ASR INVESTMENTS CORP/
10-K, 1994-03-31
REAL ESTATE INVESTMENT TRUSTS
Previous: DISCOVER CREDIT CORP, 10-K, 1994-03-31
Next: JAN BELL MARKETING INC, 10-K, 1994-03-31





                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549

                                  FORM 10-K
                ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D)
                    OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended: December 31, 1993   Commission file number:  1-9646
                           -----------------                            ------

                         ASR INVESTMENTS CORPORATION
- ------------------------------------------------------------------------------
            (Exact name of registrant as specified in its charter)

             Maryland                                    86-0587826
- ----------------------------------------     ---------------------------------
(State or other jurisdiction of                       (I.R.S. Employer
incorporation or organization)                      Identification No.)

335 North Wilmot
Suite 250, Tucson, Arizona                                  85711
- ----------------------------------------     ---------------------------------
(Address of principal executive offices)                  (Zip Code)

Registrant's telephone number, including area code: (602) 748-2111
                                                    --------------

Securities registered pursuant to Section 12(b) of the Act:

Common Stock, par value $.01 per share            American Stock Exchange
- ----------------------------------------     ---------------------------------
          Title of each class                     Name of each exchange on
                                                      which registered

Securities registered pursuant to Section 12(g) of the Act: None

Indicate  by  check  mark  whether  the  registrant  (1) has filed all reports
required  to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934  during  the  preceding  12  months  (or for such shorter period that the
registrant  was  required  to  file such reports), and (2) has been subject to
such filing requirements for the past 90 days. Yes  X  No
                                                   ---    ---

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of  Regulation  S-K is not contained herein, and will not be contained, to the
best  of registrant's knowledge, in definitive proxy or information statements
incorporated  by  reference  in Part III of this Form 10-K or any amendment to
this Form 10-K. [X]

As  of March 28, 1994, 15,499,993 shares of ASR Investments Corporation common
stock  were  outstanding,  and  the  aggregate  market value of the 15,233,275
shares  held  by non-affiliates (based upon the closing price of the shares on
the  American  Stock Exchange) was approximately $24,754,071. Shares of Common
Stock  held  by  each officer and director of the Company and the Manager have
been  excluded  in  that  such  persons  may  be deemed to be affiliates. This
determination of affiliate status is not necessarily conclusive.

Documents incorporated by reference:

Portions  of the Definitive Proxy Statement to be filed pursuant to Regulation
14A on or before April 30, 1994, are incorporated by reference into Part III.

<PAGE>

                              TABLE OF CONTENTS

PART I                                                                     Page

  Item 1.      Business                                                      3
  Item 2.      Properties                                                   36
  Item 3.      Legal Proceedings                                            36
  Item 4.      Submission of Matters to a Vote of Security Holders

PART II

  Item 5.      Market for the Registrant's Common Equity and
                 Related Stockholder Matters                                37
  Item 6.      Selected Financial Data                                      38
  Item 7.      Management's Discussion and Analysis of Financial
  Item 7.        Condition and Results of Operations                        38
  Item 8.      Financial Statements and Supplementary Data                  43
  Item 9.      Changes in and Disagreements with Accountants on
                 Accounting and Financial Disclosure                        43

PART III

  Item 10.     Directors and Executive Officers of the Registrant           43
  Item 11.     Executive Compensation                                       43
  Item 12.     Security Ownership of Certain Beneficial Owners
                 and Management                                             43
  Item 13.     Certain Relationships and Related Transactions               43

PART IV

  Item 14.     Exhibits, Financial Statement Schedules and Reports
                 on Form 8-K                                                43

SIGNATURES                                                                  45

FINANCIAL STATEMENTS                                                       F-1

<PAGE>
                                    PART I

ITEM 1. BUSINESS

                                 INTRODUCTION

    ASR   Investments   Corporation   (the  "Company")  owns  income-producing
properties and Mortgage Assets as described herein. In early 1993, the Company
determined  to shift its focus to the ownership of income-producing properties
from the ownership of Mortgage Assets commonly called residual interests.

    As  the  initial step for the Company's plan to invest in income-producing
properties,  the  Company  in  January  1994  completed  the  purchase  of  17
multifamily residential properties containing 2,461 apartment units located in
Tucson,  Arizona,  Houston,  Texas  and  Albuquerque,  New  Mexico.  The total
acquisition  costs,  including  closing  expenses,  were  approximately  $61.6
million.  The  purchase  was  financed by the assumption of two existing first
mortgage  loans  totalling $7.1 million, 15 new first mortgage loans totalling
$38.6  million,  seller  carryback  notes of $6.5 million, and $9.4 million of
cash  from working capital. Each of the properties is owned by a newly formed,
special  purpose subsidiary which is wholly owned by the Company or one of its
subsidiaries.  The first mortgage loans generally are non-recourse obligations
of the subsidiary or the Company.

    The Company does not currently plan to acquire additional Mortgage Assets.
Instead,  the  Company  plans  to  utilize  its  available  funds  to  acquire
additional  income-producing  properties. The Company may continue to hold its
Mortgage  Assets  and  to  invest  the  cash flow generated thereby in income-
producing properties or to sell such Mortgage Assets and reinvest the proceeds
thereof in additional income-producing properties.

    Pima  Mortgage  Limited Partnership (the "Manager") (the name of which was
changed  from  ASMA  Mortgage  Advisors  L.P.  in 1993) manages the day-to-day
operations  of  the Company, subject to the supervision of the Company's Board
of  Directors,  pursuant  to  the terms of a management agreement. The Company
also  has  entered  into  a  property  management  agreement  with Pima Realty
Advisors, Inc. (the "Property Manager"), an affiliate of the Manager, for each
of its current properties.

    The  Company  has  elected  to  be taxed as a real estate investment trust
("REIT")  pursuant  to  sections  856  through  860  of  the Code. The Company
generally  will  not  be  subject  to  tax on its income to the extent that it
distributes  its  taxable  income  to  its  stockholders  and it maintains its
qualification  as a REIT. See "Business -- Federal Income Tax Considerations."
The  Internal  Revenue  Service  (the "IRS") has proposed an adjustment to the
Company's  1989,  1990 and 1991 tax returns which would result in an aggregate
of $13,834,000 in taxes for those years. The IRS contends that the Company did
not meet a technical provision of its regulations and, thus, failed to qualify
as  a  real  estate investment trust for those years. The IRS has made similar
assessments  against  a  number  of  REITs  over  the  same issue. The Company
believes  it has met the requirements under the Internal Revenue Code and that
the  IRS's  position  is  without  merit  and intends to vigorously defend its
position.

    The Company was incorporated in the State of Maryland on June 18, 1987 and
commenced its operations on August 26, 1987. The Company changed its name from
American   Southwest  Mortgage  Investments  Corporation  to  ASR  Investments
Corporation in June 1992. The Company's Common Stock is listed on the American
Stock Exchange under the symbol "ASR."

    The principal executive offices of the Company and the Manager are located
at  335 North Wilmot, Suite 250, Tucson, Arizona 85711, telephone number (602)
748-2111.  Unless  the  context otherwise requires, the term Company means ASR
Investments Corporation and its subsidiaries.


                      OPERATING POLICIES AND STRATEGIES

REAL ESTATE ACTIVITIES

Introduction

    The  Company  has  developed  various  business  objectives and operating,
acquisition,  financing and investment strategies and policies relative to its
real  estate activities. These policies and strategies have been determined by
the  directors  of the Company and may be amended or revised from time to time
at  the  discretion of the directors without a vote of the shareholders of the
Company.

Business Objectives

    The  Company's business objectives are to increase the cash flow and value
of  its  existing  portfolio  of  income-producing  properties  and to acquire
additional real estate properties.

Investment Policies

    The   Company's   current  portfolio  of  properties  consists  solely  of
multifamily  properties  in  the Southwestern region of the United States. The
Company intends to continue to focus on multifamily properties in this region.
However, future investments, including the activities described below, are not
limited  (as  to  percentage of assets or otherwise) to any geographic area or
any  specific  type  of  property.  In this regard, the Company may expand its
current  geographic  focus  and  may  acquire  other types of income-producing
properties including hotels, motels, shopping centers and office buildings.

    The   Company  believes  that  attractive  opportunities  continue  to  be
available   to  acquire  income-producing  properties  without  the  risks  of
development.  The Company may enter into agreements to acquire newly developed
properties  upon completion or upon achievement of certain specified occupancy
rates,  in  those  cases  where  the  Company  does not believe that the risks
associated with such acquisitions will be substantially greater than the risks
associated with the acquisition of more mature properties.

    The  Company  may  purchase or lease income-producing properties for long-
term  investment and improve its properties, or sell such properties, in whole
or  in part, when circumstances warrant. The Company also may participate with
other entities in property ownership, through joint ventures or other types of
co-ownership. Equity investments may be subject to existing mortgage financing
and  other  indebtedness  or such financing or indebtedness may be incurred in
connection with acquiring investments. Any such financing or indebtedness will
have a priority over the equity interest of the Company.

    While  the  Company  will  emphasize  equity  real  estate  investments in
properties,  it  may,  in  its  discretion, invest in mortgages and other real
estate  interests.  The  Company  does  not  presently  intend  to invest to a
significant  extent  in  mortgages  or  deeds  of  trust.  Its  investments in
mortgages  may  include  participating or convertible mortgages if the Company
concludes  that  it  may  benefit  from  the cash flow and/or any appreciation
potential  in  the  value  of  the  property. Such mortgages may be similar to
equity participations.

    Subject  to the percentage of ownership limitations and gross income tests
necessary  for  REIT  qualification (see "Federal Income Tax Considerations"),
the  Company  also may invest in securities of concerns engaged in real estate
activities  or  securities  of  other  issuers.  The Company in the future may
acquire all or substantially all of the securities or assets of other REITs or
similar  entities  when  it believes such investments would be consistent with
the  Company's  investment policies. In any event, the Company does not intend
that  its investments in securities will require the Company to register as an
"investment company" under the Investment Company Act of 1940, and the Company
intends to divest securities before any such registration would be required.

Future Acquisitions

    The  Company  believes that significant opportunities continue to exist to
purchase  additional  income-producing  properties.  The  Company believes the
reduced  availability  of financing for real estate and the liquidity problems
experienced  by  a significant number of real estate owners and developers has
led  to  favorable  pricing  for  buyers  of  income-producing properties. The
Company  will  attempt  to  take advantage of this favorable buying climate by
continuing to acquire income-producing properties at attractive prices.

    In  connection  with  future  acquisitions, the Company will consider such
factors  as:  (i) the  geographic location and type of property; (ii) the age,
construction  quality. condition and design of the property; (iii) the current
and  projected  cash  flow  of the property and the potential to increase cash
flow;  (iv) the  potential  for  capital appreciation of the property; (v) the
terms  of  tenant leases, including the potential for rent increases; (vi) the
potential  for  economic  growth and the tax and regulatory environment of the
community  in which the property is located; (vii) the occupancy and demand by
tenants  for  properties  of  similar  type  in  the  vicinity; and (viii) the
prospects  for  liquidity  through  sale,  financing  or  refinancing  of  the
property.

    In  making future acquisitions of income-producing properties, the Company
generally  will  seek  income-producing  properties  that are (a) available at
prices   below  estimated  replacement  cost  after  initial  renovations  and
improvements,  (b) well-located  in  their  markets,  (c) capable  of enhanced
performance  through intensive asset management and cosmetic improvements, and
(d) produce  a high component of anticipated total return derived from current
income.

Operating Strategies

    The  Company's operating strategies are to (i) maintain high occupancy and
increase  rental  rates through effective leasing, reducing turnover rates and
providing  quality  maintenance  and services to maximize tenant satisfaction;
(ii) manage  operating  expenses and achieve cost reductions through operating
efficiencies  and economies of scale generally inherent in the management of a
large  property  portfolio  in  a specific region; and (iii) emphasize regular
programs  of  repairs  and  capital  improvements  to  enhance the properties'
competitive advantages in their respective markets.

Financing Policies

    The  Company  intends  to  finance  acquisitions with the most appropriate
sources of capital, which may include undistributed funds from operations, the
issuance   of   equity   securities,  the  sale  of  assets,  bank  and  other
institutional   borrowings   and  the  issuance  of  debt  securities.  Future
borrowings  by  the  Company  for  acquisitions  may be either on a secured or
unsecured basis.

    The  Company  also  may  incur  indebtedness  for  purposes other than the
acquisition  of  properties  when,  in  the  opinion  of  the directors, it is
advisable  to  do so. For short-term purposes, the Company, from time to time,
may  arrange  for  short-term borrowings from banks or in the commercial paper
market  or  otherwise.  The  Company also may arrange for long-term borrowings
from  institutional  lenders  or  through public or private offerings or other
means.  The  Company  has  no commitments from anyone with respect to any such
borrowings,  and  there  is  no  assurance  that  any  such borrowings will be
available.

    In addition, the Company may incur debt secured by equity investments held
in  its  portfolio.  The  Company may invest in properties subject to existing
loans secured by mortgages, deeds of trust or similar liens on the properties,
or  such  financing  and other indebtedness may be incurred in connection with
acquiring  investments.  The  Company also may obtain other mortgage financing
for  unleveraged  or  underleveraged  properties  or  may refinance properties
acquired  on  a leveraged basis. The mortgage financings may be recourse, non-
recourse  or cross-collateralized. The Company does not have a policy limiting
the  number  or  amount  of  mortgages  that  may  be placed on any particular
property,   but   mortgage  financing  instruments  usually  limit  additional
indebtedness  on  such  properties.  The Company also may determine to finance
acquisitions  through the exchange of properties or issuance of stock or other
securities.

Policies with Respect to Other Activities

    The  Company may, but does not presently intend to, make investments other
than  as  previously  described. The Company has authority to offer its Common
Shares  or  other  equity  or  debt securities in exchange for property and to
repurchase  or  otherwise  reacquire its Common Shares or any other securities
and  may  engage in such activities in the future. The Company also may in the
future make loans to joint ventures in which it participates. The Company will
not  engage  in  trading,  underwriting  or the agency distribution or sale of
securities  of  other  issuers.  At  all  times,  the  Company intends to make
investments  in such a manner as to be consistent with the requirements of the
Code  to  qualify as a REIT unless, because of circumstances or changes in the
Code  (or  in  the regulations promulgated thereunder), the Company determines
that  it  is  no  longer  in the best interests of the Company to qualify as a
REIT.  The  Company's policies with respect to such activities may be reviewed
and  modified  from  time  to  time  by  the  Company  without the vote of the
shareholders.

Property Management

    The  Company  has  entered  into a property management agreement with Pima
Realty  Advisors,  Inc.  (the  "Property  Manager")  for  each  of its current
properties. The Property Manager is an affiliate of the Manager. Each property
management  agreement, which has a current term through December 31, 1994, was
approved  by  the  Unaffiliated  Directors.  Under the agreement, the Property
Manager  provides  the  customary  property  management  services  at its cost
without  profit  or  distributions to its owners, subject to the limitation of
the  prevailing management fee rates for similar properties in the market. The
Property Manager currently manages over 6,000 apartment units, including those
owned by the Company.

    The  Property  Manager  has  developed  computer,  accounting, management,
reporting  and control systems to monitor property operations. Detailed annual
budgets  are prepared for each property. Monthly, quarterly and annual reports
are  prepared  addressing  occupancy rates, turnover ratios, budget variances,
delinquencies and other operating information. Weekly reports are provided for
each property detailing leasing and occupancy activities. The Property Manager
also  maintains and analyzes demographic resident data. Prior to entering into
a  lease, the Property Manager generally reviews the credit of the prospective
tenant  to  attempt to minimize bad credit risks and identify tenants having a
poor  rental  history.  This  information  is  intended to enable the Property
Manager   to  identify  and  act  quickly  on  specific  conditions  affecting
individual properties.

    Each of the current properties is operated by a staff including a resident
manager  and  a  maintenance  and  apartment  preparation  staff. Policies and
procedures utilized at the property sites follow established federal and state
laws and regulations, including lease contracts, on-site marketing procedures,
credit  collection  and  eviction  standards.  As  a  result  of active onsite
management  and strict prospective tenant qualification standards, the Company
expects   to  experience  low  rent  loss  to  delinquencies  or  early  lease
terminations.

    Individual  property  lease  programs  are  structured to respond to local
market  conditions.  The  Company attempts to balance rent increases with high
occupancy  and  stabilized  turnover  costs. None of the current properties is
currently  subject to rent control or rent stabilization regulations. Standard
lease  terms stipulate due dates for rent payments, late charges, no offset or
withholding provisions, security deposits and damage reimbursement clauses and
other provisions considered favorable to the Company.

Current Properties

    The following tables set forth certain information regarding the Company's
existing  properties.  The  tables reflect certain information provided by the
seller of the properties which the Company has no reason to believe incorrect.
The  operating  data  are  not  indicative of the operating level that will be
achieved by the Company.


                                                    FIRST MORTGAGE LOAN
                        YEAR    ALLOCATED    ---------------------------------
PROPERTY                BUILT      COST         AMOUNT     INTEREST  MATURITY
- --------------          -----  ------------  ------------  --------  ---------
TUCSON, AZ
- ----------
  Acacia Hills          1986   $  1,344,000  $  1,035,000      8.5%  01-Feb-04
  Casa Del Norte        1984      1,839,000     1,386,000      8.5%  01-Feb-04
  Desert Springs        1985      5,869,000     4,644,000      8.5%  01-Feb-04
  Landmark              1986      4,547,000     3,065,000      8.5%  01-Feb-04
  Park Terrace          1986      3,507,000     2,719,000      8.5%  01-Feb-04
  Park Village          1985        764,000       593,000      8.5%  01-Feb-04
  Posada Del Rio        1980      3,556,000     1,721,000     10.1%  31-Dec-97
  South Point           1984      2,426,000     1,875,000      8.5%  01-Feb-04
HOUSTON, TX
- -----------
  Clear Lake Falls      1982      4,128,000     3,150,000      8.5%  01-Feb-04
  Gallery               1970      1,928,000     1,654,000      8.5%  01-Feb-04
  Memorial Bend         1967      2,474,000     1,937,000      8.5%  01-Feb-04
  Nantucket Square      1978      3,611,000     2,775,000      8.5%  01-Feb-04
  Prestonwood           1984      3,457,000     2,487,000      8.5%  01-Feb-04
  Riviera Pines         1979      4,098,000     3,293,000      8.5%  01-Feb-04
ALBUQUERQUE, NM
- ---------------
  Dorado Terrace        1986      6,924,000     5,250,000      8.5%  01-Feb-04
  Villa Serena          1986      3,530,000     2,700,000      8.5%  01-Feb-04
  Whispering Sands      1986      7,591,000     5,394,000      9.4%  01-Nov-07
                               ------------  ------------   -------
  Total                         $61,593,000   $45,678,000      8.7%
                               ============  ============   =======

<TABLE>
<CAPTION>

                                                                                 MONTHLY RENTAL                    AVERAGE
                                                                               INCOME PER SQ. FT.                 OCCUPANCY
                                  NO. OF        TOTAL        SQ. FT./    -------------------------------  -------------------------
PROPERTY                           UNITS       SQ. FT.         UNIT        1993       1992       1991      1993     1992     1991
- -------------------------------  ---------  -------------  ------------  ---------  ---------  ---------  -------  -------  -------
<S>                                  <C>        <C>               <C>        <C>        <C>        <C>        <C>      <C>      <C>
TUCSON,AZ
  Acacia Hills                          64         34,577           540      $0.59      $0.55      $0.48      95%      96%      92%
  Casa Del Norte                        84         44,120           525       0.60       0.55       0.50      94%      93%      87%
  Desert Springs                       248        146,240           590       0.55       0.52       0.48      95%      94%      95%
  Landmark                             176        112,749           641       0.51       0.45       0.44      92%      88%      90%
  Park Terrace                         176        101,944           579       0.52       0.49       0.46      93%      91%      92%
  Park Village                          60         32,388           540       0.55       0.52       0.48      95%      94%      95%
  Posada Del Rio                       160         99,280           621       0.55       0.48       0.46      97%      93%      94%
  South Point                          144         76,082           528       0.53       0.48       0.45      95%      93%      93%
HOUSTON, TX
  Clear Lake Falls                      90        105,208         1,169       0.62       0.60       0.56      95%      94%      95%
  Gallery                              101         77,037           763       0.56       0.55       0.50      92%      92%      89%
  Memorial Bend                        124        116,804           942       0.46       0.46       0.44      88%      88%      90%
  Nantucket Square                     106        151,406         1,428       0.42       0.45       0.42      85%      84%      88%
  Prestonwood                          156        149,204           956       0.42       0.41       0.36      91%      89%      90%
  Riviera Pines                        224        160,608           717       0.55       0.54       0.49      93%      96%      91%
ALBUQUERQUE, NM
  Dorado Terrace                       216        129,200           598       0.68       0.60       0.53      94%      93%      90%
  Villa Serena                         104         69,816           671       0.66       0.58       0.50      92%      94%      89%
  Whispering Sands                     228        179,880           789       0.52       0.46       0.41      92%      93%      91%
                                 ---------  -------------   -----------  ---------  ---------  ---------
  Total/Average                      2,461      1,786,543           726      $0.53      $0.50      $0.46
                                 =========  =============   ===========  =========  =========  =========


INFORMATION RESPECTING MORTGAGE ASSETS

Introduction

    The  Company  owns  Mortgage  Assets  consisting of Mortgage Interests and
Mortgage  Instruments  as  described  herein.  Mortgage  Interests entitle the
Company  to  receive  cash  flow on Mortgage Instruments. Mortgage Instruments
include   residential   mortgage   loans   ("Mortgage   Loans")  and  mortgage
certificates  representing interests in pools of mortgage loans. Substantially
all  of  the  Company's  Mortgage  Instruments  and  the  Mortgage Instruments
underlying  the  Company's  Mortgage  Interests  currently  secure or underlie
mortgage-collateralized  bonds  ("Bonds"  or  "CMOs"),  mortgage  pass-through
certificates  ("Pass-Through  Certificates"  or  "MPCs"), long-term structured
obligations  ("LSOs")  or  other mortgage securities (collectively "Structured
Financings")  including  Structured  Financings  issued  by  the  Company,  by
subsidiaries of the Company or by other entities ("Issuers").

    The  Company's  Mortgage Assets generate net cash flows ("Net Cash Flows")
which  result  primarily  from  (a) the  favorable spread between the interest
rates  on  the  Mortgage  Instruments  securing  or  underlying the Structured
Financings  and  the  interest  rates  of  the  Structured Financings classes;
(b) reinvestment  income  in  excess  of  the  assumptions used in pricing the
Structured  Financings;  and (c) any amounts available from prepayments on the
Mortgage Instruments that are not necessary for the payments on the Structured
Financings. The revenues received by the Company are derived from the Net Cash
Flows  received  directly  by  the  Company,  the  Net  Cash Flows received by
subsidiaries  of  the Company and paid to the Company as dividends and the Net
Cash  Flows  received  by  partnerships and trusts in which the Company has an
interest  to  the  extent  of  distributions  to  the Company as owner of such
interest.

    Mortgage  Loans  consist  of  Conforming  Mortgage Loans and Nonconforming
Mortgage  Loans.  Conforming  Mortgage  Loans consist of conventional mortgage
loans  (i.e.  not guaranteed or insured by the United States Government or any
agency  or  instrumentality  thereof), mortgage loans ("FHA Loans") insured by
the  Federal  Housing  Administration  ("FHA") and mortgage loans ("VA Loans")
partially  guaranteed  by  the  Department  of Veterans Affairs ("VA"), all of
which  are  secured by first mortgages or deeds of trust on single-family (one
to four units) residences. FHA Loans and VA Loans comply with requirements for
inclusion  in  a  pool of mortgage loans guaranteed by the Government National
Mortgage  Association  ("GNMA"),  and  conventional  Conforming Mortgage Loans
comply  with  requirements  for inclusion in certain programs sponsored by the
Federal  Home  Loan  Mortgage  Corporation  ("FHLMC")  or the Federal National
Mortgage  Association  ("FNMA").  Nonconforming Mortgage Loans generally would
comply  with  the  requirements  for  participation in FHLMC and FNMA programs
except  that  Nonconforming  Mortgage  Loans generally have original principal
balances  which  exceed  the  requirements  for  such programs and may vary in
certain other respects from the requirements of such programs.

    Mortgage  Certificates  consist  of  fully-modified pass-through mortgage-
backed   certificates  guaranteed  by  GNMA  ("GNMA  Certificates"),  mortgage
participation  certificates issued by FHLMC ("FHLMC Certificates"), guaranteed
mortgage  pass-through  certificates  issued by FNMA ("FNMA Certificates") and
certain  other  types  of  mortgage  certificates  and mortgage-collateralized
obligations ("Other Mortgage Certificates").

    Mortgage  Interests  entitle  the  Company  to  receive  Net Cash Flows on
Mortgage  Instruments  securing  or underlying Structured Financings. Mortgage
Interests  are  created  through the purchase of interests in or from entities
("Mortgage Finance Companies") which own or finance such Mortgage Instruments.
Mortgage  Interests include interests which are treated for federal income tax
purposes  as  interests in real estate mortgage investment conduits ("REMICs")
under the Code.

    Structured  Financings consisting of CMOs and MPCs typically are issued in
series.  Each  such  series  generally  consists  of several serially maturing
classes   secured  by  or  representing  interests  in  Mortgage  Instruments.
Generally,  payments  of  principal  and  interest  received  on  the Mortgage
Instruments  (including  prepayments on such Mortgage Instruments) are applied
to principal and interest payments on one or more classes of the CMOs or MPCS.
Scheduled  payments  of principal and interest on the Mortgage Instruments and
other  collateral  are  intended  to  be sufficient to make timely payments of
interest on such CMOs or MPCs and to retire each class of such CMOs or MPCs by
its  stated  maturity  or  final  payment  date. The Company also finances its
Mortgage  Assets  in  long-term structured obligations or LSOS. LSOs generally
involve   borrowings   or   other  credit  arrangements  secured  by  Mortgage
Instruments or Mortgage Interests owned by the Company.

    Pima  Mortgage  Limited Partnership (the "Manager") manages the day-to-day
operations  of  the Company, subject to the supervision of the Company's Board
of  Directors pursuant to the terms of a management agreement. The Manager has
entered  into  a  subcontract  (the  "Subcontract  Agreement")  with  American
Southwest  Financial  Services,  Inc. ("ASFS") pursuant to which ASFS performs
certain  services for the Manager in connection with the structuring, issuance
and  administration  of  Structured Financings issued by the Company or by any
Issuer  affiliated  with  ASFS  with  respect  to  which  the Company acquires
Mortgage  Interests or owns the underlying Mortgage Instruments. See "Business
Management Agreement."

    ASFS is affiliated with American Southwest Financial Corporation, American
Southwest   Finance  Co.,  Inc.  and  Westam  Mortgage  Financial  Corporation
(together with their affiliates sometimes referred to as the "ASW Companies").
The  Company  has  no  affiliations,  agreements or relationships with the ASW
Companies  or  ASFS,  except  for  (i) the  Subcontract  Agreement  with ASFS,
(ii) the  indemnification granted by the Company to the ASW Companies and ASFS
and their officers and directors against certain liabilities, (iii) one common
director  and officer, and (iv) the indirect ownership by a general partner of
the Manager of less than 5% of the voting stock of the ASW Companies and ASFS.
See  "Business  -- Special Considerations -- Potential Conflicts of Interest,"
and "Business -- Management Agreement -- The Subcontract Agreement."

Current Mortgage Assets

    The following table sets forth certain general information relating to the
ownership of the Mortgage Assets by the Company as of December 31, 1993:


</TABLE>
<TABLE>
<CAPTION>

                                                                                      ASR
                                                                     Issue        Acquisition      Ownership
Issuer                                       Series      REMIC        Date           Date          Percentage
- ------                                     ----------  ---------  ------------  ---------------  --------------
<S>                                               <C>        <C>      <C>              <C>           <C>
American Southwest Financial Corporation           45         No      02/27/87         08/26/87       99.00%(a)
American Southwest Financial Corporation           48        Yes      06/25/87         08/26/87       99.00%(a)
American Southwest Financial Corporation           50         No      06/30/87         08/26/87       99.00%(a)
American Southwest Financial Corporation           53        Yes      07/30/87         08/26/87       49.50%(a)
American Southwest Financial Corporation           55        Yes      10/29/87         10/29/87      100.00%
American Southwest Financial Corporation           56        Yes      10/29/87         10/29/87      100.00%
American Southwest Financial Corporation           57        Yes      12/22/87         12/22/87      100.00%
American Southwest Financial Corporation           58        Yes      12/23/87         12/23/87      100.00%
American Southwest Financial Corporation           60        Yes      02/25/88         02/25/88      100.00%
American Southwest Financial Corporation           61        Yes      02/24/88         02/24/88      100.00%
American Southwest Financial Corporation           62        Yes      03/30/88         03/30/88      100.00%
American Southwest Financial Corporation           63        Yes      04/28/88         04/28/88      100.00%
American Southwest Financial Corporation           64        Yes      05/26/88         05/26/88      100.00%
American Southwest Financial Corporation           66        Yes      06/23/88         06/23/88      100.00%
American Southwest Financial Corporation           67        Yes      07/28/88         07/28/88      100.00%
American Southwest Financial Corporation           68        Yes      09/29/88         09/29/88      100.00%
Westam Mortgage Financial Corporation               2        Yes      05/26/88         05/26/88       32.50%
Westam Mortgage Financial Corporation               4        Yes      07/27/88         07/27/88       20.00%
Westam Mortgage Financial Corporation               7        Yes      11/30/88         11/30/88       20.50%
FHLMC                                               6        Yes      05/27/88         05/27/88      100.00%
FHLMC                                               7        Yes      05/31/88         05/31/88      100.00%
FHLMC                                              14        Yes      08/29/88         10/31/88      100.00%
Residential Mortgage Acceptance, Inc.               I         No      05/06/87         11/06/91      100.00%
Residential Mortgage Acceptance, Inc.              II         No      04/28/87         11/06/91      100.00%
Residential Mortgage Acceptance, Inc.             III         No      08/31/87         11/06/91      100.00%
Residential Mortgage Acceptance, Inc.              IV         No      08/27/87         11/06/91      100.00%
Residential Mortgage Acceptance, Inc.               V         No      10/29/87         11/06/91      100.00%
Ryland Acceptance Corporation                      27         No      11/26/86         11/06/91      100.00%
Ryland Acceptance Corporation                      28         No      12/18/86         11/06/91      100.00%
Ryland Acceptance Corporation                      45         No      07/28/87         11/06/91      100.00%
Ryland Acceptance Corporation                      56         No      12/22/87         11/06/91      100.00%
Merrill Lynch Trust                                15         No      06/29/87         06/30/92        6.00%
Thrift Financial Corporation                        B        Yes      01/29/87         07/24/92       33.65%
FBC Mortgage Securities Trust VII                   A         No      01/28/87         08/14/92       15.32%
FBC Mortgage Securities Trust VII                   B         No      01/27/87         08/14/92       15.32%
CMO Mortgage Investors Trust                        6        Yes      03/01/91          9/28/92      100.00%
Santa Barbara Funding                              2A         No      02/27/87         11/18/92        3.28%
Paine Webber                                        O        Yes      01/30/89         11/25/92      100.00%
Mortgage Capital Trust I                            A         No      03/26/87         03/05/93       98.00%
- ----------
(a) These  series  are  owned  by  Southwest  Capital Mortgage Funding Limited
    Partnership in which the Company owns the entire partnership interest. The
    Company  is obligated to pay 1% of all Net Cash Flow to the former general
    partner. The percentages represent the Company's beneficial interest.
</TABLE>

The Mortgage Instruments Securing or Underlying the Outstanding Structured
Financings

    The  Mortgage  Instruments pledged as collateral for ASW 45 and ASW 50 are
beneficially  owned  by Southwest Capital Mortgage Funding Limited Partnership
("Southwest  Funding")  of which the Company purchased the general partnership
interest  in 1993 but is obligated to pay the former general partner 1% of the
Net Cash Flows received by Southwest Funding. The Mortgage Instruments pledged
as  collateral for RAC 27, RAC 28, RAC 45 and RAC 56 are beneficially owned by
ASR  Finance  Corporation  ("ASR"),  a subsidiary of the Company. Ownership of
such Mortgage Instruments entitles Southwest Funding and ASR, respectively, to
the  Net  Cash Flows on the Mortgage Instruments pledged to secure such series
of  CMOs.  The  Mortgage  Instruments  pledged as collateral for the remaining
series  of CMOs are owned by the Issuers of such CMOs. Where the Issuer is not
the  Company or its subsidiary, the Company owns all or a part of the residual
interests  which  entitles  the Company to all or a part of the Net Cash Flows
from the Mortgage Instruments.

    The  following  table  sets  forth  certain  information  relating  to the
Mortgage   Instruments  securing  or  underlying  the  Outstanding  Structured
Financings as of December 31, 1993. When used in the table below, "WAM" refers
to  the  weighted  average  remaining  maturity in months, "WAC" refers to the
weighted  average  coupon rate on the Mortgage Instruments, and "PSA %" refers
to  the  actual  prepayment experience since the date the Company acquired the
Mortgage  Instruments  or the Mortgage Interests, expressed as a percentage of
the  Prepayment  Assumption  Model  described  elsewhere  in this section. The
remaining  principal  balance  has  been  adjusted for the Company's ownership
interest. (Dollars in thousands.)


                                             PRINCIPAL
                                              BALANCE
      SERIES                 TYPE              (000)       WAC    WAM   PSA %
- ------------------  ----------------------  -----------  -------  ----  ------
ASW 45              GNMA I                   $    9,535   10.50%  267     403
ASW 48              FNMA                         74,306    8.50%  273     312
ASW 50              GNMA I                       32,895   11.00%  238     351
ASW 53              GNMA I                       23,500   11.00%  249     356
ASW 55              GNMA I                       44,423   11.00%  252     352
ASW 56              GNMA I                       39,208   12.00%  248     378
ASW 57              FHLMC                        36,644   11.00%  222     412
ASW 58              FHLMC                        17,883   11.50%  233     456
ASW 60              GNMA I                       90,078    9.00%  278     216
ASW 61              GNMA I                       88,015    9.00%  277     221
ASW 62              GNMA I                       62,209   10.50%  281     397
ASW 63              GNMA I                       52,934   11.00%  237     341
ASW 64              FHLMC                        72,191    9.50%  275     394
ASW 66              GNMA I                      109,111    9.50%  281     292
ASW 67              GNMA I                       92,901    9.50%  289     317
ASW 68              GNMA I                       55,890    9.50%  286     308
Westam 2            GNMA I                      127,837    9.50%  281     292
Westam 4            GNMA I                      157,060    9.00%  280     236
Westam 7            GNMA I                      146,545    9.50%  288     327
FHLMC 6             FHLMC                        35,178    9.50%  275     415
FHLMC 7             FHLMC                        23,619    9.50%  274     402
FHLMC 14            FHLMC                        35,726    9.00%  281     397
RMA I               FNMA                         29,530    8.50%  279     576
RMA II              Mortgage Certificates         7,968    9.12%  254     828
RMA III             GNMA I; FNMA                 61,069    8.05%  281     228
RMA IV              GNMA I                       21,581   11.00%  237     537
RMA V               GNMA I; FNMA                 61,918    8.00%  273     229
RAC 27              Mortgage Loans                3,677    9.42%  270     758
RAC 28              Mortgage Loans                5,024    9.27%  257     656
RAC 45              Mortgage Loans                1,701    8.69%  266     921
RAC 56              Mortgage Loans                1,297    9.53%  260   1,068
MLT 15              GNMA                          6,537   11.00%  240     532
TFC B               FHLMC                        24,068    9.50%  209     626
FBC 7A              FHLMC                         5,207   10.52%  192     600
FBC 7B              GNMA                          4,542   11.50%  232     582
Santa Barbara 2     FHLMC                         4,101    9.50%  255     795
Paine Webber O      GNMA                        162,222   10.00%  296     676
Mortgage Capital
  Trust 1 A         GNMA I; GNMA II              20,736   11.02%  261     654
                                            -----------
  Total                                     $ 1,848,866
                                            ===========

    The  prepayment  experience on the Mortgage Instruments will significantly
affect  the  average  life  of  such  Structured  Financings  because all or a
substantial  portion  of  such  prepayments will be paid to the holders of the
related  Structured  Financings  as  principal  payments  on  such  Structured
Financings.   Prepayments  on  mortgage  loans  commonly  are  measured  by  a
prepayment  model  (the "Prepayment Assumption Model"). 100% of the Prepayment
Assumption   Model  means  that  each  mortgage  loan  underlying  a  Mortgage
Certificate  and  each  Mortgage  Loan (regardless of interest rate, principal
amount, original term to maturity or geographic location) prepays at an annual
compounded  rate of 0.2% per annum of its outstanding principal balance in the
first  month after origination, that this rate increases by an additional 0.2%
per annum in each month thereafter until the thirtieth month after origination
and  in the thirtieth month and in each month thereafter prepays at a constant
prepayment rate of 6% per annum.

    The Prepayment Assumption Model does not purport to be either a historical
description  of  the  prepayment experience of any pool of mortgage loans or a
prediction  of  the  anticipated  rate  of  prepayment of any pool of mortgage
loans,   including   the   Mortgage   Instruments  underlying  the  Structured
Financings,  and  there  is  no  assurance that the prepayment of the Mortgage
Instruments  underlying  the  Structured Financings will conform to any of the
assumed  prepayment rates. The rate of principal payments on pools of mortgage
loans  is  influenced  by  a variety of economic, geographic, social and other
factors. In general, however, Mortgage Instruments are likely to be subject to
higher  prepayment rates if prevailing interest rates fall significantly below
the  interest  rates  on  the  Mortgage  Instruments.  Conversely, the rate of
prepayment  would  be  expected  to  decrease if interest rates rise above the
interest  rate on the Mortgage Instruments. Other factors affecting prepayment
of mortgage loans include changes in mortgagors' housing needs, job transfers,
unemployment, mortgagors' net equity in the mortgaged properties, assumability
of mortgage loans and servicing decisions.

DESCRIPTION OF THE OUTSTANDING STRUCTURED FINANCINGS

    Each  series  of  CMOs,  other  than  those  issued  by RMA, constitutes a
nonrecourse  obligation  of  the  Issuer of such series of CMOs payable solely
from  the Mortgage Instruments and any other collateral pledged to secure such
series of CMOs. Each series of the Structured Financings is structured so that
the  monthly  payments  on  the  Mortgage  Instruments  pledged as collateral,
together  (in  certain  cases)  with the reinvestment income at assumed rates,
will  be  sufficient  to  make the required interest and principal payments on
each Class of the Structured Financings on a timely basis.

    Interest  payments  on each Class of the Structured Financings are due and
payable  on  specified  dates, except for zero coupon Classes ("Principal Only
Classes")  and  compound  interest  Classes  as  to which interest accrues but
generally  is  not  paid until other designated Classes are paid in full. Each
Class  of  the  Structured  Financings,  except  the  Principal  Only Classes,
provides for the payment of interest either at a fixed rate, or at an interest
rate  which  resets  periodically  based  on  a  specified spread from (i) the
arithmetic  mean of quotations of the London interbank offered rates ("LIBOR")
for  either  one-  or three-month Eurodollar deposits, determined according to
the  frequency of payment dates, subject to a specified maximum interest rate,
(ii) the  Monthly  Weighted  Average Cost of Funds Index for Eleventh District
Savings  Institutions (the "COF Index"), as published by the Federal Home Loan
Bank of San Francisco (the "FHLB/SF"), subject to a specified maximum interest
rate  or  (iii) other  specified  indices.  See  Notes 2 and 3 to Consolidated
Financial  Statements  for additional information on the Structured Financings
and their respective variable rate classes.

    Principal  payments  on the Structured Financings are made on each payment
date  for  such  series  and  generally  are allocated to the earlier maturing
Classes  until  such  Classes  are paid in full. However, in certain series of
Structured   Financings,  principal  payments  on  certain  Classes  are  made
concurrently  with  principal  payments  on  other  Classes  of such series of
Structured  Financings  in  certain specified percentages (as described in the
prospectus  supplement  or  offering  circular  for  such series of Structured
Financings).  In  addition, payments of principal on some Classes (referred to
as  "SAY,"  "PAC,"  "Sinker"  or  "TAC Classes") occur pursuant to a specified
repayment  schedule  to the extent funds are available therefor, regardless of
which  other  Classes  of  the  same  series  of  Structured Financings remain
outstanding.  Payments  of  principal  on  certain CMO Classes (referred to as
"Retail CMOs") are paid only through redemptions either by the holders of such
Retail  CMOs  or  by  the  Issuer  of  such  Retail  CMOs  (subject to certain
conditions  and  priorities  as  described  in the prospectus supplement for a
series  of Structured Financings including Retail CMOs). Each of the Principal
Only  Classes  has  been  issued  at a substantial discount from par value and
receives only principal payments.

    Certain  Classes  of  the  Structured  Financings will be subject to early
redemption (in the case of a series of CMOs) or early termination (in the case
of  MPCs)  by the Issuer. The Company has certain specified rights as owner of
the  residual  interest  in the REMICs or owner of beneficial interests of the
Issuer  to  instruct  the  Issuer of certain series of CMOs to redeem the CMOs
early.  Certain  Classes  which  represent  the residual interest in the REMIC
(referred  to  as  "Residual Interest Classes") generally also are entitled to
additional  amounts,  such as the Net Cash Flows from the Mortgage Instruments
and  the  remaining assets in the REMIC after the payment in full of the other
Classes of the same series of Structured Financings.

    The  following  table  sets  forth certain information with respect to the
Outstanding   Structured  Financings.  The  initial  and  remaining  principal
balances  have  been adjusted to reflect the Company's ownership interest. For
the  classes  that  bear variable interest rates, the formula is stated by the
index  (1L:one-month  LIBOR;  3L:three-month  LIBOR;  and COFI:COF Index), the
spread and the maximum interest rate. (Dollars in thousands.)


               SUMMARY OF THE OUTSTANDING STRUCTURED FINANCINGS


                             INITIAL    REMAINING                      STATED
                            PRINCIPAL   PRINCIPAL                     MATURITY
      SERIES         CLASS   BALANCE     BALANCE        COUPON          DATE
- -------------------  -----  ----------  ---------  -----------------  --------

ASW 45               A      $   32,819  $       0          --         02/25/04
                     B          73,582          0          --         02/25/16
                     C          30,814          0          --         02/25/16
                     D          11,286     10,122             7.900%  02/25/17

ASW 48               A          34,650          0          --         10/01/99
                     B          24,633          0          --         11/01/01
                     C         106,157          0          --         08/01/07
                     D          49,885     39,045             8.450%  09/01/17
                     E          32,175     42,554             8.450%  09/01/17

ASW 50               A          20,567          0          --         06/25/12
                     B          98,604     18,730    3L + 0.65%; 13%  06/25/17
                     C          29,329     12,128            10.450%  06/25/17

ASW 53               A          26,776          0          --         10/25/02
                     B          13,860          0          --         01/25/06
                     C          17,944      1,924             7.000%  07/25/13
                     D          47,644     15,557     3L + 0.7%; 13%  07/25/17
                     E           5,198      8,020             7.000%  07/25/17

ASW 55               A          67,200          0          --         09/25/04
                     B          36,000      3,559             8.125%  10/25/12
                     C          87,200     25,061   1L + 0.8%; 12.5%  10/25/17
                     D           9,600     15,817             8.125%  10/25/17

ASW 56               A         181,000     14,926     1L + 0.7%; 12%  10/25/12
                     B          11,000     11,000    1L + 0.95%; 13%  04/25/13
                     C           8,000     13,283             8.250%  04/25/16

ASW 57               A         121,700          0          --         01/20/14
                     B          39,500      5,010    1L + 0.85%; 13%  01/20/07
                     C          34,520     23,690            10.500%  11/20/15
                     D           4,280      7,945            10.500%  01/20/19

ASW 58               A          28,885          0          --         06/20/16
                     B          80,775      9,416     1L + 0.7%; 13%  11/20/18
                     C          11,590      4,717             8.000%  11/20/18
                     D           3,750      3,750            10.000%  11/20/15

ASW 60               A          10,033          0          --         05/01/13
                     B          20,150          0          --         05/01/13
                     C          91,000     41,887             9.000%  03/01/18
                     D          79,000     52,807             8.900%  03/01/18

ASW 61               A          53,200      4,097             8.775%  10/01/11
                     B          12,800          0          --         06/01/13
                     C          10,000          0          --         03/01/14
                     D          10,000          0          --         06/01/14
                     E          50,000     50,000             8.900%  03/01/18
                     F          43,169     26,137             8.500%  03/01/18
                     G          20,981     12,703             9.625%  03/01/18

ASW 62               A         146,200          0          --         02/01/13
                     B          36,000     16,372     1L + 1.1%; 13%  07/01/16
                     C          36,000     16,372             8.800%  07/01/16
                     D           1,000      1,710             9.500%  03/01/17
                     E          31,000     31,000             9.200%  04/01/18

ASW 63               A      $   21,165  $       0          --         08/01/12
                     B          82,000     33,003    1L + 0.85%; 13%  03/01/17
                     C          18,000      5,909             0.000%  03/01/17
                     D          77,000     12,641             8.580%  05/01/18
                     E           2,000      3,300             9.000%  05/01/18

ASW 64               A          21,000          0          --         01/17/05
                     B          35,760     15,361     1L + 0.6%; 13%  06/17/19
                     C          33,600          0          --         05/17/12
                     D          20,820          0          --         12/17/14
                     E          56,820     56,806             8.500%  06/17/19
                     F          81,600          0          --         06/17/17
                     G          45,600          0          --         06/17/17
                     H           4,800          0          --         06/17/19
                     I             100          0           Residual  06/17/19

ASW 66               A          87,250     13,950             9.000%  03/01/12
                     B          16,380          0          --         02/01/14
                     C          25,900     25,900             9.450%  08/01/14
                     D          36,330     36,330             9.450%  03/01/17
                     E          39,892      2,885   1L + 0.9%; 14.5%  04/01/18
                     F          25,000      5,074             9.750%  06/01/18
                     G          22,540     22,540             9.450%  07/01/18
                     H          46,958      9,003             5.000%  07/01/18

ASW 67               A          14,190          0          --         03/01/99
                     B          33,750          0          --         08/01/08
                     C          13,150      6,725             9.300%  10/01/10
                     D          37,680     37,680             9.450%  03/01/15
                     E          45,000          0          --         12/01/15
                     F          15,700     15,700             9.450%  07/01/16
                     G          23,160          0          --         01/01/17
                     H          28,400     28,400             9.450%  08/01/18
                     I          39,220      9,636             5.950%  08/01/18

ASW 68               A          45,230      7,999             8.750%  10/01/12
                     B          41,010     41,010             8.750%  10/01/18
                     C          16,920      9,615  COFI + 1.25%; 16%
                     D          15,260          0          --         10/01/18
                     E          31,580          0          --         10/01/18
                     F             100          0           Residual  10/01/18

Westam 2             A          98,740     13,239             8.750%  01/01/12
                     B          28,230          0          --         04/01/14
                     C          25,000          0          --         04/01/15
                     D          97,670     97,670             9.450%  06/01/18
                     E          10,000      2,369             0.000%  06/01/18
                     F          90,651     21,479             9.230%  06/01/18

Westam 4             A          28,480          0          --         11/01/00
                     B          39,710          0          --         02/01/08
                     C          25,470     14,341             8.950%  01/01/11
                     D          39,030     39,030             8.950%  04/01/14
                     E          17,175          0          --         08/01/14
                     F          20,070          0          --         06/01/15
                     G          35,410     35,410             8.950%  08/01/16
                     H          37,950     37,950             8.950%  08/01/18
                     I          97,151     39,762             8.950%  08/01/18

Westam 7             A          50,250          0          --         08/01/14
                     B          40,420          0          --         12/01/18
                     C          60,320          0          --         06/01/17
                     D          44,100     18,056             9.200%  12/01/18
                     E          31,770     31,770             9.270%  02/01/07
                     F          63,760     63,760             9.300%  10/01/15
                     G          42,100     42,100             9.400%  12/01/18
                     H          14,470          0          --         06/01/06
                     I          40,530          0          --         09/01/14
                     J          12,613          0          --         12/01/18

FHLMC 6              A      $   64,350  $       0          --         12/15/16
                     B          31,736          0          --         12/15/16
                     C          56,371      8,963             9.050%  06/15/19
                     D           6,760      3,307  1L + 0.6%; 12.75%  06/15/19
                     Z           3,250      4,284             9.500%  06/15/19
                     R              32          8           Residual  06/15/19

FHLMC 7              A          32,160          0          --         12/15/16
                     B          17,700          0          --         12/15/16
                     C           2,030          0          --         11/15/01
                     D          13,988        757     1L + 0.4%; 12%  07/15/14
                     E           8,502          0          --         08/15/13
                     F           1,500        757             8.000%  07/15/14
                     G          17,520     17,520             8.500%  09/15/18
                     H           4,580      4,580             8.500%  06/15/19
                     Z           2,000          0          --         06/15/19
                     R              20          5           Residual


FHLMC 14             A          64,091          0          --         12/15/19
                     B          43,088     35,726             9.000%  12/15/19
                     C          11,406          0             0.000%  12/15/19
                     D          14,664          0          --         12/15/19
                     R              20          0           Residual  12/15/19

RMA I                A          21,200          0          --         08/01/11
                     B          11,800          0          --         08/01/11
                     C          17,160      4,320             7.500%  08/01/17
                     D          26,800     14,552     3L + 0.6%; 13%  08/01/16
                     E          14,240      7,732  21.975%-(1.8X3L);  08/01/16
                                                             21.975%
                     F           8,800      8,800             8.500%  08/01/17

RMA II               A          25,075          0          --         05/01/09
                     B          11,965          0          --         08/01/13
                     C          15,750      5,492             8.900%  05/01/17
                     D           1,480      1,480             8.900%  08/01/17

RMA III              A          27,500          0          --         06/01/97
                     B          12,300          0          --         03/01/00
                     C          26,000     22,532             7.000%  06/01/04
                     D          14,500      5,002  3L + 0.55%; 11.5%  06/01/04
                     Z          19,700     32,320             8.000%  06/01/17

RMA IV               A          75,250      7,001  1L + 0.65%; 11.5%  05/25/11
                     B          10,000          0          --         05/25/08
                     C           5,000      2,000             9.700%  08/25/11
                     D           5,500      5,500            10.000%  02/25/12
                     Z           4,250      8,000            10.250%  08/25/17

RMA V                A          28,000     14,240  3L + 0.8%; 12.75%  11/01/07
                     B          62,000     31,531             6.000%  11/01/07
                     Z          11,944     19,333             8.100%  08/01/17

RAC 27               A          15,400          0          --         12/01/93
                     B          37,350          0          --         09/01/01
                     C          70,600          0          --         12/01/10
                     D          40,100      3,296             9.250%  12/01/13
                     E           3,550        926             9.450%  12/01/16

RAC 28               A-1        86,000      2,114            11.500%  12/25/16
                     A-2       117,000      2,876             7.250%  12/25/16

RAC 45               A          13,100          0          --         08/01/00
                     B          21,400          0          --         11/01/09
                     C          15,000      1,820             9.375%  08/01/13
                     D           1,500        505             9.375%  08/01/17

RAC 56               A          27,900          0          --         12/25/02
                     B          12,600          0          --         06/25/06
                     C          10,650          0          --         08/25/09
                     D           5,000          0          --         06/25/09
                     E           4,850      1,270             9.500%

ML Trust 15          A          30,000      6,537      3L +.05%; 11%  09/23/17

TFC-B                A      $   68,315  $      0           --         11/20/10
                     B          23,096      1,779              8.80%  05/20/13
                     C          16,521      8,411              8.55%  05/20/18
                     D           4,135      2,650              9.10%  05/20/18

FBC 7A               A          36,763      5,299   3L + .50%; 11.5%  01/20/18

FBC 7B               A          45,954      5,024  3L + .040%; 11.3%  01/25/17

Santa Barbara II     A          11,085      2,307      3L +.65%; 13%  03/20/18
                     B           2,706          0          --         03/20/09
                     C           1,679          0          --         12/20/12
                     D           2,841        395                 5%  12/20/16
                     E           1,399      1,399                 5%  03/20/18

PaineWebber O        A          24,826          0          --         04/01/19
                     B          68,746          0          --         04/01/19
                     C          53,936     42,973               9.5%  04/01/19
                     D          72,174     72,174               9.5%  04/01/19
                     E          54,374     54,374               9.5%  04/01/19
                     F         163,944          0          --         03/01/10
                     G          22,000          0          --         08/01/10
                     H          40,000          0          --         04/01/19
                     I             100        100               9.5%  05/01/19

CMI 6K               A             100         21          2023.520%  02/22/21

MCIA                 A          51,548     11,325  3L + .60%; 12.40%  06/01/17
                     B          46,452     10,205              8.3%   06/01/17
                            ---------- ----------
  Total                     $6,500,067 $1,885,524
                            ========== ==========


Net Cash Flows

    Sources of Net Cash Flows

    The  Net  Cash  Flows  available  from  the  Company's Mortgage Assets are
derived  principally  from three sources: (i) the favorable spread between the
interest amounts on the Mortgage Instruments securing or underlying Structured
Securities  and  the  interest  amounts  of the Structured Financings Classes;
(ii) reinvestment  income  in  excess  of  the  amount  thereof required to be
applied to pay the principal of and the interest on the Structured Financings;
and  (iii) any  amounts available from prepayments on the Mortgage Instruments
that  are  not  necessary  for  the payments on the Structured Financings. The
amount  of  Net  Cash  Flows  generally decreases over time as the Classes are
retired.  Distributions of Net Cash Flows represent both the return on and the
return  of  the  investment in the Mortgage Assets purchased. In addition, the
Company  may exercise the right to instruct the Issuer to early redeem part or
all  of  a  series  of  Structured  Financings  and  sell the related Mortgage
Instruments,  in  which case the net proceeds (after payment of the Structured
Financings and related costs) will be remitted to the Company.

    Factors Affecting Net Cash Flows

    The principal factors which influence Net Cash Flows are as follows:

    (1) Other  factors being equal, Net Cash Flows in each payment period tend
to  decline over the life of a series of Structured Financings, because (a) as
normal  amortization  of  principal  and  principal  prepayments  occur on the
Mortgage  Instruments,  the principal balances of the Mortgage Instruments are
reduced;  (b) the principal payments on the Mortgage Instruments generally are
first used to pay the principal on the earlier, lower-yielding Classes of such
Structured  Financings,  thereby  resulting  in  a  reduction of the favorable
spread  between the interest rate on the Mortgage Instruments and the interest
rates   on  the  outstanding  Classes,  and  (c) the  higher  coupon  Mortgage
Instruments are likely to be prepaid faster, reinforcing the same effect.

    (2) The  rate  of  prepayments  on  the Mortgage Instruments significantly
affects  the  Net  Cash  Flows.  Because  prepayments  shorten the life of the
Mortgage  Instruments,  a  higher rate of prepayments normally reduces overall
Net Cash Flows. The rate of prepayments is affected by mortgage interest rates
and  other  factors.  Generally,  increases  in mortgage interest rates reduce
prepayment   rates,  while  decreases  in  mortgage  interest  rates  increase
prepayment  rates.  Because  an  important component of Net Cash Flows derives
from  the  spread  between  the weighted average interest rate on the Mortgage
Instruments  and  the  weighted average interest on the outstanding Classes of
the  Structured Financings, prepayments occuring during the early life of such
Structured  Financings  have a more negative effect on Net Cash Flows than the
same volume of prepayments have at a later date.

    (3) With  respect  to  variable  rate  Classes  of  Structured Financings,
increases  in  the  interest  rate index increase the interest rate payable on
such  Classes and thus reduce or, in some instances, eliminate Net Cash Flows,
while  decreases  in  the  index  decrease  the interest rate payable and thus
increase Net Cash Flows.

    (4) The  interest  rate  at  which the monthly cash flow from the Mortgage
Instruments   may  be  reinvested  until  payment  dates  for  the  Structured
Financings   influences   the  amount  of  the  Net  Cash  Flows  unless  such
reinvestment income is not paid to the owner of the related Mortgage Asset.

    (5) The  administrative  expenses of a series of Structured Financings (if
any)  may  increase  as  a  percentage  of  Net  Cash Flows as the outstanding
balances  of  the Mortgage Instruments decline, if some of such administrative
expenses  are  fixed.  In  later years, it can be expected that fixed expenses
will  exceed  the  available  cash  flow. Although reserve funds generally are
established  to  cover  such  shortfalls,  there can be no assurance that such
reserves  will  be  sufficient to cover such shortfalls. In addition, although
each  series  of  Structured Financings   generally has an optional redemption
provision  that allows the Issuer or the Company, if applicable, to retire the
remaining  Classes  after  certain  dates,  there can be no assurance that the
Issuer  or the Company will exercise such options and, in any event, in a high
interest   rate  environment  the  market  value  of  the  remaining  Mortgage
Instruments  may  be  less  than  the  amount required to retire the remaining
outstanding  Classes.  The  Company  may be liable for administrative expenses
relating  to  a  series  of  Structured  Financings  if  reserves  prove to be
insufficient.  Moreover,  any unanticipated liability or expenses with respect
to the Structured Financings could adversely affect Net Cash Flows.

    In  addition, if the Company elects to instruct the Issuer to early redeem
part or all of a series of Structured Financings and sell the related Mortgage
Instruments,  the  net  proceeds after the early redemption will depend on the
sales price realized by the Issuer for the Mortgage Instruments.

    See  Note  13  to  the  Consolidated  Financial  Statements for additional
information on the future Net Cash Flow.

Hedging

    The  Company from time to time hedges its Mortgage Assets and indebtedness
in  whole  or  in  part  so  as  to  provide  protection  from  interest  rate
fluctuations or other market movements. With respect to assets, hedging can be
used either to increase the liquidity or decrease the risk of holding an asset
by  guaranteeing,  in  whole  or in part, the price at which such asset may be
disposed  of  prior to its maturity. With respect to indebtedness, hedging can
be  used to limit, fix or cap the interest rate on variable rate indebtedness.
The Company's hedging activities may include the purchase of interest rate cap
agreements,  the consummation of interest rate swaps, the purchase of Stripped
Securities, the maintenance of short positions in financial futures contracts,
the  purchase  of  put  options  on  such contracts and the trading of forward
contracts.  For a description of the Company's current hedging activities, see
"Management's  Discussion  and  Analysis of Financial Condition and Results of
Operations -- Hedging Transactions."

    Certain  of  the  federal  income  tax  requirements that the Company must
satisfy  to  qualify  as  a  REIT  limit  the  Company's ability to hedge. See
"Business -- Federal Income Tax Considerations -- Qualification of the Company
as  a  REIT."  Therefore, the Company may be prevented from adequately hedging
its  Mortgage Assets or indebtedness. In addition, hedging strategies that may
not  jeopardize  the  Company's  REIT  status in a slowly rising interest rate
environment  could  jeopardize  the  Company's REIT status in a rapidly rising
interest rate environment.

                              CAPITAL RESOURCES

    Subject to the terms of the Company's Bylaws, the availability and cost of
borrowings,  various  market conditions and restrictions that may be contained
in the Company's financing arrangements from time to time and other factors as
described  herein, the Company increases the amount of funds available for its
activities  with  the  proceeds  of borrowings including borrowings under loan
agreements, repurchase agreements and other credit arrangements.

    Subject  to  the  foregoing,  the  Company's  borrowings may bear fixed or
variable  interest  rates, may require additional collateral in the event that
the  value  of existing collateral declines on a market value basis and may be
due  on demand or upon the occurrence of certain events. Repurchase agreements
are  agreements  pursuant  to which the Company sells Mortgage Assets for cash
and  simultaneously  agrees  to repurchase such Mortgage Assets on a specified
date  for the same amount of cash plus an interest component. The Company also
may increase the amount of funds available for investment through the issuance
of debt securities (including Structured Financings).

    It  can  be  anticipated  that  a substantial portion of the assets of the
Company  will  be  pledged  to  secure  indebtedness  incurred by the Company.
Accordingly,  such  assets  will  not  be  available  for  distribution to the
stockholders  of  the Company in the event of the Company's liquidation except
to  the  extent  that  the  value  of  such  assets exceeds the amount of such
indebtedness.

    On  May 28, 1992, a wholly owned limited-purpose subsidiary of the Company
issued  $80,000,000  of  Secured  Notes  under  an  Indenture  to  a  group of
institutional investors. The Secured Notes bear a fixed interest rate of 9.02%
per  year.  Principal  repayments  are $3,222,222 per quarter during the first
four  quarters and $2,097,222 per quarter thereafter through May 15, 2001. The
Secured  Notes  are  collateralized  by  all  of  the  Mortgage  Assets of the
subsidiary  and  funds held by the trustee (including the reserve fund and the
collection account).

    Under the Indenture, the excess, if any, of the income portion of the cash
flow  from the collateral pledged (determined on the Federal income tax basis)
over  the  interest and other expenses on the Secured Notes is remitted to the
Company.  The principal portion of the cash flow (total cash flow in excess of
the  income  portion)  is  used  to  make  the scheduled principal payment and
interest  payment,  if  necessary. Depending on the level of certain specified
financial  ratios  relating to the collateral, any remaining principal portion
of  the  cash  flow  is  required  to  either prepay the Secured Notes at par,
increase the reserve fund up to its $20,000,000 maximum, or is remitted to the
Company for its unrestricted use.

    On  January  12,  1994,  as  the initial step of the Company's new plan to
invest  in  income-producing  properties,  the  Company  acquired 17 apartment
properties  consisting  of  2,461  units  located in Tucson, Arizona, Houston,
Texas  and  Albuquerque,  New  Mexico.  The total acquisition costs, including
closing  costs,  were  approximately  $61.6  million,  which  was  financed by
assumption  of two existing first mortgage loans of $7.1 million, 15 new first
mortgage loans totalling $38.6 million, seller carryback notes of $6.5 million
and a cash payment of $9.4 million. Each of the properties is owned by a newly
formed, single-asset subsidiary which is wholly owned by the Company or one of
its  subsidiaries.  The first mortgage loans are generally non-recourse to the
subsidiary or the Company.

    The  Company's Bylaws provide that it may not incur indebtedness if, after
giving  effect  to  the incurrence thereof, aggregate indebtedness (other than
Structured  Financings  and  any  loans  between the Company and its trusts or
corporate  subsidiaries),  secured  and  unsecured,  would  exceed 300% of the
Company's  net  assets, on a consolidated basis, unless approved by a majority
of  the  Unaffiliated Directors. For this purpose, the term "net assets" means
the  total  assets (less intangibles) of the Company at cost, before deducting
depreciation or other non-cash reserves, less total liabilities, as calculated
at  the  end  of each quarter in accordance with generally accepted accounting
principles.

    The  Company  may  increase  its  capital  resources  by making additional
offerings  of  its  Common  Stock or securities convertible into the Company's
Common  Stock.  The  actual  or  perceived effect of such offerings may be the
dilution  of  the  book  value  or  earnings per share which may result in the
reduction  of  the  market  price of shares of the Company's Common Stock. The
Company  is unable to estimate the amount, timing or nature of future sales of
its  Common  Stock  as such sales will depend upon market conditions and other
factors. See "Business -- Special Considerations -- Future Offerings of Common
Stock."

OPERATING RESTRICTIONS

    The  Company  presently  may not purchase commodities or commodity futures
contracts (other than interest rate futures when used solely for hedging). The
Company may not invest in unimproved real property or underwrite securities of
other  issuers.  The  foregoing  restrictions  may  not be changed without the
approval  of  the  holders  of  a  majority  of  the outstanding shares of the
Company's Common Stock.

    Except  as  otherwise  restricted,  the operating policy of the Company is
controlled  by  its Board of Directors, which has the power to modify or alter
such  policy without the consent of the stockholders. Although the Company has
no present intention of modifying its operating policies described herein, the
Board  of  Directors  in the future may conclude that it would be advantageous
for the Company to do so.

                                 COMPETITION

    There  are  numerous real estate companies, insurance companies, financial
institutions  and  other  property  owners  that  compete  with the Company in
seeking properties for acquisition and in attracting and retaining tenants.

                                  EMPLOYEES

    The Company currently has five full time salaried employees.

                             MANAGEMENT AGREEMENT

THE MANAGER

    The  Manager  is an Arizona limited partnership. The Manager is engaged in
the  business  of  advising the Company with respect to various aspects of the
Company's   business   and  operations,  managing  the  overall  business  and
operations  of  the  Company and representing the Company in its dealings with
third parties. Jon A. Grove, Frank S. Parise, Jr. and Joseph C. Chan have been
directors   or   officers  of  general  partners  of  the  Manager  since  its
organization.

TERMS OF THE MANAGEMENT AGREEMENT

    The  Company  and the Manager are parties to a Management Agreement with a
term  expiring  on December 31, 1994, subject to annual extensions between the
Company  and  the  Manager.  The Management Agreement may be terminated by the
Company  without  cause  at any time upon 60 days written notice by a majority
vote  of  its Unaffiliated Directors or by a vote of the holders of a majority
of  the  outstanding  shares of Common Stock. In addition, the Company has the
right  to  terminate  the Management Agreement for cause in the event of (i) a
breach  by  the Manager of any provision contained in the Management Agreement
occurs;  (ii) an order for relief is entered with respect to the Manager in an
involuntary  case  under  federal  or  state  bankruptcy,  insolvency or other
similar  laws;  or  (iii) the  Manager  (a) ceases  or  admits  in writing its
inability  to  pay its debts as they become due, or makes a general assignment
for  the  benefit of or enters into an arrangement with creditors, (b) applies
for  or  consents  to  the  appointment  of  a  receiver,  trustee,  assignee,
custodian, liquidator or sequestrator, or proceedings seeking such appointment
are  commenced, (c) authorizes or files a voluntary petition in bankruptcy, or
applies  for or consents to the application of any bankruptcy, reorganization,
arrangement,  readjustment  of  debt,  insolvency, dissolution, liquidation or
other  similar  law,  or  proceedings  to  such end are instituted against the
Manager,  or  (d) permits  or  suffers  all  or  any  substantial  part of its
properties  or assets to be sequestered or attached by court order, or (iv) if
any two of Messrs. Grove, Parise or Chan shall cease to be a director, officer
or  shareholder of at least one partner of the Manager or if they collectively
cease to control the majority of the voting decisions of the Manager.

    The  Manager  at  all times is subject to the supervision of the Company's
Board  of  Directors  and has only such functions and authority as the Company
may  delegate  to it. The Manager is responsible for the day-to-day operations
of  the  Company  and  performs  such  services and activities relating to the
assets and operations of the Company as may be appropriate, including:

        (a) serving as the Company's consultant with respect to formulation of
    investment criteria by the Board of Directors;

        (b) representing  the  Company  in  connection  with  the  purchase of
    assets;

        (c) structuring financings of the Company;

        (d) furnishing  reports  and  statistical and economic research to the
    Company  regarding the Company's activities and the services performed for
    the Company by the Manager;

        (e) providing the executive and administrative personnel, office space
    and services required in rendering services to the Company;

        (f) administering   the  day-to-day  operations  of  the  Company  and
    performing  and  supervising  the performance of such other administrative
    functions necessary in the management of the Company as may be agreed upon
    by  the  Manager  and  the Board of Directors, including the collection of
    revenues,   the  payment  of  the  Company's  debts  and  obligations  and
    maintenance   of   appropriate   computer   services   to   perform   such
    administrative functions;

        (g) communicating  on  behalf  of  the Company with the holders of the
    equity  and  debt  securities  of  the  Company as required to satisfy the
    reporting  and  other  requirements of any governmental bodies or agencies
    and to maintain effective relations with such holders;

        (h) counseling  the  Company in connection with policy decisions to be
    made by the Board of Directors; and

        (i) upon  request by and in accordance with the direction of the Board
    of Directors, investing or reinvesting any money of the Company.

Management Fee

    The  Manager  receives  an annual management fee equal to 3/8 of 1% of the
"Average  Invested  Assets" of the Company and its subsidiaries for each year.
The Management Agreement provides for a quarterly management fee, although the
Board  of  Directors  has approved payment of the management fee monthly, with
adjustments  made quarterly. The term "Average Invested Assets" for any period
means  the  average  of the aggregate book value of the consolidated assets of
the  Company  and  its  subsidiaries, including those assets pledged to secure
Structured  Financings,  invested, directly or indirectly, in equity interests
in  and  loans secured by real estate, before reserves for depreciation or bad
debts  or  other  similar non-cash reserves, less the book value of the issued
and  outstanding  Structured  Financings  of  the Company and its subsidiaries
computed  by taking the average of such values at the end of each month during
such period.

    In the event that the Management Agreement is terminated by the Company or
is not renewed by the Company on terms at least as favorable to the Manager as
the  current  Management  Agreement other than as a result of a termination by
the  Company  for  cause  (as  specified  above  and defined in the Management
Agreement),  the  Manager  will  be  entitled  to receive from the Company the
management  fee  that  would  have  been payable by the Company to the Manager
pursuant  to  such  Management  Agreement based on the investments made by the
Company  prior  to the date on which the Management Agreement is so terminated
(or not renewed) for the 12 full fiscal quarters beginning on the date of such
termination  (or  failure  to renew) as more fully described in the Management
Agreement.

    The  Manager's  management fee must be calculated by the Manager within 45
days  after  the  end  of  each quarter, and such calculation must be promptly
delivered  to the Company for payment within 60 days of the end of each fiscal
quarter, subject to adjustment at the end of the year.

    Prior  to  1994, if the Company's annual taxable income exceeded an amount
equal  to  its  average  net worth times the sum of the ten year U.S. Treasury
rate  plus  one  percentage  point, the Company paid the Manager, as incentive
management  fee,  25%  of the excess. In December 1993, in connection with the
renewal  of  the  Management  Agreement  for 1994, the Manager and the Company
agreed  to  eliminate  the incentive management fee provision. On December 16,
1993,  the Company granted to the Manager options to purchase 1,549,000 shares
of the Company's Common Stock and 451,000 shares of phantom stock options. The
exercise  price  for  the stock options and phantom stock options is $1.72 per
share  which  is  10%  higher than the market price on that date. The exercise
price  will  be reduced by the total amount of per share dividends paid during
the  period  the  options  are outstanding. One-third of the total options are
currently exercisable; one-third will become exercisable on December 16, 1994;
and  the  remainder  will become exercisable on December 16, 1995. The options
and  the  phantom  options will expire on December 16, 1998, if not terminated
earlier pursuant to the terms of the option agreements.

    For  information  relating  to management fees, see Note 8 to consolidated
financial statements.

Administration Fees

    The   Manager  also  performs  certain  analysis  and  other  services  in
connection  with  the  administration  of  Structured Financings issued by the
Company  or  by  any  other  Issuer with respect to which the Company acquires
Mortgage  Interests,  including  working  with the Master Servicer (as defined
herein),  if  any,  and  the  Company  or  the  other  Issuer to ensure proper
servicing  and administration. For such activities, the Company currently pays
the  Manager  an  annual  administration  fee  of  $10,000  for each series of
Mortgage  Interests  acquired  before 1991, $10,000 for the aggregate Mortgage
Interests  acquired  in  1991 and $10,000 for the aggregate Mortgage Interests
acquired in 1992. See Note 8 to the consolidated financial statements.

Expenses

    The Manager is required to pay employment expenses of its personnel, rent,
telephone,  utilities  and  other  office expenses (except those relating to a
separate office or office facilities, if any, maintained by the Company or its
subsidiaries,  if  any),  and  certain travel and miscellaneous administrative
expenses  of the Manager. The Company is required to pay all other expenses of
operation  (as set forth in the Management Agreement) up to an amount per year
with  respect  to  certain  of such expenses equal to the greater of 2% of the
Company's  Average Invested Assets or 25% of the Company's Net Income for that
year.  Expenses  in  excess of such amount will be paid by the Manager, unless
the Unaffiliated Directors determine that, based upon unusual or non-recurring
factors,  a higher level of expenses is justified for such fiscal year. In the
event  that  the  Company's  operating expenses for any fiscal year total less
than  the greater of 2% of the Company's Average Invested Assets or 25% of its
Net  Income  for that fiscal year, then, within 120 days after the end of such
fiscal  year, with the consent of the Unaffiliated Directors, the Manager will
be repaid all compensation previously reimbursed by the Manager to the Company
on  account  of  operating  expenses  having exceeded the greater of 2% of its
Average  Invested  Assets  or  25%  of its Net Income during one or more prior
fiscal  years,  except that the amount of any repayment of compensation to the
Manager may not, when added to all other operating expenses of the Company for
such  fiscal  year, exceed the greater of 2% of the Company's Average Invested
Assets  or  25% of its Net Income for that fiscal year. The Manager's right to
repayment  of  previously  reimbursed compensation will be cumulative, and the
amount  of previously reimbursed compensation which has not been repaid to the
Manager  will be carried forward to and be repaid to the Manager in subsequent
fiscal  years.  Prior  to  any such repayment, the Unaffiliated Directors must
determine  that  the  Company's operating expenses which were in excess of the
limitation  set  forth above in one or more prior fiscal years were reasonable
when incurred in connection with the operations of the Company.

Right of First Refusal

    The  Manager has granted the Company a right of first refusal, for as long
as  the  Manager  or an affiliate of the Manager acts as the Company's manager
pursuant to the Management Agreement or any extension thereof, to purchase any
assets  held by the Manager or its affiliates prior to any sale, conveyance or
other transfer, voluntarily or involuntarily, of such assets by the Manager or
its affiliates. See "Business -- Special Considerations -- Potential Conflicts
of Interest."

Limits of Responsibility

    Pursuant  to  the  Management  Agreement,  the Manager will not assume any
responsibility  other  than  to  render the services called for thereunder and
will  not be responsible for any action of the Company's Board of Directors in
following  or  declining to follow its advice or recommendations. The Manager,
the  partners  of  the Manager and any of their partners, directors, officers,
stockholders  and  employees  will  not  be  liable  to the Company, any other
Issuer,  any  subsidiary  of  the  Company,  the  Unaffiliated  Directors, the
Company's  stockholders or any subsidiary's stockholders for acts performed in
accordance  with and pursuant to the Management Agreement, except by reason of
acts  constituting bad faith, willful misconduct, gross negligence or reckless
disregard  of  their  duties  under  the Management Agreement. The Company has
agreed  to indemnify the Manager, the partners of the Manager and any of their
partners, directors, officers, stockholders and employees, with respect to all
expenses,  losses,  damages,  liabilities, demands, charges and claims arising
from  any  of  their  acts  or  omissions  not constituting bad faith, willful
misconduct,  gross  negligence  or  reckless disregard of duties, performed in
good  faith  in  accordance with and pursuant to the Management Agreement. The
Management  Agreement does not limit or restrict the right of the Manager, the
partners  of  the  Manager  or  any  of  their  partners, directors, officers,
stockholders,  employees  or  affiliates  from  engaging  in  any  business or
rendering services of any kind to any other person, including the purchase of,
or  rendering  advice  to  others  purchasing, assets which meet the Company's
policies and criteria, except that the Manager (but not its partners or any of
their partners, directors, officers, stockholders, employees or agents) is not
permitted  to provide any such services to any residential mortgage REIT other
than  the  Company  and  its  subsidiaries.  The  Manager  has  the  right  to
subcontract  with  third  parties,  including  affiliates  of  the Manager, to
provide  services  to the Manager and the Company. Any payment of fees to such
third parties will be the sole responsibility of the Manager.

THE SUBCONTRACT AGREEMENT

    The  Manager  and  ASFS are parties to a Subcontract Agreement pursuant to
which  ASFS  performs  certain services for the Manager in connection with the
administration of Structured Financings issued by the Company or by any Issuer
affiliated  with  ASFS  with  respect  to  which the Company acquires Mortgage
Interests  or  owns the underlying Mortgage Instruments. Under the Subcontract
Agreement,  ASFS  charges  an  administration  fee  for  each  series  of CMOs
generally equal to a maximum of $20,000 per year.

    The  Subcontract  Agreement extends through December 31, 1994. Thereafter,
successive  extensions,  each for a period not to exceed one year, may be made
by  agreement  between  the Manager and ASFS. The Subcontract Agreement may be
terminated  by  either party upon six months prior written notice, except that
the  Manager  may terminate the Subcontract Agreement at any time upon 60 days
written  notice  in  the  event  the Company no longer retains the Manager. In
addition,  the  Manager  has  the right to terminate the Subcontract Agreement
upon  the happening of certain specified events, including a breach by ASFS of
any provision contained in the Subcontract Agreement.

    ASFS   is  a  privately  held  Arizona  corporation  which  is  indirectly
beneficially owned by the Class A shareholders of American Southwest Financial
Corporation  and American Southwest Finance Co., Inc. The Class A shareholders
of  American  Southwest  Financial  Corporation and American Southwest Finance
Co.,  Inc.  consist  primarily of numerous finance entities, each of which was
organized  and  controlled  by  one  or  more separate concerns engaged in the
homebuilding  business  and  none of which owns more than 10% of the shares of
stock of either of such corporations.

    Pursuant   to   the  Subcontract  Agreement,  ASFS  will  not  assume  any
responsibility  other than to render the services called for therein. ASFS and
its  directors, officers, stockholders and employees will not be liable to the
Company,  the  Manager, or any of their directors or stockholders for any acts
or omissions by ASFS, its directors, officers, stockholders or employees under
or  in  connection  with  the  Subcontract Agreement, except by reason of acts
constituting  bad  faith,  willful  misconduct,  gross  negligence or reckless
disregard  of  their  duties  under the Subcontract Agreement. The Company has
agreed   to   indemnify   and   hold  harmless  American  Southwest  Financial
Corporation, American Southwest Finance Co., Inc., ASFS and their officers and
directors  from any action or claim brought or asserted by any party by reason
of  any  allegation  that  American  Southwest Financial Corporation, American
Southwest  Finance  Co.,  Inc.  or  ASFS  is  an  affiliate  or  is  otherwise
accountable  or  liable  for  the  debts  or obligations of the Company or its
affiliates.

                        PROPERTY MANAGEMENT AGREEMENT

    The  Company  has  entered  into a property management agreement with Pima
Realty  Advisors,  Inc.  (the  "Property  Manager")  for  each  of its current
properties. The Property Manager is an affiliate of the Manager. Each property
management  agreement, which has a current term through December 31, 1994, was
approved  by  the  Unaffiliated  Directors.  Under the agreement, the Property
Manager  provides  the  customary  property  management  services  at its cost
without  profit  or  distributions to its owners, subject to the limitation of
the  prevailing management fee rates for similar properties in the market. The
Property Manager currently manages over 6,000 apartment units, including those
owned by the Company.

    The  Property  Manager  has  developed  computer,  accounting, management,
reporting  and control systems to monitor property operations. Detailed annual
budgets  are prepared for each property. Monthly, quarterly and annual reports
are  prepared  addressing  occupancy rates, turnover ratios, budget variances,
delinquencies and other operating information. Weekly reports are provided for
each property detailing leasing and occupancy activities. The Property Manager
also  maintains and analyzes demographic resident data. Prior to entering into
a  lease, the Property Manager generally reviews the credit of the prospective
tenant  to  attempt to minimize bad credit risks and identify tenants having a
poor  rental  history.  This  information  is  intended to enable the Property
Manager   to  identify  and  act  quickly  on  specific  conditions  affecting
individual properties.

    Each of the current properties is operated by a staff including a resident
manager  and  a  maintenance  and  apartment  preparation  staff. Policies and
procedures utilized at the property sites follow established federal and state
laws and regulations, including lease contracts, on-site marketing procedures,
credit  collection  and  eviction  standards.  As  a  result  of active onsite
management  and strict prospective tenant qualification standards, the Company
expects   to  experience  low  rent  loss  to  delinquencies  or  early  lease
terminations.

                            SPECIAL CONSIDERATIONS

REAL ESTATE INVESTMENT CONSIDERATIONS

General

    Real  property  investments  are  subject  to varying degrees of risk. The
yields  available  from equity investments in real estate depend on the amount
of  income earned and capital appreciation generated by the related properties
as  well  as  the  expenses incurred. If the properties do not generate income
sufficient  to  meet  operating  expenses,  including debt service and capital
expenditures, the Company's income will be adversely affected. Income from the
properties   may  be  adversely  affected  by  the  general  economic  climate
(including  unemployment  rates),  local  conditions  such  as  oversupply  of
competing  income-producing  properties  or  a reduction in demand for income-
producing  properties  in  the  area,  the attractiveness of the properties to
tenants,  competition  from  other  available income-producing properties, the
affordability  of  single  family homes, the ability of the Company to provide
adequate  maintenance  and  insurance and increased operating costs (including
real  estate  taxes).  Certain  significant  expenditures  associated  with an
investment  in  real  estate (such as mortgage payments, real estate taxes and
maintenance  costs)  generally  are  not  reduced  when  circumstances cause a
reduction  in  income from the investment. In addition, income from properties
and  real  estate values are also affected by a variety of other factors, such
as governmental regulations and applicable laws (including real estate, zoning
and  tax  laws),  interest  rate  levels  and  the  availability of financing.
Furthermore,  real  estate investments are relatively illiquid and, therefore,
will  tend  to  limit  the Company's ability to vary its portfolio promptly in
response to changes in economic or other conditions.

Potential Environmental Liability

    Under  various  federal, state and local laws, ordinances and regulations,
an  owner  of  real  estate  may  be  held  liable for the costs of removal or
remediation  of  certain  hazardous  or  toxic substances located on or in the
property. These laws often impose such liability without regard to whether the
owner  knew of, or was responsible for, the presence of the hazardous or toxic
substances.  The presence of such substances, or the failure to remediate such
substances  properly, may adversely affect the owner's ability to sell or rent
the  property or to borrow using the property as collateral. Other federal and
state  laws require the removal of damaged asbestos-containing material in the
event of remodeling or renovation.

    All of the current properties have been subject to a Phase I environmental
site  assessment and limited asbestos survey (which involve inspection without
soil   or  groundwater  analysis)  by  independent  environmental  consultants
undertaken  in  1993.  As  a  result the findings of the Phase I environmental
assessment,  a  Phase II assessment involving soil and groundwater testing was
performed  at  four  properties  by independent environmental consultants. The
assessment   shows   that   the  groundwater  at  one  of  the  properties  is
contaminated.  Based on the report of the environmental engineers, the Company
believes  that  the  contamination has been caused by a nearby service station
and  that the owner of the station has commenced clean up procedures under the
direction  of  the  local governmental authority. The Company has informed the
local  governmental  authority  of the groundwater contamination and asked the
authority to expand the clean up procedures to include the Company's property.
The  Company  believes that the environmental liability for its property would
not  have  a  material  adverse effect on the Company's business or results of
operations.  The Company will engage environmental engineers to perform annual
soil and water analysis at those four properties.

    The  Company  has  determined  that  there  are minor amounts of asbestos-
containing materials ("ACMs") in five of the Company's properties. The Company
maintains  an  Operations  and  Maintenance  Program  that  details  operating
procedures  with  respect  to  ACMs  prior to any renovation and that requires
periodic  inspection by the Company's employees for any change in condition of
existing ACMs.

    Except as set forth above, the reports have not revealed any environmental
liability,  nor  is the Company aware of any environmental liability, that the
Company  believes  would  have  a  material  adverse  effect  on the Company's
business,  assets or results of operation. No assurance, however, can be given
that  these  reports  reveal  all  environmental liabilities, or that no prior
owner created any material environmental condition not known to the Company or
that future uses and conditions (including changes in applicable environmental
laws   and  regulations)  will  not  result  in  imposition  of  environmental
liability.  In  the  event  the  Company  discovers  a  material environmental
condition  relating to any of its properties, the Company could be required to
expend funds to remedy such condition.

Uninsured Loss

    The  Company  will  carry  comprehensive  liability,  fire,  flood  (where
applicable),   extended   coverage  and  rental  loss  insurance  with  policy
specifications,   limits  and  deductibles  customarily  carried  for  similar
properties. There are, however, certain types of extraordinary losses (such as
losses  resulting  from  earthquakes)  that  may  be either uninsurable or not
economically insurable. Should an uninsured loss occur, the Company could lose
its  investment  in  and anticipated profits and cash flow from a property and
would continue to be obligated on any mortgage indebtedness on the property.

Americans with Disabilities Act

    The   properties  must  comply  with  Title  III  of  the  Americans  with
Disabilities  Act  (the  "ADA")  to the extent that the properties are "public
accommodations"   and/or  "commercial  facilities"  as  defined  by  the  ADA.
Compliance  with  the  ADA  requirements  could  require removal of structural
barriers to handicapped access in certain public access areas of the Company's
properties,  where  such  removal  is  readily  achievable.  The ADA does not,
however,  consider residential properties, such as apartment communities to be
public  accommodation  or commercial facilities, except to the extent portions
of  such  facilities,  such  as  a  leasing  office,  are  open to the public.
Noncompliance  with the ADA could result in imposition of fines or an award of
damages   to   private  litigants.  If  required  changes  involve  a  greater
expenditure  than the Company currently anticipates, or if the changes must be
made on a more accelerated basis than it anticipates, the Company's operations
could  be  adversely  affected.  No specific regulations have been promulgated
under  the  ADA  and,  thus,  it is uncertain how enforcement of the ADA would
affect  specific  building  attributes. However, the Company believes that the
properties comply with all present requirements under the ADA.

Fair Housing Amendments Act of 1988

    The  Fair  Housing Amendments Act of 1988 (the "FHA") requires multifamily
residential properties first occupied after March 13, 1991 to be accessible to
the  handicapped. Noncompliance with the FHA could result in the imposition of
fines  or  an award of damages to private litigants. The Company believes that
its properties that are subject to the FHA are in compliance with such law.

MARKET RISKS RELATING TO MORTGAGE ASSETS

General

    The results of the Company's operations depend, among other things, on the
level  of  Net  Cash  Flows  generated  by  the Company's Mortgage Assets. The
Company's  Net  Cash  Flows  vary primarily as a result of changes in mortgage
prepayment rates, short-term interest rates, reinvestment income and borrowing
costs,  all  of  which  involve  various  risks and uncertainties as set forth
below.  Prepayment  rates,  interest  rates, reinvestment income and borrowing
costs  depend upon the nature and terms of the Mortgage Assets, the geographic
location  of  the  properties  securing  the  mortgage  loans  included  in or
underlying  the  Mortgage  Assets, conditions in financial markets, the fiscal
and  monetary  policies  of  the  United  States  Government  and the Board of
Governors  of the Federal Reserve System, international economic and financial
conditions, competition and other factors, none of which can be predicted with
any   certainty.  See  "Management's  Discussion  and  Analysis  of  Financial
Conditions  and  Results  of Operations -- General" and "Business -- Operating
Policies and Strategies -- Net Cash Flows."

    The  projected  rates of return to the Company on its Mortgage Assets will
be  based  upon  assumed  levels  of  prepayments  on  the underlying Mortgage
Instruments, assumed rates of interest or pass-through rates on the Structured
Financings   that   bear   variable  interest  rates,  and  assumed  rates  of
reinvestment  income  and expenses with respect to such Structured Financings.
The  actual levels of interest rates on Structured Financings bearing variable
interest  rates,  prepayment  rates,  reinvestment  income  and administration
expenses  will affect the level of the Company's Net Cash Flows. To the extent
that  the assumptions employed by the Company vary from actual experience, the
actual  Net  Cash  Flows  received  by the Company may vary significantly from
those  projected by the Company as to timing and amount over the lives of such
Structured  Financings  and from one period to another, and such returns could
be  negative under certain circumstances. The Company's Net Cash Flows on such
Mortgage  Assets  also  may be affected by the cost and availability of credit
enhancement   devices   (such   as   overcollateralization,  primary  mortgage
insurance,  mortgage  pool  insurance, special hazard insurance and guaranteed
investment   contracts)  necessary  to  obtain  the  desired  rating  on  such
Structured Financings.

Prepayment Risks

    Mortgage prepayment rates vary from time to time and may cause declines in
the  amount  and  duration  of  the  Company's  Net Cash Flows. Prepayments of
Mortgage  Instruments  generally  increase when then current mortgage interest
rates  fall below the interest rates on the fixed-rate mortgage loans included
in  such  Mortgage  Instruments.  Conversely,  prepayments  decrease when then
current  mortgage  interest  rates  exceed  the interest rates on the mortgage
loans  included  in  such  Mortgage  Instruments.  See  "Business  --  Special
Considerations -- Market Risks -- Interest Rate Fluctuation Risks." Prepayment
experience  also  may  be  affected by the geographic location of the mortgage
loans included in Mortgage Instruments, the types (whether fixed or adjustable
rate)  and  assumability  of  such mortgage loans,  conditions in the mortgage
loan, housing and financial markets, and general economic conditions.

    In  general,  without regard to the interest rates payable on classes of a
series of Structured Financings, prepayments on Mortgage Instruments bearing a
net  interest  rate  higher  than or equal to the highest interest rate on the
related series of Structured Financings will have a negative impact on the Net
Cash  Flows of the Company because such principal payments eliminate or reduce
the favorable interest spread earned on the Mortgage Instruments.

    Net  Cash Flows on Mortgage Instruments also tend to decline over the life
of the Structured Financings because the classes of such Structured Securities
with  earlier  stated  maturities  or  final  payment dates tend to have lower
interest  rates.  In  addition, because an important component of the Net Cash
Flows  derives from the favorable spread between the weighted average interest
rate  on  such  Mortgage Instruments and the weighted average interest rate on
the  Structured  Financings, a given volume of prepayments concentrated during
the  early life of a series of Structured Financings would reduce the weighted
average  lives  of  the earlier maturing classes of such Structured Financings
bearing  lower  interest  rates.  Thus,  an early concentration of prepayments
would have a greater negative impact on the Net Cash Flows of the Company than
the same volume of prepayments at a later date.

    Mortgage  prepayments  also  shorten the life of the Mortgage Instruments,
thereby reducing the overall Net Cash Flows and causing an inherent decline in
the Company's income as described under "Business -- Special Considerations --
Risks of Decline in Net Cash Flows and Income."

    No  assurance  can  be  given as to the actual prepayment rate of mortgage
loans  included in or underlying the Mortgage Instruments in which the Company
has an interest.

Interest Rate Fluctuation Risks

    Changes  in  interest  rates affect the performance of the Company and its
Mortgage  Assets.  A  portion  of  the Outstanding Structured Financings bears
variable  interest  rates.  As of December 31, 1993, $239 million of the $1.89
billion of the Outstanding Structured Financings bore variable interest rates.
Consequently, changes in short-term interest rates significantly influence the
Company's net income.

    Increases  in  short-term  interest  rates  increase  the interest cost on
variable rate Structured Financings and decrease the Company's Net Cash Flows.
Conversely,  decreases in short-term interest rates decrease the interest cost
on the variable rate Structured Financings and increase the Company's Net Cash
Flows.

    As  stated  above, increases in mortgage interest rates generally decrease
mortgage  prepayment  rates  which  increase the Company's Net Cash Flows, and
decreases  in  mortgage  interest rates generally increase mortgage prepayment
rates  which  decrease  the  Company's  Net  Cash Flows. Therefore, changes in
short-term  and  mortgage  interest rates in the same direction generally have
opposite  effects  on  the  Company's  Net  Cash Flow. However, during a given
period  of  time,  short-term  and  mortgage  interest  rates  may  not change
proportionately  or  may  even change in opposite directions. In addition, the
amounts  of  the effect on the Company's Net Cash Flows from identical changes
in  short-term  and  mortgage interest rates usually vary significantly. Thus,
the  net  effect of changes in short-term and mortgage interest rates may vary
significantly, resulting in significant fluctuations in Net Cash Flows.

    To  the  extent  consistent  with  its  election to qualify as a REIT, the
Company  from  time  to  time  utilizes hedging techniques to mitigate against
fluctuations  in  market  interest  rates.  However,  no  hedging strategy can
completely  insulate  the  Company from such risks, and certain of the federal
income  tax  requirements  that  the Company must satisfy to qualify as a REIT
severely  limit  the  Company's  ability  to  hedge.  Even  hedging strategies
permitted by the federal income tax laws could result in hedging income which,
if  excessive,  could  result  in the Company's disqualification as a REIT for
failing  to satisfy certain REIT income tests. See "Business -- Federal Income
Tax  Considerations  --  Qualification of the Company as a REIT." In addition,
hedging  involves  transactions costs, and such costs increase dramatically as
the period covered by the hedging protection increases. Therefore, the Company
may  be  prevented  from effectively hedging its investments. See "Business --
Operating Policies and Strategies -- Other Operating Strategies."

    No  assurances  can  be  given  as  to  the amount or timing of changes in
interest  rates  or  their  effect  on the Company's Mortgage Assets or income
therefrom.

Reinvestment Income and Expense Risks

    In  the  event  that actual reinvestment rates decrease over the term of a
series of Structured Financings, reinvestment income will be reduced, which in
turn  will adversely affect the Company's Net Cash Flows. The Company may also
be  liable  for  the expenses relating to such Structured Financings including
administrative, trustee, legal and accounting costs and, in certain cases, for
any  liabilities  under indemnifications granted to the underwriters, trustees
or  other  Issuers.  These  expenses  are  used  in projecting Net Cash Flows;
however,  to  the  extent  that these expenses are greater than those assumed,
such  Net  Cash  Flows  will  be adversely affected. Moreover, in later years,
Mortgage  Instruments may not generate sufficient cash flows to pay all of the
expenses  incident  to  such  Structured  Financings.  Although  reserve funds
generally  are  established  to  cover  such  future expenses, there can be no
assurance  that such reserves will be sufficient. In addition, the Company may
be  liable  for  the  amount  of the obligations represented by any Structured
Financings issued by it.

    No  assurance  can  be  given  as  to the actual reinvestment rates or the
actual expenses incurred with respect to such Structured Financings.

Borrowing Risks

    Subject to the terms of the Company's Bylaws, the availability and cost of
borrowings,  various  market conditions, restrictions that may be contained in
the  Company's financing arrangements from time to time and other factors, the
Company  increases the amount of funds available for its activities with funds
from   borrowings  including  borrowings  under  loan  agreements,  repurchase
agreements and other credit facilities. The Company's borrowings generally are
secured  by Mortgage Assets owned by the Company. The Company's borrowings may
bear  fixed  or  variable interest rates, may require additional collateral in
the  event  that  the  value of existing collateral declines on a market value
basis  and  may  be due on demand or upon the occurrence of certain events. To
the extent that the Company's borrowings bear variable interest rates, changes
in  short-term  interest  rates  will significantly influence the cost of such
borrowings and can result in losses in certain circumstances. See "Business --
Special  Considerations  --  Market Risks -- Interest Rate Fluctuation Risks."
The  Company  also  may increase the amount of its available funds through the
issuance of debt securities.

    The Company's Bylaws limit borrowings, excluding the liability represented
by Structured Financings, to no more than 300% of the amount of its net assets
(as  described herein) unless borrowings in excess of that amount are approved
by a majority of the Unaffiliated Directors (as defined herein). See "Business
- --  Operating  Policies  and  Strategies -- Capital Resources." If the cost of
such  borrowings  increases  to the extent that such cost exceeds the Net Cash
Flows  on  such  Mortgage  Assets,  such an increase could result in losses in
certain  circumstances.  No assurance can be given as to the cost or continued
availability  of  any such borrowings by the Company. As of December 31, 1993,
the Company's borrowings totalled $42,699,000.

    No  assurance  can  be  given as to the actual effect of borrowings by the
Company.

Inability to Predict Effects of Market Risks

    Because  none  of the above factors including changes in prepayment rates,
interest   rates,  reinvestment  income,  expenses  and  borrowing  costs  are
susceptible  to  accurate  projection,  the  Net  Cash  Flows generated by the
Company's   Mortgage   Assets,   and   thus  distributions  to  the  Company's
stockholders, cannot be predicted.

RISKS OF DECLINE IN NET CASH FLOWS AND INCOME FROM MORTGAGE ASSETS

    The Company's income derives primarily from the Net Cash Flows received on
its Mortgage Assets, which are the greatest in the years immediately following
the  purchase  of  Mortgage  Assets and decline over time. This decline in Net
Cash  Flows  over  time  occurs  as  (i) the  scheduled principal payments and
prepayments  occur, the principal balances of the Mortgage Instruments decline
over  time;  (ii) interest  rates  on  Structured Financings classes receiving
principal  payments first generally are lower than those on later classes, the
relative  interest  cost of the Structured Financings increases over time; and
(iii) mortgage  prepayments on Mortgage Instruments with higher interest rates
tend  to  be  higher  than  on  those  with lower interest rates, the relative
interest income on the Mortgage Instruments decreases over time. See "Business
- -- Operating Policies and Strategies -- Net Cash Flows."

    For both tax and accounting purposes, the Company's Net Cash Flows consist
of  two  components  --  one  representing return of a portion of the purchase
price   of  the  Net  Cash  Flow  Interest  (the  "Cost  Component")  and  one
representing  income  on the investment in Net Cash Flow Interest (the "Income
Component").  Based  on  assumptions  made  at  the  time of the purchase with
respect to prepayment rates, interest rates, expense levels and other factors,
a  Net  Cash Flow Interest is expected to generate a specified rate of return.
If actual experience with respect to all of such factors proves to be the same
as  reflected  in  the  assumptions  and the Net Cash Flow Interest is held to
maturity,  the expected rate of return from the Net Cash Flow Interest will be
achieved.  However, for both tax and accounting purposes, the Income Component
will  be  highest  in years immediately following the purchase of the Net Cash
Flow  Interest  and  will  decline  over  time  even if actual experience with
respect  to  all  of  the  factors occurs. This inherent decline in the Income
Component requires that the Company reinvest the Cost Component in assets with
yields  equal  to  or  higher than the existing Mortgage Assets to continue to
achieve  consistent  yields on its investment even without regard to variances
in  the interest, mortgage prepayment and reinvestment rates affecting the Net
Cash  Flow  Interests.  Because  the Company was precluded by its prior credit
facility  from  reinvesting  the Cost Component until it was refinanced in May
1992,  the yield on the Company's Mortgage Assets has been severely reduced by
the  scheduled  payments  and  prepayments  of  the  Mortgage  Instruments. In
addition,  to  the  extent that actual mortgage prepayments experienced exceed
those  assumed,  this  inherent  decline  in  Net  Cash  Flows  and  income is
accelerated.  See  "Business  --  Special  Considerations  --  Market Risks --
General."

    As  the  Company has made the determination to reinvest the Net Cash Flows
in  income-producing  properties  which  may  have  a lower current yield than
Mortgage  Assets, without regard to the mortgage prepayment rates and variable
interest  rates,  the  Company  may experience declining operating income over
time without the effect of any gain or loss on the sale of the properties. See
"Business -- Special Considerations -- Competition."

PLEDGED ASSETS

    A  substantial  portion  of  the Company's assets currently are and in the
future can be expected to be pledged to secure its borrowings. Therefore, such
assets  will  not  be  available  to  the  stockholders  in  the  event of the
liquidation  of the Company except to the extent that the market value thereof
exceeds  the  amounts  due  to the creditors. However, the market value of the
Mortgage  Assets  is  uncertain  because the market for Mortgage Assets of the
type  owned by the Company is not well developed and fluctuates rapidly as the
result  of  numerous  market  factors (including interest rates and prepayment
rates) as well as the supply of and demand for such assets.

COMPETITION

    There  are  numerous real estate companies, insurance companies, financial
institutions  and  other  property  owners  that  compete  with the Company in
seeking properties for acquisition and in attracting and retaining clients.

MARKET PRICE OF COMMON STOCK

    The  market  price  of  the  Company's  Common  Stock  has  been extremely
sensitive  to  a  wide  variety  of  factors including the Company's operating
results, dividend payments (if any), actual or perceived changes in short-term
and  mortgage  interest  rates and their relationship to each other, actual or
perceived  changes in mortgage prepayment rates, and any variation between the
net yield on the Company's assets and prevailing market interest rates. It can
be  expected that the performance of the Company's income-producing properties
will  have  an  increasingly  important  effect  on  the  market  price of the
Company's  Common  Stock.  Any  actual or perceived unfavorable changes in the
real  estate market and other factors may adversely affect the market price of
the Company's Common Stock.

FUTURE OFFERINGS OF COMMON STOCK

    The  Company  in  the  future may increase its capital resources by making
additional  offerings  of  its Common Stock or securities convertible into its
Common  Stock.  The  actual  or  perceived effect of such offerings may be the
dilution of the book value or earnings per share of the Company's Common Stock
which  may result in the reduction of the market price of the Company's Common
Stock.  The  Company  is  unable  to  estimate the amount, timing or nature of
future  sales  of  its  Common  Stock  as  such  sales will depend upon market
conditions  and  other  factors  such  as  its need for additional equity, its
ability to apply or invest the proceeds of such sales of its Common Stock, the
terms upon which its Common Stock could be sold.

MANAGEMENT FEES

    The  Manager  advises  the  Company with respect to various aspects of the
Company's  business and operations, manages the Company's overall business and
operations,  and  represents  the  Company  in its dealings with third parties
pursuant  to  the  terms  of  the  Management Agreement. In the event that the
Management  Agreement  is  terminated  by the Company or is not renewed by the
Company  on  terms  at  least  as  favorable  to  the  Manager  as the current
Management  Agreement  other  than as a result of a termination by the Company
for  cause  (as  specified above and defined in the Management Agreement), the
Manager  will  be entitled to receive from the Company the management fee that
would  have  been  payable  by  the  Company  to  the Manager pursuant to such
Management Agreement based on the investments made by the Company prior to the
date  on  which the Management Agreement is so terminated (or not renewed) for
the  12  full  fiscal  quarters  beginning on the date of such termination (or
failure to renew) as more fully described in the Management Agreement.

POTENTIAL CONFLICTS OF INTEREST

    The Company is subject to potential conflicts of interest arising from its
relationship  with  the  Manager  and  the  Property  Manager.  The Management
Agreement does not limit or restrict the right of the Manager, the partners of
the  Manager or any of their directors, officers or employees from engaging in
any business or rendering services of any kind to any other person except that
the  Manager  (but not its partners or their directors, officers or employees)
are  not  permitted  to  provide any such services to any residential mortgage
REIT  other  than  the  Company. The Company may purchase assets from entities
which  may  be  affiliates  of  the  Manager.  Although certain agreements and
activities  must  be  approved  by  the  Unaffiliated  directors (as described
below),  the  day-to-day  transactions between the Company and the Manager and
the  Property  Manager  are  not  subject  to the specific pre-approval of the
Unaffiliated  Directors.  See  "Business  --  Management Agreement -- Terms of
Management Agreement" and "Business -- Property Management Agreement."

    The  Company's  Articles  of  Incorporation  limit  the  liability  of its
directors  and  officers  to  the  Company and its stockholders to the fullest
extent  permitted  by Maryland law, and both the Company's Articles and Bylaws
provide  for indemnification of the directors and officers to such extent. The
Management  Agreement  also limits the responsibilities and liabilities of the
Manager,  the  partners  of  the Manager and any of their partners, directors,
officers,  stockholders  and  employees and provides for their indemnification
against   liabilities  except  in  certain  circumstances.  See  "Business  --
Management  Agreement  --  Terms  of  the  Management  Agreement  -- Limits of
Responsibility."   The   Property   Management   Agreement   also  limits  the
responsibilities  and  liabilities  of  the Property Manager. See "Business --
Property  Management Agreement." In addition, the Subcontract Agreement limits
the responsibilities of ASFS and provides for the indemnification of ASFS, its
affiliates  and  their directors and officers against various liabilities. See
"Business -- Management Agreement -- The Subcontract Agreement."

    Counsel to the Company has furnished, and in the future may furnish, legal
services to the Manager, affiliates of the Manager, certain Issuers (including
those  affiliated  with ASFS), certain Mortgage Suppliers and certain Mortgage
Finance  Companies. There is a possibility that in the future the interests of
certain  of such parties may become adverse, and counsel may be precluded from
representing  one or all of such parties. If any situation arises in which the
interests  of  the Company appear to be in conflict with those of the Manager,
its   affiliates,  Mortgage  Suppliers  or  any  Mortgage  Finance  Companies,
additional counsel may be retained by one or more of the parties.

    With a view toward protecting the interests of the Company's stockholders,
the  Bylaws  of  the Company provide that a majority of the Board of Directors
(and  a  majority  of  each  committee  of the Board of Directors) must not be
"Affiliates"  of  the Manager or "Advisors," as these terms are defined in the
Bylaws,  and  that  the  investment  policies  of the Company must be reviewed
annually  by  these  directors  (the  "Unaffiliated Directors"). Moreover, the
annual  renewals  of  the  Management  Agreement  and  the Property Management
Agreement  require  the  affirmative  vote  of  a majority of the Unaffiliated
Directors.  In  addition,  a  majority  of  such  Unaffiliated  Directors  may
terminate the Management Agreement or the Property Management Agreement at any
time upon 60 days' notice. See "Business -- The Management Agreement."

CERTAIN CONSEQUENCES OF AND FAILURE TO MAINTAIN REIT STATUS

    In  order  to  maintain its qualification as a REIT for federal income tax
purposes,  the  Company must continually satisfy certain tests with respect to
the  sources  of its income, the nature and diversification of its assets, the
amount  of  its  distributions to stockholders and the ownership of its stock.
See  "Business  --  Federal  Income Tax Considerations -- Qualification of the
Company  as  a  REIT."  Among  other  things, these restrictions may limit the
Company's  ability  to acquire certain types of assets that it otherwise would
consider desirable, limit the ability of the Company to dispose of assets that
it  has held for less than four years if the disposition would result in gains
exceeding  specified  amounts,  limit  the ability of the Company to engage in
hedging  transactions that could result in income exceeding specified amounts,
and  require  the  Company  to make distributions to its stockholders at times
that  the Company may deem it more advantageous to utilize the funds available
for  distribution  for  other  corporate  purposes  (such  as  the purchase of
additional  assets  or the repayment of debt) or at times that the Company may
not have funds readily available for distribution.

    The  Company's  operations  from  time  to time generate taxable income in
excess  of  its  net income for financial reporting purposes. The Company also
may  experience  a  situation  in which its taxable income is in excess of the
actual  cash  receipts.  See "Business -- Federal Income Tax Considerations --
Activities  of the Company." To the extent that the Company does not otherwise
have  funds  available, either situation may result in the Company's inability
to  distribute substantially all of its taxable income as required to maintain
its  REIT  status.  See  "Business  --  Federal  Income  Tax  Considerations."
Alternatively,  the  Company  may  be  required  to  borrow  funds to make the
required  distributions  which  could have the effect of reducing the yield to
its stockholders, to sell a portion of its assets at times or for amounts that
are  not  advantageous,  or  to  distribute amounts that represent a return of
capital which would reduce the equity of the Company. In evaluating assets for
purchase,  the  Company  considers the anticipated tax effects of the purchase
including  the possibility of any excess of taxable income over projected cash
receipts.

    The  Internal  Revenue  Service  has  recently  completed  an audit of the
Company  and  the  revenue  agent  conducting the audit has issued a report in
which  he  recommends  that the Company lose its REIT election commencing with
the  1989  taxable  year. The Internal Revenue Service claims that the Company
did  not  meet  the statutory requirements to be taxed as a REIT for the years
ending December 31, 1989, 1990 and 1991 because it claims that the Company did
not  demand  certain  shareholder  information  from one shareholder of record
pursuant  to Regulation section 1.857-8 promulgated under the Internal Revenue
Code within the specified 30 day period after each of the Company's applicable
year  ends.  The  Company  disagrees  with the revenue agent's report and will
either  file  a  protest  with  the  District Director of the Internal Revenue
Service  or  bring  a  claim  in  the  United States Tax Court challenging the
proposed adjustment in that report. See "Legal Proceedings" and Note 10 to the
Consolidated Financial Statements.

    If  the  Company should not qualify as a REIT in any tax year, it would be
taxed  as  a  regular  domestic  corporation  and,  among  other consequences,
distributions  to  the  Company's  stockholders would not be deductible by the
Company  in  computing  its  taxable  income.  Any such tax liability could be
substantial and would reduce the amount of cash available for distributions to
the   Company's   stockholders.   See   "Business   --   Federal   Income  Tax
Considerations."  In  addition,  the  unremedied  failure of the Company to be
treated  as  a  REIT  for any one year would disqualify the Company from being
treated as a REIT for the four subsequent years.

EXCESS INCLUSIONS

    A  portion  of  the  dividends  paid  by the Company constitutes unrelated
business  taxable  income  to  certain otherwise tax-exempt stockholders which
will constitute a floor for the taxable income of stockholders not exempt from
tax,  and  will  not be eligible for any reduction (by treaty or otherwise) in
the  rate  of  income  tax  withholding  in  the  case  of  nonresident  alien
stockholders.  See  "Business  --  Federal  Income  Tax  Considerations -- Tax
Consequences of Common Stock Ownership -- Excess Inclusion Rule."

MARKETABILITY OF SHARES OF COMMON STOCK AND RESTRICTION ON OWNERSHIP

    The  Company's  Articles of Incorporation prohibit ownership of its Common
Stock by tax-exempt entities that are not subject to tax on unrelated business
taxable  income  and  by  certain  other  persons  (collectively "Disqualified
Organizations").   Such  restrictions  on  ownership  exist  so  as  to  avoid
imposition  of  a  tax  on  a  portion  of  the  Company's  income from excess
inclusions.

    Provisions of the Company's Articles of Incorporation also are designed to
prevent  concentrated  ownership  of  the  Company  which might jeopardize its
qualification  as  a REIT under the Code. Among other things, these provisions
provide   (i) that  any  acquisition  of  shares  that  would  result  in  the
disqualification  of  the  Company  as a REIT under the Code will be void, and
(ii) that in the event any person acquires, owns or is deemed, by operation of
certain  attribution  rules  set out in the Code, to own a number of shares in
excess  of  9.8%  of  the  outstanding  shares  of  the Company's Common Stock
("Excess  Shares"),  the Board of Directors, at its discretion, may redeem the
Excess  Shares. In addition, the Company may refuse to effectuate any transfer
of Excess Shares and certain stockholders, and proposed transferees of shares,
may  be  required  to file an affidavit with the Company setting forth certain
information  relating,  generally,  to their ownership of the Company's Common
Stock.  These  provisions  may  inhibit  market  activity  and  the  resulting
opportunity  for  the  Company's  stockholders  to receive a premium for their
shares  that might otherwise exist if any person were to attempt to assemble a
block  of  shares  of  the  Company's  Common Stock in excess of the number of
shares permitted under the Articles of Incorporation. Such provisions also may
make  the  Company  an unsuitable investment vehicle for any person seeking to
obtain (either alone or with others as a group) ownership of more than 9.8% of
the   outstanding  shares  of  Common  Stock.  Investors  seeking  to  acquire
substantial  holdings  in  the  Company  should  be  aware that this ownership
limitation  may  be  exceeded  by  a  stockholder  without  any action on such
stockholder's  part  in  the event of a reduction in the number of outstanding
shares of the Company's Common Stock.

INVESTMENT CONSEQUENCES OF EXEMPTION FROM INVESTMENT COMPANY ACT

    The  Company  conducts  its  business  so as not to become regulated as an
investment  company  under the Investment Company Act of 1940, as amended (the
"Investment  Company  Act").  Accordingly,  the  Company does not expect to be
subject  to  the  restrictive  provisions  of  the Investment Company Act. The
Investment  Company  Act  exempts  entities that are "primarily engaged in the
business of purchasing or otherwise acquiring mortgages and other liens on and
interests  in  real estate." Under current interpretations of the staff of the
Securities  and  Exchange  Commission, in order to qualify for this exemption,
the  Company  must  maintain  at  least 55% of its assets directly in Mortgage
Loans, certain Mortgage Certificates and certain other qualifying interests in
real  estate. The Company's ownership of certain Mortgage Assets therefore may
be  limited  by  the  Investment  Company  Act.  In addition, certain Mortgage
Certificates  may  be  treated  as  securities  separate  from  the underlying
mortgage loans and, thus, may not qualify as "mortgages and other liens on and
interests  in  real  estate"  for purposes of the 55% requirement, unless such
Mortgage Certificates represent all the certificates issued with respect to an
underlying  pool  of mortgages. If the Company failed to qualify for exemption
from  registration  as  an  investment  company, its ability to use investment
leverage  would be substantially reduced, it would be prohibited from engaging
in certain transactions with affiliates, and it would be unable to conduct its
business  as described herein. Such a failure to qualify could have a material
adverse  effect  on  the  Company.  See  "Business  --  Operating Policies and
Strategies -- Operating Restrictions."

                      FEDERAL INCOME TAX CONSIDERATIONS

QUALIFICATION OF THE COMPANY AS A REIT

General

    The Company has made an election to be treated as a real estate investment
trust  ("REIT").  Thus, if the Company satisfies certain tests in each taxable
year with respect to the nature of its income, assets, share ownership and the
amount  of  its  distributions, among other things, it generally should not be
subject  to  tax  at  the  corporate level on its income to the extent that it
distributes cash in the amount of such income to its stockholders.

    The  Internal  Revenue  Service  has  recently  completed  an audit of the
Company  and  the  revenue  agent  conducting the audit has issued a report in
which  he  recommends  that the Company lose its REIT election commencing with
the  1989  taxable  year. The Internal Revenue Service claims that the Company
did  not  meet  the statutory requirements to be taxed as a REIT for the years
ending December 31, 1989, 1990 and 1991 because it claims that the Company did
not  demand  certain  shareholder  information  from one shareholder of record
pursuant  to Regulation section 1.857-8 promulgated under the Internal Revenue
Code within the specified 30 day period after each of the Company's applicable
year  ends.  The  Company  disagrees  with the revenue agent's report and will
either  file  a  protest  with  the  District Director of the Internal Revenue
Service  or  bring  a  claim  in  the  United States Tax Court challenging the
proposed adjustment in that report. See "Legal Proceedings" and Note 10 to the
Consolidated Financial Statements.

    The  unremedied  failure  of  the  Company  to be treatd as a REIT for any
taxable  year  could  materially  and  adversely  affect the stockholders. For
instance,  the  net income of the Company would be taxed at ordinary corporate
rate  (currently  a  maximum  of  34 percent). The Company would not receive a
deduction  for  any dividends to the stockholders and those dividends would be
treated  as ordinary income to the stockholders to the extent of the Company's
earnings  and  profits.  As a result of such taxes, a material reduction would
occur on the cash available for distribution to the stockholders as dividends.
Further, the unremedied failure of the Company to be treated as a REIT for any
one  year  would  disqualify  the Company from being treated as a REIT for the
four subsequent years.

    In  order  to  maintain its qualification as a REIT for federal income tax
purposes,  the  Company must continually satisfy certain tests with respect to
the  sources  of its income, the nature and diversification of its assets, the
amount  of  its distributions, and the ownership of the Company. The following
is a summary discussion of those various tests.

Sources of Income

    The Company must satisfy three separate income tests for each taxable year
with  respect  to  which  it  intends to qualify as a REIT: (i) the 75% income
test; (ii) the 95% income test; and  (iii) the 30% income test.

    Under  the  first test, at least 75% of the Company's gross income for the
taxable  year  must  be  derived  from  certain qualifying real estate related
sources. The 95% income test requires that at least 95% of the Company's gross
income  for  the  taxable  year  must be derived from the items of income that
either  qualify  under the 75% test or are from certain other types of passive
investments.  Finally, the 30% income test requires the Company to derive less
than  30%  of  its  gross  income  for the taxable year from the sale or other
disposition  of  (1) real  property,  including interests in real property and
interests  in mortgages on real property, held for less than four years, other
than   foreclosure   property  or  property  involuntarily  converted  through
destruction,  condemnation  or similar events, (2) stock or securities or swap
agreements  held  for  less  than  one  year,  and (3) property in "prohibited
transactions."  A  prohibited  transaction  is a sale or disposition of dealer
property  that  is not foreclosure property or, under certain circumstances, a
real estate asset held for at least four years.

    If  the  Company inadvertently fails to satisfy either the 75% income test
or  the  95%  income  test,  or  both, and if the Company's failure to satisfy
either  or  both tests is due to reasonable cause and not willful neglect, the
Company  may  avoid  loss  of  REIT  status  by  satisfying  certain reporting
requirements  and  paying  a  tax  equal  to  100% of any excess nonqualifying
income.  See "Business -- Federal Income Tax Considerations -- Taxation of the
Company."  There  is  no  comparable safeguard that could protect against REIT
disqualification  as  a  result  of  the  Company's failure to satisfy the 30%
income test.

    The  Company  anticipates  that  its gross income will continue to consist
principally  of the income that satisfies the 75% income test. The composition
and  sources  of  the  Company  income should allow the Company to satisfy the
income   tests   during   each  year  of  its  existence.  Certain  short-term
reinvestments, however, may generate qualifying income for purposes of the 95%
income  test but nonqualifying income for purposes of the 75% income test, and
certain  hedging  transactions  could  give rise to income that, if excessive,
could  result  in  the  Company's  disqualification  as  a REIT for failing to
satisfy  the 30% income test, the 75% income test, and/or the 95% income test.
The  Company  intends  to  monitor  its reinvestments and hedging transactions
closely to attempt to avoid disqualification as a REIT.

Nature and Diversification of Assets

    At  the end of each quarter of the Company's taxable year, at least 75% of
the  value  of  the  Company's  assets  must be cash and cash items (including
receivables), federal government securities and qualifying real estate assets.
Qualifying  real  estate  assets  include  interests  in  real  property,  and
mortgages,  equity  interests in other REITs, any stock or debt instrument for
so  long as the income therefrom is qualified temporary investment income and,
subject  to  certain  limitations,  interests  in  REMICs.  The balance of the
Company's  assets may be invested without restriction, except that holdings of
the  securities  of  any  one non-governmental issuer may not exceed 5% of the
value  of  the Company's assets or 10% of the outstanding voting securities of
that issuer.

    If  the  Company  fails  to  satisfy  the 75% asset test at the end of any
quarter  of  its  taxable year as a result of its acquisition of securities or
other  property during that quarter, the failure can be cured by a disposition
of  sufficient  nonqualifying  assets  within  30 days after the close of that
quarter.  The  Company  will  take  such action as may be required to cure any
failure  to  satisfy  the 75% asset test within 30 days after the close of any
quarter.  The  Company  may not be able to cure any failure to satisfy the 75%
asset test, however, if assets that the Company believes are qualifying assets
for  purposes  of  the 75% asset test are later determined to be nonqualifying
assets.

Distributions

    Each  taxable  year  the  Company  must  distribute  as  dividends  to its
stockholders  an  amount  at least equal to (i) 95% of its REIT taxable income
(determined  before  the  deduction  of  dividends  paid and excluding any net
capital  gain)  plus (ii) 95% of the excess of its net income from foreclosure
property  over  the  tax  imposed on such income by the Code, less  (iii)  any
excess noncash income (as determined under the Code).

    Generally,  a  distribution  must  be made in the taxable year to which it
relates.  A  portion of the required distribution, however, may be made in the
following  year  if  certain  guidelines are followed. Further, if the Company
fails to meet the 95% distribution requirement as a result of an adjustment to
the Company's tax returns by the Internal Revenue Service ("IRS"), the Company
may,  if  the  deficiency  is  not  due to fraud with intent to evade tax or a
willful failure to file a timely tax return, retroactively cure the failure by
paying  a  deficiency  dividend  to  stockholders  and  certain  interest  and
penalties to the IRS.

    The  Company  intends to make distributions to its stockholders on a basis
that  will  allow  the  Company  to  satisfy  the distribution requirement. In
certain  instances, however, the Company's pre-distribution taxable income may
exceed  its  cash  flow  and  the  Company  may have difficulty satisfying the
distribution   requirement.   The  Company  intends  to  monitor  closely  the
relationship between its pre-distribution taxable income and its cash flow. It
is  possible,  although unlikely, that the Company may decide to terminate its
REIT  status  as a result of any such cash shortfall. Such a termination would
have adverse consequences to the stockholders. See "Business -- Federal Income
Tax Considerations -- Status of the Company as a REIT."

Ownership of the Company

    Shares  of  the  Company's  Common  Stock must be held by a minimum of 100
persons  for  at least 335 days in each taxable year after the Company's first
taxable  year.  Further, at no time during the second half of any taxable year
after  the  Company's  first  taxable  year may more than 50% of the Company's
shares  be  owned,  actually  or  constructively, by five or fewer individuals
(including  pension funds and certain other types of tax-exempt entities).  To
evidence  compliance  with  these  requirements,  the  Company  is required to
maintain records that disclose the actual ownership of its outstanding shares.
Each  year,  in  order  to  satisfy  that requirement, the Company will demand
written statements from record holders owning designated percentages of Common
Stock  disclosing,  among other things, the identities of the actual owners of
such  shares.  The  Company's  Articles  of  Incorporation  contain repurchase
provisions  and  transfer  restrictions  designed  to prevent violation of the
latter  requirement. Therefore, the Company believes that its shares of Common
Stock currently are owned by a sufficient number of unrelated persons to allow
the Company to satisfy the ownership requirements for REIT qualification.

TAXATION OF THE COMPANY

    For  any  taxable  year  in  which  the Company qualifies and elects to be
treated  as a REIT under the Code, it generally will not be subject to federal
income  tax  on  that portion of its taxable income that is distributed to its
stockholders  in  or with respect to that year. Regardless of distributions to
stockholders,  however,  the  Company  may  become subject to a tax on certain
types of income.

    The Company uses the calendar year both for tax purposes and for financial
reporting  purposes.  Due  to the differences between tax accounting rules and
generally  accepted  accounting  principles, the Company's REIT Taxable Income
will vary from its net income for financial reporting purposes.

TAX CONSEQUENCES OF COMMON STOCK OWNERSHIP

    The  federal  income tax consequences of ownership in the Company's common
is  a  complex  matter  and may vary depending on the income tax status of the
stockholder.  Accordingly,  the following discussion is intended to be general
in  nature.  Stockholders  should consult their own tax advisors regarding the
income tax considerations with respect to their investments in the Company.

Dividend Income

    Distributions  to stockholders out of the Company's current or accumulated
earnings  and  profits  will  be  taxable  as  "portfolio  income" in the year
received  and  not  as  income  from  a  passive activity. With respect to any
dividend  declared  by  the  Company  in  October, November or December of any
calendar  year  and  payable  to stockholders of record as of a specified date
prior  to  the  end of the year, however, that dividend will be deemed to have
been  received  by  the stockholder on December 31 if the dividend is actually
paid in January of the following calendar year.

    The  Company's  dividends  will not be eligible for the dividends-received
deduction for corporations. If the Company's total distributions for a taxable
year  exceed  its  current  and accumulated earnings and profits, a portion of
each  distribution  will  be  treated first as a return of capital, reducing a
stockholder's  basis  in  his shares (but not below zero), and then as capital
gain in the event such distributions are in excess of a stockholder's adjusted
basis in his shares.

    Distributions   properly  designated  by  the  Company  as  "capital  gain
dividends"  will  be taxable to the stockholders as long-term capital gain, to
the extent those dividends do not exceed the Company's actual net capital gain
for  the  taxable year, without regard to the stockholder's holding period for
his  shares.  The  Company  will  notify  stockholders  after the close of its
taxable  year  regarding  the  portions  of  the distributions that constitute
ordinary  income,  return  of  capital and capital gain. The Company also will
notify shareholders regarding their reported share of excess inclusion income.
See "Excess Inclusion Rule" below.

Excess Inclusion Rule

    Ownership  by  the  Company  of residual interests in REMICs may adversely
affect  the federal income taxation of the Company and of certain stockholders
to the extent those residual interests generate "excess inclusion income." The
Company's  excess  inclusion  income  during a calendar quarter generally will
equal  the excess of its taxable income from residual interests in REMICs over
its "daily accruals" with respect to those residual interests for the calendar
quarter.  The  daily accruals are calculated by multiplying the adjusted issue
price  of  the  residual  interest  by  120  percent  of the long-term federal
interest  rate  in effect on the REMIC's startup date. It is possible that the
Company  will have excess inclusion income without associated cash. In taxable
years  in which the Company has both a net operating loss and excess inclusion
income  it  will still have to report a minimum amount of taxable income equal
to  its  excess  inclusion  income.  In order to maintain its REIT status, the
Company  will  be  required  to  distribute at least 95 percent of its taxable
income,  even  if  its  taxable  income  is  comprised  exclusively  of excess
inclusion income and otherwise has a net operating loss.

    In  general,  each  stockholder  is  required  to  treat the stockholder's
allocable  share  of  the portion of the Company's "excess inclusions" that is
not  taxable  to  the  Company  as  an  "excess  inclusion"  received  by such
stockholder.  The  portion  of  the Company's dividends that constitute excess
inclusions  typically  will  rise as the degree of leveraging of the Company's
activities  increase. Therefore, all or a portion of the dividends received by
the  stockholders may be excess inclusion income. Excess inclusion income will
constitute  unrelated  business taxable income for tax-exempt entities and may
not  be  used  to offset deductions or net operating losses from other sources
for most other taxpayers.

TAX-EXEMPT ORGANIZATIONS AS STOCKHOLDERS

    The  Code  requires  a  tax-exempt  stockholder of the Company to treat as
unrelated  business taxable income its allocable share of the Company's excess
inclusions.  The  Company  is  likely  to receive excess inclusion income. See
"Excess  Inclusion Rule," above. The Company's Common Stock may not be held by
tax-exempt entities which are not subject to tax on unrelated business taxable
income.

TAXATION OF FOREIGN STOCKHOLDERS

    Distributions  of cash generated by the Company in its operations that are
paid to foreign persons generally will be subject to United States withholding
tax  rate  at  a rate of 30 percent or at a lower rate if a foreign person can
claim   the   benefit   of   a  tax  treaty.  Notwithstanding  the  foregoing,
distributions  made  to  foreign  stockholders  will  not be subject to treaty
withholding  reductions to the extent of their allocable shares of the portion
of the Company's excess inclusions that are not taxable to the Company for the
period  under  review.  It  is expected that the Company will continue to have
excess  inclusions.  Distributions  to foreign persons of cash attributable to
gain  on  the Company's sale or exchange of real properties, if any, generally
will  be  subject to full United States taxation and withholding. If a foreign
person  holds  more  than five percent of the shares of the Company, gain from
the  sale  of  the  person's  shares  could  be  subject to full United States
taxation  if  the  Company  held  any  real  property  interests and was not a
domestically controlled REIT.

    The  federal income taxation of foreign persons is a highly complex matter
that may be affected by many considerations. Accordingly, foreign investors in
the  Company  should  consult  their own tax advisors regarding the income and
withholding  tax  considerations  with  respect  to  their  investments in the
Company.  Foreign  governments and organizations, and their instrumentalities,
may not invest in the Company.

BACKUP WITHHOLDING

    The  Company is required by the Code to withhold from dividends 20% of the
amount  paid  to  stockholders,  unless  the  stockholder  (i) files a correct
taxpayer  identification number with the Company, (ii) certifies as to no loss
of  exemption  from  backup withholding and  (iii) otherwise complies with the
applicable  requirements  of  the  backup  withholding rules. The Company will
report  to  its  stockholders  and the IRS the amount of dividends paid during
each calendar year and the amount of tax withheld, if any. Stockholders should
consult  their  tax advisors as to the procedure for insuring that the Company
dividends to them will not be subject to backup withholding.

STATE AND LOCAL TAXES

    The  discussion  herein  concerns  only  the  federal income tax treatment
likely to be accorded the Company and its stockholders. No discussion has been
provided  regarding  the  state  or local tax treatment of the Company and its
stockholders. The state and local tax treatment may not conform to the federal
income  tax  treatment  described  above and each investor should discuss such
issues with his state and local tax advisor.

ITEM 2. PROPERTIES

    The principal executive offices of the Company and the Manager are located
at  335  North  Wilmot, Suite 250, Tucson, Arizona 85711, telephone (602) 748-
2111.

ITEM 3. LEGAL PROCEEDINGS

    On  March  4,  1994,  the  Internal  Revenue Service sent to the Company a
proposed adjustment (the "Proposed Adjustment") to the amount of taxes owed by
the  Company  for  the  years  ended  December 31, 1989, December 31, 1990 and
December 31, 1991 as indicated below:

                     Year                        Tax
                     ----                        ---
                     December 31, 1989        $1,212,309
                     December 31, 1990        $5,183,922
                     December 31, 1991        $7,438,132

    The  Proposed  Adjustment  did  not include any amounts for interest which
might  be  owed  by the Company. The Internal Revenue Service claimed that the
Company  did not meet the statutory requirements to be taxed as a REIT for the
applicable  years  because  the  Internal  Revenue  Service maintains that the
Company  did not demand certain shareholder information pursuant to Regulation
section  1.857-8  promulgated  under  the  Internal  Revenue  Code  within the
specified 30 day period after each of the Company's applicable year ends.

    The Company disagrees with the revenue agent's report and will either file
a  protest with the District Director of the Internal Revenue Service or bring
a  claim  in  the United States Tax Court challenging the Proposed Adjustment.
The  Company  believes  that  it  has made all of the requisite demands of its
shareholders  for  each applicable year and has met the requirements under the
Code.  The  Company  also  believes  that  the  Internal  Revenue  Service has
incorrectly  applied  the  rules  in  Regulation  section 1.857-8. The Company
believes  that  the  IRS's position is without merit and intends to vigorously
defend its position.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

    Not applicable.

                                   PART II

ITEM 5. MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
        MATTERS

    The  Company's  Common  Stock  is  listed  and  principally  traded on the
American  Stock  Exchange  ("AMEX")  under the symbol the "ASR". The following
table  sets  forth  for the periods indicated the high and low sales prices of
the Company's Common Stock as reported by the AMEX and the cash dividends paid
per share on the Company's Common Stock for the periods indicated.

                                                                       DIVIDEND
                                                       HIGH     LOW    PER SHARE
                                                      ------   ------  ---------
1993
  First quarter...................................    3 3/16   2          --
  Second quarter..................................    2 3/16   1 3/16     --
  Third quarter...................................    1 7/8    1 1/4     .05
  Fourth quarter..................................    2 3/16   1 1/2     .18
1992
  First quarter...................................    7 5/8    5 5/8     .25
  Second quarter..................................    6 5/8    4 1/4     .20
  Third quarter...................................    5 1/4    2 1/8      --
  Fourth quarter..................................    3 3/16   2 1/2      --
1991
  First quarter...................................    8 1/4    4 5/8     .35
  Second quarter..................................    9        7         .35
  Third quarter...................................    9        7 5/8     .37
  Fourth quarter..................................    9        6 3/4     .37

    On  March  28,  1994, the closing sales prices for shares of the Company's
Common Stock on the AMEX Composite Tape was $1.625 per share.

ITEM 6. SELECTED FINANCIAL DATA (IN THOUSANDS EXCEPT PER SHARE DATA)

    The  following  selected  financial data are qualified in its entirety by,
and  should be read in conjunction with, the consolidated financial statements
and notes thereto appearing elsewhere herein. The data below have been derived
from the audited consolidated financial statements of the Company.

<TABLE>
<CAPTION>

                                                               FOR THE YEARS ENDED DECEMBER 31
                                                           (IN THOUSANDS) EXCEPT PER SHARE AMOUNTS
                                        ------------------------------------------------------------------------------
                                             1993            1992            1991            1990            1989
  STATEMENT OF OPERATIONS DATA          --------------  --------------  --------------  --------------  --------------
  <S>                                   <C>             <C>             <C>             <C>             <C>
  Income
    Income on Mortgage Instruments and
      related assets pledged under
      Structured Financings...........  $      185,636  $      249,986  $      307,023  $      344,713  $      377,943
    Expenses on Structured Financings.        (180,991)       (253,588)       (277,688)       (318,409)       (354,788)
    Provision for Reserves............         (20,286)        (57,588)         (2,737)
    Income from Mortgage Assets --
      prospective yield method........           2,619           4,521           5,157           3,500           2,867
    Interest income on other Mortgage
      Instruments.....................                                                                           3,672
    Amortization of hedging costs, net                                                          (3,296)         (4,465)
    Other.............................           1,069           1,223              20              10             359
                                        --------------  --------------  --------------  --------------  --------------
    Total income (loss)...............         (11,953)        (55,446)         31,775          26,518          25,588
                                        --------------  --------------  --------------  --------------  --------------

  Expenses
    Interest expense on borrowings....           5,577           6,325           6,594          10,290          17,249
    Operating and management expenses.           1,949           3,104           6,355           4,164           2,632
                                        --------------  --------------  --------------  --------------  --------------
    Total expenses....................           7,526           9,429          12,949          14,454          19,881
                                        --------------  --------------  --------------  --------------  --------------

  Net Income (loss) before cumulative
    effect of accounting change.......         (19,479)        (64,875)         18,826          12,064           5,707
  Cumulative effect of accounting
    change............................         (21,091)
                                        --------------  --------------  --------------  --------------  --------------

  Net income (loss)...................  $      (40,570)  $     (64,875)  $      18,826  $       12,064  $        5,707
                                        ==============  ==============  ==============  ==============  ==============

  Per average outstanding shares
    Net income (loss) before
      cumulative effect of accounting
      change..........................  $        (1.25) $        (4.04) $         1.25  $          .84  $          .40
  Cumulative effect of accounting
    change............................           (1.36)
                                        --------------  --------------  --------------  --------------  --------------
    Net income (loss).................  $        (2.61) $        (4.04) $         1.25  $          .84  $          .40
                                        ==============  ==============  ==============  ==============  ==============
  Dividends per share.................  $          .23  $          .45  $         1.44  $          .95  $          .48
                                        --------------  --------------  --------------  --------------  --------------
                                        --------------  --------------  --------------  --------------  --------------
  Weighted average shares outstanding.          15,522          16,043          15,033          14,434          14,326

<CAPTION>

                                                                      AS OF DECEMBER 31,
                                        ------------------------------------------------------------------------------
                                             1993            1992            1991            1990            1989
  BALANCE SHEET DATA                    --------------  --------------  --------------  --------------  --------------
  <S>                                   <C>             <C>             <C>             <C>             <C>
  Mortgage Instruments pledged under
    Structured Financings.............  $    1,401,839  $    2,260,776  $    3,022,363  $    3,408,650  $    3,748,230
  Mortgage Assets -- prospective yield
    method............................          10,970          18,074          34,470          26,019          28,341
  Total assets........................       1,453,302       2,317,580       3,061,810       3,436,961       3,781,465
  Borrowings..........................          42,699          65,498          61,527          82,884         106,665
  Structured Financings secured by
    Mortgage Instruments..............       1,374,928       2,175,010       2,842,228       3,207,857       3,533,445
  Total stockholders' equity..........          30,948          75,284         149,585         138,542         139,405
</TABLE>

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
        CONDITION AND RESULTS OF OPERATIONS

General

    In  early 1993, the Company determined to shift its focus to the ownership
of   income-producing  properties  from  the  ownership  of  Mortgage  Assets.
Accordingly,  the Company decided to discontinue acquiring additional Mortgage
Assets  and  to invest its available funds in income-producing properties. The
Company  may hold its existing Mortgage Assets and continue to receive the net
cash  flows  or it may decide to dispose of some or all of the Mortgage Assets
and invest the net proceeds in real estate properties.

    In  January  1994, as the initial step for the Company's plan to invest in
real  estate properties, the Company completed its acquisition of 17 apartment
properties  consisting  of  2,461  units  for  a  total  cost of approximately
$61,600,000.  As  the  acquisition  occurred  after  December  31,  1993,  the
operating  results  of  these properties will be reflected in the consolidated
financial statements of the Company beginning with January 1994.

Results of Operations

    At  December  31, 1993, the Company's assets are primarily mortgage assets
consisting  of  (1) mortgage  instruments  which  include  mortgage  loans and
mortgage  certificates (representing interests in pools of mortgage loans) and
(2) mortgage  interests which entitle the Company to receive the excess of the
cash  flow  on  pools  of  mortgage  instruments over the required payments on
structured  financings  which they secure.  Substantially all of the Company's
mortgage   instruments   secure  or  underlie  various  series  of  structured
financings.   Structured   financings   consist   of  collateralized  mortgage
obligations ("CMOs"), multiclass participation certificates ("MPCs").

    The Company derives substantially all of its cash flow from the difference
between  (i) the  cash  flow  from  the  mortgage  instruments,  together with
reinvestment  income  earned thereon and (ii) the amount required for payments
on  the  related  structured  financings, together with related administrative
expenses, if any.

    Prepayment rates significantly affect the Company's income and cash flows.
Faster  mortgage  prepayment  rates result in the mortgage instruments and the
related  structured  financing being outstanding for a shorter period of time.
Because  the  mortgage instruments generally have higher stated interest rates
than  the  related  structured financing, faster prepayment rates decrease the
Company's  income  and  future  cash flow. Conversely, slower prepayment rates
increase the Company's income and future cash flow.

    Mortgage  prepayment  rates  are  influenced  by various factors, the most
important  being current mortgage interest rates, the strength of the economy,
conditions  in the residential housing mortgage loan and financial markets and
seasonal  changes.  Generally,  increases  in mortgage interest rates decrease
mortgage  prepayment  rates, resulting in an increase in the Company's income.
On  the  other  hand,  declines  in mortgage interest rates generally increase
mortgage prepayment rates, resulting in a decrease in the Company's income.

    A  portion  of  the  structured  financings  bear variable interest rates.
Consequently,  the  Company's  net  income is also significantly influenced by
changes  in  short-term interest rates. Increases in short-term interest rates
(primarily  the  London  Interbank  Offered  Rates  --  "LIBOR")  increase the
interest cost on the structured financings, and decrease the Company's income.
Conversely,  decreases  in  short-term  interest  rates increase the Company's
income  and  decrease  its interest expense. As of December 31, 1993, variable
interest  rates  applied to $239 million of $1.89 billion principal amounts of
structured financings.

    It  is  generally  expected  that changes in short-term interest rates and
mortgage interest rates will have opposite effects on the Company's net income
as  these rates normally change in the same direction. However, during a given
period  of  time,  they  may  not  change proportionally or may even change in
opposite  directions.  In  addition the amounts of the effect on the Company's
net  cash  flows  from  identical  changes in short-term and mortgage interest
rates  usually  vary  significantly. Thus, the net effect of changes in short-
term  and  mortgage  interest  rates  may  vary  significantly between periods
resulting in significant fluctuations in net cash flows.

    The  weighted  average  interest  rate  on  mortgage  instruments securing
structured  financings  declines over time as mortgage instruments with higher
interest  rates  generally  are  prepaid faster than those with lower interest
rates.  In  addition,  the  average interest rate on the fixed-rate structured
financings  increases  over  time as the earlier classes having lower interest
rates  are paid off.  Consequently, without regard to the effect of changes in
variable  interest  rates, the spread between the average interest rate on the
mortgage  instruments  and the average interest rate on the related structured
financings  is  higher  in the earlier years and declines over the life of the
investment.  The  rate  of  the decline is higher when the mortgage prepayment
rates are faster.

1993 Compared to 1992

    The  Company  had a net loss after giving effect to a change in accounting
principle of $40.6 million ($2.61 per average share outstanding) in 1993. This
compares  to a net loss of $64.9 million ($4.04 per average share outstanding)
for 1992. The losses for both years were primarily due to charges to income to
reduce the net carrying values of a substantial portion of the mortgage assets
as  a  result  of  the  record  levels  of mortgage prepayment rates. Prior to
December 1993, if a mortgage asset was impaired (i.e. the estimated future net
cash flow was less than the net carrying value), the Company charged income to
reduce  the  net  carrying value of the mortgage asset to the undiscounted net
cash  flow  amount.  As  discussed  more  fully  in Note 1 to the consolidated
financial  statements,  the  Company  adopted  FASB  Statement  No. 115  as of
December 31, 1993. Under the FASB Statement, a mortgage asset is impaired when
the  yield  on  the  net  carrying value of the mortgage asset using estimated
future  net cash flow is less than the risk-free yield. If a mortgage asset is
impaired,  the  net  carrying  value  is  reduced to the estimated fair market
value.  The  adoption  of the FASB Statement resulted in a charge to income of
$21,091,000  which  is  reported  as  the  cumulative  effect  of  a change in
accounting  principle in the consolidated financial statements. As a result of
the  adoption  of  FASB  Statement  No.  115,  beginning  in  1994,  income on
substantially   all  of  the  mortgage  assets  will  be  recorded  under  the
prospective  yield method. The weighted average prospective yield on the total
net  mortgage  assets at December 31, 1993 is approximately 24% per annum. The
actual  yield  is  subject  to  changes  depending on the actual and projected
mortgage prepayment rates and short-term interest rates.

    As  a result of extremely high prepayment rates during 1993, the principal
balance  of mortgage instruments pledged under structured financings decreased
by  $976  million  during  1993.  The decrease in mortgage instruments balance
reduced  the  net  interest  margin  for 1993 as well as those anticipated for
subsequent years.

    Operating  expenses  for 1993 have been reduced by $470,000 as a result of
the  reimbursement  received  from  the  insurance carriers for the legal fees
incurred  in  defending  the  Company in the previously disclosed class action
lawsuits.  Operating expenses for 1992 were reduced by $400,000 as a result of
the  reversal  of deferred compensation expenses accrued relating to the stock
option plans.

1992 Compared to 1991

    The  Company  had  a  net  loss  of $64.9 million ($4.04 per average share
outstanding)  in  1992,  including  $57.5 million ($3.59 per share) charges to
income  to reduce the net carrying values of certain mortgage assets resulting
from  the  historically  high  prepayment  rates  experienced  throughout 1992
combined  with  the  high  estimated prepayment rates expected to occur in the
future.  This compares to net income of $18.8 million ($1.25 per average share
outstanding)  for  1991. The high mortgage prepayments experienced in 1992 was
due to very low mortgage rates during the year, the lowest in over 20 years.

    Operating  expenses  declined  in  1992 due to no incentive management fee
earned  as  a  result  of the loss incurred by the Company and the reversal of
$400,000  deferred  compensation expenses accrued relating to the stock option
plans.

Taxable Income and Dividends

    The  Company  declared  and  paid dividends totalling $3,565,000 ($.23) in
1993  compared  with  $7,305,000  ($.45)  for  1992 and $21,630,000 ($1.44 per
share) for 1991.

    The  Company  has  excess  inclusion  income from the residual interest in
certain  real  estate  mortgage investment conduits ("REMICs") which cannot be
used  to  offset operating losses and deductions from other sources. Under the
current  tax  law  for  REITs,  excess  inclusion  income  is  required  to be
distributed  as  dividends.   Excluding the effect of excess inclusion income,
the Company had an estimated taxable loss of $45,000,000 in 1993, bringing the
total net operating loss carryover to $68,046,000 which can be carried forward
to offset ordinary income other than excess inclusion income for 15 years.

    Although  the  Company  may  incur  net  operating  losses in 1994, it may
realize  excess  inclusion  income  which  is  required  to  be distributed as
dividends.

    The  difference  between  book  income  (loss)  and  taxable income (loss)
consists  primarily  of (1) amortization of premiums and discounts on mortgage
instruments  and  structured  financing,  (2) income  recognition  of mortgage
assets  accounted  for  under  the  prospective  yield method, (3) reserves on
mortgage  assets  which are not deductible currently, and (4) excess inclusion
income  for  tax  purposes.  These  timing  differences will reverse in future
years.

    In  March  1994,  following  a routine audit of the Company by the IRS for
1989,  1990  and  1991, the IRS sent to the Company a proposed adjustment (the
"Proposed  Adjustment")  of  taxes due of $13,834,000. The IRS claims that the
Company  did  not  comply  with  the  legal requirements of Regulation Section
1.857-8 under the Internal Revenue Code with respect to the demand for certain
shareholder information. The Company believes that it has met the requirements
under  the  Internal Revenue Code and that the IRS's position is without merit
and intends to vigorously defend its position.

Hedging Transactions

    The Company maintains a hedging program to mitigate the negative effect of
increases in LIBOR rates. The Company has purchased agreements for 1994, under
which  the  LIBOR  rate  to  be incurred by the Company on $240 million of the
variable  rate  structured financings will be at the lower of the actual rates
or  5.5%.  In addition, the Company has established a short position on three-
month  Eurodollar  future contracts which, if maintained until expiration, has
the  effect  of  fixing  the  Company's  three-month  LIBOR  rate  for 1995 on
approximately  $85  million. In connection with the adoption of FASB Statement
No.  115, the Company included the unrealized loss on the futures contracts in
the  provision  for  impairment. Accordingly, those futures contracts have the
effect of fixing the Company's three-month LIBOR rate for financial accounting
purposes at approximately 5% for 1995.

Liquidity, Capital Resources and Commitments

    Structured  financings  are  collateralized  by  mortgage  instruments and
related  assets  and  are generally nonrecourse to the Company.  Principal and
interest  payments  on  these financings are payable solely from the principal
and interest payments from the underlying mortgage instruments.

    In  May  1992,  a  wholly  owned limited-purpose subsidiary of the Company
issued $80,000,000 of secured notes ("Notes") under an indenture to a group of
institutional  investors.  The  Notes  bear a fixed interest rate of 9.02% per
year  and  principal  repayments  are  $2,097,222  per  quarter. The Notes are
collateralized  by all of the mortgage assets of the subsidiary and funds held
by the trustee (including the reserve fund and the collection account).

    Under the Indenture, the excess, if any, of the income portion of the cash
flow  from the collateral pledged (determined on the Federal income tax basis)
over  the interest and other expenses on the Notes is remitted to the Company.
The  principal  portion  of  the  cash  flow (total cash flow in excess of the
income  portion)  is used to make the scheduled principal payment and interest
payment,  if  necessary. Depending on the level of certain specified financial
ratios relating to the collateral, any remaining principal portion of the cash
flow  is  required  to  either  prepay the Notes at par, or is remitted to the
Company for its unrestricted use.

    The  reserve  fund  balance  reached  its specified maximum of $20,000,000
during  the  first  quarter  of  1993.  The  reserve  fund is used to make the
scheduled payments on the Notes if the cash flow available from the collateral
is not sufficient to make the scheduled payments.

    Under  the  current  short-term  interest  rates  and  estimated  mortgage
prepayment  rates prepared by major securities dealers, the Company expects to
generate  $9.3  million of net cash flow (after debt service payments) in 1994
from  its  mortgage  assets.  The  Company  intends  to use such funds for the
purchase of real estate properties, payment of the required dividends, hedging
and working capital purposes.

    At  December  31,  1993,  the  Company had unrestricted cash and temporary
investments  of  approximately  $10.4  million. The Company used such funds to
complete its initial real estate acquisition consisting of seventeen apartment
complexes  located  in  Tucson,  Arizona, Albuquerque, New Mexico and Houston,
Texas.  The  total  purchase price, including closing costs, was approximately
$61,600,000.  The purchase was financed by a combination of new mortgage loans
and  the  assumption  of existing mortgage loans totalling $45,700,000, seller
carryback  financing  of  $6,500,000 and cash of approximately $9,400,000. The
mortgage loans bear fixed interest rates and generally have a ten-year term.

Summarized Financial Data

    The  Company believes that the following summarized financial data provide
a  more  meaningful  presentation of the Company's assets and liabilities. The
summarized  proforma  balance  sheet  data  have  been  prepared  assuming the
acquisition  of  the  17  apartment properties in January 1994 had occurred on
December 31, 1993. (In thousands.)

<TABLE>
<CAPTION>
                                                                                 December 31,
                                                          Pro Forma     -----------------------------
                                                           12/31/93          1993           1992
                                                        --------------  --------------  -------------
                        ASSETS
<S>                                                     <C>             <C>             <C>
Real estate investments...............................  $       65,562  $        3,855  $
Mortgage interests, net of structured financings......          37,881          37,881        112,228
Cash..................................................             878          10,407          5,129
Other assets..........................................           1,925           1,925          7,620
                                                        --------------  --------------  -------------
    Total Assets                                        $      106,246  $       54,068  $     124,977
                                                        ==============  ==============  =============

         LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities
  Debt secured by real estate.........................  $       52,178  $               $
  Debt secured by mortgage interests..................          18,393          18,393         47,905
  Accrued interest and other liabilities..............           4,727           4,727          1,788
                                                        --------------  --------------  -------------
    Total Liabilities                                           75,298          23,120         49,693
                                                        --------------  --------------  -------------

Stockholders' Equity
  Capital.............................................         155,158         155,158        155,158
  Treasury stock......................................         (2,311)         (2,311)        (2,110)
  Retained earnings (deficit).........................        (121,899)       (121,899)       (77,764)
                                                        --------------  --------------  -------------
    Total Stockholders' Equity                                  30,948          30,948         75,284
                                                        --------------  --------------  -------------
    Total Liabilities and Stockholders' Equity          $      106,246  $       54,068  $     124,977
                                                        ==============  ==============  =============
</TABLE>

    The  following  summarized  cash  flow  data  are  intended  to  provide a
simplified  presentation  of  the  Company's  cash  flows  for the years ended
December 31, 1993, 1992 and 1991 (in thousands):

<TABLE>
<CAPTION>
                                                               1993           1992          1991
                                                           -------------  ------------  -------------
<S>                                                        <C>            <C>           <C>
Cash flow from operations................................  $      22,643  $     34,121  $      39,600
Returns of investments...................................         14,407        18,258          4,824
Required principal payments on Secured Notes and
  additions to restricted funds..........................        (21,124)      (22,010)       (21,357)
                                                           -------------  ------------  -------------
Cash available for reinvestment and dividends............         15,926        30,369         23,067
Purchase of investments and hedging instruments..........         (6,882)      (11,311)          (455)
Payment of dividends.....................................         (3,565)      (13,315)       (21,582)
Stock (repurchase) issuance..............................           (201)       (2,110)           300
                                                           -------------  ------------  -------------
Increase in unrestricted cash............................  $       5,278  $      3,633  $       1,330
                                                           =============  ============  =============
</TABLE>

Other Information

    To  the  extent that the inflation rate influences federal monetary policy
and  results  in  rising  short-term  interest  rates or declines in long-term
interest  rates,  the  Company's  results  of  operations  would  be adversely
affected.  Generally,  higher  inflation rates would increase the rental rates
and  operating  expenses of apartments, which would increase the net operating
income.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

    Reference  is  made  to  the financial statements, the report thereon, the
notes  thereto  and  the  supplementary  data  commencing  at page F-1 of this
report,  which  financial  statements, report, notes and data are incorporated
herein by reference.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
        FINANCIAL DISCLOSURE

    Not applicable.

                                   PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

    The  information required by this Item is incorporated herein by reference
to the definitive proxy statement to be filed pursuant to Regulation 14A.

ITEM 11. EXECUTIVE COMPENSATION

    The  information required by this Item is incorporated herein by reference
to the definitive proxy statement to be filed pursuant to Regulation 14A.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

    The  information required by this Item is incorporated herein by reference
to the definitive proxy statement to be filed pursuant to Regulation 14A.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

    The  information required by this Item is incorporated herein by reference
to the definitive proxy statement to be filed pursuant to Regulation 14A.

<TABLE>
                                   PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K
   (a) Exhibits

<CAPTION>

  EXHIBIT
  NUMBER           EXHIBIT
  ------           -------
  <S>              <C>
  3(a)             First Amended and Restated Articles of Incorporation of the Registrant(1)
  3(b)             Articles  of  Amendment  to  the First Amended and Restated Articles of Incorporation of the
                   Registrant(3)
  3(c)             Bylaws of the Registrant(1)
  4                Specimen Certificate representing $.01 par value Common Stock(1)
  10(a)            Management  Agreement  between the Registrant and ASMA Mortgage Advisors Limited Partnership
                   (5)
  10(b)            Subcontract  Agreement  between  ASMA  Mortgage  Advisors  Limited  Partnership and American
                   Southwest Financial Services, Inc.(3)
  10(c)            Right of First Refusal between the Company and the Manager(3)
  10(d)            Limited Partnership Agreement of Southwest Capital Mortgage Funding Limited Partnership(2)
  10(e)            Amended and Restated Stock Option Plans(4)
  10(f)            Indemnification and Use of Name Agreement Between the Company and American Southwest(4)
  10(g)            Indenture  dated  May 28, 1992 between CIMSA Financial Corporation and State Street Bank and
                   Trust Company(5)
  10(h)            Dividend Reinvestment and Stock Purchase Plan(3)
  10(i)            Agreement  for Purchase and Sale of Apartments ("Purchase Agreement") dated July 15, 1993 by
                   and between Buyer and Seller.(6)
  10(j)            First  Amendment  to  Purchase  Agreement  dated  August  18, 1993, by and between Buyer and
                   Seller.(6)
  10(k)            Second  Amendment  to  Purchase  Agreement dated September 21, 1993 by and between Buyer and
                   Seller.(6)
  10(l)            Third  Amendment  to  Purchase  Agreement  dated  October  27, 1993 by and between Buyer and
                   Seller.(6)
  10(m)            Master  Property  Management  Agreement  with Pima Realty Advisors, Inc. for the year ending
                   December 31, 1994 and the signature page for each of the properties.(6)
  10(n)            Deed  of  Trust,  Security Agreement, Financing Statement and Assignment of Leases and Rents
                   dated  as  of  January  11, 1994 made by the following entities for the benefit of Lexington
                   Mortgage Company(6):
                   ASV-I Properties, Inc.
                   ASV-III Properties, Inc.
                   ASV-IV Properties, Inc.
                   ASV-V Properties, Inc.
                   ASV-VI Properties, Inc.
                   ASV-VII Properties, Inc.
                   ASV-VIII Properties, Inc.
                   ASV-IX Properties, Inc.
                   ASV-X Properties, Inc.
                   ASV-XI Properties, Inc.
                   ASV-XII Properties, Inc.
                   ASV-XIII Properties, Inc.
                   ASV-XIV Properties, Inc.
                   ASV-XV Properties, Inc.
                   ASV-XVI Properties, Inc.
  11               Statement re: Computation of Per Share Earnings
  21               Subsidiaries of the Registrant
- --------------
(1) Incorporated herein by reference to Registrant's Registration Statement on
    Form  S-11  (No. 33-15232) filed August 19, 1987 and declared effective on
    August 19, 1987.
(2) Incorporated herein by reference to Registrant's Registration Statement on
    Form  S-11  (No.  33-20429) filed March 16, 1988 and declared effective on
    March 17, 1988.
(3) Incorporated  herein  by  reference to Registrant's Form 10-K for the year
    ended December 31, 1988 as filed with the Commission on or about March 30,
    1989.
(4) Incorporated herein by reference to Registrant's Registration Statement on
    Form  S-3 (33-42923) filed on September 30, 1991 and declared effective on
    October 1, 1991.
(5) Incorporated  herein  by  reference to Registrant's Form 10-K for the year
    ended December 31, 1992.
(6) Incorporated  herein by reference to Registrant's Report on Form 8-K filed
    with the Commission on or about March 29, 1994.

   (b) Financial Statements and Financial Statement Schedules filed as part of
       this report:

       1. Financial  Statements  of  the Company -- as listed in the "Index to
          Financial Statements" on page F-1 of this Annual Report Form 10-K.

       2. Financial  Statement  Schedules -- no schedules are required because
          of  the  absense  of  conditions  under  which  they are required or
          because  the  information  is  given in the financial statements and
          notes beginning on page F-1 of this Annual Report on Form 10-K.

   (c) Reports on Form 8-K:
         No  Current  Reports on Form 8-K were filed by the Company during the
       fourth quarter of 1993.
</TABLE>

<PAGE>
                                  SIGNATURES

    Pursuant  to  the  requirements  of  Section 13 or 15(d) of the Securities
Exchange  Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.

                                       ASR INVESTMENTS CORPORATION

Date: March 29, 1994
                                   By: /s/ Jon A. Grove
                                       ---------------------------------------
                                                  Jon A. Grove

    Pursuant  to the requirements of the Securities Exchange Act of 1934, this
report  has  been signed by the following persons in the capacities and on the
dates indicated.

<TABLE>
<CAPTION>

SIGNATURE                                TITLE                                                         DATE
- ---------                                -----                                                         ----
<S>                                      <C>                                                       <C>
/s/ Jon A. Grove                         Director, Chairman of the Board, President and Chief      March 29, 1994
- ---------------------------------------  Executive Officer (Principal Executive Officer)
             Jon A. Grove

/s/ Frank S. Parise, Jr.                 Director, Vice Chairman, Chief Administrative Officer     March 29, 1994
- ---------------------------------------  and Secretary
         Frank S. Parise, Jr.

/s/ Joseph C. Chan                       Director, Executive Vice President and Chief              March 29, 1994
- ---------------------------------------  Operating Officer (Principal Financial and Accounting
            Joseph C. Chan               Officer)

/s/ Earl M. Baldwin                      Director                                                  March 29, 1994
- ---------------------------------------
            Earl M. Baldwin

/s/ John J. Gisi                         Director                                                  March 29, 1994
- ---------------------------------------
             John J. Gisi

/s/ Raymond L. Horn                      Director                                                  March 29, 1994
- ---------------------------------------
            Raymond L. Horn

/s/ Frederick C. Moor                    Director                                                  March 29, 1994
- ---------------------------------------
           Frederick C. Moor
</TABLE>


                         ASR INVESTMENTS CORPORATION

                  INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

                                                                          PAGE
Independent Auditors' Report...........................................    F-2
Consolidated Balance Sheets as of December 31, 1993 and 1992...........    F-3
Consolidated Statements of Operations for the years ended
  December 31, 1993, 1992 and 1991.....................................    F-4
Consolidated Statements of Stockholders' Equity for the years
  ended December 31, 1993, 1992 and 1991...............................    F-5
Consolidated Statements of Cash Flows for the years ended
  December 31, 1993, 1992 and 1991.....................................    F-6
Notes to Consolidated Financial Statements.............................    F-7

<AUDIT-REPORT>

                         INDEPENDENT AUDITORS' REPORT

ASR Investments Corporation

    We  have  audited  the  accompanying  consolidated  balance  sheets of ASR
Investments  Corporation  as  of  December  31, 1993 and 1992, and the related
consolidated  statements  of  operations, stockholders' equity, and cash flows
for  each  of  the  three  years  in the period ended December 31, 1993. These
financial  statements  are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

    We  conducted  our  audits  in accordance with generally accepted auditing
standards.  Those  standards  require  that  we  plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material  misstatement. An audit includes examining, on a test basis, evidence
supporting  the  amounts and disclosures in the financial statements. An audit
also  includes  assessing  the  accounting  principles  used  and  significant
estimates  made  by  management,  as  well as evaluating the overall financial
statement  presentation. We believe that our audits provide a reasonable basis
for our opinion.

    In  our opinion, such consolidated financial statements present fairly, in
all  material  respects, the financial position of the Company at December 31,
1993  and  1992  and  the results of its operations and its cash flows for the
years then ended in conformity with generally accepted accounting principles.

    As  discussed  in  Note  1  to  the consolidated financial statements, the
Company  changed  its  method  of  accounting  for its investments in mortgage
assets  as  of  December  31,  1993 to adopt Statement of Financial Accounting
Standards  No.  115,  "Accounting  for  Certain Investments in Debt and Equity
Securities."

DELOITTE & TOUCHE

Tucson, Arizona
March 24, 1994
</AUDIT-REPORT>

<PAGE>
<TABLE>

                         ASR INVESTMENTS CORPORATION

                         CONSOLIDATED BALANCE SHEETS

                          DECEMBER 31, 1993 AND 1992
                            (DOLLARS IN THOUSANDS)
<CAPTION>

                                                                     1993             1992
                                                                ---------------  ---------------
<S>                                                             <C>              <C>
ASSETS

Mortgage instruments and related assets pledged under
  structured financings (Notes 2 and 5).......................  $     1,401,839  $     2,260,776
Mortgage assets -- prospective yield method (Notes 3 and 5)...           10,970           18,074
Unrestricted cash and cash equivalents........................           10,407            5,129
Restricted cash and cash equivalents (Note 5).................           24,306           25,981
Deferred hedging and loan costs (Note 4)......................              508            4,783
Other assets..................................................            5,272            2,837
                                                                ---------------  ---------------
  Total Assets................................................  $     1,453,302  $     2,317,580
                                                                ===============  ===============

LIABILITIES

Notes payable (Note 5)........................................  $        42,699  $        65,498
Interest payable..............................................              495              738
Other liabilities.............................................            4,232            1,050
Structured financings secured by mortgage instruments (Note 2)        1,374,928        2,175,010
                                                                ---------------  ---------------
  Total Liabilities...........................................        1,422,354        2,242,296
                                                                ---------------  ---------------

STOCKHOLDERS' EQUITY

Common Stock, par value $.01 per share;
  40,000,000 shares authorized; 16,243,649 shares issued......              162              162
Additional paid-in capital....................................          154,996          154,996
Cumulative deficit............................................         (121,899)         (77,764)
Common stock in Treasury, at cost -- shares: 743,656 in 1993;
  651,218 in 1992.............................................           (2,311)          (2,110)
                                                                ---------------  ---------------
  Total Stockholders' Equity..................................           30,948           75,284
                                                                ---------------  ---------------
  Total Liabilities and Stockholders' Equity..................  $     1,453,302  $     2,317,580
                                                                ===============  ===============

See Notes to Consolidated Financial Statements.

</TABLE>
<PAGE>
<TABLE>

                         ASR INVESTMENTS CORPORATION

                    CONSOLIDATED STATEMENTS OF OPERATIONS

             FOR THE YEARS ENDED DECEMBER 31, 1993, 1992 AND 1991
                   (IN THOUSANDS EXCEPT PER SHARE AMOUNTS)

<CAPTION>

                                                            1993            1992            1991
                                                       --------------  --------------  --------------
<S>                                                    <C>             <C>             <C>
INCOME

Income on mortgage instruments pledged under
  structured financings (Note 2).....................  $      185,636  $      249,986  $      307,023
Expenses on structured financings (Note 2)...........        (180,991)       (253,588)       (277,688)
                                                       --------------  --------------  --------------
Income (loss) on mortgage instruments, net...........           4,645          (3,602)         29,335
Income from mortgage assets -- prospective yield
  method (Note 3)....................................           2,619           4,521           5,157
Provision for reserves (Notes 2 and 3)...............         (20,286)        (57,588)         (2,737)
Other................................................           1,069           1,223              20
                                                       --------------  --------------  --------------
  Total Income (Loss)................................         (11,953)        (55,446)         31,775
                                                       --------------  --------------  --------------

EXPENSES

Interest expense on notes payable....................           5,577           4,538
Interest expense on bank loan and short-term
  borrowings.........................................                           1,787           6,594
Operating expenses (Note 8)..........................           1,949           3,104           6,355
                                                       --------------  --------------  --------------
  Total Expenses.....................................           7,526           9,429          12,949
                                                       --------------  --------------  --------------

Income (Loss) before cumulative effect of a change in
  accounting principle...............................         (19,479)        (64,875)         18,826
Cumulative effect of a change in accounting principle
  (Note 1)...........................................         (21,091)
                                                       --------------  --------------  --------------

Net Income (Loss)....................................  $      (40,570)  $     (64,875) $       18,826
                                                       ==============  ==============  ==============
Per average share amounts -- Income (Loss) before
  cumulative effect of a change in accounting
  principle..........................................  $        (1.25) $        (4.04) $         1.25
Cumulative effect of a change in accounting principle           (1.36)             --              --
                                                       --------------  --------------  --------------
Net Income (Loss)....................................  $        (2.61) $        (4.04) $         1.25
                                                       ==============  ==============  ==============
Average Shares of Common Stock Outstanding...........          15,522          16,043          15,033
                                                       ==============  ==============  ==============

Dividends Declared per Share.........................  $         0.23  $         0.45  $         1.44
                                                       ==============  ==============  ==============

See Notes to Consolidated Financial Statements.
</TABLE>

<PAGE>
<TABLE>

                         ASR INVESTMENTS CORPORATION

               CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

             FOR THE YEARS ENDED DECEMBER 31, 1993, 1992 AND 1991
                                (IN THOUSANDS)

<CAPTION>

                                                                                                  COMMON
                                                                 ADDITIONAL                      STOCK IN
                                                        PAR        PAID-IN                       TREASURY
                                           SHARES      VALUE       CAPITAL        DEFICIT        AT COST         TOTAL
                                         ----------  ---------  -------------  --------------  ------------  -------------
<S>                                      <C>         <C>        <C>            <C>             <C>           <C>
Balance, January 1, 1991...............      14,540  $     145  $     141,177  $       (2,780) $          0  $     138,542
Stock issuance.........................       1,704         17         13,830                                       13,847
Net income.............................                                                18,826                       18,826
Dividends declared.....................                                               (21,630)                     (21,630)
                                         ----------  ---------  -------------  --------------  ------------  -------------
Balance, December 31, 1991.............      16,244        162        155,007          (5,584)                     149,585
Stock (repurchase).....................                                   (11)                       (2,110)        (2,121)
Net (loss).............................                                               (64,875)                     (64,875)
Dividends declared.....................                                                (7,305)                      (7,305)
                                         ----------  ---------  -------------  --------------  ------------  -------------
Balance, December 31, 1992.............      16,244        162        154,996         (77,764)       (2,110)        75,284
Stock (repurchase......................                                                                (201)          (201)
Net (loss).............................                                               (40,570)                     (40,570)
Dividends declared.....................                                                (3,565)                      (3,565)
                                         ----------  ---------  -------------  --------------  ------------  -------------
Balance, December 31, 1993.............      16,244  $     162  $     154,996  $     (121,899) $     (2,311) $      30,948
                                         ==========  =========  =============  ==============  ============  =============

See Notes to Consolidated Financial Statements.
</TABLE>

<PAGE>
<TABLE>

                         ASR INVESTMENTS CORPORATION

                    CONSOLIDATED STATEMENTS OF CASH FLOWS

             FOR THE YEARS ENDED DECEMBER 31, 1993, 1992 AND 1991
                                (IN THOUSANDS)

<CAPTION>

                                                            1993            1992            1991
                                                       --------------  --------------  --------------
<S>                                                    <C>             <C>             <C>
OPERATING ACTIVITIES

Net Income (Loss)....................................  $      (40,570) $      (64,875) $       18,826
Principal noncash charges (credits)
  Amortization of premium and discounts on mortgage
    instruments......................................         (15,798)         (4,342)          2,595
  Amortization of discounts on structured financings.          36,911          47,318          14,619
  Provision for reserves.............................          20,286          57,133           1,570
  Cumulative effect of accounting change.............          21,091              --              --
  Increase (decrease) in interest payable............           (243)             373           (298)
  Amortization and depreciation......................           4,671           1,632           2,183
  Other..............................................          (3,705)         (3,118)            105
                                                       --------------  --------------  --------------
Cash Provided By Operations..........................          22,643          34,121          39,600
                                                       --------------  --------------  --------------

INVESTING ACTIVITIES

Net reduction in mortgage instruments and related
  assets pledged under structured financings.........         874,735         765,929         383,692
Reduction in mortgage assets -- prospective yield
  method.............................................           8,065           8,428           2,950
Purchase of mortgage assets -- prospective yield
  method.............................................          (4,447)        (10,189)
Sale of mortgage assets..............................                           2,587
Increase in other investments........................          (2,435)
(Increase) in deferred hedging costs.................              --          (3,709)           (455)
(Increase) decrease in restricted cash...............           1,675         (25,981)
                                                       --------------  --------------  --------------
Cash Provided By Investing Activities................         877,593         737,065         386,187
                                                       --------------  --------------  --------------

FINANCING ACTIVITIES

Increase (decrease) in notes payable, net............         (22,799)         65,498              --
(Decrease) in short-term borrowings and bank loan....                         (61,527)        (21,357)
Payment of dividends.................................          (3,565)        (13,315)        (21,582)
Payment of structured financings.....................        (868,393)       (756,099)       (381,818)
Stock issuance (repurchase)..........................            (201)         (2,110)            300
                                                       --------------  --------------  --------------
Cash (Used In) Financing Activities..................        (894,958)       (767,553)       (424,457)
                                                       --------------  --------------  --------------

Cash and cash equivalents

  Increase during the year...........................           5,278           3,633           1,330
  Balance -- beginning of year.......................           5,129           1,496             166
                                                       --------------  --------------  --------------
  Balance -- end of year.............................  $       10,407  $        5,129  $        1,496
                                                       ==============  ==============  ==============

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

Cash paid for Company's interest.....................  $        5,121  $        5,859  $        6,386
                                                       ==============  ==============  ==============
Cash paid by mortgage certificates for interest on
  structured financings..............................  $      151,084  $      212,444  $      267,144
                                                       ==============  ==============  ==============

SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES

Common stock issued for net assets of acquired
  company............................................  $           --  $           --  $       13,547
                                                       ==============  ==============  ==============

See Notes to Consolidated Financial Statements.
</TABLE>


                         ASR INVESTMENTS CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
             FOR THE YEARS ENDED DECEMBER 31, 1993, 1992 AND 1991

NOTE 1 -- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation

    The accompanying consolidated financial statements include the accounts of
the  Company  and  its wholly owned subsidiaries. All significant intercompany
balances  and  transactions have been eliminated in the consolidated financial
statements.

Mortgage Assets and Accounting Change

    The  Company's  mortgage  assets consist of (1) mortgage instruments which
include  mortgage  loans  and mortgage certificates (representing interests in
pools  of mortgage loans) and (2) mortgage interests which entitle the Company
to  receive  the excess of the cash flow on pools of mortgage instruments over
the   required   payments   on   structured   financings  which  they  secure.
Substantially  all  of  the  Company's mortgage instruments secure or underlie
various  series  of  structured  financings.  Structured financings consist of
collateralized  mortgage  obligations  ("CMOs")  or  multiclass  participation
certificates  ("MPCs") and are generally payable solely from the principal and
interest  payments  on  the  underlying mortgage instruments and are generally
nonrecourse to the Company.

    For  mortgage assets that do not meet all of the conditions for non-equity
investments  specified  in EITF Consensus on Issue No. 89-4, "Accounting for a
Purchased  Investment in Collateralized Mortgage Obligation Instrument or in a
Mortgage-Backed   Interest-Only   Certificate"  ("EITF  89-4"),  the  mortgage
instruments  are  presented separately from the related structured financings.
For  mortgage  assets that are not impaired, the premiums and discounts on the
mortgage  instruments  and  the  structured financings are amortized to income
using  the  interest method over their stated maturities; the effect of actual
principal prepayments are accounted for in the current period.

    Mortgage assets which meet the conditions of EITF 89-4, including interest
only  bonds  ("IOs"), are stated at their net investment amounts (i.e., net of
the  related  structured  financings)  which  are amortized over the estimated
lives  using  the prospective yield method prescribed by EITF 89-4. Under this
method,  an  effective  yield  is  calculated  for  each mortgage asset at the
beginning of an accounting period using the then net carrying value (including
an  allocated  portion of the deferred hedging costs) and the estimated future
net  cash  flow  from  the  asset.    The  estimated  future  net cash flow is
calculated  using the current variable interest rates (including the effect of
hedging  instruments)  and current projected mortgage prepayment rates for the
remaining  life of the asset. The calculated effective yield is used to accrue
income  on the asset for that accounting period. The actual cash flow received
is  first  applied to the accrued income and any remaining amount is then used
to reduce the carrying value of the asset.

    For  all  mortgage assets, prior to December 1993, if the estimated future
undiscounted  net cash flow of a mortgage asset was less than the net carrying
amount  (including  an  allocated  portion  of the deferred hedging cost), the
Company  ceased  to  recognize  income  and  recorded  a writedown through the
establishment  of a reserve or reduced the net carrying value of the asset for
the difference.

    In  January  1994,  the EITF reached a tentative conclusion in Issue 93-18
("EITF  93-18")  that  Statement  of  Financial  Accounting Standards No. 115,
''Accounting  for  Certain  Investments  in  Debt  and  Equity  Securities" is
applicable to the mortgage assets. Under FASB Statement 115, if the yield on a
mortgage  asset  is less than the risk-free yield, the asset should be written
down  to  its estimated fair value. The Company adopted FASB Statement No. 115
as  of  December  31, 1993 and further reduced the net carrying value of those
mortgage  assets (including the effect of the cost of the hedging instruments)
by $21,091,000. The charge to income is reported as the cumulative effect of a
change  in  accounting  principle.  The  accounting  change  resulted  in  the
reduction  in  the  net  carrying  value  of substantially all of the mortgage
assets.  Beginning  in  1994,  income on those mortgage assets which have been
written  down  for  impairment  will  also be recognized under the prospective
yield method. At December 31, 1993, the estimated effective yield based on the
carrying value of such mortgage assets was approximately 24%.

Income Taxes

    The  Company  has  elected  to  be taxed as a real estate investment trust
(REIT)  under  the  Internal  Revenue Code of 1986, as amended. As a REIT, the
Company  must  distribute at least 95% of its annual taxable income, including
excess  inclusion  income, to its stockholders.  Accordingly, no provision has
been  made  for  income  taxes  in  the  accompanying  consolidated  financial
statements. (See Note 10)

Earnings Per Share

    Earnings  per  share  are  computed  using  the weighted average number of
shares  of common stock and common stock equivalents (if dilutive) outstanding
during the year.

Reclassifications

    Certain  reclassifications  have been made to conform the prior years with
the current year presentation.

NOTE 2 -- INVESTMENTS IN MORTGAGE INSTRUMENTS AND STRUCTURED FINANCINGS

    The  balances  of  mortgage  instruments  and related assets pledged under
structured  financings  as  of  December  31,  1993  and  1992 were as follows
(dollars in thousands):

<TABLE>
<CAPTION>

                                              MORTGAGE CERTIFICATES                     STRUCTURED FINANCINGS
                                  ----------------------------------------------  ----------------------------------
                                    STATED            PRINCIPAL BALANCE                   PRINCIPAL BALANCE
       SERIES            TYPE        RATE           1993              1992              1993              1992
- --------------------  ----------  ----------  ----------------  ----------------  ----------------  ----------------
<S>                               <C>         <C>               <C>               <C>               <C>
ASW 45                GNMA I           10.50% $          9,535  $         50,587  $         10,122  $         52,385
ASW 48                FNMA              8.50            74,306           143,037            81,597           147,406
ASW 50                GNMA I           11.00            32,895            49,520            30,858            46,372
ASW 53                GNMA I           11.00            23,500            36,083            25,501            38,514
ASW 55                GNMA I           11.00            44,423            66,469            44,439            66,492
ASW 56                GNMA I           12.00            39,208            54,808            39,211            54,808
ASW 57                FHLMC            11.00            36,644            55,884            36,646            55,884
ASW 58                FHLMC            11.50            17,883            28,649            17,883            28,649
ASW 60                GNMA I            9.00            90,078           136,507            94,694           140,019
ASW 61                GNMA I            9.00            88,015           135,780            92,936           139,388
ASW 62                GNMA I           10.50            62,209           102,989            65,445           107,453
ASW 63                GNMA I           11.00            52,934            78,602            54,853            81,067
ASW 64                FHLMC             9.50            72,191           134,933            72,169           134,887
ASW 66                GNMA I            9.50           109,111           177,931           115,682           184,747
ASW 67                GNMA I            9.50            92,901           153,926            98,141           159,345
ASW 68                GNMA I            9.50            55,890            91,860            58,625            95,085
Westam 2              GNMA I            9.50           127,837           206,824           134,757           214,829
Westam 4              GNMA I            9.00           157,060           241,913           166,493           248,560
Westam 7              GNMA I            9.50           146,545           249,102           155,685           256,547
                                              ----------------  ----------------  ----------------  ----------------
Total principal.................                    1,333,165         2,195,404         1,395,737         2,252,437
Net discounts...................                      (22,643)          (37,175)          (74,858)         (155,247)
Accrued interest................                       11,790            19,448            17,069            26,824
Reserves........................                           --                --            36,980            50,996
Restricted cash.................                       79,527            83,099                --                --
                                              ----------------  ----------------  ----------------  ----------------
  Total.........................                    1,401,839         2,260,776   $     1,374,928   $     2,175,010
                                              ================  ================  ================  ================
  Less: Structured financings...                   (1,374,928)       (2,175,010)
                                              ----------------  ----------------
      Net investment in mortgage
assets..........................              $        26,911   $        85,766
                                              ================  ================
</TABLE>

    Structured  financings are generally nonrecourse to the Company.  Interest
and  principal  payments  on  these  obligations  are  payable solely from the
interest  and  principal payments received on the mortgage instruments pledged
thereunder.  The  issue dates, latest maturities and weighted average interest
rates  on  the  structured financings as of December 31, 1993 and 1992 were as
follows:

                                                              Weighted Average
                                                                Stated Rate
                                                   Latest     ----------------
Series                              Issue Date    Maturity     1993     1992
- ----------------------------------  -----------  -----------  -------  -------
ASW 45                                 02/27/87     02/25/17    7.90%    6.03%
ASW 48                                 06/25/87     09/01/17     8.45     8.38
ASW 50                                 06/30/87     06/25/17     6.51     6.63
ASW 53                                 07/30/87     07/25/17     5.22     5.21
ASW 55                                 10/29/87     10/25/17     5.83     5.77
ASW 56                                 10/29/87     04/25/16     5.48     5.11
ASW 57                                 12/22/87     01/20/19     9.63     9.47
ASW 58                                 12/23/87     01/20/19     6.29     6.10
ASW 60                                 02/25/88     03/01/18     8.94     8.74
ASW 61                                 02/24/88     03/01/18     8.88     8.67
ASW 62                                 03/30/88     04/01/18     7.97     7.72
ASW 63                                 04/28/88     05/01/18     5.17     5.63
ASW 64                                 05/26/88     06/17/19     7.51     6.82
ASW 66                                 06/23/88     07/01/18     8.94     8.06
ASW 67                                 06/16/88     08/01/18     9.10     8.60
ASW 68                                 09/29/88     10/01/18     8.15     7.47
Westam 2                               05/26/88     06/01/18     9.18     8.89
Westam 4                               07/27/88     08/01/18     8.95     8.95
Westam 7                               10/20/88     12/01/18     9.31     9.32
                                                 -----------  -------  -------
                          Weighted Average Rate                 8.34%    8.06%
                                                              =======  =======

    The  stated  interest  rates  of  the  following structured financings are
determined  monthly  or  quarterly  based  on the following rate calculations,
subject  to  specified  maximum  interest  rates.  The  outstanding  principal
balances at December 31, were as follows (dollars in thousands):


                                                                       MAXIMUM
CLASS         1993       1992              RATE CALCULATION             RATE
- ----------  ---------  ---------  -----------------------------------  -------
ASW 45-B    $      --  $  28,968  Three-month LIBOR + 0.60%             12.00%
ASW 50-B       18,919     28,146  Three-month LIBOR + 0.65%              13.00
ASW 53-D       15,714     24,595  Three-month LIBOR + 0.70%              13.00
ASW 55-C       25,062     40,359  One-month LIBOR + 0.80%                12.50
ASW 56-A       14,927     31,574  One-month LIBOR + 0.70%                12.00
ASW 56-B       11,000     11,000  One-month LIBOR + 0.95%                13.00
ASW 57-B        5,010      8,745  One-month LIBOR + 0.85%                13.00
ASW 58-B        9,416     16,588  One-month LIBOR + 0.70%                13.00
ASW 60-A           --      3,564  One-month LIBOR + 1.00%                13.00
ASW 61-C           --      3,179  One-month LIBOR + 0.90%                13.00
ASW 62-B       16,372     36,000  One-month LIBOR + 1.10%                13.00
ASW 63-B       33,003     46,987  One-month LIBOR + 0.85%                13.00
ASW 64-B       15,362     21,786  One-month LIBOR + 0.60%                13.00
ASW 64-F           --     16,163  One-month LIBOR + 0.80%                14.50
ASW 66-E        2,885     24,700  One-month LIBOR + 0.90%                14.50
ASW 68-C        9,616     11,073  COFI + 1.25%                           13.00
ASW 68-E           --     18,589  COFI + 1.40%                           14.00
            ---------  ---------
  Total     $ 177,286  $ 372,016
            =========  =========

    The variable interest rates at December 31 were as follows:


                                                                1993   1992
                                                                -----  -----
  One-month LIBOR.............................................  3.25%  3.31%
  Three-month LIBOR...........................................  3.38%  3.44%
  COFI........................................................  3.82%  4.51%

    Income before provision for impairment on mortgage instruments and related
assets  pledged  under  structured  financings  consisted of the following (in
thousands):

<TABLE>
<CAPTION>

                                                              1993          1992           1991
                                                          ------------  -------------  -------------
  <S>                                                     <C>           <C>            <C>
  Interest income.......................................  $    168,408  $     244,063  $     307,938
  Net amortization of premiums and discounts............        15,798          4,342         (2,595)
  Reinvestment income...................................         1,430          1,581          1,680
                                                          ------------  -------------  -------------
    Total Income........................................       185,636        249,986        307,023
                                                          ------------  -------------  -------------
  Interest expense......................................       143,001        205,145        262,104
  Amortization of discounts.............................        36,911         47,318         14,619
  Bond administration expenses..........................         1,079          1,125            965
                                                          ------------  -------------  -------------
    Total Expense.......................................       180,991        253,588        277,688
                                                          ------------  -------------  -------------
  Income (loss) on mortgage instruments, net............  $      4,645  $      (3,602) $      29,335
                                                          ============  =============  =============
</TABLE>

    At  December  31,  1993,  the  scheduled  principal  payments based on the
contractual  life  of  the  structured  financings are presented below. As the
payments  are  made  solely  based  on  the  cash  receipts  from the mortgage
instruments  pledged thereto, the actual payments are likely to be higher as a
result of prepayments on the mortgage instruments (dollars in thousands).


                1994                         $   85,252
                1995                             18,125
                1996                             20,080
                1997                             22,244
                1998                             24,641
                                              1,225,395
                1999 and thereafter          ----------
                                             $1,395,737
                Total                        ==========

NOTE 3 -- MORTGAGE ASSETS -- PROSPECTIVE YIELD METHOD

    The  net  carrying  values  of the mortgage assets accounted for under the
prospective yield method as of December 31, were as follows (in thousands):





                                                          1993         1992
                                                      -----------  -----------
  FHLMC 6.......................................      $       479  $     1,899
  FHLMC 7.......................................              415        1,466
  RMA I.........................................               --          510
  RMA II........................................              955        1,011
  RMA III.......................................              951          974
  RMA IV........................................              315        1,787
  RMA V.........................................            1,493        3,501
  RAC 27........................................               --          146
  RAC 28........................................               --          118
  RAC 45........................................               --          110
  RAC 56........................................               --           68
  ML Trust 15...................................              690        1,014
  FBC Trust 7A..................................              633        1,075
  FBC Trust 7B..................................              553          799
  TIMCO 86-B....................................              216          507
  CMIT 6 IO.....................................              667        1,518
  Paine Webber 0................................            1,634        1,051
  Mortgage Capital Trust IA.....................            1,659           --
  Santa Barbara II Trust 1......................              310          520
                                                      -----------  -----------
    Total.......................................      $    10,970  $    18,074
                                                      ===========  ===========

    At December 31, 1993, the mortgage assets entitle the Company to the right
to  receive  the  excess  of  the  interest income on $516,699,000 of mortgage
instruments  with  a  weighted  average stated rate of 9.34% over the interest
expense  on  a similar amount of structured financings with a weighted average
stated  rate  of  8.20%. At December 31, 1992, the mortgage assets entitle the
Company  to  the  right  to  receive  the  excess  of  the  interest income on
$630,369,000  of mortgage instruments having a weighted average stated rate of
9.16%  over  the interest expense on a similar amount of structured financings
having a weighted average stated rate of 7.55%.

    The interest rate on a portion of the structured financings related to the
mortgage assets is determined monthly or quarterly based on the following rate
calculations, subject to specified maximum interest rates. The Company's share
of  the  variable-rate  structured  financings at December 31, were as follows
(dollars in thousands):

<TABLE>
<CAPTION>

                                                                                                 MAXIMUM
                      1993          1992                     RATE CALCULATION                     RATE
                   -----------  ------------  -----------------------------------------------  -----------
<S>                <C>          <C>           <C>                                                   <C>
FHLMC 6A           $        --  $     16,273  One-month LIBOR + 0.80%                               14.00%
FHLMC 6D                 3,307         4,115  One-month LIBOR + 0.60%                               12.75%
FHLMC 7A                    --         8,549  One-month LIBOR + 0.80%                               14.50%
FHLMC 7D                   757         3,229  One-month LIBOR + 0.40%                               12.00%
FHLMC 14D                   --         3,738  COFI + 1.25%                                          16.00%
RMA I-B                     --           377  Three-month LIBOR + 0.35%                             11.00%
RMA I-D                 14,552        26,800  Three-month LIBOR + 0.60%                             13.00%
RMA I-E                  7,732        14,240  21.975% minus (1.8x three-month LIBOR)                21.89%
RMA III-D                5,002         8,207  Three-month LIBOR + 0.55%                             12.50%
RMA IV-A                 7,001        17,208  One-month LIBOR + 0.65%                               11.50%
RMA V-A                 14,240        19,257  Three-month LIBOR + 0.80%                             12.75%
ML 15A                   6,537         9,864  Three-month LIBOR + 0.50%                             11.00%
SBA II-1                 2,307         4,405  Three-month LIBOR + 0.65%                             13.00%
FBC 7A-1                 5,299         8,512  Three-month LIBOR + 0.50%                             11.50%
FBC 7B-1                 5,741         7,706  Three-month LIBOR + 0.40%                             11.25%
MCT IA                  11,325            --  Three-month LIBOR + 0.60%                             12.40%
                   -----------  ------------
  Total            $    83,800  $    152,480
                   ===========  ============
</TABLE>

NOTE 4 -- HEDGING TRANSACTIONS

    The  Company  has  purchased interest rate cap agreements to hedge against
the  effect  of  increases  in LIBOR on its operating results. At December 31,
1993,  the  Company  had  purchased  a  LIBOR  rate  cap  of  5.5% for 1994 on
approximately  $240,000,000.  In  addition,  the  Company  has used Eurodollar
futures  contracts  to  fix  the  Company's three-month LIBOR rate for 1995 on
approximately  $85,000,000.  In connection with the adoption of FASB Statement
115  as  discussed  in Note 1, the Company included the unrealized loss on the
futures  contracts  in  the  cumulative  effect  of  a  change  in  accounting
principle.  Accordingly, those futures contracts have the effect of fixing the
Company's   three-month  LIBOR  rate  for  financial  accounting  purposes  at
approximately 5% for 1995.

NOTE 5 -- NOTES PAYABLE

    On  May 28, 1992, a wholly owned limited-purpose subsidiary of the Company
issued $80,000,000 of Secured Notes ("Notes") under an indenture ("Indenture")
to a group of institutional investors. The Notes bear a fixed interest rate of
9.02% per year. Principal repayments are $2,097,222 per quarter. The Notes are
collateralized  by all of the mortgage assets of the subsidiary and funds held
by the trustee (including the reserve fund and the collection account).

    Under the Indenture, the excess, if any, of the income portion of the cash
flow  from the collateral pledged (determined on the Federal income tax basis)
over  the  interest and other expenses on the Note is remitted to the Company.
The  principal  portion  of  the  cash  flow (total cash flow in excess of the
income portion) is used to make the scheduled principal and interest payments,
if  necessary.  Depending  on  the level of certain specified financial ratios
relating  to  the collateral, any remaining principal portion of the cash flow
over the scheduled principal payment is required to either prepay the Notes at
par, increase the reserve up to its $20 million maximum, or is remitted to the
Company  for  its  unrestricted  use.  In  1993,  the reserve fund reached its
maximum specified balance of $20,000,000. The reserve fund is used to make the
scheduled  principal  and  interest  payments  on  the  Notes if the cash flow
available  from  the  collateral  is  not  sufficient  to  make  the scheduled
payments.

    Certain  information relating to the notes payable was as follows (dollars
in thousands):

<TABLE>
<CAPTION>
    At December 31:

                                                                           1993          1992
                                                                       ------------  -------------
  <S>                                                                  <C>           <C>
  Amount outstanding.................................................  $     42,699  $      65,498
  Stated interest rate...............................................         9.02%          9.02%
  Net carrying value of collateral pledged (including funds held by
    trustee of $24,306 and $25,981)..................................  $     54,459  $     115,112
<CAPTION>
For the year ended December 31:
                                                                           1993          1992
                                                                       ------------  -------------
  <S>                                                                  <C>           <C>
  Maximum amount outstanding at any month-end........................  $     65,498  $      80,000
  Average amount outstanding.........................................  $     55,532  $      46,256
  Average effective interest rate....................................        10.04%          9.81%

</TABLE>

    Amortization  of  deferred loan cost (including the cost of the bank loan)
for  1993,  1992  and  1991  amounted  to  $1,075,000,  $762,000 and $507,000,
respectively.

NOTE 6 -- BANK LOAN AND SHORT-TERM BORROWING

    On  May 28, 1992, the Company used the proceeds from the Notes issuance to
pay  off its bank loan and short-term borrowing.  Certain information relating
to  the  bank  loan  and  short-term  borrowing  was  as  follows  (dollars in
thousands):

<TABLE>
<CAPTION>
    For the years ended December 31:

                                                                            1992          1991
                                                                        ------------  ------------
  <S>                                                                   <C>           <C>
  Maximum amount outstanding at any month-end.........................  $     63,181  $     86,096
  Average amount outstanding..........................................  $     22,409  $     74,951
  Average effective interest rate.....................................         7.97%         8.80%

</TABLE>

NOTE 7 -- STOCK OPTION PLANS

    The Company has two stock option plans which are administered by the Board
of  Directors.  The  purpose of the plans is to provide a means of performance
based compensation to attract and retain directors and key personnel.

    Under  the  plans,  options  to acquire a maximum of 700,000 shares of the
Company's  common  stock may be granted at an exercise price not less than the
fair  market  value  of  the  stock.  Prior  to  December  1992, optionholders
received,  at  no  additional  cost,  dividend  equivalent rights (DERs) which
entitle  them  to  receive,  upon  exercise  of the options, additional shares
calculated  according  to  a  formula  using dividends declared and the market
price during the option period. The options expire ten years after the date of
grant.  Upon exercise of the options, the Company can elect to distribute cash
in  lieu of shares in an amount equal to the then current fair market value of
the  DERs in the case of the qualified plan and the excess of the market value
of  the  shares issuable on exercise over the total exercise price in the case
of the nonqualified plan.

    During  1993 and 1992, the Company repurchased at $5.72-$9 per share 7,138
and 136,359 shares, respectively, that were issued upon exercise of options in
1991.

    Information  on  stock  options  granted  and  the  related DERs earned is
summarized below:

<TABLE>
<CAPTION>

                                                                    Number of     Option Price
                                                                     Shares         Per Share
                                                                  -------------  ---------------
<S>                                                               <C>            <C>
Outstanding at December 31, 1990................................        313,790
Options granted.................................................        125,000  $5.25
DERs earned.....................................................         67,568
Options and DERs exercised......................................      (158,294)  $3.63-$5.25
                                                                  -------------

Outstanding at December 31, 1991................................        348,064  $3.63-$5.25
Options granted.................................................        276,716  $2.63
DERs earned.....................................................         31,741
Options and DERs canceled.......................................      (205,862)  $3.63-$4.50
                                                                  -------------

Outstanding at December 31, 1992................................        450,659  $2.63-$5.25
Options granted.................................................         16,046      $1.63-$2.19
                                                                  -------------

Outstanding at December 31, 1993................................        466,705  $1.63-$5.25
                                                                  =============
</TABLE>

    Options  to purchase 424,480 shares (including 47,523 shares of DERs) were
exercisable at December 31, 1993.

NOTE 8 -- OPERATING EXPENSES

Related Party Transactions

    Subject  to  the  supervision  of  the  Company's Board of Directors, Pima
Mortgage Limited Partnership (formerly known as ASMA Mortgage Advisors Limited
Partnership,  the "Manager"), an Arizona limited partnership, manages the day-
to-day  operations of the Company pursuant to a management agreement which has
a  current  term  through  December  31,  1994. Pursuant to the agreement, the
Manager receives a base management fee of 3/8 of 1% per annum of the Company's
average  invested assets (net of structured financings). In addition, prior to
1994, the Manager was entitled to receive an incentive management fee equal to
25% of the amount by which the Company's annualized return on equity (based on
taxable  income  before  net operating loss deductions and before deduction of
stock  issuance  costs)  exceeds  the  ten-year U.S. Treasury rate plus 1%. In
December 1993, in connection with the renewal of the management agreement, the
Company  and  the  Manager  agreed  to  eliminate the incentive management fee
provision  and  the  Company  granted  to the Manager non-qualified options to
purchase  1,549,000  shares  of  common  stock  and  451,000  shares  of stock
appreciation  rights  ("SARs")  with an exercise price of $1.72 per share. The
exercise  price  is  10% above the closing market price of the common stock on
the  grant date. The exercise price will be reduced by the per share amount of
any  dividends paid on the common stock during the period in which the options
and  SARs  are  outstanding. One-third of the options and SARs are immediately
exercisable;  one-third  are  exercisable  one  year  after the grant; and the
remainder  are  exercisable  two  years  after the grant. The options and SARs
expire five years after the date of grant.

    Under the management agreement, the Manager must reimburse the Company for
any  management  fees  received  for the year to the extent that the operating
expenses  (as  defined) for the year exceed the greater of 2% of the Company's
average  invested  assets  or  25%  of its net income (as defined), unless the
unaffiliated  directors determine that a higher level of expenses is justified
for  such  year.   Additionally, if this agreement is terminated without cause
(as  defined) or not renewed on terms as favorable to the Manager, the Manager
will  be  entitled  to  receive,  for a three-year period, the management fees
relating to the invested assets purchased prior to the termination date, which
would have been payable had the agreement remained in effect.

    The  management  fees  for  1993,  1992  and  1991  were  as  follows  (in
thousands):

                                                            1993  1992   1991
                                                            ----  ----  ------
Base fee..................................................  $605  $812  $  842
Incentive fee.............................................    --    30   2,704
                                                            ----  ----  ------
  Total...................................................  $605  $842  $3,546
                                                            ====  ====  ======

    The   Manager  also  performs  certain  analyses  and  other  services  in
connection  with  the  issuance  and  administration  of structured financings
related  to the Company's mortgage assets. For such services, the Company paid
the  Manager  fees amounting $260,000 for 1993, $244,000 for 1992 and $220,000
for 1991 plus reimbursed costs.

Operating Expenses

    Operating  expenses  for 1993 have been reduced by $470,000 as a result of
the reimbursement received from the insurance carriers for legal fees incurred
in  defending  the  Company  in the previously disclosed class action lawsuit.
Operating  expenses  for  1992  were  reduced  by  $400,000 as a result of the
reversal of deferred compensation expense on stock options.

NOTE 9 -- SUBSEQUENT EVENT

    On  January  12,  1994, the Company acquired seventeen apartment complexes
located  in  Tucson,  Arizona, Albuquerque, New Mexico and Houston, Texas. The
purchase  price,  including  closing costs, was approximately $61,600,000. The
purchase  was  financed  by  a  combination  of  new  mortgage  loans  and the
assumption  of existing mortgage loans totalling $45,700,000, seller carryback
financing  of  $6,500,000  and  cash of approximately $9,400,000. The mortgage
loans  bear fixed interest rates ranging from 7.5% to 10.1% and generally have
a ten-year term.

NOTE 10 -- TAXABLE INCOME (LOSS)

    All  of  the dividends for 1993, 1992 and 1991 constitute ordinary income.
During  these years, the Company had excess inclusion income from the residual
interest  in certain real estate mortgage investment conduits ("REMICs") which
cannot  be offset by operating losses and deductions from other sources. Under
the  current  tax  law  for  REITs,  excess inclusion income is required to be
distributed as dividends. Excluding the effect of excess inclusion income, the
Company  had  an  estimated  taxable  loss of $45,000,000 in 1993 which can be
carried  forward  to offset ordinary income other than excess inclusion income
for 15 years.

    In  accordance  with  Statement  of  Financial  Accounting  Standards  109
disclosure  requirements, at December 31, 1993, the tax basis of the Company's
total  mortgage  assets  (net  of  structured  financings)  exceeded their net
carrying value by approximately $36,000,000.

    The  net income (loss) reported in the accompanying consolidated financial
statements is different than the taxable (loss) income due to the reporting of
some  income  and  expense items in different periods for income tax purposes.
The  difference consists primarily of (1) amortization of premium and discount
on  mortgage  instruments and structured financings; (2) income recognition of
mortgage assets accounted for under the prospective yield method; (3) reserves
on    mortgage  assets  which  are  not  currently  deductible; and (4) excess
inclusion  income  for  tax purposes. These timing differences will reverse in
future years.

    The  taxable  loss for 1993 is subject to change when the Company prepares
and files its income tax returns. The taxable loss amounts also are subject to
adjustments, if any, resulting from audits of the Company's tax returns by the
Internal Revenue Service (the "IRS").

    In  March  1994,  following  a routine audit of the Company by the IRS for
1989,  1990  and  1991, the IRS sent to the Company a proposed adjustment (the
"Proposed  Adjustment")  of taxes due of $13,834,000.  The IRS claims that the
Company  did  not  comply  with  the  legal requirements of Regulation Section
1.857-8 under the Internal Revenue Code with respect to the demand for certain
shareholder  information  and,  thus,  failed  to  qualify  as  a  real estate
investment  trust  for  those  years. The Company believes that it has met the
requirements  under  the  Internal Revenue Code and that the IRS's position is
without  merit.  The  Company  intends  to  vigorously  defend  its  position.
Accordingly,  the  Company  has  made no provision for this uncertainty in the
accompanying consolidated financial statements.

NOTE 11 -- ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS

    The  following  disclosure  of  the  estimated  fair  value  of  financial
instruments  is  made  in  accordance  with  the requirements of SFAS No. 107,
"Disclosures  about  Fair Value of Financial Instruments." Although management
uses  its  best  judgment  in  estimating  the  fair  value of these financial
instruments,  there  are  inherent  limitations  in  any estimation technique.
Therefore,  the  fair  value  estimates  presented  herein are not necessarily
indicative  of  the  amounts  which  the  Company  could  realize on a current
transaction.

Mortgage Instruments and Structured Financings (Mortgage Assets)

    The  mortgage  instruments  collateralize  the  structured  financings and
cannot  be  sold  or  otherwise  be  disposed  of  so  long  as the structured
financings  are  outstanding.  The Company cannot cause an early redemption of
the  structured  financings  directly  or  indirectly,  except  in limited and
specified  conditions.  As  of  December  31, 1993, the mortgage assets had an
aggregate   net  carrying  value  (i.e.,  net  of  structured  financings)  of
$37,881,000  and  an  aggregate  estimated  fair  value  of  $35,215,000. This
estimate  is  made  based on the present value of the estimated net cash flows
from the mortgage assets.

    The  mortgage  assets  are not actively traded. The fair values of similar
mortgage  assets  generally  are  dependent  upon two primary factors: (a) the
characteristics  of  the  estimated  cash  flow  from  the mortgage assets and
(b) the  discount  rate  used  to calculate the present value of the estimated
cash  flow.  Generally,  the  characteristics  of  the estimated cash flow are
influenced   by   (1) the   type,   stated   interest  rate,  age  and  credit
characteristics   of   the  mortgage  instruments  underlying  the  structured
financings;  and  (2) the  repayment schedule, stated interest rate, amount of
the  exposure  to  variable  interest  rates,  and  the scheduled and optional
redemption  provisions of each of the classes of the structured financing. The
discount  rate  used to calculate the present value of the estimated cash flow
is   influenced  by  (1) the  characteristics  of  the  estimated  cash  flow,
(2) income tax characteristics of the mortgage asset, (3) market factors, such
as supply and demand conditions, and (4) interest rate expectations.

    The estimated fair value of other financial instruments as of December 31,
1993 was as follows (dollars in thousands):

<TABLE>
<CAPTION>

                                                                                     ESTIMATED
                                                                       CARRYING        FAIR
                                                                        AMOUNT         VALUE
                                                                     ------------  -------------
<S>                                                                  <C>           <C>
Restricted and unrestricted cash and cash equivalents..............  $     34,713  $      34,713
Hedging instruments................................................           508            508
Notes payable......................................................        42,699         44,800
Interest payable and other liabilities.............................         4,727          4,727

</TABLE>

    1. Restricted and unrestricted cash and cash equivalents, interest payable
and  other  liabilities -- The carrying values of these items are a reasonable
estimate of their fair values.

    2. Hedging  instruments  --  The  estimated  fair value is based on quoted
market price or dealer quotes.

    3. Notes  payable  --  Interest  rates that are currently available to the
Company  for  issuance of debt with similar terms and remaining maturities are
used to estimate fair value of the notes which are not quoted on an exchange.

NOTE 12 -- QUARTERLY FINANCIAL DATA (UNAUDITED)

    (Dollars in Thousands Except Per Share Amounts)


                      TOTAL           NET         NET INCOME
                     INCOME         INCOME          (LOSS)        DIVIDEND
       1993          (LOSS)         (LOSS)        PER SHARE      PER SHARE
  --------------  -------------  -------------  --------------  ------------
                                                                $
  First           $     (9,069)  $    (11,174)     $(0.72)            --
  Second                (1,126)        (2,877)      (0.19)            --
  Third                    530         (1,320)      (0.09)          0.05
  Fourth                (2,288)       (25,199)      (1.62)          0.18

       1992
  --------------
  First           $      4,947   $      2,815      $ 0.17          $0.25
  Second                (5,222)        (7,560)      (0.47)          0.20
  Third                (36,543)       (38,732)      (2.41)            --
  Fourth               (18,628)       (21,398)      (1.36)            --

       1991
  --------------
  First           $      8,459   $      5,071      $ 0.35          $0.35
  Second                 7,505          4,156        0.28           0.35
  Third                  7,469          4,556        0.31           0.37
  Fourth                 8,342          5,043        0.32           0.37

NOTE 13 -- OTHER CASH FLOW INFORMATION (UNAUDITED)

    The  Company  derives  substantially  all of its cash flow from the excess
cash  flow  on  the mortgage assets ("Net Cash Flows").  The amount of the Net
Cash  Flows  depends  primarily  on  the factors described under "Assumptions"
below. At December 31, 1993, the net carrying value of the mortgage assets was
as follows (in thousands):


Mortgage assets associated with LIBOR-based
  structured financings.........................................   $    32,285
Mortgage assets associated with fixed-rate or
  COFI-based structured financings..............................         5,596
                                                                   -----------
  Total..........................................................  $    37,881
                                                                   ===========

    The  Net  Cash  Flows  have been calculated based on the factors set forth
under "Assumptions." The calculated Net Cash Flows are not intended to predict
the Net Cash Flows to be received or income to be recognized by the Company or
to  represent  amounts that will be available for distribution as dividends to
stockholders.  The  calculated Net Cash Flows also do not reflect the required
principal  repayments  and  interest  expenses  incurred by the Company on its
notes  payable, hedging costs, operating expenses, other asset acquisitions by
the Company, various market conditions or other factors which could materially
affect the Net Cash Flows.

    The interest rate and prepayment assumptions used herein do not purport to
represent the Company's expectation of the interest rates and prepayment rates
that  may  occur.  There  will  be differences between the calculated Net Cash
Flows  and  the  actual  Net  Cash Flows received by the Company as the actual
factors  will  be  different than those set forth in the assumptions, and such
differences may be material.

Assumptions

    1. Interest  rates  -- The assumed interest rates relating to the variable
rate  structured  financings associated with the Company's mortgage assets are
as follows:

<TABLE>
<CAPTION>

                           Case 1     Case 2     Case 3     Case 4     Case 5     Case 6
                         ---------  ---------  ---------  ---------  ---------  ---------
<S>                        <C>        <C>        <C>        <C>        <C>        <C>
1 Month LIBOR........      2.25%      2.25%      3.25%      5.25%      5.25%      3.25%
3 Month LIBOR........      2.38%      2.38%      3.38%      5.38%      5.38%      3.38%
COFI.................      3.02%      3.02%      3.82%      5.42%      5.42%      3.82%

</TABLE>

    The  interest rate assumptions under Cases 3 and 6 are based on the actual
interest rates on December 31, 1993.

    2. Prepayments   --  Prepayments  on  mortgage  instruments  commonly  are
measured  by  a  prepayment  standard  or  model.  The  model used herein (the
"Prepayment  Assumption  Model")  is  based  on  an  assumed per annum rate of
prepayment each month of the unpaid principal amount of a pool of new mortgage
loans.  For  mortgage  instruments  that  have  been outstanding for more than
thirty  months,  100%  of  the  Prepayment Assumption Model assumes a constant
prepayment  rate  of  6% per annum. All of the mortgage instruments underlying
the Company's investments have been outstanding for more than thirty months as
of December 31, 1993.

    For  the Net Cash Flows for Cases 1 to 5, the assumed prepayment rates are
used in the following manner. The actual rates are used for January, 1994. The
average of the estimates prepared by two investment banks for February through
June 1994, as indicated in the following table, are used for those months. The
prepayment  rates  are  then assumed to change ratably from those estimates to
the rates indicated in the following table (terminal rates) over the third and
fourth  quarters  of 1994, and then remain at these terminal rates thereafter.
As  a  result,  the assumed prepayment rates for 1994 are substantially higher
than the terminal rates indicated in the following table.

    For Case 6, the actual rates are used for January, 1994 and then the rates
indicated for Case 6 in the following table are used thereafter.

    The  percentage of the Prepayment Assumption Model used in calculating the
Net Cash Flows is as follows:

                                       PERCENT OF PREPAYMENT ASSUMPTION (%)
                                    ------------------------------------------
                                    FEB-JUNE
                            COUPON    1994
         MORTGAGE            RATE   CASES 1-           CASES
       COLLATERIAL           (%)       5      CASE 1  2, 3 & 4  CASE 5  CASE 6
- --------------------------  ------  --------  ------  --------  ------  ------
FHLMC.....................   9.00%       770     612       469     250     469
FHLMC.....................    9.50       712     585       470     276     470
FHLMC.....................   10.50       544     546       460     319     460
FHLMC.....................   11.00       528     530       445     321     445
FHLMC.....................   11.50       528     525       441     326     441
FNMA......................    8.00       813     805       485     214     485
FNMA......................    8.50       841     695       470     217     470
GNMA......................    8.00       655     517       295     132     295
GNMA......................    9.00       748     568       402     191     402
GNMA......................    9.50       669     536       408     204     408
GNMA......................   10.00       539     514       405     219     405
GNMA......................   10.50       568     473       385     238     385
GNMA......................   11.00       557     465       375     246     375
GNMA......................   11.50       530     416       335     227     335
GNMA......................   12.00       526     416       335     232     335
PRIVATE/SEC...............    9.50       712     585       470     276     470
WHL./LOANS................    9.00       770     612       469     250     469
WHL./LOANS................    9.50       712     585       470     276     470

    The  prepayment  assumptions for Case 6 are the averages of the prepayment
estimates  of  a  number  of  major securities dealers as published by Knight-
Ridder on December 31, 1993.

    3. Maturity  --  Each class within the structured financings is assumed to
remain  outstanding  beyond  its  optional  redemption date until its expected
maturity.

    4. Reinvestment  income -- Principal and interest payments on the mortgage
instruments  are  collected  by  a  trustee  and are reinvested until they are
needed for the principal and interest payments on the structured financings at
an  assumed  reinvestment  rate equal to the assumed LIBOR rate minus 0.25% in
each  case  or  at  the rate specified in the applicable guaranteed investment
contracts.  For  the mortgage assets associated with the structured financings
issued by FHLMC, the Company receives no reinvestment income.

    5. Administrative  expenses  -- An expense reserve fund is established for
certain  series  of  structured  financings. Deposits to the reserve funds are
made  on bond payment dates based on .04% to .09% per annum of the outstanding
structured  financing balances. Withdrawals from the reserve funds are made to
pay  the  administrative expenses as described below. Any balance remaining in
the  reserve  funds  after  full  repayment  of  the  structured financings is
distributed   to  the  Company.  There  are  no  administrative  expenses  for
structured financings issued by FHLMC.

    Trustee's  fees  --  0.008% to 0.10% per year of the outstanding balances,
    subject to minimum amounts of up to $5,000 per year per series.

    Accounting  and  legal  fees  -- Range from $3,000 to $10,000 per year per
    series  of structured financings, some of which are increased at an annual
    rate of 1.8125% below one-month LIBOR rate.

    Administrator's  fees  --  Range from $0 to $20,000 per year per series of
    structured financings.

    6. Net  Cash Flow distribution dates -- The Net Cash Flow is assumed to be
distributed  to  the  Company immediately following the payment dates for each
series of financings.

Net Cash Flow Tables

    Below  are  the  Net Cash Flow amounts calculated based on the assumptions
described above (in thousands):

                                      TOTAL MORTGAGE ASSETS
                    ----------------------------------------------------------
       YEAR          CASE 1    CASE 2    CASE 3    CASE 4    CASE 5    CASE 6
- ------------------  --------  --------  --------  --------  --------  --------
1994                $ 21,627  $ 21,636  $ 20,444  $ 18,080  $ 18,048  $ 21,270
1995                  13,086    13,822    12,868    10,961    11,562    14,718
1996                   8,209     9,589     8,980     7,785     9,309    10,312
1997                   5,364     6,642     6,264     5,519     7,465     7,123
1998                   3,944     4,834     4,590     4,106     5,980     5,081
1999                   2,792     3,742     3,592     3,295     4,856     3,946
2000                   3,399     2,590     2,507     2,342     3,963     2,856
2001                   2,210     1,796     1,752     1,665     3,290     1,984
2002                   1,418     1,321     1,285     1,242     2,781     1,440
2003                     893     2,432     2,468     2,511     2,207     1,792
2004-2008                746     5,596     5,640     5,714     7,638     6,879
2009-2013             (1,752)     (285)      (56)      399     7,455       346
2014-2018             (2,029)   (1,545)     (987)    1,246     5,614      (712)
                    --------  --------  --------  --------  --------  --------
  Total...........  $ 59,907  $ 72,170  $ 69,347  $ 64,865  $ 90,168  $ 77,035
                    ========  ========  ========  ========  ========  ========

PRESENT VALUE OF CALCULATED NET CASH FLOWS

    The  table below sets forth the present value, on a semi-annual equivalent
basis  as  of  December  31,  1993, of the calculated Net Cash Flows using the
indicated  discount  rates. The present value of the calculated Net Cash Flows
are  not necessarily indicative of the amounts which the Company could realize
on a current transaction.  (In thousands.)

                                       TOTAL MORTGAGE ASSETS
      DISCOUNT        --------------------------------------------------------
      RATE (%)         CASE 1    CASE 2    CASE 3    CASE 4   CASE 5   CASE 6
- --------------------  --------  --------  --------  --------  -------  -------
         0%            $59,907   $72,170   $69,347   $64,865  $90,168  $77,035
         5%             54,781    62,684    59,689    54,054   68,733   65,791
        10%             49,828    55,345    52,457    46,811   56,422   57,569
        15%             45,533    49,643    46,934    41,580   48,456   51,359
        20%             41,912    45,132    42,607    37,601   42,828   46,515
        25%             38,865    41,486    39,131    34,459   38,594   42,632
        30%             36,284    38,476    36,275    31,906   35,267   39,442
        35%             34,076    35,948    33,883    29,783   32,568   36,769
        40%             32,167    33,790    31,845    27,984   30,327   34,492

                                  MORTGAGE ASSETS ASSOCIATED WITH
                                 LIBOR-BASED STRUCTURED FINANCINGS
      DISCOUNT        --------------------------------------------------------
        RATE           CASE 1    CASE 2    CASE 3    CASE 4   CASE 5   CASE 6
- --------------------  --------  --------  --------  --------  -------  -------
         0%            $53,133   $63,451   $59,840   $53,112  $71,950  $66,207
         5%             47,657    54,301    50,890    44,206   55,302   56,024
        10%             42,984    47,622    44,461    38,177   45,561   48,795
        15%             39,124    42,586    39,666    33,836   39,204   43,432
        20%             35,941    38,663    35,959    30,554   34,693   39,292
        25%             33,292    35,517    33,003    27,976   31,290   35,991
        30%             31,060    32,930    30,583    25,888   28,608   33,287
        35%             29,156    30,760    28,559    24,156   26,427   31,024
        40%             27,512    28,908    26,835    22,690   24,612   29,095

                                  MORTGAGE ASSETS ASSOCIATED WITH
                           FIXED-RATE OR COFI-BASED STRUCTURED FINANCINGS
      DISCOUNT        --------------------------------------------------------
        RATE           CASE 1    CASE 2    CASE 3    CASE 4   CASE 5   CASE 6
- --------------------  --------  --------  --------  --------  -------  -------
         0%             $6,774    $8,719    $9,507   $11,753  $18,218  $10,828
         5%              7,124     8,383     8,799     9,848   13,431    9,767
        10%              6,844     7,723     7,996     8,634   10,861    8,774
        15%              6,409     7,057     7,268     7,744    9,252    7,927
        20%              5,971     6,469     6,648     7,047    8,135    7,223
        25%              5,573     5,969     6,128     6,483    7,304    6,641
        30%              5,224     5,546     5,692     6,018    6,659    6,155
        35%              4,920     5,188     5,324     5,627    6,141    5,745
        40%              4,655     4,882     5,010     5,294    5,715    5,397



<TABLE>
                                  EXHIBIT 11

                            ASR INVESTMENTS CORP.
                       CALCULATION OF EARNING PER SHARE
               FOR THE QUARTER AND YEAR ENDED DECEMBER 31, 1993
                                (IN THOUSANDS)
<CAPTION>

                        AVERAGE   JAN     FEB    MARCH   APRIL    MAY     JUNE    JULY   AUGUST   SEPT    OCT    NOV      DEC
                        -------  ------  ------  ------  ------  ------  ------  ------  ------  ------  ------  ------  ------
<S>                      <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>
Number of average
  common shares
  outstanding            15,522  15,593  15,579  15,531  15,507  15,507  15,507  15,507  15,507  15,507  15,507  15,507  15,500
                         ======  ======  ======  ======  ======  ======  ======  ======  ======  ======  ======  ======  ======
Fourth quarter
  average outstanding
  shares for earning
  per share...........   15,505
                         ======
</TABLE>

                                 EXHIBIT 21

                        SUBSIDIARIES OF THE REGISTRANT


Name of Subsidiary                                      State of Incorporation
- ------------------                                      ----------------------

CIMSA Financial Corporation...........................                 Arizona

ASR Finance Corporation...............................                 Arizona

ASR Mortgage Acceptance, Inc..........................                 Arizona

Residential Mortgage Acceptance, Inc..................                Delaware

ASR Properties, Inc...................................                 Arizona

ASV -- II Properties, Inc.............................                 Arizona

ASV -- XVII Properties, Inc...........................                 Arizona



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission