CARNIVAL CORP
10-Q, 1998-04-14
WATER TRANSPORTATION
Previous: FREEDOM FUNDING INC, 10KSB, 1998-04-14
Next: EASTERN ENVIRONMENTAL SERVICES INC, 8-K, 1998-04-14



[NOTIFY] 72731,737
                                  FORM 10-Q
                      SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C.  20549

(Mark One)
   [X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                            EXCHANGE ACT OF 1934

For the quarterly period ended February 28, 1998

                                      OR

   [ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                          EXCHANGE ACT OF 1934

For the transition period from ______________ to ________________
Commission file number 1-9610 

                             CARNIVAL CORPORATION
            (Exact name of registrant as specified in its charter)

                 Republic of Panama                     59-1562976   
          (State or other jurisdiction of           (I.R.S. Employer 
          incorporation or organization)           Identification No.)

               3655 N.W. 87th Avenue, Miami, Florida 33178-2428
                   (Address of principal executive offices)
                                  (zip code)

                                (305) 599-2600
             (Registrant's telephone number, including area code)

                                    None.
  (Former name, former address and former fiscal year, if changed since last
report.)

  Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

Yes X     No__

Indicate the number of shares outstanding of each of the issuers classes of
common stock, as of April 7, 1998.

               Class A Common Stock, $.01 par value: 297,441,411 shares





                                  CARNIVAL CORPORATION


                                       I N D E X

<TABLE>
<CAPTION>


                                                             Page

<S>                                                           <C>
Part I.  Financial Information 

Item 1:  Financial Statements 

         Consolidated Balance Sheets -
         February 28, 1998 and November 30, 1997                1

         Consolidated Statements of Operations -
         Three Months Ended February 28, 1998
         and February 28, 1997                                  2

         Consolidated Statements of Cash Flows -
         Three Months Ended February 28, 1998
         and February 28, 1997                                  3

         Notes to Consolidated Financial Statements             4

Item 2:  Management's Discussion and Analysis of 
         Financial Condition and Results of Operations         10



Part II. Other Information 

Item 1:  Legal Proceedings                                     15

Item 5:  Other Information                                     18

Item 6:  Exhibits and Reports on Form 8-K                      18
/TABLE
<PAGE>
PART I. FINANCIAL INFORMATION
ITEM 1: FINANCIAL STATEMENTS
                                  CARNIVAL CORPORATION
                              CONSOLIDATED BALANCE SHEETS
                         (in thousands, except par value)
<TABLE>
<CAPTION>
                                                  February 28,   November 30,
                                                      1998          1997
<S>                                                <C>               <C>
            ASSETS
 CURRENT ASSETS
     Cash and cash equivalents                     $  114,072     $  139,989
     Short-term investments                             9,718          9,738
     Accounts receivable                               61,349         57,090
     Consumable inventories, at average cost           56,026         54,970
     Prepaid expenses and other                        85,799         74,238
          Total current assets                        326,964        336,025
PROPERTY AND EQUIPMENT, NET                         4,647,968      4,327,413
OTHER ASSETS
     Investments in and advances to affiliates        457,584        479,329
     Goodwill, less accumulated amortization of
       $64,002 and $62,256                            210,861        212,607
     Other assets                                      76,311         71,401
                                                   $5,719,688     $5,426,775
         LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES
     Current portion of long-term debt             $   50,900     $   59,620
     Accounts payable                                  99,475        106,783
     Accrued liabilities                              151,933        154,253
     Customer deposits                                483,301        420,908
     Dividends payable                                 44,608         44,578
          Total current liabilities                   830,217        786,142
LONG-TERM DEBT                                      1,189,779      1,015,294
DEFERRED INCOME AND OTHER LONG-TERM LIABILITIES        22,481         20,241
COMMITMENTS AND CONTINGENCIES (Note 5)
SHAREHOLDERS' EQUITY
    Class A Common Stock; $.01 par value; one vote per
      share; 399,500 shares authorized; 297,389 and
      297,204 shares issued and outstanding             2,974          2,972
    Class B Common Stock; $.01 par value; five 
      votes per share; 100,500 shares authorized;
      zero shares issued and outstanding
    Paid-in-capital                                   872,938        866,097
    Retained earnings                               2,796,519      2,731,213
    Other                                               4,780          4,816
      Total shareholders' equity                    3,677,211      3,605,098
                                                   $5,719,688     $5,426,775

</TABLE>
The accompanying notes are an integral part of these financial statements.

                             CARNIVAL CORPORATION
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                     (in thousands, except per share data)


<TABLE>
<CAPTION>
                                    Three Months Ended February 28,
                                         1998             1997
<S>                                    <C>            <C>
REVENUES                               $557,838        $521,082

COSTS AND EXPENSES
   Operating expenses                   307,595         296,938
   Selling and administrative            78,834          79,503
   Depreciation and amortization         43,008          40,697
                                        429,437         417,138

OPERATING INCOME BEFORE
  LOSS FROM AFFILIATED
  OPERATIONS                            128,401         103,944

LOSS FROM AFFILIATED 
  OPERATIONS                            (10,681)         (8,982)

OPERATING INCOME                        117,720          94,962

NONOPERATING INCOME (EXPENSE)
   Interest income                        3,737           1,817
   Interest expense, net of 
     capitalized interest               (12,559)        (17,090)
   Other (expense) income                (3,271)          1,646
   Income tax benefit                     4,287           4,025
                                         (7,806)         (9,602)
 
NET INCOME                             $109,914        $ 85,360



EARNINGS PER SHARE:
   Basic                                   $.37            $.29
   Diluted                                 $.37            $.29


PRO FORMA EARNINGS PER SHARE (Note 9):
   Basic                                   $.18            $.14
   Diluted                                 $.18            $.14
</TABLE>

The accompanying notes are an integral part of these financial statements.
<PAGE>
                              CARNIVAL CORPORATION
                       CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (in thousands)
<TABLE>
<CAPTION>                                    Three Months Ended February 28,
                                                  1998             1997
<S>                                              <C>              <C>
OPERATING ACTIVITIES
  Net income                                     $109,914        $ 85,360
  Adjustments
     Depreciation and amortization                 43,008          40,697
     Loss from affiliated operations
       and dividends received                      21,231          15,857
     Other                                          5,083             240
  Changes in operating assets and liabilities 
     Increase in:
       Receivables                                 (5,143)         (4,776)
       Consumable inventories                      (1,056)           (386)
       Prepaid and other                          (11,639)         (9,488)
     Increase (decrease) in:
       Accounts payable                            (7,308)         25,273
       Accrued liabilities                         (2,320)         (9,941)
       Customer deposits                           62,393          51,764
         Net cash provided from operations        214,163         194,600
INVESTING ACTIVITIES 
     Decrease in short-term investments, net           20              43
     Additions to property and equipment, net    (361,739)        (62,346)
     Repayment of advances to affiliates, net       2,991          32,135
     (Increase) decrease in other
       non-current assets                          (4,910)          3,186
         Net cash used for investing activities  (363,638)        (26,982)
FINANCING ACTIVITIES
     Principal payments of long-term debt        (147,407)       (182,853)
     Dividends paid                               (44,578)        (32,416)
     Proceeds from long-term debt                 313,158          21,546
     Issuance of common stock                       2,385           3,404
         Net cash provided from (used for)
           financing activities                   123,558        (190,319)
     Net decrease in cash and 
       cash equivalents                           (25,917)        (22,701)
     Cash and cash equivalents at beginning 
       of period                                  139,989         111,629
     Cash and cash equivalents at end of period  $114,072        $ 88,928

Supplemental disclosure of non-cash transactions
     Conversion of 4-1/2% Convertible Notes into 
       Class A Common Stock                      $     -         $ 39,085

   The accompanying notes are an integral part of these financial statements.<PAGE>
                             CARNIVAL CORPORATION
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1 -  BASIS FOR PRESENTATION OF CONSOLIDATED FINANCIAL STATEMENTS

  The financial statements included herein have been prepared by Carnival
Corporation, without audit, pursuant to the rules and regulations of the
Securities and Exchange Commission.

  The accompanying consolidated balance sheet at February 28, 1998 and the
consolidated statements of operations for the three months ended February 28,
1998 and 1997 and consolidated statements of cash flows for the three months
ended February 28, 1998 and 1997 are unaudited and, in the opinion of
management, contain all adjustments, consisting of only normal recurring
accruals, necessary for a fair presentation.  The operations of Carnival
Corporation and its subsidiaries (the "Company") are seasonal and results for
interim periods are not necessarily indicative of the results for the entire
year.

  The accompanying financial statements include the consolidated balance
sheets and statements of operations and cash flows of the Company and its
subsidiaries.  All material intercompany transactions and accounts have been
eliminated in consolidation.  Certain amounts in prior periods have been
reclassified to conform with the current period's presentation.


NOTE 2 - PROPERTY AND EQUIPMENT

  Property and equipment consisted of the following:


</TABLE>
<TABLE>
<Caption
                                            February 28,         November 30,
                                                1998                 1997   
                                                    (in thousands)
<S>                                             <C>                    <C>
Vessels                                     $4,850,985            $4,536,382
Vessels under construction                     209,244               182,929
                                             5,060,229             4,719,311
Land, buildings and improvements               198,211               194,013
Transportation and other equipment             277,812               268,520
          
   Total property and equipment              5,536,252             5,181,844

Less - accumulated depreciation and 
  amortization                                (888,284)             (854,431)
                                            $4,647,968            $4,327,413

</TABLE>  Interest costs associated with the construction of vessels and
buildings, until they are placed in service, are capitalized and amounted to
$6.4 million and $3.5 million for the three months ended February 28, 1998
and 1997, respectively.


NOTE 3 - LONG-TERM DEBT

     Long-term debt consisted of the following:
<TABLE>
<Caption
                                                   February 28,   November
30,
                                                       1998          1997 
                                                           (in thousands)
<S>                                                 <C>           <C>
Commercial Paper                                    $ 265,169     $ 288,614
Unsecured 5.75% Notes Due March 15, 1998              200,000       200,000
Mortgages and other loans payable bearing interest
  at rates ranging from 8% to 9.9%, secured by 
  vessels, maturing through 1999                       70,418        79,830
Unsecured 6.65% Debentures due January 15, 2028       199,229
Unsecured 6.15% Notes Due October 1, 2003             124,962       124,960
Unsecured 7.20% Debentures Due October 1, 2023        124,877       124,876
Unsecured 7.7% Notes Due July 15, 2004                 99,927        99,924
Unsecured 7.05% Notes Due May 15, 2005                 99,856        99,851
Other loans payable                                    56,241        56,859
                                                    1,240,679     1,074,914
Less portion due within one year                      (50,900)      (59,620)
                                                   $1,189,779    $1,015,294
</TABLE>

     The Company's commercial paper program is supported by a one billion
dollar unsecured revolving credit facility due December 2001 (the "U.S.
Dollar Revolver") and a $200 Million Multi-currency Revolving Credit Facility
Due 2002 (the "Multi-currency Revolving Credit Facility"). Both revolving
credit facilities bear interest at a maximum of LIBOR plus 14 basis points
("BPS") and provide for a facility fee of six BPS on the total facility.  Any
funds outstanding under the commercial paper programs reduce the aggregate
amount available under the U.S. Dollar Revolver and the Multi-currency
Revolving Credit Facility.  Since the commercial paper is backed by the
long-term revolving credit facilities, balances outstanding under the
commercial paper programs have been classified as long-term in the
accompanying balance sheets.  As of February 28, 1998, the Company had $935
million available for borrowing under the U.S. Dollar Revolver and
Multi-currency Revolving Credit facilities.

     The Unsecured 5.75% Notes Due March 15, 1998 (the "5.75% Notes") were
paid when due through other borrowings classified as long-term and, as such,
the 5.75% Notes have been classified as long-term in the accompanying
February 28, 1998 balance sheet.

     In April 1998, the Company will issue $200 million of Unsecured 5.65%
Notes due October 15, 2000 and $200 million of Unsecured 6.15% Notes due
April 15, 2008.
<PAGE>
NOTE 4 - SHAREHOLDERS' EQUITY

  The following represents an analysis of the changes in shareholders' equity
for the three months ended February 28, 1998:
<TABLE>
<CAPTION>
                          COMMON STOCK
                         $.01 PAR VALUE  PAID-IN RETAINED
                         CLASS A CLASS B CAPITAL EARNINGS   OTHER    TOTAL
                                           (in thousands)
<S>                         <C>    <C>  <C>      <C>        <C>    <C>
Balance November 30, 1997   $2,972 $    $866,097 $2,731,213 $4,816 $3,605,098
Net income for the period                           109,914           109,914
Cash dividends                                      (44,608)          (44,608)
Changes in securities
 valuation allowance                                            71         71
Foreign currency
 translation adjustment                                      2,477      2,477
Issuance of stock to 
 employees under stock
 plans                           2         6,841            (2,905)     3,938
Vested portion of common 
 stock under restricted 
 stock plan                                                    321        321
Balance February 28, 1998   $2,974 $    $872,938 $2,796,519 $4,780 $3,677,211


NOTE 5 - COMMITMENTS AND CONTINGENCIES

     Capital Expenditures

     The following table provides a description of ships under contract for
construction as of February 28, 1998 (in millions, except berth data):


</TABLE>
<TABLE>
<CAPTION>
                 Expected               Number
                 Service               of Lower  Estimated   Remaining
Vessel            Date(1) Shipyard      Berths     Cost     To Be Paid
<S>              <C>    <C>            <C>      <C>      <C>       <C>
    
Carnival Cruise Lines
Paradise          11/98  Masa-Yards      2,040    $  300     $  251
Carnival Triumph   7/99  Fincantieri(2)  2,766       410        328
Carnival Victory   8/00  Fincantieri     2,766       440        435
CCL Newbuild      12/00  Masa-Yards      2,100       375        375
  Total Carnival Cruise Lines            9,672     1,525      1,389
Holland America Line
Volendam           6/99  Fincantieri(2)  1,440       300        259
Zaandam           12/99  Fincantieri(2)  1,440       300        274
HAL Newbuild       9/00  Fincantieri(2)  1,380       300        300
  Total Holland America Line             4,260       900        833
Windstar Cruises
Wind Surf          5/98  Purchase(3)       312        45         39
  Total                                 14,244    $2,470     $2,261
</TABLE>

  (1) The expected service date is the date the vessel is expected to begin
revenue generating activities.
  (2) The construction contracts with such shipyards are denominated in
Italian Lire. Contracts have been fixed into U.S. Dollars through the
utilization of forward currency contracts.
   (3) The Wind Surf is the existing Club Med I which the Company acquired in
March 1998 from Club Mediterranee, S.A. and Services et Transports.

     In connection with the vessels under construction described in the above
table, the Company has paid $209 million through February 28, 1998 and
anticipates paying approximately $629 million during the twelve month period
ending February 28, 1999 and approximately $1.6 billion beyond February 28,
1999.

     In addition to the ship contracts listed above, the Company has options
to construct two additional vessels for Carnival Cruise Lines for delivery in
2001 and 2002.  No assurance can be given that these two options will be
exercised.  The Company is also in negotiations with several shipbuilding
yards for a new class of vessel for Holland America Line.

Litigation

     Several actions (collectively the "Passenger Complaints") have been
filed against the Company or Holland America Westours on behalf of purported
classes of persons who paid port charges to the Company or Holland America
Westours, alleging that statements made in advertising and promotional
materials concerning port charges were false and misleading.  Four such
actions are pending against the Company in the Circuit Court for Miami-Dade
County, Florida, and others were filed against the Company in state or
federal courts in Tennessee, Arizona, Ohio, Kentucky, Michigan, Georgia,
Alabama, and Illinois.  One such action was filed against Holland America
Westours in the Superior Court in King County, Washington.  The Florida,
Tennessee, Alabama, Illinois and Washington actions have been brought on
behalf of purported nationwide classes; the others on behalf of purported
statewide classes.  The Passenger Complaints allege violations of the various
state consumer protection acts and claims of fraud, conversion, breach of
fiduciary duties and unjust enrichment.  Plaintiffs seek compensatory damages
or, alternatively, refunds of portions of port charges paid, attorneys' fees,
costs, prejudgment interest, punitive damages and injunctive and declaratory
relief.

     The Company's motion to dismiss amended complaints in the Florida
actions was granted in part and denied in part.  The court has lifted, solely
with respect to the issue of class certification, a previously-imposed stay
on discovery.  In each of the other actions, the Company filed motions to
dismiss or transfer on the grounds of inconvenient forum.  The Kentucky,
Arizona, Tennessee, Michigan and Alabama Courts granted the Company's motions
dismissing those actions.  The Company's motions are still under judicial
consideration in each of the other actions with the exception of the Ohio
action where the case has been remanded to state court and the Company will
again renew its motion to dismiss on the inconvenient forum issue.  Holland
America Westours' motion to dismiss the Washington action was denied, as was
the plaintiffs' motion for class certification.

     Holland America Westours recently entered into a settlement agreement
for the Washington action which is subject to court approval.  If approved,
Holland America Westours will issue travel vouchers with a face value of
$10-$50 depending on specified criteria, to certain of its passengers who
are U.S. residents and who sailed between April 1992 and April 1996, and pay
a portion of the plaintiff's legal fees.  The impact of the settlement on the
Company is not reasonably estimable since both the amount of the travel 
vouchers to be redeemed and the effect of the travel voucher redemption on 
revenues is not known.  Accordingly, the Company has not established a 
liability for the travel voucher portion of the settlement and will account 
for the redemption of the vouchers as a reduction of future revenues.  The 
Company does not believe the settlement will have a material adverse impact on 
the Company's financial condition or results of operations.

     In June and August 1996, two complaints were filed against the Company
and Holland America Westours, respectively, in California Superior Court and
in February 1998 a purported statewide class action complaint was filed
against the Company in Alabama state court (collectively the "Travel Agent
Complaints") on behalf of purported classes of travel agencies who during the
past four years booked a cruise with the Company or Holland America Westours,
claiming that advertising practices regarding port charges resulted in an
improper commission bypass.  These actions allege claims of breach of
contract, negligent misrepresentation, unjust enrichment, unlawful business
practices and common law fraud, and they seek unspecified compensatory
damages (or alternatively, the payment of usual and customary commissions on
port charges paid by passengers in excess of certain charges levied by
government authorities), an accounting, attorneys' fees and costs, punitive
damages and injunctive relief.  The court granted the motions of the Company
and Holland America  Westours to dismiss one of the California actions and
stay the second such action on grounds of forum non conveniens.  The
plaintiff in the dismissed California action filed a complaint in Florida
similar to the one it had filed in California.  The Company has moved to
dismiss this complaint.  The Company removed the Alabama case to federal
court and its motions to dismiss or transfer on the grounds of inconvenient
forum are pending.

     The pending Passenger and Travel Agent Complaints are in preliminary
stages and it is not now possible to determine the ultimate outcome of the
lawsuits.  Management believes that the Company has substantial and
meritorious defenses to the claims.  Management understands that purported
class actions similar to the Passenger and Travel Agent Complaints have been
filed against several other cruise lines.

         In the normal course of business, various other claims and lawsuits
have been filed or are pending against the Company.  The majority of these
claims and lawsuits are covered by insurance.  Management believes the
outcome of any such suits which are not covered by insurance would not have a
material adverse effect on the Company's financial condition or results of
operations.

NOTE 6 - EARNINGS PER SHARE

     The Company has adopted Statement of Financial Accounting Standards No. 
128, "Earnings per Share" ("FAS 128"), and per share amounts have been
computed thereunder as follows (in thousands, except per share data):

<TABLE>
<CAPTION>
                                           Three Months Ended February 28,
                                                1998         1997
<S>                                          <C>           <C>
BASIC:
     Net Income                              $109,914      $ 85,360
     Average common shares outstanding        297,367       296,739
     Basic per share amount                  $    .37      $    .29
</TABLE>
<TABLE>
<CAPTION>
DILUTED:
     <S>                                     <C>           <C>
     Net Income                              $109,914      $ 85,360
     Interest expense related to 4.5%
         Convertible Subordinated Notes                          38
     Income available assuming dilution      $109,914      $ 85,398

     Average common shares outstanding        297,367       296,739
     Effect of dilutive securities:
       Additional shares issuable upon 
         assumed conversion of 4.5% 
         Convertible Subordinated Notes                         259
       Various employee stock plans             1,539           949
     Average shares outstanding
       assuming dilution                      298,906       297,947
     Diluted per share amount                $    .37      $    .29
</TABLE>



NOTE 7 - RECENT DEVELOPMENTS

     In April 1998, the Company announced that it is the majority participant
in a group of investors which entered into an agreement to acquire the
business of Cunard Line Limited ("Cunard") for $500 million.  The $500
million is expected to be paid through the assumption of approximately $48
million of existing debt and $72 million of negative working capital with the
remaining $380 million payable in cash.  The Company's portion of the cash
payment is expected to be approximately $266 million.  Cunard is a cruise
company operating five cruise ships in the luxury market. The Company
anticipates that Seabourn Cruise Line, which is 50% owned by the Company,
will be merged with the business operations of Cunard simultaneous with the
closing of the acquisition.  The Company expects to have an approximate
two-thirds interest in the merged Cunard/Seabourn entity.  The transaction is
subject to the expiration of the Hart-Scott-Rodino waiting period and other
customary closing conditions.


NOTE 8 - RECENT PRONOUNCEMENTS

     The AICPA issued a statement of position on start-up or pre-operating
costs in April 1998.  The statement of position requires that all start-up or
pre-operating costs be expensed as incurred and is effective for the Company
commencing December 1, 1999.  The unamortized balance of prepaid start-up
costs in the Company's financial statements as of February 28, 1998 was
approximately $9.4 million.


NOTE 9 - STOCK SPLIT 

     On April 13, 1998, the Company approved a two-for-one split of the Class
A Common Stock.  The additional shares will be distributed  on June 12, 1998
to shareholders of record on May 29, 1998.  The shares presented in the
consolidated balance sheets as of February 28, 1998 and November 30, 1997 and
the number of shares used in the computation of earnings per share in the
consolidated statements of operations for the three month periods ended
February 28, 1998 and 1997 were based on the actual number of shares
outstanding before giving effect to the stock split.  On a pro forma basis,
giving effect to the stock split, the outstanding shares on the balance
sheets and the revised earnings per share would be as follows:


<TABLE>
<CAPTION>
    Pro Forma Issued and Outstanding Shares 
       of Class A Common Stock as of:
         <S>                                 <C>
         February 28, 1998                   594,778,000
         November 30, 1997                   594,408,000
</TABLE>






<TABLE>
<CAPTION>
    Pro Forma Earnings Per Share:
                                        Basic      Diluted
         <S>                           <C>         <C>
         Three Months Ended:
           February 28, 1998            $.18         $.18
           February 28, 1997            $.14         $.14
</TABLE>

     In addition, on April 13, 1998 the Company's shareholders approved
amendments to the Company's Amended and Restated Articles of Incorporation to
eliminate the Class B Common Stock, increase the authorized number of shares
of Class A Common Stock to 960,000,000 and authorize 40,000,000 shares of
"blank check" preferred stock.
<PAGE>
ITEM 2: MANAGEMENT'S DISCUSSION AND ANALYSIS OF
       FINANCIAL CONDITION AND RESULTS OF OPERATIONS


     Certain statements under this caption, "Management's Discussion and
Analysis of Financial Condition and Results of Operations", constitute
"forward-looking statements" under the Private Securities Litigation Reform
Act of 1995 (the "Reform Act").  See "PART II.  OTHER INFORMATION, ITEM 5(a)
Forward-Looking Statements".

General

     The Company earns its cruise revenues primarily from (i) the sale of
passenger tickets, which includes accommodations, meals, and most shipboard
activities, (ii) the sale of air transportation to and from the cruise ship
and (iii) the sale of goods and services on board its cruise ships, such as
casino gaming, liquor sales, gift shop sales and other related services.  The
Company also derives revenues from the tour and related operations of HAL
Antillen N.V. ("HAL"), which owns Holland America Westours and Holland
America Cruise Line.

     The following table presents selected segment and statistical
information for the periods indicated:

<TABLE>
<CAPTION>

                                   Three Months Ended February 28,
                                       1998               1997
                      (in thousands, except selected statistical information)
<S>                                  <C>                <C>
REVENUES:
   Cruise                            $550,977            $514,022
   Tour                                 7,039               7,195
   Intersegment revenues                 (178)               (135)
                                     $557,838            $521,082

OPERATING EXPENSES:
   Cruise                            $298,770            $287,717
   Tour                                 9,003               9,356
   Intersegment expenses                 (178)               (135)
                                     $307,595            $296,938

OPERATING INCOME:
   Cruise                            $142,424            $116,057
   Tour                               (10,521)            (10,729)
   Loss from affiliates and 
     corporate expenses               (14,183)            (10,366)
                                     $117,720            $ 94,962 

SELECTED STATISTICAL INFORMATION:
   Passengers Carried                 427,000             455,000
   Passenger Cruise Days (1)        2,827,000           2,818,000
   Occupancy Percentage                 105.9%              106.4%

(1) A passenger cruise day is one passenger sailing for a period of one day. 
For example, one passenger sailing on a one week cruise is seven passenger
cruise days.

</TABLE>

     The following table presents operations data expressed as a percentage
of total revenues for the periods indicated:


<TABLE>
<CAPTION>
                                     Three Months Ended February 28,
                                         1998               1997
<S>                                      <C>                <C>
REVENUES                                 100%               100% 

COSTS AND EXPENSES:  
   Operating expenses                     55                 57
   Selling and administrative             14                 15
   Depreciation and amortization           8                  8
OPERATING INCOME BEFORE 
 LOSS FROM AFFILIATED 
 OPERATIONS                               23                 20
   Loss from affiliated  
    operations                            (2)                (2)
OPERATING INCOME                          21                 18
NONOPERATING INCOME (EXPENSE)             (1)                (2)
NET INCOME                                20%                16%
</TABLE>

     The Company's cruise and tour operations experience varying degrees of
seasonality.  The Company's revenue from the sale of passenger tickets for
Carnival Cruise Lines' ("Carnival") ships is moderately seasonal. 
Historically, demand for Carnival cruises has been greater during the periods
from late June through August and lower during the fall months.  HAL cruise
revenues are more seasonal than Carnival's cruise revenues.  Demand for HAL
cruises is strongest during the summer months when HAL ships operate in
Alaska and Europe for which HAL obtains higher pricing.  Demand for HAL
cruises is lower during the winter months when HAL ships sail in more
competitive markets.  The Company's tour revenues are extremely seasonal with
a majority of tour revenues generated during the late spring and summer
months in conjunction with the Alaska cruise season.

     In June 1997, the Company and Airtours plc ("Airtours"), a large
publicly traded (London Stock Exchange) travel company in which the Company
holds a 28% interest, each acquired a 50% interest in Il Ponte S.p.A.
("Costa"), the parent company of Costa Crociere S.p.A., an Italian cruise
company.  The Company records its interest in Airtours and Costa using the
equity basis of accounting and records its portion of Airtours' and Costa's
operating results on a two month lag basis.  Costa's and Airtours' earnings
are seasonal due to the seasonal nature of the European leisure travel
industry and Mediterranean cruise season.  During the last several years,
Airtours' and Costa's quarters ending June 30 and September 30 have been
profitable, with the quarter ending September 30 being their most profitable
quarter.  During this same period, Airtours and Costa experienced seasonal
losses in their quarters ending December 31 and March 31.
<PAGE>
Three Months Ended February 28, 1998 Compared
To Three Months Ended February 28, 1997

     Revenues

     The increase in total revenues of $36.8 million, or 7.1%, was due to a
7.2% increase in cruise revenues.  The increase in cruise revenues of $37.0
million was primarily the result of a 6.9% increase in total revenue per
passenger cruise day and a .7% increase in capacity, offset slightly by a .4%
decrease in occupancy rates.  Total revenue per passenger cruise day
increased primarily because of strong demand for the Company's cruise brands
and the introduction of Holland America Line's new Rotterdam in November
1997, which has obtained higher pricing.  In addition, total revenue per
passenger cruise day was increased by 1.1% in 1998 because of a larger number
of passengers electing to use the Company's air program.  When a passenger
elects to use the Company's air program, rather than purchase his/her own air
transportation, both the Company's cruise revenues and operating expenses
increase by approximately the same amount.

     Average capacity is expected to increase 4.1% during the second quarter
of fiscal 1998 and 5.7% during the fiscal year ending November 30, 1998 as
compared to the same periods of fiscal 1997. The increases are primarily a
result of the introduction into service of Holland America's new Rotterdam in
November 1997, Carnival Cruise Lines' Elation in March 1998 and Windstar
Cruises' Wind Surf in May 1998.  The year over year percentage increase in
average capacity resulting from the delivery of vessels currently under
contract for construction for the fiscal years ending November 30, 1999 and
2000 is expected to approximate 14% in each year.
 
     Costs and Expenses

     Operating expenses increased $10.7 million, or 3.6%.  Cruise operating
costs increased by $11.1 million, or 3.8%, to $298.8 million in the first
quarter of 1998 from $287.7 million in the first quarter of 1997, primarily
due to an increase in airfare costs resulting from a higher percentage of
passengers electing the Company's air program and a higher rate per air
passenger as well as an increase in commission expense associated with the
increase in pricing.

     Selling and administrative costs decreased $.7 million, or .8%,
primarily due to a decrease in advertising expense, partially offset by
increases in payroll and related costs.

     Depreciation and amortization increased by $2.3 million, or 5.7%, to
$43.0 million in the first quarter of 1998 from $40.7 million in the first
quarter of 1997 primarily due to the additional depreciation associated with
the introduction into service of Holland America Line's new Rotterdam.

     Affiliated Operations

     During the first quarter of 1998, the Company recorded $10.7 million of
losses from affiliated operations as compared with $9.0 million of losses in
the first quarter of 1997.  The Company's portion of Airtours' losses
increased $2.1 million to $8.1 million in the first quarter of 1998.  The
Company also recorded losses of $.9 million during the first quarter of 1998
related to its interest in Costa.  See the General section above for a
description of the seasonal nature of the operations of Airtours and Costa.

     Nonoperating Income (Expense)

    Interest income increased $1.9 million in 1998 primarily due to an
increase in average cash balances and notes receivable.  Gross interest
expense (excluding capitalized interest) decreased $1.7 million in 1998 as a
result of reduced average debt balances.  Capitalized interest increased $2.9
million due to higher levels of investments in ship construction projects
during the first quarter of fiscal 1998 as compared with the first quarter of
fiscal 1997.

     Other expense in the first quarter of fiscal 1998 of $3.3 million
primarily relates to the accrual of certain litigation costs.


LIQUIDITY AND CAPITAL RESOURCES

     Sources and Uses of Cash

     The Company's business provided $214.2 million of net cash from
operations during the three months ended February 28, 1998, an increase of
10.1% compared to the corresponding period in 1997.

     During the three months ended February 28, 1998, the Company expended
approximately $361.7 million on capital projects, of which $337.4 million was
spent in connection with its ongoing shipbuilding program.  The expenditures 
included the final payment on Carnival Cruise Lines' Elation, which the
Company took delivery of in late February.  The nonshipbuilding capital
expenditures consisted primarily of improvements to a private island in the
Caribbean, which HAL began to use during the first quarter of 1998 as a
destination for certain of its itineraries, transportation equipment, vessel
refurbishments, tour assets and other equipment.

     The Company made scheduled principal payments totaling approximately
$9.4 million under various individual vessel mortgage loans during the three
months ended February 28, 1998.  During this same period, the Company made
net repayments of $23.4 million under its commercial paper programs.  In
January 1998 the Company completed an offering of $200 million of 6.65%
debentures due January 15, 2028.


     Future Commitments

     The Company has contracts for the delivery of seven new vessels and the
Wind Surf over the next three years.  The Company will pay approximately $629
million during the twelve months ending February 28, 1999 relating to the
construction and delivery of those new cruise ships and approximately $1.6
billion beyond February 28, 1999.  In addition to the ships contracted for
delivery, the Company has options to construct two vessels for Carnival
Cruise Lines for delivery in 2001 and 2002.   No assurance can be given that
these options will be exercised.  The Company is also in negotiations with
several shipbuilding yards for a new class of vessel for Holland America Line.

  At February 28, 1998, the Company had $1.2 billion of long-term debt of
which $250.9 million is due during the twelve months ending February 28,
1999.  Included in the $250.9 million of debt due during the twelve months
ending February 28, 1999 is $200.0 million of Unsecured 5.75% Notes Due March
15, 1998 which the Company repaid in March 1998 through borrowings under the
commercial paper programs.  See Note 3 in the accompanying financial
statements for more information regarding the Company's debt.

     In addition, in April 1998, the Company will issue $200 million of
Unsecured 5.65% Notes due October 15, 2000 and $200 million of Unsecured
6.15% Notes due April 15, 2008.  The Company plans to use the funds from the
April 1998 offerings to repay the commercial paper which was incurred to
repay the Company's $200 million 5.75% notes that were due March 15, 1998
discussed above and to fund the construction of a new vessel for Holland
America Line.

     The Company also enters into forward foreign currency contracts to hedge
the impact of foreign currency fluctuations.

     In April 1998, the Company announced that it is the majority participant
in a group of investors which entered into an agreement to acquire the
business of Cunard.  The $500 million is expected to be paid through the
assumption of approximately $48 million of existing debt and $72 million of
negative working capital with the remaining $380 million payable in cash. 
The Company's portion of the cash payment is expected to be approximately
$266 million.  The Company anticipates that Seabourn Cruise Line, which is
50% owned by the Company, will be merged with the business operations of
Cunard simultaneous with the closing of the acquisition.  The Company expects
to have an approximate two-thirds interest in the merged Cunard/Seabourn
entity.  The transaction is subject to the expiration of the Hart-Scott-Rodino
waiting period and other customary closing conditions.

     Management has undertaken a company wide program to prepare the
Company's computer systems and other applications for the year 2000. 
Possible year 2000 problems create risk for a company in that unforseen
problems in its own computer systems or those of its third party suppliers
could have a material impact on a company's ability to conduct its business
operations.  The purpose of the Company's program is to identify significant
year 2000 exposures and to update its computer systems and business
operations to deal with those exposures.  The Company expects to incur
internal staff costs as well as consulting and other expenses to prepare the
systems for the year 2000, which are not expected to be material to the
Company's operating results.

     Funding Sources

     Cash from operations is expected to be the Company's principal source of
capital to fund its debt service requirements and ship construction costs. 
In addition, the Company may also fund a portion of these cash requirements
from borrowings under its U.S. Dollar Revolver or commercial paper programs
and/or through the issuance of long-term debt in the public or private
markets.  The initial funding of the acquisition of Cunard is expected to be
made through borrowings under the Company's commercial paper programs.  As of
February 28, 1998, the Company had $935 million available for borrowing under
its U.S. Dollar Revolver and Multi-currency Revolving Credit Facility.

     To the extent that the Company should require or choose to fund future
capital commitments from sources other than operating cash or from borrowings
under its revolving credit facilities and/or commercial paper programs, the
Company believes that it will be able to secure such financing from banks or
through the offering of short-term or long-term debt and/or equity securities
in the public or private markets.  Also, the Company has filed Registration
Statements on Form S-3 (the "Shelf Registration") relating to shelf offerings
of debt or equity securities.  The remaining aggregate principal amount of
debt or equity securities available under the Shelf Registration, after the
completion of the $400 million offering of notes in April 1998 as discussed
above, is $400 million.
<PAGE>
PART II.  OTHER INFORMATION

ITEM 1.  Legal Proceedings

     Several actions (collectively the "Passenger Complaints") have been
filed against the Company or Holland America Westours on behalf of purported
classes of passengers who paid port charges to the Company or Holland America
Westours, alleging that statements made in advertising and promotional
materials concerning port charges were false and misleading. 

     On April 22, May 2, May 6 and October 21, 1996, four complaints were
filed against the Company in the Circuit Court for the Eleventh Judicial
Circuit in Dade County, Florida, by Michelle Hackbarth, Larry Katz, Michelle
A. Sutton, Pedro Rene Mier, and others, respectively, on behalf of purported
nationwide classes.  The actions allege violations of the state's consumer
protection act and unjust enrichment, and seek compensatory damages or,
alternatively, refunds of portions of port charges paid, attorneys' fees,
costs, prejudgment interest, punitive damages and injunctive and declaratory
relief.  In February 1998, the Company's motions to dismiss the plaintiffs'
second amended complaints were granted in part and denied in part.  The court
has lifted, solely with respect to the issue of class certification, a
previously-imposed stay on discovery. 

     On or about March 25, 1997, a complaint was filed against the Company in
the Chancery Court in Dyer County, Tennessee, by Brent Mezzacasa and others,
on behalf of a purported nationwide class.  The complaint also named, as
co-defendants, Norwegian Cruise Lines, Royal Caribbean Cruise Lines, and
Princess Cruise Lines.  The action alleged violations of the state's consumer
protection act and fraudulent inducement, and sought damages in an amount
less than $20,000.00 per class member, treble damages, an accounting,
attorneys' fees and costs.  Simultaneous with the filing of the complaint,
the court granted Plaintiffs' ex parte motion to conditionally certify the
class.  In October 1997, the court granted the Company's motion to dismiss
the case on the grounds of inconvenient forum.  Plaintiffs have indicated
that they intend to appeal.

     On or about May 13, 1997, a complaint was filed against the Company in
the Superior Court of Maricopa County, Arizona, by Dorothy Luster on behalf
of a purported statewide class.  The action alleged violations of the state's
consumer protection act, fraud, and negligence, and sought damages in an
amount between $25,000.00 and $50,000.00 per class member, treble damages, an
accounting, attorneys' fees and costs.  In September 1997, the court granted
the Company's motion to dismiss the case on the grounds of inconvenient
forum.  
     On or about April 16, 1997, a complaint was filed against the Company in
the Court of Common Pleas, Montgomery County, Ohio, by Cathy J. Miller and
others, on behalf of a purported statewide class.  The action alleged
violations of the state's consumer protection act, fraudulent
misrepresentation and/or omission, breach of fiduciary duties, restitution
and unjust enrichment, and sought compensatory damages in an amount less than
$50,000.00 per class member, injunctive relief, an accounting, attorneys'
fees and costs.  The Company removed the case to The United States District
Court of the Southern District of Ohio in June 1997, and moved to dismiss or
transfer on the grounds of inconvenient forum.  Plaintiffs then moved to
remand, and the court granted the plaintiffs' motion.  The case is now
pending once again before the state court where the Company intends to renew
its motion to dismiss on the grounds of inconvenient forum.

     On or about April 29, 1997, a complaint was filed against the Company in
Kentucky state court by William R. Ackerman and others on behalf of a
purported statewide class.  The action alleged violations of the state's
consumer protection act, fraudulent misrepresentation and/or omission, breach
of fiduciary duties, restitution and unjust enrichment, and sought
compensatory damages in an amount less than $50,000.00 per class member,
injunctive relief, an accounting, attorneys' fees and costs.  The Company
removed the case to The United States District for the Western District of
Kentucky in May 1997, and then moved to dismiss or transfer on the grounds of
inconvenient forum.  Plaintiffs opposed the motion and sought to remand the
case to state court.  In January 1998, the court granted the Company's motion
and dismissed the action.  

     On or about April 16, 1997, a complaint was filed against the Company in
Michigan state court by Kim Drogmiller and others on behalf of a purported
statewide class.   The action alleged violations of the state's consumer
protection act, fraud, negligence, breach of fiduciary duties, fraudulent
misrepresentation, negligent misrepresentation and restitution, and sought
compensatory damages in excess of $10,000.00 but less than $75,000.00 per
class member, injunctive relief, an accounting, attorneys' fees and costs. 
The Company removed the case to The United States District Court for the
Eastern District of Michigan in June 1997, and then moved to dismiss or
transfer on the grounds of inconvenient forum.  Plaintiffs opposed the motion
and sought to remand the case to state court.  In March 1998, the court
granted the Company's motion and dismissed the action.

     On or about May 13, 1997, a complaint was filed against the Company in
Georgia state court by Elizabeth Forsling on behalf of a purported statewide
class. The action alleged violations of the state's consumer protection act,
fraud, negligence, breach of fiduciary duties, breach of implied covenants of
good faith and fair dealing, fraudulent misrepresentation, negligent
misrepresentation, and restitution/unjust enrichment, and sought compensatory
damages in an amount less than $75,000.00 per class member, or alternatively,
a refund of amounts in excess of those remitted to governmental authorities,
injunctive relief, an accounting, attorneys' fees and costs.  The complaint
reserved the right to seek punitive damages.  The Company removed the case to
The United States District Court for the Northern District of Georgia in June
1997, and then moved to dismiss or transfer on the grounds of inconvenient
forum.  Plaintiff opposed the motion and sought to remand the case to state
court.  In October 1997, plaintiff voluntarily withdrew the action, and the
court ordered it dismissed without prejudice.  Subsequently, on October 29,
1997, the same plaintiff filed the same claims in the Georgia state court
from which the first action was removed.  The Company removed the case and
moved to dismiss, and plaintiff has moved to remand.  The motions are now
under judicial consideration.  

     On or about August 21, 1997, a complaint was filed against the Company
in Alabama state court by Sidney Nelson and others on behalf of a purported
nationwide class. The action alleged fraud, fraudulent concealment, breach of
contract, unjust enrichment and deceit, and sought declaratory relief and
compensatory damages in excess of $10,000.00, but less than $74,000.00 per
class member.  The Company removed the case to The United States District
court for the Northern District of Alabama in September 1997, and then moved
to dismiss or transfer on the grounds of inconvenient forum.  Plaintiffs
opposed the motion and sought to remand the case to state court.  In March
1998, the court granted the Company's motion and dismissed the action.

     On or about March 11, 1998, complaint was filed against the Company in
the Circuit Court for the 20th Judicial Circuit in St. Clair County,
Illinois, by John R. Birdsell and others on behalf of a purported nationwide
class.  The complaint also names, as co-defendants, Norwegian Cruise Lines,
Royal Caribbean Cruise Lines, and Princess Cruise Lines.  The action alleges
violations of the state's consumer protection act, unjust enrichment, and
fraud, and seeks compensatory damages, costs, pre- and post-judgment
interest, and attorneys' fees.  The Company intends to move to dismiss on the
grounds of inconvenient forum.  

     On or about April 19, 1996, a complaint was filed against Holland
America Westours in the Supreme Court in King County, Washington, by Francine
Pickett and others on behalf of a purported nationwide class.  The action
alleges violations of the state's consumer protection act, negligent
misrepresentation, and unjust enrichment, and seeks compensatory damages or,
alternatively, refunds of portions of port charges paid, with interest,
punitive damages, attorneys' fees, costs, experts' fees, and injunctive
relief.  The court has denied both Holland America Westours' motion to
dismiss and the plaintiffs' motion for class certification.

     In order to avoid the continuing expense and risk of protracted
litigation, on April 10, 1998, Holland America Westours entered into a
Settlement Agreement in this lawsuit.  Under the Settlement Agreement,
Holland America Westours will issue travel vouchers to most of its passengers
that are U.S. residents and who sailed between April 1992 and April 1996. 
The travel vouchers range in face value from $10 - $50 depending on the year
and duration of the cruise.  The vouchers, which will be valid for three
years, may be used to pay for future Holland America Westours cruises but
only as to bookings made within 45 days of scheduled departure.  While
vouchers are transferable, no more than $50 of vouchers can be used for most
Holland America Westours cruises.  As part of the settlement, Holland America
Westours will pay $450,000 towards legal fees incurred by the
plaintiffs.  On April 21, 1998, the Settlement Agreement will be submitted to
the court for preliminary approval.  If approval is given, notice will be
sent to all potential voucher recipients.  The court is expected to hold
another hearing in July or August at which time it will decide whether or not
to grant final approval.  The Company does not believe the settlement will
have a material adverse impact on the Company's financial condition or
results of operations.

     Several actions (collectively the "Travel Agent Complaints") have been
filed against the Company or Holland America Westours on behalf of purported
classes of travel agencies who booked cruises with the Company or Holland
America Westours, claiming that advertising practices regarding port charges
resulted in an improper commission bypass.  

     On August 27, 1997, a complaint was filed against the Company in the
Circuit Court for the Eleventh Judicial Circuit in Dade County, Florida, by
N.G.L.  Travel Associates, on behalf of a purported nationwide class of
travel agencies who booked cruises with the Company.  The action alleges
claims of breach of implied contract, negligent misrepresentation and
concealment, unjust enrichment, and common law fraud, and seeks unspecified
compensatory, punitive and exemplary damages, attorneys' and expert fees, and
injunctive relief.  The Company's motion to dismiss the action is now under
judicial consideration.

     On August 9, 1996, a complaint was filed against the Company and Holland
America Westours in the Superior Court in Los Angeles, County, California, by
Nelsons Travel Associates, on behalf of purported nationwide classes of
travel agencies who booked cruises with the Company and Holland America
Westours.  The action alleged claims of breach of contract, negligent
misrepresentation, unjust enrichment, unlawful business practices and common
law fraud, and sought unspecified compensatory damages, an accounting,
attorneys' fees and costs, punitive damages and injunctive relief.  Upon the
Company's and Holland America Westours' motions to dismiss or stay the action
on the grounds of forum non conveniens, the court stayed the action, pending
resolution of the Florida actions.

     On February 24, 1998, a complaint was filed against the Company in
Alabama state court by Flora Price and others on behalf of a purported
statewide class of travel agencies who booked cruises with the Company.  The
action alleges several claims of fraud, and seeks compensatory damages in an
amount less than $75,000 per class member and attorneys' fees.  The Company
removed the case to The United Stated District Court for the Norther District
of Alabama in March 1998, and then moved to dismiss or transfer on the
grounds of inconvenient forum.  The Company's motion is now under judicial
consideration.

     The pending Passenger and Travel Agent Complaints are in preliminary
stages and it is not now possible to determine the ultimate outcome of the
lawsuits.  Management believes that the Company has substantial and
meritorious defenses to the claims.  Purported class actions similar to the
Passenger and Travel Agent Complaints have been filed against five other
cruise lines.

     In the normal course of business, various other claims and lawsuits have
been filed or are pending against the Company.  The majority of these claims
and lawsuits are covered by insurance.  Management believes the outcome of
any such suits that are not covered by insurance would not have a material
adverse effect on the Company's financial condition or results of operations.


ITEM 5: Other Information

(a) Forward-Looking Statements

     Certain statements in this Form 10-Q and in the future filings by the
Company with the Securities and Exchange Commission, in the Company's press
releases, and in oral statements made by or with the approval of an
authorized executive officer constitute "forward-looking statements" within
the meaning of the Private Securities Litigation Reform Act of 1995.  Such
forward-looking statements involve known and unknown risks, uncertainties and
other factors, which may cause the actual results, performance or
achievements of the Company to be materially different from any future
results, performance or achievements expressed or implied by such
forward-looking statements.  Such factors include, among others, the
following: general economic and business conditions which may impact levels
of disposable income of consumers and pricing and passenger yields for the
Company's cruise products; consumer demand for cruises; pricing policies
followed by competitors of the Company; increases in cruise industry capacity
in the Caribbean and Alaska; changes in tax laws and regulations (see Part
II,  Item 5 (d) - Taxation of the Company in the Company's filing of Form
10-K for the period ended November 30, 1997); the ability of the Company to
implement its shipbuilding program and to expand its business outside the
North American market where it has less experience; delivery of new vessels
on schedule and at the contracted price; weather patterns; unscheduled ship
repairs and drydocking; incidents involving cruise vessels at sea; and
changes in laws and government regulations applicable to the Company.


ITEM 6:  EXHIBITS AND REPORTS ON FORM 8-K

<TABLE>
<CAPTION>
<S>    <C>
(a) Exhibits
12     Ratio of Earnings to Fixed Charges
27     Financial Data Schedule

(b) Reports on Form 8-K
       Current report on Form 8-K (File No. 1-9610) filed with the Commission
on January 28, 1998 related to the issuance of $200 million of Unsecured
6.65% Debentures Due January 15, 1998.
/TABLE
<PAGE>
                                       SIGNATURE


     Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this Report to be signed on its behalf by the
undersigned thereunto duly authorized. 


                                       CARNIVAL CORPORATION



Dated: April 14, 1998               BY/s/ Howard S. Frank               
                                          Howard S. Frank
                                          Vice-Chairman and Chief 
                                          Operating Officer


Dated: April 14, 1998               BY/s/ Gerald R. Cahill              
                                          Gerald R. Cahill
                                          Senior Vice President Finance
                                          and Chief Financial and
                                          Accounting Officer<PAGE>
INDEX TO EXHIBITS

<TABLE>
<CAPTION>
                                                                  Page No. in
                                                                   Sequential
                                                                    Numbering
                                                                       System
<S>                                                                    <C>
Exhibits

12     Ratio of Earnings to Fixed Charges
27     Financial Data Schedule
</TABLE>

























<PAGE>

                                                                   EXHIBIT 12

                                CARNIVAL CORPORATION
                         RATIO OF EARNINGS TO FIXED CHARGES
                           (in thousands, except ratios)

<TABLE>
<CAPTION>

                                        Three Months Ended February 28,
                                         1998                     1997
<S>                                      <C>                      <C>
Net income                              $109,914                $ 85,360
Income tax benefit                        (4,287)                 (4,025)
                                        
Income before income tax benefit        $105,627                  81,335

Adjustment to earnings:
   Loss from affiliated operations
     and dividends received               21,231                  15,857

Earnings as adjusted                     126,858                  97,192

Fixed Charges:
  Interest expense, net                   12,559                  17,090
  Interest portion of rental expense (1)     347                     376
  Capitalized interest                     6,402                   3,539

Total fixed charges                       19,308                  21,005

Fixed charges not affecting earnings:
   Capitalized interest                   (6,402)                 (3,539)

Earnings before fixed charges           $139,764                $114,658

Ratio of earnings to fixed charges           7.2 x                   5.5 x








</TABLE>
________________________
(1) Represents one-third of rental expense, which Company management believes
to be representative of the interest portion of rental expense.
<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                  3-MOS
<FISCAL-YEAR-END>                                                 NOV-30-1998
<PERIOD-END>                                                      FEB-28-1998
<CASH>                                                               114,072
<SECURITIES>                                                           9,718
<RECEIVABLES>                                                         61,349
<ALLOWANCES>                                                               0
<INVENTORY>                                                           56,026
<CURRENT-ASSETS>                                                     326,964
<PP&E>                                                             5,536,252
<DEPRECIATION>                                                       888,284
<TOTAL-ASSETS>                                                     5,719,688
<CURRENT-LIABILITIES>                                                830,217
<BONDS>                                                            1,189,779
<COMMON>                                                               2,974
                                                      0
                                                                0
<OTHER-SE>                                                         3,674,237
<TOTAL-LIABILITY-AND-EQUITY>                                       5,719,688
<SALES>                                                                    0
<TOTAL-REVENUES>                                                     557,838
<CGS>                                                                      0
<TOTAL-COSTS>                                                        307,595
<OTHER-EXPENSES>                                                           0
<LOSS-PROVISION>                                                           0
<INTEREST-EXPENSE>                                                    18,961
<INCOME-PRETAX>                                                      105,627
<INCOME-TAX>                                                          (4,287)
<INCOME-CONTINUING>                                                  109,914
<DISCONTINUED>                                                             0
<EXTRAORDINARY>                                                            0
<CHANGES>                                                                  0
<NET-INCOME>                                                         109,914
<EPS-PRIMARY>                                                            .37
<EPS-DILUTED>                                                            .37
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission