257           564,947           599,880
       Deferred income tax provision (benefit)                       106,589           174,598          (226,055)
       Losses (gains) on sales of investment securities              227,635          (240,975)            - 
       Gain on sale of branches                                       -               (115,324)            - 
       Cumulative effect of accounting change                         -                 -               (268,446)
       Change in assets and liabilities:
         Other assets                                                796,708         1,140,048           926,834
         Other liabilities                                           689,157               900          (756,561)
                                                                  ----------         ---------         ---------
            Net cash provided by operating activities              3,702,341         3,141,570         2,889,888
                                                                  ----------         ---------         --------- 
Cash flows from investing activities:
   Net change in interest-bearing deposits                        (2,400,000)          100,000          (100,000)
   Proceeds from maturities and calls of investment
       securities available for sale                               6,108,539        11,752,863             -     
   Proceeds from sales of investment securities available
      for sale                                                     3,761,490            -                  -     
   Purchases of investment securities available for sale          (1,115,470)       (3,499,862)            -     
   Proceeds from maturities and calls of investment 
      securities held to maturity                                 13,408,110        10,353,386        42,147,484
   Proceeds from sales of investment securities held
      to maturity                                                     -              5,076,098             -     
   Purchases of investment securities held to maturity           (12,903,593)         (110,000)      (45,791,565)
   Net change in loans                                            (5,269,234)       14,182,183        47,155,302
   Proceeds from sales of premises and equipment                      13,830            31,616            18,775
   Purchases of premises and equipment                              (625,321)         (413,527)         (358,172)
                                                                  ----------       -----------         ---------
   Sale of branches                                                   -            (40,928,208)            -     
            Net cash provided by (used in) investing activities      978,351        (3,455,451)        43,071,824
                                                                  ----------       -----------         ----------
Cash flows from financing activities:
   Net change in deposits                                          3,792,330        (4,567,223)      (38,204,004)
   Net change in repurchase agreements                            (4,365,000)        6,715,000            -     
   Borrowings under note payable                                     250,000            -                 -     
   Repayments of note payable                                         -                 -               (300,000)
   Proceeds from the issuance of preferred stock                      -                 -              1,708,605
   Cash dividends paid                                              (660,713)         (280,833)            -     
   Acquisition of treasury stock                                    (547,438)            -                 -     
                                                                  ----------        ----------       ----------- 
            Net cash provided by (used in) financing 
              activities                                          (1,530,821)        1,866,944       (36,795,399)
                                                                  ----------        ----------       ----------- 
Net increase in cash and cash equivalents                          3,149,871         1,553,063         9,166,313
Cash and cash equivalents at beginning of year                    22,101,631        20,548,568        11,382,255
                                                                  ----------        ----------       ----------- 
Cash and cash equivalents at end of year                         $25,251,502        22,101,631        20,548,568
                                                                  ==========        ==========       ===========  
</TABLE>


             See accompanying notes to consolidated financial statements.

                                        23
<PAGE>

              CENTRAL AND SOUTHERN HOLDING COMPANY AND SUBSIDIARIES

                 Notes to Consolidated Financial Statements


(1)  Summary of Significant Accounting Policies
     ------------------------------------------

     Nature of Operations
     --------------------
     Central and Southern Holding Company and subsidiaries (the
     "Company") provide a full range of banking services in central
     Georgia to individual and corporate customers through its
     subsidiaries and branch offices. The subsidiary banks are subject to
     the regulations of certain Federal and state agencies and undergo
     periodic examinations by those regulatory authorities.

    Basis of Presentation
    ---------------------
    The consolidated financial statements include the accounts of Central
    and Southern Holding Company (the "Parent") and its wholly owned
    subsidiaries, The Central and Southern Bank of Georgia
    ("Milledgeville") and The Central and Southern Bank of Greensboro
    ("Greensboro"), collectively referred to as "the bank
    subsidiaries." All significant intercompany accounts and transactions
    have been eliminated in consolidation.

    The accounting principles followed by the Company and the methods of
    applying these principles conform with generally accepted accounting
    principles ("GAAP") and with general practices within the banking
    industry. In preparing financial statements in conformity with GAAP,
    management is required to make estimates and assumptions that affect
    the reported amounts in the financial statements. Actual results
    could differ significantly from those estimates. Material estimates
    common to the banking industry that are particularly susceptible to
    significant change in the near term include, but are not limited to,
    the determination of the allowance for loan losses, the valuation of
    real estate acquired in connection with or in lieu of foreclosure
    on loans, and valuation allowances associated with deferred tax
    assets recognized in anticipation of future taxable income.

   Investment Securities
   ---------------------
   Effective January 1, 1994, the Company adopted the provisions of
   Statement of Financial Accounting Standards ("SFAS") No. 115,
   "Accounting for Certain Investments in Debt and Equity Securities."
   Under SFAS No. 115, the Company classifies its securities in one of
   three categories: trading, available for sale, or held to maturity.
   Trading securities are bought and held principally for sale in the
   near term. Held to maturity securities are those securities for which
   the Company has the ability and intent to hold until maturity. All
   other securities not included in the trading or held to maturity
   portfolios are classified as available for sale. The Company does not
   hold any trading securities.

   Available for sale securities are recorded at fair value. Held to
   maturity securities are recorded at amortized cost. Unrealized holding
   gains and losses, net of the related tax effect, on securities
   available for sale are excluded from earnings and are reported as a
   separate component of stockholders' equity.  Transfers of securities
   between categories are recorded at fair value at the date of transfer.
   Unrealized holdings gains or losses associated with transfers of
   securities from held to maturity to available for sale are recorded as
   a separate component of stockholders' equity. The unrealized holding
   gains or losses included in the separate component of stockholders'
   equity for securities transferred from available for sale to held
   to maturity are maintained and amortized into earnings over the
   remaining life of the security as an adjustment to yield in a manner
   consistent with the amortization or accretion of premium or discount
   on the associated security.

   A decline in the market value of any available for sale or held to
   maturity investment below cost that is deemed other than temporary is
   charged to earnings and establishes a new cost basis for the security.

   Premiums and discounts are amortized or accreted over the life of the
   related security as an adjustment to the yield. Realized gains and
   losses for securities classified as available for sale and held to
   maturity are included in earnings and are derived using the specific
   identification method for determining the cost of securities sold.

                                 24<PAGE>
                    CENTRAL AND SOUTHERN HOLDING COMPANY AND SUBSIDIARIES

                     Notes to Consolidated Financial Statements, continued

(1)  Summary of Significant Accounting Policies, continued

     Loans and Allowance for Loan Losses
     -----------------------------------

     Loans are reported at the principal amount outstanding, net of
     unearned interest and the allowance for loan losses. Interest income
     on installment loans made on a discount basis is recognized using a
     method which approximates the level yield method. Interest income on
     all other loans is recognized on the level yield method.

     Effective January 1, 1995, the Company adopted SFAS No. 114,
     "Accounting by Creditors for Impairment of a Loan" and SFAS No. 118,
     "Accounting by Creditors for Impairment of a Loan - Income Recognition
     and Disclosures." A loan is impaired when, based on current
     information and events, it is probable that all amounts due according
     to the contractual terms of the loan will not be collected. SFAS No.
     114 requires impaired loans to be measured based on the present value
     of expected future cash flows, discounted at the loan's effective
     interest rate, or at the loan's observable market price, or the fair
     value of the collateral if the loan is collateral dependent. SFAS No.
     118 amends SFAS No. 114 to require disclosure of the recorded
     investment in impaired loans and eliminates provisions regarding how a
     creditor should report income on an impaired loan. The adoption of
     SFAS No. 114 and No. 118 had no significant impact on the consolidated 
     financial statements.

     Accrual of interest is discontinued on a loan when management
     believes, after considering economic and business conditions and
     collection efforts, that the borrower's financial condition is such
     that collection of interest is doubtful. When a loan is placed on
     nonaccrual status, previously accrued and uncollected interest is
     charged to interest income on loans. Generally, payments on nonaccrual
     loans are applied to principal. Interest income, if any, on impaired
     loans is recognized on the cash basis.

     The allowance for loan losses is established through a provision for
     loan losses charged to expense. Loans are charged against the
     allowance for loan losses when management believes the collectibility
     of the principal is unlikely. The allowance represents an amount
     which, in management's judgment, will be adequate to absorb probable
     losses on existing loans that may become uncollectible.

     Management's judgment in determining the adequacy of the allowance is
     based on evaluations of the collectibility of loans. These evaluations
     take into consideration such factors as changes in the nature and 
     volume of the loan portfolio, current economic conditions that may
     affect the borrower's ability to pay, overall portfolio quality, and
     review of specific problem loans.

     Management believes the allowance for loan losses is adequate. While
     management uses available information to recognize losses on loans,
     future additions to the allowance may be necessary based on changes in
     economic conditions. In addition, various regulatory agencies, as an
     integral part of their examination process, periodically review the
     Company's allowance for loan losses. Such agencies may require the
     Company to  recognize additions to the allowance based on their
     judgments of information available to them at the time of
     their examination.

     Bank Premises and Equipment
     ---------------------------

     Premises and equipment are carried at cost less accumulated
     depreciation. Depreciation is computed using the straight-line method
     over the estimated useful lives of the related assets. When assets are
     retired or otherwise disposed, the cost and related accumulated
     depreciation are removed from the accounts, and any resulting gain or
     loss is reflected in income for the period. The cost of maintenance
     and repairs which do not improve or extend the useful life of the
     respective asset is charged to income as incurred, whereas significant
     renewals and improvements are capitalized. The range of estimated
     useful lives for premises and equipment are generally as follows:

     Buildings and improvements                      7 - 30 years
     Furniture and equipment                         3 - 10 years


                                     25<PAGE>

                   CENTRAL AND SOUTHERN HOLDING COMPANY AND SUBSIDIARIES

                  Notes to Consolidated Financial Statements, continued


(1)  Summary of Significant Accounting Policies, continued

     Goodwill
     --------
     The excess of the purchase price over the fair value of net
     assets acquired (goodwill) is being amortized using the
     straight-line method over 20 years for Greensboro. The
     goodwill net of accumulated amortization is included in other
     assets. On an ongoing basis, management reviews the valuation
     and amortization of goodwill.  As part of this review,
     management considers the value and future benefits of the net
     earnings generated by Greensboro to determine that no
     impairment has occurred.

     Income Taxes
     ------------
     Effective January 1, 1993, the Company changed its method of
     accounting for income taxes to the liability method which
     requires the recognition of deferred tax assets and
     liabilities for the future tax consequences attributable to
     differences between the financial statement carrying amounts
     of existing assets and liabilities and their respective tax
     basis. Deferred tax assets and liabilities are measured using
     enacted tax rates expected to apply to taxable income in the
     years in which the assets and liabilities are expected to be
     recovered or settled. The effect on deferred tax assets and
     liabilities of a change in tax rates is recognized in income
     tax expense in the period that includes the enactment date.

     In the event the future tax consequences of differences
     between the financial reporting bases and the tax bases of the
     Company's assets and liabilities result in deferred tax
     assets, the Company evaluates the probability of being able to
     realize the future benefits indicated by such asset. A
     valuation allowance is provided for the portion of the
     deferred tax asset when it is more likely than not that some
     portion or all of the deferred tax asset will not be realized.
     In assessing the realizability of the deferred tax assets,
     management considers the scheduled reversals of deferred tax
     liabilities, projected future taxable income, and tax planning
     strategies.

     Net Earnings (Loss) Per Common Share
     ------------------------------------
     The impact of outstanding stock options and preferred stock
     conversions has no significant effect on net earnings (loss)
     per common share. Accordingly, net earnings (loss) per common
     share are based on the weighted average number of common
     shares outstanding during 1995, 1994 and 1993 of 3,770,251,
     3,429,575 and 3,397,327, respectively.

     Recent Accounting Pronouncements
     --------------------------------
     During 1995, the Financial Accounting Standards Board ("FASB")
     issued SFAS No. 123, "Accounting for Stock-Based
     Compensation." This new standard will become effective for the
     Company January 1, 1996, and will require the Company to
     disclose the fair value of employee stock options granted in
     1995 and subsequent years. Since the Company will not be
     required to record the options at fair value, management does
     not expect this new standard to have a material impact on the
     consolidated financial statements.




                                     26
<PAGE>

                     CENTRAL AND SOUTHERN HOLDING COMPANY AND SUBSIDIARIES

                     Notes to Consolidated FinancialStatements, continued


(2)  Sale of Bank Branches
     ---------------------
     Effective August 1, 1994, Milledgeville sold two of its bank
     branches located in Douglas and McRae, Georgia, to an unrelated
     commercial bank. This sale included approximately $43,400,000 in
     deposits and related accrued interest, premises and equipment with
     a net book value of approximately $1,700,000, and other assets of
     approximately $900,000, including unamortized deposit premiums
     of approximately $535,000. Milledgeville paid approximately
     $40,700,000 in connection with the sale and recorded a gain of
     approximately $115,000. The branch sale was financed through a
     combination of borrowings under repurchase agreements and available
     cash and cash equivalents.

(3)  Cash Flow Information
     ---------------------
     Certain supplemental cash flow information for the years ended
     December 31, 1995, 1994 and 1993 is summarized as follows:
<TABLE>
<CAPTION>
                                                                  1995              1994             1993
                                                                  ----              ----             ----
        <S>                                                  <C>                <C>               <C>
        Cash paid during the year for:
           Interest                                          $ 8,445,017         8,984,329        11,638,855
           Income taxes                                      $   140,000           270,000             - 

        Noncash investing and financing activities:
           Transfer of investment securities from held
             to maturity to available for sale               $35,073,414              -                 -
           Real estate acquired through foreclosure          $   160,913           833,293         2,936,445
           Financed portion of sales of other real estate    $   317,056           481,000              -
           Conversion of preferred stock into common stock   $     -             1,708,605              -
           Change in unrealized gain (loss) on investment 
             securities, net of tax                          $ 1,826,182        (1,226,728)             -
</TABLE>
(4)  Investment Securities
     ---------------------
     Investment securities at December 31, 1995 and 1994 are as
     follows:
<TABLE>
<CAPTION>
                                                                               December 31, 1995
                                                                               -----------------
                                                                                    Gross             Gross       Estimated
                                                                Amortized         Unrealized        Unrealized       Fair
                      Securities Available for Sale:               Cost            Gains             Losses         Value
                      -----------------------------             ---------         ----------        -----------   -------
                      <S>                                      <C>                <C>                <C>         <C>
                      U.S. Treasuries and U.S. Government
                        agencies                               $23,996,053          148,175           84,198     24,060,030
                      State and municipal                        9,577,580          578,325            4,973     10,150,932
                      Mortgage-backed securities                29,557,578          398,359          127,614     29,828,323
                      Other investments                            475,500             -                 -          475,500
                                                               -----------        ---------          -------     ----------
                              Total                            $63,606,711        1,124,859          216,785     64,514,785
                                                               ===========        =========          =======     ==========

                                                                                December 31, 1994
                                                                                -----------------
                                                                                    Gross             Gross       Estimated
                                                                Amortized         Unrealized        Unrealized      Fair
                      Securities Available for Sale:               Cost             Gains            Losses         Value
                      -----------------------------             ---------         ----------        ----------    ----------

                      Mortgage-backed securities               $37,037,516          2,767            1,861,446    35,178,837
                      Other investments                            490,800            -                  -           490,800
                                                               -----------          -----            ---------    ----------
                              Total                            $37,528,316          2,767            1,861,446    35,669,637
                                                               ===========          =====            =========    ==========

</TABLE>
                                              27
<PAGE>
                     CENTRAL AND SOUTHERN HOLDING COMPANY AND SUBSIDIARIES

                     Notes to Consolidated Financial Statements, continued



(4)  Investment Securities, continued
     --------------------------------
<TABLE>
<CAPTION>
                                                             December 31, 1994
                                                             -----------------
                                                                 Gross             Gross       Estimated
                                              Amortized        Unrealized        Unrealized       Fair
      Securities Held to Maturity:               Cost            Gains             Losses         Value
      ---------------------------             ---------        ----------        -----------   ----------
      <S>                                   <C>                 <C>                <C>         <C>
      U.S. Treasuries and U.S.
         Government agencies                $25,343,531            -               917,981     24,425,550
      State and municipal                    10,248,194         180,623             75,414     10,353,403
                                            -----------         -------            -------     ----------
           Total                            $35,591,725         180,623            993,395     34,778,953
                                            ===========         =======            =======     ===========
</TABLE>
The amortized cost and fair value of investment securities
available for sale at December 31, 1995, by contractual maturity, are
shown below. Expected maturities will differ from contractual maturities
because borrowers have the right to call or prepay certain obligations
with or without call or prepayment penalties.
<TABLE>
<CAPTION>
                                                                         Amortized        Estimated
                                                                           Cost          Fair Value
                                                                         ----------      ----------
<S>                                                                    <C>              <C>
U.S. Treasuries and U.S. Government
   agencies:
   Within 1 year                                                        $11,558,108      11,473,910
   1 to 5 years                                                          11,437,768      11,582,210
   5 to 10 years                                                          1,000,177       1,003,910
   More than 10 years                                                        -                -
                                                                        -----------      ----------
                                                                        $23,996,053      24,060,030
                                                                        ===========      ==========
State and municipal:
   Within 1 year                                                        $   400,004         402,484
   1 to 5 years                                                           3,337,960       3,484,173
   5 to 10 years                                                          4,825,425       5,180,919
   More than 10 years                                                     1,014,191       1,083,356
                                                                        -----------      ----------
                                                                        $ 9,577,580      10,150,932
                                                                        ===========      ==========
Total securities:
   Within 1 year                                                        $11,958,112      11,876,394
   1 to 5 years                                                          14,775,728      15,066,383
   5 to 10 years                                                          5,825,602       6,184,829
   More than 10 years                                                     1,014,191       1,083,356
   Mortgage-backed securities                                            29,557,578      29,828,323
   Other investments                                                        475,500         475,500
                                                                        -----------      ----------
                                                                        $63,606,711      64,514,785
                                                                        ===========      ==========

</TABLE>

                                      28
<PAGE>

                        CENTRAL AND SOUTHERN HOLDING COMPANY AND SUBSIDIARIES

                        Notes to Consolidated Financial Statements, continued


(4)  Investment Securities, continued
     --------------------------------
     In 1995, the Company received proceeds of $3,761,490 from
     the sale of certain mortgage-backed securities and
     recognized gross losses of $231,635. Additionally, one held
     to maturity security was called by the issuer and the
     Company received a $4,000 call premium.

     In late 1995, the FASB issued an implementation guide
     relating to SFAS No. 115. Included in this implementation
     guide was a one-time opportunity to reallocate investments
     between the categories without calling into question the
     validity of the classifications.  Accordingly, at year end,
     the Company reclassified all held to maturity securities to
     the available for sale category. As a result, an unrealized
     gain of approximately $637,000 was recorded. In 1994, the
     Company received proceeds from the sale of investments held
     to maturity of $5,076,098 and recognized gross gains
     of $244,162 and gross losses of $3,187. The 1994 sales
     occurred in connection with the sale of two of
     Milledgeville's branch bank facilities which maintained
     approximately twenty percent of the total deposits of the
     Company. The sale of the branches altered the interest rate
     risk of Milledgeville's assets and liabilities and in
     response the security sales were required to restructure
     the interest rate risk to an acceptable level.

     Securities with a carrying value of approximately
     $15,801,000 and $26,646,000 at December 31, 1995, and 1994,
     respectively, were pledged against U.S. government and other
     public deposits as required by law.

(5)  Loans
     -----
     Major classifications of loans at December 31, 1995 and 1994
     are summarized as follows:
<TABLE>
<CAPTION>
                                                               1995             1994
                                                               ----             ----

     <S>                                                <C>                <C>
     Commercial, financial and agricultural             $  25,177,880       26,103,443
     Real estate - construction                            21,746,596       13,271,418
     Real estate - mortgage                                51,104,156       41,204,363
     Consumer loans                                        16,376,878       28,629,110
                                                          -----------      -----------
         Total loans                                      114,405,510      109,208,334

     Less: Unearned interest                                  334,347        1,477,979
           Allowance for loan losses                        4,190,307        4,312,876
                                                        -------------      -----------
           Loans, net                                   $ 109,880,856      103,417,479
                                                        =============      ===========
</TABLE>
The Company's bank subsidiaries grant loans and extensions of
credit to individuals and a variety of firms and corporations
located primarily in central Georgia. Although the bank
subsidiaries have diversified loan portfolios, a substantial
portion of the loan portfolios is collateralized by improved and
unimproved real estate and is dependent upon the real estate
market.

Changes in the allowance for loan losses are summarized as
follows:
<TABLE>
<CAPTION>
                                               1995             1994             1993
                                               ----             ----             ----

<S>                                       <C>                <C>               <C>
Balance at beginning of year              $4,312,876         4,680,841         5,106,259
Provision for loan losses                 (1,038,000)           -              2,725,000
Loans charged off                         (1,236,091)       (3,179,899)       (5,255,101)
Recoveries of loans previously
 charged off                               2,151,522         2,811,934         2,104,683
                                          ----------        ----------        ----------
Balance at end of year                    $4,190,307         4,312,876         4,680,841
                                          ==========        ==========        ==========
</TABLE>
As a result of its ongoing evaluation of the adequacy of the bank
subsidiaries' allowance for loan losses, a decline in problem
credits and continued significant recoveries of loans previously
charged off, management decided to reduce the allowance for loan
losses during 1995 by a total of $1,038,000.



                                            29<PAGE>
                       CENTRAL AND SOUTHERN HOLDING COMPANY AND SUBSIDIARIES

                       Notes to Consolidated Financial Statements, continued


(6)  Bank Premises and Equipment
     ---------------------------
     Bank premises and equipment at December 31, 1995 and 1994
     are summarized as follows:
<TABLE>
<CAPTION>
                                                                  1995             1994
                                                                  ----             ----
        <S>                                                   <C>                <C>
        Land and buildings                                    $ 3,515,996        3,180,375
        Furniture and equipment                                 1,855,406        3,293,608
        Construction in progress                                   74,686             -
                                                              -----------        ---------

                                                                5,446,088        6,473,983
        Less accumulated depreciation                           2,567,970        3,872,718
                                                              -----------        ---------
                                                              $ 2,878,118        2,601,265
                                                              ===========        =========
</TABLE>
Depreciation expense was $334,638, $505,926 and $421,555 in
1995, 1994 and 1993, respectively.

(7)  Income Taxes
     ------------
     The components of income tax expense (benefit) for the years
     ended December 31, 1995, 1994 and 1993 are as follows:
<TABLE>
<CAPTION>
                                                        1995           1994              1993
                                                        ----           ----              ----

        <S>                                           <C>             <C>            <C>
        Current                                       $ 516,757       221,402         (86,000)
        Deferred                                        106,589       174,598        (226,055)
                                                      ---------       -------        -------- 
                                                      $ 623,346       396,000        (312,055)
                                                      =========       =======        ========
</TABLE>

The differences between income tax expense (benefit) and the
amount computed by applying the statutory federal income tax rate
to earnings before taxes are as follows:
<TABLE>
<CAPTION>
                                                         1995          1994              1993
                                                         ----          ----              ----
       <S>                                           <C>              <C>            <C>
       Pretax income at statutory rates              $ 1,081,996      684,548        (235,030)
       Add (deduct):
          Tax-exempt interest income                    (213,330)    (311,323)        (360,855)
          Change in beginning of year balance
             of the the valuation allowance for
             deferred tax assets allocated to
             income tax expense                         (262,000)     (26,245)          246,118
          Other, net                                      16,680       49,020            37,712
                                                       ---------      -------          --------
                                                       $ 623,346      396,000          (312,055)
                                                       =========      =======         =========
</TABLE>




                                                30<PAGE>
                       CENTRAL AND SOUTHERN HOLDING COMPANY AND SUBSIDIARIES

                       Notes to Consolidated Financial Statements, continued


(7)  Income Taxes, continued
     -----------------------

     The tax effects of temporary differences that give rise to
     significant portions of the deferred tax assets
     and deferred tax liabilities as of December 31, 1995 and
     1994 are presented below:
<TABLE>
<CAPTION>
                                                                        1995             1994
                                                                        ----             ----
       <S>                                                         <C>               <C>
       Deferred tax assets:
          Allowance for loan losses                                  $    -            247,696
          Unrealized losses on investment securities
            available for sale                                            -            631,951
          Other real estate                                            34,000           11,424
          Pension                                                      44,540              - 
          Postretirement benefits other than pensions                  48,583           21,831
          Alternative minimum tax credit carryforward                 777,635          895,704
          Net operating loss carryforwards                                -             93,888
          Other                                                           143              - 
                                                                    ---------        ---------
             Total gross deferred tax asset                           904,901        1,902,494

          Less valuation allowance                                    464,000          726,000
                                                                     --------        ---------
                                                                      440,901        1,176,494
                                                                     --------        ---------
       Deferred tax liabilities:
          Allowance for loan losses                                    73,470            -    
          Unrealized gains on investment securities
             available for sale                                       308,620            -    
          Premises and equipment                                      350,210          345,222
          Change in accounting method                                  33,892           67,783
          Pension                                                        -              48,035
          Other                                                        28,780           22,365
                                                                     --------        ---------
             Total deferred tax liabilities                           794,972          483,405
                                                                     --------        ---------
         Net deferred tax asset (liability)                        $ (354,071)         693,089
                                                                     ========        =========
</TABLE>
     The Company's Federal alternative minimum tax credits can be
     carried forward indefinitely.



                                           31
<PAGE>
                       CENTRAL AND SOUTHERN HOLDING COMPANY AND SUBSIDIARIES

                       Notes to Consolidated Financial Statements, continued


(8)  Employee Benefit Plans
     ----------------------
     The Company has a noncontributory, trusteed pension plan.
     Effective April 15, 1994, the plan was amended to freeze
     participation in the plan. Participants as of April 15,
     1994 became fully vested and no new benefits will accrue.
     Pension expense recorded by the Company for 1995, 1994, and
     1993 included the following components:
<TABLE>
<CAPTION>
                                                             1995             1994             1993
                                                             ----             ----             ----

     <S>                                                  <C>               <C>              <C>
     Service cost on benefits earned during the year       $   -               -               72,428
     Interest cost on projected benefit obligation          31,518           41,572           138,300
     Return on plan assets                                 (30,313)         (17,777)         (116,532)
     Net amortization and deferral                          (5,463)         (59,831)          (11,051)
                                                          --------          -------          -------- 
          Pension expense (benefit)                       $ (4,258)         (36,036)           83,145
                                                          ========          =======          ========
</TABLE>
     The Company's funding policy provides that payments to the plan
     shall be consistent with minimum government funding requirements
     plus additional amounts which may be approved by the Company.

     The following table sets forth the plan's funded status and
     amounts recognized in the Company's consolidated balance sheets at
     December 31, 1995 and 1994:
<TABLE>
<CAPTION>
                                                                               1995             1994
                                                                               ----             ----
     <S>                                                                  <C>                <C>
     Actuarial present value of benefit obligations:
        Accumulated benefit obligation, including vested
         benefits of approximately $662,000 in 1995 and
         $210,000 in 1994                                                 $  666,860          215,315
                                                                             =======          =======

       Projected benefit obligation for services rendered to date         $ (666,860)        (215,315)
       Plan assets at fair value, primarily consisting of investments
          in common stock and money market funds                             537,992          541,611
                                                                             -------          -------

       Plan assets in excess of (less than) projected benefit obligation    (128,868)         326,296

       Unrecognized net gain                                                  (2,132)        (129,149)
                                                                            --------         --------
       Prepaid (accrued) pension cost                                     $ (131,000)         197,147
                                                                            ========          =======

</TABLE>
                                     32
<PAGE>
                       CENTRAL AND SOUTHERN HOLDING COMPANY AND SUBSIDIARIES

                       Notes to Consolidated Financial Statements, continued

(8)  Employee Benefit Plans, continued
     ---------------------------------
     A weighted average discount rate of 6.26% and 8.5% was used
     in 1995 and 1994, respectively. The decline in discount rate
     from 1994 to 1995 was due to management's decision in 1995
     to terminate the plan in the near term. The expected
     long-term rate of return on assets was 8% in 1995 and 1994.

     In addition to the Company's defined benefit pension plan,
     the Company has sponsored a defined benefit health care plan
     that provides postretirement medical benefits to retired
     employees. Effective January 1, 1993, the Company
     discontinued the plan but will continue to provide benefits
     to individuals who had retired or were eligible for
     retirement as of December 31, 1993.

     The following table presents the health care plan's funded
     status reconciled with amounts recognized in the Company's
     consolidated balance sheets at December 31, 1995 and 1994:
<TABLE>
<CAPTION>
                                                                    1995              1994
                                                                    ----              ----
        <S>                                                       <C>               <C>
        Accumulated postretirement benefit obligation ("APBO")    $ 397,190          354,769
        Unrecognized net gain from experience different
          than assumed                                             (254,298)        (238,912)
                                                                   --------         ---------
          Accrued postretirement benefit cost included in
            other liabilities                                     $ 142,892          115,857
</TABLE>
     Net periodic postretirement benefit cost for the years ended
     December 31, 1995, 1994 and 1993 includes the following:
<TABLE>
<CAPTION>
                                                                      1995              1994         1993
                                                                      ----              ----         ----
        <S>                                                        <C>                 <C>          <C>
        Amortization of unrecognized net gain                      $  14,068           15,468       19,202
        Interest cost                                                 27,916           29,740       29,794
                                                                      ------           ------       ------
          Net periodic postretirement benefit cost                 $  41,984           45,208       48,996
                                                                      ======           ======       ======
</TABLE>
     For measurement purposes, a 13% annual rate of increase in
     the per capita cost of covered benefits (i.e., health care
     cost trend rate) was assumed for 1995. A 14% annual rate of
     increase was assumed for 1994. The rate was assumed to
     decrease gradually to 6% by the year 2003 and remain at that
     level thereafter. A one percent increase in the medical
     trend rate assumed at December 31, 1995, would have resulted
     in an increase to the APBO at December 31, 1995 of $34,677
     and would have increased 1995 postretirement benefit cost by
     $2,514. The weighted average discount rate used in
     determining the accumulated postretirement benefit
     obligation was 7.25% and 8.5% at December 31, 1995 and 1994,
     respectively.

     The Company has a contributory profit sharing plan covering
     substantially all employees who have one year of service.
     Participating employees may contribute up to 15% of their
     salary to the plan. The Company makes certain matching
     contributions to the plan and may make discretionary
     contributions to the plan. The Company's contributions were
     approximately $79,000, $52,000 and $31,000 in 1995, 1994 and
     1993, respectively.

     The Company has entered into an employment agreement with
     its chief executive officer which provides for a full year's
     payment of compensation upon a change in control of the
     Company and termination of employment, as defined in the
     agreement. The terms of the agreement automatically extend
     the agreement for a rolling two- year period unless the
     Company elects to cease the automatic extension provision,
     which will cause the agreement to terminate two years from
     the date of election.

                                      33<PAGE>
                       CENTRAL AND SOUTHERN HOLDING COMPANY AND SUBSIDIARIES

                       Notes to Consolidated Financial Statements, continued


(9)  Stock Options
     -------------
     In August 1993, the Company adopted the Key Employee 
     Stock Option Plan. This plan provides for the issuance
     of stock options on up to 170,000 shares of the Company's
     common stock. Options are granted at the discretion of the
     Company's Board of Directors. Options granted under the plan
     are at an option price not less than the fair value of the
     Company's common stock at the date of grant, are exercisable
     any time after 90 days from the date of grant, and expire
     ten years from the date of grant.  The following summarizes
     stock option activity under this plan.

<TABLE>
<CAPTION>
                                                                              Average
                                                                            Option Plan
                                                             Shares          Per Share

        <S>                                                 <C>                  <C>
        Options granted in 1993 and outstanding
          at December 31, 1993                               75,000              $ 4.25

        Options granted in 1994                              23,000              $ 6.25
                                                             ------

        Options outstanding at December 31, 1994             98,000              $ 4.72

        Options granted in 1995                              22,000              $ 7.50
                                                            -------
        Options outstanding at December 31, 1995            120,000              $ 5.23
                                                            -------
</TABLE>
     At December 31, 1995, options on 92,625 shares are exercisable.

(10) Stockholders' Equity
     --------------------
     On December 1, 1994, the Company converted the 37,969 shares 
     of Series A nonvoting preferred stock into 379,690 shares of
     its $1 par value common stock. The preferred stock, which
     was issued in 1993 and had a stated liquidation value of $45
     per share, entitled the holders to cumulative annual
     dividends at 7 1/2%.  Prior to effecting the conversion,
     cumulative dividends totalling $178,913 since the date of
     issuance were paid.

     Dividends paid by the bank subsidiaries are the primary
     source of funds available to the Company for payment
     of dividends to its shareholders and other needs. Applicable
     Federal and State statutes and regulations
     impose restrictions on the amount of dividends that may be
     declared by the bank subsidiaries. In addition to
     the formal statutes and regulations, regulatory authorities
     also consider the adequacy of each bank
     subsidiary's total capital in relation to its assets,
     deposits and other such items. Capital adequacy
     considerations could further limit the availability of
     dividends from the bank subsidiaries. At December 31,
     1995, the bank subsidiaries could pay approximately
     $1,300,000 in dividends to the Parent without regulatory
     approval.

     During 1995, the Company's Board of Directors approved a
     stock repurchase program that allows the purchase of
     up to 100,000 shares of the Company's common stock. At
     December 31, 1995, the Company has repurchased 59,528
     shares of its common stock.

(11) Related Party Transactions
     --------------------------
     The bank subsidiaries conduct transactions with directors
     and officers, including companies in which they have
     beneficial interest, in the normal course of business. It is
     the policy of the bank subsidiaries that loan transactions
     with directors and officers be made on substantially the
     same terms as those prevailing at the time made for
     comparable loans to other persons. The following is a
     summary of activity for related party loans for 1995:

        Beginning balance                            $ 1,759,536
           New loans                                     641,715
          Repayments                                    (418,247)
                                                      ----------

        Ending balance                               $ 1,983,004
                                                       =========

                                          34
<PAGE>
                       CENTRAL AND SOUTHERN HOLDING COMPANY AND SUBSIDIARIES

                       Notes to Consolidated Financial Statements, continued


(12) Supplementary Statement of Operations Information
     -------------------------------------------------
     Components of miscellaneous operating expenses in excess of
     1% of total income for the respective years are as follows:
<TABLE>
<CAPTION>
                                                           1995             1994              1993
                                                           ----             ----              ----

         <S>                                             <C>               <C>              <C>
         Deposit insurance                               $ 240,183         540,434          753,741
         Legal fees                                      $ 128,173         233,962          411,196
         Other professional services                     $ 143,822         243,174          746,286
         Other real estate                               $ 165,263         299,127          573,466
         Stationery and supplies                         $ 161,811         177,310          264,394
         Data processing                                 $ 224,527         149,265          195,321
</TABLE>
(13) Commitments
     -----------
     The bank subsidiaries are parties to financial instruments
     with off-balance-sheet risk in the normal course of business
     to meet the financing needs of their customers.  These
     financial instruments include commitments to extend credit,
     standby letters of credit and financial guarantees. These
     instruments involve, to varying degrees, elements of credit
     risk in excess of the amount recognized in the balance
     sheets. The contract amounts of these instruments reflect
     the extent of involvement the bank subsidiaries have in
     particular classes of financial instruments.

     The exposure to credit loss in the event of nonperformance
     by the other party to the financial instrument for
     commitments to extend credit and standby letters of credit
     and financial guarantees written is represented by the
     contractual amount of these instruments. The
     bank subsidiaries use the same credit policies in making
     commitments and conditional obligations as for
     on-balance-sheet instruments.

     Commitments to extend credit are agreements to lend to a
     customer as long as there is no violation of any condition
     established in the contract. Commitments generally have
     fixed expiration dates or other termination clauses and may
     require payment of a fee. Since many of the commitments may
     expire without being drawn upon, the total commitment
     amounts do not necessarily represent future cash
     requirements. The bank subsidiaries evaluate each customer's
     creditworthiness on a case-by-case basis. The amount of
     collateral obtained, if deemed necessary, upon extension of
     credit is based on management's credit evaluation.
     Collateral held varies, but may include unimproved and
     improved real estate, certificates of deposit, personal
     property or other acceptable collateral. At December 31,
     1995 and 1994, the bank subsidiaries had commitments to
     extend credit of approximately $13,295,000 and $8,522,000,
     respectively.

     Standby letters of credit and financial guarantees written
     are conditional commitments issued by the bank subsidiaries
     to guarantee the performance of a customer to a third party.
     Those guarantees are primarily issued to local businesses. 
     The credit risk involved in issuing letters of credit is
     essentially the same as that involved in extending loan
     facilities to customers. At December 31, 1995, the bank
     subsidiaries had standby letters of credit of approximately 
     $10,000. There were no standby letters of credit at December
     31, 1994.

     Milledgeville has entered into an agreement to build a new
     operations facility during 1996. The estimated cost to build
     and furnish the new operations facility is $900,000.

(14) Greensboro Conversion
     ---------------------
     Effective January 16, 1996, the Company received final
     regulatory approval to convert Greensboro to a federal
     savings bank charter. It is management's intention to effect
     the conversion in the first quarter of 1996. The primary
     purpose of the conversion is to allow Greensboro to branch
     into other markets in the north Georgia area.




                                      35<PAGE>

                       CENTRAL AND SOUTHERN HOLDING COMPANY AND SUBSIDIARIES

                       Notes to Consolidated Financial Statements, continued


(15) Condensed Financial Information of Central and Southern
     Holding Company (Parent Company Only)
     --------------------------------------------------------

                                          Condensed Balance Sheets

                                         December 31, 1995 and 1994

                                                   Assets
                                                   ------
<TABLE>
<CAPTION>

                                                                          1995             1994
                                                                          ----             ----

     <S>                                                            <C>                <C>
     Cash                                                           $     28,158          132,234
     Interest-earning deposits with bank subsidiary                       39,252          271,884
     Investment in bank subsidiaries                                  22,830,597       19,217,897
     Other assets                                                         66,477           30,005
                                                                      ----------       ----------

                                                                    $ 22,964,484       19,652,020
                                                                      ==========       ==========

                                    Liabilities and Stockholders' Equity
                                    ------------------------------------

     Other liabilities                                              $    304,086          168,648

     Stockholders' equity                                             22,660,398       19,483,372
                                                                      ----------       ----------
                                                                    $ 22,964,484       19,652,020
                                                                      ==========       ==========
</TABLE>
                                     Condensed Statements of Operations

                                Years Ended December 31, 1995, 1994 and 1993


<TABLE>
<CAPTION>
                                                                      1995             1994             1993
                                                                      ----             ----             ----
     <S>                                                        <C>                <C>               <C>
     Income:
        Management fees from bank subsidiaries                  $      -                 -             71,325
        Dividends from bank subsidiaries                           860,000               -                -
        Interest income                                             15,377            11,796           11,463
                                                                   -------           -------           ------
           Total income                                            875,377            11,796           82,788
                                                                   -------           -------           ------
     Expenses:
        Interest expense                                             1,090               -              9,683
        Other expenses                                             217,463           232,128          200,035
                                                                   -------           -------          -------
           Total expenses                                          218,553           232,128          209,718

           Income (loss) before income taxes and equity in
            undistributed earnings (loss) of subsidiaries          656,824          (220,332)        (126,930)

     Income tax benefit                                            115,653            93,330          603,704

     Equity in undistributed earnings (loss) of bank
       subsidiaries                                              1,786,518         1,744,378         (587,538)
                                                                 ---------         ---------         --------
        Net earnings (loss)                                     $2,558,995         1,617,376         (110,764)
                                                                 =========         =========         ======== 
</TABLE>
                                                    36
<PAGE>
                        CENTRAL AND SOUTHERN HOLDING COMPANY AND SUBSIDIARIES

                      Notes to Consolidated Financial Statements, continued


(15) Condensed Financial Information of Central and Southern Holding
     Company (Parent Company Only), continued
     ---------------------------------------------------------------

                                     Condensed Statements of Cash Flows

                                Years Ended December 31, 1995, 1994 and 1993

<TABLE>
<CAPTION>
                                                                              1995             1994             1993
                                                                              ----             ----             ----
     <S>                                                                   <C>              <C>              <C>
     Cash flows from operating activities:
       Net earnings (loss)                                                 $2,558,995        1,617,376        (110,764)
       Adjustments to reconcile net earnings (loss) to net
         cash provided by (used in) operating activities:
           Equity in undistributed loss (earnings) of bank
             subsidiaries                                                  (1,786,518)      (1,744,378)        587,538
           Cumulative effect of accounting change                                -               -            (350,468)
           Change in other assets                                             (36,472)         112,470         (60,717)
           Change in other liabilities                                       (114,562)         (28,248)       (184,106)
                                                                           ----------       ----------        --------
              Net cash provided by (used in) operating activities             621,443          (42,780)       (118,517)
                                                                           ----------       ----------        --------
     Cash flows from investing activities:
       Investments in subsidiary banks                                           -               -            (650,000)
       Net change in interest-bearing deposits                                232,632          130,658        (352,542)
                                                                           ----------       ----------      ----------
              Net cash provided by (used in) investing act                    232,632          130,658      (1,002,542)
                                                                           ----------       ----------        --------
     Cash flows from financing activities:
       Borrowings under note payable                                          250,000            -                -
       Payment of note payable                                                    -              -            (300,000)
       Proceeds from preferred stock offering                                     -              -           1,708,605
       Purchase of treasury stock                                            (547,438)           -                -
       Cash dividends paid                                                   (660,713)        (280,833)           - 
                                                                           ----------       ----------       ---------
              Net cash provided by (used in) financing activities            (958,151)        (280,833)      1,408,605
                                                                           ----------       ----------        --------
              Net increase (decrease) in cash                                (104,076)        (192,955)        287,546

     Cash at beginning of year                                                132,234          325,189          37,643
                                                                           ----------       ----------        --------
     Cash at end of year                                                   $   28,158          132,234         325,189
                                                                            =========       ==========        ========
     Noncash investing and financing activities:
       Conversion of preferred stock in common stock                       $    -            1,708,605            -
       Change in unrealized gain (loss) on investment
         securities of subsidiaries                                        $ 1,826,182      (1,226,728)           - 

</TABLE>


                                     37
<PAGE>
                        CENTRAL AND SOUTHERN HOLDING COMPANY AND SUBSIDIARIES

                        Notes to Consolidated Financial Statements, continued


(16) Fair Value of Financial Instruments
     -----------------------------------
     The assumptions used in the estimation of the fair value of
     the Company's financial instruments are detailed below.
     Where quoted prices are not available, fair values are based
     on estimates using discounted cash flows and other valuation
     techniques. The use of discounted cash flows can be
     significantly affected by the assumptions used, including
     the discount rate and estimates of future cash flows. The
     following disclosures should not be considered a surrogate
     of the liquidation value of the Company or its bank
     subsidiaries, but rather a good faith estimate of the
     increase or decrease in value of financial instruments held
     by the Company since purchase, origination, or issuance.

     Cash and Short-Term Investments
     -------------------------------
     For cash, due from banks, federal funds sold and
     interest-bearing deposits with other banks, the carrying
     amount is a reasonable estimate of fair value.

     Investment Securities
     ---------------------
     Fair values for investment securities are based on quoted
     market prices.

     Loans
     -----
     The fair value of fixed rate loans is estimated by
     discounting the future cash flows using the current rates at
     which similar loans would be made to borrowers with similar
     credit ratings. For variable rate loans, the carrying amount
     is a reasonable estimate of fair value.

     Deposits
     --------
     The fair value of demand deposits, savings, and certain
     money market deposits is the amount payable on demand at the
     reporting date. The fair value of fixed maturity
     certificates of deposit is estimated by discounting the
     future cash flows using the rates currently offered for
     deposits of similar remaining maturities.

     Repurchase Agreements
     ---------------------
     The fair value of repurchase agreements is approximately
     equal to the carrying value as a result of their short
     remaining lives and their market interest rates.

     Commitments to Extend Credit and Standby Letters of Credit
     ----------------------------------------------------------
     Because commitments to extend credit and standby letters of
     credit are made using variable rates, the contract value is
     a reasonable estimate of fair value.

     Limitations
     -----------

     Fair value estimates are made at a specific point in time,
     based on relevant market information and information about
     the financial instrument. These estimates do not reflect any
     premium or discount that could result from offering for sale
     at one time the Company's entire holdings of a particular
     financial instrument. Because no market exists for a
     significant portion of the Company's financial instruments,
     fair value estimates are based on many judgments. These
     estimates are subjective in nature and involve uncertainties
     and matters of significant judgment and therefore cannot be
     determined with precision. Changes in assumptions could
     significantly affect the estimates.

     Fair value estimates are based on existing on and
     off-balance sheet financial instruments without attempting
     to estimate the value of anticipated future business and the
     value of assets and liabilities that are not considered
     financial instruments. Significant assets and liabilities
     that are not considered financial instruments include the
     deferred income taxes, premises and equipment, and goodwill.
     In addition, the tax ramifications related to the
     realization of the unrealized gains and losses can have a
     significant effect on fair value estimates and have not been
     considered in the estimates.


                                    38<PAGE>
                        CENTRAL AND SOUTHERN HOLDING COMPANY AND SUBSIDIARIES

                        Notes to Consolidated Financial Statements, continued


(16) Fair Value of Financial Instruments, continued
     ----------------------------------------------
     The carrying amount and estimated fair values of the
     Company's financial instruments at December 31, 1995 and 
     1994 are as follows:
<TABLE>
<CAPTION>
                                                              1995                             1994
                                                        -----------------------        -----------------------
                                                        Carrying    Estimated          Carrying      Estimated
                                                         Amount     Fair Value          Amount       Fair Value
                                                        --------    ----------         --------      ----------

                                                                            (In thousands)

        <S>                                            <C>          <C>                 <C>            <C>
        Assets:
           Cash and short-term investments             $  27,652     27,652              22,102         22,102
           Investment securities available for sale    $  64,515     64,515              35,670         35,670
           Investment securities held to maturity           -          -                 35,592         34,779
           Loans                                       $ 109,881    109,366             103,417        101,514

        Liabilities:
          Deposits                                     $ 180,474    180,789             176,682        176,716
          Repurchase agreements                        $   2,350      2,350               6,715          6,715

        Unrecognized financial instruments:
          Commitments to extend credit                 $   13,295    13,295               8,522          8,522
          Standby letters of credit                    $       10        10                 -              - 

</TABLE>




                                    39
<PAGE>
[LETTERHEAD]  EVANS, PORTER, BRYAN & CO.
              1800 GAS LIGHT TOWER
              235 PEACHTREE STREET, N.E.
              ATLANTA, GEORGIA  30303
              404-586-0133



            REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


To the Board of Directors and Stockholders
Central and Southern Holding Company and Subsidiaries


We have audited the accompanying consolidated balance sheets of
Central and Southern Holding Company and subsidiaries as of
December 31, 1995 and 1994, and the related statements of
operations, changes in stockholders' equity and cash flows for
the years then ended. These financial statements are the
responsibility of the Company's management. Our responsibility is
to express an opinion on these financial statements based on our
audits. The consolidated financial statements for the year ended
December 31, 1993 were audited by other auditors whose report
dated January 22, 1994 expressed an unqualified opinion on those
financial statements.

We conducted our audits in accordance with generally accepted
auditing standards. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether
the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An
audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating
the overall financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.

In our opinion, the 1995 and 1994 consolidated financial
statements referred to above present fairly, in all material
respects, the financial position of Central and Southern Holding
Company and subsidiaries as of December 31, 1995 and 1994, and
the results of their operations and their cash flows for the
years then ended, in conformity with generally accepted
accounting principles.

/s/ Evans, Porter, Bryan & Co.

Atlanta, Georgia
January 19, 1996





                               40





                 CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

We have issued our report dated January 19, 1996, accompanying
the consolidated financial statements incorporated by reference
in the Annual Report of Central and Southern Holding Company on
Form 10-K for the year ended December 31, 1995.  We hereby
consent to the incorporation by reference of said report in the
Registration Statement of Central and Southern Holding Company on
Form S-8 (File No. 33-82518, effective August 5, 1994 as
amended).

                              /s/ Evans, Porter, Bryan & Co.


Atlanta, Georgia
March 27, 1996

<TABLE> <S> <C>

<ARTICLE> 9
<CIK> 0000815032
<NAME> CENTRAL AND SOUTHERN HOLDING CO/GA
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<CASH>                                            8564
<INT-BEARING-DEPOSITS>                            2400
<FED-FUNDS-SOLD>                                 16687
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                      64515
<INVESTMENTS-CARRYING>                           64515
<INVESTMENTS-MARKET>                             64515
<LOANS>                                         114406
<ALLOWANCE>                                       4190
<TOTAL-ASSETS>                                  207849
<DEPOSITS>                                      180474
<SHORT-TERM>                                      2350
<LIABILITIES-OTHER>                               2364
<LONG-TERM>                                          0
                                0
                                          0
<COMMON>                                          3777
<OTHER-SE>                                       18883
<TOTAL-LIABILITIES-AND-EQUITY>                  207849
<INTEREST-LOAN>                                  11190
<INTEREST-INVEST>                                 4202
<INTEREST-OTHER>                                   883
<INTEREST-TOTAL>                                 16275
<INTEREST-DEPOSIT>                                8307
<INTEREST-EXPENSE>                                8381
<INTEREST-INCOME-NET>                             7893
<LOAN-LOSSES>                                   (1038)
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                   6683
<INCOME-PRETAX>                                   3182
<INCOME-PRE-EXTRAORDINARY>                           0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                      2559
<EPS-PRIMARY>                                      .68
<EPS-DILUTED>                                      .68
<YIELD-ACTUAL>                                    4.28
<LOANS-NON>                                        796
<LOANS-PAST>                                        12
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                  4313
<CHARGE-OFFS>                                     1236
<RECOVERIES>                                      2151
<ALLOWANCE-CLOSE>                                 4190
<ALLOWANCE-DOMESTIC>                                 0
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>

<PAGE>
                          EXHIBIT 99


               CENTRAL AND SOUTHERN HOLDING COMPANY
                         P.O. Drawer 748
                      150 West Greene Street
                   Milledgeville, Georgia 31061

             NOTICE OF ANNUAL MEETING OF SHAREHOLDERS
                   To Be Held On April 25, 1996


     The Annual Meeting of Shareholders of Central and Southern
Holding Company (the "Company") will be held on Thursday, April
25, 1996, at 3:00 p.m. at the Milledgeville Country Club,
Sinclair Dam Road, Milledgeville, Georgia, for the purposes of
considering and voting upon the following matters, all of which
are described in the attached Proxy Statement:

    1.    The election of ten directors to constitute the Board
    of Directors to serve until the next Annual Meeting and until
    their successors are elected and qualified; and

    2.    Such other matters as may properly come before the
    meeting or any adjournment thereof.

     Only shareholders of record at the close of business on
March 13, 1996 will be entitled to notice of and to vote at the
meeting or any adjournment thereof.

     A Proxy Statement and a Proxy solicited by the Board of
Directors are enclosed herewith.  Please sign, date and return
the Proxy promptly in the enclosed business reply envelope.  If
you attend the meeting, you may, if you wish, withdraw your Proxy
and vote in person.

     Also enclosed is a copy of the Company's 1995 Annual Report
to Shareholders.


                                   By Order of the Board of
                                   Directors,


                                   Robert C. Oliver
                                   President



March 27, 1996



     PLEASE COMPLETE AND RETURN THE ENCLOSED PROXY PROMPTLY SO
THAT YOUR VOTE MAY BE RECORDED AT THE MEETING IF YOU DO NOT
ATTEND PERSONALLY.
<PAGE>
                                 
               CENTRAL AND SOUTHERN HOLDING COMPANY
                         P.O. Drawer 748
                      150 West Greene Street
                  Milledgeville, Georgia  31061

                         PROXY STATEMENT

     This Proxy Statement is furnished in connection with the
solicitation of Proxies by the Board of Directors of Central and
Southern Holding Company (the "Company") for use at the Annual
Meeting of Shareholders of the Company to be held on April 25,
1996, and any adjournment thereof, for the purposes set forth in
the accompanying notice of the meeting.  The expenses of this
solicitation, including the cost of preparing and mailing this
Proxy Statement, will be paid by the Company.  Copies of
solicitation materials may be furnished to banks, brokerage
houses and other custodians, nominees and fiduciaries for
forwarding to beneficial owners of shares of the Company's common
stock, par value $1.00 per share (the "Common Stock"), and normal
handling charges may be paid for such forwarding service.  In
addition to solicitations by mail, directors and regular
employees of the Company may solicit Proxies in person or by
telephone.  It is anticipated that this Proxy Statement and the
accompanying Proxy will first be mailed to shareholders on March
27, 1996.

     The record of shareholders entitled to vote at the Annual
Meeting was taken as of the close of business on March 13, 1996. 
On that date, the Company had issued and outstanding 3,777,617
shares of the Common Stock, each entitled to one vote per share.

     Any Proxy given pursuant to this solicitation may be revoked
by any shareholder who attends the meeting and gives oral notice
of his or her election to vote in person, without compliance with
any other formalities.  In addition, any Proxy given pursuant to
this solicitation may be revoked prior to the meeting by
delivering an instrument revoking it or a duly executed Proxy
bearing a later date to the Secretary of the Company.  If the
Proxy is properly completed and returned by the shareholder and
is not revoked, it will be voted at the meeting in the manner
specified thereon.  If the Proxy is returned but no choice is
specified thereon, it will be voted for all the persons named
below under the caption "Information about Nominees for
Director." 

     THE COMPANY WILL FURNISH WITHOUT CHARGE A COPY OF ITS ANNUAL
REPORT ON FORM 10-K FILED WITH THE SECURITIES AND EXCHANGE
COMMISSION FOR THE FISCAL YEAR ENDED DECEMBER 31, 1995, INCLUDING
FINANCIAL STATEMENTS AND SCHEDULES, TO ANY RECORD OR BENEFICIAL
OWNER OF THE COMMON STOCK AS OF MARCH 13, 1996 WHO REQUESTS A
COPY OF SUCH REPORT.  ANY REQUEST FOR THE FORM 10-K REPORT SHOULD
BE IN WRITING AND ADDRESSED TO:

                     MR. MICHAEL E. RICKETSON
               CENTRAL AND SOUTHERN HOLDING COMPANY
                         P.O. DRAWER 748
                  MILLEDGEVILLE, GEORGIA  31061

     IF THE PERSON REQUESTING THE REPORT WAS NOT A SHAREHOLDER OF
RECORD ON MARCH 13, 1996, THE REQUEST MUST INCLUDE A
REPRESENTATION THAT THE PERSON WAS A BENEFICIAL OWNER OF THE
COMMON STOCK ON THAT DATE.  COPIES OF ANY EXHIBITS TO THE FORM
10-K WILL ALSO BE FURNISHED ON REQUEST AND UPON THE PAYMENT OF
THE COMPANY'S EXPENSE IN FURNISHING THE EXHIBITS.


                               -1-
<PAGE>
             VOTING SECURITIES AND PRINCIPAL HOLDERS

     The following table sets forth as of January 1, 1996,
beneficial ownership of the Common Stock by each "person" (as
that term is defined by the Securities and Exchange Commission)
known by the Company to be the beneficial owner of more than five
percent (5%) of the Company's voting securities, by each director
of the Company, and by all directors and executive officers of
the Company as a group.

<TABLE>
<CAPTION>
                                                                            Number of Shares       Percent
Name and address of Beneficial Owner                                       Owned Beneficially     of Class
- ------------------------------------                                       ------------------     ---------
<S>                                                                               <C>             <C>
Jerry M. McRee                                                                    323,025         8.55% (1)
1690 Cardinal Road
Milledgeville, GA  31061

Robert C. Oliver                                                                   76,285         1.99% (2)

Albert F. Gandy                                                                    70,301         1.85%

George S. Carpenter, Jr.                                                           20,484            *  (3)

Alan V. Davis                                                                       2,885            *

Donald N. Ellis                                                                     1,100            *

John H. Ferguson                                                                   97,871         2.60% (4)

Ralph A. Harrington                                                               100,030         2.65% (5)

C. Steve McQuaig                                                                   20,707            * 

Gay H. Morgan                                                                      19,085            *  (6)

Thomas E. Owen, Jr.                                                                24,077           *   (7)

All Directors and Executive Officers  as a Group (11 persons)                     473,146         12.34%(8)
___________________
</TABLE>
*    Less than one percent (1%).

(1)  Does not include 25,325 shares owned by Mr. McRee's wife, as
     to which shares he disclaims beneficial ownership.  Pursuant
     to an Order of Prohibition From Further Participation (the
     "Order") issued by the Federal Deposit Insurance Corporation
     ("FDIC"), dated November 8, 1993, Mr. McRee is prohibited
     from voting or granting a proxy to vote the shares owned by
     him (323,025 shares) for directors, until the Order is
     terminated by the FDIC.  The Order does not affect the
     25,325 shares owned by Mr. McRee's wife.
(2)  Includes 20,972 shares owned through individual retirement
     accounts, and 1,233 shares held by Mr. Oliver in a custodial
     account for his children, as to which shares Mr. Oliver
     exercises voting power.  Includes currently exercisable
     options to purchase 50,000 shares of the Common Stock
     granted to Mr. Oliver by the Board of Directors.
(3)  Includes 6,062 shares owned through an individual retirement
     account.  Does not include 1,687 shares owned by Mr.
     Carpenter's wife, as to which shares he disclaims beneficial
     ownership.




                               -2-
<PAGE>
(4)  Includes 40,982 shares held by Dr. Ferguson as trustee for
     the Pension Plan and Trust of John H. Ferguson, D.D.S.,
     P.C., and 21,792 shares held by Dr. Ferguson as trustee for
     the Profit Sharing Plan and Trust of John H. Ferguson,
     D.D.S., P.C.
(5)  Does not include 21,250 shares held by Mr. Harrington's
     wife, as to which shares he disclaims beneficial ownership.
(6)  Includes 7,750 shares held by Mrs. Morgan as custodian for
     her children.  Does not include 2,000 shares owned by Mrs.
     Morgan's husband, as to which shares she disclaims
     beneficial ownership.
(7)  Includes 5,457 shares owned by Mr. Owen through an
     individual retirement account, and 6,142 shares which Mr.
     Owen and his wife own jointly and over which they share
     voting and investment power.
(8)  Does not include 24,937 shares owned by spouses of
     directors, as to which such directors disclaim beneficial
     ownership.  Includes currently exercisable options to
     purchase 57,875 shares of Common Stock that have been
     granted to executive officers.

               NOMINATION AND ELECTION OF DIRECTORS

                           (PROPOSAL 1)

     The bylaws of the Company provide that the Board of
Directors will consist of not less than two nor more than twelve
directors.  The number of directors is currently set at ten by
Board resolution.  The number of directors may be increased or
decreased from the foregoing range from time to time by the Board
of Directors by amendment of the bylaws, but no decrease may have
the effect of shortening the term of an incumbent director.  The
terms of office for directors continue until the next annual
meeting and until their successors are elected and qualified.

     Each Proxy executed and returned by a shareholder will be
voted as specified thereon by the shareholder.  If no
specification is made, the Proxy will be voted for the election
of the nominees named below to constitute the entire Board of
Directors.  In the event that any nominee withdraws or for any
reason is not able to serve as a director, the Proxy will be
voted for such other person as may be designated by the Board of
Directors as a substitute nominee, but in no event will the Proxy
be voted for more than ten nominees.  Management of the Company
has no reason to believe that any nominee will not serve if
elected. All the nominees are currently directors of the Company.

     Directors are elected by a plurality of the votes cast by
the holders of the shares entitled to vote in an election at a
meeting at which a quorum is present.  A quorum is present when
the holders of a majority of the shares outstanding on the record
date are present at a meeting in person or by proxy.  An
abstention and a broker non-vote would be included in determining
whether a quorum is present at a meeting, but would not have an
effect on the outcome of a vote for directors.





                               -3-
<PAGE>
             INFORMATION ABOUT NOMINEES FOR DIRECTOR

     The following information as of January 1, 1996 has been
furnished by the respective nominees for director.  Except as
otherwise indicated, each nominee has been or was engaged in his
present or last principal employment, in the same or a similar
position, for more than five years.

<TABLE>
<CAPTION>
      Name (Age)                          Information About Nominee
      ---------                           -------------------------

<S>                                <C>
Robert C. Oliver (47).....         President, CEO and Director of The Central
                                   and Southern Bank of Georgia
                                   ("Milledgeville"), a wholly-owned
                                   subsidiary of the Company, since October
                                   1992 and President, CEO and Director of
                                   the Company and Director of The Central
                                   and Southern Bank of Greensboro
                                   ("Greensboro"), a wholly-owned subsidiary
                                   of the Company, since January 1993.  Prior
                                   to September 1992, Mr. Oliver was Senior
                                   Vice President and Regional Executive of
                                   Wachovia Bank of Georgia.

Albert F. Gandy (62).....          Chairman of the Board of the Company since
                                   January 1993.  Mr. Gandy has been a
                                   Director of Milledgeville since 1973 and
                                   of the Company since 1980.  From 1984
                                   until his retirement in September 1993,
                                   Mr. Gandy served as General Manager of the
                                   Meadows Division of William Barnet & Son,
                                   Inc., a manufacturer of carpet yarns, and
                                   from 1993 through September 1995 he was a
                                   consultant to William Barnet & Son, Inc.

George S. Carpenter, Jr. (65)..    A Director of Milledgeville since 1976 and
                                   of the Company since 1980, Mr. Carpenter
                                   is an attorney.

Alan V. Davis (42).....            A Director of the Company since April
                                   1995, Mr. Davis is the President and owner
                                   of Potato Creek Co., a manufactured
                                   housing sales company.  From 1975 through
                                   1992, Mr. Davis was employed by The Bibb
                                   Company, a textile manufacturer, and from
                                   1990 through 1994 Mr. Davis owned Georgia
                                   Headwear & Apparel, a clothing
                                   manufacturer.  Mr. Davis is a Director of
                                   The Bibb Company.

Donald N. Ellis (51).....          A Director of Greensboro since 1985,
                                   Chairman of the Greensboro Board since
                                   1992 and a Director of the Company since
                                   1993.  From 1970 until his retirement in
                                   1996, Mr. Ellis was a plant manager for
                                   Universal Rundle Corporation.

John H. Ferguson (52).....         A Director of Milledgeville since 1977 and
                                   of the Company since 1980, Dr. Ferguson
                                   became Secretary of the Company in 1987
                                   and is an orthodontist.

Ralph A. Harrington (71)...        A Director of Milledgeville since 1960,
                                   Chairman of the Board of Milledgeville
                                   since January 1993 and Director of the
                                   Company since 1980, Mr. Harrington is
                                   President of Harrington Milling Company,
                                   Inc., a farm supply operation.


                               -4-
<PAGE>
      Name (Age)                         Information About Nominee
      ----------                         -------------------------

C. Steve McQuaig (46).....         A Director of Milledgeville and the
                                   Company since 1984, Dr. McQuaig is a
                                   physician and President of Milledgeville
                                   Ophthalmology Associates, P.C.

Gay H. Morgan (43).....            A Director of Milledgeville and the
                                   Company since 1990, Mrs. Morgan is owner
                                   of Gay Morgan Interiors.

Thomas E. Owen, Jr. (65)...        A Director of Milledgeville and the
                                   Company since 1986, Mr. Owen is President
                                   and Chief Operating Officer of Protective
                                   Laundry and Cleaners, Inc.
</TABLE>

     There are no family relationships between any director,
executive officer or nominee for director of the Company or any
of its subsidiaries.

                      EXECUTIVE COMPENSATION

     The Company did not pay any remuneration to its executive
officers during the year ended December 31, 1995, other than
directors' fees to the executive officer who served on the Board
of Directors of the Company.  The following table sets forth the
annual and other compensation paid by the Company, Milledgeville
and Greensboro to Robert C. Oliver, President and Chief Executive
Officer of the Company, the only executive officer of the Company
who was paid $100,000 or more during 1995.

<TABLE>
<CAPTION>
                                                           Summary Compensation Table

                                                                                           Long-Term
                                                    Annual Compensation                   Compensation
                                                    -------------------                   -------------
                                                                                            Awards
                                                                                          -------------
                                                                                           Securities
                                                                                           Underlying
Name and Principal                                                                         Options/SARs        All Other
Positions During 1995                  Year       Salary(1)       Bonus       Other       (No. of Shares)     Compensation
                                       ----       ---------       -----       -----       ---------------     ------------
<S>                                    <C>       <C>            <C>           <C>               <S>            <C>

Robert C. Oliver  . . . . . . . . .    1995      $ 143,100      $35,351       $--(2)            --             $ 5,738(4)
  President, Chief Executive Officer   1994        135,100       30,000        --(2)            --               2,700
  and Director of the Company;         1993        130,000       25,000       554(3)          50,000               --
  President, Chief Executive Officer
  and Director of Milledgeville;
  Director of Greensboro
___________________________
</TABLE>
(1)  Includes amounts received as directors' fees for
     Milledgeville, Greensboro and the Company, as applicable. 
     Directors' fees for the Company were suspended in 1993 and
     reinstated in May of 1994.
(2)  Perquisites do not meet the Securities and Exchange
     Commission threshold for disclosure.
(3)  The "other annual compensation" for Mr. Oliver includes
     taxes paid by the Company on Mr. Oliver's behalf with
     respect to  reimbursed moving expenses, but excludes
     perquisites which do not meet the Securities and Exchange
     Commission threshold for disclosure.
(4)  All other compensation for Mr. Oliver is equal to the amount
     paid by the Company to match Mr. Oliver's contributions to
     the Company's profit-sharing plan.







                               -5-
<PAGE>
     In May 1994, the Company's Board of Directors reinstated
payment of directors' fees by the Company following suspension of
the fees in February 1993 until the Company's financial condition
improved.  Members of the Board currently receive $500 each month
for their services as directors.

     The Company has never granted restricted stock, stock
appreciation rights or similar awards to any of its present or
past executive officers, except for the grant of stock options
under the Central and Southern Holding Company Key Individual
Stock Option Plan (the "Plan").

     OPTION GRANTS.  Mr. Oliver was not granted any options
during the 1995 fiscal year.

     OPTION FISCAL YEAR-END VALUES.  Shown below is information
with respect to unexercised options to purchase the Company's
Common Stock granted under the Plan to Mr. Oliver and held by him
at December 31, 1995.
<TABLE>
<CAPTION>
                  Fiscal Year-End Option Values

                       No. of Securities Underlying       Value of Unexercised
                          Unexercised Options            In-the-Money Options
                       Held at December 31, 1995        at December 31, 1995(1)
        Name           Exercisable  Unexercisable       Exercisable  Unexercisable
        ----           -----------  ------------        -----------  -------------

<S>                       <C>            <C>              <C>              <C>
Robert C. Oliver....      50,000         --               $243,750         --
</TABLE>
(1)  Based on the closing sale price of $9.125 of the Common
     Stock on The NASDAQ National Market at December 28, 1995
     (the last day during 1995 on which any shares of the Common
     Stock were traded), less the aggregate exercise price of the
     option.

     PENSION PLAN.  Effective April 15, 1994, the Company's
defined benefit pension plan (the "Pension Plan") was amended to
freeze future benefit accruals.  As a result, after such date, an
employee's benefit accruals under the Pension Plan will not
increase.

     The following table shows the estimated annual pension
benefit payable to participating employees, including officers,
under the Company's defined benefit pension plan (the "Pension
Plan"), in the earnings and years of service categories
indicated.  Such annual pension benefits are calculated based on
a straight life annuity basis commencing at age 65 and reflect an
offset for social security benefits.  The benefits shown are
subject to statutory limitations that may require an employee's
benefit to be reduced.





                            -6-
<PAGE>
     RETIREMENT PLAN OF CENTRAL AND SOUTHERN HOLDING COMPANY
                       BENEFIT ILLUSTRATION
<TABLE>
<CAPTION>

                              Years of Service
            ------------------------------------------------------
 Average                                               35 or more
 Earnings   15 Years   20 Years   25 Years   30 Years       Years
 --------   --------   --------   --------   --------    --------
<C>          <C>        <C>        <C>        <C>        <C>

$  25,000    $ 4,365    $ 5,820    $ 7,275    $ 8,730    $10,185
$  50,000     10,914     14,552     18,190     21,828     25,466
$  75,000     17,717     23,622     29,528     35,433     41,339
 $100,000     24,519     32,692     40,865     49,038     57,211
 $125,000     31,322     41,762     52,203     62,643     73,084
 $150,000     38,124     50,832     63,540     76,248     88,956
 $175,000     38,124     50,832     63,540     76,248     88,956
 $200,000     38,124     50,832     63,540     76,248     88,956
 $225,000     38,124     50,832     63,540     76,248     88,956
 $250,000     38,124     50,832     63,540     76,248     88,956
 $275,000     38,124     50,832     63,540     76,248     88,956
 $300,000     38,124     50,832     63,540     76,248     88,956
 $325,000     38,124     50,832     63,540     76,248     88,956
</TABLE>

     Annual pension benefits are based upon the employee's years
of service and final average annual earnings, with an offset for
social security benefits, all determined as of April 15, 1994,
and an assumed retirement date of January 1, 1996.  "Annual
Earnings" include regular basic compensation paid to an employee
for services during a calendar year (including all pre-tax
employee contributions made to the company's profit-sharing
plan), but exclude bonuses, overtime, commissions or any other
remuneration of any kind.  "Final Average Annual Earnings" means
the average annual earnings of the employee during the 60
completed calendar months (or completed calendar months of
employment if less than 60) immediately preceding the earliest of
the employee's retirement, termination of employment or death,
whichever is applicable.  Prior to 1993, Mr. Oliver did not
participate in the Pension Plan; therefore, he has less than
three years of credited service for purposes of determining
benefits payable under the Pension Plan.

     TERMINATION OF EMPLOYMENT AND CHANGE IN CONTROL ARRANGEMENT. 
On August 31, 1993, the Company and Mr. Oliver entered into an
Agreement (the "Agreement") which provides that Mr. Oliver shall
be paid a lump sum cash payment equal to his previous year's
salary, subject to certain limitations, in the event of his
voluntary or involuntary termination, as defined in the
Agreement, following or immediately preceding a change in control
of the Company, as defined in the Agreement.  The Agreement
provides for a rolling term, such that each day the term renews
for a two-year period unless and until the Company provides
notice that the term of the Agreement shall cease to renew.  At
such time, the term of the Agreement shall become two years from
the date of such notice.


   COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

     The Board of Directors of the Company set the compensation
of Mr. Oliver for the 1995 fiscal year.  The compensation for Mr.
Oliver and the Company's other executive officer for the 1995
fiscal year was set by Mr. Oliver and reviewed by the
compensation committee and the entire Board.  Mr. Oliver did not
participate in any decisions regarding his own compensation as an
executive officer.




                                     -7-
<PAGE>
     George S. Carpenter, Jr., a director of the Company, is an
attorney in Milledgeville, Georgia who, from time to time,
handles various legal matters for Milledgeville.  

              JOINT REPORT ON EXECUTIVE COMPENSATION

General

     The objective of the Company's compensation program is to
support the attainment of increased shareholder value by seeking
to ensure that the total compensation packages for executive
officers of the Company, Milledgeville and Greensboro, including
the President and Chief Executive Officer, are linked to business
and strategic goals and are consistent with other financial
institutions in the region that are similar in size and
performance.  The Company's executive compensation programs are
designed to attract, motivate and retain qualified executives
whose performance is critical to the long-term success of the
Company.  To this end, the Company provides a compensation
program for executive and key officers consisting of three
elements:  a base salary, a discretionary annual bonus program,
and grants of stock options.

Salaries

     In 1995, all Board members reviewed the salaries of
executive officers, including Mr. Oliver's salary.  Mr. Oliver
did not participate in any deliberations regarding his own
salary.  Mr. Oliver's salary has been increased to $135,000 for
1996.  The salary of the other executive officer of the Company
is set by Mr. Oliver, and reviewed by the compensation committee
and the entire Board.

     Factors considered by the Board and Mr. Oliver in setting
salaries include the experience of the executive officer, Mr.
Oliver's subjective assessment of the level of responsibility and
challenge of the position and the performance of the officer, as
well as the compensation offered to individuals in similar
positions at other southeastern bank holding companies with
assets of $200 million to $500 million.  The Company engages
outside consultants in determining comparative compensation
information on other financial institutions.  Although the
evaluation of the factors upon which a salary increase is based
is largely subjective, salaries are set according to a wage and
salary administration program prepared by outside consultants. 
Salaries paid by the Company are generally less than the median
salaries paid to individuals in similar positions by southeastern
bank holding companies with assets $200 million to $500 million.

Incentive Compensation

     Awards under the Company's formal incentive compensation
plan are based on the Company's attainment of growth in total
assets and earnings objectives, which are measured according to
pre-tax return on assets.  Under the incentive plan, officers can
receive a cash bonus equal to from 10% to 20% of their base
salaries if the Company achieves certain financial objectives.  A
matrix of growth and earnings is used to determine the percentage
of an executive's salary that the Company will pay as a bonus
under the incentive plan.  During 1995, the compensation
committee met once to discuss the award of cash bonuses under the
Company's formal incentive plan for executive and key officers. 
On December 21, 1995, the full Board approved an aggregate of
$174,591 in incentive payments under the plan to 15 officers,
including Mr. Oliver.


                               -8-
<PAGE>
     Discretionary cash bonuses were also awarded to employees
not eligible under the formal incentive plan in the aggregate
amount of $20,525 in 1995.  83 employees received discretionary
bonuses.  The Board anticipates the discretionary payment of
bonuses for 1996 only if financial objectives outlined under the
incentive plan are met.

Stock Option Grants Under the Plan

     In 1992, the Company undertook an informal survey of the
long-term incentive practices of southeastern bank holding
companies.  Based on the results of that informal survey and
because the Board believed that executive officers should hold
equity stakes in the Company, the Board determined that the award
of stock options to key officers based on salary levels was the
best mechanism for long-term incentive compensation. 
Accordingly, the Board elected to make key officers of the
Company, Milledgeville and Greensboro, including Senior Vice
Presidents and above, eligible for awards of stock options
granted at the Board's discretion.  Options to acquire 22,000
shares of Common Stock were awarded by the Board to officers
during fiscal 1995.


                  COMPENSATION COMMITTEE OF THE
                        BOARD OF DIRECTORS

                     George S. Carpenter, Jr.
                         C. Steve McQuaig
                          Gay H. Morgan

     CENTRAL AND SOUTHERN HOLDING COMPANY BOARD OF DIRECTORS

                  George S.      Ralph A. Harrington
               Carpenter, Jr.
                Alan V. Davis      C. Steve McQuaig
               Donald N. Ellis      Gay H. Morgan
              John H. Ferguson     Robert C. Oliver
               Albert F. Gandy   Thomas E. Owen, Jr.

               SHAREHOLDER RETURN PERFORMANCE GRAPH

     Set forth below is a line graph comparing the yearly
percentage change in the cumulative total shareholder return on
the Company's Common Stock against the cumulative total return on
The Nasdaq Stock Market (U.S. Companies) Index and The Nasdaq
Bank Stocks Index for the period commencing on December 31, 1990
and ending on December 31, 1995.


                       [GRAPH APPEARS HERE]

                             Company      Nasdaq Stock     Nasdaq Bank
                              Stock          Market           Stocks
                            --------      ------------     -----------

12/31/90                        100              100              100
 6/28/91                    113.455          128.414          135.668
12/31/91                    107.307          160.564          164.092
 6/30/92                      93.42          154.282          200.583
12/31/92                      88.23          186.866          238.854
 6/30/93                      98.61          194.026          255.413
12/31/93                     96.015          214.511          272.395
 6/30/94                     134.94          195.885          290.479
12/31/94                    132.933          209.686          271.41
 6/30/95                    154.277          261.361          328.073
12/29/95                    191.937          296.304          404.353


                               -9-
<PAGE>
          CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     Milledgeville and Greensboro have had, and expect to have in
the future, banking transactions in the ordinary course of
business with directors and officers of the Company and their
associates, including corporations in which such officers or
directors are shareholders, directors and/or officers, on the
same terms (including interest rates and collateral) as those
prevailing at the time for comparable transactions with other
persons.  Such transactions have not involved more than the
normal risk of collectibility or presented other unfavorable
features.

     George S. Carpenter, Jr., a director of the Company, is an
attorney in Milledgeville, Georgia who, from time to time,
handles various legal matters for Milledgeville.  

        MEETINGS AND COMMITTEES OF THE BOARD OF DIRECTORS

     The Board of Directors held 15 meetings during 1995.  All of
the directors attended at least seventy-five percent (75%) of the
meetings of the Board and committees of the Board on which they
sat during their tenure as directors.

     The Board of Directors does not have a standing nominating
committee.  It has an examining and audit committee, which during
1995 was composed of Dr. Ferguson and Messrs. Owen, Ellis and
Davis.  The examining and audit committee held three meetings
during 1995.  The examining and audit committee reviews financial
controls and the methods of preparation of the Company's
financial statements, evaluates audit performance and reports on
such matters to the Board.  The membership of the examining and
audit committee has not changed for the current fiscal year.

     The compensation committee administers the Plan.  The
compensation committee, which during 1995 was composed of Mr.
Carpenter, Dr. McQuaig and Mrs. Morgan, held one meeting during
1995.  The compensation committee is currently composed of the
same members as during the 1995 fiscal year.


         INFORMATION CONCERNING THE COMPANY'S ACCOUNTANTS

     Evans, Porter, Bryan & Company ("Evans, Porter") was the
principal independent public accountant for the Company during
the year ended December 31, 1995.  Representatives of Evans,
Porter are expected to be present at the Annual Meeting and will
have the opportunity to make a statement if they desire to do so
and to respond to appropriate questions.

     Evans, Porter was chosen by the Board of Directors to
replace the firm of KPMG Peat Marwick LLP ("KPMG") as auditors of
the Company on April 5, 1994 upon the recommendation of the
examining and audit committee.  KPMG's report on the Company's
consolidated financial statements for the years ended December
31, 1992 and 1993 contained a description of cease and desist
orders (the "Orders") under which Milledgeville and Greensboro
operated in late 1992 and throughout 1993 and indicated that the
financial impact, if any, of regulatory sanctions that might
result from the failure of Milledgeville and Greensboro to meet
capital or other requirements of the Orders was uncertain.  The
1992 and 1993 financial statements did not include any adjustment
that might result from the uncertainties.

     During the two years ended December 31, 1993, there were no
disagreements with KPMG on any matters of accounting principles
or practices, financial statement disclosures or auditing scope
or procedures which, if not resolved to the satisfaction of KPMG,
would have caused KPMG to make reference to the matter in their
report.

                            -10-
<PAGE>
     The Company has selected Evans, Porter to continue as the
accountant for the Company for the current year.

                      SHAREHOLDER PROPOSALS

     Proposals of shareholders intended to be presented at the
Company's 1997 Annual Meeting must be received by December 26,
1996, in order to be eligible for inclusion in the Company's
Proxy Statement and Proxies for that meeting.

          OTHER MATTERS THAT MAY COME BEFORE THE MEETING

     Management of the Company knows of no matters other than
those stated above that are to be brought before the meeting.  If
any other matters should be presented for consideration and
voting, however, it is the intention of the persons named as
proxies in the enclosed Proxy to vote in accordance with their
judgment as to what is in the best interest of the Company.


                                   By Order of the Board of
                                   Directors,


                                   Robert C. Oliver
                                   President

Dated:  March 27, 1996





                               -11-
<PAGE>
                           COMMON STOCK
             OF CENTRAL AND SOUTHERN HOLDING COMPANY

             THIS PROXY IS SOLICITED BY THE BOARD OF
      DIRECTORS FOR THE 1996 ANNUAL MEETING OF SHAREHOLDERS.

     The undersigned hereby appoints Robert C. Oliver and Michael
E. Ricketson, or either of them, with power of substitution to
each, the proxies of the undersigned to vote the Common Stock of
the undersigned at the Annual Meeting of Shareholders of CENTRAL
& SOUTHERN HOLDING COMPANY to be held on April 25, 1996, and any
adjournment thereof.

1.   /   /  FOR all nominees for director listed below (except as
marked to the contrary);

Robert C. Oliver; Albert F. Gandy; George S. Carpenter, Jr.;
Donald N. Ellis; John H. Ferguson; Ralph A. Harrington; C. Steve
McQuaig; Gay H. Morgan; Thomas E. Owen, Jr.; Alan V. Davis.

(Instruction:  To withhold authority to vote for any individual
nominee, write that nominee's name on the space provided below)

_______________________________________________________________

     /  /  WITHHOLD AUTHORITY to vote for all nominees listed
above.

2.   In accordance with their best judgment with respect to any
other matters that may properly come before the meeting.

THE BOARD OF DIRECTORS FAVORS A VOTE "FOR" THE ELECTION AS
DIRECTORS OF THE PERSONS NAMED IN THE PROXY AND ACCOMPANYING
PROXY STATEMENT, AND UNLESS INSTRUCTIONS TO THE CONTRARY ARE
INDICATED IN THE SPACE PROVIDED, THIS PROXY WILL BE SO VOTED.  



          ------------------------------------------------------
          Please sign this Proxy
          exactly as name appears
          on the Proxy.

          Note:  When signing as an attorney, trustee,
          administrator or guardian, please give your title as
          such.  In the case of joint tenants, each joint owner
          must sign.

          Date:_________________________________________________








                               -12-



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission