AIR METHODS CORP
10-KT/A, 1995-08-10
AIR TRANSPORTATION, NONSCHEDULED
Previous: LABONE INC, 10-Q, 1995-08-10
Next: AIR METHODS CORP, 10-Q/A, 1995-08-10



<PAGE>
                  SECURITIES AND EXCHANGE COMMISSION
                        WASHINGTON, D.C.  20549
                             ____________

                             FORM 10-K/A-2

                   FOR ANNUAL AND TRANSITION REPORTS
                PURSUANT TO SECTIONS 13 OR 15(d) OF THE
                    SECURITIES EXCHANGE ACT OF 1934
(MARK ONE)
[ ]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934 [FEE REQUIRED]

For the fiscal year ended   
                          --------------------------------------
                                  OR
[X]  TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

For the transition period from  July 1, 1994   to  December 31, 1994
                               ---------------    ------------------
                   COMMISSION FILE NUMBER   0-16079
                                          -----------
                        AIR METHODS CORPORATION
----------------------------------------------------------------
        (Exact name of registrant as specified in its charter)

               DELAWARE                         84-0915893
-----------------------------------------  -------------------
     (State or other jurisdiction of        (I.R.S. employer
      incorporation or organization)       identification no.)

7301 SOUTH PEORIA, ENGLEWOOD, COLORADO            80112
-----------------------------------------  -------------------
(Address of principal executive offices)        (Zip Code)

REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE (303) 792-7400
                                                   --------------
SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:

                            Not Applicable

SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:

      COMMON STOCK, $.06 PAR VALUE PER SHARE (the "Common Stock")
-----------------------------------------------------------------
                           (Title of Class)

                          NASDAQ STOCK MARKET
-----------------------------------------------------------------
              (Name of each exchange on which registered)

   Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90
days.  Yes   X   No      
           -----    -----

   Indicate by check mark if disclosure of delinquent filers pursuant
to Item 405 of Regulation S-K is not contained herein, and will not be
contained, to the best of registrant's knowledge, in definitive proxy
or information statements incorporated by reference in Part III of
this Form 10-K or any amendment to this Form 10-K. [  ]

   The aggregate market value of the voting stock held by
non-affiliates of the Registrant as of June 15, 1995 was approximately
$15,106,680/1/.  The number of outstanding shares of Common Stock as
of June 15, 1995, was 8,075,023.

                 DOCUMENTS INCORPORATED BY REFERENCE:

   None.
--------------------
/1/  Excludes 1,360,943 shares of Common Stock held by directors,
     officers, and shareholders whose ownership exceeds five percent
     of the shares outstanding at June 15, 1995.  Exclusion of shares
     held by any person should not be construed to indicate that such
     person possesses the power, direct or indirect, to direct or
     cause the direction of the management of policies of the
     Registrant, or that such person is controlled by or under common
     control with the Registrant.
<PAGE>
                           TABLE OF CONTENTS
                           -----------------
                           To Form 10-K/A-2
                                                                  Page
                                                                  ----

                                PART I

ITEM 6.   SELECTED FINANCIAL DATA. . . . . . . . . . . . . . . . . . 1

ITEM 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
          CONDITION AND RESULTS OF OPERATIONS. . . . . . . . . . . . 2
          Results of Operations. . . . . . . . . . . . . . . . . . . 2
          Liquidity and Capital Resources. . . . . . . . . . . . . . 7
          Outlook for 1995 . . . . . . . . . . . . . . . . . . . . . 7

ITEM 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA. . . . . . . . 8

SIGNATURES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 9

                                   i<PAGE>
ITEM 6.   SELECTED FINANCIAL DATA

          The following tables present selected financial information
of the Company which has been derived from the Company's audited
financial statements.  Prior to June 30, 1992, the statements
reflected the Company's operations as a development stage
biotechnology company.  This selected financial data should be read in
conjunction with the financial statements of the Company and notes
thereto appearing in Item 8 of this report.

<TABLE>
<CAPTION>
                                          SELECTED FINANCIAL DATA OF THE COMPANY
                                (Amounts in thousands except share and per share amounts)

                                                                                     Two Months
                                     Six Months                                         Ended          Year Ended
                                       Ended             Year Ended June 30,           June 30,         April 30,
                                    December 31,  --------------------------------   -----------   ------------------
                                        1994        1994        1993      1992<F1>       1991       1991       1990
                                    ------------  -------     --------    --------   -----------   ------     ------
<S>                                    <C>        <C>         <C>         <C>         <C>         <C>        <C>
STATEMENT OF OPERATIONS DATA:
Revenue . . . . . . . . . . . . .      $13,871      27,898      25,340      12,747          --           --         --
Operating expenses:
  Operating . . . . . . . . . . .       12,678      25,314      20,319      12,066          --           --         --
  Research and development. . . .           --          --          --          --          --        2,315      3,605
  General and administrative. . .        2,176       5,761       4,479       3,984         642        2,325      2,405
  Restructuring and other
    non-recurring . . . . . . . .           --       3,010          --          --         338        1,915         --
Other income (expense), net . . .         (872)       (888)       (976)        704          87          857      1,269
Extraordinary gain (loss) . . . .           --        (182)        173          --          --           --         --
                                       --------    --------    --------    --------     -------     --------   --------
Net loss. . . . . . . . . . . . .      $(1,855)     (7,257)       (261)     (2,599)       (893)      (5,698)    (4,741)
                                       ========    ========    ========    ========     =======     ========   ========

Loss per common share . . . . . .      $  (.23)      (1.03)       (.08)      (1.42)       (.63)       (4.03)     (3.36)
                                       ========    ========    ========    ========     =======     ========   ========
Weighted average number of shares
  of Common Stock outstanding . .      8,023,225   7,056,445   3,453,111   1,829,456   1,420,148    1,413,775  1,409,504
                                       =========   =========   =========   =========   =========    =========  =========

<CAPTION>
                                    As of                        As of June 30,                As of April 30,
                                 December 31,            ------------------------------      ------------------
                                     1994                 1994        1993        1992        1991        1990
                                 ------------            ------      ------      ------      ------      ------
<S>                               <C>                    <C>         <C>         <C>         <C>        <C>
BALANCE SHEET DATA:
Total assets. . . . . . . . . .    $48,134               51,900      43,312      27,835       8,480      13,901
Long-term liabilities . . . . .     18,375               18,688      23,279      14,845         153         462
Stockholders' equity. . . . . .     18,031               19,818      14,181       5,893       6,605      12,840
____________________
<FN>
<F1> Includes results of the aeromedical operations for only the eight-month period from the completion of the
     acquisition, i.e., November 1, 1991, through June 30, 1992.
</TABLE>

                                   1<PAGE>
ITEM 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
          AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

Six months ended December 31, 1994 compared to 1993

     In March, 1995, the Company announced a change in its fiscal year
end from June 30 to December 31.  The following table presents
operating results for the six months ended December 31, 1993 to
facilitate Management's Discussion and Analysis.  All references to
the six months ended December 31, 1993, in this section of
Management's Discussion and Analysis are to the balances shown in this
schedule.

                        (Amounts in thousands)
     Revenue:
       Flight revenue. . . . . . . . . . . . . . . . .    $12,320
       Sales of medical interiors and products . . . .      2,078
       Gain on disposition of assets . . . . . . . . .        922
     Operating Expenses:
       Flight centers. . . . . . . . . . . . . . . . .      4,050
       Aircraft operations . . . . . . . . . . . . . .      4,025
       Aircraft rental . . . . . . . . . . . . . . . .      1,373
       Cost of medical interiors and products sold . .      1,546
       Depreciation and amortization . . . . . . . . .        982
       General and administrative. . . . . . . . . . .      2,846
     Other income (expense):
       Interest expense. . . . . . . . . . . . . . . .       (608)
       Interest income . . . . . . . . . . . . . . . .         46
       Other, net. . . . . . . . . . . . . . . . . . .        163
     Net loss. . . . . . . . . . . . . . . . . . . . .        (82)

     The Company reported a net loss of $1,855,000 for the six months
ended December 31, 1994, compared to a net loss of $82,000 for the six
months ended December 31, 1993.  The six months ended December 31,
1994 included a loss of $1,023,000 incurred by the Company's Product
Division, which manufactures and installs interiors and equipment for
medical aircraft, and merger termination expenses of $305,000 related
to the Company's proposed acquisition of Rocky Mountain Helicopters,
Inc. ("RMHI"), as discussed below.

     Flight revenue increased $761,000 or 6.2% from $12,320,000 for
the six months ended December 31, 1993, to $13,081,000 for the six
months ended December 31, 1994.  The increase was primarily
attributable to revenues of $1,246,000 from contracts added in
November 1993 and July 1994 and to annual increases in established
contracts based on changes in the consumer price index.  Flight hours
were 6,500 and 6,800 for the six months ended December 31, 1994 and
1993, respectively.  The decrease in flight hours is due mainly to the
discontinuation of the Company's air charter operations and three
fixed wing contracts during the six months ended December 31, 1994. 
Flight revenue is generally lower in the quarter ended December 31
than in other quarters of the same year due to the lower number of
flight hours flown during the winter months because of weather
restrictions at many bases.  Flight center costs also increased 9.3%
for the six months ended December 31, 1994 and were affected by the
same factors as flight revenue.

     Sales of medical interiors decreased by $1,288,000 or 62.0% from
$2,078,000 for the six months ended December 31, 1993, to $790,000 for
the six months ended December 31, 1994.  In 1994 the Company
recognized revenue of $234,000 from the manufacture of a medical
interior for a South American customer and $450,000 from the sale of a
medical interior to one of the Company's client hospitals.  In the
comparable six-month period in 1993 the Company recognized revenue
from the manufacture of five emergency medical interiors for Bell
Helicopters, Inc. for use outside the United States.  The cost of
medical interiors also decreased by 15.7% for the six months ended
December 31, 1994 as compared to the previous year because of the
decrease in the number of interiors sold.  The cost of medical
interiors exceeded the proceeds from the sales of interiors for the
period primarily because of a loss of approximately $380,000 on the
interior sold to the Company's

                                   2
<PAGE>
client hospital.  The loss reflected significant engineering and
design work which accounted for 25% of the interior cost.

     Aircraft operating expenses increased by 10.4% for the six months
ended December 31, 1994, in comparison to the same period in 1993. 
The increase is primarily attributable to an increase of approximately
17.3% in hull and liability insurance rates as well as the addition of
3 aircraft with insured hull values totaling $11.3 million to the
Company's fleet in May and June of 1994.  This increase was partially
offset by the elimination of operating expenses for 4 airplanes which
were removed from the Company's fleet subsequent to December 31, 1993. 
Aircraft operating expenses consist of fuel, insurance, and
maintenance costs and generally are a function of the size of the
fleet, the type of aircraft flown, and the number of hours flown.

     Aircraft rental expense decreased by 27.6% for the six months
ended December 31, 1994, as compared to 1993.  Subsequent to
December 31, 1993, the Company eliminated four leased aircraft from
its fleet, resulting in a decrease of $208,000 in lease costs.

     Depreciation and amortization expense fluctuates with the size
and value of the Company's fleet, as reflected by an increase of 29.5%
for the six months ended December 31, 1994.  The Company has increased
its depreciable asset base by $7.9 million since December 31, 1993, as
a result of the acquisition of additional aircraft and the manufacture
and installation of medical interiors to service hospital contracts.

     The 23.5% decrease in general and administrative expenses for the
six-month period ended December 31, 1994, reflects the effects of the
Company's restructuring plan which was implemented in the quarters
ended March 31 and June 30, 1994.  The restructuring plan included a
reduction in the administrative work force and a decreased reliance on
outside contractors and other professional services, resulting in a
decline in administrative expense of approximately $130,000 and
$160,000, respectively, in the six months ended December 31, 1994. 
The Company also realized a reduction of $50,000 in telephone and
communications expense due to a change in long-distance carriers.

     The increase of 17.9% in interest expense for the six months
ended December 31, 1994 is due to interest incurred on a note to
finance the acquisition of an aircraft which was placed into service
late in May 1994.  This increase was partially offset by the
elimination of interest on notes which were retired when the two
airplanes which were financed under these notes were sold in September
and December 1994.

     Net losses on the disposition of assets for the six months ended
December 31, 1994 included a reduction of $340,000 in the basis of one
of the aircraft held for sale by the Company.  Due to significant
design and engineering costs incurred in the completion of this
aircraft, the Company determined that an additional valuation
allowance was necessary to properly reflect the net realizable value
of the aircraft as of December 31, 1994.  This valuation allowance was
partially offset by a gain of approximately $57,000 on the sale of one
of the Company's aircraft and a gain of $131,000 on the sale of Golden
Eagle Charters, Inc. ("Golden Eagle"), the Company's air charter
subsidiary.  The Company completed the sale of all of the outstanding
shares of common stock of Golden Eagle to a company on September 21,
1994, in exchange for $10,000 and the assumption of certain
liabilities.  The Company's decision to discontinue air charter
operations was part of the restructuring plan approved in 1994 and was
due to the significant losses incurred by this line of business.  In
the six months ended December 31, 1993, the Company recognized a
$922,000 gain on the sale of two aircraft.  The loss on early
extinguishment of debt in the six months ended December 31, 1993,
resulted from the retirement of a note secured by one of the aircraft
sold; no comparable prepayment penalties were incurred in the six
months ended December 31, 1994.

     Interest and dividend income increased 254.3% in the six-month
period ended December 31, 1994 compared to the same period in the
prior year due to interest earned on two promissory notes received as
a portion of the proceeds from the sale of certain Company-owned
aircraft in December 1993.

     Other income for the six months ended December 31, 1993, included
revenue recognized on the outlicensing of a biologic response
modifier, a naturally occurring substance designed to alter the body's
immune system and its reaction to cancer and other diseases, developed
by the Company when doing business as Cell Technology, Inc., a
research and development company.  The Company recognized no
comparable revenue in 1994.

                                   3<PAGE>
     During the quarter ended September 30, 1994, the Company
discussed the feasibility of a business combination of the emergency
air medical transport business of the Company and RMHI.  The Company
ultimately declined to submit a final bid for the assets of RMHI.  The
expenses incurred as part of the due diligence process consist
primarily of legal and professional fees and comprise the balance of
the merger termination expense recognized in the six months ended
December 31, 1994.

1994 compared to 1993

     The Company reported a loss of $7,257,000 for the year ended
June 30, 1994, as compared to a loss of $261,000 for the year ended
June 30, 1993.  The operating results for fiscal 1994 included a loss
on the disposition of assets of $790,000, restructuring charges of
$3,010,000, and other non-recurring charges and a loss on the early
retirement of debt of $1,061,000.  The net loss for the year,
excluding the effect of these transactions, was $2,396,000.

     In the fourth quarter of 1994 the Company completed a
restructuring plan for the Company's continuing air medical flight and
manufacturing operations designed to reduce costs and improve
operating efficiencies.  The restructuring plan included the
discontinuation of substantially all of the airplane charter
operations of Golden Eagle, an 18% overall reduction in personnel, a
reduction in officers' salaries, and the disposal of selected under-
utilized aircraft.  In addition, the Company canceled a proposed debt
refinancing and public preferred stock offering.  The reductions in
personnel were primarily in the manufacturing and administrative
functions and did not significantly affect the Company's maintenance
and air medical flight capabilities.  Restructuring charges totaled
$3,010,000 for the year ended June 30, 1994 and, with the exception of
approximately $614,000 in severance pay and $149,000 for certain
placement fees for the proposed preferred stock offering, consisted of
the write-off of previously recorded assets and other non-cash
charges.

     Flight revenue increased $3,878,000 or 18.1% from $21,468,000 for
the year ended June 30, 1993, to $25,346,000 for the year ended June
30, 1994, primarily as a result of the addition of three new hospital
contracts which contributed revenues of $1,517,000 in fiscal 1994.  In
addition, revenue increased by $883,000 in fiscal 1994 under three
contracts which had been added during the year ended June 30, 1993. 
Flight revenue under established hospital contracts was not
significantly affected by changes in either pricing or volume of
flight hours.  The majority of the Company's contracts with its
hospital customers is also subject to an annual increase based on the
consumer price index.  Flight center expenses, which include pilot and
mechanic salaries, benefits, and training, also increased by 22.9% in
1994, and were affected by the same factors as flight revenue.  These
expenses generally vary with the number of customer bases and, to a
lesser degree, with the number of aircraft operated by the Company.

     Aircraft operating expenses increased by 49.3% from 1993 to 1994
primarily because of the addition of 4 helicopters and 6 airplanes to
the Company's fleet since the end of fiscal 1993 and the operation of
2 airplanes in the executive air charter service from September 1993
to April 1994, as well as an approximately 30% increase in hull and
liability insurance rates.  The increase in insurance rates is related
to overall increases experienced by the aviation industry as a whole. 
Aircraft operating expenses consist of fuel, insurance, and
maintenance costs and generally are a function of the size of the
fleet, the type of aircraft flown, and the number of hours flown by
the fleet.

     Depreciation and amortization expense also fluctuates with the
size of the Company's fleet, as reflected by the 52.7% increase in
1994.  The Company placed aircraft and related medical interiors
totaling $10 million into service in the current fiscal year.

     Historically, the Company's flight operations have been seasonal. 
In the winter months the company's hospital customers have customarily
experienced reduced acute and trauma in-patient hospital populations
requiring emergency aeromedical transport.  To a lesser extent, poorer
weather reduces the level of flight operations from the hospitals
served by the Company.

                                   4<PAGE>
     Sales of medical interiors decreased by $1,320,000 or 34.1% from
$3,872,000 in fiscal year 1993 to $2,552,000 in fiscal 1994.  In 1994
the Company sold five medical interiors to Bell Helicopter Textron,
Inc. ("Bell") for aircraft for use outside the United States.  In 1993
sales consisted of three medical interiors for Bell and one for the
U.S. Army.  The decrease in the cost of medical interiors over the
same period mirrored the decrease in sales.  The cost of medical
interiors for fiscal year 1994 also included $653,000 of payments for
work on a medical interior that the Company subcontracted to an
outside vendor.  The medical interior was for the Company's internal
use, and therefore no corresponding revenue was recognized.  The work
done by the subcontractor was subsequently determined to be
unsatisfactory and was reperformed by the Company.

     Operating expenses in the year ended June 30, 1994, also included
net losses of $790,000 on the disposition of assets.  Gains of
$1,851,000 recognized on the disposition of four of the Company's
aircraft were offset by valuation allowances of $2,641,000 established
for seven aircraft designated for disposal as part of the Company's
restructuring plan.  There were no comparable gains or losses in
fiscal 1993.

     The 28.6% increase in general and administrative expenses in 1994
reflected the additional support necessary for the Company's expanded
operations as well as increased legal and professional fees incurred
as the Company aggressively pursued new business opportunities
including the acquisition of Golden Eagle Aviation and the proposed
joint venture with Medica Movil, S.A. de C.V. 

     In the first quarter of 1993, the Company began negotiations with
Medica Movil, S.A. de C.V., the largest ground ambulance provider in
Mexico, to form a joint venture to provide air medical services in
Mexico under a membership capitation program.  In the third quarter of
1994, concurrent with the previously mentioned restructuring plan, the
Company initiated discussions concerning alternative financing
arrangements for the joint venture.  Though continued involvement in
the joint venture is not assured, the Company does not expect any
impact on its operations related to restructuring or termination of
the joint venture.

1993 compared to 1992

     Prior to the acquisition of Air Methods-Colorado by the Company
in November 1991, the Company operated as a development-stage
biotechnology research and development company engaged primarily in
the development of anti-cancer products. Since the acquisition, the
Company's operations have consisted predominantly of providing
aeromedical emergency services and systems to hospitals throughout the
United States and the related manufacture and sale of aircraft medical
interiors and equipment to third parties.  Due to this fundamental
change in the Company's business, the Company does not believe that
comparison of its operating results for the year ended June 30, 1993
with the year ended June 30, 1992, is meaningful.  Accordingly, the
following discussion compares the Company's results of operations for
the year ended June 30, 1993 with the results of Air Methods -
Colorado for the four months ended October 31, 1991, plus the results
of the Company for the eight months ended June 30, 1992.

     The following table combines the various revenue, operating
expenses and other income (expense) categories of the Company for the
8 months ended June 30, 1992 with that of Air Methods-Colorado for the
4 months ended October 31, 1991, which will facilitate management's
discussion and analysis.  All references to the year ended June 30,
1992, in this section of Management's Discussion & Analysis are to the
combined balances shown on this schedule.

                                   5<PAGE>
<TABLE>
<CAPTION>
                                          Company             Air Methods-Colorado
                                     ------------------       --------------------
                                     Eight Months Ended        Four Months Ended
                                       June 30, 1992            October 31, 1991              Combined
                                     ------------------       --------------------          ------------
<S>                                        <C>                       <C>                     <C>
Revenue                                    $12,747                   $6,446                  $19,193
Operating Expenses:
  Flight center. . . . . . . . . . .         3,819                    1,958                    5,777
  Aircraft operations. . . . . . . .         4,520                    1,520                    6,040
  Aircraft rental. . . . . . . . . .         1,978                      797                    2,775
  Depreciation and amortization. . .           908                      291                    1,199
  General and administrative . . . .         3,406                    1,145                    4,551
  Cost of medical interiors and
    products sold. . . . . . . . . .           841                      643                    1,484
Other income (expense):
  Interest expense . . . . . . . . .          (588)                    (378)                    (966)
  Interest income. . . . . . . . . .           169                       --                      169
  Other, net . . . . . . . . . . . .           962                       --                      962
</TABLE>

     Operating revenues increased 32.0% for the year ended June 30,
1993 compared to the year ended June 30, 1992.  The increase was
primarily attributable to revenues of $2,672,000 generated from the
initiation of three new hospital contracts correspondingly utilizing
three new aircraft which were added in fiscal 1993.  In addition, the
Company realized an increase of $2,980,000 in revenues from the sale
of medical interiors in 1993, principally due to the sale of three
interiors to Bell Helicopter, Inc. and the sale of one interior to a
subsidiary of E-Systems, Inc. pursuant to a proof of principle
retrofit agreement on behalf of the U.S. Army regarding the UH-60Q
Blackhawk helicopter.

     Flight center expenses increased 21.5% for the year ended
June 30, 1993, compared to the year ended June 30, 1992.  The increase
was virtually the same as the revenue increase between the two years,
and was primarily due to start-up and on-going expenses related to the
initiation of the three new aeromedical programs discussed above.

     Aircraft operating expenses decreased 9.2% from 1992 to 1993. 
This decrease was primarily due to the comparatively high overhaul and
replacement parts costs in the prior 1992 twelve month period.

     The cost of medical interiors and parts sold increased 117.5%
from 1992 to 1993.  These increases were primarily due to an increase
in the number of airborne emergency medical interiors sold to third
parties and to the sale of a correspondingly greater amount of medical
interior parts and components to such parties.

     General and administrative expenses decreased 1.6% in 1993 as
compared to 1992.  The lack of increase even given the increase in
revenues and overall operations, was primarily attributable to
reductions in services and related costs resulting from utilization of
services provided by third parties as well as other administrative
cost cutting measures implemented by the Company during the fiscal
year.

     Interest expense increased 12.0% in 1993 primarily because of new
debt incurred to finance additional aircraft.  The increase was
mitigated substantially by the reduction in interest rates on the
Company's long term debt to Textron Financial Services, Inc., an
affiliate of the Company's principal aircraft supplier, Bell
Helicopter ("Textron"), for the remaining life of the notes.

                                   6<PAGE>
LIQUIDITY AND CAPITAL RESOURCES

     The Company had cash and cash equivalents of $696,000 and a
working capital deficit of $1,892,000 as of December 31, 1994, as
compared to cash and cash equivalents of $3,421,000 and a working
capital deficit of $1,753,000 at June 30, 1994. The decrease in cash
and cash equivalents in the six months ended December 31, 1994, is
primarily due to the funding of regularly scheduled debt and lease
payments as well as the retirement of two notes secured by the
Company's two aircraft which were sold in September and December of
1994.  In addition, the Company invested approximately $400,000 during
the six months ended December 31, 1994, in the completion and
installation of a medical interior for a helicopter placed in service
in January 1995.

     In the year ended June 30, 1993, the Company used cash of
$1,551,000 to fund its operations, while in fiscal year 1994,
operations generated a positive cash flow of $1,039,000.  During the
six months ended December 31, 1994 the Company used $629,000 to fund
its operations, including $177,000 to pay placement fees and severance
pay accrued as part of the restructuring.

     In addition to cash flow from operations, the Company realized
$6,825,000 from the issuance of common stock upon the exercise of
warrants and options and $5,730,000 from a private placement of stock
with institutions outside the United States during fiscal 1994.

     The Company's usual arrangements with its hospital clients have
involved substantial capital commitments by the Company for the
aircraft and related equipment required to furnish the emergency air
medical transport services to the hospitals.  The Company believes,
however, that it may be advantageous to both its client hospitals and
the Company from time to time for aircraft to be purchased by the
hospitals, thus permitting reduced capital and long-term borrowing
commitments by the Company.  The Company has pursued and intends to
continue to pursue this type of contracting arrangement whenever it
appears beneficial to the parties to the arrangement.

     As of December 31, 1994, the Company had a note payable of
$3,819,000 which was collateralized by a helicopter listed for sale
and for which the maturity date had been extended in the past.  In
March 1995 the Company sold the underlying helicopter and paid off the
note balance in full.

     In 1995 American Eurocopter Corporation cancelled purchase
commitments which had previously obligated the Company to acquire four
helicopters before December 1996.

     As of December 31, 1994, the Company holds unencumbered notes
receivable of $2,521,000 and aircraft valued at $7.4 million.  The
Company believes that it could utilize a portion of these unencumbered
assets as collateral for borrowing funds as an additional source of
working capital if necessary.  The Company also expects continued
improvement in cash flows from operations in calendar 1995 as a result
of new Products Division contracts and improvements in the air medical
flight operations discussed below.  The Company believes that these
borrowing resources coupled with the expected improvement in
operations will allow the Company to meet its obligations in the
coming year without additional external financing.

OUTLOOK FOR 1995

     In December 1994, the Company was awarded the following
contracts:  the manufacture and installation of a medical interior and
avionics system for a South American customer; the refurbishment of a
medical interior for an existing hospital client; and the development
and installation of a passenger oxygen system for a regional airline. 
In addition, as of December 1994, the Company had executed a Letter of
Intent with a non-profit organization to manufacture and install a
medical interior for a jet transport aircraft.  Revenue from these
four projects is expected to total approximately $3.2 million and to
be recognized throughout 1995 and 1996.  The Company continues to
pursue an aggressive marketing strategy for its medical interiors and
other products.

     When aeromedical contracts with certain hospitals have come due
for renewal, the Company has successfully negotiated improved
operating margins and expects to continue these efforts in 1995 as
additional 

                                   7<PAGE>
contracts are renewed.  As a result of the negotiations conducted in
late 1994, the Company expects additional revenue of approximately
$271,000 in calendar 1995 from these specific aeromedical contracts. 
With the new business announced for the Products Division, improved
margins on certain hospital contracts and continued minimization of
cost of administrative overhead, the Company expects increases in both
cash flow and operating income in 1995.

ITEM 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     See Consolidated Financial Statements attached hereto.

                                   8<PAGE>
SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the Registrant has duly caused this
Amendment No. 2 to Form 10-K to be signed on its behalf by the
undersigned, thereunto duly authorized.

                              AIR METHODS CORPORATION


Date: August 9, 1995          By: Aaron D. Todd
                                 --------------------------------
                                 Aaron D. Todd
                                 Principal Financial and
                                 Accounting Officer


                                   9<PAGE>
AIR METHODS CORPORATION
AND SUBSIDIARY



                           TABLE OF CONTENTS
-----------------------------------------------------------------

Independent Auditors' Report . . . . . . . . . . . . . . . . . . . F-1

CONSOLIDATED FINANCIAL STATEMENTS
---------------------------------
     CONSOLIDATED BALANCE SHEETS,
     December 31, 1994 and June 30, 1994 . . . . . . . . . . . . . F-2

     CONSOLIDATED STATEMENTS OF OPERATIONS,
     Six Months Ended December 31, 1994 and Years Ended
          June 30, 1994, 1993, and 1992  . . . . . . . . . . . . . F-4

     CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY,
     Six Months Ended December 31, 1994 and Years Ended
          June 30, 1994, 1993, and 1992  . . . . . . . . . . . . . F-5

     CONSOLIDATED STATEMENTS OF CASH FLOWS,
     Six Months Ended December 31, 1994 and Years Ended
          June 30, 1994, 1993, and 1992  . . . . . . . . . . . . . F-6

     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS,
     December 31, 1994 and June 30, 1994 . . . . . . . . . . . . . F-8


All supporting schedules are omitted because they are inapplicable,
not required, or the information is presented in the consolidated
financial statements or notes thereto.
<PAGE>

                     Independent Auditors' Report
                     ----------------------------



BOARD OF DIRECTORS AND STOCKHOLDERS
AIR METHODS CORPORATION

We have audited the accompanying consolidated financial statements of
Air Methods Corporation and subsidiary as listed in the accompanying
table of contents.  These consolidated financial statements are the
responsibility of the Company's management.  Our responsibility is to
express an opinion on these consolidated financial statements based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements
are free of material misstatement.  An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the
financial statements.  An audit also includes assessing the accounting
principles used and significant estimates made by management, as well
as evaluating the overall financial statement presentation.  We
believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to
above present fairly, in all material respects, the financial position
of Air Methods Corporation and subsidiary as of December 31, 1994 and
June 30, 1994, and the results of their operations and their cash
flows for the six months ended December 31, 1994 and each of the years
in the three-year period ended June 30, 1994, in conformity with
generally accepted accounting principles.  




                                            KPMG PEAT MARWICK LLP
                                            KPMG Peat Marwick LLP

Denver, Colorado
June 8, 1995

                                  F-1<PAGE>
AIR METHODS CORPORATION
AND SUBSIDIARY

CONSOLIDATED BALANCE SHEETS

DECEMBER 31, 1994 AND JUNE 30, 1994
(AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)
----------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                            December 31,     June 30,
Assets                                                                          1994           1994 
------                                                                      ------------     -------
                                                                            (As Restated)
                                                                            (See Note 15)
<S>                                                                           <C>            <C>
Current assets:
  Cash and cash equivalents                                                   $   696          3,421
  Short-term investments                                                           --             20
  Current installments of notes receivable                                        324            309
  Receivables (note 5):
    Trade                                                                         900            978
    Insurance proceeds                                                             49             --
    Employees and other                                                            65             72
                                                                               ------         ------
                                                                                1,014          1,050

  Inventories (note 5)                                                          1,522          1,329
  Work-in-process on medical interior contracts                                   240            174
  Assets held for sale (notes 4 and 5)                                          4,529          5,065
  Prepaid insurance                                                             1,221             --
  Other prepaid expenses                                                          290            273
                                                                               ------         ------

    Total current assets                                                        9,836         11,641
                                                                               ------         ------

Equipment and leasehold improvements (notes 2, 5, and 6):
  Flight and ground support equipment                                          36,221         36,232
  Furniture and office equipment                                                1,161          1,145
                                                                               ------         ------
                                                                               37,382         37,377
  Less accumulated depreciation and amortization                               (4,667)        (3,484)
                                                                               ------         ------

    Net property and equipment                                                 32,715         33,893
                                                                               ------         ------

Excess of cost over the fair value of net assets acquired, net of 
  accumulated amortization of $308 and $259 at December 31,
  1994 and June 30, 1994, respectively (notes 2, 3, and 4)                      2,119          2,168
Notes receivable, less current installments                                     2,197          2,361
Patent application costs and other assets, net of accumulated
  amortization of $424 and $383 at December 31, 1994 and June 30,
  1994, respectively (note 5)                                                   1,267          1,837
                                                                               ------         ------

    Total assets                                                              $48,134        $51,900
                                                                               ======         ======

                                                                                                    (Continued)
</TABLE>

                                   F-2<PAGE>
AIR METHODS CORPORATION
AND SUBSIDIARY

CONSOLIDATED BALANCE SHEETS, CONTINUED
(AMOUNTS IN THOUSANDS EXCEPT SHARE AND PER SHARE AMOUNTS)
----------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                            December 31,     June 30,
                                                                                1994           1994 
                                                                            ------------     -------
                                                                            (As Restated)
                                                                            (See Note 15)
Liabilities and Stockholders' Equity
------------------------------------
<S>                                                                          <C>            <C>
Current liabilities:
  Notes payable (note 5)                                                      $ 2,278          1,054
  Current installments of long-term debt (note 5)                               4,870          5,921
  Current installments of obligations under capital leases (note 6)               722            706
  Accounts payable                                                                746            915
  Accrued overhaul and parts replacement costs                                    804            809
  Deferred revenue                                                                 10          1,011
  Accrued restructuring expenses (note 4)                                         114            291
  Other accrued liabilities                                                     2,184          2,687
                                                                              --------       --------

      Total current liabilities                                                11,728         13,394
                                                                              --------       --------

Long-term debt, less current installments (note 5)                              7,569          8,110
Obligations under capital leases, less current installments (note 6)            5,302          5,672
Accrued overhaul and parts replacement costs                                    4,559          3,961
Other liabilities                                                                 945            945
                                                                              --------       --------

      Total liabilities                                                        30,103         32,082
                                                                              --------       --------

Stockholders' equity (notes 2, 3, and 7):
  Preferred stock, $1 par value.  Authorized 5,000,000 shares,
    none issued and outstanding                                                    --             --
  Common stock, $.06 par value.  Authorized 16,000,000 shares;
    issued 8,051,765 and 8,041,518 shares at December 31, 1994
    and June 30, 1994, respectively                                               482            482
  Additional paid-in capital                                                   49,572         49,504
  Accumulated deficit                                                         (32,022)       (30,167)
                                                                              --------       --------
                                                                               18,032         19,819
  Treasury stock, 25,606 shares at December 31, 1994 and
    June 30, 1994                                                                  (1)            (1)
                                                                              --------       --------

      Total stockholders' equity                                               18,031         19,818
                                                                              --------       --------

Commitments and contingencies (notes 6 and 13)

      Total liabilities and stockholders' equity                              $48,134        $51,900
                                                                              =======        =======
See accompanying notes to consolidated financial statements.
</TABLE>

                                   F-3<PAGE>
AIR METHODS CORPORATION
AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF OPERATIONS
(AMOUNTS IN THOUSANDS EXCEPT SHARE AND PER SHARE AMOUNTS)

----------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                    Six Months
                                                       Ended                         Year Ended June 30,
                                                    December 31,       ---------------------------------------------
                                                        1994                  1994           1993           1992
                                                    ------------             ------         ------         ------
                                                    (As Restated)
                                                    (See Note 15)
<S>                                                   <C>                <C>            <C>            <C>
Revenue:
  Flight revenue (note 8)                                $13,081           $25,346         21,468         11,855
  Sales of medical interiors and products                    790             2,552          3,872            892
                                                         --------           -------        -------        -------
                                                          13,871            27,898         25,340         12,747

Operating expenses:
  Flight centers                                           4,427             8,626          7,017          3,819
  Aircraft operations                                      4,445             8,188          5,483          4,520
  Aircraft rental (note 6)                                   994             2,915          3,153          1,978
  Cost of medical interiors and products sold              1,303             2,599          3,228            841
  Depreciation and amortization                            1,272             2,196          1,438            908
  General and administrative                               2,176             5,761          4,479          3,984
  Loss on disposition of assets (note 3)                     237               790             --             --
  Restructuring and other non-recurring expenses
    (note 4)                                                  --             3,010             --             --
                                                         --------           -------        -------        -------
                                                          14,854            34,085         24,798         16,050
                                                         --------           -------        -------        -------

    Operating income (loss)                                 (983)           (6,187)           542         (3,303)

Other income (expense):
  Interest expense                                          (717)           (1,246)        (1,082)          (613)
  Interest and dividend income                               163               188            121            355
  Merger termination expense (note 11)                      (305)               --           (272)            --
  Other, net (note 11)                                       (13)              170            257            962
                                                         --------          --------       --------       --------

    Loss before extraordinary item                        (1,855)           (7,075)          (434)        (2,599)

Extraordinary item -- gain (loss) on early
  extinguishment of debt (notes 5 and 6)                      --              (182)           173             --
                                                         --------          --------       --------       --------

    Net loss                                             $(1,855)           (7,257)          (261)        (2,599)
                                                         ========          ========       ========       ========

Loss per common share before extraordinary item            $(.23)            (1.00)          (.13)         (1.42)
Gain (loss) on early extinguishment of debt per
  common share                                                --              (.03)           .05             --
                                                         --------          --------       --------       --------

    Loss per common share                                  $(.23)            (1.03)          (.08)         (1.42)
                                                           ======            ======         ======         ======

Weighted average number of common shares outstanding   8,023,225         7,056,445      3,453,111      1,829,456
                                                       ==========        ==========     ==========     ==========
See accompanying notes to consolidated financial statements.
</TABLE>

                                   F-4<PAGE>
AIR METHODS CORPORATION
AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (As Restated, see
Note 15)

SIX MONTHS ENDED DECEMBER 31, 1994 AND YEARS ENDED JUNE 30, 1994, 1993
AND 1992
(AMOUNTS IN THOUSANDS EXCEPT SHARE AMOUNTS)
----------------------------------------------------------------------

<TABLE>
<CAPTION>
                                             Common Stock       Treasury Stock    Additional              Total stock-
                                           -----------------    -----------------  paid-in    Accumulated    holders'
                                           Shares     Amount    Shares    Amount   capital      deficit      equity
                                           ------     ------    ------    ------  ----------  -----------  ------------
<S>                                       <C>         <C>       <C>       <C>       <C>         <C>          <C>
BALANCES AT JULY 1, 1991                  1,420,149   $  85          --   $  --      26,570      (20,050)      6,605

Issuance of common shares for options
  exercised and services rendered            20,937       1          --      --         124           --         125
Amortization of deferred compensation
  expense (note 7)                               --      --          --      --          26           --          26
Payment for fractional shares resulting
  from reverse stock split                     (840)     --          --      --          (2)          --          (2)
Issuance of common shares in business
  combination (note 2)                      692,730      42      93,843      (6)      1,702           --       1,738
Net loss                                         --      --          --      --          --       (2,599)     (2,599)
                                          ----------   -----     -------   -----     -------     --------     -------

BALANCES AT JUNE 30, 1992                 2,132,976     128      93,843      (6)     28,420      (22,649)      5,893

Issuance of common shares for options
  exercised and services rendered             5,030      --          --      --          53           --          53
Issuance of common shares in private
  offering, net of syndication costs of
  $1,470 (note 7)                         2,386,839     144          --      --       5,547           --       5,691
Issuance of common shares under the
  Restricted Stock Plan (note 7)            102,907       6          --      --          (6)          --          --
Amortization of deferred compensation
  expense (note 7)                              --       --          --      --         191           --         191
Retirement of unvested shares and
  options forfeited under the Restricted
  Stock Plan (note 7)                        (1,770)     --          --      --          (1)          --          (1)
Issuance of common shares for
  warrants exercised, net of solicitation
  costs of $250 (note 7)                    636,148      38          --      --       2,577           --       2,615
Net loss                                         --      --          --      --          --         (261)       (261)
                                          ----------   -----    --------   -----     -------     --------     -------

BALANCES AT JUNE 30, 1993                 5,262,130     316      93,843      (6)     36,781      (22,910)     14,181

Issuance of common shares for options
  exercised and services rendered           533,798      18          --      --       1,306           --       1,324
Issuance of common shares for
  warrants exercised, net of solicitation
  costs of $429 (note 7)                  1,272,626      90          --      --       5,411           --       5,501
Issuance of common shares in private
  offering (note 7)                       1,011,190      61          --      --       5,669           --       5,730
Issuance of common shares in
  acquisition (note 3)                       55,617       3          --      --         437           --         440
Amortization of deferred compensation
  expense (note 7)                               --      --          --      --         218           --         218
Retirement of unvested shares and
  options forfeited under the Restricted
  Stock Plan (note 7)                            --      --          --      --          (8)          --          (8)
In-kind tax withholding elected by
  employees under the Restricted Stock
  Plan (note 7)                                  --      --      25,606      (1)       (310)          --        (311)
Cancellation of treasury shares             (93,843)     (6)    (93,843)      6          --           --          --
Net loss                                         --      --          --      --          --       (7,257)     (7,257)
                                          ----------   -----    --------   -----     -------     --------     -------

BALANCES AT JUNE 30, 1994                 8,041,518     482      25,606      (1)     49,504      (30,167)     19,818

Issuance of common shares for options
  exercised and services rendered            10,247      --          --      --          60           --          60
Amortization of deferred compensation
  expense (note 7)                               --      --          --      --          10           --          10
Retirement of unvested shares and
  options forfeited under the Restricted
  Stock Plan (note 7)                            --      --          --      --          (2)          --          (2)
Net loss                                         --      --          --      --          --       (1,855)     (1,855)
                                          ----------   -----    --------   -----     -------     --------     -------

BALANCES AT DECEMBER 31, 1994             8,051,765    $482      25,606    $ (1)     49,572      (32,022)     18,031
                                          ==========   =====    ========   =====     =======     ========     =======

See accompanying notes to consolidated financial statements.
</TABLE>

                                   F-5<PAGE>
AIR METHODS CORPORATION
AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS
(AMOUNTS IN THOUSANDS)
----------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                   Six Months
                                                                     Ended                  Year Ended June 30,
                                                                  December 31,        -------------------------------
                                                                      1994                1994      1993      1992 
                                                                  -------------          ------    ------    ------
                                                                  (As Restated)
                                                                  (See Note 15)
<S>                                                                  <C>              <C>         <C>       <C>
Cash flows from operating activities:
  Net loss                                                            $(1,855)           (7,257)     (261)    (2,599)
  Adjustments to reconcile net loss to net cash provided
    (used) by operating activities:
    Provision for restructuring and other non-recurring
      expenses                                                             --             2,218        --        --
    Depreciation and amortization expense                               1,272             2,196     1,438       908
    Common stock and options issued for services and
      in connection with employee stock compensation
      agreements, net of forfeitures                                       69               (94)      243       149
    Loss (gain) on retirement and sale of equipment                       237               790       (12)     (321)
    Loss (gain) on early extinguishment of debt                            --               182      (173)       --
    Changes in operating assets and liabilities, net of
      acquisitions:
      Decrease (increase) in receivables                                   36             2,043    (1,121)     (678)
      Increase in inventories                                            (193)              (53)   (1,166)     (182)
      Decrease (increase) in prepaid expenses and other
        current assets                                                    844              (180)      295      (360)
      Increase in work-in-process on medical interior
        contracts                                                         274              (153)      (81)      (87)
      Decrease in accounts payable, other accrued
        liabilities, and accrued restructuring expenses                  (716)             (189)     (376)   (2,069)
      Increase (decrease) in accrued overhaul and parts
        replacement costs                                                 404               860      (432)      237
      Increase (decrease) in deferred revenue and other
        liabilities                                                    (1,001)              676        95       414
                                                                      --------          --------   -------   -------
        Net cash provided (used) by operating activities                 (629)            1,039    (1,551)   (4,588)
                                                                      --------          --------   -------   -------
Cash flows from investing activities:
  Net cash used in acquisition of Golden Eagle
    Aviation, Inc.                                                         --              (451)       --        --
  Acquisition of equipment and leasehold improvements                    (981)          (16,101)   (6,561)   (3,104)
  Proceeds from retirement and sale of equipment                          790               618     2,093       725
  Decrease (increase) in notes receivable, patent
    application costs, and other assets                                   425              (307)     (654)     (190)
  Proceeds from sale or maturity of short-term
    investments                                                            21               504     1,378     4,129
  Purchase of short-term investments                                       --                --      (472)   (3,991)
  Payments for acquisition costs                                           --                --        --      (482)
                                                                      --------          --------   -------   -------
        Net cash provided (used) by investing activities                  255           (15,737)   (4,216)   (2,913)
                                                                      --------          --------   -------   -------
Cash flows from financing activities:
  Proceeds from issuance of common stock                                   --            12,898    10,026       591
  Payments for syndication and solicitation costs                          --            (1,252)   (1,720)       --
  Net borrowings (repayments) under short-term notes
    payable                                                              (856)             (117)     (268)      486
  Proceeds from long-term debt                                             --             7,851     4,049     1,876
  Payments of long-term debt                                           (1,141)           (4,007)   (2,318)     (357)
  Payments of capital lease obligations                                  (354)           (1,882)     (473)     (488)
                                                                      --------          --------   -------   -------
        Net cash provided (used) by financing activities               (2,351)           13,491     9,296     2,108
                                                                      --------          --------   -------   -------
        Increase (decrease) in cash and cash equivalents               (2,725)           (1,207)    3,529    (5,393)

Cash and cash equivalents at beginning of period                      $ 3,421             4,628     1,099     6,492
                                                                      --------          --------   -------   -------
Cash and cash equivalents at end of period                            $   696             3,421     4,628     1,099
                                                                      ========          ========   =======   =======
Interest paid in cash during the period                               $   718             1,243     1,158       645
                                                                      ========          ========   =======   =======

                                                                                                         (Continued)

</TABLE>

                                  F-6<PAGE>
AIR METHODS CORPORATION
AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS, CONTINUED

----------------------------------------------------------------------

Noncash investing and financing transactions:

On November 12, 1991, the Company issued 598,887 restricted shares of
its common stock for all the outstanding common shares of Air Methods
Corporation, a Colorado corporation.  The transaction consisted of the
following:

                                                  Year ended
                                                 June 30, 1992
                                                 -------------
                                                  (Amounts in
                                                  thousands)
Issuance of stock in exchange for net assets of
  Air Methods                                        $ 2,220
                                                     ========
Net assets acquired:
  Equipment and leasehold improvements               $15,762
  Receivables                                            648
  Inventories                                            446
  Goodwill                                             2,422
  Accounts payable and accrued liabilities            (3,173)
  Accrued overhaul and parts replacement costs        (4,459)
  Debt                                                (9,600)
  Other, net                                             174
                                                     --------
    Net assets acquired                              $ 2,220
                                                     ========
On September 10, 1993, the Company issued 25,908 restricted shares of
its common stock for all the outstanding common shares of Golden Eagle
Charters, Inc. ("Golden Eagle").  On the same date, in a related
transaction, the Company issued 29,709 restricted shares of its common
stock for the transfer to the Company of an interest in a jet
airplane.  The transaction consisted of the following:

                                                  Year ended
                                                 June 30, 1994
                                                 -------------
                                                  (Amounts in
                                                  thousands)
Issuance of stock in exchange for net assets of
  Golden Eagle                                        $  440
                                                      =======
Net assets acquired:
  Equipment and leasehold improvements                $1,923
  Receivables                                            105
  Goodwill                                             1,193
  Accounts payable and other liabilities              (2,781)
                                                      -------
    Net assets acquired                               $  440
                                                      =======
Capital lease obligations of $19,000, $7,085,000, and $1,479,000 were
assumed to acquire equipment during the years ended June 30, 1994,
1993 and 1992, respectively.

Notes receivable of $2,790,000 were received as partial consideration
for the sale of two aircraft during the year ended June 30, 1994.

Short-term notes payable of $2,347,000 were assumed to finance the
Company's annual hull and liability, workers' compensation, and
directors' and officers' insurance policies during the six months
ended December 31, 1994.

See accompanying notes to consolidated financial statements.

                                  F-7<PAGE>
AIR METHODS CORPORATION
AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 1994 AND JUNE 30, 1994
----------------------------------------------------------------------

(1)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Basis of Financial Statement Presentation

     The accompanying consolidated financial statements consist of the
     accounts of Air Methods Corporation, a Delaware corporation ("Air
     Methods" or "the Company").  As discussed more fully in note 3,
     in September 1994 the Company sold all of the outstanding shares
     of common stock of Golden Eagle Charters, Inc. ("Golden Eagle"),
     formerly a wholly owned subsidiary of the Company.  During fiscal
     year 1993, Cell Technology Biosciences, Inc., another wholly
     owned subsidiary, was dissolved.  All significant intercompany
     balances and transactions have been eliminated in consolidation. 
     

     As discussed more fully in note 2, on November 12, 1991, Cell
     Technology, Inc. acquired all of the outstanding common shares of
     Air Methods Corporation, a Colorado corporation (AMC).  On
     November 13, 1991, AMC was merged into the Company and the
     Company changed its name to Air Methods Corporation. 

     Cash and Cash Equivalents

     For purposes of the consolidated statements of cash flows, the
     Company considers all highly liquid instruments with original
     maturities of three months or less to be cash equivalents.  Cash
     equivalents of $565,000 and $2,427,000 at December 31, 1994 and
     June 30, 1994, respectively, consist of short-term money market
     funds.

     Short-Term Investments

     Short-term investments, which consisted of certificates of
     deposit, had maturities of greater than 90 days but less than one
     year and were recorded at cost, which approximated market value.

     Inventories

     Inventories are comprised primarily of expendable aircraft parts
     which are recorded at the lower of cost (average cost) or market.

     Work-in-Process on Medical Interior Contracts

     Work-in-process on medical interior contracts represents costs of
     the installation of medical equipment and modification of
     aircraft for third parties.  Revenue relating to fixed fee
     contracts is recognized using the completed contract method of
     accounting.

                                  F-8<PAGE>
AIR METHODS CORPORATION
AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

----------------------------------------------------------------------

     A contract is considered complete when all costs except
     insignificant items have been incurred and the installation is
     operating according to specification.  If the modified aircraft
     is leased by the Company in its operations, the revenue is
     deferred and recognized over the term of the lease.

     Certain medical interior contracts provide for reimbursement of
     all costs plus an incremental amount.  Revenue on these contracts
     is recorded as costs are incurred.  In addition, when the total
     cost to complete a medical interior under a fixed fee contract
     can be reasonably estimated, revenue is recorded as costs are
     incurred.

     Assets Held for Sale

     Assets held for sale consist primarily of aircraft designated for
     disposal within one year and are valued at the lower of cost or
     estimated net realizable value.  Net realizable value is
     determined primarily by individual market studies; estimated
     carrying costs of the assets prior to disposal are included in
     the calculation of net realizable value.  Depreciation is
     discontinued when an asset is designated for disposal.  Debt
     collateralized by assets held for sale is classified in the
     financial statements as current.

     Equipment and Leasehold Improvements

     Hangar, equipment, and leasehold improvements are recorded at
     cost.  Maintenance and repairs are expensed when incurred.  Major
     modifications and costs incurred to place aircraft in service are
     capitalized.  Improvements to helicopters and airplanes leased
     under operating leases are included in flight and ground support
     equipment in the accompanying financial statements.  Depreciation
     is computed using the straight-line method over the following
     useful lives:

                                                              Residual
     Description                                   Lives       value
     ----------------------------------------   -----------   --------
     Hangar                                       40 years       10%
     Helicopters, including medical equipment   8-25 years       25%
     Airplanes, including medical equipment     8-20 years      0-10%
     Ground support equipment                   5-10 years      0-10%
     Furniture and office equipment             3-10 years       --

     Leasehold improvements to hangar and office space are amortized
     using the straight-line method over the terms of the leases.

                                  F-9<PAGE>
AIR METHODS CORPORATION
AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

----------------------------------------------------------------------

     Excess of Costs Over the Fair Value of Net Assets Acquired

     Excess of cost over the fair value of net assets acquired, or
     goodwill, is being amortized using the straight-line method over
     25 years.  Periodically the Company evaluates the recoverability
     of goodwill based upon undiscounted earnings projections.  Events
     that may indicate a need to assess recoverability include
     significant changes in business conditions, continuing losses, or
     a forecasted inability to achieve at least break-even results
     over an extended period.  Should an impairment in value be
     indicated, the carrying value of goodwill will be adjusted
     accordingly.

     Fleet Integration Costs

     Costs related to the integration of new types of aircraft into
     the Company's fleet are deferred and amortized over a period of
     five years.  Such costs are included in other assets in the
     accompanying financial statements.

     Patent Application Costs

     The Company capitalizes legal costs associated with patent
     applications.  At such time as patents are granted, these costs
     will be amortized over the estimated useful economic life of the
     patents.  Costs relating to unsuccessful patent applications are
     charged to operations.

     Engine and Airframe Overhaul Costs

     The Company uses the accrual method of accounting for major
     engine and airframe overhauls whereby the cost of the next
     overhaul is estimated and accrued based on usage of the aircraft
     over the period between overhauls.

     Revenue Recognition and Uncollectible Receivables

     Fixed fee revenue under the Company's operating agreements with
     hospitals is recognized monthly over the term of the agreements. 
     Revenue relating to emergency flights is recognized upon
     completion of the services.

     Uncollectible trade receivables are charged to operations using
     the allowance method.  The allowance for uncollectible
     receivables was not significant at December 31, 1994 and June 30,
     1994.

                                 F-10<PAGE>
AIR METHODS CORPORATION
AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

----------------------------------------------------------------------

     Income Taxes

     The Company accounts for income taxes using the asset and
     liability method of Statement of Financial Accounting Standard
     No. 109, Accounting for Income Taxes (Statement 109).  Deferred
     tax assets and liabilities are recognized for the future income
     tax consequences attributable to differences between the
     financial statement carrying amounts of existing assets and
     liabilities and their respective tax bases.  Deferred tax assets
     and liabilities are measured using enacted tax rates expected to
     apply to taxable income in the years in which those temporary
     differences are expected to be recovered or settled.  The effect
     on deferred income tax assets and liabilities of a change in
     rates is recognized in income in the period that includes the
     enactment date.

     Loss Per Share

     Loss per common share is calculated using the weighted average
     number of common shares outstanding for each period.  Outstanding
     common stock options and common stock purchase warrants have not
     been included in the calculations since the effect would be
     antidilutive.  Share and per share amounts for all periods
     presented reflect a one-for-six reverse stock split completed in
     fiscal 1992.

(2)  BUSINESS COMBINATION

     On November 12, 1991, the Company issued 598,887 restricted
     shares of its common stock in exchange for all of the outstanding
     common shares of AMC.  The combination was accounted for using
     the purchase method of accounting.  The restricted shares of the
     Company's common stock were valued at $2,220,000 by the Company's
     Board of Directors, and such amount was allocated to the assets
     acquired net of liabilities assumed based on their respective
     estimated fair values.  Such amount was based on the market value
     of the shares, as determined by an independent appraisal, which
     was discounted to reflect the restricted nature of the stock.

     The application of the purchase price was as follows (amounts in
     thousands):

     Composition of purchase price:
       Stockholders' deficit of AMC at date of
         acquisition                                     $(5,492)
       Adjustments to record the net assets of AMC
         at fair value:
         Flight equipment                                  5,290 
         Excess of cost over the fair value of net
           assets acquired                                 2,422 
                                                          -------
                                                           7,712 
                                                          -------
           Total purchase price                          $ 2,220 
                                                          =======

                                 F-11<PAGE>
AIR METHODS CORPORATION
AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

----------------------------------------------------------------------

(3)  ACQUISITION AND SALE OF SUBSIDIARY

     On September 10, 1993, the Company entered into an Exchange
     Agreement (the "Agreement") with Golden Eagle and Golden Eagle's
     shareholders (the "Shareholders") whereby the Company issued an
     aggregate of 25,908 shares of its Common Stock valued at
     approximately $188,000 to the Shareholders in exchange for all of
     the issued and outstanding shares of Golden Eagle.  On the same
     date, in a related transaction contemplated by the Agreement, the
     Company issued an aggregate of 29,709 shares of its restricted
     common stock, valued at approximately $252,000 to shareholders
     and related parties of Golden Eagle, in exchange for the transfer
     to the Company of an interest in a jet airplane.  In connection
     with the agreement, the Company assumed approximately $2,781,000
     in debt and other liabilities of Golden Eagle and the
     Shareholders for an aggregate consideration of $3,221,000.

     The application of the purchase price was as follows (amounts in
     thousands):

     Composition of purchase price:
       Stockholders' deficit of Golden Eagle at
          date of acquisition                             $  (753)
       Excess of cost over the fair value of
         net assets acquired                                1,193
                                                           -------
         Total purchase price                             $   440
                                                           =======

     The transaction was accounted for using the purchase method of
     accounting.  Accordingly, the results of operations of Golden
     Eagle have been included with those of the Company since the
     effective date of the Agreement.

     As discussed more fully in note 4, in the third quarter of fiscal
     1994, the Company discontinued substantially all of the
     unprofitable airplane charter operations of Golden Eagle and
     wrote off the balance of goodwill related to the purchase of
     Golden Eagle as part of the restructuring.  Losses from Golden
     Eagle's charter operations from the date of acquisition through
     June 30, 1994 totaled $677,000.  On September 21, 1994, the
     Company sold all of the outstanding shares of common stock of
     Golden Eagle to a company in exchange for $10,000 and the
     assumption of certain liabilities of Golden Eagle.  The Company
     recorded a gain of $126,000 on the sale.

(4)  BUSINESS RESTRUCTURING

     During the third and fourth quarters of fiscal 1994, the Company
     implemented a restructuring plan for the Company's continuing air
     medical flight and manufacturing operations designed to reduce
     costs and improve operating efficiencies.  The restructuring plan
     included the discontinuation of substantially all of the airplane
     charter operations of Golden Eagle, a reduction in the Company's
     work force, and the disposal of selected assets.  Also included
     in the restructuring was the cancellation of

                                 F-12<PAGE>
AIR METHODS CORPORATION
AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

----------------------------------------------------------------------

     a proposed debt refinancing and public preferred stock offering
     in the third quarter of 1994.  With the exception of severance
     pay related to the reduction in the work force and certain
     placement fees for the proposed preferred stock offering, the
     restructuring expenses consisted of non-cash charges including
     the write-off of previously recorded assets.  Valuation
     allowances established for assets designated for disposal are
     classified with other gains and losses on the disposition of
     assets in the accompanying financial statements.

     The restructuring and other non-recurring charges for the year
     ended June 30, 1994, consist of the following (amounts in
     thousands):

     Write-off of costs associated with proposed debt
       refinancing                                         $  335
     Write-off of costs associated with proposed public
       preferred stock offering                               571
     Write-off of goodwill related to the acquisition of
       Golden Eagle                                         1,459
     Severance pay                                            614
     Other                                                     31
                                                           ------
                                                           $3,010
                                                           ======

     Accrued restructuring expenses as of December 31, 1994, consist
     of severance pay.

(5)  NOTES PAYABLE AND LONG-TERM DEBT

     Notes payable consist of the following at December 31, 1994 and
     June 30, 1994 (amounts in thousands):

<TABLE>
<CAPTION>
                                                                              December 30,     June 30,
                                                                                  1994           1994
                                                                              ------------     --------
         <S>                                                                   <C>              <C>
          Borrowings under a note with a company with interest
            at prime rate (6% at December 31, 1994), due upon
            delivery of two helicopters.  Subsequent to
            December 31, 1994, the note was cancelled.  See
            further discussion in Note 13.                                       $  267           534
          Borrowings under a $2 million line of credit with
            interest at prime rate (8.5% at December 31, 1994),
            collateralized by certain receivables and inventories                   500           505
          Borrowings under an unsecured note with a company 
            with interest at 5.73%, due in monthly installments
            of principal and interest through June 1, 1995                        1,249            --
          Borrowings under an unsecured note with a company
            with interest at 7.25%, due in monthly installments
            of principal and interest through July 1, 1995                          128            --
          Other                                                                     134            15
                                                                                  -----         -----

                                                                                 $2,278         1,054
                                                                                  =====         =====
</TABLE>

                                 F-13<PAGE>
AIR METHODS CORPORATION
AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

----------------------------------------------------------------------

     Long-term debt consists of the following at December 31, 1994 and
     June 30, 1994 (amounts in thousands):

<TABLE>
<CAPTION>
                                                                           1994      1993 
                                                                          ------    ------
     <S>                                                                 <C>       <C>
     Notes payable to one lender with interest at 9.94%,
       due in monthly payments of principal and interest
       through August 2001, collateralized by equipment,
       receivables, inventories, and other intangible assets              $ 4,893    5,145
     Notes payable to one lender with interest at 8.5%, due
       in monthly payments of principal and interest through
       September 2000, collateralized by flight equipment                   2,505    3,770
     Note payable to a company with interest at 9.25%, due
       in monthly payments of principal and interest through
       December 2001, collateralized by a hangar                              253      266
     Note payable to a company with monthly interest
       payments at prime rate plus 1% (9.5% at December 31, 
       1994).  Paid in full on March 16, 1995                               3,819    3,819
     Note payable to a company with interest at 11%, due in
       monthly payments of principal and interest through
       February 29, 2002, collateralized by equipment,
       receivables and inventories                                            594      620
     Note payable to a company with interest at 10%, due in
       monthly payments of principal and interest through
       May 2000, collateralized by flight equipment                           334      357
     Unsecured 13% note payable to a stockholder, due in
       monthly payments of principal and interest through
       December 1996                                                           15       17
     Other                                                                     26       37
                                                                          --------  -------
                                                                           12,439   14,031
     Less current installments                                             (4,870)  (5,921)
                                                                          --------  -------
                                                                          $ 7,569  $ 8,110
                                                                          =======   =======
</TABLE>

     All debt collateralized by assets held for sale is classified as
     current.

                                 F-14<PAGE>
AIR METHODS CORPORATION
AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

----------------------------------------------------------------------

     Aggregate maturities of long-term debt are as follows (amounts in
     thousands):

        Year ending December 31:
                  1995               $  4,870
                  1996                  1,154
                  1997                  1,292
                  1998                  1,389
                  1999                  1,528
                  Thereafter            2,206

                                      $12,439

     In the six months ended December 31, 1994 and the year ended June
     30, 1994, the Company retired debt totaling $1,048,000 and
     $2,056,000 respectively, prior to the scheduled maturities.  In
     1993, the Company retired debt totaling $642,000 prior to the
     scheduled maturities and recognized gains of $173,000 on the
     early extinguishment of the debt.

     Total interest expense incurred by the Company on notes, long-
     term debt, and capital leases during the six months ended
     December 31, 1994 was $930,000, of which $213,000 was
     capitalized.

(6)  LEASES

     The Company leases hangar and office space under noncancelable
     operating leases and leases certain equipment and aircraft under
     operating and capital leases.  As of December 31, 1994, future
     minimum lease payments under capital and operating leases are as
     follows (amounts in thousands):
                                               Capital  Operating
                                               leases    leases  
                                               -------  ---------
       Year ending December 31:
         1995                                   $ 1,154     2,387
         1996                                     1,119     2,203
         1997                                     1,119     2,201
         1998                                     1,119     1,775
         1999                                       714     1,517
         Thereafter                               2,628     4,382
                                                 -------  -------
           Total minimum lease payments           7,853   $14,465
                                                          =======
         Less amounts representing interest      (1,829)
                                                 -------
           Present value of minimum capital
             lease payments                       6,024
                                                 -------
         Less current installments                 (722)
                                                 -------
                                                 $5,302
                                                 =======

                                 F-15<PAGE>
AIR METHODS CORPORATION
AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

----------------------------------------------------------------------

     Rent expense relating to operating leases totaled $1,234,000,
     $3,434,000, $3,462,000, and $2,195,000 for the six months ended
     December 31, 1994 and years ended June 30, 1994, 1993 and 1992,
     respectively.

     On July 25, 1992, the Company entered into two equipment leases
     with Ventana Leasing, Inc. ("Ventana") for the lease of two
     helicopters.  A former director of the Company is a 50% owner of
     Ventana.  In December 1993 the Company retired one of the Ventana
     capital lease obligations for a total of $1,167,000 and recorded
     a loss of $182,000 on the early extinguishment of this
     obligation.

     The remaining capital lease with Ventana is for a term of seven
     years at an annual cost to the Company of approximately $301,000. 
     Lease payments are fixed for the first five years of the lease
     term, after which Ventana may increase the lease payments within
     certain limits to account for any increases in Ventana's debt
     servicing costs on the leased aircraft.  The lease provides that
     the Company will pay Ventana $337,500 upon termination of the
     lease to purchase the aircraft.  In September 1992, the Company
     entered into an additional equipment lease with Ventana covering
     certain telephone and computer equipment.  The lease has a three-
     year term at an annual cost to the Company of approximately
     $50,000, and provides that the Company will purchase the leased
     equipment at the end of the lease term.

     At December 31, 1994 and June 30, 1994, leased property held
     under capital leases included in equipment, net of accumulated
     depreciation, totaled $10,359,000 and $10,598,000, respectively.

(7)  STOCKHOLDERS' EQUITY

     (a)  Warrants

          In connection with various offerings of common stock and
          other transactions by the Company, the following warrants to
          purchase the Company's common stock were issued and are
          outstanding as of December 31, 1994:

                                 F-16<PAGE>
AIR METHODS CORPORATION
AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

----------------------------------------------------------------------

             Number of      Exercise price
             warrants          per share     Expiration Date
             ---------      --------------   -------------------
               6,250            $  10.50     March 13, 1995
              30,000                4.00     March 12, 1996
              67,938                5.10     Various, 1997
               4,000                3.00     February 2, 1998
             126,592                4.00     February 2, 1998
              20,000                4.13     March 12, 1998
              75,000                4.50     April 6, 1998
              50,000                6.00     December 29, 1998
             150,000                6.88     February 14, 1999
             150,000                6.00     February 21, 1999
             -------
             679,780
             =======

          In June 1993, 840,368 warrants were exercised at $3.41 per
          warrant to purchase 636,148 common shares for total proceeds
          of $2,865,000.

     (b)  Stock Option Plans

          The Company has a Stock Option Plan (the Plan) which, as
          amended in October 1993 and February 1995, provides for the
          granting of incentive stock options (ISOs) and nonincentive
          stock options (non-ISOs), stock appreciation rights, and
          supplemental stock bonuses.  Under the Plan, 1,500,000
          shares of common stock are reserved for options.  The
          Company also grants non-ISOs outside of the Plan.

          Generally, the options granted under the Plan have an
          exercise price equal to the fair market value on the date of
          grant, become exercisable in three equal installments
          beginning one year from the date of grant, and expire five
          years from the date of grant.

          The Nonemployee Director Stock Option Plan was adopted by
          the Board of Directors in May 1991 and approved by the
          shareholders in October 1991.  The Plan authorizes the grant
          of nonstatutory stock options to purchase an aggregate of
          300,000 shares of common stock to nonemployee directors of
          the Company.  Each nonemployee director completing one
          fiscal year of service will receive a five-year option to
          purchase 5,000 shares, exercisable at the then current fair
          market value of the Company's common stock.

          At December 31, 1994, options issued to a consulting group
          to purchase 6,667 shares of common stock at an exercise
          price of $6.25 per share were 

                                 F-17<PAGE>
AIR METHODS CORPORATION
AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

----------------------------------------------------------------------

          outstanding.  A director of the Company is the chief
          executive officer and a 50% owner of the consulting group.

          The following is a summary of option activity, including
          options granted and outstanding outside of the Plan, during
          the six months ended December 31, 1994 and the years ended
          June 30, 1994, 1993 and 1992:

<TABLE>
<CAPTION>
                                                            ISOs         Non-ISOs        Total
                                                          --------      ----------     ---------
          <S>                                         <C>              <C>             <C>
          Outstanding at June 30, 1991                    120,885        153,751        274,636

          Granted                                         118,613         93,333        211,946
          Canceled                                        (35,864)            --        (35,864)
          Exercised                                        (4,708)            --         (4,708)
                                                         ---------      ---------      ---------
          Outstanding at June 30, 1992                    198,926        247,084        446,010

          Granted                                         113,474         90,864        204,338
          Canceled                                        (11,702)        (2,916)       (14,618)
                                                         ---------      ---------      ---------
          Outstanding at June 30, 1993                    300,698        335,032        635,730

          Granted                                         854,349         87,666        942,015
          Canceled                                       (445,064)       (72,496)      (517,560)
          Exercised                                       (62,141)        (2,222)       (64,363)
                                                         ---------      ---------      ---------
          Outstanding at June 30, 1994                    647,842        347,980        995,822

          Granted                                          65,773        142,857        208,630
          Canceled                                       (275,691)            --       (275,691)
          Exercised                                           (41)        (4,348)        (4,389)
                                                         ---------      ---------      ---------
          Outstanding at December 31, 1994                437,883        486,489        924,372
                                                         =========      =========      =========
          Exercise prices                             $1.75 to 12.13   1.75 to 13.50
                                                       =============   =============
</TABLE>

     (c)  Restricted Stock Plan

          Effective December 3, 1992, the Company established a
          restricted stock plan authorizing the issuance of up to
          300,000 shares of common stock to employees.  Under this
          plan, participating employees elected to reduce their

                                 F-18<PAGE>
AIR METHODS CORPORATION
AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

----------------------------------------------------------------------

          compensation by 2% to 20% for the period from January 9,
          1993 to January 8, 1994.  For each $3 by which employees
          reduced their compensation, the Company issued one share of
          stock and one option to purchase one share of stock for $3. 
          The Company issued 101,137 shares under this plan to
          employees and recorded deferred compensation for the value
          of the options issued and for the excess of the market value
          of the shares issued on the effective date over the face
          value of $3 per share.  The shares issued under the plan
          vested over one year; the associated options vest over three
          years.  The Company recorded $10,000, $218,000 and $191,000
          of compensation expense under the plan for the six months
          ended December 31, 1994 and the years ended June 30, 1994
          and 1993, respectively.  Remaining unamortized deferred
          compensation was $8,000 and $21,000 as of December 31, 1994
          and June 30, 1994, respectively.

          In January 1994 employees who received shares under this
          compensation plan were allowed to elect to have the Company
          retain sufficient shares to provide for the payment of their
          withholding taxes.  The Company withheld a number of shares
          equivalent in value to the taxes owed from the shares issued
          to employees and placed these shares in treasury stock.

     (d)  Nonemployee Compensation Plan

          In February 1993, the Board of Directors adopted the Air
          Methods Corporation Equity Compensation Plan for Nonemployee
          Directors which was subsequently approved by the Company's
          stockholders on March 12, 1993.  Under this compensation
          plan, 150,000 shares of common stock are reserved for
          issuance to non-employee directors.

     (e)  Private Placement

          In February 1993, the Company completed a private placement
          of 2,386,839 shares of common stock at $3 per share.  In the
          year ended June 30, 1994, 1,176,086 of the warrants issued
          in tandem with the shares of common stock in this private
          offering were exercised to purchase 1,272,626 shares of
          common stock.

          In February 1994, the Company completed a private placement
          of 1,011,190 shares of common stock at $5.66 per share with
          institutions outside of the United States.

                                 F-19<PAGE>
AIR METHODS CORPORATION
AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

----------------------------------------------------------------------

     (f)  Stock Repurchase Plan

          On August 5, 1994, the Board of Directors approved a stock
          repurchase plan authorizing the repurchase of up to 10% of
          the outstanding shares of the Company's common stock to be
          used to meet the Company's common stock requirements for its
          employee benefit plans and other purposes.  Repurchases may
          be made from time to time in the open market or in privately
          negotiated transactions.  The plan authorizes, but does not
          require, the Company to repurchase shares.  Actual
          repurchases in any period are subject to approval by the
          Finance Committee of the Board of Directors and will depend
          on market conditions and other factors.   As of December 31,
          1994, no shares had been repurchased under this plan.

(8)  REVENUE

     The Company has operating agreements and leases with various
     hospitals and hospital systems to provide services and aircraft
     for periods ranging from 1 to 7 years.  The agreements provide
     for revenue from monthly fixed fees and flight fees based upon
     the utilization of aircraft in providing emergency medical
     services.  The fixed-fee portion of the agreements and leases
     provide for the following revenue for years subsequent to
     December 31, 1994 (amounts in thousands):

        Year ending December 31:

               1995                             $16,970
               1996                              12,689
               1997                              10,036
               1998                               6,854
               1999                               4,976
               Thereafter                         2,045
                                                -------
                                                $53,570
                                                =======

(9)  INCOME TAXES

     For income tax purposes, the Company has net operating loss
     carryforwards at December 31, 1994 of approximately $31,900,000
     which will expire in varying amounts through the year 2008. 
     Alternative minimum tax (AMT) loss carryforwards available to
     offset future AMT taxable income approximate net operating loss
     carryforwards for regular federal income tax purposes.

                                 F-20<PAGE>
AIR METHODS CORPORATION
AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

----------------------------------------------------------------------

     As a result of the acquisition of AMC and other issuances of
     stock, the utilization of a portion the aforementioned net
     operating loss carryforwards will be limited annually by the
     provisions of Section 382 of the Internal Revenue Code.  Any
     future tax benefits recognized through utilization of AMC's net
     operating loss carryforwards as of the acquisition date will be
     applied to reduce the excess of cost over the fair value of net
     assets acquired.

     The tax effects of temporary differences that give rise to
     significant portions of the deferred tax assets and deferred tax
     liabilities at December 31, 1994 are as follows (amounts in
     thousands):

          Deferred tax assets:
            Overhaul and parts replacement cost,
              principally due to the accrual method           $ 1,877 
            Assets held for sale, principally due to 
              differences in bases                                354 
            Accrued restructuring expenses and
              valuation allowances                                433 
            Net operating loss carryforwards                   11,181 
            Other                                                 246 
                                                               -------
              Total gross deferred tax assets                  14,091 
            Less valuation allowance                           (9,894)
                                                               -------
              Net deferred tax assets                           4,197 
                                                               -------
          Deferred tax liabilities:
            Equipment and leasehold improvements, 
              principally due to differences in 
              bases and depreciation methods                   (4,090)
            Other                                                (107)
                                                               -------
              Total deferred tax liabilities                   (4,197)
                                                               -------
              Net deferred tax liability                     $     -- 
                                                               =======

(10) RETIREMENT PLAN

     The Company has a defined contribution retirement plan whereby
     qualified employees may contribute up to 12% of their annual
     salaries.  The Company contributes an amount equal to 1% of the
     employees' annual salary and will match 20% of the employees'
     contributions up to 6% of their annual salaries.  Company
     contributions

                                 F-21<PAGE>
AIR METHODS CORPORATION
AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

----------------------------------------------------------------------

     totaled approximately $70,000, $156,000, $126,000, and $41,000
     for the six months ended December 31, 1994 and for each of the
     years in the three-year period ended June 30, 1994, respectively.

(11) PROPOSED BUSINESS COMBINATIONS

     In January 1991, the Company entered into a definitive agreement
     to purchase all of the outstanding stock of Pioneer
     Pharmaceuticals, Inc. ("PPI") from Essex Chemical Corporation
     ("Essex"), a subsidiary of Dow Chemical.  On July 1, 1991, the
     Company notified Essex of its termination of the agreement to
     purchase PPI.  During the year ended June 30, 1992, the Company
     received $576,000 from Essex as a settlement of certain disputes
     arising out of the purchase agreement; this amount is included in
     other income in the accompanying consolidated financial
     statements.

     In April 1992, the Company agreed in principle to acquire
     American Air Ambulance, Inc. (AAA).  In October 1992, the
     agreement was allowed to expire.  Costs totaling $272,000
     relating to the proposed acquisition were charged to merger
     termination expense in the third quarter of fiscal 1993.

     During the six months ended December 31, 1994, the Company
     discussed the feasibility of a business combination of the
     emergency air medical transport business of the Company with
     Rocky Mountain Helicopters, Inc. ("RMHI"), which was then
     operating as a debtor-in-possession under Chapter 11 of the U.S.
     Bankruptcy Code.  In November 1994, the cash portion of the
     Company's bid for the aeromedical assets of RMHI was exceeded in
     a bid placed by another party and the Company declined to submit
     a final bid.  The expenses incurred as part of the due diligence
     process consist primarily of legal and professional fees and
     comprise the balance of the $305,000 merger termination expense
     recognized in the six months ended December 31, 1994.

(12) RELATED PARTY TRANSACTIONS

     During the year ended June 30, 1993, the Company contracted with
     a placement agent, which is partially owned by one of the
     Company's former directors, to provide services relating to the
     solicitation for the exercise of public warrants.  Fees paid to
     this agent were $917,000 for the fiscal year ended June 30, 1993.

     During the year ended June 30, 1994, the Company issued five-year
     warrants to purchase 50,000 shares of common stock to Americas
     Partners in connection with the guarantee of a $2,500,000 note. 
     The general partners of Americas Partners are directors of the
     company.  The note was paid in full in the third quarter of 1994.

                                 F-22<PAGE>
AIR METHODS CORPORATION
AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

----------------------------------------------------------------------

     In February 1994 warrants to purchase an additional 150,000
     shares were issued to Americas Partners in connection with a
     commitment from Americas Partners to contribute funds to cover
     start-up costs for a Joint Venture in Mexico.  The commitment was
     paid to the Company in full subsequent to June 30, 1994.  The
     exercise price of all of the Americas Partners warrants is $3 per
     share.

(13) COMMITMENTS AND CONTINGENCIES

     In November 1992, a former employee brought a lawsuit against the
     Company which is pending in the U.S. District Court for the
     District of Minnesota.  This suit alleges that the Company
     wrongfully discharged the employee and seeks recovery of
     unspecified monetary damages for lost compensation, emotional
     distress and other losses, costs, attorneys' fees and related
     penalties.  The Company intends to vigorously defend this action
     and believes that it has strong defenses.  Management of the
     Company believes the ultimate outcome of this action will not
     have a material adverse impact on the Company's financial
     position or results of operations.

     Subsequent to December 31, 1994, one of the Company's suppliers
     cancelled contracts which had required the Company to acquire
     four helicopters prior to December 1996.

                                 F-23<PAGE>
AIR METHODS CORPORATION
AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

----------------------------------------------------------------------

(14) PRIOR YEAR TRANSITION PERIOD (UNAUDITED)

     In March, 1995 the Company announced a change in its fiscal year
     end from June 30 to December 31.  Unaudited operating results for
     the six months ended December 31, 1993 are presented for
     comparative purposes and are as follows (amounts in thousands
     except share and per share amounts):

          Revenue                                         $15,320
          Operating expenses                               14,822
                                                          -------
          Operating income                                    498
          Other expense, net                                 (399)
                                                          -------
          Income before extraordinary item                     99
          Extraordinary item - loss on early
             extinguishment of debt                          (181)
                                                          -------
          Net loss                                         $  (82)
                                                          =======
          Income per common share before
             extraordinary item                            $  .02
          Loss on early extinguishment of debt
             per common share                                (.03)
                                                          -------
          Loss per common share                            $ (.01)
                                                          =======
          Weighted average number of 
             common shares outstanding                  6,116,271
                                                        =========

                                 F-24
<PAGE>
AIR METHODS CORPORATION
AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

----------------------------------------------------------------------

(15) RESTATEMENT OF FINANCIAL STATEMENTS

     Subsequent to the preparation of the financial statements for the
     period ended December 31, 1994, the Company identified a
     misallocation of costs associated with the installation of two
     medical interiors which resulted in an understatement in the cost
     of medical interiors and products sold and in the loss on
     disposition of assets for the six months ended December 31, 1994. 
     The accompanying financial statements and the Company's interim
     quarterly financial statements have been adjusted for the
     misallocation as follows (amounts in thousands except per share
     amounts):

<TABLE>
<CAPTION>
                                                                   Six Months Ended
                                                                   December 31, 1994
                                                                   As
                                                               Previously         As
                                                                Reported       Restated
<S>                                                            <C>             <C>
     Cost of medical interiors and products sold                    963          1,303 
     Gain (loss) on disposition of assets                           102           (237)
     Net loss                                                    (1,176)        (1,855)
     Loss per common share                                         (.15)          (.23)

</TABLE>

<TABLE>
<CAPTION>
                                                              Three Months Ended           Three Months Ended
                                                              September 30, 1994           December 31, 1994
                                                              As                           As
                                                          Previously         As        Previously        As
                                                           Reported       Restated      Reported      Restated
<S>                                                       <C>             <C>          <C>            <C>
     Cost of medical interiors and
       products sold                                           705          1,045           258           258
     Gain (loss) on disposition of assets                       65             65            37          (302)
     Net loss                                                 (263)          (603)         (915)       (1,254)
     Loss per common share                                    (.03)          (.08)         (.11)         (.16)

</TABLE>

     The restatement also resulted in a decrease in net property and
     equipment from $33,394,000 to $32,715,000 and an increase in the
     accumulated deficit from $31,343,000 to $32,022,000 as of
     December 31, 1994.

                                 F-25


                                                            EXHIBIT 23


                    CONSENT OF INDEPENDENT AUDITORS
                    -------------------------------




The Board of Directors
Air Methods Corporation:

We consent to incorporation by reference in the registration
statements on Form S-8 (No. 33-24980, No. 33-46691, No. 33-55750,
No. 33-65370 and No. 33-75742) and Form S-3 (No. 33-59690,
No. 33-75744 and No. 33-89796) of Air Methods Corporation of our
report dated June 8, 1995 relating to the consolidated balance sheets
of Air Methods Corporation and subsidiary as of December 31 and
June 30, 1994, and the related consolidated statements of operations,
stockholders' equity, and cash flows for the six months ended
December 31, 1994 and each of the years in the three-year period ended
June 30, 1994, which report appears in the December 31, 1994
transition report on Form 10-K/A-2 of Air Methods Corporation.


                                   KPMG PEAT MARWICK LLP
                                   KPMG PEAT MARWICK LLP


Denver, Colorado
August 9, 1995



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM
THE COMPANY'S AUDITED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDING
DECEMBER 31, 1994, AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
SUCH FINANCIAL STATEMENTS.
</LEGEND>
<RESTATED>
<MULTIPLIER> 1000
       
<S>                                  <C>
<PERIOD-TYPE>                         6-MOS
<FISCAL-YEAR-END>                     DEC-31-1994
<PERIOD-END>                          DEC-31-1994
<CASH>                                        696
<SECURITIES>                                    0
<RECEIVABLES>                                1375
<ALLOWANCES>                                  (37)
<INVENTORY>                                  1762
<CURRENT-ASSETS>                             9836
<PP&E>                                      37382
<DEPRECIATION>                              (4667)
<TOTAL-ASSETS>                              48134
<CURRENT-LIABILITIES>                       11728
<BONDS>                                         0
<COMMON>                                      481
                           0
                                     0
<OTHER-SE>                                  49572
<TOTAL-LIABILITY-AND-EQUITY>                48134
<SALES>                                       790
<TOTAL-REVENUES>                            13871
<CGS>                                        1303
<TOTAL-COSTS>                               14854
<OTHER-EXPENSES>                             (318)<F1>
<LOSS-PROVISION>                                0
<INTEREST-EXPENSE>                            554<F2>
<INCOME-PRETAX>                             (1855)
<INCOME-TAX>                                    0
<INCOME-CONTINUING>                         (1855)
<DISCONTINUED>                                  0
<EXTRAORDINARY>                                 0
<CHANGES>                                       0
<NET-INCOME>                                (1855)
<EPS-PRIMARY>                                (.23)
<EPS-DILUTED>                                   0
<FN>
<F1> Net non-operating income and merger termination expense
<F2> Net of interest income of 163
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission