Liberty Variable Investment Trust
Colonial Global Equity Fund, Variable Series
Colonial Growth and Income Fund, Variable Series
Colonial High Yield Securities Fund, Variable Series
Colonial International Fund for Growth, Variable Series
Colonial International Horizons Fund, Variable Series
Colonial Small Cap Value Fund, Variable Series
Colonial Strategic Income Fund, Variable Series
Colonial U.S. Growth & Income Fund, Variable Series
Crabbe Huson Real Estate Investment Fund, Variable Series
Liberty All-Star Equity Fund, Variable Series
Newport Tiger Fund, Variable Series
Stein Roe Global Utilities Fund, Variable Series
SteinRoe Variable Investment Trust
*Stein Roe Small Company Growth Fund, Variable Series
Stein Roe Growth Stock Fund, Variable Series
Stein Roe Balanced Fund, Variable Series
Stein Roe Mortgage Securities Fund, Variable Series
Stein Roe Money Market Fund, Variable Series
Semiannual Report
June 30, 1999
<PAGE>
- --------------------------------------------------------------------------------
PRESIDENTS' LETTER
Liberty Variable Investment Trust
SteinRoe Variable Investment Trust
- --------------------------------------------------------------------------------
Dear Contract Owner:
We are pleased to present the 1999 semiannual report for Liberty Variable
Investment Trust and Stein Roe Variable Investment Trust. The six months ended
June 30, 1999 were a rewarding time for domestic and international equity
investors and a period of volatility and uncertainty for domestic bonds.
On the pages that follow, you'll find a portfolio manager's discussion of fund
performance, investment strategy and market conditions for each of the 17
series of the two trusts. We encourage you to review how your fund(s) fared.
A Climate of Growth
Thus far, 1999 has been an excellent year for the U.S. economy, as growth in
many sectors has been higher than expected. Corporate profits, too, have been
robust. Advances in technology--particularly electronic commerce--as well as
prudent Federal Reserve monetary policy, have helped fuel one of the longest
and strongest U.S. booms since the end of World War II. As of June 30, 1999,
the nation's unemployment rate stood at 4.3%, a level not seen since the 1960s.
Fear of Inflation
America's growing economy can help corporate bond issuers and homeowners meet
debt payments, but too much growth can cause the cost of living to accelerate.
Higher prices, in turn, reduce the purchasing power of bond income.
Fear of higher inflation has cast a shadow over fixed-income securities since
the spring. When the government reported that inflation in April was
higher-than-expected, bond traders demanded much higher bond yields. Bond
prices--which move in the opposite direction of yields--fell sharply. This fear
was compounded by the resignation of a U.S. Treasury Secretary who helped
engineer the first budget surpluses in a generation; higher oil prices and
reports of building material and labor shortages. As of June 30, 1999, the
average yield of 30-year U.S. Treasury bonds stood at 5.98%, nearly 1% higher
than six months earlier.
Small Company Stocks Fared Well
Despite higher interest rates, domestic small company stocks showed renewed
vigor during the first half of calendar year 1999. In fact, between March 31,
1999 and June 30, 1999, the unmanaged S&P Small Cap 600 Index provided a return
of 15.42%, more than twice the return of the unmanaged S&P 500 Index, a group
of large-company stocks.
We believe current U.S. economic conditions can help many small companies
thrive over the long term. Our nation's sound economic underpinnings can be
easy to forget amid the barrage of daily headlines about inflation, market
sentiment and the latest short-term change in interest rates. While we can't
say what the future holds, we believe more investors appear to be focusing on
the size of an investment opportunity rather than the market capitalization of
a company.
A Slowdown in Europe; Emerging Markets Rebound
Outside the U.S., the investing climate was mixed during the first half of
1999. Asian emerging markets rebounded and Japan delivered strong returns for
the first time in several years amid signs of economic recovery. Western
Europe, however, suffered fallout from the Russian and Brazilian currency
devaluations. Slow growth and unfavorable political developments in Germany
depressed stocks there. Stocks in the United Kingdom rallied in response to
several interest rate cuts by the central bank.
Since January, global commodity markets--especially oil--have firmed, and this
helped strengthen stock prices in emerging market countries where basic
materials and natural resource companies account for a large share of GDP.
Stronger-than-expected growth in the U.S. resulted in high demand for imported
goods, further boosting growth in export-dependent countries.
<PAGE>
- --------------------------------------------------------------------------------
PRESIDENTS' LETTER
Liberty Variable Investment Trust
SteinRoe Variable Investment Trust
- --------------------------------------------------------------------------------
Think Long-Term
Whether you are a global investor or have a portfolio focused entirely on the
U.S., we encourage you to look at your annuity investment as you would an
investment in your own business or property, one that takes time and commitment
to bear fruit. Investing in an annuity is a long-term affair, especially
commitments to small-cap and international stocks because of the increased
risks and potential volatility.
On behalf of Liberty and Stein Roe, we wish to thank you for your commitment to
a variable annuity. We will do everything we can to maintain your continued
confidence in our organizations.
Sincerely,
/s/ Stephen E. Gibson /s/ Thomas W. Butch
- ------------------------------- -----------------------------
Stephen E. Gibson Thomas W. Butch
President, Liberty Variable President, Stein Roe Variable
Investment Trust Investment Trust
August 11, 1999 August 11, 1999
Investments in small company stocks may experience greater volatility. Overseas
investing involves economic, political, accounting and currency risks not
associated with investments in domestic securities. Investing in emerging
markets involves additional risks not associated with established international
markets. Each index cited above is an unmanaged group of stocks that differs
from any Liberty or Stein Roe fund; they are not available for direct
investment.
<PAGE>
- --------------------------------------------------------------------------------
TABLE OF CONTENTS
- --------------------------------------------------------------------------------
<TABLE>
<S> <C>
Liberty Variable Investment Trust
Portfolio Managers' Discussions:
Colonial Global Equity Fund, Variable Series ...................... 1
Colonial Growth and Income Fund, Variable Series .................. 2
Colonial High Yield Securities Fund, Variable Series .............. 3
Colonial International Fund for Growth, Variable Series ........... 4
Colonial International Horizons Fund, Variable Series ............. 5
Colonial Small Cap Value Fund, Variable Series .................... 6
Colonial Strategic Income Fund, Variable Series ................... 7
Colonial U.S. Growth and Income Fund, Variable Series ............. 9
Crabbe Huson Real Estate Investment Fund, Variable Series ......... 10
Liberty All-Star Equity Fund, Variable Series ..................... 11
Newport Tiger Fund, Variable Series ............................... 12
Stein Roe Global Utilities Fund, Variable Series .................. 13
Financial Statements:
Colonial Global Equity Fund, Variable Series ...................... 14
Colonial Growth and Income Fund, Variable Series .................. 23
Colonial High Yield Securities Fund, Variable Series .............. 31
Colonial International Fund for Growth, Variable Series ........... 38
Colonial International Horizons Fund, Variable Series ............. 48
Colonial Small Cap Value Fund, Variable Series .................... 57
Colonial Strategic Income Fund, Variable Series ................... 66
Colonial U.S. Growth & Income Fund, Variable Series ............... 77
Crabbe Huson Real Estate Investment Fund, Variable Series ......... 85
Liberty All-Star Equity Fund, Variable Series ..................... 91
Newport Tiger Fund, Variable Series ............................... 99
Stein Roe Global Utilities Fund, Variable Series .................. 106
</TABLE>
<PAGE>
- --------------------------------------------------------------------------------
TABLE OF CONTENTS
- --------------------------------------------------------------------------------
<TABLE>
<S> <C>
SteinRoe Variable Investment Trust
Portfolio Managers' Discussions:
Stein Roe Small Company Growth Fund, Variable Series ......... 114
Stein Roe Growth Stock Fund, Variable Series ................. 116
Stein Roe Balanced Fund, Variable Series ..................... 118
Stein Roe Mortgage Securities Fund, Variable Series .......... 120
Stein Roe Money Market Fund, Variable Series ................. 122
Financial Statements:
Stein Roe Small Company Growth Fund, Variable Series ......... 123
Stein Roe Growth Stock Fund, Variable Series ................. 131
Stein Roe Balanced Fund, Variable Series ..................... 137
Stein Roe Mortgage Securities Fund, Variable Series .......... 145
Stein Roe Money Market Fund, Variable Series ................. 152
</TABLE>
Must be preceded or accompanied by a prospectus.
Liberty Funds Distributor, Inc. 8/99
<PAGE>
- --------------------------------------------------------------------------------
PORTFOLIO MANAGER'S DISCUSSION
Liberty Variable Investment Trust Colonial Global Equity Fund, Variable Series
- --------------------------------------------------------------------------------
Dear Contract Owner:
Colonial Global Equity Fund, Variable Series seeks long-term growth by
investing primarily in global equity securities.
Fund Performance (as of June 30, 1999)
<TABLE>
<S> <C>
Inception date ............................... 6/1/99
Assuming reinvestment of all distributions
Cumulative total return since 6/1/99 ......... 4.50%
Net asset value per share on 6/30/99 ......... $ 10.45
</TABLE>
Portfolio Manager's Discussion
Gita Rao is portfolio manager of Colonial Global Equity Fund, Variable
Series and a senior vice president of Colonial Management Associates, Inc.
(CMA).
What was the investment environment like leading into the Fund's inception?
Strengthening commodity prices, particularly in oil, helped developing
economies. Europe showed signs of stabilizing, while Japan and Southeast Asia
showed signs of economic recovery. Collectively, these factors became the
catalyst for a more favorable global outlook. The Fund began investment
operations in this environment on June 1, 1999.
What was the Fund's strategy during the period?
The new portfolio is broadly diversified across regional and industrial
sectors. We allocated significant assets in the United Kingdom due to interest
rate cuts which caused stock prices to rise and the United States because of
strong economic growth and low inflation rates. We made core allocations to
emerging markets. The retail sector was avoided, particularly in Europe, since
growth there had slowed.
What is your outlook for the period ahead?
Our global economic outlook has become more positive for several reasons.
The rise in commodity prices should continue to help strengthen those economies
that depend on their export. In addition, after almost 10 years of recession,
Japan's economy appears to be in the early stages of recovery. We made core
allocations to emerging markets, in particular to large companies that are
dominant players in their sectors such as, Telebras (0.78% of total net
assets), a telephone company in Brazil and Cemex (0.72% of total net assets),
the world's largest producer of cement in Mexico. Economic growth in the U.K.
has been reasonable, and we remain positive on its ability to strengthen.
1
<PAGE>
- --------------------------------------------------------------------------------
PORTFOLIO MANAGER'S DISCUSSION
Liberty Variable Investment Trust Colonial Growth and Income Fund, Variable
Series
- --------------------------------------------------------------------------------
Dear Contract Owner:
Colonial Growth and Income Fund, Variable Series primarily seeks income
and long-term capital growth, and secondarily, preservation of capital.
Fund Performance (as of June 30, 1999)
<TABLE>
<S> <C>
Inception date ................................ 7/1/93
Assuming reinvestment of all distributions
six-month total return ..................... 8.05%
Net asset value per share on 6/30/99 .......... $ 17.71
Net asset value per share on 12/31/98 ......... $ 16.39
</TABLE>
Portfolio Manager's Discussion
John E. Lennon is the portfolio manager for Colonial Growth and Income
Fund, Variable Series and senior vice president of Colonial Management
Associates, Inc.
What was the investment environment like over the past six months?
In an environment of strong economic growth and low inflation, the U.S.
stock market continued to perform well. Worldwide economic developments were
partially responsible for a shift in market leadership during the past six
months. In the first half of the period, the market's gain continued to be
driven by a narrow list of large-capitalization growth stocks. In the latter
half of the period, investors began to focus their attention on the values
available in the broader stock market -- particularly mid-cap and cyclical
stocks. This shift occurred partially as a response to improving global
economic conditions -- principally in the Far East -- and continued strong U.S.
economic growth. While we are encouraged by the development of broader
participation in the market's gain, it is still too early to predict how long
this trend will last.
For the six months ended June 30, 1999, the Fund had a total return of
8.05%, based on net asset value. By comparison, the total returns for the major
stock market indexes were: 12.38% for the large-cap S&P 500 Index and 6.87% for
the mid-cap S&P 400 Index.(1)
What was the Fund's strategy during the period?
During the period, we made some modifications to the portfolio to help
position it for changing market and economic conditions. First, while the Fund
has had a mid-cap bias in recent years, we have been increasing its exposure to
large-cap stocks to represent a broader range of capitalization in the
portfolio. Second, given the improved performance of some overseas markets and
the relative attractiveness of the domestic market, we took advantage of rising
prices to reduce the exposure to foreign stocks from 6.0% of the Fund to 2.0%
at period end.
While some of our computer hardware holdings performed well -- in
particular, Sun Microsystems (0.88% of total net assets) -- others, such as
Compaq underperformed. We used this period of strength for Sun Microsystems to
pare back our position, which had become quite large, and we eliminated our
Compaq holding due to an uncertain outlook for the company.
To shore up the Fund's technology sector, we initiated positions in
several large technology stocks, such as Texas Instruments (2.53% of total net
assets) and Motorola (1.61% of total net assets) whose products should be the
beneficiary of the surging demand for communications equipment. Also, we more
than doubled our position in International Business Machines (2.05% of total
net assets). IBM is in a strong position as a solutions provider for
centralized computing architecture, a business that is being driven by the
growth of the Internet.
What is your outlook for the period ahead?
While we are optimistic about the outlook for the U.S. economy for the
remainder of this year, we are maintaining a vigilant posture. The recent
interest rate hike by the Federal Reserve Board that occurred in late June had
been anticipated by the market and signaled to investors that for now inflation
was under control. However, a continued worldwide rise in economic growth
combined with an increasingly tight U.S. labor market has implications for
inflation as we move forward. If inflation should occur, the Federal Reserve
Board may raise interest rates which would have a slowing effect on the U.S.
economy.
- ----------------------
(1)The Standard & Poor's 500 Index is an unmanaged index that tracks the
performance of 500 widely held, large-capitalization U.S. stocks. The Standard
& Poor's 400 Index is an unmanaged index that tracks the performance of
middle-capitalization U.S. stocks.
2
<PAGE>
- --------------------------------------------------------------------------------
PORTFOLIO MANAGERS' DISCUSSION
Liberty Variable Investment Trust Colonial High Yield Securities Fund, Variable
Series
- --------------------------------------------------------------------------------
Dear Contract Owner:
Colonial High Yield Securities Fund, Variable Series seeks high current
income and total return.
Fund Performance (as of June 30, 1999)
<TABLE>
<S> <C>
Inception date ................................ 5/19/98
Assuming reinvestment of all distributions
six-month total return ..................... 1.93%
Net asset value per share on 6/30/99 .......... $ 9.49
Net asset value per share on 12/31/98 ......... $ 9.31
</TABLE>
Portfolio Managers' Discussion
Scott B. Richards is a senior vice president of Colonial Management
Associates, Inc. (CMA) and lead manager of Colonial High Yield Securities Fund,
Variable Series. Carl C. Ericson, senior vice president and director of CMA's
Taxable Fixed-Income Department, co-manages the Fund.
What was the investment environment like during the past six months?
Despite an unfavorable interest rate environment, Colonial High Yield
Securities Fund, Variable Series posted positive returns in the first half of
1999. For the six-month period ended June 30, 1999, the Fund generated a total
return of 1.93%.
During the period, much stronger-than-expected U.S. economic growth and
inflationary fears created a negative backdrop for investment grade bonds. As
bond yields moved higher in response to rising interest rates, bond prices
generally declined. However, the comparatively high levels of income provided by
high-yield bonds helped cushion them against those price declines. In addition,
economic strength translated into strong revenues for high-yield companies.
What was the Fund's strategy during the period?
We maintained significant holdings in well-managed cable, broadcast and
media companies (15.30% of total net assets). After falling to depressed levels
last fall, high-yield securities issued by cable and telecommunications
companies were among the market's and the Fund's best performers. For example,
U.K. cable company NTL (1.81% of total net assets) posted strong gains. The
company reported continued rapid growth in the number of subscribers to its
cable television and telephone services and it plans to roll out Internet
access services across the country. On the telecommunications side, Nextel
(1.44% of total net assets), also benefited from strong subscriber growth.
The strength of the U.S. economy, coupled with improvement in many of the
most-troubled foreign economies, helped set the stage for better performance
from select commodity-related companies. Conversely even though oil prices rose
in the spring, the Fund's holdings in oil companies generally proved to be a
disappointment during the six-month period.
What is your outlook for the period ahead?
We have a reasonably favorable outlook for the high-yield bond market.
Although we expect the Federal Reserve Board to hike short-term interest rates
again this year, we don't believe it will be enough to derail the high-yield
market's progress. Barring dramatic interest rate hikes or a significant stock
market correction, we believe that relatively low interest rates and inflation,
coupled with slow but steady economic growth, will continue to favor high-yield
bonds. Looking ahead, we will continue to be selective, generally avoiding less
liquid securities that could experience trouble if the market reverses course.
As always, we'll continue to focus on doing good quality credit research to
identify the market's next winners.
3
<PAGE>
- --------------------------------------------------------------------------------
PORTFOLIO MANAGER'S DISCUSSION
Liberty Variable Investment Trust Colonial International Fund for Growth,
Variable Series
- --------------------------------------------------------------------------------
Dear Contract Owner:
Colonial International Fund for Growth, Variable Series seeks long-term
growth by investing primarily in global equities.
Fund Performance (as of June 30, 1999)
<TABLE>
<S> <C>
Inception date ................................ 5/2/94
Assuming reinvestment of all distributions
six-month total return ..................... 8.50%
Net asset value per share on 6/30/99 .......... $ 2.17
Net asset value per share on 12/31/98 ......... $ 2.00
</TABLE>
Portfolio Manager's Discussion
Gita Rao is portfolio manager of Colonial International Fund for Growth,
Variable Series and a senior vice president of Colonial Management Associates,
Inc. (CMA).
What was the investment environment like over the past six months?
Growth in Europe was slow due to a delayed reaction to the Asian crisis
and currency devaluations in Russia and Brazil. Commodity markets firmed in the
fourth quarter of 1998 strengthening stock prices in emerging markets.
Stronger-than-expected growth in the United States resulted in high demand for
imported goods, further boosting the international economy. Japan delivered
strong returns while stock prices in the United Kingdom rallied in response to
several interest rate cuts by the central bank.
What was the Fund's strategy during the period?
We focused our investments in commodity-related energy, metal and mining
markets. Emerging markets also had strong exposure during the past six months.
We allocated significant assets to the U.K. and Japan -- developed markets we
believe will have the greatest potential in this environment. We avoided the
retail sector, particularly in core European countries, due to slow economic
growth.
What is your outlook for the period ahead?
It appears that the markets in core European countries are stabilizing and
may be poised to move upward. We will closely monitor that region in search of
investment opportunities. Emerging markets have rebounded nicely and will
continue to be evaluated to make sure the recovery is sustainable.
4
<PAGE>
- --------------------------------------------------------------------------------
PORTFOLIO MANAGER'S DISCUSSION
Liberty Variable Investment Trust Colonial International Horizons Fund,
Variable Series
- --------------------------------------------------------------------------------
Dear Contract Owner:
Colonial International Horizons Fund, Variable Series seeks long-term
growth and preservation of capital purchasing power.
Fund Performance (as of June 30, 1999)
<TABLE>
<S> <C>
Inception date ............................... 6/1/99
Assuming reinvestment of all distributions
Cumulative total return since 6/1/99 ......... 4.20%
Net asset value per share on 6/30/99 ......... $ 10.42
</TABLE>
Portfolio Manager's Discussion
Gita Rao is portfolio manager of Colonial International Horizons Fund,
Variable Series and a senior vice president of Colonial Management Associates,
Inc. (CMA)
What was the investment environment like for the Fund?
The Fund began operations on June 1, 1999 in a more stable global economy
than we saw in late 1998 and early 1999. Growth in Europe was slow, prior to
the Fund's inception, due to a delayed reaction to the Asian crisis and
currency devaluations in Russia and Brazil. Commodity markets firmed in the
fourth quarter of 1998 strengthening stock prices in emerging markets.
Stronger-than-expected growth in the United States resulted in high demand for
imported goods, further boosting the international economy. Japan delivered
strong returns while stock prices in the United Kingdom rallied in response to
several interest rate cuts by the central bank.
What was the Fund's strategy during the period?
In the month since the Fund's inception, we focused on allocating the
investments in countries such as the U.K., which benefited from a series of
interest rate cuts by the central bank. We invested in Japan -- an economy that
has begun to turn around after ten years of stagnation. We also invested
selectively in the emerging markets of Southeast Asia because of the strong
growth potential in that region. Our sector weightings favor industries such as
energy, metals and mining, which should benefit from a stable commodities
market. We avoided retail, especially in Western Europe, where growth has
slowed.
What is your outlook for the period ahead?
We are cautiously optimistic about economic trends overseas, and believe
the U.S. should continue to show solid growth in 1999, provided that inflation
remains in check and interest rates do not spike. As we move into the second
and third quarters of 1999, investors should have a better idea whether
stronger global economic growth is sustainable.
5
<PAGE>
- --------------------------------------------------------------------------------
PORTFOLIO MANAGERS' DISCUSSION
Liberty Variable Investment Trust Colonial Small Cap Value Fund, Variable
Series
- --------------------------------------------------------------------------------
Dear Contract Owner:
Colonial Small Cap Value Fund, Variable Series seeks long-term growth.
Fund Performance (as of June 30, 1999)
<TABLE>
<S> <C>
Inception date ................................ 5/19/98
Assuming reinvestment of all distributions
six-month total return ..................... 1.28%
Net asset value per share on 6/30/99 .......... $ 8.70
Net asset value per share on 12/31/98 ......... $ 8.59
</TABLE>
Portfolio Managers' Discussion
James P. Haynie and Michael Rega are portfolio co-managers of Colonial Small
Cap Value Fund, Variable Series. Mr. Haynie is a senior vice president of
Colonial Management Associates, Inc. (CMA). Mr. Rega is a vice president of
CMA.
What was the investment environment like during the period?
As we began the Fund's fiscal year, Asian and Latin America's financial
problems continued to show signs of recovery as they had in late 1998. The U.S.
economy also continued its upward trend and investors looked to technology
stocks--Internet related "dot com" stocks soared far past their fundamental
valuations. The technology sector accounted for more than 25% of the Russell
2000 and S&P 600 indexes.(1) Later in the period, the market favored deep value
stocks, followed by a broadening of the market, which is a more favorable
environment for stock-pickers.
What was the Fund's strategy during the period?
As the market broadened in the second quarter of 1999, the Fund performed
well. Technology holdings benefited the Fund as we increased our technology
holdings during the period to remain within 5% of the S&P 600 Small Cap Index's
weighting. Avoiding unproven internet or "dot com" stocks that we believed were
overvalued, we focused on more established companies that provide the
infrastructure, or hardware, that the Internet needs to continue growing.
Another focus for the Fund has been cyclical stocks like manufacturing,
retail and energy. Cyclical commodities got help from OPEC late in the Fund's
fiscal period as members agreed to reduce oil production in an effort to raise
prices. The move was successful raising both oil and natural gas prices.
Furthermore, U.S. consumer spending remains strong.
What is your outlook for the period ahead?
Going forward, we believe the recent broadening trend in the market will
continue as investors remain confident in worldwide financial recovery. At the
small cap level, in particular, companies are reporting increased profits as a
result of continued strength in consumer spending and production as well as an
increase in demand for exports.
(1)The Russell 2000 Index is an unmanaged index that tracks the performance of
small-capitalization stocks traded on the New York Stock Exchange, the American
Stock Exchange and the NASDAQ. The Standard & Poor's 600 Index is an unmanaged
index that tracks the performance of small-capitalization U.S. stocks.
6
<PAGE>
- --------------------------------------------------------------------------------
PORTFOLIO MANAGER'S DISCUSSION
Liberty Variable Investment Trust Colonial Strategic Income Fund, Variable
Series
- --------------------------------------------------------------------------------
Dear Contract Owner:
Colonial Strategic Income Fund, Variable Series seeks as high a level of
current income, as is consistent with prudent risk and maximizing total return.
Fund Performance (as of June 30, 1999)
<TABLE>
<S> <C>
Inception date ................................ 7/5/94
Assuming reinvestment of all distributions
six-month total return ..................... 0.36%
Net asset value per share on 6/30/99 .......... $ 11.12
Net asset value per share on 12/31/98 ......... $ 11.08
</TABLE>
Portfolio Manager's Discussion
Carl C. Ericson is portfolio manager of Colonial Strategic Income Fund,
Variable Series. Mr. Ericson is a senior vice president of Colonial Management
Associates, Inc. and director of the Taxable Fixed Income Department.
What was the investment environment like over the past six months?
While fears of higher interest rates weighed on all types of U.S. bonds,
high-yield securities held up well. Partly due to their high coupons,
high-yield bonds were less interest-rate sensitive and tend to perform in
response to the health of the company backing the security, as well as
expectations for inflation or interest rates. Furthermore, the strength of the
economy helped sustain, and in many cases, accelerate the revenues at many
companies that issue high-yield securities.
Among foreign bonds, emerging markets rebounded from last fall's depressed
levels due to evidence of an economic turnaround in some regions. Elsewhere,
much of Western Europe experienced declining bond prices in local currency
terms as a result of interest rates across much of the continent in 1999.
Weakness in the euro, however, aggravated their declines in U.S. dollar terms.
Rather than trying to "time" the market, the Fund remained broadly
diversified among the U.S. government, high-yield corporate and foreign bond
markets. Although that diversification curtailed the Fund's returns over the
past six months, it has provided the Fund with significant returns over longer
periods of time by ensuring participation in positive market moves and
providing some protection against dramatic downturns.
What was the Fund's strategy during the period?
High-Yield Corporate Bonds
The Fund increased its weighting in high-yield corporate bonds (about 41%
of total net assets), which helped performance. High-yield bonds were boosted
by strong economic growth and, because of their high levels of income, were
better insulated from the price declines that plagued government bonds.
Performance in the cable and telecom sectors was particularly strong. U.K.
cable company NTL (1.79% of total net assets) posted strong gains thanks to
rapid growth in the number of subscribers to its cable television and telephone
services. On the telecommunications side, Nextel (0.46% of total net assets)
also benefited from strong subscriber growth.
U.S. Government Bonds
In response to investor uncertainty over the direction of interest rates,
the performance of U.S. Treasurys and agency securities was weak throughout the
past six months. In early 1999, we had somewhat reduced our U.S. government and
agency holdings from 31.5% of total net assets to about 24.1% of total net
assets to find more compelling values in other fixed-income investments. Since
we believed that inflationary concerns were overblown and that U.S. government
bonds played a key role in maintaining good portfolio diversification, we did
not make further reductions.
Foreign Bonds
In early 1999, emerging market bonds were fairly cheap and, in our view,
offered good value. As a result, we initiated positions or added to existing
positions in government debt issued by countries we felt could benefit from a
potential rise in oil prices including Venezuela, Russia, Mexico and Brazil.
When the price of oil moved higher, these holdings performed quite well.
Our holdings in European bonds--primarily from Greece, Norway, and
Sweden--did not perform as well as interest rates rose. But in U.S. dollar
terms, these holdings posted negative returns.
7
<PAGE>
- --------------------------------------------------------------------------------
PORTFOLIO MANAGER'S DISCUSSION
Liberty Variable Investment Trust Colonial Strategic Income Fund, Variable
Series
- --------------------------------------------------------------------------------
What is your outlook for the period ahead?
We have a reasonably favorable outlook for the high-yield bond market.
Although we expect the Federal Reserve to raise short-term interest rates one
more time this year, we don't believe it will be enough to derail the
high-yield market's progress. Barring more interest rate hikes or a significant
stock market correction, we believe that relatively low interest rates and
inflation, coupled with slow but steady economic growth, will continue to favor
high-yield bonds. Looking ahead, we will continue to be selective, generally
avoiding less liquid high-yield securities that could experience trouble if the
market reverses course.
Over a longer term, we are optimistic about U.S. government securities,
although we believe they could suffer a bit in the short term from continued
uncertainty over the direction of interest rates. As for emerging markets, we
think they still have some room to run, although their gains are unlikely to
rival those posted in the first half of this year. Beyond emerging markets, we
don't see many compelling values among foreign bonds--most offer yields
significantly below U.S. Treasury yields. No matter what the environment, we'll
continue to remain diversified among high-yield, U.S. government and foreign
bonds.
8
<PAGE>
- --------------------------------------------------------------------------------
PORTFOLIO MANAGER'S DISCUSSION
Liberty Variable Investment Trust Colonial U.S. Growth & Income Fund, Variable
Series
- --------------------------------------------------------------------------------
Dear Contract Owner:
Colonial U.S. Growth & Income Fund, Variable Series(1) seeks long-term
growth and income.
Fund Performance (as of June 30, 1999)
<TABLE>
<S> <C>
Inception date ................................ 7/5/94
Assuming reinvestment of all distributions
six-month total return ..................... 9.15%
Net asset value per share on 6/30/99 .......... $ 20.51
Net asset value per share on 12/31/98 ......... $ 18.79
</TABLE>
Portfolio Manager's Discussion
Mark Stoeckle is portfolio manager of Colonial U.S. Growth & Income Fund,
Variable Series and is a senior vice president of Colonial Management
Associates, Inc.
What was the investment environment like over the past six months?
The environment was marked by a series of events that created dramatic
shifts in investor sentiment. Going into the year, economic problems in Asia
and Latin America, coupled with fears of inflation, created an atmosphere of
uncertainty about the direction of the stock market. As a result, investors
sought large-cap, blue-chip stocks for their quality and liquidity. The Dow was
spurred to new highs on the strength of about 18 top growth stocks.
Moving into 1999, Asia and Latin America's financial problems showed signs
of recovery and the U.S. economy continued its upward trend. Though the market
was still led by a few growth leaders, the technology sector, especially
Internet stocks, saw spectacular gains. In March and April, oil prices
rebounded sharply, improving the outlook for energy companies and improvement
in the performance of value stocks and companies in cyclical sectors followed.
What was the Fund's strategy during the period?
The market was unusually narrow with just a few stocks accounting for most
of the total return during the year. While the Fund kept pace with the market
during the first half of the year, we didn't change our strategy to follow the
"hot" sectors in the second half. We believe that over time, our strategy of
broad diversification can smooth the bumps of a volatile market. Where we work
to add value to the investor is through stock selection. We seek to identify
companies with solid management and good business plans that are currently
undervalued relative to other companies in the same economic sector. We believe
this strategy may offer significant long-term gains as the value of each
company is realized.
Another focus for the Fund has been cyclical stocks like manufacturing,
retail and energy. Cyclical commodities got help from OPEC late in the Fund's
fiscal period as members agreed to reduce oil production in an effort to raise
prices. The move was successful raising both oil and natural gas prices,
improving the prospects for energy companies that were so badly hurt by the
Asian crisis. We also saw a hint of more broad, global economic growth by
countries that had been relatively stagnant like Japan and Brazil. If
sustainable, this bodes well for cyclicals going forward.
What is your outlook for the period ahead?
Earnings estimates for the second quarter have yielded few surprises, and
the economic recovery seems real. If this remains true, we believe that the
market will continue to favor a broader range of stocks--an environment
favorable for our management style. Rising inflation, if it occurs, could be a
threat to the market's growth, but the Federal Reserve Board's (Fed's) recent
move to increase interest rates should help to control any inflationary
pressure in the economy. As Chairman Greenspan has signaled the Fed's
commitment to keeping inflation in check, our outlook going into the remainder
of 1999 is a positive one.
(1)Formerly, Colonial U.S. Stock Fund, Variable Series.
9
<PAGE>
- --------------------------------------------------------------------------------
PORTFOLIO MANAGER'S DISCUSSION
Liberty Variable Investment Trust Crabbe Huson Real Estate Investment Fund,
Variable Series
- --------------------------------------------------------------------------------
Dear Contract Owner:
Crabbe Huson Real Estate Investment Fund, Variable Series seeks to provide
growth of capital and current income.
Fund Performance (as of June 30, 1999)
<TABLE>
<S> <C>
Inception date ............................... 6/1/99
Assuming reinvestment of all distributions
Cumulative total return since 6/1/99 ......... (4.10)%
Net asset value per share on 6/30/99 ......... $ 9.59
</TABLE>
Portfolio Manager's Discussion
Michael B. Stokes is portfolio manager of the Crabbe Huson Real Estate
Investment Fund, Variable Series.
Would you describe the potential benefits of a REIT fund?
A rapidly increasing percentage of real estate properties is being
converted to publicly traded companies in the form of real estate investment
trusts (REITs). A REIT owns a portfolio of real estate properties to earn
profits for its shareholders. An important benefit of a REIT is the income it
generates. REITs pass along virtually all net income to shareholders in the
form of dividends. In addition, REIT shares can increase in value based on the
appreciation potential of the properties owned by the REIT. As a result, a
variable annuity that invests in REITs can provide investors with a convenient
and efficient way to tap the impressive growth and income potential of the
expanding commercial and residential real estate market.
Can you describe your contrarian approach?
Crabbe Huson Real Estate Investment Fund, Variable Series invests
primarily in REITs and equity securities of companies in the real estate
industry. Using a risk-averse strategy known as "contrarian" investing, the
Fund's managers search the real estate market for securities of what they
consider to be high-quality companies available at attractive prices. In
particular, they focus on companies which they believe:
o are out of favor due to industry conditions, company shortfalls, or
prevailing market preferences
o are fundamentally strong, offering solid financial characteristics and
experienced management teams
o possess positive characteristics that may change investor's perceptions
of the value of its stock.
We believe that securities of solid, underpriced companies offering
appreciation potential can represent attractive, more risk-averse investments.
Accordingly, the Fund's managers seek to own a security at the very beginning
of its upward trend. By purchasing securities they believe offer greater upside
potential than downside risk, the Fund provides investors with a sensible
approach towards pursuing their goals.
What was the Fund's strategy during the period?
At inception, mid- and small-cap REITs were undervalued compared to
large-cap REITs. However, our analysis indicated that many of these stocks
offer strong cash flows, adequate dividend coverage and solid growth rates.
Although REIT share prices fell last year, cash flow per share increased and
many companies raised their dividends. The average yield on REITs now exceeds
7.0%, well above the average 1.2% yield on the S&P 500. This presents an
exceptional opportunity for yield-orientated investors, and we believe high
yielding REITs will generate solid returns once broader confidence returns to
the real estate market.
What is your outlook for the period ahead?
Looking ahead, we are encouraged by increasingly favorable trends in the
real estate market. A stronger economy along with rising occupancies and rents
should encourage increased capital flow into REITs from real estate funds and
value-orientated funds. If this occurs, we believe that share prices of REITs
are primed to better reflect the value of their underlying assets.
10
<PAGE>
- --------------------------------------------------------------------------------
PORTFOLIO MANAGER'S DISCUSSION
Liberty Variable Investment Trust Liberty All-Star Equity Fund, Variable Series
- --------------------------------------------------------------------------------
Dear Contract Owner:
Liberty All-Star Equity Fund, Variable Series seeks total investment
return, comprised of long-term capital appreciation and current income, through
investment primarily in a diversified portfolio of equity securities. Liberty
Asset Management Company (LAMCO) is the manager of the Fund.
Fund Performance (as of June 30, 1999)
<TABLE>
<S> <C>
Inception date ................................ 11/17/97
Assuming reinvestment of all distributions
six-month total return ..................... 8.57%
Net asset value per share on 6/30/99 .......... $ 12.92
Net asset value per share on 12/31/98 ......... $ 11.90
</TABLE>
Portfolio Managers' Discussion
The Fund's investment program is based upon LAMCO's multi-manager concept.
LAMCO allocates the Fund's portfolio assets on an approximately equal basis
among a number of independent investment management organizations (Portfolio
Managers) -- currently five in number -- each of which employs a different
investment style. LAMCO, from time to time, rebalances the portfolio among the
Portfolio Managers so as to maintain an approximately equal allocation of the
portfolio among them throughout all market cycles.
The Fund's current Portfolio Managers are:
o Boston Partners Asset Management, L.P.;
Investment Style/Value
o J.P. Morgan Investment Management Inc.;
Investment Style/Value
o OpCap Advisors
Investment Style/Value
o Westwood Management Corporation;
Investment Style/Growth
o Wilke/Thompson Capital Management, Inc.;
Investment Style/Growth
What was the investment environment like over the past six months?
The first six months of 1999 was characterized by a rotation in market
leadership from the large-capitalization growth stocks to more cyclically
oriented stocks across a broader capitalization spectrum. The catalyst for this
shift in preference was an increasing perception that domestic growth remained
strong, coupled with evidence that economic conditions were improving abroad. In
addition, many of the cyclical sectors of the market had considerably lower
valuations compared to growth stocks where premiums for their earnings
visibility had risen significantly. As a result, the environment favored both
growth- and value-oriented investment strategies at different points. This style
rotation is illustrated by the performance of the Russell 1000 Growth and Value
Indexes for the first and second quarters. In the first quarter of 1999 the
Growth Index returned 6.4% versus 1.4% for the Value Index. In the second
quarter, the Value Index led the way with a return of 11.3%, followed by the
Growth Index with a return of 3.8%.
What was the Fund's strategy during the period?
Value strategies that emphasized cyclical sectors like basic materials,
capital goods and energy stocks were strong at the end of the period. The
Fund's three value managers (J.P. Morgan Investment Management, Boston Partners
Asset Management and OpCap Advisors) benefited from this rotation to value.
Liberty Asset Management Company's multi-managed approach in the Fund seeks to
provide more consistent returns by combining both value and growth styles of
investment management. Each of the institutional investment managers in the
Fund practices a specific style of growth or value investment management. As a
result, the Fund will participate in both growth and value style investment
markets.
The Russell 1000 Growth Index contains those securities in the Russell 1000
Index with a greater than average growth orientation. Companies in this Index
tend to exhibit higher price to book and price-earnings ratios, lower dividend
yields and higher forecasted growth rates. The Russell 1000 Value Index
contains those securities in the Russell 1000 Index with a less than average
growth orientation. Companies in this index generally have low price to book
and price-earnings ratios, higher dividend yields and lower forecasted growth
values.
Unlike mutual funds, indexes are not investments and do not incur fees or
expenses. It is not possible to invest in an index.
11
<PAGE>
- --------------------------------------------------------------------------------
PORTFOLIO MANAGERS' DISCUSSION
Liberty Variable Investment Trust Newport Tiger Fund, Variable Series
- --------------------------------------------------------------------------------
Dear Contract Owner:
Newport Tiger Fund, Variable Series(1) seeks long-term capital appreciation.
Fund Performance (as of June 30,1999)
<TABLE>
<S> <C>
Inception date ................................ 5/1/95
Assuming reinvestment of all distributions
six-month total return ..................... 29.30%
Net asset value per share on 6/30/99 .......... $ 2.03
Net asset value per share on 12/31/98 ......... $ 1.57
</TABLE>
Portfolio Managers' Discussion
Thomas R.Tuttle and Lynda Couch are portfolio co-managers of Newport Tiger
Fund, Variable Series. Mr. Tuttle is president of Newport Fund Management, Inc.
and Ms. Couch is senior vice president of Newport Fund Management, Inc.
What was the investment environment like over the past six months?
Asia's economic prospects have improved as the result of a variety of
factors, perhaps the most important being a $165 billion infusion from the
International Monetary Fund. The purpose of this infusion was to stabilize the
tenuous economies and bring interest rates down. Governments responded by
easing their monetary policies, and interest rates fell from record highs to
post-war lows. For example, interest rates in Korea fell from approximately 30%
to 8%, a staggering change by any standard. The decline in rates pushed the
region's stock markets sharply higher. During the first six months of 1999, the
Fund returned 29.30%.
What was the Fund's strategy during the period?
During the first half of the year, the Fund made new commitments to
countries such as Korea and Taiwan. In keeping with the Fund's conservative
philosophy, our strategy has been to keep our initial exposures low until we
have more confidence that the economic recoveries of these nations will prove
sustainable. However, our underweighting of the region's lesser economies also
held back the Fund's overall performance during early 1999. That is because the
more speculative economies, which suffered disproportionately during the 1997
downturn, also exhibited the biggest rebound during the recent recovery.
What is your outlook for the period ahead?
We continue to believe that The People's Republic of China represents a
significant long-term growth opportunity. The country is moving from a
socialist system towards a market-oriented economy, which means that the state
is no longer taking care of the individual in such areas as education and
medical care. As a result, the country's savings rate has been unusually high
and consumer demand correspondingly low. We believe that as households bolster
their balance sheets, the stage will be set for impressive growth at the
consumer level. Our portfolio now maintains an overweighted position in China,
primarily through our ownership of Hong Kong companies with significant
business interests in China.
(1)Investing in Newport Tiger Fund, Variable Series offers long-term growth
potential; however, the value will fluctuate due to economic and political
developments and currency fluctuations. Many of the Asian countries are
considered emerging, which means there may be greater risks associated with
investing there than in more-developed countries. Because market conditions
change frequently, there can be no assurance that the trends described herein
will come to pass or affect the performance of the Fund.
12
<PAGE>
- --------------------------------------------------------------------------------
PORTFOLIO MANAGERS' DISCUSSION
Liberty Variable Investment Trust Stein Roe Global Utilities Fund, Variable
Series
- --------------------------------------------------------------------------------
Dear Contract Owner:
Stein Roe Global Utilities Fund, Variable Series seeks current income and
long-term growth of capital and income.
Fund Performance (as of June 30,1999)
<TABLE>
<S> <C>
Inception date ................................ 7/1/93
Assuming reinvestment of all distributions
six-month total return ..................... 8.58%
Net asset value per share on 6/30/99 .......... $ 14.94
Net asset value per share on 12/31/98 ......... $ 13.76
</TABLE>
Portfolio Managers' Discussion
Ophelia Barsketis and Deborah A. Jansen, senior vice presidents of Stein
Roe & Farnham Incorporated, are portfolio co-managers of Stein Roe Global
Utilities Fund, Variable Series.
What was the investment environment like over the past six months?
In an environment that favored more growth-orientated sectors, we were
pleased with the performance of the Fund. We attribute performance to the
Fund's diversification across a variety of countries and utilities sectors, and
our core holdings in quality companies. However, the beginning of 1999 proved a
difficult period for domestic and European utility stocks. Generally speaking,
utility stocks were depressed in recent months as investors sought stocks that
would benefit from a reacceleration of economic growth. Our limited exposure to
developing economies may have slightly hampered performance during the second
half of the period, but we believe our conservative investment strategy
provided greater flexibility in an uncertain investment environment and reduced
volatility for risk-averse investors.
What was the Fund's strategy during the period?
Over the course of this six-month period, the Fund maintained its
overweighting in these regions, but cautiously entered Latin America. Since a
number of global economies showed signs of positive growth, we did not invest
more substantially due to concerns that these markets were not yet out of the
woods.
Although we maintained a portfolio diversified among different regions and
subsectors of the utilities market, such as telephone, gas, electricity and
water, we held the largest percentage of the portfolio's assets in the
telecommunications sector. We looked for companies that offered attractive
opportunities driven by continuing economic growth as well as privatization,
deregulation and merger activity.
What is your outlook for the period ahead?
We are encouraged by the early signs of recovery in a number of global
economies, and believe the U.S. economy should continue to show solid growth in
1999--provided that inflation remains in check and interest rates do not rise
significantly. Going forward, we plan to focus on domestic and European
utilities, while exploring quality companies in developing economies. We expect
that stocks of U.S. and European electric companies will continue to face
challenges if interest rates rise, as they have in the last few months.
Deregulation and merger activity may ultimately lead to stock price
appreciation as these issues are resolved. As always, we will monitor
opportunities that may arise as a result of regulatory changes. We believe that
the Fund continues to offer risk-averse investors an opportunity to participate
in the long-term growth potential of U.S. and international utility stocks.
13
<PAGE>
- --------------------------------------------------------------------------------
SCHEDULE OF INVESTMENTS (Unaudited)
Liberty Variable Investment Trust Colonial Global Equity Fund, Variable
Series / June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Country
Abbrev. Shares Value
------- ------- ----------
<S> <C> <C> <C>
COMMON STOCK--100.0%
Construction--1.7%
Building Construction--1.0%
Centex Corp. ........................................................ 1,400 $ 52,587
----------
Special Trade Contractors--0.7%
Tomkins PLC (a) ..................................................... UK 8,000 34,701
----------
Finance, Insurance & Real Estate--21.7%
Depository Institutions--8.5%
Chase Manhattan Corp. ............................................... 700 60,637
Cie Financiere de Paribas ........................................... Fr 270 30,339
Corporacion Bancaria de
Espana SA ........................................................ Sp 1,300 29,686
Credito Italiano .................................................... It 6,500 28,658
First American Corp. ................................................ 1,000 41,563
HSBC Holdings PLC (b) ............................................... HK 1,000 35,426
Lloyds Bank PLC ..................................................... UK 2,000 27,320
Standard Chartered PLC .............................................. UK 2,000 32,691
Svenska Handelsbanken,
Class A .......................................................... Sw 2,400 28,934
The Bank of Tokyo
Mitsubishi ....................................................... Ja 4,000 56,888
Union Bank of Switzerland ........................................... Sz 100 29,932
Washington Mutual, Inc. ............................................. 1,200 42,450
----------
444,524
----------
Holding & Other Investment Offices--.5%
Zurich Allied AG .................................................... Sz 50 28,512
----------
Insurance Carriers--3.4%
Allstate Corp. ...................................................... 1,700 60,987
American International
Group, Inc. ...................................................... 400 46,825
AXA ................................................................. Fr 260 31,796
International Nederlanden
Groep ............................................................ Ne 700 37,990
----------
177,598
----------
Investment Companies--3.3%
Irish Investment Fund, Inc. ......................................... Ir 1,800 29,700
Korea Fund, Inc. .................................................... Ko 3,100 46,113
Taiwan Fund, Inc. ................................................... Tw 3,000 62,250
Thai Fund ........................................................... Th 3,200 32,800
----------
170,863
----------
Nondepository Credit Institutions--3.0%
Associates First Capital Corp. 1,400 62,038
Nichiei Co., Ltd. ................................................... Ja 400 34,998
Promise Co., Ltd. ................................................... Ja 1,000 59,018
----------
156,054
----------
Real Estate--3.0%
Cheung Kong Holdings Ltd. ........................................... HK 8,000 71,146
</TABLE>
<TABLE>
<CAPTION>
Country
Abbrev. Shares Value
------- ------- ----------
<S> <C> <C> <C>
New World Development
Co., Ltd. ........................................................ HK 28,000 $ 83,906
----------
155,052
----------
Manufacturing--45.3%
Chemicals & Allied Products--9.6%
Akzo Nobel NV ....................................................... Ne 700 29,524
BASF AG ............................................................. G 750 33,222
Clorox Co. .......................................................... 500 53,406
E.I. DuPont de Nemours &
Co. .............................................................. 800 54,650
Kao Corp. ........................................................... Ja 2,000 56,129
Merck & Co., Inc. ................................................... 600 44,400
Novartis ............................................................ Sz 25 36,608
Pharmacia & Upjohn, Inc. ............................................ 1,000 56,813
Rhone Poulenc, Class A .............................................. Fr 660 30,232
Schering-Plough Corp. ............................................... 1,100 58,300
Warner-Lambert Co. .................................................. 700 48,563
----------
501,847
----------
Communications Equipment--3.3%
Lucent Technologies, Inc. ........................................... 800 53,950
Racal Electronics PLC ............................................... UK 7,000 42,784
Sony Corp. .......................................................... Ja 390 42,010
Telefonakteibolaget LM
Ericsson ......................................................... Sw 1,100 36,231
----------
174,975
----------
Electrical Industrial Equipment--1.1%
General Electric Co. ................................................ 500 56,500
----------
Electronic Components--0.8%
Koninklijke Philips
Electronics NV ADR (a) ........................................... Ne 400 40,350
----------
Food & Kindred Products--4.5%
Bass PLC ............................................................ UK 3,000 42,683
Carlton Communications
PLC .............................................................. UK 4,000 32,954
Diageo PLC .......................................................... UK 3,000 31,551
Groupe Danone ....................................................... Fr 130 33,597
Kellogg Co. ......................................................... 1,500 49,500
PepsiCo, Inc. ....................................................... 1,200 46,425
----------
236,710
----------
Furniture & Fixtures--1.2%
Furniture Brands
International, Inc. (a) .......................................... 2,300 64,113
----------
Household Appliances--0.6%
Electrolux AB, Series B ............................................. Sw 1,500 31,557
----------
Machinery & Computer Equipment--5.2%
Canon, Inc. ......................................................... Ja 1,000 28,725
EMC Corp. (a) ....................................................... 1,000 55,000
Hewlett-Packard Co. ................................................. 400 40,200
</TABLE>
See Notes to Investment Portfolio.
14
<PAGE>
- --------------------------------------------------------------------------------
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
Liberty Variable Investment Trust Colonial Global Equity Fund, Variable
Series / June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Country
Abbrev. Shares Value
------- ------- ----------
<S> <C> <C> <C>
International Business
Machines Corp. ................................................... 400 $ 51,700
Invensys PLC ........................................................ UK 9,000 42,623
Mannesmann AG ....................................................... G 350 52,354
----------
270,602
----------
Measuring & Analyzing Instruments--0.7%
Fuji Photo Film Co., Ltd. ........................................... Ja 1,000 37,804
----------
Paper Products--1.4%
Aracruz Celulose SA ADR ............................................. Bz 2,000 44,000
Royal Koninklijke PTT
Nederland NV ..................................................... Ne 600 28,221
----------
72,221
----------
Petroleum Refining--4.3%
Amerada Hess Corp. .................................................. 1,000 59,500
BP Amoco PLC ADR .................................................... UK 300 32,550
Compagnie Francaise de
Petroleum, Total B ............................................... Fr 250 32,330
ENI ................................................................. It 5,000 29,565
Royal Dutch Petroleum Co. ........................................... Ne 500 29,358
Texaco, Inc. ........................................................ 700 43,750
----------
227,053
----------
Primary Metals--2.0%
Acerinox SA ......................................................... Sp 1,200 35,168
Pirelli SPA ......................................................... It 11,000 30,020
Pohang Iron & Steel Co.,
Ltd. ADR ......................................................... Ko 1,100 36,988
----------
102,176
----------
Rubber & Plastic--1.1%
Premark International, Inc. ......................................... 1,500 56,250
----------
Stone, Clay, Glass & Concrete--2.4%
Cemex SA ............................................................ Mx 7,500 37,440
Hanson PLC .......................................................... UK 3,000 26,759
Holderbank Financiere
Glaris AG ........................................................ Sz 25 29,593
Lafarge SA .......................................................... Fr 310 29,547
----------
123,339
----------
Transportation Equipment--7.1%
DaimlerChrysler AG .................................................. G 500 43,417
Dana Corp. .......................................................... 600 27,638
Ford Motor Co. ...................................................... 900 50,794
GKN PLC ............................................................. UK 3,000 51,704
General Dynamics Corp. .............................................. 500 34,250
Honda Motor Co. Ltd. ................................................ Ja 1,000 42,344
MAN AG. ............................................................. G 1,300 44,482
Textron, Inc. ....................................................... 300 24,694
United Technologies Corp. ........................................... 700 50,181
----------
369,504
----------
</TABLE>
<TABLE>
<CAPTION>
Country
Abbrev. Shares Value
------- ------- ----------
<S> <C> <C> <C>
Mining & Energy--3.4%
Nonmetallic, Except Fuels--1.1%
Potash Corp. of
Saskatchewan, Inc. ............................................... Ca 1,100 $ 56,925
----------
Oil & Gas Extraction--0.5%
YPF SA .............................................................. Ar 700 27,584
----------
Oil & Gas Field Services--1.8%
Petroleum Geo-Services (a) .......................................... No 1,900 28,609
Schlumberger Ltd. ................................................... 1,000 63,688
----------
92,297
----------
Retail Trade--4.6%
Apparel & Accessory Stores--1.0%
Hennes & Mauritz AB (a) ............................................. Sw 2,200 54,605
----------
Food Stores--2.0%
Safeway, Inc. (a) ................................................... 900 44,550
Tesco PLC ........................................................... UK 12,000 31,098
Vendex International NV ............................................. Ne 1,000 26,774
----------
102,422
----------
General Merchandise Stores--1.1%
Wal-Mart Stores, Inc. ............................................... 1,200 57,900
----------
Miscellaneous Retail--0.5%
Rite Aid Corp. ...................................................... 1,100 27,088
----------
Services--5.3%
Amusement & Recreation--0.5%
Hilton Group PLC .................................................... UK 7,000 28,155
----------
Computer Related Services--0.7%
Cap Gemini SA ....................................................... Fr 230 36,235
----------
Computer Software--4.1%
Compuware Corp. (a) ................................................. 1,500 47,719
Microsoft Corp. ..................................................... 600 54,113
Misys PLC ........................................................... UK 3,000 25,765
SAP AG .............................................................. G 150 50,860
SunGard Data Systems,
Inc. (a) ......................................................... 1,100 37,950
----------
216,407
----------
Transportation, Communications,
Electric, Gas & Sanitary Services--17.3%
Communications--1.4%
Viacom, Inc., Class A (a) ........................................... 800 35,300
Vodafone Group PLC .................................................. UK 2,000 39,622
----------
74,922
----------
Electric Services--2.8%
Empresa Nacional de
Electricidad ..................................................... Sp 1,400 29,929
Korea Eletric Power Corp.,
ADR .............................................................. Ko 3,200 65,600
Texas Utilities Co. ................................................. 1,200 49,500
----------
145,029
----------
</TABLE>
See Notes to Investment Portfolio.
15
<PAGE>
- --------------------------------------------------------------------------------
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
Liberty Variable Investment Trust Colonial Global Equity Fund, Variable
Series / June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Country
Abbrev. Shares Value
------- ------- ----------
<S> <C> <C> <C>
Gas Services--1.5%
BG PLC ................................................................ UK 5,000 $ 30,560
NICOR, Inc. ........................................................... 1,300 49,481
----------
80,041
----------
Motor Freight & Warehousing--0.8%
CNF Transportation .................................................... 1,100 42,213
----------
Telecommunications--10.8%
Bell Atlantic Corp. ................................................... 900 58,838
British Telecommunications
PLC ................................................................ UK 2,000 33,615
COLT Telecom Group PLC (a) UK 2,000 41,010
France Telecom SA ..................................................... Fr 390 29,532
Hong Kong
Telecommunications
Ltd. (b) ........................................................... HK 13,000 34,937
MCI WorldCom, Inc. (a) ................................................ 700 60,375
Nippon Telegraph &
Telephone Corp. .................................................... Ja 4 46,554
Nokia Oyj ............................................................. Fi 700 61,508
Philippine Long Distance
Telephone, ADR ..................................................... Ph 1,800 54,225
Telecel-Comunicacaoes
Pessoais, SA ....................................................... Pt 200 25,844
Telecom Italia SPA .................................................... It 3,000 31,183
Telecomunicacoes Brasileiras
SA ................................................................. Bz 450 40,584
Telefonos de Mexico SA ................................................ Mx 11,100 45,088
----------
563,293
----------
Wholesale Trade--0.7%
Nondurable Goods
Imasco Ltd. ........................................................... Ca 1,300 35,270
----------
Total Common Stock
(cost of $5,002,519) .......................................................................... 5,225,278
----------
</TABLE>
<TABLE>
<CAPTION>
Country
Abbrev. Shares Value
------- ------- ----------
<S> <C> <C> <C>
Rights--0.0%
(cost of $354)
Finance, Insurance & Real Estate
Depository Institutions
Holderbank Financiere
Glarus AG .......................................................... Sz 1 $ 15
----------
Total Investments--100.0%
(cost of $5,002,873) (c) ........................................................................ 5,225,293
----------
</TABLE>
<TABLE>
<CAPTION>
Par
--------
<S> <C> <C>
SHORT-TERM OBLIGATIONS--0.0%
Repurchase agreement with SBC
Warburg Ltd., dated 06/30/99
due 07/01/99 at 4.800%, by
Treasury bonds and/or notes
with various maturities
collateralized to 2027, market
value $2,071 (repurchase
proceeds $2,000) ................ $2,000 2,000
-----
Other Assets & Liabilities, Net--0.0% ....... (1,114)
------
Net Assets--100% ............................ $5,226,179
==========
</TABLE>
Notes to Investment Portfolio:
(a) Non-income producing.
(b) The value of this security represents fair value as determined in good
faith under the direction of the Trustees.
(c) Cost for federal income tax purposes is the same.
See Notes to Financial Statements.
16
<PAGE>
- --------------------------------------------------------------------------------
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
Liberty Variable Investment Trust Colonial Global Equity Fund, Variable
Series / June 30, 1999
- --------------------------------------------------------------------------------
Summary of Securities by Country
<TABLE>
<CAPTION>
% of Total
Country Securities
Summary of Securities by Country Abbrev. Value at Value
- ---------------------------------- --------- ------------- -----------
<S> <C> <C> <C>
United States .................. $2,076,379 39.7%
United Kingdom ................. UK 628,145 12.0
Japan .......................... Ja 404,470 7.7
France ......................... Fr 253,608 4.9
Hong Kong ...................... HK 225,415 4.3
Germany ........................ G 224,335 4.3
Netherlands .................... Ne 192,217 3.7
Sweden ......................... Sw 151,327 2.9
Korea .......................... Ko 148,701 2.9
Switzerland .................... Sz 124,660 2.4
Italy .......................... It 119,426 2.3
Spain .......................... Sp 94,783 1.8
Canada ......................... Ca 92,195 1.8
Brazil ......................... Bz 84,584 1.6
Mexico ......................... Mx 82,528 1.6
Taiwan ......................... Tw 62,250 1.2
Finland ........................ Fi 61,508 1.2
Philippines .................... Ph 54,225 1.0
Thailand ....................... Th 32,800 0.6
Ireland ........................ Ir 29,700 0.6
Norway ......................... No 28,609 0.5
Argentina ...................... Ar 27,584 0.5
Portugal ....................... Pt 25,844 0.5
---------- -----
$5,225,293 100.0%
========== =====
</TABLE>
Certain securities are listed by country of underlying exposure but may
trade predominantly on other exchanges.
<TABLE>
<CAPTION>
Acronym Name
- ----------- ----------------------------
<S> <C>
ADR American Depositary Receipt
</TABLE>
See Notes to Financial Statements.
17
<PAGE>
- --------------------------------------------------------------------------------
STATEMENT OF ASSETS AND LIABILITIES (Unaudited)
Liberty Variable Investment Trust Colonial Global Equity Fund, Variable
Series / June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<S> <C>
Assets:
Investments, at market value (identified cost $5,002,873) ......................... $5,225,293
Short-term obligations ............................................................ 2,000
Cash .............................................................................. 30,870
Dividends and interest receivable ................................................. 4,975
Expense reimbursement due from Advisor ............................................ 7,413
Other assets ...................................................................... 30,537
----------
Total assets .................................................................... 5,301,088
----------
Liabilities:
Payable for investments purchased ................................................. 61,301
Management fee payable ............................................................ 3,904
Bookkeeping fee payable ........................................................... 2,250
Accrued expenses payable .......................................................... 6,145
Other liabilities ................................................................. 1,309
----------
Total liabilities ............................................................... 74,909
----------
Net assets ........................................................................ $5,226,179
==========
Net assets represented by:
Paid-in capital .................................................................. $5,000,000
Accumulated undistributed net investment income .................................. 7,197
Accumulated net realized losses on foreign currency transactions ................. (3,157)
Net unrealized appreciation on investments and foreign currency transactions ..... 222,139
----------
Total net assets applicable to outstanding shares of beneficial interest .......... $5,226,179
==========
Shares of beneficial interest outstanding ......................................... 500,000
==========
Net asset value per share ......................................................... $10.45
==========
</TABLE>
- --------------------------------------------------------------------------------
STATEMENT OF OPERATIONS (Unaudited)
For the Period Ended June 30, 1999*
- --------------------------------------------------------------------------------
<TABLE>
<S> <C>
Investment income:
Interest income ........................................................................ $ 6,149
Dividends .............................................................................. 5,933
--------
Total investment income (net of nonreclaimable foreign taxes withheld at source which
amounted to $742) ................................................................... 12,082
--------
Expenses:
Management fee ........................................................................ 3,904
Bookkeeping fee ....................................................................... 2,250
Transfer agent fee .................................................................... 625
Audit fee ............................................................................. 2,100
Printing expense ...................................................................... 840
Trustees' expense ..................................................................... 570
Custodian fee ......................................................................... 1,230
Legal fee ............................................................................. 150
Miscellaneous expense ................................................................. 629
--------
Total expenses ....................................................................... 12,298
--------
Less: Expense reimbursable by Manager .................................................. (7,413)
--------
Net expenses ........................................................................... 4,885
--------
Net investment income .................................................................. 7,197
Realized and unrealized gains on investments:
Net realized gains on foreign currency transactions ................................... (3,157)
Change in net unrealized appreciation on investments and foreign currency transactions 222,139
--------
Net increase in net assets resulting from operations ................................... $226,179
========
</TABLE>
* For the period from the commencement of operations June 1, 1999 to June 30,
1999.
See Notes to Financial Statements.
18
<PAGE>
- --------------------------------------------------------------------------------
STATEMENTS OF CHANGES IN NET ASSETS (Unaudited)
Liberty Variable Investment Trust Colonial Global Equity Fund, Variable Series
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Period Ended
June 30,
1999*
-------------
<S> <C>
Operations:
Net investment income .................................................................. $ 7,197
Net realized gains on foreign currency transactions .................................... (3,157)
Change in unrealized appreciation on investments and foreign currency transactions ..... 222,139
----------
Net increase in net assets resulting from operations .................................... 226,179
----------
Fund share transactions:
Proceeds from fund shares sold ......................................................... 5,000,000
----------
Net increase in net assets resulting from fund share transactions ....................... 5,000,000
----------
Total increase in net assets ............................................................ 5,226,179
Net assets:
Beginning of year ...................................................................... --
----------
End of year ............................................................................ 5,226,179
==========
Accumulated undistributed net investment income included in ending net assets ........... $ 7,197
==========
Analysis of changes in shares of beneficial interest:
Shares sold ............................................................................ 500,000
</TABLE>
*For the period from the commencement of operations June 1, 1999 to June 30,
1999.
See Notes to Financial Statements.
19
<PAGE>
NOTES TO FINANCIAL STATEMENTS (Unaudited)
Note 1. Interim Financial Statements
In the opinion of management of Colonial Global Equity Fund, Variable Series
(the Fund), a series of Liberty Variable Investment Trust, the accompanying
financial statements contain all normal and recurring adjustments necessary for
the fair presentation of the financial position of the Fund at June 30, 1999,
and the results of its operations, the changes in its assets and the financial
highlights for the six months then ended.
Note 2. Accounting Policies
Organization--The Fund is a non-diversified portfolio of a Massachusetts
business trust, registered under the Investment Company Act of 1940, as
amended, as an open-end management investment company. The Fund's investment
objective is to seek long-term growth by investing primarily in global
equities. The Fund's capitalization consists of an unlimited number of shares
of beneficial interest without par value that represent a separate series of
the Trust. Each share of a Fund represents an equal proportionate beneficial
interest in that Fund and, when issued and outstanding, is fully paid and
nonassessable. Shareholders would be entitled to share proportionally in the
net assets of a Fund available for distribution to shareholders upon
liquidation of a Fund. Shares of the Trust are available and are being marketed
exclusively as a pooled funding vehicle for variable annuity contracts ("VA
contracts") and Variable Life Insurance Policies ("VLI Policies") offered by
the separate accounts of the life insurance companies ("Participating Insurance
Companies"). Certain Participating Insurance Companies are affiliated with the
Investment Advisor and sub-advisors to the Fund ("Affiliated Participating
Insurance Companies"). Such Affiliated Participating Insurance Companies are
Keyport Life Insurance Company ("Keyport"), Independence Life & Annuity Company
("Independence") and Liberty Life Assurance Company of Boston ("Liberty Life").
The Participating Insurance Companies and their separate accounts own all the
shares of the Fund. Liberty Advisory Services Corp. (the Manager) ("LASC"),
provides investment management and advisory services to the Fund pursuant to
its Management Agreements with the Trust. Colonial Management Associates, Inc.
("Colonial") provides sub-advisory services. LASC has delegated various
administrative matters to Colonial. Colonial also provides transfer agency and
pricing and record keeping services to the Trust. Keyport Financial Services
Corp. ("KFSC") serves as the principal underwriter of the Trust with respect to
sales of shares to Affiliated Participating Insurance Companies. The Manager,
Colonial, KFSC, Keyport and Independence are wholly-owned indirect subsidiaries
of Liberty Financial Companies, Inc. ("LFC"). As of June 30, 1999, Liberty
Mutual Insurance Companies ("Liberty Mutual") owned approximately 71% of the
outstanding voting shares of LFC. Liberty Life is a subsidiary of Liberty
Mutual.
The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates. The following is a summary of
significant accounting policies consistently followed by the Fund in the
preparation of its financial statements.
Security valuation and transactions--Equity securities generally are valued at
the last sale price or, in the case of unlisted or listed securities for which
there were no sales during the day, at current quoted bid prices.
Forward currency contracts are valued based on the weighted value of the
exchange traded contracts with similar durations.
Short-term obligations with a maturity of 60 days or less are valued at
amortized cost.
The value of all assets and liabilities quoted in foreign currencies are
translated into U.S. dollars at that day's exchange rates.
Portfolio positions for which market quotations are not readily available are
valued at fair value under procedures approved by the Trustees.
Security transactions are accounted for on the date the securities are
purchased, sold or mature.
Cost is determined and gains (losses) are based upon the specific
identification method for both financial statement and federal income tax
purposes.
Federal income taxes--Consistent with the Fund's policy to qualify as a
regulated investment company and to distribute all of its taxable income, no
federal income tax has been accrued.
Interest income, debt discount and premium-- Interest income is recorded on the
accrual basis. Original issue discount is accreted to interest income over the
life of a security with a corresponding increase in the cost basis; premium and
market discount are not amortized or accreted.
Distributions to shareholders--The funds intend to distribute as dividends or
capital gains distributions, at least annually, substantially all of their net
investment income and net profits realized from the sale of investments. All
dividends and distributions are reinvested in additional shares of the Funds at
net asset value as of the record date of the distribution. Income and capital
gain distributions are determined in accordance with Federal Income accounting
principles.
The amount and character of income and gains to be distributed are determined
in accordance with income tax regulations which may differ from generally
accepted accounting principles. Reclassifications are made to the Fund's
capital accounts to reflect income and gains available for distribution (or
available capital loss carryforwards) under income tax regulations.
20
<PAGE>
NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
Foreign currency transactions--Net realized and unrealized gains (losses) on
foreign currency transactions includes gains (losses) arising from the
fluctuations in exchange rates between trade and settlement dates on securities
transactions, gains (losses) arising from the disposition of foreign currency,
and currency gains (losses) between the accrual and payment dates on dividends
and interest income and foreign withholding taxes.
The Fund does not distinguish that portion of gains (losses) on investments
which is due to changes in foreign exchange rates from that which is due to
changes in market prices of the investments. Such fluctuations are included
with the net realized and unrealized gains (losses) on investments.
Forward currency contracts--The Fund may enter into forward currency contracts
to purchase or sell foreign currencies at predetermined exchange rates in
connection with the settlement of purchases and sales of securities. The Fund
may also enter into forward currency contracts to hedge certain other foreign
currency denominated assets. The contracts are used to minimize the exposure to
foreign exchange rate fluctuations during the period between trade and
settlement date of the contracts. All contracts are marked-to-market daily,
resulting in unrealized gains (losses) which become realized at the time the
forward currency contracts are closed or mature. Realized and unrealized gains
(losses) arising from such transactions are included in net realized and
unrealized gains (losses) on foreign currency transactions. Forward currency
contracts do not eliminate fluctuations in the prices of the Fund's portfolio
securities. While the maximum potential loss from such contracts is the
aggregate face value in U.S. dollars at the time the contract was opened,
exposure is typically limited to the change in value of the contract (in U.S.
dollars) over the period it remains open. Risks may also arise if
counterparties fail to perform their obligations under the contracts.
Other--Corporate actions are recorded on ex-date (except for certain foreign
securities which are recorded as soon after ex-date as the Fund becomes aware
of such), net of nonrebatable tax withholdings. Where a high level of
uncertainty as to collection exists, income on securities is recorded net of
all tax withholdings with any rebates recorded when received.
The Fund's custodian takes possession through the federal book-entry system of
securities collateralizing repurchase agreements. Collateral is
marked-to-market daily to ensure that the market value of the underlying assets
remains sufficient to protect the Fund. The Fund may experience costs and
delays in liquidating the collateral if the issuer defaults or enters
bankruptcy.
Note 3. Fees and Compensation Paid to Affiliates
Management and Sub-Advisory fees--Liberty Advisory Services Corp. (the
Manager), receives a monthly fee equal to 0.95% annually of the Fund's average
daily net assets. The Manager, out of the management fee it receives, pays
Colonial a monthly sub-advisory fee equal to 0.75% annually of the Fund's
average daily net assets.
Bookkeeping fee--Colonial provides bookkeeping and pricing services for a
monthly fee equal to $27,000 annually plus 0.035% of the Fund's average net
assets over $50 million.
Transfer agent fee--Liberty Funds Services, Inc. (the Transfer Agent), an
affiliate of the Advisor, provides shareholder services for an annual rate of
$7,500.
Expense limits--The Manager has agreed, until further notice, to waive fees
and bear certain Fund expenses to the extent that total expenses (including
management fee) exceed 1.15% annually of the Fund's average daily net assets.
Other--The Fund pays no compensation to its officers, all of whom are
employees of the Advisor.
The Fund's Trustees may participate in a deferred compensation plan which may
be terminated at any time. Obligations of the plan will be paid solely out of
the Fund's assets.
Note 4. Portfolio Information
Investment activity--During the six months ended June 30, 1999, purchases and
sales of investments, other than short term obligations, were $5,002,873 and
none, respectively.
Unrealized appreciation (depreciation) at June 30, 1999, based on cost of
investments for both financial statement and federal income tax purposes was:
<TABLE>
<S> <C>
Gross unrealized appreciation $286,612
Gross unrealized depreciation (64,192)
--------
Net unrealized appreciation $222,420
--------
</TABLE>
Other--There are certain additional risks involved when investing in foreign
securities that are not inherent with investments in domestic securities. These
risks may involve foreign currency exchange rate fluctuations, adverse
political and economic developments and the possible prevention of foreign
currency exchange or the imposition of other foreign governmental laws or
restrictions.
The Fund may focus its investments in certain industries, subjecting it to
greater risk than a fund that is more diversified.
21
<PAGE>
- --------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS
Liberty Variable Investment Trust Colonial Global Equity Fund, Variable Series
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
(Unaudited)
Period Ended
June 30,
1999*
------------
<S> <C>
Per share operating performance:
Net asset value, beginning of year .................................... $10.00
------
Net investment income (a)(b) .......................................... 0.01
Net realized and unrealized gains on investments ...................... 0.44
------
Total from investment operations ...................................... 0.45
------
Less distributions:
Dividends from and in excess of net investment income ................ --
Distributions from and in excess of net realized gains on investments --
-------
Total distributions ................................................... --
-------
Net asset value, end of year .......................................... $10.45
=======
Total return:
Total investment return (c)(d) ....................................... 4.50%**
Ratios/supplemental data:
Net assets, end of year (000's) ....................................... $5,226
Ratio of expenses to average net assets (e) ........................... 1.15%***
Ratio of net investment income to average net assets (e) .............. 1.73%***
Fees and expenses waived or borne by the Advisor (e) .................. 1.78%***
Portfolio turnover ratio .............................................. 0%**
(a) Net of fees and expenses waived or borne by the Advisor which
amounted to: $0.015
(b) Per share data was calculated using average shares outstanding during the
period.
(c) Total return at net assets value assuming all distributions reinvested.
(d) Had the Advisor not waived or reimbursed a portion of expenses, total
return would have been reduced.
(e) The benefits derived from custody credits and directed brokerage
arrangements had no impact.
* For the period from the commencement of operations June 1, 1999 to June 30,
1999.
** Not annualized.
*** Annualized.
</TABLE>
See Notes to Financial Statements.
22
<PAGE>
- --------------------------------------------------------------------------------
SCHEDULE OF INVESTMENTS (Unaudited)
Liberty Variable Investment Trust Colonial Growth and Income Fund, Variable
Series / June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Country
Abbrev. Shares Value
--------- -------------- ----------
<S> <C> <C> <C>
COMMON STOCKS--91.5%
Finance, Insurance & Real Estate--12.7%
Depository Institutions--3.2%
Astoria Financial Corp. ............................................ 31,000 $1,362,063
Bank of Montreal ................................................... Ca 17,300 632,509
First Union Corp. .................................................. 11,702 549,994
Greenpoint Financial Corp. ......................................... 85,000 2,789,063
National Australia Bank Ltd. Au 38,800 646,554
----------
5,980,183
----------
Insurance Carriers--6.5%
Allstate Corp. ..................................................... 47,000 1,686,125
American Bankers Insurance
Group, Inc. ..................................................... 34,400 1,872,650
American International
Group, Inc. ..................................................... 18,468 2,161,910
CIGNA Corp. ........................................................ 30,000 2,670,000
Citigroup, Inc. .................................................... 55,950 2,657,625
Old Republic International
Corp. ........................................................... 38,100 659,606
St. Paul Cos., Inc. ................................................ 18,000 572,625
----------
12,280,541
----------
Nondepository Credit Institutions--0.7%
Associates First Capital
Corp. ........................................................... 8,124 359,995
Metris Companies, Inc. ............................................. 25,468 1,037,821
----------
1,397,816
----------
Security Brokers & Dealers--2.3%
A.G. Edwards, Inc. ................................................. 51,300 1,654,425
Merrill Lynch & Co., Inc. .......................................... 32,500 2,597,969
----------
4,252,394
----------
Manufacturing--47.2%
Apparel--0.5%
VF Corp. ........................................................... 20,000 855,000
----------
Chemicals & Allied Products--9.4%
Allergan, Inc. ..................................................... 11,700 1,298,700
Bristol-Myers Squibb Co. ........................................... 45,600 3,211,950
Dow Chemical Co. ................................................... 15,700 1,991,938
Eli Lilly & Co. .................................................... 27,000 1,933,875
Johnson & Johnson .................................................. 22,800 2,234,400
Merck & Co., Inc. .................................................. 32,400 2,397,600
Monsanto Co. ....................................................... 20,000 788,750
Pfizer, Inc. ....................................................... 5,000 548,750
Pharmacia & Upjohn, Inc. ........................................... 28,000 1,590,750
Warner-Lambert Co. ................................................. 25,000 1,734,375
----------
17,731,088
----------
Communications Equipment--2.7%
Lucent Technologies, Inc ........................................... 30,000 2,023,125
Motorola, Inc. ..................................................... 32,000 3,032,000
----------
5,055,125
----------
</TABLE>
<TABLE>
<CAPTION>
Country
Abbrev. Shares Value
--------- -------------- ----------
<S> <C> <C> <C>
Electrical Industrical Equipment--1.0%
General Electric Co. ............................................... 17,000 $1,921,000
----------
Electronic Components--2.5%
Texas Instruments, Inc. ............................................ 33,000 4,785,000
----------
Fabricated Metal--0.4%
Danaher Corp. ...................................................... 14,600 848,625
----------
Food & Kindred Products--2.6%
Anheuser Busch Cos., Inc. .......................................... 26,500 1,879,844
Heinz (H.J.) Co. ................................................... 38,500 1,929,813
Philip Morris Companies,
Inc. ............................................................ 27,500 1,105,156
----------
4,914,813
----------
Furniture & Fixtures--1.4%
Herman Miller, Inc. ................................................ 40,000 840,000
Masco Corp. ........................................................ 65,000 1,876,875
----------
2,716,875
----------
Household Appliances--1.0%
Maytag Corp. ....................................................... 26,000 1,811,875
----------
Machinery & Computer Equipment--11.4%
Apple Computer, Inc. ............................................... 39,000 1,806,188
Applied Materials, Inc. (a) ........................................ 30,000 2,216,250
Black & Decker Corp. ............................................... 28,000 1,767,500
Caterpillar, Inc. .................................................. 32,000 1,920,000
Cisco Systems, Inc. (a) ............................................ 35,600 2,296,200
EMC Corp. (a) ...................................................... 40,000 2,200,000
International Business
Machines Corp. .................................................. 30,000 3,877,500
Sun Microsystems, Inc. (a) ......................................... 24,000 1,653,000
Tyco International Ltd. ............................................ 19,500 1,847,625
Unisys Corp. (a) ................................................... 52,000 2,024,750
----------
21,609,013
----------
Measuring & Analyzing Instruments--1.4%
Eastman Kodak Co. .................................................. 30,000 $2,032,500
Tektronix, Inc. .................................................... 17,500 528,281
----------
2,560,781
----------
Petroleum Refining--3.7%
BP Amoco plc ADR ................................................... 11,000 1,193,500
Exxon Corp. ........................................................ 30,000 2,313,750
Mobil Corp. ........................................................ 13,000 1,287,000
Phillips Petroleum Co. ............................................. 34,100 1,715,656
Sunco, Inc. ........................................................ 18,000 543,375
----------
7,053,281
----------
Primary Smelting--0.6%
Phelps Dodge Corp. ................................................. 17,400 1,077,713
----------
Rubber & Plastic--1.0%
Goodyear Tire & Rubber Co. 6,000 352,875
Premark International
Incorporated .................................................... 33,000 1,237,500
</TABLE>
See Notes to Investment Portfolio.
23
<PAGE>
- --------------------------------------------------------------------------------
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
Liberty Variable Investment Trust Colonial Growth and Income Fund, Variable
Series / June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Country
Abbrev. Shares Value
--------- -------------- ----------
<S> <C> <C> <C>
Wynn's International, Inc. ......................................... 20,000 $ 368,750
----------
1,959,125
----------
Stone, Clay, Glass & Concrete--1.5%
Corning, Inc. ...................................................... 40,000 2,805,000
----------
Tobacco Products--0.4%
Gallaher Group PLC ADR ............................................. 28,000 684,250
----------
Transportation Equipment--5.7%
AlliedSignal, Inc. ................................................. 45,000 2,835,000
Cordant Technologies, Inc. ......................................... 20,000 903,750
Delphi Automotive Systems
Corp. ........................................................... 13,978 259,467
Ford Motor Co. ..................................................... 30,000 1,693,125
General Dynamics Corp. ............................................. 24,400 1,671,400
General Motors Corp. ............................................... 20,000 1,320,000
Textron, Inc. ...................................................... 24,400 2,008,425
----------
10,691,167
----------
Mining & Energy--2.6%
Oil & Gas Extraction--0.3%
R & B Falcon Corp. (a) ............................................. 70,000 656,250
----------
Oil & Gas Field Services--2.3%
Enron Corp. ........................................................ 37,500 3,065,625
Schlumberger Ltd. .................................................. 20,000 1,273,750
----------
4,339,375
----------
Retail Trade--9.4%
Food Stores--1.5%
Albertson's, Inc. .................................................. 26,500 1,366,406
Kroger Corp. (a) ................................................... 52,000 1,452,750
----------
2,819,156
----------
General Merchandise Stores--3.1%
Dayton Hudson Corp. ................................................ 26,500 1,722,500
Family Dollar Stores, Inc. ......................................... 64,000 1,536,000
Kmart Corp. ........................................................ 100,000 1,643,750
Sears, Roebuck & Co. ............................................... 20,000 891,250
----------
5,793,500
----------
Home Furnishing & Equipment--2.8%
Best Buy Co., Inc. (a) ............................................. 28,500 1,923,750
Pier 1 Imports, Inc. ............................................... 58,500 658,125
Tandy Corp. ........................................................ 56,000 2,737,000
----------
5,318,875
----------
Miscellaneous Retail--1.3%
Office Depot, Inc. (a) ............................................. 80,000 1,765,000
Rite Aid Corp. ..................................................... 26,000 640,250
----------
2,405,250
----------
Restaurants--0.7%
Brinker International,
Inc. (a) ........................................................ 50,000 1,359,375
----------
Services--8.4%
Business Services--1.6%
Omnicom Group, Inc. ................................................ 38,800 3,104,000
----------
</TABLE>
<TABLE>
<CAPTION>
Country
Abbrev. Shares Value
--------- -------------- ----------
<S> <C> <C> <C>
Computer Related Services--1.2%
America Online, Inc. (a) ........................................... 3,500 $ 386,750
Teradyne, Inc. (a) ................................................. 25,000 1,793,750
----------
2,180,500
----------
Computer Software--3.1%
BMC Software, Inc. (a) ............................................. 33,000 1,782,000
Compuware Corp. (a) ................................................ 43,000 1,367,938
J.D. Edwards & Co. (a) ............................................. 14,000 259,000
Microsoft Corp. (a) ................................................ 11,800 1,064,213
Oracle Systems Corp. (a) ........................................... 15,000 556,875
Sterling Software, Inc. (a) ........................................ 29,000 773,938
----------
5,803,964
----------
Engineering, Accounting, Research
& Management--0.9%
EG&G, Inc. ......................................................... 35,000 1,246,875
International-Muller NV ............................................ Ne 18,400 406,098
----------
1,652,973
----------
Health Services--1.6%
Healthsouth Corp. (a) .............................................. 105,000 1,568,438
Lincare Holdings, Inc. (a) ......................................... 18,600 465,000
Universal Health Services,
Inc., Class B (a) ............................................... 22,500 1,074,375
----------
3,107,813
----------
Transportation, Communication, Electric,
Gas & Sanitary Services--10.6%
Air Transportation--1.2%
Delta Air Lines, Inc. .............................................. 30,800 1,774,850
US Airways Group, Inc. ............................................. 12,700 553,244
----------
2,328,094
----------
Electric Services--3.4%
Edison International ............................................... 60,000 1,605,000
Entergy Corp. ...................................................... 48,800 1,525,000
Texas Utilities Co. ................................................ 41,000 1,691,250
Unicom Corp. ....................................................... 42,000 1,619,625
----------
6,440,875
----------
Telecommunication--6.0%
AT&T Corp. ......................................................... 40,500 2,260,406
Ameritech Corp. .................................................... 39,400 2,895,900
Bell Atlantic Corp. ................................................ 10,000 653,750
BellSouth Corp. .................................................... 18,000 843,750
GTE Corp. .......................................................... 32,000 2,424,000
MCI WorldCom, Inc. (a) ............................................. 25,500 2,199,375
----------
11,277,181
----------
Wholesale Trade--0.6%
Durable Goods--0.2%
Beers NV ........................................................... Ne 7,235 295,428
----------
Nondurable Goods--0.4%
Bergen Brunswig Corp.,
Class A ......................................................... 50,000 862,500
----------
</TABLE>
See Notes to Investment Portfolio.
24
<PAGE>
- --------------------------------------------------------------------------------
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
Liberty Variable Investment Trust Colonial Growth and Income Fund, Variable
Series / June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Country
Abbrev. Shares Value
--------- -------- ------------
<S> <C> <C> <C>
Total Common Stocks
(cost of $130,039,393) ................. $172,735,774
------------
</TABLE>
<TABLE>
<CAPTION>
Par
-------------
<S> <C> <C>
U.S. GOVERNMENT OBLIGATIONS--2.2%
Federal Home Loan Mortgage
Corp., 6.500% 1/1/2026 ......... $1,183,031 1,141,992
Federal National Mortgage
Association:
6.500% 12/1/2023 ................. 1,806,017 1,742,223
6.000% 12/1/2008 ................. 1,244,411 1,202,013
---------
2,944,236
---------
Total U.S. Government Obligations
(cost of $4,153,456) ......................... 4,086,228
---------
Total Investments--93.7%
(Cost of $134,192,849) (b) ................... 176,822,002
-----------
</TABLE>
<TABLE>
<CAPTION>
Par Value
-------------- ------------
<S> <C> <C>
SHORT-TERM OBLIGATIONS--6.0%
Repurchase agreement with SBC
Warburg Ltd., dated 06/30/99
due 07/01/99 at 4.800%,
collateralized by U.S. Treasury
bonds and/or notes with
various maturities to 2027,
market value $11,810,060
(repurchase proceeds
$11,408,521) .................. $11,407,000 $ 11,407,000
Other Assets & Liabilities, Net--0.3% ........... 578,367
------------
Net Assets--100.0% .............................. $188,807,369
============
</TABLE>
Notes to Investment Portfolio:
(a) Non-income producing.
(b) The cost for federal income tax purposes is the same.
<TABLE>
<CAPTION>
% of Total
Country Securities
Summary of Securities by Country Abbrev. Value at Value
- ---------------------------------- --------- --------------- -----------
<S> <C> <C> <C>
United States .................. $174,841,413 98.9%
Netherlands .................... Ne 701,526 0.4
Australia ...................... Au 646,554 0.4
Canada ......................... Ca 632,509 0.3
------------ -----
$176,822,002 100.0%
============ =====
</TABLE>
Certain securities are listed by country of underlying exposure but may
trade predominantly on other exchanges.
<TABLE>
<CAPTION>
Acronym Name
- ----------- ----------------------------
<S> <C>
ADR American Depository Receipt
</TABLE>
See Notes to Financial Statements.
25
<PAGE>
- --------------------------------------------------------------------------------
STATEMENT OF ASSETS AND LIABILITIES (Unaudited)
Liberty Variable Investment Trust Colonial Growth and Income Fund, Variable
Series / June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<S> <C>
Assets:
Investments, at market value (identified cost $134,192,849) .................. $ 176,822,002
Short-term obligations ....................................................... 11,407,000
Cash (including foreign currencies) .......................................... 9,153
Receivable for investments sold .............................................. 967,567
Receivable for fund shares sold .............................................. 35,500
Dividends, tax reclaims and interest receivable .............................. 275,474
Other assets ................................................................. 3,411
-------------
Total assets ............................................................... 189,520,107
-------------
Liabilities:
Payable for investments purchased ............................................ 440,000
Payable for fund shares repurchased .......................................... 160,828
Management fee payable ....................................................... 96,142
Bookkeeping fee payable ...................................................... 5,765
Transfer agent fee payable ................................................... 625
Accrued expenses payable ..................................................... 8,863
Other liabilities ............................................................ 515
-------------
Total liabilities .......................................................... 712,738
-------------
Net assets ................................................................... $ 188,807,369
=============
Net assets represented by:
Paid-in capital ............................................................. $ 140,672,861
Accumulated undistributed net investment income ............................. 785,433
Accumulated net realized gains on investments ............................... 4,720,362
Net unrealized appreciation on investments and foreign currency transactions 42,628,713
-------------
Total net assets applicable to outstanding shares of beneficial interest ..... $ 188,807,369
=============
Shares of beneficial interest outstanding .................................... 10,660,976
=============
Net asset value per share .................................................... $ 17.71
=============
</TABLE>
- --------------------------------------------------------------------------------
STATEMENT OF OPERATIONS (Unaudited)
For the Six Months Ended June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<S> <C>
Investment income:
Interest income ........................................................................ $ 370,199
Dividends .............................................................................. 1,041,691
-----------
Total investment income (net of nonreclaimable foreign taxes withheld at source which
amounted to $17,269) ................................................................. 1,411,890
-----------
Expenses:
Management fee ........................................................................ 527,948
Bookkeeping fee ....................................................................... 33,139
Transfer agent fee .................................................................... 3,720
Audit fee ............................................................................. 8,491
Printing expense ...................................................................... 4,747
Trustees' expense ..................................................................... 1,808
Custodian fee ......................................................................... 4,839
Miscellaneous expense ................................................................. 3,108
-----------
Total expenses ....................................................................... 587,800
-----------
Net investment income .................................................................. 824,090
Realized and unrealized gains on investments:
Net realized gains on investments ..................................................... 4,748,068
Net realized gains on foreign currency transactions ................................... 10,225
Change in net unrealized appreciation on investments and foreign currency transactions 8,044,238
-----------
Net increase in net assets resulting from operations ................................... $13,626,621
===========
</TABLE>
See Notes to Financial Statements.
26
<PAGE>
- --------------------------------------------------------------------------------
STATEMENT OF CHANGES IN NET ASSETS (Unaudited)
Liberty Variable Investment Trust Colonial Growth and Income Fund, Variable
Series
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Six Months
Ended Year Ended
June 30, December 31,
1999 1998
------------- -------------
<S> <C> <C>
Operations:
Net investment income .......................................................... $ 824,090 $ 1,539,622
Net realized gains on investments .............................................. 4,748,068 4,073,761
Net realized gains on foreign currency transactions ............................ 10,225 (3,098)
Change in unrealized appreciation on investments and foreign currency
transactions .................................................................. 8,044,238 7,754,026
------------- -------------
Net increase in net assets resulting from operations ............................ 13,626,621 13,364,311
------------- -------------
Distributions declared from:
Net investment income .......................................................... -- (1,536,000)
In excess of net investment income ............................................. -- (38,486)
Net realized gains ............................................................. -- (4,110,459)
In excess of net realized gains ................................................ -- (10,275)
------------- -------------
Total distributions ............................................................. -- (5,695,220)
------------- -------------
Fund share transactions:
Proceeds from fund shares sold ................................................. 36,777,536 86,125,469
Cost of fund shares repurchased ................................................ (11,416,857) (56,579,053)
Distributions reinvested ....................................................... -- 5,695,220
------------- -------------
Net increase in net assets resulting from fund share transactions ............... 25,360,679 35,241,636
------------- -------------
Total increase in net assets .................................................... 38,987,300 42,910,727
Net assets:
Beginning of year .............................................................. 149,820,069 106,909,342
------------- -------------
End of year .................................................................... $ 188,807,369 149,820,069
============= =============
Accumulated undistributed (overdistributed) net investment income included in
ending net assets .............................................................. $ 785,433 $ (38,657)
============= =============
Analysis of changes in shares of beneficial interest:
Shares sold .................................................................... 2,207,797 13,975,007
Shares repurchased ............................................................. (686,563) (12,155,226)
Distributions reinvested ....................................................... -- 350,922
------------- -------------
Net increase .................................................................... 1,521,234 2,170,703
============= =============
</TABLE>
See Notes to Financial Statements.
27
<PAGE>
NOTES TO FINANCIAL STATEMENTS (Unaudited)
Note 1. Interim Financial Statements
In the opinion of management of Colonial Growth & Income Fund, Variable Series
(the Fund), a series of Liberty Variable Investment Trust, the accompanying
financial statements contain all normal and recurring adjustments necessary for
the fair presentation of the financial position of the Fund at June 30, 1999,
and the results of its operations, the changes in its assets and the financial
highlights for the six months then ended.
Note 2. Accounting Policies
Organization--The Fund is a diversified portfolio of a Massachusetts business
trust, registered under the Investment Company Act of 1940, as amended, as an
open-end management investment company. The Fund's investment objective is to
seek primarily income and long-term capital growth and secondarily, preservation
of capital. The Fund's capitalization consists of an unlimited number of shares
of beneficial interest without par value that represent a separate series of the
Trust. Each share of a Fund represents an equal proportionate beneficial
interest in that Fund and, when issued and outstanding, is fully paid and
nonassessable. Shareholders would be entitled to share proportionally in the net
assets of a Fund available for distribution to shareholders upon liquidation of
a Fund. Shares of the Trust are available and are being marketed exclusively as
a pooled funding vehicle for variable annuity contracts ("VA contracts") and
Variable Life Insurance Policies ("VLI Policies") offered by the separate
accounts of the life insurance companies ("Participating Insurance Companies").
Certain Participating Insurance Companies are affiliated with the Investment
Advisor and sub-advisors to the Fund ("Affiliated Participating Insurance
Companies"). Such Affiliated Participating Insurance Companies are Keyport Life
Insurance Company ("Keyport"), Independence Life & Annuity Company
("Independence") and Liberty Life Assurance Company of Boston ("Liberty Life").
The Participating Insurance Companies and their separate accounts own all the
shares of the Fund. Liberty Advisory Services Corp. (the Manager) ("LASC"),
provides investment management and advisory services to the Fund pursuant to its
Management Agreements with the Trust. Colonial Management Associates, Inc.
("Colonial") provides sub-advisory services. LASC has delegated various
administrative matters to Colonial. Colonial also provides transfer agency and
pricing and record keeping services to the Trust. Keyport Financial Services
Corp. ("KFSC") serves as the principal underwriter of the Trust with respect to
sales of shares to Affiliated Participating Insurance Companies. The Manager,
Colonial, KFSC, Keyport and Independence are wholly-owned indirect subsidiaries
of Liberty Financial Companies, Inc. ("LFC"). As of June 30, 1999, Liberty
Mutual Insurance Companies ("Liberty Mutual") owned approximately 71% of the
outstanding voting shares of LFC. Liberty Life is a subsidiary of Liberty
Mutual.
The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates. The following is a summary of
significant accounting policies consistently followed by the Fund in the
preparation of its financial statements.
Security valuation and transactions--Equity securities generally are valued at
the last sale price or, in the case of unlisted or listed securities for which
there were no sales during the day, at current quoted bid prices.
Forward currency contracts are valued based on the weighted value of the
exchange traded contracts with similar durations.
Short-term obligations with a maturity of 60 days or less are valued at
amortized cost.
The value of all assets and liabilities quoted in foreign currencies are
translated into U.S. dollars at that day's exchange rates.
Portfolio positions for which market quotations are not readily available are
valued at fair value under procedures approved by the Trustees.
Security transactions are accounted for on the date the securities are
purchased, sold or mature.
Cost is determined and gains (losses) are based upon the specific
identification method for both financial statement and federal income tax
purposes.
Federal income taxes--Consistent with the Fund's policy to qualify as a
regulated investment company and to distribute all of its taxable income, no
federal income tax has been accrued.
Interest income, debt discount and premium-- Interest income is recorded on the
accrual basis. Original issue discount is accreted to interest income over the
life of a security with a corresponding increase in the cost basis; premium and
market discount are not amortized or accreted.
Distributions to shareholders--The funds intend to distribute as dividends or
capital gains distributions, at least annually, substantially all of their net
investment income and net profits realized from the sale of investments. All
dividends and distributions are reinvested in additional shares of the Funds at
net asset value as of the record date of the distribution. Income and capital
gain distributions are determined in accordance with Federal Income accounting
principles.
The amount and character of income and gains to be distributed are determined
in accordance with income tax regulations which may differ from generally
accepted accounting principles. Reclassifications are made to the Fund's
capital
28
<PAGE>
NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
accounts to reflect income and gains available for distribution (or available
capital loss carryforwards) under income tax regulations.
Foreign currency transactions--Net realized and unrealized gains (losses) on
foreign currency transactions includes gains (losses) arising from the
fluctuations in exchange rates between trade and settlement dates on securities
transactions, gains (losses) arising from the disposition of foreign currency,
and currency gains (losses) between the accrual and payment dates on dividends
and interest income and foreign withholding taxes.
The Fund does not distinguish that portion of gains (losses) on investments
which is due to changes in foreign exchange rates from that which is due to
changes in market prices of the investments. Such fluctuations are included
with the net realized and unrealized gains (losses) on investments.
Forward currency contracts--The Fund may enter into forward currency contracts
to purchase or sell foreign currencies at predetermined exchange rates in
connection with the settlement of purchases and sales of securities. The Fund
may also enter into forward currency contracts to hedge certain other foreign
currency denominated assets. The contracts are used to minimize the exposure to
foreign exchange rate fluctuations during the period between trade and
settlement date of the contracts. All contracts are marked-to-market daily,
resulting in unrealized gains (losses) which become realized at the time the
forward currency contracts are closed or mature. Realized and unrealized gains
(losses) arising from such transactions are included in net realized and
unrealized gains (losses) on foreign currency transactions. Forward currency
contracts do not eliminate fluctuations in the prices of the Fund's portfolio
securities. While the maximum potential loss from such contracts is the
aggregate face value in U.S. dollars at the time the contract was opened,
exposure is typically limited to the change in value of the contract (in U.S.
dollars) over the period it remains open. Risks may also arise if
counterparties fail to perform their obligations under the contracts.
Other--Corporate actions are recorded on ex-date (except for certain foreign
securities which are recorded as soon after ex-date as the Fund becomes aware
of such), net of nonrebatable tax withholdings. Where a high level of
uncertainty as to collection exists, income on securities is recorded net of
all tax withholdings with any rebates recorded when received.
The Fund's custodian takes possession through the federal book-entry system of
securities collateralizing repurchase agreements. Collateral is
marked-to-market daily to ensure that the market value of the underlying assets
remains sufficient to protect the Fund. The Fund may experience costs and
delays in liquidating the collateral if the issuer defaults or enters
bankruptcy.
Note 3. Fees and Compensation Paid to Affiliates
Management and Sub-Advisory fees--Liberty Advisory Services Corp. (the
Manager), receives a monthly fee equal to 0.65% annually of the Fund's average
daily net assets. The Manager, out of the management fee it receives, pays
Colonial a monthly sub-advisory fee equal to 0.45% annually of the Fund's
average daily net assets.
Bookkeeping fee--Colonial provides bookkeeping and pricing services for a
monthly fee equal to $27,000 annually plus 0.035% of the Fund's average net
assets over $50 million.
Transfer agent fee--Liberty Funds Services, Inc. (the Transfer Agent), an
affiliate of the Advisor, provides shareholder services for an annual rate of
$7,500.
Expense limits--The Manager has agreed, until further notice, to waive fees
and bear certain Fund expenses to the extent that total expenses (including
management fee) exceed 1.00% annually of the Fund's average daily net assets.
For the six months ended June 30, 1999, the Fund's operating expenses, as
defined above, did not exceed the 1.00% expense limit.
Other--The Fund pays no compensation to its officers, all of whom are
employees of the Advisor.
The Fund's Trustees may participate in a deferred compensation plan which may
be terminated at any time. Obligations of the plan will be paid solely out of
the Fund's assets.
Note 4. Portfolio Information
Investment activity--During the six months ended June 30, 1999, purchases and
sales of investments, other than short term obligations, were $61,647,954 and
$38,069,521, respectively.
Unrealized appreciation (depreciation) at June 30, 1999, based on cost of
investments for both financial statement and federal income tax purposes was:
<TABLE>
<S> <C>
Gross unrealized appreciation $47,532,393
Gross unrealized depreciation (4,903,240)
-----------
Net unrealized appreciation $42,629,153
-----------
</TABLE>
Other--There are certain additional risks involved when investing in foreign
securities that are not inherent with investments in domestic securities. These
risks may involve foreign currency exchange rate fluctuations, adverse
political and economic developments and the possible prevention of foreign
currency exchange or the imposition of other foreign governmental laws or
restrictions.
The Fund may focus its investments in certain industries, subjecting it to
greater risk than a fund that is more diversified.
29
<PAGE>
- --------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS
Liberty Variable Investment Trust Colonial Growth and Income Fund, Variable
Series
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
(Unaudited)
Six Months
Ended
June 30,
1999
----------
<S> <C>
Per share operating performance:
Net asset value, beginning of year .......... $ 16.39
--------
Net investment income (a) ................... 0.08
Net realized and unrealized gains
on investments ............................. 1.24
--------
Total from investment operations ............ 1.32
--------
Less distributions:
Dividends from and in excess of
net investment income ..................... --
Distributions from and in excess of
net realized gains on investments ......... --
---------
Total distributions ......................... --
---------
Net asset value, end of year ................ $ 17.71
=========
Total return:
Total investment return (b) ................. 8.05%**
Ratios/supplemental data:
Net assets, end of year (000's) ............. $188,807
Ratio of expenses to average net assets ..... 0.72%(c)*
Ratio of net investment income to average
net assets ................................. 1.00%(c)*
Portfolio turnover ratio .................... 25%**
</TABLE>
<TABLE>
<CAPTION>
Year Ended December 31,
--------------------------------------------------------------------------
1998 1997 1996 1995 1994
--------- --------- --------- --------- -------
<S> <C> <C> <C> <C> <C>
Per share operating performance:
Net asset value, beginning of year .......... $ 15.34 $ 13.96 $ 12.60 $ 10.03 $ 10.36
-------- -------- ------- ------- -------
Net investment income (a) ................... 0.20 0.28 0.28 0.29 0.26
Net realized and unrealized gains
on investments ............................. 1.50 3.75 1.98 2.72 (0.34)
-------- -------- ------- ------- -------
Total from investment operations ............ 1.70 4.03 2.26 3.01 (0.08)
-------- -------- ------- ------- -------
Less distributions:
Dividends from and in excess of
net investment income ..................... (0.18) (0.28) (0.28) (0.25) (0.25)
Distributions from and in excess of
net realized gains on investments ......... (0.47) (2.37) (0.62) (0.19) --
-------- -------- ------- ------- -------
Total distributions ......................... (0.65) (2.65) (0.90) (0.44) (0.25)
-------- -------- ------- ------- -------
Net asset value, end of year ................ $ 16.39 $ 15.34 $ 13.96 $ 12.60 $ 10.03
======== ======== ======= ======= =======
Total return:
Total investment return (b) ................. 11.13% 28.97% 17.89% 30.03% (0.76)%
Ratios/supplemental data:
Net assets, end of year (000's) ............. $149,820 $106,909 $93,247 $71,070 $48,052
Ratio of expenses to average net assets ..... 0.76%(c) 0.79%(c) 0.79%(c) 0.81%(c) 0.87%
Ratio of net investment income to average
net assets ................................. 1.24%(c) 1.77%(c) 2.02%(c) 2.51%(c) 2.82%
Portfolio turnover ratio .................... 28% 60% 24% 79% 55%
</TABLE>
* Annualized.
** Not annualized.
(a) Per share data was calculated using average shares outstanding during the
period.
(b) Total return at net assets value assuming all distributions reinvested.
(c) The benefits derived from custody credits and directed brokerage
arrangements had no impact. Prior years' ratios are net of benefits
received, if any.
See Notes to Financial Statements.
30
<PAGE>
- --------------------------------------------------------------------------------
SCHEDULE OF INVESTMENTS (Unaudited)
Liberty Variable Investment Trust Colonial High Yield Securities Fund, Variable
Series / June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Par Value
---------- ----------
<S> <C> <C>
CORPORATE FIXED-INCOME
BONDS & NOTES--86.2%
Finance, Insurance & Real Estate--2.3%
Depository Institutions
KMC Telecom Holdings, Inc.,
13.500% 5/15/2009 ................... $250,000 $ 250,000
----------
Manufacturing--36.1%
Chemicals & Allied Products--3.6%
Sterling Chemicals, Inc.,
11.750% 8/15/2006 ................... 190,000 146,300
Trans Resources, Inc., 10.750%
3/15/2008 ........................... 250,000 241,250
----------
387,550
----------
Food & Kindred Products--4.5%
Chattem, Inc., 8.875% 4/1/2008 250,000 240,000
Di Giorgio Corp., 10.000%
6/15/2007 ........................... 250,000 246,250
----------
486,250
----------
Measuring & Analyzing Instruments--1.2%
Envirosource, Inc., 9.750%
6/15/2003 ........................... 200,000 126,000
----------
Miscellaneous Manufacturing--7.6%
Eagle-Picher Industries, Inc.,
9.375% 3/1/2008 ..................... 200,000 190,000
Moll Industries, Inc., 10.500%
7/1/2008 ............................ 250,000 222,500
Simmons Co., 10.250%
3/15/2009 ........................... 40,000 40,700
Thermadyne Holdings Corp.,
9.875% 6/1/2008 ..................... 150,000 132,000
Tokheim Corp., 11.375%
8/1/2008 ............................ 250,000 237,500
----------
822,700
----------
Paper Products--3.3%
Repap New Brunswick, Inc.,
10.625% 4/15/2005 ................... 200,000 160,500
Riverwood International Corp.,
10.875% 4/1/2008 .................... 200,000 194,500
----------
355,000
----------
Primary Metal--5.9%
Keystone Consolidated
Industries, Inc., 9.625%
8/1/2007 ............................ 200,000 194,000
WCI Steel Inc., 10.000%
12/1/2004 ........................... 200,000 203,500
Wheeling-Pittsburgh Corp.,
9.250% 11/15/2007 ................... 250,000 239,375
----------
636,875
----------
</TABLE>
<TABLE>
<CAPTION>
Par Value
---------- ----------
<S> <C> <C>
Printing & Publishing--1.9%
American Lawyer Media, Inc.,
9.750% 12/15/2007 ................... $200,000 $ 200,000
----------
Rubber & Plastic--1.4%
Burke Industries, Inc., 10.000%
8/15/2007 ........................... 200,000 153,000
----------
Transportation Equipment--6.7%
Johnstown America Industries,
Inc., 11.750% 8/15/2005 ............. 225,000 237,375
LDM Technologies, Inc.,
10.750% 1/15/2007 ................... 250,000 247,500
Venture Holdings Trust,
Series B, 9.500% 7/1/2005 ........... 250,000 236,250
----------
721,125
----------
Mining & Energy--5.1%
Oil & Gas Extraction--3.1%
Mariner Energy, Inc., 10.500%
8/1/2006 ............................ 250,000 231,250
Petsec Energy, Inc., 9.500%
6/15/2007 ........................... 200,000 106,000
----------
337,250
----------
Oil & Gas Field Services--2.0%
Chile Offshore Corp., 10.000%
5/1/2008 ............................ 250,000 212,500
----------
Retail Trade--1.9%
Food Stores
Pathmark Stores, Inc., 9.625%
5/1/2003 ............................ 200,000 203,000
----------
Services--8.3%
Amusement & Recreation--6.4%
Hollywood Park, Inc., 9.250%
2/15/2007 ........................... 250,000 246,250
Horseshoe Gaming, LLC,
9.375% 6/15/2007 .................... 250,000 254,375
Regal Cinemas, Inc., 9.500%
6/1/2008 ............................ 200,000 188,000
----------
688,625
----------
Health Services--0.5%
Hanger Orthopedic Group,
11.250% 6/15/2009 ................... 50,000 50,750
----------
Hotels, Camps & Lodging--1.4%
CapRock Communications
Corp., 11.500% 5/1/2009 ............. 150,000 151,500
----------
Transportation, Communication, Electric,
Gas & Sanitary Services--32.1%
Broadcasting--2.2%
Fox Family Worldwide, Inc.,
9.250% 11/1/2007 .................... 250,000 233,125
----------
</TABLE>
See Notes to Investment Portfolio.
31
<PAGE>
- --------------------------------------------------------------------------------
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
Liberty Variable Investment Trust Colonial High Yield Securities Fund, Variable
Series / June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Par Value
---------- ----------
<S> <C> <C>
Cable--11.2%
Adelphia Communications
Corp., 9.875% 3/1/2007 .............. $ 250,000 $ 261,250
Charter Communications
Holding LLC, stepped
coupon, (9.920%
04/01/04) (a) 4/1/2011 (b) .......... 500,000 310,000
Diamond Cable
Communication, PLC,
stepped coupon, (10.750%
02/15/02) (a) 2/15/2007 (b) ......... 250,000 195,000
FrontierVision Holdings LP,
stepped coupon, (11.875%
09/15/01) (a) 9/15/2007 (b) ......... 250,000 216,250
Telewest Communication PLC,
stepped coupon, (11.000%
10/01/00) (a) 10/1/2007 (b) ......... 250,000 223,125
-----------
1,205,625
-----------
Communications--5.5%
Microcell Telecommunications,
Inc., stepped coupon,
(14.000% 12/01/01) (a)
6/1/2006 (b) ........................ 250,000 203,125
Nextlink Communications, Inc.,
10.750% 6/1/2009 .................... 250,000 256,875
Spectrasite Holdings, Inc.,
stepped coupon, (11.250%
04/15/04) (a) 4/15/2009 (b) ......... 250,000 142,500
-----------
602,500
-----------
Electric Services--0.3%
AES Corp., 9.500% 6/1/2009 ............. 35,000 36,050
-----------
Motor Freight & Warehousing--0.5%
MTL, Inc., 10.000% 6/15/2006 ........... 50,000 49,500
-----------
Telecommunication--12.4%
Carrier1 International S.A.,
13.250% 2/15/2009 ................... 250,000 253,750
Loral Space & Communications
Ltd., 11.250% 1/15/2007 ............. 250,000 220,000
McLeod USA, Inc., stepped
coupon, (10.500%
03/01/02) (a) 3/1/2007 (b) .......... 250,000 191,875
</TABLE>
<TABLE>
<CAPTION>
Par Value
---------- ----------
<S> <C> <C>
Metrocall, Inc.:
9.750% 11/1/2007 ...................... $ 100,000 $ 74,000
11.000% 9/15/2008 ..................... 150,000 117,750
Nextel Communications, Inc.,
Stepped Coupon, (9.750%
10/31/02) (a) 10/31/2007 (b)......... 100,000 70,250
Verio, Inc., 11.250% 12/1/2008.......... 395,000 413,763
-----------
1,341,388
-----------
Wholesale Trade--0.4%
Nondurable Goods
Revlon Consumer Products
Corp., 9.000% 11/1/2006 ............. 50,000 49,500
-----------
Total Corporate Fixed Income
Bonds & Notes,
(cost of $9,877,108) .................................. 9,299,813
-----------
PREFERRED STOCK--0.8%
Transportation, Communication,
Electric, Gas & Sanitary Services
Telecommunication
Nextel Communications, Inc. 11.125% PIK
(cost of $94,715)...................................... 85,308
-----------
Total Investments--87.0%
(cost of $9,971,823)(c) ............................... 9,385,121
-----------
SHORT-TERM OBLIGATIONS--12.8%
Repurchase agreement with
SBC Warburg Ltd., dated
06/30/99, due 07/01/99 at
4.800%, collateralized by U.S.
Treasury bonds and/or notes
with various maturities to
2027, market value
$ 1,430,832 (repurchase
proceeds $1,382,184) ................ $1,382,000 $ 1,382,000
-----------
Other Assets & Liabilities, Net--0.2% .................... 22,510
-----------
Net Assets--100% ......................................... $10,789,631
===========
</TABLE>
Notes to Investment Portfolio:
(a) Currently zero coupon. Shown parenthetically is the interest rate to be and
the date the Fund will begin accruing this rate.
(b) This is a British security. Par amount is stated in U.S. dollars.
(c) The cost for federal income tax purposes is identical.
See Notes to Financial Statements.
32
<PAGE>
- --------------------------------------------------------------------------------
STATEMENT OF ASSETS AND LIABILITIES (Unaudited)
Liberty Variable Investment Trust Colonial High Yield Securities Fund, Variable
Series / June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<S> <C>
Assets:
Investments, at market value (identified cost $9,971,823) ............... $ 9,385,121
Short-term obligations .................................................. 1,382,000
Cash .................................................................... 18,047
Interest receivable ..................................................... 212,852
Other assets ............................................................ 6,127
-----------
Total assets .......................................................... 11,004,147
-----------
Liabilities:
Payable for investments purchased ....................................... 202,500
Management fee payable .................................................. 8,193
Bookkeeping fee payable ................................................. 2,138
Transfer agent fee payable .............................................. 595
Other liabilities ....................................................... 1,090
-----------
Total liabilities ..................................................... 214,516
-----------
Net assets .............................................................. $10,789,631
===========
Net assets represented by:
Paid-in capital ........................................................ $11,075,829
Accumulated undistributed net investment income ........................ 356,701
Accumulated net realized losses on investments ......................... (56,197)
Net unrealized depreciation on investments ............................. (586,702)
-----------
Total net assets applicable to outstanding shares of beneficial interest $10,789,631
===========
Shares of beneficial interest outstanding ............................... 1,136,533
===========
Net asset value per share ............................................... $9.49
=====
</TABLE>
- --------------------------------------------------------------------------------
STATEMENT OF OPERATIONS (Unaudited)
For the Six Months Ended June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<S> <C>
Investment income:
Interest income ............................................... $ 390,109
Dividends ..................................................... 2,378
----------
Total investment income ..................................... 392,487
----------
Expenses:
Management fee ............................................... 23,820
Bookkeeping fee .............................................. 13,388
Transfer agent fee ........................................... 3,720
Audit fee .................................................... 6,192
Printing expense ............................................. 42
Trustees' expense ............................................ 383
Miscellaneous expense ........................................ 2,222
----------
Total expenses .............................................. 49,767
----------
Less:
Expense reimbursable by Manager .............................. (18,007)
----------
Net expenses .................................................. 31,760
----------
Net investment income ......................................... 360,727
Realized and unrealized gains (losses) on investments:
Net realized gains on investments ............................ 3,038
Change in net unrealized depreciation on investments ......... (268,268)
----------
Net increase in net assets resulting from operations .......... $ 95,497
==========
</TABLE>
See Notes to Financial Statements.
33
<PAGE>
- --------------------------------------------------------------------------------
STATEMENTS OF CHANGES IN NET ASSETS (Unaudited)
Liberty Variable Investment Trust Colonial High Yield Securities Fund, Variable
Series
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Six Months Period
Ended Ended
June 30, December 31,
1999 1998*
----------- ------------
<S> <C> <C>
Operations:
Net investment income .......................................................... $ 360,727 $ 257,812
Net realized gains (losses) on investments ..................................... 3,038 (59,235)
Change in unrealized depreciation on investments ............................... (268,268) (318,434)
----------- ----------
Net increase (decrease) in net assets resulting from operations ................. 95,497 (119,857)
----------- ----------
Distributions declared from:
Net investment income .......................................................... -- (257,812)
In excess of net investment income ............................................. -- (4,026)
----------- ----------
Total distributions ............................................................. -- (261,838)
----------- ----------
Fund share transactions:
Proceeds from fund shares sold ................................................. 5,124,511 6,073,053
Cost of fund shares repurchased ................................................ (345,453) (38,120)
Distributions reinvested ....................................................... -- 261,838
----------- ----------
Net increase in net assets resulting from fund share transactions ............... 4,779,058 6,296,771
----------- ----------
Total increase in net assets .................................................... 4,874,555 5,915,076
Net assets:
Beginning of year .............................................................. 5,915,076 --
----------- ----------
End of year .................................................................... $10,789,631 $5,915,076
=========== ==========
Accumulated undistributed (overdistributed) net investment income included in
ending net assets .............................................................. $ 356,701 $ (4,026)
=========== ==========
Analysis of changes in shares of beneficial interest:
Shares sold .................................................................... 537,281 700,987
Shares repurchased ............................................................. (36,093) (93,796)
Distributions reinvested ....................................................... -- 28,154
----------- ----------
Net increase .................................................................... 501,188 635,345
=========== ==========
</TABLE>
* For the period from the commencement of operations May 19, 1998 to December
31, 1998.
See Notes to Financial Statements.
34
<PAGE>
NOTES TO FINANCIAL STATEMENTS (Unaudited)
Note 1. Interim Financial Statements
In the opinion of management of Colonial High Yield Securities Fund, Variable
Series (the Fund), a series of Liberty Variable Investment Trust, the
accompanying financial statements contain all normal and recurring adjustments
necessary for the fair presentation of the financial position of the Fund at
June 30, 1999, and the results of its operations, the changes in its assets and
the financial highlights for the six months then ended.
Note 2. Accounting Policies
Organization--The Fund is a diversified portfolio of a Massachusetts business
trust, registered under the Investment Company Act of 1940, as amended, as an
open-end management investment company. The Fund's investment objective is to
seek high current income and total return by investing primarily in lower-rate
corporate debt securities. The Fund's capitalization consists of an unlimited
number of shares of beneficial interest without par value that represent a
separate series of the Trust. Each share of a Fund represents an equal
proportionate beneficial interest in that Fund and, when issued and
outstanding, is fully paid and nonassessable. Shareholders would be entitled to
share proportionally in the net assets of a Fund available for distribution to
shareholders upon liquidation of a Fund. Shares of the Trust are available and
are being marketed exclusively as a pooled funding vehicle for variable annuity
contracts ("VA contracts") and Variable Life Insurance Policies ("VLI
Policies") offered by the separate accounts of the life insurance companies
("Participating Insurance Companies"). Certain Participating Insurance
Companies are affiliated with the Investment Advisor and sub-advisers to the
Fund ("Affiliated Participating Insurance Companies"). Such Affiliated
Participating Insurance Companies are Keyport Life Insurance Company
("Keyport"), Independence Life & Annuity Company ("Independence") and Liberty
Life Assurance Company of Boston ("Liberty Life"). The Participating Insurance
Companies and their separate accounts own all the shares of the Fund. Liberty
Advisory Services Corp. (the Manager) ("LASC"), provides investment management
and advisory services to the Fund pursuant to its Management Agreements with
the Trust. Colonial Management Associates, Inc. ("Colonial") provides
sub-advisory services. LASC had delegated various administrative matters to
Colonial. Colonial also provides transfer agency and pricing and record keeping
services to the Trust. Keyport Financial Services Corp. ("KFSC") serves as the
principal underwriter of the Trust with respect to sales of shares to
Affiliated Participating Insurance Companies. The Manager, Colonial, KFSC,
Keyport and Independence are wholly-owned indirect subsidiaries of Liberty
Financial Companies, Inc. ("LFC"). As of June 30, 1999, Liberty Mutual
Insurance Companies ("Liberty Mutual") owned approximately 71% of the
outstanding voting shares of LFC. Liberty Life is a subsidiary of Liberty
Mutual.
The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates. The following is a summary of
significant accounting policies consistently followed by the Fund in the
preparation of its financial statements.
Security valuation and transactions--Debt securities generally are valued by a
pricing service based upon market transactions for normal, institutional-size
trading units of similar securities. When management deems it appropriate, an
over-the-counter or exchange bid quotation is used.
Equity securities generally are valued at the last sale price or, in the case
of unlisted or listed securities for which there were no sales during the day,
at current quoted bid prices.
Short-term obligations with a maturity of 60 days or less are valued at
amortized cost.
The value of all assets and liabilities quoted in foreign currencies are
translated into U.S. dollars at that day's exchange rates.
Portfolio positions for which market quotations are not readily available are
valued at fair value under procedures approved by the Trustees.
Security transactions are accounted for on the date the securities are
purchased, sold or mature.
Cost is determined and gains (losses) are based upon the specific
identification method for both financial statement and federal income tax
purposes.
The Fund may trade securities on other than normal settlement terms. This may
increase the risk if the other party to the transaction fails to deliver and
causes the Fund to subsequently invest at less advantageous prices.
Federal income taxes--Consistent with the Fund's policy to qualify as a
regulated investment company and to distribute all of its taxable income, no
federal income tax has been accrued.
Interest income, debt discount and premium--Interest income is recorded on the
accrual basis. Original issue discount is accreted to interest income over the
life of a security with a corresponding increase in the cost basis; premium and
market discount are not amortized or accreted.
The value of additional securities received as an interest or dividend payment
is recorded as income and as the cost basis of such securities.
Distributions to shareholders--The Fund intends to distribute as dividends or
capital gains distributions, at least
35
<PAGE>
NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
annually, substantially all of their net investment income and net profits
realized from the sale of investments. All dividends and distributions are
reinvested in additional shares of the Funds at net asset value as of the
record date of the distribution. Income and capital gain distributions are
determined in accordance with Federal Income accounting principles.
The amount and character of income and gains to be distributed are determined
in accordance with income tax regulations which may differ from generally
accepted accounting principles. Reclassifications are made to the Fund's
capital accounts to reflect income and gains available for distribution (or
available capital loss carryforwards) under income tax regulations.
Foreign currency transactions--Net realized and unrealized gains (losses) on
foreign currency transactions includes gains (losses) arising from the
fluctuations in exchange rates between trade and settlement dates on securities
transactions, gains (losses) arising from the disposition of foreign currency,
and currency gains (losses) between the accrual and payment dates on dividends
and interest income and foreign withholding taxes.
The Fund does not distinguish that portion of gains (losses) on investments
which is due to changes in foreign exchange rates from that which is due to
changes in market prices of the investments. Such fluctuations are included
with the net realized and unrealized gains (losses) on investments.
Other--Corporate actions are recorded on ex-date (except for certain foreign
securities which are recorded as soon after ex-date as the Fund becomes aware
of such), net of nonrebatable tax withholdings. Where a high level of
uncertainty as to collection exists, income on securities is recorded net of
all tax withholdings with any rebates recorded when received.
The Fund's custodian takes possession through the federal book-entry system of
securities collateralizing repurchase agreements. Collateral is
marked-to-market daily to ensure that the market value of the underlying assets
remains sufficient to protect the Fund. The Fund may experience costs and
delays in liquidating the collateral if the issuer defaults or enters
bankruptcy.
Note 3. Fees and Compensation Paid to Affiliates
Management and Sub-Advisory fees--Liberty Advisory Services Corp. (the
Manager), receives a monthly fee equal to 0.60% annually of the Fund's average
daily net assets. The Manager, out of the management fee it receives, pays
Colonial a monthly sub-advisory fee equal to 0.40% annually of the Fund's
average daily net assets.
Bookkeeping fee--Colonial provides bookkeeping and pricing services for a
monthly fee equal to $27,000 annually plus 0.035% of the Fund's average net
assets over $50 million.
Transfer agent fee--Liberty Funds Services, Inc. (the Transfer Agent), an
affiliate of the Advisor, provides shareholder services for an annual rate of
$7,500.
Expense limits--The Manager has agreed, until further notice, to waive fees
and bear certain Fund expenses to the extent that total expenses (including
management fee) exceed 0.80% annually of the Fund's average daily net assets.
Other--The Fund pays no compensation to its officers, all of whom are
employees of the Advisor.
The Fund's Trustees may participate in a deferred compensation plan which may
be terminated at any time. Obligations of the plan will be paid solely out of
the Fund's assets.
Note 4. Portfolio Information
Investment activity--During the six months ended June 30, 1999, purchases and
sales of investments, other than short term obligations, were $4,660,952 and
$106,539, respectively.
Unrealized appreciation (depreciation) at June 30, 1999, based on cost of
investments for federal income tax purposes was:
<TABLE>
<S> <C>
Gross unrealized appreciation $ 47,833
Gross unrealized depreciation (634,535)
---------
Net unrealized depreciation $(586,702)
---------
</TABLE>
Capital loss carryforwards--At December 31, 1998, capital loss carryforwards
available (to the extent provided in regulations) to offset future realized
gains were approximately as follows:
<TABLE>
<CAPTION>
Year of Capital loss
expiration carryforward
- ------------- -------------
<S> <C>
2006 $49,000
</TABLE>
Other--There are certain additional risks involved when investing in foreign
securities that are not inherent with investments in domestic securities. These
risks may involve foreign currency exchange rate fluctuations, adverse
political and economic developments and the possible prevention of foreign
currency exchange or the imposition of other foreign governmental laws or
restrictions.
The Fund may focus its investments in certain industries, subjecting it to
greater risk than a fund that is more diversified.
36
<PAGE>
- --------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS
Liberty Variable Investment Trust Colonial High Yield Securities Fund, Variable
Series
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
(Unaudited)
Six Months
Ended Period Ended
June 30, December 31,
1999 1998***
----------- ------------
<S> <C> <C>
Per share operating performance:
Net asset value, beginning of year .................................... $ 9.31 $10.00
------- ------
Net investment income (a) ............................................. 0.43 0.48
Net realized and unrealized gains on investments ...................... (0.25) (0.74)
------- ------
Total from investment operations ...................................... 0.18 (0.26)
------- ------
Less distributions:
Dividends from and in excess of net investment income ................ -- (0.43)
Distributions from and in excess of net realized gains on investments -- (0.00)
------- ------
Total distributions ................................................... -- (0.43)
------- ------
Net asset value, end of year .......................................... $ 9.49 $ 9.31
======= ======
Total return:
Total investment return (b)(c) ........................................ 1.93%** (2.57)%**
Ratios/supplemental data:
Net assets, end of year (000's) ....................................... $10,790 $5,915
Ratio of expenses to average net assets (d) ........................... 0.80%* 0.80%*
Ratio of net investment income to average net assets (c)(d) ........... 8.97%* 7.93%*
Portfolio turnover ratio .............................................. 1%** 23%**
</TABLE>
* Annualized.
** Not annualized.
*** For the period from the commencement of operations May 19, 1998 to December
31, 1998.
(a) Per share data was calculated using average shares outstanding during the
period.
(b) Total return at net assets value assuming all distributions reinvested.
(c) Computed giving effect to Manager's expense limitation undertaking.
(d) The benefits derived from custody credits and directed brokerage
arrangements had no impact.
See Notes to Financial Statements.
37
<PAGE>
- --------------------------------------------------------------------------------
SCHEDULE OF INVESTMENTS (Unaudited)
Liberty Variable Investment Trust Colonial International Fund for Growth,
Variable Series / June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Country
Abbrev. Shares Value
--------- --------- ---------
<S> <C> <C> <C>
COMMON STOCK--88.1%
Agriculture, Forestry & Fishing--0.5%
Agricultural Services--0.1%
PT Chareon Pokphand
Indonesia (a) ................................................... In 162,500 $ 41,974
---------
Agriculture--Crops--0.4%
Tabacalera S.A. .................................................... Sp 11,700 237,060
---------
Construction--3.8%
Heavy Construction--
Non-Building Constructions--2.9%
Hyder PLC .......................................................... UK 49,000 583,522
Kaneshita Construction ............................................. Ja 21,000 134,338
Vivendi ............................................................ Fr 13,338 1,083,060
---------
1,800,920
---------
Special Trade Contractors--0.9%
Tomkins PLC (a) .................................................... UK 136,392 591,610
---------
Finance, Insurance & Real Estate--18.8%
Depository Institutions--12.2%
Allied Irish Banks PLC ............................................. Ir 29,500 388,942
Argentaria Caja Postal Y
Banco Hipotecario de
Espana, SA ...................................................... Sp 12,300 280,877
Banca Popolare di Milano
(BPM) ........................................................... It 127,100 985,948
Banco Latinoamericano de
Exportaciones, SA ............................................... Pn 16,000 428,000
Banque Nationale de Paris .......................................... Fr 12,620 1,054,111
Deutsche Bank AG ................................................... G 16,750 1,024,201
Generale Banque, VVPR
STRIP (a) ....................................................... Be 105 2
HSBC Holdings PLC (b) .............................................. HK 201 7,121
Lloyds Bank PLC .................................................... UK 37,000 505,428
MeritaNordbanken Oyj
Series A ........................................................ Fi 146,500 834,459
Standard Chartered PLC ............................................. UK 41,000 670,174
Svenska Handelsbanken,
Class A ......................................................... Sw 48,600 585,906
The Bank of Tokyo
Mitsubishi ...................................................... Ja 37,000 526,215
Westpac Banking Corp. .............................................. Au 50,300 328,569
---------
7,619,953
---------
Financial Services--1.0%
Halifax PLC (a) .................................................... UK 42,088 506,647
Industrial Finance Corp. of
Thailand ........................................................ Th 170,700 108,874
---------
615,521
---------
Holding & Other Investment Offices--0.0%
Fortis AG-CVG (a) .................................................. Be 3,395 19,373
</TABLE>
<TABLE>
<CAPTION>
Country
Abbrev. Shares Value
--------- --------- ---------
<S> <C> <C> <C>
Fortis AG-Strip VVPR (a) ........................................... Be 30,555 $ 316
---------
19,689
---------
Holding Companies--1.5%
Fortis Amev NV ..................................................... Ne 29,604 916,564
---------
Insurance Carriers--0.8%
Assurances Generales De
France .......................................................... Fr 11,060 533,934
---------
Investment Companies--1.6%
Irish Investment Fund, Inc. ........................................ Ir 25,500 420,750
Japan OTC Equity Fund,
Inc. (a) ........................................................ Ja 250 258,750
World Equity Benchmark
Share--Japan .................................................... Ja 24,800 310,000
---------
989,500
---------
Nondepository Credit Institution--1.6%
Promise Co., Ltd. .................................................. Ja 16,500 973,793
---------
Real Estate--0.1%
IOI Properties Berhad .............................................. Ma 62,000 88,399
---------
Manufacturing--45.6%
Apparel--0.8%
Tokyo Style ........................................................ Ja 48,000 515,064
---------
Chemicals & Allied Products--6.9%
Glaxo Holdings PLC ................................................. UK 17,000 472,732
Indian Petrochemicals Corp.,
Ltd. GDR ........................................................ Id 15,800 120,475
Kao Corp. .......................................................... Ja 21,000 589,352
Kemira Oyj ......................................................... Fi 66,000 399,813
Norsk Hydro AS ..................................................... No 30,533 1,152,298
Novartis ........................................................... Sz 417 610,624
Reliance Industries Ltd. GDR ....................................... Id 12,000 121,200
SmithKline Beecham PLC ............................................. UK 67,400 876,526
---------
4,343,020
---------
Communications Equipment--5.3%
Koor Industries Ltd. ............................................... Is 13,000 303,875
Matsushita Electric Industrial
Co. ............................................................. Ja 57,000 1,105,654
Portugal Telecom SA ................................................ Pt 9,500 391,281
Racal Electronics PLC .............................................. UK 163,300 998,096
Sony Corp. ......................................................... Ja 5,000 538,588
---------
3,337,494
---------
Electronic Components--5.9%
Alcatel Alsthom .................................................... Fr 6,755 953,177
Koninklijke Philips
Electronics ADR (a) ............................................. Ne 12,420 1,252,868
Murata Manufacturing Co.,
Ltd. ............................................................ Ja 19,000 1,248,370
Samsung Electronics ................................................ Ko 1,329 145,817
</TABLE>
See Notes to Investment Portfolio.
38
<PAGE>
- --------------------------------------------------------------------------------
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
Liberty Variable Investment Trust Colonial International Fund for Growth,
Variable Series / June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Country
Abbrev. Shares Value
--------- --------- ---------
<S> <C> <C> <C>
Samsung Electronics GDS ............................................ Ko 1,958 $ 105,340
---------
3,705,572
---------
Fabricated Metals--0.7%
Amcor Ltd. ......................................................... Au 75,500 422,625
---------
Food & Kindred Products--1.3%
Groupe Danone ...................................................... Fr 2,010 519,459
Perdiago S.A. ...................................................... Bz 70,000,000 99,857
Vitasoy International
Holdings Ltd. ................................................... HK 583,750 205,024
---------
824,340
---------
Household Appliances--1.3%
Electrolux AB, Series B ............................................ Sw 28,900 608,008
Moulinex (a) ....................................................... Fr 18,300 195,230
---------
803,238
---------
Machinery & Computer Equipment--2.1%
Canon, Inc. ........................................................ Ja 16,000 459,595
Mannesmann AG ...................................................... G 5,950 890,022
---------
1,349,617
---------
Measuring & Analyzing Instruments--0.6%
Orbotech, Ltd. (a) ................................................. Is 7,600 396,150
---------
Paper Products--4.5%
Metro Pacific Corp. ................................................ Ph 2,992,340 149,420
Mo och Domsjo AB. Class B Sw 26,000 608,457
Royal Koninklijke PTT
Nederland ....................................................... Ne 16,130 758,685
Stora Enso Oyj Class R ............................................. Fi 90,500 972,965
TNT Post Group NV .................................................. Ne 15,154 362,655
---------
2,852,182
---------
Petroleum Refining--2.9%
BP Amoco PLC ADR ................................................... UK 6,000 651,000
Total Fina SA--B Shares ............................................ Fr 8,989 1,162,477
---------
1,813,477
---------
Primary Metals--2.4%
Avesta Sheffield AB ................................................ Sw 83,900 364,923
Billiton PLC ....................................................... UK 193,000 661,350
Svenskt Stal AB (SSAB),
Series B ........................................................ Sw 38,263 477,114
---------
1,503,387
---------
Rubber & Plastic--2.2%
Bridgestone Corp. .................................................. Ja 18,000 543,789
Michelin Class B ................................................... Fr 20,100 824,278
---------
1,368,067
---------
Stone, Clay, Glass & Concrete--2.8%
Companion Building
Materials, Ltd. ................................................. HK 1,911,840 34,990
CRH PLC ............................................................ Ir 27,000 478,606
</TABLE>
<TABLE>
<CAPTION>
Country
Abbrev. Shares Value
--------- --------- ---------
<S> <C> <C> <C>
Holderbank Financiere
Glaris AG ....................................................... Sz 425 $ 503,080
Lafarge SA ......................................................... Fr 5,690 542,324
N.V. Koninklijke Sphinx
Gustavsberg ..................................................... Ne 16,846 215,070
---------
1,774,070
---------
Textile Mill Products--0.1%
PT Evershine Textile
Industry (a) .................................................... In 427,396 50,467
---------
Tobacco Products--1.7%
Allied Zurich PLC .................................................. UK 37,000 465,422
B.A.T. Industries PLC .............................................. UK 28,000 263,441
Grupo Carso SA, Series A-1 ......................................... Mx 69,900 326,524
---------
1,055,387
---------
Transportation Equipment--4.1%
DaimlerChrysler AG ................................................. G 6,300 547,060
GKN PLC ............................................................ UK 38,000 654,924
Honda Motor Co. Ltd. ............................................... Ja 11,000 465,786
MAN AG. ............................................................ G 8,100 277,159
Volvo AB ........................................................... Sw 22,000 640,960
---------
2,585,889
---------
Mining & Energy--1.4%
Coal Mining--0.8%
Samchully Co. ...................................................... Ko 11,273 475,267
---------
Miscellaneous Metal Ores--0.6%
Southern Peru Copper Co. ........................................... Pe 25,500 368,156
---------
Retail Trade--2.3%
Food Stores--0.4%
Jardine Matheson Holdings
Ltd. (a) ........................................................ Si 1 5
Tesco PLC .......................................................... UK 87,000 225,461
---------
225,466
---------
General Merchandise Stores--1.3%
Globex Utilidades S.A. ............................................. Bz 15,600 82,340
Ito-Yokado Co., Ltd. ............................................... Ja 9,000 601,733
PT Matahari Putra Prima ............................................ In 858,000 113,977
---------
798,050
---------
Miscellaneous Retail--0.3%
Centros Comerciales (a) ............................................ Sp 9,650 215,475
---------
Restaurants--0.3%
TelePizza S.A. (a) ................................................. Sp 33,300 172,808
---------
Services--2.8%
Computer Related Services--0.9%
Dixons Group PLC ................................................... UK 28,800 541,085
---------
Computer Software--1.9%
Ing C. Olivetti & SPA (a) .......................................... It 295,880 713,585
Misys PLC .......................................................... UK 54,000 463,774
---------
1,177,359
---------
</TABLE>
See Notes to Investment Portfolio.
39
<PAGE>
- --------------------------------------------------------------------------------
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
Liberty Variable Investment Trust Colonial International Fund for Growth,
Variable Series / June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Country
Abbrev. Shares Value
--------- --------- -----------
<S> <C> <C> <C>
Transportation, Communication, Electric,
Gas & Sanitary Services--12.0%
Communications--1.0%
Vodafone Group PLC ..................... UK 31,000 $ 614,137
-----------
Gas Services--2.5%
BG PLC ................................. UK 172,076 1,051,735
Centrica PLC (a) ....................... UK 208,800 490,717
-----------
1,542,452
-----------
Sanitary Services--0.2%
Companhia de Saneamento
Basico do Estado de Sao
Paulo ............................... Bz 1,902,000 153,028
-----------
Telecommunication--7.9%
COLT Telecom Group PLC ................. UK 28,000 574,137
Embratel Participacoes SA
ADR ................................. Bz 12,400 172,050
Nippon Telegraph &
Telephone Corp. ..................... Ja 108 1,256,954
Nokia Oyj .............................. Fi 5,600 492,065
SK Telecom Co., Ltd. ................... Ko 136 184,539
Telecom Argentina Stet-
France Telecom ...................... Ar 11,500 307,625
Telecom Italia SPA ..................... It 75,000 779,577
Telecomunicacoes Brasileiras
SA ADR Preferred Block .............. Bz 6,000 541,125
Telecomunicacoes Brasileiras
SA (a) .............................. Bz 12,400 775
Telefonica de Espana ADR ............... Sp 2,341 344,405
Telesp Participacoes SA
ADR (a) ............................. Bz 12,400 283,650
-----------
4,936,902
-----------
Water Transportation--0.4%
Hong Kong Ferry Holdings
Co. ................................. HK 203,000 257,717
-----------
Wholesale Trade--0.9%
Durable Goods
Brierley Investments Ltd. .............. Nz 903,000 255,208
Yamazen Corp. .......................... Ja 151,000 279,191
-----------
534,399
-----------
Total Common Stock
(cost of $49,583,262) ........................................... 55,141,843
-----------
</TABLE>
<TABLE>
<CAPTION>
Country
Abbrev. Shares Value
--------- --------- -----------
<S> <C> <C> <C>
PREFERRED STOCK--3.1%
Manufacturing--3.2%
Chemicals & Allied Products--1.3%
Henkel KGAA ............................ G 11,483 $ 785,831
-----------
Electronic Components--1.9%
Samsung Electronics NV ................. Ko 21,300 1,186,910
-----------
Total Preferred Stock
(cost of $854,150) .............................................. 1,972,741
-----------
RIGHTS & WARRANTS--0.2% (a)
Construction--0.0%
Heavy Construction--
Non-Building Constructions
Vivendi Rights, expires
07/16/99 ............................ Fr 13,338 15,718
Vivendi Warrants, expires
05/02/01 ............................ Fr 2,755 7,405
-----------
23,123
-----------
Finance, Insurance & Real Estate--0.0%
Depository Institutions
Holderbank Financiere
Glarus AG
expires 07/19/99 .................... Sz 17 250
Siam Commercial Bank
Public Co., Ltd.
expires 12/31/02 (b) ................ Th 12,000 (c)
-----------
250
-----------
Manufacturing--0.1%
Electronic Components
Samsung Electronics Rights,
expires 07/16/99 (b) ................ Ko 1,810 89,304
Samsung Electronics GDS,
expires 07/15/99 (b) ................ Ko 157 3,698
-----------
93,002
-----------
Transportation, Communication, Electric,
Gas & Sanitary Services--0.0%
Electronic Components
SK Telecom, expires
07/28/99 ............................ Ko 31 15,990
-----------
Services--0.1%
Computer Software
Ing C. Olivetti & SPA,
expires 07/16/99 .................... It 295,880 40,711
-----------
Total Rights & Warrants--
(cost of $63,176) ............................................... 173,076
-----------
Total Investments--
(cost of $50,500,588) (d) ....................................... 57,287,081
-----------
</TABLE>
See Notes to Investment Portfolio.
40
<PAGE>
- --------------------------------------------------------------------------------
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
Liberty Variable Investment Trust Colonial International Fund for Growth,
Variable Series / June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Par Value
------------- -------------
<S> <C> <C>
SHORT-TERM OBLIGATIONS--8.1%
Repurchase agreement with SG
Warburg Ltd., dated 06/30/99,
due 07/01/99 at 4.800%,
by U.S. Treasury bonds
and/or notes with various
maturities collateralized to
2027, market value
$ 5,222,227 (repurchase
proceeds $5,044,673) ......................... $5,044,000 $5,044,000
----------
</TABLE>
<TABLE>
<CAPTION>
Value
-----------
<S> <C>
Other Assets & Liabilities, Net--0.4% . $ 251,561
-----------
Net Assets--100.0% .................. $62,582,642
===========
</TABLE>
Notes to Investment Portfolio
(a) Non-income producing.
(b) The value of this security represents fair value as determined in good
faith under the direction of the Trustees.
(c) Rounds to less than one.
(d) Cost for federal income tax purposes is $50,534,743.
<TABLE>
<CAPTION>
% of Total
Country Securities
Summary of Securities by Country Abbrev. Value at Value
- ---------------------------------- --------- -------------- -----------
<S> <C> <C> <C>
United Kingdom ................. UK $11,861,918 20.7%
Japan .......................... Ja 9,807,172 17.1
France ......................... Fr 6,891,173 12.0
Germany ........................ G 3,524,273 6.1
Netherlands .................... Ne 3,505,842 6.1
Sweden ......................... Sw 3,285,368 5.7
Finland ........................ Fi 2,699,302 4.7
Italy .......................... It 2,519,821 4.4
Korea .......................... Ko 2,206,865 3.8
Brazil ......................... Bz 1,332,825 2.3
Spain .......................... Sp 1,250,625 2.2
Ireland ........................ Ir 1,288,298 2.2
Norway ......................... No 1,152,298 2.0
Switzerland .................... Sz 1,113,954 1.9
Austrailia ..................... Au 751,194 1.3
Israel ......................... Is 700,025 1.2
Hong Kong ...................... HK 504,852 1.2
Panama ......................... Pn 428,000 0.9
Portugal ....................... Pt 391,281 0.7
Peru ........................... Pe 368,156 0.6
Mexico ......................... Mx 326,524 0.6
Argentina ...................... Ar 307,625 0.5
New Zealand .................... NZ 255,208 0.4
India .......................... Id 241,675 0.4
Indonesia ...................... In 206,418 0.4
Philippines .................... Ph 149,420 0.3
Thailand ....................... Th 108,874 0.2
Malaysia ....................... Ma 88,399 0.1
Belgium ........................ Be 19,691 0.0
Singapore ...................... Si 5 0.0
----------- -----
$57,287,081 100.0%
=========== =====
</TABLE>
Certain securities are listed by country of underlying exposure but may
trade predominantly on other exchanges.
<TABLE>
<CAPTION>
Acronym Name
- ----------- ----------------------------------------------------
<S> <C>
ADR American Depositary Receipt
GDR Global Depositary Receipt
GDS Global Depositary Shares
STRIP Separately Traded Receipt of Interest and Principal
</TABLE>
See Notes to Financial Statements.
41
<PAGE>
- --------------------------------------------------------------------------------
STATEMENT OF ASSETS AND LIABILITIES (Unaudited)
Liberty Variable Investment Trust Colonial International Fund for Growth,
Variable Series / June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<S> <C>
Assets:
Investments, at market value (identified cost $50,500,588) ................... $57,287,081
Short-term obligations ....................................................... 5,044,000
Cash ......................................................................... 749
Receivable for investments sold .............................................. 980,998
Dividends, tax reclaims and interest receivable .............................. 325,210
-----------
Total assets ............................................................... 63,638,038
-----------
Liabilities:
Payable for investments purchased ............................................ 789,378
Management fee payable ....................................................... 9,974
Bookkeeping fee payable ...................................................... 1,739
Transfer agent fee payable ................................................... 589
Accrued expenses payable ..................................................... 66,920
Other liabilities ............................................................ 186,796
-----------
Total liabilities .......................................................... 1,055,396
-----------
Net assets ................................................................... $62,582,642
===========
Net assets represented by:
Paid-in capital ............................................................. $56,417,018
Accumulated undistributed net investment income ............................. 428,326
Accumulated net realized losses on investments .............................. (1,039,884)
Net unrealized appreciation on investments and foreign currency transactions 6,777,182
-----------
Total net assets applicable to outstanding shares of beneficial interest ..... $62,582,642
===========
Shares of beneficial interest outstanding .................................... 28,869,942
===========
Net asset value per share .................................................... $2.17
=====
</TABLE>
- --------------------------------------------------------------------------------
STATEMENT OF OPERATIONS (Unaudited)
For the Six Months Ended June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<S> <C>
Investment income:
Interest income ........................................................................ $ 106,962
Dividends .............................................................................. 755,438
----------
Total investment income .............................................................. 862,400
----------
Expenses:
Management fee ........................................................................ 255,720
Bookkeeping fee ....................................................................... 13,946
Transfer agent fee .................................................................... 3,714
Audit fee ............................................................................. 11,826
Printing expense ...................................................................... 1,140
Trustees' expense ..................................................................... 2,641
Custodian fee ......................................................................... 30,236
Legal fee ............................................................................. 394
Amortization of organization expense .................................................. 2,141
Miscellaneous expense ................................................................. 7,172
----------
Total expenses ....................................................................... 328,930
----------
Net investment income .................................................................. 533,470
Realized and unrealized gains on investments:
Net realized gains on investments ..................................................... 925,262
Net realized gains on foreign currency transactions ................................... 3,593
Change in net unrealized appreciation on investments and foreign currency transactions 3,372,262
----------
Net increase in net assets resulting from operations ................................... $4,834,587
==========
</TABLE>
See Notes to Financial Statements.
42
<PAGE>
- --------------------------------------------------------------------------------
STATEMENTS OF CHANGES IN NET ASSETS (Unaudited)
Liberty Variable Investment Trust Colonial International Fund for Growth,
Variable Series
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Six Months Year
Ended Ended
June 30, December 31,
1999 1998
------------- -------------
<S> <C> <C>
Operations:
Net investment income .......................................................... $ 533,470 $ 318,148
Net realized gains (losses) on investments ..................................... 925,262 (1,623,553)
Net realized gains on foreign currency transactions ............................ 3,593 11,753
Change in unrealized appreciation on investments and foreign currency
transactions .................................................................. 3,372,262 5,220,545
------------- -------------
Net increase in net assets resulting from operations ............................ 4,834,587 3,926,893
------------- -------------
Distributions declared from:
Net investment income .......................................................... -- (121,681)
In excess of net investment income ............................................. -- (145,244)
------------- -------------
Total distributions ............................................................. -- (266,925)
------------- -------------
Fund share transactions:
Proceeds from fund shares sold ................................................. 59,048,975 57,088,376
Cost of fund shares repurchased ................................................ (53,769,230) (39,146,772)
Distributions reinvested ....................................................... -- 266,925
------------- -------------
Net increase in net assets resulting from fund share transactions ............... 5,279,745 18,208,529
------------- -------------
Total increase in net assets .................................................... 10,114,332 21,868,497
Net assets:
Beginning of year .............................................................. 52,468,310 30,599,813
------------- -------------
End of year .................................................................... $ 62,582,642 $ 52,468,310
============= =============
Accumulated undistributed (overdistributed) net investment income included in
ending net assets .............................................................. $ 428,326 $ (105,144)
============= =============
Analysis of changes in shares of beneficial interest:
Shares sold .................................................................... 30,165,544 29,337,610
Shares repurchased ............................................................. (27,687,837) (20,432,403)
Distributions reinvested ....................................................... 125,112 135,980
------------- -------------
Net increase .................................................................... 2,602,819 9,041,187
============= =============
</TABLE>
See Notes to Financial Statements.
43
<PAGE>
NOTES TO FINANCIAL STATEMENTS (Unaudited)
Note 1. Interim Financial Statements
In the opinion of management of Colonial International Fund for Growth,
Variable Series (the Fund), a series of Liberty Variable Investment Trust, the
accompanying financial statements contain all normal and recurring adjustments
necessary for the fair presentation of the financial position of the Fund at
June 30, 1999, and the results of its operations, the changes in its assets and
the financial highlights for the six months then ended.
Note 2. Accounting Policies
Organization--The Fund is a non-diversified portfolio of a Massachusetts
business trust, registered under the Investment Company Act of 1940, as
amended, as an open-end management investment company. The Fund's investment
objective is to seek long-term capital appreciation, by investing primarily in
non-U.S. equity securities. The Fund may invest more than 5% of its total
assets in the securities of a single issuer, thereby increasing the risk of
loss compared to a diversified fund. The Fund's capitalization consists of an
unlimited number of shares of beneficial interest without par value that
represent a separate series of the Trust. Each share of a Fund represents an
equal proportionate beneficial interest in that Fund and, when issued and
outstanding, is fully paid and nonassessable. Shareholders would be entitled to
share proportionally in the net assets of a Fund available for distribution to
shareholders upon liquidation of a Fund. Shares of the Trust are available and
are being marketed exclusively as a pooled funding vehicle for variable annuity
contracts ("VA contracts") and Variable Life Insurance Policies ("VLI
Policies") offered by the separate accounts of the life insurance companies
("Participating Insurance Companies"). Certain Participating Insurance
Companies are affiliated with the Investment Advisor and sub-advisors to the
Fund ("Affiliated Participating Insurance Companies"). Such Affiliated
Participating Insurance Companies are Keyport Life Insurance Company
("Keyport"), Independence Life & Annuity Company ("Independence") and Liberty
Life Assurance Company of Boston ("Liberty Life"). The Participating Insurance
Companies and their separate accounts own all the shares of the Fund. Liberty
Advisory Services Corp. (the Manager) ("LASC"), provides investment management
and advisory services to the Fund pursuant to its Management Agreements with
the Trust. Colonial Management Associates, Inc. ("Colonial") provides
sub-advisory services. LASC has delegated various administrative matters to
Colonial. Colonial also provides transfer agency and pricing and record keeping
services to the Trust. Keyport Financial Services Corp. ("KFSC") serves as the
principal underwriter of the Trust with respect to sales of shares to
Affiliated Participating Insurance Companies. The Manager, Colonial, KFSC,
Keyport and Independence are wholly-owned indirect subsidiaries of Liberty
Financial Companies, Inc. ("LFC"). As of June 30, 1999, Liberty Mutual
Insurance Companies ("Liberty Mutual") owned approximately 71% of the
outstanding voting shares of LFC. Liberty Life is a subsidiary of Liberty
Mutual.
The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates. The following is a summary of
significant accounting policies consistently followed by the Fund in the
preparation of its financial statements.
Security valuation and transactions--Equity securities generally are valued at
the last sale price or, in the case of unlisted or listed securities for which
there were no sales during the day, at current quoted bid prices.
Foreign currency contracts are valued based on the weighted value of the
exchange traded contracts with similar durations.
Short-term obligations with a maturity of 60 days or less are valued at
amortized cost.
The value of all assets and liabilities quoted in foreign currencies are
translated into U.S. dollars at that day's exchange rates.
Portfolio positions for which market quotations are not readily available are
valued at fair value under procedures approved by the Trustees.
Security transactions are accounted for on the date the securities are
purchased, sold or mature.
Cost is determined and gains (losses) are based upon the specific
identification method for both financial statement and federal income tax
purposes.
The Fund may trade securities on other than normal settlement terms. This may
increase the risk if the other party to the transaction fails to deliver and
causes the Fund to subsequently invest at less advantageous prices.
Federal income taxes--Consistent with the Fund's policy to qualify as a
regulated investment company and to distribute all of its taxable income, no
federal income tax has been accrued.
Interest income, debt discount and premium--Interest income is recorded on the
accrual basis. Original issue discount is accreted to interest income over the
life of a security with a corresponding increase in the cost basis; premium and
market discount are not amortized or accreted.
The value of additional securities received as an interest or dividend payment
is recorded as income and as the cost basis of such securities.
44
<PAGE>
NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
Distributions to shareholders--The Fund intends to distribute as dividends or
capital gains distributions, at least annually, substantially all of their net
investment income and net profits realized from the sale of investments. All
dividends and distributions are reinvested in additional shares of the Funds at
net asset value as of the record date of the distribution. Income and capital
gain distributions are determined in accordance with Federal Income accounting
principles.
The amount and character of income and gains to be distributed are determined
in accordance with income tax regulations which may differ from generally
accepted accounting principles. Reclassifications are made to the Fund's
capital accounts to reflect income and gains available for distribution (or
available capital loss carryforwards) under income tax regulations.
Foreign currency transactions--Net realized and unrealized gains (losses) on
foreign currency transactions includes gains (losses) arising from the
fluctuations in exchange rates between trade and settlement dates on securities
transactions, gains (losses) arising from the disposition of foreign currency,
and currency gains (losses) between the accrual and payment dates on dividends
and interest income and foreign withholding taxes.
The Fund does not distinguish that portion of gains (losses) on investments
which is due to changes in foreign exchange rates from that which is due to
changes in market prices of the investments. Such fluctuations are included
with the net realized and unrealized gains (losses) on investments.
Forward currency contracts--The Fund may enter into forward currency contracts
to purchase or sell foreign currencies at predetermined exchange rates in
connection with the settlement of purchases and sales of securities. The Fund
may also enter into forward currency contracts to hedge certain other foreign
currency denominated assets. The contracts are used to minimize the exposure to
foreign exchange rate fluctuations during the period between trade and
settlement date of the contracts. All contracts are marked-to-market daily,
resulting in unrealized gains (losses) which become realized at the time the
forward currency contracts are closed or mature. Realized and unrealized gains
(losses) arising from such transactions are included in net realized and
unrealized gains (losses) on foreign currency transactions. Forward currency
contracts do not eliminate fluctuations in the prices of the Fund's portfolio
securities. While the maximum potential loss from such contracts is the
aggregate face value in U.S. dollars at the time the contract was opened,
exposure is typically limited to the change in value of the contract (in U.S.
dollars) over the period it remains open. Risks may also arise if
counterparties fail to perform their obligations under the contracts.
Other--Corporate actions are recorded on ex-date (except for certain foreign
securities which are recorded as soon after ex-date as the Fund becomes aware
of such), net of nonrebatable tax withholdings. Where a high level of
uncertainty as to collection exists, income on securities is recorded net of
all tax withholdings with any rebates recorded when received.
The Fund's custodian takes possession through the federal book-entry system of
securities collateralizing repurchase agreements. Collateral is
marked-to-market daily to ensure that the market value of the underlying assets
remains sufficient to protect the Fund. The Fund may experience costs and
delays in liquidating the collateral if the issuer defaults or enters
bankruptcy.
Note 3. Fees and Compensation Paid to Affiliates
Management and Sub-Advisory fees--Liberty Advisory Services Corp. (the
Manager), receives a monthly fee equal to 0.65% annually of the Fund's average
daily net assets. The Manager, out of the management fee it receives, pays
Colonial a monthly sub-advisory fee equal to 0.45% annually of the Fund's
average daily net assets.
Bookkeeping fee--Colonial provides bookkeeping and pricing services for a
monthly fee equal to $27,000 annually plus 0.035% of the Fund's average net
assets over $50 million.
Transfer agent fee--Liberty Funds Services, Inc. (the Transfer Agent), an
affiliate of the Advisor, provides shareholder services for an annual rate of
$7,500.
Expense limits--The Manager has agreed, until further notice, to waive fees
and bear certain Fund expenses to the extent that total expenses (including
management fee) exceed 0.80% annually of the Fund's average daily net assets.
Other--The Fund pays no compensation to its officers, all of whom are
employees of the Advisor.
The Fund's Trustees may participate in a deferred compensation plan which may
be terminated at any time. Obligations of the plan will be paid solely out of
the Fund's assets.
Note 4. Portfolio Information
Investment activity--During the six months ended June 30, 1999, purchases and
sales of investments, other than short term obligations, were $17,024,201 and
$12,554,968, respectively.
Unrealized appreciation (depreciation) at June 30, 1999, based on cost of
investments for federal income tax purposes was:
<TABLE>
<S> <C>
Gross unrealized appreciation $12,177,983
Gross unrealized depreciation (5,425,645)
-----------
Net unrealized appreciation $ 6,752,338
-----------
</TABLE>
45
<PAGE>
NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
Capital loss carryforwards--At December 31, 1998, capital loss carryforwards
available (to the extent provided in regulations) to offset future realized
gains were approximately as follows:
<TABLE>
<CAPTION>
Year of Capital loss
expiration carryforward
- ------------- -------------
<S> <C>
2006 $1,939,300
</TABLE>
Other--There are certain additional risks involved when investing in foreign
securities that are not inherent with investments in domestic securities. These
risks may involve foreign currency exchange rate fluctuations, adverse
political and economic developments and the possible prevention of foreign
currency exchange or the imposition of other foreign governmental laws or
restrictions.
The Fund may focus its investments in certain industries, subjecting it to
greater risk than a fund that is more diversified.
46
<PAGE>
- --------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS
Liberty Variable Investment Trust Colonial International Fund for Growth,
Variable Series
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
(Unaudited)
Six Months
Ended
June 30,
1999
------------
<S> <C>
Per share operating performance:
Net asset value, beginning of year .......... $ 2.00
-------
Net investment income (a) ................... 0.02
Net realized and unrealized gains
on investments ............................. 0.15
-------
Total from investment operations ............ 0.17
-------
Less distributions:
Dividends from and in excess of net
investment income ......................... --
Distributions from and in excess of
net realized gains on investments ......... --
--------
Total distributions ......................... --
--------
Net asset value, end of year ................ $ 2.17
========
Total return:
Total investment return (b) ................. 8.50%**
Ratios/supplemental data:
Net assets, end of year (000's) ............. $62,592
Ratio of expenses to average net assets ..... 1.15%(c)*
Ratio of net investment income to
average net assets ......................... 1.86%(c)*
Portfolio turnover ratio .................... 24%**
<CAPTION>
Period
Year Ended December 31, Ended
------------------------------------------------------------ December 31,
1998 1997 1996 1995 1994***
--------- --------- --------- --------- ------------
<S> <C> <C> <C> <C> <C>
Per share operating performance:
Net asset value, beginning of year .......... $ 1.78 $ 1.96 $ 1.97 $ 1.88 $ 2.00
------- ------- ------- ------- -------
Net investment income (a) ................... 0.02 0.02 0.02 0.01 --
Net realized and unrealized gains
on investments ............................. 0.21 (0.08) 0.09 0.10 (0.12)
------- ------- ------- ------- -------
Total from investment operations ............ 0.23 (0.06) 0.11 0.11 (0.12)
------- ------- ------- ------- -------
Less distributions:
Dividends from and in excess of net
investment income ......................... (0.01) (0.04) -- (0.02) --
Distributions from and in excess of
net realized gains on investments ......... -- (0.08) (0.12) -- --
------- ------- ------- ------- -------
Total distributions ......................... (0.01) (0.12) (0.12) (0.02) --
------- ------- ------- ------- -------
Net asset value, end of year ................ $ 2.00 $ 1.78 $ 1.96 $ 1.97 $ 1.88
======= ======= ======= ======= =======
Total return:
Total investment return (b) ................. 12.96% (3.27)% 5.61% 5.85% (6.00)%**
Ratios/supplemental data:
Net assets, end of year (000's) ............. $52,468 $30,600 $26,593 $22,764 $19,146
Ratio of expenses to average net assets ..... 1.24%(c) 1.34%(c) 1.40%(c) 1.40%(c) 1.74%*
Ratio of net investment income to
average net assets ......................... 0.77%(c) 0.82%(c) 0.84%(c) 0.75%(c) 0.13%*
Portfolio turnover ratio .................... 28% 28% 115% 40% 31%**
</TABLE>
* Annualized.
** Not annualized.
*** For the period from the commencement of operations May 2, 1994 to December
31, 1994.
(a) Per share data was calculated using average shares outstanding during the
period.
(b) Total return at net assets value assuming all distributions reinvested.
(c) The benefits derived from custody credits and directed brokerage
arrangements had no impact. Prior years' ratios are net of benefits
received, if any.
See Notes to Financial Statements.
47
<PAGE>
- --------------------------------------------------------------------------------
SCHEDULE OF INVESTMENTS (Unaudited)
Liberty Variable Investment Trust Colonial International Horizons Fund,
Variable Series / June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Country
Abbrev. Shares Value
--------- ---------- ----------
<S> <C> <C> <C>
COMMON STOCKS--96.7%
Agriculture, Forestry & Fishing--0.6%
Agriculture--Crops
Tabacalera S.A. .................................................... Sp 1,200 $ 24,314
----------
Construction--3.3%
Building Construction--1.0%
Daiwa House Industry Co.,
Ltd. ............................................................ Ja 4,000 42,031
----------
Heavy Construction--
Non Building Construction--1.5%
Compagnie Generale des
Eaux ............................................................ Fr 450 36,540
Hyder PLC .......................................................... UK 2,000 23,817
----------
60,357
----------
Special Trade Contractors--0.8%
Tomkins PLC (a) .................................................... UK 8,000 34,701
----------
Finance, Insurance & Real Estate--24.6%
Depository Institutions--9.9%
Banco Pinto & Sotto Mayor,
S.A. ............................................................ Pt 1,800 32,042
Banque Nationale de Paris .......................................... Fr 490 40,928
Cie Financiere de Paribas .......................................... Fr 250 28,092
Credito Italiano ................................................... It 7,000 30,863
Deutsche Bank AG ................................................... G 550 33,630
Lloyds Bank PLC .................................................... UK 3,000 40,981
Merita Ltd., Class A ............................................... Fi 6,400 36,454
Standard Chartered PLC ............................................. UK 2,000 32,691
Svenska Handelsbanken .............................................. Sw 2,700 32,550
The Bank of Tokyo
Mitsubishi ...................................................... Ja 3,000 42,666
UBS AG ............................................................. Sz 100 29,932
Westpac Banking Corp. .............................................. Au 5,000 32,661
----------
413,490
----------
Holding & Other Investment Offices--0.7%
Zurich Allied AG ................................................... Sz 50 28,512
----------
Holding Companies--3.1%
CGU PLC ............................................................ UK 2,000 28,454
Cheung Kong (Holdings)
Ltd. ............................................................ HK 8,000 71,146
Fortis Amev NV ..................................................... Ne 1,000 30,961
----------
130,561
----------
Insurance Carriers--1.5%
Assurances Generales de
France .......................................................... Fr 640 30,897
AXA ................................................................ Fr 270 33,019
----------
63,916
----------
Investment Companies--5.4%
Henderson Japanese Smaller
Companies Trust (a) ............................................. UK 49,000 44,634
Irish Investment Fund, Inc. ........................................ Ir 2,100 34,650
</TABLE>
<TABLE>
<CAPTION>
Country
Abbrev. Shares Value
--------- ---------- ----------
<S> <C> <C> <C>
Korea Fund, Inc. ................................................... Ko 2,600 $ 38,675
Morgan Stanley Emerging
Markets (a) ..................................................... 2,400 28,200
Scudder New Asia Fund,
Inc. (a) ........................................................ 2,100 30,844
Templeton Emerging
Markets Fund, Inc. .............................................. 1,900 28,263
World Equity Benchmark
Share--Japan .................................................... Ja 1,400 17,500
----------
222,766
----------
Nondepository Credit Institutions--2.3%
Nichiei Co., Ltd. .................................................. Ja 400 34,998
Promise Co., Ltd. .................................................. Ja 1,000 59,018
----------
94,016
----------
Real Estate--1.7%
New World Development
Co., Ltd. ....................................................... HK 24,000 71,919
----------
Manufacturing--43.8%
Chemicals & Allied Products--7.6%
Akzo Nobel NV ...................................................... Ne 600 25,306
BASF AG ............................................................ G 600 26,578
E.I. DuPont de Nemours &
Co. ............................................................. 300 20,494
Henkel KGAA ........................................................ G 400 27,374
Kao Corp. .......................................................... Ja 2,000 56,129
Norsk Hydro AS ..................................................... No 400 15,096
Novartis ........................................................... Sz 25 36,608
Rhone Poulenc, Class A ............................................. Fr 700 32,064
SmithKline Beecham PLC ............................................. UK 3,000 39,015
Yamanouchi Pharmaceutical
Co. ............................................................. Ja 1,000 38,217
----------
316,881
----------
Communications Equipment--2.7%
Racal Electronics PLC .............................................. UK 8,000 48,896
Sony Corp. ......................................................... Ja 310 33,392
Telefonaktiebolaget LM
Ericsson, Class B ............................................... Sw 1,000 32,208
----------
114,496
----------
Electronic & Electrical Equipment--0.8%
Bowthorpe PLC ...................................................... UK 4,000 35,142
----------
Electronic Components--4.2%
Alcatel Alsthom (Cie Gen El) Fr 270 38,099
Royal Koninklijke Philips
Electronics NV ADR (a) .......................................... Ne 300 30,263
Murata Manufacturing Co.,
Ltd. ............................................................ Ja 1,000 65,704
Samsung Electronics ................................................ Ko 800 43,040
----------
177,106
----------
</TABLE>
See Notes to Investment Portfolio.
48
<PAGE>
- --------------------------------------------------------------------------------
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
Liberty Variable Investment Trust Colonial International Horizons Fund,
Variable Series / June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Country
Abbrev. Shares Value
--------- ---------- ----------
<S> <C> <C> <C>
Fabricated Metal--0.9%
Amcor Ltd. ......................................................... Au 6,900 $ 38,624
----------
Food & Kindred Products--2.1%
Bass PLC ........................................................... UK 2,000 28,455
Carlton Communications PLC.......................................... UK 3,000 24,715
Groupe Danone ...................................................... Fr 130 33,597
----------
86,767
----------
Household Appliances--0.6%
Electrolux AB, Series B ............................................ Sw 1,200 25,246
----------
Machinery & Computer Equipment--5.1%
Canon, Inc. ........................................................ Ja 2,000 57,449
Equant NV (a) ...................................................... Ne 300 27,725
Hitachi Ltd. ....................................................... Ja 4,000 37,474
Ivensys PLC ........................................................ UK 5,000 23,679
Mannesmann AG ...................................................... G 200 29,917
Sumitomo Heavy Industries,
Ltd. (a) ........................................................ Ja 17,000 37,887
----------
214,131
----------
Paper Products--3.2%
Aracruz Celulose S.A., ADR ......................................... Bz 1,000 22,000
Jefferson Smurfit Group PLC......................................... Ir 5,400 12,776
Mo Och Domsjo AB,
Class B ......................................................... Sw 800 18,722
Royal Koninklijke PTT
Nederland NV .................................................... Ne 800 37,629
Stora Enso Oyj, Class R ............................................ Fi 3,800 40,854
----------
131,981
----------
Petroleum Refining--4.3%
BP Amoco PLC ADR ................................................... UK 400 43,400
Chevron Corp. ...................................................... 300 28,556
Compagnie Francaise de
Petroleum, Total B Shares Fr 250 32,330
Mobil Corp. ........................................................ 300 29,700
Repsol S.A. ........................................................ Sp 1,100 22,515
Royal Dutch Petroleum Co. .......................................... Ne 400 24,100
----------
180,601
----------
Primary Metal--1.5%
Acerinox S.A. ...................................................... Sp 850 24,911
Billiton PLC ....................................................... UK 10,000 34,267
----------
59,178
----------
Printing & Publishing--0.6%
Mondadori Arnoldo Editore
S.P.A. .......................................................... It 1,500 25,706
----------
Rubber & Plastic--1.4%
Bridgestone Corp. .................................................. Ja 1,000 30,210
Michelin, Class B .................................................. Fr 700 28,706
----------
58,916
----------
Stone, Clay, Glass & Concrete--4.1%
Cemex S.A. ......................................................... Mx 5,400 26,957
</TABLE>
<TABLE>
<CAPTION>
Country
Abbrev. Shares Value
--------- ---------- ----------
<S> <C> <C> <C>
Cimentos de Portugal S.A. .......................................... Pt 1,300 $ 33,597
CRH PLC ............................................................ UK 1,600 28,362
Hanson PLC ......................................................... UK 3,000 26,759
Holderbank Financiere
Glaris AG ....................................................... Sz 25 29,593
Lafarge S.A. ....................................................... Fr 310 29,547
----------
174,815
----------
Transportation Equipment--4.7%
DaimlerChrysler AG ................................................. G 250 21,709
GKN PLC ............................................................ UK 3,000 51,705
Honda Motor Co. Ltd. ............................................... Ja 1,000 42,344
MAN AG ............................................................. G 1,300 44,482
Volvo AB ........................................................... Sw 1,300 37,875
----------
198,115
----------
Mining & Energy--0.9%
Oil & Gas Field Services
Petroleum Geo-Services (a) ......................................... No 2,400 36,138
----------
Retail Trade--3.3%
Apparel & Accessory Stores--1.2%
Hennes & Mauritz AB (a) ............................................ Sw 2,000 49,641
----------
Food Stores--0.7%
Vendex International NV ............................................ Ne 1,000 26,774
----------
General Merchandise Stores--0.7%
Metro AG ........................................................... G 450 28,004
----------
Miscellaneous Retail--0.7%
Pinault-Printemps S.A. ............................................. Fr 180 30,963
----------
Services--4.6%
Amusement & Recreation--0.8%
Hilton Group PLC ................................................... UK 8,000 32,177
----------
Computer Related Services--1.8%
Cap Gemini S.A. .................................................... Fr 230 36,235
Dixons Group PLC ................................................... UK 2,000 37,575
----------
73,810
----------
Computer Software--1.3%
Ing C. Olivetti & S.P.A. (a) ....................................... It 8,000 19,294
SAP AG ............................................................. G 100 33,907
----------
53,201
----------
Hotels, Camps & Lodging--0.7%
Accor S.A. ......................................................... Fr 120 30,206
----------
Transportation, Communications, Electric,
Gas & Sanitary Services--15.1%
Communications--1.0%
Vodafone Group PLC ................................................. UK 2,000 39,622
----------
Electric Services--1.2%
Empresa Nacional de
Electricidad .................................................... Sp 1,050 22,447
Korea Electric Power Corp.
ADR ............................................................. Ko 1,400 28,700
----------
51,147
----------
</TABLE>
See Notes to Investment Portfolio.
49
<PAGE>
- --------------------------------------------------------------------------------
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
Liberty Variable Investment Trust Colonial International Horizons Fund,
Variable Series / June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Country
Abbrev. Shares Value
--------- ---------- ----------
<S> <C> <C> <C>
Gas Services--1.6%
BG PLC ............................................................. UK 6,000 $ 36,672
Centrica PLC (a) ................................................... UK 13,000 30,552
----------
67,224
----------
Telecommunications--11.3%
British Telecommunications
PLC ............................................................. UK 2,000 33,615
COLT Telecom Group
PLC (a) ......................................................... UK 2,000 41,010
France Telecom S.A. ................................................ Fr 480 36,347
Hong Kong
Telecommunications
Ltd. (b) ........................................................ HK 7,000 18,812
Nippon Telegraph &
Telephone Corp. ................................................. Ja 5 58,192
NOKIA OYJ .......................................................... Fi 600 52,721
Philippine Long Distance
Telephone Co. ADR ............................................... Ph 1,400 42,175
SK Telecom Co., Ltd., ADR .......................................... Ko 2,200 37,400
Telecel-Comunicacaoes
Pessoais, S.A. .................................................. Pt 300 38,766
Telecom Argentina Stet--
France Telecom S.A. ............................................. Ar 700 18,725
Telecom Italia S.P.A. .............................................. It 6,000 32,718
Telecomunicacoes Brasileiras
S.A. ADR ........................................................ Bz 427 38,510
Telefonos de Mexico S.A. ........................................... Mx 5,100 20,716
----------
469,707
----------
Wholesale Trade--0.5%
Nondurable Goods
Imasco Ltd. ........................................................ Ca 700 18,991
----------
Total Common Stocks
(cost of $3,876,701) ....................................................................... 4,031,893
----------
</TABLE>
<TABLE>
<CAPTION>
Country
Abbrev. Shares Value
--------- ---------- ----------
<S> <C> <C> <C>
RIGHTS--0.0%
Manufacturing--0.0%
Stone, Clay, Glass &
Concrete
Holderbank Financiere
Glaris AG (a) ................................................... Sz 1 $ 15
----------
Services--0.0%
Computer Software
Ing C. Olivetti & S.P.A. (a) ....................................... It 8,000 1,101
----------
Total Rights--
(cost of $6,480) ......................................................................... 1,116
----------
Total Investments--96.7%
(cost of $3,883,181)(c) .................................................................. 4,033,009
----------
</TABLE>
<TABLE>
<CAPTION>
Par
-----------
<S> <C> <C>
SHORT-TERM OBLIGATIONS--3.2%
Repurchase agreement with SBC
Warburg Ltd., dated 06/30/99
due 07/01/99 at 4.800%,
collateralized by U.S. Treasury
bonds and/or notes with
various maturities to 2027,
market value $138,735
(repurchase proceeds
$134,018) ..................... $134,000 134,000
----------
Other Assets & Liabilities, Net--(0.1%) ...... 2,426
----------
Net Assets--100.0% ........................... $4,169,435
==========
</TABLE>
Notes to Investment Portfolio:
(a) Non-income producing.
(b) Represents fair value as determined in good faith under the direction of
the Trustees.
(c) Cost for federal income tax purposes is the same.
See Notes to Financial Statements.
50
<PAGE>
- --------------------------------------------------------------------------------
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
Liberty Variable Investment Trust Colonial International Horizons Fund,
Variable Series / June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
% of Total
Country Securities
Summary of Securities by Country Abbrev. Value at Value
- ---------------------------------- --------- ------------- -----------
<S> <C> <C> <C>
United Kingdom ................. UK $ 840,896 20.9
Japan .......................... Ja 653,211 16.2
France ......................... Fr 497,570 12.3
Germany ........................ G 245,601 6.1
Netherlands .................... Ne 202,758 5.0
Sweden ......................... Sw 196,242 4.9
United States .................. 166,057 4.1
Hong Kong ...................... HK 161,877 4.0
Korea .......................... Ko 147,815 3.7
Finland ........................ Fi 130,029 3.2
Switzerland .................... Sz 124,660 3.1
Italy .......................... It 109,682 2.7
Portugal ....................... Pt 104,405 2.6
Spain .......................... Sp 94,187 2.3
Australia ...................... Au 71,285 1.8
Brazil ......................... Bz 60,510 1.5
Norway ......................... No 51,234 1.2
Mexico ......................... Mx 47,673 1.2
Ireland ........................ Ir 47,426 1.2
Philippines .................... Ph 42,175 1.0
Canada ......................... Ca 18,991 0.5
Argentina ...................... Ar 18,725 0.5
---------- -----
$4,033,009 100.0
========== =====
</TABLE>
Certain securities are listed by country of underlying exposure but may
trade predominantly on other exchanges.
<TABLE>
<CAPTION>
Acronym Name
- ----------- ----------------------------
<S> <C>
ADR American Depositary Receipt
</TABLE>
See Notes to Financial Statements.
51
<PAGE>
- --------------------------------------------------------------------------------
STATEMENT OF ASSETS AND LIABILITIES (Unaudited)
Liberty Variable Investment Trust Colonial International Horizons Fund,
Variable Series / June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<S> <C>
Assets:
Investments, at market value (identified cost $3,883,181) ....................... $4,033,009
Short-term obligations .......................................................... 134,000
Cash ............................................................................ 352
Dividends and interest receivable ............................................... 6,139
Expense reimbursement due from Advisor .......................................... 7,982
----------
Total assets .................................................................. 4,181,482
----------
Liabilities:
Management fee payable .......................................................... 3,112
Bookkeeping fee payable ......................................................... 2,250
Transfer agent fee payable ...................................................... 625
Other liabilities ............................................................... 6,060
----------
Total liabilities ............................................................. 12,047
----------
Net assets ...................................................................... $4,169,435
==========
Net assets represented by:
Paid-in capital ................................................................ $4,000,000
Accumulated undistributed net investment income ................................ 9,325
Accumulated net realized gains on investments and foreign currency transactions 10,327
Net unrealized appreciation on investments and foreign currency transactions ... 149,783
----------
Total net assets applicable to outstanding shares of beneficial interest ........ $4,169,435
==========
Shares of beneficial interest outstanding ....................................... 400,000
==========
Net asset value per share ....................................................... $10.42
======
</TABLE>
- --------------------------------------------------------------------------------
STATEMENT OF OPERATIONS (Unaudited)
For the Period Ended June 30, 1999*
- --------------------------------------------------------------------------------
<TABLE>
<S> <C>
Investment income:
Interest income ........................................................................ $ 5,645
Dividends .............................................................................. 7,741
--------
Total investment income .............................................................. 13,386
--------
Expenses:
Management fee ........................................................................ 3,112
Bookkeeping fee ....................................................................... 2,250
Transfer agent fee .................................................................... 625
Audit fee ............................................................................. 2,100
Printing expense ...................................................................... 900
Trustees' expense ..................................................................... 600
Custodian fee ......................................................................... 1,620
Legal fee ............................................................................. 210
Miscellaneous expense ................................................................. 626
--------
Total expenses ....................................................................... 12,043
--------
Less:
Expense reimbursable by Manager ....................................................... (7,982)
--------
Net expenses ........................................................................... 4,061
--------
Net investment income .................................................................. 9,325
Realized and unrealized gains on investments:
Net realized gains on investments ..................................................... 1,113
Net realized gains on foreign currency transactions ................................... 9,214
Change in net unrealized appreciation on investments and foreign currency transactions 149,783
--------
Net increase in net assets resulting from operations ................................... $169,435
========
</TABLE>
* For the period from the commencement of operations June 1, 1999 to June 30,
1999.
See Notes to Financial Statements.
52
<PAGE>
- --------------------------------------------------------------------------------
STATEMENT OF CHANGES IN NET ASSETS (Unaudited)
Liberty Variable Investment Trust Colonial International Horizons Fund,
Variable Series
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Period
Ended
June 30,
1999*
----------
<S> <C>
Operations:
Net investment income .................................................................. $ 9,325
Net realized gains on investments ...................................................... 1,113
Net realized gains on foreign currency transactions .................................... 9,214
Change in unrealized appreciation on investments and foreign currency transactions ..... 149,783
----------
Net increase in net assets resulting from operations .................................... 169,435
----------
Fund share transactions:
Proceeds from fund shares sold ......................................................... 4,000,000
----------
Net increase in net assets resulting from fund share transactions ....................... 4,000,000
----------
Total increase in net assets ............................................................ 4,169,435
Net assets:
Beginning of year ...................................................................... --
----------
End of year ............................................................................ 4,169,435
==========
Accumulated undistributed net investment income included in ending net assets ........... $ 9,325
==========
Analysis of changes in shares of beneficial interest:
Shares sold ............................................................................ 400,000
</TABLE>
* For the period from the commencement of operations June 1, 1999 to June 30,
1999.
See Notes to Financial Statements.
53
<PAGE>
NOTES TO FINANCIAL STATEMENTS (Unaudited)
Note 1. Interim Financial Statements
In the opinion of management of Colonial International Horizons Fund, Variable
Series (the Fund), a series of Liberty Variable Investment Trust, the
accompanying financial statements contain all normal and recurring adjustments
necessary for the fair presentation of the financial position of the Fund at
June 30, 1999, and the results of its operations, the changes in its assets and
the financial highlights for the period then ended.
Note 2. Accounting Policies
Organization--The Fund is a non-diversified portfolio of a Massachusetts
business trust, registered under the Investment Company Act of 1940, as
amended, as an open-end management investment company. The Fund's investment
objective is to seek preservation of capital, purchasing power and long-term
growth. The Fund's capitalization consists of an unlimited number of shares of
beneficial interest without par value that represent a separate series of the
Trust. Each share of a Fund represents an equal proportionate beneficial
interest in that Fund and, when issued and outstanding, is fully paid and
nonassessable. Shareholders would be entitled to share proportionally in the
net assets of a Fund available for distribution to shareholders upon
liquidation of a Fund. Shares of the Trust are available and are being marketed
exclusively as a pooled funding vehicle for variable annuity contracts ("VA
contracts") and Variable Life Insurance Policies ("VLI Policies") offered by
the separate accounts of the life insurance companies ("Participating Insurance
Companies"). Certain Participating Insurance Companies are affiliated with the
Investment Advisor and sub-advisors to the Fund ("Affiliated Participating
Insurance Companies"). Such Affiliated Participating Insurance Companies are
Keyport Life Insurance Company ("Keyport"), Independence Life & Annuity Company
("Independence") and Liberty Life Assurance Company of Boston ("Liberty Life").
The Participating Insurance Companies and their separate accounts own all the
shares of the Fund. Liberty Advisory Services Corp. (the Manager) ("LASC"),
provides investment management and advisory services to the Fund pursuant to
its Management Agreements with the Trust. Colonial Management Associates, Inc.
("Colonial") provides sub-advisory services. LASC had delegated various
administrative matters to Colonial. Colonial also provides transfer agency and
pricing and record keeping services to the Trust. Keyport Financial Services
Corp. ("KFSC") serves as the principal underwriter of the Trust with respect to
sales of shares to Affiliated Participating Insurance Companies. The Manager,
Colonial, KFSC, Keyport and Independence are wholly-owned indirect subsidiaries
of Liberty Financial Companies, Inc. ("LFC"). As of June 30, 1999, Liberty
Mutual Insurance Companies ("Liberty Mutual") owned approximately 71% of the
outstanding voting shares of LFC. Liberty Life is a subsidiary of Liberty
Mutual.
The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates. The following is a summary of
significant accounting policies consistently followed by the Fund in the
preparation of its financial statements.
Security valuation and transactions--Equity securities generally are valued at
the last sale price or, in the case of unlisted or listed securities for which
there were no sales during the day, at current quoted bid prices.
Forward currency contracts are valued based on the weighted value of the
exchange traded contracts with similar durations.
Short-term obligations with a maturity of 60 days or less are valued at
amortized cost.
The value of all assets and liabilities quoted in foreign currencies are
translated into U.S. dollars at that day's exchange rates.
Portfolio positions for which market quotations are not readily available are
valued at fair value under procedures approved by the Trustees.
Security transactions are accounted for on the date the securities are
purchased, sold or mature.
Cost is determined and gains (losses) are based upon the specific
identification method for both financial statement and federal income tax
purposes.
Federal income taxes--Consistent with the Fund's policy to qualify as a
regulated investment company and to distribute all of its taxable income, no
federal income tax has been accrued.
Interest income, debt discount and premium--Interest income is recorded on the
accrual basis. Original issue discount is accreted to interest income over the
life of a security with a corresponding increase in the cost basis; premium and
market discount are not amortized or accreted.
Distributions to shareholders--The funds intend to distribute as dividends or
capital gains distributions, at least annually, substantially all of their net
investment income and net profits realized from the sale of investments. All
dividends and distributions are reinvested in additional shares of the Funds at
net asset value as of the record date of the distribution. Income and capital
gain distributions are determined in accordance with Federal Income accounting
principles.
The amount and character of income and gains to be distributed are determined
in accordance with income tax regulations which may differ from generally
accepted accounting principles. Reclassifications are made to the Fund's
capital
54
<PAGE>
NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
accounts to reflect income and gains available for distribution (or available
capital loss carryforwards) under income tax regulations.
Foreign currency transactions--Net realized and unrealized gains (losses) on
foreign currency transactions includes gains (losses) arising from the
fluctuations in exchange rates between trade and settlement dates on securities
transactions, gains (losses) arising from the disposition of foreign currency,
and currency gains (losses) between the accrual and payment dates on dividends
and interest income and foreign withholding taxes.
The Fund does not distinguish that portion of gains (losses) on investments
which is due to changes in foreign exchange rates from that which is due to
changes in market prices of the investments. Such fluctuations are included
with the net realized and unrealized gains (losses) on investments.
Forward currency contracts--The Fund may enter into forward currency contracts
to purchase or sell foreign currencies at predetermined exchange rates in
connection with the settlement of purchases and sales of securities. The Fund
may also enter into forward currency contracts to hedge certain other foreign
currency denominated assets. The contracts are used to minimize the exposure to
foreign exchange rate fluctuations during the period between trade and
settlement date of the contracts. All contracts are marked-to-market daily,
resulting in unrealized gains (losses) which become realized at the time the
forward currency contracts are closed or mature. Realized and unrealized gains
(losses) arising from such transactions are included in net realized and
unrealized gains (losses) on foreign currency transactions. Forward currency
contracts do not eliminate fluctuations in the prices of the Fund's portfolio
securities. While the maximum potential loss from such contracts is the
aggregate face value in U.S. dollars at the time the contract was opened,
exposure is typically limited to the change in value of the contract (in U.S.
dollars) over the period it remains open. Risks may also arise if
counterparties fail to perform their obligations under the contracts.
Other--Corporate actions are recorded on ex-date (except for certain foreign
securities which are recorded as soon after ex-date as the Fund becomes aware
of such), net of nonrebatable tax withholdings. Where a high level of
uncertainty as to collection exists, income on securities is recorded net of
all tax withholdings with any rebates recorded when received.
The Fund's custodian takes possession through the federal book-entry system of
securities collateralizing repurchase agreements. Collateral is
marked-to-market daily to ensure that the market value of the underlying assets
remains sufficient to protect the Fund. The Fund may experience costs and
delays in liquidating the collateral if the issuer defaults or enters
bankruptcy.
Note 3. Fees and Compensation Paid to Affiliates
Management and Sub-Advisory fees--Liberty Advisory Services Corp. (the
Manager), receives a monthly fee equal to 0.95% annually of the Fund's average
daily net assets. The Manager, out of the management fee it receives, pays
Colonial a monthly sub-advisory fee equal to 0.75% annually of the Fund's
average daily net assets.
Bookkeeping fee--Colonial provides bookkeeping and pricing services for a
monthly fee equal to $27,000 annually plus 0.035% of the Fund's average net
assets over $50 million.
Transfer agent fee--Liberty Funds Services, Inc. (the Transfer Agent), an
affiliate of the Advisor, provides shareholder services for an annual rate of
$7,500.
Expense limits--The Manager has agreed, until further notice, to waive fees
and bear certain Fund expenses to the extent that total expenses (including
management fee) exceed 1.15% annually of the Fund's average daily net assets.
Other--The Fund pays no compensation to its officers, all of whom are
employees of the Advisor.
The Fund's Trustees may participate in a deferred compensation plan which may
be terminated at any time. Obligations of the plan will be paid solely out of
the Fund's assets.
Note 4. Portfolio Information
Investment activity--During the period ended June 30, 1999, purchases and
sales of investments, other than short-term obligations, were $3,917,892 and
$35,824, respectively.
Unrealized appreciation (depreciation) at June 30, 1999, based on cost of
investments for both financial statement and federal income tax purposes was:
<TABLE>
<S> <C>
Gross unrealized appreciation $205,379
Gross unrealized depreciation (55,551)
--------
Net unrealized appreciation $149,828
--------
</TABLE>
Other--There are certain additional risks involved when investing in foreign
securities that are not inherent with investments in domestic securities. These
risks may involve foreign currency exchange rate fluctuations, adverse
political and economic developments and the possible prevention of foreign
currency exchange or the imposition of other foreign governmental laws or
restrictions.
The Fund may focus its investments in certain industries, subjecting it to
greater risk than a fund that is more diversified.
55
<PAGE>
- --------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS
Liberty Variable Investment Trust Colonial International Horizons Fund,
Variable Series
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
(Unaudited)
Period
Ended
June 30,
1999***
-----------
<S> <C>
Per share operating performance:
Net asset value, beginning of year .................................... $10.00
------
Net investment income (a)(b) .......................................... 0.02
Net realized and unrealized gains on investments ...................... 0.40
------
Total from investment operations ...................................... 0.42
------
Less distributions:
Dividends from and in excess of net investment income ................ --
Distributions from and in excess of net realized gains on investments --
-------
Total distributions ................................................... --
-------
Net asset value, end of year .......................................... $10.42
=======
Total return:
Total investment return (c)(d) ........................................ 4.20%**
Ratios/supplemental data:
Net assets, end of year (000's) ....................................... $4,169
Ratio of expenses to average net assets (e) ........................... 1.15%*
Ratio of net investment income to average net assets (e) .............. 2.80%*
Fees and expenses waived or borne by the Advisor (e) .................. 2.40%
Portfolio turnover ratio .............................................. 1%**
* Annualized.
** Not annualized.
*** For the period from the commencement of operations June 1, 1999 to June 30,
1999.
(a) Net of fees and expenses waived or borne by the Advisor which
amounted to: $0.020
(b) Per share data was calculated using average shares outstanding during the
period.
(c) Total return at net assets value assuming all distributions reinvested.
(d) Had the Advisor not waived or reimbursed a portion of expenses, total
return would have been reduced.
(e) The benefits derived from custody credits and directed brokerage
arrangements had no impact.
</TABLE>
See Notes to Financial Statements.
56
<PAGE>
- --------------------------------------------------------------------------------
SCHEDULE OF INVESTMENTS (Unaudited)
Liberty Variable Investment Trust Colonial Small Cap Fund, Variable Series /
June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Shares Value
---------- ----------
<S> <C> <C>
COMMON STOCKS--93.3%
Construction--2.9%
Building Construction--2.1%
Lennar Corp. .............................. 200 $ 4,800
NVR, Inc. (a) ............................. 600 31,312
Toll Brothers, Inc. (a) ................... 600 12,863
----------
48,975
----------
Heavy Construction--
Non Building Construction--0.8%
Granite Construction, Inc. ................ 600 17,588
----------
Finance, Insurance & Real Estate--10.9%
Depository Institutions--3.6%
Astoria Financial Corp. ................... 300 13,181
Bank United Corp., Class A ................ 300 12,056
Charter One Financial, Inc. ............... 400 11,125
Downey Financial Corp. .................... 600 13,162
FirstFed Financial Corp. .................. 700 13,475
Peoples Heritage Financial
Group, Inc. ............................ 700 13,169
Webster Financial Corp. ................... 300 8,138
----------
84,306
----------
Insurance Carriers--5.0%
ARM Financial Group, Inc. ................. 800 6,800
Capital RE Corp. .......................... 700 11,244
Delphi Financial Group, Inc. (a) .......... 412 14,780
Enhance Financial Services
Group, Inc. ............................ 700 13,825
EXEL Ltd., Class A ........................ 183 10,340
Fidelity National Finance, Inc. ........... 440 9,240
Fremont General Corp. ..................... 1,800 33,975
LandAmerica Financial Group, Inc. ......... 400 11,500
Orion Capital Corp. ....................... 200 7,175
----------
118,879
----------
Nondepository Credit Institutions--1.1%
Consumer Portfolio Services,
Inc. (a) ............................... 300 502
Resource America, Inc. .................... 600 8,700
Resource Bancshares Mortgage
Group, Inc. ............................ 1,500 15,375
----------
24,577
----------
Real Estate--0.3%
Chicago Title Corp. ....................... 200 7,137
----------
Security Brokers & Dealers--0.9%
Advest Group, Inc. ........................ 300 5,981
Raymond James Financial, Inc. ............. 600 14,363
----------
20,344
----------
Manufacturing--40.7%
Apparel--1.0%
Kellwood Co. .............................. 300 8,137
</TABLE>
<TABLE>
<CAPTION>
Shares Value
---------- ----------
<S> <C> <C>
Nautica Enterprises, Inc. (a) ............. 900 $ 15,187
----------
23,324
----------
Chemicals & Allied Products--3.2%
A. Schulman, Inc. ......................... 300 5,156
Barr Laboratories, Inc. (a) ............... 200 7,975
Chattem, Inc. ............................. 100 3,181
Dexter Corp. .............................. 400 16,325
Goodrich (B.F.) Co. ....................... 200 8,500
Jones Medical Industries, Inc. ............ 200 7,875
Medicis Pharmaceutical Corp.
Class A (a) ............................ 900 22,838
Serologicals Corp. (a) .................... 200 1,625
Zonagen, Inc. (a) ......................... 300 2,775
----------
76,250
----------
Communications Equipment--1.4%
Comverse Technology, Inc. (a) ............. 400 30,200
Premisys Communications, Inc. (a) ......... 500 3,656
----------
33,856
----------
Electronic & Electrical Equipment--1.4%
Applied Micro Circuits Corp. (a) .......... 400 32,900
----------
Electronic Components--5.9%
Innovex, Inc. ............................. 400 5,600
Park Electrochemical Corp. ................ 600 17,250
Plexus Corp. (a) .......................... 600 18,075
QLogic Corp. (a) .......................... 300 39,600
Sanmina Corp. (a) ......................... 300 22,763
SemTech Corp. (a) ......................... 700 36,488
----------
139,776
----------
Fabricated Metal--1.3%
Alliant Techsystems Inc. (a) .............. 100 8,650
Barnes Group, Inc. ........................ 700 15,225
Nortek, Inc. (a) .......................... 200 6,262
----------
30,137
----------
Food & Kindred Products--2.5%
Canandaigua Brands, Inc.,
Class A (a) ............................ 500 26,219
Michael Foods, Inc. ....................... 800 18,800
Ralcorp Holdings, Inc. (a) ................ 400 6,425
Smithfield Foods, Inc. (a) ................ 200 6,688
----------
58,132
----------
Furniture & Fixtures--3.4%
Ethan Allen Interiors, Inc. ............... 850 32,087
Furniture Brands International,
Inc. (a) ............................... 1,700 47,388
----------
79,475
----------
Machinery & Computer Equipment--7.4%
Asyst Technology, Inc. (a) ................ 700 20,956
Bell & Howell Co. ......................... 200 7,562
</TABLE>
See Notes to Investment Portfolio.
57
<PAGE>
- --------------------------------------------------------------------------------
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
Liberty Variable Investment Trust Colonial Small Cap Fund, Variable Series /
June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Shares Value
---------- ----------
<S> <C> <C>
Brooks Automation, Inc. (a) ............ 100 $ 2,706
Gehl Co. (a) ........................... 400 8,100
Kaydon Corp. ........................... 400 13,450
Manitowoc, Inc. ........................ 800 33,300
Milacron, Inc. ......................... 400 7,400
NACCO Industries, Inc. ................. 200 14,700
Novellus Systems, Inc. (a) ............. 300 20,475
Pentair, Inc. .......................... 200 9,150
SPS Technologies, Inc. (a) ............. 100 3,750
Terex Corp. (a) ........................ 500 15,219
Xircom, Inc. (a) ....................... 200 6,013
Zebra Technologies Corp.,
Class A (a) ......................... 300 11,531
----------
174,312
----------
Measuring & Analyzing Instruments--3.2%
ADAC Laboratories ...................... 1,200 8,700
Colorado MEDtech, Inc. (a) ............. 600 13,162
Esterline Technologies Corp. (a) ....... 300 4,313
Fossil, Inc. (a) ....................... 700 33,863
Maxxim Medical, Inc. (a) ............... 300 6,994
Ocular Sciences, Inc. (a) .............. 100 1,737
VISX, Inc. (a) ......................... 100 7,919
----------
76,688
----------
Miscellaneous Manufacturing--0.5%
Russ Berrie & Company, Inc. ............ 500 12,375
----------
Paper Products--0.2%
Wausau-Mosinee Paper Corporation ...... 300 5,400
----------
Petroleum Refining--0.3%
Tesoro Petroleum Corp. (a) ............. 500 7,969
----------
Primary Metal--3.3%
Encore Wire Corp. (a) .................. 500 4,531
Mueller Industries, Inc. (a) ........... 500 16,969
Precision Castparts Corp. .............. 400 17,000
Quanex Corp. ........................... 300 8,550
RTI International Metals (a) ........... 1,000 14,688
Ryerson Tull, Inc. ..................... 248 5,596
Tredegar Industries, Inc. .............. 500 10,875
----------
78,209
----------
Printing & Publishing--1.8%
Valassis Communications, Inc. (a) ...... 1,150 42,119
----------
Rubber & Plastic--0.4%
Carlisle Cos., Inc. .................... 200 9,625
----------
Stone, Clay, Glass & Concrete--0.8%
Centex Construction Products, Inc. ..... 100 3,412
Lone Star Industries, Inc. ............. 400 15,025
----------
18,437
----------
Textile Mill Products--0.2%
Interface, Inc. ........................ 600 5,175
----------
</TABLE>
<TABLE>
<CAPTION>
Shares Value
---------- ----------
<S> <C> <C>
Transportation Equipment--2.5%
AAR Corp. .............................. 200 $ 4,537
Arvin Industries, Inc. ................. 700 26,512
Varlen Corp. ........................... 600 24,300
Winnebago Industries, Inc. ............. 100 2,250
----------
57,599
----------
Mining & Energy--1.6%
Oil & Gas Extraction--0.4%
Stolt Comex Seaway, S.A. (a) ........... 800 8,700
----------
Oil & Gas Field Services--1.2%
Pool Energy Services Co. (a) ........... 200 4,063
Pride International, Inc. (a) .......... 1,100 11,619
Veritas DGC, Inc. (a) .................. 700 12,819
----------
28,501
----------
Retail Trade--10.2%
Apparel & Accessory Stores--2.0%
Claire's Stores, Inc. .................. 400 10,250
Genesco, Inc. (a) ...................... 500 7,281
Ross Stores, Inc. ...................... 600 30,225
----------
47,756
----------
Auto Dealers & Gas Stations--0.4%
United Auto Group, Inc. (a) ............ 1,000 10,250
----------
Food Stores--0.5%
Kroger Corp. (a) ....................... 400 11,175
----------
General Merchandise Stores--2.6%
Ames Department Stores, Inc. (a) ....... 800 36,500
Shopko Stores, Inc. .................... 700 25,375
----------
61,875
----------
Home Furnishings & Equipment--0.1%
CompUSA, Inc. (a) ...................... 200 1,487
----------
Miscellaneous Retail--1.3%
Musicland Stores Corp. (a) ............. 500 4,438
Tiffany & Co. .......................... 100 9,650
Zale Corp. (a) ......................... 400 16,000
----------
30,088
----------
Restaurants--3.3%
CEC Entertainment Inc. (a) ............. 1,100 46,475
CKE Restaurants, Inc. .................. 320 5,200
Foodmaker, Inc. (a) .................... 900 25,537
----------
77,212
----------
Services--17.6%
Amusement & Recreation--0.4%
Anchor Gaming (a) ...................... 200 9,613
----------
Auto Repair, Rental & Parking--0.6%
Midas, Inc. ............................ 200 5,675
XTRA Corp. ............................. 200 9,188
----------
14,863
----------
</TABLE>
See Notes to Investment Portfolio.
58
<PAGE>
- --------------------------------------------------------------------------------
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
Liberty Variable Investment Trust Colonial Small Cap Fund, Variable Series /
June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Shares Value
---------- ----------
<S> <C> <C>
Business Services--2.5%
Advo, Inc. ............................. 1,100 $ 22,825
Interim Services Inc. (a) .............. 400 8,250
Norrell Corp. .......................... 500 9,406
Ogden Corp. ............................ 700 18,856
----------
59,337
----------
Computer Related Services--3.7%
DSP Group, Inc. (a) .................... 700 25,200
Health Management Systems,
Inc. (a) ............................ 700 3,850
Inacom Corp. (a) ....................... 1,200 15,150
Jack Henry & Associates ................ 300 11,775
Macromedia, Inc. (a) ................... 400 14,100
Personnel Group of America,
Inc. (a) ............................ 300 3,000
Systems & Computer Technology
Corp. (a) ........................... 900 13,106
Technology Solutions Co. (a) ........... 200 2,163
----------
88,344
----------
Computer Software--3.2%
Acclaim Entertainment, Inc. (a) ........ 400 2,550
BMC Software, Inc. (a) ................. 135 7,290
Computer Horizons Corp. (a) ............ 200 2,762
Computer Task Group, Inc. .............. 200 3,400
Data Dimensions, Inc. (a) .............. 1,300 4,306
Hyperion Solutions Corporation (a) ..... 350 6,234
PRI Automation, Inc. (a) ............... 600 21,750
Progress Software Corp. (a) ............ 500 14,125
Symantec Corp. (a) ..................... 500 12,750
----------
75,167
----------
Engineering, Accounting,
Research & Management--2.5%
Core Laboratories N.V. (a) ............. 300 4,181
EG&G, Inc. ............................. 200 7,125
Jacobs Engineering Group, Inc. (a) 400 15,200
Kendle International, Inc. (a) ......... 200 3,200
Quest Diagnostic, Inc. (a) ............. 100 2,738
URS Corporation (a) .................... 300 8,794
Whittman-Hart, Inc. (a) ................ 600 19,050
----------
60,288
----------
Health Services--3.7%
Curative Health Services, Inc. (a) ..... 600 3,300
Hooper Holmes, Inc. .................... 700 14,262
IDEXX Labs, Inc. (a) ................... 200 4,662
Integrated Health Services, Inc. ....... 600 4,800
Lincare Holdings, Inc. (a) ............. 100 2,500
Osteotech, Inc. (a) .................... 1,000 28,750
Pediatrix Medical Group, Inc. (a) ...... 100 2,125
RehabCare Group, Inc. (a) .............. 700 12,906
</TABLE>
<TABLE>
<CAPTION>
Shares Value
---------- ----------
<S> <C> <C>
Universal Health Services, Inc.,
Class B (a) ......................... 300 $ 14,325
----------
87,630
----------
Hotels, Camps & Lodging--0.6%
Sunterra Resorts, Inc. (a) ............. 1,000 13,938
----------
Other Services--0.4%
Metamor Worldwide, Inc. (a) ............ 400 9,625
----------
Transportation, Communication, Electric,
Gas & Sanitary Services--6.3%
Air Transportation--1.4%
Airborne Freight Corp. ................. 300 8,306
Comair Holdings, Inc. .................. 550 11,447
Midwest Express Holdings, Inc. (a) ..... 200 6,800
SkyWest, Inc. .......................... 300 7,481
----------
34,034
----------
Electric Services--1.9%
CMP Group, Inc. ........................ 800 20,950
Public Service Company of
New Mexico .......................... 500 9,938
Sierra Pacific Resources ............... 300 10,913
The United Illuminating Company ........ 100 4,244
----------
46,045
----------
Gas Services--0.4%
UGI Corp. .............................. 500 10,094
----------
Motor Freight & Warehousing--1.1%
CNF Transportation ..................... 100 3,837
USFreightways Corp. .................... 500 23,156
----------
26,993
----------
Sanitary Services--0.5%
Piedmont Natural Gas Co. ............... 400 12,450
----------
Transportation Services--1.0%
Avis Rent A Car, Inc. (a) .............. 500 14,562
Circle International Group, Inc. ....... 400 8,750
----------
23,312
----------
Wholesale Trade--3.1%
Durable Goods--1.6%
Brightpoint, Inc. (a) .................. 500 3,031
HA-LO Industries, Inc. (a) ............. 1,100 10,862
Owens & Minor, Inc. .................... 600 6,600
Patterson Dental Co. (a) ............... 500 17,375
----------
37,868
----------
Nondurable Goods--1.5%
Bindley Western Industries, Inc. ....... 267 6,150
Fresh Del Monte Products, Inc. (a) ..... 300 4,238
United Stationers, Inc. (a) ............ 600 13,200
Universal Corp. ........................ 400 11,375
----------
34,963
----------
</TABLE>
See Notes to Investment Portfolio.
59
<PAGE>
- --------------------------------------------------------------------------------
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
Liberty Variable Investment Trust Colonial Small Cap Fund, Variable Series /
June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Shares Value
---------- ----------
<S> <C> <C>
Total Common Stocks
(cost of $2,181,533) ....................... $2,205,172
----------
Corporate Bonds
Finance, Insurance & Real Estate--0.2%
Investment Companies
Impac Mortgage Holdings, 11.000%
2/15/2004 ......................... 5,700 5,429
----------
Total Corporate Bonds
(cost of $5,151) ........................... 5,429
----------
Total Investments--93.5%
(cost of $2,186,684) (b) ..................... 2,210,601
----------
</TABLE>
<TABLE>
<CAPTION>
Par Value
----------- ----------
<S> <C> <C>
SHORT-TERM OBLIGATIONS--7.7%
Repurchase agreement with SBC
Warburg Ltd., dated 06/30/99,
due 07/01/99 at 4.800%,
collateralized by U.S. Treasury
bonds and/or notes with various
maturities to 2027, market value
$189,466 (repurchase proceeds
$183,024) ...................... $183,000 $ 183,000
----------
Other Assets & Liabilities, Net--(1.2)% ....... (29,250)
----------
Net Assets--100.0% ............................ $2,364,351
==========
</TABLE>
Notes to Investment Portfolio:
(a) Non-income producing.
(b) Cost of federal income tax purposes is the same.
See Notes to Financial Statements.
60
<PAGE>
- --------------------------------------------------------------------------------
STATEMENT OF ASSETS AND LIABILITIES (Unaudited)
Liberty Variable Investment Trust Colonial Small Cap Value Fund, Variable
Series / June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<S> <C>
Assets:
Investments, at market value (identified cost $2,186,684) ............... $2,210,601
Short-term obligations .................................................. 183,000
Dividends and interest receivable ....................................... 1,347
Receivable for fund shares sold ......................................... 133
Expense reimbursement due from Advisor .................................. 7,511
----------
Total assets .......................................................... 2,402,592
----------
Liabilities:
Payable for fund shares repurchased ..................................... 9,610
Management fee payable .................................................. 1,524
Administration fee payable .............................................. 936
Bookkeeping fee payable ................................................. 2,138
Transfer agent fee payable .............................................. 595
Accrued expenses payable ................................................ 6,559
Other liabilities ....................................................... 16,879
----------
Total liabilities ..................................................... 38,241
----------
Net assets .............................................................. $2,364,351
==========
Net assets represented by:
Paid-in capital ........................................................ $2,576,584
Accumulated overdistributed net investment income ...................... (750)
Accumulated net realized losses on investments ......................... (235,400)
Net unrealized appreciation on investments ............................. 23,917
----------
Total net assets applicable to outstanding shares of beneficial interest $2,364,351
==========
Shares of beneficial interest outstanding ............................... 271,651
==========
Net asset value per share ............................................... $8.70
=====
</TABLE>
- --------------------------------------------------------------------------------
STATEMENT OF OPERATIONS (Unaudited)
For the Six Months Ended June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<S> <C>
Investment income:
Interest income ............................................... $ 3,634
Dividends ..................................................... 6,194
---------
Total investment income ..................................... 9,828
---------
Expenses:
Management fee ............................................... 7,366
Bookkeeping fee .............................................. 13,389
Transfer agent fee ........................................... 3,720
Audit fee .................................................... 8,018
Trustees' expense ............................................ 3,064
---------
Total expenses .............................................. 35,557
---------
Less:
Expense reimbursable by Manager .............................. (26,660)
---------
Net expenses .................................................. 8,897
---------
Net investment income ......................................... 931
Realized and unrealized gains (losses) on investments:
Net realized losses on investments ........................... (79,716)
Change in net unrealized appreciation on investments ......... 144,212
---------
Net increase in net assets resulting from operations .......... $ 65,427
=========
</TABLE>
See Notes to Financial Statements.
61
<PAGE>
- --------------------------------------------------------------------------------
STATEMENTS OF CHANGES IN NET ASSETS (Unaudited)
Liberty Variable Investment Trust Colonial Small Cap Value Fund, Variable
Series
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Six Months
Ended Period Ended
June 30, December 31,
1999 1998*
---------- ------------
<S> <C> <C>
Operations:
Net investment income ............................................................. $ 931 $ 15,271
Net realized losses on investments ................................................ (79,716) (155,684)
Change in unrealized appreciation (depreciation) on investments ................... 144,212 (120,295)
---------- ----------
Net increase (decrease) in net assets resulting from operations .................... 65,427 (260,708)
---------- ----------
Distributions declared from:
Net investment income ............................................................. -- (15,271)
In excess of net investment income ................................................ -- (1,681)
---------- ----------
Total distributions ................................................................ -- (16,952)
---------- ----------
Fund share transactions:
Proceeds from fund shares sold .................................................... 541,022 2,048,369
Cost of fund shares repurchased ................................................... (24,122) (5,637)
Distributions reinvested .......................................................... -- 16,952
---------- ----------
Net increase in net assets resulting from fund share transactions .................. 516,900 2,059,684
---------- ----------
Total increase in net assets ....................................................... 582,327 1,782,024
Net assets:
Beginning of year ................................................................. 1,782,024 --
---------- ----------
End of year ....................................................................... $2,364,351 $1,782,024
========== ==========
Accumulated overdistributed net investment income included in ending net assets $ (750) $ (1,681)
========== ==========
Analysis of changes in shares of beneficial interest:
Shares sold ....................................................................... 67,057 206,231
Shares repurchased ................................................................ (2,926) (739)
Distributions reinvested .......................................................... -- 2,028
---------- ----------
Net increase ....................................................................... 64,131 207,520
========== ==========
</TABLE>
* For the period from the commencement of operations May 19, 1998 to December
31, 1998.
See Notes to Financial Statements.
62
<PAGE>
NOTES TO FINANCIAL STATEMENTS (Unaudited)
Note 1. Interim Financial Statements
In the opinion of management of Colonial Small Cap Value Fund, Variable Series
(the Fund), a series of Liberty Variable Investment Trust, the accompanying
financial statements contain all normal and recurring adjustments necessary for
the fair presentation of the financial position of the Fund at June 30, 1999,
and the results of its operations, the changes in its assets and the financial
highlights for the six months then ended.
Note 2. Accounting Policies
Organization--The Fund is a non-diversified portfolio of a Massachusetts
business trust, registered under the Investment Company Act of 1940, as
amended, as an open-end management investment company. The Fund's investment
objective is to seek long-term growth by investing primarily in smaller
capitalization equities. The Fund's capitalization consists of an unlimited
number of shares of beneficial interest without par value that represent a
separate series of the Trust. Each share of a Fund represents an equal
proportionate beneficial interest in that Fund and, when issued and
outstanding, is fully paid and nonassessable. Shareholders would be entitled to
share proportionally in the net assets of a Fund available for distribution to
shareholders upon liquidation of a Fund. Shares of the Trust are available and
are being marketed exclusively as a pooled funding vehicle for variable annuity
contracts ("VA contracts") and Variable Life Insurance Policies ("VLI
Policies") offered by the separate accounts of the life insurance companies
("Participating Insurance Companies"). Certain Participating Insurance
Companies are affiliated with the Investment Advisor and sub-advisers to the
Fund ("Affiliated Participating Insurance Companies"). Such Affiliated
Participating Insurance Companies are Keyport Life Insurance Company
("Keyport"), Independence Life & Annuity Company ("Independence") and Liberty
Life Assurance Company of Boston ("Liberty Life"). The Participating Insurance
Companies and their separate accounts own all the shares of the Fund. Liberty
Advisory Services Corp. (the Manager) ("LASC"), provides investment management
and advisory services to the Fund pursuant to its Management Agreements with
the Trust. Colonial Management Associates, Inc. ("Colonial") provides
sub-advisory services. LASC has delegated various administrative matters to
Colonial. Colonial also provides transfer agency and pricing and record keeping
services to the Trust. Keyport Financial Services Corp. ("KFSC") serves as the
principal underwriter of the Trust with respect to sales of shares to
Affiliated Participating Insurance Companies. The Manager, Colonial, KFSC,
Keyport and Independence are wholly-owned indirect subsidiaries of Liberty
Financial Companies, Inc. ("LFC"). As of June 30, 1999, Liberty Mutual
Insurance Companies ("Liberty Mutual") owned approximately 71% of the
outstanding voting shares of LFC. Liberty Life is a subsidiary of Liberty
Mutual.
The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates. The following is a summary of
significant accounting policies consistently followed by the Fund in the
preparation of its financial statements.
Security valuation and transactions--Equity securities generally are valued at
the last sale price or, in the case of unlisted or listed securities for which
there were no sales during the day, at current quoted bid prices.
Short-term obligations with a maturity of 60 days or less are valued at
amortized cost.
Portfolio positions for which market quotations are not readily available are
valued at fair value under procedures approved by the Trustees.
Security transactions are accounted for on the date the securities are
purchased, sold or mature.
Cost is determined and gains (losses) are based upon the specific
identification method for both financial statement and federal income tax
purposes.
Federal income taxes--Consistent with the Fund's policy to qualify as a
regulated investment company and to distribute all of its taxable income, no
federal income tax has been accrued.
Interest income, debt discount and premium-- Interest income is recorded on the
accrual basis. Original issue discount is accreted to interest income over the
life of a security with a corresponding increase in the cost basis; premium and
market discount are not amortized or accreted.
Distributions to shareholders--The funds intend to distribute as dividends or
capital gains distributions, at least annually, substantially all of their net
investment income and net profits realized from the sale of investments. All
dividends and distributions are reinvested in additional shares of the Funds at
net asset value as of the record date of the distribution. Income and capital
gain distributions are determined in accordance with Federal Income accounting
principles.
The amount and character of income and gains to be distributed are determined
in accordance with income tax regulations which may differ from generally
accepted accounting principles. Reclassifications are made to the Fund's
capital accounts to reflect income and gains available for distribution (or
available capital loss carryforwards) under income tax regulations.
Other--Corporate actions are recorded on the ex-date.
The Fund's custodian takes possession through the federal book-entry system of
securities collateralizing repurchase agreements. Collateral is
marked-to-market daily to ensure
63
<PAGE>
NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
that the market value of the underlying assets remains sufficient to protect
the Fund. The Fund may experience costs and delays in liquidating the
collateral if the issuer defaults or enters bankruptcy.
Note 3. Fees and Compensation Paid to Affiliates
Management and Sub-Advisory fees--Liberty Advisory Services Corp. (the
Manager), receives a monthly fee equal to 0.80% annually of the Fund's average
daily net assets. The Manager, out of the management fee it receives, pays
Colonial a monthly sub-advisory fee equal to 0.60% annually of the Fund's
average daily net assets.
Bookkeeping fee--Colonial provides bookkeeping and pricing services for a
monthly fee equal to $27,000 annually plus 0.035% of the Fund's average net
assets over $50 million.
Transfer agent fee--Liberty Funds Services, Inc. (the Transfer Agent), an
affiliate of the Advisor, provides shareholder services for an annual rate of
$7,500.
Other--The Fund pays no compensation to its officers, all of whom are
employees of the Advisor.
The Fund's Trustees may participate in a deferred compensation plan which may
be terminated at any time. Obligations of the plan will be paid solely out of
the Fund's assets.
Note 4. Portfolio Information
Investment activity--During the six months ended June 30, 1999, purchases and
sales of investments, other than short term obligations, were $985,075 and
$528,913, respectively.
Unrealized appreciation (depreciation) at June 30, 1999, based on cost of
investments for federal income tax purposes was:
<TABLE>
<S> <C>
Gross unrealized appreciation $ 331,399
Gross unrealized depreciation (307,482)
---------
Net unrealized appreciation $ 23,917
---------
</TABLE>
Capital loss carryforwards--At December 31, 1998, capital loss carryforwards
available (to the extent provided in regulations) to offset future realized
gains were approximately as follows:
<TABLE>
<CAPTION>
Year of Capital loss
expiration carryforward
- ------------- -------------
<S> <C>
2006 $13,500
</TABLE>
Other--The Fund may focus its investments in certain industries, subjecting it
to greater risk than a fund that is more diversified.
64
<PAGE>
- --------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS
Liberty Variable Investment Trust Colonial Small Cap Value Fund, Variable
Series
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
(Unaudited)
Six Months Period
Ended Ended
June 30, December 31,
1999 1998***
----------- ------------
<S> <C> <C>
Per share operating performance:
Net asset value, beginning of year .................................... $ 8.59 $ 10.00
------ -------
Net investment income (a) (b) ......................................... -- 0.08
Net realized and unrealized gains on investments ...................... 0.11 (1.41)
------- ---------
Total from investment operations ...................................... 0.11 (1.33)
------- ---------
Less distributions:
Dividends from and in excess of net investment income ................ -- (0.07)
Distributions from and in excess of net realized gains on investments -- (0.01)
------- ---------
Total distributions ................................................... -- (0.08)
------- ---------
Net asset value, end of year .......................................... $ 8.70 $ 8.59
======= =========
Total return:
Total investment return (c)(d) ........................................ 1.28%** (13.25)%**
Ratios/supplemental data:
Net assets, end of year (000's) ....................................... $2,364 $ 1,782
Ratio of expenses to average net assets (e) ........................... 1.00%* 1.00%*
Ratio of net investment income to average net assets (e) .............. 0.06%* 1.41%*
Fees and expenses waived or borne by the Advisor (e) .................. 2.74%* --
Portfolio turnover ratio .............................................. 30%** 51%**
* Annualized.
** Not annualized.
*** For the period from the commencement of operations May 19, 1998 to December
31, 1998.
(a) Net of fees and expenses waived or borne by the Advisor which
amounted to: $0.112
(b) Per share data was calculated using average shares outstanding during the
period.
(c) Total return at net asset value assuming all distributions reinvested.
(d) Had the Advisor not waived or reimbursed a portion of expenses, total
return would have been reduced.
(e) The benefits derived from custody credits and directed brokerage
arrangements had no impact.
</TABLE>
See Notes to Financial Statements.
65
<PAGE>
- --------------------------------------------------------------------------------
SCHEDULE OF INVESTMENTS (Unaudited)
Liberty Variable Investment Trust Colonial Strategic Income Fund, Variable
Series / June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Currency Par Value
---------- ----------- -----------
<S> <C> <C> <C>
GOVERNMENT OBLIGATIONS--49.0%
Foreign Government & Agency Obligations--24.9%
Government of France,
8.500% 10/25/2008 ......................... FF 1,752,400 $ 2,348,847
Government of Mexico,
11.375% 9/15/2016 (d) ..................... 2,535,000 2,706,113
Government of New
Zealand, 8.000%
11/15/2006 ................................ NZ 3,373,000 1,951,163
Hellenic Republic:
8.600% 3/26/2008 ............................ GD 460,500,000 1,688,404
8.800% 6/19/2007 ............................ GD 145,000,000 532,098
8.900% 3/21/2004 ............................ GD 713,000,000 2,499,588
Kingdom of Norway:
6.750% 1/15/2007 ............................ NO 4,070,000 551,821
9.500% 10/31/2002 ........................... NO 14,300,000 2,029,683
Kingdom of Sweden,
10.250% 5/5/2003 .......................... SK 9,400,000 1,337,181
LCR Finance plc, 4.500%
12/7/2028 ................................. KB 250,000 352,724
Republic of Argentina:
11.250% 4/10/2006 (e) ....................... DM 1,375,000 781,271
11.375% 1/30/2017 (f) ....................... 2,085,000 1,793,100
Republic of Brazil,
10.125% 5/15/2027 (g) ..................... 4,005,000 2,996,241
Republic of Bulgaria,
5.875% 7/28/2011 .......................... 3,000,000 2,032,500
Republic of Columbia,
8.375% 2/15/2027 .......................... 615,000 415,125
Republic of Panama,
8.875% 9/30/2027 (h) ...................... 1,695,000 1,401,553
Republic of Venezuela,
9.250% 9/15/2027 .......................... 2,000,000 1,328,750
Russian Federation,
11.000% 7/24/2018 (i) ..................... 1,174,000 575,994
Treasury Corp. of Victoria:
10.250% 11/15/2006 .......................... A$ 1,725,000 1,400,984
12.500% 10/15/2003 .......................... A$ 1,688,000 1,391,546
United Kingdom Treasury:
9.000% 7/12/2011 ............................ KB 474,000 1,004,979
10.000% 2/26/2001 ........................... KB 1,360,000 2,306,227
10.000% 9/8/2003 ............................ KB 1,718,000 3,156,919
United Mexican States,
10.375% 1/29/2003 (j) ..................... DM 1,300,000 752,398
11.500% 5/15/2026 ........................... 600,000 655,500
----------
Total Foreign Government & Agency Obligations
(cost of $39,930,271) ................................ 37,990,709
----------
</TABLE>
<TABLE>
<CAPTION>
Par Value
---------- ------------
<S> <C> <C>
U.S. Government & Agency Obligations--24.1%
Federal Home Loan Mortgage
Corp. Gold 30 Yr. 8.000%
10/1/2026 .............................. $1,223,756 $ 1,257,409
Government National Mortgage
Association Seasoned 30 Yr.,
8.000% 04/15/17 ........................ 893,327 925,120
U.S. Treasury Bonds:
8.750% 5/15/2017 ......................... 6,231,000 7,865,641
11.625% 11/15/2004 ....................... 5,704,000 7,200,387
12.000% 8/15/2013 ........................ 5,022,000 7,051,189
U.S. Treasury Notes, 11.875%
11/15/2003 ............................. 10,094,000 12,406,132
------------
Total U.S. Government & Agency Obligations
(cost of $37,958,385) .................................. 36,705,878
------------
CORPORATE FIXED INCOME BONDS & NOTES--41.1%
Construction--0.4%
Building Construction
Falcon Building Products, Inc.,
(c) 6/15/2007 .......................... 500,000 337,500
USG Corp., 9.250% 9/15/2001 ............... 250,000 263,330
------------
600,830
------------
Finance, Insurance & Real Estate--0.3%
Financial Services
Dresdner Funding Trust II US,
5.790% 6/30/2011 ....................... 500,000 499,611
------------
Manufacturing--14.3%
Chemicals & Allied Products--2.2%
Agricultural Minerals Co., L.P.,
10.750% 9/30/2003 ...................... 200,000 194,000
General Chemical Industrial
Products, Inc., 10.625%
5/1/2009 ............................... 500,000 503,750
Huntsman Corp., 9.500%
7/1/2007 ............................... 500,000 475,000
LaRoche Industries, Inc.,
9.500% 9/15/2007 ....................... 500,000 397,500
Sterling Chemicals, Inc.,
11.250% 4/1/2007 ....................... 600,000 450,000
Texas Petrochemical Corp.,
11.125% 7/1/2006 ....................... 1,000,000 890,000
Trans Resources, Inc., 10.750%
3/15/2008 .............................. 500,000 482,500
------------
3,392,750
------------
</TABLE>
See Notes to Investment Portfolio.
66
<PAGE>
- --------------------------------------------------------------------------------
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
Liberty Variable Investment Trust Colonial Strategic Income Fund, Variable
Series / June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Par Value
---------- ------------
<S> <C> <C>
Electronic & Electrical Equipment--0.6%
Transdigm Inc, 10.375%
12/1/2008 ......................... $1,000,000 $ 990,000
------------
Fabricated Metal--0.7%
Earle M. Jorgensen & Co.,
9.500% 4/1/2005 ................... 250,000 234,375
Euramax International, plc.,
11.250% 10/1/2006 ................. 250,000 252,500
US Can Corp., 10.125%
10/15/2006 ........................ 500,000 520,000
------------
1,006,875
------------
Food & Kindred Products--1.0%
Chattem, Inc., 8.875% 4/1/2008 750,000 720,000
Di Giorgio Corp., 10.000%
6/15/2007 ......................... 750,000 738,750
------------
1,458,750
------------
Machinery & Computer Equipment--0.7%
IMO Industries, Inc., 11.750%
5/1/2006 .......................... 500,000 505,000
Numatics, Inc., 9.625%
4/1/2008 .......................... 650,000 575,250
------------
1,080,250
------------
Miscellaneous Manufacturing--3.0%
Building Materials Corp. of
America, 8.000% 12/1/2008
(b) ............................... 500,000 465,000
Compass Aerospace Corp.,
10.125% 4/15/2005 (b) ............. 750,000 682,500
ISG Resources, Inc., 10.000%
4/15/2008 ......................... 580,000 594,500
Moll Industries, Inc., 10.500%
7/1/2008 .......................... 750,000 667,500
Simmons Co., 10.250%
3/15/2009 ......................... 750,000 763,125
Special Devices, Inc., 11.375%
12/15/2008 ........................ 1,000,000 950,000
Tokheim Corp., 11.375%
8/1/2008 .......................... 500,000 475,000
------------
4,597,625
------------
Paper Products--1.6%
Repap New Brunswick, Inc.,
10.625% 4/15/2005 ................. 1,170,000 938,925
Riverwood International Corp.,
10.625% 8/1/2007 .................. 500,000 510,000
10.875% 4/1/2008 .................... 500,000 486,250
Stone Container Corp., 10.750%
10/1/2002 ......................... 500,000 518,750
------------
2,453,925
------------
</TABLE>
<TABLE>
<CAPTION>
Par Value
---------- ------------
<S> <C> <C>
Primary Metal--2.3%
Bayou Steel Corp., 9.500%
5/15/2008 ......................... $ 500,000 $ 485,000
Kaiser Aluminum & Chemcial
Corp., 10.875% 10/15/2006 ......... 1,000,000 1,040,000
Keystone Consolidated
Industries, Inc., 9.625%
8/1/2007 .......................... 500,000 485,000
Renco Metals, Inc., 11.500%
7/1/2003 .......................... 500,000 507,500
WCI Steel Inc., 10.000%
12/1/2004 ......................... 500,000 508,750
WHX Corp., 10.500% 4/15/2005 500,000 477,500
------------
3,503,750
------------
Printing & Publishing--0.7%
American Lawyer Media, Inc.,
9.750% 12/15/2007 ................. 500,000 500,000
Hollinger International
Publishing, Inc., 9.250%
3/15/2007 ......................... 500,000 512,500
------------
1,012,500
------------
Transportation Equipment--1.5%
Collins & Aikman Products Co.,
11.500% 4/15/2006 ................. 500,000 505,000
Johnstown America Industries,
Inc., 11.750% 8/15/2005 ........... 500,000 527,500
LDM Technologies, Inc.,
10.750% 1/15/2007 ................. 600,000 594,000
Venture Holdings Trust, Series
B, 9.500% 7/1/2005 ................ 700,000 661,500
------------
2,288,000
------------
Mining & Energy--2.3%
Coal Mining--0.3%
AEI Resources, Inc., 10.500%
12/15/2005 ........................ 500,000 496,250
------------
Oil & Gas Extraction--2.0%
Belden & Blake Corp., 9.875%
6/15/2007 ......................... 500,000 376,250
HS Resources, Inc., 9.250%
11/15/2006 ........................ 775,000 763,375
Magnum Hunter Resources,
Inc., 10.000% 6/1/2007 ............ 1,000,000 940,000
Mariner Energy, Inc., 10.500%
8/1/2006 .......................... 500,000 462,500
Vintage Petroleum, 9.750%
6/30/2009 ......................... 500,000 512,500
------------
3,054,625
------------
</TABLE>
See Notes to Investment Portfolio.
67
<PAGE>
- --------------------------------------------------------------------------------
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
Liberty Variable Investment Trust Colonial Strategic Income Fund, Variable
Series / June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Par Value
---------- ------------
<S> <C> <C>
Retail Trade--0.7%
Food Stores
Pathmark Stores, Inc., 9.625%
5/1/2003 ............................................................ $500,000 $ 507,500
stepped coupon, (10.750%
11/1/99) (a) 11/1/2003 .............................................. 500,000 492,500
------------
1,000,000
------------
Services--3.6%
Amusement & Recreation--1.5%
Hollywood Casino Corp.,
11.250% 5/1/2007 .................................................... 500,000 500,000
Hollywood Park, Inc., 9.250%
2/15/2007 ........................................................... 750,000 738,750
Horseshoe Gaming, L.L.C.,
9.375% 6/15/2007 .................................................... 600,000 610,500
Regal Cinemas, Inc., 9.500%
6/1/2008 ............................................................ 500,000 470,000
------------
2,319,250
------------
Business Services--0.4%
Unisys Corp., 11.750%
10/15/2004 .......................................................... 500,000 555,000
------------
Health Services--0.3%
Hanger Orthopedic Group,
11.250% 6/15/2009 ................................................... 500,000 507,500
------------
Hotels, Camps & Lodging--1.2%
CapRock Communications
Corp., 11.500% 5/1/2009 ............................................. 750,000 757,500
Eldorado Resorts L.L.C.,
10.500% 8/15/2006 ................................................... 500,000 517,500
Station Casinos, Inc., 8.875%
12/1/2008 ........................................................... 500,000 487,500
------------
1,762,500
------------
Other Services--0.2%
Intertek Finance, plc., 10.250%
11/1/2006 ........................................................... 250,000 241,250
------------
Transportation, Communication
Electric, Gas & Sanitary Services--18.6%
Air Transportation--0.5%
U.S. Air, Inc., 10.375% 3/1/2013 ....................................... 500,000 532,500
United Airlines, Inc., 9.200%
3/22/2008 ........................................................... 248,215 268,998
------------
801,498
------------
Broadcasting--1.7%
Allbritton Communications Co.,
9.750% 11/30/2007 ................................................... 500,000 511,250
Fox Family Worldwide, Inc.,
(c) 11/1/2007 ....................................................... 500,000 312,500
9.250% 11/1/2007 ...................................................... 750,000 699,375
</TABLE>
<TABLE>
<CAPTION>
Par Value
---------- ------------
<S> <C> <C>
LIN Holding Corp.,
(c) 3/1/2008 ........................................................ $ 500,000 $ 331,250
Young Broadcasting Corp.,
11.750% 11/15/2004 .................................................. 650,000 689,000
------------
2,543,375
------------
Cable--4.4%
Acalon Cable Holdings L.L.C.,
9.375% 12/1/2008 .................................................... 750,000 765,000
Adelphia Communications
Corp., 9.875% 3/1/2007 .............................................. 500,000 522,500
Century Communications
Corp., (c) 1/15/2008 ................................................ 500,000 222,500
Charter Communications
Holding L.L.C.,
(c) 4/1/2011 ........................................................ 1,500,000 930,000
Classic Cable, Inc., 9.875%
8/1/2008 ............................................................ 500,000 520,000
Comcast UK Cable Partners
Ltd., (c) 11/15/2007 ................................................ 500,000 447,500
Diamond Cable Co., stepped
coupon, (c) 2/15/2007 ............................................... 500,000 390,000
Echostar Communications
Corp., 9.250% 2/1/2006 .............................................. 1,000,000 1,020,000
FrontierVision Holdings LP,
stepped coupon, (11.875%
9/15/01) (a) 9/15/2007 .............................................. 500,000 432,500
Northland Cable Television,
Inc., 10.250% 11/15/2007 ............................................ 500,000 522,500
Telewest Communication plc,
stepped coupon, 10/1/2007 ........................................... 1,000,000 892,500
------------
6,665,000
------------
Communications--2.7%
Call-Net Enterprises, Inc.,
(c) 5/15/2009 ....................................................... 500,000 275,000
Centennial Cellular Corp.,
10.750% 12/15/2008 .................................................. 500,000 518,750
Microcell Telecommunications,
Inc., (c) 6/1/2006 .................................................. 500,000 406,250
NEXTLINK Communications,
Inc., 10.750% 6/1/2009 .............................................. 1,000,000 1,027,500
NTL, Inc., US, (c) 4/15/2009 ........................................... 1,250,000 1,170,652
Spectrasite Holdings, Inc.,
(c) 4/15/2009 ....................................................... 1,250,000 712,500
------------
4,110,652
------------
Electric Services--0.3%
AES Corp, 9.500% 6/1/2009 .............................................. 500,000 515,000
------------
Motor, Freight & Warehousing--0.3%
MTL, Inc., 10.000% 6/15/2006 ........................................... 500,000 495,000
------------
</TABLE>
See Notes to Investment Portfolio.
68
<PAGE>
- --------------------------------------------------------------------------------
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
Liberty Variable Investment Trust Colonial Strategic Income Fund, Variable
Series / June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Par Value
---------- ------------
<S> <C> <C>
Pipelines--0.2%
Falcon Holding Group L.P.,
(c) 4/15/2010 .......................... $ 500,000 $ 351,250
------------
Telecommunications--8.4%
Carrier 1 International S.A.,
13.25% 2/15/2009 ....................... 500,000 507,500
Clearnet Communications, Inc.,
stepped coupon, (14.750%
12/15/00) (a) 12/15/2005 ............... 500,000 455,000
Hyperion Telecommunications,
Inc., (c) 4/15/2003 .................... 500,000 417,500
ICG Holding, Inc., 9/15/2005 .............. 500,000 436,365
Intermedia Communications,
Inc., stepped coupon,
(11.250% 7/15/02)
(a) 7/15/2007 .......................... 500,000 360,000
KMC Telecom Holdings, Inc.,
13.500% 5/15/2009 ...................... 750,000 750,000
Level 3 Communications, Inc.,
9.125% 5/1/2008 ........................ 750,000 739,688
Loral Space & Communications
Ltd., 11.250% 1/15/2007 ................ 500,000 440,000
McLeodUSA, Inc.,
stepped coupon, (10.500%
3/01/02) (a) 3/1/2007 .................. 500,000 383,750
Metrocall, Inc., 10.375%
10/1/2007 .............................. 500,000 380,000
NEXTLINK Communications,
Inc., 10.750% 11/15/2008 ............... 500,000 513,750
NTL, Inc.:
(c) 10/1/2008 ............................ 250,000 171,250
11.500% 10/1/2008 ........................ 500,000 551,250
Nextel Communications, Inc.,
(c) 10/31/2007 ......................... 1,000,000 702,500
Ono Finance plc, 13.000%
5/1/2009 ............................... 500,000 515,000
Price Communications
Wireless, Inc., 9.125%
12/15/2006 ............................. 500,000 520,000
RCN Corp.:
(c) 10/15/2007 ......................... 1,000,000 670,000
stepped coupon, (9.800%
2/15/03) (a) 2/15/2008 ................. 1,000,000 630,000
RSL Communications plc,:
9.125% 3/1/2008 .......................... 250,000 229,375
10.500% 11/15/2008 ....................... 250,000 245,625
Sprint Spectrum L.P.,
stepped coupon, (12.500%
8/15/01) (a) 8/15/2006 ................. 850,000 769,250
</TABLE>
<TABLE>
<CAPTION>
Par Value
----------- ------------
<S> <C> <C>
Telecorp PCS, Inc.,
(c) 4/15/2009 .......................... $ 2,000,000 $ 1,110,000
Verio, Inc., 11.250% 12/1/2008 ............ 750,000 785,625
Viatel, Inc., 11.500% 3/15/2009 500,000 515,000
------------
12,798,428
------------
Wholesale Trade--0.9%
Durable Goods--0.3%
Holmes Products Corp., 9.875%
11/15/2007 ............................. 500,000 487,500
------------
Nondurable Goods--0.6%
Revlon Consumer Products
Corp., 9.000% 11/1/2006 ................ 1,000,000 990,000
------------
Total Corporate Fixed-Income Bonds & Notes
(cost of $64,718,374) ...................................... 62,578,944
------------
PREFERRED STOCK--0.8%
Transportation, Communication
Electric, Gas & Sanitary Services--0.8%
Cable .........................................................
CSC Holdings Limited PIK PFD:
11.125% .................................. 7,196 784,331
11.750% .................................. 4,161 451,442
------------
Total Preferred Stocks
(cost of $1,216,865) ....................................... 1,235,773
------------
COMMON STOCK--0.4%
Transportation, Communication
Electric, Gas & Sanitary Services--0.4%
Telecommunication .............................................
Price Communications Corp. ................ 41,033 615,495
Total Common Stock
(cost of $545,582) ......................................... 615,495
------------
Total Cost of Investments
($144,369,477)(k)........................................... 139,126,799
------------
SHORT-TERM OBLIGATIONS--6.8%
Repurchase agreement with
SBC Warburg Ltd., dated
06/30/99, due 070/1/99 at
4.800%, collateralized by
U.S. Treasury bonds and/or
notes with various maturities
to 2027, market value
$10,858,588 (repurchase
proceeds $10,489,398) .................. 10,488,000 10,488,000
------------
</TABLE>
See Notes to Investment Portfolio.
69
<PAGE>
- --------------------------------------------------------------------------------
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
Liberty Variable Investment Trust Colonial Strategic Income Fund, Variable
Series / June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Value
------------
<S> <C>
Forward Currency Contracts--(6.6%)(l) $ 10,112,102
------------
Other Assets & Liabilities--8.5% .... 12,896,518
------------
Net Assets--100% .................... $152,399,215
============
</TABLE>
Notes to Investment Portfolio:
(a) Currently zero coupon. Shown parenthetically is the interest rate to be
paid and the date the Fund will begin accruing this rate.
(b) This is a British security. Par amount is stated in U.S. dollars.
(c) Zero coupon bond.
(d) This security, or a portion thereof, with a total market value of
$10,324,960 is being used to collateralize the forward currency contracts
shown below.
(e) This is a Argentinean security. Par amount is stated in U.S. dollars.
(f) This is a Mexican security. Par amount is stated in U.S. dollars.
(g) This is a Polish security. Par amount is stated in U.S. dollars. Interest
rate shown is a floating rate coupon which changes every six months.
(h) This is a Brazilian security. Par amount is stated in U.S. dollars.
(i) This is a Polish security. Shown parenthetically is the interest rate to be
paid and the date the Fund will begin accruing this rate.
(j) This is a Russian security. Par amount is stated in German Deutschemarks.
(k) Cost for federal income tax purposes is $144,494,420.
(l) As of June 30, 1999, the Fund had entered into the following forward
currency exchange contracts:
<TABLE>
<CAPTION>
Appreciation
Contracts In Exchange Settlement (Depreciation)
to Deliver For Date (U.S$)
- ----------------- --------------------- ------------ ---------------
<S> <C> <C> <C> <C> <C>
KB 3,893,000 US$ 6,264,243 09/09/1999 $120,708
NZ 3,838,000 US$ 2,043,798 09/09/1999 (5,626)
AD 2,056,000 US$ 1,354,616 08/03/1999 (16,304)
SK 11,250,000 US$ 1,340,171 09/30/1999 2,893
GD 248,040,833 US$ 790,040 07/06/1999 (984)
---------- --------
11,792,868 $100,687
========== ========
</TABLE>
Summary of Securities by Country
<TABLE>
<CAPTION>
% of Total
Securities
Country Currency Value at Value
- --------------------------------- ---------- --------------- -----------
<S> <C> <C> <C>
United States ................. $ $105,592,909 75.9
United Kingdom ................ UK/KB 7,968,349 5.7
Greece ........................ GD 4,720,090 3.4
Poland ........................ PO 3,572,235 2.6
Australia ..................... A$ 2,792,530 2.0
Norway ........................ NO 2,581,504 1.9
France ........................ FF 2,348,847 1.7
New Zealand ................... NZ 1,951,163 1.4
Mexico ........................ MX 1,793,100 1.3
Germany ....................... G 1,533,669 1.1
Brazil ........................ BZ 1,401,553 1.0
Sweden ........................ SK 1,337,181 .9
Argentina ..................... AR 781,271 .6
Russia ........................ RU 752,398 .5
------------ -----
$139,126,799 100.0
============ =====
</TABLE>
Certain securities are listed by country of underlying exposure but may
trade predominantly on other exchanges.
<TABLE>
<CAPTION>
Acronym Name
- ----------- ----------------
<S> <C>
PIK Payment-In-Kind
DM Deutschemarks
</TABLE>
See Notes to Financial Statements.
70
<PAGE>
- --------------------------------------------------------------------------------
STATEMENT OF ASSETS AND LIABILITIES (Unaudited)
Liberty Variable Investment Trust Colonial Strategic Income Fund, Variable
Series / June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<S> <C>
Assets:
Investments, at market value (identified cost $144,369,477) ......................... $139,126,799
Short-term obligations .............................................................. 10,488,000
Unrealized appreciation on forward currency exchange contracts ...................... 123,601
Cash (including foreign currencies) ................................................. 469,819
Receivable for investments sold ..................................................... 2,255,605
Interest and tax reclaims receivable ................................................ 2,872,319
Expense reimbursement due from Advisor .............................................. 5,218
Other assets ........................................................................ 3,198
------------
Total assets ...................................................................... 155,344,559
------------
Liabilities:
Unrealized depreciation on forward currency exchange contracts ...................... 22,914
Cash (including foreign currencies) ................................................. 1,276,419
Payable for investments purchased ................................................... 1,543,204
Management fee payable .............................................................. 79,282
Bookkeeping fee payable ............................................................. 4,801
Transfer agent fee payable .......................................................... 676
Accrued expenses payable ............................................................ 9,679
Other liabilities ................................................................... 8,369
------------
Total liabilities ................................................................. 2,945,344
------------
Net assets .......................................................................... $152,399,215
============
Net assets represented by:
Paid-in capital .................................................................... $152,491,327
Accumulated undistributed net investment income .................................... 5,522,540
Accumulated net realized losses on investments and foreign currency transactions ... (456,499)
Net unrealized depreciation on investments and foreign currency transactions ....... (5,158,153)
------------
Total net assets applicable to outstanding shares of beneficial interest ............ $152,399,215
============
Shares of beneficial interest outstanding ........................................... 13,705,227
============
Net asset value per share ........................................................... $11.12
======
</TABLE>
- --------------------------------------------------------------------------------
STATEMENT OF OPERATIONS (Unaudited)
For the Six Months Ended June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<S> <C>
Investment income:
Interest income ........................................................................ $ 6,015,577
Dividends .............................................................................. 114,254
------------
Total investment income .............................................................. 6,129,831
------------
Expenses:
Management fee ........................................................................ 438,222
Bookkeeping fee ....................................................................... 28,308
Transfer agent fee .................................................................... 3,801
Audit fee ............................................................................. 9,175
Printing expense ...................................................................... 446
Trustees' expense ..................................................................... 1,880
Custodian fee ......................................................................... 8,454
Amortization of organization expense .................................................. 1,969
Miscellaneous expense ................................................................. 9,580
------------
Total expenses ....................................................................... 501,835
------------
Net investment income .................................................................. 5,627,996
Realized and unrealized gains on investments:
Net realized losses on investments .................................................... (368,600)
Net realized gains on foreign currency transactions ................................... 224,940
Change in net unrealized depreciation on investments and foreign currency transactions (5,219,015)
------------
Net increase in net assets resulting from operations ................................... $ 265,321
============
</TABLE>
See Notes to Financial Statements.
71
<PAGE>
- --------------------------------------------------------------------------------
STATEMENTS OF CHANGES IN NET ASSETS (Unaudited)
Liberty Variable Investment Trust Colonial Strategic Income Fund, Variable
Series
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Six Months
Ended Year Ended
June 30, December 31,
1999 1998
------------ -------------
<S> <C> <C>
Operations:
Net investment income .......................................................... $ 5,627,996 $ 7,211,578
Net realized losses on investments ............................................. (368,600) (279,638)
Net realized gains on foreign currency transactions ............................ 224,940 148,693
Change in unrealized depreciation on investments and foreign currency
transactions .................................................................. (5,219,015) (1,654,357)
------------ ------------
Net increase in net assets resulting from operations ............................ 265,321 5,426,276
------------ ------------
Distributions declared from:
Net investment income .......................................................... -- (7,211,578)
In excess of net investment income ............................................. -- (185,797)
------------ ------------
Total distributions ............................................................. -- (7,397,375)
------------ ------------
Fund share transactions:
Proceeds from fund shares sold ................................................. 42,706,364 95,188,698
Cost of fund shares repurchased ................................................ (9,557,765) (54,804,696)
Distributions reinvested ....................................................... -- 7,397,375
------------ ------------
Net increase in net assets resulting from fund share transactions ............... 33,148,599 47,781,377
------------ ------------
Total increase in net assets .................................................... 33,413,920 45,810,278
Net assets:
Beginning of year .............................................................. 118,985,295 73,175,017
------------ ------------
End of year .................................................................... $152,399,215 $118,985,295
============ ============
Accumulated undistributed (overdistributed) net investment income included in
ending net assets .............................................................. $ 5,522,540 $ (105,456)
============ ============
Analysis of changes in shares of beneficial interest:
Shares sold .................................................................... 3,826,951 17,374,862
Shares repurchased ............................................................. (855,693) (13,873,330)
Distributions reinvested ....................................................... -- 667,431
------------ ------------
Net increase .................................................................... 2,971,258 4,168,963
============ ============
</TABLE>
See Notes to Financial Statements.
72
<PAGE>
NOTES TO FINANCIAL STATEMENTS (Unaudited)
Note 1. Interim Financial Statements
In the opinion of management of Colonial Strategic Income Fund, Variable Series
(the Fund), a series of Liberty Variable Investment Trust, the accompanying
financial statements contain all normal and recurring adjustments necessary for
the fair presentation of the financial position of the Fund at June 30, 1999,
and the results of its operations, the changes in its assets and the financial
highlights for the six months then ended.
Note 2. Accounting Policies
Organization--The Fund is a diversified portfolio of a Massachusetts business
trust, registered under the Investment Company Act of 1940, as amended, as an
open-end management investment company. The Fund's investment objective is to
seek a high level of current income, as is consistent with prudent risk and
maximizing total return, by investing primarily in U.S. and foreign government
and lower-rate corporate debt securities. The Fund's capitalization consists of
an unlimited number of shares of beneficial interest without par value that
represent a separate series of the Trust. Each share of a Fund represents an
equal proportionate beneficial interest in that Fund and, when issued and
outstanding, is fully paid and nonassessable. Shareholders would be entitled to
share proportionally in the net assets of a Fund available for distribution to
shareholders upon liquidation of a Fund. Shares of the Trust are available and
are being marketed exclusively as a pooled funding vehicle for variable annuity
contracts ("VA contracts") and Variable Life Insurance Policies ("VLI
Policies") offered by the separate accounts of the life insurance companies
("Participating Insurance Companies"). Certain Participating Insurance
Companies are affiliated with the Investment Advisor and sub-advisors to the
Fund ("Affiliated Participating Insurance Companies"). Such Affiliated
Participating Insurance Companies are Keyport Life Insurance Company
("Keyport"), Independence Life & Annuity Company ("Independence") and Liberty
Life Assurance Company of Boston ("Liberty Life"). The Participating Insurance
Companies and their separate accounts own all the shares of the Fund. Liberty
Advisory Services Corp. (the Manager) ("LASC"), provides investment management
and advisory services to the Fund pursuant to its Management Agreements with
the Trust. Colonial Management Associates, Inc. ("Colonial") provides
sub-advisory services. LASC has delegated various administrative matters to
Colonial. Colonial also provides transfer agency and pricing and record keeping
services to the Trust. Keyport Financial Services Corp. ("KFSC") serves as the
principal underwriter of the Trust with respect to sales of shares to
Affiliated Participating Insurance Companies. The Manager, Colonial, KFSC,
Keyport and Independence are wholly-owned indirect subsidiaries of Liberty
Financial Companies, Inc. ("LFC"). As of June 30, 1999, Liberty Mutual
Insurance Companies ("Liberty Mutual") owned approximately 71% of the
outstanding voting shares of LFC. Liberty Life is a subsidiary of Liberty
Mutual.
The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates. The following is a summary of
significant accounting policies consistently followed by the Fund in the
preparation of its financial statements.
Security valuation and transactions--Debt securities generally are valued by a
pricing service based upon market transactions for normal, institutional-size
trading units of similar securities. When management deems it appropriate, an
over-the-counter or exchange bid quotation is used.
Equity securities generally are valued at the last sale price or, in the case
of unlisted or listed securities for which there were no sales during the day,
at current quoted bid prices.
Foreign currency contracts are valued based on the weighted value of the
exchange traded contracts with similar durations.
Short-term obligations with a maturity of 60 days or less are valued at
amortized cost.
The value of all assets and liabilities quoted in foreign currencies are
translated into U.S. dollars at that day's exchange rates.
Portfolio positions for which market quotations are not readily available are
valued at fair value under procedures approved by the Trustees.
Security transactions are accounted for on the date the securities are
purchased, sold or mature.
Cost is determined and gains (losses) are based upon the specific
identification method for both financial statement and federal income tax
purposes.
The Fund may trade securities on other than normal settlement terms. This may
increase the risk if the other party to the transaction fails to deliver and
causes the Fund to subsequently invest at less advantageous prices.
Federal income taxes--Consistent with the Fund's policy to qualify as a
regulated investment company and to distribute all of its taxable income, no
federal income tax has been accrued.
Interest income, debt discount and premium--Interest income is recorded on the
accrual basis. Original issue discount is accreted to interest income over the
life of a security with a corresponding increase in the cost basis; premium and
market discount are not amortized or accreted.
The value of additional securities received as an interest or dividend payment
is recorded as income and as the cost basis of such securities.
73
<PAGE>
NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
Distributions to shareholders--The Fund intends to distribute as dividends or
capital gains distributions, at least annually, substantially all of their net
investment income and net profits realized from the sale of investments. All
dividends and distributions are reinvested in additional shares of the Funds at
net asset value as of the record date of the distribution. Income and capital
gain distributions are determined in accordance with Federal Income accounting
principles.
The amount and character of income and gains to be distributed are determined
in accordance with income tax regulations which may differ from generally
accepted accounting principles. Reclassifications are made to the Fund's
capital accounts to reflect income and gains available for distribution (or
available capital loss carryforwards) under income tax regulations.
Foreign currency transactions--Net realized and unrealized gains (losses) on
foreign currency transactions includes gains (losses) arising from the
fluctuations in exchange rates between trade and settlement dates on securities
transactions, gains (losses) arising from the disposition of foreign currency,
and currency gains (losses) between the accrual and pay-ment dates on dividends
and interest income and foreign withholding taxes.
The Fund does not distinguish that portion of gains (losses) on investments
which is due to changes in foreign exchange rates from that which is due to
changes in market prices of the investments. Such fluctuations are included
with the net realized and unrealized gains (losses) on investments.
Forward currency contracts--The Fund may enter into forward currency contracts
to purchase or sell foreign currencies at predetermined exchange rates in
connection with the settlement of purchases and sales of securities. The Fund
may also enter into forward currency contracts to hedge certain other foreign
currency denominated assets. The contracts are used to minimize the exposure to
foreign exchange rate fluctuations during the period between trade and
settlement date of the contracts. All contracts are marked-to-market daily,
resulting in unrealized gains (losses) which become realized at the time the
forward currency contracts are closed or mature. Realized and unrealized gains
(losses) arising from such transactions are included in net realized and
unrealized gains (losses) on foreign currency transactions. Forward currency
contracts do not eliminate fluctuations in the prices of the Fund's portfolio
securities. While the maximum potential loss from such contracts is the
aggregate face value in U.S. dollars at the time the contract was opened,
exposure is typically limited to the change in value of the contract (in U.S.
dollars) over the period it remains open. Risks may also arise if
counterparties fail to perform their obligations under the contracts.
Other--Corporate actions are recorded on ex-date (except for certain foreign
securities which are recorded as soon after ex-date as the Fund becomes aware
of such), net of nonrebatable tax withholdings. Where a high level of
uncertainty as to collection exists, income on securities is recorded net of
all tax withholdings with any rebates recorded when received.
The Fund's custodian takes possession through the federal book-entry system of
securities collateralizing repurchase agreements. Collateral is
marked-to-market daily to ensure that the market value of the underlying assets
remains sufficient to protect the Fund. The Fund may experience costs and
delays in liquidating the collateral if the issuer defaults or enters
bankruptcy.
Note 3. Fees and Compensation Paid to Affiliates
Management and Sub-Advisory fees--Liberty Advisory Services Corp. (the
Manager), receives a monthly fee equal to 0.65% annually of the Fund's average
daily net assets. The Manager, out of the management fee it receives, pays
Colonial a monthly sub-advisory fee equal to 0.45% annually of the Fund's
average daily net assets.
Bookkeeping fee--Colonial provides bookkeeping and pricing services for a
monthly fee equal to $27,000 annually plus 0.035% of the Fund's average net
assets over $50 million.
Transfer agent fee--Liberty Funds Services, Inc. (the Transfer Agent), an
affiliate of the Advisor, provides shareholder services for an annual rate of
$7,500.
Expense limits--The Manager has agreed, until further notice, to waive fees
and bear certain Fund expenses to the extent that total expenses (including
management fee) exceed 0.80% annually of the Fund's average daily net assets.
Other--The Fund pays no compensation to its officers, all of whom are
employees of the Advisor.
The Fund's Trustees may participate in a deferred compensation plan which may
be terminated at any time. Obligations of the plan will be paid solely out of
the Fund's assets.
Note 4. Portfolio Information
Investment activity--During the six months ended June 30, 1999, purchases and
sales of investments, other than short term obligations, were $55,051,634 and
$22,295,962, respectively.
Unrealized appreciation (depreciation) at June 30, 1999, based on cost of
investments for federal income tax purposes was:
<TABLE>
<S> <C>
Gross unrealized appreciation $ 1,602,058
Gross unrealized depreciation (6,969,679)
-----------
Net unrealized depreciation $(5,367,621)
-----------
</TABLE>
74
<PAGE>
NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
Capital loss carryforwards--At December 31, 1998, capital loss carryforwards
available (to the extent provided in regulations) to offset future realized
gains were approximately as follows:
<TABLE>
<CAPTION>
Year of Capital loss
expiration carryforward
- ------------- -------------
<S> <C>
2006 $101,600
</TABLE>
Other--There are certain additional risks involved when investing in foreign
securities that are not inherent with investments in domestic securities. These
risks may involve foreign currency exchange rate fluctuations, adverse
political and economic developments and the possible prevention of foreign
currency exchange or the imposition of other foreign governmental laws or
restrictions.
The Fund may focus its investments in certain industries, subjecting it to
greater risk than a fund that is more diversified.
75
<PAGE>
- --------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS
Liberty Variable Investment Trust Colonial Strategic Income Fund, Variable
Series
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
(Unaudited)
Six Months
Ended
June 30,
1999
-----------
<S> <C>
Per share operating performance:
Net asset value, beginning of year ................... $ 11.08
--------
Net investment income (a) ............................ 0.46
Net realized and unrealized gains on
investments ......................................... (0.42)
--------
Total from investment operations ..................... 0.04
--------
Less distributions:
Dividends from net investment income ................ --
In excess of net investment income .................. --
Dividends from net realized gains ................... --
In excess of net realized gains ..................... --
--------
Total distributions .................................. --
--------
Net asset value, end of year ......................... $ 11.12
========
Total return:
Total investment return (b) .......................... 0.36%**
Ratios/supplemental data:
Net assets, end of year (000's) ...................... $152,399
Ratio of expenses to average net assets 0.74%(e)*
Ratio of net investment income
to average net assets ............................... 8.26%(e)*
Portfolio turnover ratio ............................. 18%**
</TABLE>
<TABLE>
<CAPTION>
Year Ended December 31,
----------------------------------------------
1998 1997 1996
-------- ------- -------
<S> <C> <C> <C>
Per share operating performance:
Net asset value, beginning of year ................... $ 11.15 $ 11.04 $ 10.99
-------- ------- -------
Net investment income (a) ............................ 0.91 0.90 0.92
Net realized and unrealized gains on
investments ......................................... (0.24) 0.11 0.16
-------- ------- -------
Total from investment operations ..................... 0.67 1.01 1.08
-------- ------- -------
Less distributions:
Dividends from net investment income ................ (0.72) (0.79) (0.96)
In excess of net investment income .................. (0.02) (0.05) --
Dividends from net realized gains ................... -- (0.05) (0.07)
In excess of net realized gains ..................... -- (0.01) --
-------- ------- -------
Total distributions .................................. (0.74) (0.90) (1.03)
-------- ------- -------
Net asset value, end of year ......................... $ 11.08 $ 11.15 $ 11.04
======== ======= =======
Total return:
Total investment return (b) .......................... 6.03% 9.11%(c) 9.83%(c)
Ratios/supplemental data:
Net assets, end of year (000's) ...................... $118,985 $73,175 $53,393
Ratio of expenses to average net assets 0.78%(e) 0.80%(d)(e) 0.80%(d)(e)
Ratio of net investment income .......................
to average net assets ............................... 7.92%(e) 7.86%(c)(e) 8.13%(c)(e)
Portfolio turnover ratio ............................. 50% 94% 114%
</TABLE>
<TABLE>
<CAPTION>
Period
Year Ended December 31, Ended
----------------------- December 31,
1995 1994***
------- ------------
<S> <C> <C>
Per share operating performance:
Net asset value, beginning of year ................... $ 9.79 $ 10.00
------- -------
Net investment income (a) ............................ 0.55 0.30
Net realized and unrealized gains on
investments ......................................... 1.24 (0.19)
------- -------
Total from investment operations ..................... 1.79 0.11
------- -------
Less distributions:
Dividends from net investment income (0.56) (0.31)
In excess of net investment income .................. -- --
Dividends from net realized gains ................... (0.03) (0.01)
In excess of net realized gains ..................... -- --
------- -------
Total distributions .................................. (0.59) (0.32)
------- -------
Net asset value, end of year ......................... $ 10.99 $ 9.79
======= =======
Total return:
Total investment return (b) .......................... 18.30%(c) 1.10%(c)**
Ratios/supplemental data:
Net assets, end of year (000's) ...................... $48,334 $13,342
Ratio of expenses to average net assets 0.84%(d)(e) 1.00%(d)*
Ratio of net investment income
to average net assets ............................... 8.08%(c)(e) 7.33%(c)*
Portfolio turnover ratio ............................. 281% 94%**
</TABLE>
* Annualized.
** Not Annualized
*** For the period from the commencement of operations July 5, 1994 to December
31, 1994.
(a) Per share data was calculated using average shares outstanding during the
period.
(b) Total return at net asset value assuming all distributions reinvested.
(c) Computed giving effect to Manager's expense limitation undertaking.
(d) If the Fund had paid all of its expenses and there had been no
reimbursement from the Manager, these ratios would have been 0.82%, 0.86%,
0.94% and 1.60% (annualized), respectively.
(e) The benefits derived from custody credits and directed brokerage
arrangements had no impact. Prior years' ratios are net of benefits
received, if any.
See Notes to Financial Statements.
76
<PAGE>
- --------------------------------------------------------------------------------
INVESTMENT PORTFOLIO (Unaudited)
Liberty Variable Investment Trust Colonial U.S. Growth and Income Fund,
Variable Series / June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Shares Value
----------- -----------
<S> <C> <C>
COMMON STOCKS--92.9%
Agriculture, Forestry & Fishing--0.1%
Forestry--0.1%
Canadian National Railway Co. ........................................... 3,800 $ 254,600
-----------
Finance, Insurance & Real Estate--19%
Depository Institutions--5.5%
Bank One Corp. ......................................................... 36,000 2,144,250
BankAmerica Corp. ...................................................... 3,500 256,594
Chase Manhattan Corp. .................................................. 19,900 1,723,837
Comerica, Inc. ......................................................... 17,400 1,034,212
Dime Bancorp, Inc. ..................................................... 24,300 489,037
First Union Corp. ...................................................... 6,700 314,900
Fleet Financial Group, Inc. ............................................ 31,900 1,415,562
J.P. Morgan & Co., Inc. ................................................ 9,500 1,334,750
Wells Fargo & Co. ...................................................... 38,000 1,624,500
-----------
10,337,642
-----------
Insurance Agents & Brokers--.7%
Marsh & McLennan Companies,
Inc. ................................................................ 17,600 1,328,800
-----------
Insurance Carriers--9.0%
Allstate Corp. ......................................................... 31,600 1,133,650
Ambac Financial Group, Inc. ............................................ 15,200 868,300
American General Corp. ................................................. 14,300 1,077,863
American International Group,
Inc. ................................................................ 15,100 1,767,644
CIGNA Corp. ............................................................ 22,300 1,984,700
Citigroup, Inc. ........................................................ 35,250 1,674,375
Conseco, Inc. .......................................................... 22,700 690,931
Loews Corp. ............................................................ 15,200 1,202,700
Nationwide Financial Services
Class A ............................................................. 32,800 1,484,200
Travelers Property Casualty
Corp. ............................................................... 35,700 1,396,763
United Healthcare Corp. ................................................ 28,500 1,784,813
Wellpoint Health Networks,
Inc., Class A ....................................................... 22,700 1,926,663
-----------
16,992,602
-----------
Nondepository Credit Institution--2.4%
American Express Co. ................................................... 10,600 1,379,325
Capital One Financial Corp. ............................................ 19,500 1,085,906
Fannie Mae ............................................................. 16,400 1,121,350
Freddie Mac ............................................................ 15,100 875,800
-----------
4,462,381
-----------
Security Brokers & Dealers--1.4%
Bear Stearns Co., Inc. ................................................. 13,800 645,150
Morgan Stanley Dean Witter &
Co. ................................................................. 18,700 1,916,750
-----------
2,561,900
-----------
</TABLE>
<TABLE>
<CAPTION>
Shares Value
----------- -----------
<S> <C> <C>
MANUFACTURING--46.8%
Apparel--.1%
VF Corp. ............................................................... 4,000 $ 171,000
-----------
Chemicals & Allied Products--8.9%
American Home Products
Corp. ............................................................... 13,700 787,750
Amgen, Inc. ............................................................ 9,800 596,575
Dow Chemical Co. ....................................................... 15,100 1,915,812
Eli Lilly & Co. ........................................................ 13,600 974,100
Goodrich (B.F.) Co. .................................................... 13,700 582,250
Johnson & Johnson ...................................................... 8,000 784,000
Merck & Co., Inc. ...................................................... 21,000 1,554,000
Monsanto Co. ........................................................... 17,800 701,988
Mylan Laboratories ..................................................... 22,600 598,900
Pfizer, Inc. ........................................................... 15,300 1,679,175
Pharmacia & Upjohn, Inc. ............................................... 27,100 1,539,619
Procter & Gamble Co. ................................................... 9,200 821,100
Schering-Plough Corp. .................................................. 34,400 1,823,200
Warner-Lambert Co. ..................................................... 35,100 2,435,063
-----------
16,793,532
-----------
Communications Equipment--2.6%
Lucent Technologies, Inc. .............................................. 34,200 2,306,362
Motorola, Inc. ......................................................... 10,400 985,400
Tellabs, Inc. (a) ...................................................... 24,800 1,675,550
-----------
4,967,312
-----------
Electrical Industrial Equipment--1.5%
General Electric Co. ................................................... 24,700 2,791,100
-----------
Electric Components--2.3%
Intel Corp. ............................................................ 36,800 2,189,600
Texas Instruments, Inc. ................................................ 15,300 2,218,500
-----------
4,408,100
-----------
Fabricated Metals--0.6%
Crown Cork & Seal Co., Inc. ............................................ 22,300 635,550
Danaher Corp. .......................................................... 9,100 528,938
-----------
1,164,488
-----------
Food & Kindred Products--5.1%
Anheuser Busch Cos., Inc. .............................................. 26,600 1,886,938
Coca Cola Co. .......................................................... 23,900 1,493,750
General Mills, Inc. .................................................... 17,300 1,390,487
Heinz (H.J.) Co. ....................................................... 13,800 691,725
Philip Morris Companies, Inc. .......................................... 73,600 2,957,800
Quaker Oats Co. ........................................................ 13,500 896,063
Tyson Foods, Inc. ...................................................... 17,500 393,750
-----------
9,710,513
-----------
Furniture & Fixtures--1.4%
Herman Miller, Inc. .................................................... 26,800 562,800
Johnson Controls, Inc. ................................................. 11,000 762,437
</TABLE>
See Notes to Investment Portfolio.
77
<PAGE>
- --------------------------------------------------------------------------------
INVESTMENT PORTFOLIO (Unaudited) (Continued)
Liberty Variable Investment Trust Colonial U.S. Growth and Income Fund,
Variable Series / June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Shares Value
----------- -----------
<S> <C> <C>
Masco Corp. ............................................................ 47,100 $ 1,360,012
-----------
2,685,249
-----------
Household Appliances--0.4%
Maytag Corp. ........................................................... 9,500 662,031
-----------
Lumber & Wood Products--0.8%
Georgia Pacific Corp. .................................................. 30,400 1,440,200
-----------
Machinery & Computer Equipment--11.8%
Apple Computer, Inc. ................................................... 41,000 1,898,812
Applied Materials, Inc. (a) ............................................ 22,400 1,654,800
Cisco Systems, Inc. (a) ................................................ 60,600 3,908,700
EMC Corp. (a) .......................................................... 23,600 1,298,000
Hewlett-Packard Co. .................................................... 14,300 1,437,150
Ingersoll Rand Co. ..................................................... 18,800 1,214,950
International Business
Machines Corp. ...................................................... 46,600 6,023,050
Sun Microsystems, Inc. (a) ............................................. 7,000 482,125
Tyco International Ltd. ................................................ 25,300 2,397,175
Unisys Corp. (a) ....................................................... 51,500 2,005,281
-----------
22,320,043
-----------
Measuring & Analyzing Instruments--0.9%
Eastman Kodak Co. ...................................................... 5,200 352,300
Honeywell, Inc. ........................................................ 11,200 1,297,800
-----------
1,650,100
-----------
Paper Products--0.6%
Kimberly Clark Corp. ................................................... 19,900 1,134,300
-----------
Petroleum Refining--3.8%
BP Amoco plc ADR ....................................................... 10,200 1,106,700
Chevron Corp. .......................................................... 3,100 295,081
Exxon Corp. ............................................................ 23,600 1,820,150
Mobil Corp. ............................................................ 19,400 1,920,600
Royal Dutch Petroleum Co. .............................................. 35,000 2,108,750
-----------
7,251,281
-----------
Stone, Clay, Glass & Concrete--0.6%
Corning, Inc. .......................................................... 16,200 1,136,025
-----------
Tobacco Products--0.5%
Fortune Brands, Inc. ................................................... 24,700 1,021,962
-----------
Transportation Equipment--4.9%
Boeing Co. ............................................................. 32,100 1,418,419
Delphi Automotive Systems
Corp. ............................................................... 13,559 251,693
Ford Motor Co. ......................................................... 28,100 1,585,894
General Dynamics Corp. ................................................. 21,100 1,445,350
General Motors Corp. ................................................... 19,400 1,280,400
Lockheed Martin Corp. .................................................. 17,100 636,975
Navistar International Corp. (a)........................................ 16,400 820,000
United Technologies Corp. .............................................. 26,600 1,906,888
-----------
9,345,619
-----------
</TABLE>
<TABLE>
<CAPTION>
Shares Value
----------- -----------
<S> <C> <C>
Mining & Energy--1.9%
Crude Petroleum & Natural Gas--0.2%
Burlington Resources, Inc. ............................................. 10,300 $ 445,475
-----------
Nonmetallic, except Fuels--0.4%
Vulcan Materials Co. ................................................... 14,400 694,800
-----------
Oil & Gas Extraction--0.6%
Falcon Drilling Co., Inc. (a) .......................................... 37,000 346,875
Sonat Offshore Drilling Co. ............................................ 27,200 714,000
-----------
1,060,875
-----------
Oil & Gas Field Services--0.7%
Schlumberger Ltd. ...................................................... 21,800 1,388,388
-----------
Retail Trade--8.5%
Apparel & Accessory Stores--1.6%
Abercrombie & Fitch Co. (a) ............................................ 19,000 912,000
TJX Companies, Inc. .................................................... 62,000 2,065,375
-----------
2,977,375
-----------
Building, Hardware & Garden Supply--0.9%
Lowe's Companies, Inc. ................................................. 29,000 1,643,937
-----------
Food Stores--0.5%
Kroger Corp. (a) ....................................................... 11,200 312,900
Safeway, Inc. (a) ...................................................... 12,700 628,650
-----------
941,550
-----------
General Merchandise Stores--3.6%
Dayton Hudson Corp. .................................................... 33,200 2,158,000
Federated Department Stores,
Inc. (a) ............................................................ 24,700 1,307,556
Wal-Mart Stores, Inc. .................................................. 69,200 3,338,900
-----------
6,804,456
-----------
Miscellaneous Retail--1.3%
CVS Corp. .............................................................. 14,400 736,200
Rite Aid Corp. ......................................................... 17,400 428,475
Toys R Us, Inc. (a) .................................................... 61,200 1,266,075
-----------
2,430,750
-----------
Restaurants--0.6%
Tricon Global Restaurants, Inc.
(a) ................................................................. 21,000 1,136,625
-----------
Services--6.6%
Business Services--0.4%
Omnicom Group, Inc. .................................................... 9,100 728,000
-----------
Computer Related Services--0.9%
America Online, Inc. (a) ............................................... 6,200 685,100
Teradyne, Inc. (a) ..................................................... 13,900 997,325
-----------
1,682,425
-----------
Computer Software--5.3%
BMC Software, Inc. (a) ................................................. 27,000 1,458,000
Compuware Corp. (a) .................................................... 50,900 1,619,256
Microsoft Corp. (a) .................................................... 71,800 6,475,463
</TABLE>
See Notes to Investment Portfolio.
78
<PAGE>
- --------------------------------------------------------------------------------
INVESTMENT PORTFOLIO (Unaudited) (Continued)
Liberty Variable Investment Trust Colonial U.S. Growth and Income Fund,
Variable Series / June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Shares Value
------------ ------------
<S> <C> <C>
Oracle Systems Corp. (a) ................................................. 14,500 $ 538,313
------------
10,091,032
------------
Transportation, Communication, Electric,
Gas & Sanitary Services--9.5%
Air Transportation--1.1%
AMR Corp. (a) ............................................................ 4,300 293,475
Continental Airlines Class B (a) 18,300 688,538
Delta Air Lines, Inc. .................................................... 11,700 674,213
US Airways Group, Inc. (a) ............................................... 8,800 383,350
------------
2,039,576
------------
Electric Services--2.8%
Edison International ..................................................... 40,000 1,070,000
Entergy Corp. ............................................................ 19,900 621,875
FPL Group, Inc. .......................................................... 17,100 934,087
NIPSCO Industries, Inc. .................................................. 25,400 655,638
PG&E Corp. ............................................................... 22,800 741,000
Texas Utilities Co. ...................................................... 14,000 577,500
Unicom Corp. ............................................................. 19,600 755,825
------------
5,355,925
------------
Telecommunications--5.6%
AT&T Corp. ............................................................... 30,450 1,699,491
Ameritech Corp. .......................................................... 16,200 1,190,700
Bell Atlantic Corp. ...................................................... 16,700 1,091,762
BellSouth Corp. .......................................................... 29,100 1,364,062
GTE Corp. ................................................................ 13,700 1,037,775
MCI WorldCom, Inc. (a) ................................................... 39,600 3,415,500
US West Communications
Group ................................................................. 11,800 693,250
------------
10,492,540
------------
</TABLE>
<TABLE>
<CAPTION>
Shares Value
------------ ------------
<S> <C> <C>
Wholesale Trade--0.5%
Nondurable Goods--0.5%
Cardinal Health, Inc. .................................................... 15,400 $ 987,525
------------
Total Common Stocks
(cost of $134,372,409)(b) .................................................................... 175,492,034
------------
SHORT-TERM OBLIGATIONS--6.9%
Repurchase agreement with
SBC Warburg Ltd., dated
06/30/99, due 07/01/99 at
4.800%, by U.S. Treasury
bonds and/or notes with
various maturities
collateralized to 2027, market
value $13,440,334
(repurchase proceeds
$12,944,726) .......................................................... 12,943,000 12,943,000
------------
Other Assets & Liabilities, Net--0.2% ........................................................... 458,770
------------
Net Assets--100% ................................................................................ $188,893,804
============
</TABLE>
Notes to Investment Portfolio:
(a) Non-income producing.
(b) Cost for federal income tax purposes is $134,696,464.
See Notes to Financial Statements.
79
<PAGE>
- --------------------------------------------------------------------------------
STATEMENT OF ASSETS AND LIABILITIES (Unaudited)
Liberty Variable Investment Trust Colonial U.S. Growth and Income Fund,
Variable Series / June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<S> <C>
Assets:
Investments, at market value (identified cost $134,372,409) ............. $175,492,034
Short-term obligations .................................................. 12,943,000
Cash .................................................................... 202,519
Receivable for investments sold ......................................... 1,419,320
Dividends and interest receivable ....................................... 190,179
------------
Total assets .......................................................... 190,247,052
------------
Liabilities:
Payable for investments purchased ....................................... 930,865
Payable for fund shares repurchased ..................................... 260,789
Management fee payable .................................................. 118,466
Bookkeeping fee payable ................................................. 5,655
Transfer agent fee payable .............................................. 598
Accrued expenses payable ................................................ 22,770
Other liabilities ....................................................... 14,105
------------
Total liabilities ..................................................... 1,353,248
------------
Net assets .............................................................. $188,893,804
============
Net assets represented by:
Paid-in capital ........................................................ $137,396,329
Accumulated undistributed net investment income ........................ 507,931
Accumulated net realized gains on investments .......................... 9,869,919
Net unrealized appreciation on investments ............................. 41,119,625
------------
Total net assets applicable to outstanding shares of beneficial interest $188,893,804
============
Shares of beneficial interest outstanding ............................... 9,210,682
============
Net asset value per share ............................................... $20.51
======
</TABLE>
- --------------------------------------------------------------------------------
STATEMENT OF OPERATIONS (Unaudited)
For the Six Months Ended June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<S> <C>
Investment income:
Interest income ............................................... $ 371,508
Dividends ..................................................... 933,387
-----------
Total investment income ..................................... 1,304,895
-----------
Expenses:
Management fee ............................................... 650,266
Bookkeeping fee .............................................. 33,160
Transfer agent fee ........................................... 3,723
Audit fee .................................................... 11,312
Printing expense ............................................. 5,075
Trustees' expense ............................................ 5,514
Custodian fee ................................................ 3,900
Legal fee .................................................... 547
Amortization of organization expense ......................... 1,969
Miscellaneous expense ........................................ 10,357
-----------
Total expenses .............................................. 725,823
-----------
Net investment income ......................................... 579,072
Realized and unrealized gains on investments:
Net realized gains on investments ............................ 10,078,743
Change in net unrealized appreciation on investments ......... 4,462,226
-----------
Net increase in net assets resulting from operations .......... $15,120,041
===========
</TABLE>
See Notes to Financial Statements.
80
<PAGE>
- --------------------------------------------------------------------------------
STATEMENT OF CHANGES IN NET ASSETS (Unaudited)
Liberty Variable Investment Trust Colonial U.S. Growth and Income Fund,
Variable Series
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Six Months
Ended Year Ended
June 30, December 31,
1999 1998
------------- -------------
<S> <C> <C>
Operations:
Net investment income .......................................................... $ 579,072 $ 1,127,157
Net realized gains on investments .............................................. 10,078,743 5,562,100
Change in unrealized appreciation on investments ............................... 4,462,226 17,472,679
------------ ------------
Net increase in net assets resulting from operations ............................ 15,120,041 24,161,936
------------ ------------
Distributions declared from:
Net investment income .......................................................... -- (1,100,944)
Net realized gains on investments .............................................. -- (5,562,100)
In excess of net realized gains ................................................ -- (206,845)
------------ ------------
Total distributions ............................................................. -- (6,869,889)
------------ ------------
Fund share transactions:
Proceeds from fund shares sold ................................................. 41,130,382 119,757,416
Cost of fund shares repurchased ................................................ (13,596,034) (94,395,078)
Distributions reinvested ....................................................... -- 6,869,889
------------ ------------
Net increase in net assets resulting from fund share transactions ............... 27,534,348 32,232,227
------------ ------------
Total increase in net assets .................................................... 42,654,389 49,524,274
Net assets:
Beginning of year .............................................................. 146,239,415 96,715,141
------------ ------------
End of year .................................................................... $188,893,804 $146,239,415
============ ============
Accumulated undistributed (overdistributed) net investment income included in
ending net assets .............................................................. $ 507,931 $ (71,141)
============ ============
Analysis of changes in shares of beneficial interest:
Shares sold .................................................................... 2,128,568 13,606,763
Shares repurchased ............................................................. (702,170) (12,124,830)
Distributions reinvested ....................................................... -- 366,394
------------ ------------
Net increase .................................................................... 1,426,398 1,848,327
============ ============
</TABLE>
See Notes to Financial Statements.
81
<PAGE>
NOTES TO FINANCIAL STATEMENTS (Unaudited)
Note 1. Interim Financial Statements
In the opinion of management of Colonial U.S. Growth & Income Fund, Variable
Series (the Fund), formerly U.S. Stock Fund, Variable Series, a series of
Liberty Variable Investment Trust, the accompanying financial statements
contain all normal and recurring adjustments necessary for the fair
presentation of the financial position of the Fund at June 30, 1999, and the
results of its operations, the changes in its assets and the financial
highlights for the six months then ended.
Note 2. Accounting Policies
Organization--The Fund is a diversified portfolio of a Massachusetts business
trust, registered under the Investment Company Act of 1940, as amended, as an
open-end management investment company. The Fund's investment objective is to
seek long-term capital growth by investing primarily in large capitalization
equity securities. The Fund's capitalization consists of an unlimited number of
shares of beneficial interest without par value that represent a separate
series of the Trust. Each share of a Fund represents an equal proportionate
beneficial interest in that Fund and, when issued and outstanding, is fully
paid and nonassessable. Shareholders would be entitled to share proportionally
in the net assets of a Fund available for distribution to shareholders upon
liquidation of a Fund. Shares of the Trust are available and are being marketed
exclusively as a pooled funding vehicle for variable annuity contracts ("VA
contracts") and Variable Life Insurance Policies ("VLI Policies") offered by
the separate accounts of the life insurance companies ("Participating Insurance
Companies"). Certain Participating Insurance Companies are affiliated with the
Investment Advisor and sub-advisors to the Fund ("Affiliated Participating
Insurance Companies"). Such Affiliated Participating Insurance Companies are
Keyport Life Insurance Company ("Keyport"), Independence Life & Annuity Company
("Independence") and Liberty Life Assurance Company of Boston ("Liberty Life").
The Participating Insurance Companies and their separate accounts own all the
shares of the Fund. Liberty Advisory Services Corp. (the Manager) ("LASC"),
provides investment management and advisory services to the Fund pursuant to
its Management Agreements with the Trust. Colonial Management Associates, Inc.
("Colonial") provides sub-advisory services. LASC has delegated various
administrative matters to Colonial. Colonial also provides transfer agency and
pricing and record keeping services to the Trust. Keyport Financial Services
Corp. ("KFSC") serves as the principal underwriter of the Trust with respect to
sales of shares to Affiliated Participating Insurance Companies. The Manager,
Colonial, KFSC, Keyport and Independence are wholly-owned indirect subsidiaries
of Liberty Financial Companies, Inc. ("LFC"). As of June 30, 1999, Liberty
Mutual Insurance Companies ("Liberty Mutual") owned approximately 71% of the
outstanding voting shares of LFC. Liberty Life is a subsidiary of Liberty
Mutual.
The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates. The following is a summary of
significant accounting policies consistently followed by the Fund in the
preparation of its financial statements.
Security valuation and transactions--Equity securities generally are valued at
the last sale price or, in the case of unlisted or listed securities for which
there were no sales during the day, at current quoted bid prices.
Debt securities generally are valued by a pricing service based upon market
transactions for normal, institutional-size trading units of similar
securities. When management deems it appropriate, an over-the-counter or
exchange bid quotation is used.
Short-term obligations with a maturity of 60 days or less are valued at
amortized cost.
Portfolio positions for which market quotations are not readily available are
valued at fair value under procedures approved by the Trustees.
Security transactions are accounted for on the date the securities are
purchased, sold or mature.
Cost is determined and gains (losses) are based upon the specific
identification method for both financial statement and federal income tax
purposes.
Federal income taxes--Consistent with the Fund's policy to qualify as a
regulated investment company and to distribute all of its taxable income, no
federal income tax has been accrued.
Interest income, debt discount and premium--Interest income is recorded on the
accrual basis. Original issue discount is accreted to interest income over the
life of a security with a corresponding increase in the cost basis; premium and
market discount are not amortized or accreted.
Distributions to shareholders--The Fund intends to distribute as dividends or
capital gains distributions, at least annually, substantially all of their net
investment income and net profits realized from the sale of investments. All
dividends and distributions are reinvested in additional shares of the Funds at
net asset value as of the record date of the distribution. Income and capital
gain distributions are determined in accordance with Federal Income accounting
principles.
The amount and character of income and gains to be distributed are determined
in accordance with income tax regulations which may differ from generally
accepted accounting principles. Reclassifications are made to the Fund's
capital
82
<PAGE>
NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
accounts to reflect income and gains available for distribution (or available
capital loss carryforwards) under income tax regulations.
Other--Corporate actions are recorded on the ex-date.
The Fund's custodian takes possession through the federal book-entry system of
securities collateralizing repurchase agreements. Collateral is
marked-to-market daily to ensure that the market value of the underlying assets
remains sufficient to protect the Fund. The Fund may experience costs and
delays in liquidating the collateral if the issuer defaults or enters
bankruptcy.
Note 3. Fees and Compensation Paid to Affiliates
Management and Sub-Advisory fees--Liberty Advisory Services Corp. (the
Manager), receives a monthly fee equal to 0.80% annually of the Fund's average
daily net assets. The Manager, out of the management fee it receives, pays
Colonial a monthly sub-advisory fee equal to 0.60% annually of the Fund's
average daily net assets.
Bookkeeping fee--Colonial provides bookkeeping and pricing services for a
monthly fee equal to $27,000 annually plus 0.035% of the Fund's average net
assets over $50 million.
Transfer agent fee--Liberty Funds Services, Inc. (the Transfer Agent), an
affiliate of the Advisor, provides shareholder services for an annual rate of
$7,500.
Other--The Fund pays no compensation to its officers, all of whom are
employees of the Advisor.
The Fund's Trustees may participate in a deferred compensation plan which may
be terminated at any time. Obligations of the plan will be paid solely out of
the Fund's assets.
Note 4. Portfolio Information
Investment activity--During the six months ended June 30, 1999, purchases and
sales of investments, other than short term obligations, were $79,185,932 and
$84,391,894, respectively.
Unrealized appreciation (depreciation) at June 30, 1999, based on cost of
investments for federal income tax purposes was:
<TABLE>
<S> <C>
Gross unrealized appreciation $44,587,853
Gross unrealized depreciation (3,792,283)
-----------
Net unrealized appreciation $40,795,570
-----------
</TABLE>
83
<PAGE>
- --------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS
Liberty Variable Investment Trust Colonial U.S. Growth and Income Fund,
Variable Series
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
(Unaudited)
Six Months
Ended
June 30,
1999
------------
<S> <C>
Per share operating performance:
Net asset value, beginning of year ..... $ 18.79
--------
Net investment income (a) .............. 0.07
Net realized and unrealized gains
on investments ........................ 1.65
--------
Total from investment operations ....... 1.72
--------
Less distributions:
Dividends from and in excess of
net investment income ................ --
Distributions from and in excess
of net realized gains
on investments ....................... --
--------
Total distributions .................... --
--------
Net asset value, end of year ........... $ 20.51
========
Total return:
Total investment return (b) ............ 9.15%**
Ratios/supplemental data:
Net assets, end of year (000's) ........ $188,894
Ratio of expenses to average
net assets ............................ 0.88%(e)*
Ratio of net investment income
to average net assets ................. 0.71%(e)*
Portfolio turnover ratio ............... 50%**
</TABLE>
<TABLE>
<CAPTION>
Year Ended December 31,
---------------------------------------------------------------
1998 1997 1996 1995
--------- --------- --------- -----------
<S> <C> <C> <C> <C>
Per share operating performance:
Net asset value, beginning of year ..... $ 16.29 $ 14.22 $ 12.36 $ 10.27
-------- ------- ------- -------
Net investment income (a) .............. 0.16 0.20 0.19 0.21
Net realized and unrealized gains
on investments ........................ 3.12 4.37 2.52 2.84
-------- ------- ------- -------
Total from investment operations ....... 3.28 4.57 2.71 3.05
-------- ------- ------- -------
Less distributions:
Dividends from and in excess of
net investment income ................ (0.12) (0.18) (0.17) (0.16)
Distributions from and in excess
of net realized gains
on investments ....................... (0.66) (2.31) (0.68) (0.80)
-------- ------- ------- -------
Total distributions .................... (0.78) (2.50) (0.85) (0.96)
-------- ------- ------- -------
Net asset value, end of year ........... $ 18.79 $ 16.29 $ 14.22 $ 12.36
======== ======= ======= =======
Total return:
Total investment return (b) ............ 20.15% 32.23% 21.84% 29.70%(c)
Ratios/supplemental data:
Net assets, end of year (000's) ........ $146,239 $96,715 $60,855 $43,017
Ratio of expenses to average
net assets ............................ 0.90%(e) 0.94%(e) 0.95%(e) 1.00%(d)(e)
Ratio of net investment income
to average net assets ................. 0.88%(e) 1.19%(e) 1.39%(e) 1.72%(c)(e)
Portfolio turnover ratio ............... 64% 63% 77% 115%
</TABLE>
<TABLE>
<CAPTION>
Period
Ended
December 31,
1994***
------------
<S> <C>
Per share operating performance:
Net asset value, beginning of year ..... $ 10.00
-------
Net investment income (a) .............. 0.09
Net realized and unrealized gains
on investments ........................ 0.35
-------
Total from investment operations ....... 0.44
-------
Less distributions:
Dividends from and in excess of
net investment income ................ (0.11)
Distributions from and in excess
of net realized gains
on investments ....................... (0.06)
-------
Total distributions .................... (0.17)
-------
Net asset value, end of year ........... $ 10.27
=======
Total return:
Total investment return (b) ............ 4.40%(c)**
Ratios/supplemental data:
Net assets, end of year (000's) ........ $15,373
Ratio of expenses to average
net assets ............................ 1.00%(d)*
Ratio of net investment income
to average net assets ................. 2.16%(c)*
Portfolio turnover ratio ............... 52%**
</TABLE>
* Annualized.
** Not annualized.
*** For the period from the commencement of operations July 5, 1994 to December
31, 1994.
(a) Per share data was calculated using average shares outstanding during the
period.
(b) Total return at net assets value assuming all distributions reinvested.
(c) Computed giving effect to Manager's expense limitation undertaking.
(d) If the Fund had paid all of its expenses and there had been no
reimbursement from the Manager, these ratios would have been 1.07% and 1.64%
(annualized), respectively.
(e) The benefits derived from custody credits and directed brokerage
arrangements had no impact.
See Notes to Financial Statements.
84
<PAGE>
- --------------------------------------------------------------------------------
SCHEDULE OF INVESTMENTS (Unaudited)
Liberty Variable Investment Trust Crabbe Huson Real Estate Investment Fund,
Variable Series / June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Shares Value
---------- ----------
<S> <C> <C>
COMMON STOCKS--98.2%
Finance, Insurance & Real Estate--96.0%
Apartments--9.5%
Archstone Communities Trust ................. 2,700 $ 59,231
Berkshire Realty Co., Inc. .................. 5,300 61,281
Camden Property Trust ....................... 2,200 61,050
----------
181,562
----------
Diversified--14.4 %
Cadillac Fairview Corporation (a) ........... 1,500 28,313
Glenborough Realty Trust, Inc. .............. 3,000 52,500
Meditrust Companies ......................... 6,500 84,906
Security Capital Group, Inc.
Class B (a) .............................. 5,400 78,638
Spieker Properties, Inc. .................... 800 31,100
----------
275,457
----------
Financial--2.0%
Chicago Title Corp. ......................... 1,100 39,256
----------
Healthcare--6.5%
Brookdale Living Communities,
Inc. (a) ................................. 4,200 62,213
Healthcare Realty Trust, Inc. ............... 3,000 63,000
----------
125,213
----------
Industrial--8.0%
AMB Property Corp. .......................... 2,800 65,800
First Industrial Realty Trust, Inc. ......... 1,800 49,388
Prologis Trust .............................. 1,900 38,475
----------
153,663
----------
Lodging--8.2 %
Felcor Lodging Trust, Inc.(a) ............... 2,500 51,875
Host Marriott Corp. ......................... 3,500 41,563
Sunstone Hotel Investors .................... 7,600 64,600
----------
158,038
----------
Manufactured Homes--5.1%
Asset Investors Corp. ....................... 4,100 61,244
Commercial Assets, Inc. ..................... 6,200 36,038
----------
97,282
----------
Office--9.9%
Equity Office Properties Trust .............. 3,700 94,813
Reckson Associates Realty Corp.
Class B (a) .............................. 1,500 35,813
TrizecHahn Corp. ............................ 2,900 59,088
----------
189,714
----------
</TABLE>
<TABLE>
<CAPTION>
Shares Value
---------- ----------
<S> <C> <C>
Real Estate Services--5.2%
Kennedy-Wilson, Inc.(a) ..................... 5,100 $ 45,581
Trammell Crow Co. (a) ....................... 3,300 54,244
----------
99,825
----------
Regional Malls--5.2%
Gilmcher Realty Trust ....................... 2,900 47,125
Simon Property Group, Inc. .................. 2,100 53,288
----------
100,413
----------
Shopping Centers--10.0%
Excel Legacy Corp. (a) ...................... 10,500 49,875
New Plan Realty Trust ....................... 3,000 54,000
Pan Pacific Retail Properties, Inc. ......... 2,500 48,594
Regency Realty Corp. ........................ 1,800 39,488
----------
191,957
----------
Storage--5.5%
Public Storage, Inc. ........................ 3,800 106,395
----------
Triple Net Lease--6.5%
Capital Automotive Reit ..................... 3,100 41,075
Franchise Finance Corp. of America 2,000 44,000
Prison Realty Corp. ......................... 4,000 39,250
----------
124,325
----------
MANUFACTURING--2.2%
Primary Metal
Wyndham International-CL A (a) .............. 9,300 41,850
----------
Total Common Stocks
(cost of $1,979,467) (b) ......................... 1,884,950
----------
Par
---------
SHORT-TERM OBLIGATIONS--1.3%
Repurchases agreement with SBC
Warburg Ltd., dated 06/30/99,
due 07/01/99 at 4.800%,
collateralized by a U.S. Treasury
bond and/or note with a maturity
of 2020, market value $25,677
(repurchase proceeds $25,003) ............ $25,000 25,000
----------
Other Assets & Liabilities, Net--0.5% ............... 8,592
----------
Net Assets--100.0% .................................. $1,918,542
==========
</TABLE>
Notes to investment portfolio:
(a) Non-income producing.
(b) The cost for federal income tax purposes is identical.
See Notes to Financial Statements.
85
<PAGE>
- --------------------------------------------------------------------------------
STATEMENT OF ASSETS AND LIABILITIES (Unaudited)
Liberty Variable Investment Trust Crabbe Huson Real Estate Investment Fund,
Variable Series / June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<S> <C>
Assets:
Investments, at market value (identified cost $1,979,467)................ $1,884,950
Short-term obligations .................................................. 25,000
Cash .................................................................... 703
Dividends receivable .................................................... 9,689
Expense reimbursement due from Advisor .................................. 7,822
----------
Total assets .......................................................... 1,928,164
----------
Liabilities:
Management fee payable .................................................. 1,552
Bookkeeping fee payable ................................................. 74
Accrued expenses payable ................................................ 7,996
----------
Total liabilities ..................................................... 9,622
----------
Net assets .............................................................. $1,918,542
==========
Net assets represented by:
Paid-in capital ........................................................ $2,000,000
Accumulated undistributed net investment income ........................ 12,921
Accumulated net realized gains on investments .......................... 138
Net unrealized depreciation on investments ............................. (94,517)
----------
Total net assets applicable to outstanding shares of beneficial interest $1,918,542
==========
Shares of beneficial interest outstanding ............................... 200,000
==========
Net asset value per share ............................................... $9.59
=====
</TABLE>
- --------------------------------------------------------------------------------
STATEMENT OF OPERATIONS (Unaudited)
For the Period Ended June 30, 1999*
- --------------------------------------------------------------------------------
<TABLE>
<S> <C>
Investment income:
Interest income ............................................... $ 1,800
Dividends ..................................................... 12,921
--------
Total investment income ..................................... 14,721
--------
Expenses:
Management fee ............................................... 1,552
Bookkeeping fee .............................................. 2,220
Transfer agent fee ........................................... 630
Audit fee .................................................... 2,100
Printing expense ............................................. 840
Trustees' expense ............................................ 480
Custodian fee ................................................ 1,230
Legal fee .................................................... 150
Miscellaneous expense ........................................ 420
--------
Total expenses .............................................. 9,622
--------
Less:
Expense reimbursable by Manager .............................. (7,822)
--------
Net expenses .................................................. 1,800
--------
Net investment income ......................................... 12,921
Realized and unrealized gains on investments:
Net realized gains on investments ............................ 138
Change in net unrealized depreciation on investments ......... (94,517)
--------
Net decrease in net assets resulting from operations .......... $(81,458)
========
</TABLE>
* For the period from the commencement of operations June 1, 1999 to June 30,
1999.
See Notes to Financial Statements.
86
<PAGE>
- --------------------------------------------------------------------------------
STATEMENT OF CHANGES IN NET ASSETS (Unaudited)
Liberty Variable Investment Trust Crabbe Huson Real Estate Investment Fund,
Variable Series
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Period Ended
June 30,
1999*
------------
<S> <C>
Operations:
Net investment income ............................................................ $ 12,921
Net realized gains on investments ................................................ 138
Change in unrealized depreciation on investments ................................. (94,517)
----------
Net decrease in net assets resulting from operations .............................. (81,458)
----------
Fund share transactions:
Proceeds from fund shares sold ................................................... 2,000,000
----------
Net increase in net assets resulting from fund share transactions ................. 2,000,000
----------
Total increase in net assets ...................................................... 1,918,542
Net assets:
Beginning of year ................................................................ --
----------
End of year ...................................................................... $1,918,542
==========
Accumulated undistributed net investment income included in ending net assets ..... $ 12,921
==========
Analysis of changes in shares of beneficial interest:
Shares sold ...................................................................... 200,000
</TABLE>
* For the period from the commencement of operations June 1, 1999 to June 30,
1999.
See Notes to Financial Statements.
87
<PAGE>
NOTES TO FINANCIAL STATEMENTS (Unaudited)
Note 1. Interim Financial Statements
In the opinion of management of Crabbe Huson Real Estate Investment Fund,
Variable Series (the Fund), a series of Liberty Variable Investment Trust, the
accompanying financial statements contain all normal and recurring adjustments
necessary for the fair presentation of the financial position of the Fund at
June 30, 1999, and the results of its operations, the changes in its assets and
the financial highlights for the six months then ended.
Note 2. Accounting Policies
Organization--The Fund is a non-diversified portfolio of a Massachusetts
business trust, registered under the Investment Company Act of 1940, as
amended, as an open-end management investment company. The Fund's investment
objective is to provide growth of capital and current income through equity
securities of real estate investment trusts and other real estate industry
companies. The Fund's capitalization consists of an unlimited number of shares
of beneficial interest without par value that represent a separate series of
the Trust. Each share of a Fund represents an equal proportionate beneficial
interest in that Fund and, when issued and outstanding, is fully paid and
nonassessable. Shareholders would be entitled to share proportionally in the
net assets of a Fund available for distribution to shareholders upon
liquidation of a Fund. Shares of the Trust are available and are being marketed
exclusively as a pooled funding vehicle for variable annuity contracts ("VA
contracts") and Variable Life Insurance Policies ("VLI Policies") offered by
the separate accounts of the life insurance companies ("Participating Insurance
Companies"). Certain Participating Insurance Companies are affiliated with the
Investment Advisor and sub-advisors to the Fund ("Affiliated Participating
Insurance Companies"). Such Affiliated Participating Insurance Companies are
Keyport Life Insurance Company ("Keyport"), Independence Life & Annuity Company
("Independence") and Liberty Life Assurance Company of Boston ("Liberty Life").
The Participating Insurance Companies and their separate accounts own all the
shares of the Fund. Liberty Advisory Services Corp. (the Manager) ("LASC"),
provides investment management and advisory services to the Fund pursuant to
its Management Agreements with the Trust. LASC has appointed Crabbe Huson
Group, Inc. ("Crabbe Huson"), an affiliate of LASC, as Sub-Advisor to the Fund.
LASC has delegated various administrative matters to Colonial. Colonial also
provides transfer agency and pricing and record keeping services to the Trust.
Keyport Financial Services Corp. ("KFSC") serves as the principal underwriter
of the Trust with respect to sales of shares to Affiliated Participating
Insurance Companies. The Manager, Colonial, Crabbe Huson, KFSC, Keyport and
Independence are wholly-owned indirect subsidiaries of Liberty Financial
Companies, Inc. ("LFC"). As of June 30, 1999, Liberty Mutual Insurance
Companies ("Liberty Mutual") owned approximately 71% of the outstanding voting
shares of LFC. Liberty Life is a subsidiary of Liberty Mutual.
The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates. The following is a summary of
significant accounting policies consistently followed by the Fund in the
preparation of its financial statements.
Security valuation and transactions--Equity securities generally are valued at
the last sale price or, in the case of unlisted or listed securities for which
there were no sales during the day, at current quoted bid prices.
Short-term obligations with a maturity of 60 days or less are valued at
amortized cost.
Portfolio positions for which market quotations are not readily available are
valued at fair value under procedures approved by the Trustees.
Security transactions are accounted for on the date the securities are
purchased, sold or mature.
Cost is determined and gains (losses) are based upon the specific
identification method for both financial statement and federal income tax
purposes.
Federal income taxes--Consistent with the Fund's policy to qualify as a
regulated investment company and to distribute all of its taxable income, no
federal income tax has been accrued.
Interest income, debt discount and premium--Interest income is recorded on the
accrual basis. Original issue discount is accreted to interest income over the
life of a security with a corresponding increase in the cost basis; premium and
market discount are not amortized or accreted.
Distributions to shareholders--The Fund intends to distribute as dividends or
capital gains distributions, at least annually, substantially all of their net
investment income and net profits realized from the sale of investments. All
dividends and distributions are reinvested in additional shares of the Funds at
net asset value as of the record date of the distribution. Income and capital
gain distributions are determined in accordance with Federal Income accounting
principles.
The amount and character of income and gains to be distributed are determined
in accordance with income tax regulations which may differ from generally
accepted accounting principles. Reclassifications are made to the Fund's
capital accounts to reflect income and gains available for distribution (or
available capital loss carryforwards) under income tax regulations.
Other--Corporate actions are recorded on ex-date (except for certain foreign
securities which are recorded as soon after
88
<PAGE>
NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
ex-date as the Fund becomes aware of such), net of nonrebatable tax
withholdings. Where a high level of uncertainty as to collection exists, income
on securities is recorded net of all tax withholdings with any rebates recorded
when received.
The Fund's custodian takes possession through the federal book-entry system of
securities collateralizing repurchase agreements. Collateral is
marked-to-market daily to ensure that the market value of the underlying assets
remains sufficient to protect the Fund. The Fund may experience costs and
delays in liquidating the collateral if the issuer defaults or enters
bankruptcy.
Note 3. Fees and Compensation Paid to Affiliates
Management and Sub-Advisory fees--Liberty Advisory Services Corp. (the
Manager), receives a monthly fee equal to 1.00% annually of the Fund's average
daily net assets. The Manager, out of the management fee it receives, pays
Crabbe Huson a monthly sub-advisory fee equal to 0.80% annually of the Fund's
average daily net assets.
Bookkeeping fee--Colonial provides bookkeeping and pricing services for a
monthly fee equal to $27,000 annually plus 0.035% of the Fund's average net
assets over $50 million.
Transfer agent fee--Liberty Funds Services, Inc. (the Transfer Agent), an
affiliate of the Advisor, provides shareholder services for an annual rate of
$7,500.
Expense limits--The Manager has agreed, until further notice, to waive fees
and bear certain Fund expenses to the extent that total expenses (including
management fee) exceed 1.20% annually of the Fund's average daily net assets.
Other--The Fund pays no compensation to its officers, all of whom are
employees of the Advisor.
The Fund's Trustees may participate in a deferred compensation plan which may
be terminated at any time. Obligations of the plan will be paid solely out of
the Fund's assets.
Note 4. Portfolio Information
Investment activity--During the six months ended June 30, 1999, purchases and
sales of investments, other than short term obligations, were $1,999,026 and
$19,696, respectively.
Unrealized appreciation (depreciation) at June 30, 1999, based on cost of
investments for both financial statement and federal income tax purposes was:
<TABLE>
<S> <C>
Gross unrealized appreciation $ 8,203
Gross unrealized depreciation (102,720)
---------
Net unrealized depreciation $ (94,517)
---------
</TABLE>
Other--The Fund may focus its investments in certain industries, subjecting it
to greater risk than a fund that is more diversified.
89
<PAGE>
- --------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS
Liberty Variable Investment Trust Crabbe Huson Real Estate Investment Fund,
Variable Series
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
(Unaudited)
Period Ended
June 30,
1999***
------------
<S> <C>
Per share operating performance:
Net asset value, beginning of year ....................................................... $10.00
------
Net investment income (a)(b) ............................................................. 0.07
Net realized and unrealized gains on investments ......................................... (0.48)
-------
Total from investment operations ......................................................... (0.41)
-------
Less distributions:
Dividends from and in excess of net investment income ................................... --
Distributions from and in excess of net realized gains on investments ................... --
-------
Total distributions ...................................................................... --
-------
Net asset value, end of year ............................................................. $ 9.59
=======
Total return:
Total investment return (c)(d) ........................................................... (4.10)%**
Ratios/supplemental data:
Net assets, end of year (000's) .......................................................... $1,919
Ratio of expenses to average net assets (e) .............................................. 1.20%*
Ratio of net investment income to average net assets (e) ................................. 7.97%*
Fees and expenses waived or borne by the Advisor (e) ..................................... 4.80%*
Portfolio turnover ratio ................................................................. 2%**
(a) Net of fees and expenses waived or borne by the Advisor which amounted to: ........... $0.039
(b) Per share data was calculated using average shares outstanding during the period.
(c) Total return at net assets value assuming all distributions reinvested.
(d) Had the Advisor not waived or reimbursed a portion of expenses, total return would
have been reduced.
(e) The benefits derived from custody credits and directed brokerage arrangements had no
impact.
* Annualized.
** Not annualized.
*** For the period from the commencement of operations June 1, 1999 to June 30, 1999.
</TABLE>
See Notes to Financial Statements.
90
<PAGE>
- --------------------------------------------------------------------------------
SCHEDULE OF INVESTMENTS (Unaudited)
Liberty Variable Investment Trust Liberty All-Star Equity Fund, Variable
Series / June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Market
Shares Value
--------- ----------
<S> <C> <C>
COMMON STOCKS--96.4%
Aerospace & Defense--1.9%
Boeing Co. .............................. 12,400 $ 547,925
Lockheed Martin Corp. ................... 19,500 726,375
---------
1,274,300
---------
Autos, Tires & Accessories--1.9%
DaimlerChrysler AG (a) .................. 4,105 364,832
Ford Motor Co. .......................... 10,100 570,019
Lear Corp. (a) .......................... 6,900 343,275
---------
1,278,126
---------
Banks--4.7%
ABN AMRO Holding NV ADR ................. 7,892 174,117
Astoria Financial Corp. ................. 2,160 94,905
Bank of America Corp. ................... 10,231 750,060
First Union Corp. ....................... 6,400 300,800
Fleet Financial Group, Inc. ............. 13,900 616,812
PNC Bank Corp. .......................... 6,450 371,681
U.S. Bancorp ............................ 3,100 105,400
Washington Mutual, Inc. ................. 7,650 270,619
Wells Fargo & Co. ....................... 10,000 427,500
---------
3,111,894
---------
Broadcasting & Cable--1.2%
Chancellor Media Corp. (a) .............. 12,400 683,550
The News Corp., Ltd. ADR ................ 3,900 137,719
---------
821,269
---------
Business & Consumer Services--1.9%
America Online, Inc. (a) ................ 1,100 121,550
Cendant Corp. (a) ....................... 11,800 241,900
Cintas Corp. ............................ 7,900 530,781
IMS Health, Inc. ........................ 7,300 228,125
Service Corp. International ............. 5,500 105,875
---------
1,228,231
---------
Chemicals--1.9%
Monsanto Co. ............................ 25,100 989,881
Rohm & Haas Co. ......................... 6,900 295,837
---------
1,285,718
---------
Communications Equipment--2.7%
Cisco Systems, Inc. (a) ................. 11,900 767,550
CommScope, Inc. (a) ..................... 1,200 36,900
Lucent Technologies, Inc. ............... 6,100 411,369
Nokia Corp. ADR ......................... 6,000 549,375
---------
1,765,194
---------
Computer & Business Equipment--4.1%
Apple Computer, Inc. (a) ................ 900 41,681
Compaq Computer Corp. ................... 16,000 379,000
EMC Corp. (a) ........................... 4,700 258,500
Hewlett-Packard Co. ..................... 5,900 592,950
</TABLE>
<TABLE>
<CAPTION>
Market
Shares Value
--------- ----------
<S> <C> <C>
International Business Machines
Corp. ................................ 6,300 $ 814,275
Solectron Corp. (a) ..................... 3,950 263,415
Sun Microsystems, Inc. (a) .............. 4,800 330,600
3Com Corp. (a) .......................... 400 10,675
---------
2,691,096
---------
Computer Services & Software--8.7%
Acxiom Corp. (a) ........................ 10,050 250,622
Automatic Data Processing, Inc. ......... 9,100 400,400
Best Software, Inc. (a) ................. 7,100 114,487
BMC Software, Inc. (a) .................. 4,450 240,300
Computer Associates International,
Inc. ................................. 20,100 1,105,500
Computer Sciences Corp. ................. 3,700 255,994
Fiserv, Inc. (a) ........................ 13,762 430,923
Intuit, Inc. (a) ........................ 2,200 198,275
Keane, Inc. (a) ......................... 6,200 140,275
Legato Systems, Inc. (a) ................ 3,300 190,575
Microsoft Corp. (a) ..................... 9,750 879,328
Oracle Corp. (a) ........................ 13,900 516,038
Sterling Commerce, Inc. (a) ............. 5,400 197,100
Sterling Software, Inc. (a) ............. 24,700 659,181
SunGard Data Systems, Inc. (a) .......... 5,000 172,500
---------
5,751,498
---------
Consumer Products--2.1%
Avon Products, Inc. ..................... 9,000 499,500
Gillette Co. ............................ 1,400 57,400
Kimberly-Clark Corp. .................... 2,200 125,400
Philip Morris Companies, Inc. ........... 9,000 361,688
Procter & Gamble Co. .................... 2,400 214,200
Ralston Purina Co. ...................... 3,300 100,444
---------
1,358,632
---------
Diversified--3.6%
AlliedSignal, Inc. ...................... 10,500 661,500
Cooper Industries, Inc. ................. 1,200 62,400
Loews Corp. ............................. 5,350 423,319
Minnesota Mining & Manufacturing
Co. .................................. 5,000 434,688
Parker-Hannifin Corp. ................... 4,700 215,025
The Seagram Co., Ltd. ................... 2,800 141,050
Tyco International Ltd. ................. 4,800 454,800
---------
2,392,782
---------
Drugs & Health Care--6.0%
ALZA Corp. (a) .......................... 4,800 244,200
American Home Products Corp. ............ 5,700 327,750
Becton, Dickinson & Co. ................. 2,000 60,000
Bristol-Myers Squibb Co. ................ 4,000 281,750
Cardinal Health, Inc. ................... 3,800 243,675
</TABLE>
See Notes to Investment Portfolio.
91
<PAGE>
- --------------------------------------------------------------------------------
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
Liberty Variable Investment Trust Liberty All-Star Equity Fund, Variable Series
/ June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Market
Shares Value
--------- ----------
<S> <C> <C>
Elan Corp. ADR (a) ...................... 4,800 $ 133,200
Eli Lilly & Co. ......................... 1,400 100,275
Forest Laboratories, Inc. (a) ........... 3,500 161,875
Genzyme Corp. (a) ....................... 2,600 126,100
Genzyme Surgical Products (a) ........... 465 2,050
HEALTHSOUTH Corp. (a) ................... 5,000 74,687
Humana, Inc. ............................ 5,400 69,863
Medtronic, Inc. ......................... 2,850 221,944
Merck & Co., Inc. ....................... 2,300 170,200
Patterson Dental Co. (a) ................ 5,250 182,437
PE Corp.-Celera Genomics
Group (a) ............................ 250 4,047
PE Corp.-PE Biosystems Group ............ 500 57,375
Pediatrix Medical Group, Inc. (a) ....... 9,100 193,375
Pfizer, Inc. ............................ 1,600 175,600
Pharmacia & Upjohn, Inc. ................ 6,800 386,325
SmithKline Beecham PLC ADR .............. 5,850 386,465
Steris Corp. (a) ........................ 10,500 203,437
Warner-Lambert Co. ...................... 2,600 180,375
---------
3,987,005
---------
Electric & Gas Utilities--4.1%
Central & South West Corp. .............. 2,000 46,750
Columbia Energy Group ................... 4,350 272,691
Consolidated Edison, Inc. ............... 11,900 538,475
Florida Progress Corp. .................. 9,000 371,812
Northern States Power Co. ............... 3,700 89,494
Peco Energy Co. ......................... 12,750 533,906
P G & E Corp. ........................... 10,600 344,500
PP&L Resources, Inc. .................... 5,600 172,200
Reliant Energy, Inc. .................... 11,300 312,163
---------
2,681,991
---------
Electronics & Electrical Equipment--2.5%
Emerson Electric Co. .................... 4,000 251,500
Intel Corp. ............................. 9,500 565,250
Linear Technology Corp. ................. 7,500 504,375
Molex, Inc. ............................. 3,900 144,300
Motorola, Inc. .......................... 900 85,275
Texas Instruments, Inc. ................. 500 72,500
---------
1,623,200
---------
Financial Services--5.8%
The Charles Schwab Corp. ................ 1,900 208,762
The CIT Group, Inc. ..................... 4,300 124,162
Citigroup, Inc. ......................... 21,800 1,035,500
Countrywide Credit Industries, Inc. 10,000 427,500
Freddie Mac ............................. 15,200 881,600
The Goldman Sachs Group, Inc. (a) 2,400 173,400
KeyCorp ................................. 2,100 67,463
Morgan Stanley Dean Witter & Co. ........ 4,500 461,250
</TABLE>
<TABLE>
<CAPTION>
Market
Shares Value
--------- ---------
<S> <C> <C>
Newcourt Credit Group, Inc. ............. 2,100 $ 27,169
Paychex, Inc. ........................... 12,287 391,648
---------
3,798,454
---------
Food, Beverage & Restaurants--5.2%
Anheuser-Busch Companies, Inc. .......... 5,100 361,781
Bestfoods ............................... 1,300 64,350
Diageo PLC ADR .......................... 8,000 344,000
Dole Food Co., Inc. ..................... 6,000 176,250
General Mills, Inc. ..................... 4,100 329,537
International Home Foods, Inc. (a) ...... 10,050 185,297
McDonald's Corp. ........................ 7,000 289,187
Nabisco Holdings Corp. .................. 9,525 411,956
The Pepsi Bottling Group, Inc. .......... 17,600 405,900
PepsiCo, Inc. ........................... 4,400 170,225
Starbucks Corp. (a) ..................... 14,100 529,631
U.S. Foodservice (a) .................... 3,900 166,238
---------
3,434,352
---------
Hotels & Entertainment/Leisure--1.9%
Marriott International, Inc., Class A 4,600 171,925
Mirage Resorts, Inc. (a) ................ 6,100 102,175
Starwood Hotels & Resorts
Worldwide, Inc. ...................... 12,950 395,784
Time Warner, Inc. ....................... 7,800 573,300
---------
1,243,184
---------
Industrial Equipment--2.3%
Caterpillar, Inc. ....................... 7,000 420,000
Deere & Co. ............................. 4,700 186,238
Dover Corp. ............................. 10,000 350,000
Fastenal Co. ............................ 2,400 125,850
Ingersoll-Rand Co. ...................... 5,500 355,438
MSC Industrial Direct Co., Inc. (a) ..... 10,300 105,575
---------
1,543,101
---------
Insurance--6.1%
ACE Ltd. ................................ 15,600 440,700
Aetna, Inc. ............................. 3,500 313,031
AFLAC, Inc. ............................. 8,000 383,000
Allmerica Financial Corp. ............... 4,100 249,331
Allstate Corp. .......................... 6,100 218,838
Ambac Financial Group, Inc. ............. 1,600 91,400
CIGNA Corp. ............................. 10,400 925,600
Conseco, Inc. ........................... 24,600 748,763
Marsh & McLennan Companies,
Inc. ................................. 1,750 132,125
UNUM Corp. .............................. 3,200 175,200
XL Capital Ltd. ......................... 6,100 344,650
---------
4,022,638
---------
</TABLE>
See Notes to Investment Portfolio.
92
<PAGE>
- --------------------------------------------------------------------------------
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
Liberty Variable Investment Trust Liberty All-Star Equity Fund, Variable Series
/ June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Market
Shares Value
--------- -----------
<S> <C> <C>
Metals & Mining--1.3%
Alcoa, Inc. .............................. 11,750 $ 727,031
Allegheny Teledyne, Inc. ................. 6,800 153,850
-----------
880,881
-----------
Oil & Gas--6.0%
Apache Corp. ............................. 10,800 421,200
Burlington Resources, Inc. ............... 4,700 203,275
Conoco, Inc. ............................. 21,200 590,950
Cooper Cameron Corp. (a) ................. 2,800 103,775
Elf Aquitaine ADR ........................ 6,000 441,375
El Paso Energy Corp. ..................... 5,000 175,937
Enron Corp. .............................. 3,100 253,425
Halliburton Co. .......................... 8,800 398,200
Mobil Corp. .............................. 1,500 148,500
PennzEnergy Co. .......................... 15,300 255,319
Phillips Petroleum Co. ................... 2,400 120,750
Royal Dutch Petroleum Co. ................ 3,400 204,850
Texaco, Inc. ............................. 6,200 387,500
Tosco Corp. .............................. 9,500 246,406
-----------
3,951,462
-----------
Paper--0.6%
Temple-Inland, Inc. ...................... 6,200 423,150
-----------
Pollution Control--1.8%
Azurix Corp. (a) ......................... 7,000 140,000
Waste Management, Inc. ................... 19,075 1,025,281
-----------
1,165,281
-----------
Publishing--0.8%
The New York Times Co. ................... 3,400 125,163
R. R. Donnelley & Sons Co. ............... 11,000 407,687
-----------
532,850
-----------
Real Estate Investment Trusts--0.6%
Kimco Realty Corp. ....................... 4,700 183,888
Vornado Realty Trust ..................... 5,400 190,688
-----------
374,576
-----------
Retail Trade--9.9%
AnnTaylor Stores Corp. (a) ............... 4,700 211,500
CDW Computer Centers, Inc. (a) ........... 5,200 228,800
Circuit City Stores, Inc. ................ 1,900 176,700
CVS Corp. ................................ 14,968 765,239
Family Dollar Stores, Inc. ............... 11,900 285,600
Federated Department Stores, Inc.
(a) ................................... 12,000 635,250
Harcourt General, Inc. ................... 5,100 262,969
Home Depot, Inc. ......................... 6,400 412,400
Kohl's Corp. (a) ......................... 6,050 466,984
The Kroger Co. (a) ....................... 8,400 234,675
The Limited, Inc. ........................ 8,500 385,688
</TABLE>
<TABLE>
<CAPTION>
Market
Shares Value
--------- -----------
<S> <C> <C>
Linens 'n Things, Inc. (a) ............... 6,300 $ 275,625
May Department Stores Co. ................ 9,000 367,875
Safeway, Inc. (a) ........................ 7,300 361,350
Staples, Inc. (a) ........................ 16,775 518,977
Tiffany & Co. ............................ 4,100 395,650
Toys R Us, Inc. (a) ...................... 3,500 72,406
Walgreen Co. ............................. 12,900 378,938
Wal-Mart Stores, Inc. .................... 2,600 125,450
-----------
6,562,076
-----------
Telecommunications--5.2%
AT&T Corp. ............................... 14,200 792,538
Bell Atlantic Corp. ...................... 2,700 176,513
GTE Corp. ................................ 8,200 621,150
Level 3 Communications, Inc. (a) ......... 400 24,025
MCI WorldCom, Inc. (a) ................... 7,250 625,313
SBC Communications, Inc. ................. 10,500 609,000
Sprint Corp. (FON Group) ................. 8,000 422,500
Uniphase Corp. (a) ....................... 1,100 182,600
-----------
3,453,639
-----------
Transportation--1.6%
AMR Corp. (a) ............................ 6,000 409,500
Burlington Northern Santa Fe Corp. 5,000 155,000
CNF Transportation, Inc. ................. 4,800 184,200
CSX Corp. ................................ 1,400 63,437
Union Pacific Corp. ...................... 4,200 244,912
-----------
1,057,049
-----------
Total Common Stocks
(cost of $55,450,991) .................................... 63,693,629
-----------
Par
------
PREFERRED STOCK--0.5%
Broadcasting & Cable--0.5%
The News Corp., Ltd. ADR
(cost of $323,000) .................... 10,000 315,625
-----------
Total Investments--96.9%
(cost of $55,773,991)(b) .............. 64,009,254
-----------
SHORT-TERM OBLIGATIONS--3.8%
Repurchase agreement with SBC
Warburg, dated 06/30/99, due
07/01/99 at 4.800%,
collateralized by U.S. Treasury
bonds and notes with various
maturities to 2027, market
value $2,603,866 (Repurchase
proceeds $2,515,335) .................. $2,515,000 2,515,000
-----------
Other Assets & Liabilities, Net--(0.7)% ..................... (448,569)
-----------
Net Assets--100.0% .......................................... $66,075,685
===========
</TABLE>
Notes To Investment Portfolio:
(a) Non-income producing.
(b) The cost for federal income tax purposes is $56,014,526.
See Notes to Financial Statements.
93
<PAGE>
- --------------------------------------------------------------------------------
STATEMENT OF ASSETS AND LIABILITIES (Unaudited)
Liberty Variable Investment Trust Liberty All-Star Equity Fund, Variable
Series / June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<S> <C>
Assets:
Investments, at market value (identified cost $55,773,991) .............. $64,009,254
Short-term obligations .................................................. 2,515,000
Receivable for investments sold ......................................... 269,520
Receivable for fund shares sold ......................................... 41
Dividends, tax reclaims and interest receivable ......................... 54,743
-----------
Total assets .......................................................... 66,848,558
-----------
Liabilities:
Payable for investments purchased ....................................... 574,866
Payable to Advisor ...................................................... 3,243
Payable for fund shares repurchased ..................................... 71,434
Management fee payable .................................................. 44,434
Bookkeeping fee payable ................................................. 2,612
Transfer agent fee payable .............................................. 586
Accrued expenses payable ................................................ 7,286
Other liabilities ....................................................... 68,412
-----------
Total liabilities ..................................................... 772,873
-----------
Net assets .............................................................. $66,075,685
===========
Net assets represented by:
Paid-in capital ........................................................ $55,723,020
Accumulated overdistributed net investment income ...................... 99,757
Accumulated net realized losses on investments ......................... 2,017,644
Net unrealized appreciation on investments ............................. 8,235,264
-----------
Total net assets applicable to outstanding shares of beneficial interest $66,075,685
===========
Shares of beneficial interest outstanding ............................... 5,113,868
===========
Net asset value per share ............................................... $12.92
======
</TABLE>
- --------------------------------------------------------------------------------
STATEMENT OF OPERATIONS (Unaudited)
For the Six Months Ended June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<S> <C>
Investment income:
Interest income ........................................................... $ 47,388
Dividends (net of nonrebatable foreign taxes withheld at source of $3,750) 326,280
----------
Total investment income ................................................. 373,668
----------
Expenses:
Management fee ........................................................... 212,074
Bookkeeping fee .......................................................... 14,273
Transfer agent fee ....................................................... 3,711
Audit fee ................................................................ 9,269
Printing expense ......................................................... 705
Trustees' expense ........................................................ 2,213
Custodian fee ............................................................ 4,236
Legal fee ................................................................ 564
Miscellaneous expense .................................................... 3,546
----------
Total expenses .......................................................... 250,591
----------
Less:
Expense reimbursable by Manager .......................................... 5,669
----------
Net expenses .............................................................. 256,260
----------
Net investment income ..................................................... 117,408
Realized and unrealized gains on investments:
Net realized gains on investments ........................................ 2,206,985
Change in net unrealized appreciation on investments ..................... 2,463,035
----------
Net increase in net assets resulting from operations ...................... $4,787,428
==========
</TABLE>
See Notes to Financial Statements.
94
<PAGE>
- --------------------------------------------------------------------------------
STATEMENT OF CHANGES IN NET ASSETS (Unaudited)
Liberty Variable Investment Trust Liberty All-Star Equity Fund, Variable Series
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Six Months
Ended Period Ended
June 30, December 31,
1999 1998
----------- -------------
<S> <C> <C>
Operations:
Net investment income .......................................................... $ 117,408 $ 169,970
Net realized gains (losses) on investments ..................................... 2,206,985 (185,131)
Change in unrealized appreciation on investments ............................... 2,463,035 5,629,887
----------- -----------
Net increase in net assets resulting from operations ............................ 4,787,428 5,614,726
----------- -----------
Distributions declared from:
Net investment income .......................................................... -- (169,969)
In excess of net investment income ............................................. -- (17,577)
----------- -----------
Total distributions ............................................................. -- (187,546)
----------- -----------
Fund share transactions:
Proceeds from fund shares sold ................................................. 16,808,462 18,011,285
Cost of fund shares repurchased ................................................ (390,390) (983,417)
Distributions reinvested ....................................................... -- 187,546
----------- -----------
Net increase in net assets resulting from fund share transactions ............... 16,418,072 17,215,414
----------- -----------
Total increase in net assets .................................................... 21,205,500 22,642,594
Net assets:
Beginning of year .............................................................. 44,870,185 22,227,591
----------- -----------
End of year .................................................................... $66,075,685 $44,870,185
=========== ===========
Accumulated undistributed (overdistributed) net investment income included in
ending net assets .............................................................. $ 99,757 $ (17,651)
=========== ===========
Analysis of changes in shares of beneficial interest:
Shares sold .................................................................... 1,375,200 3,274,810
Shares repurchased ............................................................. (32,395) (1,727,650)
Distributions reinvested ....................................................... -- 15,867
----------- -----------
Net increase .................................................................... 1,342,805 1,563,027
=========== ===========
</TABLE>
See Notes to Financial Statements.
95
<PAGE>
NOTES TO FINANCIAL STATEMENTS (Unaudited)
Note 1. Interim Financial Statements
In the opinion of management of Liberty All-Star Equity Fund, Variable Series
(the Fund), a series of Liberty Variable Investment Trust, the accompanying
financial statements contain all normal and recurring adjustments necessary for
the fair presentation of the financial position of the Fund at June 30, 1999,
and the results of its operations, the changes in its assets and the financial
highlights for the six months then ended.
Note 2. Accounting Policies
Organization--The Fund is a diversified portfolio of a Massachusetts business
trust, registered under the Investment Company Act of 1940, as amended, as an
open-end management investment company. The Fund's investment objective is to
seek total investment return, comprised of long-term capital appreciation and
current income, through investment primarily in a diversified portfolio of
equity securities. The Fund's capitalization consists of an unlimited number of
shares of beneficial interest without par value that represent a separate
series of the Trust. Each share of a Fund represents an equal proportionate
beneficial interest in that Fund and, when issued and outstanding, is fully
paid and nonassessable. Shareholders would be entitled to share proportionally
in the net assets of a Fund available for distribution to shareholders upon
liquidation of a Fund. Shares of the Trust are available and are being marketed
exclusively as a pooled funding vehicle for variable annuity contracts ("VA
contracts") and Variable Life Insurance Policies ("VLI Policies") offered by
the separate accounts of the life insurance companies ("Participating Insurance
Companies"). Certain Participating Insurance Companies are affiliated with the
Investment Advisor and sub-advisors to the Fund ("Affiliated Participating
Insurance Companies"). Such Affiliated Participating Insurance Companies are
Keyport Life Insurance Company ("Keyport"), Independence Life & Annuity Company
("Independence") and Liberty Life Assurance Company of Boston ("Liberty Life").
The Participating Insurance Companies and their separate accounts own all the
shares of the Fund. Liberty Advisory Services Corp. (the Manager) ("LASC"),
provides investment management, sub-advisory and advisory services to the Fund
pursuant to its Management Agreements with the Trust. LASC has delegated
various administrative matters to Colonial. Colonial also provides transfer
agency and pricing and record keeping services to the Trust. Keyport Financial
Services Corp. ("KFSC") serves as the principal underwriter of the Trust with
respect to sales of shares to Affiliated Participating Insurance Companies. The
Manager, Colonial, LAMCO, KFSC, Keyport and Independence are wholly-owned
indirect subsidiaries of Liberty Financial Companies, Inc. ("LFC"). As of June
30, 1999, Liberty Mutual Insurance Companies ("Liberty Mutual") owned
approximately 71% of the outstanding voting shares of LFC. Liberty Life is a
subsidiary of Liberty Mutual.
The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates. The following is a summary of
significant accounting policies consistently followed by the Fund in the
preparation of its financial statements.
Security valuation and transactions--Equity securities generally are valued at
the last sale price or, in the case of unlisted or listed securities for which
there were no sales during the day, at current quoted bid prices.
Short-term obligations with a maturity of 60 days or less are valued at
amortized cost.
Portfolio positions for which market quotations are not readily available are
valued at fair value under procedures approved by the Trustees.
Security transactions are accounted for on the date the securities are
purchased, sold or mature.
Cost is determined and gains (losses) are based upon the specific
identification method for both financial statement and federal income tax
purposes.
Federal income taxes--Consistent with the Fund's policy to qualify as a
regulated investment company and to distribute all of its taxable income, no
federal income tax has been accrued.
Interest income, debt discount and premium--Interest income is recorded on the
accrual basis. Original issue discount is accreted to interest income over the
life of a security with a corresponding increase in the cost basis; premium and
market discount are not amortized or accreted.
Distributions to shareholders--The Fund intends to distribute as dividends or
capital gains distributions, at least annually, substantially all of their net
investment income and net profits realized from the sale of investments. All
dividends and distributions are reinvested in additional shares of the Funds at
net asset value as of the record date of the distribution. Income and capital
gain distributions are determined in accordance with Federal Income accounting
principles.
The amount and character of income and gains to be distributed are determined
in accordance with income tax regulations which may differ from generally
accepted accounting principles. Reclassifications are made to the Fund's
capital accounts to reflect income and gains available for distribution (or
available capital loss carryforwards) under income tax regulations.
Other--Corporate actions are recorded on the ex-date.
The Fund's custodian takes possession through the federal book-entry system of
securities collateralizing repurchase agreements. Collateral is
marked-to-market daily to ensure
96
<PAGE>
NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
that the market value of the underlying assets remains sufficient to protect
the Fund. The Fund may experience costs and delays in liquidating the
collateral if the issuer defaults or enters bankruptcy.
Note 3. Fees and Compensation Paid to Affiliates
Management and Sub-Advisory fees--Liberty Advisory Services Corp. (the
Manager), receives a monthly fee equal to 0.80% annually of the Fund's average
daily net assets. The Manager, out of the management fee it receives, pays
Colonial a monthly sub-advisory fee equal to 0.60% annually of the Fund's
average daily net assets.
Bookkeeping fee--Colonial provides bookkeeping and pricing services for a
monthly fee equal to $27,000 annually plus 0.035% of the Fund's average net
assets over $50 million.
Transfer agent fee--Liberty Funds Services, Inc. (the Transfer Agent), an
affiliate of the Advisor, provides shareholder services for an annual rate of
$7,500.
Expense limits--The Manager has agreed, until further notice, to waive fees
and bear certain Fund expenses to the extent that total expenses (including
management fee) exceed 1.00% annually of the Fund's average daily net assets.
For the six months ended June 30, 1999, the Fund's operating expenses, as
defined above, did not exceed the 1.00% expense limit.
Other--The Fund pays no compensation to its officers, all of whom are
employees of the Advisor.
The Fund's Trustees may participate in a deferred compensation plan which may
be terminated at any time. Obligations of the plan will be paid solely out of
the Fund's assets.
Note 4. Portfolio Information
Investment activity--During the six months ended June 30, 1999, purchases and
sales of investments, other than short term obligations, were $34,540,463 and
$18,490,410, respectively.
Unrealized appreciation (depreciation) at June 30, 1999, based on cost of
investments for federal income tax purposes was:
<TABLE>
<S> <C>
Gross unrealized appreciation $10,548,522
Gross unrealized depreciation (2,553,794)
-----------
Net unrealized appreciation $ 7,994,728
-----------
</TABLE>
Capital loss carryforwards--At December 31, 1998, capital loss carryforwards
available (to the extent provided in regulations) to offset future realized
gains were approximately as follows:
<TABLE>
<CAPTION>
Year of Capital loss
expiration carryforward
- ------------- -------------
<S> <C>
2006 $99,700
</TABLE>
97
<PAGE>
- --------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS
Liberty Variable Investment Trust Liberty All-Star Equity Fund, Variable Series
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
(Unaudited)
Six Months
Ended Year Ended Period Ended
June 30, December 31, December 31,
1999 1998 1997***
----------- ------------ ------------
<S> <C> <C> <C>
Per share operating performance:
Net asset value, beginning of year .................................... $ 11.90 $ 10.07 $ 10.00
------- ------- -------
Net investment income (a) ............................................. 0.03 0.06 0.01
Net realized and unrealized gains on investments ...................... 0.99 1.82 0.07
------- ------- -------
Total from investment operations ...................................... 1.02 1.88 0.08
------- ------- -------
Less distributions:
Dividends from and in excess of net investment income ................ -- (0.05) (0.01)
Distributions from and in excess of net realized gains on investments -- (0.00) --
------- ------- -------
Total distributions ................................................... -- (0.05) (0.01)
------- ------- -------
Net asset value, end of year .......................................... $ 12.92 $ 11.90 $ 10.07
======= ======= =======
Total return:
Total investment return (b)(c) ........................................ 8.57%** 18.67% 0.80%
Ratios/supplemental data:
Net assets, end of year (000's) ....................................... $66,076 $44,870 $22,228
Ratio of expenses to average net assets (e) ........................... 0.96%* 1.00% 1.00%*
Ratio of net investment income to average net assets (e) .............. 0.44%* 0.54% 0.83%*
Portfolio turnover ratio .............................................. 36%** 70% 1%**
</TABLE>
* Annualized.
** Not annualized.
*** For the period from the commencement of operations November 17, 1997 to
December 31, 1997.
(a) Per share data was calculated using average shares outstanding during the
period.
(b) Total return at net assets value assuming all distributions reinvested.
(c) The benefits derived from custody credits and directed brokerage
arrangements had no impact. Prior years' ratios are net of benefits
received, if any.
(e) The benefits derived from custody credits and directed brokerage
arrangements had no impact.
See Notes to Financial Statements.
98
<PAGE>
- --------------------------------------------------------------------------------
SCHEDULE OF INVESTMENTS (Unaudited)
Liberty Variable Investment Trust Newport Tiger Fund, Variable
Series / June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Country
Abbrev. Shares Value
--------- ---------- ----------
<S> <C> <C> <C>
COMMON STOCKS--94.3%
Finance, Insurance & Real Estate--60.8%
Depository Institutions--22.9%
Development Bank of
Singapore Ltd. ............................ Si 162,200 $ 1,983,981
HSBC Holdings PLC (a) ........................ HK 48,400 1,714,626
Hang Seng Bank ............................... HK 133,600 1,493,781
Oversea-Chinese Banking
Corp. Ltd ................................. Si 180,696 1,508,899
United Overseas Bank ......................... Si 90,000 629,815
-----------
7,331,102
-----------
Holding Companies--12.7%
Citic Pacific Ltd. ........................... HK 298,000 950,610
Hutchison Whampoa Ltd. ....................... HK 195,000 1,765,599
Singapore Technologies
Engineering Ltd. .......................... Si 1,205,000 1,367,627
-----------
4,083,836
-----------
Insurance Carriers--0.7%
National Mutual Asia Ltd. .................... HK 290,000 231,740
-----------
Real Estate--24.5%
Ayala Land, Inc. ............................. Ph 1,816,000 572,720
Cheung Kong Holdings
Ltd. ...................................... HK 168,000 1,494,065
China Resources
Enterprises Ltd. .......................... HK 522,000 921,727
City Developments Ltd. ....................... Si 246,000 1,576,830
SM Prime Holdings, Inc. ...................... Ph 2,510,000 567,306
Sun Hung Kai Properties
Ltd. ...................................... HK 203,000 1,851,116
Swire Pacific Ltd., Series A HK 173,000 856,226
-----------
7,839,990
-----------
Manufacturing--6.1%
Measuring & Analyzing Instruments--0.2%
China Hong Kong Photo
Products Holdings, Ltd. ................... HK 460,000 73,518
-----------
Printing & Publishing--5.9%
Singapore Press Holdings
Ltd. ...................................... Si 111,164 1,895,769
-----------
Retail Trade--2.3%
Apparel & Accessory Stores--0.8%
Giordano International
Ltd. ...................................... HK 354,000 250,944
-----------
Food Stores--1.5%
President Chain Store Corp. Tw 144 488,173
-----------
Services--1.4%
Computer Software
Taiwan Semiconductor ......................... Tw 119 456,185
-----------
</TABLE>
<TABLE>
<CAPTION>
Country
Abbrev. Shares Value
--------- ---------- ----------
<S> <C> <C> <C>
Transportation, Communication, Electric, Gas &
Sanitary Services--17.4%
Electric Services--5.8%
China Light & Power Co.,
Ltd. ...................................... HK 154,000 $ 748,295
Hong Kong Electric
Holdings Ltd. ............................. HK 222,000 715,326
Korea Electric Power
Corp., ADR ................................ Ko 18,600 381,300
-----------
1,844,921
-----------
Gas Services--2.6%
Hong Kong and China Gas
Co., Ltd. (b) ............................. HK 582,152 844,112
-----------
Telecommunication--9.0%
China Telecom Ltd.(a) (b) .................... HK 500,000 1,425,000
Hong Kong Tele-
communications Ltd. (a) HK 391,769 1,052,879
Korea Telecom Corp.
ADR (b) ................................... Ko 10,500 420,000
-----------
2,897,879
-----------
Wholesale Trade--6.3%
Durable Goods
Johnson Electric Holdings
Ltd. ...................................... HK 144,500 595,976
Li & Fung Ltd. ............................... HK 588,000 1,409,618
-----------
2,005,594
-----------
Total Common Stock
(cost of $24,046,742) (c) ...................................... 30,243,763
-----------
Par
---------
SHORT-TERM OBLIGATIONS--5.7%
Federal Home Loan Bank Discount
Note, 4.850% 7/1/1999 .................... $ 300,000 300,000
Repurchase agreement with SBC
Warburg Ltd., dated 06/30/99,
due 07/01/99 at 4.800%,
collateralized by U.S. Treasury
bonds and/or notes with various
maturities to 2027, market value
$1,574,744 (repurchase proceeds
$1,521,203) .............................. $1,521,000 1,521,000
-----------
Total Short-Term Obligations ...................................... 1,821,000
-----------
Other Assets & Liabilities, Net--0.0% ............................. 13,853
-----------
Net Assets--100% .................................................. $32,078,616
===========
</TABLE>
Notes to Investment Portfolio:
(a) The value of this security represents fair value as determined in good
faith under the direction of the trustees.
(b) Non-income producing.
(c) The cost for federal income tax purposes is the same.
See Notes to Financial Statements.
99
<PAGE>
- --------------------------------------------------------------------------------
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
Liberty Variable Investment Trust Newport Tiger Fund, Variable Series / June
30, 1999
- --------------------------------------------------------------------------------
Summary of Securities by Country
<TABLE>
<CAPTION>
% of Total
Country Securities
Country Abbrev. Value at Value
- ------------------------------ --------- ----------- ----------
<S> <C> <C> <C>
Hong Kong .................. HK $18,395,158 60.8
Singapore .................. Si 8,962,921 29.6
Philippines ................ Ph 1,140,026 3.8
Taiwan ..................... Tw 944,358 3.1
Korea ...................... Ko 801,300 2.7
----------- -----
$30,243,763 100.0
=========== =====
</TABLE>
Certain securities listed by country of underlying exposure but may trade
predominantly on other exchanges.
<TABLE>
<CAPTION>
Acronym Name
- ----------- ----------------------------
<S> <C>
ADR American Depositary Receipt
</TABLE>
See Notes to Financial Statements.
100
<PAGE>
- --------------------------------------------------------------------------------
STATEMENT OF ASSETS AND LIABILITIES (Unaudited)
Liberty Variable Investment Trust Newport Tiger Fund, Variable
Series / June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<S> <C>
Assets:
Investments, at market value (identified cost $24,046,742) ....................... $30,243,763
Short-term obligations ........................................................... 1,821,000
Cash (including foreign currencies) .............................................. 12,466
Dividends and interest receivable ................................................ 37,577
-----------
Total assets ................................................................... 32,114,806
-----------
Liabilities:
Management fee payable ........................................................... 22,558
Bookkeeping fee payable .......................................................... 2,325
Transfer agent fee payable ....................................................... 645
Other liabilities ................................................................ 10,662
-----------
Total liabilities .............................................................. 36,190
-----------
Net assets ....................................................................... $32,078,616
===========
Net assets represented by:
Paid-in capital ................................................................. $35,406,464
Accumulated undistributed net investment income ................................. 1,563
Accumulated net realized losses on investments and foreign currency transactions (9,526,438)
Net unrealized appreciation on investments and foreign currency transactions .... 6,197,027
-----------
Total net assets applicable to outstanding shares of beneficial interest ......... $32,078,616
===========
Shares of beneficial interest outstanding ........................................ 15,816,374
===========
Net asset value per share ........................................................ $2.03
=====
</TABLE>
- --------------------------------------------------------------------------------
STATEMENT OF OPERATIONS (Unaudited)
For the Six Months Ended June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<S> <C>
Investment income:
Interest income ........................................................................ $ 29,827
Dividends .............................................................................. 370,463
------------
Total investment income (net of nonreclaimable foreign taxes withheld at source
which amounted to $30,480) .......................................................... 400,290
------------
Expenses:
Management fee ........................................................................ 116,561
Bookkeeping fee ....................................................................... 13,575
Transfer agent fee .................................................................... 3,770
Audit fee ............................................................................. 13,447
Trustees' expense ..................................................................... 1,887
Custodian fee ......................................................................... 5,750
Miscellaneous expense ................................................................. 2,620
------------
Total expenses ....................................................................... 157,610
------------
Net investment income .................................................................. 242,680
Realized and unrealized gains (losses) on investments:
Net realized losses on investments .................................................... (1,319,285)
Net realized losses on foreign currency transactions .................................. (3,359)
Change in net unrealized appreciation on investments and foreign currency transactions 8,062,417
------------
Net increase in net assets resulting from operations ................................... $ 6,982,453
============
</TABLE>
See Notes to Financial Statements.
101
<PAGE>
- --------------------------------------------------------------------------------
STATEMENT OF CHANGES IN NET ASSETS (Unaudited)
Liberty Variable Investment Trust Newport Tiger Fund, Variable Series
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Six Months
Ended Year Ended
June 30, December 31,
1999 1998
------------ -------------
<S> <C> <C>
Operations:
Net investment income .......................................................... $ 242,680 $ 463,640
Net realized losses on investments ............................................. (1,319,285) (4,917,789)
Net realized losses on foreign currency transactions ........................... (3,359) (198,076)
Change in unrealized appreciation on investments and
foreign currency transactions ................................................. 8,062,417 2,753,112
----------- ------------
Net increase (decrease) in net assets resulting from operations ................. 6,982,453 (1,899,113)
----------- ------------
Distributions declared from:
Net investment income .......................................................... -- (444,100)
----------- ------------
Fund share transactions:
Proceeds from fund shares sold ................................................. 4,919,374 10,873,853
Cost of fund shares repurchased ................................................ (3,478,680) (10,253,195)
Distributions reinvested ....................................................... -- 444,100
----------- ------------
Net increase in net assets resulting from fund share transactions ............... 1,440,694 1,064,758
----------- ------------
Total increase (decrease) in net assets ......................................... 8,423,147 (1,278,455)
Net assets:
Beginning of year .............................................................. 23,655,469 24,933,924
----------- ------------
End of year .................................................................... $32,078,616 23,655,469
=========== ============
Accumulated undistributed (overdistributed) net investment income included in
ending net assets .............................................................. $ 1,563 $ (241,117)
=========== ============
Analysis of changes in shares of beneficial interest:
Shares sold .................................................................... 2,766,100 16,203,162
Shares repurchased ............................................................. (2,011,468) (15,994,192)
Distributions reinvested ....................................................... -- 282,866
----------- ------------
Net increase .................................................................... 754,632 491,836
=========== ============
</TABLE>
See Notes to Financial Statements.
102
<PAGE>
NOTES TO FINANCIAL STATEMENTS (Unaudited)
Note 1. Interim Financial Statements
In the opinion of management of Newport Tiger Fund, Variable Series (the Fund),
a series of Liberty Variable Investment Trust, the accompanying financial
statements contain all normal and recurring adjustments necessary for the fair
presentation of the financial position of the Fund at June 30, 1999, and the
results of its operations, the changes in its assets and the financial
highlights for the six months then ended.
Note 2. Accounting Policies
Organization--The Fund is a non-diversified portfolio of a Massachusetts
business trust, registered under the Investment Company Act of 1940, as
amended, as an open-end management investment company. The Fund's investment
objective is to seek long-term capital growth by investing primarily in equity
securities of companies located in the nine Tigers of Asia (Hong Kong,
Singapore, South Korea, Taiwan, Malaysia, Thailand, Indonesia, China and the
Philippines). The Fund's capitalization consists of an unlimited number of
shares of beneficial interest without par value that represent a separate
series of the Trust. Each share of a Fund represents an equal proportionate
beneficial interest in that Fund and, when issued and outstanding, is fully
paid and nonassessable. Shareholders would be entitled to share proportionally
in the net assets of a Fund available for distribution to shareholders upon
liquidation of a Fund. Shares of the Trust are available and are being marketed
exclusively as a pooled funding vehicle for variable annuity contracts ("VA
contracts") and Variable Life Insurance Policies ("VLI Policies") offered by
the separate accounts of the life insurance companies ("Participating Insurance
Companies"). Certain Participating Insurance Companies are affiliated with the
Investment Advisor and sub-advisers to the Fund ("Affiliated Participating
Insurance Companies"). Such Affiliated Participating Insurance Companies are
Keyport Life Insurance Company ("Keyport"), Independence Life & Annuity Company
("Independence") and Liberty Life Assurance Company of Boston ("Liberty Life").
The Participating Insurance Companies and their separate accounts own all the
shares of the Fund. Liberty Advisory Services Corp. (the Manager) ("LASC"),
provides investment management and advisory services to the Fund pursuant to
its Management Agreements with the Trust. LASC has appointed Newport Fund
Management. ("Newport"), an affiliate of LASC, as Sub-Advisor to the Fund. LASC
has delegated various administrative matters to Colonial. Colonial also
provides transfer agency and pricing and record keeping services to the Trust.
Keyport Financial Services Corp. ("KFSC") serves as the principal underwriter
of the Trust with respect to sales of shares to Affiliated Participating
Insurance Companies. The Manager, Colonial, Newport, KFSC, Keyport and
Independence are wholly-owned indirect subsidiaries of Liberty Financial
Companies, Inc. ("LFC"). As of June 30, 1999, Liberty Mutual Insurance
Companies ("Liberty Mutual") owned approximately 71% of the outstanding voting
shares of LFC. Liberty Life is a subsidiary of Liberty Mutual.
The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates. The following is a summary of
significant accounting policies consistently followed by the Fund in the
preparation of its financial statements.
Security valuation and transactions--Equity securities generally are valued at
the last sale price or, in the case of unlisted or listed securities for which
there were no sales during the day, at current quoted bid prices.
Forward currency contracts are valued based on the weighted value of the
exchange traded contracts with similar durations.
Short-term obligations with a maturity of 60 days or less are valued at
amortized cost.
The value of all assets and liabilities quoted in foreign currencies are
translated into U.S. dollars at that day's exchange rates.
Portfolio positions for which market quotations are not readily available are
valued at fair value under procedures approved by the Trustees.
Security transactions are accounted for on the date the securities are
purchased, sold or mature.
Cost is determined and gains (losses) are based upon the specific
identification method for both financial statement and federal income tax
purposes.
Federal income taxes--Consistent with the Fund's policy to qualify as a
regulated investment company and to distribute all of its taxable income, no
federal income tax has been accrued.
Interest income, debt discount and premium--Interest income is recorded on the
accrual basis. Original issue discount is accreted to interest income over the
life of a security with a corresponding increase in the cost basis; premium and
market discount are not amortized or accreted.
Distributions to shareholders--The Fund intends to distribute as dividends or
capital gains distributions, at least annually, substantially all of their net
investment income and net profits realized from the sale of investments. All
dividends and distributions are reinvested in additional shares of the Funds at
net asset value as of the record date of the distribution. Income and capital
gain distributions are determined in accordance with Federal Income accounting
principles.
The amount and character of income and gains to be distributed are determined
in accordance with income tax regulations which may differ from generally
accepted accounting principles. Reclassifications are made to the Fund's
capital
103
<PAGE>
NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
accounts to reflect income and gains available for distribution (or available
capital loss carryforwards) under income tax regulations.
Foreign currency transactions--Net realized and unrealized gains (losses) on
foreign currency transactions includes gains (losses) arising from the
fluctuations in exchange rates between trade and settlement dates on securities
transactions, gains (losses) arising from the disposition of foreign currency,
and currency gains (losses) between the accrual and payment dates on dividends
and interest income and foreign withholding taxes.
The Fund does not distinguish that portion of gains (losses) on investments
which is due to changes in foreign exchange rates from that which is due to
changes in market prices of the investments. Such fluctuations are included
with the net realized and unrealized gains (losses) on investments.
Forward currency contracts--The Fund may enter into forward currency contracts
to purchase or sell foreign currencies at predetermined exchange rates in
connection with the settlement of purchases and sales of securities. The Fund
may also enter into forward currency contracts to hedge certain other foreign
currency denominated assets. The contracts are used to minimize the exposure to
foreign exchange rate fluctuations during the period between trade and
settlement date of the contracts. All contracts are marked-to-market daily,
resulting in unrealized gains (losses) which become realized at the time the
forward currency contracts are closed or mature. Realized and unrealized gains
(losses) arising from such transactions are included in net realized and
unrealized gains (losses) on foreign currency transactions. Forward currency
contracts do not eliminate fluctuations in the prices of the Fund's portfolio
securities. While the maximum potential loss from such contracts is the
aggregate face value in U.S. dollars at the time the contract was opened,
exposure is typically limited to the change in value of the contract (in U.S.
dollars) over the period it remains open. Risks may also arise if
counterparties fail to perform their obligations under the contracts.
Other--Corporate actions are recorded on ex-date (except for certain foreign
securities which are recorded as soon after ex-date as the Fund becomes aware
of such), net of nonrebatable tax withholdings. Where a high level of
uncertainty as to collection exists, income on securities is recorded net of
all tax withholdings with any rebates recorded when received.
The Fund's custodian takes possession through the federal book-entry system of
securities collateralizing repurchase agreements. Collateral is
marked-to-market daily to ensure that the market value of the underlying assets
remains sufficient to protect the Fund. The Fund may experience costs and
delays in liquidating the collateral if the issuer defaults or enters
bankruptcy.
Note 3. Fees and Compensation Paid to Affiliates
Management and Sub-Advisory fees--Liberty Advisory Services Corp. (the
Manager), receives a monthly fee equal to 0.90% annually of the Fund's average
daily net assets. The Manager, out of the management fee it receives, pays
Newport a monthly sub-advisory fee equal to 0.70% annually of the Fund's
average daily net assets.
Bookkeeping fee--Colonial provides bookkeeping and pricing services for a
monthly fee equal to $27,000 annually plus 0.035% of the Fund's average net
assets over $50 million.
Transfer agent fee--Liberty Funds Services, Inc. (the Transfer Agent), an
affiliate of the Advisor, provides shareholder services for an annual rate of
$7,500.
Other--The Fund pays no compensation to its officers, all of whom are
employees of the Advisor.
The Fund's Trustees may participate in a deferred compensation plan which may
be terminated at any time. Obligations of the plan will be paid solely out of
the Fund's assets.
Note 4. Portfolio Information
Investment activity--During the six months ended June 30, 1999, purchases and
sales of investments, other than short term obligations, were $2,152,441 and
$1,581,935, respectively.
Unrealized appreciation (depreciation) at June 30, 1999, based on cost of
investments for federal income tax purposes was:
<TABLE>
<S> <C>
Gross unrealized appreciation $ 8,087,178
Gross unrealized depreciation (1,890,157)
-----------
Net unrealized appreciation $ 6,197,021
-----------
</TABLE>
Capital loss carryforwards--At December 31, 1998, capital loss carryforwards
available (to the extent provided in regulations) to offset future realized
gains were approximately as follows:
<TABLE>
<CAPTION>
Year of Capital loss
expiration carryforward
- ------------ -------------
<S> <C>
2005 $2,436,000
2006 5,726,000
----------
$8,162,000
----------
</TABLE>
Other--There are certain additional risks involved when investing in foreign
securities that are not inherent with investments in domestic securities. These
risks may involve foreign currency exchange rate fluctuations, adverse
political and economic developments and the possible prevention of foreign
currency exchange or the imposition of other foreign governmental laws or
restrictions.
The Fund may focus its investments in certain industries, subjecting it to
greater risk than a fund that is more diversified.
104
<PAGE>
- --------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS
Liberty Variable Investment Trust Newport Tiger Fund, Variable Series
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
(Unaudited)
Six Months Period
Ended Year Ended December 31, Ended
June 30, --------------------------------- December 31,
1999 1998 1997 1996 1995***
------------ ------- -------- ------ ------------
<S> <C> <C> <C> <C> <C>
Per share operating performance:
Net asset value, beginning of year .................. $ 1.57 $ 1.71 $ 2.52 $ 2.28 $ 2.00
------- ------- -------- ------- -------
Net investment income (a) ........................... 0.02 0.03 0.03 0.03 0.01
Net realized and unrealized gains
on investments ..................................... 0.44 (0.14) (0.81) 0.24 0.29
------- ------- -------- ------- -------
Total from investment operations .................... 0.46 (0.11) (0.78) 0.27 0.30
------- ------- -------- ------- -------
Less distributions:
Dividends from and in excess of net
investment income ................................. -- (0.03) (0.03) (0.02) (0.02)
Distributions from and in excess of
net realized gains on investments ................. -- -- -- (0.01) --
------- ------- -------- -------- --------
Total distributions ................................. -- (0.03) (0.03) (0.03) (0.02)
------- ------- -------- -------- --------
Net asset value, end of year ........................ $ 2.03 $ 1.57 $ 1.71 $ 2.52 $ 2.28
======= ======= ======== ======== ========
Total return:
Total investment return (b) ......................... 29.30%** (6.43)% (31.14)% 11.73% 15.00%**
Ratios/supplemental data:
Net assets, end of year (000's) ..................... $32,079 $23,655 $ 24,934 $34,642 $ 18,977
Ratio of expenses to average net assets (c) ......... 1.21%* 1.30% 1.25% 1.27% 1.75%*
Ratio of net investment income to average
net assets (c) ..................................... 1.85%* 2.16% 1.14% 1.20% 0.89%*
Portfolio turnover ratio ............................ 6%** 16% 27% 7% 12%**
</TABLE>
* Annualized.
** Not annualized.
*** For the period from the commencement of operations May 1, 1995 to December
31, 1995.
(a) Per share data was calculated using average shares outstanding during the
period.
(b) Total return at net assets value assuming all distributions reinvested.
(c) The benefits derived from custody credits and directed brokerage
arrangements had no impact.
See Notes to Financial Statements.
105
<PAGE>
- --------------------------------------------------------------------------------
INVESTMENT PORTFOLIO (Unaudited)
Liberty Variable Investment Trust Stein Roe Global Utilities Fund, Variable
Series / June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Country Shares Value
------- ---------- -----------
<S> <C> <C> <C>
COMMON STOCKS--90.3%
Construction--2.9%
Heavy Construction--
Non-Building Construction
Vivendi ....................................... Fr 31,400 $ 2,549,713
----------
Finance, Insurance & Real Estate--1.9%
Real Estate Investment Trusts
Liberty Property Trust ........................ 34,600 860,675
Prologis Trust ................................ 41,000 830,250
----------
1,690,925
----------
Manufacturing--10.1%
Communications Equipment
Lucent Technologies, Inc. ..................... 37,800 2,549,137
Nokia Corp ADR ................................ Fi 28,800 2,637,000
Portugal Telecom SA ........................... Pt 17,400 716,663
Tellabs, Inc. (a) ............................. 43,600 2,945,725
----------
8,848,525
----------
Transportation, Communication, Electric, Gas &
Sanitary Services--75.4%
Broadcasting--3.2%
Grupo Televisa S.A.
ADR (a) .................................... Mx 62,300 2,791,818
----------
Electric Services--27.7%
AES Corp. (a) ................................. 50,500 2,935,313
British Energy PLC ............................ UK 288,200 2,450,175
CMS Energy Corp. .............................. 37,500 1,570,313
Edison International .......................... 96,100 2,570,675
Electricidade de Portugal
S.A. ADR ................................... Pt 20,700 742,613
FPL Group, Inc. ............................... 41,200 2,250,550
NIPSCO Industries, Inc. ....................... 85,500 2,206,969
Peco Energy Co. ............................... 54,800 2,294,750
Pinnacle West Capital Corp. ................... 60,700 2,443,175
Scottish Power PLC ADR ........................ UK 43,900 1,536,500
Sierra Pacific Resources ...................... 21,300 774,787
Texas Utilities Co. ........................... 59,100 2,437,875
----------
24,213,695
----------
Gas Services--8.1%
Columbia Energy Group ......................... 33,450 2,096,897
Kinder Morgan Energy
Partners, L.P. ............................. 47,500 1,757,500
KN Energy, Inc. ............................... 73,250 979,719
Williams Companies, Inc. ...................... 51,800 2,204,737
----------
7,038,853
----------
</TABLE>
<TABLE>
<CAPTION>
Country Shares Value
------- ---------- -----------
<S> <C> <C> <C>
Sanitary Services--4.7%
American Water Works Co.,
Inc. ....................................... 54,900 $ 1,688,175
Waste Management, Inc. ........................ 44,300 2,381,125
----------
4,069,300
----------
Telecommunication--31.7%
Ameritech Corp. ............................... 11,300 830,550
AT&T Corp. .................................... 47,350 2,642,722
COLT Telecom Group
ADR (a) .................................... UK 31,600 2,729,450
MCI WorldCom, Inc. (a) ........................ 25,600 2,208,000
SBC Communications, Inc.,
Class A .................................... 30,600 1,774,800
Sonera Group Oyj .............................. Fi 87,900 1,926,372
Sprint Corp. .................................. 43,400 2,292,063
Sprint PCS (a) ................................ 16,000 914,000
Swisscom AG ................................... Sz 6,850 2,584,988
Telecom Corp. of New
Zealand .................................... NZ 73,300 2,560,919
Telecom Italia S.P.A. ......................... It 288,200 1,571,564
Telefonica de Espana ADR....................... Sp 16,651 2,449,802
Tele Norte Leste
Participacoes S.A. ADR ..................... Bz 48,000 891,000
Vodafone Airtouch PLC
ADR ........................................ UK 12,000 2,364,000
----------
27,740,230
----------
Total Common Stocks
(cost of $59,580,505) ........................................... 78,943,059
----------
PREFERRED STOCK--2.3%
Transportation, Communication, Electric,
Gas & Sanitary Services
Communications Equipment
Ericsson LM, 4.250% (cost
of $1,234,584) ............................. Sw 228,000 1,980,750
----------
Par
-------
CORPORATE FIXED-INCOME BOND--1.4%
Transportation, Communication, Electric,
Gas & Sanitary Services
Electric Services
Hydro-Quebec (cost of
$1,362,762) 8.050%
7/7/2024 ................................... Ca $1,150,000 1,251,568
----------
Total Investments
(cost of $62,177,851) ........................................... 82,175,377
----------
</TABLE>
See Notes to Investment Portfolio.
106
<PAGE>
- --------------------------------------------------------------------------------
INVESTMENT PORTFOLIO (Unaudited) (Continued)
Liberty Variable Investment Trust Stein Roe Global Utilities Fund, Variable
Series / June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Par Value
------------- -------------
<S> <C> <C>
SHORT-TERM OBLIGATIONS--3.5%
Repurchase agreement with SBC
Warburg Ltd., dated 06/30/99,
due 07/01/99 at 4.800%,
collateralized by U.S. Treasury
bonds and/or notes with various
maturities to 2027, market value
of $3,186,759 (repurchase
proceeds $3,078,410) ............ $3,078,000 $ 3,078,000
-----------
Other Assets & Liabilities, Net--2.5% ............ 2,141,650
-----------
Net Assets--100.0% ............................... $87,395,027
-----------
</TABLE>
Notes to Investment Portfolio:
(a) Non-income producing.
(b) The cost for federal income tax purposes is the same.
Summary of Securities by Country
<TABLE>
<CAPTION>
% of Total
Country Securities
Country Abbrev. Value at Value
- --------------------------------- --------- -------------- -----------
<S> <C> <C> <C>
United States ................. $48,440,482 59.0
United Kingdom ................ UK 9,080,125 11.0
Finland ....................... Fi 4,563,372 5.6
Mexico ........................ Mx 2,791,819 3.4
Switzerland ................... Sz 2,584,988 3.1
New Zealand ................... NZ 2,560,918 3.1
France ........................ Fr 2,549,713 3.1
Spain ......................... Sp 2,449,802 3.0
Sweden ........................ Sw 1,980,750 2.4
Italy ......................... It 1,571,564 1.9
Portugal ...................... Pt 1,459,276 1.8
Canada ........................ Ca 1,251,568 1.5
Brazil ........................ Bz 891,000 1.1
----------- ----
$82,175,377 100%
----------- ----
</TABLE>
Certain securities are listed by country of underlying exposure but may
trade predominantly on other exchanges.
<TABLE>
<CAPTION>
Acronym Name
- ----------- ----------------------------
<S> <C>
ADR American Depositary Receipt
</TABLE>
See Notes to Financial Statements.
107
<PAGE>
- --------------------------------------------------------------------------------
STATEMENT OF ASSETS AND LIABILITIES (Unaudited)
Liberty Variable Investment Trust Stein Roe Global Utilities Fund, Variable
Series / June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<S> <C>
Assets:
Investments, at market value (identified cost $62,177,851) ...................... $82,175,377
Short-term obligations .......................................................... 3,078,000
Cash (including foreign currencies) ............................................. 378,388
Receivable for investments sold ................................................. 1,977,565
Dividends, tax reclaims and interest receivable ................................. 376,020
Other assets .................................................................... 2,793
-----------
Total assets .................................................................. 87,988,143
-----------
Liabilities:
Payable for investments purchased ............................................... 161,645
Payable for fund shares repurchased ............................................. 287,835
Management fee payable .......................................................... 46,351
Bookkeeping fee payable ......................................................... 3,131
Transfer agent fee payable ...................................................... 611
Accrued expenses payable ........................................................ 20,622
Other liabilities ............................................................... 72,921
-----------
Total liabilities ............................................................. 593,116
-----------
Net assets ...................................................................... $87,395,027
===========
Net assets represented by:
Paid-in capital ................................................................ $64,818,416
Accumulated undistributed net investment income ................................ 606,143
Accumulated net realized gains on investments and foreign currency transactions 1,989,925
Net unrealized appreciation on investments and foreign currency transactions ... 19,980,543
-----------
Total net assets applicable to outstanding shares of beneficial interest ........ $87,395,027
===========
Shares of beneficial interest outstanding ....................................... 5,848,110
===========
Net asset value per share ....................................................... $14.94
======
</TABLE>
- --------------------------------------------------------------------------------
STATEMENT OF OPERATIONS (Unaudited)
For the Six Months Ended June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<S> <C>
Investment income:
Interest income ........................................................................ $ 105,192
Dividends .............................................................................. 915,430
----------
Total investment income .............................................................. 1,020,622
----------
Expenses:
Management fee ........................................................................ 252,589
Bookkeeping fee ....................................................................... 18,312
Transfer agent fee .................................................................... 3,736
Audit fee ............................................................................. 9,273
Printing expense ...................................................................... 2,362
Trustees' expense ..................................................................... 2,217
Custodian fee ......................................................................... 10,568
Miscellaneous expense ................................................................. 11,504
----------
Total expenses ....................................................................... 310,561
----------
Net investment income .................................................................. 710,061
Realized and unrealized gains on investments:
Net realized gains on investments ..................................................... 2,945,058
Net realized losses on foreign currency transactions .................................. (4,435)
Change in net unrealized appreciation on investments and foreign currency transactions 3,007,366
----------
Net increase in net assets resulting from operations ................................... $6,658,050
==========
</TABLE>
See Notes to Financial Statements.
108
<PAGE>
- --------------------------------------------------------------------------------
STATEMENTS OF CHANGES IN NET ASSETS (Unaudited)
Liberty Variable Investment Trust Stein Roe Global Utilities Fund, Variable
Series
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Six Months
Ended Year Ended
June 30, December 31,
1999 1998
------------ -------------
<S> <C> <C>
Operations:
Net investment income .......................................................... $ 710,061 $ 1,141,996
Net realized gains (losses) on investments ..................................... 2,945,058 (944,622)
Net realized losses on foreign currency transactions ........................... (4,435) (81,907)
Change in unrealized appreciation on investments and
foreign currency transactions ................................................. 3,007,366 10,344,797
----------- -------------
Net increase in net assets resulting from operations ............................ 6,658,050 10,460,264
----------- -------------
Distributions declared from:
Net investment income .......................................................... -- (1,093,286)
In excess of net investment income ............................................. -- (27,116)
Net realized gains ............................................................. -- (526,699)
----------- -------------
Total distributions ............................................................. -- (1,647,101)
----------- -------------
Fund share transactions:
Proceeds from fund shares sold ................................................. 15,533,397 27,814,816
Cost of fund shares repurchased ................................................ (5,982,565) (21,691,948)
Distributions reinvested ....................................................... -- 1,647,101
----------- -------------
Net increase in net assets resulting from fund share transactions ............... 9,550,832 7,769,969
----------- -------------
Total increase in net assets .................................................... 16,208,882 16,583,132
Net assets:
Beginning of year .............................................................. 71,186,145 54,603,013
----------- -------------
End of year .................................................................... $87,395,027 71,186,145
=========== =============
Accumulated undistributed (overdistributed) net investment income included in
ending net assets .............................................................. $ 606,143 $ (103,918)
=========== =============
Analysis of changes in shares of beneficial interest:
Shares sold .................................................................... 1,092,977 2,124,940
Shares repurchased ............................................................. (419,220) (1,654,612)
Distributions reinvested ....................................................... -- 124,015
----------- -------------
Net increase .................................................................... 673,757 594,343
=========== =============
</TABLE>
See Notes to Financial Statements.
109
<PAGE>
NOTES TO FINANCIAL STATEMENTS (Unaudited)
Note 1. Interim Financial Statements
In the opinion of management of Stein Roe Global Utilities, Variable Series
(the Fund), a series of Liberty Variable Investment Trust, the accompanying
financial statements contain all normal and recurring adjustments necessary for
the fair presentation of the financial position of the Fund at June 30, 1999,
and the results of its operations, the changes in its assets and the financial
highlights for the six months then ended.
Note 2. Accounting Policies
Organization--The Fund is a diversified portfolio of a Massachusetts business
trust, registered under the Investment Company Act of 1940, as amended, as an
open-end management investment company. The Fund's investment objective is to
seek current income and long-term growth of capital and income. The Fund's
capitalization consists of an unlimited number of shares of beneficial interest
without par value that represent a separate series of the Trust. Each share of
a Fund represents an equal proportionate beneficial interest in that Fund and,
when issued and outstanding, is fully paid and nonassessable. Shareholders
would be entitled to share proportionally in the net assets of a Fund available
for distribution to shareholders upon liquidation of a Fund. Shares of the
Trust are available and are being marketed exclusively as a pooled funding
vehicle for variable annuity contracts ("VA contracts") and Variable Life
Insurance Policies ("VLI Policies") offered by the separate accounts of the
life insurance companies ("Participating Insurance Companies"). Certain
Participating Insurance Companies are affiliated with the Investment Advisor
and sub-advisors to the Fund ("Affiliated Participating Insurance Companies").
Such Affiliated Participating Insurance Companies are Keyport Life Insurance
Company ("Keyport"), Independence Life & Annuity Company ("Independence") and
Liberty Life Assurance Company of Boston ("Liberty Life"). The Participating
Insurance Companies and their separate accounts own all the shares of the Fund.
Liberty Advisory Services Corp. (the Manager) ("LASC"), provides investment
management and advisory services to the Fund pursuant to its Management
Agreements with the Trust. Stein Roe & Farnham Incorporated ("Stein Roe")
provides sub-advisory services. LASC has delegated various administrative
matters to Colonial. Colonial also provides transfer agency and pricing and
record keeping services to the Trust. Keyport Financial Services Corp. ("KFSC")
serves as the principal underwriter of the Trust with respect to sales of
shares to Affiliated Participating Insurance Companies. The Manager, Colonial,
Stein Roe, KFSC, Keyport and Independence are wholly-owned indirect
subsidiaries of Liberty Financial Companies, Inc. ("LFC"). As of June 30, 1999,
Liberty Mutual Insurance Companies ("Liberty Mutual") owned approximately 71%
of the outstanding voting shares of LFC. Liberty Life is a subsidiary of
Liberty Mutual.
The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates. The following is a summary of
significant accounting policies consistently followed by the Fund in the
preparation of its financial statements.
Security valuation and transactions--Equity securities generally are valued at
the last sale price or, in the case of unlisted or listed securities for which
there were no sales during the day, at current quoted bid prices.
Forward currency contracts are valued based on the weighted value of the
exchange traded contracts with similar durations.
Short-term obligations with a maturity of 60 days or less are valued at
amortized cost.
The value of all assets and liabilities quoted in foreign currencies are
translated into U.S. dollars at that day's exchange rates.
Portfolio positions for which market quotations are not readily available are
valued at fair value under procedures approved by the Trustees.
Security transactions are accounted for on the date the securities are
purchased, sold or mature.
Cost is determined and gains (losses) are based upon the specific
identification method for both financial statement and federal income tax
purposes.
Federal income taxes--Consistent with the Fund's policy to qualify as a
regulated investment company and to distribute all of its taxable income, no
federal income tax has been accrued.
Interest income, debt discount and premium--Interest income is recorded on the
accrual basis. Original issue discount is accreted to interest income over the
life of a security with a corresponding increase in the cost basis; premium and
market discount are not amortized or accreted.
Distributions to shareholders--The Fund intends to distribute as dividends or
capital gains distributions, at least annually, substantially all of their net
investment income and net profits realized from the sale of investments. All
dividends and distributions are reinvested in additional shares of the Funds at
net asset value as of the record date of the distribution. Income and capital
gain distributions are determined in accordance with Federal Income accounting
principles.
The amount and character of income and gains to be distributed are determined
in accordance with income tax regulations which may differ from generally
accepted accounting principles. Reclassifications are made to the Fund's
capital accounts to reflect income and gains available for distribution (or
available capital loss carryforwards) under income tax regulations.
110
<PAGE>
NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
Other--Corporate actions are recorded on the ex-date.
The Fund's custodian takes possession through the federal book-entry system of
securities collateralizing repurchase agreements. Collateral is
marked-to-market daily to ensure that the market value of the underlying assets
remains sufficient to protect the Fund. The Fund may experience costs and
delays in liquidating the collateral if the issuer defaults or enters
bankruptcy.
Note 3. Fees and Compensation Paid to Affiliates
Management and Sub-Advisory fees--Liberty Advisory Services Corp. (the
Manager), receives a monthly fee equal to 0.65% annually of the Fund's average
daily net assets. The Manager, out of the management fee it receives, pays
Stein Roe a monthly sub-advisory fee equal to 0.45% annually of the Fund's
average daily net assets.
Bookkeeping fee--Colonial provides bookkeeping and pricing services for a
monthly fee equal to $27,000 annually plus 0.035% of the Fund's average net
assets over $50 million.
Transfer agent fee--Liberty Funds Services, Inc. (the Transfer Agent), an
affiliate of the Advisor, provides shareholder services for an annual rate of
$7,500.
Other--The Fund pays no compensation to its officers, all of whom are
employees of the Advisor.
The Fund's Trustees may participate in a deferred compensation plan which may
be terminated at any time. Obligations of the plan will be paid solely out of
the Fund's assets.
Note 4. Portfolio Information
Investment activity--During the six months ended June 30, 1999, purchases and
sales of investments, other than short term obligations, were $19,376,861 and
$13,068,791, respectively.
Unrealized appreciation (depreciation) at June 30, 1999, based on cost of
investments for both financial statement and federal income tax purposes was:
<TABLE>
<S> <C>
Gross unrealized appreciation $22,542,328
Gross unrealized depreciation (2,544,802)
-----------
Net unrealized appreciation $19,997,526
-----------
</TABLE>
Capital loss carryforwards--At December 31, 1998, capital loss carryforwards
available (to the extent provided in regulations) to offset future realized
gains were approximately as follows:
<TABLE>
<CAPTION>
Year of Capital loss
expiration carryforward
- ------------ -------------
<S> <C>
2006 $918,500
--------
</TABLE>
Other--The Fund may focus its investments in certain industries, subjecting it
to greater risk than a fund that is more diversified.
111
<PAGE>
- --------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS
Liberty Variable Investment Trust Stein Roe Global Utilities Fund, Variable
Series
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
(Unaudited)
Six Months
Ended
June 30,
1999
-----------
<S> <C>
Per share operating performance:
Net asset value, beginning of year .......... $ 13.76
-------
Net investment income (a) ................... 0.13
Net realized and unrealized gains (losses)
on investments ............................. 1.05
-------
Total from investment operations ............ 1.18
-------
Less distributions:
Dividends from net investment income ....... --
In excess of net investment income ......... --
Dividends from net realized gains
on investments ............................ --
--------
Total distributions ......................... --
--------
Net asset value, end of year ................ $ 14.94
========
Total return:
Total investment return(b) .................. 8.58%**
Ratios/supplemental data:
Net assets, end of year (000's) ............. $87,395
Ratio of expenses to average net assets ..... 0.79%(c)*
Ratio of net investment income to average
net assets ................................. 1.81%(c)*
Portfolio turnover ratio .................... 17%**
</TABLE>
<TABLE>
<CAPTION>
Year Ended December 31,
----------------------------------------------------------------------------
1998 1997 1996 1995 1994
--------- --------- --------- --------- ---------
<S> <C> <C> <C> <C> <C>
Per share operating performance:
Net asset value, beginning of year .......... $ 11.92 $ 10.70 $ 10.50 $ 8.11 $ 9.65
------- ------- ------- ------- -------
Net investment income (a) ................... 0.24 0.46 0.46 0.46 0.54
Net realized and unrealized gains (losses)
on investments ............................. 1.93 2.62 0.23 2.39 (1.53)
------- ------- ------- ------- -------
Total from investment operations ............ 2.17 3.08 0.69 2.85 (0.99)
------- ------- ------- ------- -------
Less distributions:
Dividends from net investment income ....... (0.21) (0.48) (0.49) (0.46) (0.55)
In excess of net investment income ......... (0.01) -- -- -- --
Dividends from net realized gains
on investments ............................ (0.11) (1.38) -- -- --
------- ------- ------- ------- -------
Total distributions ......................... (0.33) (1.86) (0.49) (0.46) (0.55)
------- ------- ------- ------- -------
Net asset value, end of year ................ $ 13.76 $ 11.92 $ 10.70 $ 10.50 $ 8.11
======= ======= ======= ======= =======
Total return:
Total investment return(b) .................. 18.33% 28.75% 6.53% 35.15% (10.27)%
Ratios/supplemental data:
Net assets, end of year (000's) ............. $71,186 $54,603 $47,907 $51,597 $38,156
Ratio of expenses to average net assets ..... 0.82%(c) 0.83%(c) 0.81%(c) 0.83%(c) 0.86%
Ratio of net investment income to average
net assets ................................. 1.90%(c) 3.96%(c) 4.36%(c) 4.98%(c) 5.80%
Portfolio turnover ratio .................... 53% 89% 14% 18% 16%
</TABLE>
* Annualized.
** Not annualized.
(a) Per share data was calculated using average shares outstanding during the
period.
(b) Total return at net asset value assuming all distributions reinvested.
(c) The benefits derived from custody credits and directed brokerage
arrangements had no impact. Prior years' ratios are net of benefits
received, if any.
See Notes to Financial Statements.
112
<PAGE>
Liberty Variable Investment Trust
Adviser
Liberty Advisory Services Corp.
125 High Street
Boston, Massachusetts 02110
Sub-Investment Advisers
Colonial Management Associates, Inc.
One Financial Center
Boston, Massachusetts 02111-2365
Stein Roe & Farnham, Inc.
One South Wacker Drive
Chicago, Illinois 60606
Newport Fund Management
580 California Street
Suite 1960
San Francisco, California 94104
Liberty Asset Management Company
Federal Reserve Plaza
600 Atlantic Avenue
Boston, Massachusetts 02110
Transfer Agent
Liberty Funds Services, Inc.
245 Summer Street
Boston, Massachusetts 02111-2365
Distributors
Keyport Financial Services Corp.
125 High Street
Boston, Massachusetts 02110
Liberty Funds Distributor, Inc.
One Financial Center
Boston, MA 02111
Client Services
Keyport Life Insurance Company
125 High Street
Boston, Massachusetts 02110
800-367-3653 (Press 3)
Custodian
The Chase Manhattan Bank
270 Park Avenue
New York, New York 10017-2070
Legal Counsel
Ropes & Gray
One International Place
Boston, MA 02110
The Trustees
Robert J. Birnbaum
Tom Bleasdale
John Carberry
Lora S. Collins
James E. Grinnell
Richard W. Lowry
Salvatore Macera
William E. Mayer
James L. Moody, Jr.
John J. Neuhauser
Thomas E. Stitzel
Robert L. Sullivan
Anne-Lee Verville
This report is authorized for use as sales literature only when accompanied by
a current prospectus of the Trust and a current prospectus for a variable
insurance product offered by a participating insurance company.
<PAGE>
- --------------------------------------------------------------------------------
PORTFOLIO MANAGER'S DISCUSSION
Stein Roe Small Company Growth Fund, Variable Series
- --------------------------------------------------------------------------------
(On July 19, 1999, William Garrison assumed full portfolio management
responsibility for the Fund, formerly known as Special Venture Fund, Variable
Series)
Q: How did the Fund perform for the six-month period ended June 30, 1999?
A: Stein Roe Small Company Growth Fund, Variable Series, provided a 6.02% total
return for the six-month period ended June 30, 1999. This was less than the
average small-cap fund's return of 9.9% for the period but more than the
portfolio's benchmark -- the unmanaged S&P Small-Cap 600 Index -- which rose
5.04%. We moved to increased the portfolio's median market capitalization
during the period, and this worked against us, as the smallest of the small-cap
stocks generally have provided the highest returns. This likely contributed to
our weaker-than-average short-term results compared to the Fund's peer group as
tracked by Lipper, Inc.
Q: What's going on in the small-cap universe?
A: We are encouraged by positive developments that affected and benefited
small-cap investors during the first half of calendar 1999, especially since
the Spring. From the start of April through June 30, 1999, for the first time
in many quarters, small-company stocks outperformed large-company stocks. In
fact, the unmanaged S&P Small-Cap 600 Index provided a total return of 15.42%
in the second quarter, more than twice as much as the unmanaged S&P 500 Index,
which rose 7.05%. During the second quarter, the portfolio's return was a
healthy 14.88%. We are optimistic that after four consecutive years of focusing
primarily on large-cap companies, more investors may turn to smaller companies
to diversify their portfolios and tap into the enormous growth potential of
smaller companies.
Q: Why did the Fund change its benchmark to the unmanaged S&P Small-Cap 600
Index?
A: In early May, we changed the Fund's benchmark to the unmanaged S&P Small-Cap
600 Index from the unmanaged Russell 2000 Index. We believe the S&P 600 Index
is more representative of the portfolio's current positioning and the Fund's
investment strategy. The Russell 2000 Index is rebalanced once a year, while
Standard & Poor's makes changes to the S&P Small-Cap 600 Index as needed
throughout the year. From a practical standpoint, we are able to manage the
Fund relative to the S&P 600 Index benchmark more easily than we could the
Russell 2000 Index. The sector weightings of the two Indices are fairly
comparable, with the exception of the financial sector, where the Russell 2000
Index includes a significant number of real estate investment trusts (REITs),
which currently constitute around five percent of the total Russell 2000 Index.
We currently do not have any REIT investments in the portfolio, supporting our
view that the S&P Small-Cap 600 Index is a more representative benchmark.
Q: Were there any significant changes in the Fund during the six-month period?
A: Since the start of the year, we have increased the number of holdings and
broadened the portfolio's sector weightings. This positioning reflects a desire
to manage the added risk of investing in small companies. In addition to
completing our traditional fundamental research on individual securities, we
use a number of quantitative processes that help us assess the risk profile of
the portfolio. We believe our strategy will provide investors with attractive
risk-adjusted returns over the long term. We realized exceptional growth
opportunities in the technology sector this year. This included Inktomi (0.7%
of net assets), a company whose products are helping build the infrastructure
for the Internet and Mercury Interactive, a company that provides
software-testing products (1.1% of net assets).
Q: What's your strategy going forward?
A: For the balance of calendar year 1999, we expect more investors will focus
on the size of an investment opportunity rather than the size of a company. We
expect some market volatility surrounding year 2000 issues, and will work
diligently to try to avoid any potential related pitfalls.
Past performance is no guarantee of future results. Share price and investment
return will vary, so you may have a gain or loss when you sell shares. Holdings
are disclosed as a percentage of the portfolio's total net assets as of June
30, 1999, and are subject to change. Total return performance includes changes
in share price and reinvestment of all distributions. Each index mentioned in
the above discussion is an unmanaged group of stocks that differ from the
composition of the Fund; indices are not available for direct investment. The
Fund's advisor currently limits expenses to 0.80% of average net assets. Absent
this limit, total returns would be less. Lipper, Inc. is a monitor of mutual
fund performance. This variable annuity capital appreciation fund category
contained 124, 118, 56, 28 and 8 funds for the quarter, 1-, 3-, 5- and 10-year
periods, respectively. For these periods the returns for the Lipper peer group
average were 15.36%, 4.60%, 11.56%, 17.00% and 14.51%, respectively.
Performance numbers reflect all Fund expenses, but do not include any insurance
charges imposed by your insurance company's separate accounts. If performance
included the affect of these additional amounts, it would be lower. Funds that
emphasize investments in smaller companies may experience greater price
volatility.
114
<PAGE>
- --------------------------------------------------------------------------------
PORTFOLIO MANAGER'S DISCUSSION
Stein Roe Small Company Growth Fund, Variable Series
- --------------------------------------------------------------------------------
Stein Roe Small Company Growth Fund, Variable Series vs Lipper Variable
Annuity Capital Appreciation Fund Average, S&P Small Cap 600 Index and
Russell 2000
Growth of a $10,000 Investment June 30, 1989 to June 30, 1999
Average Annual Total Returns through June 30, 1999
<TABLE>
<CAPTION>
1 Year 5 Years 10 Years
<S> <C> <C>
- -6.48% 7.78% 11.53%
</TABLE>
<TABLE>
<CAPTION>
Stein Roe Lipper Variable
Small Company S&P Small Annuity Capital
Growth Fund, Cap 600 Appreciation Plotting
Variable Series Index Fund Average Russell 2000 Range
--------------- --------- --------------- ------------ --------
<S> <C> <C> <C> <C> <C>
6/89 10000 10000 10000 10000 $40,000
6/90 12408 9934 11495 10305 $35,000
6/91 12382 9746 12483 10432 $30,000
6/92 13353 11412 14442 11968 $25,000
6/93 17776 14663 18120 15075 $20,000
6/94 20470 14937 18852 15739 $15,000
6/95 21767 17978 22798 18897 $10,000
6/96 28931 22656 28107 23411 $ 5,000
6/97 33751 27568 32583 27234 $ 0
6/98 31834 32927 38105 31728
6/99 29771 32171 39579 32203
</TABLE>
Past performance is no guarantee of future results. Share price and
investment return will vary, so you may have a gain or loss when you
sell shares. Chart assumes a $10,000 investment on June 30, 1989.
Total return performance includes changes in share price and
reinvestment of all distributions. Each index mentioned in the above
discussion is an unmanaged group of stocks that differ from the
composition of the Fund; indices are not available for direct
investment. The Fund's advisor currently limits expenses to 0.80% of
average net assets. Absent this limit, total returns would be less.
Performance numbers reflect all Fund expenses, but do not include any
insurance charges imposed by your insurance company's separate
accounts. If performance included the affect of these additional
amounts, it would be lower. Funds that emphasize investments in smaller
companies may experience greater price volatility. Source: Lipper,
Inc., a monitor of mutual fund performance.
115
<PAGE>
- --------------------------------------------------------------------------------
PORTFOLIO MANAGER'S DISCUSSION
Stein Roe Growth Stock Fund, Variable Series
- --------------------------------------------------------------------------------
Q: How did the Fund perform for the six-month period ended June 30, 1999?
A: Stein Roe Growth Stock Fund, Variable Series, provided a 14.95% total return
for the six-month period ended June 30, 1999. It outpaced the return of both
the unmanaged Standard & Poor's 500 Index and the average growth fund by more
than 230 basis points according to Lipper, Inc., a monitor of mutual fund
performance. The index rose 12.38% for the period while the average growth fund
rose 12.62%.
Q: What sectors or holdings were weak during the six-month period?
A: During the first quarter, large-company growth stocks performed better than
any other asset class, continuing a four-year streak of outperformance. Weak
international economies, domestic inflation fears and a trade imbalance all
worked to drive investors to what many believed was the stability of large-cap
investments. By the late spring, however, it became apparent that the U.S.
economy's growth rate was exceeding expectations. This prompted increased
interest in cyclical stocks companies in industries like paper, metals and
chemicals -- whose fortunes are tied to the health of the U.S. economy. Prices
of some growth stocks, especially health care companies, consequently weakened,
especially companies whose earnings prospects were less than robust. Several
portfolio holdings suffered from the sell-off, including pharmaceutical
companies Pfizer and Warner Lambert (3.0% and 1.6% of net assets, respectively)
and global consumer companies Gillette and Coca-Cola (1.8% and 1.7% of net
assets, respectively). Additionally, investors sold off financial services
companies as interest rates rose.
Q: What sectors helped drive performance?
A: Large-cap telecommunications and technology stocks provided strong
performance throughout the entire period. The rapid global expansion of
electronic commerce and consolidation in traditional telecommunications
businesses has generated tremendous investor interest in these stocks. We
sought companies that we believe were well-positioned to capitalize on advances
in technology and the growth of the Internet. For example, we invested in the
companies that facilitate electronic commerce such as Cisco Systems, Tellabs
and Lucent Technologies (5.9%, 3.1% and 3.3% of net assets, respectively);
those that carry the information such as MCIWorldCom and AT&T (4.9% and 2.1% of
net assets, respectively); and those that store the information, such as EMC
Corporation (3.0% of net assets).
Q: What holdings did you add during the period? Why?
A: We added several holdings to the portfolio during the period. Our purchases
focused on large-cap companies that we believe will benefit from worldwide
growth over the long term. New holdings include telecommunications company
AT&T, fiber optics company Corning (1.6% of net assets), computer giant IBM
(2.0% of net assets), medical supplies manufacturer Tyco International (3.9% of
total net assets) and communications corporation Omnicom (2.0% of net assets).
Q: What's your outlook for growth stocks?
A: We think long-term interest rates -- currently more than 6% -- have peaked,
and that inflation will not present a major threat to the market value of
fixed-income investments. With this backdrop, we believe strong U.S. economic
growth should provide for an excellent investing environment for large-company
stocks for the remainder of the year.
Past performance is no guarantee of future results. Share price and investment
return will vary, so you may have a gain or loss when you sell shares. Holdings
are disclosed as a percentage of the portfolio's total net assets as of June
30, 1999, and are subject to change. Total return performance includes changes
in share price and reinvestment of all distributions. The S&P 500 is an
unmanaged group of stocks that differs from the composition of the Fund; it is
not available for direct investment. The Fund's advisor currently limits
expenses to 0.80% of average net assets. Absent this limit, total returns would
be less. Lipper, Inc. is a monitor of mutual fund performance. This variable
annuity growth fund category contained 188, 178, 118, 89 and 41 funds for the
quarter, 1-, 3-, 5- and 10-year periods, respectively. For these periods the
returns for the Lipper peer group average were 7.39%, 20.49%, 24.12%, 24.2% and
17.56%, respectively.
Performance numbers reflect all Fund expenses, but do not include any insurance
charges imposed by your insurance company's separate accounts. If performance
included the affect of these additional amounts, it would be lower.
116
<PAGE>
- --------------------------------------------------------------------------------
PORTFOLIO MANAGER'S DISCUSSION
Stein Roe Growth Stock Fund, Variable Series
- --------------------------------------------------------------------------------
Stein Roe Growth Stock Fund, Variable Series vs Lipper Variable
Annuity Growth Fund Average and S&P 500 Index
Growth of a $10,000 Investment June 30, 1989 to June 30, 1999
Average Annual Total Returns through June 30, 1999
<TABLE>
<CAPTION>
1 Year 5 Years 10 Years
<S> <C> <C>
22.89% 27.37% 18.90%
</TABLE>
<TABLE>
<CAPTION>
Stein Roe Lipper Variable
Growth Stock Fund, S&P 500 Annuity Growth Plotting
Variable Series Index Fund Average Range
------------------ --------- --------------- --------
<S> <C> <C> <C> <C>
6/89 10000 10000 10000 $60,000
6/90 12722 11645 11613 $50,000
6/91 13389 12503 12246 $40,000
6/92 15452 14177 13946 $30,000
6/93 17175 16106 16528 $20,000
6/94 16847 16332 16650 $10,000
6/95 20514 20583 20853 $0
6/96 26777 25930 25876
6/97 34725 34922 32655
6/98 45590 45459 42164
6/99 56481 55806 51348
</TABLE>
Past performance is no guarantee of future results. Share price and
investment return will vary, so you may have a gain or loss when you
sell shares. Total return performance includes changes in share price
and reinvestment of all distributions. Chart assumes a $10,000
investment on 6/30/89. The S&P 500 Index is an unmanaged group of
stocks that differs from the composition of the Fund; it is not
available for direct investment. The Fund's Advisor currently limits
expenses to 0.80% of average net assets. Absent this limit, total
returns would be less. Performance numbers reflect all Fund expenses,
but do not include any insurance charges imposed by your insurance
company's separate accounts. If performance included the affect of
these additional amounts, it would be lower. Source: Lipper, Inc., a
monitor of mutual fund performance.
117
<PAGE>
- --------------------------------------------------------------------------------
PORTFOLIO MANAGER'S DISCUSSION
Stein Roe Balanced Fund, Variable Series
- --------------------------------------------------------------------------------
Q: How did the Fund perform for the six-month period ended June 30, 1999?
A: Stein Roe Balanced Fund, Variable Series, generated a 5.39% total return for
the six-month period ended June 30, 1999, less than the 6.61% average return of
funds in the Lipper balanced fund peer group. Large-cap growth stocks, the
Fund's primary equity focus, performed well during the first quarter of 1999,
but were generally weak during the second quarter as investor interest moved to
small-company and cyclical stocks. We anticipated the onset of a more difficult
environment for large-company stocks, and we made some adjustments to the
portfolio. However, our repositioning was not enough to cushion the Fund as
market sentiment shifted in April and May.
Q: How did you adjust the Portfolio's sector weightings in the first half of
the year?
A: During the period, we sold stocks we had less confidence in and added
holdings in technology, energy, communications and aerospace/defense sectors
that appeared to offer better capital appreciation potential. Most technology
and telecommunications stocks did well throughout the period, and the
portfolio's holdings in telecom, cellular and radio companies contributed to
our results. The rapid expansion of electronic commerce and consolidation in
traditional broadcast media has generated tremendous investor interest in these
stocks. Another sector that performed well after a long period of weakness was
real estate investment trusts (REITs). We remain long-term investors in this
group because we like the element of diversification they bring to the
portfolio.
Financial stocks such as Fannie Mae and Freddie Mac (0.4% and 0.7% of net
assets, respectively) performed poorly during the period amid concerns about
rising interest rates, and the portfolio's weighting in this sector was one
reason why we underperformed the average of our peers. Pharmaceutical stocks
also leveled off after several quarters of strong performance. Investors look
to such health care stocks to provide consistent earnings when other areas of
the market are not. However, in 1999 this sector declined as investors seemed
worried about how government plans to extend prescription drug coverage to
Medicare recipients might affect pharmaceutical company profits.
We believe these concerns are temporary and will eventually be overshadowed by
an environment of moderating economic growth, which we think is an ideal
investment climate for health care stocks. We continue to invest in
pharmaceutical and other health care companies where we see product development
potential.
Q: What happened in the fixed income portion of the portfolio?
A: We reduced the Fund's fixed-income allocation during the period, bringing it
down from about 40% of net assets at the beginning of the year to 32% as of
June 30, 1999. We correctly anticipated that the bond market would become
increasingly concerned about inflation and our positioning helped preserve
principal during a difficult period for investment-grade bonds. During the
period, we shortened the Fund's duration and this also benefited performance.
Q: Were there any major shifts in the international equity holdings?
A: We maintained a modest weighting in international equities throughout most
of the period. Although foreign economies improved this past spring, we did not
have enough confidence to add more foreign stocks. Instead, we increased the
portfolio's allocation to U.S. stocks that we believe will benefit from global
economic improvement. We are comfortable with our investments in the United
Kingdom but we have concerns about the structural and foreign policies of
several European and Asian countries.
Q: What's your outlook for the stock and bond markets?
A: We expect some choppiness in the equity markets in coming months. We foresee
interest rate sensitive sectors of the economy showing less growth now that
long-term interest rates have risen above 6%, moderating consumer activity and
a continued drag on the U.S. economy from its trade deficit. On the positive
side, we believe inflationary pressures will stabilize. We believe the market
will anticipate this improvement and accommodate a more-aggressive investing
environment. We plan to participate by adopting a more aggressive posture in
the months ahead.
Past performance is no guarantee of future results. Share price and investment
return will vary, so you may have a gain or loss when you sell shares. Holdings
are disclosed as a percentage of the portfolio's total net assets as of June
30, 1999, and are subject to change. Total return performance includes changes
in share price and reinvestment of all distributions. The Fund's advisor
currently limits expenses to 0.75% of average net assets. Absent this limit,
total returns would be less. Lipper, Inc. is a monitor of mutual fund
performance. This variable annuity flexible portfolio fund category contained
62, 60, 38, 23 and 11 funds for the quarter, 1-, 3-, 5- and 10-year periods,
respectively. For these periods the returns for the Lipper peer group average
were 9.61%, 10.86%, 16.21%, 15.63% and 11.93%, respectively.
Performance numbers reflect all Fund expenses, but do not include any insurance
charges imposed by your insurance company's separate accounts. If performance
included the affect of these additional amounts, it would be lower.
118
<PAGE>
- --------------------------------------------------------------------------------
PORTFOLIO MANAGER'S DISCUSSION
Stein Roe Balanced Fund, Variable Series
- --------------------------------------------------------------------------------
Stein Roe Balanced Fund, Variable Series vs Lipper Variable Annuity
Balanced Fund Average and S&P 500 Index
Growth of a $10,000 Investment June 30, 1989 to June 30, 1999
Average Annual Total Returns through June 30, 1999
<TABLE>
<CAPTION>
1 Year 5 Years 10 Years
<S> <C> <C>
11.29% 15.04% 12.24%
</TABLE>
<TABLE>
<CAPTION>
Stein Roe Lipper Variable
Balanced Fund, S&P 500 Annuity Balanced Plotting
Variable Series Index Fund Average Range
------------------ --------- ---------------- --------
<S> <C> <C> <C> <C>
6/89 10000 10000 10000 $60,000
6/90 11273 11645 10946 $50,000
6/91 12259 12503 11830 $40,000
6/92 13927 14177 13376 $30,000
6/93 15630 16106 15225 $20,000
6/94 15742 16332 15274 $10,000
6/95 18016 20583 17597 $0
6/96 21095 25930 20048
6/97 24995 34922 23842
6/98 28502 45459 28049
6/99 31720 55806 30960
</TABLE>
Past performance is no guarantee of future results. Share price and
investment return will vary, so you may have a gain or loss when you
sell shares. Total return performance includes changes in share price
and reinvestment of all distributions. Chart assumes a $10,000
investment on 6/30/89. The S&P 500 is an unmanaged group of stocks that
differs from the composition of the Fund; it is not available for
direct investment. The Fund's advisor currently limits expenses to
0.75% of average net assets. Absent this limit, total returns would be
less. Performance numbers reflect all Fund expenses, but do not include
any insurance charges imposed by your insurance company's separate
accounts. If performance included the affect of these additional
amounts, it would be lower. Source: Lipper, Inc., a monitor of mutual
fund performance.
119
<PAGE>
- --------------------------------------------------------------------------------
PORTFOLIO MANAGER'S DISCUSSION
Stein Roe Mortgage Securities Fund, Variable Series
- --------------------------------------------------------------------------------
Q: How did the Fund perform for the six-month period ended June 30, 1999?
A: Stein Roe Mortgage Securities Fund, Variable Series preserved capital during
a period of rising interest rates and outpaced the average of its peers
according to Lipper for the six months ended June 30, 1999. Total return with
reinvested dividends for the period was 0.01% compared to a -0.29% return for
the average mortgage securities fund. The unmanaged Lehman Brothers Mortgage
Backed Securities Index, which is not available for direct investment, rose
0.52% for the period.
The Fund's longer duration held its performance back during the recent period
of rising interest rates. The Fund maintains an average effective duration
between 3.25 and 3.5 years. Over the long term, we think the Fund's duration
positioning may provide shareholders with attractive returns.
Q: What happened in the mortgage securities market between December and June?
A: At the start of fiscal 1999, the mortgage sector was poised to perform well
because the differences, or spreads, between yields on mortgage securities and
U.S. Treasury securities had widened dramatically during the second half of
calendar year 1998. During that period, Treasury yields fell to the lowest
level in a generation as investors sought a safe haven from market volatility
and emerging market debt defaults. In early 1999, Treasury yields began to rise
after Asian economies showed signs of stabilizing and U.S. government reports
indicated that the pace of GDP growth had accelerated to 6.1% during the fourth
quarter of 1998. Yields on mortgage securities also rose, albeit at a slower
pace than Treasuries. Even though interest rate volatility is usually a
negative for mortgage returns, the mortgage sector still produced higher
returns than Treasuries. Returns on corporate bonds kept pace with mortgages
during the first quarter. Asset-backed securities such as home equity loans
were among the best performing investment grade fixed income securities.
Treasury yields continued to climb during the second quarter, pressured by
concerns that the Federal Reserve might raise rates. A recovery of overseas
economies, combined with continued fast U.S. economic growth and an unfavorable
April CPI report, made investors nervous that the Fed might have to tighten
monetary policy to counter inflation. At quarter end, the Fed raised short-term
interest rates by 0.25% to 5% and indicated its intention to maintain a neutral
policy stance going forward.
Q: How might Y2K concerns affect the market this autumn?
A: As we approach the end of the millennium, the demand for liquidity by
investors may become pronounced at the same time that Wall Street displays a
reduced willingness to make markets, increasing the differences in interest
rates between various types of bonds. We believe that some widening of spreads
may occur at year-end, and we anticipate being able to take advantage of
temporary price dislocations to make attractive purchases.
Q: How did you position the Fund to capitalize on market change?
A: The performance of two investment categories within the Fund stood out
during the first half of 1999. The first was the Fund's investment in premium
mortgages. As Treasury yields declined during late 1998, mortgage refinancing
accelerated and values on higher coupon mortgages were harshly penalized. This
created purchase opportunities for the Fund. As rates began rising, fears that
more homeowners might refinance subsided, and the relative valuations of these
securities improved. There were times during the first half of 1999, when
Treasury prices were falling, that the prices of premium mortgages actually
rose.
The second component of the portfolio that performed well was our investment in
asset-backed securities. The Fund owns asset-backed securities backed by
residential and commercial mortgages. These securities had come under undue
pressure last fall as certain hedge funds were forced to suddenly liquidate
their holdings. At that time, we increased our holdings at attractive prices.
Q: Are you overweighted in any particular sector?
A: The Fund currently holds 83.6% of total net assets in mortgage securities.
This can be compared to typical historical weighting of 85% to 90% of net
assets. The Fund's primary overweight is in asset-backed securities backed by
residential and commercial mortgages. These securities offer yields that
historically have been 20-50 basis points higher than traditional mortgage
securities and collateralized mortgage obligations (CMOs). They are also rated
AAA, the highest quality available.
120
<PAGE>
- --------------------------------------------------------------------------------
PORTFOLIO MANAGER'S DISCUSSION
Stein Roe Mortgage Securities Fund, Variable Series
- --------------------------------------------------------------------------------
Q: What's your outlook for the mortgage market?
A: We expect mortgage securities to perform well now that the Federal Reserve,
having raised rates modestly at the end of June, now appears willing to
maintain interest rates at current levels for the foreseeable future. We will
consider moving out of our lower coupon holdings into par-priced mortgages that
could provide higher total rates of return when interest rates are stable.
Furthermore, we will look for opportunities to sell Treasuries and purchase
mortgages.
We also hope to accumulate more distressed 'A' and 'BBB'-rated asset-backed
securities that offer significant return potential. Ultimately, we envision
developing a basket of such bonds representing 3% to 5% of portfolio market
value.
Past performance is no guarantee of future results. Share price and investment
return will vary, so you may have a gain or loss when you sell shares. Holdings
are disclosed as a percentage of the portfolio's total net assets as of June
30, 1999, and are subject to change. Total return performance includes changes
in share price and reinvestment of all distributions. The fund's advisor
currently limits expenses to 0.70% of average net assets. Absent this limit,
total returns would be less. Lipper, Inc. is a monitor of mutual fund
performance. This variable annuity U.S. mortgage fund category contained 5, 5,
6 and 4 funds for the 1-, 3-, 5- and 10-year periods, respectively. For these
periods the returns for the Lipper peer group average were 2.28%, 6.78%, 6.92%
and 7.54%, respectively.
Performance numbers reflect all Fund expenses, but do not include any insurance
charges imposed by your insurance company's separate accounts. If performance
included the affect of these additional amounts, it would be lower.
Stein Roe Mortgage Securities Fund, Variable Series vs Lipper Variable
Annuity U.S. Mortgage Fund Average and Lehman Brothers Mortgage-Backed
Securities Index
Growth of a $10,000 Investment June 30, 1989 to June 30, 1999
Average Annual Total Returns through June 30, 1999
<TABLE>
<CAPTION>
1 Year 5 Years 10 Years
<S> <C> <C>
3.26% 7.33% 7.43%
</TABLE>
<TABLE>
<CAPTION>
Stein Roe
Mortgage Lehman Brothers Lipper Variable
Securities Fund, Mortgage-Backed Annuity U.S. Morggage Plotting
Variable Series Securities Index Fund Average Range
---------------- ---------------- ---------------- --------
<S> <C> <C> <C> <C>
6/89 10000 10000 10000 $25,000
6/90 10772 10987 10789 $20,000
6/91 11903 12295 11960 $15,000
6/92 13429 13968 13690 $10,000
6/93 14545 15193 14896 $ 5,000
6/94 14375 15033 14628 $ 0
6/95 15927 16862 16396
6/96 16771 17850 17226
6/97 18167 19473 18750
6/98 19825 21210 20523
6/99 20472 22057 21227
</TABLE>
Past performance is no guarantee of future results. Share price and
investment return will vary, so you may have a gain or loss when you
sell shares. Total return performance includes changes in share price
and reinvestment of all distributions. Chart assumes a $10,000
investment on 6/30/89. The Lehman Brothers Mortgage-Backed Securities
Index is an unmanaged group of mortgage securities that differs from
the composition of the Fund; it is not available for direct investment.
The Fund's advisor currently limits expenses to 0.70% of average net
assets. Absent this limit, total returns would be less. Performance
numbers reflect all Fund expenses, but do not include any insurance
charges imposed by your insurance company's separate accounts. If
performance included the affect of these additional amounts, it would
be lower. Source: Lipper, Inc., a monitor of mutual fund performance.
121
<PAGE>
- --------------------------------------------------------------------------------
PORTFOLIO MANAGER'S DISCUSSION
Stein Roe Money Market Fund, Variable Series
- --------------------------------------------------------------------------------
Q: How did the Fund perform for the six-month period ended June 30, 1999?
A: The Fund's 2.21% cumulative return outpaced the return of the average money
market fund and inflation for the six-months ended June 30, 1999, as measured
by Lipper Inc., a monitor of mutual fund performance. The Fund's income
potential declined from December 1998 to June 1999 as the effects of the
Federal Reserve Board's decision to reduce short-term interest rates during
this past autumn took hold. Consumer prices rose 1.1% for the six-month period
ended June 30, 1999, as measured by the U.S. consumer price index.
Q: How did you position the Fund's average maturity and why?
A: We began shortening our average maturity in calendar 1999 due to the small
spreads, or differences, in long and short-term yields. We didn't want to give
up any potential current yield for a rate change that might happen. So we
lengthened where we could in December to capture the attractive yields as far
into 1999 as we could get.
Q: Were there any particular sectors that were attractive over the past year?
A: Because letters of credit weren't attractive to us last June, we held a
larger portion of the portfolio in commercial paper when fiscal year 1999
began. Most of our letters of credit were in Japan and because of the turmoil
in their markets, we moved out of Japan.
We purchased a floating rate note. We had gotten out of floating rate
securities because the income potential was unattractive when interest rates
were declining. Now that interest rates have been rising again, floating rate
notes are looking more attractive.
Q: What impact do you think the Fed's recent 0.25% interest rate increase will
have on the Fund's income potential?
A: Although income potential might increase slightly, there really won't be a
dramatic impact on the Fund because much of the increase was already built into
any recent securities we bought.
Q: What's your outlook for money market securities?
A: With a neutral Federal Open Market Committee bias and the summer months a
normally slow time of year for money markets, we expect the portfolio's income
potential to remain relatively stable in the third quarter. We have lengthened
average maturity slightly now that the Fed has increased rates once.
An investment in the Fund is not insured or guaranteed by the Federal Deposit
Insurance Corp. (FDIC) or any other government agency. Although the Fund seeks
to preserve the value of your investment at $1 per share, it is possible to
lose money by investing in the Fund.
Lipper, Inc. is a monitor of mutual fund performance. This variable annuity
money market fund category contained 106, 95, 82, 58 funds for the 1-, 3-, 5-
and 10-year periods, respectively. For these periods the returns for the Lipper
peer group average were 4.77%, 5.02%, 5.06% and 5.01%, respectively.
Performance numbers reflect all Fund expenses, but do not include any insurance
charges imposed by your insurance company's separate accounts. If performance
included the affect of these additional amounts, it would be lower.
122
<PAGE>
- --------------------------------------------------------------------------------
SCHEDULE OF INVESTMENTS (Unaudited)
Stein Roe Small Company Growth Fund, Variable Series / June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Market
Shares Value
----------- -----------
<S> <C> <C>
COMMON STOCKS--96.4%
Aerospace and Defense Equipment--1.5%
Alliant Techsystems (a) ................. 12,500 $ 1,081,250
Orbital Sciences (a) .................... 24,700 583,537
-----------
1,664,787
-----------
Airlines--0.6%
Skywest ................................. 28,400 708,225
-----------
Auto Parts and Equipment--1.0%
Tower Automotive ........................ 45,700 1,162,494
-----------
Banks and Savings & Loans--3.7%
Centura Banks ........................... 18,700 1,054,212
Commerce Bancorp ........................ 19,900 850,725
Cullen/Frost Bankers .................... 45,600 1,256,850
U.S. Trust .............................. 11,100 1,026,750
-----------
4,188,537
-----------
Beverages--0.9%
Canandaigua Brands, class A (a) ......... 20,000 1,048,750
-----------
Broadcasting and Media--1.9%
Metro Networks (a) ...................... 14,900 795,287
Jones Intercable ........................ 15,200 744,800
TV Guide, Class A ....................... 14,500 531,063
-----------
2,071,150
-----------
Building--1.6%
D.R. Horton ............................. 55,000 914,375
Champion Enterprises (a) ................ 46,300 862,337
-----------
1,776,712
-----------
Business Services--1.4%
HA-LO Industries (a) .................... 41,900 413,763
Interim Services (a) .................... 16,500 340,312
Paychex ................................. 24,800 790,500
-----------
1,544,575
-----------
Chemicals--Plastics--0.9%
Geon Company ............................ 32,600 1,051,350
-----------
Circuits--2.1%
Micrel .................................. 19,000 1,406,000
Vitesse Semiconductor (a) ............... 14,000 944,125
-----------
2,350,125
-----------
Commercial Services--2.2%
Iron Mountain (a) ....................... 30,000 858,750
Lason ................................... 10,100 501,212
Plexus .................................. 25,500 768,188
Profit Recovery Group
International ........................ 7,600 359,575
-----------
2,487,725
-----------
Communications Equipment and Services--2.7%
Covad Communications .................... 12,100 645,081
Inter-Tel ............................... 22,800 416,100
</TABLE>
<TABLE>
<CAPTION>
Market
Shares Value
----------- -----------
<S> <C> <C>
ITC Deltacom ............................ 25,500 $ 714,000
Radio One ............................... 12,400 576,600
Uniphase (a) ............................ 4,300 713,800
-----------
3,065,581
-----------
Computer Hardware, Software and Services--11.3%
BISYS Group (a) ......................... 22,400 1,310,400
Cisco Systems ........................... 11,600 748,200
Comverse Technology ..................... 11,350 856,925
Jack Henry & Associates ................. 5,700 223,725
Kronos (a) .............................. 19,450 884,975
Macromedia .............................. 28,400 1,001,100
Mercury Interactive (a) ................. 36,200 1,280,575
National Computer Systems ............... 36,100 1,218,375
National Instruments (a) ................ 21,700 876,138
Sapient (a) ............................. 11,300 639,863
SPSS (a) ................................ 34,900 896,494
Transaction Systems Architects,
class A (a) .......................... 23,200 904,800
VERITAS Software (a) .................... 4,900 465,194
Whittman-Hart (a) ....................... 43,900 1,393,825
-----------
12,700,589
-----------
Consulting Services--1.9%
Ciber ................................... 39,200 749,700
Comdisco ................................ 9,500 243,437
Metzler Group (a) ....................... 21,700 599,463
Tetra Tech .............................. 31,000 511,500
-----------
2,104,100
-----------
Data Processing and Management--2.8%
Acxiom (a) .............................. 36,600 912,712
American Management Systems
(a) .................................. 40,800 1,308,150
SEI Investments ......................... 10,900 961,925
-----------
3,182,787
-----------
Diagnostic Equipment--0.7%
CYTYC Corporation ....................... 40,000 780,000
-----------
Diversified Operations--0.7%
SPS Technologies (a) .................... 21,000 787,500
-----------
Electronic Components--5.2%
Burr-Brown (a) .......................... 25,000 915,625
C-Cube Microsystems (a) ................. 23,100 731,981
CTS ..................................... 11,800 826,000
ETEC Systems (a) ........................ 21,100 701,575
Gentex (a) .............................. 34,400 963,200
Lam Research ............................ 15,600 728,325
Novellus Systems (a) .................... 13,400 914,550
-----------
5,781,256
-----------
Fertilizers--0.8%
Scotts Co., class A (a) ................. 18,200 866,775
-----------
</TABLE>
See Notes to Investment Portfolio.
123
<PAGE>
- --------------------------------------------------------------------------------
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
Stein Roe Small Company Growth Fund, Variable Series / June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Market
Shares Value
----------- -----------
<S> <C> <C>
Finance--2.6%
Prism Financial ....................... 32,200 $ 658,088
Hambrecht and Quist ................... 30,600 1,136,025
Legg Mason ............................ 29,300 1,128,050
-----------
2,922,163
-----------
Food Products--2.8%
Smithfield Foods (a) .................. 40,500 1,354,219
Whole Foods Market (a) ................ 9,300 446,981
J and J Snack Foods ................... 29,700 712,800
Ralcorp Holdings ...................... 42,500 682,656
-----------
3,196,656
-----------
Health Services and Equipment--3.0%
Express Scripts, class A (a) .......... 9,800 589,837
Orthodontic Centers of America (a) 55,600 785,350
Renal Care Group (a) .................. 37,500 970,313
Xomed Surgical Products (a) ........... 21,000 1,022,438
-----------
3,367,938
-----------
Home Furnishings--1.1%
Ethan Allen Interiors ................. 33,800 1,275,950
-----------
Insurance--1.3%
E. W. Blanch Holdings ................. 7,400 504,587
Mutual Risk Management ................ 27,800 927,825
-----------
1,432,412
-----------
Internet--1.4%
Ask Jeeves ............................ 1,600 22,400
At Home--Series A ..................... 6,251 337,163
Inktomi (a) ........................... 6,000 789,000
Northpoint Communications ............. 11,800 430,700
-----------
1,579,263
-----------
Machinery Tools and Products--1.3%
Applied Power, class A ................ 19,400 529,862
MotivePower Industries (a) ............ 51,900 921,225
-----------
1,451,087
-----------
Manufacturing Services--1.5%
Clarcor ............................... 38,400 736,800
Sanmina (a) ........................... 11,800 895,325
-----------
1,632,125
-----------
Marketing Services--1.3%
ADVO (a) .............................. 21,900 454,425
Catalina Marketing (a) ................ 11,300 1,039,600
-----------
1,494,025
-----------
Medical--4.1%
IDEC Pharmaceuticals .................. 7,500 577,969
Jones Pharma .......................... 25,700 1,011,937
Liposome Company (a) .................. 60,600 1,158,975
Priority Healthcare ................... 9,800 338,100
Techne ................................ 27,600 700,350
</TABLE>
<TABLE>
<CAPTION>
Market
Shares Value
----------- -----------
<S> <C> <C>
Visx .................................. 10,600 $ 839,388
-----------
4,626,719
-----------
Metals--1.2%
Stillwater Mining Company (a) ......... 42,500 1,389,219
-----------
Miscellaneous Manufacturing--1.8%
AptarGroup ............................ 35,700 1,071,000
IDEXX Laboratories (a) ................ 39,600 923,175
-----------
1,994,175
-----------
Networking--0.5%
Xircom (a) ............................ 19,000 571,188
-----------
Oil and Gas--4.5%
Barrett Resources (a) ................. 34,900 1,339,287
Cal Dive International ................ 12,900 385,387
Devon Energy .......................... 30,800 1,101,100
Marine Drilling ....................... 25,900 354,506
New Jersey Resources .................. 17,700 662,644
Patterson Energy ...................... 50,900 502,638
Santa Fe Snyder ....................... 100,040 762,805
-----------
5,108,367
-----------
Pharmaceuticals--2.0%
Alpharma, class A ..................... 46,300 1,646,544
MedImmune (a) ......................... 9,200 623,300
-----------
2,269,844
-----------
Power Producers--1.1%
Calpine Corporation ................... 22,400 1,209,600
-----------
Printing & Publishing Services--2.3%
Consolidated Graphics (a) ............. 20,700 1,035,000
Harte-Hanks Incorporated .............. 21,000 569,625
Hollinger International
Incorporated ....................... 27,700 328,938
New England Business Services ......... 19,700 608,238
-----------
2,541,801
-----------
Retail--10.0%
Ann Taylor Stores ..................... 23,100 1,039,500
Ames Department Stores ................ 23,500 1,072,187
Applebee's International .............. 26,400 795,300
CEC Entertainment (a) ................. 9,600 405,600
K-Swiss, class A ...................... 15,500 720,750
Linens 'n Things (a) .................. 32,400 1,417,500
Men's Wearhouse (a) ................... 26,100 665,550
99 Cents Only Stores .................. 16,500 823,969
O'Reilly Automotive (a) ............... 21,700 1,093,138
Ruby Tuesday .......................... 40,900 777,100
Tuesday Morning ....................... 28,100 716,550
Williams-Sonoma (a) ................... 18,200 633,588
Zale .................................. 25,500 1,020,000
-----------
11,180,732
-----------
</TABLE>
See Notes to Investment Portfolio.
124
<PAGE>
- --------------------------------------------------------------------------------
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
Stein Roe Small Company Growth Fund, Variable Series / June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Market
Shares Value
----------- ------------
<S> <C> <C>
Retirement/Aged Care--0.5%
Sunrise Assisted Living
Incorporated ..................... 14,600 $ 509,175
------------
Schools--1.1%
DeVry (a) ........................... 52,900 1,183,637
------------
Scientific Instruments--0.9%
Dionex (a) .......................... 24,500 992,250
------------
Supply Services--0.9%
G & K Services, class A ............. 19,100 1,000,363
------------
Textiles--0.5%
Mohawk Industries (a) ............... 17,900 543,713
------------
Therapeutics--1.3%
Biomatrix (a) ....................... 20,400 441,150
Roberts Pharmaceutical .............. 43,300 1,050,025
------------
1,491,175
------------
Transportation--3.2%
American Freightways ................ 22,600 442,112
Expeditors International Wash ....... 16,000 436,000
</TABLE>
<TABLE>
<CAPTION>
Market
Shares Value
----------- ------------
<S> <C> <C>
Forward Air Corporation ............. 8,100 $ 227,812
Polaris Industries .................. 17,700 769,950
US Freightways ...................... 38,100 1,764,506
------------
3,640,380
------------
Wholesale Distribution--0.3%
School Specialty (a) ................ 21,700 348,556
------------
Total Common Stocks
(cost of $95,388,161) .............................. 108,275,531
------------
Par
------
SHORT-TERM OBLIGATIONS--2.7%
Commercial Paper--2.7%
Associate Corp. of North America
5.600% 6/30/99 ................... 2,995,000 2,995,000
------------
Other Assets & Liabilities, Net--0.9%
1,041,590
------------
Net Assets--100.0% ................................. $112,312,121
============
</TABLE>
Notes to Portfolio of Investments:
(a) Non-income producing security.
(b) Cost for federal income tax purposes is identical.
See Notes to Financial Statements.
125
<PAGE>
- --------------------------------------------------------------------------------
STATEMENT OF ASSETS AND LIABILITIES (Unaudited)
SteinRoe Variable Investment Trust Stein Roe Small Company Growth Fund,
Variable Series / June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<S> <C>
Assets:
Investments, at market value (identified cost $95,388,161) .............. $108,275,531
Short-term obligations .................................................. 2,995,000
Cash .................................................................... 53,067
Receivable for investments sold ......................................... 3,746,719
Dividend receivable ..................................................... 20,868
Other assets ............................................................ 14,955
------------
Total assets .......................................................... 115,106,140
------------
Liabilities:
Payable for investments purchased ....................................... 2,417,020
Payable for fund shares repurchased ..................................... 211,398
Management fee payable .................................................. 34,245
Administration fee payable .............................................. 10,291
Bookkeeping fee payable ................................................. 2,213
Transfer agent fee payable .............................................. 437
Accrued expenses payable ................................................ 118,415
------------
Total liabilities ..................................................... 2,794,019
------------
Net assets .............................................................. $112,312,121
============
Net assets represented by:
Paid-in capital ........................................................ $123,768,877
Accumulated overdistributed net investment income ...................... (151,600)
Accumulated net realized losses on investments ......................... (24,192,526)
Net unrealized appreciation on investments ............................. 12,887,370
------------
Total net assets applicable to outstanding shares of beneficial interest $112,312,121
============
Shares of beneficial interest outstanding ............................... 7,780,055
============
Net asset value per share ............................................... $14.44
======
</TABLE>
- --------------------------------------------------------------------------------
STATEMENT OF OPERATIONS (Unaudited)
For the Six Months Ended June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<S> <C>
Investment income:
Dividends ..................................................... $ 149,603
Interest income ............................................... 145,487
------------
Total investment income ..................................... 295,090
------------
Expenses:
Management fee ............................................... 280,049
Administration fee ........................................... 84,015
Bookkeeping fee .............................................. 12,813
Transfer agent fee ........................................... 3,750
Audit fee .................................................... 11,009
Trustees' expense ............................................ 7,042
Legal fee .................................................... 1,290
Miscellaneous expense ........................................ 46,722
------------
Total expenses .............................................. 446,690
------------
Net investment income ......................................... (151,600)
Realized and unrealized losses on investments:
Net realized gains on investments ............................ 6,620,165
Change in net unrealized depreciation on investments ......... (1,059,754)
------------
Net increase in net assets resulting from operations .......... $ 5,408,811
============
</TABLE>
See Notes to Financial Statements.
126
<PAGE>
- --------------------------------------------------------------------------------
STATEMENTS OF CHANGES IN NET ASSETS (Unaudited)
SteinRoe Variable Investment Trust Stein Roe Small Company Growth Fund,
Variable Series / June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Six Months Year
Ended Ended
June 30, December 31,
1999 1998
------------- -------------
<S> <C> <C>
Operations:
Net investment income ............................................................. $ (151,600) $ (352,416)
Net realized gains (losses) on investments ........................................ 6,620,165 (30,757,173)
Change in unrealized appreciation (depreciation) on investments ................... (1,059,754) 239,589
------------ ------------
Net increase in net assets resulting from operations ............................... 5,408,811 (30,870,000)
------------ ------------
Distributions declared from:
Net investment income ............................................................. -- (51,000)
Net realized gains ................................................................ -- (16,912,000)
------------ ------------
Total distributions ................................................................ -- (16,963,000)
------------ ------------
Fund share transactions:
Proceeds from fund shares sold .................................................... 3,694,784 24,033,730
Cost of fund shares repurchased ................................................... (28,720,620) (61,824,339)
Distributions reinvested .......................................................... -- 16,963,000
------------ ------------
Net decrease in net assets resulting from fund share transactions .................. (25,025,836) (20,827,609)
------------ ------------
Total decrease in net assets ....................................................... (19,617,025) (68,660,609)
Net assets:
Beginning of year ................................................................. 131,929,146 200,589,755
------------ ------------
End of year ....................................................................... $112,312,121 131,929,146
============ ============
Accumulated overdistributed net investment income included in ending net assets $ (151,600) $ --
============ ============
Analysis of changes in shares of beneficial interest:
Shares sold ....................................................................... 280,879 1,645,338
Shares repurchased ................................................................ (2,188,830) (4,101,552)
Distributions reinvested .......................................................... -- 998,996
------------ ------------
Net decrease ....................................................................... (1,907,951) (1,457,218)
============ ============
</TABLE>
See Notes to Financial Statements.
127
<PAGE>
NOTES TO FINANCIAL STATEMENTS (Unaudited)
Note 1. Interim Financial Statements
In the opinion of management of Stein Roe Small Company Growth Fund, Variable
Series (the Fund), formerly Stein Roe Special Venture Fund, Variable Series, a
series of Stein Roe Variable Investment Trust, the accompanying financial
statements contain all normal and recurring adjustments necessary for the fair
presentation of the financial position of the Fund at June 30, 1999, and the
results of its operations, the changes in its assets and the financial
highlights for the six months then ended.
Note 2. Accounting Policies
Organization--The Fund is a non-diversified portfolio of a Massachusetts
business trust, registered under the Investment Company Act of 1940, as
amended, as an open-end management investment company. The Fund's investment
objective is to seek capital growth by investing in equity securities. The
Fund's capitalization consists of an unlimited number of shares of beneficial
interest without par value that represent a separate series of the Trust. Each
share of a Fund represents an equal proportionate beneficial interest in that
Fund and, when issued and outstanding, is fully paid and nonassessable.
Shareholders would be entitled to share proportionally in the net assets of a
Fund available for distribution to shareholders upon liquidation of a Fund.
Shares of the Trust are available and are being marketed exclusively as a
pooled funding vehicle for variable annuity contracts ("VA contracts") and
Variable Life Insurance Policies ("VLI Policies") offered by the separate
accounts of the life insurance companies ("Participating Insurance Companies").
Certain Participating Insurance Companies are affiliated with the Investment
Advisor and sub-advisors to the Fund ("Affiliated Participating Insurance
Companies"). Such Affiliated Participating Insurance Companies are Keyport Life
Insurance Company ("Keyport"), Independence Life & Annuity Company
("Independence") and Liberty Life Assurance Company of Boston ("Liberty Life").
The Participating Insurance Companies and their separate accounts own all the
shares of the Fund. Stein Roe & Farnham Inc. (the Manager) ("Stein Roe"),
provides investment management, administrative and advisory services to the
Fund pursuant to its Management Agreements with the Trust. Liberty Fund
Services, Inc. (the Transfer Agent), provides transfer agency services to the
Trust. Keyport Financial Services Corp. ("KFSC") serves as the principal
underwriter of the Trust with respect to sales of shares to Affiliated
Participating Insurance Companies. The Manager, the Transfer Agent, KFSC,
Keyport and Independence are wholly-owned indirect subsidiaries of Liberty
Financial Companies, Inc. ("LFC"). As of June 30, 1999, Liberty Mutual
Insurance Companies ("Liberty Mutual") owned approximately 71% of the
outstanding voting shares of LFC. Liberty Life is a subsidiary of Liberty
Mutual.
The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates. The following is a summary of
significant accounting policies consistently followed by the Fund in the
preparation of its financial statements.
Security valuation and transactions--Equity securities generally are valued at
the last sale price or, in the case of unlisted or listed securities for which
there were no sales during the day, at current quoted bid prices.
Short-term obligations with a maturity of 60 days or less are valued at
amortized cost.
The value of all assets and liabilities quoted in foreign currencies are
translated into U.S. dollars at that day's exchange rates.
Portfolio positions for which market quotations are not readily available are
valued at fair value under procedures approved by the Trustees.
Security transactions are accounted for on the date the securities are
purchased, sold or mature.
Cost is determined and gains (losses) are based upon the specific
identification method for both financial statement and federal income tax
purposes.
Federal income taxes--Consistent with the Fund's policy to qualify as a
regulated investment company and to distribute all of its taxable income, no
federal income tax has been accrued.
Interest income, debt discount and premium--Interest income is recorded on the
accrual basis. Original issue discount is accreted to interest income over the
life of a security with a corresponding increase in the cost basis; premium and
market discount are not amortized or accreted.
Distributions to shareholders--The Fund intends to distribute as dividends or
capital gains distributions, at least annually, substantially all of their net
investment income and net profits realized from the sale of investments. All
dividends and distributions are reinvested in additional shares of the Funds at
net asset value as of the record date of the distribution. Income and capital
gain distributions are determined in accordance with Federal Income accounting
principles.
The amount and character of income and gains to be distributed are determined
in accordance with income tax regulations which may differ from generally
accepted accounting principles. Reclassifications are made to the Fund's
capital accounts to reflect income and gains available for distribution (or
available capital loss carryforwards) under income tax regulations.
128
<PAGE>
NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
Foreign currency transactions--Net realized and unrealized gains (losses) on
foreign currency transactions includes gains (losses) arising from the
fluctuations in exchange rates between trade and settlement dates on securities
transactions, gains (losses) arising from the disposition of foreign currency,
and currency gains (losses) between the accrual and payment dates on dividends
and interest income and foreign withholding taxes.
The Fund does not distinguish that portion of gains (losses) on investments
which is due to changes in foreign exchange rates from that which is due to
changes in market prices of the investments. Such fluctuations are included
with the net realized and unrealized gains (losses) on investments.
Other--Corporate actions are recorded on ex-date (except for certain foreign
securities which are recorded as soon after ex-date as the Fund becomes aware
of such), net of nonrebatable tax withholdings. Where a high level of
uncertainty as to collection exists, income on securities is recorded net of
all tax withholdings with any rebates recorded when received.
The Fund's custodian takes possession through the federal book-entry system of
securities collateralizing repurchase agreements. Collateral is
marked-to-market daily to ensure that the market value of the underlying assets
remains sufficient to protect the Fund. The Fund may experience costs and
delays in liquidating the collateral if the issuer defaults or enters
bankruptcy.
Note 3. Fees and Compensation Paid to Affiliates
Management and Administrative fees--Stein Roe (the Manager), receives a
monthly fee equal to 0.50% and 0.15% annually of the Fund's average daily net
assets for the management and administrative fees, respectively.
Bookkeeping fee--The Manager provides bookkeeping and pricing services for a
monthly fee equal to $25,000 annually plus 0.0025% of the Fund's average net
assets over $50 million.
Transfer agent fee--Liberty Funds Services, Inc. (the Transfer Agent),
provides shareholder services for an annual rate of $7,500.
Expense limits--The Manager has agreed, until further notice, to waive fees
and bear certain Fund expenses to the extent that total expenses (including
management fee) exceed 0.80% annually of the Fund's average daily net assets.
Other--The Fund pays no compensation to its officers, all of whom are
employees of the Advisor.
The Fund's Trustees may participate in a deferred compensation plan which may
be terminated at any time. Obligations of the plan will be paid solely out of
the Fund's assets.
Note 4. Portfolio Information
Investment activity--During the six months ended June 30, 1999, purchases and
sales of investments, other than short term obligations, were $44,177,431 and
$53,545,850, respectively.
Unrealized appreciation (depreciation) at June 30, 1999, based on cost of
investments for both financial statement and federal income tax purposes was:
<TABLE>
<S> <C>
Gross unrealized appreciation $17,891,967
Gross unrealized depreciation (5,004,597)
-----------
Net unrealized appreciation $12,887,370
-----------
</TABLE>
Other--There are certain additional risks involved when investing in foreign
securities that are not inherent with investments in domestic securities. These
risks may involve foreign currency exchange rate fluctuations, adverse
political and economic developments and the possible prevention of foreign
currency exchange or the imposition of other foreign governmental laws or
restrictions.
The Fund may focus its investments in certain industries, subjecting it to
greater risk than a fund that is more diversified.
129
<PAGE>
- --------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS
SteinRoe Variable Investment Trust Stein Roe Small Company Growth Fund,
Variable Series
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
(Unaudited)
Six Months
Ended
June 30,
1999
-----------
<S> <C>
Per share operating performance:
Net asset value, beginning of year ......... $ 13.62
--------
Net investment income ...................... (0.02)
Net realized and unrealized gains
on investments ............................ 0.84
---------
Total from investment operations ........... 0.82
---------
Less distributions:
Dividends from net investment
income ................................... --
Distributions from net realized
gains on investments ..................... --
---------
Total distributions ........................ --
---------
Net asset value, end of year ............... $ 14.44
=========
Total return:
Total investment return* .................. 6.02%**
Ratios/supplemental data:
Net assets, end of year (000's) ............ $112,312
Ratio of expenses to average
net assets ................................ 0.80%*
Ratio of net investment income
to average net assets ..................... (0.28)%*
Portfolio turnover ratio ................... 40%**
</TABLE>
<TABLE>
<CAPTION>
Year Ended December 31,
---------------------------------------------------------------
1998 1997 1996 1995 1994
-------- ------- ------- ------- ---------
<S> <C> <C> <C> <C> <C>
Per share operating performance:
Net asset value, beginning of year ......... $ 18.00 $ 20.73 $ 16.33 $ 14.74 $ 16.53
-------- -------- -------- -------- --------
Net investment income ...................... (0.04) 0.01 0.04 0.04 0.06
Net realized and unrealized gains
on investments ............................ (2.77) 1.25 4.36 1.69 0.09
-------- -------- -------- -------- --------
Total from investment operations ........... (2.81) 1.26 4.40 1.73 0.15
-------- -------- -------- -------- --------
Less distributions:
Dividends from net investment
income ................................... -- (0.03) -- (0.04) (0.07)
Distributions from net realized
gains on investments ..................... (1.57) (3.96) -- (0.10) (1.87)
-------- --------- --------- --------- --------
Total distributions ........................ (1.57) (3.99) -- (0.14) (1.94)
-------- --------- --------- --------- --------
Net asset value, end of year ............... $ 13.62 $ 18.00 $ 20.73 $ 16.33 $ 14.74
======== ========= ========= ========= ========
Total return:
Total investment return* .................. (17.30)% 7.81% 26.94% 11.75% 1.19%(b)
Ratios/supplemental data:
Net assets, end of year (000's) ............ $131,929 $200,590 $196,219 $143,248 $134,078
Ratio of expenses to average
net assets ................................ 0.75% 0.73% 0.75% 0.76% 0.80%(a)
Ratio of net investment income
to average net assets ..................... (0.22)% 0.04% 0.20% 0.26% 0.44%(b)
Portfolio turnover ratio ................... 103% 93% 100% 132% 144%
</TABLE>
* Annualized.
** Not annualized.
(a) These ratios were not materially affected by the reimbursement of certain
expenses by the investment adviser.
(b) Computed giving effect to the investment adviser's expense limitation
undertaking.
See Notes to Financial Statements.
130
<PAGE>
- --------------------------------------------------------------------------------
SCHEDULE OF INVESTMENTS (Unaudited)
Stein Roe Growth Stock Fund, Variable Series / June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Market
Shares Value
------------ ------------
<S> <C> <C>
COMMON STOCKS--99.3%
Advertising--2.0%
Omnicom Group ............................................................ 80,000 $ 6,400,000
------------
Business Services--2.6%
Paychex .................................................................. 262,500 8,367,188
------------
Computers and Computer Software--14.8%
Cisco Systems (a) ........................................................ 300,000 19,350,000
EMC (a) .................................................................. 180,000 9,900,000
IBM ...................................................................... 50,000 6,462,500
Microsoft (a) ............................................................ 140,000 12,626,250
------------
48,338,750
------------
Consumer Related--6.2%
Gillette ................................................................. 140,000 5,740,000
Mattel Incorporated ...................................................... 300,000 7,931,250
Procter & Gamble ......................................................... 75,000 6,693,750
------------
20,365,000
------------
Drugs--4.6%
Pfizer ................................................................... 90,000 9,877,500
Warner-Lambert ........................................................... 75,000 5,203,125
------------
15,080,625
------------
Electrical Equipment--3.5%
General Electric ......................................................... 100,000 11,300,000
------------
Energy--1.6%
Schlumberger Limited ..................................................... 80,000 5,095,000
------------
Financial Services--7.5%
Citigroup ................................................................ 300,000 14,250,000
Fannie Mae ............................................................... 150,000 10,256,250
------------
24,506,250
------------
Food, Beverage and Tobacco--1.7%
Coca-Cola ................................................................ 90,000 5,625,000
------------
Health Care--2.9%
Cardinal Health .......................................................... 150,000 9,618,750
------------
Insurance--3.9%
American International Group ............................................. 110,000 12,876,875
------------
Leisure and Entertainment--6.0%
Time Warner .............................................................. 200,000 14,700,000
Walt Disney Productions .................................................. 160,000 4,930,000
------------
</TABLE>
<TABLE>
<CAPTION>
Market
Shares Value
------------ ------------
<S> <C> <C>
19,630,000
------------
Manufacturing--8.4%
Applied Materials Incorporated ........................................... 125,000 $ 9,234,375
Corning Incorporated ..................................................... 75,000 5,259,375
Tyco International Limited ............................................... 135,000 12,791,250
------------
27,285,000
------------
Medical Supplies--3.6%
Medtronic ................................................................ 150,000 11,681,250
------------
Retail--9.3%
Home Depot ............................................................... 200,000 12,887,500
Kohl's (a) ............................................................... 150,000 11,578,125
Walgreen Co. ............................................................. 200,000 5,875,000
------------
30,340,625
------------
Telecommunications--20.7%
America Online Incorporated .............................................. 50,000 5,525,000
AT&T Corporation ......................................................... 125,000 6,976,562
Comcast Corporation ...................................................... 200,000 7,687,500
Lucent Technologies ...................................................... 160,000 10,790,000
MCI WorldCom (a) ......................................................... 185,000 15,956,250
Motorola ................................................................. 110,000 10,422,500
Tellabs (a) .............................................................. 150,000 10,134,375
------------
67,492,187
------------
Total Common Stocks
(cost of $163,055,562) .................................................................. 324,002,500
------------
Par
-------
SHORT-TERM OBLIGATION--1.4%
Commercial Paper--1.4%
Associates Corp. of North
America, 5.600% 7/1/99
(cost of $4,522,381)................................................... $4,520,000 4,520,000
------------
Total Investments--100.7%
(cost of $167,577,943) (b) .............................................................. 328,522,500
Other Assets & Liabilities, Net--(0.7%) (2,337,607)
------------
Total Net Assets 100.0% .................................................................. $326,184,893
============
</TABLE>
Notes to Portfolio of Investments:
(a) Non-income producing.
(b) Cost for federal income tax purposes is the same.
See Notes to Financial Statements.
131
<PAGE>
- --------------------------------------------------------------------------------
STATEMENT OF ASSETS AND LIABILITIES (Unaudited)
SteinRoe Variable Investment Trust Stein Roe Growth Stock Fund, Variable
Series / June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<S> <C>
Assets:
Investments, at market value (identified cost $163,055,562) .................. $324,002,500
Short-term obligations (identified cost $4,522,381) .......................... 4,520,000
Cash ......................................................................... 54,841
Receivable for fund shares sold .............................................. 18,372
Dividend and tax reclaims receivable ......................................... 126,175
Other assets ................................................................. 11,534
------------
Total assets ............................................................... 328,733,422
------------
Liabilities:
Payable for investments purchased ............................................ 1,744,188
Payable for fund shares repurchased .......................................... 605,484
Management fee payable ....................................................... 126,042
Administration fee payable ................................................... 37,812
Bookkeeping fee payable ...................................................... 2,839
Transfer agent fee payable ................................................... 419
Accrued expenses payable ..................................................... 31,745
------------
Total liabilities .......................................................... 2,548,529
------------
Net assets ................................................................... $326,184,893
============
Net assets represented by:
Paid-in capital ............................................................. $136,352,723
Accumulated overdistributed net investment income ........................... (64,135)
Accumulated net realized gains on investments ............................... 28,951,655
Net unrealized appreciation on investments and foreign currency transactions 160,944,650
------------
Total net assets applicable to outstanding shares of beneficial interest ..... $326,184,893
============
Shares of beneficial interest outstanding .................................... 6,707,213
============
Net asset value per share .................................................... $48.63
======
</TABLE>
- --------------------------------------------------------------------------------
STATEMENT OF OPERATIONS (Unaudited)
For the Six Months Ended June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<S> <C>
Investment income:
Dividends ..................................................... $ 711,107
Interest income ............................................... 252,330
-----------
Total investment income ..................................... 963,437
-----------
Expenses:
Management fee ............................................... 745,112
Administration fee ........................................... 223,517
Bookkeeping fee .............................................. 16,516
Transfer agent fee ........................................... 4,474
Audit fee .................................................... 10,200
Trustees' expense ............................................ 8,688
Custodian fee ................................................ 724
Legal fee .................................................... 1,629
Miscellaneous expense ........................................ 15,293
-----------
Total expenses .............................................. 1,026,153
-----------
Net investment loss ........................................... (62,716)
Realized and unrealized gains on investments:
Net realized gains on investments ............................ 28,952,930
Change in net unrealized appreciation on investments ......... 12,243,911
-----------
Net increase in net assets resulting from operations .......... $41,134,125
===========
</TABLE>
See Notes to Financial Statements.
132
<PAGE>
- --------------------------------------------------------------------------------
STATEMENTS OF CHANGES IN NET ASSETS (Unaudited)
SteinRoe Variable Investment Trust Stein Roe Growth Stock Fund, Variable Series
/ June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Six Months Year
Ended Ended
June 30, December 31,
1999 1998
------------- -------------
<S> <C> <C>
Operations:
Net investment income (loss) ................................................... $ (62,716) $ 489,220
Net realized gains on investments .............................................. 28,952,930 8,083,201
Change in unrealized appreciation on investments ............................... 12,243,911 50,182,311
------------ ------------
Net increase in net assets resulting from operations ............................ 41,134,125 58,754,732
------------ ------------
Distributions declared from:
Net investment income .......................................................... (489,987) (590,000)
Net realized gains ............................................................. (8,083,000) (12,603,000)
------------ ------------
Total distributions ............................................................. (8,572,987) (13,193,000)
------------ ------------
Fund share transactions:
Proceeds from fund shares sold ................................................. 35,577,645 61,216,357
Cost of fund shares repurchased ................................................ (22,110,782) (61,786,672)
Distributions reinvested ....................................................... 8,573,014 13,193,000
------------ ------------
Net increase in net assets resulting from fund share transactions ............... 22,039,877 12,622,685
------------ ------------
Total increase in net assets .................................................... 54,601,015 58,184,417
Net assets:
Beginning of year .............................................................. 271,583,878 213,399,461
------------ ------------
End of year .................................................................... $326,184,893 271,583,878
============ ============
Accumulated undistributed (overdistributed) net investment income included in
ending net assets .............................................................. $ (64,135) $ 488,568
============ ============
Analysis of changes in shares of beneficial interest:
Shares sold .................................................................... 766,506 1,526,333
Shares repurchased ............................................................. (480,528) (1,560,693)
Distributions reinvested ....................................................... 182,677 366,676
------------ ------------
Net increase .................................................................... 468,655 332,316
============ ============
</TABLE>
See Notes to Financial Statements.
133
<PAGE>
NOTES TO FINANCIAL STATEMENTS (Unaudited)
Note 1. Interim Financial Statements
In the opinion of management of Stein Roe Growth Stock Fund, Variable Series
(the Fund), a series of Stein Roe Variable Investment Trust, the accompanying
financial statements contain all normal and recurring adjustments necessary for
the fair presentation of the financial position of the Fund at June 30, 1999,
and the results of its operations, the changes in its assets and the financial
highlights for the six months then ended.
Note 2. Accounting Policies
Organization--The Fund is a diversified portfolio of a Massachusetts business
trust, registered under the Investment Company Act of 1940, as amended, as an
open-end management investment company. The Fund's investment objective is to
seek long-term capital growth by investing at least 65% of total net assets in
growth companies. The Fund's capitalization consists of an unlimited number of
shares of beneficial interest without par value that represent a separate
series of the Trust. Each share of a Fund represents an equal proportionate
beneficial interest in that Fund and, when issued and outstanding, is fully
paid and nonassessable. Shareholders would be entitled to share proportionally
in the net assets of a Fund available for distribution to shareholders upon
liquidation of a Fund. Shares of the Trust are available and are being marketed
exclusively as a pooled funding vehicle for variable annuity contracts ("VA
contracts") and Variable Life Insurance Policies ("VLI Policies") offered by
the separate accounts of the life insurance companies ("Participating Insurance
Companies"). Certain Participating Insurance Companies are affiliated with the
Investment Advisor and sub-advisors to the Fund ("Affiliated Participating
Insurance Companies"). Such Affiliated Participating Insurance Companies are
Keyport Life Insurance Company ("Keyport"), Independence Life & Annuity Company
("Independence") and Liberty Life Assurance Company of Boston ("Liberty Life").
The Participating Insurance Companies and their separate accounts own all the
shares of the Fund. Stein Roe & Farnham Inc. (the Manager) ("Stein Roe"),
provides investment management, administrative and advisory services to the
Fund pursuant to its Management Agreements with the Trust. Liberty Fund
Services, Inc. (the Transfer Agent), provides transfer agency services to the
Trust. Keyport Financial Services Corp. ("KFSC") serves as the principal
underwriter of the Trust with respect to sales of shares to Affiliated
Participating Insurance Companies. The Manager, the Transfer Agent, KFSC,
Keyport and Independence are wholly-owned indirect subsidiaries of Liberty
Financial Companies, Inc. ("LFC"). As of June 30, 1999, Liberty Mutual
Insurance Companies ("Liberty Mutual") owned approximately 71% of the
outstanding voting shares of LFC. Liberty Life is a subsidiary of Liberty
Mutual.
The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates. The following is a summary of
significant accounting policies consistently followed by the Fund in the
preparation of its financial statements.
Security valuation and transactions--Equity securities generally are valued at
the last sale price or, in the case of unlisted or listed securities for which
there were no sales during the day, at current quoted bid prices.
Short-term obligations with a maturity of 60 days or less are valued at
amortized cost.
The value of all assets and liabilities quoted in foreign currencies are
translated into U.S. dollars at that day's exchange rates.
Portfolio positions for which market quotations are not readily available are
valued at fair value under procedures approved by the Trustees.
Security transactions are accounted for on the date the securities are
purchased, sold or mature.
Cost is determined and gains (losses) are based upon the specific
identification method for both financial statement and federal income tax
purposes.
Federal income taxes--Consistent with the Fund's policy to qualify as a
regulated investment company and to distribute all of its taxable income, no
federal income tax has been accrued.
Interest income, debt discount and premium--Interest income is recorded on the
accrual basis. Original issue discount is accreted to interest income over the
life of a security with a corresponding increase in the cost basis; premium and
market discount are not amortized or accreted.
Distributions to shareholders--The Fund intends to distribute as dividends or
capital gains distributions, at least annually, substantially all of their net
investment income and net profits realized from the sale of investments. All
dividends and distributions are reinvested in additional shares of the Funds at
net asset value as of the record date of the distribution. Income and capital
gain distributions are determined in accordance with Federal Income accounting
principles.
The amount and character of income and gains to be distributed are determined
in accordance with income tax regulations which may differ from generally
accepted accounting principles. Reclassifications are made to the Fund's
capital accounts to reflect income and gains available for distribution (or
available capital loss carryforwards) under income tax regulations.
Foreign currency transactions--Net realized and unrealized gains (losses) on
foreign currency transactions includes
134
<PAGE>
NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
gains (losses) arising from the fluctuations in exchange rates between trade
and settlement dates on securities transactions, gains (losses) arising from
the disposition of foreign currency, and currency gains (losses) between the
accrual and payment dates on dividends and interest income and foreign
withholding taxes.
The Fund does not distinguish that portion of gains (losses) on investments
which is due to changes in foreign exchange rates from that which is due to
changes in market prices of the investments. Such fluctuations are included
with the net realized and unrealized gains (losses) on investments.
Other--Corporate actions are recorded on ex-date (except for certain foreign
securities which are recorded as soon after ex-date as the Fund becomes aware
of such), net of nonrebatable tax withholdings. Where a high level of
uncertainty as to collection exists, income on securities is recorded net of
all tax withholdings with any rebates recorded when received.
The Fund's custodian takes possession through the federal book-entry system of
securities collateralizing repurchase agreements. Collateral is
marked-to-market daily to ensure that the market value of the underlying assets
remains sufficient to protect the Fund. The Fund may experience costs and
delays in liquidating the collateral if the issuer defaults or enters
bankruptcy.
Note 3. Fees and Compensation Paid to Affiliates
Management and Administrative fees--Stein Roe (the Manager), receives a
monthly fee equal to 0.50% and 0.15% annually of the Fund's average daily net
assets for the management and administrative fees, respectively.
Bookkeeping fee--The Manager provides bookkeeping and pricing services for a
monthly fee equal to $25,000 annually plus 0.0025% of the Fund's average net
assets over $50 million.
Transfer agent fee--Liberty Funds Services, Inc. (the Transfer Agent),
provides shareholder services for an annual rate of $7,500.
Expense limits--The Manager has agreed, until further notice, to waive fees
and bear certain Fund expenses to the extent that total expenses (including
management fee) exceed 0.80% annually of the Fund's average daily net assets.
For the six months ended June 30, 1999, the Fund's operating expenses, as
defined above, did not exceed the 0.80% expense limit.
Other--The Fund pays no compensation to its officers, all of whom are
employees of the Advisor.
The Fund's Trustees may participate in a deferred compensation plan which may
be terminated at any time. Obligations of the plan will be paid solely out of
the Fund's assets.
Note 4. Portfolio Information
Investment activity--During the six months ended June 30, 1999, purchases and
sales of investments, other than short term obligations, were $54,330,870 and
$50,898,367, respectively.
Unrealized appreciation (depreciation) at June 30, 1999, based on cost of
investments for both financial statement and federal income tax purposes was:
<TABLE>
<S> <C>
Gross unrealized appreciation $161,814,172
Gross unrealized depreciation (884,653)
------------
Net unrealized appreciation $160,929,519
------------
</TABLE>
Other--There are certain additional risks involved when investing in foreign
securities that are not inherent with investments in domestic securities. These
risks may involve foreign currency exchange rate fluctuations, adverse
political and economic developments and the possible prevention of foreign
currency exchange or the imposition of other foreign governmental laws or
restrictions.
The Fund may focus its investments in certain industries, subjecting it to
greater risk than a fund that is more diversified.
135
<PAGE>
- --------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS
SteinRoe Variable Investment Trust Stein Roe Growth Stock Fund, Variable
Series / June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
(Unaudited)
Six Months
Ended Year Ended December 31,
June 30, -----------------------------------------------------------
1999 1998 1997 1996 1995 1994
----------- ------- ------- ------- ------- -------
<S> <C> <C> <C> <C> <C> <C>
Per share operating performance:
Net asset value, beginning of year ......... $ 43.53 $ 36.13 $ 28.61 $ 23.59 $ 18.11 $ 20.65
------- ------- ------- ------- ------- -------
Net investment income ...................... (0.08) 0.08 0.10 0.13 0.15 0.15
Net realized and unrealized gains
on investments ............................ 6.54 9.54 8.84 4.98 6.68 (1.46)
-------- ------- ------- ------- ------- -------
Total from investment operations ........... 6.46 9.62 8.94 5.02 6.83 (1.31)
-------- ------- ------- ------- ------- -------
Less distributions:
From net investment income ................ (0.08) (0.10) (0.12) -- (0.15) (0.17)
From net realized gains ................... (1.28) (2.12) (1.30) -- (1.20) (1.06)
-------- -------- -------- -------- -------- -------
Total distributions ........................ (1.36) (2.22) (1.42) -- (1.35) (1.23)
-------- -------- -------- -------- -------- -------
Net asset value, end of year ............... $ 48.63 $ 43.53 $ 36.13 $ 28.61 $ 23.59 $ 18.11
======== ======== ======== ======== ======== =======
Total return:
Total investment return ................... 14.95%* * 27.91% 32.28% 21.28% 37.73% (6.35)%
Ratios/supplemental data:
Net assets, end of year (000's) ............ $326,185 $271,584 $213,399 $161,879 $136,834 $98,733
Ratio of expenses to average
net assets ................................ 0.67%* 0.70% 0.71% 0.73% 0.74% 0.77%
Ratio of net investment income
to average net assets ..................... (0.30)%* 0.21% 0.32% 0.49% 0.72% 0.75%
Portfolio turnover ratio ................... 18%** 40% 28% 35% 41% 72%
</TABLE>
* Annualized.
** Not annualized.
See Notes to Financial Statements.
136
<PAGE>
- --------------------------------------------------------------------------------
SCHEDULE OF INVESTMENTS (Unaudited)
Stein Roe Balanced Fund, Variable Series / June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Market
Shares Value
---------- -----------
<S> <C> <C>
COMMON STOCKS--54.7%
Aerospace/Defense 2.1%
General Dynamics ....................................................... 43,000 $ 2,945,500
Raytheon Class B ....................................................... 36,000 2,533,500
United Technologies .................................................... 40,000 2,867,500
----------
8,346,500
----------
Automotive--0.6%
Ford Motor Company ..................................................... 42,000 2,370,375
----------
Banks--2.6%
Banc One ............................................................... 49,000 2,918,563
BankAmerica ............................................................ 44,000 3,225,794
Bayerische Vereinsbank ................................................. 18,400 1,198,323
Royal Bank of Scotland Group ........................................... 153,308 3,121,802
----------
10,464,482
----------
Building and Construction--1.1%
Alcoa .................................................................. 18,000 1,113,750
Masco .................................................................. 57,000 1,645,875
Royal Group Technologies
Limited (a) ......................................................... 53,000 1,560,187
----------
4,319,812
----------
Chemicals--1.0%
E.I. du Pont de Nemours ................................................ 58,000 3,962,125
----------
Commercial Services--0.4%
Unilever ............................................................... 21,428 1,494,603
----------
Computers--5.7%
Microsoft (a) .......................................................... 94,000 8,477,625
EMC .................................................................... 25,000 1,375,000
IBM .................................................................... 51,000 6,591,750
Oracle ................................................................. 80,000 2,970,000
Sun Microsystems ....................................................... 46,000 3,168,250
----------
22,582,625
----------
Cosmetics & Toiletries--1.0%
Gillette ............................................................... 39,000 1,599,000
Procter & Gamble ....................................................... 27,000 2,409,750
----------
4,008,750
----------
Drugs and Health Care--4.6%
ALZA (a) ............................................................... 50,000 2,543,750
American Home Products ................................................. 55,000 3,162,500
Bristol-Myers Squibb ................................................... 66,000 4,648,875
Elan ADRs (a) .......................................................... 64,000 1,776,000
Eli Lilly & Company .................................................... 35,000 2,506,875
Pfizer ................................................................. 34,000 3,731,500
----------
18,369,500
----------
Electrical Equipment--2.2%
Emerson Electric ....................................................... 32,000 2,012,000
General Electric ....................................................... 61,000 6,893,000
----------
8,905,000
----------
</TABLE>
<TABLE>
<CAPTION>
Market
Shares Value
---------- -----------
<S> <C> <C>
Electric Services 0.7%
AES .................................................................... 50,000 $ 2,906,250
----------
Electronics--1.7%
Intel .................................................................. 64,000 3,808,000
Motorola ............................................................... 32,000 3,032,000
----------
6,840,000
----------
Financial Services--4.0%
Capital One Financial .................................................. 39,000 2,171,813
Citigroup .............................................................. 112,250 5,331,875
Concord ................................................................ 20,000 846,250
Freddie Mac ............................................................ 48,000 2,784,000
Fannie Mae ............................................................. 22,000 1,504,250
Goldman Sachs Group .................................................... 12,400 895,900
Heller Financial ....................................................... 37,000 1,029,063
Prism Financial ........................................................ 71,300 1,457,194
----------
16,020,345
----------
Food, Beverage and Tobacco--1.3%
PepsiCo ................................................................ 61,000 2,359,937
Philip Morris Companies ................................................ 49,000 1,969,187
Sara Lee ............................................................... 40,000 907,500
----------
5,236,624
----------
Index Depositary Receipts--1.7%
S&P 400 Depositary Receipts ............................................ 55,000 4,310,625
World Equity Benchmark Shares
(WEBS) Japan Index Series ........................................... 210,000 2,625,000
----------
6,935,625
----------
Insurance--1.3%
American International Group ........................................... 43,000 5,033,688
----------
Manufacturing 1.1%
Tyco International ..................................................... 48,036 4,551,411
----------
Medical Technology--0.9%
IMS Health ............................................................. 82,000 2,562,500
Medtronic .............................................................. 15,000 1,168,125
----------
3,730,625
----------
Multimedia 1.0%
Time Warner ............................................................ 54,000 3,969,000
----------
Networking Products--1.6%
Cisco Systems (a) ...................................................... 102,000 6,559,875
----------
Oil and Gas--2.5%
BP Amoco ADRs .......................................................... 31,248 3,390,408
Mobil .................................................................. 44,000 4,356,000
Schlumberger ........................................................... 33,000 2,101,687
----------
9,848,095
----------
Paper 0.2%
Georgia Pacific ........................................................ 19,000 900,125
----------
Radio and Television--1.6%
Clear Channel Communications (a)........................................ 39,000 2,688,563
Comcast ................................................................ 90,000 3,459,375
----------
6,147,938
----------
</TABLE>
See Notes to Investment Portfolio.
137
<PAGE>
- --------------------------------------------------------------------------------
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
Stein Roe Balanced Fund, Variable Series / June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Market
Shares Value
---------- -----------
<S> <C> <C>
Real Estate--1.2%
Equity Residential Properties Trust 44,000 $ 1,982,750
Apartment Investment &
Management ..................... 24,000 1,026,000
Reckson Associates Realty
Corporation .................... 81,800 1,922,300
----------
4,931,050
----------
Retail--3.6%
Home Depot ........................ 65,000 4,188,438
Kohl's (a) ........................ 27,000 2,084,063
McDonalds ......................... 69,000 2,850,562
Wal-Mart Stores ................... 110,000 5,307,500
----------
14,430,563
----------
Telecommunications--6.9%
Ameritech ......................... 52,000 3,822,000
AT&T .............................. 87,631 4,890,891
Bellsouth ......................... 60,000 2,812,500
Lucent Technologies ............... 53,000 3,574,187
MCI WorldCom (a) .................. 64,500 5,563,125
Tellabs (a) ....................... 34,000 2,297,125
Sprint ............................ 21,000 1,199,625
Vodafone Airtouch ................. 18,000 3,546,000
----------
27,705,453
----------
Utilities--1.6%
Endesa ADRs ....................... 74,000 1,572,500
Enron ............................. 36,000 2,943,000
Kinder Morgan Energy Partners,
L.P. ........................... 50,000 1,850,000
----------
6,365,500
----------
Waste Disposal 0.5%
Waste Management .................. 39,000 2,096,250
----------
Total Common Stocks
(cost of $154,187,175) ................... 219,032,189
-----------
Par
Value
-----
LONG-TERM OBLIGATIONS--31.9%
Aerospace and Defense--0.4%
Raytheon,
6.150% 11/1/08 ................. $1,750,000 1,646,662
-----------
Air Transportation--0.5%
Federal Express 1994
Pass-Through Certificates
Series A1 7.530% 9/23/06 ....... 1,575,000 1,586,923
United Airlines 1991
Pass-Through Certificates
Series A1 9.200% 3/22/08 ....... 620,538 672,495
-----------
2,259,418
-----------
</TABLE>
<TABLE>
<CAPTION>
Par Market
Value Value
----------- -----------
<S> <C> <C>
Asset-Backed Securities--0.4%
American Mortgage Trust Series
1993-3, Class 3B
8.190% 9/27/22 .................. $1,299,750 $ 1,289,053
Greentree Home Improvement,
Loan Trust Series 1994-A
Class A, 7.050% 3/15/14 ......... 383,095 378,845
----------
1,667,898
----------
Banks--1.7%
Den Danske Bank,
6.550% 9/15/03 .................. 2,250,000 2,235,488
Deutsche Ausgleichsbank,
7.000% 9/24/01 .................. 2,250,000 2,274,480
First Chicago NBD,
6.125% 2/15/06 .................. 2,250,000 2,137,365
----------
6,647,333
----------
Construction and Housing--0.6%
Hanson Overseas,
6.750% 9/15/05 .................. 2,500,000 2,492,075
----------
Extractive-Energy--0.7%
BOC Group, 5.875%
1/29/01 ......................... 2,750,000 2,745,710
----------
Financial--3.0%
Associates Corp. of North America
7.500% 4/15/02 .................. 4,000,000 4,113,320
6.950% 11/1/18 .................... 2,350,000 2,233,111
Lehman Brothers Commercial
Conduit, Mortgage Trust Series
1998-C4, Class A1B,
6.210% 10/15/08 ................. 1,250,000 1,187,891
Household Finance,
5.875% 11/1/02 .................. 2,500,000 2,450,675
Transamerica Finance,
6.125% 11/1/01 .................. 2,000,000 1,990,300
----------
11,975,297
----------
Industrial--1.1%
Safeway, 5.750% 11/15/00 ........... 1,500,000 1,491,315
USX, 6.850% 3/1/08 ................. 3,000,000 2,884,020
----------
4,375,335
----------
Insurance--0.6%
Prudential Insurance,
7.650% 7/1/07 ................... 2,500,000 2,580,800
----------
Oil-Field Services 0.6%
Baker Hughes,
6.250% 1/15/09 .................. 2,500,000 2,369,125
----------
Telecommunications--0.6%
U.S. West Capital Funding,
6.250% 7/15/05 .................. 2,500,000 2,393,475
----------
</TABLE>
See Notes to Investment Portfolio.
138
<PAGE>
- --------------------------------------------------------------------------------
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
Stein Roe Balanced Fund, Variable Series / June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Par Market
Value Value
----------- ----------
<S> <C> <C>
U.S. Government and Agency Obligations--21.0%
FHLMC Gold
6.500% 12/1/10 ........................ $ 642,472 $ 634,242
6.500% 5/1/11 ......................... 610,658 602,835
6.500% 6/1/11 ......................... 4,067,085 4,014,986
12.000% 7/1/20 ........................ 748,307 845,122
6.500% 3/1/26 ......................... 2,819,978 2,725,678
6.500% 6/1/26 ......................... 1,936,790 1,872,023
6.500% 2/1/27 ......................... 890,276 860,230
6.500% 3/1/27 ......................... 2,182,316 2,108,662
6.500% 4/1/27 ......................... 704,288 680,519
6.500% 9/15/28 ........................ 2,469,856 2,386,498
7.000% 7/1/28 ......................... 2,285,649 2,262,793
FNMA Medium-Term Note
5.125% 2/13/04 ........................ 3,252,000 3,116,457
GNMA
6.625% 7/20/25 ........................ 414,117 420,321
8.000% 3/15/26 ........................ 2,872,203 2,951,188
6.000% 12/15/28 ....................... 5,015,761 4,691,292
U.S. Treasury Bonds
6.500% 8/15/05 ........................ 4,000,000 4,131,480
7.250% 5/15/16 ........................ 5,500,000 6,055,665
7.875% 2/15/21 ........................ 4,500,000 5,330,295
7.625% 2/15/25 ........................ 3,750,000 4,412,212
U.S. Treasury Notes
6.375% 5/15/00 ........................ 900,000 908,244
5.000% 2/28/01 ........................ 4,700,000 4,664,139
7.875% 8/15/01 ........................ 500,000 522,640
6.250% 2/15/03 ........................ 5,250,000 5,340,562
5.750% 8/15/03 ........................ 10,500,000 10,500,105
6.500% 10/15/06 ....................... 8,100,000 8,366,247
6.625% 5/15/07 ........................ 3,200,000 3,335,424
------------
83,739,859
------------
Utilities--0.7%
National Rural Utilities,
5.000% 10/1/02 ...................... 2,750,000 2,653,062
------------
Total Long-Term Obligations
(cost of $128,318,038) ........................... 127,546,049
------------
</TABLE>
<TABLE>
<CAPTION>
Par Market
Value Value
----------- ----------
<S> <C> <C>
SHORT-TERM OBLIGATIONS--13.7%
Commercial Paper--13.7%
Associates First Capital,
5.600% 7/1/99 ....................... $14,290,000 $ 14,290,000
Lockheed Martin, 5.550% 7/1/99 ......... 15,000,000 15,000,000
Safeway, 5.750% 7/6/99 ................. 15,500,000 15,487,621
Solutia, 5.200% 7/1/99 ................. 10,000,000 10,000,000
------------
(cost of $54,776,960) ............................. 54,777,621
------------
Total Investments--100.3%
(cost of $337,282,173) (b) ...................... 401,355,859
Other Assets & Liabilities, Net--(0.3%) ............ (981,319)
------------
Total Net Assets--100.0% ........................... $400,374,540
------------
</TABLE>
Notes to Portfolio of Investments
(a) Non-income producing security.
(b) Cost for federal income tax purposes is $337,307,967.
ADR -- American Depositary Receipt
See Notes to Financial Statements.
139
<PAGE>
- --------------------------------------------------------------------------------
STATEMENT OF ASSETS AND LIABILITIES (Unaudited)
SteinRoe Variable Investment Trust Stein Roe Balanced Fund, Variable
Series / June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<S> <C>
Assets:
Investments, at market value (identified cost $282,505,213) ............. $346,578,238
Short-term obligations (identified cost $54,776,960) .................... 54,777,621
Receivable for investments sold ......................................... 5,707,246
Dividends, tax reclaims and interest receivable ......................... 2,491,447
Receivable for fund shares sold ......................................... 487,126
Cash .................................................................... 56,120
Other assets ............................................................ 29,910
------------
Total assets .......................................................... 410,127,708
------------
Liabilities:
Payable for investments purchased ....................................... 8,880,874
Payable for fund shares repurchased ..................................... 552,696
Management fee payable .................................................. 143,509
Administration fee payable .............................................. 47,836
Bookkeeping fee payable ................................................. 3,023
Transfer agent fee payable .............................................. 272
Other liabilities ....................................................... 124,958
------------
Total liabilities ..................................................... 9,753,168
------------
Net assets .............................................................. $400,374,540
============
Net assets represented by:
Paid-in capital ........................................................ $311,344,503
Accumulated undistributed net investment income ........................ 5,026,228
Accumulated net realized gains on investments .......................... 19,930,123
Net unrealized appreciation on investments ............................. 64,073,686
------------
Total net assets applicable to outstanding shares of beneficial interest $400,374,540
============
Shares of beneficial interest outstanding ............................... 24,015,400
============
Net asset value per share ............................................... $16.67
======
</TABLE>
- --------------------------------------------------------------------------------
STATEMENT OF OPERATIONS (Unaudited)
For the Six Months Ended June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<S> <C>
Investment income:
Interest income ...................................................... $ 4,977,479
Dividends ............................................................ 1,301,943
-----------
Total investment income ............................................ 6,279,422
-----------
Expenses:
Management fee ...................................................... 853,485
Administration fee .................................................. 290,457
Bookkeeping fee ..................................................... 16,350
Transfer agent fee .................................................. 3,750
Audit fee ........................................................... 6,124
Trustees' expense ................................................... 8,653
Custodian fee ....................................................... 10,799
Legal fee ........................................................... 2,294
Miscellaneous expense ............................................... 60,608
-----------
Total expenses ..................................................... 1,252,520
-----------
Net investment income ................................................ 5,026,902
Realized and unrealized gains (losses) on investments:
Net realized gains on investments ................................... 20,166,600
Net realized losses on foreign currency transactions ................ (5,547)
Change in net unrealized appreciation or depreciation on investments (5,178,197)
-----------
Net increase in net assets resulting from operations ................. $20,009,758
===========
</TABLE>
See Notes to Financial Statements.
140
<PAGE>
- --------------------------------------------------------------------------------
STATEMENTS OF CHANGES IN NET ASSETS
SteinRoe Variable Investment Trust Stein Roe Balanced Fund, Variable Series /
June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
(Unaudited)
Six Months Year
Ended Ended
June 30, December 31,
1999 1998
------------- -------------
<S> <C> <C>
Operations:
Net investment income ............................................................ $ 5,026,902 $ 10,014,265
Net realized gains on investments and foreign currency transactions .............. 20,161,053 18,597,075
Change in unrealized appreciation (depreciation) on investments .................. (5,178,197) 11,666,861
------------ ------------
Net increase in net assets resulting from operations .............................. 20,009,758 40,278,201
------------ ------------
Distributions declared from:
Net investment income ............................................................ (10,079,000) (9,760,000)
Net realized gains ............................................................... (19,054,000) (21,501,000)
------------ ------------
Total distributions ............................................................... (29,133,000) (31,261,000)
------------ ------------
Fund share transactions:
Proceeds from fund shares sold ................................................... 51,234,802 56,464,510
Cost of fund shares repurchased .................................................. (32,693,132) (59,952,201)
Distributions reinvested ......................................................... 29,132,980 31,261,000
------------ ------------
Net increase in net assets resulting from fund share transactions ................. 47,674,650 27,773,309
------------ ------------
Total increase in net assets ...................................................... 38,551,408 36,790,510
Net assets:
Beginning of year ................................................................ 361,823,132 325,032,622
------------ ------------
End of year ...................................................................... $400,374,540 361,823,132
============ ============
Accumulated undistributed net investment income included in ending net assets ..... $ 5,026,228 $ 10,078,326
============ ============
Analysis of changes in shares of beneficial interest:
Shares sold ...................................................................... 3,078,455 3,429,829
Shares repurchased ............................................................... (1,967,681) (3,644,905)
Distributions reinvested ......................................................... 1,796,115 1,989,880
------------ ------------
Net increase ...................................................................... 2,906,889 1,774,804
============ ============
</TABLE>
See Notes to Financial Statements.
141
<PAGE>
NOTES TO FINANCIAL STATEMENTS (Unaudited)
Note 1. Interim Financial Statements
In the opinion of management of Stein Roe Balanced Fund, Variable Series (the
Fund), formerly Stein Roe Special Venture Fund, Variable Series, a series of
Stein Roe Variable Investment Trust, the accompanying financial statements
contain all normal and recurring adjustments necessary for the fair
presentation of the financial position of the Fund at June 30, 1999, and the
results of its operations, the changes in its assets and the financial
highlights for the six months then ended.
Note 2. Accounting Policies
Organization--The Fund is a diversified portfolio of a Massachusetts business
trust, registered under the Investment Company Act of 1940, as amended, as an
open-end management investment company. The Fund's investment objective is to
seek high total investment return by investing in equity and debt securities.
The Fund's capitalization consists of an unlimited number of shares of
beneficial interest without par value that represent a separate series of the
Trust. Each share of a Fund represents an equal proportionate beneficial
interest in that Fund and, when issued and outstanding, is fully paid and
nonassessable. Shareholders would be entitled to share proportionally in the
net assets of a Fund available for distribution to shareholders upon
liquidation of a Fund. Shares of the Trust are available and are being marketed
exclusively as a pooled funding vehicle for variable annuity contracts ("VA
contracts") and Variable Life Insurance Policies ("VLI Policies") offered by
the separate accounts of the life insurance companies ("Participating Insurance
Companies"). Certain Participating Insurance Companies are affiliated with the
Investment Advisor and sub-advisors to the Fund ("Affiliated Participating
Insurance Companies"). Such Affiliated Participating Insurance Companies are
Keyport Life Insurance Company ("Keyport"), Independence Life & Annuity Company
("Independence") and Liberty Life Assurance Company of Boston ("Liberty Life").
The Participating Insurance Companies and their separate accounts own all the
shares of the Fund. Stein Roe & Farnham Inc. (the Manager) ("Stein Roe"),
provides investment management, administrative and advisory services to the
Fund pursuant to its Management Agreements with the Trust. Liberty Fund
Services, Inc. (the Transfer Agent), provides transfer agency services to the
Trust. Keyport Financial Services Corp. ("KFSC") serves as the principal
underwriter of the Trust with respect to sales of shares to Affiliated
Participating Insurance Companies. The Manager, the Transfer Agent, KFSC,
Keyport and Independence are wholly-owned indirect subsidiaries of Liberty
Financial Companies, Inc. ("LFC"). As of June 30, 1999, Liberty Mutual
Insurance Companies ("Liberty Mutual") owned approximately 71% of the
outstanding voting shares of LFC. Liberty Life is a subsidiary of Liberty
Mutual.
The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates. The following is a summary of
significant accounting policies consistently followed by the Fund in the
preparation of its financial statements.
Security valuation and transactions--Debt securities generally are valued by a
pricing service based upon market transactions for normal, institutional-size
trading units of similar securities. When management deems it appropriate, an
over-the-counter or exchange bid quotation is used.
Equity securities generally are valued at the last sale price or, in the case
of unlisted or listed securities for which there were no sales during the day,
at current quoted bid prices.
Short-term obligations with a maturity of 60 days or less are valued at
amortized cost.
The value of all assets and liabilities quoted in foreign currencies are
translated into U.S. dollars at that day's exchange rates.
Portfolio positions for which market quotations are not readily available are
valued at fair value under procedures approved by the Trustees.
Security transactions are accounted for on the date the securities are
purchased, sold or mature.
Cost is determined and gains (losses) are based upon the specific
identification method for both financial statement and federal income tax
purposes.
Federal income taxes--Consistent with the Fund's policy to qualify as a
regulated investment company and to distribute all of its taxable income, no
federal income tax has been accrued.
Interest income, debt discount and premium--Interest income is recorded on the
accrual basis. Original issue discount is accreted to interest income over the
life of a security with a corresponding increase in the cost basis; premium and
market discount are not amortized or accreted.
Distributions to shareholders--The Fund intends to distribute as dividends or
capital gains distributions, at least annually, substantially all of their net
investment income and net profits realized from the sale of investments. All
dividends and distributions are reinvested in additional shares of the Funds at
net asset value as of the record date of the distribution. Income and capital
gain distributions are determined in accordance with Federal Income accounting
principles.
The amount and character of income and gains to be distributed are determined
in accordance with income tax regulations which may differ from generally
accepted accounting principles. Reclassifications are made to the Fund's
capital
142
<PAGE>
NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
accounts to reflect income and gains available for distribution (or available
capital loss carryforwards) under income tax regulations.
Foreign currency transactions--Net realized and unrealized gains (losses) on
foreign currency transactions includes gains (losses) arising from the
fluctuations in exchange rates between trade and settlement dates on securities
transactions, gains (losses) arising from the disposition of foreign currency,
and currency gains (losses) between the accrual and payment dates on dividends
and interest income and foreign withholding taxes.
The Fund does not distinguish that portion of gains (losses) on investments
which is due to changes in foreign exchange rates from that which is due to
changes in market prices of the investments. Such fluctuations are included
with the net realized and unrealized gains (losses) on investments.
Other--Corporate actions are recorded on ex-date (except for certain foreign
securities which are recorded as soon after ex-date as the Fund becomes aware
of such), net of nonrebatable tax withholdings. Where a high level of
uncertainty as to collection exists, income on securities is recorded net of
all tax withholdings with any rebates recorded when received.
The Fund's custodian takes possession through the federal book-entry system of
securities collateralizing repurchase agreements. Collateral is
marked-to-market daily to ensure that the market value of the underlying assets
remains sufficient to protect the Fund. The Fund may experience costs and
delays in liquidating the collateral if the issuer defaults or enters
bankruptcy.
Note 3. Fees and Compensation Paid to Affiliates
Management and Administrative fees--Stein Roe (the Manager), receives a
monthly fee equal to 0.45% and 0.15% annually of the Fund's average daily net
assets for the management and administrative fees, respectively.
Bookkeeping fee--The Manager provides bookkeeping and pricing services for a
monthly fee equal to $25,000 annually plus 0.0025% of the Fund's average net
assets over $50 million.
Transfer agent fee--Liberty Funds Services, Inc. (the Transfer Agent),
provides shareholder services for an annual rate of $7,500.
Expense limits--The Manager has agreed, until further notice, to waive fees
and bear certain Fund expenses to the extent that total expenses (including
management fee) exceed 0.75% annually of the Fund's average daily net assets.
For the six months ended June 30, 1999, the Fund's operating expenses, as
defined above, did not exceed the 0.75% expense limit.
Other--The Fund pays no compensation to its officers, all of whom are
employees of the Advisor.
The Fund's Trustees may participate in a deferred compensation plan which may
be terminated at any time. Obligations of the plan will be paid solely out of
the Fund's assets.
Note 4. Portfolio Information
Investment activity--During the six months ended June 30, 1999, purchases and
sales of investments, other than short term obligations, were $99,512,612 and
$109,604,519, respectively.
Unrealized appreciation (depreciation) at June 30, 1999, based on cost of
investments for federal income tax purposes was:
<TABLE>
<S> <C>
Gross unrealized appreciation $69,354,648
Gross unrealized depreciation (5,306,756)
-----------
Net unrealized appreciation $64,047,892
-----------
</TABLE>
Other--There are certain additional risks involved when investing in foreign
securities that are not inherent with investments in domestic securities. These
risks may involve foreign currency exchange rate fluctuations, adverse
political and economic developments and the possible prevention of foreign
currency exchange or the imposition of other foreign governmental laws or
restrictions.
The Fund may focus its investments in certain industries, subjecting it to
greater risk than a fund that is more diversified.
143
<PAGE>
- --------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS
SteinRoe Variable Investment Trust Stein Roe Balanced Fund, Variable Series
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
(Unaudited)
Six Months
Ended Year Ended December 31,
June 30, ------------------------------------------------------------
1999 1998 1997 1996 1995 1994
----------- ------- ------- ------- ------- -------
<S> <C> <C> <C> <C> <C> <C>
Per share operating performance:
Net asset value, beginning of period ......... $ 17.14 $ 16.81 $ 16.28 $ 14.08 $ 12.18 $ 13.11
-------- -------- -------- -------- -------- --------
Net investment income ........................ 0.22 0.48 0.53 0.57 0.48 0.51
Net realized and unrealized gains
(losses) on investments ..................... 0.67 1.48 1.96 1.63 2.61 (0.93)
-------- -------- -------- -------- -------- --------
Total from investment operations ............. 0.89 1.96 2.46 2.20 3.09 (0.42)
-------- -------- -------- -------- -------- --------
Less distributions:
From net investment income .................. (0.47) (0.51) (0.56) -- (0.48) (0.51)
From net realized gains ..................... (0.89) (1.12) (1.40) -- (0.71) --
-------- -------- -------- -------- -------- --------
Total distributions .......................... (1.36) (1.63) (1.96) -- (1.19) (0.51)
-------- -------- -------- -------- -------- --------
Net asset value, end of period ............... $ 16.67 $ 17.14 $ 16.81 $ 16.28 $ 14.08 $ 12.18
======== ======== ======== ======== ======== ========
Total return:
Total investment return ...................... 5.39%** 12.54% 16.82% 15.63% 25.43% (3.19)%
Ratios/supplemental data:
Net assets, end of period (000's) ............ $400,375 $361,823 $325,033 $299,184 $277,014 $196,278
Ratio of expenses to average
net assets .................................. 0.59%* 0.65% 0.66% 0.67% 0.66% 0.68%
Ratio of net investment income
to average net assets ....................... 2.69%* 3.00% 3.18% 3.68% 3.12% 4.01%
Portfolio turnover ratio ..................... 29%** 61% 44% 76% 66% 71%
</TABLE>
* Annualized.
** Not annualized.
See Notes to Financial Statements.
144
<PAGE>
- --------------------------------------------------------------------------------
SCHEDULE OF INVESTMENTS (Unaudited)
Stein Roe Mortgage Securities Fund, Variable Series / June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Par Market
Value Value
----------- -----------
<S> <C> <C>
ASSET-BACKED SECURITIES--14.9%
Amresco Residential Securities
Mortgage Loan Trust Series
1996-3 Class A5, 7.550%
2/25/23 ............................................................. $1,135,000 $ 1,148,007
Asset Securitization Corporation
Series 1997-D5 Class A1C,
6.750% 2/14/41 ...................................................... 1,375,000 1,355,664
Delta Funding Home Equity
Loan Trust Series 1997-3 Class
A6F, 6.860% 10/25/28 ................................................ 1,175,000 1,163,617
Delta Funding Home Equity
Loan Trust Series 1998-2 Class
A6, 6.370% 7/15/28 .................................................. 1,000,000 964,610
First Boston Home Equity Loan,
Pass-Through Certificates
Series 1993-H1, Class A-IO,
(effective yield 12.820%)
9/28/13 ............................................................. 1,457,639 56,935
First Plus Home Loan Trust
Series 1997-A, Class B1
7.690% 9/11/23 ...................................................... 500,000 412,812
Green Tree Financial
Corporation, Series 1997-6
Class A8, 7.070% 1/15/29 ............................................ 1,430,770 1,441,801
Green Tree Home Improvement
Loan Trust Series 1994-A
Class A, 7.050% 3/15/14 ............................................. 287,321 284,133
IMC Home Equity Loan Trust
Series 1997-3 Class M2, 7.550%
8/20/28 ............................................................. 1,000,000 986,760
Lehman Brothers Commercial
Conduit Mortgage Trust Series
1998-C4 Class A1B, 6.210%
10/15/08 ............................................................ 1,800,000 1,710,562
Master Financial Asset
Securitization Trust Series
1998-2 Class A4, 7.070%
9/20/24 ............................................................. 1,000,000 938,920
Mego Mortgage Home Loan Trust
Series 1997-3 Class M1,
7.500% 8/25/23 ..................................................... 1,500,000 1,463,910
Series 1997-3 Class CTFS,
8.010% 8/25/23 ..................................................... 500,000 402,500
Mid-State Trust Series 6 Class A1,
7.340% 7/01/35 ...................................................... 1,882,015 1,886,133
UCFC Home Equity Loan Series
1997-C Class A7,
6.845% 1/15/29 ...................................................... 1,275,000 1,267,554
----------
Total Asset-Backed Securities
(cost of $15,690,125) .................................................................... 15,483,918
----------
</TABLE>
<TABLE>
<CAPTION>
Par Market
Value Value
----------- ----------
<S> <C> <C>
MORTGAGE-BACKED SECURITIES--8.1%
American Mortgage Trust Series
1993-3 Class 3B
8.190% 9/27/22 ...................................................... $ 491,017 $ 486,975
Citicorp Mortgage Securities
Series 1987-10 Class A1,
10.000% 7/1/17 ...................................................... 83,314 87,767
Comfed Savings Bank ARM
Series 1987-1 Class A,
7.550% 1/1/18 ....................................................... 89,378 77,759
Glendale Federal Bank Series
1978-A, 9.125% 1/25/08 .............................................. 13,376 14,253
Imperial Savings Association
ARM Series 1987-4 Class A,
9.800% 7/25/17 ...................................................... 17,223 17,223
Merrill Lynch Mortgage Investors
Series 1995-C3 Class A3 ARM,
7.059% 12/26/25 .................................................... 2,000,000 1,995,625
Series 1987-A ARM,
5.890% 11/15/26 .................................................... 60,559 61,680
Merrill Lynch Trust Series 20
Class D, 8.000% 12/20/18 ............................................ 634,310 643,095
Nomura Asset Securities
Corporation Series 1996-MD5
Class A1B, 7.120% 4/13/36 ........................................... 1,000,000 1,012,500
Option One Mortgage Securities
Corporation Series 1999-B
Class CTFS, 9.660% 6/25/29 .......................................... 1,443,762 1,437,446
Residential Funding Mortgage
Securities Series 1998-HI2
Class A3, 6.330% 11/25/14 ........................................... 1,000,000 986,510
Sears Mortgage Securities Series
1987-A, 6.500% 3/25/17 .............................................. 1,562 1,515
Structured Asset Securities
Corporation Series 1996-CFL
Class X1-IO, (effective yield
12.960%) 2/25/28 ................................................... 6,776,484 347,295
Series 1996-CFL Class C,
6.525% 2/25/28 ..................................................... 1,242,500 1,240,558
----------
Total Mortgage-Backed Securities
(cost of $8,415,021) ........................................................... 8,410,201
----------
CORPORATE SECURITIES--5.3%
GMAC Euro 6.750% 7/10/02 ............................................... 1,000,000 1,003,500
National Power 7.125% 7/11/01 .......................................... 1,500,000 1,528,320
Noram Energy 6.500% 2/1/08 ............................................. 1,500,000 1,427,880
Zurich Capital Trust I 8.376%
6/1/37 (a) .......................................................... 1,450,000 1,481,523
----------
Total Corporate Securities
(cost of $5,450,765) ........................................................... 5,441,223
----------
</TABLE>
See Notes to Investment Portfolio.
145
<PAGE>
- --------------------------------------------------------------------------------
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
Stein Roe Mortgage Securities Fund, Variable Series / June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Par Market
Value Value
---------- ------------
<S> <C> <C>
FHLMC CERTIFICATES--7.7%
8.500% 5/1/06 Gold ................... $ 65,251 $ 67,229
6.500% 6/1/08 ........................ 15,215 15,011
6.500% various due dates to
6/1/09 Gold ....................... 1,311,280 1,293,657
10.750% 11/1/09 ...................... 132,973 144,566
12.000% 7/1/13 ....................... 41,467 46,961
11.250% various due dates to
11/1/15 ........................... 53,128 59,246
10.500% various due dates to
2/1/19 ............................ 159,224 175,146
12.000% 7/1/20 Gold .................. 538,781 608,488
7.500% various due dates to
5/1/24 Gold ....................... 4,054,113 4,104,898
7.000% 1/1/26 ........................ 1,486,333 1,472,390
------------
Total FHLMC Certificates
(cost of $7,868,953) ................................... 7,987,592
------------
FNMA CERTIFICATES--31.0%
10.500% 2/1/01 ....................... 26,443 26,802
12.250% 9/1/12 FHA/VA
Guaranteed ........................ 56,087 64,219
10.250% 2/1/16 ....................... 117,312 128,622
10.000% various due dates to
3/1/16 ............................ 204,520 220,707
9.000% various due dates to
5/1/20 ............................ 97,816 103,425
6.000% various due dates to
2/1/25 ............................ 9,498,111 9,118,318
7.000% various due dates to
8/1/25 ............................ 5,597,803 5,573,185
6.500% various due dates to
1/1/26 ............................ 12,869,367 12,419,551
8.500% various due dates to
2/1/28 ............................ 4,367,992 4,560,930
------------
Total FNMA Certificates
(cost of $32,595,021) .................................. 32,215,759
------------
GNMA CERTIFICATES--16.7%
8.000% various due dates to
10/15/28 .......................... 4,251,852 4,382,239
11.500% various due dates to
5/15/13 ........................... 297,190 336,751
8.500% 2/15/17 ....................... 146,095 154,085
10.000% various due dates to
11/15/19 .......................... 344,987 376,791
9.000% various due dates to
1/15/20 ........................... 1,003,985 1,075,883
9.500% various due dates to
8/15/22 ........................... 3,946,654 4,280,591
</TABLE>
<TABLE>
<CAPTION>
Par Market
Value Value
---------- ------------
<S> <C> <C>
7.000% 4/15/23 ....................... $ 425,388 $ 420,870
6.625% 7/20/25 ....................... 828,235 840,641
6.500% various due dates to
3/15/28 ........................... 5,703,413 5,488,428
------------
Total GNMA Certificates
(cost of $17,544,086) ................................. 17,356,279
------------
REAL ESTATE MORTGAGE INVESTMENT
CONDUITS--5.2%
FHLMC Series 11 Class C,
9.500% 4/15/19 .................... 3,585 3,571
FNMA Series 1988-4 Class Z,
9.250% 3/25/18 .................... 599,855 628,782
FNR Series 1999-33 Class AE,
6.000% 7/25/26 .................... 5,000,000 4,806,250
------------
Total Real Estate Mortgage
Investment Conduits
(cost of $5,496,646)................................... 5,438,603
------------
U.S. GOVERNMENT SECURITIES--3.3%
U.S. Treasury Notes,
6.3750% 8/15/02 ................... 3,325,000 3,390,669
------------
Total U.S. Government Securities
(cost of $3,434,322).................................... 3,390,669
------------
Total U.S. Government & Agency
Obligations--92.2%
(cost of $96,494,938) .................................. 95,724,244
------------
SHORT-TERM OBLIGATIONS--7.0%
Commercial Paper--7.0%
Associates First Capital,
5.600% 7/1/99 ..................... 4,295,000 4,295,000
Safeway, 5.750% 7/6/99 ............... 3,000,000 2,997,604
------------
Total Short-Term Obligations
(cost of $7,290,979) .................................. 7,292,604
------------
Total Investments--99.2%
(cost of $103,785,917) (b) ............................ 103,016,848
Other Assets & Liabilities, Net--0.8% .................... 818,317
------------
Total Net Assets--100.0% ................................. $103,835,165
============
</TABLE>
Notes to Portfolio of Investments
(a) Private placement security. These securities generally are issued to
institutional investors, such as the Fund, who agree that they are
purchasing the securities for investment and not for public distribution.
Any resale must be in an exempt transaction, normally to other
institutional investors. At June 30, 1999, the value of the Fund's
restricted security was $1,481,523 (cost of $1,450,000) which represented
1.40% of net assets. This security is not deemed to be illiquid.
(b) Cost for federal income tax purposes is the same.
See Notes to Financial Statements.
146
<PAGE>
- --------------------------------------------------------------------------------
STATEMENT OF ASSETS AND LIABILITIES (Unaudited)
SteinRoe Variable Investment Trust Stein Roe Mortgage Securities Fund, Variable
Series / June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<S> <C>
Assets:
Investments, at market value (identified cost $96,494,939) .............. $ 95,724,244
Short-term obligations .................................................. 7,292,604
Cash .................................................................... 54,870
Receivable for investments sold ......................................... 2,470,225
Receivable for fund shares sold ......................................... 572,266
Interest receivable ..................................................... 805,560
Other assets ............................................................ 8,576
------------
Total assets .......................................................... 106,928,345
------------
Liabilities:
Payable for investments purchased ....................................... 2,872,722
Payable for fund shares repurchased ..................................... 91,731
Management fee payable .................................................. 36,952
Administration fee payable .............................................. 13,857
Bookkeeping fee payable ................................................. 2,378
Transfer agent fee payable .............................................. 413
Accrued expenses payable ................................................ 75,127
------------
Total liabilities ..................................................... 3,093,180
------------
Net assets .............................................................. $103,835,165
============
Net assets represented by:
Paid-in capital ........................................................ $104,493,997
Accumulated undistributed net investment income ........................ 3,016,425
Accumulated net realized losses on investments ......................... (2,904,562)
Net unrealized depreciation on investments ............................. (770,695)
------------
Total net assets applicable to outstanding shares of beneficial interest $103,835,165
============
Shares of beneficial interest outstanding ............................... 10,138,991
============
Net asset value per share ............................................... $10.24
======
</TABLE>
- --------------------------------------------------------------------------------
STATEMENT OF OPERATIONS (Unaudited)
For the Six Months Ended June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<S> <C>
Investment income:
Interest income ............................................... $ 3,369,990
------------
Expenses:
Management fee ............................................... 198,114
Administration fee ........................................... 75,252
Bookkeeping fee .............................................. 12,993
Transfer agent fee ........................................... 3,750
Audit fee .................................................... 7,736
Trustees' expense ............................................ 6,248
Custodian fee ................................................ 6,264
Legal fee .................................................... 115
Miscellaneous expense ........................................ 43,073
------------
Total expenses .............................................. 353,545
------------
Net investment income ......................................... 3,016,445
Realized and unrealized losses on investments:
Net realized losses on investments ........................... (56,107)
Change in net unrealized depreciation on investments ......... (2,928,286)
------------
Net increase in net assets resulting from operations .......... $ 32,052
============
</TABLE>
See Notes to Financial Statements.
147
<PAGE>
- --------------------------------------------------------------------------------
STATEMENTS OF CHANGES IN NET ASSETS (Unaudited)
SteinRoe Variable Investment Trust Stein Roe Mortgage Securities Fund, Variable
Series / June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Six Months Year
Ended Ended
June 30, December 31,
1999 1998
------------ -------------
<S> <C> <C>
Operations:
Net investment income ................................................... $ 3,016,445 $ 4,985,263
Net realized gains (losses) on investments .............................. (56,107) 252,574
Change in unrealized appreciation (depreciation) on investments ......... (2,928,286) 272,011
------------ -------------
Net increase in net assets resulting from operations ..................... 32,052 5,509,848
------------ -------------
Distributions declared from:
Net investment income ................................................... (5,059,927) (4,580,000)
------------ -------------
Fund share transactions:
Proceeds from fund shares sold .......................................... 15,934,446 29,203,191
Cost of fund shares repurchased ......................................... (8,823,901) (15,193,948)
Distributions reinvested ................................................ 5,059,961 4,580,000
------------ -------------
Net increase in net assets resulting from fund share transactions ........ 12,170,506 18,589,243
------------ -------------
Total increase in net assets ............................................. 7,142,631 19,519,091
Net assets:
Beginning of year ....................................................... 96,692,534 77,173,443
------------ -------------
End of year ............................................................. $103,835,165 96,692,534
============ =============
Accumulated undistributed net investment income included in
ending net assets ....................................................... $ 3,016,425 $ 5,059,907
============ =============
Analysis of changes in shares of beneficial interest:
Shares sold ............................................................. 1,521,931 2,745,216
Shares repurchased ...................................................... (839,243) (1,424,260)
Distributions reinvested ................................................ 492,693 448,138
------------ -------------
Net increase ............................................................. 1,175,381 1,769,094
============ =============
</TABLE>
See Notes to Financial Statements.
148
<PAGE>
NOTES TO FINANCIAL STATEMENTS (Unaudited)
Note 1. Interim Financial Statements
In the opinion of management of Stein Roe Mortgage Securities Fund, Variable
Series (the Fund), formerly Stein Roe Special Venture Fund, Variable Series, a
series of Stein Roe Variable Investment Trust, the accompanying financial
statements contain all normal and recurring adjustments necessary for the fair
presentation of the financial position of the Fund at June 30, 1999, and the
results of its operations, the changes in its assets and the financial
highlights for the six months then ended.
Note 2. Accounting Policies
Organization--The Fund is a diversified portfolio of a Massachusetts business
trust, registered under the Investment Company Act of 1940, as amended, as an
open-end management investment company. The Fund's investment objective is to
seek the highest possible level of current income by investing at least 65% of
total net assets in mortgage pass-through certificates. The Fund's
capitalization consists of an unlimited number of shares of beneficial interest
without par value that represent a separate series of the Trust. Each share of
a Fund represents an equal proportionate beneficial interest in that Fund and,
when issued and outstanding, is fully paid and nonassessable. Shareholders
would be entitled to share proportionally in the net assets of a Fund available
for distribution to shareholders upon liquidation of a Fund. Shares of the
Trust are available and are being marketed exclusively as a pooled funding
vehicle for variable annuity contracts ("VA contracts") and Variable Life
Insurance Policies ("VLI Policies") offered by the separate accounts of the
life insurance companies ("Participating Insurance Companies"). Certain
Participating Insurance Companies are affiliated with the Investment Advisor
and sub-advisors to the Fund ("Affiliated Participating Insurance Companies").
Such Affiliated Participating Insurance Companies are Keyport Life Insurance
Company ("Keyport"), Independence Life & Annuity Company ("Independence") and
Liberty Life Assurance Company of Boston ("Liberty Life"). The Participating
Insurance Companies and their separate accounts own all the shares of the Fund.
Stein Roe & Farnham Inc. (the Manager) ("Stein Roe"), provides investment
management, administrative and advisory services to the Fund pursuant to its
Management Agreements with the Trust. Liberty Fund Services, Inc. (the Transfer
Agent), provides transfer agency services to the Trust. Keyport Financial
Services Corp. ("KFSC") serves as the principal underwriter of the Trust with
respect to sales of shares to Affiliated Participating Insurance Companies. The
Manager, the Transfer Agent, KFSC, Keyport and Independence are wholly-owned
indirect subsidiaries of Liberty Financial Companies, Inc. ("LFC"). As of June
30, 1999, Liberty Mutual Insurance Companies ("Liberty Mutual") owned
approximately 71% of the outstanding voting shares of LFC. Liberty Life is a
subsidiary of Liberty Mutual.
The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates. The following is a summary of
significant accounting policies consistently followed by the Fund in the
preparation of its financial statements.
Security valuation and transactions--The Fund is valued by a pricing service
based upon market transactions for normal, institutional-size trading units of
similar securities. When management deems it appropriate, an over-the-counter
or exchange bid quotation is used.
Options are valued at the last reported sale price, or in the absence of a
sale, the mean between the last quoted bid and asking price.
Short-term obligations with a maturity of 60 days or less are valued at
amortized cost.
Portfolio positions for which market quotations are not readily available are
valued at fair value under procedures approved by the Trustees.
Security transactions are accounted for on the date the securities are
purchased, sold or mature.
Cost is determined and gains (losses) are based upon the specific
identification method for both financial statement and federal income tax
purposes.
The Fund may enter into mortgage dollar roll transactions. A mortgage dollar
roll transaction involves a sale by the Fund of securities that it holds with
an agreement by the Fund to repurchase substantially similar securities at an
agreed upon price and date. During the period between the sale and repurchase,
the Fund will not be entitled to accrue interest and receive principal payments
on the securities sold. Mortgage dollar roll transactions involve the risk that
the market value of the securities sold by the Fund may decline below the
repurchase price of those securities. In the event the buyer of the securities
under a mortgage dollar roll transaction files for bankruptcy of becomes
insolvent, the Fund's use of proceeds of the transaction may be restricted
pending a determination by or with respect to the other party.
The Fund may trade securities on other than normal settlement terms. This may
increase the risk if the other party to the transaction fails to deliver and
causes the Fund to invest at less advantageous prices.
The Fund maintains U.S. government securities or other liquid high grade debt
obligations as collateral with respect to mortgage dollar roll transactions and
securities traded on other than normal settlement terms.
149
<PAGE>
NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
Federal income taxes--Consistent with the Fund's policy to qualify as a
regulated investment company and to distribute all of its taxable income, no
federal income tax has been accrued.
Interest income, debt discount and premium--Interest income is recorded on the
accrual basis. Fee income attributable to mortgage dollar roll transactions is
recorded on the accrual basis over the term of the transaction. Original issue
discount is accreted to interest income over the life of a security with a
corresponding increase in the cost basis. Premium and market discount are not
amortized or accreted.
Distributions to shareholders--The Fund intends to distribute as dividends or
capital gains distributions, at least annually, substantially all of their net
investment income and net profits realized from the sale of investments. All
dividends and distributions are reinvested in additional shares of the Funds at
net asset value as of the record date of the distribution. Income and capital
gain distributions are determined in accordance with Federal Income accounting
principles.
The amount and character of income and gains to be distributed are determined
in accordance with income tax regulations which may differ from generally
accepted accounting principles. These differences are primarily due to
differing treatments for mortgage backed securities for book and tax purposes
and expired capital loss carryforwards. Permanent book and tax basis
differences will result in reclassifications to capital accounts.
Other--The Fund's custodian takes possession through the federal book-entry
system of securities collateralizing repurchase agreements. Collateral is
marked-to-market daily to ensure that the market value of the underlying assets
remains sufficient to protect the Fund. The Fund may experience costs and
delays in liquidating the collateral if the issuer defaults or enters
bankruptcy.
Note 3. Fees and Compensation Paid to Affiliates
Management and Administrative fees--Stein Roe (the Manager), receives a
monthly fee equal to 0.40% and 0.15% annually of the Fund's average daily net
assets for the management and administrative fees, respectively.
Bookkeeping fee--The Manager provides bookkeeping and pricing services for a
monthly fee equal to $25,000 annually plus 0.0025% of the Fund's average net
assets over $50 million.
Transfer agent fee--Liberty Funds Services, Inc. (the Transfer Agent),
provides shareholder services for an annual rate of $7,500.
Expense limits--The Manager has agreed, until further notice, to waive fees
and bear certain Fund expenses to the extent that total expenses (including
management fee) exceed 0.70% annually of the Fund's average daily net assets.
For the six months ended June 30, 1999, the Fund's operating expenses, as
defined above, did not exceed the 0.70% expense limit.
Other--The Fund pays no compensation to its officers, all of whom are
employees of the Advisor.
The Fund's Trustees may participate in a deferred compensation plan which may
be terminated at any time. Obligations of the plan will be paid solely out of
the Fund's assets.
Note 4. Portfolio Information
Investment activity--During the six months ended June 30, 1999, purchases and
sales of investments, other than short term obligations, were $21,664,616 and
$19,517,266, respectively.
Unrealized appreciation (depreciation) at June 30, 1999, based on cost of
investments for both financial statement and federal income tax purposes was:
<TABLE>
<S> <C>
Gross unrealized appreciation $ 737,076
Gross unrealized depreciation (1,507,771)
----------
Net unrealized depreciation $ (770,695)
----------
</TABLE>
150
<PAGE>
- --------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS
SteinRoe Variable Investment Trust Stein Roe Mortgage Securities Fund, Variable
Series
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
(Unaudited)
Six Months
Ended
June 30,
1999
-----------
<S> <C>
Per share operating performance:
Net asset value, beginning of year .............. $ 10.79
--------
Net investment income ........................... 0.31
Net realized and unrealized gains
on investments ................................. (0.31)
---------
Total from investment operations ................ --
---------
Less distributions:
From net investment income ..................... (0.55)
From net realized gains ........................ --
---------
Total distributions ............................. (0.55)
---------
Net asset value, end of year .................... $ 10.24
=========
Total return:
Total investment return ......................... 0.01%**
Ratios/supplemental data:
Net assets, end of year (000's) ................. $103,835
Ratio of expenses to average net assets ......... 0.61%*
Ratio of net investment income to average
net assets ..................................... 6.01%*
Portfolio turnover ratio ........................ 0%**
</TABLE>
<TABLE>
<CAPTION>
Year Ended December 31,
-----------------------------------------------------------------
1998 1997 1996 1995 1994
------- ------- --------- ------- ----------
<S> <C> <C> <C> <C> <C>
Per share operating performance:
Net asset value, beginning of year .............. $ 10.73 $ 9.84 $ 10.16 $ 9.28 $ 10.17
------- ------- ------- -------- -------
Net investment income ........................... 0.55 0.68 0.78 0.57 0.73
Net realized and unrealized gains
on investments ................................. 0.14 0.21 (0.30) 0.89 (0.89)
------- ------- ------- -------- -------
Total from investment operations ................ 0.69 0.89 0.48 1.46 (0.16)
------- ------- ------- -------- -------
Less distributions:
From net investment income ..................... (0.63) -- (0.80) (0.58) (0.73)
From net realized gains ........................ -- -- -- -- --
------- ------- ------- --------- -------
Total distributions ............................. (0.63) -- (0.80) (0.58) (0.73)
------- ------- ------- --------- -------
Net asset value, end of year .................... $ 10.79 $ 10.73 $ 9.84 $ 10.16 $ 9.28
======= ======= ======= ========= =======
Total return:
Total investment return ......................... 6.80% 9.04% 4.70% 15.74% (1.57)%(b)
Ratios/supplemental data:
Net assets, end of year (000's) ................. $96,693 $77,173 $76,009 $101,778 $72,420
Ratio of expenses to average net assets ......... 0.70% 0.70% 0.70%(a) 0.69% 0.70%(a)
Ratio of net investment income to average
net assets ..................................... 5.91% 6.59% 6.71%(b) 6.76% 6.71%(b)
Portfolio turnover ratio ........................ 8% 29% 72% 112% 241%
</TABLE>
* Annualized.
** Not annualized.
(a) If the Fund had paid all of its expenses and there had been no
reimbursement from the investment adviser, this ratio would have been 0.72%
and 0.71% for the years ended December 31, 1996 and 1994, respectively.
(b) Computed giving effect to the investment adviser's expense limitation
undertaking.
See Notes to Financial Statements.
151
<PAGE>
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS AT JUNE 30, 1999 (Unaudited)
Stein Roe Money Market Fund, Variable Series / June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Number Market
of Shares Value
--------- -------------
<S> <C> <C>
COMMERCIAL PAPER--88.8%
Beverages--3.7%
Coca-Cola Enterprises
4.900% 7/8/99 (b) ..................... 5,000,000 $ 4,995,236
------------
Consulting Services--3.7%
CSC Enterprises (gtd. by
Computer Sciences Co.)
4.870% 7/13/99 ........................ 5,000,000 4,991,883
------------
Diversified Financial Services--8.5%
Associates First Capital
5.600% 7/1/99 ......................... 3,325,000 3,325,000
Finova Capital, 4.940% 7/14/99 ........... 5,000,000 4,991,081
General Electric Capital
4.850% 7/2/99 ......................... 3,058,000 3,057,588
------------
11,373,669
------------
Diversified Manufacturing Operations--3.7%
Eaton 5.200% 7/8/99 (b) .................. 5,000,000 4,994,944
------------
Drugs and Medical Products--3.7%
American Home Products
4.880% 7/9/99 (b) ..................... 5,000,000 4,994,578
------------
Lending Institutions--7.5%
Old Line Funding,
4.920% 7/6/99 (b) ..................... 5,000,000 4,996,583
Windmill Funding,
4.860% 7/6/99 (b) ..................... 5,000,000 4,996,625
------------
9,993,208
------------
Miscellaneous Financial--43.9%
Asset Securitization,
4.900% 7/12/99 (b) .................... 5,000,000 4,992,514
Banco Nacional De Mexico
(LOC Barclays Bank PLC)
5.000% 9/10/99 ........................ 5,000,000 4,950,695
Corporate Asset Funding
4.870% 7/7/99 (b) ..................... 5,000,000 4,995,942
Falcon Asset Securitization
5.030% 7/19/99 (b) .................... 5,040,000 5,027,324
GTE Funding 5.000% 7/2/99 ................ 3,500,000 3,499,514
Harley-Davidson Funding
4.870% 7/20/99 (b) .................... 5,000,000 4,987,149
International Securitization
4.920% 7/1/99 (b) ..................... 5,000,000 5,000,000
Pooled Accounts Receivable
Capital 5.000% 7/7/99 (b) ............. 5,000,000 4,995,833
Preferred Receivables Funding
4.910% 7/6/99 (b) ..................... 5,475,000 5,471,266
Receivables Capital,
5.090% 9/8/99 (b) ..................... 5,000,000 4,951,221
</TABLE>
<TABLE>
<CAPTION>
Number Market
of Shares Value
--------- -------------
<S> <C> <C>
Special Purpose
Accounts Receivable
5.040% 7/22/99 (b) .................... 5,000,000 $ 4,985,300
Thames Asset Global
Securitization
5.360% 7/15/99 (b) .................... 5,000,000 4,989,578
------------
58,846,336
------------
Mortgage Banking--4.1%
Countrywide Home Loans
5.250% 8/4/99 ......................... 5,550,000 5,522,481
------------
Petroleum Refining--2.2%
Exxon Imperial
5.350% 7/2/99 (b) ..................... 3,000,000 2,999,554
------------
Retail--7.8%
Toys R Us 4.920% 7/1/99 .................. 5,500,000 5,500,000
7-Eleven 5.080% 9/2/99 ................... 5,000,000 4,955,550
------------
10,455,550
------------
Total Commercial Paper ............................. 119,167,439
------------
CORPORATE NOTES--8.0%
Auto Lending--3.0%
GMAC 8.000% 10/1/99 ...................... 4,000,000 4,029,486
------------
Medical Products--2.7%
Baxter International
9.250% 12/15/99 ....................... 3,560,000 3,623,945
------------
Miscellaneous Financial--2.3%
Salomon Smith Barney
7.875% 10/1/99 ........................ 3,000,000 3,019,049
------------
Total Corporate Notes .............................. 10,672,480
------------
YANKEE CERTIFICATE OF DEPOSIT--3.0%
Financial--3.0%
ABN AMRO Canada
4.810% 10/12/99 ....................... 4,000,000 3,944,952
------------
Total Investments--99.8%
(cost of $133,784,871) (a) ....................... 133,784,871
------------
Other Assets & Liabilities, Net--0.2% ............... 315,873
------------
Total Net Assets--100.0% ............................ $134,100,744
============
</TABLE>
Notes to Portfolio of Investments:
(a) Cost for federal income tax purposes is the same.
(b) Represents private placement securities exempt from registration by Section
4(2) of the Securities Act of 1933. These securities generally are issued
to investors who agree that they are purchasing the securities for
investment and not for public distribution. Any resale by the Fund must be
in an exempt transaction, normally to other institutional investors. At
June 30, 1999, the aggregate amortized cost of the Fund's private
placement securities was $78,373,647 which represented 58.4% of net
assets. None of these securities was deemed illiquid.
The interest rates listed above reflect the effective rate at the date of
purchase except for the corporate note, for which the interest rate
represents the instrument's coupon rate.
See Notes to Financial Statements.
152
<PAGE>
- --------------------------------------------------------------------------------
STATEMENT OF ASSETS AND LIABILITIES (Unaudited)
SteinRoe Variable Investment Trust Stein Roe Money Market Fund, Variable Series
/ June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<S> <C>
Assets:
Investments, at amortized cost .......................................... $ 8,015,674
Short-term obligations .................................................. 125,769,197
Cash .................................................................... 203,333
Interest receivable ..................................................... 152,698
Other assets ............................................................ 79,757
------------
Total assets .......................................................... 134,220,659
------------
Liabilities:
Management fee payable .................................................. 41,544
Administration fee payable .............................................. 16,033
Bookkeeping fee payable ................................................. 2,219
Transfer agent fee payable .............................................. 273
Accrued expenses payable ................................................ 59,846
------------
Total liabilities ..................................................... 119,915
------------
Net assets .............................................................. $134,100,744
============
Net assets represented by:
Paid-in capital ........................................................ $134,108,874
Overdistributed net investment income .................................. (8,130)
------------
Total net assets applicable to outstanding shares of beneficial interest $134,100,744
============
Shares of beneficial interest outstanding ............................... 134,100,744
============
Net asset value per share ............................................... $1.00
=====
</TABLE>
- --------------------------------------------------------------------------------
STATEMENT OF OPERATIONS (Unaudited)
For the Six Months Ended June 30, 1999
- --------------------------------------------------------------------------------
<TABLE>
<S> <C>
Investment income:
Interest income .............................................. $2,907,751
----------
Expenses:
Management fee .............................................. 207,325
Administration fee .......................................... 86,794
Bookkeeping fee ............................................. 13,216
Transfer agent fee .......................................... 3,750
Audit fee ................................................... 11,765
Trustees' expense ........................................... 6,335
Legal fee ................................................... 1,991
Miscellaneous expense ....................................... 15,563
----------
Total expenses ............................................. 346,739
----------
Net investment income ........................................ 2,561,012
----------
Net increase in net assets resulting from operations ......... $2,561,012
==========
</TABLE>
See Notes to Financial Statements.
153
<PAGE>
- --------------------------------------------------------------------------------
STATEMENTS OF CHANGES IN NET ASSETS (Unaudited)
SteinRoe Variable Investment Trust Stein Roe Money Market Fund, Variable Series
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Six Months Year
Ended Ended
June 30, December 31,
1999 1998
------------- -------------
<S> <C> <C>
Operations:
Net investment income .......................................................... $ 2,561,012 $ 4,031,872
------------ ------------
Net increase in net assets resulting from operations ............................ 2,561,012 4,031,872
------------ ------------
Distributions declared from:
Net investment income .......................................................... (2,569,142) (4,031,872)
------------ ------------
Fund share transactions:
Proceeds from fund shares sold ................................................. 57,747,029 89,315,213
Cost of fund shares repurchased ................................................ (28,911,748) (59,143,689)
Distributions reinvested ....................................................... 3,933,473 4,031,872
------------ ------------
Net increase in net assets resulting from fund share transactions ............... 32,768,754 34,203,396
------------ ------------
Total increase in net assets .................................................... 32,760,624 34,203,396
Net assets:
Beginning of year .............................................................. 101,340,120 67,136,724
------------ ------------
End of year .................................................................... $134,100,744 101,340,120
============ ============
Accumulated undistributed (overdistributed) net investment income included in
ending net assets .............................................................. $ (8,130) $ --
============ ============
Analysis of changes in shares of beneficial interest:
Shares sold .................................................................... 39,032,719 89,315,213
Shares repurchased ............................................................. (8,911,749) (59,143,689)
Distributions reinvested ....................................................... 2,639,654 4,031,872
------------ ------------
Net increase .................................................................... 32,760,624 34,203,396
============ ============
</TABLE>
See Notes to Financial Statements.
154
<PAGE>
NOTES TO FINANCIAL STATEMENTS (Unaudited)
Note 1. Interim Financial Statements
In the opinion of management of Stein Roe Money Market Fund, Variable Series
(the Fund), a series of Stein Roe Variable Investment Trust, the accompanying
financial statements contain all normal and recurring adjustments necessary for
the fair presentation of the financial position of the Fund at June 30, 1999,
and the results of its operations, the changes in its assets and the financial
highlights for the six months then ended.
Note 2. Accounting Policies
Organization--The Fund is a diversified portfolio of a Massachusetts business
trust, registered under the Investment Company Act of 1940, as amended, as an
open-end management investment company. The Fund's investment objective is to
seek high current income while emphasizing capital preservation from investment
in short-term money market instruments. The Fund's capitalization consists of
an unlimited number of shares of beneficial interest without par value that
represent a separate series of the Trust. Each share of a Fund represents an
equal proportionate beneficial interest in that Fund and, when issued and
outstanding, is fully paid and nonassessable. Shareholders would be entitled to
share proportionally in the net assets of a Fund available for distribution to
shareholders upon liquidation of a Fund. Shares of the Trust are available and
are being marketed exclusively as a pooled funding vehicle for variable annuity
contracts ("VA contracts") and Variable Life Insurance Policies ("VLI
Policies") offered by the separate accounts of the life insurance companies
("Participating Insurance Companies"). Certain Participating Insurance
Companies are affiliated with the Investment Advisor and sub-advisors to the
Fund ("Affiliated Participating Insurance Companies"). Such Affiliated
Participating Insurance Companies are Keyport Life Insurance Company
("Keyport"), Independence Life & Annuity Company ("Independence") and Liberty
Life Assurance Company of Boston ("Liberty Life"). The Participating Insurance
Companies and their separate accounts own all the shares of the Fund. Stein Roe
& Farnham Inc. (the Manager) ("Stein Roe"), provides investment management,
administrative and advisory services to the Fund pursuant to its Management
Agreements with the Trust. Liberty Fund Services, Inc. (the Transfer Agent),
provides transfer agency services to the Trust. Keyport Financial Services
Corp. ("KFSC") serves as the principal underwriter of the Trust with respect to
sales of shares to Affiliated Participating Insurance Companies. The Manager,
the Transfer Agent, KFSC, Keyport and Independence are wholly-owned indirect
subsidiaries of Liberty Financial Companies, Inc. ("LFC"). As of June 30, 1999,
Liberty Mutual Insurance Companies ("Liberty Mutual") owned approximately 71%
of the outstanding voting shares of LFC. Liberty Life is a subsidiary of
Liberty Mutual.
The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates. The following is a summary of
significant accounting policies consistently followed by the Fund in the
preparation of its financial statements.
Security valuation and transactions--The Fund values securities utilizing the
amortized cost valuation technique permitted in accordance with Rule 2a-7 under
the Investment Company Act of 1940, which requires the Fund to comply with
certain conditions. This technique involves valuing a portfolio security
initially at its cost and thereafter, assuming a constant amortization to
maturity of any discount or premium.
Federal income taxes--Consistent with the Fund's policy to qualify as a
regulated investment company and to distribute all of its taxable income, no
federal income tax has been accrued.
Interest income, debt discount and premium--Interest income, including
discount accretion and premium amortization, is recorded daily on the accrual
basis.
Distributions to shareholders--The Fund declares dividends daily and reinvests
all dividends declared monthly in additional shares at net asset value. Income
and capital gain distributions are determined in accordance with Federal Income
accounting principles.
The amount and character of income and gains to be distributed are determined
in accordance with income tax regulations which may differ from generally
accepted accounting principles. Reclassifications are made to the Fund's
capital accounts to reflect income and gains available for distribution (or
available capital loss carryforwards) under income tax regulations.
Other--The Fund's custodian takes possession through the federal book-entry
system of securities collateralizing repurchase agreements. Collateral is
marked-to-market daily to ensure that the market value of the underlying assets
remains sufficient to protect the Fund. The Fund may experience costs and
delays in liquidating the collateral if the issuer defaults or enters
bankruptcy.
Note 3. Fees and Compensation Paid to Affiliates
Management and Administrative fees--Stein Roe (the Manager), receives a
monthly fee equal to 0.35% and 0.15% annually of the Fund's average daily net
assets for the management and administrative fees, respectively.
Bookkeeping fee--The Manager provides bookkeeping and pricing services for a
monthly fee equal to $25,000 annually plus 0.0025% of the Fund's average net
assets over $50 million.
155
<PAGE>
NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
Transfer agent fee--Liberty Funds Services, Inc. (the Transfer Agent),
provides shareholder services for an annual rate of $7,500.
Expense limits--The Manager has agreed, until further notice, to waive fees
and bear certain Fund expenses to the extent that total expenses (including
management fee) exceed 0.65% annually of the Fund's average daily net assets.
For the six months ended June 30, 1999, the Fund's operating expenses, as
defined above, did not exceed the 0.65% expense limit.
Other--The Fund pays no compensation to its officers, all of whom are
employees of the Advisor.
The Fund's Trustees may participate in a deferred compensation plan which may
be terminated at any time. Obligations of the plan will be paid solely out of
the Fund's assets.
156
<PAGE>
- --------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS
SteinRoe Variable Investment Trust Stein Roe Money Market Fund, Variable Series
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
(Unaudited)
Six Months
Ended
June 30,
1999
-----------
<S> <C>
Per share operating performance:
Net asset value, beginning of year .............. $ 1.00
---------
Net investment income ........................... 0.02
Net realized and unrealized gains
on investments ................................. --
---------
Total from investment operations ................ 0.02
---------
Less distributions:
From net investment income ..................... (0.02)
From net realized gains ........................ --
---------
Total distributions ............................. (0.02)
---------
Net asset value, end of year .................... $ 1.00
=========
Total return:
Total investment return ......................... 2.21%**
Ratios/supplemental data:
Net assets, end of year (000's) ................. $134,101
Ratio of expenses to average net assets ......... 0.59%*
Ratio of net investment income to
average net assets ............................. 2.88%*
Portfolio turnover ratio ........................ 0%**
</TABLE>
<TABLE>
<CAPTION>
Year Ended December 31,
-----------------------------------------------------------------
1998 1997 1996 1995 1994
-------- --------- --------- --------- ---------
<S> <C> <C> <C> <C> <C>
Per share operating performance:
Net asset value, beginning of year .............. $ 1.000 $ 1.000 $ 1.000 $ 1.000 $ 1.000
-------- ------- ------- ------- -------
Net investment income ........................... 0.050 0.050 0.049 0.055 0.037
Net realized and unrealized gains
on investments .................................
Total from investment operations ................
Less distributions:
From net investment income .....................
From net realized gains ........................
Total distributions ............................. (0.050) (0.050) (0.049) (0.055) (0.037)
-------- ------- ------- ------- -------
Net asset value, end of year .................... $ 1.000 $ 1.000 $ 1.000 $ 1.000 $ 1.000
======== ======= ======= ======= =======
Total return:
Total investment return ......................... 5.17% 5.18% 5.01% 5.62% 3.81%
Ratios/supplemental data:
Net assets, end of year (000's) ................. $101,340 $67,137 $65,461 $64,992 $78,698
Ratio of expenses to average net assets ......... 0.62% 0.65% 0.65% 0.63% 0.62%
Ratio of net investment income to
average net assets ............................. 4.99% 5.05% 4.90% 5.48% 3.73%
Portfolio turnover ratio ........................
</TABLE>
* Annualized.
** Not annualized.
See Notes to Financial Statements.
157
<PAGE>
- --------------------------------------------------------------------------------
ADDITIONAL INFORMATION (Unaudited)
- --------------------------------------------------------------------------------
A shareholder vote was conducted at a special meeting on October 31, 1998 in
Boston, Massachusetts, for the purpose of electing a Board of Trustees for the
Stein Roe Variable Investment Trust. At the meeting, shareholders approved the
election of the following individuals: John A. Bacon Jr., William W. Boyd,
Thomas W. Butch, Lindsay Cook, Douglas A. Hacker, Janet Langford Kelly, Charles
R. Nelson and Thomas C. Theobald. Mr. Butch and Mr. Cook are considered
interested persons of the Trust, as defined in the Investment Company Act of
1940, based on their relationship with the investment adviser. Mr. Bacon has
previously served as a trustee for the Stein Roe Variable Investment Trust.
158
<PAGE>
Investment Adviser and Administrator
Stein Roe & Farnham Incorporated
One South Wacker Drive
Chicago, IL 60606
Transfer Agent
Liberty Funds Services, Inc.
P.O. Box 1722
Boston, MA 02105
Custodian
State Street Bank & Trust Company
P.O. Box 366
Boston, MA 02101
Independent Auditors
KPMG LLP
303 East Wacker Drive
Chicago, IL 60601
Legal Counsel
Bell, Boyd & Lloyd
Three First National Plaza
70 West Madison Street
Chicago, IL 60602
The Trustees
John A. Bacon Jr.
William W. Boyd
Thomas W. Butch
Lindsay Cook
Douglas A. Hacker
Janet Langford Kelly
Charles C. Nelson
Thomas C. Theobald
2/99
<PAGE>
Keyport Life Insurance Co.
125 High Street
Boston, MA 02110-2712