ASR INVESTMENTS CORP
10-K405, 1995-03-30
REAL ESTATE INVESTMENT TRUSTS
Previous: JONES FINANCIAL COMPANIES L P, 10-K, 1995-03-30
Next: SHARED TECHNOLOGIES INC, NT 10-K, 1995-03-30




                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549

                                  FORM 10-K
                ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D)
                    OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended: December 31, 1994      Commission file number: 1-9646
                           -----------------                              ------

                         ASR INVESTMENTS CORPORATION
------------------------------------------------------------------------------
            (Exact name of registrant as specified in its charter)

                       Maryland                                 86-0587826
------------------------------------------------------  -----------------------
(State or other jurisdiction of                             (I.R.S. Employer
incorporation or organization)                             Identification No.)

335 North Wilmot
Suite 250, Tucson, Arizona                                         85711
------------------------------------------------------  -----------------------
(Address of principal executive offices)                         (Zip Code)

Registrant's telephone number, including area code: (520) 748-2111
                                                    --------------

Securities registered pursuant to Section 12(b) of the Act:

 Common Stock, par value $.01 per share               American Stock Exchange
--------------------------------------------  ---------------------------------
        Title of each class                     Name of each exchange on which
                                                          registered

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No
                                      ---    ---

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to
this Form 10-K. [X]

As of March 24, 1994,  15,799,296 shares of ASR Investments  Corporation  common
stock were outstanding,  and the aggregate market value of the 15,233,275 shares
held by  non-affiliates  (based  upon the  closing  price of the  shares  on the
American Stock Exchange) was approximately  $52,364,383.  Shares of Common Stock
held by each  officer and  director  of the  Company  and the Manager  have been
excluded in that such persons may be deemed to be affiliates. This determination
of affiliate status is not necessarily conclusive.

Documents incorporated by reference:

Portions of the  Definitive  Proxy  Statement to be filed pursuant to Regulation
14A on or before April 30, 1995, are incorporated by reference into Part III.



<TABLE>



                              TABLE OF CONTENTS
                                                                              
<CAPTION>
                                                                                                             Page
<S>                    <C>                                                                                    <C>
PART I                                                                                                      

  Item 1.              Business                                                                                3
  Item 2.              Properties                                                                             28
  Item 3.              Legal Proceedings                                                                      28
  Item 4.              Submission of Matters to a Vote of Security Holders                                    28

PART II

  Item 5.              Market for the Registrant's Common Equity and Related Stockholder Matters              28
  Item 6.              Selected Financial Data                                                                29
  Item 7.              Management's Discussion and Analysis of Financial Condition and Results of
                       Operations                                                                             29
  Item 8.              Financial Statements and Supplementary Data                                            32
  Item 9.              Changes in and Disagreements with Accountants on Accounting and Financial
                       Disclosure                                                                             32

PART III

  Item 10.             Directors and Executive Officers of the Registrant                                     33
  Item 11.             Executive Compensation                                                                 33
  Item 12.             Security Ownership of Certain Beneficial Owners and Management                         33
  Item 13.             Certain Relationships and Related Transactions                                         33

PART IV

  Item 14.             Exhibits, Financial Statement Schedules and Reports on Form 8-K                        33

SIGNATURES                                                                                                    35

FINANCIAL STATEMENTS                                                                                         F-1


</TABLE>





                                    PART I

ITEM 1. BUSINESS

                                 INTRODUCTION

    ASR Investments  Corporation (the "Company") owns apartment  communities and
Mortgage Assets as described  herein. At December 31, 1994, the Company owned 17
multifamily apartment communities,  containing 2,461 apartment units, located in
Tucson, Arizona, Houston, Texas and Albuquerque,  New Mexico acquired at a total
cost (including closing expenses) of approximately  $61.6 million.  The purchase
was financed by the  assumption of two existing  first  mortgage  loans totaling
$7.1  million,  15 new first  mortgage  loans  totaling  $38.6  million,  seller
carryback notes of $6.5 million,  and $9.4 million of cash from working capital.
Each of the properties is owned by a newly formed,  special  purpose  subsidiary
which is  wholly  owned by the  Company  or one of its  subsidiaries.  The first
mortgage loans generally are  non-recourse  obligations of the subsidiary or the
Company.

    At December 31, 1994,  the Company also owned joint  ventures four apartment
communities,  containing  928  apartment  units,  located in Phoenix and Tucson,
Arizona.  The properties were purchased for approximately $23.6 million and were
financed  by new first  mortgage  loans  totaling  $15.6  million.  The  Company
invested  $1,364,000 equal to 15% of the ventures equity and will receive 15% to
51% of its profits and cash flows.

    In February  1995,  the Company  acquired  222  apartment  units in Phoenix,
Arizona for $5.7 million with $3.8 million of first  mortgage  financing and the
balance from working capital.  In addition,  the Company invested $400,000 for a
15% interest in a joint venture which acquired 163 apartment units in Phoenix.

    At December 31, 1994,  the net book value of the company's  Mortgage  Assets
was  approximately $19 million.  In early 1993, the Company  determined to shift
its focus to the  ownership  of  apartment  communities  from the  ownership  of
Mortgage  Assets  commonly  called  residual  interests.  The  Company  does not
currently plan to acquire additional Mortgage Assets. Instead, the Company plans
to utilize its available funds to acquire additional apartment communities.  The
Company  may  continue to hold its  Mortgage  Assets and to invest the cash flow
generated  thereby in apartment  communities or to sell such Mortgage Assets and
reinvest the proceeds thereof in additional apartment communities.

    Pima Mortgage  Limited  Partnership  (the "Manager")  manages the day-to-day
operations of the Company,  subject to the supervision of the Company's Board of
Directors, pursuant to the terms of a management agreement. The Company also has
entered into property management agreements with Pima Realty Advisors, Inc. (the
"Property  Manager"),  an  affiliate  of the  Manager,  for each of its  current
apartment properties.

    The  Company  has  elected  to be taxed as a real  estate  investment  trust
("REIT") pursuant to sections 856 through 860 of the Code. The Company generally
will not be subject to tax on its income to the extent that it  distributes  its
taxable income to its stockholders and it maintains its qualification as a REIT.
See "Business -- Federal Income Tax Considerations."

    The Company was incorporated in the State of Maryland on June 18, 1987 and
commenced its operations on August 26, 1987. The Company changed its name from
American Southwest Mortgage Investments Corporation to ASR Investments
Corporation in June 1992. The Company's Common Stock is listed on the American
Stock Exchange under the symbol "ASR."

    The principal  executive  offices of the Company and the Manager are located
at 335 North Wilmot,  Suite 250, Tucson,  Arizona 85711,  telephone number (520)
748-2111.  Unless the context  otherwise  requires,  the term Company  means ASR
Investments Corporation and its subsidiaries.


                      OPERATING POLICIES AND STRATEGIES

REAL ESTATE ACTIVITIES

Introduction

    The  Company  has  developed  various  business  objectives  and  operating,
acquisition,  financing and investment  strategies and policies  relative to its
real estate  activities.  These policies and strategies  have been determined by
the  directors of the Company and may be amended or revised from time to time at
the  discretion  of the  directors  without  a vote of the  stockholders  of the
Company.

Business Objectives

    The Company's current business  objectives are to increase the cash flow and
value  of its  existing  portfolio  of  apartment  communities  and  to  acquire
additional communities.

Investment Policies

    The Company's  current  portfolio  consists of apartment  communities in the
Southwestern  region of the United States and investments in joint ventures that
own apartment communities. The Company intends to continue to focus on apartment
communities  in  this  region.  However,   future  investments,   including  the
activities  described  below,  are not  limited (as to  percentage  of assets or
otherwise)  to any  geographic  area or any specific  type of property.  In this
regard,  the  Company may expand its  current  geographic  focus and may acquire
other types of income-producing  properties including hotels,  motels,  shopping
centers and office buildings.

    The Company believes that attractive  opportunities continue to be available
to acquire  apartment  communities.  The  Company may enter into  agreements  to
acquire  newly  developed  properties  upon  completion or upon  achievement  of
certain  specified  occupancy  rates. The Company may also develop new apartment
communities for its own account or through joint ventures with others.

    The Company may purchase or lease income-producing  properties for long-term
investment and improve its properties,  or sell such properties,  in whole or in
part, when  circumstances  warrant.  The Company also may participate with other
entities  in  property  ownership,  through  joint  ventures  or other  types of
co-ownership.  Equity  investments may be subject to existing mortgage financing
and other  indebtedness  or such  financing or  indebtedness  may be incurred in
connection with acquiring  investments.  Any such financing or indebtedness will
have a priority over the equity interest of the Company.

    While  the  Company  will  emphasize  equity  real  estate   investments  in
properties, it may, in its discretion, invest in mortgages and other real estate
interests  or make loans  secured by  mortgages  on or  interests in real estate
properties.   Its  investments  in  mortgages  may  include   participating   or
convertible mortgages if the Company concludes that it may benefit from the cash
flow  and/or  any  appreciation  potential  in the value of the  property.  Such
mortgages may be similar to equity participations.

    Subject to the  percentage of ownership  limitations  and gross income tests
necessary for REIT qualification (see "Federal Income Tax Considerations"),  the
Company  also may  invest in  securities  of  concerns  engaged  in real  estate
activities or securities of other issuers. The Company in the future may acquire
all or  substantially  all of the securities or assets of other REITs or similar
entities  when it  believes  such  investments  would  be  consistent  with  the
Company's  investment  policies.  In any event, the Company does not intend that
its  investments  in  securities  will  require  the  Company to  register as an
"investment  company" under the Investment  Company Act of 1940, and the Company
intends to divest securities before any such registration would be required.

Future Acquisitions

    The Company  believes that  significant  opportunities  continue to exist to
purchase  additional  income-producing  properties.  The  Company  believes  the
reduced  availability  of financing for real estate and the  liquidity  problems
experienced by a significant number of real estate owners and developers has led
to favorable  pricing for buyers of  income-producing  properties  and a limited
supply of new  construction  relative to  increasing  demand.  The Company  will
attempt to take advantage of these favorable conditions by continuing to acquire
or develop income-producing properties at attractive prices.

    In  connection  with future  acquisitions,  the Company will  consider  such
factors as: (i) the  geographic  location  and type of  property;  (ii) the age,
construction  quality.  condition and design of the property;  (iii) the current
and projected cash flow of the property and the potential to increase cash flow;
(iv) the potential for capital  appreciation  of the property;  (v) the terms of
tenant leases,  including the potential for rent  increases;  (vi) the potential
for economic  growth and the tax and regulatory  environment of the community in
which the  property is located;  (vii) the  occupancy  and demand by tenants for
properties  of  similar  type in the  vicinity;  and (viii)  the  prospects  for
liquidity through sale, financing or refinancing of the property.

    In acquiring or developing  apartment  properties in the future, the Company
generally will seek  properties that (a) are available at prices below estimated
replacement cost after initial renovations and improvements, or can be developed
at  a  cost  that  is  below  the  estimated  value  upon  completion,  (b)  are
well-located  in their  markets  and (c) are  capable  of  enhanced  performance
through intensive asset management and cosmetic improvements.

Operating Strategies

    The  Company's  operating  strategies  are to (i) achieve and maintain  high
occupancy and increase rental rates through effective leasing, reducing turnover
rates  and  providing  quality  maintenance  and  services  to  maximize  tenant
satisfaction; (ii) manage operating expenses and achieve cost reductions through
operating  efficiencies  and  economies  of  scale  generally  inherent  in  the
management  of a large  property  portfolio  in a  specific  region;  and  (iii)
emphasize  regular  programs of repairs and capital  improvements to enhance the
properties' competitive advantages in their respective markets.

Financing Policies

    The  Company  intends  to  finance  acquisitions  with the most  appropriate
sources of capital,  which may include undistributed funds from operations,  the
issuance of equity securities,  the sale of assets, bank and other institutional
borrowings and the issuance of debt securities. Future borrowings by the Company
for acquisitions may be either on a secured or unsecured basis.

    The  Company  also  may  incur  indebtedness  for  purposes  other  than the
acquisition  of properties  when the Company  believes it is advisable to do so.
For  short-term  purposes,  the  Company,  from time to time,  may  arrange  for
short-term borrowings from banks or in the commercial paper market or otherwise.
The Company also may arrange for long-term borrowings from institutional lenders
or through  public or private  offerings  or other  means.  The  Company  has no
commitments  from anyone with  respect to any such  borrowings,  and there is no
assurance that any such borrowings will be available.

    In addition,  the Company may incur debt secured by equity  investments held
in its portfolio. The Company may invest in properties subject to existing loans
secured by mortgages, deeds of trust or similar liens on the properties, or such
financing and other  indebtedness  may be incurred in connection  with acquiring
investments.   The  Company  also  may  obtain  other  mortgage   financing  for
unleveraged or underleveraged properties or may refinance properties acquired on
a leveraged  basis.  The mortgage  financings may be recourse,  non-recourse  or
cross-collateralized.  The Company does not have a policy limiting the number or
amount of mortgages that may be placed on any particular property,  but mortgage
financing instruments usually limit additional  indebtedness on such properties.
The Company also may determine to finance  acquisitions  through the exchange of
properties or issuance of stock or other securities.

Policies with Respect to Other Activities

    The Company may, but does not presently  intend to, make  investments  other
than as  previously  described.  The Company has  authority  to offer its Common
Shares or other  equity or debt  securities  in  exchange  for  property  and to
repurchase or otherwise  reacquire its Common Shares or any other securities and
may engage in such activities in the future.  The Company also may in the future
make loans to joint  ventures in which it  participates.  The  Company  will not
engage in trading, underwriting or the agency distribution or sale of securities
of other issuers.  At all times, the Company intends to make investments in such
a manner as to be consistent  with the  requirements of the Code to qualify as a
REIT unless, because of circumstances  applicable to the Company, changes in the
Code (or changes in the  regulations  promulgated  under the Code),  the Company
determines  that it is no longer in the best interests of the Company to qualify
as a REIT.  The  Company's  policies  with  respect  to such  activities  may be
reviewed and modified  from time to time by the Company  without the vote of the
stockholders.

Property Management

    The Company has entered into property management agreements with Pima Realty
Advisors,  Inc.  (the  "Property  Manager")  for each of its  current  apartment
communities.  The Property Manager is an affiliate of the Manager. Each property
management  agreement,  which has a current term through  December 31, 1995, was
approved by the  Unaffiliated  Directors.  Under each  agreement,  the  Property
Manager provides the customary property  management services at its cost without
profit or distributions to its owners,  subject to the maximum limitation of the
prevailing  management  fee rates for  similar  properties  in the  market.  The
Property Manager currently  manages over 5,000 apartment units,  including those
owned by the Company.

    The  Property  Manager  has  developed  computer,  accounting,   management,
reporting and control systems to monitor  property  operations.  Detailed annual
budgets are prepared for each  property.  Monthly,  quarterly and annual reports
are prepared  addressing  occupancy rates,  turnover ratios,  budget  variances,
delinquencies and other operating  information.  Weekly reports are provided for
each property detailing leasing and occupancy  activities.  The Property Manager
also maintains and analyzes  demographic resident data. Prior to entering into a
lease,  the Property  Manager  generally  reviews the credit of the  prospective
tenant to attempt to minimize  bad credit risks and  identify  tenants  having a
poor rental history. This information is intended to enable the Property Manager
to  identify  and  act  quickly  on  specific  conditions  affecting  individual
properties.

    Each of the current properties is operated by a staff,  including a resident
manager  and  a  maintenance  and  apartment  preparation  staff.  Policies  and
procedures  utilized at the property sites follow established  federal and state
laws and regulations,  including lease contracts,  on-site marketing procedures,
credit  collection  and  eviction  standards.  As  a  result  of  active  onsite
management and strict prospective tenant  qualification  standards,  the Company
expects  to  experience   low  rent  loss  to   delinquencies   or  early  lease
terminations.

    Individual property lease programs are structured to respond to local market
conditions.  The Company  attempts to balance rent increases with high occupancy
and  stabilized  turnover  costs.  None of the current  properties  is currently
subject to rent control or rent stabilization regulations.  Standard lease terms
stipulate due dates for rent  payments,  late charges,  no offset or withholding
provisions,  security  deposits  and  damage  reimbursement  clauses  and  other
provisions considered favorable to the Company.


Current Properties

    As of  December  31,  1994,  the  Company had  investments  in 21  apartment
communities  consisting of 3,389 units located in Arizona, New Mexico and Texas.
All of the  apartment  communities  are owned  directly by the Company  with the
exception of four which are owned  through  joint  ventures  with  affiliates of
Citicorp.

    The  apartment  communities  are  "garden  apartments"  (two to three  story
apartments with ground level parking) with recreational facilities such as pools
and  clubhouses.  They are well  maintained  and  landscaped and are targeted at
providing an attractive lifestyle at low to moderate rents. Average monthly rent
at year end was $477 per month,  with  community  averages  ranging from $354 to
$783.


<TABLE>

    The following  table set forth certain  information  regarding the Company's
existing  properties.  The table  does not  reflect  the value of the  Company's
investments.

<CAPTION>


                                                            Asset Carrying Value                            Weighted Average
                                                    ------------------------------------             ------------------------------
                                                                                                        Monthly Rent      Average
                                                                             Per                           12/31         Occupancy
                     Year     No. Of        Avg.                       -------------------   Related   --------------  -------------
                    Built      Units        Size          Amount         Unit     Sq. Ft.     Debt      1994    1993    1994   1993
                   --------  ---------  ------------  ---------------  --------  ---------  ---------  ------  ------  ------ ------
                                         (Sq. Ft.)        (000s)        (000s)               (000s)
<S>                 <C>         <C>           <C>      <C>              <C>       <C>       <C>        <C>     <C>      <C>     <C>
Wholly-Owned
  Apartments

  Tucson,
    Arizona

    Acacia
      Hills....      1986         64           540    $      1,327      $20.8     $38.37    $ 1,037    $421    $373     96%     95%
    Casa del
      Norte....      1984         84           525            1,849      22.0      41.92      1,387     410     383     94%     94%
    Desert
      Springs..      1985        248           590            5,785      23.3      39.56      4,647     419     371     96%     95%
    Landmark...      1986        176           641            4,564      25.9      40.48      3,067     410     372     94%     92%
    Park
      Terrace..      1986        176           579            3,490      19.8      34.24      2,721     405     376     93%     93%
    Park
      Village..      1985         60           540              780      13.0      24.07        593     372     351     95%     95%
    Posada del
      Rio......      1980        160           621            3,474      21.7      35.00      1,620     434     379     97%     97%
    South Point      1984        144           528            2,407      16.7      31.63      1,876     354     333     94%     95%
                           ---------    ----------  ---------------  --------  ---------  ---------  ------  ------  ------  ------
        Total
         Tucson
           ....                1,112           582           23,676      21.3      36.58     16,948     406     368     95%     94%
                           ---------    ----------  ---------------  --------  ---------  ---------  ------  ------  ------  ------

  HOUSTON,
    TEXAS

    Clear Lake
      Falls....      1980         90         1,169            4,168      46.3      39.61      3,152     783     760     92%     94%
    The Gallery      1968        101           763            2,496      24.7      32.40      1,655     481     481     90%     92%
    Memorial
      Bend.....      1967        124           942            2,560      20.6      21.92      1,939     528     518     94%     88%
    Nantucket
      Square...      1983        106         1,428            3,639      34.3      24.04      2,777     728     700     92%     84%
    Prestonwood      1978        156           956            3,595      23.0      24.10      2,489     478     469     92%     89%
    Riviera
      Pines....      1979        224           717            4,305      19.2      26.80      3,295     452     437     95%     96%
                           ---------    ----------  ---------------  --------  ---------  ---------  ------  ------  ------  ------
        Total
         Houston
          .....                  801           949           20,763      25.9      27.31     15,307     543     532     93%     91%
                           ---------    ----------  ---------------  --------  ---------  ---------  ------  ------  ------  ------

  ALBUQUERQUE,
    N.M.

    Dorado
      Terrace..      1986        216           598            6,867      31.8      53.13      5,254     508     479     94%     93%
    Villa
      Serena...      1986        104           671            3,480      33.5      49.85      2,702     544     517     95%     94%
    Whispering
      Sands....      1986        228           789            7,483      32.8      41.60      5,614     521     505     92%     93%
                           ---------    ----------  ---------------  --------  ---------  ---------  ------  ------  ------  ------
        Total
          Albuq
          uerque
          .....                  548           691           17,830      32.5      47.05     13,570     520     497     93%     93%
                           ---------    ----------  ---------------  --------  ---------  ---------  ------  ------  ------  ------

    Restricted
      cash &
      deferred
      loan
      fees.....                                                           0.7       0.00
                           ---------    ----------  ---------------  --------  ---------
    Total owned
      apartments
      .........                2,461           726           66,506  $   26.0  $   34.86  $  45,825  $  477  $  450     94%     93%
                           =========    ==========  ===============  ========  ========== =========  ======  ======= ======  ======
  Investments
    in Joint
    Ventures...                  928           682            1,364
                                        ==========  
  Other real
    estate
    investments                                               5,186
  Unsecured
    real estate
    debt.......                                                                               4,868
                          -----------               ---------------                       ---------
  Total Real
    Estate
    Assets.....                3,389                $        73,056                       $  50,693
                          ===========               ===============                       =========

JOINT VENTURE
  APARTMENTS

  TUCSON,
    ARIZONA

    Woodridge..                  204           579  $         4,935  $   24.2  $   41.79  $   2,826
    The Woods..                  360           658           10,367      28.8      43.79      6,850

  PHOENIX,
    ARIZONA
    Candelero..                  220           842            4,528      20.6      24.44      3,479
    Rancho
      Encanto..                  144           643            3,944      27.4      42.60      2,489
                           ---------    ----------  ---------------  --------  ---------  ---------
  Total joint
    venture
    apartments.                  928           682  $        23,774  $   25.6  $   37.58  $  15,644
                           =========    ==========  ===============  ========  =========  =========
</TABLE>

INFORMATION RESPECTING MORTGAGE ASSETS

Introduction

    The Company owns Mortgage Assets  entitling the Company to receive cash flow
on Mortgage Instruments  including residential mortgage loans ("Mortgage Loans")
and mortgage  certificates  representing  interests  in pools of mortgage  loans
("Mortgage  Certificates")  after required payments on Structured  Financings as
described   herein  to  which  they  relate.   Structured   Financings   include
mortgage-collateralized   bonds  ("Bonds"  or  "CMOs"),   mortgage  pass-through
certificates   ("Pass-Through   Certificates"  or  "MPCs"),  or  other  mortgage
securities  and  include  Structured   Financings  issued  by  the  Company,  by
subsidiaries  of the Company or by other entities  ("Issuers").  Mortgage Assets
include interests which are treated for federal income tax purposes as interests
in real estate mortgage investment conduits ("REMICs") under the Code.

    The  Company's  Mortgage  Assets  generate net cash flows ("Net Cash Flows")
which result  primarily from (a) the favorable spread between the interest rates
on the Mortgage Instruments securing or underlying the Structured Financings and
the interest rates of the Structured Financings classes; (b) reinvestment income
in excess of the amount  thereof  required  to be applied to pay the  Structured
Financings;  and (c) any amounts  available  from  prepayments  on the  Mortgage
Instruments   that  are  not  necessary  for  the  payments  on  the  Structured
Financings.  The revenues  received by the Company are derived from the Net Cash
Flows  received  directly  by the  Company,  the  Net  Cash  Flows  received  by
subsidiaries  of the Company and paid to the  Company as  dividends  and the Net
Cash Flows  received  by  partnerships  and trusts in which the  Company  has an
interest  to the  extent  of  distributions  to the  Company  as  owner  of such
interest.

    The Manager has entered into a  subcontract  (the  "Subcontract  Agreement")
with American Southwest Financial Services, Inc. ("ASFS") pursuant to which ASFS
performs certain services for the Manager in connection with the  administration
of  Structured  Financings  relating  to  the  Company's  Mortgage  Assets.  See
"Business Management Agreement -- The Subcontract Agreement."


Current Mortgage Assets

    The following table sets forth certain general  information  relating to the
ownership  of the  Mortgage  Assets by the Company as of  December  31, 1994 (in
thousands):



                                                                     1994
                                                                ---------------
                              
Mortgage Assets previously presented on a gross basis
  Mortgage Instruments and related assets.....................  $       891,567
  Structured Financings........................................        (878,879)
                                                                ---------------
                                                                         12,688
                                                                ---------------
Mortgage Assets previously presented on a net basis 
  Company's share of:
    Mortgage Instruments and related assets...................          217,298
    Structured Financings......................................        (211,021)
                                                                 ---------------
                                                                          6,277
                                                                 ---------------
Net investment in Mortgage Assets.............................  $        18,965
                                                                 ===============

  Structured Financings bearing variable interest rates........ $       117,819
                                                                 ===============







DESCRIPTION OF THE OUTSTANDING STRUCTURED FINANCINGS

    Structured  Financings  consisting of CMOs and MPCs  typically are issued in
series. Each such series generally consists of several serially maturing classes
secured  by  or  representing  interests  in  Mortgage  Instruments.  Generally,
payments  of  principal  and  interest  received  on  the  Mortgage  Instruments
(including  prepayments on such Mortgage  Instruments)  are applied to principal
and  interest  payments  on one or more  classes of the CMOs or MPCS.  Scheduled
payments  of  principal  and  interest  on the  Mortgage  Instruments  and other
collateral are intended to be sufficient to make timely  payments of interest on
such CMOs or MPCs and to retire  each  class of such CMOs or MPCs by its  stated
maturity or final payment date.

    Each  series of CMOs,  other  than  those  issued by one  subsidiary  of the
Company,  constitutes a  nonrecourse  obligation of the Issuer of such series of
CMOs  payable  solely from the  Mortgage  Instruments  and any other  collateral
pledged to secure such series of CMOs. Each series of the Structured  Financings
is structured so that the monthly payments on the Mortgage  Instruments  pledged
as  collateral,  together  (in certain  cases) with the  reinvestment  income at
assumed  rates,  will be sufficient to make the required  interest and principal
payments on each Class of the Structured Financings on a timely basis.

    Interest  payments on each Class of the  Structured  Financings  are due and
payable on specified  dates,  except for zero coupon  Classes  ("Principal  Only
Classes")  and  compound  interest  Classes  as to which  interest  accrues  but
generally  is not paid until other  designated  Classes  are paid in full.  Each
Class of the Structured Financings,  except the Principal Only Classes, provides
for the payment of interest either at a fixed rate, or at an interest rate which
resets  periodically based on a specified spread from (i) the arithmetic mean of
quotations of the London  interbank  offered rates  ("LIBOR") for either one- or
three-month  Eurodollar  deposits,  determined  according  to the  frequency  of
payment dates,  subject to a specified  maximum  interest rate, (ii) the Monthly
Weighted Average Cost of Funds Index for Eleventh District Savings  Institutions
(the "COF  Index"),  as published by the Federal Home Loan Bank of San Francisco
(the  "FHLB/SF"),  subject to a specified  maximum  interest rate or (iii) other
specified indices.

    Principal  payments on the  Structured  Financings  are made on each payment
date for such series and generally are allocated to the earlier maturing Classes
until such Classes are paid in full.  However,  in certain  series of Structured
Financings,  principal  payments on certain Classes are made  concurrently  with
principal  payments on other Classes of such series of Structured  Financings in
certain  specified  percentages  (as described in the  prospectus  supplement or
offering  circular  for such  series of  Structured  Financings).  In  addition,
payments of principal on some Classes  (referred to as "SAY," "PAC," "Sinker" or
"TAC Classes")  occur pursuant to a specified  repayment  schedule to the extent
funds are  available  therefor,  regardless  of which other  Classes of the same
series of Structured  Financings  remain  outstanding.  Payments of principal on
certain  CMO  Classes  (referred  to as  "Retail  CMOs")  are paid only  through
redemptions  either by the  holders of such Retail CMOs or by the Issuer of such
Retail CMOs (subject to certain  conditions  and  priorities as described in the
prospectus  supplement for a series of Structured  Financings  including  Retail
CMOs).  Each of the  Principal  Only  Classes has been  issued at a  substantial
discount from par value and receives only principal payments.

    Certain  Classes  of the  Structured  Financings  will be  subject  to early
redemption (in the case of a series of CMOs) or early  termination  (in the case
of MPCs) by the Issuer. The Company has certain specified rights as owner of the
residual  interest in the REMICs or owner of beneficial  interests of the Issuer
to  instruct  the  Issuer of certain  series of CMOs to redeem  the CMOs  early.
Certain Classes which represent the residual  interest in the REMIC (referred to
as  "Residual  Interest  Classes")  generally  also are  entitled to  additional
amounts,  such as the Net Cash  Flows  from  the  Mortgage  Instruments  and the
remaining  assets in the REMIC after the payment in full of the other Classes of
the same series of Structured Financings.

Net Cash Flows

    Sources of Net Cash Flows

    The Net Cash Flows available from the Company's  Mortgage Assets are derived
principally  from three sources:  (i) the favorable  spread between the interest
amounts on the Mortgage Instruments securing or underlying Structured Financings
and the interest amounts of the Structured Financings Classes; (ii) reinvestment
income  in  excess of the  amount  thereof  required  to be  applied  to pay the
principal  of and the  interest  on the  Structured  Financings;  and  (iii) any
amounts  available  from  prepayments on the Mortgage  Instruments  that are not
necessary for the payments on the Structured Financings.  The amount of Net Cash
Flows generally decreases over time as the Classes are retired. Distributions of
Net Cash Flows  represent both the return on and the return of the investment in
the Mortgage Assets purchased.  In addition,  the Company may exercise the right
to instruct  the Issuer to early  redeem  part or all of a series of  Structured
Financings  and sell the  related  Mortgage  Instruments,  in which case the net
proceeds (after payment of the Structured  Financings and related costs) will be
remitted to the Company.  During 1994, the Company  exercised  redemption rights
associated  with four  Mortgage  Assets  at gains  totaling  $4,263,000  and net
proceeds of $11,227,000.

    Factors Affecting Net Cash Flows

    The principal factors which influence Net Cash Flows are as follows:

    (1) Other factors being equal, Net Cash Flows in each payment period tend to
decline  over the life of a series  of  Structured  Financings,  because  (a) as
normal amortization of principal and principal prepayments occur on the Mortgage
Instruments, the principal balances of the Mortgage Instruments are reduced; (b)
the principal payments on the Mortgage  Instruments  generally are first used to
pay the  principal on the  earlier,  lower-yielding  Classes of such  Structured
Financings, thereby resulting in a reduction of the favorable spread between the
interest  rate  on the  Mortgage  Instruments  and  the  interest  rates  on the
outstanding  Classes,  and (c) the higher coupon Mortgage Instruments are likely
to be prepaid faster, reinforcing the same effect.

    (2) The  rate  of  prepayments  on the  Mortgage  Instruments  significantly
affects the Net Cash Flows. Because prepayments shorten the life of the Mortgage
Instruments,  a higher rate of  prepayments  normally  reduces  overall Net Cash
Flows. The rate of prepayments is affected by mortgage  interest rates and other
factors.  Generally,  increases in mortgage  interest  rates  reduce  prepayment
rates,  while decreases in mortgage  interest rates increase  prepayment  rates.
Because an important component of Net Cash Flows derives from the spread between
the weighted average interest rate on the Mortgage  Instruments and the weighted
average  interest  on the  outstanding  Classes  of the  Structured  Financings,
prepayments occuring during the early life of such Structured  Financings have a
more negative effect on Net Cash Flows than the same volume of prepayments  have
at a later date.

    (3)  With  respect  to  variable  rate  Classes  of  Structured  Financings,
increases in the interest rate index  increase the interest rate payable on such
Classes and thus reduce or, in some instances,  eliminate Net Cash Flows,  while
decreases in the index  decrease the interest rate payable and thus increase Net
Cash Flows.

    (4) The  interest  rate at which the  monthly  cash  flow from the  Mortgage
Instruments may be reinvested until payment dates for the Structured  Financings
influences the amount of the Net Cash Flows unless such  reinvestment  income is
not paid to the owner of the related Mortgage Asset.

    (5) The  administrative  expenses of a series of Structured  Financings  (if
any) may increase as a percentage of Net Cash Flows as the outstanding  balances
of the Mortgage Instruments decline, if some of such administrative expenses are
fixed.  In later years,  it can be expected that fixed  expenses will exceed the
available cash flow.  Although  reserve funds generally are established to cover
such shortfalls, there can be no assurance that such reserves will be sufficient
to cover such  shortfalls.  In  addition,  although  each  series of  Structured
Financings generally has an optional redemption provision that allows the Issuer
or the Company,  if  applicable,  to retire the remaining  Classes after certain
dates,  there can be no assurance  that the Issuer or the Company will  exercise
such options and, in any event,  in a high interest rate  environment the market
value of the remaining Mortgage Instruments may be less than the amount required
to retire the  remaining  outstanding  Classes.  The  Company  may be liable for
administrative  expenses  relating  to a  series  of  Structured  Financings  if
reserves prove to be  insufficient.  Moreover,  any  unanticipated  liability or
expenses with respect to the Structured  Financings  could adversely  affect Net
Cash Flows.

    In  addition,  if the Company  elects to instruct the Issuer to early redeem
part or all of a series of Structured  Financings and sell the related  Mortgage
Instruments,  the net  proceeds  after the early  redemption  will depend on the
sales price realized by the Issuer for the Mortgage Instruments.



                              CAPITAL RESOURCES

    Subject to the terms of the Company's  Bylaws,  the availability and cost of
borrowings,  various market conditions and restrictions that may be contained in
the  Company's  financing  arrangements  from time to time and other  factors as
described  herein,  the Company  increases the amount of funds available for its
activities  with the  proceeds of  borrowings  including  borrowings  under loan
agreements, repurchase agreements and other credit arrangements.

    Subject  to the  foregoing,  the  Company's  borrowings  may  bear  fixed or
variable interest rates, may require additional collateral in the event that the
value of existing  collateral declines on a market value basis and may be due on
demand or upon the  occurrence  of certain  events.  Repurchase  agreements  are
agreements  pursuant to which the  Company  sells  Mortgage  Assets for cash and
simultaneously agrees to repurchase such Mortgage Assets on a specified date for
the same  amount  of cash  plus an  interest  component.  The  Company  also may
increase the amount of funds  available for  investment  through the issuance of
debt securities.

    It can be  anticipated  that a  substantial  portion  of the  assets  of the
Company  will  be  pledged  to  secure  indebtedness  incurred  by the  Company.
Accordingly,  such  assets  will  not  be  available  for  distribution  to  the
stockholders of the Company in the event of the Company's  liquidation except to
the  extent  that  the  value  of  such  assets   exceeds  the  amount  of  such
indebtedness.

    On May 28, 1992, a wholly owned  limited-purpose  subsidiary  of the Company
issued $80,000,000 of Secured Notes to a group of institutional  investors.  The
Secured  Notes  bore  a  fixed   interest  rate  of  9.02%  per  year  and  were
collateralized by all of the Mortgage Assets of the subsidiary and funds held by
the trustee (including the reserve fund and the collection account). The Company
was required to use the net proceeds from the redemption of the Mortgage  Assets
to prepay the Notes at a premium.  During 1994, the Company made  prepayments of
$10,355,000.

    On January 25, 1995, the Company  caused the early  redemption of a Mortgage
Asset and used the net proceeds to prepay  $2,800,000 of the Secured  Notes.  On
February 15, 1995,  the Company used  $393,000 of its cash and the funds held by
the trustee to prepay the entire balance of the Secured Notes. Accordingly,  all
of the Mortgage  Assets are  unencumbered  and their cashflows are now available
for investment and working capital.

    On January 12, 1994, as the initial step of the Company's new plan to invest
in  apartment  communities,  the  Company  acquired  17  apartment  communities,
containing a total of 2,461 units, located in Tucson,  Arizona,  Houston,  Texas
and Albuquerque,  New Mexico.  The total  acquisition  costs,  including closing
costs, were approximately $61.6 million, which was financed by assumption of two
existing  first  mortgage  loans of $7.1 million,  15 new first  mortgage  loans
totalling  $38.6  million,  seller  carryback  notes of $6.5  million and a cash
payment of $9.4  million.  Each of the  properties  is owned by a newly  formed,
single-asset  subsidiary  which is  wholly  owned by the  Company  or one of its
subsidiaries.  The  first  mortgage  loans  are  generally  non-recourse  to the
subsidiary or the Company.

    In addition,  in 1994 the Company  invested $1.4 million into joint ventures
which own four apartment  communities  consisting of 928 units located in Tucson
and Phoenix,  Arizona.  These joint ventures have first  mortgage  consisting of
three  fixed  rate  loans  totaling  $9,676,000  at an  average  rate of 8.1% at
December 31, 1994, and two variable rate loans totaling $5,968,000 at an average
rate of 8.5% at December 31, 1994. As the Company owns a 15% equity  interest in
these joint  ventures,  increases in the variable  interest  rates do not have a
significant effect on the Company's income or cash flows.

    In February  1995,  the Company  exercised an option it held and acquired an
apartment community containing 222 units in Phoenix, Arizona for a price of $5.7
million.  The property was financed  with a $3.8  million  first  mortgage  loan
bearing a variable  interest rate.  Additionally,  the Company invested $400,000
for a 15% interest in a joint venture that  purchased an apartment  community in
Phoenix  containing 163 units for a price of $6.8 million.  The joint  ventures'
acquisition  was financed  with a $4.4  million  first  mortgage  loan bearing a
variable interest rate.

    The Company's  Bylaws provide that it may not incur  indebtedness  if, after
giving effect to the  incurrence  thereof,  aggregate  indebtedness  (other than
Structured  Financings  and any loans  between  the  Company  and its  trusts or
corporate  subsidiaries),  secured  and  unsecured,  would  exceed  300%  of the
Company's net assets, on a consolidated  basis, unless approved by a majority of
the Unaffiliated  Directors.  For this purpose,  the term "net assets" means the
total  assets  (less  intangibles)  of the  Company  at cost,  before  deducting
depreciation or other non-cash reserves,  less total liabilities,  as calculated
at the end of each quarter in  accordance  with  generally  accepted  accounting
principles.

    The  Company  may  increase  its  capital  resources  by  making  additional
offerings  of its Common  Stock or  securities  convertible  into the  Company's
Common  Stock.  The  actual or  perceived  effect of such  offerings  may be the
dilution  of the book  value or  earnings  per  share  which  may  result in the
reduction  of the market  price of shares of the  Company's  Common  Stock.  The
Company is unable to estimate  the amount,  timing or nature of future  sales of
its Common  Stock as such sales will  depend upon  market  conditions  and other
factors.  See "Business -- Special  Considerations -- Future Offerings of Common
Stock."

OPERATING RESTRICTIONS

    The Company  presently  may not purchase  commodities  or commodity  futures
contracts  (other than interest rate futures when used solely for hedging).  The
Company may not invest in unimproved  real property or underwrite  securities of
other  issuers.  The  foregoing  restrictions  may not be  changed  without  the
approval of the holders of a majority of the outstanding shares of the Company's
Common Stock.

    Except as  otherwise  restricted,  the  operating  policy of the  Company is
controlled  by its  Board of  Directors,  which has the power to modify or alter
such policy without the consent of the stockholders. Although the Company has no
present  intention of modifying its operating  policies  described  herein,  the
Board of Directors in the future may conclude that it would be advantageous  for
the Company to do so.

                                 COMPETITION

    There are numerous real estate  companies,  insurance  companies,  financial
institutions, pension  funds and other  property  owners that  compete  with the
Company in seeking  properties for  acquisition  and in attracting and retaining
tenants.

                                  EMPLOYEES

    The Company currently has six full time salaried employees.

                             MANAGEMENT AGREEMENT

    The Manager is an Arizona limited partnership. The Manager is engaged in the
business  of  advising  the  Company  with  respect  to  various  aspects of the
Company's business and operations,  managing the overall business and operations
of the Company and  representing the Company in its dealings with third parties.
Jon A. Grove,  Frank S.  Parise,  Jr. and Joseph C. Chan have been  directors or
officers of general partners of the Manager since its organization.



TERMS OF THE MANAGEMENT AGREEMENT

    The Company and the Manager  are parties to a  Management  Agreement  with a
term  expiring on December 31, 1995,  subject to annual  extensions  between the
Company and the Manager.  The  Management  Agreement  may be  terminated  by the
Company without cause at any time upon 60 days written notice by a majority vote
of its  Unaffiliated  Directors or by a vote of the holders of a majority of the
outstanding  shares of Common Stock.  In addition,  the Company has the right to
terminate the Management Agreement for cause in the event of (i) a breach by the
Manager of any provision  contained in the Management  Agreement occurs; (ii) an
order for relief is entered with respect to the Manager in an  involuntary  case
under  federal or state  bankruptcy,  insolvency or other similar laws; or (iii)
the Manager (a) ceases or admits in writing  its  inability  to pay its debts as
they become due, or makes a general assignment for the benefit of or enters into
an arrangement with creditors, (b) applies for or consents to the appointment of
a  receiver,  trustee,  assignee,  custodian,  liquidator  or  sequestrator,  or
proceedings  seeking such  appointment are commenced,  (c) authorizes or files a
voluntary petition in bankruptcy,  or applies for or consents to the application
of  any   bankruptcy,   reorganization,   arrangement,   readjustment  of  debt,
insolvency,  dissolution,  liquidation  or other similar law, or  proceedings to
such end are  instituted  against the Manager,  or (d) permits or suffers all or
any  substantial  part of its properties or assets to be sequestered or attached
by court order, or (iv) if any two of Messrs.  Grove, Parise or Chan shall cease
to be a director,  officer or shareholder of at least one partner of the Manager
or if they collectively cease to control the majority of the voting decisions of
the Manager.

    The  Manager  at all times is subject to the  supervision  of the  Company's
Board of Directors and has only such  functions and authority as the Company may
delegate to it. The Manager is responsible for the day-to-day  operations of the
Company and performs  such  services and  activities  relating to the assets and
operations of the Company as may be appropriate, including:

        (a) serving as the Company's  consultant  with respect to formulation of
    investment criteria by the Board of Directors;

        (b) representing the Company in connection with the purchase of assets;

        (c) structuring financings of the Company;

        (d)  furnishing  reports and  statistical  and economic  research to the
    Company  regarding the Company's  activities and the services  performed for
    the Company by the Manager;

        (e) providing the executive and administrative  personnel,  office space
    and services required in rendering services to the Company;

        (f)  administering   the  day-to-day   operations  of  the  Company  and
    performing and  supervising  the  performance  of such other  administrative
    functions  necessary in the  management of the Company as may be agreed upon
    by the Manager  and the Board of  Directors,  including  the  collection  of
    revenues, the payment of the Company's debts and obligations and maintenance
    of appropriate computer services to perform such administrative functions;

        (g)  communicating  on behalf of the  Company  with the  holders  of the
    equity and debt  securities  of the  Company  as  required  to  satisfy  the
    reporting and other requirements of any governmental  bodies or agencies and
    to maintain effective relations with such holders;

        (h)  counseling  the Company in connection  with policy  decisions to be
    made by the Board of Directors; and

        (i) upon request by and in accordance with the direction of the Board of
    Directors, investing or reinvesting any money of the Company.

MANAGEMENT FEE

    The  Manager  receives  an annual  management  fee equal to 3/8 of 1% of the
"Average Invested Assets" of the Company and its subsidiaries for each year. The
Management Agreement provides for a quarterly management fee, although the Board
of  Directors  has  approved  payment  of  the  management  fee  monthly,   with
adjustments  made quarterly.  The term "Average  Invested Assets" for any period
means the average of the aggregate book value of the consolidated  assets of the
Company  and  its  subsidiaries,   including  those  assets  pledged  to  secure
Structured Financings,  invested, directly or indirectly, in equity interests in
and loans secured by real estate,  before reserves for depreciation or bad debts
or other  similar  non-cash  reserves,  less the book  value of the  issued  and
outstanding  Structured  Financings of the Company and its subsidiaries computed
by taking  the  average  of such  values at the end of each  month  during  such
period.

    In the event that the  Management  Agreement is terminated by the Company or
is not renewed by the Company on terms at least as  favorable  to the Manager as
the current Management  Agreement other than as a result of a termination by the
Company for cause (as specified above and defined in the Management  Agreement),
the Manager will be entitled to receive from the Company the management fee that
would  have  been  payable  by the  Company  to the  Manager  pursuant  to  such
Management  Agreement based on the investments  made by the Company prior to the
date on which the Management Agreement is so terminated (or not renewed) for the
12 full fiscal quarters beginning on the date of such termination (or failure to
renew) as more fully described in the Management Agreement.

    The Manager's  management  fee must be  calculated by the Manager  within 45
days  after  the end of each  quarter,  and such  calculation  must be  promptly
delivered  to the Company  for payment  within 60 days of the end of each fiscal
quarter, subject to adjustment at the end of the year.

    For  information  relating to management  fees,  see Note 7 to  consolidated
financial statements.

ADMINISTRATION FEES

    The Manager also performs  certain analysis and other services in connection
with the administration of Structured Financings issued by the Company or by any
other Issuer with  respect to which the Company  acquires an interest in the net
cash flows from the underlying Mortgage Instruments,  including working with the
Master  Servicer,  if any, and the Company or the other Issuer to ensure  proper
servicing and  administration.  For such activities,  the Company currently pays
the  Manager an annual  administration  fee of $10,000  for each such  series of
Structured Financings acquired before 1991, $20,000 for the series of Structured
Financings acquired in 1991 and $20,000 for the series of Structured  Financings
acquired in 1992.

EXPENSES

    The Manager is required to pay employment  expenses of its personnel,  rent,
telephone,  utilities  and other office  expenses  (except  those  relating to a
separate office or office facilities,  if any,  maintained by the Company or its
subsidiaries,  if any),  and  certain  travel and  miscellaneous  administrative
expenses of the  Manager.  The Company is required to pay all other  expenses of
operation  (as set forth in the  Management  Agreement) up to an amount per year
with  respect  to  certain of such  expenses  equal to the  greater of 2% of the
Company's  Average  Invested  Assets or 25% of the Company's Net Income for that
year. Expenses in excess of such amount will be paid by the Manager,  unless the
Unaffiliated  Directors  determine  that,  based upon  unusual or  non-recurring
factors,  a higher level of expenses is justified  for such fiscal year.  In the
event that the Company's  operating expenses for any fiscal year total less than
the greater of 2% of the  Company's  Average  Invested  Assets or 25% of its Net
Income for that fiscal year, then,  within 120 days after the end of such fiscal
year, with the consent of the Unaffiliated Directors, the Manager will be repaid
all compensation  previously reimbursed by the Manager to the Company on account
of operating  expenses having exceeded the greater of 2% of its Average Invested
Assets or 25% of its Net Income  during one or more prior fiscal  years,  except
that the amount of any  repayment of  compensation  to the Manager may not, when
added to all other  operating  expenses of the  Company  for such  fiscal  year,
exceed the greater of 2% of the Company's  Average Invested Assets or 25% of its
Net Income for that fiscal year. The Manager's  right to repayment of previously
reimbursed  compensation  will be  cumulative,  and  the  amount  of  previously
reimbursed compensation which has not been repaid to the Manager will be carried
forward to and be repaid to the Manager in subsequent fiscal years. Prior to any
such  repayment,  the  Unaffiliated  Directors must determine that the Company's
operating expenses which were in excess of the limitation set forth above in one
or more prior fiscal years were  reasonable when incurred in connection with the
operations of the Company.

RIGHT OF FIRST REFUSAL

    The Manager has granted the Company a right of first refusal, for as long as
the  Manager  or an  affiliate  of the  Manager  acts as the  Company's  manager
pursuant to the Management  Agreement or any extension thereof,  to purchase any
assets held by the Manager or its  affiliates  prior to any sale,  conveyance or
other transfer,  voluntarily or involuntarily,  of such assets by the Manager or
its affiliates.  See "Business -- Special  Considerations -- Potential Conflicts
of Interest."

LIMITS OF RESPONSIBILITY

    Pursuant  to the  Management  Agreement,  the  Manager  will not  assume any
responsibility  other than to render the services called for thereunder and will
not be  responsible  for any  action  of the  Company's  Board of  Directors  in
following or declining to follow its advice or recommendations. The Manager, the
partners  of  the  Manager  and  any of  their  partners,  directors,  officers,
stockholders and employees will not be liable to the Company,  any other Issuer,
any  subsidiary  of the  Company,  the  Unaffiliated  Directors,  the  Company's
stockholders or any  subsidiary's  stockholders for acts performed in accordance
with  and  pursuant  to the  Management  Agreement,  except  by  reason  of acts
constituting  bad  faith,  willful  misconduct,  gross  negligence  or  reckless
disregard of their duties under the Management Agreement. The Company has agreed
to indemnify the Manager, the partners of the Manager and any of their partners,
directors,  officers,  stockholders and employees, with respect to all expenses,
losses, damages,  liabilities,  demands,  charges and claims arising from any of
their acts or omissions not constituting bad faith,  willful  misconduct,  gross
negligence  or  reckless  disregard  of  duties,  performed  in  good  faith  in
accordance  with  and  pursuant  to the  Management  Agreement.  The  Management
Agreement  does not limit or restrict the right of the Manager,  the partners of
the  Manager  or any  of  their  partners,  directors,  officers,  stockholders,
employees or affiliates  from engaging in any business or rendering  services of
any kind to any other person,  including the purchase of, or rendering advice to
others purchasing, assets which meet the Company's policies and criteria, except
that the  Manager  (but not its  partners or any of their  partners,  directors,
officers,  stockholders,  employees  or agents) is not  permitted to provide any
such  services to any  residential  mortgage REIT other than the Company and its
subsidiaries.  The  Manager  has the right to  subcontract  with third  parties,
including  affiliates of the Manager, to provide services to the Manager and the
Company.   Any  payment  of  fees  to  such  third  parties  will  be  the  sole
responsibility of the Manager.

THE SUBCONTRACT AGREEMENT

    The Manager and American Southwest  Financial  Services ("ASFS"),  Inc., are
parties to a  Subcontract  Agreement  pursuant  to which ASFS  performs  certain
services for the Manager in  connection  with the  administration  of Structured
Financings  issued by the  Company  or by any Issuer  affiliated  with ASFS with
respect to which the  Company  receives  net cash  flows or owns the  underlying
Mortgage  Instruments.   Under  the  Subcontract  Agreement,   ASFS  charges  an
administration fee for each series of CMOs of $12,500 per year ($20,000 prior to
May 1994).

    The Subcontract  Agreement  extends through  December 31, 1995.  Thereafter,
successive extensions,  each for a period not to exceed one year, may be made by
agreement  between  the  Manager  and ASFS.  The  Subcontract  Agreement  may be
terminated by either party upon six months prior written notice, except that the
Manager may terminate the Subcontract Agreement at any time upon 60 days written
notice in the event the Company no longer retains the Manager. In addition,  the
Manager has the right to terminate the Subcontract  Agreement upon the happening
of  certain  specified  events,  including  a  breach  by ASFS of any  provision
contained in the Subcontract Agreement.

    ASFS is wholly owned by American Southwest Holdings,  Inc., a privately held
Arizona  corporation,  which also owns American Southwest Financial  Corporation
and American Southwest Finance Co., Inc. (collectively the "ASW Companies").  No
shareholder owns more than 10% of the stock of American Southwest Holdings, Inc.

    Pursuant   to  the   Subcontract   Agreement,   ASFS  will  not  assume  any
responsibility  other than to render the services  called for therein.  ASFS and
its directors,  officers,  stockholders  and employees will not be liable to the
Company,  the Manager, or any of their directors or stockholders for any acts or
omissions by ASFS, its directors,  officers,  stockholders or employees under or
in  connection  with  the  Subcontract  Agreement,  except  by  reason  of  acts
constituting  bad  faith,  willful  misconduct,  gross  negligence  or  reckless
disregard  of their  duties  under the  Subcontract  Agreement.  The Company has
agreed to indemnify and hold harmless American Southwest Financial  Corporation,
American Southwest Finance Co., Inc., ASFS and their officers and directors from
any action or claim brought or asserted by any party by reason of any allegation
that American Southwest Financial  Corporation,  American Southwest Finance Co.,
Inc. or ASFS is an affiliate or is otherwise accountable or liable for the debts
or  obligations  of  the  Company  or  its   affiliates.   The  Company  has  no
affiliations, agreements or relationships with the ASW Companies or ASFS, except
for (i) the Subcontract Agreement with ASFS, (ii) the indemnification granted by
the  Company to the ASW  Companies  and ASFS and their  officers  and  directors
against certain liabilities,  (iii) one common director and officer and (iv) the
indirect  ownership  by a general  partner of the  Manager of 6.7% of the voting
stock of American Southwest Holdings, Inc.

                        PROPERTY MANAGEMENT AGREEMENT

    The Company has entered into property management agreements with Pima Realty
Advisors, Inc. (the "Property Manager") for each of its current properties.  The
Property  Manager is an  affiliate  of the  Manager.  Each  property  management
agreement,  which has a current term through  December 31, 1995, was approved by
the Unaffiliated Directors.  Under the agreements, the Property Manager provides
the  customary  property  management  services  at its cost  without  profit  or
distributions  to its  owners,  subject  to  the  limitation  of the  prevailing
management fee rates for similar  properties in the market. The Property Manager
currently  manages  over 5,000  apartment  units,  including  those owned by the
Company.

    The  Property  Manager  has  developed  computer,  accounting,   management,
reporting and control systems to monitor  property  operations.  Detailed annual
budgets are prepared for each  property.  Monthly,  quarterly and annual reports
are prepared  addressing  occupancy rates,  turnover ratios,  budget  variances,
delinquencies and other operating  information.  Weekly reports are provided for
each property detailing leasing and occupancy  activities.  The Property Manager
also maintains and analyzes  demographic resident data. Prior to entering into a
lease,  the Property  Manager  generally  reviews the credit of the  prospective
tenant to attempt to minimize  bad credit risks and  identify  tenants  having a
poor rental history. This information is intended to enable the Property Manager
to  identify  and  act  quickly  on  specific  conditions  affecting  individual
properties.

    Each of the current  properties is operated by a staff  including a resident
manager  and  a  maintenance  and  apartment  preparation  staff.  Policies  and
procedures  utilized at the property sites follow established  federal and state
laws and regulations,  including lease contracts,  on-site marketing procedures,
credit  collection  and  eviction  standards.  As  a  result  of  active  onsite
management and strict prospective tenant  qualification  standards,  the Company
expects  to  experience   low  rent  loss  to   delinquencies   or  early  lease
terminations.

                            SPECIAL CONSIDERATIONS

REAL ESTATE INVESTMENT CONSIDERATIONS

General

    Real property investments are subject to varying degrees of risk. The yields
available from equity  investments in real estate depend on the amount of income
earned and capital  appreciation  generated by the related properties as well as
the expenses  incurred.  If the properties do not generate income  sufficient to
meet operating expenses,  including debt service and capital  expenditures,  the
Company's income will be adversely  affected.  Income from the properties may be
adversely  affected  by the general  economic  climate  (including  unemployment
rates),  local  conditions  such as  oversupply  of  competing  properties  or a
reduction  in demand  for  properties  in the area,  the  attractiveness  of the
properties  to  tenants,   competition  from  other  available  properties,  the
affordability  of single  family  homes,  the  ability of the Company to provide
adequate maintenance and insurance and increased operating costs (including real
estate taxes). Certain significant expenditures associated with an investment in
real estate (such as mortgage payments, real estate taxes and maintenance costs)
generally  are not reduced when  circumstances  cause a reduction in income from
the investment.  In addition,  income from properties and real estate values are
also affected by a variety of other factors,  such as  governmental  regulations
and applicable laws (including real estate,  zoning and tax laws), interest rate
levels and the availability of financing.  Furthermore,  real estate investments
are relatively illiquid and, therefore, will tend to limit the Company's ability
to vary its  portfolio  promptly  in  response  to changes in  economic or other
conditions.

Potential Environmental Liability

    Under various federal, state and local laws, ordinances and regulations,  an
owner of real estate may be held liable for the costs of removal or  remediation
of certain  hazardous or toxic substances  located on or in the property.  These
laws often impose such liability without regard to whether the owner knew of, or
was  responsible  for, the presence of the  hazardous or toxic  substances.  The
presence  of such  substances,  or the  failure  to  remediate  such  substances
properly,  may adversely affect the owner's ability to sell or rent the property
or to borrow  using the  property as  collateral.  Other  federal and state laws
require  the  removal of damaged  asbestos-containing  material  in the event of
remodeling or renovation.

    All of the current  properties  have been subject to a Phase I environmental
site assessment and limited  asbestos survey (which involve  inspection  without
soil  or  groundwater   analysis)  by  independent   environmental   consultants
undertaken  in 1993.  As a result  the  findings  of the  Phase I  environmental
assessment,  a Phase II assessment  involving soil and  groundwater  testing was
performed at four  properties  by  independent  environmental  consultants.  The
assessment  shows that the groundwater at one of the properties is contaminated.
Based on the report of the  environmental  engineers,  the Company believes that
the contamination has been caused by a nearby service station and that the owner
of the station has  commenced  clean up  procedures  under the  direction of the
local  governmental  authority.  The Company has informed the local governmental
authority of the groundwater contamination and asked the authority to expand the
clean up procedures to include the Company's property. The Company believes that
the  environmental  liability for its property would not have a material adverse
effect on the  Company's  business or results of  operations.  The Company  will
engage  environmental  engineers  to perform  annual soil and water  analysis at
those four properties.

    The   Company   has   determined   that   there   are   minor   amounts   of
asbestoscontaining  materials ("ACMs") in five of the Company's properties.  The
Company  maintains an Operations and Maintenance  Program that details operating
procedures  with  respect  to ACMs  prior to any  renovation  and that  requires
periodic  inspection by the  Company's  employees for any change in condition of
existing ACMs.

    Except as set forth above,  the reports have not revealed any  environmental
liability,  nor is the Company aware of any  environmental  liability,  that the
Company believes would have a material adverse effect on the Company's business,
assets or results of operation.  No assurance,  however, can be given that these
reports reveal all environmental liabilities, or that no prior owner created any
material  environmental  condition  not known to the Company or that future uses
and  conditions   (including  changes  in  applicable   environmental  laws  and
regulations)  will not result in imposition of environmental  liability.  In the
event the Company discovers a material  environmental  condition relating to any
of its properties,  the Company could be required to expend funds to remedy such
condition.

Uninsured Loss

    The  Company  will  carry  comprehensive   liability,   fire,  flood  (where
applicable),   extended   coverage  and  rental  loss   insurance   with  policy
specifications,   limits  and  deductibles   customarily   carried  for  similar
properties.  There are, however,  certain types of extraordinary losses (such as
losses  resulting  from  earthquakes)  that  may be  either  uninsurable  or not
economically  insurable.  Should an uninsured loss occur, the Company could lose
its  investment  in and  anticipated  profits and cash flow from a property  and
would continue to be obligated on any mortgage indebtedness on the property.

Americans with Disabilities Act

    The Company's  properties  must comply with Title III of the Americans  with
Disabilities  Act (the  "ADA") to the extent  that the  properties  are  "public
accommodations" and/or "commercial facilities" as defined by the ADA. Compliance
with the ADA  requirements  could  require  removal of  structural  barriers  to
handicapped  access in certain public access areas of the Company's  properties,
where such removal is readily  achievable.  The ADA does not, however,  consider
residential properties, such as apartment communities to be public accommodation
or commercial facilities, except to the extent portions of such facilities, such
as a leasing office,  are open to the public.  Noncompliance  with the ADA could
result in  imposition of fines or an award of damages to private  litigants.  If
required  changes  involve  a greater  expenditure  than the  Company  currently
anticipates,  or if the changes must be made on a more accelerated basis than it
anticipates,  the Company's operations could be adversely affected.  No specific
regulations have been  promulgated  under the ADA and, thus, it is uncertain how
enforcement of the ADA would affect specific building  attributes.  However, the
Company believes that the properties comply with all present  requirements under
the ADA.

Fair Housing Amendments Act of 1988

    The Fair Housing  Amendments  Act of 1988 (the "FHA")  requires  multifamily
residential  properties  first occupied after March 13, 1991 to be accessible to
the  handicapped.  Noncompliance  with the FHA could result in the imposition of
fines or an award of damages to private litigants. The Company believes that its
properties that are subject to the FHA are in compliance with such law.

MARKET RISKS RELATING TO MORTGAGE ASSETS

General

    The results of the Company's  operations depend,  among other things, on the
level  of Net  Cash  Flows  generated  by the  Company's  Mortgage  Assets.  The
Company's  Net Cash Flows  vary  primarily  as a result of  changes in  mortgage
prepayment rates,  short-term interest rates,  reinvestment income and borrowing
costs, all of which involve various risks and  uncertainties as set forth below.
Prepayment rates, interest rates, reinvestment income and borrowing costs depend
upon the nature and terms of the Mortgage Assets, the geographic location of the
properties  securing the mortgage  loans  included in or underlying the Mortgage
Assets, conditions in financial markets, the fiscal and monetary policies of the
United  States  Government  and the Board of  Governors  of the Federal  Reserve
System,  international economic and financial conditions,  competition and other
factors,  none of which can be predicted with any certainty.  See  "Management's
Discussion  and Analysis of Financial  Conditions  and Results of  Operations --
General" and "Business -- Operating Policies and Strategies -- Net Cash Flows."

    The projected  rates of return to the Company on its Mortgage Assets will be
based upon assumed levels of prepayments on the underlying Mortgage Instruments,
assumed rates of interest or  pass-through  rates on the  Structured  Financings
that bear variable interest rates, and assumed rates of reinvestment  income and
expenses  with  respect to such  Structured  Financings.  The  actual  levels of
interest  rates  on  Structured  Financings  bearing  variable  interest  rates,
prepayment rates,  reinvestment  income and administration  expenses will affect
the level of the  Company's Net Cash Flows.  To the extent that the  assumptions
employed by the Company vary from actual  experience,  the actual Net Cash Flows
received by the  Company  may vary  significantly  from those  projected  by the
Company as to timing and amount over the lives of such Structured Financings and
from one period to another,  and such returns  could be negative  under  certain
circumstances.

Prepayment Risks

    Mortgage  prepayment  rates vary from time to time and may cause declines in
the amount and duration of the Company's Net Cash Flows. Prepayments of Mortgage
Instruments  generally  increase when then current mortgage  interest rates fall
below the  interest  rates on the  fixed-rate  mortgage  loans  included in such
Mortgage  Instruments.   Conversely,  prepayments  decrease  when  then  current
mortgage interest rates exceed the interest rates on the mortgage loans included
in such Mortgage Instruments.  See "Business -- Special Considerations -- Market
Risks -- Interest Rate  Fluctuation  Risks."  Prepayment  experience also may be
affected by the  geographic  location of the mortgage loans included in Mortgage
Instruments,  the types (whether fixed or adjustable  rate) and  assumability of
such  mortgage  loans,  conditions in the mortgage  loan,  housing and financial
markets, and general economic conditions.

    In general,  without  regard to the interest  rates  payable on classes of a
series of Structured  Financings,  prepayments on Mortgage Instruments bearing a
net  interest  rate  higher than or equal to the  highest  interest  rate on the
related series of Structured  Financings  will have a negative impact on the Net
Cash Flows of the Company  because such principal  payments  eliminate or reduce
the favorable interest spread earned on the Mortgage Instruments.

    Net Cash Flows on Mortgage Instruments also tend to decline over the life of
the Structured Financings because the classes of such Structured Securities with
earlier  stated  maturities or final  payment dates tend to have lower  interest
rates. In addition, because an important component of the Net Cash Flows derives
from the favorable  spread  between the weighted  average  interest rate on such
Mortgage  Instruments and the weighted  average  interest rate on the Structured
Financings,  a given volume of prepayments concentrated during the early life of
a series of Structured Financings would reduce the weighted average lives of the
earlier  maturing classes of such Structured  Financings  bearing lower interest
rates. Thus, an early concentration of prepayments would have a greater negative
impact on the Net Cash Flows of the Company than the same volume of  prepayments
at a later date.

    Mortgage  prepayments  also  shorten the life of the  Mortgage  Instruments,
thereby  reducing the overall Net Cash Flows and causing an inherent  decline in
the  Company's  income as described  under  "Business -- Special  Considerations
-Risks of Decline in Net Cash Flows and Income."

    No assurance can be given as to the actual prepayment rate of mortgage loans
included in or underlying  the Mortgage  Instruments in which the Company has an
interest.








Interest Rate Fluctuation Risks

    Changes in  interest  rates  affect the  performance  of the Company and its
Mortgage  Assets.  A portion  of the  Outstanding  Structured  Financings  bears
variable  interest  rates.  As of December  31,  1994,  $117 million of the $1.2
billion of the  Outstanding  Structured  Financings  relating  to the  Company's
Mortgage  Assets  bore  variable  interest  rates.   Consequently,   changes  in
short-term interest rates significantly influence the Company's net income.

    Increases  in  short-term  interest  rates  increase  the  interest  cost on
variable rate  Structured  Financings and decrease the Company's Net Cash Flows.
Conversely, decreases in short-term interest rates decrease the interest cost on
the variable  rate  Structured  Financings  and increase the  Company's Net Cash
Flows.  No  assurances  can be given as to the  amount or timing of  changes  in
interest  rates or their  effect  on the  Company's  Mortgage  Assets  or income
therefrom.

Reinvestment Income and Expense Risks

    In the event that  actual  reinvestment  rates  decrease  over the term of a
series of Structured  Financings,  reinvestment income will be reduced, which in
turn will adversely affect the Company's Net Cash Flows. The Company may also be
liable  for the  expenses  relating  to  such  Structured  Financings  including
administrative,  trustee,  legal and accounting costs and, in certain cases, for
any liabilities under indemnifications granted to the underwriters,  trustees or
other Issuers. These expenses are used in projecting Net Cash Flows; however, to
the extent that these  expenses  are greater than those  assumed,  such Net Cash
Flows will be adversely affected. Moreover, in later years, Mortgage Instruments
may not generate  sufficient  cash flows to pay all of the expenses  incident to
such Structured Financings.  Although reserve funds generally are established to
cover such future expenses, there can be no assurance that such reserves will be
sufficient.  In  addition,  the  Company  may be  liable  for the  amount of the
obligations represented by any Structured Financings issued by it.

    No assurance can be given as to the actual  reinvestment rates or the actual
expenses incurred with respect to such Structured Financings.

Risks of Decline in Net Cash Flows and Income from Mortgage Assets

    The Company's  income derives  primarily from the Net Cash Flows received on
its Mortgage  Assets,  which  decline over time.  This decline in Net Cash Flows
over time occurs as (i) the scheduled  principal payments and prepayments occur,
the  principal  balances of the Mortgage  Instruments  decline  over time;  (ii)
interest rates on Structured  Financings  classes receiving  principal  payments
first  generally are lower than those on later  classes,  the relative  interest
cost of the  Structured  Financings  increases  over  time;  and (iii)  mortgage
prepayments on Mortgage Instruments with higher interest rates tend to be higher
than on those with lower interest  rates,  the relative  interest  income on the
Mortgage  Instruments  decreases over time. See "Business -- Operating  Policies
and Strategies -- Net Cash Flows."

    For both tax and accounting  purposes,  the Company's Net Cash Flows consist
of two components -- one representing  return of a portion of the purchase price
of the Net Cash Flow Interest (the "Cost Component") and one representing income
on the investment in Net Cash Flow Interest (the "Income  Component").  Based on
assumptions  made at the time of the purchase with respect to prepayment  rates,
interest  rates,  expense levels and other factors,  a Net Cash Flow Interest is
expected to  generate a  specified  rate of return.  If actual  experience  with
respect  to all of  such  factors  proves  to be the  same as  reflected  in the
assumptions  and the Net Cash Flow  Interest is held to  maturity,  the expected
rate of return from the Net Cash Flow  Interest will be achieved.  However,  for
both tax and accounting purposes,  the Income Component will be highest in years
immediately  following  the  purchase  of the Net Cash  Flow  Interest  and will
decline over time even if actual  experience  with respect to all of the factors
occurs. In addition, to the extent that actual mortgage prepayments  experienced
exceed  those  assumed,  this  inherent  decline in Net Cash Flows and income is
accelerated.  See  "Business  --  Special  Considerations  --  Market  Risks  --
General."

    As the Company has made the  determination to reinvest the Net Cash Flows in
income-producing  properties  which may have a lower current yield than Mortgage
Assets,  without regard to the mortgage  prepayment rates and variable  interest
rates, the Company may report  declining  operating income over time without the
effect  of any  gain or loss on the sale of the  properties.  See  "Business  --
Special Considerations -- Competition."

Inability to Predict Effects of Market Risks

    Because none of the above factors  including  changes in  prepayment  rates,
interest  rates,   reinvestment   income,   expenses  and  borrowing  costs  are
susceptible  to  accurate  projection,  the  Net  Cash  Flows  generated  by the
Company's Mortgage Assets, and thus distributions to the Company's stockholders,
cannot be predicted.

BORROWING RISKS

    Subject to the terms of the Company's  Bylaws,  the availability and cost of
borrowings, various market conditions, restrictions that may be contained in the
Company's  financing  arrangements  from  time to time and  other  factors,  the
Company  increases the amount of funds  available for its activities  with funds
from  borrowings   including   borrowings  under  loan  agreements,   repurchase
agreements and other credit facilities.  The Company's borrowings may bear fixed
or variable interest rates, may require additional  collateral in the event that
the value of existing collateral declines on a market value basis and may be due
on demand or upon the  occurrence  of certain  events.  To the  extent  that the
Company's  borrowings  bear  variable  interest  rates,  changes  in  short-term
interest rates will significantly  influence the cost of such borrowings and can
result in losses in certain circumstances. See "Business--Special Considerations
-- Market  Risks -- Interest  Rate  Fluctuation  Risks."  The  Company  also may
increase  the  amount  of its  available  funds  through  the  issuance  of debt
securities.

    The Company's Bylaws limit borrowings,  excluding the liability  represented
by Structured  Financings,  to no more than 300% of the amount of its net assets
(as described herein) unless borrowings in excess of that amount are approved by
a majority of the Unaffiliated  Directors (as defined herein).  See "Business --
Operating  Policies and  Strategies  -- Capital  Resources."  As of December 31,
1994,  the  Company had  borrowings  totaling  $6,422,000  (net of funds held by
trustee of $21,583,000  and including  accrued costs of  $3,152,000)  secured by
Mortgage Assets,  $45,825,000 secured by apartment communities and $4,868,000 of
unsecured loans relating to real estate acquisitions.

    No  assurance  can be given as to the  actual  effect of  borrowings  by the
Company.

PLEDGED ASSETS

    A  substantial  portion of the  Company's  assets  currently  are and in the
future can be expected to be pledged to secure its borrowings.  Therefore,  such
assets will not be available to the stockholders in the event of the liquidation
of the Company  except to the extent that the market value  thereof  exceeds the
amounts due to the creditors.  However,  the market value of the Mortgage Assets
is  uncertain  because the market for  Mortgage  Assets of the type owned by the
Company is not well developed and  fluctuates  rapidly as the result of numerous
market factors  (including  interest rates and prepayment  rates) as well as the
supply of and demand for such assets.

COMPETITION

    There are numerous real estate  companies,  insurance  companies,  financial
institutions,  pension  funds and other  property  owners that  compete with the
Company in seeking  properties for  acquisition  and in attracting and retaining
clients.

MARKET PRICE OF COMMON STOCK

    The market price of the Company's Common Stock has been extremely  sensitive
to a wide variety of factors including the Company's operating results, dividend
payments  (if any),  actual or  perceived  changes in  short-term  and  mortgage
interest rates and their relationship to each other, actual or perceived changes
in mortgage  prepayment  rates,  and any variation  between the net yield on the
Company's  assets and prevailing  market interest rates. It can be expected that
the  performance  of the  Company's  income-producing  properties  will  have an
increasingly important effect on the market price of the Company's Common Stock.
Any actual or perceived  unfavorable changes in the real estate market and other
factors may adversely affect the market price of the Company's Common Stock.








FUTURE OFFERINGS OF COMMON STOCK

    The  Company in the future may  increase  its  capital  resources  by making
additional  offerings of its Common  Stock or  securities  convertible  into its
Common  Stock.  The  actual or  perceived  effect of such  offerings  may be the
dilution of the book value or earnings per share of the  Company's  Common Stock
which may result in the  reduction of the market price of the  Company's  Common
Stock. The Company is unable to estimate the amount,  timing or nature of future
sales of its Common Stock as such sales will depend upon market  conditions  and
other factors such as its need for  additional  equity,  its ability to apply or
invest the proceeds of such sales of its Common Stock,  the terms upon which its
Common Stock could be sold.

MANAGEMENT FEES

    The  Manager  advises  the Company  with  respect to various  aspects of the
Company's  business and operations,  manages the Company's  overall business and
operations,  and  represents  the  Company in its  dealings  with third  parties
pursuant  to the  terms  of the  Management  Agreement.  In the  event  that the
Management  Agreement  is  terminated  by the  Company or is not  renewed by the
Company on terms at least as favorable to the Manager as the current  Management
Agreement  other than as a result of a termination  by the Company for cause (as
specified  above and defined in the Management  Agreement),  the Manager will be
entitled to receive  from the Company  the  management  fee that would have been
payable by the Company to the  Manager  pursuant  to such  Management  Agreement
based on the  investments  made by the  Company  prior to the date on which  the
Management  Agreement is so  terminated  (or not renewed) for the 12 full fiscal
quarters beginning on the date of such termination (or failure to renew) as more
fully described in the Management Agreement.

POTENTIAL CONFLICTS OF INTEREST

    The Company is subject to potential  conflicts of interest  arising from its
relationship  with  the  Manager,  the  Property  Manager  and  ASFS  under  the
"Subcontract Agreement." The Management Agreement does not limit or restrict the
right of the  Manager,  the  partners of the Manager or any of their  directors,
officers or employees from engaging in any business or rendering services of any
kind to any other person  except that the Manager (but not its partners or their
directors, officers or employees) are not permitted to provide any such services
to any  residential  mortgage  REIT  other than the  Company.  The  Company  may
purchase  assets from entities which may be affiliates of the Manager.  Although
certain agreements and activities must be approved by the Unaffiliated directors
(as described below),  the day-to-day  transactions  between the Company and the
Manager and the Property Manager are not subject to the specific pre-approval of
the  Unaffiliated  Directors.  See "Business -- Management Agreement -- Terms of
Management Agreement" and "Business -- Property Management Agreement."

    The Company's Articles of Incorporation limit the liability of its directors
and officers to the Company and its stockholders to the fullest extent permitted
by  Maryland  law,  and both the  Company's  Articles  and  Bylaws  provide  for
indemnification  of the  directors and officers to such extent.  The  Management
Agreement also limits the  responsibilities  and liabilities of the Manager, the
partners  of  the  Manager  and  any of  their  partners,  directors,  officers,
stockholders  and  employees  and  provides  for their  indemnification  against
liabilities  except  in  certain  circumstances.  See  "Business  --  Management
Agreement -- Terms of the Management Agreement -- Limits of Responsibility." The
Property Management  Agreement also limits the  responsibilities and liabilities
of the Property  Manager.  See "Business -- Property  Management  Agreement." In
addition,  the Subcontract  Agreement  limits the  responsibilities  of ASFS and
provides for the indemnification of ASFS, its affiliates and their directors and
officers against various  liabilities.  See "Business -- Management Agreement --
The Subcontract Agreement."

    Counsel to the Company has furnished,  and in the future may furnish,  legal
services  to  the  Manager,  affiliates  of  the  Manager  and  certain  Issuers
(including  those  affiliated  with ASFS).  There is a  possibility  that in the
future the interests of certain of such parties may become adverse,  and counsel
may be precluded from representing one or all of such parties.  If any situation
arises in which the interests of the Company appear to be in conflict with those
of the Manager, or its affiliates,  additional counsel may be retained by one or
more of the parties.

    With a view toward  protecting the interests of the Company's  stockholders,
the Bylaws of the Company provide that a majority of the Board of Directors (and
a majority of each committee of the Board of Directors) must not be "Affiliates"
of the Manager or "Advisors," as these terms are defined in the Bylaws, and that
the  investment  policies  of the  Company  must be  reviewed  annually by these
directors (the "Unaffiliated  Directors").  Moreover, the annual renewals of the
Management   Agreement  and  the  Property  Management   Agreement  require  the
affirmative vote of a majority of the  Unaffiliated  Directors.  In addition,  a
majority of such Unaffiliated  Directors may terminate the Management  Agreement
or the  Property  Management  Agreement  at any time upon 60 days'  notice.  See
"Business -- The Management Agreement."

CERTAIN CONSEQUENCES OF AND FAILURE TO MAINTAIN REIT STATUS

    In order to maintain  its  qualification  as a REIT for  federal  income tax
purposes, the Company must continually satisfy certain tests with respect to the
sources of its income, the nature and  diversification of its assets, the amount
of its  distributions  to  stockholders  and the  ownership  of its  stock.  See
"Business -- Federal Income Tax  Considerations  -- Qualification of the Company
as a REIT."  Among other  things,  these  restrictions  may limit the  Company's
ability to acquire  certain  types of assets that it  otherwise  would  consider
desirable,  limit the  ability of the  Company to dispose of assets  that it has
held for less than four years if the disposition would result in gains exceeding
specified  amounts,  limit the  ability  of the  Company  to  engage in  hedging
transactions  that  could  result in income  exceeding  specified  amounts,  and
require the Company to make  distributions to its stockholders at times that the
Company  may deem it more  advantageous  to  utilize  the  funds  available  for
distribution  for other  corporate  purposes (such as the purchase of additional
assets or the repayment of debt) or at times that the Company may not have funds
readily available for distribution.

    The Company's operations from time to time generate taxable income in excess
of its net  income  for  financial  reporting  purposes.  The  Company  also may
experience  a situation  in which its taxable  income is in excess of the actual
cash receipts.  See "Business -- Federal Income Tax Considerations -- Activities
of the  Company." To the extent that the Company does not  otherwise  have funds
available,  either situation may result in the Company's inability to distribute
substantially all of its taxable income as required to maintain its REIT status.
See "Business -- Federal Income Tax Considerations." Alternatively,  the Company
may be required to borrow funds to make the required  distributions  which could
have the effect of reducing the yield to its stockholders,  to sell a portion of
its assets at times or for amounts that are not  advantageous,  or to distribute
amounts that  represent a return of capital which would reduce the equity of the
Company.   In  evaluating  assets  for  purchase,   the  Company  considers  the
anticipated tax effects of the purchase  including the possibility of any excess
of taxable income over projected cash receipts.

    If the  Company  should not  qualify as a REIT in any tax year,  it would be
taxed  as  a  regular  domestic   corporation  and,  among  other  consequences,
distributions  to the  Company's  stockholders  would not be  deductible  by the
Company  in  computing  its  taxable  income.  Any such tax  liability  could be
substantial and would reduce the amount of cash available for  distributions  to
the Company's stockholders. See "Business -- Federal Income Tax Considerations."
In addition,  the unremedied  failure of the Company to be treated as a REIT for
any one year would  disqualify  the Company from being treated as a REIT for the
four subsequent years.

EXCESS INCLUSIONS

    A  portion  of the  dividends  paid  by the  Company  constitutes  unrelated
business taxable income to certain otherwise tax-exempt  stockholders which will
constitute a floor for the taxable income of  stockholders  not exempt from tax,
and will not be eligible for any  reduction (by treaty or otherwise) in the rate
of income tax  withholding in the case of nonresident  alien  stockholders.  See
"Business -- Federal Income Tax  Considerations  -- Tax  Consequences  of Common
Stock Ownership -- Excess Inclusion Rule."

MARKETABILITY OF SHARES OF COMMON STOCK AND RESTRICTION ON OWNERSHIP

    The Company's  Articles of  Incorporation  prohibit  ownership of its Common
Stock by tax-exempt  entities that are not subject to tax on unrelated  business
taxable  income  and  by  certain  other  persons  (collectively   "Disqualified
Organizations").  Such restrictions on ownership exist so as to avoid imposition
of a tax on a portion of the Company's income from excess inclusions.

    Provisions of the Company's  Articles of Incorporation  also are designed to
prevent  concentrated  ownership  of the  Company  which  might  jeopardize  its
qualification  as a REIT under the Code.  Among other things,  these  provisions
provide  (i)  that  any   acquisition   of  shares  that  would  result  in  the
disqualification  of the Company as a REIT under the Code will be void, and (ii)
that in the event any  person  acquires,  owns or is  deemed,  by  operation  of
certain  attribution  rules  set out in the  Code,  to own a number of shares in
excess of 9.8% of the outstanding  shares of the Company's Common Stock ("Excess
Shares"),  the Board of  Directors,  at its  discretion,  may  redeem the Excess
Shares. In addition, the Company may refuse to effectuate any transfer of Excess
Shares and certain  stockholders,  and proposed  transferees  of shares,  may be
required to file an affidavit with the Company setting forth certain information
relating,  generally,  to their ownership of the Company's  Common Stock.  These
provisions may inhibit  market  activity and the resulting  opportunity  for the
Company's  stockholders  to  receive  a  premium  for their  shares  that  might
otherwise  exist if any person  were to attempt to assemble a block of shares of
the Company's Common Stock in excess of the number of shares permitted under the
Articles  of  Incorporation.  Such  provisions  also  may make  the  Company  an
unsuitable  investment vehicle for any person seeking to obtain (either alone or
with others as a group) ownership of more than 9.8% of the outstanding shares of
Common Stock.  Investors seeking to acquire substantial  holdings in the Company
should be aware that this ownership  limitation may be exceeded by a stockholder
without any action on such stockholder's part in the event of a reduction in the
number of outstanding shares of the Company's Common Stock.

                      FEDERAL INCOME TAX CONSIDERATIONS

QUALIFICATION OF THE COMPANY AS A REIT

General

    The Company  has made an election to be treated as a real estate  investment
trust  ("REIT").  Thus, if the Company  satisfies  certain tests in each taxable
year with respect to the nature of its income,  assets,  share ownership and the
amount of its  distributions,  among other  things,  it generally  should not be
subject  to tax at the  corporate  level on its  income  to the  extent  that it
distributes cash in the amount of such income to its stockholders.

    The  Internal  Revenue  Service  completed  an audit of the  Company and the
revenue agent  conducting the audit issued a report in which he recommended that
the Company lose its REIT election  commencing  with the 1989 taxable year.  The
Internal  Revenue  Service  claimed that the Company did not meet the  statutory
requirements  to be taxed as a REIT for the years ending December 31, 1989, 1990
and 1991 because it claimed that the Company did not demand certain  shareholder
information  from one  shareholder  of record  pursuant  to  Regulation  section
1.857-8  promulgated under the Internal Revenue Code within the specified 30 day
period after each of the Company's  applicable year ends. In September 1994, the
IRS withdrew this  proposed  adjustment of taxes due. The audits for those years
have been completed and no other proposed adjustments have been made.

    Generally,  the unremedied failure of the Company to be treatd as a REIT for
any taxable year could  materially and adversely  affect the stockholders as net
income of the Company  would be taxed at ordinary  corporate  rate  (currently a
maximum of 34 percent),  and the Company  would not receive a deduction  for any
dividends to the  stockholders  and thus cause a material  reduction of the cash
available for distribution to the stockholders as dividends.

    In order to maintain  its  qualification  as a REIT for  federal  income tax
purposes, the Company must continually satisfy certain tests with respect to the
sources of its income, the nature and  diversification of its assets, the amount
of its  distributions,  and the  ownership  of the Company.  The  following is a
summary discussion of those various tests.

Sources of Income

    The Company must satisfy three  separate  income tests for each taxable year
with respect to which it intends to qualify as a REIT:  (i) the 75% income test;
(ii) the 95% income test; and (iii) the 30% income test.

    Under the first test,  at least 75% of the  Company's  gross  income for the
taxable  year must be  derived  from  certain  qualifying  real  estate  related
sources.  The 95% income test requires that at least 95% of the Company's  gross
income for the taxable year must be derived from the items of income that either
qualify  under  the  75%  test  or are  from  certain  other  types  of  passive
investments.  Finally,  the 30% income test  requires the Company to derive less
than  30% of its  gross  income  for the  taxable  year  from  the sale or other
disposition  of (1) real  property,  including  interests  in real  property and
interests in mortgages on real  property,  held for less than four years,  other
than  foreclosure   property  or  property   involuntarily   converted   through
destruction,  condemnation  or similar  events,  (2) stock or securities or swap
agreements  held for  less  than  one  year,  and (3)  property  in  "prohibited
transactions."  A  prohibited  transaction  is a sale or  disposition  of dealer
property that is not  foreclosure  property or, under certain  circumstances,  a
real estate asset held for at least four years.

    If the Company  inadvertently fails to satisfy either the 75% income test or
the 95% income test, or both, and if the Company's  failure to satisfy either or
both tests is due to reasonable cause and not willful  neglect,  the Company may
avoid loss of REIT  status by  satisfying  certain  reporting  requirements  and
paying a tax equal to 100% of any excess nonqualifying  income. See "Business --
Federal  Income Tax  Considerations  --  Taxation of the  Company."  There is no
comparable  safeguard  that could  protect  against REIT  disqualification  as a
result of the Company's failure to satisfy the 30% income test.

    The  Company  anticipates  that its gross  income  will  continue to consist
principally of the income that  satisfies the 75% income test.  The  composition
and sources of the Company income should allow the Company to satisfy the income
tests  during  each year of its  existence.  Certain  short-term  reinvestments,
however,  may generate qualifying income for purposes of the 95% income test but
nonqualifying  income for purposes of the 75% income test,  and certain  hedging
transactions  could give rise to income that, if excessive,  could result in the
Company's disqualification as a REIT for failing to satisfy the 30% income test,
the 75% income test,  and/or the 95% income test. The Company intends to monitor
its  reinvestments  and  hedging   transactions  closely  to  attempt  to  avoid
disqualification as a REIT.



Nature and Diversification of Assets

    At the end of each quarter of the  Company's  taxable  year, at least 75% of
the  value  of the  Company's  assets  must be cash and  cash  items  (including
receivables),  federal government  securities and qualifying real estate assets.
Qualifying real estate assets include interests in real property, and mortgages,
equity interests in other REITs, any stock or debt instrument for so long as the
income  therefrom  is  qualified  temporary  investment  income and,  subject to
certain  limitations,  interests in REMICs.  The balance of the Company's assets
may be invested without  restriction,  except that holdings of the securities of
any one non-governmental  issuer may not exceed 5% of the value of the Company's
assets or 10% of the outstanding voting securities of that issuer.

    If the Company fails to satisfy the 75% asset test at the end of any quarter
of its  taxable  year as a result  of its  acquisition  of  securities  or other
property  during that  quarter,  the failure  can be cured by a  disposition  of
sufficient  nonqualifying assets within 30 days after the close of that quarter.
The  Company  will take such  action as may be  required  to cure any failure to
satisfy  the 75% asset test within 30 days after the close of any  quarter.  The
Company  may not be able to cure any  failure  to  satisfy  the 75% asset  test,
however,  if assets that the Company believes are qualifying assets for purposes
of the 75% asset test are later determined to be nonqualifying assets.

Distributions

    Each  taxable  year  the  Company  must   distribute  as  dividends  to  its
stockholders  an amount  at least  equal to (i) 95% of its REIT  taxable  income
(determined before the deduction of dividends paid and excluding any net capital
gain) plus (ii) 95% of the excess of its net income  from  foreclosure  property
over the tax imposed on such income by the Code,  less (iii) any excess  noncash
income (as determined under the Code).

    Generally,  a  distribution  must be made in the  taxable  year to  which it
relates.  A portion of the required  distribution,  however,  may be made in the
following year if certain guidelines are followed. Further, if the Company fails
to meet the 95%  distribution  requirement  as a result of an  adjustment to the
Company's tax returns by the Internal Revenue Service ("IRS"),  the Company may,
if the  deficiency  is not due to fraud  with  intent  to evade tax or a willful
failure to file a timely tax return,  retroactively cure the failure by paying a
deficiency  dividend to stockholders  and certain  interest and penalties to the
IRS. The Company intends to make  distributions  to its  stockholders on a basis
that will allow the Company to satisfy the distribution requirement.  In certain
instances,  however, the Company's predistribution taxable income may exceed its
cash  flow and the  Company  may have  difficulty  satisfying  the  distribution
requirement. The Company intends to monitor closely the relationship between its
pre-distribution  taxable  income and its cash flow.  It is  possible,  although
unlikely,  that the Company may decide to terminate  its REIT status as a result
of any such cash shortfall.  Such a termination would have adverse  consequences
to the  stockholders.  See  "Business -- Federal  Income Tax  Considerations  --
Status of the Company as a REIT."

    The Company has a net  operating  loss  carryforward  for income  taxes (the
"NOL") at December 31, 1994 of approximately $75 million.  Under REIT tax rules,
the Company is allowed to offset  taxable  income  (except for Excess  Inclusion
Income)  by the  available  NOL  and  thus,  under  most  circumstances,  is not
currently  required  to make  distributions  to  stockholders  except for Excess
Inclusion Income. The NOL expires in 2009 (1999 for state tax purposes).

Ownership of the Company

    Shares  of the  Company's  Common  Stock  must be held by a  minimum  of 100
persons for at least 335 days in each  taxable  year after the  Company's  first
taxable  year.  Further,  at no time during the second half of any taxable  year
after the Company's first taxable year may more than 50% of the Company's shares
be owned,  actually or constructively,  by five or fewer individuals  (including
pension  funds and certain  other  types of  tax-exempt  entities).  To evidence
compliance with these requirements,  the Company is required to maintain records
that  disclose the actual  ownership of its  outstanding  shares.  Each year, in
order to satisfy that  requirement,  the Company will demand written  statements
from record holders owning  designated  percentages of Common Stock  disclosing,
among other things,  the  identities  of the actual  owners of such shares.  The
Company's Articles of Incorporation  contain repurchase  provisions and transfer
restrictions designed to prevent violation of the latter requirement. Therefore,
the Company  believes  that its shares of Common Stock  currently are owned by a
sufficient  number of  unrelated  persons to allow the  Company  to satisfy  the
ownership requirements for REIT qualification.

TAXATION OF THE COMPANY

    For any taxable year in which the Company qualifies and elects to be treated
as a REIT under the Code, it generally will not be subject to federal income tax
on that portion of its taxable income that is distributed to its stockholders in
or with  respect to that year.  Regardless  of  distributions  to  stockholders,
however, the Company may become subject to a tax on certain types of income.

    The Company uses the calendar  year both for tax purposes and for  financial
reporting  purposes.  Due to the  differences  between tax accounting  rules and
generally accepted accounting principles, the Company's REIT Taxable Income will
vary from its net income for financial reporting purposes.

TAX CONSEQUENCES OF COMMON STOCK OWNERSHIP

    The federal income tax  consequences of ownership in the Company's common is
a  complex  matter  and may vary  depending  on the  income  tax  status  of the
stockholder.  Accordingly, the following discussion is intended to be general in
nature.  Stockholders should consult their own tax advisors regarding the income
tax considerations with respect to their investments in the Company.

Dividend Income

    Distributions  to stockholders  out of the Company's  current or accumulated
earnings and profits will be taxable as "portfolio  income" in the year received
and not as income from a passive activity. With respect to any dividend declared
by the Company in October, November or December of any calendar year and payable
to  stockholders  of record as of a specified date prior to the end of the year,
however,  that dividend will be deemed to have been received by the  stockholder
on December 31 if the  dividend  is  actually  paid in January of the  following
calendar year.

    The  Company's  dividends  will not be eligible  for the  dividends-received
deduction for corporations.  If the Company's total  distributions for a taxable
year exceed its current and accumulated  earnings and profits, a portion of each
distribution  will  be  treated  first  as  a  return  of  capital,  reducing  a
stockholder's basis in his shares (but not below zero), and then as capital gain
in the event such distributions are in excess of a stockholder's  adjusted basis
in his shares.

    Distributions properly designated by the Company as "capital gain dividends"
will be taxable to the  stockholders  as long-term  capital  gain, to the extent
those  dividends  do not exceed the  Company's  actual net capital  gain for the
taxable year, without regard to the stockholder's holding period for his shares.
The  Company  will  notify  stockholders  after  the close of its  taxable  year
regarding the portions of the  distributions  that constitute  ordinary  income,
return of capital and capital  gain.  The Company also will notify  shareholders
regarding their reported share of excess inclusion income.
See "Excess Inclusion Rule" below.

Excess Inclusion Rule

    Ownership  by the  Company of  residual  interests  in REMICs may  adversely
affect the federal income taxation of the Company and of certain stockholders to
the extent those residual  interests  generate  "excess  inclusion  income." The
Company's excess inclusion income during a calendar quarter generally will equal
the excess of its taxable  income  from  residual  interests  in REMICs over its
"daily  accruals"  with  respect to those  residual  interests  for the calendar
quarter.  The daily accruals are  calculated by  multiplying  the adjusted issue
price of the residual  interest by 120 percent of the long-term federal interest
rate in effect on the REMIC's startup date. It is possible that the Company will
have excess inclusion income without  associated cash. In taxable years in which
the Company has both a net operating  loss and excess  inclusion  income it will
still  have to report a minimum  amount of  taxable  income  equal to its excess
inclusion  income.  In order to maintain  its REIT  status,  the Company will be
required to  distribute at least 95 percent of its taxable  income,  even if its
taxable income is comprised exclusively of excess inclusion income and otherwise
has a net operating loss.

    In  general,  each  stockholder  is  required  to  treat  the  stockholder's
allocable share of the portion of the Company's "excess  inclusions" that is not
taxable to the Company as an "excess  inclusion"  received by such  stockholder.
The  portion  of the  Company's  dividends  that  constitute  excess  inclusions
typically  will rise as the degree of  leveraging  of the  Company's  activities
increase.  Therefore,  all  or a  portion  of  the  dividends  received  by  the
stockholders  may be excess  inclusion  income.  Excess  inclusion  income  will
constitute unrelated business taxable income for tax-exempt entities and may not
be used to offset deductions or net operating losses from other sources for most
other taxpayers.

TAX-EXEMPT ORGANIZATIONS AS STOCKHOLDERS

    The Code  requires  a  tax-exempt  stockholder  of the  Company  to treat as
unrelated  business  taxable income its allocable share of the Company's  excess
inclusions.  The  Company  is likely to receive  excess  inclusion  income.  See
"Excess  Inclusion  Rule," above.  The Company's Common Stock may not be held by
tax-exempt  entities which are not subject to tax on unrelated  business taxable
income.

TAXATION OF FOREIGN STOCKHOLDERS

    Distributions  of cash generated by the Company in its  operations  that are
paid to foreign persons  generally will be subject to United States  withholding
tax rate at a rate of 30  percent  or at a lower  rate if a foreign  person  can
claim the benefit of a tax treaty. Notwithstanding the foregoing,  distributions
made  to  foreign  stockholders  will  not  be  subject  to  treaty  withholding
reductions  to the  extent  of their  allocable  shares  of the  portion  of the
Company's  excess  inclusions that are not taxable to the Company for the period
under  review.  It is  expected  that the Company  will  continue to have excess
inclusions. Distributions to foreign persons of cash attributable to gain on the
Company's sale or exchange of real properties, if any, generally will be subject
to full United States taxation and  withholding.  If a foreign person holds more
than  five  percent  of the  shares  of the  Company,  gain from the sale of the
person's  shares could be subject to full United States  taxation if the Company
held any real property interests and was not a domestically controlled REIT.

    The federal  income  taxation of foreign  persons is a highly complex matter
that may be affected by many considerations.  Accordingly,  foreign investors in
the Company  should  consult  their own tax  advisors  regarding  the income and
withholding tax considerations with respect to their investments in the Company.
Foreign  governments and  organizations,  and their  instrumentalities,  may not
invest in the Company.

BACKUP WITHHOLDING

    The Company is required by the Code to withhold  from  dividends  20% of the
amount paid to stockholders, unless the stockholder (i) files a correct taxpayer
identification  number  with  the  Company,  (ii)  certifies  as to no  loss  of
exemption  from  backup  withholding  and  (iii)  otherwise  complies  with  the
applicable requirements of the backup withholding rules. The Company will report
to its  stockholders  and the IRS the  amount  of  dividends  paid  during  each
calendar  year and the  amount  of tax  withheld,  if any.  Stockholders  should
consult  their tax advisors as to the  procedure  for insuring  that the Company
dividends to them will not be subject to backup withholding.

STATE AND LOCAL TAXES

    The discussion  herein concerns only the federal income tax treatment likely
to be accorded the Company and its stockholders. No discussion has been provided
regarding the state or local tax treatment of the Company and its  stockholders.
The state and local tax  treatment  may not  conform to the  federal  income tax
treatment  described above and each investor should discuss such issues with his
state and local tax advisor.



ITEM 2. PROPERTY

    See "Business -- Operating Policies and Strategies -- Real Estate
Activities -- Current Properties."

    The principal  executive  offices of the Company and the Manager are located
at 335 North Wilmot,  Suite 250,  Tucson,  Arizona 85711,  telephone  (520) 748-
2111.

ITEM 3. LEGAL PROCEEDINGS

    Not applicable.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

    Not applicable.

                                   PART II

ITEM 5. MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
        MATTERS

    The Company's Common Stock is listed and principally  traded on the American
Stock  Exchange  ("AMEX") under the symbol the "ASR".  The following  table sets
forth for the periods  indicated  the high and low sales prices of the Company's
Common  Stock as reported by the AMEX and the cash  dividends  paid per share on
the Company's Common Stock for the periods indicated.







                                                                       DIVIDEND
                                                         HIGH    LOW   PER SHARE
                                                       -----    -----  ---------
1994                                                    
  First quarter......................................  2-1/16    1-1/2       --
  Second quarter.....................................  3         1-7/16      --
  Third quarter......................................  2-3/4     2-1/16      --
  Fourth quarter.....................................  2-13/16   1-7/8      .10
1993                                                    
  First quarter......................................  3-3/16    2           --
  Second quarter.....................................  2-3/16    1-3/16      --
  Third quarter......................................  1-7/8     1-1/4      .05
  Fourth quarter.....................................  2-3/16    1-1/2      .18
1992                                                    
  First quarter......................................  7-5/8     5-5/8      .25
  Second quarter.....................................  6-5/8     4-1/4      .20
  Third quarter......................................  5-1/4     2-1/8       --
  Fourth quarter.....................................  3-3/16    2-1/2       --

    On March 24,  1995,  the closing  sales  prices for shares of the  Company's
Common Stock on the AMEX  Composite Tape was $37/16 per share.  The  approximate
number of holders of common shares on March 24, 1995 was 2,000.


<TABLE>

ITEM 6. SELECTED FINANCIAL DATA (IN THOUSANDS EXCEPT PER SHARE DATA)

    The following  selected financial data are qualified in its entirety by, and
should be read in conjunction  with, the consolidated  financial  statements and
notes thereto appearing  elsewhere herein. The data below have been derived from
the audited consolidated financial statements of the Company.

<CAPTION>











                                                                  FOR THE YEARS ENDED DECEMBER 31,
                                              ------------------------------------------------------------------------
                                                  1994          1993           1992           1991           1990
                                              ------------  -------------  -------------  -------------  -------------
<S>                                           <C>           <C>            <C>            <C>            <C>       
  STATEMENT OF OPERATIONS DATA
    Income from real estate, before
      depreciation..........................  $      7,031
    Depreciation............................       (1,995)
    Interest income from mortgage assets....        10,696  $    (13,022)  $    (56,669)  $     31,775  $      26,518
    Other income............................           723           286            739
    Operating expenses......................       (2,216)        (1,949)        (3,104)        (6,355)        (4,164)
    Interest expense........................       (6,537)        (4,794)        (5,841)        (6,594)       (10,290)
    Cumulative effect of accounting change..                     (21,091)
                                              ------------  -------------  -------------  -------------  -------------
    Net income (loss).......................  $      7,702      $(40,570)  $    (64,875)  $      18,826  $      12,064
                                              ============  =============  =============  =============  =============

    Per average outstanding share
      Net income (loss) before cumulative
        effect of accounting
        change..............................  $       0.50  $      (1.25)  $      (4.04)  $        1.25  $        0.84
      Cumulative effect of accounting.......                       (1.36)
                                              ------------  -------------  -------------  -------------  -------------
    Net income per share....................  $       0.50  $      (2.61)  $      (4.04)  $        1.25  $        0.84
                                              ============  =============  =============  =============  =============
    Dividends per share.....................  $       0.10  $        0.23  $        0.45  $        1.44  $        0.95
                                              ============  =============  =============  =============  =============
    Weighted average shares outstanding.....        15,500         15,552         16,043         15,033         14,434
                                              ============  =============  =============  =============  =============

                                                                         AS OF DECEMBER 31,
                                              ------------------------------------------------------------------------
                                                  1994          1993           1992           1991           1990
                                              ------------  -------------  -------------  -------------  -------------
  BALANCE SHEET DATA
    Apartments and other real estate assets.  $     73,056  $       3,855
    Mortgage assets.........................        18,965         37,881  $     108,623  $     215,747  $     226,812
    Total assets............................        96,745         54,068        116,589        219,582        229,104
    Real estate notes payable...............        50,693
    Mortgage assets notes payable, net......         6,422         22,062         39,517         61,527         82,884
    Stockholders' Equity....................        37,100         30,948         75,284        149,585        138,542

</TABLE>

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
        CONDITION AND RESULTS OF OPERATIONS

GENERAL

    In early 1993,  the Company  determined  to become an apartment  real estate
investment  trust.  The  Company  now  uses  its net cash  flows  for  apartment
acquisition and development.

    On January 12, 1994, the Company acquired 17 apartment  properties  totaling
2,461 units located in Tucson,  Arizona,  Houston,  Texas, and Albuquerque,  New
Mexico for a total cost of $61,600,000.  As a result,  the income and cash flows
for 1994 were derived from real estate investments as well as mortgage assets.

    The Company's  objectives in purchasing  apartment  communities  are to earn
operating income and  appreciation in the value of the communities.  The Company
estimates that its apartments  have increased in value by over $11 million.  For
financial   accounting   purposes  the  Company  does  not  recognize  any  such
appreciation in the consolidated  statements of operations until the communities
are sold.

    Operating  income from  apartments  is affected  primarily by rental  rates,
occupancy  rates and operating  expenses.  Rental rates and occupancy  rates are
affected by the  strength of the local  economy and the supply of and demand for
new apartment properties.

    In  addition  to owned  apartment  communities,  the  Company  has  invested
$1,364,000 in joint ventures which own four apartment communities in Phoenix and
Tucson,  Arizona totalling 928 units. The Company's  investment  equalled 15% of
the  joint  ventures  equity  and the  Company  will  receive  15% to 51% of the
ventures profits and cash flows.

    The Company's  Mortgage Assets entitle it to the right to receive the excess
of the cash flow from the  underlying  Mortgage  Instruments  over cash payments
required on the related  Structured  Financing.  Mortgage  Assets are amortizing
assets and the cash flows decline over time. Income and cash flows from Mortgage
Assets are  affected  primarily  by  mortgage  prepayment  rates and  short-term
interest rates.  Higher mortgage  prepayment  rates or higher  short-term  rates
reduce the income  and total  cash flows over the life of the  Mortgage  Assets.
Prepayment rates are affected  primarily by mortgage interest rates. As mortgage
interest  rates dropped to their lowest level in twenty year,  prepayment  rates
reached  record  levels  in 1992 and 1993.  In 1994,  the  trend  reversed  with
increases in mortgage  interest  rates and decreases in the actual and estimated
prepayment rates.

RESULTS OF OPERATIONS
1994 Compared to 1993

    The Company had net income of $7,702,000 in 1994 compared with a net loss of
$40.6  million  in 1993.  The  income in 1994  resulted  from  operating  income
generated by the apartments and the existing Mortgage Assets.

    In 1994, net operating income (before  depreciation) from the apartments was
$7,031,000  which,  after deducting  related  interest  expense,  amounted to an
annualized  return of 20% on the average  invested  equity.  As a result of high
demand,  rental rates in the Company's  apartment  communities  increased during
1994 by 10% in Tucson, 5% in Albuquerque and 2% in Houston while maintaining the
occupancy rates.

    Interest  income from Mortgage  Assets  decreased due to capital  returns of
$18,916,000,  mitigated  by a higher  yield in 1994 due to  significantly  lower
mortgage prepayment rates. The average yield on the Mortgage Assets for 1994 was
approximately  24%. The Company  realized  gains in 1994 of $4,263,000  from the
redemption  of four  Mortgage  Assets  and the sale of the  underlying  Mortgage
Instruments.  The  provision for reserve for 1993 was due to the decrease in the
estimated  future  cash flows of  certain  Mortgage  Assets.  The charge for the
cumulative  effect of accounting  change in 1993 was due to adoption of SFAS No.
115 which resulted in reducing the net carrying values of  substantially  all of
the Mortgage  Assets to their  estimated fair market values.  Both the provision
for reserve and the cumulative  effect of accounting  change were caused by very
low  mortgage  interest  rates  which  resulted in  historically  high levels of
mortgage prepayment rates.

    Based on current  prepayment and short-term  interest rate assumptions,  the
prospective yield on the Mortgage Assets at December 31, 1994 is 29%.

    Interest  and  other  income  increased  due to  higher  interest  rates  on
investments and a write down of a short-term investment ($254,000) in 1993.

    Operating  expenses increased in 1994 due to the accrual in 1994 of expenses
relating to the stock  appreciation  rights  ($324,000) and dividend  equivalent
payments on the options and stock appreciation  rights  ($200,000),  offset by a
reduction  in the 1994  management  fees of $81,000,  the  Company's  efforts to
reduce  operating  expenses  and a  reduction  in the 1993  expenses of $470,000
relating to the legal fees reimbursement by the insurance carriers for the class
action suit settled in 1992.

    Real estate interest  expenses  increased  because of borrowing  incurred in
connection  with the  acquisition  of the  apartments in January 1994.  Interest
expenses  related to Mortgage  Assets  decreased  due to a decrease in the notes
payable balance.

1993 Compared to 1992

    The Company had a net loss after giving effect to the  accounting  change of
$40.6 million  ($2.61 per share)  compared to a net loss of $64.9 million ($4.04
per share) in 1992.  The losses  for both  years  were  primarily  the result of
record levels of mortgage  prepayment rates. The Company recorded provisions for
reserves  ($20.3  million  in 1993 and $57.  6 million  in 1992) to  reduce  the
carrying values of  substantially  all of the Mortgage Assets to their estimated
cash flows.  Additionally in 1993, as a result of the adoption of SFAS Statement
No. 115, the Company  recorded a charge for the cumulative  effect of accounting
change of $21.1  million to further  reduce the  carrying  value of the Mortgage
Assets to their estimated fair values.

    Income from Mortgage Assets (before  provision for reserves or the effect of
the  accounting  change)  increased  in 1993 as a result of higher  yield on the
Mortgage Assets resulting from lower mortgage  prepayments in 1993. Interest and
other income declined in 1993 as a result of lower interest rates on investments
and a write down of a short-term investment ($254,000) in 1993. Interest expense
declined due to reduction of the amount of Secured  Notes  outstanding  by $21.1
million during 1993.

    Operating  and  administrative  expenses  declined  as a result of (i) lower
management  fees during 1993,  (ii)  reduction of 1993 expenses of $470,000 as a
result  of  reimbursement  received  by  insurance  carriers  of legal  expenses
incurred in  connection  with a class  action suit settled in 1992 and (iii) the
Company's efforts to reduce operating expenses in 1993.

LIQUIDITY, CAPITAL RESOURCES AND COMMITMENTS

    The Company currently depends primarily on the cash flows generated from its
existing Mortgage Assets to fund its acquisition of apartment properties. During
1994, the Mortgage  Assets  generated cash flows of $29,612,000  which were used
for  debt  service  payments,  acquisition  of  apartment  communities,  capital
improvements  on existing  properties  and  short-term  investments.  Below is a
summary  of the  cash  generated  for  investment  and  dividends  in  1994  (in
thousands):



  Funds from operations..........  $       9,785
  Amortization of Mortgage Assets         18,916
  Repayment of debt (net)........       (17,125)
  Asset sales....................          2,228
  Other sources of funds, net....          2,802
                                   -------------
  Funds generated for investment
    and dividends................  $      16,606
                                   =============


<TABLE>

    As  previously  discussed,  future  cash flows from the  Company's  Mortgage
Assets are  influenced  by short term  interest  rates and  mortgage  prepayment
rates.  Below are estimates of future cash flows from the Mortgage  Assets using
three assumptions as to the level of such rates.  Case 2 represents  approximate
interest rates and forecasts of prepayments rates made by market participants at
December  31,  1994.  The  percentage  shown for  assumed  mortgage  prepayments
represents  the  average  of  annual  prepayments  assumed  for  the  underlying
mortgages. Amounts are in thousands:

<CAPTION>

                                                                  Case 1        Case 2        Case 3
                                                               ------------  ------------  ------------
<S>                                                            <C>           <C>           <C>
  Assumed one month LIBOR....................................            4%            6%            8%
  Assumed prepayments........................................         21.3%         10.6%          6.9%

  Estimated cash flows (before debt service)
    1995.....................................................  $     11,685  $     10,555  $      9,417
    1996.....................................................         6,782         6,081         5,133
    1997.....................................................         5,000         5,020         4,560
    1998.....................................................         3,695         4,151         4,019
    1999.....................................................         2,782         3,425         3,547
    2000-2018................................................        20,279        37,687        55,069
                                                               ------------  ------------  ------------
    Total....................................................  $     50,223  $     66,919  $     81,745
                                                               ============  ============  ============
</TABLE>


    At December 31, 1994,  the Company had  unrestricted  cash of $4,129,000 and
short-term  real estate notes  receivable of $2,344,000.  The Company intends to
use such funds for acquisition of apartments,  capital  improvements on existing
properties and working  capital.  In February 1995, the Company used $393,000 of
unrestricted cash and applied the funds held by the trustee to prepay the entire
balance of the Notes  secured by  Mortgage  Assets.  As a result,  the  Mortgage
Assets are no longer  encumbered  and their entire cash flows are  available for
investments or dividends and working capital.

    Each of the real estate  properties is pledged to secure a  nonrecourse  and
non-cross  collateralized  first  mortgage  loan.  The loans bear fixed interest
rates which  averaged  8.6% at December 31,  1994.  The  principal  and interest
payments on these loans are approximately  $357,000 per month. In addition,  the
Company is required to deposit  $50,000 per month with the lender to be used for
specified capital replacement expenditures. The Company is also required to make
principal  and interest  payments of $202,000 per month on the  unsecured  notes
payable.  At December 31, 1994, the restricted cash balance included  $2,983,000
held by lenders for capital  replacement  expenditures  and payments of property
taxes and insurance premiums.

    The  first  mortgage  loans on the  properties  held by the  joint  ventures
consist of three fixed rate loans  totalling  $9,676,000  at an average  rate of
8.1% at December 31, 1994 and two variable rate loans totalling $5,968,000 at an
average  rate of 8.5% at December  31,  1994.  As the Company  owns a 15% equity
interest in these joint  ventures,  increases in the variable  interest rates do
not have a significant effect on the Company's income or cash flows.

OTHER INFORMATION

    The apartment leases generally are for terms of six to 12 months. Management
believes that such short-term  leases lessen the impact of inflation as a result
of the ability to adjust rental rates to market levels as leases expire.  To the
extent that the inflation rate influences federal monetary policy and results in
rising  short-term  interest rates or declines in mortgage  interest rates,  the
income and cash flows from the Mortgage Assets would be adversely affected.








ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

    Reference is made to the financial statements, the report thereon, the notes
thereto and the supplementary data commencing at page F-1 of this report,  which
financial  statements,  report,  notes  and  data  are  incorporated  herein  by
reference.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
        FINANCIAL DISCLOSURE

    Not applicable.

                                   PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

    The information required by this Item is incorporated herein by reference to
the definitive proxy statement to be filed pursuant to Regulation 14A.

ITEM 11. EXECUTIVE COMPENSATION

    The information required by this Item is incorporated herein by reference to
the definitive proxy statement to be filed pursuant to Regulation 14A.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

    The information required by this Item is incorporated herein by reference to
the definitive proxy statement to be filed pursuant to Regulation 14A.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

    The information required by this Item is incorporated herein by reference to
the definitive proxy statement to be filed pursuant to Regulation 14A.




                                   PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K
   (a) Exhibits


  EXHIBIT
  NUMBER           EXHIBIT
  ------           -------
  3(a)             First Amended and Restated  Articles of  Incorporation of the
                   Registrant(1)
  3(b)             Articles  of  Amendment  to the First  Amended  and  Restated
                   Articles of Incorporation of the Registrant(3)
  3(c)             Bylaws of the Registrant(1)
  4                Specimen  Certificate  representing  $.01  par  value  Common
                   Stock(1)
  10(a)            Management Agreement between the Registrant and ASMA Mortgage
                   Advisors Limited Partnership (5)
  10(b)            Subcontract  Agreement between ASMA Mortgage Advisors Limited
                   Partnership  and  American  Southwest   Financial   Services,
                   Inc.(3)
  10(c)            Right of First Refusal between the Company and the Manager(3)
  10(d)            Limited  Partnership  Agreement of Southwest Capital Mortgage
                   Funding Limited Partnership(2)
  10(e)            Amended and Restated Stock Option Plans(4) 
  10(f)            Indemnification and Use of Name Agreement Between the Company
                   and American Southwest(4)
  10(g)            Indenture   dated  May  28,  1992  between  CIMSA   Financial
                   Corporation and State Street Bank and Trust Company(5)
  10(h)            Dividend Reinvestment and Stock Purchase Plan(3)
  10(i)            Agreement  for  Purchase  and Sale of  Apartments  ("Purchase
                   Agreement")  dated  July 15,  1993 by and  between  Buyer and
                   Seller.(6)
  10(j)            First Amendment to Purchase  Agreement dated August 18, 1993,
                   by and between Buyer and Seller.(6)
  10(k)            Second  Amendment to Purchase  Agreement  dated September 21,
                   1993 by and between Buyer and Seller.(6)
  10(l)            Third Amendment to Purchase  Agreement dated October 27, 1993
                   by and between Buyer and Seller.(6)
  10(m)            Master  Property   Management   Agreement  with  Pima  Realty
                   Advisors,  Inc. for the year ending December 31, 1994 and the
                   signature page for each of the properties.(6)
  10(n)            Deed of Trust,  Security  Agreement,  Financing Statement and
                   Assignment  of Leases and Rents  dated as of January 11, 1994
                   made by the  following  entities for the benefit of Lexington
                   Mortgage Company(6):
                   ASV-I Properties, Inc.
                   ASV-III Properties, Inc.
                   ASV-IV Properties, Inc.
                   ASV-V Properties, Inc.
                   ASV-VI Properties, Inc.
                   ASV-VII Properties, Inc.
                   ASV-VIII Properties, Inc.
                   ASV-IX Properties, Inc.
                   ASV-X Properties, Inc.
                   ASV-XI Properties, Inc.
                   ASV-XII Properties, Inc.
                   ASV-XIII Properties, Inc.
                   ASV-XIV Properties, Inc.
                   ASV-XV Properties, Inc.
                   ASV-XVI Properties, Inc.
  11               Statement re: Computation of Per Share Earnings
  22               Subsidiaries of the Registrant
  27               Financial Data Schedule
--------------
(1) Incorporated herein by reference to Registrant's  Registration  Statement on
    Form S-11 (No.  33-15232)  filed August 19, 1987 and  declared  effective on
    August 19, 1987.
(2) Incorporated herein by reference to Registrant's  Registration  Statement on
    Form S-11 (No.  33-20429)  filed March 16, 1988 and  declared  effective  on
    March 17, 1988.
(3) Incorporated  herein by  reference  to  Registrant's  Form 10-K for the year
    ended  December 31, 1988 as filed with the  Commission on or about March 30,
    1989.
(4) Incorporated herein by reference to Registrant's  Registration  Statement on
    Form S-3  (33-42923)  filed on September 30, 1991 and declared  effective on
    October 1, 1991.
(5) Incorporated  herein by  reference  to  Registrant's  Form 10-K for the year
    ended December 31, 1992.
(6) Incorporated  herein by reference to  Registrant's  Report on Form 8-K filed
    with the Commission on or about March 29, 1994.

   (b) Financial Statements and Financial Statement Schedules filed as part of
       this report:

       1. Financial  Statements  of the  Company  -- as listed in the  "Index to
          Financial Statements" on page F-1 of this Annual Report Form 10-K.

       2. Financial  Statement  Schedules -- Schedule XI. No other schedules are
          required  because of the  absense of  conditions  under which they are
          required  or  because  the  information  is  given  in  the  financial
          statements  and notes  beginning on page F-1 of this Annual  Report on
          Form 10-K.

   (c) Reports on Form 8-K:
         No Current  Reports on Form 8-K were  filed by the  Company  during the
       fourth quarter of 1995.

<PAGE>
                                  SIGNATURES

    Pursuant  to the  requirements  of  Section  13 or 15(d)  of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                       ASR INVESTMENTS CORPORATION

Date: March 30, 1995
                                   By: /s/ Jon A. Grove
                                       ---------------------------------------
                                                  Jon A. Grove

<TABLE>

    Pursuant to the  requirements  of the Securities  Exchange Act of 1934, this
report has been signed by the  following  persons in the  capacities  and on the
dates indicated.

<CAPTION>

SIGNATURE                                TITLE                                                     DATE
---------                                -----                                                     ----
<S>                                      <C>                                                       <C>
/s/ Jon A. Grove                         Director, Chairman of the Board, President and Chief      March 30, 1995
---------------------------------------  Executive Officer (Principal Executive Officer)
             Jon A. Grove

/s/ Frank S. Parise, Jr.                 Director, Vice Chairman, Chief Administrative Officer     March 30, 1995
---------------------------------------  and Secretary
         Frank S. Parise, Jr.

/s/ Joseph C. Chan                       Director, Executive Vice President and Chief              March 30, 1995
---------------------------------------  Operating Officer (Principal Financial and Accounting
            Joseph C. Chan               Officer)

/s/ Earl M. Baldwin                      Director                                                  March 30, 1995
---------------------------------------
            Earl M. Baldwin

/s/ John J. Gisi                         Director                                                  March 30, 1995
---------------------------------------
             John J. Gisi

/s/ Raymond L. Horn                      Director                                                  March 30, 1995
---------------------------------------
            Raymond L. Horn

/s/ Frederick C. Moor                    Director                                                  March 30, 1995
---------------------------------------
           Frederick C. Moor

</TABLE>


<TABLE>


                         ASR INVESTMENTS CORPORATION

                  INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

<CAPTION>


                                                                                       PAGE
<S>                                                                                     <C>
Independent Auditors' Report......................................................      F-2
Consolidated Balance Sheets as of December 31, 1994 and 1993......................      F-3
Consolidated Statements of Operations for the years ended December 31, 1994, 1993
  and 1992........................................................................      F-4
Consolidated Statements of Stockholders' Equity for the years ended December 31,
  1994, 1993 and 1992.............................................................      F-5
Consolidated Statements of Cash Flows for the years ended December 31, 1994, 1993
  and 1992........................................................................      F-6
Notes to Consolidated Financial Statements........................................      F-7

</TABLE>

                         INDEPENDENT AUDITORS' REPORT

To the Board of Directors and Stockholders
of ASR Investments Corporation.

    We  have  audited  the  accompanying  consolidated  balance  sheets  of  ASR
Investments  Corporation  as of  December  31,  1994 and 1993,  and the  related
consolidated statements of operations,  stockholders' equity, and cash flows for
each of the three years in the period ended December 31, 1994.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

    We conducted  our audits in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

    In our opinion,  such consolidated  financial  statements present fairly, in
all material  respects,  the  financial  position of the Company at December 31,
1994 and 1993,  and the results of its operations and cash flows for each of the
three years in the period ended  December 31, 1994 in conformity  with generally
accepted accounting principles.

DELOITTE & TOUCHE LLP

Tucson, Arizona
February 15, 1995



<PAGE>
<TABLE>


CONSOLIDATED BALANCE SHEETS

December 31, 1994 and 1993 (Dollars in Thousands)
--------------------------------------------------------------------------------
<CAPTION>


                                                                                                          1994               1993
                                                                                                          ----               ----
<S>                                                                                                      <C>                 <C>
Assets
        Real estate investments (Notes 2 and 4)
                Apartments, net of depreciation ............................................             $66,506
                Investment in joint ventures ...............................................               1,364
                Other real estate ..........................................................               5,186             $ 3,855
                                                                                                         -------             -------
                        Total real estate investments ......................................              73,056               3,855
        Mortgage assets (Notes 3 and 4) ....................................................              18,965              37,881
        Cash ...............................................................................               4,129              10,407
        Other assets .......................................................................                 595               1,925
                                                                                                         -------             -------
                        Total assets .......................................................             $96,745             $54,068
                                                                                                         =======             =======

Liabilities
        Real estate notes (Note 4)
                Secured ....................................................................             $45,825
                Unsecured ..................................................................               4,868
                                                                                                         -------
                        Total real estate notes ............................................              50,693
        Notes payable secured by mortgage assets, net of funds
                held by trustee of $21,583 and $24,306 .....................................               6,422             $22,062
        Other liabilities ..................................................................               2,530               1,058
                                                                                                         -------             -------
                        Total liabilities ..................................................              59,645              23,120

Stockholders' Equity (40,000,000 shares of $.01 Common
   Stock authorized;
        16,243,649 shares issued with 743,656 held in Treasury) ............................              37,100              30,948
                                                                                                         -------             -------
                Total liabilities and stockholders equity .................................             $96,745             $54,068
                                                                                                         =======             =======

See Notes to Consolidated Financial Statements

</TABLE>

<PAGE>

<TABLE>

CONSOLIDATED STATEMENTS OF OPERATIONS
ASR INVESTMENTS

                            For the Years Ended December 31, 1994, 1993 and 1992
                                         (In Thousands Except Per Share Amounts)
-------------------------------------------------------------------------------
<CAPTION>

                                                                                           1994              1993             1992
                                                                                           ----              ----             ----
<S>                                                                                      <C>              <C>              <C>
Real Estate Operations
        Rental income and other income ..........................................        $ 12,528              
                                                                                         --------
        Operating and maintenance expenses ......................................           4,255
        Real estate taxes and insurance .........................................           1,242
        Depreciation and amortization ...........................................           1,995
                                                                                         --------
                Total operating expenses ........................................           7,492
                                                                                         --------
        Income from real estate .................................................           5,036
                                                                                         --------

Mortgage Assets (Notes 1 and 3)
        Interest income from mortgage assets ....................................           6,433         $  7,264         $    919
        Gain on redemption of mortgage assets ...................................           4,263
        Provision for reserves ..................................................                          (20,286)         (57,588)
                                                                                         --------         --------         -------- 
        Income from mortgage assets .............................................          10,696          (13,022)         (56,669)
                                                                                         --------         --------         --------
Operating and administrative expenses (Note 7) ..................................          (2,216)          (1,949)          (3,104)
                                                                                         --------         --------         -------- 
Total Operating Income (Loss) ...................................................          13,516          (14,971)         (59,773)

Interest expense and other income
        Interest and other income ...............................................             723              286              739
        Interest on real estate notes payable ...................................          (4,358)
        Interest on notes payable secured by mortgage assets ....................          (2,179)          (4,794)          (5,841)
                                                                                         --------         --------         -------- 
Income (Loss) before cumulative effect of
      accounting change .........................................................           7,702          (19,479)         (64,875)
Cumulative effect of accounting change (Note 1) .................................         (21,091)
                                                                                         --------         --------         -------- 
Net Income (Loss) ...............................................................        $  7,702         $(40,570)        $(64,875)
                                                                                         ========         ========         ======== 

Per Share Amounts
        Income (Loss) before cumulative effect of accounting change .............        $   0.50         $  (1.25)        $  (4.04)
        Cumulative effect of accounting change ..................................                                             (1.36)
                                                                                         --------         --------         --------
Net Income (Loss) Per Common Share ..............................................        $   0.50         $  (2.61)        $  (4.04)
                                                                                         ========         ========         ======== 
Average Shares of Common Stock Outstanding ......................................          15,500           15,522           16,043
                                                                                         ========         ========         ======== 
Dividends Declared Per Share ....................................................        $   0.10         $   0.23         $   0.45
                                                                                         ========         ========         ======== 

See Notes to Consolidated Financial Statements

</TABLE>

<PAGE>

<TABLE>


CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
ASR INVESTMENTS CORPORATION

             For the Years Ended December 31, 1994, 1993 and 1992 (In Thousands)
-------------------------------------------------------------------------------
<CAPTION>
                                                                                                           Common
                                                                               Additional                 Stock in
                                                            Number of   Par     Paid-in                   Treasury-
                                                             Shares    Value     Capital      Deficit      at cost       Total
                                                             ------    -----    ---------    ---------    ----------   ---------

<S>                                                          <C>       <C>      <C>          <C>          <C>          <C>
Balance, January 1, 1992 ..............................      16,244    $ 162    $ 155,007    $  (5,584)   $       0    $ 149,585
Stock (repurchase) ....................................                               (11)                   (2,110)      (2,121)
Net (loss) ............................................                                        (64,875)                  (64,875)
Dividends declared ....................................                                         (7,305)                   (7,305)
                                                             ------    -----    ---------    ---------    ----------   ---------
Balance, December 31, 1992 ............................      16,244      162      154,996      (77,764)      (2,110)      75,284
Stock (repurchase) ....................................                                                        (201)        (201)
Net (loss) ............................................                                        (40,570)                  (40,570)
Dividends declared ....................................                                         (3,565)                   (3,565)
                                                             ------    -----    ---------    ---------    ----------   ---------
Balance, December 31, 1993 ............................      16,244      162      154,996     (121,899)      (2,311)      30,948
Net income ............................................                                          7,702                     7,702
Dividends declared ....................................                                         (1,550)                   (1,550)
                                                             ------    -----    ---------    ---------    ----------   ---------
Balance, December 31, 1994 ............................      16,244    $ 162    $ 154,996    $(115,747)   $  (2,311)   $  37,100
                                                             ======    =====    =========    =========    ==========   =========

See Notes to Consolidated Financial Statements

</TABLE>


<PAGE>
<TABLE>

CONSOLIDATED STATEMENTS OF CASH FLOWS
ASR INVESTMENTS CORPORATION

                            For the Years Ended December 31, 1994, 1993 and 1992
                                         (in Thousands Except Per Share Amounts)
--------------------------------------------------------------------------------
<CAPTION>

                                                                                    1994                  1993               1992
                                                                                ---------             --------             --------
<S>                                                                              <C>                  <C>                  <C> 
OPERATING ACTIVITIES
Net income (loss) ...................................................            $  7,702             $(40,570)            $(64,875)
Principal noncash charges (credits)
        Depreciation and amortization ...............................               2,083
        Provision for reserves ......................................              20,286               57,133
        Cumulative effect of accounting changes .....................              21,091
        Other .......................................................               1,961
                                                                                ---------             --------             --------
Cash Provided by (Used in) Operations ...............................               9,785                2,768               (7,742)
                                                                                ---------             --------             --------
INVESTING ACTIVITIES
Investment in apartments ............................................             (67,247)
Investment in joint ventures ........................................              (1,364)
Investment in other real estate assets ..............................              (3,559)              (3,855)
Sale of other real estate ...........................................               2,228
Purchases of mortgage assets ........................................              (4,447)             (13,898)
Sales of mortgage assets ............................................               2,587
Repayment of mortgage assets ........................................              18,916               35,520               61,302
Decrease (Increase) in other assets .................................               1,330                  912                 (498)
                                                                                ---------             --------             --------
Cash Provided by (Used in) Investing Activities .....................             (49,696)              28,130               49,493
                                                                                ---------             --------             --------

FINANCING ACTIVITIES
Issuance of notes payable
        Real estate notes ...........................................              52,178
        Notes secured by mortgage assets ............................              65,498
Payment of loan costs ...............................................              (1,342)
Repayment of notes payable
        Real estate notes ...........................................              (1,485)
        Notes secured by mortgage assets ............................             (15,640)             (21,124)             (87,508)
Stock repurchases ...................................................                (201)              (2,121)
Payment of Dividends ................................................              (1,550)              (3,565)             (13,315)
Increase (Decrease) in other liabilities ............................               1,472                 (730)                (672)
                                                                                ---------             --------             --------
Cash Provided by (Used in) Financing Activities .....................              33,633              (25,620)             (38,118)
                                                                                ---------             --------             --------

Unrestricted cash and cash equivalents
        (Decrease) Increase during the year .........................              (6,278)               5,278                3,633
        Balance -- beginning of year ................................              10,407                5,129                1,496
                                                                                ---------             --------             --------
        Balance -- end of year ......................................            $  4,129             $ 10,407             $  5,129
                                                                                =========             ========             ========

Supplemental Disclosure of Cash Flow Information
        Cash paid for Company's interest expense ....................            $  7,367             $  5,121             $  5,859
                                                                                =========             ========             ========

See Notes to Consolidated Financial Statements


</TABLE>

<PAGE>
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
ASR INVESTMENTS CORPORATION
For the Years Ended December 31, 1994, 1993 and 1992

--------------------------------------------------------------------------------

1. Summary of Significant Accounting Policies

Business - ASR Investments Corporation (the Company) is a real estate investment
trust engaged in the  acquisition  and operation of apartment  properties in the
Southwestern United States. At December 31, 1994, the Company owned 21 apartment
properties  (including four owned through joint  ventures),  located in Arizona,
Texas and New Mexico. In addition,  the Company continues to own mortgage assets
(Note 3). The Company  uses cash flows from the  mortgage  assets for  apartment
acquisition and other corporate purposes.

Principles of Consolidation - The accompanying consolidated financial statements
include  the  accounts  of  the  Company  and  its  wholly  owned  subsidiaries.
Investments  in joint  ventures in which the Company does not own a  controlling
interest are accounted for under the equity method. All significant intercompany
balances and  transactions  have been eliminated in the  consolidated  financial
statements.


Real Estate - Real estate is  recorded  at cost.  Depreciation  is computed on a
straight  line basis over the  estimated  remaining  useful lives of the assets,
which are 27-1/2 years for buildings and improvements and 7 years for furniture,
fixture and equipment.  Expenditures  for ordinary  maintenance  and repairs are
charged to operations as incurred and significant  renovations and  improvements
that  improve  or extend the useful  life of the asset are  capitalized.  Rental
income is recorded when due from tenants.

Deferred  Loan Costs -  Deferred  loan costs are  amortized  using the  interest
method over the terms of the related debt.

Mortgage  Assets - The  Company  owns  mortgage  interests  which  entitle it to
receive  the excess of the cash flow on pools of mortgage  instruments  over the
required  payments on a series of structured  financings which they secure.  The
Company  also has the  right to cause  the early  redemption  of the  structured
financing  under  specified  limited  conditions;  in such event,  the  mortgage
instruments would be sold and the net proceeds,  if any, after the redemption of
the  structured  financing  would  be  remitted  to the  Company.  The  mortgage
instruments  are owned by independent  third parties which issued the structured
financing.  The  Company is not liable for such  structured  financing  which is
payable  solely from the  principal  and  interest  payments  on the  underlying
mortgage instruments.

Presentation  and Income  Recognition.  Mortgage  assets are stated at their net
investment  amounts (see Note 3).  Income is  recognized  using the  prospective
yield method  prescribed by EITF 89-4. Under this method,  an effective yield is
calculated  for each mortgage asset at the beginning of each  accounting  period
using the then net carrying  value and the  estimated  future net cash flow from
the asset.  The  estimated  future  net cash flow is  calculated  using  current
variable interest rates and current projected mortgage  prepayment rates for the
underlying  mortgages.  The  calculated  yield is used to accrue income for that
asset for that accounting period.  Actual cash flow received is first applied to
the accrued income and any remaining amount is used to reduce the carrying value
of the asset.

Write-down  or reserves  for  impairment.  Prior to December  1993,  the Company
followed the practice of writing down the carrying  value of each mortgage asset
(including an allocated  portion of the deferred  hedging cost) to its estimated
future cash flows.  In December  1993,  the Company  adopted  SFAS No. 115 which
requires that the carrying  value of each mortgage  asset be written down to its
estimated fair value when its estimated  yield is less than a risk-free yeld. As
a result,  the Company wrote down substantially all its mortgage assets to their
estimated fair value and recorded a charge of $21,091,000  which was reported as
a cumulative effect of accounting change.

Income  Taxes The Company  has  elected to be taxed as a real estate  investment
trust (REIT) under the Internal Revenue Code of 1986, as amended. As a REIT, the
Company must  distribute at least 95% of its annual  taxable  income,  including
excess inclusion income, to its stockholders. Accordingly, no provision has been
made for income taxes in the accompanying consolidated financial statements.

Earnings Per Share  Earnings per share are computed  using the weighted  average
number of shares of common  stock and common  stock  equivalents  (if  dilutive)
outstanding during the year.

Reclassification  Certain  reclassification  has been made to conform  the prior
years with the current year presentation.

<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
ASR INVESTMENTS CORPORATION
For the Years Ended December 31, 1994, 1993 and 1992

--------------------------------------------------------------------------------
2. Real Estate Investments

The Company purchased its initial  portfolio of apartment  properties on January
12, 1994. The Company  purchased four  additional  apartment  complexes  through
joint ventures in the third and fourth quarters of 1994.  Accordingly,  the real
estate operating results represent less than a full year of operations.

   At December 31, 1994, apartments consisted of the following (in thousands):

                Land                           $13,681
                Building and Improvements       50,583
                Accumulated Depreciation        (1,995)
                Restricted Cash and
                  Deferred Loan Fees             4,237
                                               -------
                Apartments, net                $66,506
                                               =======

   The  Company is a 15% equity  partner  and the  managing  partner or managing
member of the joint  ventures.  The Company  will  receive  15%-51% of the total
profits and cash flows  depending on the ultimate  financial  performance of the
joint  ventures.  The  condensed  combined  financial  statements  for the joint
ventures are as follows (in thousands):

Condensed Combined Balance Sheets

December 31, 1994
                 Real estate, at cost net
                         of depreciation                 $23,774
                 Cash and other assets                     1,428
                                                         -------
                         Total Assets                    $25,202
                                                         =======
                 Notes payable                           $15,644
                 Other liabilities                           424
                                                         -------
                         Total Liabilities                16,068
                                                         -------
                 Equity
                         The Company                       1,364
                         Joint venture partner             7,770
                                                         -------
                         Total Equity                      9,134
                                                         -------
                         Total Liabilities and Equity    $25,202
                                                         =======


Condensed Combined Statements of Operations

For the Year Ended December 31, 1994
                 Revenues                                 $1,263
                 Operating expenses                         (551)
                 Depreciation                               (283)
                 Interest expenses                          (373)
                                                         -------
                 Net Income                               $   56
                                                         =======

                 Allocation of Net Income
                         The Company                      $    8
                         Joint Venture Partner            $   48

   As of  December  31,  1994,  $9,676,000  of the  notes  payable  of the joint
ventures bear fixed  interest  rates at an average of 8.1% and  $5,968,000  bear
variable interest rates at an average of 8.5%. Other real estate  investments at
December 31, 1994 included the following:

                 Short-term real estate loans          $2,344
                 Land development projects              1,942
                 Other                                    900
                                                       ------
                 Total                                 $5,186
                                                       ======

   In December  1994,  the Company  entered into a joint  venture to develop and
construct a 356-unit apartment property in the Phoenix, Arizona. The Company has
committed  to  contribute  $2,670,000  for its 50% equity  interest in the joint
venture.

--------------------------------------------------------------------------------
3. Mortgage Assets

(a) Balance sheet data

In prior years,  certain of the Company's  mortgage  assets were  presented on a
gross basis under  which the  underlying  mortgage  instruments  and  structured
financings were presented as assets and liabilities.  Beginning in 1994 when the
Company began recording  income on the prospective  yield method,  the Company's
balance sheets present all of the mortgage assets at the net invested amount and
the  1993  financial   statements  have  been  reclassified  to  this  basis  of
presentation.  Below is certain  information  relating to the Company's mortgage
assets as of December 31, 1994 and 1993 (in thousands):

                                                     1994               1993  
                                                     ----               ----
Mortgage assets previously
  presented on a gross basis
    Mortgages instruments
       and related assets ................       $   891,567        $ 1,401,839
    Structured financings ................          (878,879)        (1,374,928)
                                                 -----------        ------------
    Net investment .......................            12,688             26,911
Mortgage assets previously
  presented on a net basis ...............             6,277             10,970
                                                 -----------        ------------
Total ....................................       $    18,965        $    37,881
                                                 ===========        ============

   At December 31, 1994, the effective prospective yield, based on the estimated
future cash flows and the net carrying  value,  on the net  mortgage  assets was
approximately 29%.

   As of December 31, 1994 and 1993, approximately $117,819,000 and $258,354,000
of structured  financings (including those underlying mortgage assets previously
presented on a net basis) bear variable interest rates.

(b) Income statement data 

During  1994,  the  Company  exercised  redemption  rights  associated with four
mortgage  assets and sold the underlying  mortgage  collateral at gains totaling
$4,263,000 and net proceeds of $11,227,000.

(c) Hedging  transactions

In 1992, the Company  purchased "Cap Agreements" to protect against the negative
effect on mortgage  asset cash flows in 1994 that would result if interest rates
were to increase  from their then levels.  The "Cap  Agreements",  purchased for
$2,459,000,  called for payments to the Company equal to the excess of one-month
LIBOR  over 5.5% on  specified  dates  during  1994  (generally  monthly)  times
$240,000,000.  The effect of the Cap  Agreements  was to provide  that  interest
rates on  structured  financings  equal to the stated amount would be based on a
LIBOR rate of the lower of 5.5% or the actual rate during 1994.

   Also in  1992,  the  Company  executed  short  sales  of  Eurodollar  Futures
Contracts  on the  International  Monetary  Market  exchange.  The effect of the
Futures  Contracts  was to  "fix"  the  interest  rate  on  $190,000,000  of the
structured  financings at  approximately  6.75% for 1995.  In 1993,  the Company
recorded  losses of $4,168,000  on the Future  Contracts.  In 1994,  the Company
closed out its Futures Contract position and realized a gain of $1,152,000 which
was recorded as set forth below.

   Both the Cap Agreements and the Futures Contracts were entered into as hedges
against the interest rate impact on mortgage  asset cash flows in 1994 and 1995.
The cost of the Cap  Agreements  ($2,459,000)  and the  losses  incurred  on the
Futures  Contracts  during 1993  ($4,168,000)  were  accounted for as additional
costs  of the  mortgage  assets  and were  written  off in  connection  with the
adoption  of SFAS No. 115 in December  1993.  Such  amounts are  included in the
"Cumulative effect of accounting  change" in the accompanying  Income Statement.
The 1994 gain on the Futures Contracts  ($1,152,000) was recorded as a reduction
in the carrying value of the mortgage assets.

   Because of (1) the decline in  importance of the  Company's  mortgage  assets
investments  as a result of its emphasis on apartment  acquisitions  and (2) the
decline in the amount of variable  rate  structured  financings  underlying  the
mortgage  assets,  the Company no longer plans to invest in hedging the interest
rate impact on mortgage assets and had no such investments at December 31, 1994.

--------------------------------------------------------------------------------
4. Notes Payable

Real estate notes  payable -- The apartment  properties  acquired on January 12,
1994  were  financed  by a  combination  of new  first  mortgage  loans  and the
assumption of existing  first  mortgage loans  totaling  $45,700,000  and seller
carryback financing of $6,500,000.  The first mortgage loans are nonrecourse and
non-cross  collateralized.  They  generally  have a ten year term and bear fixed
interest rates ranging from 8.5% to 10.1%, with a weighted average fixed rate of
8.6% at December 31, 1994. The seller  carryback  notes are unsecured  notes and
bear a fixed  interest rate of 7.5%.  The notes are amortized  over a three-year
period ending on February 1, 1997 with monthly  principal and interest  payments
of $202,000. Amortization of deferred loan cost was $ 88,000 for 1994.

   The scheduled  maturities of the real estate notes payable are as follows (in
thousands):

                 1995                   $       2,855
                 1996                           2,703
                 1997                           2,571
                 1998                             288
                 1999                             498
                 Thereafter                    41,778   
                                        -------------
                 Total                  $      50,693
                                        =============

Mortgage  assets notes payable -- In 1992,  the Company  issued  $80,000,000  of
Secured Notes ("Notes") to a group of institutional  investors. The Notes bear a
fixed  interest rate of 9.02% per year. The Notes are  collateralized  by all of
the mortgage assets of the subsidiary and funds held by the trustee. The Company
is required to use the net proceeds from the redemption of the mortgage interest
to prepay the Notes at a premium.  During 1994, the Company made  prepayments of
$10,355,000.

   On January 25, 1995,  the Company  caused the early  redemption of a mortgage
asset and used the net proceeds to prepay  $2,800,000 of the Notes.  On February
15,  1995,  the  Company  used  $393,000  of its cash and the funds  held by the
trustee to prepay the entire balance of the Notes.  Accordingly,  the funds held
by the trustee  ($21,583,000  and $24,306,000 at December 31,1994 and 1993) were
presented  as a  reduction  of the Notes  balance  in the  consolidated  balance
sheets.  The Company  recorded a credit in February 1995 to income of $2,420,000
for the excess prepayment premium accrued in 1993.

   Amortization  of deferred  loan cost was  $549,000  for 1993 and $762,000 for
1992.

--------------------------------------------------------------------------------
5. Stock Options

The Company has two stock  option plans which are  administered  by the Board of
Directors.  The purpose of the plans is to provide a means of performance  based
compensation to attract and retain directors and key personnel.

   Under the  plans,  options  to  acquire a maximum  of  700,000  shares of the
Company's  common  stock may be granted at an  exercise  price not less than the
fair market value of the stock.  The options  expire ten years after the date of
grant. Upon exercise of the options, the Company can elect to distribute cash in
lieu of shares.

   Information on stock options granted under the plans is summarized below:

                                                   Number of       Option Price
                                                     Shares          Per Share 
                                                   ----------      ------------
Outstanding at
        December 31, 1992 ................          450,659          $2.63-$5.25
Options granted ..........................           16,046          $1.63-$2.19
Outstanding at
        December 31, 1993 ................          466,705          $1.63-$5.25
Options and DERs canceled ................          (24,503)         $2.63-$5.25
Options granted ..........................           70,000             $2.25
Outstanding at
        December 31, 1994 ................          512,202          $1.63-$5.25

   In addition,  in connection with the renewal of the management  agreement for
1994, the Company and the Manager  agreed to eliminate the incentive  management
fee  provision  and  the  Company   granted  to  the  partners  of  the  Manager
non-qualified  options to purchase  1,549,000 shares of common stock and 451,000
shares of stock appreciation rights ("SARs") with an exercise price of $1.72 per
share.  The exercise  price was 10% above the closing market price of the common
stock on the grant date.  The holders  will also receive  payments  equal to the
product of the per share  dividend  amount  times the number of options and SARs
outstanding.  The options and SARs will expire in December  1998. As of December
31, 1994, two-thirds of the options and SARs were exercisable and one-third will
be  exercisable  in  December  1995;  none of the  options  and SARs  have  been
exercised.

--------------------------------------------------------------------------------
6. Fair Value of Financial Instruments

(a) General -- The following disclosure of the estimated fair value of financial
instruments  is  made  in  accordance   with   requirements  of  SFAS  No.  107,
"Disclosures about Fair Values of Financial  Instruments."  Although  management
uses its best judgement in estimating the fair value of these instruments, there
are inherent  limitations in any estimation technique and the estimates are thus
not  necessarily  indicative of the amounts which the Company could realize on a
current transaction.

(b) Basis of Estimates -- Mortgage Assets.  The fair value of mortgage assets is
generally  dependent on (1) the  characteristics  of the asset, (2) estimates of
future cash flows and (3) the discount  rate used to calculate the present value
of the cash flows.  The market for  mortgage  assets is illiquid  and the traded
prices are  determined on a privately  negotiated  basis.  Based on estimates of
cash flows and the carrying values at December 31, 1994, the  prospective  yield
on the Company's  mortgage  assets was 29% (excluding the redemption of a series
in January 1995 at a gain of $784,000).  The Company has used the carrying value
of mortgage assets as their fair value.

   Based on  estimates  of  mortgage  asset cash  flows at  December  31,  1994,
prepared using interest rates and estimated  mortgage  prepayment  rates at that
time, the net present value of the mortgage assets  (including the proceeds of a
series redeemed in January 1995) using various  discount rates would be (amounts
in thousands):

                              Discount            Net
                               Rate          Present Value
                              -------        -------------
                                10%             $34,112
                                15%              28,318
                                25%              22,101

Real Estate  Notes  Payable.  The Company  has used the  carrying  value of real
estate notes  payable as their fair value.  At December  31, 1994,  the interest
rates on the Company's notes payable were the market rates for debt  instruments
with similar terms and maturities.

Mortgage  Assets  Notes  Payable.  As the Company  prepaid the notes  payable in
February 1995, their fair value is based on the payoff amount including  accrued
interest.

(c) Estimated Fair Values

                                                        Carrying      Estimated
                                                         Amount      Fair Value
                                                        --------      ----------
Mortgage assets ................................         $18,965         $18,965
Real estate notes payable ......................          50,693          50,693
Mortgage assets notes payable ..................           6,422           3,986

--------------------------------------------------------------------------------
7. Operating Expenses

Related Party  Transactions -- Subject to the supervision of the Company's Board
of Directors,  Pima Mortgage  Limited  Partnership  (the "Manager")  manages the
day-to-day  operations of the Company  pursuant to a management  agreement which
has a current term through  December 31, 1995.  Pursuant to the  agreement,  the
Manager  receives a base  management fee of 3/8 of 1% per annum of the Company"s
average invested assets (net of structured  financing).  The management fees for
1994, 1993 and 1992 were $544,000, $625,000 and $842,000, respectively.

   Under  the  agreement,  the  Manager  must  reimburse  the  Company  for  any
management fees received for the year to the extent that the operating  expenses
(as  defined)  for the year  exceed the greater of 2% of the  Company's  average
invested assets or 25% of its net income (as defined),  unless the  unaffiliated
directors  determine that a higher level of expenses is justified for such year.
Additionally,  if the agreement is terminated  without cause (as defined) or not
renewed on terms as favorable  to the  Manager,  the Manager will be entitled to
receive for a three-year  period the  management  fees  relating to the invested
assets  purchased prior to the termination  date,  which would have been payable
had the agreement remained in effect.

   The Manager also performs  certain  analyses and other services in connection
with  the  administration  of  structured  financing  related  to the  Company's
mortgage  assets.  For such services,  the Company paid the Manager $247,500 for
1994, $260,000 for 1993 and $244,000 for 1992 plus reimbursed costs.

   The Company has entered into a property management agreement with Pima Realty
Advisors,  Inc. (the "Property Manager"),  an affiliate of the Manager, for each
of its  apartment  properties.  Under the property  management  agreements,  the
Property Manager provides the customary property management services at its cost
without profit or distributions to its owners,  subject to a maximum  limitation
of the prevailing management fee rates for similar properties in the market. The
costs are  allocated to the Company  monthly based on the ratio of the number of
units owned by the Company  relative to the total apartment units managed by the
Property  Manager.   The  allocation  to  the  Company  for  1994  was  $184,000
(approximately  1.5% of  real  estate  operating  income),  which  was net of an
allocated credit (applicable only in 1994) of $246,000.

Operating  Expenses --  Operating  expenses in 1994  included an accrual for the
cost of the  stock  appreciation  rights of  $324,000  and  dividend  equivalent
expenses of $200,000 on the stock options and SARs.  Operating expenses for 1993
have been reduced by $470,000 as a result of the reimbursement received from the
insurance  carriers  for legal fees  incurred  in  defending  the Company in the
previously  disclosed  class action  lawsuit.  Operating  expenses for 1992 were
reduced by $400,000 as a result of the reversal of deferred compensation expense
on stock options.

--------------------------------------------------------------------------------
8. Taxable Income (Loss) (unaudited)

As of December  31,  1994,  the  Company had an  estimated  net  operating  loss
carryforward  of  $75,000,000  which can be used to offset  taxable income other
than excess inclusion income through 2009 (1999 for state taxes).  Substantially
all of the dividends for 1994, 1993 and 1992 constitute ordinary income.  During
these years, the Company had excess inclusion income from the residual  interest
in certain real estate mortgage  investment  conduits ("REMICs") which cannot be
used to offset  operating  losses and  deductions  from other sources or the net
operating loss and under the current tax law for REITs,  excess inclusion income
is required  to be  distributed  as  dividends.  Excluding  the effect of excess
inclusion  income,  the Company incurred an estimated taxable loss of $7,500,000
million for 1994.

   Net income reported in the accompanying  consolidated financial statements is
different  than the  taxable  income  due to the  reporting  of some  income and
expense  items in  different  periods for income tax  purposes.  The  difference
consists  primarily of (1) difference in income  recognition of mortgage assets;
(2) reserves on mortgage  assets  which are not  currently  deductible;  and (3)
excess inclusion income for tax purposes.  These timing differences will reverse
in future years.

   Taxable  income for 1994 is subject to change when the Company  prepares  and
files its income tax  returns.  The taxable  income  amounts also are subject to
adjustments,  if any,  resulting from audits of the Company's tax returns by the
Internal Revenue Service (the "IRS").

   In March 1994,  following a routine audit of the Company by the IRS for 1989,
1990 and 1991, the IRS sent to the Company a Proposed  Adjustment (the "Proposed
Adjustment")  of taxes due of  $13,834,000.  In September 1994, the IRS withdrew
this  proposed  adjustment  of taxes due.  The audits for those  years have been
completed and no other proposed adjustments have been made.

--------------------------------------------------------------------------------
9. Quarterly Financial Data (unaudited)

(Dollars in Thousands Except Per Share Amounts)
                         Total Income        Net Income (Loss)        Dividends
                            (Loss)          Amount      Per Share     Per Share 
                         ------------     ----------    ---------     ---------
1994
First .............       $  5,263        $  1,218       $  0.08        $   --
Second ............          7,369           2,699          0.17            --
Third .............          6,228           2,074          0.13            --
Fourth ............          5,087           1,711          0.12            0.10

1993
First .............       $ (9,069)       $ 11,174       $ (0.72)       $   --
Second ............         (1,126)         (2,877)        (0.19)           --
Third .............            530          (1,320)        (0.09)            .05
Fourth ............          (3071)        (25,199)        (1.62)            .18

1992
First .............       $  4,947        $  2,815       $  0.17        $   0.25
Second ............         (5,222)         (7,560)        (0.47)           0.20
Third .............        (36,543)        (38,732)        (2.41)           --
Fourth ............        (19,112)        (21,398)        (1.36)           --









<PAGE>

<TABLE>



                          ASR INVESTMENTS CORPORATION
            SCHEDULE XI -- REAL ESTATE AND ACCUMULATED DEPRECIATION
                               DECEMBER 31, 1994
                             (DOLLARS IN THOUSANDS)
<CAPTION>
                                                            Initial Cost to Company
                                                         -----------------------------
                                                                             Cost
                                                            Building      Capitalized
                          Year                                and        Subsequent to
Apartment Property       Built   Encumbrances     Land    Improvements    Acquisition
------------------       -----   ------------   -------   ------------   -------------
<S>                       <C>      <C>          <C>         <C>              <C>

TUCSON, ARIZONA
Acacia Hills,             1986     $ 1,036      $   255     $ 1,089          $   27
Casa Del Norte            1984       1,387          386       1,453              73
Desert Springs            1985       4,647        1,115       4,754             106
Landmark                  1986       3,067          409       4,138             181
Park Terrace              1986       2,721          316       3,191             118
Park Village              1985         593           92         672              46
Posada Del Rio            1980       1,620          534       3,022              41
South Point               1984       1,876          291       2,135              72
                                 ------------   -------   -------------   -------------
Total Tucson                        16,947        3,398       20,454            664
                                 ------------   -------   -------------   -------------

HOUSTON, TEXAS
Clear Lake Falls          1980       3,152          867        3,261            173
The Gallery               1988       1,655          732        1,196            627
Memorial Bend             1987       1,939        1,187        1,287            149
Nantucket Square II       1983       2,777          686        2,925            147
Prestonwood               1978       2,489          761        2,696            261
Riviera Pines             1979       3,295        1,025        3,073            337
                                 ------------   -------   -------------   --------------
Total Houston                       15,307        5,258       14,438          1,694
                                 ------------   -------   -------------   --------------

ALBUQUERQUE, NEW MEXICO   
Dorado Terrace            1986       5,254        2,700        4,224            103
Village Serena            1986       2,702          883        2,647             61
Whispering Sands          1986       5,614        1,442        6,149            148
                                 ------------   -------    ------------   --------------
Total Albuquerque                   13,570        5,025       13,020            313
                                 ------------   -------    ------------   --------------

TOTAL                              $45,824      $13,681      $47,912         $2,671
                                 ============   =======    ============   ==============
</TABLE>

<PAGE>

<TABLE>



                          ASR INVESTMENTS CORPORATION
            SCHEDULE XI -- REAL ESTATE AND ACCUMULATED DEPRECIATION
                               DECEMBER 31, 1994
                             (DOLLARS IN THOUSANDS)
                                  (Continued)
<CAPTION>
               
                              Gross Amount at Which Carried at December 31, 1994
                         -----------------------------------------------------------

                                     Building                            Depreciable
                                       and         Accumulated    Year      Lives
Apartment Property        Land     Improvements   Depreciation   Built      Years
------------------       -------   ------------   ------------   -----   -----------
<S>                      <C>          <C>             <C>       <C>          <C>
TUCSON, ARIZONA
Acacia Hills,            $   255      $ 1,116         $   44      1986       27.5
Casa Del Norte               386        1,526             63      1984       27.5
Desert Springs             1,115        4,860            191      1985       27.5
Landmark                     409        4,319            165      1986       27.5
Park Terrace                 316        3,309            133      1986       27.5
Park Village                  92          718             31      1985       27.5
Posada Del Rio               534        3,063            123      1980       27.5
South Point                  291        2,207             92      1984       27.5
                         -------   ------------   ------------
Total Tucson               3,398       21,118            842
                         -------   ------------   ------------

HOUSTON, TEXAS
Clear Lake Falls             867        3,434            133      1980       27.5
The Gallery                  732        1,823             59      1988       27.5
Memorial Bend              1,187        1,436             63      1987       27.5
Nantucket Square II          686        3,072            118      1983       27.5
Prestonwood                  761        2,957            123      1978       27.5
Riviera Pines              1,025        3,410            129      1979       27.5
                         -------   ------------   ------------
Total Houston              5,258       16,132            625
                         -------   ------------   ------------

ALBUQUERQUE, NEW MEXICO
Dorado Terrace             2,700        4,327            160      1986       27.5
Village Serena               883        2,709            111      1986       27.5
Whispering Sands           1,442        6,297            257      1986       27.5
                         -------   ------------   ------------
Total Albuquerque          5,025       13,333            528
                         -------   ------------   ------------

TOTAL                    $13,681      $50,583         $1,995
                         =======   ============   ============

(a) The  aggregate  cost of real  estate  investments  for  federal  income  tax
    purposes is approximately $62,269 at December 31, 1994

(b) All of the above apartment properties were acquired in 1994.

(c) Building and improvements  are depreciated  using 27.5 years while furniture
    and fixtures are depreciated using seven years.
</TABLE>
<PAGE>

                          ASR INVESTMENTS CORPORATION
            SCHEDULE XI -- REAL ESTATE AND ACCUMULATED DEPRECIATION

                                 (IN THOUSANDS)

    A  summary  of  activity  for  real  estate   investments   and  accumulated
depreciation is as follows:


                                                                           1994
                                                                          ------
Balance, beginning of year ................................              $     0
  Acquisitions ............................................               61,593
  Improvements ............................................                2,671
  Dispositions and other ..................................                    0
                                                                         -------
Balance, end of year ......................................              $64,264
                                                                         =======

Balance, beginning of year ................................              $     0
  Depreciation ............................................                1,995
  Dispositions and other ..................................                    0
                                                                         -------
Balance, end of year ......................................              $ 1,995
                                                                         =======




                                   Exhibit 11
<TABLE>
                            ASR INVESTMENTS CORP.
                       CALCULATION OF EARNING PER SHARE
              FOR THE QUARTERS AND YEAR ENDED DECEMBER 31, 1994
                                (IN THOUSANDS)
<CAPTION>
                                1ST QUARTER      2ND QUARTER      3RD QUARTER     4TH QUARTER         YEAR
                               --------------  ---------------  ---------------  --------------  --------------
<S>                                <C>             <C>              <C>              <C>             <C>    
PRIMARY EARNINGS PER SHARE
Number Average common shares
  outstanding................      15,499,993       15,499,993       15,499,993      15,499,993      15,499,993
                               ==============  ===============  ===============  ==============  ==============
Net Income...................      $1,218,000       $2,699,000       $2,074,000      $1,711,000      $7,702,000
Primary Earnings per Share...           $0.08            $0.17            $0.13           $0.12           $0.50
                               ==============  ===============  ===============  ==============  ==============

FULLY DILUTED EARNINGS PER SHARE
Number Average common shares
  outstanding................      15,499,993       15,499,993       15,499,993      15,499,993      15,499,993
                               --------------  ---------------  ---------------  --------------  --------------
Exercisable, in the money,
  stock options..............          12,088          245,570          418,333         403,246         312,979
                               --------------  ---------------  ---------------  --------------  --------------
    Total Shares.............      15,512,081       15,903,239       15,745,563      15,918,326      15,812,972
                               ==============  ===============  ===============  ==============  ==============
Net Income...................      $1,218,000       $2,699,000       $2,074,000      $1,711,000      $7,702,000
Fully Diluted Earnings per
  Share......................           $0.08            $0.17            $0.13           $0.11           $0.49
                               ==============  ===============  ===============  ==============  ==============
</TABLE>



                                   Exhibit 22
                    
                        SUBSIDIARIES OF THE REGISTRANT



Name of Subsidiary                                      State of Incorporation
------------------                                      ----------------------

CIMSA Financial Corporation...........................                 Arizona

ASR Finance Corporation...............................                 Arizona

ASR Mortgage Acceptance, Inc..........................                 Arizona

Residential Mortgage Acceptance, Inc..................                Delaware

ASR Properties, Inc...................................                 Arizona

ASV -- II Properties, Inc.............................                 Arizona

ASV -- XVII Properties, Inc...........................                 Arizona

RMA Investments Holding, Inc..........................                 Arizona

ASC -- I Properties, Inc..............................                 Arizona

ASC -- II Properties, Inc.............................                 Arizona

ASC -- III Properties, Inc............................                 Arizona

ASC -- IV Properties, Inc.............................                 Arizona

ASC -- V Properties, Inc..............................                 Arizona




<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
          THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION
          EXTRACTED FROM CONSOLIDATED FINANCIAL STATEMENTS AND
          IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH 
          FINANCIAL STATEMENTS.
</LEGEND>
                        
<MULTIPLIER>                                   1,000
<CURRENCY>                              U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                         DEC-31-1994                              
<PERIOD-START>                            JAN-01-1994    
<PERIOD-END>                              DEC-31-1994     
<EXCHANGE-RATE>                                     1
<CASH>                                           4129
<SECURITIES>                                        0
<RECEIVABLES>                                       0
<ALLOWANCES>                                        0
<INVENTORY>                                         0
<CURRENT-ASSETS>                                 4129
<PP&E>                                          64264
<DEPRECIATION>                                   1995
<TOTAL-ASSETS>                                  96745
<CURRENT-LIABILITIES>                               0
<BONDS>                                             0
<COMMON>                                        37100
                               0
                                         0
<OTHER-SE>                                          0
<TOTAL-LIABILITY-AND-EQUITY>                    96745
<SALES>                                             0
<TOTAL-REVENUES>                                23224
<CGS>                                               0
<TOTAL-COSTS>                                    9708
<OTHER-EXPENSES>                                    0
<LOSS-PROVISION>                                    0
<INTEREST-EXPENSE>                               6537
<INCOME-PRETAX>                                  7702
<INCOME-TAX>                                        0
<INCOME-CONTINUING>                              7702
<DISCONTINUED>                                      0
<EXTRAORDINARY>                                     0
<CHANGES>                                           0
<NET-INCOME>                                     7702
<EPS-PRIMARY>                                     .50
<EPS-DILUTED>                                     .49
         


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission