ASR INVESTMENTS CORP
10-K405, 1996-04-01
REAL ESTATE INVESTMENT TRUSTS
Previous: ADVANCED MEDICAL INC, 10-K405, 1996-04-01
Next: INLAND REAL ESTATE GROWTH FUND II LP, 10-K405, 1996-04-01



<PAGE>
================================================================================
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549
                                  ----------
                                  FORM 10-K

                ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 1995       Commission file number: 1-9646

                         ASR INVESTMENTS CORPORATION
            (Exact name of registrant as specified in its charter)
<TABLE>
<S>                                                            <C>
                           Maryland                                         86-0587826             
(State or other jurisdiction of incorporation or organization) (I.R.S. Employer Identification No.)
                                                                                                   
         335 North Wilmot, Suite 250, Tucson, Arizona                         85711                
           (Address of principal executive offices)                         (Zip Code)             
                                                               
</TABLE>
                                (520) 748-2111
             (Registrant's telephone number, including area code)

                                  ----------

         Securities registered pursuant to Section 12(b) of the Act:

                                                        Name of each exchange on
             title of each class                            which registered  
             -------------------                        ------------------------
    Common stock, par value $.01 per share              American Stock Exchange

Securities registered pursuant to Section 12(g) of the Act: None

   Indicate  by check mark  whether  the  registrant  (1) has filed all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes   X      No 
                                              -----       ------

   Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to
the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K.       [X]

   As of March 21, 1996, 3,154,495 shares of ASR Investments  Corporation common
stock were  outstanding,  and the aggregate market value of the 3,033,960 shares
held by  non-affiliates  (based  upon the  closing  price of the  shares  on the
American Stock Exchange) was approximately  $50,060,340.  Shares of Common Stock
held by each  officer and  director  of the  Company  and the Manager  have been
excluded in that such persons may be deemed to be affiliates. This determination
of affiliate status is not necessarily conclusive.

                     DOCUMENTS INCORPORATED BY REFERENCE


   Portions of the Definitive Proxy Statement to be filed pursuant to
Regulation 14A on or before April 29, 1996, are  incorporated  by reference into
Part III.
================================================================================
<PAGE>
                              TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                      PAGE
                                                                                      ----
<S>                                                                                   <C>
PART I
Item 1. Business .....................................................................3
Item 2. Properties ...................................................................24
Item 3. Legal Proceedings ............................................................24
Item 4. Submission of Matters to a Vote of Security Holders ..........................24

PART II
Item 5. Market for the Registrant's Common Equity and Related Stockholder Matters  ...25
Item 6. Selected Financial Data ......................................................26
Item 7. Management's Discussion and Analysis of Financial Condition and Results of
        Operations ...................................................................26
Item 8. Financial Statements and Supplementary Data ..................................30
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial
        Disclosure ...................................................................30

PART III
Item 10. Directors and Executive Officers of the Registrant ..........................30
Item 11. Executive Compensation ......................................................30
Item 12. Security Ownership of Certain Beneficial Owners and Management  .............30
Item 13. Certain Relationships and Related Transactions ..............................30

PART IV
Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K  ............30

SIGNATURES ...........................................................................33

FINANCIAL STATEMENTS .................................................................F-1
</TABLE>

                                        
<PAGE>
                                    PART I

ITEM 1. BUSINESS
                                  Introduction


   The Company is a real estate  investment trust engaged in the acquisition and
operation  of  apartment  communities  in the  Southwestern  United  States.  At
December 31, 1995, the Company owned 18 apartment communities,  containing 2,683
units, located in Phoenix and Tucson,  Arizona,  Houston, Texas and Albuquerque,
New Mexico.  As of such date,  the total book value of the  apartments was $71.3
million,  and the apartments were subject to first mortgage loans totaling $49.6
million.  Each of the  properties  is owned by a wholly owned  subsidiary of the
Company and the first  mortgage loans are generally  non-recourse  and non-cross
collateralized.  The Company also owned  through  joint  ventures six  apartment
communities, containing 1,441 units, located in Phoenix and Tucson, Arizona. The
Company's  investments in the joint  ventures  totalled $3.0 million at December
31, 1995.

   Prior to 1993, the Company  invested in mortgage assets  ("Mortgage  Assets")
that  entitled  it to  receive  the excess  cash  flows from a pool of  mortgage
instruments over the required payments on the related structured  financing.  In
early  1993,  the  Company  determined  to shift its  focus to the  acquisition,
development  and operation of apartment  communities.  The Company plans to hold
the existing Mortgage Assets and use the cash flows for apartment  acquisitions,
operations,  payment of dividends and other corporate purposes.  At December 31,
1995, the Mortgage  Assets had a carrying value of $11.9 million,  of which $7.6
million were pledged as  collateral  for  short-term  borrowing of $4.5 million.

   Pima Mortgage  Limited  Partnership  (the  "Manager")  manages the day-to-day
operations of the Company,  subject to the supervision of the Company's Board of
Directors, pursuant to the terms of a management agreement. The Company also has
entered into property management agreements with Pima Realty Advisors, Inc. (the
"Property  Manager"),  an  affiliate  of the  Manager,  for each of its  current
apartment properties.

   The  Company  has  elected  to be taxed  as a real  estate  investment  trust
("REIT") pursuant to sections 856 through 860 of the Code. The Company generally
will not be subject to tax on its income to the extent that it  distributes  its
taxable income to its stockholders and it maintains its qualification as a REIT.
See "Business -- Federal Income Tax Considerations."

   The  Company was  incorporated  in the State of Maryland on June 18, 1987 and
commenced  its  operations  on August 26, 1987.  The  Company's  Common Stock is
listed on the  American  Stock  Exchange  under the symbol  "ASR."  The  Company
effected  a reserve  stock  split on July 7, 1995  under  which one new share of
common stock was issued in exchange for five shares of outstanding common stock.
Accordingly, all data relating to the number of shares and per share amounts for
prior periods have been adjusted to reflect the reverse stock split. 

   The principal executive offices of the Company and the Manager are located at
335 North Wilmot,  Suite 250,  Tucson,  Arizona  85711,  telephone  number (520)
748-2111.  Unless the context  otherwise  requires,  the term Company  means ASR
Investments Corporation and its subsidiaries.

                        Operating Policies And Strategies

Real Estate Activities
Introduction

   The  Company  has  developed  various  business   objectives  and  operating,
acquisition,  financing and investment  strategies and policies  relative to its
real estate  activities.  These policies and strategies  have been determined by
the  directors of the Company and may be amended or revised from time to time at
the  discretion  of the  directors  without  a vote of the  stockholders  of the
Company.

                                        
<PAGE>
Business Objectives

   The Company's  current business  objectives are to increase the cash flow and
value  of its  existing  portfolio  of  apartment  communities  and  to  acquire
additional communities.

Investment Policies

   The Company's  current  portfolio  consists of apartment  communities  in the
southwestern  region of the United States and investments in joint ventures that
own apartment communities. The Company intends to continue to focus on apartment
communities  in  this  region.  However,   future  investments,   including  the
activities  described  below,  are not  limited (as to  percentage  of assets or
otherwise)  to any  geographic  area or any specific  type of property.  In this
regard,  the Company expand its current  geographic  focus and may acquire other
types of income-producing properties, including hotels, motels, shopping centers
and office buildings.

   The Company believes that attractive  opportunities  continue to be available
to acquire  apartment  communities.  The  Company may enter into  agreements  to
acquire  newly  developed  properties  upon  completion or upon  achievement  of
certain  specified  occupancy  rates.  The Company  also  intends to develop new
apartment communities for its own account or through joint ventures with others.

   The Company may purchase or lease  income-producing  properties for long-term
investment and improve its properties,  or sell such properties,  in whole or in
part, when  circumstances  warrant.  The Company also may participate with other
entities  in  property  ownership,  through  joint  ventures  or other  types of
co-ownership.  Equity  investments may be subject to existing mortgage financing
and other  indebtedness  or such  financing or  indebtedness  may be incurred in
connection with acquiring  investments.  Any such financing or indebtedness will
have a priority over the equity interest of the Company.

   While  the  Company  will  emphasize   equity  real  estate   investments  in
properties, it may, in its discretion, invest in mortgages and other real estate
interests  or make loans  secured by  mortgages  on or  interests in real estate
properties.   Its  investments  in  mortgages  may  include   participating   or
convertible mortgages if the Company concludes that it may benefit from the cash
flow  and/or  any  appreciation  potential  in the value of the  property.  Such
mortgages may be similar to equity participations.

   Subject to the  percentage  of ownership  limitations  and gross income tests
necessary for REIT qualification (see "Federal Income Tax Considerations"),  the
Company  also may  invest in  securities  of  concerns  engaged  in real  estate
activities or securities of other issuers. The Company in the future may acquire
all or  substantially  all of the securities or assets of other REITs or similar
entities  when it  believes  such  investments  would  be  consistent  with  the
Company's  investment  policies.  In any event, the Company does not intend that
its  investments  in  securities  will  require  the  Company to  register as an
"investment  company" under the Investment  Company Act of 1940, and the Company
intends to divest  securities  before any such  registration  would be required.

Acquisitions
   In evaluating  acquisitions,  the Company  considers such factors as: (i) the
geographic location and type of property;  (ii) the age,  construction  quality,
condition and design of the property;  (iii) the current and projected cash flow
of the property and the potential to increase cash flow;  (iv) the potential for
capital appreciation of the property; (v) the terms of tenant leases,  including
the potential for rent increases; (vi) the potential for economic growth and the
tax and  regulatory  environment  of the  community  in which  the  property  is
located;  (vii) the  occupancy  and demand by tenants for  properties of similar
type in the  vicinity;  and (viii) the  prospects  for  liquidity  through sale,
financing or refinancing of the property.

   In acquiring  apartment  properties,  the Company  generally seeks properties
that (a) are available at prices below estimated  replacement cost after initial
renovations  and  improvements,  or can be developed at a cost that is below the
estimated value upon  completion,  (b) are well-located in their markets and (c)
are capable of enhanced  performance  through  intensive  asset  management  and
cosmetic improvements.                                     
<PAGE>
Operating Strategies

   The  Company's  operating  strategies  are to (i) achieve and  maintain  high
occupancy and increase rental rates through effective leasing, reducing turnover
rates  and  providing  quality  maintenance  and  services  to  maximize  tenant
satisfaction; (ii) manage operating expenses and achieve cost reductions through
operating  efficiencies  and  economies  of  scale  generally  inherent  in  the
management  of a large  property  portfolio  in a  specific  region;  and  (iii)
emphasize  regular  programs of repairs and capital  improvements to enhance the
properties' competitive advantages in their respective markets.

Financing Policies
   The Company intends to finance acquisitions with the most appropriate sources
of capital, which may include undistributed funds from operations,  the issuance
of  equity  securities,  the  sale  of  assets,  bank  and  other  institutional
borrowings and the issuance of debt securities. Future borrowings by the Company
for acquisitions may be either on a secured or unsecured basis.

   The  Company  also  may  incur  indebtedness  for  purposes  other  than  the
acquisition  of properties  when the Company  believes it is advisable to do so.
For  short-term  purposes,  the  Company,  from time to time,  may  arrange  for
short-term borrowings from banks or in the commercial paper market or otherwise.
The Company also may arrange for long-term borrowings from institutional lenders
or through  public or private  offerings  or other  means.  The  Company  has no
commitments  from anyone with  respect to any such  borrowings,  and there is no
assurance that any such borrowings will be available.

   In addition, the Company may incur debt secured by equity investments held in
its  portfolio.  The Company may invest in properties  subject to existing loans
secured by mortgages, deeds of trust or similar liens on the properties, or such
financing and other  indebtedness  may be incurred in connection  with acquiring
investments.   The  Company  also  may  obtain  other  mortgage   financing  for
unleveraged or underleveraged properties or may refinance properties acquired on
a leveraged  basis.  The mortgage  financings may be recourse,  non- recourse or
cross-collateralized.  The Company does not have a policy limiting the number or
amount of mortgages that may be placed on any particular property,  but mortgage
financing instruments usually limit additional  indebtedness on such properties.
The Company also may determine to finance  acquisitions  through the exchange of
properties  or issuance of stock or other  securities.  

Policies with Respect to Other Activities

   The Company may make  investments  other than as  previously  described.  The
Company  has  authority  to offer  its  Common  Shares  or other  equity or debt
securities in exchange for property and to repurchase or otherwise reacquire its
Common Shares or any other  securities and may engage in such  activities in the
future. The Company also may in the future make loans to joint ventures in which
it  participates.  The Company will not engage in trading,  underwriting  or the
agency  distribution or sale of securities of other issuers.  At all times,  the
Company  intends to make  investments in such a manner as to be consistent  with
the  requirements  of  the  Code  to  qualify  as  a  REIT  unless,  because  of
circumstances  applicable to the Company, changes in the Code (or changes in the
regulations  promulgated  under the Code), the Company  determines that it is no
longer in the best  interests of the Company to qualify as a REIT. The Company's
policies with respect to such  activities may be reviewed and modified from time
to time by the Company without the vote of the stockholders. 

Property Management

   The Company has entered into property management  agreements with Pima Realty
Advisors,  Inc.  (the  "Property  Manager")  for each of its  current  apartment
communities.  The Property Manager is an affiliate of the Manager. Each property
management  agreement,  which has a current term through  December 31, 1996, was
approved by the  Unaffiliated  Directors.  Under each  agreement,  the  Property
Manager provides the customary property  management services at its cost without
profit or distributions to its owners,  subject to the maximum limitation of the
prevailing  management  fee rates for  similar  properties  in the  market.  The
Property Manager currently  manages over 5,000 apartment units,  including those
owned by the Company.                                      
<PAGE>
   The  Property  Manager  has  developed  computer,   accounting,   management,
reporting and control systems to monitor  property  operations.  Detailed annual
budgets are prepared for each  property.  Monthly,  quarterly and annual reports
are prepared  addressing  occupancy rates,  turnover ratios,  budget  variances,
delinquencies and other operating  information.  Weekly reports are provided for
each property detailing leasing and occupancy  activities.  The Property Manager
also maintains and analyzes  demographic resident data. Prior to entering into a
lease,  the Property  Manager  generally  reviews the credit of the  prospective
tenant to attempt to minimize  bad credit risks and  identify  tenants  having a
poor rental history. This information is intended to enable the Property Manager
to  identify  and  act  quickly  on  specific  conditions  affecting  individual
properties.

   Each of the current  properties is operated by a staff,  including a resident
manager  and  a  maintenance  and  apartment  preparation  staff.  Policies  and
procedures  utilized at the property sites follow established  federal and state
laws and regulations,  including lease contracts,  on-site marketing procedures,
credit  collection  and  eviction  standards.  As  a  result  of  active  onsite
management and strict prospective tenant  qualification  standards,  the Company
expects  to  experience   low  rent  loss  to   delinquencies   or  early  lease
terminations.

   Individual  property lease programs are structured to respond to local market
conditions.  The Company  attempts to balance rent increases with high occupancy
and  stabilized  turnover  costs.  None of the current  properties  is currently
subject to rent control or rent stabilization regulations.  Standard lease terms
stipulate due dates for rent  payments,  late charges,  no offset or withholding
provisions,  security  deposits  and  damage  reimbursement  clauses  and  other
provisions considered favorable to the Company. 

Development of Properties

   In March 1996, the Company  commenced the  development of a luxury  apartment
community  located in Tempe,  Arizona.  The community is being built on 20 acres
and is planned for 356 units with an average size of 919 square feet.  The total
estimated cost of the community is  approximately  $20 million,  and the Company
has obtained a construction  loan for  $15,350,000.  The Company expects to have
the  first  group  of  units  available  for  rent  near the end of 1996 and the
community  completed in the third quarter of 1997. As of December 31, 1995,  the
Company had invested $3.0 million.

   The Company has acquired  three other parcels of land for future  development
of apartment  communities.  The Company may develop or sell one or more of these
parcels. As of December 31, 1995, the Company had invested $900,000.            

Current Properties

   As  of  December  31,  1995,  the  Company  owned  24  apartment  communities
consisting of 4,124 units located in Arizona,  New Mexico and Texas.  All of the
apartment  communities  are owned  directly by the Company with the exception of
six which are owned through joint ventures with affiliates of Citicorp.

   The  apartment  communities  are  "garden  apartments"  (two to  three  story
apartments with ground level parking) with recreational facilities such as pools
and  clubhouses.  They are well  maintained  and  landscaped and are targeted at
providing an attractive lifestyle at low to moderate rents. Average monthly rent
at year end was $495 per month,  with  community  averages  ranging from $385 to
$862.

   The  following  table set forth certain  information  regarding the Company's
existing apartment communities.

                                        
<PAGE>
<TABLE>
<CAPTION>
                                                                Asset Carrying Value                       Weighted Average
                                                           -----------------------------            -----------------------------

                                                                                                         Monthly
                                                                                                          Rent          Average
                                  Year    No. of    Avg.                      Per          Related        12/31        Occupancy
                                                                      ------------------            ---------------
                                  Built   Units     Size      Amount     Unit    Sq. Ft.     Debt     1995    1994    1995   1994

                                ------- -------- --------- ---------- -------- --------- ---------- ------- ------- ------ ------

                                                  (Sq. Ft.)   (000s)    (000s)              (000s)
<S>                             <C>     <C>      <C>       <C>        <C>      <C>       <C>        <C>     <C>     <C>    <C>
WHOLLY OWNED APARTMENTS
Tucson, Arizona
Acacia Hills ...................1986       64      540     $ 1,307    $20.4    $37.82    $ 1,448    $429    $421    95%    96%
Casa del Norte .................1984       84      525       1,800     21.4     40.82      1,376     429     410    93%    94%
Desert Springs .................1985      248      590       5,691     22.9     38.89      4,609     424     419    85%    96%
Landmark .......................1986      176      641       4,584     26.0     40.63      3,042     417     410    85%    94%
Park Terrace ...................1986      176      579       3,418     19.4     33.54      2,699     433     405    89%    93%
Park Village ...................1985       60      540         774     12.9     23.89        588     409     372    93%    95%
Posada del Rio .................1980      160      621       3,384     21.2     34.06      1,603     440     434    91%    97%
South Point ....................1984      144      528       2,359     16.4     31.03      1,861     385     354    90%    94%
                                        -------- --------- ---------- -------- --------- ---------- ------- ------- ------ ------

Total Tucson ...................        1,112      582      23,317     21.0     36.03     17,226     421     406    89%    94%
                                        -------- --------- ---------- -------- --------- ---------- ------- ------- ------ ------

Phoenix, Arizona
Contempo Heights** .............1978      222      595       6,290     28.3     47.62      3,758     451     443    93%
                                        -------- --------- ---------- -------- --------- ---------- ------- ------- ------
Total Phoenix ..................          222      595       6,290     28.3     47.62      3,758     451     443    93%
                                        -------- --------- ---------- -------- --------- ---------- ------- ------- ------
Houston, Texas
Clear Lake Falls ...............1980       90    1,169       4,070     45.2     36.68      3,127     810     783    95%    92%
The Gallery ....................1968      101      763       2,548     25.2     33.06      1,642     535     481    90%    90%
Memorial Bend ..................1967      124      942       2,588     20.9     22.16      1,924     584     528    89%    94%
Nantucket Square ...............1983      106    1,428       3,599     34.0     23.78      2,754     752     728    90%    92%
Prestonwood ....................1978      156      956       3,538     22.7     23.72      2,468     509     478    91%    92%
Riviera Pines ..................1979      224      717       4,624     20.6     28.79      3,269     487     452    92%    95%
                                        -------- --------- ---------- -------- --------- ---------- ------- ------- ------ ------

Total Houston ..................          801      949      20,967     26.2     27.58     15,184     584     543    91%    93%
                                        -------- --------- ---------- -------- --------- ---------- ------- ------- ------ ------

Albuquerque, N.M.
Dorado Terrace .................1986      216      598       6,778     31.4     52.47      5,212     519     508    91%    94%
Villa Serena ...................1986      104      671       3,381     32.5     48.45      2,680     561     544    93%    95%
Whispering Sands ...............1986      228      789       7,306     32.1     40.62      5,573     530     521    94%    92%
                                        -------- --------- ---------- -------- --------- ---------- ------- ------- ------ ------

Total Albuquerque ..............          548      691      17,467     31.9     46.13     13,465     531     520    93%    93%
                                        -------- --------- ---------- -------- --------- ---------- ------- ------- ------ ------

Restricted cash & deferred
loan fees ......................                             3,297
                                        -------- --------- ---------- -------- --------- ----------
Total owned apartments .........        2,683      715     $71,338    $26.6   $ 37.18   $ 49,633   $ 495   $ 477   91%    94%
                                        ======== ========= ========== ======== ========= ========== ======= ======= ====== ======

Joint Venture Apartments
Tucson, Arizona
Woodridge ......................          204      579     $ 4,878   $ 23.9   $ 41.30   $  2,801    $421    $408
The Woods ......................          360      658      10,139     28.2     42.80      6,835    $862    $800

Phoenix, Arizona
Candelero ......................          220      842       4,502     20.5     24.30      3,452     435     414
La Privada** ...................          350    1,195      24,153     69.0     57.75     15,765     898
Lemon/Pear Tree** ..............          163    1,043       6,893     42.3     40.54      4,431     626
Rancho Encanto .................          144      643       3,924     27.3     42.38      2,470     472     431
                                        -------- --------- ---------- -------- --------- ---------- ------- -------
Total joint venture apartments          1,441      847     $54,489   $ 37.8    $44.62   $ 35,754    $495    $415
                                        ======== ========= ========== ======   ========= ========== ======= =======

<FN>
- ----------
** Acquired in 1995
</FN>
</TABLE>

Mortgage Assets

General

   Each of the  Company's  Mortgage  Assets  entitle  the Company to receive the
excess of the cash flows (the "Net Cash Flows") on pools of residential mortgage
loans and mortgage-backed certificates (collectively the "Mortgage Instruments")
over the required  payments on the related  series of structured  financing (the
"Structured  Financing")  secured  by  such  Mortgage  Instruments.  All  of the
Mortgage  Instruments  bear fixed interest rates and a portion of the Structured
Financing bears variable  interest rates that are adjusted monthly or quarterly.
The Net Cash Flows result  primarily  from (i) the favorable  spread between the
interest  rates  on the  Mortgage  Instruments  over  those  on  the  Structured
Financing,  (ii)  reinvestment  income on the  funds  collected  on the  Morgage
Instruments before payment on the Structured Financing, (iii) any prepayments of
the Mortgage  Instruments  that are not necessary for payments on the Structured
Financing,  and (iv) net proceeds from early redemption of Structured Financing.
For most of the  Mortgage  Assets,  the  Company  has the  option to redeem  the
Structured                                    
<PAGE>
Financing  (generally at par) after the specified  conditions are met, generally
when the  outstanding  balance  of the  Structured  Financing  declines  below a
specified  amount  or  after a  specified  date.  In such  event,  the  Mortgage
Instruments  are sold and the net proceeds  after  redemption of the  Structured
Financing are remitted to the Company.

   At December 31, 1995, the carrying value of the Company's Mortgage Assets was
$11.9 million.  The Company does not intend to acquire any  additional  Mortgage
Assets,  but plans to hold the existing  Mortgage  Assets and use the cash flows
for apartment acquisitions, operations, payment of dividends and other corporate
purposes.

   Each Structured  Financing is issued in series consisting of several classes.
Each  series  of  Structured  Financing  generally   constitutes  a  nonrecourse
obligation  of the Company,  which is payable  solely from the pledged  Mortgage
Instruments.  Each  series is  structured  so that the  monthly  payments on the
pledged Mortgage  Instruments,  together with the reinvestment income at assumed
rates,  are sufficient to make the required  interest and principal  payments on
the  series  on a timely  basis.  Principal  and  interest  payments  (including
prepayments)  on the Morgage  Instruments  are first  applied to  principal  and
interest payments on one or more classes of the Structured  Financing  according
to the terms of the related  indenture,  and any excess cash flow is remitted to
the Company. Factors Affecting Net Cash Flows

   The Net  Cash  Flows  represent  both the  return  of and the  return  on the
investment in the Mortgage Assets.  Thus, Mortgage Assets are amortizing assets.
The principal factors which influence the Net Cash Flows of a Mortgage Asset are
as follows:

   (1) Other factors being equal,  Net Cash Flows in each payment period tend to
decline over the life a Structured Financing, because (a) as normal amortization
of principal and principal  prepayments occur on the Mortgage  Instruments,  the
principal  balances of the Mortgage  Instruments are reduced;  (b) the principal
payments  on the  Mortgage  Instruments  generally  are  first  used  to pay the
principal on the earlier,  lower-yielding  classes of such Structured Financing,
thereby  resulting in a reduction of the favorable  spread  between the interest
rate on the  Mortgage  Instruments  and the  interest  rates on the  outstanding
classes, and (c) the higher coupon Mortgage Instruments are likely to be prepaid
faster, reinforcing the same effect.

   (2) The rate of prepayments on the Mortgage Instruments significantly affects
the Net  Cash  Flows.  Because  prepayments  shorten  the  life of the  Mortgage
Instruments,  a higher rate of  prepayments  normally  reduces  overall Net Cash
Flows. The rate of prepayments is affected by mortgage  interest rates and other
factors.  Generally,  increases in mortgage  interest  rates  reduce  prepayment
rates, while decreases in mortgage interest rates increase  prepayment rates. In
addition,  prepayments  occuring during the early life of a Structured Financing
have  a more  negative  effect  on Net  Cash  Flows  than  the  same  volume  of
prepayments have at a later date.

   (3) With  respect  to  variable  rate  classes of the  Structured  Financing,
increases in the  interest  rate index  increase the interest  payments and thus
reduce or, in some instances,  eliminate the Net Cash Flows,  while decreases in
the index decrease the interest payments and thus increase the Net Cash Flows.

   (4) The  interest  rate at which the  monthly  cash  flow  from the  Mortgage
Instruments may be reinvested  until payment dates for the Structured  Financing
influences the amount of the Net Cash Flows unless such  reinvestment  income is
not paid to the owner of the Mortgage Asset.

   (5) The administrative  expenses, if any, of a series of Structured Financing
may increase as a percentage of Net Cash Flows where some of such administrative
expenses are fixed.  In later years, it can be expected that fixed expenses will
exceed the available cash flow. Although reserve funds generally are established
to cover such  shortfalls,  there can be no assurance that such reserves will be
sufficient   to  cover  such   shortfalls.   The   Company  may  be  liable  for
administrative expenses relating to a series of Structured Financing if reserves
prove to be insufficient. Moreover, any unanticipated liability or expenses with
respect to the Structured Financing could adversely affect Net Cash Flows.

   (6) The Net Cash Flows  from the early  redemptions  of a Mortgage  Asset are
determined  by  the   principal   balance  and  market  value  of  the  Mortgage
Instruments. Generally, lower mortgage interest rates                           
<PAGE>
result in higher market  value for the Mortgage Instruments.   Furthermore, when
a Mortgage  Asset is redeemed,  there will not be any future Net Cash Flows from
that Mortgage Asset.
                              CAPITAL RESOURCES

   Subject to the terms of the Company's  Bylaws,  the  availability and cost of
borrowings,  various market conditions and restrictions that may be contained in
the  Company's  financing  arrangements  from time to time and other  factors as
described  herein,  the Company  increases the amount of funds available for its
activities with the proceeds of borrowings including mortgage loans,  short-term
borrowing  and  other  credit  arrangements.   It  can  be  anticipated  that  a
substantial  portion  of the  assets of the  Company  will be  pledged to secure
indebtedness  incurred  by the  Company.  Accordingly,  such  assets will not be
available for  distribution  to the  stockholders of the Company in the event of
the  Company's  liquidation  except to the extent  that the value of such assets
exceeds the amount of such indebtedness.

   The Company has obtained a first  mortgage  loan for each of its 18 apartment
communities. At December 31, 1995, the mortgage loans totalled $49.6 million, of
which $46.0  million  bears fixed  interest  rates that  averaged  8.6% and $3.6
million  bears a  variable  interest  rate at the  LIBOR  rate  plus  2.25%.  In
addition,  each of the Company's  joint  ventures has obtained a first  mortgage
loan. The mortgage loans  generally are  non-recourse to the Company and are not
cross-collateralized.

   The Company also had  outstanding  short-term  borrowings  of $4.5 million at
December  31, 1995 that were  secured by Mortgage  Assets with a total  carrying
value of $7.6  million.  Under the  short-term  borrowings,  if the value of the
collateral  (as  estimated by the lender)  declines,  the Company is required to
provide additional collateral or reduce the borrowed amount.

   During 1995,  the Company used the proceeds from Mortgage  Asset  redemptions
and short-term  borrowing to prepay the notes payable secured by Mortgage Assets
and the  unsecured  real estate  notes  payable.  The  Company  plans to use the
proceeds  from  Mortgage  Asset  redemptions  in 1996 to reduce  the  short-term
borrowing.

   The Company's  Bylaws  provide that it may not incur  indebtedness  if, after
giving effect to the incurrence  thereof,  aggregate  indebtedness , secured and
unsecured,  would exceed 300% of the  Company's  net assets,  on a  consolidated
basis,  unless approved by a majority of the  Unaffiliated  Directors.  For this
purpose,  the term "net assets" means the total assets (less intangibles) of the
Company at cost, before deducting depreciation or other non-cash reserves,  less
total  liabilities,  as calculated at the end of each quarter in accordance with
generally accepted accounting principles.

   The Company may increase its capital resources by making additional offerings
of its Common Stock or securities  convertible  into the Company's Common Stock.
The actual or perceived effect of such offerings may be the dilution of the book
value or  earnings  per share  which may result in the  reduction  of the market
price of shares of the Company's Common Stock. The Company is unable to estimate
the amount,  timing or nature of future  sales of its Common Stock as such sales
will depend upon market  conditions and other factors.  See "Business -- Special
Considerations -- Future Offerings of Common Stock."

Operating Restrictions

   The Company  presently  may not purchase  commodities  or  commodity  futures
contracts  (other than interest rate futures when used solely for hedging).  The
Company may not invest in unimproved  real property or underwrite  securities of
other  issuers.  The  foregoing  restrictions  may not be  changed  without  the
approval of the holders of a majority of the outstanding shares of the Company's
Common Stock.

   Except as  otherwise  restricted,  the  operating  policy of the  Company  is
controlled  by its  Board of  Directors,  which has the power to modify or alter
such policy without the consent of the stockholders. Although the Company has no
present  intention of modifying its operating  policies  described  herein,  the
Board of Directors in the future may conclude that it would be advantageous  for
the Company to do so.                                       
<PAGE>
                                 Competition

   There are numerous  real estate  companies,  insurance  companies,  financial
institutions,  pension  funds and other  property  owners that  compete with the
Company in seeking  properties for  acquisition  and in attracting and retaining
tenants.
                                  Employees

   The Company currently has five full-time salaried employees.

                              Management Agreement

   The Manager is an Arizona  limited  partnership.  The Manager  engages in the
business  of  advising  the  Company  with  respect  to  various  aspects of the
Company's business and operations,  managing the overall business and operations
of the Company and  representing the Company in its dealings with third parties.
Jon A. Grove,  Frank S.  Parise,  Jr. and Joseph C. Chan have been  directors or
officers of general partners of the Manager since its organization.

Terms Of The Management Agreement

   The Company and the Manager are parties to a Management Agreement with a term
expiring on December 31, 1996,  subject to annual extensions between the Company
and the Manager.  The  Management  Agreement  may be  terminated  by the Company
without cause at any time upon 60 days written  notice by a majority vote of its
Unaffiliated  Directors  or by a  vote  of  the  holders  of a  majority  of the
outstanding  shares of Common Stock.  In addition,  the Company has the right to
terminate the Management Agreement for cause in the event of (i) a breach by the
Manager of any provision  contained in the Management  Agreement occurs; (ii) an
order for relief is entered with respect to the Manager in an  involuntary  case
under  federal or state  bankruptcy,  insolvency or other similar laws; or (iii)
the Manager (a) ceases or admits in writing  its  inability  to pay its debts as
they become due, or makes a general assignment for the benefit of or enters into
an arrangement with creditors, (b) applies for or consents to the appointment of
a  receiver,  trustee,  assignee,  custodian,  liquidator  or  sequestrator,  or
proceedings  seeking such  appointment are commenced,  (c) authorizes or files a
voluntary petition in bankruptcy,  or applies for or consents to the application
of  any   bankruptcy,   reorganization,   arrangement,   readjustment  of  debt,
insolvency,  dissolution,  liquidation  or other similar law, or  proceedings to
such end are  instituted  against the Manager,  or (d) permits or suffers all or
any  substantial  part of its properties or assets to be sequestered or attached
by court order, or (iv) if any two of Messrs.  Grove, Parise or Chan shall cease
to be a director,  officer or shareholder of at least one partner of the Manager
or if they collectively cease to control the majority of the voting decisions of
the Manager.

   The Manager at all times is subject to the supervision of the Company's Board
of  Directors  and has only such  functions  and  authority  as the  Company may
delegate to it. The Manager is responsible for the day-to-day  operations of the
Company and performs  such  services and  activities  relating to the assets and
operations of the Company as may be appropriate, including:

   (a)  serving as the  Company's  consultant  with  respect to  formulation  of
investment criteria by the Board of Directors;

   (b) representing the Company in connection with the purchase of assets;

   (c) structuring financings of the Company;

   (d) furnishing  reports and statistical and economic  research to the Company
regarding the Com- pany's activities and the services  performed for the Company
by the Manager;

   (e) providing the executive and  administrative  personnel,  office space and
services required in rendering services to the Company;

   (f) administering the day-to-day operations of the Company and performing and
supervising the performance of such other administrative  functions necessary in
the management of the Company as may                                  
<PAGE>
be  agreed  upon by the  Manager  and the  Board  of  Directors,  including  the
collection of revenues,  the payment of the Company's  debts and obligations and
maintenance  of  appropriate  computer  services to perform such  administrative
functions;

   (g) communicating on behalf of the Company with the holders of the equity and
debt  securities  of the Company as required to satisfy the  reporting and other
requirements of any  governmental  bodies or agencies and to maintain  effective
relations with such holders;

   (h) counseling the Company in connection with policy  decisions to be made by
the Board of Directors; and

   (i) upon  request by and in  accordance  with the  direction  of the Board of
Directors, investing or reinvesting any money of the Company.

Management Fee

   The  Manager  receives  an  annual  management  fee equal to 3/8 of 1% of the
"Average Invested Assets" of the Company and its subsidiaries for each year. The
Management Agreement provides for a quarterly management fee, although the Board
of  Directors  has  approved  payment  of  the  management  fee  monthly,   with
adjustments  made quarterly.  The term "Average  Invested Assets" for any period
means the average of the aggregate book value of the consolidated  assets of the
Company and its  subsidiaries  before reserves for  depreciation or bad debts or
other similar non-cash reserves.  In the event that the Management  Agreement is
terminated  by the Company or is not renewed by the Company on terms at least as
favorable to the Manager as the current  Management  Agreement,  other than as a
result of a termination by the Company for cause (as specified above and defined
in the Management  Agreement),  the Manager will be entitled to receive from the
Company the  management  fee that would have been  payable by the Company to the
Manager  pursuant to such Management  Agreement based on the investments made by
the Company prior to the date on which the Management Agreement is so terminated
(or not renewed) for the 12 full fiscal  quarters  beginning on the date of such
termination  (or  failure to renew) as more fully  described  in the  Management
Agreement.

   The management fee must be calculated by the Manager within 45 days after the
end of each  quarter,  and such  calculation  must be promptly  delivered to the
Company for payment within 60 days of the end of each fiscal quarter, subject to
adjustment at the end of the year.

   For  information  relating to  management  fees,  see Note 7 to  consolidated
financial statements.

Administration Fees

   The Manager also performs  certain  analysis and other services in connection
with the  administration of the Structured  Financing  relating to the Company's
Mortgage Assets,  including  working with the Master  Servicer,  if any, and the
Company or the other Issuer to ensure proper servicing and  administration.  For
such activities, the Company currently pays the Manager an annual administration
fee of $10,000 for each Mortgage  Asset  acquired  before 1991,  $20,000 for the
total Mortgage Assets acquired in 1991 and $20,000 for the total Mortgage Assets
acquired in 1992.

Expenses

   The Manager is required to pay employment  expenses of its  personnel,  rent,
telephone,  utilities  and other office  expenses  (except  those  relating to a
separate office or office facilities,  if any,  maintained by the Company or its
subsidiaries,  if any),  and  certain  travel and  miscellaneous  administrative
expenses of the  Manager.  The Company is required to pay all other  expenses of
operation  (as set forth in the  Management  Agreement) up to an amount per year
with  respect  to  certain of such  expenses  equal to the  greater of 2% of the
Company's  Average  Invested  Assets or 25% of the Company's Net Income for that
year. Expenses in excess of such amount will be paid by the Manager,  unless the
Unaffiliated  Directors  determine  that,  based upon  unusual or  non-recurring
factors,  a higher level of expenses is justified  for such fiscal year.  In the
event that the Company's  operating expenses for any fiscal year total less than
the greater of 2% of the  Company's  Average  Invested  Assets or 25% of its Net
Income for that fiscal year, then,  within 120 days after the end of such fiscal
year, with the consent of the Unaffiliated Directors, the                     
<PAGE>
Manager will be repaid all compensation  previously reimbursed by the Manager to
the Company on account of operating  expenses  having exceeded the greater of 2%
of its Average Invested Assets or 25% of its Net Income during one or more prior
fiscal  years,  except that the amount of any repayment of  compensation  to the
Manager may not, when added to all other  operating  expenses of the Company for
such fiscal year,  exceed the greater of 2% of the  Company's  Average  Invested
Assets or 25% of its Net Income for that fiscal  year.  The  Manager's  right to
repayment of previously  reimbursed  compensation  will be  cumulative,  and the
amount of previously  reimbursed  compensation  which has not been repaid to the
Manager  will be carried  forward to and be repaid to the Manager in  subsequent
fiscal years.  Prior to any such  repayment,  the  Unaffiliated  Directors  must
determine  that the  Company's  operating  expenses  which were in excess of the
limitation  set forth above in one or more prior  fiscal  years were  reasonable
when incurred in connection with the operations of the Company.

Right of First Refusal

   The Manager has granted the Company a right of first refusal,  for as long as
the  Manager  or an  affiliate  of the  Manager  acts as the  Company's  manager
pursuant to the Management  Agreement or any extension thereof,  to purchase any
assets held by the Manager or its  affiliates  prior to any sale,  conveyance or
other transfer,  voluntarily or involuntarily,  of such assets by the Manager or
its affiliates.  See "Business -- Special  Considerations -- Potential Conflicts
of Interest."

Limits of Responsibility

   Pursuant  to the  Management  Agreement,  the  Manager  will not  assume  any
responsibility  other than to render the services called for thereunder and will
not be  responsible  for any  action  of the  Company's  Board of  Directors  in
following or declining to follow its advice or recommendations. The Manager, the
partners  of  the  Manager  and  any of  their  partners,  directors,  officers,
stockholders and employees will not be liable to the Company,  any other Issuer,
any  subsidiary  of the  Company,  the  Unaffiliated  Directors,  the  Company's
stockholders or any  subsidiary's  stockholders for acts performed in accordance
with  and  pursuant  to the  Management  Agreement,  except  by  reason  of acts
constituting  bad  faith,  willful  misconduct,  gross  negligence  or  reckless
disregard of their duties under the Management Agreement. The Company has agreed
to indemnify the Manager, the partners of the Manager and any of their partners,
directors,  officers,  stockholders and employees, with respect to all expenses,
losses, damages,  liabilities,  demands,  charges and claims arising from any of
their acts or omissions not constituting bad faith,  willful  misconduct,  gross
negligence  or  reckless  disregard  of  duties,  performed  in  good  faith  in
accordance  with  and  pursuant  to the  Management  Agreement.  The  Management
Agreement  does not limit or restrict the right of the Manager,  the partners of
the  Manager  or any  of  their  partners,  directors,  officers,  stockholders,
employees or affiliates  from engaging in any business or rendering  services of
any kind to any other person,  including the purchase of, or rendering advice to
others purchasing, assets which meet the Company's policies and criteria, except
that the  Manager  (but not its  partners or any of their  partners,  directors,
officers,  stockholders,  employees  or agents) is not  permitted to provide any
such  services to any  residential  mortgage REIT other than the Company and its
subsidiaries.  The  Manager  has the right to  subcontract  with third  parties,
including  affiliates of the Manager, to provide services to the Manager and the
Company.   Any  payment  of  fees  to  such  third  parties  will  be  the  sole
responsibility of the Manager.

The Subcontract Agreement

   The Manager and American  Southwest  Financial  Services  ("ASFS"),  Inc. are
parties to a  Subcontract  Agreement  pursuant  to which ASFS  performs  certain
services for the Manager in connection with the administration of the Structured
Financing  issued by any Issuer  affiliated  with ASFS with respect to which the
Company owns the Mortgage Asset. Under the Subcontract  Agreement,  ASFS charges
an  administration  fee for each series of  Structured  Financing of $12,500 per
year. ASFS is a wholly-owned subsidiary of American Southwest Holdings,  Inc., a
privately  held  Arizona  corporation  engaged in the  business  of issuing  and
administering the Structured Financing.  Jon A. Grove, Chairman and President of
the Company, owns 12.5% of American Southwest Holdings, Inc. 

   The  Subcontract  Agreement  extends through  December 31, 1996.  Thereafter,
successive extensions,  each for a period not to exceed one year, may be made by
agreement between the Manager and ASFS.                                    
<PAGE>
The  Subcontract  Agreement  may be  terminated  by either party upon six months
prior written  notice,  except that the Manager may  terminate  the  Subcontract
Agreement  at any time upon 60 days  written  notice in the event the Company no
longer retains the Manager. In addition,  the Manager has the right to terminate
the  Subcontract  Agreement  upon the  happening  of certain  specified  events,
including  a  breach  by  ASFS of any  provision  contained  in the  Subcontract
Agreement.

   The Company has agreed to indemnify and hold harmless  ASFS,  its  affiliates
and their officers and directors from any action or claim brought or asserted by
any  party  by  reason  of any  allegation  that  ASFS or its  affiliates  is an
affiliate or is otherwise  accountable or liable for the debts or obligations of
the Company or its affiliates.  The Company has no  affiliations,  agreements or
relationships  with  ASFS or its  affiliates,  except  for  (i) the  Subcontract
Agreement with ASFS,  (ii) the  indemnification  granted by the Company to ASFS,
its  affiliates and their officers and directors  against  certain  liabilities,
(iii) one common  director  and officer  and (iv) the  indirect  ownership  by a
general  partner  of the  Manager  of 12.5%  of the  voting  stock  of  American
Southwest Holdings, Inc. 

                          Property Management Agreement

   The Company has entered into property management  agreements with Pima Realty
Advisors, Inc. (the "Property Manager") for each of its current properties.  The
Property  Manager is an  affiliate  of the  Manager.  Each  property  management
agreement,  which has a current term through  December 31, 1996, was approved by
the Unaffiliated Directors.  Under the agreements, the Property Manager provides
the  customary  property  management  services  at its cost  without  profit  or
distributions  to its  owners,  subject  to  the  limitation  of the  prevailing
management fee rates for similar  properties in the market. The Property Manager
currently  manages  over 5,000  apartment  units,  including  those owned by the
Company. 

   The  Property  Manager  has  developed  computer,   accounting,   management,
reporting and control systems to monitor  property  operations.  Detailed annual
budgets are prepared for each  property.  Monthly,  quarterly and annual reports
are prepared  addressing  occupancy rates,  turnover ratios,  budget  variances,
delinquencies and other operating  information.  Weekly reports are provided for
each property detailing leasing and occupancy  activities.  The Property Manager
also maintains and analyzes  demographic resident data. Prior to entering into a
lease,  the Property  Manager  generally  reviews the credit of the  prospective
tenant to attempt to minimize  bad credit risks and  identify  tenants  having a
poor rental history. This information is intended to enable the Property Manager
to  identify  and  act  quickly  on  specific  conditions  affecting  individual
properties.

   Each of the current  properties  is operated by a staff  including a resident
manager  and  a  maintenance  and  apartment  preparation  staff.  Policies  and
procedures  utilized at the property sites follow established  federal and state
laws and regulations,  including lease contracts,  on-site marketing procedures,
credit  collection  and  eviction  standards.  As  a  result  of  active  onsite
management and strict prospective tenant  qualification  standards,  the Company
expects  to  experience   low  rent  loss  to   delinquencies   or  early  lease
terminations.

                             Special Considerations

Real Estate Investment Considerations

General

   Real property  investments are subject to varying degrees of risk. The yields
available from equity  investments in real estate depend on the amount of income
earned and capital  appreciation  generated by the related properties as well as
the expenses  incurred.  If the properties do not generate income  sufficient to
meet operating expenses,  including debt service and capital  expenditures,  the
Company's income will be adversely  affected.  Income from the properties may be
adversely  affected  by the general  economic  climate  (including  unemployment
rates),  local  conditions  such as  oversupply  of  competing  properties  or a
reduction  in demand  for  properties  in the area,  the  attractiveness  of the
properties  to  tenants,   competition  from  other  available  properties,  the
affordability of single family homes, the ability of the Company

                                       
<PAGE>
to provide  adequate  maintenance  and insurance and increased  operating  costs
(including real estate taxes). Certain significant  expenditures associated with
an investment in real estate (such as mortgage  payments,  real estate taxes and
maintenance  costs)  generally  are  not  reduced  when  circumstances  cause  a
reduction in income from the investment. In addition, income from properties and
real  estate  values are also  affected by a variety of other  factors,  such as
governmental  regulations and applicable laws (including real estate, zoning and
tax laws), interest rate levels and the availability of financing.  Furthermore,
real estate  investments are relatively  illiquid and,  therefore,  will tend to
limit the  Company's  ability to vary its  portfolio  promptly  in  response  to
changes in economic or other conditions. 

Potential Environmental Liability

   Under various federal,  state and local laws, ordinances and regulations,  an
owner of real estate may be held liable for the costs of removal or  remediation
of certain  hazardous or toxic substances  located on or in the property.  These
laws often impose such liability without regard to whether the owner knew of, or
was  responsible  for, the presence of the  hazardous or toxic  substances.  The
presence  of such  substances,  or the  failure  to  remediate  such  substances
properly,  may adversely affect the owner's ability to sell or rent the property
or to borrow  using the  property as  collateral.  Other  federal and state laws
require  the  removal of damaged  asbestos-containing  material  in the event of
remodeling or renovation.

   All of the current  properties  have been subject to a Phase I  environmental
site assessment and limited  asbestos survey (which involve  inspection  without
soil or groundwater analysis) by independent  environmental  consultants engaged
by the Company at the time of  acquisition.  As a result of the  findings of the
Phase I  environmental  assessment,  a Phase II  assessment  involving  soil and
groundwater   testing  was   performed  at  four   properties   by   independent
environmental  consultants.  The assessment shows that the groundwater at one of
the  properties  is  contaminated.  Based  on the  report  of the  environmental
engineers,  the Company  believes  that the  contamination  has been caused by a
nearby service  station and that the owner of the station has commenced clean up
procedures under the direction of the local governmental authority.  The Company
has informed the local governmental  authority of the groundwater  contamination
and asked  the  authority  to expand  the clean up  procedures  to  include  the
Company's  property.  The Company believes that the environmental  liability for
its property would not have a material adverse effect on the Company's  business
or results of operations.

   The   Company   has   determined    that   there   are   minor   amounts   of
asbestos-containing  materials ("ACMs") in five of the Company's properties. The
Company  maintains an Operations and Maintenance  Program that details operating
procedures  with  respect  to ACMs  prior to any  renovation  and that  requires
periodic  inspection by the  Company's  employees for any change in condition of
existing ACMs.

   In addition,  the  apartment  site under  development  in Tempe,  Arizona was
formerly  used for  agricultural  purposes and a portion of the site was used as
the runway for a  pesticide  aerial  application  firm  located  adjacent to the
apartment site. The site of the pesticide aerial application firm is currently a
subject of remediation by the U.S.  Enviromental  Protection  Agency ("EPA") and
the Arizona Department of Enviromental Quality ("ADEQ"). Extensive soil tests on
the  apartment  site  revealed  that a few samples  contained  minor  amounts of
toxaphene  above the  regulatory  level.  The  Company  engaged  an  independent
environmental  consulting  firm to conduct a "site specific risk  assessment" to
evaluate the potential  threat to human health based on exposures and conditions
unique to the site.  The consulting  firm's report  indicates that the potential
threat is minimal and no further action is necessary prior to the development of
the site as an  apartment  community.  The EPA and ADEQ  have not  required  the
Company to take any remedial  actions on the site.  The  agencies  also have not
informed the Company of any regulatory actions on the site. 

   Except as set forth above,  the reports  have not revealed any  environmental
liability,  nor is the Company aware of any  environmental  liability,  that the
Company believes would have a material adverse effect on the Company's business,
assets or results of operation.  No assurance,  however, can be given that these
reports reveal all environmental liabilities, or that no prior owner created any
material  environmental  condition  not known to the Company or that future uses
and conditions (including changes in                                    
<PAGE>
applicable environmental laws and regulations) will not result in imposition
of environmental liability. In the event the Company discovers a material
environmental condition relating to any of its properties, the Company could
be required to expend funds to remedy such condition.

Uninsured Loss

   The  Company  will  carry   comprehensive   liability,   fire,  flood  (where
applicable),   extended   coverage  and  rental  loss   insurance   with  policy
specifications,   limits  and  deductibles   customarily   carried  for  similar
properties.  There are, however,  certain types of extraordinary losses (such as
losses  resulting  from  earthquakes)  that  may be  either  uninsurable  or not
economically  insurable.  Should an uninsured loss occur, the Company could lose
its  investment  in and  anticipated  profits and cash flow from a property  and
would  continue to be obligated on any mortgage  indebtedness  on the  property.

Americans with Disabilities Act

   The Company's  properties  must comply with Title III of the  Americans  with
Disabilities  Act (the  "ADA") to the extent  that the  properties  are  "public
accommodations" and/or "commercial facilities" as defined by the ADA. Compliance
with the ADA  requirements  could  require  removal of  structural  barriers  to
handicapped  access in certain public access areas of the Company's  properties,
where such removal is readily  achievable.  The ADA does not, however,  consider
residential properties, such as apartment communities to be public accommodation
or commercial facilities, except to the extent portions of such facilities, such
as a leasing office,  are open to the public.  Noncompliance  with the ADA could
result in  imposition of fines or an award of damages to private  litigants.  If
required  changes  involve  a greater  expenditure  than the  Company  currently
anticipates,  or if the changes must be made on a more accelerated basis than it
anticipates,  the Company's operations could be adversely affected.  No specific
regulations have been  promulgated  under the ADA and, thus, it is uncertain how
enforcement of the ADA would affect specific building  attributes.  However, the
Company believes that the properties comply with all present  requirements under
the ADA.

Fair Housing Amendments Act of 1988

   The Fair  Housing  Amendments  Act of 1988 (the "FHA")  requires  multifamily
residential  properties  first occupied after March 13, 1991 to be accessible to
the  handicapped.  Noncompliance  with the FHA could result in the imposition of
fines or an award of damages to private litigants. The Company believes that its
properties that are subject to the FHA are in compliance with such law.

Risks of Real Estate Development

   The Company plans to seek selective  opportunities for development.  The real
estate  development  business  involves  significant  risks in addition to those
involved in the  acquisition,  ownership and operation of established  apartment
communities. The development risks include the risks that construction financing
may not be available on favorable terms for  development,  construction  delays,
construction costs in excess of the budgeted amounts,  adverse changes in rental
rates and occupancy rates in the market, and availability of long-term permanent
financing upon completion.

Market Risks Relating To Mortgage Assets
General

   The results of the Company's  operations  depend,  among other things, on the
level of Net Cash Flows generated by the Company's Mortgage Assets. The Net Cash
Flows  vary  primarily  as a result of  changes in  mortgage  prepayment  rates,
short-term interest rates, reinvestment income and borrowing costs, all of which
involve various risks and  uncertainties as set forth below.  Prepayment  rates,
interest rates,  reinvestment  income and borrowing costs depend upon the nature
and terms of the Mortgage  Assets,  the  geographic  location of the  properties
securing the  mortgage  loans  included in or  underlying  the Mortgage  Assets,
conditions in financial markets,  the fiscal and monetary policies of the United
States  Government  and the Board of  Governors of the Federal  Reserve  System,
international economic and financial conditions,  competition and other factors,
none of which can be predicted with any certainty.  See "Management's Discussion
and Analysis of Financial  Conditions  and Results of Operations -- General" and
"Business -- Operating Policies and Strategies -- Net Cash Flows."

                                       
<PAGE>
   The projected  rates of return to the Company on its Mortgage  Assets will be
based upon assumed levels of prepayments on the underlying Mortgage Instruments,
assumed rates of interest or  pass-through  rates on the  Structured  Financings
that bear variable interest rates, and assumed rates of reinvestment  income and
expenses  with  respect  to such  Structured  Financing.  The  actual  levels of
interest  rates  on  Structured   Financing  bearing  variable  interest  rates,
prepayment rates,  reinvestment  income and administration  expenses will affect
the level of the  Company's Net Cash Flows.  To the extent that the  assumptions
employed by the Company vary from actual  experience,  the actual Net Cash Flows
received by the  Company  may vary  significantly  from those  projected  by the
Company as to timing and amount over the lives of such Structured  Financing and
from one period to another,  and such returns  could be negative  under  certain
circumstances. 

Prepayment Risks

   Mortgage prepayments shorten the life of the Mortgage Instruments  underlying
the Company's  Mortgage Assets,  thereby reducing the overall Net Cash Flows and
causing and inherent  decline in the Company's  income.  Prepayments of Mortgage
Instruments  generally  increase when then current mortgage  interest rates fall
below the  interest  rates on the  fixed-rate  mortgage  loans  included in such
Mortgage  Instruments.   Conversely,  prepayments  decrease  when  then  current
mortgage interest rates exceed the interest rates on the mortgage loans included
in such Mortgage Instruments.  Prepayment experience also may be affected by the
geographic location of the mortgage loans included in Mortgage Instruments,  the
types  (whether  fixed or  adjustable  rate) and  assumability  of such mortgage
loans,  conditions  in the mortgage  loan,  housing and financial  markets,  and
general economic conditions.

Interest Rate Fluctuation Risks

   Changes in  interest  rates  affect the  performance  of the  Company and its
Mortgage  Assets.  A  portion  of the  outstanding  Structured  Financing  bears
variable  interest  rates.  As of  December  31,  1995,  $65 million of the $882
million  of the  outstanding  Structured  Financing  relating  to the  Company's
Mortgage  Assets  bore  variable  interest  rates.   Consequently,   changes  in
short-term  interest  rates  significantly  influence  the Company's net income.

Risks of Decline in Net Cash Flows and Income from Mortgage Assets 

   The Company's  income  derives  primarily from the Net Cash Flows received on
its  Mortgage  Assets,  which  decline  over time.  For both tax and  accounting
purposes,  the  Company's  Net  Cash  Flows  consist  of two  components  -- one
representing  return of a portion of the purchase  price of the  Mortgage  Asset
(the  "Cost  Component")  and one  representing  income on the  investment  (the
"Income  Component").  The Income Component will be highest in years immediately
following  the  purchase of the Mortgage  Asset and will  decline over time.  In
addition,  to the extent that actual mortgage  prepayments or variable  interest
rates experienced exceed those assumed,  this inherent decline in Net Cash Flows
and income is accelerated.

   As the Company has made the  determination  to reinvest the Net Cash Flows in
income-producing  properties  which may have a lower current yield than Mortgage
Assets,  without regard to the mortgage  prepayment rates and variable  interest
rates, the Company may report  declining  operating income over time without the
effect  of any  gain or loss on the sale of the  properties.  See  "Business  --
Special  Considerations -- Competition."  

Inability to Predict Effects of Market Risks

   Because none of the above  factors  including  changes in  prepayment  rates,
interest  rates,   reinvestment   income,   expenses  and  borrowing  costs  are
susceptible  to  accurate  projection,  the  Net  Cash  Flows  generated  by the
Company's Mortgage Assets, and thus distributions to the Company's stockholders,
cannot be predicted.

Borrowing Risks

   Subject to the terms of the Company's  Bylaws,  the  availability and cost of
borrowings, various market conditions, restrictions that may be contained in the
Company's  financing  arrangements  from  time to time and  other  factors,  the
Company  increases the amount of funds  available for its activities  with funds
from
<PAGE>
borrowings including borrowings under loan agreements, repurchase agreements and
other credit  facilities.  The Company's  borrowings  may bear fixed or variable
interest rates, may require additional collateral in the event that the value of
existing collateral declines on a market value basis and may be due on demand or
upon the  occurrence  of  certain  events.  To the  extent  that  the  Company's
borrowings bear variable  interest rates,  changes in short-term  interest rates
will  significantly  influence  the cost of such  borrowings  and can  result in
losses in certain circumstances. The Company also may increase the amount of its
available funds through the issuance of debt securities.

   The Company's Bylaws limit borrowings,  to no more than 300% of the amount of
its net assets (as described  herein) unless borrowings in excess of that amount
are approved by a majority of the  Unaffiliated  Directors (as defined  herein).
See "Business -- Operating  Policies and Strategies -- Capital  Resources." Each
of the  Company's  18 apartment  communities  has been pledged to secure a first
mortgage loan;  such mortgage loans totalled $49.6 million at December 31, 1995.
In addition,  the Company had  short-term  borrowing of $4.5 million  secured by
Mortgage Assets having an aggregate carrying value of $7.6 million. 

   No  assurance  can be given as to the  actual  effect  of  borrowings  by the
Company.

Pledged Assets

   A substantial portion of the Company's assets currently are and in the future
can be expected to be pledged to secure its borrowings.  Therefore,  such assets
will not be available to the stockholders in the event of the liquidation of the
Company  except to the extent that the market value thereof  exceeds the amounts
due to the  creditors.  However,  the  market  value of the  Mortgage  Assets is
uncertain  because  the  market  for  Mortgage  Assets of the type  owned by the
Company is not well developed and  fluctuates  rapidly as the result of numerous
market factors  (including  interest rates and prepayment  rates) as well as the
supply of and demand for such assets.

Competition

   There are numerous  real estate  companies,  insurance  companies,  financial
institutions,  pension  funds and other  property  owners that  compete with the
Company in seeking  properties for  acquisition  and in attracting and retaining
clients.

Market Price Of Common Stock

   The market price of the Company's  Common Stock has been extremely  sensitive
to a wide variety of factors including the Company's operating results, dividend
payments  (if any),  actual or  perceived  changes in  short-term  and  mortgage
interest rates and their relationship to each other, actual or perceived changes
in mortgage  prepayment  rates,  and any variation  between the net yield on the
Company's  assets and prevailing  market interest rates. It can be expected that
the  performance  of the  Company's  income-producing  properties  will  have an
increasingly important effect on the market price of the Company's Common Stock.
Any actual or perceived  unfavorable changes in the real estate market and other
factors may adversely affect the market price of the Company's Common Stock.

Future Offerings Of Common Stock

   The  Company in the future  may  increase  its  capital  resources  by making
additional  offerings of its Common  Stock or  securities  convertible  into its
Common  Stock.  The  actual or  perceived  effect of such  offerings  may be the
dilution of the book value or earnings per share of the  Company's  Common Stock
which may result in the  reduction of the market price of the  Company's  Common
Stock. The Company is unable to estimate the amount,  timing or nature of future
sales of its Common Stock as such sales will depend upon market  conditions  and
other factors such as its need for  additional  equity,  its ability to apply or
invest the proceeds of such sales of its Common Stock,  the terms upon which its
Common Stock could be sold.

Management Fees

   The  Manager  advises  the  Company  with  respect to various  aspects of the
Company's  business and operations,  manages the Company's  overall business and
operations, and represents the Company in its
<PAGE>
dealings with third parties  pursuant to the terms of the Management  Agreement.
In the event that the  Management  Agreement is  terminated by the Company or is
not renewed by the Company on terms at least as  favorable to the Manager as the
current  Management  Agreement  other than as a result of a  termination  by the
Company for cause (as specified above and defined in the Management  Agreement),
the Manager will be entitled to receive from the Company the management fee that
would  have  been  payable  by the  Company  to the  Manager  pursuant  to  such
Management  Agreement based on the investments  made by the Company prior to the
date on which the Management Agreement is so terminated (or not renewed) for the
12 full fiscal quarters beginning on the date of such termination (or failure to
renew) as more fully described in the Management Agreement.

Potential Conflicts Of Interest

   The Company is subject to potential  conflicts  of interest  arising from its
relationship  with  the  Manager,  the  Property  Manager  and  ASFS  under  the
"Subcontract Agreement." The Management Agreement does not limit or restrict the
right of the  Manager,  the  partners of the Manager or any of their  directors,
officers or employees from engaging in any business or rendering services of any
kind to any other person  except that the Manager (but not its partners or their
directors, officers or employees) are not permitted to provide any such services
to any  residential  mortgage  REIT  other than the  Company.  The  Company  may
purchase  assets from entities which may be affiliates of the Manager.  Although
certain agreements and activities must be approved by the Unaffiliated directors
(as described below),  the day-to-day  transactions  between the Company and the
Manager and the Property Manager are not subject to the specific pre-approval of
the Unaffiliated  Directors.  See "Business -- Management  Agreement -- Terms of
Management Agreement" and "Business -- Property Management Agreement."

   The Company's Articles of Incorporation  limit the liability of its directors
and officers to the Company and its stockholders to the fullest extent permitted
by  Maryland  law,  and both the  Company's  Articles  and  Bylaws  provide  for
indemnification  of the  directors and officers to such extent.  The  Management
Agreement also limits the  responsibilities  and liabilities of the Manager, the
partners  of  the  Manager  and  any of  their  partners,  directors,  officers,
stockholders  and  employees  and  provides  for their  indemnification  against
liabilities  except  in  certain  circumstances.  See  "Business  --  Management
Agreement -- Terms of the Management Agreement -- Limits of Responsibility." The
Property Management  Agreement also limits the  responsibilities and liabilities
of the Property  Manager.  See "Business -- Property  Management  Agreement." In
addition,  the Subcontract  Agreement  limits the  responsibilities  of ASFS and
provides for the indemnification of ASFS, its affiliates and their directors and
officers against various  liabilities.  See "Business -- Management Agreement --
The Subcontract Agreement."

   Counsel to the Company has  furnished,  and in the future may furnish,  legal
services  to  the  Manager,  affiliates  of  the  Manager  and  certain  Issuers
(including  those  affiliated  with ASFS).  There is a  possibility  that in the
future the interests of certain of such parties may become adverse,  and counsel
may be precluded from representing one or all of such parties.  If any situation
arises in which the interests of the Company appear to be in conflict with those
of the Manager, or its affiliates,  additional counsel may be retained by one or
more of the parties.

   With a view toward  protecting  the interests of the Company's  stockholders,
the Bylaws of the Company provide that a majority of the Board of Directors (and
a  majority  of  each  committee  of  the  Board  of  Directors)   must  not  be
"Affiliates"of  the  Manager or  "Advisors,"  as these  terms are defined in the
Bylaws,  and  that the  investment  policies  of the  Company  must be  reviewed
annually by these directors (the "Unaffiliated Directors"). Moreover, the annual
renewals of the  Management  Agreement  and the  Property  Management  Agreement
require the affirmative  vote of a majority of the  Unaffiliated  Directors.  In
addition, a majority of such Unaffiliated Directors may terminate the Management
Agreement or the Property Management Agreement at any time upon 60 days' notice.
See "Business -- The Management Agreement."

Certain Consequences Of And Failure To Maintain Reit Status

   In order to  maintain  its  qualification  as a REIT for  federal  income tax
purposes, the Company must continually satisfy certain tests with respect to the
sources of its income, the nature and diversification of
<PAGE>
its assets, the amount of its distributions to stockholders and the ownership of
its stock. See "Business -- Federal Income Tax  Considerations  -- Qualification
of the Company as a REIT." Among other things,  these restrictions may limit the
Company's  ability to acquire  certain  types of assets that it otherwise  would
consider  desirable,  limit the ability of the Company to dispose of assets that
it has held for less than four years if the  disposition  would  result in gains
exceeding  specified  amounts,  limit the  ability  of the  Company to engage in
hedging  transactions that could result in income exceeding  specified  amounts,
and require the Company to make  distributions to its stockholders at times that
the Company may deem it more  advantageous  to utilize the funds  available  for
distribution  for other  corporate  purposes (such as the purchase of additional
assets or the repayment of debt) or at times that the Company may not have funds
readily available for distribution.

   The Company's  operations from time to time generate taxable income in excess
of its net  income  for  financial  reporting  purposes.  The  Company  also may
experience  a situation  in which its taxable  income is in excess of the actual
cash receipts.  See "Business -- Federal Income Tax Considerations -- Activities
of the  Company." To the extent that the Company does not  otherwise  have funds
available,  either situation may result in the Company's inability to distribute
substantially all of its taxable income as required to maintain its REIT status.
See "Business -- Federal Income Tax Considerations." Alternatively,  the Company
may be required to borrow funds to make the required  distributions  which could
have the effect of reducing the yield to its stockholders,  to sell a portion of
its assets at times or for amounts that are not  advantageous,  or to distribute
amounts that  represent a return of capital which would reduce the equity of the
Company.   In  evaluating  assets  for  purchase,   the  Company  considers  the
anticipated tax effects of the purchase  including the possibility of any excess
of taxable income over projected cash receipts.

   If the  Company  should not  qualify  as a REIT in any tax year,  it would be
taxed  as  a  regular  domestic   corporation  and,  among  other  consequences,
distributions  to the  Company's  stockholders  would not be  deductible  by the
Company  in  computing  its  taxable  income.  Any such tax  liability  could be
substantial and would reduce the amount of cash available for  distributions  to
the Company's stockholders. See "Business -- Federal Income Tax Considerations."
In addition,  the unremedied  failure of the Company to be treated as a REIT for
any one year would  disqualify  the Company from being treated as a REIT for the
four subsequent years.

Excess Inclusions

   A portion of the dividends paid by the Company constitutes unrelated business
taxable  income  to  certain  otherwise   tax-exempt   stockholders  which  will
constitute a floor for the taxable income of  stockholders  not exempt from tax,
and will not be eligible for any  reduction (by treaty or otherwise) in the rate
of income tax  withholding in the case of nonresident  alien  stockholders.  For
1995, the entire  ordinary  income portion ($0.29 per share) of the dividend was
excess inclusion income.  See "Business -- Federal Income Tax  Considerations --
Tax Consequences of Common Stock Ownership -- Excess Inclusion Rule." 

Marketability Of Shares Of Common Stock And Restriction On Ownership

   The  Company's  Articles of  Incorporation  prohibit  ownership of its Common
Stock by tax-exempt  entities that are not subject to tax on unrelated  business
taxable  income  and  by  certain  other  persons  (collectively   "Disqualified
Organizations").  Such restrictions on ownership exist so as to avoid imposition
of a tax on a portion of the Company's income from excess inclusions.

   Provisions of the Company's  Articles of  Incorporation  also are designed to
prevent  concentrated  ownership  of the  Company  which  might  jeopardize  its
qualification  as a REIT under the Code.  Among other things,  these  provisions
provide  (i)  that  any   acquisition   of  shares  that  would  result  in  the
disqualification  of the Company as a REIT under the Code will be void, and (ii)
that in the event any  person  acquires,  owns or is  deemed,  by  operation  of
certain  attribution  rules  set out in the  Code,  to own a number of shares in
excess of 9.8% of the outstanding  shares of the Company's Common Stock ("Excess
Shares"),  the Board of  Directors,  at its  discretion,  may  redeem the Excess
Shares. In addition, the Company may refuse to effectuate any transfer of Excess
Shares and certain stockholders, and proposed transferees of
<PAGE>
shares,  may be required to file an  affidavit  with the Company  setting  forth
certain  information  relating,  generally,  to their ownership of the Company's
Common Stock.  These  provisions may inhibit  market  activity and the resulting
opportunity for the Company's stockholders to receive a premium for their shares
that might  otherwise exist if any person were to attempt to assemble a block of
shares of the Company's Common Stock in excess of the number of shares permitted
under the Articles of  Incorporation.  Such provisions also may make the Company
an unsuitable  investment vehicle for any person seeking to obtain (either alone
or with others as a group) ownership of more than 9.8% of the outstanding shares
of Common  Stock.  Investors  seeking to  acquire  substantial  holdings  in the
Company  should be aware that this  ownership  limitation  may be  exceeded by a
stockholder  without  any  action on such  stockholder's  part in the event of a
reduction in the number of outstanding shares of the Company's Common Stock.

                      Federal Income Tax Considerations

Qualification Of The Company As A Reit

General

   The Company  has made an  election to be treated as a real estate  investment
trust  ("REIT").  Thus, if the Company  satisfies  certain tests in each taxable
year with respect to the nature of its income,  assets,  share ownership and the
amount of its  distributions,  among other  things,  it generally  should not be
subject  to tax at the  corporate  level on its  income  to the  extent  that it
distributes cash in the amount of such income to its stockholders.

   Generally,  the unremedied failure of the Company to be treated as a REIT for
any taxable year could  materially and adversely  affect the stockholders as net
income of the Company would be taxed at ordinary corporate rate, and the Company
would not receive a deduction  for any  dividends to the  stockholders  and thus
cause a  material  reduction  of the  cash  available  for  distribution  to the
stockholders as dividends.

   In order to  maintain  its  qualification  as a REIT for  federal  income tax
purposes, the Company must continually satisfy certain tests with respect to the
sources of its income, the nature and  diversification of its assets, the amount
of its  distributions,  and the  ownership  of the Company.  The  following is a
summary discussion of those various tests. 

Sources of Income

   The Company must satisfy  three  separate  income tests for each taxable year
with respect to which it intends to qualify as a REIT:  (i) the 75% income test;
(ii) the 95% income test; and (iii) the 30% income test.

   Under the first  test,  at least 75% of the  Company's  gross  income for the
taxable  year must be  derived  from  certain  qualifying  real  estate  related
sources.  The 95% income test requires that at least 95% of the Company's  gross
income for the taxable year must be derived from the items of income that either
qualify  under  the  75%  test  or are  from  certain  other  types  of  passive
investments.  Finally,  the 30% income test  requires the Company to derive less
than  30% of its  gross  income  for the  taxable  year  from  the sale or other
disposition  of (1) real  property,  including  interests  in real  property and
interests in mortgages on real  property,  held for less than four years,  other
than  foreclosure   property  or  property   involuntarily   converted   through
destruction,  condemnation  or similar  events,  (2) stock or securities or swap
agreements  held for  less  than  one  year,  and (3)  property  in  "prohibited
transactions."  A  prohibited  transaction  is a sale or  disposition  of dealer
property that is not  foreclosure  property or, under certain  circumstances,  a
real estate asset held for at least four years.

   If the Company  inadvertently  fails to satisfy either the 75% income test or
the 95% income test, or both, and if the Company's  failure to satisfy either or
both tests is due to reasonable cause and not willful  neglect,  the Company may
avoid loss of REIT  status by  satisfying  certain  reporting  requirements  and
paying a tax equal to 100% of any excess nonqualifying  income. See "Business --
Federal  Income Tax  Considerations  --  Taxation of the  Company."  There is no
comparable  safeguard  that could  protect  against REIT  disqualification  as a
result of the Company's failure to satisfy the 30% income test.
<PAGE>
   The  Company  anticipates  that its gross  income  will  continue  to consist
principally of the income that  satisfies the 75% income test.  The  composition
and sources of the Company income should allow the Company to satisfy the income
tests  during  each year of its  existence.  Certain  short-term  reinvestments,
however,  may generate qualifying income for purposes of the 95% income test but
nonqualifying  income for purposes of the 75% income test,  and certain  hedging
transactions  could give rise to income that, if excessive,  could result in the
Company's disqualification as a REIT for failing to satisfy the 30% income test,
the 75% income test,  and/or the 95% income test. The Company intends to monitor
its  reinvestments  and  hedging   transactions  closely  to  attempt  to  avoid
disqualification as a REIT. 

Nature and Diversification of Assets

   At the end of each quarter of the Company's taxable year, at least 75% of the
value  of  the  Company's   assets  must  be  cash  and  cash  items  (including
receivables),  federal government  securities and qualifying real estate assets.
Qualifying real estate assets include interests in real property, and mortgages,
equity interests in other REITs, any stock or debt instrument for so long as the
income  therefrom  is  qualified  temporary  investment  income and,  subject to
certain  limitations,  interests in REMICs.  The balance of the Company's assets
may be invested without  restriction,  except that holdings of the securities of
any one non-governmental  issuer may not exceed 5% of the value of the Company's
assets or 10% of the outstanding voting securities of that issuer.

   If the Company  fails to satisfy the 75% asset test at the end of any quarter
of its  taxable  year as a result  of its  acquisition  of  securities  or other
property  during that  quarter,  the failure  can be cured by a  disposition  of
sufficient  nonqualifying assets within 30 days after the close of that quarter.
The  Company  will take such  action as may be  required  to cure any failure to
satisfy  the 75% asset test within 30 days after the close of any  quarter.  The
Company  may not be able to cure any  failure  to  satisfy  the 75% asset  test,
however,  if assets that the Company believes are qualifying assets for purposes
of  the  75%  asset  test  are  later  determined  to be  nonqualifying  assets.

Distributions 

   Each  taxable  year  the  Company  must   distribute   as  dividends  to  its
stockholders  an amount  at least  equal to (i) 95% of its REIT  taxable  income
(determined before the deduction of dividends paid and excluding any net capital
gain) plus (ii) 95% of the excess of its net income  from  foreclosure  property
over the tax imposed on such income by the Code,  less (iii) any excess  noncash
income (as determined under the Code).

   Generally,  a  distribution  must be made in the  taxable  year to  which  it
relates.  A portion of the required  distribution,  however,  may be made in the
following year if certain guidelines are followed. Further, if the Company fails
to meet the 95%  distribution  requirement  as a result of an  adjustment to the
Company's tax returns by the Internal Revenue Service ("IRS "), the Company may,
if the  deficiency  is not due to fraud  with  intent  to evade tax or a willful
failure to file a timely tax return,  retroactively cure the failure by paying a
deficiency  dividend to stockholders  and certain  interest and penalties to the
IRS. The Company intends to make  distributions  to its  stockholders on a basis
that will allow the Company to satisfy the distribution requirement.  In certain
instances, however, the Company's pre-distribution taxable income may exceed its
cash  flow and the  Company  may have  difficulty  satisfying  the  distribution
requirement. The Company intends to monitor closely the relationship between its
pre-distribution  taxable  income and its cash flow.  It is  possible,  although
unlikely,  that the Company may decide to terminate  its REIT status as a result
of any such cash shortfall.  Such a termination would have adverse  consequences
to the  stockholders.  See  "Business -- Federal  Income Tax  Considerations  --
Status of the Company as a REIT."

   The Company  has a net  operating  loss  carryforward  for income  taxes (the
"NOL") at December 31, 1995 of approximately $75 million.  Under REIT tax rules,
the Company is allowed to offset  taxable  income  (except for Excess  Inclusion
Income)  by the  available  NOL  and  thus,  under  most  circumstances,  is not
currently  required  to make  distributions  to  stockholders  except for Excess
Inclusion Income. The NOL expires in 2009 (1999 for state tax purposes). 
<PAGE>
Ownership of the Company

   Shares of the Company's Common Stock must be held by a minimum of 100 persons
for at least 335 days in each taxable  year after the  Company's  first  taxable
year.  Further,  at no time during the second half of any taxable year after the
Company's first taxable year may more than 50% of the Company's shares be owned,
actually or  constructively,  by five or fewer  individuals  (including  pension
funds and certain other types of tax-exempt  entities).  To evidence  compliance
with these  requirements,  the  Company is required  to  maintain  records  that
disclose the actual ownership of its outstanding  shares. Each year, in order to
satisfy that requirement, the Company will demand written statements from record
holders owning designated  percentages of Common Stock  disclosing,  among other
things,  the  identities  of the actual  owners of such  shares.  The  Company's
Articles  of   Incorporation   contain   repurchase   provisions   and  transfer
restrictions designed to prevent violation of the latter requirement. Therefore,
the Company  believes  that its shares of Common Stock  currently are owned by a
sufficient  number of  unrelated  persons to allow the  Company  to satisfy  the
ownership requirements for REIT qualification.

Taxation of The Company

   For any taxable year in which the Company  qualifies and elects to be treated
as a REIT under the Code, it generally will not be subject to federal income tax
on that portion of its taxable income that is distributed to its stockholders in
or with  respect to that year.  Regardless  of  distributions  to  stockholders,
however, the Company may become subject to a tax on certain types of income.

   The Company  uses the calendar  year both for tax purposes and for  financial
reporting  purposes.  Due to the  differences  between tax accounting  rules and
generally accepted accounting principles, the Company's REIT Taxable Income will
vary from its net income for financial reporting purposes.

Tax Consequences Of Common Stock Ownership

The federal income tax  consequences  of ownership in the Company's  common is a
complex  matter  and  may  vary  depending  on  the  income  tax  status  of the
stockholder.  Accordingly, the following discussion is intended to be general in
nature.  Stockholders should consult their own tax advisors regarding the income
tax considerations with respect to their investments in the Company.

Dividend Income

   Distributions  to  stockholders  out of the Company's  current or accumulated
earnings and profits will be taxable as "portfolio  income" in the year received
and not as income from a passive activity.  With respect to any dividend payable
to  stockholders  of record as of a specified date prior to the end of the year,
that dividend is deemed to have been received by the  stockholder on December 31
if the dividend is paid in January of the following calendar year.

   The Company's dividends are not eligible for the dividends-received deduction
for corporations. If the Company's total distributions for a taxable year exceed
its current and accumulated earnings and profits, a portion of each distribution
will be treated first as a return of capital,  reducing a stockholder's basis in
his shares  (but not below  zero),  and then as  capital  gain in the event such
distributions  are in excess of a  stockholder's  adjusted  basis in his shares.

   Distributions  properly designated by the Company as "capital gain dividends"
will be taxable to the  stockholders  as long-term  capital  gain, to the extent
those  dividends  do not exceed the  Company's  actual net capital  gain for the
taxable year, without regard to the stockholder's holding period for his shares.
The  Company  will  notify  stockholders  after  the close of its  taxable  year
regarding the portions of the  distributions  that constitute  ordinary  income,
return of capital and capital  gain.  The Company also will notify  shareholders
regarding their reported share of excess inclusion income. See "Excess Inclusion
Rule" below.

   The total  dividends of $2.00 per share for 1995 consists of ordinary  income
of $0.29 and return of capital of $1.71 per share.
<PAGE>
Excess Inclusion Rule

   Ownership by the Company of residual interests in REMICs may adversely affect
the federal income  taxation of the Company and of certain  stockholders  to the
extent  those  residual   interests  generate  "excess  inclusion  income."  The
Company's excess inclusion income during a calendar quarter generally will equal
the excess of its taxable  income  from  residual  interests  in REMICs over its
"daily  accruals"  with  respect to those  residual  interests  for the calendar
quarter.  The daily accruals are  calculated by  multiplying  the adjusted issue
price of the residual  interest by 120 percent of the long-term federal interest
rate in effect on the REMIC's startup date. It is possible that the Company will
have excess inclusion income without  associated cash. In taxable years in which
the Company has both a net operating  loss and excess  inclusion  income it will
still  have to report a minimum  amount of  taxable  income  equal to its excess
inclusion  income.  In order to maintain  its REIT  status,  the Company will be
required to  distribute at least 95 percent of its taxable  income,  even if its
taxable income is comprised exclusively of excess inclusion income and otherwise
has a net operating loss.

   In general, each stockholder is required to treat the stockholder's allocable
share of the portion of the Company's "excess inclusions" that is not taxable to
the Company as an "excess inclusion"  received by such stockholder.  The portion
of the Company's dividends that constitute excess inclusions typically will rise
as the degree of leveraging of the Company's activities increase. Therefore, all
or a  portion  of the  dividends  received  by the  stockholders  may be  excess
inclusion  income.  Excess inclusion income will constitute  unrelated  business
taxable income for tax-exempt  entities and may not be used to offset deductions
or net operating losses from other sources for most other  taxpayers.  For 1995,
the entire  ordinary income portion ($0.29 per share) of the dividend was excess
inclusion income.

Tax-exempt Organizations As Stockholders

   The  Code  requires  a  tax-exempt  stockholder  of the  Company  to treat as
unrelated  business  taxable income its allocable share of the Company's  excess
inclusions.  The  Company  is likely to receive  excess  inclusion  income.  See
"Excess  Inclusion  Rule," above.  The Company's Common Stock may not be held by
tax-exempt  entities which are not subject to tax on unrelated  business taxable
income.

Taxation Of Foreign Stockholders

   Distributions  of cash  generated by the Company in its  operations  that are
paid to foreign persons  generally will be subject to United States  withholding
tax rate at a rate of 30  percent  or at a lower  rate if a foreign  person  can
claim the benefit of a tax treaty. Notwithstanding the foregoing,  distributions
made  to  foreign  stockholders  will  not  be  subject  to  treaty  withholding
reductions  to the  extent  of their  allocable  shares  of the  portion  of the
Company's  excess  inclusions that are not taxable to the Company for the period
under  review.  It is  expected  that the Company  will  continue to have excess
inclusions. Distributions to foreign persons of cash attributable to gain on the
Company's sale or exchange of real properties, if any, generally will be subject
to full United States taxation and  withholding.  If a foreign person holds more
than  five  percent  of the  shares  of the  Company,  gain from the sale of the
person's  shares could be subject to full United States  taxation if the Company
held any real property interests and was not a domestically controlled REIT.

   The federal  income  taxation of foreign  persons is a highly  complex matter
that may be affected by many considerations.  Accordingly,  foreign investors in
the Company  should  consult  their own tax  advisors  regarding  the income and
withholding tax considerations with respect to their investments in the Company.
Foreign  governments and  organizations,  and their  instrumentalities,  may not
invest in the Company.

Backup Withholding

   The Company is required by the Code to  withhold  from  dividends  20% of the
amount paid to stockholders, unless the stockholder (i) files a correct taxpayer
identification  number  with  the  Company,  (ii)  certifies  as to no  loss  of
exemption  from  backup  withholding  and  (iii)  otherwise  complies  with  the
applicable requirements of the backup withholding rules. The Company will report
to its stockholders and
<PAGE>
the IRS the amount of dividends paid during each calendar year and the amount of
tax withheld,  if any.  Stockholders should consult their tax advisors as to the
procedure for insuring that the Company dividends to them will not be subject to
backup withholding.

State And Local Taxes

   The discussion  herein concerns only the federal income tax treatment  likely
to be accorded the Company and its stockholders. No discussion has been provided
regarding the state or local tax treatment of the Company and its  stockholders.
The state and local tax  treatment  may not  conform to the  federal  income tax
treatment  described above and each investor should discuss such issues with his
state and local tax advisor.

ITEM 2. PROPERTY

   See "Business -- Operating Policies and Strategies -- Real Estate
Activities -- Current Properties."

   The principal executive offices of the Company and the Manager are located at
335 North Wilmot, Suite 250, Tucson, Arizona 85711, telephone (520) 748-2111.

ITEM 3. LEGAL PROCEEDINGS

   Not applicable.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

   Not applicable.

                                       
<PAGE>
                                     PART II

ITEM 5. MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED
        STOCKHOLDER MATTERS

   The Company's  Common Stock is listed and principally  traded on the American
Stock  Exchange  ("AMEX") under the symbol the "ASR".  The following  table sets
forth for the periods  indicated  the high and low sales prices of the Company's
Common  Stock as reported by the AMEX and the cash  dividends  paid per share on
the Company's Common Stock for the periods indicated.

                                               Dividend
                      High             Low     Per Share
                   --------         ------- -------------
1995
First quarter .....$20             $10 15/16      $0.50
Second quarter  ... 19 3/8          16 1/4         0.50
Third quarter ..... 20 1/2          17 3/4         0.50
Fourth quarter  ... 18 3/8          15             0.50
1994
First quarter ..... 10 15/16         7 1/2         --
Second quarter  ... 15               5 15/16       --
Third quarter ..... 13 3/4           6 1/4         --
Fourth quarter  ... 14 1/16          9 3/8         0.50
1993
First quarter ..... 15 15/16        10             --
Second quarter  ... 10 15/16         5 15/16       --
Third quarter .....  9 3/8           6 1/4         0.25
Fourth quarter  ... 10 15/16         7 1/2         0.90

   On March 21,  1996,  the  closing  sales  prices for shares of the  Company's
Common  Stock  on the  AMEX  Composite  Tape  was  $16  1/2  per  share  and the
approximate number of holders of common shares was 2,000.

                                       
<PAGE>
ITEM 6. SELECTED FINANCIAL DATA (IN THOUSANDS EXCEPT FOR PER SHARE DATA)

   The following  selected  financial data are qualified in its entirety by, and
should be read in conjunction  with, the consolidated  financial  statements and
notes thereto appearing  elsewhere herein. The data below have been derived from
the audited consolidated financial statements of the Company.

<TABLE>
<CAPTION>
                                                 For the years ended December 31,
                                    --------------------------------------------------------
                                       1995      1994        1993         1992        1991
                                    --------- --------- ------------ ------------ ----------
<S>                                 <C>       <C>       <C>          <C>          <C>
Statement of Operations Data
Income from real estate, before
depreciation .......................$ 7,315   $ 7,031
Depreciation ....................... (2,692)   (1,995)
Income from mortgage assets  .......  9,186    10,696   $(13,022)   $ (56,669)   $ 31,775
Other income .......................    462       723        286          739
Operating expenses ................. (2,983)   (2,216)    (1,949)      (3,104)     (6,355)
Interest expense ................... (4,734)   (6,537)    (4,794)      (5,841)     (6,594)
Cumulative effect of accounting
change .............................                     (21,091)
                                    --------- --------- ------------ ------------ ----------
Net income (loss) ..................$ 6,554   $ 7,702   $(40,570)   $ (64,875)  $ 18,826
                                    ========= ========= ============ ============ ==========
Per average outstanding share
Net income (loss) before
cumulative effect of accounting
change .............................$   2.09  $  2.48   $   (6.25)   $  (20.20)   $   6.25
Cumulative effect of accounting
change .............................                    $   (6.80)
                                    --------- --------- ------------ ------------ ----------
Net income per share ...............$  2.09   $  2.48  $   (13.05)   $  (20.20)   $   6.25
                                    ========= ========= ============ ============ ==========
Dividends per share ................$  2.00  $   0.50  $     1.15    $    2.25    $   7.20
                                    ========= ========= ============ ============ ==========
Weighted average shares outstanding   3,141     3,100       3,110        3,209       3,007
                                    ========= ========= ============ ============ ==========
</TABLE>

<TABLE>
<CAPTION>
                                                    AS OF DECEMBER 31,
                                 ------------------------------------------------------
                                    1995       1994      1993       1992        1991
                                 --------- ---------- --------- ----------- -----------
<S>                              <C>       <C>        <C>       <C>         <C>
Balance Sheet Data
Apartments and other real estate
assets ..........................$79,510   $73,056   $  3,855
Mortgage assets ................. 11,877    18,965     37,881   $108,623   $ 215,747
Total assets .................... 94,169    96,745     54,068    116,589     219,582
Real estate notes payable  ...... 49,633    50,693
Mortgage assets borrowing, net  .  4,495     6,422     22,062     39,517      61,527
Stockholders' Equity ............ 37,395    37,100     30,948     75,284     149,585
</TABLE>

 ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

MANAGEMENT'S DISCUSSION AND ANALYSIS
For the Years Ended December 31, 1995, 1994 and 1993

General

   In 1993, the Company determined to become an apartment real estate investment
trust. The Company  continues to hold its mortgage assets and use the cash flows
for apartment acquisitions and development, operations, payment of dividends and
other corporate purposes.

   In January  1994,  the Company  acquired  its initial  portfolio of seventeen
apartment communities (2,461 units) located in Tucson, Arizona,  Houston, Texas,
and Albuquerque,  New Mexico. The total cost was approximately $61,600,000 which
was  financed  by  non-recourse  first  mortgage  loans of  $45,700,000,  seller
carryback financing of $6,500,000 and cash of $9,400,000.  In February 1995, the
Company acquired a 222-unit apartment community in Mesa, Arizona for $6,356,000,
which was financed with a $3,770,000 non-recourse first mortgage loan.

   In addition to wholly owned apartment  communities,  the Company has acquired
six apartment  communities (1,441 units) in Phoenix and Tucson,  Arizona through
joint ventures with a pension plan  affiliate of Citicorp.  The Company is a 15%
equity partner and managing member of the joint ventures.  The Company  receives
between  15%  and  51% of  the  net  profits  and  cash  flow  depending  on the
performance of the joint ventures.

   The operating  income from apartments is affected  primarily by rental rates,
occupancy  rates and operating  expenses.  Rental rates and occupancy  rates are
affected by the strength of the local economy,  the local housing market and the
supply of and demand for apartment communities.

   The  Company  continues  to own  mortgage  assets  acquired  prior to 1993 to
generate  cash  flows  for  apartment  acquisitions  and  development  and other
corporate  purposes.  These  mortgage  assets entitle the Company to receive the
excess  of the cash  flow on pools of  mortgage  instruments  over the  required
payments on a series of structured financings which they secure. Income and cash
flows from mortgage assets are affected  primarily by mortgage  prepayment rates
and  short-term  interest  rates.  Higher  mortgage  prepayment  rates or higher
short-term  rates  reduce  the  income and total cash flows over the life of the
mortgage assets.  Prepayment rates are affected  primarily by mortgage  interest
rates.  Mortgage  assets are  amortizing  assets and the cash flows decline over
time.

   In 1993,  mortgage  interest  rates  dropped to their  lowest level in twenty
years and prepayment  rates reached record levels.  In 1994,  mortgage  interest
rates increased and actual and anticipated prepayment rates decreased.  In 1995,
although  prepayment rates increased because mortgage rates declined to near the
1993 lows by year end, they were well below the 1993 record levels.

   The  Company  also  has the  option  to cause  the  early  redemption  of the
structured  financings at par after specified conditions are met (generally when
the  structured  financing  is below a  specified  balance or after a  specified
date).  In such event,  the mortgage  instruments  are sold and the net proceeds
after the  redemption of the  structured  financing are remitted to the Company.
Mortgage asset  redemptions  have the effect of accelerating  the cash flows and
increasing  the  value.  Redemption  transactions  occur  from  time  to time as
specified  conditions are met rather than on a monthly or quarterly  basis,  and
the net proceeds  are affected by the market price of the mortgage  instruments.
Thus,  the  cash  flows  and  income  from  redemption   transactions  fluctuate
significantly between periods.  Mortgage asset redemptions reduce the cash flows
and income in future periods.

<PAGE>

   On July 7, 1995, the Company  completed a reverse stock split under which one
new share of common stock was issued in exchange for five shares of  outstanding
stock. Accordingly,  the number of common stock issued and all per share amounts
for all years have been adjusted for the reverse stock split.

Results of Operations

1995 Compared to 1994

   Income and expenses from real estate operations  increased in 1995 due to the
acquisition  of  an  apartment  community  in  February  1995  as  well  as  new
investments in joint ventures.  Net operating income (before  depreciation) from
apartments  (including the Company's  share of results of the joint venture) for
1995 and 1994 was  $7,651,000  and  $7,119,000,  respectively.  On a same  store
basis,  net  operating  income for 1995  decreased by 5% primarily  due to a 10%
increase in operating  expenses and real estate taxes. The increase in operating
expenses was caused by a decrease in occupancy  rates from 94% in 1994 to 91% in
1995 (mostly in Tucson) which resulted in higher turnover, marketing and payroll
expenses.  The increase in expenses was mitigated by a 2% increase in rental and
other income due to higher rental rates.  Depreciation expenses increased due to
acquisitions and capital expenditures incurred in 1994 and 1995.

   As a result of  amortization  of the investment in and redemption of mortgage
assets during 1994 and 1995, the average  balance of mortgage  assets  decreased
from $26,691,000 for 1994 to $14,827,000 for 1995. While the average prospective
yield was 28% for 1995 compared with 24% for 1994, the prospective  yield income
decreased by  $2,549,000.  Income from  redemptions  in 1995 totaled  $5,302,000
consisting of $2,882,000  from redemption of five mortgage assets and $2,420,000
from the reversal of the excess  yield  maintenance  payment  accrued in 1993 on
notes payable.  Income from  redemptions of $4,263,000 in 1994 resulted from the
redemption of four mortgage assets.

   Operating and  administrative  expenses increased in 1995 primarily due to an
increase in expense accruals for stock  appreciation  rights of $381,000 (caused
by higher  stock  price) and dividend  equivalent  payments on stock  options of
$600,000.  The higher stock appreciation rights and dividend equivalent expenses
were mitigated by a decrease in management  fees of $170,000 in 1995 compared to
1994.

   Interest and other  income  decreased in 1995 due to the use of the cash held
by trustee to prepay the notes  payable  secured by mortgage  assets in February
1995.  Interest expense on real estate mortgages  increased due to the borrowing
for the February 1995 purchase of an apartment community. Other interest expense
decreased due to the prepayment of the notes payable  secured by mortgage assets
in February 1995 and the prepayment of the real estate notes in April 1995.

1994 Compared to 1993

   The Company had net income of  $7,702,000 in 1994 compared with a net loss of
$40.6  million  in 1993.  The  income in 1994  resulted  from  operating  income
generated by the apartments and the existing mortgage assets.

   In 1994, net operating income (before  depreciation)  from the apartments was
$7,119,000  (including  the  Company's  share of results of the joint  ventures)
which,  after  deducting  related  interest  expense,  amounted to an annualized
return of 20% on the average invested equity. As a result of high demand, rental
rates in the Company's  apartment  communities  increased  during 1994 by 10% in
Tucson,  5% in  Albuquerque  and 2% in Houston while maintaining  each apartment
community's occupancy rate.

<PAGE>
   Prospective yield income from mortgage assets decreased due to a reduction of
$18,916,000 in the net carrying  value,  mitigated by a higher yield in 1994 due
to  significantly  lower  mortgage  prepayment  rates.  The average yield on the
mortgage assets for 1994 was  approximately  24%. The Company realized income in
1994 of $4,263,000  from the redemption of four mortgage  assets and the sale of
the underlying mortgage instruments.  The provision for reserve for 1993 was due
to the decrease in the estimated  future cash flows of certain  mortgage assets.
The charge from the  cumulative  effect of accounting  change in 1993 was due to
adoption of SFAS No. 115 which  resulted in the  reduction  of the net  carrying
values of  substantially  all of the  mortgage  assets to their  estimated  fair
market  values.  Both the  provision  for reserve and the  cumulative  effect of
accounting change were caused by very low mortgage interest rates which resulted
in historically high levels of mortgage prepayment rates.

   Interest and other interest income  increased due to higher interest rates on
investments and a write down of a short-term investment ($254,000) in 1993.

   Operating  expenses  increased in 1994 due to the accrual in 1994 of expenses
relating to the stock  appreciation  rights  ($324,000) and dividend  equivalent
payments on the options and stock appreciation  rights  ($200,000),  offset by a
reduction  in the 1994  management  fees of $81,000,  the  Company's  efforts to
reduce  operating  expenses  and a  reduction  in the 1993  expenses of $470,000
relating to the legal fees  reimbursement  from insurance  carriers  relating to
legal fees relating to the class action suit settled in 1992.

   Interest expense on real estate mortgages  increased because of the borrowing
incurred in connection with acquisition of the apartments in January 1994. Other
interest  expense  decreased due to a decrease in the notes  payable  secured by
mortgage assets.

Liquidity, Capital Resources and Commitments

   Cash  provided by operations in 1995 was lower than 1994 as $2,420,000 of the
1995 income from  redemption  related to the  reversal of the yield  maintenance
payment which did not provide cash. Cash provided by operations in 1995 and 1994
were  both  higher  than  1993  primarily  due to the  addition  of real  estate
operations and redemption income.

   Operating cash flow (net of interest  expense) from apartments was $3,264,000
for 1995  compared to $3,178,000  for 1994.  Cash flow  generated  from mortgage
assets was  $13,854,000  during 1995  compared to  $29,612,000  during 1994.  As
mortgage assets are amortizing  assets,  the cash flows  generally  decline over
time as they are amortized or redeemed.  The Company also  realized  higher cash
flows from mortgage asset redemptions in 1994.

   In 1995, the Company acquired (i) an apartment community for $6,241,000 which
was financed by a first mortgage loan of $3,770,000;  (ii) land for  development
of the  Finisterra  Apartments in Tempe,  Arizona for  $2,670,000  and (iii) two
apartment   communities   through  joint  ventures  for  equity  investments  of
$1,853,000. The Company reduced its borrowing in 1995 by (i) prepaying the notes
secured by mortgage  assets (net balance of $6,422,000 at December 31, 1994) and
(ii)  prepaying  the  unsecured  real estate notes  ($4,868,000  at December 31,
1994). The Company incurred short-term borrowing of $4,495,000 to fund a portion
of these debt prepayments. The Company plans to use the cash flows from mortgage
asset redemptions in 1996 to reduce the short-term borrowing.

   The Company  continues to rely on the cash flows from mortgage assets to fund
its  apartment  acquisitions  and  development.  A majority of the mortgage cash
flows is from early  redemptions  and sales which in effect  accelerate the cash
flows and thus increase the present value. In March 1996, the
<PAGE>

Company sold for $2.4 million a 40% interest in one mortgage  asset  anticipated
to be redeemed in the second quarter,  resulting in income of approximately $1.9
million.  The subsequent  redemption is expected to generate an additional  cash
flow of $3.6 million and income of $3.0 million.

   The Company has  prepared the  following  estimates of future cash flows from
the  mortgage  assets.  Cases  1, 2 and 3  assume  that  except  for  the  early
redemption  of the  mortgage  asset  in  April  as  described  in the  preceding
paragraph,  there will be no further early  redemptions of mortgage assets.  The
assumed  interest  rate  and  mortgage  prepayment  rates  in  Case  2  are  the
approximate  interest  rate and  forecasts  of  prepayment  rates made by market
participants as of December 31, 1995. The estimates in Case 4 have been prepared
using the same interest rate and mortgage prepayment rates as Case 2 except that
each mortgage  asset is assumed to be redeemed at the first  available  date and
the  underlying  mortgages  sold  at the  December  31,  1995  prices.  Mortgage
prepayment  rates  represent the average annual  prepayment rate assumed for the
underlying mortgage instruments. (Dollars in thousands.)

                                Case 1      Case 2     Case 3     Case 4
                                -------    -------    -------    -------
Assumed one
         month LIBOR                4.0%       6.0%       8.0%       6.0%
Assumed mortgage
         prepayments               21.3%      10.6%       6.9%      10.6%
Average sale price of
         mortgages (% of par)                                      107.1%

Estimated cash flows
         1996                   $12,148    $11,452    $10,746    $16,444
         1997                     4,527      4,120      3,541     11,642
         1998                     3,052      3,112      2,917      2,244
         1999                     2,116      2,368      2,398     13,223
         2000                     1,422      1,812      1,991      7,785
         2001-2018                6,568     13,480     24,599        470
                                -------    -------    -------    -------
         Total                  $29,833    $36,344    $46,192    $51,808
                                =======    =======    =======    =======

   There can be no assurance that the actual interest and prepayment  rates will
be as assumed or that the prices of the mortgage  instruments will remain at the
assumed  levels.  Proceeds  from  redemptions  are  highly  dependent  on prices
available  upon  sale of the  mortgages  as well as the  timing of  meeting  the
conditions for redemption  (generally reduction of the structured financing to a
specified  percentage  of the  original  balance  or a  specified  date).  As an
example, if the average price assumed for mortgage sales in Case 4 above were to
decrease  by half  (the  average  mortgage  prices  decreases  to  103.5%),  the
estimated  total  cash  flow in Case 4 would  decline  by  $15,187,000  of which
$3,257,000 would relate to 1996.

   The  Company  has  commenced  the  development  of its  Finisterra  Apartment
community in Tempe,  Arizona.  The total  construction costs are estimated to be
approximately  $20,000,000.  As of December 31,  1995,  the Company has invested
approximately  $2,800,000.  The Company has obtained a $15,350,000  construction
loan. Construction is expected to be completed in mid-1997.

   At December 31, 1995, the Company had  unrestricted  cash of $2,421,000.  The
Company  intends  to use such  funds  for  acquisition  of  apartments,  capital
improvements on existing properties and working capital.

<PAGE>
   Each of the  apartment  communities  is pledged to secure a  nonrecourse  and
non-cross  collateralized  first mortgage  loan. The loans  generally bear fixed
interest  rates which  averaged  8.6% at December 31, 1995.  The  principal  and
interest  payments  on these  loans are  approximately  $385,000  per month.  In
addition,  the Company is required to deposit  $55,000 per month with the lender
to be used for specified capital  replacement  expenditures,  property taxes and
insurance premiums. At December 31, 1995, $2,122,000 was held by lenders.

Other Information

   Apartment  leases  generally  are for terms of six to 12  months.  Management
believes that such short-term  leases lessen the impact of inflation as a result
of the ability to adjust rental rates to market levels as leases expire.  To the
extent that the inflation rate influences federal monetary policy and results in
rising  short-term  interest rates or declines in mortgage  interest rates,  the
timing of income and cash flows from the mortgage assets would be affected.

<PAGE>
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

   Reference is made to the financial statements,  the report thereon, the notes
thereto and the supplementary data commencing at page F-1 of this report,  which
financial  statements,  report,  notes  and  data  are  incorporated  herein  by
reference.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
        AND FINANCIAL DISCLOSURE

   Not applicable.

                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

   The information  required by this Item is incorporated herein by reference to
the definitive proxy statement to be filed pursuant to Regulation 14A.

ITEM 11. EXECUTIVE COMPENSATION

   The information  required by this Item is incorporated herein by reference to
the definitive proxy statement to be filed pursuant to Regulation 14A.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
         MANAGEMENT

   The information  required by this Item is incorporated herein by reference to
the definitive proxy statement to be filed pursuant to Regulation 14A.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

   The information  required by this Item is incorporated herein by reference to
the definitive proxy statement to be filed pursuant to Regulation 14A.

                                     PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K


   (a) Financial Statements and Financial Statement Schedules filed as part
       of this report:
       1. Financial Statements of the Company -- as listed in the "Index to
          Financial  Statements and Financial Statement Schedule" on page F-1 of
          this Annual Report Form 10-K.
       2. Financial  Statement Schedules -- Schedule III on page F- 15. No other
          schedules  are  required  because of the absense of  conditions  under
          which they are  required  or because the  information  is given in the
          financial  statements  and notes  beginning on page F-1 of this Annual
          Report on Form 10-K.

<PAGE>
(b) Exhibits

<TABLE>
<CAPTION>
Exhibit
Number      Exhibit
- ----------- -------------------------------------------------------------------------------------------
<S>         <C>
3(a)        First Amended and Restated Articles of Incorporation of the Registrant(1)
3(b)        Articles of Amendment to the First Amended and Restated Articles of Incorporation of the
            Registrant(3)
3(c)        Bylaws of the Registrant(1)
4           Specimen Certificate representing $.01 par value Common Stock(1)
10(a)       Management Agreement between the Registrant and ASMA Mortgage Advisors Limited
            Partnership(5)
10(b)       Subcontract Agreement between ASMA Mortgage Advisors Limited Partnership and American
10(c)       Southwest Financial Services, Inc.(3)
            Right of First Refusal between the Company and the Manager(3)
10(d)       Limited Partnership Agreement of Southwest Capital Mortgage Funding Limited
            Partnership(2)
10(e)       Amended and Restated Stock Option Plans(4)
10(f)       Indemnification and Use of Name Agreement Between the Company and American
            Southwest(4)
10(g)       Dividend Reinvestment and Stock Purchase Plan(3)
10(h)       Agreement for Purchase and Sale of Apartments ("Purchase Agreement") dated July 15, 1993 by
            and between Buyer and Seller.(6)
10(i)       First Amendment to Purchase Agreement dated August 18, 1993, by and between Buyer and
            Seller.(6)
10(j)       Second Amendment to Purchase Agreement dated September 21, 1993 by and between Buyer and
            Seller.(6)
10(k)       Third Amendment to Purchase Agreement dated October 27, 1993 by and between Buyer and
            Seller.(6)
10(l)       Master Property Management Agreement with Pima Realty Advisors, Inc. for the year ending
            December 31, 1994 and the signature page for each of the properties.(6)
10(m)       Second Articles of Amendment to the First Amended and Restated Articles of Incorporation of
            the Registrant.
10(n)       Third Articles of Amendment to the First Amended and Restated Articles of Incorporation of
            the Registrant.
10(o)       First Amendment to the Bylaws of the Registrant.
10(p)       Deed  of  Trust,   Security   Agreement,   Financing  Statement  and
            Assignment  of Leases and Rents dated as of January 11, 1994 made by
            the following entities for the benefit of
            Lexington Mortgage Company(6):
            ASV-I Properties, Inc.
            ASV-III Properties, Inc.
            ASV-IV Properties, Inc.
            ASV-V Properties, Inc.
            ASV-VI Properties, Inc.
            ASV-VII Properties, Inc.
            ASV-VIII Properties, Inc.
            ASV-IX Properties, Inc.
            ASV-X Properties, Inc.
            ASV-XI Properties, Inc.
            ASV-XII Properties, Inc.
            ASV-XIII Properties, Inc.
            ASV-XIV Properties, Inc.
            ASV-XV Properties, Inc.
            ASV-XVI Properties, Inc.
11          Statement re: Computation of Per Share Earnings
22          Subsidiaries of the Registrant
<FN>
                                                        (Footnotes on next page)
</FN>
</TABLE>

<PAGE>
(Footnotes to table on previous page)
- ----------
(1) Incorporated herein by reference to Registrant's Registration Statement
    on Form S-11 (No. 33- 15232) filed August 19, 1987 and declared effective
    on August 19, 1987.
(2) Incorporated herein by reference to Registrant's  Registration  Statement on
    Form S-11 (No.  33-20429)  filed March 16, 1988 and  declared  effective  on
    March 17, 1988.
(3) Incorporated  herein by  reference  to  Registrant's  Form 10-K for the year
    ended  December 31, 1988 as filed with the  Commission on or about March 30,
    1989.
(4) Incorporated herein by reference to Registrant's  Registration  Statement on
    Form S-3  (33-42923)  filed on September 30, 1991 and declared  effective on
    October 1, 1991.
(5) Incorporated  herein by  reference  to  Registrant's  Form 10-K for the year
    ended December 31, 1992.
(6) Incorporated  herein by reference to  Registrant's  Report on Form 8-K filed
    with the Commission on or about March 29, 1994.

(c)  Reports on Form 8-K:
  No Current  Reports on Form 8-K were  filed by the  Company  during the fourth
quarter of 1995.
<PAGE>
                                   SIGNATURES

   Pursuant  to the  requirements  of  Section  13 or  15(d)  of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                               ASR INVESTMENTS CORPORATION

                               By:
                               /s/ JON A. GROVE
                               -----------------------------------------------
                                 Jon A. Grove

Date: March 22, 1996

   Pursuant to the  requirements  of the Securities  Exchange Act of 1934,  this
report has been signed by the  following  persons in the  capacities  and on the
dates indicated.

<TABLE>
<CAPTION>
          Signature                             Title                           Date
- ---------------------------- ------------------------------------------ ------------------
<S>                          <C>                                        <C>
       /s/ JON A. GROVE      Director, Chairman of the Board, President
 ---------------------------- and Chief Executive Officer (Principal
       Jon A. Grove           Executive Officer)                        March 22, 1996
 
 /s/ FRANK S. PARISE, JR.
 ---------------------------- Director, Vice Chairman, Chief
     Frank S. Parise, Jr.      Administrative Officer and Secretary     March 22, 1996

      /s/ JOSEPH C. CHAN     Director, Executive Vice President and
 ---------------------------- Chief Operating Officer (Principal
       Joseph C. Chan         Financial and Accounting Officer)         March 22, 1996

     /s/ EARL M. BALDWIN
 ----------------------------
        Earl M. Baldwin      Director                                   March 22, 1996

       /s/ JOHN J. GISI
 ----------------------------
         John J. Gisi        Director                                   March 22, 1996

     /s/ RAYMOND L. HORN
 ---------------------------- Director                                  March 22, 1996
       RAYMOND L. HORN

    /s/ FREDERICK C. MOOR
 ----------------------------
       Frederick C. Moor     Director                                   March 22, 1996
</TABLE>
<PAGE>
                         ASR INVESTMENTS CORPORATION
           INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND FINANCIAL
                              STATEMENT SCHEDULE

<TABLE>
<CAPTION>
                                                                                          PAGE
                                                                                          ----
<S>                                                                                       <C>
Independent Auditors' Report .............................................................F-2
Consolidated Balance Sheets as of December 31, 1995 and 1994 .............................F-3
Consolidated Statements of Operations for the years ended December 31, 1995,
 1994 and 1993 ...........................................................................F-4
Consolidated Statements of Stockholders' Equity for the years ended December 31, 1995,
 1994 and 1993 ...........................................................................F-5
Consolidated Statements of Cash Flows for the years ended December 31, 1995,
 1994 and 1993 ...........................................................................F-6
Notes to Consolidated Financial Statements ...............................................F-7
Schedule III--Real Estate and Accumulated Depreciation ...................................F-15
</TABLE>
                                      F-1
<PAGE>
                         INDEPENDENT AUDITORS' REPORT

To the Board of Directors and Stockholders
of ASR Investments Corporation.

   We  have  audited  the  accompanying   consolidated  balance  sheets  of  ASR
Investments  Corporation  as of  December  31,  1995 and 1994,  and the  related
consolidated statements of operations,  stockholders' equity, and cash flows for
each of the three years in the period ended  December  31, 1995.  Our audit also
included the financial  statement  schedule  listed in the Index at Item 14. The
financial  statements and financial statement schedule are the responsibility of
the Company's  management.  Our  responsibility  is to express an opinion on the
financial statements and financial statement schedule based on our audits.

   We  conducted  our audits in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

   In our opinion, such consolidated financial statements present fairly, in all
material  respects,  the financial  position of the Company at December 31, 1995
and 1994, and the results of its operations and cash flows for each of the three
years in the  period  ended  December  31,  1995 in  conformity  with  generally
accepted accounting  principles.  Also, in our opinion, such financial statement
schedule,  which  considered  in  relation to the basic  consolidated  financial
statements  taken as a whole,  presents fairly,  in all  material  respects, the
information set forth therein.  


DELOITTE & TOUCHE LLP 

Tucson,  Arizona  
February 19, 1996

                                      F-2
<PAGE>
                          CONSOLIDATED BALANCE SHEETS
                           December 31, 1995 and 1994
<TABLE>
<CAPTION>
                                                               (Dollars in Thousands)
                                                               ----------------------
                                                                    1995      1994
                                                                    ----      ----
<S>                                                               <C>       <C>    
Assets
         Real estate investments (Notes 2 and 4)
         Apartments, net of depreciation                          $71,338   $66,506
         Investments in joint ventures                              3,043     1,364
         Land held for development                                  3,928
         Other real estate                                          1,201     5,186
                                                                  -------   -------
                  Total real estate investments                    79,510    73,056
         Mortgage assets (Notes 3 and 4)                           11,877    18,965
         Cash                                                       2,421     4,129
         Other assets                                                 361       595
                                                                  -------   -------
                  Total assets                                    $94,169   $96,745
                                                                  =======   =======

Liabilities
         Real estate notes payable (Note 4)
                  Secured                                         $49,633   $45,825
                  Unsecured                                                   4,868
                                                                  -------   -------
         Total real estate notes payable                           49,633    50,693
         Notes payable secured by mortgage assets, net of funds
                  held by trustee of $21,583 (Note 4)                         6,422
         Short-term borrowing (Note 4)                              4,495
         Other liabilities                                          2,646     2,530
                                                                  -------   -------
                  Total liabilities                                56,774    59,645

Stockholders' Equity
         40,000,000 shares of $.01 Common Stock authorized;
                  3,303,226 and 3,248,729 shares issued with
                   148,731 held in Treasury                        37,395    37,100
                                                                  -------   -------
                  Total liabilities and stockholders' equity      $94,169   $96,745
                                                                  =======   =======
</TABLE>

 See Notes to Consolidated Financial Statements.

                                      F-3

<PAGE>
                     CONSOLIDATED STATEMENTS OF OPERATIONS
              For the Years Ended December 31, 1995, 1994 and 1993
                    (In Thousands Except Per Share Amounts)
<TABLE>
<CAPTION>
                                                        1995        1994        1993
                                                        ----        ----        ----
<S>                                                  <C>         <C>     
Real Estate Operations
         Rental and other income                     $ 14,034    $ 12,528
                                                     --------    --------
         Operating and maintenance expenses             5,259       4,255
         Real estate taxes and insurance                1,460       1,242
         Depreciation and amortization                  2,692       1,995
                                                     --------    --------
                  Total operating expenses              9,411       7,492
                                                     --------    --------
         Income from real estate                        4,623       5,036
                                                     --------    --------

Mortgage Assets (Notes 1 and 3)
         Prospective yield income                       3,884       6,433    $  7,264
         Income from redemptions                        5,302       4,263
         Provision for reserves                                               (20,286)
                                                     --------    --------    -------- 
         Income (Loss) from mortgage assets             9,186      10,696     (13,022)
                                                     --------    --------    -------- 

Operating and administrative expenses (Note 7)         (2,983)     (2,216)     (1,949)
                                                     --------    --------    -------- 
         Total Operating Income (Loss)                 10,826      13,516     (14,971)

Interest expense and other income
         Interest and other income                        462         723         286
         Interest expense on real estate mortgages     (4,387)     (3,941)
         Other interest expense                          (347)     (2,596)     (4,794)
                                                     --------    --------    -------- 
Income (Loss) before cumulative effect
         of accounting change                           6,554       7,702     (19,479)
Cumulative effect of accounting change (Note 1)                               (21,091)
                                                     --------    --------    -------- 
Net Income (Loss)                                    $  6,554    $  7,702    $(40,570)
                                                     ========    ========    ======== 

Per Share Amounts
         Income (Loss) before cumulative effect
                  of accounting change               $   2.09    $   2.48    $  (6.27)
         Cumulative effect of accounting change                                 (6.79)
                                                     --------    --------    --------
Net Income (Loss) Per Share of Common
         Stock and Common Stock Equivalents          $   2.09    $   2.48    $ (13.07)
                                                     ========    ========    ======== 

Average Shares of Common Stock and
         Common Stock Equivalents                       3,141       3,100       3,104
                                                     ========    ========    ========

Dividends Declared Per Share                         $   2.00    $   0.50    $   1.15
                                                     ========    ========    ========

</TABLE>
See Notes to Consolidated Financial Statements.

                                      F-4
<PAGE>
                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
              For the Years Ended December 31, 1995, 1994 and 1993
                                 (In Thousands)
<TABLE>
<CAPTION>
                                                                                               Common
                                                       Additional                             Stock in
                                Number of     Par       Paid-In                  Notes       Treasury -
                                 Shares      Value      Capital     Deficit    Receivable      at Cost     Total
                                 ------      -----      -------     -------    ----------      -------     -----

<S>                              <C>      <C>          <C>         <C>                      <C>          <C>      
Balance, January 1, 1993         3,249    $      32    $ 155,126   $(77,764)                $  (2,110)   $  75,284
Stock (repurchase)                                                                               (201)        (201)
Net (loss)                                                          (40,570)                               (40,570)
Dividends declared                                                                             (3,565)      (3,565)
                                 -----    ---------    ---------   ---------    ---------    ---------    ---------

Balance, December 31, 1993       3,249           32      155,126   (121,899)                   (2,311)      30,948
Net Income                                                            7,702                                  7,702
Dividends declared                                                   (1,550)                                (1,550)
                                 -----    ---------    ---------   ---------    ---------    ---------    ---------

Balance, December 31, 1994       3,249           32      155,126   (115,747)                   (2,311)      37,100
Stock issuance                      54            1          696                $    (652)                      45
Net income                                                            6,554                                  6,554
Dividends declared                                                   (6,304)                                (6,304)
                                 -----    ---------    ---------   ---------    ---------    ---------    ---------

Balance, December 31, 1995       3,303    $      33    $ 155,822   $(115,497)   $    (652)   $  (2,311)   $  37,395
                                 =====    =========    =========   =========    =========    =========    =========

All of the above  amounts have been adjusted to reflect the one for five reverse
stock split effected in July 1995.
</TABLE>

See Notes to Consolidated Financial Statements.

                                      F-5
<PAGE>
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
              For the Years Ended December 31, 1995, 1994 and 1993
                                 (In Thousands)
<TABLE>
<CAPTION>
                                                        1995        1994        1993
                                                        ----        ----        ----
<S>                                                  <C>         <C>         <C>      
OPERATING ACTIVITIES
Net income (loss)                                    $  6,554    $  7,702    $(40,570)
Principal noncash charges (credits)
         Depreciation and amortization                  3,028       2,083
         Income from redemption of mortgage assets     (2,420)
         Provision for reserves                                                20,286
         Cumulative effect of accounting changes                               21,091
         Increase in accrual                              705         324       1,961
                                                     --------    --------    -------- 
Cash Provided By Operations                             7,867      10,109       2,768
                                                     --------    --------    -------- 

INVESTING ACTIVITIES
Investment in apartments                               (7,644)    (67,247)
Investment in joint ventures                           (1,895)     (1,364)
Purchase of land for development                       (3,928)
Other real estate assets                                3,985      (1,331)     (3,855)
Purchases of mortgage assets                                                   (4,447)
Reduction in mortgage assets                            7,088      18,916      35,520
Decrease in other assets                                  234       1,330         912
                                                     --------    --------    -------- 
Cash (Used in) Provided By Investing Activities        (2,160)    (49,696)     28,130
                                                     --------    --------    -------- 

FINANCING ACTIVITIES
Issuance of real estate notes payable                   6,895      52,178
Payment of loan costs                                              (1,342)
Repayment of notes payable
         Real estate notes                             (7,955)     (1,485)
         Notes secured by mortgage assets              (4,002)    (15,640)    (21,124)
Short-term borrowing                                    4,495
Stock repurchases                                                                (201)
Exercise of stock options                                  45
Payment of dividends                                   (6,304)     (1,550)     (3,565)
(Decrease) Increase in other liabilities                 (589)      1,148        (730)
                                                     --------    --------    -------- 
Cash (Used in) Provided By Financing Activities        (7,415)     33,309     (25,620)
                                                     --------    --------    -------- 

Cash
  (Decrease) Increase during the period                (1,708)     (6,278)      5,278
  Balance -- beginning of period                        4,129      10,407       5,129
                                                     --------    --------    -------- 
  Balance -- end of period                           $  2,421    $  4,129    $ 10,407
                                                     ========    ========    ========
Supplemental Disclosure of Cash Flow Information
Interest Paid                                        $  5,033    $  7,367    $  5,121
                                                     ========    ========    ========
</TABLE>

See Notes to Consolidated Financial Statements.

                                      F-6
<PAGE>
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        For the Years Ended December 31,
                               1995, 1994 and 1993

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Business - ASR Investments Corporation (the Company) is a real estate investment
trust engaged in the acquisition  and operation of apartment  communities in the
southwestern United States. At December 31, 1995, the Company owned 24 apartment
communities  (including  six owned through joint  ventures)  located in Arizona,
Texas and New Mexico. In addition, the Company continues to hold mortgage assets
and use the cash  flows  for  apartment  acquisitions,  operations,  payment  of
dividends and other corporate purposes.

Principles of Consolidation - The accompanying consolidated financial statements
include  the  accounts  of  the  Company  and  its  wholly  owned  subsidiaries.
Investments  in joint ventures are accounted on the equity method as the Company
does not own a controlling interest.  All significant  intercompany balances and
transactions have been eliminated in the consolidated financial statements.

Common Stock - On July 7, 1995, the Company effected a reverse stock split under
which one new share of common  stock was issued in  exchange  for five shares of
outstanding stock.  Accordingly,  the consolidated  financial statements reflect
the reverse  stock split and the number of common stock issued and the per share
amounts have been adjusted for the reverse stock split for all years.

Real Estate - Real estate is  recorded  at cost.  Depreciation  is computed on a
declining balance basis over the estimated remaining useful lives of the assets,
which are 27-1/2 years for buildings and improvements and 7 years for furniture,
fixture and equipment.  Expenditures  for ordinary  maintenance  and repairs are
charged to operations as incurred, and significant  renovations and improvements
that  improve  or extend the useful  life of the asset are  capitalized.  Rental
income is recorded when due from tenants.

Deferred  Loan Costs -  Deferred  loan costs are  amortized  using the  interest
method over the terms of the related debt.

Mortgage  Assets - The Company owns mortgage  assets which entitle it to receive
the excess of the cash flows on pools of mortgage  instruments over the required
payments on a series of  structured  financings  which they secure.  The Company
also has the right to cause the early  redemption of the  structured  financings
under specified limited conditions;  in such event, the mortgage instruments are
sold and the net proceeds after the redemption of the structured  financings are
remitted  to the  Company.  Redemption  transactions  occur from time to time as
specified  conditions  are met  rather  than on a monthly  or  quarterly  basis;
therefore,  the  amount  of net  proceeds  and the  income  from the  redemption
transactions fluctuates significantly between periods.

   Presentation and Income Recognition.  Mortgage assets are stated at their net
investment  amounts.  Income is recognized  using the  prospective  yield method
prescribed by EITF 89-4. Under this method,  an effective yield is calculated at
the beginning of an accounting  period using the then net carrying  value of the
asset and the estimated future net cash flow assuming no early  redemption.  The
estimated future net cash flow is calculated  using variable  interest rates and
current projected mortgage  prepayment rates for the underlying  mortgages.  The
calculated yield is used to accrue income for the accounting period. Actual cash
flow received is first applied to the accrued income and any remaining amount is
used to reduce the carrying value of the asset.  Income from early redemption is
recognized when the transaction occurs.

   Write-down or reserves for  impairment.  Prior to December  1993, the Company
followed the practice of writing  down the  carrying  value of a mortgage  asset
(including an allocated  portion of the deferred  hedging cost) to its estimated
future cash flows.  In December  1993,  the Company  adopted  SFAS No. 115 which
requires  that the  carrying  value of a mortgage  asset be written  down to its
estimated fair value when its estimated yield is less than a "risk-free  yield."
As a result,  the Company wrote down  substantially  all its mortgage  assets in
1993 to their  estimated fair value and recorded a charge of  $21,091,000  which
was reported as a cumulative effect of accounting change.

Income  Taxes - The Company has elected to be taxed as a real estate  investment
trust (REIT) under the Internal Revenue Code of 1986, as amended. As a REIT, the

                                      F-7
<PAGE>
Company must  distribute to its  stockholders  at least 95% of the higher of (i)
its annual taxable income after the use of net operating  loss  carryforward  or
(ii) its annual excess inclusion income. Accordingly, no provision has been made
for income taxes in the accompanying consolidated financial statements.

Earnings Per Share - Earnings per share are computed using the weighted  average
number of shares of common  stock and common  stock  equivalents  (if  dilutive)
outstanding during the year.

New Accounting  Standards - In October 1995, the Financial  Accounting Standards
Board  issued SFAS No. 123,  "Accounting  for  Stock-Based  Compensation."  This
Statement encourages,  but does not require, companies to adopt a new accounting
method  for  stock-based  compensation  awards.  Beginning  with 1996  financial
statements,  companies  that do not  adopt  the new  accounting  method  will be
required to provide the  disclosures  required by the  Statement  for any awards
made in 1995 and after. The Company, which currently follows APB Opinion No. 25,
does not plan to adopt the new accounting  method, and will provide the required
disclosures in the 1996 financial statements.

Use of Estimates  - The  preparation  of financial  statements in conformity
with  generally  accepted  accounting  principles  requires  management  to make
estimates  and  assumptions  that  affect  some of the  amounts  reported in the
consolidated  financial  statements.  Actual  results  could  differ  from those
estimates.

Reclassifications - Certain  reclassifications have been made to conform the
prior years with the current year presentation.

2. REAL ESTATE INVESTMENTS

Wholly Owned Apartments

   In January  1994,  the Company  acquired  its initial  portfolio of seventeen
apartment communities (2,461 units) located in Tucson, Arizona,  Houston, Texas,
and Albuquerque,  New Mexico.  In February 1995, the Company acquired a 222-unit
apartment community in Mesa, Arizona. At December 31, 1995 and 1994,  investment
in apartments consisted of the following (in thousands):

                                               1995        1994
                                               ----        ----
              Land                          $ 15,514    $ 13,681
              Building and Improvements       57,214      50,583
              Accumulated Depreciation        (4,687)     (1,995)
              Restricted Cash and
                       Deferred Loan fees      3,297       4,237
                                            --------    --------
              Apartments, net               $ 71,338    $ 66,506
                                            ========    ========

Investments in Joint Ventures

   The Company has acquired six apartment  communities  (1,441 units) in Phoenix
and Tucson,  Arizona  through joint  ventures  with a pension plan  affiliate of
Citicorp.  The  Company  is a 15% equity  partner  and the  managing  partner or
managing  member of the joint  ventures.  The  Company  is  entitled  to receive
between  15% and 51% of the  total  profits  and  cash  flows  depending  on the
financial  performance of the joint ventures.  The condensed  combined financial
statements for the joint ventures are as follows (in thousands):

Condensed Combined Balance Sheets
                                                   December 31,
                                                  1995      1994
                                                  ----      ----
               Real estate, at cost net
                of depreciation                 $54,489   $23,778
               Cash and other assets              2,133     1,424
                                                -------   -------
                 Total Assets                   $56,622   $25,202
                                                =======   =======
               Notes payable                    $35,754   $15,644
               Other liabilities                    575       424
                                                -------   -------
                 Total Liabilities               36,329    16,068
                                                -------   -------

               Equity
                 The Company                      3,043     1,364
                 Joint venture partner           17,250     7,770
                                                -------   -------
                 Total Equity                    20,293     9,134
                                                -------   -------
                 Total Liabilities and Equity   $56,622   $25,202
                                                =======   =======

                                      F-8
<PAGE>

Condensed Combined Statement of Operations

                                               Years Ended December 31
                                               -----------------------
                                                  1995       1994
                                                  ----       ----
              Revenues                         $ 7,014    $ 1,263
              Operating expenses                (3,110)      (551)
              Depreciation                      (1,437)      (283)
              Interest expense                  (2,338)      (373)
                                               -------    -------
              Net Income                       $   129    $    56
                                               =======    =======
              Allocation of Net Income
                       The Company             $    19    $     9
                       Joint Venture Partner   $   110    $    47

   In December  1994,  the Company  entered into a joint  venture to develop and
construct the Finisterra  Apartments community in Tempe, Arizona. In April 1995,
the  Company  acquired  the land  from the  joint  venture  for  $2,670,000  and
terminated  the joint  venture.  As of December 31, 1995,  the investment in the
Finisterra  Apartments  land  was  $2,732,000.  The  Company  expects  to  begin
construction in March 1996.

   Operating  income from  apartments  is affected  primarily  by rental  rates,
occupancy  rates and operating  expenses.  Rental rates and occupancy  rates are
affected by the strength of the local economy,  the local housing market and the
supply of and demand for apartment communities.

3. MORTGAGE ASSETS

Income

   For 1995 and 1994,  the average  carrying  value of the  mortgage  assets was
$14,827,000 and $26,691,000, respectively, and the average prospective yield was
28% and 24%, respectively.  At December 31, 1995, the prospective yield was 29%.
As  discussed  in Note 1, in 1993,  a majority of the  mortgage  assets were not
accounted  for under the  prospective  yield  method  and the  Company  recorded
substantial amount of reserves for write down.

   During 1995,  the Company  exercised its  redemption  rights on five mortgage
assets for net proceeds of $6,438,000 and income of  $2,882,000.  Using proceeds
from one of the redemptions,  the Company prepaid its Secured Notes (see Note 4)
and  recorded  income  of  $2,420,000  for  the  excess  accrual  of  the  yield
maintenance  payment on the Notes.  The income has been  included in income from
redemptions  of  mortgage  assets.   During  1994,  the  Company  exercised  its
redemption  rights on four mortgage  assets for net proceeds of $11,227,000  and
income of $4,263,000.

   The cash  flows and  prospective  yield  income  are  affected  primarily  by
mortgage  prepayment  rates  and  short-term  interest  rates.  Higher  mortgage
prepayment  rates or higher  short-term  rates  reduce the income and total cash
flows  over  the  life  of the  mortgage  assets.  Income  from  mortgage  asset
redemptions  is affected by the timing of meeting the specified  conditions  for
redemptions and the value of the underlying mortgage  instruments.  As a result,
mortgage  asset  redemptions  do not occur on a regular basis and the income can
fluctuate  significantly  between periods.  In addition,  redemption of mortgage
assets reduces the prospective yield income in future periods.

Hedging transactions

   In 1992,  the  Company  purchased  "Cap  Agreements"  to protect  against the
negative  effect on mortgage  asset cash flows of increases in interest rates in
1994. The "Cap Agreements," purchased for $2,459,000, called for payments to the
Company  equal to the excess of  one-month  LIBOR over 5.5% on  specified  dates
during  1994  (generally  monthly)  times  $240,000,000.  The  effect of the Cap
Agreements was to provide that the interest paid on structured  financing during
1994 did not exceed 5.5%.

Also in 1992, the Company executed short sales of Eurodollar  Futures  Contracts
on the  International  Monetary  Market  exchange.  The  effect  of the  Futures
Contracts  was to "fix" the  interest  rate on  $190,000,000  of the  structured
financings at approximately 6.75% for 1995. In 1993, the Company recorded losses
of $4,168,000 on the 

                                      F-9
<PAGE>
Future Contracts.  In 1994, the Company closed out its Futures Contract position
and realized a gain of $1,152,000 which was recorded as set forth below.

   Both the Cap Agreements and Futures Contracts  transactions were entered into
as hedges  against the interest rate impact on mortgage asset cash flows in 1994
and 1995. The cost of the Cap Agreements ($2,459,000) and the losses incurred on
the Futures  Contracts during 1993 ($4,168,000) were accounted for as additional
costs  of the  mortgage  assets  and were  written  off in  connection  with the
adoption  of SFAS No. 115 in December  1993.  Such  amounts are  included in the
"cumulative  effect  of  accounting  change"  in the  accompanying  consolidated
statements of operations.  The 1994 gain on the Futures  Contracts  ($1,152,000)
was recorded as a reduction in the carrying value of the mortgage assets.

   Because of (1) the decline in  importance  of mortgage  assets as a result of
the Company's  emphasis on  investments in apartments and (2) the decline in the
amount of variable rate structured financing underlying the mortgage assets, the
Company no longer  plans to invest in similar  hedging  transactions  and had no
such investments at December 31, 1995 and 1994.

4. NOTES PAYABLE

Real estate notes payable

   The  apartment  communities  acquired in January 1994 were  financed by first
mortgage loans totaling  $45,700,000  and seller  carryback notes of $6,500,000.
The first  mortgage loans are  nonrecourse  and non-cross  collateralized.  They
generally  have a ten year term and bear fixed  interest rates ranging from 8.5%
to 10.1%,  with a weighted  average  fixed rate of 8.6% at December 31, 1995 and
1994. The wholly owned 222-unit community in Mesa, Arizona,  which was purchased
in February  1995,  was financed by a  $3,770,000  first  mortgage  loan bearing
interest at 225 basis points over  three-month  LIBOR.  Amortization of deferred
loan fees was $120,000 and $88,000 for 1995 and 1994

   The seller carryback notes were unsecured, bore a fixed interest rate of 7.5%
and were to be amortized over a three-year  period ending  February 1, 1997 with
monthly principal and interest payments of $202,000. As provided for by the note
agreements, the Company repaid the notes in 1995 at a discount of $311,000 which
was recorded as a credit to income.

The  scheduled  maturities  of the real estate notes  payable are as follows (in
thousands):

                  1996                      $           773
                  1997                                2,317
                  1998                                  440
                  1999                                4,227
                  2000                                  552
                  2001-2004                          41,324
                  ----                      ---------------
                     Total                  $        49,633
                                            ===============

Mortgage assets notes payable

   In 1992,  the Company  issued  $80,000,000  of Secured Notes  ("Notes") at an
interest rate of 9.02% per year. The Notes were  collateralized by a majority of
the Company's  mortgage assets and funds held by the trustee  (restricted cash).
The Company was required to use the net  proceeds  from the  redemptions  of the
mortgage  interest to prepay the Notes at a premium.  During  1994,  the Company
made prepayments of $10,355,000.

   In  February  1995,  the  Company  used the  proceeds  from a mortgage  asset
redemption of $2,800,000, $393,000 of its cash and the funds held by the trustee
to prepay the

                                      F-10
<PAGE>
entire  balance  of the  Notes.  Accordingly,  the  funds  held  by the  trustee
($21,583,000  at December 31,  1994) were  presented as a reduction of the Notes
balance in the consolidated balance sheets. Amortization of  deferred  loan cost
was $549,000 for 1993.

Short-term Borrowing

   At December 31, 1995,  the Company had  borrowings  under reverse  repurchase
agreements of $2,170,000  secured by five mortgage  assets with a total carrying
value of $2,645,000.  The Company also had  short-term  borrowings of $2,325,000
secured by two mortgage  assets with a total carrying  value of $4,994,000.  The
interest rate averaged 6.55% during 1995 and 6.69% at December 31, 1995.

5. STOCK OPTIONS

The Company has two stock  option plans which are  administered  by the Board of
Directors.  The purpose of the plans is to provide a means of  performance-based
compensation to attract and retain directors and key personnel.

   Under the  plans,  options  to  acquire a maximum  of  140,000  shares of the
Company's  common  stock may be granted at an  exercise  price not less than the
fair market value of the stock.  The options  expire ten years after the date of
grant. Upon exercise of the options, the Company can elect to distribute cash in
lieu of shares.

   In addition,  in connection with the renewal of the management  agreement for
1994, the Company and the Manager  agreed to eliminate the incentive  management
fee  provision  and  the  Company   granted  to  the  partners  of  the  Manager
non-qualified  options to  purchase  309,800  shares of common  stock and 90,200
shares of stock appreciation rights ("SARs") with an exercise price of $8.60 per
share.  The exercise  price was 10% above the closing market price of the common
stock on the grant date.  The holders  will also receive  payments  equal to the
product of the per share  dividend  amount  times the number of options and SARs
outstanding.  The options and SARs will expire in December  1998. As of December
31, 1995, all of the options and SARs are exercisable and none of them have been
exercised.  Upon  exercise of the options,  the Company can elect to  distribute
cash in lieu of shares.

   In 1995,  certain  holders  exercised  options to purchase  50,496  shares by
giving full  recourse  notes  totaling  $653,000 to the  Company.  The notes are
secured by the shares of common stock issued and bear interest at the prime rate
plus 1%. The notes are due on December  31, 1996 and can be repaid by giving the
Company  shares of common  stock  owned by the  optionholders  based on the then
market price of the common stock.

   Information on all stock options granted is summarized below:

                                           Number        Option
                                             of           Price
                                           Shares       Per Share
                                           ------       ---------
             Outstanding at
                      December 31, 1993    403,141    $ 8.13-$20.90
             Options and DERs
                      canceled              (4,901)    11.19-$20.00
             Options granted                14,000    $11.25
             Outstanding at                -------
                      December 31, 1994    412,240    $8.13-$20.90

             Options exercised             (54,496)   $11.25-13.13
             Outstanding at                -------
                      December 31, 1995    357,744    $8.13-$20.90
                                           =======

6. Fair Value of Financial Instruments

   The following disclosure of the estimated fair value of financial instruments
is made in accordance with the requirements of SFAS No.107,  "Disclosures  about
Fair  Values  of  Financial  Instruments."  Although  management  uses  its best
judgement in estimating the fair value of these instruments,  there are inherent
limitations  in  any  estimation  technique  and  the  estimates  are  thus  not
necessarily  indicative  of the  amounts  which the Company  could  realize in a
current transaction.
                                      F-11
<PAGE>
Basis of Estimates

   Mortgage Assets. The fair value of mortgage assets is generally  dependent on
interest rate and other economic factors,  including (1) the  characteristics of
the asset,  (2) estimates of future cash flows and (3) the discount rate used to
calculate  the  present  value of the cash flows.  The market for the  Company's
mortgage assets is very illiquid and traded prices are determined on a privately
negotiated  basis.  Thus,  except for one  mortgage  asset which the Company has
agreed to redeem in the second quarter of 1996 for total income of $4.9 million,
the Company uses the carrying values as the estimated values.

   Management believes,  however, that it is meaningful to provide the following
present value of the estimated  cash flows using the interest rates and mortgage
prepayment  rates as of December 31, 1995.  The  estimates  without  redemptions
assume that the  mortgage  assets are held until the stated  maturity  (with the
exception of one mortgage  asset which the Company has agreed to redeem in April
1996 for estimated net proceeds of $6,000,000).  The estimates with  redemptions
assume that the Company  would  exercise the  redemption  rights at the earliest
dates and sell the mortgage  instruments  at the  estimated  market prices as of
December 31, 1995. (Dollars in thousands.)


                             Discount     With         Without     
                               Rate   Redemptions   Redemptions 
                               ----   -----------   ----------- 
                               10%      $41,442      $22,967     
                               20%      $34,032      $18,484     
                               30%      $28,595      $15,890     
                               40%      $24,505      $14,048     
                               50%      $21,354      $12,635     
                                                     
   Real Estate Notes  Payable.  The Company has used the carrying  value of real
estate notes  payable as their fair value.  At December  31, 1995,  the interest
rates on the  Company's  notes  payable  approximated  the market rates for debt
instruments with similar terms and maturities.

   Short-term  borrowing.  The Company has used the carrying value of short-term
borrowing as its fair value as the interest  rates are adjusted  monthly and the
maturity terms are less than one year.

Estimated Fair Values (in thousands):

                                         Carrying                Estimated
                                          Amount                 Fair Value
                                          ------                 ----------
Mortgage assets                         $11,877                  $16,777
Real estate notes payable                49,633                   49,633
Short-term borrowing                      4,495                    4,495

7.  RELATED PARTY TRANSACTIONS

   Subject to the supervision of the Company's Board of Directors, Pima Mortgage
Limited  Partnership  (the "Manager")  manages the day-to-day  operations of the
Company  pursuant to a  management  agreement  which has a current  term through
December  31,  1996.  Pursuant to the  agreement,  the  Manager  receives a base
management fee of 3/8 of 1% per annum of the Company's  average  invested assets
before  deduction for reserves and  depreciation.  The management fees for 1995,
1994 and 1993 were $374,000, $544,000, and $625,000, respectively.

   Under  the  agreement,  the  Manager  must  reimburse  the  Company  for  any
management fees received for the year to the extent that the operating  expenses
(as  defined)  for the year  exceed the greater of 2% of the  Company's  average
invested assets or 25% of its net income (as defined),  unless the  unaffiliated
directors  determine that a higher level of expenses is justified for such year.
There  were  no  such  excess   operating   expenses  in  1995,  1994  or  1993.
Additionally,  if the agreement is terminated  without cause (as defined) or not
renewed on terms as favorable  to the  Manager,  the Manager will be entitled to
receive the management fees relating to the invested  assets  purchased prior to
the termination  date, for a three-year  period as if the agreement had remained
in effect.

   Under the  agreement,  the Manager also performs  certain  analyses and other
services in connection with the  administration of structured  financing related
to the  Company's  mortgage  assets.  For such  services,  the Company  paid the
Manager $216,000 for 1995, $247,500 for 1994, and $260,000 for 1993.

                                      F-12
<PAGE>
   As discussed in Note 5, the Company and the Manager  agreed to eliminate  the
incentive fee provision in the  management  agreement  beginning  with 1994. The
Company  granted to the owners of the  Manager  options  and stock  appreciation
rights ("SARs") that provide for dividend  equivalent  payments based on the per
share  amounts of  dividends  paid on the common  stock.  In 1995 and 1994,  the
dividend  equivalent  payments were $800,000 and $200,000  which are included in
operating  expenses.  As a result of the increase in the common stock price, the
Company  recorded an accrual  for the SARs of  $705,000 in 1995 and  $324,000 in
1994, which amounts are included in operating expenses.

   The Company has entered into a property management agreement with Pima Realty
Advisors, Inc. the "Property Manager"), an affiliate of the Manager, for each of
its apartment properties. Under the property management agreements, the Property
Manager provides the customary property  management services at its cost without
profit  or  distributions  to  its  owners,  subject  to the  limitation  of the
prevailing  management fee rates for similar properties in the market. The costs
are  allocated to the Company  monthly based on the ratio of the number of units
owned by the  Company  relative  to the total  apartment  units  managed  by the
Property  Manager.  The costs  allocated  to the  Company for 1995 and 1994 were
$417,000  and  $184,000  respectively  (net of an  allocated  credit of $246,000
applicable only in 1994),  which were equal to  approximately 3% and 1.4% of the
real estate operating income.

8. TAXABLE INCOME (LOSS) (unaudited)

   As of December 31,  1995,  the Company had an estimated  net  operating  loss
("NOL")  carryforward of $75,000,000  which can be used to offset taxable income
other  than  excess  inclusion  income  through  2009  (1999 for  state  taxes).
Substantially all of the dividends for 1994 and 1993 constitute ordinary income.
Approximately  14.5% of the 1995  dividend  is  ordinary  income  and 85.5% is a
return of capital for income tax  purposes.  During 1995,  1994,  and 1993,  the
Company had excess inclusion  income from the residual  interest in certain real
estate mortgage  investment  conduits  ("REMICs") which cannot be used to offset
operating losses (including NOL carryforward) and deductions from other sources.
Under the current tax law for REITs,  excess  inclusion income is required to be
distributed  as  dividends.  The estimated  taxable  income of $900,000 for 1995
represents excess inclusion income.

   Net income reported in the accompanying  consolidated financial statements is
different  than the  taxable  income  due to the  reporting  of some  income and
expense  items in  different  periods for income tax  purposes.  The  difference
consists primarily of (1) reserves taken on mortgage assets in prior years which
were not allowed for income taxes, (2) differences in income recognition methods
on  mortgage  assets and (3) excess  inclusion  income for tax  purposes.  These
timing differences will reverse in future years.

   Taxable  income for 1995 is subject to change when the Company  prepares  and
files its income tax  returns.  The taxable  income  amounts also are subject to
adjustments,  if any,  resulting from audits of the Company's tax returns by the
Internal Revenue Service.

                                      F-13
<PAGE>
9. QUARTERLY FINANCIAL DATA (unaudited)
(Dollars in Thousands Except Per Share Amounts)
                                           Net Income             Dividend
                  Total                ----------------              Per
                  Income           Amount            Per share      share
                  ------           ------            ---------      -----
1995
First          $  7,983        $  3,359        $      1.10     $      0.50
Second            6,410           2,015               0.65            0.50
Third             4,798             570               0.18            0.50
Fourth            5,008             610               0.19            0.50

1994
First          $  5,263        $  1,218        $      0.56     $        --
Second            7,369           2,698               0.85              --
Third             6,228           2,074               0.65              --
Fourth            5,087           1,712               0.55            0.50

1993
First          $ (9,069)       $(11,174)       $     (3.60)    $        --
Second           (1,126)         (2,877)             (0.95)             --
Third               530          (1,320)             (0.45)           0.25
Fourth           (2,288)        (25,199)             (8.10)           0.90

                                      F-14
<PAGE>
<TABLE>
                         ASR INVESTMENTS CORPORATION
           SCHEDULE III -- REAL ESTATE AND ACCUMULATED DEPRECIATION
                              December 31, 1995
                            (Dollars In Thousands)

<CAPTION>
                                               Initial cost to company                        Gross amount at which carried at
                                                                                                       December 31, 1995
                                             ---------------------------                --------------------------------------------
                                                                           Cost
                                                          Building      capitalized                 Building            Depreciable
                       Year                                  and        subsequent to                  and      Accumulated   lives
Apartment property     built   Encumbrances     Land     improvements    acquisition      Land    improvements  depreciation  years
- --------------------- ------- -------------- ---------- -------------- --------------- ---------- ------------ ------------- ------
<S>                     <C>     <C>           <C>        <C>            <C>             <C>        <C>            <C>       <C>
Tucson, Arizona
Acacia Hills ...........1986    $ 1,448       $    255   $  1,089       $    63         $    255   $  1,152       $   100   27.5
Casa Del Norte .........1984      1,376            386      1,453           104              386      1,557           143   27.5
Desert Springs .........1985      4,609          1,115      4,754           247            1,115      5,001           425   27.5
Landmark ...............1986      3,042            409      4,138           408              409      4,546           371   27.5
Park Terrace ...........1986      2,699            316      3,191           211              316      3,402           300   27.5
Park Village ...........1985        588             92        672            82               92        754            72   27.5
Posada Del Rio .........1980      1,603            534      3,022           101              534      3,123           273   27.5
South Point ............1984      1,861            291      2,135           142              291      2,277           209   27.5
                                -------       --------   --------       -------         --------   --------       -------        
Total Tucson ...........         17,226          3,398     20,454         1,358            3,398     21,812         1,893
                                -------       --------   --------       -------         --------   --------       -------        

Phoenix, Arizona .......
Contempo Heights .......1976      3,758          1,833      4,523            99            1,833      4,622           165   27.5
                                -------       --------   --------       -------         --------   --------       -------        
Total Phoenix ..........          3,758          1,833      4,523            99            1,833      4,622           165
                                -------       --------   --------       -------         --------   --------       -------        

Houston, Texas
Clear Lake Falls .......1980      3,127            867      3,261           236              867      3,497           294   27.5
The Gallery ............1968      1,642            732      1,196           776              732      1,972           156   27.5
Memorial Bend ..........1967      1,924          1,187      1,287           266            1,187      1,553           152   27.5
Nantucket Square Ii  ...1983      2,754            686      2,925           252              686      3,177           264   27.5
Prestonwood ............1978      2,468            761      2,696           367              761      3,063           286   27.5
Riviera Pines ..........1979      3,269          1,025      3,073           832            1,025      3,905           306   27.5
                                -------       --------   --------       -------         --------   --------       -------        
Total Houston ..........         15,184          5,258     14,438         2,729            5,258     17,167         1,458
                                -------       --------   --------       -------         --------   --------       -------        

Albuquerque, New Mexico
Dorado Terrace .........1986      5,212          2,700      4,224           204            2,700      4,428           350   27.5
Villa Serena ...........1986      2,680            883      2,647            91              883      2,746           248   27.5
Whispering Sands .......1986      5,573          1,442      6,149           290            1,442      6,439           573   27.5
                                -------       --------   --------       -------         --------   --------       -------        
Total Albuquerque ......         13,465          5,025     13,020           593            5,025     13,613         1,171
                                -------       --------   --------       -------         --------   --------       -------        

Total ..................        $ 49,633       $ 15,514   $ 52,435       $ 4,779         $ 15,514   $ 57,214       $ 4,687
                                ========       ========   ========       =======         ========   ========       =======

<FN>
- ----------

(a) The  aggregate  cost of real  estate  investments  for  federal  income  tax
purposes is approximately $68,041 at December 31, 1995.
(b) Except for  Contempo  Heights  which was  aquired in 1995,  all of the above
apartment properties were acquired in 1994.
(c) Building and improvements  are depreciated  using 27.5 years while furniture
and fixtures are depreciated using seven years.
</FN>
</TABLE>

                                      F-15
<PAGE>
                         ASR INVESTMENTS CORPORATION
           SCHEDULE III -- REAL ESTATE AND ACCUMULATED DEPRECIATION
                                (in thousands)

   A  summary  of  activity  for  real  estate   investments   and   accumulated
depreciation is as follows:

                               1995      1994
                           ---------- ---------
Real Estate Investments:
Balance, beginning of year $64,264    $     0
Acquisitions ..............  6,358     61,593
Improvements ..............  2,106      2,671
Dispositions and other  ...      0          0
                           ---------- ---------
Balance, end of year  .....$ 72,728   $64,264
                           ========== =========

Accumulated Depreciation:
Balance, beginning of year $ 1,995    $     0
Depreciation ..............  2,692      1,995
Dispositions and other  ...      0          0
                           ---------- ---------
Balance, end of year  .....$  4,687   $ 1,995
                           ========== =========

                                      F-16



               AMERICAN SOUTHWEST MORTGAGE INVESTMENTS CORPORATION

                          SECOND ARTICLES OF AMENDMENT
                        TO THE FIRST AMENDED AND RESTATED
                            ARTICLES OF INCORPORATED

     American Southwest Mortgage Investments Corporation, a Maryland corporation
(the  "Corporation"),  having its principal  office in Tucson,  Arizona,  hereby
certifies to the State Department of Assessments and Taxation of Maryland that:

     First:  The first  amended and Restated  Articles of  Incorporation  of the
Corporation,  as  amended  b the  Articles  of  Amendment  filed  with the State
Department of Assessments  and Taxation of Maryland on July 26, 1988, are hereby
further amended by striking out Article 1 of the Articles of  Incorporation  and
by  inserting  in lieu  thereof a new Article 1 so that  Article 1 shall read as
follows:

                                    ARTICLE 1

                                      NAME

The name of the corporation (which is hereinafter called the "Corporation") is:
                          ASR Investments Corporation.

     Second: There will be no change in the capitalization of the Corporation as
a result of the amendment.

     Third: The foregoing  amendment has been advised the Board of Directors and
approved by the stockholders of the  Corporation.  The manner of approval was as
follows:

          (a) The Board of  Directors  of the  Corporation,  at a meeting of the
Board of Directors held on April 28, 1992,  adopted  resolutions which set forth
the  proposed   amendment  to  the  First  Amended  and  Restated   Articles  of
Incorporation  of the  Corporation  and declared  that they were  advisable  and
directed  that the  proposed  amendment be  submitted  to the  stockholders  for
consideration.

          (b) The proposed  amendment  was approved by the  stockholders  of the
Corporation  by a majority  vote at their annual  meeting held on June 16, 1992,
and filed with the minutes of proceedings of the stockholders.

          IN WITNESS  WHEREOF,  the  Corporation has caused these presents to be
signed  in its name and on its  behalf by its  President  and  witnessed  by its
Assistant Secretary all as of June 18, 1992.

WITNESS:                                   AMERICAN SOUTHWEST MORTGAGE
                                           INVESTMENTS CORPORATION


/s/ Robert S. Kant                             By /s/ Jon A. Grove
- --------------------                           ---------------------------
Assistant Secretary                            President




<PAGE>


                            CERTIFICATE OF PRESIDENT

     The undersigned,  the President of American Southwest Mortgage  Investments
Corporation (the  "Corporation"),  who executed on behalf of the Corporation the
foregoing  Second  Articles  of  Amendment  to the First  Amended  and  Restated
Articles  of  Incorporation  of which this  Certificate  is made a part,  hereby
acknowledges  in the  name of and on  behalf  of  said  Corporation  and  hereby
certifies that to the best of his knowledge,  information and belief the matters
and facts set forth  therein  with  respect to the  authorization  and  approval
thereof are true in all material respects under the penalties of perjury.

         Date as of June 8, 1992.

                                  /s/ Jon A.Grove 
                                  --------------------------------
                                  President

                           ASR INVESTMENTS CORPORATION

                           THIRD ARTICLES OF AMENDMENT
                        TO THE FIRST AMENDED AND RESTATED
                            ARTICLES OF INCORPORATION

         ASR Investments Corporation, a Maryland  corporation(the"Corporation"),
having its principal  office in Tucson,  Arizona,  hereby certifies to the State
Department of Assessments and Taxation of Maryland that:

         FIRST: The First Amended and Restated  Articles of Incorporation of the
Corporation,  as amended by the Articles of Amendment and the Second Articles of
Amendment  filed  with the State  Department  of  Assessments  and  Taxation  of
Maryland on July 26, 1988 and June 19, 1992,  respectively,  are hereby  further
amended to provide for a one-for-five  reverse stock split of the  Corporation's
Common  Stock by  amending  the text of  Section  1 of  Article  VI,  to add the
following language:

               Upon the Third  Articles of Amendment to the First
               Amended and  Restated  Articles  of  Incorporation
               becoming   effective   pursuant  to  the  Maryland
               General  Corporation Law (the  "Effective  Time"),
               each outstanding  share of Common Stock, par value
               $  .01  per  share   ("Existing   Stock"),   shall
               thereupon   be   reclassified   and  changed  into
               one-fifth of one share of Common Stock,  par value
               $ .01 per share ("New Stock"). Upon such Effective
               Time,   each  holder  of   Existing   Stock  shall
               thereupon  automatically  be and become the holder
               of  one-fifth  of one share of New Stock for every
               share of Existing  Stock then held by such holder.
               Upon  such  Effective   Time,   each   certificate
               formerly representing a stated number of shares of
               Existing  Stock shall  thereupon be a  certificate
               for and shall represent one-fifth of the number of
               shares   of  New   Stock  as  is  stated  in  such
               certificate.  As soon as  practicable  after  such
               Effective Time, stockholders as of the date of the
               reclassification  will be  notified  thereof  and,
               upon  their  delivery  of their  certificates  for
               Existing Stock to the Company,  will be sent stock
               certificates  representing  their  shares  of  New
               Stock,  rounded down to the nearest  whole number,
               together with cash  representing the fair value of
               such holder's fractional shares of Existing Stock.
               No script of  fractional  share  certificates  for
               Existing  Stock will be issued in connection  with
               this reverse  stock split.  The fair value paid in
               lieu of  fractional  shares will be  determined by
               calculating  the average of the  closing  price on
               the American Stock Exchange for shares of Existing
               Stock,  on the 15  trading  days prior to the date
               the Third
<PAGE>
                         Articles of Amendment if filed.

     SECOND:  Upon  completion  of the reverse  stock split,  the  Corporation's
stated  capital  account  will be reduced  from the  aggregate  par value of the
Corporation's  issued and  outstanding  shares as of the  Effective  Time to the
aggregate  par value of the  Corporation's  issued and  outstanding  shares upon
consummation  of the  reverse  stock  split,  and the  excess  of  such  reduced
aggregate par value will be transferred  to the  Corporation's  capital  surplus
account.

     THIRD:  The foregoing  amendment has been advised by the Board of Directors
and approved by the stockholders of the Corporation.  The manner of approval was
a follows

          (a) The Board of  Directors  of the  Corporation,  at a meeting of the
Board of  Directors  held on February 22, 1995,  adopted  resolutions  which set
forth the  proposed  amendment  to the First  Amended and  Restated  Articles of
Incorporation  of the Corporation  and declared that the proposed  amendment was
advisable  and  directed  that  the  proposed  amendment  be  submitted  to  the
stockholders for consideration.

          (b) The proposed  amendment  was approved by the  stockholders  of the
Corporation by a majority vote at the annual meeting of stockholders held on May
17, 1995, and filed with the minutes of proceedings of the stockholders.

     IN WITNESS WHEREOF,  the Corporation has caused these presents to be signed
in its name and on its behalf by its  President  and  witnessed by its Secretary
all as of July 6, 1995.

WITNESS:                                             ASR INVESTMENTS CORPORATION


By: /s/ Joseph C. Chan                               By: /s/ Jon A. Grove
    -------------------                                  -----------------------
    Joseph C. Chan                                       Jon A. Grove, President
    Assistant Secretary


                                       2
<PAGE>
                           CERTIFICATION OF PRESIDENT

     The  undersigned,   the  President  of  ASR  Investment   Corporation  (the
"Corporation"),  who executed on behalf of the  Corporation  the foregoing Third
Articles  of   Amendment  to  the  First   Amended  and  Restated   Articles  of
Incorporation of which this Certificate is made a part,  hereby  acknowledges in
the name of and on behalf of said  Corporation  the foregoing  Third Articles of
Amendment to be the corporate act of said  Corporation and hereby certifies that
to the best of his  knowledge,  information  and belief the matters and fact set
forth therein with respect to the authorization and approval thereof are true in
all material respects under the penalties of perjury.

         Dated as of July 6, 1995.

                                    /s/ Jon A. Grove
                                    -----------------------
                                    Jon A. Grove, President
<PAGE>
- --------------------------------------------------------------------------------
STATE OF MARYLAND            [LOGO]       Department of Assessments and Taxation
PARRIS N. GLENDENING                                            CHARTER DIVISION
Governor                                                                Room 809
RONALD W. WINEHOLT                                       301 West Preston Street
Director
Baltimore, Maryland 21201
PAUL B. ANDERSON
Administrator
- --------------------------------------------------------------------------------

DOCUMENT CODE    09         BUSINESS CODE                         COUNTY      74
#D23622421      P.A.      Religious code       Close        Stock       Nonstock

Merging                                        Surviving
  (Transferor)                                  (Transferee)

CODE  AMOUNT  FEE REMITTED
- ----  ------  ------------
10      70    Expedited Fee                    (New Name)
61            Rec. Fee (Arts. Of Inc.)
20            Organ. & Capitalization
62      20    Rec. Fee(Amendment)
63            Rec. Fee(Merger, Consol.)
64            Rec. Fee (Transfer)
66            Rec. Fee (Revival)               Change of Name
65            Rec. Fee (Dissolution)           Change of Principal Office
75            Special Fee                      Change of Resident Agent
73            Certificate of Conveyance        Change of Resident Agent Address
                                               Resignation of Resident Agent
                                               Designation of Resident Agent
21            Recordation Tax                    and Resident Agent's Address
22            State Transfer Tax               Change of Business Code
23            Local Transfer Tax
70            Change of P.O., R.A.             Adoption of Assumed Name
                    or R..A.A.
31            Corp. Good Standing
600           Returns
52            Foreign Qualification
NA            Foreign Registration             Other Changes(s)
51            Foreign Name Registration
53            Foreign Resolution
54            For. Supplemental Cert.
56            Penalty                          CODE
50            Cert. Of Qual. Or Reg.         
83            Cert. Limited Partnership        ATTENTION:
84            Amendment to Limited 
                Partnership
85            Termination of Limited 
                Partnership
80            For. Limited Partnership
91            Amend/Cancellation, For. 
                Limited Part.
87            Limited Part. Good Standing
67            Cert. Limited Liability 
                Partnership
68            LLP Amendment - Domestic         MAIL TO ADDRESS:
69            Foreign Limited Liability 
                Partnership
74            LLP Amendment - Foreign
99            Art. of Organization (LLC)
98            LLC Amend, Diss, Continuation
97            LLC Cancellation.
96            Registration Foreign LLC
94            Foreign LLC Supplemental
92            LLC Good Standing (short)

 13     13      2    Certified Copy    64
- ----   ----    ----                   ----
Other

TOTAL           [ ]  Credit Card               NOTE:
FEES   $103.00
                [X]  Check  [ ]  Cash
 1  Documents of   3   checks
- ---               ---

APPROVED BY:         NS
                    ----

                           ASR INVESTMENTS CORPORATION
                            First Amendment to Bylaws
                          Dated as of September 2, 1993

     This First  Amendment  to the Bylaws of ASR  Investments  Corporation  (the
"Company") was approved by the stockholders of the Company at the annual meeting
of stockholders held on September 2, 1993.

               The Bylaws of the Company are amended as follows:

     FIRST:  Section 3.01 is hereby amended by adding the following  sentence to
the end of the Section:

               The Board of  Directors  shall  have full power to
               approve the issuance of equity  securities  of the
               Company of its  subsidiaries  in exchange for real
               estate and other assets.

     SECOND: Section 3.13 is hereby amended by deleting subparagraphs (ii), (vi)
and (viii).

     IN WITNESS  WHEREOF,  the Company has caused these presents to be signed in
its name and on its behalf by its President and witnessed by its Executive  Vice
President all as of September 2, 1993.

ASR INVESTMENTS CORPORATION                      WITNESS:


By: /s/ Jon A. Grove                             By: /s/ Joseph Chan
    ----------------                                 ------------------------
    Jon A. Grove                                     Joseph Chan
    President                                        Executive Vice President



<TABLE>
                                                                    EXHIBIT 11
                            ASR INVESTMENTS CORP.
                       CALCULATION OF EARNING PER SHARE
              For The Quarters And Year Ended December 31, 1995
                                (in Thousands)

<CAPTION>
                                           1st Quarter   2nd Quarter   3rd Quarter   4th Quarter      Year
                                         ------------- ------------- ------------- ------------- ------------
<S>                                      <C>           <C>           <C>           <C>           <C>
Primary Earnings Per Share
Number Average common shares outstanding  3,099,999     3,149,848     3,149,848     3,154,495     3,141,049
                                         ============= ============= ============= ============= ============
Net Income ..............................$3,359,000    $2,015,000    $  570,000    $  610,000    $6,554,000
Primary Earnings per Share ..............$     1.08    $     0.64    $     0.18    $     0.20    $     2.09
                                         ============= ============= ============= ============= ============

Fully Diluted Earnings Per Share
Number Average common shares outstanding  3,099,999     3,149,848     3,149,848     3,154,495     3,141,049
                                         ------------- ------------- ------------- ------------- ------------
Exercisable, in the money, stock options    161,519       184,830       180,889       159,228       157,761
                                         ------------- ------------- ------------- ------------- ------------
Total Shares ............................ 3,261,518     3,334,678     3,330,737     3,313,723     3,298,810
                                         ============= ============= ============= ============= ============
Net Income ..............................$3,513,900    $2,169,900    $  724,900    $  764,900    $7,173,600
Fully Diluted Earnings per Share  .......$     1.08    $     0.65    $     0.22    $     0.23    $     2.17
                                         ============= ============= ============= ============= ============
<FN>

 Note: the above data reflects the one for five reverse stock split which was
       effected in July 1995. See Note 1 to the consolidated financial
       statements.
</FN>
</TABLE>


                                                                      EXHIBIT 22
                        SUBSIDIARIES OF THE REGISTRANT

 NAME OF SUBSIDIARY                           STATE OF INCORPORATION
- ------------------------------------------ --------------------------
CIMSA Financial Corporation ...............       Arizona
ASR Finance Corporation ...................       Arizona
ASR Mortgage Acceptance, Inc. .............       Arizona
Residential Mortgage Acceptance, Inc.  ....       Delaware
ASR Properties, Inc. ......................       Arizona
ASV -- II Properties, Inc. ................       Arizona
ASV -- XVII Properties, Inc. ..............       Arizona
RMA Investments Holding, Inc. .............       Arizona
ASC -- I Properties, Inc. .................       Arizona
ASC -- II Properties, Inc. ................       Arizona
ASC -- III Properties, Inc. ...............       Arizona
ASC -- IV Properties, Inc. ................       Arizona
ASC -- V Properties, Inc. .................       Arizona
ASC Properties, Inc. ......................       Arizona
                                                         

<TABLE> <S> <C>


<ARTICLE>                     5
<MULTIPLIER>                                   1,000
<CURRENCY>                              U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-31-1995
<PERIOD-END>                               DEC-31-1995
<EXCHANGE-RATE>                                      1
<CASH>                                           2,421
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                 2,421
<PP&E>                                          76,025
<DEPRECIATION>                                   4,687
<TOTAL-ASSETS>                                  94,169
<CURRENT-LIABILITIES>                                0
<BONDS>                                              0
                           37,395
                                          0
<COMMON>                                             0
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                    94,169
<SALES>                                              0
<TOTAL-REVENUES>                                23,682
<CGS>                                                0
<TOTAL-COSTS>                                   12,394
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               4,734
<INCOME-PRETAX>                                  6,554
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                              6,554
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     6,554
<EPS-PRIMARY>                                     2.09
<EPS-DILUTED>                                     2.17
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission