SYNAPTIX SYSTEMS CORP
10-K/A, 1998-11-20
BLANK CHECKS
Previous: CHILDRENS COMPREHENSIVE SERVICES INC, 8-K/A, 1998-11-20
Next: FCC NATIONAL BANK, 8-K, 1998-11-20





                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                  ------------
                         AMENDMENT NO. 2 TO FORM 10-KSB
       (Mark One)

[X]  ANNUAL REPORT  PURSUANT TO SECTION 13 OR 15(D) OF THE  SECURITIES  EXCHANGE
     ACT OF 1934, AS AMENDED (THE "EXCHANGE ACT")

         For the Fiscal Year Ended June 30, 1998

[  ] TRANSITION  REPORT UNDER SECTION 13 OR 15(d) OF THE  SECURITIES  EXCHANGE
     ACT OF 1934

         For the transition period from __________ to ____________

         Commission file number:   33-15097-D  

                          SYNAPTIX SYSTEMS CORPORATION
                 (Name of small business issuer in its charter)

          Colorado                                        84-1045715
(State or other jurisdiction of                       (IRS Employer I.D. No.)
incorporation or organization) 

3050 Post Oak Boulevard, Suite 1080 Houston, Texas                    77056
    (Address of Principal Executive Offices)                        (Zip Code)

       Registrant's telephone number, including area code: (713) 355-8940

           Securities registered pursuant to Section 12(b) of the Act:


                                      None
           Securities registered pursuant to Section 12(g) of the Act:


                                      None

         Check whether the issuer (1) filed all reports  required to be filed by
Section 13 or 15(d) of the Exchange  Act during the  preceding 12 months (or for
such shorter period that the registrant was required to file such reports),  and
(2) has been subject to such filing requirements for the past days. Yes X No

         Check if there is no  disclosure  of  delinquent  filers in response to
Item 405 of  Regulation  S-B contained in this form,  and no disclosure  will be
contained,  to the  best of  Registrant's  knowledge,  in  definitive  proxy  or
information  statements  incorporated by reference in Part III of this Amendment
No. 2 to Form 10-KSB or any amendment to this Form 10-KSB. [ ]

         State issuer's revenues for its most recent fiscal year $0 .

         The  aggregate  market  value  of the  voting  common  equity  held  by
non-affiliates  of the registrant as of October 9, 1998 was $56,932,186 based on
13,801,742 shares at a price of $4.125.

     State the number of shares  outstanding  of $.003 par value Common Stock of
the registrant at October 9, 1998: 14,589,518.

                       DOCUMENTS INCORPORATED BY REFERENCE

         The proxy  statement for the 1998 Annual Meeting of Shareholders of the
registrant is incorporated by reference into Part III of Form 10-KSB.

                                        1

<PAGE>



                                     PART I

ITEM 1. BUSINESS

         General

         Synaptix   Systems   Corporation,   formerly  known  as  Basic  Natural
Resources,  Inc. (the  "Company"),  was incorporated in the State of Colorado in
December  1986  under the name  Euram  Capital  Corporation  and became a public
company in August 1987. By June 30, 1995, the Company had divested itself of all
of its assets and had ceased operations.

          In December,  1996,  approximately  90% of the issued and  outstanding
shares of stock of the Company were  acquired by Alan W. Harvey,  its  President
and CEO, in connection  with the  acquisition  of assets of Swallen  Investments
Corp., a company engaged in the  development and marketing of computer  software
equipment (the "Software Assets"). The Software Assets included the rights to an
incomplete  software code related to EAGLE,  a wireless  communication  software
program under  development.  Although the Company  anticipated  that it would be
able  to  provide  related  systems   integration  and  networking  services  in
connection  with the license of the  Software  Assets,  the  Company  lacked the
resources and funding to develop the Software  Assets and to deliver the product
to  market  in a  timely  manner.  For that  reason,  and in  connection  with a
management  change  in March  1998,  the  Company  sold the  Software  Assets to
Mobilelink Communications,  Inc. ("Mobile"). The Company retained a five percent
interest in Mobile's  gross sales of the  Software  Assets,  beginning  with the
fiscal  quarter  ending June 30,  1998.  If gross  sales do not exceed  $200,000
within 24 months from the closing  date of the  transaction,  then the  Software
Assets will be returned to the Company.

         Also as a result of the  management  change in March 1998,  the Company
was repositioned to focus on the acquisition of those companies whose product or
service  is  technically   innovative  and  market  proven,   but  whose  market
penetration  can  be  significantly   expanded  through  enhanced  marketing  or
additional capitalization.  To that end, in March 1998, the Company entered into
an agreement to purchase  Frontier  Services,  Inc., an oilfield service company
engaged  in the high  pressure  testing  of tubular  pipe,  pipelines  and valve
assemblies  in the oil and gas  industry.  That  acquisition  is  expected to be
consummated  by  October  25,  1998.  In  addition,  in July 1998,  the  Company
acquired,  in exchange solely for shares of the Company's  voting stock,  all of
the stock of  CobolTexas  Inc., a company that has a software  product that uses
on-line  technology to solve the Year 2000  technology  (Y2K) problems for COBOL
and PL1 software  users.  Finally,  the Company  entered into a letter of intent
dated  September  23,  1998 to  acquire  all the  outstanding  stock of  ChemWay
Systems,  Inc.,  a  corporation  that  blends  and  packages  chemicals  for the
automotive  aftermarket.  Management  believes  that each of these  companies is
uniquely  suited to  management's  business plan to focus on the  acquisition of
those  companies  whose product or service is technically  innovative and market
proven,  but whose market  penetration  can be  significantly  expanded  through
enhanced  marketing  or  additional  capitalization,  and  believes  that  these
acquisitions  will  generate  sufficient  revenues and provide an asset base for
continued growth.

         In  May  1998,  an  Assumed  Name   Certificate  for  Synaptix  Systems
Corporation  was filed with the Office of the Secretary of State of the State of
Texas,  to enable  the  Company to conduct  business  under the name  Affiliated
Resources  Corporation.  A proposal will be made for approval of a change of the
Company's name to Affiliated Resources Corporation at the 1998 Annual Meeting of
Shareholders.


                                        2

<PAGE>



         Management   plans  to  expand  the   Company   through   acquisitions,
principally  in exchange for stock of the Company.  Management is confident that
current discussions with investors will yield additional capital to complete its
proposed   acquisitions  and  provide  sufficient  working  capital  for  future
operations.

         Patents, Trademarks, Licenses

         As of June 30, 1998,  the Company's  fiscal year end, the only asset of
the Company was its rights under the Asset Purchase Agreement in connection with
the sale of its Software Assets. The Company retained a five percent interest in
Mobile's gross sales of the Software  Assets,  beginning with the fiscal quarter
ending June 30, 1998. In March 1998,  Mobile  transferred the Software Assets to
Titan  Wireless.  As of June 30,  1998,  Titan  Wireless had not  completed  the
development  of the  Software  Assets.  In the  event  gross  sales do not equal
$200,000 by March 26, 2000, the Software Assets will be returned to Synaptix.

         The Company has been, and will continue to be, required to disclose its
trade secrets and  proprietary  know-how not only to employees and  consultants,
but  also  to  potential   corporate  partners,   collaborators,   and  contract
manufacturers.  There can be no assurance  that any  confidentiality  agreements
that the Company may enter into with such persons will not be breached, that the
Company would have adequate remedies for any breach, or that the Company's trade
secrets  and  proprietary  know-how  will  not  otherwise  become  known  or  be
independently discovered by competitors.

         Financing and Working Capital

         At June 30, 1998, the Company had an equity deficit of $657,652,  and a
negative  working capital  balance of $541,222.  The Company expects to generate
revenues  during the fourth quarter of 1998 for services  rendered in connection
with its  email  response  system  that  uses  on-line  technology  and  enables
businesses,  government  and  organizations  to solve the year 2000 problems for
COBOL, and PL1 software over the Internet.  Management is confident that current
discussions  with  investors  will  yield  additional  capital to  complete  its
acquisition  strategy,  and  to  consummate  the  acquisitions  currently  under
contract.  Management  believes that  sufficient  capital will be raised to fund
future operations, and that these acquisitions will generate sufficient revenues
to operate  independently and provide an asset base for continued growth.  There
is no  assurance  that the  Company  will be  successful  in raising  equity and
continuing as a going concern.

         Employees

         The Company employed three full-time  employees as of June 30, 1998. Of
these,  two were  employed  in  management,  and one was  employed  in  clerical
administration.  The  Company  has also  entered  into an  agreement  with  four
individuals  to provide  contract  services in  connection  with  marketing  and
providing services for the Company's  software program.  The loss to the Company
of the services of the management personnel could have a material adverse effect
upon the Company's future  operations.  The Company's success also may depend on
its ability to attract  and retain  other  qualified  technical  and  management
personnel. The Company competes for such persons with other companies,  academic
institutions,  government entities, and other organizations,  most of which have
substantially  greater capital resources and facilities than the Company.  There
can be no  assurance  that the  Company  will be  successful  in  recruiting  or
retaining personnel of the requisite caliber or in adequate numbers to enable it
to conduct its business as proposed.  Furthermore, the Company's possible future
expansion into activities requiring additional expertise in marketing will place
increased demands on the Company's  resources and management skills. The Company
believes that its ability to recruit and retain highly  skilled and  experienced
technical,  sales and  management  personnel has been,  and will continue to be,
critical to its ability to protect its proprietary and trade secret information.
The Company believes other factors,

                                        3

<PAGE>



such as the technical  expertise and knowledge of the Company's  management  and
technical personnel, and the timeliness and quality of support services provided
by the Company, to be more significant in maintaining the Company's  competitive
position.  The  Company's  lack of working  capital  increases the risk that key
employees will be attracted to other business opportunities.

ITEM 2. DESCRIPTION OF PROPERTY

         The Company  does not own any real  property and  currently  leases its
existing office facilities. In October 1998, the Company relocated its corporate
offices  to  Houston,  Texas,  and leased  approximately  1,600  square  feet of
administrative  office  space.  The lease is for a term of 13  months,  and will
expire on October 31,  1999.  In addition,  the Company  entered into a lease of
executive offices in Brecksville,  Ohio, covering approximately 800 square feet.
This lease is for a term of one year and will expire on September 30, 1999.


ITEM 3. LEGAL PROCEEDINGS

         From time to time, the Company is involved in various legal proceedings
arising in the  ordinary  course of business.  To  management's  knowledge,  the
Company is not currently  involved in any legal  proceedings and is not aware of
any legal proceeding  threatened against it, except for a claim that was made by
a individual  that was formerly  employed by an unrelated  company.  The Company
does not believe that this claim has merit.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         No  matters  were  submitted  to a vote of the  Company's  stockholders
during the fourth quarter of the year ended June 30, 1998.


                                        4

<PAGE>




                                     PART II

ITEM 5. MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

         Market Information

                  The  Company's  common  stock  is  traded  on the  NASDAQ  OTC
Electronic  Bulletin Board under the symbol "SYTS".  The Company's  common stock
commenced  trading on June 6, 1997,  but had not traded for the period  December
31, 1993 through June 5, 1997. As of October 9, 1998,  there were  approximately
212  beneficial  owners of the Company's  common stock The following  table sets
forth, for the quarterly  periods  indicated,  the range of high and low closing
prices for the Company's  common stock, as reported by the NASDAQ OTC Electronic
Bulletin Board.


                                                       High         Low
1997
March 31, 1997                                        $0.00        $.00
June 30, 1997                                         2.875         .00
September 30, 1997                                     3.25        2.25
December 31, 1997                                      4.00       1.125
1998                                                   High         Low
- ----                                                   ----         ---
March 31, 1998                                        3.125        1.00
June 30, 1998                                        1.9375        .875
September 30, 1998                                     4.25        1.75

         The closing price of the Company's  common stock on October 9, 1998 was
$4.125.

         During its fiscal year ended June 30, 1998,  20,000  shares were issued
at $.80 per share to Randolph  Jones,  an outside  investor.  No underwriter was
involved in the sales.  These shares of Common  Stock were sold in  transactions
exempt from  registration  under Section 4(2) of the  Securities Act of 1933, as
amended, because of the private nature of the sales.

                                 DIVIDEND POLICY

                  The Company has never  declared or paid a cash dividend on the
Common  Stock.  The  payment  of  dividends  in the  future  will  depend on the
Company's  earnings,  if any,  capital  requirements,  operating  and  financial
position  and general  business  conditions.  The Company  intends to retain any
future earnings for reinvestment in its business and does not intend to pay cash
dividends  in the  foreseeable  future.  The Company  has not  entered  into any
agreement  which  restricts  its ability to pay dividends on its Common Stock in
the future.
See "Management's Discussion and Analysis and Results of Operations."


                                        5

<PAGE>



ITEM 6. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

         The following discussion should be read in conjunction with the audited
financial  statements  included  elsewhere  herein.  Except  for the  historical
information  contained  herein,  the matters discussed in this Annual Report are
forward-looking  statements  that  involve a number of risks and  uncertainties.
There are certain  important  factors and risks,  including  the rapid change in
hardware and software technology,  market conditions, the anticipation of growth
of certain market  segments and the  positioning  of the Company's  products and
services in those segments, the timing of the product announcements, the release
of new or enhanced  products,  the  introduction  of  competitive  products  and
services by existing or new  competitors and the  significant  risks  associated
with the acquisition of new products, product rights, technologies,  businesses,
the  management of growth,  the  Company's  ability to attract and retain highly
skilled technical,  managerial and sales and marketing personnel,  and the other
risks detailed from time to time in the Company's SEC reports, including reports
on Form 10-KSB and Form 10-QSB,  that could cause  results to differ  materially
from those anticipated by the statements made herein.

         Introduction

         For the fiscal year ended June 30,  1998,  the Company had been engaged
in the development of computer software  equipment.  The Company had anticipated
that it would be able to provide  related  systems  integration  and  networking
services in connection with the license of its corporate  software products that
had  been  purchased  from  Swallen  Investments  Corp.  in  December  1996.  In
connection with a management change that occurred in March, the Company sold the
Software Assets to Mobile,  because it did not have the resources and funding to
develop  the  Software  Assets and to deliver  the product to market in a timely
manner.  The Company retained a five percent interest in Mobile's gross sales of
the Software Assets,  beginning with the fiscal quarter ending June 30, 1998. In
the event that gross sales do not exceed  $200,000 by March 2000,  the  Software
Assets will be returned to the Company.  As a result of the management change in
March,  the Company is being  repositioned  to focus on the acquisition of those
companies whose product or service is technically  innovative and market proven,
but whose market  penetration can be  significantly  expanded  through  enhanced
marketing or additional capitalization.

         As of June 30,  1998,  and  subsequent  thereto,  the Company has had a
working  capital  deficiency.  CobolTexas  Inc. is  currently  negotiating  with
domestic and international organizations and governments to enter into contracts
for services to be rendered in connection  with its email  response  system that
uses on-line technology and enables businesses,  government and organizations to
solve the year 2000  problems  for COBOL  and PL1  software  over the  Internet.
Management  is confident  that current  discussions  with  investors  will yield
additional  capital to complete the acquisition of Frontier  Services,  Inc. and
Chem-Way Systems, Inc. and provide sufficient working capital for operations and
future  acquisitions.  Management  believes  that  each of  these  companies  is
uniquely suited to management's business strategy to focus on the acquisition of
those  companies  whose product or service is technically  innovative and market
proven,  but whose market  penetration  can be  significantly  expanded  through
enhanced  marketing  or  additional  capitalization,  and  believes  that  these
acquisitions  will  generate  sufficient  revenues and provide an asset base for
continued growth.


                                        6

<PAGE>



         Disposition of Assets

         The Company had  anticipated  that it would be able to provide  related
systems  integration  and networking  services in connection with the license of
the Software Assets, but the Company lacked the resources and funding to develop
the Software  Assets and deliver the product to market in a timely  manner.  For
that  reason,  and in  connection  with a management  change in March 1998,  the
Company sold the Software  Assets to Mobile.  In  consideration  for the sale of
these assets,  the Company  retained a five percent  interest in Mobile's  gross
sales of the Software Assets,  beginning with the fiscal quarter ending June 30,
1998. In the event that gross sales do not exceed $200,000 within 24 months from
the closing date of the  transaction,  then the Software Assets will be returned
to the Company.  In March 1998, Mobile  transferred the Software Assets to Titan
Wireless.  As of June 30, 1998,  Mobile had not completed the development of the
Software Assets.

         The  following   discussion  is  included  to  describe  the  Company's
financial  position and results of  operations  for the year ended June 30, 1998
and 1997,  respectively.  The financial  statements  and notes  thereto  contain
detailed  information  that  should  be  referred  to in  conjunction  with this
discussion.

         Results of Operations

Comparison of Fiscal Year Ended June 30, 1998 to Fiscal Year Ended June 30, 1997

         Costs and  expenses  for the fiscal year ended June 30, 1998  increased
significantly  compared  to the fiscal  year ended June 30,  1997.  The  Company
recorded  a net loss of  $1,928,080  or a ($ .14) loss per share for the  fiscal
year ended June 30, 1998, compared with a net loss of $348,225, or a ($.14) loss
per share for the fiscal year ended June 30, 1997. The Company incurred expenses
in the amount of $837,667 related to general and administrative costs associated
with the development of the Company's Software Assets, which were sold to Mobile
in March,  1998. A significant  portion of the loss was associated with salaries
expense was a result of prior management granting an option at a price less than
market to a director who has since  resigned.  During the fiscal year ended June
30, 1998,  the Company also issued stock under its stock  compensation  plan, in
lieu of compensation, thereby reducing debt.

         Revenues

         The Company did not record any meaningful revenues for the fiscal years
ended June 30, 1998 or 1997. During this time, the Company borrowed funds to pay
for working capital  expenditures and certain loans were forgiven as of June 30,
1998.  The  Company  plans to develop its  continuing  operations  by  expansion
through  acquisition.  The  proposed  acquisitions  will be  financed  primarily
through  the  issuance of common  stock.  In July 1998,  the  Company  purchased
CobolTexas  Inc., in March 1998, it entered into an agreement to purchase all of
the stock of Frontier  Services,  Inc.,  and in September 1998 it entered into a
letter of intent to purchase all of the  outstanding  stock of Chem Way Systems,
Inc.  Each of these  companies  is  uniquely  suited  to  management's  business
strategy  in  acquiring  companies,  and it is  management's  belief  that these
acquisitions  will  generate  sufficient  revenues and provide an asset base for
continued growth.

         Financial Condition

         The Company is focusing on the  acquisition  of those  companies  whose
product or service is technically innovative and market proven, but whose market
penetration  can  be  significantly   expanded  through  enhanced  marketing  or
additional capitalization,  and the information,  financial statements and notes
to the  financial  statements  have been prepared on the premise that it will be
successful in raising additional capital and continue

                                        7

<PAGE>



as a going  concern.  Management  is  confident  that current  discussions  with
investors will yield  additional  capital to complete the  acquisition  strategy
identified  herein,  in addition to potential  acquisitions it is considering at
this time, and will provide  sufficient  working capital for future  operations.
There can be no  assurance  that the  Company  will be able to raise  sufficient
additional  capital to achieve  these  objectives  or meet its  working  capital
needs.

         General and Administrative Expenses

         General and  administrative  expenses were  $2,074,494 and $408,775 for
the fiscal  years  ended June 30,  1998 and 1997,  respectively,  an increase of
approximately  $1,666,000.  The increase was primarily  attributable to expenses
incurred for  administrative,  legal,  accounting  expenses  and other  expenses
associated with the development of the Company's Software Assets.

         Loss from Operations

         The Company had an  operating  loss of  $2,074,494  for the fiscal year
ended June 30, 1998,  compared with a loss of $404,065 for the fiscal year ended
June  30,  1997.  The net loss  for the  fiscal  year  ended  June 30,  1998 was
attributable to an increase in administrative and legal expenses, in addition to
an increase in salaries  expense,  as a result of a grant of stock  options at a
price less than market, to a director, who has since resigned.

         Other Expense

         The Company  incurred  $150,593 in other  expenses  for the fiscal year
ended June 30,  1998,  compared  to $20,000  for the fiscal  year ended June 30,
1997.  The  increase in fiscal 1998 was the result of a loss on the  disposal of
assets and the settlement of litigation.

         Income Taxes

         The Company had no income tax expense. As of June 30, 1998, the Company
had net operating loss carryfowards of approximately $5,332,000. The utilization
of net  operating  carryforwards  will be  limited  as  determined  pursuant  to
applicable   provisions  of  the  Internal  Revenue  Code  and  U.  S.  Treasury
regulations thereunder.

         Net Loss

         The Company had a net loss of $1,928,080 for the fiscal year ended June
30,  1998,  compared  with a net loss of $348,225 for fiscal year ended June 30,
1997. The net loss incurred in 1998 would have been greater than  $1,928,080 had
certain  shareholders and others not forgiven  $297,007 in advances and loans to
the Company.

         Liquidity and Capital Resources

         As of June 30, 1998,  the Company had a working  capital  deficiency of
approximately   $541,222,   compared  to  a  working   capital   deficiency   of
approximately  $91,952  at June  30,  1997.  Subsequent  to June 30,  1998,  the
Company's working capital deficiency has continued to increase. The cash balance
at June 30, 1998 was approximately $500 and at June 30, 1997, was $1,000.


                                        8

<PAGE>



         Cash used for operations during the fiscal year ended June 30, 1998 was
$445,589, compared to $58,993 for the fiscal year ended June 30, 1997. Cash used
in investing  activities  during the fiscal year ended June 30, 1998 was $7,952,
compared to $22,658,  for the fiscal year ended June 30, 1997.  Cash provided by
financing  activities  during  the  fiscal  year  ended  June 30,  1998  totaled
$453,007, which included proceeds from private offerings.

ITEM 7. FINANCIAL STATEMENTS

         The reports of the Company's Independent Public Accountants,  Financial
Statements and Notes to Financial Statements appear herein as noted below:
                                                                          Page

Independent Auditor's Reports...........................................10 & 11
Balance Sheets, June 30, 1998 and 1997..................................12
Statements of Operations for the Years 
     ended June 30, 1998 and 1997.......................................13
Statements of Changes in Stockholders' 
     Equity (Deficit) for the Years ended June 30, 1998
     and 1997...........................................................14
Statements of Cash Flows for the Years
     ended June 30, 1998 and 1997.......................................15
Notes to Financial Statements.......................................... 16



                                        9

<PAGE>



                          Independent Auditors' Report





Board of Directors and Stockholders
Synaptix Systems Corporation
(dba Affiliated Resources Corporation)
Houston, Texas


We have audited the accompanying  Balance Sheet of Synaptix Systems  Corporation
(dba  Affiliated  Resources  Corporation)  as of June 30, 1998,  and the related
Statements of Operations,  Stockholders' Equity (Deficit) and Cash Flows for the
year then  ended.  These  financial  statements  are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial  position of Synaptix Systems  Corporation
(dba Affiliated  Resources  Corporation) as of June 30, 1998, and the results of
their operations and their cash flows for the year then ended in conformity with
generally accepted accounting principles.

The  accompanying  financial  statements  have been  prepared  assuming that the
Company  will  continue  as a  going  concern.  As  discussed  in  Note 2 to the
financial statements,  the Company has suffered recurring losses from operations
and has a working capital and  stockholders'  deficit.  These  conditions  raise
substantial doubt about its ability to continue as a going concern. Management's
plans  regarding  those  matters  also are  described  in Note 2. The  financial
statements do not include any adjustments  that might result from the outcome of
this uncertainty.


WEINSTEIN SPIRA & COMPANY, P.C.
Houston, Texas
October 9, 1998

                                       10

<PAGE>


                                 SMITH & COMPANY
                          A PROFESSIONAL CORPORATION OF
                          CERTIFIED PUBLIC ACCOUNTANTS

MEMBERS OF:                                  10 WEST 100 SOUTH, SUITE 700
AMERICAN INSTITUTE OF                        SALT LAKE CITY, UTAH 84101
     CERTIFIED PUBLIC ACCOUNTANTS            TELEPHONE:       (801) 575-8297
UTAH ASSOCIATION OF                          FACSIMILE:       (801) 575-8306
     CERTIFIED PUBLIC ACCOUNTANTS            E-MAIL: [email protected]
- --------------------------------------------------------------------------------



                          INDEPENDENT AUDITOR'S REPORT


The Stockholders and
The Board of Directors
Synaptix Systems Corporation
(A Development Stage Company)


We have audited the accompanying  balance sheet of Synaptix Systems  Corporation
(a development stage company) as of June 30, 1997, and the related statements of
operations,  changes in  stockholders'  equity  (deficit) and cash flows for the
year ended June 30, 1997. These financial  statements are the  responsibility of
the Company's  management.  Our responsibility is to express an opinion on these
financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatements. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the financial position of Synaptix Systems Corporation (a
development stage company) as of June 30, 1997 and the results of its operations
and its cash flows for the year ended June 30, 1997 in conformity with generally
accepted accounting principles.

The accompanying  financial  statements have been prepared  assuming the Company
will  continue as a going  concern.  As shown in the financial  statements,  the
Company has a working capital deficiency of $90,713 as of June 30, 1997, and has
incurred accumulated losses of $5,175,147 at that date. The Company's ability to
generate  sufficient  cash  flows  to  meet  its  obligations  and  sustain  its
operations  cannot  be  determined  at  this  time.  These  uncertainties  raise
substantial  doubt about the Company's  ability to continue as a going  concern.
The financial  statements do not include any adjustments  that might result from
the outcome of these uncertainties.


                                           CERTIFIED PUBLIC ACCOUNTANTS

Salt Lake City, Utah
October 7, 1997





                                                                 11

<PAGE>



                          SYNAPTIX SYSTEMS CORPORATION
                     (dba AFFILIATED RESOURCES CORPORATION)
                                 BALANCE SHEETS



<TABLE>
<CAPTION>
                                                                                       June 30,
                                                                            1998                       1997
                                                                 -------------------------- --------------------------
                            ASSETS

Current Assets
<S>                                                              <C>                        <C>                       
Cash and cash equivalents                                        $                      455 $                      989
Prepaid expenses                                                                                                72,770
                                                                 -------------------------- --------------------------

Total Current Assets                                                                    455                     73,759

Property and Equipment, net of accumulated
depreciation of $1,434 in 1998                                                       23,570                    100,873
                                                                 -------------------------- --------------------------

                                                                 $                   24,025 $                  174,632
                                                                 ========================== ==========================

             LIABILITIES AND STOCKHOLDERS' EQUITY
(DEFICIT)

Current Liabilities
Accounts payable and accrued liabilities                         $                 541,677  $                 165,711
                                                                 -------------------------  -------------------------

Total Current Liabilities                                                          541,677                    165,711

Long-term debt                                                                     140,000  
                                                                 -------------------------- --------------------------

                                                                                   681,677                    165,711
                                                                 -------------------------  -------------------------

Stockholders' Equity (Deficit)
Preferred stock, $1 par value, 10,000,000 shares
authorized, no shares outstanding                                                            
Common stock, $.003 par value, 25,000,000
shares authorized, 13,742,492 and 15,473,700
shares issued and outstanding at June 30, 1998
and 1997, respectively                                                              41,227                     46,421
Additional paid-in capital                                                       8,306,628                  5,337,647
Accumulated deficit                                                             (7,103,227)                (5,175,147)
Unamortized stock compensation                                                  (1,902,280)  
Stock subscription receivable                                                                                (200,000)
                                                                 -------------------------  -------------------------

                                                                                  (657,652)                     8,921
                                                                 -------------------------  -------------------------

                                                                 $                  24,025  $                 174,632
                                                                 =========================  =========================
</TABLE>


                 See accompanying notes to financial statements.

                                       12

<PAGE>



                          SYNAPTIX SYSTEMS CORPORATION
                     (dba AFFILIATED RESOURCES CORPORATION)
                            STATEMENTS OF OPERATIONS





<TABLE>
<CAPTION>
                                                                                         June 30,
                                                                              1998                      1997
                                                                    ------------------------   ----------------------

<S>                                                                 <C>                        <C>                   
Revenues                                                            $                      0   $                4,710

Selling, General and Administrative Expenses                                       2,074,494                  408,775
                                                                    ------------------------   ----------------------

Loss from Operations                                                              (2,074,494)                (404,065)

Other Income (Expense)
Settlement of litigation                                                             (86,000)                 (20,000)
Debt forgiveness                                                                     297,007                   75,840
Loss on disposal of property and equipment                                           (64,593)  
                                                                    ------------------------   ----------------------

                                                                                     146,414                   55,840
                                                                    ------------------------   ----------------------

Net Loss                                                            $             (1,928,080)  $             (348,225)
                                                                    ========================   ======================

Net Loss Per Share                                                  $                  (0.14)  $                (0.14)
                                                                    ========================   ======================

Weighted Average Shares Outstanding                                               13,602,778                2,506,606
                                                                    ========================   ======================

</TABLE>

                 See accompanying notes to financial statements.

                                       13

<PAGE>



                          SYNAPTIX SYSTEMS CORPORATION
                     (dba AFFILIATED RESOURCES CORPORATION)
                  STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT)
                   For the Years Ended June 30, 1998 and 1997




<TABLE>
<CAPTION>
                                                                  Additional              Unamortized       Stock
                             Common Stock        Preferred Stock   Paid-In   Accumulated    Stock       Subscription
                          Shares     Amount    Shares    Amount    Capital     Deficit   Compensation    Receivable    Total
                       ----------  --------  --------- --------- ----------  ----------- -------------  ------------ ----------
<S>                    <C>         <C>       <C>        <C>      <C>         <C>         <C>            <C>          <C>            
Balance -
  June 30, 1996            39,668  $   119    174,865  $ 174,865 $4,610,729  $(4,826,922)                             $ (41,209)
Sale of restricted 
  common stock
  for cash              1,217,500    3,652                                                                                3,652
Issuance of 
  restricted common
  stock for expenses       58,334      175                           20,825                                              21,000
Issuance of common
  stock for preferred
  shares                  174,865      525   (174,865)  (174,865)   174,340                                             
Sale of common
  stock for stock
  subscription          2,000,000    6,000                          194,000                               $ (200,000) 
Sale of common 
  stock for cash
  and services          6,750,000   20,250                          251,500                                             271,750
Sale of restricted 
   common stock
   for cash, assets,
   and expenses         2,250,000    6,750                           27,000                                              33,750
Issuance of
   restricted common
   stock for assets
   and expenses         3,000,000    9,000                           69,203                                              78,203
Cancellation of 
   restricted 
   stock                  (16,667)     (50)                          (9,950)                                            (10,000)
Net loss                                                                        (348,225)                              (348,225)
                       ----------  --------  --------- --------- ----------  ----------- -------------  ------------ ----------
Balance -
   June 30, 1997       15,473,700   46,421                        5,337,647   (5,175,147)                   (200,000)     8,921
Sale of common
  stock for
  cash                     20,000       60                           15,940                                              16,000
Issuance of 
  common stock
  for services            248,792      746                          312,441                                             313,187
Cancellation of
  stock
  subscription         (2,000,000)  (6,000)                        (194,000)                                 200,000  
Issuance of common
   stock options
   for services                                                   2,834,600              $  (1,902,280)                 932,320
Net loss                                                                      (1,928,080)                            (1,928,080)
                       ----------  --------  --------- --------- ----------  ----------- -------------  ------------ ----------
Balance -
   June 30, 1998       13,742,492 $  41,227            $         $8,306,628  $(7,103,227)$  (1,902,280) $            $(657,652)
                       ========== =========  ========= ========= ==========  =========== =============  ============ ========== 

</TABLE>







                 See accompanying notes to financial statements.

                                       14

<PAGE>



                          SYNAPTIX SYSTEMS CORPORATION
                     (dba AFFILIATED RESOURCES CORPORATION)
                            STATEMENTS OF CASH FLOWS
                   For the Years Ended June 30, 1998 and 1997




<TABLE>
<CAPTION>
                                                                              1998                      1997
                                                                   -------------------------   ----------------------
Cash Flows From Operating Activities:
<S>                                                                <C>                         <C>                    
Net loss                                                           $              (1,928,080)  $             (348,225)
Adjustments to reconcile net loss to net
cash used in operating activities:
Depreciation expense                                                                  20,662    
Loss on disposal of assets                                                            64,593
Stock issued for services                                                            313,187
Non-cash compensation expense                                                        932,320
Stock issued for expenses                                                                                     251,403
Debt forgiveness                                                                    (297,007)                 (75,840)
Changes in assets and liabilities:
Prepaid expenses                                                                      72,770                  (21,695)
Accounts payable and accrued liabilities                                             375,966                  135,364
                                                                   -------------------------   ----------------------

Net Cash Used in Operating Activities                                               (445,589)                 (58,993)

Cash Flows From Investing Activities:
Purchase of equipment                                                                 (7,952)                 (22,658)
                                                                   -------------------------   ----------------------

Net Cash Used in Investing Activities                                                 (7,952)                 (22,658)

Cash Flows From Financing Activities:
Proceeds from debt                                                                   437,007                   62,640
Sale of common stock                                                                  16,000                   20,000
                                                                   -------------------------   ----------------------

Net Cash Provided by Financing Activities                                            453,007                   82,640
                                                                   -------------------------   ----------------------

Net Increase (Decrease) in Cash Equivalents                                             (534)                     989

Cash and Cash Equivalents at Beginning of Year                                           989   
                                                                   -------------------------   ----------------------

Cash and Cash Equivalents at End of Year                           $                     455   $                  989
                                                                   =========================   ======================
</TABLE>

Supplemental Operating Activities:

In 1997, 312,500 shares of stock were issued for prepaid expenses of $34,825.

Supplemental Investing Activities:

In 1997, 3,000,000 shares of stock were issued for $75,878 of equipment.
In 1997,  $2,338 of equipment  was obtained by entering  into a capital lease in
the amount of $2,338.


                 See accompanying notes to financial statements.

                                       15

<PAGE>



                          SYNAPTIX SYSTEMS CORPORATION
                     (dba AFFILIATED RESOURCES CORPORATION)
                          NOTES TO FINANCIAL STATEMENTS
                             June 30, 1998 and 1997

Note 1 - Organization and Summary of Significant Accounting Policies

          The Company  issues  financial  statements  on the  accrual  method of
          accounting   in  accordance   with   generally   accepted   accounting
          principles.  Accounting  principles  followed  by the  Company and the
          methods of  applying  those  principles  which  materially  affect the
          determination  of financial  position,  results of operations and cash
          flows are summarized below:

         Organization

         Synaptix Systems Corporation (the Company) was incorporated in Colorado
         on December 31, 1986 as Euram Capital Corporation. In 1990, the Company
         changed its name to Basic Natural Resources,  Inc. and in 1997 the name
         was changed to Synaptix  Systems  Corporation.  In May 1998, an Assumed
         Name  Certificate  was  filed  with the  State of Texas to  enable  the
         Company  to  conduct  business  under  the  name  Affiliated  Resources
         Corporation.

         As of June 30, 1998,  the Company had no assets or operating  business.
         The  Company  intends to focus on the  acquisition  of those  companies
         whose product or service is  technically  innovative and market proven,
         but whose market  penetration  can be  significantly  expanded  through
         enhanced marketing or additional capitalization.

         Cash and Cash Equivalents

         The  Company  considers  all  investments  purchased  with an  original
         maturity of three months or less to be cash equivalents.

         Property and Equipment

         Property and  equipment are carried at cost and are  depreciated  using
         estimated  service  lives,  which  range  from  three  to  five  years.
         Depreciation is computed using the  straight-line  method.  Repairs and
         maintenance  costs are  charged  against  income  and  betterments  are
         capitalized as additions to the related assets.

         Unamortized Stock Compensation

         The Company accounts for stock-based compensation under APB Opinion 25.
         Total  compensation  cost  recognized  for  stock  options  granted  to
         employees  is the  difference  between the quoted  market  price of the
         stock at the grant date less the amount the  employee  is  required  to
         pay.  The cost is  charged  to  expense  over the  periods in which the
         employee performs the related services. Costs related to future periods
         are  recorded as  unamortized  stock  compensation  and  deducted  from
         stockholders' equity (deficit).

         Loss Per Share

         The  computation  of loss per  share is based on the  weighted  average
         number of shares outstanding during the period.

         Income Taxes

         The Company  accounts for income taxes in accordance  with Statement of
         Financial  Accounting  Standards (SFAS) No. 109, "Accounting for Income
         Taxes".  Under this  method,  deferred  income  taxes are  recorded  to
         reflect the tax  consequences in future years of temporary  differences
         between the tax basis of the assets and liabilities and their financial
         amounts at year end.  The  Company  provides a valuation  allowance  to
         reduce deferred tax assets to their estimated net realizable value.






                                       16

<PAGE>



                          SYNAPTIX SYSTEMS CORPORATION
                     (dba AFFILIATED RESOURCES CORPORATION)
                    NOTES TO FINANCIAL STATEMENTS (Continued)
                             June 30, 1998 and 1997


Note 1 - Organization and Summary of Significant Accounting Policies (Continued)

         Use of Estimates

         The  preparation of financial  statements in conformity  with generally
         accepted  accounting  principles  requires management to make estimates
         and  assumptions  that  affect  the  reported  amounts  of  assets  and
         liabilities and disclosure of contingent  assets and liabilities at the
         date of the financial  statements and the reported  amounts of revenues
         and expenses during the reporting  period.  Actual results could differ
         from those estimates.

Note 2 - Going Concern

The accompanying  financial  statements have been prepared  assuming the Company
will continue as a going concern.  The Company had a working  capital deficit of
$541,222 and $91,952 at June 30, 1998 and 1997, respectively and has accumulated
operating losses of $7,103,227 as of June 30, 1998.

The  Company  plans to grow  its  continuing  operations  by  expansion  through
acquisitions. These acquisitions will be financed primarily through the issuance
of common  stock.  The Company  purchased  CobolTexas,  Inc.  in July 1998,  has
entered into an  agreement  to purchase  all of the stock of Frontier  Services,
Inc., and has recently  executed a letter of intent to purchase all of the stock
of Chem-Way,  Inc. Each of these  companies is uniquely  suited to  management's
business  strategy of acquiring  companies,  and it is management's  belief that
these acquisitions will generate  sufficient  revenues and provide an asset base
for continued  growth.  Management is confident  that current  discussions  with
investors will yield  additional  capital to complete the proposed  acquisitions
and provide sufficient working capital for future operations.  However, there is
no  assurance  that  the  Company  will be  successful  in  raising  equity  and
continuing as a going concern.

Note 3 - Acquisitions and Dispositions

On May 15, 1997, the Company issued  3,000,000  shares of its restricted  common
stock to acquire many fixed assets,  software products,  and rights from Swallen
Investments Corp.  ("Swallen").  Prior to the items being owned by Swallen,  the
items  had been  owned  by  Synaptix,  Inc.("Synaptix  Texas"),  a Texas  entity
controlled  by  Alan W.  Harvey,  the  Company's  President  at the  time of the
acquisition.  The  transaction  was valued at  $78,203,  which  represented  the
approximate  historical  cost of the  assets and  rights  when held by  Synaptix
Texas.

In March 1998,  the Company  sold the  software  assets and other  property  and
equipment to Titan  Wireless for a five percent  interest in Titan's gross sales
of the software  assets. A loss of $64,593 was recorded in the 1998 Statement of
Operations for the transaction.

Note 4 - Long-Term Debt

Long-term debt as of June 30, 1998 was as follows:


  8% Unsecured note payable to a corporation,
           interest and principal due November, 2002      $     100,000

  8% Unsecured note payable to a corporation,
           interest and principal due April, 2001                40,000
                                                          -------------

                                                          $     140,000
                                                          =============

Long-term debt is payable in the future as follows:


          June 30,

                   2001                                   $      40,000
                   2003                                         100,000
                                                          -------------

                                                          $     140,000
                                                          =============





                                       17

<PAGE>






                          SYNAPTIX SYSTEMS CORPORATION
                     (dba AFFILIATED RESOURCES CORPORATION)
                    NOTES TO FINANCIAL STATEMENTS (Continued)
                             June 30, 1998 and 1997


Note 5 - Stockholders' Equity (Deficit)

In fiscal 1997 the Company effected a one-for-sixty  reverse split of its common
stock and increased the par value per share from $.00005 to $.003. All share and
per share amounts in the accompanying  financial  statements and notes have been
adjusted to reflect the stock split.

Preferred Stock

The Company has  10,000,000  shares of $1.00 par value  voting  Preferred  Stock
authorized for issuance.

The Voting  Preferred  Shares are callable and  redeemable  at the option of the
Company. In addition to the cash redemption price of $1.00 per share, holders of
the Voting  Preferred Shares are entitled to two shares of Common Stock for each
of the Voting Preferred Shares redeemed.  Holders of the Voting Preferred Shares
are entitled to vote on all matters to be voted upon by the shareholders, have a
liquidation  preference of $1.00 per share before any winding-up of the Company,
and are entitled to such  dividend as may be declared by the Board of Directors.
The  Voting  Preferred  Shares  have  no  preemptive   rights  or  sinking  fund
provisions.  During fiscal 1997,  the Company  canceled all 174,865  outstanding
shares of Series A Voting  Preferred  Stock by issuing  174,865 shares of Common
Stock.  The  Preferred  Stock  shareholders  waived  all  of  the  other  rights
associated with the Preferred Stock.

Common Stock

During the year ended June 30, 1997, the Company issued 174,865 shares of common
stock to retire 174,865 shares of Preferred Stock, and sold or issued 15,259,167
shares of common  stock for  $20,000  cash,  $251,403 of  expenses,  $110,703 of
assets, and $200,000 in the form of promissory notes for subscribed stock.

During the year ended June 30, 1998,  the 2,000,000  shares of subscribed  stock
were cancelled.

During the year ended June 30, 1998,  248,792 shares of stock valued at $313,187
were issued for salaries and  services.  Another  20,000  shares of common stock
were sold for $16,000 cash.

Note 6 - Stock Options

During  fiscal  1997,  the Company  established  an  incentive  stock option and
non-statutory  stock  option  plan.   4,000,000  shares  of  common  stock  were
registered.  During fiscal 1997, Mr. Alan W. Harvey exercised  3,000,000 options
at $.005 per share.

The Company also established an employee stock  compensation plan and registered
4,000,000 shares of its common stock. During fiscal 1997,  3,750,000 shares were
issued.

During  1998,  the  Company  granted  2,220,000  options  for  past  and  future
compensation. Compensation expense recorded during 1998 related to these options
was $932,320.  Unamortized  future  compensation of $1,902,280 will be amortized
straight-line over five years.

The following table summarizes stock option activity:


<TABLE>
<CAPTION>
                                           1998                                     1997
                         ---------------------------------------- ----------------------------------------
                                Stock                Price                Stock               Price
                               Options             Per Share             Options            Per Share
                         -------------------  ------------------- -------------------  -------------------
<S>                      <C>                  <C>                 <C>                  <C>       
Beginning of period                   62,000  $       .15
Granted                            2,220,000      .15 -  .50                3,062,000  $   .005 - .15
Exercised                                                                  (3,000,000)        .005
                         -------------------  ------------------- -------------------  -------------------
End of period                      2,282,000  $   .15 - $.50                   62,000  $       .15
                         ===================  =================== ===================  ===================

Exercisable at June 30             2,282,000  $   .15 - $.50                   62,000  $       .15        
                         ===================  =================== ===================  ===================
</TABLE>


                                                    1998                 1997
                                            -------------------- ------------
Weighted-average fair value of options 
     granted during the year                 $       1.59         $        .00



                                       18

<PAGE>



                          SYNAPTIX SYSTEMS CORPORATION
                     (dba AFFILIATED RESOURCES CORPORATION)
                    NOTES TO FINANCIAL STATEMENTS (Continued)
                             June 30, 1998 and 1997


Note 6 - Stock Options (Continued)

The  fair  value  of the  options  at date of  grant  was  estimated  using  the
Black-Scholes Model with the following weighted-average assumptions:


                                           1998                 1997
                                   -------------------- ------------
Risk-free interest rate                    5.64%                5.86%
Expected life                           4.98 years           1.04 years
Expected volatility                        114%                 114%
Expected dividends                         None                 None


Had the Company elected to apply Financial  Accounting Standards Board Statement
No. 123,  "Accounting for Stock- Based Compensation," using the fair value based
method,  the Company's net loss and loss per share would have been  increased to
the proforma amounts indicated below:


                                            1998              1997
                                      -------------  ---------------------

Net loss as reported                  $  (1,928,080) $            (348,225)
Net loss proforma                     $  (1,971,688) $            (348,225)

Basic loss per share as reported      $       (0.14) $               (0.14)
Basic loss proforma                   $       (0.14) $               (0.14)

Note 7 - Income Taxes

At June 30,  1998 and 1997,  the Company had net  operating  loss  carryforwards
available  to offset  future  taxable  income of  approximately  $5,332,000  and
$3,404,000,  respectively.  These  amounts  expire during the years 2012 through
2013. The Company most likely will not be able to utilize the carryover incurred
prior to fiscal  1997 due to change of  ownership  and the  requirement  for the
continuation of the same type of business.

Note 8 - Operating Leases

The Company  leases  office space under an  operating  lease on a month to month
basis.

Rental  expense for the Company for the years ended June 30, 1998 and 1997,  was
$40,611 and $46,223, respectively.

Note 9 - Related Party Transactions

During  the year ended June 30,  1997,  the  Company's  President,  or  entities
controlled by him,  received  5,967,500 shares of the Company's common stock for
$20,000 cash and services valued at $7,402.

During the years  ended June 30,  1998 and 1997,  debt in the amount of $297,007
and  $75,840,   respectively,  was  forgiven  by  related  parties.  The  amount
represents cash given to the Company.

Note 10 - Subsequent Event

Effective July 8, 1998,  the Company  acquired all of the  outstanding  stock of
CobolTexas  Inc. in exchange for 641,026  shares of Company  common  stock.  The
acquisition will be accounted for as a pooling of interests.


                                       19

<PAGE>



ITEM 8.  CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
         FINANCIAL DISCLOSURE

         The Company  appointed  the firm of  Weinstein  Spira & Company , P.C.,
Five  Greenway  Plaza,  Suite 2200,  Houston,  Texas 77046,  as its  Independent
Accountants,  effective  as of July  14,  1998.  Smith  &  Company.,  Inc.,  the
Company's  Independent  Accountants  for more than the past two  years,  who are
located in Salt Lake City, Utah,  resigned effective as of August 3, 1998. There
were no disagreements between the Company and its accountants.

         The  report of Smith &  Company.  on the  financial  statements  of the
Company for each of the two fiscal years in the period ended June 30, 1997,  did
not contain any adverse  opinion or disclaimer of opinion , but was modified for
a going concern paragraph.

         During the  Company's  most recent two fiscal years and all  subsequent
interim periods preceding the change in auditors, there was no disagreement with
Smith & Company. on any matter of accounting principles or practices,  financial
statement disclosure,  or auditing scope or procedure,  which if not resolved to
the satisfaction of Smith & Company., would have caused them to make a reference
to the subject matter of the disagreements in connection with their report;  nor
has Smith & Company. ever presented a written report, or otherwise  communicated
in  writing  to the  Company  or its Board of  Directors  the  existence  of any
"disagreement"  or  "reportable  event"  within  the  meaning  of  Item  304  of
Regulation S-K.


                                    PART III

ITEM 9. DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS; COMPLIANCE
        WITH SECTION 16(a) OF THE EXCHANGE ACT

         DIRECTORS

         Set forth below is certain  information  concerning  the  nominees  for
election as director of the Company at the Meeting,  including all positions and
offices with the Company held by each such person,  the business  experience  of
each  during  at leas6  the past  five  years,  and the age of each  nominee  on
November 16, 1998.

         Peter C. Vanucci, 50, was elected to serve as Chairman of the Board and
Chief Executive  Officer of the Company effective as of February 15, 1998. Since
1990,  Mr.  Vanucci held the  position of  President  and a Director of Wexford,
Inc., a corporation specializing in business and property evaluation, ad valorem
tax consulting, real estate development and financial consulting.

         Edward S.  Fleming,  43, has held the position of  President  since May
1998, and was first elected a director in December 1996. Prior to that time, Mr.
Fleming held the  positions of Acting  President  beginning in October  1997, in
addition to his position as Vice President and Chief Financial Officer, to which
he was elected in December 1996. From 1993 to the present,  Mr. Fleming has held
the position of Geologic Science Advisor to the Astronaut Office,  Johnson Space
Center,  and was  primarily  responsible  for  the  planning,  coordination  and
evaluation  of military and civilian  manned  space  observations  of the Earth,
including the management of all Army personnel  assigned to the Space Center. He
has an  extensive  background  in  systems  administration  of the SUN and  UNIX
programs,  as well as  experience  in a wide  variety  of  sophisticated  remote
sensing  software  packages.  Prior to 1993,  Mr.  Fleming held a succession  of
various leadership  positions of national and military  prominence while serving
as an officer in the United States Army for more than 20 years.

         Edward F.  Feighan,  50, was  elected to serve as a director  in August
1998.  Mr.  Feighan is currently the managing  Partner of Alliance,  Limited,  a
Cleveland, Ohio based firm specializing in mergers and acquisitions and merchant
banking services. From November 1996 to December 1997, Mr. Feighan served as the
founding  President,  CEO  and  director  of  Century  Business  Services,  Inc.
("Century").  Throughout  most of  1998,  Mr.  Feighan  served  as  Senior  Vice
President  of  Century,  and he  continues  to provide  consulting  services  to
Century.  From 1993 to 1996,  Mr.  Feighan was a principal  in Alliance  Holding
Corporation,  a privately owned specialty  insurance  business  "Alliance" which
provided niche market insurance underwriting for businesses nationwide. Alliance
merged its  operating  entities  into  Century in 1996.  Mr.  Feighan  served 20
consecutive  years in elected  office  beginning  in 1972.  He served as a State
Representative for six years, a Cuyahoga County Commissioner for four years, and
as a  member  of the  United  States  House  of  Representatives  for 10  years.
Congressman Feighan has been recognized as a leading authority on foreign policy
and international trade and finance.



                                       20

<PAGE>






         J.  Thomas  McManamon,  54, was  elected to serve as a director  in May
1998.  Mr.  McManamon  has  held  the  position  of  Director  of  the  Science,
Engineering,  Mathematics  and  Aerospace  Academy  for the  Cuyahoga  Community
College  since January 1995.  From 1992 to 1995,  Mr.  McManamon was a Financial
Consultant with the firm of Butcher & Singer.

         No director  serves as a member of the Board of  Directors of any other
company with a class of securities  registered under the Securities Act of 1934,
as amended, or which is registered as an investment company under the Investment
Company Act of 1940.

Meetings of the Board of Directors

         During the last  fiscal  year,  the Board of  Directors  of the Company
which consisted of three directors,  held seven meetings, Each director attended
at least 75% of the meetings of the board of directors..

         Standing Committees.

         In October 1998, the board voted to establish three standing committees
consisting of an Audit  Committee,  an Executive  Committee  and a  Compensation
Committee.

         The Audit Committee, which is composed of Messrs. Feighan and McManamom
meets with key management and the independent  public  accountants to review the
internal  controls  of the Company and to review its  financial  reporting.  The
Audit Committee also recommends to the Board of Directors the appointment of the
independent  public  accountants to serve as auditors in examining the financial
statements   of  the   Company.   The  Audit   Committee  is  charged  with  the
responsibility  of  reviewing  and  overseeing  all  material  transactions  and
material  proposed  transactions  between  the  Company  and  one or more of its
directors or executive  officers,  or their affiliates,  with a view to assuring
that all such transactions will be (a) on terms no less favorable to the Company
than would be available  with  unaffiliated  third parties and (b) ratified by a
majority of independent directors who have no interest in such transactions.

         The  Executive  Committee,  which is  composed  of Messrs.  Feighan and
Vanucci,  has the  authority to exercise all powers of the Board of Directors in
the  management  of the  business  and affairs of the Company  during  intervals
between  meetings of the board of directors,  except that it has no authority to
propose  amendments  to the  Restated  Certificate  of  Incorporation,  adopt an
agreement of merger or  consolidation,  recommend to the  shareholders the sale,
lease or exchange of all or  substantially  all of the  Company's  assets or its
dissolution, or amend the Bylaws.

         The  Compensation  Committee,  which is  composed  of Messrs.  Feighan,
McManamon  and  Vanucci  (a) makes  recommendations  to the  Board of  Directors
concerning  the  election of the  Company's  officers,  (b) reviews the employee
compensation  and benefit  plans and sets the  compensation  for officers of the
Company,   (c)  awards   bonuses  to  officers  of  the  Company,   (d)  assumes
responsibility  for all  broad-based  compensation  and benefit  programs of the
Company and (e) administers the Employee Stock Option Plan.

         Compensation of Directors

         In October  1997,  two persons then serving as Company  directors  were
granted  options to purchase  the Common Stock of the Company at an option price
of $.20 per share.  Mr.  Fleming was granted an option to purchase up to 350,000
shares of Common  Stock,  and Mr. Mark F. Walz was granted an option to purchase
up to 200,000  shares of Common  Stock.  The grant of  200,000  shares of Common
Stock to Mr. Walz was in consideration  for services  rendered as a non-employee
director for the period December 1996 through October 1997. Mr. Walz resigned in
February 1998. In May,  1998,  Mr.  Fleming was granted an additional  option to
purchase  up to 150,000  shares of Common  Stock at an option  price of $.50 per
share.

         Non-employee  directors  will be  reimbursed  for  reasonable  expenses
incurred in connection with attendance at any meetings of the board of directors
of the Company.




                                       21

<PAGE>



ITEM 10. EXECUTIVE COMPENSATION AND OTHER INFORMATION

         The  following  table  set  forth  certain  information  regarding  the
executive  officers of the Company.  Each officer  serves at the pleasure of the
board of directors.


<TABLE>
<CAPTION>
                                                                                       Year Named to
Name                         Age      Position Held with Company                       Present Position
- ----                         ---      --------------------------                       ----------------
<S>                          <C>      <C>                                              <C>
Peter C. Vanucci             50       Chairman and Chief Executive Officer             March 1998
Edward S. Fleming            43       President                                        October 1997
Virginia M. Lazar(1)         47       Executive Vice President and Corporate           May 1998
                                      Secretary
Alan W. Harvey(2)            38       Chairman, President and Chief Executive          December 1996 to October
                                      Officer                                          1997
</TABLE>

(1)      From  January  1996 until her  election as an officer of the Company in
         May 1998,  Ms.  Lazar was the  President  of  Corporate  Administrative
         Services,  Inc.,  a  corporation  engaged in providing  consulting  and
         administrative  services to public  companies.  For the prior 17 years,
         Ms. Lazar was employed by  Petrominerals  Corporation  and, since 1987,
         held the position of Corporate Secretary of that Corporation.

(2)      Mr. Harvey was elected to serve as Chairman of the Board, President and
         Chief Executive Officer effective as of December 23, 1996, and resigned
         as a director and officer of the Company on October 17, 1997.

         Summary Compensation Table

         The following table sets forth information concerning  compensation for
services  in all  capacities  awarded to,  earned by, or paid to, the  Company's
executive officers during the fiscal year ended June 30, 1998 and for the period
through October 31,1998.

                               Annual Compensation

<TABLE>
<CAPTION>
Name and Principal                                                              Other Annual              All other
Position                          Year         Salary           Bonus           Compensation             Compensation
                                                 ($)             ($)                 ($)                     ($)
<S>                             <C>              <C>           <C>              <C>                      <C>     
Peter C. Vanucci                1998             57,292(1)        -                   -                       -
Chairman and Chief                                                -                   -                       -
Executive Officer
Edward S. Fleming               1998                     -        -                   -                       -
President(2)
Virginia M. Lazar               1998             41,250(3)        -                   -                       -
Executive Vice President
and Corporate Secretary
Alan W. Harvey                  1997             14,385(4)        -                   -                       -
Chairman, President and
Chief Executive Officer
Samuel M. Skipper,              1996             43,348(5)        -                   -                       -
Chief Executive Officer
and President(5)
</TABLE>


                                       22

<PAGE>




(1)      Mr.  Vanucci  has accrued his salary for the fiscal year ended June 30,
         1998 and for the  subsequent  period  through  November  1,  1998.  Mr.
         Vanucci was granted an option to purchase up to 1,000,000 shares of the
         Company's common stock at a price of $.50 per share in May 1998.

(2)      Mr. Fleming is not a full-time  employee,  and therefore,  no salary is
         being accrued for him at this time.  Mr.  Fleming was granted an option
         to purchase up to 350,000  shares of the  Company's  common  stock at a
         price of $.20 per share in October 1997,  and was granted an additional
         option to purchase up to 150,000  shares of the Company's  common stock
         at a price of $.50 per share in May 1998.

(3)      Ms.  Lazar has  accrued  her salary for the fiscal  year ended June 30,
         1998, and for the subsequent period through November 1, 1998. Ms. Lazar
         was granted an option to purchase up to 500,000 shares of the Company's
         common stock at a price of $.50 per share in May 1998.

(4)      Mr. Harvey  terminated  his  employment in October 1997.  Mr.  Harvey's
         salary is for the period July 1, 1997 through October 31, 1997.

(5)      Mr.  Skipper  served as  Chairman  of the  Board,  President  and Chief
         Executive Officer for the period August 1995 through December 23, 1996.

         Incentive Stock Option Plan and Non-Statutory Stock Option Plan

         The  Company  has  adopted  an  Incentive   Stock  Option  Plan  and  a
Non-Statutory Stock Option Plan (together,  the "Option Plan"),  under which the
Company may award stock options to employees,  including  non-employee directors
of the Company. The company intends to make such awards to employees in order to
induce qualified  persons to accept  employment with the Company,  and to reward
key personnel of the Company in lieu of cash  bonuses.  A total of seven million
shares of the Company's Common Stock have been reserved for issuance pursuant to
the Option  Plan.  During the fiscal  year ended June 30,  1998,  a total of two
million two hundred  thousand  shares were granted to employees  and  directors.
Five million two hundred  thousand of the seven million shares  available  under
the Plan have been issued.

         Employee Stock Compensation Plan

         The  Company  has  adopted an  Employee  Stock  Compensation  Plan (the
"Compensation  Plan"), which provides that the Company may issue stock awards to
employees,  including  consultants  who have  provided bona fide services to the
Company not connected to any financing  activities.  The Company intends to make
such awards to employees and consultants for services  rendered on behalf of the
Company,  in lieu of cash payments otherwise owing to these individuals,  and to
make future  employment  with the  Company,  and to reward key  personnel of the
Company in lieu of cash bonuses. During the fiscal year ended June 30, 1998, the
Company  issued  250,000  shares of the  Company's  Common  Stock to  employees,
including  96,750 shares to Ms. Lazar who is an executive  officer,  pursuant to
this plan for services rendered and in repayment of expenses.

         Other Compensation of Executive Officers

         During  fiscal  1998,  the Company  provided  travel and  entertainment
expenses to its executive  officers and key employees.  The aggregate  amount of
such compensation,  as to any executive officer or key employee,  did not exceed
the  lesser of $25,000 or 10% of the cash  compensation  paid to such  executive
officer or key employee, nor did the aggregate amount of such other compensation
exceed  10% of the  cash  compensation  paid to all  executive  officers  or key
employees as a group.


                                       23

<PAGE>



         Option Grants in Last Fiscal Year

         The following table sets forth information with respect to the grant of
options under the Company's 1997  Non-Statutory  Stock Option Plan and Incentive
Stock Option Plan during the fiscal year ended June 30, 1998,  and subsequent to
fiscal year end.


<TABLE>
<CAPTION>
                          Number of
                          Securities      Percent of total
                          underlying      options granted                      Market
                          options         to employees in     Exercise or      Price on        Expiration    Grant Date
Name                      granted         fiscal year         base price       Grant Date      Date          Value(1)
                          -------------   ------------------- ---------------  ----------      ------------- --------------
                               (#)             (%)             ($/Share)        ($/Share)
<S>                            <C>               <C>                <C>                  <C>        <C>           <C>      
Peter C. Vanucci               1,000,000         43%                .50                  1.00       5/1/2002      1,000,000
Edward S. Fleming                350,000         22%                .20                  3.50       5/1/2002      1,225,000
                                 150,000                            .50                  1.00       5/1/2002        350,000
Virginia M. Lazar                500,000         22%                .50                  1.00       5/1/2002        500,000
Edward F. Feighan                100,000          4%                .50                  3.00       5/1/2002        300,000
Mark F. Walz                     200,000          9%                .20                  3.50       5/1/2002        700,000
</TABLE>


      Aggregated Option Exercises in Last Fiscal Year and FYE Option Values


<TABLE>
<CAPTION>
                                                          Number of securities               Value of unexercised
                         Shares                           underlying unexercised             in-the-money options
                         acquired          Value          options at fiscal year-end         at fiscal year-end
Name                     on Exercise       Realized       Exercisable/unexercisable          Exercisable/unexercisable
                               (#)             ($)                      (#)                                     ($)
<S>                      <C>               <C>                         <C>                                <C>    
Mark F. Walz             50,000(1)         134,375                     150,000                            243,750
</TABLE>


(1)      The options shown were exercised in July 1998.



                                       24

<PAGE>



ITEM 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         The  following  table  sets forth  certain  information  regarding  the
beneficial  ownership  of the  Company's  Common Stock as of November 3, 1998 by
each  person or entity  known to the  Company  to own  beneficially  5% or more.
Unless  otherwise  indicated in the footnote below,  each person has sole voting
and dispositive power over the shares indicated.

<TABLE>
<CAPTION>
                                                              Amount and                                Percent of Total
                        Name and Address of                   Nature of                Percent of       Outstanding
Title of Class          Beneficial Owner                      Beneficial Interest      Class               Voting Securities
- ------------------      -------------------------             -------------------      ------------     --------------------
<S>                     <C>                                   <C>                      <C>              <C>                 
$.003 par value         Peter C. Vanucci(1)                         1,000,000(D)               6.9%                    6.9%
common stock            8221 Brecksville Road
                        Bldg. 3, Suite 207
                        Brecksville, Ohio 44141
$.003 par value         Flinders Finance Company                     1,303,928                 8.9%                    8.9%
common stock            P. O. Box 1360
                        League City, Texas 77548

$.003 par value         Virginia M. Lazar(2)                           596,750                 4.1%                    4.1%
common stock            3050 Post Oak Blvd.
                        Suite 1080
                        Houston, Texas 77056
$.003 par value         Edward S. Fleming(3)                           500,000                 3.4%                    3.4%
common stock            3050 Post Oak Blvd.
                        Suite 1080
                        Houston, Texas 77056
$.003 par value         Edward F. Feighan(4)                           150,000                 1.0%                    1.0%
common stock            3050 Post Oak Blvd.
                        Suite 1080
                        Houston, Texas 77056
$.003 par value         Tropicana International, Inc.                  750,000                 5.1%                    5.1%
common stock            957 Nasa Road 1 - Suite 113
                        Houston, Texas 77058
$.003 par value         Youngstown Worldwide Ltd.                      750,000                 5.1%                    5.1%
common stock            403 Nasa Road 1 - Suite 293
                        Webster, Texas 77598
$.003 par value         Mark F. Walz(5)                                200,000                 1.0%                    1.0%
common stock            13131 Almeda Road
                        Houston, Texas 77045
All executive officers                                               2,146,750                14.7%                   14.7%
and directors as a
group(4)
</TABLE>


(1)  Consists of an option to purchase up to 1,000,000  shares of the  Company's
     Common Stock at $.50 per share.
(2)  Includes an option to purchase up to 500,000 shares of the Company's common
     stock at $.50 per share.
(3)  Consists  of an option to purchase  up to 350,000  shares of the  Company's
     Common  Stock at $.20 per share and an option  to  purchase  an  additional
     150,000 shares at a price of $.50 per share.
(4)  Includes an option to purchase up to 100,000 shares of the Company's Common
     Stock at $.50 per share.
(5)  Includes an option to purchase up to 150,000 shares of the Company's Common
     Stock at $.20 per share.



                                       25

<PAGE>



ITEM 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         Since  December  1996,  Corporate  Administrative  Services,  Inc.  has
rendered  services  to the  Company  in  connection  with  corporate  securities
compliance  and  corporate  governance.  Ms. Lazar,  as the former  President of
Corporate  Administrative Services, Inc., received compensation from the Company
in the form of 96,750 shares of Company Common Stock for services  rendered.  In
addition, that corporation forgave fees due and payable in the amount of $80,000
for the fiscal year ended June 30, 1998.

         No executive  officer,  director,  stockholder  known to the Company to
own,  beneficially or of record,  more than 5% of the Company's Common Stock, or
any member of the immediate family of any of those persons has engaged since the
beginning  of the  Company's  last  fiscal  year,  or  proposes to engage in the
future,  in any transaction or series of similar  transactions with the Company,
directly or indirectly  through a separate entity,  in which the amount involved
exceeded or will exceed $60,000.

         No director of the Company has served or currently  serves as a partner
or executive officer of any investment  banking firm that performed services for
the Company  during the last  fiscal  year or that the Company  proposes to have
perform  services  during  the  current  year.  The  Company  knows  of no other
relationship  between  any  director  and the Company  substantially  similar in
nature and scope to those described above.

         Section 16(a) Compliance

         Section  16(a) of the  Securities  Exchange  Act of 1934  requires  the
Company's  directors,  executive officers and persons holding more than 10% of a
registered class of the Company's equity securities to file with the SEC initial
reports of  ownership,  reports of changes in  ownership  and annual  reports of
ownership  of Common  Stock and other equity  securities  of the  Company.  Such
directors,  officers and  stockholders  are also required to furnish the company
with copies of all such filed reports.

         Based  on a review  of the  copies  of such  reports  furnished  to the
Company, the Company believes that all Section 16(a) reporting requirements were
timely fulfilled during 1998,  except that Mr. Vanucci filed two months late his
initial  report on Form 3 reporting  his  election as a director  and  executive
officer in February 1998, Mr. Harvey failed to file his terminating  Form 4 or 5
upon his  resignation as an executive  officer and director in October 1997, and
Mr. McManamon did not timely file his initial report on Form 3 upon his election
as a director in May 1998.


ITEM 13. EXHIBITS AND REPORTS ON FORM 8-K.

1.       Reports on Form 8-K.

         The Company filed the  following  reports on Form 8-K during the fiscal
         year ended June 30, 1998 and subsequent thereto:

                  A Form  8-K  was  filed  on  August  3,  1998  announcing  the
                  acquisition  of assets from  CobolTexas  Inc., and a Change in
                  Registrant's Accountants.

2.       Exhibits

Exhibit
Number            Description

                  2 Asset Purchase Agreement by and between Swallen  Investments
                  Corp. and Synaptix Systems Corporation, dated May, 1997(1) 2.1
                  Asset  Purchase  Agreement  by and  between  Synaptix  Systems
                  Corporation,   a   Colorado   corporation,    and   Mobilelink
                  Communications,  Inc. ("Mobile"), a Nevada corporation,  dated
                  March 26,  1998(2) 2.2  Modification  Agreement by and between
                  Synaptix  Systems  Corporation,  a Colorado  corporation,  and
                  Mobilelink Communications, Inc., a Nevada corporation.


                                       26

<PAGE>



Exhibit
Number            Description

2.3  Purchase and Sale  Agreement  for  Purchase of Stock of Frontier  Services,
     Inc.  By and  between  Dickie  McGehee  and Denise  McGehee,  Sellers,  and
     Synaptix Systems Corporation, dated March 12, 1998(2)
3.1  Amendment to Articles of Incorporation(3)
3.2  Bylaws(4)
4.1  Statement of Series Shares(4)
4.2  Form of Warrant Agent Agreement and Form of Warrant Certificate(5)
4.3  Option  Agreement  by and between  Peter C.  Vanucci and  Synaptix  Systems
     Corporation, dated May 20, 1998(2)
4.4  Option  Agreement  by and between  Virginia M. Lazar and  Synaptix  Systems
     Corporation, dated May 20, 1998(2)
4.5  Option  Agreement by and between  Edward S.  Fleming and  Synaptix  Systems
     Corporation, dated May 20, 1998(2)
4.6  Form of Class A and Class B Common Stock Purchase Warrants(6)
10.1 Synaptix Systems  Corporation 1997 Incentive and Non-Statutory Stock Option
     Plan(6)
10.2 Form of Synaptix Systems Corporation Employee Stock Option Agreement(6)
10.3 Synaptix Systems Corporation 1997 Employee Stock Compensation Plan(7)
10.4 Promissory  Note by and between  Synaptix  Systems  Corporation and Emerald
     Investments,  dated November 1997. 
10.5 Promissory Note between Synaptix Systems  Corporation and Dickie and Denise
     McGehee in the amount of $3,024,000, dated March 12, 1998(2)
10.6 Promissory  Note by and between  Synaptix  Systems  Corporation  and Merity
     International Inc., dated April 1998
10.7 Synaptix Systems Corporation PROJECT EAGLE Development Team Agreement.(9)
10.8 Employment Agreements(8)
10.9 Settlement   agreement  and  release  by  and  between   Synaptix   Systems
     Corporation and Alan W. Harvey(8)
10.10Settlement   Agreement  and  Release  by  and  between   Synaptix   Systems
     Corporation  and certain  employees(9)  17 Letter of resignation of Mark F.
     Walz(9)

27   Financial Data Schedule

(1)  Incorporated  herein by reference in Registrant's  Quarterly Report on Form
     10-QSB for the quarterly period ended March 31, 1997.
(2)  Incorporated  herein by reference in Registrant's  Quarterly Report on Form
     10-QSB for the quarterly period ended March 31, 1998.
(3)  Incorporated  herein by reference in Registrant's Report on Form 14A, dated
     November 3, 1997.
(4)  Incorporated  herein by reference in Registrant's Report on Form 14A, dated
     December 30 , 1996.
(5)  Incorporated herein by reference in Registrant's  Registration Statement on
     Form S-18 (No. 33-15097-D), dated August 7, 1987.
(6)  Incorporated  herein by reference in Form S-8  Registration,  dated May 12,
     1997.
(7)  Incorporated  herein by  reference in Form S-8  Registration,  dated May 9,
     1997.
(8)  Incorporated  herein by reference  to  Registrant's  Annual  Report on Form
     10-KSB dated October 31, 1997.
(9)  Incorporated  herein by reference to Registrant's  Quarterly Report on Form
     10-QSB for the quarterly period ended December 31, 1997.


                                       27

<PAGE>




                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, hereunto duly authorized.


                                     SYNAPTIX SYSTEMS CORPORATION
                                            (Registrant)


                                     By:   /s/ Peter C. Vanucci         
                                           Peter C. Vanucci
                                           Chairman and Chief Executive Officer

Dated:   November 16, 1998

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
Registrant and in their capacities indicated and on the dates indicated.

       Name                          Title                        Date

/s/  Peter C. Vanucci       Chairman, Chief Executive    November 16, 1998
- ----------------------       Officer & Director
Peter C. Vanucci      

/s/   Edward S. Fleming     President & Director         November 16, 1998
- -----------------------
Edward S. Fleming      

/s/  Edward F. Feighan      Director                     November 16, 1998
- ----------------------
Edward F. Feighan

/s/ J. Thomas McManamon     Director                     November 16, 1998
- -----------------------
J. Thomas McManamon







                                       28

<TABLE> <S> <C>


<ARTICLE>                               5
<LEGEND>
         This schedule  contains summary  financial  information  extracted from
         Synaptix Systems Corporation June 30, 1998 financial  statements and is
         qualified in its entirety by reference to such financial statements.
</LEGEND>

<CIK>                                   0000817125
<NAME>                                  Synaptix Systems Corporation

       

<S>                      <C>
<PERIOD-TYPE>                                  YEAR
<FISCAL-YEAR-END>                              JUN-30-1998
<PERIOD-END>                                   JUN-30-1998

<CASH>                                                          455
<SECURITIES>                                                    0
<RECEIVABLES>                                                   0
<ALLOWANCES>                                                    0
<INVENTORY>                                                     0
<CURRENT-ASSETS>                                                455
<PP&E>                                                          25,004
<DEPRECIATION>                                                  (1,434)
<TOTAL-ASSETS>                                                  24,025
<CURRENT-LIABILITIES>                                           541,677
<BONDS>                                                         0
                                           0
                                                     0
<COMMON>                                                        41,227
<OTHER-SE>                                                      (698,879)
<TOTAL-LIABILITY-AND-EQUITY>                                    24,025
<SALES>                                                         0
<TOTAL-REVENUES>                                                0
<CGS>                                                           0
<TOTAL-COSTS>                                                   0
<OTHER-EXPENSES>                                                2,074,494
<LOSS-PROVISION>                                                0
<INTEREST-EXPENSE>                                              0
<INCOME-PRETAX>                                                 (1,928,080)
<INCOME-TAX>                                                    0
<INCOME-CONTINUING>                                             (2,074,494)
<DISCONTINUED>                                                  0
<EXTRAORDINARY>                                                 0
<CHANGES>                                                       0
<NET-INCOME>                                                    (1,928,080)
<EPS-PRIMARY>                                                   (.14)
<EPS-DILUTED>                                                   (.14)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission