ADVANCED MEDICAL INC
10-Q, 1995-08-09
SURGICAL & MEDICAL INSTRUMENTS & APPARATUS
Previous: NOVEN PHARMACEUTICALS INC, 10-Q, 1995-08-09
Next: STEVENS GRAPHICS CORP, 10-Q, 1995-08-09



<PAGE>
                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549
                                   FORM 10-Q
      (MARK ONE)
      [X]            Quarterly Report Pursuant to Section 13 or 15(d) of the
                     Securities Exchange Act of 1934

      For the quarterly period ended June 30, 1995 or

      [ ]            Transition Report Pursuant to Section 13 or 15(d) of the
                     Securities Exchange Act of 1934

      For the transition period from ____________ to ____________

Commission File Number: ____________33-26398___________

                             ADVANCED MEDICAL, INC.
--------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

<TABLE>
<S>                                  <C>
             Delaware                            13-3492624
----------------------------------   ----------------------------------
  (State or other jurisdiction of      (I.R.S. Employer Identification
  incorporation or organization)                    No.)
</TABLE>

                 9775 Businesspark Avenue, San Diego, CA 92131
----------------------------------------------------------------------
          (Address of principal executive offices)         (Zip Code)

                                 (619) 566-0426
----------------------------------------------------------------------
              (Registrant's telephone number, including area code)

                                 Not applicable
--------------------------------------------------------------------------------
   (Former name, former address and former fiscal year, if changed since last
                                    report)

Indicate  by  check mark  whether the  registrant:   (1)  has filed  all reports
required to be filed by  Section 13 or 15(d) of  the Securities Exchange Act  of
1934  during  the preceding  12  months (or  for  such shorter  period  that the
registrant was required to file such reports), and (2) has been subject to  such
filing requirements for the past 90 days.     Yes ___X___    No _______

On  August  7,  1995,  16,130,717  shares  of  Registrant's  Common  Stock  were
outstanding.

                                  Page 1 of 19
<PAGE>
                    ADVANCED MEDICAL, INC. AND SUBSIDIARIES
------------------------------------------------------------

                                     INDEX

PART I. FINANCIAL INFORMATION

<TABLE>
<CAPTION>
Item 1 - Financial Statements:

                                                                    PAGE
                                                               ---------------
 Condensed consolidated balance sheets at December 31, 1994 and
  June 30, 1995................................................        3
<S>                                                            <C>

  Condensed consolidated statements of operations for the three
   and six months ended June 30, 1994 and 1995.................        4

  Condensed consolidated statements of cash flows for the six
   months ended June 30, 1994 and 1995.........................        5

  Condensed consolidated statement of changes in stockholders'
   equity (deficit) for the period from December 31, 1994 to
   June 30, 1995...............................................        6

  Notes to the condensed consolidated financial statements.....        7

Item 2 - Management's Discussion and Analysis of Financial
 Condition and Results of Operations...........................        9
</TABLE>

PART II. OTHER INFORMATION

<TABLE>
<S>                                                            <C>
Item 1 - Legal Proceedings..................................... Not applicable

Item 2 - Changes in Securities................................. Not applicable

Item 3 - Defaults Upon Senior Securities.......................       14

Item 4 - Submission of Matters to a Vote of Security Holders...       14

Item 5 - Other Information..................................... Not applicable

Item 6 - Exhibits and Reports on Form 8-K......................       15
</TABLE>

                                     - 2 -
<PAGE>
                                  FORM 10 -- Q
                                PART 1 -- ITEM 1
                             FINANCIAL INFORMATION

                    ADVANCED MEDICAL, INC. AND SUBSIDIARIES
                     CONDENSED CONSOLIDATED BALANCE SHEETS
         (DOLLAR AND SHARE AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)
--------------------------------------------------------------------------------

                                     ASSETS

<TABLE>
<S>                                                                               <C>            <C>
                                                                                  DECEMBER 31,    JUNE 30,
                                                                                      1994          1995
                                                                                  ------------   -----------
                                                                                                 (UNAUDITED)
Current assets:
  Cash and cash equivalents.....................................................    $  1,340      $    642
  Restricted cash and investment securities.....................................       1,732         2,037
  Securities available for sale.................................................       2,883         3,973
  Receivables, net..............................................................      24,841        24,879
  Inventories...................................................................      20,347        15,766
  Prepaid expenses and other current assets.....................................       2,140         2,118
                                                                                  ------------   -----------
    Total current assets........................................................      53,283        49,415
Net investment in sales-type and direct financing leases........................      14,807        15,973
Property, plant and equipment, net..............................................      11,595        11,918
Other non-current assets........................................................       4,921         7,118
Intangible assets, net..........................................................      47,518        45,899
                                                                                  ------------   -----------
                                                                                    $132,124      $130,323
                                                                                  ------------   -----------
                                                                                  ------------   -----------
</TABLE>

                 LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

<TABLE>
<S>                                                                               <C>            <C>
Current liabilities:
  Current portion of long-term debt.............................................    $  1,214      $    674
  Accounts payable..............................................................       8,427         7,762
  Accrued expenses and other current liabilities................................      14,066        13,792
                                                                                  ------------   -----------
    Total current liabilities...................................................      23,707        22,228
                                                                                  ------------   -----------
Long-term debt..................................................................      91,803        67,894
Other non-current liabilities...................................................       7,285         6,769
                                                                                  ------------   -----------
                                                                                      99,088        74,663
                                                                                  ------------   -----------
Minority interests in consolidated subsidiaries.................................       5,000         5,000
                                                                                  ------------   -----------
Contingent liabilities (Note 5)
Mandatorily redeemable equity securities........................................       6,567         6,892
                                                                                  ------------   -----------
Non-redeemable preferred stock, common stock, and other stockholders' equity
 (deficit):
  Preferred stock, authorized 6,000 and 3,000 shares at $.001 and $.01 par
   value, respectively; issued and outstanding -- none
  Common stock, authorized 75,000 shares at $.01 par value; issued and
   outstanding -- 14,152 shares and 16,214 shares at December 31, 1994 and June
   30, 1995, respectively.......................................................         142           162
  Capital in excess of par value................................................      58,703        63,290
  Accumulated deficit...........................................................     (61,922)      (43,684)
  Treasury stock................................................................        (734)         (734)
  Unrealized holding gains from securities available for sale...................         883         1,973
  Other equity..................................................................         690           533
                                                                                  ------------   -----------
    Total non-redeemable preferred stock, common stock and other stockholders'
     equity (deficit)...........................................................      (2,238)       21,540
                                                                                  ------------   -----------
                                                                                    $132,124      $130,323
                                                                                  ------------   -----------
                                                                                  ------------   -----------
</TABLE>

  THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONDENSED CONSOLIDATED
                             FINANCIAL STATEMENTS.

                                     - 3 -
<PAGE>
                    ADVANCED MEDICAL, INC. AND SUBSIDIARIES
          CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
         (DOLLAR AND SHARE AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                      THREE MONTHS ENDED     SIX MONTHS ENDED
                                                                           JUNE 30,              JUNE 30,
                                                                     --------------------  --------------------
                                                                       1994       1995       1994       1995
                                                                     ---------  ---------  ---------  ---------
<S>                                                                  <C>        <C>        <C>        <C>
Sales..............................................................  $  27,440  $  29,166  $  54,583  $  57,756
Cost of sales......................................................     15,951     16,383     32,773     33,414
                                                                     ---------  ---------  ---------  ---------
  Gross margin.....................................................     11,489     12,783     21,810     24,342
                                                                     ---------  ---------  ---------  ---------
License fees revenue...............................................        110        110        220        220
                                                                     ---------  ---------  ---------  ---------
Selling expenses...................................................      4,350      4,694      8,560      8,914
General and administrative expenses................................      2,681      2,328      5,660      5,201
Research and development expenses..................................      1,494      1,905      2,925      3,991
                                                                     ---------  ---------  ---------  ---------
  Total operating expenses.........................................      8,525      8,927     17,145     18,106
                                                                     ---------  ---------  ---------  ---------
  Income from operations...........................................      3,074      3,966      4,885      6,456
                                                                     ---------  ---------  ---------  ---------
Other income (expense):
  Interest income..................................................        643        626      1,239      1,189
  Interest expense.................................................     (2,308)    (2,354)    (4,649)    (4,096)
  Other, net.......................................................        153          6      1,233       (153)
                                                                     ---------  ---------  ---------  ---------
                                                                        (1,512)    (1,722)    (2,177)    (3,060)
                                                                     ---------  ---------  ---------  ---------
Income before income taxes and extraordinary item..................      1,562      2,244      2,708      3,396
Income tax provision...............................................        373        206        670        335
                                                                     ---------  ---------  ---------  ---------
Income before extraordinary item...................................      1,189      2,038      2,038      3,061
Extraordinary item -- gain on early retirement of debt, net of
 tax...............................................................                 6,370                15,177
                                                                     ---------  ---------  ---------  ---------
Net income.........................................................      1,189      8,408      2,038     18,238
Dividends and accretion on mandatorily redeemable preferred
 stock.............................................................        180        162        536        325
                                                                     ---------  ---------  ---------  ---------
Net income applicable to common stock..............................  $   1,009  $   8,246  $   1,502  $  17,913
                                                                     ---------  ---------  ---------  ---------
                                                                     ---------  ---------  ---------  ---------
Income per common share assuming no dilution:
  Income before extraordinary item.................................  $     .07  $     .12  $     .11  $     .18
  Extraordinary item -- gain on early retirement of debt...........                   .40                  1.01
                                                                     ---------  ---------  ---------  ---------
    Net income per common share assuming no dilution...............  $     .07  $     .52  $     .11  $    1.19
                                                                     ---------  ---------  ---------  ---------
                                                                     ---------  ---------  ---------  ---------
Income per common share assuming full dilution:
  Income before extraordinary item.................................  $     .05  $     .06  $     .08  $     .09
  Extraordinary item -- gain on early retirement of debt...........                   .20                   .48
                                                                     ---------  ---------  ---------  ---------
    Net income per common share assuming full dilution.............  $     .05  $     .26  $     .08  $     .57
                                                                     ---------  ---------  ---------  ---------
                                                                     ---------  ---------  ---------  ---------
Weighted average common shares outstanding assuming no dilution....     14,069     15,942     14,069     15,018
                                                                     ---------  ---------  ---------  ---------
                                                                     ---------  ---------  ---------  ---------
Weighted average common shares outstanding assuming full
 dilution..........................................................     20,069     32,560     19,969     31,743
                                                                     ---------  ---------  ---------  ---------
                                                                     ---------  ---------  ---------  ---------
</TABLE>

  THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONDENSED CONSOLIDATED
                             FINANCIAL STATEMENTS.

                                     - 4 -
<PAGE>
                    ADVANCED MEDICAL, INC. AND SUBSIDIARIES
          CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                             (DOLLARS IN THOUSANDS)
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                            SIX MONTHS ENDED JUNE
                                                                                                     30,
                                                                                            ---------------------
                                                                                               1994       1995
                                                                                            ----------  ---------
<S>                                                                                         <C>         <C>
Net cash provided by operating activities.................................................  $    8,635  $   8,188
                                                                                            ----------  ---------
Cash flows from investing activities:
  Net decrease (increase) in restricted cash and investments..............................          20       (305)
  Capital expenditures....................................................................      (1,932)    (2,657)
  Proceeds from sale of investments.......................................................       3,440
  Payment for product distribution rights.................................................                 (3,358)
  Proceeds from disposal of property......................................................         284         28
                                                                                            ----------  ---------
Net cash provided by (used in) investing activities.......................................       1,812     (6,292)
                                                                                            ----------  ---------
Cash flows from financing activities:
  Net repayments under credit facilities..................................................      (6,044)    (1,659)
  Principal payments on long-term debt....................................................     (11,522)      (866)
  Proceeds from issuance of secured promissory note.......................................       6,000
  Other...................................................................................          20
                                                                                            ----------  ---------
Net cash used in financing activities.....................................................     (11,546)    (2,525)
                                                                                            ----------  ---------
Effect of exchange rate changes on cash...................................................          79        (69)
                                                                                            ----------  ---------
Net decrease in cash and cash equivalents.................................................      (1,020)      (698)
Cash and cash equivalents at beginning of period..........................................       1,762      1,340
                                                                                            ----------  ---------
Cash and cash equivalents at end of period................................................  $      742  $     642
                                                                                            ----------  ---------
                                                                                            ----------  ---------
</TABLE>

  THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONDENSED CONSOLIDATED
                             FINANCIAL STATEMENTS.

                                     - 5 -
<PAGE>
                    ADVANCED MEDICAL, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN
                   STOCKHOLDERS' EQUITY (DEFICIT) (UNAUDITED)
                    (DOLLAR AND SHARE AMOUNTS IN THOUSANDS)
--------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                                                     UNREALIZED
                                                                                                                       HOLDING
                                                                                                                     GAINS FROM
                                             COMMON STOCK       CAPITAL IN                      TREASURY STOCK       SECURITIES
                                        ----------------------   EXCESS OF   ACCUMULATED   ------------------------   AVAILABLE
                                         SHARES      AMOUNT      PAR VALUE     DEFICIT       SHARES       AMOUNT      FOR SALE
                                        ---------  -----------  -----------  ------------  -----------  -----------  -----------
<S>                                     <C>        <C>          <C>          <C>           <C>          <C>          <C>
Balance at December 31, 1994..........     14,152   $     142    $  58,703    $  (61,922)          83    $    (734)   $     883
Issuance of common stock..............      2,062          20        4,912
Dividends on mandatorily redeemable
 preferred stock......................                                (325)
Unrealized holding gains from
 securities available for sale........                                                                                    1,090
Other equity transactions.............
Net income for the period.............                                            18,238
                                                                                                   --
                                        ---------       -----   -----------  ------------               -----------  -----------
Balance at June 30, 1995..............     16,214   $     162    $  63,290    $  (43,684)          83    $    (734)   $   1,973
                                                                                                   --
                                                                                                   --
                                        ---------       -----   -----------  ------------               -----------  -----------
                                        ---------       -----   -----------  ------------               -----------  -----------

<CAPTION>

                                           OTHER
                                          EQUITY       TOTAL
                                        -----------  ---------
<S>                                     <C>          <C>
Balance at December 31, 1994..........   $     690   $  (2,238)
Issuance of common stock..............                   4,932
Dividends on mandatorily redeemable
 preferred stock......................                    (325)
Unrealized holding gains from
 securities available for sale........                   1,090
Other equity transactions.............        (157)       (157)
Net income for the period.............                  18,238

                                        -----------  ---------
Balance at June 30, 1995..............   $     533   $  21,540

                                        -----------  ---------
                                        -----------  ---------
</TABLE>

  THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONDENSED CONSOLIDATED
                             FINANCIAL STATEMENTS.

                                     - 6 -
<PAGE>
                    ADVANCED MEDICAL, INC. AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
        (DOLLARS AND SHARE AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)
--------------------------------------------------------------------------------

NOTE 1 -- BUSINESS AND STATEMENT OF ACCOUNTING POLICY

BUSINESS:

Advanced  Medical,  Inc.  ("Advanced  Medical"),  operating  through  its  major
operating subsidiary,  IMED Corporation  ("IMED"), is  a leading  developer  and
manufacturer  of infusion products and related  technologies for the health care
industry (Advanced Medical  and its  subsidiaries are  collectively referred  to
herein as "the Company").

STATEMENT OF ACCOUNTING POLICY:

The  accompanying financial statements have been prepared by the Company without
audit pursuant  to the  rules and  regulations of  the Securities  and  Exchange
Commission.  Certain information  and footnote disclosures  normally included in
financial statements prepared in  accordance with generally accepted  accounting
principles   have  been  condensed  or  omitted  pursuant  to  those  rules  and
regulations, although  the  Company believes  that  the disclosures  herein  are
adequate to make the information not misleading.

In the opinion of the Company, the accompanying financial statements contain all
adjustments,  consisting of normal  recurring adjustments, necessary  for a fair
statement of  the Company's  financial position  as of  June 30,  1995, and  the
results  of its operations and its cash flows  for the six months ended June 30,
1994 and 1995.

NET INCOME PER COMMON SHARE:

Net income per common share assuming no dilution is computed using the  weighted
average  number of common and common  stock equivalent shares outstanding during
the period. Net income per common share assuming full dilution is computed using
the weighted  average  number  of  common and  common  stock  equivalent  shares
outstanding during the period plus the shares that would be outstanding assuming
conversion  of the $6,000  secured promissory note  ("Decisions Note") issued to
Decisions Corporation during January 1994 and the $6,500 secured promissory note
(the "Note")  issued  to  Decisions Corporation  during  August  1994.  Assuming
conversion  of the Decisions Note and the  Note, interest expense (net of taxes)
on the convertible debt has  been added to the  net income applicable to  common
stock in the amount of $79 and $150 for the three months ended June 30, 1994 and
1995, respectively, and $153 and $299 for the six months ended June 30, 1994 and
1995,  respectively.  Common  stock  equivalent  shares  are  excluded  from the
computation in periods in which they have an anti-dilutive effect.

NOTE 2 -- INVENTORIES
Inventories comprise the following:

<TABLE>
<CAPTION>
                                                                                DECEMBER 31,  JUNE 30,
                                                                                    1994        1995
                                                                                ------------  ---------
<S>                                                                             <C>           <C>
Raw materials.................................................................   $    5,311   $   5,986
Work-in-process...............................................................        3,753       2,008
Finished goods................................................................       11,283       7,772
                                                                                ------------  ---------
                                                                                 $   20,347   $  15,766
                                                                                ------------  ---------
                                                                                ------------  ---------
</TABLE>

NOTE 3 -- DEVELOPMENT AND EXCLUSIVE DISTRIBUTION AGREEMENT
On May  8, 1995,  IMED entered  into a  development and  exclusive  distribution
agreement  ("the Agreement")  with Debiotech  SA ("Debiotech").  Pursuant to the
Agreement, Debiotech granted IMED the exclusive right to distribute  Debiotech's
products  in certain North  and Central American  countries. IMED paid Debiotech
$3,000  upon   the  signing   of  the   Agreement  and   also  agreed   to   pay

                                     - 7 -
<PAGE>
NOTE 3 -- DEVELOPMENT AND EXCLUSIVE DISTRIBUTION AGREEMENT (CONTINUED)
Debiotech  additional  amounts  upon  attainment of  agreed  upon  milestones by
Debiotech with respect to the development of certain future products. IMED  will
purchase  the  products it  sells from  Debiotech  at predetermined  prices. The
product distribution  fee of  $3,000  and related  expenses  of $358  have  been
classified  as an  intangible asset and  are being amortized  on a straight-line
basis over the 15 year term of the Agreement.

NOTE 4 -- DEBT
On March 31, 1995,  the Company completed an  exchange (the "Exchange")  wherein
$28,245,  or  approximately 47%,  in principal  amount of  the Company's  7 1/4%
Convertible Subordinated Debentures due  2002 ("Old Debentures") were  exchanged
for  an aggregate of  $14,123 in principal amount  of newly created subordinated
debentures ("First Debentures") and 1,340  shares of the Company's common  stock
("Common  Stock"). As  a result of  this transaction, the  Company recognized an
extraordinary gain on the extinguishment of debt of $8,807 (net of the write-off
of unamortized debt issue costs of $1,343 related to the Old Debentures and  net
of $705, the taxes applicable to the Exchange).

On  May 19,  1995, the Company  completed a second  exchange ("Second Exchange")
wherein $15,603 of Old Debentures were  exchanged for an aggregate of $7,801  of
newly  created 15% Subordinated  Debentures due 1999  ("New Debentures") and 735
shares of Common Stock.  In addition, the Company  accepted for exchange all  of
the  First Debentures  and Common  Stock from the  Exchange for  an aggregate of
$14,123 of New Debentures and 1,327 shares of Common Stock. As a result of these
transactions, the Company recognized an extraordinary gain on the extinguishment
of debt of $6,370 (net of the write-off of unamortized debt issue costs of  $727
related to the Old Debentures on net of $362, the taxes applicable to the Second
Exchange).

As  of  June  30,  1995,  the principal  amount  of  New  Debentures  issued and
outstanding was $21,924 and  the principal amount of  Old Debentures issued  and
outstanding was $16,152.

NOTE 5 -- LITIGATION AND CONTINGENCIES
The  Company is  a defendant  in various  actions, claims  and legal proceedings
arising  from  normal  business   operations.  Management  believes  they   have
meritorious  defenses and intends  to vigorously defend  against all allegations
and claims. As the ultimate outcome  of the matters is uncertain, no  contingent
liabilities  or  provisions have  been  recorded in  the  accompanying financial
statements for  such  matters.  However, in  management's  opinion,  based  upon
discussion  with legal counsel, liabilities arising  from these matters, if any,
will not have a  material adverse affect on  consolidated financial position  or
results of operations.

NOTE 6 -- MANDATORILY REDEEMABLE EQUITY SECURITIES
As  of June  30, 1995, dividends  in arrears  on the $.01  par value mandatorily
redeemable preferred  stock  ("10% Preferred  Stock")  and the  $.01  par  value
mandatorily  redeemable  convertible  preferred  stock  ("Convertible  Preferred
Stock") were  approximately  $740  and  $720,  respectively.  Additionally,  the
Company did not declare the March 28, 1994 redemption of its 10% Preferred Stock
(redemption price of approximately $3,300).

NOTE 7 -- SALE OF MARKETABLE SECURITIES
Other  income for the three and six months ended June 30, 1994 includes gains on
the sale of marketable securities of $214 and $1,264, respectively.

NOTE 8 -- SUPPLEMENTAL INFORMATION TO STATEMENTS OF CASH FLOWS
Income taxes paid during  the six months  ended June 30,  1994 and 1995  totaled
$785  and $1,232, respectively.  Interest paid during the  six months ended June
30, 1994  and  1995 totaled  $3,638  and  $3,566, respectively.  As  more  fully
described  in Note 4, the Company completed noncash transactions wherein $43,848
of Old Debentures were exchanged for  an aggregate of $21,924 of New  Debentures
plus 2,062 shares of Common Stock.

                                     - 8 -
<PAGE>
                                PART I -- ITEM 2
   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
                                   OPERATIONS
--------------------------------------------------------------------------------

OVERVIEW

Advanced  Medical is a  holding company for  IMED, Fidata Corporation ("Fidata")
and several investments. It also identifies and evaluates potential acquisitions
and investments and performs various corporate functions. As a holding  company,
Advanced  Medical currently has  no revenues to fund  its operating and interest
expense  and  relies  on  cash  generated  by  cash  flow  from  IMED,  external
borrowings,  sale of investments and other external sources of funds to meet its
obligations.

For purposes of this  discussion and analysis, the  three months ended June  30,
1994  and  1995 are  referred  to as  the 1994  Second  Quarter and  1995 Second
Quarter, respectively,  and the  six months  ended June  30, 1994  and 1995  are
referred to as 1994 and 1995, respectively.

LIQUIDITY AND CAPITAL RESOURCES

As  a  result  of  the Company's  debt  restructurings  during  1994, management
currently believes that sufficient  cash will be  available through IMED,  based
upon current operations, to satisfy debt service and other corporate expenses of
Advanced  Medical  in the  foreseeable future.  In 1995,  IMED's cash  flow from
operations was $12.1 million which was  used for (i) repayments of $1.7  million
under  the revolving credit facility, (ii)  advances of $4.5 million to Advanced
Medical, as permitted under IMED's Amended and Restated Loan Agreement ("Amended
Loan Agreement")  with  General  Electric Capital  Corporation  ("GECC"),  (iii)
payments  of  $3.3 million  for the  Agreement with  Debiotech and  (iv) capital
expenditures of $2.7  million. IMED  relies on cash  generated from  operations,
together  with funds available  from the revolving credit  facility, to fund its
working capital requirements, interest on  the GECC credit facility and  capital
expenditures.

The  Company  had working  capital  of $29.6  million  as of  December  31, 1994
compared with working capital of $27.2 million as of June 30, 1995. The decrease
in working  capital  from December  31,  1994 to  June  30, 1995  resulted  from
reductions  in  finished  goods inventory  levels  due to  sales  of instruments
partially offset by an increase in the market value of securities available  for
sale and a decrease in current liabilities.

On  March 31, 1995, the Company completed the Exchange, wherein $28.2 million of
Old Debentures  were  exchanged for  an  aggregate  of $14.1  million  of  First
Debentures  and approximately 1.3 million shares of Common Stock. As a result of
the Exchange,  the  Company's  long-term  debt was  reduced  $14.1  million  and
shareholders'  equity  increased  $12.1 million.  See  Note 4  to  the Condensed
Consolidated Financial Statements.

On May 19, 1995, the Company completed the Second Exchange wherein $15.6 million
of Old  Debentures  were exchanged  for  an aggregate  of  $7.8 million  of  New
Debentures  and  .7 million  shares of  Common Stock.  In addition,  the Company
accepted for exchange  all of  the First Debentures  and Common  Stock from  the
Exchange  for an aggregate  of $14.1 million  of New Debentures  and 1.3 million
shares of  Common Stock.  As a  result  of the  Second Exchange,  the  Company's
long-term  debt was reduced  $7.8 million and  shareholders' equity increased by
$8.0 million. See Note 4 to the Condensed Consolidated Financial Statements.

The Company  considers  its investment  in  the  common stock  of  Alteon,  Inc.
("Alteon")  to be a significant  source of capital and  liquidity if the sale of
this investment becomes necessary to satisfy  working capital needs. As of  July
31,  1995, the Company  owned 472,600 shares  of Alteon common  stock which were
registered under the  Securities Act on  October 1, 1993,  and had an  aggregate
market  value of  approximately $4.3  million based  upon the  closing price per
share on the NASDAQ National Market System ("NASDAQ"). Prices obtainable in  any
private sales of such securities are likely to be lower than those quoted on the
NASDAQ.    Alteon   is   engaged   in    the   research   and   development   of

                                     - 9 -
<PAGE>
medical and pharmaceutical products and as such has not yet successfully brought
products to the market. Therefore, failure of Alteon to develop and market their
products successfully  could adversely  affect  the ability  of the  Company  to
dispose of its investments therein upon favorable terms.

The  Company  did  not  pay  the March  28,  1994  mandatory  redemption  of all
outstanding shares  of 10%  Preferred Stock.  As of  June 30,  1995, there  were
329,913  shares of 10% Preferred Stock  currently outstanding with a liquidation
preference of $10 per share and accrued and unpaid dividends were  approximately
$.7  million. In addition to the 10% Preferred Stock, as of June 30, 1995, there
were 333,000 shares of Convertible Preferred Stock currently outstanding with  a
liquidation  preference of $6.40 per share and accrued and unpaid dividends were
approximately $.7 million. The Company does  not expect to declare dividends  or
redeem  the preferred stock issues  in the near term  due to its limited capital
resources.

In connection with borrowings associated with the IMED acquisition, IMED  issued
to  GECC a warrant to acquire at a  de minimis price common shares equal to 10%,
on a fully diluted basis,  of the common stock of  IMED. Under the Amended  Loan
Agreement,  GECC retained  the warrant.  The IMED  warrant is  redeemable at the
option  of  GECC  until  August  12,  2004  at  the  higher  of  fair  value  or
fully-diluted  net book value at the redemption date. Additionally, IMED has the
option to redeem not less than 25% of the shares under warrant, or warrant stock
if exercised,  beginning  April  2,  1995.  The  Company's  liquidity  would  be
adversely affected, and capital resources would be significantly reduced, in the
event  GECC  exercises its  mandatory  redemption rights.  However,  GECC cannot
require redemption to the  extent that it  would render IMED  unable to pay  its
debts as they mature.

RESULTS OF OPERATIONS

SALES

The  Company's sales,  cost of  sales, and  selling expenses  for the historical
periods shown consist  exclusively of IMED's  sales, cost of  sales and  selling
expenses and are presented in the table below.

<TABLE>
<CAPTION>
                                                           1994        1995
                                                          SECOND      SECOND
                                                         QUARTER     QUARTER       1994        1995
                                                        ----------  ----------  ----------  ----------
                                                                        (IN MILLIONS)
<S>                                                     <C>         <C>         <C>         <C>
United States.........................................  $    22.0   $    24.0   $    44.1   $    47.5
International.........................................        4.7         5.2         8.8        10.3
Discontinued IMED Irish Operations (1)................        0.8                     1.7
                                                        ----------  ----------      -----       -----
    Total sales.......................................  $    27.5   $    29.2   $    54.6   $    57.8
                                                        ----------  ----------      -----       -----
                                                        ----------  ----------      -----       -----
Total sales...........................................      100.0%      100.0%      100.0%      100.0%
Cost of sales.........................................       58.1        56.2        60.0        57.9
                                                        ----------  ----------      -----       -----
Gross margin..........................................       41.9%       43.8%       40.0%       42.1%
                                                        ----------  ----------      -----       -----
                                                        ----------  ----------      -----       -----
Selling expenses......................................  $     4.4   $     4.7   $     8.6   $     8.9
                                                        ----------  ----------      -----       -----
                                                        ----------  ----------      -----       -----
Selling expenses as a percentage of sales.............       15.9%       16.1%       15.7%       15.4%
                                                        ----------  ----------      -----       -----
                                                        ----------  ----------      -----       -----
<FN>
------------------------
(1)  Represents  revenue  associated  with Pharmacia  AB  ("Pharmacia") products
     manufactured in IMED's  Irish Manufacturing Facility  ("IMED Ireland")  for
     Pharmacia during 1994 that has discontinued due to the sale of IMED Ireland
     in August 1994.
</TABLE>

                                     - 10 -
<PAGE>
The  following  table sets  forth IMED  sales  by major  product groups  for the
periods presented.

<TABLE>
<CAPTION>
                                                               1994 SECOND  1995 SECOND
                                                                 QUARTER      QUARTER      1994       1995
                                                               -----------  -----------  ---------  ---------
                                                                               (IN MILLIONS)
<S>                                                            <C>          <C>          <C>        <C>
Piston Cassette Disposables..................................   $     5.5    $     3.8   $    11.8  $     9.2
Peristaltic Disposables......................................        13.2         15.6        25.7       29.3
Piston Cassette Pumps........................................         0.2                      0.4        0.4
Peristaltic Pumps............................................         5.4          7.6         9.6       13.8
ReadyMED.....................................................         0.8          0.6         1.8        1.5
Pharmacia product manufactured in Ireland....................         0.8                      1.7
Other (1)....................................................         1.6          1.6         3.6        3.6
                                                                    -----        -----   ---------  ---------
Total........................................................   $    27.5    $    29.2   $    54.6  $    57.8
                                                                    -----        -----   ---------  ---------
                                                                    -----        -----   ---------  ---------
<FN>
------------------------
(1)  Primarily includes operating lease income  relating to pumps, service  fees
     and accessory sales.
</TABLE>

The  Company's major  source of  revenue is  the sale  of proprietary disposable
administration sets  for its  installed infusion  instrument base.  The  overall
volume  of disposables sold  has grown from  1994 through 1995.  This growth has
been achieved despite a change in  protocol at certain hospitals increasing  the
maximum  time between  set changes from  every 24 hours  to as much  as every 72
hours, and  results  primarily  from  an  increase  in  IMED's  installed  base,
including  the addition of  new accounts. The  Company is unable  to predict the
potential effect of this change in protocol, which is expected to continue  with
respect  to certain  applications of  IMED's products,  on the  Company's future
financial condition or results  of operations. IMED's products  are at the  high
end  of  the industry  price range  and  compete on  the basis  of technological
sophistication, quality, safety and flexibility in application.

Disposable administration  sets  used  with IMED's  piston  cassette  pumps  had
generated,  prior to  the third  quarter of 1992,  a majority  of IMED's overall
sales of disposables and of IMED's total revenues. However, during 1994 and 1995
fewer than 7%  of the worldwide  unit sales  of new pumps  were attributable  to
piston  cassette pumps, with the remainder  being represented by sales of Gemini
pumps. Virtually  all  placements  to  new  customers  from  1992  through  1995
consisted  of Gemini instruments.  Therefore, sales of  piston cassette products
(pumps and disposables) are expected to continue to decline as demand for IMED's
pumps and proprietary disposable administration  sets reflects to an  increasing
extent  the  expected gradual  shift away  from  piston cassette  technology and
toward peristaltic technology,  such as  that used  in IMED's  Gemini series  of
instruments,  and other  newer technology.  IMED's current  sales efforts, which
emphasize its Gemini series of products, are both consistent with and  encourage
this  shift. There can be no assurance that future sales of peristaltic products
will be sufficient to offset the anticipated continued decline in sales of older
technology.

The increase in  U.S. sales  from the  1994 Second  Quarter to  the 1995  Second
Quarter  and  from  1994  to  1995 is  due  primarily  to  increased  volumes of
instruments and  disposable administration  sets partially  offset by  a  slight
decline  in selling  prices of  instruments and  disposable administration sets.
Declines in  selling prices  are a  result of  market conditions.  As  hospitals
continue  to seek  ways to control  operating costs, IMED  can expect continuing
pressure to  reduce prices.  The  Company believes  that  its future  levels  of
profitability  will  depend  on  reducing  manufacturing  costs,  successful new
product introductions and the development of new markets for these new products.

The increase in  international sales from  the 1994 Second  Quarter to the  1995
Second  Quarter is  primarily due  to increased  volumes of  disposables sold in
Australia, the Middle East and the Far East. The increase in international sales
from 1994 to 1995 is primarily due to (i) increased volumes of instruments  sold
in  the Far East and in the European Territory ("European Territory") covered by
the distribution agreement with its European marketing and distribution partner,
Pharmacia, and

                                     - 11 -
<PAGE>
(ii) increased volumes of disposables sold in Australia and the Far East.  These
increases  were partially offset by decreased volumes of disposables sold in the
European Territory due to Pharmacia purchasing patterns.

GROSS MARGIN

The gross margin percentage increased from  the 1994 Second Quarter to the  1995
Second  Quarter and  from 1994  to 1995  primarily due  to (i)  molded parts and
components for disposable  administration sets sourced  from outside vendors  at
lower  costs  than  previous costs  to  manufacture  at IMED  Ireland,  (ii) the
discontinuance  of   sales  generated   from  low   margin  Pharmacia   products
manufactured  by IMED Ireland for Pharmacia  discussed previously, and (iii) the
favorable effects of peso devaluation on  the direct labor costs on assembly  of
disposable  administration  sets at  the Tijuana  facility of  $206 in  the 1995
Second Quarter and $495  in 1995. The increase  in gross margin percentage  from
the  1994 Second Quarter  to the 1995 Second  Quarter and from  1994 to 1995 was
partially offset by the decline in instrument and disposable administration sets
selling prices in the U.S. market, as previously discussed.

SELLING EXPENSES

The increase in selling expenses from the 1994 Second Quarter to the 1995 Second
Quarter and from 1994 to 1995 is primarily due to (i) increases in promotion and
advertising expenses, (ii) expenses associated with certain 1995 sales  meetings
not  held  in  1994  and  (iii) increases  in  personnel  costs  associated with
additional headcount in international territories previously covered exclusively
by a dealer network. These increases  were partially offset by cost  containment
programs   which  have   eliminated  certain  non-value   added  activities  and
expenditures.

GENERAL AND ADMINISTRATIVE EXPENSES

The following table sets forth  general and administrative ("G&A") expenses,  in
millions, for Advanced Medical and its subsidiaries for the periods presented.

<TABLE>
<CAPTION>
                                                                 1994 SECOND  1995 SECOND
                                                                   QUARTER      QUARTER      1994       1995
                                                                 -----------  -----------  ---------  ---------
                                                                                 (IN MILLIONS)
<S>                                                              <C>          <C>          <C>        <C>
IMED...........................................................   $     2.1    $     2.0   $     4.7  $     4.4
Advanced Medical...............................................          .4           .2          .7         .6
Fidata.........................................................          .2           .1          .3         .2
                                                                        ---          ---         ---        ---
    Total G&A expenses.........................................   $     2.7    $     2.3   $     5.7  $     5.2
                                                                        ---          ---         ---        ---
                                                                        ---          ---         ---        ---
</TABLE>

Due  to the nature of Advanced  Medical's operations, G&A expenses can fluctuate
from period  to  period as  the  majority of  its  costs are  comprised  of  (i)
professional  and  consulting fees  and indirect  costs  (such as  travel costs)
associated with identifying, evaluating and making acquisitions and investments,
(ii) communication and meeting costs  of shareholder and investor relations  and
(iii) other costs of performing general holding company functions.

Advanced  Medical  is  winding down  Fidata's  remaining  operations. Management
expects to settle certain  remaining claims and  liquidate Fidata completely  in
the  fourth quarter of 1995. However, there can be no assurance that Fidata will
be completely liquidated  in the  fourth quarter of  1995 as  such will  require
court and regulatory approval.

RESEARCH AND DEVELOPMENT EXPENSES

The   Company's  Research  and  Development   ("R&D")  expenses,  which  consist
exclusively of IMED's R&D,  increased from the 1994  Second Quarter to the  1995
Second  Quarter and  from 1994  to 1995 due  primarily to  personnel and related
costs associated with  IMED's in-house  development of  a new  line of  hospital
infusion  pumps  and associated  disposable administration  sets based  upon its
patented technology and know-how. Staffing and development programs which are in
place in 1995 were not fully implemented in 1994.

                                     - 12 -
<PAGE>
RESTRUCTURINGS

During 1993,  the  Company  recorded  a $3.5  million  restructuring  charge  in
connection  with  the  sale  of  IMED  Ireland  and  relocation  of  its molding
operations to the United  States. The charge included  accruals of $1.3  million
related  to estimated relocation  costs and professional  fees. Cash payments of
approximately $.1 million were  made during 1994 and  1995. Accrued expenses  of
$.7  million remained  at June  30, 1995.  Expenditures of  $.5 million  and $.2
million are  expected  to  be  paid  during the  remainder  of  1995  and  1996,
respectively.

The  Company implemented a plan to restructure the operations of IMED during the
fourth quarter of 1993  and recorded a $1.2  million restructuring accrual.  The
restructuring  included  (i)  consolidation  of  certain  operations,  (ii)  the
reduction in  IMED's  domestic  work  force  by  approximately  10%,  (iii)  the
modification  of  certain employee  benefit plans  and  (iv) the  elimination of
non-value added  activities  and expenditures.  Cash  payments of  $.5  and  $.1
million  were  paid during  1994 and  1995, respectively.  Accrued restructuring
expenses of approximately $.4 million remained at June 30, 1995. Expenditures of
$.4 million, relating primarily to (i) above, are expected to be paid during the
remainder of 1995.

SEASONALITY

Infusion instrument sales  are typically  higher in  the fourth  quarter due  to
sales  compensation plans which reward the  achievement of annual quotas and the
seasonal  characteristics  of  the   industry,  including  hospital   purchasing
patterns. The Company anticipates that this trend will continue but is unable to
predict  the effect, if  any, from health care  reform and increased competitive
pressures.

OTHER MATTERS

Other income (expense), net for 1994 Second Quarter and 1994, includes income of
$.2 million  and  $1.3  million,  respectively,  from  the  sale  of  marketable
securities.  The Company  did not sell  any of its  marketable securities during
1995.

Effective January 1,  1994 the Company  adopted the provisions  of Statement  of
Financial  Accounting Standards No. 115,  "Accounting for Certain Investments in
Debt and Equity Securities."

HEALTH CARE REFORM

Heightened public awareness and concerns regarding the growth in overall  health
care  expenditures in the United States may  result in the enactment of national
and state health care reform  or other legislation affecting payment  mechanisms
and  health care  delivery. Legislation which  imposes limits on  the number and
type of medical procedures  which may be  performed or which  has the effect  of
restricting  a provider's ability to select specific devices or products for use
in administrating medical care may adversely impact the demand for the Company's
products. In addition, legislation which imposes restrictions on the price which
may be charged for medical products  may adversely affect the Company's  results
of  operations. It is not possible to predict the extent to which the Company or
the  health  care  industry  in  general  may  be  adversely  affected  by   the
aforementioned in the future.

                                     - 13 -
<PAGE>
                                    PART II
                               OTHER INFORMATION
--------------------------------------------------------------------------------

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

(B) ARREARAGES IN THE PAYMENT OF PREFERRED STOCK DIVIDENDS

On  March  28, 1994,  Advanced Medical  was  required to  redeem all  the shares
outstanding of its 10% Preferred Stock at the redemption price of $10 per  share
plus  all accrued  and unpaid dividends  to the redemption  date (329,901 shares
currently  outstanding).  On  July  31,  1995,  the  total  amount  of  dividend
arrearages  on  the  10%  Preferred  Stock  was  approximately  $770,000. Unless
converted, Advanced Medical is required to redeem all the shares outstanding  of
its   Convertible  Preferred   Stock  at   an  aggregate   redemption  price  of
approximately $2,100,000 plus accrued and unpaid  dividends at such time as  the
10%  Preferred Stock is completely redeemed. On  July 31, 1995, the total amount
of dividend  arrearages on  the Convertible  Preferred Stock  was  approximately
$745,000.  No  such  redemption and  dividend  payments  have been  made  due to
Advanced Medical's limited capital resources.

Advanced Medical  did  not declare  and  pay  the September  1993,  March  1994,
September 1994 and March 1995 dividends.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

Items 4(a), (b) and (c) regarding the Annual Meeting of Stockholders of Advanced
Medical  which was held June 22, 1995, are incorporated by reference to Advanced
Medical's Notice of  Annual Meeting and  Proxy Statement for  Annual Meeting  of
Stockholders, dated June 8, 1995.

                                     - 14 -
<PAGE>
ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a) Exhibits

<TABLE>
<S>        <C>
4.1        Form  of  Certificate  of  Voting  Powers,  Designation,  Rights,  Preferences  and
           Restrictions of  10%  Cumulative Preferred  Stock.  (Incorporated by  reference  to
           Appendix  A to the Prospectus/Joint Proxy Statement, dated March 3, 1989, of Fidata
           Corporation,  Advanced  Medical,  Inc.  and  Controlled  Therapeutics   Corporation
           included  and forming part  of the Registration  Statement on Form  S-4 of Advanced
           Medical.)
4.2        Loan Agreement, dated  as of April  2, 1990, by  and among IMED,  as borrower,  and
           General  Electric Capital Corporation ("GECC"),  as agent and lender. (Incorporated
           by reference to Exhibit 10(a) to the  Company's report on Form 8-K dated April  17,
           1990.)
4.3        Form  of  Certificates  of  Voting  Powers,  Designation,  Rights,  Preferences and
           Restrictions of  Convertible Preferred  Stock. (Incorporated  by reference  to  the
           Company's  Annual Report  on Form 10-K  for the  year ended December  31, 1990 [the
           "1990 10-K"].)
4.4        Registration Rights  Agreement,  dated as  of  March 26,  1991,  by and  among  the
           Company,  Mr. Picower, Decisions and JA  Special Limited Partnership, regarding the
           Convertible Preferred Stock. (Incorporated by reference to Exhibit 10.10(a) to  the
           1990 10-K.)
4.5        Indenture  to U.S. Trust Company California, N.A., Trustee, dated January 30, 1992.
           (Incorporated by reference to Exhibit 4.26  to the Company's Annual Report on  Form
           10-K for the year ended December 31, 1991.)
4.6        Letter Agreement, dated as of December 27, 1993, by and between Mr. Picower and the
           Company (Incorporated by reference to Exhibit 1 to the Company's Report on Form 8-K
           dated January 12, 1994.)
4.7        Promissory  Note  dated  January  4, 1994  issued  to  Decisions.  (Incorporated by
           reference to Exhibit 4.33 to the Company's Annual Report on Form 10-K for the  year
           ended December 31, 1993.)
4.8        Promissory  Note,  dated August  12, 1994,  issued  to Decisions.  (Incorporated by
           reference to Exhibit  99.3 to the  Company's report  on Form 10-Q  for the  quarter
           ended June 30, 1994 [the "June 30, 1994 10-Q"].)
4.9        Modification  Agreement  dated February  3, 1995,  by and  between the  Company and
           Decisions Incorporated.  (Incorporated by  reference  to the  Exhibit 4.11  to  the
           Company's  Annual Report  on Form 10-K  for the  year ended December  31, 1994 [the
           "1994 10-K"].)
4.10       Exchange Agreement dated February  3, 1995, by and  among the Company and  Fidelity
           Convertible  Securities Fund and Fidelity  Select Healthcare Fund. (Incorporated by
           reference to Exhibit 4.12 to the Company's 1994 10-K.)
4.11       Indenture to United  States Trust Company  of New York  dated as of  June 1,  1995.
           (Incorporated by reference to Exhibit 9(c)(4) to the Company's Schedule 13E-4 dated
           April 21, 1995.)
10.1       Warrant   Purchase  Agreement,  dated  April  2,   1990,  between  IMED  and  GECC.
           (Incorporated by reference to  Exhibit 10-18 to the  Company's report on Form  10-Q
           for the quarter ended March 31, 1990 ([the "March 31, 1990 10-Q"].)
10.2       Warrant  to Purchase Common  Stock of IMED,  dated April 2,  1990. (Incorporated by
           reference to Exhibit 10-19 to the March 31, 1990 10-Q.)
10.3       Amended and Restated  Distribution Agreement  dated as of  August 12,  1994 by  and
           among Pharmacia AB, IMED Corporation and the Company. (Incorporated by reference to
           Exhibit  10.25 to the Company's Form 10-Q  for the quarter ended September 30, 1994
           [the "September 30, 1994 10-Q"].)
</TABLE>

                                     - 15 -
<PAGE>
<TABLE>
<S>        <C>
10.4       Final Agreement dated as of  August 12, 1994 by and  among the Company, AM  General
           Development Corp., AM Development Limited, Kamen, Deka Research & Development Corp.
           and  IMED Corporation. (Incorporated by reference to Exhibit 10.26 to the Company's
           September 30, 1994 10-Q.)
10.5       Letter Agreement, dated as  of June 29,  1994, by and between  Mr. Picower and  the
           Company. (Incorporated by reference to Exhibit 99.1 to the June 30, 1994 10-Q.)
10.6       Amended and Restated Loan Agreement, dated August 12, 1994, by and between IMED and
           GECC. (Incorporated by reference to Exhibit 99.2 to the June 30, 1994 10-Q.)
11.1       Computation  of Net Income per share for the three and six month periods ended June
           30, 1994 and 1995.
</TABLE>

                    ---------------------------------------

(b) Reports on Form 8-K

No reports on Form 8-K  were filed during the quarter  for which this report  is
being filed.

                                     - 16 -
<PAGE>
                                   SIGNATURES

    Pursuant  to the  requirements of the  Securities Exchange Act  of 1934, the
registrant has  duly caused  this  report to  be signed  on  its behalf  by  the
undersigned, thereunto duly authorized.

                                          ________ADVANCED MEDICAL, INC.________
                                                       (REGISTRANT)

Date: August 8, 1995                      By: ________/s/_JOSEPH W. KUHN________
                                                      Joseph W. Kuhn
                                                        PRESIDENT
                                              (PRINCIPAL FINANCIAL OFFICER)

                                     - 17 -
<PAGE>
                                 EXHIBIT INDEX
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
 EXHIBIT
   NO.                                                                                                          PAGE NO.
---------                                                                                                         -----
<S>        <C>                                                                                                 <C>
11.1       Computation of Net Income per share for the three and six month periods ended June 30, 1994 and
            1995.............................................................................................          19
</TABLE>

                                     - 18 -

<PAGE>
                                                                    EXHIBIT 11.1

             COMPUTATION OF NET INCOME PER SHARE FOR THE THREE AND
                    SIX MONTHS ENDED JUNE 30, 1994 AND 1995
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                      THREE MONTHS ENDED     SIX MONTHS ENDED
                                                                           JUNE 30,              JUNE 30,
                                                                     --------------------  --------------------
                                                                       1994       1995       1994       1995
                                                                     ---------  ---------  ---------  ---------
<S>                                                                  <C>        <C>        <C>        <C>
INCOME PER COMMON SHARE ASSUMING NO DILUTION
  Income before extraordinary item and dividends and accretion on
   mandatorily redeemable preferred stock..........................  $   1,189  $   2,038  $   2,038  $   3,061
  Dividends and accretion on mandatorily redeemable preferred
   stock...........................................................       (180)      (162)      (536)      (325)
                                                                     ---------  ---------  ---------  ---------
  Income before extraordinary item.................................      1,009      1,876      1,502      2,736
  Extraordinary item - gain on early retirement of debt............                 6,370                15,177
                                                                     ---------  ---------  ---------  ---------
  Net income applicable to common stock............................  $   1,009  $   8,246  $   1,502  $  17,913
                                                                     ---------  ---------  ---------  ---------
                                                                     ---------  ---------  ---------  ---------
  Weighted average common shares outstanding (1)...................     14,069     15,942     14,069     15,018
                                                                     ---------  ---------  ---------  ---------
                                                                     ---------  ---------  ---------  ---------
Income per common share assuming no dilution:
  Income before extraordinary item.................................  $    0.07  $    0.12  $    0.11  $     .18
  Extraordinary item - gain on early retirement of debt............                  0.40                  1.01
                                                                     ---------  ---------  ---------  ---------
  Net income per common share assuming no dilution.................  $    0.07  $    0.52  $    0.11  $    1.19
                                                                     ---------  ---------  ---------  ---------
                                                                     ---------  ---------  ---------  ---------
INCOME PER COMMON SHARE ASSUMING FULL DILUTION
  Income before dividends and accretion on mandatorily redeemable
   preferred stock.................................................  $   1,189  $   2,038  $   2,038  $   3,061
  Dividends and accretion on mandatorily redeemable preferred
   stock...........................................................       (180)      (162)      (536)      (325)
  Add back interest expense, net of tax, on convertible promissory
   notes...........................................................         79        150        153        299
                                                                     ---------  ---------  ---------  ---------
  Income before extraordinary item.................................      1,088      2,026      1,655      3,035
  Extraordinary item - gain on early retirement of debt............                 6,370                15,177
                                                                     ---------  ---------  ---------  ---------
  Net income applicable to common stock............................  $   1,088  $   8,396  $   1,655  $  18,212
                                                                     ---------  ---------  ---------  ---------
                                                                     ---------  ---------  ---------  ---------
  Weighted average common shares outstanding prior to conversion of
   convertible promissory notes (1)................................     14,069     15,995     14,069     15,218
  Add weighted average shares issued upon conversion of convertible
   promissory notes................................................      6,000     16,565      5,900     16,525
                                                                     ---------  ---------  ---------  ---------
  Weighted average common shares outstanding.......................     20,069     32,560     19,969     31,743
                                                                     ---------  ---------  ---------  ---------
                                                                     ---------  ---------  ---------  ---------
Income per common share assuming full dilution:
  Income before extraordinary item.................................  $    0.05  $    0.06  $    0.08  $    0.09
  Extraordinary item - gain on early retirement of debt............                  0.20                  0.48
                                                                     ---------  ---------  ---------  ---------
  Net income per common share assuming full dilution...............  $    0.05  $    0.26  $    0.08  $     .57
                                                                     ---------  ---------  ---------  ---------
                                                                     ---------  ---------  ---------  ---------
<FN>
------------------------
(1)  INCLUDES THE COMMON STOCK EQUIVALENT OF DILUTIVE OPTIONS OUTSTANDING AT THE
END OF EACH PERIOD.
</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
The schedule contains summary financial information extracted from the
Condensed Consolidated Balance Sheet and Condensed Consolidated Statement of
Operations and is qualified in its entirety by reference to such financial
statements.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1994
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               JUN-30-1995
<CASH>                                           2,679
<SECURITIES>                                     3,973
<RECEIVABLES>                                   18,426
<ALLOWANCES>                                      (857)
<INVENTORY>                                     15,766
<CURRENT-ASSETS>                                49,415
<PP&E>                                          27,780
<DEPRECIATION>                                (15,862)
<TOTAL-ASSETS>                                 130,323
<CURRENT-LIABILITIES>                           22,228
<BONDS>                                         67,894
<COMMON>                                           162
                            6,892
                                          0
<OTHER-SE>                                      21,378
<TOTAL-LIABILITY-AND-EQUITY>                   130,323
<SALES>                                         57,756
<TOTAL-REVENUES>                                57,976
<CGS>                                           33,414
<TOTAL-COSTS>                                   33,414
<OTHER-EXPENSES>                                18,056
<LOSS-PROVISION>                                    50
<INTEREST-EXPENSE>                               4,096
<INCOME-PRETAX>                                  3,396
<INCOME-TAX>                                       335
<INCOME-CONTINUING>                              3,061
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                 15,177
<CHANGES>                                            0
<NET-INCOME>                                    18,238
<EPS-PRIMARY>                                     1.19
<EPS-DILUTED>                                      .57
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission