AIR METHODS CORP
10-Q, 1997-08-14
AIR TRANSPORTATION, NONSCHEDULED
Previous: METROLOGIC INSTRUMENTS INC, 10-Q, 1997-08-14
Next: CELGENE CORP /DE/, 10-Q, 1997-08-14



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                               ------------------

                                    FORM 10-Q


(Mark One)

X    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

                  For the quarterly period ended JUNE 30, 1997

                                       OR

       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

For the transition period from           to
                               ---------    ---------

                         Commission file number 0-16079

                             AIR METHODS CORPORATION
             (Exact name of Registrant as Specified in Its Charter)


            Delaware                                      84-0915893
(State or Other Jurisdiction of          (I.R.S. Employer Identification Number)
 Incorporation or Organization)

 7301 South Peoria, Englewood, Colorado                      80112
(Address of Principal Executive Offices)                   (Zip Code)

        Registrant's Telephone Number, Including Area Code (303) 792-7400

Former Name, Former Address and Former Fiscal Year, if Changed Since
Last Report: N/A

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.                 Yes  X    No


The number of shares of Common Stock, par value $.06, outstanding as of August
1, 1997, was 8,111,924.


<PAGE>



                                TABLE OF CONTENTS


PART I.   FINANCIAL INFORMATION

          Item 1.  Financial Statements

                   Balance Sheets - June 30, 1997 and December 31, 1996    1

                   Statements of Operations for the three and six months
                   ended June 30, 1997 and 1996                            3

                   Statements of Cash Flows for the six months ended
                   June 30, 1997 and 1996                                  4

                   Notes to Financial Statements                           5

          Item 2.  Management's Discussion and Analysis of Financial
                   Condition and Results of Operations                     6

PART II.  OTHER INFORMATION

          Item 1.  Legal Proceedings                                       9

          Item 2.  Changes in Securities                                   9

          Item 3.  Defaults upon Senior Securities                         9

          Item 4.  Submission of Matters to a Vote of Security Holders     9

          Item 5.  Other Information                                       9

          Item 6.  Exhibits and Reports on Form 8-K                        9


SIGNATURES                                                                10



<PAGE>



                          PART I: FINANCIAL INFORMATION

                          ITEM 1. FINANCIAL STATEMENTS

                             AIR METHODS CORPORATION


                                 BALANCE SHEETS
                  (AMOUNTS IN THOUSANDS, EXCEPT SHARE AMOUNTS)


<TABLE>
<CAPTION>

                                                                         JUNE 30,      DECEMBER 31,
                                                                           1997          1996
                                                                     ---------------  --------------
                                                                       (unaudited)
<S>                                                                  <C>               <C>  
ASSETS
Current assets:
     Cash and cash equivalents                                       $      2,639         2,058
     Current installments of notes receivable (note 4)                        410           392
     Receivables, net:
         Trade                                                              1,354         1,165
         Insurance proceeds                                                    --           270
         Other                                                                426           213
                                                                     ------------    ----------
                                                                            1,780         1,648
                                                                     ------------    ----------
     Inventories                                                            1,642         1,583
     Work-in-process on medical interiors and product
         contracts                                                            199           192
     Costs and estimated earnings in excess of billings on
         uncompleted contracts                                                300           682
     Prepaid expenses and other                                               445           554
                                                                     ------------    ----------
              Total current assets                                          7,415         7,109
                                                                     ------------    ----------
Equipment and leasehold improvements:
     Flight and ground support equipment                                   43,823        42,448
     Furniture and office equipment                                         1,551         1,494
                                                                     ------------    ----------
                                                                           45,374        43,942

     Less accumulated depreciation and amortization                       (11,576)      (10,013)
                                                                     ------------    ----------
              Net equipment and leasehold improvements                     33,798        33,929
                                                                     ------------    ----------
Excess of cost over the fair value of net assets acquired, 
     net of accumulated amortization of $551 and $502 at 
     June 30, 1997 and December 31, 1996, respectively                      1,876         1,925
Notes receivable, less current installments (note 4)                        1,246         1,454
Patent application costs and other assets, net of accumulated
     amortization of $643 and $588 at June 30, 1997 and
     December 31, 1996, respectively                                          900           972
                                                                     ------------    ----------
                                                                     $     45,235        45,389
                                                                     ============    ==========

                                                                                  (Continued)
</TABLE>

See accompanying notes to financial statements.





                                        1

<PAGE>



                             AIR METHODS CORPORATION

                            BALANCE SHEETS, CONTINUED
           (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)

<TABLE>
<CAPTION>

                                                                       JUNE 30,     DECEMBER 31,
                                                                         1997           1996
                                                                     -------------  ------------
                                                                     (unaudited)
<S>                                                                  <C>            <C>  
LIABILITIES AND STOCKHOLDERS' EQUITY 
Current liabilities:
     Notes payable                                                   $        8           352
     Current installments of long-term debt                               1,786         1,780
     Current installments of obligations under capital leases               843           819
     Accounts payable                                                       489           614
     Accrued overhaul and parts replacement costs                         1,130         1,582
     Deferred revenue                                                     1,132           629
     Other accrued liabilities                                              894           831
                                                                     ----------    ----------
              Total current liabilities                                   6,282         6,607
                                                                     ----------    ----------

Long-term debt, less current installments                                11,328        10,642
Obligations under capital leases, less current installments               2,947         3,732
Accrued overhaul and parts replacement costs                              4,045         4,157
Other liabilities                                                           742           823
                                                                     ----------    ----------
              Total liabilities                                          25,344        25,961
                                                                     ----------    ----------

Stockholders' equity:
     Preferred stock, $1 par value.  Authorized 5,000,000
         shares, none issued                                                 --            --
     Common stock, $.06 par value.  Authorized 16,000,000
         shares; issued 8,137,530 and 8,135,836 shares at
         June 30, 1997 and December 31, 1996, respectively                  487           487
     Additional paid-in capital                                          49,701        49,696
     Accumulated deficit (note 3)                                       (30,297)      (30,755)
                                                                     ----------    ----------
              Total stockholders' equity                                 19,891        19,428
                                                                     ----------    ----------

                                                                     $   45,235        45,389
                                                                     ==========    ==========
</TABLE>

See accompanying notes to financial statements.





                                        2

<PAGE>



                             AIR METHODS CORPORATION

                             STATEMENT OF OPERATIONS
           (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)
                                   (unaudited)


<TABLE>
<CAPTION>

                                                        Three Months Ended                          Six Months Ended
                                                             June 30,                                   June 30,
                                                  ------------------------------------------------------------------------
                                                      1997             1996                       1997             1996
                                                  ------------------------------------------------------------------------
<S>                                                   <C>              <C>                       <C>             <C>    
Revenue:
    Flight revenue                                    $7,021           6,665                     13,698           13,013
    Sales of medical interiors and products              899             374                      1,681            1,779
    International franchise revenue                      115              --                        214              150
                                                  ----------------------------------------------------------------------
                                                       8,035           7,039                     15,593           14,942
                                                  ----------------------------------------------------------------------
Operating expenses:
    Flight centers                                     1,763           1,824                      3,854            3,940
    Aircraft operations                                2,662           2,242                      4,627            4,292
    Aircraft rental                                      444             372                        768              762
    Medical interiors and products sold                  656             742                      1,759            2,003
    Depreciation and amortization                        846             713                      1,667            1,417
    Loss on disposition of assets, net                     1               1                          1               18
    General and administrative                         1,021             993                      2,013            1,990
                                                  ----------------------------------------------------------------------
                                                       7,393           6,887                     14,689           14,422
                                                  ----------------------------------------------------------------------
                      Operating income                   642             152                        904              520

Other income (expense):
    Interest expense                                   (309)           (351)                      (626)            (662)
    Interest and dividend income                          65             102                        174              188
    Other, net                                             6              --                          6                1
                                                  ----------------------------------------------------------------------
                      Net income (loss)            $     404            (97)                        458               47
                                                  ======================================================================

Income (loss) per common share                     $     .05            (.01)                       .06              .01
                                                  ======================================================================
Weighted average number of common shares
    outstanding                                    8,110,795       8,095,515                  8,110,512        8,088,776
                                                  ======================================================================

</TABLE>

See accompanying notes to financial statements.





                                        3

<PAGE>



                             AIR METHODS CORPORATION

                             STATEMENT OF CASH FLOWS
                             (AMOUNTS IN THOUSANDS)


<TABLE>
<CAPTION>
                                                                          Six Months Ended June 30,
                                                                      --------------------------------
                                                                          1997               1996
                                                                      --------------------------------
                                                                       (unaudited)        (unaudited)
<S>                                                                     <C>               <C>
Cash flow from operating activities:
    Net income                                                          $    458               47
    Adjustments to reconcile net income to net cash
       provided by operating activities:
       Depreciation and amortization expense                               1,667            1,417
       Vesting of common stock and options issued for
          services and in connection with employee stock
          compensation agreements, net of forfeitures                          5               25
       Loss on retirement and sale of equipment                                1               18
       Changes in assets and liabilities:
          Decrease in prepaid and other current assets                       109              230
          Decrease (increase) in receivables                                (132)             112
          Increase in parts inventories                                      (59)            (137)
          Decrease (increase) in work-in-process on
              medical interiors and costs in excess of
              billings                                                       375             (387)
          Net decrease in accounts payable and other
              accrued liabilities                                            (62)            (423)
          Net increase (decrease) in deferred revenue and
              other liabilities                                              422              (22)
          Increase (decrease) in accrued overhaul and parts
              replacement costs                                             (564)             432
                                                                      ---------------------------
              Net cash flow provided by operating activities               2,220            1,312
                                                                      ---------------------------

Cash flows from investing activities:
    Acquisition of equipment and leasehold improvements                   (1,433)          (1,419)
    Proceeds from retirement and sale of equipment                            --                2
    Net decrease in notes receivable, patent development
    costs and other assets                                                   207               91
                                                                      ---------------------------
              Net cash used by investing activities                       (1,226)          (1,326)
                                                                      ---------------------------

Cash flows from financing activities:
    Issuance of common stock and warrants for cash                            --               20
    Net payments under short-term notes payable                             (344)            (180)
    Proceeds from issuance of debt                                         1,571            2,500
    Payments of long-term debt                                              (879)            (776)
    Payments of capital lease obligations                                   (761)            (360)
                                                                      ---------------------------
       Net cash provided (used) by financing activities                     (413)           1,204
                                                                      ---------------------------

Increase in cash and cash equivalents                                        581            1,190

Cash and cash equivalents at beginning of period                           2,058            2,699
                                                                      ---------------------------

Cash and cash equivalents at end of period                              $  2,639            3,889
                                                                      ===========================

</TABLE>

See accompanying notes to financial statements





                                        4

<PAGE>



NOTES TO FINANCIAL STATEMENTS

(1)     BASIS OF PRESENTATION

        In the opinion of management, the accompanying unaudited financial
        statements contain all adjustments (consisting of only normal recurring
        accruals) necessary to present fairly the financial statements for the
        respective periods. Interim results are not necessarily indicative of
        results for a full year. The financial statements should be read in
        conjunction with the Company's audited consolidated financial statements
        and notes thereto for the year ended December 31, 1996.

(2)     INCOME (LOSS) PER SHARE

        Per-share information is based on the weighted-average number of shares
        of common stock outstanding during each of the periods. Shares issuable
        upon the exercise of warrants and stock options are not included in the
        calculations, since their inclusion would be anti-dilutive.

(3)     STOCKHOLDERS' EQUITY

        Changes in the stockholders' equity for the six months ended June 30,
        1997, consisted of the following (amounts in thousands except share
        amounts):


<TABLE>
<CAPTION>
                                                             Six Months Ended
                                                               June 30, 1997
                                                  --------------------------------------
                                                        Shares                Amount
                                                  --------------------------------------
        <S>                                            <C>                   <C>    
        Balance at January 1, 1997                     8,135,836             $19,428
        Issuance of common shares for services             1,694                   5
          rendered
        Net income                                            --                 458
                                                  --------------------------------------
        Balance at June 30, 1997                       8,137,530             $19,891
                                                  ======================================
</TABLE>


(4)     SUBSEQUENT EVENT

        On July 31, 1997, the Company completed the acquisition of all of the
        common stock of Mercy Air Service, Inc. ("Mercy"), an independent
        provider of air medical transportation services in southern California.
        The purchase price was approximately $6.2 million and is subject to
        working capital post-closing adjustments. Approximately $4.6 million was
        paid in cash at closing, with the remaining balance financed by the
        sellers over five years. Most of the funding for the cash payment was
        provided by the refinancing of six of Mercy's helicopters with Finova
        Capital Corporation ("Finova"). The note from Finova provides for
        monthly principal and interest payments of 9.52% interest over ten
        years. No shares of Company stock were issued in the transaction. As
        part of the transaction, the notes receivable to the Company from Mercy
        were paid in full.




                                        5

<PAGE>



ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
          RESULTS OF OPERATIONS

          RESULTS OF OPERATIONS

          The Company reported net income of $404,000 and $458,000 for the three
          and six months ended June 30, 1997, respectively, compared to a net
          loss of $97,000 for the quarter ended June 30, 1996, and net income of
          $47,000 for the six months ended June 30, 1996. The improvement in
          operating results is primarily attributable to increased flight
          revenue from the Company's hospital contracts and sales of medical
          interiors in the second quarter, containment of flight center costs,
          and improved margins on sales of medical interiors and products.

          Flight revenue increased $356,000, or 5.3%, and $685,000, or 5.3%, for
          the three and six months ended June 30, 1997, respectively, compared
          to 1996. The increase was caused by a 6.6% increase in revenue flight
          hours from 6,100 hours in 1996 to 6,500 in 1997 and by annual
          increases in the majority of the Company's contracts based on changes
          in the Consumer Price Index.

          Sales of medical interiors and products increased $525,000 (or 140.4%)
          for the quarter ended June 30, 1997, but decreased $98,000 (or 5.5%)
          for the six months ended June 30,1997, in comparison to the comparable
          periods in 1996. In the second quarter of 1997 the Company recognized
          revenue of $592,000 from the design and manufacture of four
          multi-mission medical interior systems for the U.S. Army UH-60Q
          helicopter, for a total of $1.4 million in revenue from this project
          in the six months ended June 30, 1997. The revenue recorded in the
          comparable six-month period in 1996 consisted primarily of $1,009,000
          from the design of a medical interior for a Lockheed L-1011 aircraft,
          $389,000 from the design and installation of medical interiors for two
          MD900 Explorer helicopters, and $200,000 from the manufacture of an
          interior for a Bell 412 helicopter. The cost of medical interiors
          decreased 11.6% and 12.2% for the three and six months ended June 30,
          1997, respectively, as compared to the previous year. The decrease
          over the six-month period reflected the decrease in the volume of
          products sold as well as the decrease in developmental costs incurred
          on the UH-60Q helicopter system compared to the developmental costs
          incurred on the modular medical interior in 1996. Most of the
          developmental costs on UH-60Q were incurred in 1996 and the first
          quarter of 1997. Cost of medical interiors in the second quarter also
          reflected the reduction of previously established warranty reserves
          based on the Company's historical warranty claims experience.

          The Company recognized revenue of $115,000 and $214,000 from its
          Brazilian franchise during the three and six months ended June 30,
          1997, respectively, compared to $150,000 in the six months ended June
          30, 1996. Revenue recognized in 1997 represents royalties earned on
          franchise operations while revenue in 1996 was the second minimum
          installment of the 10-year franchise agreement. Under the exclusive
          franchise agreement, the Brazilian company purchased the right to use
          the trademarks and expertise of the Company in providing air medical
          services in Brazil in exchange for a minimum acquisition price plus
          annual royalties based on gross revenues. The franchise commenced air
          medical operations in January 1996.

          Flight center costs, consisting primarily of pilot and mechanics
          salaries and fringe benefits, decreased 3.3% and 2.2% for the three
          and six months ended June 30, 1997, respectively, compared to 1996. In
          1997 the Company reached a settlement with the Federal Aviation
          Administration for costs incurred as the result of a fatal helicopter
          accident in 1994. The settlement provided for reimbursement of workers
          compensation claims and other expenses totaling approximately
          $240,000. The resultant decrease in flight center costs was partially
          offset by increases in pilot and mechanic salaries for merit pay
          raises.

                                       6
<PAGE>

          Aircraft operating expenses increased by 18.7% and 7.8% for the three
          and six months ended June 30, 1997, respectively, in comparison to the
          three and six months ended June 30, 1996. The increase is primarily
          due to higher repair and maintenance costs for the fleet in 1997
          driven in part by a 4.2% increase in total flight hours for the six
          months ended June 30, 1997, compared to the prior year. Included in
          repair and maintenance costs for the quarter ended June 30, 1997, was
          the cost of overhauling a Bell 412 combining gearbox and a Bell 206
          engine prior to their scheduled overhaul dates. In addition, the
          Company has added 3 helicopters to its fleet since June 30, 1996.
          Aircraft operating expenses consist of fuel, insurance, and
          maintenance costs and generally are a function of the size of the
          fleet, the type of aircraft flown, and the number of hours flown.

          Aircraft rental expenses increased 19.4% and 0.8% for the three and
          six months ended June 30, 1997, respectively, as compared to 1996. The
          increase is due to the short-term lease of a backup helicopter during
          the second quarter of 1997 while one of the Company's aircraft was
          undergoing a scheduled engine overhaul.

          Depreciation and amortization expense increased 18.7% and 17.6% for
          the three and six months ended June 30, 1997, respectively. The
          increases are primarily the result of the addition of one Bell 222
          helicopter, two Bell 407 helicopters, and one new medical interior to
          the fleet since June 30, 1996. The Company has also increased its
          rotable and office equipment inventories by $516,000 since June 30,
          1996.

          FINANCIAL CONDITION

          Cash and cash equivalents increased $581,000 from $2,058,000 at
          December 31, 1996, to $2,639,000 as of June 30, 1997; net working
          capital also improved from $502,000 to $1,133,000 over the same
          period. The increase in cash and cash equivalents in the six months
          ended June 30, 1997, is primarily due to the positive cash flow
          generated by the Company's operations. An increase in deferred revenue
          on hospital contracts and a decrease in costs and estimated earnings
          in excess of billings on the UH-60Q project contributed to the
          improvement in cash flow from operations. In addition the Company's
          cash position improved as a result of the refinancing of one of its
          helicopters during the second quarter of 1997.

          The Company has renewed all three of its hospital-based contracts
          expiring in 1997 for terms ranging from one to five years and has
          renewed two contracts due to expire in 1998 for five-year terms. In
          June 1997 the Company signed a ten-year operating agreement with a new
          hospital customer, increasing the number of its programs to 20 across
          the United States; operations under the new contract are expected to
          begin in the fourth quarter. Continued steady growth is also expected
          in revenue from the Brazilian franchise operations in the last two
          quarters of 1997.

          During the third and fourth quarters of 1997 the Company expects to
          complete the production of the two UH-60Q medical interior units
          currently in process. The authorization to produce four additional
          UH-60Q units is currently not expected until the fourth quarter of
          1997 or the first quarter of 1998. In August 1997 the Company's
          Products Division was awarded a $1.1 million contract to manufacture
          wiring harnesses for the U.S. Air Force HH-60G helicopter and a
          contract to install a medical interior in a Bell 407 which will be
          owned by one of the Company's current hospital customers.


                                       7


<PAGE>

          In July 1997 the Company completed its acquisition of Mercy Air
          Service, Inc., an independent provider of helicopter air medical
          transportation services in southern California. Historically revenue
          from Mercy's operations has averaged about 50% of the Company's flight
          revenue. As a result of the acquisition and expected synergies in hull
          and liability insurance premiums, training expenses, and other costs,
          the Company anticipates growth in both total revenue and net operating
          results during the remainder of 1997. There can be no assurance that
          the Company will generate new profitable contracts for the Products
          Division or that expected growth from the Mercy transaction will be
          realized. However, based on the acquisition of Mercy, contract
          renewals and new contract with hospital customers, backlog of projects
          for the Products Division, and expected growth in the Brazilian
          franchise, the Company anticipates sufficient cash flow to meet its
          operational needs throughout the remainder of 1997. The Company also
          has an unused $2 million line of credit to supplement other working
          capital sources, if necessary.

          All statements except those which refer to historical operations for
          the Company constitute forward-looking information. Although these
          estimates are based on reliable information and past experience,
          operating results are affected by a wide variety of factors, many of
          which are beyond the control of the Company. These factors include the
          timing and pricing of orders for the Products Division, funding
          approval for the governmental contracts, competitive pressures in the
          air medical market, and realization of synergies from the
          consolidation of operations with Mercy.



                                        8

<PAGE>



                           PART II: OTHER INFORMATION

ITEM 1.      LEGAL PROCEEDINGS

             Not Applicable

ITEM 2.      CHANGES IN  SECURITIES

             Not Applicable

ITEM 3.      DEFAULTS UPON SENIOR SECURITIES

             Not Applicable

ITEM 4.      SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

             The 1997 Annual Meeting of Stockholders was held on June 12,
             1997. At the meeting, Messrs. Joseph E. Bernstein, Ralph J.
             Bernstein, and Lowell D. Miller were elected to Class III
             directorships. Voting results were as follows:

                                                              Total Vote
                                         Total Vote For      Withheld From
                                          Each Director      Each Director

             Joseph E. Bernstein           1,772,167             21,363
             Ralph J. Bernstein            1,772,084             21,446
             Lowell D. Miller              1,772,084             21,446


ITEM 5.      OTHER INFORMATION

             Not Applicable

ITEM 6.      EXHIBITS AND REPORTS ON FORM 8-K

             (a)      Exhibits

                      27.1  Financial Data Schedule

             (b)      Reports on Form 8-K

                      None





                                        9

<PAGE>



SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                   AIR METHODS CORPORATION


Date:  August 14, 1997             By  \s\  AARON D. TODD
                                     -------------------------------------------
                                      On behalf of the Company, and as Principal
                                      Financial and Accounting Officer







                                       10


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
     COMPANY'S INTERIM UNAUDITED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED
     JUNE 30, 1997, AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH 
     FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>                                   1000
       
<S>                                            <C>
<PERIOD-TYPE>                                  6-MOS
<FISCAL-YEAR-END>                              DEC-31-1997
<PERIOD-END>                                   JUN-30-1997
<CASH>                                                2639
<SECURITIES>                                             0
<RECEIVABLES>                                         1804
<ALLOWANCES>                                           (24)
<INVENTORY>                                           1841
<CURRENT-ASSETS>                                      7415
<PP&E>                                               45374
<DEPRECIATION>                                      (11576)
<TOTAL-ASSETS>                                       45235
<CURRENT-LIABILITIES>                                 6282
<BONDS>                                                  0
                                    0
                                              0
<COMMON>                                               487
<OTHER-SE>                                           49701
<TOTAL-LIABILITY-AND-EQUITY>                         45235
<SALES>                                               1681
<TOTAL-REVENUES>                                     15593
<CGS>                                                 1759
<TOTAL-COSTS>                                        14689
<OTHER-EXPENSES>                                         6<F1>
<LOSS-PROVISION>                                         0
<INTEREST-EXPENSE>                                     452<F2>
<INCOME-PRETAX>                                        458
<INCOME-TAX>                                             0
<INCOME-CONTINUING>                                    458
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                           458
<EPS-PRIMARY>                                          .06
<EPS-DILUTED>                                           .0
<FN>
<F1>  Net non-operating income
<F2>  Net of interest income of $174
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission