MOTELS OF AMERICA INC
10-K, 1997-04-01
HOTELS & MOTELS
Previous: APPLIED BIOMETRICS INC, DEF 14A, 1997-04-01
Next: BASIC NATURAL RESOURCES INC, 3, 1997-04-01



                                   UNITED STATES
                        SECURITIES AND EXCHANGE COMMISSION
                              Washington, D.C. 20549
                              ______________________

                                     FORM 10-K

     (Mark One)
     [X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
          SECURITIES EXCHANGE ACT OF 1934

                   For the fiscal year ended December 31, 1996.
                                        or

     [  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
          SECURITIES EXCHANGE ACT OF 1934

          For the transition period from ______________ to ______________

                         Commission File Number: 33-78866
                              ______________________

                              MOTELS OF AMERICA, INC.
              (Exact name of registrant as specified in its charter)

                      Delaware                                       33-0166914
           (State or other jurisdiction of                     (I.R.S. Employer
          incorporation or organization)                     Identification No.)

     701 Lee Street, Suite 1000, Des Plaines, Illinois                60016
         (Address of principal executive offices)                   (Zip Code)

     Registrant's telephone number, including area code           (847) 803-1200

         Securities registered pursuant to Section 12(b) of the Act:  NONE
         Securities registered pursuant to Section 12(g) of the Act:  NONE

     Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days. 
                                                             [X] Yes    [  ] No

     Indicate by check mark if disclosure of delinquent filers pursuant to 
Item 405 of Regulation S-K is not contained herein, and will not be contained, 
to the best of registrant's knowledge, in definitive proxy or information 
statements incorporated by reference in Part III of this Form 10-K or any 
amendment to this Form 10-K.                                  [X] 

     Indicate by check mark whether the registrant has filed all documents and 
reports required to be filed by Sections 12, 13 or 15(d) of the Securities 
Exchange Act of 1934 subsequent to the distribution of securities under a plan 
confirmed by a court. 
                                                             [X] Yes    [  ] No

     Number of shares of Common Stock, $.01 par value outstanding as of March 
13, 1997:  800,000 

                                 INDEX TO FORM 10-K


                                                                           Page
                                                                          ------
                                       Part I                                  
Item 1.  Business .........................................................  3

Item 2.  Properties .......................................................  7

Item 3.  Legal Proceedings ................................................ 13

Item 4.  Submission of Matters to a Vote of Security Holders .............. 13

                                      Part II

Item 5.  Market for Registrant's Common Equity and Related Stockholder
            Matters ....................................................... 13

Item 6.  Selected Financial Data .......................................... 14

Item 7.  Management's Discussion and Analysis of Financial Condition
            and Results of Operations ..................................... 16

Item 8.  Financial Statements and Supplementary Data ...................... 26

Item 9.  Changes in and Disagreements with Accountants on Accounting
            and Financial Disclosure ...................................... 26

                                     Part III

Item 10. Directors and Executive Officers of the Registrant ............... 27

Item 11. Executive Compensation ........................................... 29

Item 12. Security Ownership of Certain Beneficial Owners and Management ... 31

Item 13. Certain Relationships and Related Transactions ................... 31

                                     Part IV

Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K . 32

Signatures



                                      PART I


ITEM 1.  BUSINESS

 General

     Motels of America, Inc. ("MOA" or the "Company") is a leading owner and 
operator of national brand affiliated limited service lodging facilities in 
the United States.  As of December 31, 1996, the Company, directly and through 
subsidiaries, operated 135 lodging facilities located in 35 states with a 
total of 11,317 rooms.  In January 1997, MOA sold a lodging facility and in 
February 1997, MOA completed construction and opened an additional lodging 
facility.  As a result of these transactions, as of March 13, 1997, the 
Company operates 135 lodging facilities located in 35 states with a total of 
11,233 rooms.  The Company's largest concentrations of lodging facilities are 
located in the States of Georgia and Illinois with 13 lodging facilities each.  
The Company operates 131 of its lodging facilities pursuant to franchise or 
license agreements with the following national brands:  Best Western, Comfort 
Inn, Day's Inn, Holiday Inn Express, Howard Johnson, Microtel, Ramada, Ltd., 
Shoney's Inn, Super 8, Travelodge and Villager Lodge.  By affiliating its 
lodging facilities with national brands, MOA benefits by receiving national 
brand name recognition, national advertising exposure, central reservation 
services, exposure in published travel directories, group tour generated 
business and other professional services which could not be duplicated by the 
Company on a cost-effective basis for its lodging facilities. 

     The Company was incorporated in 1986 under the laws of the State of 
Delaware to continue the business commenced by its predecessors in 1982.  The 
Company's principal executive offices are located at 701 Lee Street, Suite 
1000, Des Plaines, Illinois 60016, telephone (847) 803-1200. 

 Repositioning

     In October 1990, a controlling interest in the Company was acquired by a 
corporation affiliated with Paul F. Wallace, the Chairman and Chief Executive 
Officer and a director of the Company and previously a director and 
controlling stockholder of EconoLodge.  At the time of Mr. Wallace's 1990 
investment, the Company was experiencing financial pressures resulting from 
the 1989 acquisition of a regional motel chain and from economic 
conditions that were adversely affecting the entire lodging industry.  The 
Company filed a bankruptcy petition on December 12, 1990 and subsequently 
developed a plan of reorganization which permitted the Company to emerge from 
bankruptcy on September 10, 1992. 

 Recent History

     Since January 1, 1993, the Company has made a number of significant 
acquisitions, including the purchase in February 1993 of the Pacific Shore 
Hotel located in Santa Monica, California for a purchase price of 
approximately $2.9 million in cash and the assumption of $9.5 million of 
mortgage debt, the purchase in April 1994 of nine lodging facilities from 
Midwest Lodging, Inc. for a cash purchase price of $28.5 million, the purchase 
in April 1994 of fifteen lodging facilities through acquisition of all of the 
outstanding common stock of Tri-State Inns, Inc. for a purchase price of $30.5 
million in cash and the assumption of approximately $15.0 million in mortgage 
debt, and the purchase during the period from May through December 1994 of 
seventeen additional lodging facilities from unaffiliated parties for 
approximately $34.1 million in cash and the assumption of $4.5 million in 
mortgage debt.  In January 1996, the Company acquired nineteen lodging 
facilities from Forte USA, Inc., a subsidiary of Forte Hotels, Inc., for 
approximately $35.5 million in cash which was financed by borrowings under the
NACC credit line and from HFS Incorporated. During 1996, the Company, in a
series of transactions, sold eleven motel properties for $15.8 million in net
cash proceeds and $6.3 million in mortgage and other notes receivable. 

     In April 1994, the Company issued in a public offering $80 million 
principal amount of 12% Senior Subordinated Notes due April 15, 2004, Series B 
(the "Notes"), the proceeds of which were used principally to finance 
acquisitions and to repay existing indebtedness.  In October 1994, the Company 
entered into a two-year $100 million secured line of credit facility (the 
"NACC credit line") with Nomura Asset Capital Corporation ("NACC").  
Borrowings under the NACC credit line were secured by lodging facilities and 
used principally to finance acquisitions of lodging facilities and related 
expenses (including refurbishment costs). 

     In September 1995, the Company and NACC entered into a financing 
transaction (the "Secured Financing") involving the formation of Motels of 
America, L.L.C., a limited liability company wholly owned by MOA 
("MOA LLC"), the transfer of 93 lodging facilities owned by MOA and its 
subsidiaries to MOA LLC, and the borrowing by MOA LLC from NACC, on a secured 
basis, of $158.8 million.  Proceeds of the Secured Financing were used to 
repay existing indebtedness of approximately $142.2 million (including 
outstanding indebtedness under the NACC credit line) and for general corporate 
purposes. During 1996, ownership of MOA LLC was transferred from MOA to one of
its wholly owned subsidiaries. 

     In November 1996, the Company completed two separate financing 
transactions with CS First Boston Corporation ("CSFB") pursuant to which the 
Company borrowed approximately $37.2 million. Approximately $29.8 million of
the proceeds were utilized to repay the entire outstanding borrowings under the
NACC credit line; $1.6 million of the proceeds were utilized toward a partial
paydown of the Company's borrowings from HFS Incorporated; and the remaining
net proceeds were retained for general corporate purposes. The CSFB borrowings
are evidenced by notes which mature on November 1, 1998 and are secured by first
mortgages on nineteen of the Company's motel properties and a pledge of the
stock of one of the Company's subsidiaries. 

 Industry and Competition

     The United States lodging industry is generally comprised of two sectors: 
full-service facilities and limited-service facilities.  Full-service lodging 
facilities generally have more extensive common areas (including restaurants, 
lounges and extensive meeting room facilities), offer more services such as 
bell service and room service, and tend to be larger in terms of number of 
rooms than limited-service facilities.  MOA's properties are principally 
limited-service type lodging facilities.  The United States lodging industry 
is also categorized into five general price segments (based on relative 
pricing in local markets): luxury, upscale, mid-price, economy, and budget.  
MOA's properties predominately fall into the economy segment with a small 
percentage represented in both the mid-price and budget segments.  Industry 
estimates indicate that there are over 23,000 lodging facilities within the 
mid-price, economy and budget segments.  The United States lodging industry is 
also generally considered to be relatively fragmented in terms of ownership.  
This combination of a large number of competitive lodging facilities and 
limited concentration of ownership makes the segment in which MOA's lodging 
facilities compete very competitive. 

     Generally, each of the Company's lodging facilities competes within its 
local market with several national and regional brand affiliated lodging 
facilities along with many independent competitive lodging facilities.  Some 
of the more recognizable brands with which the Company's lodging facilities 
compete either directly or indirectly include:  Budgetel Inns, Comfort Inns, 
Day's Inns, Fairfield Inns, Hampton Inns, Holiday Inn Express, LaQuinta Inns, 
Motel 6, Ramada, Ltd., Red Roof Inns, Super 8 Motels and Travelodge.  
Distinguishing characteristics among competitive lodging facilities include:  
convenience of location, degree of curb appeal, reasonableness of room rates, 
and in particular with repeat customers the quality and cleanliness of room 
accommodations and the level of service. 

     The Company competes with other lodging facilities for a wide spectrum of 
business and leisure travelers who desire consistency in the quality of their 
accommodations and demand reasonable prices.  They tend to be value conscious 
consumers consisting of:  construction workers, sales people, technicians, 
senior citizens, government and military employees, and vacation travelers.  
Due to the nature and location of the Company's lodging facilities, the 
Company does not experience any significant degree of advance bookings typical 
with many resort facilities nor does any one customer represent a significant 
portion of the Company's revenues. 

     Demand for the Company's lodging facilities is affected by normally 
recurring seasonal patterns.  Demand for the Company's lodging facilities is 
generally highest during the months of June, July and August and lowest during 
the months of December, January and February.  As is the case for the lodging 
industry in general, demand for the Company's lodging facilities may be 
affected by weather, national and regional economic conditions, government 
regulations, changes in travel patterns, construction of new lodging 
facilities, changes in the degree of competition from existing lodging 
facilities and other factors. 

 Ownership Structure

     At December 31, 1996 and March 13, 1997, the Company had 100% ownership 
interest, either directly or through subsidiaries, in 133 of the 135 lodging 
facilities it operated.  The Company was a general partner with ownership 
interests of 30% and 50% in two individual limited partnerships each of which 
owned one lodging facility as its principal asset.  These partially owned 
lodging facilities have been consolidated for financial reporting purposes due 
to the management and control which the Company possesses. 

 Franchise and License Agreements

     The Company operates 131 of its lodging facilities pursuant to franchise 
or license agreements.  Eighty-eight of these agreements are with Super 8 
Motels, Inc. The franchise fees (including royalties, and contributions to 
advertising and media funds) range from 6% to 7% of room revenues.  Under the 
Super 8 franchise agreements, the franchisor is obligated to:  provide certain 
standardized training programs; publish a travel directory with information 
pertaining to all Super 8 motels; maintain an advertising and reservation fund 
to be administered by the franchisor for advertising and promotion; inspect 
the motels to assure satisfaction of Super 8 specifications and maintain 
availability of corporate officers and employees for consultation concerning 
motel operations.  The obligations of the franchisee include, among other 
things, maintaining the motel in a manner that satisfies Super 8 quality 
assurance standards and compliance with Super 8 rules of operations. 

     The Super 8 franchise agreements have an initial 20-year term which, for 
the Company, results in ending dates ranging from 1998 through 2014.  The 
agreements continue thereafter on a year-by-year basis unless terminated by 
either party upon nine months notice.  The agreements provide a negotiated 
area of geographic protection within which the franchisor is prohibited from 
franchising another Super 8 motel. 

     The Company has forty-three franchise or license agreements with other 
franchisors or licensees.  These agreements, which have various terms with 
ending dates ranging from 1997 to 2017, generally provide similar benefits and 
obligations as the Super 8 franchise agreements.  Franchise fees (including 
royalty and advertising fund contributions) generally range from 5% of room 
revenues for the franchise agreements pertaining to the fifteen Shoney's Inns 
franchised by ShoLodge, Inc. to approximately 9% of room revenues based on 
various billing structures of the other franchisors.  The ShoLodge, Inc. 
franchise agreements provide for an area of geographic protection while the 
other franchise agreements generally rely on an impact policy to determine if 
another lodging facility with the same brand affiliation could be located 
within a particular market. 

     The Company has four standard license agreements with Best Western
International.  These agreements provide for an annual renewal.

 Operations

     The Company believes the ownership and management of its properties gives 
it certain competitive advantages over third party managed properties with 
which it competes by being able to control all aspects of a lodging facility's 
operations and expenditures to maintain such facilities.  The Company also 
believes it has certain competitive advantages over chain owned and operated 
properties because as long as the Company meets a franchisor's minimum 
requirements it can tailor the services and product offering of individual 
facilities without concerning itself with national consistency. 

     Management of the Company's lodging facilities is coordinated from the 
Company's corporate offices in Des Plaines, Illinois.  Accounting, human 
resources, purchasing, renovation and construction, sales and marketing, and 
training is centralized and controlled from the corporate office.  The Company 
utilizes its Regional Managers to facilitate oversight and direction of the 
day-to-day operations of its lodging facilities.  Regional Managers are 
located in the field and interface on a daily basis generally with ten to 
forty property managers within their region.  

     The Company has developed and conducts its own training programs which 
satisfies most franchisor training requirements.  The Company believes its 
unique training programs provide a competitive advantage in the management of 
motels over individual owner/operators which must rely on franchisor and 
industry supplied training material. 

     Typically, the General Manager is the only salaried position at a 
property; although, for the larger properties (generally in excess of 100 
rooms), an assistant manager and/or salesperson may be present on a salaried 
basis.  Other employees generally are employed on an hourly basis with 
staffing continually adjusted based on occupancy levels.  General Managers 
generally do not reside on site because the Company believes its managers are 
more effective if they spend time away from the property and become involved 
in the communities where the properties are located.  At December 31, 1996, 
the Company employed approximately 2,900 employees including approximately 75 
full and part-time employees at the corporate office.  The employees are not 
represented by any labor unions and management believes its ongoing labor 
relations with its employees is good. 

     The Company utilizes advertising and marketing programs sponsored by the 
various franchisors on both a national and regional basis.  In addition, the 
Company engages in a wide variety of sales and marketing activities at the 
local market level including extensive individual sales calls, marketing 
blitzes and involvement in local community activities such as Rotary Clubs, 
Chambers of Commerce and motel associations.  Various properties also promote 
special packages in conjunction with local attractions or events.  Billboard 
advertising represents the single largest sales and marketing expenditure 
other than contributions to franchisor sponsored advertising and media funds.  

 Regulatory Matters

     The Company is subject to environmental regulations under various 
federal, state and local laws.  Certain of these laws may require a current or 
previous owner or operator of real estate to clean up designated hazardous or 
toxic substances or petroleum product releases affecting the property.  In 
addition, the owner or operator may be held liable to a governmental entity or 
to third parties for damages or costs incurred by such parties in connection 
with the contamination. 

     Certain of the Company's lodging facilities are located on, adjacent to 
or in the vicinity of, properties, including gasoline stations, that contain 
or have contained storage tanks or that have engaged or may in the future 
engage in activities that may release petroleum products or other hazardous 
substances into the soil or groundwater. 

     While there can be no assurance that in the future the foregoing 
environmental conditions may not have a material effect on the Company, 
management is not aware of any such materially adverse impacts to the Company 
due to the existence of contaminants under or near its properties.  Except as 
described above, management is not aware of any environmental condition with 
respect to its lodging facilities that could have a material adverse impact on 
the Company's financial condition or results of operations. 

     The Company's lodging facilities are subject to various other laws, 
ordinances and regulations.  The Company believes that each facility has the 
necessary permits and approvals required to enable the Company to operate its 
lodging facilities. 

     The Company's lodging facilities must comply with Title III of the 
Americans With Disabilities Act (the "ADA").  Under the provisions of the ADA, 
the Company, as owner of the lodging facilities, is obligated to reasonably 
accommodate the patrons of its facilities who have physical, mental or other 
disabilities.  In addition, the Company is obligated to ensure that 
alterations to its lodging facilities conform to the specific requirements of 
the ADA implementing regulations.  The Company believes that it is in 
substantial compliance with all current applicable regulations with respect to 
accommodations for the disabled. 


Item 2.  PROPERTIES

     The Company's lodging facilities are typically situated along interstate 
highways and in secondary markets, offering a convenient lodging alternative 
for many prospective customers.  The facilities have an average size of 83 
rooms, though individual properties range from 33 to 189 rooms, depending on 
location and business environment.  MOA's properties generally do not offer 
large meeting or banquet facilities, in-house restaurants, or room service; 
and most do not offer recreational facilities such as pools or fitness 
centers.  The motels do, however, typically provide free coffee, free local 
calls, remote control television, fax service, and free parking.  In addition, 
many nationally and regionally recognized restaurant chains are generally 
within close proximity of the motels. 

     The Company generally owns its motels in fee simple; however, the 
underlying real property of five of the lodging facilities is subject to a 
ground lease. Ownership of the buildings and improvements situated on such 
properties reverts to the landlord upon the expiration of the lease term. 

     Most of the Company's properties were designed and built as limited 
service economy lodging facilities.  As such, they were designed to achieve 
functional efficiencies and operate at lower fixed costs than most full 
service or upscale lodging facilities.  The properties generally employ 
individual through-the-wall heating and cooling systems for each room.  This 
provides cost savings during periods of low occupancy and eliminates the need 
to have skilled maintenance personnel on the payroll.  Further, the Company's 
motels have limited public areas to maintain. 

     The Company believes that the physical condition and general appearance 
of a property have a significant impact on profitability.  MOA has established 
a strict maintenance and refurbishment program enacted to ensure high quality 
and well maintained properties.  This program seeks to maximize the 
attractiveness of the Company's rooms with prudent levels of capital 
investment. 

     Over the past three years, MOA has expended an average of approximately 
7.5% of its annual motel room revenues on renovation and refurbishment of its 
properties, including expenditures relating to recently acquired properties.  
The Company believes that its facilities are currently well maintained and 
conform to the Company's standards for cleanliness and attractiveness and 
intends to maintain its facilities in such condition. 


Information pertaining to the Company's 135 lodging facilities operated
as of March 31, 1997 is set forth in the following table.


                                                   Number            Year
                                                     of     Year   Acquired by
Location                      Franchise             Rooms   Built  the Company
- ----------                    ----------           ------   -----  -----------
ALABAMA
  Pelham....................  Travelodge               64   1989     1996
ARKANSAS
  West Memphis (1)..........  Super 8                  62   1989     1989
CALIFORNIA
  Indio.....................  Holiday Inn Express     126   1986     1995
  Santa Clara...............  Days Inn                168   1984     1994
  Santa Monica..............  Best Western            122   1991     1992
  Santa Monica (1)..........  Pacific Shore           168   1966     1993
  West Los Angeles..........  Best Western             76   1993     1994
COLORADO
  Longmont..................  Super 8                  64   1989     1994
DELAWARE
  Newark....................  Howard Johnson          141   1969     1996
FLORIDA
  Fernandina Beach..........  Shoney's                134   1985     1994
  Ft. Lauderdale............  Travelodge              118   1987     1996
  Ft. Walton Beach..........  Shoney's                102   1987     1994
  Jacksonville..............  Travelodge              119   1986     1996
  Melbourne.................  Shoney's                119   1990     1994
  Orlando Centroplex (1)....  Travelodge               75   1957     1996
  Panama City...............  Super 8                  63   1986     1987
  Pensacola.................  Super 8                  62   1985     1987
GEORGIA
  Brunswick.................  Super 8                  62   1986     1987
  Cartersville..............  Super 8                  62   1986     1987
  Columbus..................  Super 8                  77   1985     1987
  Douglas...................  Shoney's                100   1986     1994
  Dublin....................  Shoney's                100   1984     1994
  Fitzgerald................  Shoney's                108   1985     1994
  Greensboro................  Microtel                 48   1997     1997
  Hinesville................  Shoney's                163   1976     1994
  Macon.....................  Shoney's                120   1987     1994
  Moultrie..................  Shoney's                100   1979     1994
  Rome......................  Super 8                  62   1986     1987
  Vidalia...................  Shoney's                128   1984     1994
  Warner Robins.............  Super 8                  62   1986     1987
IDAHO
  Boise.....................  Super 8                 110   1978     1994
  Coeur D'Alene (1).........  Super 8                  95   1983     1983
  Lewiston..................  Super 8                  62   1985     1985
  Sandpoint.................  Super 8                  61   1984     1984
ILLINOIS
  Bloomington...............  Super 8                  62   1985     1987
  Champaign.................  Super 8                  61   1984     1987
  Crystal Lake..............  Super 8                  59   1983     1987
  Decatur...................  Super 8                  62   1983     1987
  East Moline...............  Super 8                  63   1988     1988

<PAGE>
                                                   Number            Year
                                                     of     Year   Acquired by
Location                      Franchise             Rooms   Built  the Company
- ----------                    ----------           ------   -----  ---------
  Litchfield................  Super 8                  61   1987     1994
  Naperville................  Travelodge              100   1983     1996
  Okawville.................  Super 8                  40   1985     1988
  Peru......................  Super 8                  62   1986     1987
  South Springfield.........  Super 8                 122   1987     1994
  Springfield...............  Super 8                  65   1985     1994
  Tuscola...................  Super 8                  66   1988     1994
  Waukegan..................  Super 8                  62   1986     1987
INDIANA
  Columbus..................  Super 8                  62   1984     1987
  Elkhart...................  Shoney's                 61   1990     1994
  Elkhart...................  Super 8                  62   1986     1989
  Indianapolis..............  Days Inn                163   1985     1994
  Muncie....................  Days Inn                 62   1990     1994
  Muncie....................  Super 8                  63   1986     1989
  Terre Haute...............  Super 8                 118   1985     1994
IOWA
  Davenport.................  Super 8                  61   1984     1987
  Des Moines................  Super 8                 152   1985     1994
KANSAS
  Leavenworth...............  Super 8                  60   1984     1989
  Salina....................  Super 8                  61   1984     1989
  Topeka....................  Super 8                  62   1984     1987
KENTUCKY
  Danville..................  Super 8                  49   1987     1987
  Lexington.................  Super 8                  62   1987     1987
  Louisville................  Super 8                 100   1988     1988
  Louisville................  Travelodge              108   1983     1996
LOUISIANA
  Shreveport................  Super 8                 143   1986     1994
MAINE
  Ellsworth.................  Comfort Inn              63   1993     1993
MICHIGAN
  Battle Creek..............  Super 8                  62   1985     1987
  Detroit...................  Travelodge              122   1986     1996
  Grand Rapids..............  Super 8                  62   1986     1987
  Kalamazoo.................  Super 8                  62   1985     1987
  Muskegon..................  Days Inn                106   1968     1993
  Muskegon..................  Super 8                  62   1986     1987
  Saginaw...................  Super 8                  62   1985     1987
MINNESOTA
  Hibbing...................  Super 8                  49   1993     1994
  Red Wing..................  Super 8                  60   1987     1996
  Savage....................  Comfort Inn              75   1982     1994
MISSISSIPPI
  Vicksburg.................  Super 8                  62   1988     1988

<PAGE>
                                                   Number            Year
                                                     of     Year   Acquired by
Location                      Franchise             Rooms   Built  the Company
- ----------                    ----------           ------   -----  ---------
MISSOURI
  Independence..............  Super 8                  81   1983     1987
  Joplin....................  Super 8                  50   1985     1987
  Liberty...................  Super 8                  60   1980     1987
  NW Kansas City............  Super 8                  50   1983     1987
  St. Joseph................  Super 8                  55   1985     1987
  St. Louis.................  Super 8                  99   1984     1987
  Springfield...............  Super 8                  50   1985     1987
MONTANA
  Billings..................  Ramada Ltd.             116   1978     1994
  Billings..................  Super 8                 115   1979     1994
  Dillon....................  Super 8                  47   1985     1989
  Great Falls...............  Super 8                 117   1978     1994
  Helena....................  Super 8                 102   1979     1988
  Kalispell.................  Super 8                  74   1984     1988
NEBRASKA
  Fremont...................  Super 8                  43   1986     1989
NEVADA
  Carson City...............  Super 8                  63   1985     1985
  Wendover..................  Super 8                  74   1988     1988
NEW MEXICO
  Las Cruces................  Super 8                  61   1981     1987
  Raton (1).................  Super 8                  48   1983     1987
NORTH CAROLINA
  Greensboro................  Travelodge              108   1985     1996
  Weldon....................  Orchard Inn              50   1973     1993
NORTH DAKOTA
  Bismarck..................  Super 8                  61   1976     1987
  Grand Forks...............  Super 8                  33   1983     1987
  Minot.....................  Super 8                  60   1977     1987
OHIO
  Akron.....................  Super 8                  59   1986     1987
  Cambridge.................  Travelodge               48   1968     1996
  Canton....................  Days Inn                 61   1985     1987
  Cleveland/Beachwood.......  Travelodge              127   1980     1996
  Cleveland/Willoughby......  Travelodge              110   1984     1996
  Columbus..................  Travelodge              108   1983     1996
  St. Clairsville...........  Super 8                  62   1986     1987
PENNSYLVANIA
  Lancaster.................  Super 8                 101   1990     1990
  York......................  Super 8                  94   1990     1990
SOUTH CAROLINA
  Anderson..................  Super 8                  62   1986     1987
  Camden....................  Shoney's                 84   1989     1994
  Charleston................  Orchard Inn              89   1973     1993
  Columbia..................  Travelodge              106   1985     1996
  Greenwood.................  Villager Lodge           62   1986     1987
  Hilton Head...............  Shoney's                136   1989     1994

<PAGE>
                                                   Number            Year
                                                     of     Year   Acquired by
Location                      Franchise             Rooms   Built  the Company
- ----------                    ----------           ------   -----  ---------
SOUTH DAKOTA
  Sioux Falls...............  Super 8                  95   1976     1987
TENNESSEE
  Chattanooga...............  Best Western            124   1972     1995
  Chattanooga...............  Super 8                  74   1986     1987
  East Memphis..............  Super 8                  70   1990     1990
  Johnson City..............  Super 8                  63   1986     1987
  Knoxville.................  Super 8                 139   1975     1993
  Union City................  Super 8                  62   1989     1989
UTAH
  Salt Lake City............  Super 8                 123   1983     1988
VIRGINIA
  Charlottesville...........  Super 8                  65   1986     1987
  Richmond..................  Shoney's                117   1985     1994
  South Hill................  Super 8                  49   1986     1987
WASHINGTON
  Spokane...................  Super 8                 189   1982     1988
  Wenatchee.................  Orchard Inn             103   1984     1988
WISCONSIN
  Ashland...................  Super 8                  70   1984     1988
  Janesville................  Super 8                  48   1985     1987
  Kenosha...................  Super 8                  62   1984     1987
  Madison...................  Best Western            101   1983     1994
  Oshkosh...................  Super 8                  61   1987     1994
  Rice Lake.................  Super 8                  47   1984     1994
WYOMING
  Cody......................  Super 8                  64   1982     1982
  Jackson...................  Super 8                  97   1983     1983

        Total...............                       11,233
                                                   ======
==========================================

(1)  Property is subject to a ground lease.


<PAGE>

Item 3.  LEGAL PROCEEDINGS

     The Company is involved in various legal proceedings arising in the 
ordinary course of business.  The Company does not believe that any of these 
actions, either individually or in the aggregate, will have a material adverse 
effect on the Company's business, results of operations or financial 
condition. 


Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     No matters were submitted during the fiscal quarter ended December 31, 
1996 to a vote of the security holders of the Company. 



                                      PART II


Item 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

     As of March 13, 1997, there were approximately 12 holders of record of 
the Company's Common Stock.  No established public trading market exists for 
the Company's common equity.  The Company has been advised that since its 
original issuance there have been a limited number of privately negotiated 
sales of the Common Stock. 

     The Company has never paid cash dividends on its Common Stock.  It is the 
Company's present intention to retain all future earnings for use in its 
business and, therefore, it does not expect to pay cash dividends on the 
Common Stock in the foreseeable future.  The declaration and payment of 
dividends on the Common Stock is restricted by the indenture relating to the 
$80 million principal amount of 12% Senior Subordinated Notes due April 15, 
2004, Series B issued by the Company in April 1994 (the "Notes") and the 
instruments relating to the Company's other indebtedness. 

Item 6.  SELECTED FINANCIAL DATA

   The following table sets forth certain consolidated financial information 
of the Company and its subsidiaries for the five fiscal years ended December 
31, 1996, which has been derived from the audited financial statements, with 
the exception of Operating Data and Same Property Data.  This data should be 
read in conjunction with the consolidated historical financial statements of 
the Company and the notes thereto included elsewhere herein.


<TABLE>
<CAPTION>
                                                                 Year Ended December 31,
                                               -------------------------------------------------------
                                                1992       1993 (1)   1994 (1)    1995 (1)    1996 (1)
                                               ---------  ---------  ---------   ---------   ---------
                                                         (dollars in thousands except Ratio,
                                                               Margin and Operating Data)
<S>                                            <C>        <C>        <C>         <C>         <C>
Statement of Operations Data
   Total revenues ............................ $  45,712  $  58,257  $  87,067   $ 112,720   $ 128,271
   Costs and expenses:
      Motel operating ........................    21,492     28,625     43,245      57,353      67,344
      Marketing and royalty fees .............     3,257      3,874      5,900       7,643       9,606
      Corporate general and                    
        administrative .......................     3,028      3,371      4,596       5,590       6,833
      Depreciation and amortization(2) .......     5,678      6,609      8,569      12,618      13,995
                                                ---------  ---------  ---------   ---------   ---------
   Total direct expenses .....................    33,455     42,479     62,310      83,204      97,778
                                                ---------  ---------  ---------   ---------   ---------
   Net operating revenue .....................    12,257     15,778     24,757      29,516      30,493
   Interest expense ..........................     6,398     11,449     20,297      27,831      31,573
                                                ---------  ---------  ---------   ---------   ---------
   Income (loss) from operations .............     5,859      4,329      4,460       1,685      (1,080)
   Net income before                           
      extraordinary item .....................     5,696      3,304        414       1,265         687
   Net income ................................     5,696      3,796        414       1,533         687
   Net income before                           
      extraordinary item per share(3) ........                $4.63      $0.53       $1.58       $0.86
   Net income per share(3) ...................                $5.32      $0.53       $1.91       $0.86
Other Financial Data                           
   Net cash provided by operating              
      activities ............................. $  12,426  $  10,176  $  10,494   $   8,144   $  13,477
   Net cash used in investing activities .....    (3,954)    (3,762)  (104,474)    (10,532)    (50,498)
   Net cash provided by (used in)              
      financing activities ...................    (9,766)    (9,444)    98,713       7,798      35,371
   EBITDA(4) .................................    17,935     22,387     33,326      42,134      44,487
   EBITDA Margin (% of total                   
      revenues)(4) ...........................     39.23%     38.43%     38.28%      37.38%      34.70%
   Net operating revenue margin                
      (% of total revenues) ..................     26.81%     27.08%     28.43%      26.19%      23.66%
   Refurbishment of investment properties .. . $   2,241  $   3,455  $   6,818   $   7,806   $   9,857
Operating Data                                 
   Number of motels ..........................        76         82        125         125         135
   Number of rooms ...........................     5,164      5,781     10,551      10,573      11,335
   REVPAR(5) ................................. $   24.45  $   28.11  $   28.38   $   28.96   $   28.96
   ADR(6) .................................... $   35.90  $   37.67  $   37.58   $   40.25   $   40.91
   Occupancy percentage(7) ...................     66.16%     69.78%     70.18%      66.89%      66.25%
Balance Sheet Data                             
   Total assets .............................. $ 150,868  $ 165,694  $ 310,567   $ 325,151   $ 368,433
   Total debt ................................   130,356    141,453    268,191     286,088     327,554
   Total stockholders' equity ................    11,492     16,326     20,745      22,279      22,966
</TABLE>                                               
<PAGE>                                         
        
<TABLE>
<CAPTION>
                                                               Year Ended December 31,
                                                -------------------------------------------------------
                                                 1992       1993 (1)   1994 (1)    1995 (1)    1996 (1)
                                                ---------  ---------  ---------   ---------   ---------
                                                             (room revenues in thousands)
<S>                                            <C>        <C>        <C>         <C>         <C>
Same Property Data:                            
   75 Motels owned since                       
      January 1, 1992:                         
      Room revenues .......................... $  43,556  $  46,093  $  48,641   $  49,963   $  49,704
      REVPAR(5) .............................. $   24.13  $   25.68  $   27.18   $   27.78   $   27.54
      ADR(6) ................................. $   35.70  $   36.03  $   35.67   $   37.63   $   37.87
      Occupancy percentage(7) ................     66.07%     69.50%     74.09%      71.89%      70.78%
   76 Motels owned since                       
      January 1, 1993:                         
      Room revenues ..........................            $  48,612  $  51,018   $  52,655   $  52,757
      REVPAR(5) ..............................            $   27.31  $   28.67   $   29.55   $   28.75
      ADR(6) .................................            $   36.88  $   36.45   $   38.52   $   38.92
      Occupancy percentage(7) ................                69.92%     74.25%      72.26%      71.38%
   83 Motels owned since                       
      January 1, 1994:                         
      Room revenues ..........................                       $  58,577   $  60,870   $  61,217
      REVPAR(5) ..............................                       $   29.37   $   30.46   $   30.67
      ADR(6) .................................                       $   37.54   $   39.73   $   40.46
      Occupancy percentage(7) ................                           72.95%      71.44%      70.30%
   117 Motels owned since                      
      January 1, 1995:                         
      Room revenues ..........................                                   $  95,704   $  95,627
      REVPAR(5) ..............................                                   $   29.71   $   29.61
      ADR(6) .................................                                   $   40.41   $   41.04
      Occupancy percentage(7) ................                                       68.85%      67.52%

</TABLE>
[FN]
(1) Results for the years ended December 31, 1993 and 1995 include gains on 
    early extinguishment of debt, net of income taxes, of $0.5 million and 
    $0.3 million, respectively.  Results for the years ended December 31, 1994 
    and 1995 include the writeoff of $3.1 million of deferred costs and the 
    recovery of $0.4 million of offering costs previously written off, 
    respectively.  The results for years ended December 31, 1995 and 1996 
    include a $0.5 million and $2.6 million gain on the sale of properties, 
    respectively. 

(2) The Company changed its estimate of the useful life of its buildings from 
    35 to 40 years in 1994.  The effect of this change decreased depreciation 
    by $1,154,000 for the year ended December 31, 1994. 

(3) No earnings per share has been calculated for the year ended December 31, 
    1992 as all previous equity interests in the Company were cancelled in 
    1992 pursuant to the confirmation order entered by the Bankruptcy Court. 

(4) EBITDA represents earnings before interest expense, income taxes,
    depreciation, amortization, minority interest, gain on sale of properties,
    write-off (recovery) of deferred offerring costs and gain on early
    extinguishment of debt.  EBITDA is not intended to represent cash flow or
    any other measure of performance in accordance with GAAP.  EBITDA is
    included herein because management believes that certain investors find it
    to be a useful tool for measuring the ability to service debt.  EBITDA
    should not be construed by the reader as an alternative to operating income
    (as determined in accordance with GAAP) as an indicator of the Company's
    operating performance, or to cash flows from operating activities (as 
    determined in accordance with GAAP) as a measure of liquidity. 

(5) Revenue per available room ("REVPAR") represents motel operating revenues 
    divided by the total number of rooms available.  Total available rooms 
    represents the number of rooms available for rent multiplied by the number 
    of days in the reported period. 

(6) The average daily room rate ("ADR") represents total room revenues divided 
    by the total number of rooms occupied.

(7) The occupancy percentage represents total rooms occupied divided by total 
    available rooms. 

<PAGE>


Item 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
         RESULTS OF OPERATIONS 


THIS DISCUSSION SHOULD BE READ IN CONJUNCTION WITH THE "SELECTED FINANCIAL 
DATA" AND THE AUDITED CONSOLIDATED FINANCIAL STATEMENTS OF THE COMPANY AND
THE NOTES THERETO INCLUDED ELSEWHERE HEREIN. THE SUPPLEMENTAL HISTORICAL
OPERATING RESULTS PRESENTED BELOW FOR THE YEARS ENDED DECEMBER 31, 1996, 1995
AND 1994 HAVE BEEN PREPARED ON THE SAME BASIS AS THE AUDITED CONSOLIDATED 
FINANCIAL STATEMENTS.
 

General

     MOA operates principally in the economy limited service segment of the 
lodging industry.  As a result, its average room rates tend to be lower than 
the average room rates of full service lodging facilities.  However, due to 
the limited nature of the public space and ancillary services provided by 
limited service motels, the Company's expenses tend to be lower than those of 
full service lodging facilities. The profitability of the lodging industry in 
general is significantly dependent upon room rental rates and occupancy rates.  
Due to the fixed nature of a relatively high portion of the Company's 
expenses, changes in either room rates or occupancy percentages result in 
significant changes in the operating profit of the Company's motels. 

Between January 1, 1994 and December 31, 1996, the Company has acquired, 
developed and sold a number of motels in various transactions summarized as 
follows: 

                                                                    Number of
     Date                Transaction                                  Rooms  
     ----                -----------                                ---------
     January 1994        Purchased at an affiliate's                      76
                         cost to build a Best Western
                         motel located in West Los 
                         Angeles, CA which opened in 1993.
                         Also acquired the remaining 50%
                         interest in the Santa Monica, CA
                         Best Western motel in exchange for
                         a 1% common stock equity interest
                         in the Company.

     April 1994          Purchased nine motels from                    1,096
                         Midwest Lodging, Inc.

     April 1994          Purchased all the outstanding                 1,760
                         common stock of Tri-State Inns, 
                         Inc. which owned fifteen motels.

     May through         Purchased seventeen additional                1,698
       December 1994     motels.


<PAGE>
                                                                    Number of
     Date                Transaction                                  Rooms  
     ----                -----------                                ---------

     December 1994       Purchased a motel located in                    140
                         Charlotte, NC at book value
                         from an affiliate.

     September and       Purchased two motels located                    250
       December 1995     in Chattanooga, TN and Indio, CA.
                         
     December 1995       Sold two motels located in                     (260)
                         Charlotte, NC and Augusta, GA.

     January 1996        Purchased nineteen motels                     1,794
                         located in the eastern half
                         of the United States from
                         Forte USA, Inc.

     January through     Purchased two motels located in                 201
       March 1996        Newark, DE and Red Wing, MN.
                         Also purchased the land underlying
                         one of its existing properties.

     May 1996            Sold a motel located in                        (102)
                         Newport, KY.   

     June 1996           Sold a motel located in                         (60)
                         Waukegan, IL.

     August 1996         Sold three motels located                      (306)
                         in York, PA and Romulus, MI.

     September 1996      Sold two motels located in                      (95)
                         Niagara Falls, NY and
                         Pittsfield, MA.

     October 1996        Sold three motels located                      (447)
                         in West Des Moines, IA,
                         Phoenix, AZ and Orlando, FL

     November 1996       Sold a motel located in                        (223)
                         Las Vegas, NV.                                         
                                                                       ------
                                                                       5,522
                                                                       ======



     During such period, the Company has in the aggregate expended $124.3 
million in cash (net of proceeds from sales of $20 million) and assumed $24.8 
million in debt in conjunction with the above listed acquisitions.  Cash was 
funded from internal sources and $135.7 million in borrowings. 

     The above listed acquisitions have been accounted for under the purchase 
method of accounting and therefore results from operations have been included 
only since the date of acquisition. 

<PAGE>

Year Ended December 31, 1996 Compared to the Year Ended December 31, 1995

  The following chart presents certain historical operating results and 
statistics discussed herein and is being provided as a supplement to the 
audited consolidated financial statements presented elsewhere herein.

<TABLE>
<CAPTION>
                                                 Supplemental Operating Results and Statistics
                                         -----------------------------------------------------------
                                                                  (unaudited)

                                                             Year Ended December 31
                                         -----------------------------------------------------------
                                            Motels Owned        Acquisitions/
                                            Both Periods        Divestitures        Consolidated
                                         ------------------- ------------------- -------------------
                                           1996      1995      1996      1995      1996      1995
                                         --------- --------- --------- --------- --------- ---------
                                                   (dollars in thousands, except Other data)
<S>                                     <C>       <C>       <C>       <C>       <C>       <C>
Motel operations:
  Motel operating revenues:
    Room revenues ......................$  96,568 $  96,480 $  23,079 $   7,745 $ 119,647 $ 104,225
    Ancillary motel revenues ...........    6,385     6,407     1,811     1,492     8,196     7,899
                                         --------- --------- --------- --------- --------- ---------
      Total motel operating revenues ...  102,953   102,887    24,890     9,237   127,843   112,124
  Motel costs and expenses:
    Motel operating expenses ...........   50,743    49,658    16,601     7,695    67,344    57,353
    Marketing and royalty fees .........    7,447     7,080     2,159       563     9,606     7,643
    Depreciation and amortization ......   11,273    10,112     1,935       614    13,208    10,726
                                         --------- --------- --------- --------- --------- ---------
      Total motel direct expenses ......   69,463    66,850    20,695     8,872    90,158    75,722
                                         ----------- --------- --------- --------- --------- -------
                                        $  33,490 $  36,037 $   4,195 $     365    37,685    36,402
                                        ========= ========= ========= =========
Corporate operations:
  Other revenues .......................                                              428       596
  General and administrative expenses...                                            6,833     5,590
  Depreciation and amortization ........                                              787     1,892
                                                                                 --------- ---------
                                                                                   (7,192)   (6,886)
                                                                                 --------- ---------
Net operating revenue ..................                                        $  30,493 $  29,516
                                                                                 ========= =========
Other data:
  Number of motels at period end .......      118       118        17         7       135       125
  Number of rooms at period end ........    9,553     9,565     1,764     1,008    11,317    10,573
  Occupancy percentage .................    67.30%    68.55%    62.25%    51.77%    66.25%    66.89%
  ADR (1) ..............................   $41.01 $   40.36 $   40.50 $   38.94 $   40.91 $   40.25
  REVPAR (2) ...........................   $29.43 $   29.50 $   27.19 $   24.04 $   28.96 $   28.96
  Net operating revenue margin (3) .....                                            23.77%    26.19%
  Net motel revenue margin (4) .........    46.35%    47.83%    26.56%    12.64%    42.54%    45.22%
</TABLE>

- -----------
[FN]
(1) ADR represents room revenues divided by the total number of rooms occupied.

(2) REVPAR represents total motel operating revenues divided by the total 
    number of rooms available.

(3) Net operating revenue margin represents net operating revenue divided by 
    total motel operating revenues plus corporate other revenues.

(4) Net motel revenue margin represents total motel operating revenues less 
    motel operating expenses and marketing and royalty fees, divided by motel 
    room revenues. 


     Total revenues consist principally of motel operating revenues.  Motel 
operating revenues are derived from room rentals and ancillary motel revenues 
such as charges to guests for food and beverage service, long distance 
telephone calls, fax machine use and from vending machines.  Other revenues 
include interest income, distributions on partnership interests in excess of 
the Company's basis in such partnerships and other miscellaneous income.  
Total revenues increased to $128,271,000 in 1996 from $112,720,000 in 1995, an 
increase of $15,551,000 or 13.8%. 

     Motel revenues increased to $127,843,000 in 1996 from $112,124,000 in 
1995, an increase of $15,719,000 or 14.0%.  Approximately $15,653,000 of the
increase in motel revenues was attributable to the twenty-three motels 
acquired and the thirteen motels divested, since January 1, 1995 and $66,000 
of the increase related to motels owned during both periods.  Motel revenues 
for motels owned during both periods increased 0.1%.  The increase in motel 
revenues for motels owned during both periods was attributable to: 1996 
having one additional day; an increase in the average daily room rate 
("ADR"); and a decrease in the occupancy percentage. The ADR for the 
motels owned during both periods increased to $41.01 in 1996 from $40.36 
in 1995, an increase of $0.65 or 1.6%.  The increase in ADR is reflective of 
management's efforts to increase room rates at its lodging facilities.  The 
occupancy percentage in 1996 for the motels owned during both periods 
decreased to 67.3% from 68.6% in 1995.  Management attributes this decrease 
to an increase in competitive supply and other factors outside of its 
control. Revenue per available room ("REVPAR") for motels owned during 
both periods decreased to $29.43 in 1996 from $29.50 in 1995, a decrease of 
$0.07 or 0.2%.  The acquired and divested motels had an occupancy 
percentage of 62.25%, an ADR of $40.50 and a REVPAR of $27.19 for the 
period which they were owned by the Company in 1996. 

     Motel operating expenses include payroll and related costs, utilities, 
repairs and maintenance, property taxes, linens and other operating supplies.  
Motel operating expenses increased to $67,344,000 in 1996 from $57,353,000 in 
1995, a net increase of $9,991,000 or 17.4%.  Approximately $8,906,000 of the 
increase is attributable to the cost of operating the acquired and divested 
motels since January 1, 1995.  The cost of operating motels owned during both 
periods increased to $50,743,000 in 1996 from $49,658,000 in 1995, an increase 
of $1,085,000 or 2.2%. Payroll and related costs experienced the most 
significant increase of all of the motel operation expenses.  Management 
attributes this increase to the affect of the minimum wage increase and 
general tightening of the labor markets in many of the areas where the 
Company's motels are located.  Motel operating expenses as a percentage of 
motel revenues increased to 52.7% in 1996 from 51.1% in 1995.  Motel operating 
expenses as a percentage of motel revenues for the motels owned in both 
periods increased to 49.3% in 1996 from 48.3% in 1995.  The decrease in the 
operating margin for motels owned during both periods is primarily 
attributable to the increase in motel operating expenses.  Motel operating 
expenses as a percent of motel revenues for the acquired and divested motels 
was 66.7% in 1996. 

     Marketing and royalty fees include media advertising, billboard rental 
expense, advertising fund contributions and royalty charges paid to 
franchisors and other related marketing expenses.  Marketing and royalty fees 
increased to $9,606,000 in 1996 from $7,643,000 in 1995, an increase of 
$1,963,000 or 25.7%. Approximately $1,596,000 of the increase in marketing and 
royalty fees was attributable to the motels acquired and divested since 
January 1, 1995.  The marketing and royalty fees for motels owned during both 
periods increased to $7,447,000 in 1996 from $7,080,000 in 1995, an increase 
of $367,000 or 5.2%.  For the motels owned during both periods, marketing and 
royalty fees as a percent of room revenues increased to 7.7% in 1996 from 7.3% 
in 1995. 

     Corporate general and administrative expenses include the costs of 
corporate training, marketing, purchasing, administrative support and 
accounting.  The major components of these costs are salaries, wages and 
related expenses, travel, rent and other administrative expenses.  Corporate 
general and administrative expenses increased $1,243,000 to $6,833,000 in 1996 
from $5,590,000 in 1995, an increase of 22.2%.  The increase resulted 
principally from higher payroll costs due to additional corporate personnel 
hired to manage the additional work load associated with the increase in the 
number of motels since January 1, 1995.  The Company also hired several 
individuals to  facilitate the Company's new construction projects. As a 
percentage of total motel operating revenues, corporate general and 
administrative expenses increased to 5.3% in 1996 from 5.0% in 1995. 

     Depreciation and amortization increased to $13,995,000 in 1996 from 
$12,618,000 in 1995, an increase of $1,377,000 or 10.9%.  Approximately 
$1,321,000 of the increase in depreciation and amortization is attributable to 
the addition of the motels acquired and divested since January 1, 1995.  
Depreciation and amortization with respect to motels owned during both periods 
increased $1,161,000 due to the Company's continued reinvestment in the 
properties.  Corporate depreciation and amortization decreased $1,105,000 to 
$787,000 in 1996 from $1,892,000 in 1995.  The decrease is principally a 
result of the completion of the amortization of the of deferred financing 
costs incurred with respect to the borrowings under the two-year $100 million 
secured line of credit facility entered into with Nomura Asset Capital 
Corporation ("NACC") in October 1994 (the "NACC credit line"). 

     Net operating revenue increased to $30,493,000 in 1996 from $29,516,000 
in 1995, an increase of $977,000 or 3.3%.  The increase in net operating 
revenues included an increase of $3,765,000 in net motel revenues (motel 
revenues less motel operating expenses and marketing and royalty fees).  Of 
the $3,765,000 increase in net motel revenues, $5,151,000 resulted from the 
motels acquired and divested since January 1, 1995.  Net motel revenues for 
motels owned during both periods decreased $1,386,000 or 3.0%.  Net operating 
revenue as a percent of total revenues was 23.8% and 26.2% in 1996 and 1995, 
respectively. 

     Interest expense increased to $31,573,000 in 1996 from $27,831,000 in 
1995, an increase of $3,742,000.  The increase is principally due to an 
increase in outstanding borrowings utilized to finance the acquisition of 
motel properties. 

     Net income decreased to $687,000 in 1996 from $1,533,000 in 1995. Net 
income for 1996 includes the gain on sale of properties of $1,581,000, net of 
tax.  Net income for 1995 includes the gain on sale of properties of $293,000, 
net of tax, the reversal of the writeoff of deferred offering costs of 
$247,000, net of tax, and the gain on early extinguishment of debt of 
$268,000, net of tax.  

<PAGE>

Year Ended December 31, 1995 Compared to the Year Ended December 31, 1994

  The following chart presents certain historical operating results and
statistics discussed herein and is being provided as a supplement to the
audited consolidated financial statements presented elsewhere herein.

<TABLE>
<CAPTION>
                                                 Supplemental Operating Results and Statistics
                                            -----------------------------------------------------------
                                                                  (unaudited)

                                                             Year Ended December 31
                                            -----------------------------------------------------------
                                               Motels Owned        Acquisitions/
                                               Both Periods        Divestitures        Consolidated
                                            ------------------- ------------------- -------------------
                                              1995      1994      1995      1994      1995      1994
                                            --------- --------- --------- --------- --------- ---------
                                                      (dollars in thousands, except Other data)
<S>                                        <C>       <C>       <C>       <C>       <C>       <C>
Motel operations:
  Motel operating revenues:
    Room revenues .........................$  60,870 $  58,577 $  43,355 $  21,954 $ 104,225 $  80,531
    Ancillary motel revenues ..............    4,447     4,236     3,452     1,871     7,899     6,107
                                            --------- --------- --------- --------- --------- ---------
      Total motel operating revenues ..   .   65,317    62,813    46,807    23,825   112,124    86,638
  Motel costs and expenses:
    Motel operating expenses ..............   31,028    30,297    26,325    12,948    57,353    43,245
    Marketing and royalty fees ............    4,597     4,414     3,046     1,486     7,643     5,900
    Depreciation and amortization .........    6,533     6,305     4,193     1,585    10,726     7,890
                                            --------- --------- --------- --------- --------- ---------
      Total motel direct expenses .........   42,158    41,016    33,564    16,019    75,722    57,035
                                            --------- --------- --------- --------- --------- ---------
                                           $  23,159 $  21,797 $  13,243 $   7,806    36,402    29,603
                                            ========= ========= ========= =========
Corporate operations:
  Other revenues ..........................                                              596       429
  General and administrative expenses .....                                            5,590     4,596
  Depreciation and amortization ...........                                            1,892       679
                                                                                    --------- ---------
                                                                                      (6,886)   (4,846)
                                                                                    --------- ---------
Net operating revenue .....................                                        $  29,516 $  24,757
                                                                                    ========= =========
Other data:
  Number of motels at period end ..........       83        83        42        42       125       125
  Number of rooms at period end ...........    5,887     5,857     4,686     4,694    10,573    10,551
  Occupancy percentage ....................    71.44%    72.95%    61.23%    63.72%    66.89%    70.18%
  ADR (1) .................................$   39.73 $   37.54 $   41.00 $   37.70 $   40.25 $   37.58
  REVPAR (2) ..............................$   30.46 $   29.37 $   27.10 $   26.07 $   28.96 $   28.38
  Net operating revenue margin (3) ........                                            26.19%    28.43%
  Net motel revenue margin (4) ............    48.78%    47.97%    40.22%    42.78%    45.22%    46.56%
</TABLE>

- -----------
[FN]
(1)  ADR represents room revenues divided by the total number of rooms occupied.

(2)  REVPAR represents total motel operating revenues divided by the total 
     number of rooms available. 

(3)  Net operating revenue margin represents net operating revenue divided by 
     total motel operating revenues plus corporate other revenues.

(4)  Net motel revenue margin represents total motel operating revenues less 
     motel operating expenses and marketing and royalty fees, divided by motel 
     room revenues. 
 


     Total revenues increased to $112,720,000 in 1995 from $87,067,000 in 
1994, an increase of $25,653,000 or 29.5%. 

     Motel revenues increased to $112,124,000 in 1995 from $86,638,000 in 
1994, an increase of $25,486,000 or 29.4%.  Approximately $22,982,000 of the 
increase in motel revenues was attributable to the forty-four motels acquired 
and the two motels divested since January 1, 1994 and $2,504,000 of the 
increase related to motels owned during both periods.  Motel revenues for 
motels owned during both periods increased 4.0%.  The increase in motel 
revenues for motels owned during both periods was attributable to an increase 
in the average daily room rate ("ADR") partially offset by a decrease in the 
occupancy percentage.  The ADR for the motels owned during both periods 
increased to $39.73 in 1995 from $37.54 in 1994, an increase of $2.19 or 5.8%.  
The increase in ADR is reflective of management's efforts to increase room 
rates at its lodging facilities.  The occupancy percentage in 1995 for the 
motels owned during both periods decreased to 71.4% from 72.9% in 1994.  
Revenue per available room ("REVPAR") for motels owned during both periods 
increased to $30.46 in 1995 from $29.37 in 1994, an increase of $1.09 or 3.7%.  
The motels acquired and motels divested had an occupancy percentage of 61.23%, 
an ADR of $41.00 and a REVPAR of $27.10 for the period which they were owned 
by the Company in 1995. 

     Motel operating expenses include payroll and related costs, utilities, 
repairs and maintenance, property taxes, linens and other operating supplies.  
Motel operating expenses increased to $57,353,000 in 1995 from $43,245,000 in 
1994, a net increase of $14,108,000 or 32.6%.  Approximately $13,377,000 of 
the increase is attributable to the cost of operating the motels acquired and 
divested since January 1, 1994.  The cost of operating motels owned during 
both periods increased to $31,028,000 in 1995 from $30,297,000 in 1994, an 
increase of $731,000 or 2.4%. Motel operating expenses as a percentage of 
motel revenues increased to 51.1% in 1995 from 49.9% in 1994.  Motel operating 
expenses as a percentage of motel revenues for the motels owned in both 
periods decreased to 47.5% in 1995 from 48.2% in 1994.  The increase in the 
operating margin for motels owned during both periods is primarily 
attributable to the increase in room revenues.  Motel operating expenses as a 
percent of motel revenues for the motels acquired and motels divested since 
January 1, 1994 was 56.2% in 1995. 

     Marketing and royalty fees include media advertising, billboard rental 
expense, advertising fund contributions and royalty charges paid to 
franchisors and other related marketing expenses.  Marketing and royalty fees 
increased to $7,643,000 in 1995 from $5,900,000 in 1994, an increase of 
$1,743,000 or 29.5%. Approximately $1,560,000 of the increase in marketing and 
royalty fees was attributable to the motels acquired and motels divested since 
January 1, 1994.  The marketing and royalty fees for motels owned during both 
periods increased to $4,597,000 in 1995 from $4,414,000 in 1994, an increase 
of $183,000 or 4.1%.  For the motels owned during both periods, marketing and 
royalty fees as a percent of room revenues increased to 7.6% in 1995 from 7.5% 
in 1994. 

     Corporate general and administrative expenses include the costs of 
corporate training, marketing, purchasing, administrative support and 
accounting.  The major components of these costs are salaries, wages and 
related expenses, travel, rent and other administrative expenses.  Corporate 
general and administrative expenses increased $994,000 to $5,590,000 in 1995 
from $4,596,000 in 1994, an increase of 21.6%.  The increase resulted 
principally from higher payroll costs due to additional corporate personnel 
hired to manage the additional work load associated with the increase in the 
number of motels operated by the Company since January 1, 1994.  As a 
percentage of total motel operating revenues, corporate general and 
administrative expenses declined to 5.0% in 1995 from 5.3% in 1994. 

     Depreciation and amortization increased to $12,618,000 in 1995 from 
$8,569,000 in 1994, an increase of $4,049,000 or 47.2%.  Approximately 
$2,608,000 of the increase in depreciation and amortization is attributable to 
the motels acquired and motels divested since January 1, 1994.  The Company 
changed its estimate of the useful life of its buildings from 35 to 40 years 
in 1994.  The effect of this change decreased depreciation by $1,154,000 for 
the year ended December 31, 1994. Corporate depreciation and amortization 
increased $1,213,000 to $1,892,000 in 1995 from $679,000 in 1994.  The 
increase is principally a result of amortization of deferred financing costs 
incurred in 1994 with respect to the issuance by the Company of the Notes in 
April 1994 and borrowings under the two-year $100 million secured line of 
credit facility entered into with Nomura Asset Capital Corporation ("NACC") in 
October 1994 (the "NACC credit line"). 

     Net operating revenue increased to $29,516,000 in 1995 from $24,757,000 
in 1994, an increase of $4,759,000 or 19.2%.  The increase in net operating 
revenues included an increase of $9,635,000 in net motel revenues (motel 
revenues less motel operating expenses and marketing and royalty fees).  Of 
the $9,635,000 increase in net motel revenues, $8,045,000 resulted from the 
motels acquired and motels divested since January 1, 1994.  Net motel revenues 
for motels owned during both periods increased $1,590,000 or 5.7%.  Net 
operating revenue as a percent of total revenues was 26.2% and 28.4% in 1995 
and 1994, respectively. 
     
     Interest expense increased to $27,831,000 in 1995 from $20,297,000 in 
1994, an increase of $7,534,000.  Approximately $2,866,000 of the increase is 
due to the issuance of the Notes in April 1994.  The remainder of the increase 
is principally due to an increase in outstanding borrowings utilized to fund 
acquisitions of lodging properties 

     The writeoff of deferred offering costs in 1994 of $3,121,000 represents 
costs incurred by the Company during 1994, including management's estimates of 
unbilled costs at December 31, 1994, related to a proposed formation of a real 
estate investment trust (the "REIT").  During the fourth quarter of 1994, the 
public market for initial REITs deteriorated to the point, in the opinion of 
management, that the contemplated transaction would not achieve the desired 
financial results and the transaction was abandoned.  Accordingly, the legal 
fees, underwriting fees and other costs and deferred expenses were expensed in 
the fourth quarter of 1994. During the fourth quarter of 1995, management 
determined that the previous estimates of unbilled costs exceeded the actual 
costs and the Company recovered $404,000 of the writeoff. 

     Net income increased to $1,533,000 in 1995 from $414,000 in 1994.  Net 
income for 1995 includes the gain on sale of properties of $293,000, net of 
tax, the reversal of the writeoff of deferred offering costs of $247,000, net 
of tax, and the gain on early extinguishment of debt of $268,000, net of tax.  
Net income for 1994 includes the writeoff of deferred offering costs of 
$1,906,000, net of tax 


Liquidity and Capital Resources

The Company's primary uses of its capital resources include debt service, 
capital expenditures (primarily for motel refurbishment) and working capital; 
in addition on a discretionary basis the Company utilizes its capital 
resources for the development and acquisition of motel properties. 


The Company's debt service requirements consist of the obligation to make 
interest and principal payments on its outstanding indebtedness.  As of 
December 31, 1996, the Company has principal repayment obligations of 
$10,207,437, $68,793,874 and $5,352,137 for the years ending December 31, 
1997, 1998 and 1999, respectively. In January 1997, the Company sold a motel 
for cash and the assumption of debt which reduced the principal repayment 
obligations for 1997 from the $10,207,437 stated above to $7,866,190.  
Management believes the Company will be able to extend the maturity or 
refinance mortgage notes in the amount of $1,825,704 as of December 31, 
1996 which would otherwise require repayment in 1997. Management believes 
cash flows derived from the properties securing the approximate $62.5 million 
of mortgage loans which mature in 1998 will be sufficient to allow for the 
refinancing of such mortgage debt. Although the Company currently does not 
have lines of credit outstanding, management believes sufficient resources
exists in the event of any unforeseen liquidity needs. 

In January through March 1996, the Company borrowed approximately $30.9 
million under the NACC credit line and $10.7 million from unrelated parties 
to finance the acquisition of nineteen motels from Forte USA, Inc., a 
subsidiary of Forte Hotels, Inc., two additional motel properties and the 
land underlying a motel already owned.

In November 1996, the Company completed two separate financing transactions 
with CSFB pursuant to which the Company borrowed $37,150,000 on a secured basis.
Approximately $29.8 million of the proceeds were utilized to repay the entire 
outstanding borrowings under the Company's NACC credit line; $1.6 million of
the proceeds were utilized toward a partial paydown of the Company's borrowing
from HFS Incorporated; and the remaining net proceeds were retained for general
corporate purposes and are evidenced by mortgages. The terms of the notes and 
mortgages, among other things, provide for a floating rate of interest adjusted 
monthly based upon the thirty-day LIBOR rate plus 3.37% and monthly payments of
principal and interest based upon a twenty-year amortization period.

In November 1996, the Company contributed the total of approximately $2.5 
million to a newly formed subsidiary, TAD Properties L.L.C. to cover 
financing commitment fees and certain related expenses in connection with 
prospective financing for a new construction motel development program 
contemplated to be pursued by such subsidiary.

The Company's capital expenditure requirements principally include capital 
improvements and the refurbishment of lodging facilities as part of an ongoing 
strategy to provide well maintained facilities.  The Company made capital 
expenditures (exclusive of acquisitions and development of investment 
properties) of $9,857,347, $7,805,508 and $6,817,513 in 1996, 1995 and 1994, 
respectively.  In addition, as of December 31, 1996, the Company has 
$3,738,478 of cash restricted for future refurbishment, in accordance with 
certain debt agreements.  Management is not aware of any unusual required 
level of future capital expenditures necessary to maintain its existing 
properties. 

For the year ended December 31, 1996 cash and cash equivalents decreased 
$1,649,590 from $13,897,161 at December 31, 1995 to $12,247,571 at December 
31, 1996. $13,477,147 of cash was provided by operating activities,  
$50,497,836 of cash was utilized in investing activities and $35,371,099 of 
cash was provided by financing activities.  Net investing activities include:  
$55,021,276 of cash utilized for motel acquisitions ($43,837,022), development 
($5,639,529) and redevelopment of existing motel properties ($5,544,725); 
$9,857,347 expended on renovation of existing motel properties; $1,575,913 of 
cash utilized as an increase in cash restricted for refurbishment of 
properties; and $15,956,700 of cash provided from the sale of investment 
properties and collections on mortgage and other notes receivable.  Cash 
provided by financing activities include: $82,721,234 of proceeds from 
borrowings less $5,361,159 of deferred financing costs; $41,674,691 of cash 
utilized to repay indebtedness; and $314,285 of cash distributed to minority 
interests. 

The Company is not currently a party to any proceeding which, in management's 
opinion, is likely to have a material adverse effect on the Company's 
operating results or financial position. 


Item 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     See Index to Financial Statements in this Form 10-K.

     The supplemental financial information specified by Item 302 of 
     Regulation S-K is not applicable.


Item 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS 
         ON ACCOUNTING AND FINANCIAL DISCLOSURE

     None.

                                     PART III


Item 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

   The following chart lists the Company's current directors and executive 
officers.




Name                       Age  Positions(s) with the Company


Paul F. Wallace             60  Director, Chairman and Chief Executive Officer
Kurt M. Mueller             40  Director, President and Chief Operating Officer
Carl W. Desch               81  Director
J. Anthony Kouba            49  Director
Louis A. Scarrone, M.D.     73  Director
Ronald P. Stewart           52  Director
C. Michael Dolan            56  Vice-Chairman-Development
Daniel W. Daniele           41  Executive Vice President
Valerie Gossman-Murzl       43  Vice President & Assistant Secretary
John D. Simon               50  Secretary & Treasurer
Robert Brandt               56  Vice President & Assistant Secretary


     The following is a biographical summary of the experience of the 
directors and executive officers of the Company: 

     Paul F. Wallace, formerly a Director and controlling stockholder of 
EconoLodge, has been Chairman and Chief Executive Officer of the Company since 
January 1994 and a Director of the Company since August 1992.  Mr. Wallace 
also serves on the Company's operations committee.  Mr. Wallace was President 
of the Broadstone Group from July 1978 until June of 1986, and he became the 
President again in July of 1993.  Mr. Wallace has been Chairman of the Board 
and controlling stockholder of the Broadstone Group since July 1981, and is 
currently the principal shareholder of a privately-held manufacturing company 
and an investor in and operator of various real estate related projects. 

     Kurt M. Mueller has been President since January 1994 and a Director and 
Chief Operating Officer of the Company since he joined MOA in May 1991.  Mr. 
Mueller served as Executive Vice President from May 1991 until January 1994.  
In addition, Mr. Mueller currently serves on the Company's operations 
committee and audit committee. From 1978 to 1991, Mr. Mueller was employed by 
Ernst & Young LLP and most recently was a Senior Manager.  During his career 
at Ernst & Young LLP, he was on the audit staff and, during his last two 
years, he worked in the Mergers and Acquisitions Group performing due 
diligence financial and operational reviews. 

     Carl W. Desch, formerly a Director of EconoLodge, has been a Director of 
the Company since April 1993 and serves on the Company's audit committee and 
operations committee.  Mr. Desch has been Chairman and Director of Citibank 
(NY State), N.A. for over five years. 

     J. Anthony Kouba has been a Director of the Company since April 1995.  
Mr. Kouba is a developer and operator of various real estate properties and 
has been a licensed real estate broker in the State of California since 1975.  
In addition, Mr. Kouba has been a member of the State Bar of California since 
1972. 

     Louis A. Scarrone, M.D., formerly a Director of EconoLodge, has been a 
Director of the Company since October 1993.  He has been engaged in his own 
private practice of internal medicine since 1955. 

     Ronald P. Stewart, formerly a Director of EconoLodge, has been a Director 
of the Company since October 1993.  Mr. Stewart has been Headmaster of York 
Preparatory School in New York City since 1969 and Chairman of the Learning 
Annex of New York since 1992. 

     C. Michael Dolan, is one of the founders of MOA and has been Vice-
Chairman-Development since January 1994.  He served as a Director from April 
1990 to May 1996. Mr Dolan served as Chairman and Chief Executive Officer of 
the Company from April 1990 until January 1994. 

     Daniel W. Daniele has been Executive Vice President of the Company since 
September 1994.  From October 1, 1993 until September 1994, Mr. Daniele served 
as the Principal and National Director Hospitality Consulting for Ernst & 
Young LLP.  From March 26, 1991 to September 30, 1993, Mr. Daniele served as a 
Senior Manager and National Director Hospitality Consulting for Ernst & Young 
LLP. From February 1, 1991 to March 25, 1991, he worked on an independent 
consulting basis for Ernst & Young LLP, and from January 2, 1991 to January 
31, 1991, he served as a Senior Principal for Pannel, Kerr, Forster.  From 
February 1978 to November 1990, Mr. Daniele was employed by Laventhol & 
Horwath in various positions including the Senior Principal and National 
Director Economy/Limited-Service Lodging. 

         
    Valerie Gossman-Murzl has been Vice President, with a special emphasis on 
Training/Development and Human Resources since joining the Company in January 
1990, and Assistant Secretary since May 1996. Prior to 1990, she was most 
recently a Director of Human Resources for the Marriott Corporation 
specializing in Employee Relations Law.  During her 12-year career with 
Marriott, she held a variety of positions in operations and other aspects 
of the lodging industry. 

     John D. Simon has been Secretary and Treasurer of the Company since 
joining the Company in August 1996.  From April 1995 to August 1996, he worked 
as an independent consultant.  From January 1990 to March 1995, Mr. Simon was 
Vice President-Property Financial Operations for The Balcor Company, a wholly-
owned subsidiary of American Express Co.  From October 1988 to December 1989, 
he served as Senior Controller for The Balcor Company. 

     Robert Brandt has been Vice President and Assistant Secretary of the
Company since November 1996.  Mr. brandt has served as Vice President of Budget
Motel Supply Corporation, a subsididary of MOA, since 1990.  From 1986 to 
1990, he was Vice President of DRG Investments, in charge of motel development
for the Company.

     
     Executive officers of the Company are appointed and serve at the 
discretion of the Board of Directors.  Each director of the Company is elected 
for a period of one year and serves until his successor is duly elected and 
qualified.  None of the directors or executive officers of the Company has a 
family relationship with any of the other directors or executive officers of 
the Company. 


Item 11.  EXECUTIVE COMPENSATION

     The following table sets forth the compensation paid or accrued by the 
Company to each of the Chief Executive Officer and the four other most highly 
compensated executive officers of the Company, as of the end of the fiscal year,
for services rendered to the Company in all capacities during the last 
three fiscal years: 


                            SUMMARY COMPENSATION TABLE

Name and Principal Position                  Year      Salary($)  Bonus($)

Paul F. Wallace                              1996      300,000        --
  Chairman and Chief Executive Officer       1995      300,000        --
                                             1994      300,000        --

C. Michael Dolan                             1996      300,000        --
  Vice Chairman - Development                1995      300,000        --
                                             1994      300,000        --

Kurt M. Mueller                              1996      400,000    50,000
  President and Chief Operating Officer      1995      350,000        --
                                             1994      262,500        --(1)

Daniel W. Daniele                            1996      250,000   100,000
  Executive Vice President(2)                1995      200,000        --
                                             1994       50,000        --

Valerie Gossman-Murzl
  Vice President & Assistant Secretary       1996       87,000    23,000        
                                             1995       80,000    19,000
_____________________________                1994       77,250    18,000

(1)  The Company entered into an employment contract with Mr. Mueller which 
was effective through May 31, 1994.  The agreement provided for a base annual 
salary of $175,000 and provided for bonus amounts based on the Company's 
performance in meeting certain financial performance measurements.  Bonus 
amounts aggregating $175,000 earned and accrued in 1993 were subsequently paid 
in 1994. 

(2)  Mr. Daniele has been Executive Vice President of the Company since
September 1994.

     The Company historically has and intends to continue to pay discretionary 
bonuses to key employees, including property managers, as rewards for superior 
financial performance.  The Company does not maintain any employee pension, 
profit sharing or savings plans for its employees nor does it currently have 
any stock related plans for key executives. 

     Members of the Board of Directors do not receive compensation for serving 
on the Board except that Messrs. Desch, Kouba, Stewart and Dr. Scarrone each 
receive a $5,000 annual retainer and are paid $1,000 for each meeting.  All 
members of the Board of Directors receive reimbursement of reasonable expenses 
incidental to attendance at meetings of the Board of Directors and all 
committees. 

  Compensation Committee Interlocks and Insider Participation

     The Company has no compensation committee of the Board of Directors. 
During 1996, no officer or employee of the Company or its subsidiaries
participated in deliberations of the Company's Board of Directors concerning
executive officer compensation.

  Employment Agreements and Compensation Arrangements

     On September 14, 1994 the Company entered into an employment agreement 
with Mr. Daniele providing for the employment of Mr. Daniele as Executive Vice 
President of the Company until December 31, 1997.  Pursuant to this agreement, 
Mr. Daniele was entitled to a base salary of $200,000 in 1995 and will be 
entitled to a base salary of $200,000 in each of 1996 and 1997.  In addition, 
pursuant to this agreement Mr. Daniele is eligible to receive an annual bonus 
to be determined by the Board of Directors of the Company. 


Item 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS 
          AND MANAGEMENT

     The following table sets forth the number of shares of Common Stock 
beneficially owned by the only entity known to be the beneficial owner of more 
than 5% of the Company's Common Stock, by each director and by all directors 
and officers of the Company as a group as of March 13, 1997: 

                                                     Shares of             
                                                      Common                  
                                                Stock Beneficially   Percent of
Name and Address of Beneficial Owner                   Owned           Class
             
Principal Stockholders:
               
New Image Realty, Inc.............................     677,228             85%  
888 Seventh Avenue                                                
Suite 3400                                                        
New York, NY   10106                                              
                                                                  
Executive Officers and Directors:                                 
                                                                  
Paul F. Wallace...................................     684,357(1)          86%
All Directors and Officers as a Group (11 persons)     684,357(2)          86%  
_________________________

(1)   Mr. Wallace is President, Chairman of the Board and controlling 
stockholder of The Broadstone Group.  The Broadstone Group owns 100% of the 
outstanding Common Stock of New Image Realty, Inc. ("New Image"), which owns 
85% of the outstanding Common Stock of MOA.  Mr. Wallace is deemed to be a 
beneficial owner of 677,228 shares of Common Stock of the Company owned by New 
Image and 7,129 shares of Common Stock of the Company issued to Opal Inc. in 
January 1994. 

(2)   Includes 677,228 shares of Common Stock of the Company held by New Image
and 7,129 shares of Common Stock of the Company held by Opal Inc. that are
deemed to be beneficially owned by Paul F. Wallace.


Item 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS 

     The Company paid $345,000, $190,000 and $185,000 for construction 
management, brokerage commissions and for other services performed in 1994, 
1995 and 1996, respectively, to a company in which Mr. Kouba has a minority 
ownership interest. 

     The Company is a member of an affiliated group that files a consolidated 
tax return for federal income tax purposes.  During 1994, 1995 and 1996, the 
Company made federal tax payments of approximately $2.5 million, $1.3 million, 
and $0.5 million respectively, to affiliates of Paul F. Wallace, of which 
approximately $1.0 million is available to offset required future federal tax 
payments, if any. 


                                      PART IV


Item 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

  (a)  1 & 2.  Financial Statements and Schedules

         See Index to Financial Statements in this Form 10-K.

       3.  Exhibits

         The Exhibits listed in the accompanying Index to Exhibits are filed 
as part of this Form 10-K. 

  (b)  Reports on Form 8K

         None.

<PAGE>
                                 INDEX TO FINANCIAL STATEMENTS

                        MOTELS OF AMERICA,INC. AND SUBSIDIARIES

                  Years Ended December 31, 1996, 1995 and 1994
         
Report of Independent Auditors .......................................F-2 

Consolidated Balance Sheets as of December 31, 1996 and 1995 .........F-3

Consolidated Statements of Operations for each of the three years in
the period ended December 31, 1996 ...................................F-4

Consolidated Statements of Changes in Stockholders' Equity 
for each of the three years in the period ended December 31, 1996 ....F-5

Consolidated Statements of Cash Flows for each of the three years
in the period ended December 31, 1996 ................................F-6

Notes to Consolidated Financial Statements ...........................F-7



All schedules have been omitted because they are not required or are 
not applicable, or the required information is included in the financial
statements or notes thereto. 
        




  
                      REPORT OF INDEPENDENT AUDITORS


The Board of Directors
Motels of America, Inc.

     We have audited the consolidated balance sheets of Motels of America, 
Inc. and Subsidiaries as of December 31, 1996 and 1995, and the related 
consolidated statements of operations, changes in stockholders' equity, and 
cash flows for each of the three years in the period ended December 31, 1996.  
These financial statements are the responsibility of the Company's management.  
Our responsibility is to express an opinion on these financial statements 
based on our audits. 

     We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free of 
material misstatement.  An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements.  An audit 
also includes assessing the accounting principles used and significant 
estimates made by management as well as evaluating the overall financial 
statement presentation. We believe that our audits provide a reasonable basis 
for our opinion. 

     In our opinion, the financial statements referred to above present 
fairly, in all material respects, the consolidated financial position of 
Motels of America, Inc. and Subsidiaries at December 31, 1996 and 1995, and 
the consolidated results of their operations and their cash flows for each of 
the three years in the period ended December 31, 1996, in conformity with 
generally accepted accounting principles. 






                                                           ERNST & YOUNG LLP


March 14, 1997
Chicago, Illinois


<PAGE>

                  MOTELS OF AMERICA, INC. AND SUBSIDIARIES

                        CONSOLIDATED BALANCE SHEETS 
<TABLE>
<CAPTION>
                                                                              December 31,
                                                                     ----------------------------
                                                                         1996           1995
                                                                     -------------  -------------
<S>                                                                 <C>            <C>
ASSETS
  Cash and cash equivalents ...................................     $  12,247,571  $  13,897,161
  Restricted cash .............................................         3,738,478      2,162,565
  Accounts receivable from property operations ................         2,794,739      2,807,661
  Operating supplies and prepaid expenses .....................         2,879,660      3,348,796
  Deposits and other assets ...................................         7,658,003      2,892,877
  Mortgage and other notes receivable .........................         8,932,281      2,787,833
  Investment property:
    Operating properties, net of accumulated depreciation .....       307,696,323    278,280,698
    Land held for development .................................         4,046,536      4,046,536
                                                                     -------------  -------------
  Total investment property ...................................       311,742,859    282,327,234
  Financing and other deferred costs, net of accumulated
    amortization of $4,162,912 in 1996 and $2,127,120 in 1995..        18,438,910     14,926,635
                                                                     -------------  -------------
                                                                    $ 368,432,501  $ 325,150,762
                                                                     =============  =============
LIABILITIES, MINORITY INTERESTS AND
  STOCKHOLDERS' EQUITY
  Trade accounts payable ......................................     $   2,176,690  $   1,554,145
  Real estate taxes payable ...................................         2,611,873      1,963,058
  Accrued interest payable ....................................         3,692,868      3,144,560
  Other accounts payable and 
    accrued expenses ..........................................         3,847,484      4,077,730
  Net deferred tax liability ..................................         3,684,565      4,165,559
  Mortgage and other notes payable ............................       251,147,547    209,972,514
  12% Senior Subordinated Notes, net of unamortized
    discount of $3,593,603 in 1996 and $3,884,900 in 1995......        76,406,397     76,115,100
                                                                     -------------  -------------
  Total liabilities ...........................................       343,567,424    300,992,666
  Minority Interests ..........................................         1,899,176      1,879,451
  Stockholders' equity:
    Common stock, $.01 par value, 1,500,000 shares
      authorized; 800,000 shares issued and outstanding .......             8,000          8,000
    Additional paid-in capital ................................        15,294,284     15,294,284
    Retained earnings .........................................         7,663,617      6,976,361
                                                                     -------------  -------------
  Total stockholders' equity ..................................        22,965,901     22,278,645
                                                                     -------------  -------------
                                                                    $ 368,432,501  $ 325,150,762
                                                                     =============  =============
</TABLE>



See accompanying notes to consolidated financial statements.

<PAGE>

                  MOTELS OF AMERICA, INC. AND SUBSIDIARIES

                    CONSOLIDATED STATEMENTS OF OPERATIONS
<TABLE>
<CAPTION>

                                                               Year Ended December 31,

                                                        1996           1995           1994
                                                   -------------- -------------- --------------

<S>                                                <C>            <C>            <C>
Revenues:
  Motel operating revenues ....................... $ 127,842,502  $ 112,123,889  $  86,638,169
  Other revenues .................................       428,277        596,481        428,824
                                                   -------------- -------------- --------------
Total revenues ...................................   128,270,779    112,720,370     87,066,993
Costs and expenses:
  Motel operating expenses .......................    67,343,939     57,353,233     43,245,316
  Marketing and royalty fees .....................     9,606,013      7,643,068      5,899,681
  General and administrative .....................     6,833,365      5,590,441      4,596,278
  Depreciation and amortization ..................    13,994,963     12,617,306      8,568,790
                                                   -------------- -------------- --------------
Total direct expenses ............................    97,778,280     83,204,048     62,310,065
                                                   -------------- -------------- --------------
Net operating revenue ............................    30,492,499     29,516,322     24,756,928
Interest expense .................................    31,572,501     27,830,864     20,296,594
                                                   -------------- -------------- --------------
Income (loss) from operations ....................    (1,080,002)     1,685,458      4,460,334
Gain on sale of properties........................     2,589,029        479,281              -
Recovery (writeoff) of deferred offering costs ...             -        404,101     (3,120,918)
Minority interests................................      (334,010)      (471,688)      (623,572)
                                                   -------------- -------------- --------------
Income before income taxes and
  extraordinary item .............................     1,175,017      2,097,152        715,844
Income tax expense ...............................       487,761        831,709        301,425
                                                   -------------- -------------- --------------
Income before extraordinary item .................       687,256      1,265,443        414,419
Gain on early extinguishment of debt, net of
  applicable income taxes of $170,734 in 1995 ....             -        267,946              -
                                                   -------------- -------------- --------------
Net income ....................................... $     687,256  $   1,533,389  $     414,419
                                                   ============== ============== ==============
Net income per common share:
  Income before extraordinary item ............... $        0.86  $        1.58  $        0.53
  Extraordinary item .............................             -           0.33              -
                                                   -------------- -------------- --------------
  Net income per common share .................... $        0.86  $        1.91  $        0.53
                                                   ============== ============== ==============
Weighted average number of
  common shares outstanding ......................       800,000        800,000        777,425
                                                   ============== ============== ==============
</TABLE>






See accompanying notes to consolidated financial statements.


<PAGE>

                 MOTELS OF AMERICA, INC. AND SUBSIDIARIES

                  CONSOLIDATED STATEMENTS OF CHANGES IN
                          STOCKHOLDERS' EQUITY

<TABLE>
<CAPTION>

                                                 Additional                  Total
                                       Common    Paid-In       Retained      Stockholders'
                                       Stock     Capital       Earnings      Equity
                                       --------- ------------- ------------- -------------
<S>                                    <C>       <C>           <C>           <C>
Balance at January 1, 1994 ..........  $  7,129  $ 11,290,133  $  5,028,553  $ 16,325,815
Net income ..........................         -             -       414,419       414,419
Return of capital contribution to
  stockholder for income taxes ......         -      (303,978)            -      (303,978)
Issuance of common stock ............       871     4,308,129             -     4,309,000
                                       --------- ------------- ------------- -------------
Balance at December 31, 1994 ........     8,000    15,294,284     5,442,972    20,745,256
Net income ..........................         -             -     1,533,389     1,533,389
                                       --------- ------------- ------------- -------------
Balance at December 31, 1995 ........     8,000    15,294,284     6,976,361    22,278,645
Net income ..........................         -             -       687,256       687,256
                                       --------- ------------- ------------- -------------
Balance at December 31, 1996 ........  $  8,000  $ 15,294,284  $  7,663,617  $ 22,965,901
                                       ========= ============= ============= =============
</TABLE>




See accompanying notes to consolidated financial statements.

<PAGE>

                 MOTELS OF AMERICA, INC. AND SUBSIDIARIES

                   CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>

                                                                      Year Ended December 31,

                                                                 1996          1995            1994
                                                            ------------- --------------- ---------------
<S>                                                         <C>           <C>             <C>
Cash flows provided by operating activities:
 Net income ................................................$    687,256  $    1,533,389  $      414,419
 Adjustments to reconcile net income
  to net cash provided by operating activities:
   Depreciation, amortization and accretion
    of discount on notes ...................................  14,286,260      12,875,818       8,734,378
   (Recovery) writeoff of deferred offering costs ..........           -        (404,101)      3,120,918
   Minority interests of others in income from operations ..     334,010         471,688         623,572
   Deferred income taxes ...................................    (480,994)       (607,038)       (143,977)
   Gain on sale of properties...............................  (2,589,029)       (479,281)              -
   Gain on early extinguishment of debt ....................           -        (438,680)              -
   Change in assets and liabilities:
    (Increase) decrease in assets:
     Accounts receivable ...................................      54,855        (193,129)       (933,854)
     Operating supplies, prepaid expenses,
      deposits and other assets ............................  (1,196,653)     (2,706,016)     (3,587,356)
    Increase (decrease) in liabilities:
     Accounts payable and accrued expenses .................   1,792,405      (1,268,500)         92,351
     Accrued interest payable ..............................     589,037        (639,999)      2,173,921
                                                            ------------- --------------- ---------------
Net cash provided by operating activities ..................  13,477,147       8,144,151      10,494,372
Cash flows used in investing activities:
 Acquisition and development of investment properties ...... (55,021,276)     (8,942,596)    (95,615,269)
 Refurbishment of investment properties ....................  (9,857,347)     (7,805,508)     (6,817,513)
 Cash restricted for refurbishment of properties ...........  (1,575,913)      2,020,836      (3,225,643)
 Net proceeds from sales of investment properties ..........  15,821,148       4,108,055               -
 Collections on mortgage and other notes receivable ........     135,552          86,865       1,184,407
                                                            ------------- --------------- ---------------
Net cash used in investing activities ...................... (50,497,836)    (10,532,348)   (104,474,018)
Cash flows provided by financing activities:
 Repayment of notes payable ................................ (41,674,691)   (151,712,095)    (32,688,475)
 Proceeds from notes payable and
  Senior Subordinated Notes ................................  78,821,234     169,800,000     134,839,296
 Distributions to minority interests .......................    (314,285)       (414,511)       (562,634)
 Proceeds from issuance of common stock ....................           -               -       4,309,000
 Return of capital contribution to
  stockholder for income taxes .............................           -               -        (303,978)
 Deferred financing costs and offering costs ...............  (5,361,159)     (9,875,712)     (6,880,623)
                                                            ------------- --------------- ---------------
Net cash provided by financing activities ..................  35,371,099       7,797,682      98,712,586
                                                            ------------- --------------- ---------------
Net increase (decrease) in cash and cash equivalents .......  (1,649,590)      5,409,485       4,732,940

Cash and cash equivalents at beginning of period ...........  13,897,161       8,487,676       3,754,736
                                                            ------------- --------------- ---------------
Cash and cash equivalents at end of period .................$ 12,247,571  $   13,897,161  $    8,487,676
                                                            ============= =============== ===============
Supplementary disclosure of cash flow information:
 Cash paid during the period for interest ..................$ 30,732,896  $   28,218,093  $   17,723,662
                                                            ============= =============== ===============

 Cash paid during the period for income taxes ..............$    993,984  $    1,904,260  $    3,211,737
                                                            ============= =============== ===============
</TABLE>


See accompanying notes to consolidated financial statements.

<PAGE>


                     MOTELS OF AMERICA, INC. AND SUBSIDIARIES

                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                 December 31, 1996


1.  Organization and Basis of Presentation 

     Motels of America, Inc., an 85%-owned subsidiary of New Image Realty, 
Inc. ("New Image"), owns, develops, manages, and has equity interests in 
various national brand affiliated limited service lodging facilities in 35 
states throughout the United States.  At December 31, 1996, the Company's 
largest concentrations of lodging facilities were located in the State of 
Illinois with 13 lodging facilities and the state of Georgia with 12 lodging 
facilities.  The consolidated financial statements include the accounts of 
Motels of America, Inc. and all wholly owned subsidiaries and all entities in 
which it has a majority or controlling interest (collectively, the "Company").  
All significant intercompany accounts have been eliminated in consolidation.  
Certain reclassifications of prior-period amounts have been made to conform 
with the current-period presentation. 

2.  Summary of Significant Accounting Policies

     Use of Estimates

     The preparation of the financial statements in conformity with generally 
accepted accounting principles requires management to make estimates and 
assumptions that affect the amounts reported in the financial statements and 
accompanying notes.  Actual results could differ from those estimates. 

     Cash and Cash Equivalents

     Cash and cash equivalents represent highly liquid assets with a maturity 
of three months or less when purchased. 

     Restricted Cash

     Restricted cash represents cash that, under the terms of certain mortgage 
notes, has been set aside for the refurbishment of motel properties. 

     Operating Properties

     The Company's operating properties are stated at cost less accumulated 
depreciation.  Operating properties, excluding land, are depreciated using the 
straight-line method over the estimated useful lives of the assets (buildings 
- - 40 years; furniture and equipment - 7 years).  During the fourth quarter of 
1994, the Company changed its estimate of the useful life of its buildings 
from 35 to 40 years, effective January 1, 1994, based on a review of the 
depreciable lives of its assets.  The effect of this change increased net 
income by approximately $705,000 and net income per share by $0.91, net of 
income taxes, for the year ended December 31, 1994. 

     Maintenance and repair costs are expensed as incurred, while significant
improvements, replacements and major renovations are capitalized.

     The Company records impairment losses on long-lived assets used in 
operations when indicators of impairment are present and the undiscounted cash 
flows estimated to be generated by those assets are less than the assets' 
carrying amount.  An impairment loss is measured as the difference between the 
carrying value and fair value.  
 
     Land Held for Development

     Land held for development, consisting of land purchased for future 
development, is stated at the lower of cost or estimated net realizable value. 
Land held for development is written down to net realizable value when 
management believes that market conditions in a particular geographic location 
become unfavorable for the development of new properties. 

     Financing and Other Deferred Costs

     Financing costs are amortized over the terms of the related indebtedness 
using the level yield method.  Franchise costs are amortized using the 
straight-line method over the life of the related franchise agreement.  
Organization costs are amortized using the straight-line method over a period 
of 60 months. 

     Earnings Per Share

     Earnings per share is based on the weighted average number of shares of 
common stock outstanding during each period.  

3.  Offering Costs

     In 1994, in conjunction with the planned offering of a real estate 
investment trust, the Company incurred $3,121,000 of costs.  During the fourth 
quarter of 1994, the offering was suspended due to a change in market factors 
and the costs were written off.  During 1995, management determined that the 
estimated costs exceeded the actual costs and the Company recovered $404,000
of the writeoff.

4.  Mortgage and Other Notes Receivable

     Mortgage notes receivable in the amounts of $6,884,174 and $699,240 at 
December 31, 1996 and 1995, respectively, represent notes collateralized by 
motel properties.  The notes provide for monthly principal and interest 
(various rates of 8% to 10.5%) receipts over various terms through 2009, 
although certain notes are callable prior to their due dates. 

     Other notes receivable in the amounts of $2,048,107 and $2,088,593 at 
December 31, 1996 and 1995, respectively, bear interest at rates from 9% to 
11% and are receivable over various terms through 2016. 

     Notes receivable of $5,995,813 at December 31, 1996 have been pledged as 
collateral for a loan facility in which the Company participated along with one
of its affiliates, from which the loan proceeds to the Company were $3,900,000.

5.  Operating Properties
                                             
     The major classes of operating properties, at cost, are as follows:      




                                            December 31,
                                  -----------------------------
                                        1996           1995 
                                  -------------- --------------
     Land                         $  52,819,338  $  44,008,320
     Buildings                      265,228,461    240,658,333
     Furniture and Equipment         51,503,219     44,688,740
                                  -------------- --------------
                                    369,551,017    329,355,393

     Less:  Accumulated
     depreciation                   (61,854,694)   (51,074,695)
                                  -------------- --------------
                                  $ 307,696,323  $ 278,280,698
                                  ============== ==============
                                      
6.   Notes Payable and Senior Subordinated Notes

   In 1994, the Company completed an offering of $80,000,000 in principal 
amount of 12% Senior Subordinated Notes due April 15, 2004, Series B.  In 
conjunction with this offering, 80,000 shares of common stock were also 
issued. These Notes have been registered under the Securities Act of 1933 and 
are freely transferable by holders thereof.  Interest on the Notes is payable 
semiannually. The Notes are not redeemable at the option of the Company prior 
to April 15, 1999, except that, until April 15, 1997, the Company may redeem, 
under certain conditions, up to $24 million principal amount of the Notes at 
112%, plus accrued and unpaid interest to the date of redemption. 

   In October 1994, the Company obtained a two-year $100 million secured line 
of credit facility (the "line of credit") with Nomura Asset Capital 
Corporation ("NACC") designed to be used principally to finance the 
acquisition of motel properties, including expenses and refurbishment costs 
associated with such acquisitions.  Borrowings under the line of credit were 
secured by motel properties.  The line of credit bore interest, payable 
monthly, at an annual rate equal to LIBOR plus 3.33%.  The line of credit had 
no balance outstanding at December 31, 1995 and was repaid in October 1996.  
The Company was required to pay a financing fee of 1% of any funds borrowed 
thereunder. 

   In September 1995, the Company completed funding of a financing transaction 
with NACC.  Motels of America, L.L.C. (the "LLC"), a limited purpose 
subsidiary, obtained a loan from NACC in the principal amount of $158.8 
million evidenced by a Promissory Note due 2015.  The Note is secured by 93 
motel properties owned by the LLC.  The loan requires fixed monthly payments 
(based on a 20-year amortization schedule) of principal and interest totalling 
approximately $1,390,000 through. 

October 11, 2005; thereafter, if the loan is not repaid, excess cash flow as 
defined is applied as additional principal payments.  Interest accrues at 
8.62% through October 11, 2005, and thereafter at a fixed rate per annum equal 
to the greater of (i) 10.62% or (ii) the yield as of October 11, 2005 on ten-
year U.S. Treasury notes, plus 4.5%. 

   During 1995 the Company repaid a mortgage note recognizing a gain of 
$267,946 net of applicable income taxes of $170,734. 

   In January 1996, the Company borrowed approximately $24.2 million under the 
NACC line of credit and $10 million from an unrelated party to finance the 
acquisition of nineteen motels from Forte USA, Inc. (see Note 9).  In February 
and March 1996, the Company borrowed approximately $700,000 from an unrelated 
party and an additional $6.7 million under the NACC line of credit to finance 
the acquisition of two additional motel properties and the land underlying one 
of its properties (see Note 9).  The $10 million note payable, repayable at 
any time with a maturity date of January 31, 2001, bears interest, payable 
quarterly, at 14% per annum and is secured by a guarantee of New Image. 

   In November 1996, the Company completed two separate financing transactions 
with CS First Boston Corporation ("CSFB") pursuant to which the Company 
borrowed approximately $37.2 million.  The proceeds were utilized to repay the
entire outstanding borrowings under the NACC line of credit; and a partial 
paydown of $1.6 million of the $10 million note referred to above.  The CSFB 
borrowings are secured by first mortgages on nineteen of the Company's motel 
properties and a pledge of the stock of one of Motels of America, Inc.'s 
subsidiaries.  The terms of the notes and mortgages, among other things, 
provide for a floating rate of interest adjusted monthly based on the 
thirty-day LIBOR rate plus 3.37% and monthly payments of principal and 
interest based on a twenty-year amortization period.  The notes mature on 
November 1, 1998. 
 
   In November 1996, the Company borrowed $3.9 million in a collateralized loan 
facility, along with one of its affiliates.  Such loan bears interest at the 
rate of 250 basis points over the thirty-day LIBOR rate, payable monthly and 
matures November 13, 1999.

   In November 1996, the Company contributed the total of approximately $2.5
million to a newly formed subsidiary TAD Properties L.L.C. to cover financing 
commitment fees and certain related expenses in connection with prospective 
financing for new construction motel development program contemplated to be 
pursued by the subsidiary.

   The declaration and payment of dividends is restricted by the indenture
relating to the 12% Senior Subordinated Notes. At December 31, 1996, dividends 
of $1,683,375 were eligible to be declared.


<PAGE>
                     MOTELS OF AMERICA, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(Continued)


6.  Notes Payable and Senior Subordinated Notes-(Continued)

   A summary of mortgage and other notes payable is as follows:




                                                        December 31,

                                                    1996             1995


Mortgage and other notes:
  Mortgage note payable secured by 93
motels, with interest at 8.62% per annum
through October 10, 2005.  Rate equal to
greater of 10.62% or ten-year Treasury
note plus 4.5% thereafter.  Principal and
interest payable monthly; due October 11,
2015 . . . . . . . . . . . . . . . . . .      $ 155,416,361    $ 158,337,556


Mortgage notes payable secured by 19
motels and a pledge of the stock of one
of Motels of America, Inc's subsidiaries,
with interest at a floating rate of LIBOR
plus 3.37%; Principal and interest
payable monthly; due November 1, 1998. .         37,089,632            ----


Various cross-collateralized, nonrecourse
mortgage notes secured by 7 motels and
the common stock of MOA Portfolio II,
Ltd., with interest at a floating rate of
LIBOR plus 1.75% with a cap of 9%;
monthly principal and interest payments;
due December 31, 1998 . . . . . . . . . .        19,485,345      20,505,824


Various mortgage notes payable currently
secured by 9 motels, with fixed interest
from 7% to 10.25%; principal and interest
payments payable monthly; due dates from
September 14, 1997 to November 1, 2001  . . .      7,404,715      12,039,408


Various mortgage notes payable currently
secured by 2 motels and undeveloped land,
with variable interest based on prime or
Treasury bill rates; principal and
interest payments payable monthly; due
dates from December 31, 1997 to June 1,
2001 . . . . . . . . . . . . . . . . . .          5,767,207      5,911,730


Mortgage note payable secured by a hotel,
with interest at LIBOR plus 1.75%,
principal and interest payments payable
monthly, due January 31, 2000  . . . . .          8,981,640      9,130,459

Note secured by Notes Receivable with 
interest at a floating interest rate of 
LIBOR plus 2.50%; monthly principal and
interest payment:  due November 13, 
1999 . . . . . . . . . . . . . . . . . .          3,900,000


Various notes payable secured by two
motels with fixed interest from 8% to
10%; principal and interest payment
payable monthly; due dates from June 28,
2000 to March  1, 2003  . . . . . . . .             804,815           ----


Mortgage note payable secured by a
guarantee of New Image Realty, Inc. with
a fixed interest rate of 14%; interest
payments payable quarterly; due January
23, 2001 . . . . . . . . . . . . . . .            8,400,000           ----


Industrial development revenue bonds
secured by a motel with interest payable
semiannually at 10.5%; annual sinking
fund redemptions of principal on December
1 through 2016 . . . . . . . . . . . .            3,645,000      3,700,000


Other notes payable  . . . . . . . . .              252,832        347,537
                                               -------------  -------------
                                               $251,147,547   $209,972,514
                                               =============  =============


   Principal payments required on notes payable and the Senior Subordinated
Notes are scheduled as follows: 





                Years ended December 31,
                1997                          $ 10,207,437
                1998                            68,793,874
                1999                             5,352,137
                2000                            12,809,913
                2001                            14,070,464
                Thereafter                     219,913,722
                                              -------------
                                              $331,147,547
                                              =============
<PAGE>
                     MOTELS OF AMERICA, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(Continued)





7.  Leases

   The Company leases certain properties, administrative offices, and 
equipment under operating leases.  The leases generally provide for the 
Company to pay taxes, insurance, and maintenance expenses related to the 
leased property.  Rent expense was approximately $1,159,000, $988,000 and 
$765,000 for the years ended December 31, 1996, 1995 and 1994, respectively. 

  Minimum annual rentals for leases on properties and the corporate office
for the five years subsequent to December 31, 1996 and thereafter, are
approximately as follows:




                   Years ended December 31,

                   1997                        $  769,000
                   1998                           770,000
                   1999                           755,000
                   2000                           759,000
                   2001                           680,000
                   Thereafter                  14,546,000
                                              ------------
                                              $18,279,000
                                              ============

8.  Income Taxes

   Total income tax expense was allocated as follows:

                                              Year Ended December 31,
                                     -----------------------------------------
                                        1996            1995          1994
                                     ----------     -----------     ----------
    Income from                      $ 487,761      $  831,709      $ 301,425

    Extraordinary item                    ----         170,734           ----
                                     ----------     -----------     ----------
                                     $ 487,761      $1,002,443      $ 301,425
                                     ==========     ===========     ==========

   Income tax expense (benefit) attributable to income from operations
   consists of:


                                       Current       Deferred         Total
                                     ----------     -----------     ----------
Year ended December 31, 1996:
   U.S. federal                     $  910,476       $(516,139)      $394,337
   State and local                      58,279          35,145         93,424
                                     ----------     -----------     ----------
                                    $  968,755       $(480,994)      $487,761
                                     ==========     ===========     ==========
Year ended December 31, 1995:
   U.S. federal                     $1,214,098       $(542,740)      $671,358
   State and local                     224,649         (64,298)       160,351
                                     ----------     -----------     ----------
                                    $1,438,747       $(607,038)      $831,709
                                     ==========     ===========     ==========
Year ended December 31, 1994:
   U.S. federal                     $   16,445       $ 227,247       $243,692
   State and local                     428,957        (371,224)        57,733
                                     ----------     -----------     ----------
                                    $  445,402       $(143,977)      $301,425
                                     ==========     ===========     ==========


8. Income Taxes-(Continued)

   Income tax expense differs from the amounts computed by applying the U.S. 
federal income tax rate of 34% to income before income taxes and extraordinary 
item as a result of the following: 
                  
<TABLE>
<CAPTION>
                                                   Year Ended December 31,
                                        ---------------------------------------
                                          1996          1995            1994
                                        ---------     ---------      ----------
<S>                                     <C>           <C>            <C>
  Computed "expected" tax expense       $399,506      $713,032       $ 243,387

Increase in income
taxes resulting from:

   State income taxes, net of
federal income tax benefit                61,659       105,832          38,104

   Other, net                             26,596        12,845          19,934
                                        ---------     ---------      ----------
                                        $487,761      $831,709       $ 301,425
                                        =========     =========      ==========
</TABLE>

   The deferred tax effects of temporary differences between the carrying 
amounts of assets and liabilities for financial reporting purposes and the 
amounts reported for income tax purposes are as follows: 
                                                                          

                                                  December 31,
                                         ---------------------------
                                              1996           1995
                                         ------------   ------------
Deferred tax assets:
  Reserves                               $  (364,012)   $  (376,706)
  Certain bankruptcy costs                   (88,890)      (182,042)
  Partnership investments                     (3,681)        (7,369)
  Net state operating loss carryforwards    (896,012)      (990,823)
  Federal tax credits carryover             (792,394)      (437,948)
  Other, net                                (559,446)      (222,541)
                                         ------------   ------------
Total deferred tax assets                 (2,704,435)    (2,217,429)

Deferred tax liabilities:

  Investment properties, principally
  due to depreciation and purchase 
  accounting adjustments                   6,389,000      6,382,988 
                                         ------------   ------------
Total deferred tax liabilities             6,389,000      6,382,988 
                                         ------------   ------------
Net deferred tax liabilities             $ 3,684,565    $ 4,165,559 
                                         ============   ============

<PAGE>
                     MOTELS OF AMERICA, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(Continued)



8. Income Taxes-(Continued)

   The Company is a member of an affiliated group that files a consolidated 
tax return for federal income tax purposes and has entered into a tax 
allocation agreement with New Image and its parent corporation.  In accordance 
with the agreement, the Company's tax liability/benefit will be computed as if 
the Company had filed its own consolidated tax return and is subject to tax on 
all of its taxable income.  During 1996 and 1995, the Company made federal tax 
payments of approximately $0.5 million and $1.3 million, respectively, to the 
parent corporation.  At December 31, 1996, approximately $1.0 million is 
available to offset required future federal tax payments to the parent 
corporation, if any.  For periods ending on or before February 28, 1994, any 
current federal tax liability that would have been computed in accordance with 
this agreement has been released and has been treated as a capital 
contribution from New Image to the Company.  At December 31, 1994, 
stockholders' equity  was reduced by $303,978 due to the federal tax benefit 
realized from January 1, 1994 through February 28, 1994. 

   At December 31, 1996, the Company has net operating loss carryforwards 
("NOLs") for state income tax purposes of approximately $11.2 million.  The 
NOLs, which are subject to certain limitations, expire at various dates 
through 2010. At December 31, 1996, the Company also has approximately 
$792,000 of tax credit carryforwards subject to certain limitations, which do 
not expire.  


9.  Acquisitions and Divestitures

   In January 1994, the Company acquired a hotel in Los Angeles, California in 
exchange for $5,600,000 of outstanding advances to affiliates of the Company 
and the assumption of $3,000,000 of debt.  The hotel was built by New Image at 
a total cost of approximately $8,600,000.  Also in January 1994, the Company 
acquired the previously unowned 50% interest in the Santa Monica Gateway hotel 
and restaurant in exchange for a 1% common stock equity interest in Motels of 
America, Inc., the result of which was an increase in investment properties of 
$669,919. 

   In April, 1994, the Company acquired nine motel properties from Midwest 
Lodging, Inc. ("Midwest") for $28,500,000 in cash.  In addition, in April 
1994, the Company acquired all of the outstanding stock of Tri-State for 
$30,500,000 in cash, and the assumption of $15,000,000 of mortgage debt (see 
Note 6) and a $6,750,000 note payable to certain former shareholders of Tri-
State.  As a result of this transaction, the Company recorded a deferred tax 
liability in the amount of $6,226,000.  Tri-State owned fifteen motels and its 
subsidiary owned certain restaurants and leasehold interests.  Concurrently, 
Tri-State's subsidiary was sold to the Company's parent which assumed the 
$6,750,000 note. 

   In May through December 1994, the Company acquired seventeen additional 
motel properties from unaffiliated parties for approximately $34.1 million in 
cash and the assumption of $4.5 million of mortgage debt.  The motels are 
located principally in the Midwest and West regions of the United States.

   In December 1994, the Company acquired a motel property in Charlotte, North 
Carolina from an affiliate for $400,000 in cash and the assumption of 
approximately $2.4 million of mortgage debt.  The assets and liabilities 
acquired are included in the financial statements at their historical basis as 
they were acquired from a company under common control. 

Pro forma unaudited results of perations for 1994 assuming the 1994 
acquisitions had occurred at the beginning of 1994 are as follows: 



                                            1994
                                       --------------

Total revenues                         $ 109,494,000
Net operating revenue                     29,285,000
Income before extraordinary gain             492,000
Net operating income                         492,000
Income before extraordinary gain                
   per common share                             0.63
Net income per common share                     0.63
Depreciation and amortization             10,105,000



   In September and December 1995, the Company acquired two additional motel 
properties from unaffiliated parties for approximately $4.7 million, of which 
$3.7 million was paid from cash on hand and $1.0 million was borrowed.  The 
acquisitions have been accounted for as a purchase and the excess of the 
purchase prices over the related historical bases have been allocated to the 
investments in operating properties.  The consolidated statements of 
operations for the year ended December 31, 1995 reflect the operations of the 
acquired motels for the period from the date of acquisition through December 
31, 1995.  Pro forma unaudited results of operations for 1994 and 1995 
assuming the 1995 acquisitions had occurred at the beginning of 1994 would not 
differ materially from the historical results. 

   In December 1995, the Company sold two motel properties for $4.1 million in 
cash and a $300,000 note receivable; the Company recorded gains of $479,281. 

   In January 1996, the Company acquired nineteen motel properties from Forte
USA, Inc., a subsidiary of Forte Hotels, Inc., for $35.5 million.

   In January through March 1996, the Company acquired two additional motel
properties and the land underlying one of its properties for approximately
$8.2 million.

   In May through November 1996, the Company sold ten motel properties to 
unaffiliated parties for approximately $15.8 million in net cash proceeds and 
$6.3 million in notes receivable; the Company recorded a gain of $2.6 million. 

   Pro forma unaudited results for 1995 assuming the 1996 acquisitions had 
occurred at the beginning of 1995 ar as shown below.  Pro forma results for 
1996 are not shown as such results would not differ materially from historical 
results. 


                                           1995
                                       -------------
Total revenue                          $131,865,949
Net operating revenue                    34,179,661
Income before Extraordinary Gain          2,495,419
Net Income                                2,763,365
Income before Extraordinary Gain               
   per common share                            3.45
Net Income per common share                    3.12
Depreciation and amortization            13,685,354



   In January 1997, the Company sold a motel property  for approximately
$0.9 million in cash and the assumption of $2.8 million of debt, the Company
recorded a gain of $0.7 million.



10.  Fair Value of Financial Instruments 
   The following methods and assumptions were used by the Company in estimating
its fair value disclosures for financial instruments:

   Cash and cash equivalents:  The carrying amount reported in the balance 
   sheet for cash and cash equivalents approximates its fair value.

   Mortgage and other notes receivable:  The fair values of the Company's
   mortgage and other notes receivable are estimated using discounted cash
   flow analyses, using interest rates currently being offered for similar 
   loans to borrowers with similar credit ratings.  

   Mortgage and other notes payable:  The fair values of the Company's mortgage
   and other notes payable are estimated using discounted cash flow analyses,
   based on the Company's current incremental borrowing rates for similar types
   of borrowing arrangements.

   12% Senior Subordinated Notes:  The fair value of the Company's 12% Senior
   Subordinated Notes are based on quoted market prices.

   The carrying amounts and fair values of the Company's financial instruments
at December 31 are as follows:



                   Carrying                    Carying
                    Amount      Fair Value      Amount     Fair Value
                     1996          1996          1995         1995

Cash and cash
equivalents      $12,247,571   $12,247,571   $13,897,161   $13,897,161

Mortgage and
other notes
receivable         8,932,281     9,047,466     2,787,833     2,907,000

Secured notes
payable          251,147,547   250,506,863   209,972,514   207,886,000

12% Senior
Subordinated
Notes             76,406,397    68,800,000    76,115,100    79,400,000




<PAGE>


                                  SIGNATURES


       Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, therunto duly authorized, on the 24th day
of March, 1997.
                                      MOTELS OF AMERICA, INC.
 

                                      By:       /s/ Kurt M. Mueller
                                         ----------------------------------
                                         Kurt M. Mueller
                                         President and Chief Operating Officer



Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the 
registrant and in the capacities and on the dates indicated.


           Signature                Title                  Date
           ---------                -----                  ----

      /s/ Paul F. Wallace          Director, Chairman and       March 24, 1997
- --------------------------         
Paul F. Wallace                      Chief Executive Offficer    
Principal Executive Officer



      /s/ Kurt M. Mueller          Director, President and      March 24, 1997
- --------------------------         
Kurt M. Mueller                      Chief Operating Officer    
Principal Executive Officer


      /s/ Carl W. Desch            Director                     March 24, 1997
- --------------------------         
Carl W. Desch



   /s/ J. Anthony Kouba            Director                     March 24, 1997
- --------------------------         
J. Anthony Kouba


   /s/ Louis A. Scarrone, M.D.     Director                     March 24, 1997
- --------------------------         
Louis A. Scarrone, M.D.


     /s/ Ronald P. Stewart         Director                     March 24, 1997
- --------------------------         
Ronald P. Stewart


     /s/ John D. Simon             Treasurer                     March 24, 1997
- --------------------------           and Secretary    
John D. Simon
Principal Accounting Officer and
   Principal Financial Officer







Supplemental Information to Be Furnished With Reports Filed Pursuant to 
Section 15(d) of the Act by Registrants Which Have Not Registered Securities 
Pursuant to Section 12 of the Act.


     The Company did not submit an annual report to security holders 
covering the registrants' last fiscal year. In addition, the Company did 
not send proxy statements, any form of proxy or other proxy soliciting 
material to security holders with respect to any annual or other meeting 
of security holders.



<PAGE>

                                 INDEX TO EXHIBITS
                                                                 Sequential
Exhibit                                                              Page
Number                         Description                          Number

  3.1          Certificate of Incorporation of Motels of America,
               Inc. ("MOA" or the "Company") as amended to date,
               incorporated by reference to Exhibit 3.1 to MOA's
               Registration Statement on Form S-1 (No. 33-78866)
               which became effective on July 13, 1994 (the "1994
               Form S-1").

  3.2          By-laws of MOA, incorporated by reference to
               Exhibit 3.2 to the 1994 Form S-1.

  4.1          Indenture dated April 14, 1994 for the 12% Senior
               Subordinated Notes due 2004, incorporated by
               reference to Exhibit 4.1 to the 1994 Form S-1.

  4.2          Registration Rights Agreement dated as of April
               14, 1994 by and among MOA, Alex. Brown and BT
               Securities, incorporated by reference to Exhibit
               4.2 to the 1994 Form S-1.

  4.3          Loan Agreement between Motels of America, L.L.C.
               and Nomura Asset Capital Corporation ("NACC")
               dated as of September 15, 1995, incorporated by
               reference to Exhibit 4.1 to MOA's Form 8-K filed
               on November 4, 1995.

  4.4          Form of Mortgage, Security Agreement, Assignment
               of Rents and Fixture Filing between MOA-TL Corp.
               and MOA-CS Corp., as Mortgagor to CS First Boston
               Mortgage Capital Corp., as Mortgagee, dated as of
               November 5, 1996.

 10.1          Note Purchase Agreement dated as of October 20,
               1994, among NACC and MOA, MOA Midwest Corp. and
               Tri-State Inns, Inc. (the "Note Purchase
               Agreement"), incorporated by reference to Exhibit
               10.2 to MOA's Form 10-K for the fiscal year ended
               December 31, 1994 (the "1994 Form 10-K").

 10.1A         Amendment No. 1 to the Note Purchase Agreement,
               dated as of October 20, 1994, incorporated by
               reference to Exhibit 10.2A to the 1994 Form 10-K.

 10.1B         Environmental Indemnity Agreement dated as of
               October 20, 1994, incorporated by reference to
               Exhibit 10.2B to the 1994 Form 10-K.

 10.1C         Amendment No. 2 to the Note Purchase Agreement,
               dated as of December 16, 1994, incorporated by
               reference to Exhibit 10.1B to MOA's Form 8-K filed
               on February 7, 1996 (the "1996 Form 8-K").




                                                                  Sequential
Exhibit                                                              Page
Number                         Description                          Number
 

 10.1D         Amendment No. 3 to the Note Purchase Agreement,
               dated as of January 23, 1996, incorporated by
               reference to Exhibit 10.1C to the 1996 Form 8-K.
                                          
 10.2          Note Purchase Agreement dated as of January 23,
               1996, among NACC and MOA-TL Corp., incorporated by
               reference to Exhibit 10.2 to the 1996 Form 8-K.

 10.3          $10,000,000 Promissory Note of MOA-TL Holding
               Corp. payable to HFS Incorporated, dated as of
               January 23, 1996, incorporated by reference to
               Exhibit 10.3 to the 1996 Form 8-K.

 10.4          Asset Purchase Agreement dated as of December 19,
               1995, by and among MOA, Forte Hotels, Inc. and
               Forte USA, Inc. (the "Asset Purchase Agreement"),
               incorporated by reference to Exhibit 10.4 to the
               1996 Form 8-K.

 10.4A         First Amendment to the Asset Purchase Agreement,
               dated as of January 23, 1996, incorporated by
               reference to Exhibit 10.4A to the 1996 Form 8-K.

 10.5          Employment Agreement of Daniel W. Daniele dated
               September 14, 1994, incorporated by reference to
               Exhibit 10.14 to the 1994 Form 10-K.

 10.6          $20,000,000 Promissory Note of MOA-TL Corp. payable
               to CS First Boston Mortgage Capital Corp., dated as
               of November 5, 1996.

10.7           $17,150,000 Promissory Note of MOA-CS Corp. payable
               to CS First Boston Mortgage Capital Corp., dated as
               of November 5, 1996.

 21.1          Subsidiaries of MOA.




EXHIBIT 4.4




                                       DRAFT DATED NOVEMBER 4, 1996 
                                       MARKED TO SHOW CHANGES 
                                       FROM DRAFT DATED OCTOBER 31, 1996

_________________________________________________________________________

                                    MOA-TL CORP.,

                                    as Mortgagor


                                         to


                         CS FIRST BOSTON MORTGAGE CAPITAL CORP.,

                                   as Mortgagee


                   MORTGAGE, SECURITY AGREEMENT, ASSIGNMENT OF RENTS
                                   AND FIXTURE FILING


                    _________________________

                    Dated:  November __, 1996

                    PREPARED BY AND UPON RECORDATION RETURN TO:

                    Brown & Wood LLP
                    One World Trade Center
                    57th Floor
                    New York, New York  10048

                    Attention:  David J. Weinberger, Esq.



_________________________________________________________________________

     


     INDEX

                                                                   Page
                                                                   ----


                        ARTICLE I:  DEFINITIONS
     Section 1.01.  Certain Definitions.                              6

                        ARTICLE II:  COVENANTS, WARRANTIES
                         AND REPRESENTATIONS OF MORTGAGOR  

     Section 2.01.  Payment of Debt                                  31
     Section 2.02.  Representations and Warranties of Mortgagor      31
     Section 2.03.  Further Acts, etc                                40
     Section 2.04.  Recording of Mortgage, etc                       40
     Section 2.05.  Representations and Warranties as to the 
                      Mortgaged Property                             41
     Section 2.06.  Removal of Lien                                  47
     Section 2.07.  Cost of Defending and Upholding this Mortgage
                       Lien                                          48
     Section 2.08.  Use of the Mortgaged Property                    49
     Section 2.10.  Litigation                                       51
     Section 2.11.                                                   51
     Section 2.12.  Updates of Representations                       51

                ARTICLE III:  INSURANCE AND CASUALTY RESTORATION
     Section 3.01.  Insurance Coverage                               52
     Section 3.02.  Policy Terms                                     54
     Section 3.03.  Assignment of Policies                           55
     Section 3.04.  Casualty Restoration                             56
     Section 3.05.  Compliance with Insurance Requirements           61
     Section 3.06.  Event of Default During Restoration              62
     Section 3.07.  Application of Proceeds to Debt Reduction        63

                         ARTICLE IV:  IMPOSITIONS
     Section 4.01.  Payment of Impositions, Utilities and 
                      Taxes, etc.                                    63
     Section 4.02.  Deduction from Value                             64
     Section 4.03.  No Joint Assessment                              64
     Section 4.04.  Right to Contest                                 65
     Section 4.05.  No Credits on Account of the Debt                66
     Section 4.06.  Documentary Stamps.                              66

                    ARTICLE V:  CENTRAL CASH MANAGEMENT
     Section 5.01.  Cash Flow                                        66
     Section 5.02.  Establishment of Sub-Accounts.                   67
     Section 5.03.  Permitted Investments                            68
     Section 5.04.  Interest on Accounts                             69
     Section 5.05.  Monthly Funding of Sub-Accounts                  69
     Section 5.06.  Payment of Basic Carrying Costs                  72
     Section 5.07.  Debt Service Payment Sub-Account                 72
     Section 5.08.  Recurring Replacement Reserve Sub-Account        73
     Section 5.09.  Operation and Maintenance Expense Sub-Account    73
     Section 5.10.                                                   74
     Section 5.11.                                                   74
     Section 5.12.  Performance of Engineering Work                  74
     Section 5.13.  Loss Proceeds                                    75

                      ARTICLE VI:  CONDEMNATION
     Section 6.01.  Condemnation                                     77

                    ARTICLE VII:  LEASES AND RENTS
     Section 7.01.  Assignment                                       78
     Section 7.02.  Management of Mortgaged Property                 79

                  ARTICLE VIII:  MAINTENANCE AND REPAIR
     Section 8.01.  Maintenance and Repair of the Mortgaged 
                      Property; Alterations; Replacement of 
                      Equipment                                      83

     ARTICLE IX:  TRANSFER OR ENCUMBRANCE OF THE MORTGAGED PROPERTY
     Section 9.01.  Other Encumbrances                               85
     Section 9.02.  No Transfer                                      85
     Section 9.03.  Due on Sale                                      85
     Section 9.04.  Permitted Sale                                   86

                           ARTICLE X:  CERTIFICATES
     Section 10.01.  Estoppel Certificates                           87

                            ARTICLE XI:  NOTICES
     Section 11.01.  Notices                                         87

                        ARTICLE XII:  INDEMNIFICATION
     Section 12.01.  Indemnification Covering Mortgaged Property     88

                          ARTICLE XIII:  DEFAULTS
     Section 13.01.  Events of Default                               89
     Section 13.02.  Remedies                                        92
     Section 13.03.  Payment of Debt After Default                   96
     Section 13.04.  Possession of the Mortgaged Property            97
     Section 13.05.  Interest After Default                          97
     Section 13.06.  Mortgagor's Actions After Default               97
     Section 13.07.  Control by Mortgagee After Default              98
     Section 13.08.  Right to Cure Defaults                          98
     Section 13.09.  Late Payment Charge                             99
     Section 13.10.  Recovery of Sums Required to Be Paid            99
     Section 13.11.  Marshalling and Other Matters                   99
     Section 13.12.  Tax Reduction Proceedings                       99
     Section 13.13.  General Provisions Regarding Remedies          100

                ARTICLE XIV:  COMPLIANCE WITH REQUIREMENTS
     Section 14.01.  Compliance with Legal Requirements             101
     Section 14.02.  Compliance with Recorded Documents; No 
                       Future Grants                                102

                      ARTICLE XV:  PREPAYMENT; RELEASE
     Section 15.01.  Prepayment                                     102
     Section 15.02.  Release of Mortgaged Property                  103
     Section 15.03.  Repayment Fee                                  104

                 ARTICLE XVI:  ENVIRONMENTAL COMPLIANCE
     Section 16.01.  Covenants, Representations and Warranties      105
     Section 16.02.  Environmental Indemnification                  108

                      ARTICLE XVII:  ASSIGNMENTS
     Section 17.01.  Participations and Assignments                 109

                      ARTICLE XVIII:  MISCELLANEOUS
     Section 18.01.  Right of Entry                                 110
     Section 18.02.  Cumulative Rights                              110
     Section 18.03.  Liability                                      110
     Section 18.04.  Exhibits Incorporated                          110
     Section 18.05.  Severable Provisions                           110
     Section 18.06.  Duplicate Originals                            110
     Section 18.07.  No Oral Change                                 110
     SECTION 18.08.  WAIVER OF COUNTERCLAIM, ETC.                   111
     Section 18.09.  Headings; Construction of Documents; etc       111
     Section 18.10.  Sole Discretion of Mortgagee                   111
     Section 18.11.  Waiver of Notice                               111
     Section 18.12.  Covenants Run with the Land                    111
     SECTION 18.13.  APPLICABLE LAW                                 112
     Section 18.14.  Security Agreement                             112
     Section 18.15.  Actions and Proceedings                        113
     Section 18.16.  Usury Laws                                     114
     Section 18.17.  Remedies of Mortgagor                          114
     Section 18.18.  Offsets, Counterclaims and Defenses            114
     Section 18.19.  No Merger                                      114
     Section 18.20.  Restoration of Rights                          115
     Section 18.21.  Waiver of Statute of Limitations               115
     Section 18.22.  Advances                                       115
     Section 18.23.  Application of Default Rate Not a Waiver       115
     Section 18.24.  Intervening Lien                               115
     Section 18.25.  No Joint Venture or Partnership                116
     Section 18.26.  Time of the Essence.                           116
     Section 18.27.  Mortgagor's Obligations Absolute.              116
     Section 18.28.  Publicity                                      116
     Section 18.29.  Securitization Opinions                        117
     Section 18.30.  Cooperation with Rating Agencies               117
     Section 18.31.  Securitization Financials                      117
     Section 18.32.  Exculpation                                    117
     Section 18.33.  Intentionally Deleted                          119
     Section 18.34.  Certain Matters Relating to Mortgaged 
                       Property in the State of Illinois            119
     Section 18.35.  Certain Matters Relating to Mortgaged
                       Property Located in the State of Michigan    120
     Section 18.36.  Certain Matters Relating to Mortgaged 
                       Property Located in the State of Florida     122
     Section 18.37.  Certain Matters Relating to Mortgaged 
                       Property Located in the State of Ohio        123
     Section 18.38.  Certain Matters Relating to Mortgaged 
                       Property Located in the State of Kentucky    123
     Section 18.39.  Certain Matters Relating to Mortgaged
                       Property Located in the State of Alabama     124
     Section 18.40.  Certain Matters Relating to Mortgaged 
                       Property Located in the State of 
                       South Carolina                               127
Exhibit A - Legal Description of Premises
Exhibit B - Initial Sub-Account Deposits 
Exhibit C - Form of Cash Flow Statement
Exhibit D - Required Engineering Work
Exhibit E - Form of Sufficiency Notice
Exhibit F - Cross-collateralized Properties and Initial Allocated
              Loan Amounts
Exhibit G - Form of Credit Card Payments Direction Letter



     THIS MORTGAGE, SECURITY AGREEMENT, ASSIGNMENT OF RENTS AND FIXTURE FILING
is made as of the ____ day of November, 1996, by the party set forth on the 
signature page hereto as Mortgagor, having the address set forth on the 
signature page hereto (hereinafter referred to as "Mortgagor"), to CS FIRST 
BOSTON MORTGAGE CAPITAL CORP., having an address at 55 East 52nd Street, New 
York, New York  10055 (hereinafter referred to as "Mortgagee").

                          W I T N E S S E T H:

     WHEREAS, Mortgagee has authorized a loan (hereinafter referred to as the
"Loan") to the Mortgagor in the maximum principal sum of TWENTY MILLION 
DOLLARS and NO/100 ($20,000,000.00) hereof (hereinafter referred to as the 
"Loan Amount"), which Loan is evidenced by that certain note, dated the date 
hereof (hereinafter referred to as the "Note") given by Mortgagor, as maker, 
to Mortgagee, as payee;

     WHEREAS, in consideration of the Loan, the Mortgagor has agreed to make
payments in amounts sufficient to pay and redeem, and provide for the payment 
and redemption of the principal of, premium, if any, and interest on the Note
when due;

     WHEREAS, Mortgagor desires by this Mortgage to provide for, among other 
things, the issuance of the Note and for the deposit, deed and pledge by 
Mortgagor with, and the creation of a security interest in favor of, 
Mortgagee, as security for the Mortgagor's obligations to Mortgagee from time 
to time pursuant to the Note and the other Loan Documents; 

     WHEREAS, Mortgagor and Mortgagee intend these recitals to be a material
part of this Mortgage; and

     WHEREAS, all things necessary to make this Mortgage the valid and legally
binding obligation of Mortgagor in accordance with its terms, for the uses and
purposes herein set forth, have been done and performed.

     NOW THEREFORE, to secure the payment of the principal of, prepayment 
premium (if any) and interest on the Note and all other obligations, 
liabilities or sums due or to become due under this Mortgage, the Note or any 
other Loan Document, including, without limitation, interest on said 
obligations, liabilities or sums (said principal, premium, interest and 
other sums being hereinafter referred to as the "Debt"), and the performance 
of all other covenants, obligations and liabilities of the Mortgagor pursuant 
to the Loan Documents, Mortgagor has executed and delivered this Mortgage; 
and Mortgagor has irrevocably granted, and by these presents and by the 
execution and delivery hereof does hereby irrevocably grant, bargain, sell, 
alien, demise, release, convey, assign, transfer, deed, hypothecate, pledge, 
set over, warrant, mortgage and confirm to Mortgagee, its successors and 
assigns, forever with power of sale, all right, title and interest of 
Mortgagor in and to all of the following property, rights, interests and 
estates:

       (a)  the plot(s), piece(s) or parcel(s) of real property described in 
  Exhibit A attached hereto and made a part hereof (individually and 
  collectively, hereinafter referred to as the "Premises");

       (b)  (i) all buildings, foundations, structures, fixtures, additions, 
  enlargements, extensions, modifications, repairs, replacements and 
  improvements of every kind or nature now or hereafter located on the 
  Premises (hereinafter collectively referred to as the "Improvements"); 
  and (ii) to the extent permitted by law, the name or names, if any, as 
  may now or hereafter be used for each Improvement, and the goodwill 
  associated therewith;

      (c) all easements, negative reciprocal easements, rights-of-way, strips 
  and gores of land, streets, ways, alleys, passages, sewer rights, water, 
  water courses, water rights and powers, ditches, ditch rights, reservoirs 
  and reservoir rights, air rights and development rights, lateral support, 
  drainage, gas, oil and mineral rights, tenements, hereditaments and 
  appurtenances of any nature whatsoever, in any way belonging, relating 
  or pertaining to the Premises or the Improvements and the reversion and 
  reversions, remainder and remainders, whether existing or hereafter 
  acquired, and all land lying in the bed of any street, road or avenue, 
  opened or proposed, in front of or adjoining the Premises to the center line 
  thereof and any and all sidewalks, drives, curbs, passageways, streets, 
  spaces and alleys adjacent to or used in connection with the Premises and/or 
  Improvements and all the estates, rights, titles, interests, property, 
  possession, claim and demand whatsoever, both in law and in equity, of 
  Mortgagor of, in and to the Premises and Improvements every part and 
  parcel thereof, with the appurtenances thereto;

     (d) all machinery, equipment, fittings, apparatus, appliances, furniture, 
  furnishings, tools, fixtures (including but not limited to all inventory 
  and articles of personal property and accessions thereof and renewals, 
  replacements thereof and substitutions therefor (including, but not 
  limited to, beds, bureaus, chiffonniers, chests, chairs, desks, lamps, 
  mirrors, bookcases, tables, rugs, carpeting, drapes, draperies, curtains,
  shades, venetian blinds, screens, paintings, hangings, pictures, divans, 
  couches, luggage carts, luggage racks, stools, sofas, chinaware, linens, 
  pillows, blankets, glassware, foodcarts, cookware, dry cleaning facilities,
  dining room wagons, keys or other entry systems, bars, bar fixtures, 
  liquor and other drink dispensers, icemakers, radios, television sets, 
  intercom and paging equipment, electric and electronic equipment, 
  dictating equipment, private telephone systems, medical equipment, 
  potted plants, heating, lighting and plumbing fixtures, fire prevention 
  and extinguishing apparatus, cooling and air-conditioning systems, 
  elevators, escalators, fittings, plants, apparatus, stoves, ranges, 
  refrigerators, laundry machines, tools, machinery, engines, dynamos, 
  motors, boilers, incinerators, switchboards, conduits, compressors, 
  vacuum cleaning systems, floor cleaning, waxing and polishing equipment, 
  call systems, brackets, electrical signs, bulbs, bells, ash and fuel, 
  conveyors, cabinets, lockers, shelving, spotlighting equipment, 
  dishwashers, garbage disposals, washers and dryers)), other customary 
  hotel equipment and other property of every kind and nature whatsoever 
  owned by Mortgagor, or in which Mortgagor has or shall have an interest, 
  now or hereafter located upon, or in, and used in connection with the 
  Premises or the Improvements, or appurtenant thereto, and all building 
  equipment, materials and supplies of any nature whatsoever owned by 
  Mortgagor, or in which Mortgagor has or shall have an interest, now or 
  hereafter located upon, or in, and used in connection with the Premises 
  or the Improvements or appurtenant thereto, (hereinafter, all of the 
  foregoing items described in this paragraph (d) are collectively called 
  the "Equipment"), all of which, and any replacements, modifications, 
  alterations and additions thereto, to the extent permitted by applicable 
  law, shall be deemed to constitute fixtures (the "Fixtures"), and are 
  part of the real estate and security for the payment of the Debt and the 
  performance of Mortgagor's obligations.  To the extent any portion of the 
  Equipment is not real property or Fixtures under applicable law, it shall 
  be deemed to be personal property, and this Mortgage shall constitute a 
  security agreement creating a security interest therein in favor of 
  Mortgagee under the UCC;

     (e)  all awards or payments, including interest thereon, which may 
  hereafter be made with respect to the Premises, the Improvements, the 
  Fixtures, or the Equipment, whether from the exercise of the right of 
  eminent domain (including but not limited to any transfer made in lieu of 
  or in anticipation of the exercise of said right), or for a change of grade,
  or for any other injury to or decrease in the value of the Premises, the 
  Improvements or the Equipment or refunds with respect to the payment of 
  property taxes and assessments, and all other proceeds of the conversion, 
  voluntary or involuntary, of the Premises, Improvements, Equipment, 
  Fixtures or any other Mortgaged Property or part thereof into cash or 
  liquidated claims;

    (f) all leases, tenancies, licenses, franchise agreements, and other 
  agreements affecting the use, enjoyment or occupancy of the Premises, 
  the Improvements, the Fixtures, or the Equipment or any portion thereof 
  now or hereafter entered into, whether before or after the filing by or 
  against Mortgagor of any petition for relief under the Bankruptcy Code 
  and all reciprocal easement agreements, license agreements and other 
  agreements with Pad Owners (hereinafter collectively referred to as the 
  "Leases"), together with all receivables, revenues, rentals, receipts and 
  payments received from the rental of guest rooms, meeting rooms, beverage 
  or food sales, and facilities, vending machines, telephone systems, guest 
  laundry and all other payments received from guests or visitors of the 
  Premises, and other items of revenue, receipts or income as identified in 
  the Uniform System of Accounts for Hotels, 8th Revised Edition, 
  International Association of Hospitality Accountants and Hotel Association 
  of New York, and all cash or security deposits, lease termination payments,
  advance rentals and payments of similar nature and guarantees or other 
  security held by Mortgagor in connection therewith to the extent of 
  Mortgagor's right or interest therein and all remainders, reversions and 
  other rights and estates appurtenant thereto, and all base, fixed, 
  percentage or additional rents, and other rents, oil and gas or other 
  mineral royalties, and bonuses, issues, profits and rebates and refunds 
  or other payments made by any Governmental Authority from or relating to 
  the Premises, the Improvements, the Fixtures or the Equipment plus all 
  rents, common area charges and other payments, whether paid or accruing 
  before or after the filing by or against Mortgagor of any petition for 
  relief under the Bankruptcy Code (the "Rents") and all proceeds from the 
  sale or other disposition of the Leases and the right to receive and apply
  the Rents to the payment of the Debt;

     (g) all proceeds of and any unearned premiums on any insurance policies 
  covering the Premises, the Improvements, the Fixtures, the Rent or the 
  Equipment, including, without limitation, the right to receive and apply 
  the proceeds of any insurance, judgments, or settlements made in lieu 
  thereof, for damage to the Premises, the Improvements, the Fixtures or 
  the Equipment and all refunds or rebates of Impositions, and interest 
  paid or payable with respect thereto;

     (h) all monies deposited or to be deposited in any funds or accounts 
  maintained or deposited with Mortgagee, or its assigns, in connection 
  herewith, including, without limitation, the Rent Account, the Security 
  Deposit Account (to the extent permitted by law), the Engineering Escrow 
  Sub-Account, the Central Account, the Basic Carrying Costs Sub-Account, 
  the Debt Service Payment Sub-Account, the Recurring Replacement Reserve 
  Sub-Account, the Operation and Maintenance Expense Sub-Account and the 
  Curtailment Reserve Sub-Account;

    (i)  all accounts receivable, contract rights, franchises, interests, 
  estate or other claims, both at law and in equity, relating to the Premises, 
  the Improvements, the Fixtures or the Equipment, not included in Rents;

    (j) all claims against any Person with respect to any damage to the 
  Premises, the Improvements, the Fixtures or Equipment, including, without 
  limitation, damage arising from any defect in or with respect to the design 
  or construction of the Improvements, the Fixtures or the Equipment and any 
  damage resulting therefrom;

    (k)  all deposits or other security or advance payments, including rental 
  payments made by or on behalf of Mortgagor to others, with respect to 
  (i) insurance policies, (ii) utility services, (iii) cleaning, maintenance,
  repair or similar services, (iv) refuse removal or sewer service, 
  (v) parking or similar services or rights and (vi) rental of Equipment, 
  if any, relating to or otherwise used in the operation of the Premises, 
  Improvements, the Fixtures or Equipment;

    (l) all intangible property relating to the Premises, the Improvements, 
  the Fixtures or the Equipment or its operation, including, without 
  limitation, trade names, trademarks, logos, building names and goodwill;

    (m) all advertising material, guaranties, warranties, building permits, 
  other permits, licenses, plans and specifications, shop and working 
  drawings, soil tests, appraisals and other documents, materials and/or 
  personal property of any kind now or hereafter existing in or relating to 
  the Premises, the Improvements, the Fixtures, and the Equipment;

    (n) all drawings, designs, plans and specifications prepared by the 
  architects, engineers, interior designers, landscape designers and any other 
  consultants or professionals for the design, development, construction, 
  repair and/or improvement of the Mortgaged Property, as amended from time
  to time;

     (o)  the right, in the name of and on behalf of Mortgagor, to appear in 
  and defend any action or proceeding brought with respect to the Premises, 
  the Improvements, the Fixtures or the Equipment and to commence any action 
  or proceeding to protect the interest of Mortgagee in the Premises, the 
  Improvements, the Fixtures or the Equipment; and

    (p) all proceeds of each of the foregoing.

     All of the foregoing items (a) through (p), together with all of the 
     right, title and interest of Mortgagor therein, are collectively 
     referred to as the "Mortgaged Property".

     TO HAVE AND TO HOLD the above granted and described Mortgaged Property 
     unto and to the proper use and benefit of Mortgagee, and the successors
     and assigns of Mortgagee in fee simple, forever.

     PROVIDED, ALWAYS, and these presents are upon this express condition, 
     if Mortgagor shall well and truly pay and discharge the Debt and 
     perform and observe the terms, covenants and conditions set forth in the
     Loan Documents, then these presents and the estate hereby granted shall 
     cease and be void.

     AND Mortgagor covenants with and warrants to Mortgagee that:

                              II:  DEFINITIONS

      1. Certain Definitions.

     For all purposes of this Mortgage, except as otherwise expressly 
     provided or unless the context clearly indicates a contrary intent:

        (1) the capitalized terms defined in this Section have
     the meanings assigned to them in this Section, and include the plural 
     as well as the singular;

        (2) all accounting terms not otherwise defined herein have the 
     meanings assigned to them in accordance with GAAP; and

         (3) the words "herein", "hereof", and "hereunder" and other words of 
     similar import refer to this Mortgage as a whole and not to any 
     particular Section, or other subdivision.

     "Affiliate" of any specified Person shall mean any other Person 
     directly or indirectly controlling or controlled by or under direct 
     or indirect common control with such specified Person.  For the 
     purposes of this definition, "control", when used with respect to any 
     specified Person, means the power to direct the management and policies 
     of such Person, directly or indirectly, whether through the ownership 
     of voting securities, by contract or otherwise; and the terms 
     "controlling" and "controlled" have the meanings correlative to the 
     foregoing.

     "Aggregate Debt Service Coverage" shall mean the quotient obtained by 
     dividing the aggregate Net Operating Income for all of the 
     Cross-collateralized Properties for a trailing twelve (12) month period 
     by the aggregate payments of interest, principal, and all other sums 
     (not including the amount of principal payable upon Maturity) due for 
     such period under the Note (determined as of the date the calculation 
     of Aggregate Debt Service Coverage is required or requested hereunder).

     "Allocated Loan Amount" shall mean the Initial Allocated Loan Amount of 
     each Cross-collateralized Property as such amount may be adjusted from
     time to time as hereinafter set forth. Upon each adjustment in the 
     principal portion of the Debt (each a "Total Adjustment"), whether as 
     a result of amortization, or prepayment or as otherwise expressly 
     provided herein or in any other Loan Document, each Allocated Loan 
     Amount shall be increased or decreased, as the case may be, by an 
     amount equal to the product of (i) the Total Adjustment, and (ii) a 
     fraction, the numerator of which is the applicable Allocated Loan 
     Amount (prior to the adjustment in question) and the denominator of 
     which is the Debt prior to the adjustment to the principal portion 
     of the Debt which results in the recalculation of the Allocated Loan 
     Amount. However, when the principal portion of the Debt is reduced as 
     a result of Mortgagee's receipt of (i) a Release Price or, in 
     connection with a Release, funds sufficient to prepay a portion of the 
     Debt in the amount of the Release Price, the Allocated Loan Amount for 
     the Cross-collateralized Property being released and discharged from 
     the encumbrance of the applicable Cross-collateralized Mortgage and 
     related Loan Documents shall be reduced to zero (the amount by which 
     such Allocated Loan Amount is reduced being referred to as the 
     "Released Allocated Amount"), and each other Allocated Loan Amount 
     shall be decreased by an amount equal to the product of (1) the excess 
     of (a) the Release Price over (b) the Released Allocated Amount and 
     (2) a fraction, the numerator of which is the applicable Allocated Loan 
     Amount (prior to the adjustment in question) and the denominator of 
     which is the aggregate of all of the Allocated Loan Amounts other than 
     the Allocated Loan Amount applicable to the Cross-collateralized 
     Property for which the Release Price was paid , or (ii) Net Proceeds, 
     the Allocated Loan Amounts for the Cross-collateralized Property with 
     respect to which the Net Proceeds were received shall be reduced to 
     zero (the amount by which such Allocated Loan Amount is reduced being 
     referred to as the "Foreclosed Allocated Amount") and each other 
     Allocated Loan Amount shall (x) if the Net Proceeds exceed the 
     Foreclosed Allocated Amount (such excess being referred to as the 
     "Surplus Net Proceeds"), be decreased by an amount equal to the product
     of (1) the Surplus Net Proceeds and (2) a fraction, the numerator of 
     which is the applicable Allocated Loan Amount (prior to the adjustment
     in question) and the denominator of which is the aggregate of all of 
     the Allocated Loan Amounts (prior to the adjustment in question) other 
     than the Allocated Loan Amount applicable to the Cross-collateralized 
     Property with respect to which the Net Proceeds were received (such 
     fraction being referred to as the "Net Proceeds Adjustment Fraction"),
     (y) if the Foreclosed Allocated Amount exceeds the Net Proceeds (such 
     excess being referred to as the "Net Proceeds Deficiency"), be 
     increased by an amount equal to the product of (1) the Net Proceeds 
     Deficiency and (2) the Net Proceeds Adjustment Fraction, or (z) if the 
     Net Proceeds equal the Foreclosed Allocated Amount, remain unadjusted, 
     or (iii) Loss Proceeds or partial prepayments, made in accordance with
     Section 15.01 hereof, the Allocated Loan Amount for the 
     Cross-collateralized Property with respect to which the Loss Proceeds 
     or voluntary prepayments, were received shall be decreased by an amount
     equal to the sum of (A) with respect to Loss Proceeds, Loss Proceeds 
     which are applied towards the reduction of the Debt as set forth in 
     Article III hereof, if any, and (B) with respect to voluntary 
     prepayments, the amount of any such voluntary prepayment which is 
     applied towards the reduction of the Debt in accordance with the 
     provisions of the Note, if any, but in no event shall the Allocated 
     Loan Amount for the Cross-collateralized Property with respect to 
     which the Loss Proceeds or voluntary prepayments, were received be 
     reduced to an amount less than zero (the amount by which such Allocated
     Loan Amount is reduced being referred to as the "Loss Proceeds or 
     Prepayment Allocated Amount") and each other Allocated Loan Amount 
     shall be decreased by an amount equal to the product of (1) the excess 
     of (a) the Loss Proceeds or such partial prepayments over (b) the Loss 
     Proceeds or Prepayment Allocated Amount, and (2) a fraction, the 
     numerator of which is the applicable Allocated Loan Amount (prior to 
     the adjustment in question) and the denominator of which is the 
     aggregate of all of the Allocated Loan Amounts (prior to the adjustment
     in question) other than the Allocated Loan Amount applicable to the 
     Cross-collateralized Property to which such Loss Proceeds or partial 
     prepayments were applied.

     "Annual Budget" shall have the meaning set forth in Section 2.09(i) 
     hereof.

     "Appraisal" shall mean the appraisal of the Mortgaged Property and all 
     supplemental reports or updates thereto previously delivered to 
     Mortgagee in connection with the Loan.

     "Appraiser" shall mean the Person who prepared the Appraisal.

     "Approved Manager Standard" shall mean the standard of business 
     operations, practices and procedures customarily employed by entities 
     having a senior executive with at least seven (7) years' experience in 
     the management of motel properties which manages not less than 2,500 
     rooms, including, without limitation, certain motels which contain 
     more than 100 rooms. 

     "Architect" shall have the meaning set forth in Section 3.04(b)(i) 
     hereof.

     "Assignment" shall mean the Assignment of Leases and Rents and 
     Security Deposits of even date herewith relating to the Mortgaged 
     Property given by Mortgagor to Mortgagee.

     "Bank" shall mean LaSalle National Bank, or any successor bank 
     hereafter selected by Mortgagee.

     "Bankruptcy Code" shall mean 11 U.S.C. Section 101 et seq.

     "Basic Carrying Costs" shall mean the sum of the following costs 
     associated with the Mortgaged Property:  (a) Impositions and 
     (b) insurance premiums.

     "Basic Carrying Costs Monthly Installment" shall mean Mortgagee's 
     estimate of one-twelfth (1/12th) of the annual amount for Basic Carrying
     Costs.  "Basic Carrying Costs Monthly Installment" shall also include,
     if required by Mortgagee, a sum of money which, together with such 
     monthly installments, will be sufficient to make the payment of each 
     such Basic Carrying Cost at least thirty (30) days prior to the date 
     initially due.  Should such Basic Carrying Costs not be ascertainable 
     at the time any monthly deposit is required to be made, the Basic 
     Carrying Costs Monthly Installment shall be determined by Mortgagee in
     its reasonable discretion on the basis of the aggregate Basic Carrying
     Costs for the prior Fiscal Year or month or the prior payment period for
     such cost.  As soon as the Basic Carrying Costs are fixed for the then 
     current Fiscal Year, month or period, the next ensuing Basic Carrying 
     Costs Monthly Installment shall be adjusted to reflect any deficiency 
     or surplus in prior monthly payments.  If at any time during the term 
     of the Loan Mortgagee determines that there will be insufficient funds
     in the Basic Carrying Costs Sub-Account to make payments when they 
     become due and payable, Mortgagee shall have the right to adjust the 
     Basic Carrying Costs Monthly Installment such that there will be 
     sufficient funds to make such payments.

     "Basic Carrying Costs Sub-Account" shall mean the Sub-Account of the 
     Central Account established pursuant to Section 5.02 hereof and 
     maintained pursuant to Section 5.06 hereof. 

     "Business Day" shall mean any day other than (a) a Saturday or Sunday,
     or (b) a day on which banking and savings and loan institutions in the 
     State of New York are authorized or obligated by law or executive order
     to be closed, or at any time during which the Loan is an asset of a 
     securitization, the cities, states and/or commonwealths used in the 
     comparable definition of "Business Day" in the securitization documents.

     "Central Account" shall mean an Eligible Account, maintained at the Bank,
     in the name of Mortgagee or its successors or assigns (as secured party)
     as may be designated by Mortgagee.

     "Closing Date" shall mean the date of the Note.

     "Code" shall mean the Internal Revenue Code of 1986, as amended and as 
     it may be further amended from time to time, any successor statutes 
     thereto, and applicable U.S. Department of Treasury regulations issued
     pursuant thereto.

     "Collection Account" shall mean a demand deposit account designated by 
     Mortgagee, which shall be an Eligible Account, to which payments of 
     Debt are transferred.

     "Condemnation Proceeds" shall mean all of the proceeds in respect to any
     Taking or purchase in lieu thereof.

     "Contractual Obligation" shall mean, as to any Person, any provision of 
     any security issued by such Person or of any agreement, instrument or 
     undertaking to which such Person is a party or by which it or any of the 
     property owned by it is bound.

     "CPI" shall mean "The Consumer Price Index (New Series) (Base Period 
     1982-84=100) (all items for all urban consumers)" issued by the Bureau of 
     Labor Statistics of the United States Department of Labor (the "Bureau").
     If the CPI ceases to use the 1982-84 average equaling 100 as the basis of 
     calculation, or if a change is made in the term, components or number of
     items contained in said index, or if the index is altered, modified, 
     converted or revised in any other way, then the index shall be adjusted 
     to the figure that would have been arrived at had the change in the 
     manner of computing the index in effect at the date of this Mortgage not 
     been altered.  If at any time during the term of this Mortgage the CPI 
     shall no longer be published by the Bureau, then any comparable index 
     issued by the Bureau or similar agency of the United States issuing 
     similar indices shall be used in lieu of the CPI.

     "Cross-collateralized Mortgage" shall mean each mortgage, deed of trust,
     deed to secure debt, security agreement, assignment of rents and 
     fixture filings as originally executed or as same may hereafter from 
     time to time be supplemented, amended, modified or extended by one or 
     more indentures supplemental thereto granted by Mortgagor to Mortgagee 
     as security for the Note.

     "Cross-collateralized Property" shall mean each parcel or parcels of 
     real property encumbered by a Cross-collateralized Mortgage as 
     identified on Exhibit F attached hereto and made a part hereof.

     "Current Month" shall mean each Interest Accrual Period.

     "Debt" shall have the meaning set forth in the recitals hereto.

     "Debt Service" shall mean the amount of interest and principal 
     payments due and payable in accordance with the Note during an 
     applicable period.

     "Debt Service Coverage" shall mean, for any specified period, the 
     quotient obtained by dividing Net Operating Income for such specified 
     period by the sum of the (a) aggregate payments of interest, principal,
     assuming payments based on a constant rate equal to the greater of 
     10.48% per annum and the actual constant rate, plus all other sums due 
     for such specified period under the Note (determined as of the date the
     calculation of Debt Service Coverage is required or requested hereunder)
     and (b) aggregate payments of interest and principal, and all other 
     sums due for such specified period pursuant to the terms of subordinate
     financing, if any, then affecting the Mortgaged Property or, if Debt 
     Service Coverage is being calculated in connection with a request for 
     consent to any subordinate financing, then proposed.

     "Debt Service Payment Sub-Account" shall mean the Sub-Account of the 
     Central Account established pursuant to Section 5.02 hereof and 
     maintained pursuant to Section 5.07 hereof for the purposes of making 
     Debt Service payments.

     "Default" shall mean any Event of Default or event which would 
     constitute an Event of Default if all requirements in connection 
     therewith for the giving of notice, the lapse of time, and the happening
     of any further condition, event or act, had been satisfied.

     "Default Rate" shall mean the lesser of (a) the highest rate allowable 
     at law and (b) five hundred twenty five (525) basis points above the 
     Interest Rate.

     "Default Rate Interest" shall mean, to the extent the Default Rate 
     becomes applicable, interest in excess of the interest which would have
     accrued on (a) the principal amount of the Loan which is outstanding 
     from time to time and (b) any accrued but unpaid interest, if the 
     Default Rate was not applicable.

     "Development Laws" shall mean all applicable subdivision, zoning, 
     environmental protection, wetlands protection, or land use laws or 
     ordinances, and any and all applicable rules and regulations of any 
     Governmental Authority promulgated thereunder or related thereto.

     "Eligible Account" shall mean a segregated account which is either 
     (i) an account or accounts maintained with a depository institution or 
     trust company the long term unsecured debt obligations of which are 
     rated by each of the Rating Agencies (or, if not rated by Duff & 
     Phelps Credit Rating Co. ("DCR") or Fitch Investors Services L.P. 
     ("Fitch"), otherwise acceptable to DCR or Fitch, as applicable, as 
     confirmed in writing that such account would not, in and of itself, 
     result in a downgrade, qualification or withdrawal of the then current 
     ratings assigned to any certificates issued in connection with a 
     Securitization) in its highest rating category at all times (or, in the
     case of the Collection Account and Basic Carrying Costs Sub-Account, the
     long term unsecured debt obligations of which are rated at least "AA" or
     the equivalent by each of the Rating Agencies (or, if not rated by DCR 
     or Fitch, otherwise acceptable to DCR or Fitch, as applicable, as 
     confirmed in writing that such account would not, in and of itself, 
     result in a downgrade, qualification or withdrawal of the then current 
     ratings assigned to any certificates issued in connection with a 
     Securitization) or, if the funds in such account are to be held in such
     account for less than 30 days, the short term obligations of which are 
     rated by each of the Rating Agencies (or, if not rated by DCR or Fitch,
     otherwise acceptable to DCR or Fitch, as applicable, as confirmed in 
     writing that such account would not, in and of itself, result in a 
     downgrade, qualification or withdrawal of the then current ratings 
     assigned to any certificates issued in connection with a Securitization)
     in its highest rating category at all times) or (ii) a segregated trust
     account or accounts maintained with a federal or state chartered 
     depository institution or trust company acting in its fiduciary 
     capacity which, in the case of a state chartered depository institution 
     is subject to regulations substantially similar to 12 C.F.R. Section
     9.10(b), having in either case a combined capital and surplus of at least 
     $100,000,000 and subject to supervision or examination by federal and 
     state authority, or otherwise acceptable (as evidenced by a written 
     confirmation from each Rating Agency that such account would not, in and 
     of itself, cause a downgrade, qualification or withdrawal of the then 
     current ratings assigned to any certificates issued in connection with 
     a Securitization) to each Rating Agency, which may be an account 
     maintained by Mortgagee or its agents.  Eligible Accounts may bear 
     interest.  The title of each Eligible Account shall indicate that the 
     funds held therein are held in trust for the uses and purposes set forth
     herein.

     "Engineer" shall have the meaning set forth in Section 3.04(b)(i) 
     hereof.

     "Engineering Escrow Sub-Account" shall mean the Sub-Account of the 
     Central Account established pursuant to Section 5.02 hereof, maintained
     pursuant to Section 5.12 hereof and funded on the Closing Date relating 
     to payments for any Required Engineering Work.

     "Environmental Problem" shall mean any of the following:

          (a)     the presence of any Hazardous Material on, in, under, or 
     above all or any portion of the Mortgaged Property;

          (b)     the release or threatened release of any Hazardous Material 
     from or onto the Mortgaged Property;

          (c)     the violation or threatened violation of any Environmental
     Statute with respect to the Mortgaged Property; or

          (d)     the failure to obtain or to abide by the terms or conditions
     of any permit or approval required under any Environmental Statute with 
     respect to the Mortgaged Property.

A condition described above shall be an Environmental Problem regardless of 
whether or not any Governmental Authority has taken any action in connection
with the condition and regardless of whether that condition was in existence
on or before the date hereof.

     "Environmental Report" shall mean the environmental audit report for the
Mortgaged Property and any supplements or updates thereto, previously 
delivered to Mortgagee in connection with the Loan.

     "Environmental Statute" shall mean any effective, applicable or 
relevant federal, state or local statute, ordinance, rule or regulation, any
judicial or administrative order (whether or not on consent) or judgment 
applicable to Mortgagor or the Mortgaged Property including, without 
limitation, any judgment or settlement based on common law theories, 
and any provisions or condition of any permit, license or other 
authorization binding on Mortgagor relating to (a) the protection of the 
environment, the safety and health of persons (including employees) or the 
public welfare from actual or potential exposure (or effects of exposure) 
to any actual or potential release, discharge, disposal or emission 
(whether past or present) of any Hazardous Materials or (b) the manufacture,
processing, distribution, use, treatment, storage, disposal, transport or 
handling of any Hazardous Materials, including, but not limited to, the 
Comprehensive Environmental Response, Compensation and Liability Act of 1980
("CERCLA"), as amended by the Superfund Amendments and Reauthorization Act 
of 1986, 42 U.S.C. Sect. 9601 et seq., the Solid Waste Disposal Act, as
amended by the Resource Conservation and Recovery Act of 1976, as amended by
the Solid and Hazardous Waste Amendments of 1984, 42 U.S.C. Sect. 6901 et
seq., the Federal Water Pollution Control Act, as amended by the Clean Water
Act of 1977, 33 U.S.C. Sect. 1251 et seq., the Toxic Substances Control Act
of 1976, 15 U.S.C. Sect. 2601 et seq., the Emergency Planning and Community
Right-to-Know Act of 1986, 42 U.S.C. Sect. 1101 et seq., the Clean Air Act of
1966, as amended, 42 U.S.C. Sect. 7401 et seq., the National Environmental
Policy Act of 1975, 42 U.S.C. Sect. 4321, the Rivers and Harbours Act of 1899,
33 U.S.C. Sect.401 et seq., the Endangered Species Act of 1973, as amended, 16
U.S.C. Sect. 1531 et seq., the Occupational Safety and Health Act of 1970, as
amended, 29 U.S.C. Sect. 651 et seq., and the Safe Drinking Water Act of 1974,
as amended, 42 U.S.C. Sect. 300(f) et seq., and all rules, regulations and
guidance documents promulgated or published thereunder.

     "Equipment" shall have the meaning set forth in granting clause (d) of 
this Mortgage.

     "ERISA" shall mean the Employee Retirement Income Security Act of 1974,
as amended from time to time, and the regulations promulgated thereunder.  
Section references to ERISA are to ERISA, as in effect at the date of this 
Mortgage and, as of the relevant date, any subsequent provisions of ERISA, 
amendatory thereof, supplemental thereto or substituted therefor.

     "ERISA Affiliate" shall mean any corporation or trade or business that 
is a member of any group of organizations (a) described in Section 414(b) or 
(c) of the Code of which Mortgagor or Indemnitor is a member and (b) solely 
for purposes of potential liability under Section 302(c)(11) of ERISA and 
Section 412(c)(11) of the Code and the lien created under Section 302(f) of 
ERISA and Section 412(n) of the Code, described in Section 414(m) or (o) of 
the Code of which Mortgagor or Indemnitor is a member.

     "Event of Default" shall have the meaning set forth in Section 13.01 
hereof.

     "Excess Rent" shall have the meaning set forth in Section 5.05 hereof.

     "First Interest Accrual Period" shall mean the period commencing on the 
Closing Date and ending on the last day of the month in which the Closing 
Date occurs. 

     "First Payment Date" shall mean the Payment Date in the month following 
the month in which the Loan is initially funded.

     "Fiscal Year" shall mean the twelve month period commencing on January 1
and ending on December 31 during each year of the term of this Mortgage, or 
such other fiscal year of Mortgagor as Mortgagor may select from time to time
with the prior written consent of Mortgagee.

     "Fixed Rate" shall have the meaning set forth in the Note. 

     "Fixtures" shall have the meaning set forth in granting clause (d) of 
this Mortgage.

     "Franchise Agreement" shall mean that certain franchise agreement 
relating to the operation of the Premises, a copy of which was previously 
delivered to Mortgagee in connection with the Loan, together with all renewals
and replacements thereof.

     "GAAP" shall mean generally accepted accounting principles in the 
United States of America, as of the date of the applicable financial report,
consistently applied.

     "General Partner" shall mean, if Mortgagor is a partnership, each general 
partner of Mortgagor and, if applicable, each general partner of such general 
partner.

     "Governmental Authority" shall mean, with respect to any Person, any 
federal or State government or other political subdivision thereof and any 
entity, including any regulatory or administrative authority or court, 
exercising executive, legislative, judicial, regulatory or administrative or 
quasi-administrative functions of or pertaining to government, and any 
arbitration board or tribunal in each case, having jurisdiction over such 
applicable Person or such Person's property and any stock exchange on which 
shares of capital stock of such Person are listed or admitted for trading.

     "Hazardous Material" shall mean any flammable, explosive or radioactive 
materials, hazardous materials or wastes, hazardous or toxic substances, 
pollutants or related materials, asbestos or any material containing asbestos, 
or any other substance or material as defined in or regulated by any 
Environmental Statutes.

     "Impositions" shall mean all taxes (including, without limitation, all 
real estate, ad valorem, sales (including those imposed on lease rentals), 
use, single business, gross receipts, value added, intangible, transaction, 
privilege or license or similar taxes), assessments (including, without 
limitation, all assessments for public improvements or benefits, whether or 
not commenced or completed prior to the date hereof and whether or not 
commenced or completed within the term of this Mortgage), ground rents, water, 
sewer or other rents and charges, excises, levies, fees (including, without 
limitation, license, permit, inspection, authorization and similar fees), and 
all other governmental charges, in each case whether general or special, 
ordinary or extraordinary, or foreseen or unforeseen, of every character in 
respect of the Mortgaged Property and/or any Rent (including all interest and 
penalties thereon), which at any time prior to, during or in respect of the 
term hereof may be assessed or imposed on or in respect of or be a lien upon 
(a) Mortgagor (including, without limitation, all franchise, single business 
or other taxes imposed on Mortgagor for the privilege of doing business in the 
jurisdiction in which the Mortgaged Property or any other collateral delivered 
or pledged to Mortgagee in connection with the Loan is located) or Mortgagee, 
(b) the Mortgaged Property or any part thereof or any Rent therefrom or any 
estate, right, title or interest therein, or (c) any occupancy, operation, 
use or possession of, or sales from, or activity conducted on, or in 
connection ******what's missing******
Mortgaged Property, or any part thereof, or the acquisition or financing of 
the acquisition of the Mortgaged Property, or any part thereof, by Mortgagor.  
Nothing contained herein shall require Mortgagor to pay municipal, state, or 
federal income taxes imposed on Mortgagee or any corporate or franchise tax 
imposed on Mortgagee, or any other tax payable by Mortgagee upon the payments 
made by Mortgagee to Mortgagor under this Mortgage.

     "Improvements" shall have the meaning set forth in the granting clause 
(b) of this Mortgage.

     "Indemnitor" shall mean any Person indemnifying Mortgagee with respect to 
certain obligations of Mortgagor under the Loan Documents, including the 
"Indemnitor" under an Indemnity Agreement of even date herewith.

     "Independent" shall mean, when used with respect to any Person, a Person 
who (a) is in fact independent, (b) does not have any direct financial 
interest or any material indirect financial interest in Mortgagor, or in any 
Affiliate of Mortgagor or any constituent partner, shareholder, member or 
beneficiary of Mortgagor and (c) is not connected with Mortgagor or any 
Affiliate of Mortgagor or any constituent partner, shareholder, member or 
beneficiary of Mortgagor as an officer, employee, promoter, underwriter, 
trustee, partner, director or person performing similar functions.  Whenever 
it is herein provided that any Independent Person's opinion or certificate 
shall be provided, such opinion or certificate shall state that the Person
executing the same has read this definition and is Independent within the 
meaning hereof.

     "Initial Allocated Loan Amount" shall mean the portion of the Loan Amount 
allocated to each Cross-collateralized Property as set forth on Exhibit F 
annexed hereto and made a part hereof.

     "Initial Basic Carrying Costs Deposit" shall equal the amount set forth 
on Exhibit B attached hereto and made a part hereof.

     "Initial Central Account Deposit" shall equal the amount set forth on 
Exhibit B attached hereto and made a part hereof.

     "Initial Engineering Deposit" shall equal the amount set forth on Exhibit 
B attached hereto and made a part hereof.

     "Institutional Lender" shall mean any of the following Persons:  
(a) any bank, savings and loan association, savings institution, trust company 
or national banking association, acting for its own account or in a fiduciary 
capacity, (b) any charitable foundation, (c) any insurance company or pension 
and/or annuity company, (d) any fraternal benefit society, (e) any pension, 
retirement or profit sharing trust or fund within the meaning of Title I of 
ERISA or for which any bank, trust company, national banking association or 
investment adviser registered under the Investment Advisers Act of 1940, as 
amended, is acting as trustee or agent, (f) any investment company or business 
development company, as defined in the Investment Company Act of 1940, as 
amended, (g) any small business investment company licensed under the Small 
Business Investment Act of 1958, as amended, (h) any broker or dealer 
registered under the Securities and Exchange Act of 1934, or any investment 
adviser registered under the Investment Adviser Act of 1940, as amended, 
(i) any government, any public employees' pension or retirement system, or 
any other government agency supervising the investment of public funds, or 
(j) any other entity all of the equity owners of which are Institutional 
Lenders; provided that each of said Persons shall have net assets equal to 
or greater than $500,000,000, be in the business of making commercial 
mortgage loans, secured by properties of like type, size and value as the 
Mortgaged Property and have a long term credit rating which is not less 
than investment grade.

     "Insurance Proceeds" shall mean all of the proceeds received under 
the insurance policies required to be maintained by Mortgagor pursuant to 
Article III hereof. 

     "Insurance Requirements" shall mean all terms of any insurance policy 
required by this Mortgage, all requirements of the issuer of any such policy, 
and all regulations and then current standards applicable to or affecting the 
Mortgaged Property or any use or condition thereof, which may, at any time, 
be recommended by the Board of Fire Underwriters, if any, having jurisdiction 
over the Mortgaged Property, or such other Person exercising similar 
functions.

     "Interest Accrual Period" shall mean the First Interest Accrual Period 
and, thereafter, each one (1) month period, which shall be a calendar month.

     "Interest Shortfall" shall mean any shortfall in the amount of interest 
required to be paid with respect to the Loan Amount on any Payment Date.

     "Late Charge" shall have the meaning set forth in Section 13.09 hereof.

     "Leases" shall have the meaning set forth in granting clause (f) of this 
Mortgage.

     "Legal Requirement" shall mean as to any Person, the certificate of 
incorporation, by-laws, certificate of limited partnership, agreement of 
limited partnership or other organization or governing documents of such 
Person, and any law, statute, order, ordinance, judgement, decree, 
injunction, treaty, rule or regulation (including, without limitation, 
Environmental Statutes, Development Laws and Use Requirements) or 
determination of an arbitrator or a court or other Governmental Authority 
and all covenants, agreements, restrictions and encumbrances contained in 
any instruments, in each case applicable to or binding upon such Person or 
any of its property or to which such Person or any of its property is subject.

     "Loan" shall have the meaning set forth in the Recitals hereto.

     "Loan Amount" shall have the meaning set forth in the Recitals hereto.

     "Loan Documents" shall mean this Mortgage, the Note, the Assignment, and 
any and all other agreements, instruments, certificates or documents executed 
and delivered by Mortgagor or Affiliate of Mortgagor in connection with the 
Loan.

     "Loan Year" shall mean each 365 day period (or 366 day period if the 
month of February in a leap year is included) commencing on the first day of 
the month following the Closing Date (provided, however, that the first Loan 
Year shall also include the period from the Closing Date to the end of the 
month in which the Closing Date occurs).  

     "Loss Proceeds" shall mean, collectively, all Insurance Proceeds and all 
Condemnation Proceeds. 

     "Major Space Lease" shall mean any Space Lease of a tenant or Affiliate 
of such tenant where such tenant or such Affiliate leases, in the aggregate, 
five percent (5%) or more of the Total GLA. 

     "Manager" shall mean the Person, other than Mortgagor, which manages the 
Mortgaged Property on behalf of Mortgagor.


     "Manager Certification" shall have the meaning set forth in Section 2.09 
hereof.

     "Material Adverse Effect" shall mean any event or condition that has a 
material adverse effect on (a) the Mortgaged Property, (b) the business, 
prospects, profits, operations or condition (financial or otherwise) of 
Mortgagor, (c) the enforceability, validity, perfection or priority of the 
lien of any Loan Document or (d) the ability of Mortgagor to perform any 
obligations under any Loan Document; provided, however, that in determining 
such effect, consideration shall be given to any condition(s) or event(s) 
that in the aggregate should offset the effect of any adverse effect or 
condition.

     "Maturity", when used with respect to the Note, shall mean the Maturity 
Date set forth in the Note or such other date pursuant to the Note on which 
the final payment of principal, and premium, if any, on which the Note becomes 
due and payable as therein or herein provided, whether at Stated Maturity or 
by declaration of acceleration, or otherwise.

     "Maturity Date" shall mean the Maturity Date set forth in the Note.

     "Monthly Debt Service Payment" shall mean a monthly payment of principal 
in an amount equal to that which is required to fully amortize the Loan based 
upon a twenty year level amortization schedule, together with a monthly 
payment of interest on the Principal Amount.

     "Mortgage" shall mean this Mortgage as originally executed or as it may 
hereafter from time to time be supplemented, amended, modified or extended by 
one or more indentures supplemental hereto.

     "Mortgaged Property" shall have the meaning set forth in the granting 
clauses of this Mortgage.

     "Mortgagee" shall mean the Mortgagee named herein and its successors or 
assigns.

     "Mortgagor" shall mean Mortgagor named herein and any successor to the 
obligations of Mortgagor.

     "Multiemployer Plan" shall mean a multiemployer plan defined as such in 
Section 3(37) of ERISA to which contributions have been, or were required to 
have been, made by Mortgagor, Indemnitor or any ERISA Affiliate and which is 
covered by Title IV of ERISA.

     "Net Operating Income" shall mean, for any specified period, including 
without limitation, the Fiscal Year or portion thereof during the term hereof, 
Operating Income less Operating Expenses.

     "Net Proceeds" shall mean the excess of (i)(x) the purchase price (at 
foreclosure or otherwise) actually received by Mortgagee with respect to the 
Mortgaged Property as a result of the exercise by Mortgagee of its rights, 
powers, privileges and other remedies after the occurrence of an Event of 
Default, or (y) in the event that Mortgagee (or Mortgagee's nominee) is the 
purchaser at foreclosure by credit bid, then the amount of such credit bid, 
in either case, over (ii) all costs and expenses, including, without 
limitation, all attorneys' fees and  disbursements and any brokerage fees, 
if applicable, incurred by Mortgagee in connection with the exercise of such 
remedies, including the sale of such Mortgaged Property after a foreclosure 
against the Mortgaged Property.

     "Note" shall have the meaning set forth in the recitals hereof.

     "Notice Date" shall have the meaning set forth in Section 5.05 hereof.

     "O&M Operative Period" shall mean the period commencing on the first 
(1st) Payment Date on which the Aggregate Debt Service Coverage is less than 
the Required Debt Service Coverage and ending upon the first Payment Date on 
which the Aggregate Debt Service Coverage exceeds the Required Debt Service 
Coverage for the prior month.

     "Officer's Certificate" shall mean a certificate delivered to Mortgagee 
by Mortgagor which is signed on behalf of Mortgagor by an authorized 
representative of Mortgagor which states that the items set forth in such 
certificate are true, accurate and complete in all respects.

     "Operating Expenses" shall mean, for any specified period, including 
without limitation the Fiscal Year or portion thereof during the term hereof, 
all expenses during such period directly attributable to the operation, repair 
and/or maintenance of the Mortgaged Property (including, without limitation, 
Impositions, insurance premiums, management fees at the rate of three percent 
(3%) of Operating Income (unless the actual management fee shall be increased 
after the date hereof, in which case, at the increased rate), franchise or 
licensing fees at the greater rate of five percent (5%) of Operating Income or 
actual franchise or licensing fees, and Recurring Replacement Expeditures at 
the Recurring Replacement Expenditure Monthly Amount).  Operating Expenses 
shall not (i) include interest, principal and premium, if any, due under the 
Note or otherwise in connection with the Debt, (ii) income taxes, 
(iii) capital improvements costs, (iv) any non-cash charge or expense 
such as depreciation or amortization or (v) any  Operating Expense relating 
to or corresponding with any Operating Income excluded from Operating Income 
pursuant to clause (i) of the definition of Operating Income.

     "Operating Income" shall mean, for any specified period, including 
without limitation the Fiscal Year or portion thereof during the term hereof, 
all revenue during such period derived by Mortgagor arising from the Mortgaged 
Property including, without limitation, room revenues, vending machines 
revenues, beverage revenues, food revenues, and packaging revenues, rental 
revenues (whether denominated as basic rent, additional rent, otherwise) and 
other fees and charges payable pursuant to Leases or otherwise in connection 
with the Mortgaged Property, and business interruption, rent or other similar 
insurance proceeds.  Operating Income shall not include (a) Insurance Proceeds 
(other than proceeds of rent, business interruption or other similar insurance 
allocable to the applicable period) and Condemnation Proceeds (other than 
Condemnation Proceeds arising from a temporary taking or the use and occupancy 
of all or part of the applicable Mortgaged Property allocable to the 
applicable period), or interest accrued on such Condemnation Proceeds, 
(b) proceeds of any financing, (c) proceeds of any sale, exchange or transfer 
of the Mortgaged Property or any part thereof or interest therein, (d) capital 
contributions or loans to Mortgagor or an Affiliate of Mortgagor, (e) any item 
of income otherwise includable in Operating Income but paid directly by any 
tenant to a Person other than Mortgagor except for real estate taxes paid 
directly to any taxing authority by any tenant, (f) any other extraordinary, 
non-recurring revenues, (g) Rent paid by or on behalf of any lessee under a 
Space Lease which is the subject of any proceeding or action relating to its 
bankruptcy, reorganization or other arrangement pursuant to federal bankruptcy 
law or any similar federal or state law or which has been adjudicated a 
bankrupt or insolvent unless such Space Lease has been affirmed by the trustee 
in such proceeding or action, or (h) Rent paid by or on behalf of any lessee 
under a Space Lease the demised premises of which are not occupied either by 
suchlessee or by a sublessee thereof or (i) Rent derived from rental of guest 
rooms in excess of seventy-five (75%) of the guest rooms, during any period 
of time when the guest room occupancy rate for the Mortgaged Property exceeds 
seventy-five percent (75%).

     "Operation and Maintenance Expense Monthly Installment" shall mean with 
respect to each Current Month in which funds are required to be allocated or
 distributed pursuant to the terms of Section 5.05(d), or if an Event of 
Default has occurred and be continuing, the lesser of (a) all amounts 
remaining in the Central Account after the distributions made pursuant 
to clauses (a) through (c) of Section 5.05 or (b), an amount equal to 
either (x) 1/12 of the operating expenses set forth in the Annual Budget 
(as same may be revised from time to time), or, in the event that Mortgagee 
has not approved the Annual Budget, (y) 1/12 of the product of (i) 1.05 and 
(ii) the actual Operating Expenses (exclusive of Impositions and insurance 
premiums) for the immediately preceding Fiscal Year.

     "Operation and Maintenance Expense Sub-Account" shall mean the 
Sub-Account of the Central Account established pursuant to Section 5.02 hereof 
and maintained pursuant to Section 5.09 hereof relating to the payment of 
Operating Expenses (exclusive of Impositions and insurance premiums).

     "Pad Owners" shall mean any owner of any fee interest in property 
contiguous to or surrounded by the Mortgaged Property who has entered into a 
reciprocal easement agreement or other agreement or agreements with Mortgagor 
either (a) in connection with an existing or potential improvement on such 
property or (b) relating to or affecting the Mortgaged Property.  

     "Payment Date" shall mean, with respect to each month, the first (1st) 
calendar day in such month, or if such day is not a Business Day, the next 
following Business Day.

     "PBGC" shall mean the Pension Benefit Guaranty Corporation established 
under ERISA, or any successor thereto.

     "Permitted Encumbrances" shall have the meaning set forth in Section 
2.05(a) hereof.

     "Permitted Investments" shall mean any one or more of the following 
obligations or securities payable on demand or having a scheduled maturity 
on or before the Business Day preceding the date upon which funds in the Cash 
Collateral Account are required to be drawn, and having at all times the 
required ratings, if any, provided for in this definition, unless, upon and 
subsequent to a Securitization, each Rating Agency shall have confirmed in 
writing to Mortgagee that a lower rating would not, in and of itself, result 
in a downgrade, qualification or withdrawal of the then current ratings 
assigned to any certificates issued in connection with a Securitization:

       (b) obligations of, or obligations fully guaranteed as to payment of 
  principal and interest by, the United States of America or any agency or 
  instrumentality thereof provided such obligations are backed by the full 
  faith and credit of the United States of America including, without 
  limitation, obligations of:  the U.S. Treasury (all direct or fully 
  guaranteed obligations), the Farmers Home Administration (certificates of 
  beneficial ownership), the General Services Administration (participation 
  certificates), the U.S. Maritime Administration (guaranteed Title XI 
  financing), the Small Business Administration (guaranteed participation 
  certificates and guaranteed pool certificates), the U.S. Department of 
  Housing and Urban Development (local authority bonds) and the Washington 
  Metropolitan Area Transit Authority (guaranteed transit bonds); provided, 
  however, that the investments described in this clause must (A) have a 
  predetermined fixed dollar of principal due at maturity that cannot vary or 
  change, (B) if rated by Standard & Poor's, must not have an "r" highlighter 
  affixed to their rating, (C) if such investments have a variable rate of 
  interest, such interest rate must be tied to a single interest rate index 
  plus a fixed spread (if any) and must move proportionately with that index, 
  and (D) such investments must not be subject to liquidation prior to their 
  maturity;

       (c) Federal Housing Administration debentures;

       (d) obligations of the following United States of America government 
  sponsored agencies: Federal Home Loan Mortgage Corp. (debt obligations), 
  the Farm Credit System (consolidated systemwide bonds and notes), the 
  Federal Home Loan Banks (consolidated debt obligations), the Federal 
  National Mortgage Association (debt obligations), the Student Loan Marketing 
  Association (debt obligations), the Financing Corp. (debt obligations), and 
  the Resolution Funding Corp. (debt obligations); provided, however, that the 
  investments described in this clause must (A) have a predetermined fixed 
  dollar of principal due at maturity that cannot vary or change, (B) if rated 
  by Standard & Poor's, must not have an "r" highlighter affixed to their 
  rating, (C) if such investments have a variable rate of interest, such 
  interest rate must be tied to a single interest rate index plus a fixed 
  spread (if any) and must move proportionately with that index, and (D) such 
  investments must not be subject to liquidation prior to their maturity;

       (e)  federal funds, unsecured certificates of deposit, time deposits, 
  bankers' acceptances and repurchase agreements with maturities of not more 
  than 365 days of any bank, the short term obligations of which are rated in 
  the highest short term rating category by each Rating Agency (or, if not 
  rated by any Rating Agency other than Standard & Poor's, otherwise 
  acceptable to such Rating Agency or Agencies, as applicable, as confirmed in 
  writing that such investment would not in and of itself, result in a 
  downgrade, qualification or withdrawal of the then current ratings assigned 
  to any certificates issued in connection with a Securitization); provided, 
  however, that the investments described in this clause must (A) have a 
  predetermined fixed dollar of principal due at maturity that cannot vary or 
  change, (B) if rated by Standard & Poor's, must not have an "r" highlighter 
  affixed to their rating, (C) if such investments have a variable rate of 
  interest, such interest rate must be tied to a single interest rate index 
  plus a fixed spread (if any) and must move proportionately with that index, 
  and (D) such investments must not be subject to liquidation prior to their 
  maturity;

      (f)  fully Federal Deposit Insurance Corporation-insured demand and time 
 deposits in, or certificates of deposit of, or bankers' acceptances issued 
 by, any bank or trust company, savings and loan association or savings bank, 
 the short term obligations of which are rated in the highest short term 
 rating category by each Rating Agency (or, if not rated by any Rating Agency 
 other than Standard & Poor's, otherwise acceptable to such Rating Agency or 
 Agencies, as applicable, as confirmed in writing that such investment would 
 not, in and of itself, result in a downgrade, qualification or withdrawal of 
 the then current ratings assigned to any certificates issued in connection 
 with a Securitization); provided, however, that the investments described in 
 this clause must (A) have a predetermined fixed dollar of principal due at 
 maturity that cannot vary or change, (B) if rated by Standard & Poor's, must 
 not have an "r" highlighter affixed to their rating, (C) if such investments 
 have a variable rate of interest, such interest rate must be tied to a single 
 interest rate index plus a fixed spread (if any) and must move 
 proportionately with that index, and (D) such investments must not be subject 
 to liquidation prior to their maturity;

      (g) debt obligations with maturities of not more than 365 days and rated 
 by each Rating Agency (or, if not rated by any Rating Agency other than 
 Standard & Poor's, otherwise acceptable to such Rating Agency or Agencies, 
 as applicable, as confirmed in writing that such investment would not, in 
 and of itself, result in a downgrade, qualification or withdrawal of the 
 then current ratings assigned to any certificates issued in connection with 
 a Securitization) in its highest long-term unsecured rating category; 
 provided, however, that the investments described in this clause must (A) 
 have a predetermined fixed dollar of principal due at maturity that cannot 
 vary or change, (B) if rated by Standard & Poor's, must not have an "r" 
 highlighter affixed to their rating, (C) if such investments have a variable 
 rate of interest, such interest rate must be tied to a single interest rate 
 index plus a fixed spread (if any) and must move proportionately with that 
 index, and (D) such investments must not be subject to liquidation prior to 
 their maturity;

      (h) commercial paper (including both non-interest-bearing discount 
 obligations and interest-bearing obligations payable on demand or on a 
 specified date not more than one year after the date of issuance thereof) 
 with maturities of not more than 365 days and that is rated by each Rating 
 Agency (or, if not rated by any Rating Agency other than Standard & Poor's, 
 otherwise acceptable to such Rating Agency or Agencies, as applicable, as 
 confirmed in writing that such investment would not, in and of itself, result 
 in a downgrade, qualification or withdrawal of the then current ratings 
 assigned to any certificates issued in connection with a Securitization) in 
 its highest short-term unsecured debt rating; provided, however, that the 
 investments described in this clause must (A) have a predetermined fixed 
 dollar of principal due at maturity that cannot vary or change, (B) if rated 
 by Standard & Poor's, must not have an "r" highlighter affixed to their 
 rating, (C) if such investments have a variable rate of interest, such 
 interest rate must be tied to a single interest rate index plus a fixed 
 spread (if any) and must move proportionately with that index, and (D) such 
 investments must not be subject to liquidation prior to their maturity; 

       (i) the Federated Prime Obligation Money Market Fund (the "Fund") so 
 long as the Fund is rated "AAA" by each Rating Agency (or, if not rated by 
 any Rating Agency other than Standard & Poor's, otherwise acceptable to such 
 Rating Agency or Agencies, as applicable, as confirmed in writing that such 
 investment would not, in and of itself, result in a downgrade, qualification 
 or withdrawal of the then current ratings assigned to any certificates issued 
 in connection with a Securitization);

      (j) any other demand, money market or time deposit, demand obligation or 
 any other obligation, security or investment, provided that if the Loan has 
 been included as an asset in a Securitization, each Rating Agency has 
 confirmed in writing to Mortgagee, that such investment would not, in and of 
 itself, result in a downgrade, qualification or withdrawal of the then 
 current ratings assigned to any certificates issued in connection with a 
 Securitization); and

       (k) such other obligations as are acceptable as Permitted Investments 
 to each Rating Agency, as confirmed in writing to Mortgagee, that such 
 obligations would not, in and of itself, result in a downgrade, qualification 
 or withdrawal of the then current ratings assigned to any certificates issued 
 in connection with a Securitization);

provided, however, that, in the judgment of Mortgagee, such instrument 
continues to qualify as a "cash flow investment" pursuant to Code 
Section 860G(a)(6) earning a passive return in the nature of interest and 
that no instrument or security shall be a Permitted Investment if (i) such 
instrument or security evidences a right to receive only interest payments 
or (ii) the right to receive principal and interest payments derived from the 
underlying investment provides a yield to maturity in excess of 120% of the 
yield to maturity at par of such underlying investment.

     "Person" shall mean any individual, corporation, partnership, joint 
venture, estate, trust, unincorporated association, any federal, state, 
county or municipal government or any bureau, department or agency thereof 
and any fiduciary acting in such capacity on behalf of any of the foregoing.

     "Plan" shall mean an employee benefit or other plan established or 
maintained by Mortgagor, Indemnitor or any ERISA Affiliate during the 
five-year period ended prior to the date of this Mortgage or to which 
Mortgagor, Indemnitor or any ERISA Affiliate makes, is obligated to make 
or has, within the five year period ended prior to the date of this Mortgage, 
been required to make contributions (whether or not covered by Title IV of 
ERISA or Section 302 of ERISA or Section 401(a) or 412 of the Code), other 
than a Multiemployer Plan.

     "Premises" shall have the meaning set forth in granting clause (a) of 
this Mortgage.

     "Principal Amount" shall mean the Loan Amount as such amount may be 
reduced from time to time pursuant to the terms of this Mortgage, the Note 
or the other Loan Documents.

     "Principal Payments" shall mean all payments of principal made pursuant 
to the terms of the Note.

     "Property Agreements" shall mean all agreements, grants of easements 
and/or rights-of-way, reciprocal easement agreements, permits, declarations 
of covenants, conditions and restrictions, disposition and development 
agreements, planned unit development agreements, management or parking 
agreements, party wall agreements, franchise agreements or other instruments 
affecting the Mortgaged Property, including, without limitation any Pad 
Owners, but not including any brokerage agreements, management agreements, 
service contracts, Space Leases or the Loan Documents.

     "Rating Agency" shall mean Standard & Poor's Ratings Group, a division 
of McGraw-Hill, Inc. ("Standard & Poor's"), Fitch Investors Services, Inc., 
Duff & Phelps Credit Rating Co., and Moody's Investors Service, Inc., 
collectively, and any successor to any of them; provided, however, that 
at any time during which the Loan is an asset of a securitization, "Rating 
Agency" shall mean the rating agency or rating agencies that from time to 
time rate the securities issued in connection with such securitization.

     "Realty" shall have the meaning set forth in Section 2.05(b) hereof.

     "Recurring Replacement Expenditures" shall mean expenditures related to 
the replacement of furniture, fixtures and equipment located at, or used in 
connection with, the operation of the Mortgaged Property from time to time. 

     "Recurring Replacement Expenditure Monthly Amount" shall mean the amount 
per month set forth on Exhibit B attached hereto and made a part hereof (the 
"Initial Recurring Installments")  until the first (1st) anniversary of the 
date hereof and an amount per month in each subsequent Loan Year or portion 
thereof occurring prior to the Maturity Date equal to the greater of 
one-twelfth of (a) five percent (5%) of the Operating Income for the previous 
Fiscal Year of Mortgagor and (b) the Initial Recurring Installments.

     "Recurring Replacement Reserve Sub-Account" shall mean the Sub-Account 
of the Central Account established pursuant to Section 5.02 hereof and 
maintained pursuant to Section 5.08 hereof relating to the payment of 
Recurring Replacement Expenditures.

     "Rent" shall have the meaning set forth in granting clause (f) of this 
Mortgage.

     "Rent Account" shall mean an Eligible Account maintained in a bank 
acceptable to Mortgagee in the joint names of Mortgagor and Mortgagee or 
such other name as Mortgagee may designate in writing.

     "Rent Roll" shall have the meaning set forth in Section 2.05 (n) 
hereof.

     "Required Debt Service Coverage" shall mean a Debt Service Coverage 
of not less than 1.25.

     "Required Debt Service Payment" shall mean, as of any Payment Date, 
the amount of interest and principal then due and payable pursuant to the 
Note, including, without limitation, any prepayments required to be made or 
for which notice has been given under this Mortgage, Default Rate Interest 
and premium, if any, paid in accordance therewith.

     "Required Engineering Work" shall have the meaning set forth in 
Section 5.02 hereof.

     "Retention Amount" shall have the meaning set forth in Section 
3.04(b)(vii) hereof.

     "RR Deferral Debt Service Coverage" shall mean a Debt Service Coverage 
of not less than 1.5.

     "RR Deferral Period" shall mean the period commencing on the first 
Payment Date following any month in which the Aggregate Debt Service Coverage 
is equal to or greater than the RR Deferral Debt Service Coverage and ending 
upon the first Payment Date on which the Aggregate Debt Service Coverage is 
less than the RR Deferral Debt Service Coverage for the prior month.  

     "Securities Act" shall mean the Securities Act of 1933, as the same shall 
be amended from time to time.

     "Securitization" shall mean a public or private offering of securities by 
Mortgagee or any of its Affiliates or their respective successors and assigns 
which are collateralized, in whole or in part, by this Mortgage.

     "Security Deposit Account" shall have the meaning set forth in Section 
5.01 hereof.

     "Single Purpose Entity" shall mean a corporation, partnership, joint 
venture, trust or unincorporated association, which is formed or organized 
solely for the purpose of holding, directly, an ownership interest in the 
Mortgaged Property, does not engage in any business unrelated to the Mortgaged 
Property, does not have any assets other than those related to its interest in 
the Mortgaged Property or any indebtedness other than as permitted by this 
Mortgage or the other Loan Documents, has its own separate books and records 
and has its own accounts, in each case which are separate and apart from the 
books and records and accounts of any other Person, and holds itself out as 
being a Person, separate and apart from any other Person and which otherwise 
satisfies the criteria of the Rating Agency, as in effect on the Closing Date, 
for a single purpose entity.  

     "Solvent" shall mean, as to any Person, that (a) the sum of the assets of 
such Person, at a fair valuation, exceeds its liabilities, including contingent 
liabilities, (b) such Person has sufficient capital with which to conduct its 
business as presently conducted and as proposed to be conducted and (c) such 
Person has not incurred debts, and does not intend to incur debts, beyond its 
ability to pay such debts as they mature.  For purposes of this definition, 
"debt" means any liability on a claim, and "claim" means (a) a right to 
payment, whether or not such right is reduced to judgment, liquidated, 
unliquidated, fixed, contingent, matured, unmatured, disputed, undisputed, 
legal, equitable, secured or unsecured, or (b) a right to an equitable remedy 
for breach of performance if such breach gives rise to a payment, whether or 
not such right to an equitable remedy is reduced to judgment, fixed,
contingent, matured, unmatured, disputed, undisputed, secured, or unsecured.
With respect to any such contingent liabilities, such liabilities shall 
be computed in accordance with GAAP at the amount which, in light of all the
facts and circumstances existing at the time, represents the amount 
which can reasonably be expected to become an actual or matured 
liability.

     "Space Leases" shall mean any Lease or sublease thereunder (including, 
without limitation, any Major Space Lease) or any other agreement providing 
for the use and occupancy of a portion of the Mortgaged Property as the same 
may be amended, renewed or supplemented.

     "State" shall mean any of the states which are members of the United 
States of America.

     "Stated Maturity", when used with respect to the Note or any installment 
of interest and/or principal payment thereunder, shall mean the date specified 
in the Note as the fixed date on which a payment of all or any portion of 
principal and/or interest is due and payable.

     "Sub-Accounts" shall have the meaning set forth in Section 5.02 hereof. 

     "Substantial Casualty" shall have the meaning set forth in Section 3.04 
hereof.

     "Taking" shall mean a condemnation or taking pursuant to the lawful 
exercise of the power of eminent domain.


     "Total GLA" shall mean the total gross leasable area of the Mortgaged 
Property, including all Space Leases.  

     "Transfer" shall mean the conveyance, assignment, sale, mortgaging, 
encumbrance, pledging, hypothecation, granting of a security interest in, 
granting of options with respect to, or other disposition of (directly or 
indirectly, voluntarily or involuntarily, by operation of law or otherwise, 
and whether or not for consideration or of record) all or any portion of any 
legal or beneficial interest (a) in all or any portion of the Mortgaged 
Property; (b) if Mortgagor or, if Mortgagor is a partnership, any General 
Partner, is a corporation, in the stock of Mortgagor or any General Partner; 
(c) in Mortgagor (or any trust of which Mortgagor is a trustee); or (d) if 
Mortgagor is a limited or general partnership, joint venture, trust, nominee 
trust, tenancy in common or other unincorporated form of business association 
or form of ownership interest, in any Person having a direct legal or 
beneficial ownership in Mortgagor, excluding any legal or beneficial interest 
in any constituent limited partner of Mortgagor but including any legal or 
beneficial interest in any General Partner and shall also include, without 
limitation to the foregoing, the following:  an installment sales agreement 
wherein Mortgagor agrees to sell the Mortgaged Property or any part thereof 
or any interest therein for a price to be paid in installments; an agreement 
by Mortgagor leasing all or a substantial part of the Mortgaged Property to 
one or more Persons pursuant to a single or related transactions, or a sale, 
assignment or other transfer of, or the grant of a security interest in, 
Mortgagor's right, title and interest in and to any Leases or any Rent; any 
instrument subjecting the Mortgaged Property to a condominium regime or 
transferring ownership to a cooperative corporation; and the dissolution or 
termination of Mortgagor or the merger or consolidation of Mortgagor with 
any other Person.

     "UCC" shall mean the Uniform Commercial Code as in effect in the State 
in which the Mortgaged Property is located.

     "Underwritable Net Cash Flow" shall mean the cash flow determined by 
Mortgagee for the Cross-collateralized Properties in accordance with 
Mortgagee's underwriting standards for financings similar to the Loan and 
in conformance, to the extent reasonably possible, as determined by Mortgagee, 
with the standards of the Rating Agencies.

     "Unscheduled Payments" shall mean (a) all Loss Proceeds that Mortgagor 
has elected or is required to apply to the repayment of the Debt pursuant to 
this Mortgage, the Note or any other Loan Documents, (b) any funds 
representing a voluntary or involuntary principal prepayment other than 
scheduled Principal Payments, (c) any Net Proceeds and (d) any amounts paid 
from the Curtailment Reserve Sub-Account pursuant to Section 5.11 hereof.

     "Use Requirements" shall mean any and all building codes, permits, 
certificates of occupancy or compliance, laws, regulations, or ordinances 
(including, without limitation, health, pollution, fire protection, medical 
and day-care facilities, waste product and sewage disposal regulations), 
restrictions of record, easements, reciprocal easements, declarations or other 
agreements affecting the use of the Mortgaged Property or any part thereof.

     "Welfare Plan" shall mean an employee welfare benefit plan as defined in 
Section 3(1) of ERISA established or maintained by Mortgagor, Indemnitor or 
any ERISA Affiliate or that covers any current or forms employee of Mortgagor, 
Indemnitor or any ERISA Affiliate.

     "Work" shall have the meaning set forth in Section 3.04(a)(i) hereof.




                   III:  COVENANTS, WARRANTIES
                   AND REPRESENTATIONS OF MORTGAGOR  

    1.  Payment of Debt.  Mortgagor will pay the Debt at the time and in the 
manner provided in the Note and the other Loan Documents, all in lawful money 
of the United States of America in immediately available funds, subject to the 
limitations of liability as set forth in Section 18.32 hereof.

  2. Representations and Warranties of Mortgagor.  Mortgagor represents and 
warrants to Mortgagee:

     (a) Organization and Authority.  Mortgagor (i) is a general partnership, 
limited partnership or corporation, as the case may be, duly organized, 
validly existing and in good standing under the laws of the jurisdiction of 
its formation, (ii) has all requisite power and authority and all necessary 
licenses and permits to own and operate the Mortgaged Property and to carry 
on its business as now conducted and as presently proposed to be conducted 
and (iii) is duly qualified, authorized to do business and in good standing 
in the jurisdiction where the Mortgaged Property is located and in each other 
jurisdiction where the conduct of its business or the nature of its activities 
makes such qualification necessary.  If Mortgagor is a limited partnership or 
general partnership, each general partner of Mortgagor which is a corporation 
is duly organized, validly existing, and in good standing under the laws of 
the jurisdiction of its incorporation.

  (b) Power.  Mortgagor and, if applicable, each General Partner has full 
power and authority to execute, deliver and perform, as applicable, the Loan 
Documents to which it is a party, to make the borrowings thereunder, to 
execute and deliver the Note and to grant to Mortgagee a perfected and 
continuing lien on and security interest in the Mortgaged Property, subject 
only to the Permitted Encumbrances.

  (c) Authorization of Borrowing.  The execution, delivery and performance of 
the Loan Documents to which Mortgagor is a party, the making of the borrowings 
thereunder, the execution and delivery of the Note, the grant of the liens on 
the Mortgaged Property pursuant to the Loan Documents to which Mortgagor is a 
party and the consummation of the Loan are within the powers of Mortgagor and 
have been duly authorized by Mortgagor and, if applicable, the General 
Partners, by all requisite action (and Mortgagor hereby represents that no 
approval or action of any limited partner or shareholder, as applicable, of 
Mortgagor is required to authorize any of the Loan Documents to which 
Mortgagor is a party) and will constitute the legal, valid and binding 
obligation of Mortgagor, enforceable against Mortgagor in accordance with 
their terms, except as enforcement may be stayed or limited by bankruptcy, 
insolvency or similar laws affecting the enforcement of creditors' rights 
generally and by general principles of equity (whether considered in 
proceedings at law or in equity) and will not (i) violate any provision of 
its partnership agreement or partnership certificate or certificate of 
incorporation or by-laws, as applicable, or, to its knowledge, any law, 
judgment, order, rule or regulation of any court, arbitration panel or other 
Governmental Authority, domestic or foreign, or other Person affecting or 
binding upon Mortgagor or the Mortgaged Property, or (ii) violate any 
provision of any indenture, agreement, mortgage, contract or other instrument 
to which Mortgagor or, if applicable, any General Partner is a party or by 
which any of their respective property, assets or revenues are bound, or be in 
conflict with, result in an acceleration of any obligation or a breach of or 
constitute (with notice or lapse of time or both) a default or require any 
payment or prepayment under, any such indenture, agreement, mortgage, contract 
or other instrument, or (iii) result in the creation or imposition of any 
lien, except those in favor of Mortgagee as provided in the Loan Documents 
to which it is a party.

    (d)  Consent.  Neither Mortgagor nor, if applicable, any General Partner, 
is required to obtain any consent, approval or authorization from, or to file 
any declaration or statement with, any Governmental Authority or other agency 
in connection with or as a condition to the execution, delivery or performance 
of this Mortgage, the Note or the other Loan Documents which has not been so 
obtained or filed.

     (e) Interest Rate.  The rate of interest paid under the Note and the 
method and manner of the calculation thereof do not violate any usury or, to 
their best knowledge, other law or applicable Legal Requirement.

     (f) Other Agreements.  Mortgagor is not a party to nor is otherwise bound 
by any agreements or instruments which, individually or in the aggregate, are 
reasonably likely to have a Material Adverse Effect.  Neither Mortgagor nor, 
if applicable, any General Partner, is in violation of its partnership 
agreement or corporate organizational documents, as applicable, or other 
restriction or any agreement or instrument by which it is bound, or any 
judgment, decree, writ, injunction, order or award of any arbitrator, court 
or Governmental Authority, or any Legal Requirement, in each case, applicable 
to Mortgagor or the Mortgaged Property, except for such violations that would 
not, individually or in the aggregate, have a Material Adverse Effect.

  (g) Maintenance of Existence.  (i)  Mortgagor and, if applicable, each 
General Partner at all times since their formation have been duly formed and 
existing and shall preserve and keep in full force and effect their existence 
as a Single Purpose Entity.

          (i) Mortgagor and, if applicable, each General Partner, at all times 
  since  their organization have complied, and will continue to comply, with 
 the provisions of its certificate and agreement of partnership or certificate 
 of incorporation and by-laws, as amended and as applicable, and the laws of 
 its jurisdiction of organization relating to partnerships or corporations, 
 as applicable.

        (ii) All customary formalities regarding the partnership, or corporate 
 existence, as applicable, of Mortgagor, and if, applicable, each General 
 Partner have been observed at all times since its formation and will continue 
 to be observed.

       (iii) Mortgagor and, if applicable, each General Partner, have at all
 times accurately maintained, and will continue to accurately maintain, their 
 respective financial statements, accounting records and other partnership or 
 corporate documents separate from those of any other Person.  Mortgagor and, 
 if applicable, each General Partner have not at any time since their 
 formation commingled, and will not commingle, their respective assets with 
 those of any other Person.  Mortgagor has at all times since its formation 
 accurately maintained, and will continue to accurately maintain, its own bank 
 accounts (subject to the creation of accounts and sub-accounts established 
 for the  account of Mortgagor by prior lender), payroll and separate books 
 of account.

        (iv) Mortgagor and, if applicable, each General Partner, have at all 
 times paid, and will continue to pay, their own liabilities from their own 
 separate assets.

        (v) Mortgagor and, if applicable, each General Partner, have at all 
 times identified themselves, and will continue to identify themselves, in all 
 dealings with the public, under their own names and as separate and distinct 
 entities.  Mortgagor and, if applicable, each General Partner, have not at 
 any time identified themselves, and will not identify themselves, as being a 
 division of any other Person.

        (vi) Mortgagor and, if applicable, each General Partner, have been at 
 all times, and will continue to be, adequately capitalized in light of the 
 nature of their respective businesses.

        (vii) Mortgagor (A) does not own and will not own any encumbered asset
 other than the Mortgaged Property, (B) is not engaged and will not engage in 
 any business other than the ownership, management and operation of the 
 Cross-collateralized Property, (C) will not enter into any contract or 
 agreement with any Affiliate of Mortgagor or, if applicable, any Affiliate of 
 a General Partner except upon terms and conditions that are intrinsically 
 fair and substantially similar to those that would be available on an 
 arm's-length basis with third parties other than an Affiliate, (D) has not 
 incurred and will not incur any debt, secured or unsecured, direct or 
 contingent (including guaranteeing any obligation), other than the Loan, and 
 (E) has not made and will not make any loans or advances to any Person 
 (including any Affiliate).

       (viii) Mortgagor will not change its name or principal place of 
 business without prior notice to, and consent of, the Mortgagee.

       (ix) Mortgagor does not have, and will not have, any subsidiaries.

       (x)  Mortgagor will preserve and maintain its existence as a Delaware 
 corporation and all material rights, privileges, tradenames and franchises.

       (xi) Neither Mortgagor, nor, if applicable, any General Partner, will 
 merge or consolidate with, or sell all or substantially all of its respective 
 assets to any Person, or liquidate, wind up or dissolve itself (or suffer any 
 liquidation, winding up or dissolution).  Mortgagor will not acquire any 
 business or assets from, or capital stock or other ownership interest of, or 
 be a party to any acquisition of, any Person.

     (xii) Mortgagor has not at any time since its formation assumed or 
 guaranteed, and will not assume or guarantee, the liabilities of its partners 
 or shareholders or any predecessor corporation or partnership, each as 
 applicable, any Affiliates, or any other Persons.  Mortgagor has not at any 
 time since its formation acquired, and will not acquire, obligations or 
 securities of its partners or shareholders or any predecessor corporation or 
 partnership, each as applicable, or any Affiliates.  Mortgagor has not at any 
 time since its formation made, and will not make, loans to its partners or 
 shareholders or any predecessor corporation or partnership, each as 
 applicable, or any Affiliates of any of such Persons.

     (xiii) Mortgagor has not at any time since its formation entered into and 
 was not a party to, and, will not enter into or be a party to, any 
 transaction with its partners or shareholders, as applicable, or any 
 Affiliates of its partners except on terms which are no less favorable to 
 Mortgagor than would be obtained in a comparable arm's length transaction 
 with an unrelated third party.

     (h) No Defaults.  No Default or Event of Default has occurred and is 
continuing or would occur as a result of the consummation of the 
transactions contemplated by the Loan Documents.  Mortgagor is not in default 
in the payment or performance of any of its Contractual Obligations in any 
respect which would result in a Materially Adverse Effect.

     (i) Governmental Consents and Approvals.  Mortgagor and, if applicable, 
each General Partner, have obtained or made all necessary (i) consents, 
approvals and authorizations, and registrations and filings of or with all 
Governmental Authorities and (ii) consents, approvals, waivers and 
notifications of partners, stockholders, creditors, lessors and other 
nongovernmental Persons, in each case, which are required to be obtained or 
made by Mortgagor or, if applicable, the General Partner, in connection with 
the execution and delivery of, and the performance by Mortgagor of its 
obligations under, the Loan Documents.

     (j) Investment Company Act Status.  Mortgagor is not an "investment 
company," or a company "controlled" by an "investment company," as such terms 
are defined in the Investment Company Act of 1940, as amended.

     (k) Compliance with Law.  Mortgagor is in compliance in all material 
respects with all Legal Requirements to which it or the Mortgaged Property is 
subject, including, without limitation, all Environmental Statutes, the 
Occupational Safety and Health Act of 1970, the Americans with Disabilities 
Act and ERISA.  No portion or the Mortgaged Property has been or will be 
purchased, improved, fixtured, equipped or furnished with proceeds of any 
illegal activity.


  (l)  Financial Information.  All financial data that has been delivered by 
Mortgagor to Mortgagee (i) is true, complete and correct in all material 
respects, (ii) accurately represents the financial condition and results of 
operations of the Persons covered thereby in all material respects as of the 
date on which the same shall have been furnished, and (iii) in the case of 
audited financial statements, has been prepared in accordance with GAAP (or 
such other accounting basis as is reasonably acceptable to Mortgagee) 
throughout the periods covered.  As of the date hereof, neither Mortgagor 
nor, if applicable, any General Partner, has any contingent liability, 
liability for taxes or other unusual or forward commitment not reflected in 
such financial statements delivered to Mortgagee; since the date of the last 
financial statements delivered by Mortgagor to Mortgagee except as otherwise 
disclosed in such financial statements or notes thereto, there has been no 
change in the assets, liabilities or financial position of Mortgagor nor, if 
applicable, any General Partner, or in the results of operations of Mortgagor 
which would have a Material Adverse Effect.  Neither Mortgagor nor, if 
applicable, any General Partner, has incurred any obligation or liability, 
contingent or otherwise not reflected in such financial statements which 
would have a Material Adverse Effect.
   
     (m)Transaction Brokerage Fees.  Mortgagor has not dealt with any 
financial advisors, brokers, underwriters, placement agents, agents or 
finders in connection with the transactions contemplated by this Mortgage.  
All brokerage fees, commissions and other expenses payable in connection with 
the transactions contemplated by the Loan Documents have been paid in full 
contemporaneously with the execution of the Loan Documents and the funding 
of the Loan.  Mortgagor hereby agrees to indemnify and hold Mortgagee 
harmless from and against any and all claims, liabilities, costs and expenses 
of any kind in any way relating to or arising from (i) a claim by any Person 
that such Person acted on behalf of Mortgagor in connection with the 
transactions contemplated herein or (ii) any breach of the foregoing 
representation.  The provisions of this subsection (m) shall survive the 
repayment of the Debt.

   (n) Federal Reserve Regulations.  No part of the proceeds of the Loan will 
be used for the purpose of purchasing or acquiring any "margin stock" within 
the meaning of Regulations G, T, U or X of the Board of Governors of the 
Federal Reserve System or for any other purpose which would be inconsistent 
with such Regulations G, T, U or X or any other Regulations of such Board 
of Governors, or for any purposes prohibited by Legal Requirements or by 
the terms and conditions of the Loan Documents.

   (o) Pending Litigation.  There are no actions, suits or proceedings pending 
or, to the best knowledge of Mortgagor, threatened against or affecting 
Mortgagor or the Mortgaged Property in any court or before any Governmental 
Authority which if adversely determined either individually or collectively 
has or is reasonably likely to have a Material Adverse Effect. 

   (p) Solvency; No Bankruptcy.  Each of Mortgagor and, if applicable, the 
General Partner, (i) is and has at all times been Solvent and will remain 
Solvent immediately upon the consummation of the transactions contemplated 
by the Loan Documents and (ii) is free from bankruptcy, reorganization or 
arrangement proceedings or a general assignment for the benefit of creditors 
and is not contemplating the filing of a petition under any state or federal 
bankruptcy or insolvency laws or the liquidation of all or a major portion 
of such Person's assets or property and Mortgagor has no knowledge of any 
Person contemplating the filing of any such petition against it or, if 
applicable, the General Partner.  None of the transactions contemplated 
hereby will be or have been made with an intent to hinder, delay or defraud 
any present or future creditors of Mortgagor and Mortgagor has received 
reasonably equivalent value in exchange for its obligations under the Loan 
Documents.  Mortgagor's assets do not, and immediately upon consummation of 
the transaction contemplated in the Loan Documents will not, constitute 
unreasonably small capital to carry out its business as presently conducted 
or as proposed to be conducted.  Mortgagor does not intend to, nor believe 
that it will, incur debts and liabilities beyond its ability to pay such 
debts as they may mature.

  (q) Use of Proceeds.  The proceeds of the Loan shall be applied by Mortgagor 
to, inter alia, (i) satisfy certain mortgage loans presently encumbering all 
or a part of the Mortgaged Property, (ii) fund the Sub-Accounts in accordance 
with Article V hereof and (iii) pay certain transaction costs incurred by 
Mortgagor in connection with the Loan.  No portion of the proceeds of the Loan 
will be used for family, personal, agricultural or household use.

   (r) Tax Filings.  Mortgagor and, if applicable, each General Partner, have 
filed all federal, state and local tax returns required to be filed or have 
filed appropriate applications for extension and have paid or made adequate 
provision for the payment of all federal, state and local taxes, charges and 
assessments payable by Mortgagor and, if applicable, the General Partners.  
Mortgagor and, if applicable, the General Partners, believe that their 
respective tax returns properly reflect the income and taxes of Mortgagor and 
said General Partner, if any, for the periods covered thereby, subject only 
to reasonable adjustments required by the Internal Revenue Service or other 
applicable tax authority upon audit.

   (s) Not Foreign Person.  Mortgagor is not a "foreign person" within the 
meaning of Sect. 1445(f)(3) of the Code.

     (t) ERISA.  (a) The assets of Mortgagor and Indemnitor are not and will 
not become treated as "plan assets", whether by operation of law or under 
regulations promulgated under ERISA.  Each Plan and Welfare Plan, and, to the 
knowledge of Mortgagor, each Multiemployer Plan, is in compliance in all 
material respects with, and has been administered in all material respects 
in compliance with, its terms and the applicable provisions of ERISA, the 
Code and any other applicable Legal Requirement, and no event or condition 
has occurred and is continuing as to which Mortgagor would be under an 
obligation to furnish a report to Mortgagee under clause (b)(i) of this 
Section.  Other than an application for a favorable determination letter 
with respect to a Plan, there are no pending issues or claims before the 
Internal Revenue Service, the United States Department of Labor or any court 
of competent jurisdiction related to any Plan or Welfare Plan under which 
Mortgagor, Indemnitor or any ERISA Affiliate, directly or indirectly (through 
an indemnification agreement or otherwise), could be subject to any material 
risk of liability under Section 409 or 502(i) of ERISA or Section 4975 of the 
Code.  No Welfare Plan provides or will provide benefits, including, without 
limitation, death or medical benefits (whether or not insured) with respect 
to any current or former employee of Mortgagor, Indemnitor or any ERISA 
Affiliate beyond his or her retirement or other termination of service 
other than (i) coverage mandated by applicable law, (ii) death or disability 
benefits that have been fully provided for by fully paid up insurance or 
(iii) severance benefits.

          (b) Mortgagor will furnish to Mortgagee as soon as possible, and 
in any event within ten (10) days after Mortgagor knows or has reason to 
believe that any of the events or conditions specified below with respect 
to any Plan, Welfare Plan or Multiemployer Plan has occurred or exists, a 
statement signed by a senior financial officer of Mortgagor setting forth 
details respecting such event or condition and the action, if any, that 
Mortgagor or its ERISA Affiliate proposes to take with respect thereto and 
a copy of any report or notice required to be filed with or given to PBGC 
(or any other relevant Governmental Authority) by Mortgagor or an ERISA 
Affiliate with respect to such event or condition, if such report or notice 
is required to be filed with the PBGC or any other relevant Governmental 
Authority:

     (i) any reportable event, as defined in Section 4043(b) of ERISA and the 
regulations issued thereunder, with respect to a Plan, as to which PBGC has 
not by regulation waived the requirement of Section 4043(a) of ERISA that 
it be notified within thirty (30) days of the occurrence of such event 
(provided that a failure to meet the minimum funding standard of Section 
412 of the Code of Section 302 of ERISA, including, without limitation, 
the failure to make on or before its due date a required installment under 
Section 412(m) of the Code of Section 302(e) of ERISA, shall be a reportable 
event regardless of the issuance of any waivers in accordance with Section 
412(d) of the Code), and any request for a waiver under Section 412(d) of 
the Code for any Plan;

     (ii) the distribution under Section 4041 of ERISA of a notice of intent 
to terminate any Plan or any action taken by Mortgagor or an ERISA Affiliate 
to terminate any Plan;

     (ii) the institution by PBGC of proceedings under Section 4042 of ERISA 
for the termination of, or the appointment of a trustee to administer, any 
Plan, or the receipt by Mortgagor or any ERISA Affiliate of a notice from a 
Multiemployer Plan that such action has been taken by PBGC with respect to 
such Multiemployer Plan;

    (iv) the complete or partial withdrawal from a Multiemployer Plan by 
Mortgagor or any ERISA Affiliate that results in liability under Section 4201 
or 4204 of ERISA (including the obligation to satisfy secondary liability as 
a result of a purchaser default) or the receipt by Mortgagor or any ERISA 
Affiliate of notice from a Multiemployer Plan that it is in reorganization 
or insolvency pursuant to Section 4241 or 4245 of ERISA or that it intends 
to terminate or has terminated under Section 4041A of ERISA;

   (v) the institution of a proceeding by a fiduciary of any Multiemployer 
Plan against Mortgagor or any ERISA Affiliate to enforce Section 515 of 
ERISA, which proceeding is not dismissed within thirty (30) days;

  (vi) the adoption of an amendment to any Plan that, pursuant to Section 
401(a)(29) of the Code or Section 307 of ERISA, would result in the loss of 
tax-exempt status of the trust of which such Plan is a part if Mortgagor or 
an ERISA Affiliate fails to timely provide security to the Plan in accordance 
with the provisions of said Sections; or

  (vii)the imposition of a lien or a security interest in connection with a 
Plan.

          (c)  Mortgagor shall not knowingly engage in or permit any 
transaction in connection with which Mortgagor, Indemnitor or any ERISA 
Affiliate could be subject to either a civil penalty or tax assessed 
pursuant to Section 502(i) or 502(l) of ERISA or Section 4975 of the Code, 
permit any Welfare Plan to provide benefits, including without limitation,
medical benefits (whether or not insured), with respect to any current or 
former employee of Mortgagor, Indemnitor or any ERISA Affiliate beyond his 
or her retirement or other termination of service other than (i) coverage 
mandated by applicable law, (ii) death or disability benefits that have been 
fully provided for by paid up insurance or otherwise or (iii) severance 
benefits, permit the assets of Mortgagor or Indemnitor to become "plan 
assets", whether by operation of law or under regulations promulgated under 
ERISA or adopt, amend (except as may be required by applicable law) or 
increase the amount of any benefit or amount payable under, or permit any 
ERISA Affiliate to adopt, amend (except as may be required by applicable 
law) or increase the amount of any benefit or amount payable under, any 
employee benefit plan (including, without limitation, any employee welfare 
benefit plan) or other plan, policy or arrangement, except for normal 
increases in the ordinary course of business consistent with past practice 
that, in the aggregate, do not result in a material increase in benefits 
expense to Mortgagor, Indemnitor or any ERISA Affiliate.

   (u) Labor Matters.  Mortgagor is not a party to any collective bargaining 
agreements.

    3. Further Acts, etc.  Mortgagor will, at the cost of Mortgagor, and 
without expense to Mortgagee, do, execute, acknowledge and deliver all and 
every such further acts, deeds, conveyances, mortgages, assignments, notices 
of assignments, transfers and assurances as Mortgagee shall, from time to 
time, reasonably require, for the better assuring, conveying, assigning, 
transferring, and confirming unto Mortgagee the property and rights hereby 
mortgaged, given, granted, bargained, sold, alienated, enfeoffed, conveyed, 
confirmed, pledged, assigned and hypothecated, or which Mortgagor may be or 
may hereafter become bound to convey or assign to Mortgagee, or for carrying 
out or facilitating the performance of the terms of this Mortgage or for 
filing, registering or recording this Mortgage and, on demand, will execute 
and deliver and hereby authorizes Mortgagee in the event Mortgagor fails to 
do so to execute in the name of Mortgagor or without the signature of 
Mortgagor to the extent Mortgagee may lawfully do so, one or more financing 
statements, chattel mortgages or comparable security instruments, to evidence 
more effectively the lien hereof upon the Mortgaged Property.  Mortgagor 
grants to Mortgagee an irrevocable power of attorney coupled with an interest 
for the purpose of protecting, perfecting, preserving and realizing upon the 
interests granted pursuant to this Mortgage and to effect the intent hereof, 
all as fully and effectually as Mortgagor might or could do; and Mortgagor 
hereby ratifies all that Mortgagee shall lawfully do or cause to be done 
by virtue hereof.

   4. Recording of Mortgage, etc.  Mortgagor forthwith upon the execution and 
delivery of this Mortgage and thereafter, from time to time, will cause 
this Mortgage, and any security instrument creating a lien or security 
interest or evidencing the lien hereof upon the Mortgaged Property and 
each instrument of further assurance to be filed, registered or recorded 
in such manner and in such places as may be required by any present or 
future law in order to publish notice of and fully protect the lien or 
security interest hereof upon, and the interest of Mortgagee in, the 
Mortgaged Property.  Mortgagor will pay all filing, registration or 
recording fees, and all expenses incident to the preparation, execution 
and acknowledgment of this Mortgage, any mortgage supplemental hereto, 
any security instrument with respect to the Mortgaged Property and any 
instrument of further assurance, and all federal, state, county and 
municipal, taxes, duties, imposts, assessments and charges arising out 
of or in connection with the execution and delivery of this Mortgage, 
any mortgage supplemental hereto, any security instrument with respect 
to the Mortgaged Property or any instrument of further assurance, except 
where prohibited by law to do so, in which event Mortgagee may declare so 
much of the Debt as shall be equal to the Allocated Loan Amount for the 
subject Mortgaged Property to be immediately due and payable.  Mortgagor 
shall hold harmless and indemnify Mortgagee, and its successors and 
assigns, against any liability incurred as a result of the imposition 
of any tax on the making and recording of this Mortgage.

   5. Representations and Warranties as to the Mortgaged Property.  Mortgagor 
represents and warrants with respect to the Mortgaged Property as follows:

   (a)  Lien Priority.  This Mortgage is a valid and enforceable first lien on 
the Mortgaged Property, free and clear of all encumbrances and liens having 
priority over the lien of this Mortgage, except for the items set forth as 
exceptions to or subordinate matters in the title insurance policy insuring 
the lien of this Mortgage, none of which, individually or in the aggregate, 
materially interfere with the benefits of the security intended to be 
provided by this Mortgage, materially affect the value or marketability of 
the Mortgaged Property, impair the use or operation of the Mortgaged Property 
or impair Mortgagor's ability to pay its obligations in a timely manner (such 
items being the "Permitted Encumbrances").

    (b) Title.  Mortgagor has, subject only to the Permitted Encumbrances, 
good, insurable and marketable fee simple title to the Premises, Improvements 
and Fixtures (collectively the "Realty") and to all easements and rights 
benefitting the Realty and has the right, power and authority to mortgage, 
give, grant, bargain, sell, alien, enfeoff, convey, confirm, pledge, assign, 
and hypothecate the Mortgaged Property.  Mortgagor will preserve its 
interest in and title to the Mortgaged Property and will forever warrant 
and defend the same to Mortgagee, its successors and assigns, against any 
and all claims made by, through or under Mortgagor and will forever warrant
and defend the validity and priority of the lien and security interest created 
herein against the claims of all Persons whomsoever claiming by, through or 
under Mortgagor.  The foregoing warranty of title shall survive the 
foreclosure of this Mortgage and shall inure to the benefit of and be 
enforceable by Mortgagee in the event Mortgagee acquires title to the 
Mortgaged Property pursuant to any foreclosure.  In addition, there are no 
outstanding options or rights of first refusal to purchase the Mortgaged 
Property or Mortgagor's ownership thereof.

     (c) Taxes and Impositions.  All taxes and other Impositions and 
governmental assessments due and owing in respect of, and affecting, the 
Mortgaged Property have been paid.  Mortgagor has paid all Impositions which 
constitute special governmental assessments in full, except for those 
assessments which are permitted by applicable Legal Requirements to be paid in 
installments, in which case all installments which are due and payable have 
been paid in full.  There are no pending, or to Mortgagor's best knowledge, 
proposed special or other assessments for public improvements or otherwise 
affecting the Mortgaged Property, nor are there any contemplated improvements 
to the Mortgaged Property that may result in such special or other 
assessments.

     (d) Casualty; Flood Zone.  The Realty is in good repair and free and 
clear of any damage, destruction or casualty (whether or not covered by 
insurance) that would materially affect the value of the Realty or the use 
for which the Realty was intended.  No portion of the Premises is located in 
an "area of special flood hazard," as that term is defined in the regulations 
of the Federal Insurance Administration, Department of Housing and Urban 
Development, under the National Flood Insurance Act of 1968, as amended 
(24 CFR Sect. 1909.1) or Mortgagor has obtained the flood insurance required 
by Section 3.01(a)(vi) hereof. The Premises either does not lie in a 100 year 
flood plain that has been identified by the Secretary of Housing and Urban 
Development or any other Governmental Authority or, if it does, Mortgagor 
has obtained the flood insurance required by Section 3.01(a)(vi) hereof.

     (e) Completion; Encroachment.  All Improvements necessary for the 
efficient use and operation of the Premises, have been completed and none of 
said Improvements lie outside the boundaries and building restriction lines 
of the Premises.  Except as set forth in the title insurance policy insuring 
the lien of this Mortgage, no improvements on adjoining properties encroach 
upon the Premises.

     (f) Separate Lot.  The Premises are taxed separately without regard to 
any other real estate and constitute a legally subdivided lot under all 
applicable Legal Requirements (or, if not subdivided, no subdivision or 
platting of the Premises is required under applicable Legal Requirements), 
and for all purposes may be mortgaged, conveyed or otherwise dealt with as 
an independent parcel.  The Mortgaged Property does not benefit from any tax 
abatement or exemption.

     (g) Use.  The existence of all Improvements, the present use and 
operation thereof and the access of the Premises and the Improvements to all 
of the utilities and other items referred to in paragraph (k) below are in 
compliance in all material respects with all Leases affecting the Mortgaged 
Property and all applicable Legal Requirements, including, without 
limitation, Environmental Statutes, Development Laws and Use Requirements.  
Mortgagor has not received any notice from any Governmental Authority 
alleging any uncured violation relating to the Mortgaged Property of any 
applicable Legal Requirements.

    (h)  Licenses and Permits.  Mortgagor currently holds and will continue 
to hold all certificates of occupancy, licenses, registrations, permits, 
consents, franchises and approvals of any Governmental Authority or any 
other Person which are material for the lawful occupancy and operation of 
the Realty or which are material to the ownership or operation of the 
Mortgaged Property or the conduct of Mortgagor's business.  All such 
certificates of occupancy, licenses, registrations, permits, consents, 
franchises and approvals are, to Mortgagor's best knowledge, current and 
in full force and effect.

     (i) Environmental Matters.  Mortgagor has received and reviewed the 
Environmental Report and, without further inquiry, has no reason to believe 
that the Environmental Report contains any untrue statement of a material 
fact or omits to state a material fact necessary to make the statements 
contained therein or herein, in light of the circumstances under which 
such statements were made, not misleading.

    (j)  Property Proceedings.  There are no actions, suits or proceedings 
pending or threatened in any court or before any Governmental Authority 
or arbitration board or tribunal (i) relating to (A) the zoning of the 
Premises or any part thereof, (B) any certificates of occupancy, licenses, 
registrations, permits, consents or approvals issued with respect to the 
Mortgaged Property or any part thereof, (C) the condemnation of the 
Mortgaged Property or any part thereof, or (D) the condemnation or relocation 
of any roadways abutting the Premises required for access or the denial or 
limitation of access to the Premises or any part thereof from any point of 
access to the Premises, (ii) asserting that (A) any such zoning, 
certificates of occupancy, licenses, registrations, permits, consents 
and/or approvals do not permit the operation of any material portion of the 
Realty as presently being conducted, (B) any material improvements located 
on the Mortgaged Property or any part thereof cannot be located thereon or 
operated with their intended use or (C) the operation of the Mortgaged 
Property or any part thereof is in violation in any material respect of 
any Environmental Statutes, Development Laws or other Legal Requirements 
or Space Leases or Property Agreements or (iii) which (A) might affect the 
validity or priority of any Loan Document or (B) have a Material Adverse 
Effect.  Mortgagor is not aware of any facts or circumstances which may 
give rise to any actions, suits or proceedings described in the preceding 
sentence.

     (k) Utilities.  The Premises has all necessary legal access to water, gas 
and electrical supply, storm and sanitary sewerage facilities, other required 
public utilities (with respect to each of the aforementioned items, by means 
of either a direct connection to the source of such utilities or through 
connections available on publicly dedicated roadways directly abutting the 
Premises or through permanent insurable easements benefiting the Premises), 
fire and police protection, parking, and means of direct access between the 
Premises and public highways over recognized curb cuts (or such access to 
public highways is through private roadways which may be used for ingress 
and egress pursuant to permanent insurable easements).

     (l) Mechanics' Liens.  To Mortgagor's best knowledge, the Mortgaged 
Property is free and clear of any mechanics' liens or liens in the nature 
thereof, and no rights are outstanding that under law could give rise to any 
such liens, any of which liens are or may be prior to, or equal with, the 
lien of this Mortgage, except those which are insured against by the title 
insurance policy insuring the lien of this Mortgage.

     (m) Insurance.  The Mortgaged Property is insured in accordance with the 
requirements set forth in Article III hereof.

     (n) Space Leases.

         (i) Mortgagor has delivered a true, correct and complete schedule 
 of all Space Leases as of the date hereof, which accurately and completely 
 sets forth in all material respects, for each such Space Lease, the following 
 (collectively, the "Rent Roll"):  the name and address of the tenant with 
 the name, title and telephone number of the contact person of such tenant; 
 the lease expiration date, extension and renewal provisions; the base rent 
 and percentage rent payable; all additional rent and pass-through 
 obligations; and the security deposit held thereunder and the location of 
 such deposit.

       (ii) Each Space Lease constitutes the legal, valid and binding 
 obligation of Mortgagor and, to the knowledge of Mortgagor, is enforceable 
 against the tenant thereof.  No default exists, or with the passing of time 
 or the giving of notice would exist, (A) under any Major Space Lease or (B) 
 under any otherSpace Leases which would, in the aggregate, have a Material 
 Adverse Effect.

      (iii) No tenant under any Major Space Lease has, as of the date hereof, 
 paid Rent more than thirty (30) days in advance, and the Rents under such 
 Major Space Leases have not been waived, released, or otherwise discharged or 
 compromised.

       (iv) All work to be performed by Mortgagor under the Major Space Leases 
 has been substantially performed, all contributions to be made by Mortgagor 
 to the tenants thereunder have been made except for any held-back amounts, 
 and all other conditions precedent to each such tenant's obligations 
 thereunder have been satisfied.

      (v)  Except as previously disclosed to Mortgagee in writing, there are  
 no options to terminate any Major Space Lease.

       (vi) Each tenant under a Major Space Lease has entered into occupancy 
 of the demised premises to the extent required under the terms of its Major 
 Space Lease, and each such tenant is open and conducting business with the 
 public in the demised premises.  To the best knowledge of Mortgagor, after 
 due inquiry, each tenant under a Lease other than a Major Space Lease has 
 entered into occupancy of its demised premises under its Lease to the extent 
 required under the terms of its Lease and each such tenant is open and 
 conducting business with the public in the demised premises.  

       (vii) Mortgagor has delivered to Mortgagee true, correct and complete 
 copies of all Major Space Leases described in the Rent Roll.

       (viii) Each Major Space Lease is in full force and effect and (except  
 as disclosed on the Rent Roll) has not been assigned, modified, supplemented 
 or amended in any way.

       (ix) Each tenant under each Major Space Lease is free from bankruptcy, 
 reorganization or arrangement proceedings or a general assignment for the 
 benefit of creditors.

       (x) No Space Lease provides any party with the right to obtain a lien 
 or encumbrance upon the Mortgaged Property superior to the lien of this 
 Mortgage.  

(o) Property Agreements.

       (i) Mortgagor has delivered to Mortgagee true, correct and complete 
 copies of all material Property Agreements.

       (ii) No Property Agreement provides any party with the right to obtain 
 a lien or encumbrance upon the Mortgaged Property superior to the lien of 
 this Mortgage.

       (iii) No default exists or with the passing of time or the giving of 
 notice  or both would exist under any Property Agreement which would, 
 individually or in the aggregate, have a Material Adverse Effect.

       (iv) Mortgagor has not received or given any written communication 
 which alleges that a default exists or, with the giving of notice or the 
 lapse of time, or both, would exist under the provisions of any Property 
 Agreement.

       (v) No condition exists whereby Mortgagor or any future owner of the 
 Mortgaged Property may be required to purchase any other parcel of land 
 which is subject to any Property Agreement or which gives any Person a right 
 to purchase, or right of first refusal with respect to, the Mortgaged 
 Property.

       (vi) To the best knowledge of Mortgagor, no offset or any right of 
 offset exists respecting continued contributions to be made by any party to 
 any Property Agreement except as expressly set forth therein. Except as 
 previously disclosed to Mortgagee in writing, no material exclusions or 
 restrictions on the utilization, leasing or improvement of the Mortgaged 
 Property (including non-compete agreements) exists in any Property 
 Agreement.

       (vii) All "pre-opening" requirements contained in all Property 
 Agreements (including, but not limited to, all off-site and on-site 
 construction requirements), if any, have been fulfilled, and, to the best of 
 Mortgagor's knowledge, no condition now exists whereby any party to any 
 such Property Agreement could refuse to honor its obligations thereunder.

       (viii) All work, if any, to be performed by Mortgagor under each of the 
 Property amendments has been substantially performed, all contributions
 to be made by Mortgagor to any party to such Property Agreements have been 
 made, and all other conditions to such party's obligations thereunder have
 been satisfied.

     (p) Personal Property.  Mortgagor has delivered to Mortgagee a true, 
correct and substantially complete schedule of all personal property, if any, 
owned by Mortgagor and located upon the Mortgaged Property or used in 
connection with the use or operation of the Mortgaged Property and Mortgagor 
represents that it has good and marketable title to all such personal 
property, free and clear of any liens, except for liens created under the 
Loan Documents and liens which describe the equipment and other personal 
property owned by tenants.

     (q) Leasing Brokerage and Management Fees.  Except as previously 
disclosed to Mortgagee in writing, there are no brokerage fees or commissions 
payable by Mortgagor with respect to the leasing of space at the Mortgaged 
Property and there are no management fees payable by Mortgagor with respect 
to the management of the Mortgaged Property.

  (r) Security Deposits.  All security deposits with respect to the Mortgaged 
Property on the date hereof have been transferred to the Security Deposit 
Account on the date hereof, and Mortgagor is in compliance with all Legal 
Requirements relating to such security deposits as to which failure to 
comply might, individually or in the aggregate, have a Material Adverse 
Effect. 

  (s) [Intentionally Omitted].

  (t) Representations Generally.  The representations and warranties contained 
in this Mortgage, and the review and inquiry made on behalf of Mortgagor 
therefor, have all been made by Persons having the requisite expertise and 
knowledge to provide such representations and warranties.  No representation, 
warranty or statement of fact made by or on behalf of Mortgagor in this 
Mortgage or in any certificate, document or schedule furnished to Mortgagee 
by Mortgagor or a consultant retained by Mortgagor in connection herewith, 
contains any untrue statement of a material fact or omits to state any 
material fact necessary to make statements contained therein or herein not 
misleading (which may be to Mortgagor's best knowledge where so provided 
herein).  There are no facts presently known to Mortgagor which have not 
been disclosed to Mortgagee which would, individually or in the aggregate, 
have a Material Adverse Effect nor as far as Mortgagor can reasonably 
foresee might, individually or in the aggregate, have a Material Adverse 
Effect.

  6. Removal of Lien.  (a)  Mortgagor shall, at its expense, maintain this 
Mortgage as a first lien on the Mortgaged Property and shall keep the 
Mortgaged Property free and clear of all liens of any kind and nature 
other than the Permitted Encumbrances.  Mortgagor shall, within thirty (30) 
days following Mortgagor's written receipt of notice of the filing thereof, 
promptly discharge of record, by bond or otherwise, any such liens and, 
promptly upon request by Mortgagee, shall deliver to Mortgagee evidence 
reasonably satisfactory to Mortgagee of the discharge thereof. 

  (a) Without limitation to the provisions of Section 2.06(a) hereof, 
Mortgagor shall (i) pay, from time to time when the same shall become due, 
all claims and demands of mechanics, materialmen, laborers, and others which, 
if unpaid, might result in, or permit the creation of, a lien on the Mortgaged 
Property or any part thereof, or on the revenues, rents, issues, income or 
profits arising therefrom, (ii) cause to be removed of record (by payment 
or posting of bond or settlement or otherwise) any mechanics', materialmens', 
laborers' or other lien on the Mortgaged Property, or any part thereof, or 
on the revenues, rents, issues, income or profit arising therefrom, and 
(iii) in general, do or cause to be done, without expense to Mortgagee, 
everything reasonably necessary to preserve in full the lien of this 
Mortgage.  If Mortgagor fails to comply with the requirements of paragraph 
(b) of this Section 2.06, then, upon five (5) Business Days' prior notice 
to Mortgagor, Mortgagee may, but shall not be obligated to, pay any such 
lien, and Mortgagor shall, within five (5) Business Days after Mortgagee's 
demand therefor, reimburse Mortgagee for all sums so expended, together 
with interest thereon at the Default Rate from the date advanced, all of 
which shall be deemed part of the Debt.  Nothing contained herein shall be 
deemed a consent or request of Mortgagee, express or implied, by inference 
or otherwise, to the performance of any alteration, repair or other work by 
any contractor, subcontractor or laborer or the furnishing of any materials 
by any materialmen in connection therewith.

     (c)     Notwithstanding the foregoing, Mortgagor may contest any lien 
(other than a lien relating to non-payment of Impositions, the contest of 
which shall be governed by Section 4.04 hereof) of the type set forth in 
subparagraph (b)(ii) of this Section 2.06 provided that, following prior 
notice to Mortgagee (i) Mortgagor is contesting the validity of such lien 
with due diligence and in good faith and by appropriate proceedings, without 
cost or expense to Mortgagee or any of its agents, employees, officers, or 
directors, (ii) Mortgagor shall preclude the collection of, or other 
realization upon, any contested amount from the Mortgaged Property or any 
revenues from or interest in the Mortgaged Property, (iii) neither the 
Mortgaged Property nor any part thereof nor interest therein, shall be in 
any danger of being sold, forfeited or lost by reason of such contest by 
Mortgagor, (iv) such contest by Mortgagor shall not affect the ownership, 
use or occupancy of the Mortgaged Property, (v) such contest by Mortgagor 
shall not subject Mortgagee or Mortgagor to the risk of civil or criminal 
liability (other than the civil liability of Mortgagor for the amount of the 
lien in question), (vi) such lien is subordinate to the lien of this Mortgage, 
(vii) Mortgagor has not consented to such lien, (viii) Mortgagor has given
Mortgagee prompt notice of the filing of such lien and the bonding thereof by 
Mortgagor and, upon request by Mortgagee from time to time, notice of the 
status of such contest by Mortgagor and/or confirmation of the continuing 
satisfaction of the conditions set forth in this Section 2.06(c), 
(ix) Mortgagor shall promptly pay the obligation secured by such lien upon 
a final determination of Mortgagor's liability therefor, and (xi) Mortgagor
shall deliver to Mortgagee cash, a bond or other security acceptable to 
Mortgagee equal to 125% of the contested amount pursuant to collateral 
arrangements reasonably satisfactory to Mortgagee.  

  7. Cost of Defending and Upholding this Mortgage Lien.  If any action or 
proceeding is commenced to which Mortgagee is made a party relating to the 
Loan Documents and/or the Mortgaged Property or Mortgagee's interest therein 
or in which it becomes necessary to defend or uphold the lien of this 
Mortgage or any other Loan Document, Mortgagor shall, on demand, reimburse 
Mortgagee for all expenses (including, without limitation, reasonable 
attorneys' fees and disbursements) incurred by Mortgagee in connection 
therewith, and such sum, together with interest thereon at the Default 
Rate from and after such demand until fully paid, shall constitute a part 
of the Debt.

  8. Use of the Mortgaged Property.  Mortgagor will use, or cause to be used, 
the Mortgaged Property for such use as is permitted pursuant to applicable 
Legal Requirements including, without limitation, under the certificate of 
occupancy applicable to the Mortgaged Property, and which is required by 
the Loan Documents.  Mortgagor shall not suffer or permit the Mortgaged 
Property or any portion thereof to be used by the public, any tenant, or 
any Person not subject to a Lease, in a manner as is reasonably likely to 
impair Mortgagor's title to the Mortgaged Property, or in such manner as 
may give rise to a claim or claims of adverse usage or adverse possession 
by the public, or of implied dedication of the Mortgaged Property or any 
part thereof.

  9. Financial Reports.  (a)  Mortgagor will keep and maintain or will cause 
to be kept and maintained on a fiscal year basis, in accordance with GAAP (or 
such other accounting basis reasonably acceptable to Mortgagee) consistently 
applied, proper and accurate books, records and accounts reflecting (i) all 
of the financial affairs of Mortgagor and (ii) all items of income and 
expense in connection with the operation of the Mortgaged Property or in 
connection with any services, equipment or furnishings provided in connection 
with the operation thereof, whether such income or expense may be realized by 
Mortgagor or by any other Person whatsoever, excepting lessees unrelated to 
and unaffiliated with Mortgagor who have leased from Mortgagor portions of the 
Premises for the purpose of occupying the same.  Mortgagee shall have the 
right from time to time at all times during normal business hours upon 
reasonable notice to examine such books, records and accounts at the office 
of Mortgagor or other person maintaining such books, records and accounts and 
to make such copies or extracts thereof as Mortgagee shall desire.  After the 
occurrence of an Event of Default, Mortgagor shall pay any costs and expenses 
incurred by Mortgagee to examine Mortgagor's accounting records with respect 
to the Mortgaged Property, as Mortgagee shall determine to be necessary or 
appropriate in the protection of Mortgagee's interest.

   (a) Mortgagor will furnish Mortgagee annually, as soon as performed but in 
no event later than ninety (90) days following the end of each Fiscal Year of 
Mortgagor, with a complete copy of the consolidated financial statement of 
Motels of America ("MOA") audited by an Independent certified public 
accountant that is acceptable to Mortgagee in accordance with GAAP (or such 
other accounting basis reasonably acceptable to Mortgagee) consistently 
applied covering, with respect to the Mortgagor and the Mortgaged Property, 
(i) all of the financial affairs of Mortgagor and (ii) the operation of the 
Mortgaged Property for such Fiscal Year and containing a statement of 
revenues and expenses, a statement of assets and liabilities and a statement 
of Mortgagor's equity.  Notwithstanding the foregoing, for any Fiscal Year 
in which an Event of Default has occurred or is continuing, Mortgagor shall 
furnish to Mortgagee, as soon as performed, but in no event later than ninety 
(90) days following the end of such Fiscal Year, a complete copy of a 
financial statement of Mortgagor audited as provided above with respect to 
MOA's financial statement covering (i) the financial affairs of Mortgagor 
and (ii) the operation of the Mortgaged Property for such Fiscal Year 
containing the information described above.  Together with MOA's or 
Mortgagor's annual financial statements, Mortgagor shall furnish to Mortgagee 
an Officer's Certificate certifying as of the date thereof (i) that the 
annual financial statements accurately represent the results of operation 
and financial condition of Mortgagor and the Mortgaged Property all in 
accordance with GAAP consistently applied, and (ii) whether there exists an 
event or circumstance which constitutes, or which upon notice or lapse of time 
or both would constitute, a Default under the Note or any other Loan Document 
executed and delivered by Mortgagor, and if such event or circumstance exists, 
the nature thereof, the period of time it has existed and the action then 
being taken to remedy such event or circumstance.

   (b)  Mortgagor will furnish Mortgagee monthly, within thirty (30) Business 
Days following the end of each month, with a true, complete and correct cash 
flow statement with respect to the Mortgaged Property in the form attached 
hereto as Exhibit C and made a part hereof, showing (i) all cash receipts of 
any kind whatsoever and all cash payments and disbursements, and  
(ii) year-to-date summaries of such cash receipts, payments and disbursements 
together with a certification of the Manager stating that such cash flow 
statement is true, complete and correct.

    (c) Mortgagor will furnish Mortgagee monthly, within thirty (30) days 
following the end of each month, with a certification of the Manager stating 
that all Operating Expenses with respect to the Mortgaged Property which had 
accrued as of the last day of the month preceding the delivery of the cash 
flow statement referred to in clause (c) above have been fully paid or 
otherwise reserved or provided for by the Manager (any such certification or 
any certification furnished by a Manager pursuant to clause (c) above, a 
"Manager Certification").

    (d) Mortgagor will furnish Mortgagee annually, upon request by Mortgagee 
therefor, within thirty (30) days following receipt of such request, with a 
true, complete and correct rent roll for the Mortgaged Property, including 
a list of which tenants are in default under their respective  leases, dated 
as of the date of Mortgagee's request, identifying each tenant, the monthly 
rent and additional rent, if any, payable by such tenant, the expiration date 
of such tenant's Lease, the security deposit, if any, held by Mortgagor under 
the Lease, the space covered by the Lease, and the arrearages for such tenant, 
if any, and such rent roll shall be accompanied by an Officer's Certificate, 
dated as of the date of the delivery of such rent roll, certifying that such 
rent roll is true, correct and complete in all material respects as of its 
date.

   (e)  Mortgagor shall furnish to Mortgagee, within thirty (30) days after 
Mortgagee's request therefor, with such further detailed information with 
respect to the operation of the Mortgaged Property and the financial affairs 
of Mortgagor as may be reasonably requested by Mortgagee.

   (f)  [Intentionally Omitted].

   (g)  Mortgagor will furnish Mortgagee annually, within ninety (90) days 
after the end of each Fiscal Year, with a report setting forth (i) the Net 
Operating Income for such Fiscal Year, (ii) the average occupancy rate of 
the Mortgaged Property during such Fiscal Year, (iii) the capital repairs, 
replacements and improvements performed at the Mortgaged Property during 
such Fiscal Year and the aggregate Recurring Replacement Expenditures made 
in connection therewith, and (iv) the balance contained in each of the 
Sub-Accounts as of the end of such Fiscal Year (which balance Mortgagee 
shall provide upon Mortgagor's written request therefor).

    (h) Mortgagor will furnish Mortgagee, at least forty-five (45) days prior 
to the end of each Fiscal Year, with an annual operating budget and capital 
budget for the forthcoming Fiscal Year (jointly, the "Annual Budget") showing 
a budget by month and quarter and for the forthcoming Fiscal Year as a whole 
which shall be in form and substance reasonably acceptable to Mortgagee.  
The Annual Budget shall be reviewed by Mortgagor and Mortgagee quarterly and 
revised as reasonably determined by Mortgagee to reflect actual Operating 
Expenses and capital improvement costs.

  10. Litigation.  Mortgagor will give prompt written notice to Mortgagee of 
any litigation or governmental proceedings pending or threatened (in writing) 
against Mortgagor which might have a Material Adverse Effect.

  11. [Intentionally Omitted].

  12. Updates of Representations.  Mortgagor shall deliver to Mortgagee within 
ten (10) Business Days of the request of Mortgagee (but not more frequently 
than twice a year) an Officer's Certificate updating all of the 
representations and warranties contained in this Mortgage and the other Loan 
Documents and certifying that all of the representations and warranties 
contained in this Mortgage and the other Loan Documents, as updated pursuant 
to such Officer's Certificate, are true, accurate and complete as of the date 
of such Officer's Certificate. 


                       IV:  INSURANCE AND CASUALTY RESTORATION


  1. Insurance Coverage.  Mortgagor shall, at its expense, maintain the 
following insurance coverages with respect to the Mortgaged Property during 
the term of this Mortgage:

   (a) (i)  Insurance against loss or damage by fire, casualty and other 
 hazards included in an "all-risk" extended coverage endorsement or its 
 equivalent, with such endorsements as Mortgagee may from time to time 
 reasonably require and which are customarily required by Institutional 
 Lenders of similarproperties similarly situated, covering the Mortgaged 
 Property in an amount not less than the greater of (A) 100% of the insurable 
 replacement value of the Mortgaged Property (exclusive of the Premises and 
 footings and foundations) and (B) such other amount as is necessary to 
 prevent any reduction in such policy by reason of and to prevent Mortgagor, 
 Mortgagee or any other insured thereunder from being deemed to be a 
 co-insurer.  

    (i) Commercial comprehensive general liability insurance against claims 
 for personal and bodily injury and/or death to one or more persons or 
 property damage, occurring on, in or about the Mortgaged Property (including 
 the adjoining streets, sidewalks and passageways therein) in such amounts as 
 Mortgagee may from time to time reasonably require (but in no event shall 
 Mortgagee's requirements be increased more frequently than once during 
 the term of the Loan and which are customarily required by Institutional 
 Lenders for similar properties similarly situated, but not less than 
 $10,000,000.00. 

   (ii) Business interruption, rent loss or other similar insurance (A) with 
 loss payable to Mortgagee, (B) covering all risks required to be covered by 
 the insurance provided for in Sectionb  3.01(a) (i) and (C) in an amount not
 less than the amount Mortgagor is currently maintaining with no co-insurance 
 or such other amount as Mortgagee may reasonably determine in light of what 
 is customary and prudent under the circumstances.  Mortgagee acknowledges 
 that the current type and amounts are acceptable.  Mortgagor may affect such 
 coverage under a blanket insurance policy reasonably satisfactory to 
 Mortgagee. The amount of such insurance shall be determined not more 
 frequently than once each calendar year thereafter based on Mortgagor's 
 reasonable estimate of projected Rents, from the Mortgaged Property for the 
 next succeeding eighteen (18) months.  In the event the Mortgaged Property 
 shall be damaged or destroyed, Mortgagor shall and hereby does assign to 
 Mortgagee all payment of claims under the policies of such insurance, and all 
 amounts payable thereunder, and all net amounts, shall be collected by 
 Mortgagee under such policies and shall be applied in accordance with this 
 Mortgage; provided, however, that nothing herein contained shall be deemed to 
 relieve Mortgagorof its obligations to timely pay all amounts due under the 
 Loan Documents.

   (iii) War risk insurance when such insurance is obtainable from the United 
 States of America or any agency or instrumentality thereof at reasonable 
 rates (for the maximum amount of insurance obtainable) and if requested 
 by Mortgagee, and such insurance is then customarily required by 
 Institutional Lenders of similar properties similarly situated.

   (iv) Insurance against loss or damages from (A) leakage of sprinkler 
 systems and (B) explosion of steam boilers, air conditioning equipment, 
 pressure vessels or similar apparatus now or hereafter installed at the 
 Mortgaged Property, in such amounts as Mortgagee may from time to time 
 reasonably require and which are then customarily required by Institutional 
 Lenders of similar properties similarly situated.

   (v) Flood insurance in an amount equal to the full insurable value of the 
 Mortgaged Property or the maximum amount available, whichever is less, 
 if the Improvements are located in an area designated by the Secretary 
 of Housing and Urban Development as being "an area of special flood hazard" 
 under the National Flood Insurance Program (i.e., having a one percent or 
 greater chance of flooding), and if flood insurance is available under the 
 National Flood Insurance Act.

   (vi) Worker's compensation insurance or other similar insurance which may 
 be required by Governmental Authorities or Legal Requirements.

    (vii) Such other insurance as may from time to time be required by 
 Mortgagee and which is then customarily required by Institutional Lenders for 
 similar properties similarly situated, against other insurable hazards, 
 including, but not limited to, malicious mischief, vandalism, windstorm or 
 earthquake, which at the time are commonly insured against and generally 
 available in the case of properties similarly situated, due regard to be 
 given to the size and type of the Premises, Improvements, Fixtures and 
 Equipment and their location, construction and use.

   (b) If Mortgagor is a partnership, Mortgagor shall cause the General 
 Partner to maintain fidelity insurance in an amount equal to or greater 
 than the annual Operating Income of the Mortgaged Property for the six (6) 
 month period immediately preceding the date on which the premium for such 
 insurance is due and payable.

   (c) Mortgagor shall cause any Manager (other than Motels of America, Inc. 
 or its Affiliates) of the Mortgaged Property to maintain fidelity insurance 
 in an amount equal to One Million Five Hundred Thousand Dollars 
 ($1,500,000.00) or such other amount as Mortgagee shall reasonably determine 
 in light of what is customary and prudent under the circumstances.

  2. Policy Terms.  (a)  All insurance required by this Article III shall be in 
the form (other than with respect to Sections 3.01(a)(vi) and (vii) above 
when insurance in those two sub-sections is placed with a governmental 
agency or instrumentality on such agency's forms) and amount and with 
deductibles as, from time to time, shall be reasonably acceptable to 
Mortgagee, under valid and enforceable policies issued by financially 
responsible insurers authorized to do business in the State where the 
Mortgaged Property is located, shall have a claims paying ability rating 
of not less than "AA" from Standard & Poor's.  Originals or certified 
copies of all insurance policies shall be delivered to and held by Mortgagee.  
All such policies (except policies for worker's compensation) shall name 
Mortgagee as an additional named insured, shall provide for loss payable to 
Mortgagee and shall contain (or have attached):  (i) standard 
"non-contributory mortgagee" endorsement or its equivalent relating, inter 
alia, to recovery by Mortgagee notwithstanding the negligent or willful 
acts or omissions of Mortgagor; (ii) a waiver of subrogation endorsement 
as to Mortgagee; (iii) an endorsement indicating that neither Mortgagee 
nor Mortgagor shall be or be deemed to be a co-insurer with respect to 
any casualty risk insured by such policies and shall provide for a deductible 
per loss of an amount not more than that which is customarily maintained by 
owners of similar properties similarly situated, and (iv) a provision that 
such policies shall not be canceled, terminated, denied renewal or amended, 
including, without limitation, any amendment reducing the scope or limits of 
coverage, without at least thirty (30) days' prior written notice to Mortgagee 
in each instance.  Not less than thirty (30) days prior to the expiration 
dates of the insurance policies obtained pursuant to this Mortgage, originals 
or certified copies of renewals of such policies (or certificates evidencing 
such renewals) bearing notations evidencing the payment of premiums or 
accompanied by other reasonable evidence of such payment (which premiums 
shall not be paid by Mortgagor through or by any financing arrangement which 
would entitle an insurer to terminate a policy) shall be delivered by 
Mortgagor to Mortgagee.  Mortgagor shall not carry separate insurance with 
respect to the Mortgaged Property, concurrent in kind or form or contributing 
in the event of loss, with any insurance required under this Article III.

    (a) If Mortgagor fails to maintain and deliver to Mortgagee the original 
policies or certificates of insurance required by this Mortgage, or if there 
are insufficient funds in the Basic Carrying Costs Sub-Account to pay the 
premiums for same, Mortgagee may, at its option, procure such insurance, and 
Mortgagor shall pay, or as the case may be, reimburse Mortgagee for, all 
premiums thereon promptly, upon demand by Mortgagee, with interest thereon 
at the Default Rate from the date paid by Mortgagee to the date of repayment 
and such sum shall constitute a part of the Debt.

    (b) Mortgagor shall notify Mortgagee of the renewal premium of each 
insurance policy and Mortgagee shall with advance notice to Mortgagor be 
entitled to pay such amount on behalf of Mortgagor from the Basic Carrying 
Costs Sub-Account.  With respect to insurance policies which require periodic 
payments (i.e., monthly or quarterly) of premiums, Mortgagee shall be 
entitled to pay such amounts fifteen (15) days (or such lesser number of 
days as Mortgagee shall determine) prior to the respective due dates of 
such installments.

    3. Assignment of Policies.  (a)  Mortgagor hereby assigns to Mortgagee the 
proceeds of all insurance (other than liability insurance) obtained pursuant 
to this Mortgage, all of which proceeds shall be payable to Mortgagee as 
collateral and further security for the payment of the Debt and the 
performance of the Mortgagor's obligations hereunder and under the other 
Loan Documents, and Mortgagor hereby authorizes and directs the issuer of 
any such insurance to make payment of such proceeds directly to Mortgagee.  
Except as otherwise expressly provided in Section 3.04 or elsewhere in this 
Article III, Mortgagee shall have the option, in its discretion, and 
without regard to the adequacy of its security, to apply all or any part of 
the proceeds it may receive pursuant to this Article in such manner as 
Mortgagee may elect to any one or more of the following:  (i) the payment 
of the Debt, whether or not then due, in any proportion or priority as 
Mortgagee, in its discretion, may elect, (ii) the repair or restoration 
of the Mortgaged Property, (iii) the cure of any Default or (iv) the 
reimbursement of the costs and expenses of Mortgagee incurred pursuant to 
the terms hereof in connection with the recovery of the Insurance Proceeds.  
Nothing herein contained shall be deemed to excuse Mortgagor from repairing 
or maintaining the Mortgaged Property as provided in this Mortgage or 
restoring all damage or destruction to the Mortgaged Property, regardless 
of the sufficiency of the Insurance Proceeds, and the application or release 
by Mortgagee of any Insurance Proceeds shall not cure or waive any Default 
or notice of Default.

    (a) In the event of the foreclosure of this Mortgage or any other transfer 
of title or assignment of all or any part of the Mortgaged Property in 
extinguishment, in whole or in part, of the Debt, all right, title and 
interest of Mortgagor in and to all policies of insurance required by this 
Mortgage shall inure to the benefit of the successor in interest to Mortgagor 
or the purchaser of the Mortgaged Property.  If, prior to the receipt by 
Mortgagee of any proceeds, the Mortgaged Property or any portion thereof 
shall have been sold on foreclosure of this Mortgage or by deed in lieu 
thereof or otherwise, or any claim under such insurance policy arising during 
the term of this Mortgage is not paid until after the extinguishment of the 
Debt, and Mortgagee shall not have received the entire amount of the Debt 
outstanding at the time of such extinguishment, whether or not a deficiency 
judgment on this Mortgage shall have been sought or recovered or denied, 
then, the proceeds of any such insurance to the extent of the amount of the 
Debt not so received, shall be paid to and be the property of Mortgagee, 
together with interest thereon at the Default Rate, and the reasonable 
attorney's fees, costs and disbursements incurred by Mortgagee in connection 
with the collection of the proceeds which shall be paid to Mortgagee and 
Mortgagor hereby assigns, transfers and sets over to Mortgagee all of 
Mortgagor's right, title and interest in and to such proceeds.  
Notwithstanding any provisions of this Mortgage to the contrary, Mortgagee 
shall not be deemed to be a trustee or other fiduciary with respect to its 
receipt of any such proceeds, which may be commingled with any other monies 
of Mortgagee; provided, however, that Mortgagee shall use such proceeds for 
the purposes and in the manner permitted by this Mortgage.  Any proceeds 
deposited with Mortgagee shall be held by Mortgagee in an interest-bearing 
account, but Mortgagee makes no representation or warranty as to the rate or 
amount of interest, if any, which may accrue on such deposit and shall have 
no liability in connection therewith.  Interest accrued, if any, on the 
proceeds shall be deemed to constitute a part of the proceeds for purposes of 
this Mortgage.  The provisions of this Section 3.03(b) shall survive the 
termination of this Mortgage by foreclosure, deed in lieu thereof or otherwise 
as consequence of the exercise of the rights and remedies of Mortgagee 
hereunder after a Default.

   4. Casualty Restoration.  (a) (i)  In the event of any damage to or 
destruction of the Mortgaged Property, Mortgagor shall give prompt written 
notice to Mortgagee (which notice shall set forth Mortgagor's good faith 
estimate of the cost of repairing or restoring such damage or destruction, or 
if Mortgagor cannot reasonably estimate the anticipated cost of restoration, 
Mortgagor shall nonetheless give Mortgagee prompt notice of the occurrence of 
such damage or destruction, and will diligently proceed to obtain estimates to 
enable Mortgagor to quantify the anticipated cost and time required for such 
restoration, whereupon Mortgagor shall promptly notify Mortgagee of such good 
faith estimate) and, provided that restoration does not violate any Legal 
Requirements, Mortgagor shall promptly commence and diligently prosecute to 
completion the repair, restoration or rebuilding of the Mortgaged Property so 
damaged or destroyed to a condition such that the Mortgaged Property shall be 
at least equal in value to that immediately prior to the damage to the extent 
practicable, in full compliance with all Legal Requirements and the provisions 
of all Leases, and in accordance with Section 3.04(b) below.  Such repair, 
restoration or rebuilding of the Mortgaged Property are sometimes hereinafter 
collectively referred to as the "Work".

        (i) Mortgagor shall not adjust, compromise or settle any claim for 
Insurance Proceeds without the prior written consent of Mortgagee, which 
shall not be unreasonably withheld or delayed; provided, however, that, except 
during the continuance of an Event of Default, Mortgagee's consent shall not 
be required with respect to the adjustment, compromising or settlement of any 
claim for Insurance Proceeds in an amount less than $25,000. 

      (ii) Subject to Section 3.04(a)(iv), Mortgagee shall apply any Insurance 
Proceeds which it may receive towards the Work in accordance with Section 
3.04(b) and the other applicable sections of this Article III.

       (iii) If (A) a Default shall have occurred, (B) Mortgagee is not 
reasonably satisfied that the Debt Service Coverage, after substantial 
completion of the Work, will be at least equal to the Required Debt Service 
Coverage, (C) more than seventy-five percent (75%) of the reasonably 
estimated aggregate insurable value of the Mortgaged Property is damaged or 
destroyed, (D) any Leases physically affected by such destruction shall not 
continue in full force and effect or (E) Mortgagee is not reasonably satisfied 
the Work can be completed six (6) months prior to Maturity (collectively, a 
"Substantial Casualty"), Mortgagee shall have the option, in its sole 
discretion to apply any Insurance Proceeds it may receive pursuant to this 
Mortgage (less any cost to Mortgagee of recovering and paying out such 
proceeds incurred pursuant to the terms hereof and not otherwise reimbursed 
to Mortgagee, including, without limitation, reasonable attorneys' fees and 
expenses) to the payment of the Debt or to allow such proceeds to be used for 
the Work pursuant to the terms and subject to the conditions of Section 
3.04(b) hereof and the other applicable sections of this Article III.

      (iv)  In the event that Mortgagee elects or is obligated hereunder to 
allow Insurance Proceeds to be used for the Work, any excess proceeds 
remaining after completion of such Work shall be applied to the payment of 
the Debt.
 
   (b)  If any Condemnation Proceeds, in accordance with Section 6.01(a) or 
any Insurance Proceeds in accordance with Section 3.04(a), are to be applied 
to the repair, restoration or  rebuilding of the Mortgaged Property, then such 
proceeds shall be deposited into a segregated interest-bearing bank account at 
the Bank, which shall be an Eligible Account, held by Mortgagee and shall be 
paid out from time to time to Mortgagor as the Work progresses (less any cost 
to Mortgagee of recovering and paying out such proceeds, including, without 
limitation, reasonable attorneys' fees and costs allocable to inspecting the 
Work and the plans and specifications therefor) subject to Section 5.13 hereof 
and to all of the following conditions:

    (i) An architect or engineer selected by Mortgagor and reasonably 
acceptable to Mortgagee (an "Architect" or "Engineer") or a Person otherwise 
reasonably acceptable to Mortgagee, shall have delivered to Mortgagee a 
certificate estimating the cost of completing the Work, and, if the amount 
set forth therein is more than the sum of the amount of Insurance Proceeds 
then being held by Mortgagee in connection with a casualty and amounts agreed 
to be paid as part of a final settlement under the insurance policy upon or 
before completion of the Work, Mortgagor shall have delivered to Mortgagee 
(A) cash collateral in an amount equal to such excess, (B) an unconditional, 
irrevocable, clean sight draft letter of credit, in form, substance and issued 
by a bank reasonably acceptable to Mortgagee, in the amount of such excess and 
draws on such letter of credit shall be made by Mortgagee to make payments 
pursuant to this Article III following exhaustion of the Insurance Proceeds 
therefore or (C) a completion bond in form, substance and issued by a surety 
company reasonably acceptable to Mortgagee.

  (ii) If the cost of the Work is reasonably estimated by an Architect or 
Engineer in a certification reasonably acceptable to Mortgagee to be equal to 
or exceed twenty percent (20%) of the Allocated Loan Amount, such Work shall 
be performed under the supervision of an Architect or Engineer, it being 
understood that the plans and specifications with respect thereto shall 
provide for Work so that, upon completion thereof, the Mortgaged Property 
shall be at least equal in replacement value and general utility to the 
Mortgaged Property prior to the damage or destruction.

  (iii) Each request for payment shall be made on not less than ten (10) days' 
prior notice to Mortgagee and shall be accompanied by a certificate of an 
Architect or Engineer, or, if the Work is not required to be supervised by an 
Architect or Engineer, by an Officer's Certificate stating (A) that payment is 
for Work completed in compliance with the plans and specifications, if 
required under clause (ii) above, (B) that the sum requested is required to 
reimburse Mortgagor for payments by Mortgagor to date, or is due to the 
contractor, subcontractors, materialmen, laborers, engineers, architects or 
other Persons rendering services or materials for the Work (giving a brief 
description of such services and materials), and that when added to all sums 
previously paid out by Mortgagee does not exceed the value of the Work done 
to the date of such certificate, (C) if the sum requested is to cover payment 
relating to repair and restoration of personal property required or relating 
to the Mortgaged Property, that title to the personal property items covered 
by the request for payment is vested in Mortgagor (unless Mortgagor is lessee 
of such personal property), and (D) that the Insurance Proceeds and other 
amounts deposited by Mortgagor held by Mortgagee after such payment is more 
than the estimated remaining cost to complete such Work; provided, however, 
that if such certificate is given by an Architect or Engineer, such 
Architector Engineer shall certify as to clause (A) above, and such Officer's 
Certificate shall certify as to the remaining clauses above, and provided, 
further, that Mortgagee shall not be obligated to disburse such funds if 
Mortgagee determines, in Mortgagee's reasonable discretion, that Mortgagor 
shall not be in compliance with this Section 3.04(b).  Additionally, each 
request for payment shall contain a statement signed by Mortgagor stating 
that the requested payment is for Work satisfactorily done to date.

  (iv) Each request for payment shall be accompanied by waivers of lien, to 
the extent permitted by law, in customary form and substance, covering that 
part of the Work for which payment or reimbursement is being requested and, 
if required by Mortgagee, a search prepared by a title company or licensed 
abstractor, or by other evidence satisfactory to Mortgagee that there has 
not been filed with respect to the Mortgaged Property any mechanic's or other 
lien or instrument for retention of title relating to any part of the Work not 
discharged of record.  Additionally, as to any personal property covered by 
the request for payment, Mortgagee shall be furnished with evidence of having 
incurred a payment obligation therefor and such further evidence reasonably 
satisfactory to assure Mortgagee that UCC filings therefor provide a valid 
first lien on the personal property.

  (v) Mortgagee shall have the right to inspect the Work at all reasonable 
times upon reasonable prior notice and may condition any disbursement of 
Insurance Proceeds upon satisfactory compliance by Mortgagor with the 
rovisions hereof.  Neither the approval by Mortgagee of any required plans 
and specifications for the Work nor the inspection by Mortgagee of the Work 
shall make Mortgagee responsible for the preparation of such plans and 
specifications, or the compliance of such plans and specifications of the 
Work, with any applicable law, regulation, ordinance, covenant or agreement.

  (vi) Insurance Proceeds shall not be disbursed more frequently than once 
every thirty (30) days.

  (vii) Until such time as the Work has been substantially completed, 
Mortgagee shall not be obligated to disburse up to ten percent (10%) of the 
cost of the Work (the "Retention Amount") to Mortgagor.  Upon substantial 
completion of the Work, Mortgagor shall send notice thereof to Mortgagee and, 
subject to the conditions of Section 3.04(b)(i)-(iv), Mortgagee shall disburse 
one-half of the Retention Amount to Mortgagor; provided, however, that the 
remaining one-half of the Retention Amount shall be disbursed to Mortgagor 
when Mortgagee shall have received copies of any and all final certificates 
of occupancy or other certificates, licenses and permits required for the 
ownership, occupancy and operation of the Mortgaged Property in accordance 
with all Legal Requirements.  Mortgagor hereby covenants to diligently seek 
to obtain any such certificates, licenses and permits.

  (viii) Upon failure on the part of Mortgagor promptly to commence the Work 
or to proceed diligently and continuously to completion of the Work, which 
failure shall continue after notice for thirty (30) days, Mortgagee may apply 
any Insurance Proceeds or Condemnation Proceeds it then or thereafter holds to 
the payment of the Debt in accordance with the provisions of the Note; 
provided, however, that Mortgagee shall be entitled to apply at any time all 
or any portion of the Insurance Proceeds or Condemnation Proceeds it then 
holds to the extent necessary to cure any Event of Default under this 
Mortgage, the Note or any other Loan Document.

  (c) If Mortgagor (i) within one hundred twenty (120) days after the 
occurrence of any damage to the Mortgaged Property or any portion thereof (or 
such shorter period as may be required under any Major Space Lease) shall fail 
to submit to Mortgagee for approval plans and specifications (if required 
pursuant to Section 3.04(b)(ii) hereof) for the Work (approved by the 
Architect and by all Governmental Authorities whose approval is required), 
(ii) after any such plans and specifications are approved by all Governmental 
Authorities, the Architect and Mortgagee, shall fail to promptly commence such 
Work or (iii) shall fail to diligently prosecute such Work to completion, 
then, in addition to all other rights available hereunder, at law or in 
equity, Mortgagee, or any receiver of the Mortgaged Property or any portion 
thereof, upon five (5) days' prior notice to Mortgagor (except in the event of 
emergency in which case no notice shall be required), may (but shall have no 
obligation to) perform or cause to be performed such Work, and may take such 
other steps as it reasonably deems advisable.  Mortgagor hereby waives, for 
Mortgagor, any claim, other than for gross negligence or willful misconduct, 
against Mortgagee and any receiver arising out of any act or omission of 
Mortgagee or such receiver pursuant hereto, and Mortgagee may apply all or 
any portion of the proceeds of insurance (without the need to fulfill any 
other requirements of this Section 3.04) to reimburse Mortgagee and such 
receiver, for all costs not reimbursed to Mortgagee or such receiver upon 
demand together with interest thereon at the Default Rate from the date such 
amounts are advanced until the same are paid to Mortgagee or the receiver.

  (d) Subject to the limitations herein set forth, Mortgagor hereby 
irrevocably appoints Mortgagee as its attorney-in-fact, coupled with an 
interest, to collect and receive any insurance proceeds paid with respect to 
any portion of the Mortgaged Property or the insurance policies required to 
be maintained hereunder, and to endorse any checks, drafts or other 
instruments representing any insurance proceeds whether payable by reason of 
loss thereunder or otherwise.

  5. Compliance with Insurance Requirements.  Mortgagor promptly shall comply 
with, and shall cause the Mortgaged Property to comply with, all Insurance 
Requirements, even if such compliance requires structural changes or 
improvements or would result in interference with the use or enjoyment of 
the Mortgaged Property or any portion thereof provided Mortgagor shall have a 
right to contest in good faith and with diligence such Insurance Requirements 
provided (a) no Default or Event of Default shall exist during such contest 
and such contest shall not subject the Mortgaged Property or any portion 
thereof to any lien or affect the priority of the lien of this Mortgage, 
(b) failure to comply with such Insurance Requirements will not subject 
Mortgagee or any of its agents, employees, officers or directors to any civil 
or criminal liability, (c) such contest will not cause any reduction in 
insurance coverage, (d) such contest shall not affect the ownership, use or 
occupancy of the Mortgaged Property, (e) the Mortgaged Property or any part 
thereof or any interest therein shall not be in any danger of being sold, 
forfeited or lost by reason of such contest by Mortgagor, (f) Mortgagor has 
given Mortgagee prompt notice of such contest and, upon request by Mortgagee 
from time to time, notice of the status of such contest by Mortgagor and/or 
information of the continuing satisfaction of the conditions set forth in 
clauses (a) through (e) of this Section 3.05, (g) upon a final determination 
of such contest, Mortgagor shall promptly comply with the requirements 
thereof, and (h) prior to and during such contest, Mortgagor shall furnish to
Mortgagee security satisfactory to Mortgagee, in its reasonable discretion, 
against loss or injury by reason of such contest or the non-compliance with 
such Insurance Requirement (and if such security is cash, Mortgagee shall 
deposit the same in an interest-bearing account and interest accrued thereon, 
if any, shall be deemed to constitute a part of such security for purposes of 
this Mortgage, but Mortgagee (i) makes no representation or warranty as to the 
rate or amount of interest, if any, which may accrue thereon and shall have 
no liability in connection therewith and (ii) shall not be deemed to be a 
trustee or fiduciary with respect to its receipt of any such security and 
any such security may be commingled with other monies of Mortgagee).  If 
Mortgagor shall use the Mortgaged Property or any portion thereof in any 
manner which could permit the insurer to cancel any insurance required to 
be provided hereunder, Mortgagor immediately shall obtain a substitute 
policy which shall satisfy the requirements of this Mortgage and which shall 
be effective on or prior to the date on which any such other insurance policy 
shall be canceled.  Mortgagor shall not by any action or omission invalidate 
any insurance policy required to be carried hereunder unless such policy is 
replaced as aforesaid, or materially increase the premiums on any such policy 
above the normal premium charged for such policy.  Mortgagor shall cooperate 
with Mortgagee in obtaining for Mortgagee the benefits of any insurance 
proceeds lawfully or equitably payable to Mortgagee in connection with the 
transaction contemplated hereby.

  6. Event of Default During Restoration.   Notwithstanding anything to the 
contrary contained in this Mortgage including, without limitation, the 
provisions of this Article 3, if, at the time of any casualty affecting the 
Mortgaged Property or any part thereof, or at any time during any Work, or 
at any time that Mortgagee is holding or is entitled to receive any Insurance 
Proceeds pursuant to this Mortgage, a Default exists and is continuing 
(whether or not it constitutes an Event of Default), Mortgagee shall then 
have no obligation to make such proceeds available for Work and Mortgagee 
shall have the right and option, to be exercised in its sole and absolute 
discretion and election, with respect to the Insurance Proceeds, either to 
retain and apply such proceeds in reimbursement for the actual costs, fees 
and expenses incurred by Mortgagee in accordance with the terms hereof in 
connection with the adjustment of the loss and any balance toward payment of 
the Debt in such priority and proportions as Mortgagee, in its sole 
discretion, shall deem proper, or towards the Work, upon such terms and 
conditions as Mortgagee shall determine, or to cure such Event of Default, or 
to any one or more of the foregoing as Mortgagee, in its sole and absolute 
discretion, may determine.  If Mortgagee shall receive and retain such 
Insurance Proceeds, the lien of this Mortgage shall be reduced only by the 
amount thereof received, after reimbursement to Mortgagee of expenses of 
collection, and actually applied by Mortgagee in reduction of the principal 
sum payable under the Note in accordance with the Note.

  7. Application of Proceeds to Debt Reduction.  (a)  No damage to the 
Mortgaged Property, or any part thereof, by fire or other casualty whatsoever, 
whether such damage be partial or total, shall relieve Mortgagor from its 
liability to pay in full the Debt and to perform its obligations under this 
Mortgage and the other Loan Documents except to the extent any rent (business 
interruption) insurance is paid to Mortgagee and applied to the Debt, and
subject to the provisions of Section 18.32 hereof.

  (a) If any Insurance Proceeds are applied to reduce the Debt, Mortgagee 
shall apply the same in accordance with the provisions of the Note.  

                                V:  IMPOSITIONS

  1. Payment of Impositions, Utilities and Taxes, etc.  (a)  Mortgagor shall 
pay or cause to be paid all Impositions at least five (5) days prior to the 
date upon which any fine, penalty, interest or cost for nonpayment is imposed, 
and furnish to Mortgagee, upon request, receipted bills of the appropriate 
taxing authority or other documentation reasonably satisfactory to Mortgagee 
evidencing the payment thereof.  If Mortgagor shall fail to pay any 
Imposition in accordance with this Section and is not contesting or 
causing a contesting of such Imposition in accordance with Section 4.04 
hereof, or if there are insufficient funds in the Basic Carrying Costs 
Sub-Account to pay any Imposition, Mortgagee shall have the right, but 
shall not be obligated, to pay that Imposition, and Mortgagor shall repay 
to Mortgagee, on demand, any amount paid by Mortgagee, with interest thereon 
at the Default Rate from the date of the advance thereof to the date of 
repayment, and such amount shall constitute a portion of the Debt secured 
by this Mortgage and the other Cross-collateralized Mortgages.

  (a) Mortgagor shall, prior to the date upon which any fine, penalty, 
interest or cost for the nonpayment is imposed, pay or cause to be paid all 
charges for electricity, power, gas, water and other services and utilities 
in connection with the Mortgaged Property, and shall, upon request, but not 
more frequently than two (2) times in any given Loan year, deliver to 
Mortgagee receipts or other documentation reasonably satisfactory to 
Mortgagee evidencing payment thereof.  If Mortgagor shall fail to pay any 
amount required to be paid by Mortgagor pursuant to this Section 4.01 and is 
not contesting such charges in accordance with Section 4.04 hereof, Mortgagee 
shall have the right, but shall not be obligated, to pay that amount, and 
Mortgagor will repay to Mortgagee, on demand, any amount paid by Mortgagee 
with interest thereon at the Default Rate from the date of the advance thereof 
to the date of repayment, and such amount shall constitute a portion of the 
Debt secured by this Mortgage and the other Cross-collateralized Mortgages.

  (b) Mortgagor shall pay all taxes, charges, filing, registration and 
recording fees, excises and levies imposed upon Mortgagee by reason of or in 
connection with its ownership of any Loan Document or any other instrument 
related thereto, or resulting from the execution, delivery and recording of, 
or the lien created by, or the obligation evidenced by, any of them, other 
than income, franchise and other similar taxes imposed on Mortgagee and shall 
pay all corporate stamp taxes, if any, and other taxes, required to be paid 
on the Loan Documents.  If Mortgagor shall fail to make any such payment 
within ten (10) days after written notice thereof from Mortgagee, Mortgagee 
shall have the right, but shall not be obligated, to pay the amount due, and 
Mortgagor shall reimburse Mortgagee therefor, on demand, with interest thereon 
at the Default Rate from the date of the advance thereof to the date of 
repayment, and such amount shall constitute a portion of the Debt secured by 
this Mortgage and the other Cross-collateralized Mortgages.

  2. Deduction from Value.  In the event of the passage after the date of this 
Mortgage of any Legal Requirement deducting from the value of the Mortgaged 
Property for the purpose of taxation, any lien thereon or changing in any 
way the Legal Requirements now in force for the taxation of this Mortgage, 
the other Cross-collateralized Mortgages and/or the Debt for federal, state 
or local purposes, or the manner of the operation of any such taxes so as 
to adversely affect the interest of Mortgagee, or impose any tax or other 
charge on any Loan Document, then Mortgagor will pay such tax, with 
interest and penalties thereon, if any, within the statutory period.  In 
the event the payment of such tax or interest and penalties by Mortgagor 
would be unlawful, or taxable to Mortgagee or unenforceable or provide the 
basis for a defense of usury, then in any such event, Mortgagee shall have 
the option, by written notice of not less than thirty (30) days, to declare 
the Debt immediately due and payable.

  3. No Joint Assessment.  Mortgagor shall not consent to or initiate the 
joint assessment of the Premises or the Improvements (a) with any other real 
property constituting a separate tax lot and Mortgagor represents and 
covenants that the Premises and the Improvements are and shall remain a 
separate tax lot or (b) with any portion of the Mortgaged Property which may 
be deemed to constitute personal property, or any other procedure whereby 
the lien of any taxes which may be levied against such personal property 
shall be assessed or levied or charged to the Mortgaged Property as a single 
lien.

  4. Right to Contest.  Mortgagor shall have the right, after prior notice to 
Mortgagee, at its sole expense, to contest by appropriate legal proceedings 
diligently conducted in good faith, without cost or expense to Mortgagee or 
any of its agents, employees, officers or directors, the validity, amount or 
application of any Imposition or any charge described in Section 4.01(b), 
provided that (a) no Default or Event of Default shall exist during such 
proceedings and such contest shall not (unless Mortgagor shall comply with 
clause (d) of this Section 4.04) subject the Mortgaged Property or any portion 
thereof to any lien or affect the priority of the lien of this Mortgage, (b) 
failure to pay such Imposition or charge will not subject Mortgagee or any 
of its agents, employees, officers or directors to any civil or criminal 
liability, (c) the contest suspends enforcement of the Imposition or charge 
(unless Mortgagor first pays the Imposition or charge), (d) prior to and 
during such contest, Mortgagor shall furnish to Mortgagee security 
satisfactory to Mortgagee, in its reasonable discretion, against loss or 
injury by reason of such contest or the non-payment of such Imposition or 
charge (and if such security is cash, Mortgagee may deposit the same in an 
interest-bearing account and interest accrued thereon, if any, shall be 
deemed to constitute a part of such security for purposes of this Mortgage,
but Mortgagee (i) makes no representation or warranty as to the rate or 
amount of interest, if any, which may accrue thereon and shall have no 
liability in connection therewith and (ii) shall not be deemed to be a 
trustee or fiduciary with respect to its receipt of any such security and 
any such security may be commingled with other monies of Mortgagee), (e) such 
contest shall not affect the ownership, use or occupancy of the Mortgaged 
Property, (f) the Mortgaged Property or any part thereof or any interest 
therein shall not be in any danger of being sold, forfeited or lost by reason 
of such contest by Mortgagor, (g) Mortgagor has given Mortgagee notice of the 
commencement of such contest and upon request by Mortgagee, from time to time, 
notice of the status of such contest by Mortgagor and/or confirmation of the 
continuing satisfaction of clauses (a) through (f) of this Section 4.04, and 
(h) upon a final determination of such contest, Mortgagor shall promptly 
comply with the requirements thereof.  Upon completion of any contest, 
Mortgagor shall immediately pay the amount due, if any, and deliver to 
Mortgagee proof of the completion of the contest and payment of the amount 
due, if any, following which, Mortgagee shall return the security, if any, 
deposited with Mortgagee pursuant to clause (d) of this Section 4.04.  
Mortgagor shall not pay any Imposition in installments unless permitted by 
applicable Legal Requirements, and shall, upon the request of Mortgagee, 
deliver copies of all notices relating to any Imposition or other charge 
covered by this Article IV to Mortgagee.

  5. No Credits on Account of the Debt.  Mortgagor will not claim or demand or 
be entitled to any credit or credits on account of the Debt for any part of 
the Impositions assessed against the Mortgaged Property or any part thereof 
and no deduction shall otherwise be made or claimed from the taxable value of 
the Mortgaged Property, or any part thereof, by reason of this Mortgage or the 
Debt.  In the event such claim, credit or deduction shall be required by Legal 
Requirements, Mortgagee shall have the option, by written notice of not less 
than thirty (30) days, to declare the Debt immediately due and payable, and 
Mortgagor hereby agrees to pay such amounts not later than thirty (30) days 
after such notice.

  6. Documentary Stamps.  If, at any time, the United States of America, any 
State or Commonwealth thereof or any subdivision of any such State shall 
require revenue or other stamps to be affixed to the Note or this Mortgage, 
or impose any other tax or charges on the same, Mortgagor will pay the same, 
with interest and penalties thereon, if any.


                         VI:  CENTRAL CASH MANAGEMENT

  1. Cash Flow.  Mortgagor hereby acknowledges and agrees that the Rent (which 
for the purposes of this Section 5.01 shall not include security deposits 
from tenants under valid Leases held by Mortgagor and not applied towards 
Rent) derived from the Mortgaged Property and Loss Proceeds shall be utilized 
(a) to fund the Basic Carrying Costs Sub-Account, (b) to pay all amounts to 
become due and payable under the Note by funding the Debt Service Payment 
Sub-Account, (c) to fund the Recurring Replacement Reserve Sub-Account, 
(d) to fund the Operation and Maintenance Expense Sub-Account to the extent 
required, and (e) to fund the Curtailment Reserve Sub-Account.  Mortgagor 
shall cause the Manager to collect all security deposits from tenants under 
valid Leases, which shall be held by the Manager, as agent for Mortgagor, 
in accordance with applicable law and in a segregated demand deposit bank 
account at such commercial or savings bank or banks as may be reasonably 
satisfactory to Mortgagee (the "Security Deposit Account").  Mortgagor shall 
notify Mortgagee of any security deposits held as letters of credit and, 
upon Mortgagee's request, such letters of credit shall be promptly delivered 
to Mortgagee.  Mortgagor shall have no right to withdraw funds from the 
Security Deposit Account; provided that, prior to the occurrence of an 
Event of Default, Mortgagor may withdraw funds from the Security Deposit 
Account to refund or apply security deposits as required by the Leases or by 
applicable Legal Requirements.  After the occurrence of an Event of Default, 
all withdrawals from the Security Deposit Account must be approved by 
Mortgagee, subject however, to tenant's rights under the Lease.  All rental 
payments made by tenants and other payments constituting Rent, other than 
direct payments by credit cards which shall be paid directly into the Central 
Account, shall be delivered to the Manager.  The Manager shall collect all of 
such Rent and shall deposit such funds, within two (2) Business Day after 
receipt thereof in the Rent Account, the name and address of the bank in 
which such account is located and the account number of which to be 
identified in writing by Manager to Mortgagee.  Mortgagor shall cause the 
Manager to give to the bank in which the Rent Account is located an 
irrevocable written instruction that all funds in such account in excess of 
Five Hundred Dollars ($500.00) shall be automatically transferred through 
automated clearing house funds ("ACH") or by Federal wire to the Central 
Account prior to 5:00 p.m. (New York City time) on a twice weekly basis.  
Within two (2) Business Days of the Closing Date, Mortgagor shall deliver 
to Mortgagee a copy of the irrevocable notice which Mortgagor delivered to 
the bank in which the Rent Account is located pursuant to the provisions of 
this Section 5.01, the receipt of which is acknowledged in writing by such 
bank.  Additionally, Mortgagor shall, or shall cause Manager to send to each 
respective credit card company or credit card clearing bank with which 
Mortgagor or the Manager has entered into merchant's agreements (each, a 
"Credit Card Company") a direction letter in the form of Exhibit G annexed 
hereto and made a part hereof (the "Credit Card Payment Direction Letter") 
directing such Credit Card Company to make all payments due in connection 
with goods or services furnished at or in connection with the Mortgaged 
Property by Federal wire or through ACH directly to the Central Account.  
Without the prior written consent of Mortgagee, neither Mortgagor nor the 
Manager shall (i) terminate, amend, revoke or modify any Credit Card Payment 
Direction Letter in any manner or (ii) direct or cause any Credit Card Company 
to pay any amount in any manner other than as specifically provided in the 
related Credit Card Payment Direction Letter.  Mortgagee may elect to change 
the financial institution in which the Central Account shall be maintained; 
however, Mortgagee shall give Mortgagor and the bank in which the Rent Account 
is located not fewer than five (5) Business Days' prior notice of such change.  
Neither Mortgagor nor Manager shall change such bank or the Rent Account 
without the prior written consent of Mortgagee.  All fees and charges of the 
bank(s) in which the Rent Account and the Central Account is located shall 
be paid by Mortgagor.

 2.  Establishment of Sub-Accounts.  Mortgagee has established the Central 
Account and the Rent Account in the name of Mortgagee.  The Central Account 
and the Rent Account shall be under the sole dominion and control of 
Mortgagee.  Mortgagor hereby irrevocably directs and authorizes Mortgagee 
to withdraw funds from the Rent Account, and to deposit into and withdraw 
funds from the Central Account, all in accordance with the terms and 
conditions of this Mortgage.  Mortgagor shall have no right of withdrawal 
in respect of the Rent Account or the Central Account except as specifically 
provided herein.  Each transfer of funds to be made hereunder shall be made 
only to the extent that funds are on deposit in the Rent Account, the Central 
Account or the affected Sub-Account, and Mortgagee shall have no 
responsibility to make additional funds available in the event that funds on 
deposit are insufficient.  The Central Account shall contain the Engineering 
Escrow Sub-Account, the Basic Carrying Costs Sub-Account, the Debt Service 
Payment Sub-Account, the Recurring Replacement Reserve Sub-Account, and the 
Operation and Maintenance Expense Sub-Account, each of which accounts shall 
be Eligible Accounts (each a "Sub-Account" and collectively, the 
"Sub-Accounts") to which certain funds shall be allocated and from which 
disbursements shall be made pursuant to the terms of this Mortgage.  On the 
date hereof, Mortgagor has deposited from the proceeds of the Loan the 
Initial Central Account Deposit in the Central Account.  In addition, on the 
date hereof the Central Account shall also contain a Sub-Account entitled the 
"Engineering Escrow Sub-Account" which initially shall be funded with the 
Initial Engineering Deposit (representing the sum applicable to certain 
engineering work as set forth on Exhibit D, attached hereto and made a part 
hereof (collectively, "Required Engineering Work")).  Disbursements from the 
Engineering Escrow Sub-Account shall be made in accordance with Section 5.12 
hereof.

  3. Permitted Investments.  Upon the written request of Mortgagor, Mortgagee 
shall direct the Bank to invest and reinvest any balance in the Central 
Account from time to time in Permitted Investments as instructed by 
Mortgagor (which instruction may be made no more than one time per month), 
provided that (a) if Mortgagor fails to so instruct Mortgagee, or upon the 
occurrence of an Event of Default, Mortgagee may direct the Bank to invest 
and reinvest such balance in Permitted Investments as Mortgagee shall 
determine in its sole discretion, (b) the maturities of the Permitted 
Investments on deposit in the Central Account shall, to the extent such dates 
are ascertainable, be selected and coordinated to become due not later than 
the day before any disbursements from the applicable Sub-Accounts must be 
made, (c) all such Permitted Investments shall be held in the name and be 
under the sole dominion and control of Mortgagee, and (d) no Permitted 
Investment shall be made unless Mortgagee shall retain a perfected first 
priority lien in such Permitted Investment securing the Debt and all filings 
and other actions necessary to ensure the validity, perfection, and priority 
of such lien have been taken.  It is the intention of the parties hereto that 
the entire amounts deposited in the Central Account (or as much thereof as 
Mortgagee may reasonably arrange to invest) shall at all times be invested 
in Permitted Investments, and that the Central Account shall be a so-called 
"zero balance" account.  All funds in the Central Account that are invested 
in a Permitted Investment are deemed to be held in the Central Account for 
all purposes of this Mortgage and the other Loan Documents.  Mortgagee 
shall not have any liability for any loss in investments of funds in the 
Central Account that are invested in Permitted Investments whether Mortgagor 
or Mortgagee selected such Permitted Investment in accordance herewith and 
no such loss shall affect Mortgagor's obligation to fund, or liability for 
funding, the Central Account and each Sub-Account, as the case may be.  
Mortgagor agrees that Mortgagor shall include all such earnings on the 
Central Account as income of Mortgagor (and, if Mortgagor is a partnership 
or other pass-through entity, the partners, members or beneficiaries of 
Mortgagor, as the case may be) for federal and applicable state and local 
tax purposes.  Mortgagor shall have no right whatsoever to direct the 
investment of the proceeds in the Collection Account.

 4.  Interest on Accounts.  All interest paid or other earnings on the 
Permitted Investments of funds deposited into the Central Account made 
hereunder shallbe deposited into the Central Account and shall be allocated to 
the Sub-Account which contained the funds with respect to which such interest 
was paid or other earnings earned.  All such interest and earnings, once so 
allocated, shall be treated as Rent allocated to such Sub-Account.  All 
interest paid or other earnings on funds deposited into the Rent Account 
(i.e., those funds not transferred to the Central Account) shall be deposited 
into the Rent Account and shall be treated as Rent deposited into such account 
as of the day such interest and earnings are deposited therein.

  5. Monthly Funding of Sub-Accounts.  On each Notice Date during the term of 
the Loan, commencing on the first (1st) Notice Date occurring after the month 
in which the Loan is initially funded, Mortgagee shall allocate all funds 
transferred or deposited into the Central Account among the Sub-Accounts and 
otherwise as follows and in the following priority:  

                         (a)     first, to the Basic Carrying Costs 
Sub-Account, until an amount equal to the Basic Carrying Costs Monthly 
Installment for such Current Month has been allocated to the Basic Carrying 
Costs Sub-Account;

                         (b)     second, to the Debt Service Payment 
Sub-Account, until an amount equal to the Required Debt Service Payment for 
the Payment Date occurring in such Current Month has been allocated to the 
Debt Service Payment Sub-Account;

                         (c)     third, to the Recurring Replacement Reserve 
Sub-Account, until an amount equal to the sum of (x) the amount, if any, 
deducted therefrom during any preceding month to pay any amounts due pursuant 
to clauses (a) or (b) above, to the extent not previously reimbursed to such 
Sub-Account, plus (y) an amount equal to the Recurring Replacement Reserve 
Monthly Installment for such month has been allocated to the Recurring 
Replacement Reserve Sub-Account; 

                         (d)     fourth, provided that no Event of Default 
has occurred and is continuing, disbursed to Mortgagor monthly, the amount 
of Twenty-Nine Thousand One Hundred Sixty-Seven Dollars ($29,167.00).

                         (e)     fifth, to the Operation and Maintenance 
Expense Sub-Account, until an amount equal to the amount, if any, deducted 
herefrom during any preceding month to pay any amounts due pursuant to 
clauses (a) or (b) above, to the extent not previously reimbursed to 
such Sub-Account and then until an amount equal to the Operation and 
Maintenance Expense Monthly Installment has been allocated to such 
Sub-Account; 

                         (f)     sixth, to the Recurring Replacement Reserve 
Sub-Account, until an amount equal to the sum of (x) the amount, if any, 
deducted therefrom during any preceding month to pay any amounts due pursuant 
to clauses (a) or (b) above, to the extent not previously reimbursed to such 
Sub-Account, plus (y) an amount equal to the sum of Seven Hundred Fifty 
Thousand Dollars ($750,000.00) in excess of the total amounts deposited into 
the Recurring Replacement Reserve Sub-Account pursuant to clause (c) above 
has been allocated to the Recurring Replacement Reserve Sub-Account;
provided that no such allocation (y) shall be made during a RR Deferral 
Period but shall recommence immediately upon expiration of a RR Deferral 
Period; and

                         (g)     seventh, with respect to any Current Month 
for which funds are to be allocated to the Curtailment Reserve Sub-Account 
pursuant to Section 5.11 hereof, all Excess Rent shall be allocated to the 
Curtailment Reserve Sub-Account.

          Mortgagee shall notify Mortgagor as soon as reasonably practicable 
after the amounts set forth in clauses (a) through (c) and (e) and (f) above 
have been transferred or deposited into the Central Account and allocated as 
aforesaid to the extent such deposits are fully made prior to the Notice Date 
in the then Current Month (the date such Sub-Accounts have been fully funded 
in a given month is hereinafter referred to as the "Excess Rent Commencement 
Date").  Provided that (I) no Event of Default has occurred and is continuing 
and (II) Mortgagee has received the Manager's Certification referred to in 
Section 2.09(d) hereof for the most recent period for which the same is due, 
Mortgagee agrees that in each Current Month any amounts deposited into or 
remaining in the Rent Account or Central Account after Mortgagee has 
transferred sufficient funds to the Central Account to fund the Sub-Accounts 
in accordance with, and has allocated the amounts set forth in, clauses 
(a) through (c) and (e) and (f) above with respect to the Current Month and 
any periods prior thereto, shall be disbursed by Mortgagee to Mortgagor (or 
Manager, as agent for Mortgagor) on the Payment Date and on the 5th and 20th 
day of such Current Month.  The balance of the funds distributed to, or 
withdrawn by, Mortgagor after payment of all Operating Expenses by or on 
behalf of Mortgagor may be retained by Mortgagor. 

          As used herein, "Excess Rent" means the amounts available in the 
Rent Account in any Current Month after the allocations under clauses (a)-(f) 
above have been made.  After the occurrence, and during the continuance, of 
an Event of Default, no funds held in the Rent Account, and no funds held in 
the Central Account, shall be distributed to, or withdrawn by, Mortgagor, 
and Mortgagee shall have the right to apply all or any portion of the funds 
held in either or both of such accounts to the Debt in Mortgagee's sole 
discretion.

          In the event that sufficient funds to fund all of the Sub-Accounts 
pursuant to this Section 5.05 for the Payment Date in any Current Month are 
not on deposit in the Central Account prior to 2:00 p.m. (New York City time) 
on the Business Day immediately preceding the Payment Date ("the Notice 
Date") for the then Current Month, Mortgagee shall deliver to Mortgagor, 
via telecopy, on or before 4:00 P.M. (New York City time) on the Notice Date 
a certificate in the form set forth as Exhibit E attached hereto and made a 
part hereof stating that sufficient funds have not theretofore been deposited 
into the Central Account for allocation to the various Sub-Accounts pursuant 
to this Section 5.05.  If any such certificate is delivered, Mortgagor shall 
be obligated to deposit immediately available United States funds (in 
addition to Rent) into the Central Account, prior to such Payment Date, in the 
amount of such deficiency, and failure to make such deposit shall be an Event 
of Default hereunder.  If, on any Payment Date, the aggregate balance in the 
Central Account (excluding funds allocated to any Sub-Account other than 
funds allocated to the Debt Service Payment Sub-Account or the Basic Carrying 
Costs Sub-Account) is insufficient to make the payment of the Basic Carrying 
Costs Monthly Installment and the Required Debt Service Payment required to be 
made pursuant to clauses (a) and (b) of this Section 5.05, then an Event of 
Default shall exist hereunder.  Mortgagee may (but shall not be obligated to) 
withdraw funds and pay such deficiency from any Sub-Account in such order of 
priority as Mortgagee determines in Mortgagee's sole discretion (in each case 
to the extent funds are available in each such Sub-Account).

          In the event that Mortgagee elects to apply the proceeds of any 
Sub-Account to pay any Required Debt Service Payment or to fund any Basic 
Carrying Costs, Mortgagor shall, upon demand, repay to Mortgagee the amount 
of the funds so applied to replenish such Sub-Account up to the amount 
contained therein immediately prior to such application (i.e., including 
interest earned on the balance prior to withdrawal), and if Mortgagor shall 
fail to repay such amounts within five (5) Business Days after such 
application, an Event of Default shall exist hereunder, which Event of 
Default shall not be cured unless and until Mortgagor repays such amount or 
all Sub-Accounts have been fully funded from Rent for the then applicable 
Current Month and all prior months.  Mortgagee may, at its sole option, 
replenish such Sub-Account(s) out of available Rent in subsequent months 
which Mortgagor would have otherwise been entitled to receive.  

  6. Payment of Basic Carrying Costs.  Mortgagor hereby agrees to pay all 
Basic Carrying Costs with respect to Mortgagor, the Mortgaged Property and any
 Rent derived therefrom or with respect thereto.  At least five (5) Business 
Days prior to the due date of any Basic Carrying Costs, and not more 
frequently than once each month, Mortgagor may notify Mortgagee in writing 
and request that Mortgagee pay such Basic Carrying Costs on behalf of 
Mortgagor on or prior to the due date thereof, and, provided that no Event of 
Default has occurred and that there are sufficient funds available in the 
Basic Carrying Costs Sub-Account, Mortgagee shall make such payments out of 
the Basic Carrying Costs Sub-Account before same shall be delinquent.  
Together with each such request, Mortgagor shall furnish Mortgagee with bills 
and all other documents necessary, as reasonably determined by Mortgagee, for 
the payment of the Basic Carrying Costs which are the subject of such request. 
Mortgagor's obligation to pay (or cause Mortgagee to pay) Basic Carrying 
Costs pursuant to this Mortgage shall include, to the extent permitted by 
applicable law, Impositions resulting from future changes in law which 
impose upon Mortgagee an obligation to pay any property taxes or other 
Impositions or which otherwise adversely affect Mortgagee's interests.

          Provided that no Event of Default shall have occurred, all funds 
deposited into the Basic Carrying Costs Sub-Account shall be held by 
Mortgagee pursuant to the provisions of this Mortgage and shall be applied 
in payment of Basic Carrying Costs in accordance with the terms hereof.  
Should an Event of Default occur, the proceeds on deposit in the Basic 
Carrying Costs Sub-Account may be applied by Mortgagee in payment of any 
Basic Carrying Costs or may be applied to the payment of the Debt or any 
other charges affecting all or any portion of the Cross-collateralized 
Properties as Mortgagee in its sole discretion may determine; provided, 
however, that no such application shall be deemed to have been made by 
operation of law or otherwise until actually made by Mortgagee as herein 
provided.

  7. Debt Service Payment Sub-Account.  On each Payment Date during the term 
of the Loan, Mortgagee shall transfer to the Collection Account, from the Debt 
Service Payment Sub-Account, an amount equal to the sum of (a) the Required 
Debt Service Payment for such Payment Date and (b) any amounts deposited into 
the Central Account that are either (i) Loss Proceeds that Mortgagee has 
elected to apply to reduce the Debt in accordance with the terms of Article 
III hereof or (ii) excess Loss Proceeds remaining after the completion of 
any restoration required hereunder.  

  8. Recurring Replacement Reserve Sub-Account.  Mortgagor hereby agrees to 
pay all Recurring Replacement Expenditures with respect to Mortgagor and the 
Mortgaged Property (without regard to the amount of money then available 
in the Recurring Replacement Reserve Sub-Account).  Provided that Mortgagee 
has received written notice from Mortgagor at least five (5) Business Days 
prior to the due date of any payment relating to Recurring Replacement 
Expenditures and not more frequently than once each month, and further 
provided that no Event of Default has occurred, that there are sufficient 
funds available in the Recurring Replacement Reserve Sub-Account and 
Mortgagor shall have theretofore furnished Mortgagee with lien waivers, 
copies of bills, invoices and other reasonable documentation as may be 
required by Mortgagee to establish that the Recurring Replacement 
Expenditures which are the subject of such request represent amounts due 
for completed or partially completed capital work and improvements performed 
at the Mortgaged Property, Mortgagee shall make such payments out of the 
Recurring Replacement Reserve Sub-Account. 

          Provided that no Event of Default shall have occurred, all funds 
deposited into the Central Account relating to Recurring Replacement 
Expenditures shall be held by Mortgagee pursuant to the provisions of this 
Mortgage and shall be applied in payment of Recurring Replacement 
Expenditures.  Should an Event of Default occur, the proceeds on deposit 
in the Recurring Replacement Reserve Sub-Account may be applied by Mortgagee 
in payment of any Recurring Replacement Expenditures or may be applied to 
the payment of the Debt or any other charges affecting all or any portion of 
the Cross-collateralized Properties, as Mortgagee in its sole discretion may 
determine; provided, however, that no such application shall be deemed to 
have been made by operation of law or otherwise until actually made by 
Mortgagee as herein provided.

  9. Operation and Maintenance Expense Sub-Account.  Mortgagor hereby agrees 
to pay all Operating Expenses with respect to the Mortgaged Property (without 
regard to the amount of money then available in the Operation and Maintenance 
Expense Sub-Account).  All funds allocated to the Operation and Maintenance 
Expense Sub-Account shall be held by Mortgagee pursuant to the provisions of 
this Mortgage.  Any sums held in the Operation and Maintenance Expense 
Sub-Account shall be disbursed to Mortgagor within five (5) Business Days 
of receipt by Mortgagee from Mortgagor of an Officer's Certificate stating 
that no Operating Expenses with respect to the Property are more than sixty 
(60) days past due; provided, however, in the event that Mortgagor 
legitimately disputes any invoice for an Operating Expense, and (i) no Event 
of Default has occurred and is continuing hereunder, (ii) Mortgagor shall 
demonstrate its ability to pay to the satisfaction of Mortgagee such disputed 
sums together with all interest and late fees thereon when due, (iii) 
Mortgagor has complied with all the requirements of this Mortgage relating 
thereto, and (iv) the contesting of such sums shall not constitute a default 
under any other instrument, agreement, or document to which Mortgagor is a 
party, then Mortgagor may, after certifying to Mortgagee as to items (i) 
through (iv) hereof, contest such invoice.  Mortgagor may request a 
disbursement from the Operation and Maintenance Expense Sub-Account no more 
than one (1) time per calendar month.  Should an Event of Default occur and be 
continuing, the proceeds on deposit in the Operation and Maintenance Expense 
Sub-Account may be applied by Mortgagee in payment of any Operating Expenses 
for the Mortgaged Property or may be applied to the payment of the Debt or 
other charges affecting all or any portion of the Mortgaged Property as 
Mortgagee, in its sole discretion, may determine; provided, however, that no 
such application shall be deemed to have been made by operation of law or 
otherwise until actually made by Mortgagee as herein provided.  All sums, if 
any, remaining in the Operation and Maintenance Expense Sub-Account after the 
payment of all Operating Expenses for the then Current Month shall be 
deposited into the Recurring Replacement Reserve Sub-Account, as set forth in 
Section 5.05 hereof.

  10. [Intentionally Omitted].

  11. Curtailment Reserve Sub-Account.  Commencing on the Payment Date on 
which the O&M Operative Period commences, and on each and every Payment Date 
thereafter until the O&M Operative Period ends, Mortgagee shall allocate all 
Excess Rent to the Curtailment Reserve Sub-Account in accordance with Section 
5.05(e).  On each Payment Date during any period for which funds have been 
allocated to the Curtailment Reserve Sub-Account pursuant to Section 5.05(e) 
hereof, Mortgagee shall transfer to the Collection Account an amount equal to 
the lesser of (a) the amount available in the Curtailment Reserve Sub-Account, 
and (b) the total Debt then outstanding under the Note and the other Loan 
Documents.  Any amounts so transferred to the Central Account shall be 
allocated as provided in Section 5.05.

  12. Performance of Engineering Work.  (a) Mortgagor shall promptly commence 
and diligently thereafter pursue to completion (without regard to the amount 
of money then available in the Engineering Escrow Sub-Account) the Required 
Engineering Work as follows:  (i) work designated as either "approved work" or 
"urgent work" on Exhibit D attached hereto and made a part hereof shall be 
completed by no later than ninety (90) days from the date hereof, and (ii) 
work designated as "deferred work" shall be completed by no later than the one 
year anniversary of the date hereof.  After Mortgagor completes an item of 
Required Engineering Work set forth on Exhibit D hereto, Mortgagor may submit 
to Mortgagee an invoice therefor with lien waivers and a statement from the 
Engineer, reasonably acceptable to Mortgagee, indicating that the portion of 
the Required Engineering Work in question has been completed in compliance 
with all Legal Requirements, and Mortgagee shall, within twenty (20) days 
thereafter, although in no event more frequently than once each month, 
reimburse such amount to Mortgagor from the Engineering Escrow Sub-Account; 
provided, however, that Mortgagor shall not be reimbursed more than the amount 
set forth on Exhibit D hereto as the amount allocated to the portion of the 
Required Engineering Work for which reimbursement is sought.

          (b)  From and after the date all of the Required Engineering Work is 
substantially completed, Mortgagor may submit a written request, which request 
shall be delivered together with final lien waivers and a statement from the 
Engineer, as the case may be, reasonably acceptable to Mortgagee, indicating 
that all of the Required Engineering Work has been completed in compliance 
with all Legal Requirements, and Mortgagee shall, within twenty (20) days 
thereafter, disburse any balance of the Engineering Escrow Sub-Account to 
Mortgagor.

  13. Loss Proceeds.  In the event of a casualty to the Mortgaged Property, 
unless Mortgagee elects, or is required pursuant to Article III hereof to make 
all of the Insurance Proceeds available to Mortgagor for restoration, 
Mortgagee and Mortgagor shall cause all such Insurance Proceeds to be paid by 
the insurer directly to the Central Account, whereupon Mortgagee shall, after 
deducting Mortgagee's third-party costs of recovering and paying out such 
Insurance Proceeds, including without limitation, reasonable attorneys' fees, 
apply same to reduce the Debt in accordance with the terms of the Note; 
provided, however, that if Mortgagee elects, or is deemed to have elected, to 
make the Insurance Proceeds available for restoration, all Insurance Proceeds 
in respect of rent loss, business interruption or similar coverage shall be 
maintained in the Central Account, to be applied by Mortgagee in the same 
manner as Rent received from Manager with respect to the operation of the 
Mortgaged Property; provided, further, however, that in the event that the 
Insurance Proceeds of such rent loss, business interruption or similar 
insurance policy are paid in a lump sum in advance, Mortgagee shall hold such 
Insurance Proceeds in a segregated interest-bearing escrow account, which 
shall be an Eligible Account, shall estimate, in Mortgagee's reasonable 
discretion, the number of months required for Mortgagor to restore the damage 
caused by the casualty, shall divide the aggregate rent loss, business 
interruption or similar Insurance Proceeds by such number of months, and shall 
disburse from such escrow account into the Central Account each month during 
the performance of such restoration such monthly installment of said Insurance 
Proceeds.  In the event that Insurance Proceeds are to be applied toward 
restoration, Mortgagee shall hold such funds in a segregated bank account at 
the Bank, which shall be an Eligible Account, and shall disburse same in 
accordance with the provisions of Section 3.04 hereof.  Unless Mortgagee 
elects, or is required pursuant to Section 6.01(a) hereof to make all of the 
Condemnation Proceeds available to Mortgagor for restoration, Mortgagee and 
Mortgagor shall cause all such Condemnation Proceeds to be paid to the Central 
Account, whereupon Mortgagee shall, after deducting Mortgagee's costs of 
recovering and paying out such Condemnation Proceeds, including without 
limitation, reasonable attorneys' fees, apply same, by transferring such 
amounts to the Collection Account, to reduce the Debt in accordance with the 
terms of the Note; provided, however, that any Condemnation Proceeds received 
in connection with a temporary Taking shall be maintained in the Central 
Account, to be applied by Mortgagee in the same manner as Rent received from 
Manager with respect to the operation of the Mortgaged Property; provided, 
further, however, that in the event that the Condemnation Proceeds of any such 
temporary Taking are paid in a lump sum in advance, Mortgagee shall hold such 
Condemnation Proceeds in a segregated interest-bearing escrow account, which 
shall be an Eligible Account.  Mortgagee shall estimate, in Mortgagee's 
reasonable discretion, the number of months that the Mortgaged Property shall 
be affected by such temporary Taking, shall divide the aggregate Condemnation 
Proceeds in connection with such temporary Taking by such number of months, 
and shall disburse from such escrow account into the Central Account each 
month during the pendency of such temporary Taking such monthly installment of 
said Condemnation Proceeds.  In the event that Condemnation Proceeds are to be 
applied toward restoration, Mortgagee shall hold such funds in a segregated 
bank account at the Bank, which shall be an Eligible Account, and shall 
disburse same in accordance with the provisions of Section 3.04 hereof.  If 
any Loss Proceeds are received by Mortgagor, such Loss Proceeds shall be 
received in trust for Mortgagee, shall be segregated from other funds of 
Mortgagor, and shall be forthwith paid into the Central Account, or paid to 
Mortgagee to hold in a segregated bank account at the Bank, in each case to be 
applied or disbursed in accordance with the foregoing.  Any Loss Proceeds made 
available to Mortgagor for restoration in accordance herewith, to the extent 
not used by Mortgagor in connection with, or to the extent they exceed the 
cost of, such restoration, shall be deposited into the Central Account, 
whereupon Mortgagee shall apply the same to reduce the Debt in accordance with 
the terms of the Note.

                                VII:  CONDEMNATION

 1. Condemnation.  (a)  Mortgagor shall notify Mortgagee promptly of the 
commencement or threat of any Taking of the Mortgaged Property or any portion 
thereof.  Mortgagee is hereby irrevocably appointed as Mortgagor's attorney-
in-fact, coupled with an interest, with exclusive power to collect, receive 
and retain the proceeds of any such Taking and to make any compromise or 
settlement in connection with such proceedings (subject to Mortgagor's 
reasonable approval, except after the occurrence of an Event of Default, in 
which event Mortgagor's approval shall not be required), subject to the 
provisions of this Mortgage; provided, however, that Mortgagor may participate 
in any such proceedings and shall be authorized and entitled to compromise or 
settle any such proceeding with respect to Condemnation Proceeds in an amount 
less than five percent (5%) of the outstanding principal sum of the Loan.  
Mortgagor shall execute and deliver to Mortgagee any and all instruments 
reasonably required in connection with any such proceeding promptly after 
request therefor by Mortgagee.  Except as set forth above, Mortgagor shall not 
adjust, compromise, settle or enter into any agreement with respect to such 
proceedings without the prior consent of Mortgagee which consent may not be 
unreasonably withheld or delayed.  All Condemnation Proceeds are hereby 
assigned to and shall be paid to Mortgagee.  With respect to Condemnation 
Proceeds in an amount in excess of five percent (5%) of the outstanding 
principal sum of the Loan, Mortgagor hereby authorizes Mortgagee to 
compromise, settle, collect and receive such Condemnation Proceeds, and to 
give proper receipts and acquittance therefor.  Mortgagee shall have the 
option, in Mortgagee's sole discretion, to apply such Condemnation Proceeds 
(less any cost to Mortgagee of recovering and paying out such proceeds, 
including, without limitation, reasonable attorneys' fees and disbursements 
and costs allocable to inspecting any repair, restoration or rebuilding work 
and the plans and specifications therefor) toward the payment of the Debt or 
to allow such proceeds to be used for the Work.  In the event Mortgagee elects 
to make Condemnation Proceeds available to be used toward the restoration or 
rebuilding of the Mortgaged Property to a usable whole, such Condemnation 
Proceeds shall be disbursed in the manner and subject to the conditions set 
forth in Section 3.04(b).  Any excess proceeds remaining after completion of 
such restoration or rebuilding shall be applied to the repayment of the Debt.  
If the Condemnation Proceeds are used to reduce the Debt, they shall be 
applied in accordance with the provisions of the Note.  Mortgagor shall 
promptly execute and deliver all instruments requested by Mortgagee for the 
purpose of confirming the assignment of the Condemnation Proceeds to 
Mortgagee.

   (a) Application of all or any part of the Condemnation Proceeds to the Debt 
shall be made in accordance with the provisions of Sections 3.06 and 3.07.  No 
application of the Condemnation Proceeds to the reduction of Mortgagor's Debt 
shall have the effect of releasing the lien of this Mortgage until the 
remainder of the Debt has been paid in full.  In the case of any Taking, 
Mortgagee, to the extent that Mortgagee has not been reimbursed by Mortgagor, 
shall be entitled, as a first priority out of any Condemnation Proceeds, to 
reimbursement for all costs, fees and expenses reasonably incurred in the 
determination and collection of any Condemnation Proceeds.  All Condemnation 
Proceeds deposited with Mortgagee pursuant to this Section, until expended or 
applied as provided herein, may be commingled with the general funds of 
Mortgagee and shall constitute additional security for the payment of the Debt 
and the payment and performance of Mortgagor's obligations, but Mortgagee 
shall not be deemed a trustee or other fiduciary with respect to its receipt 
of such Condemnation Proceeds or any part thereof.  All awards so deposited 
with Mortgagee shall be held by Mortgagee in an Eligible Account and invested 
in Permitted Investments, but Mortgagee makes no representation or warranty as 
to the rate or amount of interest, if any, which may accrue on any such 
deposit and shall have no liability in connection therewith.  For purposes 
hereof, any reference to the award shall be deemed to include interest, if 
any, which has accrued thereon.


                            VIII:  LEASES AND RENTS

  1.Assignment. (a)  Mortgagor does hereby bargain, sell, assign and set over 
unto Mortgagee, all of Mortgagor's interest in the Leases and Rents.  The 
assignment of Leases and Rents in this Section 7.01 is an absolute, 
unconditional and present assignment from Mortgagor to Mortgagee and not an 
assignment for security and the existence or exercise of Mortgagor's revocable 
license to collect Rent shall not operate to subordinate this assignment to 
any subsequent assignment.  The exercise by Mortgagee of any of its rights or 
remedies pursuant to this Section 7.01 shall not be deemed to make Mortgagee a 
mortgagee-in-possession.  In addition to the provisions of this Article VII, 
Mortgagor shall comply with all terms, provisions and conditions of the 
Assignment.

  (a) So long as there shall exist and be continuing no Event of Default, 
Mortgagor shall have a revocable license to take all actions with respect to 
all Leases and Rents, present and future, including the right to collect and 
use the Rents, subject to the terms of this Mortgage and the Assignment.

  (b) In a separate instrument Mortgagor shall, as requested from time to time 
by Mortgagee, assign to Mortgagee or its nominee by specific or general 
assignment, any and all Leases, such assignments to be in form and content 
reasonably acceptable to Mortgagee, but subject to the provisions of Section 
7.01(b) hereof.  Mortgagor agrees to deliver to Mortgagee, within thirty (30) 
days after Mortgagee's request, a true and complete copy of every Lease and, 
within ten (10) days after Mortgagee's request, a complete list of the Leases, 
certified by Mortgagor to be true, accurate and complete and stating the 
demised premises, the names of the lessees, the Rent payable under the Leases, 
the date to which such Rents have been paid, the material terms of the Leases, 
including, without limitation, the dates of occupancy, the dates of 
expiration, any Rent concessions, work obligations or other inducements 
granted to the lessees thereunder, and any renewal options.

  (c) The rights of Mortgagee contained in this Article VII, the Assignment or 
any other assignment of any Lease shall not result in any obligation or 
liability of Mortgagee to Mortgagor or any lessee under a Lease or any party 
claiming through any such lessee.

  (d) At any time after an Event of Default, the license granted hereinabove 
may be revoked by Mortgagee, and Mortgagee or a receiver appointed in 
accordance with this Mortgage may enter upon the Mortgaged Property, and 
collect, retain and apply the Rents toward payment of the Debt in such 
priority and proportions as Mortgagee in its sole discretion shall deem 
proper.

  (e) In addition to the rights which Mortgagee may have herein, upon the 
occurrence of any Event of Default, Mortgagee, at its option, may require 
Mortgagor to pay monthly in advance to Mortgagee, or any receiver appointed to 
collect the Rents, the fair and reasonable rental value for the use and 
occupation of such part of the Mortgaged Property as may be used and occupied 
by Mortgagor and may require Mortgagor to vacate and surrender possession of 
the Mortgaged Property to Mortgagee or to such receiver and, in default 
thereof, Mortgagor may be evicted by summary proceedings or otherwise.

  2. Management of Mortgaged Property.  (a)  Mortgagor shall manage the 
Mortgaged Property or cause the Mortgaged Property to be managed in a manner 
which is consistent with the Approved Manager Standard.  All Space Leases 
shall provide for rental rates comparable to then existing local market rates 
and terms and conditions which constitute good and prudent business practice 
and are consistent with prevailing market terms and conditions, and shall be 
arms-length transactions.  All Leases shall provide that they are subordinate 
to this Mortgage and that the lessees thereunder attorn to Mortgagee.  
Mortgagor shall deliver copies of all Leases, amendments, modifications and 
renewals to Mortgagee.

  (a) Mortgagor (i) shall observe and perform all of its material obligations 
under the Leases pursuant to applicable Legal Requirements and shall not do or 
permit to be done anything to impair the value of the Leases as security for 
the Debt; (ii) shall promptly, upon Mortgagee's request, send copies to 
Mortgagee of all notices of default which Mortgagor shall receive under the 
Leases; (iii) shall, consistent with the Approved Manager Standard, enforce 
all of the terms, covenants and conditions contained in the Leases to be 
observed or performed; (iv) shall not collect any of the Rents under the 
Leases more than one (1) month in advance (except that Mortgagor may collect 
in advance such security deposits as are permitted pursuant to applicable 
Legal Requirements and are commercially reasonable in the prevailing market); 
(v) shall not execute any other assignment of lessor's interest in the Leases 
or the Rents except as otherwise expressly permitted pursuant to this 
Mortgage; (vi) shall not cancel or terminate any of the Leases or accept a 
surrender thereof in any manner inconsistent with the Approved Manager 
Standard; (vii) shall not convey, transfer or suffer or permit a conveyance or 
transfer of all or any part of the Premises or the Improvements or of any 
interest therein so as to effect a merger of the estates and rights of, or a 
termination or diminution of the obligations of, lessees thereunder; (viii) 
shall notify Mortgagee of any material alteration, modification or change in 
the terms of any guaranty of any Major Space Lease or cancellation or 
termination of such guaranty promptly upon effectuation of same unless 
altered, cancelled, modified or changed in the ordinary course of business; 
(ix) shall, in accordance with the Approved Manager Standard, make all 
reasonable efforts to seek lessees for space as it becomes vacant and enter 
into Leases in accordance with the terms hereof; (x) shall not materially 
modify, alter or amend any Major Space Lease or Property Agreement with any 
Pad Owner without Mortgagee's consent, which consent will not be unreasonably 
withheld or delayed; (xi) shall notify Mortgagee promptly if any Pad Owner 
shall cease business operations which cessation may adversely affect the 
Mortgaged Property or of the occurrence of any event of which it becomes aware 
affecting a Pad Owner or its property which might have any material effect on 
the Mortgaged Property; and (xii) shall, without limitation to any other 
provision hereof, execute and deliver at the request of Mortgagee all such 
further assurances, confirmations and assignments in connection with the 
Mortgaged Property as are required herein and as Mortgagee shall from time to 
time reasonably require.

  (b) All security deposits of lessees, whether held in cash or any other 
form, shall be treated by Mortgagor as trust funds, but shall not be 
commingled with any other funds of Mortgagor and, if cash, shall be deposited 
by Mortgagor in the Security Deposit Account.  Any bond or other instrument 
which Mortgagor is permitted to hold in lieu of cash security deposits under 
applicable Legal Requirements shall be maintained in full force and effect 
unless replaced by cash deposits as hereinabove described, shall be issued by 
a Person reasonably satisfactory to Mortgagee, shall, if permitted pursuant to 
Legal Requirements, at Mortgagee's option, name Mortgagee as payee or 
mortgagee thereunder or be fully assignable to Mortgagee and shall, in all 
respects, comply with applicable Legal Requirements and otherwise be 
reasonably satisfactory to Mortgagee.  Mortgagor shall, upon request, provide 
Mortgagee with evidence reasonably satisfactory to Mortgagee of Mortgagor's 
compliance with the foregoing.  Following the occurrence and during the 
continuance of any Event of Default, Mortgagor shall, upon Mortgagee's 
request, if permitted by applicable Legal Requirements, turn over the security 
deposits (and any interest thereon) to Mortgagee to be held by Mortgagee in 
accordance with the terms of the Leases and all Legal Requirements.

  (c) If the Underwritable Net Cash Flow for the Cross-collateralized 
Properties for any twelve month period is less than eighty-five percent (85%) 
of the Underwritable Net Cash Flow for the Cross-collateralized Properties as 
of the date of this Mortgage (after adjustment for any Cross-collateralized 
Properties for which a Sale or other prepayment has occurred), Mortgagee shall 
have the right to terminate the existing Management Agreement and to appoint 
an independent property manager selected by Mortgagee, in Mortgagee's sole 
discretion, to manage the Mortgaged Property.

  (d) Mortgagor covenants and agrees with Mortgagee that (i) the Mortgaged 
Property will be managed at all times by the  Manager pursuant to the 
management agreement approved by Mortgagee (the "Management Agreement"), (ii) 
after Mortgagor has knowledge of a fifty percent (50%) or more change in 
control of the ownership of the Manager, Mortgagor will promptly give 
Mortgagee notice thereof (a "Manager Control Notice") and (iii) the Management 
Agreement may be terminated by Mortgagee at any time for cause (including, but 
not limited to, Manager's gross negligence, willful misconduct or fraud) or at 
any time following either (A) the occurrence of an Event of Default, or (B) 
the receipt of a Manager Control Notice, and a substitute managing agent shall 
be appointed by Mortgagor, subject to Mortgagee's approval, which may be given 
or withheld in Mortgagee's sole discretion.  Mortgagor may from time to time 
appoint a successor manager to manage the Mortgaged Property with Mortgagee's 
prior written consent which consent shall not be unreasonably withheld or 
delayed, provided that, any such successor manager shall be a reputable 
management company having a senior executive with at least seven (7) years' 
experience in the management of motel properties in the State, shall be the 
manager of at least 2,500 rooms, including, without limitation, certain 
complexes which contain more than 100 rooms, and shall be reasonably 
acceptable to Mortgagee.  Mortgagor further covenants and agrees that 
Mortgagor shall require the Manager (or any successor managers) to maintain at 
all times during the term of the Loan worker's compensation insurance as 
required by Governmental Authorities.

  (e) Mortgagor shall (i) pay all sums required to be paid by Mortgagor under 
the Franchise Agreement, (ii) diligently perform and observe all of the terms, 
covenants and conditions of the Franchise Agreement on the part of Mortgagor 
to be performed and observed to the end that all things shall be done which 
are necessary to keep unimpaired the rights of Mortgagor under the Franchise 
Agreement, and (iii) promptly notify Mortgagee of the giving of any notice to 
Mortgagor of any default by Mortgagor in the performance or observance of any 
of the terms, covenants or conditions of the Franchise Agreement on the part 
of Mortgagor to be performed and observed and deliver to Mortgagee a true copy 
of each such notice.  Mortgagor shall not, without the prior consent of the 
Mortgagee, surrender the Franchise Agreement or terminate or cancel the 
Franchise Agreement or modify, change, supplement, alter or amend the 
Franchise Agreement, in any respect, either orally or in writing, and 
Mortgagor hereby assigns to Mortgagee as further security for the payment of 
the Debt and for the performance and observance of the terms, covenants and 
conditions of this Mortgage, all the rights, privileges and prerogatives of 
Mortgagor to surrender the Franchise Agreement or to terminate, cancel, 
modify, change, supplement, alter or amend the Franchise Agreement in any 
respect, and any such surrender of the Franchise Agreement or termination, 
cancellation, modification, change, supplement, alteration or amendment of the 
Franchise Agreement without the prior consent of Mortgagee shall be void and 
of no force and effect.  If Mortgagor shall default in the performance or 
observance of any material term, covenant or condition of the Franchise 
Agreement on the part of Mortgagor to be performed or observed, then, without 
limiting the generality of the other provisions of this Mortgage, and without 
waiving or releasing Mortgagor from any of its obligations hereunder, 
Mortgagee shall have the right, but shall be under no obligation, to pay any 
sums and to perform any act or take any action as may be appropriate to cause 
all the terms, covenants and conditions of the Franchise Agreement on the part 
of Mortgagor to be performed or observed to be promptly performed or observed 
on behalf of Mortgagor, to the end that the rights of Mortgagor in, to and 
under the Franchise Agreement shall be kept unimpaired and free from default.  
Mortgagee and any Person designated by Mortgagee shall have, and are hereby 
granted, the right to enter upon the Mortgaged Property at any time and from 
time to time for the purpose of taking any such action.  If the franchisor 
under the Franchise Agreement shall deliver to Mortgagee a copy of any notice 
sent to Mortgagor of default under the Franchise Agreement, such notice shall 
constitute full protection to Mortgagee for any action taken or omitted to be 
taken by Mortgagee in good faith, in reliance thereon.  Mortgagor shall, from 
time to time, but not more frequently than four (4) times during the term of 
the Loan, use its best efforts to obtain from the franchisor under the 
Franchise Agreement such certificates of estoppel with respect to compliance 
by Mortgagor with the terms of the Franchise Agreement as may be requested by 
Mortgagee.  Mortgagor shall exercise each individual option, if any, to extend 
or renew the term of the Franchise Agreement upon demand by Mortgagee made at 
any time within four (4) months of the last day upon which any such option may 
be exercised, and Mortgagor hereby expressly authorizes and appoints Mortgagor 
its attorney-in-fact to exercise any such option in the name of and upon 
behalf of Mortgagor, which power of attorney shall be irrevocable and shall be 
deemed to be coupled with an interest.




                                 IX:  MAINTENANCE AND REPAIR

  1. Maintenance and Repair of the Mortgaged Property; Alterations; 
Replacement of Equipment.  Mortgagor hereby covenants and agrees:

  (a) Mortgagor shall not (i) desert or abandon the Mortgaged Property, (ii) 
change the use of the Mortgaged Property or cause or permit the use or 
occupancy of any part of the Mortgaged Property to be discontinued if such 
discontinuance or use change would violate any zoning or other law, ordinance 
or regulation; (iii) consent to or seek any lowering of the zoning 
classification, or greater zoning restriction affecting the Mortgaged 
Property; or (iv) take any steps whatsoever to convert the Mortgaged Property, 
or any portion thereof, to a condominium or cooperative form of ownership.

  (b) Mortgagor shall, at its expense, (i) take good care of the Mortgaged 
Property including grounds generally, and utility systems and sidewalks, 
roads, alleys, and curbs therein, and shall keep the same in good, safe and 
insurable condition and in compliance with all applicable Legal Requirements, 
(ii) in the ordinary course, exercising good business judgment and consistent 
with the Approved Manager Standard make all repairs to the Mortgaged Property, 
above grade and below grade, interior and exterior, structural and 
nonstructural, ordinary and extraordinary, unforeseen and foreseen, and 
maintain the Mortgaged Property in a manner appropriate for the facility and 
(iii) not commit or suffer to be committed any waste of the Mortgaged Property 
or do or suffer to be done anything which will increase the risk of fire or 
other hazard to the Mortgaged Property or impair the value thereof.  Mortgagor 
shall keep the sidewalks, vaults, gutters and curbs comprising, or adjacent 
to, the Mortgaged Property, clean and free from dirt, snow, ice, rubbish and 
obstructions.  All repairs made by Mortgagor shall be made in a good and 
workmanlike manner, using material and repaired consistent with the Approved 
Manager Standard shall be equal or better in quality and class to the original 
work and shall comply with all applicable Legal Requirements and Insurance 
Requirements.  To the extent any of the above obligations are obligations of 
tenants under Space Leases or Pad Owners or other Persons under Property 
Agreements, Mortgagor may fulfill its obligations hereunder by causing such 
tenants, Pad Owners or other Persons, as the case may be, to perform their 
obligations thereunder.  As used herein, the terms "repair" and "repairs" 
shall be deemed to include all necessary replacements.

 (c) Mortgagor shall not demolish, remove, construct, or, except as otherwise 
expressly provided herein, restore, or alter the Mortgaged Property or any 
portion thereof, nor consent to or permit any such demolition, removal, 
construction, restoration, addition or alteration which would diminish the 
value of the Mortgaged Property without Mortgagee's prior written consent in 
each instance, which consent shall not be unreasonably withheld or delayed.

 (d) Mortgagor represents and warrants to Mortgagee that (i) there are no 
fixtures, machinery, apparatus, tools, equipment or articles of personal 
property attached or appurtenant to, or located on, or used in connection with 
the management, operation or maintenance of the Mortgaged Property, except for 
the Equipment and equipment leased by Mortgagor for the management, operation 
or maintenance of the Mortgaged Property in accordance with the Loan 
Documents; (ii) the Equipment and the leased equipment constitutes all of the 
fixtures, machinery, apparatus, tools, equipment and articles of personal 
property necessary to the proper operation and maintenance of the Mortgaged 
Property; and (iii) all of the Equipment is free and clear of all liens, 
except for the lien of this Mortgage and the Permitted Encumbrances.  All 
rights, title and interest of Mortgagor in and to all extensions, 
improvements, betterment, renewals, appurtenances to, the Mortgaged Property 
hereafter acquired by, or released to, Mortgagor or constructed, assembled or
placed by Mortgagor in the Mortgaged Property, and all changes and 
substitutions of the security constituted thereby, shall be and, in each such 
case, without any further mortgage, conveyance, assignment or other act by 
Mortgagee or Mortgagor, shall become subject to the lien and security interest 
of this Mortgage as fully and completely, and with the same effect, as though 
now owned by Mortgagor and specifically described in this Mortgage, but at any 
and all times Mortgagor shall execute and deliver to Mortgagee any documents 
Mortgagee may reasonably deem necessary or appropriate for the purpose of 
specifically subjecting the same to the lien and security interest of this 
Mortgage.

  (e) Notwithstanding the provisions of this Mortgage to the contrary, 
Mortgagor shall have the right, at any time and from time to time, to remove 
and dispose of Equipment which may have become obsolete or unfit for use or 
which is no longer useful in the management, operation or maintenance of the 
Mortgaged Property.  Mortgagor shall promptly replace any such Equipment so 
disposed of or removed with other Equipment of equal value and utility, free 
of any security interest or superior title, liens or claims; except that, if 
by reason of technological or other developments, replacement of the Equipment 
so removed or disposed of is not necessary or desirable for the proper 
management, operation or maintenance of the Mortgaged Property, Mortgagor 
shall not be required to replace the same.  All such replacements or 
additional equipment shall be deemed to constitute "Equipment" and shall be 
covered by the security interest herein granted.




                           X:  TRANSFER OR ENCUMBRANCE OF THE MORTGAGED 
PROPERTY

  1. Other Encumbrances.  Mortgagor shall not further encumber or permit the 
further encumbrance in any manner (whether by grant of a pledge, security 
interest or otherwise) of the Mortgaged Property or any part thereof or 
interest therein, including, without limitation, of the Rents therefrom.  In 
addition, Mortgagor shall not further encumber and shall not permit the 
further encumbrance in any manner (whether by grant of a pledge, security 
interest or otherwise) of Mortgagor or any interest in Mortgagor except as 
expressly permitted pursuant to this Mortgage.

  2. No Transfer.  Mortgagor acknowledges that Mortgagee has examined and 
relied on the expertise of Mortgagor and, if applicable, each General Partner, 
in owning and operating properties such as the Mortgaged Property in agreeing 
to make the Loan and will continue to rely on Mortgagor's ownership of the 
Mortgaged Property as a means of maintaining the value of the Mortgaged 
Property as security for repayment of the Debt and Mortgagor acknowledges that 
Mortgagee has a valid interest in maintaining the value of the Mortgaged 
Property.  Mortgagor shall not Transfer, nor permit the Transfer of, (a) the 
Mortgaged Property or any part thereof, or any interest therein or (b) any or 
all of the interests in Mortgagor, or if Mortgagor is a partnership, of any 
General Partner, without the prior written consent of Mortgagee, which consent 
Mortgagee may withhold in its sole and absolute discretion.  Mortgagee shall 
not be required to demonstrate any actual impairment of its security or any 
increased risk of default hereunder in order to declare the Debt immediately 
due and payable upon a Transfer without Mortgagee's consent.  This provision 
shall apply to every Transfer regardless of whether voluntary or not, or 
whether or not Mortgagee has consented to any previous Transfer.

  3. Due on Sale.  Mortgagee may declare the Debt immediately due and payable 
upon any Transfer or further encumbrance without Mortgagee's consent without 
regard to whether any impairment of its security or any increased risk of 
default hereunder can be demonstrated.  This provision shall apply to every 
Transfer or further encumbrance of the Mortgaged Property or any part thereof 
or interest in the Mortgaged Property or in Mortgagor regardless of whether 
voluntary or not, or whether or not Mortgagee has consented to any previous 
Transfer or further encumbrance of the Mortgaged Property or interest in 
Mortgagor.

  4. Permitted Sale.  Notwithstanding the foregoing provisions of this Article 
IX, Mortgagee shall consent to a one time Transfer of the Mortgaged Property 
in its entirety (hereinafter, "Sale") provided that each of the following 
terms and conditions are, in the sole judgment of Mortgagee, satisfied:  (i) 
no Default is then continuing hereunder; (ii) Mortgagor gives Mortgagee 
written notice of the terms of such prospective Sale not less than thirty (30) 
days before the date on which such Sale is scheduled to close and, 
concurrently therewith, gives Mortgagee all such information concerning the 
proposed transferee of the Mortgaged Property (hereinafter, "Buyer") as 
Mortgagee would require in evaluating an initial extension of credit to a 
borrower and pays to Mortgagee a non-refundable application fee in the amount 
of $5,000 and any proposed Buyer is or at the closing of such Sale will be a 
Single Purpose Entity acceptable to Mortgagee; (iii) Mortgagor pays Mortgagee, 
concurrently with the closing of such Sale, a non-refundable assumption fee in 
an amount equal to all out-of-pocket costs and expenses, including, without 
limitation, reasonable attorneys' fees, incurred by Mortgagee in connection 
with the Sale, plus, other than in connection with a Sale to an Affiliate,  an 
amount equal to one percent (1.0%) of the then outstanding principal balance 
of the Note; (iv) the Buyer assumes and agrees to pay the Debt subject to the 
provisions of the Note, this Mortgage and the other Loan Documents and, prior 
to or concurrently with the closing of such Sale, the Buyer executes, without 
any cost or expense to Mortgagee, such documents and agreements as Mortgagee 
shall reasonably require to evidence and effectuate said assumption and 
delivers such legal opinions as Mortgagee may require; (v) Mortgagor delivers 
to Mortgagee, without any cost or expense to Mortgagee, such endorsements to 
Mortgagee's title insurance policy, hazard insurance policy endorsements or 
certificates and other similar materials as Mortgagee may deem necessary or 
desirable at the time of the Sale, all in form and substance satisfactory to 
Mortgagee, including, without limitation, an endorsement or endorsements to 
Mortgagee's title insurance policy insuring the lien of this Mortgage, 
extending the effective date of such policy to the date of execution and 
delivery (or, if later, of recording) of the assumption agreement referenced 
in clause (iv) above, with no additional exceptions added to such policy, and 
insuring that fee title to the Mortgaged Property is vested in the Buyer; (vi) 
Mortgagor executes and delivers to Mortgagee, without any cost or expense to 
Mortgagee, a release of Mortgagee, its officers, directors, employees and 
agents, from all claims and liability relating to the transactions evidenced 
by the Loan Documents, through and including the date of the closing of the 
Sale, which agreement shall be in form and substance satisfactory to Mortgagee 
and shall be binding upon the Buyer; (vii) the Aggregate Debt Service Coverage 
and the loan to value ratio of the Mortgaged Property (with the value of the 
Mortgaged Property established as the price received by Mortgagor in 
consideration for such sale) are no less and no greater, respectively, than as 
of the Closing Date; and (vii) such Sale is not construed so as to relieve 
Mortgagor of any personal liability under the Note or any of the other Loan 
Documents for any acts or events occurring or obligations arising prior to or 
simultaneously with the closing of such Sale, and Mortgagor executes, without 
any cost or expense to Mortgagee, such documents and agreements as Mortgagee 
shall reasonably require to evidence and effectuate the ratification of said 
personal liability.


XI:  CERTIFICATES



  1. Estoppel Certificates.     (a)  After request by Mortgagee, Mortgagor, 
within fifteen (15) days and at its expense, will furnish Mortgagee with a 
statement, duly acknowledged and certified, setting forth (i) the amount of 
the original principal amount of the Note, and the unpaid principal amount of 
the Note, (ii) the rate of interest of the Note, (iii) the date payments of 
interest and/or principal were last paid, (iv) any offsets or defenses to the 
payment of the Debt, and if any are alleged, the nature thereof, (v) that the 
Note and this Mortgage have not been modified or if modified, giving 
particulars of such modification and (vi) that there has occurred and is then 
continuing no Default or if such Default exists, the nature thereof, the 
period of time it has existed, and the action being taken to remedy such 
Default.

  (a) Within fifteen (15) days after written request by Mortgagor, not more 
than four times a year Mortgagee shall furnish to Mortgagor a written 
statement confirming the amount of the Debt, the maturity date of the Note, 
the date to which interest has been paid, and whether any Event of Default or 
other Default has occurred and is then continuing.


                                        XII:  NOTICES

  1. Notices.  Any notice, demand, statement, request or consent made 
hereunder shall be in writing and delivered personally or sent to the party to 
whom the notice, demand or request is being made by Federal Express or other 
nationally recognized overnight delivery service, as follows and shall be 
deemed given when delivered personally or one (1) Business Day after being 
deposited with Federal Express or such other nationally recognized delivery 
service:

     If to Mortgagee:    To Mortgagee, at the address first written above,

                         with a copy to:

                         Brown & Wood LLP
                         One World Trade Center
                         New York, New York  10048-0557
                         Attn:  David J. Weinberger, Esq.

     If to Mortgagor:    To Mortgagor, at the address set forth on the 
                         signature page hereto, with copy to:
                         Frank W. Cuiffo, Esq.
                         at Donovan, Leisure, Newton & Irvine
                         30 Rockefeller Plaza
                         New York, New York 10112

or such other address as either Mortgagor or Mortgagee shall hereafter specify 
by written notice as provided herein, provided, however, that notwithstanding 
any provision of this Article to the contrary, such notice of change of 
address shall be deemed given only upon actual receipt thereof.


                                 XIII:  INDEMNIFICATION

 1.  Indemnification Covering Mortgaged Property.  In addition, and without 
limitation, to any other provision of this Mortgage or any other Loan 
Document, Mortgagor shall protect, indemnify and save harmless Mortgagee and 
its successors and assigns, and each of their agents, employees, officers and 
directors, from and against all liabilities, obligations, claims, damages, 
penalties, causes of action, costs and expense (including, without limitation, 
reasonable attorneys' fees and expenses, whether incurred within or outside 
the judicial process), imposed upon or incurred by or asserted against 
Mortgagee and its assigns, or any of their agents,  employees, officers or 
directors, by reason of (a) ownership of this Mortgage, the Assignment, the 
Mortgaged Property or any part thereof or any interest therein or receipt of 
any Rents; (b) any accident, injury to or death of any person or loss of or 
damage to property occurring in, on or about the Mortgaged Property or any 
part thereof or on the adjoining sidewalks, curbs, parking areas, streets or 
ways; (c) any use, nonuse or condition in, on or about, or possession, 
alteration, repair, operation, maintenance or management of, the Mortgaged 
Property or any part thereof or on the adjoining sidewalks, curbs, parking 
areas, streets or ways; (d) any failure on the part of Mortgagor to perform or 
comply with any of the terms of this Mortgage or the Assignment; (e) 
performance of any labor or services or the furnishing of any materials or 
other property in respect of the Mortgaged Property or any part thereof; (f) 
any claim by brokers, finders or similar Persons claiming to be entitled to a 
commission in connection with any Lease or other transaction involving the 
Mortgaged Property or any part thereof; (g) any Imposition including, without 
limitation, any Imposition attributable to the execution, delivery, filing, or 
recording of any Loan Document, Lease or memorandum thereof; (h) any lien or 
claim arising on or against the Mortgaged Property or any part thereof under 
any Legal Requirement or any liability asserted against Mortgagee with respect 
thereto; or (i) the claims of any lessee or any Person acting through or under 
any lessee or otherwise arising under or as a consequence of any Lease.  
Notwithstanding the foregoing provisions of this Section 12.01 to the 
contrary, Mortgagor shall have no obligation to indemnify Mortgagee pursuant 
to this Section 12.01 for liabilities, obligations, claims, damages, 
penalties, causes of action, costs and expenses relative to the foregoing 
which result from Mortgagee's, and its successors' or assigns', willful 
misconduct or gross negligence.  Any amounts payable to Mortgagee by reason of 
the application of this Section 12.01 shall constitute a part of the Debt 
secured by this Mortgage and other Loan Documents and shall become immediately 
due and payable and shall bear interest at the Default Rate from the date the 
liability, obligation, claim, cost or expense is sustained by Mortgagee, as 
applicable, until paid.  The provisions of this Section 12.01 shall survive 
the termination of this Mortgage whether by repayment of the Debt, foreclosure 
or delivery of a deed in lieu thereof, assignment or otherwise.


                                    XIV:  DEFAULTS

  1. Events of Default.  The Debt shall become immediately due at the option 
of Mortgagee upon any one or more of the following events ("Event of 
Default"):

  (a) if the final payment or prepayment premium, if any, due under the Note 
shall not be paid on Maturity;

  (b) if any monthly payment of interest and/or principal due under the Note 
(other than the sums described in (a) above) shall not be fully paid on the 
date upon which the same is due and payable thereunder;

  (c) if payment of any sum (other than the sums described in (a) above or (b) 
above) required to be paid pursuant to the Note, this Mortgage or any other 
Loan Document shall not be paid within five (5) days after Mortgagee delivers 
written notice to Mortgagor that same is due and payable thereunder or 
hereunder;

  (d) except as otherwise permitted herein, if Mortgagor, Indemnitor or, if 
Mortgagor or Indemnitor is a partnership, any general partner of Mortgagor or 
Indemnitor shall institute or cause to be instituted any proceeding for the 
termination or dissolution of Mortgagor, Indemnitor or any such general 
partner;

  (e) if the insurance policies required hereunder are not kept in full force 
and effect, or if the insurance policies are not assigned and delivered to 
Mortgagee as herein provided;

  (f) if Mortgagor or Indemnitor attempts to assign its rights under this 
Mortgage or any other Loan Document or any interest herein or therein, or if 
any Transfer occurs other than in accordance with the provisions hereof;

  (g) if any representation or warranty of Mortgagor or Indemnitor made herein 
or in any other Loan Document or in any certificate, report, financial 
statement or other instrument or agreement furnished to Mortgagee shall prove 
false or misleading in any material respect;

  (h) if Mortgagor, Indemnitor or any general partner of Mortgagor or 
Indemnitor shall make an assignment for the benefit of creditors or shall 
admit in writing its inability to pay its debts generally as they become due;

  (i) if a receiver, liquidator or trustee of Mortgagor, Indemnitor or any 
general partner of Mortgagor or Indemnitor shall be appointed or if Mortgagor, 
Indemnitor or their respective general partners shall be adjudicated a 
bankrupt or insolvent, or if any petition for bankruptcy, reorganization or 
arrangement pursuant to federal bankruptcy law, or any similar federal or 
state law, shall be filed by or against, consented to, or acquiesced in by, 
Mortgagor, Indemnitor or their respective general partners or if any 
proceeding for the dissolution or liquidation of Mortgagor, Indemnitor or 
their respective general partners shall be instituted; however, if such 
appointment, adjudication, petition or proceeding was involuntary and not 
consented to by Mortgagor, Indemnitor or their respective general partners, as 
applicable, upon the same not being discharged, stayed or dismissed within 
sixty (60) days or if Mortgagor, Indemnitor or their respective general 
partners shall generally not be paying its debts as they become due;

  (j) if Mortgagor shall be in default beyond any notice or grace period, if 
any, under any other mortgage or deed of trust or security agreement covering 
any part of the Mortgaged Property without regard to its priority relative to 
this Mortgage; provided, however, this provision shall not be deemed a waiver 
of the provisions of Article IX prohibiting further encumbrances affecting the 
Mortgaged Property or any other provision of this Mortgage;

  (k) if the Mortgaged Property becomes subject (i) to any lien which is 
superior to the lien of this Mortgage, other than a lien for real estate taxes 
and assessments not due and payable, or (ii) to any mechanic's, materialman's 
or other lien which is or is asserted to be superior to the lien of this 
Mortgage, and such lien shall remain undischarged (by payment, bonding, or 
otherwise) for ten (10) Business Days unless contested in accordance with the 
terms hereof;

  (l) if Mortgagor discontinues the operation of the Mortgaged Property or any 
part thereof for reasons other than repair or restoration arising from a 
casualty or condemnation for ten (10) days or more;
 
  (m) except as permitted in this Mortgage, any material alteration, 
demolition or removal of any of the Improvements without the prior consent of 
Mortgagee;

  (n) if Mortgagor or Indemnitor or any general partner of Mortgagor or 
Indemnitor shall institute or cause to be instituted any proceeding for the 
termination and dissolution of Mortgagor or Indemnitor;

  (o)  if Mortgagor consummates a transaction which would cause this Mortgage 
or Mortgagee's rights under this Mortgage, the Note or any other Loan Document 
to constitute a non-exempt prohibited transaction under ERISA or result in a 
violation of a state statute regulating government plans subjecting Mortgagee 
to liability for a violation of ERISA or a state statute;

  (p) if an Event of Default shall occur under any of the other Cross-
collateralized Mortgages; or

  (q) if Mortgagor shall be in default under any of the other terms, covenants 
or conditions of the Note (other than as set forth in (a) through (p) above), 
this Mortgage or any other Loan Document, other than as set forth in (a) 
through (p) above, for ten (10) Business Days after notice from Mortgagee in 
the case of any default which can be cured by the payment of a sum of money, 
or for thirty (30) days after notice from Mortgagee in the case of any other 
default or an additional thirty (30) days if Mortgagor is diligently and 
continuously effectuating a cure of a curable non-monetary default, other than 
as set forth in (a) through (p) above.

  (r)   if there is an Event of Default under that particular promissory note 
dated January 26, 1996 made by MOA-TL Holding Corp. to HFS Incorporated, as 
same may be amended, extended or otherwise revised from time to time.

   2. Remedies.  (a)  Upon the occurrence and during the continuance of any 
Event of Default, Mortgagee may, in addition to any other rights or remedies 
available to it hereunder or under any other Loan Document, at law or in 
equity, take such action, without notice or demand, as it reasonably deems 
advisable to protect and enforce its rights against Mortgagor and in and to 
the Mortgaged Property or any one or more of the Cross-collateralized 
Properties or any one or more of them, including, but not limited to, the 
following actions, each of which may be pursued singly, concurrently or 
otherwise, at such time and in such order as Mortgagee may determine, in its 
sole discretion, without impairing or otherwise affecting any other rights and 
remedies of Mortgagee hereunder, at law or in equity:  (i) declare all or any 
portion of the unpaid Debt to be immediately due and payable; provided, 
however, that upon the occurrence of any of the events specified in Section 
13.01(i), the entire Debt will be immediately due and payable without notice 
or demand or any other declaration of the amounts due and payable; or (ii) 
bring an action to foreclose this Mortgage and without applying for a receiver 
for the Rents, but subject to the rights of the tenants under the Leases, 
enter into or upon the Mortgaged Property or any part thereof, either 
personally or by its agents, nominees or attorneys, and dispossess Mortgagor 
and its agents and servants therefrom, and thereupon Mortgagee may (A) use, 
operate, manage, control, insure, maintain, repair, restore and otherwise deal 
with all and every part of the Mortgaged Property and conduct the business 
thereat, (B) make alterations, additions, renewals, replacements and 
improvements to or on the Mortgaged Property or any part thereof, (C) exercise 
all rights and powers of Mortgagor with respect to the Mortgaged Property or 
any part thereof, whether in the name of Mortgagor or otherwise, including, 
without limitation, the right to make, cancel, enforce or modify leases, 
obtain and evict tenants, and demand, sue for, collect and receive all 
earnings, revenues, rents, issues, profits and other income of the Mortgaged 
Property and every part thereof, and (D) apply the receipts from the Mortgaged 
Property or any part thereof to the payment of the Debt, after deducting 
therefrom all expenses (including, without limitation, reasonable attorneys' 
fees and disbursements) reasonably incurred in connection with the aforesaid 
operations and all amounts necessary to pay the Impositions, insurance and 
other charges in connection with the Mortgaged Property or any part thereof, 
as well as just and reasonable compensation for the services of Mortgagee's 
third-party agents; or (iii) have an appraisal or other valuation of the 
Mortgaged Property or any part thereof performed by an Appraiser (and 
Mortgagor covenants and agrees it shall cooperate in causing any such 
valuation or appraisal to be performed) and any cost or expense incurred by 
Mortgagee in connection therewith shall constitute a portion of the Debt and 
be secured by this Mortgage and shall be immediately due and payable to 
Mortgagee with interest, at the Default Rate, until the date of receipt by 
Mortgagee; or (iv) sell the Mortgaged Property or institute proceedings for 
the complete foreclosure of this Mortgage, or take such other action as may be 
allowed pursuant to Legal Requirements, at law or in equity, for the 
enforcement of this Mortgage in which case the Mortgaged Property or any part 
thereof may be sold for cash or credit in one or more parcels; or (v) with or 
without entry, and to the extent permitted and pursuant to the procedures 
provided by applicable Legal Requirements, institute proceedings for the 
partial foreclosure of this Mortgage, or take such other action as may be 
allowed pursuant to Legal Requirements, at law or in equity, for the 
enforcement of this Mortgage for the portion of the Debt then due and payable, 
subject to the lien of this Mortgage continuing unimpaired and without loss of 
priority so as to secure the balance of the Debt not then due; or (vi) sell 
the Mortgaged Property or any part thereof and any or all estate, claim, 
demand, right, title and interest of Mortgagor therein and rights of 
redemption thereof, pursuant to power of sale or otherwise, at one or more 
sales, in whole or in parcels, in any order or manner, at such time and place, 
upon such terms and after such notice thereof as may be required or permitted 
by law, at the discretion of Mortgagee, and in the event of a sale, by 
foreclosure or otherwise, of less than all of the Mortgaged Property, this 
Mortgage shall continue as a lien on the remaining portion of the Mortgaged 
Property; or (vii) institute an action, suit or proceeding in equity for the 
specific performance of any covenant, condition or agreement contained in the 
Loan Documents, or any of them; or (viii) recover judgment on the Note or any 
guaranty either before, during or after (or in lieu of) any proceedings for 
the enforcement of this Mortgage; or (ix) apply, ex parte, for the appointment 
of a custodian, trustee, receiver, liquidator or conservator of the Mortgaged 
Property or any part thereof, irrespective of the adequacy of the security for 
the Debt and without regard to the solvency of Mortgagor or of any Person 
liable for the payment of the Debt, to which appointment Mortgagor does hereby 
consent and such receiver or other official shall have all rights and powers 
permitted by applicable law and such other rights and powers as the court 
making such appointment may confer, but the appointment of such receiver or 
other official shall not impair or in any manner prejudice the rights of 
Mortgagee to receive the Rent with respect to any of the Mortgaged Property 
pursuant to this Mortgage or the Assignment; or (x) require, at Mortgagee's 
option, Mortgagor to pay monthly in advance to Mortgagee, or any receiver 
appointed to collect the Rents, the fair and reasonable rental value for the 
use and occupation of any portion of the Mortgaged Property occupied by 
Mortgagor and may require Mortgagor to vacate and surrender possession to 
Mortgagee of the Mortgaged Property or to such receiver and Mortgagor may be 
evicted by summary proceedings or otherwise; or (xi) without notice to 
Mortgagor (A) apply all or any portion of the cash collateral in the Basic 
Carrying Costs Sub-Account, including any interest and/or earnings therein, to 
carry out the obligations of Mortgagor under this Mortgage and the other Loan 
Documents, to protect and preserve the Mortgaged Property and for any other 
purpose permitted under this Mortgage and the other Loan Documents and/or (B) 
have all or any portion of such cash collateral immediately paid to Mortgagee 
to be applied against the Debt in the order and priority set forth in the 
Note; or (xii) pursue any or all such other rights or remedies as Mortgagee 
may have under applicable law or in equity; provided, however, that the 
provisions of this Section 13.02(a) shall not be construed to extend or modify 
any of the notice requirements or grace periods provided for hereunder or 
under any of the other Loan Documents.  Mortgagor hereby waives, to the 
fullest extent permitted by Legal Requirements, any defense Mortgagor might 
otherwise raise or have by the failure to make any tenants parties defendant 
to a foreclosure proceeding and to foreclose their rights in any proceeding 
instituted by Mortgagee.

  (a) Any time after an Event of Default Mortgagee shall have the power to 
sell the Mortgaged Property or any part thereof at public auction, in such 
manner, at such time and place, upon such terms and conditions, and upon such 
public notice as Mortgagee may deem best for the interest of Mortgagee, or as 
may be required or permitted by applicable law, consisting of advertisement in 
a newspaper of general circulation in the jurisdiction and for such period as 
applicable law may require and at such other times and by such other methods, 
if any, as may be required by law to convey the Mortgaged Property in fee 
simple by Mortgagee's deed with special warranty of title to and at the cost 
of the purchaser, who shall not be liable to see to the application of the 
purchase money.  The proceeds or avails of any sale made under or by virtue of 
this Section 13.02, together with any other sums which then may be held by 
Mortgagee under this Mortgage, whether under the provisions of this Section 
13.02 or otherwise, shall be applied as follows:

          First:  To the payment of the third-party costs and expenses 
reasonably incurred in connection with any such sale and to advances, fees and 
expenses, including, without limitation, reasonable fees and expenses of 
Mortgagee's legal counsel as applicable, and of any judicial proceedings 
wherein the same may be made, and of all expenses, liabilities and advances 
reasonably made or incurred by Mortgagee under this Mortgage, together with 
interest as provided herein on all such advances made by Mortgagee, and all 
Impositions, except any Impositions or other charges subject to which the 
Mortgaged Property shall have been sold;

          Second:  To the payment of the whole amount then due, owing and 
unpaid under the Note for principal and interest thereon, with interest on 
such unpaid principal at the Default Rate from the date of the occurrence of 
the earliest Event of Default that formed a basis for such sale until the same 
is paid;

          Third:  To the payment of any other portion of the Debt required to 
be paid by Mortgagor pursuant to any provision of this Mortgage, the Note, or 
any of the other Loan Documents; and

          Fourth:  The surplus, if any, to Mortgagor unless otherwise required 
by Legal Requirements.

Mortgagee and any receiver or custodian of the Mortgaged Property or any part 
thereof shall be liable to account for only those rents, issues, proceeds and 
profits actually received by it.

      (u)  Mortgagee may adjourn from time to time any sale by it to be made 
under or by virtue of this Mortgage by announcement at the time and place 
appointed for such sale or for such adjourned sale or sales and, except as 
otherwise provided by any applicable provision of Legal Requirements, 
Mortgagee, without further notice or publication, may make such sale at the 
time and place to which the same shall be so adjourned.

      (c) Upon the completion of any sale or sales made by Mortgagee under or 
by virtue of this Section 13.02, Mortgagee, or any officer of any court 
empowered to do so, shall execute and deliver to the accepted purchaser or 
purchasers a good and sufficient instrument, or good and sufficient 
instruments, granting, conveying, assigning and transferring all estate, 
right, title and interest in and to the property and rights sold.  Mortgagee 
is hereby irrevocably appointed the true and lawful attorney-in-fact of 
Mortgagor (coupled with an interest), in its name and stead, to make all 
necessary conveyances, assignments, transfers and deliveries of the property 
and rights so sold and for that purpose Mortgagee may execute all necessary 
instruments of conveyance, assignment, transfer and delivery, and may 
substitute one or more Persons with like power, Mortgagor hereby ratifying and 
confirming all that its said attorney-in-fact or such substitute or 
substitutes shall lawfully do by virtue hereof.  Nevertheless, Mortgagor, if 
so requested by Mortgagee, shall ratify and confirm any such sale or sales by 
executing and delivering to Mortgagee, or to such purchaser or purchasers all 
such instruments as may be advisable, in the sole judgement of Mortgagee, for 
such purpose, and as may be designated in such request.  Any such sale or 
sales made under or by virtue of this Section 13.02, whether made under the 
power of sale herein granted or under or by virtue of judicial proceedings or 
a judgment or decree of foreclosure and sale, shall operate to divest all the 

estate, right, title, interest, claim and demand whatsoever, whether at law or 
in equity, of Mortgagor in and to the property and rights so sold, and shall, 
to the fullest extent permitted under Legal Requirements, be a perpetual bar, 
both at law and in equity against Mortgagor and against any and all Persons 
claiming or who may claim the same, or any part thereof, from, through or 
under Mortgagor.

     (d) In the event of any sale made under or by virtue of this Section 
13.02 (whether made under the power of sale herein granted or under or by 
virtue of judicial proceedings or a judgment or decree of foreclosure and 
sale), the entire Debt immediately thereupon shall, anything in the Loan 
Documents to the contrary notwithstanding, become due and payable.

      (x)  Upon any sale made under or by virtue of this Section 13.02 
(whether made under the power of sale herein granted or under or by virtue of 
judicial proceedings or a judgment or decree of foreclosure and sale), 
Mortgagee may bid for and acquire the Mortgaged Property or any part thereof 
and in lieu of paying cash therefor may make settlement for the purchase price 
by crediting upon the Debt the net sales price after deducting therefrom the 
expenses of the sale and the costs of the action.

     (f) No recovery of any judgment by Mortgagee and no levy of an execution 
under any judgment upon the Mortgaged Property or any part thereof or upon any 
other property of Mortgagor shall release the lien of this Mortgage upon the 
Mortgaged Property or any part thereof, or any liens, rights, powers or 
remedies of Mortgagee hereunder, but such liens, rights, powers and remedies 
of Mortgagee shall continue unimpaired until all amounts due under the Note, 
this Mortgage and the other Loan Documents are paid in full.

   3. Payment of Debt After Default.  If following the occurrence of any Event 
of Default, Mortgagor shall tender payment of an amount sufficient to satisfy 
the Debt in whole or in part at any time prior to a foreclosure sale of the 
Mortgaged Property, and if at the time of such tender prepayment of the 
principal balance of the Note is not permitted by the Note, Mortgagor shall, 
in addition to the entire Debt, also pay to Mortgagee a sum equal to interest 
which would have accrued on the principal balance of the Note at the Interest 
Rate from the date of such tender to the earlier of (a) the Maturity Date or 
(b) the first day of the period during which prepayment of the principal 
balance of the Note would have been permitted together with a prepayment 
consideration equal to the prepayment consideration which would have been 
payable as of the first day of the period during which prepayment would have 
been permitted.  If at the time of such tender, prepayment of the principal 
balance of the Note is permitted, such tender by Mortgagor shall be deemed to 
be a voluntary prepayment of the principal balance of the Note, and Mortgagor 
shall, in addition to the entire Debt, also pay to Mortgagee the applicable 
prepayment consideration specified in the Note and this Mortgage.

  4. Possession of the Mortgaged Property.  Upon the occurrence of any Event 
of Default hereunder and the acceleration of the Debt or any portion thereof, 
Mortgagor, if an occupant of the Mortgaged Property or any part thereof, upon 
demand of Mortgagee, shall immediately surrender possession of the Mortgaged 
Property (or the portion thereof so occupied) to Mortgagee, and if Mortgagor 
is permitted to remain in possession, the possession shall be as a month-to-
month tenant of Mortgagee and, on demand, Mortgagor shall pay to Mortgagee 
monthly, in advance, a reasonable rental for the space so occupied and in 
default thereof Mortgagor may be dispossessed.  The covenants herein contained 
may be enforced by a receiver of the Mortgaged Property or any part thereof.  
Nothing in this Section 13.04 shall be deemed to be a waiver of the provisions 
of this Mortgage making the Transfer of the Mortgaged Property or any part 
thereof without Mortgagee's prior written consent an Event of Default.

  5. Interest After Default.  If any amount due under the Note, this Mortgage 
or any of the other Loan Documents is not paid within any applicable notice 
and grace period after same is due, whether such date is the stated due date, 
any accelerated due date or any other date or at any other time specified 
under any of the terms hereof or thereof, then, in  such event, Mortgagor 
shall pay interest on the amount not so paid from and after the date on which 
such amount first becomes due at the Default Rate of interest; and such 
interest shall be due and payable at such rate until the earlier of the cure 
of all Events of Default or the payment of the entire amount due to Mortgagee, 
whether or not any action shall have been taken or proceeding commenced to 
recover the same or to foreclose this Mortgage.  All unpaid and accrued 
interest shall be secured by this Mortgage as part of the Debt.  Nothing in 
this Section 13.05 or in any other provision of this Mortgage shall constitute 
an extension of the time for payment of the Debt.

  6. Mortgagor's Actions After Default.  After the happening of any Event of 
Default and immediately upon the commencement of any action, suit or other 
legal proceedings by  Mortgagee to obtain judgment for the Debt, or of any 
other nature in aid of the enforcement of the Loan Documents, Mortgagor will 
(a) after receipt of notice of the institution of any such action, waive the 
issuance and service of process and enter its voluntary appearance in such 
action, suit or proceeding, and (b) if required by Mortgagee, consent to the 
appointment of a receiver or receivers of the Mortgaged Property or any part 
thereof and of all the earnings, revenues, rents, issues, profits and income 
thereof.  

  7. Control by Mortgagee After Default.  Notwithstanding the appointment of 
any custodian, receiver, liquidator or trustee of Mortgagor, or of any of its 
property, or of the Mortgaged Property or any part thereof, to the extent 
permitted by Legal Requirements, Mortgagee shall be entitled to obtain 
possession and control of all property now and hereafter covered by this 
Mortgage and the Assignment in accordance with the terms hereof and thereof.

  8. Right to Cure Defaults.  (a)  Upon the occurrence of any Event of 
Default, Mortgagee or its agents may, but without any obligation to do so and 
without notice to or demand on Mortgagor and without releasing Mortgagor from 
any obligation hereunder, make or do the same in such manner and to such 
extent as Mortgagee may deem necessary to protect the security hereof.  
Mortgagee and its agents are authorized to enter upon the Mortgaged Property 
or any part thereof for such purposes, or appear in, defend, or bring any 
action or proceedings to protect Mortgagee's interest in the Mortgaged 
Property or any part thereof or to foreclose this Mortgage or collect the 
Debt, and the cost and expense thereof (including reasonable attorneys' fees 
to the extent permitted by law), with interest as provided in this Section 
13.08, shall constitute a portion of the Debt and shall be immediately due and 
payable to Mortgagee upon demand.  All such costs and expenses incurred by 
Mortgagee or its agents in remedying such Event of Default or in appearing in, 
defending, or bringing any such action or proceeding shall bear interest at 
the Default Rate, for the period from the date so demanded to the date of 
payment to Mortgagee.  All such costs and expenses incurred by Mortgagee or 
its agents together with interest thereon calculated at the above rate shall 
be deemed to constitute a portion of the Debt and be secured by this Mortgage.

  (a) If Mortgagee makes any payment or advance that Mortgagee is authorized 
by this Mortgage to make in the place and stead of Mortgagor (i) relating to 
the Impositions or tax liens asserted against the Mortgaged Property, 
Mortgagee may do so according to any bill, statement or estimate procured from 
the appropriate public office without inquiry into the accuracy of the bill, 
statement or estimate or into the validity of any of the Impositions or the 
tax liens or claims thereof; (ii) relating to any apparent or threatened 
adverse title, lien, claim of lien, encumbrance, claim or charge, Mortgagee 
will be the sole judge of the legality or validity of same; or (iii) relating 
to any other purpose authorized by this Mortgage but not enumerated in this 
Section 13.08, Mortgagee may do so whenever, in its judgment and discretion, 
the payment or advance seems necessary or desirable to protect the Mortgaged 
Property and the full security interest intended to be created by this 
Mortgage.  In connection with any payment or advance made pursuant to this 
Section 13.08, Mortgagee has the option and is authorized, but in no event 
shall be obligated, to obtain a continuation report of title prepared by a 
title insurance company.  The payments and the advances made by Mortgagee 
pursuant to this Section 13.08 and the cost and expenses of said title report 
will be due and payable by Mortgagor on demand, together with interest at the 
Default Rate, and will be secured by this Mortgage.

    9. Late Payment Charge.  If any portion of the Debt is not paid in full 
within five (5) days after the date on which it is due and payable hereunder, 
Mortgagor shall pay to Mortgagee an amount equal to three percent (3%) of such 
unpaid portion of the Debt ("Late Charge") to defray the expense incurred by 
Mortgagee in handling and processing such delinquent payment, and such amount 
shall constitute a part of the Debt.  

   10. Recovery of Sums Required to Be Paid.  Mortgagee shall have the right 
from time to time to take action to recover any sum or sums which constitute a 
part of the Debt as the same become due and payable hereunder (after the 
expiration of any grace period or the giving of any notice herein provided, if 
any), without regard to whether or not the balance of the Debt shall be due, 
and without prejudice to the right of Mortgagee thereafter to bring an action 
of foreclosure, or any other action, for a default or defaults by Mortgagor 
existing at the time such earlier action was commenced.

   11. Marshalling and Other Matters.  Mortgagor hereby waives, to the fullest 
extent permitted by law, the benefit of all appraisement, valuation, stay, 
extension, reinstatement, redemption (both equitable and statutory) and 
homestead laws now or hereafter in force and all rights of marshalling in the 
event of any sale hereunder of the Mortgaged Property or any part thereof or 
any interest therein.  Nothing herein or in any other Loan Document shall be 
construed as requiring Mortgagee to resort to any particular Cross-
collateralized Property for the satisfaction of the Debt in preference or 
priority to any other Cross-collateralized Property but Mortgagee may seek 
satisfaction out of all the Cross-collateralized Properties or any part 
thereof in its absolute discretion.  Further, Mortgagor hereby expressly 
waives any and all rights of redemption from sale under any order or decree of 
foreclosure of this Mortgage on behalf of Mortgagor, whether equitable or 
statutory and on behalf of each and every Person acquiring any interest in or 
title to the Mortgaged Property or any part thereof subsequent to the date of 
this Mortgage and on behalf of all Persons to the fullest extent permitted by 
applicable law.

    12. Tax Reduction Proceedings.  After an Event of Default, Mortgagor shall 
be deemed to have appointed Mortgagee as its attorney-in-fact to seek a 
reduction or reductions in the assessed valuation of the Mortgaged Property 
for real property tax purposes or for any other purpose and to prosecute any 
action or proceeding in connection therewith.  This power, being coupled with 
an interest, shall be irrevocable for so long as any part of the Debt remains 
unpaid and any Event of Default shall be continuing.

   13. General Provisions Regarding Remedies.

  (a)Right to Terminate Proceedings.  Mortgagee may terminate or rescind any 
proceeding or other action brought in connection with its exercise of the 
remedies provided in Section 13.02 at any time before the conclusion thereof, 
as determined in Mortgagee's sole discretion and without prejudice to 
Mortgagee.

  (b) No Waiver or Release.  The failure of Mortgagee to exercise any right, 
remedy or option provided in the Loan Documents shall not be deemed a waiver 
of such right, remedy or option or of any covenant or obligation contained in 
the Loan Documents.  No acceptance by Mortgagee of any payment after the 
occurrence of an Event of Default and no payment by Mortgagee of any payment 
or obligation for which Mortgagor is liable hereunder shall be deemed to waive 
or cure any Event of Default.  No sale of all or any portion of the Mortgaged 
Property, no forbearance on the part of Mortgagee, and no extension of time 
for the payment of the whole or any portion of the Debt or any other 
indulgence given by Mortgagee to Mortgagor or any other Person, shall operate 
to release or in any manner affect the interest of Mortgagee in the Mortgaged 
Property or the liability of Mortgagor to pay the Debt.  No waiver by 
Mortgagee shall be effective unless it is in writing and then only to the 
extent specifically stated.

  (c) No Impairment; No Releases.  The interests and rights of Mortgagee under 
the Loan Documents shall not be impaired by any indulgence, including (i) any 
renewal, extension or modification which Mortgagee may grant with respect to 
any of the Debt; (ii) any surrender, compromise, release, renewal, extension, 
exchange or substitution which Mortgagee may grant with respect to the 
Mortgaged Property or any portion thereof; or (iii) any release or indulgence 
granted to any maker, endorser, guarantor or surety of any of the Debt.

  (d)  Effect on Judgment.  No recovery of any judgment by Mortgagee and no 
levy of an execution under any judgment upon any Mortgaged Property or any 
portion thereof shall affect in any manner or to any extent the lien of the 
other Cross-collateralized Mortgages upon the remaining Cross-collateralized 
Properties or any portion thereof, or any rights, powers or remedies of 
Mortgagee hereunder or thereunder. Such lien, rights, powers and remedies 
of Mortgagee shall continue unimpaired as before.

     (e)      Relating to Certain States.  With respect to any 
Mortgaged Property in a State to which there are certain matters relating to 
the exercise of remedies in Article XVIII hereof, such Article shall govern 
with respect to the exercise of any remedies under this Article XIII, as 
applicable.


                                    XV:  COMPLIANCE WITH REQUIREMENTS

  1. Compliance with Legal Requirements.   (a)  Mortgagor shall promptly 
comply with all present and future Legal Requirements, foreseen and 
unforeseen, ordinary and extraordinary, whether requiring structural or 
nonstructural repairs or alterations including, without limitation, all 
zoning, subdivision, building, safety and environmental protection, land use 
and development Legal Requirements, all Legal Requirements which may be 
applicable to the curbs adjoining the Mortgaged Property or to the use or 
manner of use thereof, and all rent control, rent stabilization and all other 
similar Legal Requirements relating to rents charged and/or collected in 
connection with the Leases.  Mortgagor represents and warrants that the 
Mortgaged Property is in compliance in all material respects with all Legal 
Requirements as of the date hereof, no notes or notices of violations of any 
Legal Requirements have been entered or received by Mortgagor and to best of 
Mortgagor's knowledge, there is no basis for the entering of such note or 
notices.

  (a) Mortgagor shall have the right to contest by appropriate legal 
proceedings diligently conducted in good faith, without cost or expense to 
Mortgagee, the validity or application of any Legal Requirement and to suspend 
compliance therewith if permitted under applicable Legal Requirements, 
provided (i) failure to comply therewith may not subject Mortgagee to any 
civil or criminal liability, (ii) prior to and during such contest, Mortgagor 
shall furnish to Mortgagee security reasonably satisfactory to Mortgagee, in 
its discretion, against loss or injury by reason of such contest or non-
compliance with such Legal Requirement, (iii) no Default or Event of Default 
shall exist during such proceedings and such contest shall not otherwise 
violate any of the provisions of any of the Loan Documents, (iv) such contest 
shall not, (unless Mortgagor shall comply with the provisions of clause (ii) 
of this Section 14.01(b)) subject the Mortgaged Property to any lien or 
encumbrance the enforcement of which is not suspended or otherwise affect the 
priority of the lien of this Mortgage; (v) such contest shall not affect the 
ownership, use or occupancy of the Mortgaged Property; (vi) the Mortgaged 
Property or any part thereof or any interest therein shall not be in any 
danger of being sold, forfeited or lost by reason of such contest by 
Mortgagor; (vii) Mortgagor shall give Mortgagee prompt notice of the 
commencement of such proceedings and, upon request by Mortgagee, notice of the 
status of such proceedings and/or confirmation of the continuing satisfaction 
of the conditions set forth in clauses (i)-(vi) of this Section 14.01(b); and 
(viii) upon a final determination of such proceeding, Mortgagor shall take all 
steps necessary to comply with any requirements arising therefrom.

  (b) Mortgagor shall at all times comply with all applicable Legal 
Requirements with respect to the construction, use and maintenance of any 
vaults adjacent to the Mortgaged Property.  If by reason of the failure to pay 
taxes, assessments, charges, permit fees, franchise taxes or levies of any 
kind or nature, the continued use of the vaults adjacent to Mortgaged Property 
or any part thereof is discontinued, Mortgagor nevertheless shall, with 
respect to any vaults which may be necessary for the continued use of the 
Mortgaged Property, take such steps (including the making of any payment) to 
insure the continued use of vaults or replacements.

  2. Compliance with Recorded Documents; No Future Grants.  Mortgagor shall 
promptly perform and observe or cause to be performed and observed, all of the 
terms, covenants and conditions of all Property Agreements and all things 
necessary to preserve intact and unimpaired any and all appurtenances or other 
interests or rights affecting the Mortgaged Property.


                                     XVI:  PREPAYMENT; RELEASE

  1. Prepayment.  (a)  Except as set forth in Section 15.01(b) hereof, no 
prepayment of the Debt may be made in whole or in part at any time prior to 
the date which is the eighteenth (18th) month anniversary of the date hereof.

     (a)Thereafter, Mortgagor may prepay the Loan, in whole or, from time to 
time, in part, as of the last day of an Interest Accrual Period in accordance 
with the following provisions:

       (i)Mortgagee shall have received from Mortgagor, not less than fifteen 
(15) days', nor more than sixty (60) days', prior written notice specifying 
the date proposed for such prepayment and the amount which is to be prepaid.

       (ii) Mortgagor shall also pay to Mortgagee all interest due through and 
including the last day of the Interest Accrual Period in which such prepayment 
is being made, together with any and all other amounts due and owing pursuant 
to the terms of the Note, this Mortgage or the other Loan Documents.

       (iii) Any partial prepayment shall be in a minimum amount not less than 
$25,000 and shall be in whole multiples of $1,000 in excess thereof and no 
partial prepayments may individually or in the aggregate reduce the Loan 
Amount below an amount equal to fifty percent (50%) of the Loan Amount on the 
date hereof.

       (iv)  No Event of Default shall have occurred and be continuing.

       (v) Any partial prepayment of the Principal Amount, including, without 
limitation, Unscheduled Payments, shall be applied to the installments of 
principal last due hereunder and shall not release or relieve Mortgagor from 
the obligation to pay the regularly scheduled installments of principal and 
interest becoming due under the Note.

 2.Release of Mortgaged Property. If Mortgagor prepays all or a portion of the 
Loan pursuant to Section 15.01(b) hereof or if Mortgagee applies Loss Proceeds 
from the Mortgaged Property towards the repayment of the Debt, Mortgagee 
shall, promptly upon satisfaction of all the following terms and conditions 
execute, acknowledge and deliver to Mortgagor a release of this Mortgage (a 
"Release") in recordable form with respect to the Mortgaged Property.

     (a)     If such prepayment is a prepayment in part, but not in whole, 
Mortgagee shall have received on the date proposed for such prepayment an 
amount equal to the greater of (i) one hundred and twenty-five percent (125%) 
of the Initial Allocated Loan Amount and (ii) ninety percent (90%) of the 
gross sales price or gross refinancing proceeds of the Mortgaged Property but 
not to exceed one hundred and fifty percent (150%) of the Initial Allocated 
Loan Amount (the "Release Price").

     (b)     In the event of a prepayment pursuant to Section 15.01(b) hereof, 
Mortgagee shall have received from Mortgagor evidence in form and substance 
satisfactory to Mortgagee that the pro forma Aggregate Debt Service Coverage 
of all Cross-collateralized Properties immediately following the Release is at 
least equal to the greater of the Aggregate Debt Service Coverage as of the 
Closing Date and the Aggregate Debt Service Coverage immediately prior to 
effecting such Release, accompanied by an Officer's Certificate stating that 
the statements, calculations and information comprising such evidence are 
true, correct and complete in all respects; provided, however, that if 
immediately following the Release, the Aggregate Debt Service Coverage shall 
be greater than the Aggregate Debt Service Coverage as of the Closing Date but 
less than the Aggregate Debt Service Coverage immediately prior to effecting 
such Release, Mortgagor shall pay a Release Price equal to one hundred and 
fifty percent (150%) of the Allocated Loan Amount:

     (c)     Mortgagor shall, at its sole expense, prepare any and all 
documents and instruments necessary to effect the Release, all of which shall 
be subject to the reasonable approval of Mortgagee, and Mortgagor shall pay 
all costs reasonably incurred by Mortgagee (including, but not limited to, 
reasonable attorneys' fees and disbursements, title search costs or 
endorsement premiums) in connection with the review, execution and delivery of 
the Release.

     (d)     No Event of Default has occurred and is continuing.

  3. Repayment Fee.  (a)  Upon the repayment of all or any portion of the 
Loan, whether on the Maturity Date or any other date (whether such repayment 
is made voluntarily or involuntarily), Mortgagor shall be required to pay 
Mortgagee on the date of such repayment, in addition to the Principal Amount 
or a portion thereof which is to be prepaid, a non-refundable repayment fee 
equal to two percent (2%) of the Principal Amount or portion thereof which is 
to be repaid.

     (a) Notwithstanding the foregoing, Mortgagor shall not be obligated to 
pay the Repayment Fee from:

              (i) the proceeds of a Sale permitted by Section 9.04 hereof; or

              (ii) the proceeds of:

                    (B) a financing, or

                    (C) sale or issuance of equity made by or arranged through 
Mortgagee in which Mortgagee has a participation sufficient to ensure 
Mortgagee the right to earn an amount not less than the Repayment Fee 
Mortgagee would otherwise earn but for this exception (A and B jointly 
"Replacement Financing") provided that:

                          (2) upon notification from Mortgagor, at least 
ninety (90) days, but not more than one hundred and twenty (120) days prior to 
the Maturity Date, Mortgagee shall enter into good faith negotiations with 
Mortgagor to establish terms and conditions for Replacement Financing; and

                          (3) Mortgagee shall offer to Mortgagor Replacement 
Financing on terms which are based on then current market conditions as 
determined by Mortgagee at its sole and absolute discretion.

                                 XVII:  ENVIRONMENTAL COMPLIANCE

  1. Covenants, Representations and Warranties.  (a)  Mortgagor has not, at 
any time, and, to Mortgagor's best knowledge after due inquiry and 
investigation, except as set forth in the Environmental Report, no other 
Person has at any time, handled, buried, stored, retained, refined, 
transported, processed, manufactured, generated, produced, spilled, allowed to 
seep, leak, escape or leach, or pumped, poured, emitted, emptied, discharged, 
injected, dumped, transferred or otherwise disposed of or dealt with Hazardous 
Materials on, to or from the Premises or any other real property owned and/or 
occupied by Mortgagor, and Mortgagor does not intend to and shall not use the 
Mortgaged Property or any part thereof or any such other real property for the 
purpose of handling, burying, storing, retaining, refining, transporting, 
processing, manufacturing, generating, producing, spilling, seeping, leaking, 
escaping, leaching, pumping, pouring, emitting, emptying, discharging, 
injecting, dumping, transferring or otherwise disposing of or dealing with 
Hazardous Materials, except for use and storage for use of heating oil, 
cleaning fluids, pesticides and other substances customarily used in the 
operation of properties that are being used for the same purposes as the 
Mortgaged Property is presently being used, provided such use and/or storage 
for use is in compliance with the requirements hereof and the other Loan 
Documents and does not give rise to liability under applicable Legal 
Requirements or Environmental Statutes or be the basis for a lien against the 
Mortgaged Property or any part thereof.  In addition, without limitation to 
the foregoing provisions, Mortgagor represents and warrants that, to the best 
of its knowledge, after due inquiry and investigation, except as previously 
disclosed in writing to Mortgagee, there is no asbestos in, on, over, or under 
all or any portion of the fire-proofing or any other portion of the Mortgaged 
Property.

  (a) Mortgagor, to the best of its knowledge, knows of no seepage, leak, 
escape, leach, discharge, injection, release, emission, spill, pumping, 
pouring, emptying or dumping of Hazardous Materials into waters on, under or 
adjacent to the Mortgaged Property or any part thereof or any other real 
property owned and/or occupied by Mortgagor, or onto lands from which such 
Hazardous Materials might seep, flow or drain into such waters, except as 
disclosed in the Environmental Report.

 (b) Mortgagor shall not permit any Hazardous Materials to be handled, buried, 
stored, retained, refined, transported, processed, manufactured, generated, 
produced, spilled, allowed to seep, leak, escape or leach, or to be pumped, 
poured, emitted, emptied, discharged, injected, dumped, transferred or 
otherwise disposed of or dealt with on, under, to or from the Mortgaged 
Property or any portion thereof at any time, except for use and storage for 
use of heating oil, ordinary cleaning fluids, pesticides and other substances 
customarily used in the operation of properties that are being used for the 
same purposes as the Mortgaged Property is presently being used, provided such 
use and/or storage for use is in compliance with the requirements hereof and 
the other Loan Documents and does not give rise to liability under applicable 
Legal Requirements or be the basis for a lien against the Mortgaged Property 
or any part thereof.

  (c) Mortgagor represents and warrants that no actions, suits, or proceedings 
have been commenced, or are pending, or to the best knowledge of Mortgagor, 
are threatened in writing with respect to any Legal Requirement governing the 
use, manufacture, storage, treatment, transportation, or processing of 
Hazardous Materials with respect to the Mortgaged Property or any part 
thereof.  Mortgagor has received no notice of, and, except as disclosed in the 
Environmental Report, has no knowledge of any fact, condition, occurrence or 
circumstance which with notice or passage of time or both would give rise to a 
claim under or pursuant to any Environmental Statute pertaining to Hazardous 
Materials on, in, under or originating from the Mortgaged Property or any part 
thereof or any other real property owned or occupied by Mortgagor or arising 
out of the conduct of Mortgagor, including, without limitation, pursuant to 
any Environmental Statute.

 (d) Mortgagor has not waived any Person's liability with regard to the 
Hazardous Materials in, on, under or around the Mortgaged Property, nor has 
Mortgagor retained or assumed, contractually or by operation of law, any other 
Person's liability relative to Hazardous Materials or any claim, action or 
proceeding relating thereto.

 (e)In the event that there shall be filed a lien against the Mortgaged 
Property or any part thereof pursuant to any Environmental Statute pertaining 
to Hazardous Materials, Mortgagor shall, within sixty (60) days or, in the 
event that the applicable Governmental Authority has commenced steps to cause 
the Premises or any part thereof to be sold pursuant to the lien, within 
fifteen (15) days, from the date that Mortgagor receives notice of such lien, 
either (i) pay the claim and remove the lien from the Mortgaged Property, or 
(ii) furnish (A) a bond satisfactory to Mortgagee in the amount of the claim 
out of which the lien arises, (B) a cash deposit in the amount of the claim 
out of which the lien arises, or (C) other security reasonably satisfactory to 
Mortgagee in an amount sufficient to discharge the claim out of which the lien 
arises.

  (f) Mortgagor represents and warrants that (i) except as disclosed in the 
Environmental Report, Mortgagor has no knowledge of any violation of any 
Environmental Statute or any Environmental Problem in connection with the 
Mortgaged Property,  nor has Mortgagor been requested or required by any 
Governmental Authority to perform any remedial activity or other responsive 
action in connection with any Environmental Problem and (ii) neither the 
Mortgaged Property nor any other property owned by Mortgagor is included or, 
to Mortgagor's best knowledge, proposed for inclusion on the National 
Priorities List issued pursuant to CERCLA by the United States Environmental 
Protection Agency (the "EPA") or on the inventory of other potential "Problem" 
sites issued by the EPA and has not otherwise been identified by the EPA as a 
potential CERCLA site or included or, to Mortgagor's knowledge, proposed for 
inclusion on any list or inventory issued pursuant to any other Environmental 
Statute, if any, or issued by any other Governmental Authority.  Mortgagor 
covenants that Mortgagor will comply with all Environmental Statutes affecting 
or imposed upon Mortgagor or the Mortgaged Property.

  (g) Mortgagor covenants that it shall promptly notify Mortgagee of the 
presence and/or release of such Hazardous Material and of any request for 
information or any inspection of the Mortgaged Property or any part thereof by 
any Governmental Authority with respect to any Hazardous Materials and provide 
Mortgagee with copies of such request and any response to any such request or 
inspection.  Mortgagor covenants that it shall, in compliance with applicable 
Legal Requirements, conduct and complete all investigations, studies, sampling 
and testing (and promptly shall provide Mortgagee with copies of any such 
studies and the results of any such test) and all remedial, removal and other 
actions necessary to clean up and remove all Hazardous Materials in, on, over, 
under, from or affecting the Mortgaged Property or any part thereof in 
accordance with all such Legal Requirements applicable to the Mortgaged 
Property or any part thereof to the satisfaction of Mortgagee.

  (h) Following the occurrence of an Event of Default hereunder, and without 
regard to whether Mortgagee shall have taken possession of the Mortgaged 
Property or a receiver has been requested or appointed or any other right or 
remedy of Mortgagee has or may be exercised hereunder or under any other Loan 
Document, Mortgagee shall have the right (but no obligation) to conduct such 
investigations, studies, sampling and/or testing of the Mortgaged Property or 
any part thereof as Mortgagee may, in its discretion, and consistent with 
reasonable safety standards, determine to conduct, relative to Hazardous 
Materials.  All costs and expenses incurred in connection therewith including, 
without limitation, consultants' fees and disbursements and laboratory fees, 
shall constitute a part of the Debt and shall, upon demand by Mortgagee, be 
immediately due and payable and shall bear interest at the Default Rate from 
the date so demanded by Mortgagee until reimbursed.

  (i) Mortgagor represents and warrants that the paint and painted surfaces 
existing within the interior or on the exterior of the Mortgaged Property are 
not flaking, peeling, cracking, blistering, or chipping, and do not contain 
unlawful amounts of lead or are maintained in a condition that prevents 
exposure of young children to lead-based paint, as of the date hereof, and 
that the current inspections, operation, and maintenance program at the 
Mortgaged Property with respect to lead-based paint is consistent with FNMA 
guidelines and sufficient to ensure that all painted surfaces within the 
Mortgaged Property shall be maintained in a condition that prevents exposure 
of residents to lead-based paint.  To Mortgagor's knowledge, there have been 
no claims for adverse health effects from exposure on the Mortgaged Property 
to lead-based paint or requests for the investigation, assessment or removal 
of lead-based paint at the Mortgaged Property.

  (j) Mortgagor represents and warrants that except in accordance with all 
applicable Environmental Statutes and as disclosed in the Environmental 
Report, (i) no underground treatment or storage tanks or pumps or water, gas, 
or oil wells are or have been located about the Mortgaged Property, (ii) no 
PCBs or transformers, capacitors, ballasts or other equipment that contain 
dielectric fluid containing PCBs are located about the Mortgaged Property, 
(iii) no insulating material containing urea formaldehyde is located about the 
Mortgaged Property and (iv) no asbestos-containing material is located about 
the Mortgaged Property.

  2. Environmental Indemnification.  Mortgagor shall defend, indemnify and 
hold harmless Mortgagee, and its successors and assigns, and its employees, 
agents, officers and directors from and against any claims, demands, 
penalties, fines, liabilities, settlements, damages, costs and expenses of 
whatever kind or nature, known or unknown, contingent or otherwise, whether 
incurred or imposed within or outside the judicial process, including, without 
limitation, reasonable attorneys' and consultants' fees and disbursements and 
investigations and laboratory fees arising out of, or in any way related to 
any Environmental Problem, including without limitation:

  (a) the presence, disposal, escape, seepage, leakage, spillage, discharge, 
emission, release or threat of release of any Hazardous Materials in, on, 
over, under, from or affecting the Mortgaged Property or any part thereof 
whether or not disclosed by the Environmental Report relative to the Mortgaged 
Property;

  (b) any personal injury (including wrongful death, disease or other health 
condition related to or caused by, in whole or in part, any Hazardous 
Materials) or property damage (real or personal) arising out of or related to 
any Hazardous Materials in, on, over, under, from or affecting the Mortgaged 
Property or any part thereof whether or not disclosed by the Environmental 
Report relative to the Mortgaged Property;

  (c) any action, suit or proceeding brought or threatened, settlement 
reached, or order of any Governmental Authority relating to such Hazardous 
Material whether or not disclosed by the Environmental Report relative to the 
Mortgaged Property; and/or

  (d) any violation of the provisions, covenants, representations or 
warranties of Section 16.01 hereof or of any Legal Requirement which is based 
on or in any way related to any Hazardous Materials in, on, over, under, from 
or affecting the Mortgaged Property or any part thereof including, without 
limitation, the cost of any work performed and materials furnished in order to 
comply therewith whether or not disclosed by the Environmental Report relative 
to the Mortgaged Property.

     Notwithstanding the foregoing provisions of this Section 16.02 to the 
contrary, Mortgagor shall have no obligation to indemnify Mortgagee for 
liabilities, claims, damages, penalties, causes of action, costs and expenses 
relative to the foregoing which result directly from Mortgagee's willful 
misconduct or gross negligence.  Any amounts payable to Mortgagee by reason of 
the application of this Section 16.02 shall be secured by this Mortgage and 
shall, upon demand by Mortgagee, become immediately due and payable and shall 
bear interest at the Default Rate from the date so demanded by Mortgagee until 
paid.

     This indemnification shall survive the termination of this Mortgage 
whether by repayment of the Debt, foreclosure or deed in lieu thereof, 
assignment, or otherwise.  The indemnity provided for in this Section 16.02 
shall not be included in any exculpation of Mortgagor from personal liability 
provided for in this Mortgage or in any of the other Loan Documents.  Nothing 
in this Section 16.02 shall be deemed to deprive Mortgagee of any rights or 
remedies otherwise available to Mortgagee, including, without limitation, 
those rights and remedies provided elsewhere in this Mortgage or the other 
Loan Documents.


                                     XVIII:  ASSIGNMENTS

  1. Participations and Assignments.  Mortgagee shall have the right to assign 
this Mortgage and/or any of the Loan Documents, and to transfer, assign or 
sell participations and subparticipations (including blind or undisclosed 
participations and subparticipations) in the Loan Documents and the 
obligations hereunder to any Person; provided, however, that no such 
participation shall increase, decrease or otherwise affect either Mortgagor's 
or Mortgagee's obligations under this Mortgage or the other Loan Documents.  


                                         XIX:  MISCELLANEOUS

  1. Right of Entry.  Mortgagee and its agents shall have the right to enter 
and inspect the Mortgaged Property or any part thereof at all reasonable 
times, and subject to the rights of guests and tenants and, except in the 
event of an emergency, upon reasonable notice and to inspect Mortgagor's books 
and records and to make abstracts and reproductions thereof.

  2. Cumulative Rights.  The rights of Mortgagee under this Mortgage shall be 
separate, distinct and cumulative and none shall be given effect to the 
exclusion of the others.  No act of Mortgagee shall be construed as an 
election to proceed under any one provision herein to the exclusion of any 
other provision.  Mortgagee shall not be limited exclusively to the rights and 
remedies herein stated but shall be entitled, subject to the terms of this 
Mortgage, to every right and remedy now or hereafter afforded by law.

  3. Liability.  If Mortgagor consists of more than one Person, the 
obligations and liabilities of each such Person hereunder shall be joint and 
several.
 
  4. Exhibits Incorporated.  The information set forth on the cover hereof, 
and the Exhibits annexed hereto, are hereby incorporated herein as a part of 
this Mortgage with the same effect as if set forth in the body hereof.

  5. Severable Provisions.  If any term, covenant or condition of the Loan 
Documents including, without limitation, the Note or this Mortgage, is held to 
be invalid, illegal or unenforceable in any respect, such Loan Document shall 
be construed without such provision.

  6. Duplicate Originals.  This Mortgage may be executed in any number of 
duplicate originals and each such duplicate original shall be deemed to 
constitute but one and the same instrument.

  7. No Oral Change.  The terms of this Mortgage, together with the terms of 
the Note and the other Loan Documents constitute the entire understanding and 
agreement of the parties hereto and supersede all prior agreements, 
understandings and negotiations between Mortgagor and Mortgagee with respect 
to the Loan.  This Mortgage, and any provisions hereof, may not be modified, 
amended, waived, extended, changed, discharged or terminated orally or by any 
act on the part of Mortgagor or Mortgagee, but only by an agreement in writing 
signed by the party against whom enforcement of any modification, amendment, 
waiver, extension, change, discharge or termination is sought.

  8. WAIVER OF COUNTERCLAIM, ETC.  MORTGAGOR HEREBY WAIVES THE RIGHT TO ASSERT 
A COUNTERCLAIM, OTHER THAN A COMPULSORY COUNTERCLAIM, IN ANY ACTION OR 
PROCEEDING BROUGHT AGAINST IT BY MORTGAGEE OR ITS AGENTS, AND WAIVES TRIAL BY 
JURY IN ANY ACTION OR PROCEEDING BROUGHT BY EITHER PARTY HERETO AGAINST THE 
OTHER OR IN ANY COUNTERCLAIM MORTGAGOR MAY BE PERMITTED TO ASSERT HEREUNDER OR 
WHICH MAY BE ASSERTED BY MORTGAGEE OR ITS AGENTS, AGAINST MORTGAGOR, OR IN ANY 
MATTERS WHATSOEVER ARISING OUT OF OR IN ANY WAY CONNECTED WITH THIS MORTGAGE 
OR THE DEBT.

  9. Headings; Construction of Documents; etc.  The table of contents, 
headings and captions of various paragraphs of this Mortgage are for 
convenience of reference only and are not to be construed as defining or 
limiting, in any way, the scope or intent of the provisions hereof.  Mortgagor 
acknowledges that it was represented by competent counsel in connection with 
the negotiation and drafting of this Mortgage and the other Loan Documents and 
that neither this Mortgage nor the other Loan Documents shall be subject to 
the principle of construing the meaning against the Person who drafted same.

  10. Sole Discretion of Mortgagee.  Whenever Mortgagee exercises any right 
given to it to approve or disapprove, or any arrangement or term is to be 
satisfactory to Mortgagee, the decision of Mortgagee to approve or disapprove 
or to decide that arrangements or terms are satisfactory or not satisfactory 
shall be in the sole discretion of Mortgagee (except where otherwise herein 
expressly provided) and shall be final and conclusive, except as may be 
otherwise specifically provided herein.

      Section 18.35.  Waiver of Notice.  Mortgagor shall not be entitled to 
any notices of any nature whatsoever from Mortgagee except with respect to 
matters for which this Mortgage specifically and expressly provides for the 
giving of notice by Mortgagee to Mortgagor and except with respect to matters 
for which Mortgagor is not, pursuant to applicable Legal Requirements, 
permitted to waive the giving of notice.

  12. Covenants Run with the Land.  All of the grants, covenants, terms, 
provisions and conditions herein shall run with the Premises, shall be binding 
upon Mortgagor and shall inure to the benefit of Mortgagee, subsequent holders 
of this Mortgage and their successors and assigns.  Without limitation to any 
provision hereof, the term "Mortgagor" shall include and refer to the 
mortgagor named herein, any subsequent owner of the Mortgaged Property, and 
its respective heirs, executors, legal representatives, successors and 
assigns.  The representations, warranties and agreements contained in this 
Mortgage and the other Loan Documents are intended solely for the benefit of 
the parties hereto, shall confer no rights hereunder, whether legal or 
equitable, in any other Person and no other Person shall be entitled to rely 
thereon.

  13. APPLICABLE LAW.  THIS MORTGAGE WAS NEGOTIATED IN NEW YORK, AND MADE BY 
MORTGAGOR AND ACCEPTED BY MORTGAGEE IN THE STATE OF NEW YORK, AND THE PROCEEDS 
OF THE NOTE WERE DISBURSED FROM NEW YORK, WHICH STATE THE PARTIES AGREE HAS A 
SUBSTANTIAL RELATIONSHIP TO THE PARTIES AND TO THE UNDERLYING TRANSACTION 
EMBODIED HEREBY, AND IN ALL RESPECTS, INCLUDING, WITHOUT LIMITING THE 
GENERALITY OF THE FOREGOING, MATTERS OF CONSTRUCTION, VALIDITY AND 
PERFORMANCE.  THIS MORTGAGE AND THE OBLIGATIONS ARISING HEREUNDER SHALL BE 
GOVERNED BY, AND CONSTRUED IN ACCORDANCE WITH, THE LAWS OF THE STATE OF NEW 
YORK APPLICABLE TO CONTRACTS MADE AND PERFORMED IN SUCH STATE AND ANY 
APPLICABLE LAW OF THE UNITED STATES OF AMERICA, EXCEPT THAT AT ALL TIMES THE 
PROVISIONS FOR THE CREATION, PERFECTION, PRIORITY, ENFORCEMENT AND FORECLOSURE 
OF THE LIENS AND SECURITY INTERESTS CREATED HEREUNDER SHALL BE GOVERNED BY AND 
CONSTRUED ACCORDING TO THE LAW OF THE STATE IN WHICH THE MORTGAGED PROPERTY IS 
LOCATED, IT BEING UNDERSTOOD THAT, TO THE FULLEST EXTENT PERMITTED BY THE LAW 
OF SUCH STATE, THE LAW OF THE STATE OF NEW YORK SHALL GOVERN THE VALIDITY AND 
ENFORCEABILITY OF ALL LOAN DOCUMENTS, AND THE DEBT OR OBLIGATIONS ARISING 
HEREUNDER.

  14. Security Agreement.  (a) (i) This Mortgage is both a real property 
mortgage and a "security agreement" within the meaning of the UCC.  The 
Mortgaged Property includes both real and personal property and all other 
rights and interests, whether tangible or intangible in nature, of Mortgagor 
in the Mortgaged Property.  This Mortgage is filed as a fixture filing and 
covers goods which are or are to become fixtures on the Mortgaged Property.  
Mortgagor by executing and delivering this Mortgage has granted to Mortgagee, 
as security for the Debt,  a security interest in the Mortgaged Property to 
the full extent that the Mortgaged Property may be subject to the UCC of the 
State in which the Mortgaged Property is located (said portion of the 
Mortgaged Property so subject to the UCC being called in this Section 18.14 
the "Collateral").  If an Event of Default shall occur, Mortgagee, in addition 
to any other rights and remedies which it may have, shall have and may 
exercise immediately and without demand, any and all rights and remedies 
granted to a secured party upon default under the UCC, including, without 
limiting the generality of the foregoing, the right to take possession of the 
Collateral or any part thereof, and to take such other measures as Mortgagee 
may deem necessary for the care, protection and preservation of the 
Collateral.  Upon request or demand of Mortgagee following an Event of 
Default, Mortgagor shall, at its expense, assemble the Collateral and make it 
available to Mortgagee at a convenient place acceptable to Mortgagee.  
Mortgagor shall pay to Mortgagee on demand any and all expenses, including 
reasonable legal expenses and attorneys' fees, incurred or paid by Mortgagee 
in protecting its interest in the Collateral and in enforcing its rights 
hereunder with respect to the Collateral.  Any disposition pursuant to the UCC 
of so much of the Collateral as may constitute personal property shall be 
considered commercially reasonable if made pursuant to a public sale which is 
advertised at least twice in a newspaper in which sheriff's sales are 
advertised in the county where the Premises is located.  Any notice of sale, 
disposition or other intended action by Mortgagee with respect to the 
Collateral given to Mortgagor in accordance with the provisions hereof at 
least ten (10) days prior to such action, shall constitute reasonable notice 
to Mortgagor.  The proceeds of any disposition of the Collateral, or any part 
thereof, may be applied by Mortgagee to the payment of the Debt in such 
priority and proportions as Mortgagee in its discretion shall deem proper.

  (i) The mention in a financing statement filed in the records normally 
pertaining to personal property of any portion of the Mortgaged Property shall 
not derogate from or impair in any manner the intention of this Mortgage.  
Mortgagee hereby declares that all items of Collateral are part of the real 
property encumbered hereby to the fullest extent permitted by law, regardless 
of whether any such item is physically attached to the Improvements or whether 
serial numbers are used for the better identification of certain items.  
Specifically, the mention in any such financing statement of any items 
included in the Mortgaged Property shall not be construed to alter, impair or 
impugn any rights of Mortgagee as determined by this Mortgage or the priority 
of Mortgagee's lien upon and security interest in the Mortgaged Property in 
the event that notice of Mortgagee's priority of interest as to any portion of 
the Mortgaged Property is required to be filed in accordance with the UCC to 
be effective against or take priority over the interest of any particular 
class of persons, including the federal government or any subdivision or 
instrumentality thereof.

  (b) Mortgagor hereby irrevocably appoints Mortgagee as its attorney-in-fact, 
coupled with an interest, to file with the appropriate public office on its 
behalf any financing or other statements signed only by Mortgagee, as secured 
party, in connection with the Collateral covered by this Mortgage.

  15. Actions and Proceedings.  Mortgagee has the right to appear in and 
defend any action or proceeding brought with respect to the Mortgaged Property 
in its own name or, if required by Legal Requirements or, if in Mortgagee's 
reasonable judgment, it is necessary, in the name and on behalf of Mortgagor, 
which Mortgagee believes will adversely affect the Mortgaged Property or this 
Mortgage and to bring any action or proceedings, in its name or in the name 
and on behalf of Mortgagor, which Mortgagee, in its discretion, decides should 
be brought to protect its interest in the Mortgaged Property.

  16. Usury Laws.  This Mortgage and the Note are subject to the express 
condition, and it is the expressed intent of the parties, that at no time 
shall Mortgagor be obligated or required to pay interest on the principal 
balance due under the Note at a rate which could subject the holder of the 
Note to either civil or criminal liability as a result of being in excess of 
the maximum interest rate which Mortgagor is permitted by law to contract or 
agree to pay.  If by the terms of this Mortgage or the Note, Mortgagor is at 
any time required or obligated to pay interest on the principal balance due 
under the Note at a rate in excess of such maximum rate, such rate of interest 
shall be deemed to be immediately reduced to such  maximum rate and the 
interest payable shall be computed at such maximum rate and all prior interest 
payments in excess of such maximum rate shall be applied and shall be deemed 
to have been payments in reduction of the principal balance of the Note.  

 17.  Remedies of Mortgagor.  In the event that a claim or adjudication is 
made that Mortgagee has acted unreasonably or unreasonably delayed acting in 
any case where by law or under the Note, this Mortgage or the Loan Documents, 
it has an obligation to act reasonably or promptly, Mortgagee shall not be 
liable for any monetary damages, and Mortgagor's remedies shall be limited to 
injunctive relief or declaratory judgment.

  18. Offsets, Counterclaims and Defenses.  Any assignee of this Mortgage, the 
Assignment and the Note shall take the same free and clear of all offsets, 
counterclaims or defenses which are unrelated to the Note, the Assignment or 
this Mortgage which Mortgagor may otherwise have against any assignor of this 
Mortgage, the Assignment and the Note and no such unrelated counterclaim or 
defense shall be interposed or asserted by Mortgagor in any action or 
proceeding brought by any such assignee upon this Mortgage, the Assignment or 
the Note and any such right to interpose or assert any such unrelated offset, 
counterclaim or defense in any such action or proceeding is hereby expressly 
waived by Mortgagor.

  19. No Merger.  If Mortgagor's and Mortgagee's estates become the same 
including, without limitation, upon the delivery of a deed by Mortgagor in 
lieu of a foreclosure sale, or upon a purchase of the Mortgaged Property by 
Mortgagee in a foreclosure sale, this Mortgage and the lien created hereby 
shall not be destroyed or terminated by the application of the doctrine of 
merger and in such event Mortgagee shall continue to have and enjoy all of the 
rights and privileges of Mortgagee as to the separate estates; and, as a 
consequence thereof, upon the foreclosure of the lien created by this 
Mortgage, any Leases or subleases then existing and created by Mortgagor shall 
not be destroyed or terminated by application of the law of merger or as a 
result of such foreclosure unless Mortgagee or any purchaser at any such 
foreclosure sale shall so elect.  No act by or on behalf of Mortgagee or any 
such purchaser shall constitute a termination of any Lease or sublease unless 
Mortgagee or such purchaser shall give written notice thereof to such lessee 
or sublessee.

  20. Restoration of Rights.  In case Mortgagee shall have proceeded to 
enforce any right under this Mortgage by foreclosure sale, entry or otherwise, 
and such proceedings shall have been discontinued or abandoned for any reason 
or shall have been determined adversely, then, in every such case, Mortgagor  
and Mortgagee shall be restored to their former positions and rights hereunder 
with respect to the Mortgaged Property subject to the lien hereof.

  21. Waiver of Statute of Limitations.  The pleadings of any statute of 
limitations as a defense to any and all obligations secured by this Mortgage 
are hereby waived to the full extent permitted by Legal Requirements.

  22. Advances.  This Mortgage shall cover any and all advances made pursuant 
to the Loan Documents, rearrangements and renewals of the Debt and all 
extensions in the time of payment thereof, even though such advances, 
extensions or renewals be evidenced by new promissory notes or other 
instruments hereafter executed and irrespective of whether filed or recorded.  
Likewise, the execution of this Mortgage shall not impair or affect any other 
security which may be given to secure the payment of the Debt, and all such 
additional security shall be considered as cumulative.  The taking of 
additional security, execution of partial releases of the security, or any 
extension of time of payment of the Debt shall not diminish the force, effect 
or lien of this Mortgage and shall not affect or impair the liability of 
Mortgagor and shall not affect or impair the liability of any maker, surety, 
or endorser for the payment of the Debt.

  23. Application of Default Rate Not a Waiver.  Application of the Default 
Rate shall not be deemed to constitute a waiver of any Default or Event of 
Default or any rights or remedies of Mortgagee under this Mortgage, any other 
Loan Document or applicable Legal Requirements, or a consent to any extension 
of time for the payment or performance of any obligation with respect to which 
the Default Rate may be invoked.

  24. Intervening Lien.  To the fullest extent permitted by law, any agreement 
hereafter made pursuant to this Mortgage shall be superior to the rights of 
the holder of any intervening lien.

  25. No Joint Venture or Partnership.  Mortgagor and Mortgagee intend that 
the relationship created hereunder be solely that of mortgagor and mortgagee 
or borrower and lender, as the case may be.  Nothing herein is intended to 
create a joint venture, partnership, tenancy-in-common, or joint tenancy 
relationship between Mortgagor and Mortgagee nor to grant Mortgagee any 
interest in the Mortgaged Property other than that of mortgagee or lender.

  26. Time of the Essence.  Time shall be of the essence in the performance of 
all obligations of Mortgagor hereunder.

  27. Mortgagor's Obligations Absolute.  Mortgagor acknowledges that Mortgagee 
and/or certain Affiliates of Mortgagee are engaged in the business of 
financing, owning, operating, leasing, managing, and brokering real estate and 
in other business ventures which may be viewed as adverse to or competitive 
with the business, prospect, profits, operations or condition (financial or 
otherwise) of Mortgagor.  Except as set forth to the contrary in the Loan 
Documents, all sums payable by Mortgagor hereunder shall be paid without 
notice or demand, counterclaim, setoff, deduction or defense and without 
abatement, suspension, deferment, diminution or reduction, and the obligations 
and liabilities of Mortgagor hereunder, subject to Section 18.32 hereof, shall 
in no way be released, discharged, or otherwise affected (except as expressly 
provided herein) by reason of:  (a) any damage to or destruction of or any 
Taking of the Mortgaged Property or any portion thereof or any other Cross-
collateralized Property; (b) any restriction or prevention of or interference 
with any use of the Mortgaged Property or any portion thereof or any other 
Cross-collateralized Property; (c) any title defect or encumbrance or any 
eviction from the Premises or any portion thereof by title paramount or 
otherwise; (d) any bankruptcy proceeding relating to Mortgagor, any General 
Partner, or any guarantor or indemnitor, or any action taken with respect to 
this Mortgage or any other Loan Document by any trustee or receiver of 
Mortgagor or any such General Partner, guarantor or indemnitor, or by any 
court, in any such proceeding; (e) any claim which Mortgagor has or might have 
against Mortgagee; (f) any default or failure on the part of Mortgagee to 
perform or comply with any of the terms hereof or of any other agreement with 
Mortgagor; or (g) any other occurrence whatsoever, whether similar or 
dissimilar to the foregoing, whether or not Mortgagor shall have notice or 
knowledge of any of the foregoing.  

  28. Publicity.  All promotional news releases, publicity or advertising by 
Manager, Mortgagor or their respective Affiliates through any media intended 
to reach the general public shall not refer to the Loan Documents or the 
financing evidenced by the Loan Documents, or to Mortgagee or to CS First 
Boston Corporation ("CSFB") without the prior written approval of Mortgagee or 
CSFB, as applicable, in each instance, such approval not to be unreasonably 
withheld or delayed.  Mortgagee shall be authorized to provide information 
relating to the Mortgaged Property, the Loan and matters relating thereto to 
rating agencies, underwriters, potential securities investors, auditors, 
regulatory authorities and to any Persons which may be entitled to such 
information by operation of law. 

  29. Securitization Opinions.  In the event the Loan is included as an asset 
of a securitization by Mortgagee or any of its Affiliates, Mortgagor shall, 
within ten (10) Business Days after Mortgagee's written request therefor, at 
Mortgagor's sole cost and expense, deliver opinions in form and substance and 
delivered by counsel reasonably acceptable to Mortgagee and the Rating Agency, 
as may be reasonably required by Mortgagee and/or the Rating Agency in 
connection with such securitization.  Mortgagor's failure to deliver the 
opinions required hereby within such ten (10) Business Day period shall 
constitute an "Event of Default" hereunder.

  30. Cooperation with Rating Agencies.  Mortgagor covenants and agrees that 
in the event the Loan is included as an asset of a securitization, Mortgagor  
shall (a) gather any environmental information reasonably required by the 
Rating Agency in connection with such a securitization, (b) at Mortgagee's 
request, meet with representatives of the Rating Agency to discuss the 
business and operations of the Mortgaged Property, and (c) cooperate with the 
reasonable requests of the Rating Agency and Mortgagee in connection with all 
of the foregoing and the preparation of any offering documents with respect 
thereof.

  31. Securitization Financials.  Mortgagor covenants and agrees that, upon 
Mortgagee's written request therefor in connection with a securitization in 
which the Loan is to be included as an asset, Mortgagor shall, at Mortgagor's 
sole cost and expense, promptly deliver audited financial statements and 
related documentation prepared by an Independent certified public accountant 
that satisfy securities laws and requirements for use in a public registration 
statement (which may include up to three (3) years of historical audited 
financial statements).

  32. Exculpation.  Notwithstanding anything herein or in any other Loan 
Document to the contrary, Mortgagee shall not enforce the liability and 
obligation of Mortgagor or (a) if Mortgagor is a partnership, its constituent 
partners or any of their respective partners, (b) if Mortgagor is a trust, its 
beneficiaries or any of their respective Partners (as hereinafter defined), 
(c) if Mortgagor is a corporation, any of its shareholders, directors, 
principals, officers or employees, or (d) if Mortgagor is a limited liability 
company, any of its members (the Persons described in the foregoing clauses 
(a)-(d), as the case may be, are hereinafter referred to as the "Partners") to 
perform and observe the obligations contained in this Mortgage or any of the 
other Loan Documents by any action or proceeding wherein a money judgment 
shall be sought against Mortgagor or the Partners, except that Mortgagee may 
bring a foreclosure action, action for specific performance, or other 
appropriate action or proceeding (including, without limitation, an action to 
obtain a deficiency judgment) solely for the purpose of enabling Mortgagee to 
realize upon (i) Mortgagor's interest in the Mortgaged Property, (ii) the Rent 
to the extent (x) received by Mortgagor (or actually received by its Partners) 
after the occurrence of an Event of Default, or (y) distributed to Mortgagor 
(or its Partners, but only to the extent received by its Partners) during or 
with respect to any period for which Mortgagee did not receive a Manager 
Certification accurate in all material respects confirming and certifying that 
all Operating Expenses with respect to the Mortgaged Property which had 
accrued as of the applicable date of such Manager Certification had been paid 
(or if same had not been paid, that Manager had taken adequate reserves 
therefor) (all Rent covered by clauses (x) and (y) being hereinafter referred 
to as the "Recourse Distributions") and (iii) any other collateral given to 
Mortgagee under the Loan Documents (collectively, the "Default Collateral"); 
provided, however, that any judgment in any such action or proceeding shall be 
enforceable against Mortgagor and the Partners only to the extent of any such 
Default Collateral.  The provisions of this Section shall not, however, (a) 
impair the validity of the Debt evidenced by the Note or in any way affect or 
impair the lien of this Mortgage or any of the other Loan Documents or the 
right of Mortgagee to foreclose this Mortgage following the occurrence of an 
Event of Default; (b) impair the right of Mortgagee to name Mortgagor as a 
party defendant in any action or suit for judicial foreclosure and sale under 
this Mortgage; (c) affect the validity or enforceability of the Note, this 
Mortgage, or any of the other Loan Documents, or impair the right of Mortgagee 
to seek a personal judgment against the Indemnitor; (d) impair the right of 
Mortgagee to obtain the appointment of a receiver; (e) impair the enforcement 
of the Assignment; (f) impair the right of Mortgagee to obtain Loss Proceeds 
due to Mortgagee pursuant to this Mortgage; (g) impair the right of Mortgagee 
to enforce the provisions of Sections 5.12, 12.01 or 16.01, inclusive of this 
Mortgage, even after repayment in full by Mortgagor of the Debt; (h) prevent 
or in any way hinder Mortgagee from exercising, or constitute a defense, or 
counterclaim, or other basis for relief in respect of the exercise of, any 
other remedy against any or all of the collateral securing the Note as 
provided in the Loan Documents; or (i) impair the right of Mortgagee to sue 
for, seek or demand a deficiency judgment against Mortgagor solely for the 
purpose of foreclosing the Mortgaged Property or any part thereof, or 
realizing upon the Default Collateral; provided, however, that any such 
deficiency judgment referred to in this clause (i) shall be enforceable 
against Mortgagor and the Partners (but only to the extent distributed to and 
actually received by such Partner) only to the extent of any of the Default 
Collateral.  The provisions of this Section 18.32 shall be inapplicable to 
Mortgagor if any proceeding, action, petition or filing under the Federal 
Bankruptcy Reform Act of 1978, as amended, or any similar state or federal law 
now or hereafter in effect relating to bankruptcy, reorganization or 
insolvency, or the arrangement or adjustment of debts, shall be filed by, 
consented to or acquiesced in by or with respect to Mortgagor, or if Mortgagor 
shall institute any proceeding for its dissolution or liquidation, or shall 
make an assignment for the benefit of creditors, in which event Mortgagee 
shall have recourse against all of the assets of Mortgagor including, without 
limitation, any right, title and interest of Mortgagor in and to the Mortgaged 
Property, any partnership interests in Mortgagor and any Recourse 
Distributions received by the Partners of Mortgagor (but excluding the other 
assets of such Partners to the extent Mortgagee would not have had recourse 
thereto other than in accordance with the provisions of this Section 18.32).

  33. Intentionally Deleted.

  34. Certain Matters Relating to Mortgaged Property in the State of Illinois.

     With respect to the Mortgaged Property which is located in the State of 
Illinois, notwithstanding anything contained herein to the contrary:

(a)     COMPLIANCE WITH ILLINOIS MORTGAGE FORECLOSURE LAW

     (i)     If any provision in this Mortgage is determined to be 
inconsistent with any provision of the Illinois Mortgage Foreclosure Law 
(Chapter 110, Paragraphs 15-1101 et seq., Illinois Revised Statutes) (the 
"IMFL"), the provisions of the IMFL shall take precedence over the provisions 
of this Mortgage, but shall not invalidate or render unenforceable any other 
provisions of this Mortgage that can be construed in a manner consistent with 
the IMFL.

     (ii)     If any provision of this Mortgage shall grant to Mortgagee any 
rights or remedies upon an Event of Default which are more limited than the 
rights that would otherwise be vested in Mortgagee under the IMFL in the 
absence of such provision, Mortgagee shall be vested with the rights granted 
in the IMFL to the full extent permitted by law.

     (iii)     Without limiting the generality of the foregoing, all expenses 
incurred by Mortgagee to the extent reimbursable under Paragraphs 15-1510 and 
15-1512 of the IMFL, whether incurred before or after any decree or judgment 
of foreclosure, and whether enumerated in this Mortgage, shall be added to the 
indebtedness secured by this Mortgage or by the judgment of foreclosure.

     (iv)     Without limiting the generality of the foregoing, this Mortgage 
also secures all future advances made pursuant to the terms of this Mortgage 
or the other Loan Documents made after this Mortgage is recorded, including 
but not limited to all monies so advanced by Mortgagee in accordance with the 
terms of this Mortgage to (i) preserve or restore the Mortgaged Property, (ii) 
preserve the lien of this Mortgage or the priority thereof or (iii) enforce 
this Mortgage, and, to the full extent permitted by Subsection (b)(5) of 
Section 15-1302 of the IMFL or other law, shall be a lien from the time this 
Mortgage is recorded.

(b)     WAIVER OF STATUTORY RIGHTS

     Mortgagor acknowledges that the transaction of which this Mortgage is a 
part is a transaction which does not include either agricultural real estate 
(as defined in Paragraph 15-1201 of the IMFL, or residential real estate (as 
defined in Paragraph 15-1219 of the IMFL), and to the full extent permitted by 
law, voluntarily and knowingly waives Mortgagor's rights to reinstatement and 
redemption as allowed under Paragraph 15-1601(b) of the IMFL, and to the full 
extent permitted by law, the benefits of all present and future valuation, 
appraisement, homestead, exemption, stay, redemption and moratorium laws under 
any state or federal law.

(c)     THIS INSTRUMENT IS EFFECTIVE AND SHALL BE EFFECTIVE AS A FINANCING 
STATEMENT FILED AS A FIXTURE FILING WITH RESPECT TO ALL GOODS WHICH ARE OR ARE 
TO BECOME FIXTURES INCLUDED WITHIN THE MORTGAGED PROPERTY AND IS TO BE FILED 
FOR RECORD OR REGISTERED IN THE REAL ESTATE RECORDS OF COOK COUNTY, ILLINOIS.  
THE ADDRESS OF MORTGAGEE [SECURED PARTY] AND THE MAILING ADDRESS OF MORTGAGOR 
[DEBTOR] ARE SET FORTH WITHIN.  A PHOTOGRAPHIC OR OTHER REPRODUCTION OF THIS 
INSTRUMENT OF ANY FINANCING STATEMENT RELATING TO THIS INSTRUMENT SHALL BE 
SUFFICIENT AS A FINANCING STATEMENT.

(d)     Mortgagor and Mortgagee intend that this Mortgage shall secure not 
only sums advanced as of the date hereof but also all advances provided for in 
the Loan Documents; provided, however, that the maximum amount secured by this 
Mortgage shall in no event exceed One Hundred Million Dollars ($100,000,000).

     35. Certain Matters Relating to Mortgaged Property Located in the State 
of Michigan

     With respect to the Mortgaged Property which is located in the State of 
Michigan, notwithstanding anything contained herein to the contrary:

     (a)     Mortgagee shall have all the rights, benefits and privileges set 
forth in this Mortgage subject to the provisions of MCLA 554.231.

     (b)     The failure of Mortgagor to pay taxes in accordance with the 
terms hereof shall constitute waste.

     (c)     In the event of a default under this Mortgage, power is granted 
to Mortgagee to sell the Mortgaged Property or any part thereof at public 
auction and to convey same to the purchaser after notice as required by the 
statutes of the State of Michigan for foreclosure of mortgages by 
advertisement being Sections 600.3201, et seq., Michigan Compiled Laws, as 
amended.

     This Mortgage contains a power of sale which permits the Mortgagee to 
cause the Mortgaged Property to be sold by advertisement rather than pursuant 
to court action; and Mortgagor hereby voluntarily and knowingly waives any 
right Mortgagee may have by virtue of any applicable constitutional provision 
or statute to any notice or court hearing prior to the exercise of the power 
of sale, except as may be expressly required by the Michigan statute governing 
foreclosures by advertisement.  By execution of the Mortgage, Mortgagor 
represents and acknowledges that the meaning and the consequences of the 
foregoing have been discussed as fully as desired by Mortgagor with 
Mortgagor's legal counsel.

     As additional security for the Debt and performance of the covenants and 
agreements herein and in any other agreement contained, pursuant to Michigan 
Compiled Laws 554.231 et seq., as amended, Mortgagor hereby assigns and 
conveys to Mortgagee and grants Mortgagee security interests in any and all 
leases, written or unwritten, of the Mortgaged Property or any part thereof, 
heretofore, now or hereafter entered into and demising any part of the 
Mortgaged Property, and all rents, issues, income and profits derived from the 
use of the Mortgaged Property or any portion thereof, whether due or to become 
due.

     Mortgagor's failure, refusal or neglect to pay any taxes levied against 
the Mortgaged Property or any insurance premiums due upon policies of 
insurance covering the Mortgaged Property, shall constitute waste under 
Michigan Compiled Laws 600.2927, and Mortgagee shall have a right to 
appointment of a receiver of the Mortgaged Property and of the earnings, 
income and profits thereof, with such powers as the Court making such 
appointment confers, and Mortgagor hereby irrevocably consents to such 
appointment in such event, and agrees to pay Mortgagee's costs and expenses 
incurred in such proceeding, including reasonably attorneys fees.  Payment by 
Mortgagee for and on behalf of Mortgagor of any delinquent taxes, assessments, 
or insurance premiums payable by Mortgagor under the terms of this Mortgage 
shall not cure the default herein described, nor shall it in any manner impair 
Mortgagee's right to the appointment of a receiver as set forth herein.

  36. Certain Matters Relating to Mortgaged Property Located in the State of 
Florida.  With respect to the Mortgaged Property which is located in the State 
of Florida, notwithstanding anything contained herein to the contrary:

     (a)     It is agreed that any additional sum or sums advanced by the then 
holder of the Note to or for the benefit of Mortgagor or Mortgagor's permitted 
assignees, whether such advances are obligatory or are made at the option of 
Mortgagee, or otherwise, at any time within twenty (20) years from the date of 
this Mortgage, with interest thereon at the rate agreed upon at the time of 
each additional loan or advance, shall be equally secured with and have the 
same priority as the Debt and be subject to all of the terms and provisions of 
this Mortgage, whether or not such additional loan or advance is evidenced by 
a promissory note of Mortgagor and whether or not identified by a recital that 
it is secured by this Mortgage; provided that the aggregate amount of 
outstanding Debt so secured at any one time shall not exceed the sum of ONE 
HUNDRED MILLION and No/100 Dollars ($100,000,000.00), plus interest and 
disbursements made for the payment of taxes, levies or insurance on the 
Mortgaged Property with interest on such disbursements.  It is understood and 
agreed that this future advance provision shall not be construed to obligate 
Mortgagee to make any such additional loans or advances.  It is further agreed 
that any additional note or notes executed and delivered under this future 
advance provision shall be included in the words "Note" or "Debt" wherever 
either appears in the context of this Mortgage.  Mortgagor, for itself and its 
successors in title and its successors and permitted assigns, hereby expressly 
waives and relinquishes any rights granted under Section 697.04 of the Florida 
Statutes, or otherwise, to limit the amount of indebtedness that may be 
secured by this Mortgage at any time during the term of this Mortgage.  
Mortgagor further covenants not to file for record any notice limiting the 
maximum principal amount that may be secured by this Mortgage and agrees that 
any such notice, if filed, shall be null and void; and except as hereinafter 
provided, of no effect.  In the event that, notwithstanding the foregoing 
covenant, Mortgagor or its successor in title files for record any notice 
limiting the maximum principal amount that may be secured by this Mortgage in 
violation of the foregoing covenant, the Debt shall, at the option of 
Mortgagee, become immediately due and payable.

     (b)     The maximum principal sum secured by this Mortgage is one hundred 
fifty percent (150%) of the Initial Allocated Loan Amount of the Mortgaged 
Property.

     37. Certain Matters Relating to Mortgaged Property Located in the State 
of Ohio.

     With respect to the Mortgaged Property which is located in the State of 
Ohio, notwithstanding anything contained herein to the contrary:

     (a)     Paragraph (d) of the granting clause shall be amended by deleting 
the words "and are part of the real estate" which is found immediately after 
the definition of "Fixtures" and inserting the words "and are goods that are 
or are to become fixtures" in their place.

     (b)     The following shall be inserted at the end of Section 18.23 
hereof:

          This Mortgage is an Open-End Mortgage, and Mortgagor and Mortgagee 
intend that this Mortgage shall secure not only the sums advanced as of the 
date hereof, but also the unadvanced balance of the Note, which sums Mortgagee 
is obligated to advance, and in addition shall secure any and all advances 
provided for in the Loan Documents; provided, however, that the maximum amount 
of the principal portion of the Debt that may be outstanding at any time is 
One Hundred Million and No/100 Dollars ($100,000,000.00).

     (c)     The following shall be inserted after the word "Debt" on the 
seventh line of the "NOW THEREFORE" paragraph found on page one hereof:

     as well as to secure the unpaid balance of advances made by Mortgagee for 
the payment of taxes, assessments, insurance premiums, and costs incurred for 
the protection of the Mortgaged Property.

     38. Certain Matters Relating to Mortgaged Property Located in the State 
of Kentucky.

     With respect to the Mortgaged Property which is located in the 
Commonwealth of Kentucky, notwithstanding anything contained herein to the 
contrary:

     (a)     The first paragraph of page 1 shall be amended to include "New 
York County" in the address of the Mortgagee.  KRS 382.430.

     (b)     "which Note has a maturity date of November 1, 1998" shall be 
inserted at the end of the second paragraph on page 1.

     (c)     Following is the signature of the person who prepared the 
instrument, David J. Weinberger, and such is deemed to be included as part of 
the preparer's reference on the cover page hereof.  KRS 382.335.

          ________________________

     (d)     The following additional subparagraph shall be inserted in 
Section 18.14:

          (c)  FOR PURPOSES OF THE UNIFORM COMMERCIAL CODE THE FOLLOWING 
INFORMATION IS FURNISHED:

          1.  The name and address of the record owner of the real estate 
described in this instrument is:

                  MOA-TL Corp.
                  701 Lee Street, Suite 1000
                  Des Plaines, Illinois 60016

              2.  the name and address of the Debtor (Mortgagor) is:

                  MOA-TL Corp.
                  701 Lee Street, Suite 1000
                  Des Plaines, Illinois 60016

              3.  the name and address of the Secured Party (Mortgagee) is:

                  CS First Boston Mortgage Capital Corp.
                  55 East 52nd Street
                  New York, New York  10055

          4.  Information concerning the security interest evidenced by this 
instrument may be obtained from the Secured Party at its address above.

          5.  This document covers goods which are or are to become fixtures.

     39. Certain Matters Relating to Mortgaged Property Located in the State 
of Alabama.

     With respect to the Mortgaged Property which is located in the State of 
Alabama, notwithstanding anything contained herein to the contrary:

     (a)     The following shall be inserted at the end of Section 2.05:

          (u)  The money, property or services that are the subject of the 
transactions provided for in the Loan Documents are not primarily for 
personal, family or household purposes as contemplated by Section 5-19-1(2) of 
the Code of Alabama 1975, as amended.

     (b)     The following shall be substituted for the first sentence of 
Section 13.021:

          Any time after an Event of Default, this Mortgage shall be subject 
to foreclosure and may be foreclosed as now provided by law in case of past-
due mortgages, and Mortgagee shall be authorized, at its option, whether or 
not possession of the Mortgaged Property is taken, to sell the Mortgaged 
Property (or such part of parts thereof as Mortgagee may from time to time 
elect to sell) under the power of sale which is hereby given to Mortgagee, at 
public outcry, to the highest bidder for cash, at the front or main door of 
the courthouse of the county in which the Premises to be sold, or a 
substantial or material part thereof, is located, after first giving notice by 
publication one a week for three successive weeks of the time, place and terms 
of such sale, together with a description of the Mortgaged Property to be 
sold, by publication in some newspaper published in the county or counties in 
which the Premises to be sold is located.  If there is Premises to be sold in 
more than one county, publication shall be made in all counties where the 
Premises to be sold is located, but if no newspaper is published in any such 
county, the notice shall be published in a newspaper published in an adjoining 
county for three successive weeks.  The sale shall be held between the hours 
of 11:00 a.m. and 4:00 p.m. on the day designated  for the exercise of the 
power of sale hereunder.  Mortgagee may bid at any sale held under this 
Mortgage and may purchase the Mortgaged Property, or any part thereof, if the 
highest bidder therefor.  The purchase at any such sale shall be under no 
obligation to see to the proper application of the purchase money.  At any 
sale all or any part of the Mortgaged Property, real, personal, or mixed, may 
be offered for sale in parcels or en masse for one total price, and the 
proceeds of any such sale en masse shall be accounted for in one amount 
without distinction between the items included therein and without assigning 
to them any proportion of such proceeds, Mortgagor hereby waiving the 
application of any doctrine of marshalling or like proceeding.  In case 
Mortgagee, in the exercise of the power of sale herein given, elects to sell 
the Mortgaged Property in parts or parcels, sales thereof may be held from 
time to time, and the power of sale granted herein shall not be fully 
exercised until all of the Mortgaged Property not previously sold shall have 
been sold or all the Debt shall have been paid in full and this Mortgage shall 
have been terminated as provided herein.  In case of any sale of the Mortgaged 
Property as authorized by this paragraph, all pre-requisites to the sale shall 
be presumed to have been performed, and in any conveyance given hereunder all 
statements of facts, or other recitals therein made, as to the nonpayment of 
any of the Debt or as to the advertisement of sale, or the time, place and 
manner of sale, or as to any other fact or thing, shall be taken in all courts 
of law or equity as rebuttably presumptive evidence that the facts so stated 
or recited are true.

     (c)     The following shall be substituted for the second sentence of 
Section 18.14(a)(i):

          This Mortgage shall be effective as a financing statement filed as a 
fixture filing for purposes of Article 9 of the Uniform Commercial Code.  The 
fixture filing covers all goods that are or are to become affixed to the 
Realty.  The goods are described by item or type in the granting clauses on 
pages 2-6 hereof.  Mortgagor is the debtor, and Mortgagee is the second party.  
The names of this debtor (Mortgagor) and the secured party (Mortgagee) are 
given in the first paragraph of this Mortgage.  This Mortgage is signed by the 
debtor (Mortgagor) as a fixture filing.  The mailing address of Mortgagee set 
out in the first paragraph of this Mortgage is an address of the secured party 
from which information concerning the security interest may be obtained.  The 
mailing address of the Mortgagor set out on the signature page of this 
Mortgage is a mailing address for the debtor.  A statement indicating the 
types, or describing the items, of collateral is set forth in this Section 
18.14 and in the granting clauses on pages 2-6 of this Mortgage.  The real 
estate to which the goods are or are to be affixed is described in Exhibit A.  
The Mortgagor is a record owner of the real estate.

     (d)     This Mortgage is given to secure the Debt; provided, however, 
that notwithstanding anything to the contrary contained herein: (i) the 
maximum amount of the principal obligations secured by this Mortgage (the 
"Principal Obligations") shall not exceed $_______________ (the "Maximum 
Principal Amount"); (ii) the Maximum Principal Amount of the Principal 
Obligations secured by this Mortgage shall be deemed to be the first Principal 
Obligations to be advanced and the last Principal Obligations to be repaid; 
(iii) the security afforded by this Mortgage for the Debt shall not be reduced 
by any payments or other sums applied to the reduction of the Debt so long as 
the total amount of the outstanding Principal Obligations exceeds the Maximum 
Principal Amount and thereafter shall be reduced only to the extent that any 
such payments and other sums are actually applied by the Mortgagee, in 
accordance with the Loan Documents, to reduce the outstanding Principal 
Obligations to an amount less than the Maximum Principal Amount; and (iv) the 
limitation contained in this Section 18.33 on the Maximum Principal Amount 
shall only pertain to Principal Obligations and shall not be construed as 
limiting the amount of interest, fees, expenses, indemnified amounts and other 
Debt secured hereby that are not Principal Obligations, it being the intention 
of the parties to this Mortgage that this Mortgage shall secure any Principal 
Obligations remaining unpaid at the time of foreclosure up to the Maximum 
Principal Amount, plus interest thereon, all costs of collateral and all other 
amounts (except Principal Obligations in excess of the Maximum Principal 
Amount) included in the Debt.

     40. Certain Matters Relating to Mortgaged Property Located in the State 
of South Carolina.

     With respect to the Mortgaged Property Located in the State of South 
Carolina, notwithstanding anything contained herein to the contrary:

     (a)     COMPLIANCE WITH SOUTH CAROLINA MORTGAGE FORECLOSURE LAW:

          (i)     If any provision of this Mortgage is determined to be 
inconsistent with any provisions of the South Carolina Code of Laws (1976) 
(the "Code") as deal with Mortgage Foreclosures or the South Carolina Rules of 
Civil Procedure (the "SCRCP"), the Code and SCRCP shall take precedence over 
the provisions of this Mortgage, but shall not invalidate or render 
unenforceable any other provisions of this Mortgage that can be construed in a 
manner consistent with the Code or SCRCP.

          (ii)     Section 3.01(a)(i) shall be amended to add the following 
sentence at the end of said paragraph: "Provided, however, that in no instance 
shall Mortgagee require Mortgagor to purchase casualty insurance on the 
Mortgaged Property in excess of the replacement cost of the Improvements."

          (iii)     Section 13.13(a) shall be amended to add the following 
sentence at the end of said paragraph: "Provided, however, that any such 
termination or recision shall be in accordance with and subject to the 
provisions of South Carolina Code of Laws (1976) as deal with Mortgage 
Foreclosures and the South Carolina Rules of Civil Procedure.

          (iv)     The following shall be inserted at the end of Section 
18.22: "This Mortgage secures future advances which may be made by Mortgagee, 
provided that the total amount of indebtedness secured hereunder may not 
exceed the sum of One Hundred Million and no/100ths Dollars ($1,000,000.00), 
plus interest thereon, attorney's fees and court costs, together with such 
other advances as may be authorized by law.

     (b)     The following shall be inserted after the word "Mortgagor" at the 
beginning of the first sentence of Section 7.01(a): ", subject to 
Impositions".


     IN WITNESS WHEREOF, Mortgagor has duly executed this Mortgage the day and 
year first above written.





Mortgagor's Address                            MOA-TL CORP., Mortgagor


701 Lee Street                                By : ____________________  
Suite 1000                                         Name:  John Simon
Des Plaines, IL 60016                              Title: Treasurer

           


                                     EXHIBIT A

     
                                  Legal Description
     
      


                                     EXHIBIT B


                            Initial Sub-Account Deposits


Initial Basic Carrying Costs Deposit:          $___________

Initial Central Account Deposit:               $___________

Initial Engineering Deposit:                   $___________

Initial Recurring Installments:                $___________



EXHIBIT C                              ** TO BE MODIFIED BY CSFB **

                                Property:____________________________
                                Location:____________________________
        Cash Flow Statement for Month of:____________  Year:         

                                                    Current        Year to
                                                    Month          Date


REVENUE
Net Rental Revenue
Other Revenue                                      __________      _________
                           Effective Gross Income

OPERATING EXPENSES
Common Area Maintenance
Payroll
Administration
Leasing 
Service
Clean & Decorate
Utilities
Repairs & Maintenance
Taxes 
Insurance
Management Fees
Other                                               __________      _________
                          Total Operating Expenses  __________      _________
                          Net Operating Income


RECURRING EXPENSES
To Include Expenses for: Carpet 
Replacement, Appliance Replacement, 
HVAC/Water Heater Replacement; 
Miniblinds/Drapes/Ceiling Fans:                     __________      _________ 

NON-RECURRING EXPENSES
To Include Capital Expenses for:  
Playground, Major Signage, 
Lawns/Trees/Shrubs, Paving/Parking, Roof 
Replacement, Carpentry/Siding/Balconies, 
Exterior Paint, Major Concrete/Sidewalks, 
Foundations, Major Exterior, Boiler 
Replacement, Major HVAC Replacement, 
Plumbing Replace, Electrical Replace, 
Other Major, Fire & Storm, Ins. Loss 
Recovery:                                           __________      _________ 
                                        Net Cash 
                                   Certified By:_____________________________
                                           Name:_____________________________
                                          Title:_____________________________
                             Management Company:_____________________________





                                        EXHIBIT D


                              Required Engineering Work

 

                                      EXHIBIT E




                    Re:     [Mortgage, Security Agreement, 
                            Assignment of Rents and Fixture Filing] 
                            dated as of ________, 199_ by ____________ 
                            as Mortgagor, to ________________________ 
                            as Mortgagee (the "Mortgage")             


Gentlemen:

     This certificate is delivered in accordance with Article V of the 
Mortgage.  All capitalized terms not defined herein shall have the meanings 
described to them in the Mortgage. 

     To date, the funds deposited into the Central Account are not sufficient 
to fund or pay, to the extent required to be funded or paid, the Debt Service 
Payment Sub-Account, the Basic Carrying Costs Sub-Account, the Operation and 
Maintenance Expense Sub-Account, the Recurring Replacement Reserve Sub-
Account, and the Curtailment Reserve Sub-Account.  The amount of the 
deficiency is ___________ Dollars ($______), and such amount must be deposited 
into the Central Account prior to the next Payment Date or an Event of Default 
will exist under the Mortgage. 

                         _________________________, Mortgagee



                         By:_______________________________
                            Name:
                            Title:






                                      EXHIBIT F

                               Cross-collateralized Properties


     



                                      EXHIBIT G


                                [BORROWER'S LETTERHEAD]




                                                       __________ __. 199_


[Credit Card Company]

          Re:     [$_________] Loan made by [Lender] to 
                  [Borrower]
               Premises:  _____________________________________
                          _____________________________________

          The undersigned hereby directs and authorizes ____________________ 
to deliver all sums payable to or on behalf of [Borrower] or 
[Property Manager] by __________________ in connection with the 
[Property] to the following account:

               Account No. ________________________
               ABA No. ____________________________
               Account of [Lender]

               ____________________________________

          This letter and the direction and authorization contained herein may 
not be amended, modified, revoked or superseded without the prior written 
consent of [Lender] its successors or assigns in each instance.

                                        Very truly yours,



                                        [Borrower]


Acnowledged and Agreed to:

[Credit Card Company]



By:_______________________
   Name:
   Title:
     



                                                         EXHIBIT 10.6



     PROMISSORY NOTE


Date of Note:     As of November 5, 1996

Note Amount:     $20,000,000.00



     FOR VALUE RECEIVED, the undersigned having an address c/o 701 Lee Street, 
Suite 1000, Des Plaines, Illinois 60016, as maker (hereinafter referred to as 
"Maker") does hereby covenant and promise to pay, in immediately available 
funds, to the order of CS FIRST BOSTON MORTGAGE CAPITAL CORP., a Delaware 
corporation having an address at 55 East 52nd Street, New York, New York 10055 
(hereinafter referred to as "Payee"), or at such other place as Payee may from 
time to time designate in writing, the principal sum of Twenty Million and 
No/100 Dollars ($20,000,000.00) and all other amounts due or becoming due 
hereunder, with interest thereon from the date hereof at the Interest Rate (as 
hereinafter defined), to be paid in lawful money of the United States of 
America, as herein provided. 

     Interest, as calculated herein, shall be computed for any Payment Date on 
the basis of a 360 day year for the actual number of days elapsed on so much 
of the Principal Amount as is outstanding as of the last day of the month 
preceding such Payment Date. 

1.   DEFINITIONS

     As used herein, the following terms shall have the meanings herein 
specified unless the context otherwise requires.  Defined terms in this Note 
shall include in the singular number the plural and in the plural number the 
singular.  All capitalized terms not otherwise defined herein shall have the 
meanings ascribed to them in the Mortgage. 

     "Determination Date" shall mean, in each calendar month during the term 
of this Note, beginning in the second calendar month following the month in 
which the Closing Date occurs, the first (1st) day of each month, if such 
first (1st) day is a Business Day, and if not, the Business Day immediately 
following such first (1st) day. 

     "Due Date" shall have the meaning set forth in Section 2.01(c) hereof.

     "First LIBOR Reference Period" shall mean the period commencing on the 
Closing Date and ending on the last day of the calendar month in which the 
Closing Date occurs. 

     "Interest Determination Date" shall mean the second LIBOR Business Day 
prior to the Payment Date.  As used herein, LIBOR Business Day shall mean any 
day on which banks are open for dealing in foreign currency and exchange in 
London, England. 

     "Interest Rate" shall mean the rate per annum (expressed as a percentage) 
equal to the LIBOR Rate plus the LIBOR Margin except for the First LIBOR 
Reference Period for which the Interest Rate shall be 8.75%. 

     "LIBOR Margin" shall mean from the closing date through and including 
October 31, 1997 three hundred and thirty-seven (337) basis points per annum.  
From and after November 1, 1997 LIBOR Margin shall mean three hundred and 
sixty-two (362) basis points per annum. 

     "LIBOR Rate" shall mean the London interbank offered rate for one-month 
United States Dollar deposits established by the Payee in accordance with the 
terms of this Note on each Interest Determination Date. 

     "Loan Amount" shall mean Twenty Million and no/100 Dollars 
($20,000,000.00). 

     "Maturity Date" shall have the meaning set forth in Section 2.01(a)(iii) 
hereof. 

     "Maximum Amount" shall have the meaning set forth in Section 4.07 hereof. 

     "Mortgages" shall have the meaning set forth in Section 3.01 hereof.

     "Payment" shall have the meaning set forth in Section 2.02(a) hereof.


     "Principal Payments" shall have the meaning set forth in 
Section 2.01(a)(ii) hereof. 

     "Principals" shall have the meaning set forth in Section 4.04 hereof.

     "Reuters Screen LIBO Page" shall mean the display page designated as 
"LIBO" on the Reuters Monitor Money Rates Service.

2.   INTEREST AND AMORTIZATION PAYMENTS

     Section 2.01.   (a)  Payments under this Note, calculated in accordance 
with the terms hereof, shall be due and payable as follows: 

(i)   interest shall be due and payable on each and every Payment Date at the 
Interest Rate in effect for the Interest Accrual Period ending the day 
preceding the Payment Date, and (y) payments to be applied in reduction of the 
Principal Amount (the "Principal Payments") shall be due and payable on the 
Payment Date of each and every calendar month commencing in December, 1996 in 
accordance with, and to be applied in reduction of the Principal Amount, as 
set forth in Section 2.01(b) hereof; and 

(ii)   the entire outstanding Principal Amount, together with all accrued and 
unpaid interest and any other charges due hereon shall be due and payable 
November 1, 1998 (the "Maturity Date"). 

       (b)  Monthly installments of Principal Payments shall be paid in 
amounts sufficient to fully amortize the then unpaid Principal Amount over a 
twenty (20) year term based on the Interest Rate.  



(c)  To the extent Payments are or become due and payable under this Note or 
any of the other Loan Documents on a day (the "Due Date") which is not a 
Business Day, such Payments are and shall be due and payable on the first 
Business Day immediately following the Due Date for such Payments and in such 
event, the interest which accrues on the Loan from the Due Date to the first 
Business Day immediately following the Due Date shall not be due and payable 
until the next succeeding Due Date and shall not be compounded. 

(d)  On each Interest Determination Date until all sums due under this Note 
and the other Loan Documents have been paid in full, the LIBOR Rate shall be 
the rate (expressed as a percentage per annum) for deposits in U.S. Dollars 
for a one (1) month period that appears on Telerate Page 3750 (or the 
successor page thereto) as of 11:00 a.m., London time, of such Interest 
Determination Date to the extent available.  If such rate does not appear on 
Telerate Page 3750 as of 11:00 a.m., London time, on the applicable Interest 
Determination Date, the LIBOR Rate will be the arithmetic mean of the offered 
rates (expressed as a percentage per annum) for deposits in U.S. dollars for a 
one (1) month period that appear on the Reuters Screen LIBO Page as of 11:00 
a.m., London time, on such Interest Determination Date, if at least two such 
offered rates so appear.  If fewer than two such offered rates appear on the 
Reuters Screen LIBO Page as of 11:00 a.m., London time, on the applicable 
Interest Determination Date, the Payee will request the principal London 
office of any four (4) major reference banks in the London interbank market 
selected by the Payee in its sole discretion to provide such bank's offered 
quotation (expressed as a percentage per annum) to prime banks in the London 
interbank market for deposits in U.S. dollars for a one (1) month period as of 
11:00 a.m., London time, on such Interest Determination Date for amounts of 
not less than $1,000,000.00.  If at least two such offered quotations are so 
provided, the LIBOR Rate will be the arithmetic mean of such quotation.  If 
fewer than two such quotations are so provided, the Payee will request any 
three (3) major banks in New York City selected by the Payee in its sole 
discretion to provide such bank's rate (expressed as a percentage per annum) 
for loans in U.S. dollars to leading European banks for a one (1) month period 
as of approximately 11:00 a.m. New York City time, on the applicable Interest 
Determination Date for amounts of not less than $1,000,000.00.  If at least 
two such rates are so provided, the LIBOR Rate will be the arithmetic mean of 
such rates.  If fewer than two such rates are so provided, then the LIBOR Rate 
will be the LIBOR Rate in effect on the preceding Interest Determination Date.  
The establishment of the LIBOR Rate on each Interest Determination Date by the 
Payee and the Payee's calculation of the rate of interest applicable to this 
Note shall (in the absence of manifest error) be final and binding. 

(e)  If any law, treaty, rule or regulation or determination of an arbitrator 
or a court or other Governmental Authority, in each case applicable to or 
binding upon such Person or any of its property or to which such Person or any 
of its property is subject or any change therein or in the interpretation or 
application thereof, shall make it unlawful for the Payee to make or maintain 
the interest rate based upon the LIBOR Rate plus the LIBOR Margin or to give 
effect to its obligations as contemplated hereby, then upon notice by the 
Payee to Maker, the Interest Rate shall be automatically converted to the 
interest rate which was established on the immediately preceding Interest 
Determination Date. 

     Section 2.02.  Application of Payments.

(a)  Each and every payment (a "Payment") made by Maker to Payee in accordance 
with the terms of this Note and/or the terms of any of the other Loan 
Documents, including, without limitation, all payments of interest and 
principal, shall be applied as follows: 

(1)  Payments, other than Unscheduled Payments, shall be applied (i) first, to 
all interest (other than Default Rate Interest) which shall be due and payable 
pursuant to the terms hereof as of the date the Payment is received; (ii) 
second, to the payment of Principal Amount; and (iii) third, to all Late 
Charges, Default Rate Interest or premiums, if any, and other sums payable 
hereunder or under the other Loan Documents (other than those sums included in 
clauses (i) and (ii) of this Section 2.02(a)(1)) in such order and priority as 
determined by Payee in its sole discretion. 

(2)  Unscheduled Payments shall be applied at the end of the Interest Accrual 
Period in which such Unscheduled Payments are received (i) first, to the 
Principal Amount until the entire Principal Amount has been fully amortized, 
and (ii) second, the balance, if any, in the manner provided in subparagraph 
(1) above of this Section 2.02(a) (to the extent applicable after giving 
effect to any payments previously made pursuant to this Section 2.02). 

(b)  To the extent that Maker makes a Payment or Payee receives any Payment or 
proceeds for Maker's benefit, which are subsequently invalidated, declared to 
be fraudulent or preferential, set aside or required to be repaid to a 
trustee, debtor in possession, receiver, custodian or any other party under 
any bankruptcy law, common law or equitable cause, then, to such extent, the 
obligations of Maker hereunder intended to be satisfied by such Payment or 
proceeds shall be revived and continue as if such Payment or proceeds had not 
been received by Payee. 

3.  Default Rate.     Time is of the essence with respect to the times s et 
forth herein for the repayment of the Principal Amount and the interest 
thereon.  Should any amounts due hereunder or under any other Loan Document 
not be paid in full on the date when the same shall be due and payable 
(whether by acceleration, prepayment permitted hereunder or otherwise), then 
in such event, the rate of interest to be paid on the entire Principal Amount 
of this Note and all such other amounts shall be increased to the Default Rate 
and shall be computed from the Due Date through and including the date, if 
any, upon which such Default is fully cured.  The foregoing provisions shall 
not be construed as a waiver by Payee of its right to pursue any other 
remedies available to it under the Mortgages or any other Loan Document, nor 
shall it be construed to limit in any way the application of the Default Rate. 

4.  Voluntary Prepayments.  Maker shall be permitted to repay the Principal 
Amount of this Loan only on the terms and conditions and to the extent 
provided in Article XV of the Mortgages.  All such repayments shall be applied 
in accordance with Section 2.02(a)(2) hereof. 

     SECTION 3.  DEFAULTS

     Section 3.01.  Defaults.  This Note is secured, inter alia, by (i) 
certain mortgages, deeds of trust and deeds to secure debt, security 
agreements, assignments of rents and fixture filings (each herein referred to 
as a "Mortgage" and collectively as the "Mortgages") all of even date herewith 
covering property, of Maker, as more particularly described in each Mortgage, 
and (ii) certain assignments of leases and rents and security deposits of even 
date herewith made by Maker.  All terms, covenants, conditions and agreements 
of the Loan Documents, including without limitation, the Mortgages, and the 
due on sale provision contained within the Mortgages, hereby constitute part 
of this Note, as if the same had been fully set forth herein.  Each Event of 
Default under the Mortgages shall be an Event of Default hereunder. 

     Section 3.02  Remedies.  Upon the occurrence of an Event of Default, the 
entire Principal Amount, accrued interest and all other sums due and payable 
hereunder, under the Mortgages or other Loan Documents shall become 
immediately due and payable at the option of Payee and immediately, and 
without notice to Maker, interest on the Principal Amount shall accrue at the 
Default Rate.  Failure to exercise this option shall not constitute a waiver 
of the right to exercise the same in the event of any subsequent Default or to 
exercise any other remedy available to Payee relating to such Default. If 
there is more than one Maker of this Note, subject to the provisions of 
Section 4.04 hereof, the undersigned Persons shall each be jointly and 
severally liable to pay the entire Loan Amount and all other sums becoming due 
hereunder or under the other Loan Documents. 

     SECTION 4.  MISCELLANEOUS

     Section 4.01.  Waivers.  (a)  Maker acknowledges that the Loan evidenced 
by this Note is a commercial transaction and, to the fullest extent permitted 
by Legal Requirements, as to this Note, the Mortgages and any other Loan 
Documents securing this Note, Maker hereby waives all applicable exemption 
rights, whether under the constitution of the State of New York or otherwise 
and also waives valuation and appraisement, presentment, protest and demand, 
notice of protest, demand and dishonor and nonpayment of this Note and, except 
as specifically provided herein or in the other Loan Documents, all other 
notices or demands to the fullest extent permitted pursuant to Legal 
Requirements, and hereby expressly agrees that the maturity of this Note or 
payment hereunder, may be extended from time to time without in any way 
affecting the liability of Maker or of any guarantor of this Note.  No notice 
to, or demand on Maker shall entitle Maker to any other or future notice or 
demand in the same, similar or other circumstances.  Maker further consents to 
the release of any Person liable for this obligation without affecting the 
liability of any other party hereto or any guarantor hereof.  The remedies of 
Payee provided herein, in the Mortgages and the other Loan Documents, are 
cumulative and  concurrent, and may be pursued singly, successively, or 
together, at the sole discretion of Payee, and may be exercised as often as 
the occasion therefor shall occur.  Any delay on the part of Payee in 
exercising any right hereunder shall not operate as a waiver of any right, and 
any waiver granted for one occasion shall not operate as a waiver in the event 
of a subsequent Default. 

(b)  This Note cannot be modified, terminated, extended, amended or discharged 
orally.  No requirement hereof may be waived at any time except by a writing 
signed by Payee, nor shall any waiver be operative upon other than a single 
occasion.  All rights and remedies herein specified are intended to be 
cumulative and not in substitution for any right or remedy otherwise 
available.  In any action or proceeding to recover any sum herein provided 
for, to the extent permitted by applicable Legal Requirements, no defense of 
adequacy of security, or that resort must first be had to any other Person, 
shall be asserted.  All references herein to Maker and to Payee shall be 
deemed to include its successors and assigns. 

     Section 4.02.  Taxes.  Maker agrees that if, at any time, the United 
States of America, or any State or Commonwealth thereof or any subdivision of 
any such State, shall require revenue or other stamps to be affixed to this 
Note or the Mortgages, or impose any other tax or charges on the same, Maker 
will pay the same, with interest and penalties thereon, if any. 

     Section 4.03.  Invalidity.  Wherever possible, each provision of this 
Note shall be interpreted in such manner as to be effective and valid under 
applicable law, but if any provision of this Note is held to be invalid or 
unenforceable by a court of competent jurisdiction, such provision shall be 
ineffective to the extent of such prohibition or invalidity, without 
invalidating the remainder of such provision or the remaining provisions of 
this Note, and the other provisions of this Note shall remain in full force 
and effect and shall be liberally construed in favor of Payee in order to 
effect the provisions of this Note. 

     Section 4.04.  Exculpation.

          Notwithstanding anything to the contrary contained in this Note or 
the other Loan Documents, the obligations of Maker hereunder shall be non-
recourse except with respect to the Mortgaged Property, which for the purposes 
of this Note shall be deemed to include the term Trust Property, if 
applicable, and as otherwise provided in Section 18.32 of the Mortgage, the 
terms of which are incorporated herein. 

     Section 4.05.  Governing Law.  (a)  This Note was negotiated in New York, 
and delivered by Maker and accepted by Payee in the State of New York, and the 
proceeds of this Note were disbursed from New York, which State Maker agrees 
has a substantial relationship to Payee and Maker and to the transaction 
embodied hereby, in all respects, including, without limiting the generality 
of the foregoing, matters of construction, validity, enforceability and 
performance.  This Note and the obligations arising hereunder shall be 
governed by, and construed in accordance with, the laws of the State of New 
York applicable to contracts made and performed in such State (without regard 
to the conflicts of law rules thereof) and any applicable law of the United 
States of America, except that at all times the provisions for the creation, 
perfection, and enforcement of the liens and security interests created 
pursuant to the Mortgages and pursuant to the other Loan Documents shall be 
governed by and construed according to the law of the State in which the 
applicable Cross-collateralized Property is located, it being understood that, 
to the fullest extent permitted by law of such State, the law of the State of 
New York shall govern the validity and the enforceability of all Loan 
Documents, and the obligations arising hereunder or thereunder.  To the 
fullest extent permitted by law, Maker hereby unconditionally and irrevocably 
waives any claim to assert that the law of any other jurisdiction governs this 
Note and this Note shall be governed by and construed in accordance with the 
laws of the State of New York pursuant to Sect. 5-1401 of the New York General 
Obligations Law. 

(b)  Any legal suit, action or proceeding against Maker or Payee arising out 
of or relating to this Note shall be instituted in any federal or state court 
in New York, New York, pursuant to Sect. 5-1402 of the New York General 
Obligations Law, and Maker waives any objection which it may now or hereafter 
have to the laying of venue of any such suit, action or proceeding, and Maker 
hereby irrevocably submits to the jurisdiction of any such court in any suit, 
action or proceeding.  Maker does hereby designate and appoint Donovan, 
Leisure, Newton & Irvine, having an address at 30 Rockefeller Plaza, New York, 
New York 10112, as its authorized agent to accept and acknowledge on its 
behalf service of any and all process which may be served in any such suit, 
action or proceeding in any federal or state court in New York, New York, and 
agrees that service of process upon said agent at said address and written 
notice of said service of Maker mailed or delivered to Maker in the manner 
provided in the Mortgages, shall be deemed in every respect effective service 
of process upon Maker, in any such suit, action or proceeding in the State of 
New York.  Maker (i) shall give prompt notice to the Payee of any changed 
address of its authorized agent hereunder, (ii) may at any time and from time 
to time designate a substitute authorized agent with an office in New York, 
New York (which office shall be designated as the address for service of 
process), and (iii) shall promptly designate such a substitute if its 
authorized agent ceases to have an office in New York, New York or is 
dissolved without leaving a successor. 

     Section 4.06.  Further Assurances.  Maker shall execute and acknowledge 
(or cause to be executed and acknowledged) and deliver to Payee all documents, 
and take all actions, required by Payee from time to time to confirm the 
rights created or now or hereafter intended to be created under this Note and 
the other Loan Documents, to protect and further the validity, priority and 
enforceability of this Note and the other Loan Documents, to subject to the 
Loan Documents any property of Maker intended by the terms of any one or more 
of the Loan Documents to be encumbered by the Loan Documents, or otherwise 
carry out the purposes of the Loan Documents and the transactions contemplated 
thereunder; provided, however, that no such further actions, assurances and 
confirmations shall increase Maker's obligations under this Note. 

     Section 4.07.  Maximum Amount.  It is the intention of Maker and Payee to 
conform strictly to the usury and similar laws relating to interest from time 
to time in force, and all agreements between Maker and Payee, whether now 
existing or hereafter arising and whether oral or written, are hereby 
expressly limited so that in no contingency or event whatsoever, whether by 
acceleration of maturity hereof or otherwise, shall the amount paid or agreed 
to be paid in the aggregate to Payee as interest hereunder or under the other 
Loan Documents exceed the maximum permissible under applicable usury or such 
other laws (the "Maximum Amount").  In the event, for any reason whatsoever, 
any payment by or act of Maker pursuant to the terms hereof or pursuant to any 
requirements of any provision hereof or of the other Loan Documents shall 
result in payment of interest which would exceed the Maximum Amount, then ipso 
facto the obligation of Maker to pay interest or perform such act or 
requirement shall be reduced to the limit authorized under such Legal 
Requirements, so that in no event shall Maker be obligated to pay any 
interest, perform any act, or be bound by any requirement which would result 
in payment of interest in excess of a sum which is lawfully collectible, and 
all sums in excess of those lawfully collectible as interest shall, without 
further agreement or notice between or by any party hereto, be deemed applied 
upon principal immediately upon receipt of such moneys by Payee, with the same 
force and effect as though Maker had specifically designated such sums to be 
applied to principal prepayment.  Notwithstanding any provision herein to the 
contrary, however, no such application shall give rise to an obligation on the 
part of Maker to pay any prepayment premium, if any, payable pursuant to the 
Loan Documents.  The provisions of this paragraph shall control every other 
provision of this Note. 

     Section 4.08.  Costs of Collection.  Maker agrees to pay all costs and 
expenses of collection incurred by Payee, in addition to principal, interest, 
and premiums, if any, and Late Charges, including, without limitation, 
reasonable attorneys' fees and disbursements, all costs and expenses incurred 
in connection with the pursuit by Payee of any of its rights or remedies 
hereunder, under the Mortgages or any of the other Loan Documents or the 
protection of or realization of collateral or in connection with Payee's 
collection efforts, whether or not suit on this Note, on any of the other Loan 
Documents or any foreclosure proceeding is filed, and all such costs and 
expenses shall be payable on demand with interest thereon to be calculated at 
the Default Rate and shall be secured by the Mortgages and all other 
collateral at any time held by Payee as security for Maker's obligations to 
Payee.  

     Section 4.09.  Waiver of Jury Trial.  Maker, to the fullest extent it may 
lawfully do so, waives any right it may have to trial by jury in any action, 
including, without limitation, any tort action, to interpose any counterclaim 
in any action (other than a compulsory counterclaim), and to have  the same 
consolidated with any other or separate action brought on or with respect to 
this Note, the Mortgages or any other Loan Document. 

     Section 4.10.  Headings.  The section headings in this Note are included 
herein for convenience of reference only and shall not constitute a part of 
this Note for any other purpose. 

     Section 4.11.  Participation.  Payee shall have the right to assign this 
Note in whole, but not in part, the Mortgages and/or any of the other Loan 
Documents, and to transfer, assign or sell participation and subparticipations 
(including blind or undisclosed participation and subparticipations) in the 
Mortgages and the other Loan Documents and the obligations hereunder to any 
Person; provided, however, that no participation shall increase, decrease or 
otherwise affect either Maker's or Payee's obligations hereunder, under the 
Mortgages or under any of the other Loan Documents. 


     IN WITNESS WHEREOF, this Note has been duly executed by Maker, the day 
and year first above written. 



Witness:                         MOA-TL CORP.,
                                 a Delaware corporation



________________________         By:___________________
                                    John Simon 
                                 Its:  Treasurer




                                                         EXHIBIT 10.7


     PROMISSORY NOTE


Date of Note:     As of November 5, 1996

Note Amount:     $17,150,000.00



     FOR VALUE RECEIVED, the undersigned having an address c/o 701 Lee Street, 
Suite 1000, Des Plaines, Illinois 60016, as maker (hereinafter referred to as 
"Maker"), does hereby covenant and promise to pay, in immediately available 
funds, to the order of CS FIRST BOSTON MORTGAGE CAPITAL CORP., a Delaware 
corporation having an address at 55 East 52nd Street, New York, New York 10055 
(hereinafter referred to as "Payee"), or at such other place as Payee may from 
time to time designate in writing, the principal sum of Seventeen Million One 
Hundred Fifty Thousand and No/100 Dollars ($17,150,000.00) and all other 
amounts due or becoming due hereunder, with interest thereon from the date 
hereof at the Interest Rate (as hereinafter defined), to be paid in lawful 
money of the United States of America, as herein provided. 

     Interest, as calculated herein, shall be computed for any Payment Date on 
the basis of a 360 day year for the actual number of days elapsed on so much 
of the Principal Amount as is outstanding as of the last day of the month 
preceding such Payment Date. 

1.   DEFINITIONS

     As used herein, the following terms shall have the meanings herein 
specified unless the context otherwise requires.  Defined terms in this Note 
shall include in the singular number the plural and in the plural number the 
singular.  All capitalized terms not otherwise defined herein shall have the 
meanings ascribed to them in the Mortgage. 

     "Determination Date" shall mean, in each calendar month during the term 
of this Note, beginning in the second calendar month following the month in 
which the Closing Date occurs, the first (1st) day of each month, if such 
first (1st) day is a Business Day, and if not, the Business Day immediately 
following such first (1st) day. 

     "Due Date" shall have the meaning set forth in Section 2.01(c) hereof. 

     "First LIBOR Reference Period" shall mean the period commencing on the 
Closing Date and ending on the last day of the calendar month in which the 
Closing Date occurs. 

     "Interest Determination Date" shall mean the second LIBOR Business Day 
prior to the Payment Date.  As used herein, LIBOR Business Day shall mean any 
day on which banks are open for dealing in foreign currency and exchange in 
London, England. 


     "Interest Rate" shall mean the rate per annum (expressed as a percentage) 
equal to the LIBOR Rate plus the LIBOR Margin except for the First LIBOR 
Reference Period for which the Interest Rate shall be 8.75%. 

     "LIBOR Margin" shall mean from the closing date through and including 
October 31, 1997 three hundred and thirty-seven (337) basis points per annum.  
From and after November 1, 1997 LIBOR Margin shall mean three hundred and 
sixty-two (362) basis points per annum. 

     "LIBOR Rate" shall mean the London interbank offered rate for one-month 
United States Dollar deposits established by the Payee in accordance with the 
terms of this Note on each Interest Determination Date. 

     "Loan Amount" shall mean Seventeen Million One Hundred Fifty Thousand and 
no/100 Dollars ($17,150,000.00). 

     "Maturity Date" shall have the meaning set forth in Section 2.01(a)(iii) 
hereof. 

     "Maximum Amount" shall have the meaning set forth in Section 4.07 hereof. 

     "Mortgages" shall have the meaning set forth in Section 3.01 hereof. 

     "Payment" shall have the meaning set forth in Section 2.02(a) hereof. 


     "Principal Payments" shall have the meaning set forth in Section 
2.01(a)(ii) hereof. 

     "Principals" shall have the meaning set forth in Section 4.04 hereof. 

     "Reuters Screen LIBO Page" shall mean the display page designated as 
"LIBO" on the Reuters Monitor Money Rates Service. 


2.   INTEREST AND AMORTIZATION PAYMENTS

     Section 2.01.   (a)  Payments under this Note, calculated in accordance 
with the terms hereof, shall be due and payable as follows: 

(i)  interest shall be due and payable on each and every Payment Date at the 
Interest Rate in effect for the Interest Accrual Period ending the day 
preceding the Payment Date, and (y) payments to be applied in reduction of the 
Principal Amount (the "Principal Payments") shall be due and payable on the 
Payment Date of each and every calendar month commencing in December, 1996 in 
accordance with, and to be applied in reduction of the Principal Amount, as 
set forth in Section 2.01(b) hereof; and 

(ii)  the entire outstanding Principal Amount, together with all accrued and 
unpaid interest and any other charges due hereon shall be due and payable 
November 1, 1998 (the "Maturity Date"). 

(b)  Monthly installments of Principal Payments shall be paid in amounts 
sufficient to fully amortize the then unpaid Principal Amount over a twenty 
(20) year term based on the Interest Rate. 

(c)  To the extent Payments are or become due and payable under this Note or 
any of the other Loan Documents on a day (the "Due Date") which is not a 
Business Day, such Payments are and shall be due and payable on the first 
Business Day immediately following the Due Date for such Payments and in such 
event, the interest which accrues on the Loan from the Due Date to the first 
Business Day immediately following the Due Date shall not be due and payable 
until the next succeeding Due Date and shall not be compounded. 

(d)  On each Interest Determination Date until all sums due under this Note 
and the other Loan Documents have been paid in full, the LIBOR Rate shall be 
the rate (expressed as a percentage per annum) for deposits in U.S. Dollars 
for a one (1) month period that appears on Telerate Page 3750 (or the 
successor page thereto) as of 11:00 a.m., London time, of such Interest 
Determination Date to the extent available.  If such rate does not appear on 
Telerate Page 3750 as of 11:00 a.m., London time, on the applicable Interest 
Determination Date, the LIBOR Rate will be the arithmetic mean of the offered 
rates (expressed as a percentage per annum) for deposits in U.S. dollars for a 
one (1) month period that appear on the Reuters Screen LIBO Page as of 11:00 
a.m., London time, on such Interest Determination Date, if at least two such 
offered rates so appear.  If fewer than two such offered rates appear on the 
Reuters Screen LIBO Page as of 11:00 a.m., London time, on the applicable 
Interest Determination Date, the Payee will request the principal London 
office of any four (4) major reference banks in the London interbank market 
selected by the Payee in its sole discretion to provide such bank's offered 
quotation (expressed as a percentage per annum) to prime banks in the London 
interbank market for deposits in U.S. dollars for a one (1) month period as of 
11:00 a.m., London time, on such Interest Determination Date for amounts of 
not less than $1,000,000.00.  If at least two such offered quotations are so 
provided, the LIBOR Rate will be the arithmetic mean of such quotation. If 
fewer than two such quotations are so provided, the Payee will request any 
three (3) major banks in New York City selected by the Payee percentage per 
annum) for loans in U.S. dollars to leading European banks for a one (1) month 
period as of approximately 11:00 a.m. New York City time, on the applicable 
Interest Determination Date for amounts of not less than $1,000,000.00.  If at 
least two such rates are so provided, the LIBOR Rate will be the arithmetic 
mean of such rates.  If fewer than two such rates are so provided, then the 
LIBOR Rate will be the LIBOR Rate in effect on the preceding Interest 
Determination Date.  The establishment of the LIBOR Rate on each Interest 
Determination Date by the Payee and the Payee's calculation of the rate of 
interest applicable to this Note shall (in the absence of manifest error) be 
final and binding. 

(e)  If any law, treaty, rule or regulation or determination of an arbitrator 
or a court or other Governmental Authority, in each case applicable to or 
binding upon such Person or any of its property or to which such Person or any 
of its property is subject or any change therein or in the interpretation or 
application thereof, shall make it unlawful for the Payee to make or maintain 
the interest rate based upon the LIBOR Rate plus the LIBOR Margin or to give 
effect to its obligations as contemplated hereby, then upon notice by the 
Payee to Maker, the Interest Rate shall be automatically converted to the 
interest rate which was established on the immediately preceding Interest 
Determination Date. 

     Section 2.02.  Application of Payments.

(a)  Each and every payment (a "Payment") made by Maker to Payee in accordance 
with the terms of this Note and/or the terms of any of the other Loan 
Documents, including, without limitation, all payments of interest and 
principal, shall be applied as follows: 

(1)  Payments, other than Unscheduled Payments, shall be applied (i) first, to 
all interest (other than Default Rate Interest) which shall be due and payable 
pursuant to the terms hereof as of the date the Payment is received; (ii) 
second, to the payment of Principal Amount; and (iii) third, to all Late 
Charges, Default Rate Interest or premiums, if any, and other sums payable 
hereunder or under the other Loan Documents (other than those sums included in 
clauses (i) and (ii) of this Section 2.02(a)(1)) in such order and priority as 
determined by Payee in its sole discretion. 

(2)  Unscheduled Payments shall be applied at the end of the Interest Accrual 
Period in which such Unscheduled Payments are received first, to the Principal 
Amount until the entire Principal Amount has been fully amortized, and (ii) 
second, the balance, if any, in the manner provided in subparagraph (1) above 
of this Section 2.02(a) (to the extent applicable after giving effect to any 
payments previously made pursuant to this Section 2.02). 

(b)  To the extent that Maker makes a Payment or Payee receives any Payment or 
proceeds for Maker's benefit, which are subsequently invalidated, declared to 
be fraudulent or preferential, set aside or required to be repaid to a 
trustee, debtor in possession, receiver, custodian or any other party under 
any bankruptcy law, common law or equitable cause, then, to such extent, the 
obligations of Maker hereunder intended to be satisfied by such Payment or 
proceeds shall be revived and continue as if such Payment or proceeds had not 
been received by Payee. 

3.  Default Rate.     Time is of the essence with respect to the times set 
forth herein for the repayment of the Principal Amount and the interest 
thereon.  Should any amounts due hereunder or under any other Loan Document 
not be paid in full on the date when the same shall be due and payable 
(whether by acceleration, prepayment permitted hereunder or otherwise), then 
in such event, the rate of interest to be paid on the entire Principal Amount 
of this Note and all such other amounts shall be increased to the Default Rate 
and shall be computed from the Due Date through and including the date, if 
any, upon which such Default is fully cured.  The foregoing provisions shall 
not be construed as a waiver by Payee of its right to pursue any other 
remedies available to it under the Mortgages or any other Loan Document, nor 
shall it be construed to limit in any way the application of the Default Rate. 

4.  Voluntary Prepayments.  Maker shall be permitted to repay the Principal 
Amount of this Loan only on the terms and conditions and to the extent 
provided in Article XV of the Mortgages.  All such repayments shall be applied 
in accordance with Section 2.02(a)(2) hereof. 

     SECTION 3.  DEFAULTS

     Section 3.01.  Defaults.  This Note is secured, inter alia, by (i) 
certain mortgages, deeds of trust and deeds to secure debt, security 
agreements, assignments of rents and fixture filings (each herein referred to 
as a "Mortgage" and collectively as the "Mortgages") all of even date herewith 
covering property, of Maker, as more particularly described in each Mortgage, 
(ii) certain assignments of leases and rents and security deposits of even 
date herewith made by Maker, and (iii) certain pledge of shares of stock of 
even date herewith made by Maker.  All terms, covenants, conditions and 
agreements of the Loan Documents, including without limitation, the Mortgages, 
and the due on sale provision contained within the Mortgages, hereby 
constitute part of this Note, as if the same had been fully set forth herein.  
Each Event of Default under the Mortgages shall be an Event of Default 
hereunder. 

     Section 3.02  Remedies.  Upon the occurrence of an Event of Default, the 
entire Principal Amount, accrued interest and all other sums due and payable 
hereunder, under the Mortgages or other Loan Documents shall become 
immediately due and payable at the option of Payee and immediately, and 
without notice to Maker, interest on the Principal Amount shall accrue at the 
Default Rate.  Failure to exercise this option shall not constitute a waiver 
of the right to exercise the same in the event of any subsequent Default or to 
exercise any other remedy available to Payee relating to such Default.  If 
there is more than one Maker of this Note, subject to the provisions of 
Section 4.04 liable to pay the entire Loan Amount and all other sums becoming 
due hereunder or under the other Loan Documents. 

     SECTION 4.  MISCELLANEOUS

     Section 4.01.  Waivers.  (a)  Maker acknowledges that the Loan evidenced 
by this Note is a commercial transaction and, to the fullest extent permitted 
by Legal Requirements, as to this Note, the Mortgages and any other Loan 
Documents securing this Note, Maker hereby waives all applicable exemption 
rights, whether under the constitution of the State of New York or otherwise 
and also waives valuation and appraisement, presentment, protest and demand, 
notice of protest, demand and dishonor and nonpayment of this Note and, except 
as specifically provided herein or in the other Loan Documents, all other 
notices or demands to the fullest extent permitted pursuant to Legal 
Requirements, and hereby expressly agrees that the maturity of this Note or 
payment hereunder, may be extended from time to time without in any way 
affecting the liability of Maker or of any guarantor of this Note.  No notice 
to, or demand on Maker shall entitle Maker to any other or future notice or 
demand in the same, similar or other circumstances.  Maker further consents to 
the release of any Person liable for this obligation without affecting the 
liability of any other party hereto or any guarantor hereof.  The remedies of 
Payee provided herein, in the Mortgages and the other Loan Documents, are 
cumulative and  concurrent, and may be pursued singly, successively, or 
together, at the sole discretion of Payee, and may be exercised as often as 
the occasion therefor shall occur.  Any delay on the part of Payee in 
exercising any right hereunder shall not operate as a waiver of any right, and 
any waiver granted for one occasion shall not operate as a waiver in the event 
of a subsequent Default. 

(b)  This Note cannot be modified, terminated, extended, amended or discharged 
orally.  No requirement hereof may be waived at any time except by a writing 
signed by Payee, nor shall any waiver be operative upon other than a single 
occasion.  All rights and remedies herein specified are intended to be 
cumulative and not in substitution for any right or remedy otherwise 
available.  In any action or proceeding to recover any sum herein provided 
for, to the extent permitted by applicable Legal Requirements, no defense of 
adequacy of security, or that resort must first be had to any other Person, 
shall be asserted.  All references herein to Maker and to Payee shall be 
deemed to include its successors and assigns. 

     Section 4.02.  Taxes.  Maker agrees that if, at any time, the United 
States of America, or any State or Commonwealth thereof or any subdivision of 
any such State, shall require revenue or other stamps to be affixed to this 
Note or the Mortgages, or impose any other tax or charges on the same, Maker 
will pay the same, with interest and penalties thereon, if any. 

     Section 4.03.  Invalidity.  Wherever possible, each provision of this 
Note shall be interpreted in such manner as to be effective and valid under 
applicable law, but if any provision of this Note is held to be invalid or 
unenforceable by a court of competent jurisdiction, such provision shall be 
ineffective to the extent of such prohibition or invalidity, without 
invalidating the remainder of such provision or the remaining provisions of 
this Note, and the other provisions of this Note shall remain in full force 
and effect and shall be liberally construed in favor of Payee in order to 
effect the provisions of this Note. 

     Section 4.04.  Exculpation.

     Notwithstanding anything to the contrary contained in this Note or the 
other Loan Documents, the obligations of Maker hereunder shall be non-recourse 
except with respect to the Mortgaged Property, which for the purposes of this 
Note shall be deemed to include the term Trust Property, if applicable, and as 
otherwise provided in Section 18.32 of the Mortgage, the terms of which are 
incorporated herein. 

     Section 4.05.  Governing Law.  (a)  This Note was negotiated in New York, 
and delivered by Maker and accepted by Payee in the State of New York, and the 
proceeds of this Note were disbursed from New York, which State Maker agrees 
has a substantial relationship to Payee and Maker and to the transaction 
embodied hereby, in all respects, including, without limiting the generality 
of the foregoing, matters of construction, validity, enforceability and 
performance.  This Note and the obligations arising hereunder shall be 
governed by, and construed in accordance with, the laws of the State of New 
York applicable to contracts made and performed in such State (without regard 
to the conflicts of law rules thereof) and any applicable law of the United 
States of America, except that at all times the provisions for the creation, 
perfection, and enforcement of the liens and security interests created 
pursuant to the Mortgages and pursuant to the other Loan Documents shall be 
governed by and construed according to the law of the State in which the 
applicable Cross-collateralized Property is located, it being understood that, 
to the fullest extent permitted by law of such State, the law of the State of 
New York shall govern the validity and the enforceability of all Loan 
Documents, and the obligations arising hereunder or thereunder.  To the 
fullest extent permitted by law, Maker hereby unconditionally and irrevocably 
waives any claim to assert that the law of any other jurisdiction governs this 
Note and this Note shall be governed by and construed in accordance with the 
laws of the State of New York pursuant to Sect. 5-1401 of the New York General 
Obligations Law. 

(b)  Any legal suit, action or proceeding against Maker or Payee arising out 
of or relating to this Note shall be instituted in any federal or state court 
in New York, New York, pursuant to Sect. 5-1402 of the New York General 
Obligations Law, and Maker waives any objection which it may now or hereafter 
have to the laying of venue of any such suit, action or proceeding, and Maker 
hereby irrevocably submits to the jurisdiction of any such court in any suit, 
action or proceeding.  Maker does hereby designate and appoint Donovan, 
Leisure, Newton & Irvine, having an address at 30 Rockefeller Plaza, New York, 
New York 10112, as its authorized agent to accept and acknowledge on its 
behalf service of any and all process which may be served in any such suit, 
action or proceeding in any federal or state court in New York, New York, and 
agrees that service of process upon said agent at said address and written 
notice of said service of Maker mailed or delivered to Maker in the manner 
provided in the Mortgages, shall be deemed in every respect effective service 
of process upon Maker, in any such suit, action or proceeding in the State of 
New York.  Maker (i) shall give prompt notice to the Payee of any changed 
address of its authorized agent hereunder, (ii)  may at any time and from time 
to time designate a substitute authorized agent with an office in New York, 
New York (which office shall be designated as the address for service of 
process), and (iii) shall promptly designate such a substitute if its 
authorized agent ceases to have an office in New York, New York or is 
dissolved without leaving a successor. 

     Section 4.06.  Further Assurances.  Maker shall execute and acknowledge 
(or cause to be executed and acknowledged) and deliver to Payee all documents, 
and take all actions, required by Payee from time to time to confirm the 
rights created or now or hereafter intended to be created under this Note and 
the other Loan Documents, to protect and further the validity, priority and 
enforceability of this Note and the other Loan Documents, to subject to the 
Loan Documents any property of Maker intended by the terms of any one or more 
of the Loan Documents to be encumbered by the Loan Documents, or otherwise 
carry out the purposes of the Loan Documents and the transactions contemplated 
thereunder; provided, however, that no such further actions, assurances and 
confirmations shall increase Maker's obligations under this Note. 

     Section 4.07.  Maximum Amount.  It is the intention of Maker and Payee to 
conform strictly to the usury and similar laws relating to interest from time 
to time in force, and all agreements between Maker and Payee, whether now 
existing or hereafter arising and whether oral or written, are hereby 
expressly limited so that in no contingency or event whatsoever, whether by 
acceleration of maturity hereof or otherwise, shall the amount paid or agreed 
to be paid in the aggregate to Payee as interest hereunder or under the other 
Loan Documents exceed the maximum permissible under applicable usury or such 
other laws (the "Maximum Amount").  In the event, for any reason whatsoever, 
any payment by or act of Maker pursuant to the terms hereof or pursuant to any 
requirements of any provision hereof or of the other Loan Documents shall 
result in payment of interest which would exceed the Maximum Amount, then ipso 
facto the obligation of Maker to pay interest or perform such act or 
requirement shall be reduced to the limit authorized under such Legal 
Requirements, so that in no event shall Maker be obligated to pay any 
interest, perform any act, or be bound by any requirement which would result 
in payment of interest in excess of a sum which is lawfully collectible, and 
all sums in excess of those lawfully collectible as interest shall, without 
further agreement or notice between or by any party hereto, be deemed applied 
upon principal immediately upon receipt of such moneys by Payee, with the same 
force and effect as though Maker had specifically designated such sums to be 
applied to principal prepayment.  Notwithstanding any provision herein to the 
contrary, however, no such application shall give rise to an obligation on the 
part of Maker to pay any prepayment premium, if any, payable pursuant to the 
Loan Documents.  The provisions of this paragraph shall control every other 
provision of this Note. 

     Section 4.08.  Costs of Collection.  Maker agrees to pay all costs and 
expenses of collection incurred by Payee, in addition to principal, interest, 
and premiums, if any, and Late Charges, including, without limitation, 
reasonable attorneys' fees and disbursements, all costs and expenses incurred 
in connection with the pursuit by Payee of any of its rights or remedies 
hereunder, under the Mortgages or any of the other Loan Documents or the 
protection of or realization of collateral or in connection with Payee's 
collection efforts, whether or not suit on this Note, on any of the other Loan 
Documents or any foreclosure proceeding is filed, and all such costs and 
expenses shall be payable on demand with interest thereon to be calculated at 
the Default Rate and shall be secured by the Mortgages and all other 
collateral at any time held by Payee as security for Maker's obligations to 
Payee.  

     Section 4.09.  Waiver of Jury Trial.  Maker, to the fullest extent it may 
lawfully do so, waives any right it may have to trial by jury in any action, 
including, without limitation, any tort action, to interpose any counterclaim 
in any action (other than a compulsory counterclaim), and to have  the same 
consolidated with any other or separate action brought on or with respect to 
this Note, the Mortgages or any other Loan Document. 

     Section 4.10.  Headings.  The section headings in this Note are included 
herein for convenience of reference only and shall not constitute a part of 
this Note for any other purpose. 

     Section 4.11.  Participation.  Payee shall have the right to assign this 
Note in whole, but not in part, the Mortgages and/or any of the other Loan 
Documents, and to transfer, assign or sell participation and subparticipations 
(including blind or undisclosed participation and subparticipations) in the 
Mortgages and the other Loan Documents and the obligations hereunder to any 
Person; provided, however, that no participation shall increase, decrease or 
otherwise affect either Maker's or Payee's obligations hereunder, under the 
Mortgages or under any of the other Loan Documents. 

     IN WITNESS WHEREOF, this Note has been duly executed by Maker, the day 
and year first above written. 



Witness:                         MOA-CS CORP.,
                              a Delaware corporation



________________________     By:_____________________________________
                                    John Simon
                              Its:  Treasurer
     



                                                               Exhibit 21.1


     Information pertaining to the subsidiaries of Motels of America, Inc. as
     of March 13, 1997 is set forth in the following table:


     Name of Subsidiary                           State of Incorporation

     Ben Franklin Florida Enterprises, Inc.                 Florida

     Broadleaf Hotels, Inc.                                 California

     Budget Motel Supply Corporation                        Delaware

     Central Park Motel Corp.                               Delaware

     Gateway Restaurant, Inc.                               California

     Kansas City Hotel Corporation                          Kansas

     Megan Park, Inc.                                       Illinois

     Motels of America, L.L.C.                              Delaware

     MOA Centro, Corp                                       Delaware

     MOA Investor Corp.                                     Delaware

     MOA Membership Corp                                    Delaware

     MOA Portfolio II, Ltd.                                 Delaware

     MOA-CS Corp.                                           Delaware

     MOA-TL Corp.                                           Delaware

     MOA-TL Holding Corp.                                   Delaware

     Pacshore Initial Corp.                                 Delaware

     The Products Group, Inc                                Delaware

     TAD Membership Corp.                                   Delaware

     TAD Properties, L.L.C.                                 Delaware

     Tri-State Inns, Inc.                                   Georgia

     York Motel Corp.                                       Delaware




<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE 
COMPANY'S CONSOLIDATED FINANCIAL STATEMENTS AND IS QUALIFIED IN ITS 
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               DEC-31-1996
<CASH>                                      15,986,049
<SECURITIES>                                         0
<RECEIVABLES>                               11,727,020
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                     369,551,017
<DEPRECIATION>                              61,854,694
<TOTAL-ASSETS>                             368,432,501
<CURRENT-LIABILITIES>                                0
<BONDS>                                    327,553,944
                                0
                                          0
<COMMON>                                         8,000
<OTHER-SE>                                  22,957,901
<TOTAL-LIABILITY-AND-EQUITY>               368,432,501
<SALES>                                              0
<TOTAL-REVENUES>                           128,270,779
<CGS>                                                0
<TOTAL-COSTS>                               76,949,952
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                          31,572,501
<INCOME-PRETAX>                              1,175,017
<INCOME-TAX>                                   487,761
<INCOME-CONTINUING>                            687,256
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   687,256
<EPS-PRIMARY>                                     0.86
<EPS-DILUTED>                                     0.86
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission