DIGITAL DJ HOLDINGS INC
10KSB, 2000-10-13
ELECTRONIC & OTHER ELECTRICAL EQUIPMENT (NO COMPUTER EQUIP)
Previous: THORNBURG INVESTMENT TRUST, 485APOS, 2000-10-13
Next: DIGITAL DJ HOLDINGS INC, 10KSB, EX-21, 2000-10-13




                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                            FORM 10-KSB SEC FILE NO:

                                 --------------

[X]      ANNUAL  REPORT  PURSUANT  TO  SECTION  13 OR  15(d)  OF THE  SECURITIES
         EXCHANGE ACT OF 1934

                    FOR THE FISCAL YEAR ENDED: JUNE 30, 2000

[ ]      TRANSITION  REPORT  PURSUANT  TO SECTION 13 OR 15(d) OF THE  SECURITIES
         EXCHANGE ACT OF 1934

                               COMMISSION FILE NO.

                           DIGITAL D.J. HOLDINGS, INC.
                                formerly known as

                         BREAKTHROUGH ELECTRONICS, INC.
                         -------------------------------
             (Exact name of registrant as specified in its charter)


              Nevada               33-14982-LA                 77-0530472
              ------               -----------                 ----------
         (State or other           (Commission               (IRS Employer
         jurisdiction of           File Number)            Identification No.)
         incorporation)


             1658 E. Capitol Expressway, San Jose, California 95121
 -------------------------------------------------------------------------------
(Address of principal executive offices)                              (Zip Code)


Company's telephone number, including area code:      (408) 246-9855
                                                --------------------


                        Breakthrough Electronics, Inc.,
              2612 East Kentucky Avenue, Salt Lake City, Utah 84117
--------------------------------------------------------------------------------
          (Former name or former address, if changed since last report)

         Check whether the Registrant  (1) has filed all reports  required to be
filed by Section 13 or 15(d) of the Securities  Exchange Act of 1934, during the
preceding 12 months (or for such shorter period that the Registrant was required
to file such reports),  and (2) has been subject to such filing requirements for
the past 90 days. Yes [X] No [ ]

                                        1

<PAGE>

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K.                                      Yes [ ] No [ ]

         As of  September  30,  2000 the Company  had  approximately  14,017,526
shares outstanding.

         The  approximate  aggregate  market  value of the voting  stock held by
non-affiliates  of the  registrant  as of September  30, 2000 was  approximately
1,947,031.

                               FORM 10-KSB - Index

                                     PART I

                                                                       Page

Item 1.     Description of Business.....................................2

Item 2.     Description of Property.....................................9

Item 3.     Legal Proceedings       ....................................9

Item 4.     Submission of Matters to a Vote of Security Holders.........9

                                     PART II

Item 5.     Market of the Registrant's Securities and

              Related Stockholder Matters...............................10

Item 6.     Management's Discussion and Analysis of

              Financial Condition and Results of Operations.............11

Item 7.     Financial Statements and Supplementary Data.................13

Item 8.     Changes in and Disagreements with Accountants

              On Accounting and Financial Disclosure....................13

                                    PART III

Item 9.     Directors and Executive Officers of the Registrant..........13

Item 10.    Executive Compensation......................................14

Item 11.    Security Ownership of Certain Beneficial


                                        2

<PAGE>

              Owners and Management.....................................15

Item 12.    Certain Relationships and Related Transactions..............16

Item 13.    Exhibits, Consolidated Financial Statements,
              Schedules and Reports on Form 8-K.........................16

            Signatures..................................................18




                                        3

<PAGE>

                                     PART I

         This Annual Report on Form 10-KSB and the documents incorporated herein
by reference contain forward-looking  statements that have been made pursuant to
the provisions of the Private  Securities  Litigation  Reform Act of 1995.  Such
forward-looking  statements  are based on current  expectations,  estimates  and
projections about the Company's industry,  management's beliefs, and assumptions
made by management.  Words such as "anticipates," "expects," "intends," "plans,"
"believes,"  "seeks,"   "estimates,"   variations  of  such  words  and  similar
expressions  are intended to identify  such  forward-looking  statements.  These
statements are not guarantees of future  performance  and are subject to certain
risks,  uncertainties  and assumptions that are difficult to predict  therefore,
actual  results and  outcomes  may differ  materially  from what is expressed or
forecasted in any such forward-looking statements.

ITEM 1.           GENERAL

         The Company  was  incorporated  as "Golden  Queens  Mining  Company" on
August 1, 1986, under the laws of the State of Nevada, primarily for the purpose
of exploration,  development and production of certain mining properties located
in Esmeralda  County,  Nevada.  In July,  1987, the Company  changed its name to
"Breakthrough  Electronics,  Inc.,"  terminated  its  activities  in the  mining
business, and began efforts to develop and market electronic products, including
a telephone device designed to screen  telephone  calls,  acquired from its then
President. This business was terminated several years ago. On November 22, 1999,
the  Company  acquired  Digital  D.J.,  Inc.  ("DDJ"),  pursuant  to  a  reverse
triangular merger in a transaction in which approximately  781,687 shares of the
Company's   common   stock  were  issued  to  the   shareholders   of  DDJ  (the
"Reorganization").  The  Reorganization  resulted  in  control  of  the  Company
transferring  from the  shareholders of the Company to the  shareholders of DDJ.
The terms and  conditions of the  Reorganization  are set forth in the Company's
Form 8-K filed with the  Commission  as of November 22,  1999.  The Company owns
four subsidiaries, Digital D.J. Inc. ("DDJ"), Domestic Transmission Technologies
("DTT"),  European  Licensing  Group  ("ELG"),  and  Latin  American  Subcarrier
Services ("LASS").  DDJ is the Company's primary operating  subsidiary.  DDJ has
two operating  subsidiaries of its own, Digital DJ Internet  Solutions,  Inc., a
Japan corporation, which is a wholly owned subsidiary responsible for all of the
Company's research and development to date. DDJ's other subsidiary,  FMITS, is a
majority  owned  subsidiary  in which one of the  Company's  shareholders  is an
approximately  23%  shareholder.  Each of the other  subsidiaries  was  recently
formed and have little or no operations and no revenue.

         DDJ was  incorporated in December 1991. Its primary  business  activity
was the  development  and  marketing  of a digital  data system that  provides a
variety  of  information   services  to  radio  listeners  using  FM  subcarrier
technology.  On April 1, 1999,  DDJ  established a wholly owned  subsidiary,  FM
Intelligent  Transportation  Systems,  Inc.  (FMITS),  which  provided a traffic
information  service in the mobile market,  with an initial investment of $5,000
for 5,000,000 shares of common stock. On June 1, 1999, DDJ transferred 1,142,376
shares of the common stock of FMITS (an  approximately 23% interest) to Nichimen
America,  Inc.  (Nichimen)  in  consideration  of the  cancellation  of accounts
payable to Nichimen in the amount of $951,980.

                                        4

<PAGE>

         Digital  D.J.-Japan  was formed in March 2000 as a subsidiary of DDJ to
carry  on the  activities  of DDJ in  Japan.  DDJ  Japan  is in the  process  of
independently  raising  capital  to  support  its  operations,  but  has not yet
completed an offering or received  funding  independent  of that provided by the
Company.  Each of DTT, ELG and LASS were formed to operate licensing  activities
related to DDJ's proprietary  rights in the United States, and regions of Europe
and Latin America,  respectively.  Each of these subsidiaries is recently formed
and has no  tangible  assets.  Each  corporation  will need to raise  capital to
survive.

         The Company has had an ongoing relationship with the consulting firm of
Mackenzie Shea, Inc. ("MSI"),  which has assisted the Company,  its subsidiaries
and  affiliates in  negotiations  and strategic  planning since prior to the DDJ
merger,  and which is  anticipated  to continue  through the  completion  of the
activities contemplated herein.

BUSINESS OF THE COMPANY

         The Company's  operations are all currently  conducted by its operating
subsidiary,  DDJ, to design and develop information technologies for application
in the "mobile  environment."  DDJ is the  developer  of a  technology  which is
designed to provide up to the minute information from FM radio stations.

         The  Internet  has become the major player over the last three years in
the new era of "The Information Super Highway." At the same time, personal agent
software  employing  "on-demand" push technology has become a dominant player in
the wired world for those who want to get  personal and  customized  information
from the Internet.  Now the need for the information  exists and is expanding in
the mobile  environment.  DDJ will be seeking  to satisfy  the need for  rapidly
growing personalized  information  services,  specializing in Mobile Information
Services,  Internet  Music  Downloading,  and  ITS  (Intelligent  Transportation
System),  by providing the necessary  software and hardware  platforms which can
receive up-to-the-minute information from FM radio.

         Wireless  is a  solution  for  today's  rapidly  changing  environment.
However,  when listening to the radio in a mobile  environment,  listeners often
have a problem  getting  the exact  information  on the radio.  For  example,  a
listener is unable to obtain  address and  telephone  numbers of the sponsors of
radio ads, or up-to-the-minute stock, traffic or sports information. Most of the
song  titles  and  artists'  names are  impossible  to know since the radio disc
jockey  does  not give  the  desired  information  to the  listener  in a timely
fashion.

         Especially  in  the   automobile,   people  are  in  constant  need  of
up-to-the-minute  traffic information wherever they go. Certain transitions from
"on-line" to "off-line"  are happening  with the growth of  alphanumeric  pages,
cellular  services  and  personal  digital  assistants  (PDAs).  DDJ proposes to
address the needs of the drivers via its FM  DataCasting  System.  DDJ  believes
that its receiver and information  services can provide the solutions for the FM
radio industry and its customers.  As designed,  when using a DDJ receiver unit,
people can see the  information  from the radio on the screen  which will always
show them a variety of information such as the song and artist, event and movie

                                        5

<PAGE>

schedules,  stock market  news,  and  real-time  traffic  information.  Once the
automatic information filtering system is fully developed, this information will
be broadcast 24 hours a day and 7 days a week without any human involvement.

         DDJ hopes  that it (or its  licensees)  will be able to  integrate  all
updated  information  from  major  information  providers  and  store  it in its
Information  Center Database to be delivered upon each radio station's  request.
Information  such as news,  weather,  traffic,  sports,  events,  etc.,  will be
available through the DDJ (or its licensees) Information Center.

         In this  environment,  DDJ has  developed an  operating  system that is
believed to be both user  friendly and very low cost to start the FM  subcarrier
information  services.  Each radio station will be able to choose  categories of
information from the DDJ (or its licensees)  Information Center,  based on their
program format, and simply set the program time for datacasting each category of
information.  Updated  information  will then be delivered from DDJ according to
the program log. The selected  categories of information  are then sent from the
DDJ (or its  Licensees)  Information  Center to the DDJ  Information  Work Bench
(DIWB) at the  station  and  broadcast  to the  listeners  automatically.  These
high-speed  data  receivers  are AM/FM stereo  radios that receive FM subcarrier
data information broadcast from FM radio stations.

         Unfortunately,  DDJ has not been able to penetrate the U.S.  market for
such services and has  experienced a number of competing  technologies  becoming
more widely  adopted by users.  The Company plans to rethink its current  market
strategy which is outlined below.

         The Market

         ----------

         Target  Market.  The  Company  originally  planned  to target  gigantic
industry and consumer  markets,  such as (a) Radio  Broadcasting  Industry,  (b)
ITS-Car Navigation System, (c) Audio Visual (Radio) Equipment,  and (d) Personal
Computer and PDA.

         Radio Broadcasting Industry. In European countries,  major broadcasters
successfully  implement RDS (Radio Data System),  which is the old FM subcarrier
technology with 1.2 Kbps. the Company's system is an upper compatible  system of
RDS,  which makes it is easy for FM stations to set up the Company  system.  The
Company believes that  approximately 95% of the car audio systems sold in Europe
have the RDS decoder.  Approximately  20 million car audio systems with RDS were
sold in Europe in 1997.  To start  from this  market is the first step to set up
the Company FM DataCasting Infrastructure.

         Background of European Radio Industry with RDS (Radio Data System). The
Company  management  hopes that many FM  broadcasting  companies and FM stations
will want to introduce the Company system as an additional  compatible system of
RDS,  which already  covers many major  European  countries;  however,  numerous
on-line and advertising  companies are also seeking to provide  enhancements and
additional services to stations.

         Issue of FM  Broadcasting  Companies.  Each country has FM broadcasting
companies that have great access to radio stations and have nation-wide networks
of FM stations. Currently, some FM broadcasting companies face de-regulation for

                                        6

<PAGE>

their country  policy.  Many FM  broadcasting  companies would like to start new
services  to FM  stations  since  they  want to  retain  their  control  over FM
stations. They face losing their power to FM stations.

         Strategy  for the FM Radio  Industry.  DDJ hopes to license  the entire
DRIS (DDJ Radio Information System) for FM Stations to implement High Speed Data
Broadcasting  Services.  DDJ  believes  that FM  stations  will  then be able to
provide attractive content to listeners and will generate additional advertising
revenue in today's  lucrative,  but competitive,  market,  as measured by higher
ratings and audience shares.

         Positioning of DDJ: Solution  Provider for Stations During  Multi-Media
Era. Although radio-advertising revenue has been growing the last few years, the
emergence of new media  sources such as on-line  services,  pagers,  PDAs and TV
shopping  networks  have made radio  vulnerable  to  decreases  in audience  and
advertising revenues.

         DDJ will attempt to position  itself as the "Solution  Provider" for FM
radio stations to solve this problem.  To be the "Solution  Provider," DDJ plans
to be the "Advanced System Integrator" and a "Value Added Information Provider."
As a system integrator, DDJ plans to set up the total system, including hardware
and software,  for each station to implement DDJ FM Data Cast  Services.  At the
same time, DDJ and/or its Licensees plans to function as an information provider
by  offering  the  DDJ  database,  which  will  include  a  variety  of  updated
information  such  as  music  and  event   information,   sports  news,  traffic
information,  advertising  information and more. In this way, the radio stations
will not need to spend time or money to generate or acquire all the information.
A radio  station  simply has to access the DDJ  database to  subscribe to format
specific information through the DDJ system network.

         Initial  research  conducted by DDJ shows that radio stations  perceive
that DDJ's "FM DataCast System" could add significant value for advertisers when
receiver penetration exceeds 15-20% in that market. Some radio stations estimate
that they could increase their current  advertising rates substantially with the
added value and increased  audience.  Although FM subcarrier services exist, DDJ
believes that it is the only company  offering the radio industry an opportunity
to generate  additional  income through  value-added  advertising  and increased
audience listening.  In addition, DDJ believes it will be in the unique position
of helping the radio industry compete against new media trends and technologies.

         DDJ  understands  that the radio  industry is very cost  conscious.  No
radio  station  wants  to  pay  for  the  expensive  equipment  and  incremental
operational  costs to start new  services.  DDJ believes it has  addressed  this
issue in a way that no other mobile information service using the FM frequencies
has. As designed, the DDJ system is easy to operate and offers significantly low
start- up costs for this type of attractive  information services.  DDJ would be
the "Value Added Solution  Provider" to the radio stations that want to generate
new revenue streams with the subcarriers while enhancing their relationship with
their core listeners.

                                        7

<PAGE>

         Competition

         -----------

         In the broadcasting  area,  Digital Audio Broadcasting (DAB) could be a
prospective  competitor.  DDJ believes that the technology  employed by the full
digital  broadcasting  system  of  DAB,  is  excellent.   However,  broadcasting
companies are required to make a huge  investment to shift their  equipment from
analog to full digital. Moreover, receivers for DAB in Europe cost approximately
$1,000 per unit. DDJ believes that, in Europe, customers would not pay to listen
to CD quality radio since they are satisfied with the conventional, and free, FM
stereo  sound.  On the other hand,  in European  communities,  broadcasters  are
planning to continue the  conventional FM broadcasting  services for the next 15
to 20 years. Therefore, DDJ believes it will be able to enjoy long-term business
opportunities.   When  DAB  enters  the  market,   DDJ,   together   with  major
manufacturing  companies,  will introduce the DDJ and DAB compatible (dual mode)
receiver unit so that  customers can enjoy both DDJ and DAB at the same time. In
this way, DDJ believes it will be able to take full  advantage of then  existing
marketing  power in order to enjoy a smooth  transition of its DDJ business base
toward  DAB.  DDJ is also  subject to  competition  from all other areas of data
broadcasting, including digital, cellular and analogue in all frequency ranges.

Subsequent Events and Changes

         Subsequent  to the June 30, 2000  fiscal year end, on August 30,  2000,
the  Company's  shareholders  and Board of  Directors  voted to  distribute  the
majority  of the  outstanding  shares  of  each of the  Company's  subsidiaries,
Digital  D.J.,  Inc.,  a  California  corporation,   Latin  American  Subcarrier
Services,  a California  corporation,  European  Licensing  Group,  a California
corporation and Domestic Transmission Technologies, a California corporation, to
the Company's shareholders.  Ninety-five percent (95%) of the outstanding shares
of each of the subsidiaries were distributed to the shareholders, ratably, based
upon their ownership interest.  The shareholders and the Board of Directors also
voted to amend the Company's  Articles of  Incorporation to change the Company's
name to Digital  Holdings,  Inc.,  and to conduct a twenty-five  for one reverse
stock split of the Company's  common stock.  After  distributing out ninety-five
percent  (95%) of the core  businesses of the Company to its  shareholders,  the
Company elected to seek other acquisition candidates and to sell up to 1,000,000
shares  of its  common  stock  for up to $.10 per  share,  to be paid in  goods,
services or cash.  The Company is now seeking  possible  acquisition  candidates
that the Company  would  purchase for stock.  The Company  continues to own five
percent (5%) of each of the subsidiaries.

RISK FACTORS

         The  Company's  business  and the  actions  proposed in this report are
subject to numerous risk factors, including the following:

         THE  COMPANY  HAS  LIMITED  OPERATING  HISTORY  AND REVENUE AND MINIMAL
ASSETS AND OPERATES AT A LOSS. The Company has had limited operating history and
revenues from  operations.  The Company has no  significant  assets or financial
resources. The Company has operated at a loss to date and will, in all

                                        8

<PAGE>

likelihood,   continue  to  sustain  operating  expenses  without  corresponding
revenues, at least until the consummation of a business combination.

         CONFLICTS OF INTEREST.  Each of Mr. Wildes and Mr. Van Wagoner,  two of
the Company's proposed  directors,  participate in other business ventures which
could  limit the  amount  of time they  devote  to the  Company.  Mr.  Wildes is
affiliated with MSI, which has been the Company's  business  consultant for over
one year. Mr. Van Wagoner  maintains his own private legal practice.  Additional
conflicts  of interest and non-arms  length  transactions  may also arise in the
future. The terms of a business combination may provide for a payment by cash or
otherwise  to MSI for the  purchase or  retirement  of all or part of its common
stock of the Company by a target company or for services rendered incident to or
following  a  business  combination.   MSI  would  directly  benefit  from  such
employment or payment.  Such  benefits may  influence the Company's  choice of a
target company.

         THE PROPOSED OPERATIONS OF THE COMPANY ARE SPECULATIVE.  The success of
the Company's  proposed  plan of operation  will depend to a great extent on the
operations, financial condition and management of the identified target company.
While business combinations with entities having established operating histories
are preferred,  there can be no assurance that the Company will be successful in
locating candidates meeting such criteria. The decision to enter into a business
combination   will  likely  be  made  without  detailed   feasibility   studies,
independent  analysis,  market  surveys or  similar  information  which,  if the
Company had more funds  available  to it, would be  desirable.  In the event the
Company completes a business combination the success of the Company's operations
will be dependent  upon  management  of the target  company and  numerous  other
factors beyond the Company's control. There is no assurance that the Company can
identify a target company and consummate a business combination.

         PURCHASE  OF PENNY  STOCKS  CAN BE RISKY.  In the  event  that a public
market develops for the Company's securities  following a business  combination,
such  securities may be classified as a penny stock  depending upon their market
price and the manner in which  they are  traded.  The  Securities  and  Exchange
Commission has adopted  Rule15g-9  which  establishes the definition of a "penny
stock," for purposes relevant to the Company,  as any equity security that has a
market price of less than $5.00 per share or with an exercise price of less than
$5.00 per share whose  securities  are admitted to quotation but do not trade on
the  Nasdaq  Small Cap  Market or on a  national  securities  exchange.  For any
transaction  involving a penny stock,  unless exempt, the rules require delivery
by the broker of a document  to  investors  stating the risks of  investment  in
penny stocks,  the possible lack of liquidity,  commissions to be paid,  current
quotation and investors'  rights and remedies,  a special  suitability  inquiry,
regular  reporting  to the  investor  and other  requirements.  Prices for penny
stocks  are often not  available  and  investors  are often  unable to sell such
stock.  Thus  an  investor  may  lose  his  investment  in  a  penny  stock  and
consequently should be cautious of any purchase of penny stocks.

         THERE IS A SCARCITY OF AND COMPETITION FOR BUSINESS  OPPORTUNITIES  AND
COMBINATIONS.   The  Company  is  and  will  continue  to  be  an  insignificant
participant in the business of seeking mergers with and acquisitions of business
entities. A large number of established and well-financed entities, including

                                        9

<PAGE>

venture capital firms, are active in mergers and acquisitions of companies which
may be merger or acquisition target candidates for the Company.  Nearly all such
entities have significantly greater financial resources, technical expertise and
managerial capabilities than the Company and, consequently,  the Company will be
at a competitive disadvantage in identifying possible business opportunities and
successfully completing a business combination.  Moreover, the Company will also
compete  with  numerous  other  small  public  companies  in  seeking  merger or
acquisition candidates.

         THERE  IS NO  AGREEMENT  FOR A  BUSINESS  COMBINATION  AND  NO  MINIMUM
REQUIREMENTS FOR BUSINESS  COMBINATION.  The Company has no current arrangement,
agreement or  understanding  with respect to engaging in a business  combination
witha  specific  entity.  There can be no  assurance  that the  Company  will be
successful in identifying and evaluating  suitable business  opportunities or in
concluding a business  combination.  No particular industry or specific business
within an industry has been selected for a target  company.  The Company has not
established  a specific  length of  operating  history or a  specified  level of
earnings,  assets,  net worth or other  criteria  which it will require a target
company to have  achieved,  or without  which the Company  would not  consider a
business  combination  with such business entity.  Accordingly,  the Company may
enter into a business  combination  with a business entity having no significant
operating  history,  losses,  limited or no potential  for  immediate  earnings,
limited assets, negative net worth or other negative  characteristics.  There is
no assurance  that the Company will be able to negotiate a business  combination
on terms favorable to the Company.

         REPORTING  REQUIREMENTS MAY DELAY OR PRECLUDE ACQUISITION.  Pursuant to
the  requirements  of Section  13 of the  Securities  Exchange  Act of 1934 (the
"Exchange  Act"), the Company is required to provide certain  information  about
significant  acquisitions including audited financial statements of the acquired
company.  These audited  financial  statements must be furnished  within 75 days
following  the  effective  date of a  business  combination.  Obtaining  audited
financial statements are the economic  responsibility of the target company. The
additional  time  and  costs  that  may be  incurred  by some  potential  target
companies  to prepare  such  financial  statements  may  significantly  delay or
essentially preclude  consummation of an otherwise desirable  acquisition by the
Company.  Acquisition  prospects  that do not have or are  unable to obtain  the
required  audited  statements may not be appropriate  for acquisition so long as
the reporting requirements of the Exchange Act are applicable. Notwithstanding a
target company's  agreement to obtain audited  financial  statements  within the
required time frame, such audited financials may not be available to the Company
at the  time of  effecting  a  business  combination.  In  cases  where  audited
financials  are  unavailable,  the  Company  will  have to rely  upon  unaudited
information  that has not been  verified  by  outside  auditors  in  making  its
decision  to  engage  in a  transaction  with the  business  entity.  This  risk
increases the prospect that a business  combination  with such a business entity
might prove to be an unfavorable one for the Company.

         LACK OF MARKET  RESEARCH  OR  MARKETING  ORGANIZATION.  The Company has
neither  conducted,  nor have  others  made  available  to it,  market  research
indicating that demand exists for the transactions  contemplated by the Company.
Even in the event demand exists for a transaction  of the type  contemplated  by
the Company,  there is no assurance the Company will be successful in completing
any such business combination.

                                       10

<PAGE>

         REGULATION  UNDER  INVESTMENT  COMPANY  ACT.  In the event the  Company
engages in business  combinations  which result in the Company  holding  passive
investment  interests in a number of entities,  the Company  could be subject to
regulation  under  the  Investment  Company  Act  of  1940.  Passive  investment
interests,  as used in the Investment Company Act, essentially means investments
held by entities which do not provide  management or consulting  services or are
not involved in the  business  whose  securities  are held.  In such event,  the
Company  would be required to  register  as an  investment  company and could be
expected to incur significant registration and compliance costs. The Company has
obtained no formal  determination from the Securities and Exchange Commission as
to the status of the  Company  under the  Investment  Company  Act of 1940.  Any
violation   of  such  Act  could   subject  the  Company  to  material   adverse
consequences.

         PROBABLE  CHANGE IN CONTROL  AND  MANAGEMENT.  A  business  combination
involving  the issuance of the Company's  common stock will, in all  likelihood,
result in shareholders of a target company  obtaining a controlling  interest in
the  Company.  As a condition  of the business  combination  agreement,  certain
majority  shareholders  may agree to sell or transfer  all or a portion of their
common stock in the Company so to provide the target  company or its  affiliates
with all or majority  control.  The  resulting  change in control of the Company
will  likely  result in removal of the present  officers  and  directors  of the
Company and a corresponding  reduction in or elimination of their  participation
in the future affairs of the Company.

         POSSIBLE  DILUTION  OF VALUE OF SHARES  UPON  BUSINESS  COMBINATION.  A
business  combination normally will involve the issuance of a significant number
of additional  shares.  Depending upon the value of the assets  acquired in such
business  combination,  the per share value of the  Company's  common  stock may
increase or decrease, perhaps significantly.

         TAXATION.  Federal and state tax consequences  will, in all likelihood,
be major  considerations in any business  combination the Company may undertake.
Currently,  such  transactions  may be  structured  so as to result in  tax-free
treatment  to  both  companies,  pursuant  to  various  federal  and  state  tax
provisions.  The Company intends to structure any business  combination so as to
minimize  the  federal  and state tax  consequences  to both the Company and the
target  company;   however,  there  can  be  no  assurance  that  such  business
combination will meet the statutory requirements of a tax-free reorganization or
that the parties will obtain the intended tax-free  treatment upon a transfer of
stock or assets. A non-qualifying  reorganization could result in the imposition
of both federal and state taxes which may have an adverse effect on both parties
to the transaction.

ITEM 2.           PROPERTIES

         The Company  maintained an office for its Japan operations for which it
paid  $39,200  in rent  during the fiscal  year ended June 30,  2000.  Effective
August 30, 2000, the Company  relocated its Japan offices to a smaller  facility
currently  being provided on a rent free basis.  The address in Japan is Digital
DJ Internet Solutions, Inc., Dai 2-Umemura Building, 7F, 3-24-3 Yoyogi, Shibuya-
ku, Tokyo 151-0053,  Japan. The Company does not maintain any physical office in
the State of California or in the United States.

                                       11

<PAGE>

ITEM 3.           LEGAL PROCEEDINGS

         The Company is not a party to any legal proceedings.

ITEM 4.           SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         The  Company  did not  submit any  matters to the vote of its  security
holders during the fourth quarter of the fiscal year covered by this report. The
Company did submit to its  shareholders  a matter for vote in the quarter  ended
December 31, 1999, as more  particularly  described in the Company's 8-K/A filed
as of November 22, 1999, which is incorporated herein.

         The Company also submitted a matter to the vote of its  shareholders on
August 30, 2000, which is more  particularly  described in the Subsequent Events
section of this report.

                                     PART II

ITEM 5.           MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

         The Company's  common stock is quoted on the NASDAQ OTC Bulletin  Board
under the symbol DJAY.  The transfer agent and registrar for the common stock is
Interwest Transfer Company,  Inc. The following table sets forth for the periods
indicated the high and low sale prices for shares of the Company's  common stock
as reported on the OTC  Bulletin  Board These  quotations  reflect  inter-dealer
prices, without retail mark-up,  mark-down or commission,  and may not represent
actual transactions.

                                            Sales Price

Fiscal Year Ended 1999
         Fourth Quarter                          3.00
         Third Quarter                           0.25
         Second Quarter                           1/8
         First Quarter                           2.00

Fiscal Year Ended 2000
         Fourth Quarter                          7/32
         Third Quarter                           5/16
         Second Quarter                          5.00
         First Quarter                          1 1/8




                                       12

<PAGE>

         The source of this  information was IXL Services,  Inc. As of September
30,  2000,  there were  approximately  450  holders of record for the  Company's
common stock.

         The Company's  common stock is traded on the NASDAQ OTC Bulletin  Board
rather than an exchange.  Accordingly, an investor may find it more difficult to
dispose of, or obtain  accurate  quotations as to the market value of the common
stock.  Further,  in the absence of a security being quoted on NASDAQ,  a market
price of at least $5.00 per share or a company having in excess of $4,000,000 in
net tangible  assets,  trading in the Company's  securities  may be covered by a
Securities and Exchange  Commission  ("SEC") rule that imposes  additional sales
practice  requirements  on  broker-dealers  who sell such  securities to persons
other  than   established   customers  and   accredited   investors   (generally
institutions  with net worth in excess of $1,000,000 or annual income  exceeding
$200,000 or $300,000 jointly with their spouse). For transactions covered by the
rule, the broker-dealer  must make a special  suitability  determination for the
purchaser and receive the purchasers' written agreement to the transaction prior
to the sale.  Consequently,  the rule affects the ability of  broker-dealers  to
sell our  securities  and also may affect  the  ability  of  purchasers  in this
offering to sell their securities in the secondary market.

         Previously,  the SEC adopted seven rules ("Rules") under the Securities
Exchange Act of 1934 requiring  broker-dealers  engaging in certain  recommended
transactions with their customers in specified equity securities  falling within
the definition of "penny stock"  (generally non- NASDAQ  securities priced below
$5.00 per share) to provide to those customers certain specified information.

         Unless  the  transaction  is  exempt  under the  Rules,  broker/dealers
effecting  customer  transactions  in such defined  penny stocks are required to
provide their customers with: (1) a risk disclosure document;  (2) disclosure of
current bid and as quotations, if any; (3) disclosure of the compensation of the
broker/dealers and its sales person in the transaction;  and (4) monthly account
statements  showing the market value of each penny stock held in the  customer's
account.

         Recent changes to Rule 15c2-11 require that companies,  such as Digital
DJ  Holdings,  Inc.,  must be  reporting  issuers  under  Section  12(g)  of the
Securities  Exchange  Act of 1934,  as  amended  in order  to  maintain  trading
privileges  on the  "Electronic  Bulletin  Board." As such our inability to file
form 10-K's,  and other reports  required  under Section 12(g) on a timely basis
would adversely effect the marketability of our securities.

         As a result of the aforesaid rules regulating penny stocks,  the market
liquidity for the Company's  securities could be severely  adversely affected by
limiting the ability of broker-dealers to sell the Company's  securities and the
ability of shareholders sell their securities in the secondary market.

DILUTION AND ABSENCE OF DIVIDENDS

         The Company  has not paid any cash  dividends  on its common  stock and
does not anticipate  paying any such cash dividends in the  foreseeable  future.
Earnings,  if any, will be retained to finance future growth.  The Company plans


                                       13

<PAGE>

to issue shares in private or public offerings to obtain  financing,  capital or
to acquire other businesses that can improve our performance and growth.  Future
issuance  and or sale of  substantial  amounts of common  stock could  adversely
affect prevailing market prices in the Company's common stock.

TRANSFER AGENT

         The transfer  agent and  registrar  for the Company is Interwest  Stock
Transfer  Company,  Inc.,  located  at 1981 East  Murray -  Holladay  Boulevard,
Holladay, Utah 84117.

RECENT SALES OF UNREGISTERED SECURITIES

         The Company has not issued any shares of unregistered  securities which
have not been reflected in its previous filings.

ITEM 6.           MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF FINANCIAL  CONDITION
                  AND RESULTS OF OPERATIONS

Overview of the Company

-----------------------

         Digital D.J. Holdings, Inc. (the "Company") was incorporated as "Golden
Queens Mining  Company" on August 1, 1986 under the laws of the State of Nevada,
primarily for the purpose of exploration,  development and production of certain
mining  properties  located in Esmeralda  County,  Nevada.  In July,  1987,  the
Company changed its name to  "Breakthrough  Electronics,  Inc.,"  terminated its
activities  in the mining  business,  and began  efforts  to develop  and market
electronic  products,  including a telephone device designed to screen telephone
calls,  acquired from its then President.  This business was terminated  several
years ago. On November  22,  1999,  the Company  acquired  Digital  D.J.,  Inc.,
pursuant to a reverse triangular merger in a transaction in which  approximately
781,687 shares of the Company's  common stock were issued to the shareholders of
Digital  D.J.,  Inc.  The  Reorganization  resulted  in control  of the  Company
transferring from the former  shareholders to the former shareholders of Digital
D.J., Inc. The terms and conditions of the  Reorganization  are set forth in the
Company's  Form 8-K  filed  with the  Commission  for the  period  beginning  on
November 22, 1999.

         DDJ was  incorporated in December 1991. Its primary  business  activity
was the  development  and  marketing  of a digital  data system that  provides a
variety  of  information   services  to  radio  listeners  using  FM  subcarrier
technology.  On April 1, 1999,  DDJ  established a wholly owned  subsidiary,  FM
Intelligent  Transportation  Systems,  Inc.  (FMITS),  which  provided a traffic
information  service in the mobile market,  with an initial investment of $5,000
for 5,000,000 shares of common stock. On June 1, 1999, DDJ transferred 1,142,376
shares of the common  stock of FMITS  (approximately  23%  interest) to Nichimen
America,  Inc.  (Nichimen)  in  consideration  of the  cancellation  of accounts
payable to Nichimen in the amount of $951,980.

                                       14

<PAGE>

Subsequent Events and Changes

         Subsequent  to the June 30, 2000  fiscal year end, on August 30,  2000,
the Company shareholders and Board of Directors voted to distribute the majority
of the outstanding shares of each of the Company's  subsidiaries,  Digital D.J.,
Inc., a California corporation, Latin American Subcarrier Services, a California
corporation,  European  Licensing  Group, a California  corporation and Domestic
Transmission   Technologies,   a   California   corporation,   to  the   Company
shareholders. Ninety-five percent (95%) of the outstanding shares of each of the
subsidiaries  were distributed to the  shareholders,  ratably,  based upon their
ownership  interest.  The  shareholders and the Board of Directors also voted to
amend the Company's  Articles of  Incorporation  to change the Company's name to
Digital Holdings, Inc., and to conduct a twenty-five for one reverse stock split
of the Company's common stock. After distributing out ninety-five  percent (95%)
of the core businesses of the Company to its  shareholders,  the Company elected
to seek other  acquisition  candidates and to sell up to 1,000,000 shares of its
common  stock for up to $.10 per share,  to be paid in goods,  services or cash.
The  Company is now seeking  possible  acquisition  candidates  that the Company
would purchase for stock. The Company continues to own five percent (5%) of each
of the subsidiaries.

Results of Operations

         As of the date of this Annual Report, the Company is in the development
stage  and  is  primarily  engaged  in  research  and  development   activities.
Accordingly,  the accompanying  consolidated statements of operations should not
be  regarded  as  typical  for  normal  periods  of  operation.   The  Company's
development  stage  status,  recurring  net losses  and  capital  deficit  raise
substantial  doubt about its ability to continue as a going concern.  Additional
financing or  restructuring of its liabilities will be required in order for the
Company to complete its development stage activities.  Management  believes that
it will be able to obtain such financing from new investors, and restructure its
liabilities.

         The Company had no operations  or revenues,  or  significant  assets or
liabilities over the past several years until  completion of the  Reorganization
on November 22, 1999. All  representations  of the Company prior to November 22,
1999,  set forth in this  Management's  Discussion  and Analysis  are  therefore
provided  on a pro forma  basis as if the  Reorganization  had  occurred in such
period.  In June  1998,  the  Company  entered  into a  License  Agreement  with
TeleDiffusion  De France S.A. to use the Company's  Radio  Information  System -
Europe  Version for a term of five years for a total  license  fee of  $400,000,
paid $280,000 in 1998,  $60,000 in 1999, $20,000 in 2000 and $40,000 in 2001. In
August, 1998, the Company entered into a License Agreement with Deutsche Telekom
AG for the same  technology  for a term of five years for a total license fee of
$1,625,000,  paid $1,250,000 in 1998, and $125,000,  in March of the years 1999,
2000 and 2001 (the "DT  Contract").  In January 1999, the Company entered into a
license agreement with the Netherlands  Broadcasting  Transmission  Company, for
the same  technology for a five year contract,  which  constituted the Company's
sole new source of revenue in 1999. The  Netherlands  Broadcasting  contract was
for a five year term for total  license fees of $300,000,  paid $200,000 in 1999
and $25,000 per year in 2000, 2001, 2002 and 2003.  Because the Company licensed
its technology over a five year term, GAAP required the Company to recognize the
revenue from the licenses over a five year period, rather than on a cash basis.

                                       15

<PAGE>

Fiscal Year Ended June 30, 2000

         Revenues.  Revenues  decreased  by  $78,543 or  approximately  14% from
$543,543 for the fiscal year ended June 30, 1999,  to 465,000 in the fiscal year
ended June 30, 2000. The decrease is primarily due to the Company not having any
rental income from the sublease of its offices in the United States.

         Cost of Sales.  The cost of sales for the  fiscal  year  ended June 30,
2000,  decreased to $245 from  $104,659 for the fiscal year ended June 30, 1999.
The decrease is primarily due to the fact that the costs  associated with the DT
Contract sale were not incurred during this period and the Company made no other
sales during the period as well as the Company not having any rental income from
the sublease of its offices in the United States.

         Gross  Profit.  Gross profit as a percentage  of revenues  increased to
approximately 100% for the fiscal year ended June 30, 2000, from 81% of revenues
for the corresponding  period in 1999,  increasing by $25,871 for a gross profit
of $464,755 in the fiscal year ended June 30, 2000,  compared to gross profit of
$438,884 for the same period ended June 30,  1999.  The gross profit  percentage
increase is attributed primarily to the fact that no cost of sales were incurred
during the current period.

         Operating  Expenses.  Operating  expenses  increased by $317,155 or 27%
from  $1,187,914  in the fiscal year ended June 30, 1999 to  $1,505,069,  in the
fiscal year ended June 30, 2000. The increase was attributable to an increase in
selling,  general and  administrative  expenses  and  research  and  development
expenses.  Research and development increased by $39,949 or 11% from $371,859 in
the fiscal year ended June 30,  1999,  to $411,808 in the fiscal year ended June
30, 2000. Selling,  general and administrative expenses increased by $289,394 or
36% from  $803,867 in the fiscal year ended June 30, 1999,  to $1,093,261 in the
fiscal year ended June 30,  2000.  The increase was  primarily  attributable  to
costs associated with the Reorganization.

         Other  Income  (Expense).  Other  expense  decreased  by  $40,892  from
($93,183)  in the fiscal year ended June 30,  1999,  to  ($52,291) in the fiscal
year ended June 30, 2000, due to the following.  Interest  expense  increased by
$10,609 or 12% from $86,379 in the fiscal year ended June 30,  1999,  to $96,988
in the fiscal year ended June 30, 2000,  primarily  due to interest  accruing on
the Company's debt financing.  Gain on sale of assets  increased by $19,137 from
$0 in the fiscal  year  ending June 30, 1999 to $19,137 in the fiscal year ended
June 30, 2000, primarily due to sale of certain assets.

Liquidity and Capital Resources

         Cash and cash  equivalents  and net working capital  (deficit)  totaled
$21,108 and ($1,689,040),  respectively, as of June 30, 2000. The primary source
of cash has been net proceeds  generated from debt  financings.  The Company has
relied upon loan proceeds from convertible  promissory notes and annual payments
under its three  license  agreements to fund its  operations  during the periods
discussed.  The Company received $605,000 and $243,755 in debt financing for the
years ended June 30, 1999 and 2000, respectively.

                                       16

<PAGE>

         The Company  anticipates  that its  primary  use of working  capital in
future  periods  will be for  increases  in product  research  and  development,
expansion of its marketing plan and general and administrative expenses.

         The Company believes that existing cash and cash equivalents, cash flow
from  operations  and  cash  raised  through  private  placements  will  not  be
sufficient to meet the Company's presently anticipated working capital needs for
the next 90 days.  To the extent the  Company  uses its cash  resources  for its
operations,  the  Company  will be  required  to  obtain  additional  funds,  if
available,  through borrowings or equity  financings.  There can be no assurance
that such  capital  will be available  on  acceptable  terms.  If the Company is
unable to obtain sufficient  financing,  it may be unable to fully implement its
growth strategy.

         In  addition  to the  uncertainties  of  sources  of  capital  for  the
Company's  operations,  the Company  continues to experience  uncertainties  and
difficulties  within the marketplace for its technology.  The Company originally
sought to offer high speed  data  broadcasting  systems  using  conventional  FM
subcarrying, which would provide stock market and other data to subscribers on a
real time  basis for a  monthly  fee.  Shortly  after  the  introduction  of the
Company's  product and services,  several  online  brokerages  and pager service
began offering free real time stock market quotations. The Company then modified
its business  plan to license its  technology  to users in Europe and attempt to
joint venture with major broadcasters in the United States to provide subcarrier
textual  information in addition to the audio  broadcasts.  The Company competes
with numerous other types of carriers in this marketplace,  including Digital FM
broadcasters,  satellite FM  broadcasters  and  competitors in  conventional  FM
subcarrier systems which claim to offer the ability to transmit at higher speeds
than that of the Company.  The Company has no active sales force within the U.S.
and sales and marketing  depends upon the Company's CEO, Thomas Takahisa.  There
are no assurances that the Company will be able to compete  successfully  within
this marketplace.

Material Changes in Operations

         As discussed above, in the fiscal year ended June 30, 2000, the Company
changed  the focus of its  marketing  plan to shift from a retail and  wholesale
provider of FM subcarrier  content and hardware and  software,  to a licensor of
the Company's  technology to individual  users and resellers in Europe and Asia.
The Company also  completed  the  Reorganization  on November  22,  1999,  which
resulted in the Company's  combination with Digital D.J. The Company also formed
its Japan subsidiary for the marketing of licenses of its technology in Japan.

Inflation

         Inflation has not proved to be a factor in the Company's business since
its  inception  and is not expected to have a material  impact on the  Company's
business in the foreseeable future.

Year 2000

         To the best of the Company's  knowledge and belief, the Company has not
experienced  any  disruption in data  processing on our financial  reporting and
operational systems or malfunction in equipment containing  microprocessors as a
result of the year 2000 issue.  The Company  cannot be sure that some  condition
relating to the year 2000 exists, but has not been identified.

ITEM 7.           FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

         The  information  required  by this item is  presented  at pages F-1 to
F-28.

                                       17

<PAGE>

                                         DIGITAL HOLDINGS, INC. AND SUBSIDIARIES
                                                   (A DEVELOPMENT STAGE COMPANY)
                                                                        CONTENTS
                                                                   June 30, 2000

--------------------------------------------------------------------------------


                                                                      Page
                                                                      ----
REPORTS OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS                  F-1 - F-2

FINANCIAL STATEMENTS

     Consolidated Balance Sheet                                      F-3 - F-4

     Consolidated Statements of Operations                           F-5 - F-6

     Consolidated Statements of Shareholders' Equity (Deficit)       F-7 - F-10

     Consolidated Statements of Cash Flows                          F-11 - F-12

     Notes to Consolidated Financial Statements                     F-13 - F-28

<PAGE>



               Report of Independent Certified Public Accountants

The Board of Directors and Shareholders
Digital Holdings, Inc.

We have audited the accompanying  consolidated statements of operations and cash
flows of Digital Holdings,  Inc. and subsidiaries  (the Company),  a development
stage  company,  for the year ended June 30, 1999 and the related  statements of
shareholders'  equity (deficit) for the period from December 6, 1991 (inception)
to June 30, 1999. These consolidated financial statements are the responsibility
of the  Company's  management.  Our  responsibility  is to express an opinion on
these  consolidated  financial  statements  based on our audit. The consolidated
statements  of  shareholders'  equity  (deficit) for the period from December 6,
1991 (inception) to June 30, 1999,  include amounts for the period from December
6, 1991 (inception) to June 30, 1995, which were audited by other auditors whose
report has been  furnished to us, and our opinion,  insofar as it relates to the
amounts  included for the period from December 6, 1991  (inception)  to June 30,
1995, is based solely on the report of the other auditors.

We conducted our audit in accordance with auditing standards  generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audit to obtain reasonable  assurance about whether the consolidated
financial  statements  are free of  material  misstatement.  An  audit  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  consolidated  financial  statements.  An audit also includes  assessing the
accounting principles used and significant estimates made by management, as well
as evaluating the overall financial statement presentation.  We believe that our
audit provides a reasonable basis for our opinion.

In our  opinion,  based on our audit and the report of the other  auditors,  the
consolidated  financial  statements  referred to above  present  fairly,  in all
material  respects,  the results of  operations  of Digital  Holdings,  Inc. and
subsidiaries  and their cash  flows for the year  ended June 30,  1999 and their
changes in  shareholders'  equity (deficit) for the period from December 6, 1991
(inception) to June 30, 1999, in conformity with accounting principles generally
accepted in the United States of America.

The accompanying  consolidated  financial statements have been prepared assuming
that the Company will continue as a going  concern.  As discussed in Note 2, the
Company is in the  development  stage,  has experienced  recurring  losses since
inception,  and  requires  additional  financing  to  complete  its  development
activities  and  transition to the  attainment of profitable  operations.  These
factors raise  substantial  doubt about the  Company's  ability to continue as a
going concern.  Management's plans in regard to these matters are also described
in Note 2. The consolidated  financial statements do not include any adjustments
that might result from the outcome of this uncertainty.

                                                            /s/ KPMG LLP
                                                            ------------
                                                                KPMG LLP

Mountain View, CA
December 9, 1999

                                       F-1



<PAGE>

               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

To the Board of Directors and Shareholders of
Digital Holdings, Inc. and subsidiaries


         We have audited the accompanying  consolidated balance sheet of Digital
Holdings,   Inc.  and  subsidiaries  as  of  June  30,  2000,  and  the  related
consolidated statements of operations,  shareholders' equity (deficit), and cash
flows  for the year  then  ended,  and for the  period  from  December  6,  1991
(inception) to June 30, 2000. These financial  statements are the responsibility
of the  Company's  management.  Our  responsibility  is to express an opinion on
these  financial  statements  based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial  position of Digital Holdings,
Inc. and  subsidiaries as of June 30, 2000, and the results of their  operations
and their cash flows for the year then ended,  and for the period from  December
6, 1991  (inception)  to June 30, 2000 in  conformity  with  generally  accepted
accounting principles.

The  accompanying  financial  statements  have been  prepared  assuming that the
Company  will  continue  as a  going  concern.  As  discussed  in  Note 2 to the
financial  statements,  the Company incurred a net loss of $1,037,291 and it had
negative cash flows from operations of $1,240,312 during the year ended June 30,
2000. In addition,  it had an  accumulated  deficit of  $14,967,233  at June 30,
2000.  These  factors,  among  others,  as discussed in Note 2 to the  financial
statements, raise substantial doubt about the Company's ability to continue as a
going concern.  Management's plans in regard to these matters are also described
in Note 2. The financial  statements do not include any  adjustments  that might
result from the outcome of this uncertainty.

By: /s/ Singer Lewak Greenbaum & Goldstein LLP
----------------------------------------------
        SINGER LEWAK GREENBAUM & GOLDSTEIN LLP

Los Angeles, California
September 20, 2000

                                       F-2

<PAGE>

                                         DIGITAL HOLDINGS, INC. AND SUBSIDIARIES
                                                   (A DEVELOPMENT STAGE COMPANY)
                                                      CONSOLIDATED BALANCE SHEET

                                                                   June 30, 2000

--------------------------------------------------------------------------------


                                     ASSETS

Current assets

     Cash                                                 $         21,108
     Accounts receivable                                            45,000
     Prepaid income taxes                                           20,000
     Other current assets                                            5,966
                                                          ----------------

         Total current assets                                       92,074

Property and equipment, net                                         29,870
Other assets                                                        28,420
                                                          ----------------

                  Total assets                            $        150,364
                                                          ================


   The accompanying notes are an integral part of these financial statements

                                       F-3

<PAGE>

                                         DIGITAL HOLDINGS, INC. AND SUBSIDIARIES
                                                   (A DEVELOPMENT STAGE COMPANY)
                                                      CONSOLIDATED BALANCE SHEET

                                                                   June 30, 2000

--------------------------------------------------------------------------------


                      LIABILITIES AND SHAREHOLDERS' DEFICIT

Current liabilities

     Accounts payable                                          $        182,307
     Short-term loans                                                    35,665
     Notes payable                                                      100,000
     Accrued expenses and other current liabilities                     181,399
     Deferred revenue                                                 1,262,500
     Current portion of capital lease obligations                        19,243
                                                               ----------------

         Total current liabilities                                    1,781,114

Capital lease obligations, net of current portion                        10,938
                                                               ----------------

              Total liabilities                                       1,792,052
                                                               ----------------

Commitments and contingencies

Minority interest                                                         1,142
                                                               ----------------

Shareholders' deficit
     Preferred stock, no par value
         6,000,000 shares authorized
         no shares issued and outstanding                                     -
     Common stock, $0.001 par value
         50,000,000 shares authorized
         528,701 shares issued and outstanding                              529
     Additional paid-in capital                                      13,323,874
     Deficit accumulated during the development stage               (14,967,233)
                                                               ----------------

              Total shareholders' deficit                            (1,642,830)
                                                               ----------------

                  Total liabilities and shareholders' deficit  $        150,364
                                                               ================

   The accompanying notes are an integral part of these financial statements


                                       F-4

<PAGE>

                                         DIGITAL HOLDINGS, INC. AND SUBSIDIARIES
                                                   (A DEVELOPMENT STAGE COMPANY)
                                           CONSOLIDATED STATEMENTS OF OPERATIONS
                                  For the Years Ended June 30, 2000 and 1999 and
                for the Period from December 6,1991 (Inception) to June 30, 2000

--------------------------------------------------------------------------------

<TABLE>
<CAPTION>

                                                                                          For the
                                                                                        Period from
                                                                                        December 6,

                                                                                           1991

                                                            For the Years Ended       (Inception) to
                                                                  June 30,                June 30,
                                                           2000            1999            2000
                                                       ------------    ------------    ------------
<S>                                                    <C>             <C>             <C>
Revenues

   Revenues                                            $    465,000    $    444,449    $  1,587,921
   Rental income                                               --            99,094         218,050
                                                       ------------    ------------    ------------

     Total revenues                                         465,000         543,543       1,805,971
                                                       ------------    ------------    ------------

Costs and expenses

   Cost of revenues                                             245          24,261       1,208,096
   Cost of rental income                                       --            80,398         199,542
   Loss on inventory write down                                --              --         2,271,203
   Loss on sales or write down of property and
     equipment                                                 --            12,188         600,296
   Research and development                                 411,808         371,859       4,173,132
   Selling, general, and administrative                   1,093,261         803,867       9,576,645
                                                       ------------    ------------    ------------

       Total costs and expenses                           1,505,314       1,292,573      18,028,914
                                                       ------------    ------------    ------------

Loss from operations                                     (1,040,314)       (749,030)    (16,222,943)
                                                       ------------    ------------    ------------

Other income (expense)
   Gain on sale of property and equipment                    19,137            --            19,137
   Interest expense, net                                    (96,988)        (86,379)       (201,069)
   Other                                                     25,560          (6,804)         21,898
                                                       ------------    ------------    ------------

     Total other income (expense)                           (52,291)        (93,183)       (160,034)
                                                       ------------    ------------    ------------

Loss before provision for income taxes and
   extraordinary item                                    (1,092,605)       (842,213)    (16,382,977)

Provision for income taxes                                     --             3,000          10,290
                                                       ------------    ------------    ------------

Loss before extraordinary item                           (1,092,605)       (845,213)    (16,393,267)

Extraordinary item

   Gain on restructuring of accounts payable, net of
     income tax expense of $0, $10,000, and $10,000          55,314       1,370,720       1,426,034
                                                       ------------    ------------    ------------
</TABLE>

   The accompanying notes are an integral part of these financial statements

                                       F-5

<PAGE>

                                         DIGITAL HOLDINGS, INC. AND SUBSIDIARIES
                                                   (A DEVELOPMENT STAGE COMPANY)
                                           CONSOLIDATED STATEMENTS OF OPERATIONS
                                  For the Years Ended June 30, 2000 and 1999 and
                for the Period from December 6,1991 (Inception) to June 30, 2000

--------------------------------------------------------------------------------

<TABLE>
<CAPTION>

                                                                                 For the
                                                                               Period from
                                                                               December 6,

                                                                                   1991

                                                   For the Years Ended       (Inception) to
                                                         June 30,                June 30,
                                                   2000           1999             2000
                                               ============   ===========    ==============
<S>                                            <C>            <C>            <C>
Net income (loss)                              $ (1,037,291)  $   525,507    $  (14,967,233)
                                               ============   ===========    ==============

Basic and diluted earnings (loss) per share
   Loss before extraordinary item              $      (2.50)  $     (3.50)   $       (67.75)
   Extraordinary item                                  --            5.68             5.75
                                               ------------   -----------    --------------

     Total basic and diluted earnings (loss)
        per share                              $      (2.50)  $      2.18    $       (62.00)
                                               ============   ===========    ==============

Shares used to compute basic and diluted
    earnings (loss) per share                       426,079       241,228           251,620
                                               ============   ===========    ==============
</TABLE>

   The accompanying notes are an integral part of these financial statements


                                       F-6

<PAGE>

                                         DIGITAL HOLDINGS, INC. AND SUBSIDIARIES
                                                   (A DEVELOPMENT STAGE COMPANY)
                   CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (DEFICIT) For
                    the Period from December 6, 1991(Inception) to June 30, 2000

--------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                                                            Deficit
                                                                                           Accumulated

                                                                              Additional   During the

                                  Preferred Stock         Common Stock          Paid-In    Development
                                 Shares      Amount     Shares      Amount      Capital       Stage        Total
                               ---------   ---------   ---------   ---------   ---------    ---------    ---------
<S>                            <C>         <C>         <C>         <C>         <C>          <C>          <C>
Balance, December 6, 1991
   (Inception)                       -     $     --         --     $    --     $    --      $    --      $    --
Initial capitalization               -           --       10,978          11         (11)        --           --
Common stock issued for cash         -           --      168,000         168     299,832         --        300,000
Net loss                             -           --         --          --          --        (76,889)     (76,889)
                               ---------   ---------   ---------   ---------   ---------    ---------    ---------

Balance, June 30, 1992               -           --      178,978         179     299,821      (76,889)     223,111
Common stock issued for
   Acquisition of technology         -           --        1,580           2          (2)        --           --
   Exchange of debt                  -           --        2,000           2          (2)        --           --
Net loss                             -           --         --          --          --       (227,520)    (227,520)
                               ---------   ---------   ---------   ---------   ---------    ---------    ---------

Balance, June 30, 1993               -           --      182,558         183     299,817     (304,409)      (4,409)
Common stock and warrants
   issued for cash                   -           --        6,667           6      99,994         --        100,000
Common stock and warrants
   issued for cash                   -           --       20,000          20     349,982         --        350,002
Common stock issued for
   acquisition of technology         -           --        1,200           1          (1)        --           --
Net loss                             -           --         --          --          --       (452,734)    (452,734)
                               ---------   ---------   ---------   ---------   ---------    ---------    ---------
</TABLE>

   The accompanying notes are an integral part of these financial statements

                                       F-7

<PAGE>

                                         DIGITAL HOLDINGS, INC. AND SUBSIDIARIES
                                                   (A DEVELOPMENT STAGE COMPANY)
                   CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (DEFICIT) For
                   the Period from December 6, 1991 (Inception) to June 30, 2000

--------------------------------------------------------------------------------

<TABLE>
<CAPTION>

                                                                                                        Deficit
                                                                                                     Accumulated

                                                                                         Additional   During the

                                          Preferred Stock           Common Stock          Paid-In    Development
                                       Shares       Amount       Shares       Amount      Capital        Stage         Total
                                     ----------   ----------   ----------   ----------   ----------    ----------    ----------
<S>                                   <C>         <C>           <C>         <C>          <C>           <C>           <C>
Balance, June 30, 1994                     --     $     --        210,425   $      210   $  749,792    $ (757,143)   $   (7,141)
Series A preferred stock
   issued for cash                      431,564      604,190         --           --           --            --         604,190
Series A preferred stock
   exchanged forgiveness of note
    payable and accrued interest         50,534       70,747         --           --           --            --          70,747
Common stock exchanged for
   forgiveness of notes payable
    and accrued interest                   --           --          5,952            6      148,804          --         148,810
Common stock issued as
    payment for services rendered          --           --          2,120            2           (2)         --            --
Net loss                                   --           --           --           --           --        (682,748)     (682,748)
                                     ----------   ----------   ----------   ----------   ----------    ----------    ----------

Balance, June 30, 1995                  482,098      674,937      218,497          218      898,594    (1,439,891)      133,858
Series B preferred stock
   issued for cash                      827,255    2,068,137         --           --           --            --       2,068,137
Series B preferred stock exchanged
   for forgiveness of note payable
   and accrued interest                  40,756      101,890         --           --           --            --         101,890
Series C preferred stock
   issued for cash                      759,710    2,279,130         --           --           --            --       2,279,130
Net loss                                   --           --           --           --           --      (1,871,340)   (1,871,340)
                                     ----------   ----------   ----------   ----------   ----------    ----------    ----------
</TABLE>

   The accompanying notes are an integral part of these financial statements

                                       F-8

<PAGE>

                                         DIGITAL HOLDINGS, INC. AND SUBSIDIARIES
                                                   (A DEVELOPMENT STAGE COMPANY)
                   CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (DEFICIT) For
                   the Period from December 6, 1991 (Inception) to June 30, 2000

--------------------------------------------------------------------------------

<TABLE>
<CAPTION>

                                                                                                  Additional

                                          Preferred Stock                 Common Stock              Paid-In
                                       Shares       Amount          Shares          Amount          Capital
                                   ------------   ------------   ------------    ------------    ------------
<S>                                 <C>           <C>            <C>             <C>             <C>
Balance, June 30, 1996                2,109,819   $  5,124,094        218,497    $        218    $    898,594
Series C preferred stock
   issued for cash                      240,290        720,870           --              --              --
Series D preferred stock-
   issued for cash                      554,473      1,940,656           --              --              --
Common stock issued upon
   exercise of stock options               --             --           20,600              21          50,696
Net loss                                   --             --             --              --              --
                                   ------------   ------------   ------------    ------------    ------------

Balance, June 30, 1997                2,904,582      7,785,620        239,097             239         949,290
Series D preferred stock
   issued for cash                      503,894      1,763,631           --              --              --
Common stock issued upon
   exercise of stock options               --             --           20,000              20           5,693
Cancellation of common stock               --             --           (4,725)             (5)              5
Common stock issued as
   payment for services rendered           --             --            6,848               7              (7)
Net loss                                   --             --             --              --              --
                                   ------------   ------------   ------------    ------------    ------------

Balance, June 30, 1998                3,408,476      9,549,251        261,220             261         984,981
Common stock issued upon
   exercise of stock options               --             --                8            --               160
</TABLE>

                                     Deficit

                                   Accumulated

                                   During the

                                   Development

                                      Stage           Total
                                   ------------    ------------
Balance, June 30, 1996             $ (3,311,231)   $  2,711,675
Series C preferred stock
   issued for cash                         --           720,870
Series D preferred stock-
   issued for cash                         --         1,940,656
Common stock issued upon
   exercise of stock options               --            50,717
Net loss                             (3,380,835)     (3,380,835)
                                   ------------    ------------

Balance, June 30, 1997               (6,692,066)      2,043,083
Series D preferred stock
   issued for cash                         --         1,763,631
Common stock issued upon
   exercise of stock options               --            35,713
Cancellation of common stock               --              --
Common stock issued as
   payment for services rendered           --              --
Net loss                             (7,763,383)     (7,763,383)
                                   ------------    ------------

Balance, June 30, 1998              (14,455,449)     (3,920,956)
Common stock issued upon
   exercise of stock options               --               160

   The accompanying notes are an integral part of these financial statements


                                       F-9

<PAGE>

                                         DIGITAL HOLDINGS, INC. AND SUBSIDIARIES
                                                   (A DEVELOPMENT STAGE COMPANY)
                   CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (DEFICIT) For
                   the Period from December 6, 1991 (Inception) to June 30, 2000

--------------------------------------------------------------------------------

<TABLE>
<CAPTION>

                                                                                                         Additional

                                                 Preferred Stock                   Common Stock            Paid-In
                                              Shares          Amount          Shares         Amount        Capital
                                           ------------    ------------    ------------   ------------   ------------
<S>                                        <C>             <C>             <C>            <C>            <C>
Common stock issued for
   Cash                                            --      $       --             8,000   $          8   $         (8)
   Services rendered                               --              --               421              1             (1)
Net income                                         --              --              --             --             --
                                           ------------    ------------    ------------   ------------   ------------

Balance, June 30, 1999                        3,408,476       9,549,251         269,649            270        985,132
Common stock issued for
   Conversion of preferred stock             (3,408,476)     (9,549,251)        136,339            137      9,549,114
   Conversion of notes payable                     --              --            97,371             97      2,520,698
   Conversion of interest payable                  --              --             8,006              8        215,465
   Anti-dilution provision for preferred
     stock                                         --              --            17,296             17            (17)
   Exercise of stock options                       --              --                40           --            1,400
Capital contribution                               --              --              --             --            6,424
Stock options issued as
   compensation                                    --              --              --             --           45,658
Net loss                                           --              --              --             --             --
                                           ------------    ------------    ------------   ------------   ------------

       Balance, June 30, 2000                      --      $       --           528,701   $        529   $ 13,323,874
                                           ============    ============    ============   ============   ============
</TABLE>

                                             Deficit
                                           Accumulated
                                           During the
                                           Development

                                              Stage           Total
                                           ------------    ------------
Common stock issued for
   Cash                                    $       --      $       --
   Services rendered                               --              --
Net income                                      525,507         525,507
                                           ------------    ------------

Balance, June 30, 1999                      (13,929,942)     (3,395,289)
Common stock issued for
   Conversion of preferred stock                   --              --
   Conversion of notes payable                     --         2,520,795
   Conversion of interest payable                  --           215,473
   Anti-dilution provision for preferred
     stock                                         --              --
   Exercise of stock options                       --             1,400
Capital contribution                               --             6,424
Stock options issued as
   compensation                                    --            45,658
Net loss                                     (1,037,291)     (1,037,291)
                                           ------------    ------------

       Balance, June 30, 2000              $(14,967,233)   $ (1,642,830)
                                           ============    ============


   The accompanying notes are an integral part of these financial statements


                                      F-10

<PAGE>

                                         DIGITAL HOLDINGS, INC. AND SUBSIDIARIES
                                                   (A DEVELOPMENT STAGE COMPANY)
                                           CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  For the Years Ended June 30, 2000 and 1999 and

               for the Period from December 6, 1991 (Inception) to June 30, 2000

--------------------------------------------------------------------------------

<TABLE>
<CAPTION>

                                                                                          For the
                                                                                        Period from

                                                                                         December 6,
                                                                                            1991

                                                             For the Years Ended       (Inception) to
                                                                  June 30,                June 30,
                                                            2000            1999            2000
                                                       ------------    ------------    ------------
<S>                                                    <C>             <C>             <C>
Cash flows from operating activities
   Net income (loss)                                   $ (1,037,291)   $    525,507    $(14,967,233)
   Adjustments to reconcile net income (loss) to net
     cash provided by (used in) operating activities
       Gain on restructuring of accounts payable            (55,314)     (1,380,720)     (1,436,034)
       Depreciation                                          38,823          47,405         700,199
       Stock options issued as compensation                  45,658            --            45,658
       Loss on inventory write down                            --              --         2,271,203
       Loss on sales or write down of property and
         equipment                                             --            12,188         600,296
       Accrued interest on loans converted to
         preferred and common stock                            --              --            19,447
   (Increase) decrease in

     Restricted cash                                           --           250,000            --
     Accounts receivable                                    (44,096)        349,845         (50,799)
     Inventory                                                 --              --        (1,966,327)
     Other current assets                                   (22,359)         25,973         (20,167)
   Increase (decrease) in

     Accounts payable                                        63,285        (222,977)      2,619,483
     Accrued expenses and other current liabilities          65,982        (104,306)        409,711
     Deferred revenue                                      (295,000)        922,500       1,262,500
     Other liabilities                                         --            19,894          19,894
                                                       ------------    ------------    ------------

Net cash provided by (used in) operating activities      (1,240,312)        445,309     (10,492,169)
                                                       ------------    ------------    ------------

Cash flows from investing activities
   Other assets                                                 500             501         (28,420)
   Acquisition of property and equipment                    (17,486)        (11,410)     (1,888,542)
   Proceeds from sale of property and equipment                --            14,960         253,301
                                                       ------------    ------------    ------------

Net cash provided by (used in) investing activities         (16,986)          4,051      (1,663,661)
                                                       ------------    ------------    ------------
</TABLE>

   The accompanying notes are an integral part of these financial statements

                                      F-11

<PAGE>

                                         DIGITAL HOLDINGS, INC. AND SUBSIDIARIES
                                                   (A DEVELOPMENT STAGE COMPANY)
                                           CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  For the Years Ended June 30, 2000 and 1999 and

                for the Period from December 6,1991 (Inception) to June 30, 2000

--------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                                                          For the
                                                                                        Period from

                                                                                         December 6,
                                                                                            1991

                                                             For the Years Ended       (Inception) to
                                                                  June 30,                June 30,
                                                            2000            1999            2000
                                                         ------------    ------------    ------------
<S>                                                      <C>             <C>             <C>
Cash flows from financing activities
   Proceeds from issuance of preferred stock             $       --      $       --      $  9,376,614
   Proceeds from issuance of common stock                        --               160         836,592
   Proceeds from investor loans                               243,755         605,000       2,021,460
   Repayment of investor loans                                   --           (30,000)        (63,000)
   Payments on capital lease obligations                       (2,552)           --            (2,552)
   Proceeds from exercise of stock options                      1,400            --             1,400
   Capital contribution                                         6,424            --             6,424
                                                         ------------    ------------    ------------

Net cash provided by financing activities                     249,027         575,160      12,176,938
                                                         ------------    ------------    ------------

Net increase (decrease) in cash                            (1,008,271)      1,024,520          21,108

Cash, beginning of period                                   1,029,379           4,859            --
                                                         ------------    ------------    ------------

Cash, end of period                                      $     21,108    $  1,029,379    $     21,108
                                                         ============    ============    ============

Supplemental disclosures of non-cash investing
and financing activities
   Conversion of loans payable and accrued interest to
     preferred and common stock
       Loans payable                                     $       --      $       --      $    302,000
       Accrued interest                                  $       --      $       --      $     19,447
       Conversion of accounts payable to notes
         payable                                         $       --      $  1,000,000    $  1,000,000
       Property and equipment transferred to
         inventory                                       $       --      $       --      $    304,876
       Investment exchanged for forgiveness of
         accounts payable                                $       --      $      1,142    $      1,142
</TABLE>

   The accompanying notes are an integral part of these financial statements

                                      F-12

<PAGE>

                                         DIGITAL HOLDINGS, INC. AND SUBSIDIARIES
                                                   (A DEVELOPMENT STAGE COMPANY)
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                                   June 30, 2000

--------------------------------------------------------------------------------


NOTE 1 - BUSINESS AND ORGANIZATION

         Digital  Holdings,   Inc.  ("DHI"),   formerly  known  as  Breakthrough
         Electronics,   Inc.,   a  Nevada   publicly-traded   corporation,   and
         subsidiaries  (collectively,  the  "Company")  are  in the  design  and
         development  stage of  developing a digital data system that provides a
         variety of information services to radio listeners using FM sub-carrier
         technology.  DHI changed  its name from  Digital DJ  Holdings,  Inc. on
         August 30, 2000.

         Digital  DJ,  Inc.  ("DDJ")  was formed  under the laws of the State of
         California in December 1991. On April 1, 1999, DDJ established a wholly
         owned  subsidiary,   FM  Intelligent   Transportation   Systems,   Inc.
         ("FMITS"),  which provides a traffic  information service in the mobile
         market,  with an initial  investment  of $5,000 for  200,000  shares of
         common stock.  On June 1, 1999,  DDJ  transferred  45,695 shares of the
         common  stock  of FMITS  (an  approximate  23%  interest)  to  Nichimen
         America,  Inc.  ("Nichimen") in  consideration  for the cancellation of
         accounts payable to Nichimen in the amount of $951,980.

         On November 22, 1999, DHI entered into an Agreement and Plan of Merger,
         whereby  it  acquired  all of the  outstanding  common  stock of DDJ in
         exchange for 500,280  shares of newly issued common  stock.  The common
         stock of DDJ included  153,635  shares issued upon  conversion of DDJ's
         preferred stock (after anti-dilution),  241,268 issued shares of common
         stock,  and 97,371  shares and 8,006 shares  issued upon  conversion of
         convertible   promissory   notes  and  related  accrued   interest  for
         $2,520,795 and $215,473,  respectively.  In addition,  32,000  unissued
         shares of DDJ common  stock held in escrow for a  consultant  agreement
         with  MacKenzie  Shea,  Inc.  were  exchanged  for an equal  number  of
         unissued  shares of DHI common  stock,  and 51,197  stock  options  and
         24,600  warrants for the purchase of DDJ common stock were converted on
         a one-for-one basis into stock options and warrants for the purchase of
         DHI common stock. The  aforementioned  preferred  stock,  common stock,
         convertible promissory notes and related accrued interest, common stock
         held in escrow,  stock options, and warrants were converted as a result
         of and concurrently with the Agreement and Plan of Merger with DHI. For
         accounting   purposes,   the   transaction   has  been   treated  as  a
         recapitalization  of DDJ, with DDJ as the accounting  acquirer (reverse
         acquisition),  and has  been  accounted  for in a manner  similar  to a
         pooling of  interests.  The  operations  of DHI have been included with
         those of DDJ from the acquisition date.

         DHI was incorporated in Nevada on July 31, 1986. DHI had minimal assets
         and  liabilities  at the  date of the  acquisition  and  did  not  have
         significant  operations  prior to the  acquisition.  Therefore,  no pro
         forma information is presented.

                                      F-13

<PAGE>

                                         DIGITAL HOLDINGS, INC. AND SUBSIDIARIES
                                                   (A DEVELOPMENT STAGE COMPANY)
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                                   June 30, 2000

--------------------------------------------------------------------------------

NOTE 2 - GOING CONCERN MATTERS

         The accompanying  financial statements have been prepared in conformity
         with  generally  accepted   accounting   principles  which  contemplate
         continuation  of the Company as a going concern.  However,  the Company
         incurred a net loss of  $1,037,291  and it had negative cash flows from
         operations  of  $1,240,312  during  the year ended  June 30,  2000.  In
         addition,  it had an  accumulated  deficit of  $14,967,233  at June 30,
         2000.  Further,  the  Company is in the  development  stage at June 30,
         2000. These factors raise substantial doubt about the Company's ability
         to continue as a going concern.

         Recovery of the Company's  assets is dependent upon future events,  the
         outcome  of  which  is  indeterminable.  Successful  completion  of the
         Company's  development  program and its transition to the attainment of
         profitable  operations is dependent upon the Company obtaining adequate
         debt and equity  financing to fulfill its  development  activities  and
         achieving  a level of sales  adequate  to support  the  Company's  cost
         structure. In addition, realization of a major portion of the assets in
         the accompanying  balance sheet is dependent upon the Company's ability
         to meet its  financing  requirements  and the  success  of its plans to
         develop and sell its products.  The financial statements do not include
         any adjustments  relating to the  recoverability  and classification of
         recorded  asset amounts or amounts and  classification  of  liabilities
         that might be  necessary  should the  Company be unable to  continue in
         existence.

         Management  plans to  raise  additional  equity  capital,  continue  to
         develop its products, and look for merger or acquisition candidates.

NOTE 3 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         Principles of Consolidation

         ---------------------------

         The consolidated  financial  statements include the accounts of Digital
         Holdings,  Inc.  and its wholly  owned  subsidiaries.  All  significant
         intercompany   transactions   and  balances  have  been  eliminated  in
         consolidation.

         Development Stage Enterprise

         ----------------------------

         The Company is a  development  stage company as defined in Statement of
         Financial   Accounting   Standards  ("SFAS")  No.  7,  "Accounting  and
         Reporting by Development  Stage  Enterprises."  The Company is devoting
         substantially  all of its present  efforts to establish a new business,
         and its planned principal operations have not yet commenced. All losses
         accumulated  since  inception  have  been  considered  as  part  of the
         Company's development stage activities.

                                      F-14

<PAGE>

                                         DIGITAL HOLDINGS, INC. AND SUBSIDIARIES
                                                   (A DEVELOPMENT STAGE COMPANY)
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                                   June 30, 2000

--------------------------------------------------------------------------------

NOTE 3 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

         Estimates

         ---------

         The  preparation of financial  statements in conformity  with generally
         accepted  accounting  principles  requires management to make estimates
         and  assumptions  that  affect  the  reported  amounts  of  assets  and
         liabilities and disclosure of contingent  assets and liabilities at the
         date of the financial  statements.  Such estimates  affect the reported
         amounts of revenues and expenses  during the  reported  period.  Actual
         results could materially differ from these estimates.

         Cash Equivalents

         ----------------

         For purposes of the statements of cash flows, the Company considers all
         highly liquid investments  purchased with original  maturities of three
         months or less to be cash equivalents.

         Revenue Recognition

         -------------------

         Effective  July 1,  1998,  the  Company  began  recognizing  revenue in
         accordance with Statement of Position ("SOP") 97-2,  "Software  Revenue
         Recognition."

         SOP 97-2 generally  requires  revenue  earned on software  arrangements
         involving     multiple    elements    (i.e.,     software     products,
         upgrades/enhancements,  post-contract  customer support,  installation,
         and  training) to be  allocated  to each element  based on the relative
         fair values of the elements. The fair value of an element must be based
         on evidence,  which is specific to the vendor. The revenue allocated to
         software products (including specified upgrades/enhancements) generally
         is recognized upon shipment of the products.  The revenue  allocated to
         post-contract customer support generally is recognized ratably over the
         term of the support, and revenue allocated to services is recognized as
         such services are performed.

         If a vendor does not have  evidence of the fair value for all  elements
         in a multiple-element  arrangement, all revenue from the arrangement is
         deferred  until  such  evidence   exists  or  until  all  elements  are
         delivered.  The adoption of SOP 97-2 did not have a material  impact on
         the Company's results of operations.

         Capitalized Software

         --------------------

         Development  costs  incurred in the  research  and  development  of new
         software   products  are  expensed  as  incurred  until   technological
         feasibility  in the form of a working  model has been  established.  To
         date,  the Company has not  completed its software  development  to the
         point of technological feasibility, and accordingly, no costs have been
         capitalized.

                                      F-15

<PAGE>

                                         DIGITAL HOLDINGS, INC. AND SUBSIDIARIES
                                                   (A DEVELOPMENT STAGE COMPANY)
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                                   June 30, 2000

--------------------------------------------------------------------------------

NOTE 3 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

         Property and Equipment

         ----------------------

         Property and equipment are stated at cost. Depreciation of property and
         equipment is provided using the straight-line method over the estimated
         useful lives of the respective assets of three to seven years.

         Inventory and Property and Equipment Write Down

         -----------------------------------------------

         Management  of the Company  decided to close  substantially  all of its
         operations  in the  United  States and focus its  marketing  efforts in
         Europe.  As a result,  the  Company  commenced  a series of  actions to
         liquidate  its  inventory  and  property  and  equipment  in the United
         States. In May 1998, the Company sold property and equipment with a net
         carrying value of approximately $576,000 for cash proceeds of $238,000.
         The Company  also wrote down  property  and  equipment  with a carrying
         value of  approximately  $250,000 that was no longer in use as a result
         of closing its United  States  operations  and which had no  reasonably
         determinable  disposal value. The Company also wrote down approximately
         $2,271,000 of inventory, consisting primarily of receivers produced for
         the  United  States  market  because  the  cost to refit  the  receiver
         inventory for sale in the European market was uneconomical.

         Earnings (Loss) per Share

         -------------------------

         The Company  calculates  earnings  (loss) per share in accordance  with
         SFAS No. 128,  "Earnings per Share." Basic earnings (loss) per share is
         computed by dividing income (loss) available to common  shareholders by
         the  weighted-average  number of  common  shares  outstanding.  Diluted
         earnings (loss) per share is computed  similar to basic earnings (loss)
         per share  except  that the  denominator  is  increased  to include the
         number of additional  common shares that would have been outstanding if
         the  potential  common  shares had been  issued  and if the  additional
         common  shares were  dilutive.  Basic and diluted  earnings  (loss) per
         share are the same since the  Company  has  incurred a net loss for the
         year  ended  June  30,  2000  and  the  potential  common  shares  were
         anti-dilutive for the year ended June 30, 1999.

         Employee Stock Option Plans

         ---------------------------

         The  Company  accounts  for  its  stock-based   compensation  plans  in
         accordance with the provisions of Accounting  Principles  Board ("APB")
         Opinion No. 25, "Accounting for Stock Issued to Employees," and related
         interpretations.  As such, compensation expense is recorded on the date
         of grant  only if the  current  market  price of the  underlying  stock
         exceeds the exercise  price.  On July 1, 1996, the Company  adopted the
         disclosure  requirements  of SFAS No. 123,  "Accounting for Stock-Based
         Compensation."  Under SFAS No. 123, the Company must  disclose  certain
         pro forma information related to employee stock option grants as if the
         fair value-based method defined in SFAS No. 123 had been applied.

                                      F-16

<PAGE>

                                         DIGITAL HOLDINGS, INC. AND SUBSIDIARIES
                                                   (A DEVELOPMENT STAGE COMPANY)
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                                   June 30, 2000

--------------------------------------------------------------------------------

NOTE 3 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

         Stock Split

         -----------

         On June 3, 1993 and August 30, 2000, the Company  effected a 70-for-one
         split and a one-for-25 reverse split of its common stock. All share and
         per share data have been retroactively  restated to reflect these stock
         splits.

         Income Taxes

         ------------

         The Company  accounts  for income  taxes under the asset and  liability
         method of  accounting.  Under  this  method,  deferred  tax  assets and
         liabilities are recognized for the future tax consequences attributable
         to  differences  between the financial  statement  carrying  amounts of
         existing  assets  and  liabilities  and  their  respective  tax  bases.
         Deferred  tax assets and  liabilities  are measured  using  enacted tax
         rates  expected to apply to taxable  income in the years in which those
         temporary  differences  are expected to be  recovered  or settled.  The
         effect on deferred tax assets and  liabilities of a change in tax rates
         is recognized in income in the period that includes the enactment date.
         A valuation  allowance is required when it is less likely than not that
         the Company  will be able to realize  all or a portion of its  deferred
         tax assets.

         Impairment of Long-Lived Assets and Long-Lived Assets to be Disposed Of
         -----------------------------------------------------------------------

         The Company  accounts  for  long-lived  assets in  accordance  with the
         provisions  of  SFAS  No.  121,   "Accounting  for  the  Impairment  of
         Long-Lived  Assets and for  Long-Lived  Assets to be Disposed Of." This
         statement  requires  that  long-lived  assets and certain  identifiable
         intangibles  be reviewed for impairment  whenever  events or changes in
         circumstances  indicate that the carrying amount of an asset may not be
         recoverable.  Recoverability  of assets to be held and used is measured
         by a comparison  of the carrying  amount of an asset to future net cash
         flows  expected  to be  generated  by the  asset.  If such  assets  are
         considered to be impaired,  the impairment to be recognized is measured
         by the amount by which the  carrying  amount of the assets  exceeds the
         fair value of the assets.  Assets to be disposed of are reported at the
         lower of the carrying  amount or fair value,  less the cost to sell. To
         date, no such impairment has occurred.

         Concentration of Credit Risk

         ----------------------------

         During  the year ended  June 30,  2000,  the  Company's  three  largest
         customers  accounted for 70%, 17%, and 13% of total net sales.  At June
         30, 2000, accounts receivable from these customers represented 0%, 44%,
         and 56% of total  accounts  receivable.  During the year ended June 30,
         1999,  the Company's  largest  customer  accounted for 61% of total net
         sales.  At June  30,  1999,  accounts  receivable  from  this  customer
         represented 0% of total accounts receivable.

                                      F-17

<PAGE>

                                         DIGITAL HOLDINGS, INC. AND SUBSIDIARIES
                                                   (A DEVELOPMENT STAGE COMPANY)
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                                   June 30, 2000

--------------------------------------------------------------------------------

NOTE 3 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

         Fair Value of Financial Instruments

         -----------------------------------

         The carrying amounts of cash,  accounts  receivable,  accounts payable,
         and accrued  expenses and other current  liabilities  approximate  fair
         value due to the short  maturity  of these  instruments.  The  recorded
         amount of notes payable  approximates fair value as the actual interest
         rates approximate current competitive rates.

         Comprehensive Income

         --------------------

         The Company utilizes SFAS No. 130,  "Reporting  Comprehensive  Income."
         This statement establishes standards for reporting comprehensive income
         and its components in a financial  statement.  Comprehensive  income as
         defined  includes  all changes in equity (net  assets)  during a period
         from   non-owner   sources.   Examples  of  items  to  be  included  in
         comprehensive  income,  which are  excluded  from net  income,  include
         foreign  currency  translation  adjustments  and  unrealized  gains and
         losses on  available-for-sale  securities.  Comprehensive income is not
         presented in the Company's  financial  statements since the Company did
         not  have  any of the  items  of  comprehensive  income  in any  period
         presented.

         Reclassifications

         -----------------

         Certain  amounts  in the  prior  year  financial  statements  have been
         reclassified to conform with the current year presentation.

         Recently Issued Accounting Pronouncements

         -----------------------------------------

         In June 2000, the Financial  Accounting Standards Board ("FASB") issued
         SFAS No. 138,  "Accounting for Certain  Instruments and Certain Hedging
         Activities." This statement is not applicable to the Company.

         In June  2000,  the FASB  issued  SFAS  No.  139,  "Rescission  of FASB
         Statement No. 53 and  Amendments  to  Statements  No. 63, 89, and 121."
         This statement is not applicable to the Company.


NOTE 4 - PROPERTY AND EQUIPMENT

         Property and equipment at June 30, 2000 consisted of the following:

                  Furniture and fixtures                   $          1,571
                  Computer equipment and software                   187,851
                                                           ----------------

                                                                         189,422

                  Less accumulated depreciation                     159,552
                                                           ----------------

                      Total                                $         29,870
                                                           ================

                                      F-18

<PAGE>

                                         DIGITAL HOLDINGS, INC. AND SUBSIDIARIES
                                                   (A DEVELOPMENT STAGE COMPANY)
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                                   June 30, 2000

--------------------------------------------------------------------------------

NOTE 5 - SHORT-TERM LOANS

         The principal is due on demand and is unsecured.  Amounts do not accrue
         interest.

NOTE 6 - NOTES PAYABLE

         The  Company  entered  into  agreements  to  borrow  $837,705  from  10
         individuals  and two  companies  (of  which  $133,104  is from  related
         parties) during the period from December 1997 through June 1998.  These
         loans  generally  bore  interest at 10%. Of the total amount  borrowed,
         $807,705 was in the form of convertible notes, which were due to mature
         on March 31, 1999.  In April 1999,  the  maturity  date was extended to
         July 31,  2000.  The entire  principal  amount of these  notes,  at the
         option of the holders,  could be converted  into shares of common stock
         of the Company at a price of $28 per share.  Notes  payable of $707,705
         were  converted  into  shares  of common  stock as part of the  reverse
         merger,  and a note payable of $30,000 was fully paid in April 1999. At
         June 30, 2000, the Company was in default on the remaining note payable
         for $100,000.  The Company is in the process of renegotiating  the note
         payable.

         The Company  obtained  additional  financing  through  the  issuance of
         convertible notes of $605,000 from 16 individuals in May and June 1999.
         In  addition,  included  in  accounts  payable as of June 30, 1998 were
         amounts  due  to  Nichimen  of  $1,951,980,  of  which  $1,000,000  was
         converted  into a  convertible  note on June 1, 1999.  These notes bore
         interest  at 10% and  matured on July 31,  2000.  The entire  principal
         amount of these notes, at the option of the holders, could be converted
         into shares of common stock of the Company at a price of $28 per share.
         The notes were  converted  into  shares of common  stock as part of the
         reverse merger.

         The Company  issued  convertible  notes to borrow  $208,090  from eight
         individuals  and one  corporation in October and November  1999.  These
         notes  generally  bore  interest at 10% and mature on October 31, 2000.
         The  entire  principal  amount  of these  notes,  at the  option of the
         holders,  could be converted into shares of common stock of the Company
         at a price of $1 per share.  The notes were  converted  into  shares of
         common stock as part of the reverse merger.

NOTE 7 - COMMITMENTS AND CONTINGENCIES

         Operating Leases and Capital Lease Obligations

         ----------------------------------------------

         The  Company  leases   administrative   facilities  in  Japan  under  a
         month-to-month  lease  that is  cancelable  by the  Company  upon three
         months  notice.  Rent  expense  was $39,720 for the year ended June 30,
         2000.

                                      F-19

<PAGE>

                                         DIGITAL HOLDINGS, INC. AND SUBSIDIARIES
                                                   (A DEVELOPMENT STAGE COMPANY)
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                                   June 30, 2000

--------------------------------------------------------------------------------

NOTE 7 - COMMITMENTS AND CONTINGENCIES (Continued)

         Operating Leases and Capital Lease Obligations (Continued)
         ----------------------------------------------------------

         The Company leased its  administrative  facilities in the United States
         under a  non-cancelable  operating lease that expires November 2003. In
         addition to the minimum annual rental  commitments,  the lease provided
         for periodic  cost of living  increases in the base rent and payment by
         the Company of common area costs. Rent expense related to the operating
         lease was  $80,000  for the year ended June 30,  1999.  The Company was
         released from the lease in October 1998.

         The Company also leases  certain  telephone  equipment  under a capital
         lease,  The lease has an initial term of five years and requires  fixed
         monthly payments.

         Future  minimum lease  payments  under capital  leases at June 30, 2000
         were as follows:

                  Year Ending
                   June 30,

                      2001                                    $         22,820
                      2002                                              11,410
                                                              ----------------

                                                                          34,230

                   Less amount representing interest                     4,049
                                                              ----------------

                                                                          30,181

                   Less current portion                                 19,243
                                                              ----------------

                           Long-term portion                  $         10,938
                                                              ================

         Leased  capital  assets  included in property and equipment of June 30,
         2000 consisted of the following:

                   Computer equipment and software            $         47,024
                   Less acccumulated depreciation                       47,024
                                                              ----------------
                           Total                              $            --
                                                              ================
         Litigation

         ----------

         The Company is involved in certain legal  proceedings  and claims which
         arise in the normal  course of  business.  Management  does not believe
         that the outcome of these matters will have a material  adverse  effect
         on  the  Company's   consolidated  financial  position  or  results  of
         operations.

                                      F-20

<PAGE>

                                         DIGITAL HOLDINGS, INC. AND SUBSIDIARIES
                                                   (A DEVELOPMENT STAGE COMPANY)
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                                   June 30, 2000

--------------------------------------------------------------------------------

NOTE 7 - COMMITMENTS AND CONTINGENCIES (Continued)

         Consulting Agreement with MacKenzie Shea, Inc.
         ----------------------------------------------

         The Company entered into a business consulting agreement with MacKenzie
         Shea, Inc. ("MSI") on June 9, 1999,  whereby MSI assists the Company in
         the  recruitment  of officers and directors for the Company and advises
         the Company in its negotiation with individuals, firms, or entities who
         may have an interest  in  providing  investment  capital in the form of
         bridge financing, private placement financing, media financing, or in a
         form of business combination with the Company. In consideration for the
         services to be rendered by MSI, the Company  issued  800,000  shares of
         the  Company's  common stock to a mutually  agreed  escrow  agent.  The
         common  stock  will  be  released  to MSI on an  installment  basis  as
         specified  services are rendered by MSI. None of the services specified
         in the business consulting agreement were provided as of June 30, 2000,
         and all common stock was  maintained  by the escrow agent at that date.
         The 800,000 shares of common stock transferred to the escrow agent were
         not  included  in shares  issued  or  outstanding  in the  accompanying
         consolidated balance sheet.

NOTE 8 - SHAREHOLDERS' DEFICIT

         Preferred Stock

         ---------------

         The rights,  preferences,  and  privileges of the Series A, B, C, and D
         convertible preferred stock are as follows:

         o    Each  share  of  Series  A, B, C,  and D  preferred  stock  may be
              converted  into  common  stock at the  option of the  holder.  The
              conversion  rate is initially  one-for-one,  subject to adjustment
              for certain  anti-dilution  provisions.  Automatic  conversion for
              Series A, B, C, and D will  occur  upon the  closing of an initial
              public offering of common stock in which the per share price is at
              least  $8  and  gross   proceeds  to  the  Company  are  at  least
              $10,000,000.

         o    Holders of the  preferred  stock are  entitled  to  non-cumulative
              annual  dividends,  when and if declared by the Company's Board of
              Directors,  of $0.14, $0.25, $0.30, and $0.35 per share for Series
              A, B, C, and D preferred stock, respectively.

         o    Holders  of the  Series A, B, C, and D  preferred  stock  have the
              right to one vote for each  share of common  stock into which such
              shares could be  converted  in every  election of directors of the
              Company  and on other  matters  as  provided  in the  Articles  of
              Incorporation and required by law.

         o    Holders  of the  Series  A, B, C,  and D  preferred  stock  have a
              liquidation  preference of $1.40,  $2.50, $3, and $3.50 per share,
              respectively, plus all declared but unpaid dividends.

                                      F-21

<PAGE>

                                         DIGITAL HOLDINGS, INC. AND SUBSIDIARIES
                                                   (A DEVELOPMENT STAGE COMPANY)
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                                   June 30, 2000

--------------------------------------------------------------------------------

NOTE 8 - SHAREHOLDERS' DEFICIT (Continued)

         Preferred Stock (Continued)
         ---------------------------
         The  preferred  stock  was  converted  into  common  stock as part of a
         reverse acquisition on November 22, 1999.

         Stock Option and Equity Incentive Plans

         ---------------------------------------

         Under  nonqualified  Stock  Option  Agreements,  the  directors  of the
         Company and certain shareholders are granted options to purchase shares
         of the Company's common stock at fair market value as determined by the
         Company's Board of Directors. Options vest over four years.

         Under the terms of the  equity  incentive  plan,  employees,  officers,
         directors, consultants, and advisers may be granted options to purchase
         shares of the Company's common stock.  Such options are granted at fair
         market value as determined by the Company's Board of Directors. Options
         vest over varying periods, generally four years. Under the plan, 60,000
         shares have been reserved for issuance.

         A summary of the status of the Company's options is as follows:

<TABLE>
<CAPTION>

                                                                                     Weighted-
                                                                                     Average

                                                                   Number            Exercise
                                                                 of Options            Price

                                                              ---------------       ----------
<S>                                                                    <C>          <C>
                  Outstanding, June 30, 1998                           51,864       $    28.98
                      Granted                                           9,535       $    35.00
                      Exercised                                            (8)      $    20.00
                      Forfeited                                       (10,194)      $    27.38
                                                              ---------------

                  Outstanding, June 30, 1999                           51,197       $    30.43
                      Exercised                                           (40)      $    35.00
                      Cancelled                                       (20,583)      $    35.75
                                                              ---------------

                           Outstanding, June 30, 2000                  30,574       $    27.00
                                                              ===============

                           Exercisable, June 30, 2000                  26,331       $    32.00
                                                              ===============
</TABLE>

         The weighted-average fair value of all options granted during the years
         ended June 30, 2000 and 1999 was $0 and $5.90, respectively.

                                      F-22

<PAGE>

                                         DIGITAL HOLDINGS, INC. AND SUBSIDIARIES
                                                   (A DEVELOPMENT STAGE COMPANY)
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                                   June 30, 2000

--------------------------------------------------------------------------------

NOTE 8 - SHAREHOLDERS' DEFICIT (Continued)

         Stock Option and Equity Incentive Plans (Continued)
         ---------------------------------------

         The following tables summarize  information about the stock option plan
         and options outstanding at June 30, 2000:

<TABLE>
<CAPTION>

                                                                                          Weighted-          Weighted-
                                                                       Weighted-          Average            Average
                                                                        Average           Exercise           Exercise
             Range of              Stock             Stock             Remaining          Price of           Price of
             Exercise             Options           Options           Contractual         Options            Options
               Prices           Outstanding        Exercisable           Life             Outstanding        Exercisable
         ------------------  ---------------   ---------------        -----------      --------------        -----------
<S>                                   <C>               <C>           <C>              <C>                   <C>
         $            20.00           12,000            12,000        4.00 years       $        20.00        $    20.00
         $    25.00 - 32.50            9,662             9,662        5.86 years       $        30.00        $    30.00
         $    35.00 - 38.50            8,912             4,669        8.01 years       $        35.00        $    35.00
                             ---------------   ---------------

                                      30,574            26,331
                             ===============   ===============
</TABLE>

         The Company applies APB Opinion No. 25 and related  interpretations  in
         accounting for its stock option plans.  Had  compensation  cost for the
         Company's  stock  option plan been  consistent  with SFAS No. 123,  the
         Company's net income (loss) and basic and diluted  earnings  (loss) per
         share for the years ended June 30, 2000 and 1999 would be as follows:

<TABLE>
<CAPTION>

                                                                        2000           1999
                                                                ---------------    -----------
<S>                                                             <C>                <C>
                  Net income (loss)
                      As reported                               $    (1,037,291)   $   525,507
                      Pro forma                                 $    (1,037,291)   $   464,000
                  Basic and diluted earnings (loss) per
                      share

                           As reported                          $         (2.50)   $      2.25
                           Pro forma                            $         (2.50)   $      2.00
</TABLE>

         Such pro forma information reflects only options granted since June 30,
         1995. Therefore,  the full impact of calculating  compensation cost for
         stock  options  under  SFAS No. 123 is not  reflected  in the pro forma
         information presented above because compensation cost is reflected over
         the  options  vesting  period of four years and  compensation  cost for
         options granted prior to July 1, 1995 is not considered.

                                      F-23

<PAGE>

                                         DIGITAL HOLDINGS, INC. AND SUBSIDIARIES
                                                   (A DEVELOPMENT STAGE COMPANY)
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                                   June 30, 2000

--------------------------------------------------------------------------------

NOTE 8 - SHAREHOLDERS' DEFICIT (Continued)

         Stock Option and Equity Incentive Plans (Continued)
         ---------------------------------------

         As  permitted  by SFAS No.  123,  the fair value of these  options  was
         estimated at the date of grant using the minimum  value method with the
         following  weighted-average  assumptions  for the years  ended June 30,
         2000 and 1999:  dividend yields of 0% and 0%,  respectively;  risk-free
         interest rates of 0% and 5.447%, respectively;  and expected lives of 0
         and 3.5 years, respectively. The weighted-average fair value of options
         granted during the years ended June 30, 2000 and 1999 was $0 and $5.90,
         respectively, per share.

         Warrants

         --------

         The Company  issued 26,667  shares of common stock to investors  during
         the year ended June 30, 1994. In  accordance  with the common stock and
         warrant  purchase  agreement,  each  investor  received  a  warrant  to
         purchase an additional  2,000 or 4,000 shares of common stock depending
         on the amount invested. The total number of warrants granted as of June
         30,  1994 was  18,000 at an  exercise  price of $17.50  per  share.  On
         December 30, 1997, the term of the warrants,  which originally  expired
         in December 1997 and March 1998, was extended to December 31, 1998, and
         on September  29,  1998,  further  extended to July 31, 2000.  The fair
         value of the extended warrants was estimated at approximately  $353,000
         and $384,000 as of the December 30, 1997 and  September  29, 1998 grant
         dates, respectively. The warrants expired on July 31, 2000.

         The  extensions  of the  term of the  warrants  were  determined  to be
         capital  transactions  similar to the  issuance  of a  divided-in-kind;
         however,  there is no  accounting  impact  on the  Company's  financial
         statements since the Company does not have retained earnings.  The fair
         value of the extended  warrants was estimated  using the  Black-Scholes
         option pricing model with the following weighted-average assumptions at
         December 30, 1997:  expected  dividend yield of 0%, risk-free  interest
         rate of 5.5%,  contractual  life of one year,  and a volatility of 70%;
         and at September 29, 1998:  contractual dividend yield of 0%, risk-free
         interest rate of 4.6%,  contractual life of 1.8 years, and a volatility
         of 70%.

                                      F-24

<PAGE>

                                         DIGITAL HOLDINGS, INC. AND SUBSIDIARIES
                                                   (A DEVELOPMENT STAGE COMPANY)
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                                   June 30, 2000

--------------------------------------------------------------------------------

NOTE 8 - SHAREHOLDERS' DEFICIT (Continued)

         Warrants (Continued)
         --------

         The Company  granted 6,600 warrants to 12 individuals and two companies
         in  connection  with  $165,000 in loans it received  from July  through
         December  1993.  Each  investor has a right to purchase  the  Company's
         common stock at an exercise  price of $25 per share.  On September  29,
         1998,  the term of the warrants which  originally  expired in September
         through  December 1998 was extended to July 31, 2000.  The extension of
         the term of the warrants  was  determined  to be a capital  transaction
         similar to the  issuance of a  dividend-in-kind;  however,  there is no
         accounting  impact  on the  Company's  financial  statements  since the
         Company does not have retained earnings. The fair value of the extended
         warrants was  estimated at  approximately  $115,000 as of the September
         29, 1998 grant date, using the Black-Scholes  option pricing model with
         the following weighted-average assumptions;  expected dividend yield of
         0%, risk-free interest rate of 4.4%, contractual life of 1.8 years, and
         a volatility of 70%. The warrants expired on July 31, 2000.

NOTE 9 - INCOME TAXES

<TABLE>
<CAPTION>

         The tax  effects of  temporary  differences  that give rise to deferred
         taxes at June 30, 2000 are as follows:

<S>                                                                                   <C>
                  Deferred tax assets

                    Deferred revenue                                                  $      505,000
                    Compensated absences and deferred salaries,
                      principally due to accrual for financial reporting
                      purposes                                                                18,000
                    Net operating loss carryforwards                                       4,600,000
                                                                                      --------------
                  Total gross deferred tax assets                                          5,123,000
                  Less valuation allowance                                                 5,123,000
                                                                                      --------------
                  Net deferred tax assets                                                        --
                  Deferred tax liabilities

                     Plant and equipment, principally due to

                      differences in depreciation                                                --
                                                                                      --------------
                         Net deferred tax liability                                   $          --
                                                                                      ==============

</TABLE>

                                      F-25

<PAGE>

                                         DIGITAL HOLDINGS, INC. AND SUBSIDIARIES
                                                   (A DEVELOPMENT STAGE COMPANY)
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                                   June 30, 2000

--------------------------------------------------------------------------------

NOTE 9 - INCOME TAXES (Continued)

         The valuation  allowance  decreased by $308,000 and $53,000  during the
         years  ended June 30, 2000 and 1999,  respectively.  No  provision  for
         income  taxes for the years ended June 30,  2000 and 1999 is  required,
         except for  minimum  state  taxes,  since the Company  incurred  losses
         during such years.

         Income tax expense  differs  from the amounts  computed by applying the
         United  States  federal  income  tax rate of 34% to  income  taxes as a
         result of the following for the years ended June 30, 2000 and 1999:

<TABLE>
<CAPTION>

                                                                                    2000                1999
                                                                                ----------         -------------
<S>                                                                             <C>                <C>
                  Computed "expected" tax benefit                                   (34.0)%                (34.0)%
                  Increase in income taxes resulting from
                      Change in the beginning-of-the-year balance of
                           the valuation allowance for deferred tax
                           assets allocated to income tax expense                    34.0                   34.0
                      Other                                                            --                    0.4
                                                                                ----------         -------------

                               Total                                                   -- %                  0.4%
                                                                                ==========         =============
</TABLE>

         As of June 30, 2000,  the Company had  consolidated  net operating loss
         carryforwards  of  $13,451,000  and  $5,290,000  for  federal and state
         income tax reporting  purposes,  respectively,  which expire in varying
         amounts  through  2020.  Should a  substantial  change in the Company's
         ownership occur,  there could be an annual  limitation on the amount of
         the net operating loss carryforwards available for use in the future.

                                      F-26

<PAGE>

                                         DIGITAL HOLDINGS, INC. AND SUBSIDIARIES
                                                   (A DEVELOPMENT STAGE COMPANY)
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                                   June 30, 2000

--------------------------------------------------------------------------------

NOTE 10 - EXTRAORDINARY ITEM

         On April 1, 1999, DDJ established  FMITS with an initial  investment of
         $5,000 for  200,000  shares of common  stock.  On June 1, 1999,  45,695
         shares of common  stock of FMITS (an  approximate  23%  interest)  were
         transferred to Nichimen in  consideration  for the  cancellation of the
         accounts payable to Nichimen in the amount of $951,980.  The difference
         between  the amount  payable to  Nichimen  and the  carrying  amount of
         45,695  shares of common stock of FMITS  ($1,142) was  recognized as an
         extraordinary  gain  resulting from the  restructuring  of the accounts
         payable.

         In  addition,  the  Company  and  certain  other  creditors  arrived at
         settlements,  whereby  $429,882 of the Company's  accounts payable were
         forgiven  during the year  ended June 30,  1999.  This  forgiveness  of
         accounts  payable  has  also  been  included  as  a  component  of  the
         $1,380,720   extraordinary   gain   recognized   in  the   accompanying
         consolidated statement of operations.

         During August 1999 through  December 1999,  the Company  renegotiated a
         settlement  regarding  certain  amounts  due to vendors  for  telephone
         services provided to the Company.  As a result of this settlement,  the
         Company  recognized a gain on  extinguishment of debt of $55,314 during
         the year ended June 30, 2000.

NOTE 11 - GEOGRAPHIC, SEGMENT, AND SIGNIFICANT CUSTOMER INFORMATION

         The Company adopted the provisions of SFAS No. 131,  "Disclosure  about
         Segments of an  Enterprise  and Related  Information,"  during the year
         ended  June  30,  1999.  SFAS No.  131  establishes  standards  for the
         reporting by public business enterprises of information about operating
         segments, products and services, geographic areas, and major customers.
         The method for determining  what  information to report is based on the
         way that management organizes the operating segments within the Company
         for  making   operational   decisions  and   assessments  of  financial
         performance.

         The Company's  chief  operating  decision maker is considered to be the
         Company's  Chief  Executive  Officer.  This officer  reviews  financial
         information   presented  on  a   consolidated   basis   accompanied  by
         disaggregated  information  about  revenues by products for purposes of
         making  operating  decisions  and  assessing   financial   performance.
         Therefore,  the Company  operates  in a single  operating  segment:  FM
         Subcarrier Service System.

                                      F-27

<PAGE>

                                         DIGITAL HOLDINGS, INC. AND SUBSIDIARIES
                                                   (A DEVELOPMENT STAGE COMPANY)
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                                   June 30, 2000

--------------------------------------------------------------------------------

NOTE 11 - GEOGRAPHIC, SEGMENT, AND SIGNIFICANT CUSTOMER INFORMATION (Continued)

         The Company's  software  licensing fees are principally in Europe.  The
         following is geographic  revenue  information  for the years ended June
         30, 2000 and 1999:

                                                    2000             1999
                                              ------------    -------------
                  Germany                     $    405,000    $     270,833
                  Netherlands                       60,000                -
                  France                                 -           86,667
                  United States                          -           25,650
                  Other                                  -           61,299
                                              ------------    -------------

                      Total                   $    465,000    $     444,449
                                              ============    =============


NOTE 12 - SUBSEQUENT EVENTS

         On August 30, 2000, the Company's  shareholders  and Board of Directors
         approved the following:

         o        To  distribute  95% of the  outstanding  shares of four of the
                  Company's  subsidiaries,   Digital  DJ,  Inc.,  Latin  America
                  Subcarrier  Services,  European  Licensing Group, and Domestic
                  Transmission Technologies, to the Company's shareholders.

         o To change the name of the Company to Digital Holdings, Inc.

         o To effect a one-for-25 reverse split of its common stock.

         o        To sell up to 1,000,000 shares of common stock for up to $0.10
                  per share.

                                      F-28

<PAGE>

ITEM 8.           CHANGES IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS ON ACCOUNTING
                  AND FINANCIAL DISCLOSURE

         The  information  required by this item is incorporated by reference to
the Form 8-K/A filed as of November 22, 1999,  regarding changes in Registrant's
Certifying Accountant.

                                    PART III

ITEM 9.           DIRECTORS  AND  EXECUTIVE  OFFICERS,   PROMOTERS  AND  CONTROL
                  PERSONS

         The  following  persons are  directors  and  executive  officers of the
Company and all persons  nominated  or chosen to become such as of June 30, 2000
and where indicated after the Company's special  shareholders  meeting on August
30, 2000.

          Name                     Age           Position with the Company

         Tsutomu Takahisa          40            Director, President, Secretary,
                                                 Treasurer

         Yasuhiko Ohmnori (1)      69            Director

         Koyo Hasagawa (1)         47            Director

         Mark Van Wagoner (2)      53            Director

         Clifford Wildes (2)       50            Director

-------------------------
(1)      Outgoing director.  Resigned as a director on August 30, 2000.

(2)      Incoming director.  Was elected as a director on August 30, 2000.


                                       18

<PAGE>

         Executive  officers  are  elected by the Board of  Directors  and serve
until their successors are duly elected and qualify,  subject to earlier removal
by the Board of  Directors.  Directors  are  elected  at the  annual  meeting of
shareholders to serve for their term and until their  respective  successors are
duly  elected and  qualify,  or until their  earlier  resignation,  removal from
office,  or death. The remaining  directors may fill any vacancy in the Board of
Directors for an unexpired  term.  See "Board of Directors"  for a discussion of
the Directors' terms.

YASUHIKO OHMORI
---------------

         Mr. Ohmori is the Chairman and CEO of Ohmori Management Advisory Office
Corporation in Tokyo. Mr. Ohmori's experience includes positions as Chairman and
CEO at Softbank  Corporation,  Japan's largest  computer  software  distribution
company;  Executive Vice President at Secom Company, the unsurpassed provider of
computerized  commercial and residential  security network systems in Japan; and
General Manager of the Corporate Finance Department at Nomura Securities Company
the largest investment banking firm in Japan. Mr. Ohmori also holds positions as
a Director of MITI  (Ministry of  International  Trad and  Industry)  Industrial
Structure Council and the Japan Microcomputer Club.

TSUTOMU TAKAHISA
----------------

         As the founder who developed the concept of Digital DJ, Mr. Takahisa is
the  driving  force  behind  the  corporation  and the vital  link  between  the
manufacturers in Japan and the United States.  He obtained a Masters of Business
Administration from the J.L. Kellogg Graduate School of Management, Northwestern
University.  Mr. Takahisa's work experience  includes a position as Assistant to
the Senior General Manager at Canon's New Enterprises Division, where he managed
the research and development,  design  strategies and marketing of their Optical
Memory Card Systems.

KOYO HASEGAWA
-------------

         Mr.  Hasegawa  joined the company as an executive  responsible  for the
research and development of Digital DJ's core technology and  coordination  with
worldwide  manufacturers.  As the manager for major new technology  research and
development  functions  at Canon  Central  Research  Center and  Hitachi  Magnet
Material Research Laboratory.  Mr. Hasegawa holds a Masters Degree in Electrical
Engineering from Nippon University.

Current Directors

         On  August  30,  2000,  the  Company  held  a  special  meeting  of its
Shareholders  at which time the holders of the majority of the Company's  shares
elected Mark Van Wagoner and Clifford  Wildes as new  directors in place of Koyo
Hasegawa and Yasuhiko  Ohmori.  Tsutomu  Takahisa was  reelected to the Board of
Directors. Biographies on Mr. Van Wagoner and Mr. Wildes are set forth below.

                                       19

<PAGE>

CLIFFORD WILDES
---------------

         Clifford  H.  Wildes  has over 20 years  in the  micro-electronics  and
computer  hardware  and  software  industries.  For the past four years,  he has
expanded his credentials to include investment and financial  consulting for the
technology sector. Mr. Wildes assists Internet and technology start-up companies
with   organization,   operations  and  management,   as  well  as  mergers  and
acquisitions.  He has held operational positions and several public companies as
a Chief  Operating  Officer and Chief  Executive  Officer.  In 1998,  Mr. Wildes
formed  Meridian  Capital  Inc.,  an  investment  and business  consulting  firm
specializing in the public  e-commerce  technology  sector and helped facilitate
over $100 million in equity funding for numerous technology companies.  In 1996,
Mr. Wildes  co-founded  Barclay  Partners,  Inc., which secured over 200 million
dollars for public technology  companies its first year in business.  Mr. Wildes
was former CEO,  President  and  Co-founder  of  Microtech  International,  Inc.
(1985), a manufacturer of memory and mass storage products for the Macintosh, PC
and NeXT computing  platforms.  Over the past 10 years,  Mr. Wildes has invested
his own funds, as well as Meridian  Capital's,  into numerous start-up companies
in a diverse range of sectors.  Mr. Wildes has a B.S. degree from the University
of  Massachusetts  and  attended  the  graduate  program  at UCLA,  Los  Angeles
California.

MARK O. VAN WAGONER
-------------------

         Mr.  Van  Wagoner  is and has been a partner  in the Salt Lake City law
firm of Prince,  Yeates & Geldzahler  since 1995.  Prior to joining his existing
firm,  he was a partner in Van  Wagoner & Stevens and before  that,  he was with
O'Melveny & Myers in Los Angeles.  He has been the owner of several minor league
baseball  teams.  Mr. Van Wagoner has a Bachelor of Arts in History from Brigham
Young University and a Juris Doctor from Duke University.

Board of Directors

         The Company's Bylaws fix the size of the Board of Directors at no fewer
than one and no more than 5 members,  to be elected  annually by a plurality  of
the votes  cast by the  holders  of Common  Stock,  and to serve  until the next
annual meeting of stockholders  and until their  successors have been elected or
until  their  earlier  resignation  or removal.  Currently,  there are three (3)
directors.

Section 16(a) - Beneficial Ownership

         Based  solely  upon a review  of Forms 3 and 4 and  amendments  thereto
furnished to the Registrant under Rule 16(a)-3(e)  during its most recent fiscal
year, each of the following persons was an officer, director or beneficial owner
of more than 10% of the  Company's  common  stock who failed to file on a timely
basis as disclosed in the Forms 3, 4 and/or 5, reports required by Section 16(a)
during the most recent fiscal year.

                                       20

<PAGE>

         Name                     Position

         Tsutomu Takahisa         Director, CEO, CFO, Secretary, $0% shareholder

         Yasuhiko Ohmnori (1)     Director

         Koyo Hasagawa (1)        Director

ITEM 10.          EXECUTIVE COMPENSATION

         The  following  table  shows the  compensation  paid or  accrued by the
Company  for the fiscal year ended June 30,  2000,  to or for the account of the
Chief Executive  Officer.  No other executive officer of the Company received an
annual salary and bonus in excess of $100,000 or more during the stated  period.
Accordingly,  the summary  compensation  table does not include  compensation of
other executive officers.

Summary Compensation Table

<TABLE>
<CAPTION>

                                  Annual Compensation                   Long-Term Compensation

                                                                                 Restricted
                                                              Other Annual       Stock        Options/
Name & Principal                       Salary       Bonus     Compensation       Award        SARS
Position                   Year          ($)         ($)           ($)           ($)          ($)
                           ----        ------       -----     ------------       ----------   --------
<S>                        <C>         <C>           <C>           <C>           <C>          <C>
Tsutomu Takahisa

President, CEO             1999        98,000        -0-           -0-           -0-          -0-
                           2000        98,000        -0-           -0-           -0-          -0-

Yasuhiko Ohmnori

Director                   1999            -0-       -0-           -0-           -0-          (1)
                           2000            -0-       -0-           -0-           -0-          (1)

Koyo Hasagawa

Director, Vice Pres.       1999        95,000        -0-           -0-           -0-          (2)
                           2000        95,000        -0-           -0-           -0-          (2)
</TABLE>

--------------------

1        The  Compensation  paid to former officers and directors of the Company
         who served through November 21, 1999 is reflected in the Company's Form
         10-QSB filed as of November  15, 1999, a copy of which is  incorporated
         therein by this reference.

                                       21

<PAGE>

         The  Company  does  not  have  employment  agreements  with  any of its
employees.

Aggregated  Option  Exercises  in Last  Fiscal  Year and Fiscal  Year End Option
Values

         The information  provided in the table below provides  information with
respect to each  exercise  of stock  options  during  fiscal 2000 by each of the
executive  officers named in the summary  compensation table and the fiscal year
end value of unexercised options.

        a                    b                  c                    d
-----------------   -----------------   -------------------  -------------------
                    Shares Acquired                          Options at FY-E
Name                Exercise            Value Realize($)(1)  Exercisable/Une
-----------------   -----------------   -------------------  -------------------
Tsutomu Takahisa            -0-                -0-                  -0-

(1)      The  aggregate  dollar  values in column (c) and (e) are  calculated by
         determining the difference  between the fair market value of the Common
         Stock  underlying  the options and the exercise price of the options at
         exercise or fiscal year end,  respectively.  In calculating  the dollar
         value realized upon exercise,  the value of any payment of the exercise
         price is not included

Director Compensation

         The Company has no direct  contractual  agreements  with its directors.
Tsutomu  Takahisa  received no  additional  compensation  for his  services as a
director  of the  Company  beyond  the  salary he was paid as an  officer.  Koyo
Hasagawa  received 200,000 options as consideration for his services as a member
of the  Board  of  Directors.  Yasuhiko  Ohmnori  received  500,010  options  as
compensation for his services as a member of the Board of Directors.

                                       22

<PAGE>

ITEM 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         The following Table sets forth certain  information with respect to the
beneficial  ownership known to the Company of shares of the Company Common Stock
owned as of June 30, 2000  beneficially by (i) each person who beneficially owns
more than 5% of the outstanding  Company Common Stock, (ii) each director of the
Company,  (iii) the Officers of the Company,  and (iv)  directors  and executive
officers of the Company as a group:

Name and Address of

5% Shareholders, and Name of                  Number of Shares     Percent of
Officers, Directors and Nominees                 Owned(1)            Class(1)
--------------------------------                 --------            --------

All Current Officers and Directors

 as a Group (3 persons) (1)(2)(3)                  189,838            28.47

Yasuhiko Ohmori, Current Director (1)               20,000             3.00
[address]

Tsutomu Takahisa, Current Director,
President, Chief Executive Officer,
Secretary, Treasurer, Nominee Director
(2)                                                169,432            25.41
Koyo Hasegawa, Current Director (3)                    406              .06
[address]

Clifford Wildes, Nominee Director                                         0
677 North Washington Boulevard
Suite 50
Sarasota, FL 34236

Mark Van Wagoner, Nominee Director                                        0
175 East 400 South
Suite 900
Salt Lake City, UT 84111



(1) Consists  of shares  owned by Ohmac,   a  company  of which Mr.  Ohmori is a
principal.

(2) Does not include a total of 37,500  shares held by various  relatives of Mr.
Takahisa.  These  figures  also do not give effect to the  possible  exercise of
warrants to purchase a total of 3,360 shares of the Company's common stock, held
by relatives of Mr. Takahisa.


                                       23

<PAGE>

(3) Does not include or give effect to the possible  exercise of options held by
Mr.  Hasegawa,  entitling  him to  purchase  a total of 20,000 of the  Company's
common stock, at an exercise price of $35.00, all of which are vested.

(4) The nominees for election to the Company's Board of Directors, which are not
current members of the Board, control 11,200 shares.

         These shares of Common Stock held by beneficial owners are "Restricted"
within the meaning of Rule 144 adopted under the Securities Act (the "Restricted
Shares"),  and may not be sold unless they are  registered  under the Securities
Act or sold pursuant to an exemption from  registration,  such as the exemptions
provided by Rule 144 and Rule 701  promulgated  under the  Securities  Act.  The
Restricted Shares were issued by the Company in private transactions in reliance
upon exemptions from registration  under the Securities Act and may only be sold
in accordance with the provisions of Rule 144 or Rule 701 of the Securities Act.

         In  general,  under  Rule 144 as  currently  in effect  any  person (or
persons  whose  shares  are  aggregated),   including  an  affiliate,   who  has
beneficially owned shares for a period of at least one year is entitled to sell,
within  any  three-month  period,  a number of shares  that does not  exceed the
greater of:

                  (1) 1% of the then-outstanding shares of Common Stock; and

                  (2) the  average  weekly  trading  volume in the Common  Stock
during  the four  calendar  weeks  immediately  preceding  the date on which the
notice  of such  sale on Form 144 is  filed  with the  Securities  and  Exchange
Commission.

         Sales under Rule 144 are also subject to provisions  relating to notice
and manner of sale and the availability of current public  information about us.
In addition, a person (or persons) whose shares are aggregated) who has not been
an affiliate of us at any time during the 90 days immediately  preceding a sale,
and who has  beneficially  owned the  shares  for at least two  years,  would be
entitled to sell such  shares  under Rule  144(k)  without  regard to the volume
limitation and other conditions  described above. While the foregoing discussion
is  intended  to  summarize  the  material  provisions  of Rule 144,  it may not
describe all of the applicable provisions of Rule 144, and, accordingly, you are
encouraged to consult the full text of that Rule.

         The possibility of future sales by existing stockholders under Rule 144
or otherwise may, in the future, have a depressive effect on the market price of
the Common Stock, and such sales, if substantial might also adversely affect the
Company's ability to raise additional capital.

ITEM 12.          CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         The Company has entered  into an agreement  with MSI to  supervise  the
search for target companies as potential candidates for a business  combination.
The  agreement  will  continue  until such time as the  Company  has  effected a
business combination.

                                       24

<PAGE>

         MSI may only locate  potential  target companies for the Company and is
not  authorized  to enter into any  agreement  with a potential  target  company
binding the Company.  The Company's  agreement  with MSI is  exclusive.  MSI may
provide  assistance  to target  companies  incident to and  following a business
combination, and receive payment for such assistance from target companies.

         MSI, through its affiliates,  owns  approximately  32,000 shares of the
Company's common stock for which it paid nominal consideration.

         MSI has entered,  and anticipates  that it will enter,  into agreements
with other  consultants  to assist it in locating a target company and may share
its stock in the Company with or grant  options on such stock to such  referring
consultants and may make payment to such consultants from its own resources.

         MSI may seek to  locate a target  company  through  solicitation.  Such
solicitation  may include  newspaper  or magazine  advertisements,  mailings and
other  distributions  to  law  firms,   accounting  firms,  investment  bankers,
financial  advisors  and similar  persons,  the use of one or more Web sites and
similar methods.  If MSI engages in solicitation,  no estimate can be made as to
the number of persons who may be  contacted  or  solicited.  To date MSI has not
utilized  solicitation  and expects to rely on  consultants  in the business and
financial communities for referrals of potential target companies.

Undertakings and Understandings Required of Target Companies

         As part of a business  combination  agreement,  the Company  intends to
obtain certain  representations  and warranties  from a target company as to its
conduct following the business combination.  Such representations and warranties
may  include  (i) the  agreement  of the target  company  to make all  necessary
filings and to take all other  steps  necessary  to remain a  reporting  company
under the  Exchange Act (ii)  imposing  certain  restrictions  on the timing and
amount  of the  issuance  of  additional  free-trading  stock,  including  stock
registered  on Form S-8 or issued  pursuant  to  Regulation  S and (iii)  giving
assurances of ongoing  compliance with the Securities Act, the Exchange Act, the
General Rules and  Regulations of the Securities  and Exchange  Commission,  and
other applicable laws, rules and regulations.

         A prospective  target company should be aware that the market price and
trading  volume of the  Company's  securities,  when and if listed for secondary
trading,  may  depend in great  measure  upon the  willingness  and  efforts  of
successor  management  to  encourage  interest in the Company  within the United
States financial  community.  The Company does not have the market support of an
underwriter  that would  normally  follow a public  offering of its  securities.
Initial  market  makers are likely to simply  post bid and asked  prices and are
unlikely to take positions in the Company's  securities for their own account or
customers  without active  encouragement  and a basis for doing so. In addition,
certain  market  makers may take short  positions in the  Company's  securities,
which may result in a significant  pressure on their market  price.  The Company
may  consider  the  ability  and  commitment  of a target  company  to  actively
encourage interest in the Company's  securities following a business combination
in deciding whether to enter into a transaction with such company.

                                       25

<PAGE>

         A  business  combination  with the  Company  separates  the  process of
becoming a public company from the raising of investment capital. As a result, a
business  combination  with  the  Company  normally  will  not  be a  beneficial
transaction  for a target  company  whose  primary  reason for becoming a public
company is the immediate infusion of capital. The Company may require assurances
from the target  company that it has or that it has a reasonable  belief that it
will have  sufficient  sources of capital to continue  operations  following the
business  combination.  It is possible,  however, that a target company may give
such  assurances  in error,  or that the basis for such  belief  may change as a
result of circumstances beyond the control of the target company.

         Prior to completion of a business combination,  the Company may require
that  it be  provided  with  written  materials  regarding  the  target  company
containing  such  items as a  description  of  products,  services  and  company
history; management resumes; financial information;  available projections, with
related  assumptions  upon which they are based;  an  explanation of proprietary
products and  services;  evidence of existing  patents,  trademarks,  or service
marks,  or  rights  thereto;  present  and  proposed  forms of  compensation  to
management;   a  description  of  transactions  between  such  company  and  its
affiliates  during  relevant  periods;  a  description  of present and  required
facilities; an analysis of risks and competitive conditions; a financial plan of
operation and estimated capital requirements;  audited financial statements,  or
if  they  are not  available,  unaudited  financial  statements,  together  with
reasonable  assurances  that audited  financial  statements  would be able to be
produced  within a  reasonable  period of time not to  exceed 75 days  following
completion of a business combination; and other information deemed relevant.

Competition

         The Company will remain an  insignificant  participant  among the firms
which  engage  in the  acquisition  of  business  opportunities.  There are many
established  venture  capital and financial  concerns  which have  significantly
greater  financial and personnel  resources  and  technical  expertise  than the
Company. In view of the Company's combined extremely limited financial resources
and  limited  management  availability,  the  Company  will  continue to be at a
significant competitive disadvantage compared to the Company's competitors.

Conflicts of Interest

         Clifford Wildes and Mark Van Wagoner,  the Company's nominee directors,
are affiliated with MSI. Consequently, there are potential inherent conflicts of
interest  in acting as an officer  and  director of the  Company.  In  addition,
insofar  as Mr.  Wildes  and Mr.  Van  Wagoner  are  engaged  in other  business
activities,  they may  devote  only a  portion  of their  time to the  Company's
affairs.

         Mr.  Wildes is a  shareholder  of MSI.  Mr. Van Wagoner is a practicing
lawyer.  As such,  demands  may be placed on the time of Mr.  Wildes and Mr. Van
Wagoner  which will  detract  from the amount of time they are able to devote to
the Company. Mr. Wildes and Mr. Van Wagoner intend to devote as much time to the
activities of the Company as required.  However,  should such a conflict  arise,
there is no assurance  that Mr.  Wildes and Mr. Van Wagoner  would not attend to
other  matters  prior to those of the  Company.  Mr.  Wildes and Mr. Van Wagoner
estimate that the business plan of the Company can be  implemented  in theory by
devoting  approximately  10 to 25 hours per  month  over the  course of  several
months but such figure cannot be stated with precision.



                                       26

<PAGE>

         The terms of a  business  combination  may  include  such  terms as Mr.
Wildes and Mr. Van Wagoner remaining a director or officer of the Company and/or
the  continuing  securities  or other legal work of the Company being handled by
the firm of which Mr.  Van  Wagoner  is a  principal.  The  terms of a  business
combination  may  provide  for a  payment  by cash or  otherwise  to MSI for the
purchase or  retirement  of all or part of its common  stock of the Company by a
target  company or for  services  rendered  incident to or  following a business
combination.  Mr.  Wildes and Mr. Van Wagoner would  directly  benefit from such
employment  or payment.  Such  benefits  may  influence  Mr.  Wildes and Mr. Van
Wagoner's  choice  of a target  company.  There  are no  binding  guidelines  or
procedures for resolving potential conflicts of interest.

Investment Company Act of 1940

         Although the Company will be subject to regulation under the Securities
Act of 1933 and the  Securities  Exchange Act of 1934,  management  believes the
Company will not be subject to regulation  under the  Investment  Company Act of
1940  insofar as the Company will not be engaged in the business of investing or
trading insecurities.  In the event the Company engages in business combinations
which result in the Company holding passive investment  interests in a number of
entities the Company could be subject to regulation under the Investment Company
Act of 1940.  In such  event,  the  Company  would be required to register as an
investment  company and could be expected to incur significant  registration and
compliance  costs.  The Company has  obtained no formal  determination  from the
Securities  and Exchange  Commission  as to the status of the Company  under the
Investment  Company Act of 1940.  Any  violation  of such Act would  subject the
Company to material adverse consequences.

Reasons for the Actions and Special Factors

         The Company has determined that the limited  revenues  generated by DDJ
and  those  anticipated  to be  generated  by  the  other  Subsidiaries  in  the
foreseeable  future are inadequate to support the high costs associated with the
maintenance and operation of a publicly traded company.

         The Company has determined that if it distributes  its  Subsidiaries to
the  Company's  Shareholders,  it may be an  attractive  merger  candidate for a
successful operating company. The Company believes that in order to maintain its
operations while it seeks a merger  candidate,  it will need to raise additional
capital.

         The  Company  also  believes  that it will be  necessary  to reduce its
outstanding  number of Shares to make itself more attractive to potential merger
candidates.  The  completion of the reverse split and the issuance of additional
shares  will have a  substantial  dilutive  effect  upon the  Company's  current
shareholders.  Most merger and acquisition scenarios are likely to result in the
Company's  current  Shareholders  owning  less than 7% of the  Company's  equity
securities after the merger or acquisition.

                                       27

<PAGE>

         The Company's  limited funds and its lack of full-time  management have
made it  impracticable  to conduct a complete and exhaustive  investigation  and
evaluation of DDJ, and the  preliminary  decision to undertake a  reorganization
with DDJ has been made without any feasibility  studies,  independent  analyses,
market surveys,  or fairness opinions which may have been otherwise desirable if
the Company had more funds available to it. Accordingly,  shareholders are urged
to make their own independent  evaluations of the proposed  reorganization prior
to voting on the proposals to be considered at the Special Meeting.

ITEM 13.          EXHIBITS, FINANCIAL STATEMENTS, SCHEDULES AND REPORTS ON 8-K

                  (a)   The  following  documents  are  filed  as  part  of this
                        report:

                        (1)(2) FINANCIAL   STATEMENTS  AND  FINANCIAL  STATEMENT
                               SCHEDULES.

                        Financial  Statements  are filed as part of this  Report
are set forth in Item 7 and are  presented  at pages F-1 to F-28 of this Report;
which list is incorporated herein by reference.

                  (a)(3)EXHIBITS.

                  (b)   Reports on Form 8-K

                        (i)    Form 8-K filed  February 8, 2000,  (ii) April 24,
                               2000, containing information regarding the Change
                               of Control and Acquisition of Digital D.J., Inc.

                  (c)   Exhibits.  See the Indexes to Exhibits below.

Index to Exhibits

         All of the items below are incorporated by reference.

         Number   Description

         ------   -----------
         2.1      Agreement and Plan of Merger  incorporated  by reference  from
                  the Company's Form 8-K filed as of November 22, 1999.

         2.2      Agreement of Merger  dated  November 22, 1999, a copy of which
                  is attached to this Company's 8-K filed on November 22, 1999.

         3.1      Amended Articles of Incorporation of Breakthrough  Electronics
                  changing  the  name to  Digital  D.J.  Holdings,  Inc.,  dated
                  December 17, 1999.


                                       28

<PAGE>

         3.1      Amendment to Articles of Incorporation changing name (3)

         4.1      Form of Common Stock Certificate (Exhibit 4.A of Form SB-2)

         13.1     Quarterly  Report  on Form  10-QSB  dated  December  31,  1999
                  incorporated  herein by this reference from report filed as of
                  December 31, 1999

         13.2     Quarterly   report  on  Form  10-QSB   dated  March  31,  2000
                  incorporated  herein by  reference  from report  filed on Form
                  10-QSB dated as of March 31, 2000

         16.1     Letter on Change in Certifying Accountant

         17.4     Resignation of Yasuhiko Ohmnori dated August 30, 2000

         17.5     Resignation of Koyo Hasagawa dated August 30, 2000

         21.1     The Company owns four subsidiaries, Digital D.J. Inc. ("DDJ"),
                  Domestic Transmission Technologies ("DTT"), European Licensing
                  Group ("ELG"),  Latin American  Subcarrier  Services ("LASS"),
                  and FMITS Internet Solutions.

         22.1     Notice  of  Shareholders   Meeting,   incorporated  herein  by
                  reference from the exhibit to the Company's Report on Form 8-K
                  dated August 1, 2000

Signatures

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

September 30, 2000                          DIGITAL D.J. HOLDINGS, INC.


                                            By:/s/ Tsutomu Takahisa

                                            -----------------------------------
                                                   Tsutomu Takahisa
                                                   President, Secretary and CEO

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
Registrant and in the capacities and on the dates indicated.

                                       29

<PAGE>

SIGNATURE                   TITLE
---------                   -----

/s/ Tsutomu Takahisa        President and Chief Executive Officer,
--------------------        Secretary, Treasurer (Principal Executive
    Tsutomu Takahisa        Officer) and Director

/s/ Mark Van Wagoner        Director

--------------------
    Mark Van Wagoner

/s/ Clifford Wildes         Director

--------------------
    Clifford Wildes

                                       30



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission