WINSTON RESOURCES INC
SC 13E3/A, 1999-08-13
HELP SUPPLY SERVICES
Previous: WINSTON RESOURCES INC, SC 13E4/A, 1999-08-13
Next: CHADMOORE WIRELESS GROUP INC, 10QSB, 1999-08-13




As filed with the Securities and Exchange Commission on    August 13, 1999
- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                        AMENDMENT NO. 1 TO SCHEDULE 13E-3

                        RULE 13e-3 TRANSACTION STATEMENT
       (PURSUANT TO SECTION 13(e) OF THE SECURITIES EXCHANGE ACT OF 1934)

                             WINSTON RESOURCES, INC.

                                 SEYMOUR KUGLER
                                  GREGG KUGLER
                                  TODD KUGLER
                                  ERIC KUGLER
                               1999 SY KAYE GRAT

                                (Name of Issuer)

                             WINSTON RESOURCES, INC.
                      (Name of Person(s) Filing Statement)

                     COMMON STOCK, PAR VALUE $.01 PER SHARE
                         (Title of Class of Securities)

                                    975661109
                      (CUSIP Number of Class of Securities)

                                 SEYMOUR KUGLER
                      PRESIDENT AND CHIEF EXECUTIVE OFFICER
                             WINSTON RESOURCES, INC.
                                535 FIFTH AVENUE
                            NEW YORK, NEW YORK 10017
                                 (212) 557-5000

       (Name, Address and Telephone Number of Person Authorized to Receive
       Notices and Communications on Behalf of Person(s) Filing Statement)

                                 With a copy to:

                             JOEL A. KLARREICH, ESQ.
                            NEWMAN TANNENBAUM HELPERN
                           SYRACUSE & HIRSCHTRITT LLP
                                900 THIRD AVENUE
                            NEW YORK, NEW YORK 10022
                                 (212) 508-6700

This statement is filed in connection with (check the appropriate box):

a. |_|  The filing of solicitation materials or an information statement subject
        to Regulation 14A, Regulation 14C or Rule 13e-3(c) under the Securities
        Exchange Act of 1934.

b. |_|  The filing of a registration statement under the Securities Act of 1933.

c. [x]  A tender offer.

d. |_|  None of the above.

Check the following box if the soliciting materials or information statement
referred to in checking box (a) are preliminary copies: |x|

|_| Check box if any part of the fee is offset as  provided  by Rule  0-11(a)(2)
and  identify  the filing with which the  offsetting  fee was  previously  paid.
Identify the previous filing by registration  statement  number,  or the Form or
Schedule and the date of its filing.

Amount Previously Paid:                                            Filing Party:
Form or Registration No:                                             Date Filed:


<PAGE>

                                                   INTRODUCTION

     This Rule 13e-3  Transaction  Statement  on Schedule  13E-3 (the  "Schedule
13E-3") is being filed by Winston Resources,  Inc., a Delaware  corporation (the
"Company")     and Seymour Kugler,  Gregg Kugler,  Todd Kugler,  Eric Kugler and
the 1999 Sy Kaye GRAT,      pursuant to Section 13(e) of the Securities Exchange
Act of 1934, as amended, and Rule 13e-3 thereunder in connection with the tender
offer by the  Company  for all of its  issued and  outstanding  shares of common
stock, $.01 par value per share (the "Shares"),  at a price of $4.625 per Share,
net to the  seller in cash,  upon the terms and  subject to the  conditions  set
forth in the Offer to  Purchase  dated     August __,  1999      (the  "Offer to
Purchase") and the related Letter of Transmittal (which, together with the Offer
to Purchase,  constitute the "Offer"), copies of which are filed as Exhibits (d)
(1) and (d) (2) hereto respectively.

     The  following   Cross-Reference   Sheet   prepared   pursuant  to  General
Instruction  F to Schedule  13E-3 shows the location in the Issuer  Tender Offer
Statement on Schedule 13E-4 filed by the Company (the "Schedule 13E-4") with the
Securities  and  Exchange  Commission  on the  date  hereof  of the  information
required to be included in this Schedule  13E-3.  The  information  set forth in
Schedule 13E-4, including all Exhibits thereto, is expressly incorporated herein
by reference  as set forth in the Cross-  Reference  Sheet and the  responses in
this Schedule  13E-3,  and such  responses  are  qualified in their  entirety by
reference to the information  contained in the Offer to Purchase and the annexes
thereto.

                                               CROSS-REFERENCE SHEET
<TABLE>
<S>                                                                                            <C>

ITEM IN                                                                                             WHERE LOCATED
SCHEDULE 13E-3                                                                                      IN SCHEDULE 13E-4

Item 1(a)...............................................................................................  Item 1(a)
Item 1(b)...............................................................................................  Item 1(b)
Item 1(c)...............................................................................................  Item 1(c)
Item 1(d)...............................................................................................*
Item 1(e)...............................................................................................*
Item 1(f)...............................................................................................*
Item 2(a)...............................................................................................*
Item 2(b)...............................................................................................*
Item 2(c)...............................................................................................*
Item 2(d)...............................................................................................*
Item 2(e)...............................................................................................*
Item 2(f)...............................................................................................*
Item 2(g)...............................................................................................*
Item 3(a)...............................................................................................*
Item 3(b)...............................................................................................*
Item 4(a)...............................................................................................*
Item 4(b)...............................................................................................Item 5
Item 5..................................................................................................Item 3
Item 6(a)...............................................................................................Item 2(a)
Item 6(b)...............................................................................................*
Item 6(c)...............................................................................................Item2(b)
Item 6(d)...............................................................................................*
Item 7(a)...............................................................................................Item 3
Item 7(b)...............................................................................................*

                                        2

<PAGE>

Item 7(c)...............................................................................................*
Item 7(d)...............................................................................................*
Item 8..................................................................................................*
Item 9..................................................................................................*
Item 10(a)..............................................................................................*
Item 10(b)..............................................................................................*
Item 11.................................................................................................Item 5
Item 12(a)..............................................................................................*
Item 12(b)..............................................................................................*
Item 13.................................................................................................*
Item 14.................................................................................................Item 7
Item 15(a)..............................................................................................*
Item 15(b)..............................................................................................Item 6
Item 16.................................................................................................*
Item 17.................................................................................................Item 9

</TABLE>
____________________

         *  The Item is located in Schedule 13E-3 only.


ITEM 1.           ISSUER AND CLASS OF SECURITY SUBJECT TO THE TRANSACTION

          (a)-(c)  The   response  to  Item   1(a)-(c)  of  Schedule   13E-4  is
incorporated  herein by reference and the  information set forth in the Offer to
Purchase  under "The  Tender  Offer -- 6. Price Range of Shares;  Dividends"  is
incorporated herein.

          (d) The  information  set forth in the Offer to  Purchase  under  "The
Tender Offer -- 6. Price Range of Shares;  Dividends" is incorporated  herein by
reference.

          (e) Not applicable.

          (f) Not applicable.

ITEM 2.           IDENTITY AND BACKGROUND


     This statement is filed by the issuer of the equity securities that are the
subject of the Rule 13e-3  transaction.  This statement also is filed by Seymour
Kugler,  founder and Chairman of the issuer,  Gregg Kugler and Todd Kugler, each
of whom is an officer and director of the issuer, Eric Kugler, who is an officer
of the issuer and the 1999 Sy Kaye GRAT, a trust of which Kugler family  members
are  beneficiaries.  Gregg, Todd and Eric Kugler are sons of Seymour Kugler. The
response to Item 1(a) of the Schedule 13E-4 is incorporated herein by reference.
The information set forth in Schedule I to the Offer to Purchase is incorporated
herein by reference.

ITEM 3.           PAST CONTACTS, TRANSACTIONS OR NEGOTIATIONS

          (a) Not applicable.

          (b) The  information set forth in the Offer to Purchase under "Special
Factors -- 1. Purpose and Background of the Offer; Certain Effects of the Offer;
Plans of the Company after the Offer" is incorporated herein by reference.


                                   3

<PAGE>

ITEM 4.           TERMS OF THE TRANSACTION

          (a) The  information  set forth in the Offer to  Purchase on the cover
page  thereof  and under  "Introduction,"  "Special  Factors -- 1.  Purpose  and
Background  of the Offer;  Certain  Effects of the Offer;  Plans of the  Company
after the Offer," "The Tender Offer -- 1. Terms of the Offer;  Expiration Date,"
"The Tender Offer -- 2.  Acceptance  for Payment and Payment for  Shares,"  "The
Tender Offer -- 3.  Procedures for Accepting the Offer and Tendering  Shares," "
The Tender Offer -- 4. Withdrawal  Rights,  " " The Tender Offer -- 9. Dividends
and Distributions," " The Tender Offer -- 11. Certain Conditions of the Offer, "
" The Tender Offer -- 12.  Certain Legal Matters and  Regulatory  Approvals" and
"The Tender Offer -- 14. Miscellaneous" is incorporated herein by reference.

          (b) The  response  to Item 5 of the  Schedule  13E-4  is  incorporated
herein by reference.

ITEM 5.           PLANS OR PROPOSALS OF THE ISSUER OR AFFILIATE

          (a)-(g) The response to Item 3 of the Schedule  13E-4 is  incorporated
herein by reference.

ITEM 6.           SOURCE AND AMOUNT OF FUNDS OR OTHER CONSIDERATION

          (a)  and  (c)  The  response  to  Item  2 of  the  Schedule  13E-4  is
incorporated herein by reference.

          (b) The  information  set forth in the Offer to  Purchase  in "Special
Factors -- 7. Fees and Expenses" and "The Tender Offer -- 13. Fees and Expenses"
is incorporated herein by reference.

          (d) Not applicable.

ITEM 7.           PURPOSE(S), ALTERNATIVES, REASONS AND EFFECTS

          (a)-(d) The response to Item 3 of the Schedule  13E-4 is  incorporated
herein by reference.  The  information  set forth in the Offer to Purchase under
"Special  Factors  -- 4.  Opinion of  Houlihan  Lokey  Howard & Zukin  Financial
Advisors, Inc." is incorporated herein by reference.

ITEM 8.           FAIRNESS OF THE TRANSACTION

          (a)-(f)  The  information  set  forth in the Offer to  Purchase  under
"Introduction,"  "Special  Factors -- 1.  Purpose and  Background  of the Offer;
Certain Effects of the Offer; Plans of the Company after the Offer" and "Special
Factors -- 3.  Recommendation  of the Company's Board;  Fairness of the Offer, "
and "Special  Factors -- 4. Opinion of Houlihan  Lokey Howard & Zukin  Financial
Advisors, Inc." is incorporated herein by reference.

                                   4

<PAGE>


ITEM 9.           REPORTS, OPINIONS, APPRAISALS AND CERTAIN NEGOTIATIONS

          (a)-(c)  The  information  set  forth in the Offer to  Purchase  under
"Special  Factors -- 1. Purpose and Background of the Offer;  Certain Effects of
the  Offer;  Plans of the  Company  after  the  Offer"  "Special  Factors  -- 3.
Recommendation of the Company's Board;  Fairness of the Offer," "Special Factors
- -- 4. Opinion of Houlihan Lokey Howard & Zukin  Financial  Advisors,  Inc." "The
Tender Offer -- 8. Financing the Offer and the Second-Step  Transaction"  and in
Schedule II is incorporated herein by reference.

ITEM 10.          INTEREST IN SECURITIES OF THE ISSUER

          (a) The  information set forth in the Offer to Purchase under "Special
Factors -- 6.  Beneficial  Ownership of Shares" and  Schedule I is  incorporated
herein by reference.

          (b) On June 8, 1999, Seymour Kugler, the President and Chief Executive
Officer of the Company,  transferred 245,000 shares held by him into the 1999 Sy
Kaye GRAT, a grantor  retained  annuity trust created on June 8, 1999, with such
shares  to be  held  in  trust  for  the  benefit  of  Seymour  Kugler  and  his
descendants.

ITEM 11.          CONTRACTS, ARRANGEMENTS OR UNDERSTANDINGS WITH RESPECT TO
                  THE ISSUER'S SECURITIES

          The response to Item 5 of the Schedule 13E-4 is incorporated herein by
reference.

ITEM 12.          PRESENT INTENTION AND RECOMMENDATION OF CERTAIN PERSONS WITH
                  REGARD TO THE TRANSACTION

          (a)-(b)  The  information  set  forth in the Offer to  Purchase  under
"Introduction,"  "Special  Factors -- 1.  Purpose and  Background  of the Offer;
Certain  Effects of the Offer;  Plans of the Company after the Offer,"  "Special
Factors -- 3.  Recommendation of the Company's Board;  Fairness of the Offer," "
Special  Factors  -- 5.  Interests  of  Certain  Persons  in the  Offer  and the
Second-Step  Transaction"  and  "Special  Factors --6.  Beneficial  Ownership of
Shares" is incorporated herein by reference.

ITEM 13.          OTHER PROVISIONS OF THE TRANSACTION

          (a) The  information set forth in the Offer to Purchase under "Special
Factors - 2. Rights of Stockholders in the Event of the Second-Step Transaction"
and in Schedule III is incorporated herein by reference.

          Not applicable.

          (c) Not applicable.

                                        5
<PAGE>

ITEM 14.          FINANCIAL INFORMATION

     (a) The  information  set forth in the Offer to Purchase  under "The Tender
Offer -- 7. Certain  Information  Concerning the Company" is incorporated herein
by reference.  In addition,  the Company's  audited  financial  statements as of
December  31, 1998 and  December 31, 1997 and for each of the three years in the
period ended  December 31, 1998 are included in the  Company's  Annual Report on
Form 10-K for the year ended  December 31, 1998,  which is included in the Offer
to Purchase as Schedule  IV thereto  and is  incorporated  herein by  reference.

Also,  the Company's  unaudited  financial  statements  for the six month period
ended June 30, 1999 are included in the Company's  Quarterly Report on Form 10-Q
for the period ended June 30, 1999, which is incorporated herein by reference.

          (b) Not applicable.

ITEM 15.          PERSONS AND ASSETS EMPLOYED, RETAINED OR UTILIZED

          (a) The  information set forth in the Offer to Purchase under "Special
Factors -- 1. Purpose and Background of the Offer; Certain Effects of the Offer;
Plans of the Company after the Offer," "Special Factors -- 3.  Recommendation of
the Company's  Board;  Fairness of the Offer and the  Second-Step  Transaction,"
"The  Tender  Offer  --  8.  Financing  of  the  Offer  and  the  a  Second-Step
Transaction," and "The Tender Offer -- 10. Effect of the Offer on the Market for
the Shares;  Quotation and Exchange Act Registration" is incorporated  herein by
reference.

          (b) The  response  to Item 6 of the  Schedule  13E-4  is  incorporated
herein by reference.

ITEM 16.          ADDITIONAL INFORMATION

          The response to Item 8(e) of the Schedule 13E-4 is incorporated herein
by reference.

ITEM 17.          MATERIAL TO BE FILED AS EXHIBITS

          (a) Credit  Agreement  between  the  Company  and The Bank of New York
dated August __, 1999.*

          (b)(1)  Opinion of Houlihan Lokey Howard & Zukin  Financial  Advisors,
Inc. ("Houlihan") dated June 16,1999.


          (b)(2)  Presentation of Houlihan to the Special Committee of the Board
of Directors dated June 16, 1999.*

          (b)(3)  Discussion Materials prepared by Peter J. Solomon Company
Limited dated May, 1999.*

          (c) None.


                                             7

<PAGE>

          (d)(1) Form of the Offer to Purchase dated     August __, 1999.

          (d)(2) Form of the Letter of Transmittal.**

          (d)(3) Form of Notice of Guaranteed Delivery.**

          (d)(4) Form of Letter to Brokers,  Dealers,  Commercial  Banks,  Trust
Companies and Nominees to Clients.**

          (d)(5) Form of Letter from Brokers,  Dealers,  Commercial Banks, Trust
Companies and Nominees to Clients.**

          (d)(6) Form of Guidelines for Certification of Taxpayer Identification
Number on Substitute Form W-9.**

          (d)(7) Press Release Issued by the Company on June 16 , 1999.**

          (e) Text of Section 262 of the Delaware General Corporation Law.

          (f) None.


_______________

*  To be filed by amendment.

** Filed as exhibits to Schedule 13E-3, which was filed with the Securities and
   Exchange Commission on July 14, 1999.


                                   7
<PAGE>

                                                     SIGNATURE

          After  due  inquiry  and to the best of my  knowledge  and  belief,  I
certify that the information  set forth in this Statement is true,  complete and
correct.


Dated:  August 12, 1999



                                               WINSTON RESOURCES, INC.


                                                By:  /s/ Seymour Kugler
                                                     _________________________
                                                     Name:  Seymour Kugler
                                                     Title: Chairman, President
                                                     and Chief Executive Officer

                                                 /s/ Seymour Kugler
                                                 __________________________


                                                 /s/ Gregg Kugler
                                                 __________________________


                                                 /s/ Todd Kugler
                                                 __________________________


                                                 /s/ Eric Kugler
                                                 __________________________


                                                 1999 SY KAYE GRAT

                                                 By: /s/ Joel A. Klarreich
                                                     ____________________
                                                     Name: Joel A. Klarreich
                                                     Title: Trustee

                                        8

<PAGE>



                                                   EXHIBIT INDEX


                            Description


     (a)       Credit  Agreement  between the Company and Bank of New York dated
                   August __, 1999*

     (b)(1)    Opinion of Houlihan Lokey Howard & Zukin Financial Advisors, Inc.
               ("Houlihan") dated June 16, 1999**

     (b)(2)    Presentation of Houlihan to the Special Committee of the Board
               of Directors dated June 16, 1999.*

     (b)(3)    Discussion Materials prepared by Peter J. Solomon Company
               Limited dated May, 1999.*

     (d)(1)    Form of the Offer to Purchase dated August __, 1999.

     (d)(2)    Form of the Letter of Transmittal.****

     (d)(3)    Form of Notice of Guaranteed Delivery.****

     (d)(4)    Form of Letter  to  Brokers,  Dealers,  Commercial  Banks,  Trust
               Companies and Nominees to Clients.****

     (d)(5)    Form of Letter from Brokers,  Dealers,  Commercial  Banks,  Trust
               Companies and Nominees to Clients.****

     (d)(6)    Form of Guidelines for  Certification of Taxpayer  Identification
               Number on Substitute Form W-9.****

     (d)(7)    Press Release Issued by the Company on June 16, 1999.****

     (e)       Text of Section 262 of the Delaware General Corporation Law***



____________________

*        To be filed by amendment.

**       Attached to the form of the Offer to Purchase, dated August __, 1999,
         as Schedule II.

***      Attached to the form of the Offer to Purchase, dated August __, 1999,
         as Schedule III.

****     Filed as exhibits to Schedule 13E-3, which was filed with the
         Securities and Exchange Commission on July 14, 1999.

<PAGE>


                                    EXHIBIT (d)(1)



                          OFFER TO PURCHASE FOR CASH BY
                             WINSTON RESOURCES, INC.
      All Outstanding Shares of its Common Stock, $.01 par value per Share,
                                       at
                              $4.625 Net Per Share

                 THE OFFER AND WITHDRAWAL RIGHTS WILL EXPIRE AT
             5:00 PM., NEW YORK CITY TIME, ON ____________ ___, 1999
                          UNLESS THE OFFER IS EXTENDED.

        Winston Resources, Inc., a Delaware corporation (the "Company"),  hereby
offers to purchase  all of its issued and  outstanding  shares of common  stock,
$.01 par value per share (the "Shares"),  at a price of $4.625 per Share, net to
the seller in cash (the "Offer Price"), without interest thereon, upon the terms
and subject to the  conditions  set forth in this Offer to Purchase,  dated July
___, 1999 (the "Offer to  Purchase"),  and in the related  Letter of Transmittal
dated July ___, 1999 (which,  together with this Offer to Purchase,  constitutes
the  "Offer").  The Offer is being  made to all  holders  of  Shares,  including
Seymour Kugler, the Chairman of the Board of Directors (hereinafter,  the "Board
of  Directors" or the "Board"),  President  and Chief  Executive  Officer of the
Company,  and certain  members of his family  owning Shares and a trust of which
Kugler  family  members  are the  beneficiaries  (collectively,  the  "Remaining
Stockholders").  The  Company  has  been  advised  that  none  of the  Remaining
Stockholders intends to tender any Shares pursuant to the Offer. See "The Tender
Offer - 1. Terms of the Offer; Expiration Date."

        The Offer is conditioned  upon, among other things,  there being validly
tendered and not withdrawn  prior to the Expiration Date (as defined herein) not
less than 66-2/3% of the then  outstanding  Shares,  on a fully  diluted  basis,
other than Shares beneficially owned by the Remaining  Stockholders (the "Public
Shares"), or 1,142,403 Public Shares (the "Minimum Condition"),  and the Company
obtaining the Debt Financing (as defined herein).  See  "Introduction"  and "The
Tender Offer - 11. Certain Conditions of the Offer."

        The Shares are traded on the American  Stock  Exchange  ("AMEX") and are
quoted under the ticker  symbol  "WRS".  On June 15, 1999,  the last trading day
before the Company  announced the Offer,  the last reported bid price was $2.875
per share.

                   STOCKHOLDERS ARE URGED TO OBTAIN A CURRENT
                        MARKET QUOTATION FOR THE SHARES.

THIS  TRANSACTION  HAS NOT BEEN APPROVED OR  DISAPPROVED  BY THE  SECURITIES AND
EXCHANGE  COMMISSION NOR HAS THE SECURITIES AND EXCHANGE  COMMISSION PASSED UPON
THE  FAIRNESS OR MERITS OF SUCH  TRANSACTION  OR THE ACCURACY OR ADEQUACY OF THE
INFORMATION  CONTAINED IN THIS DOCUMENT.  ANY  REPRESENTATION TO THE CONTRARY IS
UNLAWFUL.

                                      The Information Agent for the Offer is:

                                                MORROW & CO., INC.
August ___, 1999


<PAGE>


                                                 TABLE OF CONTENTS

<TABLE>
<S>                                                                                                           <C>
                                                                                                              Page

INTRODUCTION......................................................................................................2

SPECIAL FACTORS...................................................................................................7
         1.       PURPOSE AND BACKGROUND OF THE OFFER; CERTAIN EFFECTS OF THE OFFER; PLANS OF THE COMPANY AFTER
                          THE OFFER                                            .................................  7
         2.       RIGHTS OF STOCKHOLDERS IN THE EVENT OF THE SECOND-STEP TRANSACTION ........................... 19
         3.       RECOMMENDATION OF THE COMPANY'S BOARD; FAIRNESS OF THE OFFER ................................. 20
         4.       OPINION OF HOULIHAN LOKEY HOWARD & ZUKIN FINANCIAL ADVISORS, INC.  ........................... 22
         5.       INTERESTS OF CERTAIN PERSONS IN THE OFFER AND THE SECOND-STEP TRANSACTION  ................... 27
         6.       BENEFICIAL OWNERSHIP OF SHARES.................................................................28
         7.       FEES AND EXPENSES..............................................................................33

THE TENDER OFFER.................................................................................................34
         1.       TERMS OF THE OFFER; EXPIRATION DATE............................................................34
         2.       ACCEPTANCE FOR PAYMENT AND PAYMENT FOR SHARES..................................................35
         3.       PROCEDURES FOR ACCEPTING THE OFFER AND TENDERING SHARES   .....................................36
         4.       WITHDRAWAL RIGHTS..............................................................................39
         5.       CERTAIN U.S. FEDERAL INCOME TAX CONSEQUENCES...................................................40
         6.       PRICE RANGE OF SHARES; DIVIDENDS...............................................................43
         7.       CERTAIN INFORMATION CONCERNING THE COMPANY.....................................................44
         8.       FINANCING OF THE OFFER AND THE SECOND-STEP TRANSACTION.........................................49
         9.       DIVIDENDS AND DISTRIBUTIONS....................................................................51
         10.      EFFECT OF THE OFFER ON THE MARKET FOR THE SHARES; QUOTATION AND EXCHANGE ACT REGISTRATION .....51
         11.      CERTAIN CONDITIONS OF THE OFFER................................................................53
         12.      CERTAIN LEGAL MATTERS AND REGULATORY APPROVALS.................................................54
         13.      FEES AND EXPENSES..............................................................................57
         14.      MISCELLANEOUS..................................................................................57

                                                       i

<PAGE>

SCHEDULE I
         DIRECTORS AND EXECUTIVE OFFICERS OF THE COMPANY........................................................I-1

SCHEDULE II
         OPINION OF HOULIHAN LOKEY HOWARD & ZUKIN
         FINANCIAL ADVISORS, INC...............................................................................II-1

SCHEDULE III
         TEXT OF SECTION 262 OF THE GENERAL CORPORATION
         LAW OF THE STATE OF DELAWARE.........................................................................III-1

SCHEDULE IV
         ANNUAL REPORT ON FORM 10-K OF THE COMPANY FOR
         THE YEAR ENDED DECEMBER 31, 1998......................................................................IV-1

</TABLE>

                                                       ii

<PAGE>



                                                     IMPORTANT

        ANY  STOCKHOLDER   DESIRING  TO  TENDER  ALL  OR  ANY  PORTION  OF  SUCH
STOCKHOLDER'S  SHARES  SHOULD  EITHER  (1)  COMPLETE  AND  SIGN  THE  LETTER  OF
TRANSMITTAL (OR A FACSIMILE  THEREOF) IN ACCORDANCE WITH THE INSTRUCTIONS IN THE
LETTER OF TRANSMITTAL AND MAIL OR DELIVER IT AND ANY OTHER REQUIRED DOCUMENTS TO
CONTINENTAL   STOCK  TRANSFER  &  TRUST  COMPANY  (THE   "DEPOSITARY")  (AT  THE
DEPOSITARY'S  ADDRESS SET FORTH ON THE BACK COVER OF THIS OFFER TO PURCHASE) AND
EITHER  DELIVER  THE  CERTIFICATE(S)  EVIDENCING  THE  TENDERED  SHARES  TO  THE
DEPOSITARY  ALONG WITH THE LETTER OF TRANSMITTAL OR DELIVER SUCH SHARES PURSUANT
TO THE  PROCEDURE  FOR  BOOK-ENTRY  TRANSFER SET FORTH IN THIS OFFER TO PURCHASE
UNDER "THE TENDER OFFER - 3.  PROCEDURES  FOR  ACCEPTING THE OFFER AND TENDERING
SHARES" OR (2) REQUEST SUCH STOCKHOLDER'S BROKER, DEALER, COMMERCIAL BANK, TRUST
COMPANY OR OTHER NOMINEE TO EFFECT THE  TRANSACTION  FOR SUCH  STOCKHOLDER.  ANY
STOCKHOLDER  WHOSE  SHARES  ARE  REGISTERED  IN THE  NAME OF A  BROKER,  DEALER,
COMMERCIAL  BANK,  TRUST  COMPANY OR OTHER  NOMINEE  MUST  CONTACT  SUCH BROKER,
DEALER,  COMMERCIAL  BANK,  TRUST COMPANY OR OTHER  NOMINEE IF SUCH  STOCKHOLDER
DESIRES TO TENDER SUCH SHARES.

        ANY  STOCKHOLDER  WHO  DESIRES TO TENDER  SHARES AND WHOSE  CERTIFICATES
EVIDENCING SUCH SHARES ARE NOT IMMEDIATELY AVAILABLE,  OR WHO CANNOT COMPLY WITH
THE PROCEDURE FOR BOOK-ENTRY  TRANSFER ON A TIMELY BASIS, MAY TENDER SUCH SHARES
BY FOLLOWING  THE  PROCEDURE  FOR  GUARANTEED  DELIVERY SET FORTH IN "THE TENDER
OFFER - 3. PROCEDURES FOR ACCEPTING THE OFFER AND TENDERING SHARES."

        QUESTIONS OR REQUESTS FOR ASSISTANCE MAY BE DIRECTED TO THE  INFORMATION
AGENT AT THE  ADDRESS AND  TELEPHONE  NUMBER SET FORTH ON THE BACK COVER OF THIS
OFFER TO PURCHASE.  ADDITIONAL  COPIES OF THIS OFFER TO PURCHASE,  THE LETTER OF
TRANSMITTAL AND THE NOTICE OF GUARANTEED  DELIVERY MAY ALSO BE OBTAINED FROM THE
INFORMATION AGENT OR FROM BROKERS, DEALERS, COMMERCIAL BANKS OR TRUST COMPANIES.



                                                       1
<PAGE>

To the Stockholders of Winston Resources, Inc.:

                                                        INTRODUCTION

        Winston Resources, Inc., a Delaware corporation (the "Company"),  hereby
offers to purchase  all of its issued and  outstanding  shares of common  stock,
$.01 par value per share (the "Shares"),  at a price of $4.625 per Share, net to
the seller in cash (the "Offer Price"), without interest thereon, upon the terms
and subject to the conditions set forth in this Offer to Purchase,  dated August
__, 1999 (the "Offer to Purchase"),  and in the related  Letter of  Transmittal,
dated August __, 1999 (which, together with this Offer to Purchase,  constitutes
the  "Offer").  The Offer is being  made to all  holders  of  Shares,  including
Seymour Kugler, the Chairman of the Board of Directors (hereinafter,  the "Board
of  Directors" or the "Board"),  President  and Chief  Executive  Officer of the
Company,  certain members of his family including Gregg Kugler,  Todd Kugler and
Eric Kugler, all officers of the Company,  and a trust for the benefit of Kugler
family  members,   the  1999  Sy  Kaye  GRAT,   (collectively,   the  "Remaining
Stockholders").  The  Company  has  been  advised  that  none  of the  Remaining
Stockholders intends to tender any Shares pursuant to the Offer. See "The Tender
Offer - 1. Terms of the Offer; Expiration Date."

        Tendering  stockholders  will not be obligated to pay brokerage  fees or
commissions  or, except as otherwise  provided in Instruction 6 of the Letter of
Transmittal,  stock transfer taxes with respect to the Company's purchase of the
Shares  pursuant to the Offer.  The Company will pay all charges and expenses of
Continental  Stock Transfer & Trust  Company,  which is acting as the depositary
for the Offer (the "Depositary"), and Morrow & Co., Inc., which is acting as the
information  agent  for  the  Offer  (the  "Information  Agent"),   incurred  in
connection  with the Offer.  See "Special  Factors-Fees  and  Expenses" and "The
Tender Offer - 13. Fees and Expenses."

        The Offer is conditioned  upon, among other things,  there being validly
tendered and not withdrawn  prior to the Expiration Date (as defined herein) not
less than 66 2/3% of the then  outstanding  Shares,  on a fully  diluted  basis,
other than Shares beneficially owned by the Remaining  Stockholders (the "Public
Shares"), or 1,142,403 Public Shares (the "Minimum Condition"),  and the Company
obtaining the Debt  Financing (as defined  herein).  See "The Tender Offer - 11.
Certain Conditions of the Offer," which sets forth in full the conditions of the
Offer.

        The  Shares  are  currently  listed  and traded on AMEX under the symbol
"WRS". On June 15, 1999, the last full day of trading prior to the  announcement
of the Offer, the closing sale price of the Shares on AMEX was $2.875 per Share.
Stockholders are urged to obtain a current market quotation for the Shares.

        The Company  believes that the public  trading market for the Shares has
been and will continue to be characterized by low prices and low trading volume.
For this reason,  and because of the small  stockholder  base and certain  other
factors described in this Offer to Purchase,  the Company currently intends,  to

                                   2

<PAGE>

the extent possible, to seek to delist its common stock from trading on AMEX and
terminate the  registration  of the Shares under the Securities  Exchange Act of
1934, as amended (the "Exchange Act") following consummation of the Offer or, if
necessary,  the Second-Step  Transaction (as defined herein). The purpose of the
Offer  is  thus to  provide  the  holders  of the  Public  Shares  (the  "Public
Stockholders")  with  liquidity  for  their  Shares  in light  of the  Company's
intentions at a price which the Company's  Board of Directors has  determined to
be fair, while at the same time, enable the Remaining Stockholders to retain the
entire equity interest in the Company. See "The Tender Offer - 10. Effect of the
Offer on the Market for Shares; Quotation and Exchange Act Registration."

        At  June  30,  1999,   there  were  (i)  3,233,521   Shares  issued  and
outstanding,  (ii) no Shares  held in the  treasury  of the  Company,  and (iii)
597,009  Shares  reserved  for future  issuance  to certain  key  employees  and
directors  of the  Company  pursuant  to  outstanding  stock  options  under the
Company's  1996 Stock Plan and 1990  Incentive  Program  (the "Stock  Options"),
including Stock Options currently  exercisable for 147,009 Public Shares.  Prior
to the announcement of the Offer, there were approximately 101 holders of record
of the  issued  and  outstanding  Shares.  As of June 30,  1999,  the  Remaining
Stockholders  beneficially  owned  1,519,918  Shares,  or 47% of the outstanding
Shares,  and the Company's  directors and executive  officers,  other than those
which are also Remaining  Stockholders,  as a group,  beneficially owned 157,037
Shares, or 4.9% of the Shares  outstanding as of such date. The Company has been
informed by such  directors  and  executive  officers that they intend either to
tender all Shares  beneficially  owned by them to the  Company  pursuant  to the
Offer or to vote such Shares in favor of the Second-Step Transaction.

        On July 7,  1999,  the  Company  received  an  unsolicited  letter  from
American  Claims  Evaluation,  Inc.  ("American"),   a  Nasdaq  listed  company,
indicating  that  American  was  interested  in  purchasing  51% or  more of the
Company's common stock for $5.25 per Share in cash, and further  indicating that
American wanted to meet with the Company.  On July 9, 1999, a special meeting of
the Board of Directors was called to consider and evaluate American's letter. At
such meeting,  Seymour  Kugler  confirmed to the Board of Directors that none of
the Remaining Stockholders were interested in pursuing the proposal set forth in
American's  letter and would not accept  any offer  from  American  of $5.25 per
Share in cash. At the special meeting,  Seymour Kugler undertook to deliver, and
subsequently  delivered,  a  letter  on  behalf  of the  Remaining  Stockholders
confirming  these  statements.  In addition,  certain  officers  holding  Shares
indicated  their  unwillingness  to  accept  American's  proposal,   which  they
subsequently  confirmed to the Board in writing. Since such stockholders held in
the aggregate in excess of 56% of the Shares (assuming the exercise of currently
exerciseable  stock  options),  it was  apparent to the Board that the terms set
forth in American's letter could not be met by virtue of the  unavailability for
purchase  of at least 51% of the  Company's  Shares  by  American.  The  Company
advised American in writing to this effect and the Company's  counsel  confirmed
such advice in a telephone  conversation with American's  management on July 12,
1999. The Company has received no further communication from American since that
date. In light of the foregoing facts and circumstances,  the Board of Directors
concluded that because American's inquiry  represented an interest in purchasing

                                   4

<PAGE>

control of the Company and since holders of 56% of the Shares had indicated that
they would not accept any offer from American of $5.25 per Share, the conditions
for success of American's  proposal could not be satisfied,  and therefore there
was no reason for the  Independent  Committee  (as  defined  herein) or Houlihan
Lokey (as defined  herein) to conduct any  further  assessment  of fairness as a
result of the American offer. Accordingly,  the Board did not refer the American
proposal to the  Independent  Committee for review.  The  recommendation  of the
Offer by the  Independent  Committee and the opinion of its  financial  advisor,
Houlihan  Lokey,  were received prior to the receipt of the American  letter and
none of the Board of  Directors,  the  Independent  Committee  or its  financial
advisor have  confirmed  their  fairness  assessments  following  receipt of the
American letter.  See "SPECIAL FACTORS - 1. Purpose and Background of the Offer;
Certain  Effects of the  Offer;  Plans of the  Company  after the Offer - Letter
Received from American Claims Evaluation, Inc."

        Pursuant to the Offer, the Company seeks to acquire all Shares which are
held by the Public  Stockholders.  If less than all of the  Shares  owned by the
Public  Stockholders are tendered  pursuant to the Offer, the Company may merge,
consolidate  or otherwise  combine  with an entity to be formed,  which would be
wholly owned by the Remaining Stockholders (the "Merger"),  or effect some other
form of  corporate  transaction  such that the Shares not tendered by the Public
Stockholders will be converted into only the right to receive the Offer Price in
cash (the Merger or such other form of corporate  transaction,  the "Second-Step
Transaction").  If necessary,  the Company will seek stockholder approval of the
Second-Step  Transaction  in  accordance  with  applicable  laws.  The Remaining
Stockholders,  who currently own 47% of the outstanding  Shares,  as well as the
directors  and  executive   officers  of  the  Company  who  are  not  Remaining
Stockholders  and who do not tender  their  Shares,  intend to vote all of their
Shares  in  favor  of the  Second-Step  Transaction  if a  stockholder  vote  is
required.  Following completion of the Second-Step  Transaction,  there would be
few, if any, Public Stockholders of the Company.

        As part of the Transactions (as defined herein),  all Stock Options held
by individuals other than the Remaining Stockholders, whether or not vested (the
"Public Stock  Options"),  will be  surrendered in exchange for payment from the
Company  (subject  to any  applicable  withholding  taxes) in cash  equal to the
product  of (x) the total  number of Shares  subject  to any such  Public  Stock
Option and (y) the excess of the Offer Price over the  exercise  price per Share
subject to such Public Stock Option,  without any interest thereon.  None of the
Remaining  Stockholders  will be  surrendering  Stock  Options  owned by them in
connection with the  Transactions,  but the Remaining  Stockholders  may, in the
future,  following the  consummation of the  Transactions  (as defined  herein),
cause the Company to convert such Stock  Options into cash in the same manner as
Public Stock Options surrendered and exchanged pursuant to the Offer.

        Except  as  otherwise  agreed  to in  writing  by the  Company  and  the
Remaining  Stockholders,  the Stock Options and any other equity plans,  and the
provisions in any other plan, program or arrangement  providing for the issuance
or grant of any other  interest in the  capital  stock of the  Company,  will be
terminated as part of the Transactions.

                                   4

<PAGE>


        In determining  whether to approve the Offer, the Independent  Committee
and Board of  Directors  considered  a number of  factors,  several of which are
listed below (see "Special Factors - Position of the Company's  Board;  Fairness
of the Offer"):

- -       The  Company  currently  has  a  very  small  stockholder  base  for  an
        exchange-traded  public  company as  indicated  by its  stockholders  of
        record, a number  substantially below the 300 minimum which triggers the
        obligation  to file  periodic  financial  reports and other  information
        pursuant to the Exchange Act.

- -       The market for the Company's common stock provides limited liquidity for
        stockholders  to  liquidate or add to their  investments.  Additionally,
        because of the limited liquidity available,  the Company has been unable
        to utilize the public equity capital markets  effectively as a source of
        financing.

- -       There are considerable costs associated with remaining a public company.
        In addition to the time expended by the Company's management, the legal,
        accounting and other expenses  involved in the  preparation,  filing and
        dissemination of annual and other periodic reports is considerable.

- -       The reporting requirements of public companies can lead to disclosure of
        sensitive  information,  resulting in a competitive  disadvantage in the
        marketplace.

- -       The stated desire of the Remaining  Stockholders  not to consider a sale
        of the Company or their  interest in the Company,  which made pursuit of
        other potential  alternatives  (such as a sale of the Company as a going
        concern)  impracticable.  (This factor may be deemed to have limited the
        options available to the Independent Committee in exploring alternatives
        that might benefit the unaffiliated Stockholders.)

        In  determining  whether  the  Offer  Price to be paid to the  Company's
Public  Stockholders  is fair, the Independent  Committee  relied on the written
opinion of Houlihan Lokey Howard & Zukin Financial Advisors, Inc., its financial
advisor ("Houlihan Lokey"), that a cash consideration of $4.625 net per share to
the Public  Stockholders  is fair to the Public  Stockholders  from a  financial
point of view.  See "Special  Factors-Opinion  of Houlihan  Lokey Howard & Zukin
Financial  Advisors,  Inc." for further  information  concerning  the opinion of
Houlihan  Lokey.  Such  opinion was  delivered  prior to receipt of the American
letter and has not been confirmed since its delivery.

        THE BOARD OF DIRECTORS OF THE COMPANY (THE  "BOARD"),  BY UNANIMOUS VOTE
OF ALL  DIRECTORS  PRESENT AND  VOTING,  BASED UPON,  AMONG  OTHER  THINGS,  THE
UNANIMOUS  RECOMMENDATION  AND APPROVAL OF THE  DIRECTORS OF THE COMPANY WHO ARE
NOT OFFICERS OF THE COMPANY,  HAS  DETERMINED  THAT THE OFFER IS FAIR TO, AND IN

                              5

<PAGE>

THE BEST INTERESTS OF, THE PUBLIC  STOCKHOLDERS,  AND RECOMMENDS THAT THE PUBLIC
STOCKHOLDERS ACCEPT THE OFFER AND TENDER THEIR SHARES PURSUANT TO THE OFFER.

        The Company has filed with the Securities and Exchange  Commission  (the
"Commission")  pursuant to the Exchange Act an Issuer Tender Offer  Statement on
Schedule  13E-4  ("Schedule  13E-4") and a Rule 13e-3  Transaction  Statement on
Schedule 13E-3. The term,  "Expiration  Date," means 5:00 p.m., Eastern Daylight
Time,  on  ____________  ___,  1999,  unless and until the Company,  in its sole
discretion,  shall have  extended the period  during which the Offer is open, in
which  event the term  "Expiration  Date" shall mean the latest time and date at
which the Offer,  as so extended by the Company,  shall expire.  See "The Tender
Offer - 1. Terms of the Offer; Expiration Date."

        Winston Resources,  Inc. is the successor to a personnel recruitment and
placement service business founded in 1967 by Seymour Kugler,  its President and
Chief Executive  Officer.  The Company and its  subsidiaries  together provide a
wide  range  of  personnel  supply  services  to  businesses,  institutions  and
governmental agencies, through their own offices and through offices operated by
independent  franchisees  under  licenses  from the  Company.  The Company  also
provides recruitment advertising services to businesses and other institutions.

        Through its own offices,  the Company  recruits and places  employees in
entry-to-high-level   full-time   salaried   positions  in  the  New  York  City
metropolitan area (consisting of New York City, Nassau,  Suffolk and Westchester
Counties,  New York and parts of northern New Jersey and  southern  Connecticut)
and in the Fort  Lauderdale  area of Florida.  Such  services  are provided on a
contingent  fee  basis  under  which  the  Company  collects  a fee  only  if it
successfully  places a job  candidate  with a client.  Through  its  Fisher-Todd
Associates  division,  the Company  also  provides  services  for  business  and
industry clients across the United States,  recruiting upper level executives on
a retainer fee basis and on a contingency fee basis.

        The  Company  also  supplies  temporary   employees  with  professional,
secretarial,  clerical,  medical,  allied  health,  nursing,  light  industrial,
information  technology  and word  processing  skills,  to business  clients and
governmental agencies in the New York City, Long Island and New Jersey areas, as
well as in Florida's Fort Lauderdale area.  Temporary employees perform services
at the client's premises under the client's supervision and direction.  For each
temporary  employee,  the  client is charged an hourly  rate that  includes  the
employee's direct labor rate,  associated labor costs (such as payroll taxes and
insurance) and a mark-up to cover the Company's overhead and profit.

        In addition to services  furnished through its own offices,  the Company
licenses  independent  franchisees to provide personnel services under the trade
names and service marks owned by the Company. Franchisees of the Company provide
full-time  placement and executive  search services under the name "Roth Young",

                                   6

<PAGE>

permanent personnel recruitment and placement services under the names "Division
10",  "Alpha" and "Winston  Personnel" and temporary  office  support  personnel
under the names  "Division  10 Temps"  and  "Alpha  Temps" in a total of sixteen
cities and towns across the United States.

        This  Offer  to  Purchase  and  the   accompanying   documents   contain
information  required  to be  disclosed  by the  Exchange  Act and the rules and
regulations  promulgated  thereunder,  including financial information regarding
the Company, a description of the terms, conditions and background of the Offer,
and the procedures for tendering Shares for purchase.

        THIS OFFER TO PURCHASE  AND THE RELATED  LETTER OF  TRANSMITTAL  CONTAIN
IMPORTANT  INFORMATION  THAT  SHOULD BE READ  BEFORE ANY  DECISION  IS MADE WITH
RESPECT TO THE OFFER.

                                           SPECIAL FACTORS

1.      PURPOSE AND BACKGROUND OF THE OFFER; CERTAIN EFFECTS OF THE OFFER; PLANS
        OF THE COMPANY AFTER THE OFFER

        Purpose of the Offer.  The Company has determined that it is in its best
interests and those of its  stockholders to terminate the Company's  status as a
public reporting company by delisting its common stock from AMEX and terminating
the registration of the Shares under the Exchange Act.  Management believes that
the  public  trading  market for the  Shares  has been and will  continue  to be
characterized  by low prices and low trading  volumes.  As a result,  there is a
limited  market for the Shares and low trading  volumes  make it  difficult  for
stockholders to sell large blocks of Shares.  Low prices mean  stockholders  who
wish to sell a small  number of Shares may receive  only a nominal  return after
payment  of  commissions.  The  purpose  of the Offer is to  provide  the Public
Stockholders with liquidity for their Shares prior to the intended  delisting of
the Shares and the termination of Exchange Act  registration by enabling them to
sell their  Shares at a fair price and at a premium over recent  market  prices.
Completion  of  the  Offer  also  would  result  in the  Remaining  Stockholders
retaining the entire equity interest in the Company. All Shares purchased in the
Offer will be held in the treasury of the Company  until the  completion  of the
Second-Step Transaction, if necessary, at which time the Shares will be retired.

        If less than all of the  Shares  owned by the  Public  Stockholders  are
tendered  pursuant to the Offer,  the Company may seek to effect the Second-Step
Transaction.  If necessary,  the Company will seek  stockholder  approval of the
Second-Step  Transaction  in  accordance  with  applicable  laws.  The Remaining
Stockholders,  who currently own 47% of the outstanding  Shares,  as well as the
directors  and  executive   officers  of  the  Company  who  are  not  Remaining
Stockholders and who do not tender their Shares pursuant to the Offer, intend to
vote  all  of  their  Shares  in  favor  of  the  Second-Step  Transaction  if a
stockholder vote is required.  It is contemplated that the  consideration  which
would be payable to the Public Stockholders in the Second-Step Transaction would
be cash in an amount equal to the Offer  Price.  The net result of the Offer and

                              7

<PAGE>

the Second-Step  Transaction  (together,  the "Transactions")  would be that the
Company would become a private company, owned entirely or almost entirely by the
Remaining  Stockholders with few, if any, Public  Stockholders.  See "The Tender
Offer - 10.  Effect of the Offer on the Market  for the  Shares;  Quotation  and
Exchange Act Registration."

        Consummation of the Transactions will permit the Remaining  Stockholders
to receive all of the benefits  that result from  ownership of the entire equity
interest  in the  Company.  Such  benefits  include  management  and  investment
discretion with regard to the future conduct of the business of the Company, the
benefits  of the  profits  generated  by  operations  and  any  increase  in the
Company's value.  Similarly,  the Remaining Stockholders will also bear the risk
of any decrease in the value of the Company.

        Under the Delaware General Corporation Law (the "DGCL"), the approval of
the  Board  and  the  affirmative  vote  of the  holders  of a  majority  of the
outstanding  Shares would be required to approve the Merger through a meeting of
the stockholders.  Unless such Merger is consummated  pursuant to the short-form
merger provisions of DGCL, as described below, the only other required corporate
action  by the  Company  is the  approval  and  adoption  of the  Merger  by the
affirmative  vote of the  holders of a majority  of the  Shares.  The  Remaining
Stockholders have expressed an intention to vote all of their Shares in favor of
the Second-Step  Transaction if a stockholder's vote is required,  should such a
Second-Step Transaction be implemented.

        Under the DGCL, an entity which owns 90% or more of a subsidiary  entity
may effect a merger with such entity without  submitting the merger to a vote of
the other stockholders of such entity (a "a short-form merger"). Accordingly, if
the Remaining Stockholders own 90% or more of the Shares that remain outstanding
after  completion  of the  Offer,  the Merger may be  effected  as a  short-form
merger,  without a vote of the Company's other stockholders.  In such event, the
Remaining  Stockholders  and the  Company  intend  to  take  all  necessary  and
appropriate  action to cause the Merger to become  effective in accordance  with
the DGCL as promptly as practicable after  consummation of the Offer,  without a
meeting of the  stockholders  of the Company.  If,  however,  the  percentage of
ownership of the Remaining  Stockholders  after  completion of the Offer is less
than 90% of the Shares then  outstanding,  a vote of the Company's  stockholders
will be required under the applicable laws, and a significantly longer period of
time may be  required  to effect the  Merger.  See  "Special  Factors-Rights  of
Stockholders  in the Event of the Merger."  Following  consummation of the Offer
and, if necessary, the Second-Step Transaction,  the Company will seek to delist
the  Shares  such that the  Shares  will no  longer  be quoted on AMEX,  and the
registration   of  the  Shares  under  the  Exchange  Act  will  be  terminated.
Accordingly, following the Offer and, if necessary, the Second-Step Transaction,
there will be no publicly  traded equity  securities of the Company  outstanding
and the Company  will no longer be required to file  periodic  reports  with the
Commission.  See "The  Tender  Offer - Effect  of the  Offer on the  Market  for
Shares; Quotation and Exchange Act Registration."

                                   8

<PAGE>

        Reversion  of the  Company  to  private  ownership  will  eliminate  the
substantial  general and administrative  costs attendant to the Company's status
as a reporting  company under the Exchange Act. In addition to the time expended
by Company management,  the legal, accounting and other expenses involved in the
preparation of annual and other periodic reports are  considerable.  The Company
estimates that its total out-of-pocket  expenses associated with maintaining its
public  status are  approximately  $150,000  per year.  These costs  include the
review of periodic  reports to the Securities and Exchange  Commission  (such as
Form 10-K and Form 10-Q),  legal and  accounting  fees relating to such matters,
annual fees for the Company's  transfer  agent,  fees relating to the listing of
its  common  stock  on  AMEX,   directors'   fees  and  costs   associated  with
communications  with  stockholders.  These costs do not include the salaries and
time of  employees  of the  Company  who  devote  attention  to  these  matters.
Additionally, the Company's management believes that required public disclosures
under the  Exchange  Act may have given its  competitors,  many of which are not
similarly  burdened,  certain  information  and  insights  about  the  Company's
operations which have helped them in competing with the Company.

        Since  becoming a public  company in 1987,  the  Shares  generally  have
remained very thinly traded and have provided little liquidity for stockholders,
particularly those stockholders with larger equity positions in the Company. The
Company has been unable to utilize the Shares  effectively  for  acquisitions or
financing  because  of its low  market  price  and low  trading  volume  and the
relatively  higher  valuation the marketplace has accorded many of the Company's
larger  public  competitors,  which has  enabled  such  competitors  to  finance
acquisitions and operations with relatively  "cheaper"  equity,  and so has been
unable to realize one of the principal benefits of public ownership.

        Background To The Offer.  From time to time,  the Company has considered
various approaches to enhancing  stockholder value by improving the market price
for the Company's  common stock.  Such  approaches  have  included,  among other
things, stock splits, stock dividends, cash dividends,  reverse stock splits and
various combinations of the foregoing. In each instance, these alternatives have
been rejected on the basis of the Board's  conclusion  that, given the low price
of the  Company's  common  stock,  the small float for its  shares,  the limited
number of public holders, the complete absence of research coverage, the virtual
lack of institutional  following and the likely expense to be incurred,  none of
such  approaches  would have the desired  effect or could justify the expense of
implementation.  The Board  considered  implementing  stock  dividends and stock
splits on several occasions between 1996 and 1998. In each instance, such action
was rejected for the reason that the effect of  implementing  such a stock split
or stock dividend might be to reduce the price of the Company's  common stock to
a level at which the Company would be viewed as a "penny stock",  thereby making
it even  less  attractive  to new  stockholders.  The  Company  also  considered
declaring and paying a cash dividend on several occasions, but decided not to do

                                   9

<PAGE>

so because of the uncertainty of the Company's ability to sustain cash dividends
at a level that would maximize value to the Company's  Stockholders.  At no time
did the Board consider sale of the Company to a third party, since the Company's
Chairman  and other  members  of his  family,  including  certain  officers  and
directors of the Company,  who in the  aggregate  47% of the Shares,  repeatedly
indicated  that they were not  interested  in any such  sale.  As the  Company's
operating  performance  continued  to improve from 1996  through  1998,  and the
Company's stock price increased,  reflecting both such improved  performance and
the  improvement of stock prices of publicly held staffing  industry  companies,
the Board felt that the most prudent  course of action was to defer any decision
about a stock  split or  dividend  until  the price of the  Company's  stock had
further   increased  to  a  level  where  a  meaningful  stock  split  could  be
implemented.

        The  Company's  management  has  been  increasingly  frustrated,   since
mid-1998,  at the continuing  decline in the price of the Company's common stock
in the face of continuing reported record increases in the net operating results
of the Company. Following the release of results for the third quarter of fiscal
1998,  in which the Company  reported a 12%  increase in net  earnings and a 10%
increase in revenues, the price of the Company's common stock dropped from 6 1/4
on the date of release of such report to 3 3/4. Likewise,  following the release
of results for the fourth quarter of fiscal 1998, in which the Company  reported
a 22% increase in net earnings and a 26% increase in revenues,  the price of the
Company's  common stock dropped from 3? on the date of release of such report to
3.

        Given the recent  deterioration in the Company's operating  performance,
in which both revenues and net income  declined in the most recent  quarter from
the prior year's levels,  and are  anticipated to decline for the current fiscal
year from the prior year's levels,  and also given the recent changes  adversely
affecting the staffing  industry and the resulting  dramatic  reduction in share
prices of many publicly held staffing industry companies, the Board now believes
that it is unlikely,  in the foreseeable  future, that the Company's share price
would increase to a level that would permit a stock split or a stock dividend to
be implemented.

        As  recently  reported  in  a  leading  staffing  industry  publication,
Staffing  Industry  Report  ("SIR"),  shares of publicly held staffing  industry
companies,   which  enjoyed   considerable  gains  during  most  of  1998,  have
significantly  underperformed the market in recent months. After reaching an all
time high in April 1998,  SIR's index of staffing  industry stocks declined to a
three year low by March, 1999. By comparison,  major market averages,  including
the  Standard & Poor's  500 and the Dow Jones  Industrials,  have  surged to new
highs.  Among those factors which SIR cited as a basis for such declines are the
trend of investors to avoid small cap stocks,  a category  which  includes  many
public staffing industry  companies,  and a slowing of staffing industry growth,
caused in large part by a tight labor market.  One industry analyst,  Matthew V.
Roswell of Legg Mason Wood Walker,  Inc., points to the growing  commoditization
of staffing  services and believes  that staffing  companies  will be faced with
further margin contraction,  a more difficult operating  environment and reduced
profitability.  Mr.  Roswell also  predicts  that  employers  will  increasingly
utilize the  internet to bypass  staffing  companies  altogether  in  addressing
staffing needs.

                                   10

<PAGE>


        In  light  of the  foregoing  and  communications  by the  Company  with
stockholders  of the Company,  including those  unaffiliated  with the Remaining
Stockholders,  in which such  stockholders  requested that the Company  consider
ways in  which  it could  enhance  stockholder  value,  the  Company's  founder,
Chairman of the Board of Directors,  and principal stockholder,  Seymour Kugler,
in late  1998,  decided to  investigate  the  feasibility  of making an offer to
purchase all of the  Company's  shares not held by Mr.  Kugler or members of his
family. On January 19, 1999 the Company contacted The Bank of New York ("BONY"),
its principal lender, regarding the availability of financing for the Company to
purchase all of the Public Shares. On February 24, 1999, BONY informally advised
the Company that, subject to satisfying customary conditions,  BONY would commit
to provide the Company with financing in order to fund the Offer.

        On February 24, 1999,  the Company's  Board of Directors  held a special
meeting at which Mr.  Kugler  proposed that the Company make a cash tender offer
(the  "Proposal") to stockholders  for the purpose of taking the Company private
at a price 15% above the market price for the Company's common stock at the time
of commencement of such offer.  Based on the last trade of the Company's  common
stock on AMEX on February  23, 1999,  at a price of $3.125 per share,  the price
per share of the Proposal  would have equaled $3.59 per share.  Mr. Kugler noted
that, overall,  since the Company went public in 1987, the public market had not
responded  to  sustained  profitability  of the Company and its common stock had
remained thinly traded and had provided very little liquidity for  stockholders.
He further  noted that the Company had been unable to use its stock  effectively
for acquisitions,  financing or employee  incentives because of low market price
and low trading  volume.  He stated his belief  that if the Company  reverted to
private  ownership,  it could eliminate  substantial  general and administrative
costs of being a reporting Company under the securities laws, and noted that the
diversion of management's  time and attention to matters of public reporting and
the expenses of legal,  accounting  and transfer  agent  activities  involved in
remaining public were considerable.

        Following such remarks,  Mr. Kugler recommended that the Board appoint a
committee  (the  "Independent  Committee")  composed of the Board's  independent
directors,  Martin Wolfson,  Martin Fischer, Martin Simon and Norton Sperling to
consider  the  Proposal  on  behalf  of  the  Public  Stockholders  and  make  a
recommendation  to  the  Board.   After  the  Board  unanimously   approved  the
Independent  Committee,  Mr. Kugler  requested  that Newman  Tannenbaum  Helpern
Syracuse & Hirschtritt LLP, counsel to the Company ("Newma Tannenbaum"),  advise
the  directors,  and,  in  particular,   the  Independent  Committee,  of  their
responsibilities  in connection with the Proposal.  Newman Tannenbaum  thereupon
advised  the  Board  that  the  Independent  Committee  should  report  back  to
management once they had met and selected independent counsel and an independent
financial  advisor so that the activities of such counsel and financial  advisor
could be coordinated and expedited.

        Newman  Tannenbaum  recommended  that  the  Independent  Committee  meet
separately for the purposes of reviewing and evaluating the transaction and that
at such meeting,  the Independent  Committee should consider the factors leading

                                   11

<PAGE>

to the proposal to take the Company private,  including the costs to the Company
of being a public  entity,  lack of an active  trading  market for the Company's
common stock and resulting lack of liquidity for Stockholders. Newman Tannenbaum
also recommended that the Committee  review,  among other things,  the Company's
financial  condition,  conditions  generally in the staffing  industry,  and the
prospects for the future of the Company,  including  whether it was practical or
probable that the Company would be able to achieve  future  acquisitions  either
with Company stock or to use Company stock to raise cash for such acquisitions.

        Newman  Tannenbaum also stressed that the Independent  Committee  should
understand  that  there  were no  limitations  imposed  upon its  review  of the
proposal,  or on the  investigations  or procedures to be followed in reaching a
conclusion  regarding fairness,  provided that the Independent  Committee should
understand  that the Kugler  family was  unwilling  to  consider a sale of their
interest in the  Company  and that it would  therefore  be  unnecessary  for the
Independent  Committee to consider the possibility of seeking alternative values
for shareholders by soliciting offers to purchase the Company or its assets from
third parties.

        Following the Board meeting,  the  Independent  Committee held a meeting
and  decided on a process  for  identification  and  engagement  of  independent
counsel and independent  financial  advisors to the Independent  Committee.  The
Independent Committee also elected Martin Wolfson as Chairman.

        On March 10, 1999,  Newman  Tannenbaum  corresponded with the members of
the  Independent  Committee  providing  an  explanation  for  the  terms  of the
Company's  Proposal,  noting that the 15% premium over market price was based on
the Company's own research  regarding  recent cash tender offers by other public
companies, believed to be comparable to the Company.

        During March 1999, the  Independent  Committee  interviewed  several law
firms and investment  banking firms to serve as legal and financial  advisors to
the Independent Committee. On March 15, 1999, the Independent Committee retained
Paul,  Hastings,  Janofsky  & Walker LLP  ("Paul  Hastings"),  as counsel to the
Independent  Committee,  and in April 1999, retained Houlihan Lokey as financial
advisor to the Independent Committee.

        On April  28,  1999,  Martin  Wolfson  advised  Newman  Tannenbaum  that
Houlihan Lokey was in the process of completing its due diligence  investigation
of the  Company and had a  scheduled  visit with the  Company to review  certain
financial  information.  He  indicated  that,  based on his  conversations  with
Houlihan Lokey, the Committee might receive Houlihan Lokey's  preliminary report
as early as the following  week but that at that time he had no indication  what
Houlihan Lokey's conclusions would be.

                                   12

<PAGE>

        During the week of May 10, 1999, Mr. Wolfson  advised Newman  Tannenbaum
that the Committee  expected to receive a preliminary report from Houlihan Lokey
during that week and requested that a special  meeting of the Board of Directors
be convened immediately following the meeting of the Board scheduled for May 19,
1999, immediately following the Company' s annual meeting of stockholders.

        On May 12, 1999, the Independent  Committee met with  representatives of
Houlihan  Lokey and Paul Hastings to discuss the results of Houlihan's  analysis
of the  Proposal.  Houlihan  Lokey  presented  its  report  to  the  Independent
Committee,  describing  the  procedures  used to evaluate  the  Proposal  price,
including,  among other things,  analysis of the  Company's  stock price and the
premium  reflected in the Proposal.  Based on the analysis  performed,  Houlihan
Lokey's  report  concluded  that  the  Proposal  was  not  fair  to  the  Public
Stockholders from a financial point of view. The Independent Committee agreed to
present the results of the Houlihan Lokey report to management.

        On May 19, 1999,  the Board met with  representatives  of Paul Hastings.
Martin Wolfson, as Chairman of the Independent Committee, reviewed the basis for
Houlihan  Lokey's  assessment of the Company's  stock price,  as well as certain
analysis done by Houlihan  Lokey of a variety of bases for valuation and certain
comparative  analysis of the valuation of other public companies in the staffing
industry.  Based on its analysis,  Houlihan  Lokey  concluded that a 15% premium
over the then current market price for the Company's common stock would not be a
fair price for the Proposal from a financial point of view. During the course of
such presentation, management indicated that because of recent changes adversely
affecting  the staffing  industry,  generally,  and the  Company,  specifically,
including the loss of a significant volume of business from certain of its major
customers,  the Company had revised the  projections  for 1999 given to Houlihan
Lokey,  which  projections  had been  developed in October 1998, to more closely
reflect the recent deterioration in operating results.

        The original projections provided to Houlihan Lokey were prepared in the
fall  of  1998 as part of the  Company's  normal  year-end  budget  forecasting.
Information utilized to prepare the projections is compiled and finalized in the
fall of each year in order to provide an  opportunity  for each of the Company's
business units to identify their goals for the forthcoming  year. The forecasted
information is derived solely from sales and gross profit forecasts, anticipated
staffing  levels  and  anticipated  commissions.  Based  upon  either  actual or
historical  information  available  and  compiled  in  the  ordinary  course  of
business,  management  then derives other general and  administrative  costs and
expenses.  Those  involved in the  forecasting  process  include  the  Company's
Chairman,  Seymour Kugler, Vice Presidents Todd Kugler, Gregg Kugler, Alan Wolf,
Michael  Gallo,  Douglas  Russell  and Raymond  McCourt,  the  President  of the
Company's  advertising  division,  Bruce Papkin, the Company's  Secretary,  Eric
Kugler, and the Company's Chief Financial Officer, Jesse Ulezalka, and Assistant
Controller, Anthony Fata.

                                   13

<PAGE>


        The Company revised its projections (the "Revised  Projections") in May,
1999,  when it became  apparent that,  based upon actual  year-to-date  results,
revenue  growth  was  slowing  so  that  the  Fall  1998  projections  were  not
achievable.  The Revised  Projections  prepared in May,  1999,  were prepared by
Seymour  Kugler,  Gregg Kugler,  Todd Kugler,  Eric Kugler,  Jesse  Ulezalka and
Anthony Fata. The primary  difference in the Revised  Projections  from the Fall
1998  projections  was that  revenue  projections  were not being  attained as a
result of a loss of significant  business from some of the Company's clients and
new business was  sufficient  merely to offset,  rather than augment,  such lost
revenues, and that, based on actual year-to-date results,  current revenues were
being attained at lower margin percentages because of heightened competition and
increased pricing  pressures in the marketplace.  As a response to the foregoing
factors,  the Company has reduced  certain  costs in general and  administrative
expenses in  contemplation  of lower revenue  results and certain  expenses have
been  reduced  as a direct  result of  decreased  revenues,  primarily  bonuses,
commissions  and  related  payroll  taxes and fringe  benefits.  The Company has
increased  compensation  for new  salespeople,  and increased  investment in new
business development in order to sustain revenue levels in a market of increased
competition.  The net result of these  trends and  actions has been a decline in
both net income and cash flow. The Company believes this cycle will continue for
the remainder of the current fiscal year, putting pressure on results.

        At the  conclusion  of the May 19  meeting,  the  Independent  Committee
indicated  that it would ask Houlihan Lokey to apply the necessary due diligence
procedures to the new  projections  in order to determine if their report to the
Independent  Committee should be revised.  The Independent  Committee also asked
the Company to consider (i)  increasing the offer in light of the Houlihan Lokey
report and (ii)  retaining an  investment  banking firm to advise the Company in
connection with its evaluation of any revised offer.

        Following such Board meeting, the Company engaged the investment banking
firm of Peter J. Solomon Co. Ltd.  ("Solomon")  as the financial  advisor to the
Company,  to work with the  Company  to  formulate  an offer  acceptable  to the
Independent Committee and to act as an intermediary with Houlihan Lokey in order
to  assist  such  firm  in  completing  its  valuation  of the  Company  for the
Independent Committee.

        The Company selected  Solomon to be its financial  advisor in connection
with the Offer because Solomon is a prominent  investment  banking and financial
advisory  firm  with  experience  in  the  valuation  of  businesses  and  their
securities in connection with mergers and acquisitions. Solomon has had no prior
investment  advisory or corporate  finance  relationship with the Company or the
Remaining  Stockholders.  Pursuant to the terms of a letter  agreement dated May
27, 1999  between  Solomon and the Company,  the Company  agreed to pay Peter J.
Solomon $50,000 upon the execution of the letter agreement and an additional fee
of $50,000 upon the earlier of (i) initial  approval of the Offer by the Special
Committee  or (ii) if  earlier,  commencement  of the Offer.  In  addition,  the
Company  also  agreed to  reimburse  Solomon  for its  reasonable  out-of-pocket

                                   14

<PAGE>

expenses up to a maximum of $2,000. The Company also agreed to indemnify Solomon
and its affiliates,  counsel and other professional advisors, and the respective
directors,  officers,  controlling persons,  agents and employees of each of the
foregoing  against  certain  liabilities  related  to  or  arising  out  of  the
engagement of Solomon under the letter  agreement or any  transaction or conduct
in connection therewith.

        Solomon  initiated   conversations  with  Houlihan  Lokey  in  late  May
discussing Solomon's role in the potential transaction. Solomon defined its role
to  Houlihan  Lokey as giving its  perspective  as to the value of the  Company.
Solomon also pointed out that the  projections  used by Houlihan  Lokey in their
analysis  of the  Proposal  had been  revised  as  described  above  and may not
accurately   reflect  the  Company's   recent   performance  and  prospects.   A
representative of Houlihan Lokey indicated that Houlihan Lokey would undertake a
due diligence  investigation  of the new  projections.  Houlihan Lokey indicated
that it  would  advise  Paul  Hastings  and  the  Independent  Committee  of its
discussions with Solomon and subsequently arrange a meeting with Solomon.

        On June 4, 1999 a meeting  was held at the  offices  of  Houlihan  Lokey
among  representatives  of Houlihan  Lokey and  Solomon.  Solomon  presented  to
Houlihan  Lokey at the meeting its  perspective  as to the value of the Company.
Solomon  noted that the  implied  multiple of the  Company's  net income for the
trailing 12 months based on the initial proposal price of $3.59 was close to the
net income multiples of public companies in comparable businesses of much larger
size and whose securities trade with significantly  greater liquidity than those
of the Company. Solomon also stressed the magnitude of the premium being offered
over the market price of the  Company's  stock on the date  preceding the offer.
Houlihan Lokey  responded that it was focused more on the intrinsic value of the
Company. As one method of determining  intrinsic value, Houlihan Lokey applied a
traditional  leverage buyout analysis to determine the ability of the Company to
finance an offer at a higher price, and they indicated that they believed, based
on such valuation analysis, a higher price could be financed.  Solomon responded
that such an analysis  needed to take into account the recent  deterioration  in
the Company's  results and concerns about current economic  conditions.  Solomon
and Houlihan  Lokey also discussed and reviewed the Revised  Projections.  Given
the scope of the role of both Solomon and Houlihan  Lokey,  the  discussion  was
focused more on the  appropriate  methodologies  for valuing the Company's offer
than on negotiation of offer price, since neither Solomon nor Houlihan Lokey was
authorized to engage in such negotiations at this time.

        Houlihan  Lokey  indicated  at the  conclusion  of the meeting that they
would review  their  analysis  and then meet with the  Independent  Committee to
discuss  Houlihan  Lokey's  conclusion  regarding  valuation in light of the new
financial information and the meeting with Solomon.

        Between  June 5 and  June  10,  1999  Solomon  held  conversations  with
Houlihan  Lokey,  and during those  conversations,  Solomon  relayed to Houlihan
Lokey that Mr. Kugler might consider a revised offer of $4.50 per share.

        On June  10,  1999,  the  Company  formally  presented  the  Independent
Committee with a new offer, to purchase all outstanding  shares of the Company's

                                   15

<PAGE>

common  stock  not held by the  Kugler  family  at a price of $4.50  per  share.
Following  delivery of such proposal,  Mr. Wolfson  contacted Mr. Kugler on June
11, 1999,  to arrange a meeting of the Board of Directors of the Company on June
16, 1999 to discuss the new proposal.

        On June 15,  1999,  the  Independent  Committee  convened  a  telephonic
meeting with  representatives of Houlihan Lokey and Paul Hastings to discuss the
revised offer and Houlihan Lokey's review of the revised projections prepared by
the  Company's  management.  Houlihan  Lokey  indicated  that they had conducted
sufficient  procedures to conclude that the revised projections  prepared by the
Company's  management  were  appropriate to use as a basis for their analysis of
the revised offer. Notwithstanding the use of the revised projections,  Houlihan
Lokey indicated that the revised offer of $4.50 per Share was below the midpoint
of its concluded  range of prices that would be fair to the Public  Stockholders
from a financial point of view.

        On June 16, 1999,  the Board of Directors  met with  representatives  of
Houlihan  Lokey,  Paul  Hastings,  Solomon and Newman  Tannenbaum to discuss the
Company's revised proposal. Mr. Wolfson, on behalf of the Independent Committee,
thanked  the  Company for  substantially  increasing  the  proposed  offer,  but
indicated  that the  Committee  believed  that a higher  offer was  appropriate.
Representatives  of Solomon  and  Houlihan  then  outlined  for the  Independent
Committee and the other directors those variables which they believed to be most
important in determining a fair valuation of the Company.  A  representative  of
Solomon  reiterated  that  industry  multiples  used  in  a  comparable  company
valuation  analysis to  calculate  the  intrinsic  value of the Company  must be
discounted to the extent the comparables  are larger  companies with more liquid
trading  markets than the Company.  It was further pointed out that all industry
valuations  had  deteriorated  significantly,  reflecting the  deterioration  in
business prospects for staffing companies,  generally,  as a result of increased
competition,  consolidation  and resulting  reductions  of operating  margin and
projected  growth. At this point, the meeting recessed so that the parties could
meet with their  respective  financial and legal advisors to discuss the current
status of the negotiations.  After some discussions,  representatives of Solomon
and Houlihan  Lokey met to discuss a possible  mutually  agreeable  transaction.
Houlihan  Lokey then met with the  Independent  Committee to indicate  that they
believed the Company  would be willing to increase its offer to $4.625 per share
and that Houlihan Lokey was prepared to opine that this increased offer would be
fair to the Public  Stockholders from a financial point of view. After the Board
reconvened,  Mr. Kugler stated that the Company would be willing to increase the
offer to $4.625  and, if the  Independent  Committee  would  approve an offer at
$4.625 per share, he would recommend to the Board of Directors that it authorize
the  Company  to  proceed  with such an offer.  Following  such  statement,  the
Independent  Committee  unanimously  agreed,  based  in part on the  opinion  of
Houlihan  Lokey,  that an offer of $4.625  per  share was fair from a  financial
point of view to,  and in the best  interests  of the  Public  Stockholders  and
recommended that the Board approve the Offer.

        Following  the  action  of the  Independent  Committee,  the  Board,  by
unanimous vote of all Directors  present and voting,  based in part on unanimous
recommendation  and approval of the Independent  Committee,  determined that the
Offer is fair to and in the best  interests  of the Public  Stockholders  of the

                                   16

<PAGE>

Company and recommended that all Public Stockholders accept the Offer and tender
their  Shares  pursuant  to the Offer,  and the Company  issued a press  release
regarding the Offer.

        During  the  course  of  its  engagement,  Solomon  prepared  discussion
materials  which it utilized in its meeting with Houlihan Lokey on June 4, 1999.
Solomon did not  prepare any other  analysis or report or deliver any opinion in
connection  with its  engagement.  A copy of Solomon's  discussion  materials is
available for inspection and copying at the principal  executive  offices of the
Company during its regular  business hours by any interested  stockholder of the
Company or any  representative of such stockholder who has been so designated in
writing. A copy of such discussion  materials will be transmitted by the Company
to any such  stockholder  or  representative  upon  written  request  and at the
expense of the requesting stockholder.

        In preparing its discussion  materials and preparing for its assignment,
Solomon  reviewed the financial  performance  of the Company as well as both the
Fall  1998  projections  and  the  Revised  Projections.  In  addition,  Solomon
undertook a series of valuation  analyses which considered,  among other things,
(i) the liquidity of the Company's  securities,  in which it determined that the
stockholders of the Company have substantially less ability to realize liquidity
than  shareholders  of  public  companies  of larger  size  engaged  in  similar
businesses,  (ii) the Company's earnings growth, in which it determined that the
Company's projected growth rate and earnings lags behind its public comparables,
(iii) the Company's  EBITDA  margin,  in which it determined  that the Company's
EBITDA  margin  is in the  lower  end  of  the  range  compared  to  its  public
comparables  and (iv) the  market  value and sales of the  Company,  in which it
determined that the Company is substantially smaller than other public companies
in the staffing  industry.  Solomon also analyzed typical  multiples for mergers
and  acquisitions  involving  "small cap"  companies and multiples paid in small
"going private" transactions.  As a result of these analyses,  Solomon concluded
that the  appropriate  multiple for  acquisition  of the Company  should be at a
discount to the trading multiples of larger public staffing companies as well as
the  multiples  for  acquisitions  of larger  copmanies  engaged in the staffing
business.

        Letter Received From American Claims  Evaluation,  Inc.: On July 7, 1999
the Company  received an  unsolicited  letter from  American,  which  identified
itself as a Nasdaq (National  Association of Securities Dealers,  Inc. Automated
Quotation  System)/Small Cap listed company.  The letter indicated that American
was interested in purchasing 51% or more of the Company's common stock for $5.25
per share in cash and wanted to meet with the Company. On July 9, 1999 a special
meeting of the Board of Directors was called to consider and evaluate American's
letter.  The  telephonic  meeting  was  attended  by all members of the Board of
Directors, including those members comprising the Independent Committee, as well
as by  representatives  of Houlihan  Lokey,  Solomon,  Paul  Hastings and Newman
Tannenbaum.  At the meeting,  Seymour Kugler confirmed to the Board of Directors
that,  consistent  with their  earlier  statement  that they were  unwilling  to
consider  a sale of  their  interests  in the  Company,  none  of the  Remaining
Stockholders  were  interested  in pursuing the proposal set forth in American's

                                   17

<PAGE>


letter and would not accept an offer from  American  of $5.25 per Share in cash.
In addition,  certain officers holding Shares,  including Alan E. Wolf and David
Silver,  indicated their  unwillingness to accept the American  proposal,  which
they subsequently  confirmed to the Board in writing,  thereby making,  together
with the Shares  beneficially held by the Remaining  Stockholders,  in excess of
56% (including  currently  exercisable Stock Options) of the Shares  unavailable
for purchase in connection with American's  proposal.  After  deliberation,  the
Board concluded that since the terms set forth in American's letter could not be
met by  virtue  of the  unavailability  for  purchase  of  Shares  owned  by the
Remaining  Stockholders  and certain  officers,  the Company  should  respond in
writing to American's letter advising it that stockholders holding more than 51%
of the Shares had  advised the Board that they were not  interested  in pursuing
American's  proposal  and would not accept an offer from  American  of $5.25 per
Share in cash. The Company  responded  accordingly by letter dated July 9, 1999.
Because the Board  concluded that the American  proposal could not succeed,  the
Board decided that there was no reason for the Board, the Independent  Committee
or Houlihan  Lokey to conduct any further  assessment of fairness.  Accordingly,
the Board did not refer the proposal to the  Independent  Committee  for review.
The recommendation of the Offer by the Independent  Committee and the opinion of
its financial advisor, Houlihan Lokey, were received prior to the receipt of the
American letter and none of the Board of Directors, the Independent Committee or
its  financial  advisor have  confirmed  their  fairness  assessments  following
receipt  of the  American  letter.  On July  12,  1999,  the  Company's  counsel
confirmed  the  advice set forth in the  Company's  July 9, 1999  response  in a
telephone conversation with American's  management.  The Company has received no
further communications from American since that date.

        Certain Effects of the Offer;  Plans of the Company after the Offer. The
Remaining  Stockholders have informed the Independent  Committee that,  assuming
the completion of the Transactions,  they have no present intention to cause the
Company to change its  fundamental  business,  sell or otherwise  dispose of any
material  part of its  business,  merge,  liquidate  or  otherwise  wind-up  its
business.  Nevertheless, the Remaining Stockholders may initiate a review of the
Company  and  its  assets,  corporate  structure,  capitalization,   operations,
properties  and  personnel  to determine  what  changes,  if any,  might then be
desirable.

        Management believes that consummation of the Transactions will result in
substantially  greater  flexibility for the Company in the utilization of assets
and in the  planning  of its  future.  If the  Offer,  and,  if  necessary,  the
Second-Step  Transaction  are  completed,  the  Remaining  Stockholders  will be
permitted  to receive the benefits  that result from the  ownership of all, or a
significant  amount,  of the equity interest in the Company,  but will also bear
the risk of any  decrease  in the  value  of the  Company.  As a  result  of the
borrowing  incurred  in  connection  with the  financing  of the Offer  and,  if
necessary,  the Second-Step  Transaction,  the consolidated  indebtedness of the
Company will be substantially  greater.  See "The Tender Offer - 8. Financing of
the Offer and the Second-Step Transaction."

                                   18

<PAGE>


        The Company anticipates that the Remaining Stockholders will replace all
of the  current  directors  comprising  the  Independent  Committee  as  soon as
practicable as directors of the Company  following the consummation of the Offer
and, if necessary,  the Second-Step  Transaction.  The persons who are presently
officers  of the  Company  will  continue  in  their  same  positions  following
consummation of the Offer and, if necessary, the Second-Step Transaction.

        Following consummation of the Second-Step  Transaction,  the Shares will
no longer  be  traded on AMEX,  and the  registration  of the  Shares  under the
Exchange Act will be terminated and, accordingly,  the Company will no longer be
required to file periodic reports with the Commission.

2.       RIGHTS OF STOCKHOLDERS IN THE EVENT OF THE SECOND-STEP TRANSACTION

        No appraisal rights are available in connection with the Offer. However,
if the  Second-Step  Transaction  is  consummated,  stockholders  who  have  not
tendered their Shares will have certain  rights to dissent and demand  appraisal
of, and to receive payment in cash of the fair value of their Shares.

        If a dissenting  stockholder  were to exercise such appraisal  rights in
connection  with  the  Second-Step  Transaction,  and if the  Company  and  such
stockholder  were unable to agree on the fair value of the Shares, a court would
determine the fair value of the Shares, as of the day prior to the date on which
the stockholders' vote was taken approving the Second-Step Transaction. The fair
value of the Shares  would be paid in cash to such  dissenting  stockholder.  In
determining  the fair value of the  Shares,  the court is  required to take into
account all relevant factors.  Accordingly,  such  determination  could be based
upon  considerations  other  than,  or in addition  to, the market  value of the
Shares,  including,  among other  things,  asset  values and  earning  capacity.
Therefore, the value so determined in any appraisal proceeding could be the same
as, or more or less than, the price received in the Second-Step Transaction.

        The foregoing summary of the rights of dissenting  stockholders does not
purport  to  be a  complete  statement  of  the  procedures  to be  followed  by
stockholders  desiring  to  exercise  any  available  appraisal  rights  and  is
qualified  in its  entirety by  reference to the full text of Section 262 of the
DGCL included in Schedule III attached hereto.  The preservation and exercise of
appraisal rights are conditioned on strict adherence to such Section 262.

                                        19

<PAGE>



3.       RECOMMENDATION OF THE COMPANY'S BOARD; FAIRNESS OF THE OFFER

        Recommendation  of the Company's  Board. On June 16, 1999, the Board, by
unanimous  vote  of all  directors  present  and  voting,  based  in part on the
unanimous  recommendation and approval of the Independent Committee,  determined
that the Offer is fair to and in the best  interests of the Public  Stockholders
of the Company,  subject only to receipt of a firm commitment from the Company's
principal lender to provide the Debt Financing (as defined  herein).  The Board,
by a unanimous vote of all directors  present and voting,  has recommended  that
all Public Stockholders accept the Offer and tender their Shares pursuant to the
Offer.

        Fairness  of the Offer.  In  reaching  its  determinations  referred  to
immediately above, the Board considered the following factors, each of which, in
the view of the Independent Committee as well as the other members of the Board,
supported  such  determinations.   In  addition,  the  Board,  as  well  as  the
Independent  Committee and the Remaining  Shareholders,  adopted the analysis of
Houlihan Lokey described below under captions  "Opinion of Houlihan Lokey Howard
& Zukin Financial Advisors, Inc."

        a. The Independent Committee considered the historical market prices and
recent  trading  activity of the Shares,  including the fact that the $4.625 net
per Share cash consideration to be paid to the Public  Stockholders in the Offer
represents a premium of approximately 61% per Share over the last reported sales
price  on June  15,  1999,  the last  full  trading  day  preceding  the  public
announcement of the Offer, and a premium of  approximately  44% and 51% over the
average closing price for the one-month and three-month  periods,  respectively,
preceding such date and the fact that such price would be payable in cash,  thus
eliminating any uncertainties in valuing the consideration to be received by the
Company's Public Stockholders.

        b. The  Independent  Committee  considered the opinion of Houlihan Lokey
that the consideration to be offered to the Public  Stockholders is fair to such
stockholders  from a  financial  point  of view  and  the  report  and  analysis
presented  by  Houlihan  Lokey,  which  included   discussion  and  analysis  of
historical  trading  volume and  market  prices,  multiples  of  historical  and
forecasted net income from operations, cash flow from operations, book value and
various other factors.  With respect to the matters  contained in the opinion of
Houlihan Lokey, the Independent  Committee  reviewed the report and the analysis
contained  therein  and  considered  the  other  factors  set  forth  herein  in
determining that the Offer is fair.

        c. The Independent Committee reviewed the market price for the Shares as
compared to the performance of the Company.

        d. The  Independent  Committee  reviewed  the  nature  of the  Company's
business and the industry in which the Company operates,  including  information
received by the Board regarding  trends in the permanent and temporary  staffing
industries  and various  uncertainties  associated  with  current and  potential

                                   20

<PAGE>


future  industry  and market  conditions.  The  Company  operates  in a cyclical
industry that has just enjoyed several years of continuous expansion, outlasting
most prior  upward  cycles.  The  Company has  recently  begun to  experience  a
softening in demand in certain markets which it serves,  a reduction in the rate
of growth from recent quarters in other markets and more competitive pricing for
new  business,  resulting in erosion of profit  margins.  Each of these  factors
could be expected to put further  pressure on the price of the Company's  shares
for the foreseeable future. See "Special Factors - Purpose and Background of the
Offer; Certain Effects of the Offer; Plans of the Company after the Offer."

        e. The Independent  Committee considered the opportunity provided by the
Offer for a substantial  number of  stockholders  to realize a premium for their
Shares in the near future as compared to market  prices  that,  absent the Offer
and, if necessary,  the  Second-Step  Transaction,  are likely to continue to be
significantly below the Offer price.

        f.  The   Independent   Committee   considered   the  structure  of  the
transaction,  which is designed, among other things, to result in the receipt by
the Public  Stockholders of cash consideration at the earliest  practicable time
without any brokerage fees.

        g.  The  Independent  Committee  considered  the  stated  desire  of the
Remaining  Stockholders not to consider a sale of their majority interest in the
Company,  which made pursuit of other potential  alternatives (such as a sale of
the Company as a going concern) impracticable.

        h. The Independent  Committee  considered the intention of the Remaining
Stockholders  to  continue  the  business  as a going  concern,  which makes any
consideration  of liquidation of the Company or values that ultimately  might be
obtained from such a liquidation highly speculative.

        i. The Independent  Committee considered the availability of dissenters'
rights under the DGCL in the event of the Second-Step Transaction.

        The members of the Board, including the Independent Committee, evaluated
the various  factors  listed above in light of their  knowledge of the business,
financial condition and prospects of the Company and considered Houlihan Lokey's
analysis  and  opinion.  In light of the number and variety of factors  that the
Board  and  the  Independent  Committee  considered  in  connection  with  their
evaluation of the Offer,  neither the Board nor the Independent  Committee found
it  practicable  to assign  relative  weights  to the  foregoing  factors,  and,
accordingly,  neither  the  Board  nor the  Independent  Committee  did so.  The
Independent  Committee and the Board,  however,  gave significant  weight to the
factors specified in clauses (a) through (f), inclusive, above.

        In addition to the factors listed above,  the Board and the  Independent
Committee  each had  considered  the fact that  consummation  of the Offer would
eliminate the  opportunity  of the Public  Stockholders  to  participate  in any

                                   21

<PAGE>

potential  future growth in the value of the Company,  but determined  that this
loss of opportunity was ameliorated in part by the price of $4.625 net per Share
to be paid in the Offer.  See "Special  Factors - Purpose and  Background of the
Offer; Certain Effects of the Offer; Plans of the Company after the Offer."

        It should be noted that neither the Board nor the Independent  Committee
considered  the American  letter in assessing  the fairness of the Offer for the
following reasons:  First, the  recommendation of the Independent  Committee and
the opinion of its financial advisor, Houlihan Lokey, were received prior to the
receipt of the  American  letter.  Second,  American  expressed  an  interest in
acquiring  51%  or  more  of  the  outstanding  shares  of  the  Company,  which
represented  a  controlling  position  in  the  Company.  Satisfaction  of  such
condition  was  impossible,  given the  stated  unwillingness  of the  Remaining
Stockholders  and certain  other  officers  of the Company to sell their  Shares
(representing  a majority of the  outstanding  shares of the Company,  including
shares subject to currently exerciseable options) to American.

        In addition,  the  Independent  Committee  determined  that the Offer is
procedurally fair to the stockholders of the Company because, among other things
(i) the Independent Committee, consisting entirely of independent directors, was
formed to evaluate and  negotiate the terms of the Offer on behalf of the Public
Stockholders, (ii) the Independent Committee retained Houlihan Lokey to render a
fairness  opinion  with  respect to the Offer,  (iii)  there were  deliberations
pursuant to which the  Independent  Committee  evaluated  the Offer,  and (iv) a
$1.035 per Share  increase  in the  initial  offer  price  resulted  from active
arm's-length    bargaining   between   the   Independent   Committee   and   its
representatives  and the  Remaining  Stockholders.  However,  it should be noted
that,  because the range of alternatives  available to the Board,  and therefore
the  Independent  Committee,  did not  involve a sale of the  Company to a third
party, the options available for the Independent  Committee to explore on behalf
of the unaffiliated shareholders may have been limited. Although the Independent
Committee  discussed  alternatives  to  the  Offer,  the  unwillingness  of  the
Stockholders  referred  to  above  to sell  their  Shares  led  the  Independent
Committee  to  conclude  that a sale of the  Company to a third  party was not a
feasible alternative.

4.       OPINION OF HOULIHAN LOKEY HOWARD & ZUKIN FINANCIAL ADVISORS, INC.

        Introduction. The preparation of a fairness opinion is a complex process
and is not necessarily  susceptible to partial analysis or summary  description.
The  following  is a brief  summary and  general  description  of the  valuation
methodologies  utilized by Houlihan Lokey.  The summary does not purport to be a
complete statement of the analyses and procedures  applied,  the judgements made
or the  conclusion  reached by Houlihan  Lokey or a complete  description of its
presentation.  Houlihan  Lokey  believes,  and so advised  the  Board,  that its
analyses  must be  considered  as a whole  and that  selecting  portions  of its
analyses and of the factors  considered by it, without  considering  all factors
and analyses,  could create an  incomplete  view of the process  underlying  its
analyses and opinions.

                                   22

<PAGE>


        The  Company  retained  Houlihan  Lokey  on  behalf  of the  Independent
Committee  of the Board of  Directors  to render an opinion as to the  fairness,
from a financial point of view, of the Offer to the Public Stockholders.  At the
June 16, 1999 meeting of the Board,  Houlihan  Lokey  presented  its analysis as
hereinafter described and delivered its written opinion that as of such date and
based  on the  matters  described  therein,  the  Offer  is fair  to the  Public
Stockholders from a financial point of view.

        THE  COMPLETE  TEXT OF HOULIHAN  LOKEY'S  OPINION IS ATTACHED  HERETO AS
SCHEDULE  II. THE SUMMARY OF THE OPINION  SET FORTH  BELOW IS  QUALIFIED  IN ITS
ENTIRETY BY REFERENCE TO SUCH OPINION.  THE  STOCKHOLDERS ARE URGED TO READ SUCH
OPINION CAREFULLY IN ITS ENTIRETY FOR A DESCRIPTION OF THE PROCEDURES  FOLLOWED,
THE FACTORS CONSIDERED AND THE ASSUMPTIONS MADE BY HOULIHAN LOKEY.

        Houlihan Lokey's opinion to the Independent Committee addresses only the
fairness from a financial point of view of the Offer,  and does not constitute a
recommendation  to the Public  Stockholders as to how such  stockholders  should
vote at a meeting of the Stockholders should one be necessary.  Houlihan Lokey's
opinion does not address the Company's  underlying  business  decision to effect
the Offer.  Houlihan Lokey has not been requested to, and did not, solicit third
party indications of interest in acquiring all or part of the Company.

        In connection with the  preparation of its opinion,  Houlihan Lokey made
such reviews,  analyses and inquiries as they deemed  necessary and  appropriate
under the  circumstances.  Among other things,  Houlihan Lokey: (i) reviewed the
Company's audited  financial  statements on Form 10-K for the three fiscal years
ended  December 31, 1998,  the Form 10-Q for the fiscal  quarter ended March 31,
1999,  and an  internally  prepared  income  statement for the four months ended
April 30, 1999, which the Company's  management has identified as being the most
current financial statements available;  (ii) met with certain members of senior
management of the Company to discuss the operations, financial condition, future
prospects  and  projected  operations  and  performance  of the  Company;  (iii)
reviewed  forecasts and projections dated May 24, 1999 prepared by the Company's
management  with  respect to the Company for the year ended  December  31, 1999;
(iv) reviewed the historical  market prices and trading volume for the Company's
publicly traded securities;  (v) reviewed publicly available  financial data for
certain  companies  that it  deemed  comparable  to the  Company,  and  publicly
available  prices and premiums  paid in other  transactions  that it  considered
similar to the  Offer;  and (vi)  conducted  such other  studies,  analyses  and
inquiries as it deemed appropriate.

        In assessing the financial fairness of the Offer to the Company's Public
Stockholders  Houlihan  Lokey:  (i) analyzed the  reasonableness  of the trading
value of the Company's  publicly traded equity  securities;  (ii)  independently
valued  the  common  equity  of the  Company  using  widely  accepted  valuation
methodologies;  (iii) analyzed the  reasonableness  of the  consideration  being
offered  in the  Offer;  and (v)  reviewed  the  valuation  implications  to the
Company's Public Stockholders of various alternatives to the Offer.

                                   23

<PAGE>

Valuation of the Company.

        Assessment  of Winston  Resources'  Public Stock  Price.  As part of its
analysis,  Houlihan Lokey analyzed the trading price and volume of the Company's
common stock.

        As indicated in the above graph  changes in the  Company's  common stock
price over the last twelve months have followed a similar  pattern to changes in
common stock prices of a group of comparable public companies.  The Company's 30
day average stock price prior to announcement of the Offer was $3.27,  which was
52.3% of its high price over the preceding  twelve months.  The composite 30 day
average  price of the  group of  comparable  public  companies  was 52.2% of the
composite  high price over the preceding  twelve months.  The Company's  closing
price the day prior to the announcement  was $2.875,  which is 46.0% of the high
price over the preceding  twelve  months,  as compared to 47.5% for the group of
comparable public companies.

        Houlihan  Lokey  calculated  the ratio of the  Company's  average  daily
volume  (over the most  recent 90 days) for the  Company's  common  stock to its
float and total shares  outstanding.  Houlihan Lokey then compared the Company's
ratios to similar ratios of comparable publicly traded companies.

        Based  on these  analyses,  it was  Houlihan  Lokey's  opinion  that the
Company's  common  stock (i) has  traded in a  similar  fashion  to the group of
comparable public companies, (ii) has a smaller public float than the comparable
public  companies,  (iii) does not trade as  actively as the  comparable  public
companies, and (iv) has less analyst coverage than most of the comparable public
companies.

        Estimation  of the Company's  Fully  Distributed  Stock Price.  Houlihan
Lokey  completed  an  independent  valuation  of the  Company  using the  market
multiple approach. This approach involved the multiplication of various earnings
and cash flow measures by appropriate  risk-adjusted  multiples.  Multiples were
determined through an analysis of certain publicly traded companies, selected on
the basis of operational  and economic  similarity  with the principal  business
operations of the Company.  Earnings and cash flow multiples were calculated for
the comparable  companies  based upon daily trading prices.  A comparative  risk
analysis  between the Company and the public  companies formed the basis for the
selection of  appropriate  risk  adjusted  multiples  for the Company.  The risk
analysis  incorporated  both  quantitative  and  qualitative  risk factors which
relate to, among other  things,  the nature of the industry in which the Company
and the comparable companies are engaged.

                                   24

<PAGE>


        For purposes of this  analysis,  Houlihan  Lokey selected seven publicly
traded,  domestic companies  involved in the personnel  staffing  industry.  The
companies included Barrett Business Services,  Inc., Joule, Inc., On Assignment,
Inc., Personnel Group of America, Inc., Romac International,  Inc., SOS Staffing
Services,  Inc.,  and  Westaff,  Inc.  Houlihan  Lokey  informed the Board that,
because the market  multiple  approach is based upon  publicly  traded prices of
equity  securities,   the  resulting  valuation   indications  are  on  a  fully
distributed,  publicly traded equivalent basis. Houlihan Lokey's market multiple
approach  produced  indications  of value for the Company's  common stock in the
range of $4.30 to $4.90 per share, on a fully distributed, freely traded basis.

         Fairness of Consideration.

        Acquisition  Premium  Analysis.  Houlihan Lokey analyzed the acquisition
premiums (the difference  between the acquisition  price and unaffected  trading
price) paid in nine  acquisitions  of  controlling  interest of companies in the
personnel  staffing  industry that occurred between January 1, 1996 and June 10,
1999. Houlihan Lokey noted that the four-week acquisition premiums ranged from a
low of 20.6% to a high of  116.7%  with a mean of 48.0%  and a median  of 39.2%.
Houlihan Lokey noted that the acquisition  premium implied by the Purchase Offer
was (i) 60.9%  relative to the Company's  stock price of $2.88 on June 15, 1999,
(ii) 41.4% relative to the Company's four-week average stock price, (iii) 117.7%
relative to the 52 week low price and (iv) a 35.1%  discount to the 52 week high
price. Based on this analysis, Houlihan Lokey noted that it was their conclusion
that the Offer represents a reasonable acquisition premium.

        Houlihan Lokey further noted that the Company's stock price achieved its
52 week high on July 29, 1998, and that this was  approximately  the same period
that the  companies  deemed by Houlihan  Lokey to be  comparable  to the Company
reached their respective  highs.  Due to the significant  amount of time between
the 52 week high and the date of the Offer, Houlihan Lokey concluded that the 52
week high was not relevant to the current value of the Company.  Houlihan  Lokey
concluded  that the more relevant  indications  were the 30 day average  closing
price prior to the Offer  ($3.27 per share),  the 60 day average  closing  price
prior to the Offer ($3.21 per share) and the 90 day average  closing price prior
to the Offer  ($3.12 per share).  The Offer  represents  41.4%,  44.1% and 48.2%
premiums over the 30, 60 and 90 day average closing prices, respectively.

        In addition to assessing the acquisition premium implied by the Offer in
the transaction,  Houlihan Lokey performed an independent  valuation analysis to
determine the value of the Company on a controlling interest basis.

        Comparable Transaction Multiples. The comparable sales approach involved
multiples of earnings and cash flow.  Multiples  utilized in this  approach were
determined  through an analysis of  acquisitions  of  controlling  interests  in
companies with  operations  deemed to be reasonably  comparable to the Company's
principal  business  operations.  For purposes of this analysis  Houlihan  Lokey
analyzed 36 completed transactions between January 1, 1996 and June 10, 1999.

                                   25

<PAGE>

        Based on the foregoing,  Houlihan Lokey  concluded that the  controlling
interest value of the Company's common stock was reasonably  stated in the range
of $4.70 to $5.20 per share which  Houlihan  Lokey noted was more than the Offer
Price of $4.625  per share.  Houlihan  Lokey  noted  that while the  theoretical
controlling   interest  value  was  above  the  Offer  Price,  the  Offer  Price
represented a substantial  premium to actual trading value and theoretical fully
distributed  trading  value.  Houlihan  Lokey gave more weight to the premium to
actual trading price and fully  distributed  analysis in evaluating the fairness
of the Offer from a financial point of view.

        Assessment of Winston Resources' Strategic  Alternatives to the Purchase
Offer. In evaluating the fairness of the Offer,  from a financial point of view,
Houlihan  Lokey   considered   the  expected  value  to  the  Company's   Public
Stockholders of completing the Offer and certain alternatives to the Offer. With
regard to each alternative,  Houlihan Lokey's analysis qualitatively  considered
the valuation implications to the Company's Public Stockholders, the probability
of successfully completing each alternative, and the cost and time to implement.

        For purposes of this analysis  Houlihan  Lokey  considered the following
strategic  alternatives:  (i) status  quo;  (ii) sale or merger with a strategic
buyer,  (iii) sale to a financial buyer; (iv) liquidation of business units; and
(v)  the  Offer.  Houlihan  Lokey  noted  that  of  the  strategic  alternatives
considered,  the Offer  appears to provide the greatest  value to the  Company's
Public Stockholders on a present value,  risk-adjusted  basis.  Houlihan was not
asked to evaluate the American  letter,  which was received  after  Houlihan had
delivered its report, or to reconsider its evaluation in light of such letter.

     Houlihan Lokey relied upon and assumed,  without independent  verification,
that the financial  forecasts and projections  provided to them, and as adjusted
based on  their  discussions  with  management,  were  reasonably  prepared  and
reflected the best currently available estimates of the future financial results
and condition of the Company,  and that there had been no material change in the
assets, financial condition, business or prospects of the Company since the date
of the most recent financial statements made available to them.

     Houlihan Lokey has not independently verified the accuracy and completeness
of the  information  supplied  to them with  respect to the Company and does not
assume any  responsibility  with  respect to it.  The  Company  has not made any
independent  appraisal  of any of  the  properties  or  assets  of the  Company.
Houlihan Lokey's opinion was necessarily based on business, economic, market and
other  conditions  as they existed and could be evaluated by them at the date of
their letter.

     Houlihan  Lokey is a  nationally  recognized  investment  banking firm with
special expertise in, among other things,  valuing businesses and securities and
rendering  fairness  opinions.  Houlihan  Lokey is  continually  engaged  in the

                                   26

<PAGE>


valuation  of  businesses  and   securities  in  connection   with  mergers  and
acquisitions, leveraged buyouts, private placements of debt and debt and equity,
corporate  reorganizations,  employee stock ownership plans, corporate and other
purposes.  The  Independent  Committee  selected  Houlihan  Lokey because of its
experience and expertise in performing valuation and fairness analysis. Houlihan
Lokey does not beneficially own nor has it ever beneficially  owned any interest
in the Company.

     Fees and Expenses.  Pursuant to an agreement dated April 26, 1999, Houlihan
Lokey was  retained by the  Company to analyze the  fairness of the Offer to the
Public Stockholders of the Company,  from a financial point of view. The Company
has  agreed  to  pay  Houlihan  Lokey  a fee of  $125,000  plus  its  reasonable
out-of-pocket  expenses  incurred in connection with the rendering of a fairness
opinion.  The Company has further  agreed to indemnify  Houlihan  Lokey  against
certain  liabilities  and  expenses  in  connection  with the  rendering  of its
services.

5.    INTERESTS OF CERTAIN PERSONS IN THE OFFER AND THE SECOND-STEP TRANSACTION

     In  considering  the  recommendation  of  the  Board  and  the  Independent
Committee with respect to the Offer and the fairness of the  consideration to be
received  in  the  Offer  and  the   Second-Step   Transaction  (if  necessary),
stockholders  should be aware that certain officers and directors of the Company
have interests in the Offer that are described  below and which may present them
with certain potential conflicts of interest. As of June 30, 1999, the Remaining
Stockholders,  who informed the Company that they would not tender any Shares in
the Offer,  as a group and  including  shares  issuable to them under  currently
exercisable  Stock  Options  had a  52.31%  beneficial  ownership  interest,  or
1,879,919  Shares.  Even if no Shares are tendered in the Offer,  the  Remaining
Stockholders,  together, own more than a majority of the outstanding Shares and,
if acting together,  will be able to control all matters  requiring  approval of
the Company's stockholders, including the election of directors.

     In connection with the Independent  Committee's  consideration of the Offer
on behalf of the Public Stockholders,  the Company and the Independent Committee
have agreed that each member of the  Independent  Committee  will receive a base
fee of $5,000 plus an  additional  fee of $500 for each  meeting  involving  the
Independent  Committee  attended by such member. As of the date of this Offer to
Purchase,  the  members  of  the  Independent  Committee  have  earned,  in  the
aggregate, fees equal to $34,500.

     The Board was aware of these actual and potential conflicts of interest and
considered them along with the other matters  described  under "Special  Factors
- -Recommendation  of the  Company's  Board;  Fairness  of the Offer." The Company
expects that employees of the Company who are not affiliated  with the Remaining
Stockholders will tender their Shares pursuant to the Offer.

                                   27

<PAGE>



     Under  the  DGCL,  corporations  organized  under  the laws of the State of
Delaware  are  permitted  to  indemnify  their  current  and  former  directors,
officers,  employees  and agents under  certain  circumstances  against  certain
liabilities  and  expenses  incurred by them by reason of their  serving in such
capacities. The Company's by-laws provide that each director and officer will be
indemnified  by  the  Company  against  liabilities  and  expenses  incurred  in
connection with any threatened,  pending or completed legal action or proceeding
to  which  he or she may be made a party  or  threatened  to be made a party  by
reason of being a director of the Company or a predecessor  company,  or serving
any other enterprise as a director or officer at the request of the Company. The
Company also has purchased  directors' and officers' liability insurance for the
benefit of these persons.

6.       BENEFICIAL OWNERSHIP OF SHARES

     The following  table sets forth certain  information,  as of June 30, 1999,
regarding  the ownership of Shares by each person known by the Company to be the
beneficial owner of more than 5% of the outstanding Shares, each director of the
Company,  the Chief  Executive  Officer  of the  Company,  the  other  executive
officers of the Company, and all executive officers and Directors of the Company
as a group:
<TABLE>
<S>                                                            <C>                          <C>
                                                                    Number of                  Percentage of
Name and Address                                                   Shares (1)                Outstanding Shares

Directors and Officers

Seymour Kugler (2)(3)
c/o Winston Resources, Inc.
535 Fifth Avenue
New York, New York 10017................................            1,145,456                     33.91%

Joel A. Klarreich, Esq., as trustee (4)
c/o Newman Tannenbaum Helpern
  Syracuse & Hirschtritt LLP
900 Third Avenue                                                      245,000                      7.25%
New York, New York  10022............................

Gregg Kugler (3)(5)
c/o Winston Resources, Inc.
535 Fifth Avenue
New York, New York 10017................................              206,729                      6.22%

Todd Kugler(3)(6)
c/o Winston Resources, Inc.
535 Fifth Avenue
New York, New York 10017.............................                 180,691                      5.45%


                                   28

<PAGE>

                                                                    Number of                  Percentage of
Name and Address                                                   Shares (1)                Outstanding Shares


Alan E. Wolf (3)(7)
c/o Winston Resources, Inc.
535 Fifth Avenue
New York, New York 10017................................              138,291                      4.24%

David Silver (3)(8)
c/o Winston Resources, Inc.
535 Fifth Avenue
New York, New York 10017................................               49,900                      1.54%

Eric Kugler (3)(9)
c/o Winston Resources, Inc.
535 Fifth Avenue
New York, New York 10017................................              102,043                      3.12%

Martin Wolfson (10)
c/o Concord Fabrics Inc.
1359 Broadway
New York, New York 10018................................                4,667                        *

Martin A. Fischer (11)
West Center Associates
30-00 47 Avenue
Long Island City, New York 11101........................                9,667                        *

Martin J. Simon (12)
360 Merrick Road
Lynbrook, New York 11563 ...............................               10,667                        *

Norton W. Sperling                                                          0                        *
1025 Seawane Drive
Hewlett Harbor, New York  11557

All directors and executive officers as
A group (10 persons) (13)...............................            2,093,111                      57.20%

Other Beneficial Owners

Heartland Advisors, Inc.
790 North Milwaukee Street
Milwaukee, Wisconsin 53202 .............................              301,600                       9.33%

FMR Corp.
82 Devonshire Street
Boston, Massachusetts 02109 ............................              288,900                      8.94%




</TABLE>

                                   29
<PAGE>
*  Represents less than 1% of outstanding shares.

                              30

<PAGE>


(1)     All shares are beneficially owned and, unless otherwise stated, the sole
        voting power and investment power is held by the persons named.

(2)     The amount set forth above includes  145,001 shares  currently  issuable
        upon the exercise of stock options.

(3)     For the year ended December 31, 1998 such person was a "Named  Executive
        Officer"  of the  Company  within  the  meaning  of  Item  402(a)(3)  of
        Regulation   S-K  of  the  Securities  Act  of  1933,  as  amended  (the
        "Securities Act").

(4)     Represents  Shares held in trust for the  benefit of Seymour  Kugler and
        his descendants,  with respect to which Mr. Klarreich,  a partner at the
        law firm of Newman Tannenbaum Helpern Syracuse & Hirschtritt LLP, serves
        as sole trustee. Under the Trust Agreement, Mr. Klarreich has voting and
        dispositive power,  subject only to the beneficiary's  right to withdraw
        the Shares under certain circumstances.

(5)     The amount set forth above  includes  90,000 shares  currently  issuable
        upon  the  exercise  of  stock  options.   Mr.  Gregg  Kugler  disclaims
        beneficial ownership of 36,000 shares owned by his children.

(6)     The amount set forth above  includes  85,000 shares  currently  issuable
        upon the  exercise  of stock  options  issued to Mr. Todd Kugler and his
        wife.  Mr. Todd Kugler  disclaims  beneficial  ownership of 9,500 shares
        owned by his child.

(7)     The amount set forth above  includes  25,334 shares  currently  issuable
        upon the exercise of stock options.

(8)     The amount set forth includes 16,800 shares currently  issuable upon the
        exercise of stock options.

(9)     The amount set forth includes 40,000 shares currently  issuable upon the
        exercise of stock options.

(10)    The amount set forth includes 4,667 shares  currently  issuable upon the
        exercise of stock options.

(11)    The amount set forth above includes 2,687 shares currently issuable upon
        the exercise of stock options.

(12)    The amount set forth above includes 6,667 shares currently issuable upon
        the exercise of stock options.

                                        31

<PAGE>

(13)    The amount set forth above includes  416,156 shares  currently  issuable
        upon the exercise of stock options. 7.

                                   32

<PAGE>

7.  FEES AND EXPENSES

     The  following  is an estimate  of  expenses  incurred or to be incurred in
connection with the Offer. Also see "The Tender Offer - 13. Fees and Expenses."

<TABLE>
<S>                                                                                           <C>
         Legal Fees.......................................................................      $       (1)
         Printing and Mailing.............................................................          25,000
         Filing Fees......................................................................           1,586
         Depositary Fees and Expenses.....................................................           5,000
         Information Agent Fees and Expenses..............................................          15,000
         Investment Bankers' Fees.........................................................         225,000
         Accountants' Fees................................................................          10,000
         Financing Fees...................................................................         217,000
         Fees of the Independent Committee................................................          34,500
         Miscellaneous....................................................................          50,000

         Total............................................................................               (1)

</TABLE>

     The Company will be  responsible  for all expenses  incurred in  connection
with the Offer, whether or not the Offer is consummated.

__________________
(1)  To be filed by amendment.

                                   33

<PAGE>

                                                 THE TENDER OFFER

1.       TERMS OF THE OFFER; EXPIRATION DATE

     Upon the terms and subject to the  conditions of the Offer  (including,  if
the Offer is extended or amended,  the terms and conditions of such extension or
amendment),  the Company will accept for  payment,  and will pay for, all Shares
validly  tendered prior to the Expiration Date (as hereinafter  defined) and not
withdrawn as permitted  by "The Tender Offer - 4.  Withdrawal  Rights." The term
"Expiration  Date" means 5:00 p.m.,  New York City time,  on _______,  ________,
1999,  unless and until the Company,  in its sole discretion shall have extended
the period during which the Offer is open,  in which event the term  "Expiration
Date" shall mean the latest time and date at which the Offer,  as so extended by
the Company, shall expire.

     The Company  expressly  reserves the right, in its sole discretion,  at any
time and from time to time,  to extend for any reason the period of time  during
which the  Offer is open,  including  the  occurrence  of any of the  conditions
specified in "The Tender Offer - 11. Certain Conditions of the Offer," by giving
oral or written  notice of such  extension  to the  Depositary.  During any such
extension,  all Shares previously tendered and not withdrawn will remain subject
to the Offer, subject to the rights of a tendering  stockholder to withdraw such
stockholder's Shares. See "The Tender Offer - 4. Withdrawal Rights."

     Subject to the applicable  regulations of the Commission,  the Company also
expressly reserves the right, in its sole discretion,  at any time and from time
to time, (i) to delay acceptance for payment of, or,  regardless of whether such
Shares were theretofore accepted for payment,  payment for, any Shares,  pending
receipt of any regulatory  approval specified in "The Tender Offer - 12. Certain
Legal  Matters and  Regulatory  Approvals,"  (ii) to terminate the Offer and not
accept for  payment  any Shares  upon the  occurrence  of any of the  conditions
specified in "The Tender Offer - 11. Certain  Conditions of the Offer" and (iii)
to waive any condition,  extend the offer period or otherwise amend the Offer in
any respect, by giving oral or written notice of such delay, termination, waiver
or amendment to the Depositary and by making a public announcement  thereof. The
Company  acknowledges that (i) Rule 13e-4(f) under the Exchange Act requires the
Company to pay the consideration  offered or return the Shares tendered promptly
after the  termination  or  withdrawal of the Offer and (ii) the Company may not
delay  acceptance  for  payment of, or payment for (except as provided in clause
(i) of the first sentence of this paragraph),  any Shares upon the occurrence of
any of the conditions specified in "The Tender Offer - 11. Certain Conditions of
the Offer" without extending the period of time during which the Offer is open.

     Any  such  extension,  delay,  termination,  waiver  or  amendment  will be
followed  as  promptly  as  practicable  by public  announcement  thereof,  such
announcement in the case of an extension to be made no later than 9:00 a.m., New
York  City  time,  on the next  business  day  after  the  previously  scheduled
Expiration Date.

                                        34

<PAGE>


     If the Company  makes a material  change in the terms of the Offer or other
information  concerning the Offer,  or if it waives a material  condition of the
Offer,  the  Company  will  extend  the Offer to the  extent  required  by Rules
13e-3(e)(2), 13e-4(e)(2) and 13e-4(f) under the Exchange Act.

     If, prior to the Expiration Date, the Company should decide to decrease the
number of Shares being sought or to increase or decrease the consideration being
offered in the Offer, such decrease in the number of Shares being sought or such
increase or decrease in the  consideration  being  offered will be applicable to
all  stockholders  whose Shares are  accepted for payment  pursuant to the Offer
and.  if at the time notice of any such  decrease in the number of Shares  being
sought or such increase or decrease in the consideration  being offered is first
published,  sent or given to holders of such  Shares,  the Offer is scheduled to
expire at any time earlier than the period ending on the tenth business day from
and including  the date that such notice is first so  published,  sent or given,
the Offer will be extended at least until the  expiration  of such ten  business
day period.  For  purposes of this Offer,  a "business  day" means any day other
than a Saturday,  Sunday or Federal holiday and consists of the time period from
12:01 a.m. through 12:00 midnight, New York City time.

     This Offer to Purchase and the related Letter of Transmittal will be mailed
to record holders of Shares whose names appear on the Company's stockholder list
and will be  furnished,  for  subsequent  transmittal  to  beneficial  owners of
Shares,  to brokers,  dealers,  commercial  banks,  trust  companies and similar
persons whose names, or the names of whose  nominees,  appear on the stockholder
list or, if applicable,  who are listed as participants  in a clearing  agency's
security position listing.

2.       ACCEPTANCE FOR PAYMENT AND PAYMENT FOR SHARES

     Upon the terms and subject to the  conditions of the Offer  (including,  if
the Offer is extended or amended, the terms and conditions of any such extension
or  amendment),  the Company will accept for payment,  and will pay for promptly
after the Expiration  Date, all Shares validly  tendered prior to the Expiration
Date and not  properly  withdrawn  in  accordance  with "The Tender  Offer - 11.
Certain Conditions of the Offer." Subject to applicable rules of the Commission,
the Company expressly  reserves the right to delay acceptance for payment of, or
payment for,  Shares pending  receipt of any regulatory  approvals  specified in
"The Tender Offer - 12.  Certain Legal Matters and  Regulatory  Approvals" or in
order to comply in whole or in part with any other applicable law.

     In all cases, payment for Shares tendered and accepted for payment pursuant
to the Offer will be made only after timely receipt by the Depositary of (i) the
certificates  evidencing  such  Shares  (the  "Share  Certificates")  or  timely
confirmation  (a  "Book-Entry  Confirmation")  of a book-entry  transfer of such
Shares  into  the   Depositary's   account  at  The  Depository   Trust  Company
(hereinafter  referred to as the "Book-Entry Transfer Facility") pursuant to the
procedures  set forth in "The Tender Offer - 3.  Procedures  for  Accepting  the
Offer and  Tendering  Shares,"  (ii) the Letter of  Transmittal  (or a facsimile
thereof),  properly  completed and duly  executed,  with any required  signature
guarantees  or, in the case of a  book-entry  transfer,  an Agent's  Message (as

                              35

<PAGE>


defined  below)  in lieu of the  Letter  of  Transmittal,  and  (iii)  any other
documents required under the Letter of Transmittal.

     For purposes of the Offer,  the Company will be deemed to have accepted for
payment  (and  thereby  purchased)  Shares  validly  tendered  and not  properly
withdrawn  as,  if and when the  Company  gives  oral or  written  notice to the
Depositary of the Company's  acceptance  for payment of such Shares  pursuant to
the Offer.  Upon the terms and subject to the  conditions of the Offer,  payment
for Shares accepted for payment pursuant to the Offer will be made by deposit of
the purchase  price  therefor with the  Depositary,  which will act as agent for
tendering  stockholders  for the purpose of receiving  payments from the Company
and transmitting such payments to tendering  stockholders whose Shares have been
accepted for payment. Under no circumstances will interest on the purchase price
for Shares be paid, regardless of any delay in making such payment.

     If any tendered Shares are not accepted for payment for any reason pursuant
to the terms and conditions of the Offer, or if Share Certificates are submitted
evidencing  more  Shares  than  are  tendered,   Share  Certificates  evidencing
unpurchased   Shares  will  be  returned,   without  expense  to  the  tendering
stockholder (or, in the case of Shares tendered by book-entry  transfer into the
Depositary's account at a Book-Entry Transfer Facility pursuant to the procedure
set forth in "The  Tender  Offer - 3.  Procedures  for  Accepting  the Offer and
Tendering Shares," such Shares will be credited to an account maintained at such
Book-Entry  Transfer  Facility),   as  promptly  as  practicable  following  the
expiration or termination of the Offer.

     If,  prior  to  the  Expiration   Date,  the  Company  shall  increase  the
consideration  offered to any  holders  of Shares  pursuant  to the Offer,  such
increased consideration will be paid to all holders of Shares that are purchased
pursuant to the Offer,  whether or not, such Shares were tendered  prior to such
increase in consideration.

     The Company reserves the right to transfer or assign, in whole or from time
to time in part, to one or more of its affiliates,  the right to purchase all or
any portion of the Shares tendered  pursuant to the Offer, but any such transfer
or assignment  will not relieve the Company of its  obligations  under the Offer
and will in no way  prejudice  the rights of tendering  stockholders  to receive
payment for Shares  validly  tendered and  accepted for payment  pursuant to the
Offer.

3.       PROCEDURES FOR ACCEPTING THE OFFER AND TENDERING SHARES

     In order for a holder of Shares to validly  tender  Shares  pursuant to the
Offer, the Letter of Transmittal (or a facsimile  thereof),  properly  completed
and duly executed,  together with any required signature  guarantees (or, in the
case of a book-entry transfer,  an Agent's Message (as defined below) in lieu of
the Letter of  Transmittal)  and any other  documents  required by the Letter of
Transmittal,  must be received by the  Depositary  at one of its  addresses  set
forth on the back  cover of this  Offer to  Purchase  and  either  (i) the Share
Certificates  evidencing  tendered  Shares must be received by the Depositary at
such  address or such  Shares must be tendered  pursuant  to the  procedure  for
book-entry  transfer  described  below  and a  Book-Entry  Confirmation  must be
received  by the  Depositary  (including  an Agent's  Message  if the  tendering

                              36

<PAGE>


stockholder  has not delivered a Letter of  Transmittal),  in each case prior to
the  Expiration  Date,  or (ii) the tendering  stockholder  must comply with the
guaranteed delivery procedures described below. The term "Agent's Message" means
a message,  transmitted by a Book-Entry  Transfer  Facility to, and received by,
the  Depositary  and forming a part of a Book-Entry  Confirmation,  which states
that such Book-Entry  Transfer  Facility has received an express  acknowledgment
from the participant in such Book-Entry Confirmation,  that such participant has
received  and agrees to be bound by the terms of the Letter of  Transmittal  and
that the Company may enforce such agreement against such participant.

     THE  METHOD  OF  DELIVERY  OF SHARE  CERTIFICATES  AND ALL  OTHER  REQUIRED
DOCUMENTS,  INCLUDING DELIVERY THROUGH ANY BOOK-ENTRY  TRANSFER FACILITY,  IS AT
THE OPTION  AND RISK OF THE  TENDERING  STOCKHOLDER,  AND THE  DELIVERY  WILL BE
DEEMED MADE ONLY WHEN SUCH DOCUMENTS ARE ACTUALLY RECEIVED BY THE DEPOSITARY. IF
DELIVERY IS BY MAIL,  REGISTERED  MAIL WITH RETURN RECEIPT  REQUESTED,  PROPERLY
INSURED,  IS  RECOMMENDED.  IN ALL CASES,  SUFFICIENT  TIME SHOULD BE ALLOWED TO
ENSURE TIMELY DELIVERY.

     Book-Entry Transfer. The Depositary will establish accounts with respect to
the Shares at the  Book-Entry  Transfer  Facilities  for  purposes  of the Offer
within two business days after the date of this Offer to Purchase. Any financial
institution that is a participant in the system of Book-Entry  Transfer Facility
may make a  book-entry  delivery of Shares by causing such  Book-Entry  Transfer
Facility  to  transfer  such  Shares  into  the  Depositary's  account  at  such
Book-Entry  Transfer  Facility  in  accordance  with  such  Book-Entry  Transfer
Facility's  procedures for such transfer.  However,  although delivery of Shares
may be effected through book-entry  transfer at a Book-Entry  Transfer Facility,
either the Letter of Transmittal (or a facsimile  thereof),  properly  completed
and duly  executed,  together  with any  required  signature  guarantees,  or an
Agent's  Message in lieu of the Letter of  Transmittal,  and any other  required
documents,  must,  in any case,  be  received  by the  Depositary  at one of its
addresses  set forth on the back  cover of this Offer to  Purchase  prior to the
Expiration  Date, or the tendering  stockholder  must comply with the guaranteed
delivery  procedure  described  below.  DELIVERY OF  DOCUMENTS  TO A  BOOK-ENTRY
TRANSFER FACILITY DOES NOT CONSTITUTE DELIVERY TO THE DEPOSITARY.

     Signature  Guarantees.  Signatures  on all Letters of  Transmittal  must be
guaranteed  by a firm  that is a member  of the  Medallion  Signature  Guarantee
Program,  or by any  other  "eligible  guarantor  institution,"  as such term is
defined in Rule l7Ad-15 under the Exchange Act (each of the  foregoing  referred
to as an "Eligible Institution"),  except in cases where Shares are tendered (i)
by a registered  holder of Shares who has not completed  either the box entitled
"Special   Payment   Instructions"  or  the  box  entitled   "Special   Delivery
Instructions"  on the  Letter  of  Transmittal  or (ii)  for the  account  of an
Eligible  Institution.  If a Share  Certificate  is  registered in the name of a
person other than the signer of the Letter of  Transmittal,  or if payment is to
be returned,  to a person other than the  registered  holder(s),  then the Share
Certificate  must be endorsed or  accompanied by  appropriate  stock powers,  in
either case signed exactly as the name(s) of the registered  holder(s) appear on
the Share Certificate,  with the signature(s) on such Share Certificate or stock
powers  guaranteed by an Eligible  Institution.  See Instructions 1 and 5 of the
Letter of Transmittal.

                                   37

<PAGE>

     Guaranteed Delivery.  If a stockholder desires to tender Shares pursuant to
the Offer and the Share Certificates  evidencing such  stockholder's  Shares are
not  immediately   available  or  such  stockholder  cannot  deliver  the  Share
Certificates  and all other required  documents to the  Depositary  prior to the
Expiration Date, or such stockholder  cannot complete the procedure for delivery
by  book-entry  transfer  on a timely  basis,  such Shares may  nevertheless  be
tendered, provided that all the following conditions are satisfied:

        i. such tender is made by or through an Eligible Institution;

        ii.  a  properly  completed  and  duly  executed  Notice  of  Guaranteed
        Delivery,  substantially  in the form made  available  by the Company is
        received  prior to the  Expiration  Date by the  Depositary  as provided
        below; and

        iii. the Share  Certificates (or a Book-Entry  Confirmation)  evidencing
        all tendered Shares, in proper form for transfer,  in each case together
        with the  Letter  of  Transmittal  (or a  facsimile  thereof),  properly
        completed and duly executed, with any required signature guarantees, and
        any other  documents  required by the Letter of Transmittal are received
        by the  Depositary  within  three  AMEX  trading  days after the date of
        execution of such Notice of Guaranteed Delivery.

     The  Notice of  Guaranteed  Delivery  may be  delivered  by hand or mail or
transmitted  by telegram or facsimile  transmission  to the  Depositary and must
include a guarantee by an Eligible Institution in the form set forth in the form
of Notice of Guaranteed Delivery made available by the Company.

     In all cases, payment for Shares tendered and accepted for payment pursuant
to the Offer will be made only after  timely  receipt by the  Depositary  of the
Share Certificates  evidencing such Shares, or a Book-Entry  Confirmation of the
delivery of such Shares, and the Letter of Transmittal (or a facsimile thereof),
properly completed and duly executed,  with any required  signature  guarantees,
and any other documents required by the Letter of Transmittal.

     Determination  Of  Validity.  All  questions  as  to  the  validity,  form,
eligibility (including time of receipt) and acceptance for payment of any tender
of Shares  will be  determined  by the  Company  in its sole  discretion,  which
determination  shall be final and binding on all parties.  The Company  reserves
the absolute  right to reject any and all tenders  determined by it not to be in
proper  form or the  acceptance  for payment of which may, in the opinion of its
counsel, be unlawful.  The Company also reserves the absolute right to waive any
condition of the Offer or any defect or irregularity in the tender of any Shares
of any particular stockholder,  whether or not similar defects or irregularities
are waived in the case of other stockholders. No tender of Shares will be deemed
to have been validly made until all defects and  irregularities  have been cured
or waived.  Neither the Company,  the Depositary,  the Information Agent nor any
other  person  will be under any duty to give  notification  of any  defects  or
irregularities  in tenders or will incur any  liability  for failure to give any
such notification.  The Company's  interpretation of the terms and conditions of
the Offer  (including the Letter of Transmittal  and the  instructions  thereto)
will be final and binding.

                              38

<PAGE>


     Other  Requirements.  By executing the Letter of  Transmittal  as set forth
above, a tendering stockholder  irrevocably appoints designees of the Company as
such stockholder's proxies, each with full power of substitution,  in the manner
set forth in the letter of transmittal, to the full extent of such stockholder's
rights with respect to the Shares tendered by such  stockholder and accepted for
payment  by the  Company  (and  with  respect  to any and all  Shares  or  other
securities  issued or  issuable  in respect of such  Shares on or after June 16,
1999).  All such  proxies  shall be  considered  coupled with an interest in the
tendered Shares. Such appointment will be effective when, and only to the extent
that,  the Company  accepts such Shares for payment.  Upon such  acceptance  for
payment, all prior proxies given by such stockholder with respect to such Shares
(and such other Shares and  securities)  will be revoked without further action,
and no  subsequent  proxies  may be given  nor any  subsequent  written  consent
executed by such stockholder  (and, if given or executed,  will not be deemed to
be effective)  with respect  thereto.  The  designees of the Company will,  with
respect to the Shares for which the  appointment  is effective,  be empowered to
exercise all voting and other rights of such  stockholder  as they in their sole
discretion  may deem  proper at any annual or special  meeting of the  Company's
stockholders or any adjournment or postponement  thereof,  by written consent in
lieu of any such meeting or otherwise.

     The acceptance for payment by the Company of Shares  pursuant to any of the
procedures  described  above will  constitute  a binding  agreement  between the
tendering  stockholder  and the  Company  upon  the  terms  and  subject  to the
conditions of the Offer.

     TO PREVENT BACKUP FEDERAL INCOME TAX WITHHOLDING WITH RESPECT TO PAYMENT TO
CERTAIN  STOCKHOLDERS OF THE PURCHASE PRICE OF SHARES PURCHASED  PURSUANT TO THE
OFFER, EACH SUCH STOCKHOLDER MUST PROVIDE THE DEPOSITARY WITH SUCH STOCKHOLDER'S
CORRECT TAXPAYER  IDENTIFICATION NUMBER AND CERTIFY THAT SUCH STOCKHOLDER IS NOT
SUBJECT TO BACKUP  FEDERAL  INCOME TAX  WITHHOLDING BY COMPLETING THE SUBSTITUTE
FORM W-9 IN THE  LETTER OF  TRANSMITTAL.  IF  BACKUP  WITHHOLDING  APPLIES  WITH
RESPECT TO A  STOCKHOLDER,  THE  DEPOSITARY  IS REQUIRED TO WITHHOLD  31% OF ANY
PAYMENTS  MADE  TO  SUCH  STOCKHOLDER.  SEE  INSTRUCTION  9  OF  THE  LETTER  OF
TRANSMITTAL.

4.       WITHDRAWAL RIGHTS

                                   39

<PAGE>

     Tenders of Shares made  pursuant to the Offer are  irrevocable  except that
such  Shares  may be  withdrawn  at any time prior to the  Expiration  Date and,
unless  theretofore  accepted for payment by the Company  pursuant to the Offer,
may also be withdrawn at any time after  _____________ ___, 1999. If the Company
extends  the Offer,  is delayed in its  acceptance  for  payment of Shares or is
unable to accept Shares for payment  pursuant to the Offer,  the Depositary may,
nevertheless,  on behalf of the Company, retain tendered Shares, and such Shares
may not be  withdrawn  except to the  extent  that  tendering  stockholders  are
entitled to withdrawal rights as described in this Section 4.

     For a  withdrawal  to be  effective,  a written,  telegraphic  or facsimile
transmission  notice of withdrawal  must be timely received by the Depositary at
one of its addresses set forth on the back cover page of this Offer to Purchase.
Any such notice of  withdrawal  must specify the name of the person who tendered
the Shares to be withdrawn, the number of Shares to be withdrawn and the name of
the registered  holder of such Shares,  if different from that of the person who
tendered such Shares.  If Share  Certificates  evidencing Shares to be withdrawn
have been delivered or otherwise  identified to the Depositary,  then,  prior to
the physical  release of such Share  Certificates,  the serial  numbers shown on
such Share Certificates must be submitted to the Depositary and the signature(s)
on the notice of  withdrawal  must be  guaranteed  by an  Eligible  Institution,
unless  such  Shares  have  been   tendered  for  the  account  of  an  Eligible
Institution.  If  Shares  have  been  tendered  pursuant  to the  procedure  for
book-entry  transfer as set forth in the "The Tender Offer - 3.  Procedures  for
Accepting the Offer and Tendering Shares," any notice of withdrawal must specify
the name and number of the  account at the  Book-Entry  Transfer  Facility to be
credited with the withdrawn Shares.

     All questions as to the form and validity  (including  the time of receipt)
of any notice of  withdrawal  will be  determined  by the  Company,  in its sole
discretion,  whose determination will be final and binding. Neither the Company,
the  Information  Agent  nor any  other  person  will be under  any duty to give
notification  of any defects or  irregularities  in any notice of  withdrawal or
incur any liability for failure to give any such notification.

     Any Shares  properly  withdrawn will  thereafter be deemed not to have been
validly  tendered for purposes of the Offer.  However,  withdrawn  Shares may be
re-tendered  at any time prior to the  Expiration  Date by following  one of the
procedures  described in "The Tender Offer - 3.  Procedures  for  Accepting  the
Offer and Tendering Shares."

5.       CERTAIN U.S. FEDERAL INCOME TAX CONSEQUENCES

     Sales of Shares by  stockholders  pursuant  to the  Offer  will be  taxable
transactions   for  federal   income  tax  purposes  and  may  also  be  taxable
transactions  under  applicable  state,  local,  foreign and other tax laws. The
Federal  income tax  consequences  to a stockholder  may vary depending upon the
stockholder's  particular  facts and  circumstances.  Under  section  302 of the
Internal  Revenue  Code of 1986,  as  amended  (the  "Code"),  a sale of  Shares
pursuant to the Offer will,  as a general rule, be treated as a sale or exchange

                                   40

<PAGE>


if the  receipt of cash upon such sale (a) is  "substantially  disproportionate"
with respect to the stockholder,  (b) results in a "complete  redemption" of the
stockholder's interest in the Company or (c) is "not essentially equivalent to a
dividend"  with  respect  to the  stockholder.  If any of those  three  tests is
satisfied,  a tendering  stockholder  will  recognize  gain or loss equal to the
difference  between the amount of cash received by the  stockholder  pursuant to
the Offer and the  stockholder's  tax basis in the Shares  sold  pursuant to the
Offer. Recognized gain or loss will be capital gain or loss, assuming the Shares
are held as capital assets,  which will be long-term capital gain or loss if the
Shares are held for more than one year.

     Net capital gain recognized by an individual upon the sale of, or otherwise
attributable  to, a capital asset that has been held for more than one year will
generally be subject to tax at a rate not to exceed 20%. Capital gain recognized
from the sale of, or  otherwise  attributable  to, a capital  asset held for one
year or less  will be  subject  to tax at the  ordinary  income  tax  rates.  In
addition,  capital gain  recognized by a corporate  taxpayer will continue to be
subject to tax at the ordinary income tax rates applicable to corporations.  The
deductibility of capital losses is subject to certain limitations.

     In  determining  whether any of the tests under  Section 302 of the Code is
satisfied,  stockholders  must take into  account  not only the shares of common
stock they  actually own, but also any shares of common stock they are deemed to
own  pursuant to the  constructive  ownership  rules of Section 318 of the Code.
Pursuant to those  constructive  ownership rules, a stockholder is deemed to own
common stock actually owned, and in some cases constructively  owned, by certain
related  individuals or entities,  and any common stock that the stockholder has
the right to acquire by exercise of an option or by  conversion or exchange of a
security.  The  receipt of cash will be  "substantially  disproportionate"  with
respect  to a  stockholder  if,  among  other  things,  the  percentage  of  the
outstanding  common stock actually and  constructively  owned by the stockholder
immediately  following the sale of Shares  pursuant to the Offer (treating as no
longer  outstanding all Shares purchased pursuant to the Offer) is less than 80%
of the percentage of the  outstanding  common stock actually and  constructively
owned by such stockholder  immediately before the sale of Shares pursuant to the
Offer  (treating as  outstanding  all Shares  purchased  pursuant to the Offer).
Stockholders  should consult their tax advisors with respect to the  application
of the  "substantially  disproportionate"  test to their  particular  facts  and
circumstances.

     The receipt of cash by a stockholder will result in a "complete redemption"
of the stockholder's  interest in the Company if either (a) all the common stock
actually and  constructively  owned by the  stockholder  is sold pursuant to the
Offer or otherwise or (b) all the common stock actually owned by the stockholder
is sold  pursuant to the Offer or otherwise and the  stockholder  is eligible to
waive and does effectively waive attribution of all Common Stock  constructively
owned by the stockholder in accordance with Section 302(c) of the Code.

                              41

<PAGE>

     Even  if the  receipt  of  cash  by a  stockholder  fails  to  satisfy  the
"substantially  disproportionate"  test or the "complete  redemption" test, such
stockholder  may  nevertheless  satisfy  the "not  essentially  equivalent  to a
dividend"  test,  if the  stockholder's  sale of  Shares  pursuant  to the Offer
results in a "meaningful reduction" in the stockholder's  proportionate interest
in the  Company.  Whether  the  receipt  of cash by a  stockholder  will be "not
essentially   equivalent  to  a  dividend"   will  depend  upon  the  individual
stockholder's facts and circumstances.  In certain  circumstances,  even a small
reduction in a stockholder's  proportionate  interest may satisfy this test. For
example,  the  Internal  Revenue  Service  ("IRS") has  indicated in a published
ruling that a 3.3% reduction in the  proportionate  interest of a small minority
26 30  (substantially  less than 1%) stockholder in a publicly held  corporation
who exercises no control over corporate  affairs  constitutes such a "meaningful
reduction."  Stockholders expecting to rely upon the "not essentially equivalent
to a dividend"  test  should,  therefore,  consult  their tax advisors as to its
application  in their  particular  situations.  If none of the three tests under
Section 302 is satisfied then, to the extent the Company has sufficient earnings
and profits,  the  tendering  stockholder  will be treated as having  received a
dividend  includible  in gross  income (and  treated as  ordinary  income) in an
amount equal to the entire amount of cash received by the  stockholder  pursuant
to the  Offer  (without  regard  to gain or  loss,  if  any).

     In the case of a  corporate  stockholder,  if the cash paid is treated as a
dividend,  the dividend  income may be eligible  for the 70%  dividends-received
deduction.  The dividends-received  deduction is subject to certain limitations,
and may not be available if the corporate  stockholder  does not satisfy certain
holding  period  requirements  with  respect  to the Shares or if the Shares are
treated as "debt financed portfolio stock" within the meaning of Section 246A(c)
of the Code. Generally,  if a dividends-received  deduction is available,  it is
expected that the dividend will be treated as an "extraordinary  dividend" under
Section  1059(a) of the Code,  in which case such  corporate  stockholder's  tax
basis in Shares  retained by such  stockholder  would be reduced,  but not below
zero, by the amount of the nontaxed  portion of the dividend.  Any amount of the
nontaxed  portion  of the  dividend  in excess of the  stockholder's  basis will
generally be treated as capital gain and will be  recognized in the taxable year
in which the extraordinary  dividend is received. If a redemption of Shares from
a  corporate  stockholder  pursuant  to the Offer is treated as a dividend  as a
result of the stockholder's constructive ownership of other common stock that it
has an  option or other  right to  acquire,  the  portion  of the  extraordinary
dividend not otherwise taxed because of the  dividends-received  deduction would
reduce the stockholder's  adjusted tax basis only in its Shares sold pursuant to
the Offer,  and any excess of such  non-taxed  portion  over such basis would be
currently  taxable as gain on the sale of such  Shares.  Corporate  stockholders
should   consult   their   tax   advisors   as  to  the   availability   of  the
dividends-received deduction and the application of Section 1059 of the Code.

     "Backup  withholding"  at a rate of 31%  will  apply  to  payments  made to
stockholders  pursuant to the Offer unless the  stockholder  has  furnished  its
taxpayer  identification  number in the manner prescribed in applicable Treasury
regulations,  has certified that such number is correct,  has certified as to no
loss of exemption from backup  withholding  and meets certain other  conditions.

                                   42

<PAGE>

Any amounts  withheld from a stockholder of Shares under the backup  withholding
rules  generally  will  be  allowed  as  a  refund  or  a  credit  against  such
stockholder's United States federal income tax liability,  provided the required
information  is furnished to the IRS. The foregoing  discussion may not apply to
Shares acquired pursuant to certain compensation arrangements with the Company.

     THE  FOREGOING  DISCUSSION  MAY  NOT BE  APPLICABLE  TO  CERTAIN  TYPES  OF
STOCKHOLDERS,   INCLUDING  BROKER-DEALERS,   STOCKHOLDERS  WHO  ACQUIRED  SHARES
PURSUANT TO THE EXERCISE OF EMPLOYEE STOCK OPTIONS OR OTHERWISE AS COMPENSATION,
INDIVIDUALS  WHO ARE NOT CITIZENS OR RESIDENTS OF THE UNITED  STATES AND FOREIGN
CORPORATIONS.

     THE  FEDERAL  INCOME  TAX  DISCUSSION  SET FORTH IS  INCLUDED  FOR  GENERAL
INFORMATION ONLY AND IS BASED UPON PRESENT LAW STOCKHOLDERS ARE URGED TO CONSULT
THEIR TAX ADVISORS WITH RESPECT TO THE SPECIFIC TAX CONSEQUENCES OF THE OFFER TO
THEM,  INCLUDING THE APPLICATION AND EFFECT OF THE ALTERNATIVE  MINIMUM TAX, AND
STATE, LOCAL AND FOREIGN TAX LAWS.

6.       PRICE RANGE OF SHARES; DIVIDENDS

     The  Shares  are  listed  and  principally  traded on AMEX under the ticker
symbol "WRS".  The following  table sets forth the high and low sales prices per
Share during the quarters indicated:

                                   43

<PAGE>


<TABLE>

<S>                                                         <C>               <C>
                                                              High              Low

Year Ended December 31, 1997:
  First Quarter:                                              4 1/4             3 1/8
  Second Quarter:                                             4                 3 1/8
  Third Quarter:                                              6 3/8             3 3/8
  Fourth Quarter:                                             6 3/4             5 1/4

Year Ended December 31, 1998:
  First Quarter:                                              6 3/8             4 1/2
  Second Quarter:                                             6 9/16            5 1/8
  Third Quarter:                                              6 1/4             4 1/2
  Fourth Quarter:                                             4 3/8             3 1/4

Year Ended December 31, 1999:
  First Quarter                                               3 3/4             2 1/2
  Second Quarter (through June 15, 1999)                      3 1/2             2 7/8

</TABLE>


     The foregoing  figures,  which were obtained from AMEX monthly  statistical
reports, do not reflect retail markups or markdowns and may not represent actual
trades. At June 16, 1999, the Shares were held by 101 stockholders of record.

     The Company has not paid any dividends  since becoming a public company and
has no plans to do so in the near term. The Company  currently intends to retain
any future earnings for the  development of its business,  subject to any future
Federal and state tax  planning  considerations.  Payments of  dividends  in the
future will be within the  discretion  of the Board of Directors and will depend
upon, among other factors, earnings and the operating and financial condition of
the business.

     On June 15, 1999,  the last full trading day prior to the  announcement  of
the Offer,  the  closing  price per Share as reported on the AMEX was $2.875 per
share.  Stockholders  are  urged to obtain a current  market  quotation  for the
Shares.

7.       CERTAIN INFORMATION CONCERNING THE COMPANY

     Except as  otherwise  set forth  herein,  the  information  concerning  the
Company contained in this Offer to Purchase,  including  financial  information,
has  been  furnished  by  the  Company.

        General.  The  Company  is a  Delaware  corporation  with its  principal
executive  offices  located at 535 Fifth Avenue,  New York, New York 10017.  The
Company,  founded in 1967,  is an integrated  network of companies  dedicated to

                              44

<PAGE>

assisting  their  clientele  in the  recruitment  of staff  in all  disciplines.
Working  together,  the  Company's  various  divisions  form  one  of  the  most
comprehensive recruitment organizations in the United States.

        Recent Developments. For the six months ended June 30, 1999, the Company
reported that revenues  increased by 1% to $29,773,000 and net income  decreased
by 3% to $777,000 as compared  to the six months  ended June 30,  1998.  For the
quarter ended June 30, 1999, net income was $417,000 on revenues of $14,967,000,
as compared to net income for the second quarter of 1998 of $445,000, a decrease
of approximately  6%, on revenues for such period of $15,098,800,  a decrease of
approximately  1%.  Selling,   general  and  administrative  expenses  decreased
slightly as compared to the corresponding  period in 1998.  Interest expense net
of interest income  increased  slightly in 1999.  There were no borrowings under
the Company's credit facility in 1999 and 1998.

        The decrease in revenues in the quarter ended June 30, 1999 is primarily
due to a decrease in advertising and placement fee revenue offset by an increase
in temporary staffing revenue as compared to the corresponding  periods in 1998.
The decrease in net income reflects decreased revenues being partially offset by
a decrease in  operating  expenses.  Profitability  was  affected  by  increased
compensation for new hires,  including additional sales people and investment in
new business  development.  Results reflect an overall  deterioration  in recent
operating  results  arising from the Company's  loss of a significant  volume of
business from a portion of its major customers, certain of which the Company has
found, and anticipates will be, difficult to replace with business at comparable
margins.

        Financial  Information.  Set forth below is certain  selected  financial
information relating to the Company which has been excerpted or derived from the
audited  financial  statements  contained in the Company's Annual Report on Form
10-K for the year ended  December 31, 1998 (the "Form  10-K") and the  unaudited
financial  statements contained in the Company's report on Form 10-Q for the six
months  ended June 30,  1999 (the "Form  10-Q").  More  comprehensive  financial
information is included in the Form 10 K and Form 10-Q  (including  management's
discussion and analysis of financial  condition and results of  operations)  and
other  documents  filed  by the  Company  with  the  Commission.  The  financial
information  that  follows is  qualified  in its  entirety by  reference to such
reports and other  documents,  including  the financial  statements  and related
notes  contained  therein.  Such reports and other documents may be examined and
copies may be  obtained  from the  offices of the  Commission  in the manner set
forth below. In addition, Schedule IV attached hereto sets forth the Form 10-K.

        The Company is subject to the informational  filing  requirements of the
Exchange Act and, in accordance therewith, is required to file periodic reports,
proxy  statements  and other  information  with the  Commission  relating to its
business,  financial  condition and other matters.  Information as of particular
dates concerning the Company's directors and officers, their remuneration, stock
options granted to them, the principal  holders of the Company's  securities and
any  material  interest  of such  persons in  transactions  with the  Company is

                                   45

<PAGE>

required  to be  disclosed  in proxy  statements  distributed  to the  Company's
stockholders and filed with the Commission.  Such reports,  proxy statements and
other  information  should be available for  inspection at the public  reference
facilities  maintained by the  Commission at Room 1024,  450 Fifth Street,  N.W,
Washington,  D.C.  20549,  and also should be available  for  inspection  at the
Commission's  regional offices located at Seven World Trade Center,  13th Floor,
New York, New York 10048 and the Citicorp Center, 500 West Madison Street, Suite
1400, Chicago,  Illinois 60661. Copies of such materials may also be obtained by
mail,  upon  payment  of the  Commission's  customary  fees,  by  writing to its
principal  office at 450 Fifth  Street,  N.W.,  Washington,  D.C.  20549.  These
materials filed by the Company with the Commission are also available at the web
site of the Commission at http:"www.sec.gov".  The information is also available
for inspection at the American Stock Exchange,  86 Trinity Place,  New York, New
York 10006.


                                                    46

<PAGE>

                                          SELECTED FINANCIAL INFORMATION

<TABLE>
<S>                                                    <C>                <C>                 <C>                  <C>
                                                             Year ended December 31                 Six months ended June 30

Income Statement Data:                                      1998              1997                1999                 1998

                                                                    (In thousands, except for per share data)

Revenue:
      Placement fees and related income                    $60,850             $49,199              $29,773              $29,506
Operating expenses:
      Compensation and other benefits                       48,191              37,735               23,739               23,197
      Selling, general and administrative                    9,455               8.917                4,592                4,857
                                                            57,646              46,652               28,331               28,054

Income from operations                                       3,204               2,547                1,442                1,452
Interest expense (income) net                                   44                  33                    4                 (30)


Income before provision for income taxes                     3,248               2,580                1,438                1,482
Provision for income taxes                                   1,419               1,136                  661                  682
Net income                                                   1,829               1,444                  777                  800

Basic earnings per share                                      $.57                $.45                $0.24                $0.25
Diluted earnings per share                                    $.52                $.41                $0.23                $0.23



Balance Sheet Data:                                            December 31                           June 30

                                                            1998              1997               1999

                                                                  (In thousands, except for per share data)


Working Capital                                            $6,296               $4,696             $  6,821
Total assets                                               12,919                9,451               13,319
Long-term debt                                                 17                   35                    7
Stockholders' equity                                        7,287                5,404                8,083
Stockholders' equity per share                              $2.26                $1.68                $2.50

</TABLE>
                                   47

<PAGE>


     Certain  Estimates  Prepared By The Company.  In June,  1999, the Company's
management  provided Solomon and Houlihan Lokey with certain  information  about
the Company which is not publicly available. The information provided included a
financial  forecast of operations for the balance of the 1999 fiscal year.  Such
forecast  projected that the Company would have gross revenues of  approximately
$61,388,000,  income from operations of approximately  $3,226,000 and net income
of  approximately  $1,641,000.  Such results would represent an approximately 1%
increase in gross  revenues  and income from  operations  by  comparison  to the
Company's 1998 fiscal year results, and a decline in net income of approximately
10% from the 1998  fiscal  year to the 1999  fiscal  year.  The  projected  1999
results  reflect the loss of a significant  volume of business from a portion of
the Company's major customers  certain of which,  due to heightened  competition
and increased pricing pressures, the Company has found, and anticipates will be,
difficult  to  replace  with  business  at  comparable  margins.  The  Company's
profitability  has also been  affected  by the  increased  compensation  for new
hires,  including  additional  sales  people,  and  investment  in new  business
development.  The Company and the  staffing  industry in general  have  recently
experienced  several  years of robust  growth and healthy  margins.  In the most
recent two quarters, however, the staffing industry as a whole has experienced a
slowing in demand and an increase in  competition,  which the Company  believes,
given the stage of the current  economic  cycle,  is likely to  continue  for at
least the remainder of the current fiscal year and, in all likelihood,  for some
period  thereafter.  The  continuation of such economic trends would continue to
put pressure on  quarter-to-quarter  and  year-to-year  comparisons  in the near
future.

        Special  Cautionary  Notice Regarding  Forward-Looking  Statements.  The
Company  does not,  as a matter of  course,  publicly  disclose  forward-looking
information  (such as the  financial  forecasts  referred to above) as to future
revenues,  earnings or other financial  information.  Forecasts of this type are
based on estimates and  assumptions  that are inherently  subject to significant
economic, industry and competitive uncertainties and contingencies, all of which
are  difficult  to  predict  and many of which are  beyond  the  control  of the
Company.  Accordingly,  there can be no assurance  that the  forecasted  results
would be realized or that actual  results would not be  significantly  higher or
lower than those forecasted.  In addition,  these forecasts were prepared by the
Company  solely  for  internal  use and not  for  publication  or with a view to
complying with the published guidelines of the Commission regarding  projections
or with  guidelines  established by the American  Institute of Certified  Public
Accountants for prospective  financial statements and are included in this Offer
to Purchase  only because they have been  furnished to certain  third parties in
connection with the Offer.  The financial  forecasts  necessarily  make numerous
assumptions with respect to industry performance,  general business and economic
conditions,  access to markets,  availability  of personnel and sales people and
other  matters,  all of which  are  inherently  subject  to  significant  risks,
uncertainties  and  contingencies  and many of which are  beyond  the  Company's
control.  Should one or more of these  risks or  uncertainties  materialize,  or
should  underlying   assumptions  prove  incorrect,   actual  results  may  vary
materially from those described  herein as anticipated,  believed,  estimated or
expected.  One cannot  predict  whether the  assumptions  made in preparing  the
financial  forecasts  will be  accurate,  and actual  results may be  materially
higher or lower than those  contained in the  forecasts.  The  inclusion of this
forward-looking information

                                   48

<PAGE>

should  not  be  regarded  as  fact  or an  indication  that  the  Company,  the
Independent  Committee,  the Remaining  Stockholders or anyone who received this
information  considered  it a reliable  predictor  of future  results,  and this
information should not be relied on as such.  Neither the Company's  independent
auditors,  nor any other  independent  accountants or financial  advisors,  have
compiled,  examined, or performed any procedures with respect to the prospective
financial  information  contained herein, nor have they expressed any opinion or
any form of assurance on such information or its achievability, and to assume no
responsibility for, and disclaim any association with, the prospective financial
information.

8.       FINANCING OF THE OFFER AND THE SECOND-STEP TRANSACTION

        The total  amount of funds  required  by the Company to  consummate  the
Offer and, if necessary,  the Second-Step  Transaction  (and to pay related fees
and expenses  estimated to be  approximately  $______),  assuming that 1,713,603
Shares  are  validly  tendered  and not  withdrawn  and  Public  Stock  Options,
exercisable  for Shares at a price  below the Offer  Price,  are  exercised,  is
approximately  $10,200,000.  The  Company  plans to  finance  the  Offer and the
Second-Step Transaction, if necessary, through borrowings (the "Debt Financing")
from The Bank of New York  ("BONY")  under a $6.5  million  term loan (the "Term
Loan") and a $10  million  revolving  line of credit  facility  (the  "Revolving
Credit  Loan")  (the Term Loan and the  Revolving  Credit  Loan are  referred to
collectively  as the "BONY  Loans").  The Company  plans to repay the BONY Loans
from funds generated from its operations.

     BONY is not required to fund the BONY Loans unless  certain  objective  and
subjective  conditions precedent have been satisfied.  There can be no assurance
that such conditions will be satisfied or that the BONY Loans will be funded.

     The BONY Loans will be  guaranteed  by all of the  Company's  existing  and
future  subsidiaries  (the  "Guarantors"),  and  will  be  secured  by a  "first
priority"  security  interest in substantially  all of the assets of the Company
and each of the Guarantors.

     Advances  under the  Revolving  Credit Loan are not to exceed the lesser of
$10  million  or the sum of up to 85% of the  book  value of  eligible  accounts
receivable ("Eligible Accounts") of the Company and/or the Guarantors other than
those arising out of permanent  placements,  plus up to 50% of the book value of
Eligible Accounts of the Company and/or the Guarantors  arising out of permanent
placements.   The  BONY  loan  documents  expressly  exclude  amounts  due  from
franchisees and certain other accounts from the definition of Eligible Accounts.
BONY has  substantial  discretion in  determining  what  constitutes an Eligible
Account  and also has the ability to reduce  advance  rates based on the overall
credit quality of the accounts.

     Unless  sooner  paid in  full,  the BONY  Loans  mature  on _______,  2005.
Interest on the BONY Loans is due and payable no less  frequently than quarterly
and could,  depending on the interest period selected by the Company, be payable
as frequently as monthly.

     Only  interest  on the  Term  Loan  is due  and  payable  for  the  initial
____-month  period  after  closing  (the  "Interest-Only   Period").  After  the


                                   49

<PAGE>

Interest-Only Period, the Term Loan shall be repaid in quarterly installments of
principal based on a ___  amortization  schedule plus interest.  The BONY credit
agreement  mandates  that the BONY Loans be prepaid upon the receipt of proceeds
in connection with certain asset sales, equity issuances and casualties.

     Pre-default  interest  on the BONY Loans shall  accrue at an interest  rate
equal to either,  as selected by the Company,  (a) the one,  two,  three or six-
month  London  Interbank  Offered  Rate  (LIBOR)  chosen by the Company  (and as
adjusted for Federal  Reserve Board reserve  requirements)  plus the  Applicable
Margin or (b) the  Applicable  Margin plus the greater of the federal funds rate
plus 1/2% or the BONY prime rate.  LIBOR,  the prime rate and federal funds rate
shall be  determined  by BONY  pursuant  to the  criteria  set forth in the BONY
credit  agreement.  The Applicable Margin shall range from 2.75% to 1% for LIBOR
Loans and 1.50% to 0% for prime/federal  funds loans depending upon the Leverage
Ratio  of  the  Company  and  the  Guarantors  at  the  applicable  time,  on  a
consolidated  basis  (the  ratio  of (x)  indebtedness  and  certain  contingent
obligations of the Company and the Guarantors to (y) Consolidated  EBITDA of the
Company and the Guarantors for the four most recent fiscal quarters) (as defined
in the BONY documents)  tested not more  frequently than quarterly.  The initial
Applicable  Margin on LIBOR loans shall be 2.50% for the  Revolving  Credit Loan
and 2.75% for the Term  Loan.  In certain  cases  specified  in the BONY  credit
agreement,  LIBOR borrowings may be unavailable to the Company. In addition, the
Company  will have to  indemnify  BONY for  changes in law which  reduce  BONY's
return or result in increased costs in connection with LIBOR loans.  The Company
will also pay an annual fee until  maturity  or the earlier  termination  of the
Revolving  Credit  Loan  commitment  ranging  from  .45% to .150% on the  unused
portion of the Revolving  Credit Loan (depending on the Leverage  Ratio),  and a
commitment fee on the BONY Loans of $217,000.

     The BONY loan documents contain  restrictive  covenants which impose on the
Company and the Guarantor  limitations on, among other things:  (i) indebtedness
for borrowed money; (ii) the creation of mortgages, security interests and other
liens;  (iii) the making of loans,  guaranties,  advances and investments;  (iv)
transactions with affiliates;  (v) dividends;  (vi) capital  expenditures;  (ix)
acquisitions  of all or  substantially  all of the assets of any person;  (viii)
mergers;  (ix)  dispositions of material assets;  (x) creation or acquisition of
subsidiaries;  and (xi) certain  significant  changes of control of the Company.
Under the BONY loan  documents,  the Company and the  Guarantors are required to
maintain  certain  specified  minimum ratios  relating to their ability to cover
fixed  charges and debt service  payments.  The BONY Loans also contain  various
event of default provisions, covering, among other things, default in payment of
principal or interest on the BONY Loans, material misrepresentations, default in
compliance with other terms of the BONY Loans,  bankruptcy of the Company or any
Guarantor,  default in other  indebtedness,  failure to satisfy or stay  certain
judgments  or  orders  entered  against  the  Company  or  the  Guarantors,  the
occurrence of certain events with respect to employee benefit plans, and certain
changes in senior management.

                              50

<PAGE>


9.       DIVIDENDS AND DISTRIBUTIONS

     If, on or after  June 16,  1999,  the  Company  should  declare  or pay any
dividend on the Shares or make any other distribution (including the issuance of
additional  shares of capital stock pursuant to a stock dividend or stock split,
the issuance of other  securities  or the issuance of rights for the purchase of
any securities)  with respect to the Shares that is payable or  distributable to
stockholders  of  record  on a date  prior  to the  transfer  to the name of the
Company on the Company's stock transfer records of the Shares purchased pursuant
to the Offer,  then, without prejudice to the Company's rights under "The Tender
Offer - 11.  Certain  Conditions of the Offer," (i) the purchase price per Share
payable by the  Company  pursuant to the Offer will be reduced to the extent any
such  dividend  or  distribution  is  payable  in cash;  and  (ii) any  non-cash
dividend,  distribution  or right  shall be received  and held by the  tendering
stockholder  for the  account of the Company and will he required to be promptly
remitted and transferred by each tendering stockholder to the Depositary for the
account of the Company, accompanied by appropriate documentation of transfer. No
such dividends are contemplated.

10.  EFFECT  OF THE  OFFER ON THE  MARKET  FOR THE  SHARES;  QUOTATION  AND
     EXCHANGE ACT REGISTRATION

     The purchase of Shares by the Company pursuant to the Offer will reduce the
number of Shares that might  otherwise trade publicly and will reduce the number
of holders of Shares,  which could  adversely  affect the  liquidity  and market
value of the  remaining  Shares held by the public.  If  consummated,  the Offer
alone, or the Offer followed by the Second-Step Transaction, if necessary, would
also result in a change in the capitalization of the Company.

     The Shares are  currently  listed for trading on AMEX. As of June 30, 1999,
there were 3,233,521  Shares issued and outstanding and 101 holders of record of
the  outstanding  Shares.  Pursuant to AMEX's  published  guidelines,  shares of
common stock are not eligible to be included for listing if, among other things,
the number of shares publicly held falls below 250,000, the number of record and
beneficial  holders of shares falls below 300 or the  aggregate  market value of
such publicly held shares is less than  $1,000,000.  In addition,  under Section
12(g) of the Exchange Act, registration under the Exchange Act may be terminated
by the  issuer  if there  are  fewer  than 300  holders  of record of a class of
security.  At June 15,  1999,  the Company had only 101 holders of record of its

                              51

<PAGE>


Shares. Accordingly,  even before commencing the Offer, the Company could delist
the Shares from AMEX because of the failure to meet the listing  requirement and
could cause the  termination  of  registration  of the Shares under the Exchange
Act.  Shares held directly or indirectly by an officer or director of the issuer
or by any  beneficial  owner of more than 5% of the  shares of the  issuer  will
ordinarily  not be  considered as being  publicly held for this purpose.  In the
event the Shares were no longer listed on AMEX,  price quotations might still be
available from other sources. The extent of the public market for the Shares and
the availability of such quotations  would,  however,  depend upon the number of
holders of Shares  remaining at such time,  the interest in maintaining a market
in the Shares on the part of securities  firms,  the termination of registration
under the Exchange Act as described below and other factors.

     The Shares are currently  "margin  securities" under the rules of the Board
of Governors of the Federal Reserve System (the "Federal Reserve Board").  Among
other  things,  this has the effect of allowing  brokers to extend credit on the
collateral of such Shares.  Depending  upon factors  similar to those  described
above regarding listing and market quotations,  it is likely that, following the
tender and  purchase  of the Shares  pursuant  to the Offer,  the Shares will no
longer  constitute  "margin  securities"  for  purposes of the  Federal  Reserve
Board's  margin  regulations.  In such event,  Shares could no longer be used as
collateral for margin loans made by brokers.

     The Shares are currently registered under the Exchange Act, which requires,
among  other  things,  that  the  Company  furnish  certain  information  to its
stockholders and to the Commission and comply with the Commission's  proxy rules
in connection with meetings of the Company's  stockholders.  Registration of the
Shares under the Exchange Act will be terminated upon application by the Company
to the Commission if the Shares are not listed on a national securities exchange
and there are fewer than 300 holders of record of the Shares.

     The  termination of the  registration  of the Shares under the Exchange Act
would  substantially  reduce the  information  required to be  furnished  by the
Company to its stockholders and to the Commission and would render  inapplicable
certain provisions of the Exchange Act, including  requirements that the Company
file periodic reports (including financial statements), the requirements of Rule
13e-3  under the  Exchange  Act with  respect to "going  private"  transactions,
requirements that the Company's officers, directors and ten-percent stockholders
file certain reports concerning ownership of the Company's equity securities and
provisions that any profit by such officers, directors and stockholders realized
through  purchases  and sales of the  Company's  equity  securities  within  any
six-month period may be recaptured by the Company.  In addition,  the ability of
"affiliates"  of the  Company and other  persons to dispose of Shares  which are
"restricted  securities" under Rule 144 under the Securities Act may be impaired
or  eliminated.  If  registration  of the  Shares  under the  Exchange  Act were
terminated,  the Shares would no longer be "margin  securities"  or eligible for
listing on AMEX. Except as disclosed in this section and elsewhere in this Offer
to Purchase,  the Company has no other present plans or proposals that relate to
or would result in (i) the acquisition by any person of additional securities of
the  Company,  or the  disposition  of  securities  of  the  Company,  (ii)  any
extraordinary   corporate  transaction,   such  as  a  merger,   reorganization,
liquidation  or sale or transfer of a material  amount of assets,  involving the
Company,   (iii)  any  material  change  in  the  present   dividend  policy  or

                                   52

<PAGE>


indebtedness or capitalization of the Company, (iv) any other material change in
the  Company's  corporate  structure  or  business,  or (v)  any  change  in the
Company's  certificate of  incorporation,  by-laws or instruments  corresponding
thereto or any other actions which may impede the  acquisition of control of the
Company by any person.

     The Company  anticipates  that  following the Offer and, if necessary,  the
Second-Step  Transaction,  the Remaining  Stockholders will cause the Company to
change the  composition of the Board of Directors to include only certain of the
Remaining Stockholders who are also officers of the Company. The persons who are
presently  officers  of the  Company  will  continue  in  their  same  positions
following  consummation  of  the  Offer  and,  if  necessary,   the  Second-Step
Transaction.

11.      CERTAIN CONDITIONS OF THE OFFER

     Notwithstanding  any other  provision of the Offer,  and in addition to the
conditions  that the Minimum  Condition has been  satisfied and the Public Stock
Options have been surrendered and exchanged,  as described  herein,  the Company
shall not be  required  to accept for  payment  or pay for any  Shares  tendered
pursuant to the Offer, and may terminate or amend the Offer and may postpone the
acceptance  for payment of, and payment for,  Shares  tendered,  if prior to the
Expiration Date, any of the following conditions exist:

     a. the Company shall not have received the proceeds from the Debt Financing
sufficient to finance the Offer and the Second-Step Transaction, if necessary;

     b. an order shall have been entered in any action or proceeding  before any
federal or state  court or  governmental  agency or other  regulatory  body or a
permanent injunction by any federal or state court of competent  jurisdiction in
the United States shall have been issued and remain in effect making illegal the
purchase of, or payment for, any Shares by the Company;

     c. there shall have been any federal or state  statute,  rule or regulation
enacted or promulgated  on or after the date of the Offer that could  reasonably
be  expected  to result,  directly  or  indirectly,  in any of the  consequences
referred to in paragraph (a) above;

     d. there shall have  occurred  and be  remaining  in effect (i) any general
suspension of, or limitation on prices for, trading in securities of the Company
on AMEX,  (ii) a  declaration  of a  banking  moratorium  or any  suspension  of
payments in respect of banks in the United States, (iii) a commencement of a war
or armed  hostilities or other national or international  calamity,  directly or
indirectly,  involving  the  United  States  or (iv)  in the  case of any of the
foregoing  existing on the date  hereof,  a material  acceleration  or worsening
thereof; and

     e.  the  Company  (with  the  approval  of a  majority  of the  Independent
Committee)  shall have  agreed  that the Company  shall  terminate  the Offer or
postpone the acceptance for payment of or payment for Shares thereunder;  which,
in the  reasonable  judgment of the Company in any such case,  and regardless of

                                   53

<PAGE>


the  circumstances  giving rise to any such  condition,  makes it inadvisable to
proceed with such acceptance for payment or payment; and

     The foregoing conditions are for the sole benefit of the Company and may be
asserted by the Company regardless of the circumstances  giving rise to any such
condition  or may be waived by the  Company  in whole or in part at any time and
from time to time in its sole discretion. The failure by the Company at any time
to exercise any of the foregoing rights shall not be deemed a waiver of any such
right;  the waiver of any such right with respect to particular  facts and other
circumstances  shall not be deemed a waiver with  respect to any other facts and
circumstances;  and each such right shall be deemed an ongoing right that may be
asserted at any time and from time to time.

12.      CERTAIN LEGAL MATTERS AND REGULATORY APPROVALS

     General. The Company is not aware of any license or other regulatory permit
that  appears  to be  material  to the  business  of the  Company  that might be
adversely  affected by the acquisition of Shares by the Company  pursuant to the
Offer. Should any such approval or other action be required, it is the Company's
present  intention  to seek such  approval or action.  There can be no assurance
that any such approval or other  action,  if needed,  would be obtained  without
substantial  conditions  or that  adverse  consequences  might not result to the
business of the Company, or that certain parts of the businesses of the Company,
might  not  have  to be  disposed  of or  held  separate  or  other  substantial
conditions  complied with in order to obtain such approval or other action or in
the event that such  approval  was not  obtained  or such  other  action was not
taken.  The Company's  obligation  under the Offer to accept for payment and pay
for Shares is subject to certain  conditions,  including  conditions relating to
the legal matters  discussed in this Section 12. See "The Tender Offer - Section
11. Certain Conditions of the Offer."

         State Takeover Laws.

     Delaware  Business  Combination  Statute.  Section 203 of Delaware  General
Corporation Law (the "DGCL"), in general,  prohibits a Delaware corporation such
as the Company, from engaging in a "Business  Combination" (defined as a variety
of  transactions,  including  mergers,  as set forth below) with an  "Interested
Stockholder"  (defined generally as a person that is the beneficial owner of 15%
or more of a corporation's outstanding voting stock) for a period of three years
following the date that such person became an Interested  Stockholder unless (i)
prior to the date such person  became an  Interested  Stockholder,  the board of
directors of the  corporation  approved  either the Business  Combination or the
transaction that resulted in the stockholder becoming an Interested Stockholder,
(ii) upon  consummation  of the  transaction  that  resulted in the  stockholder

                                   54

<PAGE>


becoming an Interested  Stockholder,  the Interested  Stockholder owned at least
85% of the  voting  stock  of  the  corporation  outstanding  at  the  time  the
transaction  commenced,  excluding stock held by directors who are also officers
of the  corporation  and  employee  stock  ownership  plans that do not  provide
employees with the right to determine confidentially whether shares held subject
to the plan  will be  tendered  in a  tender  or  exchange  offer or (iii) on or
subsequent  to the date  such  person  became  an  Interested  Stockholder,  the
Business  Combination  is approved by the board of directors of the  corporation
and authorized at a meeting of stockholders,  and not by written consent, by the
affirmative  vote of the holders of at least 66 2/3% of the  outstanding  voting
stock of the corporation not owned by the Interested Stockholder.

     Under Section 203, the restrictions  described above do not apply if, among
other  things  (a)  the  corporation's  original  certificate  of  incorporation
contains a provision  expressly  electing not to be governed by Section 203; (b)
the  corporation,  by action of its  stockholders,  adopts an  amendment  to its
certificate of incorporation or by-laws expressly electing not to be governed by
Section 203,  provided that, in addition to any other vote required by law, such
amendment of the certificate of incorporation or by-laws must be approved by the
affirmative  vote of a majority of the shares entitled to vote,  which amendment
would not be effective  until 12 months after the adoption of such amendment and
would not apply to any  Business  Combination  between the  corporation  and any
person who became an Interested  Stockholder  of the  corporation on or prior to
the date of such adoption (a bylaw amendment  adopted pursuant to this paragraph
shall not be further  amended by the board of  directors);  (c) the  corporation
does  not  have a class  of  voting  stock  that  is (i)  listed  on a  national
securities exchange,  (ii) authorized for quotation on an inter-dealer quotation
system of a registered national  securities  association or (iii) held of record
by more than 2,000 stockholders, unless any of the foregoing results from action
taken,  directly  or  indirectly,   by  an  Interested  Stockholder  or  from  a
transaction  in  which a  person  became  an  Interested  Stockholder;  or (d) a
stockholder became an Interested  Stockholder and thereafter divests itself of a
sufficient number of shares so that such stockholder  ceases to be an Interested
Stockholder.  Under Section 203, the  restrictions  described  above also do not
apply to certain  Business  Combinations  proposed by an Interested  Stockholder
following  the  announcement  or  notification  of one of certain  extraordinary
transactions  involving  the  corporation  and a  person  who  had  not  been an
Interested  Stockholder  during  the  previous  three  years  or who  became  an
Interested  Stockholder  with the  approval of a majority  of the  corporation's
directors.

     Section 203 provides that, during such three-year  period,  the corporation
may not merge or consolidate with an Interested  Stockholder or any affiliate or
associate thereof, and also may not engage in certain other transactions with an
Interested Stockholder or any affiliate or associate thereof, including, without
limitation,  (a) any sale, lease, exchange,  mortgage, pledge, transfer or other
disposition  of  assets  (except   proportionately   as  a  stockholder  of  the
corporation)  having  an  aggregate  market  value  equal  to 10% or more of the
aggregate  market  value  of all  assets  of  the  corporation  determined  on a
consolidated basis or the aggregate market value of all the outstanding stock of
a corporation;  (b) any transaction which results in the issuance or transfer by
the  corporation  or by  certain  subsidiaries  thereof  of  any  stock  of  the

                                   55

<PAGE>

corporation or such subsidiaries to the Interested Stockholder,  except pursuant
to a transaction that effects a pro rata distribution to all stockholders of the
corporation;   (c)  any   transaction   involving  the  corporation  or  certain
subsidiaries  thereof which has the effect of increasing the proportionate share
of the stock of any class or series, or securities convertible into the stock of
any class or series,  of the corporation or any such  subsidiary  which is owned
directly or  indirectly  by the  Interested  Stockholder  (except as a result of
immaterial changes due to fractional share  adjustments);  or (d) any receipt by
the  Interested  Stockholder  of  the  benefit  (except   proportionately  as  a
stockholder of such corporation) of any loans, advances,  guarantees, pledges or
other financial  benefits  provided by or through the corporation.  The Board of
Directors has approved the Offer and the  execution of one or more  transactions
constituting the Second-Step  Transaction,  if necessary, so that the provisions
of Section 203 of the DGCL will not apply to the Transactions.

     Other  State  Takeover  Laws.  A number of  states  have  adopted  laws and
regulations  applicable to attempts to acquire  securities of corporations which
are incorporated, or have substantial assets, stockholders,  principal executive
offices or principal places of business,  or whose business operations otherwise
have substantial  economic effects,  in such states. In Edgar v. MITE Corp., the
Supreme Court of the United States  invalidated  on  constitutional  grounds the
Illinois Business Takeover Statute,  which, as a matter of state securities law,
made takeovers of  corporations  meeting  certain  requirements  more difficult.
However,  in 1987 in CTS Corp. v. Dynamics  Corp. of America,  the Supreme Court
held  that the  State of  Indiana  may,  as a matter of  corporate  law and,  in
particular,  with respect to those aspects of corporate law concerning corporate
governance,  constitutionally disqualify a potential acquiror from voting on the
affairs of a target  corporation  without the prior  approval  of the  remaining
stockholders. The state law before the Supreme Court was by its terms applicable
only to corporations that had a substantial  number of stockholders in the state
and were incorporated there.

     The Company  conducts  business in a number of other states  throughout the
United States,  some of which have enacted  takeover laws and  regulations.  The
Company does not know whether any or all of these takeover laws and  regulations
will by their  terms  apply to the Offer,  and,  except as set forth  above with
respect to Section 203 of the DCCL, the Company has not currently  complied with
any other state takeover  statute or regulation.  The Company reserves the right
to  challenge  the  applicability  or  validity  of any  state  law  purportedly
applicable  to the Offer and  nothing  in this Offer to  Purchase  or any action
taken in connection  with the Offer is intended as a waiver of such right. If it
is asserted  that any state  takeover  statute is applicable to the Offer and an
appropriate  court  does not  determine  that it is  inapplicable  or invalid as
applied to the Offer, the Company might be required to file certain  information
with, or to receive  approvals  from,  the relevant state  authorities,  and the
Company  might be  unable to  accept  for  payment  or pay for  Shares  tendered
pursuant  to the Offer,  or may be delayed in  consummating  the Offer.  In such
case,  the  Company  may not be  obligated  to accept for payment or pay for any
Shares tendered pursuant to the Offer.

                              56

<PAGE>


     Antitrust. Under the Hart-Scott-Rodino  Antitrust Improvements Act of 1976,
and the  rules  that have  been  promulgated  thereunder  by the  Federal  Trade
Commission  (the "FTC"),  certain  transactions  may not be  consummated  unless
certain  information  has  been  furnished  to  the  Antitrust  Division  of the
Department of Justice and the FTC and certain waiting period  requirements  have
been satisfied.  The acquisition of Shares by the Company pursuant to the Offer,
however, is not subject to such requirements.  See "The Tender  Offer-Section 2.
Acceptance for Payment and Payment for Shares."

     Litigation.  To the best  knowledge of the Company,  no lawsuits  have been
filed relating to the Offer or the Second-Step  Transaction since June 16, 1999,
the date of the  announcement  by the  Company  that it  proposed to acquire the
Shares from the Public Stockholders.

13.      FEES AND EXPENSES

     Except as set forth below, the Company will not pay any fees or commissions
to any broker,  dealer or other person for soliciting tenders of Shares pursuant
to the Offer.

     The Company has retained Morrow & Co., Inc., as the Information  Agent, and
Continental Stock Transfer & Trust Company,  as the Depositary,  in connection
with the Offer.  The  Information  Agent may contact  holders of Shares by mail,
telephone,  telecopy,  telegraph and personal  interview and may request  banks,
brokers, dealers and other nominee stockholders to forward materials relating to
the Offer to beneficial owners.

     As  compensation  for acting as  Information  Agent in connection  with the
Offer,  Morrow & Co., Inc. will be paid  estimated fees and expenses of $15,000.
The Information  Agent will also be reimbursed for certain of its  out-of-pocket
expenses and may be  indemnified  against  certain  liabilities  and expenses in
connection  with the Offer,  including  certain  liabilities  under the  Federal
securities  laws.  The  Company  will pay the  Depositary  fees and  expenses of
$[2,000] for its services in connection with the Offer,  plus  reimbursement for
its out-of-pocket  expenses,  and will indemnify the Depositary  against certain
liabilities and expenses in connection therewith,  including certain liabilities
under the Federal securities laws. Brokers, dealers,  commercial banks and trust
companies  will be reimbursed by the Company for customary  handling and mailing
expenses incurred by them in forwarding material to their customers.

14.      MISCELLANEOUS

     The  Company  is not aware of any  jurisdiction  in which the making of the
Offer is prohibited by any  administrative  or judicial  action  pursuant to any
valid state  statute.  If the Company  becomes  aware of any valid state statute
prohibiting  the  making  of the  Offer or the  acceptance  of  Shares  pursuant
thereto, the Company will make a good faith effort to comply with any such state
statute.  If, after such good faith effort,  the Company  cannot comply with any

                                   57

<PAGE>



such state statute,  the Offer will not be made to (nor will tenders be accepted
from or on behalf of) the holders of Shares in such state.  In any  jurisdiction
where the  securities,  blue sky or other laws require the Offer to be made by a
licensed broker or dealer, the Offer shall be deemed to be made on behalf of the
Company by one or more registered  brokers or dealers licensed under the laws of
such jurisdiction.

     NO  PERSON  HAS  BEEN  AUTHORIZED  TO GIVE  ANY  INFORMATION  OR  MAKE  ANY
REPRESENTATION  ON BEHALF OF THE COMPANY NOT CONTAINED IN THIS OFFER TO PURCHASE
OR IN THE  LETTER OF  TRANSMITTAL,  AND IF GIVEN OR MADE,  SUCH  INFORMATION  OR
REPRESENTATION MUST NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED.

     Pursuant to Rule 13e-3 and Rule 13e-4 of the General Rules and  Regulations
under the Exchange Act, the Company has filed with the  Commission  the Schedule
13E-3 and the Schedule  13E-4  together  with  exhibits,  furnishing  additional
information  with  respect to the Offer and may file  amendments  thereto.  Such
statements, including exhibits and any amendments thereto, which furnish certain
additional  information  with  respect to the Offer,  may he  inspected  at, and
copies may he obtained from, the same places and in the same manner as set forth
in "The Tender Offer - 7. Certain  Information  Concerning the Company"  (except
that they will not be available at the regional offices of the Commission).

                                                     WINSTON RESOURCES, INC.

                                                     August ___, 1999

                              58

<PAGE>


                                                    SCHEDULE I

                                 EXECUTIVE OFFICERS AND DIRECTORS OF THE COMPANY

EXECUTIVE OFFICERS

        The  following  table  sets  forth the  names and ages of the  executive
officers  of the  Company  as of June 30,  1999 and the year in which  they were
first elected.  Each executive  officer of the Company serves at the pleasure of
the Board of Directors.  The business address for each executive  officer is 535
Fifth  Avenue,  New York,  New York 10017.  Each  individual  listed  below is a
citizen of the United States.

<TABLE>
<S>                                     <C>                                                    <C>
                                                                                                 Year Became an
Name and Age                                Position                                              Executive Officer

Seymour Kugler                              Chairman, President                                      1967
   62                                         and Chief Executive Officer

Jesse Ulezalka                              Chief Financial Officer                                  1995
   50

Alan E. Wolf                                Vice President                                           1974
   54

Todd Kugler                                 Vice President                                           1995
   33

Gregg S. Kugler                             Vice President                                           1993
   36

David Silver                                Vice President                                           1992
   67

Eric Kugler                                 Vice President and Secretary                             1998
   39

</TABLE>


                                                       1
<PAGE>


DIRECTORS

     The following  sets forth the names and ages of the members of the Board of
Directors  as of June 30,  1999 and the year in which  they were  first  elected
directors  of the  Company.  All  directors of the Company hold office until the
next Annual Meeting of the Stockholders and until the election and qualification
of their  successors.  Each  individual  listed below is a citizen of the United
States.

Name, Address* and Age                                 Year Became a Director

Seymour Kugler                                                1967
62

Alan E. Wolf                                                  1974
54

Gregg S. Kugler                                               1992
36

Norton Sperling                                               1998
1025 Seawane Drive
Hewlett Harbor, New York 11557
64

Todd Kugler                                                   1998
33

Martin Wolfson                                                1987
1359 Broadway
New York, New York 10018
63

Martin A. Fischer                                             1987
30-00 47th Avenue
Long Island City, New York 11101
62

Martin J. Simon                                               1992
360 Merrick Road
Lynbrook, New York 11563
79

______________
*If not 535 Fifth Avenue, New York, New York 10017

                                   2

<PAGE>

BIOGRAPHICAL INFORMATION

     Certain  information about the executive  officers and the directors of the
Company is set forth below.  This  information has been furnished to the Company
by the individuals named.

     Mr. Seymour  Kugler,  who is generally known to employees of the Company as
Sy Kaye,  founded the Company in 1967 and has been its Chief  Executive  Officer
since that time.

     Mr.  Ulezalka  has been the Chief  Financial  Officer of the Company  since
August 4, 1995. Prior thereto he was Chief Financial  Officer of Consultants for
Architects,  Inc.  from April 1995 - August  1995, a financial  consultant  from
April  1994 - April  1995,  CFO,  Vice  President  -  Finance  of ECCO  Staffing
Services, Inc. from March 1992 - April 1994.

     Mr. Wolf has been a Vice President of the Company since  September 17, 1987
and has been an Executive  Vice President of the Company's  permanent  placement
division since 1974.

     Mr. Todd Kugler (who is known  generally  to clients and  employees  of the
Company as Todd Kaye) has been  employed by the Company  since 1988. He became a
Vice  President of the Company and its temporary  staffing  division on November
23, 1995. Mr. Kugler is Sy Kaye's son.

     Mr.  Gregg Kugler (who is known  generally to clients and  employees of the
Company as Gregg Kaye) has been  employed by the Company since 1983. He became a
Vice  President  of the  Company  on August  12,  1993 and is  President  of its
permanent placement division. Mr. Kugler is Sy Kaye's son.

     Mr. Silver has been Vice President - Administration/Human  Resources of the
Company since  November 1987. Mr. Silver also served as Secretary of the Company
from December 1991 until May 1998.

     Mr. Eric Kugler (who is known  generally  to clients and  employees  of the
Company as Eric Kaye) has been  employed by the Company  since April,  1994.  He
became  Vice  President  of  Corporate  Development  in April,  1994 and  became
Secretary of the Company in May 1998. Mr. Kugler is Sy Kaye's son.

     Mr. Wolfson, a certified public accountant, is Senior Vice President, Chief
Financial  Officer and a director of Concord Fabrics,  Inc., New York, New York,
which develops,  designs, styles and produces woven and knitted fabrics for sale
to clothing  manufacturers  and fabric  retailers.  He has been employed by that
corporation  since 1966,  has been an officer and a director  since 1973 and was
first elected to his present offices in 1981.

     Mr. Fischer is a member of the Board of Trustees of Brooklyn Law School. He
is an attorney  and is Vice  Chairman  and a member of the Board of Directors of
the Berkshire Bank, New York. Mr. Fischer was counsel to the law firm of Warshaw
Burstein Cohen Schlesinger & Kuh from 1986 to 1997.

                              3

<PAGE>


     Mr.  Simon  served as the  Chairman  of the Board  and  President  of First
Central  Financial  Corporation and First Central  Insurance Company from August
1985 and August 1980,  respectively,  through  February,  1997, at which time he
resigned from such  positions.  Mr. Simon is counsel to the law firm of Dienst &
Serrins,  LLP  and  also  serves  as  a  consultant  to  DBP  International,  an
international  freight  forwarding  operation  and to Simon  Agency NY,  Inc., a
managing  general  insurance  agency.  Mr. Simon also serves as Secretary of the
Board of Trustees of Brookdale University Hospital and Medical Center.

     Mr.  Sperling was President of Finity Apparel Group from 1997 to 1998, when
he retired. He was President and Vice Chairman of Norton McNaughton from 1981 to
1997.  Finity and Norton McNaughton are makers of fine moderately priced women's
sportswear,  dresses and casual  knitwear.  Mr. Sperling was a founder of Norton
McNaughton.


                                   4

<PAGE>

                                                 SCHEDULE II

June 16, 1999



To The Board of Directors
   Winston Resources, Inc.


Gentlemen:

We  understand  that  Winston  Resources,   Inc.  ("Winston  Resources"  or  the
"Company")  is making an offer to purchase  all of the shares of common stock of
the Company not owned by Seymour  Kugler and members of his family at a price of
$4.625 per share.  Such transaction is referred to herein as the  "Transaction."
It is our understanding  that the Board of Directors of the Company has formed a
special  committee (the "Committee") to consider certain matters relating to the
Transaction.  Houlihan Lokey Howard & Zukin Financial Advisors,  Inc. ("Houlihan
Lokey") has been retained to act as financial advisors to the Committee,  and to
provide an opinion (the "Opinion") as to whether the Transaction is fair, from a
financial  point of view,  to the  Company's  public  stockholders  (the "Public
Stockholders").

You have  requested  our  opinion  (the  "Opinion")  as to the matters set forth
below. The Opinion does not address the Company's  underlying  business decision
to effect the  Transaction.  We have not been requested to, and did not, solicit
third party indications of interest in acquiring all or any part of the Company.
Furthermore,  at your request, we have not negotiated the Transaction or advised
you with respect to alternatives to it.

In  connection  with  this  Opinion,  we have made such  reviews,  analyses  and
inquiries as we have deemed necessary and appropriate  under the  circumstances.
Among other things, we have:

     1.   reviewed the Company's audited  financial  statements on Form 10-K for
          the three fiscal years ended  December 31, 1998, the Form 10-Q for the
          fiscal quarter ended March 31, 1999, and an internally prepared income
          statement  for the  four  months  ended  April  30,  1999,  which  the
          Company's   management  has  identified  as  being  the  most  current
          financial statements available;

     2.   met with certain  members of the senior  management  of the Company to
          discuss the  operations,  financial  condition,  future  prospects and
          projected operations and performance of the Company;

     3.   visited certain business offices of the Company;

     4.   reviewed  forecasts and projections dated May 24, 1999 prepared by the
          Company's  management  with  respect to the Company for the year ended
          December 31, 1999;

                                        1

<PAGE>


     5.   reviewed  the  historical  market  prices and  trading  volume for the
          Company's publicly traded securities;

     6.   reviewed certain other publicly  available  financial data for certain
          companies  that  we  deem  comparable  to the  Company,  and  publicly
          available  prices  and  premiums  paid in other  transactions  that we
          considered similar to the Transaction; and

     7.   conducted such other studies, analyses and inquiries as we have deemed
          appropriate.

We have relied upon and  assumed,  without  independent  verification,  that the
financial forecasts and projections provided to us have been reasonably prepared
and reflect  the best  currently  available  estimates  of the future  financial
results and condition of the Company, and that there has been no material change
in the assets,  financial condition,  business or prospects of the Company since
the date of the most recent financial statements made available to us.

We  have  not  independently  verified  the  accuracy  and  completeness  of the
information  supplied  to us with  respect to the  Company and do not assume any
responsibility  with respect to it. We have not made any physical  inspection or
independent  appraisal of any of the  properties  or assets of the Company.  Our
opinion is necessarily based on business,  economic, market and other conditions
as they exist and can be evaluated by us at the date of this letter.

The Company, like other companies and any business entities analyzed by Houlihan
Lokey or which are  otherwise  involved  in any manner in  connection  with this
Opinion, could be materially affected by complications that may occur, or may be
anticipated to occur, in  computer-related  applications as a result of the year
change from 1999 to 2000 (the "Y2K  Issue").  In accordance  with  long-standing
practice and procedure, Houlihan Lokey's services are not designed to detect the
likelihood and extent of the effect of the Y2K Issue, directly or indirectly, on
the financial condition and/or operations of a business. Further, Houlihan Lokey
has no responsibility  with regard to the Company's efforts to make its systems,
or any other systems  (including its vendors and service  providers),  Year 2000
compliant  on  a  timely  basis.  Accordingly,   Houlihan  Lokey  shall  not  be
responsible  for any  effect of the Y2K Issue on the  matters  set forth in this
Opinion.

Based upon the foregoing,  and in reliance  thereon,  it is our opinion that the
consideration  to be  received  by the  Public  Stockholders  of the  Company in
connection with the Transaction is fair to them from a financial point of view.

HOULIHAN LOKEY HOWARD & ZUKIN FINANCIAL ADVISORS, INC.


                                             2

<PAGE>

                                                   SCHEDULE III

                                GENERAL CORPORATION LAW OF THE STATE OF DELAWARE

Section 262.  APPRAISAL RIGHTS.

     (a) Any  stockholder  of a  corporation  of this State who holds  shares of
stock on the date of the making of a demand  pursuant to subsection  (d) of this
section with respect to such shares,  who continuously holds such shares through
the effective date of the merger or  consolidation,  who has otherwise  complied
with  subsection  (d) of this section and who has neither  voted in favor of the
merger or consolidation nor consented thereto in writing pursuant to section 228
of this title shall be entitled to an  appraisal by the Court of Chancery of the
fair  value of such  stockholder's  shares  of  stock  under  the  circumstances
described in subsections  (b) and (c) of this section.  As used in this section,
the word "stockholder"  means a holder of record of stock in a stock corporation
and also a member of record of a nonstock  corporation;  the words  "stock"  and
"share"  mean and  include  what is  ordinarily  meant by those  words  and also
membership or membership interest of a member of a nonstock corporation; and the
words  "depository  receipt"  mean a  receipt  or other  instrument  issued by a
depository representing an interest in one or more shares, or fractions thereof,
solely of stock of a corporation, which stock is deposited with the depository.

     (b)  Appraisal  rights  shall be  available  for the shares of any class or
series of stock of a constituent  corporation in a merger or consolidation to be
effected  pursuant  to section  251 (other  than a merger  effected  pursuant to
section 251(g) of this title),  section 252,  section 254,  section 257, section
258, section 263 or section 264 of this title:

     (1) Provided, however, that no appraisal rights under this section shall be
available  for the  shares of any class or series  of  stock,  which  stock,  or
depository  receipts in respect  thereof,  at the record date fixed to determine
the  stockholders  entitled  to receive  notice of and to vote at the meeting of
stockholders to act upon the agreement of merger or  consolidation,  were either
(i) listed on a national  securities exchange or designated as a national market
system security on an interdealer  quotation system by the National  Association
of Securities  Dealers,  Inc. or (ii) held of record by more than 2,000 holders;
and further  provided that no appraisal rights shall be available for any shares
of stock of the constituent corporation surviving a merger if the merger did not
require  for  its  approval  the  vote  of the  stockholders  of  the  surviving
corporation as provided in subsection (f) of section 251 of this title.

     (2)  Notwithstanding  paragraph (1) of this  subsection,  appraisal  rights
under this section  shall be available  for the shares of any class or series of
stock of a constituent  corporation  if the holders  thereof are required by the
terms of an agreement of merger or consolidation  pursuant to sections 251, 252,
254,  257,  258,  263 and 264 of this title to accept  for such  stock  anything
except:


                                   1

<PAGE>


     a. Shares of stock of the  corporation  surviving  or  resulting  from such
merger or consolidation, or depository receipts in respect thereof;

     b.  Shares of stock of any other  corporation,  or  depository  receipts in
respect  thereof,  which  shares of stock (or  depository  receipts  in  respect
thereof)  or  depository  receipts  at  the  effective  date  of the  merger  or
consolidation  will be  either  listed  on a  national  securities  exchange  or
designated as a national  market  system  security on an  interdealer  quotation
system by the National Association of Securities Dealers, Inc. or held of record
by more than 2,000 holders;

     c. Cash in lieu of  fractional  shares or  fractional  depository  receipts
described in the foregoing subparagraphs a. and b. of this paragraph; or

     d. Any combination of the shares of stock,  depository receipts and cash in
lieu of fractional  shares or fractional  depository  receipts  described in the
foregoing subparagraphs a., b. and c. of this paragraph.

     (3) In the  event  all of the stock of a  subsidiary  Delaware  corporation
party to a merger  effected  under section 253 of this title is not owned by the
parent  corporation  immediately prior to the merger,  appraisal rights shall be
available for the shares of the subsidiary Delaware corporation.

     (c) Any corporation may provide in its  certificate of  incorporation  that
appraisal  rights  under this section  shall be available  for the shares of any
class or series of its stock as a result of an amendment to its  certificate  of
incorporation,  any  merger  or  consolidation  in which  the  corporation  is a
constituent corporation or the sale of all or substantially all of the assets of
the corporation.  If the certificate of incorporation contains such a provision,
the procedures of this section, including those set forth in subsections (d) and
(e) of this section shall apply as nearly as is practicable.

     (d) Appraisal rights shall be perfected as follows:

     (1) If a proposed merger or  consolidation  for which appraisal  rights are
provided  under this section is to be submitted for the approval at a meeting of
stockholders, the corporation, not less than 20 days prior to the meeting, shall
notify each of its stockholders who was such on the record date for such meeting
with  respect to shares for which  appraisal  rights are  available  pursuant to
subsections (b) or (c) hereof that appraisal rights are available for any or all
of the shares of the constituent corporations,  and shall include in such notice
a copy of this  section.  Each  stockholder  electing to demand the appraisal of
such stockholder's shares shall deliver to the corporation, before the taking of
the vote on the merger or consolidation,  a written demand for appraisal of such
stockholder's  shares.  Such demand will be sufficient if it reasonably  informs
the  corporation  of the identity of the  stockholder  and that the  stockholder
intends thereby to demand the appraisal of such stockholder's shares. A proxy or
vote against the merger or  consolidation  shall not constitute such a demand. A
stockholder electing to take such action must do so by a separate written demand

                                   2

<PAGE>

as herein  provided.  Within 10 days after the effective  date of such merger or
consolidation,   the  surviving  or  resulting  corporation  shall  notify  each
stockholder  of  each  constituent   corporation  who  has  complied  with  this
subsection  and  has not  voted  in  favor  of or  consented  to the  merger  or
consolidation of the date that the merger or consolidation has become effective;
or

     (2) If the merger or consolidation  was approved pursuant to section 228 or
253 of this title,  each  constituent  corporation,  either before the effective
date of the merger or consolidation or within ten days thereafter,  shall notify
each of the  holders  of any  class  or  series  of  stock  of such  constituent
corporation  who are entitled to appraisal  rights of the approval of the merger
or  consolidation  and that appraisal rights are available for any or all shares
of such  class or series  of stock of such  constituent  corporation,  and shall
include in such notice a copy of this section;  provided  that, if the notice is
given on or after the effective date of the merger or consolidation, such notice
shall be given by the surviving or resulting  corporation to all such holders of
any class or series of stock of a constituent  corporation  that are entitled to
appraisal rights.  Such notice may, and, if given on or after the effective date
of the merger or  consolidation,  shall,  also notify such  stockholders  of the
effective  date of the merger or  consolidation.  Any  stockholder  entitled  to
appraisal  rights may,  within 20 days after the date of mailing of such notice,
demand in writing from the surviving or resulting  corporation  the appraisal of
such  stockholder's  shares.  Such demand will be  sufficient  if it  reasonably
informs  the  corporation  of the  identity  of the  stockholder  and  that  the
stockholder  intends  thereby  to demand  the  appraisal  of such  stockholder's
shares. If such notice did not notify  stockholders of the effective date of the
merger or consolidation, either (i) each such constituent corporation shall send
a second  notice  before  the  effective  date of the  merger  or  consolidation
notifying  each  of the  holders  of any  class  or  series  of  stock  of  such
constituent  corporation  that are entitled to appraisal rights of the effective
date  of the  merger  or  consolidation  or  (ii)  the  surviving  or  resulting
corporation  shall send such a second notice to all such holders on or within 10
days after such effective date; provided, however, that if such second notice is
sent more than 20 days  following the sending of the first  notice,  such second
notice need only be sent to each stockholder who is entitled to appraisal rights
and who has demanded  appraisal of such holder's  shares in accordance with this
subsection.  An  affidavit of the  secretary  or  assistant  secretary or of the
transfer  agent of the  corporation  that is required to give either notice that
such  notice has been given  shall,  in the  absence  of fraud,  be prima  facie
evidence  of  the  facts  stated  therein.   For  purposes  of  determining  the
stockholders entitled to receive either notice, each constituent corporation may
fix, in advance,  a record date that shall be not more than 10 days prior to the
date the notice is given, provided,  that if the notice is given on or after the
effective  date of the merger or  consolidation,  the record  date shall be such
effective  date. If no record date is fixed and the notice is given prior to the
effective  date,  the record date shall be the close of business on the day next
preceding the day on which the notice is given.

     (e)  Within  120  days   after  the   effective   date  of  the  merger  or
consolidation, the surviving or resulting corporation or any stockholder who has
complied with  subsections  (a) and (d) hereof and who is otherwise  entitled to
appraisal  rights,  may file a petition  in the Court of  Chancery  demanding  a
determination   of  the   value  of  the   stock   of  all  such   stockholders.
Notwithstanding  the  foregoing,  at any time within 60 days after the effective
date of the merger or  consolidation,  any  stockholder  shall have the right to
withdraw such stockholder's demand for appraisal and to accept the terms offered
upon the merger or  consolidation.  Within 120 days after the effective  date of

                                   3

<PAGE>


the  merger  or  consolidation,  any  stockholder  who  has  complied  with  the
requirements of subsections (a) and (d) hereof,  upon written request,  shall be
entitled to receive from the corporation  surviving the merger or resulting from
the  consolidation a statement  setting forth the aggregate number of shares not
voted in favor of the merger or consolidation  and with respect to which demands
for appraisal  have been  received and the  aggregate  number of holders of such
shares. Such written statement shall be mailed to the stockholder within 10 days
after such stockholder's written request for such a statement is received by the
surviving or resulting  corporation  or within 10 days after  expiration  of the
period for  delivery  of demands  for  appraisal  under  subsection  (d) hereof,
whichever is later.

     (f) Upon the filing of any such  petition  by a  stockholder,  service of a
copy thereof  shall be made upon the surviving or resulting  corporation,  which
shall  within 20 days after such  service  file in the office of the Register in
Chancery in which the petition was filed a duly  verified  list  containing  the
names and  addresses of all  stockholders  who have  demanded  payment for their
shares and with whom  agreements  as to the value of their  shares have not been
reached by the  surviving or  resulting  corporation.  If the petition  shall be
filed  by  the  surviving  or  resulting  corporation,  the  petition  shall  be
accompanied  by such a duly  verified  list.  The  Register in  Chancery,  if so
ordered by the  Court,  shall  give  notice of the time and place  fixed for the
hearing of such  petition by  registered  or certified  mail to the surviving or
resulting corporation and to the stockholders shown on the list at the addresses
therein  stated.  Such notice shall also be given by 1 or more  publications  at
least  1  week  before  the  day of  the  hearing,  in a  newspaper  of  general
circulation published in the City of Wilmington, Delaware or such publication as
the Court deems  advisable.  The forms of the notices by mail and by publication
shall be  approved  by the Court,  and the costs  thereof  shall be borne by the
surviving or resulting corporation.

     (g) At the  hearing  on  such  petition,  the  Court  shall  determine  the
stockholders who have complied with this section and who have become entitled to
appraisal  rights.  The Court may require the  stockholders who have demanded an
appraisal for their shares and who hold stock  represented  by  certificates  to
submit  their  certificates  of stock to the  Register in Chancery  for notation
thereon of the pendency of the  appraisal  proceedings;  and if any  stockholder
fails to comply with such direction, the Court may dismiss the proceedings as to
such stockholder.

     (h) After determining the stockholders entitled to an appraisal,  the Court
shall appraise the shares, determining their fair value exclusive of any element
of value  arising  from the  accomplishment  or  expectation  of the  merger  or
consolidation,  together  with a fair rate of interest,  if any, to be paid upon
the amount  determined to be the fair value. In determining such fair value, the

                                   4

<PAGE>


Court shall take into account all relevant factors. In determining the fair rate
of interest, the Court may consider all relevant factors,  including the rate of
interest which the surviving or resulting  corporation  would have had to pay to
borrow money  during the pendency of the  proceeding.  Upon  application  by the
surviving or resulting corporation or by any stockholder entitled to participate
in the appraisal proceeding, the Court may, in its discretion,  permit discovery
or other pretrial  proceedings and may proceed to trial upon the appraisal prior
to the final  determination  of the  stockholder  entitled to an appraisal.  Any
stockholder  whose name appears on the list filed by the  surviving or resulting
corporation  pursuant to  subsection  (f) of this section and who has  submitted
such stockholder's certificates of stock to the Register in Chancery, if such is
required,  may  participate  fully  in  all  proceedings  until  it  is  finally
determined that such  stockholder is not entitled to appraisal rights under this
section.

     (i) The Court  shall  direct the  payment of the fair value of the  shares,
together with interest, if any, by the surviving or resulting corporation to the
stockholders entitled thereto.  Interest may be simple or compound, as the Court
may direct.  Payment shall be so made to each such  stockholder,  in the case of
holders of  uncertificated  stock  forthwith,  and the case of holders of shares
represented  by  certificates  upon  the  surrender  to the  corporation  of the
certificates  representing  such stock.  The  Court's  decree may be enforced as
other decrees in the Court of Chancery may be enforced,  whether such  surviving
or resulting corporation be a corporation of this State or of any state.

     (j) The costs of the  proceeding  may be  determined by the Court and taxed
upon the  parties  as the  Court  deems  equitable  in the  circumstances.  Upon
application  of a  stockholder,  the Court  may  order  all or a portion  of the
expenses   incurred  by  any   stockholder  in  connection  with  the  appraisal
proceeding,  including,  without limitation,  reasonable attorney's fees and the
fees and  expenses of experts,  to be charged pro rata  against the value of all
the shares entitled to an appraisal.

     (k) The costs of the  proceeding  may be  determined by the Court and taxed
upon the  parties  as the  Court  deems  equitable  in the  circumstances.  Upon
application  of a  stockholder,  the Court  may  order  all or a portion  of the
expenses   incurred  by  any   stockholder  in  connection  with  the  appraisal
proceeding,  including,  without limitation,  reasonable attorney's fees and the
fees and  expenses of experts,  to be charged pro rata  against the value of all
the shares entitled to an appraisal.

     (l) From and after the effective  date of the merger or  consolidation,  no
stockholder who has demanded such stockholder's  appraisal rights as provided in
subsection  (d) of this  section  shall be  entitled  to vote such stock for any
purpose or to receive payment of dividends or other  distributions  on the stock
(except dividends or other distributions  payable to stockholders of record at a
date  which is prior to the  effective  date of the  merger  or  consolidation);
provided,  however,  that if no petition for an appraisal  shall be filed within
the time provided in  subsection  (e) of this  section,  or if such  stockholder
shall deliver to the surviving or resulting  corporation a written withdrawal of
such  stockholder's  demand for an appraisal  and an acceptance of the merger or
consolidation,  either within 60 days after the effective  date of the merger or
consolidation  as provided in subsection (e) of this section or thereafter  with
the written approval of the  corporation,  then the right of such stockholder to
an appraisal shall cease. Notwithstanding the foregoing, no appraisal proceeding
in the Court of Chancery  shall be dismissed as to any  stockholder  without the
approval of the Court,  and such approval may be conditioned  upon such terms as
the Court deems just.

                                   5

<PAGE>


     The shares of the surviving or resulting corporation to which the shares of
such objecting  stockholders  would have been converted had they assented to the
merger or consolidation  shall have the status of authorized and unissued shares
of the surviving or resulting corporation.

                                   6

<PAGE>


                                   SCHEDULE IV

                    ANNUAL REPORT ON FORM 10-K OF THE COMPANY
                      FOR THE YEAR ENDED DECEMBER 31, 1998.


<PAGE>

                                   SCHEDULE IV




                      U.S. SECURITIES AND EXCHANGE COMMISSION
                               Washington, D.C. 20549
                                      FORM 10-K

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT

For the fiscal year ended December 31, 1998

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934 [Fee Required]

For the transition period ________________________ to _________________________

                                Commission File No. 1-9629

                                   WINSTON RESOURCES, INC.
                      (Name of small business issuer in its charter)

         Delaware                                               13-3134278
(State or other jurisdiction of                              (I.R.S. Employer
incorporation or organization)                               Identification No.)

   535 Fifth Avenue, New York, New York                         10017
(Address of principal executive offices)                      (Zip Code)

Issuer's telephone number, including area code:  (212) 557-5000

Securities registered pursuant to Section 12(b) of the Exchange Act:

                                                          Name of Each Exchange
Title of Each Class                                       on which Registered

Common Stock, $.01 par value                             American Stock Exchange

Securities registered under Section 12(g) of the Exchange Act:  None


         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.
Yes __X__    No _____

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained in this form, and no disclosure will
be contained,  to the best of  registrant's  knowledge,  in definitive  proxy or
information  statements  incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K. [ ]

         On March 19, 1999, (i) the aggregate  market value of Common Stock held
by non-affiliates of the registrant was approximately $4,387,115 and (ii) there
were 3,228,521 shares of Common Stock outstanding.

                      DOCUMENTS INCORPORATED BY REFERENCE

         (i) Part III,  Definitive Proxy Statement of the registrant to be filed
with the Commission on or before April 30, 1999.

                                       -1-

<PAGE>


                                                          PART I

Item 1.           Business

          Winston Resources,  Inc., a Delaware  corporation (the "Company"),  is
the successor to a personnel  recruitment and placement service business founded
in 1967. The Company and its  subsidiaries  (collectively,  the "Company" or the
"Winston  Companies") together provide a wide range of personnel supply services
to businesses, institutions and governmental agencies, through their own offices
and through offices operated by independent  franchisees under licenses from the
Company.  The  Company  also  provides   recruitment   advertising  services  to
businesses and other institutions.

          Through its own offices,  the Company recruits and places employees in
entry-to-high-level   permanent   salaried   positions  in  the  New  York  City
metropolitan area (consisting of New York City, Nassau,  Suffolk and Westchester
Counties,  New York and parts of northern New Jersey and  southern  Connecticut)
and in the Fort  Lauderdale  area of Florida.  Such  services  are provided on a
contingent  fee  basis  under  which  the  Company  collects  a fee  only  if it
successfully  places a job  candidate  with a client.  Through its Fisher-  Todd
Associates  division,  the Company  also  provides  services  for  business  and
industry clients across the United States,  recruiting upper level executives on
a retainer fee basis and on a contingency  fee basis.

          The Company  also  supplies  temporary  employees  with  professional,
secretarial,  clerical,  medical,  allied  health,  nursing,  light  industrial,
information  technology  and word  processing  skills,  to business  clients and
governmental agencies in the New York City, Long Island and New Jersey areas, as
well as in Florida's Fort Lauderdale area.  Temporary employees perform services
at the client's premises under the client's supervision and direction.  For each
temporary  employee,  the  client is charged an hourly  rate that  includes  the
employee's direct labor rate,  associated labor costs (such as payroll taxes and
insurance) and a mark-up to cover the Company's overhead and profit.

          In addition to services furnished through its own offices, the Company
licenses  independent  franchisees to provide personnel services under the trade
names and service marks owned by the Company. Franchisees of the Company provide
permanent  placement and executive  search services under the name "Roth Young",
permanent personnel recruitment and placement services under the names "Division
10",  "Alpha" and "Winston  Personnel" and temporary  office  support  personnel
under the names  "Division  10 Temps"  and  "Alpha  Temps" in a total of sixteen
cities and towns across the United States.


          The Company does not have any client which  accounts for more than ten
percent of its net revenues.

          Permanent Recruitment  and  Placement  Services

          The  Company   provides   recruitment   and  placement   services  for
entry-level to high-level  professional  and management  positions at all salary
levels on a contingent fee basis.

                                                            -2-
<PAGE>


          The Company employs placement  counselors who specialize in recruiting
and placing job candidates in particular industries or professions.  The Company
provides  permanent  placement  services in all major industries,  however,  the
Company  primarily  recruits  and places  personnel  with skills in  accounting,
finance,  office  support,  information  technology and health care services and
recruits  and  places  executives  and  professionals  with  skills in  banking,
insurance,  publishing, real estate, securities, human resources,  marketing and
market research,  management services, corporate facilities and architecture, as
well as lawyers and paralegals.

          The  Company  creates  and  maintains a  data-base  of  qualified  job
candidates based on interviewing and screening procedures.  Upon receiving a job
order from a client, the Company attempts to match the  specifications  required
by the client with  qualified  candidates  from its data base and also  recruits
additional qualified candidates.  It then arranges interviews between the client
and qualified  candidates.  If the Company  successfully places a candidate,  it
charges a fee as a percentage of the candidate's estimated annual salary for the
first year of his or her employment. The fees are always paid by the employer.

          During the year ended December 31, 1998, the Company placed applicants
in permanent  positions  with  approximately  700 clients.  Approximately  fifty
percent of the Company's  contingent fee permanent placement clients during that
year were repeat customers.

          Through its Fisher-Todd  Associates  (executive search) division,  the
Company  specializes in recruiting  executives to meet specific  requirements of
clients  on both a  contingent  and  retainer  basis.  Fisher-  Todd  Associates
specializes  in  recruiting  candidates  for upper  level  executive  positions,
generally  at  salaries  in excess of $65,000  per year.  The  division  employs
recruiting  specialists  who  work  closely  with  each  client  to  define  the
requirements of the position and establish candidate specifications. The Company
then  contacts  appropriate  candidates  who are  identified  through  extensive
research,  networking,  data base searches and, where required,  advertisements.
Such candidates are screened  through  interviews and other procedures and those
most  qualified are referred to the clients.  The Company  assists the client in
evaluating each candidate,  in determining an appropriate  compensation  package
and, in some cases, negotiating the final agreement.

          Temporary Staffing Services

          The  Company  furnishes  to  businesses,  on a  temporary  basis,  the
services  of  individuals  with  accounting,   legal  and  paralegal,   banking,
secretarial,   clerical,   office  support,   word   processing,   informational
technology,  health  care,  light  industrial  and  other  professional  skills.
Temporary staffing  assignments usually last from one day to several months, and
often  longer.  Such  assignments  are  generally  made to fill  vacancies  in a
client's permanent work force or to supplement the client's normal work force to
meet peak work loads,  handle special projects or provide special expertise.  In
all cases,  the work is performed at the client's  facilities under the client's
supervision and direction. The client is charged an hourly rate comprised of the
direct labor rate of the  personnel  provided,  associated  labor costs (such as
payroll taxes and insurance)  and a mark-up to cover the Company's  overhead and
profit.  All employees on temporary  assignment to the Company's  clients are on
the Company's payroll only during the periods of their assignments. Clients that
hire a temporary employee on a permanent basis pay a fee to the Company.



                                                            -3-
<PAGE>

          By using the Company's  temporary staffing services,  clients are able
to  shift  to the  Company  the  cost  and  inconvenience  associated  with  the
employment  of  temporary  personnel,   including   advertising,   interviewing,
screening,  testing, record keeping, payroll taxes and insurance. The Company is
able to  absorb  such  costs  more  effectively  than its  clients  because  its
employees,  once recruited,  are generally assigned to a succession of temporary
positions with different clients.

          The  Company  screens  its  temporary   personnel   through   personal
interviews, testing, certificate and licensing verification and other procedures
and maintains continuously updated records on job performance.  These procedures
enable it to classify its temporary  personnel by  preference  for job location,
hours of employment and work environment and by suitability for particular types
of  assignments.  Persons who do temporary work usually are registered with more
than one temporary help firm at any one time.

          During 1998, the Company provided the services of temporary  employees
to  approximately  1400 clients.  The Company  believes  that a majority of the
clients  to  whom  it  supplied  temporary  staffing  during  1998  were  repeat
customers.

          Franchise Operations

          The  Company  also  has  eighteen  franchised  offices  which  provide
permanent  placement and executive  search services under the name "Roth Young",
permanent  recruitment  and placement  services  under the names  "Division 10",
"Alpha" and "Winston  Personnel",  and temporary office support  personnel under
the names "Division 10 Temps" and "Alpha Temps".

          At March 19, 1999,  there were fourteen  Roth Young,  one Division 10,
one Division 10 Temps, one Alpha and one Winston franchise in a total of sixteen
cities in the United States.

          All franchisees operate their businesses autonomously,  subject to the
requirements of their respective  franchise  agreements.  The agreements provide
for monthly  payments of royalties to the Company based on the franchise's  cash
collections and generally  cover a specified term renewable at the  franchisee's
option.  Each  franchisee  pays the  Company  royalties  for the  license of the
Company's know-how and tradenames. The Company is not currently actively engaged
in the marketing of new franchises and has no current plans to do so.

          Franchisees  operating  under Roth Young  licenses  generally  provide
permanent  placement and executive  search  services,  principally  to the food,
drug,  hospitality,  retail and health care industries,  although  licensees are
encouraged to expand their services to other industries.




                                                            -4-
<PAGE>

          The  Company  believes  that its  relationship  with  its  independent
franchisees generally is satisfactory.

          Recruitment Advertising

          The Company's  recruitment  advertising  division  places  recruitment
advertisements  in publications on behalf of the Company,  the Company's clients
and other third parties.  The Company believes that the services offered by this
division  enhances  its  competitive  position  in the  temporary  staffing  and
permanent placement markets by broadening the scope of the services it offers to
clients.  For the year ended December 31, 1998, the Company served approximately
250 clients through this division.

          Marketing

          The Company's  marketing  efforts for its temporary  staffing services
and  for  most  permanent   recruitment  and  placement   services  are  largely
concentrated  within the areas  contiguous  to its offices.  The services of the
Company's executive search division are marketed nationally.  The Company relies
primarily on telephone and direct visit solicitation to existing and prospective
clients and, to a lesser extent, on direct mail, and advertising.

          Recruiting

          The Company recruits qualified  applicants for permanent positions and
temporary employees  primarily through direct recruitment,  referrals from other
applicants and newspaper advertising.

          Competition

          The staffing  industry is highly  competitive,  with clients generally
using more than one  company to satisfy  their  personnel  requirements.  In the
permanent  recruitment  and placement  market,  the Company and its  franchisees
compete with numerous local and regional firms and, to a lesser extent,  a small
number of national  firms. In the temporary  staffing  industry there is intense
competition from national temporary staffing service firms as well as from local
and regional  firms.  All of the  national  and many of the regional  firms have
substantially greater resources than the Company.

          The principal  competitive  factors in the personnel services industry
are the  availability  and quality of permanent  job  applicants  and  temporary
staff,  the level and integrity of the service  provided by  individual  offices
and, to varying degrees, the prices of such services.  The Company believes that
its ability to offer a fully integrated  personnel service,  providing temporary
help, permanent  recruitment and placement services,  executive  recruitment and
recruitment advertising, enhances its competitive position in those markets.



                                                            -5-
<PAGE>

          Regulation

          The Company's  operations  are, in some states,  subject to state laws
and regulations  which may require  employment  agencies  and/or  temporary help
services to be licensed. The principal requirements of such laws and regulations
are  satisfactory  prior  experience and good moral  character.  The Company has
obtained  all  necessary  licenses  and  registrations  in the  states  where it
conducts business.

          Trademarks and Service Marks

          The Company owns a number of trademarks, service marks and tradenames,
including the names, "Winston",  "Winston Resources",  "Winston Personnel" (with
its logo consisting of a sunburst  design and stylized  letter W),  "Win-Temps",
"Roth Young" and "Division 10", which are  registered  with the U.S.  Patent and
Trademark Office.

          Employees

          At December 31, 1998, the Company employed approximately 123 permanent
employees,  including  39  placement  counsellors  for its  permanent  placement
services,  in its  headquarters  and branch  offices,  not  including  temporary
employees on assignment to clients.  The Company is responsible for all workers'
compensation and disability  insurance,  state and Federal  unemployment  taxes,
social security taxes,  and fringe  benefits for its temporary  employees.  As a
service  business,  the Company  depends to a material  degree on its ability to
hire and retain skilled and motivated personnel.

Item 2.           Properties

          The Company leases a total of  approximately  19,000 square feet in an
office  building at 535 Fifth Avenue,  New York, New York. The lease was entered
into in August  1990 and  renegotiated  in 1992,  1993 and 1997,  and expires in
2003. The Company also leases office space in Rutherford, Edison and Parsippany,
New Jersey, in Westbury, New York and in Fort Lauderdale,  Florida, under leases
expiring between 1999 and 2002.

Item 3.           Legal Proceedings

          NONE

Item 4.           Submission of Matters to a Vote of Security Holders

          No matters were submitted to a vote of the Company's  security holders
during the fourth quarter of the fiscal year ended December 31, 1998.




                                                            -6-
<PAGE>

                                                          PART II

Item 5.    Market for Registrant's Common Equity and Related Stockholder Matters

          The Common Stock of the Company is traded  principally on the American
Stock  Exchange  (ticker  symbol  "WRS").  The following  table shows,  for each
quarter of the Company's  last two fiscal years and through March 19, 1999,  the
high and low sales  prices of the common stock of the Company as reported on the
American Stock Exchange.

<TABLE>
<S>                                                    <C>                             <C>
                                                                          Price Range
                                                               High                            Low

1999

First Quarter                                              $   3 3/4                      $   2 1/2

1998

First Quarter                                              $   6 3/8                      $   4 1/2
Second Quarter                                                 6 9/16                         5 1/8
Third Quarter                                                  6 1/4                          4 1/2
Fourth Quarter                                                 4 3/8                          3 1/4

1997

First Quarter                                              $   4 1/4                      $   3 1/8
Second Quarter                                                 4                              3 1/8
Third Quarter                                                  6 3/8                          3 3/8
Fourth Quarter                                                 6 3/4                          5 1/4


</TABLE>


          The Company had 108 holders of record of its common stock on March 19,
1999.

          The  Company has never paid a cash  dividend  on the Common  Stock and
anticipates that for the foreseeable  future,  earnings will be retained for use
in its business.


                                                            -7-
<PAGE>

Item 6.  Selected Financial Data

<TABLE>
<S>                                            <C>               <C>              <C>               <C>          <C>

                                                                         Year ended December 31,
                                                    1998               1997            1996             1995            1994
Income Statement Data:
                                                                      (In thousands, except for per share data and number of shares)
Combined sales:
  By Company offices                              $60,466           $48,986          $39,247          $30,657        $23,822
  By franchise                                      3,193             2,586            2,957            4,175          6,403
      Total combined sales                         63,659            51,572           42,204           34,832         30,225

Net revenue*                                       60,850            49,199           39,390           30,989         24,297
Income (loss) from operations                       3,204             2,547            1,585         (401)(1)            865
Net income (loss)                                   1,829             1,444            1,138         (432)(1)            636
Basic earnings (loss) per common share                .57               .45              .37            (.15)            .22
Diluted earnings (loss) per share                     .52               .41              .34            (.15)            .20
Weighted average shares - basic                 3,220,473         3,191,825        3,065,719        2,917,662      2,913,886
Weighted average shares - diluted               3,523,266         3,488,180        3,323,679        2,917,662      3,152,530

*Represents sales by Company, income from franchises and other income

(1)  Includes one-time write off of restrictive covenant costs and related assets
     associated with franchise operations of $1.1 million


                                                                                    Year ended December 31,
                                                    1998              1997             1996              1995           1994
Balance Sheet Data:
                                                                         (In thousands, except for per share data)

Working capital                                    $6,296            $4,696           $3,248          $ 3,028         $2,201
Total assets                                       12,919             9,451            8,438            7,146          7,123
Long-term debt                                         17                35               51              606            579
Stockholders' equity                                7,287             5,404            3,862            2,654          3,055
Stockholders' equity per share                       2.26              1.68             1.22              .91           1.05


</TABLE>

                                                            -8-
<PAGE>

Quarterly Financial Data (Unaudited)
<TABLE>
<S>                               <C>                      <C>               <C>                       <C>

                                      Quarter                   Quarter           Quarter                   Quarter
                                      ended                     ended             ended                     ended
                                      March 31,                 June 30,          September 30,             December 31,
                                      1998                      1998              1998                      1998

Revenue                             $ 14,409,000             $ 15,098,000       $ 14,823,000              $ 16,520,000
Operating expenses                    13,765,000               14,290,000         13,992,000                15,599,000
Net income                               355,000                  445,000            458,000                   571,000
Basic earnings per share                    0.11                     0.14               0.14                      0.18
Diluted earnings per share                  0.10                     0.13               0.13                      0.16


                                      Quarter                   Quarter           Quarter                   Quarter
                                      ended                     ended             ended                     ended
                                      March 31,                 June 30,          September 30,             December 31,
                                      1997                      1997              1997                      1997

Revenue                             $ 10,782,000             $ 11,837,000       $ 13,434,000              $ 13,146,000
Operating expenses                    10,371,000               11,220,000         12,711,000                12,350,000
Net income                               226,000                  343,000            408,000                   467,000
Basic earnings per share                    0.07                     0.11               0.13                      0.15
Diluted earnings per share                  0.07                     0.10               0.12                      0.13

</TABLE>

                                                            -9-
<PAGE>

Item 7.      Management's Discussion and Analysis of Financial Condition
             and Results of Operations

             Results of Operations

             1998 Compared to 1997

          Revenues increased by approximately  $11,651,000 or 24% to $60,850,000
as  compared to  $49,199,000  in 1997.  The  increase  is  primarily  due to the
increase in temporary staffing revenues of 31% and permanent  placement revenues
of 3%, as compared to 1997.

          Operating  expenses  increased  approximately 24% as compared to 1997.
Compensation  and other  benefits  increased  approximately  28%  mainly  due to
increased  compensation  and  compensation  related  costs  associated  with the
increase in revenues.  Selling, general and administrative expenses increased 6%
due to additions to the sales force,  commissions  related to increased revenues
and other costs related to maintaining the Company' branch operations.

          Interest  expense  decreased during 1998 as a result of there being no
borrowings under the Company's credit facility when compared to 1997.

          The  effective  tax rate was  approximately  44% for the twelve  month
period ended December 31, 1998 and December 31, 1997.

          Net income for the twelve  month  period  ended  December 31, 1998 was
approximately  $1,829,000  or $.57  basic  earnings  per  common  share and $.52
diluted  earnings per common share as compared to a net income of  approximately
$1,444,000 or $.45 basic earnings per common share and $.41 diluted earnings per
common  share for the prior year.  The  increase in net income and  earnings per
share is primarily due to increased  revenues,  partially  offset by the related
increases in operating expenses.

          1997 Compared to 1996

          Revenues  increased by approximately  $9,809,000 or 25% to $49,199,000
as  compared to  $39,390,000  in 1996.  The  increase  is  primarily  due to the
increase in temporary staffing revenues of 31% and permanent  placement revenues
of 14%, as compared to 1996.

          Operating  expenses  increased  approximately 23% as compared to 1996.
Compensation  and other  benefits  increased  approximately  28%  mainly  due to
increased  compensation  and  compensation  related  costs  associated  with the
increase in revenues.  Selling, general and administrative expenses increased 6%
due to  additions  to the  sales  force and  commissions  related  to  increased
revenues and  advertising,  and other costs related to maintaining the Company's
branch operations.

          Interest expense decreased during 1997 due mainly to the lower average
balance on borrowings under the Company's credit facility when compared to 1996.



                                                           -10-
<PAGE>

          The  effective  tax rate was 44% for the  twelve  month  period  ended
December  31,  1997 as  compared  to 22% in 1996.  The lower prior year rate was
attributable  to an  income  tax  benefit  as a  result  of a  reduction  in the
valuation  allowance for certain  deferred tax assets that were determined to be
realizable.

          Net income for the twelve  month  period  ended  December 31, 1997 was
approximately  $1,444,000  or $.45  basic  earnings  per  common  share and $.41
diluted  earnings per common share as compared to a net income of  approximately
$1,138,000 or $.37 basic earnings per common share and $.34 diluted earnings per
common  share for the prior year.  The  increase in net income and  earnings per
share is primarily due to increased  revenues,  partially  offset by the related
increases in operating expenses and increase in effective tax rate.

          Liquidity and Capital Resources

          Cash  provided by operating  activities  was  $1,913,000  in 1998.  In
addition to net income,  cash flow from operating  activities was affected by an
increase in accounts receivable due to the significant growth in revenues offset
by increased  accounts  payable,  accrued expenses and income taxes payable.  In
1997, cash generated from operating activities was $190,000.  Working capital on
December 31, 1998 was  approximately  $6,296,000  as compared to  $4,696,000  on
December 31, 1997.  Cash used in  investing  activities  was $316,000 due to the
purchase of property and  equipment and  financing  activities  provided cash of
$5,000   (exercise  of  options   offset  by  the  repayment  of  capital  lease
obligations)  in 1998.  The  Company  has no  material  commitments  for capital
expenditures during 1999.

          The Company has a secured  credit  facility  providing for  short-term
advances  to a maximum of  $6,000,000  based on up to 80% of  eligible  accounts
receivable, as defined under which no amounts are outstanding.

          Management  believes that the cash available from the Company's credit
facility and cash from its  operations  will be  sufficient  to support  current
operations and any currently foreseeable increase in activities.

          Inflation

          To date, the impact of inflation and changing  prices on the Company's
business has been minimal.  The Company charges its customers fixed  percentages
of the salaries and wages of permanent and temporary employees, which causes its
fee income to increase proportionately as salary and wages increase.

          Year 2000 Issues

          The Company has  assessed  its  computer  information  systems and has
taken  necessary  steps to  ensure  its  systems  are Year 2000  compliant.  The
Company's  computer  systems  consultants  have  represented  to the  Company in
writing  that,  as presently  configured,  the  Company's  systems are Year 2000
compliant.  No  special  costs  were  incurred  in  order  to make  the  systems
compliant,  and the cost of  testing  such  compliance  which was  completed  at
December 31, 1998, was not material.

          The Company also is in the process of determining  the extent to which
it may be vulnerable  to any failures by its service  providers to resolve their
own Year 2000 issues. The Company has initiated formal  communications with such
providers and, at this time, has received formal written responses from a number
of such providers  indicating  that their systems are Year 2000  compliant.  The
Company is  continuing to collect such  responses  and will be  developing  such
contingency plans as it believes are warranted, based on such responses. At this
time,  the Company is unable to estimate  the extent of any adverse  impact from
failure by these service providers with regard to Year 2000 compliance,  and the
nature by which their problems might materially  affect the Company's  business,
financial condition or results of operations.


                                                           -11-
<PAGE>

          The Company is currently  implementing  a contingency  plan  involving
creation  of a  back-up  computer  capability  as a result  of which  all of its
systems and files will be redundant so that if its principal offices in New York
City become  inaccessible,  its  operations  may be conducted from other Company
offices  located in New Jersey.  Such  contingency  plan  should be  implemented
during the first half of 1999.

          Failure by the Company to eliminate Year 2000 problems could result in
a possible failure or miscalculations, causing disruption of operations. Under a
worst case  scenario,  such problems  would be addressed by manually  processing
data and transactions.  However, this would cause delays and additional costs to
the  administrative  process.  Further  contingency plans are being developed to
address this issue.

          Based upon the current  information,  the Company does not  anticipate
that, in the aggregate,  costs  associated  with the Year 2000 issue will have a
material financial impact.  However there can be no assurances that, despite the
steps taken by the Company to insure that it and its  customers  and vendors are
Year 2000 compliant,  there will not be  interruptions  or other  limitations of
systems  functionality or that the Company will not incur  significant  costs to
avoid such interruptions or limitations. The Company's expectations about future
costs  associated  with the Year 2000 issue are  subject to  uncertainties  that
could cause  actual  events to have a greater  financial  impact than  currently
anticipated.  Factors that could influence the amount and timing of future costs
include unanticipated vendor delays, technical difficulties, the impact of tests
of vendors' and customers' systems and similar events. If, despite the Company's
efforts under its Year 2000 planning,  there are Year 2000-related failures that
create substantial  disruptions to the Company's business, the adverse impact on
the business could be material.

          Market Risk and Risk Management Policies

          The  Company  currently  does not have  exposure to market  risk.  The
Company will develop policies and procedures to manage market risk in the future
as deemed necessary.

          Impact of Recently Issued Accounting Standards

          In June  1998  the FASB  issued  Statement  No.  133,  Accounting  for
Derivative  Instruments and Hedging Activities,  which is required to be adopted
in years beginning after June 15, 1999. The Statement  permits early adoption as
of the beginning of any fiscal quarter after its issuance.  The Company  expects
to adopt the new Statement effective January 1, 2000. The Statement will require
the Company to recognize  all  derivatives  on the balance  sheet at fair value.
Derivatives  that are not hedges must be adjusted to fair value through  income.
If a derivative is a hedge, depending on the nature of the hedge, changes in the
fair value of the  derivative  will either be offset  against the change in fair
value of the hedged asset,  liability,  or firm commitment through earnings,  or
recognized in other comprehensive  income until the hedged item is recognized in
earnings. The ineffective portion of a derivative's change in fair value will be
immediately  recognized in earnings.  The Company does not  anticipate  that the
adoption  of this  Statement  will have a  significant  effect on its results of
operations or financial position.

          Forward-Looking Statements

          This report contains  forward-looking  statements and information that
is  based  on  management's  beliefs  and  assumptions,  as well as  information
currently  available to management.  Such beliefs and  assumptions are based on,
among other things,  the Company's  operating  and  financial  performance  over
recent years and its  expectations  about its  business  for the current  fiscal
year.  Although the Company  believes  that the  expectations  reflected in such
forward-looking  statements are  reasonable,  it can give no assurance that such
expectations  will prove to be correct.  Such  statements are subject to certain
risks,  uncertainties  and  assumptions,  including,  but not  limited  to,  the
possibility that (a) prevailing economic


                                                           -12-
<PAGE>

conditions may  significantly  deteriorate,  thereby reducing the demand for the
Company's services, (b) the Company might experience a significant deterioration
in its  collection of accounts  receivable  and (c)  regulatory or legal changes
might affect an employer's decision to utilize the Company's services,  although
none of such risks is  anticipated  at the present  time.  Should one or more of
these or any other risks or uncertainties materialize,  or should the underlying
assumptions  prove  incorrect,  actual  results may vary  materially  from those
anticipated, estimated or expected.

Item 8.      Financial Statements and Supplementary Data

          See Item 14 for a list of Winston  Resources,  Inc.  and  Subsidiaries
Financial Statements and Schedules filed as part of this report.

Item 9.      Changes in and Disagreements with Accountants on Accounting
             and Financial Disclosure

             None.




                                                           -13-
<PAGE>

                                                         PART III

Item 10.                   Directors and Executive Officers of the Registrant

          The  information  required  by this  item is  incorporated  herein  by
reference  to the material  under the caption  "ELECTION  OF  DIRECTORS"  in the
Company's  definitive  Proxy  Statement  to be filed on or before April 30, 1999
(the "1999 Proxy Statement").

Item 11.     Executive Compensation

          The  information  required  by this  term is  incorporated  herein  by
reference to the material under the caption "EXECUTIVE COMPENSATION" in the 1999
Proxy Statement.

Item 12.     Security Ownership of Certain Beneficial Owners and Management

          The  information  required  by this  item is  incorporated  herein  by
reference to the material under the caption  "ELECTION OF DIRECTORS" in the 1999
Proxy Statement.

Item 13.     Certain Relationships and Related Transactions

          The  information  required  by this  item is  incorporated  herein  by
reference  to the  material  under the caption  "ELECTION OF DIRECTORS - Certain
Transactions" in the 1999 Proxy Statement.



                                                           -14-
<PAGE>


                                                          PART IV

Item 14.     Exhibits, Financial Statement Schedules, and Reports on Form 8-K

(a)1,2              The information  required by this subsection of this Item is
                    presented in the index to the  Financial  Statements on Page
                    F-1

<PAGE>


                                    Form 10-K - Item 14 (a) (1) and (2)

                                 Winston Resources, Inc. and Subsidiaries

                                    List of Financial Statements and
                                     Financial Statement Schedules


The following consolidated financial statements of Winston Resources, Inc. and
Subsidiaries are included in Item 8:

<TABLE>
<S>                                                                                                 <C>

Report of Independent Auditors.......................................................................  F-2

Consolidated Balance Sheets - December 31, 1998 and 1997.............................................  F-3
Consolidated Statements of Income - Years Ended
   December 31, 1998, 1997 and 1996..................................................................  F-4
Consolidated Statements of Stockholders' Equity - Years Ended
   December 31, 1998, 1997 and 1996..................................................................  F-5
Consolidated Statements of Cash Flows - Years Ended
   December 31, 1998, 1997 and 1996..................................................................  F-6
Notes to Consolidated Financial Statements...........................................................  F-7

The following consolidated financial statement schedule of Winston Resources, Inc.
   and Subsidiaries is included in Item 14 (a) (2):
Schedule II - Valuation and Qualifying Accounts....................................................... F-21

</TABLE>
All other  schedules for which  provision is made in the  applicable  accounting
regulation of the Securities and Exchange  Commission are not required under the
related instruction or are inapplicable and therefore have been omitted.



                                                  F-1


<PAGE>


                                      Report of Independent Auditors

To the Board of Directors and Stockholders of
   Winston Resources, Inc. and Subsidiaries

We  have  audited  the  accompanying  consolidated  balance  sheets  of  Winston
Resources,  Inc. and  Subsidiaries  (the  "Company") as of December 31, 1998 and
1997, and the related  consolidated  statements of income,  stockholders' equity
and cash flows for each of the three  years in the  period  ended  December  31,
1998. Our audits also included the financial  statement  schedule  listed in the
index  at  Item  14(a).   These  financial   statements  and  schedule  are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements and schedule based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects, the consolidated financial position of Winston
Resources,  Inc.  and  Subsidiaries  at  December  31,  1998 and  1997,  and the
consolidated  results of their  operations  and their cash flows for each of the
three years in the period ended  December 31, 1998 in conformity  with generally
accepted  accounting  principles.  Also, in our opinion,  the related  financial
statement  schedule,   when  considered  in  relation  to  the  basic  financial
statements  taken as a whole,  presents  fairly  in all  material  respects  the
information set forth therein.




                                   ERNST & YOUNG LLP
February 26, 1999

                                                  F-2


<PAGE>


                                 Winston Resources, Inc. and Subsidiaries

                                       Consolidated Balance Sheets

<TABLE>
<S>                                                                             <C>               <C>

                                                                                     December 31

                                                                                       1998             1997
                                                                          ----------------------------------
Assets
Current assets:
   Cash and cash equivalents                                                     $2,047,000         $445,000
   Accounts receivable - trade, less allowances for doubtful
     accounts of $200,000 and $100,000                                            9,036,000        7,341,000
   Prepaid expenses and other current assets                                        118,000          227,000
   Securities available-for-sale                                                    455,000          392,000
                                                                          ----------------------------------
Total current assets                                                             11,656,000        8,405,000

Property and equipment, net                                                         649,000          540,000
Deferred income taxes                                                               234,000          185,000
Security deposits and other assets                                                  380,000          321,000
                                                                          ----------------------------------
Total assets                                                                    $12,919,000       $9,451,000
                                                                          ==================================

Liabilities and stockholders' equity
Current liabilities:
   Accounts payable and accrued expenses                                         $5,200,000       $3,668,000
   Capital lease obligations                                                         18,000           16,000
   Income taxes payable                                                             142,000           25,000
                                                                          ----------------------------------
Total current liabilities                                                         5,360,000        3,709,000

Deferred rent                                                                       255,000          303,000
Long-term portion of capital lease obligations                                       17,000           35,000
                                                                          ----------------------------------
Total liabilities                                                                 5,632,000        4,047,000

Commitments and contingencies

Stockholders' equity:
   Preferred stock - $100 par value: authorized 2,000,000 shares,
     no shares issued
   Common stock - $.01 par value: authorized 10,000,000 shares;
     issued and outstanding 3,228,121 shares (3,215,120 in 1997)                     32,000           32,000
   Additional paid-in capital                                                     4,456,000        4,435,000
   Retained earnings                                                              2,612,000          783,000
   Accumulated other comprehensive income                                           187,000          154,000
                                                                          ----------------------------------
Total stockholders' equity                                                        7,287,000        5,404,000
                                                                          ----------------------------------
Total liabilities and stockholders' equity                                      $12,919,000       $9,451,000
                                                                          ==================================

</TABLE>

See accompanying notes.

                                                  F-3


<PAGE>

                                 Winston Resources, Inc. and Subsidiaries

                                    Consolidated Statements of Income

<TABLE>
<S>                                                               <C>                <C>                 <C>

                                                                              Year ended December 31

                                                                   1998               1997                1996
                                                            ----------------------------------------------------------

Revenue:
   Placement fees and related income                                $60,850,000        $49,199,000         $39,390,000

                                                            ----------------------------------------------------------

Operating expenses:
   Compensation and other benefits                                   48,191,000         37,735,000          29,414,000
   Selling, general and administrative                                9,455,000          8,917,000           8,391,000
                                                            ----------------------------------------------------------
                                                                     57,646,000         46,652,000          37,805,000
                                                            ----------------------------------------------------------

Income from operations                                                3,204,000          2,547,000           1,585,000
                                                            ----------------------------------------------------------

Other income (expense):
   Interest expense                                                     (5,000)           (36,000)           (187,000)
   Interest and other income                                             49,000             69,000              52,000
                                                            ----------------------------------------------------------
                                                                         44,000             33,000           (135,000)
                                                            ----------------------------------------------------------

Income before provision for income taxes                              3,248,000          2,580,000           1,450,000
Provision for income taxes                                            1,419,000          1,136,000             312,000
                                                            ----------------------------------------------------------
Net income                                                           $1,829,000         $1,444,000          $1,138,000
                                                            ==========================================================

Basic earnings per share                                                   $.57               $.45                $.37
                                                            ==========================================================

Diluted earnings per share                                                 $.52               $.41                $.34
                                                            ==========================================================


</TABLE>
See accompanying notes.


                                                  F-4


<PAGE>

                                     Winston Resources, Inc. and Subsidiaries

                                 Consolidated Statements of Stockholders' Equity
<TABLE>
<S>                                       <C>             <C>           <C>             <C>              <C>            <C>

                                                Common Stock
                                               $.01 Par Value                            Retained         Accumulated
                                          ---------------------------    Additional      Earnings         Other
                                            Number                       Paid-in        (Accumulated      Comprehensive
                                            of Shares      Amount        Capital         Deficit)         Income           Total
                                         ------------------------------------------------------------------------------------------

Balance - December 31, 1995                 2,920,833       $29,000      $4,396,000       $(1,799,000)      $28,000     $2,654,000
   Exercise of common stock options           273,060         3,000         115,000                  -            -        118,000
   Retirement of treasury stock              (16,789)             -        (98,000)                  -            -       (98,000)
   Comprehensive income:
     Net income                                    -              -               -          1,138,000            -      1,138,000
     Unrealized gain on securities
     available-for-sale, net                       -              -               -                  -       50,000         50,000
                                                                                                                       -----------
Comprehensive income                                                                                                     1,188,000
                                         ------------------------------------------------------------------------------------------
Balance - December 31, 1996                3,177,104         32,000       4,413,000          (661,000)       78,000      3,862,000
   Exercise of common stock options           38,016              -          22,000                  -            -         22,000
   Comprehensive income:
     Net income                                    -              -               -          1,444,000            -      1,444,000
     Unrealized gain on securities
     available-for-sale, net                       -              -               -                  -       76,000         76,000
                                                                                                                       -----------
Comprehensive income                                                                                                     1,520,000
                                         ------------------------------------------------------------------------------------------
Balance - December 31, 1997                3,215,120         32,000       4,435,000            783,000      154,000      5,404,000

   Exercise of common stock options           13,001              -          21,000                  -            -         21,000
   Comprehensive income:
     Net income                                    -              -               -          1,829,000            -      1,829,000
     Unrealized gain on securities
     available-for-sale, net                       -              -               -                  -       33,000         33,000
                                                                                                                        ----------
Comprehensive income                                                                                                     1,862,000
                                        -------------------------------------------------------------------------------------------
Balance - December 31, 1998                3,228,121        $32,000      $4,456,000         $2,612,000     $187,000     $7,287,000
                                        ===========================================================================================

</TABLE>
See accompanying notes.


                                        F-5

<PAGE>


                                 Winston Resources, Inc. and Subsidiaries

                                  Consolidated Statements of Cash Flows

<TABLE>
<S>                                                                 <C>                <C>                 <C>

                                                                                Year ended December 31

                                                                     1998               1997                1996
                                                              ----------------------------------------------------------
Cash flows from operating activities
Net income                                                             $1,829,000         $1,444,000          $1,138,000

Adjustments to reconcile net income to net cash
   provided by (used in) operating activities:
     Bad debt expense                                                     285,000             41,000             125,000
     Depreciation and amortization                                        207,000            172,000             129,000
     Deferred rent                                                       (48,000)           (47,000)            (29,000)
     Deferred tax (benefit) expense                                      (75,000)            224,000           (349,000)
     Changes in assets and liabilities:
       Accounts receivable                                            (1,980,000)        (1,527,000)           (164,000)
       Prepaid expenses and other current assets                          109,000             11,000              66,000
       Other assets                                                      (63,000)           (80,000)            (38,000)
       Accounts payable, accrued expenses and
         income taxes payable                                           1,649,000          (428,000)           1,364,000
                                                              ----------------------------------------------------------
Net cash provided by (used in) operating activities                     1,913,000          (190,000)           2,242,000
                                                              ----------------------------------------------------------

Cash flows from investing activities
Purchases of property and equipment                                     (316,000)          (401,000)            (87,000)
                                                              ----------------------------------------------------------

Cash flows from financing activities
Repayment on credit facility debt                                               -                  -         (1,182,000)
Proceeds from exercise of options                                          21,000             22,000              20,000
Repayment of capital leases                                              (16,000)           (54,000)            (69,000)
                                                              ----------------------------------------------------------
Net cash provided by (used in) financing activities                         5,000           (32,000)         (1,231,000)
                                                              ----------------------------------------------------------

Net increase (decrease) in cash and cash                                1,602,000          (623,000)             924,000
equivalents
Cash and cash equivalents - beginning of year                             445,000          1,068,000             144,000
                                                              ----------------------------------------------------------
Cash and cash equivalents - end of year                                $2,047,000           $445,000          $1,068,000
                                                              ==========================================================

Supplemental disclosures of cash flow
information
Cash payments for interest                                                 $5,000            $36,000            $176,000
                                                              ==========================================================
Cash payments for income taxes                                         $1,384,000         $1,405,000            $128,000
                                                              ==========================================================

Supplemental disclosures of noncash investing
   and financing activities
Retirement of treasury stock                                                   $-                 $-             $98,000
                                                              ==========================================================

</TABLE>
See accompanying notes.


                                                  F-6


<PAGE>


                                 Winston Resources, Inc. and Subsidiaries

                                Notes to Consolidated Financial Statements

                                            December 31, 1998




1. Principal Business Activity and Summary of Significant Accounting Policies

Business Activity

Winston Resources,  Inc. and Subsidiaries (the "Company") provide a wide variety
of temporary  staffing  specialties,  permanent  placement  services,  executive
search recruitment, and recruitment advertising to the business community.

Principles of Consolidation

The  accompanying  consolidated  financial  statements  include the  accounts of
Winston  Resources,  Inc. and its  wholly-owned  subsidiaries.  All  significant
intercompany transactions and balances have been eliminated in consolidation.

Cash and Cash Equivalents

The Company  considers  all highly liquid  investments  with a maturity of three
months or less when purchased to be cash equivalents.

Concentration of Credit Risk

Financial  instruments that potentially  subject the Company to concentration of
credit risk include cash and cash  equivalents and accounts  receivable  arising
from its  normal  business  activities.  The  Company  places  its cash and cash
equivalents with high credit quality financial  institutions.  Approximately 99%
and  91%  of  cash  and  cash   equivalents  at  December  31,  1998  and  1997,
respectively, was on deposit at one financial institution.

The Company  believes  that its credit risk  regarding  accounts  receivable  is
limited due to the large number of entities  comprising  the Company's  customer
base. In addition,  the Company routinely assesses the financial strength of its
customers and, based upon factors  surrounding the credit risk of its customers,
establishes an allowance for uncollectible accounts, where appropriate.



                                                  F-7


<PAGE>



                                 Winston Resources, Inc. and Subsidiaries

                          Notes to Consolidated Financial Statements (continued)


1. Summary of Significant Accounting Policies (continued)

Securities Available-for-Sale

Investments,  which  consist  of common  stocks,  are  stated  at fair  value as
determined by quoted market price.  The Company has classified its securities as
investments  available-for-sale  pursuant to Statement  of Financial  Accounting
Standards  No.  115,  "Accounting  for  Certain  Investments  in Debt and Equity
Securities." Accordingly, any unrealized gain or loss on the investments, net of
deferred  taxes  thereon,  is  reported  as a  component  of  accumulated  other
comprehensive income.

Depreciation and Amortization

Depreciation  and  amortization  of property and  equipment  are provided on the
straight-line  and declining  balance methods over the estimated useful lives of
the assets.

Revenue Recognition

Permanent  placement  revenue is  recognized  when a candidate  is accepted  for
employment. Provisions are made for estimated losses in realization (principally
due to  applicants  not  remaining in  employment  for the  guaranteed  period).
Temporary  placement revenue is recognized when the temporary  personnel provide
the services.  Nonrefundable  retainer  revenue is  recognized  according to the
terms of the search contract.

Advertising Costs

The  Company  expenses   advertising   costs  upon  the  first  showing  of  the
advertisements. Advertising expenses for the years ended December 31, 1998, 1997
and 1996 totaled approximately $952,000, $871,000 and $711,000, respectively.



                                                  F-8


<PAGE>


                                 Winston Resources, Inc. and Subsidiaries

                          Notes to Consolidated Financial Statements (continued)






1. Summary of Significant Accounting Policies (continued)

Comprehensive Income

Effective January 1, 1998, the Company adopted Statement of Financial Accounting
Standards No. 130, Reporting Comprehensive Income. Statement 130 establishes new
rules for the reporting and display of comprehensive  income and its components;
however,  the  adoption of this  Statement  had no impact on the  Company's  net
income or  stockholders'  equity.  Statement  130 requires  unrealized  gains or
losses on securities  available-for-sale which, prior to adoption, were reported
separately  in  stockholders'  equity,  to be  included  in other  comprehensive
income.

Segment Information

Effective January 1, 1998, the Company adopted Statement of Financial Accounting
Standards  No. 131,  Disclosures  about  Segments of an  Enterprise  and Related
Information. Statement 131 superseded FASB Statement No. 14, Financial Reporting
for Segments of a Business Enterprise.  Statement 131 establishes  standards for
the way that public  business  enterprises  report  information  about operating
segments in annual  financial  statements  and requires  that those  enterprises
report  selected  information  about  operating  segments  in interim  financial
reports.  Statement 131 also establishes standards for related disclosures about
products and services,  geographic  areas, and major customers.  The adoption of
Statement 131 did not affect  results of operations or financial  position,  but
did affect the disclosure of segment information (see Note 10).

Use of Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of  assets  and  liabilities  at the date of the
financial  statements and the reported  amounts of revenues and expenses  during
the reporting period. Actual results could differ from those estimates.

                                                  F-9


<PAGE>


                                 Winston Resources, Inc. and Subsidiaries

                          Notes to Consolidated Financial Statements (continued)


2. Property and Equipment

Property and equipment consisted of the following:

<TABLE>
<S>                                                  <C>                  <C>            <C>

                                                            December 31                    Estimated

                                                       1998               1997             Useful Life
                                               -----------------------------------------------------------


Furniture, fixtures and equipment                         $970,000           $804,000        3 to 7 years

Leasehold improvements                                     346,000            349,000       Life of lease
                                               ---------------------------------------
                                                         1,316,000          1,153,000
Less accumulated depreciation                              667,000            613,000
                                               ---------------------------------------
                                                          $649,000           $540,000
                                               =======================================

</TABLE>

Included in property  and  equipment  at December  31, 1998 are assets  recorded
under  capital  leases with a cost of  approximately  $216,000  and  accumulated
amortization of  approximately  $196,000.  Amortization of assets recorded under
capital leases is included with depreciation expense.

3. Financing Arrangements

a.   Credit Facility

     The Company has a secured credit facility providing for short-term advances
     to a  maximum  of  $6,000,000,  based  on up to  80% of  eligible  accounts
     receivable, as defined. The Company pays interest on advances at the bank's
     alternate  base rate,  as defined,  or at LIBOR plus 2.5% (7.5% and 8.5% at
     December  31,  1998  and  1997,  respectively).   The  credit  facility  is
     collateralized  by the  accounts  receivable  of the Company and expires on
     October 31, 1999. The Company had no borrowings under this facility for the
     year ended December 31, 1998.

                                                  F-10

<PAGE>


                                 Winston Resources, Inc. and Subsidiaries

                          Notes to Consolidated Financial Statements (continued)






3. Financing Arrangements (continued)

b.   Capital Lease Obligations

     The Company has leased telephone equipment, software and computer equipment
     under capital leases which are included in property and equipment (see Note
     2). The  following  is a schedule  of the future  minimum  lease  payments,
     together  with  the  present  value of the  minimum  lease  payments  as of
     December 31, 1998:

<TABLE>
<S>                                                                   <C>
Year ending December 31:
   1999                                                                             $21,000
   2000                                                                              17,000
                                                                       ----------------------
Total                                                                                38,000
Less amount representing interest (effective rate 11%)                                3,000
                                                                       ----------------------
Present value of the minimum lease payments                                          35,000

Less current portion of capital lease obligations                                    18,000
                                                                       ----------------------
                                                                                    $17,000
                                                                       ======================
</TABLE>

4. Accounts Payable and Accrued Expenses

Accounts payable and accrued expenses consist of the following:
<TABLE>
<S>                                                              <C>                     <C>
                                                                            December 31

                                                                     1998                  1997
                                                           -----------------------------------------------

Accounts payable - trade                                                 $739,000               $686,000

Accrued compensation and payroll taxes                                  3,003,000              1,750,000
Accrued commissions                                                     1,143,000                904,000
Other accrued expenses                                                    315,000                328,000
                                                           -----------------------------------------------
Total                                                                  $5,200,000             $3,668,000
                                                           ===============================================

</TABLE>
                                                  F-11


<PAGE>



                                 Winston Resources, Inc. and Subsidiaries

                          Notes to Consolidated Financial Statements (continued)



5. Income Taxes

The provision for income taxes consists of:


<TABLE>
<S>                                                   <C>                  <C>                 <C>
                                                                Year ended December 31

                                                        1998                1997                1996
                                               --------------------------------------------------------------
Current:
   Federal                                                 $952,000            $720,000            $535,000

   State and local                                          542,000             192,000             126,000
Deferred                                                   (75,000)             224,000           (349,000)
                                               --------------------------------------------------------------
                                                         $1,419,000          $1,136,000            $312,000
                                               ==============================================================

A reconciliation of the federal statutory tax rate to the actual effective rate is as follows:

                                                                 Year ended December 31

                                                         1998               1997                1996
                                                 ------------------------------------------------------------

Statutory rate                                                 34.0%              34.0%               34.0%

State and local income taxes, net of
  federal benefit                                               10.7                4.3                 4.8
Change in valuation allowance                                  (1.0)                1.8              (17.1)
Permanent differences                                            1.6                2.4                 1.8
Other                                                          (1.6)                1.5               (2.0)
                                                 ------------------------------------------------------------
                                                               43.7%              44.0%               21.5%
                                                 ============================================================
</TABLE>

                                                  F-12


<PAGE>



                                 Winston Resources, Inc. and Subsidiaries

                          Notes to Consolidated Financial Statements (continued)






5. Income Taxes (continued)

The deferred income taxes are comprised of the following:

<TABLE>
<S>                                                                         <C>                  <C>
                                                                                 December 31

                                                                               1998                1997
                                                                   ------------------------------------------
Assets
Provision for doubtful accounts                                                 $80,000             $40,000

Intangible assets written off                                                   230,000             224,000
Accrued rent                                                                    102,000             121,000
Net operating losses for state and local tax purposes                            91,000             127,000
                                                                   ------------------------------------------
Deferred tax asset                                                              503,000             512,000
                                                                   ------------------------------------------

Liabilities
Unrealized gain on securities                                                 (182,000)           (156,000)
Other                                                                          (30,000)            (44,000)
                                                                   ------------------------------------------
Deferred tax liability                                                        (212,000)           (200,000)
                                                                   ------------------------------------------
                                                                                291,000             312,000
Valuation allowance                                                            (57,000)           (127,000)
                                                                   ------------------------------------------
                                                                               $234,000            $185,000
                                                                   ==========================================

</TABLE>

The  valuation  allowance  (decreased)  increased  by  ($70,000),   $52,000  and
$(333,000),  respectively,  during the years ended  December 31, 1998,  1997 and
1996.

6. Commitments and Contingencies

Operating Leases

The Company  leases  office  space under  noncancelable  operating  leases which
expire at various dates through  2003.  These leases are subject to  escalations
for increases in real estate taxes and other expenses.


                                                  F-13


<PAGE>


                                 Winston Resources, Inc. and Subsidiaries

                          Notes to Consolidated Financial Statements (continued)


6. Commitments and Contingencies (continued)

The aggregate  future minimum lease payments  required under these leases are as
follows:

<TABLE>
<S>                                                                        <C>

Year ending December 31:
  1999                                                                         $783,000
  2000                                                                          791,000
  2001                                                                          743,000
  2002                                                                          699,000
  2003                                                                          398,000
                                                                   ----------------------
Total                                                                        $3,414,000
                                                                   ======================
</TABLE>

Rental expense under  operating  leases,  including  escalation  charges for the
years ended December 31, 1998, 1997 and 1996,  approximated  $839,000,  $726,000
and $700,000, respectively.

Pursuant to one of the  Company's  leases,  rent expense  charged to  operations
differs from rent paid because of the effect of free rent periods and  scheduled
rent increases.  Accordingly,  the Company has recorded deferred rent payable of
$255,000 and $303,000 at December 31, 1998 and 1997, respectively.  Rent expense
is calculated by allocating total rental payments,  including those attributable
to scheduled rent increases, on a straight-line basis, over the lease term.

The Company has been released  from a portion of its rent  obligation on certain
premises which it had been  subleasing  through 2003;  however,  in the event of
default by the  sublessee,  it would  remain  liable for the balance of the rent
obligation which, at December 31, 1998, aggregated $464,000.

Executive Employment Agreement

An employment agreement with the chief executive officer expiring in August 2002
provides for an annual salary of approximately  $446,000, plus incentive bonuses
based on pre-tax  income.  In addition,  the officer is entitled,  under certain
circumstances, to termination benefits.


                                                  F-14


<PAGE>



                                 Winston Resources, Inc. and Subsidiaries

                          Notes to Consolidated Financial Statements (continued)


7. Retirement Plan

The Company has a defined contribution plan under Section 401(k) of the Internal
Revenue  Code  ("IRC")  which   provides   that  eligible   employees  may  make
contributions,  subject  to IRC  limitations.  The  Company  may  choose to make
contributions  to  the  Plan  in an  amount  determined  by the  Company  at its
discretion. No contributions were made for the years ended December 31, 1998 and
1997. The Company made a contribution  to the Plan of $25,000 for the year ended
December 31, 1996.

8. Stock Option Plans

Under the  Company's  1996 Stock Plan (the  "Plan") a committee  of the Board of
Directors is  authorized  to issue to officers,  directors,  key  employees  and
consultants   stock  options  (both   incentive   stock  options   ("ISOs")  and
nonqualified  options),  restricted stock and directors'  options.  In 1998, the
number of options issuable under the Plan was increased from 400,000 to 800,000.

The Company also has an Incentive  Program  (the  "Program")  under which it may
issue to officers,  directors,  key  employees,  and certain  consultants  stock
options (both ISOs and nonqualified options), stock appreciation rights ("SARs")
(in tandem with stock options or free-standing), restricted stock and directors'
options issuable pursuant to a formula.  Up to 575,000 shares are issuable under
the  Program  either as  outright  grants or upon  exercise  of  options or SARs
awarded thereunder.

Directors  of the  Company who are not  employees  are  eligible to  participate
solely in the  nondiscretionary  directors'  option portion of the Program.  All
administrative  powers of the Option  Committee of the Broad of  Directors  (the
"Committee")  with  respect  to  directors'  options  may be  exercised,  at the
discretion of the Board of  Directors,  by an Alternate  Committee  comprised of
persons  not  eligible  to  receive  directors'  options,  one of whom must be a
director.  Moreover, in no event, may the number of shares subject to directors'
options issuable to any qualified director in any year exceed 25,000.


                                                  F-15


<PAGE>



                                 Winston Resources, Inc. and Subsidiaries

                          Notes to Consolidated Financial Statements (continued)


8. Stock Option Plans (continued)

The  selection  of  participants  from  among  employees  and  officers  and the
determination  of the type and  amount of awards  (except  as to the  directors'
options) is entirely  within the discretion of the Committee.  There is no limit
on the number or amount of awards  which may be granted to any one person  under
the  Program,  except that the fair market value  (determined  as of the date of
grant) of shares  with  respect to which ISOs are first  exercisable  in any one
year as to any participant may not exceed $100,000.

All  options  granted  have  five or ten year  terms and vest and  become  fully
exercisable at the end of three years of continued employment.

Restricted  stock  may be  awarded  under the  Program  either at no cost to the
recipient or for such cost as specified by the grant.  Unless waived in whole or
in part by the Committee,  once a holder of record of restricted stock ceases to
be an  employee,  officer or director of the Company,  all shares of  restricted
stock  then held and still  subject to  restriction  will be  forfeited  by such
holder and reacquired by the Company.

The  Company  has elected to  continue  to follow  Accounting  Principles  Board
Opinion  No.  25,  "Accounting  for Stock  Issued to  Employees"  ("APB 25") and
related  Interpretations in accounting for its employee stock options. Under APB
25,  because the exercise  price of the Company's  employee stock options equals
the market price of the underlying  stock on the date of grant,  no compensation
expense is recognized.

Pro forma  information  regarding  net  income and  earnings  per share has been
determined  as if the Company had accounted for its stock options under the fair
value method estimated at the date of grant using a Black-Scholes option pricing
model  with the  following  weighted-average  assumptions  for 1997 and 1996 (no
options were granted in 1998), risk-free interest rates of 5.6% in 1997 and 5.9%
to  6.0% in  1996;  volatility  factors  of the  expected  market  price  of the
Company's common stock of .72 and .75. The weighted-average expected life of the
options is three years. Dividends are not expected in the future.


                                                  F-16


<PAGE>



                                 Winston Resources, Inc. and Subsidiaries

                          Notes to Consolidated Financial Statements (continued)




8. Stock Option Plans (continued)

The Black-Scholes option valuation model was developed for use in estimating the
fair value of traded  options which have no vesting  restrictions  and are fully
transferable.  In addition,  option valuation models require the input of highly
subjective assumptions,  including the expected stock price volatility.  Because
the Company's stock options have  characteristics  significantly  different from
those of traded options, and because changes in the subjective input assumptions
can materially  affect the fair value  estimate,  in management's  opinion,  the
existing models do not necessarily provide a reliable single measure of the fair
value of its employee stock options.

For purposes of pro forma  disclosures,  the estimated fair value of the options
is amortized to expense over the options'  vesting  period.  The  Company's  pro
forma information follows:

<TABLE>
<S>                                                         <C>                <C>                  <C>
                                                              1998               1997                 1996
                                                      ------------------------------------------------------------

Pro forma net income                                          $1,712,000          $1,363,000            $979,000

Pro forma basic income per share                                    $.53                $.43                $.32
Pro forma diluted income per share                                  $.50                $.40                $.30


</TABLE>

Stock option activity is summarized as follows:

<TABLE>
<S>                                                                      <C>                   <C>
                                                                                                   Weighted-
                                                                                                    Average
                                                                            Shares               Exercise Price
                                                                  ---------------------------------------------

Balance at January 1, 1996                                                    518,317                    $.97
   Granted                                                                    304,500                   $2.14
   Exercised                                                                (273,060)                    $.43
   Cancelled                                                                  (5,107)                    $.43
                                                                  ---------------------------------------------
Balance at December 31, 1996 (137,759
   exercisable at option prices $.4875 to $2.20)                              544,650                   $1.90
     Granted                                                                  113,500                   $5.34
     Exercised                                                               (38,016)                    $.58
     Cancelled                                                                (2,124)                    $.85
                                                                  ---------------------------------------------
Balance at December 31, 1997 (272,938 exercisable
   at option prices $.4375 to $5.775)                                         618,010                   $2.62
     Exercised                                                               (13,001)                   $1.63
     Cancelled                                                                  (333)                   $1.50
                                                                  ---------------------------------------------
Balance at December 31, 1998 (428,396 exercisable
   at option prices $.4375 to $5.775)                                         604,676                   $2.64
                                                                  =============================================

</TABLE>
                                                  F-17


<PAGE>


                                 Winston Resources, Inc. and Subsidiaries

                          Notes to Consolidated Financial Statements (continued)






8. Stock Option Plans (continued)

The  weighted  average  fair value of options  granted  during 1997 and 1996 was
$2.03 and $1.07, respectively. The exercise prices for options outstanding as of
December 31, 1998 ranged from $.4375 to $5.775.  The weighted average  remaining
contractual life of those options is 6.63 years.

At December 31, 1998, 432,850 options are available for grant.

9. Earnings per Share

The following table sets forth the computation of basic and diluted earnings per
share:

<TABLE>
<S>                                                         <C>                 <C>                 <C>
                                                             1998                 1997                 1996
                                                    ----------------------------------------------------------------
Numerator:
   Net income                                                 $1,829,000           $1,444,000           $1,138,000

                                                    ----------------------------------------------------------------
Denominator:
   Denominator for basic earnings per
     share-weighted-average shares                             3,220,473            3,191,825            3,065,719
   Effect of dilutive securities:
     Stock options                                               302,793              296,355              257,960
                                                    ----------------------------------------------------------------
       Denominator for diluted earnings
         per share-adjusted weighted-
         average shares and assumed                            3,523,266            3,488,180            3,323,679
         conversions
                                                    ----------------------------------------------------------------
Basic earnings per share                                            $.57                 $.45                 $.37
                                                    ================================================================
Diluted earnings per share                                          $.52                 $.41                 $.34
                                                    ================================================================

</TABLE>
                                                  F-18


<PAGE>



                                 Winston Resources, Inc. and Subsidiaries

                          Notes to Consolidated Financial Statements (continued)



10. Segment Information

The Company  derives all of its revenues from  businesses  located in the United
States  and  classifies  its  business  into two  fundamental  areas:  placement
services  and  recruitment  advertising.   Placement  services  consist  of  the
placement of temporary and permanent employees. Recruitment advertising consists
of the placement of recruitment  advertising  on behalf of the Company,  clients
and other third parties.

The Company  evaluates  performance  based on the segments'  profit or loss. The
accounting  policies of the reportable  segments are the same as those described
in the summary of significant  accounting  policies (see Note 2).  Inter-segment
sales and transfers are recorded at the Company's cost; there is no intercompany
profit or loss on inter- segment sales or transfers.

<TABLE>
<S>                                                        <C>                  <C>                  <C>
                                                                   Year ended December 31, 1998
                                                      -------------------------------------------------------
                                                                Placement          Recruitment
                                                                 Services          Advertising           Total
                                                      -----------------------------------------------------------

Placement fees and related income                             $55,259,000         $6,423,000         $61,682,000
Inter-segment placement fees and related                           71,000            761,000             832,000
   income
Interest expense                                                    5,000                  -               5,000
Depreciation and amortization                                     195,000             12,000             207,000
Income tax expense                                              1,407,000             12,000           1,419,000
Segment profit                                                  1,814,000             15,000           1,829,000
Segment assets                                                 12,330,000            589,000          12,919,000
Expenditures for long-lived assets                                299,000             17,000             316,000


                                                                   Year ended December 31, 1997
                                                      -------------------------------------------------------
                                                                Placement          Recruitment
                                                                 Services          Advertising           Total
                                                      -----------------------------------------------------------

Placement fees and related income                             $43,684,000         $6,239,000         $49,923,000
Inter-segment placement fees and related                           27,000            697,000             724,000
   income
Interest expense                                                        -             36,000              36,000
Depreciation and amortization                                     163,000              9,000             172,000
Income tax expense                                              1,081,000             55,000           1,136,000
Segment profit                                                  1,376,000             68,000           1,444,000
Segment assets                                                  8,959,000            492,000           9,451,000
Expenditures for long-lived assets                                392,000              9,000             401,000

</TABLE>
                                                  F-19


<PAGE>

                                 Winston Resources, Inc. and Subsidiaries

                          Notes to Consolidated Financial Statements (continued)



10. Segment Information (continued)
<TABLE>
<S>                                                        <C>                  <C>                  <C>

                                                                   Year ended December 31, 1996

                                                               Placement          Recruitment
                                                                Services          Advertising           Total
                                                      -----------------------------------------------------------

Placement fees and related income                             $34,230,000         $5,768,000         $39,998,000
Inter-segment placement fees and related                           40,000            568,000             608,000
   income
Interest expense                                                  172,000             15,000             187,000
Depreciation and amortization                                     122,000              7,000             129,000
Income tax expense (benefit)                                      336,000           (24,000)             312,000
Segment profit (loss)                                           1,226,000           (88,000)           1,138,000
Segment assets                                                  7,858,000            580,000           8,438,000
Expenditures for long-lived assets                                 82,000              5,000              87,000

</TABLE>

                                                  F-20


<PAGE>

                                 Winston Resources, Inc. and Subsidiaries

                              Schedule II - Valuation and Qualifying Accounts

<TABLE>
<S>                                             <C>                     <C>                   <C>                  <C>
                     Column A                          Column B              Column C              Column D              Column E
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                             Additions
                                                      Balance at            Charged to                                  Balance at
                                                     the Beginning           Costs and                                      End
                                                     of the Period           Expenses             Deductions             of Period
- ------------------------------------------------------------------------------------------------------------------------------------

Year ended December 31, 1998
Reserves and allowances deducted
   from asset accounts:
    Allowance for doubtful accounts                       $100,000              $285,000          $185,000 (1)              $200,000

Year ended December 31, 1997
Reserves and allowances deducted
   from asset accounts:
    Allowance for doubtful accounts                       $109,000               $41,000           $50,000 (1)              $100,000

Year ended December 31, 1996
Reserves and allowances deducted
   from asset accounts:
    Allowance for doubtful accounts                        $82,000              $125,000           $98,000 (1)              $109,000


</TABLE>

Uncollectible accounts written off, net of recoveries.



                                                  F-21
<PAGE>

(a)3                Exhibits

Exhibit No.                         Description

* 3.1.1             Restated  Certificate of  Incorporation  of the Company,  as
                    filed with the  Secretary  of State of  Delaware on April 6,
                    1987 [Registration Statement No. 33-14913, Exhibit 3.1]

* 3.1.2             Agreement  and Plan of Merger  dated as of April  15,  1987,
                    between Winston Resources,  Inc. (New York) and the Company,
                    as filed with the  Secretary  of State of  Delaware on April
                    20, 1987 [Registration Statement No. 33-14813, Exhibit 3.2]

* 3.1.3             Certificate   of  Amendment  of  Restated   Certificate   of
                    Incorporation of the Company, as filed with the Secretary of
                    State of Delaware on June 11, 1993 [Form 10-KSB (1993)]

* 3.1.4             Composite Copy of Restated  Certificate of  Incorporation of
                    the Company, as amended [Form 10-K (1987), Exhibit 3.3]

* 3.2               By-laws  of the  Company,  as  amended  June 11,  1993 [Form
                    10-KSB (1993)]

* 9                 Stockholders'  Voting  Agreement,  dated June 8, 1987, among
                    Seymour   Kugler,    Alec   Peters   and   Melvin   Winograd
                    [Registration Statement No. 33-14913, Exhibit 9]

10.1                Amended and Restated Employment Agreement,  dated January 1,
                    1997, between the Company and Seymour Kugler

* 10.2              Supplemental  Excess Profit Sharing Plan, dated December 12,
                    1984 [Registration Statement No. 33-14913, Exhibit 10.3]

* 10.3              Incentive Program of the Company [Registration  Statement on
                    Form S-8 No. 33- 37476, Exhibit 4]

____________________
*  Incorporated by reference and not filed herewith.


                                                           -15-
<PAGE>


Exhibit No.                   Description

* 10.4              Winston   Resources,   Inc.  1996  Stock  Plan  [1996  Proxy
                    Statement, Exhibit A]

* 10.5              Agreement  of  Lease,  dated  as  of  August  8,  1990  (the
                    "Lease"),  between  Nineteen  New  York  Properties  Limited
                    Partnership,  and the Company, as tenant [Form 10- K (1990),
                    Exhibit 10.11]

* 10.6              First Amendment of Lease dated as of March 1, 1992,  between
                    Nineteen New York  Properties  Limited  Partnership  and the
                    Company [Form 10-KSB (1992), Exhibit 10.6]

* 10.7              Second  Amendment  of Lease  dated as of January  29,  1993,
                    between Nineteen New York Properties Limited Partnership and
                    the Company [Form 10-KSB (1992), Exhibit 10.7]

* 10.8              Third  Amendment  of Lease  dated as of February  19,  1993,
                    between Nineteen New York Properties Limited Partnership and
                    the Company [Form 10-KSB (1992), Exhibit 10.8]

10.9                Fifth  Amendment of Lease dated as of March 14, 1997 between
                    535 Fifth Avenue LLC (the  successor in interest to Nineteen
                    New York Properties Limited Partnership) and the Company, as
                    tenant

10.10               Secured  Line of Credit  Agreement  dated  November  4, 1996
                    between Winston Resources, Inc. and The Bank of New York

10.11               Promissory  Note  dated  November  26,  1996 made by Winston
                    Resources, Inc. in favor of The Bank of New York

10.12               Security  Agreement  dated as of  November  26,  1996 by and
                    among  Winston  Resources,   Inc.,  WIN-PAY,  Inc.,  Winston
                    Professional  Staffing,  Inc., Winston  Cosmopolitan,  Inc.,
                    Roth Young Personnel  Services,  Inc.,  Winston Personnel of
                    Boca  Raton,  Inc.,  Winston  Personnel  Inc. of New Jersey,
                    Winston Staffing Services, Inc. and The Bank of New York

10.13               Extension  by The Bank of New York of term of Line of Credit
                    through October 31, 1999

____________________
*  Incorporated by reference and not filed herewith.



                                                           -16-
<PAGE>


Exhibit No.                   Description


22                  Subsidiaries of the Company:

                         Delta 10, Inc. (a New Jersey corporation)

                         Winston  Personnel  of  Boca  Raton,  Inc.  (a  Florida
                         corporation)

                         Winston  Personnel,  Inc.  of New  Jersey (a New Jersey
                         corporation)

                         Winston  Professional  Staffing,  Inc.  (a  New  Jersey
                         corporation)

                         Winston   Staffing   Services,   Inc.   (a   New   York
                         corporation)

                         WIN-PAY, Inc. (a New York corporation)

23.1                Consent of Ernst & Young LLP, independent auditors

27                  Financial Data Schedule


          (b)       Reports  on Form 8-K.  No reports on Form 8-K have been
                    filed during the quarter ended  December 31, 1998.



                                                           -17-
<PAGE>

SIGNATURES

          Pursuant to the  requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

Date:  March 25, 1999
                                                 WINSTON RESOURCES, INC.


                                                 By:  /s/ Seymour Kugler
                                                 Seymour Kugler, Chairman of
                                                 the Board and President

          Pursuant to the  requirements of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
registrant and in the capacities and on the dates indicated:

    Signature

<TABLE>
<S>                                              <C>                                      <C>

  /s/ Seymour Kugler                             Chairman of the Board and                March 25, 1999
  Seymour Kugler                                 President; Principal Executive
                                                 Officer; Director

  /s/ Jesse Ulezalka                             Chief Financial Officer                  March 25, 1999
  Jesse Ulezalka

  /s/Gregg Kugler                                Director                                 March 25, 1999
  Gregg Kugler

  /s/Todd Kugler                                 Director                                 March 25, 1999
  Todd Kugler

 /s/ Martin Fischer                              Director                                 March 25, 1999
  Martin Fischer

  /s/ Alan E. Wolf                               Director                                 March 25, 1999
  Alan E. Wolf

  /s/ Martin Wolfson                             Director                                 March 25, 1999
  Martin Wolfson

  /s/ Norton Sperling                            Director                                 March 25, 1999
  Norton Sperling

  /s/ Martin J. Simon                            Director                                 March 25, 1999
  Martin J. Simon



</TABLE>

                                        -18-

<PAGE>
                              EXHIBIT 10.13


THE BANK OF NEW YORK
NEW YORK'S FIRST BANK - FOUNDED IN 784 BY ALEXANDER HAMILTON


                  1290 Avenue of the Americas, New York, N.Y 10104


Mr. Sy Kaye, Chairman,
Winston Resources, Inc.
535 Fifth Avenue,
New York, N.Y. 10017
                                                                 10/30/98

Dear Sir,

This is to  confirm  that the  advised  Line of  Credit  available  for  Winston
Resources,  Inc. is extended to October 31, 1999.  All the terms and  conditions
remain the same.

Sincerely,


Sanjay S Shirali
Vice President.



<PAGE>

                    EXHIBIT

THE BANK OF NEW YORK
NEW YORK'S FIRST BANK - FOUNDED IN 784 BY ALEXANDER HAMILTON


                  1290 Avenue of the Americas, New York, N.Y 10104
                           October 13, 1998


Winston Resources, Inc.
535 Fifth Avenue
New York, New York 10017

                Attention:          Sy Kaye
         Chief Executive Officer


Gentlemen/Ladies:

          The Bank of New York (the  "Bank") is  pleased to confirm  that it has
extended the period of  availability  of the  $6,000,000  secured line of credit
that the Bank holds available to Winston Resources, Inc.

          Notwithstanding  the foregoing,  the aggregate  outstanding  principal
amount of all advances  under this line of credit shall not exceed the lesser of
$6,000,000 or an amount equal to the sum of the following:

          1.  80% of each  account  receivable  of the  Company  (including  the
Company's  Winston  Advertising  Agency division) or any of Winston Personnel of
Boca Raton, Inc., WIN- PAY, Inc., Winston Personnel Inc. of New Jersey,  Winston
Professional   Staffing,   Inc.,  Winston  Staffing   Services,   Inc.,  Winston
Cosmopolitan,  Inc., Winston Franchise Corp. and Roth Young Personnel  Services,
Inc.  (collectively,  the  "Subsidiaries") (i) which was generated in connection
with the  placement of temporary  employees or in connection  with  advertising,
(ii) in  respect  of which  the Bank has a  perfected  first  priority  security
interest and (iii) in respect of which no amount is unpaid for more than 90 days
(or in the case of an account  receivable,  the relevant account debtor on which
is a hospital, 120 days) past the date of the related invoice; plus

          2.  50%  of  each  account  receivable  of the  Company  or any of the
Subsidiaries  (i)  which was  generated  in  connection  with the  placement  of
permanent  employees,  (ii) in respect of which the Bank has a  perfected  first
priority security interest and (iii) in respect of which no amount is unpaid for
more than 90 days past the date of the related invoice.

          Advances  under this line of credit  shall be  evidenced  by, shall be
payable as provided in, and shall bear  interest at the rate  specified  in, the
Promissory  Note dated November 26, 1996 made by the Company to the order of the
Bank in the principal amount of $6,000,000.


<PAGE>

                                                     2


          All  obligations  of the Company to the Bank with respect to this line
of credit shall be jointly and severally guaranteed by the Subsidiaries pursuant
to the Guaranty  Agreement dated November 26, 1996 between the  Subsidiaries and
the Bank. In addition,  all  obligations of the Company and the  Subsidiaries to
the Bank with  respect to this line of credit  shall be secured  pursuant to the
Security  Agreement dated November 26, 1996 among the Company,  the Subsidiaries
and the Bank which  grants the Bank a first and prior  security  interest in all
accounts receivable of the Company and the Subsidiaries.

          For so long as this line of credit is held  available  or the  Company
has any  obligations  outstanding  under  this line of  credit,  there  shall be
delivered to the Bank the following,  each in form and content  satisfactory  to
the Bank:

          a.  Within 5 business  days after the  filing  thereof,  copies of all
documents,  including financial  statements,  filed by the Company or any of the
Subsidiaries with the Securities and Exchange Commission;

          b.  Within  15 days  after the end of each  month,  a  borrowing  base
certificate and an aging schedule of the accounts  receivable of the Company and
the Subsidiaries, in each case as of the end of such month; and

          c. Promptly upon the Bank's request  therefor,  such other information
as the Bank may reasonably request from time to time.

          As you know  lines of  credit  are  cancellable  at any time by either
party and, in addition,  any advance under this line of credit is subject to the
Bank's satisfaction,  at the time of such advance, with the condition (financial
and otherwise),  business, prospects,  properties, assets, ownership, management
and operations of each of the Company and each of the  Subsidiaries and with the
collateral for this line of credit.  Unless cancelled earlier as provided in the
first  sentence of this  paragraph,  this line of credit shall be held available
until October 9, 1999.

         Very truly yours,

         THE BANK OF NEW YORK



         By _________________
         Sanjay S Shirali
         Vice President




<PAGE>

EXHIBIT - 27
                  WINSTON RESOURCES, INC. AND SUBSIDIARIES
                        FINANCIAL DATA SCHEDULES
                   FOR THE YEAR ENDED DECEMBER 31, 1998


/LEGEND
Multiplier                                        1
  TABLE
    S                                                     C
Period-Type                                       Year
Fiscal-Year-End                                   DEC-31-1998
Period-End                                        DEC-31-1998
Cash                                              2,047,000
Securities                                        455,000
Receivables                                       9,236,000
Allowances                                        200,000
Inventory                                         0
Current-Assets                                    11,656,000
PP&E                                              1,316,000
Depreciation                                      667,000
Total-Assets                                      12,919,000
Current-Liabilities                               5,360,000
Bonds                                             0
Preferred-Mandatory                               0
Preferred                                         0
Common                                            32,000
Other-SE                                          7,255,000
Total-Liability-and-Equity                        12,919,000
Sales                                             60,850,000
Total-Revenues                                    60,850,000
CGS                                               0
Total-Costs                                       48,191,000
Other-Expenses                                    9,455,000
Loss-Provision                                    0
Interest-Expense                                  0
Income-Pretax                                     3,248,000
Income-Tax                                        1,419,000
Income-Continuing                                 1,829,000
Discontinued                                      0
Extraordinary                                     0
Changes                                           0
Net-Income                                        1,829,000
EPS-Primary                                       .57
EPS-Diluted                                       .52





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission