CELGENE CORP /DE/
10-K, 1996-04-01
INDUSTRIAL ORGANIC CHEMICALS
Previous: LABONE INC, DEF 14A, 1996-04-01
Next: JB OXFORD HOLDINGS INC, 10-K, 1996-04-01






<PAGE>
<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

|X|     Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange
        Act of 1934 (Fee Required) For the fiscal year ended December 31, 1995

|_|     Transition Report Pursuant to Section 13 or 15(d) of the Securities 
        Exchange Act of 1934 (No Fee Required)
        For the transition period from ___________ to ___________

Commission File No. 0-16132

                               CELGENE CORPORATION
             (Exact name of registrant as specified in its charter)

            Delaware                                       22-2711928
(State or other jurisdiction of                 (I.R.S. Employer Identification)
 incorporation or organization)

        7 Powder Horn Drive
        Warren, New Jersey                                     07059
(Address of principal executive offices)                     (Zip Code)

                                 (908) 271-1001
              (Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act: None

                     Common Stock, par value $.01 per share
                                (Title of Class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

               Yes     X            No
                   --------            --------

        Indicate by check mark if disclosure of  delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K.[ ]

Aggregate market value of voting stock held by  non-affiliates  of registrant as
of March 1, 1995: $145,294,006.

Number of shares of Common Stock outstanding as of March 1, 1996:  9,044,981

                       DOCUMENTS INCORPORATED BY REFERENCE
Portions of the registrant's  definitive proxy statement  pursuant to Regulation
14A, which  statement will be filed not later than 120 days after the end of the
fiscal year covered by this Report,  are  incorporated  by reference in Part III
hereof.




<PAGE>
<PAGE>



                               CELGENE CORPORATION
                           ANNUAL REPORT ON FORM 10-K

        -----------------------------------------------------------------


                                TABLE OF CONTENTS

<TABLE>
<CAPTION>
Item No.                                                                                  Page
- --------                                                                                  ----
<S>     <C>                                                                                 <C>
Part I

        1.    Business ......................................................................3
        2.    Properties....................................................................17
        3.    Legal Proceedings.............................................................17
        4.    Submission of Matters to a Vote of
                Security Holders............................................................17

Part II

        5.    Market for Registrant's Common Equity
                and Related Stockholder Matters.............................................18
        6.    Selected Financial Data.......................................................19
        7.    Management's Discussion and Analysis
                 of Financial Condition and Results of Operations...........................20
        8.    Financial Statements and Supplementary Data...................................23
        9.    Changes in and Disagreements with
                Accountants on Accounting and Financial Disclosure..........................23

Part III

        10.   Directors and Executive Officers of the
                Registrant..................................................................23
        11.   Executive Compensation........................................................23
        12.   Security Ownership of Certain Beneficial
                Owners and Management.......................................................23
        13.   Certain Relationships and Related
                Transactions................................................................24

Part IV

        14.   Exhibits, Financial Statements, and
                Reports on Form 8-K.........................................................24
</TABLE>




<PAGE>
<PAGE>



                                     PART I

ITEM 1. BUSINESS

        Celgene Corporation, a Delaware corporation (the "Company"), attempts to
develop and produce  innovative  products  addressing  two major  markets:  high
purity   chiral   chemical   intermediates   for  use  in  the   production   of
pharmaceuticals,  food additives,  and agricultural chemicals;  and therapeutics
for  treatment  of  certain  severe  inflammatory  and  degenerative  conditions
associated with an over-response of the immune system.


Recent Developments

JOHN W. JACKSON NAMED CHAIRMAN AND CEO

        In January,  1996, the Company named John W. Jackson  Chairman and Chief
Executive  Officer,  following the retirement of Richard G. Wright at the end of
1995.

        Mr. Jackson began his career in the  pharmaceutical  industry in 1971 at
Merck & Company  where he held human health  marketing  positions of  increasing
responsibility in several European  countries and at Merck's U.S.  headquarters.
In 1978 he joined  American  Cyanamid  Company  with  various  Far  East,  Latin
American  and Canadian  duties  until being named vice  president-international,
which included responsibilities for operations of Lederle Laboratories and Davis
& Geck,  two Cyanamid  units.  In 1986 Mr.  Jackson was promoted to president of
American Cyanamid's worldwide Medical Device Division. In 1991 he founded Gemini
Medical,  a consulting  firm which  specialized in services to start-up drug and
biotechnology  companies and investment  advice.  A graduate of the  Gordonstoun
School and Yale  University,  Mr. Jackson earned his MBA at INSEAD in France.  A
former USMC officer,  he served as an infantry platoon and company  commander in
Vietnam and with the Sixth Fleet in the Mediterranean.

SYNOVIR'tm' EXPANDED ACCESS PROGRAM

        On December 14, 1995, the Company announced that it launched a U.S. Food
and Drug  Administration (the "FDA") approved program for expanded access to its
thalidomide  drug,  trade  named  SYNOVIR,  for  AIDS  patients  suffering  from
cachexia,  a severe weight loss condition.  Prior to the announcement,  the drug
had  been   available   to  the  AIDS   community   only  through  an  emergency
investigational  exemption  for  a  new  drug  ("IND")  or  through  unregulated
procurement  from  unknown  sources.  The FDA  previously  granted  the  Company
permission to dispense the drug legally to physicians treating AIDS patients and
approved a request by the Company to recover  costs for  supplying  the drug and
related  clinical  expenses.  It is  estimated  that roughly  100,000 U.S.  AIDS
patients suffer from severe weight loss.

        The cost of SYNOVIR  under this program will be about $550 for a 12-week
supply.  The price of SYNOVIR was  established  under FDA guidelines and enables
the Company to recover  costs of  manufacture,  R&D and handling of the expanded
access program.  A portion of the SYNOVIR  distributed  will be provided free of
charge to needy patients.



                                                                     
                                                                        
                                        3



<PAGE>
<PAGE>



        The protocol for the expanded  access trial of SYNOVIR is  complementary
to the Company's  placebo-controlled HIV wasting trial and provides patients who
fail to meet  admission  criteria  of that study  access to the drug.  The broad
entry criteria,  coupled with greater physician access,  substantially increases
the availability of SYNOVIR to patients who may benefit from therapy.


SYNOVIR PRODUCTION TO BE INCREASED

        On December 18, 1995, the Company announced that it is increasing supply
capabilities for SYNOVIR.  Under a new agreement,  Penn  Pharmaceuticals Ltd. of
Tredegar,  UK, will build a special facility devoted exclusively to SYNOVIR with
a first phase capacity of more than 10 million capsules annually, with potential
for  expansion.  The new facility  will help fill demand for SYNOVIR  during the
special  expanded  access  program  currently  underway  and set the  stage  for
commercial quantities.

        Penn, a  closely-held  contract  pharmaceutical  manufacturer,  has been
supplying  clinical  quantities  of  SYNOVIR  to  Celgene  for two  years and is
expanding  output at its current  facility.  It has  extensive  experience  with
thalidomide  and  specializes in the development of a wide range of novel dosage
forms. The new facility Penn is constructing for SYNOVIR is expected to be fully
operational in the second half of 1996.


ADDITIONAL SYNOVIR PATENT ISSUED

        On December 1, 1995, the Company  announced that it was issued US Patent
No.  5,463,063  for a  scaleable  process to make high purity  thalidomide.  The
patent covers a new method to  manufacture  the  Company's  version of the drug,
trade  named  SYNOVIR.  The  process  is  especially  suitable  for large  scale
manufacture  and has been scaled to commercial  batch size.  This new method has
already been used by the Company to prepare several hundred thousand capsules.


1996 PRIVATE PLACEMENT

        At December 31,  1995,  the Company had cash and  marketable  securities
totaling  $11,713,000.  In March,  1996,  the Company  realized  net proceeds of
approximately  $23,800,000  from  the sale of  shares  of  Series A  Convertible
Preferred Stock.  The Company  anticipates  that its current  resources,  income
derived  from  investments  plus  limited  revenue  from chiral  product  sales,
research contracts and potential  recoveries under the FDA-approved SYNOVIR cost
recovery program will be sufficient to meet the Company's  operating and capital
requirements for the balance of 1996 and 1997.


                                                                     
                                                                        
                                        4



<PAGE>
<PAGE>




General

        The Company's  core chiral  technology is based on  biocatalysis,  which
involves the  identification  and  manipulation  of  microorganisms,  or enzymes
isolated from these  microorganisms,  to perform specialized chemical reactions.
These  chemical  reactions  are  difficult,  and in some  cases  impossible,  to
duplicate using conventional technology, especially on a commercial scale.

        The  Company  initially  has applied  its chiral  technology  to a large
category  of  chemical  compounds  known  as  amines,  which  are  used  in  the
manufacture  of a broad  spectrum of  pharmaceuticals.  In 1990, the Company was
issued a United States process patent  covering its chiral amine  technology and
commenced a marketing  program for chiral  chemical  intermediates  for existing
pharmaceutical  products and products under  development.  The Company  believes
that its technology in many cases can produce chiral  chemicals  having a higher
chiral  purity  level  and a  lower  cost  than  products  manufactured  through
conventional  processes.  In  1995,  the  Company  sold  such  intermediates  in
developmental  quantities  for testing  purposes  to a number of  pharmaceutical
companies,  and received  research and development  funding under contracts from
other customers interested in the application of the Company's chiral technology
to their manufacturing needs.

        The Company's  patented chiral amine technology can be applied to a wide
range of pharmaceutical,  food, and agricultural  products and, as a result, the
Company expects that it will not be dependent upon the success of any one of its
customers' products. In addition, the Company has filed applications for patents
or is developing  technologies to produce certain amino acids, carboxylic acids,
esters, and phenylserine  derivatives,  and other important categories of chiral
compounds.

        The Company's  primary  marketing  strategy in its chiral business is to
produce and sell high purity chemical intermediates. In certain instances, based
on a customer's  manufacturing needs, the Company will sell the biocatalysts and
license to its customers  the related  process  technology  necessary to produce
such chemical intermediates, on a large scale.

        The Company is also developing proprietary  pharmaceutical  products. In
August  1992,  the Company  entered  into a two-year  research  and  development
agreement with The Rockefeller  University to test the  effectiveness of certain
small molecule  compounds and their derivatives in reducing symptoms  associated
with elevated Tumor Necrosis Factor Alpha ("TNF[A]") levels  in  patients. Under
the terms of the agreement,  the Company has the world-wide exclusive license to
manufacture and market any drugs which may result from the research performed at
The Rockefeller University. The agreement has been extended through July, 1998.

        In July 1993,  results were published from investigator  clinical trials
managed by The Rockefeller  University which suggested that the lead compound of
interest,  thalidomide,  might be effective in  inhibiting  the  progression  of
HIV-1. In the fourth quarter of 1993, the Company began pre-clinical  testing of
new compounds,  or new chemical entities (NCEs), from which it believed it might
select and develop  drugs with  greater  efficacy  and fewer side  effects  than
thalidomide.  At that time,  the Company  filed a  composition  of matter patent
application  covering such compounds.  In 1995, the Company continued to design,
make and test improved NCEs and filed several additional patent applications. In
January 1994,  the Company filed an  Investigational  New Drug  Application  (an
"IND")  with the FDA to enter  Phase II  clinical  trials  related to the use of
thalidomide in the treatment of AIDS-related  cachexia, or wasting. The Phase II
clinical  trial  evaluating  thalidomide  in the  treatment of wasting  syndrome
associated  with  HIV/AIDS  was  initiated  during the  fourth  quarter of 1994.
Enrollment for this controlled 


                                       5


<PAGE>
<PAGE>

study  has been  slow but  steps  have been  taken to  accelerate  the  process,
including the addition of several new investigator  sites throughout the U.S. At
the  request of the FDA,  the Company  agreed to  initiate  an  expanded  access
program  for  patients  with the wasting  syndrome  associated  with AIDS.  This
program will make SYNOVIR  available  to a broader  spectrum of patients.  In an
unusual event, the FDA granted the Company the right to recover costs associated
with this program by charging for the drug supply.  The Company  began  shipping
SYNOVIR  under this  program  in the first  quarter  of 1996.  Additionally,  in
February 1994, the National Institute of Allergy and Infectious Diseases (NIAID)
accepted a proposal  by the  Company to run  clinical  trials to  determine  the
safety and  effectiveness  of SYNOVIR in inhibiting the  progression of HIV. The
NIAID  initiated the Phase I clinical  trial in the first  quarter of 1995.  The
Company is pursuing  the  clinical  evaluation  of SYNOVIR for the  treatment of
other diseases and conditions,  including leprosy, rheumatoid arthritis, chronic
diarrhea associated with AIDS, and wasting syndrome associated with cancer.

        The Company also had been  engaged in the  development  of  biotreatment
systems to detoxify  certain  chemical process waste streams before release by a
manufacturing  plant into the environment.  Although the Company's  biotreatment
systems were successfully demonstrated in a number of field tests, no commercial
installations were ordered. In November 1993, the Company decided to concentrate
its resources on its chiral intermediates and  immunotherapeutics  programs.  On
June 16, 1994, the Company entered into an agreement with Sybron Chemicals, Inc.
("Sybron  Chemicals") pursuant to which the Company has exclusively licensed its
biotreatment   technology  and  sold  its  biotreatment   laboratory  and  field
demonstration  equipment to Sybron Chemicals.  Under the terms of the agreement,
Sybron  Chemicals  has the  exclusive  rights  to  commercialize  the  Company's
biocatalysis  technology for the removal of hazardous wastes from  manufacturing
and process waste streams.  Under the terms of the  agreement,  the Company will
receive  royalty  payments  based on a percentage of any commercial net sales of
biotreatment systems. No such royalty payments have been received to date.

        The  Company  was  incorporated  in  Delaware  in 1986 to  commercialize
technology  developed  during a  six-year  research  and  development  effort by
Hoechst Celanese Corporation ("Hoechst Celanese").  Hoechst Celanese transferred
and assigned to the Company the  associated  microbial  technology and know-how,
research contracts, certain equipment, patents, and patent applications relating
to these earlier research efforts.

        The Company's principal executive offices and laboratory  facilities are
located  at 7 Powder  Horn  Drive,  Warren,  New  Jersey  07059.  The  Company's
telephone number is (908) 271-1001.


Forward Looking Statements

              Certain information  contained in this Annual Report on Form 10-K,
including, without limitation, information  appearing  under  Item 1, "Business"
and Item 7,  "Management's  Discussion  and  Analysis of Financial Condition and
Results of  Operations,"  are  forward-looking statements (within the meaning of
Section  27A of the  Securities  Act of 1933 and  Section  21E of the Securities
Exchange  Act  of  1934).  Factors  set  forth  under  Item 1,  "Business - Risk
Factors,"  together  with  other  factors  that appear with the  forward-looking
statements,  or in  the  Company's  other  Securities  and  Exchange  Commission
filings, could affect the Company's actual results and could cause the Company's
actual results to differ materially from those expressed in any  forward-looking
statements  made by, or on behalf of, the Company in this Annual  Report on Form
10-K.





                                       6


<PAGE>
<PAGE>


Technology

        The Company's core chiral  technology  involves the  identification  and
manipulation of microorganisms,  or enzymes isolated from these  microorganisms,
to produce  biocatalysts.  Biocatalysis  is the use of  biocatalysts  to perform
specialized chemical reactions.

        Unlike  traditional  chemical  catalysis,  biocatalysis  can  be  highly
selective and enables a scientist  both to custom design  chemicals and, in many
cases, eliminate unwanted by-products. Biocatalysis, therefore, can be important
to markets such as pharmaceuticals,  food additives, and agricultural chemicals,
where  increased  regulation  and expense is being directed  toward  eliminating
impurities  which often  result from  traditional  chemical  processing  or when
marketing differentiation is important for drugs whose patents have expired.



        Many chemicals,  when produced using conventional synthesis, come in two
different forms, or isomers. Although both isomers are very similar or identical
in  chemical  properties,  their  molecular  structures  differ in that they are
mirror images of one another.  These are called "chiral" chemicals or compounds.
When a compound  contains both isomers,  it is called a "racemate" or a "racemic
mixture;" when it contains only one isomer,  it is called  "chirally  pure." One
isomer of a particular chiral chemical may produce a desired  biological effect,
while the other isomer either produces the same desired  biological  effect,  no
biological effect, or a negative biological effect. For example, one isomer of a
major artificial sweetener tastes sweet, while the other isomer tastes bitter.

        The Company's technology, in the field of biocatalysis, involves the use
of enzymes,  (in concert with advanced chemistry) to synthesize or separate only
the "good" isomer in cost-effective  processes.  This approach can provide major
improvements  in purity and  economics.  A further  dimension  of the  Company's
technology  is its ability to design and  develop  processes  using  biocatalyst
systems for use on a commercial scale in equipment commonly used by the chemical
processing industries.  The use of such conventional equipment can eliminate the
need to make additional capital  expenditures for specialized  process equipment
or to adopt new operating practices, thereby minimizing production costs.

        An important  feature of the  Company's  biocatalysis  is the use of new
molecular biology techniques,  developed by the Company, to modify and adapt the
biocatalysts to specific  products and customer  requirements.  This flexibility
and  sophistication  is available only for  biocatalysts and is not possible for
conventional chemical catalysts. These molecular biology techniques have allowed
the Company to tailor  "off-the-shelf  enzymes," or biocatalysts,  to access new
target  molecules  presented by its customers.  These  techniques not only could
broaden  the  product  range of each  biocatalyst,  but also could  shorten  the
lead-time  from  inquiry by a customer to first  supply,  which  ultimately  may
provide higher quality product more cost effectively to the Company's customers.
For certain  information  concerning  expenditures  for research and development
programs,  see the Note  11(c) in the Notes to  Financial  Statements  appearing
elsewhere herein.


Chiral Chemicals

        Markets - The pharmaceutical and agricultural  chemical  industries have
recognized that different chiral isomers may have different  biological effects.
The Company has chosen to focus its efforts in 


                                       7


<PAGE>
<PAGE>
        
developing and marketing products primarily for the pharmaceutical  industry and
secondarily for the food additive and agricultural  chemical  industries.  There
are a number of driving forces behind the  anticipated  growth in the market for
the Company's chiral  technology,  including  therapeutic,  regulatory,  product
differentiation, and cost reduction.

        Therapeutic  -  Mirror-image  isomers often have  different  therapeutic
effects.  Pharmaceutical  companies recognize that the ability to synthesize the
desired  isomers may provide  additional  flexibility in designing and improving
certain of their pharmaceuticals and may be useful in developing pharmaceuticals
that otherwise would be unacceptable.

        Regulatory - The FDA, which is responsible  for monitoring  efficacy and
safety of drugs,  has taken the position that it will not mandate  chiral purity
in new drugs.  However, any company submitting a new drug application for a drug
based on a racemate incurs a risk that the FDA may require  additional  clinical
testing on the  chirally  pure form of such  drug.  As a result of work with its
customers, the Company  believes that all leading pharmaceutical  companies have
instituted "chirally pure only"  guidelines for  developing new  pharmaceuticals
and will develop "racemic-based" drugs only on an exception basis.

        Product   Differentiation  -  When  the  patent  covering  a  particular
pharmaceutical  expires,  such  pharmaceutical  then can be  produced in generic
form. If a  pharmaceutical  is made chirally pure, such product  potentially may
enhance a manufacturer's  market franchise for a pharmaceutical  previously sold
based on a racemate,  because the  chirally  pure  pharmaceutical  is not only a
chemically  differentiated entity but also may be one with improved efficacy and
reduced side effects.

        Cost Reduction - The Company has demonstrated  that often its technology
can  produce  chiral  chemical  intermediates  at a  lower  cost  than  products
manufactured through conventional  chemical processes.  The Company is initially
focused  on the  portion  of the  pharmaceutical  intermediates  industry  where
chirality is an  important  factor in the  development  of new drugs and in cost
improvement of processes for existing  drugs,  including drugs for which patents
are   expiring.   Such   areas   include    anti-diabetic/obesity   medications,
cardiovascular medications, and neurological therapeutics.  The Company believes
that the chiral  intermediate  market will expand  significantly  because of the
factors highlighted above.

        Products - The  majority of synthetic  pharmaceuticals  sold today which
have chiral centers are sold as racemates (i.e., mixtures);  however, there is a
clear  trend  toward  the  development  and sale of new drugs as  chirally  pure
products.  The Company  initially  has applied its chiral  technology to a large
category  of  chemical  compounds  known  as  amines,  which  are  used  in  the
manufacture of a broad spectrum of  pharmaceuticals.  A United States patent was
issued to the Company in August 1990 covering the Company's  technology  for the
enzymatic separation of chiral amine chemicals. The Company believes that within
the  pharmaceutical  industry,  there  are a large  number  of drugs  now  under
development  which are  chiral  amines.  The  Company  has  demonstrated  in its
laboratory  the   application  of  its  technology  on  over  100  chiral  amine
intermediates.

        In December  1990 the Company  commenced a marketing  program for chiral
amine   intermediates.   In  1995,  the  Company  sold  such   intermediates  in
developmental  quantities  for  testing  purposes  to, or entered  into  process
development  agreements  with,  a  number  of  pharmaceutical  and  agrochemical
companies.  The primary target of these compounds is for use in  pharmaceuticals
and agrochemicals which have not yet been approved. The Company has been advised
that  some  of its  chiral  intermediates


                                                                     
                                                                        


                                       8


<PAGE>
<PAGE>




are  incorporated  in  pharmaceutical  products  currently  undergoing  clinical
testing and believes that others will be incorporated in pharmaceutical products
on which the manufacturers in the near term will commence clinical testing.  The
Company  believes that the inclusion of its products in the early,  pre-approval
stages of testing will make it more likely that such  products  will be included
in  the  final  pharmaceutical  products,  if and  when  approved.  Because  the
Company's  technology  can be  applied  to a wide  range of  pharmaceutical  and
agrochemical  products, the Company can spread the risk of having to rely on the
success of one product to achieve sales.  Many of these products,  however,  may
require approval by the FDA or the Environmental  Protection  Agency,  and it is
difficult  to predict  how long such  approvals  will take and  whether any such
approvals will be granted.


Chiral Pharmaceuticals

        The  Company  is also  applying  its  expertise  in chiral  technologies
towards  the  development   and   commercialization   of  proprietary   improved
pharmaceuticals.  Individual  isomers of  racemic  drugs  often  have  different
pharmacological activities, receptor site specificities,  pharmacokinetics,  and
toxicological  profiles.  Based on this, the Company believes it may be possible
to  develop   single  isomer   versions  of  these  racemic  drugs  as  improved
pharmaceuticals   with  one  or  more  benefits  such  as  reduced   dosage  and
side-effects,  improved  therapeutic window,  enhanced  specificity with reduced
side-effects, or potentially new indications.

        The Company's strategy is to identify, patent, and develop single isomer
versions of approved  racemic  drugs either as improved  therapies  for existing
indications, or for new indications. When appropriate (and in collaboration with
other companies having proprietary positions and expertise in controlled release
technologies)  the  Company  plans  to  develop  these  single  isomer  drugs as
controlled release dosage forms.

        The Company  considers its approach to the  development  of  proprietary
improved  pharmaceuticals  to be  attractive,  since it  believes it can develop
these single isomer versions of already  approved racemic drugs in less time and
at lower cost than would be required for a  completely  new  substance.  This is
because a significant body of information regarding safety and efficacy profiles
of these  compounds has  accumulated  through the extensive use of the racemates
which might be available to the company. Additionally, the time required for the
regulatory  approval  for these  improved  single  isomer drugs could be reduced
since the parent racemic compound already has been approved and marketed.

        The Company has filed and continues to file patent applications covering
the  use  of  these  improved   single  isomer   pharmaceuticals   for  specific
indications, and for process technologies to be used in the manufacture of these
improved single isomer pharmaceuticals.

        Except  for  selected  indications  where the  Company  believes  it can
develop and market these  improved  single isomer  pharmaceuticals,  the Company
plans to seek  partners,  with  marketing  and  distribution  strengths  for the
indication,  in the  development  and  commercialization  of its improved single
isomer pharmaceuticals.


Immunotherapeutics

        Over the  longer  term,  the  Company  intends to use its  expertise  to
synthesize  and  develop  pharmaceutical   products  with  distinct  therapeutic
advantages.  In August 1992,  the Company  entered into a two-year  research and
development agreement with The Rockefeller  University  ("Rockefeller") to prove
the  effectiveness  of certain  compounds in reducing  symptoms  associated with
elevated  TNF[A] levels in  patients.  This agreement  has been extended through
July,  1998.  Elevated  TNF[A]  levels have been  associated  with  a variety of
symptoms,  including  those  associated  with  cachexia,  rheumatoid  arthritis,
inflammatory bowel disease, and septic shock.  Rockefeller had initiated limited
clinical trials on its first compound,  thalidomide,  to determine its effect on
weight loss  associated  with AIDS and  tuberculosis.  Under the agreement  with
Rockefeller,  the Company  will  synthesize  new  compounds  and  together  with
Rockefeller,  jointly perform  biological  testing.  For those compounds showing
promising  results,  the Company will perform structure  activity  analysis.  As
warranted  by  subsequent  test  results,  the  Company  


                                       9


<PAGE>
<PAGE>

will  apply  for INDs and  conduct  clinical  testing.  Under  the  terms of the
agreement  with  Rockefeller,  the  Company  also has the  world-wide  exclusive
license to manufacture and market any drugs, including SYNOVIR, which may result
from the research  performed at Rockefeller.  Rockefeller is entitled to receive
royalties based on commercial sales of any such drugs.

        The  Company  is  sponsoring  and  managing  a Phase  II,  double-blind,
placebo-controlled  study  evaluating  the  utility of SYNOVIR  for  controlling
wasting syndrome or cachexia  associated with HIV/AIDS.  The trial was initiated
in the fourth quarter of 1994 and it is anticipated  that at least thirteen U.S.
centers will be involved.  The main  clinical  endpoint is weight gain,  and two
doses of SYNOVIR will be evaluated. Assuming patient enrollment is in accordance
with  the  Company's  plan  (of  which  there  can be no  assurance),  it is now
anticipated  that the treatment  phase of the study will be completed by the end
of 1996.  Initial  patient  enrollment  has been  slower than  anticipated.  The
Company addressed this by redelineating certain entry criteria which the Company
believes  will aid in patient  enrollment.  In addition,  the Company has opened
additional clinical sites to increase patient enrollment.

        Scientific  Rationale -  Cytokines  are  proteins  which act as chemical
messengers throughout the body. They are similar in function to hormones but are
made by many  kinds of cells as opposed  to  specific  organs.  In  addition  to
regulating cellular immunity and inflammation,  cytokines have an essential role
in  the  control  of  cell  proliferation  and  differentiation.  One  cytokine,
TNF[A],  is  recognized as a primary mediator of an inflammatory response,  i.e.
it  initiates  the  cascade  of  events,  and  hence is vital  for an  effective
immune/inflammatory  response.  However,  when TNF[A]  is  overproduced   it can
cause  debilitating  localized  and systemic  symptoms and even death.  Elevated
levels of TNF[A] are  observed  during  the  progression of many disease states,
including mycobacterial infections,  HIV/AIDS, sepsis, and rheumatoid arthritis.
Therefore, it could be of significant therapeutic benefit selectively to control
elevated TNF[A] levels.

        Research  activities  at  Rockefeller  have shown that  thalidomide  can
modulate elevated levels of TNF[A]  selectively,  i.e. it modulates the level of
TNF[A]  to  a more normal  physiological  level while having no direct effect on
the levels of other  cytokines.  In  addition  to this  initial  in vitro  work,
clinical symptoms  associated with elevated TNF[A]  in  tuberculosis and leprosy
have been reduced or relieved in patients treated with thalidomide.  Preliminary
clinical  and in  vitro  evidence  in  HIV-infected  individuals  suggests  that
thalidomide  may delay the progression of the disease.  In summary,  thalidomide
therapy modulates TNF[A] levels  which  appears to result in clinical benefit in
a number of disease states.

        There are,  however,  a number of  potential  problems  associated  with
thalidomide treatment,  e.g.,  teratogenicity and sedation. The Company believes
these  issues  can be  addressed  with  further  drug  development.  A number of
analogous,  yet new molecules,  have been  synthesized by the Company and tested
for their ability to  selectively,  modulate  elevated  TNF[A]  level  in vitro.
Certain  compounds  have been  identified,  which are more  potent in vitro than
thalidomide,  including some more than 4000 times more active than  thalidomide.
Initial  results  suggest that it may be possible to engineer out the toxic side
effects of the parent compound thalidomide,  leading to a new generation of more
potent, yet safer, TNF[A]  inhibitors.  Lead compounds have entered pre-clinical
development  and it is  anticipated  that the first  compound  will be ready for
safety testing in humans by the end of 1996.

        Strategy/Therapeutic  Development  Program - The Company  believes  that
selective modulation of a pro-inflammatory  cytokine such as TNF[A]  provides  a
therapeutic  approach of great potential as there are currently no approved drug
therapies  for a number of severe  disease  states  characterized  by  excessive
levels of TNF[A].  The  Company's  near-term strategy is to apply for more rapid
approval for  thalidomide 


                                       10


<PAGE>
<PAGE>

treatment of an acute HIV associated  disease state,  e.g. wasting in late-stage
AIDS patients,  or for treatment of a diseased state such as ENL in leprosy. The
Company believes there is anecdotal and clinical evidence to support efficacy of
thalidomide in these  indications.  If  successful,  this program would give the
Company an approved drug in the therapeutic category.  The Company also plans to
use the  knowledge  gained for  developing  new chemical  entities with improved
properties.  These compounds could lead to a proprietary  product portfolio that
would service disease categories such as arthritis,  inflammatory bowel disease,
and multiple sclerosis.


        If the program at  Rockefeller  is  successful or if the Company were to
develop any other such products  having  therapeutic  benefits,  the Company may
attempt  to  enter  into  licensing   agreements  or  other   arrangements  with
established  pharmaceutical  companies which have more extensive  experience and
financial  and other  resources to conduct the testing of such products in order
to obtain regulatory approval and to manufacture and market such products.  Such
decisions would be made on a case-by-case basis.


Production, Marketing, and Customers

        The Company currently has the ability to manufacture  chiral products in
batches in sizes of up to 100 to 200  kilograms.  The Company  believes that its
current  facility  will be adequate for the Company's  research and  development
work and for manufacturing  developmental quantities of certain of the Company's
products.  However,  the Company  ultimately will need to provide for additional
process development and manufacturing capabilities.  The Company's facility will
not be adequate for the manufacture of larger scale developmental and commercial
quantities of the Company's  proposed chiral products.  To date, the Company has
utilized outside manufacturers to demonstrate its production processes in larger
production  quantities.  The  Company  currently  plans to continue to use third
parties,   either  through   manufacturing   alliances  to  access  large  scale
manufacturing  capacity, or by entering into licensing agreements with customers
for commercial production.

        The  Company is  marketing  and intends to continue to market its chiral
products primarily through direct sales.

        Revenues from the Company's sale of chiral chemical  intermediates  to a
major  agrochemical  company  accounted  for  approximately  40% of total chiral
revenues for the year ended December 31, 1995.

        Arrangements  are in place for the commercial  scale  production of both
Good  Manufacturing  Practices ("GMP") compliant drug substance and drug product
for SYNOVIR.  Drug  substance is custom  synthesized on behalf of Celgene in the
U.S.  under  full  GMP  compliance.   The  chemical  synthesis  for  SYNOVIR  is
proprietary  to Celgene  and a U.S.  patent that  protects  this  chemistry  was
granted to the Company in October 1995.

        In December,  1995,  the Company  entered  into an  agreement  with Penn
Pharmaceutical, Ltd. ("Penn") to build a special facility devoted exclusively to
the  production  of  SYNOVIR.  Under  terms of the  agreement,  based on certain
milestones  with respect to commencing  production  and an FDA  inspection,  the
Company is  responsible  for  $320,000  of start-up  and  validation  costs.  In
addition, the Company will lease the dedicated facility for a three-year period.
Annual facility payments are $268,000, 

                                       11


<PAGE>
<PAGE>

and  commence in the month after the first  milestone  is reached.  Celgene will
purchase SYNOVIR produced by Penn at a price to be agreed upon.



Governmental Regulation

        Certain of the Company's  proposed  chiral products may be used by other
companies  in their  products  and such other  companies'  products  will likely
require regulatory approval, including that of the FDA. The nature and extent of
regulation  may differ with respect to different  products.  Passing such review
successfully  may be contingent on the development of certain  product  toxicity
and  efficacy  information  from testing  which,  depending on the nature of the
product,  can be  time-consuming  and costly.  Other  products which the Company
plans to attempt to develop for use in  manufacturing  by others may be required
to receive approval from Federal regulatory agencies,  such as the FDA, or state
regulatory  agencies.   To  the  extent  the  Company  manufactures   controlled
substances,  it  will  also  be  subject  to  certain  regulations  of the  Drug
Enforcement  Administration  relating to manufacturing  controls and security to
prevent  pilferage of, or unauthorized  access to, such substances in each stage
of the production process.

        The regulatory  process for a new  pharmaceutical  is a combination of a
number of stages.  Compounds first undergo  comprehensive  pre-clinical  testing
which does not  involve  human  exposure.  Once a company  believes  that it has
sufficient  data  to  show  that a new  drug  is  adequately  safe  for  initial
small-scale  clinical studies,  it compiles and submits an  investigational  new
drug  application  (IND).  An IND is  essentially a proposal to obtain the FDA's
permission to begin testing the drug in human subjects. Once an IND is obtained,
clinical  studies  can be  initiated.  Phase I  studies  evaluate  safety of the
product  for human  beings.  Phase II studies  test the  clinical  efficacy  and
additional  safety of the drug, and Phase III studies provide  statistical proof
of  effectiveness   and  adequate  evidence  of  safety  to  meet  FDA  approval
requirements.  The FDA closely  monitors  the  progress of each of the phases of
clinical  testing and may, at its discretion,  reevaluate,  alter,  suspend,  or
terminate  testing based on the data which have been  accumulated  to that point
and its assessment of the  risk/benefit  ratio to the patient.  Upon  successful
completion of clinical  testing of a new drug, a new drug  application  (NDA) is
filed. An NDA may enable a company to obtain FDA  authorization  to market a new
pharmaceutical for the proposed indication. The whole drug discovery/development
process can take many years, sometimes more than ten years. SYNOVIR is currently
in Phase II (pivotal)  clinical  studies for cachexia  associated with HIV/AIDS.
The new chemical entities are in early pre-clinical evaluation.

        If the Company produces novel proprietary  pharmaceutical products, they
may require costly and  time-consuming  testing as well as approval from the FDA
or  other  regulatory  agencies.  The Company's ability  to commercialize any of
these products may depend upon its ability to enter into licensing agreements or
other arrangements with  established pharmaceutical companies with the requisite
experience and financial and other resources to conduct the necessary testing of
such products in order to obtain  regulatory  approval  and to  manufacture  and
market  such products.


Patents and Trade Secrets

        In 1990 the Company was issued a United States process  patent  covering
its chiral  amine  technology.  The Company also has been issued 24 other United
States patents and has filed seven United 


                                       12


<PAGE>
<PAGE>

States patent applications   relating  to  its  novel   microorganisms,  related
biochemical compositions of matter and processes, and new therapeutic compounds.
The Company is aggressively seeking patent protection, both in the United States
and abroad, to  protect  its  proprietary  technology.  The Company's ability to
compete effectively with  other  companies  will depend, in part, on its ability
to maintain the proprietary nature of its  technology,  of which there can be no
assurance.  The Company has been granted an orphan drug  designation  for use of
thalidomide  for treatment of  mycobacterial  diseases,  for ENL (a condition of
leprosy),  for recurrent aphthous  stomatitis and for cachexia.  The Company may
apply for additional  orphan drug  designations  which offer certain  regulatory
protection,  as well as  potential  tax credits  for  research  and  development
expenses.

        The  Company  also  plans  to rely to a large  extent  on  trade  secret
protection,  continuing  technological  innovation,  and  the  know-how  of  its
employees and consultants.  All of the Company's  employees and consultants sign
confidentiality  agreements,  under which they agree not to use or disclose  the
Company's   confidential   information  as  long  as  that  information  remains
proprietary or, in some cases, for fixed time periods.


Competition

        The fine chemical and  pharmaceutical  therapeutics  businesses are each
highly  competitive.  Competitors  include  major  chemical  and  pharmaceutical
companies which may employ both biochemical and conventional technology, as well
as specialized  biotechnology  firms.  Most of these companies have considerably
greater financial, technical, and marketing resources than the Company.

        The Company  also  experiences  competition  in the  development  of its
products and processes from universities and other research institutions and, in
some instances, competes with others in acquiring technology from such sources.

        Competition in the pharmaceutical/therapeutic  business, specifically in
the  immunomodulating  areas being  addressed  by the Company,  is  particularly
intense.  A number of companies  are  pursuing  techniques  to  modulate  TNF[A]
production.  Some are pursuing  small  molecule  approaches,  as is the Company,
while others are  investigating  the use  of monoclonal  antibodies  and  TNF[A]
receptors.  In some cases,  these efforts are more clinically  advanced than the
Company's  current  efforts  with  SYNOVIR  and the new  chemical  entities.  In
addition,  a number of companies  other than the Company also are  attempting to
address,  with other  technologies  and products,  the disease states  currently
being addressed by the Company, including cachexia. Furthermore, other companies
are attempting to develop thalidomide for AIDs and non-AIDs indications. Most of
the  Company's  competitors  have  substantially  greater  financial  resources,
product development, and marketing capabilities than the Company.

        The fine chemical and pharmaceutical  industries have undergone, and are
expected to continue to undergo, rapid and significant technological change, and
the Company expects competition to intensify as technical advances in each field
are made and become more widely known.  The Company believes that its success in
competing  with  others  will be based on  retaining  scientific  expertise  and
technological   superiority,   identifying  and  retaining  capable  management,
identifying  and  pursuing   scientifically  feasible  and  commercially  viable
opportunities.



                                       13


<PAGE>
<PAGE>



Human Resources

        At December 31, 1995, the Company  employed 47 persons,  of whom 31 were
primarily  engaged in research and  development  activities,  with the remainder
being engaged in executive,  administrative,  and market development activities.
Twenty of such employees have advanced degrees,  including twelve who have Ph.D.
degrees.  The Company also maintains  consulting  arrangements  with a number of
scientists at various universities and other research institutions in Europe and
the United States.


        Executive  Officers.  Information  concerning  executive officers of the
Company is set forth below.

<TABLE>
<CAPTION>
                                                                                   Term of
                                             Positions and Offices               Employment
            Name                  Age           with the Company                  Commenced
- -------------------------------------------------------------------------------------------------------
<S>                                <C>     <C>                                 <C>         
John W. Jackson                    51      Chairman of the Board and           January 1996
                                            Chief Executive Officer

Sol J. Barer                       48      President, Chief Operating          September 1987
                                            Officer and Director
</TABLE>



        John W.  Jackson  joined the  Company as Chairman of the Board and Chief
Executive  Officer in January 1996.  From  February  1991 to January  1996,  Mr.
Jackson was founder and  President of Gemini  Medical,  a consulting  firm which
specialized  in  services  to  start-up  drug and  biotechnology  companies  and
investment advice; from February 1986 to January 1991, Mr. Jackson was President
of the worldwide Medical Device Division of American Cyanamid; from 1978 to 1986
Mr.   Jackson   held   various   international    positions,    including   vice
president-international  for American  Cyanamid;  from 1971 to 1978, Mr. Jackson
held several human health marketing positions at Merck & Company.


        Dr.  Sol  J.  Barer  joined  the  Company  in  September  1987  as  Vice
President-Technology  for the Company.  From October 1990 to November  1993, Dr.
Barer  was   Senior   Vice   President,   Science   and   Technology   and  Vice
President/General Manager Chiral Products. In November 1993, Dr. Barer was named
President  and in March 1994 was named Chief  Operating  Officer and appointed a
director of the Company.  From April 1984 until joining the Company in 1987, Dr.
Barer was employed by Chem  Systems,  an  international  consulting  firm,  most
recently  as a  Principal  and  Director  of  Process  Evaluation  and  Research
Planning.  From 1974 to March 1984, Dr. Barer was employed by Celanese  Research
Company,  where he held a number of technical  and  management  positions,  most
recently as Manager, Biotechnology and Advanced Chemical Technology.


                                       14



<PAGE>
<PAGE>

Risk Factors

           Early  Stages of Product Development.  Many of the Company's products
and processes are in the early stages of  development.  To date, the Company has
produced and sold only small quantities of certain chiral chemical intermediates
and is in clinical trials for SYNOVIR, the Company's version of thalidomide. The
Company's  immunotherapeutic  compounds  and the products in which the Company's
chiral  intermediates  are used will require  further  development,  testing and
regulatory  approvals,  and there can be no assurance that  commercially  viable
products will result from these efforts.

            Governmental   Regulation.   SYNOVIR,   the  Company's   version  of
thalidomide,  is  currently  in  a  pivotal  clinical  study  to  determine  its
effectiveness in treating cachexia  (wasting) in AIDS patients.  SYNOVIR is also
being  evaluated by the Company and others in  additional  early-stage  clinical
studies.  The testing of SYNOVIR has been, and the Company believes that it will
continue to be, a time-consuming and costly process.  It is difficult to predict
how long FDA approval for any indication will take and whether any such approval
will be granted.

            Substantially  all  of the  Company's  current  chiral  intermediate
products  developed  and  marketed  by  others.  The  testing,   marketing,  and
manufacturing of such pharmaceutical  products will require regulatory approval.
It is  difficult  to predict how long such  approvals  will take and whether any
such approvals will be granted. In addition, if the Company produces proprietary
chiral products, the testing, marketing, and manufacturing of such products will
likely be  time-consuming  and  costly  and will  require  regulatory  approval,
including approval from the FDA. Delays in obtaining,  or the failure to obtain,
necessary  regulatory  approvals  from the FDA or similar  authorities  in other
countries of the Company's  proprietary products or the pharmaceutical  products
in which the Company's  products are to be included would have an adverse effect
on the Company.

            No Assurance of Proprietary  Protection.  The Company's success will
depend,  in part,  on its  ability  to obtain  patents,  maintain  trade  secret
protection,  and conduct its  business in the United  States and abroad  without
infringing  the  proprietary  rights of others.  Although the Company  possesses
certain  U.S.  patents and has filed U.S.  patent  applications  with respect to
certain of its products and technologies,  there can be no assurance that others
will not  develop and market  competing  technologies  and  products or that the
Company will be able to enforce the patents which it currently possesses or will
be able  otherwise  to obtain or enforce  any  patents for which it has filed an
application,  or that. In addition, the Company could incur substantial costs in
defending  any patent  infringement  suits or in  asserting  any patent  rights,
including those granted by third parties.

              Product Liability. The Company may be subject to product liability
or other claims if the use of its  technology  or products  (SYNOVIR,  NCEs,  or
chiral   intermediates)   is  alleged  to  have  resulted  in  adverse  effects.
Thalidomide,  when used by pregnant  women,  has and can result in serious birth
defects.  Therefore,  if SYNOVIR is approved by the FDA,  necessary  precautions
must be  taken by  physicians  prescribing  the  drug to women of  child-bearing
potential.  Although  it is the  present  intention  of the Company to apply for
product liability  insurance,  there can be no assurance that it will be able to
obtain  coverage  at  economically  feasible  rates or that  such  coverage,  if
obtained,  will be  adequate  to protect the Company in the event of such claims
against  it.  The  obligation  to pay any  product  liability  claim  may have a
material adverse effect on the business or financial condition of the Company.



                                      15


<PAGE>
<PAGE>



            Dependence   Upon   Third   Parties.   The   Company's   ability  to
commercialize SYNOVIR and other proprietary products may depend upon its ability
to  enter  into  joint   ventures  or  other   arrangements   with   established
pharmaceutical  companies with the requisite  experience and financial and other
resources to conduct the  necessary  testing of such products in order to obtain
regulatory approval and to manufacture and market such products.

            Since substantially all of the Company's current chiral intermediate
products may be components of pharmaceutical or agrochemical  products developed
and marketed by others,  the success of the Company's products is dependent upon
third parties over which the Company has no control. Such third parties may fail
to pursue or fund those products that include the Company's products whether due
to lack of resources or interest.

            Competition. Competition in the pharmaceutical/therapeutic business,
particularly in the  immunomodulating  areas being addressed by the Company,  is
intense.  A number of  companies  are  pursuing  techniques  to modulate  TNF[A]
production.  Some are pursuing  small  molecule  approaches,  as is the Company,
while  others are  investigating  the use of  monoclonal  antibodies  and TNF[A]
receptors.  In some cases,  these efforts are more clinically  advanced than the
Company's  current  efforts  with  SYNOVIR  and the new  chemical  entities.  In
addition,  a number of companies  other than the Company also are  attempting to
address,  with other  technologies  and products,  the disease states  currently
being addressed by the Company, including cachexia. Furthermore, other companies
are attempting to develop thalidomide for AIDs and non-AIDs indications. Most of
the  Company's  competitors  have  substantially  greater  financial  resources,
product  development,  and  marketing  capabilities  than  the  Company.  If the
Company's  competitors  efforts are successful,  it may have a material  adverse
effect on the Company.


                                       16


<PAGE>
<PAGE>


ITEM 2.  PROPERTIES.

        The Company is currently  occupying a 44,500-square  foot laboratory and
office facility in Warren,  New Jersey under a lease with an unaffiliated  party
which has a term ending in 1997 with two five-year  renewal  options.  The lease
further  provides  that rental  payments  will be  increased  at the end of each
five-year  term  (including  any  renewal  terms)  based  upon the change in the
consumer  price  index  during  such  five-year  term but in no  event  will the
increase  be greater  than 20%.  Such lease is a net lease  which  requires  the
Company to pay maintenance, taxes, insurance, and other costs of the premises.


ITEM 3.  LEGAL PROCEEDINGS.

        The Company is not a party to any  material  litigation  and knows of no
material litigation,  pending, threatened, or contemplated, to which the Company
is or may become a party.

        The  Company's   operations  are  subject  to  environmental   laws  and
regulations which impose limitations on the discharge of pollutants into the air
and water and  establish  standards for the  treatment,  storage and disposal of
solid and hazardous wastes.  The Company reviews the effects of any new laws and
regulations on its operations  and modifies its operations as  appropriate.  The
Company  believes  that it is in  substantial  compliance  with  all  applicable
environmental laws and regulations.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

There were no matters  submitted to a vote of security holders during the fourth
quarter of 1995.



                                       17


<PAGE>
<PAGE>



                                     PART II



ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
        MATTERS.

        The Common Stock of the Company is traded in the over-the-counter market
of the National  Association of Securities  Dealers  Automated  Quotation System
("NASDAQ") National Market System under the symbol CELG.

        The  following  table sets forth for each period  indicated the high and
low sale prices for the Common Stock as reported on the NASDAQ - National Market
System.  Such prices reflect  interdealer prices without  adjustments for retail
markups, markdowns, or commissions.

<TABLE>
<CAPTION>
Calendar Period                       High          Low
- ---------------                       ----          ---
<S>                                <C>              <C>    
1994:

First Quarter......................$  9-1/8         $ 6-3/8

Second Quarter......................  8-3/8           5-3/4

Third Quarter.......................  8-3/4           6-7/16

Fourth Quarter......................  7-7/8           5-1/4



1995:

First Quarter.......................  6               4 5/8

Second Quarter......................  10 11/16        5

Third Quarter.......................  10 5/8          7 1/4

Fourth Quarter......................  13 3/8          8 5/8

</TABLE>



        There were 519 holders of record of the Common  Stock as of December 31,
1995.  The Company  believes that a significant  number of beneficial  owners of
Common Stock hold their shares in street name. The Company has not paid any cash
dividends  since its inception and does not intend to pay any such  dividends on
its Common Stock in the foreseeable future.


                                       18


<PAGE>
<PAGE>


ITEM 6.  SELECTED FINANCIAL DATA.



<TABLE>
<CAPTION>
                                                      Year ended December 31,
                               --------------------------------------------------------------------
                                   1995          1994          1993          1992          1991
                               ------------  ------------  ------------  ------------  ------------
<S>                             <C>           <C>           <C>           <C>           <C>        
Operations Data:

Total revenues                  $ 1,741,269   $ 2,842,567   $ 2,799,967   $ 2,318,916   $ 1,286,068
Loss from continuing
operations                     ( 10,516,523) (  7,877,139) (  7,007,758) (  5,229,260) (  6,811,884)
Loss from discontinued
operation                             --     (  2,336,088) (  3,318,028) (  1,918,109) (  1,840,897)
                               ------------- ------------  ------------  ------------  ------------
Net loss                       ( 10,516,523) ( 10,213,227) ( 10,325,786) (  7,147,369) (  8,652,781)
                               ============= ============  ============  ============  ============

Loss from continuing
operations per share of
common stock                         ($1.30)       ($1.00)       ($ .89)       ($ .67)       ($1.21)
Loss from discontinued
operation
  per share of common stock             --         (  .30)       (  .43)       (  .25)       (  .33)
                                     ------        ------        ------        ------        ------
Net loss per share                   ($1.30)       ( 1.30)       ( 1.32)       (  .92)       ( 1.54)
                                     ======        ======        ======        ======        ======
Weighted average number of
  shares outstanding               8,073,000     7,853,000     7,841,000     7,789,000     5,608,000
Dividends                               --            --            --            --            --
</TABLE>





<TABLE>
<CAPTION>
                                                           December 31,
                              ---------------------------------------------------------------------
                                  1995          1994           1993          1992          1991
                              ------------  ------------   ------------  ------------  ------------
<S>                              <C>           <C>            <C>           <C>           <C>       
Balance Sheet Data:

Cash and cash equivalents,
  and marketable securities     $11,712,905   $ 8,500,086    $17,899,946   $28,266,400   $35,575,051

Total assets                     14,211,218    11,547,930     21,822,225    31,750,599    37,840,322

Accumulated deficit            ( 70,989,400) ( 60,472,877)  ( 50,259,650) ( 39,933,864) ( 32,786,495)

Stockholders' equity              7,142,501    10,004,066     20,295,614    30,374,593    36,630,572
</TABLE>





                                       19


<PAGE>
<PAGE>

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
        FINANCIAL CONDITION AND RESULTS OF OPERATIONS.


Liquidity and Capital Resources

        Since   inception,   the  Company  has  financed  its  working   capital
requirements  primarily  through private and public sales of its debt and equity
securities,  income  earned on the  investment  of the proceeds from the sale of
such securities, and revenues from product sales.

        In August  1995,  the  Company  issued  and sold in a private  placement
offering,  an  aggregate  principal  amount  of  $12,000,000  of 8%  convertible
debentures due July 31, 1997, and received net proceeds,  after offering  costs,
of $11,022,570. (See Note 6 to the Financial Statements).

        On December  31,  1995,  the Company had  available  working  capital of
approximately $10,296,000, consisting principally of cash, cash equivalents, and
marketable  securities.  It increased  approximately  $2,288,000,  or 29%,  from
December 31, 1994, which was attributable to the convertible debenture offering,
offset by cash used in operations.

        In March  1996,  the  Company  issued  and sold in a  private  placement
offering  503 shares of Series A  Convertible  Preferred  Stock at  $50,000  per
share,  for total  gross  proceeds of  $25,150,000.  The  Company  received  net
proceeds, after offering costs, of approximately $23,800,000.  The proceeds from
the sale of the preferred  stock  increased the Company's  working capital (on a
pro forma basis) to approximately  $34,216,000 as of December 31, 1995 (See Note
12 of the Financial Statements).

        In August  1992,  the  Company  entered  into a  two-year  research  and
development agreement with the Rockefeller  University.  This agreement has been
extended  through  July 1998.  Under the terms of the  contract  extension,  the
Company is committed to pay Rockefeller University $504,000 annually.

        During the year ended December 31, 1995, capital  expenditures  totalled
approximately  $30,000  primarily for equipment  and leasehold  improvements  to
expand its process development and manufacturing capabilities.

        In the fourth  quarter of 1995,  the U.S.  FDA  approved  the  Company's
request to recover costs of providing its SYNOVIR drug to AIDS patients eligible
for entry into the  Company's  expanded  trial for  cachexia,  a severe  wasting
condition.  The cost per  patient  for a  twelve-week  supply  will be $550.  At
present,  the Company cannot estimate the impact that the potential  recovery of
costs will have on the Company's operations. The recovery of such costs for 1995
was immaterial.

        The Company believes that its current  resources and income derived from
investments  plus revenues from chiral product sales,  research  contracts,  and
estimated  recoveries under the FDA-approved  SYNOVIR cost recovery program will
be sufficient to meet the Company's capital requirements for the balance of 1996
and 1997.  However,  to assure funding for the Company's  future  operations the
Company is likely to seek additional  capital  resources.  These may include the
sale of additional securities under appropriate market conditions,  alliances or
other  partnership   agreements  with  entities  interested  in  and  possessing
resources to support the  Company's  immunotherapeutic  or chiral  programs,  or
other business  transactions which would generate sufficient resources to assure
continuation of the Company's operations and research programs in the long-term.
However,  no  assurances  can be given that the 


                                       20


<PAGE>
<PAGE>

Company will be successful in raising such additional capital or entering into a
business  alliance.  Further,  there can be no  assurance,  assuming the Company
successfully  raises additional funds or enters into a business  alliance,  that
the Company will achieve profitability or positive cash flow.

        As of December 31, 1995, the Company had for Federal income tax purposes
a net operating loss carryforward of approximately $66,900,000.  If not utilized
to offset future taxable income, such loss carryforward will expire between 2001
and 2010.  Certain  events,  including any sales by the Company of shares of its
stock and/or transfers of a substantial  number of shares of Common Stock by the
current stockholders, may restrict the ability of the Company to utilize its net
operating loss carryforward.


Results of Operations

Year ended December 31, 1995 v. Year ended December 31, 1994

        Revenues  for the  year  ended  December  31,  1995  were  approximately
$1,741,000,  which was a decrease of approximately  $1,101,000, or 39%, over the
comparable period in 1994. Chiral intermediate  revenues decreased $1,340,000 to
$658,000,  or 67%,  for  1995 as  compared  to  1994.  The  decrease  in  chiral
intermediate  revenues was due  primarily to the sporadic  nature of orders from
the Company's small customer base.  Chiral research  contract  revenues for 1995
were  $515,000,  which was an  increase of  $257,000,  or 100%,  over 1994.  The
increase in research  contract  revenues  was due to the Company  entering  into
research  contracts for new compounds and for expanding  development of existing
compounds.  Revenue  backlog at December 31, 1995 for chiral  intermediates  and
research contracts amounted to $777,000.  The Company had no backlog at December
31,  1994.  The  company is  negotiating  with new and  existing  customers  for
additional chiral intermediate and research contract orders;  however,  there is
no assurance that these efforts will be successful.  Investment income decreased
$18,000,  or 3%, to $569,000 in 1995 as compared to 1994 due to the  decrease in
funds available for investment during the first half of 1995.

        For 1995,  costs of goods sold decreased  $304,000,  or 28%, to $792,000
(which includes certain fixed  manufacturing  costs) as compared to 1994, due to
the low  volume  of  chiral  intermediate  revenues.  Research  and  development
expenses for 1995  increased  $1,691,000,  or 26%, to  $8,183,000 as compared to
1994. The increase in research and development  expenses was due primarily to an
increase in the Rockefeller  University  program and clinical trial expenses for
the immunotherapeutic program. These increased expenses were partially offset by
decreases  in personnel  and related  expenses  for the chiral  research  group.
Selling,  general,  and administrative  expenses decreased  $273,000,  or 9%, to
$2,858,000 in 1995 as compared to 1994, due to generally  lower spending  across
most expense  categories,  partially  offset by  amortization  of debt  offering
costs.  Interest expense for 1995 was $425,000,  which related to the Debentures
issued in July, 1995.

        The net loss for the year  ended  December  31,  1995 was  approximately
$10,517,000,  an increase of approximately  $303,000, or 3%, over 1994. Net loss
for the  year  ended  December  31,  1994  included  the  operating  loss of the
Company's  discontinued   biotreatment  operations  of  $2,336,000.   Loss  from
continuing  operations  during 1995 increased  $2,639,000 due primarily to lower
chiral  intermediates  revenues and higher  spending  for the  immunotherapeutic
program.



                                       21


<PAGE>
<PAGE>


Year ended December 31, 1994 v. Year ended December 31, 1993

        Revenues  for the  year  ended  December  31,  1994  were  approximately
$2,843,000  which  was at  approximately  the same  level as  compared  to 1993.
Chemical  intermediates  revenue  consisting  of higher  volume  sales of chiral
products to existing customers increased $345,000, or 21%, to $1,998,000 in 1994
as compared to 1993.  Chiral research  contract  revenues for 1994 was $258,000,
which was an increase of $103,000,  or 66%, over the comparable  period in 1993.
This increase in contract revenues was due to the Company entering into research
contracts for new compounds  with new  customers.  Investment  income  decreased
approximately $406,000, or 41%, to approximately $587,000 in 1994 as compared to
1993, due to the decrease in funds available for investment.

        For the year ended December 31, 1994, cost of goods sold as a percentage
of chemical  intermediates revenue was 55% as compared to 87% for the comparable
1993 period. The lower cost of goods sold percentage in 1994 was due to improved
productivity and the volume of products  internally  manufactured by the Company
as  compared to 1993 when a  significant  volume of  products  were  produced by
outside   manufacturers.   In  the  comparative  period  for  1994,  no  outside
manufacturers  were used and all of the Company's  product revenues were derived
from products manufactured by Celgene. Research and development expenses for the
year ended  December 31, 1994  increased  $1,731,000,  or 36%, to  $6,492,000 as
compared to the same  period in 1993,  due to clinical  trial  expenses  for the
immunotherapeutic  program  and, to a lesser  extent,  to higher  personnel  and
related  expenses.  Selling,  general and  administrative  expenses for the year
ended December 31, 1994 decreased  $470,000,  or 13.1% to $3,131,000 as compared
to 1993 primarily due to no incentive bonus expense partially offset by increase
personnel and facilities expenses.

        Net  loss  for the  year  ended  December  31,  1994  was  approximately
$10,213,000  which was at the same  approximate  level as compared to 1993. Loss
from continuing  operations  increased  $869,000,  or 12%, to $7,877,000 in 1994
over  the  comparable  1993  period.  The  operating  loss  of the  discontinued
operation decreased  $1,821,000 to $1,497,000  primarily due to cessation of the
Company's biotreatment operations during the second quarter of 1994.


Other Matters

        In March 1995, the Financial  Accounting  Standards  Board (FASB) issued
Statement of Financial  Accounting Standards (SFAS) No. 121, "Accounting for the
Impairment of Long-Lived  Assets and for  Long-Lived  Assets to be Disposed Of,"
which  will  become  effective  on January  1,  1996.  SFAS No. 121  establishes
accounting   standards  for  the  impairment  of  long-lived   assets,   certain
identifiable  intangibles  and  goodwill  related to those assets to be held and
used and for  long-lived  assets  and  certain  identifiable  intangibles  to be
disposed.  Adoption of SFAS No. 121 is not expected to have a material impact on
the Company's consolidated financial position and operating results, nor will it
affect the Company's cash flows.

        In  October  1995,  the  FASB  issued  SFAS  No.  123,  "Accounting  for
Stock-Based  Compensation." This statement  establishes an alternative method of
accounting  for stock  based  compensation  awarded to  employees  such as stock
options  granted by the Company to  employees.  The  standard  provides  for the
recognition of  compensation  expense based on the fair value of the stock-based
award,  but  allows  companies  to  continue  to  measure  compensation  cost in
accordance with Accounting  Principles  Board 


                                       22


<PAGE>
<PAGE>

Opinion  (APB) No. 25,  "Accounting  for Stock Issued to  Employees."  Companies
electing to retain this method must make pro forma disclosures of net income and
earnings  per share as if the fair  value  based  method had been  applied.  The
Company  plans to continue to use APB No. 25, which does not require the Company
to record  compensation  expense for the stock  options it awards to  employees.
Restricted  stock awards for which the Company  presently  accrues  compensation
would continue to be accounted for in that manner.  With respect to fiscal 1996,
the Company will  disclose the pro forma effect of the fair value method on 1995
and 1996 net income and earnings per share.


ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

        See Part IV, Item 14 of this Report.


ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
        ACCOUNTING AND FINANCIAL DISCLOSURE.

        There  have  been no  changes  in or  disagreements  with the  Company's
auditors on accounting principles or financial statement disclosure.


                                    PART III


ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

         This   information  is  incorporated  by  reference  to  the  Company's
definitive  proxy  statement  for  its  1996  Annual  Meeting  of  Stockholders.
Reference is also made to Item 1 hereof.


ITEM 11. EXECUTIVE COMPENSATION.

         This   information  is  incorporated  by  reference  to  the  Company's
definitive proxy statement for its 1996 Annual Meeting of Stockholders.


ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
         MANAGEMENT

         This   information  is  incorporated  by  reference  to  the  Company's
definitive proxy statement for its 1996 Annual Meeting of Stockholders.


                                       23


<PAGE>
<PAGE>





ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         This   information  is  incorporated  by  reference  to  the  Company's
definitive proxy statement for its 1996 Annual Meeting of Stockholders.


                                     PART IV


ITEM 14. EXHIBITS, FINANCIAL STATEMENTS, AND REPORTS ON FORM 8-K.

         (a) See Index to Financial  Statements  immediately  following  Exhibit
Index.

         (b) No  reports  on Form 8-K were filed  during  the  Company's  fourth
quarter in 1995.

         (c) Exhibits

         See Exhibit Index immediately following signature pages.



                                       24


<PAGE>
<PAGE>



                                   SIGNATURES

         Pursuant to the  requirements of Section 13 or 15 (d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.


                               CELGENE CORPORATION



                               By /s/ John W. Jackson
                                 -------------------------------
                                     John W. Jackson
                                   Chairman of the Board and
                                   Chief Executive Officer

Date:  March 28, 1996

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
registrant and in the capacities and on the dates indicated.


<TABLE>
<CAPTION>
Signature                                Title                           Date
- ---------                                -----                           ----
<S>                                      <C>                             <C> 
/s/ John W. Jackson                      Chairman of the Board and       March 28, 1996
- -------------------
John W. Jackson                          Chief Executive Officer

/s/ Sol J. Barer                         Director                        March 28, 1996
- ----------------
Sol J. Barer

/s/ Frank T. Cary                        Director                        March 28, 1996
- -----------------
Frank T. Cary

/s/ Arthur Hull Hayes, Jr.               Director                        March 28, 1996
- --------------------------
Arthur Hull Hayes, Jr.

/s/ Richard C. E. Morgan                 Director                        March 28, 1996
- ------------------------
Richard C. E. Morgan

/s/ Walter L. Robb                       Director                        March 28, 1996
- ------------------
Walter L. Robb

/s/ Lee J. Schroeder                     Director                        March 28, 1996
- --------------------
Lee J. Schroeder

/s/ Robert B. Eastty                     Controller (Chief Accounting    March 28, 1996
- --------------------
Robert B. Eastty                         Officer)

</TABLE>

The foregoing constitutes a majority of the directors.

                                       25


<PAGE>
<PAGE>





(c) Exhibits.

3.1  -  Certificate of Incorporation  of the Company  (Incorporated by reference
        to Exhibit  3.1 to the  Company's  Registration  Statement  on Form S-1,
        dated July 24, 1987).

3.2  -  By-laws of the Company  (Incorporated by reference to Exhibit 3.2 to the
        Company's Registration Statement on Form S-1, dated July 24, 1987).

4.1  -  Form of 8%  Convertible  Debenture  due July 31, 1997  (Incorporated  by
        reference to Exhibit 4.1 to the Company's  Quarterly Report on Form 10-Q
        for the quarter ended June 30, 1995).

4.2  -  Form of Certificate  of  Designation  of Series A Convertible  Preferred
        Stock,  par value $.01 per share  (Incorporated  by reference to Exhibit
        4.1 to the Company's Current Report on Form 8-K, dated March 13, 1996).

10.1 -  Asset and Technology Transfer Agreement, dated as of September 16, 1986,
        between the Company and Hoechst  Celanese  (Incorporated by reference to
        Exhibit 10.1 to the Company's  Registration Statement on Form S-1, dated
        July 24, 1987).

10.2 -  Purchase Agreement,  dated as of September 16, 1986, between the Company
        and Hoechst  Celanese  (Incorporated by reference to Exhibit 10.2 to the
        Company's Registration Statement on Form S-1, dated July 24, 1987).

10.3 -  Stock  Purchase  Agreement,  dated as of  November  6,  1986,  among the
        Company and the purchasers on the signature pages thereto  (Incorporated
        by reference to Exhibit 10.3 to the Company's  Registration Statement on
        Form S-1, dated July 24, 1987).

10.4 -  1986 Stock  Option Plan  (Incorporated  by reference to Exhibit A to the
        Company's Proxy Statement dated April 13, 1990).

10.5 -  Forms of Stock Option  Agreements  (Incorporated by reference to Exhibit
        10.6 to the Company's Registration Statement on Form S-1, dated July 24,
        1987).

10.6 -  Employment Agreement,  dated September 12, 1987, between the Company and
        Sol J. Barer (Incorporated by reference to Exhibit 10.7 to the Company's
        Annual Report on Form 10-K for the year ended December 31, 1992).

10.7 -  Holdback Agreement,  dated November 6, 1986, between the Company and the
        signatories  thereto  (Incorporated by reference to Exhibit 10.12 to the
        Company's Registration Statement on Form S-1, dated July 24, 1987).

10.8 -  Form of  indemnification  agreement between the Company and each officer
        and director of the Company  (Incorporated by reference to Exhibit 10.14
        to the  Company's  Registration  Statement  on Form S-1,  dated July 24,
        1987).



                                       26


<PAGE>
<PAGE>


10.9  - Agreement, dated October 24, 1986, between the Company and Collaborative
        Research Incorporated (Incorporated by reference to Exhibit 10.15 to the
        Company's Registration Statement on Form S-1, dated July 24, 1987).

10.10 - Lease Agreement,  dated January 16, 1987, between the Company and Powder
        Horn  Associates  (Incorporated  by  reference  to Exhibit  10.17 to the
        Company's Registration Statement on Form S-1, dated July 24, 1987).

10.11 - Amendment No. 1, dated September 12, 1990, to the Employment  Agreement,
        dated  September  12,  1987,  between  the  Company  and  Sol J.  Barer.
        (Incorporated  by reference  to Exhibit  10.19 to the  Company's  Annual
        Report on Form 10-K for the year ended December 31, 1990).

10.12 - Stock Option and  Registration  Rights  Agreement,  dated June 21, 1990,
        between the Company and John L. Ufheil  (Incorporated  by  reference  to
        Exhibit 10.20 to the  Company's  Annual Report on Form 10-K for the year
        ended December 31, 1990).

10.13 - Warrant  Agreement,  dated as of  February  21,  1991  (Incorporated  by
        reference to Exhibit 10.22 to the  Company's  Annual Report on Form 10-K
        for the year ended December 31, 1990).

10.14 - Form of Restricted  Stock Award Agreement  (Incorporated by reference to
        Exhibit 10.24 to Amendment No. 1 to the Company's Registration Statement
        on Form S-2, dated May 7, 1991).

10.15 - Draft Letter Agreement to Warrant  Agreement  (Incorporated by reference
        to  Exhibit  10.25  to  Amendment  No. 1 to the  Company's  Registration
        Statement on Form S-2, dated May 7, 1991).

10.16 - 1992 Long-Term Incentive Plan (Incorporated by reference to Exhibit A to
        the Company's Proxy Statement, dated April 17, 1992).

10.17 - 1992 Non-Employee  Directors'  Incentive Plan (Incorporated by reference
        to Exhibit B to the Company's Proxy Statement, dated April 17, 1992).

10.18 - Form of Option  Agreements  under the 1992 Long-Term  Incentive Plan and
        1992 Non-Employee  Directors'  Incentive Plan (Incorporated by reference
        to Exhibit  10.21 to the  Company's  Annual  Report on Form 10-K for the
        year ended December 31, 1992).

10.19 - Stock Option  Agreement,  dated August 2, 1993,  between the Company and
        John L.  Ufheil.  (Incorporated  by  reference  to Exhibit  10.26 to the
        Company's  Annual  Report on Form 10-K for the year ended  December  31,
        1993).

10.20 - License and asset  purchase  agreement  dated June 17, 1994  between the
        Company and Sybron Chemicals, Inc. (Incorporated by reference to Exhibit
        10.1 to the  Company's  Quarterly  Report on Form  10-Q for the  quarter
        ended June 30, 1994).

10.21 - Amendment No. 2, dated  November 1, 1993, to the  Employment  Agreement,
        dated  September  12,  1987,  or between  the  Company and Sol J. Barer.
        (Incorporated  by reference to Exhibit 10.2 to the  Company's  Quarterly
        Report on Form 10-Q for the quarter ended June 30, 1994).



                                       27


<PAGE>
<PAGE>


10.22 - Amendment No. 3, dated March 1, 1994, to the Employment Agreement, dated
        September  12, 1987 between the Company and Sol J. Barer.  (Incorporated
        by reference to Exhibit 10.3 to the Company's  Quarterly  Report on Form
        10-Q for the quarter ended June 30, 1994).

10.23 - Stock Option  Agreement,  dated March 21, 1994,  between the Company and
        Richard G.  Wright.  (Incorporated  by  reference to Exhibit 10.4 to the
        Company's  Quarterly  Report on Form 10-Q for the quarter ended June 30,
        1994).

10.24 - Engagement  Agreement  dated November 23, 1994,  between the Company and
        Redington,  Inc.  (Incorporated  by  reference  to Exhibit  10.25 to the
        Company's  Annual  Report on Form 10-K for the year ended  December  31,
        1994).

10.25 - Agent's   Warrant  issued  in  connection   with  the  placement  of  8%
        Convertible Debentures (Incorporated by reference to Exhibit 10.2 to the
        Company's  Quarterly  Report on Form 10-Q for the quarter ended June 30,
        1995).

10.26 - Form of  Registration  Rights  Agreement  (Incorporated  by reference to
        Exhibit 10.1 to the Company's  Current  Report on Form 8-K,  dated March
        13, 1996).

10.27 - Agent's  Warrant  issued in  connection  with the  placement of Series A
        Convertible Preferred Stock.

23    - Consent of KPMG Peat Marwick LLP

27    - Financial Data Schedule - Article 5 for Year Form 10-K


                                       28


<PAGE>
<PAGE>


                               CELGENE CORPORATION

                   INDEX TO FINANCIAL STATEMENTS AND SCHEDULE

                               CELGENE CORPORATION

                   INDEX TO FINANCIAL STATEMENTS AND SCHEDULE


<TABLE>
<S>                                                                          <C>
Independent Auditor's Report .............................................   F-2

Balance Sheets as of December 31, 1995 and 1994 ..........................   F-3

Statements of Operations - Years Ended
        December 31, 1995, 1994, and 1993 ................................   F-4

Statements of Stockholders' Equity - Years
        Ended December 31, 1995, 1994 and 1993 ...........................   F-5

Statements of Cash Flows - Years Ended
        December 31, 1995, 1994 and 1993 .................................   F-6

Notes to Financial Statements ............................................   F-8
</TABLE>



        All other  Schedules  are omitted as they are not  required,  or are not
applicable,  or the required information is shown in the financial statements or
notes thereto.

                                                                     
                                                                        
                                       F-1



<PAGE>
<PAGE>



                          INDEPENDENT AUDITORS' REPORT


The Board of Directors and Stockholders 
CELGENE CORPORATION:


        We have audited the accompanying  balance sheets of Celgene  Corporation
as of December  31, 1995 and 1994,  and the related  statements  of  operations,
stockholders'  equity,  and cash  flows for each of the years in the  three-year
period  ended   December  31,  1995.   These   financial   statements   are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

        We conducted our audits in accordance  with generally  accepted  audited
standards.  These standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

        In our  opinion,  the  financial  statements  referred to above  present
fairly, in all material respects,  the financial position of Celgene Corporation
as of December 31, 1995 and 1994, and the results of its operations and its cash
flows for each of the years in the three-year  period ended December 31, 1995 in
conformity with generally accepted accounting principles.

        As discussed in note 2 to the financial statements,  the Company adopted
the  provisions  of the  Financial  Accounting  Standard  Board's  Statement  of
Financial  Accounting  Standards No. 115, "Accounting for Certain Investments in
Debt and Equity Securities," effective January 1, 1994.



Short Hills, New Jersey 
February 17, 1996, except as 
to note 12, which is as of
March 13, 1996


                                                                     
                                                                        
                                       F-2



<PAGE>
<PAGE>



                               CELGENE CORPORATION
                                 BALANCE SHEETS


<TABLE>
<CAPTION>
                                                          December 31,
                                                -------------------------------
                                                      1995             1994
                                                ---------------  ---------------
<S>                                                <C>              <C>        
ASSETS
Current assets:
Cash and cash equivalents .....................    $   337,165      $   292,925
Marketable securities available for sale ......     11,375,740        8,207,161
Accounts receivable ...........................        397,241          623,084
Other current assets ..........................        404,011          428,844
                                                   -----------      ------------
Total current assets ..........................     12,514,157        9,552,014
Plant and equipment, net ......................      1,207,805        1,954,666
Other assets ..................................         41,250           41,250
Deferred debt costs ...........................        448,006            --
                                                   -----------      ------------
                                                   $14,211,218      $11,547,930
                                                   ===========      ============


LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
Accounts payable ..............................    $   607,206      $   439,189
Accrued expenses ..............................      1,610,846        1,104,675
                                                   -----------      ------------
Total current liabilities .....................      2,218,052        1,543,864
Convertible debentures (note 6) ...............      4,592,366            --
Convertible debentures-accrued interest .......        258,299            --
                                                   -----------      ------------
Total liabilities .............................      7,068,717        1,543,864
                                                   -----------      ------------

Commitments and contingencies (note 11)
  Stockholders' equity:

Preferred stock, par value $.01 per share
Authorized 5,000,000 shares; issued none ......           --              --
Common stock, par value $.01 per share
Authorized 20,000,000 shares; issued and
outstanding 8,783,592 and 7,862,689 shares at
   December 31, 1995 and 1994,
   respectively ...............................         87,836           78,627
Additional paid-in capital ....................     78,064,288       70,684,768
Unamortized deferred compensation-- restricted
   stock ......................................         (7,085)         (19,174)
Accumulated deficit ...........................    (70,989,400)     (60,472,877)
Net unrealized loss on marketable securities
  available for sale ..........................        (13,138)        (267,278)
                                                   -----------      ------------
Total stockholders' equity ....................      7,142,501       10,004,066
                                                   -----------      ------------
                                                   $14,211,218      $11,547,930
                                                   ===========      ============
</TABLE>


See Accompanying Notes to Financial Statements

                                                                     
                                                                        
                                       F-3



<PAGE>
<PAGE>



                               CELGENE CORPORATION

                            STATEMENTS OF OPERATIONS




<TABLE>
<CAPTION>
                                                           Years Ended December 31,
                                               -------------------------------------------
                                                   1995            1994            1993
                                               -----------     -----------      ----------
<S>                                            <C>             <C>              <C>       
Revenues:

Sales of chemical intermediates ...........    $   657,753     $ 1,997,636      $1,652,233
Research contracts ........................        515,000         258,000         155,000
Investment income .........................        568,516         586,931         992,734
                                               -----------     -----------      ----------
                                                 1,741,269       2,842,567       2,799,967
                                               -----------     -----------      ----------

Expenses:

Cost of goods sold ........................        792,251       1,096,687       1,444,904
Research and development ..................      8,183,045       6,492,468       4,761,907
Selling, general and administrative .......      2,857,758       3,130,551       3,600,914
Interest ..................................        424,738            --              --
                                               -----------     -----------      ----------
                                                12,257,792      10,719,706       9,807,725
                                               -----------     -----------      ----------
Loss from continuing operations ...........    (10,516,523)     (7,877,139)     (7,007,758)

Discontinued operations (note 9)
Loss from operations ......................          (--)       (1,497,088)     (3,318,028)
Loss on disposal ..........................           --          (839,000)           --
                                               -----------     -----------      ----------
Loss from discontinued operation ..........          (--)       (2,336,088)     (3,318,028)
                                               -----------     -----------      ----------

Net loss ..................................   ($10,516,523)   ($10,213,227)   ($10,325,786)
                                              ============    ============    ============

Per share of Common Stock (note 2)
Loss from continuing operation ............         ($1.30)         ($1.00)          ($.89)
Loss from discontinued operation ..........           --              (.30)           (.43)
                                              ------------    ------------    ------------
Net loss ..................................         ($1.30)         ($1.30)         ($1.32)
                                              ============    ============    ============

Weighted average number of shares of common
stock outstanding .........................      8,073,000       7,853,000       7,841,000
                                              ============    ============    ============
</TABLE>



See Accompanying Notes to Financial Statements.

                                                                     
                                                                        
                                       F-4



<PAGE>
<PAGE>



                               CELGENE CORPORATION
                       STATEMENTS OF STOCKHOLDERS' EQUITY
                  Years Ended December 31, 1995, 1994 and 1993


<TABLE>
<CAPTION>
                                                                                                             Net
                                                                                                          Unrealized
                                                                                                           Loss on
                                     Common Stock                                                         Marketable
                               -------------------------  Additional     Unamortized                      Securities
                                                            Paid-in        Deferred     Accumulated       Available
                                 Shares         Amount      Capital      Compensation     Deficit          For Sale        Total
                                --------       --------   ----------    -------------  ------------      -----------    -----------
<S>                            <C>               <C>      <C>            <C>            <C>                           <C>         
Balances at
 December 31, 1992 .......    $7,827,595       $ 78,276   $ 70,444,712   ($   214,531)  ($39,933,864)          --     $ 30,374,593
Exercised stock options ..        15,339            153        109,582           --             --             --          109,735
Amortization of deferred
 compensation ............          --             --             --          137,072           --             --          137,072
Net loss .................          --             --             --             --      (10,325,786)          --      (10,325,786)
                               ---------        -------   ------------   ------------   ------------   ------------   ------------

Balances at
 December 31, 1993 .......     7,842,934         78,429     70,554,294        (77,459)   (50,259,650)          --       20,295,614
Repurchase of
 employee's shares .......        (2,667)           (26)          (134)          --             --             --             (160)
Restricted stock forfeited        (4,000)           (40)       (44,960)        15,627           --             --          (29,373)
Exercised stock options ..        26,422            264        175,568           --             --          175,832
Amortization of deferred
 compensation ............          --             --             --           42,658           --             --           42,658
Net unrealized loss on
 marketable securities
 available for sale ......          --             --             --             --             --         (267,278)      (267,278)
Net loss .................          --             --             --             --      (10,213,227)          --      (10,213,227)
                               ---------        -------   ------------   ------------   ------------   ------------   ------------

Balances at
 December 31, 1994 .......     7,862,689         78,627   $ 70,684,768   ($    19,174)  ($60,472,877)     ($267,278)   $10,004,066
Exercised stock options ..        24,987            250        170,638           --             --             --          170,888
Amortization of deferred
 compensation ............          --             --             --           12,089           --             --           12,089
Conversion of convertible
 debenture ...............       895,916          8,959      7,565,114           --             --             --        7,574,073
Cost associated with
 conversion of
  convertible debentures,
  net ....................          --         (356,232)          --             --             --         (356,232)
Net unrealized gain on
 marketable securities
 available for sale ......       254,140        254,140
Net loss .................          --             --             --             --      (10,516,523)          --      (10,516,523)
                               ---------        -------   ------------   ------------   ------------   ------------   ------------

Balances at
 December 31, 1995 .......    $8,783,592      $  87,836   $ 78,064,288   $     (7,085)  ($70,989,400)     ($13,138)   $  7,142,501
                               =========        =======   ============   ============   ============   ============   ============

</TABLE>

See Accompanying Notes to Financial Statements.

                                                                     
                                                                        
                                             F-5



<PAGE>
<PAGE>



                               CELGENE CORPORATION
                            STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                       Years Ended December 31,
                                            ---------------------------------------------
                                                 1995            1994            1993
                                            --------------  --------------  --------------
<S>                                          <C>             <C>             <C>          
Cash flows from operating activities:

Loss from continuing operations              ($10,516,523)   ($ 7,877,139)   ($ 7,007,758)
Adjustments to reconcile loss from
  continuing operations to net cash
  used in operating activities:
Depreciation and amortization                     949,933         675,352         514,288
Amortization of deferred compensation              12,089          58,285         137,072
Interest on convertible debentures                424,738            --              --
Increase in accounts payable and
  accrued expenses                                674,188          17,253         150,605
(Increase) decrease in accounts receivable        225,843        (262,368)       (222,344)
Increase (decrease) in other assets                24,833          60,381        (137,518)
                                             ------------    ------------    ------------ 
Net cash used in continuing operations         (8,204,899)     (7,328,236)     (6,565,655)
Net cash used in discontinued operation              --        (1,736,054)     (2,421,809)
                                             ------------    ------------    ------------ 
Net cash used in operating activities          (8,204,899)     (9,064,290)     (8,987,464)
                                             ------------    ------------    ------------ 

Cash flows from investing activities:

Continuing operations:
Capital expenditures                              (29,880)       (198,964)       (280,919)
Proceeds from sales and maturities
  of marketable securities available
  for sale                                     22,185,466      19,314,158      42,543,395
Purchases of marketable securities
  available for sale                          (25,099,905)    (10,678,498)    (32,231,652)
                                             ------------    ------------    ------------ 
Net cash provided by (used in)
  investing activities from
  continuing operations                        (2,944,319)      8,436,696      10,030,824
Net investing activities of
discontinued operation                               --              --        (1,207,806)
                                             ------------    ------------    ------------ 
Net cash flows provided
  by (used in) investing activities            (2,944,319)      8,436,696       8,823,018
                                             ------------    ------------    ------------ 

Cash flows from financing activities:

Net proceeds from sale of common stock            170,888         130,672         109,735
Net proceeds from issuance of
  convertible debentures                       11,022,570            --              --
                                             ------------    ------------    ------------ 
                                               11,193,458         130,672         109,735
                                             ------------    ------------    ------------ 
Net increase (decrease) in cash
  and cash equivalents                             44,240        (496,922)        (54,711)
Cash and cash equivalents at
  beginning of period                             292,925         789,847         844,558
                                             ------------    ------------    ------------ 
Cash and cash equivalents at end
  of period                                  $    337,165    $    292,925    $    789,847
                                             ============    ============    ============ 
Net increase (decrease) in cash and
  cash equivalents                                 44,240        (496,922)        (54,711)
Increase (decrease) in marketable
securities available for sale                   3,168,579      (8,902,938)    (10,311,743)
                                             ------------    ------------    ------------ 
Net increase (decrease) in cash and
  cash equivalents and marketable
  securities available for sale              $  3,212,819    ($ 9,399,860)   ($10,366,454)
                                             ============    ============    ============ 
</TABLE>

See Accompanying Notes to Financial Statements.                      (continued)

                                                                     
                                                                        
                                       F-6



<PAGE>
<PAGE>


                               CELGENE CORPORATION
                      STATEMENTS OF CASH FLOWS (continued)


<TABLE>
<CAPTION>
                                                       Years Ended December 31,
                                            ---------------------------------------------
                                                 1995            1994            1993
                                            --------------  --------------  --------------
<S>                                          <C>             <C>             <C>          
Non-cash investing activity:

Net change gain (loss) in net unrealized
 loss on securities available for sale       $    254,140   ($    267,278)        --
                                             ============    ============    ============ 

Non-cash financing activities:

Issuance of common stock upon the 
 conversion of convertible debentures 
 and accrued interest thereon, net          $   5,928,907         --              --
                                             ============    ============    ============ 
Issuance of warrants for services 
 rendered in connection with the 
 issuance of convertible debentures          $      94,500        --              --
                                             ============    ============    ============ 
</TABLE>




See Accompanying Notes to Financial Statements.

                                                                     
                                                                        
                                       F-7



<PAGE>
<PAGE>



                               CELGENE CORPORATION
                          NOTES TO FINANCIAL STATEMENTS
                           December 31, 1995 and 1994



1.  Nature of Business and Liquidity

    Celgene  Corporation  ("Celgene" or the  "Company")  attempts to develop and
produce innovative products primarily for two major pharmaceutical markets: high
purity   chiral   chemical   intermediates   for  use  in  the   production   of
pharmaceuticals,   food  additives,   agricultural  chemicals,  and  proprietary
products with distinct therapeutic  advantages.  Prior to June 1994, the Company
was also engaged in the development of biotreatment systems designed to detoxify
certain   chemical   process  waste  streams  before  they  are  released  by  a
manufacturing plant to the environment. See note 9 with respect to the Company's
disposal of its biotreatment business.

    The Company  believes  that its current  resources  and income  derived from
investments  plus revenues from chiral product sales,  research  contracts,  and
potential  recoveries  under the FDA approved SYNOVIR cost recovery program will
be  sufficient  to meet the  Company's  capital  requirements  for at least  the
balance of 1996 and 1997.  However,  to assure funding for the Company's  future
operations the Company continues to seek additional capital resources. These may
include the sales of additional  securities under appropriate market conditions,
alliances  or other  partnership  agreements  with  entities  interested  in and
possessing  resources  to  support  the  Company's  immunotherapeutic  or chiral
programs,  or  other  business  transactions  which  would  generate  sufficient
resources  to assure  continuation  of the  Company's  operations  and  research
programs in the long-term.  However, no assurances can be given that the Company
will be successful in raising  additional  capital or entering into any business
alliances. Further, there can be no assurance, assuming the Company successfully
raises  additional  funds or enters into a business  alliance,  that the Company
will achieve profitability or positive cash flow.

    The  preparation  of the financial  statements  requires  management to make
estimates and assumptions  that affect reported amounts and disclosures in these
financial  statements.  Actual  results could differ from those  estimates.  The
Company is subject to certain risks and  uncertainties as a result of changes in
the  healthcare  environment,  results of clinical  trials and  discovery of new
drugs.


2.  Summary of Significant Accounting Policies

    (a)   Cash Equivalents

    At December 31, 1995 and 1994,  cash  equivalents  consisted  principally of
funds  invested in  overnight  repurchase  agreements  secured by United  States
government  treasury  bills and money market  funds,  United  States  government
securities such as treasury bills and notes,  and Federal agency notes and bonds
with maturities of three months or less when purchased.

    (b)   Marketable Securities

    On January 1, 1994, the Company adopted Financial Accounting Standards Board
("FASB")  Statement No. 115,  "Accounting  for Certain  Investments  in Debt and
Equity  Securities."  Accordingly, 



                                      F-8


<PAGE>
<PAGE>

the  Company has  classified  all of its  marketable  securities  as  securities
available for sale. Such  securities are to be held for an indefinite  period of
time and are  intended  to be used to meet the  ongoing  liquidity  needs of the
Company.  Marketable securities available for sale at December 31, 1995 and 1994
are  carried at fair  value,  and  unrealized  holding  gains and losses on such
securities  are  excluded  from  earnings,  and are  included as a component  of
stockholders'  equity.  Realized gains and losses are included in operations and
are measured using the specific cost identification method.

    (c)   Plant and Equipment

    Plant and equipment are stated at cost.  Depreciation of plant and equipment
is provided using the straight-line  method. The estimated useful lives of fixed
assets are as follows:

Laboratory equipment and machinery ........................           5-10 years
Furniture and fixtures ....................................           5-10 years

    Amortization of leasehold improvements is calculated using the straight-line
method  over  the  term of the  lease or the  life of the  asset,  whichever  is
shorter.  Maintenance  and repairs are charged to operations as incurred,  while
renewals and improvements are capitalized.

    (d)   Research and Development Costs

    All research and development costs are expensed as incurred.

    (e)   Income Taxes

    The Company utilizes the asset and liability method of accounting for income
taxes.  Under this method,  deferred tax assets and  liabilities  are determined
based on the difference between the financial statement carrying amounts and tax
bases of assets and liabilities  using enacted tax rates in effect for all years
in which the temporary differences are expected to reverse.

    Research and  development  tax credits will be  recognized as a reduction of
the provision for income taxes when realized.

    (f)   Revenue Recognition

    Revenue from the sale of chemical  intermediates  is recognized upon product
shipment.  Revenue  under  research  contracts  is recorded as earned  under the
contracts, generally as services are provided. Revenue is recognized immediately
for  nonrefundable  license  fees when  agreement  terms  require no  additional
performance on the part of the Company.

    (g)   Share Information

    Net loss per share of common stock is based upon the weighted average number
of shares of common stock outstanding. The assumed exercise of stock options and
conversion of convertible debentures are not considered,  as the effect would be
anti-dilutive.



                                      F-9


<PAGE>
<PAGE>

    (h)   Presentation


    In  connection  with  the  discontinuation  of  the  Company's  biotreatment
operation  (see  note 9),  the 1994 and 1993  financial  results  applicable  to
continuing operations exclude amounts from the discontinued operation.

    (i)   Deferred Debt Costs

    Deferred debt costs are amortized over the life of the debt.

    (j)   Fair Value of Financial Instruments

    The fair  value,  which is the  carrying  value,  of  marketable  securities
available for sale is based on quoted market prices. The convertible  debentures
approximate  fair value due to the relative  short  period  since their  initial
issuance  to  December  31,  1995.  For all other  financial  instruments  their
carrying  value  approximates  fair  value  due to the short  maturity  of these
instruments.



3.  Plant and Equipment

Plant and equipment consists of the following:

<TABLE>
<CAPTION>
                                                    December 31,
                                            1995                   1994
                                            ----                   ----
<S>                                       <C>                    <C>        
Leasehold improvements...........         $ 3,113,212            $ 2,955,606
Laboratory equipment and
machinery........................           4,946,764              5,074,490
Furniture and fixtures...........             391,370                391,370
                                              -------                -------
                                            8,451,346              8,421,466
Less: accumulated depreciation
and amortization.................           7,243,541              6,466,800
                                            ---------              ---------
                                          $ 1,207,805            $ 1,954,666
                                          ===========            ===========
</TABLE>



4.  Accrued Expenses

    Accrued expenses consist of the following:

<TABLE>
<CAPTION>
                                                    December 31,
                                              1995                   1994
                                              ----                   ----
<S>                                        <C>                    <C>       
Professional and consulting fees           $  912,400             $  691,086
Accrued compensation                          610,111                341,290
Other                                          88,335                 72,299
                                            ---------              ---------
                                           $1,610,846             $1,104,675
                                            =========              =========
</TABLE>



                                      F-10


<PAGE>
<PAGE>





5.  Stockholder Registration Rights

    All of the rights,  designations  and preferences of the preferred stock may
be  determined  by the  Company's  Board of  Directors.  At December 31, 1995 no
preferred stock had been issued.  Certain stockholders have demand and piggyback
registration   rights  with   respect  to  the  common   stock  issued  to  such
stockholders.  Celgene is party to holdback agreements with certain investors in
the  event  that  it  files  a  registration  statement  in  connection  with an
underwritten   registration   statement   pursuant  to  the   exercise  of  such
registration rights.

6.  Convertible Debentures

    In the third quarter ended  September 30, 1995,  the Company issued and sold
in a private placement offering, 8% convertible  debentures due July 31, 1997 in
the aggregate principal amount of $12,000,000,  and received net proceeds, after
offering  costs, of  $11,022,570.  Such  debentures are convertible  into common
stock of the Company at the option of either the holders thereof or the Company.
The holders of the convertible debentures may convert the debentures into common
stock of the  Company at a  conversion  price that  varies and is based upon the
market price (as defined) of the common stock on the date of conversion.

    The  Company  may  require  the  conversion  of the  convertible  debentures
commencing  October 15, 1995 through  July 30, 1997 at a conversion  price which
varies  and is based upon the  market  price of the common  stock on the date of
conversion.  The Company also has the right to redeem any convertible  debenture
after it has received a notice of conversion with respect to such debenture. The
redemption  price  is the  greater  of 115%  of the  principal  and the  accrued
interest  on  the  redeemed  debenture  or an  amount  which  is  based  on  the
appreciation of the common stock from the date of issuance of the debentures.

    The conversion price of the convertible  debentures is subject to adjustment
under certain circumstances.  As of December 31, 1995, convertible debentures in
the aggregate  principal amount of $6,213,000,  plus accrued interest,  had been
converted into a total of 895,916 shares of common stock.

7.  Stock Options and Restricted Stock Awards

    On June  16,  1995,  the  stockholders  of the  Company  approved  the  1995
Non-Employee  Directors'  Incentive  Plan,  which  provides  for the granting of
non-qualified  stock  options to purchase an  aggregate of not more than 250,000
shares of common stock (subject to adjustment  under certain  circumstances)  to
directors  of the  Company  who are not  officers  or  employees  of the Company
("Non-Employee Directors"). Each new Non-Employee Director, upon the date of his
election or appointment,  receives an option to purchase 20,000 shares of common
stock. Additionally,  upon the date of each annual meeting of stockholders, each
continuing Non-Employee Director receives an option to purchase 10,000 shares of
common  stock (or a pro rata  portion  thereof  if he has  served  less than one
year),  except that at the 1995 annual meeting of stockholders  the Non-Employee
Directors  received an option to purchase 6,000 shares of common stock. On April
5,  1995,  each   Non-Employee   Director  was  granted,   under  this  plan,  a
non-qualified  option to  purchase  20,000  shares of common  stock,  subject to
stockholder approval which was received on June 16, 1995.



                                      F-11


<PAGE>
<PAGE>



    The shares  subject to each option grant of 20,000 shares vest in four equal
annual  installments  commencing on the first  anniversary of the date of grant.
The shares subject to an annual meeting option grant vest in full on the date of
the first annual meeting of stockholders held following the date of grant.

    All options are granted at an exercise price that equates to the fair market
value of the Company's  common stock at the grant date and expire 10 years after
the date of grant.  This plan  terminates in 2005 and no  additional  options or
restricted  stock awards may be granted  under the Company's  1992  Non-Employee
Directors' Stock Option Plan.

    On May 27,  1992,  the  stockholders  of the Company  approved two new stock
option plans: the 1992 Long-Term  Incentive Plan (the "Incentive  Plan") and the
1992 Non-Employee Directors' Stock Option Plan (the "1992 Directors' Plan").

    The Incentive  Plan provides for the granting of options,  restricted  stock
awards,  stock  appreciation  rights,  performance  awards and other stock-based
awards to  employees  and  officers of the Company to purchase  not more than an
aggregate of  1,000,000  shares of common  stock,  subject to  adjustment  under
certain circumstances.  The Management Compensation and Development Committee of
the Board of Directors (the "Committee")  determines the type, amount and terms,
including  vesting,  of any awards  made  under the  Incentive  Plan.  This plan
terminates in 2002.

    The  Company  also has a 1986 Stock  Option  Plan (the "1986  Plan"),  which
provides  for the granting of options and  restricted  stock awards to employees
and officers of the Company for up to 1,250,000 shares of common stock, of which
200,000 shares are issuable pursuant to grants of restricted stock awards. Prior
to the approval of the 1992  Directors'  Plan,  the 1986 Plan provided for up to
200,000 of the  1,250,000  shares of common  stock to be issued to  Non-Employee
Directors  pursuant  to the  grant  of  options  and  restricted  stock  awards.
Non-Employee  Directors no longer are eligible to  participate in the 1986 Plan.
All options  previously  granted to  Non-Employee  Directors under the 1986 Plan
vest in four  equal  annual  installments  commencing  one year from the date of
grant. The Committee  determines the type, amount and terms,  including vesting,
of any awards made under the 1986 Plan.  The 1986 Plan will  terminate  in June,
1996.

    With  respect  to  options  granted  under  the  Incentive  Plan,  the  1992
Directors'  Plan, and the 1986 Plan  (collectively,  the "Plans"),  the exercise
price may not be less than the fair market value of the common stock on the date
of grant. In general,  each option granted under the Plans expires 10 years from
the date of grant,  subject  to earlier  expiration  in case of  termination  of
employment.  The vesting period for options and restricted  stock awards granted
under the Plans is  subject to certain  acceleration  provisions  if a change in
control, as defined in the Plans, occurs.

    Restricted stock awards granted  pursuant to the Plans generally  require no
payments by the grantee.  All of the shares of stock subject to such  restricted
stock  awards  are  subject  to  forfeiture  if the  employee's  employment,  or
Non-Employee  Director's  association  with the Company,  is terminated or ended
(except  under  certain  circumstances)  prior to a vesting  period of generally
three to five years from the restricted stock award grant date. The market price
of the  shares  on the  date  of the  grant  is  recorded  as a  deduction  from
stockholders'  equity  (unamortized  deferred  compensation -- restricted stock)
which is amortized to compensation expense over the applicable vesting period.

    The Company may grant  additional  options  outside the Plans in  connection
with its efforts to hire or retain consultants and others. At December 31, 1995,
the  Committee  has been  authorized  by the Board 


                                      F-12


<PAGE>
<PAGE>

of  Directors  to grant  options  outside of the Plans for an  additional  7,918
shares of common stock,  substantially all of which may be exercisable at prices
below the fair value of the common stock on the date of grant.

    In  connection  with the  retention of a financial  advisor,  the Company in
February  1991 granted to such  financial  advisor a warrant to purchase,  until
January 15, 1996,  50,000  shares of common stock at a price of $6.50 per share.
This warrant was outstanding as of December 31, 1995.

    In connection with the retention of an investor  relations firm, the Company
in November 1994 granted to such firm a warrant to purchase  until  September 1,
1999,  50,000 shares of common stock at a price of $6.50 per share. This warrant
was outstanding as of December 31, 1995.

    In connection with the retention of an investment firm to assist in the sale
and issuance of convertible  debentures,  the Company in August, 1995 granted to
such firm  warrants to purchase  until July 31, 2000,  105,000  shares of common
stock at a price of $9.60 per  share.  These warrants  were  outstanding  as  of
December 31, 1995.

The following table summarizes restricted stock award activity:

<TABLE>
<CAPTION>
                                              1995          1994          1993
                                              ----          ----          ----
<S>                                            <C>         <C>        <C>     
Shares granted                                   --           --               --
Market price at date of grant                    --           --               --
Shares vested                                   1,333       22,996           31,101
Vested price                                   $17.00      $ 7.375    $7.375-$17.00
Shares forfeited                                 --         (4,000)            --
</TABLE>


The following table summarizes stock option activity:

<TABLE>

                                         1995            1994              1993
                                         ----            ----              ----
<S>                                       <C>             <C>              <C>     
Options outstanding,
beginning of year ................       1,304,799       1,145,969       1,002,472
Options granted ..................         209,368         418,994         282,000
Options exercised ................         (24,987)        (26,422)        (15,339)
Options cancelled ................         (78,712)       (233,742)       (123,164)
Options outstanding, end of
year .............................       1,410,468       1,304,799       1,145,969
                                      ============     ===========     ===========
Options exercisable, end of
year .............................         973,514         924,493         936,616
                                      ============     ===========    ============
Exercise prices ..................    $8.50-$10.75     $6.00-$7.25     $6.63-$9.38
                                      ============     ===========    ============
Options price range, end of
year .............................    $5.44-$17.75    $5.75-$17.75    $5.75-$17.75
                                      ============    ============    ============
Option price grant range .........    $5.44-$10.50     $6.63-$8.38    $7.13-$13.88
                                      ============    ============    ============
</TABLE>



                                                                     
                                                                        
                                      F-13



<PAGE>
<PAGE>




8.  Income Taxes

    At December 31, 1995 and 1994, the tax effects of temporary differences that
give rise to deferred tax assets are as follows:

<TABLE>
<CAPTION>
Deferred Assets:                                    1995               1994
- ---------------                                     ----               ----
<S>                                              <C>               <C>         
Federal and state net operating loss
  carryforwards ............................     $ 26,510,000      $ 22,280,000
Research and experimentation tax
  credit carryforwards .....................        1,851,000         1,777,000
Plant and equipment, principally due to
  differences in depreciation ..............        1,226,000         1,184,000
Patents, principally due to differences
  in amortization ..........................           90,000            97,000
Accrued expenses, principally due to
  accrual for financial reporting
  purposes .................................          297,000           377,000
                                                 ------------      ------------
Total deferred tax assets ..................       29,974,000        25,715,000
Valuation allowance ........................      (29,974,000)      (25,715,000)
                                                 ------------      ------------
Net deferred tax assets ....................     $       --        $       --
                                                 ============      ============
</TABLE>


    A valuation  allowance is provided when it is more likely than not that some
portion or all of the deferred tax assets will not be realized.

    At December 31, 1995,  the Company had net operating loss  carryforwards  of
approximately  $66,900,000  that  will  expire in the  years  2001 to 2010.  The
Company  also  has  research  and   experimentation   credit   carryforwards  of
approximately  $1,851,000  that  expire  in the  years  2001 to  2010.  Ultimate
utilization/availability  of  such  net  operating  losses  and  credits  may be
curtailed if a significant change in ownership occurs.

9. Discontinued Operation

   On June  16,  1994,  the  Company  entered  into  an  agreement  with  Sybron
Chemicals,   Inc.  ("Sybron  Chemicals")  pursuant  to  which  the  Company  has
exclusively  licensed  its  biotreatment  technology  and sold its  biotreatment
laboratory  and field  demonstration  equipment to Sybron  Chemicals.  Under the
terms  of  the  agreement,   Sybron   Chemicals  has  the  exclusive   right  to
commercialize the Company's biocatalysis technology for the removal of hazardous
wastes from manufacturing and process waste streams.  During the next ten years,
under the terms of the  agreement,  the Company  will receive  royalty  payments
based on a percentage of commercial  net sales of  biotreatment  systems made by
Sybron Chemicals.  The Company has not recorded any royalty revenues in 1995 and
1994.

   During  the  second  quarter  of 1994,  the  Company  recognized  a charge to
discontinued  operations  of  $839,000,  or $.11 per share,  for disposal of its
biotreatment  business, of which $536,000 represents a non-cash loss on the sale
of capital  equipment  dedicated to the Company's  biotreatment  operations  and
$303,000 relates to severance arrangements with biotreatment personnel.


                                                                     
                                                                        
                                      F-14



<PAGE>
<PAGE>



   For the years ended  December 31, 1994,  and 1993,  revenues  relative to the
biotreatment operations were approximately $38,000, and $195,000,  respectively.
Direct expenses related to the biotreatment operations, primarily for personnel,
research  and  development  and   depreciation,   including  a  $500,000  charge
representing  management's  best  estimate  of the  impairment  in  value of the
biotreatment  assets in 1993,  amounted to  $1,535,000,  and  $3,513,000 for the
years ended December 31, 1994, and 1993, respectively.


10.    Marketable Securities Available for Sale

   Marketable  securities  available  for sale at December 31, 1995 include debt
securities with maturities  ranging from January,  1996 to June, 1998. A summary
of marketable securities at December 31, 1995 is as follows:

<TABLE>
<CAPTION>
                                             Gross            Gross         Estimated
                                          Unrealized       Unrealized         Fair
                               Cost          Gain             Loss            Value
                           ------------   -----------    --------------   ------------
<S>                        <C>             <C>            <C>             <C>         
US Government and agency
obligations                $  8,892,723           --      ($    13,301)   $  8,879,422
Certificates of deposit    $  1,000,017           --      ($        22)   $    999,995
Asset backed security      $    500,665           --      ($       509)   $    500,156
Commercial Paper           $    995,473   $        694            --      $    996,167
                           ------------   ------------    ------------    ------------

                           $ 11,388,878   $        694    ($    13,832)   $ 11,375,740
                           ============   ============    ============    ============
</TABLE>


   The net change in the gross  unrealized  loss for the year ended December 31,
1995 decreased by approximately $254,000. The proceeds from sales and maturities
of marketable  securities  available for sale included  gross realized gains and
losses of approximately  $34,000 and $148,000  respectively,  for the year ended
December 31, 1995.

   A summary of marketable securities at December 31, 1994 is as follows:

<TABLE>
<CAPTION>
                                             Gross            Gross         Estimated
                                          Unrealized       Unrealized         Fair
                               Cost          Gain             Loss            Value
                           ------------   -----------    --------------   ------------
<S>                        <C>            <C>             <C>             <C>         
US Government and agency
obligations                $ 6,852,770          --      ($  161,048)   $ 6,691,722
Corporate obligations      $ 1,621,669          --      ($  106,230)   $ 1,515,439
                           -----------   -----------    -----------    -----------

                           $ 8,474,439          --      ($  267,278)   $ 8,207,161
                           ===========   ===========    ===========    ===========
</TABLE>


   The  gross  unrealized  loss as of the  January  1,  1994  adoption  date was
approximately $110,000. The net change in the gross unrealized loss for the year
ended December 31, 1994 was an increase of approximately  $157,000. The proceeds
from sales and maturities of marketable  securities  available for sale included
gross   realized  gains  and  losses  of   approximately   $7,000  and  $47,000,
respectively, for the year ended December 31, 1994.




                                      F-15


<PAGE>
<PAGE>


11.    Commitments and Contingencies

   (a) Lease

   Celgene leases its laboratory and office  facilities in Warren Township,  New
Jersey.  The current  lease term expires in 1997 and has two  five-year  renewal
options.  Annual  payments are $330,000.  The lease  provides that at the end of
each  five-year  term,  the rent will be increased  based upon the change in the
consumer  price  index,  but in no case shall the  increase be greater than 20%.
Celgene is also  required  to pay  additional  amounts  for real  estate  taxes,
utilities, and maintenance. Total rental expense amounted to $448,000, $474,000,
and $479,000 in 1995, 1994 and 1993, respectively.

   (b) Employment Agreements

   Celgene has employment  agreements with certain  officers and employees.  The
related  outstanding  commitments  at  December  31,  1995  total  approximately
$826,000,  and $44,000 for 1996, and 1997,  respectively.  Employment  contracts
provide for an increase in  compensation  reflecting  annual reviews and related
salary adjustments.

   (c) Contracts

   The Company  enters into  sponsored  research  contracts  from which  certain
revenues  are derived.  Aggregate  research and  development  costs  incurred in
connection  with such contracts  totalled  $403,000,  $247,000,  and $120,000 in
1995, 1994 and 1993 respectively.

   In August 1992, the Company entered into a two-year  research and development
agreement with The Rockefeller  University to prove the effectiveness of certain
glutarimides and their derivatives in reducing symptoms associated with elevated
TNF[A]  levels  in patients.  Under the terms of the agreement,  the Company has
the world-wide exclusive license to manufacture and market any drugs,  including
SYNOVIR,  which  may  result  from the  research  performed  at The  Rockefeller
University.  Rockefeller  is entitled to receive  royalties  based on commercial
sales of any such  drugs.  In July  1994  this  agreement  was  extended  for an
additional two years. Under terms of the extension,  the Company is committed to
pay the Rockefeller University $504,000 annually. The Company intends to seek in
1996 to extend the agreement an additional two years.

   In  December,   1995  the  Company   entered  into  an  agreement  with  Penn
Pharmaceutical,  Ltd. to build a special  facility  devoted  exclusively  to the
production of SYNOVIR,  the Company's  experimental drug which has been approved
by the FDA for expanded distribution,  prior to final evaluation by that agency.
Under the terms of the agreement,  based on certain  milestones  with respect to
commencing  production  and FDA  inspection,  the  Company  is  responsible  for
$320,000 of start-up and validation  costs. In addition,  the Company will lease
the dedicated  facility for a three year period.  Annual  facility  payments are
$268,000,  which commences in the month the first  milestone is completed.  Penn
will  manufacture  SYNOVIR  and sell it to the  Company  at a price to be agreed
upon.

   (d) Insurance

   Liability  insurance  market  conditions have resulted in various  coverages,
including  product   liability   coverages,   becoming  either   unavailable  or
excessively  expensive.  Celgene has  obtained  limited  general  liability  and
umbrella  insurance  coverage.  If a lawsuit were filed and a judgement  entered
against the 



                                      F-16


<PAGE>
<PAGE>

Company,  it could have a material  adverse effect on the business and financial
condition of Celgene if such judgment were not covered by the limited  insurance
or exceeded the policy limits.

   The Company's  operations are subject to  environmental  laws and regulations
which impose  limitations on the discharge of pollutants  into the air and water
and  establish  standards for the  treatment,  storage and disposal of solid and
hazardous  wastes.  The Company reviews the effects of such laws and regulations
on its  operation  and  modifies  its  operations  as  appropriate.  The Company
believes that it is in substantial compliance with all applicable  environmental
laws and regulations.

   (e) Concentration on Market Risk

   During 1995, one customer accounted for approximately 40% of the total chiral
revenues. During 1994, three customers accounted for approximately 83% (57%, 14%
and 12% individually) of the total chiral revenues. During 1993, three customers
accounted for  approximately  96% (35%, 31% and 30%  individually)  of the total
chiral revenues.


12.    Subsequent Event

   On March 13, 1996, in a private placement,  the Company completed the sale of
503 shares of Series A  Convertible  Preferred  Stock,  par value $.01 per share
(the  ""Preferred  Stock"),  at an issue price of $50,000  per share,  for total
gross proceeds of $25,150,000. The Company received net proceeds, after offering
costs, of approximately  $23,800,000.  The Preferred Stock,  plus dividends at a
rate of 4.9% per year,  is  convertible  into common stock of the Company at the
option of the holders thereof in one-third increments commencing on May 12, June
11, and July 11, 1996,  at a  conversion  price per share of common stock equal,
generally,  to the lesser of (i) $18.81 or (ii) 90% of the average closing price
per share of the common stock for the seven  trading days  immediately  prior to
the date of  conversion.  The Company may redeem the shares in  increments of no
less than $1.5 million  commencing  December 13, 1996,  on thirty  business days
written  notice to  stockholders,  at a price that equals a  specified  premium,
ranging from 120% to 130%, over the purchase price plus dividends. Under certain
conditions,  upon receipt of a conversion notice from a holder,  the Company has
the  right (i) to  redeem  shares  presented  for  conversion,  or (ii) to defer
conversion  for 90 days, in which case the Company  would issue  warrants to any
holder of Preferred Stock affected by the deferral of the conversion. Any shares
of Series A Convertible  Preferred Stock  outstanding on March 13, 1998 shall be
converted  automatically  into common stock on such date at the conversion price
then in effect. The holders of  Preferred  Stock  have  no  voting  rights.  The
Company granted registration rights to the subscribers in the  private placement
that require the Company to file a registration statement covering the shares of
Common Stock of the Company underlying the Preferred Stock. If such registration
statement  is not  declared  effective  by June 11,  1996,  the  Company  may be
required to pay the  subscribers  an amount in common  stock equal to 1 1/2% per
month  of the  gross  proceeds  of the  private  placement  offering  until  the
registration statement is declared effective, and the holders of Preferred Stock
may be  entitled to  exercise  demand or  piggyback  registration  rights.

   In  connection  with the private  placement,  the Company  granted to certain
executives  and  affiliates  of the  placement  agent  warrants  to  purchase an
aggregate  of 66,853  shares of Common  Stock at an  exercise  price of  $20.52,
subject to  proportional  adjustment in the event that the Company  undertakes a
stock split, stock dividend,  recapitalization  or similar event. These warrants
are exercisable for a period of five years from the date of issuance.




                                      F-17


                           STATEMENT OF DIFFERENCES

The British pound sign shall be expressed as 'L'

The lower case Greek letter alpha associated with  Tumor  Necrosis Factor Alpha
shall be expressed as  [A]

The trademark symbol shall be expressed as 'tm'

The 'less-than-or-equal-to' sign shall be expressed as <=

<PAGE>



<PAGE>



                                                                   EXHIBIT 10.27

THIS WARRANT AND THE SECURITIES  RECEIVABLE  UPON EXERCISE  HEREOF HAVE NOT BEEN
REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES  ACT"),
OR ANY  STATE  SECURITIES  LAW,  AND  MAY  NOT BE  SOLD,  TRANSFERRED,  PLEDGED,
HYPOTHECATED OR OTHERWISE DISPOSED OF UNLESS (i) A REGISTRATION  STATEMENT UNDER
THE  SECURITIES  ACT AND  APPLICABLE  STATE  SECURITIES  LAWS SHALL HAVE  BECOME
EFFECTIVE WITH REGARD THERETO,  OR (ii) AN EXEMPTION FROM REGISTRATION UNDER THE
SECURITIES ACT AND APPLICABLE  STATE  SECURITIES LAWS IS AVAILABLE IN CONNECTION
WITH SUCH OFFER, SALE OR TRANSFER.

Warrant to Purchase
_____ shares

                                     Form of
                        Warrant to Purchase Common Stock
                                       of
                               CELGENE CORPORATION

     THIS  CERTIFIES  that  ___________________  or  any  subsequent  ("Holder")
hereof,  has  the  right  to  purchase  from  CELGENE  CORPORATION,  a  Delaware
corporation (the "Company"),  not more than ______ fully paid and  nonassessable
shares of the Company's Common Stock, par value $.01 per share ("Common Stock"),
at a price of $20.52 per share  subject to  adjustment  as provided in Section 5
(the "Exercise  Price"),  at any time on or before 5:00 p.m.,  Atlanta,  Georgia
time, on March 10, 2001.

     The Holder of this  Warrant  agrees with the Company  that this  Warrant is
issued and all rights  hereunder shall be held subject to all of the conditions,
limitations and provisions set forth herein.

     1. Date of Issuance.

     This Warrant shall be deemed to be issued on March 11, 1996.

     2. Exercise.

     (a) Manner of  Exercise.  This  Warrant may be  exercised  as to all or any
lesser  number of full shares of Common Stock covered  hereby upon  surrender of
this Warrant,  with the Exercise Form attached  hereto duly  executed,  together
with the full Exercise  Price (as defined in Section 3) for each share of Common
Stock as to which this  Warrant  is  exercised,  at the  office of the  Company,
Celgene  Corporation,  7 Powder  Horn Drive,  Warren,  New Jersey  07059,  attn:
Secretary,  Telephone (908)  271-1001,  or at such other office or agency as the
Company may designate in writing, by overnight mail, with an advance copy of the
Exercise  Form  attached  as  Exhibit A  ("Exercise  Form") by  facsimile  (such
surrender and payment of the Exercise Price hereinafter  called the "Exercise of
this Warrant").




<PAGE>
<PAGE>


     (b) Date of  Exercise.  The  "Date of  Exercise"  of the  Warrant  shall be
defined  as the  date  that the  advance  copy of the  Exercise  Form is sent by
facsimile to the Company,  provided that the original  Warrant and Exercise Form
are  received  by the Company  within five (5)  business  days  thereafter.  The
original  Warrant and  Exercise  Form must be received  within five (5) business
days of the Date of Exercise,  or the exercise may, at the Company's  option, be
considered  void.  Alternatively,  the Date of Exercise  shall be defined as the
date the original  Exercise  Form is received by the Company,  if Holder has not
sent advance notice by facsimile.

     (c)  Cancellation  of Warrant.  This  Warrant  shall be  canceled  upon its
Exercise,  and,  as soon as  practical  after the Date of  Exercise,  the Holder
hereof  shall be  entitled  to  receive  Common  Stock for the  number of shares
purchased upon such Exercise,  and if this Warrant is not exercised in full, the
Holder shall be entitled to receive a new Warrant or Warrants  (containing terms
identical to this Warrant)  representing any unexercised portion of this Warrant
in addition to such Common Stock.

     (d) Holder of Record.  Each  person in whose name any Warrant for shares of
Common Stock is issued  shall,  for all  purposes,  be deemed to have become the
Holder  of  record  of such  shares  on the Date of  Exercise  of this  Warrant,
irrespective  of the date of delivery of such Warrant.  The person in whose name
this Warrant is  registered  shall be deemed to be the owner  thereof and of the
Warrant  evidenced  hereby for all  purposes.  Nothing in this Warrant  shall be
construed as conferring  upon the Holder  hereof any rights as a shareholder  of
the Company.

     3. Payment of Warrant Exercise Price.

     Payment of the Exercise Price may be made by either of the following,  or a
combination thereof, at the election of Holder:

     (i)  Cash  Exercise:  cash,  certified  check  or  cashiers  check  or wire
transfer; or

     (ii) Cashless  Exercise:  surrender of this Warrant at the principal office
of the Company  together  with notice of cashless  election,  in which event the
Company shall issue Holder a number of shares of Common Stock computed using the
following formula:

          X = Y (A-B)/A

where: X = the number of shares of Common Stock to be issued to Holder.

     Y = the number of shares of Common  Stock for which  this  Warrant is being
exercised.

          A = the Market Price of one (1) share of Common Stock (for purposes of
          this Section 3(ii), the "Market Price" shall be defined as the average
          closing  price of the Common Stock for the five (5) trading days prior
          to the Date of Exercise of this Warrant (the




<PAGE>
<PAGE>


          "Average Closing Price"),  as reported by the National  Association of
          Securities Dealers Automated  Quotation System  ("NASDAQ"),  or if the
          Common   Stock  is  not   traded   on   NASDAQ,   the   price  in  the
          over-the-counter market;  provided,  however, that if the Common Stock
          is listed on a stock  exchange,  the Market Price shall be the average
          Closing Price on such exchange.  If the Common Stock is/was not traded
          during the five (5) trading days prior to the Date of  Exercise,  then
          the closing price for the last publicly  traded day shall be deemed to
          be the closing price for any and all (if applicable)  days during such
          five (5) trading day period.

          B = the Exercise Price.


     4. Transfer and Registration.

     (a)  Transfer  Rights.  Subject  to the  provisions  of  Section  8 of this
Warrant,  this Warrant may be transferred on the books of the Company,  in whole
or in part, in person or by attorney,  upon  surrender of this Warrant  properly
endorsed.  This Warrant  shall be canceled upon such  surrender  and, as soon as
practicable  thereafter,  the  person to whom  such  transfer  is made  shall be
entitled to receive a new Warrant or Warrants as to the portion of this  Warrant
transferred,  and the Holder of this Warrant  shall be entitled to receive a new
Warrant or Warrants as to the portion hereof retained.

     (b) Registrable Securities.  The Common Stock issuable upon the exercise of
this Warrant constitute "Registrable Securities" under that certain Registration
Rights  Agreement  dated on or about  March 11,  1996  between  the  Company and
certain investors and,  accordingly,  has the benefit of the registration rights
pursuant to that agreement.

     5. Anti-Dilution Adjustments.

     (a) Stock  Dividend.  If the Company  shall at any time  declare a dividend
payable in shares of Common Stock, then the Holder hereof, upon Exercise of this
Warrant after the record date for the  determination  of Holders of Common Stock
entitled to receive such dividend, shall be entitled to receive upon Exercise of
this  Warrant,  in addition to the number of shares of Common  Stock as to which
this Warrant is Exercised, such additional shares of Common Stock as such Holder
would have received had this Warrant been  exercised  immediately  prior to such
record date and the Exercise Price will be proportionately adjusted.

     (b) Recapitalization or Reclassification.  If the Company shall at any time
effect a recapitalization, reclassification or other similar transaction of such
character  that the  shares  of Common  Stock  shall be  changed  into or become
exchangeable  for a larger or smaller number of shares,  then upon the effective
date thereof, the number of shares of Common Stock which the Holder hereof shall
be entitled to purchase  upon  Exercise of this  Warrant  shall be  increased or
decreased,  as the case may be, in direct proportion to the increase or decrease
in the  number of shares  of  Common  Stock by reason of such  recapitalization,
reclassification or similar transaction,




<PAGE>
<PAGE>


and the  Exercise  Price  shall be, in the case of an  increase in the number of
shares,  proportionally  decreased and, in the case of decrease in the number of
shares,  proportionally increased. The Company shall give the Warrant Holder the
same notice it provides to holders of Common Stock of any transaction  described
in this Section 5(b).

     (c)  Distributions.  If the Company shall at any time distribute to Holders
of Common Stock cash,  evidences of indebtedness  or other  securities or assets
(other than cash dividends or distributions payable out of earned surplus or net
profits for the current or preceding year) then, in any such case, the Holder of
this Warrant shall be entitled to receive,  upon exercise of this Warrant,  with
respect to each share of Common Stock issuable upon such Exercise, the amount of
cash or  evidences  of  indebtedness  or other  securities  or assets which such
Holder  would have been  entitled to receive  with respect to each such share of
Common  Stock as a result of the  happening  of such event had this Warrant been
Exercised immediately prior to the record date or other date fixing shareholders
to be affected by such event (the "Determination  Date") or, in lieu thereof, if
the Board of  Directors  of the Company  should so determine at the time of such
distribution,  a reduced  Exercise Price  determined by multiplying the Exercise
Price on the  Determination  Date by a fraction,  the  numerator of which is the
result  of such  Exercise  Price  reduced  by the  value  of  such  distribution
applicable  to one share of Common  Stock,  such value to be  determined  by the
Board in its discretion) and the denominator of which is such Exercise Price.

     (d) Notice of  Consolidation  or Merger.  If the Company  shall at any time
consolidate or merge with any other corporation or transfer all or substantially
all of its assets,  then the Company shall deliver  written notice to the Holder
of such merger,  consolidation or sale of assets at the same time as it provides
notice to holders of Common Stock,  and this Warrant shall  terminate and expire
immediately  prior  to the  closing  of such  merger,  consolidation  or sale of
assets.

     (e) Exercise  Price  Defined.  As used in this Warrant,  the term "Exercise
Price" shall mean the purchase  price per share  specified in this Warrant until
the occurrence of an event stated in subsection  (a), (b) or (c) of this Section
5 and  thereafter  shall  mean  said  price  as  adjusted  from  time to time in
accordance with the provisions of said  subsection.  No such adjustment shall be
made unless such adjustment  would change the Exercise Price at the time by $.01
or more; provided,  however,  that all adjustments not so made shall be deferred
and made when the aggregate  thereof would change the Exercise Price at the time
by $.01 or more. No adjustment  made pursuant to any provision of this Section 5
shall  have the  effect of  increasing  the  total  consideration  payable  upon
Exercise  of this  Warrant in  respect of all the Common  Stock as to which this
Warrant may be exercised.

     (f) Adjustments: Additional Shares, Securities or Assets. In the event that
at any time, as a result of an  adjustment  made pursuant to this Section 5, the
Holder of this Warrant shall, upon Exercise of this Warrant,  become entitled to
receive shares and/or other securities or assets (other than Common Stock) then,
wherever  appropriate,  all references herein to shares of Common Stock shall be
deemed to refer to and include such shares  and/or other  securities  or assets;
and




<PAGE>
<PAGE>


thereafter the number of such shares and/or other  securities or assets shall be
subject  to  adjustment  from time to time in a manner  and upon terms as nearly
equivalent as practicable to the provisions of this Section 5.

     6. Fractional Interests.

     No  fractional  shares or scrip  representing  fractional  shares  shall be
issuable upon the Exercise of this Warrant, but on Exercise of this Warrant, the
Holder hereof may purchase only a whole number of shares of Common Stock. If, on
Exercise of this Warrant, the Holder hereof would be entitled a fractional share
of Common Stock or a right to acquire a fractional  share of Common Stock,  such
fractional  share shall be disregarded  and the number of shares of Common Stock
issuable upon conversion shall be the next higher number of shares.

     7. Reservation of Shares.

     The  Company  shall at all  times  reserve  for  issuance  such  number  of
authorized and unissued shares of Common Stock (or other securities  substituted
therefor as herein  above  provided)  as shall be  sufficient  for  Exercise and
payment of the Exercise Price of this Warrant.  The Company covenants and agrees
that upon  Exercise of this  Warrant,  all shares of Common Stock  issuable upon
such Exercise shall be duly and validly issued,  fully paid,  nonassessable  and
not subject to preemptive  rights,  rights of first refusal or similar rights of
any person or entity.

     8. Restrictions on Transfer.

     (a) Registration or Exemption  Required.  This Warrant and the Common Stock
issuable on Exercise hereof have not been registered under the Securities Act of
1933, as amended,  and may not be sold,  transferred,  pledged,  hypothecated or
otherwise  disposed of in the absence of registration or the  availability of an
exemption from  registration  under said Act and the Holder has furnished to the
Company an opinion  reasonably  satisfactory to the Company to such effect.  All
shares of Common  Stock  issued  upon  Exercise  of this  Warrant  shall bear an
appropriate  legend to such  effect,  if  applicable.  This  Warrant  may not be
exercised, and any shares of Common Stock issuable on exercise hereof may not be
transferred  unless such exercise or transfer would not result in a violation of
the provisions of the Act.

     (b) Assignment. Assuming the conditions of (a) above regarding registration
or exemption have been satisfied, the Holder may sell, transfer,  assign, pledge
or otherwise dispose of this Warrant,  in whole or in part. Holder shall deliver
a  written  notice  to  Company,  substantially  in the  form of the  Assignment
attached  hereto as  Exhibit  B,  indicating  the  person or persons to whom the
Warrant shall be assigned and the  respective  number of warrants to be assigned
to each assignee.  The Company shall effect the assignment  within ten days, and
shall deliver to the  assignee(s)  designated by Holder a Warrant or Warrants of
like tenor and terms for the appropriate number of shares.

     (c)  Investment   Intent.  The  Warrant  and  Common  Stock  issuable  upon
conversion




<PAGE>
<PAGE>


are  intended  to be held for  investment  purposes  and not with an  intent  to
distribution, as defined in the Act.

     9. Benefits of this Warrant.

     Nothing in this Warrant  shall be construed to confer upon any person other
than the Company and the Holder of this  Warrant any legal or  equitable  right,
remedy or claim under this  Warrant and this  Warrant  shall be for the sole and
exclusive benefit of the Company and the Holder of this Warrant.

     10. Applicable Law.

     This  Warrant is issued under and shall for all purposes be governed by and
construed in accordance  with the laws of the state of Delaware,  without giving
effect to conflict of law provisions thereof.

     11. Loss of Warrant.

     Upon receipt by the Company of evidence of the loss, theft,  destruction or
mutilation of this Warrant,  and (in the case of loss,  theft or destruction) of
indemnity or security reasonably satisfactory to the Company, and upon surrender
and  cancellation of this Warrant,  if mutilated,  the Company shall execute and
deliver a new Warrant of like tenor and date.


     12. Notice or Demands.

     Notices  or  demands  pursuant  to this  Warrant to be given or made by the
     Holder of this Warrant to or on the Company shall be sufficiently  given or
     made if sent by certified or registered  mail,  return  receipt  requested,
     postage  prepaid,  or by overnight  delivery and  addressed,  until another
     address is designated  in writing by the Company,  Celgene  Corporation,  7
     Powder Horn Drive,  Warren,  New Jersey 07059, attn:  Secretary,  Telephone
     (908) 271-1001  Notices or demands  pursuant to this Warrant to be given or
     made  by  the  Company  to or on  the  Holder  of  this  Warrant  shall  be
     sufficiently  given or made if sent by certified or registered mail, return
     receipt requested, postage prepaid, or by overnight delivery and addressed,
     by the Holder,  Attn: Holder,  address: 200 Roswell Summit, Suite 285, 1080
     Holcomb Bridge Road,  Roswell GA, 30076 until another address is designated
     in writing by Holder.

          IN WITNESS  WHEREOF,  this Warrant  issued to ________________________
     is hereby executed and effective as of the date set forth below.

               Dated as of March , 1996 CELGENE CORPORATION

                                            By: ________________________________

                                    Print Name: ________________________________

                                         Title: ________________________________




<PAGE>
<PAGE>


                                    EXHIBIT A

                                  EXERCISE FORM

                             TO: CELGENE CORPORATION

     The  undersigned  hereby  irrevocably   exercises  the  right  to  purchase
____________  of the  shares of Common  Stock  CELGENE  CORPORATION,  a Delaware
corporation,  evidenced by the attached  Warrant,  and herewith makes payment of
the Exercise Price with respect to such shares in full,  all in accordance  with
the conditions and provisions of said Warrant.

     The undersigned agrees not to offer, sell, transfer or otherwise dispose of
any of such Common Stock,  except in accordance with the provisions of Section 8
of the Warrant,  and consents  that the  following  legend may be affixed to the
stock certificates for the Common Stock hereby subscribed for, if such legend is
applicable:

     "The  securities  represented  hereby  have not been  registered  under the
     Securities  Act  of  1933,  as  amended  (the  "Securities  Act"),  or  any
     provincial  or state  securities  law,  and may not be  sold,  transferred,
     pledged,   hypothecated  or  otherwise  disposed  of  until  either  (i)  a
     registration  statement under the Securities Act and applicable  provincial
     or state  securities laws shall have become  effective with regard thereto,
     or  (ii)  an  exemption  from  registration  under  the  Securities  Act or
     applicable  provincial or state  securities laws is available in connection
     with such offer, sale or transfer."

     The undersigned requests that stock certificates for such shares be issued,
and a warrant representing any unexercised portion hereof be issued, pursuant to
the  Warrant  in  the  name  of  the  Registered  Holder  and  delivered  to the
undersigned at the address set forth below:


Dated:

- --------------------------------------------------------------------------------
                         Signature of Registered Holder

- --------------------------------------------------------------------------------
                        Name of Registered Holder (Print)


- --------------------------------------------------------------------------------
                                     Address
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------




<PAGE>
<PAGE>


                                    EXHIBIT B

                                   ASSIGNMENT

                    (To be executed by the registered Holder
                        desiring to transfer the Warrant)

FOR VALUE RECEIVED, the undersigned Holder of the attached Warrant hereby sells,
assigns  and  transfers  unto the  person or  persons  below  named the right to
purchase _______ shares of the Common Stock of CELGENE CORPORATION  evidenced by
the  attached  Warrant  and  does  hereby  irrevocably  constitute  and  appoint
_______________________  attorney to transfer  the said  Warrant on the books of
the Company, with full power of substitution in the premises.

Dated:                                    ______________________________
                                                     Signature


Fill in for new Registration of Warrant:

- -----------------------------------
                Name

- -----------------------------------
               Address

- -----------------------------------
Please print name and address of assignee
(including zip code number)

- --------------------------------------------------------------------------------



NOTICE

The signature to the foregoing  Exercise Form or Assignment  must  correspond to
the name as written upon the face of the attached  Warrant in every  particular,
without alteration or enlargement or any change whatsoever.

- --------------------------------------------------------------------------------


<PAGE>
 



<PAGE>



                                                                     EXHIBIT 23

                          Independent Auditors' Consent


The Board of Directors and Stockholders
Celgene Corporation:


We consent to  incorporation by  reference in the  Registration Statements  (no.
33-21462, no. 33-38296, and no. 33-62510) on Form S-8 of Celgene  Corporation of
our report dated February 17, 1996, except as to  Note 12, which is as of  March
13, 1996,  relating to the balance  sheets of Celgene Corporation as of December
31,  1995  and  1994,  and the related  statements of  operations, stockholders'
equity,  and  cash flows  for each of the years in the  three-year  period ended
December 31, 1995, which report appears in the  December 31, 1995  Annual Report
on Form 10-K of Celgene Corporation.

Our report also refers to the adoption of the provisions of Financial Accounting
Standards  Board's  Statement  of  Financial   Accounting   Standards  No.  115.
"Accounting for Certain  Investments in Debt and Equity  Securities,"  effective
January 1, 1994.



                                                       KPMG Peat Marwick LLP


Short Hills, New Jersey
March 28, 1996

<PAGE>



<TABLE> <S> <C>

<ARTICLE>                                        5
       
<PERIOD-TYPE>                                                               YEAR
<FISCAL-YEAR-END>                                                    Dec-31-1995
<PERIOD-END>                                                         Dec-31-1995
<CASH>                                                                   337,165
<SECURITIES>                                                          11,375,740
<RECEIVABLES>                                                            397,241
<ALLOWANCES>                                                                   0
<INVENTORY>                                                                    0
<CURRENT-ASSETS>                                                      12,514,157
<PP&E>                                                                 8,451,346
<DEPRECIATION>                                                         7,243,541
<TOTAL-ASSETS>                                                        14,211,218
<CURRENT-LIABILITIES>                                                  2,218,052
<BONDS>                                                                4,592,366
<COMMON>                                                                  87,836
                                                          0
                                                                    0
<OTHER-SE>                                                             7,054,665
<TOTAL-LIABILITY-AND-EQUITY>                                          14,211,218
<SALES>                                                                  657,753
<TOTAL-REVENUES>                                                       1,741,269
<CGS>                                                                    792,251
<TOTAL-COSTS>                                                            792,251
<OTHER-EXPENSES>                                                      11,040,803
<LOSS-PROVISION>                                                               0
<INTEREST-EXPENSE>                                                       424,738
<INCOME-PRETAX>                                                                0
<INCOME-TAX>                                                                   0
<INCOME-CONTINUING>                                                 (10,516,523)
<DISCONTINUED>                                                                 0
<EXTRAORDINARY>                                                                0
<CHANGES>                                                                      0
<NET-INCOME>                                                        (10,516,523)
<EPS-PRIMARY>                                                             (1.30)
<EPS-DILUTED>                                                                  0
        

<PAGE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission