COVA VARIABLE ANNUITY ACCOUNT ONE
497, 1997-06-02
Previous: UNITED KINGDOM FUND INC, N-30D, 1997-06-02
Next: COVA VARIABLE ANNUITY ACCOUNT ONE, 497, 1997-06-02



Cova Financial Services Life Insurance Company                May 1, 1997



               PROFILE of the Fixed and Variable Annuity Contract

This Profile is a summary of some of the more  important  points that you should
consider and know before  purchasing  the  Contract.  The Contract is more fully
described in the  prospectus  which  accompanies  this Profile.  Please read the
prospectus carefully.

1. THE ANNUITY CONTRACT. The fixed and variable annuity contract offered by Cova
is a contract  between  you, the owner,  and Cova,  an  insurance  company.  The
Contract  provides  a means for  investing  on a  tax-deferred  basis in a fixed
account of Cova and 12  investment  portfolios.  The  Contract is  intended  for
retirement  savings or other  long-term  investment  purposes and provides for a
death benefit and guaranteed income options.

The fixed  account  offers an interest  rate that is guaranteed by the insurance
company,  Cova. This interest rate is set once each year. While your money is in
the fixed  account,  the interest your money will earn as well as your principal
is guaranteed by Cova.

This Contract also offers 12 investment  portfolios  which are listed in Section
4.  These  portfolios  are  designed  to offer a better  return  than the  fixed
account. However, this is NOT guaranteed. You can also lose your money.

You can put money into any or all of the investment portfolios and the fixed
account.  You can transfer  between accounts up to 12 times a year without
charge or tax implications.  After 12 transfers, the charge is $25 or 2%
of the amount transferred, whichever is less.

The  Contract,  like  all  deferred  annuity  contracts,  has  two  phases:  the
accumulation phase and the income phase. During the accumulation phase, earnings
accumulate  on a  tax-deferred  basis and are  taxed as  income  when you make a
withdrawal.  The income phase occurs when you begin receiving  regular  payments
from your Contract.

The  amount of money  you are able to  accumulate  in your  account  during  the
accumulation  phase  will  determine  the amount of income  payments  during the
income phase.

2. ANNUITY  PAYMENTS (THE INCOME PHASE).  If you want to receive  regular income
from your annuity, you can choose one of three options: (1) monthly payments for
your life (assuming you are the annuitant);  (2) monthly payments for your life,
but with payments  continuing to the  beneficiary  for 5, 10 or 20 years (as you
select)  if you die  before  the end of the  selected  period;  and (3)  monthly
payments for your life and for the life of another person  (usually your spouse)
selected by you. Once you begin receiving  regular  payments,  you cannot change
your payment plan.

During the income phase, you have the same investment choices you had during the
accumulation phase. You can choose to have payments come from the fixed account,
the  investment  portfolios  or  both.  If you  choose  to have any part of your
payments come from the investment portfolios, the dollar amount of your payments
may go up or down.

3.  PURCHASE.  You can buy this Contract with $5,000 or more under most
circumstances. You can add $2,000 or more any time you like during the
accumulation phase. Your registered representative can help you fill out the
proper forms.

4.  INVESTMENT OPTIONS.  You can put your money in any or all of these
investment portfolios which are described in the prospectuses for the funds:

<TABLE>
<CAPTION>
<S>                             <C>                               <C>                       
Managed by J.P. Morgan          Managed by Lord, Abbett & Co.     Managed by Van Kampen
Investment Management Inc.         Bond Debenture                 American Capital
   Select Equity                   Growth and Income              Investment Advisory Corp.
   Small Cap Stock                                                   VKAC Growth and Income
   International Equity                                              Money Market
   Quality Bond                                                      Quality Income
   Large Cap Stock                                                   High Yield
                                                                     Stock Index
</TABLE> 

Depending  upon  market  conditions,  you can make or lose money in any of these
portfolios.

5.  EXPENSES.  The Contract has insurance features and investment features,
and there are costs related to each.

Each year Cova deducts a $30 contract maintenance charge from your Contract. 
Cova currently waives this charge if the value of your Contract is at least 
$50,000. Cova also deducts for its insurance  charges which total 1.40% of 
the average daily value of your Contract allocated to the investment 
portfolios.

There are also  investment  charges which range from .11% to .95% of the 
average daily value of the investment portfolio depending upon the investment 
portfolio.

If you take your money out,  Cova may assess a withdrawal  charge which is equal
to 5% of the purchase payment you withdraw.  When you begin receiving  regular  
income  payments from your annuity,  Cova will assess a state premium tax charge
which ranges from 0-4% depending upon the state.

The  following  chart is designed  to help you  understand  the expenses in the
Contract.  The column "Total Annual Expenses" shows the total of the $30 
contract maintenance  charge (which is  represented as .10% below),  the 1.40% 
insurance charges and the investment expenses for each investment  portfolio. 
The next two columns show you two examples of the expenses, in dollars,  you 
would pay under a Contract. The examples assume that you invested $1,000 in a 
Contract which earns 5% annually and that you withdraw your money: (1) at the 
end of year 1, and (2) at the end of year 10. For year 1, the Total Annual 
Expenses are assessed as well as the withdrawal charges.  For year 10, the 
example shows the aggregate of all the annual expenses assessed for the 10 
years, but there is no withdrawal charge.

The premium tax is assumed to be 0% in both examples.

<TABLE>
<CAPTION>
<S>                                         <C>                   <C>                 <C>                  <C>
                                                                                                           Examples:
                                                                                                           Total Annual
                                            Total Annual          Total Annual        Total                Expenses At End of:
                                            Insurance             Portfolio           Annual               (1)           (2)
Portfolio                                   Charges               Expenses            Expenses             1 Year        10 Years
- ---------------------                       -------------         -------------       -------------        ------        --------

Managed by J.P. Morgan Investment
Management Inc.
 Select Equity                              1.50%                 0.85%               2.35%                $73.80        $266.24
 Small Cap Stock                            1.50%                 0.95%               2.45%                $74.80        $276.23
 International Equity                       1.50%                 0.95%               2.45%                $74.80        $276.23
 Quality Bond                               1.50%                 0.65%               2.15%                $71.79        $245.92
 Large Cap Stock                            1.50%                 0.75%               2.25%                $72.80        $256.13

Managed by Lord, Abbett & Co.
 Bond Debenture                             1.50%                 0.85%               2.35%                $73.80        $266.24
 Growth and Income                          1.50%                 0.59%               2.09%                $71.19        $239.74

Managed by Van Kampen American
Capital Investment Advisory Corp.
 VKAC Growth and Income                     1.50%                 0.70%               2.20%                $72.29        $251.04
 Money Market                               1.50%                 0.11%               1.61%                $66.36        $188.79
 Quality Income                             1.50%                 0.60%               2.10%                $71.29        $240.77
 High Yield                                 1.50%                 0.85%               2.35%                $73.80        $266.24
 Stock Index                                1.50%                 0.60%               2.10%                $71.29        $240.77
</TABLE>

The charges reflect any expense  reimbursement or fee waiver. For more detailed
information, see the Fee Table in the Prospectus for the Contract.

6. TAXES. Your earnings are not taxed until you take them out. If you take money
out, earnings come out first and are taxed as income. If you are younger than 59
1/2 when you take money out, you may be charged a 10% federal tax penalty on the
earnings.  Payments  during the income phase are  considered  partly a return of
your original investment. That part of each payment is not taxable as income.

7.  ACCESS  TO YOUR  MONEY.  You can  take  money  out at any  time  during  the
accumulation  phase.  After the first year, you can take up to 10% of your total
purchase  payments each year without charge from Cova.  Withdrawals in excess of
that will be  charged  5% of each  payment  you take out.  After  Cova has had a
payment for 5 years, there is no charge for withdrawals. Of course, you may also
have to pay  income  tax and a tax  penalty  on any  money  you take  out.  Each
purchase  payment you add to your Contract has its own 5 year withdrawal  charge
period.

8.  PERFORMANCE. The value of the Contract will vary up or down depending upon
the investment performance of the Portfolio(s) you choose. The following chart
shows total returns for each investment  portfolio for the time periods  shown.
These numbers reflect the insurance charges, the contract  maintenance  charge,
the investment expenses and all other expenses of the investment portfolio. 
These numbers do not reflect any withdrawal charges and if applied would 
reduce such performance. Past performance is not a guarantee of future results.

<TABLE>
<CAPTION>
<S>                            <C>       <C>            <C>          <C>           <C>              <C>          <C>
                                                                     Calendar      Year
Portfolio                      1996      1995           1994           1993          1992           1991         1990
- ---------                      ----      ----           ----           ----          ----           ----         ----

Managed by J.P. Morgan
Investment Management Inc.
  Select Equity                 --        --             --             --            --             --           --
  Small Cap Stock               --        --             --             --            --             --           --
  International Equity          --        --             --             --            --             --           --
  Quality Bond                  --        --             --             --            --             --           --
  Large Cap Stock               --        --             --             --            --
Managed by Lord, Abbett & Co.
  Bond Debenture                --        --             --             --            --             --           --
  Growth and Income           16.23%    26.73%         0.26%          12.28%        12.69%         24.23%       0.74%
Managed by Van Kampen
American Capital Investment
Advisory Corp.
  VKAC Growth and Income      16.26%   30.36%         -6.16%         13.76%           --             --           --
  Money Market                 3.77%    4.38%          2.26%          1.37%         2.20%            --           --
  Quality Income               1.07%   16.09%         -6.16%          8.90%         5.53%         12.25%        5.09%
  High Yield                   9.48%   14.75%         -6.00%         20.02%        17.23%         26.14%       -1.01%
  Stock Index                 20.14%   34.54%         -2.27%          6.33%         4.45%            --           --
</TABLE>

9. DEATH BENEFIT.  If you die before moving to the income phase,  the person you
have chosen as your beneficiary will receive a death benefit. This death benefit
will be the greater of three amounts:  1) the money you've put in less any money
you've taken out, and the related  withdrawal  charges,  accumulated at 4% until
you reach age 80, or 2) the current value of your  Contract,  or 3) the value of
your  Contract at the most  recent  5th-year-anniversary  plus any money  you've
added  since  that  anniversary  minus any  money  you've  taken out since  that
anniversary,  and the  related  withdrawal  charges.  If you die  after  age 80,
slightly different rules apply.

10.  OTHER INFORMATION.

     Free Look. If you cancel the Contract within 10 days after receiving it (or
whatever period is required in your state), we will send your money back without
assessing a withdrawal  charge. You will receive whatever your Contract is worth
on the day we receive your request.  This may be more or less than your original
payment.  If we're required by law to return your original payment,  we will put
your money in the Money Market Portfolio during the free- look period.

     No  Probate.  In most  cases,  when you die,  the person you choose as your
beneficiary will receive the death benefit without going through probate.

     Who should  purchase  the  Contract?  This  Contract is designed for people
seeking long-term tax-deferred  accumulation of assets, generally for retirement
or other  long-term  purposes.  The  tax-deferred  feature is most attractive to
people in high federal and state tax brackets.  You should not buy this Contract
if you are looking for a short-term investment or if you cannot take the risk of
getting back less money than you put in.

     Additional Features.  This Contract has additional features you might be
interested in. These include:

     You can  arrange to have money  automatically  sent to you each month while
your Contract is still in the accumulation phase. Of course,  you'll have to pay
taxes on money you  receive.  We call this  feature  the  Systematic  Withdrawal
Program.

     You can arrange to have a regular amount of money automatically invested in
investment portfolios each month,  theoretically giving you a lower average cost
per unit over time than a single one time purchase.  We call this feature Dollar
Cost Averaging.

     Cova will automatically  readjust the money between  investment  portfolios
periodically  to keep the  blend you  select.  We call  this  feature  Automatic
Rebalancing.

     Under  certain  circumstances,  Cova  will  give you your  money  without a
withdrawal  charge if you need it while you're in a nursing  home.  We call this
feature the Nursing Home Waiver.

These  features are not available in all states and may not be suitable for your
particular situation.

11.  INQUIRIES.  If you need more information, please contact us at:

                     Cova Life Sales Company
                     One Tower Lane, Suite 3000
                     Oakbrook Terrace, IL 60181
                     800-523-1661





                                 THE  FIXED
                            AND  VARIABLE  ANNUITY
                                 ISSUED  BY
                     COVA  VARIABLE  ANNUITY  ACCOUNT  ONE
                                    AND
                          COVA  FINANCIAL  SERVICES
                          LIFE  INSURANCE  COMPANY


This  prospectus  describes the Fixed and Variable Annuity Contract offered by
Cova  Financial  Services  Life  Insurance  Company  (Cova).

The  annuity contract has 13 investment choices - a fixed account which offers
an  interest  rate  which  is guaranteed by Cova, and 12 investment portfolios
listed  below.  The 12 investment portfolios are part of the Cova Series Trust
or  the  Lord  Abbett  Series  Fund,  Inc. You can put your money in the fixed
account  and/or  any  of  these  investment  portfolios.


COVA  SERIES  TRUST:

      MANAGED  BY  J.P.  MORGAN
      INVESTMENT  MANAGEMENT  INC.
            Select  Equity
            Small  Cap  Stock
            International  Equity
            Quality  Bond
            Large  Cap  Stock

      MANAGED  BY  VAN  KAMPEN  AMERICAN  CAPITAL
      INVESTMENT  ADVISORY  CORP.
            VKAC  Growth  and  Income
            Money  Market
            Quality  Income
            High  Yield
            Stock  Index

      MANAGED  BY  LORD,  ABBETT  &  CO.
            Bond  Debenture

LORD  ABBETT  SERIES  FUND,  INC.:

            Managed  by  Lord,  Abbett  &  Co.
            Growth  and  Income

Please  read  this  prospectus before investing and keep it on file for future
reference. It contains important information about the Cova Fixed and Variable
Annuity  Contract.

To  learn  more  about  the  Cova Fixed and Variable Annuity Contract, you can
obtain  a  copy  of the Statement of Additional Information (SAI) dated May 1,
1997. The SAI has been filed with the Securities and Exchange Commission (SEC)
and  is  legally a part of the prospectus. The Table of Contents of the SAI is
on  Page  15  of this prospectus. For a free copy of the SAI, call us at (800)
831-5433  or  write  us  at:  One  Tower  Lane,  Suite 3000, Oakbrook Terrace,
Illinois  60181-4644.

INVESTMENT  IN  A VARIABLE ANNUITY CONTRACT IS SUBJECT TO RISKS, INCLUDING THE
POSSIBLE  LOSS OF PRINCIPAL. THE CONTRACTS ARE NOT DEPOSITS OR OBLIGATIONS OF,
OR  GUARANTEED OR ENDORSED BY, ANY FINANCIAL INSTITUTION AND ARE NOT FEDERALLY
INSURED  BY  THE  FEDERAL  DEPOSIT  INSURANCE CORPORATION, THE FEDERAL RESERVE
BOARD,  OR  ANY  OTHER  AGENCY.

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE  COMMISSION  NOR  HAS  THE  COMMISSION  PASSED  UPON  THE ACCURACY OR
ADEQUACY  OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL
OFFENSE.

May  1,  1997.


TABLE  OF  CONTENTS                                                       Page

   INDEX  OF  SPECIAL  TERMS

   FEE  TABLE

   EXAMPLES

1.  THE  ANNUITY  CONTRACT

2.  ANNUITY  PAYMENTS  (THE  INCOME  PHASE)

3.  PURCHASE
   Purchase  Payments
   Allocation  of  Purchase  Payments
   Accumulation  Units

4.  INVESTMENT  OPTIONS
   Cova  Series  Trust
   Lord  Abbett  Series  Fund,  Inc.
   Transfers
   Dollar  Cost  Averaging  Program
   Automatic  Rebalancing  Program
   Approved  Asset  Allocation  Programs
   Voting  Rights
   Substitution

5.  EXPENSES
   Insurance  Charges
   Contract  Maintenance  Charge
   Withdrawal  Charge
   Reduction  or  Elimination  of  the
     Withdrawal  Charge
   Premium  Taxes
   Transfer  Fee
   Income  Taxes
   Investment  Portfolio  Expenses

6.  TAXES
   Annuity  Contracts  in  General
   Qualified  and  Non-Qualified  Contracts
   Withdrawals  -  Non-Qualified  Contracts
   Withdrawals  -  Qualified  Contracts
   Withdrawals  -  Tax-Sheltered  Annuities
   Diversification

7.  ACCESS  TO  YOUR  MONEY
   Systematic  Withdrawal  Program

8.  PERFORMANCE

9.  DEATH  BENEFIT
   Upon  Your  Death
   Death  of  Annuitant

10.OTHER  INFORMATION
   Cova
   The  Separate  Account
   Distributor
   Ownership
   Beneficiary
   Assignment
   Suspension  of  Payments  or  Transfers
   Financial  Statements

TABLE  OF  CONTENTS  OF  THE  STATEMENT  OF
ADDITIONAL  INFORMATION

APPENDIX  A
Condensed  Financial  Information

APPENDIX  B
Performance  Information






INDEX  OF  SPECIAL  TERMS

We  have  tried to make this prospectus as readable and understandable for you
as  possible.  By  the very nature of the contract, however, certain technical
words  or  terms  are unavoidable. We have identified the following as some of
these  words  or terms. They are identified in the text in italic and the page
that  is indicated here is where we believe you will find the best explanation
for  the  word  or  term.

                                                                    PAGE
Accumulation  Phase
Accumulation  Unit
Annuitant
Annuity  Date
Annuity  Options
Annuity  Payments
Annuity  Unit
Beneficiary
Fixed  Account
Income  Phase
Investment  Portfolios
Joint  Owner
Non-Qualified
Owner
Purchase  Payment
Qualified
Tax  Deferral

COVA  VARIABLE  ANNUITY  ACCOUNT  ONE  FEE  TABLE

OWNER  TRANSACTION  EXPENSES
Withdrawal  Charge  (see  Note  2  below)
      5%  of  purchase  payment  withdrawn

TRANSFER  FEE  (see Note  3  below)
      No charge for first 12 transfers in a contract year; thereafter, the fee
is  $25  per  transfer  or,  if  less,  2%  of  the  amount  transferred.

<TABLE>
<CAPTION>
<S>                                             <C>
CONTRACT MAINTENANCE CHARGE (see Note 4 below)
 $30 per contract per year
SEPARATE ACCOUNT ANNUAL EXPENSES
(as a percentage of average account value)
 Mortality and Expense Risk Premium             1.25%
Administrative Expense Charge                    .15%
                                                -----
TOTAL SEPARATE ACCOUNT
 ANNUAL EXPENSES                                1.40%
                                               
</TABLE>

<TABLE>
<CAPTION>
INVESTMENT  PORTFOLIO  EXPENSES
(as  a  percentage  of  the  average  daily  net  assets  of  an  investment  portfolio)

<S>                                <C>          <C>     <C>                    <C>
                                                        Other Expenses
                                                        (after expense 
                                                        reimbursement for      Total Annual
                                   Management   12b-1   certain Portfolios -   Portfolio
                                   Fees         Fees    see Note 5 below)      Expenses
                                   -----------  ------  ---------------------  -------------
COVA SERIES TRUST
Managed by J.P. Morgan
Investment Management Inc.
  Select Equity*                          .75%   ----                    .10%           .85%
  Small Cap Stock*                        .85%   ----                    .10%           .95%
  International Equity*                   .85%   ----                    .10%           .95%
  Quality Bond*                           .55%   ----                    .10%           .65%
  Large Cap Stock*                        .65%   ----                    .10%           .75%

Managed by Lord, Abbett & Co.
  Bond Debenture*                         .75%   ----                    .10%           .85%

Managed By Van Kampen American
Capital Investment Advisory Corp.
  VKAC Growth and Income                  .60%   ----                    .10%           .70%
  Money Market#                           .00%   ----                    .11%           .11%
  Quality Income                          .50%   ----                    .10%           .60%
  High Yield                              .75%   ----                    .10%           .85%
  Stock Index                             .50%   ----                    .10%           .60%

LORD ABBETT SERIES FUND, INC.
Managed by Lord, Abbett & Co.
Growth and Income##                       .50%    .07%                   .02%           .59%
- ---------------------------------  -----------  ------  ---------------------  -------------

<FN>

*  Annualized.  The  Portfolio  commenced  regular  investment  operations on April 2, 1996.

#    Cova  Investment  Advisory Corporation (Cova Advisory), the investment adviser for Cova
Series  Trust,  currently  waives  its  fees  for  the  Money Market Portfolio. Although not
obligated  to,  Cova  Advisory  expects  to  continue to waive its fees for the Money Market
Portfolio.  In the future, Cova Advisory may charge its fees on a partial or complete basis.
Absent  the management fee waiver, the total management fee on an annual basis for the Money
Market  Portfolio  is  .50%.  The  examples  shown  below for the Money Market Portfolio are
calculated  based  upon  a  waiver  of  the  management  fee.
##  The  Growth and Income Portfolio of Lord Abbett Series Fund, Inc. has a 12b-1 plan which
provides  for  payments to Lord, Abbett & Co. for remittance to a life insurance company for
certain  distribution  expenses (see the Fund Prospectus). The 12b-1 plan provides that such
remittances,  in  the  aggregate, will not exceed .15%, on an annual basis, of the daily net
asset value of shares of the Growth and Income Portfolio. As of the date of this Prospectus,
no  payments have been made under the 12b-1 plan. For the year ending December 31, 1997, the
12b-1  fees  are  estimated  to  be  .07%. The examples below for this Portfolio reflect the
estimated  12b-1  fees.
</TABLE>

EXAMPLES

You  would  pay  the  following  expenses  on  a $1,000 investment, assuming a
5%  annual  return  on  assets:

(a)upon  surrender  at  the  end  of  each  time  period;
(b)if  the  contract  is  not  surrendered  or  is  annuitized.

<TABLE>
<CAPTION>

                                                    Time  Periods

<S>                                <C>        <C>         <C>         <C>
                                      1 year     3 years     5 years    10 years
                                   ---------  ----------  ----------  ----------

COVA SERIES TRUST
Managed by J.P. Morgan
Investment Management Inc.
Select Equity                      (a)$73.80  (a)$118.16
                                   (b)$23.80  (b)$73.16
Small Cap Stock                    (a)$74.80  (a)$121.17
                                   (b)$24.80  (b)$76.17
International Equity               (a)$74.80  (a)$121.17
                                   (b)$24.80  (b)$76.17
Quality Bond                       (a)$71.79  (a)$112.12
                                   (b)$21.79  (b)$67.12
Large Cap Stock                    (a)$72.80  (a)$115.15
                                   (b)$22.80  (b)$70.15
Managed by Lord, Abbett & Co.
Bond Debenture                     (a)$73.80  (a)$118.16
                                   (b)$23.80  (b)$73.16
Managed By Van Kampen American
Capital Investment Advisory Corp.
  VKAC Growth and Income           (a)$72.29  (a)$113.63  (a)$162.42  (a)$251.04
                                   (b)$22.29  (b)$68.63   (b)$117.42  (b)$251.04
  Money Market                     (a)$66.36  (a)$95.62   (a)$132.07  (a)$188.79
                                   (b)$16.36  (b)$50.62   (b)$87.07   (b)$188.79
  Quality Income                   (a)$71.29  (a)$110.60  (a)$157.34  (a)$240.77
                                   (b)$21.29  (b)$65.60   (b)$112.34  (b)$240.77
  High Yield                       (a)$73.80  (a)$118.16  (a)$169.99  (a)$266.24
                                   (b)$23.80  (b)$73.16   (b)$124.99  (b)$266.24
  Stock Index                      (a)$71.29  (a)$110.60  (a)$157.34  (a)$240.77
                                   (b)$21.29  (b)$65.60   (b)$112.34  (b)$240.77

LORD ABBETT SERIES FUND, INC.
Managed by Lord, Abbett & Co.
  Growth and Income                (a)$71.19  (a)$110.30  (a)$156.83  (a)$239.74
                                   (b)$21.19   (b)$65.30  (b)$111.83  (b)$239.74
</TABLE>



EXPLANATION  OF  FEE  TABLE  AND  EXAMPLES

1.   The purpose of the Fee Table is to show you the various expenses you will
incur  directly  or  indirectly  with  the  contract.  The  Fee Table reflects
expenses  of  the  Separate  Account  as well as of the investment portfolios.

2.    The withdrawal charge is 5% of the purchase payments you withdraw. After
Cova  has had a purchase payment for 5 years, there is no charge by Cova for a
withdrawal of that purchase payment. You may also have to pay income tax and a
tax  penalty  on any money you take out. After the first year, you can take up
to  10%  of your total purchase payments each year without a charge from Cova.

3.    Cova will not charge you the transfer fee even if there are more than 12
transfers  in  a  year  if  the  transfer  is  for  the Dollar Cost Averaging,
Automatic  Rebalancing  or  Approved  Asset  Allocation  Programs.

4.   Cova will not charge the contract maintenance charge if the value of your
contract is $50,000 or more, although, if you make a complete withdrawal, Cova
will  charge  the  contract  maintenance  charge.

5.  Since August 20, 1990, Cova has been reimbursing the investment portfolios
of  Cova  Series Trust for all operating expenses (exclusive of the management
fees)  in  excess  of  approximately  .10%.

Absent  the  expense  reimbursement and management fee waiver, the percentages
shown  for  total  annual  portfolio expenses (on an annualized basis) for the
year  or  period  ended December 31, 1996 would have been .71% for the Quality
Income  Portfolio,  1.04%  for  the  High  Yield Portfolio, .74% for the Money
Market  Portfolio,  .67%  for  the  Stock  Index Portfolio, 1.02% for the VKAC
Growth  and Income Portfolio, 1.70% for the Select Equity Portfolio, 2.68% for
the  Small  Cap Portfolio, 3.80% for the International Equity Portfolio, 1.52%
for  the  Quality  Bond Portfolio, 1.23% for the Large Cap Stock Portfolio and
2.05%  for  the  Bond  Debenture  Portfolio.

6.   Premium taxes are not reflected. Premium taxes may apply depending on the
state  where  you  live.

7.    The  assumed  average  contract  size  is  $30,000.

8.    THE EXAMPLES SHOULD NOT BE CONSIDERED A REPRESENTATION OF PAST OR FUTURE
EXPENSES.  ACTUAL  EXPENSES  MAY  BE  GREATER  OR  LESS  THAN  THOSE  SHOWN.

There  is  an  accumulation  unit  value  history  contained  in  Appendix A -
Condensed  Financial  Information.


1.    THE  ANNUITY  CONTRACT

This  Prospectus  describes the Fixed and Variable Annuity Contract offered by
Cova.

An  annuity is a contract between you, the owner, and an insurance company (in
this case Cova), where the insurance company promises to pay you an income, in
the  form  of annuity payments, beginning on a designated date that's at least
30  days  in the future. Until you decide to begin receiving annuity payments,
your  annuity  is  in the accumulation phase. Once you begin receiving annuity
payments,  your  contract  switches to the income phase. The Contract benefits
from  tax  deferral.

Tax  deferral  means that you are not taxed on earnings or appreciation on the
assets  in  your  contract  until  you  take  money  out  of  your  contract.

The  contract  is  called  a  variable annuity because you can choose among 12
investment  portfolios. Depending upon market conditions, you can make or lose
money  in  any of these portfolios. If you select the variable annuity portion
of  the  contract,  the  amount  of  money  you are able to accumulate in your
contract during the accumulation phase depends upon the investment performance
of  the investment portfolio(s) you select. The amount of the annuity payments
you  receive  during the income phase from the variable annuity portion of the
contract  also  depends  upon  the  investment  performance  of the investment
portfolios  you  select  for  the  income  phase.

The  contract  also  contains  a  fixed  account.  The fixed account offers an
interest  rate that is guaranteed by Cova. This interest rate is set once each
year. Cova guarantees that the interest credited to the fixed account will not
be  less  than 3% per year with respect to contracts issued on or after May 1,
1996.  If  you  select  the  fixed account, your money will be placed with the
other  general  assets of Cova. If you select the fixed account, the amount of
money  you  are  able  to  accumulate in your contract during the accumulation
phase depends upon the total interest credited to your contract. The amount of
the  annuity  payments  you  receive  during  the  income phase from the fixed
account portion of the contract will remain level for the entire income phase.

As  owner of the contract, you exercise all rights under the contract. You can
change the owner at any time by notifying Cova in writing. You and your spouse
can  be  named  joint  owners.  We  have described more information on this in
Section  10  -  Other  Information.


2.  ANNUITY  PAYMENTS  (THE  INCOME  PHASE)

Under the contract you can receive regular income payments. You can choose the
month  and  year  in which those payments begin. We call that date the annuity
date.  Your  annuity  date  must be the first day of a calendar month. You can
also  choose  among  income  plans.  We  call  those  annuity  options.

We  ask  you  to choose your annuity date and annuity option when you purchase
the  contract.  You can change either at any time before the annuity date with
30  days  notice to us. Your annuity date cannot be any earlier than one month
after  you  buy  the  contract. Annuity payments must begin by the annuitant's
85th  birthday or 10 years from the date the contract was issued, whichever is
later.  The annuitant is the person whose life we look to when we make annuity
payments.

If  you do not choose an annuity option at the time you purchase the contract,
we  will  assume that you selected Option 2 which provides a life annuity with
10  years  of  guaranteed  payments.

During  the  income  phase,  you have the same investment choices you had just
before  the  start  of  the  income phase. At the annuity date, you can choose
whether payments will come from the fixed account, the investment portfolio(s)
or  a  combination  of  both.  If  you  don't  tell us otherwise, your annuity
payments will be based on the investment allocations that were in place on the
annuity  date.

If  you  choose  to  have  any  portion of your annuity payments come from the
investment  portfolio(s), the dollar amount of your payment will depend upon 3
things:  1)  the  value of your contract in the investment portfolio(s) on the
annuity  date, 2) the 3% assumed investment rate used in the annuity table for
the  contract,  and  3)  the  performance  of  the  investment  portfolios you
selected.  If the actual performance exceeds the 3% assumed rate, your annuity
payments  will  increase.  Similarly, if the actual rate is less than 3%, your
annuity  payments  will  decrease.

You  can  choose  one of the following annuity options. After annuity payments
begin,  you  cannot  change  the  annuity  option.

OPTION  1.  LIFE  ANNUITY.  Under this option, we will make an annuity payment
each  month  so  long  as the annuitant is alive. After the annuitant dies, we
stop  making  annuity  payments.

OPTION  2.  LIFE ANNUITY WITH 5, 10 OR 20 YEARS GUARANTEED. Under this option,
we  will make an annuity payment each month so long as the annuitant is alive.
However,  if,  when the annuitant dies, we have made annuity payments for less
than  the  selected  guaranteed  period, we will then continue to make annuity
payments  for  the  rest  of  the guaranteed period to the beneficiary. If the
beneficiary  does  not  want to receive annuity payments, he or she can ask us
for  a  single  lump  sum.

OPTION  3.  JOINT  AND  LAST SURVIVOR ANNUITY. Under this option, we will make
annuity  payments  each month so long as the annuitant and a second person are
both alive. When either of these people dies, we will continue to make annuity
payments, so long as the survivor continues to live. The amount of the annuity
payments  we will make to the survivor can be equal to 100%, 66-2/3% or 50% of
the  amount  that  we  would  have  paid  if  both  were  alive.

Annuity  payments  are  made monthly unless you have less than $5,000 to apply
toward a payment ($2,000 if the contract is issued in Massachusetts or Texas).
In  that  case,  Cova  may  provide your annuity payment in a single lump sum.
Likewise,  if  your  annuity  payments would be less than $100 a month ($20 in
Texas),  Cova  has  the right to change the frequency of payments so that your
annuity  payments  are  at  least  $100  ($20  in  Texas).


3.    PURCHASE

PURCHASE  PAYMENTS

A  purchase  payment is the money you give us to buy the contract. The minimum
we  will  accept  is  $5,000  when  the  contract is bought as a non-qualified
contract.  If  you  are  buying  the  contract  as  part of an IRA (Individual
Retirement  Annuity),  401(k)  or  other  qualified  plan, the minimum we will
accept  is  $2,000.  The  maximum  we  accept  is $1 million without our prior
approval.  You  can  make  additional  purchase  payments of $2,000 or more to
either  type  of  contract.

ALLOCATION  OF  PURCHASE  PAYMENTS

When  you  purchase  a contract, we will allocate your purchase payment to the
fixed  account  and/or  one  or  more  of  the  investment portfolios you have
selected.  If  you make additional purchase payments, we will allocate them in
the  same  way  as  your  first purchase payment unless you tell us otherwise.
There is a $500 minimum balance requirement for the fixed account and for each
investment  portfolio.

If  you  change your mind about owning this contract, you can cancel it within
10  days  after  receiving it (or the period required in your state). When you
cancel the contract within this time period, Cova will not assess a withdrawal
charge.  You  will  receive back whatever your contract is worth on the day we
receive  your request. In certain states or if you have purchased the contract
as  an  IRA,  we may be required to give you back your purchase payment if you
decide  to cancel your contract within 10 days after receiving it (or whatever
period  is  required  in  your  state).  If that is the case, we will put your
purchase payment in the Money Market Portfolio of the Cova Series Trust for 15
days  after  we  allocate  your  first  purchase payment. (In some states, the
period  may  be  longer.) At the end of that period, we will re-allocate those
funds  as  you  selected.

Once  we  receive your purchase payment and the necessary information, we will
issue your contract and allocate your first purchase payment within 2 business
days.  If  you  do not give us all of the information we need, we will contact
you  to  get  it.  If  for  some reason we are unable to complete this process
within  5  business  days,  we  will  either  send back your money or get your
permission  to  keep  it until we get all of the necessary information. If you
add  more  money  to  your contract by making additional purchase payments, we
will  credit  these  amounts  to  your  contract  within one business day. Our
business day closes when the New York Stock Exchange closes, usually 4:00 p.m.
Eastern  time.

ACCUMULATION  UNITS

The  value of the variable annuity portion of your contract will go up or down
depending  upon  the investment performance of the investment portfolio(s) you
choose. In order to keep track of the value of your contract, we use a unit of
measure we call an accumulation unit. (An accumulation unit works like a share
of a mutual fund.) During the income phase of the contract we call the unit an
annuity  unit.

Every  day  we  determine  the  value  of an accumulation unit for each of the
investment  portfolios.  We  do  this  by:

1.    determining  the  total  amount  of  money  invested  in  the particular
investment  portfolio;

2.    subtracting from that amount any insurance charges and any other charges
such  as  taxes  we  have  deducted;  and

3.    dividing  this  amount  by the number of outstanding accumulation units.

The  value  of  an  accumulation  unit  may  go  up  or  down from day to day.

When  you  make  a purchase payment, we credit your contract with accumulation
units. The number of accumulation units credited is determined by dividing the
amount of the purchase payment allocated to an investment portfolio divided by
the  value  of  the  accumulation  unit  for  that  investment  portfolio.

We  calculate  the value of an accumulation unit for each investment portfolio
after  the  New  York  Stock  Exchange  closes  each  day and then credit your
contract.

EXAMPLE:

On  Monday  we  receive an additional purchase payment of $5,000 from you. You
have  told  us you want this to go to the Quality Bond Portfolio. When the New
York  Stock  Exchange closes on that Monday, we determine that the value of an
accumulation  unit  for  the  Quality Bond Portfolio is $13.90. We then divide
$5,000  by  $13.90  and  credit  your  contract  on  Monday  night with 359.71
accumulation  units  for  the  Quality  Bond  Portfolio.


4.    INVESTMENT  OPTIONS

The  Contract  offers  12  investment  portfolios  which  are  listed  below.
Additional  investment  portfolios  may  be  available  in  the  future.

YOU  SHOULD  READ THE PROSPECTUSES FOR THESE FUNDS CAREFULLY BEFORE INVESTING.
COPIES  OF  THESE  PROSPECTUSES  ARE  ATTACHED  TO  THIS  PROSPECTUS.

COVA  SERIES  TRUST

Cova Series Trust is managed by Cova Advisory, which is an indirect subsidiary
of  Cova.  Cova  Series  Trust is a mutual fund with multiple portfolios. Each
investment  portfolio  has a different investment objective. Cova Advisory has
engaged  sub-advisers  to  provide  investment  advice  for  the  individual
investment portfolios. The following investment portfolios are available under
the  contract:

J.P.  MORGAN  INVESTMENT  MANAGEMENT  INC. IS THE SUB-ADVISER TO THE FOLLOWING
PORTFOLIOS:

  Select  Equity  Portfolio
  Small  Cap  Stock  Portfolio
  International  Equity  Portfolio
  Quality  Bond  Portfolio
  Large  Cap  Stock  Portfolio

LORD,  ABBETT  &  CO.  IS  THE  SUB-ADVISER  TO  THE  FOLLOWING  PORTFOLIO:

  Bond  Debenture  Portfolio

VAN  KAMPEN  AMERICAN  CAPITAL INVESTMENT ADVISORY CORP. IS THE SUB-ADVISER TO
THE  FOLLOWING  PORTFOLIOS:

  VKAC  Growth  and  Income  Portfolio
  Money  Market  Portfolio
  Quality  Income  Portfolio
  High  Yield  Portfolio
  Stock  Index  Portfolio

LORD  ABBETT  SERIES  FUND,  INC.

Lord  Abbett Series Fund, Inc. is a mutual fund with multiple portfolios. Each
portfolio  is  managed  by  Lord,  Abbett  &  Co.  The  following portfolio is
available  under  the  contract:

  Growth  and  Income  Portfolio


TRANSFERS
You  can  transfer  money  among  the  fixed  account  and  the  12 investment
portfolios.

TRANSFERS  DURING  THE  ACCUMULATION  PHASE.
You  can  make  12  transfers every year during the accumulation phase without
charge.  We  measure  a  year  from  the anniversary of the day we issued your
contract.  You can make a transfer to or from the fixed account and to or from
any  investment portfolio. If you make more than 12 transfers in a year, there
is a transfer fee deducted. The fee is $25 per transfer or, if less, 2% of the
amount  transferred.  The  following  apply  to  any  transfer  during  the
accumulation  phase:

1.   The minimum amount which you can transfer is $500 or your entire value in
the  investment  portfolio  or  fixed  account.

2.  Your request for transfer must clearly state which investment portfolio(s)
or  the  fixed  account  are  involved  in  the  transfer.

3.  Your request for transfer must clearly state how much the transfer is for.

4.   You cannot make any transfers within 7 calendar days of the annuity date.

TRANSFERS  DURING  THE  INCOME  PHASE. You can only make transfers between the
investment  portfolios  once each year. We measure a year from the anniversary
of the day we issued your contract. You cannot transfer from the fixed account
to  an  investment portfolio, but you can transfer from one or more investment
portfolios  to  the  fixed  account  at  any  time.  If  you make more than 12
transfers,  a  transfer  fee  will  be  charged.

Cova  has  reserved  the  right  during  the  year  to terminate or modify the
transfer  provisions  described  above.

You  can  make  transfers  by  telephone. If you own the contract with a joint
owner, unless Cova is instructed otherwise, Cova will accept instructions from
either  you or the other owner. Cova will use reasonable procedures to confirm
that instructions given us by telephone are genuine. If Cova fails to use such
procedures,  we may be liable for any losses due to unauthorized or fraudulent
instructions.  Cova  tape  records  all  telephone  instructions.

DOLLAR  COST  AVERAGING  PROGRAM
The  Dollar Cost Averaging Program allows you to systematically transfer a set
amount  each month from the Money Market Portfolio or the fixed account to any
of  the  other  investment  portfolio(s).  By  allocating amounts on a regular
schedule as opposed to allocating the total amount at one particular time, you
may  be  less  susceptible  to  the  impact  of  market  fluctuations.

The  minimum amount which can be transferred each month is $500. You must have
at  least  $6,000  in the Money Market Portfolio or the fixed account, (or the
amount  required to complete your program, if less) in order to participate in
the  Dollar  Cost  Averaging  Program.

All  Dollar Cost Averaging transfers will be made on the 15th day of the month
unless that day is not a business day. If it is not, then the transfer will be
made  the  next  business  day.

If  you  participate  in the Dollar Cost Averaging Program, the transfers made
under  the program are not taken into account in determining any transfer fee.

AUTOMATIC  REBALANCING  PROGRAM
Once  your  money  has  been  allocated  among  the investment portfolios, the
performance  of  each  portfolio  may  cause your allocation to shift. You can
direct  us to automatically rebalance your contract to return to your original
percentage allocations by selecting our Automatic Rebalancing Program. You can
tell  us  whether  to  rebalance quarterly, semi-annually or annually. We will
measure  these  periods  from  the  anniversary  of  the  date  we issued your
contract.  The  transfer  date will be the 1st day after the end of the period
you  selected.  If  you  participate in the Automatic Rebalancing Program, the
transfers made under the program are not taken into account in determining any
transfer  fee.

EXAMPLE:

Assume  that you want your initial purchase payment split between 2 investment
portfolios.  You want 40% to be in the Quality Bond Portfolio and 60% to be in
the  Select  Equity Portfolio. Over the next 2-1/2 months the bond market does
very  well  while  the  stock  market performs poorly. At the end of the first
quarter,  the  Quality  Bond  Portfolio  now  represents  50% of your holdings
because  of  its  increase  in  value. If you had chosen to have your holdings
rebalanced  quarterly,  on  the first day of the next quarter, Cova would sell
some  of  your  units in the Quality Bond Portfolio to bring its value back to
40%  and  use  the  money  to buy more units in the Select Equity Portfolio to
increase  those  holdings  to  60%.

APPROVED  ASSET  ALLOCATION  PROGRAMS
Cova  recognizes  the  value  to  certain  owners  of  having  available, on a
continuous basis, advice for the allocation of your money among the investment
options  available  under  the  contracts. Certain providers of these types of
services  have  agreed  to  provide such services to owners in accordance with
Cova's  administrative  rules  regarding  such  programs.

Cova  has  made  no independent investigation of these programs. Cova has only
established that these programs are compatible with our administrative systems
and  rules.  Approved  asset allocation programs are only available during the
accumulation  phase.

Even  though  Cova  permits the use of approved asset allocation programs, the
contract  was  not  designed  for  professional  market  timing organizations.
Repeated  patterns  of  frequent transfers are disruptive to the operations of
the  investment  portfolios,  and  should Cova become aware of such disruptive
practices,  we  may  modify  the  transfer  provisions  of  the  contract.

If you participate in an Approved Asset Allocation Program, the transfers made
under  the program are not taken into account in determining any transfer fee.

VOTING  RIGHTS
Cova  is  the  legal  owner  of the investment portfolio shares. However, Cova
believes  that  when  an  investment portfolio solicits proxies in conjunction
with  a  vote  of  shareholders,  it  is required to obtain from you and other
owners  instructions  as  to  how  to vote those shares. When we receive those
instructions,  we  will  vote  all of the shares we own in proportion to those
instructions.  This  will  also  include  any shares that Cova owns on its own
behalf. Should Cova determine that it is no longer required to comply with the
above,  we  will  vote  the  shares  in  our  own  right.

SUBSTITUTION
Cova  may  be required to substitute one of the investment portfolios you have
selected  with  another  portfolio.  We  would  not  do this without the prior
approval of the Securities and Exchange Commission. We will give you notice of
our  intent  to  do  this.


5.    EXPENSES

There are charges and other expenses associated with the contracts that reduce
the return on your investment in the contract. These charges and expenses are:

INSURANCE  CHARGES
Each  day, Cova makes a deduction for its insurance charges. Cova does this as
part of its calculation of the value of the accumulation units and the annuity
units.  The  insurance charge has two parts: 1) the mortality and expense risk
premium  and  2)  the  administrative  expense  charge.

MORTALITY  AND EXPENSE RISK PREMIUM. This charge is equal, on an annual basis,
to  1.25%  of  the  daily  value  of  the  contracts invested in an investment
portfolio,  after  expenses  have  been  deducted.  This charge is for all the
insurance  benefits  e.g., guarantee of annuity rates, the death benefits, for
certain  expenses  of  the  contract, and for assuming the risk (expense risk)
that  the current charges will be insufficient in the future to cover the cost
of  administering  the  contract.  If  the  charges under the contract are not
sufficient, then Cova will bear the loss. Cova does, however, expect to profit
from  this charge. The mortality and expense risk premium cannot be increased.
Cova  may  use  any  profits it makes from this charge to pay for the costs of
distributing  the  contract.

ADMINISTRATIVE  EXPENSE  CHARGE.  This charge is equal, on an annual basis, to
 .15%  of the daily value of the contracts invested in an investment portfolio,
after  expenses  have  been  deducted. This charge, together with the contract
maintenance  charge  (see  below), is for all the expenses associated with the
administration of the contract. Some of these expenses are: preparation of the
contract,  confirmations,  annual  reports  and  statements,  maintenance  of
contract records, personnel costs, legal and accounting fees, filing fees, and
computer  and  systems  costs.  Because this charge is taken out of every unit
value, you may pay more in administrative costs than those that are associated
solely  with  your  contract. Cova does not intend to profit from this charge.
However,  if this charge and the contract maintenance charge are not enough to
cover  the  costs  of  the  contracts  in the future, Cova will bear the loss.

CONTRACT  MAINTENANCE  CHARGE
During  the accumulation phase, every year on the anniversary of the date when
your  contract  was  issued, Cova deducts $30 from your contract as a contract
maintenance  charge. (In South Carolina, the charge is the lesser of $30 or 2%
of the value of the contract.) This charge is for administrative expenses (see
above).  This  charge  can  not  be  increased.

Cova  will  not  deduct  this charge, if when the deduction is to be made, the
value  of  your  contract is $50,000 or more. Cova may some time in the future
discontinue  this  practice  and  deduct  the  charge.

If you make a complete withdrawal from your contract, the contract maintenance
charge  will  also  be  deducted.  A  pro  rata  portion of the charge will be
deducted  if  the annuity date is other than an anniversary. After the annuity
date,  the  charge  will  be  collected  monthly  out  of the annuity payment.

WITHDRAWAL  CHARGE
During  the  accumulation  phase, you can make withdrawals from your contract.
Cova  keeps  track of each purchase payment. Once a year after the first year,
you  can  withdraw up to 10% of your total purchase payments and no withdrawal
charge will be assessed on the 10%, if on the day you make your withdrawal the
value  of your contract is $5,000 or more. Otherwise, the charge is 5% of each
purchase  payment you take out. However, after Cova has had a purchase payment
for  5  years, there is no charge when you withdraw that purchase payment. For
purposes  of the withdrawal charge, Cova treats withdrawals as coming from the
oldest  purchase  payment  first.  When the withdrawal is for only part of the
value  of  your contract, the withdrawal charge is deducted from the remaining
value  in  your  contract.

NOTE:  For tax purposes, withdrawals are considered to have come from the last
money  into  the  contract. Thus, for tax purposes, earnings are considered to
come  out  first.

Cova does not assess the withdrawal charge on any payments paid out as annuity
payments  or  as  death  benefits.

After  you  have owned the contract for one year, if you, or your joint owner,
has  been  confined  to a nursing home or hospital for at least 90 consecutive
days  under  a  doctor's  care and you need part or all of the money from your
contract,  Cova  will  not impose a withdrawal charge. You or your joint owner
cannot  have  been so confined when you purchased your contract if you want to
take advantage of this provision. This is called the Nursing Home Waiver. This
provision  is  not  available  in  all  states.

REDUCTION  OR  ELIMINATION  OF  THE  WITHDRAWAL  CHARGE
Cova  will  reduce  or  eliminate the amount of the withdrawal charge when the
contract  is  sold  under  circumstances  which reduce its sales expense. Some
examples are: if there is a large group of individuals that will be purchasing
the  contract or a prospective purchaser already had a relationship with Cova.
Cova  will  not  deduct  a  withdrawal  charge  under  a contract issued to an
officer,  director  or  employee  of  Cova  or  any  of  its  affiliates.

PREMIUM  TAXES
Some  states  and  other  governmental  entities (e.g., municipalities) charge
premium  taxes  or similar taxes. Cova is responsible for the payment of these
taxes  and will make a deduction from the value of the contract for them. Some
of  these  taxes  are  due  when  the  contract is issued, others are due when
annuity payments begin. It is Cova's current practice to not charge anyone for
these  taxes  until  annuity  payments begin. Cova may some time in the future
discontinue  this  practice and assess the charge when the tax is due. Premium
taxes  generally  range  from  0%  to  4%,  depending  on  the  state.

TRANSFER  FEE
You  can  make 12 free transfers every year. We measure a year from the day we
issue your contract. If you make more than 12 transfers a year, we will deduct
a  transfer  fee  of  $25 or 2% of the amount that is transferred whichever is
less.

If the transfer  is  part of the Dollar Cost Averaging Program, the Automatic
Rebalancing Program or an Approved Asset Allocation Program, it will not  
count  in  determining  the  transfer  fee.

INCOME  TAXES
Cova  will  deduct  from  the  contract  for  any income taxes which it incurs
because  of  the  contract.  At  the  present time, we are not making any such
deductions.

INVESTMENT  PORTFOLIO  EXPENSES
There  are  deductions from and expenses paid out of the assets of the various
investment  portfolios, which are described in the attached fund prospectuses.


6.    TAXES

NOTE:  Cova  has  prepared  the  following  information  on taxes as a general
discussion of the subject. It is not intended as tax advice to any individual.
You should consult your own tax adviser about your own circumstances. Cova has
included  in  the Statement of Additional Information an additional discussion
regarding  taxes.

ANNUITY  CONTRACTS  IN  GENERAL
Annuity  contracts  are  a  means  of  setting  aside money for future needs -
usually  retirement.  Congress  recognized how important saving for retirement
was  and  provided  special  rules  in  the  Internal  Revenue Code (Code) for
annuities.

Simply  stated  these rules provide that you will not be taxed on the earnings
on  the money held in your annuity contract until you take the money out. This
is  referred  to as tax deferral. There are different rules as to how you will
be  taxed  depending  on how you take the money out and the type of contract -
qualified  or  non-qualified  (see  following  sections).

You,  as  the  owner,  will  not  be  taxed  on increases in the value of your
contract  until  a  distribution occurs - either as a withdrawal or as annuity
payments.  When  you  make  a  withdrawal  you  are taxed on the amount of the
withdrawal  that  is  earnings. For annuity payments, different rules apply. A
portion  of  each  annuity  payment  is  treated  as  a partial return of your
purchase  payments and will not be taxed. The remaining portion of the annuity
payment will be treated as ordinary income. How the annuity payment is divided
between  taxable  and  non-taxable portions depends upon the period over which
the  annuity payments are expected to be made. Annuity payments received after
you  have  received  all  of  your  purchase  payments are fully includible in
income.

When  a  non-qualified  contract  is  owned  by  a  non-natural  person
(e.g.,corporation  or certain other entities other than tax-qualified trusts),
the  contract  will  generally  not be treated as an annuity for tax purposes.

QUALIFIED  AND  NON-QUALIFIED  CONTRACTS
If  you purchase the contract as an individual and not under any pension plan,
specially sponsored program or an individual retirement annuity, your contract
is  referred  to  as  a  non-qualified  contract.

If  you  purchase  the  contract  under  a  pension  plan, specially sponsored
program,  or an individual retirement annuity, your contract is referred to as
a  qualified  contract. Examples of qualified plans are: Individual Retirement
Annuities  (IRAs),  Tax-Sheltered  Annuities  (sometimes referred to as 403(b)
contracts),  H.R. 10 Plans (sometimes referred to as Keogh Plans), and pension
and  profit-sharing  plans,  which  include  401(k)  plans.

WITHDRAWALS  -  NON-QUALIFIED  CONTRACTS
If you make a withdrawal from your contract, the Code treats such a withdrawal
as  first  coming  from  earnings  and  then from your purchase payments. Such
withdrawn  earnings  are  includible  in  income.

The  Code  also  provides  that  any amount received under an annuity contract
which  is  included  in  income may be subject to a penalty. The amount of the
penalty  is  equal  to  10%  of  the amount that is includible in income. Some
withdrawals  will  be  exempt  from the penalty. They include any amounts: (1)
paid  on or after the taxpayer reaches age 59-1/2; (2) paid after you die; (3)
paid  if the taxpayer becomes totally disabled (as that term is defined in the
Code);  (4) paid in a series of substantially equal payments made annually (or
more  frequently)  under  a  lifetime  annuity;  (5)  paid  under an immediate
annuity;  or  (6)  which  come from purchase payments made prior to August 14,
1982.

WITHDRAWALS  -  QUALIFIED  CONTRACTS
The  above information describing the taxation of non-qualified contracts does
not  apply  to  qualified  contracts. There are special rules that govern with
respect to qualified contracts. We have provided a more complete discussion in
the  Statement  of  Additional  Information.

WITHDRAWALS  -  TAX-SHELTERED  ANNUITIES
The  Code  limits  the  withdrawal  of  purchase  payments made by owners from
certain  Tax-Sheltered  Annuities. Withdrawals can only be made when an owner:
(1) reaches age 59-1/2; (2) leaves his/her job; (3) dies; (4) becomes disabled
(as  that  term  is  defined  in  the  Code);  or (5) in the case of hardship.
However,  in  the  case  of hardship, the owner can only withdraw the purchase
payments  and  not  any  earnings.

DIVERSIFICATION
The  Code provides that the underlying investments for a variable annuity must
satisfy  certain  diversification  requirements  in  order to be treated as an
annuity  contract.  Cova  believes  that  the  investment portfolios are being
managed  so  as  to  comply  with  the  requirements.

Neither  the  Code nor the Internal Revenue Service Regulations issued to date
provide  guidance  as  to  the  circumstances  under which you, because of the
degree  of  control you exercise over the underlying investments, and not Cova
would  be  considered the owner of the shares of the investment portfolios. If
this occurs, it will result in the loss of the favorable tax treatment for the
contract.  It  is  unknown  to  what  extent  owners  are  permitted to select
investment  portfolios,  to  make transfers among the investment portfolios or
the  number  and  type of investment portfolios owners may select from. If any
guidance  is  provided  which  is considered a new position, then the guidance
would  generally  be  applied  prospectively.  However,  if  such  guidance is
considered  not  to  be  a new position, it may be applied retroactively. This
would  mean  that  you,  as the owner of the contract, could be treated as the
owner  of  the  investment  portfolios.

Due  to  the  uncertainty  in this area, Cova reserves the right to modify the
contract  in  an  attempt  to  maintain  favorable  tax  treatment.


7.    ACCESS  TO  YOUR  MONEY

You  can  have  access  to  the  money  in  your  contract:
(1) by making a withdrawal (either a partial or a complete withdrawal); (2) by
electing  to  receive annuity payments; or (3) when a death benefit is paid to
your  beneficiary.  Under  most  circumstances,  withdrawals  can only be made
during  the  accumulation  phase.

When you make a complete withdrawal you will receive the value of the contract
on the day you made the withdrawal less any applicable withdrawal charge, less
any  premium  tax  and  less  any contract maintenance charge. (See Section 5.
Expenses  for  a  discussion  of  the  charges.)

Unless  you  instruct  Cova  otherwise,  any  partial  withdrawal will be made
pro-rata  from  all  the  investment  portfolios  and  the  fixed  account you
selected.  Under  most circumstances the amount of any partial withdrawal must
be  for  at  least $500. Cova requires that after a partial withdrawal is made
you  keep  at  least  $500  in  any  selected  investment  portfolio.

INCOME  TAXES,  TAX  PENALTIES  AND  CERTAIN  RESTRICTIONS  MAY  APPLY  TO ANY
WITHDRAWAL  YOU  MAKE.

There are limits to the amount you can withdraw from a qualified plan referred
to  as a 403(b) plan. For a more complete explanation see Section 6. Taxes and
the  discussion  in  the  Statement  of  Additional  Information.

SYSTEMATIC  WITHDRAWAL  PROGRAM
If  you  are  59-1/2  or older, you may use the Systematic Withdrawal Program.
This program provides an automatic monthly payment to you of up to 10% of your
total purchase payments each year. No withdrawal charge will be made for these
payments.  Cova  does  not  have any charge for this program, but reserves the
right  to charge in the future. If you use this program, you may not also make
a  single  10%  free withdrawal. For a discussion of the withdrawal charge and
the  10%  free  withdrawal,  see  Section  5.  Expenses.

All  Systematic  Withdrawals  will be paid on the 15th day of the month unless
that  day  is  not  a business day. If it is not, then the payment will be the
next  business  day.

INCOME  TAXES  MAY  APPLY  TO  SYSTEMATIC  WITHDRAWALS.


8.    PERFORMANCE

Cova periodically advertises performance of the various investment portfolios.
Cova  will  calculate  performance by determining the percentage change in the
value  of  an  accumulation  unit by dividing the increase (decrease) for that
unit  by  the  value  of the accumulation unit at the beginning of the period.
This  performance  number  reflects the deduction of the insurance charges. It
does  not  reflect the deduction of any applicable contract maintenance charge
and  withdrawal  charge.  The deduction of any applicable contract maintenance
charge  and  withdrawal  charges  would reduce the percentage increase or make
greater  any  percentage  decrease.  Any advertisement will also include total
return  figures which reflect the deduction of the insurance charges, contract
maintenance  charge  and  withdrawal  charges.

Cova  may,  from time to time, include in its advertising and sales materials,
tax  deferred  compounding  charts and other hypothetical illustrations, which
may  include  comparisons  of  currently  taxable  and tax deferred investment
programs,  based  on  selected  tax  brackets.

Appendix  B  contains  performance  information that you may find informative.
Future  performance  will  vary  and  the  results  shown  are not necessarily
representative  of  future  results.


9.    DEATH  BENEFIT

UPON  YOUR  DEATH
If  you  die  before  annuity payments begin, Cova will pay a death benefit to
your  beneficiary  (see  below).  If you have a joint owner, the death benefit
will  be  paid  when  the first of you dies. Joint owners must be spouses. The
surviving  joint  owner  will  be  treated  as  the  beneficiary.

The amount of the death benefit depends on how old you or your joint owner is.

Prior  to you, or your joint owner, reaching age 80, the death benefit will be
the  greater  of:

1.  Total purchase payments, less withdrawals (and any withdrawal charges paid
on  the  withdrawals) accumulated at 4% from the date your contract was issued
until  the  date  of  death;  or

2.  The value of your contract at the time the death benefit is to be paid; or

3.  The value of your contract on the most recent five year anniversary before
the date of death, plus any subsequent purchase payments, less any withdrawals
(and  any  withdrawal  charges  paid  on  the  withdrawals).

After  you, or your joint owner, reaches age 80, the death benefit will be the
greater  of:

1.  Total purchase payments, less withdrawals (and any withdrawal charges paid
on  the  withdrawals) accumulated at 4% from the date your contract was issued
until  you  or  your  joint owner reaches age 80, plus any subsequent purchase
payments,  less  any  withdrawals  (and  any  withdrawal  charges  paid on the
withdrawals);  or

2.  The value of your contract at the time the death benefit is to be paid; or

3.   The value of your contract on the most recent five year anniversary on or
before  you  or  your joint owner reaches age 80, plus any subsequent purchase
payments,  less  any  withdrawals  (and  any  withdrawal  charges  paid on the
withdrawals).

The  death  benefit  provisions  described  above may not be available in your
state. In those states where they are not available, the death benefit will be
as  follows:

Prior  to you, or your joint owner, reaching age 80, the death benefit will be
the  greater  of:

1.  Total purchase payments, less withdrawals (and any withdrawal charges paid
on  the  withdrawals);

2.  The value of your contract at the time the death benefit is to be paid; or

3.  The value of your contract on the most recent five year anniversary before
the date of death, plus any subsequent purchase payments, less any withdrawals
(and  any  withdrawal  charges  paid  on  the  withdrawals).

After  you, or your joint owner, reaches age 80, the death benefit will be the
greater  of:

1.   Total purchase payments, less any withdrawals (and any withdrawal charges
paid  on  the  withdrawals);

2.  The value of your contract at the time the death benefit is to be paid; or

3.   The value of your contract on the most recent five year anniversary on or
before  you  or  your joint owner reaches age 80, plus any subsequent purchase
payments,  less  any  withdrawals  (and  any  withdrawal  charges  paid on the
withdrawals).

The  entire  death  benefit  must  be paid within 5 years of the date of death
unless  the  beneficiary  elects  to  have  the death benefit payable under an
annuity option. The death benefit payable under an annuity option must be paid
over  the  beneficiary's  lifetime  or  for  a period not extending beyond the
beneficiary's  life expectancy. Payment must begin within one year of the date
of  death.  If the beneficiary is the spouse of the owner, he/she can continue
the  contract  in  his/her  own  name at the then current value. If a lump sum
payment  is  elected  and  all the necessary requirements are met, the payment
will  be  made  within  7  days.

DEATH  OF  ANNUITANT
If  the  annuitant,  not an owner or joint owner, dies before annuity payments
begin,  you  can name a new annuitant. If no annuitant is named within 30 days
of  the death of the annuitant, you will become the annuitant. However, if the
owner  is a non-natural person (for example, a corporation), then the death or
change  of  annuitant  will  be  treated  as the death of the owner, and a new
annuitant  may  not  be  named.

Upon  the  death  of  the  annuitant  after  annuity payments begin, the death
benefit,  if  any,  will  be  as  provided for in the annuity option selected.


10.    OTHER  INFORMATION

COVA
Cova  Financial  Services  Life  Insurance  Company (Cova) was incorporated on
August 17, 1981 as Assurance Life Company, a Missouri corporation, and changed
its  name  to Xerox Financial Services Life Insurance Company in 1985. On June
1,  1995, a wholly-owned subsidiary of General American Life Insurance Company
purchased  Cova which on that date changed its name to Cova Financial Services
Life  Insurance  Company.

Cova  is  licensed  to  do business in the District of Columbia and all states
except  California,  Maine,  New  Hampshire,  New  York  and  Vermont.

THE  SEPARATE  ACCOUNT
Cova  has  established  a  separate account, Cova Variable Annuity Account One
(Separate  Account), to hold the assets that underlie the contracts. The Board
of  Directors  of  Cova adopted a resolution to establish the Separate Account
under  Missouri  insurance  law  on  February 24, 1987. We have registered the
Separate  Account  with  the  Securities  and  Exchange  Commission  as a unit
investment  trust  under  the  Investment  Company  Act  of  1940.

The  assets  of  the Separate Account are held in Cova's name on behalf of the
Separate  Account  and  legally  belong  to  Cova.  However, those assets that
underlie the contracts, are not chargeable with liabilities arising out of any
other business Cova may conduct. All the income, gains and losses (realized or
unrealized) resulting from these assets are credited to or charged against the
contracts  and  not  against  any  other  contracts  Cova  may  issue.

DISTRIBUTOR
Cova  Life  Sales  Company  (Life Sales), One Tower Lane, Suite 3000, Oakbrook
Terrace,  Illinois  60181-4644, acts as the distributor of the contracts. Life
Sales  is  an  affiliate  of  Cova.

Commissions  will  be  paid  to  broker-dealers  who  sell  the  contracts.
Broker-dealers  will  be paid commissions up to 5.5% of purchase payments but,
under  certain  circumstances,  may  be  paid  an  additional  .5% commission.
Sometimes,  Cova  enters  into  an agreement with the broker-dealer to pay the
broker-dealer persistency bonuses, in addition to the standard commissions. To
the extent that the withdrawal charge is insufficient to cover the actual cost
of  distribution,  Cova  may  use  any  of its corporate assets, including any
profit from the mortality and expense risk premium, to make up any difference.

OWNERSHIP
OWNER.  You,  as  the  owner  of  the  contract, have all the rights under the
contract.  Prior  to  the annuity date, the owner is as designated at the time
the  contract  is  issued,  unless changed. On and after the annuity date, the
annuitant is the owner. The beneficiary becomes the owner when a death benefit
is  payable.

JOINT  OWNER.  The contract can be owned by joint owners. Any joint owner must
be  the  spouse of the other owner (except in Pennsylvania). Upon the death of
either  joint  owner, the surviving spouse will be the designated beneficiary.
Any  other  beneficiary  designation at the time the contract was issued or as
may have been later changed will be treated as a contingent beneficiary unless
otherwise  indicated.

BENEFICIARY
The  beneficiary  is  the  person(s)  or  entity you name to receive any death
benefit.  The  beneficiary  is named at the time the contract is issued unless
changed at a later date. Unless an irrevocable beneficiary has been named, you
can  change  the  beneficiary  at  any  time  before  you  die.

ASSIGNMENT
You can assign the contract at any time during your lifetime. Cova will not be
bound  by  the  assignment  until  it  receives  the  written  notice  of  the
assignment. Cova will not be liable for any payment or other action we take in
accordance  with  the  contract before we receive notice of the assignment. AN
ASSIGNMENT  MAY  BE  A  TAXABLE  EVENT.

If  the  contract  is  issued  pursuant  to  a  qualified  plan,  there may be
limitations  on  your  ability  to  assign  the  contract.

SUSPENSION  OF  PAYMENTS  OR  TRANSFERS
Cova  may  be  required  to  suspend  or  postpone payments for withdrawals or
transfers  for  any  period  when:

1.    the  New York Stock Exchange is closed (other than customary weekend and
holiday  closings);

2.    trading  on  the  New  York  Stock  Exchange  is  restricted;

3.    an  emergency  exists  as  a  result  of which disposal of shares of the
investment  portfolios is not reasonably practicable or Cova cannot reasonably
value  the  shares  of  the  investment  portfolios;

4.    during  any other period when the Securities and Exchange Commission, by
order,  so  permits  for  the  protection  of  owners.

Cova has reserved the right to defer payment for a withdrawal or transfer from
the  fixed  account  for the period permitted by law but not for more than six
months.

FINANCIAL  STATEMENTS
The  consolidated  financial  statements of Cova and the Separate Account have
been  included  in  the  Statement  of  Additional  Information.

TABLE  OF  CONTENTS  OF  THE
STATEMENT  OF  ADDITIONAL  INFORMATION

     Company
     Experts
     Legal  Opinions
     Distribution
     Performance  Information
     Tax  Status
     Annuity  Provisions
     Financial  Statements

APPENDIX  A
CONDENSED  FINANCIAL  INFORMATION

ACCUMULATION  UNIT  VALUE  HISTORY
The  following  schedule  includes  accumulation  unit  values for the periods
indicated.  This data has been extracted from the Separate Account's Financial
Statements.  The  Separate Account's Financial Statements have been audited by
KPMG  Peat Marwick LLP, independent certified public accountants, whose report
is  included  in  the  Statement  of  Additional Information. This information
should be read in conjunction with the Separate Account's Financial Statements
and  related  notes  which  are  included  in  the  Statement  of  Additional
Information.

<TABLE>
<CAPTION>
<S>                                 <C>         <C>         <C>         <C>         <C>         <C>        <C>        <C>
                                                                                                                      For the
                                                                                                                      period from
                                                                                                                      12/11/89
                                    Year or     Year or     Year or     Year or     Year or     Year or    Year or    (Start of
                                    Period      Period      Period      Period      Period      Period     Period     Operations)
                                    Ended       Ended       Ended       Ended       Ended       Ended      Ended      through
                                    12/31/96    12/31/95    12/31/94    12/31/93    12/31/92   12/31/91   12/31/90    12/31/89
                                    ----------  ----------  ----------  ----------  ----------  ---------  ---------  ------------
COVA SERIES TRUST
MANAGED BY VAN KAMPEN AMERICAN
CAPITAL INVESTMENT ADVISORY CORP.
QUALITY INCOME SUB-ACCOUNT
  Beginning of Period               $    15.33  $    13.17  $    13.97  $    12.75  $    12.02  $   10.62  $    9.97  $      10.00
  End of Period                          15.54       15.33       13.17       13.97       12.75      12.02      10.62          9.97
  Number of Accum. Units
    Outstanding                      3,334,960   2,690,633   2,576,412   3,659,656   1,891,499    563,960    564,940       253,695

  HIGH YIELD SUB-ACCOUNT
  Beginning of Period               $    19.52  $    16.98  $    18.02  $    14.99  $    12.75  $   10.06  $   10.02  $      10.00
  End of Period                          21.42       19.52       16.98       18.02       14.99      12.75      10.06         10.02
  Number of Accum. Units
    Outstanding                      2,001,184   1,870,232   1,157,642   1,045,815     361,296    298,202    280,854       250,000

  MONEY MARKET SUB-ACCOUNT
  Beginning of Period               $    11.43  $    10.90  $    10.61  $    10.46  $    10.21  $   10.00          *             *
  End of Period                          11.88       11.43       10.90       10.61       10.46      10.21
  Number of Accum. Units
    Outstanding                      2,584,926   2,987,132   6,963,421     617,575     385,448    527,571

VKAC GROWTH AND INCOME SUB-ACCOUNT
  Beginning of Period               $    14.61  $    11.20  $    11.92  $    10.47  $    10.00          *          *             *
  End of Period                          17.01       14.61       11.20       11.92       10.47
  Number of Accum. Units
    Outstanding                      1,905,896   1,342,833     977,209     547,643     250,919

STOCK INDEX SUB-ACCOUNT
  Beginning of Period               $    15.77  $    11.68  $    11.87  $    11.05  $    10.55  $   10.00          *             *
  End of Period                          19.04       15.77       11.68       11.87       11.05      10.55
  Number of Accum. Units
    Outstanding                      4,680,855   5,436,980   3,151,443   7,691,151   3,164,251    639,923

MANAGED BY LORD ABBETT & CO.
BOND DEBENTURE SUB-ACCOUNT
  Beginning of Period               $    10.10           *           *           *           *          *          *             *
  End of Period                          11.29
  Number of Accum. Units
    Outstanding                        659,663
- ----------------------------------  ----------                                                                                    

<FN>

*  The  Money  Market  Portfolio  started regular investment operations on July 1, 1991, the Stock Index Portfolio started regular
investment  operations  on November 1, 1991, and the VKAC Growth and Income Portfolio started regular investment operations on May
1,  1992. The accumulation unit values shown for the beginning of the period for the Select Equity, Small Cap Stock, International
Equity,  Quality  Bond  and  Large  Cap Stock Portfolios managed by J.P. Morgan Investment Management Inc., and the Bond Debenture
Portfolio  managed  by  Lord,  Abbett & Co. reflect the date these investment portfolios were first offered for sale to the public
(5/1/96).
</TABLE>



ACCUMULATION  UNIT  VALUE  HISTORY  (CONTINUED)


<TABLE>
<CAPTION>
<S>                               <C>          <C>         <C>         <C>         <C>         <C>         <C>
                                  Year or      Year or     Year or     Year or     Year or     Year or     Year or
                                  Period       Period      Period      Period      Period      Period      Period
                                  Ended        Ended       Ended       Ended       Ended       Ended       Ended
                                  12/31/96     12/31/95    12/31/94    12/31/93    12/31/92    12/31/91    12/31/90
                                  -----------  ----------  ----------  ----------  ----------  ----------  ----------
MANAGED BY J.P. MORGAN
INVESTMENT MANAGEMENT INC.
SELECT EQUITY SUB-ACCOUNT
  Beginning of Period             $     10.08           *           *           *           *           *           *
  End of Period                         10.84
  Number of Accum. Units
    Outstanding                     2,044,523

SMALL CAP STOCK SUB-ACCOUNT
  Beginning of Period             $     10.51           *           *           *           *           *           *
  End of Period                         11.31
  Number of Accum. Units
    Outstanding                     1,237,405

INTERNATIONAL EQUITY SUB-ACCOUNT
  Beginning of Period             $     10.21           *           *           *           *           *           *
  End of Period                         10.97
  Number of Accum. Units
    Outstanding                     1,306,892

QUALITY BOND SUB-ACCOUNT
  Beginning of Period             $      9.90           *           *           *           *           *           *
  End of Period                         10.37
  Number of Accum. Units
    Outstanding                       508,830

LARGE CAP STOCK SUB-ACCOUNT
  Beginning of Period             $     10.00           *           *           *           *           *           *
  End of Period                         11.33
  Number of Accum. Units
    Outstanding                     1,389,606

LORD ABBETT SERIES FUND, INC.
GROWTH AND INCOME SUB-ACCOUNT
  Beginning of Period             $     21.31  $    16.64  $    16.42  $    14.50  $    12.73  $    10.15  $    10.06
  End of Period                         25.09       21.31       16.64       16.42       14.50       12.73       10.15
  Number of Accum. Units
    Outstanding                    11,732,301   8,947,108   6,875,139   4,994,582   2,560,999   1,426,577   1,041,342





<S>                               <C>

                                  For the
                                  period from
                                  12/11/89
                                  (Start of
                                  Operations)
                                  through
                                  12/31/89
                                  -------------
MANAGED BY J.P. MORGAN
INVESTMENT MANAGEMENT INC.
SELECT EQUITY SUB-ACCOUNT
  Beginning of Period                         *
  End of Period
  Number of Accum. Units
    Outstanding

SMALL CAP STOCK SUB-ACCOUNT
  Beginning of Period                         *
  End of Period
  Number of Accum. Units
    Outstanding

INTERNATIONAL EQUITY SUB-ACCOUNT
  Beginning of Period                         *
  End of Period
  Number of Accum. Units
    Outstanding

QUALITY BOND SUB-ACCOUNT
  Beginning of Period                         *
  End of Period
  Number of Accum. Units
    Outstanding

LARGE CAP STOCK SUB-ACCOUNT
  Beginning of Period                         *
  End of Period
  Number of Accum. Units
    Outstanding

LORD ABBETT SERIES FUND, INC.
GROWTH AND INCOME SUB-ACCOUNT
  Beginning of Period             $       10.00
  End of Period                           10.06
  Number of Accum. Units
    Outstanding                          14,482



<FN>

* The Money Market Portfolio started regular investment operations on July 1, 1991, the Stock Index Portfolio started
regular  investment  operations  on  November  1,  1991,  and  the  VKAC  Growth and Income Portfolio started regular
investment  operations  on  May  1,  1992. The accumulation unit values shown for the beginning of the period for the
Select  Equity,  Small  Cap  Stock, International Equity, Quality Bond and Large Cap Stock Portfolios managed by J.P.
Morgan  Investment  Management  Inc., and the Bond Debenture Portfolio managed by Lord, Abbett & Co. reflect the date
these  investment  portfolios  were  first  offered  for  sale  to  the  public  (5/1/96).
</TABLE>



APPENDIX  B
PERFORMANCE  INFORMATION
Future  performance  will  vary  and  the  results  shown  are not necessarily
representative  of  future  results.

COVA  SERIES  TRUST  AND  LORD  ABBETT  SERIES FUND, INC., EXISTING PORTFOLIOS

Van  Kampen  American Capital Investment Advisory Corp. is the sub-adviser for
the following portfolios of Cova Series Trust: Money Market, Stock Index, High
Yield,  Quality  Income  and  VKAC  Growth  and Income. J.P. Morgan Investment
Management Inc. is the sub-adviser for the following portfolios of Cova Series
Trust:  Select Equity, Small Cap Stock, International Equity, Quality Bond and
Large  Cap  Stock. Lord Abbett & Co. is the sub-adviser for the Bond Debenture
Portfolio  of  Cova Series Trust. Lord, Abbett & Co. is the investment adviser
for Lord Abbett Series Fund, Inc. which currently has one operating portfolio:
Growth  and  Income.  All  of  these portfolios began operations before May 1,
1997.  As  a result, performance information is available for these portfolios
as  well  as  for  the  accumulation  unit  values.

The  performance  figures  shown  for  the portfolios in Column A in the chart
below  reflect  the  actual  fees and expenses paid by the portfolio. Column B
presents  performance  figures  for  the  accumulation units which reflect the
insurance  charges  as  well  as  the  fees  and  expenses  of  the investment
portfolio.  Column  C  presents performance figures for the accumulation units
which reflect the insurance charges, the contract maintenance charge, the fees
and  expenses  of  the  investment  portfolio,  and  assume  that  you  make a
withdrawal  at  the  end  of the period and therefore the withdrawal charge is
reflected. For the Cova Series Trust Portfolios, performance is shown from the
dates  shares  were  first offered to the public as follows: December 11, 1989
for  the  Quality Income and High Yield Portfolios; July 1, 1991 for the Money
Market  Portfolio; November 1, 1991 for the Stock Index Portfolio; May 1, 1992
for  the  VKAC  Growth  and  Income  Portfolio; and May 1, 1996 for the Select
Equity,  Small  Cap Stock, International Equity, Quality Bond, Large Cap Stock
and  Bond  Debenture  Portfolios. For the Lord Abbett Series Fund, Inc. Growth
and  Income  Portfolio,  operations  commenced  on  December  11,  1989.

COVA  SERIES  TRUST
AVERAGE  ANNUAL  TOTAL  RETURN  FOR  THE  PERIODS  ENDED  12/31/96

<TABLE>
<CAPTION>
                             Column  A                  Column B                    Column C
                        Portfolio  Performance               Accumulation Unit Performance
                        ---------------------           ---------------------------------------
<S>                     <C>     <C>     <C>         <C>     <C>     <C>         <C>      <C>     <C>
                                        since                       SINCE                        since
Portfolio                1 yr   5 yrs   inception    1 YR   5 YRS   INCEPTION     1 yr   5 yrs   inception
- ----------------------  ------  ------  ----------  ------  ------  ----------  -------  ------  ----------

VKAC GROWTH AND INCOME  18.18%    - -       13.50%  16.42%    - -       12.04%   11.02%    - -       11.01%
MONEY MARKET             5.42%   4.55%       4.64%   3.98%   3.08%       3.18%  (1.31%)   1.89%       2.06%
QUALITY INCOME           2.82%   6.76%       8.04%   1.36%   5.27%       6.44%  (4.01%)   4.08%       5.57%
HIGH YIELD              11.29%  12.50%      13.05%   9.73%  10.93%      11.39%    4.22%   9.83%      10.61%
STOCK INDEX             22.48%  14.13%      16.10%  20.69%  12.52%      13.26%   15.23%  11.54%      12.28%
SELECT EQUITY             - -     - -        8.52%    - -     - -        7.48%     - -     - -        2.66%
SMALL CAP STOCK           - -     - -        8.65%    - -     - -        7.57%     - -     - -        2.73%
INTERNATIONAL EQUITY      - -     - -        8.44%    - -     - -        7.36%     - -     - -        2.54%
QUALITY BOND              - -     - -        5.68%    - -     - -        4.76%     - -     - -      (0.04)%
LARGE CAP STOCK           - -     - -       14.35%    - -     - -       13.32%     - -     - -        8.48%
BOND DEBENTURE            - -     - -       12.89%    - -     - -       11.86%     - -     - -        7.02%
</TABLE>



<TABLE>
<CAPTION>
LORD  ABBETT  SERIES  FUND,  INC.
AVERAGE  ANNUAL  TOTAL  RETURN  FOR  THE  PERIODS  ENDED  12/31/96

                           Column  A                Column B                  Column C
                    Portfolio  Performance               Accumulation Unit Performance
                    ---------------------          ---------------------------------------


<S>                <C>     <C>     <C>         <C>     <C>     <C>         <C>     <C>     <C>
                                   since                       SINCE                       since
Portfolio           1 yr   5 yrs   inception     1YR    5YRS   INCEPTION    1 yr   5 yrs   inception
- -----------------  ------  ------  ----------  ------  ------  ----------  ------  ------  ----------

Growth and Income  19.49%  16.16%      15.50%  17.76%  14.54%      13.92%  12.16%  13.50%      13.17%
- -----------------  ------  ------  ----------  ------  ------  ----------  ------  ------  ----------
</TABLE>
- ---------------------------
- ---------------------------                                            STAMP
- ---------------------------


                              Cova Financial Services Life Insurance Company
                              Attn: Variable Products
                              One Tower Lane
                              Suite 3000
                              Oakbrook Terrace, Illinois 60181-4644









     Please send me, at no charge, the Statement of Additional Information
     dated May 1, 1997 for The Annuity Contract issued by Cova.




                  (Please print or type and fill in all information)




     ---------------------------------------------------------------------------
     Name

     ---------------------------------------------------------------------------
     Address

     ---------------------------------------------------------------------------
     City                                         State               Zip Code

CL-639(5/97)                                                       COVA VA


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission