ADVANCED MEDICAL INC
10-Q, 1996-05-15
SURGICAL & MEDICAL INSTRUMENTS & APPARATUS
Previous: ALLIANCE IMAGING INC /DE/, 10-Q, 1996-05-15
Next: VETERINARY CENTERS OF AMERICA INC, 10-K/A, 1996-05-15



<PAGE>
                                       
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, DC  20549
                                   FORM 10-Q

          
          (MARK ONE)
          [X]    Quarterly Report Pursuant to Section 13 or 15(d) of the
                           Securities Exchange Act of 1934
          
          For the quarterly period ended MARCH 31, 1996 or
          
          [  ]   Transition Report Pursuant to Section 13 or 15(d) of the
                           Securities Exchange Act of 1934
          
          For the transition period from ___________ to ___________
          
          
Commission File Number:        33-26398

                                       
                             ADVANCED MEDICAL, INC.
            (Exact name of registrant as specified in its charter)
                                       
              Delaware                                  13-3492624
   (State or other jurisdiction of                  (I.R.S. Employer
    incorporation or organization)                 Identification No.)
                                       
  9775 Businesspark Avenue, San Diego, CA                 92131
  (Address of principal executive offices)              (Zip Code)

                                (619) 566-0426
             (Registrant's telephone number, including area code)
                                      
                                Not applicable
            (Former name, former address and former fiscal year,
                        if changed since last report)

Indicate by check mark whether the registrant:  (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.   Yes  X    No  
                                                     ---      ----

On May 8, 1996, 16,135,125 shares of Registrant's Common Stock were 
outstanding.

                                Page 1 of 16


<PAGE>
                                       
                    ADVANCED MEDICAL, INC. AND SUBSIDIARIES
- -------------------------------------------------------------------------------

                                     INDEX


PART I.  FINANCIAL INFORMATION

  Item 1 - Financial Statements:
                                                                       PAGE
                                                                       ----
    Condensed consolidated balance sheets at
    December 31, 1995 and March 31, 1996. . . . . . . . . . . . .        3

    Condensed consolidated statements of operations for the
    three months ended March 31, 1995 and 1996. . . . . . . . . .        4

    Condensed consolidated statements of cash flows for the
    three months ended March 31, 1995 and 1996. . . . . . . . . .        5

    Condensed consolidated statement of changes in
    stockholders' equity for the period from
    December 31, 1995 to March 31, 1996 . . . . . . . . . . . . .        6

    Notes to the condensed consolidated financial statements. . .        7


  Item 2 - Management's Discussion and Analysis of Financial
           Condition and Results of Operations . . .. . . . . . .        9



PART II. OTHER INFORMATION


  Item 1 - Legal Proceedings. . . . . . . . . . . . . . . . . .         13

  Item 2 - Changes in Securities. . . . . . . . . . . . . . . .   Not applicable

  Item 3 - Defaults Upon Senior Securities. . . . . . . . . . .         13

  Item 4 - Submission of Matters to a Vote of Security - Holders  Not applicable

  Item 5 - Other Information. . . . . . . . . . . . . . . . . .   Not applicable

  Item 6 - Exhibits and Reports on Form 8-K . . . . . . . . . .         14

                                       

                THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE 
                    CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.


                                        - 2 -

<PAGE>
                                       

                                  FORM 10 - Q
                                PART 1 - ITEM 1
                             FINANCIAL INFORMATION

                    ADVANCED MEDICAL, INC. AND SUBSIDIARIES
                     CONDENSED CONSOLIDATED BALANCE SHEETS
          (DOLLAR AND SHARE AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                 ASSETS                     DECEMBER 31,       MARCH 31,
                                                                1995              1996
                                                           -------------       ----------
                                                                               (Unaudited)
<S>                                                         <C>                 <C>
Current assets:
  Cash and cash equivalents . . . . . . . . . . . .          $  1,862           $  1,763
  Restricted cash and investment securities . . . .             2,218              2,237
  Securities available for sale . . . . . . . . . .             6,975              4,434
  Receivables, net. . . . . . . . . . . . . . . . .            27,023             24,062
  Inventories . . . . . . . . . . . . . . . . . . .            15,829             17,635
  Prepaid expenses and other current assets . . . .             3,651              4,118
                                                             --------            -------
    Total current assets. . . . . . . . . . . . . .            57,558             54,249

Restricted cash . . . . . . . . . . . . . . . . . .            25,000             25,000
Net investment in sales-type
   and direct financing leases. . . . . . . . . . .            15,179             14,067
Property, plant and equipment, net. . . . . . . . .            12,653             12,692
Other non-current assets. . . . . . . . . . . . . .            11,834             11,064
Intangible assets, net. . . . . . . . . . . . . . .            47,406             48,068
                                                             --------          ---------
                                                             $169,630          165,140
                                                             ========          =========
                 LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
  Current portion of long-term debt . . . . . . . .          $    322           $    149
  Accounts payable. . . . . . . . . . . . . . . . .             7,881              8,526
  Accrued expenses and other current liabilities. .            17,417             14,639
                                                             --------            -------
    Total current liabilities . . . . . . . . . . .            25,620             23,314
                                                             --------            -------
Long-term debt. . . . . . . . . . . . . . . . . . .            86,789             86,408
Other non-current liabilities . . . . . . . . . . .             6,972              6,804
                                                             --------            -------
                                                               93,761             93,212
                                                             --------            -------
Minority interests in consolidated subsidiaries . .            11,500             11,500
                                                             --------            -------
Contingent liabilities (Note 4)

Mandatorily redeemable equity securities. . . . . .             7,217              7,379
                                                             --------            -------
Non-redeemable preferred stock, common stock 
and other stockholders' equity:
  Preferred stock, authorized 6,000 and 3,000 shares 
    at $.001 and $.01 par value, respectively; issued 
    and outstanding -- none
  Common stock, authorized 75,000 shares at $.01 par 
    value; issued and outstanding  -- 16,214 shares 
    and 16,218 shares at December 31, 1995 and 
    March 31, 1996, respectively . . . . . . . . .                162                162
  Capital in excess of par value. . . . . . . . . .            62,965             62,811
  Accumulated deficit . . . . . . . . . . . . . . .           (34,468)           (33,609)
  Treasury stock. . . . . . . . . . . . . . . . . .              (734)              (734)
  Unrealized holding gains from securities 
   available for sale, net of tax. . . . . . . . . .            3,577              1,036
  Other equity . . . . . . . . . . . . . . . . . . .               30                 69
                                                             --------            -------
    Total non-redeemable preferred stock, 
      common stock and other stockholders' equity . .          31,532             29,735
                                                             --------            -------
                                                             $169,630           $165,140
                                                             ========            ========
</TABLE>
                THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE 
                    CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.


                                        - 3 -

<PAGE>

                       ADVANCED MEDICAL, INC. AND SUBSIDIARIES
              CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
            (DOLLAR AND SHARE AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>
                                                      THREE MONTHS ENDED MARCH 31,
                                                      ----------------------------
                                                          1995           1996
                                                        --------        -------
<S>                                                     <C>             <C>
Sales . . . . . . . . . . . . . . . . . . . . . .        $28,590        $25,765
Cost of sales . . . . . . . . . . . . . . . . . .         17,031         13,895
                                                         -------        -------
  Gross margin. . . . . . . . . . . . . . . . . .         11,559         11,870
                                                         -------        -------
License fees revenue. . . . . . . . . . . . . . .            110            110
                                                         -------        -------
Selling expenses. . . . . . . . . . . . . . . . .          4,220          4,207
General and administrative expenses . . . . . . .          2,873          2,966
Research and development expenses . . . . . . . .          2,086          1,812
                                                         -------        -------
  Total operating expenses. . . . . . . . . . . .          9,179          8,985
                                                         -------        -------
  Income from operations. . . . . . . . . . . . .          2,490          2,995
                                                         -------        -------
Other income (expenses):
  Interest income . . . . . . . . . . . . . . . .            563            957
  Interest expense. . . . . . . . . . . . . . . .         (1,742)        (2,215)
  Other, net. . . . . . . . . . . . . . . . . . .           (159)             2
                                                         -------        -------
                                                          (1,338)        (1,256)
                                                         -------        -------
Income before income taxes and extraordinary item          1,152          1,739
Provision for income taxes. . . . . . . . . . . .            129            880
                                                         -------        -------
Income before extraordinary item. . . . . . . . .          1,023            859

Extraordinary item - gain on early retirement 
  of debt, net of taxes. . . . . . . . . . . . . .         8,807               
                                                         -------        -------
Net income. . . . . . . . . . . . . . . . . . . .          9,830            859
Dividends on mandatorily redeemable
   preferred stock. . . . . . . . . . . . . . . .            163            162
                                                         -------        -------
  Net income applicable to common stock . . . . .        $ 9,667        $   697
                                                         =======        =======
Income per common share assuming no dilution:
  Income before extraordinary item. . . . . . . .        $   .06        $   .04
  Extraordinary item. . . . . . . . . . . . . . .            .63           
                                                         -------        -------
  Net income per common share assuming 
     no dilution . . . . . . . . . . . . . . . .         $   .69        $   .04
                                                         =======        =======
Income per common share assuming full dilution:
  Income before extraordinary item. . . . . . . .        $   .03        $   .03
  Extraordinary item. . . . . . . . . . . . . . .            .29               
                                                         -------        -------
  Net income per common share assuming 
    full dilution . . . . . . . . . . . . . . . .        $   .32        $   .03
                                                         =======        =======
Weighted average common shares outstanding 
  assuming no dilution . . . . . . . . . . . . . .        14,084         16,461
                                                         =======         ======
Weighted average common shares outstanding 
   assuming full dilution . . . . . . . . . . . . .       30,568         42,550
                                                          ======         ======
</TABLE>

                THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE 
                    CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.


                                        - 4 -

<PAGE>

                    ADVANCED MEDICAL, INC. AND SUBSIDIARIES
             CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                                (DOLLARS IN THOUSANDS)
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                         THREE MONTHS ENDED MARCH 31,
                                                        -----------------------------
                                                            1995              1996
                                                          ---------        ----------
<S>                                                       <C>               <C>
Net cash provided by operating activities . . . . .        $ 3,028           $ 3,162
                                                           -------           -------
Cash flows from investing activities:
  Net increase in restricted cash and investments .                              (19)
  Capital expenditures. . . . . . . . . . . . . . .           (944)           (1,205)
  Payment for product distribution rights . . . . .                           (1,503)
  Proceeds from disposal of property. . . . . . . .                               11
                                                           -------           -------
Net cash used in investing activities . . . . . . .           (944)           (2,716)
                                                           -------           -------
Cash flows from financing activities:
  Net repayments under credit facilities. . . . . .         (2,688)             (232)
  Principal payments on long-term debt. . . . . . .           (296)             (322)
  Other . . . . . . . . . . . . . . . . . . . . . .                                8
                                                           -------           -------
Net cash used in financing activities . . . . . . .         (2,984)             (546)
                                                           -------           -------
Effect of exchange rate changes on cash . . . . . .              7                 1
                                                           -------           -------
Net decrease in cash and cash equivalents . . . . .           (893)              (99)
Cash and cash equivalents at beginning of period. .          1,340             1,862
                                                           -------           -------
Cash and cash equivalents at end of period. . . . .       $    447           $ 1,763
                                                          ========           =======

</TABLE>

                THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE 
                    CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.



                                        - 5 -

<PAGE>



                  ADVANCED MEDICAL, INC. AND SUBSIDIARIES
             CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN
                   STOCKHOLDERS' EQUITY (UNAUDITED)
                (DOLLAR AND SHARE AMOUNTS IN THOUSANDS)

- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                       UNREALIZED
                                                                                         HOLDING
                                                                                          GAINS
                                                                                          FROM
                                 COMMON STOCK   CAPITAL IN             TREASURY STOCK  SECURITIES
                              ----------------  EXCESS OF ACCUMULATED  --------------   AVAILABLE  OTHER
                               SHARES   AMOUNT  PAR VALUE   DEFICIT    SHARES  AMOUNT   FOR SALE   EQUITY   TOTAL
                               ------   ------  ---------  ----------  ------  ------   --------   ------   -------
<S>                            <C>      <C>      <C>       <C>         <C>     <C>       <C>       <C>      <C>
Balance at
December 31, 1995              16,214   $  162   $62,965    $(34,468)      83   $734)    $3,577     $30     $31,532

Issuance of common stock            4                  8                                                          8
  
Dividends on mandatorily
redeemable preferred stock                          (162)                                                      (162)

Unrealized holding loss from
securities available for sale                                                            (2,541)             (2,541)

Other equity transactions                     
                                                                                                     39          39

Net income for the period                                        859                                            859
                               ------   ------  ---------  ----------  ------  ------    --------  ------     ------

Balance at
March 31, 1996                 16,218   $  162   $62,811    $(33,609)      83   $(734)   $1,036    $69      $29,735
                               ======   ======   =======    ========     ====   =====    ======   =====     =======
</TABLE>

                THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE 
                    CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.


                                        - 6 -

<PAGE>

                                       
                   ADVANCED MEDICAL, INC. AND SUBSIDIARIES
      NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) 
      (DOLLARS AND SHARE AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)


NOTE 1 -- BUSINESS AND STATEMENT OF ACCOUNTING POLICY

BUSINESS:

Advanced Medical, Inc. ("Advanced Medical"), operating through its major 
operating subsidiary, IMED Corporation ("IMED"), is a leading developer and 
manufacturer of infusion products and related technologies for the health 
care industry (Advanced Medical and its subsidiaries are collectively 
referred to herein as "the Company"). 

STATEMENT OF ACCOUNTING POLICY:

The accompanying financial statements have been prepared by the Company 
without audit pursuant to the rules and regulations of the Securities and 
Exchange Commission.  Certain information and footnote disclosures normally 
included in financial statements prepared in accordance with generally 
accepted accounting principles have been condensed or omitted pursuant to 
those rules and regulations, although the Company believes that the 
disclosures herein are adequate to make the information not misleading.

In the opinion of the Company, the accompanying financial statements contain 
all adjustments, consisting of normal recurring adjustments, necessary for a 
fair statement of the Company's financial position as of March 31, 1996, and 
the results of its operations and its cash flows for the three months ended 
March 31, 1995 and 1996.

USE OF ESTIMATES:

The preparation of financial statements in conformity with generally accepted 
accounting principles requires management to make estimates and assumptions 
that affect the reported amounts of assets and liabilities at the date of the 
financial statements and the reported amounts of revenues and expenses during 
the period.  Actual results could differ from those estimates.

NET INCOME PER COMMON SHARE:

Net income per common share assuming no dilution is computed using the 
weighted average number of common and common stock equivalent shares 
outstanding during the period.  Net income per common share assuming full 
dilution is computed using the weighted average number of common and common 
stock equivalent shares outstanding during the period plus the shares that 
would be outstanding assuming conversion of the $6,000 secured promissory 
note ("$6,000 Note") issued to Decisions Incorporated, a corporation 
affiliated with Jeffry M. Picower, Chairman and CEO of the Company 
("Decisions"), during January 1994, conversion of the $6,500 secured 
promissory note ("$6,500 Note") issued to Decisions during August 1994, and 
conversion of the $25,000 secured promissory note ("$25,000 Note") 
(collectively, "the Notes") issued to Decisions during December 1995.  
Assuming conversion of the Notes, interest expense (net of taxes) on the 
convertible debt has been added to the net income applicable to common stock 
in the amount of $149 and $412 for the three months ended March 31, 1995 and 
1996, respectively.  Common stock equivalent shares are excluded from the 
computation in periods in which they have an anti-dilutive effect.

NOTE 2 -- INVENTORIES 

Inventories comprise the following:                 

                                      DECEMBER 31,        MARCH 31,
                                         1995               1996
                                      ------------        ----------
  Raw materials. . . . . . . . . . .    $ 6,946             $ 6,979
  Work-in-process. . . . . . . . . .      1,686               2,684
  Finished goods . . . . . . . . . .      7,197               7,972
                                        --------           --------
                                        $15,829             $17,635
                                        ========           ========

                                      - 7 -


<PAGE>

NOTE 3 -- INTANGIBLE ASSETS

Pursuant to the exclusive distribution agreement with Debiotech SA 
("Debiotech") ("the Agreement"), IMED paid Debiotech $1.5 million during the 
three months ended March 31, 1996 upon the attainment of certain milestones.  
The additional payment has been classified as an intangible asset with 
previous payments made under the Agreement, and is being amortized on a 
straight-line basis over the 15-year term of the Agreement.

NOTE 4 -- LITIGATION AND CONTINGENCIES

The Company is a defendant in various actions, claims and legal proceedings 
arising from normal business operations.  Management believes they have 
meritorious defenses and intends to vigorously defend against all allegations 
and claims.  As the ultimate outcome of these matters is uncertain, no 
contingent liabilities or provisions have been recorded in the accompanying 
financial statements for such matters. However, in management's opinion, 
based upon discussion with legal counsel, liabilities arising from these 
matters, if any, will not have a material adverse affect on consolidated 
financial position or results of operations.

NOTE 5 -- MANDATORILY REDEEMABLE EQUITY SECURITIES

As of March 31, 1996, dividends in arrears on the $.01 par value mandatorily 
redeemable preferred stock ("10% Preferred Stock") and the $.01 par value 
mandatorily redeemable convertible preferred stock ("Convertible Preferred 
Stock") were approximately $990 and $959, respectively. Additionally, the 
Company did not declare the March 28, 1994 redemption of its 10% Preferred 
Stock (redemption price of approximately $3,300).

On March 19, 1996, the Company entered into a memorandum of understanding 
with respect to the settlement of an action based on the Company's failure to 
redeem its outstanding shares of 10% Preferred Stock.  Pursuant to the 
memorandum of understanding, the Company agreed to (i) redeem its outstanding 
10% Preferred Stock, plus accrued and unpaid dividends less amounts (not to 
exceed $1.50 per share), if any, awarded by the court as fees to counsel for 
the plaintiffs and (ii) the payment of up to $500 in attorney's fees.  The 
settlement is subject to negotiation of a definitive agreement and approval 
of the court.  

NOTE 6 -- SUPPLEMENTAL INFORMATION TO STATEMENTS OF CASH FLOWS

Income taxes paid during the three months ended March 31, 1995 and 1996 
totaled $909 and $2,402, respectively.  Interest paid during the three months 
ended March 31, 1995 and 1996 totaled $2,857 and $2,559, respectively.  
Depreciation and amortization expense for the three months ended March 31, 
1995 and 1996 totaled $1,795 and $2,042, respectively. 


                                      - 8 -

<PAGE>
                                       
                               PART I -- ITEM 2
         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
                            RESULTS OF OPERATIONS
- -------------------------------------------------------------------------------


OVERVIEW:

Advanced Medical is a holding company for IMED, Fidata Corporation ("Fidata") 
and several investments. It also identifies and evaluates potential 
acquisitions and investments and performs various corporate functions.  As a 
holding company, Advanced Medical currently has no revenues to fund its 
operating and interest expenses and relies on cash generated by cash flow 
from IMED, external borrowings, sale of investments and other external 
sources of funds to meet its obligations.

For purposes of this discussion and analysis, the three months ended March 
31, 1995 and 1996 are referred to as 1995 and 1996, respectively.

LIQUIDITY AND CAPITAL RESOURCES:

Management currently believes that sufficient cash will be available through 
IMED, based upon current operations, to satisfy debt service and other 
corporate expenses of Advanced Medical in the foreseeable future.  In 
particular, the loan agreement between IMED and General Electric Capital 
Corporation ("GECC") ("Amended Loan Agreement") permits IMED to transfer to 
Advanced Medical up to $9.25 million annually to fund Advanced Medical's cash 
requirements for operating and interest expenses.

In 1996, IMED's cash flow from operations was $5.8 million which was used for 
(i) repayments of $.2 million under the revolving credit facility, (ii) 
advances of $2.8 million to Advanced Medical, as permitted under the Amended 
Loan Agreement, (iii) payments of $1.5 million for the Debiotech Agreement, 
and (iv) capital expenditures of $1.2 million.  In addition to IMED's cash 
flow from operations, IMED has readily available financial resources under a 
$35.0 million revolving credit facility.  As of March 31, 1996, IMED had 
$22.9 million available for use under its revolving credit facility.  IMED 
relies on cash generated from operations, together with funds available from 
the revolving credit facility, to fund its working capital requirements, 
interest on the GECC credit facility, capital expenditures and transfers to 
Advanced Medical.  

In addition to financial resources available to IMED from operations and the 
revolving credit facility, management considers it important for Advanced 
Medical to maintain financial resources to take advantage of growth and 
investment opportunities.  Accordingly, in December 1995, the Company 
borrowed $25.0 million from Decisions Incorporated ("Decisions") (the "$25.0 
Million Note").  At March 31, 1996, the proceeds from the $25.0 Million Note 
remain available to satisfy growth and investment opportunities, with some 
restrictions, and are classified as restricted cash (non-current) in the 
condensed consolidated balance sheet.

The Company considers its investment in the common stock of Alteon, Inc. 
("Alteon") to be a significant source of capital and liquidity.  Under the  
loan agreements, the Alteon common stock holdings and the proceeds from any 
sales are pledged as security and are restricted to the satisfaction of 
working capital requirements.  As of March 31, 1996, the Company owned 
432,600 shares of Alteon common stock which were registered under the 
Securities Act on October 1, 1993, and had an aggregate market value of 
approximately $4.4 million based upon the closing price per share on the 
NASDAQ National Market System ("NASDAQ").  Prices obtainable in any private 
sales of such securities are likely to be lower than those quoted on the 
NASDAQ.  Alteon is engaged in the research and development of medical and 
pharmaceutical products and as such has not yet successfully brought products 
to the market.  Therefore, failure of Alteon to develop and market their 
products successfully could adversely affect the ability of the Company to 
dispose of its investments therein upon favorable terms.


The Company had working capital of $31.9 million as of December 31, 1995 
compared with working capital of $30.9 million as of March 31, 1996.  The 
decrease in working capital in 1996 resulted primarily from a decrease in the 
market value of Alteon common stock and a seasonal reduction in accounts 
receivable due to the collection of year-end receivables.  The decrease in 
working capital was partly offset by increased inventory levels and a 
reduction in taxes payable due to tax payments in 1996.


                                      - 9 -

<PAGE>


The Company did not pay the March 28, 1994 mandatory redemption of all 
outstanding shares of $.01 par value mandatorily redeemable preferred stock 
("10% Preferred Stock") and has not declared and paid dividends since March 
1993.  As of March 31, 1996, there were 329,913 shares of 10% Preferred Stock 
currently outstanding with a liquidation preference of $10 per share and 
accrued and unpaid dividends were approximately $1.0 million.  In addition to 
the 10% Preferred Stock, as of March 31, 1996, there were 333,000 shares of 
15% convertible preferred stock currently outstanding with a liquidation 
preference of $6.40 per share and accrued and unpaid dividends were 
approximately $1.0 million.  Since the Company has obtained the consent of 
the holders of the $25.0  Million Note to do so, the Company intends to 
redeem the outstanding 10% Preferred Stock, the 15% convertible preferred 
stock and to pay all accrued dividends thereon, in the near future from a 
portion of the proceeds from the $25.0 Million Note.  (See Part 1, Item 1, 
Note 5.)

In connection with borrowings associated with the IMED acquisition, IMED 
issued to GECC a warrant to acquire at a de minimis price common shares equal 
to 10%, on a fully diluted basis, of the common stock of IMED ("the IMED 
Warrant").  The IMED Warrant is redeemable at the option of GECC until August 
12, 2004 at the higher of fair value or fully-diluted net book value at the 
redemption date.  Additionally, IMED has the option to redeem not less than 
25% of the warrant, or warrant stock if the warrant is exercised.  The 
Company's liquidity would be adversely affected, and financial resources 
would be significantly reduced, in the event GECC exercises its mandatory 
redemption rights.  However, the Company believes it has sufficient borrowing 
capacity and readily available financial resources under the $25.0 Million 
Note to acquire the IMED Warrant.

RESULTS OF OPERATIONS:
                                                1995           1996
                                              --------       --------
                                                   (IN MILLIONS)

U.S. sales . . . . . . . . . . . . . . . .     $ 23.5         $20.1
International sales. . . . . . . . . . . .        5.1           5.7
                                               ------        ------
  Total sales. . . . . . . . . . . . . . .     $ 28.6         $25.8
                                               ======         =====
Total sales. . . . . . . . . . . . . . . .      100.0%        100.0%
Cost of sales. . . . . . . . . . . . . . .       59.6          53.9
                                                -----         -----
Gross margin . . . . . . . . . . . . . . .       40.4%         46.1%
                                               ======         =====
Selling expenses . . . . . . . . . . . . .     $  4.2         $ 4.2
                                               ======         =====
Selling expenses as a percentage of sales.       14.8%         16.3%
                                               ======         =====

SALES

The following table sets forth IMED sales, by major product groups, for the
periods presented.

                                                 1995           1996
                                               ----------    ---------
                                                    (IN MILLIONS)

Piston Cassette Disposables. . . . . .           $  5.4        $  3.6
Peristaltic Disposables. . . . . . . .             13.7          16.1
Piston Cassette Pumps. . . . . . . . .              0.4           0.1
Peristaltic Pumps. . . . . . . . . . .              6.2           3.7
ReadyMED . . . . . . . . . . . . . . .              0.9           0.5
Other (1). . . . . . . . . . . . . . .              2.0           1.8
                                                 ------        ------
Total . . . . . . . . . . . . . . . . .          $ 28.6        $ 25.8
                                                 ======        ======

(1) Primarily includes operating lease income relating to pumps, service fees
and accessory sales.

The Company's major source of revenue is the sale of proprietary disposable 
administration sets for its installed infusion instrument base.  The overall 
volume of disposables sold has grown from 1995 through 1996.  This growth has 
been achieved despite a change in protocol at certain hospitals increasing 
the maximum time between set changes from every 24 hours to as much as every 
72 hours, and results primarily from an increase in IMED's installed base, 
including the addition of new accounts.  The Company is unable to predict the 
potential effect of this change in protocol, which is expected to continue 
with respect to certain applications

                                     - 10 -

<PAGE>

of IMED's products, on the Company's future financial condition or results of 
operations.  IMED's products are at the high end of the industry price range 
and compete on the basis of technological sophistication, quality, safety and 
flexibility in application.

Disposable administration sets used with IMED's piston cassette pumps had 
generated, prior to the third quarter of 1992, a majority of IMED's overall 
sales of disposables and of IMED's total revenues.  However, during 1996 
approximately 4% of the worldwide unit sales of new pumps were attributable 
to piston cassette pumps, with the remainder being represented by sales of 
Gemini pumps. Virtually all placements to new customers during 1995 and 1996 
consisted of Gemini instruments. Therefore, sales of piston cassette products 
(pumps and disposables) are expected to continue to decline as demand for 
IMED's pumps and proprietary disposable administration sets reflects, to an 
increasing extent, the expected gradual shift away from piston cassette 
technology and toward peristaltic technology, such as that used in IMED's 
Gemini series of instruments, and other newer technology.  IMED's current 
sales efforts, which emphasize its Gemini series of products, are both 
consistent with and encourage this shift.  There can be no assurance that 
future sales of peristaltic products will be sufficient to offset the 
anticipated continued decline in sales of older technology.

The decrease in U.S. sales from 1995 to 1996 is due primarily to decreased 
volume of instrument shipments. The 1995 sales reflected  instrument volume 
associated with several large transactions.  Volume declines of the ReadyMED 
product line due to lower demand for the product also contributed to the 
decrease in sales  from 1995 to 1996.  Efforts by hospitals to control 
operating expenses continued to put pressure on selling prices of IMED's 
disposable administration sets.  However, the decline in U.S. sales from 
price declines were offset by the sales generated through increased 
disposable administration set volume.

The increase in International sales from 1995 to 1996 is primarily due to 
increased volumes of disposable administration sets which resulted from (i) 
increases in the number of instruments installed and utilizing disposable 
administration sets in Canada, Australia, Latin America and the Far East and 
(ii) purchasing patterns by IMED's European marketing and distribution 
partner, Pharmacia AB ("Pharmacia"), which were higher in 1996.

GROSS MARGIN 

The gross margin percentage increased from 1995 to 1996 
primarily due to (i) reductions in the manufacturing cost of disposable 
administration sets resulting from increased outsourcing of molded parts and 
components from lower cost vendors and the favorable effects of increased 
manufacturing volume and (ii) lower unit cost for disposable administration 
sets in inventory at December 31, 1995 that were sold in 1996 compared to the 
unit cost for disposable administration sets in inventory at December 31, 
1994 that were sold in 1995.  The increase in gross margin percentage from 
1995 to 1996 was achieved despite the decline in selling prices in the U.S. 
market, as previously discussed.

GENERAL AND ADMINISTRATIVE EXPENSES

The following table sets forth general and administrative ("G&A") expenses, 
in millions,  for Advanced Medical and its subsidiaries for the periods 
presented.

                                    1995         1996
                                  --------     -------
  IMED . . . . . . . . . . . . .    $ 2.4       $ 2.3
  Advanced Medical . . . . . . .       .4          .7
  Fidata . . . . . . . . . . . .       .1           
                                   ------       -----
     Total G&A expenses. . . . .    $ 2.9       $ 3.0
                                   ======       =====

Due to the nature of Advanced Medical's operations, G&A expenses fluctuate 
from period to period as the majority of its costs are comprised of (i) 
professional and consulting fees and indirect costs (such as travel costs) 
associated with identifying, evaluating and making acquisitions and 
investments, (ii) communication and meeting costs of shareholder and investor 
relations and (iii) other costs of performing general holding company 
functions.



                                     - 11 -

<PAGE>


Advanced Medical has been winding down Fidata's remaining operations and 
settling its remaining claims since it was acquired in March 1989.  Due to 
unresolved claims and lack of court and regulatory approval, the liquidation 
of Fidata did not occur in 1995.  Management expects to settle certain 
remaining claims and liquidate Fidata completely in 1996.  However, there can 
be no assurance that Fidata will be completely liquidated in 1996 as such 
will require court and regulatory approval.

RESEARCH AND DEVELOPMENT EXPENSES

The Company's research and development ("R&D") expenses, which consist 
exclusively of IMED's R&D, decreased from 1995 to 1996 due to the timing of 
incurring certain expenses associated with the development  of a new line of 
hospital infusion pumps and associated disposable administration sets.  R&D 
expenses for the year ending December 31, 1996 are expected to be comparable 
to those for the year ended December 31, 1995.

RESTRUCTURINGS

During 1993, the Company recorded a $3.5 million restructuring charge in 
connection with the sale of IMED Ireland and relocation of its molding 
operations to the United States.  The charge included accruals of $1.3 
million related to estimated relocation costs and professional fees.  Cash 
payments of approximately $.1 million were made during 1995 and no cash 
payments were made in 1996.  As of March 31, 1996, the remaining accrual of 
$.5 million is expected to be paid during 1996.

SEASONALITY

Infusion instrument sales are typically higher in the fourth quarter due to 
sales compensation plans which reward the achievement of annual quotas and 
the seasonal characteristics of the industry, including hospital purchasing 
patterns.  First quarter sales are traditionally not as strong as the fourth 
quarter.  The Company anticipates that this trend will continue but is unable 
to predict the effect, if any, from health care reform and increased 
competitive pressures.

OTHER MATTERS

In October 1995, the Financial Accounting Standards Board issued Statement of 
Financial Accounting Standards No. 123, "Accounting for Stock-Based 
Compensation" ("SFAS 123").  SFAS 123 defines a fair value based method of 
accounting for an employee stock option or similar equity instrument.  It 
also allows an entity to continue to measure compensation cost for those 
plans using the intrinsic value based method of accounting prescribed by 
Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to 
Employees" ("APB 25").  The Company has elected to continue to measure its 
stock-based compensation in accordance with APB 25.  Certain pro forma 
disclosures required by SFAS 123 will be made in 1996 in accordance with SFAS 
123.  The Company does not expect the adoption of SFAS 123 to have a 
significant effect on its financial position or results of operations.

HEALTH CARE REFORM

Heightened public awareness and concerns regarding the growth in overall 
health care expenditures in the United States may result in the enactment of 
national health care reform or other legislation affecting payment mechanisms 
and health care delivery.  Legislation which imposes limits on the number and 
type of medical procedures which may be performed or which has the effect of 
restricting a provider's ability to select specific devices or products for 
use in administrating medical care may adversely impact the demand for the 
Company's products.  In addition, legislation which imposes restrictions on 
the price which may be charged for medical products may adversely affect the 
Company's results of operations.  It is not possible to predict the extent to 
which the Company or the health care industry in general may be adversely 
affected by the aforementioned in the future.

FORWARD-LOOKING STATEMENTS

Forward-Looking Statements in this report are made pursuant to the Safe 
Harbor Provisions of the Private Securities Litigation Reform Act of 1995.  
Persons reading this report are cautioned that such forward-looking 
statements involve risks and uncertainties, including, without limitation, 
the effect of legislative and regulatory changes effecting the health care 
industry; the potential of increased levels of competition; technological 
changes; the dependence of the Company upon the success of new products and 
ongoing research and development efforts; restrictions contained in the 
instruments governing the Company's indebtedness; the significant leverage to 
which the Company is subject; and other matters referred to in this report.



                                     - 12 -

<PAGE>

                                       
                                    PART II
                               OTHER INFORMATION
- -------------------------------------------------------------------------------

ITEM 1.  LEGAL PROCEEDINGS

See Item 3. of the Company's December 31, 1995 Form 10-K.

ITEM 3.   DEFAULTS UPON SENIOR SECURITIES

(B) ARREARAGES IN THE PAYMENT OF PREFERRED STOCK DIVIDENDS

The Company did not pay the March 28, 1994 mandatory redemption of all 
outstanding shares of $.01 par value mandatorily redeemable preferred stock 
("10% Preferred Stock") and has not declared and paid dividends since March 
1993.  As of March 31, 1996, there were 329,913 shares of 10% Preferred Stock 
currently outstanding with a liquidation preference of $10 per share and 
accrued and unpaid dividends were approximately $990,000.  In addition to the 
10% Preferred Stock, as of March 31, 1996, there were 333,000 shares of 15% 
convertible preferred stock currently outstanding with a liquidation 
preference of $6.40 per share and accrued and unpaid dividends were 
approximately $959,000.  

On March 19, 1996, the Company entered into a memorandum of understanding 
with respect to the settlement of an action based on the Company's failure to 
redeem its outstanding shares of 10% Preferred Stock.  Pursuant to the 
memorandum of understanding, the Company agreed to (i) redeem its outstanding 
10% Preferred Stock, plus accrued and unpaid dividends less amounts (not to 
exceed $1.50 per share), if any, awarded by the court as fees to counsel for 
the plaintiffs and (ii) the payment of up to $500,000 in attorney's fees.  
The settlement is subject to negotiation of a definitive agreement and 
approval of the court.  




                                     - 13 -

<PAGE>


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a) Exhibits

 10.27       Memorandum of Understanding dated March 19, 1996, by and between
             the Company and plaintiff class represented by Richard C. Goodwin,
             with respect to the settlement of a class action lawsuit.

 11.1        Computation of Net Income per share for the three months ended
             March 31, 1995 and 1996.
 
              _________________________________________


(b)  Reports on Form 8-K

No reports on Form 8-K were filed during the quarter for which this report is 
being filed.




                                     - 14 -

<PAGE>

                                       
                                   SIGNATURES



    Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned, thereunto duly authorized.

                                                  ADVANCED MEDICAL, INC.
                                                            (REGISTRANT)


 Date:   May 13, 1996                   By: /s/ JOSEPH W. KUHN
                                            ----------------------------
                                                          Joseph W. Kuhn
                                                               PRESIDENT
                                           (PRINCIPAL FINANCIAL OFFICER)



                                     - 15 -

<PAGE>


                                 EXHIBIT INDEX

<TABLE>
<CAPTION>

Exhibit                                                                             Page
  No.                                                                                No.
- -------                                                                             -----
<S>       <C>                                                                      <C>
10.27     Memorandum of Understanding dated March 19, 1996, by and between
          the Company and plaintiff class represented by Richard C. Goodwin,
          with respect to the settlement of a class action lawsuit . . . . . . . .    17

11.1      Computation of Net Income per share for the three months  
          ended March 31, 1995 and 1996. . . . . . . . . . . . . . . . . . . . . .    25
          

</TABLE>



                                     - 16 -




<PAGE>
                                                                  EXHIBIT 10.27
                                       
                         MEMORANDUM OF UNDERSTANDING

       WHEREAS, the parties to the action (the "Action") entitled RICHARD C. 
GOODWIN ET AL, V. JEFFRY PICOWER, ET AL., Del. Ch., C.A. 14618, now pending 
in the Court of Chancery of the State of Delaware in and for New Castle 
County (the "Court"), by their respective attorneys, have reached this 
Memorandum of Understanding providing for the settlement of the Action on the 
terms and subject to the conditions set forth below (the "Settlement");

       NOW, THEREFORE, it is mutually agreed, subject to the negotiation and 
execution of a stipulation of settlement, and to the approval of the Court, 
as contemplated hereinbelow, as follows:

       1.  Within 10 days after the later of (a) the date on which the order 
of the Court approving the Settlement becomes final and no longer subject to 
appeal, whether by exhaustion of any possible appeal, lapse of time or 
otherwise, and (b) the date on which the order of the Court granting the 
application of plaintiff's counsel for an award of Fees and Expenses (as 
defined in paragraph 7 below) becomes final and no longer subject to appeal, 
whether by exhaustion of any possible appeal, lapse of time or otherwise (the 
later of the dates referred to in (a) and (b) of this paragraph being 
referred to herein as the "Approval Date"):


                                       1
<PAGE>

       (a)  Advanced Medical, Inc. (the "Company") shall, in accordance with 
and in satisfaction of, the terms of the certificate of designation governing 
the 10% cumulative preferred stock of the Company (the "Preferred Stock"), 
cause the Preferred Stock to be redeemed at a price of $10.00 plus accrued 
dividends pro-rated as of the Approval Date (the "Settlement Redemption 
Price") less any amount deducted pro-rata from the Settlement Redemption 
Price as the Court may award to plaintiff's counsel as contemplated by 
paragraph 7 below; and

       (b)  the Company shall amend its by-laws to provide that the Company 
will not subsequently enter into any additional material related-party 
transactions (to be defined in the Stipulation referred to in paragraph 3 
below) with any control person or any entity controlled by such control 
person without the approval of a "special committee." Control person means 
any person controlling the Company. For the purposes of this definition, 
"control", as used with respect to any person, shall mean the possession, 
directly or indirectly, of the power to direct or cause the direction of the 
management of another person whether through the ownership of voting 
securities, by agreement or otherwise. A "special committee" shall mean a 
committee of not less than two directors of the Company, deemed to be 
independent pursuant to the rules of the exchange on which the Company's 
common stock is then currently listed, appointed to review, negotiate and 
make recommendations to the Company's Board


                                       2
<PAGE>

of Directors concerning the proposed material related-party transaction, which 
special committee, in connection with the foregoing, shall: (i) retain 
independent legal counsel, at the Company's expense, to advise it with 
respect to such transaction; and (ii) retain an independent financial 
advisor, at the Company's expense, to advise it with respect to such 
transaction, if such action is determined by the committee to be advisable 
upon consultation with independent counsel.

       2.  Upon the execution of this Memorandum of Understanding, the 
Company shall issue a press release announcing that it has entered into an 
agreement in principal, subject to approval by the Court, providing for the 
settlement of the Action on the terms and subject to the conditions set forth 
herein (the "Press Release").

       3.  Based upon the consideration recited in paragraph 1 hereof, the 
parties hereto will use their best efforts and will attempt in good faith to 
agree upon and execute, at the earliest practicable time, a definitive 
Stipulation and Agreement of Compromise and Settlement (the "Stipulation") 
upon the terms set forth in this Memorandum of Understanding, together with 
such other documentation as may be required in order to: (i) implement the 
matters enumerated herein; (ii) obtain approval by the Court of the 
Settlement of the Action pursuant to Rule 23(b)(1),



                                      3

<PAGE>

23(b)(2), 23(e) and 23.1 of the Chancery Court Rules; and (iii) secure 
dismissal of the Action with prejudice and without costs for any party 
(except, as to costs, as provided in paragraph 7 hereof), except for the 
claims, if any, of any shareholders of the Company who are not members of the 
Preferred or Common Settlement Classes (as defined below). In addition, if 
any claims which are or would be subject to the release and dismissal 
contemplated by the Settlement are asserted against any person in any court 
prior to final approval of the Settlement, the plaintiff shall cooperate, 
where possible, with defendants' efforts to dismiss or stay such proceedings 
and to effect a withdrawal or dismissal of the claims.

       4.  Pending the negotiation and execution of the Stipulation, all 
proceedings in the Action will be stayed, except as provided herein; 
provide, however, that as a condition of the consummation of the Settlement, 
plaintiff may take additional discovery upon mutual consent of the parties 
directed to any claim contained in the Amended Complaint.

       5.  The Stipulation shall describe plaintiffs' claims and the 
procedural history of the Action, and will expressly provide:

           (a) that the parties shall seek the certification of the Action, 
for settlement purposes only, as a mandatory, non-



                                       4

<PAGE>


opt out class action, pursuant to Rules 23(a), 23(b)(1) and 23(b)(2) of the 
Chancery Court Rules to include all record holders and beneficial owners of 
shares of Preferred Stock of the Company as of and after the date of the 
issuance of the Press Release, and their legal representatives, heirs, 
predecessors and successors-in-interest, and all transferees and assigns of 
all such foregoing holders, immediate and remote (the "Preferred Settlement 
Class") and all record holders and beneficial owners of shares of common 
stock of the Company as of and after the date of the issuance of the Press 
Release, and their legal representatives, heirs, predecessors and 
successors-in-interest, and all transferees and assigns of all such foregoing 
holders, immediate and remote (the "Common Settlement Class");

           (b)  for the complete discharge, settlement and release of, and a 
final injunction barring all claims, rights, causes of action, suits, matters 
and issues, whether known or unknown, that have been or could have been, 
asserted in the Action or otherwise by or on behalf of plaintiff, the 
Company, or any member of the Preferred and Common Settlement Classes, 
whether individual, class, derivative, representative, legal, equitable or 
any other type or in any other capacity, against defendants or any of their 
associates, affiliates, subsidiaries, present or former officers, directors, 
employees, attorneys, financial or legal advisors or agents, heirs, 
executors, personal representatives, estates, administrators, and successors 
and



                                       5

<PAGE>


assigns (collectively the "Released Parties") that have arisen, arise now or 
hereafter arise out of or relate in any way to the allegations, transactions 
or events set forth in the Amended Complaint;

           (c)  that defendants in the Action have denied and continue to 
deny, that any of them committed any violations of law or breaches of 
fiduciary duty or contract; and

           (d)  that defendants in the Action are entering into this 
agreement because settlement would eliminate the burden and expense of further 
litigation, which they believe is in the best interests of the Company and 
all of its shareholders.

      6.  If: (i) following the satisfaction by the parties of their 
obligations under paragraph 3 hereof, the Stipulation is not signed in 
accordance with the provisions of this Memorandum of Understanding; or (ii) 
following the execution of the Stipulation, the Settlement is not approved by 
the Court, or an order and final judgment approving the Settlement which is 
no longer subject to appeal is not entered, then this Memorandum shall be 
rendered null and void and of no force or effect, and shall not be deemed, 
used or offered to prejudice in any way the positions of the parties with 
respect to the Action or otherwise.

      7.  In connection with the settlement contemplated by this Memorandum of 
Understanding, plaintiff's counsel will apply



                                       6

<PAGE>

to the Court for an aggregate award of attorneys' fees and reimbursement of 
expenses (collectively referred to herein as "Fees and Expenses") in an 
amount not to exceed $500,000.00 to be paid by the Company, subject to Court 
approval. In addition, the defendants will not oppose an application by 
plaintiff's counsel for an additional award of Fees and Expenses of up to 
$1.50 per share of Preferred Stock redeemed pursuant to and in accordance 
with the terms of the Settlement, which shall be paid from, and deducted 
pro-rata (on a per share basis) from, the Settlement Redemption Price payable 
in respect of each share of Preferred Stock to be redeemed pursuant to and in 
accordance with the terms of the Settlement, it being expressly understood 
and agreed that the Company's obligation to pay any such Fees and Expenses 
other than by deducting the amount awarded by the Court on a pro-rata basis 
from the Settlement Redemption Price shall be limited to $500,000 in the 
aggregate.

      8.  Subject to the terms and conditions of this Memorandum of 
Understanding, and the terms and conditions of the Stipulation of Settlement 
contemplated herein, the Company shall pay plaintiff's counsel such Fees and 
Expenses as may be awarded by the Court and in accordance with the terms set 
forth in this paragraph, within 10 days after the Approval Date. The Company 
shall also pay the costs of providing notice of the proposed Settlement. No 
other Released Party shall have any obligation to



                                     7

<PAGE>

pay such Fees and Expenses or costs of providing such notice. To the extent 
the Company may be required to provide notice to any shareholders of the 
Company who are not members of the Common or Preferred Settlement Classes, 
the parties shall seek to be excused by the Court from having to provide such 
notice.

      9.  This Memorandum of Understanding and the Settlement contemplated by 
it shall be governed by, and construed in accordance with, the laws of the 
State of Delaware. this Memorandum of Understanding may be modified or 
amended only by a writing signed by all the signatories hereto.

Dated:   Wilmington Delaware
         March 19, 1996


- ------------------------------               ------------------------------
Keith L. Schaitkin, Esq.                      Ann D. White, Esq.
Samuel L. Barkin, Esq.                        MAGER, LIEBENBERG and
GORDON ALTMAN BUTOWSKY                           WHITE
 WEITZEN SHALOV & WEIN                         Two Penn Center
114 West 47th Street                           Philadelphia, PA 19102
New York, NY 10036                             (215) 569-6921
(212) 626-0800                                 Attorneys for Plaintiff
Attorneys for Defendants                   


- ------------------------------
Jay W. Eisenhofer, Esq.
Stuart M. Grant, Esq.
Joanne B. Wills, Esq.
John L. Reed, Esq.
BLANK ROME COMISKY
  & McCAULEY
1220 Market Street
Wilmington, DE 19801
(302) 425-6400
Attorneys for Plaintiff



                                       8




<PAGE>
                                                                    EXHIBIT 11.1
                  COMPUTATION OF NET INCOME PER SHARE 
          FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1996


<TABLE>
<CAPTION>
                                                             
                                                                  THREE MONTHS ENDED MARCH 31,
                                                                  ---------------------------
                                                                       1995          1996
                                                                    ---------      ---------
<S>                                                                 <C>             <C>
INCOME PER COMMON SHARE ASSUMING NO DILUTION 

  Income before extraordinary item and dividends
   on mandatorily redeemable preferred stock. . . . . . . . . . .     $ 1,023       $   859

  Dividends on mandatorily redeemable
   preferred stock. . . . . . . . . . . . . . . . . . . . . . . .        (163)         (162)
                                                                      -------       -------
  Income before extraordinary item. . . . . . . . . . . . . . . .         860           697
  Extraordinary item - gain on early retirement 
    of debt, net of taxes . . . . . . . . . . . . . . . . . . . .       8,807
                                                                      -------       -------
  Net income applicable to common stock . . . . . . . . . . . . .      $9,667       $   697
                                                                      =======       =======
  Weighted average common shares outstanding (1) . . . . . . . . .     14,084        16,461
                                                                      =======       =======
 Income per common share assuming no dilution:
   Income before extraordinary item. . . . . . . . . . . . . . . .     $  .06        $  .04
   Extraordinary item. . . . . . . . . . . . . . . . . . . . . . .        .63  
                                                                      -------       -------
   Net income per common share assuming no dilution. . . . . . . .     $  .69        $  .04
                                                                      =======       =======
INCOME PER COMMON SHARE ASSUMING FULL DILUTION

   Income before extraordinary item and dividends
    on mandatorily redeemable preferred stock. . . . . .     $1,023        $  859

   Dividends on mandatorily redeemable
    preferred stock. . . . . . . . . . . . . . . . . . . . . . . .       (163)         (162)
   Add back interest expense, net of taxes, on convertible
    promissory notes . . . . . . . . . . . . . . . . . . . . . . .        149           412
                                                                      -------       -------
   Income before extraordinary item. . . . . . . . . . . . . . . .      1,009         1,109
   Extraordinary item - gain on early retirement of debt, 
     net of taxes . . . . . . . . . . . . . . . . . . . . . . . . .     8,807         
                                                                      -------       -------
  Net income applicable to common stock . . . . . . . . . . . . . .   $ 9,816        $1,109
                                                                      =======       =======
   Weighted average common shares outstanding prior
    to conversion of convertible promissory notes (1). . . . . . .     14,084        16,461

   Add weighted average shares issued upon conversion
    of convertible promissory notes. . . . . . . . . . . . . . . .     16,484        26,089

   Weighted average common shares outstanding. . . . . . . . . . .     30,568        42,550
                                                                      =======       =======
 Income per common share assuming full dilution:
   Income before extraordinary item. . . . . . . . . . . . . . . .    $   .03       $   .03
   Extraordinary item. . . . . . . . . . . . . . . . . . . . . . .        .29                      
                                                                      -------       -------
   Net income per common share assuming full dilution. . . . .        $   .32       $   .03
                                                                      =======       =======
</TABLE>

(1) INCLUDES THE COMMON STOCK EQUIVALENT OF DILUTIVE OPTIONS OUTSTANDING AT
    THE END OF EACH PERIOD.


             

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
The Schedule contains summary financial information extracted from the Condensed
Consolidated Balance Sheet and Condensed Consolidated Statement of Operations
and is qualified in its entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               MAR-31-1996
<CASH>                                           4,000
<SECURITIES>                                     4,434
<RECEIVABLES>                                   17,517
<ALLOWANCES>                                     (889)
<INVENTORY>                                     17,635
<CURRENT-ASSETS>                                54,249
<PP&E>                                          31,651
<DEPRECIATION>                                (18,959)
<TOTAL-ASSETS>                                 165,140
<CURRENT-LIABILITIES>                           23,314
<BONDS>                                         86,408
                              162
                                      7,379
<COMMON>                                             0
<OTHER-SE>                                      29,573
<TOTAL-LIABILITY-AND-EQUITY>                   165,140
<SALES>                                         25,765
<TOTAL-REVENUES>                                25,875
<CGS>                                           13,895
<TOTAL-COSTS>                                   13,895
<OTHER-EXPENSES>                                 8,960
<LOSS-PROVISION>                                    25
<INTEREST-EXPENSE>                               2,215
<INCOME-PRETAX>                                  1,739
<INCOME-TAX>                                       880
<INCOME-CONTINUING>                                859
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       859
<EPS-PRIMARY>                                      .04
<EPS-DILUTED>                                      .03
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission