AIR METHODS CORP
10-K, 1996-03-28
AIR TRANSPORTATION, NONSCHEDULED
Previous: THORNBURG INVESTMENT TRUST, 485BPOS, 1996-03-28
Next: SHARED TECHNOLOGIES INC, 8-K, 1996-03-28



<PAGE>
                  SECURITIES AND EXCHANGE COMMISSION
                        WASHINGTON, D.C.  20549
                             ____________

                               FORM 10-K

                   FOR ANNUAL AND TRANSITION REPORTS
                PURSUANT TO SECTIONS 13 OR 15(d) OF THE
                    SECURITIES EXCHANGE ACT OF 1934
(MARK ONE)
[X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934 [FEE REQUIRED]

For the fiscal year ended         December 31, 1995
                          --------------------------------------
                                  OR
[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

For the transition period from                 to                   
                               ---------------    ------------------
                   COMMISSION FILE NUMBER   0-16079
                                          -----------
                        AIR METHODS CORPORATION
- ----------------------------------------------------------------
        (Exact name of registrant as specified in its charter)

               DELAWARE                         84-0915893
- -----------------------------------------  -------------------
     (State or other jurisdiction of        (I.R.S. employer
      incorporation or organization)       identification no.)

7301 SOUTH PEORIA, ENGLEWOOD, COLORADO            80112
- -----------------------------------------  -------------------
(Address of principal executive offices)        (Zip Code)

REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE (303) 792-7400
                                                   --------------
SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:

                            Not Applicable

SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:

      COMMON STOCK, $.06 PAR VALUE PER SHARE (the "Common Stock")
- -----------------------------------------------------------------
                           (Title of Class)

                          NASDAQ STOCK MARKET
- -----------------------------------------------------------------
              (Name of each exchange on which registered)

   Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90
days.  Yes   X   No      
           -----    -----

   Indicate by check mark if disclosure of delinquent filers pursuant
to Item 405 of Regulation S-K is not contained herein, and will not be
contained, to the best of registrant's knowledge, in definitive proxy
or information statements incorporated by reference in Part III of
this Form 10-K or any amendment to this Form 10-K. [  ]

   The aggregate market value of the voting stock held by
non-affiliates of the Registrant as of March 7, 1996 was approximately
$22,986,599./1/  The number of outstanding shares of Common Stock as
of March 7, 1996, was 8,077,896.

                 DOCUMENTS INCORPORATED BY REFERENCE:

   The Company's proxy statement for its Annual Meeting of
Stockholders to be held May 23, 1996 is hereby incorporated by
reference into Part III of this Report.
- --------------------
/1/  Excludes 1,267,052 shares of Common Stock held by directors,
     officers, and shareholders whose ownership exceeds five percent
     of the shares outstanding at March 7, 1996.  Exclusion of shares
     held by any person should not be construed to indicate that such
     person possesses the power, direct or indirect, to direct or
     cause the direction of the management of policies of the
     Registrant, or that such person is controlled by or under common
     control with the Registrant.
<PAGE>
                           TABLE OF CONTENTS

                             TO FORM 10-K
                                                                  Page
                                                                  ----

                                PART I

ITEM 1.   BUSINESS . . . . . . . . . . . . . . . . . . . . . . . .   1
          General. . . . . . . . . . . . . . . . . . . . . . . . .   1
          Competition. . . . . . . . . . . . . . . . . . . . . . .   2
          Marketing Strategy . . . . . . . . . . . . . . . . . . .   3
          Backlog. . . . . . . . . . . . . . . . . . . . . . . . .   3
          Employees. . . . . . . . . . . . . . . . . . . . . . . .   3
          Government Regulation. . . . . . . . . . . . . . . . . .   3

ITEM 2.   PROPERTIES . . . . . . . . . . . . . . . . . . . . . . .   4
          Facilities . . . . . . . . . . . . . . . . . . . . . . .   4
          Equipment and Parts. . . . . . . . . . . . . . . . . . .   4

ITEM 3.   LEGAL PROCEEDINGS. . . . . . . . . . . . . . . . . . . .   5

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY
          HOLDERS. . . . . . . . . . . . . . . . . . . . . . . . .   5

                                PART II

ITEM 5.   MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
          STOCKHOLDER MATTERS. . . . . . . . . . . . . . . . . . .   6

ITEM 6.   SELECTED FINANCIAL DATA. . . . . . . . . . . . . . . . .   7

ITEM 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
          CONDITION AND RESULTS OF OPERATIONS. . . . . . . . . . .   8
          Results of Operations. . . . . . . . . . . . . . . . . .   8
          Liquidity and Capital Resources. . . . . . . . . . . . .  13
          Outlook for 1996 . . . . . . . . . . . . . . . . . . . .  13
          New Accounting Standards . . . . . . . . . . . . . . . .  13

ITEM 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA. . . . . . .  14

ITEM 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
          ACCOUNTING AND FINANCIAL DISCLOSURE. . . . . . . . . . .  14

                               PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE
          REGISTRANT . . . . . . . . . . . . . . . . . . . . . . .  15

ITEM 11.  EXECUTIVE COMPENSATION . . . . . . . . . . . . . . . . .  15

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
          AND MANAGEMENT . . . . . . . . . . . . . . . . . . . . .  15

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS . . . . .  15


                                   i<PAGE>
                                                                  Page
                                                                  ----
                                PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENTS AND REPORTS ON
          FORM 8-K . . . . . . . . . . . . . . . . . . . . . . .  IV-1

SIGNATURES . . . . . . . . . . . . . . . . . . . . . . . . . . .  IV-5











                                  ii<PAGE>
                                PART I

ITEM 1.   BUSINESS

GENERAL

          Air Methods Corporation, a Delaware corporation ("Air
Methods" or "the Company"), was established in Colorado in 1982 and
now serves as one of the largest providers of aeromedical emergency
transport services and systems throughout North America.  As of
December 31, 1995, the Company provided aeromedical transportation
services to hospitals located in 14 states under 19 operating
agreements with terms ranging from three to seven years.  In addition
the Company designs, manufactures, and installs medical aircraft
interiors and other aerospace products.

          The Company's Flight Services Division provides its hospital
clients with dedicated helicopters and airplanes equipped with FAA-
approved medical interiors to transport persons requiring intensive
medical care from either the scene of an accident or general care
hospitals to highly skilled trauma centers or tertiary care centers. 
The Company conducts its operations using exclusively Instrument
Flight Rules ("IFR")-certified aircraft and IFR-rated pilots,
permitting a higher degree of operational flexibility, flight safety,
and navigational accuracy than is customarily available using more
limited Visual Flight Rules ("VFR")-certified equipment and pilots
without instrument ratings.  Maintenance and operation of the aircraft
in accordance with Federal Aviation Regulations (FAR) Part 135
standards is the Company's responsibility.  The hospital clients are
responsible for providing the medical personnel and all medical care. 
Operating agreements with the hospitals typically provide that the
Company receives 70% of its revenue from a fixed monthly fee and 30%
from an hourly flight fee from the hospital, regardless of when, or
if, the hospital is reimbursed for these services by its patients,
their insurers, or the federal government.  The fees are generally
subject to annual increases based on changes in the consumer price
index and in the Company's hull and liability insurance premiums. 
Because the majority of the Company's flight revenue is generated from
fixed monthly fees, seasonal fluctuations in flight hours do not
significantly impact the Company's monthly revenue in total.  The
Company has targeted hospital customers which by location and scope of
service qualify as regional care centers.

          Although the loss of any one of the Company's 19 customers
would have an adverse impact on gross revenue, the loss would also
cause the elimination of related flight center, aircraft operating,
and aircraft ownership costs, making the net impact on the Company's
profitability less significant.  The Company has never lost a hospital
contract to a competitor.

          Internationally, the Company relies on developing business
relationships with strategic players in the medical industry within
other countries to expand its aeromedical transportation business. 
The Company's first international franchise was established in 1995 in
Brazil with Unimed Air de Sao Paulo, a member of Brazil's largest
healthcare cooperative.  The Company has assisted the franchise with
aircraft selection and acquisition, medical interior and avionics
installations, communications center consultation, and pilot and
medical personnel training.  The franchise currently in effect
provides for an initial acquisition price payable over 10 years plus
annual royalties based upon a percentage of the venture's gross annual
revenues.  Agreements to provide other services such as the
manufacture and installation of medical interiors or the procurement
of aircraft on behalf of the franchise are each negotiated and priced
independently of the franchise agreement.

          The Company performs non-destructive dynamic component
testing, engine repair, and component overhaul at its  headquarters in
Denver.  The Company is designated a Service Center for Bell
Helicopter, Inc. and an FAA-certified Repair Station authorized to
perform airframe, avionics, and limited engine repair.  In-house
repair, maintenance, and testing capabilities provide cost savings and
decrease aircraft down time by avoiding the expense and delay of
having this work performed by nonaffiliated vendors.


                                   1<PAGE>
          The Company operates its domestic contracts as well as its
international franchise under the service mark AIR LIFE[R] and has
defended the service mark against infringement actions in Colorado,
Kansas, and California.  The service mark is identified in the
aeromedical transportation industry with the Company's exclusive use
of IFR-equipment and pilots and the high quality of its customer
support.

          The medical interiors designed and manufactured by the
Company's Products Division vary from basic life support systems to
intensive care interiors.  The Company has designed interiors which
serve exclusively as medical interiors, as well as modular units which
can be easily converted for other transport needs.  Although medical
interiors have comprised the majority of the Products Division's
business, the combination of its engineering, manufacturing, and
certification capabilities has also allowed the Company to perform
systems integration for other aerospace products, such as aircraft
navigation systems, environmental control systems, and structural and
electrical systems.  Manufacturing capabilities include equipment
fabrication, composites, machine and welding shops, upholstery, and
avionics engineering licensed and approved by the FAA.  To optimize
the efficiency of the design phase, the engineering department uses
computer-aided design work stations and finite element analysis
software.  The Company also offers quality assurance and certification
services pursuant to Parts Manufacturer Approvals ("PMA's").

          The Products Division markets its services and products both
domestically and internationally to customers in the emergency medical
transport, search and rescue, and law enforcement fields.  The Company
has signed marketing agreements with foreign representatives to
promote and distribute the Company's products internationally. 
Generally, each interior or other project is custom designed in
accordance with specific customer contract requirements, although the
Company is developing interior components which can be sold to other
interior manufacturers.  New products developed during the past year
include a multifunctional floor for an MD900 Explorer aircraft, an
articulating patient loading system, and a modular medical cabinet. 
The Company maintains patents covering certain products and has
applied for patents covering the MD900 floor and the patient loading
system.  The raw  materials used in the manufacture of the interiors
and other products are generally widely available from several
different vendors.

          On November 12, 1991, the Company, then a research and
development company doing business as Cell Technology, completed the
acquisition of Air Methods Corporation, a Colorado corporation ("Air
Methods - Colorado").  Air Methods - Colorado was merged into the
Company, and the Company changed its name to "Air Methods
Corporation."  From its inception in 1982 until the completion of 
this transaction, the Company had been engaged in the development of
biologic response modifiers, naturally occurring substances designed
to alter the body's immune system and its reaction to cancer and other
diseases.  References herein to Air Methods and the Company refer to
Air Methods Corporation, a Delaware corporation formerly known as Cell
Technology, Inc., including its predecessor corporation, Air Methods -
Colorado, unless otherwise indicated by the context.  Air Methods
Corporation is located at 7301 South Peoria, Englewood, Colorado
80112; the telephone number is (303) 792-7400.

COMPETITION

          The Company believes that its competition in the aeromedical
transportation industry comes primarily from five national operators: 
Corporate Jets, Inc.; Metro Aviation; OmniFlight, Inc.; Petroleum
Helicopters, Inc.; and Rocky Mountain Helicopters, Inc.  The industry
also includes numerous smaller regional carriers.  Operators generally
compete on the basis of price, safety record, accident prevention and
training, and the medical capability of the aircraft offered.  Price
is becoming a more significant element of competition because of the
current economic and legislative environment in the healthcare
industry.  The movement of many healthcare organizations toward
consolidation with other entities and toward strict cost containment
reflects the uncertainty concerning the future structure of healthcare
providers.

          The Company's competition in the medical interior design and
manufacturing industry comes primarily from two companies based in the
United States and one European company.  Competition is based mainly
on product features and performance, price, and weight of the product. 
The Company believes that the Products Division competes favorably
with other companies within this industry.

                                   2<PAGE>
MARKETING STRATEGY

          The Company intends to maintain and appropriately grow its
traditional business as an aeromedical transportation operator through
responses to selected Requests for Proposal (RFP's) received from
healthcare centers; through business combinations such as joint
ventures, mergers and acquisitions; and through the development of
additional international programs.  RFP's will be evaluated based on
the type of aircraft requested and the potential viability of the
program.  The Company believes that consolidation within the
aeromedical transportation industry is necessary to realize economies
of scale and to spread the costs and risks of operation over a larger
customer base.

          The Company also intends to continue developing its
relationships with domestic aeromedical operators to further
distinguish the Products Division as an independent provider of
interiors to all operators and to pursue opportunities to market its
engineering services.  The government aeromedical industry is
considered a market of primary importance for 1996, both domestically
and internationally.  The Products Division also is developing an 
international marketing network and believes that modular, easy-
install products will continue to attract the most interest abroad.

BACKLOG

          As of December 31, 1995, the Company was completing the
design of a medical interior for a Lockheed L-1011 aircraft and the
design and installation of an interior for an MD900 Explorer aircraft. 
These projects are scheduled for completion in April and June,
respectively, and remaining revenue is estimated at $1.3 million.  As
of December 31, 1994, the Company's backlog for medical interiors and
other products was $920,000.

EMPLOYEES

          As of December 31, 1995, the Company retained 212 full time
and 19 part time employees, comprised of 113 pilots; 84 aviation
machinists, A&P engineers and other manufacturing/maintenance
positions; and 34 business and administrative personnel.  All of the
Company's pilots are IFR-rated and have completed an extensive ground
school and flight training program at the commencement of their
employment with the Company, as well as local area orientation and
annual training provided by the Company.  All of the Company's
operating aircraft mechanics must possess FAA airframe and powerplant
licenses.

          The Company's employees are not covered by any collective
bargaining agreements and management believes that its relations with
employees are satisfactory.  The Company believes that the
compensation arrangements offered to its employees are competitive
with those of other providers of aviation services based on the
individual qualifications of employees and are sufficient to attract
and keep qualified personnel.

GOVERNMENT REGULATION

          The Company is subject to the Federal Aviation Act of 1958,
as amended.  All flight and maintenance operations of the Company are
regulated and actively supervised by the U.S. Department of
Transportation through the FAA.  The Company holds a Part 135 Air
Carrier Certificate and Part 145 Repair Station (Maintenance and
Avionics) Certificates from the FAA.

          The Company cannot predict the impact of new or changed laws
or regulations on the demand for aeromedical services in the future or
the costs of complying with such laws and regulations.

                                   3<PAGE>
ITEM 2.   PROPERTIES

FACILITIES

          The Company leases its headquarters, consisting of
approximately 60,000 square feet of office and hangar space in
metropolitan Denver, Colorado at the Centennial Airport.  The
Company's lease for the hangar space expires in December 1997 and in
February 1998 for the office space.  The approximate annual rent is
$361,000.  The Company has an option to extend these leases for an
additional ten years upon six months' advance written notice and 
believes that these facilities are in good condition and suitable for
the Company's requirements.

EQUIPMENT AND PARTS

          As of December 31, 1995, the Company managed a fleet of 29
aircraft, consisting of 26 helicopters and 3 airplanes.  Of these
aircraft, the Company owns 18 helicopters and 1 airplane and leases 4
helicopters.  The Company operates 4 helicopters and 2 airplanes owned
by client hospitals and other third parties in connection with
existing aeromedical contracts.  One helicopter owned by the Company
has not yet been placed in service pending completion of its medical
interior and avionics installations.  The composition of the Company's
helicopter and airplane fleets as of December 31, 1995 is as follows:

<TABLE>
<CAPTION>
                       COMPANY OWNED AIRCRAFT<F1>

                     (Dollar amounts in thousands)
                     -----------------------------
                                                          Net Book
        Type                Number          Cost           Value
        ----                ------         -------        --------
<S>                         <C>           <C>            <C>
Helicopters:

     Bell 206 L-1              1           $   663        $   516
     Bell 206 L-3              5             4,347          3,555
     Bell 222A                 1             1,883          1,473
     Bell 222UT                8            14,056         12,039
     Bell 412                  2             5,209          4,044
     BK 117                    1             5,906          5,299
                              --            ------         ------
                              18            32,064         26,926

Airplanes:

     Cessna 421B               1               251            156
                              --            ------         ------

TOTALS:                       19           $32,315        $27,082
                              ==            ======         ======

<CAPTION>
                        COMPANY LEASED AIRCRAFT

                     (Dollar amounts in thousands)
                     -----------------------------

                                Remaining     Total Rents     Remaining
       Type           Number  Term in Years  Over Lease Life  Payments
       ----           ------  -------------  ---------------  --------
<S>                    <C>       <C>           <C>            <C>
Helicopters:

     Bell 206 L-3         1         2            $ 1,611       $  100
     Bell 412             2         6              9,759        6,148
     Sikorsky S-76        1         3              2,100          560
                         --                       ------       ------

TOTALS                    4                      $13,470       $6,808
                         ==                       ======        =====
____________________
<FN>
<F1>  Includes aircraft acquired under capital leases.
</FN>
</TABLE>


                                   4<PAGE>
          The Company generally pays all insurance, taxes, and
maintenance expenses for each aircraft in its fleet.  Because
helicopters are insured at replacement cost  which usually exceeds
book value, the Company believes that helicopter accidents covered by
insurance will generally result in full reimbursement of any damages
sustained.  In the ordinary course of business, the Company may from
time to time purchase and sell helicopters in order to best meet the
specific needs of its contracts.

          The Company has experienced no significant difficulties in
obtaining required parts for its helicopters.  Repair and replacement
components are purchased primarily through Bell Helicopter, since Bell
aircraft make up the majority of the Company's fleet.  Bell Helicopter
is a major helicopter manufacturer with extensive links to the defense
industry, and the Company does not anticipate any interruption in
Bell's manufacturing of replacement parts and components in the near
future.  Any termination of production by Bell Helicopter would
require the Company to obtain spare parts from other suppliers, which
are not currently in place.


ITEM 3.   LEGAL PROCEEDINGS

          In November 1992, a former employee brought a lawsuit
against the Company in the United States District Court for the
District of Minnesota alleging that the Company had wrongfully
discharged him. In September 1995 the District Court issued a directed
verdict in favor of the Company.  The plaintiff appealed the case to
the Eighth Circuit of the U. S. Court of Appeals in November 1995. 
Management of the Company believes the ultimate outcome of this action
will not have a material adverse impact on the Company's financial
position or results of operations.


ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

          No matters were submitted to a vote of security holders
during the quarter ended December 31, 1995.


                                   5<PAGE>
                                PART II

ITEM 5.   MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
          STOCKHOLDER MATTERS

          Since August 6, 1993, the Company's common stock has traded
on the NASDAQ Stock Market under the trading symbol "AIRM".

          The following table shows, for the periods indicated, the
high and low closing prices for the Company's common stock.  The
quotations for the common stock represent prices between dealers and
do not reflect adjustments for retail mark-ups, mark-downs or
commissions, and may not represent actual transactions.

                    YEAR ENDED DECEMBER 31, 1995
                    ----------------------------

          Common Stock                          High        Low
          ---------------------------------------------------------

          First Quarter. . . . . . . . .      $  4 1/8  $  1  1/2
          Second Quarter . . . . . . . .         3 1/4     2  1/4
          Third Quarter. . . . . . . . .         5 3/4     2 5/16
          Fourth Quarter . . . . . . . .         5 3/8     2  7/8

                    YEAR ENDED DECEMBER 31, 1994
                    ----------------------------

          Common Stock                          High        Low
          ---------------------------------------------------------

          First Quarter. . . . . . . . .      $ 12 3/4  $  5 3/8 
          Second Quarter . . . . . . . .         6         1 7/8 
          Third Quarter. . . . . . . . .         3 7/8     1 7/8 
          Fourth Quarter . . . . . . . .         3         1 3/8 




          As of  March 18, 1996 there were approximately 514 holders
of record of the Company's common stock.

          The Company has not paid any cash dividends since its
inception and intends to retain any future earnings to finance the
growth of the Company's business rather than to pay dividends. 
Neither the declaration nor the payment of future cash dividends is
restricted by the Company's credit or financing arrangements.


                                   6<PAGE>
ITEM 6.   SELECTED FINANCIAL DATA

          The following tables present selected financial information
of the Company which has been derived from the Company's audited
financial statements.  Prior to June 30, 1992, the statements
reflected the Company's operations as a development stage
biotechnology company.  This selected financial data should be read in
conjunction with the financial statements of the Company and notes
thereto appearing in Item 8 of this report.

<TABLE>
<CAPTION>
                                          SELECTED FINANCIAL DATA OF THE COMPANY
                                (Amounts in thousands except share and per share amounts)

                                                 Six Months                                      Two Months
                                    Year Ended      Ended            Year Ended June 30,            Ended     Year Ended
                                   December 31,  December 31,  -------------------------------     June 30,    April 30,
                                      1995          1994        1994        1993      1992<F1>       1991        1991
                                      ----          ----        ----        ----      --------       ----        ----
<S>                                 <C>          <C>         <C>         <C>         <C>         <C>          <C>
STATEMENT OF OPERATIONS DATA:
Revenue . . . . . . . . . . . . .     $30,122       13,871      27,898      25,340      12,747          --           --
Operating expenses:
  Operating . . . . . . . . . . .      24,248       12,678      25,314      20,319      12,066          --           --
  Research and development. . . .          --           --          --          --          --          --        2,315
  General and administrative. . .       3,873        2,176       5,761       4,479       3,984         642        2,325
  Restructuring and other
    non-recurring . . . . . . . .          --           --       3,010          --          --         338        1,915
Other income (expense), net . . .      (1,042)        (872)       (888)       (976)        704          87          857
Extraordinary gain (loss) . . . .          --           --        (182)        173          --          --           --
                                      --------     --------    --------    --------     -------     -------    ---------
  Net income (loss) . . . . . . .     $   959       (1,855)     (7,257)       (261)     (2,599)       (893)      (5,698)
                                      ========     ========    ========    ========     =======     =======    =========

Income (loss) per common share. .     $   .12         (.23)      (1.03)       (.08)      (1.42)       (.63)       (4.03)
                                      ========     ========    ========    ========     =======     =======    =========
Weighted average number of shares
of Common Stock outstanding . . .   8,071,010    8,023,225   7,056,445   3,453,111   1,829,456   1,420,148    1,413,775
                                    ==========   ==========  ==========  =========   =========   ==========   =========

<CAPTION>
                                         As of
                                      December 31,                    As of June 30,           
                                      ------------            ------------------------------
                                    1995       1994            1994        1993        1992
                                    ----       ----
<S>                               <C>        <C>              <C>         <C>         <C>
BALANCE SHEET DATA:
Total assets. . . . . . . . . .    $42,586     48,134           51,900      43,312      27,835
Long-term liabilities . . . . .     16,329     18,375           18,688      23,279      14,845
Stockholders' equity. . . . . .     19,062     18,031           19,818      14,181       5,893
____________________
<FN>
<F1> Includes results of the aeromedical operations for only the eight-month period from the completion of the
     acquisition, i.e. November 1, 1991, through June 30, 1992.
</FN>
</TABLE>

                                   7<PAGE>
ITEM 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
          AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

Year ended December 31, 1995 compared to 1994

     In March 1995, the Company announced a change in its fiscal year
end from June 30 to December 31. The following table presents
operating results for the twelve months ended December 31, 1994 to
facilitate Management's Discussion and Analysis.  All references to
the year ended December 31, 1994, in this section of Management's
Discussion and Analysis are to the balances shown in this schedule.

                        (Amounts in thousands)
     Revenue:
       Flight revenue. . . . . . . . . . . . . . . . .    $26,107
       Sales of medical interiors and products . . . .      1,264
       International franchise revenue . . . . . . . .          0
     Operating expenses:
       Flight centers. . . . . . . . . . . . . . . . .      9,003
       Aircraft operations . . . . . . . . . . . . . .      8,608
       Aircraft rental . . . . . . . . . . . . . . . .      2,536
       Cost of medical interiors and products sold . .      2,356
       Depreciation and amortization . . . . . . . . .      2,486
       General and administrative. . . . . . . . . . .      5,091
       Loss on disposition of assets . . . . . . . . .      1,949
       Restructuring and other nonrecurring charges. .      3,010
     Other income (expense):
       Interest expense. . . . . . . . . . . . . . . .     (1,355)
       Interest income . . . . . . . . . . . . . . . .        305
       Other, net. . . . . . . . . . . . . . . . . . .       (312)
     Net loss. . . . . . . . . . . . . . . . . . . . .     (9,030)

     The Company reported net income of $959,000 for the year ended
December 31, 1995, compared to a net loss of $9,030,000 for the year
ended December 31, 1994.  The year ended December 31, 1994 included
restructuring charges of $3,010,000 and net losses on the disposition
of assets and other non-recurring charges of $2,602,000, as well as
merger termination costs of $305,000.  Without the restructuring
charges and other non-recurring items, the loss for the period would
have been $3,113,000.  The improvement in operating results is
primarily the result of higher profits recognized in the Company's
Products Division and reductions in aircraft rental costs and general
and administrative expenses.

     Flight revenue increased $114,000 or 0.4% from $26,107,000 for
the year ended December 31, 1994, to $26,221,000 for the year ended
December 31, 1995.  The increase was primarily attributable to
$460,000 earned from the short-term lease of one of the Company's
aircraft; in addition, one contract added in May 1994 contributed
$340,000 more in revenue in 1995 than in 1994.  These increases were
partially offset by the discontinuation of the Company's air charter
operations and three fixed wing contracts during the year ended
December 31, 1994; revenue for these activities totaled $1,149,000 in
1994.  The remainder of the increase in revenue is due to annual
increases for the majority of the Company's contracts based on changes
in the Consumer Price Index (CPI).  Flight hours were 12,800 and 
13,500 for the years ended December 31, 1995 and 1994, respectively;
the decrease is due mainly to the discontinuation of the contracts as
noted above.   The elimination of the fixed wing contracts and charter
operations also contributed to the 8.6% decrease in flight center
costs for the year ended December 31, 1995.  Flight center costs
consist mainly of pilot and mechanics salaries and fringe benefits and
generally vary with the number of customer bases.

     Sales of medical interiors increased by $2,537,000 or 200.7% from
$1,264,000 for the year ended December 31, 1994, to $3,801,000 for the
year ended December 31, 1995.  In 1995 the Company recognized revenue
of $1,469,000 from the design of a medical interior for a Lockheed
L-1011 aircraft and $723,000 from the sale of passenger oxygen
systems.  The Company also earned revenue from the sale of a medical
interior for a Bell 206 

                                   8<PAGE>
helicopter to a Brazilian customer, the sale of a medical interior for
a Bell 412 helicopter, the installation of an advanced navigational
and weather detection system, and the refurbishment of an interior for
a hospital customer.  In the previous year the Company recognized
revenue of $234,000 from the manufacture of a medical interior for a
South American customer and $450,000 from the sale of a medical
interior to one of the Company's client hospitals.  In addition, the
year ended December 31, 1994, included revenue from the manufacture
and installation of five medical interiors for Bell Helicopter, Inc. 
The cost of medical interiors also increased by 32.1% for the year
ended December 31, 1995 as compared to the previous year, reflecting
the increase in the number of interiors and other products sold.  The
increase in the cost of sales is less than the increase in sales
primarily because of higher margins earned on the work performed in
1995 compared to 1994.  Cost of sales also includes Products Division
overhead costs, including facilities rent and management salaries,
which do not vary with the volume of products completed.  In addition,
the cost of medical interiors for the year ended December 31, 1994,
included $653,000 of payments for work on a medical interior that the
Company had subcontracted to an outside vendor.  The work done by the
subcontractor was subsequently determined to be unsatisfactory and was
reperformed by the Company.

     The Company recognized $100,000 of international franchise
revenue during 1995 which represented the first installment of a ten-
year franchise agreement signed in February 1995 with a Brazilian
company.  Under the exclusive franchise agreement, the Brazilian
company purchased the right to use the trademarks and expertise of the
Company in providing air medical services in Brazil, in exchange for
an acquisition price of $2,250,000 plus annual royalties based on
gross revenues.

     Aircraft operating expenses remained basically unchanged for the
year ended December 31, 1995, in comparison to the same period in
1994.  The effect of a 17% increase in hull and liability insurance
rates and the addition of 3 aircraft to the Company's fleet in May and
June of 1994 was offset by the elimination of operating expenses for 4
airplanes which were  removed from the Company's fleet when the
associated contracts were discontinued.  Aircraft operating expenses
consist of fuel, insurance, and maintenance costs and generally are a
function of the size of the fleet, the type of aircraft flown, and the
number of hours flown.

     Aircraft rental expense decreased by 34.4% for the year ended
December 31, 1995, as compared to 1994.  The Company has eliminated
seven leased aircraft from its fleet which had been in operation
during all or part of the year ended December 31, 1994.  An eighth
previously leased aircraft was purchased by one of the Company's
hospital customers during 1995, and is still operated by the Company. 
Lease expense recognized on these aircraft in the year ended December
31, 1994, totaled $1,137,000.  This decrease was offset in part by
$217,000 incurred to rent a backup helicopter during the refurbishment
of one of the Company's aircraft.

     Depreciation and amortization expense increased by 6.8% for the
year ended December 31, 1995.  The Company has increased its
depreciable asset base by $1.3 million, or 3.7%,  since December 31,
1994, as a result of the acquisition of rotable and other shop
equipment.  These types of equipment are generally depreciated over a
five- to seven-year estimated useful life.

     The 23.9% decrease in general and administrative expenses for the
year ended December 31, 1995, reflects the effects of the Company's
restructuring plan which was implemented in the quarters ended
March 31 and June 30, 1994.  The restructuring plan included a
reduction in the administrative work force and a decreased reliance on
outside professional services, resulting in a decline in
administrative expense of approximately $482,000 and $97,000,
respectively, in the year ended December 31, 1995.  The Company's
Board of Directors has met quarterly in the current year as compared
to monthly during the restructuring, causing a decrease of $160,000 in
costs for the year ended December 31, 1995.  In addition, in the year
ended December 31, 1994, the Company incurred expenses of almost
$296,000 associated with the development of a proposed joint venture
to provide air medical services in Mexico and the pursuit of other
manufacturing and service contracts.  Costs for similar activities in
1995 totaled $60,000.

     Operating expenses for the year ended December 31, 1994, included
$1,949,000 of valuation allowances and losses on the disposition of
aircraft and $3,010,000 of restructuring expenses.  The Company did
not incur any similar costs in the year ended December 31, 1995. 

     The increase of 3.0% in interest expense for the year ended
December 31, 1995 is due to interest incurred on a note to finance the
acquisition of an aircraft which was placed into service late in May
1994.  This increase was 

                                   9<PAGE>
almost entirely offset by the elimination of interest on notes which
were retired when the two airplanes which were financed under these
notes were sold in September and December 1994.

     Other expenses for the year ended December 31, 1994, included
$305,000 for merger termination expenses.  These expenses represent
primarily legal and professional fees incurred in the due diligence
process conducted to determine the feasibility of a business
combination between the Company and Rocky Mountain Helicopters, Inc.
(RMHI).  The Company ultimately declined to submit a final bid for the
assets of RMHI.

Six months ended December 31, 1994 compared to 1993

     The following table presents operating results for the six months
ended December 31, 1993 to facilitate Management's Discussion and
Analysis.  All references to the six months ended December 31, 1993,
in this section of Management's Discussion and Analysis are to the
balances shown in this schedule.

                        (Amounts in thousands)
     Revenue:
       Flight revenue. . . . . . . . . . . . . . . . .    $12,320
       Sales of medical interiors and products . . . .      2,078
       Gain on disposition of assets . . . . . . . . .        922
     Operating Expenses:
       Flight centers. . . . . . . . . . . . . . . . .      4,050
       Aircraft operations . . . . . . . . . . . . . .      4,025
       Aircraft rental . . . . . . . . . . . . . . . .      1,373
       Cost of medical interiors and products sold . .      1,546
       Depreciation and amortization . . . . . . . . .        982
       General and administrative. . . . . . . . . . .      2,846
     Other income (expense):
       Interest expense. . . . . . . . . . . . . . . .       (608)
       Interest income . . . . . . . . . . . . . . . .         46
       Other, net. . . . . . . . . . . . . . . . . . .        163
     Extraordinary item -- loss on early
       extinguishment of debt. . . . . . . . . . . . .       (181)
     Net loss. . . . . . . . . . . . . . . . . . . . .        (82)

          The Company reported a net loss of $1,855,000 for the six
months ended December 31, 1994, compared to a net loss of $82,000 for
the six months ended December 31, 1993.  The six months ended
December 31, 1994 included a loss of $1,023,000 incurred by the
Company's Products Division and merger termination expenses of
$305,000 related to the Company's proposed acquisition of RMHI.

          Flight revenue increased $761,000 or 6.2% from $12,320,000
for the six months ended December 31, 1993, to $13,081,000 for the six
months ended December 31, 1994.  The increase was primarily
attributable to revenues of $1,246,000 from contracts added in
November 1993 and July 1994 and to annual increases in established
contracts based on changes in the consumer price index.  Flight hours
were 6,500 and 6,800 for the six months ended December 31, 1994 and
1993, respectively.  The decrease in flight hours is due mainly to the
discontinuation of the Company's air charter operations and three
fixed wing contracts during the six months ended December 31, 1994. 
Flight center costs also increased 9.3% for the six months ended
December 31, 1994 and were affected by the same factors as flight
revenue.

          Sales of medical interiors decreased by $1,288,000 or 62.0%
from $2,078,000 for the six months ended December 31, 1993, to
$790,000 for the six months ended December 31, 1994.  In 1994 the
Company recognized revenue of $234,000 from the manufacture of a
medical interior for a South American customer and $450,000 from the
sale of a medical interior to one of the Company's client hospitals. 
In the comparable six-month period in 1993 the Company recognized
revenue from the manufacture of five emergency medical interiors for
Bell Helicopters, Inc. for use outside the United States.  The cost of
medical interiors also decreased by 15.7% for the six months ended
December 31, 1994 as compared to the previous year because of the
decrease in the number of interiors sold.  The cost of medical
interiors exceeded the proceeds from the sales of interiors for the
period primarily because of a loss of 

                                  10<PAGE>
approximately $380,000 on the interior sold to the Company's client
hospital.  The loss reflected significant engineering and design work
which accounted for 25% of the interior cost.

          Aircraft operating expenses increased by 10.4% for the six
months ended December 31, 1994, in comparison to the same period in
1993.  The increase is primarily attributable to an increase of
approximately 17.3% in hull and liability insurance rates as well as
the addition of 3 aircraft with insured hull values totaling $11.3
million to the Company's fleet in May and June of 1994.  This increase
was partially offset by the elimination of operating expenses for 4
airplanes which were removed from the Company's fleet subsequent to
December 31, 1993.

          Aircraft rental expense decreased by 27.6% for the six
months ended December 31, 1994, as compared to 1993.  Subsequent to
December 31, 1993, the Company eliminated four leased aircraft from
its fleet, resulting in a decrease of $208,000 in lease costs.

          Depreciation and amortization expense fluctuates with the
size and value of the Company's fleet, as reflected by an increase of
29.5% for the six months ended December 31, 1994.  The Company has
increased its depreciable asset base by $7.9 million since December
31, 1993, as a result of the acquisition of additional aircraft and
the manufacture and installation of medical interiors to service
hospital contracts.

          The 23.5% decrease in general and administrative expenses
for the six-month period ended December 31, 1994, reflects the effects
of the Company's restructuring plan which was implemented in the
quarters ended March 31 and June 30, 1994.  The restructuring plan
included a reduction in the administrative work force and a decreased
reliance on outside contractors and other professional services,
resulting in a decline in administrative expense of approximately
$130,000 and $160,000, respectively, in the six months ended December
31, 1994.  The Company also realized a reduction of $50,000 in
telephone and communications expense due to a change in long-distance
carriers.

          The increase of 17.9% in interest expense for the six months
ended December 31, 1994 is due to interest incurred on a note to
finance the acquisition of an aircraft which was placed into service
late in May 1994.  This increase was partially offset by the
elimination of interest on notes which were retired when the two
airplanes which were financed under these notes were sold in September
and December 1994. 

          Net losses on the disposition of assets for the six months
ended December 31, 1994 included a reduction of $340,000 in the basis
of one of the aircraft held for sale by the Company.  Due to
significant design and engineering costs incurred in the completion of
this aircraft, the Company determined that an additional evaluation
allowance was necessary to properly reflect the net realizable value
of the aircraft as of December 31, 1994.  This valuation allowance was
partially offset by a gain of approximately $57,000 on the sale of one
of the Company's aircraft and a gain of $131,000 on the sale of Golden
Eagle Charters, Inc. ("Golden Eagle"), the Company's air charter
subsidiary.  The Company completed the sale of all of the outstanding
shares of common stock of Golden Eagle to a company on September 21,
1994, in exchange for $10,000 and the assumption of certain
liabilities.  The Company's decision to discontinue air charter
operations was part of the restructuring plan approved in 1994 and was
due to the significant losses incurred by this line of business.  In
the six months ended December 31, 1993, the Company recognized a
$922,000 gain on the sale of two aircraft.  The loss on early
extinguishment of debt in the six months ended December 31, 1993,
resulted from the retirement of a note secured by one of the aircraft
sold; no comparable prepayment penalties were incurred in the six
months ended December 31, 1994.

          Interest and dividend income increased 254.3% in the six-
month period ended December 31, 1994 compared to the same period in
the prior year due to interest earned on two promissory notes received
as a portion of the proceeds from the sale of certain Company-owned
aircraft in December 1993.

          Other income for the six months ended December 31, 1993,
included revenue recognized on the outlicensing of a biologic response
modifier, a naturally occurring substance designed to alter the body's
immune system and its reaction to cancer and other diseases, developed
by the Company when doing business as Cell Technology, Inc., a
research and development company.  The Company recognized no
comparable revenue in 1994.

          During the quarter ended September 30, 1994, the Company
discussed the feasibility of a business combination of the emergency
air medical transport business of the Company and RMHI.  The Company
ultimately 

                                  11<PAGE>
declined to submit a final bid for the assets of RMHI.  The expenses
incurred as part of the due diligence process consist primarily of
legal and professional fees and comprise the balance of the merger
termination expense recognized in the six months ended December 31,
1994.

Year ended June 30, 1994 compared to 1993

          The Company reported a loss of $7,257,000 for the year ended
June 30, 1994, as compared to a loss of $261,000 for the year ended
June 30, 1993.  The operating results for fiscal 1994 included a loss
on the disposition of assets of $790,000, restructuring charges of
$3,010,000, and other non-recurring charges and a loss on the early
retirement of debt of $1,061,000.  The net loss for the year,
excluding the effect of these transactions, was $2,396,000.

          In the fourth quarter of 1994 the Company completed a
restructuring plan for the Company's continuing air medical flight and
manufacturing operations designed to reduce costs and improve
operating efficiencies.  The restructuring plan included the
discontinuation of substantially all of the airplane charter
operations of Golden Eagle, an 18% overall reduction in personnel, a
reduction in officers' salaries, and the disposal of selected under-
utilized aircraft.  In addition, the Company canceled a proposed debt
refinancing and public preferred stock offering.  The reductions in
personnel were primarily in the manufacturing and administrative
functions and did not significantly affect the Company's maintenance
and air medical flight capabilities.  Restructuring charges totaled
$3,010,000 for the year ended June 30, 1994 and, with the exception of
approximately $614,000 in severance pay and $149,000 for certain
placement fees for the proposed preferred stock offering, consisted of
the write-off of previously recorded assets and other non-cash
charges.

          Flight revenue increased $3,878,000 or 18.1% from
$21,468,000 for the year ended June 30, 1993, to $25,346,000 for the
year ended June 30, 1994, primarily as a result of the addition of
three new hospital contracts which contributed revenues of $1,517,000
in fiscal 1994.  In addition, revenue increased by $883,000 in fiscal
1994 under three contracts which had been added during the year ended
June 30, 1993.  Flight revenue under established hospital contracts
was not significantly affected by changes in either pricing or volume
of flight hours.  The majority of the Company's contracts with its
hospital customers is also subject to an annual increase based on the
consumer price index.  Flight center expenses, which include pilot and
mechanic salaries, benefits, and training, also increased by 22.9% in
1994, and were affected by the same factors as flight revenue.

          Aircraft operating expenses increased by 49.3% from 1993 to
1994 primarily because of the addition of 4 helicopters and 6
airplanes to the Company's fleet since the end of fiscal 1993 and the
operation of 2 airplanes in the executive air charter service from
September 1993 to April 1994, as well as an approximately 30% increase
in hull and liability insurance rates.  The increase in insurance
rates is related to overall increases experienced by the aviation
industry as a whole.

          Depreciation and amortization expense also fluctuates with
the size of the Company's fleet, as reflected by the 52.7% increase in
1994.  The Company placed aircraft and related medical interiors
totaling $10 million into service during fiscal 1994.

          Sales of medical interiors decreased by $1,320,000 or 34.1%
from $3,872,000 in fiscal year 1993 to $2,552,000 in fiscal 1994.  In
1994 the Company sold five medical interiors to Bell Helicopter for
aircraft for use outside the United States.  In 1993 sales consisted
of three medical interiors for Bell Helicopter and one for the U.S.
Army.  The decrease in the cost of medical interiors over the same
period mirrored the decrease in sales.  The cost of medical interiors
for fiscal year 1994 also included $653,000 of payments for work on a
medical interior that the Company subcontracted to an outside vendor. 
The medical interior was for the Company's internal use, and therefore
no corresponding revenue was recognized.  The work done by the
subcontractor was subsequently determined to be unsatisfactory and was
reperformed by the Company.

          Operating expenses in the year ended June 30, 1994, also
included net losses of $790,000 on the disposition of assets.  Gains
of $1,851,000 recognized on the disposition of four of the Company's
aircraft were offset by valuation allowances of $2,641,000 established
for seven aircraft designated for disposal as part of the Company's
restructuring plan.  There were no comparable gains or losses in
fiscal 1993.

                                  12<PAGE>
          The 28.6% increase in general and administrative expenses in
1994 reflected the additional support necessary for the Company's
expanded operations as well as increased legal and professional fees
incurred as the Company aggressively pursued new business
opportunities including the acquisition of Golden Eagle Aviation and
the proposed joint venture with Medica Movil, S.A. de C.V. 

LIQUIDITY AND CAPITAL RESOURCES

          The Company had cash and cash equivalents of $2,699,000 and
a working capital deficit of $638,000 as of December 31, 1995, as
compared to cash and cash equivalents of $696,000 and a working
capital deficit of $1,892,000 at December 31, 1994. The increase in
cash and cash equivalents and the improvement in the working capital
position in the year ended December 31, 1995, is primarily due to the
sale of one of the Company's aircraft which generated approximately
$700,000 in cash after the retirement of the related debt and to the
positive cash flow generated by the Company's two operating divisions. 
In the year ended December 31, 1995, operations generated a positive
cash flow of $4,626,000.   The positive cash flow from operations is a
result of both increased business in the Products Division and cost
containment measures taken since the restructuring in 1994.  During
the six months ended December 31, 1994 the Company used $629,000 to
fund its operations.

          The Company's usual arrangements with its hospital clients
have involved substantial capital commitments by the Company for the
aircraft and related equipment required to furnish the emergency air
medical transport services to the hospitals.  The Company believes,
however, that it may be advantageous to both its client hospitals and
the Company from time to time for aircraft to be purchased by the
hospitals, thus permitting reduced capital and long-term borrowing
commitments by the Company.  The Company has pursued and intends to
continue to pursue this type of contracting arrangement whenever it
appears beneficial to the parties to the arrangement.

          As of December 31, 1995, the Company holds unencumbered
notes receivable of $1.2 million and aircraft with a net book value of
at $7.4 million which could be utilized as collateral for borrowing
funds as an additional source of working capital if necessary.  The
Company believes that these borrowing resources coupled with continued
favorable results of operations will allow the Company to meet its
obligations in the coming year.  In the first quarter of 1996, the
Company signed a $2.5 million note payable collateralized by a
previously unencumbered aircraft with a net book value of $1.8 million
and an aircraft purchased subsequent to December 31, 1995.

OUTLOOK FOR 1996

          As of December 31, 1995, the Company was completing the
design of a medical interior for a Lockheed L-1011 aircraft and the
design and installation of an interior for an MD900 Explorer aircraft. 
In the first quarter of 1996, the Company signed an agreement to
install a medical interior in a Bell 412 helicopter.  Revenue from
these three projects is expected to total approximately $2.1 million
in 1996.  Operating agreements with eight hospital clients are due for
renewal in 1996.  The Company has historically negotiated renewals
with its existing customers under favorable terms and expects
successful renewals for all eight of these contracts.  One agreement
renewed in the first quarter of 1996 provided for an upgrade in the
type of aircraft servicing the contract.  The Company also continues
to pursue an aggressive marketing strategy for its medical interiors
and other products.  There can be no assurance that the Company will
successfully renew the operating agreements expiring in 1996 or will
generate new profitable contracts for the Products Division.  However,
based on the backlog of projects for the Products Division and the
anticipated contract renewals with hospital customers, the Company
expects to continue profitable operations in 1996.

NEW ACCOUNTING STANDARDS

          Statement of Financial Accounting Standards No. 121,
Accounting for the Impairment of Long-Lived Assets to Be Disposed Of
(SFAS 121) was issued in March, 1995, by the Financial Accounting
Standards Board.  It requires that long-lived assets and certain
identifiable intangibles to be held and used by an entity be reviewed
for impairment whenever events or changes in circumstances indicate
that the carrying amount of an asset may 

                                  13<PAGE>
not be recoverable.  SFAS 121 is required to be adopted for fiscal
years beginning after December 15, 1995.  Adoption of this statement
by the Company is not expected to have a significant effect on the
consolidated financial statements.

          Statement of Financial Accounting Standards No. 123,
Accounting for Stock-Based Compensation (SFAS 123), was issued by the
Financial Accounting Standards Board in October, 1995.  SFAS 123
establishes financial accounting and reporting standards for stock-
based employee compensation plans as well as transactions in which an
entity issues its equity instruments to acquire goods or services from
non-employees.  This statement defines a fair value method of
accounting for employee stock options or similar equity instruments,
and encourages all entities to adopt that method of accounting for all
of their employee stock compensation plans.  However, it also allows
an entity to continue to measure compensation cost for those plans
using the intrinsic value method of accounting prescribed by APB
Opinion No. 25, Accounting for Stock Issued to Employees (Opinion 25). 
Entities electing to remain with the accounting in Opinion 25 must
make pro forma disclosures of net income and, if presented, earnings
per share, as if the fair value method of accounting defined by SFAS
123 had been applied.  SFAS 123 is applicable to fiscal years
beginning after December 15, 1995.  The Company currently accounts for
its equity instruments using the accounting prescribed by Opinion 25. 
The Company does not currently expect to adopt the accounting
prescribed by SFAS 123; however, the Company will include the
disclosures required by SFAS 123 in future consolidated financial
statements.

ITEM 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

          See Consolidated Financial Statements attached hereto.

ITEM 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
          AND FINANCIAL DISCLOSURE

          None.






                                  14<PAGE>
                               PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

          The information required by this item is incorporated by
reference from the Company's Proxy Statement to be filed on or prior
to April 29, 1996, for the Annual Meeting of Stockholders to be held
May 23, 1996.

ITEM 11.  EXECUTIVE COMPENSATION

          The information required by this item is incorporated by
reference from the Company's Proxy Statement to be filed on or prior
to April 29, 1996, for the Annual Meeting of Stockholders to be held
May 23, 1996.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
          MANAGEMENT

          The information required by this item is incorporated by
reference from the Company's Proxy Statement to be filed on or prior
to April 29, 1996, for the Annual Meeting of Stockholders to be held
May 23, 1996.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

          The information required by this item is incorporated by
reference from the Company's Proxy Statement to be filed on or prior
to April 29, 1996, for the Annual Meeting of Stockholders to be held
May 23, 1996.


                                  15<PAGE>
                                PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENTS AND REPORTS ON FORM 8-K

     (a)  Documents filed as part of the report:

          1.   Financial Statements included in Item 8 of this report:


               Independent Auditors' Report.
               Consolidated Balance Sheets, December 31, 1995 and
                 1994.
               Consolidated Statements of Operations for the year
                 ended December 31, 1995, the six months ended
                 December 31, 1994 and years ended June 30, 1994 and
                 1993.
               Consolidated Statements of Stockholders' Equity for the
                 year ended December 31, 1995, the six months ended
                 December 31, 1994 and years ended June 30, 1994 and
                 1993.
               Consolidated Statements of Cash Flows for the year
                 ended December 31, 1995, the six months ended
                 December 31, 1994 and years ended June 30, 1994 and
                 1993.
               Notes to Consolidated Financial Statements.

          2.   Financial Statement Schedules included in Item 8 of
               this report:

               All supporting schedules have been omitted because the
               information required is included in the financial
               statements or notes thereto or have been omitted as not
               applicable or not required.

          3.   Exhibits:

     EXHIBIT
     NUMBER         DESCRIPTION OF EXHIBITS
     -------        -----------------------

       3.1     Certificate of Incorporation/1/

       3.2     Amendments to Certificate of Incorporation/2/

       3.3     By-Laws as Amended/12/

       4.1     Specimen Stock Certificate/2/

       4.2     Warrant Agreement, and First and Second Amendment to
               Warrant Agreement, and form of Warrant Certificate/3/

       4.3     Third Amendment to Warrant Agreement/10/

       4.4     Warrant Agreement, dated February 2, 1993, between the
               Company and Sands Brothers & Co., Ltd. ("Sands
               Brothers") covering Warrants issued to Sands
               Brothers/3/

       4.5     Form of Sands Brothers Warrant/3/

       4.6     Warrant Agreement, dated April 6, 1993, between the
               Company and C.C.R.I. Corporation/10/

       4.7     Warrant Agreement dated February 14, 1994, between the
               Company and CCRI Corporation/11/


                                 IV-1<PAGE>
       4.8     Form of Reissued Warrant Agreement, dated May 3, 1995
               between the Company and Americas Partners, concerning
               warrants originally issued December 28, 1993/14/

       4.9     Form of Reissued Warrant Agreement, dated May 3, 1995
               between the Company and Americas Partners, concerning
               warrants originally issued February 21, 1994/14/

      10.1     Air Methods Corporation Employee Stock Option Plan, as
               amended/13/

      10.2     Nonemployee Director Stock Option Plan, as amended/10/

      10.3     Restricted Stock Bonus Plan, as amended/10/

      10.4     Equity Compensation Plan for Nonemployee Directors,
               adopted March 12, 1993/4/

      10.5     Amended and Restated Warrant Agreement, dated as of
               October 10, 1990, by and between the Company and
               Fritzsche Pambianchi & Associates, Inc./7/

      10.6     Option Agreement, dated June 12, 1990, between the
               Company and Lowell D. Miller/8/

      10.7     Option Agreement, dated December 28, 1990, between the
               Company and Lowell D. Miller/8/

      10.8     Option Agreement, dated July 18, 1991, between the
               Company and Lowell D. Miller/10/

      10.9     Form of Option Agreement between the Company and Alfred
               Bjorseth/10/

      10.10    Form of Option Agreement between the Company and Marlis
               E. Smith/10/

      10.11    Warrant Agreements, dated April 29, 1993, between the
               Company and Bart Gutekunst/10/

      10.12    Warrant Agreement, dated April 28, 1993, between the
               Company and Gerald Grayson/10/

      10.13    Exchange Agreement and Plan of Reorganization, dated
               November 12, 1991, by and among the Company and the
               shareholders of Air Methods-Colorado (excluding
               schedules)/9/

      10.14    Form of Consulting Agreement, dated November 30, 1994,
               between the Company and Roy L. Morgan/14/

      10.15    Employment Agreement, dated November 12, 1991, between
               the Company and Maurice L. Martin, Jr./2/

      10.16    Employment Agreement, dated June 1, 1994, between the
               Company and George Belsey/12/

      10.17    Employment Agreement, dated November 30, 1993, between
               the Company and Michael Prieto/12/

      10.18    Employment Agreement, dated November 12, 1991, between
               the Company and Marius Burke, Jr./2/


                                 IV-2<PAGE>
      10.19    Research, Clinical Development and Option Agreement,
               dated February 12, 1992, between the Company and
               Oncotech, Inc./2/

      10.20    Research and Licensing Agreement, dated December 6,
               1993, between the Company and Phylomed/12/

      10.21    Equipment Leases, and Warrant Agreements, dated July
               25, 1992, between the Company and Ventana Leasing, Inc.
               or Praktikerfinans AB/2/

      10.22    Exchange Agreement, dated September 10, 1993 by and
               among the Company and the shareholders of Golden Eagle
               Aviation, Inc./5/

      10.23    Stock Purchase Agreement, dated September 21, 1994 by
               and between the Company and Centennial Express
               Airlines, Inc./14/

      10.24    Employment Agreement dated July 10, 1995 between the
               Company and Aaron D. Todd/15/

      23       Consent of KPMG Peat Marwick, LLP

     (b)  Reports on Form 8-K:

          No reports on Form 8-K were filed by the Company during the
          quarter ended December 31, 1995.
____________________

/1/  Filed as an exhibit to the Company's Registration Statement on
     Form S-1 (Registration No. 33-15007), as declared effective on
     August 27, 1987, and incorporated herein by reference.

/2/  Filed as an exhibit to the Company's Annual Report on Form 10-K
     for the fiscal year ended June 30, 1992, and incorporated herein
     by reference.

/3/  Filed as an exhibit to the Company's Registration Statement on
     Form S-3 (Registration No. 33-59690), as declared effective on
     April 23, 1993, and incorporated herein by reference.

/4/  Filed as an exhibit to the Company's Registration Statement on
     Form S-8 (Registration No. 33-65370), filed with the Commission
     on July 1, 1993, and incorporated herein by reference.

/5/  Filed as an exhibit to the Company's current Report on Form 8-K
     dated September 10, 1993, and incorporated herein by reference.

/6/  Filed as an exhibit to the Company's Registration Statement on
     Form S-1 (Registration No. 33-27883), as declared effective on
     June 13, 1989, and incorporated herein by reference.

/7/  Filed as an exhibit to the Company's Annual Report on Form 10-K
     for the fiscal year ended April 30, 1991, and incorporated herein
     by reference.

/8/  Filed as an exhibit to Post-Effective Amendment No. 4 to the
     Company's Registration Statement on Form S-1 (Registration
     No. 33-27883) filed with the Commission on August 12, 1991, and
     incorporated herein by reference.

/9/  Filed as an exhibit to the Company's Current Report on Form 8-K
     dated November 12, 1991, and incorporated herein by reference.

/10/ Filed as an exhibit to the Company's Annual Report on Form 10-K
     for the fiscal year ended June 30, 1993, and incorporated herein
     by reference.

                                 IV-3<PAGE>
/11/ Filed as an exhibit to the Company's Registration Statement on
     Form S-3 (Registration No. 33-75744) filed with the Commission on
     February 25, 1994 and incorporated herein by reference.

/12/ Filed as an exhibit to the Company's Annual Report on Form 10-K
     for the fiscal year ended June 30, 1994, and incorporated herein
     by reference.

/13/ Filed as an exhibit to the Company's Quarterly Report on
     Form 10-Q for the quarter ended March 31, 1995, and incorporated
     herein by reference.

/14/ Filed as an exhibit to the Company's Annual Report on Form 10-K
     for the transitional fiscal year ended December 31, 1994 and
     incorporated herein by reference.

/15/ Filed as an exhibit to the Company's Quarterly Report on Form
     10-Q for the quarter ended September 30, 1995 and incorporated
     herein by reference.




                                 IV-4<PAGE>
                              SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused this
report to be signed on its behalf by the undersigned, thereunto duly
authorized.

                              AIR METHODS CORPORATION


Date:   March 26, 1996        By:  George W. Belsey
     ---------------------       ---------------------------------------
                                 George W. Belsey
                                 Chairman of the Board, Chief Executive
                                 Officer and Director

     Pursuant to the requirements of the Securities Act of 1934, this
report has been signed below by the following persons on behalf of the
registrant in the capacities and on the date indicated.


George W. Belsey         Chairman of the Board            March 26, 1996
- -----------------------  Chief Executive Officer
George W. Belsey

Roy L. Morgan            Director                         March 25, 1996
- -----------------------
Roy L. Morgan

Joseph E. Bernstein      Director                         March 26, 1996
- -----------------------
Joseph E. Bernstein

Ralph J. Bernstein       Director                         March 26, 1996
- -----------------------
Ralph J. Bernstein

Samuel H. Gray           Director                         March 26, 1996
- -----------------------
Samuel H. Gray

Lowell D. Miller, Ph.D.  Director                         March 26, 1996
- -----------------------
Lowell D. Miller, Ph.D.

Donald R. Segner         Vice-Chairman of the Board       March 25, 1996
- -----------------------
Donald R. Segner

Morad Tahbaz             Director                         March 26, 1996
- -----------------------
Morad Tahbaz



                                 IV-5<PAGE>
AIR METHODS CORPORATION
AND SUBSIDIARY



                           TABLE OF CONTENTS
______________________________________________________________________

Independent Auditors' Report . . . . . . . . . . . . . . . . . . . F-1

Consolidated Financial Statements
- ---------------------------------

     CONSOLIDATED BALANCE SHEETS,
     December 31, 1995 and 1994  . . . . . . . . . . . . . . . . . F-2

     CONSOLIDATED STATEMENTS OF OPERATIONS,
     Year Ended December 31, 1995, Six Months Ended December 31,
          1994 and Years Ended June 30, 1994 and 1993  . . . . . . F-4

     CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY,
     Year Ended December 31, 1995, Six Months Ended December 31,
          1994 and Years Ended June 30, 1994 and 1993  . . . . . . F-5

     CONSOLIDATED STATEMENTS OF CASH FLOWS,
     Year Ended December 31, 1995, Six Months Ended December 31,
          1994 and Years Ended June 30, 1994 and 1993  . . . . . . F-6

     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS,
     December 31, 1995 and 1994  . . . . . . . . . . . . . . . . . F-8


All supporting schedules are omitted because they are inapplicable,
not required, or the information is presented in the consolidated
financial statements or notes thereto.








                                 IV-6<PAGE>

                     Independent Auditors' Report
                     ----------------------------



BOARD OF DIRECTORS AND STOCKHOLDERS
AIR METHODS CORPORATION

We have audited the accompanying consolidated financial statements of
Air Methods Corporation and subsidiary as listed in the accompanying
table of contents.  These consolidated financial statements are the
responsibility of the Company's management.  Our responsibility is to
express an opinion on these consolidated financial statements based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements
are free of material misstatement.  An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the
financial statements.  An audit also includes assessing the accounting
principles used and significant estimates made by management, as well
as evaluating the overall financial statement presentation.  We
believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to
above present fairly, in all material respects, the financial position
of Air Methods Corporation and subsidiary as of December 31, 1995 and
1994, and the results of their operations and their cash flows for the
year ended December 31, 1995, the six months ended December 31, 1994
and each of the years in the two-year period ended June 30, 1994, in
conformity with generally accepted accounting principles.  




                                                 KPMG Peat Marwick LLP
                                                 KPMG Peat Marwick LLP


Denver, Colorado
February 9, 1996

                                  F-1<PAGE>
AIR METHODS CORPORATION
AND SUBSIDIARY

CONSOLIDATED BALANCE SHEETS

DECEMBER 31, 1995 AND 1994
(AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)
- ----------------------------------------------------------------------
<TABLE>
<CAPTION>
Assets                                                                          1995           1994 
- ------                                                                      ------------     -------
<S>                                                                          <C>             <C>
Current assets:
  Cash and cash equivalents                                                   $ 2,699             696
  Current installments of notes receivable                                        356             324
  Receivables, net (note 4):
    Trade                                                                         881             900
    Insurance proceeds                                                            249              49
    Other                                                                         367              65
                                                                               ------          ------
                                                                                1,497           1,014

  Inventories (note 4)                                                          1,263           1,522
  Work-in-process on medical interior contracts                                   131             240
  Assets held for sale (notes 3 and 4)                                             --           4,529
  Prepaid insurance                                                               236           1,221
  Other prepaid expenses                                                          375             290
                                                                               ------          ------

    Total current assets                                                        6,557           9,836
                                                                               ------          ------

Equipment and leasehold improvements (notes 4 and 5):
  Flight and ground support equipment                                          37,228          36,221
  Furniture and office equipment                                                1,326           1,161
                                                                               ------          ------
                                                                               38,554          37,382
  Less accumulated depreciation and amortization                               (7,138)         (4,667)
                                                                               ------          ------

    Net equipment and leasehold improvements                                   31,416          32,715
                                                                               ------          ------

Excess of cost over the fair value of net assets acquired, net of 
  accumulated amortization of $405 and $308 at December 31, 1995 and
  1994, respectively (notes 2 and 3)                                            2,022           2,119
Notes receivable, less current installments                                     1,843           2,197
Patent application costs and other assets, net of accumulated amortization
  of $510 and $424 at December 31, 1995 and 1994, respectively (note 4)           748           1,267
                                                                               ------          ------

    Total assets                                                              $42,586          48,134
                                                                               ======          ======

                                                                                                    (Continued)
</TABLE>

                                   F-2<PAGE>
AIR METHODS CORPORATION
AND SUBSIDIARY

CONSOLIDATED BALANCE SHEETS, CONTINUED
(AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)
- ----------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                                1995           1994
                                                                                                ----           ----
LIABILITIES AND STOCKHOLDERS' EQUITY
- ------------------------------------
<S>                                                                                        <C>              <C>
Current liabilities:

  Notes payable (note 4)                                                                    $    693          2,278
  Current installments of long-term debt (note 4)                                              1,435          4,870
  Current installments of obligations under capital leases
    (note 5)                                                                                     751            722
  Accounts payable                                                                               974            746
  Accrued overhaul and parts replacement costs                                                 1,407            804
  Deferred revenue                                                                               724             10
  Billings in excess of costs and estimated earnings on uncompleted
    contracts                                                                                    328             --
  Accrued restructuring expenses (note 3)                                                         --            114
  Other accrued liabilities                                                                      883          2,184
                                                                                              ------         ------

      Total current liabilities                                                                7,195         11,728
                                                                                              ------         ------

Long-term debt, less current installments (note 4)                                             6,671          7,569
Obligations under capital leases, less current installments
  (note 5)                                                                                     4,552          5,302
Accrued overhaul and parts replacement costs                                                   4,329          4,559
Other liabilities                                                                                777            945
                                                                                              ------         ------

      Total liabilities                                                                       23,524         30,103
                                                                                              ------         ------

Stockholders' equity (notes 2 and 6):
  Preferred stock, $1 par value.  Authorized 5,000,000
    shares, none issued                                                                           --             --
  Common stock, $.06 par value.  Authorized 16,000,000
    shares; issued 8,103,502 and 8,051,765 shares at
    December 31, 1995 and 1994, respectively                                                     486            482
  Additional paid-in capital                                                                  49,640         49,572
  Accumulated deficit                                                                        (31,063)       (32,022)
  Treasury stock, 25,606 shares at December 31, 1995 and 1994                                     (1)            (1)
                                                                                              ------         ------

      Total stockholders' equity                                                              19,062         18,031
                                                                                              ------         ------

Commitments and contingencies (notes 5 and 12)

      Total liabilities and stockholders' equity                                             $42,586         48,134
                                                                                              ======         ======
See accompanying notes to consolidated financial statements.
</TABLE>

                                   F-3<PAGE>
AIR METHODS CORPORATION
AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF OPERATIONS
(AMOUNTS IN THOUSANDS EXCEPT SHARE AND PER SHARE AMOUNTS)
- ----------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                Six Months
                                                                 Year Ended        Ended            Year Ended June 30,
                                                                December 31,    December 31,       --------------------
                                                                    1995            1994            1994          1993
                                                                ------------    ------------        ----          ----
<S>                                                              <C>              <C>            <C>           <C>
Revenue:
  Flight revenue (note 7)                                          $ 26,221         13,081         25,346        21,468
  Sales of medical interiors and products                             3,801            790          2,552         3,872
  International franchise revenue                                       100             --             --            --
                                                                     ------         ------         ------        ------
                                                                     30,122         13,871         27,898        25,340
                                                                     ------         ------         ------        ------
Operating expenses:                                                                                                     
  Flight centers                                                      8,227          4,427          8,626         7,017
  Aircraft operations                                                 8,503          4,445          8,188         5,483
  Aircraft rental (note 5)                                            1,663            994          2,915         3,153
  Cost of medical interiors and products sold                         3,113          1,303          2,599         3,228
  Depreciation and amortization                                       2,656          1,272          2,196         1,438
  General and administrative                                          3,873          2,176          5,761         4,479
  Loss on disposition of assets (notes 2 and 3)                          86            237            790            --
  Restructuring and other non-recurring expenses
    (note 3)                                                             --             --          3,010            --
                                                                     ------         ------         ------        ------
                                                                     28,121         14,854         34,085        24,798
                                                                     ------         ------         ------        ------

    Operating income (loss)                                           2,001           (983)        (6,187)          542

Other income (expense):
  Interest expense                                                   (1,396)          (717)        (1,246)       (1,082)
  Interest and dividend income                                          289            163            188           121
  Merger termination expense (note 10)                                   --           (305)            --          (272)
  Other, net                                                             65            (13)           170           257
                                                                     ------         ------         ------        ------

    Income (loss) before extraordinary item                             959         (1,855)        (7,075)         (434)

Extraordinary item -- gain (loss) on early
  extinguishment of debt (notes 4 and 5)                                 --             --           (182)          173

      Net income (loss)                                             $   959         (1,855)        (7,257)         (261)
                                                                     ======         ======         ======        ======

Income (loss) per common share before extraordinary
  item                                                              $   .12           (.23)         (1.00)         (.13)
Gain (loss) on early extinguishment of debt per
  common share                                                           --             --           (.03)          .05
                                                                     ------         ------         ------        ------
      Income (loss) per common share                                $   .12           (.23)         (1.03)         (.08)
                                                                     ======         ======         ======        ======

Weighted average number of common shares outstanding              8,071,010      8,023,225      7,056,445     3,453,111
                                                                  =========      =========      =========      =========


See accompanying notes to consolidated financial statements.
</TABLE>

                                   F-4<PAGE>
AIR METHODS CORPORATION
AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

YEAR ENDED DECEMBER 31, 1995, SIX MONTHS ENDED DECEMBER 31, 1994 AND
YEARS ENDED JUNE 30, 1994 AND 1993
(AMOUNTS IN THOUSANDS EXCEPT SHARE AMOUNTS)
- ----------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                Common Stock        Treasury stock   Additional             Total stock-
                                             ------------------    ----------------   paid-in   Accumulated    holders'
                                             Shares      Amount    Shares    Amount   capital     deficit      equity
                                             ------      ------    ------    ------   -------     -------      ------
<S>                                        <C>         <C>        <C>       <C>       <C>        <C>           <C>
BALANCES AT JULY 1, 1992                    2,132,976   $   128    93,843    $   (6)    28,420     (22,649)       5,893

Issuance of common shares for options
  exercised and services rendered               5,030        --        --        --         53          --           53
Issuance of common shares in private
  offering, net of syndication costs of
  $1,470 (note 6)                           2,386,839       144        --        --      5,547          --        5,691
Issuance of common shares under the
  Restricted Stock Plan (note 6)              102,907         6        --        --         (6)         --           --
Amortization of deferred compensation
  expense (note 6)                                 --        --        --        --        191          --          191
Retirement of unvested shares and
  options forfeited under the Restricted
  Stock Plan (note 6)                          (1,770)       --        --        --         (1)         --           (1)
Issuance of common shares for
  warrants exercised, net of solicitation
  costs of $250 (note 6)                      636,148        38        --        --      2,577          --        2,615
Net loss                                           --        --        --        --         --        (261)        (261)
                                            ----------   -------   -------   ------     -------    --------      -------

BALANCES AT JUNE 30, 1993                   5,262,130       316    93,843       (6)     36,781     (22,910)      14,181

Issuance of common shares for options
  exercised and services rendered             533,798        18        --        --      1,306          --        1,324
Issuance of common shares for
  warrants exercised, net of solicitation
  costs of $429 (note 6)                    1,272,626        90        --        --      5,411          --        5,501
Issuance of common shares in private
  offering (note 6)                         1,011,190        61        --        --      5,669          --        5,730
Issuance of common shares in
  acquisition (note 2)                         55,617         3        --        --        437          --          440
Amortization of deferred compensation
  expense (note 6)                                 --        --        --        --        218          --          218
Retirement of unvested shares and
  options forfeited under the Restricted
  Stock Plan (note 6)                              --        --        --        --         (8)         --           (8)
In-kind tax withholding elected by
  employees under the Restricted Stock
  Plan (note 6)                                    --        --    25,606        (1)      (310)         --         (311)
Cancellation of treasury shares               (93,843)       (6)  (93,843)        6         --          --           --
Net loss                                           --        --        --        --         --      (7,257)      (7,257)
                                            ----------   -------   -------   ------     -------    --------      -------

BALANCES AT JUNE 30, 1994                   8,041,518       482    25,606        (1)    49,504     (30,167)      19,818

Issuance of common shares for options
  exercised and services rendered              10,247        --        --        --         60          --           60
Amortization of deferred compen-
  sation expense (note 6)                          --        --        --        --         10          --           10
Retirement of unvested shares and
  options forfeited under the Restricted
  Stock Plan (note 6)                              --        --        --        --        (2)          --           (2)
Net loss                                           --        --        --        --         --      (1,855)      (1,855)
                                            ----------   -------   -------   ------     -------    --------      -------

BALANCES AT DECEMBER 31, 1994               8,051,765       482    25,606        (1)    49,572     (32,022)      18,031

Issuance of common shares for options
  exercised and services rendered              51,737         4        --        --         72          --           76
Amortization of deferred compen-
  sation expense (note 6)                          --        --        --        --          6          --            6
Retirement of unvested shares and
  options forfeited under the
  Restricted Stock Plan (note 6)                   --        --        --        --        (10)         --          (10)
Net income                                         --        --        --        --         --         959          959
                                            ----------   -------   -------   ------     -------    --------      -------

BALANCES AT DECEMBER 31, 1995               8,103,502   $   486    25,606   $   (1)     49,640     (31,063)      19,062
                                            =========    =======   =======   ======     =======    ========      =======


See accompanying notes to consolidated financial statements.
</TABLE>

                                   F-5<PAGE>
AIR METHODS CORPORATION
AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(AMOUNTS IN THOUSANDS)
- ----------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                   Six Months            Year Ended
                                                                    Year Ended       Ended                June 30,
                                                                   December 31,   December 31,        ----------------
                                                                       1995           1994           1994          1993
                                                                   ------------   ------------      ------        ------
<S>                                                                <C>            <C>            <C>            <C>
Cash flows from operating activities:
 Net income (loss)                                                  $   959         (1,855)        (7,257)         (261)
  Adjustments to reconcile net income (loss) to net cash provided
   (used) by operating activities:
   Provision for restructuring and other non-recurring expenses          --             --          2,218            --
   Depreciation and amortization expense                              2,656          1,272          2,196         1,438
  Common stock and options issued for services and in
   connection with employee stock compensation agreements,
   net of forfeitures                                                    72             69            (94)          243
  Loss (gain) on disposition of assets                                   86            237            790           (12)
  Loss (gain) on early extinguishment of debt                            --             --            182          (173)
  Changes in operating assets and liabilities, net of
   acquisitions:
  Decrease (increase) in receivables                                   (438)            36          2,043        (1,121)
  Decrease (increase) in inventories                                    260           (193)           (53)       (1,166)
  Decrease (increase) in prepaid expenses and other current
   assets                                                               900            844           (180)          295
  Decrease (increase) in work-in-process on medical interior
   contracts                                                             71            274           (153)          (81)
  Decrease in accounts payable, other accrued liabilities, and
   accrued restructuring expenses                                    (1,187)          (716)          (189)         (376)
  Increase (decrease) in accrued overhaul and parts
   replacement costs                                                    373            404            860          (432)
  Increase (decrease) in deferred revenue, billings in excess of
   costs, and other liabilities                                         874         (1,001)           676            95
                                                                     -------        -------        -------       -------

     Net cash provided (used) by operating activities                 4,626           (629)         1,039        (1,551)
                                                                     -------        -------        -------       -------

Cash flows from investing activities:
 Net cash used in acquisition of Golden Eagle Aviation, Inc.             --             --           (451)           --
 Acquisition of equipment and leasehold improvements                 (1,169)          (981)       (16,101)       (6,561)
 Proceeds from retirement and sale of equipment and assets held
  for sale                                                            4,430            790            618         2,093
 Decrease (increase) in notes receivable, patent application
  costs, and other assets                                               755            425           (307)         (654)
 Proceeds from sale or maturity of short-term investments                --             21            504         1,378
 Purchase of short-term investments                                      --             --             --          (472)
                                                                     -------        -------        -------       -------

     Net cash provided (used) by investing activities                 4,016            255        (15,737)       (4,216)
                                                                     -------        -------        -------       -------

Cash flows from financing activities:
 Proceeds from issuance of common stock                                  --             --         12,898        10,026
 Payments for syndication and solicitation costs                         --             --         (1,252)       (1,720)
 Net repayments under short-term notes payable                       (1,585)          (856)          (117)         (268)
 Proceeds from long-term debt                                           582            -d-          7,851         4,049
 Payments of long-term debt                                          (4,915)        (1,141)        (4,007)       (2,318)
 Payments of capital lease obligations                                 (721)          (354)        (1,882)         (473)
                                                                     -------        -------        -------       -------

     Net cash provided (used) by financing activities                (6,639)        (2,351)        13,491         9,296
                                                                     -------        -------        -------       -------

     Increase (decrease) in cash and cash equivalents                 2,003         (2,725)        (1,207)        3,529

Cash and cash equivalents at beginning of period                        696          3,421          4,628         1,099
                                                                     -------        -------        -------       -------

Cash and cash equivalents at end of period                          $ 2,699            696          3,421         4,628
                                                                     =======        =======        =======       =======

Interest paid in cash during the period                             $ 1,395            718          1,243         1,158
                                                                     =======        =======        =======       =======

                                                                                                         (Continued)
</TABLE>

                                  F-6<PAGE>
AIR METHODS CORPORATION
AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS, CONTINUED

- ----------------------------------------------------------------------

Noncash investing and financing transactions:

Capital lease obligations of $19,000 and $7,085,000 were assumed to
acquire equipment during the years ended June 30, 1994 and 1993,
respectively.

Notes receivable of $2,790,000 were received as partial consideration
for the sale of two aircraft during the year ended June 30, 1994.

Notes payable of $2,347,000 were issued to finance the Company's
annual hull and liability, workers' compensation, and directors' and
officers' insurance policies during the six months ended December 31,
1994.























See accompanying notes to consolidated financial statements.




                                  F-7<PAGE>
AIR METHODS CORPORATION
AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 1995 AND 1994
- ----------------------------------------------------------------------

(1)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Basis of Financial Statement Presentation and Business

     Air Methods Corporation, a Delaware corporation ("Air Methods" or
     "the Company") serves as one of the largest providers of
     aeromedical emergency transport services and systems throughout
     North America.  The Company also designs, manufactures, and
     installs medical aircraft interiors and other aerospace products
     for domestic and international customers.  As discussed more
     fully in note 3, in September 1994 the Company sold all of the
     outstanding shares of common stock of Golden Eagle Charters, Inc.
     ("Golden Eagle"), formerly a wholly owned subsidiary of the
     Company.  During fiscal year 1993, Cell Technology Biosciences,
     Inc., another wholly owned subsidiary, was dissolved.  All
     significant intercompany balances and transactions have been
     eliminated in consolidation.

     The preparation of financial statements in conformity with
     generally accepted accounting principles requires management to
     make estimates and assumptions that affect the reported amounts
     of assets and liabilities and disclosure of contingent assets and
     liabilities at the date of the financial statements and the
     reported amounts of revenues and expenses during the reporting
     period.  Actual results could differ from those estimates.

     Cash and Cash Equivalents

     For purposes of the consolidated statements of cash flows, the
     Company considers all highly liquid instruments with original
     maturities of three months or less to be cash equivalents.  Cash
     equivalents of $2,062,000 and $565,000 at December 31, 1995 and
     1994, respectively, consist of short-term money market funds.

     Inventories

     Inventories are comprised primarily of expendable aircraft parts
     which are recorded at the lower of cost (average cost) or market.

     Work-in-Process on Medical Interior Contracts

     Work-in-process on medical interior contracts represents costs of
     the installation of medical equipment and modification of
     aircraft for third parties.  Certain medical interior contracts
     provide for reimbursement of all costs plus an incremental
     amount.  Revenue on these contracts is recorded as costs are
     incurred.  In addition, when the total cost to complete a medical
     interior under a fixed fee contract can be reasonably estimated,
     revenue is recorded as costs are incurred using the percentage of 
     completion method of accounting.

                                  F-8<PAGE>
AIR METHODS CORPORATION
AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

- ----------------------------------------------------------------------

     If the total cost to complete a medical interior cannot be
     reasonably estimated, revenue relating to fixed fee contracts is
     recognized using the completed contract method of accounting.  A
     contract is considered complete when all costs except
     insignificant items have been incurred and the installation is
     operating according to specification.  If the modified aircraft
     is leased by the Company in its operations, the revenue is
     deferred and recognized over the term of the lease.

     Assets Held for Sale

     Assets held for sale consisted primarily of aircraft designated
     for disposal within one year and were valued at the lower of cost
     or estimated net realizable value.  Net realizable value was
     determined primarily by individual market studies; estimated
     carrying costs of the assets prior to disposal were included in
     the calculation of net realizable value.  Depreciation was
     discontinued when an asset was designated for disposal.  Debt
     collateralized by assets held for sale was classified as a
     current liability in the consolidated financial statements.

     Equipment and Leasehold Improvements

     Hangar, equipment, and leasehold improvements are recorded at
     cost.  Maintenance and repairs are expensed when incurred.  Major
     modifications and costs incurred to place aircraft in service are
     capitalized.  Improvements to helicopters and airplanes leased
     under operating leases are included in flight and ground support
     equipment in the accompanying financial statements.  Depreciation
     is computed using the straight-line method over the following
     useful lives:

<TABLE>
<CAPTION>
                           Description                           Lives      Residual value
                           -----------                           -----      --------------
<S>                                                          <C>              <C>
               Hangar                                            40 years         10%
               Helicopters, including medical equipment        8-25 years         25%
               Airplanes, including medical equipment          8-20 years        0-10%
               Ground support equipment                        5-10 years        0-10%
               Furniture and office equipment                  3-10 years         --
</TABLE>

     Leasehold improvements to hangar and office space are amortized
     using the straight-line method over the terms of the leases.

     Excess of Cost Over the Fair Value of Net Assets Acquired

     Excess of cost over the fair value of net assets acquired, or
     goodwill, is being amortized using the straight-line method over
     25 years.  Periodically the Company evaluates the recoverability
     of goodwill based upon undiscounted earnings forecasts.  Events
     that may indicate a need to assess recoverability include
     significant changes in business conditions, continuing losses, or
     a forecasted 

                                  F-9<PAGE>
AIR METHODS CORPORATION
AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

- ----------------------------------------------------------------------

     inability to achieve at least break-even results over an extended
     period.  Should an impairment in value be indicated, the carrying
     value of goodwill will be adjusted accordingly.

     Fleet Integration Costs

     Costs related to the integration of new types of aircraft into
     the Company's fleet are deferred and amortized over a period of
     five years.  Such costs are included in other assets in the
     accompanying financial statements.

     Patent Application Costs

     The Company capitalizes legal costs associated with new patent
     applications and the defense of existing patents.  At such time
     as patents are granted, these costs will be amortized over the
     estimated useful economic life of the patents.  Costs relating to
     unsuccessful patent applications are charged to operations.

     Engine and Airframe Overhaul Costs

     The Company uses the accrual method of accounting for major
     engine and airframe overhauls whereby the cost of the next
     overhaul is estimated and accrued based on usage of the aircraft
     over the period between overhauls.

     Revenue Recognition and Uncollectible Receivables

     Fixed fee revenue under the Company's operating agreements with
     hospitals is recognized monthly over the term of the agreements. 
     Revenue relating to emergency flights is recognized upon
     completion of the services.  International franchise revenue is
     recognized when payment is received.

     Uncollectible trade receivables are charged to operations using
     the allowance method.  The allowance for uncollectible
     receivables was not significant at December 31, 1995 and 1994.

     Income Taxes

     The Company accounts for income taxes using the asset and
     liability method of Statement of Financial Accounting Standard
     No. 109, Accounting for Income Taxes (Statement 109).  Deferred
     tax assets and liabilities are recognized for the future income
     tax consequences attributable to differences between the
     financial statement carrying amounts of existing assets and
     liabilities and their respective tax bases.  Deferred tax assets
     and liabilities are measured using enacted tax rates expected to
     apply to taxable income in the years in which those temporary
     differences are expected to be recovered or settled.  The effect
     on deferred income tax assets and liabilities of a change in
     rates is recognized in income in the period that includes the
     enactment date.

                                 F-10<PAGE>
AIR METHODS CORPORATION
AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

- ----------------------------------------------------------------------

     Income (loss) Per Share

     Income (loss) per common share is calculated using the weighted
     average number of common shares outstanding for each period. 
     Outstanding common stock options and common stock purchase
     warrants have not been included in the calculations since the
     effect would be antidilutive. 

(2)  ACQUISITION AND SALE OF SUBSIDIARY

     On September 10, 1993, the Company entered into an Exchange
     Agreement (the "Agreement") with Golden Eagle and Golden Eagle's
     shareholders (the "Shareholders") whereby the Company issued an
     aggregate of 25,908 shares of its common stock valued at
     approximately $188,000 to the Shareholders in exchange for all of
     the issued and outstanding shares of Golden Eagle.  On the same
     date, in a related transaction contemplated by the Agreement, the
     Company issued an aggregate of 29,709 shares of its restricted
     common stock, valued at approximately $252,000 to shareholders
     and related parties of Golden Eagle, in exchange for the transfer
     to the Company of an interest in a jet airplane.  In connection
     with the Agreement, the Company assumed approximately $2,781,000
     in debt and other liabilities of Golden Eagle and the
     Shareholders for an aggregate consideration of $3,221,000.

     The composition of the purchase price was as follows (amounts in
     thousands):

<TABLE>
<S>                                                                              <C>
               Equipment and leasehold improvements                               $ 1,923
               Receivables                                                            105
               Accounts payable and other liabilities                              (2,781)
               Excess of cost over the fair value of net assets acquired            1,193
                                                                                   -------

                    Total purchase price                                          $   440
                                                                                   =======
</TABLE>

     The transaction was accounted for using the purchase method of
     accounting.  Accordingly, the results of operations of Golden
     Eagle were included with those of the Company from the effective
     date of the Agreement.

     As discussed more fully in note 3, in the third quarter of fiscal
     1994, the Company discontinued substantially all of the
     unprofitable airplane charter operations of Golden Eagle and
     wrote off the balance of goodwill related to the purchase of
     Golden Eagle as part of the restructuring.  Losses from Golden
     Eagle's charter operations from the date of acquisition through
     June 30, 1994 totaled $677,000.  On September 21, 1994, the
     Company sold all of the outstanding shares of common stock of
     Golden Eagle to a company in exchange for $10,000 and the
     assumption of certain liabilities of Golden Eagle.  The Company
     recorded a gain of $126,000 on the sale.

                                 F-11<PAGE>
AIR METHODS CORPORATION
AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

- ----------------------------------------------------------------------

(3)  BUSINESS RESTRUCTURING

     During fiscal 1994, the Company implemented a restructuring plan
     for the Company's continuing air medical flight and manufacturing
     operations designed to reduce costs and improve operating
     efficiencies.  The restructuring plan included the
     discontinuation of substantially all of the airplane charter
     operations of Golden Eagle, a reduction in the Company's work
     force, and the disposal of selected assets.  Also included in the
     restructuring was the cancellation of a proposed debt refinancing
     and public preferred stock offering in the third quarter of 1994. 
     With the exception of severance pay related to the reduction in
     the work force and certain placement fees for the proposed
     preferred stock offering, the restructuring expenses consisted of
     non-cash charges including the write-off of previously recorded
     assets.  Valuation allowances established for assets designated
     for disposal are classified with other gains and losses on the
     disposition of assets in the accompanying financial statements.

     The restructuring and other non-recurring charges for the year
     ended June 30, 1994, consist of the following (amounts in
     thousands):

<TABLE>
<S>                                                                                <C>
               Write-off of costs associated with proposed debt refinancing         $   335
               Write-off of costs associated with proposed public
                 preferred stock offering                                               571
               Write-off of goodwill related to the acquisition of Golden Eagle       1,459
               Severance pay                                                            614
               Other                                                                     31
                                                                                     ------
                                                                                    $ 3,010
                                                                                     ======
</TABLE>

     Accrued restructuring expenses as of December 31, 1994, consist
     of severance pay.

                                 F-12<PAGE>
AIR METHODS CORPORATION
AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

- ----------------------------------------------------------------------

(4)  NOTES PAYABLE AND LONG-TERM DEBT

     Notes payable consist of the following at December 31, 1995 and
     1994 (amounts in thousands):

<TABLE>
<CAPTION>
                                                                              1995       1994
                                                                              ----       ----
<S>                                                                        <C>         <C>
               Borrowings under a note with a company with interest
                 at prime rate.  The note was cancelled in 1995.            $   --       267
               Borrowings under a $2 million line of credit with 
                 interest at prime rate (8.5% at December 31, 1995), 
                 collateralized by certain receivables and inventories         500       500
               Borrowings under an unsecured note with a company 
                 with interest at 5.73%.  Paid in full in 1995                  --     1,249
               Borrowings under an unsecured note with a company
                 with interest at 7.25%.  Paid in full in 1995                  --       128
               Borrowings under an unsecured note with a company 
                 with interest at 6.58%, due in monthly installments of 
                 principal and interest through June 1, 1996                   104        --
               Other                                                            89       134
                                                                             -----     -----
                                                                            $  693     2,278
                                                                             =====     =====

</TABLE>


                                 F-13<PAGE>
AIR METHODS CORPORATION
AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

- ----------------------------------------------------------------------

     Long-term debt consists of the following at December 31, 1995 and
     1994 (amounts in thousands):

<TABLE>
<CAPTION>
                                                                                    1995        1994
                                                                                 ----------  ----------
<S>                                                                             <C>          <C>
               Notes payable to one lender with interest at 9.94%, 
                 due in monthly payments of principal and interest
                 through August 2001, collateralized by equipment,
                 receivables, inventories, and other intangible assets            $  4,348     4,893
               Notes payable to one lender with interest at 8.5%,
                 due in monthly payments of principal and interest
                 through September 2000, collateralized by flight
                 equipment                                                           2,139     2,505
               Note payable to a company with interest at 9.25%,
                 due in monthly payments of principal and interest
                through December 2001, collateralized by a hangar                      227       253
               Note payable to a company with monthly interest
                 payments at prime rate plus 1%.  Paid in full in 1995                  --     3,819
               Note payable to a company with interest at 11%, due in
                 monthly payments of principal and interest through
                 February 2002, collateralized by equipment                            536       594
               Note payable to a company with interest at 10%, due in
                 monthly payments of principal and interest through May
                 2000, collateralized by flight equipment                              285       334
               Note payable to a company with interest at 6.25%, due in
                 monthly payments of principal and interest through
                 October 1997, collateralized by a note receivable (net of
                 discount of $16,000 based on imputed interest rate of
                 9.5%)                                                                 537        --
               Other                                                                    34        41
                                                                                     8,106    12,439
               Less current installments                                            (1,435)   (4,870)
                                                                                    -------   -------
                                                                                   $ 6,671     7,569
                                                                                    =======   =======
</TABLE>


     All debt collateralized by assets held for sale was classified as
     current.

                                 F-14<PAGE>
AIR METHODS CORPORATION
AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

- ----------------------------------------------------------------------

     Aggregate maturities of long-term debt are as follows (amounts in
     thousands):

          Year ending December 31:
                    1996                        $ 1,435
                    1997                          1,547
                    1998                          1,389
                    1999                          1,528
                    2000                          1,380
                    Thereafter                      827
                                                 ------

                                                $ 8,106
                                                 ======

     In 1993, the Company retired debt totaling $642,000 prior to the
     scheduled maturities and recognized gains of $173,000 on the
     early extinguishment of the debt.

     Total interest expense incurred by the Company on notes, long-
     term debt, and capital leases during the year ended December 31,
     1995 was $1,458,000, of which $62,000 was capitalized.

(5)  LEASES

     The Company leases hangar and office space under noncancelable
     operating leases and leases certain equipment and aircraft under
     noncancelable operating and capital leases.  As of December 31,
     1995, future minimum lease payments under capital and operating
     leases are as follows (amounts in thousands):

<TABLE>
<CAPTION>
                                                                                       Capital      Operating
                                                                                       leases         leases
                                                                                      ----------    ----------
<S>                                                                                  <C>            <C>
          Year ending December 31:
               1996                                                                    $ 1,123        1,760
               1997                                                                      1,123        1,758
               1998                                                                      1,123        1,297
               1999                                                                        719        1,037
               2000                                                                        537        1,036
               Thereafter                                                                2,128          965
                                                                                       -------       ------
                    Total minimum lease payments                                         6,753      $ 7,853
                                                                                                     ======
               Less amounts representing interest                                       (1,450)
                                                                                        -------
                    Present value of minimum capital lease payments                      5,303 
               Less current installments                                                  (751)

                                                                                       $ 4,552
                                                                                        =======
</TABLE>

                                 F-15<PAGE>
AIR METHODS CORPORATION
AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

- ----------------------------------------------------------------------

     Rent expense relating to operating leases totaled $2,061,000,
     $1,234,000, $3,434,000 and $3,462,000 for the year ended
     December 31, 1995, the six months ended December 31, 1994 and the
     years ended June 30, 1994 and 1993, respectively.

     On July 25, 1992, the Company entered into two equipment leases
     with Ventana Leasing, Inc. ("Ventana") for the lease of two
     helicopters.  A former director of the Company is a 50% owner of
     Ventana.  In December 1993 the Company retired one of the Ventana
     capital lease obligations for a total of $1,167,000 and recorded
     a loss of $182,000 on the early extinguishment of this
     obligation.

     The remaining capital lease with Ventana is for a term of seven
     years at an annual cost to the Company of approximately $301,000. 
     Lease payments are fixed for the first five years of the lease
     term, after which Ventana may increase the lease payments within
     certain limits to account for any increases in Ventana's debt
     servicing costs on the leased aircraft.  The lease provides that
     the Company will pay Ventana $337,500 upon termination of the
     lease to purchase the aircraft.

     At December 31, 1995 and 1994, leased property held under capital
     leases included in equipment, net of accumulated depreciation,
     totaled $9,509,000 and $10,359,000, respectively.

(6)  STOCKHOLDERS' EQUITY

     (A)  WARRANTS

          In connection with various offerings of common stock and
          other transactions by the Company, the following warrants to
          purchase the Company's common stock were issued and are
          outstanding as of December 31, 1995:

<TABLE>
<CAPTION>
                            Number of warrants      Exercise price per share      Expiration Date
                            ------------------      ------------------------      ---------------
                               <S>                        <C>                     <C>
                                   30,000                   $  4.00               March 12, 1996
                                   67,938                      5.10               Various, 1997
                                    4,000                      3.00               February 2, 1998
                                  126,592                      4.00               February 2, 1998
                                   20,000                      4.13               March 12, 1998
                                   75,000                      4.50               April 6, 1998
                                   50,000                      3.00               December 29, 1998
                                  150,000                      6.88               February 14, 1999
                                  150,000                      3.00               February 21, 1999
                                  -------
                                  673,530
                                  =======
</TABLE>

                                 F-16<PAGE>
AIR METHODS CORPORATION
AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

- ----------------------------------------------------------------------

          In June 1993, 840,368 warrants were exercised at $3.41 per
          warrant to purchase 636,148 common shares for total proceeds
          of $2,865,000.

     (B)  STOCK OPTION PLANS

          The Company has a Stock Option Plan (the Plan) which, as
          amended in October 1993 and February 1995, provides for the
          granting of incentive stock options (ISOs) and nonqualified
          stock options (non-ISOs), stock appreciation rights, and
          supplemental stock bonuses.  Under the Plan, 1,500,000
          shares of common stock are reserved for options.  The
          Company also grants non-ISOs outside of the Plan.

          Generally, the options granted under the Plan have an
          exercise price equal to the fair market value on the date of
          grant, become exercisable in three equal installments
          beginning one year from the date of grant, and expire five
          years from the date of grant.

          The Nonemployee Director Stock Option Plan authorizes the
          grant of nonstatutory stock options to purchase an aggregate
          of 300,000 shares of common stock to nonemployee directors
          of the Company.  Each nonemployee director completing one
          fiscal year of service will receive a five-year option to
          purchase 5,000 shares, exercisable at the then current fair
          market value of the Company's common stock.

          At December 31, 1995, options issued to a consulting group
          to purchase 6,667 shares of common stock at an exercise
          price of $6.25 per share were outstanding.  A director of
          the Company is the chief executive officer and a 50% owner
          of the consulting group.

          The following is a summary of option activity, including
          options granted and outstanding outside of the Plan, during
          the year ended December 31, 1995, the six months ended 
          December 31, 1994 and the years ended June 30, 1994 and
          1993:

                                 F-17<PAGE>
AIR METHODS CORPORATION
AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

- ----------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                   ISOs          Non-ISOs         Total
                                                                   ----          --------         -----
<S>                                                         <C>              <C>              <C>
                    Outstanding at July 1, 1992                   198,926          247,084        446,010

                    Granted                                       113,474           90,864        204,338
                    Canceled                                      (11,702)          (2,916)       (14,618)
                                                                ----------       ----------     ----------

                    Outstanding at June 30, 1993                  300,698          335,032        635,730

                    Granted                                       854,349           87,666        942,015
                    Canceled                                     (445,064)         (72,496)      (517,560)
                    Exercised                                     (62,141)          (2,222)       (64,363)
                                                                ----------       ----------     ----------

                    Outstanding at June 30, 1994                  647,842          347,980        995,822

                    Granted                                        65,773          342,857        408,630
                    Canceled                                     (515,691)              --       (515,691)
                    Exercised                                         (41)          (4,348)        (4,389)
                                                                ----------       ----------     ----------

                    Outstanding at December 31, 1994              197,883          686,489        884,372

                    Granted                                       214,729          360,000        574,729
                    Canceled                                      (16,061)         (36,666)       (52,727)
                    Exercised                                      (2,560)              --         (2,560)
                                                                ----------       ----------     ----------

                    Outstanding at December 31, 1995              393,991        1,009,823      1,403,814
                                                                ==========       ==========     ==========

                    Exercise prices                         $1.75 to 12.13    1.75 to 13.50
                                                             =============    =============
</TABLE>

          As of December 31, 1995, exercisable options totaled
          739,538.  A total of 360,000 options have been granted by
          the Board of Directors under the Plan which are subject to
          shareholder approval at the Annual Meeting of Stockholders
          to be held in 1996.

     (C)  RESTRICTED STOCK PLAN

          Effective December 3, 1992, the Company established a
          restricted stock plan authorizing the issuance of up to
          300,000 shares of common stock to employees.  Under this
          plan, participating employees elected to reduce their
          compensation by 2% to 20% for the period from January 9,
          1993 to January 8, 1994.  For each $3 by which employees
          reduced their compensation, the Company issued one share of
          stock and one option to purchase one share of stock for $3. 
          The Company issued 101,137 shares under this plan to
          employees and 

                                 F-18<PAGE>
AIR METHODS CORPORATION
AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

- ----------------------------------------------------------------------

          recorded deferred compensation for the value of the options
          issued and for the excess of the market value of the shares
          issued on the effective date over the face value of $3 per
          share.  The shares issued under the plan vested over one
          year; the associated options vested over three years.  The
          Company recorded $6,500, $10,000, $218,000 and $191,000 of
          compensation expense under the plan for the year ended
          December 31, 1995, the six months ended December 31, 1994
          and the years ended June 30, 1994 and 1993, respectively.  

          In January 1994 employees who received shares under this
          compensation plan were allowed to elect to have the Company
          retain sufficient shares to provide for the payment of their
          withholding taxes.  The Company withheld a number of shares
          equivalent in value to the taxes owed from the shares issued
          to employees and placed these shares in treasury stock.

     (D)  NONEMPLOYEE COMPENSATION PLAN

          In February 1993, the Board of Directors adopted the Air
          Methods Corporation Equity Compensation Plan for Nonemployee
          Directors which was subsequently approved by the Company's
          stockholders on March 12, 1993.  Under this compensation
          plan, 150,000 shares of common stock are reserved for
          issuance to non-employee directors.  As of December 31,
          1995, the Company had issued 35,161 shares under this plan.

     (E)  PRIVATE PLACEMENT

          In February 1993, the Company completed a private placement
          of 2,386,839 shares of common stock at $3 per share.  In the
          year ended June 30, 1994, 1,176,086 of the warrants issued
          in tandem with the shares of common stock in this private
          offering were exercised to purchase 1,272,626 shares of
          common stock.

          In February 1994, the Company completed a private placement
          of 1,011,190 shares of common stock at $5.66 per share with
          institutions outside of the United States.

     (F)  STOCK REPURCHASE PLAN

          On August 5, 1994, the Board of Directors approved a stock
          repurchase plan authorizing the repurchase of up to 10% of
          the outstanding shares of the Company's common stock to be
          used to meet the Company's common stock requirements for its
          employee benefit plans and other purposes.  Repurchases may
          be made from time to time in the open market or in privately
          negotiated transactions.  The plan authorizes, but does not
          require, the Company to repurchase shares.  Actual
          repurchases in any period are subject to approval by the
          Finance Committee of the Board of Directors and will depend
          on market conditions and other factors.   As of December 31,
          1995, no shares had been repurchased under this plan.

                                 F-19<PAGE>
AIR METHODS CORPORATION
AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

- ----------------------------------------------------------------------

     (G)  PROFIT SHARING PLAN

          In 1995 the Board of Directors approved a profit sharing
          plan which provides for the distribution of 5% of the
          Company's net income to its employees effective for the
          fiscal year ending December 31, 1996.

(7)  REVENUE

     The Company has operating agreements and leases with various
     hospitals and hospital systems to provide services and aircraft
     for periods ranging from 1 to 7 years.  The agreements provide
     for revenue from monthly fixed fees and flight fees based upon
     the utilization of aircraft in providing emergency medical
     services.  The fixed-fee portion of the agreements and leases
     provide for the following revenue for years subsequent to
     December 31, 1995 (amounts in thousands):

          Year ending December 31:
               1996                                  $15,708
               1997                                   12,648
               1998                                    9,191
               1999                                    7,940
               2000                                    5,971
               Thereafter                             16,951
                                                      ------

                                                     $68,409
                                                      ======

(8)  INCOME TAXES

     For income tax purposes, the Company has net operating loss
     carryforwards at December 31, 1995 of approximately $34,603,000
     which will expire in varying amounts through the year 2010. 
     Alternative minimum tax (AMT) loss carryforwards available to
     offset future AMT taxable income approximate net operating loss
     carryforwards for regular federal income tax purposes.

     In 1991, the Company acquired all of the outstanding common
     shares of Air Methods Corporation, a Colorado corporation
     ("AMC").  As a result of the acquisition of AMC and other
     issuances of stock, the utilization of a portion of the
     aforementioned net operating loss carryforwards will be limited
     annually by the provisions of Section 382 of the Internal Revenue
     Code.  Any future tax benefits recognized through utilization of
     AMC's net operating loss carryforwards as of the acquisition date
     will be applied to reduce the excess of cost over the fair value
     of net assets acquired.


                                 F-20<PAGE>
AIR METHODS CORPORATION
AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

- ----------------------------------------------------------------------

     The tax effects of temporary differences that give rise to
     significant portions of the deferred tax assets and deferred tax
     liabilities at December 31, 1995 and 1994 are as follows (amounts
     in thousands):

                                                       1995      1994 
                                                       ----      ---- 
     Deferred tax assets:
       Overhaul and parts replacement cost,
         principally due to the accrual method      $ 2,007     1,877 
     Assets held for sale principally
         due to differences in bases                     --       354 
     Accrued restructuring expenses and
         valuation allowances                            49       433 
     Net operating loss carryforwards                12,111    11,181 
     Other                                              175       246 
                                                    -------   ------- 
       Total gross deferred tax assets               14,342    14,091 
       Less valuation allowance                      (9,292)   (9,894)
                                                    -------   ------- 
       Net deferred tax assets                        5,050     4,197 
                                                    -------   ------- 

     Deferred tax liabilities:
       Equipment and leasehold improvements, 
         principally due to differences in 
         bases and depreciation methods              (4,966)   (4,090)
     Other                                              (84)     (107)
                                                    -------   ------- 
       Total deferred tax liabilities                (5,050)   (4,197)
                                                    -------   ------- 
       Net deferred tax liability                  $     --        -- 
                                                    ========  ========

     Income tax expense calculated at the federal statutory tax rate
     was offset entirely in the year ended December 31, 1995, by the
     decrease in the valuation allowance for deferred tax assets.  No
     tax benefit was recorded for the six months ended December 31,
     1994 or the years ended June 30, 1994 and 1993 due to the
     uncertainty of realizing the deferred tax asset relating to the
     Company's net operating loss carryforwards.

(9)  RETIREMENT PLAN

     The Company has a defined contribution retirement plan whereby
     employees who have completed one year of employment may
     contribute up to 12% of their annual salaries. The Company
     contributes an amount equal to 1% of the employees' annual salary
     and will match 20% of the employees' contributions up to 6% of
     their annual salaries.  Company contributions totaled
     approximately $150,000, $70,000, $156,000, and $126,000 for the
     year ended December 31, 1995, the six months ended December 31,
     1994 and the years ended June 30, 1994 and 1993, respectively.

                                 F-21<PAGE>
AIR METHODS CORPORATION
AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

- ----------------------------------------------------------------------

(10) PROPOSED BUSINESS COMBINATIONS

     In April 1992, the Company agreed in principle to acquire
     American Air Ambulance, Inc. (AAA).  In October 1992, the
     agreement was allowed to expire.  Costs totaling $272,000
     relating to the proposed acquisition were charged to merger
     termination expense in the third quarter of fiscal 1993.

     During the six months ended December 31, 1994, the Company
     discussed the feasibility of a business combination of the
     emergency air medical transport business of the Company with
     Rocky Mountain Helicopters, Inc. ("RMHI"), which was then
     operating as a debtor-in-possession under Chapter 11 of the U.S.
     Bankruptcy Code.  In November 1994, the cash portion of the
     Company's bid for the aeromedical assets of RMHI was exceeded in
     a bid placed by another party and the Company declined to submit
     a final bid.  The expenses incurred as part of the due diligence
     process consist primarily of legal and professional fees and
     comprise the balance of the $305,000 merger termination expense
     recognized in the six months ended December 31, 1994.

(11) RELATED PARTY TRANSACTIONS

     During the year ended June 30, 1993, the Company contracted with
     a placement agent, which is partially owned by one of the
     Company's former directors, to provide services relating to the
     solicitation for the exercise of public warrants.  Fees paid to
     this agent were $917,000 for the fiscal year ended June 30, 1993.

     During the year ended June 30, 1994, the Company issued five-year
     warrants to purchase 50,000 shares of common stock to Americas
     Partners in connection with the guarantee of a $2,500,000 note. 
     The general partners of Americas Partners are directors of the
     Company.  The note was paid in full in the third quarter of 1994.

     In February 1994 warrants to purchase an additional 150,000
     shares were issued to Americas Partners in connection with a
     commitment from Americas Partners to fund  start-up costs for a
     joint venture in Mexico.  The commitment was paid to the Company
     in full subsequent to June 30, 1994.  The exercise price of all
     of the Americas Partners warrants is $3 per share.

(12) COMMITMENTS AND CONTINGENCIES

     In November 1992, a former employee brought a lawsuit against the
     Company in the U.S. District Court for the District of Minnesota
     alleging that the Company had wrongfully discharged him.  In
     September 1995, the District Court issued a directed verdict in
     favor of the Company.  The plaintiff appealed the case to the
     Eighth Circuit of the U.S. Court of Appeals in November 1995. 
     Management of the Company believes the ultimate outcome of this
     action will not have a material adverse impact on the Company's
     financial position or results of operations.


                                 F-22

                                                            EXHIBIT 23


                    CONSENT OF INDEPENDENT AUDITORS
                    -------------------------------




The Board of Directors
Air Methods Corporation:

We consent to incorporation by reference in the registration
statements on Form S-8 (No. 33-24980, No. 33-46691, No. 33-55750,
No. 33-65370 and No. 33-75742) and Form S-3 (No. 33-59690 and No. 33-
75744) of Air Methods Corporation of our report dated February 9, 1996
relating to the consolidated balance sheets of Air Methods Corporation
and subsidiary as of December 31, 1995 and 1994, and the related
consolidated statements of operations, stockholders' equity, and cash
flows for the years ended December 31, 1995, the six months ended
December 31, 1994 and the years ended June 30, 1994 and 1993, which
report appears in the December 31, 1995 annual report on Form 10-K of
Air Methods Corporation.



                                   KPMG PEAT MARWICK LLP
                                   KPMG PEAT MARWICK LLP


Denver, Colorado
February 9, 1996



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM
THE COMPANY'S AUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED
DECEMBER 31, 1995, AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
SUCH FINANCIAL STATEMENTS.
</LEGEND>
<RESTATED>
<MULTIPLIER> 1000
       
<S>                                  <C>
<PERIOD-TYPE>                         12-MOS
<FISCAL-YEAR-END>                     DEC-31-1995
<PERIOD-END>                          DEC-31-1995
<CASH>                                       2699
<SECURITIES>                                    0
<RECEIVABLES>                                1508
<ALLOWANCES>                                  (11)
<INVENTORY>                                  1394
<CURRENT-ASSETS>                             6557
<PP&E>                                      38554
<DEPRECIATION>                              (7138)
<TOTAL-ASSETS>                              42586
<CURRENT-LIABILITIES>                        7195
<BONDS>                                         0
<COMMON>                                      485
                           0
                                     0
<OTHER-SE>                                  49640
<TOTAL-LIABILITY-AND-EQUITY>                42586
<SALES>                                      3801
<TOTAL-REVENUES>                            30122
<CGS>                                        3113
<TOTAL-COSTS>                               28121
<OTHER-EXPENSES>                               65<F1>
<LOSS-PROVISION>                                0
<INTEREST-EXPENSE>                           1107<F2>
<INCOME-PRETAX>                               959
<INCOME-TAX>                                    0
<INCOME-CONTINUING>                           959
<DISCONTINUED>                                  0
<EXTRAORDINARY>                                 0
<CHANGES>                                       0
<NET-INCOME>                                  959
<EPS-PRIMARY>                                 .12
<EPS-DILUTED>                                  .0
<FN>
<F1> Net non-operating income
<F2> Net of interest income of $289
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission