SYNAPTIX SYSTEMS CORP
10KSB, 1998-10-19
BLANK CHECKS
Previous: CHILDRENS COMPREHENSIVE SERVICES INC, DEF 14A, 1998-10-19
Next: MUNICIPAL INCOME TRUST/MA, PRE 14A, 1998-10-19



                                                                              1

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                  ------------
                                   FORM 10-KSB
(Mark One)
[X]   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
      EXCHANGE ACT OF 1934, AS AMENDED (THE "EXCHANGE ACT")

         For the Fiscal Year Ended June 30, 1998

[ ]  TRANSITION  REPORT UNDER SECTION 13 OR 15(d) OF THE  SECURITIES  EXCHANGE
     ACT OF 1934

         For the transition period from __________ to ____________

         Commission file number:   33-15097-D

                          SYNAPTIX SYSTEMS CORPORATION
                 (Name of small business issuer in its charter)

        Colorado                                             84-1045715
(State or other jurisdiction of                       (IRS Employer I.D. No.)
incorporation or organization) 
            3050 Post Oak Boulevard, Suite 1080 Houston, Texas 77056
               (Address of Principal Executive Offices) (Zip Code)

       Registrant's telephone number, including area code: (713) 355-8940

     Securities registered pursuant to Section 12(b) of the Act:


                                      None
          Securities registered pursuant to Section 12(g) of the Act:


                                      None

         Check whether the issuer (1) filed all reports  required to be filed by
Section 13 or 15(d) of the Exchange  Act during the  preceding 12 months (or for
such shorter period that the registrant was required to file such reports),  and
(2) has been subject to such filing requirements for the past days. Yes X No

         Check if there is no  disclosure  of  delinquent  filers in response to
Item 405 of  Regulation  S-B contained in this form,  and no disclosure  will be
contained,  to the  best of  Registrant's  knowledge,  in  definitive  proxy  or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to this Form 10-KSB. [ ]

         State issuer's revenues for its most recent fiscal year $0 .

         The  aggregate  market  value  of the  voting  common  equity  held  by
non-affiliates  of the registrant as of October 9, 1998 was $56,932,186 based on
13,801,742 shares at a price of $4.125.

     State the number of shares  outstanding  of $.003 par value Common Stock of
the registrant at October 9, 1998: 14,589,518.

                       DOCUMENTS INCORPORATED BY REFERENCE

         The proxy  statement for the 1998 Annual Meeting of Shareholders of the
registrant is incorporated by reference into Part III of Form 10-KSB.

         Transitional Small Business Disclosure Format (check one): Yes__ No X



<PAGE>


                                                                              2

                                     PART I

ITEM 1. BUSINESS

         General

         Synaptix   Systems   Corporation,   formerly  known  as  Basic  Natural
Resources,  Inc. (the  "Company"),  was incorporated in the State of Colorado in
December  1986  under the name  Euram  Capital  Corporation  and became a public
company in August 1987. By June 30, 1995, the Company had divested itself of all
of its assets and had ceased operations.

          In December,  1996,  approximately  90% of the issued and  outstanding
shares of stock of the Company were  acquired by Alan W. Harvey,  its  President
and CEO, in connection  with the  acquisition  of assets of Swallen  Investments
Corp., a company engaged in the  development and marketing of computer  software
equipment (the "Software Assets"). The Software Assets included the rights to an
incomplete  software code related to EAGLE,  a wireless  communication  software
program under  development.  Although the Company  anticipated  that it would be
able  to  provide  related  systems   integration  and  networking  services  in
connection  with the license of the  Software  Assets,  the  Company  lacked the
resources and funding to develop the Software  Assets and to deliver the product
to  market  in a  timely  manner.  For that  reason,  and in  connection  with a
management  change  in March  1998,  the  Company  sold the  Software  Assets to
Mobilelink Communications,  Inc. ("Mobile"). The Company retained a five percent
interest in Mobile's  gross sales of the  Software  Assets,  beginning  with the
fiscal  quarter  ending June 30,  1998.  If gross  sales do not exceed  $200,000
within 24 months from the closing  date of the  transaction,  then the  Software
Assets will be returned to the Company.

         Also as a result of the  management  change in March 1998,  the Company
was repositioned to focus on the acquisition of those companies whose product or
service  is  technically   innovative  and  market  proven,   but  whose  market
penetration  can  be  significantly   expanded  through  enhanced  marketing  or
additional capitalization.  To that end, in March 1998, the Company entered into
an agreement to purchase  Frontier  Services,  Inc., an oilfield service company
engaged  in the high  pressure  testing  of tubular  pipe,  pipelines  and valve
assemblies  in the oil and gas  industry.  That  acquisition  is  expected to be
consummated  by  October  25,  1998.  In  addition,  in July 1998,  the  Company
acquired,  in exchange solely for shares of the Company's  voting stock,  all of
the stock of  CobolTexas  Inc., a company that has a software  product that uses
on-line  technology to solve the Year 2000  technology  (Y2K) problems for COBOL
and PL1 software  users.  Finally,  the Company  entered into a letter of intent
dated  September  23,  1998 to  acquire  all the  outstanding  stock of  ChemWay
Systems,  Inc.,  a  corporation  that  blends  and  packages  chemicals  for the
automotive  aftermarket.  Management  believes  that each of these  companies is
uniquely  suited to  management's  business plan to focus on the  acquisition of
those  companies  whose product or service is technically  innovative and market
proven,  but whose market  penetration  can be  significantly  expanded  through
enhanced  marketing  or  additional  capitalization,  and  believes  that  these
acquisitions  will  generate  sufficient  revenues and provide an asset base for
continued growth.

         In  May  1998,  an  Assumed  Name   Certificate  for  Synaptix  Systems
Corporation  was filed with the Office of the Secretary of State of the State of
Texas,  to enable  the  Company to conduct  business  under the name  Affiliated
Resources  Corporation.  A proposal will be made for approval of a change of the
Company's name to Affiliated Resources Corporation at the 1998 Annual Meeting of
Shareholders.



<PAGE>


                                                                              3

         Management   plans  to  expand  the   Company   through   acquisitions,
principally  in exchange for stock of the Company.  Management is confident that
current discussions with investors will yield additional capital to complete its
proposed   acquisitions  and  provide  sufficient  working  capital  for  future
operations.


         Patents, Trademarks, Licenses

         As of June 30, 1998,  the Company's  fiscal year end, the only asset of
the Company was its rights under the Asset Purchase Agreement in connection with
the sale of its Software Assets. The Company retained a five percent interest in
Mobile's gross sales of the Software  Assets,  beginning with the fiscal quarter
ending June 30, 1998. In March 1998,  Mobile  transferred the Software Assets to
Titan  Wireless.  As of June 30,  1998,  Titan  Wireless had not  completed  the
development  of the  Software  Assets.  In the  event  gross  sales do not equal
$200,000 by March 26, 2000, the Software Assets will be returned to Synaptix.

         The Company has been, and will continue to be, required to disclose its
trade secrets and  proprietary  know-how not only to employees and  consultants,
but  also  to  potential   corporate  partners,   collaborators,   and  contract
manufacturers.  There can be no assurance  that any  confidentiality  agreements
that the Company may enter into with such persons will not be breached, that the
Company would have adequate remedies for any breach, or that the Company's trade
secrets  and  proprietary  know-how  will  not  otherwise  become  known  or  be
independently discovered by competitors.

         Financing and Working Capital

         At June 30, 1998, the Company had an equity deficit of $657,652,  and a
negative  working capital  balance of $541,222.  The Company expects to generate
revenues  during the fourth quarter of 1998 for services  rendered in connection
with its  email  response  system  that  uses  on-line  technology  and  enables
businesses,  government  and  organizations  to solve the year 2000 problems for
COBOL, and PL1 software over the Internet.  Management is confident that current
discussions  with  investors  will  yield  additional  capital to  complete  its
acquisition  strategy,  and  to  consummate  the  acquisitions  currently  under
contract.  Management  believes that  sufficient  capital will be raised to fund
future operations, and that these acquisitions will generate sufficient revenues
to operate  independently and provide an asset base for continued growth.  There
is no  assurance  that the  Company  will be  successful  in raising  equity and
continuing as a going concern.

         Employees

         The Company employed three full-time  employees as of June 30, 1998. Of
these,  two were  employed  in  management,  and one was  employed  in  clerical
administration.  The  Company  has also  entered  into an  agreement  with  four
individuals  to provide  contract  services in  connection  with  marketing  and
providing services for the Company's  software program.  The loss to the Company
of the services of the management personnel could have a material adverse effect
upon the Company's future  operations.  The Company's success also may depend on
its ability to attract  and retain  other  qualified  technical  and  management
personnel. The Company competes for such persons with other companies,  academic
institutions,  government entities, and other organizations,  most of which have
substantially  greater capital resources and facilities than the Company.  There
can be no  assurance  that the  Company  will be  successful  in  recruiting  or
retaining personnel of the requisite caliber or in adequate numbers to enable it
to conduct its business as proposed.  Furthermore, the Company's possible future
expansion into activities requiring additional expertise in marketing will place
increased demands on the Company's  resources and management skills. The Company
believes that its ability to recruit and retain highly  skilled and  experienced
technical,  sales and  management  personnel has been,  and will continue to be,
critical to its ability to protect its


<PAGE>


                                                                              4


1998
March 31, 1998                                        3.125        1.00
June 30, 1998                                        1.9375        .875
September 30, 1998                                     4.25        1.75

         The closing price of the Company's  common stock on October 9, 1998 was
$4.125.

         During its fiscal year ended June 30, 1998,  20,000  shares were issued
at $.80 per share to Randolph  Jones,  an outside  investor.  No underwriter was
involved in the sales.  These shares of Common  Stock were sold in  transactions
exempt from  registration  under Section 4(2) of the  Securities Act of 1933, as
amended, because of the private nature of the sales.

                                 DIVIDEND POLICY

                  The Company has never  declared or paid a cash dividend on the
Common  Stock.  The  payment  of  dividends  in the  future  will  depend on the
Company's  earnings,  if any,  capital  requirements,  operating  and  financial
position  and general  business  conditions.  The Company  intends to retain any
future earnings for reinvestment in its business and does not intend to pay cash
dividends  in the  foreseeable  future.  The Company  has not  entered  into any
agreement  which  restricts  its ability to pay dividends on its Common Stock in
the  future.   See   "Management's   Discussion  and  Analysis  and  Results  of
Operations."

ITEM 6. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

         The following discussion should be read in conjunction with the audited
financial  statements  included  elsewhere  herein.  Except  for the  historical
information  contained  herein,  the matters discussed in this Annual Report are
forward-looking  statements  that  involve a number of risks and  uncertainties.
There are certain  important  factors and risks,  including  the rapid change in
hardware and software technology,  market conditions, the anticipation of growth
of certain market  segments and the  positioning  of the Company's  products and
services in those segments, the timing of the product announcements, the release
of new or enhanced  products,  the  introduction  of  competitive  products  and
services by existing or new  competitors and the  significant  risks  associated
with the acquisition of new products, product rights, technologies,  businesses,
the  management of growth,  the  Company's  ability to attract and retain highly
skilled technical,  managerial and sales and marketing personnel,  and the other
risks detailed from time to time in the Company's SEC reports, including reports
on Form 10-KSB and Form 10-QSB,  that could cause  results to differ  materially
from those anticipated by the statements made herein.

         Introduction

         For the fiscal year ended June 30,  1998,  the Company had been engaged
in the development of computer software  equipment.  The Company had anticipated
that it would be able to provide  related  systems  integration  and  networking
services in connection with the license of its corporate  software products that
had  been  purchased  from  Swallen  Investments  Corp.  in  December  1996.  In
connection with a management change that occurred in March, the Company sold the
Software Assets to Mobile,  because it did not have the resources and funding to
develop  the  Software  Assets and to deliver  the product to market in a timely
manner.  The Company retained a five percent interest in Mobile's gross sales of
the Software Assets,  beginning with the fiscal quarter ending June 30, 1998. In
the event that gross sales do not exceed  $200,000 by March 2000,  the  Software
Assets will be returned to the Company.  As a result of the management change in
March,  the Company is being  repositioned  to focus on the acquisition of those
companies whose product


<PAGE>


                                                                              5

or  service  is  technically  innovative  and market  proven,  but whose  market
penetration  can  be  significantly   expanded  through  enhanced  marketing  or
additional capitalization.

         As of June 30,  1998,  and  subsequent  thereto,  the Company has had a
working  capital  deficiency.  CobolTexas  Inc. is  currently  negotiating  with
domestic and international organizations and governments to enter into contracts
for services to be rendered in connection  with its email  response  system that
uses on-line technology and enables businesses,  government and organizations to
solve the year 2000  problems  for COBOL  and PL1  software  over the  Internet.
Management  is confident  that current  discussions  with  investors  will yield
additional  capital to complete the acquisition of Frontier  Services,  Inc. and
Chem-Way Systems, Inc. and provide sufficient working capital for operations and
future  acquisitions.  Management  believes  that  each of  these  companies  is
uniquely suited to management's business strategy to focus on the acquisition of
those  companies  whose product or service is technically  innovative and market
proven,  but whose market  penetration  can be  significantly  expanded  through
enhanced  marketing  or  additional  capitalization,  and  believes  that  these
acquisitions  will  generate  sufficient  revenues and provide an asset base for
continued growth.

         Disposition of Assets

         The Company had  anticipated  that it would be able to provide  related
systems  integration  and networking  services in connection with the license of
the Software Assets, but the Company lacked the resources and funding to develop
the Software  Assets and deliver the product to market in a timely  manner.  For
that  reason,  and in  connection  with a management  change in March 1998,  the
Company sold the Software  Assets to Mobile.  In  consideration  for the sale of
these assets,  the Company  retained a five percent  interest in Mobile's  gross
sales of the Software Assets,  beginning with the fiscal quarter ending June 30,
1998. In the event that gross sales do not exceed $200,000 within 24 months from
the closing date of the  transaction,  then the Software Assets will be returned
to the Company.  In March 1998, Mobile  transferred the Software Assets to Titan
Wireless.  As of June 30, 1998,  Mobile had not completed the development of the
Software Assets.

         The  following   discussion  is  included  to  describe  the  Company's
financial  position and results of  operations  for the year ended June 30, 1998
and 1997,  respectively.  The financial  statements  and notes  thereto  contain
detailed  information  that  should  be  referred  to in  conjunction  with this
discussion.

         Results of Operations

         Comparison of Fiscal Year Ended June 30, 1998 to Fiscal Year Ended June
30, 1997

         Costs and  expenses  for the fiscal year ended June 30, 1998  increased
significantly  compared  to the fiscal  year ended June 30,  1997.  The  Company
recorded  a net loss of  $1,928,080  or a ($ .14) loss per share for the  fiscal
year ended June 30, 1998, compared with a net loss of $348,225, or a ($.14) loss
per share for the fiscal year ended June 30, 1997. The Company incurred expenses
in the amount of $837,667 related to general and administrative costs associated
with the development of the Company's Software Assets, which were sold to Mobile
in March,  1998. A significant  portion of the loss was associated with salaries
expense was a result of prior management granting an option at a price less than
market to a director who has since  resigned.  During the fiscal year ended June
30, 1998,  the Company also issued stock under its stock  compensation  plan, in
lieu of compensation, thereby reducing debt.

         Revenues

         The Company did not record any meaningful revenues for the fiscal years
ended June 30, 1998 or 1997. During this time, the Company borrowed funds to pay
for working capital expenditures and certain


<PAGE>


                                                                              6

loans were  forgiven  as of June 30,  1998.  The  Company  plans to develop  its
continuing   operations   by  expansion   through   acquisition.   The  proposed
acquisitions will be financed primarily through the issuance of common stock. In
July 1998, the Company purchased CobolTexas Inc., in March 1998, it entered into
an  agreement to purchase all of the stock of Frontier  Services,  Inc.,  and in
September  1998 it  entered  into a letter  of  intent  to  purchase  all of the
outstanding stock of Chem Way Systems,  Inc. Each of these companies is uniquely
suited to  management's  business  strategy in  acquiring  companies,  and it is
management's  belief that these acquisitions will generate  sufficient  revenues
and provide an asset base for continued growth.

         Financial Condition

         The Company is focusing on the  acquisition  of those  companies  whose
product or service is technically innovative and market proven, but whose market
penetration  can  be  significantly   expanded  through  enhanced  marketing  or
additional capitalization,  and the information,  financial statements and notes
to the  financial  statements  have been prepared on the premise that it will be
successful  in raising  additional  capital  and  continue  as a going  concern.
Management  is confident  that current  discussions  with  investors  will yield
additional  capital to complete the acquisition  strategy  identified herein, in
addition to potential  acquisitions  it is  considering  at this time,  and will
provide  sufficient  working  capital  for  future  operations.  There can be no
assurance that the Company will be able to raise sufficient  additional  capital
to achieve these objectives or meet its working capital needs.

         General and Administrative Expenses

         General and  administrative  expenses were  $2,074,494 and $408,775 for
the fiscal  years  ended June 30,  1998 and 1997,  respectively,  an increase of
approximately  $1,666,000.  The increase was primarily  attributable to expenses
incurred for  administrative,  legal,  accounting  expenses  and other  expenses
associated with the development of the Company's Software Assets.

         Loss from Operations

         The Company had an  operating  loss of  $2,074,494  for the fiscal year
ended June 30, 1998,  compared with a loss of $404,065 for the fiscal year ended
June  30,  1997.  The net loss  for the  fiscal  year  ended  June 30,  1998 was
attributable to an increase in administrative and legal expenses, in addition to
an increase in salaries  expense,  as a result of a grant of stock  options at a
price less than market, to a director, who has since resigned.
         Other Expense

         The Company  incurred  $150,593 in other  expenses  for the fiscal year
ended June 30,  1998,  compared  to $20,000  for the fiscal  year ended June 30,
1997.  The  increase in fiscal 1998 was the result of a loss on the  disposal of
assets and the settlement of litigation.

         Income Taxes

         The Company had no income tax expense. As of June 30, 1998, the Company
had net operating loss carryfowards of approximately $5,332,000. The utilization
of net  operating  carryforwards  will be  limited  as  determined  pursuant  to
applicable   provisions  of  the  Internal  Revenue  Code  and  U.  S.  Treasury
regulations thereunder.




<PAGE>


                                                                              7

         Net Loss

         The Company had a net loss of $1,928,080 for the fiscal year ended June
30,  1998,  compared  with a net loss of $348,225 for fiscal year ended June 30,
1997. The net loss incurred in 1998 would have been greater than  $1,928,080 had
certain  shareholders and others not forgiven  $297,007 in advances and loans to
the Company.

         Liquidity and Capital Resources

         As of June 30, 1998,  the Company had a working  capital  deficiency of
approximately   $541,222,   compared  to  a  working   capital   deficiency   of
approximately  $91,952  at June  30,  1997.  Subsequent  to June 30,  1998,  the
Company's working capital deficiency has continued to increase. The cash balance
at June 30, 1998 was approximately $500 and at June 30, 1997, was $1,000.

         Cash used for operations during the fiscal year ended June 30, 1998 was
$445,589, compared to $58,993 for the fiscal year ended June 30, 1997. Cash used
in investing  activities  during the fiscal year ended June 30, 1998 was $7,952,
compared to $22,658,  for the fiscal year ended June 30, 1997.  Cash provided by
financing  activities  during  the  fiscal  year  ended  June 30,  1998  totaled
$453,007, which included proceeds from private offerings.

ITEM 7. FINANCIAL STATEMENTS

         The reports of the Company's Independent Public Accountants,  Financial
Statements and Notes to Financial Statements appear herein as noted below:
                                                                           Page

Independent Auditor's Reports..............................................8 & 9
Balance Sheets, June 30, 1998 and 1997               .........................11
Statements of Operations for the Years ended June 30, 1998 and 1997...........12
Statements of Changes in Stockholders' Equity (Deficit) for the Years
 ended June 30, 1998 and 1997.................................................13
Statements of Cash Flows for the Years ended June 30, 1998 and 1997...........14
Notes to Financial Statements.................................................15




<PAGE>


                                                                              8

                          Independent Auditors' Report


Board of Directors and Stockholders
Synaptix Systems Corporation
(dba Affiliated Resources Corporation)
Houston, Texas


We have audited the accompanying  Balance Sheet of Synaptix Systems  Corporation
(dba  Affiliated  Resources  Corporation)  as of June 30, 1998,  and the related
Statements of Operations,  Stockholders' Equity (Deficit) and Cash Flows for the
year then  ended.  These  financial  statements  are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial  position of Synaptix Systems  Corporation
(dba Affiliated  Resources  Corporation) as of June 30, 1998, and the results of
their operations and their cash flows for the year then ended in conformity with
generally accepted accounting principles.

The  accompanying  financial  statements  have been  prepared  assuming that the
Company  will  continue  as a  going  concern.  As  discussed  in  Note 2 to the
financial statements,  the Company has suffered recurring losses from operations
and has a working capital and  stockholders'  deficit.  These  conditions  raise
substantial doubt about its ability to continue as a going concern. Management's
plans  regarding  those  matters  also are  described  in Note 2. The  financial
statements do not include any adjustments  that might result from the outcome of
this uncertainty.


WEINSTEIN SPIRA & COMPANY, P.C.
Houston, Texas
October 9, 1998


<PAGE>


                                                                              9
                                 SMITH & COMPANY
                          A PROFESSIONAL CORPORATION OF
                          CERTIFIED PUBLIC ACCOUNTANTS

MEMBERS OF:                                   10 WEST 100 SOUTH, SUITE 700
AMERICAN INSTITUTE OF                         SALT LAKE CITY, UTAH 84101
     CERTIFIED PUBLIC ACCOUNTANTS             TELEPHONE:       (801) 575-8297
UTAH ASSOCIATION OF                           FACSIMILE:       (801) 575-8306
     CERTIFIED PUBLIC ACCOUNTANTS             E-MAIL: [email protected]
- --------------------------------------------------------------------------------



                          INDEPENDENT AUDITOR'S REPORT


The Stockholders and
The Board of Directors
Synaptix Systems Corporation
(A Development Stage Company)


We have audited the accompanying  balance sheet of Synaptix Systems  Corporation
(a development stage company) as of June 30, 1997, and the related statements of
operations,  changes in  stockholders'  equity  (deficit) and cash flows for the
year ended June 30, 1997. These financial  statements are the  responsibility of
the Company's  management.  Our responsibility is to express an opinion on these
financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatements. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the financial position of Synaptix Systems Corporation (a
development stage company) as of June 30, 1997 and the results of its operations
and its cash flows for the year ended June 30, 1997 in conformity with generally
accepted accounting principles.

The accompanying  financial  statements have been prepared  assuming the Company
will  continue as a going  concern.  As shown in the financial  statements,  the
Company has a working capital deficiency of $90,713 as of June 30, 1997, and has
incurred accumulated losses of $5,175,147 at that date. The Company's ability to
generate  sufficient  cash  flows  to  meet  its  obligations  and  sustain  its
operations  cannot  be  determined  at  this  time.  These  uncertainties  raise
substantial  doubt about the Company's  ability to continue as a going  concern.
The financial  statements do not include any adjustments  that might result from
the outcome of these uncertainties.


                                                   CERTIFIED PUBLIC ACCOUNTANTS

Salt Lake City, Utah
October 7, 1997






<PAGE>


                                                                             10

                          SYNAPTIX SYSTEMS CORPORATION
                     (dba AFFILIATED RESOURCES CORPORATION)
                                 BALANCE SHEETS



<TABLE>
<CAPTION>
                                                                         June 30,
                                                                    1998          1997
                                                                 ---------    -----------
ASSETS
Current Assets
<S>                                                              <C>          <C>        
Cash and cash equivalents                                        $     455    $       989
Prepaid expenses                                                                   72,770
                                                                 ---------    -----------
Total Current Assets                                                   455         73,759

Property and Equipment, net of accumulated
depreciation of $1,434 in 1998                                      23,570        100,873
                                                                 ---------    -----------

                                                                 $  24,025    $   174,632
                                                                 =========    ===========

LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

Current Liabilities
Accounts payable and accrued liabilities                         $ 541,677    $   165,711
                                                                 ---------    -----------

Total Current Liabilities                                          541,677        165,711

Long-term debt                                                     140,000

                                                                   681,677        165,711
                                                                 ---------    -----------

Stockholders' Equity (Deficit) 
Preferred stock, $1 par value,  10,000,000 shares
  authorized,  no shares  outstanding  
  Common stock,  $.003 par value,  25,000,000
  shares  authorized,  13,742,492 and 15,473,700
  shares issued and outstanding at June 30, 1998
  and 1997, respectively                                            41,227         46,421
Additional paid-in capital                                       8,306,628      5,337,647
Accumulated deficit                                             (7,103,227)    (5,175,147)
Unamortized stock compensation                                  (1,902,280)
Stock subscription receivable                                                    (200,000)
                                                                 ---------    -----------

                                                                  (657,652)         8,921
                                                                 ---------    -----------

                                                                 $  24,025    $   174,632
                                                                 =========    ===========
</TABLE>


                 See accompanying notes to financial statements.


<PAGE>


                                                                             11

                          SYNAPTIX SYSTEMS CORPORATION
                     (dba AFFILIATED RESOURCES CORPORATION)
                            STATEMENTS OF OPERATIONS





<TABLE>
<CAPTION>
                                                                        June 30,
                                                                     1998         1997
                                                                 -----------  -----------
<S>                                                              <C>          <C>        
Revenues                                                         $       0    $     4,710

Selling, General and Administrative Expenses                       2,074,494      408,775
                                                                 -----------  -----------

Loss from Operations                                              (2,074,494)    (404,065)

Other Income (Expense)
Settlement of litigation                                             (86,000)     (20,000)
Debt forgiveness                                                     297,007       75,840
Loss on disposal of property and equipment                           (64,593)
                                                                 -----------  -----------

                                                                     146,414       55,840
                                                                 -----------  -----------

Net Loss                                                         $(1,928,080) $  (348,225)
                                                                 ===========  ===========

Net Loss Per Share                                               $     (0.14) $     (0.14)
                                                                 ===========  ===========

Weighted Average Shares Outstanding                               13,602,778    2,506,606
                                                                 ===========  ===========
</TABLE>


                 See accompanying notes to financial statements.


<PAGE>


                                                                             12

                          SYNAPTIX SYSTEMS CORPORATION
                     (dba AFFILIATED RESOURCES CORPORATION)
                  STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT)
                   For the Years Ended June 30, 1998 and 1997




<TABLE>
<CAPTION>
                                                                      Additional                 Unamortized     Stock
                              Common Stock        Preferred Stock      Paid-In     Accumulated      Stock      Subscript.
                            Shares    Amount     Shares     Amount      Capital      Deficit     Compensation  Receivable   Total
                           --------- --------   --------  ---------   ----------   -----------   -----------  ----------  ---------
Balance - 
<S>                        <C>       <C>         <C>      <C>         <C>          <C>           <C>          <C>         <C>      
  June 30, 1996               39,668 $    119    174,865  $ 174,865   $4,610,729   $(4,826,922)                           $ (41,209)
Sale of restricted 
  common stock for
  cash                     1,217,500    3,652                                                                                 3,652
Issuance of restricted
  common stock for
  expenses                    58,334      175                             20,825                                             21,000
Issuance of common 
  stock for preferred
  stock                      174,865      525    (174,865) (174,865)     174,340
Sale of common stock
  for stock subscription   2,000,000    6,000                            194,000                               $(200,000)
Sale of common stock
  for cash and services    6,750,000   20,250                            251,500                                            271,750
Sale of restricted 
  common stock for
  cash, assets,
  and expenses             2,250,000    6,750                             27,000                                             33,750
Issuance of restricted
  common stock for assets
  and expenses             3,000,000    9,000                             69,203                                             78,203
Cancellation of 
  restricted stock           (16,667)     (50)                            (9,950)                                           (10,000)
Net loss                                                                               (348,225)                           (348,225)
                           --------- --------   --------  ---------   ----------   -----------   -----------  ----------  ---------

Balance - 
  June 30, 1997           15,473,700   46,421                          5,337,647  (5,175,147)                   (200,000)     8,921

Sale of common stock
  for cash                    20,000       60                             15,940                                             16,000
Issuance of common
  stock for services         248,792      746                            312,441                                            313,187
Cancellation of stock
  subscription            (2,000,000)  (6,000)                          (194,000)                                200,000
Issuance of common
  stock options for
  services                                                             2,834,600                 $(1,902,280)               932,320

Net loss                                                                            (1,928,080)                          (1,928,080)
                           --------- --------   --------  ---------   ----------   -----------   -----------  ---------- ----------

Balance -
  June 30, 1998           13,742,492 $ 41,227             $          $ 8,306,628   $(7,103,227)  $(1,902,280) $          $ (657,652)
                          ========== ========   ========  =========  ===========   ===========   ===========  ========== ==========
</TABLE>




                 See accompanying notes to financial statements.


<PAGE>


                                                                             13

                          SYNAPTIX SYSTEMS CORPORATION
                     (dba AFFILIATED RESOURCES CORPORATION)
                            STATEMENTS OF CASH FLOWS
                   For the Years Ended June 30, 1998 and 1997




<TABLE>
<CAPTION>
                                                                         1998           1997
                                                                   -------------   -----------
Cash Flows From Operating Activities:
<S>                                                                <C>             <C>         
Net loss                                                           $  (1,928,080)  $  (348,225)
Adjustments to reconcile net loss to net
cash used in operating activities:
Depreciation expense                                                      20,662
Loss on disposal of assets                                                64,593
Stock issued for services                                                313,187
Non-cash compensation expense                                            932,320
Stock issued for expenses                                                              251,403
Debt forgiveness                                                        (297,007)      (75,840)
Changes in assets and liabilities:
Prepaid expenses                                                          72,770       (21,695)
Accounts payable and accrued liabilities                                 375,966       135,364
                                                                   -------------   -----------

Net Cash Used in Operating Activities                                   (445,589)      (58,993)

Cash Flows From Investing Activities:
Purchase of equipment                                                     (7,952)      (22,658)
                                                                   -------------   -----------

Net Cash Used in Investing Activities                                     (7,952)      (22,658)

Cash Flows From Financing Activities:
Proceeds from debt                                                       437,007        62,640
Sale of common stock                                                      16,000        20,000
                                                                   -------------   -----------

Net Cash Provided by Financing Activities                                453,007        82,640
                                                                   -------------   -----------

Net Increase (Decrease) in Cash Equivalents                                 (534)          989

Cash and Cash Equivalents at Beginning of Year                               989
                                                                   -------------   -----------

Cash and Cash Equivalents at End of Year                           $         455   $       989
                                                                   =============   ===========
</TABLE>

Supplemental Operating Activities:

In 1997, 312,500 shares of stock were issued for prepaid expenses of $34,825.

Supplemental Investing Activities:

In 1997, 3,000,000 shares of stock were issued for $75,878 of equipment.
In 1997,  $2,338 of equipment  was obtained by entering  into a capital lease in
the amount of $2,338.


                 See accompanying notes to financial statements.


<PAGE>


                                                                             14

                          SYNAPTIX SYSTEMS CORPORATION
                     (dba AFFILIATED RESOURCES CORPORATION)
                         NOTES TO FINANCIAL STATEMENTS
                             June 30, 1998 and 1997



Note 1 - Organization and Summary of Significant Accounting Policies

The Company issues  financial  statements on the accrual method of accounting in
accordance with generally accepted accounting principles.  Accounting principles
followed  by the Company and the  methods of  applying  those  principles  which
materially affect the determination of financial position, results of operations
and cash flows are summarized below:

         Organization

         Synaptix Systems Corporation (the Company) was incorporated in Colorado
         on December 31, 1986 as Euram Capital Corporation. In 1990, the Company
         changed its name to Basic Natural Resources,  Inc. and in 1997 the name
         was changed to Synaptix  Systems  Corporation.  In May 1998, an Assumed
         Name  Certificate  was  filed  with the  State of Texas to  enable  the
         Company  to  conduct  business  under  the  name  Affiliated  Resources
         Corporation.

         As of June 30, 1998,  the Company had no assets or operating  business.
         The  Company  intends to focus on the  acquisition  of those  companies
         whose product or service is  technically  innovative and market proven,
         but whose market  penetration  can be  significantly  expanded  through
         enhanced marketing or additional capitalization.

         Cash and Cash Equivalents

         The  Company  considers  all  investments  purchased  with an  original
         maturity of three months or less to be cash equivalents.

         Property and Equipment

         Property and  equipment are carried at cost and are  depreciated  using
         estimated  service  lives,  which  range  from  three  to  five  years.
         Depreciation is computed using the  straight-line  method.  Repairs and
         maintenance  costs are  charged  against  income  and  betterments  are
         capitalized as additions to the related assets.

         Unamortized Stock Compensation

         The Company accounts for stock-based compensation under APB Opinion 25.
         Total  compensation  cost  recognized  for  stock  options  granted  to
         employees  is the  difference  between the quoted  market  price of the
         stock at the grant date less the amount the  employee  is  required  to
         pay.  The cost is  charged  to  expense  over the  periods in which the
         employee performs the related services. Costs related to future periods
         are  recorded as  unamortized  stock  compensation  and  deducted  from
         stockholders' equity (deficit).

         Loss Per Share

         The  computation  of loss per  share is based on the  weighted  average
         number of shares outstanding during the period.


<PAGE>


                                                                             15

                          SYNAPTIX SYSTEMS CORPORATION
                     (dba AFFILIATED RESOURCES CORPORATION)
                   NOTES TO FINANCIAL STATEMENTS (Continued)
                             June 30, 1998 and 1997



         Income Taxes

         The Company  accounts for income taxes in accordance  with Statement of
         Financial  Accounting  Standards (SFAS) No. 109, "Accounting for Income
         Taxes".  Under this  method,  deferred  income  taxes are  recorded  to
         reflect the tax  consequences in future years of temporary  differences
         between the tax basis of the assets and liabilities and their financial
         amounts at year end.  The  Company  provides a valuation  allowance  to
         reduce deferred tax assets to their estimated net realizable value.

         Use of Estimates

         The  preparation of financial  statements in conformity  with generally
         accepted  accounting  principles  requires management to make estimates
         and  assumptions  that  affect  the  reported  amounts  of  assets  and
         liabilities and disclosure of contingent  assets and liabilities at the
         date of the financial  statements and the reported  amounts of revenues
         and expenses during the reporting  period.  Actual results could differ
         from those estimates.

Note 2 - Going Concern

The accompanying  financial  statements have been prepared  assuming the Company
will continue as a going concern.  The Company had a working  capital deficit of
$541,222 and $91,952 at June 30, 1998 and 1997, respectively and has accumulated
operating losses of $7,103,227 as of June 30, 1998.

The  Company  plans to grow  its  continuing  operations  by  expansion  through
acquisitions. These acquisitions will be financed primarily through the issuance
of common  stock.  The Company  purchased  CobolTexas,  Inc.  in July 1998,  has
entered into an  agreement  to purchase  all of the stock of Frontier  Services,
Inc., and has recently  executed a letter of intent to purchase all of the stock
of Chem-Way,  Inc. Each of these  companies is uniquely  suited to  management's
business  strategy of acquiring  companies,  and it is management's  belief that
these acquisitions will generate  sufficient  revenues and provide an asset base
for continued  growth.  Management is confident  that current  discussions  with
investors will yield  additional  capital to complete the proposed  acquisitions
and provide sufficient working capital for future operations.  However, there is
no  assurance  that  the  Company  will be  successful  in  raising  equity  and
continuing as a going concern.

Note 3 - Acquisitions and Dispositions

On May 15, 1997, the Company issued  3,000,000  shares of its restricted  common
stock to acquire many fixed assets,  software products,  and rights from Swallen
Investments Corp.  ("Swallen").  Prior to the items being owned by Swallen,  the
items  had been  owned  by  Synaptix,  Inc.("Synaptix  Texas"),  a Texas  entity
controlled  by  Alan W.  Harvey,  the  Company's  President  at the  time of the
acquisition.  The  transaction  was valued at  $78,203,  which  represented  the
approximate  historical  cost of the  assets and  rights  when held by  Synaptix
Texas.



<PAGE>


                                                                             16

                          SYNAPTIX SYSTEMS CORPORATION
                     (dba AFFILIATED RESOURCES CORPORATION)
                   NOTES TO FINANCIAL STATEMENTS (Continued)
                             June 30, 1998 and 1997


In March 1998,  the Company  sold the  software  assets and other  property  and
equipment to Titan  Wireless for a five percent  interest in Titan's gross sales
of the software  assets. A loss of $64,593 was recorded in the 1998 Statement of
Operations for the transaction.

Note 4 - Long-Term Debt

Long-term debt as of June 30, 1998 was as follows:


           8% Unsecured note payable to a corporation,
                    interest and principal due November, 2002  $   100,000

           8% Unsecured note payable to a corporation,
                    interest and principal due April, 2001          40,000
                                                               -----------

                                                               $   140,000
                                                               ===========

Long-term debt is payable in the future as follows:


          June 30,

                   2001                                        $    40,000
                   2003                                            100,000
                                                               -----------

                                                               $   140,000
                                                               ===========

Note 5 - Stockholders' Equity (Deficit)

In fiscal 1997 the Company effected a one-for-sixty  reverse split of its common
stock and increased the par value per share from $.00005 to $.003. All share and
per share amounts in the accompanying  financial  statements and notes have been
adjusted to reflect the stock split.

Preferred Stock

The Company has  10,000,000  shares of $1.00 par value  voting  Preferred  Stock
authorized for issuance.

The Voting  Preferred  Shares are callable and  redeemable  at the option of the
Company. In addition to the cash redemption price of $1.00 per share, holders of
the Voting  Preferred Shares are entitled to two shares of Common Stock for each
of the Voting Preferred Shares redeemed.  Holders of the Voting Preferred Shares
are entitled to vote on all matters to be voted upon by the shareholders, have a
liquidation  preference of $1.00 per share before any winding-up of the Company,
and are entitled to such  dividend as may be declared by the Board of Directors.
The  Voting  Preferred  Shares  have  no  preemptive   rights  or  sinking  fund
provisions.  During fiscal 1997,  the Company  canceled all 174,865  outstanding
shares of Series A Voting  Preferred  Stock by issuing  174,865 shares of Common
Stock.  The  Preferred  Stock  shareholders  waived  all  of  the  other  rights
associated with the Preferred Stock.



<PAGE>


                                                                             17

                          SYNAPTIX SYSTEMS CORPORATION
                     (dba AFFILIATED RESOURCES CORPORATION)
                   NOTES TO FINANCIAL STATEMENTS (Continued)
                             June 30, 1998 and 1997


Common Stock

During the year ended June 30, 1997, the Company issued 174,865 shares of common
stock to retire 174,865 shares of Preferred Stock, and sold or issued 15,259,167
shares of common  stock for  $20,000  cash,  $251,403 of  expenses,  $110,703 of
assets, and $200,000 in the form of promissory notes for subscribed stock.

During the year ended June 30, 1998,  the 2,000,000  shares of subscribed  stock
were cancelled.

During the year ended June 30, 1998,  248,792 shares of stock valued at $313,187
were issued for salaries and  services.  Another  20,000  shares of common stock
were sold for $16,000 cash.

Note 6 - Stock Options

During  fiscal  1997,  the Company  established  an  incentive  stock option and
non-statutory  stock  option  plan.   4,000,000  shares  of  common  stock  were
registered. During fiscal 1997, Mr. Alan W.
Harvey exercised 3,000,000 options at $.005 per share.

The Company also established an employee stock  compensation plan and registered
4,000,000 shares of its common stock. During fiscal 1997,  3,750,000 shares were
issued.

During  1998,  the  Company  granted  2,220,000  options  for  past  and  future
compensation. Compensation expense recorded during 1998 related to these options
was $932,320.  Unamortized  future  compensation of $1,902,280 will be amortized
straight-line over five years.

The following table summarizes stock option activity:


                                 1998                        1997
                           Stock      Price            Stock      Price
                          Options    Per Share        Options    Per Share
                         ---------  -----------      ----------  -----------

Beginning of period         62,000  $       .15
Granted                  2,220,000   .15 -  .50       3,062,000  $.005 - .15
Exercised                                            (3,000,000)        .005
                         ---------  -----------      ----------  -----------

End of period            2,282,000  $.15 - $.50          62,000  $       .15
                         =========  ===========      ==========  ===========

Exercisable at June 30   2,282,000  $.15 - $.50          62,000  $       .15
                         =========  ===========      ==========  ===========



                                     1998                 1997
                                  ------------         ------------

Weighted-average fair value 
   of options granted during
   the year                       $       1.59         $        .00




<PAGE>


                                                                             18

                          SYNAPTIX SYSTEMS CORPORATION
                     (dba AFFILIATED RESOURCES CORPORATION)
                   NOTES TO FINANCIAL STATEMENTS (Continued)
                             June 30, 1998 and 1997


The  fair  value  of the  options  at date of  grant  was  estimated  using  the
Black-Scholes Model with the following weighted-average assumptions:


                                1998                 1997
                                ----                 ----

Risk-free interest rate         5.64%                5.86%
Expected life                4.98 years           1.04 years
Expected volatility             114%                 114%
Expected dividends              None                 None

Had the Company elected to apply Financial  Accounting Standards Board Statement
No. 123,  "Accounting for Stock- Based Compensation," using the fair value based
method,  the Company's net loss and loss per share would have been  increased to
the proforma amounts indicated below:


                                        1998         1997
                                        ----         ----

Net loss as reported               $ (1,928,080) $  (348,225)
Net loss proforma                  $ (1,971,688) $  (348,225)

Basic loss per share as reported   $      (0.14) $     (0.14)
Basic loss proforma                $      (0.14) $     (0.14)


Note 7 - Income Taxes

At June 30,  1998 and 1997,  the Company had net  operating  loss  carryforwards
available  to offset  future  taxable  income of  approximately  $5,332,000  and
$3,404,000,  respectively.  These  amounts  expire during the years 2012 through
2013. The Company most likely will not be able to utilize the carryover incurred
prior to fiscal  1997 due to change of  ownership  and the  requirement  for the
continuation of the same type of business.

Note 8 - Operating Leases

The Company  leases  office space under an  operating  lease on a month to month
basis.

Rental  expense for the Company for the years ended June 30, 1998 and 1997,  was
$40,611 and $46,223, respectively.

Note 9 - Related Party Transactions

During  the year ended June 30,  1997,  the  Company's  President,  or  entities
controlled by him,  received  5,967,500 shares of the Company's common stock for
$20,000 cash and services valued at $7,402.

During the years  ended June 30,  1998 and 1997,  debt in the amount of $297,007
and  $75,840,   respectively,  was  forgiven  by  related  parties.  The  amount
represents cash given to the Company.

Note 10 - Subsequent Event

Effective July 8, 1998,  the Company  acquired all of the  outstanding  stock of
CobolTexas  Inc. in exchange for 641,026  shares of Company  common  stock.  The
acquisition will be accounted for as a pooling of interests.




<PAGE>
                                                                             19


ITEM 8.  CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
         FINANCIAL DISCLOSURE

         The Company  appointed  the firm of  Weinstein  Spira & Company , P.C.,
Five  Greenway  Plaza,  Suite 2200,  Houston,  Texas 77046,  as its  Independent
Accountants,  effective  as of July  14,  1998.  Smith  &  Company.,  Inc.,  the
Company's  Independent  Accountants  for more than the past two  years,  who are
located in Salt Lake City, Utah, resigned effective as of August 3, 1998.
There were no disagreements between the Company and its accountants.

         The  report of Smith &  Company.  on the  financial  statements  of the
Company for each of the two fiscal years in the period ended June 30, 1997,  did
not contain any adverse  opinion or disclaimer of opinion , but was modified for
a going concern paragraph.

         During the  Company's  most recent two fiscal years and all  subsequent
interim periods preceding the change in auditors, there was no disagreement with
Smith & Company. on any matter of accounting principles or practices,  financial
statement disclosure,  or auditing scope or procedure,  which if not resolved to
the satisfaction of Smith & Company., would have caused them to make a reference
to the subject matter of the disagreements in connection with their report;  nor
has Smith & Company. ever presented a written report, or otherwise  communicated
in  writing  to the  Company  or its Board of  Directors  the  existence  of any
"disagreement"  or  "reportable  event"  within  the  meaning  of  Item  304  of
Regulation S-K.

                                    PART III

ITEM 9. DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS; COMPLIANCE
        WITH SECTION 16(a) OF THE EXCHANGE ACT

         The information  called for in Item 9 is incorporated by reference from
information under the captions "Election of Directors" and "Executive  Officers"
in the Company's  definitive  proxy  statement,  which  involves the election of
directors,  to be filed  pursuant to Regulation 14A no later than 120 days after
the close of its fiscal year.

ITEM 10. EXECUTIVE COMPENSATION

         The  information  called for in Item 10 is  incorporated  by  reference
under the caption  "Executive  Compensation"  in the Company's  definitive proxy
statement,  which  involves the election of directors,  to be filed  pursuant to
Regulation 14A no later than 120 days after the close of its fiscal year.

ITEM 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         The information called for in Item 11 is incorporated by reference from
information under the captions "Principal  Shareholders" and "Security Ownership
of Management:  in the Company's definitive proxy statement,  which involves the
election of directors,  to be filed pursuant to Regulation 14A no later than 120
days after the close of its fiscal year.

ITEM 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         The information called for in Item 12 is incorporated by reference from
information under the caption "Certain  Relationships and Related  Transactions"
in the Company's  definitive  proxy  statement,  which  involves the election of
directors,  to be filed  pursuant to Regulation 14A no later than 120 days after
the close of its fiscal year.

ITEM 13. EXHIBITS AND REPORTS ON FORM 8-K.

1.       Reports on Form 8-K.

         The Company filed the  following  reports on Form 8-K during the fiscal
year ended June 30, 1998 and subsequent thereto:

                  A Form  8-K  was  filed  on  August  3,  1998  announcing  the
                  acquisition  of assets from  CobolTexas  Inc., and a Change in
                  Registrant's Accountants.



<PAGE>
                                                                             20

2.       Exhibits

Exhibit
Number            Description

     2    Asset Purchase Agreement by and between Swallen  Investments Corp. and
          Synaptix Systems Corporation, dated May, 1997.(1)
     2.1  Asset Purchase Agreement by and between Synaptix Systems  Corporation,
          a  Colorado   corporation,   and   Mobilelink   Communications,   Inc.
          ("Mobile"), a Nevada corporation, dated March 26, 1998.(2)
     2.2  Modification Agreement by and between Synaptix Systems Corporation,  a
          Colorado corporation,  and Mobilelink  Communications,  Inc., a Nevada
          corporation
     2.3  Purchase  and  Sale  Agreement  for  Purchase  of  Stock  of  Frontier
          Services,  Inc. By and  between  Dickie  McGehee  and Denise  McGehee,
          Sellers, and Synaptix Systems Corporation, dated March 12, 1998.(2)
     3.1  Amendment to Articles of Incorporation (3)
     3.2  Bylaws (4)
     4.1  Statement of Series Shares(4)
     4.2  Form of Warrant Agent Agreement and Form of Warrant Certificate(5)
     4.3  Option  Agreement by and between Peter C. Vanucci and Synaptix Systems
          Corporation, dated May 20, 1998.(2)
     4.4  Option Agreement by and between Virginia M. Lazar and Synaptix Systems
          Corporation, dated May 20, 1998.(2)
     4.5  Option Agreement by and between Edward S. Fleming and Synaptix Systems
          Corporation, dated May 20, 1998(2)
     4.6  Form of Class A and Class B Common Stock Purchase Warrants(6)
     10.1 Synaptix Systems  Corporation 1997 Incentive and  Non-Statutory  Stock
          Option Plan (6)
     10.2 Form  of  Synaptix   Systems   Corporation   Employee   Stock   Option
          Agreement(6)
     10.3 Synaptix Systems Corporation 1997 Employee Stock Compensation Plan(7)
     10.4 Promissory  Note  by and  between  Synaptix  Systems  Corporation  and
          Emerald Investments, dated November 1997.
     10.5 Promissory Note between  Synaptix  Systems  Corporation and Dickie and
          Denise McGehee in the amount of $3,024,000, dated March 12, 1998.(2)
     10.6 Promissory Note by and between Synaptix Systems Corporation and Merity
          International Inc., dated April 1998.
     10.7 Synaptix   Systems   Corporation   PROJECT  EAGLE   Development   Team
          Agreement.(9)
     10.8 Employment Agreements(8)
     10.9 Settlement  agreement  and  release by and  between  Synaptix  Systems
          Corporation and Alan W. Harvey.(8)
     10.10Settlement  Agreement  and  Release by and  between  Synaptix  Systems
          Corporation and certain employees.(9)
     17   Letter of resignation of Mark F. Walz.(9)
     27   Financial Data Schedule


(1)  Incorporated  herein by reference in Registrant's  Quarterly Report on Form
     10-QSB for the quarterly period ended March 31, 1997.
(2)  Incorporated  herein by reference in Registrant's  Quarterly Report on Form
     10-QSB for the quarterly period ended March 31, 1998.
(3)  Incorporated  herein by reference in Registrant's Report on Form 14A, dated
     November 3, 1997.
(4)  Incorporated  herein by reference in Registrant's Report on Form 14A, dated
     December 30 , 1996.
(5)  Incorporated herein by reference in Registrant's  Registration Statement on
     Form S-18 (No. 33-15097-D), dated August 7, 1987.
(6)  Incorporated  herein by reference in Form S-8  Registration,  dated May 12,
     1997.
(7)  Incorporated  herein by  reference in Form S-8  Registration,  dated May 9,
     1997.
(8)  Incorporated  herein by reference  to  Registrant's  Annual  Report on Form
     10-KSB dated October 31, 1997.
(9)  Incorporated  herein by reference to Registrant's  Quarterly Report on Form
     10-QSB for the quarterly period ended December 31, 1997.


<PAGE>
                                                                             21

                                   SIGNATURES


         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, hereunto duly authorized.

                                SYNAPTIX SYSTEMS CORPORATION
                                       (Registrant)

                                 By: /s/ Peter C. Vanucci
                                         Peter C. Vanucci
                                         Chairman and Chief Executive Officer

Dated:   October 14, 1998

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
Registrant and in their capacities indicated and on the dates indicated.

Name                               Title                        Date

/s/  Peter C. Vanucci        Chairman, Chief Executive    October 13, 1998
Peter C. Vanucci             Officer & Director

/s/  Edward S. Fleming       President & Director         October 13, 1998
Edward S. Fleming

/s/  Edward F. Feighan       Director                    October 13, 1998
Edward F. Feighan

/s/  J. Thomas McManamon     Director                     October 13, 1998
J. Thomas McManamon




<PAGE>


                                                                             22

                             MODIFICATION AGREEMENT

         WHEREAS,  on March 26, 1998 SYNAPTIX  SYSTEMS  CORPORATION,  a Colorado
corporation   ("Synaptix")  and  MOBILELINK   COMMUNICATIONS,   INC.,  a  Nevada
corporation  ("Mobile")  entered into that  certain  Asset  Purchase  Agreement,
attached hereto as Exhibit "A" (the "Synaptix  Agreement"),  for the purchase by
Mobile and sale by Synaptix of certain assets (the "Acquired Assets"); and
           WHEREAS,  on March 1998 Mobile and TITAN RESOURCES,  INC., a New York
         corporation  ("Titan"),   entered  into  that  certain  Asset  Purchase
         Agreement,  attached hereto as Exhibit "B" (the Titan Agreement"),  for
         the purchase by Titan and sale by Mobile of those same Acquired Assets;
         and
           WHEREAS, pursuant to Section 1.3.1 of the Titan Agreement Titan 
           transferred those same Acquired
         Assets to TITAN WIRELESS, INC. ("Wireless"); and
           WHEREAS,  all the  parties  desire to  clarify  Synaptix'  continuing
           interest in the Acquired Assets;  NOW THEREFORE,  in consideration of
           Synaptix' withdrawal of its claim for royalties resulting from the
         Titan  Agreement,  and for other good and valuable  consideration,  the
         receipt and  sufficiency of which is hereby  acknowledged,  the parties
         hereby  enter  into this  Modification  Agreement  for the  purpose  of
         clarifying Synaptix' continuing interest in the Acquired Assets and for
         such other purposes as specifically set forth herein, as follows:
            I .  Modification  of the Titan  Agreement.  The Titan  Agreement is
           hereby modified as follows:
                    a. Deleting  Section 1.6 in its entirety and substituting it
         with the  following:  In addition to the issuance of shares of TITAN to
         MOBILE  described  in  Section  1.3.1  above,  Subsidiary  shall pay to
         AFFILIATED RESOURCES CORPORATION f/k/a SYNAPTIX SYSTEMS CORPORATION,  a
         Colorado corporation ("Synaptix"), an amount equal to five percent (5%)
         of all gross sales of licenses to the Intellectual Property (as defined
         by Subsidiary's  independent certified public accountants in accordance
         with generally accepted accounting principles),  which payment shall be
         made within thirty days from the end of each calendar quarter beginning
         with the quarter ended June 30, 1998.  Subsidiary,  Titan,  and Mobile,
         jointly  and  severally,  expressly  guarantee  all  such  payments  to
         Synaptix.  In the event that the gross sales of licenses, as determined
         above, do not equal at least $200,000.00 within twenty-four months from


<PAGE>


                                                                             23

         March 26, 1998, then the Acquired Assets shall be returned to Synaptix,
         and Subsidiary, Titan, and Mobile shall take all steps and execute such
         documents as are  required to return  title to the  Acquired  Assets to
         Synaptix.  b. Adding the following immediately preceding the first word
         "MOBILE" after the heading in Section
2. 1. 1: "Except as set forth in Section 2. 1. I.A below," and continuing with 
          the remainder of Section 2. 1.1 as written.
             C.     Adding the following immediately following Section 2. 1. 1:
         2.     1. 1. Rovaltv Interest of Synaptix.  TITAN and MOBILE expressly
         acknowledge that, pursuant
         to that certain Asset  Purchase  Agreement by and between  Synaptix and
         Mobile dated March 26, 1998, and as set forth more fully in Section 1.6
         (as amended)  herein,  Synaptix has retained a royalty  interest in the
         Intellectual  Property  and a  reversionary  interest  in the  Acquired
         Assets, and that the Acquired Assets and the Intellectual  Property are
         burdened by that interest.
                    d.     Deleting Article III in its entirety.
2.       Modification of the Synaptix Agreement.  The Synaptix Agreement is
         hereby modified as follows:
                    a.     Deleting Section 1.3 in its entirety and substituting
                           it with the following:

               In consideration for the sale by SYNAPTIX of the Acquired Assets,
          MOBILE  or its  duly  authorized  assignee  shall  pay  to  AFFILIATED
          RESOURCES  CORPORATION f/k/a SYNAPTIX SYSTEMS CORPORATION,  a Colorado
          corporation ("Synaptix"),  an amount equal to five percent (5%) of all
          gross sales of licenses to the  Intellectual  Property  (as defined by
          Mobile's  independent  certified public accountants in accordance with
          generally accepted accounting principles), which payment shall be made
          within  thirty days from the end of each  calendar  quarter  beginning
          with the quarter ended June 30, 1998. Provided,  however,  that if the
          gross sales of licenses,  as determined  above,  do not equal at least
          $200,000.00  within  twenty-four  months from March 26, 1998, then the
          Acquired  Assets shall be returned to Synaptix,  and Mobile shall take
          all steps and execute  such  documents as are required to return title
          to the Acquired Assets to Synaptix.  Mobile  expressly  guarantees all
          such payments to Synaptix,  whether by MOBILE,  by its duly authorized
          assignee, or by any subsequent assignee, whether authorized or not. b.
          Deleting  the first word "No" at the  beginning of Section 6.6, and by
          adding the  following at the  beginning  of Section  6.6,  immediately
          following the heading: "Synaptix and Mobile expressly acknowledge that
          Mobile  intends to assign this agreement to Titan  Resources,  Inc., a
          New York corporation. Except as expressly set forth herein, no" and
          then continuing with the remainder of Section 6.6 as written.


<PAGE>


                                                                             24

               3 . Except as specifically  set forth above,  the Titan Agreement
          and the Synaptix Agreement remain as originally executed.
           4. This  Modification  Agreement is entered into and agreed to by all
         parties to both the Synaptix Agreement and the Titan Agreement,  and is
         entered  into for the  express  purpose of  clarifying  the  continuing
         interest of Synaptix in the  Intellectual  Property and in the Acquired
         Assets.
           5.  This   Modification   Agreement   may  be  executed  in  multiple
         counterparts,  each of which shall  constitute an original,  but all in
         the aggregate shall constitute but one Modification Agreement.
           IN WITNESS  WHEREOF,  the  parties  have  caused this a e executed by
         their  duly  authorized  representatives  as of the 28th day of August,
         1998.


           AFFILIATED RESOURCES CORPORATION
           d/b/a SYNAPTIX SYSTEMS CORPORATION


           By:     Virginia M. Lazar

Its:     Executive Vice President & Corporate Secretary

STATE OF TEXAS
COUNTY OF HARRIS

     Before me, the undersigned  Notary Public  personally  appeared Virginia M.
     Lazar who  deposed  and said that she is the  Executive  Vice  President  &
     Secretary  of  Affiliated  Resources  Corporation  f/k/a  Synaptix  Systems
     Corporation  and as such is duly  authorized  to bind this  Company by this
     document. Subscribed this 28th day of August, 1998.


     [SEAL]                         Notary Public
                                    Diane Johnson
                                    Notary Public State of Texas
                                    Comm. Expires 11-14-2000




<PAGE>


                                                                             25

MOBILELINK COMMUNICATIONS, INC.


By: Mikel Barnwell

Its: President

STATE OF TEXAS
COUNTY OF HARRIS



<PAGE>


                                                                             26

       Before me, the  undersigned  Notary  Public  personally  appeared,  Mikel
Barnwell,  who  deposed  and  said  that  he  is  the  President  of  Mobilelink
Communications, Inc. and as such is duly authorized to bind said company by this
document. Subscribed this 28TH day of August, 1998.


[SEAL]                                Notary Public
                                      Diane Johnson
                                      Notary Public State of Texas
                                      Comm. Expires 11-14-2000



       TITAN RESOURCES, INC.

       By:      Mikel Barnwell

       Its:     Chief Financial Officer

STATE OF TEXAS
COUNTY OF HARRIS

       Before me, the  undersigned  Notary  Public  personally  appeared,  Mikel
Barnwell,  who deposed and said that he is the Chief Financial  Officer of Titan
Resources,  Inc.,  and as such is duly  authorized  to bind said company by this
document. Subscribed this 28TH day of August, 1998.


[SEAL]                                    Notary Public
                                          Diane Johnson
                                          Notary Public State of Texas
                                          Comm. Expires 11-14-2000




<PAGE>


                                                                             27

TITAN WIRELESS, INC.

       By:      Alan W. Harvey


       Its:     President

STATE OF TEXAS
COUNTY OF HARRIS

       Before me, the undersigned  Notary Public  personally  appeared,  Alan W.
Harvey,  who deposed and said that he is the President of Titan Wireless,  Inc.,
and as such is duly authorized to bind said company by this document. Subscribed
this 28TH day of August, 1998.


[SEAL]                             Notary Public
                                   Diane Johnson
                                   Notary Public State of Texas
                                   Comm. Expires 11-14-2000



<PAGE>

                                                                             28

                                 PROMISSORY NOTE

$100,000                                                          November, 1997

     FOR VALUE RECEIVED,  without grace, in the manner, on the dates, and in the
amounts stipulated, the undersigned,

                          SYNAPTIX SYSTEMS CORPORATION
                     d/b/a Affiliated Resources Corporation

PROMISES TO PAY TO THE ORDER OF

                               EMERALD INVESTMENTS

the sum of One Hundred Thousand ($100,000) Dollars in lawful money of the United
States of  America,  and to pay  interest on the unpaid sum from the date of the
Note until maturity at the rate of 8.0% per annum, payable as stipulated.

       This Note is payable as follows:

                Principal and interest are due at the end of the Note,  which is
for a period of sixty (60) months or six (6) years.

       This Note was made for the cash  consideration  of One  Hundred  Thousand
($100,000) Dollars.

       It is agreed that time is of the essence of this  agreement,  and that in
the  event of  default  in the  payment  when due,  the  holder of this Note may
declare the entirety of the Note immediately due and payable without notice, and
failure to exercise this option shall not constitute a waiver on the part of the
holder of the right to  exercise  it at any other  time.  In the  event,  and by
mutual agreement between the parties,  this note may be called within an earlier
date of five (5) years.

       The undersigned hereby agrees to pay all expenses incurred,  including an
additional  10% on the amount of principal and interest due as attorney's  fees,
all of which shall become a part of the principal, if this Note is placed in the
hands of an attorney  for  collection,  or if  collected  by suit or through the
probate, bankruptcy or any other legal proceedings.

       Each maker, surety and endorser waives demand, grace, notice, presentment
for payment,  and protest and agrees and  consents  that this Note and the liens
securing its payment,  may be renewed,  and the time of payment extended without
notice, and without releasing any of the parties.


                                                            By:

                                                            Chris Harless


<PAGE>
                                                                             29

                                 PROMISSORY NOTE

$40,000                                                              April, 1998


     FOR VALUE RECEIVED,  without grace, in the manner, on the dates, and in the
amounts stipulated, the undersigned,

                          SYNAPTIX SYSTEMS CORPORATION
                     d/b/a Affiliated Resources Corporation

PROMISES TO PAY TO THE ORDER OF

                        MERITY INTERNATIONAL CORPORATION

the sum of Forty Thousand ($40,000) Dollars in lawful money of the United States
of  America,  and to pay  interest  on the  unpaid sum from the date of the Note
until maturity at the rate of 8.0% per annum, payable as stipulated.

       This Note is payable as follows:

                Principal and interest are due at the end of the Note,  which is
for a period of thirty-six (36) months or three (3) years.

       This Note was made for the cash consideration of Forty Thousand ($40,000)
Dollars.

       It is agreed that time is of the essence of this  agreement,  and that in
the  event of  default  in the  payment  when due,  the  holder of this Note may
declare the entirety of the Note immediately due and payable without notice, and
failure to exercise this option shall not constitute a waiver on the part of the
holder of the right to  exercise  it at any other  time.  In the  event,  and by
mutual agreement between the parties,  this note may be called within an earlier
date of three (3) years.

       The undersigned hereby agrees to pay all expenses incurred,  including an
additional  10% on the amount of principal and interest due as attorney's  fees,
all of which shall become a part of the principal, if this Note is placed in the
hands of an attorney  for  collection,  or if  collected  by suit or through the
probate, bankruptcy or any other legal proceedings.

       Each maker, surety and endorser waives demand, grace, notice, presentment
for payment,  and protest and agrees and  consents  that this Note and the liens
securing its payment,  may be renewed,  and the time of payment extended without
notice, and without releasing any of the parties.


                                                            By:

                                                               Maxwell Shepherd



<TABLE> <S> <C>


<ARTICLE>                               5
<LEGEND>
         This schedule  contains summary  financial  information  extracted from
         Synaptix Systems Corporation June 30, 1998 financial  statements and is
         qualified in its entirety by reference to such financial statements.
</LEGEND>

<CIK>                                   0000817125
<NAME>                                  Synaptix Systems Corporation

       

<S>                      <C>
<PERIOD-TYPE>                                  YEAR
<FISCAL-YEAR-END>                              JUN-30-1998
<PERIOD-END>                                   JUN-30-1998

<CASH>                                                          455
<SECURITIES>                                                    0
<RECEIVABLES>                                                   0
<ALLOWANCES>                                                    0
<INVENTORY>                                                     0
<CURRENT-ASSETS>                                                455
<PP&E>                                                          25,004
<DEPRECIATION>                                                  (1,434)
<TOTAL-ASSETS>                                                  24,025
<CURRENT-LIABILITIES>                                           541,677
<BONDS>                                                         0
                                           0
                                                     0
<COMMON>                                                        41,227
<OTHER-SE>                                                      (698,879)
<TOTAL-LIABILITY-AND-EQUITY>                                    24,025
<SALES>                                                         0
<TOTAL-REVENUES>                                                0
<CGS>                                                           0
<TOTAL-COSTS>                                                   0
<OTHER-EXPENSES>                                                2,074,494
<LOSS-PROVISION>                                                0
<INTEREST-EXPENSE>                                              0
<INCOME-PRETAX>                                                 (1,928,080)
<INCOME-TAX>                                                    0
<INCOME-CONTINUING>                                             (2,074,494)
<DISCONTINUED>                                                  0
<EXTRAORDINARY>                                                 0
<CHANGES>                                                       0
<NET-INCOME>                                                    (1,928,080)
<EPS-PRIMARY>                                                   (.14)
<EPS-DILUTED>                                                   (.14)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission