COVA VARIABLE ANNUITY ACCOUNT ONE
497, 2000-10-04
Previous: COVA VARIABLE ANNUITY ACCOUNT ONE, 497, 2000-10-04
Next: COVA VARIABLE ANNUITY ACCOUNT ONE, 497, 2000-10-04




                 COVA FINANCIAL SERVICES LIFE INSURANCE COMPANY

                        COVA VARIABLE ANNUITY ACCOUNT ONE

                       Supplement dated September 1, 2000


The following information supplements certain information contained in your Cova
variable annuity prospectus:

1. The following accumulation unit values for the period ended June 30, 2000 are
added to Appendix A:

AIM VARIABLE INSURANCE FUNDS:
Managed by A I M Advisors, Inc.
AIM V.I. Capital Appreciation Sub-Account
Beginning of Period                          $16.79
End of Period                                $18.04
Number of Accum. Units Outstanding           2,127,052

AIM V.I. International Equity Sub-Account
Beginning of Period                          $17.42
End of Period                                $15.42
Number of Accum. Units Outstanding           431,055

AIM V.I. Value Sub-Account
Beginning of Period                          $16.73
End of Period                                $16.57
Number of Accum. Units Outstanding           4,430,868

ALLIANCE VARIABLE PRODUCTS SERIES FUND, INC.
Managed by Alliance Capital Management L.P.

Premier Growth Sub-Account
Beginning of Period                          $19.04
End of Period                                $19.49
Number of Accum. Units Outstanding           3,066,420

Real Estate Investment Sub-Account
Beginning of Period                          $ 7.47
End of Period                                $ 8.61
Number of Accum. Units Outstanding           648,615

COVA SERIES TRUST

Managed by Lord, Abbett & Co.

Bond Debenture Sub-Account


<PAGE>



Beginning of Period                          $13.77
End of Period                                $13.86
Number of Accum. Units Outstanding           10,965,278

Mid-Cap Value Sub-Account
Beginning of Period                          $10.88
End of Period                                $12.72
Number of Accum. Units Outstanding           2,867,155

Large Cap Research Sub-Account
Beginning of Period                          $14.64
End of Period                                $13.84
Number of Accum. Units Outstanding           2,659,673

Developing Growth Sub-Account
Beginning of Period                          $14.45
End of Period                                $12.66
Number of Accum. Units Outstanding           2,987,923

Lord Abbett Growth and Income
Sub-Account
Beginning of Period                          $39.46
End of Period                                $38.33
Number of Accum. Units Outstanding           20,485,223

Managed by J.P. Morgan Investment
Management Inc.

Select Equity Sub-Account
Beginning of Period                          $18.38
End of Period                                $18.07
Number of Accum. Units Outstanding           12,265,969

Small Cap Stock Sub-Account
Beginning of Period                          $17.93
End of Period                                $17.95
Number of Accum. Units Outstanding           5,592,635

International Equity Sub-Account
Beginning of Period                          $16.33
End of Period                                $15.56
Number of Accum. Units Outstanding           7,926,508

Quality Bond Sub-Account
Beginning of Period                          $11.57
End of Period                                $11.90
Number of Accum. Units Outstanding           7,064,346

Large Cap Stock Sub-Account
Beginning of Period                          $22.55
End of Period                                $21.91
Number of Accum. Units Outstanding           10,893,382


<PAGE>




GENERAL AMERICAN CAPITAL COMPANY
Managed by Conning Asset Management Company
Money Market Sub-Account
Beginning of Period                          $11.53
End of Period                                $11.80
Number of Accum. Units Outstanding           2,526,087



MFS VARIABLE INSURANCE TRUST:
Managed by Massachusetts Financial
  Services Company
MFS Emerging Growth Sub-Account
Beginning of Period                          $23.06
End of Period                                $22.37
Number of Accum. Units Outstanding           1,539,223

MFS Research Sub-Account
Beginning of Period                          $14.89
End of Period                                $15.72
Number of Accum. Units Outstanding           1,313,226

MFS Growth With Income Sub-Account
Beginning of Period                          $12.70
End of Period                                $12.67
Number of Accum. Units Outstanding           1,763,191

MFS High Income Sub-Account
Beginning of Period                          $10.33
End of Period                                $10.29
Number of Accum. Units Outstanding           488,268

MFS Global Governments Sub-Account
Beginning of Period                          $10.26
End of Period                                $10.33
Number of Accum. Units Outstanding           10,819



OPPENHEIMER VARIABLE ACCOUNT FUNDS
Managed by OppenheimerFunds, Inc.

Oppenheimer High Income Fund/VA Sub-Account
Beginning of Period                          $10.17
End of Period                                $10.04
Number of Accum. Units Outstanding           294,978

Oppenheimer Bond Fund/VA Sub-Account
Beginning of Period                          $10.23
End of Period                                $10.36
Number of Accum. Units Outstanding           1,128,361


<PAGE>



Oppenheimer Capital Appreciation Fund/VA Sub-Account
Beginning of Period                          $17.09
End of Period                                $18.57
Number of Accum. Units Outstanding           598,973

Oppenheimer Main Street Growth & Income Fund/VA Sub-Account
Beginning of Period                          $12.39
End of Period                                $12.33
Number of Accum. Units Outstanding           965,931

Oppenheimer Strategic Bond Fund/VA Sub-Account
Beginning of Period                          $10.29
End of Period                                $10.40
Number of Accum. Units Outstanding           362,395


FRANKLIN TEMPLETON VARIABLE INSURANCE PRODUCTS TRUST, CLASS 1 SHARES
Managed by Franklin Advisers, Inc.
Franklin Small Cap Sub-Account
Beginning of Period                          $17.68
End of Period                                $18.33
Number of Accum. Units Outstanding           167,354


Managed by Franklin Mutual Advisers, LLC
Mutual Shares Securities Sub-Account
Beginning of Period                          $10.41
End of Period                                $10.39
Number of Accum. Units Outstanding           409,282

Managed by Templeton Investment Counsel, Inc.
Templeton International Securities Sub-Account
Beginning of Period                          $11.15
End of Period                                $11.13
Number of Accum. Units Outstanding           1,209,737


Managed by Templeton Global Advisors Limited
Templeton Growth Securities Sub-Account
Beginning of Period                          $12.56
End of Period                                $12.91
Number of Accum. Units Outstanding           108,652

Managed by Templeton Asset Management Ltd.
Templeton Developing Markets Securities Sub-Account
Beginning of Period                          $11.46
End of Period                                $ 9.45
Number of Accum. Units Outstanding           459,583

VARIABLE INSURANCE PRODUCTS FUND
Managed by Fidelity Management & Research Company
VIP Growth Sub-Account


<PAGE>



Beginning of Period                          $17.72
End of Period                                $18.50
Number of Accum. Units Outstanding           165,057

VIP Equity-Income Sub-Account
Beginning of Period                          $11.14
End of Period                                $10.77
Number of Accum. Units Outstanding           141,444

VARIABLE INSURANCE PRODUCTS FUND II
Managed by Fidelity Management & Research Company
VIP II Contrafund Sub-Account
Beginning of Period                          $15.14
End of Period                                $14.83
Number of Accum. Units Outstanding           245,465

VARIABLE INSURANCE PRODUCTS FUND III
Managed by Fidelity Management & Research Company
VIP III Growth Opportunities Sub-Account
Beginning of Period                          $12.07
End of Period                                $11.55
Number of Accum. Units Outstanding           89,371

VIP III Growth & Income Sub-Account
Beginning of Period                          $13.14
End of Period                                $12.75
Number of Accum. Units Outstanding           262,016


2.  The following replaces Appendix C - Performance Information:

FUTURE  PERFORMANCE  WILL  VARY  AND  THE  RESULTS  SHOWN  ARE  NOT  NECESSARILY
REPRESENTATIVE OF FUTURE RESULTS.

Note:  The figures  below present  investment  performance  information  for the
periods  ended June 30, 2000.  While these  numbers  represent the returns as of
that date, they do not represent performance information of the portfolios since
that date.  Performance  information  for the periods after June 30, 2000 may be
different than the numbers shown below.

PART 1 - SEPARATE ACCOUNT PERFORMANCE

The  portfolios  listed below began  operations  before June 30, 2000. As a
result,  performance  information is available for the accumulation  unit values
investing in these portfolios.

*    Column A presents  performance  figures  for the  accumulation  units which
     reflect the insurance charges,  the contract  maintenance  charge, the fees
     and  expenses  of the  investment  portfolio,  and  assume  that you make a
     withdrawal at the end of the period and therefore the withdrawal  charge is
     reflected.


<PAGE>



*    Column B presents  performance  figures  for the  accumulation  units which
     reflect  the  insurance  charges  as well as the fees and  expenses  of the
     investment portfolio.

The  inception  dates shown below  reflect the dates the Separate  Account first
invested  in the  Portfolio.  The  performance  returns for  accumulation  units
investing  in the  portfolios  in  existence  for  less  than  one  year are not
annualized.
<TABLE>
<CAPTION>


PART 1 AIM VARIABLE INSURANCE FUNDS
AVERAGE ANNUAL TOTAL RETURN FOR THE PERIODS ENDED 6/30/00:


                                      Accumulation   Unit     Performance
                                      Column   A                     Column B
                    Separate          (reflects all                  (reflects insurance
                    Account           charges and                    charges and
                    Inception         portfolio expenses)            portfolio expenses)
Portfolio           Date in           1 yr         since         1 yr        since
                    Portfolio                      inception                 inception
----------------    ---------       --------       ---------  -------------  ----------
<S>                  <C>            <C>             <C>           <C>          <C>

AIM V.I. Capital     12/31/97         36.32%         25.26%       40.92%        26.64%
Appreciation

AIM V.I.             12/31/97         25.91%         17.42%       30.51%        18.92%
International
Equity

AIM V.I. Value       12/31/97          7.03%         20.95%       11.63%        22.39%

</TABLE>
<TABLE>
<CAPTION>

PART 1 ALLIANCE VARIABLE PRODUCTS SERIES FUND, INC.
AVERAGE ANNUAL TOTAL RETURN FOR THE PERIODS ENDED 6/30/00:

                                          Accumulation   Unit     Performance
                                          Column   A                     Column B
                        Separate          (reflects all                  (reflects insurance
                        Account           charges and                    charges and
                        Inception         portfolio expenses)            portfolio expenses)
Portfolio               Date in           1 yr         since         1 yr        since
                        Portfolio                      inception                 inception
----------------          ---------       --------     ---------  -------------  ----------

<S>                       <C>   <C>        <C>            <C>          <C>           <C>
Premier Growth (Class A)  12/31/97         14.29%         29.31%       18.89%        30.62%
Real Estate Investment
(Class A)                 12/31/97         -2.25%         -7.97%        2.35%        -5.82%

</TABLE>
<TABLE>
<CAPTION>

PART 1 COVA SERIES TRUST
AVERAGE ANNUAL TOTAL RETURN FOR THE PERIODS ENDED 6/30/00:


                                                                  Accumulation
                                                  Column A        Unit Performance       Column B
                                                 (reflects                              (reflects
                                                 all charges                            insurance
                                                 and portfolio                          charges and
                         Separate Account        expenses                               portfolio
                         Inception Date                                                 expenses)
Portfolio                in Portfolio            1 yr          5 yrs     since           1 yr         5 yrs      since
-----------------        ----------------        ----------    --------  -------------   ----------   ---------  ----------
                                                                         inception                               inception
                                                                       -------------                           ----------

<S>                          <C> <C>               <C>                    <C>               <C>                    <C>
Select Equity                5/1/96               -8.40%       N/A        14.24%           -3.80%     N/A          15.03%
Small Cap Stock              5/1/96               30.89%       N/A        12.86%           35.49%     N/A          13.70%
International Equity         5/1/96               10.43%       N/A         9.74%           15.03%     N/A          10.63%
Quality Bond                 5/1/96               -1.82%       N/A         3.47%            2.78%     N/A           4.53%
Large Cap Stock              5/1/96               -3.92%       N/A        20.02%            0.69%     N/A          20.70%
Bond Debenture               5/1/96               -2.18%       N/A         6.94%            2.42%     N/A           7.90%
Mid-Cap Value               8/20/97                5.40%       N/A         7.29%           10.01%     N/A           8.76%
Large Cap Research          8/20/97               -0.71%       N/A        10.63%            3.89%     N/A          12.02%
Developing Growth           8/20/97               -5.09%       N/A         7.13%           -0.49%     N/A           8.59%
Lord Abbett Growth and
Income                       1/8/99               -6.55%       N/A         1.40%           -1.95%     N/A           4.53%
</TABLE>

<TABLE>
<CAPTION>


PART 1 GENERAL  AMERICAN  CAPITAL  COMPANY  AVERAGE  ANNUAL TOTAL RETURN FOR THE
PERIOD ENDED 6/30/00:


                                                                  Accumulation
                                                  Column A        Unit Performance       Column B
                                                 (reflects                              (reflects
                                                 all charges                            insurance
                                                 and portfolio                          charges and
                         Separate Account        expenses)                              portfolio
                         Inception Date                                                 expenses)
Portfolio                in Portfolio            1 yr             since           1 yr            since
-----------------        ----------------        ----------       -------------   ----------      ----------
                                                                  inception                       inception
                                                                  -------------                   ----------

<S>                          <C> <C>               <C>                <C>             <C>            <C>
Money Market                 6/3/96               -0.20%              3.03%           4.40%          4.14%
</TABLE>

<TABLE>
<CAPTION>


PART 1 MFS VARIABLE INSURANCE TRUST
AVERAGE ANNUAL TOTAL RETURN FOR THE PERIODS ENDED 6/30/00:



                                          Accumulation   Unit     Performance
                                          Column   A                     Column B
                        Separate          (reflects all                  (reflects insurance
                        Account           charges and                    charges and
                        Inception         portfolio expenses)            portfolio expenses)
Portfolio               Date in           1 yr         since         1 yr        since
                        Portfolio                      inception                 inception
----------------        ---------       --------       ---------  -------------  ----------

<S>                     <C>   <C>        <C>            <C>         <C>            <C>
MFS Emerging Growth     12/31/97         46.32%         36.82%      50.92%         38.03%
MFS Research            12/31/97         14.87%         18.36%      19.47%         19.85%
MFS Growth With Income  12/31/97         -4.69%          8.25%      -0.09%          9.94%
MFS High Income         12/31/97         -4.35%         -0.77%       0.25%          1.14%
MFS Global Governments  12/31/97         -4.18%         -0.59%       0.42%          1.32%
</TABLE>
<TABLE>
<CAPTION>

PART 1 OPPENHEIMER  VARIABLE  ACCOUNT FUNDS AVERAGE  ANNUAL TOTAL RETURN FOR THE
PERIODS ENDED 6/30/00:



                                          Accumulation   Unit     Performance
                                          Column   A                     Column B
                        Separate          (reflects all                  (reflects insurance
                        Account           charges and                    charges and
                        Inception         portfolio expenses)            portfolio expenses)
Portfolio               Date in           1 yr         since         1 yr        since
                        Portfolio                      inception                 inception
----------------        ---------       --------       ---------  -------------  ----------
<S>                     <C>   <C>          <C>            <C>         <C>            <C>
Oppenheimer High Income
  Fund/VA               12/31/97          -6.15%         -1.78%      -1.55%          0.16%
Oppenheimer Bond
  Fund/VA               12/31/97          -3.90%         -0.50%       0.70%          1.41%
Oppenheimer Capital
  Appreciation Fund/VA  12/31/97          27.36%         26.75%      31.96%         28.10%
Oppenheimer Main Street
  Growth & Income
  Fund/VA               12/31/97           0.28%           7.03%       4.88%          8.75%
Oppenheimer Strategic
  Bond Fund/VA          12/31/97          -1.56%          -0.32%       3.03%          1.59%

</TABLE>
<TABLE>
<CAPTION>


PART 1 FRANKLIN  TEMPLETON  VARIABLE  INSURANCE  PRODUCTS TRUST,  CLASS 1 SHARES
AVERAGE ANNUAL TOTAL RETURN FOR THE PERIODS ENDED 6/30/00:

                                                 Accumulation   Unit     Performance
                                                  Column   A                     Column B
                               Separate          (reflects all                  (reflects insurance
                               Account           charges and                    charges and
                               Inception         portfolio expenses)            portfolio expenses)
Portfolio                      Date in           1 yr         since         1 yr        since
                               Portfolio                      inception                 inception
----------------               ---------       --------       ---------  -------------  ----------
<S>          <C>                 <C> <C>        <C>             <C>        <C>             <C>
Templeton Developing Markets
  Securities (1)                 5/1/98        -16.59%         -4.89%     -11.99%         -2.58%
Mutual Shares Securities (2)     5/1/98        -10.97%         -3.84%      -6.37%         -1.56%
Templeton International
  Securities (3)                 5/1/98          6.56%          2.95%      11.16%          5.08%
Franklin Small Cap (4)           3/1/99         60.03%         64.89%      64.63%         67.82%
Templeton Growth Securities (5) 1/19/99        -14.19%         -1.82%      -9.59%          1.49%

</TABLE>


(1) Previously,  the Templeton  Developing  Markets Securities Fund was known as
the  Templeton  Developing  Markets Fund.  Effective May 1, 2000,  the Templeton
Developing Markets Securities Fund merged into the Templeton  Developing Markets
Equity Fund.  Performance shown reflects historical performance of the Templeton
Developing Markets Securities Fund.

(2)  Effective  May 1, 2000,  the Mutual  Shares  Investments  Fund  (previously
offered  under the  contract)  merged into the Mutual  Shares  Securities  Fund.
Performance  shown  reflects   historical   performance  of  the  Mutual  Shares
Securities Fund.

(3)  Previously,  the Templeton  International  Securities Fund was known as the
Templeton International Fund. Effective May 1, 2000, the Templeton International
Securities Fund merged into the Templeton International Equity Fund. Performance
shown reflects historical performance of the Templeton International  Securities
Fund.


(4) Effective May 1, 2000, the Franklin Small Cap Investments  Fund  (previously
offered under the contract) merged into the Franklin Small Cap Fund. Performance
shown reflects historical performance of the Franklin Small Cap Fund.

(5) Effective May 1, 2000, the Templeton  Stock Fund  (previously  offered under
the contract)  merged into the Templeton  Growth  Securities  Fund.  Performance
shown reflects historical performance of the Templeton Growth Securities Fund.

<TABLE>
<CAPTION>


PART 1 VARIABLE  INSURANCE  PRODUCTS FUND,  VARIABLE INSURANCE PRODUCTS FUND II,
VARIABLE INSURANCE PRODUCTS FUND III
AVERAGE ANNUAL TOTAL RETURN FOR THE PERIODS ENDED 6/30/00:

                                      Accumulation   Unit     Performance
                                      Column   A                     Column B
                    Separate          (reflects all                  (reflects insurance
                    Account           charges and                    charges and
                    Inception         portfolio expenses)            portfolio expenses)
Portfolio           Date in           1 yr         since         1 yr        since
                    Portfolio                      inception                 inception
----------------    ---------       --------       ---------  -------------  ----------


<S>                  <C>  <C>        <C>             <C>         <C>           <C>
VIP Growth           2/17/98         19.87%          28.22%      24.47%        29.67%

VIP Equity-Income    2/17/98        -14.05%           1.21%      -9.45%         3.18%

VIP II Contrafund    2/17/98          4.02%          16.48%       8.62%        18.11%


VIP III Growth       2/17/98        -11.57%           4.39%      -6.97%         6.28%
Opportunities

VIP III Growth       2/17/98         -7.06%           9.04%      -2.46%        10.82%
& Income
</TABLE>



PART 2 - HISTORICAL FUND PERFORMANCE

Certain  Funds  ("Existing  Funds")  have  been in  existence  prior to when the
Separate Account and your contract began investing in them. In order to show how
historical investment performance of the Funds affects accumulation unit values,
we have developed performance information.

The chart below shows the  investment  performance of the Existing Funds and the
accumulation  units performance  calculated by assuming that accumulation  units
were invested in the Portfolio of the Existing Fund for the same periods.

*    The performance figures in Column A for the Existing Funds reflect the fees
     and expenses paid by the Portfolio.

*    Column B presents  performance  figures  for the  accumulation  units which
     reflect the insurance charges,  the contract  maintenance  charge, the fees
     and expenses of the Portfolio and assumes that you make a withdrawal at the
     end of the period and therefore the withdrawal charge is reflected.

*    Column C presents  performance  figures  for the  accumulation  units which
     reflect  the  insurance  charges  as well as the fees and  expenses  of the
     Portfolio.
<TABLE>
<CAPTION>


PART 2 AIM VARIABLE INSURANCE FUNDS
AVERAGE ANNUAL TOTAL RETURN FOR THE PERIODS ENDED 6/30/00:


                               Fund    Performance              Accumulation   Unit     Performance
                                Column A                         Column   B              Column C
                                                                (reflects all            (reflects insurance
                                                                 charges and              charges and
                                                                 portfolio expenses)      portfolio expenses)
                    Portfolio
                    Inception                     since                           since                         since
Portfolio           Date         1 yr    5 yrs    inception      1 yr    5 yrs    inception    1 yr     5 yrs   inception
----------------    ---------   -------  ------   ------------   ------  -------  ----------   ------   -----   ----------
<S>                  <C> <C>     <C>      <C>        <C>         <C>      <C>       <C>        <C>       <C>      <C>
AIM V.I. Capital
Appreciation         5/5/93      42.91%   22.36%     21.98%      36.32%   20.86%    20.48%     40.92%    20.96%   20.58%

AIM V.I.
International
Equity               5/5/93      32.34%   17.27%     15.54%      25.91%   15.77%    14.04%     30.51%    15.87%   14.14%


AIM V.I. Value       5/5/93      13.20%   21.82%     21.26%       7.03%   20.32%    19.76%     11.63%    20.42%   19.86%
</TABLE>


<TABLE>
<CAPTION>

PART 2 ALLIANCE VARIABLE PRODUCTS SERIES FUND, INC.
AVERAGE ANNUAL TOTAL RETURN FOR THE PERIODS ENDED 6/30/00:




                               Fund    Performance              Accumulation   Unit     Performance
                                Column A                         Column   B              Column C
                                                                (reflects all           (reflects insurance
                                                                 charges and            charges and
                                                                 portfolio expenses)    portfolio expenses)

                        Portfolio                    10 yrs                   10 yrs                     10 yrs
                        Inception                    or since                 or since                   or since
Portfolio               Date         1 yr   5 yrs    inception    1 yr  5 yrs inception  1 yr     5 yrs  inception
---------------         ---------   ------  ------   ---------   ------ ----- ---------  -----   ------  ----------

<S>                       <C>  <C>  <C>     <C>        <C>       <C>    <C>     <C>      <C>      <C>      <C>
Premier Growth (Class A)  6/26/92   20.57%  30.30%     24.99%    14.29% 28.80%  23.49%   18.89%   28.90%   23.59%
Real Estate Investment
(Class A)                 1/9/97     3.79%  N/A         2.76%    -2.25% N/A     -0.06%    2.35%   N/A       1.36%
</TABLE>
<TABLE>
<CAPTION>

PART 2 GENERAL  AMERICAN  CAPITAL COMPANY MONEY MARKET FUND AVERAGE ANNUAL TOTAL
RETURN FOR THE PERIODS ENDED 6/30/00:

                                           Fund    Performance       Accumulation   Unit     Performance

                                           Column A                  Column   B                        Column C
                                                                     (reflects all                     (reflects insurance
                    Portfolio                                         charges and                       charges and
                    Inception                                         portfolio expenses)               portfolio expenses)
Portfolio           Date          1 yr     5 yrs        10 yrs     1 yr    5 yrs         10 yrs         1 yr      5 yrs     10 yrs
----------------    ---------    -------   ------  ------------  -------  -----------    -------------  -------  ---------  --------

<S>                 <C>  <C>      <C>      <C>        <C>          <C>     <C>            <C>           <C>       <C>       <C>
Money Market        10/1/87       5.88%    5.61%      5.24%       -0.20%   4.11%          3.74%         4.40%     4.21%     3.84%
</TABLE>
<TABLE>
<CAPTION>


PART 2 MFS VARIABLE INSURANCE TRUST
AVERAGE ANNUAL TOTAL RETURN FOR THE PERIODS ENDED 6/30/00:

                               Fund    Performance              Accumulation   Unit     Performance
                                Column A                         Column   B              Column C
                                                                (reflects all             (reflects insurance
                                                                 charges and              charges and
                                                                 portfolio expenses)      portfolio expenses)

                        Portfolio                    10 yrs                     10 yrs                     10 yrs
                        Inception                    or since                   or since                   or since
Portfolio               Date         1 yr  5 yrs     inception    1 yr   5 yrs  inception  1 yr    5 yrs   inception
---------------         ---------   ------ ------    ----------  ------  -----  ---------  -----   ------- ----------
<S>                      <C>  <C>   <C>               <C>        <C>             <C>       <C>               <C>
MFS Emerging Growth      7/24/95    53.05%  N/A       31.60%     46.32%  N/A     29.17%    50.92%   N/A      30.20%
MFS Research             7/26/95    21.16%  N/A       21.83%     14.87%  N/A     19.40%    19.47%   N/A      20.43%
MFS Growth With Income   10/9/95     1.33%  N/A       18.83%     -4.69%  N/A     16.36%    -0.09%   N/A      17.43%
MFS High Income          7/26/95     1.67%  N/A        7.43%     -4.35%  N/A      5.00%     0.25%   N/A       6.03%
MFS Global Governments   6/14/94     1.84%  2.48%      3.97%     -4.18%  0.98%    2.47%     0.42%   1.08%     2.57%
</TABLE>
<TABLE>
<CAPTION>


PART 2 OPPENHEIMER  VARIABLE  ACCOUNT FUNDS AVERAGE  ANNUAL TOTAL RETURN FOR THE
PERIODS ENDED 6/30/00:

                                   Fund    Performance              Accumulation   Unit     Performance
                                    Column A                         Column   B              Column C
                                                                    (reflects all             (reflects insurance
                                                                     charges and              charges and
                                                                     portfolio expenses)      portfolio expenses)

                            Portfolio                   10 yrs                   10 yrs                    10 yrs
                            Inception                   or since                 or since                 or since
Portfolio                   Date         1 yr  5 yrs    inception    1 yr  5 yrs inception 1 yr   5 yrs   inception
---------------             ---------   ------ ------   ----------  ------ ----- --------- -----  ------- ----------

<S>     <C>    <C>    <C>    <C>    <C>    <C>
Oppenheimer High Income
 Fund/VA                    4/30/86     -0.16%   7.81%    11.96%    -6.15%  6.31%  10.46%  -1.55%   6.41%    10.56%
Oppenheimer Bond Fund/VA     4/3/85      2.12%   5.41%     7.63%    -3.90%  3.91%   6.13%   0.70%   4.01%     6.23%


<PAGE>



Oppenheimer Capital
 Appreciation Fund/VA        4/3/85     33.83%  28.17%    20.01%    27.36% 26.67%  18.51%  31.96%  26.77%    18.61%
Oppenheimer Main Street
 Growth & Income Fund/VA     7/5/95      6.37%   N/A      23.00%     0.28%  N/A    20.58%   4.88%  N/A       21.60%
Oppenheimer Strategic Bond
 Fund/VA                     5/3/93      4.49%   7.02%     6.00%    -1.56%  5.52%   4.50%   3.03%   5.62%     4.60%
</TABLE>
<TABLE>
<CAPTION>


PART 2 FRANKLIN TEMPLETON VARIABLE INSURANCE PRODUCTS TRUST AVERAGE ANNUAL TOTAL
RETURN FOR THE PERIODS ENDED 6/30/00:


                               Fund    Performance              Accumulation   Unit     Performance
                                Column A                         Column   B              Column C
                                                                (reflects all           (reflects insurance
                                                                charges and             charges and
                                                                portfolio expenses)     portfolio expenses)

                        Portfolio                    10 yrs                  10 yrs                       10 yrs
Portfolio,               Inception                    or since                or since                    or since
Class 1 Shares          Date         1 yr  5 yrs     inception   1 yr  5 yrs inception    1 yr   5 yrs     inception
---------------         ---------   ------ ------    ---------- ------ ----- ---------    -----  -------   ----------
<S>         <C>          <C>  <C>    <C>    <C>        <C>      <C>     <C>     <C>       <C>     <C>       <C>
Templeton Growth
  Securities(1)          3/15/94     5.97%  13.37%     12.25%  -14.19%  11.87%  10.75%   -9.59%   11.97%    10.85%
Templeton International
  Securities(2)           5/1/92    12.73%  15.54%     14.44%    6.56%  14.04%  12.94%   11.16%   14.14%    13.04%
Templeton Developing
  Markets Securities(3)   3/4/96   -10.74%  N/A        -8.71%  -16.59%  N/A    -11.27%  -11.99%   N/A      -10.11%
Franklin Small Cap(4)    11/1/95    80.21%  N/A        28.51%   60.03%  N/A     26.03%   64.63%   N/A       27.11%
Mutual Shares
Securities(5)             11/8/96    0.24%  N/A         9.69%  -10.97%  N/A      6.93%   -6.37%   N/A        8.29%

</TABLE>


   (1) Effective May 1, 2000, the Templeton Stock Fund (previously offered under
the contract)  merged into the Templeton  Growth  Securities  Fund.  Performance
shown reflects historical performance and inception date of the Templeton Growth
Securities Fund.

   (2) Previously, Templeton International Fund.  Effective May 1, 2000, the
Templeton International Securities Fund merged into the Templeton International
Equity Fund.  Performance shown reflects historical performance and inception
date of the Templeton International Securities Fund.

   (3) Previously, Templeton Developing Markets Fund.  Effective May 1, 2000,
the Templeton Developing Markets Fund merged into the Templeton Developing
Markets Equity Fund.  Performance shown reflects historical performance and
inception date of the Templeton Developing Markets Securities Fund.

   (4)  Effective  May  1,  2000,  the  Franklin  Small  Cap  Investments   Fund
(previously offered under the contract) merged into the Franklin Small Cap Fund.
Performance  shown  reflects  historical  performance  and inception date of the
Franklin Small Cap Fund.

   (5) Effective May 1, 2000,  the Mutual Shares  Investments  Fund  (previously
offered  under the  contract)  merged into the Mutual  Shares  Securities  Fund.
Performance  shown  reflects  historical  performance  and inception date of the
Mutual Shares Securities Fund.

<TABLE>
<CAPTION>


PART 2 VARIABLE  INSURANCE  PRODUCTS FUND,  VARIABLE INSURANCE PRODUCTS FUND II,
VARIABLE INSURANCE PRODUCTS FUND III AVERAGE ANNUAL TOTAL RETURN FOR THE PERIODS
ENDED 6/30/00:

                                           Fund    Performance       Accumulation   Unit     Performance
                                           Column A                  Column   B                        Column C
                                                                     (reflects all                      (reflects insurance
                    Portfolio                                         charges and                       charges and
                    Inception                                         portfolio expenses)               portfolio expenses)
Portfolio           Date           1 yr    5 yrs        10 yrs     1 yr    5 yrs         10 yrs         1 yr      5 yrs     10 yrs
----------------    ---------    -------  ------  ------------   -------  ---------      -------------  -------  ---------  --------

<S>                  <C>  <C>     <C>      <C>      <C>           <C>       <C>              <C>         <C>      <C>        <C>
VIP Growth           10/9/86      26.26%   25.56%   20.08%        19.87%    24.06%           18.58%      24.47%   24.16%     18.68%
VIP Equity-Income    10/9/86      -8.20%   14.29%   14.68%       -14.05%    12.79%           13.18%      -9.45%   12.89%     13.28%
VIP II Contrafund     1/3/95      10.22%   21.82%   24.63%         4.02%    20.32%           23.13%       8.62%   20.42%     23.23%
VIP III Growth
Opportunities         1/3/95      -5.65%   16.68%   18.58%       -11.57%    15.18%           17.08%      -6.97%   15.28%     17.18%
VIP III Growth
& Income            12/31/96      -1.03%   N/A      17.93%        -7.06%    N/A              15.12%      -2.46%   N/A        16.53%
</TABLE>



CL-4409 (9/00)                                                   21-PREM-S-1


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission