ASR INVESTMENTS CORP
8-K, 1997-05-15
REAL ESTATE INVESTMENT TRUSTS
Previous: VETERINARY CENTERS OF AMERICA INC, 10-Q, 1997-05-15
Next: SHARED TECHNOLOGIES FAIRCHILD INC, 10-Q, 1997-05-15



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549




                                    Form 8-K




                Current Report Pursuant to Section 13 or 15(d) of
                           the Securities Act of 1934




        Date of Report (Date of earliest event reported): April 30, 1997




                           ASR INVESTMENTS CORPORATION
                           ---------------------------
             (Exact name of registrant as specified in its charter)



          MARYLAND                      1-9646                   86-0587826
       ---------------            ---------------------    ---------------------
       (State or other            (Commission File No.)    (IRS Employer ID No.)
jurisdiction of incorporation)



               335 North Wilmot, Suite 250, Tucson, Arizona 85711
               --------------------------------------------------
               (Address of principal executive office) (Zip Code)



       Registrant's telephone number, including area code: (520) 748-2111



              -----------------------------------------------------
          (Former name or former address, if changed since last report)
<PAGE>
                           ASR INVESTMENTS CORPORATION

                                    FORM 8-K

                                 CURRENT REPORT

ITEM 2.    ACQUISITION OR DISPOSITION OF ASSETS.

The Acquisition

         Pursuant to the Master Combination and Contribution  Agreement dated as
of November 8, 1996 (the "Combination  Agreement") and an Addendum to the Master
Combination  and  Contribution  Agreement  dated  as  of  April  30,  1997  (the
"Addendum") among ASR Investments  Corporation ("ASR"),  Don W. Winton,  certain
limited  partnerships  in which Mr.  Winton is the general  partner (the "Winton
Partnerships"),  Winton & Associates,  Inc.  ("Winton &  Associates"),  Heritage
Communities L.P.  ("Heritage  Communities"),  Heritage  Residential  Group, Inc.
("Heritage  Residential"),  Heritage  SGP  Corporation  ("Heritage  SGP"),  Pima
Mortgage Limited  Partnership  ("Pima  Mortgage"),  Pima Realty  Advisors,  Inc.
("Pima  Realty"),  Jon A. Grove,  Joseph C. Chan,  and Frank S. Parise,  Jr., on
April 30, 1997 Heritage Communities, in which ASR is a general partner, acquired
substantially  all of the  assets  and  properties  of the  Winton  Partnerships
consising  primarily  of  13  apartment  properties  located  in  the  state  of
Washington and Texas, and one office building located in the state of Washington
(the "Acquisition"). In connection with the Acquisition, ASR or its subsidiaries
(i) assumed or refinanced  first  mortgage  loans  totalling  $49,396,000,  (ii)
issued  683,626  shares of ASR's  common  stock,  par value  $.01 per share (the
"Common Stock"),  (iii) issued limited partnership units in Heritage LP that are
convertible  into an  aggregate  of 942,184  shares of Common  Stock at any time
following  April 30,  1998,  and (iv) paid  $1,250,000  in closing  costs to the
Winton Partnerships.

         The description contained herein of the Acquisition is qualified in its
entirety by reference to the  Combination  Agreement,  the  Addendum,  and ASR's
Definitive  Proxy  Statement  filed with the Securities and Exchange  Commission
(the "Commission") on March 27, 1997, which are attached hereto as Exhibit 2(a),
Exhibit  2(b),  and Exhibit  99(a),  respectively,  and  incorporated  herein by
reference.

The Management Mergers

         The Associates Merger

         Pursuant to the  Combination  Agreement  and the  Agreement and Plan of
Reorganization  dated as of November 8, 1996 (the "Associates Merger Agreement")
among ASR, Heritage Residential,  Winton & Associates, and Mr. Winton, on May 1,
1997 Winton & Associates  merged with and into  Heritage  Residential,  a wholly
owned  subsidiary  of ASR (the  "Associates  Merger").  In  connection  with the
Associates  Merger,  the outstanding  shares of capital stock of Associates were
converted  into 70,284  shares of ASR Common Stock.  In addition,  Don W. Winton
entered into an employment  agreement with ASR pursuant to the Associates Merger
Agreement.

         The description  contained herein of the Associates Merger is qualified
in its entirety by reference to the  Combination  Agreement,  the Addendum,  the
Associates Merger Agreement, and ASR's Definitive Proxy Statement filed with the
Commission on March 27, 1997, which are attached hereto as Exhibit 2(a), Exhibit
2(b), Exhibit 2(c), and Exhibit 99(a), respectively,  and incorporated herein by
reference.

         The Pima Mergers

         Pursuant to the  Combination  Agreement  and the  Agreement and Plan of
Reorganization  dated as of  November  8, 1996 (the "Pima  Mortgage/Pima  Realty
Merger Agreement") among ASR, Heritage Residential,  Pima Realty, Pima Mortgage,
JG Mortgage  Advisors,  Inc. ("JG Mortgage"),  JC Mortgage  Advisors,  Inc. ("JC
Mortgage"), FP Mortgage Advisors, Inc. ("FP Mortgage"), and Messrs. Grove, Chan,
and Parise,  on April 30, 1997 Pima  Realty,  JG Mortgage,  JC Mortgage,  and FP
Mortgage  merged with and into Heritage  Residential  (the "Pima  Mergers").  In
connection  with the Pima Mergers,  the  outstanding  shares of capital stock of
Pima Realty,  JG Mortgage,  JC Mortgage,  and FP Mortgage were converted into an
aggregate of 262,008  shares of ASR Common  Stock.  In addition,  each of Jon A.
Grove,  Joseph C. Chan,  and Frank S. Parise,  Jr.  entered  into an  employment
agreement with ASR pursuant to the Pima Mortgage/Pima Realty Merger Agreement.

         The  description  contained  herein of the Pima Mergers is qualified in
its entirety by reference to the Combination  Agreement,  the Addendum, the Pima
Mortgage/Pima Realty Merger Agreement, and ASR's Definitive Proxy Statement
                                        2
<PAGE>
filed  with the  Commission  on March 27,  1997,  which are  attached  hereto as
Exhibit 2(a), Exhibit 2(b), Exhibit 2(d), and Exhibit 99(a),  respectively,  and
incorporated herein by reference.

ITEM 7.    FINANCIAL STATEMENTS, PRO FORMA FINANCIAL INFORMATION, AND EXHIBITS.

(a)      Financial Statements.

         As of the date of filing  of this  Current  Report  on Form 8-K,  it is
impracticable for the Registrant to provide the financial statements required by
this Item 7(a).  In  accordance  with Item 7(a)(4) of Form 8-K,  such  financial
statements  shall be filed by  amendment  to this Form 8-K no later than 60 days
after May 15, 1997.

(b)      Pro Forma Financial Statements.

         As of the date of filing  of this  Current  Report  on Form 8-K,  it is
impracticable for the Registrant to provide the pro forma financial  information
required  by this Item  7(b).  In  accordance  with Item 7(b) of Form 8-K,  such
financial  statements shall be filed by amendment to this Form 8-K no later than
60 days after May 15, 1997.

(c)      Exhibits

Exhibit No.                                Description of Exhibit
- -----------                                ----------------------

     2(a)                 Master Combination and Contribution Agreement dated as
                          of   November   8,  1996   between   ASR   Investments
                          Corporation,    Don   W.   Winton,   certain   limited
                          partnerships  in  which  Mr.  Winton  is  the  general
                          partner,   Winton   &   Associates,   Inc.,   Heritage
                          Communities L.P.,  Heritage  Residential  Group, Inc.,
                          Heritage  SGP   Corporation,   Pima  Mortgage  Limited
                          Partnership, Pima Realty Advisors, Inc., Jon A. Grove,
                          Joseph C. Chan, and Frank S. Parise, Jr.

     2(b)                 Addendum to the Master  Combination  and  Contribution
                          Agreement  dated  as of April  30,  1997  between  ASR
                          Investments  Corporation,  Don W.  Winton,  15 limited
                          partnerships  for  which  Mr.  Winton  is the  general
                          partner,   Winton   &   Associates,   Inc.,   Heritage
                          Communities L.P.,  Heritage  Residential  Group, Inc.,
                          Heritage  SGP   Corporation,   Pima  Mortgage  Limited
                          Partnership, Pima Realty Advisors, Inc., Jon A. Grove,
                          Joseph C. Chan, and Frank S. Parise, Jr.

     2(c)                 Agreement  and  Plan  of  Reorganization  dated  as of
                          November 8, 1996 between ASR Investments  Corporation,
                          Heritage Residential Group, Inc., Winton & Associates,
                          Inc., and Don W. Winton.

     2(d)                 Agreement  and  Plan  of  Reorganization  dated  as of
                          November 8, 1996 between ASR Investments  Corporation,
                          Heritage   Residential   Group,   Inc.,   Pima  Realty
                          Advisors, Inc., Pima Mortgage Limited Partnership,  JG
                          Mortgage Advisors,  Inc., JC Mortgage Advisors,  Inc.,
                          FP Mortgage  Advisors,  Inc., Jon A. Grove,  Joseph C.
                          Chan, and Frank S. Praise, Jr.

     10(q)                Registration  Agreement  dated as  of April  30,  1997
                          between ASR Investments  Corporation and Don W. Winton
                          on behalf  of  certain  partners  in  certain  limited
                          partnerships  in  which  Mr.  Winton  is  the  general
                          partner.

     10(r)                Registration  Agreement  dated  as of April  30,  1997
                          between   ASR   Investments   Corporation,    Heritage
                          Communities  L.P. and certain limited  partnerships in
                          which Don W. Winton is the general partner.

     10(s)                Employment  Agreement  dated  as  of  April  30,  1997
                          between ASR Investments Corporation and Don W. Winton.

     10(t)                Employment  Agreement  dated  as  of  April  30,  1997
                          between ASR Investments Corporation and Jon A. Grove.

     10(u)                Employment  Agreement  dated  as  of  April  30,  1997
                          between  ASR  Investments  Corporation  and  Joseph C.
                          Chan.

     10(v)                Employment  Agreement  dated  as  of  April  30,  1997
                          between  ASR  Investments  Corporation  and  Frank  S.
                          Parise, Jr.



     99(a)                Definitive   Proxy   Statement   of  ASR   Investments
                          Corporation  filed with the  Securities  and  Exchange
                          Commission on March 27, 1997.(1)
- ------------

(1)  Exhibit  99(a) does not  include the  appendices  to the  Definitive  Proxy
     Statement of ASR  Investments  Corporation as filed with the Securities and
     Exchange Commission on March 27, 1997.
                                        3
<PAGE>
         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned hereunto duly authorized.

May 15, 1997                     ASR INVESTMENTS CORPORATION



                                 By: /s/ Joseph C. Chan
                                    ------------------------------
                                 Name: Joseph C. Chan
                                 Its:  Executive Vice President, Chief Operating
                                       Officer, Secretary, and Treasurer
                                        4

                  MASTER COMBINATION AND CONTRIBUTION AGREEMENT
                            AMONG THE WINTON PARTIES,
                            THE REIT PARTIES AND THE
                               MANAGEMENT PARTIES


         THIS  MASTER  COMBINATION  AND  CONTRIBUTION  AGREEMENT   ("Combination
Agreement") is made as of the 8th day of November,  1996, as amended, among each
of  the  limited   partnerships   set  forth  in  Schedule  I  attached   hereto
(individually  referred to as a "Transferor" and collectively as "Transferors");
Don W.  Winton  ("Winton"  and,  together  with  the  Transferors,  the  "Winton
Parties");  ASR Investments  Corporation,  a Maryland  corporation (the "REIT");
Winton & Associates,  Inc., a Washington  corporation  ("Associates");  Heritage
Communities  L.P., a Delaware  limited  partnership  ("Heritage  LP");  Heritage
Residential  Group,  Inc.,  an  Arizona  corporation  wholly  owned  by the REIT
("Heritage  Residential");  Heritage  SGP  Corporation,  an Arizona  corporation
wholly  owned by the REIT  ("Heritage  SGP"  and,  collectively  with the  REIT,
Heritage LP and Heritage Residential, the "REIT Parties"); Pima Mortgage Limited
Partnership,  an Arizona  limited  partnership  ("Pima  Mortgage");  Pima Realty
Advisors,  Inc., an Arizona  corporation  ("Pima Realty" and,  collectively with
Associates and Pima Mortgage, the "Management Parties"), Jon A. Grove ("Grove"),
Frank S. Parise, Jr.  ("Parise"),  and Joseph C. Chan ("Chan").  Winton,  Grove,
Parise and Chan are executing this Combination  Agreement solely with respect to
certain mergers of entities owned by them, with respect to employment agreements
to be entered  into by each of them  individually,  and to  provide  information
necessary  to  prepare  certain  offering  materials  and  proxy  statements  as
described herein.

         A.  Each  Transferor  is the  owner of the  respective  project  listed
adjacent to its name in Schedule II attached hereto (the "Properties").

         B. Winton is the  general  partner of each of the  Transferors.  Winton
also is the sole shareholder of Associates which acts as the property management
company for each of the Transferors  pursuant to property management  agreements
between Associates and each Transferor.

         C. The REIT is a real  estate  investment  trust  that  owns  apartment
communities  and other assets.  The REIT's assets  currently are managed by Pima
Mortgage pursuant to a management  agreement and Pima Realty pursuant to various
property  management  agreements  with  respect to each of the REIT's  apartment
properties.

         D. The REIT and Heritage SGP are the sole general partners and Grove is
the sole limited partner of Heritage LP.

         E. The REIT,  Heritage LP and the  Transferors  desire to combine their
assets and to thereafter  operate as a  self-administered  and self-managed REIT
rather than being externally managed.  To accomplish the foregoing,  the parties
hereto  agree to enter  into all,  but not less than  all,  of the  transactions
described below on the terms and conditions herein provided:

                  1. The REIT shall make a tender offer (the  "Exchange  Offer")
to each owner of limited partnership  interests in a Transferor (the "Transferor
Partners") that is an Accredited Investor to tender limited partner interests in
the Transferors (the "Transferor  Partnership Interests") in exchange for shares
of  common  stock in the REIT  (the  "REIT  Stock")  pursuant  to the  terms and
conditions of this Combination Agreement and a Letter of Transmittal in the form
of  Exhibit A hereto  (the  "Letter  of  Transmittal")  to be  executed  by each
Transferor Partner desiring to tender their Limited Partnership Interests in the
Exchange Offer. The REIT will enter into a Registration Agreement in the form of
Exhibit B covering  resales of the REIT Stock  received  in the  Exchange  Offer
("Registration Agreement").

                  2. Upon the terms and subject to the  conditions  set forth in
this Combination Agreement,  on the Closing Date, the REIT, Heritage SGP and the
Approving  Transferors (as hereinafter  defined) shall enter
<PAGE>
into an amended and restated partnership agreement of Heritage LP in the form of
Exhibit C  attached  hereto  (the  "Amended  Partnership  Agreement")  with such
changes  thereto as Winton and the REIT shall  agree to prior to the  Commitment
Date  pursuant  to which  the REIT and  Heritage  SGP  will  make  certain  cash
contributions  (the "REIT  Initial  Capital  Contribution")  to  Heritage  LP in
exchange for general partnership interests in Heritage LP ("GP Units"), and each
Approving  Transferor  will  contribute  the  Property  owned by the  respective
Transferor  in exchange  for limited  partnership  interests in Heritage LP ("LP
Units") and cash. The GP Units and the LP Units shall be  exchangeable  for REIT
Stock on the first  anniversary of the Closing Date. The  Transferors,  the REIT
and Heritage LP shall enter into a registration agreement in the form of Exhibit
D attached hereto (the "Exchange Registration  Agreement") pursuant to which the
REIT shall agree to register  under federal  securities  laws the shares of REIT
Stock to be issued in exchange for the LP Units.  The  contributions of the REIT
Initial Capital  Contribution and the Properties in exchange for GP Units and LP
Units,  respectively,   are  collectively  referred  to  herein  as  the  "Asset
Transfer."

                  3. The REIT,  Heritage  Residential,  Pima  Realty and certain
other  parties  shall enter into an  agreement in the form of Exhibit E attached
hereto (the "Pima Realty/Pima Mortgage Merger Agreement") pursuant to which Pima
Realty  shall  merge  with and  into  Heritage  Residential  (the  "Pima  Realty
Merger"). Each of JG Mortgage Advisors, Inc., JC Mortgage Advisors, Inc., and FP
Mortgage Advisors, Inc. (collectively,  the "Pima Mortgage Partners"), the three
corporate partners of Pima Mortgage,  shall also enter into the Pima Realty/Pima
Mortgage Merger Agreement  pursuant to which each of the Pima Mortgage  Partners
shall merge with and into Heritage  Residential  (the "Pima  Mortgage  Merger").
Heritage  Residential,  the REIT,  Winton,  and  Associates  shall enter into an
agreement  in the form of  Exhibit F attached  hereto  (the  "Associates  Merger
Agreement")  pursuant to which,  if such  agreement is approved by Winton as the
sole stockholder of Associates on or prior to the Commitment Date (as defined in
the  Letter of  Transmittal),  Associates  shall  merge  with and into  Heritage
Residential (the  "Associates  Merger").  The Pima  Realty/Pima  Mortgage Merger
Agreement  and the  Associates  Merger  Agreement are  collectively  referred to
herein as the "Management Merger Agreements."  Pursuant to the Associates Merger
Agreement,  Heritage  Residential  shall become the manager of the  Transferors,
including those Transferors that are not Approving Partnerships.

                  4. The REIT shall enter into  employment  agreements with each
of Winton,  Grove,  Parise,  and Chan, each in the form to be agreed upon by the
parties thereto (the "Employment Agreements").

         The Amended  Partnership  Agreement,  the Registration  Agreement,  the
Exchange  Registration  Agreement,  the  Management  Merger  Agreements  and the
Employment Agreements are sometimes hereinafter  collectively referred to as the
"Related Agreements".

         NOW THEREFORE,  in consideration of the mutual covenants and agreements
contained  in  this  Combination  Agreement  and for  other  good  and  valuable
consideration, the receipt and sufficiency of which are hereby acknowledged, the
parties hereto agree as follows:


                                    ARTICLE 1
                                 EXCHANGE OFFER
                                 --------------

         1.1      The Exchange Offer.

                  (a)  Offer to  Purchase.  Provided  that  nothing  shall  have
occurred  that  would  result  in a  failure  to  satisfy  any of the  terms  or
conditions set forth in Article 7 of this Combination Agreement,  as promptly as
practicable  following the  execution of this  Combination  Agreement,  the REIT
shall commence the Exchange Offer by delivering the Exchange Offer Documents (as
defined below) to each Transferor  Partner.  Each Transferor  Partner that is an
Accredited  Investor  shall  have  the  right to  tender  all or any part of the
Transferor  Partnership Interests owned by such Transferor Partner by delivering
a validly executed Letter of Transmittal to ASR prior to the Commitment Date (as
defined in the Letter of  Transmittal).  Each  Transferor  Partner  desiring  to
tender a Transferor Partnership Interest shall execute and deliver to Winton, as
custodian,  a custody  agreement  and Power 
                                       2
<PAGE>
of Attorney in the form of Exhibit H attached  hereto (the "Custody  Agreement")
pursuant to which Winton will make and accept deliveries by and on behalf of the
Transferor Partners as provided in the Custody Agreement. The obligations of the
REIT to accept for purchase and to purchase any Transferor Partnership Interests
tendered by the Transferor Partners of a particular  Transferor shall be subject
only to the conditions set forth in this  Combination  Agreement  (including the
Minimum  Condition).  The REIT shall not be entitled  to accept for  purchase or
purchase  the  Transferor  Partnership  Interests  tendered  unless  all  of the
conditions  to  the  consummation  of  the  transactions  contemplated  in  this
Combination Agreement are satisfied or waived as provided herein.

                  (b) Purchase  Price.  Subject to the  conditions  set forth in
Article 7 of this  Combination  Agreement,  on the Closing  Date,  the Custodian
shall deliver the Letters of Transmittal to the REIT, and the REIT shall deliver
to  the  Custodian,  as  agent  for  each  Transferor  Partner  of an  Approving
Partnership on whose behalf the Custodian  delivered a Letter of Transmittal,  a
certificate  registered  in such  Transferor  Partner's  name for the  number of
shares of REIT Stock equal to (i) the  Exchange  Value of all of the  Transferor
Partnership  Interests  tendered and  accepted for purchase  divided by (ii) the
REIT Stock  Price.  No  fractional  shares of REIT Stock  shall be issued in the
Exchange  Offer.  Each  Transferor  Partner will be issued a whole share of REIT
Stock in lieu of any fractional share interest to which such Transferor  Partner
would otherwise be entitled. For purposes of determining the number of shares of
REIT Stock to be issued in the Exchange Offer,  Transferor Partnership Interests
held by one person in multiple accounts shall be aggregated.

                  (c) Exchange Offer Documents. As soon as practicable after the
Execution  Date,  the REIT  shall  prepare  a  Private  Offering  Memorandum  as
described  in Section  4.5 hereof  covering  the REIT Stock to be offered in the
Exchange Offer,  which will comply in all material  respects with the provisions
of applicable  federal and state  securities  laws, and will contain  Letters of
Transmittal and a Custody Agreement  appointing Winton the Transferor  Partners'
Custodian to make  deliveries  for the  Transferor  Partners at the Closing (the
Private  Offering  Memorandum,  the  Letters  of  Transmittal  and  the  Custody
Agreement,  together with any supplements or amendments thereto, are referred to
herein  collectively as the "Exchange Offer Documents").  The REIT shall prepare
and make all filings under  applicable  state Blue Sky Laws to qualify or exempt
from qualification the REIT Stock offered pursuant to the Exchange Offer.

                  (d) Election to Tender Transferor Partnership  Interests.  The
election  of a  Transferor  Partner  to tender  all or a part of the  Transferor
Partnership  Interests  owned by the  Transferor  Partner  shall be made by such
Transferor  Partner's execution of a Letter of Transmittal and the return of the
Letter of  Transmittal to the Custodian for delivery to the REIT pursuant to the
Custody  Agreement.  Following  the  Commitment  Date the  tender of  Transferor
Partnership Interests shall be irrevocable.

                  (e) Consent to  Admission  of REIT as  Partner.  The Letter of
Transmittal  shall provide that the  Transferor  Partner  tendering a Transferor
Partnership  Interest in a Transferor  (i) consents to the admission of the REIT
as a substituted limited partner upon the purchase of such Transfer  Partnership
Interest  and  (ii)  waives  any  right  of  first  refusal  granted  under  the
Transferor's  partnership  agreement to the Transferor Partner or the Transferor
in  connection  with the  Exchange  Offer.  Winton,  as  general  partner of the
Transferor,  consents  to the  admission  of the REIT as a  substituted  limited
partner of each Approving  Transferor as of the Closing Date. Promptly following
the  Closing  Date,  each  Approving  Transferor  shall  file  any  certificates
necessary to reflect the admission of the REIT as a substituted limited partner.

                  (f) Term.  The  Exchange  Offer  shall  remain  open until the
Commitment  Date,  which  shall be 5:00 p.m.,  Houston,  Texas time on  February
27,1997.  The  Exchange  Offer shall  expire on April 30, 1997 (the  "Expiration
Date").  If the Exchange Offer is not consummated  prior to the Expiration Date,
the REIT and the Custodian shall promptly  return to the Transferor  Partner the
Letter of  Transmittal  and all other  materials  delivered  to the REIT and the
Custodian by the  Transferor  Partner  pursuant to this  Combination  Agreement.
Prior to the  Commitment  Date,  the REIT shall not amend or modify the terms of
the Exchange  Offer  without the prior consent of Winton.  After the  Commitment
Date, the Exchange Offer shall not be amended or modified.
                                       3
<PAGE>

         1.2 Tender of Winton's Transferor Partnership Interests. Upon the terms
and subject to the conditions set forth in this  Combination  Agreement,  on the
Commitment  Date, in addition to Winton's right to tender all or any part of his
Transferor  Partnership  Interests pursuant to Section 1.1 hereof,  Winton shall
have the right to tender all or any part of his right to  receive  distributions
as a general  partner in one or more  Transferors  to the REIT in  exchange  for
shares  of REIT  Stock  pursuant  to the  Exchange  Offer on the same  terms and
subject  to the same  conditions  as set  forth in  Section  1.1  above.  At the
Closing,  the REIT shall  accept for  payment  all  assignments  of the right to
receive  distributions  as a general  partner  tendered  by Winton in  Approving
Partnerships  and shall  not  accept  for  payment  assignments  of the right to
receive  distributions  as a general  partner in all other  Transferors.  If the
tender of the right to receive general partner  distributions  is accepted,  the
REIT shall acquire all right,  title and interest to all  distributions  made by
the Transferor with respect to the interest acquired,  but the REIT shall not be
substituted as a general partner.  Winton shall remain as the general partner of
the applicable Transferor.


         1.3 Internal Revenue Code Section 754 Election. Unless a Transferor has
a valid  election in place  pursuant to Internal  Revenue Code Section 754, each
Transferor   hereby  agrees  to  make  such  an  election   effective  for  such
Transferor's taxable year in which the Exchange Offer is consummated.


                                    ARTICLE 2
                                 ASSET TRANSFER
                                 --------------

         2.1 The Asset Transfer.  Provided that nothing shall have occurred that
would result in a failure to satisfy any of the terms or conditions set forth in
this Combination Agreement,  immediately following the transactions set forth in
Article 1 hereof,  the REIT and each Approving  Transferor  shall consummate the
Asset Transfer. The REIT and Heritage SGP shall make a cash capital contribution
to Heritage LP in accordance  with Section 2.2(b) hereof and will continue to be
general  partners  of  Heritage  LP.  Each of the  Approving  Transferors  shall
contribute and convey the Property  owned by each such  Approving  Transferor to
Heritage  LP in  exchange  for LP Units and cash as set forth in Section  2.2(c)
hereof.  Promptly following the issuance of LP Units and the delivery of cash to
the Approving Transferors,  each of the Approving Transferors shall dissolve and
distribute  the LP Units as a  liquidating  distribution  to each partner of the
Approving Transferors that is an "accredited investor" and shall deliver cash as
a liquidating  distribution to each partner of the Approving Transferors that is
not an accredited investor in accordance with Section 2.2(d) hereof. Pursuant to
the terms of the Amended  Partnership  Agreement,  the GP Units and the LP Units
shall be  exchangeable  for REIT Stock on the first  anniversary  of the Closing
Date. Pursuant to the Exchange Registration  Agreement,  the REIT shall agree to
register  under  federal  securities  laws the shares of REIT Stock to be issued
upon conversion of the GP Units and LP Units.

         2.2      Contribution of Property to Heritage LP.

                  (a)  Amendment  to Heritage  Partnership  Agreement.  Upon the
terms and subject to the conditions set forth in this Combination Agreement,  on
the Closing Date and immediately  following the Exchange Offer and the admission
of the REIT as a limited  partner of the Approving  Partnerships,  the Approving
Transferors,  the REIT and  Heritage  SGP shall amend the  Heritage  Partnership
Agreement  by  executing  and  delivering  the  Amended  Partnership   Agreement
admitting the Approving  Transferors  as limited  partners and providing for the
capital contributions in accordance with this Article 2.

                  (b)  Capital  Contributions.  On the Closing  Date,  the REIT,
Heritage SGP and each  Approving  Transferor  shall make the  following  capital
contributions to Heritage LP:

                           (i) The  REIT  and  Heritage  SGP  shall  make a cash
capital  contribution  equal on an aggregate  basis to the REIT Initial  Capital
Contribution which shall be the sum of:
                                       4
<PAGE>
                                    (A) that portion of the Mortgage Debts to be
repaid or assumed and  cancelled by Heritage LP in  accordance  with Section 2.3
hereof  including,   without  limitation,   any  prepayment  fees  or  premiums,
assumption fees and other costs associated therewith), plus

                                    (B)  the  amount  required  to  satisfy  any
monetary liens which the REIT elects to satisfy pursuant to Section 2.4(e), plus

                                    (C) the Properties Closing Costs paid and to
be paid by Heritage LP or the REIT (on behalf of Heritage LP or on behalf of the
Approving Transferor) pursuant to Section 8.11, plus or minus, as appropriate

                                    (D) the Prorations, plus

                                    (E) all costs and  expenses  incurred and to
be incurred by Heritage  LP, the REIT or Heritage SGP (on behalf of Heritage LP)
in the performance of its due diligence hereunder, and plus

                                    (F) any cash required to be  distributed  to
non-Accredited Investors pursuant to Section 2.2(d) hereof.

                           (ii) Each Approving  Transferor  shall contribute and
convey  the  Property  owned by such  Approving  Transferor  to  Heritage  LP as
hereinafter  provided  subject  only to the  Transferred  Debt as  described  in
Section 2.3 hereof.

                           (iii) Notwithstanding the foregoing,  if, taking into
consideration  the proposed  contributions  to the capital of Heritage LP by the
REIT,  Heritage SGP, and each of the Approving  Transferors  in accordance  with
Section 2.2(b) hereof,  Heritage LP would not be consolidated  with the REIT for
financial  accounting and reporting purposes because the respective  Partnership
Interests  of the REIT or Heritage SGP in Heritage LP is  insufficient,  then at
the  Closing  the REIT or  Heritage  SGP may  contribute  cash to Heritage LP in
exchange for  additional  GP Units in Heritage LP at the rate of one GP Unit for
each $18.10  contributed in the minimum amount  sufficient to permit Heritage LP
to be  consolidated  with  the  REIT  for  financial  accounting  and  reporting
purposes.

                  (c) Issuance of Partnership Units. In exchange for the capital
contributions provided in Section 2.2(b) hereof,  Heritage LP shall issue on the
Closing Date (i) to each Approving  Transferor a number of LP Units equal to the
number of LP Units or the  amount  of cash to be  distributed  by the  Approving
Transferor under Section 2.2(d);  and (ii) to the REIT and Heritage SGP a number
of GP  Units  (rounded  to a whole  unit)  equal  to the  REIT  Initial  Capital
Contribution  divided by the REIT Stock Price  allocated  between  them on a pro
rata basis  based upon their  respective  contributions.  At the  Closing,  each
Approving  Transferor  shall deliver to Heritage LP a certificate  setting forth
the number of LP Units and the amount of cash to be distributed by the Approving
Transferor to the partners of such Approving Transferor.

                  (d)  Distribution  of  LP  Units.  Each  Approving  Transferor
intends to dissolve  and  liquidate  promptly  following  the Closing  Date.  In
connection with such liquidation,  each Approving Transferor shall distribute to
each  of its  partners  (i)  who  Heritage  LP  reasonably  determines  to be an
Accredited   Investor  a  number  of  LP  Units  equal  to  the  Exchange  Value
attributable to such partner's  interest in the Approving  Transferor divided by
the REIT Stock Price and (ii) who Heritage LP  reasonably  determines  is not an
Accredited  Investor,  an amount of cash  equal to the  number of shares of REIT
Stock that the  partner  would have been  entitled  to if such  partner  were an
Accredited  Investor  multiplied by the average closing price of a share of REIT
stock in the American Stock Exchange  Composite  Transactions as reported in the
Wall Street  Journal for the 90 trading  days  immediately  prior to the Closing
Date.  Heritage LP shall  deliver to Winton at the Closing a list of the limited
partners of the Transferor  that Heritage LP has determined not to be Accredited
Investors. The REIT, as general partner of Heritage LP, consents to the transfer
of the LP Units to the partners of the  Transferors  determined  by Winton to 
                                       5
<PAGE>
be Accredited  Investors  pursuant to the  distribution  and  liquidation of the
Approving  Transferor.  If a partner of an  Approving  Transferor  transfers  an
interest in the Approving  Transferor  prior to the distribution of the LP Units
to such  partner,  distribution  of the LP Units to the partner of the Approving
Transferor  shall be subject to  satisfaction  by the  partner of the  Approving
Transferor  and the  transferee  of the  requirements  of Section  11.3.1 of the
Amended Partnership Agreement.

         2.3      Indebtedness.

                  (a) Mortgage Debt. The REIT,  Heritage LP and the  Transferors
acknowledge  and agree that the Properties are subject to the Mortgage Debt from
the  lenders  ("Lenders")   described  on  Schedule  III  attached  hereto.  The
Properties  shall be  acquired  by  Heritage  LP subject to the  Mortgage  Debt,
provided that the Lender of such Mortgage Debt shall execute a consent, estoppel
letter, transfer agreement,  and modification with respect to such Mortgage Debt
as shall be acceptable to Heritage LP, acting reasonably.

                  (b)  Lender  Consent.  From and  after  the date  hereof,  the
parties  shall proceed in good faith and with due diligence to attempt to secure
any lender  consent and estoppel  letter from the Lenders and to  negotiate  any
transfer  agreement or modifications to the Loan Documents in order for Heritage
LP to acquire the Properties  subject to such Mortgage Debt.  Heritage LP agrees
that it shall accept each Property  subject to the Mortgage Debt,  provided that
the Lender agrees that such Mortgage Debt shall be  non-recourse  to Heritage LP
on the same terms  that such  Mortgage  Debt is  currently  non-recourse  to the
Transferor  and the  Lender  executes  the  agreements  contemplated  by Section
2.3(a).  Heritage LP shall not acquire any Property  subject to a Mortgage  Debt
unless the  relevant  Approving  Transferor  and Winton  are  released  from any
liability  with respect to such Mortgage  Debt,  unless  otherwise  agreed to by
Winton or the Approving Transferor, as applicable.  Any Mortgage Debt to which a
Property  is subject  upon  transfer  to  Heritage  LP is herein  referred to as
"Transferred Debt".

                  (c)  Refinancing  of Mortgage Debt. In the event that a Lender
does not agree to the transfer of a Mortgage  Debt as  contemplated  by Sections
2.3(a) and (b), or if for any reason Heritage LP is unable to acquire a Property
subject to a Mortgage  Debt,  Heritage LP shall have the right to (i)  refinance
all or a portion of such  Mortgage  Debt on terms it determines to be acceptable
to it in its discretion;  (ii) pay all or any portion of such Mortgage Debt from
the  proceeds of the Initial REIT Capital  Contribution;  or (iii)  exclude such
Property from the  transactions  contemplated  hereby in accordance with Section
7.1(i) hereof.

         2.4      Inspection.

                  (a) Due Diligence  Period.  The REIT shall have until November
11, 1996, unless earlier terminated by agreement of the REIT (the "Due Diligence
Period"), to perform its due diligence review and examination of the Properties,
the Title  Reports,  the Surveys,  the UCC Searches,  the Loan Documents and all
information to be provided or made available by Transferors, as set forth below,
and to determine,  in its sole and absolute discretion,  whether to proceed with
the transactions contemplated under this Combination Agreement.

                  (b) Access.  During the Due Diligence Period, and at all times
prior to the Closing  Date,  Transferors  and Winton shall  provide the REIT and
Pima Realty as well as their  respective  employees,  contractors,  consultants,
agents and  representatives,  with complete access to all files, books,  records
and other  materials in the  possession or control of  Transferors or Winton and
relating to the Properties and the right to examine,  inspect and make copies of
such materials as they may deem appropriate.  Transferors shall also provide for
such parties to have  reasonable  access to the Real  Properties  (including the
Improvements  thereon)  for the purpose of  conducting  surveys,  architectural,
drainage, soils, mechanical systems, engineering, geotechnical and environmental
inspections and tests (including  sampling and invasive testing for the presence
of  Hazardous  Materials  performed  in  connection  with  Phase I and  Phase II
environmental audits, feasibility studies and any other inspections,  studies or
tests reasonably required by them. The REIT shall also have the right to conduct
a  "walk-through"  of each of the  Properties  prior to the  Closing  Date  upon
appropriate notice, subject to the rights of all tenants under their Leases.
                                       6
<PAGE>
                  (c)  Information.  The  information  to be made  available  by
Transferors and Winton with respect to the Properties shall include,  but not be
limited  to,  the  following  (to the  extent  that such  information  is in the
possession  or  control  of   Transferors   or  Winton):   construction   plans,
specifications,  certificates  of  completion  and  all  files  related  to  any
contemplated developments on any of the properties;  correspondence;  documents,
contracts  and  agreements;  copies of all  development  agreements,  approvals,
permits, site plans,  licenses,  entitlements,  subdivision maps,  environmental
reports, and all studies, reports or investigations performed in connection with
the  securing  of  any  governmental  or  quasi-governmental  approval  for  the
development of any of such properties or  construction of improvements  thereon;
all permits,  licenses and  approvals  relating to the  ownership,  operation or
occupancy of any improvements;  plans and specifications for any on- or off-site
infrastructure  to be installed,  including all contracts,  costs  estimates and
contribution agreements relating thereto; all leases, lease guaranties and lease
files;  utility bills; all management,  marketing,  service,  supply,  material,
equipment  lease or  maintenance  contracts  which pertain to the  furnishing of
services,  materials,  leasehold equipment, or maintenance to the Properties and
similar  agreements  (the  "Service  Contracts");  maintenance  work  orders and
service requests for the prior two years  (including,  but not limited to, those
pertaining to boiler or other heating,  ventilation or air conditioning systems)
;  information  relative  to the  payment  history  of each  tenant;  copies  of
operating and financial statements (balance sheets, income,  proformas,  expense
and capital improvements)  detailing the operating history of the properties for
the last three years  including  year-to-date  information  (the  "Operating and
Financial Statements");  the Loan Documents; notices, citations,  correspondence
or memoranda from any government or  quasi-government  authority or agency;  and
all other  materials  relating to the Properties in the possession or control of
any Transferor or Winton, it being the intention of the parties that Transferors
and Winton will  disclose to the REIT and the other parties  performing  the due
diligence  review herein  provided for any and all information in the possession
or control of such parties,  their property  managers,  and any other affiliated
entity  to the  extent  it  relates  to the  Properties.  In the  course  of its
investigations,  the REIT may make inquiries to third parties including, without
limitation,  tenants, the Lenders,  contractors,  property managers,  parties to
other  contracts  and  municipal,  local  and  other  government  officials  and
representatives, and the Transferors consent to such inquiries.

                           Each  Transferor and Winton shall also make available
to the REIT all the books and records, financial statements, income tax returns,
contracts, employee records and other information with respect to the respective
Transferor as may be reasonably required by the REIT in order to perform its due
diligence review of the respective Transferor.

                  (d) Transferors' Deliveries.  Transferors shall deliver to the
REIT within ten (10) days after the Execution  Date: (i) a current rent roll and
delinquency  report (a "Rent Roll") for each Real  Property;  (ii) a list of all
material  permits,  approvals and entitlements  required for the Real Properties
known to  Transferors;  (iii) a schedule of Service  Contracts  (a  "Schedule of
Service Contracts") for each Real Property;  (iv) plans and  specifications,  in
the  possession or control of  Transferors  for any major  capital  expenditures
relating to any Real Property; (v) to the extent in the possession or control of
Transferors,  a full set of  construction  documents,  including  all  plans and
specifications for all tenant  improvements;  (vi) a schedule of all actions and
lawsuits or other  litigation or proceedings  pending or outstanding  within the
past four years in which any Transferor is a party;  (vii) all title information
for the Real  Properties in the  possession or control of  Transferors  or their
attorneys;  (viii) surveys for the Real  Properties in the possession or control
of Transferors or their attorneys;  (ix) a schedule of all insurance carried and
the  costs  thereof  (a  "Schedule  of  Insurance")  with  respect  to each Real
Property;  (x) a schedule of all warranties  covering any roof, any improvements
on Tangible  Personal  Property on or  pertaining to any Real  Property;  (xi) a
schedule of all environmental  reports in Transferors'  possession or control (a
"Schedule  of  Environmental  Reports")  for each Real  Property,  copies of all
environmental  reports  in  Transferors'  possession  or  control  for each Real
Property  and a list of any  Hazardous  Materials  reported by any tenant to any
Transferor  as being in use on any Real  Properties;  (xii)  copies  of all Loan
Documents;  (xiii) a schedule of Tenant Options (a "Schedule of Tenant Options")
for each Real  Property  and copies of all Tenant  Options;  (xiv)  property tax
notices  and real and  personal  property  tax  returns  filed,  relating to the
Properties, for the two years prior to the year of execution of this Combination
Agreement, and the current year to date; (xv) copies of all governmental notices
of 
                                       7
<PAGE>
code or other violations  pertaining to any Property, if any, whether or not now
corrected,  received  by  Transferors  during the past four  years;  and (xvi) a
schedule  of Loan  Documents  (a  "Schedule  of Loan  Documents")  for each Real
Property.

                  (e)      Title and Survey.

                           (i)  Within  10  days  after  the   Execution   Date,
Transferors  shall deliver to the REIT (A) Title Reports for the Real Properties
together  with legible  copies of all documents  underlying  exceptions to title
(including  those  in the  "Requirements"  section);  (B)  Surveys  for the Real
Properties;  and (C) UCC Searches for Transferors and for each Real Property and
for such other  parties as the REIT may  reasonably  request.  The REIT shall be
entitled to approve or object to any  matters  disclosed  by the Title  Reports,
Surveys  or UCC  Searches  by  delivering  written  notice of such  approval  or
objection to  Transferors  and the Title Company on or before  fifteen (15) days
after  delivery to the REIT of the Title Report,  Surveys or UCC Searches,  said
notice to specify in reasonable detail any matter to which the REIT objects.  If
any party subsequently issues any amendment to the Title Report,  Surveys or UCC
Searches  disclosing any additional  matters or changes in the legal description
or additional requirements of the REIT, the REIT shall be entitled to approve or
object to any such  matter not  disclosed  by the Title  Report,  Surveys or UCC
Searches or any previous  amendment thereto by delivering written notice of such
approval or objection to Transferors and the Title Company on or before five (5)
days after the Title  Company has  delivered  to the REIT the  amendment  to the
Title  Report,  Surveys or UCC  Searches  said  notice to specify in  reasonable
detail any matter to which the REIT objects.

                           (ii) If the REIT  delivers any notice of objection to
any matter,  within five (5) days in writing  after  receipt of such  objection,
Transferors shall notify the REIT and the Title Company whether  Transferors are
unable or unwilling to remove or satisfy such matter  objected to by the REIT on
or before Closing.  If any Transferor does not give such notice, such Transferor
shall be deemed to be unable or unwilling  to remove or satisfy such matter.  If
any Transferor so indicates its inability or  unwillingness to remove any matter
objected to by the REIT on or before Closing, the REIT may, within five (5) days
after receipt of such written notice from such Transferor (or ten (10) days from
the date of the REIT's  objection if such Transferor does not respond in writing
to the REIT's objection), notify Transferors and the Title Company in writing of
the REIT's election to (A) proceed under this Combination Agreement with respect
to such  Property and waive the REIT's  objections,  or (B) exclude the Property
and the Transferor  subject to objection from the  transactions  contemplated in
this  Combination  Agreement.  If the REIT does not give such notice,  then this
Combination  Agreement  shall  automatically   terminate  with  respect  to  the
Transferor and the Property subject to objection.

                           (iii)  Notwithstanding   anything  contained  to  the
contrary  herein,  if the REIT fails to timely notify  Transferors and the Title
Company of any objections to, or its  unequivocal  approval of the Title Report,
Surveys or UCC Searches or any amendment or modification thereto, or if the REIT
fails to timely  notify  Transferors  and the Title  Company of its  election to
either terminate or proceed with this transaction  after delivery by Transferors
to the REIT of notice of its  inability  or  unwillingness  to remove any matter
objected  to by the REIT,  then the REIT  shall be  deemed to not  object to any
matter in the Title Report, or any modification thereto.

                           (iv) Notwithstanding anything to the contrary in this
Section  2.4(e),  regardless of any other  objection from the REIT,  Transferors
shall  satisfy all  pecuniary  encumbrances  (other than the  Mortgage  Debt) or
otherwise have all such encumbrances  removed as liens against the Properties on
or before the  Closing  at their own  expense.  Transferors  shall not place any
consensual lien,  encumbrance or easement  against the Properties  following the
date of this  Combination  Agreement  without the prior  written  consent of the
REIT. If Transferors  fail to satisfy or remove any monetary lien on or prior to
Closing,  the REIT may apply a portion of the REIT Initial Capital  Contribution
to  satisfy  the  monetary  lien and  reduce  the  Deemed  Value of the  related
Property.  Transferors  shall be  required to deposit  any  additional  funds at
Closing to satisfy any remaining monetary liens against the Properties.
                                       8
<PAGE>
                           (v) Transferors shall comply with all requirements to
the issuance of the Title  Policies  (as defined  herein) to be delivered at the
Closing.  If the REIT has not  received  all Title  Reports and Surveys at least
thirty (30) days before the  expiration of the Due Diligence  Period,  then such
period shall be extended as it relates to survey and title  matters  only,  on a
day-for-day basis, until all Title Reports and Surveys have been received by the
REIT.

                           (vi)  The  term  "Permitted  Exceptions"  shall  mean
Transferred Debt and all exceptions to title to the Real Properties  (other than
monetary liens and those other matters which  Transferors have agreed to cure in
accordance with Section 2.4(e)(iv) hereof),  which have not been cured and which
the  Title  Insurer  has not  agreed  to  insure  over or waive  during  the Due
Diligence  Period and which the REIT shall be deemed to have approved by failing
to  exclude  the  Property  and  the  Transferor  of  such  Property  from  this
Combination Agreement as provided in Section 2.4(e)(ii) hereof.

                  (f) Indemnity.  Prior to the Closing, the REIT shall not place
any liens on the  Properties  and will  indemnify,  defend and hold  Transferors
harmless from all claims and liabilities  (including  reasonable attorneys' fees
and expenses actually incurred)  asserted against  Transferors or the respective
owners as a result of any entry by or on behalf of the REIT.  If any  inspection
or test  disturbs  any of the  Properties,  the  REIT  will  cause  the  damaged
properties  to be restored to the same  condition  as existed  prior to any such
inspections or tests.

         2.5      Actions With Respect to Properties Prior to Closing.

                  (a)      Operations.

                           (i) Transferors  agree that prior to the Closing they
shall continue to operate and manage the Real  Properties in the ordinary course
of business in accordance with past practice  (which includes the  construction,
development  and management of properties and the making of tenant  improvements
thereon) and shall perform  regular  maintenance,  maintain  existing  insurance
coverage,  perform their respective  obligations  under all leases with tenants,
Service Contracts and Loan Documents  applicable to the Real Properties owned by
them,  commit no waste to the Properties and pay and discharge,  in the ordinary
course of business, liabilities and obligations relating to the Real Properties.
Transferors  shall not,  without the prior  consent of the REIT,  which  consent
shall not be unreasonably  withheld or delayed,  incur, create or assume any new
indebtedness, other than accounts payable, taxes and similar amounts incurred in
the ordinary  course of  business,  nor grant any new lien,  mortgage,  security
interest  or  pledge  of any  kind on any of the  Real  Properties  prior to the
Closing.

                           (ii) Transferors agree that prior to the Closing they
shall consult with the REIT prior to terminating  any Lease or Service  Contract
(except in the ordinary  course of business) or entering  into or modifying  any
contract or agreements relating to the Real Properties which would be binding on
Heritage  LP or the REIT  after the  Closing.  The REIT  shall have the right to
approve,  such approval not to be unreasonably withheld or delayed, any material
new contracts or contract modifications which are proposed by Transferors.

                           (iii)  Transferors  may  enter  into new  Leases  and
modify existing Leases relating to Real Properties without the REIT's consent so
long as such  leases  comply  with the  leasing  standards  existing on the date
hereof with  respect to the  applicable  property  with such  exceptions  as are
typically  made in the  ordinary  course  of  business  and are on  Transferor's
standard form, subject to customary  modifications  thereto.  Transferors shall,
however,  consult  with  the  REIT  concerning  all  proposed  Leases  or  Lease
modifications  relating to Real  Properties,  and shall  secure the REIT's prior
approval,  such  approval not to be  unreasonably  withheld or delayed,  for any
Lease or tenant not meeting the foregoing requirements or any Lease modification
that would shorten the term, reduce the rent or otherwise relieve the tenant of,
or  impose  upon the  landlord,  any  material  obligation  not set forth in the
current Lease.

                           (iv) Transferors shall notify the REIT of any matters
that may arise prior to the Closing that could have a material  effect on any of
the Properties, such as pending or threatened litigation,  notices 
                                       9
<PAGE>
of violations from governmental or  quasi-governmental  authorities or agencies,
tenant defaults, bankruptcies or insolvencies and asserted landlord defaults.

                           (v) Except with the prior written consent of the REIT
(which consent shall not to be  unreasonably  withheld or delayed),  Transferors
shall  not  accept  rents or  occupancy  payments  from any  tenant  at any Real
Property  for more than one month in advance  except in the  ordinary  course of
business.

                  (b)  Tenant  Estoppels.  For  Real  Properties  that  are  not
apartment  complexes,  Transferors shall endeavor in good faith to secure tenant
estoppels  in the form of Exhibit I attached  hereto  ("Estoppel  Certificates")
from all tenants of all of the Real  Properties  prior to the Closing.  The REIT
acknowledges  that certain Major  Tenants may not sign the form tenant  estoppel
attached as Exhibit I, and in such event,  an alternative  tenant  estoppel from
such Major Tenants may be delivered in satisfaction of Transferors'  obligations
under the preceding  sentence if such  alternative  form is  satisfactory to the
REIT in the exercise of the REIT's reasonable  commercial judgment.  Transferors
shall be  responsible  for filling in the required  information in each Estoppel
Certificate,  for  delivering the forms to the tenants and for following up with
tenants as  necessary  to secure such  estoppels.  The REIT will use  reasonable
efforts to assist Transferors in securing such estoppels.

         2.6 Damage.  The risk of loss of or damage to a Real Property by reason
of any insured or uninsured  casualty  during the period up to and including the
Closing Date shall be borne by the  applicable  Transferor.  In the event of any
material  damage to or destruction  of any Real Property or any portion  thereof
(notice  of  which  shall  promptly  be  given  to the  REIT  by the  applicable
Transferor),  the REIT may,  at its  option by notice to such  Transferor  given
within ten (10) days after the REIT is notified  of such  damage or  destruction
(and the Closing  shall be  extended,  if necessary to give the REIT such 10-day
period to respond to such  notice) (i) elect to proceed  under this  Combination
Agreement with respect to such Property, in which event the Transferor shall, at
the Closing,  assign to Heritage LP all insurance proceeds  (including rent loss
insurance  to the  period  from and after  the  Closing  Date)  for the  damage,
Heritage LP shall assume responsibility for the repair of the Real Property, and
Heritage LP shall receive a credit at the Closing for any  uninsured  portion of
the damage and any deductible under the insurance  policy;  or (ii) exclude such
Property and Transferor from the  transactions  contemplated in this Combination
Agreement.

                  "Material damage" and "materially damaged" means, with respect
to the applicable Real Property,  damage for which the cost to repair reasonably
exceeds one percent (1%) of such  Property's  Deemed Value or which would permit
any Major  Tenant to  terminate  its  Lease  (if such  Real  Property  is not an
apartment complex).

         2.7  Condemnation.  In  the  event  of  any  threatened,  commenced  or
consummated proceedings in eminent domain,  including,  without limitation,  any
conveyance in lieu thereof  (notice of which shall promptly be given to the REIT
by  the  applicable  Transferor)  (a  "Condemnation  Proceeding"),  which  would
constitute a material  condemnation  respecting Real Property,  the REIT may, at
its option,  by notice to the applicable  Transferor  given within ten (10) days
after the REIT is  notified  of such  actual or  possible  proceedings  (and the
Closing shall be extended, if necessary,  to give the REIT such 10-day period to
respond to such notice) (i) elect to proceed  under this  Combination  Agreement
with  respect to such  Property,  in which event the  Transferor  shall,  at the
Closing,  assign to Heritage LP its entire  right,  title and interest in and to
any  condemnation  award,  and  Heritage  LP shall have the sole right  prior to
Closing  (subject to the  applicable  Transferor's  approval  which shall not be
unreasonably  withheld  or  delayed)  and after the  Closing  to  negotiate  and
otherwise  deal with the condemning  authorities in respect of such matters;  or
(ii) exclude such Property and Transferor from the transactions  contemplated in
this Combination Agreement.

                  "Material condemnation" means with respect to a Real Property,
a taking of (i) more than ten percent  (10%) of the land  constituting  the Real
Property,  (ii) more than ten percent  (10%) of the parking for the buildings on
the Real  Property  (unless  the same can,  on the  remaining  Real  Property so
affected,  be replaced),  (iii) any part of the buildings on the Real  Property,
(iv) a means of access to the Real Property unless  alternative  
                                       10
<PAGE>
means of access  exist which in the REIT's  judgment  are  adequate to serve the
Real Property,  or (v) materially  adversely affect the use or value of the Real
Property.

         2.8  Prorations.  The items in this Section 2.8 with respect to each of
the Real  Properties  shall be  apportioned  or prorated  between the respective
Approving  Transferor  and  Heritage LP as of the end of the day  preceding  the
Closing Date in order to determine the amount of the  Proration  with respect to
such Property. The parties shall compute or estimate all prorations prior to the
Closing Date,  and  Approving  Transferors  shall supply  Heritage LP before the
Closing satisfactory supporting evidence for all such adjustments:

                  (a) Taxes  and  Assessments.  General  real  estate  taxes and
assessments  imposed by governmental  authority ("Taxes") and any assessments by
private  covenant  constituting  a lien or charge on each Real  Property for the
then-current  calendar year or other current tax period not yet due and payable,
together  with, if  applicable,  state and local taxes  thereon.  If the Closing
occurs  prior to the  receipt  of the tax bill  for any  Real  Property  for the
calendar year or other applicable tax period for such Real Property in which the
Closing occurs,  Taxes for such calendar year or other applicable tax period for
such Real Property  shall be prorated  based upon the most recent  ascertainable
assessed  values and tax rates.  All  prorations  shall be based upon a fraction
determined  by  dividing  the  number of days  elapsed  through  the date of the
Closing by 365.

                  (b) Collected  Rent.  All collected rent and other income (and
any applicable state or local tax on rent) under Leases in effect at the Closing
but excluding  payments that may  constitute  rent but are provided for in other
subparagraphs  of this Section 2.8. Each Approving  Transferor  shall be charged
with any rentals collected by such Approving  Transferor before the Closing, but
applicable to any period of time after such  Closing.  Any rent and other income
delinquent  as of the  Closing  shall  not be  prorated.  Heritage  LP shall use
reasonable  efforts (which efforts shall not require  Heritage LP or the REIT to
initiate any lawsuit) to collect any rent delinquent as of the Closing,  and any
rent  delinquent  as of the Closing  but  collected  after the Closing  shall be
applied first to current rent  obligations  then to  delinquent  rent in inverse
order of incurrence, with any amounts applied to any period prior to the Closing
remitted to the respective Approving Transferor.  Heritage LP may treat any rent
received  after  the 27th of any  month as rent  for the  next  month.  Once the
Closing has occurred,  no Approving  Transferor  shall have any right to seek by
legal  action or otherwise  collection  of any rents  delinquent  for any period
prior to the Closing, unless the tenant has vacated the premises under the Lease
before the Closing and the Lease is not assigned to Heritage LP.

                  (c) Utilities.  To the extent such expenses are the obligation
of an Approving  Transferor and not tenants under Leases,  utilities,  including
water, sewer,  electric, and gas, based upon the last reading of meters prior to
the  Closing.  If the  utility  company  will not  issue  separate  bills,  such
Approving Transferor's portion will be charged against such Approving Transferor
and  Heritage LP will pay the entire bill after the  Closing.  If any  Approving
Transferor has paid any utilities in advance in the ordinary course of business,
then the  Approving  Transferor  shall be credited for Heritage  LP's portion of
such  payment at the  Closing.  The amount of  deposits,  if any,  with  utility
companies  that  are  transferrable  and  that  are  assigned  by any  Approving
Transferor  to Heritage LP at the  Closing  shall be credited to such  Approving
Transferor.  The amount of any  deposits  with  utility  companies  that are not
transferable  and that are not assigned by any Approving  Transferor to Heritage
LP at the Closing shall remain the property of such Approving Transferor.

                  (d) Fees and Charges  Under Service  Contracts.  To the extent
such  expenses  are  the  obligations  of any  Approving  Transferor  and not of
tenant's under the Lease, fees and charges under any Service Contracts  relating
to the Real  Properties that are being assigned to and assumed by Heritage LP at
the Closing on the basis of the periods to which such Service Contracts relate.

                  (e) CAM  Charges.  Common area  maintenance  charges and other
operating  expenses  paid by tenants  under Lease ("CAM  Charges")  and actually
received by any Approving  Transferor.  At the Closing,  the Transferor shall be
charged for CAM Charges  received by such  Approving  Transferor  that relate to
periods  after the Closing and any portion of CAM Charges not  actually  paid by
any tenants for the year of Closing or other  
                                       11
<PAGE>
applicable  period (but only as to the portion of the year or such other  period
during which such Approving  Transferor owned the Real Property and such amounts
that have not previously been paid by such Approving Transferor).

                  (f) Transferred  Debt.  Interest accrued through the day prior
to the Closing Date and not yet due and payable and any principal,  interest and
other  amounts due and payable at the Closing Date  pursuant to the  Transferred
Debt; provided, however, transfer fees due and payable to holders of Transferred
Debt shall be paid in accordance with Section 8.11 hereof.

                  (g)  Insurance.  Premiums or other fees payable in  connection
with any insurance  policies that are being  assigned to and assumed by Heritage
LP at the Closing.

                  (h) Other  Expenses.  All  other  liabilities  related  to the
ownership or operation of the Properties that Heritage LP may agree to assume or
take subject to in writing.

                  (i) Contractors and Suppliers. Amounts payable to contractors,
subcontractors,  designers, suppliers, architects, engineers and others who have
performed  services or labor or supplied  material in connection with any of the
Properties.

                  (j) Leasing Commissions.  Leasing or other fees or commissions
payable in  connection  with any Lease or any renewal or extension of any Lease,
but only to the extent  that such fees or  commissions  have been  disclosed  to
Heritage  LP and the REIT on the Rent  Roll.  For the  avoidance  of doubt,  the
parties acknowledge that with respect to the majority of Leases, all commissions
due to brokers for the initial term of such Leases have been  previously paid by
the  Transferors  on a "cash out" basis and there will be no  proration of those
commissions at Closing;  however, Heritage LP acknowledges that, as described on
the Rent Rolls,  commissions  for renewals and  extensions of such Leases may be
due  and  payable  in the  future  on a  "cash  out"  basis  at the  time of the
applicable tenant's exercise of a renewal or option to extend or may be payable,
for such extension or renewal, on a monthly basis.

         2.9 Tenant Deposits. All tenant deposits, including without limitation,
refundable  security  deposits,  refundable  pet deposits and key deposits,  and
advance rental deposits (and interest  thereon if required by law or contract to
be earned  thereon)  shall be  transferred  to Heritage LP at the  Closing,  and
Heritage LP shall assume the obligations to refund such deposits to such tenants
in accordance with their respective Leases after Closing, but only to the extent
the obligation to refund such deposits arises after Closing.

         2.10 Income and Sales  Taxes.  All  income,  sales,  gross  receipts or
compensation  taxes  and  similar  taxes  and fees  imposed  upon any  Approving
Transferor  under  applicable local or state law shall be paid by the respective
Approving Transferor at the Closing.

         2.11 Permit Fees.  Customary  fees payable with respect to the transfer
of permits and licenses  assigned by any Approving  Transferor to Heritage LP at
the Closing with the consent or approval,  if  required,  of the issuer  thereof
shall be paid by Heritage LP.

         2.12 Wages. Approving Transferors shall pay the wages, employment taxes
and fringe benefits  applicable  thereto  payable to employees,  if any, of such
Approving Transferors as of their discharge on the Closing Date.

         2.13 Escrow  Accounts.  The parties  acknowledge  that the  Transferred
Debts to be assumed have Escrow  Accounts.  Upon the Closing (a) if requested by
an Approving Transfer, Heritage LP shall reimburse such Approving Transferor for
the amount such Approving  Transferor has deposited into the Escrow Account with
respect to each Real Property,  whereupon such Approving Transferor shall assign
to  Heritage  LP, and  Heritage LP shall have sole right and  ownership  of, all
funds in such Escrow Account;  or (b) each Approving  Transferor  shall 
                                       12
<PAGE>
withdraw  all funds that it has  deposited  in each  Escrow  Account,  whereupon
Heritage LP shall make the appropriate deposits into the Escrow Account.


                                    ARTICLE 3

                      PROPERTY MANAGEMENT COMPANY MERGERS;
                      ------------------------------------
                     INTERNALIZATION OF PROPERTY MANAGEMENT
                     --------------------------------------

         3.1 Pima Realty  Merger.  Immediately  following  the execution of this
Combination Agreement, Pima Realty, Pima Mortgage, Heritage Residential,  Grove,
Parise and Chan shall enter into the Pima Realty/Pima  Mortgage Merger Agreement
that  shall  provide  for Pima  Realty  to be  merged  with  and  into  Heritage
Residential  (the  "Pima  Realty  Merger")  on the  Closing  Date with  Heritage
Residential continuing its corporate existence as the surviving corporation. The
Pima  Realty/Pima  Mortgage Merger Agreement shall provide for the conversion of
Pima Realty's  shares of common stock into the right to receive 26,560 shares of
REIT  Stock,  and such other terms and  conditions  as shall be set forth in the
Pima  Realty/Pima  Mortgage  Merger  Agreement.   By  their  execution  of  this
Combination  Agreement,  each of Grove,  Parise and Chan, in their capacities as
the sole  stockholders of Pima Realty,  vote for, adopt,  consent to and approve
the Pima Realty Merger.  Subject to the Fairness  Opinion not being withdrawn or
modified,  the REIT, as the sole  shareholder  of Heritage  Residential,  hereby
votes for, adopts,  consents to and approves the Pima Realty Merger and the Pima
Realty/Pima Mortgage Merger Agreement.

         3.2 Pima Mortgage Merger.  Immediately  following the execution of this
Combination  Agreement,  each of  Grove,  Parise  and  Chan,  each  as the  sole
stockholder of JG Mortgage  Advisors,  Inc., JC Mortgage  Advisors,  Inc. and FP
Mortgage  Advisors,  Inc.,  respectively,  the three corporate  partners of Pima
Mortgage (the "Pima Mortgage  Partners"),  shall cause each of the Pima Mortgage
Partners to enter into the Pima Realty/Pima Mortgage Merger Agreement that shall
provide  for each of the  Pima  Mortgage  Partners  to be  merged  with and into
Heritage  Residential  (the "Pima  Mortgage  Merger") on the  Closing  Date with
Heritage  Residential  continuing  its  corporate  existence  as  the  surviving
corporation.  The Pima  Realty/Pima  Mortgage Merger Agreement shall provide for
the conversion of all issued and  outstanding  shares of common stock of each of
the Pima  Mortgage  Partners  into the right to receive  235,440  shares of REIT
Stock,  and such other  terms and  conditions  as shall be set forth in the Pima
Realty/Pima  Mortgage Merger  Agreement.  By their execution of this Combination
Agreement,  each of Grove,  Parise and Chan, each as the sole  stockholder of JG
Mortgage Advisors,  Inc., JC Mortgage  Advisors,  Inc. and FP Mortgage Advisors,
Inc.,  respectively,  vote for, adopt, consent to and agree to the Pima Mortgage
Merger.  Subject to receipt of a favorable  fairness  opinion,  the REIT, as the
sole shareholder of Heritage Residential,  hereby votes for, adopts, consents to
and approves the Pima Mortgage Merger and the Pima  Realty/Pima  Mortgage Merger
Agreement.

         3.3  Associates  Merger.  Immediately  following  the execution of this
Combination Agreement,  Associates and Heritage Residential shall enter into the
Associates  Merger Agreement that shall provide for Associates to be merged with
and into Heritage Residential (the "Associates Merger") on the Closing Date with
Heritage  Residential  continuing  its  corporate  existence  as  the  surviving
corporation. The Associates Merger Agreement shall provide for the conversion of
Associates'  shares of common stock into the right to receive  70,284  shares of
REIT  Stock and such  other  terms and  conditions  as shall be set forth in the
Associates  Merger  Agreement.  The REIT,  as the sole  shareholder  of Heritage
Residential,  hereby votes for, adopts,  consents to and approves the Associates
Merger and the Associates Merger Agreement.

         3.4  Employment  Agreements.  On the Closing Date, the REIT and each of
Winton, Grove, Parise and Chan shall enter into the Employment Agreements.
                                       13
<PAGE>
         3.5  Appointment of Winton as Director.  Prior to the Closing Date, the
REIT shall take all necessary  action to increase the number of directors by one
and to appoint  Winton as a director  effective  as of the Closing Date to serve
until the next annual election of directors.

         3.6 Fairness Opinion;  All Documents  Delivered.  The REIT Parties have
received an opinion, dated November 8, 1996, from Oppenheimer & Co., Inc. to the
effect that the  consideration  to be received by the REIT in the Pima  Mortgage
Merger and Pima Realty  Merger is fair to the REIT,  from a  financial  point of
view (the "Fairness Opinion").  A copy of the Fairness Opinion has been provided
to the Transferors.  The REIT has provided copies of all documents regarding the
Pima Realty Merger and the Pima Realty Merger to the Transferors,  and there are
no  other  agreements,  understandings  or  arrangements  with  respect  to such
mergers.

                                    ARTICLE 4

                       PARTNER AND STOCKHOLDER APPROVALS;
                       ----------------------------------
                         PROXY AND REGISTRATION FILINGS;
                         -------------------------------
                               OFFERING MEMORANDUM
                               -------------------

         4.1 Approval by Winton, as General Partner.  Winton hereby approves and
consents to the Exchange  Offer and Asset  Transfer and  represents and warrants
that he has (i) determined that this Combination  Agreement and the transactions
contemplated  hereby,  including the Exchange  Offer and Asset  Transfer,  taken
together,  are in the best interests of the Transferor  Partners,  (ii) approved
this Combination Agreement and the transactions  contemplated hereby,  including
the  Exchange  Offer  and Asset  Transfer,  and (iii)  will  recommend  that the
Transferor  Partners  accept  the  Exchange  Offer or  approve  and  adopt  this
Combination  Agreement  and the Asset  Transfer;  provided,  however,  that such
recommendation may be withdrawn,  modified or amended by Winton if he determines
in good  faith to do so in the  exercise  of his  fiduciary  duties,  based upon
written  advice of counsel.  Winton hereby agrees to cooperate  with the REIT in
preparing the Private  Offering  Memorandum and the REIT Proxy  Statement and to
provide  such  information  about Winton and the  Transferors  as the REIT shall
reasonably request.

         4.2  REIT  Stockholder  Approval.  As soon  as  practicable  after  the
Execution Date, the REIT shall prepare and file with the Securities and Exchange
Commission (the "SEC"), a proxy statement and related proxy materials (the "REIT
Proxy  Statement")  prepared in accordance with Section 14(a) under the Exchange
Act and the rules and regulations promulgated thereunder in order to solicit the
approval  of the REIT's  stockholders  of the  issuance of the REIT Stock in the
Exchange  Offer,  upon  exchange of LP Units,  and pursuant to the Pima Mortgage
Merger,  the Pima Realty Merger,  and the Associates  Merger. The REIT shall use
its best efforts to respond to any comments by the SEC  regarding the REIT Proxy
Statement,  and to receive  notification or confirmation,  from staff of the SEC
that they have no comments or no further  comments on the REIT Proxy  Statement.
The REIT  will use its best  efforts  to mail the REIT  Proxy  Statement  to its
stockholders as soon as practicable  following the later of (i) notification (or
confirmation) by the SEC that it will have no comments or no further comments on
the REIT Proxy  Statement  and (ii) the  Commitment  Date.  Such  meeting of the
stockholders  of the REIT shall be held in accordance with the laws of the State
of  Maryland  on or  before  the  Expiration  Date or as soon  thereafter  as is
practicable. The REIT, acting through its Board of Directors, shall recommend to
its stockholders  approval of the issuance of REIT Stock as contemplated by this
Combination Agreement and the Amended Partnership  Agreement,  and shall solicit
proxies in favor of such approval and shall vote all proxies in accordance  with
the instructions  thereon at the meeting of the REIT's  stockholders;  provided,
however,  that such recommendation and solicitation may be withdrawn,  modified,
or amended by the Board of Directors if it  determines in good faith to do so in
the exercise of the directors'  fiduciary duties,  based upon the written advice
of counsel.

         4.3 REIT Proxy  Statement.  The REIT shall deliver the  preliminary and
definitive  REIT Proxy  Statement to Winton and each amendment  thereto filed or
proposed to be filed.  The REIT shall advise Winton in writing (a) when the REIT
Proxy  Statement shall have been cleared by the SEC and when any amendment of or
supplement to the  preliminary  REIT Proxy  Statement is filed with the SEC, and
(b) when the SEC shall make a request or  suggestion  for any  amendment  to the
preliminary REIT Proxy Statement and the nature and substance 
                                       14
<PAGE>
thereof. The REIT represents and warrants to each Transferor and Winton that the
REIT Proxy  Statement,  when mailed to the REIT  stockholders and at the date of
the REIT  stockholder  meeting,  will  conform in all  material  respects to the
requirements of the Exchange Act and the rules and regulations  thereunder,  and
shall not contain  any untrue  statement  of a material  fact or omit to state a
material fact required to be stated  therein or necessary to make the statements
therein  in  light  of  the  circumstances  under  which  they  were  made,  not
misleading; provided, however, that the REIT makes no representation or warranty
as to any of the information supplied in writing by Winton or the Transferors.

         4.4  Transferor  Proxy  Statement.  As soon as  practicable  after  the
Execution  Date, the Transferors  shall take all action  necessary in accordance
with  applicable  law and each  Transferor's  governing  instruments  to  obtain
approval  of  the  Transferor  Partners  of  the  Asset  Transfer.  As  soon  as
practicable  after the Execution  Date,  each  Transferor  shall prepare a proxy
statement  ("Transferor  Proxy  Statement")  for use by  Transferor  Partners in
connection  with obtaining the approvals  referred to in the preceding  sentence
which  shall  comply  in all  material  respects  with  the  federal  and  state
securities  laws.  Winton and each  Transferor  represent  and warrant  that the
Transferor  Proxy Statement and any amendments or supplements  thereto shall not
when sent to the  Transferor  Partners  and at the  Commitment  Date contain any
untrue statement of a material fact or omit to state a material fact required to
be stated therein,  in light of the  circumstances  under which it was made, not
misleading.  Each  Transferor  agrees  to use its  best  efforts  to send to its
limited  partners a copy of the Transferor  Proxy  Statement,  a related form of
proxy,  together  with  the  Private  Offering  Memorandum  and  the  Letter  of
Transmittal,  promptly after the Private Offering  Memorandum is provided to it.
The Letter of  Transmittal  shall  provide  that the  election  of a  Transferor
Partner to tender a Transferor  Partnership  Interest in the Exchange Offer made
by such Transferor Partner shall constitute such Transferor  Partner's vote for,
approval,  consent to, and adoption of the Asset  Transfer,  and the approval of
the substitution of the REIT as a substitute  limited partner as contemplated by
the Exchange Offer. If a Transferor has not received the consent of its partners
to the Asset  Transfer on or prior to the  Commitment  Date as  contemplated  by
Section 1.1, such Transferor shall not be an Approving Transferor,  and shall no
longer be bound by the terms of this  Agreement  and the  Exchange  Offer  shall
automatically terminate as to the partners of such Transferor.

         4.5 Preparation of Private Offering Memorandum.  The REIT shall prepare
the Private Offering Memorandum describing the Exchange Offer and the REIT Stock
covered  thereby and the Asset  Transfer and the LP Units covered  thereby.  The
REIT shall prepare and make all filings under  applicable state Blue Sky Laws to
qualify or exempt from  qualification  the securities  offered  pursuant to such
Exchange Offer and such Asset Transfer.  The REIT shall deliver to Winton copies
of the Private Offering  Memorandum.  The REIT represents and warrants to Winton
and the  Transferors  that, with respect to the REIT and its  subsidiaries,  the
Private Offering  Memorandum and any amendments or supplements thereto shall not
when first sent or given to the Transferor  Partners and at the Commitment  Date
contain any untrue statement of a material fact or omit to state a material fact
required to be stated therein,  or necessary to make the statements  therein, in
light of the circumstances under which they were made, not misleading; provided,
however,  that the REIT makes no  representation  or  warranty  as to any of the
information supplied in writing by Winton or the Transferors.

         4.6 Registration Agreements. In connection with the Exchange Offer, the
REIT shall  enter into the  Registration  Agreement  pursuant  to which the REIT
shall  agree to file,  promptly  following  the  Closing  Date,  a  registration
statement for resale, including a form of prospectus, and one or more amendments
thereto, on Form S-3 or other appropriate form covering the shares of REIT Stock
to be issued  pursuant to the Exchange Offer as set forth in Section 1.1 hereof.
In connection with the conversion of the LP Units, the REIT shall enter into the
Exchange  Registration  Agreement pursuant to which the REIT shall agree to file
and use its best efforts to have declared effective on the date the LP Units are
first convertible into REIT Stock, a registration statement, including a form of
prospectus, and one or more amendments thereto, on Form S-3 or other appropriate
form,  covering such shares of REIT Stock to be issued upon conversion of the LP
Units issued pursuant to the Asset Transfer as set forth in Section 2.2 hereof.
                                       15
<PAGE>
         4.7 Information  Respecting  Transferors,  Winton and Associates.  Each
Approving  Transferor  shall  furnish in writing for inclusion in the REIT Proxy
Statement  and each  Transferor  shall  furnish  for  inclusion  in the  Private
Offering  Memorandum  such  information  about  such  Transferors,   Winton  and
Associates that may be requested by the REIT Parties in writing. Each Transferor
represents and warrants that the  information so supplied,  as it may be revised
from time to time in writing by the respective Transferor,  shall not, when sent
to the Transferor Partners or REIT stockholders and (with respect to the Private
Offering  Memorandum) at the Commitment Date and (with respect to the REIT Proxy
Statement) at the Closing Date,  contain any untrue statement of a material fact
or omit to state a material fact required to be stated therein,  or necessary to
make the statements therein, in light of the circumstances under which they were
made, not misleading.

         4.8 Information  Respecting the REIT. The REIT shall furnish in writing
for inclusion in the Transferor Proxy Statement such information  about the REIT
Parties, the REIT's subsidiaries,  Grove, Parise and Chan as may be requested by
Winton. The REIT represents and warrants that the information so supplied, as it
may be revised from time to time in writing by the REIT,  shall not when sent to
the Transferor  Partners and at the Commitment Date contain any untrue statement
of a  material  fact or omit to state a  material  fact  required  to be  stated
therein,  or  necessary  to make the  statements  therein,  in the  light of the
circumstances under which they were made, shall not be misleading.

         4.9 Amendments to the Proxy Statement and Private Offering  Memorandum.
If,  at  any  time  prior  to the  meeting  of the  REIT's  stockholders  or the
Commitment  Date,  it shall be necessary to amend or  supplement  the REIT Proxy
Statement,  the Transferor Proxy Statement or the Private Offering Memorandum to
correct  any  statement  or  omission  with  respect  to the REIT,  Winton,  the
Transferors  or their  subsidiaries  or assets,  or in order to comply  with any
applicable legal requirements,  the REIT or the Transferors, as the case may be,
shall supply the necessary  information to the other. To the extent necessary to
comply with applicable  legal  requirements,  the REIT shall amend or supplement
the REIT Proxy  Statement or the Private  Offering  Memorandum or the applicable
Transferor shall amend or supplement its Transferor Proxy Statement, as the case
may be, and take all steps  necessary  to cause  documents as so corrected to be
disseminated  to  the  REIT   stockholders  or  the  Transferor   Partners,   as
appropriate, as and to the extent required to comply with applicable federal and
state laws.

         4.10 Transferor  Partner  Information.  In connection with the Exchange
Offer and Asset Transfer, Winton shall furnish the REIT with a list of the names
and addresses of the limited partners of the Transferors. Winton shall cooperate
with the REIT to establish to the reasonable  satisfaction  of the REIT which of
the  Transferor  Partners are Accredited  Investors and otherwise  qualify under
applicable  Blue Sky laws to  receive  REIT  Stock or the LP Units in a  private
placement.  Subject to the requirements of law, and except for such steps as are
necessary to disseminate the Private Offering  Memorandum and the Exchange Offer
Documents and any other documents necessary to consummate the Exchange Offer and
Asset Transfer,  the REIT shall, and shall cause each of its Affiliates to, hold
the  names  and  addresses  of the  limited  partners  in  confidence,  use such
information  only in connection  with the Exchange Offer and the Asset Transfer,
and, if this Combination  Agreement is terminated,  deliver to Winton all copies
of such  information  or extracts  therefrom then in its possession or under its
control.

                                    ARTICLE 5
                         REPRESENTATIONS AND WARRANTIES
                         ------------------------------

         5.1  Transferors'   Representations  and  Warranties.   As  a  material
inducement to the REIT Parties to execute this Combination  Agreement and to the
REIT  Parties  to  consummate  the  transactions  contemplated  hereunder,  each
Transferor severally represents and warrants to the REIT Parties with respect to
itself  and each of its  Properties,  that as of the date  hereof  and as of the
Closing Date:

                  (a)   Transferors'    Organizational    Representations    and
Warranties.

                           (i) Organization  and Authority.  Such Transferor has
been duly organized and is validly  existing and in good standing under the laws
of its  jurisdiction  of  organization  and, if  different,  is  qualified 
                                       16
<PAGE>
to do business and in good standing in the state in which the Property that such
Transferor owns is located.  Such Transferor has the full right and authority to
enter into this  Combination  Agreement.  Subject  to the  receipt of consent by
Transferor  Partners  satisfying the Required Partner Approval,  such Transferor
will have the full and right  authority  to transfer the Property to be conveyed
by such Transferor and to consummate or cause to be consummated the transactions
contemplated  herein to be made by such Transferor.  This Combination  Agreement
has been duly authorized and properly  executed by the Transferor and,  assuming
the due  authorization,  execution  and  delivery  hereof by the  other  parties
hereto,  constitutes  the  valid  and  binding  obligation  of such  Transferor,
enforceable against such Transferor in accordance with its terms.

                           (ii)  Conflicts.  The execution of and performance by
such Transferor of its obligations under this Combination Agreement does not and
will not conflict with the terms of such Transferor's  constituent documents and
does not  breach or  violate  any  applicable  law,  rule or  regulation  of any
governmental authority. Subject to obtaining the required consents and approvals
by the Lender,  there is no  agreement  to which such  Transferor  is a party or
binding on such  Transferor,  which will be  breached by or which is in conflict
with the execution of or performance by such Transferor of its obligations under
this  Combination  Agreement  or with  the  rights  granted  to such  Transferor
hereunder.

                           (iii) Pending  Actions.  There is no action,  suit or
proceeding pending, or to such Transferor's  knowledge,  threatened against such
Transferors  or its  Properties  which would,  if adversely  determined,  have a
material  adverse effect on the financial  condition or results of operations of
such  Transferor.   There  is  no  action  or  proceeding  pending,  or  to  the
Transferor's  knowledge,  threatened against such Transferor which challenges or
impairs  such  Transferor's  ability to execute,  deliver or perform  under this
Combination  Agreement,  to transfer  all of the Property to be conveyed by such
Transferor hereunder or to consummate the transactions contemplated herein.

                  (b)      Transferors' Property Representations and Warranties.

                           (i)  Contractors  and  Suppliers.   All  contractors,
subcontractors,  suppliers, architects, engineers and others that have performed
services or labor or  supplied  material in  connection  with such  Transferor's
acquisition,  development,  ownership or management of its Properties have been,
or will be in the ordinary course of business, paid in full prior to Closing and
all liens arising  therefrom (or claims which with the passage of time or notice
or both,  could mature into liens) have been, or will be in the ordinary  course
of business, satisfied and released prior to Closing.

                           (ii) Leases and Rent Roll.  Each Rent Roll  delivered
by such Transferor  hereunder for each of its Real Properties is true,  accurate
and complete in all material respects.  Except as set forth in the Rent Rolls or
applicable Permitted Exceptions,  there are no leases or occupancy agreements or
rights of possession affecting the Real Properties of such Transferor. Except as
otherwise specifically and expressly set forth in the Rent Rolls for each of the
Real Properties of such Transferor: no presently effective rent concessions have
been  given to any  tenants;  no rent has been paid in  advance  by any  tenants
respecting a period subsequent to the Closing (except for the month in which the
Closing  occurs);  no tenants  have any claim  against such  Transferor  for any
deposits,  other than  pursuant  to the terms of its Lease with  respect to sums
specified as deposits in the Rent Roll; no tenants have any options or rights of
first refusal to extend or renew their Leases or to rent additional  space or to
purchase  any of its  Properties;  there  are no tenant  improvements  which are
incomplete  or which have not been fully paid for by such  Transferor  except as
otherwise specified in this Combination  Agreement;  and there are no leasing or
fees or commissions  due, nor will any become due, in connection  with any Lease
or any renewal or extension of any Lease. Except as set forth in the Rent Rolls,
no understanding or agreement with any party exists as to payment of any leasing
or other fees or  commissions  regarding  future  leases or as to  procuring  of
tenants  for any of the Real  Properties.  To such  Transferor's  knowledge,  no
default or breach  exists on the part of any  tenant.  Such  Transferor  has not
received  any  notice  of any  material  default  or  breach  on the part of the
landlord  under any Lease,  nor does there  exist any such  material  default or
breach on the part of the landlord.
                                       17
<PAGE>
                           (iii)  Operating  and  Financial   Statements.   Each
Operating and  Financial  Statement  for each of its Real  Properties  shows all
material  items of income  and  expense  (operating  and  capital)  incurred  in
connection with such  Transferor's  ownership,  operation and management of such
Real Property for the periods  indicated  and are true,  correct and complete in
all material respects.

                           (iv) Notice of Violations. To the Transferor's actual
knowledge,  such  Transferor  has not  received  written  notice that any of its
Properties or the use thereof  violates any laws,  rules and  regulations of any
federal,  state,  city or county  government or any agency,  body or subdivision
thereof having any  jurisdiction  over any of its Properties  that have not been
resolved to the satisfaction of the issuer of the notice.

                           (v) Zoning,  Applicable Laws Governing  Operation and
Restrictions.  None of such  Transferor's  Properties  or their  current  use or
operation  fail to comply or are in  violation,  in any material  respect,  with
current applicable laws,  regulations,  ordinances,  building codes and rules of
all applicable  municipal,  local, state and federal  jurisdictions,  including,
without limitation, zoning ordinances, parking requirements,  building codes and
laws governing access for handicapped persons, and with restrictions,  covenants
or similar agreements affecting such Properties. Any and all variances and other
exceptions  granted by any governmental  official,  agency or body regarding the
compliance  by such  Transferor's  Properties  with all such  laws,  ordinances,
regulations,  codes,  restrictions,  covenants or  agreements  have been validly
issued and shall inure to the benefit of Heritage LP after the Closing Date.

                           (vi) Utilities.  All water, sewer, gas (to the extent
utilized),  electric,  telephone,  drainage  facilities and all other  utilities
required by law for the operation of each of such  Transferor's  Real Properties
are installed to the boundaries of each of such Real Properties.

                           (vii)  Taxes  and  Assessments.  All  taxes  for  the
current year and all prior years for each of the  Properties of such  Transferor
which are due and payable have been paid,  except for  installments  due and not
yet  delinquent  and  supplemental  taxes  not yet  assessed,  and no taxes  are
delinquent.  All impact  fees or other  assessments,  fees or  charges,  however
denominated,  which may  constitute a lien or charge on any of the Properties of
such  Transferor  or which  have been  assessed  or  charged  as a result of any
permit,  license  or  approval  obtained  for  any of  the  Properties  of  such
Transferor  have been paid in full, and there is not presently  pending any such
assessment,  fees or charges of any nature with respect to any of the Properties
of such  Transferor or any part thereof,  nor has such  Transferor  received any
notice of any such  assessments,  fees or charges being  contemplated.  No areas
within  any  Real  Property  of such  Transferor  are  subject  to any  existing
improvement districts, except as may be disclosed by the applicable Title Report
and any amendments  thereto.  All taxes with respect to such  Transferor and the
ownership  and  operation  of its  Properties,  including,  without  limitation,
income, gross receipts,  net proceeds, ad valorem,  turnover,  personal property
(tangible and intangible),  sales, use, franchise,  excise,  value added, stamp,
leasing, lease, user, transfer, fuel, excess profits,  occupational and interest
equalization,  windfall profits, severance and employees' income withholding and
Social Security taxes imposed by the United States or any foreign country or
                                       18
<PAGE>
by any state, municipality,  subdivision or instrumentality of the United States
or of  any  foreign  country  or by  any  other  tax  authority,  including  all
applicable  penalties  and  interest  (the "Other  Taxes"),  have been  properly
determined in accordance  with  applicable  rules and  regulations and have been
paid in full when due. Such Transferor has duly and timely filed all tax returns
of every nature  required to be filed by it with respect to the Other Taxes,  in
every jurisdiction in which the same may have been so required, and has paid all
Other Taxes  disclosed  on such  returns to the extent  due.  All Other Taxes of
which notice has been  received or which shall accrue on or prior to the Closing
Date have been paid to the extent due.

                           (viii) Hazardous Materials. The environmental reports
for the Properties of such  Transferor  delivered to the REIT by such Transferor
constitute  true,  accurate  and  complete  copies  of all of the  environmental
reports  prepared for Transferors  for each of the  Properties.  To Transferor's
actual  knowledge,  none  of the  Real  Properties  of  such  Transferor  are in
noncompliance or in violation of Environmental  Laws nor does there exist or has
there been  released,  in either case, in violation of applicable  Environmental
Laws,  Hazardous  
                                       19
<PAGE>
Materials on or from any of the Real  Properties of such  Transferor,  except as
disclosed in any  environmental  reports in such  Transferor's  possession which
have been delivered to the REIT pursuant to Section 2.4(d) hereof.

                           (ix)  Withholding   Obligation.   The  conveyance  to
Heritage LP of any of the  Properties  of such  Transferor is not subject to any
Federal, state or local withholding obligation of Heritage LP under the tax laws
applicable  to such  Transferor  or such of the  Properties,  including  without
limitation, any "bulk sales" or other similar laws.

                           (x) Condemnation.  No condemnation,  claims, actions,
suits or proceedings  relating to any of the Real  Properties of such Transferor
are pending or, to Transferor's knowledge, threatened.

                           (xi) Insurance.  Each Schedule of Insurance  provided
by such  Transferor is true,  accurate and  complete.  Such  Transferor  has not
received any notice from any insurance  company or board of fire underwriters of
any defects or  inadequacies  in, on or about any of the Real Properties of such
Transferor  or any part of  component  thereof that would  adversely  affect the
insurability of any of such Real Properties or cause an increase in the premiums
for any of  such  Properties  that  have  not  been  cured  or  repaired  to the
satisfaction of the party issuing the notice.  All insurance  policies  insuring
the Real Properties of such Transferor are in full force and effect.

                           (xii) Ownership. Such Transferor is the owner and has
title  to its Real  Properties  free and  clear  of any and all  claims,  taxes,
assessments,  reservations in patents, easements,  rights-of-way,  encumbrances,
liens, covenants,  conditions,  restrictions,  obligations and liabilities other
than those  specifically  set forth herein or in its respective  Title Report or
approved in writing as set forth above.

                           (xiii) Flood Area.  Except as may be disclosed on the
survey  respecting a Real Property of such  Transferor,  to Transferor's  actual
knowledge,  no portion of the Real  Properties is within any flood plain area as
designated by the maps of the Federal Emergency Management Agency (FEMA maps) or
any other governmental or quasi-governmental flood control agency.

                           (xiv)   Future   Transfer   Obligations.   Except  as
disclosed in the Title Reports for the Real Properties of such Transferor, there
are no agreements,  commitments or  understandings by or between such Transferor
and   any   third   party   pursuant   to   which   such   Transferor   or   its
successors-in-interest are required to dedicate any part of any Real Property or
to grant any easement, water rights, rights-of-way,  road or license for ingress
and  egress or other use in  respect  to any part of any Real  Property  of such
Transferor.

                           (xv)  Creditors.  There are no  attachments,  levies,
executions,   assignments   for  the   benefit  of   creditors,   receiverships,
conservatorships  or voluntary  or  involuntary  proceedings  in  bankruptcy  or
pursuant to any other debtor or relief laws  contemplated  by such Transferor or
pending in any  current  judicial or  administrative  proceedings  against  such
Transferor.

                           (xvi) Loan Documents. The Loan Documents delivered by
such Transferor to the REIT constitute true, accurate and complete copies of all
of the documents and  instruments  in effect with respect to the Mortgage  Debts
applicable to such Transferors.  The Schedule of Loan Documents delivered to the
REIT by such Transferor is true, accurate and complete.  Such Transferor has not
received  any  notice  that  such  Transferor  is in  default  under  such  Loan
Documents,  nor does any default or breach exist,  nor any event or circumstance
which,  with the giving of notice, or passage of time, or both, would constitute
a default or breach  under such Loan  Documents.  The unpaid  principal  balance
under  the  Loan  Documents  delivered  to the  REIT  by such  Transferor  as of
September 30, 1996  applicable to each Property of such  Transferor is set forth
in Schedule III attached hereto.

                           (xvii) Solvency. Such Transferor is, and at all times
during the period  beginning on the date hereof and ending on and  including the
Closing Date will be, solvent. As used herein,  solvent means with respect to an
entity that such entity (i) does not have debts  greater  than the fair value of
such entity's  
                                       20
<PAGE>
assets;  (ii) is  paying  and  anticipates  that it will  continue  to pay  such
entity's debts as they become due; and (iii) has sufficient  capital to run such
entity's business.

                           (xviii)   Brokers'   Fees.  No  real  estate  broker,
salesperson  or finder has engaged by such  Transferor  in  connection  with the
transactions  contemplated  hereby that may result in claims for  commissions or
fees in  connection  therewith  except  Winton  shall  receive  the real  estate
commissions set forth in Schedule IV hereto.

                           (xix)  Full  Disclosure.  Such  Transferor  has  made
available to the REIT all material documents, files, written information,  books
and  records in such  Transferor's  possession  or control  and  relating to the
Properties of such Transferor.

                           (xx) Tenant  Options.  The Schedule of Tenant Options
furnished by such Transferor to the REIT is true,  accurate and complete and the
Tenant  Options  delivered  by such  Transferor  to the  REIT  constitute  true,
accurate and complete  copies of all Tenant  Options.  Such  Transferor  has not
received any notice that such  Transferor is in default under any of such Tenant
Options,  nor does any default or breach  exist,  nor any event or  circumstance
which,  with the giving of notice, or passage of time, or both, would constitute
a default or breach under Tenant Options.

                  (c)      Transferors' Securities Representations.

                           (i) Each  Approving  Transferor  will  acquire the LP
Units  for  the  purpose  of  transferring  such LP  Units  to its  partners  in
connection  with the  liquidation of the Transferor as  contemplated  by Section
2.2(d)  and  not  with a view to or for  sale  in  connection  with  any  public
distribution thereof within the meaning of the Securities Act.

                           (ii)  Each   Approving   Transferor   has  sufficient
knowledge  and  experience  in financial  and  business  matters to enable it to
evaluate  the merits and risks of  investment  in the LP Units.  Each  Approving
Transferor has the ability to bear the economic risk of acquiring the LP Units.

                           (iii) Each  Approving  Transferor  has been  supplied
with, or had access to, information to which a reasonable  investor would attach
significance in making investment decisions,  including,  but not limited to the
Private Offering  Memorandum,  all publicly  available filings by the REIT under
the  Securities  Act and the Exchange  Act, and the REIT's  annual and quarterly
reports to stockholders, any information with respect to Heritage LP's financial
condition,  business and  prospects,  and any other  information  such Approving
Transferor has requested,  to answer all of its inquiries  about Heritage LP and
the REIT, and to enable it to make its decision to acquire the LP Units.

                           (iv) Each Approving  Transferor  hereby  acknowledges
that neither the LP Units nor the REIT Stock for which LP Units may be exchanged
are registered  under the Securities Act or any state securities laws and cannot
be resold without registration thereunder or exemption therefrom. Each Approving
Transferor agrees that, other than the transfers contemplated by Section 2.2(d),
it will not transfer all or any portion of the LP Units or the underlying Shares
unless such transfer has been  registered or is exempt from  registration  under
the  Securities  Act and any  applicable  state  securities  laws.  The LP Units
contain a prominent  legend with respect to the  restrictions  on transfer under
the Securities Act and under applicable state securities laws. 

                  (d)      Other Representations and Warranties.

                           (i) ERISA.  Such  Transferor  holds no "plan assets,"
within the  meaning of  Department  of Labor  regulations  at 29 C.F.R.  section
2510.3-101,  of any employee  benefit  plan  subject to the Employee  Retirement
Income  Security  Act  of  1974,  as  amended  ("ERISA")  and  the  transactions
contemplated  by  
                                       21
<PAGE>
this  Combination  Agreement  are  not  part  of an  agreement,  arrangement  or
understanding  designed  to  benefit a party in  interest  with  respect  to any
employee benefit plan subject to ERISA that invests in such Transferor.

                  The term  "to  Transferors'  knowledge"  as it is used in this
Section 5.1 shall mean the actual knowledge of the applicable Transferor,  after
making inquiry in accordance with the Transferors'  general  internal  reporting
requirements.  A breach of a  representation  set  forth in this  Section 5 by a
Transferor  shall  constitute  a failure of the  condition  set forth in Section
6.1(a) hereof only as to such Transferor.

         5.2 The REIT's Representations and Warranties. As a material inducement
to  Transferors  to  execute  this  Combination  Agreement  and  consummate  the
transactions  contemplated  hereunder,  the REIT  represents and warrants to the
Approving Transferors that as of the date hereof and as of the Closing Date:

                  (a)      REIT Organizational Representations and Warranties.

                           (i)  Organization  and  Authority.  The REIT has been
duly organized, is validly existing as a corporation under the laws of its state
of  incorporation  and is in good standing in such state and, if  different,  is
qualified to do business and in good standing in the  jurisdictions in which the
property  owned by the REIT or the business  conducted by the REIT requires such
qualification.  Each of the REIT's  subsidiaries  has been duly organized and is
validly  existing  under the laws of its  organization  and,  if  different,  is
qualified to do business in the  jurisdictions  in which the  property  owned by
such  subsidiary  or the business  conducted by such  subsidiary  requires  such
qualification.  The REIT has the full  corporate  right  and  authority  and has
obtained any and all consents  required  therefor to enter into this Combination
Agreement  and,  upon  the  approval  by a  majority  of the  votes  cast by the
stockholders  of the REIT in  person or by proxy to list the REIT  Stock  issued
pursuant to this  Combination  Agreement,  the exchange of the LP Units for REIT
Stock under the Amended  Partnership  Agreement,  the Pima Mortgage Merger,  the
Pima Realty Merger and the Associates  Merger, as contemplated by Section 712 of
the Rules and Policies of the American Stock Exchange,  Inc. The persons signing
this  Combination  Agreement on behalf of the REIT are authorized to do so. This
Combination  Agreement  and all of the  documents to be delivered by the REIT at
the Closing have been or will be authorized and properly executed and do or will
constitute the valid and binding  obligations of the REIT,  enforceable  against
the REIT in accordance with their terms.

                           (ii)  Conflicts.  The execution of and performance by
the REIT under this  Combination  Agreement  does not and will not conflict with
the Amended and Restated  Articles of  Incorporation  or By-Laws of the REIT and
does not  breach or  violate  any  applicable  law,  rule or  regulation  of any
governmental  authority.  There is no agreement to which the REIT is a party or,
to the REIT's knowledge,  binding on the REIT which will be breached by or which
is in conflict with its execution of or  performance  of its  obligations  under
this Combination Agreement or with the rights granted to the REIT hereunder.

                           (iii) Pending  Actions.  There is no action,  suit or
proceeding  pending or, to the REIT's knowledge,  threatened against the REIT or
any of its  properties,  which would, if adversely  determined,  have a material
adverse effect on the financial  condition or results of operations of the REIT.
There is no action or proceeding pending or, to the REIT's knowledge, threatened
against  the REIT which  challenges  or impairs  the REIT's  ability to execute,
deliver and perform under this Combination Agreement.

                  (b)      REIT Property Representations and Warranties.

                           (i)  Notice  of  Violations.  To  the  REIT's  actual
knowledge,  the REIT has not received  written notice that any of its Properties
or the use thereof  violates  any laws,  rules and  regulations  of any federal,
state,  city or county  government or any agency,  body or  subdivision  thereof
having  any  jurisdiction  over any of the REIT  Properties  that  have not been
resolved to the satisfaction of the issuer of the notice.

                           (ii) Zoning,  Applicable Laws Governing Operation and
Restrictions. None of the Properties of the REIT or its current use or operation
fail to  comply or are in  violation,  in any  material  respect,  
                                       22
<PAGE>
with current applicable laws, regulations,  ordinances, building codes and rules
of all applicable municipal, local, state and federal jurisdictions,  including,
without limitation, zoning ordinances, parking requirements,  building codes and
laws governing access for handicapped  persons and with restrictions,  covenants
or similar agreements affecting such Properties. Any and all variances and other
exceptions  granted by any governmental  official,  agency or body regarding the
Property's  compliance  with  all such  laws,  ordinances,  regulations,  codes,
restrictions, covenants or agreements have been validly issued.

                           (iii) Utilities. All water, sewer, gas (to the extent
utilized),  electric,  telephone,  drainage  facilities and all other  utilities
required by law for the operation of each of the Real Properties of the REIT are
installed to the boundaries of each of the Real Properties of the REIT.

                           (iv) Taxes and Assessments. All taxes for the current
year and all prior  years for each of the  Properties  of the REIT which are due
and payable have been paid,  except for  installments due and not yet delinquent
and supplemental taxes not yet assessed, and no taxes are delinquent. All impact
fees or other  assessments,  fees or  charges,  however  denominated,  which may
constitute a lien or charge on any of the  Properties  of the REIT or which have
been assessed or charged as a result of any permit, license or approval obtained
for any of the  Properties of the REIT have been paid in full,  and there is not
presently  pending  any such  assessment,  fees or charges  of any  nature  with
respect to any of the  Properties of the REIT or any part  thereof,  nor has the
REIT  received  any  notice  of any  such  assessments,  fees or  charges  being
contemplated.  No areas within any Real  Property of the REIT are subject to any
existing  improvement  districts,  except as may be disclosed by the  applicable
Title Report and any amendments thereto.  All taxes with respect to the REIT and
the ownership and operation of its Properties,  including,  without  limitation,
income, gross receipts,  net proceeds, ad valorem,  turnover,  personal property
(tangible and intangible),  sales, use, franchise,  excise,  value added, stamp,
leasing, lease, user, transfer, fuel, excess profits,  occupational and interest
equalization,  windfall profits, severance and employees' income withholding and
Social  Security taxes imposed by the United States or any foreign country or by
any state, municipality,  subdivision or instrumentality of the United States or
of any foreign  country or by any other tax authority,  including all applicable
penalties and interest  (the "Other  Taxes"),  have been properly  determined in
accordance with applicable rules and regulations and have been paid in full when
due. The REIT has duly and timely filed all tax returns of every nature required
to be filed by it with  respect to the Other  Taxes,  in every  jurisdiction  in
which the same may have been so required, and has paid all Other Taxes disclosed
on such  returns to the extent  due.  All Other  Taxes of which  notice has been
received or which shall accrue on or prior to the Closing Date have been paid to
the extent due.

                           (v)  Hazardous   Materials.   To  the  REIT's  actual
knowledge,  none of the Real Properties of the REIT are in  noncompliance  or in
violation of Environmental Laws nor does there exist or has there been released,
in either  case,  in  violation  of  applicable  Environmental  Laws,  Hazardous
Materials on or from any of the Real Properties of the REIT.

                           (vi) Condemnation. No condemnation,  claims, actions,
suits or  proceedings  relating  to any of the Real  Properties  of the REIT are
pending or, to the REIT's knowledge, threatened.

                           (vii)  Creditors.  There are no attachments,  levies,
executions,   assignments   for  the   benefit  of   creditors,   receiverships,
conservatorships  or voluntary  or  involuntary  proceedings  in  bankruptcy  or
pursuant to any other debtor or relief laws  contemplated by the REIT or pending
in any current judicial or administrative proceedings against the REIT.

                           (viii) Solvency. The REIT is, and at all times during
the period  beginning on the date hereof and ending on and including the Closing
Date will be, solvent.  As used herein,  solvent means with respect to an entity
that such  entity  (i) does not have debts  greater  than the fair value of such
entity's  assets;  (ii) is paying and  anticipates  that it will continue to pay
such entity's debts as they become due; and (iii) has sufficient  capital to run
such entity's business.
                                       23
<PAGE>
                  (c)      REIT Securities Representations and Warranties.

                           (i)  Reserved  Shares.  From the  authorized  capital
stock of the REIT, a  sufficient  number of shares of REIT Stock shall have been
reserved  by the REIT at Closing  for  issuance  to  Transferor  Partners in the
Exchange Offer and to the Transferors  upon exchange of the LP Units therefor in
accordance with the terms of the Amended Partnership Agreement.

                           (ii) REIT Common  Stock.  The REIT Stock to be issued
in accordance with the Exchange Offer and the exchange of LP Units to REIT Stock
will be duly authorized,  validly issued,  fully paid and nonassessable and will
not be subject to any  preemptive  or similar  right and,  subject to compliance
with the  Securities  Act and the Exchange  Act, will be eligible for listing on
the American Stock Exchange.

                  The term "to the REIT's knowledge" as used in this Section 5.2
shall mean the actual  knowledge of the REIT, after making inquiry in accordance
with the REIT's general internal reporting requirements.

         5.3  Heritage  LP's  Representations  and  Warranties.  As  a  material
inducement  to the Winton  Parties to execute  this  Combination  Agreement  and
consummate the transactions  contemplated hereunder,  Heritage LP represents and
warrants to the Winton  Parties that as of the date hereof and as of the Closing
Date:

                  (a)   Heritage   LP's   Organizational   Representations   and
Warranties.

                           (i) Partnership Organization and Authority.  Heritage
LP has been,  and at the  Closing,  each  Subsidiary  Partnership  will be, duly
organized under the Delaware Revised Uniform Limited Partnership Act, is or will
be validly existing as a Delaware limited partnership, and is or will be in good
standing in the State of  Delaware.  Heritage  LP is and,  at the  Closing  each
Subsidiary  Partnership  will be,  qualified to do business and in good standing
under the laws of each  jurisdiction  in which the Property owned or to be owned
by Heritage LP or such Subsidiary Partnership or the business conducted or to be
conducted  by  Heritage  LP  or  such  Subsidiary   Partnership   requires  such
qualification.  The  REIT and  Heritage  SGP are the sole  general  partners  of
Heritage  LP  and  will  be  the  sole  general   partners  of  each  Subsidiary
Partnership,  Grove is the sole limited  partner of Heritage LP, and Heritage LP
will be the sole limited partner of each Subsidiary Partnership. Heritage LP has
the full right and  authority  and has obtained  any and all  consents  required
therefor to enter into this Combination  Agreement and to consummate or cause to
be consummated the transactions  contemplated  herein.  The persons signing this
Combination  Agreement  on  behalf  of  Heritage  LP at  the  Closing  has  been
authorized to do so. This  Combination  Agreement and all of the documents to be
delivered  by  Heritage LP at the Closing  have been or will be  authorized  and
properly executed and do or will constitute the valid and binding obligations of
Heritage LP, enforceable against Heritage LP in accordance with their terms.

                           (ii)  Conflicts.  The execution of and performance of
this  Combination  Agreement  does not and will not  conflict  with the  Amended
Partnership  Agreement or the Certificate of Limited Partnership of Heritage LP.
There is no  agreement  to which  Heritage  LP is a party or, to  Heritage  LP's
knowledge,  binding on  Heritage  LP which will be breached by or is in conflict
with its execution of or performance under this Combination Agreement.

                           (iii)  Pending   Actions.   There  is  no  action  or
proceeding  pending or, to Heritage LP's knowledge,  threatened against Heritage
LP or any of Heritage LP's  properties,  which would,  if adversely  determined,
have a  material  adverse  effect  on the  financial  condition  or  results  of
operations  of  Heritage  LP.  There is no action or  proceeding  pending or, to
Heritage  LP's  knowledge,  threatened  against  Heritage LP which  challenge or
impair  Heritage  LP's  ability  to  execute,  deliver  and  perform  under this
Combination Agreement.

                           (iv)  No  Business.  Prior  to the  Closing,  none of
Heritage LP nor any Subsidiary Partnership shall engage in any business or other
activities,  except for the  formation  of the  Partnership  and (in the case of
Heritage LP) the execution of this Combination Agreement.
                                       24
<PAGE>
                  The term "to Heritage LP's  knowledge" as used in this Section
5.3 shall mean the actual  knowledge of Heritage  LP,  after  making  inquiry in
accordance with Heritage LP's general internal reporting requirements.

                  (b) Heritage LP's Securities Representations and Warranties.

                           (i)  Heritage LP Units.  The  Heritage LP Units to be
issued will be duly authorized,  validly issued,  fully paid and  non-assessable
and will represent valid limited partnership interests in Heritage LP.

         5.4  Heritage  SGP's  Representations  and  Warranties.  As a  material
inducement  to  Winton  Parties  to  execute  this  Combination   Agreement  and
consummate the transactions contemplated hereunder,  Heritage SGP represents and
warrants to the Winton  Parties that as of the date hereof and as of the Closing
Date:

                  (a)  Organization  and  Authority.  Heritage SGP has been duly
organized,  is  validly  existing  as an  Arizona  corporation,  and is in  good
standing in the State of Arizona and each other jurisdiction in which the assets
owned or the business conducted by it requires such qualification.  Heritage SGP
has the full right and authority and has obtained any and all consents  required
to enter  into  this  Combination  Agreement  and to  consummate  or cause to be
consummated  the  transactions  contemplated  herein.  The persons  signing this
Combination  Agreement on behalf of Heritage SGP are  authorized  to do so. This
Combination  Agreement  and all of the documents to be delivered by Heritage SGP
at the Closing have been or will be authorized  and properly  executed and do or
will constitute the valid and binding  obligations of Heritage SGP,  enforceable
against Heritage SGP in accordance with their terms.

                  (b)  Conflicts.  The execution of and  performance by Heritage
SGP under this  Combination  Agreement  does not and will not conflict  with the
Articles of  Incorporation  or ByLaws of Heritage SGP.  There is no agreement to
which  Heritage  SGP is a party or, to  Heritage  SGP's  knowledge,  binding  on
Heritage  SGP  which  will be  breached  by or  which  is in  conflict  with its
execution of performance under this Combination Agreement.

                  (c) Pending Actions.  There is no action or proceeding pending
or, to Heritage SGP's knowledge,  threatened  against Heritage SGP or any of its
properties, which would, if adversely determined, have a material adverse effect
on the financial condition or results of operations of Heritage SGP. There is no
action or proceeding pending or, to Heritage SGP's knowledge, threatened against
Heritage SGP which  challenges  or impairs  Heritage  SGP's  ability to execute,
deliver and perform under this Combination Agreement.

                  The term "to Heritage  SGP's  knowledge" as it is used in this
Section  5.4 shall mean the actual  knowledge  of  Heritage  SGP,  after  making
inquiry  in  accordance   with  Heritage   SGP's  general   internal   reporting
requirements.


                                    ARTICLE 6
                                    COVENANTS
                                    ---------

         6.1 Covenants of Winton Parties.  The Winton Parties agree that, unless
the REIT otherwise agrees in writing, at all times prior to the Closing Date:

                  (a)  Preservation  of  Business.  The  Winton  Parties  shall,
consistent with the provisions of Section 2.4 hereof,  use their best efforts to
(i) preserve intact the present business  organization of each Transferor;  (ii)
preserve the present goodwill and advantageous  relationships of each Transferor
with all  persons  having  business  dealings  with such  Transferor;  and (iii)
preserve and maintain in force all licenses, registrations, franchises, patents,
trademarks,  copyrights,  bonds and other similar rights of each Transferor. The
Winton  Parties  and its  subsidiaries  
                                       25
<PAGE>
shall maintain in force all property,  casualty,  crime, directors, and officers
and other forms of insurance which they are presently carrying.

                  (b) Books and Records.  The  Transferors  shall maintain their
books,  accounts and records in the usual, regular and ordinary manner, and on a
basis  consistent with prior years, and shall comply with all laws applicable to
them or to the conduct of their business.

                  (c) No Organic  Change.  The  Transferors  shall not (i) amend
their partnership agreements or management  agreements;  or (ii) make any change
in their capital or otherwise.

                  (d)  Compensation.  The Transferors shall not (i) increase the
compensation  payable to any employee or partner or the fees payable pursuant to
any  management  or  consulting  agreement  from the  amount  payable  as of the
Execution  Date, or (ii) introduce or change any pension or profit sharing plan,
or any other employee benefit arrangement.

                  (e)  Distributions.  Except as provided  in this  Contribution
Agreement,  the Transferors shall not declare, make or pay any distribution with
respect to its partnership interests.

                  (f) Consents and Approvals. The Winton Parties shall use their
best efforts to obtain all necessary consents and approvals of other persons and
governmental  authorities  to the  performance  by  the  Winton  Parties  of the
transactions  contemplated  by this  Combination  Agreement.  The Winton Parties
shall make or cause to be made all filings, applications, statements and reports
to all federal and state  government  agencies or entities which are required to
be made prior to the Closing Date by or on behalf of the Winton Parties pursuant
to  any  statute,  rule  or  regulation  in  connection  with  the  transactions
contemplated by this Combination Agreement.

                  (g)  Truth  of  Representations  and  Warranties.  None of the
Winton Parties shall take any of the foregoing actions or any action which would
make any representation or warranty contained in Section 5.1 hereof to be untrue
or incorrect in any material respect.

         6.2 Covenants of the REIT  Parties.  The REIT Parties agree that unless
Winton otherwise agrees in writing, at all times prior to the Closing Date:

                  (a) Preservation of Business. The REIT Parties shall use their
best efforts to (i) preserve  intact the present  business  organization  of the
REIT Parties; (ii) preserve the present goodwill and advantageous  relationships
of the REIT  Parties with all persons  having  business  dealings  with the REIT
Parties;  and (iii) preserve and maintain in force all licenses,  registrations,
franchises,  patents, trademarks,  copyrights, bonds and other similar rights of
the REIT  Parties.  The REIT Parties and their  subsidiaries  shall  maintain in
force all property,  casualty, crime, directors, and officers and other forms of
insurance which they are presently carrying.

                  (b) Ordinary  Course.  The REIT Parties  shall  operate  their
business only in the usual, regular and ordinary course and manner.

                  (c) Books and Records.  The REIT Parties shall  maintain their
books,  accounts and records in the usual, regular and ordinary manner, and on a
basis  consistent with prior years, and shall comply with all laws applicable to
them or to the conduct of their business.

                  (d) No Organic  Change.  The REIT Parties  shall not (i) amend
their  Articles of  Incorporation  or bylaws,  except for those  amendments  set
forth  in the REIT Proxy Statement;  (ii) make any change in their capital stock
by reclassification,  subdivision,  reorganization or otherwise; or (iii) change
the character of their business.

                  (e) Consents and  Approvals.  The REIT Parties shall use their
best efforts to obtain all necessary consents and approvals of other persons and
governmental  authorities  to  the  performance  by  them  of  the  
                                       26
<PAGE>
transactions  contemplated by this Combination Agreement. The REIT Parties shall
make or cause to be made all filings,  applications,  statements  and reports to
all federal and state  government  agencies or entities which are required to be
made prior to the Closing Date by or on behalf of the REIT  Parties  pursuant to
any statute, rule or regulation in connection with the transactions contemplated
by this Combination Agreement.

                  (f) Truth of Representations and Warranties.  None of the REIT
Parties shall take any of the  foregoing  actions or any action which would make
any  representation or warranty  contained in Section 5.2 hereof to be untrue or
incorrect in any material respect.

                  (g)  Dividends.  Without the prior written  consent of Winton,
which  consent  shall not be  unreasonably  withheld,  the REIT shall not, on or
after the Execution Date declare or pay any cash dividends or property dividends
with  respect to REIT Stock,  with the  exception  of  customary  periodic  cash
dividends  paid by the REIT to holders of REIT  Stock at such  intervals  and in
such  amounts as are in every case  consistent  with the amounts  and  intervals
characteristic  of the  REIT or such  as may be  required  to  comply  with  the
applicable REIT dividend requirements.

         6.3 Acquisition  Proposals.  From and after the date hereof,  no Winton
Party,  without  the prior  written  consent  of the  REIT,  will,  directly  or
indirectly,  solicit,  initiate or  encourage  (including  by way of  furnishing
information)  or take any other action to facilitate  knowingly any inquiries or
the making of any proposals  which  constitute or may  reasonably be expected to
result in an Acquisition  Proposal from any person, or engage in any discussions
or negotiations  relating thereto or accept any Acquisition  Proposal;  provided
however,  that notwithstanding any other provision hereof, a Transferor or other
Winton  Party  may (i) at any time  prior to the  Commencement  Date  engage  in
discussions or  negotiations  with a third party who (without any  solicitation,
initiation, encouragement, discussion or negotiation, directly or indirectly, by
or with the  Winton  Parties  after  the date  hereof)  seeks to  initiate  such
discussions  or  negotiations  and may  furnish  such  third  party  information
concerning the Winton Parties and its business,  properties,  and assets if, and
only to the extent that, the general partner of the Transferor  determines based
on the advice of outside counsel,  that such action is necessary for the general
partner  of the  Transferor  to act in a manner  consistent  with his  fiduciary
duties  and/or  (ii)  provided  the  Transferor(s)  terminate  this  Combination
Agreement  under Section  9.3(h) hereof,  accept an Acquisition  Proposal from a
third  party.  In  the  event  any of  the  Winton  Parties  shall  receive  any
Acquisition  Proposal or inquiry of the type  referred to in this  Section  6.3,
such Winton Party shall  promptly  communicate to the REIT the terms of any such
offer or inquiry.

         6.4  Best  Efforts.  Subject  to  the  terms  and  conditions  of  this
Combination Agreement,  and subject to fiduciary duties under applicable law, as
advised by counsel, each of the parties hereto agrees to use its best efforts to
take,  or cause to be taken,  all actions,  and to do, or cause to be done,  all
things  necessary,  proper or advisable to  consummate  and make  effective  the
transactions  contemplated by this  Combination  Agreement,  including,  without
limitation,  using its best efforts to make all  necessary,  proper or advisable
registrations and filings and obtain all necessary, proper or advisable permits,
consents,   authorizations,   requests  and   approvals  of  third  parties  and
governmental  authorities.  It at any time after the Closing  Date,  any further
action is necessary  or desirable to carry out the purposes of this  Combination
Agreement  (including providing any information in any way related to the assets
to be purchased  pursuant to this Combination  Agreement),  the proper partners,
officers and directors of each party to this  Combination  Agreement  shall take
all such action.

         6.5  Distribution  of Net  Working  Capital.  Immediately  prior to the
Closing Date,  each  Approving  Transferor  shall  distribute to its partners an
amount in cash equal to the Net Working  Capital (less any payments of principal
made during such  quarter) of such  Approving  Transferor as of the first day of
the full  calendar  quarter  immediately  preceding  the Closing  Date.  As used
herein,  the Net  Working  Capital  of an  Approving  Transferor  shall mean the
current  assets  minus the current  liabilities  (less any payments of principal
made  during  such  quarter)  of such  Approving  Transferor  as of the  date of
calculation,   calculated  in  accordance  with  generally  accepted  accounting
principles as modified for tax basis accounting. Each Transferor shall deliver a
certificate to the REIT and Heritage LP setting forth the calculation of the Net
Working Capital of such Approving Transferor.
                                       27
<PAGE>
                                    ARTICLE 7
                              CONDITIONS PRECEDENT
                              --------------------

         7.1 Approving  Transferor.  Notwithstanding any other provision in this
Combination  Agreement,  the REIT shall not be required to accept for payment or
pay  for  any  Transferor  Partnership  Interests  tendered  by a  Partner  of a
Transferor  and  Heritage  LP shall  not be  required  to  consummate  the Asset
Transfer with respect to such Transferor unless (i) all of the conditions to the
parties' obligations to close the transactions  contemplated by this Combination
Agreement  set forth in Section  7.3 have been  satisfied  or waived by the REIT
Parties and (ii) such Transferor is an Approving  Transferor.  As used herein, a
Transferor  shall be deemed an  Approving  Transferor  if each of the  following
conditions  with respect to the Transferor has been satisfied by such Transferor
at the Closing or waived by the REIT (with  respect to the  Exchange  Offer) and
Heritage  LP (with  respect to the Asset  Transfer)  in their sole and  absolute
discretion:

                  (a) The  representations  and  warranties  of such  Transferor
         contained herein shall be true and correct in all material  respects at
         Closing as if made as of the Closing  Date  (however,  if a  particular
         representation  or  warranty  shall  be  made  only  to a  Transferor's
         knowledge,  then the condition  under this Section  7.1(a) shall not be
         deemed to be fulfilled with respect to such items unless the same would
         be fulfilled if such limitation did not exist);

                  (b)  Each  of the  obligations  of the  REIT  or  Heritage  LP
         required to be satisfied in Section 7.2 with respect to such Transferor
         shall have been met with respect to the Transferor as of the Closing;

                  (c) No action or proceeding by any  governmental  agency shall
         have been  instituted  or threatened  which would  enjoin,  restrain or
         prohibit,   or  which  could   reasonably  be  expected  to  result  in
         substantial damages in respect of the Property owned by such Transferor
         which  in  the  reasonable   judgment  of  the  REIT  Parties  make  it
         inadvisable to consummate  such  transaction,  and no court order shall
         have been issued in any action or  proceeding  instituted by any person
         which  enjoins,   restrains  or  prohibits  the   consummation  of  the
         transactions contemplated by this Combination Agreement with respect to
         the  Transferor  and no  proceeding  for such an order  shall have been
         instituted which in the reasonable  judgment of the REIT or Heritage LP
         is likely to result in the issuance of such an order;

                  (d) Such  Transferor  shall  have  delivered,  or caused to be
         delivered, each of the items specified in Section 8.3 hereof which such
         Transferor  is  required  to  deliver  and such  Transferor  shall have
         performed  in all  material  respects  each  of the  other  obligations
         required to be performed by it under this Combination Agreement;

                  (e) The aggregate percent interests of all Transferor Partners
         executing  written  consents  approving  the  Asset  Transfer  plus the
         aggregate  percent  interests  of all  Transferor  Partners who validly
         tendered Transferor  Partnership Interests in the Exchange Offer, shall
         equal or exceed  the  percent  interest  in such  Transfer  or which is
         required to approve the Asset Transfer,  which percent  interest is set
         forth on Schedule V (the "Required Partner Approval");

                  (f) The  Custodian  shall  have  delivered,  or  caused  to be
         delivered to the REIT,  a properly  completed  and  executed  Letter of
         Transmittal   for   each   Transferor   Partner   of  such   Transferor
         participating in the Exchange Offer;

                  (g) No  material  default  (other than a default in payment of
         rent that is not more than 15 days past due) shall  exist  under any of
         the Leases  with any of the Major  Tenants for such  Transferor's  Real
         Property  that was not  disclosed  in the Rent Roll for the  respective
         Real Property  delivered to the REIT pursuant to Section 2.4(d) hereof,
         and no Major Tenant or Required  Additional Tenant shall have initiated
                                       28
<PAGE>
         or had initiated against it any insolvency,  bankruptcy,  receivership,
         or other comparable  proceeding that was not disclosed in the Rent Roll
         for such Transferor's  Real Property  delivered to the REIT pursuant to
         Section 2.4(d) hereof;

                  (h)  At the  Closing,  as a  condition  to  the  REIT  Parties
         obligation  to close,  the Title  Company shall deliver to the REIT (i)
         Owner Policies of Title Insurance (collectively "Texas Title Policies")
         issued by the Title Company,  covering each of the properties  situated
         within the State of Texas, in the form prescribed by the State Board of
         Insurance  for use in Texas,  each of the Texas  Title  Policies  to be
         dated the date of the  recording of the  applicable  deed  covering the
         Real  Property  covered  thereby  and to be in the amount of the Deemed
         Value of the respective Real Property covered thereby (which allocation
         shall be provided by the related  Transferor),  insuring Heritage LP as
         owner of good and indefeasible title to the Survey legal description of
         the Real  Property  covered  thereby and subject only to the  Permitted
         Exceptions   that  are  applicable  to  such  Real  Property  and  such
         exceptions  as are required by  applicable  Texas law to be included in
         Schedule B to each such policy of title  insurance,  (ii) ALTA  Owner's
         Policies  of  Title  Insurance   (collectively  the  "Washington  Title
         Policies") issued by the Title Company with (to the extent permitted by
         Washington law and insurance  regulations)  extended coverage providing
         for deletion of general exceptions 1 through 5, access endorsements to
         specified streets,  contiguity  endorsements as to Properties comprised
         of  multiple  adjoining  parcels  and  easement  parcels,   restriction
         endorsements,  endorsements  deleting item number 4 (or the  creditor's
         right  exception) of the "Exclusions From Coverage," dated the date and
         time of the recording of the  applicable  deed and in the amount of the
         Deemed Value of the  respective  Real Property  covered  thereby (which
         allocation  shall be  provided  by the  related  Transferor),  insuring
         Heritage LP as owner of good and  indefeasible  fee simple title to the
         Survey legal  description  of the Real Property  covered  thereby,  and
         subject only to the Permitted Exceptions as are applicable to such Real
         Property and required  under  applicable  Washington law and containing
         such other endorsements as may be reasonably  required by the REIT; and
         (iii)  undated  UCC  searches  from the State of Texas and the State of
         Washington  disclosing no security  interests or liens affecting any of
         the Properties other than those to be released at the Closing and other
         than those created  pursuant to the  Transferred  Debt. Each Transferor
         shall  execute at Closing such  affidavits  and  indemnities  as may be
         appropriate  under applicable  facts and as reasonably  required by the
         Title  Company  in order for it to issue  such  above-referenced  Texas
         Title Policies and Washington Title Policies;

                  (i) The Lender of the Mortgage Debt of such  Transferor  shall
         have consented to the transfer of the Property owned by such Transferor
         subject to the  Transferred  Debt as  contemplated  by Section  2.3, or
         Heritage LP shall have  agreed to  refinance  or pay off such  Mortgage
         Debt; and

                  (j) There shall be no material adverse change in the business,
         properties, net income or financial condition of such Transferor.

         7.2  Conditions  to  Approving   Transferors'   Obligations  to  Close.
Notwithstanding  anything to the  contrary  herein,  an  Approving  Transferor's
obligations at the Closing to consummate the transactions contemplated hereunder
shall be contingent upon the following:

                  (a) The REIT's representations and warranties contained herein
shall be true and correct in all  material  respects at Closing as if made as of
the Closing Date; and

                  (b) The REIT shall have delivered,  or caused to be delivered,
each of the items  specified in Section 8.5 hereof and shall have performed each
of the other obligations required to be performed hereunder.

         7.3 Conditions Applicable to All Parties.  Notwithstanding  anything to
the contrary herein, the obligation of each party to this Combination  Agreement
at the Closing to consummate the  transactions  contemplated by this Combination
Agreement  shall be  contingent  on the  satisfaction  of each of the  following
conditions:
                                       29
<PAGE>
                  (a) The  stockholders  of the REIT shall have voted to approve
the  listing  of the  REIT  Stock  to be  issued  in the  Exchange  Offer,  upon
conversion of the LP Units, in the Associates Merger, in the Pima Realty Merger,
and in the Pima Mortgage Merger, as contemplated by Section 4.2;

                  (b) All of the conditions for the closing and  consummation of
the  transactions  contemplated by the Management  Merger  Agreements shall have
been satisfied or waived prior to the Closing,  and the mergers  contemplated by
the  Management  Merger  Agreements  shall  close at the same  time as the other
transactions contemplated hereby;

                  (c) The REIT Fairness Opinion has not been withdrawn as of the
Closing Date;

                  (d) The Minimum Condition shall have been satisfied;

                  (e) No action or proceeding by any  governmental  agency shall
have been instituted or threatened which would enjoin,  restrain or prohibit, or
might result in substantial damages in respect of this Combination  Agreement or
the consummation of the transactions contemplated by this Combination Agreement,
and would in the reasonable  judgment of the REIT Parties make it inadvisable to
consummate such transactions,  and no court order shall have been entered in any
action or proceeding  instituted by any other party which enjoins,  restrains or
prohibits  this  Combination  Agreement  or  consummation  of  the  transactions
contemplated by this Combination Agreement; and

                  (f)  Heritage  LP shall not be  required to pay more than $1.5
million in cash to the Transferors under Section 2.2(d).


                                    ARTICLE 8
                                     CLOSING
                                     -------

         8.1 Closing Date. The  consummation  of the  transactions  contemplated
hereby  with  respect  to all  Properties,  Approving  Transferors  and  Selling
Transferor  Partners  except First Appian Way  Associates,  L.P.  ("First Appian
Way"),  First Greenwood Creek  Associates,  L.P.  ("Greenwood  Creek") and First
Springfield Associates, L.P. ("Springfield") (the "Initial Closing") shall occur
at the offices of O'Connor, Cavanagh,  Anderson,  Killingsworth & Beshears, P.A.
("O'Connor  Cavanagh")  in  Phoenix,  Arizona or such  other  place to which the
parties  may agree on the date (the  "Initial  Closing  Date") that shall be the
date  selected  by the REIT  prior to  thirty  (30)  days  after the vote by the
stockholders of the REIT  contemplated by Section 4.2. A pre-closing  conference
shall  commence at least three (3)  business  days prior to the Initial  Closing
Date,  during  which  all  deliveries  (other  than  the  REIT  Initial  Capital
Contribution  and  other  than  deliveries  by or  respecting  Greenwood  Creek,
Springfield  and First  Appian  Way)  shall be made into an escrow  between  the
parties.  All  deliveries  made during this  pre-closing  period shall be deemed
deliveries  made at the Initial  Closing.  Notwithstanding  the  foregoing,  the
consummation of the transactions contemplated hereby respecting Greenwood Creek,
Springfield and First Appian Way (the "Subsequent  Closings") shall occur at the
offices of O'Connor  Cavanagh  in Phoenix,  Arizona or such other place to which
the parties  may agree on the date which is  mutually  agreed upon by Winton and
the REIT but in no event  earlier  than March 1, 1997 (the  "Subsequent  Closing
Date"); provided,  however, that in the event that the Initial Closing shall not
have occurred  prior to the Subsequent  Closing,  then such  Subsequent  Closing
shall occur  simultaneously  with the Initial  Closing.  All  references in this
Combination  Agreement to "Closing" or "Closing Date" shall refer to the Initial
Closing if pertaining to any Property other than Greenwood Creek, Springfield or
First  Appian Way and shall refer to the  Subsequent  Closing if  pertaining  to
Greenwood  Creek,  Springfield  or First  Appian Way. The REIT's  obligation  to
consummate  the  transactions  contemplated  with  respect to each of  Greenwood
Creek,  Springfield  and First Appian Way are contingent  upon each of Greenwood
Creek,  Springfield  and First  Appian Way  realizing  net  operating  income of
$192,000, $203,500 and $132,500, respectively, for the three months prior to the
Subsequent Closing Date.
                                       30
<PAGE>
         8.2 Sequence of Closings. Deliveries of all documents to effect each of
the transactions  contemplated by this Combination  Agreement shall be deemed to
be made  simultaneously  and in escrow except with respect to the Properties and
the related Transferors  subject to the Subsequent Closing.  The Closing of each
of  the  transactions  contemplated  by  this  Combination  Agreement  shall  be
contingent  on  the  satisfaction  of  conditions  for  each  other  transaction
contemplated by this Combination Agreement except that the Initial Closing shall
not be contingent  upon the  satisfaction  of  conditions  with respect to First
Appian Way, Greenwood Creek or Springfield.  The transactions shall be deemed to
occur in the following order:

                  first,  the  Exchange  Offer  shall be  deemed  to close  with
respect to all  Approving  Transferors  transferring  Properties  in the Initial
Closing,  and the  REIT  shall  be  substituted  as a  limited  partner  of such
Approving Transferors;

                  second,  the Asset  Transfer  shall be  deemed  to close  with
respect to each  Property  transferred  in the  Initial  Closing,  and each such
Property  owned  by an  Approving  Transferor  shall be sold to  Heritage  LP in
exchange for LP Units;

                  third,  the Pima Realty Merger shall be closed as contemplated
by the Pima Realty/Pima Mortgage Merger Agreement;

                  fourth,   the  Pima   Mortgage   Merger  shall  be  closed  as
contemplated by the Pima Realty/Pima Mortgage Merger Agreement;

                  fifth,  the  Associates  Merger  Agreement  shall be closed as
contemplated by the Associates Merger Agreement;

                  sixth,  each of Winton,  Grove,  Parise,  and Chan shall enter
into the Employment Agreements;

                  seventh,  the  Exchange  Offer  shall be deemed to close  with
respect to all Approving Transferors  transferring  Properties in the Subsequent
Closing (in the event such Subsequent  Closing does not occur  simultaneous with
the Initial Closing),  and the REIT shall be substituted as a limited partner of
such Approving Transferors; and

                  eighth,  the Asset  Transfer  shall be  deemed  to close  with
respect to each Property  transferred in the Subsequent  Closing,  and each such
Property  owned  by an  Approving  Transferor  shall be sold to  Heritage  LP in
exchange for LP Units.

         8.3 Transferor Partners' Deliveries to Close the Exchange Offer. At the
Closing,  each Transferor Partner who has tendered a Transferor Partner Interest
in an  Approving  Transferor  pursuant  to the  Exchange  Offer  shall cause the
Custodian  to  deliver  to the  REIT  the  following  pursuant  to  the  Custody
Agreement:

                  (a) A Letter of  Transmittal,  completed  and duly executed by
such Transferor Partner, in the form of Exhibit A hereto;

                  (b) All right,  title and  interest  in and to the  Transferor
Partner Interests owned by Transferor Partner;

                  (c) A duly executed counterpart of the Registration Agreement;
and

                  (d)  Any  other   documents   called  for  by  the  Letter  of
Transmittal.

         8.4 Custodian's Deliveries to Close the Exchange Offer. At the Closing,
the Custodian shall deliver to the REIT a copy of the Custody  Agreement,  which
was  executed  by the  Custodian  and each  Transferor  Partner 
                                       31
<PAGE>
of an Approving  Transferor  who tendered  Transferor  Partner  Interests in the
Exchange Offer and which were accepted for purchase by the REIT.

         8.5 REIT's Deliveries to Close the Exchange Offer. At the Closing,  the
REIT shall deliver to each  Transferor  Partner of an Approving  Transferor  who
tendered  Transferor  Partner Interests in the Exchange Offer by delivery to the
Custodian pursuant to the Custody Agreement, the following:

                  (a) A certificate  representing  the number of validly issued,
fully paid, and non-assessable  shares of REIT Stock equal to the Exchange Value
attributable  to all  Transferor  Partner  Interests  in  Approving  Transferors
tendered by such Transferor Partner divided by the REIT Stock Price,  registered
in the name of each Transferor Partner;

                  (b) A certificate executed by a duly authorized officer of the
REIT setting forth the  calculation  of the Exchange Value  attributable  to the
Transferor  Partnership  Interests  in  Approving  Transferors  tendered by such
Transferor Partner and accepted for purchase by the REIT;

                  (c) A counterpart of the Registration  Agreement duly executed
by the REIT;

                  (d) A certificate  signed by a duly authorized  officer of the
REIT stating that the REIT's representations and warranties contained herein are
true and correct on and as of the Closing Date with the same force and effect as
if made on the Closing Date and that all covenants and agreements required to be
performed by the REIT under this Combination Agreement prior to the Closing have
been performed in accordance with the terms of this Combination Agreement;

                  (e) A  copy  of the  opinion  of  counsel  addressed  to  such
Transferor  Partner as to the  matters  set forth in Exhibit J attached  hereto,
subject to customary qualifications.

         8.6 Approving  Transferors'  Deliveries to Close the Asset Transfer. At
the Closing, each Approving Transferor shall deliver or cause to be delivered to
Heritage LP the following:

                  (a) Amended  Partnership  Agreement.  The Amended  Partnership
Agreement, executed by such Approving Transferor;

                  (b)  Deeds.  Special  Warranty  Deeds  for  each  of the  Real
Properties situated in the State of Texas,  executed and acknowledged by each of
the respective Approving Transferors, conveying to Heritage LP indefeasible, fee
simple title to the Real Properties owned by each such Approving Transferor with
appropriate  provisions reflecting that the conveyance made by each such Special
Warranty  Deed  is  made  and  accepted  subject  to  the  Permitted  Exceptions
applicable to the Real Property covered thereby and any title exceptions insured
over by the Title Company,  containing provisions reflecting that the conveyance
made by each of such Special  Warranty  Deeds is made and accepted on an "As Is,
Where  Is"  basis  in its  present  condition  and  subject  to all  defects  or
deficiencies,  known or  unknown,  without  any  express or implied  warranty or
representation  of any kind or nature with respect to any aspect of the physical
condition of the Real Property conveyed thereby,  and otherwise in such form and
containing such terms and provisions as shall be satisfactory to and approved by
the parties to each of such  Special  Warranty  Deeds.  With respect to the Real
Properties  situated in the State of  Washington,  Grant Deeds in statutory form
for each of the Real  Properties  situated in the State of Washington,  executed
and  acknowledged  by each such Approving  Transferors  conveying to Heritage LP
indefeasible,  fee simple title to each of the Real Properties of such Approving
Transferor  and  containing a limited or special  warranty of title  (warranting
title by,  through  or under  grantor)  and a  warranty  by each such  Approving
Transferor that the Real Property  covered by such Deed is free and clear of all
liens other than the Permitted Exceptions and expressly providing that each such
Grant Deed is made and  accepted  on an "As Is,  Where Is" basis in its  present
condition and subject to all defects or deficiencies,  known or unknown, without
any  express or implied  warranty or  representation  of any kind or nature with
respect to any aspect of the physical  condition of the Real  Property  conveyed
thereby;
                                       32
<PAGE>
                  (c)  Assignment  of Leases.  Assignments  and  Assumptions  of
Leases, executed and acknowledged by such Transferor and Heritage LP, vesting in
Heritage  LP all right,  title and  interest of the  landlord  under the Leases,
containing  a warranty by such  Transferor  that the right,  title and  interest
assigned  by it is free and clear of liens and charges and is not subject to any
other assignment, transfer or hypothecation,  other than those existing pursuant
to the Transferred Debt, if applicable, and containing an assumption by Heritage
LP of all obligations of Transferors, as lessors, under the Leases arising after
Closing;

                  (d) Bills of Sale. Bills of sale, executed and acknowledged by
such Approving Transferor,  transferring and assigning to Heritage LP all of the
Tangible Personal Property and containing a limited or special warranty of title
and a warranty by each Transferor that such property  conveyed by it is free and
clear of liens and charges and is not subject to any other assignment,  transfer
or hypothecation, other than those existing pursuant to the Transferred Debt, if
applicable,  and  containing  provisions  reflecting  that  the  assignment  and
transfer made thereby is made and accepted on an "As Is, Where Is" basis, in its
present condition and subject to all defects and deficiencies, known or unknown,
without any express or implied warranty or  representation  as to the fitness or
merchantability  of any of the property  transferred  thereby or as to any other
matters,  and otherwise in such form and containing such terms and provisions as
shall be  satisfactory  to and  approved by the parties to each of such Bills of
Sale;

                  (e) Assignment of Intangible Personal Property. Assignments of
Intangible  Personal  Property,  executed  and  acknowledged  by the  respective
Transferors,   transferring  and  assigning,   without  recourse,   warranty  or
representation  except as otherwise  expressly  provided herein,  to Heritage LP
each  Transferor's  right,  title and  interest in and to all of the  Intangible
Personal  Property and containing a warranty by such Transferor that such right,
title and  interest  is free and clear of liens or charges and is not subject to
any other  assignment,  transfer  or  hypothecation,  other than those  existing
pursuant to the Transferred Debt, if applicable;

                  (f) FIRPTA.  A Foreign  Investment  in Real  Property  Tax Act
affidavit executed by each Transferor;

                  (g) Tenant  Notification  and Estoppel  Letters.  Notification
letters to be delivered to all tenants at the Real  Properties,  executed by the
respective  Transferors,  providing  notice that the interest of  Transferor  in
Lease has been assigned to Heritage LP, and providing  notice of the address for
the future payment of rents and other charges and fees; and a Tenant Estoppel is
required with respect to any Real Property, the Transferor of such Real Property
shall have caused to have been  delivered to the REIT the  appropriate  Estoppel
Certificates  dated no earlier  than 20 days prior to the  Closing  Date (or the
Subsequent  Closing Date, if applicable)  from each tenant listed on Schedule VI
attached  hereto (the "Major  Tenants")  and tenants (the  "Required  Additional
Tenants") occupying at least the percentage of the balance of the square footage
in the buildings on all such Real  Properties as such percentage is set forth in
Schedule VI attached  hereto,  disclosing no material  inconsistencies  with the
Rent Roll for the  respective  Real Property  delivered  pursuant to Section 2.5
hereof  and,  in the  event  there are any  material  changes  in such  estoppel
certificates,  Transferors shall deliver an update of such estoppel certificates
reflecting such material changes to the REIT prior to Closing;

                  (h) Updated Rent Roll, Schedule of Service Contracts, Schedule
of Tenant Improvement Agreements and Operating Statements.  For each of the Real
Properties,  an updated Rent Roll,  Schedule of Service  Contracts,  Schedule of
Tenant  Improvement  Agreements  and  Operating  Statement,   certified  by  the
respective Transferors as true, accurate and complete as of the Closing Date;

                  (i) Title  Policies and UCC Searches.  For each of the Related
Properties,  the Title  Policies  delivered  within a reasonable  time after the
Closing if that is the custom for the locality,  provided that the Title Company
at the Closing issues duly executed "marked-up" Title Commitments, effective the
time and date of the recording of the deeds of the Real Properties into Heritage
LP and irrevocably commits in writing to issue each of the Title Policies in the
form of the respective  "marked-up" Title Commitments  within no more than sixty
(60) days after the Closing Date, together with updated UCC Searches;
                                       33
<PAGE>
                  (j) Certificate.  A certificate  signed by the general partner
of each  Approving  Transferor on behalf of each Approving  Transferor,  stating
that Transferors'  representations and warranties  contained herein are true and
correct on and as of the Closing  Date with the same force and effect as if made
on the Closing Date;

                  (k)  Authority.   Evidence  of  organization,   existence  and
authority of each Approving Transferor and the authority of the person executing
documents on behalf of each Transferor reasonably satisfactory to the REIT;

                  (l) Opinions.  An opinion of counsel of each Transferor in the
form attached  hereto as Exhibit K and subject to such customary  qualifications
as may be reasonably acceptable to the REIT;

                  (m) Tax  Reporting  Documents.  Any and all  document  stamps,
transfer taxes,  affidavits of property value,  and other documents  required by
states in connection with the transfer of real property;

                  (n) Exchange Registration Agreement. The Exchange Registration
Agreement, executed by the Approving Transferor;

                  (o) State  Law  Disclosures.  Such  disclosures  and  reports,
including any  applicable  certificate of residence or exemption with respect to
withholding   requirements  required  by  applicable  state  and  local  law  in
connection with the conveyance of real property;

                  (p) Loan Documents. All instruments and agreements required by
the Lenders in connection with the transfer of the Transferred  Debt to Heritage
LP; including (i) the consents and estoppels of the applicable  Lenders ("Lender
Consents") to the transfer of the Properties subject to the Transferred Debt, on
such terms as are acceptable to the REIT,  without change in any of the material
terms of the Loan Documents governing the Transferred Debt,  including,  without
limitation, amortization, interest rate and maturity date provisions;

                  (q) Quitclaim Deeds. To the extent the beneficial title owners
(all of whom are  Transferors  hereunder) of any of the Real  Properties  differ
from the record title  owners (all of whom are  Transferors  hereunder)  of such
Real  Properties,  quitclaim  deeds in  statutory  form  for  each of such  Real
Properties, executed and acknowledged by the Transferors holding such beneficial
title and  conveying to Heritage LP all of such  Transferors'  right,  title and
interest in and to such Real Property;  provided however,  the parties agree not
to record such quitclaim deeds unless required by the Title Company; and

                  (r) Additional  Documents.  Any additional  documents that the
Lenders or the Title Company may reasonably require for the proper  consummation
of the transactions contemplated by this Combination Agreement.

         8.7 The  REIT's  and  Heritage  SGP's  Deliveries  to Close  the  Asset
Transfer.  At the Closing,  the REIT and Heritage SGP shall  deliver to Heritage
LP, or cause to be delivered, the following:

                  (a) Amended  Partnership  Agreement.  The Amended  Partnership
Agreement, executed by the REIT and Heritage SGP, together with all filings with
any  governmental  authority  or agency  required  to be made by or on behalf of
Heritage LP;

                  (b) REIT  Initial  Capital  Contribution.  Payment of the REIT
Initial  Capital  Contribution  by the REIT and  Heritage  SGP to Heritage LP in
immediately available funds;

                  (c) Officers'  Certificate.  A certificate of the Chairman and
Chief Financial Officer of the REIT stating that the REIT's  representations and
warranties  contained  herein are true and correct on and as of the Closing Date
with the same force and effect as if made on the Closing Date;
                                       34
<PAGE>
                  (d)  Authority.   Evidence  of  organization,   existence  and
authority  of the REIT and the  authority of any person  executing  documents on
behalf of the REIT; and

                  (e) Additional  Documents.  Any additional  documents that the
Lenders or the Title Company may reasonable require for the proper  consummation
of the transactions contemplated by this Combination Agreement.

         8.8 Heritage LP's Delivery to Close the Asset Transfer. At the Closing,
Heritage  LP  shall  deliver,  or  cause  to be  delivered,  to  each  Approving
Transferor, the following:

                  (a) GP and LP Units. That number of GP and LP Units calculated
in accordance with Section 2.2(c);

                  (b) Conveyance Documents.  All acceptances and assumptions set
forth in the conveyance and assignment  documents for the  Properties,  executed
and acknowledged by Heritage LP;

                  (c) Loan Documents.  All instruments and agreements reasonably
required by the Lenders in connection with the transfer of the Transferred  Debt
to Heritage LP,  executed  Heritage LP, if required;  and the  disbursements  by
Heritage LP of the REIT Initial Capital Contribution to the Lenders on behalf of
Heritage LP in accordance with Section 2.3 hereof in order to repay in full such
portion of the Mortgage Debt that is not Transferred Debt;

                  (d) Opinion.  An opinion of counsel of O'Connor Cavanagh as to
the matters set forth in Exhibit K attached hereto and subject to such customary
qualifications  as may be reasonably  acceptable  to the general  partner of the
Approving Transferors;

                  (e) Exchange Registration Agreement. The Exchange Registration
Agreement duly executed by the REIT;

                  (f)  State  Law  Disclosures.  Such  disclosures  and  reports
required by applicable  state and local law in connection with the conveyance of
real property; and

                  (g)  General  Partner's  Certificate.   A  certificate  of  an
authorized  officer of the REIT, as general partner of Heritage LP, stating that
the  representations and warranties of Heritage LP set forth herein are true and
correct as of the Closing  Date with the same force and effect as if made at the
Closing Date.

         8.9 Mergers.  At the Closing,  the parties to the Pima Realty Mortgage,
Pima Mortgage  Merger,  and Associates  Merger shall make all deliveries to each
other  required by the Pima  Realty/Mortgage  Merger  Agreement  and  Associates
Merger  Agreement.  At the  Closing,  the  parties  to the Pima  Realty/Mortgage
Agreement  shall  deliver to Winton,  individually,  and as  Custodian  for each
Transferor Partner in an Approving  Transferor that participates in the Exchange
Offer, and as general partner of each Transferor, a certificate stating that the
Pima Mortgage Merger and Pima Realty Merger were  consummated in accordance with
the terms of the Pima Realty/Pima Mortgage Merger Agreement without any material
condition to such merger being waived by the parties thereto,  which certificate
shall  certify  as to the  accuracy  of  copies  of each  document  executed  in
connection  with the closing of the Pima Realty Merger and Pima Mortgage  Merger
which shall be attached thereto.

         8.10 Deliveries of Winton, Grove, Parise and Chan. At the Closing, each
of Winton,  Grove,  Parise and Chan shall deliver,  or cause to be delivered the
Employment  Agreements for each of Winton,  Grove,  Parise and Chan, executed by
Winton, Grove, Parise and Chan, respectively.

         8.11  Properties  Closing  Costs.  All transfer fees or stamp taxes and
recording  fees required to be paid to record the deeds and any loan  assignment
documents with respect to the Properties together with any commissions 
                                       35
<PAGE>
set forth in Schedule IV shall be paid by the  Approving  Transferor  that owned
such Property.  The costs of the Title Reports, the Surveys and the UCC Searches
and the costs of recording  any  documents  required to satisfy or release Title
Objections  shall be paid  one-half  by the REIT on  behalf of  Heritage  LP and
one-half  by the  Transferor  owned the  Property  subject to the Title  Report,
Survey,  or UCC search;  provided  however,  in the event the  Closing  fails to
occur,  the REIT shall  promptly pay all costs and expenses of the Surveys,  the
Title Reports and the UCC Searches. The premiums for the standard Title Policies
shall be paid one  hundred  percent  (100%) by the  Transferors  that  owned the
Property insured by the Title Policy immediately prior to the Closing.  The cost
of any  additional  endorsement  or upgrades to the Title Policies shall be paid
one  hundred  percent  (100%) by the REIT.  Any  prepayment  fees or premiums or
assumption  fees or costs in connection  with the assumption or repayment of any
Mortgage  Debt by Heritage LP shall be paid by the REIT.  All costs and expenses
described in this Section 8.11 are herein called the "Properties Closing Costs."
All  Properties  Closing  Costs will be paid by  Heritage  LP  through  the REIT
Initial Capital Contribution.  Properties Closing Costs required by this Section
8.11 to be paid by the  Transferors  shall be paid by Heritage LP (in proportion
to the relative  Values of the  Properties  transferred  to Heritage LP) and the
amount of such Properties Closing Costs so paid by Heritage LP shall be deducted
from the Deemed Value of each  Property;  provided  however,  that the amount of
Properties  Closing Costs paid by Heritage LP and deducted from the Deemed Value
of the applicable Property,  as provided in this sentence,  shall not exceed the
amount set forth for such Property in Schedule VI. The parties  acknowledge that
certain  Properties Closing Costs may not be paid at Closing but will be paid in
ordinary course following the Closing.


                                    ARTICLE 9
                   WAIVER; MODIFICATION; TERMINATION; REMEDIES
                   -------------------------------------------

         9.1  Waivers.  The failure of the Winton  Parties to comply with any of
their respective  obligations,  agreements or conditions as set forth herein may
be waived expressly in writing by the REIT, by action of its Board of Directors.
The  failure  of the  REIT  Parties  to  comply  with  any  of its  obligations,
agreements or conditions as set forth herein may be waived  expressly in writing
by the Winton Parties by action of Winton as general partner.

         9.2  Modification.  This  Combination  Agreement may be modified at any
time in any respect by the mutual consent of all of the parties, notwithstanding
prior approval by the Transferor  Partners or the  stockholders of the REIT. Any
such  modification may be approved for the REIT by its Board of Directors or for
a Transferor by its general partner.

         9.3 Termination.  This  Combination  Agreement may be terminated at any
time before the Closing  Date,  by the Board of  Directors of the REIT or by the
Transferors (by action of their respective general partner or partners),  before
or after approval of the REIT  stockholders  and the partners of the Transferors
as follows:

                  (a) by either the  Transferors  or the REIT if the  Commitment
Date shall not have occurred on or before February 27, 1997;

                  (b) By either the  Transferors or the REIT if the Closing Date
shall  not have  occurred  on or  before  April 30,  1997  ("Expiration  Date");
provided,  however,  that the  Transferor's  right to terminate this Combination
Agreement  under this Section 9.3(b) shall not be available if one of the Winton
Parties' failure to fulfill any obligation under this Combination  Agreement has
been the cause of, or  resulted  in, the  failure of the  Closing  Date to occur
before the Expiration  Date and the REIT's right to terminate  this  Combination
Agreement  under this  Section  9.3(b) shall not be available if one of the REIT
Parties' failure to fulfill any obligation under this Combination  Agreement has
been the cause of, or  resulted  in, the  failure of the  Closing  Date to occur
prior to the Expiration Date;

                  (c) By  either  the  Transferors  or the  REIT if a  court  of
competent  jurisdiction or governmental  regulatory or administrative  agency or
commission  shall  have  issued  an  order,  decree or ruling or taken any other
action (which order,  decree or ruling the parties shall use their  commercially
reasonably efforts to lift), in each case 
                                       36
<PAGE>
permanently  restraining,  enjoining or otherwise  prohibiting the  transactions
contemplated by this Combination  Agreement,  and such order, decree,  ruling or
other action shall have become final and non-appealable; provided, however, that
if such  order,  decree,  ruling  or other  action  shall  restrain,  enjoin  or
otherwise prohibit the transactions  contemplated by this Combination  Agreement
by  Transferors  owning  Properties  constituting  less than 30% of the Exchange
Value,  then the termination right pursuant to this provision shall only pertain
with respect to such Transferors and such Properties;

                  (d) By the Transferors if a REIT Party shall have breached, or
failed to comply with, in any material respect any of its obligations under this
Combination  Agreement or any Related  Agreement,  and such breach or failure is
not cured within 30 days following written notice thereof by Transferors;

                  (e) By the REIT if a Winton  Party  shall  have  breached,  or
failed to comply with, in any material respect any of the obligations under this
Combination  Agreement or any Related  Agreement,  and such breach or failure is
not cured within 30 days following written notice thereof by the REIT;

                  (f) By the  Transferors if a  representation  or warranty of a
REIT Party made in this Combination Agreement or a Related Agreement is not true
and correct in any material respect;

                  (g) By the REIT if a  representation  or  warranty of a Winton
Party made in this Combination  Agreement or a Related Agreement is not true and
correct in any material respect;

                  (h) By the Transferors  prior to the Commitment  Date, if as a
result of an Acquisition  Proposal  received by some or all of the  Transferors,
the general partner of the  Transferors  determines in good faith and based upon
written  advise  of  counsel,  that  his  or  its  fiduciary  obligations  under
applicable law require that such Acquisition Proposal be accepted;

                  (i) By the REIT or the Transferors if the REIT stockholders do
not vote to approve the matters described in Section 4.2;

                  (j) By the REIT in its sole and absolute  discretion  prior to
the expiration of the Due Diligence  Period,  by delivery to the  Transferors of
notice of termination pursuant to this Section 9.3(j); or

                  (k) By mutual written consent of the Transferors and the REIT.

         9.4  Effect  of  Termination.  In the  event  of  termination  of  this
Combination  Agreement  as  provided in Section  9.3  hereof,  this  Combination
Agreement  shall  forthwith  become void and there shall be no  liability on the
parties hereto,  except as provided in this Section 9.4, and except for Sections
12.12:

                  (a) Breach by REIT Parties.  If this Combination  Agreement is
terminated by the Transferors under Section 9.3(d),  the Winton Parties shall be
entitled to the prompt  reimbursement  from the REIT of all out-of-pocket  costs
(including,  without limitation,  attorney's fees and disbursements) incurred by
the Winton  Parties in connection  with the  transactions  contemplated  by this
Combination Agreement and the Winton Parties, jointly and severally,  shall have
all rights and  remedies  to which they may be  entitled  by law,  in equity and
under  this  Combination  Agreement,  including,  without  limitation,  specific
performance.

                  (b) Breach by Winton Parties. If this Combination Agreement is
terminated by the REIT under Section 9.3(e),  the REIT Parties shall be entitled
to the prompt  reimbursement  from the  Transferors of all  out-of-pocket  costs
(including,  without limitation,  attorney's fees and disbursements) incurred by
the REIT  Parties  in  connection  with the  transactions  contemplated  by this
Combination  Agreement and the REIT Parties,  jointly and severally,  shall have
all rights and  remedies  to which they may be  entitled  by law,  in equity and
under  this  Combination  Agreement,  including,  without  limitation,  specific
performance.
                                       37
<PAGE>
                  (c) Termination Following Acquisition Proposal. If either

                           (i) The REIT or the Transferors  shall terminate this
Combination  Agreement  pursuant to Section 9.3(a) and prior to such termination
an Acquisition Proposal shall have been made, or

                           (ii) Some or all of the  Transferors  shall terminate
this Combination Agreement pursuant to Section 9.3(h),

and, in either case, a definitive agreement to effect an Acquisition Proposal is
entered into by any of the  Transferors  within 18 months  following the date of
termination,  the Transferors  party to the Acquisition  Proposal shall pay (pro
rata based on the Exchange Values attributed to such Transferors or as otherwise
agreed among  themselves)  to the REIT on the date and only if such  Acquisition
Proposal  is  consummated,  $1,000,000  in cash  plus the  reimbursement  of all
out-of- pocket fees and expenses incurred by the REIT Parties in connection with
the transactions  contemplated by this Combination  Agreement up to a maximum of
$1,000,000.

                  (d) Termination Following REIT Change in Control. If, prior to
the earlier of the Closing Date or the termination of this Combination Agreement
pursuant to Section 9.3, either

                           (i) a person,  alone or together with its  affiliates
and associates,  becomes the beneficial  owner of 50% or more of the REIT Stock,
the REIT enters into or publicly approves of a definitive  agreement pursuant to
which a person, alone or together with its affiliates and associates proposes to
acquire 50% or more of the  outstanding  REIT Stock,  or the REIT enters into or
publicly approves of an agreement to merge or consolidate with another person or
transfer all or substantially all of the REIT's assets to another person;

                           (ii) a person,  alone or together with its affiliates
and  associates,  makes a tender offer or other offer to purchase shares of REIT
Stock  pursuant  to which the person (and its  affiliates  and  associates)  may
become the beneficial owner of 50% or more of the outstanding REIT Stock, or

                           (iii)   any   person   shall    propose   a   merger,
consolidation, purchase of all or substantially all of the assets of the REIT or
similar transaction;

and the REIT  stockholders  do not vote to  approve  the  matters  described  in
Section 4.2, then in the event of (i) above promptly  following vote of the REIT
stockholders the REIT shall pay to the Transferors the REIT Termination  Payment
and in the event of (ii) or (iii) if within 18 months  following the termination
of this  Combination  Agreement  any person and its  affiliates  and  associates
becomes  the  beneficial  owner of 50% or more of the  outstanding  REIT  Stock,
acquires  all or  substantially  all of the  assets  of the  REIT,  or merger or
consolidates with the REIT then upon the consummation of such  transaction,  the
REIT shall pay the REIT Termination Payment to the Transferors.  As used herein,
the REIT  Termination  Payment  shall  equal  $1,000,000  plus the amount of the
Winton  Parties'  out of pocket  expenses in  connection  with the  transactions
contemplated by this  Combination  Agreement up to a maximum of $1,000,000.  For
purposes of this Section,  beneficial ownership shall have the meaning set forth
in the regulations  promulgated by the Securities and Exchange  Commission under
Section 13(d) of the Exchange  Act, and  affiliate and associate  shall have the
meaning set forth in Rule 12b-2 under the Exchange Act.


                                   ARTICLE 10
                                 INDEMNIFICATION
                                 ---------------

         10.1  Obligations  to  Indemnify.  Heritage  LP shall  defend  and hold
harmless  Winton in the event that the  Indemnified  Party becomes a party to or
witness  or other  participant  in,  or is  threatened  to be made a party to or
witness or other  participant in, a Claim (as hereinafter  defined) by reason of
or arising out of the Indemnified
                                       38
<PAGE>
Party  having been the general  partner of an  Approving  Transferor  as soon as
practicable  but in any  event no later  than 30 days  after  written  demand is
presented to Heritage LP against any and all Expenses (as hereinafter  defined),
judgments,  fines,  penalties  and amounts  paid in  settlement  (including  any
interest, assessments and other charges paid or payable in connection with or in
respect of such  Expenses,  judgments,  fines,  penalties  and  amounts  paid in
settlement) of such Claim. If so requested by the Indemnified Party, Heritage LP
shall advance,  within 10 business days of such request,  any and all reasonable
Expenses to the Indemnified Party.

         10.2   Amount   of   Indemnification.   The   maximum   amount  of  the
indemnification  provided  for in  Section  10.1  above  shall  be  equal to the
aggregate value of the Properties  transferred pursuant to the Asset Transfer on
the Closing Date.

         10.3 Defined  Terms.  For  purposes of this  Section 10, the  following
terms shall have the meanings set forth below:

                  (a) "Claim"  shall mean any  threatened,  pending or completed
action,  suit,  investigation  or proceeding,  and any appeal  thereof,  whether
civil,   criminal,   administrative  or  investigative   and/or  an  inquiry  or
investigation.

                  (b) "Expenses" shall mean all costs,  expenses and obligations
(including  attorneys'  fees) paid or incurred in connection with  investigating
defending,  being a witness in or  participating  in,  including  an appeal,  or
preparing to defend,  be a witness in or participate in any Claim relating to an
Indemnifiable Event.


                                   ARTICLE 11
                                   DEFINITIONS
                                   -----------

"Acquisition  Proposal"  shall  mean a bona  fide  offer by a person or group of
related  persons  (other than the REIT Parties and their  Affiliates) to acquire
the Properties owned by all or any number of the Transferors in a transaction or
series of related  transactions in which the Properties proposed to be purchased
constitute more than 70% of the Deemed Value of all the Properties  owned by the
Transferors.

"Accredited  Investor"  shall  mean an  accredited  investor  as  defined  under
Regulation D of the Securities Act.

"Amended  Partnership  Agreement"  has the  meaning  set  forth in the  recitals
hereof.

"Approving Transferor" shall have the meaning set forth in Section 7.1.

"Asset Transfer" has the meaning set forth in the preamble hereof.

"Associates" has the meaning set forth in the preamble hereof.

"CAM Charges" has the meaning set forth in Section 2.8 hereof.

"CERCLA"  has the  meaning set forth in the  definition  of  Environmental  Laws
hereof.

"Chan" has the meaning set forth in the preamble hereof.

"Closing Date" has the meaning set forth in Section 8.1 hereof.

"Commitment Date" has the meaning set forth in Section 1.1(f) hereof.

"Condemnation Proceeding" has the meaning set forth in Section 2.7 hereof.
                                       39
<PAGE>
"Custodian" has the meaning set forth in Section 1.1 hereof.

"Deemed Value" with respect to a Property shall be equal to the value  allocated
to such Property in Schedule VIII attached hereto.

"Distributees" has the meaning set forth in Section 2.2(d) hereof.

"Due Diligence Period" has the meaning set forth in Section 2.2 hereof.

"Employment Agreements" has the meaning set forth in the recitals hereof.

"Environmental Laws" shall include,  without limitation,  the Clean Air Act; the
Clean  Water Act and the Water  Quality  Act of 1987;  the  Federal  Insecticide
Fungicide, and Rodenticide Act; the Marine Protection, Research, and Sanctuaries
Act;  the  National  Environmental  Policy  Act;  the  Noise  Control  Act;  the
Occupational Safety and Health Act; the Resource  Conservation and Recovery Act,
as  amended  by the  Hazardous  and Solid  Waste  Amendments  of 1984,  the Safe
Drinking Water Act; the Comprehensive  Environmental Response,  Compensation and
Liability Act, as amended by the Superfund  Amendments and Reauthorization  Act,
and the Emergency Planning and Community  Right-to-Know Act; the Toxic Substance
Control Act ("TSCA"); and the Atomic Energy Act, all as may have been amended as
of the date of this  Combination  Agreement,  together  with their  implementing
regulations  and  guidelines  as of the  date  of  this  Combination  Agreement.
"Environmental Laws" shall also include all state, regional,  county,  municipal
and other local laws, regulations, and ordinances that are equivalent or similar
to the  federal  laws  recited  above  or that  purport  to  regulate  Hazardous
Materials.

"Estoppel Certificate" has the meaning set forth in Section 2.5(b) hereof.

"Exchange Act" shall mean the Securities Exchange Act of 1934.

"Exchange  Value" shall mean with respect to each  Transferor,  the Value of the
Property;  and with  respect  to any  partner  of a  Transferor  shall  mean the
Exchange Value of such Transferor  multiplied  times the percentage  interest of
such partner in such Transferor.

"Exchange  Registration  Agreement"  shall  have the  meaning  set  forth in the
recitals hereof.

"Execution Date" shall mean the date of execution of this Combination Agreement.

"Expiration Date" has the meaning set forth in Section 9.3(b) hereof.

"FIFRA"  has the  meaning  set forth in the  definition  of  Environmental  Laws
hereof.

"GP Unit" has the meaning set forth in the recitals hereof.

"Grove"  has the meaning set forth in the preamble hereof.

"Hazardous   Materials"  shall  include,   without  limitation:   any  hazardous
substance,  pollutant,  or contaminant regulated under CERCLA; oil and petroleum
products  and natural  gas,  natural gas  liquids,  liquefied  natural  gas, and
synthetic  gas usable for fuel;  pesticides  regulated  under  FIFRA;  asbestos,
polychlorinated  biphenyls,  and other substances  regulated under TSCA;  source
material, special nuclear material, and by-product materials regulated under the
Atomic Energy Act; and  industrial  process and pollution  control wastes to the
extent regulated under applicable Environmental Laws.

"Heritage LP" has the meaning set forth in the preamble hereof.
                                       40
<PAGE>
"Heritage SGP" has the meaning set forth in the preamble hereof.

"Improvements"  shall mean with  respect to a Real  Property,  all  improvements
located  thereon,  including,  without  limitation,  all  heating,  ventilation,
electrical, plumbing and other mechanical or operational systems.

"Initial Closing Date" has the meaning set forth in Section 8.1 hereof.

"Intangible Personal Property" shall be a collective reference to all intangible
personal property related to the Real Properties, including, without limitation:
all trade names and trade  marks  associated  with each of the Real  Properties,
together with the goodwill related thereto,  including each Transferor's  rights
and interests in the  respective  names of each of the  Properties  set forth in
Schedule II attached hereto and the names (unless the same include proper names)
of the  Transferors;  all  rights  to the  plans  and  specifications  and other
architectural  and engineering  drawings for the  Improvements;  contract rights
related to the construction,  operation,  ownership or management of each of the
Real Properties (but excluding the obligations of any of Transferors thereunder,
except  those  expressly  assumed  pursuant  to  this  Combination   Agreement);
warranties,  zoning  approvals,  building  permits and  licenses  (to the extent
assignable);  tenant lists,  correspondence with tenants and records (including,
but not limited to, those relating to taxes,  insurance,  maintenance,  repairs,
capital  improvements  and  services),   booklets,   manuals,   advertising  and
promotional materials, including, without limitation, photographs and negatives,
correspondence  with suppliers,  and telephone  exchange numbers (if available);
excluding,   however,  cash  or  accounts  receivable,   except  to  the  extent
specifically  provided  herein with respect to prorations  and  adjustments  and
Rehabilitation Reserves (when the term "Intangible Personal Property" is used in
connection  with a single Real  Property,  such term shall only be a  collective
reference to the Intangible Personal Property applicable to such Real Property).

"Leases"  shall be a  collective  reference  to all  leases of space  within the
Improvements,  including  leases that may be made by Transferors  after the date
hereof and prior to the Closing (as defined  herein);  provided,  however,  when
such term is used in connection  with a single Real Property,  the term "Leases"
shall  only  be  a  collective   reference  to  the  Leases  applicable  to  the
Improvements located on such Real Property.

"Lenders"  shall  mean the  holders  of the Notes as set forth in  Schedule  III
hereof.

"Loan  Documents"  shall mean a collective  reference to the  mortgages,  bonds,
deeds  of  trusts  and  other  security  instruments  that  create  liens on the
respective  Real  Properties to secure the payment of the  respective  loans and
related Notes.

"LP Units" shall mean the limited partnership units of Heritage LP.

"Management Merger Agreements" has the meaning set forth in the recitals hereof.

"Management Parties" has the meaning set forth in the preamble hereof.

"Material Condemnation" has the meaning set forth in Section 2.7 hereof.

"Material Damage" has the meaning set forth in Section 8.1 hereof.

"Minimum   Condition"   shall  be  deemed   satisfied  if  the  aggregate  Value
attributable  to the  Properties  of  Approving  Transferors  that have not been
excluded from the  transactions  contemplated by this  Combination  Agreement by
Sections 2.3(b),  2.4(e), 2.6, 2.7, or 9.3(c) hereof is greater than or equal to
70% of  the  Value  of all  Properties;  provided  that  for  purposes  of  this
definition,   Greenwood  Creek,  Springfield  and  First  Appian  Way  shall  be
considered Approving Transferors.
                                       41
<PAGE>
"Mortgage  Debt" shall mean the debt  evidenced  by a Note  secured by a lien on
such Real  Property,  the  Mortgage  Debt  evidenced by such Note and the Lender
which is the holder of such Note.

"Net Working Capital" has the meaning set forth in Section 6.6 hereof.

"Notes" and "Note"  shall mean the  promissory  notes and bonds  evidencing  the
Mortgage Debt.

"Other Taxes" has the meaning set forth in Section 5.1(b)(viii) hereof.

"Operating and Financial Statements" has the meaning set forth in Section 2.4(c)
hereof.

"Parise" has the meaning set forth in the preamble hereof.

"Permitted Exceptions" has the meaning set forth in Section 2.4(e)(vi) hereof.

"Pima Mortgage" has the meaning set forth in the preamble hereof.

"Pima Realty" has the meaning set forth in the preamble hereof.

"Properties" and "Property" shall mean, respectively,  a collective reference to
all of the Real Properties,  the Tangible Personal Property and the interests in
the Leases and the Intangible Personal Property,  and an individual reference to
a single Real  Property and the Tangible  Personal  Property and the  applicable
Transferor's  interests  in the  Leases  and the  Intangible  Personal  Property
associated with such Real Property.

"Properties Closing Costs" has the meaning set forth in Section 8.11 hereof.

"Prorations" has the meaning set forth in Section 2.8 hereof.

"Real  Properties"  shall  be a  collective  reference  to the  real  properties
described in Schedule II attached  hereto,  together  with (i) all  Improvements
located  thereon,  (ii)  all  the  rights,  benefits,   privileges,   easements,
tenements, hereditaments and appurtenances thereon or in any way appertaining to
such real properties,  and (iii) all right, title and interest of Transferors in
and to all strips and gores and any land lying in the bed of any street, road or
alley, open or proposed, adjoining any of such real properties. When the Surveys
are issued,  the descriptions in the respective Surveys shall be accepted by the
parties as the correct descriptions of the Real Properties,  even if they should
differ from Schedule II.

"Registration Agreement" has the meaning set forth in the recitals hereof.

"REIT" has the meaning set forth in the preamble hereof.

"REIT Initial  Capital  Contribution"  has the meaning set forth in the recitals
hereof.

"REIT Parties" has the meaning set forth in the preamble hereof.

"REIT Stock Price" shall mean $18.10.

"Related Agreements" has the meaning set forth in the recitals hereof.

"Rent Roll" has the meaning set forth in Section 2.4(d) hereof.

"Required Partner Approval" has the meaning set forth in Section 7.1(e) hereof.
                                       42
<PAGE>
"Resale" has the meaning set forth in Section 8.3(c) hereof.

"Schedule of Environmental  Reports" has the meaning set forth in Section 2.4(d)
hereof.

"Schedule of Insurance" has the meaning set forth in Section 2.4(d) hereof.

"Schedule of Loan Documents" has the meaning set forth in Section 2.4(d) hereof.

"Schedule of Tenant Options" has the meaning set forth in Section 2.4(d) hereof.

"Schedule  of Service  Contracts"  has the meaning  set forth in Section  2.4(d)
hereof.

"Securities Act" shall mean the Securities Act of 1933, as amended.

"Service Contracts" has the meaning set forth in Section 2.4(c) hereof.

"Subsequent Closings" has the meaning set forth in Section 7.1 hereof.

"Subsidiary  Partnership"  shall mean each of the wholly owned  subsidiaries  of
Heritage LP [and  Heritage  SGP] formed for the purpose of acquiring one or more
Properties.

"Surveys"  shall mean  surveys  (including  field  notes)  made by survey  civil
engineers  approved by the REIT and duly  licensed in the States  where the Real
Properties are located in accordance with and containing the  certification  set
forth in Exhibit L attached hereto and addressed to such parties as the REIT may
designate.

"Tangible Personal  Property" shall be a collective  reference to all equipment,
machinery, furniture, furnishings, supplies and other tangible personal property
owned by Transferors and any interest of Transferors in any such property leased
by  Transferors,  now or hereafter  located in and used in  connection  with the
operation,  ownership or  management  of any of the Real  Properties;  provided,
however,  when such term is used in connection with a single Real Property,  the
term "Tangible  Personal  Property" shall only be a collective  reference to the
Tangible Personal Property applicable to such Real Property.

"Taxes" has the meaning set forth in Section 2.8(a) hereof.

"Tenant Options" has the meaning set forth in Section 5.1(b)(xxiii) hereof.

"Title Company" shall mean Stewart Title.

"Title Policies" has the meaning set forth in Section 6.1(e) hereof.

"Title Reports" shall mean currently dated preliminary title commitments  issued
by the Title Company for the Real Properties.

"Transferred Debt" has the meaning set forth in Section 2.3(b) hereof.

"Transferor" has the meaning set forth in the preamble hereof.

"Transferor  Partnership  Interest"  has the meaning  set forth in the  recitals
hereof.

"TSCA" has the meaning set forth in the definition of Environmental Laws hereof.
                                       43
<PAGE>
"UCC Searches"  shall mean copies of current  Uniform  Commercial  Code searches
issued by the Title Company or a search company acceptable to the REIT.

"Value" of each  Property  shall be equal to (i) the Deemed  Value  allocated to
such Property minus (ii) the Mortgage Debt applicable to such Property as of the
Closing Date and  immediately  prior to any  repayment,  purchase,  refinancing,
replacement or reduction  thereof by Heritage LP or the REIT in accordance  with
Section 2.3 (without  taking into  consideration  any discount of such  Mortgage
Debt),  minus (iii) the monetary  liens  applicable  to such  Property as of the
Closing  Date  and  immediately  prior  to  the  satisfaction   thereof  by  the
application of a portion of the REIT Initial  Capital  Contribution as permitted
by Section 2.6(d),  minus (iv) Properties Closing Costs payable on behalf of the
Transferor of the Property  allocated to each of the  Properties  pro rata based
upon their respective Deemed Values, and, plus or minus, as appropriate, (v) the
Prorations relating to such Property determined in accordance with Section 2.8.

"Winton" has the meaning set forth in the preamble hereof.

"Winton Parties" has the meaning set forth in the preamble hereof.


                                   ARTICLE 12
                                  MISCELLANEOUS
                                  -------------

         12.1 Subsidiaries.  The parties acknowledge and agree that, if required
by any  Lender as a  condition  to its  consent  to the  transfer  of a Property
subject to the related Mortgage Debt as contemplated  hereby,  such Property may
be  transferred  to a  limited  purpose  entity  owned  by  Heritage  LP and any
reference herein to Heritage LP shall mean, with respect to such Property,  such
limited purpose entity.

         12.2 Parties Bound. Prior to the Closing, except as provided in Section
12.1  hereof,  no  party  may  assign  its  rights  or  obligations  under  this
Combination  Agreement  without the prior  written  consent of the other parties
hereto,  and any such  prohibited  assignment  shall be void.  This  Combination
Agreement  and  all  provisions  hereof,  including,   without  limitation,  all
representations and warranties made hereunder, shall inure to the benefit of and
be  binding  upon  the  respective  heirs,   devisees,   legal  representatives,
successors,  assigns and beneficiaries of the parties hereto; provided, however,
that no  assignment  shall  relieve the  assignor of any  obligation  under this
Combination Agreement whether arising before or after such assignment.

         12.3 Headings.  The article and paragraph  headings of this Combination
Agreement  are for  convenience  only and shall in no way limit or  enlarge  the
scope or meaning of the language hereof.

         12.4 Invalidity.  If any portion of this Combination  Agreement is held
invalid or inoperative,  then so far as is reasonable and possible the remainder
of this  Combination  Agreement  shall be deemed valid and  operative and effect
shall  be  given  to the  intent  manifested  by the  portion  held  invalid  or
inoperative.  The failure by either party to enforce  against the other any term
or provision of this Combination Agreement shall be deemed not to be a waiver of
such party's right to enforce against the other party the same or any other such
term or provision.

         12.5 Governing Law. Except where the laws of another  jurisdiction  are
mandatorily  applicable,  this Combination  Agreement shall, in all respects, be
governed,  construed,  applied and enforced in accordance with the internal laws
(and not the choice of law rules) of the State of Arizona.

         12.6 Independent Review.  Each Transferor  acknowledges and agrees that
neither the REIT nor Heritage LP has made any  representation  or warranty  with
respect to the tax or accounting  consequences of the transactions  contemplated
by this  Combination  Agreement  except  as set  forth in the  Private  Offering
Memorandum, and that such Transferor has been represented by counsel or received
advice in  connection  with  entering  into this  Combination  
                                       44
<PAGE>
Agreement  and  has  received  such  tax  and  accounting  information  as  such
Transferor  deems  necessary  to   knowledgeably   consummate  the  transactions
contemplated by this Combination Agreement.

         12.7 No Third Party  Beneficiary.  This  Combination  Agreement  is not
intended to give or confer any benefits, rights, privileges,  claims, actions or
remedies to any person or entity as a third party beneficiary, including without
limitation, any Lender.

         12.8 Entirety and Amendments.  This Combination  Agreement embodies the
entire  agreement  between the parties and supersedes  all prior  agreements and
understandings  relating to the Properties.  This  Combination  Agreement may be
amended or supplemented  only by an instrument in writing  executed by the party
against whom enforcement is sought.

         12.9  Execution in  Counterparts.  This  Combination  Agreement  may be
executed in any number of  counterparts,  each of which shall be deemed to be an
original,  and all of such  counterparts  shall  constitute  one  Agreement.  To
facilitate execution and delivery of this Combination Agreement, the parties may
execute  and  exchange  counterparts  of the  signature  pages by  telefax.  The
signature  of  any  party  to any  counterparts  may be  appended  to any  other
counterpart.  The Title  Company  shall be entitled to accept and treat such fax
signatures as original signatures.

         12.10  Further  Assurances.  To the  extent  that  any  Schedule  to be
attached to this Combination Agreement or to any of the Exhibits attached hereto
is not  completed  or prepared on the date  hereof,  the party  responsible  for
completing or preparing  such Schedule  shall deliver such Schedule to the other
parties  hereto as soon as  possible  after the date  hereof  and, in any event,
prior to the  Closing.  In  addition  to the acts and deeds  recited  herein and
contemplated to be performed,  executed  and/or  delivered by Transferors at the
Closing,  Transferors  agree to perform,  execute  and/or deliver or cause to be
executed and/or  delivered,  on or after the Closing,  any and all further acts,
deeds  and  assurances  as  may  be  reasonably   necessary  to  consummate  the
transactions  contemplated  hereby  and/or to  further  perfect  and  deliver to
Heritage LP the  conveyance,  transfer and  assignment of the Properties and all
rights related thereto.

         12.11 Time. Time is of the essence in the performance of each and every
term, condition and covenant contained in this Combination Agreement.

         12.12  Confidentiality.  The REIT and  Transferors,  for the benefit of
each other,  hereby agree that until the Closing Date,  they will not release or
cause or permit to be released,  any press notices,  publicity (oral or written)
or advertising promotion relating to, or otherwise announce or disclose or cause
or permit to be announced or  disclosed,  in any manner  whatsoever,  the terms,
conditions  or  substance  of this  Combination  Agreement or any of the Related
Agreements,  or the transactions  contemplated herein or therein,  without first
obtaining the written consent of the other parties hereto. It is understood that
the foregoing  shall not preclude  either party from discussing the substance or
any  relevant  details  of  such   transactions   with  any  of  its  attorneys,
accountants,  professional consultants or potential lenders, as the case may be,
or prevent  either party hereto from seeking to obtain any and all  approvals or
consents  necessary in connection  with the  transactions  contemplated  hereby,
making all filings with governmental authorities required in connection with the
transactions contemplated hereby and complying with laws, rules, regulations and
court orders, including without limitation, governmental regulatory, disclosure,
tax and reporting  requirements.  After the Closing Date, Transferors agree that
the  REIT may  release  any  press  notices,  publicity  (oral  or  written)  or
advertising  promotion  relating to, or otherwise  announce or disclose,  in any
manner  whatsoever,  the terms,  conditions and  substances of this  Combination
Agreement or any of the Related  Agreements,  or the  transactions  contemplated
herein or therein,  without  first  obtaining  the written  consent of the other
parties hereto.

         12.13 Attorneys' Fees.  Should either party employ attorneys to enforce
any of the provisions  hereof,  the party losing in any final judgment agrees to
pay the prevailing party all reasonable costs,  charges and expenses,
                                       45
<PAGE>
including attorneys' fees and disbursements,  expended or incurred in connection
therewith whether at trial, on appeal or on petition for review.

         12.14 Use of Pronouns.  The use of the neuter singular pronoun to refer
to a party shall be deemed a proper reference,  even though such party may be an
individual,  partnership  or a group of two or more  individuals.  The necessary
grammatical  changes  required  to  make  the  provisions  of  this  Combination
Agreement  apply in the  plural  sense  where  there is more than one  seller or
purchaser and to either  partnerships  or individuals  (male or female) shall in
all instances be assumed as though in each case fully expressed.

         12.15 Notices.  All notices required or permitted hereunder shall be in
writing and shall be served on the parties at the following address:

       If to Transferors,                      c/o Winton & Associates, Inc.
       Winton or Associates:                   3845 FM 1960 West, Suite 450
                                               Houston, Texas 77068
                                               Telephone: (713) 580-1990
                                               Telefax: (713) 580-1412
                                               Attn:    Don W. Winton

       With a copy to:                         Butler & Binion, L.L.P
                                               1000 Louisiana Street, Suite 1600
                                               Houston, Texas 77002-5093
                                               Telephone: (713) 327-3111
                                               Telefax: (713) 237-3201
                                               Attn:    Guy Young, Esq.



       If to the REIT, Heritage SGP, Heritage  c/o ASR Investments Corporation
       LP, Pima Mortgage,  Grove, Parise or    335 North Wilmot, Suite 250    
       Chan:                                   Tucson, Arizona  85711         
                                               Telephone: (520) 748-2111      
                                               Telefax:   (520) 750-8865      
                                               Attn:  Jon A. Grove            
                                               
       With a copy to:                         O'Connor, Cavanagh, Anderson,
                                               Killingsworth & Beshears, P.A.
                                               One East Camelback, Suite 1100
                                               Phoenix, Arizona  85012
                                               Telephone:  (602) 263-2606
                                               Telefax:  (602) 263-2900
                                               Attn:  Robert S. Kant, Esq.
                                       46
<PAGE>
       If to Pima Realty:                   c/o Pima Realty Advisors, Inc.
                                            6300 East El Dorado Place, Suite 200
                                            Tucson, Arizona 85715
                                            Telephone:  (520) 290-1500
                                            Telefax:  (520) 290-0328
                                            Attn:  Frank S. Parise, Jr.

       With a copy to:                      O'Connor, Cavanagh, Anderson,
                                            Killingsworth & Beshears, P.A.
                                            One East Camelback, Suite 1100
                                            Phoenix, Arizona  85012
                                            Telephone: (602) 263-2606
                                            Telefax:   (602) 263-2900
                                            Attn: Robert S. Kant, Esq.

         Any such  notices  shall be either (a) sent by certified  mail,  return
receipt  requested  in which case  notice  shall be deemed  delivered  three (3)
business  days after  deposit,  postage  prepaid in the U.S.  Mail,  (b) sent by
overnight delivery using a nationally  recognized  overnight  courier,  in which
case it shall be deemed  delivered  one  business  day after  deposit  with such
courier,  (c) sent by telefax,  in which case notice  shall be deemed  delivered
upon confirmed  transmission of such notice,  or (d) sent by personal  delivery.
The above  addresses  may be  changed  by  written  notice  to the other  party;
provided,  however,  that no notice of a change of  address  shall be  effective
until  actual  receipt of such notice.  Copies of notices are for  informational
purposes  only,  and a failure to give or receive copies of any notice shall not
be deemed a failure to give notice.

         12.16 Construction.  The parties acknowledge that the parties and their
counsel have reviewed and revised this Combination Agreement and that the normal
rule of  construction  to the effect  that any  ambiguities  are to be  resolved
against the drafting party shall not be employed in the  interpretation  of this
Combination Agreement or any exhibits or amendments hereto.

         12.17  Calculation  of Time Periods.  Unless  otherwise  specified,  in
computing any period of time described herein, the day of the act or event after
which the  designed  period of time begins to run is not to be included  and the
last day of the period so computed is to be included,  unless such last day is a
Saturday, Sunday or legal holiday, in which event the period shall run until the
end of the next day which is neither a Saturday, Sunday, or legal holiday.

         12.18  Information and Audit  Cooperation.  Each  Transferor  agrees to
provide to Heritage LP's designated  independent auditor (a) access to the books
and  records  of  such  Transferor's  Properties  and  all  related  information
regarding the period for which  Heritage LP is required to have such  Properties
audited under the regulations of the Securities and Exchange Commission, and (b)
any representation  letters regarding the books and records of such Transferor's
Properties  as such auditor  shall  reasonably  request in  connection  with the
normal course of auditing such Properties in accordance with generally  accepted
auditing standards.

         12.19 No Assumption.  Except as otherwise expressly assumed by Heritage
LP or the REIT  pursuant  to the terms of this  Combination  Agreement,  neither
Heritage  LP nor  the  REIT  shall  assume  or be  deemed  to have  assumed  any
obligations or  liabilities  whatsoever of the  Transferors  with respect to the
Properties or otherwise.

         12.20 Survival.  The representations  and warranties  contained in this
Combination  Agreement  shall not  survive the Closing and shall be deemed to be
merged into and waived by the  instruments  of such Closing.  The  provisions of
this  Combination  Agreement that  contemplate  performance  after Closing shall
survive  the  Closing and shall not be deemed to be merged into or waived by the
instruments of Closing.
                                       47
<PAGE>
         IN WITNESS WHEREOF, the parties hereto have duly executed and delivered
this Combination Agreement on the day and year first above written.

                          WINTON:


                              /s/ Don W. Winton
                          -------------------------------------------------
                          Don W. Winton

                          THE REIT:

                          ASR INVESTMENTS CORPORATION, a
                          Maryland corporation


                          By:      /s/ Jon A. Grove
                              ---------------------------------------------
                                   Jon A. Grove, Chairman of the Board and
                                   President

                          PIMA MORTGAGE:
     
                          PIMA MORTGAGE LIMITED PARTNERSHIP,
                          an Arizona limited partnership


                          By:      /s/ Jon A. Grove
                              ---------------------------------------------
                          Its:         Authorized Representative
                               --------------------------------------------

                          PIMA REALTY:

                          PIMA REALTY ADVISORS, INC., an Arizona
                          corporation


                          By:      /s/ Jon A. Grove
                              ---------------------------------------------
                          Its:         Authorized Representative
                               --------------------------------------------

                          ASSOCIATES:

                          WINTON & ASSOCIATES, INC., a Washington
                          corporation


                          By:      /s/ Don W. Winton
                              --------------------------------------------
                                   Don W. Winton, President

                          HERITAGE LP:

                          HERITAGE COMMUNITIES, L.P., a Delaware
                          limited partnership

                          By:      /s/ Jon A. Grove
                              ---------------------------------------------
                          Its:         Authorized Representative
                               --------------------------------------------
<PAGE>
                          HERITAGE SGP:

                          HERITAGE SGP CORPORATION, an Arizona
                          corporation wholly owned by the REIT

                          By:      /s/ Jon A. Grove
                              ---------------------------------------------
                          Its:         President
                               --------------------------------------------


                          HERITAGE RESIDENTIAL:

                          HERITAGE RESIDENTIAL GROUP, INC., an
                          Arizona corporation wholly owned by the REIT

                          By:      /s/ Jon A. Grove
                              ---------------------------------------------
                          Its:         President
                               --------------------------------------------

                          GROVE:


                          By:  /s/ Jon A. Grove
                               --------------------------------------------
                               Jon A. Grove

                          PARISE:


                          By:  /s/ Frank S. Parise Jr.
                               --------------------------------------------
                               Frank S. Parise, Jr.

                          CHAN:


                          By:  /s/ Joseph C. Chan
                               --------------------------------------------
                               Joseph C. Chan
<PAGE>
TRANSFERORS:

FIRST ASPEN COURT ASSOCIATES, L.P.

FIRST BRIAR PARK ASSOCIATES

FIRST CHELSEA PARK ASSOCIATES, L.P.

FIRST APPIAN WAY ASSOCIATES, L.P.

FIRST GREENWOOD CREEK ASSOCIATES, L.P.

FIRST HIGHLANDS ASSOCIATES, L.P.

FIRST MARYMONT ASSOCIATES, L.P.

FIRST MONTFORT ASSOCIATES, L.P.

FIRST RIVERWAY ASSOCIATES, L.P.

FIRST SPRINGFIELD ASSOCIATES, L.P.

FIRST TIMBERCREEK LANDING ASSOCIATES, L.P.

CAMPUS DEVELOPMENT ASSOCIATES LIMITED PARTNERSHIP

CAMPUS COMMONS ASSOCIATES - LIMITED PARTNERSHIP

FIRST PACIFIC SOUTH CENTER ASSOCIATES, L.P.



By: /s/ Don W. Winton
    --------------------------------------------
         Don W. Winton, general partner
         of each of the Transferors listed
         above
<PAGE>
                                   SCHEDULE I

                                   TRANSFEROR


                   First Aspen Court Associates, L.P.
                   First Briar Park Associates, a Washington Limited Partnership
                   First Chelsea Park Associates, L.P.
                   First Appian Way Associates, L.P.
                   First Greenwood Creek Associates, L.P.
                   First Highlands Associates, L.P.
                   First Marymont Associates, L.P.
                   First Montfort Associates, L.P.
                   First Riverway Associates, L.P.
                   First Springfield Associates, L.P.
                   First Timbercreek Landing Associates, L.P.
                   Campus Development Associates Limited Partnership
                   Campus Commons Associates - Limited Partnership
                   First Pacific South Center Associates, L.P.
<PAGE>
                                   SCHEDULE II

                                   PROPERTIES



             PROPERTY                            PARTNERSHIP
             --------                            -----------

    Texas Apartments
    ----------------

    Aspen Court Apartment             First Aspen Court Associates, L.P.
    Briar Park Apartments             First Briar Park Associates, a Washington
                                      Limited Partnership
    Chelsea Park Apartments           First Chelsea Park Associates, L.P.
    Country Club Apartments           First Appian Way Associates, L.P.
    Greenwood Creek Apartments        First Greenwood Creek Associates, L.P.
    Highlands of Preston              First Highlands Associates, L.P.
    Marymont Apartments               First Marymont Associates, L.P.
    14400 Montfort Townhomes          First Montfort Associates, L.P.
    Riverway Apartments               First Riverway Associates, L.P.
    Springfield Apartments            First Springfield Associates, L.P.
    Timbercreek Landing Apartments    First Timbercreek Landing Associates, L.P.

    Washington Apartments
    ---------------------

    Campus Commons North Apartments   Campus Development Associates Limited
                                      Partnership
    Campus Commons South Apartments   Campus Commons Associates - Limited 
                                      Partnership

    Washington Office Building
    --------------------------

    First Pacific South Center        First Pacific South Center
                                      Associates, L.P.
<PAGE>
                                  SCHEDULE III

                                  MORTGAGE DEBT
                          LENDERS AND PRINCIPAL BALANCE

<TABLE>
<CAPTION>
                                                                                                                Mortgage
           Project                                Transferor                          Lenders                   Debt (A)
           -------                                ----------                          -------                   --------
<S>                                    <C>                                                                     <C>
Initial Closings
- ----------------
  Aspen Court Apartments               First Aspen Court Associates, L.P.                                      $2,051,401
  Briar Park Apartments                First Briar Park Associates, a Washington Limited Partnership            1,400,000
  Campus Commons North Apartments      Campus Development Associates Limited Partnership                        6,719,802
  Campus Commons South Apartments      Campus Commons Associates - Limited Partnership                          2,750,000
  Chelsea Park Apartments              First Chelsea Park Associates, L.P.                                      2,887,967
  Highlands of Preston Apartments      First Highlands Associates, L.P.                                         4,889,390
  14400 Montfort Townhomes             First Montfort Associates, L.P.                                          4,120,010
  Marymont Apartments                  First Marymont Associates, L.P.                                          2,546,076
  Riverway Apartments                  First Riverway Associates, L.P.                                          1,186,061
  Timbercreek Landings Apartments      First Timbercreek Landing Associates, L.P.                               3,390,933
  Pacific South Center Office Building First Pacific South Center Associates, L.P.                              3,225,000
                                                                                                               ----------
                                                                                                               35,166,640
                                                                                                               ----------

Subsequent Closings
- -------------------
  Country Club Place Apartments        First Appian Way Associates, L.P.                                        3,580,819
  Greenwood Creek Apartments           First Greenwood Creek Associates, L.P.                                   5,052,311
  Springfield Apartments               First Springfield Associates, L.P.                                       5,510,673
                                                                                                               ----------
                                                                                                               14,143,803
                                                                                                               ----------
                                                                                                               49,310,443
                                                                                                               ==========
</TABLE>
  (A)  Principal balances as of September 30, 1996
<PAGE>
                                   SCHEDULE IV

                             REAL ESTATE COMMISSIONS

<TABLE>
<CAPTION>
                                                                                             Commissions Payable to
                                                                                               Affiliated Entities
                                                                                          --------------------------
                                                                                          Winton            Winton &
           Project                                Transferor                           Realty, Inc.     Associates, Inc.
           -------                                ----------                           ------------     ----------------
<S>                                    <C>                                              <C>                 <C>
Initial Closings
- ----------------
  Aspen Court Apartments               First Aspen Court Associates, L.P.               $ 66,000
  Briar Park Apartments                First Briar Park Associates, a Washington 
                                       Limited Partnership
  Campus Commons North Apartments      Campus Development Associates Limited 
                                       Partnership                                       272,500
  Campus Commons South Apartments      Campus Commons Associates - Limited 
                                       Partnership                                        61,500
  Chelsea Park Apartments              First Chelsea Park Associates, L.P.                57,000
  Highlands of Preston Apartments      First Highlands Associates, L.P.                   88,300
  14400 Montfort Townhomes             First Montfort Associates, L.P.
  Marymont Apartments                  First Marymont Associates, L.P.                    21,750
  Riverway Apartments                  First Riverway Associates, L.P.
  Timbercreek Landings Apartments      First Timbercreek Landing Associates, L.P.
  Pacific South Center Office Building First Pacific South Center Associates, L.P.        67,500             160,000
                                                                                        --------            --------
                                                                                         634,550             160,000
                                                                                        --------            --------

Subsequent Closings
- -------------------
  Country Club Place Apartments        First Appian Way Associates, L.P.
  Greenwood Creek Apartments           First Greenwood Creek Associates, L.P.             38,500
  Springfield Apartments               First Springfield Associates, L.P.                 84,200
                                                                                        --------            --------
                                                                                         122,700                   0
                                                                                        --------            --------
                                                                                        $757,250            $160,000
                                                                                        ========            ========
</TABLE>
<PAGE>
                                   SCHEDULE V

                            REQUIRED PARTNER APPROVAL



<TABLE>
<CAPTION>
                                                                             Required Partner Approval
           Project                                Transferor                         Percentage
           -------                                ----------                   ---------------------
<S>                                    <C>                                               <C>
Initial Closings
- ----------------
  Aspen Court Apartments               First Aspen Court Associates, L.P.                51%
  Briar Park Apartments                First Briar Park Associates, a Washington 
                                       Limited Partnership                               51%
  Campus Commons North Apartments      Campus Development Associates Limited 
                                       Partnership                                       51%
  Campus Commons South Apartments      Campus Commons Associates - Limited 
                                       Partnership                                       51%
  Chelsea Park Apartments              First Chelsea Park Associates, L.P.               51%
  Highlands of Preston Apartments      First Highlands Associates, L.P.                  51%
  14400 Montfort Townhomes             First Montfort Associates, L.P.                   51%
  Marymont Apartments                  First Marymont Associates, L.P.                   51%
  Riverway Apartments                  First Riverway Associates, L.P.                   51%
  Timbercreek Landings Apartments      First Timbercreek Landing Associates, L.P.        51%
  Pacific South Center Office Building First Pacific South Center Associates, L.P.       51%

Subsequent Closings
- -------------------
  Country Club Place Apartments        First Appian Way Associates, L.P.                 51%
  Greenwood Creek Apartments           First Greenwood Creek Associates, L.P.            51%
  Springfield Apartments               First Springfield Associates, L.P.                51%
</TABLE>
<PAGE>
                                   SCHEDULE VI

                                  MAJOR TENANTS


                          1.  TCI
                          2.  C.T. Mac's Sports Bar



















                           REQUIRED ADDITIONAL TENANTS

                                      None
<PAGE>
                                  SCHEDULE VII

                        MAXIMUM PROPERTIES CLOSING COSTS


<TABLE>
<CAPTION>
                                                                                                   Maximum
                                                                                                 Properties
                                                                                                   Closing
           Project                                     Transferor                                   Costs
           -------                                     ----------                                   -----
<S>                                        <C>                                                   <C>
Initial Closings
- ----------------
  Aspen Court Apartments                   First Aspen Court Associates, L.P.                    $  110,000
  Briar Park Apartments                    First Briar Park Associates, a Washington 
                                           Limited Partnership                                       30,000
  Campus Commons North Apartments          Campus Development Associates Limited Partnership        220,000
  Campus Commons South Apartments          Campus Commons Associates - Limited Partnership          150,000
  Chelsea Park Apartments                  First Chelsea Park Associates, L.P.                      110,000
  Highlands of Preston Apartments          First Highlands Associates, L.P.                         130,000
  14400 Montfort Townhomes                 First Montfort Associates, L.P.                           60,000
  Marymont Apartments                      First Marymont Associates, L.P.                           70,000
  Riverway Apartments                      First Riverway Associates, L.P.                           40,000
  Timbercreek Landings Apartments          First Timbercreek Landing Associates, L.P.                90,000
  Pacific South Center Office Building     First Pacific South Center Associates, L.P.              330,000
                                                                                                 ----------
                                                                                                  1,340,000
                                                                                                 ----------

Subsequent Closings
- -------------------
  Country Club Place Apartments            First Appian Way Associates, L.P.                         50,000
  Greenwood Creek Apartments               First Greenwood Creek Associates, L.P.                    80,000
  Springfield Apartments                   First Springfield Associates, L.P.                       130,000
                                                                                                 ----------
                                                                                                    260,000
                                                                                                 ----------
                                                                                                 $1,600,000
                                                                                                 ==========
</TABLE>
<PAGE>
                                  SCHEDULE VIII

                                  DEEMED VALUE

<TABLE>
<CAPTION>
                                                                                                   Deemed
           Project                                     Transferor                                   Value
           -------                                     ----------                                 ---------
<S>                                        <C>                                                   <C>
Initial Closings
- ----------------
  Aspen Court Apartments                   First Aspen Court Associates, L.P.                    $ 4,400,000
  Briar Park Apartments                    First Briar Park Associates, a Washington 
                                           Limited Partnership                                     2,200,000
  Campus Commons North Apartments          Campus Development Associates Limited Partnership      10,900,000
  Campus Commons South Apartments          Campus Commons Associates - Limited Partnership         4,100,000
  Chelsea Park Apartments                  First Chelsea Park Associates, L.P.                     5,600,000
  Highlands of Preston Apartments          First Highlands Associates, L.P.                        8,800,000
  14400 Montfort Townhomes                 First Montfort Associates, L.P.                         5,650,000
  Marymont Apartments                      First Marymont Associates, L.P.                         4,350,000
  Riverway Apartments                      First Riverway Associates, L.P.                         1,900,000
  Timbercreek Landings Apartments          First Timbercreek Landing Associates, L.P.              5,500,000
  Pacific South Center Office Building     First Pacific South Center Associates, L.P.             5,400,000
                                                                                                 -----------
                                                                                                  58,800,000
                                                                                                 -----------

Subsequent Closings
- -------------------
  Country Club Place Apartments            First Appian Way Associates, L.P.                       5,350,000
  Greenwood Creek Apartments               First Greenwood Creek Associates, L.P.                  7,700,000
  Springfield Apartments                   First Springfield Associates, L.P.                      8,420,000
                                                                                                 -----------
                                                                                                  21,470,000
                                                                                                 -----------
                                                                                                 $80,270,000
                                                                                                 ===========
</TABLE>

                                    ADDENDUM

                                     TO THE

                  MASTER COMBINATION AND CONTRIBUTION AGREEMENT


                  This  "Addendum  to the Master  Combination  and  Contribution
Agreement"  is  hereby  made a part  of  that  certain  Master  Combination  and
Contribution   Agreement   dated  as  of  November  8,  1996,  as  amended  (the
"Combination   Agreement"),   by  and  among  Don  W.  Winton,  certain  limited
partnerships  in which Don W. Winton is the general partner  (collectively,  the
"Transferors"),   ASR  Investments  Corporation,  a  Maryland  corporation  (the
"REIT"),  Winton  &  Associates,   Inc.,  a  Washington  corporation,   Heritage
Communities L.P., a Delaware limited  partnership,  Heritage  Residential Group,
Inc., an Arizona corporation wholly owned by the REIT, Heritage SGP Corporation,
an  Arizona  corporation  wholly  owned  by  the  REIT,  Pima  Mortgage  Limited
Partnership,  an Arizona limited  partnership,  Pima Realty  Advisors,  Inc., an
Arizona  corporation,  Jon A. Grove,  Frank S.  Parise,  Jr., and Joseph C. Chan
(collectively, the "Combination Agreement Parties").

                  The  Combination  Agreement  Parties  hereby agree to make the
following additions and amendments to the Combination Agreement:

                           1. Mountain  View  Associates,  a Washington  general
partnership in which Don W. Winton is the managing partner ("Mountain View"), is
hereby made a party to the Combination Agreement, as amended by this Addendum;

                           2.   The   term    "Transferor,"    or   collectively
"Transferors,"  as  used  in the  Combination  Agreement,  as  amended  by  this
Addendum,  shall mean the limited  partnerships and the general  partnership set
forth on Schedule I attached hereto and Schedule I to the Combination  Agreement
shall be amended as set forth on Schedule I attached hereto; and

                           3. All of the assets and properties  described in the
Combination  Agreement  as owned by First Briar Park  Associates,  a  Washington
limited  partnership  ("First  Briar  Park"),  are owned by First Briar Park and
Mountain View as tenants-in-common.

                  Except as set forth in this  Addendum,  all  provisions of the
Combination Agreement remain in full force and effect.
<PAGE>
                  IN WITNESS WHEREOF,  the parties hereto have duly executed and
delivered  this Addendum to the  Combination  Agreement  this 30th day of April,
1997.


                              /s/ Don W. Winton
                              ------------------------------------------------
                              Don W. Winton

                              ASR INVESTMENTS CORPORATION, a
                              Maryland corporation


                              By: /s/ Jon A. Grove
                                 ---------------------------------------------
                                       Jon A. Grove, Chairman of the Board and
                                       President


                              PIMA MORTGAGE LIMITED PARTNERSHIP,
                              an Arizona limited partnership

                              By: JG Mortgage Advisors, Inc., general partner

                              By: /s/ Jon A. Grove
                                 ---------------------------------------------
                                        Jon A. Grove, President


                              PIMA REALTY ADVISORS, INC., an Arizona
                              corporation


                              By: /s/ Frank S. Parise, Jr.
                                 ---------------------------------------------
                              Its:  President
                                  --------------------------------------------


                              WINTON & ASSOCIATES, INC., a Washington
                              corporation


                              By: /s/ Don W. Winton
                                 ---------------------------------------------
                                       Don W. Winton, President
                                        2
<PAGE>
                              HERITAGE COMMUNITIES, L.P., a Delaware
                              limited partnership

                              By: ASR Investments Corporation, general partner

                              By: /s/ Jon A. Grove
                                 ---------------------------------------------
                                    Jon A. Grove, Chairman of the Board
                                    and President

                              HERITAGE SGP CORPORATION, an Arizona
                              corporation wholly owned by the REIT

                              By: /s/ Jon A. Grove
                                 ---------------------------------------------
                                    Jon A. Grove, President


                              HERITAGE RESIDENTIAL GROUP, INC., an
                              Arizona corporation wholly owned by the REIT

                              By: /s/ Jon A. Grove
                                 ---------------------------------------------
                                    Jon A. Grove, President



                               /s/ Jon A. Grove
                              ------------------------------------------------
                              Jon A. Grove


                              /s/ Frank S. Parise, Jr.
                              ------------------------------------------------
                              Frank S. Parise, Jr.


                              /s/ Joseph C. Chan
                              ------------------------------------------------
                              Joseph C. Chan
                                        3
<PAGE>
                                       TRANSFERORS:

                                       FIRST ASPEN COURT ASSOCIATES, L.P.
                                       FIRST BRIAR PARK ASSOCIATES
                                       FIRST CHELSEA PARK ASSOCIATES, L.P.
                                       FIRST APPIAN WAY ASSOCIATES, L.P.
                                       FIRST GREENWOOD CREEK ASSOCIATES,
                                         L.P.
                                       FIRST HIGHLANDS ASSOCIATES, L.P.
                                       FIRST MARYMONT ASSOCIATES, L.P.
                                       FIRST MONTFORT ASSOCIATES, L.P.
                                       FIRST RIVERWAY ASSOCIATES, L.P.
                                       FIRST SPRINGFIELD ASSOCIATES, L.P.
                                       FIRST TIMBERCREEK LANDING
                                         ASSOCIATES, L.P.
                                       CAMPUS DEVELOPMENT ASSOCIATES
                                         LIMITED PARTNERSHIP
                                       CAMPUS COMMONS ASSOCIATES-LIMITED
                                         PARTNERSHIP
                                       FIRST PACIFIC SOUTH CENTER
                                         ASSOCIATES, L.P.
                                       MOUNTAIN VIEW ASSOCIATES



                                       By: /s/ Don W. Winton
                                          -------------------------------
                                       Don W. Winton, general partner
                                       of each of the Transferors listed
                                       above
                                        4
<PAGE>
                                   SCHEDULE I
                                   ----------


                                   TRANSFERORS


                       First Aspen Court Associates, L.P.
          First Briar Park Associates, a Washington Limited Partnership
                       First Chelsea Park Associates, L.P.
                        First Appian Way Associates, L.P.
                     First Greenwood Creek Associates, L.P.
                        First Highlands Associates, L.P.
                         First Marymont Associates, L.P.
                         First Montfort Associates, L.P.
                         First Riverway Associates, L.P.
                       First Springfield Associates, L.P.
                   First Timbercreek Landing Associates, L.P.
                Campus Development Associates Limited Partnership
                 Campus Commons Associates - Limited Partnership
                   First Pacific South Center Associates, L.P.
                            Mountain View Associates

                                        5

                      AGREEMENT AND PLAN OF REORGANIZATION



                          DATED AS OF NOVEMBER 8, 1996



                                      AMONG


                          ASR INVESTMENTS CORPORATION,

                        HERITAGE RESIDENTIAL GROUP, INC.,

                           WINTON & ASSOCIATES, INC.,

                                       AND

                                  DON W. WINTON
<PAGE>
                                TABLE OF CONTENTS


<TABLE>
<CAPTION>
                                                                                                                Page
                                                                                                                ----
<S>                                                                                                             <C>
I.       MERGER OF ASSOCIATES INTO HERITAGE.....................................................................  2
         1.1      Merger........................................................................................  2
         1.2      Effect of the Associates Merger...............................................................  2
         1.3      Name of Heritage..............................................................................  3
         1.4      Articles of Incorporation and Bylaws..........................................................  3
                  1.5      Status and Conversion of Securities..................................................  3
                  (a)      Conversion of Associates Stock into ASR Stock........................................  3
                  (b)      Common Stock of Heritage.............................................................  3
         1.6      ASR to Make Shares Available..................................................................  3
         1.7      Information Respecting Associates.............................................................  4
         1.8      Further Documents.............................................................................  5
         1.9      Effective Date.  .............................................................................  5

II.      SHAREHOLDER APPROVALS; PROXY AND REGISTRATION FILINGS..................................................  6
         2.1      Shareholder Approvals.........................................................................  6
         2.2      Proxy and Registration Statements.............................................................  6
                  (a)      Preparation of Private Offering Memorandum...........................................  6
                  (b)      Preparation of Proxy Statement.......................................................  6
                  (c)      Preparation of Registration Statement................................................  7
                  (d)      Amendments to Private Offering Memorandum, Proxy Statement,
                           and Registration Statement...........................................................  8

III.     REPRESENTATIONS AND WARRANTIES.........................................................................  8
         3.1      Representations and Warranties of Associates and Winton.......................................  8
                  (a)      Due Incorporation, Good Standing, and Qualification..................................  8
                  (b)      Corporate Authority..................................................................  9
                  (c)      Capital Stock........................................................................  9
                  (d)      Options, Warrants and Rights.........................................................  9
                  (e)      Subsidiaries.........................................................................  9
                  (f)      Financial Statements.................................................................  9
                  (g)      No Material Change................................................................... 10
                  (h)      Title to Properties.................................................................. 10
                  (i)      Litigation........................................................................... 11
                  (j)      Rights and Licenses.................................................................. 12
                  (k)      No Violation......................................................................... 12
                  (l)      Taxes................................................................................ 12
                  (m)      Accounts Receivable.................................................................. 12
                  (n)      Contracts............................................................................ 13
                  (o)      Compliance with Law and Other Regulations............................................ 14
                  (p)      Insurance............................................................................ 14
                  (q)      Minute Books......................................................................... 14
                  (r)      Certain Claims by Winton............................................................. 14
                  (s)      All Business Assets Transferred...................................................... 14
                  (t)      Accuracy of Statements............................................................... 15
         3.2               Winton's Securities Representations and Warranties................................... 15
                  (a)      Acquisition of ASR Common Stock for Winton's Account. ............................... 15
</TABLE>
<PAGE>
<TABLE>
<S>                                                                                                              <C>
                  (b)      Knowledge and Experience in Financial and Business Matters. ......................... 15
                  (c)      Available Information.  ............................................................. 15
                  (d)      Accredited Investor Status........................................................... 16
         3.3               Representations and Warranties of ASR and Heritage.  ................................ 16
                  (a)      Due Incorporation, Good Standing, and Qualification.................................. 16
                  (b)      Corporate Authority.................................................................. 17
                  (c)      Capital Stock........................................................................ 17
                  (d)      Options, Warrants and Rights......................................................... 17
                  (e)      Subsidiaries......................................................................... 17
                  (f)      Financial Statements................................................................. 18
                  (g)      No Material Change................................................................... 18
                  (h)      Title to Properties.................................................................. 19
                  (i)      Litigation........................................................................... 20
                  (j)      Rights and Licenses.................................................................. 20
                  (k)      No Violation......................................................................... 20
                  (l)      Taxes................................................................................ 20
                  (m)      Accounts Receivable.................................................................. 21
                  (n)      Contracts............................................................................ 21
                  (o)      Compliance with Law and Other Regulations............................................ 22
                  (p)      Insurance............................................................................ 22
                  (q)      Minute Books......................................................................... 23
                  (r)      SEC Reports.......................................................................... 23
                  (s)      Accuracy of Statements............................................................... 23
                  (t)      Status of ASR Common Stock to be Issued.............................................. 23

IV.      COVENANTS.............................................................................................. 24
         4.1      Covenants of Associates and Winton............................................................ 24
                  (a)      Preservation of Business............................................................. 24
                  (b)      Ordinary Course...................................................................... 24
                  (c)      Books and Records.................................................................... 25
                  (d)      No Organic Change.................................................................... 25
                  (e)      No Issuance by Associates of Shares, Options, or Other Securities.................... 25
                  (f)      Compensation......................................................................... 25
                  (g)      Dividends............................................................................ 25
                  (h)      Consents and Approvals............................................................... 26
         4.2      Covenants of ASR.............................................................................. 26
                  (a)      Preservation of Business............................................................. 26
                  (b)      Ordinary Course...................................................................... 27
                  (c)      Books and Records.................................................................... 27
                  (d)      No Organic Change.................................................................... 27
                  (e)      No Issuance by ASR of Shares,  Options, or Other Securities.......................... 27
                  (f)      Compensation......................................................................... 28
                  (g)      Dividends............................................................................ 28
                  (h)      Consents and Approvals............................................................... 28

V.       CONDITIONS PRECEDENT TO OBLIGATIONS.................................................................... 29
         5.1      Conditions Precedent to the Obligations of ASR and Heritage................................... 29
                  (a)      Accuracy of Representations and Warranties........................................... 29
                  (b)      Performance of Agreements............................................................ 29
                  (c)      Corporate Approvals.................................................................. 29
                  (d)      Opinion of Counsel for Associates.................................................... 30
                  (e)      No Material Adverse Change........................................................... 31
                  (f)      Litigation........................................................................... 31
                  (g)      Listing on Stock Exchange............................................................ 31
</TABLE>
<PAGE>
<TABLE>
<S>                                                                                                              <C> 
                  (h)      Proceedings Satisfactory to Counsel.................................................. 31
                  (i)      Employment Agreement................................................................. 32
                  (j)      Approval of ASR Stockholders......................................................... 32
                  (k)      Execution of Master Combination and Contribution Agreement........................... 32
         5.2      Conditions Precedent to the Obligations of Associates and Winton.............................. 32
                  (a)      Accuracy of Representations and Warranties........................................... 32
                  (b)      Performance of Agreements............................................................ 32
                  (c)      Corporate Approval................................................................... 33
                  (d)      Opinion of Counsel for ASR........................................................... 33
                  (e)      No Material Adverse Change........................................................... 34
                  (f)      Litigation........................................................................... 35
                  (g)      Listing on Stock Exchange............................................................ 35
                  (h)      Proceedings Satisfactory to Counsel.................................................. 35

VI.      WAIVER, MODIFICATION, ABANDONMENT...................................................................... 35
         6.1      Waivers....................................................................................... 35
         6.2      Modification.................................................................................. 36
         6.3      Abandonment................................................................................... 36
         6.4      Effect of Abandonment......................................................................... 37
         6.5      Closing....................................................................................... 38
                  (a)      Deliveries by ASR and Heritage....................................................... 38
                  (b)      Deliveries by Winton................................................................. 38
         7.1      Indemnity Against Finders..................................................................... 39
         7.2      Controlling Law............................................................................... 39
         7.3      Notices....................................................................................... 39
         7.4      Binding Nature of Agreement; No Assignment.................................................... 40
         7.5      Entire Agreement.............................................................................. 40
         7.6      Execution in Counterparts..................................................................... 40
</TABLE>
                                       iv
<PAGE>
                      AGREEMENT AND PLAN OF REORGANIZATION


                  THIS  AGREEMENT  AND  PLAN OF  REORGANIZATION  is  dated as of
November 8, 1996,  among Winton &  Associates,  Inc.,  a Washington  corporation
("Associates");  ASR Investments  Corporation,  a Maryland  corporation ("ASR");
Heritage  Residential  Group,  Inc., an Arizona  corporation,  which is a wholly
owned subsidiary of ASR ("Heritage"); and Don W. Winton ("Winton").

                  Winton owns all of the  outstanding  shares of Common Stock of
Associates, constituting all of the outstanding capital stock of Associates.

                  ASR, Pima Realty Advisors, Inc. ("Pima Realty"), Pima Mortgage
Advisors,  LP ("Pima  Mortgage"),  and  Associates  have  engaged  in  extensive
discussions  regarding the  combination  of their  respective  businesses in the
following manner:  (i) a merger of Pima Realty with and into Heritage (the "Pima
Realty Merger") pursuant to that certain Agreement and Plan of Reorganization of
even date by and among Pima Realty,  Pima Mortgage,  ASR, the Pima  Shareholders
(as defined  therein),  the Pima  Mortgage  Partners (as defined  therein),  and
Heritage (the "Pima Realty/Pima  Mortgage Merger  Agreement");  (ii) immediately
following  the  consummation  of the Pima Realty  Merger,  Pima  Mortgage  shall
effectively be merged with and into Heritage  through the mergers of each of the
Pima Mortgage Partners with and into Heritage  (collectively  referred to as the
"Pima Mortgage  Merger")  pursuant to in the Pima  Realty/Pima  Mortgage  Merger
Agreement; and (iii) immediately following the consummation of the Pima Mortgage
Merger,  Associates  shall be merged  with and into  Heritage  pursuant  to this
Agreement (the "Associates  Merger").  The Pima Realty Merger, the Pima Mortgage
Merger,  and the Associates  Merger are  collectively  referred to herein as the
"Property Management Mergers."

                  For  federal  income tax  purposes,  it is  intended  that the
Associates  Merger  shall  qualify as a  reorganization  within  the  meaning of
Section  368(a) of the Internal  Revenue Code of 1986,  as amended (the "Code").
Specifically,  it is intended that the  Associates  Merger  qualify as a forward
triangular  reorganization  under Sections  368(a)(1)(A) and 368(a)(2)(D) of the
Code.

                  NOW,  THEREFORE,  the parties  hereto hereby approve and adopt
this Agreement as a Plan of Reorganization and do mutually covenant and agree as
follows:

I.       MERGER OF ASSOCIATES INTO HERITAGE

                  1.1 Merger.  On the Effective  Date (as defined in Section 1.9
hereof),  Associates shall be merged with and into Heritage,  which shall be the
surviving corporation,  pursuant to the Agreement and Plan of Merger attached as
Exhibit "1" hereto (the "Associates  Plan of Merger").  On or before the Closing
Date  (as  defined  in  Section  8.1 of  that  certain  Master  Combination  and
Contribution  Agreement  among the Winton  Parties,  the REIT  Parties,  and the
Management  Parties,  which is attached  as Exhibit  "2" hereto and  referred to
herein as the "Master Combination and Contribution Agreement"),  ASR shall cause
the  Associates  Plan  of  Merger  to be  filed  with  the  Arizona  Corporation
Commission and the Washington Secretary of State.

                  1.2  Effect  of the  Associates  Merger.  Upon the  Associates
Merger becoming effective, the separate existence of Associates shall cease, and
Heritage shall succeed to and possess all the  properties,  rights,  privileges,
powers,  franchises, and immunities, of a public as well as of a private nature,
and be  subject  to  all  the  debts,  liabilities,  obligations,  restrictions,
disabilities,  and duties of  Associates,  all without  further act or deed,  as
provided by law.

                  1.3  Name of  Heritage.  On the  Effective  Date,  the name of
Heritage shall remain "Heritage Residential Group, Inc."
<PAGE>
                  1.4  Articles of  Incorporation  and Bylaws.  The  Articles of
Incorporation  and the Bylaws of  Heritage  as in effect on the  Effective  Date
shall be, from and after the Effective Date, the Articles of  Incorporation  and
Bylaws of Heritage until they are amended.

                  1.5 Status and Conversion of Securities.

                           (a)  Conversion of  Associates  Stock into ASR Stock.
Upon the Associates Merger becoming effective,  all of the outstanding shares of
Common  Stock,  par value $1.00 per share,  of  Associates  ("Associates  Common
Stock")  issued  and  outstanding  on  the  Effective  Date,  by  reason  of the
Associates  Merger and without  any action on the part of the  holders  thereof,
shall be converted  into an aggregate of 70,284 shares of ASR Common Stock,  par
value $.01 per share ("ASR Common Stock"). Any shares of Associates Common Stock
held in the  treasury  of  Associates  shall be  cancelled  and all rights  with
respect thereto shall cease to exist and no cash or securities or other property
shall be issued in respect thereof.

                           (b) Common Stock of Heritage.  All authorized  shares
of Heritage Common Stock,  par value $.01 per share  ("Heritage  Common Stock"),
whether issued or unissued,  outstanding or reacquired, shall continue unchanged
as shares of Common Stock of Heritage.

                  1.6 ASR to Make Shares  Available.  At the Closing (as defined
in the Master  Combination  and  Contribution  Agreement),  ASR shall deliver to
Winton a certificate,  registered in Winton's name, for 70,284 duly  authorized,
validly issued, and  non-assessable  shares of ASR Common Stock and Winton shall
deliver to ASR  certificates  representing  all of the  issued  and  outstanding
shares of Associates duly endorsed for transfer to ASR. Such  certificate  shall
bear a legend to the effect  that the  shares of ASR Common  Stock have not been
registered under the Securities Act or state securities laws, and that transfers
may be made only in accordance with such laws.

                  1.7  Information  Respecting   Associates.   Associates  shall
furnish to ASR for  inclusion  in (a) the proxy  statement to be filed by ASR in
connection with soliciting the approval by its  stockholders of the transactions
contemplated by the Master Combination and Contribution Agreement, including the
Property  Management Mergers (the "Proxy  Statement"),  (b) the private offering
memorandum (the "Private Offering  Memorandum") to be prepared by ASR for shares
of ASR Common  Stock to be offered in the  Property  Management  Mergers and the
exchange  offer (the  "Exchange  Offer") for limited  partnership  interests  in
various  limited  partnerships  in which  Winton  is the  general  partner  (the
"Transferors"),  and the offer of limited partnership  interests ("LP Units") in
Heritage  Communities LP, a Delaware  limited  partnership for the assets of the
Transferors (the "Asset  Transfer"),  as contemplated by the Master  Combination
and   Contribution   Agreement,   and  (c)  the   registration   statement  (the
"Registration  Statement") to be filed by ASR for the resale of the ASR Stock to
be issued in the Property  Management Mergers and the Exchange Offer or upon the
conversion  of the LP Units,  as  contemplated  by the  Master  Combination  and
Contribution Agreement,  such information about Associates as ASR may reasonably
request to enable ASR to prepare the Private Offering  Memorandum and to prepare
and file the  Proxy  Statement  and the  Registration  Statement  or  amendments
thereto with the Securities and Exchange Commission (the "SEC") and to cause the
Registration  Statement to be declared  effective and the Proxy  Statement to be
cleared by the SEC.  Associates and Winton  jointly and severally  represent and
warrant that the information so supplied, as it may be revised from time to time
by Associates, will not contain any statement which, as of the time of the Proxy
Statement or Registration  Statement is filed with the SEC, the Private Offering
Memorandum is distributed,  or the Registration  Statement is declared effective
and the Proxy  Statement is cleared by the SEC, and which is in the light of the
circumstances under which it is made, is false or misleading with respect to any
material  fact,  or which omits to state any material fact required to be stated
therein  or  necessary  in order to make the  statements  therein  not  false or
misleading.

                  1.8  Further  Documents.  From time to time,  on and after the
Effective Date, Heritage,  ASR, and their respective  successors or assigns, and
their officers and directors shall have the right,  for and on behalf 
                                       2
<PAGE>
and in the name of  Associates  or  otherwise,  to execute  and deliver all such
deeds, bills of sale, assignments, and other instruments and to take or cause to
be taken such  further or other  actions as Heritage,  ASR, or their  respective
successors  or assigns may deem  necessary  or  desirable in order to confirm of
record  or  otherwise  to  Heritage  title  to  and  possession  of  all  of the
properties, rights, privileges, powers, franchises, and immunities of Associates
and otherwise to carry out fully the provisions and purposes of this Agreement.

                  1.9  Effective  Date.  The  Associates   Merger  shall  become
effective when the Associates Plan of Merger has been filed with and approved as
required by the Arizona Corporation  Commission and the Washington  Secretary of
State,  which the parties  contemplated to be the Closing Date as defined in the
Master Combination and Contribution Agreement.

II.      SHAREHOLDER APPROVALS; PROXY AND REGISTRATION FILINGS

                  2.1 Shareholder Approvals.  A meeting of the shareholders,  of
Associates  shall  be  held  in  accordance  with  the  laws  of  its  state  of
incorporation,  on or before  the  Commitment  Date (as  defined  in the  Master
Combination  and  Contribution  Agreement) in connection  with the  transactions
contemplated by the Master Combination and Contribution Agreement in the case of
Associates to consider and act upon the adoption of this Agreement  (except,  in
all cases in lieu of meetings,  the adoption of this  Agreement may be consented
to in writing by the  shareholder of Associates on or before those dates).  ASR,
as the sole  stockholder  of Heritage,  votes for,  adopts,  and consents to the
Merger  Agreement and the Merger.  A meeting of the stockholders of ASR shall be
held to, among other things, approve the issuance of stock of ASR in the Merger.
ASR shall not be obligated to consummate the Merger unless the  stockholders  of
ASR approve the issuance of stock in the Merger.

         2.2      Proxy and Registration Statements.

                  (a)  Preparation  of Private  Offering  Memorandum.  ASR shall
prepare  the  Private  Offering  Memorandum  to be used in  connection  with the
Property  Management  Mergers,  the Exchange  Offer,  and the Asset  Transfer as
contemplated by the Master Combination and Contribution Agreement.

                  (b) Preparation of Proxy Statement. ASR shall prepare and file
with the SEC the  Proxy  Statement  and  related  proxy  material  to be used in
connection with the meeting of the ASR  Stockholders  referred to in Section 2.1
as contemplated by the Master Combination and Contribution Agreement.

                  (c) Preparation of Registration  Statement.  ASR shall prepare
the  Registration  Statement,  including a form of  prospectus,  and one or more
amendments thereto, on Form S-3 or other appropriate form covering the resale of
shares of ASR Common Stock into which the  outstanding  shares of the Associates
Common Stock are to be  converted as set forth in Section 1.5 of this  Agreement
and shall use its best  efforts to cause the  Registration  Statement  to become
effective  or as soon as  practicable  after  the  Effective  Date and to remain
effective  during  the period and  subject to the  limitations  set forth in the
Registration  Agreement  applicable to the Exchange Offer.  ASR shall deliver to
Associates copies of the Registration Statement and each amendment thereto filed
or proposed to be filed (and of each related preliminary prospectus).  ASR shall
advise  Associates  and  shall  confirm  in  writing  (i) when the  Registration
Statement or any  post-effective  amendment  thereto shall have become effective
and when any  amendment of or  supplement  to the  Prospectus  is filed with the
Commission,  (ii)  when the SEC  shall  make a  request  or  suggestion  for any
amendment or supplement to the  Registration  Statement or the Prospectus or for
additional  information and the nature and substance  thereof,  and (iii) of the
issuance  by  the  SEC of a  stop  order  suspending  the  effectiveness  of the
Registration  Statement,  and shall use its best efforts to prevent the issuance
of a stop order and,  if such order  shall be issued,  to obtain the  withdrawal
thereof at the earliest possible time. ASR represents and warrants to Associates
that the Registration  Statement and the Prospectus and any other amendments and
supplements  thereto will, when they become effective or are first used, conform
in all material  respects to the  requirements of the Securities Act of 1933, as
amended (the "Securities  Act"), and the rules and regulations  thereunder,  and
will not  contain  any untrue  statement  of a material  fact or omit to state a
material fact required to be stated 
                                       3
<PAGE>
therein or necessary to make the statements  therein not  misleading;  provided,
however,  that ASR makes no  representation  or  warranty  as to  statements  or
omissions therein relating to Associates or the Winton Parties.  Notwithstanding
the  foregoing,  ASR may  utilize  for the  purposes  of this  Section  2.2(c) a
Registration  Statement  including  other shares or securities as long as all of
the shares of ASR Common Stock into which the  outstanding  shares of Associates
Common Stock are to be converted may be included in such Registration  Statement
without any restriction or cutbacks.

                  (d)   Amendments  to  Private   Offering   Memorandum,   Proxy
Statement,  and Registration  Statement. If it shall be necessary at any time to
amend or supplement the Private Offering Memorandum, the Proxy Statement, or the
Registration  Statement to correct any statement or omission with respect to any
party to the  Associates  Merger in order to comply  with any  applicable  legal
requirements,  the party to which the change  applies shall supply the necessary
information  to the others.  To the extent  necessary to comply with  applicable
legal  requirements,   ASR  shall  amend  or  supplement  the  Private  Offering
Memorandum, the Proxy Statement, and the Registration Statement.

III.     REPRESENTATIONS AND WARRANTIES

                  3.1  Representations  and Warranties of Associates and Winton.
Except as otherwise set forth in the Disclosure Schedule heretofore delivered to
ASR by Associates (the "Associates Disclosure Schedule"),  Associates and Winton
jointly and severally represent and warrant to ASR and Heritage as follows:

                           (a)   Due   Incorporation,    Good   Standing,    and
Qualification. Associates is a corporation duly organized, validly existing, and
in good standing under the laws
of its  jurisdiction  of  incorporation  with the requisite  corporate power and
authority to own,  operate,  and lease its property and to carry on its business
as now being conducted.  Associates is not subject to any material disability by
reason of the  failure to be duly  qualified  as a foreign  corporation  for the
transaction  of  business  or to be in  good  standing  under  the  laws  of any
jurisdiction.  Associates  has  heretofore  delivered to Heritage a list setting
forth, as of the date of this Agreement,  each  jurisdiction in which Associates
is qualified to do business.

                           (b) Corporate Authority. Associates has the corporate
power and  authority to enter into this  Agreement and (subject to the requisite
approval of Winton with  respect to  Associates)  to carry out the  transactions
contemplated  hereby.  The Board of Directors of Associates has duly  authorized
the execution, delivery, and performance of this Agreement.

                           (c) Capital Stock. As of the date hereof,  Associates
has an authorized capital stock consisting of 50,000 shares of Associates Common
Stock,  $1.00 par value, of which 500 shares are issued and  outstanding.  As of
such date, no shares of Associates Common Stock are held in treasury. All of the
issued and  outstanding  shares of capital stock of Associates have been validly
authorized and issued and are fully paid and nonassessable.

                           (d) Options, Warrants and Rights. Associates does not
have outstanding any options,  warrants, or other rights to purchase, or convert
any obligation into, any shares of its capital stock,

                           (e)  Subsidiaries.   Associates  does  not  have  any
subsidiaries.

                           (f)  Financial  Statements.  The  Balance  Sheets  of
Associates as of December 31, 1994 and December 31, 1995,  and the Statements of
Income,  Shareholders'  Equity,  and Cash Flows of Associates  for the two years
ended December 31, 1995,  and all related  schedules and notes to the foregoing,
have been prepared in accordance with generally accepted accounting  principles,
as modified for tax basis  accounting,  that were applied on a consistent basis,
are correct  and  complete,  and fairly and  accurately  present  the  financial
position, results of operations, and changes in financial position of Associates
as of their respective dates and for the periods 
                                       4
<PAGE>
indicated. Associates does not have any material liabilities or obligations of a
type that would be  included in a balance  sheet  prepared  in  accordance  with
generally  accepted  accounting  principles,  whether  related to tax or non-tax
matters, accrued or contingent,  due or not yet due, liquidated or unliquidated,
or otherwise  except as and to the extent  disclosed or reflected in the Balance
Sheet of Associates as of December 31, 1995, or incurred since December 31, 1995
in the ordinary course of business.

                           (g) No Material  Change.  Since  December  31,  1995,
there has not been and there is not  threatened  (i) any material  change in the
financial condition,  business,  properties, assets, or results of operations of
Associates; (ii) any loss or damage (whether or not covered by insurance) to any
of the assets or properties of Associates that materially affects or impairs its
ability to conduct its  business,  (iii) any event or condition of any character
that has materially and adversely affected the business or prospects  (financial
or  otherwise)  of  Associates,  or (iv) any  mortgage or pledge of any material
amount of the assets or properties of Associates or any indebtedness incurred by
Associates other than indebtedness,  not material in the aggregate,  incurred in
the ordinary course of business.

                           (h)  Title  to  Properties.  Associates  has good and
marketable  title to all of its  real and  personal  properties,  including  all
properties  reflected in its most recent Balance Sheet or acquired subsequent to
its most recent Balance Sheet (except properties  disposed of subsequent to that
date in the ordinary  course of business or properties  relating to discontinued
operations). Such assets and properties are not subject to any mortgage, pledge,
lien, claim, encumbrance, charge, security interest, or title retention or other
security  arrangement,  except for liens for the payment of federal,  state, and
other  taxes,  the  payment  of which  is  neither  delinquent  nor  subject  to
penalties, and except for other liens and encumbrances incidental to the conduct
of the business of  Associates  or the  ownership  of its assets or  properties,
which  were  not  incurred  in  connection  with the  borrowing  of money or the
obtaining of advances and which do not in the aggregate  materially detract from
the value of the assets or properties of Associates or materially impair the use
thereof in the  operation of its  business,  except in each case as disclosed in
the  Balance  Sheet as of  December  31,  1995.  All  leases  pursuant  to which
Associates leases any substantial  amount of real or personal property are valid
and effective in accordance with their respective terms.

                           (i)   Litigation.   There  are  no  actions,   suits,
proceedings,  or other  litigation  pending or, to the knowledge of  Associates,
threatened against or affecting  Associates at law or in equity, or before or by
any federal,  state, municipal,  or other governmental  department,  commission,
board,  bureau,  agency, or  instrumentality  which, if determined  adversely to
Associates,  would  individually  or in the  aggregate  have a material  adverse
effect on the business,  assets,  properties,  operations or prospects or on the
condition,  financial or otherwise,  of  Associates,  except for those  actions,
suits,  proceedings,  or other  pending  litigation  that are covered in full by
insurance held by Associates.

                           (j) Rights and Licenses. Associates is not subject to
any  material  disability  or  liability by reason of its failure to possess any
trademark, trademark right, trade name, trade name right, or license.

                           (k) No Violation.  The execution and delivery of this
Agreement and the consummation of the transactions  contemplated hereby will not
violate or result in a breach by Associates  of, or constitute a default  under,
or conflict with, or cause any  acceleration  of any obligation  with respect to
(i) any provision or  restriction of any charter,  bylaw,  loan,  indenture,  or
mortgage of Associates,  or (ii) any provision or restriction of any lien, lease
agreement,  contract,  instrument, order, judgment, award, decree, ordinance, or
regulation or any other restriction of any kind or character to which any assets
or properties of Associates are subject or by which Associates is bound.

                           (l) Taxes.  Associates has filed all federal,  state,
foreign,  local, and any other applicable tax returns and reports required to be
filed and has paid in full all taxes and assessments shown due
                                       5
<PAGE>
thereon (together with all interest,  penalties,  assessments,  and deficiencies
assessed in connection therewith due through the date hereof).  Such tax returns
and reports are correct in all material respects.

                           (m) Accounts  Receivable.  The accounts receivable of
Associates have been acquired in the ordinary course of business,  are valid and
enforceable, and are fully collectible,  subject to no known defenses, set-offs,
or counterclaims,  except to the extent of the reserve reflected in the books of
Associates or in such other amount that is not material in the aggregate.

                           (n)  Contracts.  Associates is not a party to (i) any
plan or contract  providing for bonuses,  pensions,  options,  stock  purchases,
deferred  compensation,   retirement  payments,  or  profit  sharing,  (ii)  any
collective bargaining or other contract or agreement with any labor union, (iii)
any lease, installment purchase agreement, or other contract with respect to any
real or personal property used or proposed to be used in its operations  except,
in each case, items included within aggregate  amounts disclosed in the December
31, 1995 Balance Sheet of  Associates,  (iv) any  employment  agreement or other
similar  arrangement  not  terminable by it upon 90 days or less notice  without
penalty to it, (v) any contract or agreement for the purchase of any  commodity,
material,  fixed asset, or equipment in excess of $100,000, (vi) any contract or
agreement  creating an  obligation  of $100,000 or more,  (vii) any  contract or
agreement  that by its  terms  does not  terminate  or is not  terminable  by it
without  penalty to it within one year  after the date  hereof,  (viii) any loan
agreement,  indenture,  promissory note,  conditional sales agreement,  or other
similar type of arrangement  except,  in each case, as disclosed in the December
31, 1995 Balance Sheet of Associates,  (ix) any material license  agreement,  or
(x) any contract  that may result in a material  loss or  obligation to it. Each
contract,  agreement,  and other  arrangement to which  Associates is a party is
valid and enforceable in accordance with its terms;  Associates and, to the best
of  Associates'  knowledge,  all other  parties  to each of the  foregoing  have
performed all obligations  required to be performed to date;  neither Associates
nor, to the best of Associates' knowledge, any such other party is in default or
in arrears under the terms of any of the foregoing;  and no condition  exists or
event has  occurred  which,  with the giving of notice or lapse of time or both,
would constitute a default under any of them.

                           (o)  Compliance  with  Law  and  Other   Regulations.
Associates is not subject to and has not been threatened with any material fine,
penalty,  liability,  or  disability as the result of its failure to comply with
any  requirement  of any federal,  state,  local,  or foreign law or  regulation
(including  those  relating  to the  employment  of  labor  or to  environmental
matters)  or  any  requirement  of  any  governmental   body  or  agency  having
jurisdiction  over it, the  conduct of its  business,  the use of its assets and
properties, or any premises occupied by it.

                           (p) Insurance. Associates maintains in full force and
effect insurance coverage on its assets, properties,  premises,  operations, and
personnel  in such amounts and against such risks and losses as are adequate for
the business engaged in by it.

                           (q)  Minute  Books.  The minute  books of  Associates
accurately records all actions taken by its stockholders and directors.

                           (r) Certain  Claims by Winton.  Winton agrees that he
will not make any claim for  indemnification  against ASR or  Heritage  (whether
such claim for  indemnification  arises out of  Winton's  status as an  officer,
director,  employee,  or agent of Associates  or otherwise)  with respect to any
cost,  judgment,  or other damage incurred by Winton as a result of a proceeding
brought by ASR or Heritage  (collectively  "Damages") to the extent such Damages
are finally  adjudicated by a court of competent  jurisdiction  to have resulted
from a breach of this Agreement by Winton.

                           (s) All Business  Assets  Transferred.  The assets of
Associates  constitute all of the assets necessary to conduct the business as it
has been conducted by Associates prior to the date of this Agreement.
                                        6
<PAGE>
                           (t) Accuracy of  Statements.  Neither this  Agreement
nor any statement,  list,  certificate,  or other information furnished or to be
furnished by Associates to ASR or Heritage in connection  with this Agreement or
any of the transactions  contemplated  hereby contains or will contain an untrue
statement  of a  material  fact or omits or will omit to state a  material  fact
necessary  to make the  statements  contained  herein  or  therein,  in light of
circumstances in which they are made, not misleading.

                  3.2  Winton's   Securities   Representations  and  Warranties.
Winton,  as the sole  shareholder of Associates,  represents and warrants to ASR
and Heritage as follows:

                           (a)  Acquisition  of ASR  Common  Stock for  Winton's
Account.  Winton will  acquire ASR Common Stock for his own account and not with
an intent to distribute the ASR Common Stock in violation of the Securities Act.

                           (b)  Knowledge   and   Experience  in  Financial  and
Business  Matters.  Winton has sufficient  knowledge and experience in financial
and business  matters that Winton is capable of evaluating  the merits and risks
of the  acquisition of ASR Common Stock,  and Winton has the ability to bear the
economic risk of acquiring ASR Common Stock.

                           (c) Available  Information.  Winton has been supplied
with, or had access to, information to which a reasonable  investor would attach
significance in making investment decisions,  including, but not limited to, the
Private Offering  Memorandum,  all publicly  available  filings by ASR under the
Securities  Exchange  Act of 1934,  and ASR's  annual and  quarterly  reports to
stockholders,  any  information  with  respect  to  ASR's  financial  condition,
business,  and  prospects,  and any other  information  Winton has  requested to
enable Winton to make the decision to acquire ASR Common Stock.

                           (d)  Accredited   Investor   Status.   Winton  is  an
"accredited investor," as such term is defined in Regulation D promulgated under
the Securities Act.

                  3.3 Representations and Warranties of ASR and Heritage. Except
as otherwise set forth in the ASR Disclosure  Schedule  heretofore  delivered by
ASR to Associates,  except as disclosed in any document  heretofore filed by ASR
with the SEC,  and except for  intercompany  transactions  or matters  among ASR
and/or its  subsidiaries,  ASR and Heritage jointly and severally  represent and
warrant to Associates and Winton as follows:

                           (a)   Due   Incorporation,    Good   Standing,    and
Qualification. ASR and each of its subsidiaries are corporations duly organized,
validly  existing,  and in good standing under the laws of the  jurisdictions of
their  incorporation  with all requisite  corporate  power and authority to own,
operate,  and lease their  properties  and to carry on their  businesses  as now
being  conducted.  Neither  ASR nor any of its  subsidiaries  is  subject to any
material  disability by reason of the failure to be duly  qualified as a foreign
corporation  for the transaction of business or to be in good standing under the
laws of any  jurisdiction.  ASR has  heretofore  delivered to  Associates a list
setting forth, as of the date of this Agreement,  each jurisdiction in which ASR
and its  subsidiaries  is qualified  to do business.  Heritage is a wholly owned
subsidiary of ASR and, apart from matters arising under this  Agreement,  has no
significant assets,  liabilities,  or business,  except for its right under this
Agreement  to obtain from ASR the shares of ASR Common  Stock to be delivered on
its  behalf to Winton  under this  Agreement.  (As used in this  Agreement  with
reference to ASR, the term  "subsidiaries"  shall include Heritage and all other
direct or  indirect  subsidiaries  of ASR other  than  Associates.  No  warranty
relating  to  ASR  or  the  consolidated  financial  position  of  ASR  and  its
subsidiaries  taken as a whole shall be deemed to be breached as a result of any
circumstances that would constitute a breach of warranty by Associates hereunder
or by any of the Winton Parties under the Master  Combination  and  Contribution
Agreement.)

                           (b)  Corporate  Authority.  ASR and Heritage have the
corporate  power  and  authority  (subject  to  requisite  approval  of the  ASR
Stockholders) to carry out the transactions  contemplated  hereby. The
                                       7
<PAGE>
Boards of Directors  of ASR and Heritage  have duly  authorized  the  execution,
delivery, and performance of this Agreement.

                           (c) Capital Stock. As of the date hereof,  ASR has an
authorized capital stock consisting of 40,000,000 shares, all of which currently
are classified as Common Stock but may be  reclassified as to unissued shares as
new  classes  or series of stock.  As of the date  hereof,  3,147,150  shares of
Common Stock are issued and outstanding  (exclusive of 160,742 treasury shares).
As of such date,  353,078  shares of ASR Common  Stock are reserved for issuance
upon the  exercise  of  outstanding  ASR stock  options.  All of the  issued and
outstanding  shares of capital  stock of ASR and each of its  subsidiaries  have
been validly authorized and issued and are fully paid and nonassessable.

                           (d) Options, Warrants and Rights. Neither ASR nor any
of its  subsidiaries has outstanding any options,  warrants,  or other rights to
purchase, or convert any obligation into, any shares of its capital stock, other
than those referred to in Section 3.3(c).

                           (e)  Subsidiaries.  ASR has delivered to Associates a
list setting forth as of the date of this  Agreement (i) the name,  jurisdiction
of  incorporation,  and list of shareholders of each subsidiary of ASR, and (ii)
the name and description of every other person, corporation,  partnership, joint
venture, or other business  association in which ASR directly or indirectly owns
a material interest. The outstanding shares of capital stock of the subsidiaries
of ASR owned by ASR or any of its  subsidiaries  are owned free and clear of all
claims, liens, charges, and encumbrances.

                           (f) Financial  Statements.  The Consolidated  Balance
Sheets of ASR and subsidiaries as of December 31, 1994 and December 31, 1995 and
the Consolidated Statements of Operations,  Stockholders' Equity, and Cash Flows
of ASR and  subsidiaries  for the three years ended  December 31, 1995,  and all
related schedules and notes to the foregoing,  have been certified by Deloitte &
Touche LLP,  independent  public  accountants.  All of the  foregoing  financial
statements have been prepared in accordance with generally  accepted  accounting
principles,  which were applied on a consistent basis, are correct and complete,
and fairly and accurately present the financial position, results of operations,
and changes of financial position of ASR and its consolidated subsidiaries as of
their respective dates and for the periods indicated. Neither ASR nor any of its
subsidiaries  have any material  liabilities or obligations of a type that would
be included in a balance sheet prepared in accordance  with  generally  accepted
accounting  principles,  whether related to tax or non-tax  matters,  accrued or
contingent, due or not yet due, liquidated or unliquidated or otherwise,  except
as and to the extent disclosed or reflected in the Consolidated Balance Sheet of
ASR and its consolidated subsidiaries as of June 30, 1996 or incurred since June
30, 1996 in the ordinary course of business.

                           (g) No Material  Change.  Since June 30, 1996,  there
has not  been  and  there  is not  threatened  (i) any  material  change  in the
financial condition,  business,  properties, assets, or results of operations of
ASR and its subsidiaries  taken as a whole,  (ii) any loss or damage (whether or
not  covered  by  insurance)  to any of the assets or  properties  of ASR or its
subsidiaries  that materially  affects or impairs their ability to conduct their
respective  businesses,  (iii) any event or condition of any character  that has
materially  and  adversely  affected  the business or  prospects  (financial  or
otherwise) of ASR and its subsidiaries taken as a whole, or (iv) any mortgage or
pledge of any material  amount of the assets or  properties of ASR or any of its
subsidiaries,  or any indebtedness  incurred by ASR or any of its  subsidiaries,
other than indebtedness, not material in the aggregate, incurred in the ordinary
course of business.

                           (h)  Title to  Properties.  ASR and its  subsidiaries
have good and  marketable  title to all of their  respective  real and  personal
properties,  including all properties  reflected in ASR's  Consolidated  Balance
Sheet as of June 30,  1996,  or acquired  subsequent  to June 30,  1996  (except
property  disposed of subsequent to that date in the ordinary course of business
or property related to discontinued operations).  Such assets and properties are
not subject to any mortgage, pledge, lien, claim, encumbrance,  charge, security
interest or title retention, or 
                                       8
<PAGE>
other security arrangement,  except for liens for the payment of federal, state,
and other  taxes,  the  payment of which is neither  delinquent  nor  subject to
penalties, and except for other liens and encumbrances incidental to the conduct
of the business of ASR and its  subsidiaries or the ownership of their assets or
properties, which were not incurred in connection with the borrowing of money or
the obtaining of advances and which do not in the aggregate  materially  detract
from the value of the assets or properties of ASR and its subsidiaries  taken as
a whole  or  materially  impair  the  use  thereof  in the  operation  of  their
respective  businesses,  except in each case as disclosed in ASR's  Consolidated
Balance  Sheet as of June 30, 1996.  All leases  pursuant to which ASR or any of
its subsidiaries  leases any substantial amount of real or personal property are
valid and effective in accordance with their respective terms. 

                           (i)   Litigation.   There  are  no  actions,   suits,
proceedings, or other litigation pending or, to the knowledge of ASR, threatened
against or affecting  ASR or any of its  subsidiaries,  at law or in equity,  or
before or by any federal, state,  municipal,  or other governmental  department,
commission,  board,  bureau,  agency,  or  instrumentality  which, if determined
adversely to ASR or its  subsidiaries,  would  individually  or in the aggregate
have  a  materially  adverse  effect  on  the  business,   assets,   properties,
operations, or prospects or on the condition, financial or otherwise, of ASR and
its subsidiaries, taken as a whole.

                           (j) Rights and  Licenses.  Neither ASR nor any of its
subsidiaries is subject to any material disability or liability by reason of its
failure to possess any trademark, trademark right, trade name, trade name right,
or license.

                           (k) No Violation.  The execution and delivery of this
Agreement and the consummation of the transactions  contemplated hereby will not
violate  or  result  in a  breach  by ASR or any  of  its  subsidiaries  of,  or
constitute a default under,  or conflict with, or cause any  acceleration of any
obligation  with  respect to (i) any  provision or  restriction  of any charter,
bylaw, loan, indenture,  or mortgage of ASR or any of its subsidiaries,  or (ii)
any provision or restriction of any lien, lease agreement, contract, instrument,
order,  judgment,   award,  decree,   ordinance,  or  regulation  or  any  other
restriction of any kind or character to which any assets or properties of ASR or
any of its subsidiaries is subject or by which ASR or any of its subsidiaries is
bound.

                           (l) Taxes.  ASR and its  subsidiaries  have filed all
federal, state, foreign, local, and any other applicable tax returns and reports
required to be filed and have paid in full or adequately  reserved for all taxes
shown due thereon  (together  with all  interest,  penalties,  assessments,  and
deficiencies assessed in connection therewith due through the date hereof). Such
tax  returns  and reports  are  correct in all  material  respects.  Federal tax
returns of ASR and its  subsidiaries  have been audited by the Internal  Revenue
Service through the year ended December 31, 1991, and the results of such audits
are duly  reflected in the  financial  statements  described  in Section  3.3(f)
above.

                           (m) Accounts  Receivable.  The accounts receivable of
ASR and its subsidiaries  have been acquired in the ordinary course of business,
are  valid  and  enforceable,  and are fully  collectible,  subject  to no known
defenses,  setoffs,  or  counterclaims,  except  to the  extent  of the  reserve
reflected in the books of ASR and its  subsidiaries or in such other amount that
is not material in the aggregate.

                           (n)   Contracts.   Neither   ASR   nor   any  of  its
subsidiaries  is a party  to (i) any plan or  contract  providing  for  bonuses,
pensions, options, stock purchases, deferred compensation,  retirement payments,
or profit sharing (other than profit sharing or bonus arrangements with officers
and key  personnel of  subsidiaries),  (ii) any  collective  bargaining or other
contract  or  agreement  with any  labor  union,  (iii) any  lease,  installment
purchase  agreement,  or other  contract  with  respect to any real or  personal
property  used or proposed to be used in its  operations  except,  in each case,
items  included  within  aggregate  amounts  disclosed  in ASR's  June 30,  1996
Consolidated  Balance  Sheet,  (iv) any  employment  agreement or other  similar
arrangement  not terminable by it upon 90 days or less notice without penalty to
it, (v) any contract or agreement for the purchase of any  commodity,  material,
fixed asset, or equipment in excess of $500,000,  (vi) any contract or agreement
creating an obligation of 
                                       9
<PAGE>
$500,000 or more,  (vii) any  contract or  agreement  that by its terms does not
terminate or is not terminable by it without penalty to it within one year after
the  date  hereof,  (viii)  any  loan  agreement,  indenture,  promissory  note,
conditional  sales  agreement,  or other similar type of  arrangement,  (ix) any
material  license  agreement,  or (x) any contract that may result in a material
loss or obligation to it. All contracts,  agreements,  and other arrangements to
which ASR or any of its  subsidiaries  is a party are valid and  enforceable  in
accordance  with their terms;  ASR, its  subsidiaries,  and all other parties to
each of the foregoing have performed all obligations required to be performed to
date;  neither ASR, nor any of its subsidiaries,  nor any such other party is in
default or in arrears under the terms of any of the foregoing;  and no condition
exists or event has occurred  which,  with the giving of notice or lapse of time
or both, would constitute a default under any of them.

                           (o)  Compliance  with  Law  and  Other   Regulations.
Neither  ASR nor any of its  subsidiaries  is subject to or has been  threatened
with any material fine,  penalty,  or disability as the result of its failure to
comply with any  requirements  of any federal,  state,  local, or foreign law or
regulation  (including  those  relating  to  the  employment  of  labor  and  to
environmental  matters) or any  requirement of any  governmental  body or agency
having jurisdiction over it, the conduct of its business,  the use of its assets
and properties, or any premises occupied by it.

                           (p)  Insurance.  ASR  and  each  of its  subsidiaries
maintains  in  full  force  and  effect  insurance  coverage  on  their  assets,
properties, premises, operations, and personnel in such amounts and against such
risks and losses as are adequate and  customary  for the  respective  businesses
engaged in by ASR and its subsidiaries.

                           (q) Minute Books. The minute books of ASR and each of
its  subsidiaries  accurately  record  all  actions  taken by  their  respective
stockholders and directors.

                           (r) SEC  Reports.  ASR's  report on Form 10-K for the
year ended December 31, 1995 filed with the SEC and all  subsequent  reports and
proxy statements  filed by ASR thereafter  pursuant to Section 13(a) or 14(a) of
the Securities  Exchange Act of 1934 do not contain a misstatement of a material
fact or omit to state a material fact required to be stated therein or necessary
to make the  statements  therein not  misleading as of the time the document was
filed.  Since the filing of such  report on Form 10-K,  no other  report,  proxy
statement,  or other  document has been  required to be filed by ASR pursuant to
Section 13(a) or 14(a) of the Securities  Exchange Act of 1934 that has not been
filed.

                           (s) Accuracy of  Statements.  Neither this  Agreement
nor any statement,  list,  certificate,  or other information furnished or to be
furnished by ASR or Heritage to Associates in connection  with this Agreement or
any of the transactions  contemplated  hereby contains or will contain an untrue
statement  of a  material  fact or omits or will omit to state a  material  fact
necessary to make the statements  contained  herein or therein,  in light of the
circumstances in which they are made, not misleading.

                           (t)  Status of ASR  Common  Stock to be  Issued.  The
shares of ASR Common Stock into which the shares of Associates will be converted
pursuant to this Agreement  will be when issued  validly  authorized and issued,
fully paid,  and  nonassessable,  and listed for trading on the  American  Stock
Exchange.

IV.      COVENANTS

                  4.1 Covenants of Associates and Winton. Each of Associates and
Winton  agrees that,  unless ASR  otherwise  agrees in writing and except as set
forth in the Associates Disclosure Schedule, prior to the Effective Date:

                           (a)  Preservation of Business.  Associates  shall use
its best efforts to (i) preserve intact its present business organization,  (ii)
preserve its present goodwill and advantageous  relationships with investors and
all other  persons  having  business  dealings  with it, and (iii)  preserve and
maintain  in  force  all  its  
                                       10
<PAGE>
licenses, registrations, franchises, patents, trademarks, copyrights, bonds, and
other similar rights.  Associates shall not enter into any employment agreements
with any of its officers or management personnel,  which may not be cancelled by
it without penalty upon notice not exceeding 90 days.  Associates shall maintain
in force all property,  casualty,  fiduciary,  directors and officers, and other
forms of insurance that it is presently carrying.

                           (b) Ordinary  Course.  Associates  shall  operate its
business only in the usual,  regular,  and ordinary  course and manner.  Without
limiting  the  foregoing,  Associates  shall not (i)  encumber or  mortgage  any
property or assets,  (ii) incur any  obligation  (contingent  or  otherwise)  or
purchase or acquire,  or transfer or convey,  any material assets or properties,
or enter into any  transaction or make or enter into any contract or commitment,
except in the ordinary  course of business,  or (iii) acquire any stock or other
equity interest in any corporation, trust, or other entity.

                           (c) Books and Records.  Associates shall maintain its
books, accounts, and records in the usual, regular, and ordinary manner and on a
basis  consistent with prior years, and shall comply with all laws applicable to
it or to the conduct of its business.

                           (d) No Organic Change. Except as contemplated by this
Agreement or the Master Combination and Contribution Agreement, Associates shall
not (i) amend its Articles of Incorporation  or Bylaws,  (ii) make any change in
its  capital  stock  by  reclassification,   subdivision,   reorganization,   or
otherwise,  or (iii) merge or consolidate with any other corporation,  trust, or
entity or change the character of its business.

                           (e) No Issuance by Associates of Shares,  Options, or
Other Securities. Associates shall not (i) issue any shares of capital stock, or
(ii) grant any  option,  warrant,  or other  right to purchase or to convert any
obligation into shares of its capital stock.

                           (f)  Compensation.  Associates shall not (i) increase
the compensation  payable to any officer or to other  management  personnel from
the amount  payable as of June 30, 1996,  except in  accordance  with normal and
customary  practice,  or (ii)  introduce or change any pension or profit sharing
plan,  or  any  other  employee  benefit  arrangement,  except  as a  result  of
collective bargaining  negotiations,  except for insubstantial changes necessary
to comply with the minimum  requirements of the Internal Revenue Code of 1986 or
the Employee  Retirement  Income Security Act of 1974, or except as disclosed in
the Associates Disclosure Schedule.

                           (g) Dividends. Associates shall not declare, make, or
pay any  dividend  or other  distribution  with  respect to its Common  Stock or
otherwise or  purchase,  redeem,  or otherwise  acquire any shares of its Common
Stock,  except that  distributions may be made to Winton of (i) all cash held by
Associates  in excess of the  difference  between  the total  current  assets of
Associates and the total current liabilities of Associates on the Effective Date
and (ii) all securities held by Associates on the Effective Date.

                           (h) Consents and Approvals.  Associates shall use its
best efforts to obtain all necessary consents and approvals of other persons and
governmental   authorities  to  the  performance  by  it  of  the   transactions
contemplated by this Agreement. Associates shall make all filings, applications,
statements,  and  reports  to all  federal  and  state  government  agencies  or
entities,  which are required to be made prior to the Effective Date by it or on
its behalf  pursuant to any statute,  rule, or regulation in connection with the
transactions contemplated by this Agreement.

                  4.2  Covenants  of ASR.  ASR agrees  that,  unless  Associates
otherwise  agrees in  writing  and  except  as set  forth in the ASR  Disclosure
Schedule, prior to the Effective Date:

                           (a) Preservation of Business.  ASR shall use its best
efforts to (i) preserve intact the present business  organization of ASR and its
subsidiaries,  (ii) preserve the present goodwill and advantageous relationships
of ASR and its subsidiaries with investors and all other persons having business
dealings with ASR and its subsidiaries, and (iii) preserve and maintain in force
all licenses, registrations, franchises, patents,
                                       11
<PAGE>
trademarks,  copyrights,  bonds,  and  other  similar  rights  of  ASR  and  its
subsidiaries.  ASR and its  subsidiaries  shall  not enter  into any  employment
agreements with any of their officers or management personnel,  which may not be
cancelled by them without penalty upon notice not exceeding 90 days. ASR and its
subsidiaries shall maintain in force all property, casualty, fidelity, directors
and officers, and other forms of insurance which they are presently carrying.

                           (b) Ordinary Course.  ASR and its subsidiaries  shall
operate  their  business  only in the usual,  regular,  and ordinary  course and
manner.  Without  limiting the foregoing,  neither ASR nor any subsidiary of ASR
shall (i) encumber or mortgage any property or assets, (ii) incur any obligation
(contingent  or  otherwise) or purchase or acquire,  or transfer or convey,  any
material  assets or  properties or enter into any  transaction  or make or enter
into any contract or commitment,  except in the ordinary course of business,  or
(iii) acquire any stock or other equity interest in any  corporation,  trust, or
other entity.  Notwithstanding anything herein to the contrary, ASR shall not be
precluded  from  disposing  of  any  business,  including  the  related  assets,
previously identified as being discontinued.

                           (c) Books and Records. ASR and its subsidiaries shall
maintain their books,  accounts, and records in the usual, regular, and ordinary
manner and on a basis  consistent  with prior  years,  and shall comply with all
laws applicable to them or to the conduct of their business.

                           (d) No Organic Change. Except as contemplated by this
Agreement or the Master Combination and Contribution Agreement,  neither ASR nor
its  subsidiaries  shall (i) amend their  Articles of  Incorporation  or Bylaws,
except  for those  amendments  set forth in the Proxy  Statement,  (ii) make any
change in their capital stock by reclassification,  subdivision, reorganization,
or otherwise,  or (iii) merge or consolidate with any other corporation,  trust,
or entity or change the character of their business.

                           (e) No Issuance by ASR of Shares,  Options,  or Other
Securities.  Except as  contemplated  hereby or by the  Master  Combination  and
Contribution  Agreement,  neither ASR nor its  subsidiaries  shall (i) issue any
shares of capital  stock  (except for the issuance of shares of ASR Common Stock
upon the  exercise  of  outstanding  stock  options),  or (ii) grant any option,
warrant,  or other right to purchase or to convert any obligation into shares of
capital stock other than the grant of options covering a maximum of 5,901 shares
under ASR's Stock Option Plan.

                           (f)  Compensation.  Except for the  payment by ASR of
the greater of one percent  (1%) of the  purchase  price of the  Properties  (as
defined in the Master  Combination  and  Contribution  Agreement) or $800,000 in
cash, deferred compensation,  or ASR Common Stock that may be issued to officers
of  ASR  in  connection  with  their  efforts   relating  to  the   transactions
contemplated by the Master Combination and Contribution  Agreement,  neither ASR
nor its subsidiaries shall (i) increase the compensation  payable to any elected
officer or to other management  personnel from the amount payable as of June 30,
1996 or pay any bonuses to any of such  persons or their  affiliates,  except in
accordance  with normal and  customary  practice,  (ii)  introduce or change any
pension or profit  sharing  plan,  or any other  employee  benefit  arrangement,
except  as  a  result  of  collective   bargaining   negotiations,   except  for
insubstantial  changes necessary to comply with the minimum  requirements of the
Internal Revenue Code of 1986 or the Employee  Retirement Income Security Act of
1974, or except as disclosed in the ASR Disclosure  Schedule,  or (iii) increase
the amounts payable under contracts with Pima Realty or Pima Mortgage.

                           (g)  Dividends.  ASR shall not declare,  make, or pay
any  dividend  or  other  distribution  with  respect  to ASR  Common  Stock  or
otherwise,  other than  regular  quarterly  cash  dividends of $.50 per share or
purchase, redeem, or otherwise acquire any shares of ASR Common Stock.

                           (h)  Consents and  Approvals.  ASR shall use its best
efforts to obtain all  necessary  consents and  approvals  of other  persons and
governmental   authorities  to  the  performance  by  ASR  of  the  transactions
contemplated  by this  Agreement.  ASR  shall  make all  filings,  applications,
statements, and reports to all federal and 
                                       12
<PAGE>
state government agencies and entities that are required to be made prior to the
Effective  Date  by or on  behalf  of ASR or its  subsidiaries  pursuant  to any
statute, rule, or regulation in connection with the transactions contemplated by
this Agreement.

V.       CONDITIONS PRECEDENT TO OBLIGATIONS

                  5.1  Conditions  Precedent  to  the  Obligations  of  ASR  and
Heritage.  The  obligations of ASR and Heritage under this Agreement are, at the
option  of ASR  and  Heritage,  subject  to the  satisfaction  of the  following
conditions on or before the Effective Date:

                           (a) Accuracy of Representations  and Warranties.  The
representations  and warranties of Associates and Winton herein  contained shall
have been true and correct in all material  respects when made and, in addition,
shall be true and correct in all  material  respects on and as of the  Effective
Date with the same  force and effect as though  made on and as of the  Effective
Date, except as affected by transactions contemplated hereby.

                           (b) Performance of Agreements.  Associates and Winton
shall have in all material respects performed all obligations and agreements and
complied  with all covenants and  conditions  contained in this  Agreement to be
performed and complied with by them on or prior to the Effective Date.

                           (c) Corporate Approvals.  All necessary action on the
part of the shareholders of Associates adopting this Agreement and approving the
transactions  contemplated  hereby  shall  have  been  taken no  later  than the
Commitment Date in connection with the  transactions  contemplated by the Master
Combination and Contribution Agreement.

                           (d) Opinion of Counsel for Associates. ASR shall have
received an opinion of Butler & Binion,  L.L.P.,  dated the  Effective  Date, in
form and substance satisfactory to ASR and its counsel to the effect that:

                                    (i)  Associates  is  a  corporation  validly
existing, and in good standing under the laws of the state of Washington and has
the requisite corporate power and authority under the laws of such state to own,
lease,  and  operate  its  properties,  to carry on its  business  as then being
conducted, and to consummate the transactions contemplated hereby;

                                    (ii) all necessary corporate  proceedings of
the Board of Directors and the  shareholders  of Associates to approve and adopt
this Agreement and to authorize the execution and delivery of this Agreement and
the  consummation  of the  transactions  contemplated  hereby have been duly and
validly taken;

                                    (iii) Associates has the corporate power and
authority to execute and deliver this  Agreement,  and this  Agreement  has been
duly authorized, executed, and delivered by it and constitutes its legal, valid,
and binding obligation;

                                    (iv)  such  counsel  knows  of  no  actions,
suits, or proceedings  pending or threatened against Associates or Winton at law
or  in  equity,  or  before  or by  any  federal,  state,  municipal,  or  other
governmental department,  commission,  board, bureau, agency, or instrumentality
that would  result in a breach of the  representation  and warranty set forth in
Section 3.1(i) of this Agreement; and

                                    (v)  the  consummation  of the  transactions
contemplated  hereby will not violate or result in a breach of or  constitute  a
default by Associates  under any  provision of any  indenture,  mortgage,  lien,
lease,  agreement,   contract,   instrument,  order,  judgment,  decree,  award,
ordinance, regulation or any other
                                       13
<PAGE>
restriction of any kind or character known to such counsel,  to which Associates
or Winton is a party or by which either of them is bound.

                  With  respect to the  opinions  expressed  pursuant to clauses
(iv) and (v) above, such opinion may be based upon a certificate or certificates
of an officer or officers of Associates and such counsel may rely on opinions of
other counsel satisfactory to ASR and its counsel,  which opinions are delivered
in connection with this Agreement.

                           (e) No  Material  Adverse  Change.  There shall be no
material  adverse change in the business,  property,  or financial  condition of
Associates.

                           (f)  Litigation.  No  action  or  proceeding  by  any
governmental  agency shall have been instituted or threatened that would enjoin,
restrain,  or prohibit,  or might result in  substantial  damages in respect of,
this Agreement or the  consummation  of the  transactions  contemplated  by this
Agreement and would,  in the  reasonable  judgment of ASR and Heritage,  make it
inadvisable to consummate such transactions,  and no court order shall have been
entered in any action or proceeding  instituted by any other party that enjoins,
restrains,  or prohibits  this  Agreement or  consummation  of the  transactions
contemplated by this Agreement.

                           (g) Listing on Stock  Exchange.  All of the shares of
ASR Common Stock to be issued  hereunder shall have been authorized for listing,
subject to official notice of issuance, on the American Stock Exchange.

                           (h)   Proceedings   Satisfactory   to  Counsel.   All
proceedings  taken by  Associates  and Winton and all  instruments  executed and
delivered by such parties on or prior to the Effective  Date in connection  with
the transactions herein contemplated shall be satisfactory in form and substance
to counsel for ASR and Heritage.

                           (i) Employment Agreement.  Winton shall have executed
an  Employment   Agreement  as  contemplated  by  the  Master   Combination  and
Contribution Agreement.

                           (j) Approval of ASR Stockholders. The stockholders of
ASR  shall  have  approved  the  transactions  as  contemplated  by  the  Master
Combination and Contribution  Agreement (which includes the Associates Merger as
set forth herein).

                           (k) Execution of Master  Combination and Contribution
Agreement.   The  transactions   contemplated  by  the  Master  Combination  and
Contribution  Agreement shall be consummated (or closed)  contemporaneously with
the transactions contemplated by this Agreement.

                  5.2 Conditions  Precedent to the Obligations of Associates and
Winton.  The  obligations  of Associates and Winton under this Agreement are, at
the  option  of  Associates  and  Winton,  subject  to the  satisfaction  of the
following conditions on or before the Effective Date:

                           (a) Accuracy of Representations  and Warranties.  The
representations  and warranties of ASR and Heritage herein  contained shall have
been true and correct in all material respects when made and, in addition, shall
be true and correct in all  material  respects on and as of the  Effective  Date
with the same force and effect as though made on and as of the  Effective  Date,
except as affected by transactions contemplated hereby.

                           (b) Performance of Agreements. ASR and Heritage shall
have in all material  respects  performed all  obligations  and  agreements  and
complied  with all covenants and  conditions  contained in this  Agreement to be
performed and complied with by them on or prior to the Effective Date.
                                       14
<PAGE>
                           (c) Corporate Approval. The transactions contemplated
by the Master  Combination and  Contribution  Agreement shall be consummated (or
closed) contemporaneously with the transactions contemplated by this Agreement.

                           (d) Opinion of Counsel for ASR. Associates shall have
received an opinion of O'Connor, Cavanagh, Anderson, Killingsworth & Beshears, a
professional  association,  dated the Effective  Date,  satisfactory in form and
substance to Associates and its counsel, to the effect that:

                                    (i) ASR and Heritage are  corporations  duly
organized, validly existing, and in good standing under the laws of the state of
Maryland and the state of Arizona,  respectively,  and have the corporate  power
and authority under the law of the applicable  state to own, lease,  and operate
their properties,  to carry on their businesses as then being conducted,  and to
consummate the transactions contemplated hereby;

                                    (ii) all necessary corporate  proceedings of
the Boards of Directors  and  stockholders  of ASR and Heritage to authorize the
execution  and  delivery  of  this  Agreement  and  the   consummation   of  the
transactions contemplated by this Agreement have been duly and validly taken;

                                    (iii) ASR and Heritage have corporate  power
and authority to execute and deliver this Agreement, and this Agreement has been
duly authorized,  executed,  and delivered by them, and constitutes their legal,
valid, and binding obligations;

                                    (iv)  such  counsel  knows  of  no  actions,
suits,  or  proceedings  pending  or  threatened  against  ASR  or  any  of  its
subsidiaries,  including  Heritage,  at law or in  equity,  or  before or by any
federal, state, municipal, or other governmental department,  commission, board,
bureau,  agency,  or  instrumentality  that  would  result  in a  breach  of the
representation and warranty set forth in Section 3.3(i) of this Agreement;

                                    (v)  the  consummation  of the  transactions
provided  for in this  Agreement  will not  violate  or result in a breach of or
constitute a default  under any  provision  of any  indenture,  mortgage,  lien,
lease,  agreement,   contract,   instrument,  order,  judgment,  decree,  award,
ordinance,  regulation,  or any other restriction of any kind or character known
to such  counsel,  to which  ASR or  Heritage  is a party or by which  either is
bound;

                                    (vi) the  shares of ASR  Common  Stock to be
issued in accordance  with this Agreement are duly  authorized and will be, upon
the effectiveness of the merger provided for in this Agreement,  validly issued,
fully  paid,  non-assessable,  and listed  for  trading  on the  American  Stock
Exchange; and

                                    (vii)  the  shares  of  ASR   Common   Stock
issuable upon exercise of the stock  options  issued to Winton,  when so issued,
will be duly and validly authorized and issued,  fully paid,  non-assessable and
listed for trading, subject to official notice of issuance on the American Stock
Exchange.

                  With  respect to the  opinions  expressed  pursuant to clauses
(iv) and (v) of this subparagraph,  such opinion may be based upon a certificate
or certificates of an officer or officers of ASR or its subsidiaries,  including
Heritage, and such counsel may rely on opinions of other counsel satisfactory to
Associates and its counsel, which opinions are delivered in connection with this
Agreement.

                           (e) No  Material  Adverse  Change.  There shall be no
material adverse change in the business,  properties,  or financial condition of
ASR or Heritage.

                           (f)  Litigation.  No  action  or  proceeding  by  any
governmental  agency shall have been instituted or threatened that would enjoin,
restrain,  or prohibit,  or might result in  substantial  damages in respect of,
this Agreement or the  consummation  of the  transactions  contemplated  by this
Agreement and would, in the 
                                       15
<PAGE>
reasonable  judgment of Associates  and Winton make it inadvisable to consummate
such  transactions,  and no court order shall have been entered in any action or
proceeding instituted by any other party that enjoins,  restrains,  or prohibits
this  Agreement  or  consummation  of  the  transactions  contemplated  by  this
Agreement.

                           (g) Listing on Stock  Exchange.  All of the shares of
ASR Common Stock to be issued  hereunder shall have been authorized for listing,
subject to official notice of issuance, on the American Stock Exchange.

                           (h)   Proceedings   Satisfactory   to  Counsel.   All
proceedings taken by ASR and Heritage and all instruments executed and delivered
by ASR and Heritage on or prior to the  Effective  Date in  connection  with the
transactions  herein contemplated shall be satisfactory in form and substance to
counsel for Associates and Winton.

VI.      WAIVER, MODIFICATION, ABANDONMENT

                  6.1  Waivers.  The failure of either  Associates  or Winton to
comply with any of its or his  obligations,  agreements,  or  conditions  as set
forth herein may be waived  expressly in writing by ASR and Heritage,  by action
of their  respective  Boards of Directors  without the requirement for a vote of
their stockholders.  The failure of ASR and Heritage to comply with any of their
obligations,  agreements,  or  conditions  as set  forth  herein  may be  waived
expressly in writing by  Associates  without the vote of its  shareholders.  6.2
Modification.  This  Agreement may be modified at any time in any respect by the
mutual  consent of all of the  parties,  notwithstanding  prior  approval by the
shareholders.  Any such  modification may be approved for any party by its Board
of Directors,  without further shareholder  approval,  except that the number of
shares of ASR Common Stock to be issued in exchange for the shares of Associates
Common Stock may not be increased without the consent of ASR's  stockholders and
may not be decreased  without the consent of Associates  given, in each case, by
the same vote as is required  under  applicable  state law for  approval of this
Agreement.

                  6.3 Abandonment.  The Associates Merger may be abandoned on or
before the Effective  Date,  notwithstanding  adoption of this  Agreement by the
shareholders of the parties hereto:

                           (a)  By  the  mutual   agreement  of  the  Boards  of
Directors of ASR, Heritage, and Associates;

                           (b) By the Boards of Directors of ASR or Heritage, if
any of the  conditions  provided in Section  5.1 shall not have been  satisfied,
complied with, or performed in any material respect,  and ASR and Heritage shall
not have waived such failure of satisfaction, noncompliance, or nonperformance;

                           (c) By Associates,  if any of the conditions provided
in Section 5.2 shall not have been satisfied, complied with, or performed in any
material  respect,  and  Associates  shall  not  have  waived  such  failure  of
satisfaction, noncompliance, or nonperformance; or

                           (d) By Associates or ASR if the Combination Agreement
is not closed on or before April 30, 1997;

                           (e)  By  Associates  or ASR if  Winton,  as the  sole
stockholder  of  Associates,  has not adopted this  Agreement on or prior to the
Commitment Date;

                           (f) By Associates or ASR, if the  stockholders of ASR
do not vote to  approve  the  matters  set forth in  Section  4.2 of the  Master
Combination and Contribution Agreement;
                                       16
<PAGE>
                           (g) At the option of ASR,  Heritage,  and Associates,
if there  shall have been  instituted  and be pending  or  threatened  any legal
proceeding  before  any court or  governmental  agency  seeking to  restrain  or
prohibit or to obtain damages in respect of this  Agreement or the  consummation
of the transactions  contemplated by this Agreement, or if any order restraining
or  prohibiting  the  Associates  Merger  shall have been issued by any court or
governmental agency and shall be in effect.

                  In the event of any  termination  pursuant to this Section 6.3
(other than pursuant to  subparagraph  (a) hereof)  written notice setting forth
the reasons  thereof shall  forthwith be given by the  terminating  party to all
other parties.  This Agreement  shall terminate  automatically  if the Effective
Date shall not have  occurred on or before the Closing  Date as specified in the
Master Combination and Contribution  Agreement, or such later date as shall have
been agreed to by the parties hereto under Section 6.2.

                  6.4  Effect  of  Abandonment.  If  the  Associates  Merger  is
abandoned as provided for in this Section,  (a) this Agreement  shall  forthwith
become  wholly  void and of no  effect  without  liability  to any party to this
Agreement or to the  directors,  officers,  stockholders,  representatives,  and
agents of any such party,  and (b) ASR and  Associates  shall each pay their own
fees and expenses  incident to the  negotiation,  preparation,  and execution of
this Agreement and the obtaining of the necessary  approvals thereof,  including
fees and expenses of its counsel,  accountants,  investment  bankers,  and other
experts.

                  6.5 Closing. The consummation of the transactions contemplated
hereby  shall occur at the same place and at the same time as the closing of the
Master Combination and Contribution  Agreement.  At the Closing,  Heritage shall
file the  certificate  of merger under the laws of  Washington  and Arizona.  In
addition, the following deliveries shall be made:

                  (a)  Deliveries by ASR and Heritage.  At the Closing,  ASR and
Heritage  shall  deliver the  following to Winton,  as the sole  stockholder  of
Associates:

                           (i) A  certificate  registered  in the name of Winton
for the shares of ASR Common Stock as contemplated by Section 1.6 hereof;

                           (ii) A copy of the  certificates  of  Merger as filed
with the Secretaries of the States of Washington and Arizona;

                           (iii) A  certificate  executed  by a duly  authorized
officer of Heritage  stating  that  Heritage's  representations  and  warranties
contained  herein are true and  correct on and as of the  Closing  Date with the
same force and effect as if made on the Closing Date and that all  covenants and
agreements  required to be performed by Heritage under this  Agreement  prior to
the Closing have been performed in accordance with the terms of this Agreement.

                  (b) Deliveries by Winton. At the Closing, Winton shall deliver
the following to ASR and Heritage:

                           (i) A certificate for all the  outstanding  shares of
Associates,  duly endorsed for transfer to Heritage,  as contemplated by Section
1.6 hereof;

                           (ii) A  certificate  executed by Winton  stating that
Winton's representations and warranties contained herein are true and correct on
and as of the  Closing  Date with the same  force  and  effect as if made on the
Closing Date and that all covenants and  agreements  required to be performed by
Winton  under  this  Agreement  prior to the  Closing  have  been  performed  in
accordance with the terms of this Agreement.
                                       17
<PAGE>
VII.     GENERAL

                  7.1  Indemnity  Against  Finders.   Each  party  hereto  shall
indemnify  and hold the other  parties  harmless  against any claim for finders'
fees based on alleged retention of a finder by it.

                  7.2 Controlling Law. This Agreement and all questions relating
to its validity, interpretation,  performance and enforcement, shall be governed
by and  construed  in  accordance  with  the  laws  of  the  state  of  Arizona,
notwithstanding any Arizona or other conflict-of-law provisions to the contrary.

                  7.3  Notices.  All  notices,  requests,   demands,  and  other
communications  required or permitted  under this Agreement  shall be in writing
and shall be deemed to have been duly given,  made,  and received when delivered
against  receipt or when  deposited  in the United  States  mails,  first  class
postage prepaid, addressed as set forth below: If to ASR or Heritage:

                           335 North Wilmot
                           Suite 250
                           Tucson, Arizona  85711
                           Attention: President


                           If to Associates or Winton:

                           3845 FM 1960 West
                           Suite 450
                           Houston, Texas  77068
                           Attention: Don W. Winton

                  Any party may alter the  address  to which  communications  or
copies  are to be  sent  by  giving  notice  to such of  change  of  address  in
conformity with the provisions of this paragraph for the giving of notice.

                  7.4 Binding Nature of Agreement; No Assignment. This Agreement
shall be binding  upon and inure to the benefit of the parties  hereto and their
respective  successors and assigns,  except that no party may assign or transfer
its rights or obligations under this Agreement without the prior written consent
of the other parties hereto.

                  7.5  Entire  Agreement.  This  Agreement  contains  the entire
understanding  among the  parties  hereto  with  respect to the  subject  matter
hereof,   and   supersedes   all  prior  and   contemporaneous   agreements  and
understandings,  inducements or conditions, express or implied, oral or written,
except as herein  contained.  The express terms hereof control and supersede any
course of  performance  and/or usage of the trade  inconsistent  with any of the
terms  hereof.  This  Agreement  may not be modified or amended other than by an
agreement in writing.

                  7.6 Execution in Counterparts.  This Agreement may be executed
in any number of  counterparts,  each of which shall be deemed to be an original
as against any party whose  signature  appears  thereon,  and all of which shall
together  constitute one and the same  instrument.  This Agreement  shall become
binding when 
                                       18
<PAGE>
one or more counterparts hereof,  individually or taken together, shall bear the
signatures of the parties reflected hereon as the signatories.

                  IN WITNESS  WHEREOF,  the parties  hereto have  executed  this
Agreement as of the day and year first above written.

WINTON & ASSOCIATES, INC.                ASR INVESTMENTS CORPORATION


By:/s/ Don W. Winton                     By:/s/ Jon A. Grove
   ------------------------------------     ------------------------------------
Its:   President                         Its:   President                       
    -----------------------------------      -----------------------------------
                                         

By:____________________________________  By:____________________________________
Its:___________________________________  Its:___________________________________

DON W. WINTON                            HERITAGE RESIDENTIAL GROUP, INC.


/s/ Don W. Winton                        By:/s/ Jon A. Grove
- ---------------------------------------     ------------------------------------
Don W. Winton                            Its:   President                       
                                             -----------------------------------
                                         
                                         By:____________________________________
                                         Its:___________________________________
                                       19

                      AGREEMENT AND PLAN OF REORGANIZATION



                          DATED AS OF NOVEMBER 8, 1996



                                      AMONG


                          ASR INVESTMENTS CORPORATION,
                           PIMA REALTY ADVISORS, INC.,
                       PIMA MORTGAGE LIMITED PARTNERSHIP,
                        HERITAGE RESIDENTIAL GROUP, INC.,
                                  JON A. GROVE,
                              FRANK S. PARISE, JR.,
                                 JOSEPH C. CHAN,
                           JC MORTGAGE ADVISORS, INC.,
                           JG MORTGAGE ADVISORS, INC.,
                                       AND
                           FP MORTGAGE ADVISORS, INC.
<PAGE>
                                TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                                                 Page
                                                                                                                 ----
<S>                                                                                                              <C>
I.       MERGERS................................................................................................  3
         1.1      Pima Realty Merger............................................................................  3
                  (a)      Effect of the Pima Realty Merger.....................................................  3
                  (b)      Name of Heritage.  ..................................................................  3
                  (c)      Articles of Incorporation and Bylaws.  ..............................................  3
                  (d)      Status and Conversion of Securities..................................................  4
                  (e)      ASR to Make Shares Available.  ......................................................  4
                  (f)      Information Respecting Pima Realty.  ................................................  5
                  (g)      Further Documents....................................................................  6
         1.2      Pima Mortgage Merger..........................................................................  6
                  (a)      Effect of the Pima Mortgage Merger.  ................................................  7
                  (b)      Name of Heritage.  ..................................................................  7
                  (c)      Articles of Incorporation and Bylaws.................................................  7
                  (d)      Status and Conversion of Securities..................................................  7
                  (e)      ASR to Make Shares Available.  ......................................................  8
                  (f)      Information Respecting the Pima Mortgage Partners and Pima Mortgage..................  8
                  (g)      Further Documents.  .................................................................  9
         1.3      Effective Date.  .............................................................................  9

II.      SHAREHOLDER APPROVALS; PROXY AND REGISTRATION FILINGS.................................................. 10
         2.1      Shareholder/Partner Approvals................................................................. 10
         2.2      Proxy and Registration Statements............................................................. 10
                  (a)      Preparation of Private Offering Memorandum........................................... 10
                  (b)      Preparation of Proxy Statement....................................................... 10
                  (c)      Preparation of Registration Statement................................................ 11
                  (d)      Amendments to Private Offering Memorandum, Proxy Statement, and
                           Registration Statement............................................................... 12

III.     REPRESENTATIONS AND WARRANTIES......................................................................... 13
         3.1      Representations and Warranties of Pima Realty, Pima Mortgage, the Pima
                  Mortgage Partners, and the Pima Shareholders.................................................. 13
                  (a)      Due Incorporation, Good Standing, and Qualification.................................. 13
                  (b)      Corporate Authority.................................................................. 14
                  (c)      Capital Stock........................................................................ 14
                  (d)      Options, Warrants and Rights......................................................... 15
                  (e)      Subsidiaries......................................................................... 16
                  (f)      Financial Statements................................................................. 16
                  (g)      No Material Change................................................................... 17
                  (h)      Title to Properties.................................................................. 17
                  (i)      Litigation........................................................................... 18
                  (j)      Rights and Licenses.................................................................. 19
                  (k)      No Violation......................................................................... 19
                  (l)      Taxes................................................................................ 19
                  (m)      Accounts Receivable.................................................................. 20
                  (n)      Contracts............................................................................ 20
                  (o)      Compliance with Law and Other Regulations............................................ 21
                  (p)      Insurance............................................................................ 21
                  (q)      Minute Books......................................................................... 22
</TABLE>
                                       i
<PAGE>
<TABLE>
<S>                                                                                                              <C>
                  (r)      Certain Claims by the Pima Shareholders.............................................. 22
                  (s)      All Business Assets Transferred...................................................... 22
                  (t)      Accuracy of Statements............................................................... 22
         3.2      Pima Shareholders' Securities Representations and Warranties.................................. 23
                  (a)      Acquisition of ASR Common Stock for Grove's, Parise's, and Chan's
                           Account. ............................................................................ 23
                  (b)      Knowledge and Experience in Financial and Business Matters. ......................... 23
                  (c)      Available Information.  ............................................................. 23
                  (d)      Accredited Investor Status........................................................... 24
         3.3      Representations and Warranties of ASR and Heritage............................................ 24
                  (a)      Due Incorporation, Good Standing, and Qualification.................................. 24
                  (b)      Corporate Authority.................................................................. 25
                  (c)      Capital Stock........................................................................ 25
                  (d)      Options, Warrants and Rights......................................................... 26
                  (e)      Subsidiaries......................................................................... 26
                  (f)      Financial Statements................................................................. 26
                  (g)      No Material Change................................................................... 27
                  (h)      Title to Properties.................................................................. 27
                  (i)      Litigation........................................................................... 28
                  (j)      Rights and Licenses.................................................................. 28
                  (k)      No Violation......................................................................... 28
                  (l)      Taxes................................................................................ 29
                  (m)      Accounts Receivable.................................................................. 29
                  (n)      Contracts............................................................................ 29
                  (o)      Compliance with Law and Other Regulations............................................ 30
                  (p)      Insurance............................................................................ 31
                  (q)      Minute Books......................................................................... 31
                  (r)      SEC Reports.......................................................................... 31
                  (s)      Accuracy of Statements............................................................... 31
                  (t)      Status of ASR Common Stock to be Issued.............................................. 32

IV.      COVENANTS.............................................................................................. 32
         4.1      Covenants of Pima Realty, Pima Mortgage, the Pima Mortgage Partners, and the
                  Pima Shareholders............................................................................. 32
                  (a)      Preservation of Business............................................................. 32
                  (b)      Ordinary Course...................................................................... 33
                  (c)      Books and Records.................................................................... 33
                  (d)      No Organic Change.................................................................... 33
                  (e)      No Issuance by Pima Realty, Pima Mortgage or the Pima Mortgage
                           Partners of Shares, Options, Partnership Units, or Other Securities.................. 33
                  (f)      Compensation......................................................................... 34
                  (g)      Dividends............................................................................ 34
                  (h)      Consents and Approvals............................................................... 35
         4.2      Covenants of ASR.............................................................................. 35
                  (a)      Preservation of Business............................................................. 35
                  (b)      Ordinary Course...................................................................... 36
                  (c)      Books and Records.................................................................... 36
                  (d)      No Organic Change.................................................................... 36
                  (e)      No Issuance by ASR of Shares,  Option, or Other Securities........................... 37
                  (f)      Compensation......................................................................... 37
                  (g)      Dividends............................................................................ 38
                  (h)      Consents and Approvals............................................................... 38
</TABLE>
                                       ii
<PAGE>
<TABLE>
<S>                                                                                                              <C>
V.       CONDITIONS PRECEDENT TO OBLIGATIONS.................................................................... 38
         5.1      Conditions Precedent to the Obligations of ASR and Heritage................................... 38
                  (a)      Accuracy of Representations and Warranties........................................... 38
                  (b)      Performance of Agreements............................................................ 39
                  (c)      Corporate Approvals.................................................................. 39
                  (d)      Opinion of Counsel for Pima Realty................................................... 39
                  (e)      No Material Adverse Change........................................................... 41
                  (f)      Litigation........................................................................... 41
                  (g)      Listing on Stock Exchange............................................................ 41
                  (h)      Proceedings Satisfactory to Counsel.................................................. 41
                  (i)      Employment Agreements................................................................ 42
                  (j)      Receipt of Fairness Opinion; Approval of Special Committee and ASR
                           Stockholders......................................................................... 42
                  (k)      Execution of Master Combination and Contribution Agreement........................... 42
                  (l)      Approval of ASR Stockholders......................................................... 42
         5.2      Conditions Precedent to the Obligations of Pima Realty, Pima Mortgage, Each
                  of the Pima Mortgage Partners, and the Pima Shareholders. .................................... 42
                  (a)      Accuracy of Representations and Warranties........................................... 43
                  (b)      Performance of Agreements............................................................ 43
                  (c)      Corporate Approval................................................................... 43
                  (d)      Opinion of Counsel for ASR........................................................... 43
                  (e)      No Material Adverse Change........................................................... 45
                  (f)      Litigation........................................................................... 45
                  (g)      Listing on Stock Exchange............................................................ 46
                  (h)      Proceedings Satisfactory to Counsel.................................................. 46

VI.      WAIVER, MODIFICATION, ABANDONMENT...................................................................... 46
         6.1      Waivers....................................................................................... 46
         6.2      Modification.................................................................................. 46
         6.3      Abandonment................................................................................... 47
         6.4      Effect of Abandonment......................................................................... 48
         6.5      Closing....................................................................................... 49

VII.     GENERAL................................................................................................ 50
         7.1      Indemnity Against Finders..................................................................... 50
         7.2      Controlling Law............................................................................... 50
         7.3      Notices....................................................................................... 50
         7.4      Binding Nature of Agreement; No Assignment.................................................... 51
         7.5      Entire Agreement.............................................................................. 51
         7.6      Execution in Counterparts..................................................................... 52
</TABLE>
                                      iii
<PAGE>
                      AGREEMENT AND PLAN OF REORGANIZATION


                  THIS  AGREEMENT  AND  PLAN OF  REORGANIZATION  is  dated as of
November  8, 1996,  among Pima Realty  Advisors,  Inc.,  an Arizona  corporation
("Pima  Realty");   Pima  Mortgage  Limited  Partnership,   an  Arizona  limited
partnership  ("Pima  Mortgage");   ASR  Investments   Corporation,   a  Maryland
corporation  ("ASR");  Heritage Residential Group, Inc., an Arizona corporation,
which is a wholly owned subsidiary of ASR ("Heritage");  Jon A. Grove ("Grove"),
Frank S.  Parise,  Jr.  ("Parise"),  and Joseph C. Chan  ("Chan")  (collectively
referred to as the "Pima  Shareholders");  and JG Mortgage  Advisors,  Inc.,  an
Arizona  corporation ("JG  Mortgage"),  JC Mortgage  Advisors,  Inc., an Arizona
corporation ("JC Mortgage"),  and FP Mortgage Advisors, Inc. ("FP Mortgage"), an
Arizona corporation (collectively referred to as the "Pima Mortgage Partners").

                  The Pima  Shareholders  own all of the  outstanding  shares of
Common Stock of Pima Realty,  constituting all of the outstanding  capital stock
of Pima Realty. Grove is the sole shareholder of JG Mortgage; Parise is the sole
shareholder of FP Mortgage; and Chan is the sole shareholder of JC Mortgage. The
Pima Mortgage Partners own all of the outstanding general partnership  interests
and limited partnership interests in Pima Mortgage.

                  ASR,  Pima Realty,  Pima  Mortgage,  and Winton &  Associates,
Inc.,  a  Washington  corporation  ("Associates"),  have  engaged  in  extensive
discussions  regarding the  combination  of their  respective  businesses in the
following manner:  (i) a merger of Pima Realty with and into Heritage (the "Pima
Realty  Merger"),  pursuant to this Agreement;  (ii)  immediately  following the
consummation  of the Pima Realty  Merger,  Pima Mortgage  shall  effectively  be
merged with and into  Heritage  through the mergers of each of the Pima Mortgage
Partners with and into Heritage  (collectively referred to as the "Pima Mortgage
Merger"),  pursuant  to this  Agreement;  and (iii)  immediately  following  the
consummation of the Pima Mortgage  Merger,  Associates  shall be merged with and
into Heritage (the "Associates Merger"),  pursuant to that certain Agreement and
Plan of  Reorganization  of even date by and  among  Associates,  Don W.  Winton
("Winton"),  Heritage,  and ASR (the "Associates  Merger  Agreement").  The Pima
Realty  Merger,  the  Pima  Mortgage  Merger,  and  the  Associates  Merger  are
collectively referred to herein as the "Property Management Mergers."

                  For federal income tax purposes,  it is intended that the Pima
Realty  Merger and the Pima  Mortgage  Merger shall  qualify as  reorganizations
within the meaning of Section  368(a) of the Internal  Revenue Code of 1986,  as
amended (the "Code").  Specifically,  it is intended that the Pima Realty Merger
and the Pima Mortgage Merger qualify as forward triangular reorganizations under
Sections 368(a)(1)(A) and 368(a)(2)(D) of the Code.

                  Because Pima Realty and Pima Mortgage are both wholly owned by
affiliates of ASR, a Special  Committee of the independent  directors of the ASR
Board of Directors (the "Special  Committee") has been  established to determine
the  fairness of the Pima Realty  Merger and Pima  Mortgage  Merger to ASR.  The
Special Committee has obtained independent legal representation and has retained
Oppenheimer & Co., Inc. to render a fairness opinion.  As a condition  precedent
to the consummation of the Pima Realty Merger and the Pima Mortgage Merger,  the
Special  Committee  and the  stockholders  of ASR must  approve  the Pima Realty
Merger and the Pima Mortgage Merger.

                  NOW,  THEREFORE,  the parties  hereto hereby approve and adopt
this Agreement as a Plan of Reorganization and do mutually covenant and agree as
follows:

I.       MERGERS

                  1.1 Pima Realty  Merger.  On the Effective Date (as defined in
Section 1.3 hereof),  Pima Realty shall be merged with and into Heritage,  which
shall be the surviving corporation, pursuant to the Agreement and Plan of Merger
attached as Exhibit "1" hereto (the "Pima Realty Plan of Merger").  On or before
the Closing Date (as defined in Section 8.1 of that certain  Master  Combination
and Contribution  Agreement among the Winton Parties,  the REIT Parties, and the
Management  Parties to which this  Merger  Agreement  is attached as Exhibit "2"
<PAGE>
hereto  and  referred  to herein as the  "Master  Combination  and  Contribution
Agreement"), ASR shall cause the Pima Realty Plan of Merger to be filed with the
Arizona Corporation Commission.

                           (a) Effect of the Pima Realty  Merger.  Upon the Pima
Realty Merger becoming  effective,  the separate  existence of Pima Realty shall
cease,  and Heritage  shall succeed to and possess all the  properties,  rights,
privileges,  powers,  franchises,  and  immunities,  of a public as well as of a
private  nature,  and be  subject to all the  debts,  liabilities,  obligations,
restrictions,  disabilities,  and duties of Pima Realty, all without further act
or deed, as provided by law.

                           (b) Name of Heritage. On the Effective Date, the name
of Heritage shall remain "Heritage Residential Group, Inc."

                           (c)  Articles  of  Incorporation   and  Bylaws.   The
Articles  of  Incorporation  and the  Bylaws  of  Heritage  as in  effect on the
Effective  Date shall be, from and after the  Effective  Date,  the  Articles of
Incorporation and Bylaws of Heritage until they are amended.

                           (d) Status and Conversion of Securities.

                                    (i) Conversion of Pima Realty Stock into ASR
Stock.  Upon the Pima Realty Merger becoming  effective,  all of the outstanding
shares of Pima  Realty  Common  Stock,  par value $.01 per share  ("Pima  Realty
Common  Stock"),  issued and outstanding on the Effective Date, by reason of the
Pima Realty  Merger and  without any action on the part of the holders  thereof,
shall be converted  into an aggregate of $26,560 in shares of ASR Common  Stock,
par value $.01 per share ("ASR Common Stock").  Any shares of Pima Realty Common
Stock held in the treasury of Pima Realty shall be cancelled and all rights with
respect thereto shall cease to exist and no cash or securities or other property
shall be issued in respect  thereof.  As used herein,  the term "Exchange Ratio"
shall mean the average of the closing  price of ASR Common Stock on the American
Stock Exchange for the 10 trading days immediately preceding the announcement of
the  transactions  contemplated  by  the  Master  Combination  and  Contribution
Agreement.

                                    (ii)   Common   Stock   of   Heritage.   All
authorized  shares of Heritage Common Stock, par value $.01 per share ("Heritage
Common  Stock"),  whether issued or unissued,  outstanding or reacquired,  shall
continue unchanged as shares of Common Stock of Heritage.

                           (e) ASR to Make Shares Available.  At the Closing (as
defined  in the  Combination  Agreement),  ASR shall  deliver  to each of Grove,
Parise, and Chan a certificate, registered in the name of each of Grove, Parise,
and Chan,  respectively,  for $532,000 in duly authorized,  validly issued,  and
non-assessable  shares of ASR Common  Stock and Grove,  Chan,  and Parise  shall
deliver to ASR  certificates  representing  all of the  issued  and  outstanding
shares of Pima Realty duly endorsed for transfer to ASR. Such certificates shall
bear a legend to the effect  that the  shares of ASR Common  Stock have not been
registered under the Securities Act or state securities laws, and that transfers
may be made only in accordance with such laws.

                           (f) Information  Respecting Pima Realty.  Pima Realty
shall furnish to ASR for inclusion in (a) the proxy statement to be filed by ASR
in  connection  with  soliciting  the  approval  by  its   stockholders  of  the
transactions  contemplated by the Master Combination and Contribution Agreement,
including,  the Property  Management  Mergers (the "Proxy  Statement"),  (b) the
private offering  memorandum (the "Private Offering  Memorandum") to be prepared
by ASR for shares of ASR Common Stock to be offered in the  Property  Management
Mergers and the exchange  offer (the "Exchange  Offer") for limited  partnership
interests in various limited partnerships in which Winton is the general partner
(the "Transferors"), and the offer of limited partnership interests ("LP Units")
in Heritage  Communities LP, a Delaware limited  partnership,  for the assets of
the  Transferors  (the  "Asset   Transfer"),   as  contemplated  by  the  Master
Combination and Contribution Agreement,  and (c) the registration statement (the
"Registration  Statement") to be filed by ASR for the resale of the ASR stock to
be issued 
                                       2
<PAGE>
in the Property Management Mergers and the Exchange Offer or upon the conversion
of the LP Units,  as contemplated  by the Master  Combination  and  Contribution
Agreement,  such information about Pima Realty as ASR may reasonably  request to
enable ASR to prepare the Private  Offering  Memorandum  and to prepare and file
the Proxy Statement and the  Registration  Statement or amendments  thereto with
the Securities and Exchange Commission (the "SEC") and to cause the Registration
Statement to be declared  effective and the Proxy Statement to be cleared by the
SEC. Pima Realty and the Pima Shareholders  jointly and severally  represent and
warrant that the information so supplied, as it may be revised from time to time
by Pima  Realty,  will not contain any  statement  which,  as of the time of the
Proxy  Statement  or  Registration  Statement is filed with the SEC, the Private
Offering  Memorandum is distributed,  or the Registration  Statement is declared
effective and the Proxy  Statement is cleared by the SEC, and which in the light
of the circumstances under which it is made, is false or misleading with respect
to any material  fact,  or which omits to state any material fact required to be
stated therein or necessary in order to make the statement  therein not false or
misleading.

                           (g)  Further  Documents.  From  time to time,  on and
after the Effective  Date,  Heritage,  ASR, and their  respective  successors or
assigns,  and their  officers  and  directors  shall have the right,  for and on
behalf and in the name of Pima Realty or  otherwise,  to execute and deliver all
such deeds,  bills of sale,  assignments,  and other  instruments and to take or
cause to be taken such  further  or other  actions as  Heritage,  ASR,  or their
respective  successors  or assigns may deem  necessary  or desirable in order to
confirm of record or otherwise to Heritage title to and possession of all of the
properties,  rights,  privileges,  powers,  franchises,  and  immunities of Pima
Realty and  otherwise  to carry out fully the  provisions  and  purposes of this
Agreement.

                  1.2 Pima Mortgage Merger. On the Effective Date (as defined in
Section 1.3 hereof), each of the Pima Mortgage Partners shall be merged with and
into  Heritage,  which  shall  be the  surviving  corporation,  pursuant  to the
Agreement and Plan of Merger  attached as Exhibit "3" hereto (the "Pima Mortgage
Plan of  Merger").  On or before the Closing  Date (as defined in Section 8.1 of
the Master  Combination and  Contribution  Agreement),  ASR shall cause the Pima
Mortgage Plan of Merger to be filed with the Arizona Corporation Commission.

                           (a) Effect of the Pima Mortgage Merger. Upon the Pima
Mortgage Merger becoming effective,  the separate existences of each of the Pima
Mortgage Partners shall cease, and Heritage shall succeed to and possess all the
properties,  rights, privileges, powers, franchises, and immunities, of a public
as well as of a private  nature,  and be subject to all the debts,  liabilities,
obligations, restrictions, disabilities, and duties of each of the Pima Mortgage
Partners, all without further act or deed.

                           (b) Name of Heritage. On the Effective Date, the name
of Heritage shall remain "Heritage Residential Group, Inc."

                           (c)  Articles  of  Incorporation   and  Bylaws.   The
Articles  of  Incorporation  and the  Bylaws  of  Heritage  as in  effect on the
Effective  Date shall be, from and after the  Effective  Date,  the  Articles of
Incorporation and Bylaws of Heritage until they are amended.

                           (d) Status and Conversion of Securities.

                                    (i) Conversion of Stock of the Pima Mortgage
Partners into ASR Stock. Upon the Pima Mortgage Merger becoming  effective,  all
of the outstanding  shares of Common Stock of each of the Pima Mortgage Partners
(collectively  referred to as the "Pima Mortgage  Partners Common Stock") issued
and outstanding on the Effective Date, by reason of the Pima Mortgage Merger and
without any action on the part of the holders  thereof,  shall be converted into
an aggregate of 235,440  shares of ASR Common  Stock.  Any shares of each of the
Pima  Mortgage  Partners  Common  Stock  owned by ASR or held in the  respective
treasuries  of each of the Pima  Mortgage  Partners  shall be cancelled  and all
rights in respect  thereof  shall  cease to exist and no cash or  securities  or
other property shall be issued in respect thereof.
                                       3
<PAGE>
                                    (ii)   Common   Stock   of   Heritage.   All
authorized  shares  of  Heritage  Common  Stock,  whether  issued  or  unissued,
outstanding or reacquired, shall continue unchanged as shares of Common Stock of
Heritage.

                           (e) ASR to Make Shares Available.  At the Closing (as
defined in the Master Combination and Contribution Agreement), ASR shall deliver
to each of Grove,  Parise,  and Chan,  registered  in the name of each of Grove,
Parise,  and Chan,  respectively,  for  $4,718,000 in duly  authorized,  validly
issued,  and  non-assessable  shares of ASR Common Stock and Grove,  Parise, and
Chan  shall  deliver  to ASR  certificates  representing  all of the  issued and
outstanding  shares of each of the Pima  Mortgage  Partners  duly  endorsed  for
transfer to ASR.  Such  certificates  shall bear a legend to the effect that the
shares of ASR Common Stock have not been registered  under the Securities Act or
state  securities  laws, and that transfers may be made only in accordance  with
such laws.

                           (f) Information Respecting the Pima Mortgage Partners
and Pima  Mortgage.  Each of the Pima Mortgage  Partners and Pima Mortgage shall
furnish  to ASR for  inclusion  in the Proxy  Statement,  the  Private  Offering
Memorandum,   and  the  Registration   Statement  or  amendments   thereto  such
information  about  the Pima  Mortgage  Partners  and Pima  Mortgage  as ASR may
reasonably request to enable ASR to prepare the Private Offering  Memorandum and
to  prepare  and file the Proxy  Statement  and the  Registration  Statement  or
amendments  thereto with the SEC and to cause the  Registration  Statement to be
declared  effective  and the Proxy  Statement to be cleared by the SEC. The Pima
Shareholders,  the  Pima  Mortgage  Partners,  and  Pima  Mortgage  jointly  and
severally  represent and warrant that the information so supplied,  as it may be
revised from time to time by the Pima Shareholders,  the Pima Mortgage Partners,
and Pima  Mortgage,  will not contain any  statement  which,  as of the time the
Proxy  Statement  or  Registration  Statement is filed with the SEC, the Private
Offering  Memorandum is distributed,  or the Registration  Statement is declared
effective and the Proxy  Statement is cleared by the SEC, and which in the light
of the circumstances under which it is made, is false or misleading with respect
to any material  fact,  or which omits to state any material fact required to be
stated therein or necessary in order to make the statements therein not false or
misleading.

                           (g)  Further  Documents.  From  time to time,  on and
after the Effective  Date,  Heritage,  ASR, and their  respective  successors or
assigns,  and their  officers  and  directors  shall have the right,  for and on
behalf  and in the  name of each  Pima  Mortgage  Partner  or Pima  Mortgage  or
otherwise,  to execute and deliver all such deeds,  bills of sale,  assignments,
and other  instruments  and to take or cause to be taken  such  further or other
actions as Heritage,  ASR, or their  respective  successors  or assigns may deem
necessary  or  desirable  in order to confirm of record or otherwise to Heritage
title to and possession of all of the properties,  rights,  privileges,  powers,
franchises,  and  immunities  of each of the  Pima  Mortgage  Partners  and Pima
Mortgage and  otherwise to carry out fully the  provisions  and purposes of this
Agreement.

                  1.3  Effective  Date.  The  Pima  Realty  Merger  and the Pima
Mortgage  Merger shall become  effective when the Pima Realty Plan of Merger and
the Pima  Mortgage  Plan of Merger have been filed with and approved as required
by the Arizona Corporation Commission,  which the parties contemplated to be the
Closing Date (as defined in the Master Combination and Contribution Agreement).

II.      SHAREHOLDER APPROVALS; PROXY AND REGISTRATION FILINGS

                  2.1   Shareholder/Partner    Approvals.    Meetings   of   the
shareholders of each of the Pima Mortgage  Partners,  ASR, and Pima Realty shall
be held in accordance with the laws of their respective states of incorporation,
on or before  the  Closing  Date as  specified  in the  Master  Combination  and
Contribution Agreement in the case of ASR and on the Commitment Date (as defined
in the Master  Combination  and  Contribution  Agreement) in connection with the
transactions  contemplated by the Master Combination and Contribution  Agreement
in the case of each of the Pima Mortgage Partners and Pima Realty, in each case,
among other  things,  to consider  and act upon the  adoption of this  Agreement
(except, in all cases in lieu of meetings, the adoption of
                                       4
<PAGE>
this Agreement may be consented to in writing by the shareholders of each of the
Pima  Mortgage  Partners,  Heritage,  and Pima Realty on or before those dates).
ASR, as the sole stockholder of Heritage, votes for, adopts, and consents to the
Merger Agreement and each of the Mergers.

                  2.2 Proxy and Registration Statements.

                           (a) Preparation of Private Offering  Memorandum.  ASR
shall prepare the Private Offering  Memorandum to be used in connection with the
Property  Management  Mergers,  the Exchange  Offer,  and the Asset  Transfer as
contemplated by the Master Combination and Contribution Agreement.

                           (b) Preparation of Proxy Statement. ASR shall prepare
and file with the SEC the Proxy  Statement and related proxy material to be used
in connection with the meeting of the stockholders of ASR referred to in Section
2.1 as contemplated by the Master Combination and Contribution Agreement.

                           (c) Preparation of Registration Statement.  ASR shall
prepare the Registration Statement,  including a form of prospectus,  and one or
more  amendments  thereto,  on Form S-3 or other  appropriate  form covering the
resale of shares of ASR Common  Stock into which the  outstanding  shares of the
Pima Realty Common Stock and each of the Pima Mortgage Partners Common Stock are
to be converted as set forth in Sections 1.1(d) and 1.2(d) of this Agreement and
shall  use its best  efforts  to cause  the  Registration  Statement  to  become
effective,  or as soon as  practicable  after the  Effective  Date and to remain
effective  during  the period and  subject to the  limitations  set forth in the
Registration  Agreement  applicable to the Exchange Offer.  ASR shall deliver to
Pima Realty and each of the Pima Mortgage  Partners  copies of the  Registration
Statement and each amendment  thereto filed or proposed to be filed (and of each
related  preliminary  prospectus).  ASR shall advise Pima Realty and each of the
Pima Mortgage  Partners and shall  confirm in writing (i) when the  Registration
Statement or any  post-effective  amendment  thereto shall have become effective
and when any  amendment of or  supplement  to the  Prospectus  is filed with the
Commission,  (ii)  when the SEC  shall  make a  request  or  suggestion  for any
amendment or supplement to the  Registration  Statement or the Prospectus or for
additional  information and the nature and substance  thereof,  and (iii) of the
issuance  by  the  SEC of a  stop  order  suspending  the  effectiveness  of the
Registration  Statement,  and shall use its best efforts to prevent the issuance
of a stop order and,  if such order  shall be issued,  to obtain the  withdrawal
thereof at the  earliest  possible  time.  ASR  represents  and warrants to Pima
Realty and each of the Pima Mortgage  Partners that the  Registration  Statement
and the Prospectus and any other amendments and supplements thereto,  will, when
they become effective or are first used, conform in all material respects to the
requirements of the Securities Act of 1933, as amended (the  "Securities  Act"),
and the  rules and  regulations  thereunder,  and will not  contain  any  untrue
statement  of a material  fact or omit to state a material  fact  required to be
stated  therein or  necessary  to make the  statements  therein not  misleading;
provided, however, that ASR makes no representation or warranty as to statements
or omissions therein relating to Pima Realty, Pima Mortgage,  or any of the Pima
Mortgage Partners.  Notwithstanding the foregoing,  ASR may utilize for purposes
of this Section a Registration Statement including other shares or securities of
ASR as long as the shares of ASR Common  Stock to be  registered  as provided in
this  Section  may be  included  in  such  Registration  Statement  without  any
restrictions or cutbacks.

                           (d) Amendments to Private Offering Memorandum,  Proxy
Statement,  and Registration  Statement. If it shall be necessary at any time to
amend or supplement the Private Offering Memorandum, the Proxy Statement, or the
Registration  Statement to correct any statement or omission with respect to any
party to the Pima Realty Merger or Pima Mortgage  Merger in order to comply with
any applicable legal  requirements,  the party to which the change applies shall
supply the  necessary  information  to the others.  To the extent  necessary  to
comply with  applicable  legal  requirements,  ASR shall amend or supplement the
Private  Offering  Memorandum,   the  Proxy  Statement,   and  the  Registration
Statement.
                                       5
<PAGE>
III.     REPRESENTATIONS AND WARRANTIES

                  3.1  Representations  and  Warranties  of  Pima  Realty,  Pima
Mortgage,  the Pima  Mortgage  Partners,  and the Pima  Shareholders.  Except as
otherwise set forth in the Disclosure  Schedule  heretofore  delivered to ASR by
Pima Realty (the "Pima Realty  Disclosure  Schedule");  the Disclosure  Schedule
heretofore  delivered  to  ASR  by JG  Mortgage  (the  "JG  Mortgage  Disclosure
Schedule");  the Disclosure Schedule heretofore  delivered to ASR by JC Mortgage
(the "JC Mortgage Disclosure  Schedule");  or the Disclosure Schedule heretofore
delivered to ASR by FP Mortgage  (the "FP Mortgage  Disclosure  Schedule");  (i)
each of the Pima  Shareholders,  the Pima Mortgage  Partners,  and Pima Mortgage
jointly and severally  represents  and warrants to ASR and Heritage with respect
to Pima Mortgage;  (ii) each Pima Shareholder represents and warrants to ASR and
Heritage  with  respect  only to that Pima  Mortgage  Partner of which such Pima
Shareholder owns shares, and (iii) each of the Pima Shareholders and Pima Realty
jointly and severally  represents  and warrants to ASR and Heritage with respect
to Pima Realty as follows:

                           (a)   Due   Incorporation,    Good   Standing,    and
Qualification.  Each  of  Pima  Realty  and  the  Pima  Mortgage  Partners  is a
corporation  duly organized,  validly  existing,  and in good standing under the
laws of its jurisdiction of incorporation with the requisite corporate power and
authority to own,  operate,  and lease its property and to carry on its business
as now  being  conducted.  Neither  Pima  Realty  nor any of the  Pima  Mortgage
Partners is subject to any  material  disability  by reason of the failure to be
duly qualified as a foreign corporation for the transaction of business or to be
in good standing under the laws of any jurisdiction. Each of Pima Realty and the
Pima  Mortgage  Partners  has  heretofore  delivered  to Heritage a list setting
forth, as of the date of this Agreement, each jurisdiction in which each of Pima
Realty and the Pima Mortgage Partners is qualified to do business. Pima Mortgage
is a limited partnership duly organized,  validly existing, and in good standing
under the laws of the state of Arizona with all requisite power and authority to
own,  operate,  and lease its property and to carry on its business as now being
conducted.

                           (b) Corporate Authority.  Each of Pima Realty and the
Pima Mortgage  Partners has the corporate power and authority to enter into this
Agreement and (subject to the requisite  approval of the Pima  Shareholders with
respect  to Pima  Realty  and each Pima  Shareholder  with  respect  to the Pima
Mortgage  Partner of which such Pima  Shareholder  is the sole  shareholder)  to
carry out the transactions  contemplated hereby. The Boards of Directors of Pima
Realty  and  each  of the  Pima  Mortgage  Partners  have  duly  authorized  the
execution, delivery, and performance of this Agreement.

                           (c) Capital Stock.

                                    (i) Pima Realty. As of the date hereof, Pima
Realty has an authorized  capital stock consisting of 1,000,000 shares of Serial
Preferred Stock, $0.01 par value, of which none has been issued and outstanding,
and  1,000,000  shares of Pima Realty  Common  Stock of which  3,000  shares are
issued and  outstanding.  As of such date, no shares of Pima Realty Common Stock
are held in treasury.  All of the issued and outstanding shares of capital stock
of Pima Realty have been  validly  authorized  and issued and are fully paid and
nonassessable.

                                    (ii) JG Mortgage.  As of the date hereof, JG
Mortgage has an authorized  capital stock consisting of 100,000 shares of Common
Stock,  $.01 par value, of which 1,000 shares are issued and outstanding.  As of
such date, no shares of JG Mortgage  Common Stock are reserved for issuance upon
the exercise of outstanding  JG Mortgage  Stock  Options.  All of the issued and
outstanding  shares of capital stock of JG Mortgage have been validly authorized
and issued and are fully paid and nonassessable.

                                    (iii) JC Mortgage. As of the date hereof, JC
Mortgage has an authorized  capital  stock  consisting of 1,000 shares of Common
Stock,  $.01 par value, of which 1,000 shares are issued and outstanding.  As of
such date, no shares of JC Mortgage  Common Stock are reserved for issuance upon
the exercise 
                                       6
<PAGE>
of  outstanding JC Mortgage  Stock  Options.  All of the issued and  outstanding
shares of capital stock of JC Mortgage have been validly  authorized  and issued
and are fully paid and nonassessable.

                                    (iv) FP Mortgage.  As of the date hereof, FP
Mortgage has an authorized  capital stock consisting of 100,000 shares of Common
Stock,  $.01 par value, of which 1,000 shares are issued and outstanding.  As of
such date, no shares of FP Mortgage  Common Stock are reserved for issuance upon
the exercise of outstanding  FP Mortgage  Stock  Options.  All of the issued and
outstanding  shares of capital stock of FP Mortgage have been validly authorized
and issued and are fully paid and nonassessable.

                           (d) Options, Warrants and Rights. Neither Pima Realty
nor any of the Pima Mortgage Partners has outstanding any options,  warrants, or
other  rights to purchase,  or convert any  obligation  into,  any shares of its
capital stock, other than those referred to in Section 3.1(c).

                           (e)  Subsidiaries.  Pima  Realty  does  not  have any
subsidiaries.  None of the Pima Mortgage  Partners has  subsidiaries  other than
each Pima  Mortgage  Partner's  general  partner  interest  and limited  partner
interest in Pima Mortgage.

                           (f) Financial Statements.

                                    (i) Pima Realty.  The Balance  Sheet of Pima
Realty as of September 30, 1996,  and the Statement of Income of Pima Realty for
the nine months ended  September 30, 1996, have been prepared in accordance with
generally  accepted  accounting  principles  that were  applied on a  consistent
basis, are correct and complete, and fairly and accurately present the financial
position and results of  operations of Pima Realty as of their  respective  date
and for the period indicated. Pima Realty does not have any material liabilities
or  obligations  of a type that would be included in a balance sheet prepared in
accordance with generally accepted accounting principles, whether related to tax
or non-tax  matters,  accrued or contingent,  due or not yet due,  liquidated or
unliquidated, or otherwise except as and to the extent disclosed or reflected in
the Balance  Sheet of Pima Realty as of September  30, 1996,  or incurred  since
September 30, 1996 in the ordinary course of business.

                                    (ii) Pima  Mortgage.  The  Balance  Sheet of
Pima  Mortgage as of  September  30, 1996,  and the  Statement of Income of Pima
Mortgage  for the nine months  ended  September  30, 1996 have been  prepared in
accordance with generally accepted accounting  principles that were applied on a
consistent basis, are correct and complete and fairly and accurately present the
financial  position  and  results of  operations  of Pima  Mortgage  as of their
respective  date and for the period  indicated.  Pima Mortgage does not have any
material  liabilities  or  obligations  of a type that  would be  included  in a
balance  sheet  prepared  in  accordance  with  generally  accepted   accounting
principles,  whether related to tax or non-tax  matters,  accrued or contingent,
due or not yet due,  liquidated or  unliquidated,  or otherwise except as and to
the extent  disclosed or reflected in the Balance  Sheet of Pima  Mortgage as of
September 30, 1996, or incurred since  September 30, 1996 in the ordinary course
of business.

                           (g) No Material  Change.  Except for  distribution of
assets  to  owners,  there  has not been and  there  is not  threatened  (i) any
material change in the financial  condition,  business,  properties,  assets, or
results of operations of Pima Realty, Pima Mortgage, or any of the Pima Mortgage
Partners,  (ii) any loss or damage  (whether or not covered by insurance) to any
of the assets or properties of Pima Realty,  Pima  Mortgage,  or any of the Pima
Mortgage  Partners that  materially  affects or impairs their ability to conduct
their respective businesses,  (iii) any event or condition of any character that
has  materially and adversely  affected the business or prospects  (financial or
otherwise) of Pima Realty, Pima Mortgage,  or any of the Pima Mortgage Partners,
or (iv)  any  mortgage  or  pledge  of any  material  amount  of the  assets  or
properties of Pima Realty,  Pima Mortgage,  or any of the Pima Mortgage Partners
or any indebtedness  incurred by Pima Realty, Pima Mortgage,  or any of the Pima
Mortgage  Partners  other than  indebtedness,  not  material  in the  aggregate,
incurred in the ordinary course of business.
                                       7
<PAGE>
                           (h) Title to  Properties.  Each of Pima Realty,  Pima
Mortgage, and the Pima Mortgage Partners has good and marketable title to all of
its real and personal properties, including all properties reflected in its most
recent  Balance Sheet or acquired  subsequent  to its most recent  Balance Sheet
(except properties disposed of subsequent to that date in the ordinary course of
business or properties  relating to  discontinued  operations).  Such assets and
properties are not subject to any mortgage,  pledge,  lien, claim,  encumbrance,
charge,  security  interest,  or title retention or other security  arrangement,
except for liens for the payment of federal, state, and other taxes, the payment
of which is neither  delinquent  nor subject to penalties,  and except for other
liens and encumbrances incidental to the conduct of the business of Pima Realty,
Pima  Mortgage,  or the  Pima  Mortgage  Partners  or  the  ownership  of  their
respective assets or properties,  which were not incurred in connection with the
borrowing  of  money  or the  obtaining  of  advances  and  which  do not in the
aggregate  materially detract from the value of the assets or properties of Pima
Realty,  Pima Mortgage,  or the Pima Mortgage  Partners or materially impair the
use thereof in the operation of their respective businesses. All leases pursuant
to which any of Pima Realty, Pima Mortgage,  or the Pima Mortgage Partners lease
any substantial  amount of real or personal  property are valid and effective in
accordance with their respective terms.

                           (i)   Litigation.   There  are  no  actions,   suits,
proceedings,  or other  litigation  pending or, to the knowledge of Pima Realty,
Pima Mortgage,  or the Pima Mortgage  Partners,  threatened against or affecting
any of Pima Realty,  Pima Mortgage,  or the Pima Mortgage  Partners at law or in
equity, or before or by any federal,  state,  municipal,  or other  governmental
department,  commission,  board,  bureau,  agency, or instrumentality  which, if
determined adversely to any of Pima Realty, Pima Mortgage,  or the Pima Mortgage
Partners,  would individually or in the aggregate have a material adverse effect
on  the  business,  assets,  properties,  operations,  or  prospects  or on  the
condition,  financial or otherwise, of any of Pima Realty, Pima Mortgage, or the
Pima Mortgage Partners, except for those actions, suits,  proceedings,  or other
pending  litigation  that are covered in full by insurance  held by Pima Realty,
Pima Mortgage, or the Pima Mortgage Partners.

                           (j) Rights and  Licenses.  None of Pima Realty,  Pima
Mortgage, or the Pima Mortgage Partners is subject to any material disability or
liability by reason of its failure to possess any  trademark,  trademark  right,
trade name, trade name right, or license.

                           (k) No Violation.  The execution and delivery of this
Agreement and the consummation of the transactions  contemplated hereby will not
violate or result in a breach by any of Pima Realty, Pima Mortgage,  or the Pima
Mortgage  Partners of, or constitute a default under, or conflict with, or cause
any  acceleration  of any  obligation  with  respect  to (i)  any  provision  or
restriction of any charter,  bylaw, loan, indenture,  or mortgage of any of Pima
Realty, Pima Mortgage,  or the Pima Mortgage Partners,  or (ii) any provision or
restriction of any lien, lease agreement, contract, instrument, order, judgment,
award, decree,  ordinance, or regulation or any other restriction of any kind or
character  to  which  any  assets  or  properties  of any of Pima  Realty,  Pima
Mortgage,  or the Pima  Mortgage  Partners  are  subject or by which any of Pima
Realty, Pima Mortgage, or the Pima Mortgage Partners are bound.

                           (l) Taxes.  Each of Pima Realty,  Pima Mortgage,  and
the Pima Mortgage Partners has filed all federal, state, foreign, local, and any
other  applicable  tax returns and reports  required to be filed and has paid in
full all taxes and  assessments  shown due thereon  (together with all interest,
penalties,  assessments,  and deficiencies  assessed in connection therewith due
through  the date  hereof).  Such tax  returns  and  reports  are correct in all
material respects.  Federal tax returns of Pima Realty, Pima Mortgage,  and each
of the Pima  Mortgage  Partners  have not been audited by the  Internal  Revenue
Service.

                           (m) Accounts  Receivable.  The accounts receivable of
each of Pima Realty,  Pima  Mortgage,  and the Pima Mortgage  Partners have been
acquired in the ordinary course of business, are valid and enforceable,  and are
fully  collectible,  subject to no known defenses,  set-offs,  or counterclaims,
except to the extent of the reserve reflected in the books of Pima Realty,  Pima
Mortgage,  or any of the Pima Mortgage  Partners or in such other amount that is
not material in the aggregate.
                                       8
<PAGE>
                           (n) Contracts. Except as set forth in the Pima Realty
Disclosure  Schedule,  the JG  Mortgage  Disclosure  Schedule,  the JC  Mortgage
Disclosure Schedule,  and the FP Disclosure Schedule,  none of Pima Realty, Pima
Mortgage,  or the Pima Mortgage  Partners is a party to (i) any plan or contract
providing   for  bonuses,   pensions,   options,   stock   purchases,   deferred
compensation,  retirement  payments,  or  profit  sharing,  (ii) any  collective
bargaining or other contract or agreement with any labor union, (iii) any lease,
installment  purchase  agreement,  or other contract with respect to any real or
personal property used or proposed to be used in its operations, except, in each
case,  items included within  aggregate  amounts  disclosed in the September 30,
1996  Balance  Sheet  of Pima  Realty  or Pima  Mortgage,  (iv)  any  employment
agreement or other similar arrangement not terminable by it upon 90 days or less
notice without  penalty to it, (v) any contract or agreement for the purchase of
any commodity,  material,  fixed asset, or equipment in excess of $100,000, (vi)
any contract or agreement  creating an obligation of $100,000 or more, (vii) any
contract or agreement  that by its terms does not terminate or is not terminable
by it without  penalty to it within one year after the date  hereof,  (viii) any
loan agreement,  indenture,  promissory note,  conditional  sales agreement,  or
other similar type of arrangement,  (ix) any material license agreement,  or (x)
any  contract  which may result in a material  loss or  obligation  to it.  Each
contract,  agreement,  and other  arrangement to which any of Pima Realty,  Pima
Mortgage,  or the Pima Mortgage  Partners is a party is valid and enforceable in
accordance  with its terms;  each of Pima Realty,  Pima  Mortgage,  and the Pima
Mortgage  Partners  and,  to the best  knowledge  of each of Pima  Realty,  Pima
Mortgage,  and the Pima  Mortgage  Partners,  all other  parties  to each of the
foregoing have performed all obligations  required to be performed to date; none
of Pima Realty,  Pima Mortgage,  or the Pima Mortgage Partners,  or, to the best
knowledge of each of Pima Realty, Pima Mortgage, and the Pima Mortgage Partners,
any such other  party is in default or in arrears  under the terms of any of the
foregoing;  and no condition exists or event has occurred which, with the giving
of  notice or lapse of time or both,  would  constitute  a default  under any of
them.

                           (o) Compliance with Law and Other  Regulations.  None
of Pima Realty,  Pima Mortgage,  or the Pima Mortgage  Partners is subject to or
has been threatened with any material fine, penalty, liability, or disability as
the result of its failure to comply with any requirement of any federal,  state,
local, or foreign law or regulation  (including those relating to the employment
of labor or to  environmental  matters) or any  requirement of any  governmental
body or agency having jurisdiction over it, the conduct of its business, the use
of its assets and properties, or any premises occupied by it.

                           (p)  Insurance.  Each of Pima Realty,  Pima Mortgage,
and the Pima  Mortgage  Partners  maintains  in full force and effect  insurance
coverage on its assets, properties,  premises, operations, and personnel in such
amounts  and  against  such risks and losses as are  adequate  for the  business
engaged in by it.

                           (q) Minute Books. The minute books of Pima Realty and
each of the Pima Mortgage Partners  accurately record all actions taken by their
respective shareholders and directors.

                           (r) Certain Claims by the Pima Shareholders.  Each of
the Pima Shareholders agree that he will not make any claim for  indemnification
against ASR or Heritage  (whether such claim for  indemnification  arises out of
the status of each of the Pima Shareholders as an officer,  director,  employee,
or agent of Pima Realty, any of the Pima Mortgage Partners,  or Pima Mortgage or
otherwise) with respect to any cost,  judgment,  or other damage incurred by any
of the Pima Shareholders as a result of a proceeding  brought by ASR or Heritage
(collectively "Damages") to the extent such Damages are finally adjudicated by a
court of competent jurisdiction to have resulted from a breach of this Agreement
by any of the Pima Shareholders.

                           (s) All Business  Assets  Transferred.  The assets of
Pima Realty,  Pima Mortgage,  and each of the Pima Mortgage Partners  constitute
all of the assets  necessary to conduct the business as it has been conducted by
Pima Realty, Pima Mortgage,  and each of the Pima Mortgage Partners prior to the
date of this Agreement.
                                       9
<PAGE>
                           (t) Accuracy of  Statements.  Neither this  Agreement
nor any statement,  list,  certificate,  or other information furnished or to be
furnished by any of Pima Realty, Pima Mortgage, or the Pima Mortgage Partners to
ASR or Heritage in  connection  with this  Agreement or any of the  transactions
contemplated  hereby contains or will contain an untrue  statement of a material
fact or  omits or will  omit to  state a  material  fact  necessary  to make the
statements  contained herein or therein, in light of circumstances in which they
are made, not misleading.

                  3.2  Pima   Shareholders'   Securities   Representations   and
Warranties.  Grove, as the sole shareholder of JG Mortgage,  Parise, as the sole
shareholder  of FP Mortgage,  and Chan, as the sole  shareholder of JC Mortgage,
represent and warrant to ASR and Heritage as follows:

                           (a)  Acquisition  of ASR  Common  Stock for  Grove's,
Parise's,  and Chan's Account.  Grove,  Parise, and Chan will acquire ASR Common
Stock for their own accounts and not with an intent to distribute the ASR Common
Stock in violation of the Securities Act.

                           (b)  Knowledge   and   Experience  in  Financial  and
Business Matters.  Each of Grove,  Parise, and Chan has sufficient knowledge and
experience in financial  and business  matters that each of Grove,  Parise,  and
Chan is capable of  evaluating  the merits and risks of the  acquisition  of ASR
Common Stock,  and each of Grove,  Parise,  and Chan has the ability to bear the
economic risk of acquiring ASR Common Stock.

                           (c) Available  Information.  Grove,  Parise, and Chan
have been  supplied  with, or had access to,  information  to which a reasonable
investor would attach  significance in making investment  decisions,  including,
but not limited to, the Private  Offering  Memorandum,  all  publicly  available
filings by ASR under the  Securities  Exchange Act of 1934, and ASR's annual and
quarterly  reports  to  stockholders,  any  information  with  respect  to ASR's
financial condition,  business, and prospects,  and any other information Grove,
Parise,  or Chan have  requested to enable  Grove,  Parise,  or Chan to make the
decision to acquire ASR Common Stock.

                           (d)  Accredited   Investor  Status.  Each  of  Grove,
Parise,  and  Chan is an  "accredited  investor,"  as such  term is  defined  in
Regulation D promulgated under the Securities Act.

                  3.3 Representations and Warranties of ASR and Hertage. Except
as otherwise set forth in the ASR Disclosure  Schedule  heretofore  delivered by
ASR to Pima  Realty,  Pima  Mortgage,  and each of the Pima  Mortgage  Partners,
except as disclosed in any  document  heretofore  filed by ASR with the SEC, and
except  for   intercompany   transactions   or  matters  among  ASR  and/or  its
subsidiaries,  ASR and Heritage  jointly and severally  represent and warrant to
Pima Realty, Pima Mortgage, and each of the Pima Mortgage Partners as follows:

                           (a)   Due   Incorporation,    Good   Standing,    and
Qualification. ASR and each of its subsidiaries are corporations duly organized,
validly  existing,  and in good standing under the laws of the  jurisdictions of
their  incorporation  with all requisite  corporate  power and authority to own,
operate,  and lease their  properties  and to carry on their  businesses  as now
being  conducted.  Neither  ASR nor any of its  subsidiaries  is  subject to any
material  disability by reason of the failure to be duly  qualified as a foreign
corporation  for the transaction of business or to be in good standing under the
laws of any  jurisdiction.  ASR has  heretofore  delivered to Pima Realty,  Pima
Mortgage, and each of the Pima Mortgage Partners a list setting forth, as of the
date of this Agreement,  each  jurisdiction in which ASR and its subsidiaries is
qualified to do  business.  Heritage is a wholly  owned  subsidiary  of ASR and,
apart from matters  arising under this  Agreement,  has no  significant  assets,
liabilities,  or business,  except for its right under this  Agreement to obtain
from ASR the shares of ASR  Common  Stock to be  delivered  on its behalf to the
Pima  Shareholders  under  this  Agreement.  (As  used  in this  Agreement  with
reference to ASR, the term  "subsidiaries"  shall include Heritage and all other
direct or indirect subsidiaries of ASR other than Pima Realty, Pima Mortgage, or
the Pima  Mortgage  Partners.  No warranty  relating to ASR or the  consolidated
financial  position of ASR and its subsidiaries taken as a whole shall be deemed
to be breached as a result of any  
                                       10
<PAGE>
circumstances  that would  constitute a breach of warranty by Pima Realty,  Pima
Mortgage, or any of the Pima Mortgage Partners.)

                           (b)  Corporate  Authority.  ASR and Heritage have the
corporate  power  and  authority  (subject  to  requisite  approval  of the  ASR
Stockholders) to carry out the  transactions  contemplated  hereby.  The Special
Committee  and the Board of  Directors  of  Heritage  have duly  authorized  the
execution, delivery, and performance of this Agreement.

                           (c) Capital Stock. As of the date hereof,  ASR has an
authorized capital stock consisting of 40,000,000 shares, all of which currently
are classified as Common Stock but may be  reclassified as to unissued shares as
new  classes  or series of stock.  As of the date  hereof,  3,147,150  shares of
Common Stock are issued and outstanding  (exclusive of 160,742 treasury shares).
As of such date,  353,078  shares of ASR Common  Stock are reserved for issuance
upon the  exercise  of  outstanding  ASR stock  options.  All of the  issued and
outstanding  shares of capital  stock of ASR and each of its  subsidiaries  have
been validly authorized and issued and are fully paid and nonassessable.

                           (d) Options, Warrants and Rights. Neither ASR nor any
of its  subsidiaries has outstanding any options,  warrants,  or other rights to
purchase, or convert any obligation into, any shares of its capital stock, other
than those referred to in Section 3.3(c).

                           (e)  Subsidiaries.  ASR has delivered to Pima Realty,
Pima Mortgage, and each of the Pima Mortgage Partners a list setting forth as of
the date of this Agreement (i) the name, jurisdiction of incorporation, and list
of  shareholders of each subsidiary of ASR, and (ii) the name and description of
every other person, corporation,  partnership,  joint venture, or other business
association in which ASR directly or indirectly  owns a material  interest.  The
outstanding  shares of capital stock of the  subsidiaries of ASR owned by ASR or
any of its subsidiaries are owned free and clear of all claims,  liens, charges,
and encumbrances.

                           (f) Financial  Statements.  The Consolidated  Balance
Sheets of ASR and subsidiaries as of December 31, 1994 and December 31, 1995 and
the Consolidated Statements of Operations,  Stockholders' Equity, and Cash Flows
of ASR and  subsidiaries  for the three years ended  December 31, 1995,  and all
related schedules and notes to the foregoing,  have been certified by Deloitte &
Touche LLP,  independent  public  accountants.  All of the  foregoing  financial
statements have been prepared in accordance with generally  accepted  accounting
principles,  which were applied on a consistent basis, are correct and complete,
and fairly and accurately present the financial position, results of operations,
and changes of financial position of ASR and its consolidated subsidiaries as of
their respective dates and for the periods indicated. Neither ASR nor any of its
subsidiaries  have any material  liabilities or obligations of a type that would
be included in a balance sheet prepared in accordance  with  generally  accepted
accounting  principles,  whether related to tax or non-tax  matters,  accrued or
contingent, due or not yet due, liquidated or unliquidated or otherwise,  except
as and to the extent disclosed or reflected in the Consolidated Balance Sheet of
ASR and its consolidated subsidiaries as of June 30, 1996 or incurred since June
30, 1996 in the ordinary course of business.

                           (g) No Material  Change.  Since June 30, 1996,  there
has not  been  and  there  is not  threatened  (i) any  material  change  in the
financial condition,  business,  properties, assets, or results of operations of
ASR and its subsidiaries  taken as a whole,  (ii) any loss or damage (whether or
not  covered  by  insurance)  to any of the assets or  properties  of ASR or its
subsidiaries  that materially  affects or impairs their ability to conduct their
respective  businesses,  (iii) any event or condition of any character  that has
materially  and  adversely  affected  the business or  prospects  (financial  or
otherwise) of ASR and its subsidiaries taken as a whole, or (iv) any mortgage or
pledge of any material  amount of the assets or  properties of ASR or any of its
subsidiaries,  or any indebtedness  incurred by ASR or any of its  subsidiaries,
other than indebtedness, not material in the aggregate, incurred in the ordinary
course of business.
                                       11
<PAGE>
                           (h)  Title to  Properties.  ASR and its  subsidiaries
have good and  marketable  title to all of their  respective  real and  personal
properties,  including all properties  reflected in ASR's  Consolidated  Balance
Sheet as of June 30,  1996,  or acquired  subsequent  to June 30,  1996  (except
property  disposed of subsequent to that date in the ordinary course of business
or property related to discontinued operations).  Such assets and properties are
not subject to any mortgage, pledge, lien, claim, encumbrance,  charge, security
interest or title retention, or other security arrangement, except for liens for
the payment of federal,  state, and other taxes, the payment of which is neither
delinquent nor subject to penalties, and except for other liens and encumbrances
incidental  to the conduct of the  business of ASR and its  subsidiaries  or the
ownership of their assets or  properties,  which were not incurred in connection
with the borrowing of money or the obtaining of advances and which do not in the
aggregate  materially  detract from the value of the assets or properties of ASR
and its  subsidiaries  taken as a whole or materially  impair the use thereof in
the operation of their respective  businesses,  except in each case as disclosed
in ASR's Consolidated  Balance Sheet as of June 30, 1996. All leases pursuant to
which ASR or any of its  subsidiaries  leases any substantial  amount of real or
personal  property are valid and effective in accordance  with their  respective
terms.

                           (i)   Litigation.   There  are  no  actions,   suits,
proceedings, or other litigation pending or, to the knowledge of ASR, threatened
against or affecting  ASR or any of its  subsidiaries,  at law or in equity,  or
before or by any federal, state,  municipal,  or other governmental  department,
commission,  board,  bureau,  agency,  or  instrumentality  which, if determined
adversely to ASR or its  subsidiaries,  would  individually  or in the aggregate
have  a  materially  adverse  effect  on  the  business,   assets,   properties,
operations, or prospects or on the condition, financial or otherwise, of ASR and
its subsidiaries, taken as a whole.

                           (j) Rights and  Licenses.  Neither ASR nor any of its
subsidiaries is subject to any material disability or liability by reason of its
failure to possess any trademark, trademark right, trade name, trade name right,
or license.

                           (k) No Violation.  The execution and delivery of this
Agreement and the consummation of the transactions  contemplated hereby will not
violate  or  result  in a  breach  by ASR or any  of  its  subsidiaries  of,  or
constitute a default under,  or conflict with, or cause any  acceleration of any
obligation  with  respect to (i) any  provision or  restriction  of any charter,
bylaw, loan, indenture,  or mortgage of ASR or any of its subsidiaries,  or (ii)
any provision or restriction of any lien, lease agreement, contract, instrument,
order,  judgment,   award,  decree,   ordinance,  or  regulation  or  any  other
restriction of any kind or character to which any assets or properties of ASR or
any of its subsidiaries is subject or by which ASR or any of its subsidiaries is
bound.

                           (l) Taxes.  ASR and its  subsidiaries  have filed all
federal, state, foreign, local, and any other applicable tax returns and reports
required to be filed and have paid in full or adequately  reserved for all taxes
shown due thereon  (together  with all  interest,  penalties,  assessments,  and
deficiencies assessed in connection therewith due through the date hereof). Such
tax  returns  and reports  are  correct in all  material  respects.  Federal tax
returns of ASR and its  subsidiaries  have been audited by the Internal  Revenue
Service  through  the year ended  December,  31,  1991,  and the results of such
audits are duly  reflected  in the  financial  statements  described  in Section
3.3(f) above.

                           (m) Accounts  Receivable.  The accounts receivable of
ASR and its subsidiaries  have been acquired in the ordinary course of business,
are  valid  and  enforceable,  and are fully  collectible,  subject  to no known
defenses,  setoffs,  or  counterclaims,  except  to the  extent  of the  reserve
reflected in the books of ASR and its  subsidiaries or in such other amount that
is not material in the aggregate.

                           (n)   Contracts.   Neither   ASR   nor   any  of  its
subsidiaries  is a party  to (i) any plan or  contract  providing  for  bonuses,
pensions, options, stock purchases, deferred compensation,  retirement payments,
or profit sharing (other than profit sharing or bonus arrangements with officers
and key  personnel of  subsidiaries),  (ii) any  collective  bargaining or other
contract  or  agreement  with any  labor  union,  (iii) any  lease,  installment
                                       12
<PAGE>
purchase  agreement,  or other  contract  with  respect to any real or  personal
property  used or proposed to be used in its  operations  except,  in each case,
items  included  within  aggregate  amounts  disclosed  in ASR's  June 30,  1996
Consolidated  Balance  Sheet,  (iv) any  employment  agreement or other  similar
arrangement  not terminable by it upon 90 days or less notice without penalty to
it, (v) any contract or agreement for the purchase of any  commodity,  material,
fixed asset, or equipment in excess of $500,000,  (vi) any contract or agreement
creating an obligation of $500,000 or more, (vii) any contract or agreement that
by its terms does not terminate or is not terminable by it without penalty to it
within one year after the date  hereof,  (viii) any loan  agreement,  indenture,
promissory  note,  conditional  sales  agreement,   or  other  similar  type  of
arrangement,  (ix) any material license agreement,  or (x) any contract that may
result in a material loss or obligation to it. All  contracts,  agreements,  and
other  arrangements to which ASR or any of its subsidiaries is a party are valid
and enforceable in accordance with their terms; ASR, its  subsidiaries,  and all
other parties to each of the foregoing have performed all  obligations  required
to be performed to date; neither ASR, nor any of its subsidiaries,  nor any such
other party is in default or in arrears under the terms of any of the foregoing;
and no condition  exists or event has occurred which,  with the giving of notice
or lapse of time or both, would constitute a default under any of them.

                           (o)  Compliance  with  Law  and  Other   Regulations.
Neither  ASR nor any of its  subsidiaries  is subject to or has been  threatened
with any material fine,  penalty,  or disability as the result of its failure to
comply with any  requirements  of any federal,  state,  local, or foreign law or
regulation  (including  those  relating  to  the  employment  of  labor  and  to
environmental  matters) or any  requirement of any  governmental  body or agency
having jurisdiction over it, the conduct of its business,  the use of its assets
and properties, or any premises occupied by it.

                           (p)  Insurance.  ASR  and  each  of its  subsidiaries
maintains  in  full  force  and  effect  insurance  coverage  on  their  assets,
properties, premises, operations, and personnel in such amounts and against such
risks and losses as are adequate and  customary  for the  respective  businesses
engaged in by ASR and its subsidiaries.

                           (q) Minute Books. The minute books of ASR and each of
its  subsidiaries  accurately  record  all  actions  taken by  their  respective
stockholders and directors.

                           (r) SEC  Reports.  ASR's  report on Form 10-K for the
year ended December 31, 1995 filed with the SEC and all  subsequent  reports and
proxy statements  filed by ASR thereafter  pursuant to Section 13(a) or 14(a) of
the Securities  Exchange Act of 1934 do not contain a misstatement of a material
fact or omit to state a material fact required to be stated therein or necessary
to make the  statements  therein not  misleading as of the time the document was
filed.  Since the filing of such  report on Form 10-K,  no other  report,  proxy
statement,  or other  document has been  required to be filed by ASR pursuant to
Section 13(a) or 14(a) of the Securities  Exchange Act of 1934 that has not been
filed.

                           (s) Accuracy of  Statements.  Neither this  Agreement
nor any statement,  list,  certificate,  or other information furnished or to be
furnished by ASR or Heritage to Pima Realty,  Pima Mortgage,  or any of the Pima
Mortgage  Partners in connection with this Agreement or any of the  transactions
contemplated  hereby contains or will contain an untrue  statement of a material
fact or  omits or will  omit to  state a  material  fact  necessary  to make the
statements  contained herein or therein,  in light of the circumstances in which
they are made, not misleading.

                           (t)  Status of ASR  Common  Stock to be  Issued.  The
shares of ASR Common  Stock  into  which the shares of Pima  Realty and the Pima
Mortgage Partners Common Stock will be converted pursuant to this Agreement will
be when issued validly authorized and issued, fully paid, and nonassessable, and
listed for trading on the American Stock Exchange.
                                       13
<PAGE>
IV.      COVENANTS

                  4.1 Covenants of Pima Realty, Pima Mortgage, the Pima Mortgage
Partners,  and the Pima Shareholders.  Each of Pima Realty,  Pima Mortgage,  the
Pima  Mortgage  Partners,  and the Pima  Shareholders  agrees  that,  unless ASR
otherwise  agrees  in  writing  and  except  as set  forth  in the  Pima  Realty
Disclosure  Schedule,  the JG  Mortgage  Disclosure  Schedule,  the JC  Mortgage
Disclosure Schedule,  the FP Mortgage Disclosure Schedule,  or the Pima Mortgage
Disclosure Schedule, prior to the Effective Date:

                           (a)  Preservation  of Business.  Each of Pima Realty,
Pima Mortgage,  and the Pima Mortgage Partners shall use its best efforts to (i)
preserve  intact its present  business  organization,  (ii) preserve its present
goodwill and  advantageous  relationships  with  investors and all other persons
having  business  dealings with it, and (iii) preserve and maintain in force all
its licenses, registrations, franchises, patents, trademarks, copyrights, bonds,
and other  similar  rights.  None of Pima Realty,  Pima  Mortgage,  and the Pima
Mortgage  Partners  shall enter into any employment  agreements  with any of its
officers  or  management  personnel,  which may not be  cancelled  by it without
penalty upon notice not exceeding 90 days.  Each of Pima Realty,  Pima Mortgage,
and the Pima Mortgage  Partners shall maintain in force all property,  casualty,
fiduciary,  directors  and  officers,  and other forms of  insurance  that it is
presently carrying.

                           (b)  Ordinary  Course.  Each  of  Pima  Realty,  Pima
Mortgage,  and the Pima Mortgage Partners shall operate its business only in the
usual, regular, and ordinary course and manner.  Without limiting the foregoing,
none of Pima Realty,  Pima  Mortgage,  and the Pima Mortgage  Partners shall (i)
encumber  or  mortgage  any  property  or  assets,  (ii)  incur  any  obligation
(contingent  or  otherwise) or purchase or acquire,  or transfer or convey,  any
material  assets or properties,  or enter into any  transaction or make or enter
into any contract or commitment,  except in the ordinary course of business,  or
(iii) acquire any stock or other equity interest in any  corporation,  trust, or
other entity.

                           (c)  Books and  Records.  Each of Pima  Realty,  Pima
Mortgage, and the Pima Mortgage Partners shall maintain its books, accounts, and
records in the usual,  regular,  and ordinary  manner and on a basis  consistent
with prior  years,  and shall  comply with all laws  applicable  to it or to the
conduct of its business.

                           (d) No Organic Change. Except as contemplated in this
Agreement or the Master  Combination and  Contribution  Agreement,  neither Pima
Realty nor Pima Mortgage,  nor any of the Pima Mortgage Partners shall (i) amend
its  Articles of  Incorporation  or Bylaws,  (ii) make any change in its capital
stock by reclassification,  subdivision,  reorganization, or otherwise, or (iii)
merge or consolidate with any other corporation,  trust, or entity or change the
character of its business.

                           (e) No Issuance by Pima Realty,  Pima Mortgage or the
Pima  Mortgage  Partners  of  Shares,  Options,   Partnership  Units,  or  Other
Securities.  Neither Pima Realty nor any of the Pima Mortgage Partners shall (i)
issue any shares of capital stock, or (ii) grant any option,  warrant,  or other
right to purchase or to convert any obligation into shares of its capital stock.
Pima  Mortgage  shall not issue any  general  partnership  interests  or limited
partnership interests.

                           (f) Compensation. None of Pima Realty, Pima Mortgage,
or the Pima Mortgage Partners shall (i) increase the compensation payable to any
officer or to other management  personnel from the amount payable as of June 30,
1996, except in accordance with normal and customary practice, or (ii) introduce
or change any pension or profit  sharing  plan,  or any other  employee  benefit
arrangement,  except as a result of collective bargaining  negotiations,  except
for insubstantial  changes necessary to comply with the minimum  requirements of
the Internal Revenue Code of 1986 or the Employee Retirement Income Security Act
of 1974, or except as disclosed in the Pima Realty Disclosure  Schedule,  the JG
Advisors  Disclosure  Schedule,  the JC  Advisors  Disclosure  Schedule,  the FP
Advisors Disclosure Schedule, or the Pima Mortgage Disclosure Schedule.
                                       14
<PAGE>
                           (g)  Dividends.  Neither  Pima  Realty nor any of the
Pima  Mortgage  Partners  shall  declare,  make,  or pay any  dividend  or other
distribution with respect to its Common Stock or otherwise or purchase,  redeem,
or  otherwise  acquire  any  shares  of  its  Common  Stock,   except  that  (i)
distributions may be made to Grove of (A) all cash held by JG Mortgage in excess
of the difference  between the total current assets of JG Mortgage and the total
current  liabilities of JG Mortgage on the Effective Date and (B) all securities
held by the JG Mortgage on the Effective Date, (ii) distributions may be made to
Parise of (A) all cash held by FP Mortgage in excess of the  difference  between
the total current assets of FP Mortgage and the total current  liabilities of FP
Mortgage on the Effective Date and (B) all of the securities held by FP Mortgage
on the Effective Date, (iii)  distributions  may be made to Chan of (A) all cash
held by JC Mortgage in excess of the difference between the total current assets
of FP Mortgage and the total current liabilities of JC Mortgage on the Effective
Date and (B) all of the  securities  held by JC Mortgage on the Effective  Date,
and (iv) distributions may be made to the Pima Shareholders of (A) all cash held
by Pima Realty in excess of the  difference  between the total current assets of
Pima Realty and total current  liabilities  of Pima Realty on the Effective Date
and (B) all of the securities held by Pima Realty on the Effective Date.

                           (h) Consents and Approvals. Each of Pima Realty, Pima
Mortgage,  and the Pima Mortgage  Partners  shall use its best efforts to obtain
all  necessary   consents  and  approvals  of  other  persons  and  governmental
authorities to the  performance by it of the  transactions  contemplated by this
Agreement.  Each of Pima Realty,  Pima Mortgage,  and the Pima Mortgage Partners
shall make all filings, applications, statements, and reports to all federal and
state  government  agencies or entities,  which are required to be made prior to
the  Effective  Date by it or on its behalf  pursuant to any statute,  rule,  or
regulation in connection with the transactions contemplated by this Agreement.

                  4.2  Covenants of ASR.  ASR agrees  that,  unless Pima Realty,
Pima Mortgage and each of the Pima Mortgage Partners  otherwise agree in writing
and except as set forth in the ASR Disclosure  Schedule,  prior to the Effective
Date:

                           (a) Preservation of Business.  ASR shall use its best
efforts to (i) preserve intact the present business  organization of ASR and its
subsidiaries,  (ii) preserve the present goodwill and advantageous relationships
of ASR and its subsidiaries with investors and all other persons having business
dealings with ASR and its subsidiaries, and (iii) preserve and maintain in force
all licenses, registrations, franchises, patents, trademarks, copyrights, bonds,
and other similar rights of ASR and its  subsidiaries.  ASR and its subsidiaries
shall not enter into any  employment  agreements  with any of their  officers or
management  personnel,  which may not be cancelled by them without  penalty upon
notice not exceeding 90 days. ASR and its  subsidiaries  shall maintain in force
all property,  casualty,  fidelity,  directors and officers,  and other forms of
insurance which they are presently carrying.

                           (b) Ordinary Course.  ASR and its subsidiaries  shall
operate  their  business  only in the usual,  regular,  and ordinary  course and
manner.  Without  limiting the foregoing,  neither ASR nor any subsidiary of ASR
shall (i) encumber or mortgage any property or assets, (ii) incur any obligation
(contingent  or  otherwise) or purchase or acquire,  or transfer or convey,  any
material  assets or  properties or enter into any  transaction  or make or enter
into any contract or commitment,  except in the ordinary course of business,  or
(iii) acquire any stock or other equity interest in any  corporation,  trust, or
other entity.  Notwithstanding anything herein to the contrary, ASR shall not be
precluded  from  disposing  of  any  business,  including  the  related  assets,
previously identified as being discontinued.

                           (c) Books and Records. ASR and its subsidiaries shall
maintain their books,  accounts, and records in the usual, regular, and ordinary
manner and on a basis  consistent  with prior  years,  and shall comply with all
laws applicable to them or to the conduct of their business.
                                       15
<PAGE>
                           (d) No Organic Change. Except as contemplated by this
Agreement or the Master Combination and Contribution agreement,  neither ASR nor
its  subsidiaries  shall (i) amend their  Articles of  Incorporation  or Bylaws,
except  for those  amendments  set forth in the Proxy  Statement,  (ii) make any
change in their capital stock by reclassification,  subdivision, reorganization,
or otherwise,  or (iii) merge or consolidate with any other corporation,  trust,
or entity, or change the character of their business.

                           (e) No  Issuance by ASR of Shares,  Option,  or Other
Securities.  Except as  contemplated  hereby or by the  Master  Combination  and
Contribution  Agreement,  neither ASR nor its  subsidiaries  shall (i) issue any
shares of capital  stock  (except for the issuance of shares of ASR Common Stock
upon the  exercise  of  outstanding  stock  options),  or (ii) grant any option,
warrant,  or other right to purchase or to convert any obligation into shares of
capital stock other than the grant of options covering a maximum of 5,901 shares
under ASR's Stock Option Plan.

                           (f)  Compensation.  Except for the  payment by ASR of
the greater of one percent  (1%) of the  purchase  price of the  Properties  (as
defined in the Master  Combination  and  Contribution  Agreement) or $800,000 in
cash, deferred compensation,  or ASR Common Stock that may be issued to officers
of  ASR  in  connection  with  their  efforts   relating  to  the   transactions
contemplated by the Master Combination and Contribution  Agreement,  neither ASR
nor its subsidiaries shall (i) increase the compensation  payable to any elected
officer or to other management  personnel from the amount payable as of June 30,
1996 or pay any bonuses to any of such  persons or their  affiliates,  except in
accordance  with normal and  customary  practice,  (ii)  introduce or change any
pension or profit  sharing  plan,  or any other  employee  benefit  arrangement,
except  as  a  result  of  collective   bargaining   negotiations,   except  for
insubstantial  changes necessary to comply with the minimum  requirements of the
Internal Revenue Code of 1986 or the Employee  Retirement Income Security Act of
1974, or except as disclosed in the ASR Disclosure  Schedule,  or (iii) increase
the amounts payable under contracts with Pima Realty or Pima Mortgage.

                           (g)  Dividends.  ASR shall not declare,  make, or pay
any  dividend  or  other  distribution  with  respect  to ASR  Common  Stock  or
otherwise,  other than regular  quarterly cash  dividends of $.50 per share,  or
purchase, redeem, or otherwise acquire any shares of ASR Common Stock.

                           (h)  Consents and  Approvals.  ASR shall use its best
efforts to obtain all  necessary  consents and  approvals  of other  persons and
governmental   authorities  to  the  performance  by  ASR  of  the  transactions
contemplated  by this  Agreement.  ASR  shall  make all  filings,  applications,
statements,  and  reports  to all  federal  and state  government  agencies  and
entities  that are  required  to be made  prior to the  Effective  Date by or on
behalf of ASR or its subsidiaries  pursuant to any statute,  rule, or regulation
in connection with the transactions contemplated by this Agreement.

V.       CONDITIONS PRECEDENT TO OBLIGATIONS

                  5.1  Conditions  Precedent  to  the  Obligations  of  ASR  and
Heritage.  The  obligations of ASR and Heritage under this Agreement are, at the
option  of ASR  and  Heritage,  subject  to the  satisfaction  of the  following
conditions on or before the Effective Date:

                           (a) Accuracy of Representations  and Warranties.  The
representations and warranties of Pima Realty,  Pima Mortgage,  each of the Pima
Mortgage Partners, and each of the Pima Shareholders herein contained shall have
been true and correct in all material respects when made and, in addition, shall
be true and correct in all  material  respects on and as of the  Effective  Date
with the same force and effect as though made on and as of the  Effective  Date,
except as affected by transactions contemplated hereby.

                           (b)  Performance  of  Agreements.  Pima Realty,  Pima
Mortgage,  each of the Pima Mortgage Partners, and each of the Pima Shareholders
shall have in all material respects performed all obligations
                                       16
<PAGE>
and agreements and complied with all covenants and conditions  contained in this
Agreement to be performed and complied with by them on or prior to the Effective
Date.

                           (c) Corporate Approvals.  All necessary action on the
part of the  shareholders of Pima Realty and each of the Pima Mortgage  Partners
and the general partners of Pima Mortgage  adopting this Agreement and approving
the  transactions  contemplated  hereby  shall have been taken no later than the
Commitment Date in connection with the  transactions  contemplated by the Master
Combination and Contribution Agreement.

                           (d)  Opinion of Counsel  for Pima Realty and the Pima
Mortgage  Partners.  ASR shall have  received an opinion of O'Connor,  Cavanagh,
Anderson,  Killingsworth  &  Beshears,  a  professional  association,  dated the
Effective  Date,  in  form  and  substance  satisfactory  to  ASR,  the  Special
Committee, and their counsel, to the effect that:

                                    (i)  each  of  Pima   Realty  and  the  Pima
Mortgage  Partners is a corporation  validly existing and in good standing under
the laws of the  state of  Arizona  and has the  requisite  corporate  power and
authority  under  the  laws of  such  state  to  own,  lease,  and  operate  its
properties,  to carry on its business as then being conducted, and to consummate
the transactions contemplated hereby;

                                    (ii) all necessary corporate  proceedings of
the Board of Directors and the  shareholders of each of Pima Realty and the Pima
Mortgage  Partners  to approve and adopt this  Agreement  and to  authorize  the
execution  and  delivery  of  this  Agreement  and  the   consummation   of  the
transactions contemplated hereby have been duly and validly taken;

                                    (iii)  each of  Pima  Realty  and  the  Pima
Mortgage  Partners has the corporate  power and authority to execute and deliver
this  Agreement,  and this  Agreement has been duly  authorized,  executed,  and
delivered by it and constitutes its legal, valid, and binding obligation;

                                    (iv)  such  counsel  knows  of  no  actions,
suits, or proceedings  pending or threatened against Pima Realty, Pima Mortgage,
the Pima Mortgage  Partners,  or the Pima  Shareholders at law or in equity,  or
before or by any federal, state,  municipal,  or other governmental  department,
commission,  board,  bureau,  agency, or instrumentality  that would result in a
breach of the  representation  and warranty set forth in Section  3.1(i) of this
Agreement; and

                                    (v)  the  consummation  of the  transactions
contemplated  hereby will not violate or result in a breach of or  constitute  a
default by any of Pima Realty,  Pima  Mortgage,  or the Pima  Mortgage  Partners
under  any  provision  of  any  indenture,  mortgage,  lien,  lease,  agreement,
contract,  instrument, order, judgment, decree, award, ordinance,  regulation or
any other  restriction of any kind or character known to such counsel,  to which
any of Pima Realty,  Pima  Mortgage,  the Pima  Mortgage  Partners,  or the Pima
Shareholders is a party or by which any of them is bound.

                  With  respect to the  opinions  expressed  pursuant to clauses
(iv) and (v) above, such opinion may be based upon a certificate or certificates
of an officer or officers of Pima Realty,  Pima  Mortgage,  or the Pima Mortgage
Partners, and such counsel may rely on opinions of other counsel satisfactory to
ASR and its counsel,  which  opinions  are  delivered  in  connection  with this
Agreement.

                           (e) No  Material  Adverse  Change.  There shall be no
material adverse change in the business, property, or financial condition of any
of Pima Realty, Pima Mortgage, or the Pima Mortgage Partners.

                           (f)  Litigation.  No  action  or  proceeding  by  any
governmental  agency shall have been instituted or threatened that would enjoin,
restrain,  or prohibit,  or might result in  substantial  damages in respect of,
                                       17
<PAGE>
this Agreement or the  consummation  of the  transactions  contemplated  by this
Agreement and would,  in the  reasonable  judgment of ASR and Heritage,  make it
inadvisable to consummate such transactions,  and no court order shall have been
entered in any action or proceeding  instituted by any other party that enjoins,
restrains,  or prohibits  this  Agreement or  consummation  of the  transactions
contemplated by this Agreement.

                           (g) Listing on Stock  Exchange.  All of the shares of
ASR Common Stock to be issued  hereunder shall have been authorized for listing,
subject to official notice of issuance, on the American Stock Exchange.

                           (h)   Proceedings   Satisfactory   to  Counsel.   All
proceedings  taken by Pima  Realty,  Pima  Mortgage,  each of the Pima  Mortgage
Partners,  and the Pima Shareholders and all instruments  executed and delivered
by such  parties  on or  prior  to the  Effective  Date in  connection  with the
transactions  herein contemplated shall be satisfactory in form and substance to
counsel for the Special Committee.

                           (i) Employment Agreements. Each of Grove, Parise, and
Chan shall have each executed an Employment  Agreement in substantially the form
of Exhibit 4 hereto.

                           (j) Receipt of Fairness Opinion;  Approval of Special
Committee  and ASR  Stockholders.  The Special  Committee  shall have received a
favorable  fairness  opinion from  Oppenheimer & Co., Inc.  respecting  the Pima
Realty Merger and the Pima Mortgage  Merger.  The Special  Committee  shall have
approved the Pima Realty Merger and the Pima Mortgage Merger as set forth herein
and the stockholders of ASR shall have approved the transactions contemplated by
the Master  Combination  and  Contribution  Agreement  (which  includes the Pima
Realty  Merger and the Pima  Mortgage  Merger as set forth herein) in accordance
with applicable state law and ASR's Articles of Incorporation and Bylaws.

                           (k) Approval of ASR Stockholders. The stockholders of
ASR shall have approved the (i) issuance of up to 1,980,000 shares of ASR Common
Stock in connection with the transactions contemplated by the Master Combination
and Contribution  Agreement or (ii) the issuance of 262,000 shares of ASR Common
Stock in connection with the Pima Realty Merger and the Pima Mortgage Merger and
the  amendment  of ASR's  Bylaws to  exclude  the Pima  Realty  Merger  and Pima
Mortgage Merger from the ASR Bylaw provision  requiring an appraisal of property
being purchased from an affiliated or related party.

                  5.2  Conditions  Precedent to the  Obligations of Pima Realty,
Pima Mortgage,  Each of the Pima Mortgage  Partners,  and the Pima Shareholders.
The  obligations  of Pima  Realty,  Pima  Mortgage,  each of the  Pima  Mortgage
Partners,  and the Pima Shareholders  under this Agreement are, at the option of
Pima Realty,  Pima Mortgage,  each of the Pima Mortgage  Partners,  and the Pima
Shareholders,  subject to the  satisfaction  of the  following  conditions on or
before the Effective Date:

                           (a) Accuracy of Representations  and Warranties.  The
representations  and warranties of ASR and Heritage herein  contained shall have
been true and correct in all material respects when made and, in addition, shall
be true and correct in all  material  respects on and as of the  Effective  Date
with the same force and effect as though made on and as of the  Effective  Date,
except as affected by transactions contemplated hereby.

                           (b) Performance of Agreements. ASR and Heritage shall
have in all material  respects  performed all  obligations  and  agreements  and
complied  with all covenants and  conditions  contained in this  Agreement to be
performed and complied with by them on or prior to the Effective Date.

                           (c) Corporate  Approval.  All  necessary  corporation
action on the part of the stockholders of ASR and Heritage to approve the Master
Combination and  Contribution  Agreement  (which includes
                                       18
<PAGE>
the Pima Realty Merger and the Pima  Mortgage  Merger as set forth herein) shall
have been taken by the Effective Date.

                           (d) Opinion of Counsel  for ASR.  Each of Pima Realty
and the Pima  Mortgage  Partners  shall have  received  an opinion of  O'Connor,
Cavanagh, Anderson,  Killingsworth & Beshears, a professional association, dated
the Effective  Date,  satisfactory in form and substance to each of them, to the
effect that:

                                    (i) ASR and Heritage are  corporations  duly
organized, validly existing, and in good standing under the laws of the state of
Maryland and the state of Arizona,  respectively,  and have the corporate  power
and authority under the law of the applicable  state to own, lease,  and operate
their properties,  to carry on their businesses as then being conducted,  and to
consummate the transactions contemplated hereby;

                                    (ii) all necessary corporate  proceedings of
the Boards of Directors  and  stockholders  of ASR and Heritage to authorize the
execution  and  delivery  of  this  Agreement  and  the   consummation   of  the
transactions contemplated by this Agreement have been duly and validly taken;

                                    (iii) ASR and Heritage have corporate  power
and authority to execute and deliver this Agreement, and this Agreement has been
duly authorized,  executed,  and delivered by them, and constitutes their legal,
valid, and binding obligations;

                                    (iv)  such  counsel  knows  of  no  actions,
suits,  or  proceedings  pending  or  threatened  against  ASR  or  any  of  its
subsidiaries,  including  Heritage,  at law or in  equity,  or  before or by any
federal, state, municipal, or other governmental department,  commission, board,
bureau,  agency,  or  instrumentality  that  would  result  in a  breach  of the
representation and warranty set forth in Section 3.3(i) of this Agreement;

                                    (v)  the  consummation  of the  transactions
provided  for in this  Agreement  will not  violate  or result in a breach of or
constitute a default  under any  provision  of any  indenture,  mortgage,  lien,
lease,  agreement,   contract,   instrument,  order,  judgment,  decree,  award,
ordinance,  regulation,  or any other restriction of any kind or character known
to such  counsel,  to which  ASR or  Heritage  is a party or by which  either is
bound;

                                    (vi) the  shares of ASR  Common  Stock to be
issued in accordance  with this Agreement are duly  authorized and will be, upon
the effectiveness of the mergers provided for in this Agreement, validly issued,
fully  paid,  non-assessable,  and listed  for  trading  on the  American  Stock
Exchange; and

                                    (vii)  the  shares  of  ASR   Common   Stock
issuable  upon exercise of the stock  options  issued to the Pima  Shareholders,
when so issued,  will be duly and validly  authorized  and  issued,  fully paid,
non-assessable and listed for trading, subject to official notice of issuance on
the American Stock Exchange.

                  With  respect to the  opinions  expressed  pursuant to clauses
(iv) and (v) of this subparagraph,  such opinion may be based upon a certificate
or certificates of an officer or officers of ASR or its subsidiaries,  including
Heritage, and such counsel may rely on opinions of other counsel satisfactory to
Pima Realty and Pima Mortgage,  which opinions are delivered in connection  with
this Agreement.

                           (e) No  Material  Adverse  Change.  There shall be no
material adverse change in the business,  properties,  or financial condition of
ASR or Heritage.

                           (f)  Litigation.  No  action  or  proceeding  by  any
governmental  agency shall have been instituted or threatened that would enjoin,
restrain,  or prohibit,  or might result in  substantial  damages in respect of,
this Agreement or the  consummation  of the  transactions  contemplated  by this
Agreement  and  would,  in the  
                                       19
<PAGE>
reasonable  judgment of Pima Realty,  the Pima  Mortgage  Partners,  or the Pima
Shareholders make it inadvisable to consummate such  transactions,  and no court
order  shall have been  entered in any action or  proceeding  instituted  by any
other party that enjoins, restrains, or prohibits this Agreement or consummation
of the transactions contemplated by this Agreement.

                           (g) Listing on Stock  Exchange.  All of the shares of
ASR Common Stock to be issued  hereunder shall have been authorized for listing,
subject to official notice of issuance, on the American Stock Exchange.

                           (h)   Proceedings   Satisfactory   to  Counsel.   All
proceedings taken by ASR and Heritage and all instruments executed and delivered
by ASR and Heritage on or prior to the  Effective  Date in  connection  with the
transactions  herein contemplated shall be satisfactory in form and substance to
counsel for Pima Realty and the Pima Mortgage Partners.

VI.      WAIVER, MODIFICATION, ABANDONMENT

                  6.1 Waivers. The failure of any of Pima Realty, Pima Mortgage,
the Pima Mortgage  Partners,  or the Pima Shareholders to comply with any of its
or their  obligations,  agreements,  or  conditions  as set forth  herein may be
waived  expressly in writing by ASR and Heritage,  by action of their respective
Boards of Directors  without the requirement  for a vote of their  stockholders.
The  failure  of ASR and  Heritage  to  comply  with any of  their  obligations,
agreements, or conditions as set forth herein may be waived expressly in writing
by either Pima Realty or the Pima  Mortgage  Partners  without the vote of their
shareholders.

                  6.2  Modification.  This Agreement may be modified at any time
in any  respect by the mutual  consent  of all of the  parties,  notwithstanding
prior approval by the  shareholders.  Any such  modification may be approved for
any party by its  Board of  Directors,  without  further  shareholder  approval,
except  that the number of shares of ASR Common  Stock to be issued in  exchange
for the shares of Pima Realty and the Pima  Mortgage  Partners  Common Stock may
not be  increased  without  the  consent  of ASR's  stockholders  and may not be
decreased without the consent of the Pima  Shareholders  given, in each case, by
the same vote as is required  under  applicable  state law for  approval of this
Agreement.

                  6.3 Abandonment.  The Pima Realty Merger and the Pima Mortgage
Merger  may be  abandoned  on or  before  the  Effective  Date,  notwithstanding
adoption of this Agreement by the shareholders of the parties hereto:

                           (a)  By  the  mutual   agreement  of  the  Boards  of
Directors of ASR, Heritage, Pima Realty, and the Pima Mortgage Partners;

                           (b) By the Boards of Directors of ASR or Heritage, if
any of the  conditions  provided in Section  5.1 shall not have been  satisfied,
complied with, or performed in any material respect,  and ASR and Heritage shall
not have waived such failure of satisfaction, noncompliance, or nonperformance;

                           (c)  By  the  Pima   Shareholders,   if  any  of  the
conditions provided in Section 5.2 shall not have been satisfied, complied with,
or performed in any material respect,  and the Pima Shareholders  shall not have
waived such failure of satisfaction, noncompliance, or nonperformance;

                           (d) By Pima Realty,  the Pima Mortgage  Partners,  or
ASR if any of (i)  the  Pima  Shareholders,  as the  sole  shareholders  of Pima
Realty,  (ii) Grove, as the sole shareholder of JG Mortgage,  (iii) Chan, as the
sole shareholder of JC Mortgage,  or (iv) Parise,  as the sole shareholder of FP
Mortgage, has not adopted this Agreement on or prior to the Commitment Date;
                                       20
<PAGE>
                           (e) By Pima Realty,  the Pima Mortgage  Partners,  or
ASR if the  stockholders of ASR do not vote to approve the (i) issuance of up to
1,980,000  shares  of ASR  Common  Stock in  connection  with  the  transactions
contemplated by the Master  Combination and  Contribution  Agreement or (ii) the
issuance  of 262,000  shares of ASR  Common  Stock in  connection  with the Pima
Realty Merger and the Pima Mortgage  Merger and the amendment of ASR's Bylaws to
exclude the Pima Realty Merger and the Pima  Mortgage  Merger from the ASR Bylaw
provision  requiring an appraisal of property being purchased from an affiliated
or related party; or

                           (f) At the  option  of ASR,  Heritage,  and the  Pima
Shareholders,  if there shall have been  instituted and be pending or threatened
any legal proceeding before any court or governmental agency seeking to restrain
or  prohibit  or  to  obtain  damages  in  respect  of  this  Agreement  or  the
consummation of any of the  transactions  contemplated by this Agreement,  or if
any order  restraining or prohibiting  any of the  transactions  shall have been
issued by any court or governmental agency and shall be in effect.

                  In the event of any  termination  pursuant to this Section 6.3
(other than pursuant to  subparagraph  (a) hereof)  written notice setting forth
the reasons  thereof shall  forthwith be given by the  terminating  party to all
other parties.  This Agreement  shall terminate  automatically  if the Effective
Date shall not have  occurred on or before the Closing  Date as specified in the
Master Combination and Contribution  Agreement, or such later date as shall have
been agreed to by the parties hereto under Section 6.2.

                  6.4 Effect of  Abandonment.  If the Pima Realty  Merger or the
Pima  Mortgage  Merger is abandoned as provided  for in this  Section,  (a) this
Agreement shall forthwith become wholly void and of no effect without  liability
to any party to this  Agreement  or to the  directors,  officers,  stockholders,
representatives, and agents of any such party, and (b) ASR, Pima Realty, and the
Pima Mortgage  Partners  shall each pay their own fees and expenses  incident to
the negotiation,  preparation, and execution of this Agreement and the obtaining
of the necessary approvals thereof,  including fees and expenses of its counsel,
accountants, investment bankers, and other experts.

                  6.5 Closing. The consummation of the transactions contemplated
hereby  shall occur at the same place and at the same time as the closing of the
Master  Combination  and  Contribution  Agreement;  provided,  however,  if  the
issuance  of shares of ASR  Common  Stock in  connection  with the  transactions
contemplated by the Master Combination and Contribution Agreement other than the
Pima Realty Merger and the Pima Mortgage Merger does not receive the approval of
the ASR stockholders,  the consummation of the transactions  contemplated hereby
shall occur as soon as practicable following the date upon which the issuance of
shares of ASR Common  Stock in  connection  with the Pima Realty  Merger and the
Pima  Mortgage  Merger and the  amendment  of ASR's  Bylaws to exclude  the Pima
Realty  Merger  and the  Pima  Mortgage  Merger  from  the ASR  Bylaw  provision
requiring an  appraisal  of propoerty  being  purchased  from an  affiliated  or
related  party is approved by the ASR  stockholders.  At the  Closing,  Heritage
shall file the  certificates of mergers under the laws of Arizona.  In addition,
the following deliveries shall be made:

                           (a)  Deliveries by ASR and Heritage.  At the Closing,
ASR and Heritage shall deliver the following to each of Grove, Chan, and Parise,
collectively as the Pima  Shareholders and individually as the sole stockholders
of each of JG Mortgage, JC Mortgage, and FP Mortgage, respectively:

                                    (i)  Certificates  registered in the name of
each of  Grove,  Chan,  and  Parise  for  the  shares  of ASR  Common  Stock  as
contemplated by Section 1.1(e) and 1.2(e) hereof;

                                    (ii) A copy of each of the  certificates  of
Merger as filed with the Secretary of State of Arizona;

                                    (iii)  A  certificate  executed  by  a  duly
authorized  officer of  Heritage  stating  that  Heritage's  representation  and
warranties  contained  herein are true and correct on and as of the Closing Date
with the same  force  and  effect  as if made on the  Closing  Date and that all
covenants  and  agreements  required  to be  performed  by  Heritage  under this
Agreement  prior to the Closing have been performed in accordance with the terms
of this Agreement.

                           (b)  Deliveries  by  the  Pima  Shareholders.  At the
Closing, the Pima Shareholders shall deliver the following to ASR and Heritage:

                                    (i)  Certificates for all of the outstanding
shares of Pima Realty and each of the Pima Mortgage Partners,  duly endorsed for
transfer to Heritage, as contemplated in Sections 1.1(e) and 1.2(e) hereof;

                                    (ii) Certificates executed by each of Grove,
Chan,   and  Parise  stating  that  each  of  Grove's,   Chan's,   and  Parise's
representations  and warranties  contained herein are true and correct on and as
of the  Closing  Date with the same force and  effect as if made on the  Closing
Date and that all covenants and  agreements  required to be performed by each of
Grove,  Chan,  and Parise  under this  Agreement  prior to the Closing have been
performed in accordance with the terms of this Agreement.

VII.     GENERAL

                  7.1  Indemnity  Against  Finders.   Each  party  hereto  shall
indemnify  and hold the other  parties  harmless  against any claim for finders'
fees based on alleged retention of a finder by it.

                  7.2 Controlling Law. This Agreement and all questions relating
to its validity, interpretation,  performance and enforcement, shall be governed
by and  construed  in  accordance  with  the  laws  of  the  state  of  Arizona,
notwithstanding any Arizona or other conflict-of-law provisions to the contrary.

                  7.3  Notices.  All  notices,  requests,   demands,  and  other
communications  required or permitted  under this Agreement  shall be in writing
and shall be deemed to have been duly given,  made,  and received when delivered
against  receipt or when  deposited  in the United  States  mails,  first  class
postage prepaid, addressed as set forth below: If to ASR or Heritage:

                           335 North Wilmot
                           Suite 250
                           Tucson, Arizona 85711
                           Attention: President


                           If to the Pima Mortgage Partners or Pima Realty:

                           6300 East El Dorado Plaza
                           Suite 200
                           Tucson, Arizona 85715
                           Attention: Frank S. Parise, Jr.
                                       22
<PAGE>
                           If to Grove, Parise, or Chan:

                           6300 East El Dorado Plaza
                           Suite 200
                           Tucson, Arizona 85715

                  Any party may alter the  address  to which  communications  or
copies  are to be  sent  by  giving  notice  to such of  change  of  address  in
conformity with the provisions of this paragraph for the giving of notice.

                  7.4 Binding Nature of Agreement; No Assignment. This Agreement
shall be binding  upon and inure to the benefit of the parties  hereto and their
respective  successors and assigns,  except that no party may assign or transfer
its rights or obligations under this Agreement without the prior written consent
of the other parties hereto.

                  7.5  Entire  Agreement.  This  Agreement  contains  the entire
understanding  among the  parties  hereto  with  respect to the  subject  matter
hereof,   and   supersedes   all  prior  and   contemporaneous   agreements  and
understandings,  inducements or conditions, express or implied, oral or written,
except as herein  contained.  The express terms hereof control and supersede any
course of  performance  and/or usage of the trade  inconsistent  with any of the
terms  hereof.  This  Agreement  may not be modified or amended other than by an
agreement in writing.

                  7.6 Execution in Counterparts.  This Agreement may be executed
in any number of  counterparts,  each of which shall be deemed to be an original
as against any party whose  signature  appears  thereon,  and all of which shall
together constitute one and the same instrument. This Agreement shall be binding
when one or more counterparts hereof,  individually or together,  shall bear the
signatures of the parties affected hereon as the signatories.
                                       23
<PAGE>
                  IN WITNESS  WHEREOF,  the parties  hereto have  executed  this
Agreement as of the day and year first above written.

JC MORTGAGE ADVISORS, INC.                 ASR INVESTMENTS CORPORATION


By:/s/ Joseph C. Chan                      By:/s/ Jon A. Grove
   ----------------------------------         ----------------------------------
Its:   President                           Its:   President
    ---------------------------------          ---------------------------------
                                        

By:                                        By:
   ----------------------------------         ----------------------------------
Its:                                       Its:
    ---------------------------------          ---------------------------------

JG MORTGAGE ADVISORS, INC.                 HERITAGE RESIDENTIAL GROUP, INC.

By:/s/ Jon A. Grove                        By:/s/ Jon A. Grove
   ----------------------------------         ----------------------------------
Its:   President                           Its:   President
    ---------------------------------          ---------------------------------


By:                                        By:
   ----------------------------------         ----------------------------------
Its:                                       Its:
    ---------------------------------          ---------------------------------

FP MORTGAGE ADVISORS, INC.                 PIMA REALTY ADVISORS, INC.

By:/s/ Frank S. Parise, Jr.                By:/s/ Jon A. Grove
   ----------------------------------         ----------------------------------
Its:   President                           Its:   Authorized Representitive
    ---------------------------------          ---------------------------------


By:                                        By:
   ----------------------------------         ----------------------------------
Its:                                       Its:
    ---------------------------------          ---------------------------------


JON A. GROVE                               PIMA MORTGAGE LIMITED
                                           PARTNERSHIP          


/s/ Jon A. Grove
- -------------------------------------

FRANK S. PARISE, JR.                       By:/s/ Jon A. Grove                  
                                              ----------------------------------
                                           Its:   Authorized Representative     
                                               ---------------------------------
/s/ Frank S. Parise, Jr.
- -------------------------------------
                                           JOSEPH C. CHAN

                                           /s/ Joseph C. Chan
                                           -------------------------------------
                                       24

                             REGISTRATION AGREEMENT


         REGISTRATION   AGREEMENT  dated  as  of  April  30,  1997,   among  ASR
Investments Corporation, a Maryland corporation (the "Company"), and each of the
Transferor  Partners (as defined below) who is an accredited investor as defined
in Regulation D promulgated  under the Act and who validly executes and delivers
a Letter of Transmittal and Assignment (a form of which is attached as Exhibit A
hereto) and thereby accepts the Exchange Offer (as defined below).

                                   WITNESSETH

         WHEREAS,  the Company,  the Transferors  (as defined below),  and other
persons  are  parties  to  that  certain  Master  Combination  and  Contribution
Agreement   dated  as  of  November  8,  1996,  as  amended  (the   "Combination
Agreement"),  under which the Company  agreed to offer  shares of the  Company's
Common Stock,  par value $.01 per share (the  "Shares"),  to the partners of the
Transferors  (the "Transferor  Partners") in exchange for partnership  interests
(the "Partnership Interests") in the Transferors (the "Exchange Offer");

         WHEREAS,  certain Transferor  Partners (the  "Participating  Transferor
Partners") have validly  executed and delivered a Letter of Transmittal and have
thereby tendered all or a part of their Partnership Interests to the Company for
Shares pursuant to the Exchange Offer;

         WHEREAS,  the  Company  will  distribute  Shares  to the  Participating
Transferor  Partners  who are deemed to be  accredited  investors  as defined in
Regulation D under the Act if all conditions to the consummation of transactions
described in the  Combination  Agreement are satisfied or waived as set forth in
the Combination Agreement; and

         WHEREAS,  the Company  agreed to execute and deliver this Agreement for
the benefit of the Participating Transferor Partners at the Closing as specified
in Section 8.1 of the Combination Agreement.

         NOW THEREFORE,  in  consideration  of the premises,  and other good and
valuable  consideration,  the receipt,  adequacy,  and  sufficiency of which are
hereby acknowledged by the parties, the parties hereby agree as follows:

1.       REGISTRATION

         1.1 Definitions.  As used in this Agreement,  the following terms shall
have the following meanings:

                  (a) The term  "Act"  means  the  Securities  Act of  1933,  as
amended.

                  (b) The term "Blackout  Period" means any period (A) beginning
on the date on which the Company  notifies  the Holders (as defined  below) that
(i) the Board of  Directors  of the  Company,  in its good faith  judgment,  has
determined that such Distributees'  sales of Shares pursuant to the Registration
Statement (or the use of the Registration Statement or related prospectus) would
interfere   with  any   pending   material   acquisition,   material   corporate
reorganization,  or any  other  material  corporate  transaction  involving  the
Company  (a  "Transaction  Blackout");  or (ii) based upon the advice of outside
counsel  to the  Company,  such  Distributees'  sale of Shares  pursuant  to the
Registration  Statement  (or the use of the  Registration  Statement  or related
prospectus) would require  disclosure of material  information and the Company's
Board of Directors,  in its reasonable judgment and in good faith, resolves that
the Company has a bona fide business  purpose for  preserving  such  information
confidential (an "Information Blackout");  and (B) ending on the date (1) in the
case of a  Transaction  Blackout,  the  earliest  of (x)  one  month  after  the
completion  of such  acquisition,  corporate  reorganization,  or other  similar
transaction,  (y) promptly  after  abandonment  of such  acquisition,  corporate
reorganization,  or other similar  transaction and (z) 90 days after the date of
the Company's written notice of such Transaction  Blackout;  and (2) in the case
of an Information Blackout, the earlier of (x) the date upon which such material
information  is disclosed to the public or 
<PAGE>
ceases to be material  and (y) 90 days after the  Company  makes such good faith
determination.  Notwithstanding  anything contained herein, a Blackout Period or
Periods  shall not be in effect for more than four  months  during any  12-month
period;  provided,  however,  the  holders  of a  majority  of  the  Registrable
Securities  may agree with ASR as to any change in the  definition  of  Blackout
Period or its application,  which shall be binding on all holders of Registrable
Securities.

                  (c) The term  "Holders"  means those persons  owning or having
the right to acquire Registrable Securities (as defined below).

                  (d) The term "Maximum  Includable  Securities"  shall mean the
maximum number of shares of each type or class of the Company's  securities that
a  managing  or  principal  underwriter,  in  its  good  faith  judgment,  deems
practicable  to offer  and sell at that time in a firm  commitment  underwritten
offering without  materially and adversely  affecting the marketability or price
of the  securities  of the  Company to be  offered.  Where more than one type or
class of the  Company's  securities  are to be included in a  registration,  the
managing or principal  underwriter of the offering  shall  designate the maximum
number of each such type or class of securities  that is included in the Maximum
Includable Securities.

                  (e) The  term  "register,"  "registered,"  and  "registration"
refer  to a  registration  effected  by  preparing  and  filing  a  registration
statement or similar  document in compliance with the Act in a form suitable for
the public distribution of Registrable  Securities for cash in a manner commonly
utilized  by holders of such  securities,  and the  declaration  or  ordering of
effectiveness of such registration statement or document.

                  (f) The term  "Registrable  Security"  shall  refer to (i) any
Shares issued or issuable to a Participating Transferor Partner upon exchange of
Partnership  Interests  pursuant  to the  Exchange  Offer and (ii) any Shares or
other securities that may subsequently be issued or issuable with respect to the
Shares  as a  result  of a  stock  split  or  dividend  or any  sale,  transfer,
assignment, or other transaction by the Company or a Holder involving the Shares
and any  securities  into which the Shares may thereafter be changed as a result
of merger, consolidation,  recapitalization,  or otherwise. As to any particular
Registrable Securities,  such securities will cease to be Registrable Securities
when they have been distributed to the public pursuant to an offering registered
under the Act or sold to the public through a broker, dealer, or market-maker in
compliance with Rule 144 under the Act.

                  (g) "SEC" means the Securities and Exchange Commission.

                  (h)  The  term  "Subsequent  Financing"  means  the  Company's
offering  of the  Company's  Common  Stock or other  securities  convertible  or
exercisable into shares of the Company's Common Stock within 36 months after the
Closing  as  specified  in Section  8.1 of the  Combination  Agreement,  for the
purpose (among others) of raising debt or equity capital.

                  (i)  The  term   "Transferor"   means  each  of  the   limited
partnerships set forth in Schedule I attached hereto.

         1.2      Mandatory Registration.

                  (a) Immediately  following the Closing, the Company shall file
a registration  statement (the "Registration  Statement") under the Act with the
SEC and under any applicable state securities laws covering the Shares and shall
use its best efforts to cause the Registration  Statement to become effective as
soon as  practicable,  but in no event  later  than May 31,  1997 and to  remain
effective for a period of three years thereafter (the "Registration Period").

                  (b) The  Company  shall have the right to  include  additional
shares  ("Additional  Shares")  of its  Common  Stock to be sold by the  Company
and/or by other holders of its Common Stock in the Registration  Statement to be
filed pursuant to this Section 1.2.
                                       2
<PAGE>
                  (c)  Notwithstanding  the foregoing,  during the  Registration
Period,  if the Company  shall  furnish to Holders a  certificate  signed by the
President  of the  Company  stating  that a Blackout  Period is in  effect,  the
Holders may not utilize the Registration Statement to sell the Shares during the
term of such Blackout Periods;  provided,  however, a Blackout Period or Periods
shall not be in effect for more than four months during any 12-month period, and
the  Registration  Period  shall be extended by a period  equal to any  Blackout
Periods that may be in effect.  Upon the second  anniversary of this  Agreement,
the Company may no longer effect a Blackout Period under this Section 1.2(c).

         1.3      Demand Registration Rights.

                  (a) If the Company shall receive at any time after the Closing
as specified in Section 8.1 of the Combination  Agreement a written request from
the Holders (the "Initiating  Holders") of Shares requesting the registration of
Registrable  Securities  with  a  value  in  excess  of  $10,000,000  in a  firm
underwriting by one or more designated underwriters of national reputation, then
the Company shall, within 10 days of the receipt thereof, give written notice of
such  request to all Holders and shall,  subject to the  limitations  of Section
1.3(b),  effect as soon as  practicable  the  registration  under the Act of all
Registrable  Securities that the Holders request to be registered within 60 days
of the  mailing  of such  notice by the  Company in  accordance  with the notice
provisions of Section 2.3 hereof.

                  (b) The selection of such managing or principal underwriter(s)
shall be  subject  to the  approval  of the  Company,  such  approval  not to be
unreasonably  withheld.  The Company  shall  include  information  regarding the
identity of the managing or principal  underwriter and the proposed terms of the
underwriting in the written notice to all Holders referred to in Section 1.3(a).
The right of any Holder to include the Holder's  Registrable  Securities in such
underwritten  registration shall be conditioned upon such Holder's participation
in such underwriting and the inclusion of such Holder's  Registrable  Securities
in the underwriting  (unless otherwise mutually agreed by a majority in interest
of the Initiating  Holders and such Holder) to the extent provided  herein.  The
Company and all Holders  proposing to distribute their  securities  through such
underwriting  shall enter into an underwriting  agreement in customary form with
the underwriter or underwriters  selected for such underwriting by a majority in
interest of the Initiating Holders and reasonably acceptable to the Company.

                  (c)  Notwithstanding  any other provision of this Section 1.3,
if the underwriter advises the Company in writing that marketing factors require
a limitation  of the number of shares or other  securities  to be  underwritten,
then the Company  shall  furnish all Holders of  Registrable  Securities,  which
would otherwise be underwritten pursuant hereto, with a written statement of the
managing or principal underwriter as to the Maximum Includable  Securities,  and
the number of Registrable  Securities  that may be included in the  underwriting
shall be  allocated  among all  Holders  requesting  registration  on a pro rata
basis, with the number of Registrable Securities of each Holder thereof included
in the registration to be that number determined by multiplying the total number
of Registrable  Securities  included in the Maximum  Includable  Securities by a
fraction,  the  numerator  of which  will be the  total  number  of  Registrable
Securities that such Holder owns, and the denominator of which will be the total
number of  Registrable  Securities  owned by all  Holders  that  have  requested
inclusion of Registrable  Securities in the registration.  Any reduction of more
than 50% of the  Registrable  Securities  sought  to be  registered  will not be
considered  a  registration  under this  Section 1.3 for the purposes of Section
1.3(d).

                  (d) The  Company  shall be  obligated  to effect only one such
registration pursuant to this Section 1.3.

                  (e)  Notwithstanding  the  foregoing,  if  the  Company  shall
furnish to Holders requesting a registration  statement pursuant to this Section
1.3 a certificate signed by the President of the Company stating that a Blackout
Period is in effect,  the  Company  shall  have the right to defer  such  filing
during the term of such  Blackout  Period;  provided,  however,  that a Blackout
Period or Periods  shall not be in effect for more than four  months  during any
12-month period.
                                        3
<PAGE>
                  (f) If the Holders give written notice requesting registration
of their Registrable Securities pursuant to this Section 1.3, and if the Company
at that time is not eligible to register its securities on Form S-3, the Company
shall  prepare and file a  registration  statement  on Form S-1 or S-2 (or other
appropriate  form  for  the  general  registration  of  securities)  as  may  be
appropriate  in  accordance  with the  terms  and  conditions  set forth in this
Section 1.3.

                  (g) The Company may  propose to include  Additional  Shares of
Common  Stock or other  securities  to be sold by the  Company  and/or  by other
holders of Common Stock or other securities in any registration  statement to be
filed  pursuant to this Section 1.3. The Holders  shall have the right to reduce
the number of  Additional  Shares  requested  to be  registered  by the  Company
pursuant to this Section 1.3(g)  (including,  if necessary,  to zero) if, in the
good faith opinion of the  underwriter or  underwriters  of such  offering,  the
inclusion of such Additional  Shares would  materially and adversely  affect the
marketability  or price  of the  Registrable  Securities  to be  offered  by the
Holders in such registration.

         1.4 Piggy-Back Registration Rights.

                  (a) Except as provided in Section  1.4(e),  if at any time the
Company  proposes  to  file  on  its  behalf  and/or  on  behalf  of  any of its
securityholders  a registration  statement under the Act on Form S-1, S-2 or S-3
(or any other appropriate form for the general  registration of securities) with
respect to any of its capital stock or other securities,  the Company shall give
each  Holder  written  notice at least 20 days before the filing with the SEC of
such  registration   statement.  If  any  Holder  desires  to  have  Registrable
Securities  registered pursuant to this Section 1.4, such Holder shall so advise
the  Company in writing  within 15 days after the date of mailing of such notice
from the Company.  The Company shall thereupon include in such filing the number
of Registrable Securities for which registration is so requested, subject to its
right to reduce the number of Registrable  Securities as  hereinafter  provided,
and shall use its best  efforts  to  effect  registration  under the Act of such
Registrable Securities.  Notwithstanding the foregoing, the Company shall not be
required to provide notice of filing of a registration  statement and to include
therein any Registrable Securities if the proposed registration is

                           (i) a registration of stock options, stock purchases,
or compensation or incentive plans, or of securities issued or issuable pursuant
to any  such  plan,  or a  dividend  reinvestment  plan  on  Form  S-8 or  other
comparable form then in effect; or

                           (ii) a  registration  of  securities  proposed  to be
issued in exchange for securities or assets of, or in connection  with, a merger
or consolidation with another corporation.

                  (b)  In  the  event  the   offering  in  which  any   Holder's
Registrable  Securities are to be included pursuant to this Section 1.4 is to be
underwritten,  the Company shall furnish the Holders with a written statement of
the managing or principal underwriter as to the Maximum Includable Securities as
soon as practicable  after the  expiration of the 15-day period  provided for in
Section  1.4(a).  If the total number of  securities  proposed to be included in
such registration  statement is in excess of the Maximum Includable  Securities,
the number of securities to be included within the coverage of such registration
statement shall be reduced to the Maximum Includable Securities as follows:

                           (i) no  reduction  shall  be  made in the  number  of
shares of capital stock or other  securities to be registered for the account of
the Company; and

                           (ii) the number of  Registrable  Securities and other
securities that may be included in the registration,  if any, shall be allocated
among the Holders of Registrable Securities and holders of other securities (the
"Other Holders")  requesting  inclusion on a pro rata basis,  with the number of
each  type or class of  securities  of each  Holder  and  Other  Holder  thereof
included in the registration to be that number determined by multiplying (A) the
total  number  of  such  type or  class  of  security  included  in the  Maximum
Includable  Securities  less (B) the number of such type or class of security to
be registered  for the account of the Company,  by a fraction,  the numerator of
which  will be the  total  number of such  type or class of  security  that such
Holder or Other  Holder  
                                       4
<PAGE>
owns,  and the  denominator  of which  will be the total  number of such type or
class of security  owned by all Holders and Other  Holders  that have  requested
inclusion of such type or class of security in the registration.

                  (c) The  Company  shall,  in its sole  discretion,  select the
underwriter  or  underwriters,  if  any,  who  are to  undertake  the  sale  and
distribution  of the  Registrable  Securities  to be included in a  registration
statement filed under the provisions of this Section 1.4.

                  (d) At  such  time  that  the  Company  intends  to  effect  a
Subsequent  Financing,  it shall  notify the  Holders  of such  intent and shall
designate the proposed offering as a Subsequent Financing.  Except to the extent
that the Company,  in its sole  discretion,  may otherwise  permit,  the Holders
shall have no right to have any Registrable  Securities  registered  pursuant to
this Section 1.4 in any Subsequent Financing.

                  (e) The right to registration  provided in this Section 1.4 is
in addition  to and not in lieu of the demand  registration  rights  provided in
Section 1.3. The provisions of this Section 1.4 shall not apply, however, to any
Holders requesting  registration pursuant to this Section 1.4 that are or may be
free, at the time, to sell within the next 90-day period all of the  Registrable
Securities with respect to which such  registration  was requested in accordance
with Rule 144 (or any similar rule or regulation) under the Act.

         1.5 Obligations of the Company.  Whenever required under Section 1.3 or
Section  1.4 to effect  the  registration  of any  Registrable  Securities,  the
Company shall, as expeditiously as reasonably possible:

                  (a) Prepare and file with the SEC a registration  statement on
such form as the Company  deems  appropriate  with  respect to such  Registrable
Securities  and use its best  efforts to cause such  registration  statement  to
become  effective.  With respect to  registration  statements  filed pursuant to
Section 1.3 or Section 1.4 hereof, upon the request of the Holders of a majority
of the Registrable Securities registered thereunder, the Company shall keep such
registration  statement  effective for up to 180 days, or such shorter period as
is reasonably required to dispose of all securities covered by such registration
statement.

                  (b) Notify the Holders  promptly after it has received  notice
of the time  when  such  registration  statement  has  become  effective  or any
supplement to any prospectus  forming a part of such registration  statement has
been filed.

                  (c) Prepare  and file with the SEC,  and  promptly  notify the
Holders of the filing of, such amendments and  supplements to such  registration
statement and the prospectus used in connection with such registration statement
as may be necessary to comply with the provisions of the Act with respect to the
disposition of all securities covered by such registration statement.

                  (d) Advise each Holder  promptly after it has received  notice
or  obtained  knowledge  thereof  of the  issuance  of any stop order by the SEC
suspending  the  effectiveness  of  any  such  registration   statement  or  the
initiation or  threatening  of any  proceeding for that purpose and promptly use
its best  efforts to  prevent  the  issuance  of any stop order or to obtain its
withdrawal if such stop order should be issued.

                  (e)  Furnish  to the  Holders  such  numbers  of  copies  of a
prospectus,   including  a  preliminary  prospectus,   in  conformity  with  the
requirements of the Act, and such other documents as they may reasonably request
in order to facilitate the disposition of Registrable Securities owned by them.

                  (f)  Use  its  best   efforts  to  register  and  qualify  the
securities covered by such registration statement under such other securities or
Blue Sky laws of such  jurisdictions  as shall be  reasonably  requested  by the
Holders, provided that the Company shall not be required in connection therewith
or as a condition  thereto to qualify to do business,  to file a general consent
to service of process,  or to become subject to tax liability in any such states
or  jurisdictions  or to  agree to any  restrictions  as to the  conduct  of its
business in the ordinary course thereof.
                                       5
<PAGE>
                  (g) In the event of any underwritten  public  offering,  enter
into and perform its obligations under an underwriting  agreement,  in usual and
customary  form,  with the  underwriters  of such  offering,  together with each
Holder  participating  in such  underwritten  offering,  as  provided in Section
1.6(c).

                  (h)  Prepare  and  promptly  file with the SEC,  and  promptly
notify  such  Holders  of the filing of, any  amendment  or  supplement  to such
registration  statement  or  prospectus  as  may be  necessary  to  correct  any
statements  or  omissions  if, at the time when a  prospectus  relating  to such
securities is required to be delivered  under the Act, any event has occurred as
the  result of which any such  prospectus  must be amended in order that it does
not make any untrue  statement  of a  material  fact or omit to state a material
fact necessary to make the statements  therein, in light of the circumstances in
which they were made, not misleading.

                  (i) In case any of such  Holders  or any  underwriter  for any
such Holders is required to deliver a prospectus  at a time when the  prospectus
then in effect  may no  longer be used  under  the Act,  prepare  promptly  upon
request such  amendment or  amendments to such  registration  statement and such
prospectus as may be necessary to permit compliance with the requirements of the
Act.

                  (j) If any of the  Registrable  Securities  are then listed on
any securities  exchange or the Nasdaq Stock Market,  the Company will cause all
such Registrable  Securities covered by such registration statement to be listed
on such exchange or the Nasdaq Stock Market.

         1.6  Obligations of Holders.  It shall be a condition  precedent to the
obligations  of the Company to take any action  pursuant to this  Agreement that
each of the selling Holders shall:

                  (a)  Furnish  to  the  Company  such   information   regarding
themselves, the Registrable Securities held by them, the intended method of sale
or other  disposition  of such  securities  if the  registration  is pursuant to
Section  1.3, the identity of and  compensation  to be paid to any  underwriters
proposed to be employed in connection with such sale or other disposition if the
registration  is  pursuant to Section  1.3,  and such other  information  as may
reasonably  be  required  to  effect  the  registration  of  their   Registrable
Securities.

                  (b) Notify the Company, at any time when a prospectus relating
to Registrable  Securities covered by a registration statement is required to be
delivered  under the Act,  of the  happening  of any event with  respect to such
selling Holder as a result of which the prospectus included in such registration
statement, as then in effect, includes an untrue statement of a material fact or
omits to state a material  fact  required to be stated  therein or  necessary to
make the  statements  therein not  misleading in the light of the  circumstances
then existing.

                  (c) In the event of any  underwritten  public  offering,  each
Holder  participating  in such  underwriting  shall  enter into and  perform its
obligations  under  the  underwriting  agreement  for  such  offering,  and,  if
requested to do so by the underwriters managing such offering, each Holder shall
enter into a customary holdback agreement.

         1.7 Expenses of Mandatory Registration.  The Company shall bear and pay
all   expenses   incurred  in   connection   with   registrations,   filings  or
qualifications  pursuant to Section 1.2 (other than  underwriting  discounts and
commissions with respect to Registrable Securities included in such registration
and any fees  and  costs  of the  Holders'  legal  counsel  or other  advisors),
including (without limitation) all registration, filing, and qualification fees,
Blue Sky fees and expenses,  printers' and accounting  fees, costs of listing on
the American Stock Exchange, costs of furnishing such copies of each preliminary
prospectus,  final  prospectus,  and  amendments  thereto  as  each  Holder  may
reasonably request, fees and disbursements of counsel for the Company.

         1.8 Expenses of Demand Registration. The Company shall bear and pay all
expenses  incurred in connection with  registrations,  filings or qualifications
pursuant to Section 1.3 (other than underwriting  discounts and commissions with
respect to Registrable Securities included in such registration and any fees and
costs of the  Holders'  legal  counsel or other  advisors),  including  (without
limitation) all registration,  filing, and qualification fees, Blue Sky fees and
expenses,  printers' and accounting fees, costs of listing on the stock exchange
or exchanges on 
                                       6
<PAGE>
which the Company's  Common Stock is traded,  costs of furnishing such copies of
each preliminary  prospectus,  final prospectus,  and amendments thereto as each
Holder  may  reasonably  request,  fees and  disbursements  of  counsel  for the
Company;  provided,  however,  that the Company shall not be required to pay for
any expenses of any registration proceeding begun pursuant to Section 1.3 if the
registration request is subsequently  withdrawn at the request of the Holders of
a majority of the  Registrable  Securities to be  registered  (in which case the
Holders  participating  in such offering and favoring such withdrawal shall bear
such expenses); provided further, however, that if such registration request has
been  withdrawn  by  virtue  of a  material  adverse  change  in the  condition,
business, or prospects of the Company from that known to the Holders at the time
of their  request,  then the  Holders  shall not be  required to pay any of such
expenses and shall retain their rights pursuant Section 1.3.

         1.9 Expenses of Piggy-Back Registration. The Company shall bear and pay
all  expenses   incurred  in  connection  with  any   registration,   filing  or
qualification   of   Registrable   Securities   with  respect  to  each  of  the
registrations  pursuant to Section 1.4 (other than  underwriting  discounts  and
commissions with respect to Registrable Securities included in such registration
and any fees  and  costs  of the  Holders'  legal  counsel  or other  advisors),
including (without limitation) all registration, filing, and qualification fees,
Blue Sky fees and expenses,  printers' and accounting  fees, costs of listing on
the American Stock Exchange, costs of furnishing such copies of each preliminary
prospectus,  final  prospectus,  and  amendments  thereto  as  each  Holder  may
reasonably request.

         1.10  Indemnification.  In the event  any  Registrable  Securities  are
included in a registration statement under this Agreement:

                  (a) The Company will  indemnify and hold harmless each Holder,
the officers and directors of each Holder,  any  underwriter  (as defined in the
Act) for such  Holder and each  person,  if any,  who  controls  such  Holder or
underwriter  within the  meaning of the Act or the  Securities  Exchange  Act of
1934,  as amended  (the "1934 Act"),  against any losses,  claims,  damages,  or
liabilities  (joint or  several)  to which  such  person or  persons  may become
subject under the Act, the 1934 Act, or other  federal or state law,  insofar as
such losses,  claims,  damages,  or liabilities (or actions in respect  thereof)
arise out of or are based upon any of the  following  statements,  omissions  or
violations  (collectively  a "Violation"):  (i) any untrue  statement or alleged
untrue  statement of a material fact  contained in any  registration  statement,
including any preliminary  prospectus or final prospectus  contained  therein or
any amendments or supplements  thereto, or (ii) the omission or alleged omission
to state therein a material  fact required to be stated  therein or necessary to
make the statements therein not misleading,  and the Company will reimburse each
such Holder,  officer or director,  underwriter,  or controlling  person for any
legal or other  expenses  reasonably  incurred  by such  person  or  persons  in
connection  with  investigating  or  defending  any such  loss,  claim,  damage,
liability, or action; provided,  however, that the indemnity agreement contained
in this Section  1.10(a)  shall not apply to amounts paid in  settlement  of any
such loss, claim,  damage,  liability,  or action if such settlement is effected
without the consent of the Company,  nor shall the Company be liable in any such
loss, claim, damage, liability, or action to the extent that it arises out of or
is based upon (i) a Violation  which occurs in reliance  upon and in  conformity
with written  information  furnished  expressly for use in connection  with such
registration by such Holder,  underwriter,  or controlling  person,  or (ii) the
failure of such Holder,  underwriter, or controlling person to deliver a copy of
the registration  statement or the prospectus,  or any amendments or supplements
thereto, after the Company has furnished such person with a sufficient number of
copies of the same.

                  (b) Each selling  Holder will  indemnify and hold harmless the
Company,  each of its  officers  and  directors,  and each  person,  if any, who
controls  the Company  within the meaning of the Act,  any  underwriter  and any
other Holder  selling  securities in such  registration  statement or any of its
directors  or  officers  or any person who  controls  such  Holder,  against any
losses, claims,  damages, or liabilities (joint or several) to which the Company
or any such officer, director, controlling person, or underwriter or controlling
person may become subject, under the Act, the 1934 Act or other federal or state
law,  insofar as such losses,  claims,  damages,  or liabilities  (or actions in
respect  thereto) arise out of or are based upon any Violation,  in each case to
the extent (and only to the extent) that such Violation  occurs in reliance upon
and in conformity with written  information  furnished by such Holder  expressly
for use in  connection  with  such  registration;  and  each  such  Holder  will
reimburse any legal or other expenses  reasonably incurred by the Company or any
such officer,  director,  controlling person, underwriter or controlling person,
other Holder,  officer,  director,  or  controlling  person in  connection  with
investigating or 
                                       7
<PAGE>
defending any such loss, claim, damage, liability, or action; provided, however,
that the indemnity  agreement  contained in this Section 1.10(b) shall not apply
to amounts paid in settlement of any such loss,  claim,  damage,  liability,  or
action if such  settlement  is  effected  without  the  consent  of the  Holder.
Notwithstanding  anything to the contrary herein contained, a Holder's indemnity
obligation,  in such person's capacity as a Holder,  shall be limited to the net
proceeds  received by such Holder from the offering  out of which the  indemnity
obligation arises.

                  (c) Promptly after receipt by an indemnified  party under this
Section  1.10  of  notice  of the  commencement  of any  action  (including  any
governmental action), such indemnified party will, if a claim in respect thereof
is to be made against any indemnifying party under this Section 1.10, deliver to
the  indemnifying  party a written  notice of the  commencement  thereof and the
indemnifying  party shall have the right to  participate  in, and, to the extent
the indemnifying  party so desires,  jointly with any other  indemnifying  party
similarly  noticed,   to  assume  the  defense  thereof  with  counsel  mutually
satisfactory to the parties; provided,  however, that an indemnified party shall
have the right to retain its own counsel,  with the fees and expenses to be paid
by the  indemnified  party,  except that such fees and expenses shall be paid by
the  indemnifying  party  if  representation  of such  indemnified  party by the
counsel retained by the indemnifying  party would be inappropriate due to actual
or potential  differing  interests  between such indemnified party and any other
party  represented  by such counsel in such  proceeding.  The failure to deliver
written  notice  to the  indemnifying  party  within  a  reasonable  time of the
commencement  of any such action,  if  prejudicial to its ability to defend such
action,   shall  relieve  such  indemnifying  party  of  any  liability  to  the
indemnified  party  under this  Section  1.11,  but the  omission  so to deliver
written  notice to the  indemnifying  party will not relieve it of any liability
that it may have to any  indemnified  party  otherwise  than under this  Section
1.11.

                  (d) The indemnification provided by this Section 1.10 shall be
a continuing  right to  indemnification  and shall survive the  registration and
sale  of any of the  Registrable  Securities  hereunder  and the  expiration  or
termination of this Agreement.

         1.11 Reports  Under  Securities  Exchange  Act of 1934.  With a view to
making  available to the Holders the benefits of Rule 144 promulgated  under the
Act, the Company agrees to use its best efforts to:

                  (a) make and keep public information available, as those terms
are understood and defined in SEC Rule 144;

                  (b) file with the SEC in a timely manner all reports and other
documents required of the Company under the Act and the 1934 Act; and

                  (c)  furnish to any  Holder,  as long as the  Holder  owns any
Registrable  Securities,  forthwith upon request (i) a written  statement by the
Company that it has complied  with the reporting  requirements  of SEC Rule 144,
the Act,  and the 1934 Act,  (ii) a copy of the most recent  annual or quarterly
report of the  Company  and such other  reports  and  documents  so filed by the
Company,  and (iii) such other  information  as may be  reasonably  requested in
availing  any  Holder of any rule or  regulation  of the SEC which  permits  the
selling of any such securities without registration or pursuant to such form.

         1.12  Amendment  and Waiver.  Any  amendment or waiver of any provision
under  this  Agreement  may be  effected  only with the  written  consent of the
Company  and the Holders of at least a majority  of the  Registrable  Securities
then outstanding.

         1.13 Remedies. The parties hereto acknowledge and agree that the breach
of any part of this  Agreement  may  cause  irreparable  harm and that  monetary
damages alone may be inadequate.  The parties hereto therefore agree that either
party shall be entitled to injunctive  relief or such other applicable remedy as
a court of competent jurisdiction may provide.  Nothing contained herein will be
construed to limit any party's right to any remedies at law,  including recovery
of damages for breach of any part of this Agreement.
                                       8
<PAGE>

2.       MISCELLANEOUS

         2.1 Holdback  Agreement.  If during the period commencing 90 days after
the  effectiveness  of the  Registration  Statement (i) the Company shall file a
registration  statement  (other  than in  connection  with the  registration  of
securities  issuable  pursuant to an employee stock option,  stock purchase,  or
other similar plan or pursuant to a merger,  exchange offer, or a transaction of
the type specified in Rule 145(a) under the Securities  Act) with respect to the
Company's  Common Stock and (ii) with reasonable  prior notice,  the Company (in
the  case  of a  non-underwritten  offering  by the  Company  pursuant  to  such
registration  statement)  advises the Distributees in writing that a public sale
or  distribution  of Shares by the  Distributees  would  adversely  affect  such
offering or the managing underwriter (in the case of an underwritten offering by
the Company pursuant to such registration statement) advises the Company and the
Distributees  in writing  that a public  sale or  distribution  of Shares by the
Distributees would adversely affect such offering,  then each Distributee shall,
to the extent not  prohibited by applicable  law, (x) refrain from effecting any
public sale or distribution of such Shares  commencing on the  effectiveness  of
such  registration  statement,  (y) be entitled  to include  such Shares in such
registration statement, subject to customary underwriter cut back, and sell such
Shares pursuant  thereto,  and (z) sign a customary  lock-up  agreement with the
managing underwriter (in the case of an underwritten offering) or the Company of
scope and duration identical to the scope of the lock-up agreement signed by the
Company and each director and executive officer of the Company,  but in no event
to exceed 90 days.  Only one holdback  arrangement  under this Section  shall be
invoked by the Company in any 12-month period.

         2.2 Controlling  Law. This Agreement and all questions  relating to its
validity, interpretation,  performance and enforcement, shall be governed by and
construed in accordance  with the laws of the State of Arizona,  notwithstanding
any Arizona or other conflict-of-law provisions to the contrary.

         2.3 Notices.  All notices,  requests,  demands and other communications
required  or  permitted  under this  Agreement  shall be in writing and shall be
deemed  to have  been duly  given,  made and  received  when  delivered  against
receipt,  upon  receipt of a facsimile  transmission,  or when  deposited in the
United States mails, first class postage prepaid, addressed as set forth below:

                  (a)      If to the Company:
                           ASR Investments Corporation
                           335 North Wilmot, Suite 250
                           Tucson, Arizona  85711
                           Attention:  Jon A. Grove, President

                           with a copy given in the manner
                           prescribed above, to:

                           O'Connor, Cavanagh, Anderson,
                             Killingsworth & Beshears, P.A.
                           One East Camelback Road
                           Phoenix, Arizona  85012
                           Facsimile:  (602) 263-2900
                           Attention:  Robert S. Kant, Esq.

                  (b)      If to any Holder, to the address of such Holder as it
                           appears in the stock ledger of the Company.

                  Any party may alter the  address  to which  communications  or
copies  are to be sent by  giving  notice  of such  change  to each of the other
parties  hereto of address in conformity  with the  provisions of this paragraph
for the giving of notice.
                                       9
<PAGE>
         2.4 Binding Nature of Agreement.  This Agreement  shall be binding upon
and inure to the  benefit  of the  parties  hereto and their  respective  heirs,
personal representatives, successors, and assigns.

         2.5 Entire Agreement.  This Agreement contains the entire agreement and
understanding among the parties hereto with respect to the subject matter hereof
and supersedes  all prior and  contemporaneous  agreements  and  understandings,
inducements or conditions, express or implied, oral or written, except as herein
contained.  The  express  terms  hereof  control  and  supersede  any  course of
performance and/or usage of the trade inconsistent with any of the terms hereof.
This  Agreement  may not be modified or amended  other than by an  agreement  in
writing.

         2.6 Section  Headings.  The section  headings in this Agreement are for
convenience  only;  they form no part of this Agreement and shall not affect its
interpretation.

         2.7  Gender.  Words used  herein,  regardless  of the number and gender
specifically  used,  shall be deemed and  construed to include any other number,
singular or plural, and any other gender, masculine,  feminine or neuter, as the
context requires.

         2.8 Indulgences,  Not Waivers. Neither the failure nor any delay on the
part of a party to exercise any right,  remedy,  power,  or privilege under this
Agreement  shall  operate as a waiver  thereof,  nor shall any single or partial
exercise of any right, remedy, power, or privilege preclude any other or further
exercise of the same or any other right, remedy, power, or privilege,  nor shall
any  waiver of any  right,  remedy,  power,  or  privilege  with  respect to any
occurrence be construed as a waiver of such right,  remedy,  power, or privilege
with respect to any other occurrence.  No waiver shall be effective unless it is
in writing and is signed by the party asserted to have granted such waiver.

         2.9 Execution in  Counterparts.  This  Agreement may be executed in any
number of  counterparts,  each of which  shall be deemed  to be an  original  as
against  any party  whose  signature  appears  thereon,  and all of which  shall
together  constitute one and the same  instrument.  This Agreement  shall become
binding when one or more  counterparts  hereof,  individually or taken together,
shall  bear  the  signatures  of all  of the  parties  reflected  hereon  as the
signatories.  Any photographic or xerographic  copy of this Agreement,  with all
signatures  reproduced  on one  or  more  sets  of  signature  pages,  shall  be
considered  for  all  purposes  as of it were an  executed  counterpart  of this
Agreement.

         2.10  Provisions  Separable.  The  provisions  of  this  Agreement  are
independent and separable from each other, and no provision shall be affected or
rendered  invalid or unenforceable by virtue of the fact that for any reason any
other or others of them may be invalid or unenforceable in whole or in part.

         2.11 Number of Days.  In  computing  the number of days for purposes of
this  Agreement,  all days shall be counted,  including  Saturdays,  Sundays and
holidays; provided, however, that if the final day of any time period falls on a
Saturday,  Sunday or holiday,  then the final day shall be deemed to be the next
day which is not a Saturday, Sunday or holiday.
                                       10
<PAGE>
         IN WITNESS  WHEREOF,  the undersigned has executed this Agreement as of
the date and year first above written.

                                     ASR INVESTMENTS CORPORATION



                                     By: /s/Jon A. Grove
                                        --------------------------------------
                                     Name:  Jon A. Grove
                                     Its:   Chairman of the Board, President
                                            and Chief Executive Officer

                                     DON W. WINTON, on behalf of the
                                     Transferor Partners


                                     /s/ Don W. Winton
                                     -----------------------------------------
                                     Don W. Winton
                                       11
<PAGE>
                                   SCHEDULE I



                 First Aspen Court Associates, L.P.
                 First Briar Park Associates, a Washington Limited Partnership
                 First Chelsea Park Associates, L.P.
                 First Appian Way Associates, L.P.
                 First Greenwood Creek Associates, L.P.
                 First Highlands Associates, L.P.
                 First Marymont Associates, L.P.
                 First Montfort Associates, L.P.
                 First Riverway Associates, L.P.
                 First Springfield Associates, L.P.
                 First Timbercreek Landing Associates, L.P.
                 Campus Development Associates Limited Partnership
                 Campus Commons Associates - Limited Partnership
                 First Pacific South Center Associates, L.P.

                             REGISTRATION AGREEMENT


         REGISTRATION   AGREEMENT  dated  as  of  April  30,  1997,   among  ASR
Investments  Corporation,  a  Maryland  corporation  (the  "Company");  Heritage
Communities  LP,  a  Delaware  limited  partnership  ("Heritage  LP");  and  the
investors  listed on the signature pages hereto (referred to collectively as the
"Transferors"  and  individually  as a  "Transferor")  for  the  benefit  of all
Distributees (as defined herein).

                                   WITNESSETH

         WHEREAS, the Company, the Transferors, and other persons are parties to
that certain Master Combination and Contribution  Agreement dated as of November
8, 1996, as amended (the "Combination  Agreement"),  under which the Transferors
agreed to contribute  certain  properties  and assets to Heritage LP in exchange
for LP Units (as defined herein);

         WHEREAS,  the LP Units held by the Transferors will be convertible into
shares of the Company's  Common Stock,  $.01 par value per share,  in accordance
with the Amended and Restated Agreement of Limited Partnership of Heritage LP by
and among the Company,  the Transferors,  and Heritage  Communities SGP, Inc., a
wholly owned subsidiary of ASR;

         WHEREAS,  the  Transferors  will  distribute  the  LP  Units  to  their
respective  partners (the  "Distributees"),  who are determined to be accredited
investors as defined in Regulation D under the  Securities  Act, as specified in
Section 2.1(d) of the Combination Agreement; and

         WHEREAS,  in  order  to  induce  the  Distributees  to  consent  to the
transactions  contemplated  by the  Combination  Agreement  and to  provide  the
Distributees with certain opportunities for liquidity following the consummation
of the transactions  contemplated by the Combination Agreement,  the Company has
agreed to provide the registration rights set forth in this Agreement.

         NOW THEREFORE,  in  consideration  of the premises,  and other good and
valuable  consideration,  the receipt,  adequacy,  and  sufficiency of which are
hereby acknowledged by the parties, the parties hereby agree as follows:

1.       REGISTRATION

         1.1 Definitions.  As used in this Agreement,  the following terms shall
have the following meanings:

                  (a) The term  "Act"  means  the  Securities  Act of  1933,  as
amended.

                  (b) The term "Blackout  Period" means any period (A) beginning
on the date on which the Company  notifies  the Holders (as defined  below) that
(i) the Board of  Directors  of the  Company,  in its good faith  judgment,  has
determined that such Distributees'  sales of Shares pursuant to the Registration
Statement (or the use of the Registration Statement or related prospectus) would
interfere   with  any   pending   material   acquisition,   material   corporate
reorganization,  or any  other  material  corporate  transaction  involving  the
Company  (a  "Transaction  Blackout");  or (ii) based upon the advice of outside
counsel  to the  Company,  such  Distributees'  sale of Shares  pursuant  to the
Registration  Statement  (or the use of the  Registration  Statement  or related
prospectus) would require  disclosure of material  information and the Company's
Board of Directors,  in its reasonable judgment and in good faith, resolves that
the Company has a bona fide business  purpose for  preserving  such  information
confidential (an "Information Blackout");  and (B) ending on the date (1) in the
case of a  Transaction  Blackout,  the  earliest  of (x)  one  month  after  the
completion  of such  acquisition,  corporate  reorganization,  or other  similar
transaction,  (y) promptly  after  abandonment  of such  acquisition,  corporate
reorganization,  or other similar  transaction and (z) 90 days after the date of
the Company's written notice of such Transaction  Blackout;  and (2) in the case
of an Information Blackout, the earlier of (x) the date upon which such material
information  is disclosed to the public or 
<PAGE>
ceases to be material  and (y) 90 days after the  Company  makes such good faith
determination.  Notwithstanding  anything contained herein, a Blackout Period or
Periods  shall not be in effect for more than four  months  during any  12-month
period;  provided,  however,  the  holders  of a  majority  of  the  Registrable
Securities  may agree with ASR as to any change in the  definition  of  Blackout
Period or its application,  which shall be binding on all holders of Registrable
Securities.

                  (c) The term  "Holders"  means those persons  owning or having
the right to acquire Registrable Securities (as defined below).

                  (d) The term "LP Units" means limited partnership interests in
Heritage LP.

                  (e) The term "Maximum  Includable  Securities"  shall mean the
maximum number of shares of each type or class of the Company's  securities that
a  managing  or  principal  underwriter,  in  its  good  faith  judgment,  deems
practicable  to offer  and sell at that time in a firm  commitment  underwritten
offering without  materially and adversely  affecting the marketability or price
of the  securities  of the  Company to be  offered.  Where more than one type or
class of the  Company's  securities  are to be included in a  registration,  the
managing or principal  underwriter of the offering  shall  designate the maximum
number of each such type or class of securities  that is included in the Maximum
Includable Securities.

                  (f) The  term  "register,"  "registered,"  and  "registration"
refer  to a  registration  effected  by  preparing  and  filing  a  registration
statement or similar  document in compliance with the Act in a form suitable for
the public distribution of Registrable  Securities for cash in a manner commonly
utilized  by holders of such  securities,  and the  declaration  or  ordering of
effectiveness of such registration statement or document.

                  (g) The term  "Registrable  Security"  shall  refer to (i) any
Shares issued or issuable to a Transferor or Distributee  upon exchange of Units
and (ii) any  Shares  or other  securities  that may  subsequently  be issued or
issuable  with respect to the Shares as a result of a stock split or dividend or
any sale, transfer,  assignment, or other transaction by the Company or a Holder
involving the Shares and any securities  into which the Shares may thereafter be
changed as a result of merger, consolidation, recapitalization, or otherwise. As
to any  particular  Registrable  Securities,  such  securities  will cease to be
Registrable Securities when they have been distributed to the public pursuant to
an  offering  registered  under the Act or sold to the public  through a broker,
dealer, or market-maker in compliance with Rule 144 under the Act.

                  (h) The  number  of  shares of  "Registrable  Securities  then
outstanding"  shall be equal to the sum of the number of shares of Common  Stock
outstanding which are Registrable Securities plus the number of shares of Common
Stock issuable upon conversion of the outstanding LP Units.

                  (i) "SEC" means the Securities and Exchange Commission.

                  (j)  The  term  "Subsequent  Financing"  means  the  Company's
offering  of the  Company's  Common  Stock or other  securities  convertible  or
exercisable into shares of the Company's Common Stock within 36 months after the
Closing as  specified  in Section  8.1 of the  Contribution  Agreement,  for the
purpose (among others) of raising debt or equity capital.

         1.2      Mandatory Registration.

                  (a) Not later than nine months after the Closing,  the Company
shall file a registration statement (the "Registration Statement") under the Act
with the SEC and under any applicable  state securities laws covering the shares
of the  Company's  Common Stock  issuable  upon  conversion of the LP Units (the
"Shares") and shall use its best efforts to cause the Registration  Statement to
become  effective by the time the LP Units may be  converted  into shares of the
Company's  Common  Stock  and to  remain  effective  for a  period  of 10  years
thereafter (the "Registration Period").
                                       2
<PAGE>
                  (b) The  Company  shall have the right to  include  additional
shares  ("Additional  Shares")  of its  Common  Stock to be sold by the  Company
and/or by other holders of its Common Stock in the Registration  Statement to be
filed pursuant to this Section 1.2.

                  (c)  Notwithstanding  the foregoing,  during the  Registration
Period,  if the Company  shall  furnish to Holders a  certificate  signed by the
President  of the  Company  stating  that a Blackout  Period is in  effect,  the
Holders may not convert LP Units into Shares  registered  under the Registration
Statement  during  the  term of such  Blackout  Periods;  provided,  however,  a
Blackout  Period or  Periods  shall not be in effect  for more than four  months
during any 12- month period, and the Registration  Period shall be extended by a
period  equal to any  Blackout  Periods  that may be in effect.  [Upon the third
anniversary  of this  Agreement,  the  Company  may no longer  effect a Blackout
Period under this Section 1.2(c).]

         1.3      Demand Registration Rights.

                  (a) If the Company shall receive at any time after the Closing
as specified in Section 8.1 of the Combination  Agreement a written request from
the Holders (the "Initiating Holders") of Registrable  Securities requesting the
registration of Registrable Securities with a value in excess of $5,000,000 in a
firm underwriting by one or more designated underwriters of national reputation,
then the Company  shall,  within 10 days of the receipt  thereof,  give  written
notice of such request to all Holders and shall,  subject to the  limitations of
Section 1.3(b),  effect as soon as practicable the registration under the Act of
all Registrable  Securities that the Holders request to be registered  within 60
days of the mailing of such notice by the Company in accordance  with the notice
provisions of Section 2.3 hereof.

                  (b) The selection of such managing or principal underwriter(s)
shall be  subject  to the  approval  of the  Company,  such  approval  not to be
unreasonably  withheld.  The Company  shall  include  information  regarding the
identity of the managing or principal  underwriter and the proposed terms of the
underwriting in the written notice to all Holders referred to in Section 1.3(a).
The right of any Holder to include the Holder's  Registrable  Securities in such
underwritten  registration shall be conditioned upon such Holder's participation
in such underwriting and the inclusion of such Holder's  Registrable  Securities
in the underwriting  (unless otherwise mutually agreed by a majority in interest
of the Initiating  Holders and such Holder) to the extent provided  herein.  The
Company and all Holders  proposing to distribute their  securities  through such
underwriting  shall enter into an underwriting  agreement in customary form with
the underwriter or underwriters  selected for such underwriting by a majority in
interest of the Initiating Holders and reasonably acceptable to the Company.

                  (c)  Notwithstanding  any other provision of this Section 1.3,
if the underwriter advises the Company in writing that marketing factors require
a limitation  of the number of shares or other  securities  to be  underwritten,
then the Company  shall  furnish all Holders of  Registrable  Securities,  which
would otherwise be underwritten pursuant hereto, with a written statement of the
managing or principal underwriter as to the Maximum Includable  Securities,  and
the number of Registrable  Securities  that may be included in the  underwriting
shall be  allocated  among all  Holders  requesting  registration  on a pro rata
basis, with the number of Registrable Securities of each Holder thereof included
in the registration to be that number determined by multiplying the total number
of Registrable  Securities  included in the Maximum  Includable  Securities by a
fraction,  the  numerator  of which  will be the  total  number  of  Registrable
Securities that such Holder owns, and the denominator of which will be the total
number of  Registrable  Securities  owned by all  Holders  that  have  requested
inclusion of Registrable  Securities in the registration.  Any reduction of more
than 50% of the  Registrable  Securities  sought  to be  registered  will not be
considered  a  registration  under this  Section 1.3 for the purposes of Section
1.3(d).

                  (d) The  Company  shall be  obligated  to effect only one such
registration pursuant to this Section 1.3.

                  (e)  Notwithstanding  the  foregoing,  if  the  Company  shall
furnish to Holders requesting a registration  statement pursuant to this Section
1.3 a certificate signed by the President of the Company stating that a Blackout
Period is in effect,  the  Company  shall  have the right to defer  such  filing
during the term of such  Blackout  
                                       3
<PAGE>
Period;  provided,  however,  that a Blackout  Period or Periods shall not be in
effect for more than four months during any 12-month period.

                  (f) If the Holders give written notice requesting registration
of their Registrable Securities pursuant to this Section 1.3, and if the Company
at that time is not eligible to register its securities on Form S-3, the Company
shall  prepare and file a  registration  statement  on Form S-1 or S-2 (or other
appropriate  form  for  the  general  registration  of  securities)  as  may  be
appropriate  in  accordance  with the  terms  and  conditions  set forth in this
Section 1.3.

                  (g) The Company may  propose to include  Additional  Shares of
Common  Stock or other  securities  to be sold by the  Company  and/or  by other
holders of Common Stock or other securities in any registration  statement to be
filed  pursuant to this Section 1.3. The Holders  shall have the right to reduce
the number of  Additional  Shares  requested  to be  registered  by the  Company
pursuant to this Section 1.3(g)  (including,  if necessary,  to zero) if, in the
good faith opinion of the  underwriter or  underwriters  of such  offering,  the
inclusion of such Additional  Shares would  materially and adversely  affect the
marketability  or price  of the  Registrable  Securities  to be  offered  by the
Holders in such registration.

         1.4      Piggy-Back Registration Rights.

                  (a) Except as provided in Section  1.4(e),  if at any time the
Company  proposes  to  file  on  its  behalf  and/or  on  behalf  of  any of its
securityholders  a registration  statement under the Act on Form S-1, S-2 or S-3
(or any other appropriate form for the general  registration of securities) with
respect to any of its capital stock or other securities,  the Company shall give
each  Holder  written  notice at least 20 days before the filing with the SEC of
such  registration   statement.  If  any  Holder  desires  to  have  Registrable
Securities  registered pursuant to this Section 1.4, such Holder shall so advise
the  Company in writing  within 15 days after the date of mailing of such notice
from the Company.  The Company shall thereupon include in such filing the number
of Registrable Securities for which registration is so requested, subject to its
right to reduce the number of Registrable  Securities as  hereinafter  provided,
and shall use its best  efforts  to  effect  registration  under the Act of such
Registrable Securities.  Notwithstanding the foregoing, the Company shall not be
required to provide notice of filing of a registration  statement and to include
therein any Registrable Securities if the proposed registration is

                           (i) a registration of stock options, stock purchases,
or compensation or incentive plans, or of securities issued or issuable pursuant
to any  such  plan,  or a  dividend  reinvestment  plan  on  Form  S-8 or  other
comparable form then in effect; or

                           (ii) a  registration  of  securities  proposed  to be
issued in exchange for securities or assets of, or in connection  with, a merger
or consolidation with another corporation.

                  (b)  In  the  event  the   offering  in  which  any   Holder's
Registrable  Securities are to be included pursuant to this Section 1.4 is to be
underwritten,  the Company shall furnish the Holders with a written statement of
the managing or principal underwriter as to the Maximum Includable Securities as
soon as practicable  after the  expiration of the 15-day period  provided for in
Section  1.4(a).  If the total number of  securities  proposed to be included in
such registration  statement is in excess of the Maximum Includable  Securities,
the number of securities to be included within the coverage of such registration
statement shall be reduced to the Maximum Includable Securities as follows:

                           (i) no  reduction  shall  be  made in the  number  of
shares of capital stock or other  securities to be registered for the account of
the Company; and

                           (ii) the number of  Registrable  Securities and other
securities that may be included in the registration,  if any, shall be allocated
among the Holders of Registrable Securities and holders of other securities (the
"Other Holders")  requesting  inclusion on a pro rata basis,  with the number of
each  type or class of  securities  of each  Holder  and  Other  Holder  thereof
included in the registration to be that number determined by 
                                       4
<PAGE>
multiplying  (A) the total number of such type or class of security  included in
the Maximum  Includable  Securities less (B) the number of such type or class of
security to be  registered  for the account of the Company,  by a fraction,  the
numerator  of which will be the total  number of such type or class of  security
that such Holder or Other Holder owns, and the  denominator of which will be the
total  number of such type or class of  security  owned by all Holders and Other
Holders that have  requested  inclusion of such type or class of security in the
registration.

                  (c) The  Company  shall,  in its sole  discretion,  select the
underwriter  or  underwriters,  if  any,  who  are to  undertake  the  sale  and
distribution  of the  Registrable  Securities  to be included in a  registration
statement filed under the provisions of this Section 1.4.

                  (d) At  such  time  that  the  Company  intends  to  effect  a
Subsequent  Financing,  it shall  notify the  Holders  of such  intent and shall
designate the proposed offering as a Subsequent Financing.  Except to the extent
that the Company,  in its sole  discretion,  may otherwise  permit,  the Holders
shall have no right to have any Registrable  Securities  registered  pursuant to
this Section 1.4 in any Subsequent Financing.

                  (e) The right to registration  provided in this Section 1.4 is
in addition  to and not in lieu of the demand  registration  rights  provided in
Section 1.3. The provisions of this Section 1.4 shall not apply, however, to any
Holders requesting  registration pursuant to this Section 1.4 that are or may be
free, at the time, to sell within the next 90-day period all of the  Registrable
Securities with respect to which such  registration  was requested in accordance
with Rule 144 (or any similar rule or regulation) under the Act.

         1.5 Obligations of the Company.  Whenever required under Section 1.3 or
Section  1.4 to effect  the  registration  of any  Registrable  Securities,  the
Company shall, as expeditiously as reasonably possible:

                  (a) Prepare and file with the SEC a registration  statement on
such form as the Company  deems  appropriate  with  respect to such  Registrable
Securities  and use its best  efforts to cause such  registration  statement  to
become  effective.  With respect to  registration  statements  filed pursuant to
Section 1.3 or Section 1.4 hereof, upon the request of the Holders of a majority
of the Registrable Securities registered thereunder, the Company shall keep such
registration  statement  effective for up to 180 days, or such shorter period as
is reasonably required to dispose of all securities covered by such registration
statement.

                  (b) Notify the Holders  promptly after it has received  notice
of the time  when  such  registration  statement  has  become  effective  or any
supplement to any prospectus  forming a part of such registration  statement has
been filed.

                  (c) Prepare  and file with the SEC,  and  promptly  notify the
Holders of the filing of, such amendments and  supplements to such  registration
statement and the prospectus used in connection with such registration statement
as may be necessary to comply with the provisions of the Act with respect to the
disposition of all securities covered by such registration statement.

                  (d) Advise each Holder  promptly after it has received  notice
or  obtained  knowledge  thereof  of the  issuance  of any stop order by the SEC
suspending  the  effectiveness  of  any  such  registration   statement  or  the
initiation or  threatening  of any  proceeding for that purpose and promptly use
its best  efforts to  prevent  the  issuance  of any stop order or to obtain its
withdrawal if such stop order should be issued.

                  (e)  Furnish  to the  Holders  such  numbers  of  copies  of a
prospectus,   including  a  preliminary  prospectus,   in  conformity  with  the
requirements of the Act, and such other documents as they may reasonably request
in order to facilitate the disposition of Registrable Securities owned by them.

                  (f)  Use  its  best   efforts  to  register  and  qualify  the
securities covered by such registration statement under such other securities or
Blue Sky laws of such  jurisdictions  as shall be  reasonably  requested  by the
Holders, provided that the Company shall not be required in connection therewith
or as a condition  thereto to qualify 
                                       5
<PAGE>
to do business,  to file a general  consent to service of process,  or to become
subject to tax liability in any such states or  jurisdictions or to agree to any
restrictions as to the conduct of its business in the ordinary course thereof.

                  (g) In the event of any underwritten  public  offering,  enter
into and perform its obligations under an underwriting  agreement,  in usual and
customary  form,  with the  underwriters  of such  offering,  together with each
Holder  participating  in such  underwritten  offering,  as  provided in Section
1.6(c).

                  (h)  Prepare  and  promptly  file with the SEC,  and  promptly
notify  such  Holders  of the filing of, any  amendment  or  supplement  to such
registration  statement  or  prospectus  as  may be  necessary  to  correct  any
statements  or  omissions  if, at the time when a  prospectus  relating  to such
securities is required to be delivered  under the Act, any event has occurred as
the  result of which any such  prospectus  must be amended in order that it does
not make any untrue  statement  of a  material  fact or omit to state a material
fact necessary to make the statements  therein, in light of the circumstances in
which they were made, not misleading.

                  (i) In case any of such  Holders  or any  underwriter  for any
such Holders is required to deliver a prospectus  at a time when the  prospectus
then in effect  may no  longer be used  under  the Act,  prepare  promptly  upon
request such  amendment or  amendments to such  registration  statement and such
prospectus as may be necessary to permit compliance with the requirements of the
Act.

                  (j) If any of the  Registrable  Securities  are then listed on
any securities  exchange or the Nasdaq Stock Market,  the Company will cause all
such Registrable  Securities covered by such registration statement to be listed
on such exchange or the Nasdaq Stock Market.

         1.6  Obligations of Holders.  It shall be a condition  precedent to the
obligations  of the Company to take any action  pursuant to this  Agreement that
each of the selling Holders shall:

                  (a)  Furnish  to  the  Company  such   information   regarding
themselves, the Registrable Securities held by them, the intended method of sale
or other  disposition  of such  securities  if the  registration  is pursuant to
Section  1.3, the identity of and  compensation  to be paid to any  underwriters
proposed to be employed in connection with such sale or other disposition if the
registration  is  pursuant to Section  1.3,  and such other  information  as may
reasonably  be  required  to  effect  the  registration  of  their   Registrable
Securities.

                  (b) Notify the Company, at any time when a prospectus relating
to Registrable  Securities covered by a registration statement is required to be
delivered  under the Act,  of the  happening  of any event with  respect to such
selling Holder as a result of which the prospectus included in such registration
statement, as then in effect, includes an untrue statement of a material fact or
omits to state a material  fact  required to be stated  therein or  necessary to
make the  statements  therein not  misleading in the light of the  circumstances
then existing.

                  (c) In the event of any  underwritten  public  offering,  each
Holder  participating  in such  underwriting  shall  enter into and  perform its
obligations  under  the  underwriting  agreement  for  such  offering,  and,  if
requested to do so by the underwriters managing such offering, each Holder shall
enter into a customary holdback agreement.

         1.7 Expenses of Mandatory Registration.  The Company shall bear and pay
all   expenses   incurred  in   connection   with   registrations,   filings  or
qualifications  pursuant to Section 1.2 (other than  underwriting  discounts and
commissions with respect to Registrable Securities included in such registration
and any fees  and  costs  of the  Holders'  legal  counsel  or other  advisors),
including (without limitation) all registration, filing, and qualification fees,
Blue Sky fees and expenses,  printers' and accounting  fees, costs of listing on
the stock  exchange or exchanges on which the Company's  Common Stock is traded,
costs  of  furnishing  such  copies  of  each  preliminary   prospectus,   final
prospectus,  and amendments thereto as each Holder may reasonably request,  fees
and disbursements of counsel for the Company.
                                       6
<PAGE>
         1.8 Expenses of Demand Registration. The Company shall bear and pay all
expenses  incurred in connection with  registrations,  filings or qualifications
pursuant to Section 1.3 (other than underwriting  discounts and commissions with
respect to Registrable Securities included in such registration and any fees and
costs of the  Holders'  legal  counsel or other  advisors),  including  (without
limitation) all registration,  filing, and qualification fees, Blue Sky fees and
expenses,  printers' and accounting fees, costs of listing on the American Stock
Exchange, costs of furnishing such copies of each preliminary prospectus,  final
prospectus,  and amendments thereto as each Holder may reasonably request,  fees
and  disbursements  of counsel  for the  Company;  provided,  however,  that the
Company  shall  not be  required  to pay for any  expenses  of any  registration
proceeding  begun  pursuant  to  Section  1.3 if  the  registration  request  is
subsequently  withdrawn  at the  request of the  Holders  of a  majority  of the
Registrable Securities to be registered (in which case the Holders participating
in such  offering  and  favoring  such  withdrawal  shall  bear such  expenses);
provided further,  however, that if such registration request has been withdrawn
by virtue of a material adverse change in the condition,  business, or prospects
of the Company from that known to the Holders at the time of their request, then
the Holders  shall not be required to pay any of such  expenses and shall retain
their rights pursuant Section 1.3.

         1.9 Expenses of Piggy-Back Registration. The Company shall bear and pay
all  expenses   incurred  in  connection  with  any   registration,   filing  or
qualification   of   Registrable   Securities   with  respect  to  each  of  the
registrations  pursuant to Section 1.4 (other than  underwriting  discounts  and
commissions with respect to Registrable Securities included in such registration
and any fees  and  costs  of the  Holders'  legal  counsel  or other  advisors),
including (without limitation) all registration, filing, and qualification fees,
Blue Sky fees and expenses,  printers' and accounting  fees, costs of listing on
the American Stock Exchange, costs of furnishing such copies of each preliminary
prospectus,  final  prospectus,  and  amendments  thereto  as  each  Holder  may
reasonably request.

         1.10  Indemnification.  In the event  any  Registrable  Securities  are
included in a registration statement under this Agreement:

                  (a) The Company will  indemnify and hold harmless each Holder,
the officers and directors of each Holder,  any  underwriter  (as defined in the
Act) for such  Holder and each  person,  if any,  who  controls  such  Holder or
underwriter  within the  meaning of the Act or the  Securities  Exchange  Act of
1934,  as amended  (the "1934 Act"),  against any losses,  claims,  damages,  or
liabilities  (joint or  several)  to which  such  person or  persons  may become
subject under the Act, the 1934 Act, or other  federal or state law,  insofar as
such losses,  claims,  damages,  or liabilities (or actions in respect  thereof)
arise out of or are based upon any of the  following  statements,  omissions  or
violations  (collectively  a "Violation"):  (i) any untrue  statement or alleged
untrue  statement of a material fact  contained in any  registration  statement,
including any preliminary  prospectus or final prospectus  contained  therein or
any amendments or supplements  thereto, or (ii) the omission or alleged omission
to state therein a material  fact required to be stated  therein or necessary to
make the statements therein not misleading,  and the Company will reimburse each
such Holder,  officer or director,  underwriter,  or controlling  person for any
legal or other  expenses  reasonably  incurred  by such  person  or  persons  in
connection  with  investigating  or  defending  any such  loss,  claim,  damage,
liability, or action; provided,  however, that the indemnity agreement contained
in this Section  1.10(a)  shall not apply to amounts paid in  settlement  of any
such loss, claim,  damage,  liability,  or action if such settlement is effected
without the consent of the Company,  nor shall the Company be liable in any such
loss, claim, damage, liability, or action to the extent that it arises out of or
is based upon (i) a Violation  which occurs in reliance  upon and in  conformity
with written  information  furnished  expressly for use in connection  with such
registration by such Holder,  underwriter,  or controlling  person,  or (ii) the
failure of such Holder,  underwriter, or controlling person to deliver a copy of
the registration  statement or the prospectus,  or any amendments or supplements
thereto, after the Company has furnished such person with a sufficient number of
copies of the same.

                  (b) Each selling  Holder will  indemnify and hold harmless the
Company,  each of its  officers  and  directors,  and each  person,  if any, who
controls  the Company  within the meaning of the Act,  any  underwriter  and any
other Holder  selling  securities in such  registration  statement or any of its
directors  or  officers  or any person who  controls  such  Holder,  against any
losses, claims,  damages, or liabilities (joint or several) to which the Company
or any such officer, director, controlling person, or underwriter or controlling
person may become subject, under the Act, the 1934 Act or other federal or state
law,  insofar as such losses,  claims,  damages,  or liabilities  (or actions 
                                       7
<PAGE>
in respect  thereto) arise out of or are based upon any Violation,  in each case
to the extent (and only to the extent)  that such  Violation  occurs in reliance
upon  and in  conformity  with  written  information  furnished  by such  Holder
expressly for use in  connection  with such  registration;  and each such Holder
will reimburse any legal or other expenses reasonably incurred by the Company or
any such officer,  director,  controlling  person,  underwriter  or  controlling
person,  other Holder,  officer,  director,  or controlling person in connection
with  investigating or defending any such loss,  claim,  damage,  liability,  or
action;  provided,  however,  that the  indemnity  agreement  contained  in this
Section  1.10(b) shall not apply to amounts paid in settlement of any such loss,
claim, damage,  liability,  or action if such settlement is effected without the
consent  of  the  Holder.   Notwithstanding  anything  to  the  contrary  herein
contained,  a Holder's  indemnity  obligation,  in such  person's  capacity as a
Holder,  shall be limited to the net  proceeds  received by such Holder from the
offering out of which the indemnity obligation arises.

                  (c) Promptly after receipt by an indemnified  party under this
Section  1.10  of  notice  of the  commencement  of any  action  (including  any
governmental action), such indemnified party will, if a claim in respect thereof
is to be made against any indemnifying party under this Section 1.10, deliver to
the  indemnifying  party a written  notice of the  commencement  thereof and the
indemnifying  party shall have the right to  participate  in, and, to the extent
the indemnifying  party so desires,  jointly with any other  indemnifying  party
similarly  noticed,   to  assume  the  defense  thereof  with  counsel  mutually
satisfactory to the parties; provided,  however, that an indemnified party shall
have the right to retain its own counsel,  with the fees and expenses to be paid
by the  indemnified  party,  except that such fees and expenses shall be paid by
the  indemnifying  party  if  representation  of such  indemnified  party by the
counsel retained by the indemnifying  party would be inappropriate due to actual
or potential  differing  interests  between such indemnified party and any other
party  represented  by such counsel in such  proceeding.  The failure to deliver
written  notice  to the  indemnifying  party  within  a  reasonable  time of the
commencement  of any such action,  if  prejudicial to its ability to defend such
action,   shall  relieve  such  indemnifying  party  of  any  liability  to  the
indemnified  party  under this  Section  1.11,  but the  omission  so to deliver
written  notice to the  indemnifying  party will not relieve it of any liability
that it may have to any  indemnified  party  otherwise  than under this  Section
1.11.

                  (d) The indemnification provided by this Section 1.10 shall be
a continuing  right to  indemnification  and shall survive the  registration and
sale  of any of the  Registrable  Securities  hereunder  and the  expiration  or
termination of this Agreement.

         1.11 Reports  Under  Securities  Exchange  Act of 1934.  With a view to
making  available to the Holders the benefits of Rule 144 promulgated  under the
Act, the Company agrees to use its best efforts to:

                  (a) make and keep public information available, as those terms
are understood and defined in SEC Rule 144;

                  (b) file with the SEC in a timely manner all reports and other
documents required of the Company under the Act and the 1934 Act; and

                  (c)  furnish to any  Holder,  as long as the  Holder  owns any
Registrable  Securities,  forthwith upon request (i) a written  statement by the
Company that it has complied  with the reporting  requirements  of SEC Rule 144,
the Act and the 1934 Act,  (ii) a copy of the most  recent  annual or  quarterly
report of the  Company  and such other  reports  and  documents  so filed by the
Company,  and (iii) such other  information  as may be  reasonably  requested in
availing  any  Holder of any rule or  regulation  of the SEC which  permits  the
selling of any such securities without registration or pursuant to such form.

         1.12  Amendment  and Waiver.  Any  amendment or waiver of any provision
under  this  Agreement  may be  effected  only with the  written  consent of the
Company  and the Holders of at least a majority  of the  Registrable  Securities
then outstanding.

         1.13 Remedies. The parties hereto acknowledge and agree that the breach
of any part of this  Agreement  may  cause  irreparable  harm and that  monetary
damages alone may be inadequate.  The parties hereto therefore agree that either
party shall be entitled to injunctive  relief or such other applicable remedy as
a court of 
                                       8
<PAGE>
competent  jurisdiction may provide.  Nothing contained herein will be construed
to limit any party's right to any remedies at law, including recovery of damages
for breach of any part of this Agreement.

2.       MISCELLANEOUS

         2.1 Holdback  Agreement.  If during the period commencing 90 days after
the  effectiveness  of the  Registration  Statement (i) the Company shall file a
registration  statement  (other  than in  connection  with the  registration  of
securities  issuable  pursuant to an employee stock option,  stock purchase,  or
other similar plan or pursuant to a merger,  exchange offer, or a transaction of
the type specified in Rule 145(a) under the Securities  Act) with respect to the
Company's  Common Stock and (ii) with reasonable  prior notice,  the Company (in
the  case  of a  non-underwritten  offering  by the  Company  pursuant  to  such
registration  statement)  advises the Distributees in writing that a public sale
or  distribution  of Shares by the  Distributees  would  adversely  affect  such
offering or the managing underwriter (in the case of an underwritten offering by
the Company pursuant to such registration statement) advises the Company and the
Distributees  in writing  that a public  sale or  distribution  of Shares by the
Distributees would adversely affect such offering,  then each Distributee shall,
to the extent not  prohibited by applicable  law, (x) refrain from effecting any
public sale or distribution of such Shares  commencing on the  effectiveness  of
such  registration  statement,  (y) be entitled  to include  such Shares in such
registration statement, subject to customary underwriter cut back, and sell such
Shares pursuant  thereto,  and (z) sign a customary  lock-up  agreement with the
managing underwriter (in the case of an underwritten offering) or the Company of
scope and duration identical to the scope of the lock-up agreement signed by the
Company and each director and executive officer of the Company,  but in no event
to exceed 90 days.  Only one holdback  arrangement  under this Section  shall be
invoked by the Company in any 12-month period.

         2.2 Controlling  Law. This Agreement and all questions  relating to its
validity, interpretation,  performance and enforcement, shall be governed by and
construed in accordance  with the laws of the State of Arizona,  notwithstanding
any Arizona or other conflict-of-law provisions to the contrary.

         2.3 Notices.  All notices,  requests,  demands and other communications
required  or  permitted  under this  Agreement  shall be in writing and shall be
deemed  to have  been duly  given,  made and  received  when  delivered  against
receipt,  upon  receipt of a facsimile  transmission,  or when  deposited in the
United States mails, first class postage prepaid, addressed as set forth below:

                  (a)      If to the Company:
                           ASR Investments Corporation
                           335 North Wilmot, Suite 250
                           Tucson, Arizona  85711
                           Attention:  Jon A. Grove, President
                           with a copy given in the manner
                           prescribed above, to:

                           O'Connor, Cavanagh, Anderson,
                             Killingsworth & Beshears, P.A.
                           One East Camelback Road
                           Phoenix, Arizona  85012
                           Facsimile:  (602) 263-2900
                           Attention:  Robert S. Kant, Esq.

                  (b)      If to any Holder, to the address of such Holder as it
                           appears in the records of Heritage LP.
                                       9
<PAGE>
                  Any party may alter the  address  to which  communications  or
copies  are to be sent by  giving  notice  of such  change  to each of the other
parties  hereto of address in conformity  with the  provisions of this paragraph
for the giving of notice.

         2.4 Binding Nature of Agreement.  This Agreement  shall be binding upon
and inure to the  benefit  of the  parties  hereto and their  respective  heirs,
personal representatives, successors, and assigns.

         2.5 Entire Agreement.  This Agreement contains the entire agreement and
understanding among the parties hereto with respect to the subject matter hereof
and supersedes  all prior and  contemporaneous  agreements  and  understandings,
inducements or conditions, express or implied, oral or written, except as herein
contained.  The  express  terms  hereof  control  and  supersede  any  course of
performance and/or usage of the trade inconsistent with any of the terms hereof.
This  Agreement  may not be modified or amended  other than by an  agreement  in
writing.

         2.6 Section  Headings.  The section  headings in this Agreement are for
convenience  only;  they form no part of this Agreement and shall not affect its
interpretation.

         2.7  Gender.  Words used  herein,  regardless  of the number and gender
specifically  used,  shall be deemed and  construed to include any other number,
singular or plural, and any other gender, masculine,  feminine or neuter, as the
context requires.

         2.8 Indulgences,  Not Waivers. Neither the failure nor any delay on the
part of a party to exercise any right,  remedy,  power,  or privilege under this
Agreement  shall  operate as a waiver  thereof,  nor shall any single or partial
exercise of any right, remedy, power, or privilege preclude any other or further
exercise of the same or any other right, remedy, power, or privilege,  nor shall
any  waiver of any  right,  remedy,  power,  or  privilege  with  respect to any
occurrence be construed as a waiver of such right,  remedy,  power, or privilege
with respect to any other occurrence.  No waiver shall be effective unless it is
in writing and is signed by the party asserted to have granted such waiver.

         2.9 Execution in  Counterparts.  This  Agreement may be executed in any
number of  counterparts,  each of which  shall be deemed  to be an  original  as
against  any party  whose  signature  appears  thereon,  and all of which  shall
together  constitute one and the same  instrument.  This Agreement  shall become
binding when one or more  counterparts  hereof,  individually or taken together,
shall  bear  the  signatures  of all  of the  parties  reflected  hereon  as the
signatories.  Any photographic or xerographic  copy of this Agreement,  with all
signatures  reproduced  on one  or  more  sets  of  signature  pages,  shall  be
considered  for  all  purposes  as of it were an  executed  counterpart  of this
Agreement.

         2.10  Provisions  Separable.  The  provisions  of  this  Agreement  are
independent and separable from each other, and no provision shall be affected or
rendered  invalid or unenforceable by virtue of the fact that for any reason any
other or others of them may be invalid or unenforceable in whole or in part.

         2.11 Number of Days.  In  computing  the number of days for purposes of
this  Agreement,  all days shall be counted,  including  Saturdays,  Sundays and
holidays; provided, however, that if the final day of any time period falls on a
Saturday,  Sunday or holiday,  then the final day shall be deemed to be the next
day which is not a Saturday, Sunday or holiday.
                                       10
<PAGE>
         IN WITNESS  WHEREOF,  the undersigned has executed this Agreement as of
the date and year first above written.

ASR INVESTMENTS CORPORATION                  HERITAGE COMMUNITIES, L.P.


                                             
By: /s/ Jon A. Grove                         By: /s/ Joseph C. Chan          
- ------------------------------------------      --------------------------------
Name:      Jon A. Grove                      Its: Authorized Representative
Its:       Chairman of the Board, President      -------------------------------
           and Chief Executive Officer

TRANSFERORS:

FIRST ASPEN COURT ASSOCIATES, L.P.           FIRST APPIAN WAY ASSOCIATES, L.P.
                                             

By: /s/ Don W. Winton
   ---------------------------------------
Its: General Partner                         By:/s/ Don W. Winton
    --------------------------------------      --------------------------------
                                             Its: General Partner
                                                 -------------------------------
FIRST BRIAR PARK ASSOCIATES, A WASHINGTON 
LIMITED PARTNERSHIP                          FIRST GREENWOOD CREEK
                                             ASSOCIATES, L.P.     

By: /s/ Don W. Winton
   ---------------------------------------
Its: General Partner                         By:/s/ Don W. Winton
    --------------------------------------      --------------------------------
                                             Its: General Partner
                                                 -------------------------------


FIRST CHELSEA PARK ASSOCIATES, L.P.          FIRST HIGHLANDS ASSOCIATES, L.P.


By: /s/ Don W. Winton                        By:/s/ Don W. Winton               
   ---------------------------------------      --------------------------------
Its: General Partner                         Its: General Partner               
    --------------------------------------       -------------------------------
                                       11
<PAGE>
FIRST MARYMONT ASSOCIATES, L.P.              FIRST TIMBERCREEK LANDING 
                                             ASSOCIATES, L.P.

By: /s/ Don W. Winton                        By:/s/ Don W. Winton               
   ---------------------------------------      --------------------------------
Its: General Partner                         Its: General Partner               
    --------------------------------------       -------------------------------


FIRST MONTFORT ASSOCIATES, L.P.              CAMPUS DEVELOPMENT ASSOCIATES
                                             LIMITED PARTNERSHIP

By: /s/ Don W. Winton                        By:/s/ Don W. Winton               
   ---------------------------------------      --------------------------------
Its: General Partner                         Its: General Partner               
    --------------------------------------       -------------------------------


FIRST RIVERWAY ASSOCIATES, L.P.              CAMPUS COMMONS ASSOCIATES - 
                                             LIMITED PARTNERSHIP

By: /s/ Don W. Winton                        By:/s/ Don W. Winton               
   ---------------------------------------      --------------------------------
Its: General Partner                         Its: General Partner               
    --------------------------------------       -------------------------------


FIRST SPRINGFIELD ASSOCIATES, L.P.           FIRST PACIFIC SOUTH CENTER
                                             ASSOCIATES, L.P.


By: /s/ Don W. Winton                        By:/s/ Don W. Winton               
   ---------------------------------------      --------------------------------
Its: General Partner                         Its: General Partner               
    --------------------------------------       -------------------------------
                                       12

                              EMPLOYMENT AGREEMENT



                           DATED AS OF APRIL 30, 1997



                                     BETWEEN



                           ASR INVESTMENTS CORPORATION


                                       AND


                                  DON W. WINTON
<PAGE>
                                TABLE OF CONTENTS
<TABLE>
<CAPTION>
                                                                                                               Page

<S>      <C>                                                                                                      <C>
1.       Employment.............................................................................................  1

2.       Full Time .............................................................................................  1

3.       Compensation and other Benefits........................................................................  1
         (a)      Salary........................................................................................  1
         (b)      Bonus.........................................................................................  1
         (c)      Fringe Benefits...............................................................................  1
         (d)      Reimbursement.................................................................................  2

4.       Term of Employment.....................................................................................  2
         (a)      Employment Term...............................................................................  2
         (b)      Termination Under Certain Circumstances.......................................................  2
         (c)      Result of Termination.........................................................................  3

5.       Competition and Confidential Information...............................................................  3
         (a)      Interests to be Protected.....................................................................  3
         (b)      Non-Competition...............................................................................  4
         (c)      Non-Solicitation of Employees.................................................................  4
         (d)      Confidential Information......................................................................  4
         (e)      Return of Books and Papers....................................................................  5
         (f)      Disclosure of Information.....................................................................  5
         (g)      Assignment....................................................................................  5
         (h)      Equitable Relief..............................................................................  5
         (i)      Restrictions Separable........................................................................  5

6.       Miscellaneous..........................................................................................  6
         (a)      Notices.......................................................................................  6
         (b)      Indulgences...................................................................................  6
         (c)      Controlling Law...............................................................................  6
         (d)      Binding Nature of Agreement...................................................................  7
         (e)      Execution in Counterpart......................................................................  7
         (f)      Provisions Separable..........................................................................  7
         (g)      Entire Agreement..............................................................................  7
         (h)      Paragraph Headings............................................................................  7
         (i)      Gender........................................................................................  7
         (j)      Number of Days................................................................................  7

7.       Successors And Assigns.................................................................................  7
</TABLE>
                                        i
<PAGE>
                              EMPLOYMENT AGREEMENT


                  EMPLOYMENT  AGREEMENT dated as of the 30th day of April, 1997,
by and between ASR INVESTMENTS CORPORATION, a Maryland corporation ("Employer"),
and DON W. WINTON ("Employee").

                  WHEREAS,  Employer  desires to employ  Employee,  and Employee
desires  to accept  such  employment,  upon the terms and  conditions  contained
herein.

                  NOW,  THEREFORE,  in  consideration of the premises and of the
mutual  covenants  set forth in this  Agreement,  the  parties  hereto  agree as
follows:

                  1.       Employment.

                  Employer hereby employs Employee,  and Employee hereby accepts
such  employment,  as  Executive  Vice  President  of Employer and in such other
capacities  and for such other duties and services as shall from time to time be
mutually agreed upon by Employer and Employee.

                  2.       Full Time Occupation.

                  Employee  shall  devote  such  of  Employee's  business  time,
attention,  and  efforts to the  performance  of  Employee's  duties  under this
Agreement  as may be  necessary  or  required  for  the  effective  conduct  and
operations  of  Employer's   business,   shall  serve  Employer  faithfully  and
diligently,  and shall not  engage in any other  employment  while  employed  by
Employer.

                  3.       Compensation and other Benefits.

                           (a) Salary.  Employer shall pay to Employee,  as full
compensation for the services rendered by Employee during Employee's  employment
under this  Agreement,  a salary at a rate of  $100,000  per annum to be paid in
equal monthly  installments,  or in such other periodic  installments upon which
Employer and Employee shall mutually agree.

                           (b) Bonus.  Employee  shall be eligible to receive an
annual bonus in such an amount, if any, to be determined by a committee composed
of the  non-management  directors of Employer  based upon such factors as may be
deemed relevant by the committee, including the performance of Employee.

                           (c) Fringe  Benefits.  Employee  shall be entitled to
participate  in any group  insurance,  pension,  retirement,  vacation,  expense
reimbursement  or other plans,  programs,  or benefits  approved by the Board of
Directors  and  made  available  from  time  to time to  employees  of  Employer
generally  during the term of  Employee's  employment  hereunder.  The foregoing
shall not obligate  Employer to adopt or maintain any particular plan,  program,
or benefit.
<PAGE>
                           (d) Reimbursement.  Employer shall reimburse Employee
for all travel and  entertainment  expenses  and other  ordinary  and  necessary
business  expenses  incurred  by  Employee in  connection  with the  business of
Employer  and  Employee's  duties  under  this  Agreement.  The  term  "business
expenses"  shall  not  include  any item not  deductible  in whole or in part by
Employer for federal  income tax  purposes.  To obtain  reimbursement,  Employee
shall  submit  to  Employer  receipts,  bills or sales  slips  for the  expenses
incurred.  Reimbursements  shall be made by Employer  monthly  within 10 days of
presentation by Employee of evidence of the expenses incurred.

                  4.       Term of Employment.

                           (a) Employment Term. The term of this Agreement shall
be for a period of five years  commencing as of the date hereof and from year to
year  thereafter,  unless and until  terminated  by either party giving  written
notice to the other not less than 60 days  prior to the end of the  then-current
term.

                           (b)   Termination   Under   Certain    Circumstances.
Notwithstanding anything to the contrary herein contained:

                                    (i) Death.  Employee's  employment  shall be
automatically terminated,  without notice, effective upon the date of Employee's
death.

                                    (ii) Disability. If Employee shall fail, for
a period of more than 90  consecutive  days,  or for 90 days  within any 180 day
period,  to perform any of Employee's  duties under this Agreement as the result
of illness or other  incapacity,  Employer may, at its option and upon notice to
Employee, terminate Employee's employment affective on the date of that notice.

                                    (iii)   Unilateral   Decision  of  Employer.
Employer  may, at its  option,  upon notice to  Employee,  terminate  Employee's
employment effective on the date of that notice.

                                    (iv)   Unilateral   Decision  by   Employee.
Employee  may, at his option and upon notice to Employer,  terminate  Employee's
employment effective on the date of that notice.

                                    (v) Certain Acts. If Employee  engages in an
act or acts involving a crime,  moral turpitude,  fraud or dishonesty,  Employer
may, at its option and upon notice to Employee,  terminate Employee's employment
effective on the date of that notice.

                                    (vi) Change in Control. Employee may, at his
option and upon notice to Employer, terminate Employee's employment effective on
the date of the notice in the event of a "Change of  Control"  of  Employer,  as
defined below.
                                        2
<PAGE>
                           (c)  Result  of  Termination.  In  the  event  of the
termination of Employee's employment pursuant to Sections 4(b)(i) or (ii) above,
Employee's estate or Employee,  as the case may be, shall be entitled to receive
an amount equal to Employee's fixed salary as provided in Section 3(a) above for
a period of one year after such termination.  In the event of the termination of
Employee's  employment  pursuant to Section 4(b)(iii) or Section 4(b)(vi) above,
Employee  shall  continue  to  receive  Employee's  fixed  compensation  for the
remainder  of the term of this  Agreement.  In the event of the  termination  of
Employee  pursuant to Section  4(b)(iv) or (v) above,  Employee shall receive no
further compensation under this Agreement.

                           (d) Change in Control.  The term  "Change in Control"
of Employer shall mean a change in control of a nature that would be required to
be  reported  in  response  to  Item  6(e) of  Schedule  14A of  Regulation  14A
promulgated  under the Securities  Exchange Act of 1934 as in effect on the date
of this  Agreement  or, if Item 6(e) is no longer  in  effect,  any  regulations
issued by the  Securities  and Exchange  Commission  pursuant to the  Securities
Exchange  Act of 1934 which  serve  similar  purposes;  provided  that,  without
limitation,  such a Change in Control  shall be deemed to have  occurred  if and
when (i) any person (as such term is used in Sections  13(d) and 14(d)(2) of the
Securities  Exchange Act of 1934) becomes the "beneficial  owner" (as defined in
Rule 13d-3 under the Securities  Exchange Act of 1934) directly or indirectly of
equity  securities of Employer  representing  20 percent or more of the combined
voting power of Employer's then-outstanding equity securities,  except that this
provision shall not apply to an acquisition  which has been approved by at least
75 percent of the members of the Board of Directors  who are not  affiliates  or
associates  of  such  person  and by at  least  80  percent  of the  issued  and
outstanding   shares  of   Employer's   Common  Stock   beneficially   owned  by
non-affiliates  of such  person;  (ii)  during  the  period  of this  Agreement,
individuals  who, at the  beginning  of such  period,  constituted  the Board of
Directors  of  Employer  (the  "Original  Directors"),  cease for any  reason to
constitute at least a majority  thereof  unless the election or  nomination  for
election of each new  director  was approved  (an  "Approved  Director")  by the
unanimous  vote  of a  Board  of  Directors  constituted  entirely  of  Existing
Directors and/or Approved  Directors;  (iii) a tender offer or exchange offer is
made whereby the effect of such offer is to take over and control Employer,  and
such offer is consummated for the equity securities of Employer  representing 20
percent or more of the  combined  voting  power of  Employer's  then-outstanding
voting  securities;  (iv)  Employer  is merged,  consolidated,  or enters into a
reorganization  transaction  with  another  person  and,  as the  result of such
merger,  consolidation,   or  reorganization,   less  than  75  percent  of  the
outstanding equity securities of the surviving or resulting person shall then be
owned in the aggregate by the former  stockholders of Employer;  or (v) Employer
transfers  substantially  all of its assets to another person or entity which is
not a wholly owned  subsidiary  of Employer.  Sales of  Employer's  Common Stock
beneficially  owned  or  controlled  by  Employee  shall  not be  considered  in
determining whether a Change in Control has occurred.

                  5.       Competition and Confidential Information.

                           (a)   Interests   to  be   Protected.   The   parties
acknowledge  that  during  the  term of  Employee's  employment  with  Employer,
Employee will perform essential services
                                        3
<PAGE>
for Employer, its employees, and stockholders. Employee will be exposed to, have
access to, and be required to work with, a considerable  amount of  Confidential
Information  (as  defined  below).  The parties  also  expressly  recognize  and
acknowledge  that the  personnel  of  Employer  have been  trained  by,  and are
valuable to Employer  and that if Employer  must hire new  personnel  or retrain
existing  personnel  to fill  vacancies  it will  incur  substantial  expense in
recruiting and training such  personnel.  The parties  expressly  recognize that
should  Employee  compete  with  Employer  in any  manner  whatsoever,  it could
seriously impair the goodwill and diminish the value of Employer's business. The
parties acknowledge that this covenant has an extended duration;  however,  they
agree that this covenant is reasonable and it is necessary for the protection of
Employer, its stockholders,  and employees. For these and other reasons, and the
fact that there are many other employment opportunities available to Employee if
he  should  terminate  his  employment,  the  parties  are in full and  complete
agreement that the following  restrictive  covenants are fair and reasonable and
are freely, voluntarily, and knowingly entered into. Furthermore, each party was
given the opportunity to consult with independent  legal counsel before entering
into this Agreement.

                           (b)  Non-Competition.  During the term of  Employee's
employment  with  Employer  and  for the  period  ending  12  months  after  the
termination of Employee's  employment  with  Employer,  regardless of the reason
therefor,  Employee  shall  not  (whether  directly  or  indirectly,  as  owner,
principal,  agent, stockholder,  director,  officer, manager, employee, partner,
participant,  or in any other capacity) engage or become financially  interested
in any  competitive  business  conducted  within the  Restricted  Territory  (as
defined below). As used herein,  the term "competitive  business" shall mean any
business engaged in the purchase,  sale,  management,  ownership or operation of
apartment units or apartment communities and any other type of real estate owned
by Employer  during  Employee's  employment  hereunder and the term  "Restricted
Territory"  shall mean any state in which Employer owns,  invests in, or manages
apartment  units or apartment  communities  or other types of real estate during
Employee's  employment  hereunder.  Notwithstanding the foregoing,  this Section
5(b) shall not restrict  Employee from owing not more than 5% of the outstanding
security  of any class  listed on a national  securities  exchange or the Nasdaq
Stock  Market or require  Employee to dispose of any  interest in a  competitive
business conducted within the Restricted  Territory if the competitive  business
was not a competitive business at the time Employee acquired his interest.

                           (c) Non-Solicitation of Employees. During the term of
Employee's  employment  and for a period of 12 months after the  termination  of
Employee's employment with Employee, regardless of the reason therefor, Employee
shall  not  directly  or  indirectly,  for  himself,  or  on  behalf  of,  or in
conjunction with, any other person(s),  company,  partnership,  corporation,  or
governmental  entity,  seek to hire, and/or hire any of Employer's  personnel or
employees  for the purpose of having such  employee  engage in services that are
the same,  similar or related to the services  that such  employee  provided for
Employer.

                           (d) Confidential Information. Employee shall maintain
in strict secrecy all confidential or trade secret  information  relating to the
business of Employer (the  "Confidential  Information")  obtained by Employee in
the course of  Employee's  employment,  and  Employee  shall not,  unless  first
authorized in writing by Employer, disclose to, or use for
                                        4
<PAGE>
Employee's benefit or for the benefit of any person,  firm or entity at any time
either  during  or  subsequent  to  the  term  of  Employee's  employment,   any
Confidential  Information,  except as required in the  performance of Employee's
duties on behalf of Employer.  For  purposes  hereof,  Confidential  Information
shall include without  limitation any materials,  trade secrets,  knowledge,  or
information with respect to management,  operational, or investment policies and
practices of Employer;  any business methods or forms; any names or addresses of
customers or data on customers or suppliers;  and any business policies or other
information  relating  to  or  dealing  with  the  management,  operational,  or
investment policies or practices of Employer.

                           (e) Return of Books and Papers.  Upon the termination
of Employee's  employment  with Employer for any reason,  Employee shall deliver
promptly to Employer  all files,  lists,  books,  records,  manuals,  memoranda,
drawings,  and specifications;  all cost, pricing, and other financial data; all
other written or printed  materials  which are the property of Employer (and any
copies  of  them);  and all  other  materials  which  may  contain  Confidential
Information  relating to the business of Employer,  which Employee may then have
in Employee's possession whether prepared by Employee or not.

                           (f)   Disclosure  of   Information.   Employee  shall
disclose  promptly to  Employer,  or its  nominee,  any and all ideas,  designs,
processes  and  improvements  of any kind  relating to the business of Employer,
whether  patentable  or not,  conceived  or made by  Employee,  either  alone or
jointly with others, during working hours or otherwise, during the entire period
of Employee's employment with Employer, or within six months thereafter.

                           (g)  Assignment.  Employee hereby assigns to Employer
or its nominee,  the entire right,  title and interest in and to all inventions,
discoveries  and  improvements,  whether  patentable or not,  which Employee may
conceive or make  during  Employee's  employment  with  Employer,  or within six
months thereafter, and which relate to the business of Employer.

                           (h) Equitable Relief. In the event a violation of any
of the restrictions  contained in this paragraph is established,  Employer shall
be entitled to preliminary  and permanent  injunctive  relief as well as damages
and an equitable accounting of all earnings,  profits and other benefits arising
from such  violation,  which  right shall be  cumulative  and in addition to any
other rights or remedies to which  Employer  may be entitled.  In the event of a
violation of any provision of  subsection  (b), (c), (f) or (g) of this Section,
the period for which those  provisions  would remain in effect shall be extended
for a  period  of time  equal  to that  period  beginning  when  such  violation
commenced and ending when the activities  constituting such violation shall have
been finally terminated in good faith.

                           (i)  Restrictions  Separable.  If  the  scope  of any
provision of this Agreement (whether in this Section 5 or otherwise) is found by
a Court to be too  broad to permit  enforcement  to its full  extent,  then such
provision shall be enforced to the maximum extent  permitted by law. The parties
agree that the scope of any  provision  of this  Agreement  may be modified by a
judge in any proceeding to enforce this Agreement, so that such provision can be
enforced to the maximum extent permitted by law. Each and every  restriction set
forth in this Section 5 is  independent  and severable  from the others,  and no
such restriction shall be rendered
                                        5
<PAGE>
unenforceable by virtue of the fact that, for any reason, any other or others of
them may be unenforceable in whole or in part.

                  6.       Miscellaneous.

                           (a) Notices. All notices, requests, demands and other
communications  required or permitted  under this Agreement  shall be in writing
and shall be deemed to have been duly given, made and received (i) if personally
delivered,  on the date of delivery, (ii) if mailed, three days after deposit in
the United  States mail,  registered  or certified,  return  receipt  requested,
postage  prepaid  and  addressed  as  provided  below,  or (iii) if by a courier
delivery  service  providing  overnight  or  "next-day"  delivery,  on the  next
business day after deposit with such service addressed as follows:

                           (i) If to Employer:

                               335 North Wilmot
                               Suite 250
                               Tucson, Arizona 85711
                               Attention: Secretary


                           (ii) If to Employee:

                                3845 FM 1960 West
                                Suite 450
                                Houston, TX 77068

Either party may alter the address to which  communications  or copies are to be
sent by  giving  notice  of such  change  of  address  in  conformity  with  the
provisions of this paragraph for the giving of notice.

                           (b) Indulgences; Waivers. Neither any failure nor any
delay on the part of  either  party to  exercise  any  right,  remedy,  power or
privilege under this Agreement shall operate as a waiver thereof,  nor shall any
single or partial exercise of any right, remedy, power or privilege preclude any
other or further  exercise of the same or of any other right,  remedy,  power or
privilege,  nor shall any waiver of any right,  remedy,  power or privilege with
respect to any occurrence be construed as a waiver of such right,  remedy, power
or privilege  with respect to any other  occurrence.  No waiver shall be binding
unless executed in writing by the party making the waiver.

                           (c) Controlling Law. This Agreement and all questions
relating to its validity, interpretation,  performance and enforcement, shall be
governed by and construed in  accordance  with the laws of the State of Arizona,
notwithstanding  any Arizona or other  conflict-  of-interest  provisions to the
contrary.
                                        6
<PAGE>
                           (d) Binding Nature of Agreement. This Agreement shall
be  binding  upon and  inure to the  benefit  of the  parties  hereto  and their
respective heirs, personal  representatives,  successors and assigns except that
no party may assign or transfer such party's  rights or  obligations  under this
Agreement without the prior written consent of the other party.

                           (e) Execution in  Counterpart.  This Agreement may be
executed in any number of  counterparts,  each of which shall be deemed to be an
original as against any party whose signature appears thereon,  and all of which
shall together  constitute  one and the same  instrument.  This Agreement  shall
become  binding  when one or more  counterparts  hereof,  individually  or taken
together,  shall bear the  signatures  of the  parties  reflected  hereon as the
signatories.

                           (f)  Provisions  Separable.  The  provisions  of this
Agreement are  independent  of and separable  from each other,  and no provision
shall be  affected or rendered  invalid or  unenforceable  by virtue of the fact
that for any reason any other or others of them may be invalid or  unenforceable
in whole or in part.

                           (g) Entire  Agreement.  This  Agreement  contains the
entire  understanding  between  the parties  hereto with  respect to the subject
matter  hereof,  and  supersedes  all prior and  contemporaneous  agreements and
understandings, inducements and conditions, express or implied, oral or written,
except as herein  contained.  The express terms hereof control and supersede any
course of  performance  and/or usage of the trade  inconsistent  with any of the
terms  hereof.  This  Agreement  may not be modified or amended other than by an
agreement in writing.

                           (h) Paragraph  Headings.  The  paragraph  headings in
this Agreement are for convenience only; they form no part of this Agreement and
shall not affect its interpretation.

                           (i)  Gender.  Words used  herein,  regardless  of the
number and gender  specifically  used,  shall be deemed and construed to include
any other number, singular or plural, and any other gender, masculine,  feminine
or neuter, as the context requires.

                           (j) Number of Days.  In computing  the number of days
for purposes of this Agreement, all days shall be counted,  including Saturdays,
Sundays  and  holidays;  provided,  however,  that if the  final day of any time
period  falls on a  Saturday,  Sunday  or  holiday,  then the final day shall be
deemed to be the next day which is not a Saturday, Sunday or holiday.

                  7.  Successors And Assigns.  This Agreement shall inure to the
benefit of and be binding upon the successors and assigns of the parties hereto;
provided  that  because  the  obligations  of  Employee  hereunder  involve  the
performance of personal  services,  such  obligations  shall not be delegated by
Employee.  For purposes of this Agreement  successors and assigns shall include,
but not be limited to, any individual, corporation, trust, partnership, or other
entity  which  acquires a majority  of the stock or assets of  Employer by sale,
merger,
                                        7
<PAGE>
consolidation, liquidation, or other form of transfer. Employer will require any
successor  (whether direct or indirect,  by purchase,  merger,  consolidation or
otherwise) to all or substantially all of the business and/or assets of Employer
to expressly  assume and agree to perform this  Agreement in the same manner and
to the same  extent  that  Employer  would be  required to perform it if no such
succession had taken place.

                  IN WITNESS  WHEREOF,  the parties have executed this Agreement
as of the date first above written.

                                        ASR INVESTMENTS CORPORATION


                                        By:
                                             -----------------------------------
                                        Name:
                                             -----------------------------------
                                        Its:
                                             -----------------------------------


                                        ----------------------------------------
                                        Don W. Winton
                                        8

                              EMPLOYMENT AGREEMENT



                           DATED AS OF APRIL 30, 1997



                                     BETWEEN



                           ASR INVESTMENTS CORPORATION


                                       AND


                                  JON A. GROVE
<PAGE>
                                TABLE OF CONTENTS
<TABLE>
<CAPTION>
                                                                                                               Page

<S>      <C>                                                                                                      <C>
1.       Employment.............................................................................................  1

2.       Full Time .............................................................................................  1

3.       Compensation and other Benefits........................................................................  1
         (a)      Salary........................................................................................  1
         (b)      Bonus.........................................................................................  1
         (c)      Fringe Benefits...............................................................................  1
         (d)      Reimbursement.................................................................................  2

4.       Term of Employment.....................................................................................  2
         (a)      Employment Term...............................................................................  2
         (b)      Termination Under Certain Circumstances.......................................................  2
         (c)      Result of Termination.........................................................................  3

5.       Competition and Confidential Information...............................................................  3
         (a)      Interests to be Protected.....................................................................  3
         (b)      Non-Competition...............................................................................  4
         (c)      Non-Solicitation of Employees.................................................................  4
         (d)      Confidential Information......................................................................  4
         (e)      Return of Books and Papers....................................................................  5
         (f)      Disclosure of Information.....................................................................  5
         (g)      Assignment....................................................................................  5
         (h)      Equitable Relief..............................................................................  5
         (i)      Restrictions Separable........................................................................  5

6.       Miscellaneous..........................................................................................  6
         (a)      Notices.......................................................................................  6
         (b)      Indulgences...................................................................................  6
         (c)      Controlling Law...............................................................................  6
         (d)      Binding Nature of Agreement...................................................................  7
         (e)      Execution in Counterpart......................................................................  7
         (f)      Provisions Separable..........................................................................  7
         (g)      Entire Agreement..............................................................................  7
         (h)      Paragraph Headings............................................................................  7
         (i)      Gender........................................................................................  7
         (j)      Number of Days................................................................................  7

7.       Successors And Assigns.................................................................................  7
</TABLE>
                                        i
<PAGE>
                              EMPLOYMENT AGREEMENT


                  EMPLOYMENT  AGREEMENT dated as of the 30th day of April, 1997,
by and between ASR INVESTMENTS CORPORATION, a Maryland corporation ("Employer"),
and JON A. GROVE ("Employee").

                  WHEREAS,  Employer  desires to employ  Employee,  and Employee
desires  to accept  such  employment,  upon the terms and  conditions  contained
herein.

                  NOW,  THEREFORE,  in  consideration of the premises and of the
mutual  covenants  set forth in this  Agreement,  the  parties  hereto  agree as
follows:

                  1.       Employment.

                  Employer hereby employs Employee,  and Employee hereby accepts
such  employment,  as President of Employer and in such other capacities and for
such other  duties and  services as shall from time to time be  mutually  agreed
upon by Employer and Employee.

                  2.       Full Time Occupation.

                  Employee  shall  devote  such  of  Employee's  business  time,
attention,  and  efforts to the  performance  of  Employee's  duties  under this
Agreement  as may be  necessary  or  required  for  the  effective  conduct  and
operations  of  Employer's   business,   shall  serve  Employer  faithfully  and
diligently,  and shall not  engage in any other  employment  while  employed  by
Employer.

                  3.       Compensation and other Benefits.

                           (a) Salary.  Employer shall pay to Employee,  as full
compensation for the services rendered by Employee during Employee's  employment
under this  Agreement,  a salary at a rate of  $100,000  per annum to be paid in
equal monthly  installments,  or in such other periodic  installments upon which
Employer and Employee shall mutually agree.

                           (b) Bonus.  Employee  shall be eligible to receive an
annual bonus in such an amount, if any, to be determined by a committee composed
of the  non-management  directors of Employer  based upon such factors as may be
deemed relevant by the committee, including the performance of Employee.

                           (c) Fringe  Benefits.  Employee  shall be entitled to
participate  in any group  insurance,  pension,  retirement,  vacation,  expense
reimbursement  or other plans,  programs,  or benefits  approved by the Board of
Directors  and  made  available  from  time  to time to  employees  of  Employer
generally  during the term of  Employee's  employment  hereunder.  The foregoing
shall not obligate  Employer to adopt or maintain any particular plan,  program,
or benefit.
<PAGE>
                           (d) Reimbursement.  Employer shall reimburse Employee
for all travel and  entertainment  expenses  and other  ordinary  and  necessary
business  expenses  incurred  by  Employee in  connection  with the  business of
Employer  and  Employee's  duties  under  this  Agreement.  The  term  "business
expenses"  shall  not  include  any item not  deductible  in whole or in part by
Employer for federal  income tax  purposes.  To obtain  reimbursement,  Employee
shall  submit  to  Employer  receipts,  bills or sales  slips  for the  expenses
incurred.  Reimbursements  shall be made by Employer  monthly  within 10 days of
presentation by Employee of evidence of the expenses incurred.

                  4.       Term of Employment.

                           (a) Employment Term. The term of this Agreement shall
be for a period of five years  commencing as of the date hereof and from year to
year  thereafter,  unless and until  terminated  by either party giving  written
notice to the other not less than 60 days  prior to the end of the  then-current
term.

                           (b)   Termination   Under   Certain    Circumstances.
Notwithstanding anything to the contrary herein contained:

                                    (i) Death.  Employee's  employment  shall be
automatically terminated,  without notice, effective upon the date of Employee's
death.

                                    (ii) Disability. If Employee shall fail, for
a period of more than 90  consecutive  days,  or for 90 days  within any 180 day
period,  to perform any of Employee's  duties under this Agreement as the result
of illness or other  incapacity,  Employer may, at its option and upon notice to
Employee, terminate Employee's employment affective on the date of that notice.

                                    (iii)   Unilateral   Decision  of  Employer.
Employer  may, at its  option,  upon notice to  Employee,  terminate  Employee's
employment effective on the date of that notice.

                                    (iv)   Unilateral   Decision  by   Employee.
Employee  may, at his option and upon notice to Employer,  terminate  Employee's
employment effective on the date of that notice.

                                    (v) Certain Acts. If Employee  engages in an
act or acts involving a crime,  moral turpitude,  fraud or dishonesty,  Employer
may, at its option and upon notice to Employee,  terminate Employee's employment
effective on the date of that notice.

                                    (vi) Change in Control. Employee may, at his
option and upon notice to Employer, terminate Employee's employment effective on
the date of the notice in the event of a "Change of  Control"  of  Employer,  as
defined below.
                                        2
<PAGE>
                           (c)  Result  of  Termination.  In  the  event  of the
termination of Employee's employment pursuant to Sections 4(b)(i) or (ii) above,
Employee's estate or Employee,  as the case may be, shall be entitled to receive
an amount equal to Employee's fixed salary as provided in Section 3(a) above for
a period of one year after such termination.  In the event of the termination of
Employee's  employment  pursuant to Section 4(b)(iii) or Section 4(b)(vi) above,
Employee  shall  continue  to  receive  Employee's  fixed  compensation  for the
remainder  of the term of this  Agreement.  In the event of the  termination  of
Employee  pursuant to Section  4(b)(iv) or (v) above,  Employee shall receive no
further compensation under this Agreement.

                           (d) Change in Control.  The term  "Change in Control"
of Employer shall mean a change in control of a nature that would be required to
be  reported  in  response  to  Item  6(e) of  Schedule  14A of  Regulation  14A
promulgated  under the Securities  Exchange Act of 1934 as in effect on the date
of this  Agreement  or, if Item 6(e) is no longer  in  effect,  any  regulations
issued by the  Securities  and Exchange  Commission  pursuant to the  Securities
Exchange  Act of 1934 which  serve  similar  purposes;  provided  that,  without
limitation,  such a Change in Control  shall be deemed to have  occurred  if and
when (i) any person (as such term is used in Sections  13(d) and 14(d)(2) of the
Securities  Exchange Act of 1934) becomes the "beneficial  owner" (as defined in
Rule 13d-3 under the Securities  Exchange Act of 1934) directly or indirectly of
equity  securities of Employer  representing  20 percent or more of the combined
voting power of Employer's then-outstanding equity securities,  except that this
provision shall not apply to an acquisition  which has been approved by at least
75 percent of the members of the Board of Directors  who are not  affiliates  or
associates  of  such  person  and by at  least  80  percent  of the  issued  and
outstanding   shares  of   Employer's   Common  Stock   beneficially   owned  by
non-affiliates  of such  person;  (ii)  during  the  period  of this  Agreement,
individuals  who, at the  beginning  of such  period,  constituted  the Board of
Directors  of  Employer  (the  "Original  Directors"),  cease for any  reason to
constitute at least a majority  thereof  unless the election or  nomination  for
election of each new  director  was approved  (an  "Approved  Director")  by the
unanimous  vote  of a  Board  of  Directors  constituted  entirely  of  Existing
Directors and/or Approved  Directors;  (iii) a tender offer or exchange offer is
made whereby the effect of such offer is to take over and control Employer,  and
such offer is consummated for the equity securities of Employer  representing 20
percent or more of the  combined  voting  power of  Employer's  then-outstanding
voting  securities;  (iv)  Employer  is merged,  consolidated,  or enters into a
reorganization  transaction  with  another  person  and,  as the  result of such
merger,  consolidation,   or  reorganization,   less  than  75  percent  of  the
outstanding equity securities of the surviving or resulting person shall then be
owned in the aggregate by the former  stockholders of Employer;  or (v) Employer
transfers  substantially  all of its assets to another person or entity which is
not a wholly owned  subsidiary  of Employer.  Sales of  Employer's  Common Stock
beneficially  owned  or  controlled  by  Employee  shall  not be  considered  in
determining whether a Change in Control has occurred.

                  5.       Competition and Confidential Information.

                           (a)   Interests   to  be   Protected.   The   parties
acknowledge  that  during  the  term of  Employee's  employment  with  Employer,
Employee will perform essential services
                                        3
<PAGE>
for Employer, its employees, and stockholders. Employee will be exposed to, have
access to, and be required to work with, a considerable  amount of  Confidential
Information  (as  defined  below).  The parties  also  expressly  recognize  and
acknowledge  that the  personnel  of  Employer  have been  trained  by,  and are
valuable to Employer  and that if Employer  must hire new  personnel  or retrain
existing  personnel  to fill  vacancies  it will  incur  substantial  expense in
recruiting and training such  personnel.  The parties  expressly  recognize that
should  Employee  compete  with  Employer  in any  manner  whatsoever,  it could
seriously impair the goodwill and diminish the value of Employer's business. The
parties acknowledge that this covenant has an extended duration;  however,  they
agree that this covenant is reasonable and it is necessary for the protection of
Employer, its stockholders,  and employees. For these and other reasons, and the
fact that there are many other employment opportunities available to Employee if
he  should  terminate  his  employment,  the  parties  are in full and  complete
agreement that the following  restrictive  covenants are fair and reasonable and
are freely, voluntarily, and knowingly entered into. Furthermore, each party was
given the opportunity to consult with independent  legal counsel before entering
into this Agreement.

                           (b)  Non-Competition.  During the term of  Employee's
employment  with  Employer  and  for the  period  ending  12  months  after  the
termination of Employee's  employment  with  Employer,  regardless of the reason
therefor,  Employee  shall  not  (whether  directly  or  indirectly,  as  owner,
principal,  agent, stockholder,  director,  officer, manager, employee, partner,
participant,  or in any other capacity) engage or become financially  interested
in any  competitive  business  conducted  within the  Restricted  Territory  (as
defined below). As used herein,  the term "competitive  business" shall mean any
business engaged in the purchase,  sale,  management,  ownership or operation of
apartment units or apartment communities and any other type of real estate owned
by Employer  during  Employee's  employment  hereunder and the term  "Restricted
Territory"  shall mean any state in which Employer owns,  invests in, or manages
apartment  units or apartment  communities  or other types of real estate during
Employee's  employment  hereunder.  Notwithstanding the foregoing,  this Section
5(b) shall not restrict  Employee from owing not more than 5% of the outstanding
security  of any class  listed on a national  securities  exchange or the Nasdaq
Stock  Market or require  Employee to dispose of any  interest in a  competitive
business conducted within the Restricted  Territory if the competitive  business
was not a competitive business at the time Employee acquired his interest.

                           (c) Non-Solicitation of Employees. During the term of
Employee's  employment  and for a period of 12 months after the  termination  of
Employee's employment with Employee, regardless of the reason therefor, Employee
shall  not  directly  or  indirectly,  for  himself,  or  on  behalf  of,  or in
conjunction with, any other person(s),  company,  partnership,  corporation,  or
governmental  entity,  seek to hire, and/or hire any of Employer's  personnel or
employees  for the purpose of having such  employee  engage in services that are
the same,  similar or related to the services  that such  employee  provided for
Employer.

                           (d) Confidential Information. Employee shall maintain
in strict secrecy all confidential or trade secret  information  relating to the
business of Employer (the  "Confidential  Information")  obtained by Employee in
the course of  Employee's  employment,  and  Employee  shall not,  unless  first
authorized in writing by Employer, disclose to, or use for
                                        4
<PAGE>
Employee's benefit or for the benefit of any person,  firm or entity at any time
either  during  or  subsequent  to  the  term  of  Employee's  employment,   any
Confidential  Information,  except as required in the  performance of Employee's
duties on behalf of Employer.  For  purposes  hereof,  Confidential  Information
shall include without  limitation any materials,  trade secrets,  knowledge,  or
information with respect to management,  operational, or investment policies and
practices of Employer;  any business methods or forms; any names or addresses of
customers or data on customers or suppliers;  and any business policies or other
information  relating  to  or  dealing  with  the  management,  operational,  or
investment policies or practices of Employer.

                           (e) Return of Books and Papers.  Upon the termination
of Employee's  employment  with Employer for any reason,  Employee shall deliver
promptly to Employer  all files,  lists,  books,  records,  manuals,  memoranda,
drawings,  and specifications;  all cost, pricing, and other financial data; all
other written or printed  materials  which are the property of Employer (and any
copies  of  them);  and all  other  materials  which  may  contain  Confidential
Information  relating to the business of Employer,  which Employee may then have
in Employee's possession whether prepared by Employee or not.

                           (f)   Disclosure  of   Information.   Employee  shall
disclose  promptly to  Employer,  or its  nominee,  any and all ideas,  designs,
processes  and  improvements  of any kind  relating to the business of Employer,
whether  patentable  or not,  conceived  or made by  Employee,  either  alone or
jointly with others, during working hours or otherwise, during the entire period
of Employee's employment with Employer, or within six months thereafter.

                           (g)  Assignment.  Employee hereby assigns to Employer
or its nominee,  the entire right,  title and interest in and to all inventions,
discoveries  and  improvements,  whether  patentable or not,  which Employee may
conceive or make  during  Employee's  employment  with  Employer,  or within six
months thereafter, and which relate to the business of Employer.

                           (h) Equitable Relief. In the event a violation of any
of the restrictions  contained in this paragraph is established,  Employer shall
be entitled to preliminary  and permanent  injunctive  relief as well as damages
and an equitable accounting of all earnings,  profits and other benefits arising
from such  violation,  which  right shall be  cumulative  and in addition to any
other rights or remedies to which  Employer  may be entitled.  In the event of a
violation of any provision of  subsection  (b), (c), (f) or (g) of this Section,
the period for which those  provisions  would remain in effect shall be extended
for a  period  of time  equal  to that  period  beginning  when  such  violation
commenced and ending when the activities  constituting such violation shall have
been finally terminated in good faith.

                           (i)  Restrictions  Separable.  If  the  scope  of any
provision of this Agreement (whether in this Section 5 or otherwise) is found by
a Court to be too  broad to permit  enforcement  to its full  extent,  then such
provision shall be enforced to the maximum extent  permitted by law. The parties
agree that the scope of any  provision  of this  Agreement  may be modified by a
judge in any proceeding to enforce this Agreement, so that such provision can be
enforced to the maximum extent permitted by law. Each and every  restriction set
forth in this Section 5 is  independent  and severable  from the others,  and no
such restriction shall be rendered
                                        5
<PAGE>
unenforceable by virtue of the fact that, for any reason, any other or others of
them may be unenforceable in whole or in part.

                  6.       Miscellaneous.

                           (a) Notices. All notices, requests, demands and other
communications  required or permitted  under this Agreement  shall be in writing
and shall be deemed to have been duly given, made and received (i) if personally
delivered,  on the date of delivery, (ii) if mailed, three days after deposit in
the United  States mail,  registered  or certified,  return  receipt  requested,
postage  prepaid  and  addressed  as  provided  below,  or (iii) if by a courier
delivery  service  providing  overnight  or  "next-day"  delivery,  on the  next
business day after deposit with such service addressed as follows:

                           (i) If to Employer:

                               335 North Wilmot
                               Suite 250
                               Tucson, Arizona 85711
                               Attention: Secretary


                           (ii) If to Employee:

                                335 North Wilmot
                                Suite 250
                                Tucson, Arizona 85711


Either party may alter the address to which  communications  or copies are to be
sent by  giving  notice  of such  change  of  address  in  conformity  with  the
provisions of this paragraph for the giving of notice.

                           (b) Indulgences; Waivers. Neither any failure nor any
delay on the part of  either  party to  exercise  any  right,  remedy,  power or
privilege under this Agreement shall operate as a waiver thereof,  nor shall any
single or partial exercise of any right, remedy, power or privilege preclude any
other or further  exercise of the same or of any other right,  remedy,  power or
privilege,  nor shall any waiver of any right,  remedy,  power or privilege with
respect to any occurrence be construed as a waiver of such right,  remedy, power
or privilege  with respect to any other  occurrence.  No waiver shall be binding
unless executed in writing by the party making the waiver.

                           (c) Controlling Law. This Agreement and all questions
relating to its validity, interpretation,  performance and enforcement, shall be
governed by and construed in  accordance  with the laws of the State of Arizona,
notwithstanding  any Arizona or other  conflict-  of-interest  provisions to the
contrary.
                                        6
<PAGE>
                           (d) Binding Nature of Agreement. This Agreement shall
be  binding  upon and  inure to the  benefit  of the  parties  hereto  and their
respective heirs, personal  representatives,  successors and assigns except that
no party may assign or transfer such party's  rights or  obligations  under this
Agreement without the prior written consent of the other party.

                           (e) Execution in  Counterpart.  This Agreement may be
executed in any number of  counterparts,  each of which shall be deemed to be an
original as against any party whose signature appears thereon,  and all of which
shall together  constitute  one and the same  instrument.  This Agreement  shall
become  binding  when one or more  counterparts  hereof,  individually  or taken
together,  shall bear the  signatures  of the  parties  reflected  hereon as the
signatories.

                           (f)  Provisions  Separable.  The  provisions  of this
Agreement are  independent  of and separable  from each other,  and no provision
shall be  affected or rendered  invalid or  unenforceable  by virtue of the fact
that for any reason any other or others of them may be invalid or  unenforceable
in whole or in part.

                           (g) Entire  Agreement.  This  Agreement  contains the
entire  understanding  between  the parties  hereto with  respect to the subject
matter  hereof,  and  supersedes  all prior and  contemporaneous  agreements and
understandings, inducements and conditions, express or implied, oral or written,
except as herein  contained.  The express terms hereof control and supersede any
course of  performance  and/or usage of the trade  inconsistent  with any of the
terms  hereof.  This  Agreement  may not be modified or amended other than by an
agreement in writing.

                           (h) Paragraph  Headings.  The  paragraph  headings in
this Agreement are for convenience only; they form no part of this Agreement and
shall not affect its interpretation.

                           (i)  Gender.  Words used  herein,  regardless  of the
number and gender  specifically  used,  shall be deemed and construed to include
any other number, singular or plural, and any other gender, masculine,  feminine
or neuter, as the context requires.

                           (j) Number of Days.  In computing  the number of days
for purposes of this Agreement, all days shall be counted,  including Saturdays,
Sundays  and  holidays;  provided,  however,  that if the  final day of any time
period  falls on a  Saturday,  Sunday  or  holiday,  then the final day shall be
deemed to be the next day which is not a Saturday, Sunday or holiday.

                  7.  Successors And Assigns.  This Agreement shall inure to the
benefit of and be binding upon the successors and assigns of the parties hereto;
provided  that  because  the  obligations  of  Employee  hereunder  involve  the
performance of personal  services,  such  obligations  shall not be delegated by
Employee.  For purposes of this Agreement  successors and assigns shall include,
but not be limited to, any individual, corporation, trust, partnership, or other
entity  which  acquires a majority  of the stock or assets of  Employer by sale,
merger,
                                        7
<PAGE>
consolidation, liquidation, or other form of transfer. Employer will require any
successor  (whether direct or indirect,  by purchase,  merger,  consolidation or
otherwise) to all or substantially all of the business and/or assets of Employer
to expressly  assume and agree to perform this  Agreement in the same manner and
to the same  extent  that  Employer  would be  required to perform it if no such
succession had taken place.

                  IN WITNESS  WHEREOF,  the parties have executed this Agreement
as of the date first above written.

                                        ASR INVESTMENTS CORPORATION


                                        By:
                                             -----------------------------------
                                        Name:
                                             -----------------------------------
                                        Its:
                                             -----------------------------------


                                        ----------------------------------------
                                        Jon A. Grove
                                        8

                              EMPLOYMENT AGREEMENT



                           DATED AS OF APRIL 30, 1997



                                     BETWEEN



                           ASR INVESTMENTS CORPORATION


                                       AND


                                 JOSEPH C. CHAN
<PAGE>
                                TABLE OF CONTENTS
<TABLE>
<CAPTION>
                                                                                                               Page

<S>      <C>                                                                                                      <C>
1.       Employment.............................................................................................  1

2.       Full Time .............................................................................................  1

3.       Compensation and other Benefits........................................................................  1
         (a)      Salary........................................................................................  1
         (b)      Bonus.........................................................................................  1
         (c)      Fringe Benefits...............................................................................  1
         (d)      Reimbursement.................................................................................  2

4.       Term of Employment.....................................................................................  2
         (a)      Employment Term...............................................................................  2
         (b)      Termination Under Certain Circumstances.......................................................  2
         (c)      Result of Termination.........................................................................  3

5.       Competition and Confidential Information...............................................................  3
         (a)      Interests to be Protected.....................................................................  3
         (b)      Non-Competition...............................................................................  4
         (c)      Non-Solicitation of Employees.................................................................  4
         (d)      Confidential Information......................................................................  4
         (e)      Return of Books and Papers....................................................................  5
         (f)      Disclosure of Information.....................................................................  5
         (g)      Assignment....................................................................................  5
         (h)      Equitable Relief..............................................................................  5
         (i)      Restrictions Separable........................................................................  5

6.       Miscellaneous..........................................................................................  6
         (a)      Notices.......................................................................................  6
         (b)      Indulgences...................................................................................  6
         (c)      Controlling Law...............................................................................  6
         (d)      Binding Nature of Agreement...................................................................  7
         (e)      Execution in Counterpart......................................................................  7
         (f)      Provisions Separable..........................................................................  7
         (g)      Entire Agreement..............................................................................  7
         (h)      Paragraph Headings............................................................................  7
         (i)      Gender........................................................................................  7
         (j)      Number of Days................................................................................  7

7.       Successors And Assigns.................................................................................  7
</TABLE>
                                        i
<PAGE>
                              EMPLOYMENT AGREEMENT


                  EMPLOYMENT  AGREEMENT dated as of the 30th day of April, 1997,
by and between ASR INVESTMENTS CORPORATION, a Maryland corporation ("Employer"),
and JOSEPH C. CHAN ("Employee").

                  WHEREAS,  Employer  desires to employ  Employee,  and Employee
desires  to accept  such  employment,  upon the terms and  conditions  contained
herein.

                  NOW,  THEREFORE,  in  consideration of the premises and of the
mutual  covenants  set forth in this  Agreement,  the  parties  hereto  agree as
follows:

                  1.       Employment.

                  Employer hereby employs Employee,  and Employee hereby accepts
such  employment,  as  Executive  Vice  President  of Employer and in such other
capacities  and for such other duties and services as shall from time to time be
mutually agreed upon by Employer and Employee.

                  2.       Full Time Occupation.

                  Employee  shall  devote  such  of  Employee's  business  time,
attention,  and  efforts to the  performance  of  Employee's  duties  under this
Agreement  as may be  necessary  or  required  for  the  effective  conduct  and
operations  of  Employer's   business,   shall  serve  Employer  faithfully  and
diligently,  and shall not  engage in any other  employment  while  employed  by
Employer.

                  3.       Compensation and other Benefits.

                           (a) Salary.  Employer shall pay to Employee,  as full
compensation for the services rendered by Employee during Employee's  employment
under this  Agreement,  a salary at a rate of  $100,000  per annum to be paid in
equal monthly  installments,  or in such other periodic  installments upon which
Employer and Employee shall mutually agree.

                           (b) Bonus.  Employee  shall be eligible to receive an
annual bonus in such an amount, if any, to be determined by a committee composed
of the  non-management  directors of Employer  based upon such factors as may be
deemed relevant by the committee, including the performance of Employee.

                           (c) Fringe  Benefits.  Employee  shall be entitled to
participate  in any group  insurance,  pension,  retirement,  vacation,  expense
reimbursement  or other plans,  programs,  or benefits  approved by the Board of
Directors  and  made  available  from  time  to time to  employees  of  Employer
generally  during the term of  Employee's  employment  hereunder.  The foregoing
shall not obligate  Employer to adopt or maintain any particular plan,  program,
or benefit.
<PAGE>
                           (d) Reimbursement.  Employer shall reimburse Employee
for all travel and  entertainment  expenses  and other  ordinary  and  necessary
business  expenses  incurred  by  Employee in  connection  with the  business of
Employer  and  Employee's  duties  under  this  Agreement.  The  term  "business
expenses"  shall  not  include  any item not  deductible  in whole or in part by
Employer for federal  income tax  purposes.  To obtain  reimbursement,  Employee
shall  submit  to  Employer  receipts,  bills or sales  slips  for the  expenses
incurred.  Reimbursements  shall be made by Employer  monthly  within 10 days of
presentation by Employee of evidence of the expenses incurred.

                  4.       Term of Employment.

                           (a) Employment Term. The term of this Agreement shall
be for a period of five years  commencing as of the date hereof and from year to
year  thereafter,  unless and until  terminated  by either party giving  written
notice to the other not less than 60 days  prior to the end of the  then-current
term.

                           (b)   Termination   Under   Certain    Circumstances.
Notwithstanding anything to the contrary herein contained:

                                    (i) Death.  Employee's  employment  shall be
automatically terminated,  without notice, effective upon the date of Employee's
death.

                                    (ii) Disability. If Employee shall fail, for
a period of more than 90  consecutive  days,  or for 90 days  within any 180 day
period,  to perform any of Employee's  duties under this Agreement as the result
of illness or other  incapacity,  Employer may, at its option and upon notice to
Employee, terminate Employee's employment affective on the date of that notice.

                                    (iii)   Unilateral   Decision  of  Employer.
Employer  may, at its  option,  upon notice to  Employee,  terminate  Employee's
employment effective on the date of that notice.

                                    (iv)   Unilateral   Decision  by   Employee.
Employee  may, at his option and upon notice to Employer,  terminate  Employee's
employment effective on the date of that notice.

                                    (v) Certain Acts. If Employee  engages in an
act or acts involving a crime,  moral turpitude,  fraud or dishonesty,  Employer
may, at its option and upon notice to Employee,  terminate Employee's employment
effective on the date of that notice.

                                    (vi) Change in Control. Employee may, at his
option and upon notice to Employer, terminate Employee's employment effective on
the date of the notice in the event of a "Change of  Control"  of  Employer,  as
defined below.
                                        2
<PAGE>
                           (c)  Result  of  Termination.  In  the  event  of the
termination of Employee's employment pursuant to Sections 4(b)(i) or (ii) above,
Employee's estate or Employee,  as the case may be, shall be entitled to receive
an amount equal to Employee's fixed salary as provided in Section 3(a) above for
a period of one year after such termination.  In the event of the termination of
Employee's  employment  pursuant to Section 4(b)(iii) or Section 4(b)(vi) above,
Employee  shall  continue  to  receive  Employee's  fixed  compensation  for the
remainder  of the term of this  Agreement.  In the event of the  termination  of
Employee  pursuant to Section  4(b)(iv) or (v) above,  Employee shall receive no
further compensation under this Agreement.

                           (d) Change in Control.  The term  "Change in Control"
of Employer shall mean a change in control of a nature that would be required to
be  reported  in  response  to  Item  6(e) of  Schedule  14A of  Regulation  14A
promulgated  under the Securities  Exchange Act of 1934 as in effect on the date
of this  Agreement  or, if Item 6(e) is no longer  in  effect,  any  regulations
issued by the  Securities  and Exchange  Commission  pursuant to the  Securities
Exchange  Act of 1934 which  serve  similar  purposes;  provided  that,  without
limitation,  such a Change in Control  shall be deemed to have  occurred  if and
when (i) any person (as such term is used in Sections  13(d) and 14(d)(2) of the
Securities  Exchange Act of 1934) becomes the "beneficial  owner" (as defined in
Rule 13d-3 under the Securities  Exchange Act of 1934) directly or indirectly of
equity  securities of Employer  representing  20 percent or more of the combined
voting power of Employer's then-outstanding equity securities,  except that this
provision shall not apply to an acquisition  which has been approved by at least
75 percent of the members of the Board of Directors  who are not  affiliates  or
associates  of  such  person  and by at  least  80  percent  of the  issued  and
outstanding   shares  of   Employer's   Common  Stock   beneficially   owned  by
non-affiliates  of such  person;  (ii)  during  the  period  of this  Agreement,
individuals  who, at the  beginning  of such  period,  constituted  the Board of
Directors  of  Employer  (the  "Original  Directors"),  cease for any  reason to
constitute at least a majority  thereof  unless the election or  nomination  for
election of each new  director  was approved  (an  "Approved  Director")  by the
unanimous  vote  of a  Board  of  Directors  constituted  entirely  of  Existing
Directors and/or Approved  Directors;  (iii) a tender offer or exchange offer is
made whereby the effect of such offer is to take over and control Employer,  and
such offer is consummated for the equity securities of Employer  representing 20
percent or more of the  combined  voting  power of  Employer's  then-outstanding
voting  securities;  (iv)  Employer  is merged,  consolidated,  or enters into a
reorganization  transaction  with  another  person  and,  as the  result of such
merger,  consolidation,   or  reorganization,   less  than  75  percent  of  the
outstanding equity securities of the surviving or resulting person shall then be
owned in the aggregate by the former  stockholders of Employer;  or (v) Employer
transfers  substantially  all of its assets to another person or entity which is
not a wholly owned  subsidiary  of Employer.  Sales of  Employer's  Common Stock
beneficially  owned  or  controlled  by  Employee  shall  not be  considered  in
determining whether a Change in Control has occurred.

                  5.       Competition and Confidential Information.

                           (a)   Interests   to  be   Protected.   The   parties
acknowledge  that  during  the  term of  Employee's  employment  with  Employer,
Employee will perform essential services
                                        3
<PAGE>
for Employer, its employees, and stockholders. Employee will be exposed to, have
access to, and be required to work with, a considerable  amount of  Confidential
Information  (as  defined  below).  The parties  also  expressly  recognize  and
acknowledge  that the  personnel  of  Employer  have been  trained  by,  and are
valuable to Employer  and that if Employer  must hire new  personnel  or retrain
existing  personnel  to fill  vacancies  it will  incur  substantial  expense in
recruiting and training such  personnel.  The parties  expressly  recognize that
should  Employee  compete  with  Employer  in any  manner  whatsoever,  it could
seriously impair the goodwill and diminish the value of Employer's business. The
parties acknowledge that this covenant has an extended duration;  however,  they
agree that this covenant is reasonable and it is necessary for the protection of
Employer, its stockholders,  and employees. For these and other reasons, and the
fact that there are many other employment opportunities available to Employee if
he  should  terminate  his  employment,  the  parties  are in full and  complete
agreement that the following  restrictive  covenants are fair and reasonable and
are freely, voluntarily, and knowingly entered into. Furthermore, each party was
given the opportunity to consult with independent  legal counsel before entering
into this Agreement.

                           (b)  Non-Competition.  During the term of  Employee's
employment  with  Employer  and  for the  period  ending  12  months  after  the
termination of Employee's  employment  with  Employer,  regardless of the reason
therefor,  Employee  shall  not  (whether  directly  or  indirectly,  as  owner,
principal,  agent, stockholder,  director,  officer, manager, employee, partner,
participant,  or in any other capacity) engage or become financially  interested
in any  competitive  business  conducted  within the  Restricted  Territory  (as
defined below). As used herein,  the term "competitive  business" shall mean any
business engaged in the purchase,  sale,  management,  ownership or operation of
apartment units or apartment communities and any other type of real estate owned
by Employer  during  Employee's  employment  hereunder and the term  "Restricted
Territory"  shall mean any state in which Employer owns,  invests in, or manages
apartment  units or apartment  communities  or other types of real estate during
Employee's  employment  hereunder.  Notwithstanding the foregoing,  this Section
5(b) shall not restrict  Employee from owing not more than 5% of the outstanding
security  of any class  listed on a national  securities  exchange or the Nasdaq
Stock  Market or require  Employee to dispose of any  interest in a  competitive
business conducted within the Restricted  Territory if the competitive  business
was not a competitive business at the time Employee acquired his interest.

                           (c) Non-Solicitation of Employees. During the term of
Employee's  employment  and for a period of 12 months after the  termination  of
Employee's employment with Employee, regardless of the reason therefor, Employee
shall  not  directly  or  indirectly,  for  himself,  or  on  behalf  of,  or in
conjunction with, any other person(s),  company,  partnership,  corporation,  or
governmental  entity,  seek to hire, and/or hire any of Employer's  personnel or
employees  for the purpose of having such  employee  engage in services that are
the same,  similar or related to the services  that such  employee  provided for
Employer.

                           (d) Confidential Information. Employee shall maintain
in strict secrecy all confidential or trade secret  information  relating to the
business of Employer (the  "Confidential  Information")  obtained by Employee in
the course of  Employee's  employment,  and  Employee  shall not,  unless  first
authorized in writing by Employer, disclose to, or use for
                                        4
<PAGE>
Employee's benefit or for the benefit of any person,  firm or entity at any time
either  during  or  subsequent  to  the  term  of  Employee's  employment,   any
Confidential  Information,  except as required in the  performance of Employee's
duties on behalf of Employer.  For  purposes  hereof,  Confidential  Information
shall include without  limitation any materials,  trade secrets,  knowledge,  or
information with respect to management,  operational, or investment policies and
practices of Employer;  any business methods or forms; any names or addresses of
customers or data on customers or suppliers;  and any business policies or other
information  relating  to  or  dealing  with  the  management,  operational,  or
investment policies or practices of Employer.

                           (e) Return of Books and Papers.  Upon the termination
of Employee's  employment  with Employer for any reason,  Employee shall deliver
promptly to Employer  all files,  lists,  books,  records,  manuals,  memoranda,
drawings,  and specifications;  all cost, pricing, and other financial data; all
other written or printed  materials  which are the property of Employer (and any
copies  of  them);  and all  other  materials  which  may  contain  Confidential
Information  relating to the business of Employer,  which Employee may then have
in Employee's possession whether prepared by Employee or not.

                           (f)   Disclosure  of   Information.   Employee  shall
disclose  promptly to  Employer,  or its  nominee,  any and all ideas,  designs,
processes  and  improvements  of any kind  relating to the business of Employer,
whether  patentable  or not,  conceived  or made by  Employee,  either  alone or
jointly with others, during working hours or otherwise, during the entire period
of Employee's employment with Employer, or within six months thereafter.

                           (g)  Assignment.  Employee hereby assigns to Employer
or its nominee,  the entire right,  title and interest in and to all inventions,
discoveries  and  improvements,  whether  patentable or not,  which Employee may
conceive or make  during  Employee's  employment  with  Employer,  or within six
months thereafter, and which relate to the business of Employer.

                           (h) Equitable Relief. In the event a violation of any
of the restrictions  contained in this paragraph is established,  Employer shall
be entitled to preliminary  and permanent  injunctive  relief as well as damages
and an equitable accounting of all earnings,  profits and other benefits arising
from such  violation,  which  right shall be  cumulative  and in addition to any
other rights or remedies to which  Employer  may be entitled.  In the event of a
violation of any provision of  subsection  (b), (c), (f) or (g) of this Section,
the period for which those  provisions  would remain in effect shall be extended
for a  period  of time  equal  to that  period  beginning  when  such  violation
commenced and ending when the activities  constituting such violation shall have
been finally terminated in good faith.

                           (i)  Restrictions  Separable.  If  the  scope  of any
provision of this Agreement (whether in this Section 5 or otherwise) is found by
a Court to be too  broad to permit  enforcement  to its full  extent,  then such
provision shall be enforced to the maximum extent  permitted by law. The parties
agree that the scope of any  provision  of this  Agreement  may be modified by a
judge in any proceeding to enforce this Agreement, so that such provision can be
enforced to the maximum extent permitted by law. Each and every  restriction set
forth in this Section 5 is  independent  and severable  from the others,  and no
such restriction shall be rendered
                                        5
<PAGE>
unenforceable by virtue of the fact that, for any reason, any other or others of
them may be unenforceable in whole or in part.

                  6.       Miscellaneous.

                           (a) Notices. All notices, requests, demands and other
communications  required or permitted  under this Agreement  shall be in writing
and shall be deemed to have been duly given, made and received (i) if personally
delivered,  on the date of delivery, (ii) if mailed, three days after deposit in
the United  States mail,  registered  or certified,  return  receipt  requested,
postage  prepaid  and  addressed  as  provided  below,  or (iii) if by a courier
delivery  service  providing  overnight  or  "next-day"  delivery,  on the  next
business day after deposit with such service addressed as follows:

                           (i) If to Employer:

                               335 North Wilmot
                               Suite 250
                               Tucson, Arizona 85711
                               Attention: President


                           (ii) If to Employee:

                                335 North Wilmot
                                Suite 250
                                Tucson, Arizona 85711

Either party may alter the address to which  communications  or copies are to be
sent by  giving  notice  of such  change  of  address  in  conformity  with  the
provisions of this paragraph for the giving of notice.

                           (b) Indulgences; Waivers. Neither any failure nor any
delay on the part of  either  party to  exercise  any  right,  remedy,  power or
privilege under this Agreement shall operate as a waiver thereof,  nor shall any
single or partial exercise of any right, remedy, power or privilege preclude any
other or further  exercise of the same or of any other right,  remedy,  power or
privilege,  nor shall any waiver of any right,  remedy,  power or privilege with
respect to any occurrence be construed as a waiver of such right,  remedy, power
or privilege  with respect to any other  occurrence.  No waiver shall be binding
unless executed in writing by the party making the waiver.

                           (c) Controlling Law. This Agreement and all questions
relating to its validity, interpretation,  performance and enforcement, shall be
governed by and construed in  accordance  with the laws of the State of Arizona,
notwithstanding  any Arizona or other  conflict-  of-interest  provisions to the
contrary.
                                        6
<PAGE>
                           (d) Binding Nature of Agreement. This Agreement shall
be  binding  upon and  inure to the  benefit  of the  parties  hereto  and their
respective heirs, personal  representatives,  successors and assigns except that
no party may assign or transfer such party's  rights or  obligations  under this
Agreement without the prior written consent of the other party.

                           (e) Execution in  Counterpart.  This Agreement may be
executed in any number of  counterparts,  each of which shall be deemed to be an
original as against any party whose signature appears thereon,  and all of which
shall together  constitute  one and the same  instrument.  This Agreement  shall
become  binding  when one or more  counterparts  hereof,  individually  or taken
together,  shall bear the  signatures  of the  parties  reflected  hereon as the
signatories.

                           (f)  Provisions  Separable.  The  provisions  of this
Agreement are  independent  of and separable  from each other,  and no provision
shall be  affected or rendered  invalid or  unenforceable  by virtue of the fact
that for any reason any other or others of them may be invalid or  unenforceable
in whole or in part.

                           (g) Entire  Agreement.  This  Agreement  contains the
entire  understanding  between  the parties  hereto with  respect to the subject
matter  hereof,  and  supersedes  all prior and  contemporaneous  agreements and
understandings, inducements and conditions, express or implied, oral or written,
except as herein  contained.  The express terms hereof control and supersede any
course of  performance  and/or usage of the trade  inconsistent  with any of the
terms  hereof.  This  Agreement  may not be modified or amended other than by an
agreement in writing.

                           (h) Paragraph  Headings.  The  paragraph  headings in
this Agreement are for convenience only; they form no part of this Agreement and
shall not affect its interpretation.

                           (i)  Gender.  Words used  herein,  regardless  of the
number and gender  specifically  used,  shall be deemed and construed to include
any other number, singular or plural, and any other gender, masculine,  feminine
or neuter, as the context requires.

                           (j) Number of Days.  In computing  the number of days
for purposes of this Agreement, all days shall be counted,  including Saturdays,
Sundays  and  holidays;  provided,  however,  that if the  final day of any time
period  falls on a  Saturday,  Sunday  or  holiday,  then the final day shall be
deemed to be the next day which is not a Saturday, Sunday or holiday.

                  7.  Successors And Assigns.  This Agreement shall inure to the
benefit of and be binding upon the successors and assigns of the parties hereto;
provided  that  because  the  obligations  of  Employee  hereunder  involve  the
performance of personal  services,  such  obligations  shall not be delegated by
Employee.  For purposes of this Agreement  successors and assigns shall include,
but not be limited to, any individual, corporation, trust, partnership, or other
entity  which  acquires a majority  of the stock or assets of  Employer by sale,
merger,
                                        7
<PAGE>
consolidation, liquidation, or other form of transfer. Employer will require any
successor  (whether direct or indirect,  by purchase,  merger,  consolidation or
otherwise) to all or substantially all of the business and/or assets of Employer
to expressly  assume and agree to perform this  Agreement in the same manner and
to the same  extent  that  Employer  would be  required to perform it if no such
succession had taken place.

                  IN WITNESS  WHEREOF,  the parties have executed this Agreement
as of the date first above written.

                                        ASR INVESTMENTS CORPORATION


                                        By:
                                             -----------------------------------
                                        Name:
                                             -----------------------------------
                                        Its:
                                             -----------------------------------


                                        ----------------------------------------
                                        Joseph C. Chan
                                                         8

                              EMPLOYMENT AGREEMENT



                           DATED AS OF APRIL 30, 1997



                                     BETWEEN



                           ASR INVESTMENTS CORPORATION


                                       AND


                              FRANK S. PARISE, JR.
<PAGE>
                                TABLE OF CONTENTS
<TABLE>
<CAPTION>
                                                                                                               Page

<S>      <C>                                                                                                      <C>
1.       Employment.............................................................................................  1

2.       Full Time .............................................................................................  1

3.       Compensation and other Benefits........................................................................  1
         (a)      Salary........................................................................................  1
         (b)      Bonus.........................................................................................  1
         (c)      Fringe Benefits...............................................................................  1
         (d)      Reimbursement.................................................................................  2

4.       Term of Employment.....................................................................................  2
         (a)      Employment Term...............................................................................  2
         (b)      Termination Under Certain Circumstances.......................................................  2
         (c)      Result of Termination.........................................................................  3

5.       Competition and Confidential Information...............................................................  3
         (a)      Interests to be Protected.....................................................................  3
         (b)      Non-Competition...............................................................................  4
         (c)      Non-Solicitation of Employees.................................................................  4
         (d)      Confidential Information......................................................................  4
         (e)      Return of Books and Papers....................................................................  5
         (f)      Disclosure of Information.....................................................................  5
         (g)      Assignment....................................................................................  5
         (h)      Equitable Relief..............................................................................  5
         (i)      Restrictions Separable........................................................................  5

6.       Miscellaneous..........................................................................................  6
         (a)      Notices.......................................................................................  6
         (b)      Indulgences...................................................................................  6
         (c)      Controlling Law...............................................................................  6
         (d)      Binding Nature of Agreement...................................................................  7
         (e)      Execution in Counterpart......................................................................  7
         (f)      Provisions Separable..........................................................................  7
         (g)      Entire Agreement..............................................................................  7
         (h)      Paragraph Headings............................................................................  7
         (i)      Gender........................................................................................  7
         (j)      Number of Days................................................................................  7

7.       Successors And Assigns.................................................................................  7
</TABLE>
                                        i
<PAGE>
                              EMPLOYMENT AGREEMENT


                  EMPLOYMENT  AGREEMENT dated as of the 30th day of April, 1997,
by and between ASR INVESTMENTS CORPORATION, a Maryland corporation ("Employer"),
and FRANK S. PARISE, JR. ("Employee").

                  WHEREAS,  Employer  desires to employ  Employee,  and Employee
desires  to accept  such  employment,  upon the terms and  conditions  contained
herein.

                  NOW,  THEREFORE,  in  consideration of the premises and of the
mutual  covenants  set forth in this  Agreement,  the  parties  hereto  agree as
follows:

                  1.       Employment.

                  Employer hereby employs Employee,  and Employee hereby accepts
such  employment,  as  Executive  Vice  President  of Employer and in such other
capacities  and for such other duties and services as shall from time to time be
mutually agreed upon by Employer and Employee.

                  2.       Full Time Occupation.

                  Employee  shall  devote  such  of  Employee's  business  time,
attention,  and  efforts to the  performance  of  Employee's  duties  under this
Agreement  as may be  necessary  or  required  for  the  effective  conduct  and
operations  of  Employer's   business,   shall  serve  Employer  faithfully  and
diligently,  and shall not  engage in any other  employment  while  employed  by
Employer.

                  3.       Compensation and other Benefits.

                           (a) Salary.  Employer shall pay to Employee,  as full
compensation for the services rendered by Employee during Employee's  employment
under this  Agreement,  a salary at a rate of  $100,000  per annum to be paid in
equal monthly  installments,  or in such other periodic  installments upon which
Employer and Employee shall mutually agree.

                           (b) Bonus.  Employee  shall be eligible to receive an
annual bonus in such an amount, if any, to be determined by a committee composed
of the  non-management  directors of Employer  based upon such factors as may be
deemed relevant by the committee, including the performance of Employee.

                           (c) Fringe  Benefits.  Employee  shall be entitled to
participate  in any group  insurance,  pension,  retirement,  vacation,  expense
reimbursement  or other plans,  programs,  or benefits  approved by the Board of
Directors  and  made  available  from  time  to time to  employees  of  Employer
generally  during the term of  Employee's  employment  hereunder.  The foregoing
shall not obligate  Employer to adopt or maintain any particular plan,  program,
or benefit.
<PAGE>
                           (d) Reimbursement.  Employer shall reimburse Employee
for all travel and  entertainment  expenses  and other  ordinary  and  necessary
business  expenses  incurred  by  Employee in  connection  with the  business of
Employer  and  Employee's  duties  under  this  Agreement.  The  term  "business
expenses"  shall  not  include  any item not  deductible  in whole or in part by
Employer for federal  income tax  purposes.  To obtain  reimbursement,  Employee
shall  submit  to  Employer  receipts,  bills or sales  slips  for the  expenses
incurred.  Reimbursements  shall be made by Employer  monthly  within 10 days of
presentation by Employee of evidence of the expenses incurred.

                  4.       Term of Employment.

                           (a) Employment Term. The term of this Agreement shall
be for a period of five years  commencing as of the date hereof and from year to
year  thereafter,  unless and until  terminated  by either party giving  written
notice to the other not less than 60 days  prior to the end of the  then-current
term.

                           (b)   Termination   Under   Certain    Circumstances.
Notwithstanding anything to the contrary herein contained:

                                    (i) Death.  Employee's  employment  shall be
automatically terminated,  without notice, effective upon the date of Employee's
death.

                                    (ii) Disability. If Employee shall fail, for
a period of more than 90  consecutive  days,  or for 90 days  within any 180 day
period,  to perform any of Employee's  duties under this Agreement as the result
of illness or other  incapacity,  Employer may, at its option and upon notice to
Employee, terminate Employee's employment affective on the date of that notice.

                                    (iii)   Unilateral   Decision  of  Employer.
Employer  may, at its  option,  upon notice to  Employee,  terminate  Employee's
employment effective on the date of that notice.

                                    (iv)   Unilateral   Decision  by   Employee.
Employee  may, at his option and upon notice to Employer,  terminate  Employee's
employment effective on the date of that notice.

                                    (v) Certain Acts. If Employee  engages in an
act or acts involving a crime,  moral turpitude,  fraud or dishonesty,  Employer
may, at its option and upon notice to Employee,  terminate Employee's employment
effective on the date of that notice.

                                    (vi) Change in Control. Employee may, at his
option and upon notice to Employer, terminate Employee's employment effective on
the date of the notice in the event of a "Change of  Control"  of  Employer,  as
defined below.
                                        2
<PAGE>
                           (c)  Result  of  Termination.  In  the  event  of the
termination of Employee's employment pursuant to Sections 4(b)(i) or (ii) above,
Employee's estate or Employee,  as the case may be, shall be entitled to receive
an amount equal to Employee's fixed salary as provided in Section 3(a) above for
a period of one year after such termination.  In the event of the termination of
Employee's  employment  pursuant to Section 4(b)(iii) or Section 4(b)(vi) above,
Employee  shall  continue  to  receive  Employee's  fixed  compensation  for the
remainder  of the term of this  Agreement.  In the event of the  termination  of
Employee  pursuant to Section  4(b)(iv) or (v) above,  Employee shall receive no
further compensation under this Agreement.

                           (d) Change in Control.  The term  "Change in Control"
of Employer shall mean a change in control of a nature that would be required to
be  reported  in  response  to  Item  6(e) of  Schedule  14A of  Regulation  14A
promulgated  under the Securities  Exchange Act of 1934 as in effect on the date
of this  Agreement  or, if Item 6(e) is no longer  in  effect,  any  regulations
issued by the  Securities  and Exchange  Commission  pursuant to the  Securities
Exchange  Act of 1934 which  serve  similar  purposes;  provided  that,  without
limitation,  such a Change in Control  shall be deemed to have  occurred  if and
when (i) any person (as such term is used in Sections  13(d) and 14(d)(2) of the
Securities  Exchange Act of 1934) becomes the "beneficial  owner" (as defined in
Rule 13d-3 under the Securities  Exchange Act of 1934) directly or indirectly of
equity  securities of Employer  representing  20 percent or more of the combined
voting power of Employer's then-outstanding equity securities,  except that this
provision shall not apply to an acquisition  which has been approved by at least
75 percent of the members of the Board of Directors  who are not  affiliates  or
associates  of  such  person  and by at  least  80  percent  of the  issued  and
outstanding   shares  of   Employer's   Common  Stock   beneficially   owned  by
non-affiliates  of such  person;  (ii)  during  the  period  of this  Agreement,
individuals  who, at the  beginning  of such  period,  constituted  the Board of
Directors  of  Employer  (the  "Original  Directors"),  cease for any  reason to
constitute at least a majority  thereof  unless the election or  nomination  for
election of each new  director  was approved  (an  "Approved  Director")  by the
unanimous  vote  of a  Board  of  Directors  constituted  entirely  of  Existing
Directors and/or Approved  Directors;  (iii) a tender offer or exchange offer is
made whereby the effect of such offer is to take over and control Employer,  and
such offer is consummated for the equity securities of Employer  representing 20
percent or more of the  combined  voting  power of  Employer's  then-outstanding
voting  securities;  (iv)  Employer  is merged,  consolidated,  or enters into a
reorganization  transaction  with  another  person  and,  as the  result of such
merger,  consolidation,   or  reorganization,   less  than  75  percent  of  the
outstanding equity securities of the surviving or resulting person shall then be
owned in the aggregate by the former  stockholders of Employer;  or (v) Employer
transfers  substantially  all of its assets to another person or entity which is
not a wholly owned  subsidiary  of Employer.  Sales of  Employer's  Common Stock
beneficially  owned  or  controlled  by  Employee  shall  not be  considered  in
determining whether a Change in Control has occurred.

                  5.       Competition and Confidential Information.

                           (a)   Interests   to  be   Protected.   The   parties
acknowledge  that  during  the  term of  Employee's  employment  with  Employer,
Employee will perform essential services
                                        3
<PAGE>
for Employer, its employees, and stockholders. Employee will be exposed to, have
access to, and be required to work with, a considerable  amount of  Confidential
Information  (as  defined  below).  The parties  also  expressly  recognize  and
acknowledge  that the  personnel  of  Employer  have been  trained  by,  and are
valuable to Employer  and that if Employer  must hire new  personnel  or retrain
existing  personnel  to fill  vacancies  it will  incur  substantial  expense in
recruiting and training such  personnel.  The parties  expressly  recognize that
should  Employee  compete  with  Employer  in any  manner  whatsoever,  it could
seriously impair the goodwill and diminish the value of Employer's business. The
parties acknowledge that this covenant has an extended duration;  however,  they
agree that this covenant is reasonable and it is necessary for the protection of
Employer, its stockholders,  and employees. For these and other reasons, and the
fact that there are many other employment opportunities available to Employee if
he  should  terminate  his  employment,  the  parties  are in full and  complete
agreement that the following  restrictive  covenants are fair and reasonable and
are freely, voluntarily, and knowingly entered into. Furthermore, each party was
given the opportunity to consult with independent  legal counsel before entering
into this Agreement.

                           (b)  Non-Competition.  During the term of  Employee's
employment  with  Employer  and  for the  period  ending  12  months  after  the
termination of Employee's  employment  with  Employer,  regardless of the reason
therefor,  Employee  shall  not  (whether  directly  or  indirectly,  as  owner,
principal,  agent, stockholder,  director,  officer, manager, employee, partner,
participant,  or in any other capacity) engage or become financially  interested
in any  competitive  business  conducted  within the  Restricted  Territory  (as
defined below). As used herein,  the term "competitive  business" shall mean any
business engaged in the purchase,  sale,  management,  ownership or operation of
apartment units or apartment communities and any other type of real estate owned
by Employer  during  Employee's  employment  hereunder and the term  "Restricted
Territory"  shall mean any state in which Employer owns,  invests in, or manages
apartment  units or apartment  communities  or other types of real estate during
Employee's  employment  hereunder.  Notwithstanding the foregoing,  this Section
5(b) shall not restrict  Employee from owing not more than 5% of the outstanding
security  of any class  listed on a national  securities  exchange or the Nasdaq
Stock  Market or require  Employee to dispose of any  interest in a  competitive
business conducted within the Restricted  Territory if the competitive  business
was not a competitive business at the time Employee acquired his interest.

                           (c) Non-Solicitation of Employees. During the term of
Employee's  employment  and for a period of 12 months after the  termination  of
Employee's employment with Employee, regardless of the reason therefor, Employee
shall  not  directly  or  indirectly,  for  himself,  or  on  behalf  of,  or in
conjunction with, any other person(s),  company,  partnership,  corporation,  or
governmental  entity,  seek to hire, and/or hire any of Employer's  personnel or
employees  for the purpose of having such  employee  engage in services that are
the same,  similar or related to the services  that such  employee  provided for
Employer.

                           (d) Confidential Information. Employee shall maintain
in strict secrecy all confidential or trade secret  information  relating to the
business of Employer (the  "Confidential  Information")  obtained by Employee in
the course of  Employee's  employment,  and  Employee  shall not,  unless  first
authorized in writing by Employer, disclose to, or use for
                                        4
<PAGE>
Employee's benefit or for the benefit of any person,  firm or entity at any time
either  during  or  subsequent  to  the  term  of  Employee's  employment,   any
Confidential  Information,  except as required in the  performance of Employee's
duties on behalf of Employer.  For  purposes  hereof,  Confidential  Information
shall include without  limitation any materials,  trade secrets,  knowledge,  or
information with respect to management,  operational, or investment policies and
practices of Employer;  any business methods or forms; any names or addresses of
customers or data on customers or suppliers;  and any business policies or other
information  relating  to  or  dealing  with  the  management,  operational,  or
investment policies or practices of Employer.

                           (e) Return of Books and Papers.  Upon the termination
of Employee's  employment  with Employer for any reason,  Employee shall deliver
promptly to Employer  all files,  lists,  books,  records,  manuals,  memoranda,
drawings,  and specifications;  all cost, pricing, and other financial data; all
other written or printed  materials  which are the property of Employer (and any
copies  of  them);  and all  other  materials  which  may  contain  Confidential
Information  relating to the business of Employer,  which Employee may then have
in Employee's possession whether prepared by Employee or not.

                           (f)   Disclosure  of   Information.   Employee  shall
disclose  promptly to  Employer,  or its  nominee,  any and all ideas,  designs,
processes  and  improvements  of any kind  relating to the business of Employer,
whether  patentable  or not,  conceived  or made by  Employee,  either  alone or
jointly with others, during working hours or otherwise, during the entire period
of Employee's employment with Employer, or within six months thereafter.

                           (g)  Assignment.  Employee hereby assigns to Employer
or its nominee,  the entire right,  title and interest in and to all inventions,
discoveries  and  improvements,  whether  patentable or not,  which Employee may
conceive or make  during  Employee's  employment  with  Employer,  or within six
months thereafter, and which relate to the business of Employer.

                           (h) Equitable Relief. In the event a violation of any
of the restrictions  contained in this paragraph is established,  Employer shall
be entitled to preliminary  and permanent  injunctive  relief as well as damages
and an equitable accounting of all earnings,  profits and other benefits arising
from such  violation,  which  right shall be  cumulative  and in addition to any
other rights or remedies to which  Employer  may be entitled.  In the event of a
violation of any provision of  subsection  (b), (c), (f) or (g) of this Section,
the period for which those  provisions  would remain in effect shall be extended
for a  period  of time  equal  to that  period  beginning  when  such  violation
commenced and ending when the activities  constituting such violation shall have
been finally terminated in good faith.

                           (i)  Restrictions  Separable.  If  the  scope  of any
provision of this Agreement (whether in this Section 5 or otherwise) is found by
a Court to be too  broad to permit  enforcement  to its full  extent,  then such
provision shall be enforced to the maximum extent  permitted by law. The parties
agree that the scope of any  provision  of this  Agreement  may be modified by a
judge in any proceeding to enforce this Agreement, so that such provision can be
enforced to the maximum extent permitted by law. Each and every  restriction set
forth in this Section 5 is  independent  and severable  from the others,  and no
such restriction shall be rendered
                                        5
<PAGE>
unenforceable by virtue of the fact that, for any reason, any other or others of
them may be unenforceable in whole or in part.

                  6.       Miscellaneous.

                           (a) Notices. All notices, requests, demands and other
communications  required or permitted  under this Agreement  shall be in writing
and shall be deemed to have been duly given, made and received (i) if personally
delivered,  on the date of delivery, (ii) if mailed, three days after deposit in
the United  States mail,  registered  or certified,  return  receipt  requested,
postage  prepaid  and  addressed  as  provided  below,  or (iii) if by a courier
delivery  service  providing  overnight  or  "next-day"  delivery,  on the  next
business day after deposit with such service addressed as follows:

                           (i) If to Employer:

                               335 North Wilmot
                               Suite 250
                               Tucson, Arizona 85711
                               Attention: Secretary


                           (ii) If to Employee:

                                6300 East El Dorado Plaza
                                Suite 200
                                Tucson, Arizona 85715


Either party may alter the address to which  communications  or copies are to be
sent by  giving  notice  of such  change  of  address  in  conformity  with  the
provisions of this paragraph for the giving of notice.

                           (b) Indulgences; Waivers. Neither any failure nor any
delay on the part of  either  party to  exercise  any  right,  remedy,  power or
privilege under this Agreement shall operate as a waiver thereof,  nor shall any
single or partial exercise of any right, remedy, power or privilege preclude any
other or further  exercise of the same or of any other right,  remedy,  power or
privilege,  nor shall any waiver of any right,  remedy,  power or privilege with
respect to any occurrence be construed as a waiver of such right,  remedy, power
or privilege  with respect to any other  occurrence.  No waiver shall be binding
unless executed in writing by the party making the waiver.

                           (c) Controlling Law. This Agreement and all questions
relating to its validity, interpretation,  performance and enforcement, shall be
governed by and construed in  accordance  with the laws of the State of Arizona,
notwithstanding  any Arizona or other  conflict-  of-interest  provisions to the
contrary.
                                        6
<PAGE>
                           (d) Binding Nature of Agreement. This Agreement shall
be  binding  upon and  inure to the  benefit  of the  parties  hereto  and their
respective heirs, personal  representatives,  successors and assigns except that
no party may assign or transfer such party's  rights or  obligations  under this
Agreement without the prior written consent of the other party.

                           (e) Execution in  Counterpart.  This Agreement may be
executed in any number of  counterparts,  each of which shall be deemed to be an
original as against any party whose signature appears thereon,  and all of which
shall together  constitute  one and the same  instrument.  This Agreement  shall
become  binding  when one or more  counterparts  hereof,  individually  or taken
together,  shall bear the  signatures  of the  parties  reflected  hereon as the
signatories.

                           (f)  Provisions  Separable.  The  provisions  of this
Agreement are  independent  of and separable  from each other,  and no provision
shall be  affected or rendered  invalid or  unenforceable  by virtue of the fact
that for any reason any other or others of them may be invalid or  unenforceable
in whole or in part.

                           (g) Entire  Agreement.  This  Agreement  contains the
entire  understanding  between  the parties  hereto with  respect to the subject
matter  hereof,  and  supersedes  all prior and  contemporaneous  agreements and
understandings, inducements and conditions, express or implied, oral or written,
except as herein  contained.  The express terms hereof control and supersede any
course of  performance  and/or usage of the trade  inconsistent  with any of the
terms  hereof.  This  Agreement  may not be modified or amended other than by an
agreement in writing.

                           (h) Paragraph  Headings.  The  paragraph  headings in
this Agreement are for convenience only; they form no part of this Agreement and
shall not affect its interpretation.

                           (i)  Gender.  Words used  herein,  regardless  of the
number and gender  specifically  used,  shall be deemed and construed to include
any other number, singular or plural, and any other gender, masculine,  feminine
or neuter, as the context requires.

                           (j) Number of Days.  In computing  the number of days
for purposes of this Agreement, all days shall be counted,  including Saturdays,
Sundays  and  holidays;  provided,  however,  that if the  final day of any time
period  falls on a  Saturday,  Sunday  or  holiday,  then the final day shall be
deemed to be the next day which is not a Saturday, Sunday or holiday.

                  7.  Successors And Assigns.  This Agreement shall inure to the
benefit of and be binding upon the successors and assigns of the parties hereto;
provided  that  because  the  obligations  of  Employee  hereunder  involve  the
performance of personal  services,  such  obligations  shall not be delegated by
Employee.  For purposes of this Agreement  successors and assigns shall include,
but not be limited to, any individual, corporation, trust, partnership, or other
entity  which  acquires a majority  of the stock or assets of  Employer by sale,
merger,
                                        7
<PAGE>
consolidation, liquidation, or other form of transfer. Employer will require any
successor  (whether direct or indirect,  by purchase,  merger,  consolidation or
otherwise) to all or substantially all of the business and/or assets of Employer
to expressly  assume and agree to perform this  Agreement in the same manner and
to the same  extent  that  Employer  would be  required to perform it if no such
succession had taken place.

                  IN WITNESS  WHEREOF,  the parties have executed this Agreement
as of the date first above written.

                                        ASR INVESTMENTS CORPORATION


                                        By:
                                             -----------------------------------
                                        Name:
                                             -----------------------------------
                                        Its:
                                             -----------------------------------


                                        ----------------------------------------
                                        Frank S. Parise, Jr.
                                                         8

                            SCHEDULE 14A INFORMATION

           Proxy Statement Pursuant to Section 14(a) of the Securities
                              Exchange Act of 1934

Filed by the Registrant  |X|
Filed by a Party other than the Registrant  |_|

Check the appropriate box:

|_|  Preliminary Proxy Statement          |_|  Confidential, for Use of the
                                               Commission Only (as permitted by 
|X|  Definitive Proxy Statement                Rule 14a-6(e)(2))
|_|  Definitive Additional Materials
|_|  Soliciting Material pursuant to Rule 14a-11(c) or Rule 14a-12

                           ASR INVESTMENTS CORPORATION
                (Name of Registrant as Specified In Its Charter)
               ---------------------------------------------------
                   (Name of Person(s) Filing Proxy Statement)

Payment of Filing Fee (Check the appropriate box):
|_|         No fee required.

|X|         Fee computed on table below per Exchange Act Rules  14a-6(i)(4)  and
            0-11.
            1)   Title of each class of securities to which transaction applies:
                Common Stock, par value $.01 per share
            --------------------------------------------------------------------
            2)   Aggregate number of securities to which transaction applies:
                1,980,000
            --------------------------------------------------------------------
            3)   Per  unit  price  or  other  underlying  value  of  transaction
                 computed  pursuant  to  Exchange  Act Rule 0-11 (Set forth  the
                 amount on which the filing  fee is calculated  and state how it
                 was determined):
                $4,903,000 (1)
            --------------------------------------------------------------------
            4)   Proposed maximum aggregate value of transaction:
                $4,903,000 (1)
            --------------------------------------------------------------------
            5)   Total fee paid:
                $980.60
            --------------------------------------------------------------------
            (1)  Estimated solely for the purpose of computing the amount of the
                 filing fee pursuant to Rule 0-11 under the Securities  Exchange
                 Act of 1934,  as amended.  The fee was computed  based upon the
                 book value of the assets to be  acquired by the  registrant  in
                 the transactions contemplated in the proxy statement.
|X|         Fee paid previously with preliminary materials.

|_|         Check box if any part of the fee is offset as  provided  by Exchange
            Act Rule 0-11(a)(2) and identify the filing for which the offsetting
            fee  was  paid   previously.   Identify  the   previous   filing  by
            registration  statement number, or the Form or Schedule and the date
            of its filing.

            1)    Amount Previously Paid:

            --------------------------------------------------------------------
            2)    Form, Schedule or Registration Statement No.:

            --------------------------------------------------------------------
            3)    Filing Party:

            --------------------------------------------------------------------
            4)    Date Filed:

            --------------------------------------------------------------------
<PAGE>
                         ASR INVESTMENTS CORPORATION
                         335 NORTH WILMOT, SUITE 250
                            TUCSON, ARIZONA 85711
                                MARCH 27, 1997


Dear Stockholder:


   You are  cordially  invited to attend a special  meeting of the  stockholders
(the "Special Meeting") of ASR Investments  Corporation,  a Maryland corporation
(the  "Company"),  to be held on April 23, 1997 at 9:00 a.m., local time, at the
Viscount Suite Hotel, 4855 E. Broadway Boulevard, Tucson, Arizona.

   As described in the  accompanying  Proxy  Statement,  the Company has entered
into  a  Master   Combination  and  Contribution   Agreement  (the  "Combination
Agreement")  contemplating various transactions (the "Transactions") pursuant to
which the Company, directly or through either a limited partnership in which the
Company is the general  partner or through a  subsidiary  of the  Company,  will
acquire (i) up to 13 apartment  communities  and one office building owned by 14
separate partnerships (the "Winton  Partnerships") in which Don W. Winton is the
general  partner,  (ii) Winton & Associates,  Inc., the property  manager of the
properties owned by the Winton Partnerships (the "Associates Merger"), and (iii)
Pima Mortgage Limited Partnership and Pima Realty Advisors, Inc., which serve as
the manager and property  manager,  respectively,  of the  Company's  day-to-day
operations  and  apartment  properties  (the "Pima  Mergers").  The Pima Mergers
include a proposed amendment to the Company's Bylaws to exclude the Pima Mergers
from the Bylaw provision requiring an appraisal of property being purchased from
an  affiliated or related  party.  The  transactions  involve (a) an exchange of
shares of the  Company's  Common Stock for  partnership  interests in the Winton
Partnerships  (the  "Exchange  Offer"),   (b)  the  subsequent   acquisition  of
substantially  all of the assets and  properties of the Winton  Partnerships  in
exchange for cash and limited  partnership  units that will be convertible  into
shares  of  the  Company's  Common  Stock  on  a  one-for-one  basis  commencing
approximately 12 months after the acquisitions (the "Asset  Transfer"),  and (c)
the acquisition of Winton & Associates, Inc., Pima Mortgage Limited Partnership,
and Pima Realty  Advisors,  Inc.,  in exchange for 70,284,  235,440,  and 26,560
shares of the  Company's  Common  Stock,  respectively.  Upon  completion of the
Transactions,  the officers of Winton & Associates,  Inc., Pima Realty Advisors,
Inc.,  and the owners of the  partners  of Pima  Mortgage  Limited  Partnership,
including the Company's  principal executive officers and Mr. Winton, will enter
into employment agreements with the Company.

   As  described  in  the  attached  Proxy  Statement,  including  Note M to the
Unaudited Pro Forma  Combined  Financial  Statements,  the  consummation  of the
Transactions will expand the Company's  apartment  portfolio from 3,039 units in
19 apartment  communities to 5,299 units in 32 apartment communities and also is
expected to increase the percentage of the Company's  revenue and income derived
from apartment communities, increase the Company's real estate operating income,
and  increase  the  Company's  equity on a  financial  statement  basis.  If the
Transactions  had taken place on January 1, 1996,  the  Transactions  would have
resulted in (a) an increase in real estate operating income from $3.8 million to
$7.0 million for the nine months ended  September  30, 1996 on a pro forma basis
and (b) an increase in Stockholders'  Equity from $40.5 million to $74.4 million
at September 30, 1996 on a pro forma basis.  While the  Transactions  would have
had the  effect of  decreasing  net income per share from $2.46 to $1.59 for the
nine  months  ended  September  30, 1996 on a pro forma  basis,  they would have
increased funds from operations, as modified, from $.76 to $1.07 per share.

   At the  Special  Meeting,  you will be  asked  to  approve  a  proposal  (the
"Combination  Proposal") providing for the issuance of up to 1,980,000 shares of
the Company's Common Stock in connection with the Transactions. In addition, you
will be asked to approve an  amendment  to and a  restatement  of the  Company's
First  Amended  and  Restated  Articles  of  Incorporation   (the  "Articles  of
Incorporation") to include additional provisions designed to further protect the
Company's status as a real estate investment trust.
<PAGE>
   You will have the  opportunity  to vote either (a) on the entire  Combination
Proposal  or (b)  separately  on the  components  of  the  Combination  Proposal
relating to the Exchange Offer,  the Asset Transfer,  and the Associates  Merger
(the "Winton  Components")  and on the  components of the  Combination  Proposal
relating to the Pima Mergers and the Bylaw  amendment  (the "Pima  Components").
The  Winton  Components  will  not  be  consummated  unless  either  the  entire
Combination  Proposal  is approved  or both the Winton  Components  and the Pima
Components are approved,  but the Pima  Components will be consummated if either
the entire Combination Proposal is approved or the Pima Components are approved.

   The Board of Directors  of the Company has approved the terms and  conditions
of the  Transactions,  and a Special  Committee of the Board of Directors of the
Company has approved the terms and conditions of the Pima Mergers  following the
receipt of a fairness  opinion from  Oppenheimer  & Company,  Inc. to the effect
that, as of the date of such opinion and based on the  asssumptions  and subject
to the qualifications and limitations set forth therein, the consideration to be
paid by the Company in the Pima  Mergers is fair to the Company from a financial
point of view.

   AT A  MEETING  OF THE  COMPANY'S  BOARD OF  DIRECTORS  HELD TO  CONSIDER  THE
COMBINATION  PROPOSAL  AND THE  AMENDMENT  AND  RESTATEMENT  OF THE  ARTICLES OF
INCORPORATION,  THE DIRECTORS OF THE COMPANY  CAREFULLY  CONSIDERED AND APPROVED
THE TERMS OF THE  COMBINATION  PROPOSAL  AND THE  RELATED  ISSUANCE OF SHARES OF
COMMON STOCK AND THE AMENDMENT AND RESTATEMENT OF THE ARTICLES OF  INCORPORATION
AS BEING IN THE BEST INTERESTS OF THE COMPANY AND ITS STOCKHOLDERS. AT A MEETING
OF THE SPECIAL  COMMITTEE  OF THE BOARD OF  DIRECTORS  HELD TO CONSIDER THE PIMA
MERGERS,  THE SPECIAL COMMITTEE  CAREFULLY  CONSIDERED AND APPROVED THE TERMS OF
THE PIMA MERGERS AND RELATED  ISSUANCE OF SHARES OF COMMON STOCK AS BEING IN THE
BEST  INTERESTS  OF THE COMPANY  AND ITS  STOCKHOLDERS.  THE BOARD OF  DIRECTORS
RECOMMENDS  THAT  THE  COMPANY'S  STOCKHOLDERS  VOTE  FOR  THE  APPROVAL  OF THE
COMBINATION  PROPOSAL  PROVIDING  FOR THE  ISSUANCE  OF SHARES OF THE  COMPANY'S
COMMON STOCK IN CONNECTION WITH THE  TRANSACTIONS AND VOTE FOR THE AMENDMENT AND
RESTATEMENT OF THE ARTICLES OF INCORPORATION.  THE ENCLOSED PROXY STATEMENT SETS
FORTH DETAILED INFORMATION, INCLUDING FINANCIAL DATA, RELATING TO THE MATTERS TO
BE CONSIDERED AT THE SPECIAL MEETING.

   It is  important  that your shares be  represented  at the  Special  Meeting,
whether or not you plan to attend. Accordingly, you are requested to sign, date,
and mail the enclosed  proxy as promptly as possible.  You may revoke your proxy
if you  decide to attend the  Special  Meeting  and vote in  person.  Should you
require  assistance in completing  your proxy or if you have any questions about
the voting  procedure or the accompanying  Proxy Statement,  please feel free to
contact  the  Company at 335 North  Wilmot,  Suite 250,  Tucson,  Arizona  85711
(telephone 520-748-2111).

                                Very truly yours,
                         
                                /s/ Jon A. Grove
                                Jon A. Grove
                                Chairman of the Board, President,
                                and Chief Executive Officer
<PAGE>
                           ASR INVESTMENTS CORPORATION
                           335 NORTH WILMOT, SUITE 250
                              TUCSON, ARIZONA 85711
                                 (520) 748-2111

                   -------------------------------------------

                    NOTICE OF SPECIAL MEETING OF STOCKHOLDERS
                            TO BE HELD APRIL 23, 1997

                   -------------------------------------------

   A  Special  Meeting  of  Stockholders   (together  with  any  adjournment  or
adjournments thereof (the "Special Meeting")) of ASR Investments Corporation,  a
Maryland  corporation  (the  "Company"),  will be held on April 23, 1997 at 9:00
a.m.,  local time,  at the Viscount  Suite Hotel,  4855 E.  Broadway  Boulevard,
Tucson,  Arizona for the  following  purposes,  as more fully  described  in the
accompanying Proxy Statement:

         1. To consider a vote upon a proposal (the  "Combination  Proposal") to
   issue up to 1,980,000 shares of the Company's Common Stock (including  shares
   issuable upon the conversion of limited partnership interests ("LP Units") in
   Heritage  Communities L.P. ("Heritage LP"), a Delaware limited partnership in
   which the Company and a wholly owned subsidiary are the general  partners) in
   connection with  transactions (the  "Transactions")  contemplated by a Master
   Combination and Contribution  Agreement providing for the Company directly or
   indirectly  through either  Heritage LP or a subsidiary of the Company to (i)
   exchange  shares of its Common  Stock for  partnership  interests in up to 14
   separate limited  partnerships  (the "Winton  Partnerships")  in which Don W.
   Winton  is  the  general  partner  (the  "Exchange   Offer");   (ii)  acquire
   substantially  all of the assets and  properties  of the Winton  Partnerships
   through a capital  contribution  of such assets and  properties by the Winton
   Partnerships to Heritage LP in exchange for cash and LP Units in Heritage LP,
   which will be  convertible  into shares of the  Company's  Common  Stock on a
   one-for-one  basis  commencing  approximately 12 months after the acquisition
   (the "Asset Transfer"); (iii) acquire Winton & Associates, Inc., the property
   manager of the properties owned by the Winton  Partnerships,  in exchange for
   shares of the Company's Common Stock in a merger transaction (the "Associates
   Merger");  and (iv) acquire Pima Mortgage Limited Partnership and Pima Realty
   Advisors,   Inc.,   which  serve  as  the  manager  and   property   manager,
   respectively,   of  the  Company's   day-to-day   operations   and  apartment
   properties,  in exchange for shares of the Company's Common Stock in a merger
   transaction  (the "Pima  Mergers") and amend the Company's  Bylaws to exclude
   the Pima Mergers from the Bylaw provision  requiring an appraisal of property
   being purchased from an affiliated or related party.  Stockholders  will have
   the opportunity to vote either (a) on the entire Combination  Proposal or (b)
   separately on the  components  of the  Combination  Proposal  relating to the
   Exchange Offer,  the Asset Transfer,  and the Associates  Merger (the "Winton
   Components")  and on the components of the Combination  Proposal  relating to
   the Pima Mergers and the Bylaw amendment (the "Pima Components").  The Winton
   Components  will not be  consummated  unless  either the  entire  Combination
   Proposal is approved or both the Winton  Components  and the Pima  Components
   are  approved,  but the Pima  Components  will be  consummated  if either the
   entire Combination Proposal is approved or the Pima Components are approved.

         2. To  consider  and vote  upon a  proposal  to amend and  restate  the
   Company's   Amended  and  Restated   Articles  of  Incorporation  to  include
   additional  provisions  designed to further protect the Company's status as a
   real estate investment trust.

         3. To  transact  such other  business as may  properly  come before the
   Special Meeting.

   Only stockholders of record at the close of business on February 14, 1997 are
entitled to notice of and to vote at the Special Meeting.

   ALL  STOCKHOLDERS ARE CORDIALLY  INVITED TO ATTEND THE MEETING IN PERSON.  TO
ASSURE YOUR REPRESENTATION AT THE MEETING, HOWEVER, YOU ARE URGED TO MARK, SIGN,
DATE, AND RETURN THE ENCLOSED PROXY AS PROMPTLY AS POSSIBLE IN THE  POST-PREPAID
ENVELOPE  ENCLOSED FOR THAT PURPOSE.  ANY STOCKHOLDER  ATTENDING THE MEETING MAY
VOTE IN PERSON EVEN IF SUCH STOCKHOLDER PREVIOUSLY HAS RETURNED A PROXY.

TUCSON, ARIZONA
March 27, 1997                         Sincerely,

                                       /s/ Joseph C. Chan
                                       Joseph C. Chan
                                       Secretary
<PAGE>
                           ASR INVESTMENTS CORPORATION
                           335 NORTH WILMOT, SUITE 250
                              TUCSON, ARIZONA 85711
                                 (520) 748-2111

                   -------------------------------------------

                               PROXY STATEMENT FOR
                         SPECIAL MEETING OF STOCKHOLDERS
                            TO BE HELD APRIL 23, 1997

                   -------------------------------------------

   This Proxy Statement is being  furnished in connection with the  solicitation
of proxies by the Board of Directors of ASR Investments Corporation,  a Maryland
corporation  (the  "Company").  The proxies will be used at a Special Meeting of
Stockholders  of the Company (the  "Special  Meeting") to be held on  Wednesday,
April 23, 1997, at 9:00 a.m.  local time, at the Viscount  Suite Hotel,  4855 E.
Broadway Boulevard, Tucson, Arizona, and at any adjournment thereof.

   At the Special  Meeting,  holders of Common Stock of the  Company,  par value
$.01  per  share  ("Common  Stock"),  will be asked to  consider  a vote  upon a
proposal (the  "Combination  Proposal")  to issue up to 1,980,000  shares of the
Company's Common Stock (including shares issuable upon the conversion of limited
partnership interests ("LP Units") in Heritage Communities L.P. ("Heritage LP"),
a  Delaware  limited  partnership  in  which  the  Company  and a  wholly  owned
subsidiary  are the general  partners)  in  connection  with  transactions  (the
"Transactions")  contemplated by a Master Combination and Contribution Agreement
providing for the Company directly or indirectly through either Heritage LP or a
subsidiary of the Company to (i) exchange  shares of the Company's  Common Stock
for partnership interests in up to 14 separate limited partnerships (the "Winton
Partnerships")  in which Don W. Winton is the  general  partner  (the  "Exchange
Offer");  (ii) acquire  substantially  all of the assets and  properties  of the
Winton Partnerships through a capital contribution of such assets and properties
by the Winton  Partnerships  to Heritage LP in exchange for cash and LP Units in
Heritage LP, which will be convertible into shares of the Company's Common Stock
on a one-for-one basis commencing  approximately 12 months after the acquisition
(the "Asset  Transfer");  (iii) acquire Winton & Associates,  Inc., the property
manager of the  properties  owned by the Winton  Partnerships,  in exchange  for
shares of the Company's  Common Stock in a merger  transaction  (the "Associates
Merger");  and (iv) acquire Pima Mortgage  Limited  Partnership  and Pima Realty
Advisors,  Inc., which are affiliates of officers of the Company and which serve
as the manager and property manager,  respectively,  of the Company's day-to-day
operations  and  apartment  properties,  in exchange for shares of the Company's
Common  Stock in a  merger  transaction  (the  "Pima  Mergers")  and  amend  the
Company's Bylaws to exclude the Pima Mergers from the Bylaw provision  requiring
an appraisal of property  being  purchased  from an affiliated or related party.
Stockholders  will  have  the  opportunity  to  vote  either  (a) on the  entire
Combination  Proposal or (b)  separately on the  components  of the  Combination
Proposal relating to the Exchange Offer, the Asset Transfer,  and the Associates
Merger  (the  "Winton  Components")  and on the  components  of the  Combination
Proposal  relating  to the Pima  Mergers  and the  Bylaw  amendment  (the  "Pima
Components").  The Winton  Components will not be consummated  unless either the
entire  Combination  Proposal is approved or both the Winton  Components and the
Pima  Components are approved,  but the Pima  Components  will be consummated if
either the entire  Combination  Proposal is approved or the Pima  Components are
approved.

   The  stockholders  also will be asked to approve an amendment and restatement
of the Company's  Articles of  Incorporation  to include  additional  provisions
designed to further  protect the  Company's  status as a real estate  investment
trust.

   This  Proxy  Statement  and the  accompanying  form of proxy are first  being
mailed to the stockholders of the Company on or about March 27, 1997.

IN DETERMINING WHETHER TO APPROVE THE COMBINATION  PROPOSAL AND THE AMENDMENT TO
AND RESTATEMENT OF THE COMPANY'S  ARTICLES OF INCORPORATION AS DESCRIBED HEREIN,
STOCKHOLDERS  SHOULD  CAREFULLY  CONSIDER  ALL OF THE  INFORMATION  INCLUDED  OR
INCORPORATED BY REFERENCE IN THIS PROXY STATEMENT.

               The date of this Proxy Statement is March 27, 1997.
<PAGE>
                              TABLE OF CONTENTS
                              -----------------
                                                                            Page
                                                                            ----
AVAILABLE INFORMATION .....................................................   ii
SUMMARY OF PROXY STATEMENT ................................................    1
RISK FACTORS ..............................................................   24
THE SPECIAL MEETING .......................................................   33
  Special Meeting .........................................................   33
  Matters to be Considered at the
    Special Meeting .......................................................   33
  Voting Securities .......................................................   33
  Quorum and Voting Requirements ..........................................   33
  Reasons for Solicitating
    Stockholder Approval ..................................................   34
  Proxies; Right to Revoke Proxies ........................................   34
  Solicitation ............................................................   34
  Other Matters ...........................................................   34
THE TRANSACTIONS ..........................................................   35
  General .................................................................   35
  Vote Required ...........................................................   35
  Background ..............................................................   36
  Reasons For The Transactions;
    Recommendations .......................................................   37
  Employment Agreements ...................................................   39
  Indemnification Of Don W. Winton ........................................   40
  Approving Winton Partnerships ...........................................   40
  Conditions To The Transactions;
     Termination ..........................................................   40
  Exemption From Registration Of
     Common Stock .........................................................   41
  No Solicitation Of Other Transactions ...................................   41
  Closing .................................................................   42
  The Exchange Offer ......................................................   42
     Offer To Purchase ....................................................   42
     Election To Tender; Purchase Price ...................................   42
     Consent To Admission of the
         Company As A Winton Partner ......................................   43
     Representations And Warranties .......................................   43
     Federal Income Tax Consequences ......................................   43
     Exchange Offer Registration
         Agreement And Listing Of
         Common Stock .....................................................   44
  The Asset Transfer ......................................................   44
     Effect Of Asset Transfer .............................................   44
     Capital Contributions To Heritage Lp .................................   45
     Mortgage Debt ........................................................   45
     Prorations ...........................................................   45
     Issuance Of Lp Units And Cash ........................................   46
     Representations And Warranties .......................................   46
     Conduct Of Operations
          Prior To Closing ................................................   46
     Plan Of Dissolution And Liquidation ..................................   47
     Federal Income Tax Consequences ......................................   47
     Asset Transfer Registration
          Agreement And  Listing Of
          Common Stock ....................................................   48
  The Associates Merger ...................................................   49
     General ..............................................................   49
     Effect Of The Associates Merger ......................................   49
     Representations And Warranties .......................................   49
     Conduct Prior To The Pima Mortgage ...................................   50
        Associates Merger .................................................   51
     Conditions To Associates Merger ......................................   51
     Waivers, Modifications, And
        Abandonment .......................................................   52
     Federal Income Tax Consequences ......................................   52
     Dissenters' Rights ...................................................   52
     Registration And Listing Of
        Common Stock ......................................................   53
     Accounting Treatment .................................................   53

                                                                            Page
                                                                            ----
  The Pima Mergers .......................................................    53
     General .............................................................    53
     Effect Of The Pima Mergers ..........................................    53
     Representations And Warranties ......................................    54
     Conduct Prior To The Pima Mergers ...................................    54
     The Company .........................................................    55
     Conditions To The Pima Mergers ......................................    55
     Waivers, Modifications, And Abandonment .............................    56
     Interests Of Certain Persons ........................................    57
     Special Committee Of The Company's Board Of
         Directors .......................................................    57
     Opinion Of Financial Advisor To The
         Special  Committee ..............................................    58
     Amendment To Bylaws .................................................    61
     Federal Income Tax Consequences .....................................    62
     Dissenters' Rights ..................................................    62
     Registration And Listing Of Common Stock ............................    62
     Accounting Treatment ................................................    62
INFORMATION REGARDING THE COMPANY ........................................    63
   Introduction ..........................................................    63
   Selected Consolidated Financial Data ..................................    63
   Management's Discussion And Analysis Of
     Financial Condition
     And Results Of Operations ...........................................    65
   Operating Policies And Strategies .....................................    71
   Federal Income Tax Considerations .....................................    76
   Capital Resources .....................................................    80
   Operating Restrictions ................................................    81
   Competition ...........................................................    81
   Employees .............................................................    81
   Properties ............................................................    81
   Legal Proceedings .....................................................    81
   Management ............................................................    81
   Summary Compensation Table ............................................    85
   Option/sar Grants In Last Fiscal Year .................................    86
   Aggregated Option/sar Exercises In ....................................    86
      Last Fiscal Year And Fiscal
      Year-end Option/sar Values
   Principal Stockholders ................................................    88
   Market Price And Dividend Information .................................    89
   Description Of Capital Stock ..........................................    89
   INFORMATION REGARDING  PIMA MORTGAGE ..................................    90
   INFORMATION REGARDING .................................................    93
       PIMA REALTY
   INFORMATION REGARDING THE WINTON PARTNERSHIPS 94
   INFORMATION REGARDING
   WINTON & ASSOCIATES, INC ..............................................   103
   SUMMARY OF THE HERITAGE LP PARTNERSHIP AGREEMENT ......................   103
   PROPOSED AMENDMENT TO AND RESTATEMENT OF THE
       ARTICLES OF INCORPORATION .........................................   106
   OTHER MATTERS .........................................................   106
   FINANCIAL STATEMENTS ..................................................   F-1
   APPENDICES
   Combination Agreement .................................................   A-1
   Partnership Agreement .................................................   B-1
   Associates Merger Agreement ...........................................   C-1
   Pima Realty/pima Mortgage Merger Agreement ............................   D-1
   Form Of Employment Agreement ..........................................   E-1
   Exchange Offer Registration Agreement .................................   F-1
   Asset Transfer Registration Agreement .................................   G-1
   Oppenheimer Fairness Opinion ..........................................   H-1
   Amendment To The Bylaws ...............................................   I-1
   Proposed Amended And Restated Articles Of
    Incorporation ........................................................   J-1
                                       i
<PAGE>
                            AVAILABLE INFORMATION

   The Company is subject to the  informational  requirements  of the Securities
Exchange  Act of 1934,  as  amended  (the  "Exchange  Act"),  and in  accordance
therewith files reports and other  information  with the Securities and Exchange
Commission  (the  "Commission").  Such  reports  and  other  information  may be
inspected and copied at public reference facilities maintained by the Commission
at Room 1024,  Judiciary Plaza, 450 Fifth Street,  N.W.,  Washington D.C. 20549,
and at the  Commission's  Regional  Offices at 13th Floor, 7 World Trade Center,
New York, New York 10048,  and Citicorp Center,  500 West Madison Street,  Suite
1400,  Chicago,  Illinois  60661,  and copies may be obtained at the  prescribed
rates  from the Public  Reference  Section of the  Commission  at its  principal
office in Washington D.C. The Commission also maintains a Web site that contains
reports, proxy, and information  statements,  and other materials that are filed
through the  Commission's  Electronic  Data Gathering,  Analysis,  and Retrieval
system. This Web site can be accessed at  http://www.sec.gov.  In addition,  the
Company's  Common Stock is currently  listed on the American  Stock Exchange and
such materials may be inspected at the offices of the American  Stock  Exchange,
86 Trinity Place, New York, New York 10006.

   The Winton Partnerships,  Winton & Associates, Pima Realty, Pima Mortgage, JG
Mortgage,  FP  Mortgage,  and JC Mortgage  are not subject to the  informational
requirements of the Exchange Act.

   This Proxy  Statement  incorporates  by reference  documents  relating to the
Company that are not presented herein or delivered herewith.  Documents relating
to the Company (other than exhibits to such  documents  unless such exhibits are
specifically  incorporated  by  reference)  are  available  without  charge upon
request  by any  person,  including  any  beneficial  owner,  to whom this Proxy
Statement is delivered, from ASR Investments Corporation,  Attention:  Corporate
Secretary,  335 North Wilmot,  Suite 250,  Tucson,  Arizona 85711 (the principal
executive offices of the Company),  telephone (520) 748-2111. In order to ensure
timely delivery of the documents, requests should be received by April 10, 1997.

   All information contained in this Proxy Statement relating to the Company has
been supplied by the Company.  All information in this Proxy Statement  relating
to the Winton  Partnerships  has been supplied by the Winton  Partnerships.  All
information  contained in this Proxy  Statement  relating to Winton & Associates
has been  supplied by Winton &  Associates.  All  information  contained in this
Proxy  Statement  relating to Pima Realty has been supplied by Pima Realty.  All
information contained in this Proxy Statement relating to Pima Mortgage has been
supplied by Pima Mortgage.  All information in this Proxy Statement  relating to
each of JG  Mortgage,  FP  Mortgage,  and JC  Mortgage  has been  supplied by JG
Mortgage, FP Mortgage, and JC Mortgage, respectively.
<PAGE>
- --------------------------------------------------------------------------------
                           SUMMARY OF PROXY STATEMENT

   The  following  is a summary of certain  information  contained in this Proxy
Statement.  Stockholders  are  urged  to  read  this  Proxy  Statement  and  the
Appendices in their entirety.

                                  INTRODUCTION

   This Proxy Statement  relates to transactions (the  "Transactions")  in which
ASR Investments Corporation, a Maryland corporation (the "Company" or "ASR"), or
a limited partnership in which the Company and a wholly owned subsidiary are the
general partners or a subsidiary of the Company,  will acquire substantially all
of the assets and  properties of up to 14 limited  partnerships  in which Don W.
Winton is the general partner (collectively,  the "Winton Partnerships") through
(i) an offer (the  "Exchange  Offer") by the Company of shares of the  Company's
Common  Stock,  par value $.01 per share  ("Common  Stock"),  to partners of the
Winton   Partnerships  (the  "Winton  Partners")  in  exchange  for  partnership
interests in the Winton Partnerships ("Winton Partnership Interests"),  and (ii)
an asset transfer (the "Asset  Transfer") of substantially all of the assets and
properties  of the Winton  Partnerships  (the "Winton  Properties")  to Heritage
Communities  L.P.,  a Delaware  limited  partnership  in which the Company and a
wholly owned subsidiary of the Company are the general partners ("Heritage LP"),
through a capital  contribution  by the Winton  Partnerships  of such assets and
properties to Heritage LP in exchange for cash and limited partnership interests
("LP Units") in Heritage LP. The  Transactions  also include (a) the acquisition
of the property manager of the Winton Properties  through the merger of Winton &
Associates,   Inc.,  a  Washington   corporation   ("Winton  &  Associates"   or
"Associates"),  with  and  into  Heritage  Residential  Group,  Inc.  ("Heritage
Residential"),  an Arizona  corporation that is a newly formed subsidiary of the
Company (the  "Associates  Merger"),  and (b) the acquisition of the manager and
the property manager,  respectively,  of the Company's day-to-day operations and
apartment  properties  through  the merger (the "Pima  Mortgage  Merger") of the
three  corporate  partners (JG Mortgage  Advisors,  Inc., FP Mortgage  Advisors,
Inc., JC Mortgage  Advisors,  Inc.) of Pima  Mortgage  Limited  Partnership,  an
Arizona limited partnership ("Pima Mortgage"),  and the merger (the "Pima Realty
Merger") of Pima Realty Advisors,  Inc., an Arizona corporation ("Pima Realty"),
with and  into  Heritage  Residential  (together  the  "Pima  Mergers")  and the
amendment  of the  Company's  Bylaws to exclude the Pima  Mergers from the Bylaw
provision  requiring an appraisal of property being purchased from an affiliated
or related party.

   The Exchange Offer, the Asset Transfer,  the Associates  Merger, and the Pima
Mergers  are  provided  for in  (1)  the  Master  Combination  and  Contribution
Agreement  (the  "Combination   Agreement")   among  the  Company,   the  Winton
Partnerships,  Don  W.  Winton,  Winton  &  Associates,  Heritage  LP,  Heritage
Residential,  Heritage SGP Corporation, an Arizona corporation ("Heritage SGP"),
Pima Mortgage,  Pima Realty, Jon A. Grove,  Frank S. Parise,  Jr., and Joseph C.
Chan; (2) the Amended and Restated Agreement of Limited  Partnership of Heritage
LP (the "Partnership Agreement") among the Company, Heritage SGP, and the Winton
Partnerships;  (3) the Agreement and Plan of  Reorganization  among the Company,
Heritage  Residential,  Mr.  Winton,  and Winton & Associates  (the  "Associates
Merger Agreement");  and (4) the Agreement and Plan of Reorganization  among the
Company, Pima Realty, Pima Mortgage, Heritage Residential, JG Mortgage Advisors,
Inc., an Arizona  corporation ("JG Mortgage"),  FP Mortgage  Advisors,  Inc., an
Arizona  corporation ("FP  Mortgage"),  JC Mortgage  Advisors,  Inc., an Arizona
corporation  ("JC Mortgage"),  and Messrs.  Grove,  Parise,  and Chan (the "Pima
Realty/Pima Mortgage Merger Agreement").  The Transactions also provide for each
of Messrs. Grove, Parise, Chan, and Winton to enter into an employment agreement
with the  Company  (collectively,  the"Employment  Agreements").  Copies  of the
Combination  Agreement,   the  Partnership  Agreement,   the  Associates  Merger
Agreement,  the Pima Realty/Pima  Mortgage Merger  Agreement,  and a form of the
Employment Agreements are attached hereto as Appendix A, Appendix B, Appendix C,
Appendix D, and Appendix E, respectively.

   Stockholders  of the Company  also will be asked to vote to amend and restate
the  Company's  First  Amended  and  Restated  Articles  of  Incorporation  (the
"Articles  of  Incorporation")  to include  additional  provisions  designed  to
further protect the Company's status as a real estate  investment  trust. A copy
of the  proposed  Amended and  Restated  Articles of  Incorporation  is attached
hereto as Appendix J.
- --------------------------------------------------------------------------------
                                        1
<PAGE>
- --------------------------------------------------------------------------------
                     PRINCIPAL PARTIES TO THE TRANSACTIONS

ASR Investments Corporation            The Company is a  real estate  investment
335 North Wilmot, Suite 250            trust  engaged  in  the  acquisition  and
Tucson, Arizona 85711                  operation of  apartment  communities.  At
(520) 748-2111 ..................      September 30, 1996, the  Company owned 19
                                       apartment  communities,  containing 3,039
                                       units,  located  in Phoenix  and  Tucson,
                                       Arizona, Houston, Texas, and Albuquerque,
                                       New Mexico.  As of such date, the Company
                                       also owned  through  joint  ventures  six
                                       apartment  communities,  containing 1,441
                                       units,  located  in Phoenix  and  Tucson,
                                       Arizona.   Prior  to  1994,  the  Company
                                       invested in mortgage assets, entitling it
                                       to  receive  the  excess  cash flows from
                                       pools of  mortgage  instruments  over the
                                       required    payments   on   the   related
                                       structured financings. In early 1993, the
                                       Company  determined to shift its focus to
                                       the   acquisition,    development,    and
                                       operation of apartment  communities.  The
                                       Company was  incorporated in the state of
                                       Maryland on June 18,  1987 and  commenced
                                       its  operations  on August 26, 1987.  The
                                       Company's  Common  Stock is listed on the
                                       American  Stock Exchange under the symbol
                                       "ASR."

The Winton Partnerships                The  Winton  Partnerships  consist  of 14
3845 FM 1960 West, Suite 450           limited partnerships organized under  the
Houston, Texas 77068                   laws of Washington or Texas  that own and
(281) 580-1990 ..................      operate 13 apartment  communities and one
                                       office  building in Washington and Texas.
                                       Don W. Winton is the  general  partner of
                                       each  of  the  Winton  Partnerships.  Mr.
                                       Winton currently has no relationship with
                                       the  Company  or any  of  its  affiliates
                                       except as  described  herein.  The Winton
                                       Partnerships are as follows:  First Aspen
                                       Court  Associates,  L.P., a Texas limited
                                       partnership; First Briar Park Associates,
                                       a Washington limited  partnership;  First
                                       Chelsea  Park  Associates,  L.P., a Texas
                                       limited  partnership;  First  Appian  Way
                                       Associates,  L.P., a  Washington  limited
                                       partnership;    First   Greenwood   Creek
                                       Associates,   L.P.,   a   Texas   limited
                                       partnership;  First Highlands Associates,
                                       L.P., a Texas limited partnership;  First
                                       Marymont   Associates,   L.P.,   a  Texas
                                       limited   partnership;   First   Montfort
                                       Associates,   L.P.,   a   Texas   limited
                                       partnership;  First Riverway  Associates,
                                       L.P., a Washington  limited  partnership;
                                       First  Springfield  Associates,  L.P.,  a
                                       Texas    limited    partnership;    First
                                       Timbercreek Landing  Associates,  L.P., a
                                       Washington  limited  partnership;  Campus
                                       Development       Associates      Limited
                                       Partnership,    a   Washington    limited
                                       partnership; Campus Commons Associates --
                                       Limited Partnership, a Washington limited
                                       partnership;   and  First  Pacific  South
                                       Center  Associates,  L.P.,  a  Washington
                                       limited    partnership.     The    Winton
                                       Partnerships     that     approve     the
                                       Transactions    are    referred   to   as
                                       "Approving Winton Partnerships."

Winton & Associates, Inc.              Winton  &  Associates   engages  in   the
3845 FM 1960 West, Suite 450           business of providing customary  property
Houston, Texas 77068                   management  services  for  the  apartment
(281) 580-1990 ..................      communities  and  office  building  owned
                                       and operated by the Winton  Partnerships.

Pima Mortgage                          Pima Mortgage engages in the  business of
Limited Partnership                    advising  the  Company  with  respect  to
335 North Wilmot, Suite 250            various   aspects   of   the    Company's
Tucson, Arizona 85711                  business  and  operations,  managing  the
(520) 748-2111 ..................      overall  business  and  operations of the
                                       Company, and representing the  Company in
                                       its dealings  with  third  parties.  Pima
                                       Mortgage    is    an   Arizona    limited
                                       partnership whose
- --------------------------------------------------------------------------------
                                        2
<PAGE>
- --------------------------------------------------------------------------------
                                       three corporate  partners  consist  of JG
                                       Mortgage, FP Mortgage,  and  JC Mortgage.
                                       Jon A. Grove, Frank S. Parise,  Jr.,  and
                                       Joseph C. Chan have been  the  directors,
                                       officers,  and sole  shareholders  of  JG
                                       Mortgage, FP Mortgage,  and JC  Mortgage,
                                       respectively, since  their organizations.

Pima Realty Advisors, Inc.             Pima Realty  provides  customary  on-site
6300 East El Dorado Plaza,             property  management  services  for  more
Suite 200                              than  4,400  apartment  units,  including
Tucson, Arizona                        those  owned  by   the  Company.  Messrs.
(520) 290-1500 ..................      Grove,  Parise,  and Chan own  all of the
                                       outstanding   capital   stock   of   Pima
                                       Realty.

Heritage Communities L.P. .......      Heritage   LP  is   a  Delaware   limited
                                       partnership  in which the  Company  and a
                                       wholly owned  subsidiary  are the general
                                       partners.   Heritage   LP  will   acquire
                                       substantially   all  of  the  assets  and
                                       properties  of  the  Winton  Partnerships
                                       through  a  capital  contribution  by the
                                       Winton  Partnerships  to  Heritage  LP of
                                       such  assets and  properties  in exchange
                                       for cash and LP Units.

Heritage Residential                   Heritage   Residential,    an     Arizona
Group, Inc. .....................      corporation,   is    a    wholly    owned
                                       subsidiary of the Company that was formed
                                       to  acquire  Winton  &  Associates,  Pima
                                       Mortgage,   and  Pima  Realty.   Heritage
                                       Residential   will  enter  into  property
                                       management  agreements  to manage  all of
                                       the  Company's   properties  as  well  as
                                       certain  properties  owned by independent
                                       parties  and  managed  by Pima  Realty or
                                       Winton   Associates.   The  Company  will
                                       account  for  Heritage  Residential  on a
                                       consolidated basis.

Heritage SGP Corporation ........      Heritage SGP, an  Arizona corporation, is
                                       a wholly owned  subsidiary of the Company
                                       that was  formed to be a special  general
                                       partner of Heritage LP.

JG Mortgage Advisors, Inc., FP         JG  Mortgage,   FP   Mortgage,   and  JC
Mortgage Advisors, Inc., and JC        Mortgage (collectively the "Pima Mortgage
Mortgage Advisors, Inc. .........      Partners")  are   Arizona   corporations,
                                       which are owned by Jon A. Grove, Frank S.
                                       Parise,   Jr.,   and   Joseph  C.   Chan,
                                       respectively,  and  which  are the  three
                                       corporate partners of Pima Mortgage.

Jon A. Grove,                          Messrs.  Grove,  Parise,  and   Chan  are
Frank S. Parise, Jr.,                  directors  and  officers  of  the Company
and Joseph C. Chan ..............      and  own JG Mortgage, FP Mortgage, and JC
                                       Mortgage, respectively,  and collectively
                                       own Pima Realty.

Don W. Winton ...................      Mr.  Winton is  the  general  partner  of
                                       each of the Winton  Partnerships and owns
                                       all of the  capital  stock  of  Winton  &
                                       Associates.

                             THE SPECIAL MEETING

Date, Time, And Place Of               The  Special  Meeting  will  be  held  on
Special Meeting .................      Wednesday,  April 23, 1997, at  9:00 a.m.
                                       local time, at the Viscount  Suite Hotel,
                                       4855  East  Broadway  Boulevard,  Tucson,
                                       Arizona.  See  "The  Special  Meeting  --
                                       Special Meeting."

Purposes of the Special                At  the Special Meeting,  stockholders of
Meeting .........................      the  Company  will (i)  consider and vote
                                       upon the Combination  Proposal  providing
                                       for the
- --------------------------------------------------------------------------------
                                        3
<PAGE>
- --------------------------------------------------------------------------------
                                       issuance  of up to  1,980,000  shares  of
                                       Common Stock,  or 63% of the total number
                                       of  shares  of  Common  Stock   currently
                                       outstanding,  in  the  Transactions  (see
                                       "Special   Meeting   --   Matters  to  be
                                       Considered  at the Special  Meeting"  and
                                       "The  Transactions");  (ii)  consider and
                                       vote upon a proposal to amend and restate
                                       the Company's  Articles of  Incorporation
                                       to include additional provisions designed
                                       to further  protect the Company's  status
                                       as a real  estate  investment  trust (see
                                       "Special   Meeting   --   Matters  to  be
                                       Considered  at the Special  Meeting"  and
                                       "Proposed Amendment to and Restatement of
                                       the  Articles  of  Incorporation");   and
                                       (iii)  transact any other business as may
                                       properly come before the Special  Meeting
                                       or  any   adjournment   or   adjournments
                                       thereof.

                                       The  Combination  Prioposal  includes (a)
                                       the   Exchange   Offer,   (b)  the  Asset
                                       Transfer,  (c) the Associates Merger, and
                                       (d)  the   Pima   Mergers   and   related
                                       amendment  of the  Company's  Bylaws,  as
                                       described herein.  Stockholders will have
                                       the opportunity to vote either (1) on the
                                       entire   Combination   Proposal   or  (2)
                                       separately  on  the   components  of  the
                                       Combination   Proposal  relating  to  the
                                       Exchange Offer,  the Asset Transfer,  and
                                       the   Associates   Merger  (the   "Winton
                                       Components") and on the components of the
                                       Combination Proposal relating to the Pima
                                       Mergers  and  the  Bylaw  amendment  (the
                                       "Pima Components"). The Winton Components
                                       will not be consummated unless either the
                                       entire  Combination  Proposal is approved
                                       or both  the  Winton  Components  and the
                                       Pima  Components  are  approved,  but the
                                       Pima  Components  will be  consummated if
                                       either the entire Combination Proposal is
                                       approved  or  the  Pima   Components  are
                                       approved.

Vote by Proxy ...................      A  proxy  is  enclosed  for  use  at  the
                                       Special    Meeting.    Unless   otherwise
                                       instructed,  shares  represented  by  the
                                       proxy   will  be   voted   for  both  the
                                       Combination   Proposal  and  proposal  to
                                       amend   the    Company's    Articles   of
                                       Incorporation  as described  herein.  The
                                       proxy may be revoked  at any time  before
                                       it is  voted  by  (i)  filing  a  written
                                       notice of revocation bearing a later date
                                       with the  Secretary of the Company  prior
                                       to the Special  Meeting,  (ii) delivering
                                       to  the  Company  a duly  executed  proxy
                                       bearing a later date, or (iii)  attending
                                       the Special Meeting and voting in person.

Record Date; Voting Rights;            Stockholders  of record of the  Company's
Quorum ..........................      Common  Stock at the close of business on
                                       February 14, 1997 (the "Record Date") are
                                       entitled  to notice of and to vote at the
                                       Special  Meeting and any  adjournment  or
                                       adjournments  thereof.  As of the  Record
                                       Date,  3,147,150  shares of Common  Stock
                                       were  issued  and  outstanding,  each  of
                                       which  will be  entitled  to one  vote on
                                       each matter to be acted upon or which may
                                       properly come before the Special Meeting.
                                       The presence of  stockholders,  in person
                                       or by proxy,  at the  Special  Meeting of
                                       stockholders, entitled to cast a majority
                                       of all votes  entitled to be cast at such
                                       meeting, will constitute a quorum.

Voting Requirements .............      Under  the  rules of the  American  Stock
                                       Exchange (the "Amex"),
- --------------------------------------------------------------------------------
                                        4
<PAGE>
- --------------------------------------------------------------------------------
                                       the affirmative vote of a majority of the
                                       votes cast on the Combination Proposal or
                                       the   Winton   Components   or  the  Pima
                                       Components   is   required.   Under   the
                                       Maryland General  Corporation Law and the
                                       Company's Articles of Incorporation,  the
                                       affirmative  vote  of  two-thirds  of the
                                       votes  entitled to be cast is required to
                                       approve the amendment to and  restatement
                                       of    the    Company's     Articles    of
                                       Incorporation.  As of  the  Record  Date,
                                       directors and officers of the Company and
                                       their   affiliates   owned  a  total   of
                                       approximately  110,990  shares  of Common
                                       Stock, representing approximately 3.5% of
                                       the outstanding shares of Common Stock.

Reasons for Solicitating               The   Company  is   seeking   stockholder
Stockholder Approval ............      approval  of  the  Combination   Proposal
                                       providing  for the  issuance of shares of
                                       its Common Stock in  connection  with the
                                       Transactions   as   a   result   of   the
                                       requirements   of  the   Amex   to   seek
                                       stockholder   approval  for  transactions
                                       increasing  outstanding  shares  by  more
                                       than  20%.  Stockholder  approval  of the
                                       Transactions  themselves  is not required
                                       by Maryland law, the  Company's  Articles
                                       of   Incorporation,   or  the   Company's
                                       Bylaws.    The    Company    is   seeking
                                       stockholder  approval of the amendment to
                                       and   restatement   of  its  Articles  of
                                       Incorporation in accordance with Maryland
                                       law.


                                THE TRANSACTIONS

The Exchange Offer ..............      The Exchange Offer provides for the offer
                                       by the  Company  to  Winton  Partners  to
                                       exchange    their   Winton    Partnership
                                       Interests  in whole or in part for shares
                                       of the Company's Common Stock. The number
                                       of shares of the  Company's  Common Stock
                                       offered in  exchange  for each  partner's
                                       interest in a Winton Partnership is equal
                                       to the Exchange Value (as defined herein)
                                       of such Winton Partnership  multiplied by
                                       the  percentage  interest  in such Winton
                                       Partnership represented by such partner's
                                       interest, divided by $18.10, which is the
                                       average  closing  price of the  Company's
                                       Common  Stock  on  the   American   Stock
                                       Exchange (the "Amex")  during the 36-week
                                       period  prior  to  the  execution  of the
                                       Combination  Agreement.  The consummation
                                       of the  Exchange  Offer  depends upon the
                                       consummation of the Asset  Transfer,  the
                                       Associates  Merger, and the Pima Mergers.
                                       Only  Winton  Partners  that  (i)  tender
                                       Winton   Partnership   Interests  in  the
                                       Winton  Partnerships  that have  approved
                                       the  transactions   contemplated  by  the
                                       Combination  Agreement ("Approving Winton
                                       Partnerships"),   and  (ii)   qualify  as
                                       "accredited    investors"    under    the
                                       Securities  Act of 1933,  as amended (the
                                       "Securities  Act"),  will be  eligible to
                                       participate in the Exchange  Offer.  Each
                                       Winton  Partner   participating   in  the
                                       Exchange   Offer  must   consent  to  the
                                       admission of the Company as a substituted
                                       limited  partner  in the  related  Winton
                                       Partnership.

The Asset Transfer ..............      The Asset  Transfer  provides for each of
                                       the  Approving  Winton   Partnerships  to
                                       transfer  substantially all of its assets
                                       and properties as a capital  contribution
                                       to Heritage LP in exchange for LP Units
- --------------------------------------------------------------------------------
                                        5
<PAGE>
- --------------------------------------------------------------------------------

                                       and cash.  The  number  of LP Units  that
                                       will be issuable to each Approving Winton
                                       Partnership   will   be   calculated   by
                                       dividing the Exchange Value  attributable
                                       to the "accredited  investor" partners of
                                       such   Approving   Winton   Partnership's
                                       property by $18.10,  which is the average
                                       closing  price  of the  Company's  Common
                                       Stock  on the  Amex  during  the  36-week
                                       period  prior  to  the  execution  of the
                                       Combination Agreement.  The LP Units will
                                       be  convertible  into  shares  of  Common
                                       Stock at any  time  following  the  first
                                       anniversary  of  the  Closing  Date.  The
                                       amount of cash that will be  issuable  to
                                       each Approving Winton Partnership will be
                                       calculated by dividing the Exchange Value
                                       attributable   to   the   "non-accredited
                                       investor"   partners  of  such  Approving
                                       Winton  Partnership's   property  by  the
                                       average  closing  price of the  Company's
                                       Common  Stock  during the 90 trading days
                                       prior to the Closing  Date.  For purposes
                                       of  determining  the  amount  of cash and
                                       number of LP Units to be  issuable in the
                                       Asset   Transfer,   the  Exchange   Value
                                       reflects   the   deemed   value  of  each
                                       property less the first  mortgage debt at
                                       the  Closing  Date and less  cash paid to
                                       each Approving Winton Partnership for its
                                       closing  costs (with a total cash payment
                                       of $1.6 million).  Promptly following the
                                       Closing  Date,   the   Approving   Winton
                                       Partnerships  will  distribute (i) the LP
                                       Units in a  liquidating  distribution  to
                                       their   respective   partners   that  are
                                       accredited investors as defined under the
                                       Securities  Act,  and (ii)  cash to their
                                       respective  partners  that are not deemed
                                       accredited investors.  As a result of the
                                       Exchange  Offer,  the  Company  will be a
                                       limited  partner in the Approving  Winton
                                       Partnerships   to  the   extent   of  the
                                       participation  of the Winton  Partners in
                                       those partnerships in the Exchange Offer.

The Associates Merger ...........      The  Associates  Merger  provides for the
                                       merger  of   Associates   with  and  into
                                       Heritage Residential, a subsidiary of the
                                       Company.  Upon  the  consummation  of the
                                       Associates Merger,  Heritage  Residential
                                       will provide property management services
                                       for the apartment  communities and office
                                       buildings   owned  and  operated  by  the
                                       Company  or  Heritage  LP as  well as for
                                       apartment   communities  owned  by  third
                                       parties.   Pursuant  to  the   Associates
                                       Merger Agreement,  the outstanding shares
                                       of capital  stock of  Associates  will be
                                       converted   into  70,284  shares  of  the
                                       Company's Common Stock.

The Pima Mergers ................      The Pima  Mergers  provide for the merger
                                       of Pima  Realty  and  each  of the  three
                                       corporate  partners of Pima  Mortgage (JG
                                       Mortgage,  FP Mortgage,  and JC Mortgage)
                                       with and into Heritage Residential.  Upon
                                       the  consummation  of the  Pima  Mergers,
                                       Heritage    Residential    will   provide
                                       property   management  services  for  the
                                       apartment  communities owned and operated
                                       by the  Company or Heritage LP as well as
                                       for apartment  communities owned by third
                                       parties. Pursuant to the Pima Realty/Pima
                                       Mortgage    Merger     Agreement,     the
                                       outstanding  shares of  capital  stock of
                                       Pima Realty and each of JG  Mortgage,  FP
                                       Mortgage,   and  JC   Mortgage   will  be
                                       converted  into a total of 262,000 shares
                                       of the Company's Common Stock.
- --------------------------------------------------------------------------------
                                        6
<PAGE>
- --------------------------------------------------------------------------------
Background and Reasons for the         The  Company has been  actively  pursuing
Transactions; Advantages and           opportunities  to  increase  its  capital
Disadvantages ...................      base and apartment  portfolio in order to
                                       (i) increase the portion of its operating
                                       cash flows  generated  from its apartment
                                       operations,  (ii) increase the efficiency
                                       of  its   apartment   operations,   (iii)
                                       diversify its apartment  operations,  and
                                       (iv) increase the liquidity of its Common
                                       Stock. In that regard,  the management of
                                       the  Company and the  Company's  Board of
                                       Directors   held   several    discussions
                                       relating  to the  merits  of  becoming  a
                                       "self-managed and self-administered" real
                                       estate  investment  trust to, among other
                                       things,   become   more   attractive   to
                                       investors   and   provide   for   greater
                                       operating   efficiency   as  the  Company
                                       continues  to expand.  Jon A. Grove,  the
                                       Company's  Chief Executive  Officer,  and
                                       Don W.  Winton,  the  general  partner of
                                       each of the  Winton  Partnerships,  began
                                       negotiations    with   respect   to   the
                                       Transactions   in   early   1996.   These
                                       discussions  included Mr. Winton's desire
                                       to  internalize  the  management  of  the
                                       Company  with  the  Company   becoming  a
                                       self-managed,    self-administered   real
                                       estate  investment  trust.   Negotiations
                                       progressed   after  that  time,  and  the
                                       Company   and   Mr.   Winton    exchanged
                                       business,   financial,   operating,   and
                                       property   information    regarding   the
                                       Company  and  the  Winton   Partnerships,
                                       respectively.

                                       In connection  with the  negotiations  of
                                       the terms of the  Exchange  Offer and the
                                       Asset   Transfer,   each  of  the  Winton
                                       Partnerships  has been  assigned a deemed
                                       value    that,    subject    to   certain
                                       adjustments   and   reduction  for  debts
                                       assumed  (after  such  adjustments,   the
                                       "Exchange  Value"),  will  determine  the
                                       number  of LP  Units,  shares  of  Common
                                       Stock,  or  the  amount  of  cash  to  be
                                       received  by the Winton  Partners of such
                                       Winton  Partnership.  The total  Exchange
                                       Values    assigned    to    the    Winton
                                       Partnerships     were    determined    by
                                       arms-length   negotiations   between  Mr.
                                       Winton and ASR based on the  agreed  fair
                                       market values of the properties  owned by
                                       the  Winton  Partnerships  and  the  debt
                                       thereon   to  be  assumed  or  repaid  by
                                       Heritage  LP,  and  the  Exchange  Values
                                       allocated to each Winton Partnership were
                                       determined by such negotiations,  subject
                                       to the  input of Mr.  Winton,  which  was
                                       agreed to by ASR.  For a  description  of
                                       the calculation of Exchange  Values,  see
                                       "Information    Regarding    the   Winton
                                       Partnerships -- Exchange Values."

                                       The   Company's    Board   of   Directors
                                       established  the  Special  Committee  (as
                                       described  below)  in May  1996,  and the
                                       Special  Committee  retained  independent
                                       legal  counsel and engaged  Oppenheimer &
                                       Co., Inc.  ("Oppenheimer") in August 1996
                                       to  act  as  its  financial  advisor,  to
                                       assist in the  negotiations  of the terms
                                       of  the  Pima  Mergers   (including   the
                                       related  employment  agreements),  and to
                                       deliver  a  written  opinion  as  to  the
                                       fairness of the  consideration to be paid
                                       in the Pima  Mergers.  The  Company,  the
                                       Winton Partnerships,  and others executed
                                       the  Combination  Agreement  and  related
                                       agreements  in  November  1996.  See "The
                                       Transactions -- Background."

                                       The Company believes that the acquisition
                                       of the Winton  Properties,  together with
                                       the   resulting    enlargement   of   the
                                       Company's apartment portfolio, will be in
                                       the best interests of the Company
- --------------------------------------------------------------------------------
                                        7
<PAGE>
- --------------------------------------------------------------------------------
                                       based  on  their  geographic   locations;
                                       their    age,    construction    quality,
                                       condition,  and design; their current and
                                       projected cash flow;  their potential for
                                       capital appreciation; the terms of tenant
                                       leases,    including    potential    rent
                                       increases;  their  location  in  areas of
                                       potential economic growth;  their current
                                       occupancy    and   demands   for   future
                                       occupancy;  their prospects for liquidity
                                       through sale, financing, and refinancing;
                                       and   their   strong   management.    The
                                       consummation  of  the  Transactions  will
                                       expand the Company's  apartment portfolio
                                       from   3,039   units   in  19   apartment
                                       communities   to   5,299   units   in  32
                                       apartment communities.

                                       The consummation of the Transactions also
                                       is expected to increase the percentage of
                                       the Company's  revenue and income derived
                                       from apartment communities,  increase the
                                       Company's real estate  operating  income,
                                       and  increase the  Company's  equity on a
                                       financial   statement   basis.   If   the
                                       Transactions  had taken  place on January
                                       1,  1996,  the  Transactions  would  have
                                       resulted  in an  increase  in real estate
                                       operating  income  from $3.8  million  to
                                       $7.0  million for the nine  months  ended
                                       September  30,  1996 on a pro forma basis
                                       and an increase in  Stockholders'  Equity
                                       from $40.5  million  to $74.4  million at
                                       September  30, 1996 on a pro forma basis.
                                       While the Transactions would have had the
                                       effect of decreasing net income per share
                                       from  $2.46 to $1.59 for the nine  months
                                       ended  September  30, 1996 on a pro forma
                                       basis,  they would have  increased  funds
                                       from operations,  as modified,  from $.76
                                       to $1.07 per share. Funds from operations
                                       is  generally  defined as net income plus
                                       certain    non-cash   items    (primarily
                                       depreciation  and   amortization),   less
                                       gains  from  sales of  assets  and  after
                                       adjustments      for       unconsolidated
                                       partnerships  and  joint  ventures.   The
                                       Company  considers income from redemption
                                       and sale of mortgage assets to be similar
                                       in  nature  to  gains  on  sales  of real
                                       estate  and,  as a result,  has  excluded
                                       such  income in  determining  funds  from
                                       operations,  as  modified  (see Note M to
                                       the   Unaudited   Pro   Forma    Combined
                                       Financial    Statements).     See    "The
                                       Transactions    --   Reasons    for   the
                                       Transactions; Recommendations."

                                       The  Company has  considered  in the past
                                       and plans to consider in the future other
                                       acquisitions  of  apartment  communities.
                                       See "Risk  Factors -- Risks  Relating  to
                                       the   Transactions   --   Difficulty   in
                                       Integrating  Business   Operations."  The
                                       Company  considers the acquisition of the
                                       Winton   Properties   to  be   the   most
                                       favorable  of  the  transactions  it  has
                                       considered to date. The acquisition  will
                                       be  subject to  certain  risks,  however,
                                       including  the  fact  that  the  Exchange
                                       Values of the Winton  Properties  may not
                                       reflect   the  actual   values  of  those
                                       properties   and  the   difficulties   of
                                       integrating  the Winton  Properties  into
                                       the  Company's   operations.   See  "Risk
                                       Factors   --   Risks   Relating   to  the
                                       Transactions."

                                       The   internalization  of  the  Company's
                                       management    fulfills    an    important
                                       condition  to  the  Winton  Partnerships'
                                       willingness  to effect the  Transactions.
                                       In addition,  the Company  believes  that
                                       the  internalization  of  its  management
                                       will  enhance   the  Company's  long-term
                                       profitability and make the Company a more
                                       attractive
- --------------------------------------------------------------------------------
                                        8
<PAGE>
- --------------------------------------------------------------------------------
                                       investment for  institutional  investors.
                                       The cost  attributable to the purchase of
                                       the Pima Entities will be assigned to the
                                       contract between the Company and the Pima
                                       Entities  and will be charged to contract
                                       termination  expenses  in 1997.  Based on
                                       the analysis  prepared by the Company and
                                       the Pima  Entities,  in 1997 the  Company
                                       will incur an expense of  $5,250,000  for
                                       the contract termination expenses, offset
                                       by estimated  income  attributable to the
                                       Pima Entities of  approximately  $694,000
                                       or $2.65 per share  based on the  262,000
                                       shares of the  Company's  Common Stock to
                                       be  issued  in  the  Pima  Mergers.   The
                                       estimated  per share  amount is accretive
                                       to the net  income of the  Company  on an
                                       ongoing basis and is significantly higher
                                       than the current $2.00 per share dividend
                                       rate   of   the    Company.    See   "The
                                       Transactions    --   Reasons    for   the
                                       Transactions; Recommendations."

Recommendation of the                  The  Board of  Directors  of the  Company
Board of Directors                     believes that the Transactions are in the
and the Special Committee of           best  interests  of, and are fair to, the
the Board of Directors ..........      stockholders of the Company.  In reaching
                                       this   determination,    the   Board   of
                                       Directors considered a number of factors.
                                       See "The  Transactions -- Reasons for the
                                       Transactions; Recommendations." A special
                                       committee,    consisting    entirely   of
                                       independent  directors of the Company who
                                       are  not   members   of   management   or
                                       employees of the Company, Pima Realty, or
                                       Pima Mortgage (the "Special  Committee"),
                                       negotiated  the terms of the Pima Mergers
                                       and the Pima Realty/Pima  Mortgage Merger
                                       Agreement.  In connection therewith,  the
                                       Special Committee retained Oppenheimer to
                                       act  as   its   financial   advisor,   to
                                       negotiate  the terms of the Pima  Mergers
                                       (including    the   related    employment
                                       agreements),  and to  deliver  a  written
                                       opinion  as  to  the   fairness   of  the
                                       consideration  to be paid by the  Company
                                       in the Pima  Mergers to the  shareholders
                                       of Pima  Realty and each of JG  Mortgage,
                                       FP Mortgage,  and JC  Mortgage.  See "The
                                       Pima  Mergers  --  Opinion  of  Financial
                                       Advisor to the Special  Committee." After
                                       careful   consideration,    the   Special
                                       Committee   determined   that   the  Pima
                                       Mergers   are   fair   and  in  the  best
                                       interests   of  the   Company   and   its
                                       stockholders and unanimously  recommended
                                       that the Board of  Directors  approve the
                                       Pima    Realty/Pima    Mortgage    Merger
                                       Agreement  and the  issuance  of  262,000
                                       shares of the  Company's  Common Stock in
                                       connection   therewith.   The   Board  of
                                       Directors  of  the  Company   unanimously
                                       approved the Transactions  (including the
                                       Pima Mergers  following the determination
                                       of  the   Special   Committee)   and  the
                                       issuance  of Common  Stock in  connection
                                       therewith   and   recommends   that   the
                                       stockholders  of the Company vote FOR the
                                       Combination Proposal.

Opinion of Financial Advisor ....      Oppenheimer   has   delivered  a  written
                                       opinion  dated  November  11,  1996  (the
                                       "Fairness   Opinion")   to  the   Special
                                       Committee to the effect  that,  as of the
                                       date of such  opinion  and  based  on the
                                       assumptions    and    subject    to   the
                                       qualifications  and limitations set forth
                                       therein,  the consideration to be paid by
                                       the Company in  connection  with the Pima
                                       Realty   Merger  and  the  Pima  Mortgage
                                       Merger
- --------------------------------------------------------------------------------
                                        9
<PAGE>
- --------------------------------------------------------------------------------
                                       is fair to the  Company  from a financial
                                       point  of  view.  A copy of the  Fairness
                                       Opinion, which sets forth the assumptions
                                       made, matters considered, and limitations
                                       thereon, is attached hereto as Appendix H
                                       and  should  be  read  in  its  entirety.
                                       Oppenheimer  was not requested to and did
                                       not  render  any   financial   advice  or
                                       provide  any  fairness  opinion  or other
                                       analysis  with  regard  to  the  Exchange
                                       Offer,   the  Asset   Transfer,   or  the
                                       Associates    Merger    or   any    other
                                       transaction  described  herein except for
                                       the Pima Mergers.

Risk Factors ....................      In   deciding   whether  to  approve  the
                                       Combination Proposal, the stockholders of
                                       the   Company    should    consider   the
                                       information   set   forth   under   "Risk
                                       Factors."

Dissenters' Rights of                  The  stockholders  of the Company are not
Appraisal .......................      entitled   to   dissenters'   rights   of
                                       appraisal   in   connection    with   the
                                       Transactions.

Interests of Certain Persons ....      Messrs.  Grove,  Parise, and Chan are the
                                       sole  shareholders  of  JG  Mortgage,  FP
                                       Mortgage, and JC Mortgage,  respectively.
                                       Messrs.  Grove, Parise, and Chan also own
                                       all of the  outstanding  capital stock of
                                       Pima  Realty.  As a  result  of the  Pima
                                       Mergers,  Messrs. Grove, Parise, and Chan
                                       will acquire a total of 262,000 shares of
                                       the  Company's  Common  Stock.   Each  of
                                       Messrs. Grove, Parise, and Chan also will
                                       enter into an employment  agreement  with
                                       the Company,  a form of which is attached
                                       as Appendix E hereto,  in accordance with
                                       the  Pima  Realty/Pima   Mortgage  Merger
                                       Agreement.  See "The  Transactions -- The
                                       Pima  Mergers  --  Interests  of  Certain
                                       Persons"   and   "The   Transactions   --
                                       Employment Agreements."

Indemnification of Don W.              Under  the   terms  of  the   Combination
Winton by Heritage LP ...........      Agreement,  Heritage  LP  has  agreed  to
                                       indemnify Mr. Winton,  subject to certain
                                       limitations,  for claims  arising  out of
                                       Mr. Winton serving as the general partner
                                       of the Approving Winton Partnerships. The
                                       maximum amount of indemnification will be
                                       equal to the  aggregate  value of  assets
                                       and   properties   transferred   by   the
                                       Approving  Winton   Partnerships  in  the
                                       Asset Transfer.  See "The Transactions --
                                       Indemnification of Don W. Winton."

Conditions to the Transactions;        The respective obligations of the parties
Termination .....................      to   the    Combination    Agreement   to
                                       consummate the  Transactions  are subject
                                       to   the    satisfaction    of    certain
                                       conditions,  including  (i) obtaining the
                                       requisite   approval  of  the   Company's
                                       stockholders to the Combination Proposal,
                                       (ii) the  simultaneous  closing of all of
                                       the Transactions, and (iii) the aggregate
                                       value attributable to the properties,  as
                                       adjusted,   of   the   Approving   Winton
                                       Partnerships equaling or exceeding 70% of
                                       the value of the properties, as adjusted,
                                       of  all  Winton  Partnerships.  See  "The
                                       Transactions   --   Conditions   to   the
                                       Transactions;      Termination,"     "The
                                       Transactions -- The Associates  Merger --
                                       Conditions  to  Associates  Merger,"  and
                                       "The  Transactions -- The Pima Mergers --
                                       Conditions  to  the  Pima  Mergers."  The
                                       Combination  Agreement  may be terminated
                                       by either the Winton  Partnerships or the
                                       Company (a) if the  Exchange  Offer shall
                                       not  have  been  completed,  (b)  if  the
                                       Closing Date (as defined
- --------------------------------------------------------------------------------
                                       10
<PAGE>
- --------------------------------------------------------------------------------
                                       herein)  shall  not have  occurred  on or
                                       before  April 30,  1997,  (c) if  certain
                                       legal  proceedings  with  respect  to the
                                       Combination     Agreement    have    been
                                       instituted or threatened before any court
                                       or governmental  agency, (d) if the other
                                       fails   to   comply   with   a   material
                                       obligation    under    the    Combination
                                       Agreement or related agreements, (e) if a
                                       representation  or  warranty  made by the
                                       other under the Combination  Agreement or
                                       related   agreements   is  not  true  and
                                       correct in any material  respect,  (f) if
                                       the  stockholders  of the  Company do not
                                       approve the Combination Proposal, and (g)
                                       by mutual  written  consent of the Winton
                                       Partnerships   and   the   Company.   The
                                       Combination   Agreement   also   may   be
                                       terminated  by  the  Winton  Partnerships
                                       prior to the  completion  of the Exchange
                                       Offer  if  some  or  all  of  the  Winton
                                       Partnerships   receive   an   alternative
                                       acquisition  proposal  that  the  general
                                       partner   of  the   Winton   Partnerships
                                       determines,  based upon written advice of
                                       counsel,  that his fiduciary  obligations
                                       require that such alternative acquisition
                                       proposal be accepted.  The Company or Mr.
                                       Winton  and the Winton  Partnerships  may
                                       receive a break-up  fee of $1.0  million,
                                       plus the  reimbursement of expenses up to
                                       $1.0 million  incurred in connection with
                                       the Transactions,  upon the occurrence of
                                       certain  events  in  connection  with the
                                       termination of the Combination Agreement.
                                       See "The  Transactions  --  Conditions of
                                       the Transactions; Termination."

Closing Date ....................      It is expected that the Transactions with
                                       respect   to   the    Approving    Winton
                                       Partnerships,  except  First  Appian  Way
                                       Associates,  L.P.  ("First  Appian Way"),
                                       First  Greenwood Creek  Associates,  L.P.
                                       ("Greenwood     Creek"),     and    First
                                       Springfield       Associates,        L.P.
                                       ("Springfield"),  will be completed  (the
                                       "Closing") on a date (the "Closing Date")
                                       as promptly as practicable  following the
                                       approval of the  Combination  Proposal by
                                       the requisite vote of the stockholders of
                                       the  Company,  the  approval of the Asset
                                       Transfer  by the  requisite  vote  of the
                                       Winton    Partners    of   each    Winton
                                       Partnership,   and  the  satisfaction  or
                                       waiver  of the  other  conditions  to the
                                       Transactions.  The  consummation  of  the
                                       Transactions with respect to First Appian
                                       Way,  Greenwood  Creek,  and  Springfield
                                       (the   "Subsequent   Closing")   will  be
                                       completed  on  a  date  (the  "Subsequent
                                       Closing Date") that is agreed upon by the
                                       Company and Mr.  Winton,  but in no event
                                       earlier than March 1, 1997.  In the event
                                       that the  Closing  Date  does  not  occur
                                       prior to the Subsequent Closing Date, the
                                       Subsequent     Closing     will     occur
                                       simultaneously with the Closing. See "The
                                       Transactions -- Closing."

Registration Agreements .........      The shares of the Company's  Common Stock
                                       to be  issued  pursuant  to the  Exchange
                                       Offer  and  Asset  Transfer  will  not be
                                       registered  under the Securities  Act. In
                                       connection  with the  Exchange  Offer and
                                       the Asset Transfer,  however, the Company
                                       will enter into registration  agreements,
                                       requiring   the   Company   to   file   a
                                       registration   statement   covering   the
                                       resale  of the  shares  of  Common  Stock
                                       issued  in  the  Exchange   Offer  and  a
                                       registration   statement   covering   the
                                       resale of the  shares of Common  Stock to
                                       be issued upon the
- --------------------------------------------------------------------------------
                                       11
<PAGE>
- --------------------------------------------------------------------------------
                                       conversion of LP Units distributed to the
                                       partners   of  the  Winton   Partnerships
                                       following   the   Asset   Transfer.    In
                                       addition,   each   of  the   registration
                                       agreements   will  grant   certain  other
                                       registration  rights with  respect to the
                                       shares   of   Common   Stock   issued  in
                                       connection  with the  Exchange  Offer and
                                       upon   the   conversion   of   LP   Units
                                       distributed  in the Asset  Transfer.  See
                                       "The  Transactions  -- The Exchange Offer
                                       -- Exchange Offer Registration  Agreement
                                       and  Listing  of Common  Stock"  and "The
                                       Transactions  -- The  Asset  Transfer  --
                                       Asset Transfer Registration Agreement and
                                       Listing of Common Stock."

Management of the Company              The Board of Directors  and the executive
following the Transactions ......      officers of the  Company  will remain the
                                       same following the  Transactions,  except
                                       that Mr.  Winton  will become a member of
                                       the Board of  Directors  and an executive
                                       officer of the  Company  and a  currently
                                       unidentified,  unaffiliated  person  will
                                       become a member of the Board of Directors
                                       pursuant  to the  Company's  Bylaws.  The
                                       employees of each of Pima Mortgage,  Pima
                                       Realty,  and  Winton  &  Associates  will
                                       become   employees   of  the  Company  or
                                       Heritage  Residential.  Each  of  Messrs.
                                       Grove,  Parise,  Chan,  and  Winton  will
                                       enter into an employment  agreement  with
                                       the Company upon the  consummation of the
                                       Transactions.

Federal Income Tax                     The  Company  will  not   recognize   any
Consequences ....................      taxable gain or loss in  connection  with
                                       the Exchange Offer or in connection  with
                                       its  initial   capital   contribution  to
                                       Heritage  LP in the Asset  Transfer.  The
                                       Company  also  will  not   recognize  any
                                       taxable gain or loss in  connection  with
                                       the  issuance  of  its  Common  Stock  in
                                       exchange   for   LP   Units.   See   "The
                                       Transactions  -- The  Exchange  Offer  --
                                       Federal Income Tax Consequences" and "The
                                       Transactions  -- The  Asset  Transfer  --
                                       Federal Income Tax  Consequences."  It is
                                       intended that the  Associates  Merger and
                                       the  Pima  Mergers  will be  treated  for
                                       federal  income tax  purposes as tax-free
                                       reorganizations  within  the  meaning  of
                                       Sections 368(a)(1)(A) and 368(a)(2)(D) of
                                       the  Internal  Revenue  Code of 1986,  as
                                       amended.  The Company will not  recognize
                                       gain or loss  upon  the  issuance  of its
                                       Common  Stock  in  connection   with  the
                                       Associates Merger or the Pima Mergers.

Accounting Treatment ............      The Winton  Components  will be accounted
                                       for by the  Company  using  the  purchase
                                       method    under    generally     accepted
                                       accounting  principles for accounting and
                                       financial reporting  purposes.  The costs
                                       attributable  to the Pima Components will
                                       be  accounted  for by the  Company as the
                                       cost of terminating the contracts between
                                       the  Company  and the Pima  Entities  and
                                       charged  to expense as of the date of the
                                       acquisitions.
- --------------------------------------------------------------------------------
                                       12
<PAGE>
- --------------------------------------------------------------------------------



                                [GRAPHIC OMITTED]






(1) The Exchange Offer. The Exchange Offer provides for the offer by the Company
to Winton Partners to exchange their Winton Partnership Interests in whole or in
part for shares of the Company's Common Stock, subject to certain conditions.

(2) The Asset  Transfer.  The Asset Transfer  provides for each of the Approving
Winton Partnerships to transfer substantially all of its properties as a capital
contribution to Heritage LP in exchange for LP Units and cash. The LP Units will
be  convertible  into  shares of Common  Stock at any time  following  the first
anniversary of the Closing Date.

(3) The Pima Mergers. The Pima Mergers provide for the merger of Pima Realty and
each of the three corporate partners of Pima Mortgage (JG Mortgage, FP Mortgage,
and JC  Mortgage)  with  and into  Heritage  Residential.  Pursuant  to the Pima
Realty/Pima  Mortgage Merger Agreement,  the outstanding shares of capital stock
of Pima Realty and each of JG  Mortgage,  FP Mortgage,  and JC Mortgage  will be
converted into a total of 262,000 shares of the Company's Common Stock.

(4) The  Associates  Merger.  The Associates  Merger  provides for the merger of
Winton  &  Associates  with  and  into  Heritage  Residential.  Pursuant  to the
Associates  Merger  Agreement,  the  outstanding  shares  of  capital  stock  of
Associates will be converted into 70,284 shares of the Company's Common Stock.

(5) Dissolution and Liquidation.  Immediately  following the consummation of the
Transactions,  each of the  Approving  Winton  Partnerships  will  dissolve  and
liquidate  by  distributing  LP Units to  Winton  Partners  that are  accredited
investors and cash to Winton Partners that are unaccredited investors.
- --------------------------------------------------------------------------------
                                       13
<PAGE>
- --------------------------------------------------------------------------------

                     SELECTED CONSOLIDATED FINANCIAL DATA
                   (IN THOUSANDS EXCEPT FOR PER SHARE DATA)

   The selected  consolidated  financial data presented below for the five years
ended December 31, 1995 and as of December 31, 1995,  1994, 1993, 1992, and 1991
were derived from the audited Consolidated  Financial Statements of the Company.
The selected  consolidated  financial  data as of September 30, 1996 and for the
nine  months  ended  September  30,  1996 and 1995  have been  derived  from the
unaudited  consolidated  financial  statements of the Company included elsewhere
herein. The unaudited  consolidated  financial  statements have been prepared on
the same basis as the  audited  consolidated  financial  statements  and, in the
opinion  of  management,  include  all  adjustments,  consisting  only of normal
recurring  accruals,  necessary  for a  fair  presentation  of  the  results  of
operations for the periods presented. 

   The data set forth  below  should be read in  conjunction  with  "Information
Regarding  the Company --  Management's  Discussion  and  Analysis of  Financial
Condition and Results of Operations" and the Consolidated  Financial Statements,
including the Notes thereto, appearing elsewhere herein.
<TABLE>
<CAPTION>
                                                                                                          NINE MONTHS ENDED
                                                               YEARS ENDED DECEMBER 31,                     SEPTEMBER 30,
                                             ----------------------------------------------------------  --------------------
                                                1995        1994       1993        1992        1991         1996        1995
                                                ----        ----       ----        ----        ----         ----        ----
<S>                                          <C>         <C>         <C>         <C>         <C>         <C>         <C>     
CONSOLIDATED STATEMENTS OF OPERATIONS DATA
 Income from real estate
  Rental and other income ................   $ 14,034    $ 12,528                                        $ 10,941    $ 10,493
  Operating and maintenance expenses,      
    real estate taxes and insurance ......     (6,719)     (5,497)                                         (5,076)     (4,943)
  Interest expense .......................     (4,387)     (3,941)                                         (3,269)     (3,373)
  Depreciation and amortization ..........     (2,692)     (1,995)                                         (2,074)     (1,959)
                                              --------    --------                                       --------    --------
     Income from real estate .............        236       1,095                                             522         218
                                              --------    --------                                       --------    --------
 Income from mortgage assets
  Prospective yield income ...............      3,884       6,433    $  7,264    $    919    $ 34,512       2,174       3,063
  Income from redemptions and sales ......      5,302       4,263                                           7,725       4,927
  Interest expense .......................       (347)     (2,596)     (4,794)     (5,841)     (6,594)       (152)       (170)
  Provision for reserves .................                            (20,286)    (57,588)     (2,737)
                                             --------    --------    --------    --------    --------    --------    --------
     Income from mortgage assets .........      8,839       8,100     (17,816)    (62,510)     25,181       9,747       7,820
                                             --------    --------    --------    --------    --------    --------    --------
 Income (loss) before administrative 
   expenses and other income .............      9,075       9,195     (17,816)    (62,510)     25,181      10,269       8,038
 Administrative expenses .................     (2,983)     (2,216)     (1,949)     (3,104)     (6,355)     (2,759)     (2,802)
 Other income, net .......................        462         723         286         739                     248         708
                                             --------    --------    --------    --------    --------    --------    --------
 Income (loss) before cumulative effect of      
   accouting change ......................      6,554       7,702     (19,479)    (64,875)     18,826       7,758       5,944
 Cumulative effect of accounting change ..                            (21,091)
                                             --------    --------    --------    --------    --------    --------    --------
 Net income ..............................   $  6,554    $  7,702    ($40,570)   ($64,875)   $ 18,826    $  7,758    $  5,944
                                             ========    ========    ========    ========    ========    ========    ========
 Per average outstanding share
   Net income (loss) before cumulative    
     effect of accounting change .........   $   2.09    $   2.48    $  (6.27)   $ (20.20)   $   6.25    $   2.46    $   1.90
   Cumulative effect of accounting change*                              (6.79)
                                             --------    --------    --------    --------    --------    --------    --------
   Net income (loss) per share ...........   $   2.09    $   2.48    $ (13.07)   $ (20.20)   $   6.25    $   2.46    $   1.90
                                             ========    ========    ========    ========    ========    ========    ========
   Dividends per share ...................   $   2.00    $   0.50    $   1.15    $   2.25    $   7.20    $   1.50    $   1.50
                                             ========    ========    ========    ========    ========    ========    ========
   Weighted average shares outstanding ...      3,141       3,100       3,104       3,209       3,007       3,155       3,137
                                             ========    ========    ========    ========    ========    ========    ========
</TABLE>

<TABLE>
<CAPTION>
                                                                  DECEMBER 31,                          SEPTEMBER 30,
                                              -------------------------------------------------------   -------------
                                                1995        1994        1993        1992       1991         1996
                                                ----        ----        ----        ----       ----         ----
<S>                                           <C>         <C>         <C>        <C>        <C>            <C>    
CONSOLIDATED BALANCE SHEET DATA
  Apartment and other real estate assets ..   $79,510     $73,056     $ 3,855                              $85,657
  Mortgage assets ........................     11,877      18,965      37,881    $108,623   $ 215,747        5,527
  Total assets ...........................     94,169      96,745      54,068     116,589     219,582       97,644
  Real estate notes payable ..............     49,633      50,693                                           49,564
  Mortgage assets borrowing, net .........      4,495       6,422      22,062      39,517      61,527        1,954
  Stockholders' Equity ...................     37,395      37,100      30,948      75,284     149,585       40,531
</TABLE>
- ---------------------

*  Prior to December 1993, the Company followed the practice of writing down the
   carrying  value of a mortgage  asset  (including an allocated  portion of the
   deferred  hedging cost) to its estimated future cash flows. In December 1993,
   the Company adopted SFAS No. 115, which requires that the carrying value of a
   mortgage asset be written down to its estimated fair value when its estimated
   yield is less than a "risk-free  yield." As a result,  the Company wrote down
   substantially  all its mortgage  assets in 1993 to their estimated fair value
   and  recorded a charge of  $21,091,000,  which was  reported as a  cumulative
   effect of accounting change.
- --------------------------------------------------------------------------------
                                       14
<PAGE>
- --------------------------------------------------------------------------------
                UNAUDITED PRO FORMA COMBINED FINANCIAL STATEMENTS
                    (IN THOUSANDS EXCEPT FOR PER SHARE DATA)

     The  following  Unaudited  Pro Forma  Financial  Information  presents  the
results of operations of the Company  assuming the acquisition of (i) the Winton
Properties,  (ii)  Winton &  Associates  (the  property  manager  of the  Winton
Properties),  and  (iii)  Pima  Mortgage  Limited  Partnership  and Pima  Realty
Advisors,  Inc. (respectively the manager of the Company and property manager of
the Company's  apartment  communities and together the "Pima  Entities") for the
year ended December 31, 1995 and the nine months ended  September 30, 1996 as if
the  Transactions  had been consummated as of January 1, 1995. The Unaudited Pro
Forma  Combined  Balance  Sheet Data  presents  the  financial  position  of the
Company, assuming the acquisition of the Winton Properties, Winton & Associates,
and the Pima Entities occurred on September 30, 1996.  Adjustments  necessary to
reflect these assumptions and to restate historical  combined balance sheets and
income statements are presented in the Pro Forma Adjustments columns,  which are
further  described  in the  Notes  to  Selected  Unaudited  Pro  Forma  Combined
Financial Data.

     The historical  financial  information  for the Company is derived from the
audited consolidated  financial statements of the Company as of and for the year
ended December 31, 1995 and the unaudited  consolidated  financial statements of
the  Company  as of and for the  nine  months  ended  September  30,  1996.  The
historical financial information for the Winton Properties, Winton & Associates,
and the Pima  Entities is derived from  unaudited  financial  statements  of the
entities  as of and for the year  ended  December  31,  1995  and the  unaudited
financial  statements  of the  entities  as of and for  the  nine  months  ended
September 30, 1996, as adjusted to reflect certain preacquisition transactions.

     The unaudited pro forma combined  financial  statements are not necessarily
indicative of what the actual  financial  position  would have been at September
30, 1996 or of the actual  results of operations for the year ended December 31,
1995 or the nine months ended September 30, 1996 had the  Transactions  occurred
on the assumed dates described  above, nor does it purport to present the future
financial position or results of operations of the Company.
- --------------------------------------------------------------------------------
                                       15
<PAGE>
- --------------------------------------------------------------------------------
       UNAUDITED PRO FORMA COMBINED BALANCE SHEET AS OF SEPTEMBER 30, 1996
                      (IN THOUSANDS EXCEPT PER SHARE DATA)
<TABLE>
<CAPTION>
                                                                                               ASR, INITIAL AND SUBSEQUENT CLOSINGS
                                 ASR AND INITIAL CLOSINGS COMBINED(D)                                        COMBINED(1)
                                 ------------------------------------                          ------------------------------------
                                                INITIAL                                         SUBSEQUENT  ADDITIONAL
                              ASR       PIMA    CLOSING    WINTON &   PRO FORMA    PRO FORMA     CLOSING     PRO FORMA    PRO FORMA
                           HISTORICAL ENTITIES PROPERTIES ASSOCIATES ADJUSTMENTS   COMBINED(D)  PROPERTIES  ADJUSTMENTS  COMBINED(1)
                           ---------- -------- ---------- ---------- -----------   -----------  ----------  -----------  -----------
<S>                         <C>       <C>      <C>          <C>     <C>            <C>            <C>         <C>         <C>       
Real Estate Investments                                                                                                             
 Properties, net of                                                                                                                 
  depreciation ..........   $66,822            $35,499              $26,772(E)      $129,093      $  18,596   $  3,934(E) $ 151,623 
  Restricted cash and                                                                                                               
    deferred loan costs .     4,035                                     684(E)         4,719                       304(E)     5,023 
  Investments in joint                                                                                                              
    ventures ............     2,853                                                    2,853                                  2,853 
  Construction in                                                                                                                   
    progress ............     9,968                                                    9,968                                  9,968 
  Land held for                                                                                                                     
    investment ..........     1,047                                                    1,047                                  1,047 
  Other real estate .....       932                                                      932                                    932 
                            -------   -----    -------      ----    ---------      ---------      ---------   ---------   --------- 
    Total real estate                                                                                                               
      investments .......    85,657   $   0     35,499                 27,456        148,612         18,596      4,238      171,446 
Mortgage assets .........     5,527                                                    5,527                                  5,527 
Cash ....................     5,917                                    (3,224)(E)      2,693                      (864)(E)    1,829 
Goodwill ................                                               1,408(F)       1,408                                  1,408 
Other assets ............       543     102        119      $ 57                         821                                    821 
                            -------   -----    -------      ----    ---------      ---------      ---------   ---------   --------- 
    Total assets ........   $97,644   $ 102    $35,618      $ 57    $  25,640      $ 159,061      $  18,596   $  3,374    $ 181,031 
                            =======   =====    =======      ====    =========      =========      =========   =========   ========= 
                                                                                                                                    
Liabilities                                                                                                                         
 Real estate loans ......   $49,564            $35,167                             $  84,731      $  14,144               $  98,875 
  Short-term borrowings .     1,954                                                    1,954                                  1,954 
  Other liabilities .....     5,595   $ 102                 $ 57                       5,754                                  5,754 
                            -------   -----    -------      ----    ---------      ---------      ---------   ---------   --------- 
     Total liabilities ..    57,113     102     35,167      $ 57    $       0         92,439         14,144                 106,583 
                                                                        5,250(F)                                                    
                                                                       (5,250)(F)                                                   
                                                                        1,408(F)                                                    
Stockholders' Equity ....    40,531                451                 24,232(E)      66,622          4,452   $  3,374(E)    74,448 
                            -------   -----    -------      ----    ---------      ---------      ---------   ---------   --------- 
      Total Liabilities                                                                                                             
        and Stockholders'                                                                                                           
        Equity ..........   $97,644   $ 102    $35,618      $ 57    $  25,640      $ 159,061      $  18,596   $  3,374    $ 181,031 
                            =======   =====    =======      ====    =========      =========      =========   =========   ========= 
Weighted average common                                                                                                             
 shares outstanding .....     3,141                                                    4,706                                  5,096 
                            =======                                                =========                              ========= 
Book value per weighted                                                                                                             
 average common shares                                                                                                              
 outstanding(M) .........   $ 12.90                                                 $   14.16                             $   14.61 
                            =======                                                ==========                             ========= 
</TABLE>
         See Notes to Unaudited Pro Forma Combined Financial Statements.
- --------------------------------------------------------------------------------
                                       16
<PAGE>
- --------------------------------------------------------------------------------
 UNAUDITED PRO FORMA COMBINED INCOME STATEMENT FOR YEAR ENDED DECEMBER 31, 1995
                      (IN THOUSANDS EXCEPT PER SHARE DATA)
<TABLE>
<CAPTION>
                                                                                                         ASR, INITIAL AND SUBSEQUENT
                                                         ASR AND INITIAL CLOSINGS COMBINED                     CLOSINGS COMBINED    
                                    --------------------------------------------------------------- --------------------------------
                                                          INITIAL                                   SUBSEQUENT ADDITIONAL           
                                        ASR      PIMA    CLOSING   WINTON &   PRO FORMA   PRO FORMA   CLOSING   PRO FORMA  PRO FORMA
                                    HISTORICAL ENTITIES PROPERTIES ASSOCIATES ADJUSTMENTS  COMBINED PROPERTIES  ADJUSTMENTS COMBINED
                                    ---------- -------- ---------- ---------- ----------- --------- ----------  ----------- --------
<S>                                   <C>      <C>       <C>       <C>        <C>         <C>                                       
Real Estate Operations                                                                              $  3,934               $ 28,541 
 Rental income ..................... $14,034             $ 10,573                         $ 24,607                              878 
 Property management fees ..........           $  1,010            $    770   ($ 902)(G)       878                              270 
 Commissions and other income ......                270                                        270    ------    ------     -------- 
                                      ------   --------  --------  --------   ------      --------     3,934                 29,689 
   Total real estate income ........  14,034      1,280    10,573       770     (902)       25,755    ------    ------     -------- 
                                      ------   --------  --------  --------   ------      --------    (1,385)               (10,755)
 Operating and maintenance expenses   (5,259)      (865)   (3,465)     (683)     902(G)     (9,370)     (515)                (3,272)
 Real estate taxes and insurance ...  (1,460)              (1,297)                          (2,757)     (750)   ($ 175)(L)   (6,258)
 Depreciation and amortization .....  (2,692)       (51)   (2,186)      (13)    (391)(L)    (5,333)   ------    ------     -------- 
                                      ------   --------  --------  --------   ------      --------                                  
  Real estate operating                                                                               (2,650)     (175)     (20,285)
    expenses .......................  (9,411)      (916)   (6,948)     (696)     511       (17,460)   ------    ------     -------- 
                                      ------   --------  --------  --------   ------      --------                                  
  Real estate operating                                                                                1,284      (175)       9,404 
    income .........................   4,623        364     3,625        74     (391)        8,295    ------    ------     -------- 
                                      ------   --------  --------  --------   ------      --------                                  
                                                                                                                                    
Mortgage Asset Income                                                                                                         4,100 
 Prospective yield income...........   3,884                                     216(H)      4,100                                  
 Income from redemptions                                                                                                      5,302 
   and sales .......................   5,302                                                 5,302    ------    ------     -------- 
                                      ------   --------  --------  --------   ------      --------                                  
 Income from mortgage                                                                                      0         0        9,402 
   assets ..........................   9,186          0         0                216         9,402    ------    ------     -------- 
                                      ------   --------  --------  --------   ------      --------                                  
                                                                                                                                    
Other Operating Income                                                                                                              
 and Expenses                                                                                                                   (70)
 Amortization of goodwill ..........                                             (70)(J)       (70)                               0 
 Management fees ...................                590                         (590)(H)         0                           (2,961)
 Administrative expenses ...........  (2,983)      (589)                         611(H)     (2,961)   ------    ------     -------- 
                                      ------   --------  --------  --------   ------      --------                                  
   Other operating income                                                                                  0         0       (3,031)
    and expenses ...................  (2,983)         1         0         0      (49)       (3,031)   ------    ------     -------- 
                                      ------   --------  --------  --------   ------      --------     1,284                 15,775 
Operating Income ...................  10,826        365     3,625        74     (224)       14,666                 (43)(I)      261 
Interest and other income ..........     462         52         0         3     (213)(I)       304                                  
Interest expense                                                                                      (1,072)                (8,458)
 Real estate loans .................  (4,387)              (2,999)                          (7,386)                            (354)
 Other borrowings ..................    (347)                   0        (7)                  (354)   ------    ------     -------- 
                                      ------   --------  --------  --------   ------      --------    $  212    ($ 218)    $  7,223 
Net Income .........................  $6,554   $    417  $    626  $     70   ($ 438)     $  7,229    ======    ======     ======== 
                                      ======   ========  ========  ========   ======      ========                         $   1.42 
Net income per share(M) ............  $ 2.09                                              $   1.54                         ======== 
                                      ======                                              ========                                  
Dividends declared per share .......  $ 2.00                                                                                        
                                      ======                                                                                  5,096 
Weighted average common                                                                                                    ======== 
  shares outstanding ...............   3,141                                                 4,706                                  
                                      ======                                              ======== 

</TABLE>
       See Notes to Unaudited Pro Forma Combined Financial Statements.
- --------------------------------------------------------------------------------
                                       17
<PAGE>
- --------------------------------------------------------------------------------
         UNAUDITED PRO FORMA COMBINED INCOME STATEMENT FOR NINE MONTHS
                            ENDED SEPTEMBER 30, 1996
                      (IN THOUSANDS EXCEPT PER SHARE DATA)
<TABLE>
<CAPTION>
                                                                                                     ASR, INITIAL AND SUBSEQUENT    
                                                ASR AND INITIAL CLOSINGS COMBINED                          CLOSINGS COMBINED        
                              ------------------------------------------------------------------ -----------------------------------
                                                    INITIAL                                       SUBSEQUENT ADDITIONAL             
                                  ASR      PIMA     CLOSING   WINTON &    PRO FORMA    PRO FORMA   CLOSING   PRO FORMA    PRO FORMA 
                              HISTORICAL ENTITIES  PROPERTIES ASSOCIATES  ADJUSTMENTS  COMBINED  PROPERTIES  ADJUSTMENTS   COMBINED 
                              ---------- --------- ---------- ----------  -----------  --------- ----------  -----------  ---------
<S>                            <C>       <C>        <C>        <C>         <C>         <C>       <C>         <C>         <C>
Real Estate Operations                                                                                
 Rental income ............... $ 10,941             $  7,922                           $ 18,863  $ 2,857                 $ 21,720 
 Property management fees ....            $   688              $ 746       ($696)(G)        738              ($ 97)(G)        641   
 Commissions and other                                                                                                              
   income.....................                 36                                            36                                36   
                               --------  --------   --------   -----       -----       --------  -------     -----       --------   
   Total real estate income ..   10,941       724      7,922     746        (696)        19,637    2,857       (97)        22,397   
                               --------  --------   --------   -----       -----       --------  -------     -----       --------   
 Operating and maintenance                                                                                                          
   expenses ..................   (4,007)     (559)    (2,723)   (544)        696(G)      (7,137)  (1,106)       97(G)      (8,146)  
 Real estate taxes and                                                                                                              
   insurance .................   (1,069)              (1,001)                            (2,070)    (413)                  (2,483)  
 Depreciation and amortization   (2,074)      (19)    (1,640)               (303)(L)     (4,036)    (563)     (131)(L)     (4,730)  
                               --------  --------   --------   -----       -----       --------  -------     -----       --------   
    Real estate operating                                                                                                           
      expenses ...............   (7,150)     (578)    (5,364)   (544)        393        (13,243)  (2,082)      (34)       (15,359)  
                               --------  --------   --------   -----       -----       --------  -------     -----       --------   
    Real estate operating                                                                                                           
      income .................    3,791       146      2,558     202        (303)         6,394      775      (131)         7,038   
                               --------  --------   --------   -----       -----       --------  -------     -----       --------   
                                                                                                                                    
Mortgage Asset Income                                                                                                               
 Prospective yield income ....    2,174                                      150(H)       2,324                             2,324   
 Income from redemptions and                                                                                                        
   sales .....................    7,725                                                   7,725                             7,725   
                               --------  --------   --------   -----       -----       --------  -------     -----       --------   
 Income from mortgage assets .    9,899         0          0                 150         10,049        0         0         10,049   
                               --------  --------   --------   -----       -----       --------  -------     -----       --------   
                                                                                                                                    
Other Operating Income and                                                                                                          
 Expenses                                                                                                                           
 Amortization of goodwill ....                                               (53)(J)        (53)                              (53)  
 Management fees .............                430                           (430)(H)          0                                 0   
 Administrative expenses .....   (2,759)     (404)                           431(H)      (2,732)                           (2,732)  
                               --------  --------   --------   -----       -----       --------  -------     -----       --------   
 Other operating income                                                                                                             
   and expenses ..............   (2,759)       26          0                 (52)        (2,785)       0         0         (2,785)  
                               --------  --------   --------   -----       -----       --------  -------     -----       --------   
Operating income .............   10,931       172      2,558     202        (205)        13,658      775                   14,302   
Interest and other income ....      248        39                           (160)(I)        127                (32)(I)         95   
Interest expense                                                                                                                    
 Real estate loans ...........   (3,269)              (2,210)                            (5,479)    (666)                  (6,145)  
  Other borrowings ...........     (152)                                                   (152)                             (152)  
                               --------  --------   --------   -----       -----       --------  -------     -----       --------   
Net income ................... $  7,758  $    211   $    348   $ 202       ($365)      $  8,154  $   109     ($163)      $  8,100   
                               ========  ========   ========   =====       =====       ========  =======     =====       ========   
Net income per share(M) ...... $   2.46                                                $   1.73                          $   1.59   
                               ========                                                ========                          ========   
Dividends declared per share . $   1.50                                                                                             
                               ========                                                                                             
Weighted average common                                                                                                             
 shares outstanding ..........    3,155                                                   4,720                             5,110   
                               ========                                                ========                          ========   
</TABLE>
       See Notes to Unaudited Pro Forma Combined Financial Statements.
                                       18
- --------------------------------------------------------------------------------
<PAGE>
- --------------------------------------------------------------------------------
NOTES TO UNAUDITED PRO FORMA COMBINED FINANCIAL STATEMENTS

1. Overview. The Unaudited Pro Forma Combined Income Statements are presented as
if the acquisition of 11 of the 14 Winton Properties,  Winton & Associates,  and
the  Pima  Entities  (the  "Initial  Closing")  and  the  acquisition  of  three
additional Winton Properties,  the closing of which is to occur on or before May
1,  1997  assuming  specified  operating  income  levels  are  achieved  by  the
properties  (the  "Subsequent  Closing"),  occurred  as of January 1, 1995.  The
Unaudited  Pro  Forma   Combined   Balance  Sheet  is  presented   assuming  the
Transactions occurred on September 30, 1996.

   The  Transactions are expected to be recorded as purchases in accordance with
generally  accepted  accounting  principles,  and  accordingly  the  assets  and
liabilities being acquired are presented at the estimated acquisition prices.

   The Combination Agreement provides as follows:

   (A)   The 14 Winton Partnerships owning the Winton Properties will contribute
         the Winton  Properties  to Heritage LP in which the Company will be the
         general  partner and Heritage LP will (i) assume or refinance  existing
         loans totaling approximately $49,300,000,  based on loan balances as of
         September  30,  1996,  (ii) pay  $1,600,000  in cash,  and (iii)  issue
         approximately 1,623,000 LP Units with each LP Unit convertible into one
         share of the Company's  Common Stock after one year.  The actual number
         of LP Units to be issued in connection  with  acquisition of the Winton
         Properties will be adjusted for changes in the principal balance of the
         assumed and  refinanced  loans at the closing  dates divided by $18.10.
         For  financial  reporting  purposes,  the LP Units are valued at a fair
         value of $20.038,  determined  based upon the average  closing price of
         the  Company's  Common Stock on the Amex for the 10-day period prior to
         public announcement of the Transactions on November 19, 1996.

   (B)   The Company will acquire  Winton & Associates  for 70,284 shares of the
         Company's Common Stock. The price being paid for Winton & Associates of
         $1,408,000,  was  determined  in  accordance  with  generally  accepted
         accounting  principles  based on the fair value share price of $20.038,
         determined  based upon the average  closing price for the 10-day period
         prior to public announcement of the Transactions on November 19, 1996.

   (C)   The Company will acquire the Pima  Entities for  approximately  262,000
         shares of the Company's Common Stock. The price being paid for the Pima
         Entities of $5,250,000  was  negotiated  between the owners of the Pima
         Entities,  who are also officers and directors of the Company,  and the
         Special  Committee  of the Board of  Directors.  The Special  Committee
         obtained  an  opinion  from  Oppenheimer  as to  the  fairness,  from a
         financial point of view, of the consideration to be paid. The number of
         shares of Common  Stock to be issued was  determined  by  dividing  the
         price by $20.038, the fair value of the shares issued, determined based
         upon the average  closing  price for the 10-day  period prior to public
         announcement of the Transactions on November 19, 1996.

   (D)   The  Combination  Agreement  provides for  acquisition  of 11 of the 14
         Winton  Properties,  Winton & Associates,  and the Pima Entities at the
         Initial Closing. The remaining three Winton Properties will be acquired
         at the  Subsequent  Closing  on or before May 1,  1997,  assuming  that
         operating income for the properties  achieves certain  specified levels
         prior to that time. The Pro Forma  statements show the combined results
         of the  Company  and the  Initial  Closing and the Company and both the
         Initial and Subsequent Closings.

2. Pro Forma Condensed Balance Sheet Adjustments As Of September 30, 1996.

   (E)   The purchase price for financial  reporting  purposes for the 14 Winton
         Properties is  $83,420,000  based on the fair value of shares of Common
         Stock or LP Units to be issued in  connection  with the Exchange  Offer
         and Asset  Transfer  of  $20.038,  determined  based  upon the  average
         closing price of the Company's  Common Stock on the Amex for the 10-day
         period prior to the public announcement of the Transactions on November
         19, 1996.
- --------------------------------------------------------------------------------
                                       19
<PAGE>
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                 INITIAL     SUBSEQUENT
                                                                CLOSINGS      CLOSINGS
                                                             DEBIT-(CREDIT) DEBIT-(CREDIT)
                                                             -------------- --------------
<S>                                                             <C>            <C>      
Purchase price of Winton Properties .......................     $ 61,190       $ 22,230 
Estimated transaction costs ...............................        1,200            300 
Less historical carrying value of the Winton Properties                                 
  Properties, net of depreciation .........................      (35,499)       (18,596)
  Other assets ............................................         (119)               
                                                                --------       -------- 
    Increase to real estate ...............................     $ 26,772       $  3,934 
                                                                --------       -------- 
Required escrow deposits ..................................          234            104 
Estimated loan and assumption fees ........................          450            200 
                                                                --------       -------- 
    Increase in restricted cash and deferred loan costs ...          684            304 
                                                                --------       -------- 
Estimated transaction costs ...............................       (1,200)          (300)
Cash payment to Sellers ...................................       (1,340)          (260)
Required escrow deposits and loan and assumption fees .....         (684)          (304)
                                                                --------       -------- 
    Decrease in cash ......................................       (3,224)          (864)
                                                                --------       -------- 
Increase in equity resulting from issuance of Common                                    
  Stock and LP Units ......................................      (24,232)        (3,374)
                                                                --------       -------- 
                                                                $      0       $      0 
                                                                ========       ======== 
</TABLE>
                                                                                
   (F)   The  purchase  price for  financial  reporting  purposes  for  Winton &
         Associates is $1,408,000  based on 70,284 shares valued at a fair value
         of  $20.038,  determined  based upon the average  closing  price of the
         Company's  Common  Stock on the Amex during the 10-day  period prior to
         public  announcement of the Transactions on November 19, 1996.  Because
         the  purchase  of Winton &  Asociates  results  from  acquisition  of a
         business from a third party,  the cost  attributable to the purchase is
         being charged to goodwill in the Unaudited Pro Forma Combined Financial
         Statements and will be amortized to expense over a 20-year period.  The
         purchase  price for the Pima  Entities is  $5,250,000  based on 262,000
         shares  valued at a fair value of  $20.038,  determined  based upon the
         average closing price of the Company's Common Stock on the Amex for the
         10-day  period  prior to public  announcement  of the  Transactions  on
         November 19, 1996 as  negotiated  between  representatives  of the Pima
         Entities and the Special  Committee in consultation with their advisor.
         The  cost  attributable  to  the  purchase  of  the  Pima  Entities  of
         $5,250,000  will be assigned to the  contracts  between the Company and
         the Pima Entities. As the contracts will be effectively terminated, the
         costs will be charged to contract  termination  expenses in 1997. Since
         the costs of acquiring the contracts  will not be a recurring  expense,
         no adjustment is made in the  Unaudited  Pro Forma  Combined  Financial
         Statements.

         The adjustments to record the purchase of Winton & Associates are:

                                                      INITIAL       SUBSEQUENT
                                                      CLOSINGS       CLOSINGS
                                                   DEBIT-(CREDIT) DEBIT-(CREDIT)
                                                   ------------- --------------
Increase in goodwill in excess of carrying value...   $ 1,408
Increase in equity resulting from issuance of
 Common Stock .....................................    (1,408)
                                                      -------
                                                      $     0
                                                      =======
The adjustments to record the purchase of the Pima
 Entities are:
 Charge to equity for write off of Pima Entities
 purchase price as a contract termination expense
 (see above).......................................   $ 5,250
Increase in equity resulting from issuance of
 Common Stock .....................................    (5,250)
                                                      -------
                                                      $     0
                                                      =======
- --------------------------------------------------------------------------------
                                       20
<PAGE>
- --------------------------------------------------------------------------------
   3. Pro Forma  Condensed  Combined  Income  Statement  Adjustment For The Nine
Months Ended September 30, 1996 and Year Ended December 31, 1995.

   (G)   The Combination  Agreement provides for the Company to acquire Winton &
         Associates and the Pima Entities. Winton & Associates provides property
         management services relating to the Winton Properties,  and Pima Realty
         provides property management services on the Company's properties.  The
         adjustments  to  eliminate  the  property  management  fees  previously
         charged are as follows:

                                                   INITIAL        SUBSEQUENT
                                                   CLOSINGS        CLOSINGS
                                                --------------    -----------
                                                1995      1996    1995   1996
                                                ----      ----    ----   ----
          Pima Realty .......................   $428      $330
          Winton & Associates ...............    474       366           $ 97
                                                ----      ----           ----
                                                $902      $696           $ 97
                                                ====      ====           ====

   (H)   The  Combination   Agreement  provides  for  the  acquisition  of  Pima
         Mortgage,  which provides advisory and bond administration  services to
         the Company on a fee basis pursuant to a management agreement.  As part
         of  the  Combination  Agreement,   the  Company  will  enter  into  the
         Employment Agreements with the three officers of the corporate partners
         of Pima Mortgage.  As a result of the Pima Mortgage Merger, the Company
         expects to eliminate the expenses incurred by Pima Mortgage (consisting
         of salaries to the officers of the corporate  partners) offset by costs
         incurred  by  the  Company  under  the   Employment   Agreements.   The
         adjustments   to  reflect   elimination   of  the   advisory  and  bond
         administration fees, elimination of the Pima Mortgage expenses, and the
         addition of salaries to be paid by the Company are:

                                                               1995       1996
                                                               -----     -----
          Elimination of bond administration fees expense ..   $ 216     $ 150
                                                               =====     =====
          Elimination of management fee income
           Bond administration fee income ..................   ($216)    ($150)
           Management fee income ...........................    (374)     (280)
                                                               -----     -----
            Total ..........................................   ($590)    ($430)
                                                               =====     =====
          Elimination of management fees expense and
           addition of salary expense
           Elimination of management fee expense ...........   $ 374     $ 280
           Elimination of Pima Mortgage salary expenses .....    574       404
           Addition of salaries under employment agreements .   (337)     (253)
                                                               -----     -----
            Reduction in operating expenses ................   $ 611     $ 431
                                                               =====     =====

   (I)   To eliminate interest and dividend income on certain assets of the Pima
         Entities  not  acquired  by the  Company  and to reduce  the  Company's
         interest income to reflect cash used in the Transactions.

                                                         INITIAL      SUBSEQUENT
                                                         CLOSINGS      CLOSINGS
                                                        -----------  -----------
                                                        1995   1996  1995   1996
                                                        ----   ----  ----   ----
          Elimination of the Pima Entities' income ...  $ 52   $ 39
          Reduction of the Company's interest income..   161    121   $43    $32
                                                       -----  -----  ----  -----
            Reduction of other income ................  $213   $160   $43    $32
                                                       =====  =====  ====  =====

   (J)   To amortize the recorded  purchase price of Winton & Associates  over a
         20-year  period.  The cost  attributable  to the  purchase  of the Pima
         Entities  ($5,250,000)  will be  accounted  for in 1997 as a charge  to
         contract termination  expenses.  Since the contract termination expense
         will not be a recurring expense, no adjustment is made in the Unaudited
         Pro Forma Combined Financial Statement. See Note (F) above.
- --------------------------------------------------------------------------------
                                       21
<PAGE>
- --------------------------------------------------------------------------------
   (K)   The acquired  entities  include 14  independent  partnerships  and Pima
         Mortgage  for which  there are no common  partnership  interests.  As a
         result, no historical or pro forma amounts for either book value or net
         income per share are calculable for such entities.

   (L)   Increase  in  depreciation  and  amortization  charges  relating to the
         Winton  Properties to reflect  depreciation and  amortization  based on
         ASR's  purchase  price  calculated  utilizing an estimated life of 27.5
         years  on  the   property,   seven  years  on  personal   property  and
         improvements,  the remaining life on loan costs and  acquisition  costs
         allocated 85% to buildings and  improvements  in accordance  with ASR's
         estimated allocations:

                                          DEPRECIATION OR  INITIAL    SUBSEQUENT
                                           AMORTIZATION    CLOSING     CLOSING
                                               LIFE       PROPERTIES  PROPERTIES
                                          --------------- ----------  ----------
          Acquisition costs allocated to:
           Land ............................               $ 9,976     $ 3,815
           Buildings ........................  27.5         46,607      16,573
           Personal property and improvement      7          4,607       1,842
                                                           -------     -------
                                                            61,190      22,230
           Transaction and loan costs  .....      7          1,650         500
                                                           -------     -------
                                                           $62,840     $22,730
                                                           =======     =======

   The resulting adjustment to depreciation and amortization is:

<TABLE>
<CAPTION>
                                                  YEAR ENDED             NINE MONTHS ENDED
                                               DECEMBER 31, 1995        SEPTEMBER 30, 1996
                                          ------------------------- -------------------------
                                             INITIAL     SUBSEQUENT    INITIAL     SUBSEQUENT
                                             CLOSING      CLOSING      CLOSING      CLOSING
                                            PROPERTIES   PROPERTIES   PROPERTIES   PROPERTIES
                                          ------------ ------------ ------------ ------------
<S>                                         <C>          <C>          <C>          <C>
     Pro forma depreciation and
      amortization expense based on
      allocated cost of assets acquired...  $ 2,590      $ 925        $ 1,943      $ 694
     Less historical depreciation and
        amortization:
      Winton & Associates ................      (13)
      Winton Properties (adjusted to
        assume ownership during the
        entire period shown) .............   (2,186)      (750)        (1,640)      (563)
                                             ------       ----         ------       ---- 
     Pro forma adjustment ................  $   391      $ 175        $   303      $ 131
                                            =======      =====        =======      =====
</TABLE>

   (M)   Although the Company  believes that funds from operations  ("FFO") is a
         measure commonly reported and widely used by analysts,  investors,  and
         other  interested  parties  in  the  REIT  industry  as  a  measure  of
         performance of an equity REIT, all REITs and financial  analysts do not
         calculate FFO in the same manner and, as a result,  FFO as used in this
         Proxy  Statement may not be comparable to similarly  titled measures as
         reported by other  companies.  FFO is  generally  defined as net income
         plus certain non-cash items (primarily  depreciation and amortization),
         less   gains  from   sales  of  assets   and  after   adjustments   for
         unconsolidated  partnerships  and  joint  ventures.  As a  result,  FFO
         provides a view of REIT performance  without regard to depreciation and
         amortization,  gains on sales of assets,  and corresponding  income and
         expenses in unconsolidated partnerships and joint ventures. The Company
         considers  income from  redemptions  and sales of mortgage assets to be
         similar  in  nature to gains  from  sales of real  estate  and has thus
         excluded such income in  determining  the  Company's  FFO, as modified.
         Other   adjustments   consist  of  depreciation  and  amortization  and
         amortization of goodwill. FFO, as modified, should not be considered as
         an alternative to net income (determined in accordance with generally
- --------------------------------------------------------------------------------
                                       22
<PAGE>
- --------------------------------------------------------------------------------
         accepted  accounting  principles)  as an  indication  of the  Company's
         financial  performance  or to cash flow  through  operating  activities
         (determined   in  accordance   with   generally   accepted   accounting
         principles)  as a measure  of  liquidity.  Funds  from  operations,  as
         presented,   differs  from  cash  flow  through  operating   activities
         (determined   in  accordance   with   generally   accepted   accounting
         principles) as (i) funds from operations excludes income from sales and
         redemptions of mortgage  assets which are included in cash flow through
         operating activities and (ii) funds from operations is not adjusted for
         changes in accrual as is cash flow through operating activities.  Funds
         from operations is also not adjusted for cash flow through investing of
         financing activities  (determined in accordance with generally accepted
         accounting principles). FFO, as modified, is calculated as follows:

<TABLE>
<CAPTION>
                                                        PRO FORMA COMBINED
                                             FOR NINE MONTHS ENDED SEPTEMBER 30, 1996
                                          ---------------------------------------------
                                                         ASR AND   ASR, INITIAL CLOSINGS
                                                         INITIAL       & SUBSEQUENT
                                               ASR       CLOSINGS        CLOSINGS
                                            HISTORICAL   COMBINED        COMBINED
                                            ----------   --------        --------
<S>                                           <C>        <C>            <C>
     Net Income ..........................    $ 7,758    $ 8,154        $ 8,100
     Depreciation and amortization  ......      2,074      4,036          4,730
     Adjustment for unconsolidated                287        287            287
       joint ventures ....................
     Amortization of goodwill ............                    53             53
     Income from redemptions and sales of
       mortgage assets ...................     (7,725)    (7,725)        (7,725)
                                               ------     ------         ------ 
     Funds from operations, as modified  .    $ 2,394    $ 4,805        $ 5,445
                                              =======    =======        =======
</TABLE>
- --------------------------------------------------------------------------------
                                       23
<PAGE>
                                  RISK FACTORS

   In addition to the other  information  set forth herein,  the following  risk
factors  should be considered by the  stockholders  of the Company in evaluating
whether to approve the Combination Proposal.

RISKS RELATING TO THE TRANSACTIONS

  Exchange Values May Not Reflect Value Of Assets

   The number of LP Units to be issued by Heritage LP in the Asset  Transfer and
the number of shares of Common Stock to be issued by ASR in the  Exchange  Offer
has been  established  based upon the Exchange Values assigned to the assets and
liabilities of the Winton  Partnerships.  The total Exchange  Values assigned to
the Winton Partnerships were determined by arms-length  negotiations between Mr.
Winton and ASR based on the agreed fair market values of the properties owned by
the Winton Partnerships and the debt thereon to be assumed or repaid by Heritage
LP, and the Exchange Values allocated to each Winton Partnership were determined
by such negotiations, subject to the input of Mr. Winton, which was agreed to by
ASR. There can be no assurance that the Exchange Values reflect the value of the
Winton Properties.

  Affiliated Transaction

   Members of the  management  and the Board of  Directors  of the Company  have
certain  interests in the Pima Realty Merger and the Pima  Mortgage  Merger that
are in  addition to the  interests  of  stockholders  of the Company in general.
Messrs.  Grove,  Parise,  and Chan are the sole shareholders of JG Mortgage,  FP
Mortgage, and JC Mortgage, respectively. In addition, Messrs. Grove, Parise, and
Chan  own  all of the  outstanding  shares  of  common  stock  of  Pima  Realty,
constituting  all of the outstanding  capital stock of Pima Realty.  Pursuant to
the terms of Pima Realty/Pima Mortgage Merger Agreement,  Messrs. Grove, Parise,
and Chan  will  collectively  receive  an  aggregate  of  262,000  shares of the
Company's Common Stock in the Pima Mergers.

  Non-Survival of Representations and Warranties

   The Winton Partnerships have made various representations and warranties with
respect to their respective  business,  properties,  and financial conditions as
well as the accuracy and  completeness of the information  supplied by them. See
"The Transactions -- The Asset Transfer --  Representations  and Warranties." In
addition,  the Winton  Partners  participating  in the Exchange  Offer have made
various  representations  and  warranties  to the Company  with respect to their
ownership of Winton Partnership Interests being exchanged in the Exchange Offer;
their authority to sell such Winton Partnership  Interests;  their good title to
such  Winton  Partnership  Interests;  and  their  suitability  to  acquire  the
Company's  Common  Stock.  See  "The  Transactions  --  The  Exchange  Offer  --
Representations  and Warranties." These  representations and warranties will not
survive  the  Closing.  As a result,  the  Company  will not have the ability to
obtain any recoveries against the Winton  Partnerships or the Winton Partners in
the event of a breach of any of these representations and warranties.

  Difficulty in Integrating Business Operations

   Although  certain  members of the  management  of the Company have  extensive
experience  in managing the business and  operations  of apartment  communities,
there can be no assurance  that the Company  will be able to manage  effectively
the combined operations of the Company, the Approving Winton Partnerships,  Pima
Mortgage,  Pima  Realty,  and  Winton &  Associates  or  achieve  the  Company's
operating and growth strategies. The integration of the management,  operations,
and  facilities of the Company,  the  Approving  Winton  Partnerships,  Winton &
Associates,  Pima  Mortgage,  and Pima  Realty,  and other  businesses  that the
Company may acquire could involve  unforeseen  difficulties,  which could have a
material  adverse effect on the Company's  business,  financial  condition,  and
operating results.

   The  Company  has  conducted  due  diligence  reviews  of each of the  Winton
Properties,  has received  representations and warranties  regarding each of the
Winton Properties,  and has negotiated certain price adjustments with respect to
the  acquisition of the property and assets of each of the Winton  Partnerships.
The Company intends to pursue any future  acquisitions on a similar basis. There
can be no assurance,
                                       24
<PAGE>
however,  that  unforeseen  liabilities  will not arise in  connection  with the
operation  of the  Winton  Properties,  Pima  Mortgage,  Pima  Realty,  Winton &
Associates, or future acquired businesses or that any contractual purchase price
adjustments  or other  remedies  available to the Company will be  sufficient to
compensate the Company in the event unforeseen liabilities arise.

   The Company anticipates using the opportunities created by the combination of
Pima  Mortgage,  Pima  Realty,  Winton  &  Associates,  and  each of the  Winton
Properties to effect what the Company believes will be substantial cost savings,
including a reduction in operating expenses,  as a result of the internalization
of the Company's management.  Significant uncertainties,  however, accompany any
business  combination,  and there can be no  assurance  that the Company will be
able  to  achieve  its   anticipated   integration  of  facilities,   functions,
management, and personnel in order to achieve operating efficiencies as a result
of the  Transactions  or any future  acquisitions.  The inability to achieve the
anticipated  operating  efficiency  could have a material  adverse effect on the
Company's business, financial condition, and operating results.

  Mortgage Debt

   Upon the consummation of the Transactions,  the Company will either assume or
refinance $49,311,000 in mortgage debt attributable to the Winton Properties. As
of  September  30,  1996,  on a pro  forma  basis  after  giving  effect  to the
consummation  of the  Transactions,  the  Company  would have had  approximately
$98,875,000  of mortgage  debt.  The ability of the Company to make  payments of
principal  and  interest on its  mortgage  debt will depend  primarily  upon its
future  financial  performance.  Many factors,  some of which will be beyond the
Company's  control (such as  prevailing  economic  conditions),  will affect the
Company's financial performance. There can be no assurance that the Company will
be able  to  generate  sufficient  cash  flow to  cover  required  interest  and
principal payments for its mortgage debt.

  Heritage  Residential  Subject to Additional Liabilities

   As a  result  of  the  Pima  Mergers  and  the  Associates  Merger,  Heritage
Residential,  a subsidiary of the Company,  will succeed to the  liabilities  of
Pima Realty,  Pima  Mortgage,  and Winton & Associates,  including,  among other
things,  liabilities relating to employees.  As a result of the Pima Mergers and
the Associates  Merger,  Heritage  Residential will directly employ persons that
are currently employees of Pima Realty, Pima Mortgage,  and Winton & Associates.
As an  employer,  Heritage  Residential  will  be  subject  to  those  potential
liabilities  that are commonly faced by employers,  such as workers'  disability
and compensation claims,  potential labor disputes,  and other  employee-related
grievances.

  Resale of Common Stock

   Neither the shares of Common Stock  issued in the  Exchange  Offer nor the LP
Units issued in the Asset Transfer will be registered  under the Securities Act.
Consequently, except as described below, following the Transactions,  holders of
LP Units or Common Stock will not be entitled to resell such securities  without
complying  with  the  registration  requirements  of  the  Securities  Act or an
exemption  from  such  registration  requirements.  The  Company  has  agreed to
register for resale the Common  Stock issued to Winton  Partners in the Exchange
Offer or received by Winton  Partners upon the  conversion of LP Units issued in
connection with the Asset Transfer.  See "The Transactions -- The Exchange Offer
- -- Exchange Offer  Registration  Agreement and Listing of Common Stock" and "The
Transactions -- The Asset Transfer -- Asset Transfer Registration  Agreement and
Listing  of  Common  Stock."  Sales of  substantial  amounts  of  shares  of the
Company's  Common Stock by the former Winton  Partners may adversely  affect the
trading price of the Company's Common Stock.

  Indemnification of Don W. Winton

   Under the Combination Agreement, Heritage LP has agreed to indemnify and hold
harmless  Mr.  Winton  in the  event  that Mr.  Winton  becomes  a party to or a
witness,  or other  participant  in, or is threatened to be made a party to or a
witness,  or other participant in, a threatened,  pending,  or completed action,
suit, investigation, or proceeding, and appeal thereof, whether civil, criminal,
administrative or  investigative,  and/or any inquiry or investigation by reason
of or arising out of Mr. Winton having been the general  partner of an Approving
Winton Partnership. The maximum amount of such indemnification
                                       25
<PAGE>
(which  covers  expenses,  judgments,  fines,  penalties,  and  amounts  paid in
settlement)  will be equal to the aggregate  value of the assets and  properties
contributed  by the Approving  Winton  Partnerships  to Heritage LP in the Asset
Transfer on the Closing Date.

  Other Relationships with Don W. Winton

   In January 1997, Mr. Winton and the Company  entered into an agreement  under
which the Company will have the option to purchase certain apartment communities
that Mr. Winton or partnerships  in which Mr. Winton is a partner  (together the
"Optionor")  may acquire the right to  purchase.  To the extent that the Company
exercises its option to acquire such a property, the Company will have the right
to sell and the Optionor the right to buy shares of the  Company's  Common Stock
in an amount equal to the cash portion of the  purchase  price of the  apartment
community  subject to the option,  at prices  ranging  from $18.10 to $21.00 per
share, subject to a maximum of $5.0 million in the Company's Common Stock.

REAL ESTATE INVESTMENT CONSIDERATIONS

  General

   Real property  investments are subject to varying degrees of risk. The yields
available from equity  investments in real estate depend on the amount of income
earned and capital  appreciation  generated by the related properties as well as
the expenses  incurred.  If the Company's  properties  do not generate  revenues
sufficient  to meet  operating  expenses,  including  debt  service  and capital
expenditures,  the Company's cash flow and ability to make  distributions to its
stockholders  will be adversely  affected.  The  revenues  from and value of the
properties may be adversely  affected by the general economic climate (including
unemployment rates), local conditions such as oversupply of competing properties
or a reduction in demand for properties in the area, the  attractiveness  of the
properties  to  tenants,   competition  from  other  available  properties,  the
affordability  of single  family  homes,  the  ability of the Company to provide
adequate  maintenance and insurance,  and increased  operating costs  (including
real estate taxes and utilities).  Certain significant  expenditures  associated
with an investment in real estate (such as mortgage payments, real estate taxes,
insurance,  and maintenance  costs) generally are not reduced when circumstances
cause a reduction in revenue from the investment.  If a property is mortgaged to
secure  payment of  indebtedness  and the Company is unable to meet its mortgage
payments,  a loss could be sustained as a result of  foreclosure on the property
by the mortgage. In addition,  income from properties and real estate values are
also affected by a variety of other factors,  such as  governmental  regulations
and applicable laws (including real estate, zoning, and tax laws), interest rate
levels, and the availability of financing.

  Illiquidity of Real Estate

   Real estate investments are relatively illiquid and, therefore,  will tend to
limit the  Company's  ability to vary its  portfolio  promptly  in  response  to
changes in economic or other conditions.  In addition, the Internal Revenue Code
of 1986, as amended (the "Code"), places limits on the Company's ability to sell
properties  held for fewer  than four  years,  which may  affect  the  Company's
ability to sell properties  without  adversely  affecting  returns to holders of
Common Stock.

  Dependence on Specific Regions

   The Company's  properties are concentrated in the southwestern  region of the
United  States  (particularly  in Arizona,  New  Mexico,  and Texas) and consist
entirely of multifamily  properties.  The Winton  Properties are concentrated in
the states of Texas and Washington. The Company's performance will be limited to
economic conditions in those areas and in the market for multifamily  properties
located in those areas.

  Future Property Acquisitions

   The Company continually  evaluates  potential  acquisitions of properties and
enterprises  owning  properties.  There can be no assurance,  however,  that the
Company will be able to acquire any additional
                                       26
<PAGE>
properties or property owners,  that any acquisitions that are completed will be
on terms favorable to the Company,  that costs of  improvements  will not exceed
original  estimates,  or that any acquired properties will perform in accordance
with expectations or improve the overall performance of the Company.

  Operating Risks

   The  Company's  properties  are  subject  to all  operating  risks  common to
apartment  communities in general.  These risks include  competition  from other
apartment  communities and alternative  housing;  new  construction of competing
properties  or increases  in  unemployment  in the areas in which the  Company's
properties are located,  either or both of which may adversely  affect occupancy
or rental rates; increases in operating costs resulting from inflation and other
factors,  which increases may not necessarily be offset by increased  rents; the
inability or unwillingness of residents to pay rent increases;  future enactment
of rental control laws or other laws regulating  multifamily housing,  including
current and possible  future laws  relating to access by disabled  persons;  and
disagreements with joint venture partners or other real estate co-investors.  If
operating  expenses  increase,  the local rental  market may limit the extent to
which rents may be  increased  to meet  increased  expenses  without  decreasing
occupancy  rates.  The occurrence of any of these factors could adversely affect
the Company's operating performance and its distributions to stockholders.

  Potential Environmental Liability

   Under various federal, state, and local laws, ordinances and regulations,  an
owner or  operator of real estate may be held liable for the costs of removal or
remediation  of  certain  hazardous  or toxic  substances  located  on or in the
property.  These laws often impose such liability  without regard to whether the
owner or operator knew of, or was responsible for, the presence of the hazardous
or  toxic  substances.  The  presence  of such  substances,  or the  failure  to
remediate such substances properly,  may adversely affect the owner's ability to
sell or rent the  property or to borrow  using the  property as  collateral.  In
addition to investigation  and clean-up  actions brought by federal,  state, and
local agencies,  the presence of hazardous  wastes on a property could result in
personal  injury or similar  claims by private  plaintiffs.  The Company has not
been notified by any governmental authority of any noncompliance,  liability, or
other claim in  connection  with its  properties.  Other  federal and state laws
require the  removal of damaged  asbestos-  containing  material in the event of
remodeling or renovation.

   All of the current  properties  have been subject to a Phase I  environmental
site assessment and limited  asbestos survey (which involve  inspection  without
soil or groundwater analysis) by independent  environmental  consultants engaged
by the Company at the time of  acquisition.  As a result of the  findings of the
Phase I  environmental  assessment,  a Phase II  assessment  involving  soil and
groundwater   testing  was   performed  at  four   properties   by   independent
environmental  consultants.  The assessment shows that the groundwater at one of
the  properties  is  contaminated.  Based  on the  report  of the  environmental
engineers,  the Company  believes  that the  contamination  has been caused by a
nearby service station and that the owner of the station has commenced  clean-up
procedures under the direction of the local governmental authority.  The Company
has informed the local governmental  authority of the groundwater  contamination
and asked the  authority  to expand  the  clean-up  procedures  to  include  the
Company's  property.  The Company believes that the environmental  liability for
its property would not have a material adverse effect on the Company's  business
or results of operations.

   The   Company   has   determined    that   there   are   minor   amounts   of
asbestos-containing  materials ("ACMs") in five of the Company's properties. The
Company  maintains an Operations and Maintenance  Program that details operating
procedures  with  respect  to ACMs  prior to any  renovation  and that  requires
periodic  inspection by the  Company's  employees for any change in condition of
existing ACMs.

   In addition,  the  apartment  site under  development  in Tempe,  Arizona was
formerly  used for  agricultural  purposes and a portion of the site was used as
the runway for a  pesticide  aerial  application  firm  located  adjacent to the
apartment site. The site of the pesticide aerial application firm is currently a
subject of remediation by the U.S.  Environmental  Protection Agency ("EPA") and
the Arizona Department of Environmental  Quality ("ADEQ").  Extensive soil tests
on the apartment  site revealed  that a few samples  contained  minor amounts of
toxaphene  above the  regulatory  level.  The  Company  engaged  an  independent
environmental  consulting  firm to conduct a "site specific risk  assessment" to
evaluate the
                                       27
<PAGE>
potential threat to human health based on exposures and conditions unique to the
site.  The  consulting  firm's report  indicates  that the  potential  threat is
minimal and no further action is necessary  prior to the development of the site
as an  apartment  community.  The EPA and ADEQ have not  required the Company to
take any remedial  actions on the site.  The agencies also have not informed the
Company of any regulatory actions on the site.

   Except as set forth above,  the reports  have not revealed any  environmental
liability,  nor is the Company aware of any  environmental  liability,  that the
Company believes would have a material adverse effect on the Company's business,
assets, or results of operation. No assurance,  however, can be given that these
reports reveal all environmental liabilities, or that no prior owner created any
material  environmental  condition  not known to the Company or that future uses
and  conditions   (including  changes  in  applicable   environmental  laws  and
regulations)  will not result in imposition of environmental  liability.  In the
event the Company discovers a material  environmental  condition relating to any
of its properties,  the Company could be required to expend funds to remedy such
condition.

  Uninsured Loss

   The Company carries comprehensive liability,  fire, flood (where applicable),
extended coverage, and rental loss insurance with policy  specifications,  hits,
and deductibles customarily carried for similar properties.  There are, however,
certain  types  of   extraordinary   losses  (such  as  losses   resulting  from
earthquakes)  that may be  either  uninsurable  or not  economically  insurable.
Should an uninsured  loss occur,  the Company  could lose its  investment in and
anticipated  profits  and cash flow from a  property  and would  continue  to be
obligated on any mortgage indebtedness on the property.

  Americans  with Disabilities Act

   The Company's  properties  must comply with Title III of the  Americans  with
Disabilities  Act (the  "ADA") to the extent  that the  properties  are  "public
accommodations" and/or "commercial facilities" as defined by the ADA. Compliance
with the ADA  requirements  could  require  removal of  structural  barriers  to
handicapped  access in certain public access areas of the Company's  properties,
where such removal is "readily achievable." The ADA does not, however,  consider
residential   properties,   such  as   apartment   communities,   to  be  public
accommodations or commercial facilities, except to the extent por- tions of such
facilities,  such as a  leasing  office,  are open to the  public.  The  Company
believes that the properties comply with all present requirements under the ADA.
Noncompliance  with the ADA could result in  imposition  of fines or an award of
damages to private  litigants if required changes involve a greater  expenditure
than the Company currently anticipates, or if the changes must be made on a more
accelerated  basis  than it  anticipates,  the  Company's  operations  could  be
adversely affected.  No specific regulations have been promulgated under the ADA
and,  thus, it is uncertain  how  enforcement  of the ADA would affect  specific
building attributes.

  Fair Housing Amendments Act of 1988

   The Fair  Housing  Amendments  Act of 1988 (the "FHA")  requires  multifamily
residential  properties  first occupied after March 13, 1991 to be accessible to
the  handicapped.  Noncompliance  with the FHA could result in the imposition of
fines or an award of damages to private litigants. The Company believes that its
properties that are subject to the FHA are in compliance with such law.

  Risks of Real Estate Development

   The Company plans to seek selective  opportunities for development.  The real
estate  development  business  involves  significant  risks in addition to those
involved in the acquisition,  ownership,  and operation of established apartment
communities.  The  development  risks include the  availability  of construction
financing on favorable terms for development,  construction delays, construction
costs in excess of the budgeted  amounts,  the  achievement  and  maintenance of
anticipated rental rates and occupancy levels in the market, and availability of
long-term permanent financing upon completion.  In addition,  the unavailability
of permanent financing on acceptable terms to repay construction financing could
result in delays,  increased  costs,  or the loss of developed  properties.  New
development activities, regardless of their
                                       28
<PAGE>
ultimate success,  typically  require a substantial  amount of management's time
and attention.  Development activities also are subject to risks relating to the
inability to obtain,  or delays in obtaining,  all necessary  zoning,  land use,
building, occupancy, and other required governmental permits and authorizations.

  Risk of Management Business

   The Company manages on a fee basis properties  owned by third parties.  Risks
associated with the management of properties  owned by third parties include the
possibility  that management  contracts  (which  generally are cancellable  upon
short  notice  or upon  the  sale of the  property)  will be  terminated  by the
property owner or will be cancelled in connection with the sale of the property,
that  contracts  may not be renewed upon  expiration  or will be renewed on less
favorable terms or that rental revenues upon which the management fees are based
will decline as a result of general market conditions or specific market factors
affecting the properties  being  managed,  in either case resulting in decreased
management fee income.

MARKET RISKS RELATING TO MORTGAGE ASSETS

  General

   The results of the Company's  operations  depend,  among other things, on the
level of Net Cash Flows generated by the Company's Mortgage Assets. The Net Cash
Flows  vary  primarily  as a result of  changes in  mortgage  prepayment  rates,
short-term  interest rates, market price of mortgage  instruments,  reinvestment
income,   and  borrowing   costs,   all  of  which  involve  various  risks  and
uncertainties as set forth below. Prepayment rates, interest rates, reinvestment
income,  and  borrowing  costs  depend upon the nature and terms of the Mortgage
Assets,  the geographic  location of the properties  securing the mortgage loans
included in or underlying the Mortgage Assets,  conditions in financial markets,
the fiscal and monetary  policies of the United States  Government and the Board
of Governors of the Federal Reserve System, international economic and financial
conditions,  competition, and other factors, none of which can be predicted with
any certainty. See "Information Regarding the Company -- Management's Discussion
and Analysis of Financial  Conditions  and Results of Operations -- General" and
"Information  Regarding  the Company --  Operating  Policies and  Strategies  --
Factors Affecting Net Cash Flows."

   The projected  rates of return to the Company on its Mortgage  Assets will be
based upon assumed levels of prepayments on the underlying Mortgage Instruments,
assumed rates of interest or pass-through rates on the Structured Financings (as
defined  herein)  that  bear  variable  interest  rates,  and  assumed  rates of
reinvestment income and expenses with respect to such Structured Financing.  The
actual  levels  of  interest  rates on  Structured  Financing  bearing  variable
interest  rates,  prepayment  rates,  reinvestment  income,  and  administration
expenses will affect the level of the  Company's  Net Cash Flows.  To the extent
that the assumptions  employed by the Company vary from actual  experience,  the
actual Net Cash Flows received by the Company may vary  significantly from those
projected  by the  Company  as to  timing  and  amount  over  the  lives of such
Structured  Financing and from one period to another,  and such returns could be
negative under certain circumstances.

  Prepayment Risks

   Mortgage prepayments shorten the life of the Mortgage Instruments  underlying
the Company's  Mortgage Assets,  thereby reducing the overall Net Cash Flows and
causing an inherent  decline in the Company's  income.  Prepayments  of Mortgage
Instruments  generally  increase when then current mortgage  interest rates fall
below the  interest  rates on the  fixed-rate  mortgage  loans  included in such
Mortgage  Instruments.   Conversely,  prepayments  decrease  when  then  current
mortgage interest rates exceed the interest rates on the mortgage loans included
in such Mortgage Instruments.  Prepayment experience also may be affected by the
geographic location of the mortgage loans included in Mortgage Instruments,  the
types  (whether  fixed or  adjustable  rate) and  assumability  of such mortgage
loans,  conditions  in the mortgage  loan,  housing and financial  markets,  and
general economic conditions.

  Interest Rate Fluctuation Risks

   Changes in  interest  rates  affect the  performance  of the  Company and its
Mortgage  Assets.  A  portion  of the  outstanding  Structured  Financing  bears
variable interest rates. As of September 30, 1996, $29
                                       29
<PAGE>
million of the $524 million of the outstanding Structured Financings relating to
the  Company's  Mortgage  Assets bore  variable  interest  rates.  Consequently,
changes in short-term interest rates  significantly  influence the Company's net
income.

  Risk of Decline in Net Cash Flows and Income from Mortgage Assets

   The Company's  income  derives  primarily from the Net Cash Flows received on
its  Mortgage  Assets,  which  decline  over time.  For both tax and  accounting
purposes,  the  Company's  Net  Cash  Flows  consist  of two  components  -- one
representing  return of a portion of the purchase  price of the  Mortgage  Asset
(the  "Cost  Component")  and one  representing  income on the  investment  (the
"Income  Component").  The Income Component will be highest in years immediately
following  the  purchase of the Mortgage  Asset and will  decline over time.  In
addition,  to the extent that actual mortgage  prepayments or variable  interest
rates experienced exceed those assumed,  this inherent decline in Net Cash Flows
and income is accelerated.

   As the Company has made the  determination  to reinvest the Net Cash Flows in
income-producing  properties  that may have a lower  current yield than Mortgage
Assets,  without regard to the mortgage  prepayment rates and variable  interest
rates, the Company may report  declining  operating income over time without the
effect of any gain or loss on the sale of the  properties.  See "Risk Factors --
Competition."

  Inability to Predict Effects of Market Risks

   Because none of the above  factors  including  changes in  prepayment  rates,
interest  rates,  market  price of mortgage  instruments,  reinvestment  income,
expenses,  and borrowing costs are susceptible to accurate  projection,  the Net
Cash Flows generated by the Company's Mortgage Assets, and thus distributions to
the Company's stockholders, cannot be predicted.

BORROWING RISKS

   Subject to the terms of the Company's  Bylaws,  the  availability and cost of
borrowings, various market conditions, restrictions that may be contained in the
Company's  financing  arrangements  from  time to time and  other  factors,  the
Company  increases the amount of funds  available for its activities  with funds
from  borrowings,   including  borrowings  under  loan  agreements,   repurchase
agreements, and other credit facilities. The Company's borrowings may bear fixed
or variable interest rates, may require additional  collateral in the event that
the value of existing  collateral  declines on a market value basis,  and may be
due on demand or upon the occurrence of certain  events.  To the extent that the
Company's  borrowings  bear  variable  interest  rates,  changes  in  short-term
interest rates will significantly  influence the cost of such borrowings and can
result in losses in certain  circumstances.  The Company  also may  increase the
amount of its available funds through the issuance of debt securities.

   The Company's  Bylaws limit  borrowings to no more than 300% of the amount of
its net assets (as described  herein) unless borrowings in excess of that amount
are approved by a majority of the  Unaffiliated  Directors (as defined  herein).
See  "Information  Regarding  the  Company  -- Capital  Resources."  Each of the
Company's 19 apartment  communities  has been pledged to secure a first mortgage
loan;  such  mortgage  loans  totalled  $49.6  million at September 30, 1996. In
addition,  the Company had  short-term  borrowings  of $2.0  million  secured by
Mortgage Assets having an aggregate carrying value of $3.3 million.

   No  assurance  can be given as to the  actual  effect  of  borrowings  by the
Company.

PLEDGED ASSETS

   A substantial portion of the Company's assets currently are and in the future
can be expected to be pledged to secure its borrowings.  Therefore,  such assets
will not be available to the stockholders in the event of the liquidation of the
Company  except to the extent that the market value thereof  exceeds the amounts
due to the  creditors.  However,  the  market  value of the  Mortgage  Assets is
uncertain because the
                                       30
<PAGE>
market  for  Mortgage  Assets  of the  type  owned  by the  Company  is not well
developed  and  fluctuates  rapidly  as a  result  of  numerous  market  factors
(including  interest  rates and  prepayment  rates) as well as the supply of and
demand for such assets.

COMPETITION

   There are numerous  real estate  companies,  insurance  companies,  financial
institutions,  pension funds,  and other  property  owners that compete with the
Company in seeking  properties for  acquisition  and in attracting and retaining
tenants for properties.

MARKET PRICE OF COMMON STOCK

   The market price of the Company's Common Stock in the future could be subject
to wide fluctuations in response to quarterly variations in operating results of
the  Company,   changes  in  analysts'  estimates  of  the  Company's  financial
performance,  actual and  anticipated  dividend  payments,  prevailing  interest
rates,  general industry  conditions,  changes in the real estate market,  local
economic  factors,  governmental  regulations,  modifications of tax laws or tax
rates,  and other events and factors.  An increase in market  interest rates may
lead  purchasers of the  Company's  Common Stock to demand a higher yield on the
price paid for shares from  dividend  distribution  by the  Company.  Prevailing
market  prices also may be affected by the sale or potential  sales of shares of
the  Company's  Common Stock to be issued in connection  with the  Transactions,
including shares of Common Stock issuable upon the conversion of the LP Units.

FUTURE OFFERINGS OF COMMON STOCK

   The  Company in the future  may  increase  its  capital  resources  by making
additional  offerings of its Common  Stock or  securities  convertible  into its
Common  Stock.  The  actual or  perceived  effect of such  offerings  may be the
dilution of the book value or earnings per share of the Company's  Common Stock,
which may result in the  reduction of the market price of the  Company's  Common
Stock. The Company is unable to estimate the amount, timing, or nature of future
sales of its Common Stock as such sales will depend upon market  conditions  and
other factors such as its need for  additional  equity,  its ability to apply or
invest the proceeds of such sales of its Common Stock,  and the terms upon which
its Common Stock could be sold.

CERTAIN CONSEQUENCES OF AND FAILURE TO MAINTAIN REIT STATUS

   In order to maintain  its  qualification  as a real estate  investment  trust
("REIT") for federal income tax purposes,  the Company must continually  satisfy
certain  tests  with  respect  to the  sources  of its  income,  the  nature and
diversification  of its assets, the amount of its distributions to stockholders,
and the  ownership  of its stock.  See  "Information  Regarding  the  Company --
Operating  Policies and Strategies --  Qualification  of the Company as a REIT."
Among  other  things,  these  restrictions  may limit the  Company's  ability to
acquire  certain  types of assets that it otherwise  would  consider  desirable,
limit the  ability of the Company to dispose of assets that it has held for less
than four years if the  disposition  would result in gains  exceeding  specified
amounts, limit the ability of the Company to engage in hedging transactions that
could result in income exceeding  specified amounts,  and require the Company to
make  distributions  to its  stockholders  at times that the Company may deem it
more  advantageous  to utilize the funds  available for  distribution  for other
corporate  purposes (such as the purchase of additional  assets or the repayment
of debt) or at times that the Company may not have funds  readily  available for
distribution.

   The Company's  operations from time to time generate taxable income in excess
of its net  income  for  financial  reporting  purposes.  The  Company  also may
experience  a situation  in which its taxable  income is in excess of the actual
cash  receipts.  See  "Information  Regarding the Company -- Federal  Income Tax
Considerations  --  Activities  of the  Company." To the extent that the Company
does not  otherwise  have funds  available,  either  situation may result in the
Company's  inability to distribute  substantially  all of its taxable  income as
required to maintain its REIT status. See "Information  Regarding the Company --
Federal Income Tax Considerations." Alteratively, the Company may be required to
borrow  funds to make the required  distributions  that could have the effect of
reducing the yield to its stockholders, to sell a portion of its assets at times
or for amounts that are not advantageous, or to distribute amounts that
                                       31
<PAGE>
represent a return of capital that would  reduce the equity of the  Company.  In
evaluating  assets for  purchase,  the Company  considers  the  anticipated  tax
effects  of the  purchase  including  the  possibility  of any excess of taxable
income over projected cash receipts.

   If the  Company  should not  qualify  as a REIT in any tax year,  it would be
taxed  as  a  regular  domestic   corporation  and,  among  other  consequences,
distributions  to the  Company's  stockholders  would not be  deductible  by the
Company  in  computing  its  taxable  income.  Any such tax  liability  could be
substantial and would reduce the amount of cash available for  distributions  to
the  Company's  stockholders.   See  "Information  Regarding  the  Company."  In
addition,  the unremedied failure of the Company to be treated as a REIT for any
one year would  disqualify the Company from being treated as a REIT for the four
subsequent years.

EXCESS INCLUSIONS

   A portion of the dividends paid by the Company constitutes unrelated business
taxable  income  to  certain  otherwise   tax-exempt   stockholders  which  will
constitute a floor for the taxable income of  stockholders  not exempt from tax,
and will not be eligible for any  reduction (by treaty or otherwise) in the rate
of income tax  withholding in the case of nonresident  alien  stockholders.  For
1995, the entire  ordinary  income portion ($0.29 per share) of the dividend was
excess inclusion  income.  See  "Information  Regarding the Company -- Operating
Policies and Strategies -- Dividend Income -- Excess Inclusion Rule."

MARKETABILITY OF SHARES OF COMMON STOCK AND RESTRICTION ON OWNERSHIP

   The  Company's  Articles of  Incorporation  prohibit  ownership of its Common
Stock by tax-exempt  entities that are not subject to tax on unrelated  business
taxable  income  and  by  certain  other  persons  (collectively   "Disqualified
Organizations").  Such restrictions on ownership exist so as to avoid imposition
of a tax on a portion of the Company's income from excess inclusions.

   Provisions of the Company's  Articles of  Incorporation  also are designed to
prevent  concentrated  ownership  of  the  Company  that  might  jeopardize  its
qualification  as a REIT under the Code.  Among other things,  these  provisions
provide  (i)  that  any   acquisition   of  shares  that  would  result  in  the
disqualification  of the Company as a REIT under the Code will be void, and (ii)
that in the event any  person  acquires,  owns or is  deemed,  by  operation  of
certain  attribution  rules  set out in the  Code,  to own a number of shares in
excess of 9.8% of the outstanding  shares of the Company's Common Stock ("Excess
Shares"),  the Board of  Directors,  at its  discretion,  may  redeem the Excess
Shares. In addition, the Company may refuse to effectuate any transfer of Excess
Shares and certain  stockholders,  and proposed  transferees  of shares,  may be
required to file an affidavit with the Company setting forth certain information
relating,  generally,  to their ownership of the Company's  Common Stock.  These
provisions may inhibit  market  activity and the resulting  opportunity  for the
Company's  stockholders  to  receive  a  premium  for their  shares  that  might
otherwise  exist if any person  were to attempt to assemble a block of shares of
the Company's Common Stock in excess of the number of shares permitted under the
Articles  of  Incorpo-  ration.  Such  provisions  also may make the  Company an
unsuitable  investment vehicle for any person seeking to obtain (either alone or
with others as a group) ownership of more than 9.8% of the outstanding shares of
Common Stock.  Investors seeking to acquire substantial  holdings in the Company
should be aware that this ownership  limitation may be exceeded by a stockholder
without any action on such stockholder's part in the event of a reduction in the
number of outstanding shares of the Company's Common Stock.

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION

   Certain statements and other information  contained herein concerning future,
proposed,  and intended  activities of the Company or other matters that are not
historical  facts are  forward-looking  statements (as defined in the Securities
Act). When used herein, the words "believe," "expect," "anticipate," "estimate,"
and similar expressions are intended to identify foward-looking  statements.  By
their  nature,   forward-looking   statements  are  subject  to  certain  risks,
uncertainties,   and  assumptions.   Should  one  or  more  of  these  risks  or
uncertainties  materialize or should  underlying  assumptions  prove  incorrect,
actual  results  may vary  materially  from those  expressed  or implied by such
forward-looking  statements.  Factors that could cause actual  results to differ
materially include those discussed under "Risk Factors."
                                       32
<PAGE>
                               THE SPECIAL MEETING

SPECIAL MEETING

   This Proxy Statement is being furnished to the stockholders of the Company in
connection  with the  solicitation  of  proxies  by the  Board of  Directors  of
Company.  The proxies will be used at a Special  Meeting of  Stockholders of the
Company (the "Special Meeting") to be held on Wednesday, April 23, 1997, at 9:00
a.m.  local time, at the Viscount  Suite Hotel,  4855 East  Broadway  Boulevard,
Tucson, Arizona, and at any adjournment or adjournments thereof.

   This Proxy  Statement  and the  accompanying  proxy are first being mailed to
stockholders of the Company on or about March 27, 1997.

MATTERS TO BE CONSIDERED AT THE SPECIAL MEETING

   At the Special Meeting, stockholders of the Company will:

      (i) Consider and vote on a proposal (the "Combination Proposal") providing
   for the  Company  to issue up to  1,980,000  shares  of its  Common  Stock in
   connection with the  Transactions  contemplated by the Combination  Agreement
   consisting  of (i) the Exchange  Offer;  (ii) the Asset  Transfer;  (iii) the
   Associates Merger; and (iv) the Pima Mergers,  which also will serve to amend
   the  Company's  Bylaws to exclude the Pima Mergers  from the Bylaw  provision
   requiring an appraisal of property  being  purchased  from an  affiliated  or
   related party.

      (ii)  Consider and vote upon a proposal to amend and restate the Company's
   First  Amended and  Restated  Articles of  Incorporation  (the  "Articles  of
   Incorporation") to include additional  provisions designed to further protect
   the Company's status as a real estate investment trust.

      (iii)  Transact any and all other business as may properly come before the
   Special Meeting or any adjournment thereof.

   Stockholders  will have the  opportunity  to vote  either  (a) on the  entire
Combination  Proposal or (b)  separately on the  components  of the  Combination
Proposal relating to the Exchange Offer, the Asset Transfer,  and the Associates
Merger  (the  "Winton  Components")  and on the  components  of the  Combination
Proposal  relating  to the Pima  Mergers  and the  Bylaw  amendment  (the  "Pima
Components").  The Winton  Components will not be consummated  unless either the
entire  Combination  Proposal is approved or both the Winton  Components and the
Pima  Components are approved,  but the Pima  Components  will be consummated if
either the entire  Combination  Proposal is approved or the Pima  Components are
approved.

VOTING SECURITIES

   The only  outstanding  voting  securities of the Company are shares of Common
Stock,  each of which entitles the holder thereof to one vote. Only stockholders
of record of the  Company at the close of  business  on  February  14, 1997 (the
"Record  Date") are entitled to notice of and to vote at the Special  Meeting or
any adjournment or adjournments thereof. As of the Record Date, 3,147,150 shares
of Common Stock were issued and outstanding.

QUORUM AND VOTING REQUIREMENTS

   The  presence  at the  Special  Meeting  in person or by proxy of  holders of
record of a majority of the outstanding shares of Common Stock will constitute a
quorum for the transaction of business at the Special Meeting.  Any proxy marked
"abstain"  as to  any  matter  will  be  counted  as  present  for  purposes  of
determining  the  existence  of a quorum,  but will not be  counted  for  voting
purposes on such matter.  Under the rules of the Amex, the affirmative vote of a
majority of votes cast on the Combination  Proposal or the Winton Components and
the Pima Components is required for approval. Under Maryland General Corporation
Law, the  affirmative  vote of  two-thirds  of the votes  entitled to be cast is
required  to  approve  the  amendment  to and  restatement  of the  Articles  of
Incorporation of the Company.
                                       33
<PAGE>
   As of the Record  Date,  directors  and  officers  of the  Company  and their
affiliates  owned a total of  approximately  110,990  shares  of  Common  Stock,
representing approximately 3.5% of the outstanding shares of Common Stock.

REASONS FOR SOLICITATING STOCKHOLDER APPROVAL

   The  Company is seeking  stockholder  approval  of the  Combination  Proposal
pursuant to certain  requirements of the Amex regarding the continued listing of
the  Common  Stock  on  the  Amex.  Stockholder  approval  of  the  Transactions
themselves  is  not  required  by  Maryland  law,  the  Company's   Articles  of
Incorporation,  or the  Company's  Bylaws.  The  Company is seeking  stockholder
approval  of the  amendment  to and  restatement  of the  Company's  Articles of
Incorporation in accordance with Maryland law.

PROXIES; RIGHT TO REVOKE PROXIES

   All shares of Common Stock that are  represented at the Special  Meeting,  by
properly  executed proxies received prior to or at the Special Meeting,  and not
revoked,   will  be  voted  at  the  Special  Meeting  in  accordance  with  the
instructions  indicated on such proxies. If no instructions are indicated,  such
proxies  will be voted FOR  approval  of the  Combination  Proposal  and FOR the
proposal  to amend and  restate  the  Articles  of  Incorporation.  The Board of
Directors  of the Company  does not know of any other  matters  that are to come
before the Special Meeting.  If any other matters are properly  presented at the
Special Meeting for  consideration,  the persons named in the enclosed proxy and
acting  thereunder  will have  discretion  to vote on such matters in accordance
with their  judgment,  including any proposal to adjourn the Special  Meeting or
otherwise concerning the conduct of the Special Meeting.

   Any  holder of Common  Stock  granting  the proxy  enclosed  with this  Proxy
Statement  has the power to revoke such proxy at any time prior to the  exercise
thereof by giving  written notice of such  revocation,  or by delivering a later
dated proxy, to the Secretary of the Company,  Joseph C. Chan, 335 North Wilmot,
Suite 250,  Tucson,  Arizona 85711,  prior to the Special  Meeting in the manner
specified  therein.  All proxies will be voted at the Special Meeting and at any
adjournment or adjournments thereof in the manner specified therein.

SOLICITATION

   All costs of soliciting proxies by the Company's Board of Directors,  and the
costs  of  printing  and  mailing  this  Proxy  Statement,  will be borne by the
Company.  In  addition  to  solicitation  by mail,  officers  of the  Company or
employees of the manager of the Company may solicit proxies from stockholders of
the Company by telephone,  telegram,  or personal  interview.  Such persons will
receive no additional  compensation for such services. In addition,  the Company
will request  persons  holding Common Stock in their name or custody,  or in the
name of a nominee,  to send the proxy  materials to the  principals  and request
authority for the execution of the proxies,  and the Company will reimburse such
persons for the reasonable expenses in so doing.

OTHER MATTERS

   The management of the Company is not aware of any matters to be presented for
action at the Special  Meeting  other than the matters  described  in this Proxy
Statement.  If any other matters are properly  presented  for action,  it is the
intention  of the  person  named  in the  enclosed  form  of  proxy  to  vote in
accordance with their judgment on such matters.

   It is currently expected that  representatives  of the Company's  independent
auditors  will be  present  at the  Special  Meeting  where  they  will have the
opportunity  to make a  statement  if they so decide  and will be  available  to
respond to appropriate questions.
                                       34
<PAGE>
                                THE TRANSACTIONS

GENERAL

   The Company, the Winton Partnerships,  and certain other parties entered into
the  Combination  Agreement  on  November  8, 1996.  The  Combination  Agreement
provides  for (i) the  Exchange  Offer,  (ii)  the  Asset  Transfer,  (iii)  the
Associates Merger, and (iv) the Pima Mergers.

   The terms and conditions of the Exchange Offer,  the Asset Transfer,  and the
Associates  Merger  were  determined  by  arms-length  negotiations  between the
management  of the Company and Don W. Winton who is the general  partner of each
of the Winton Partnerships and the sole stockholder of Winton & Associates.  The
Board of Directors  of the Company  approved  the  consummation  of the Exchange
Offer and the  execution of the  Combination  Agreement  and  Associates  Merger
Agreement   providing  for  the  Asset  Transfer  and  the  Associates   Merger,
respectively,  in each case subject to the approval of the  stockholders  of the
Company of the issuance of shares of the  Company's  Common Stock in  connection
therewith.  Mr. Winton  approved the  consummation of the Exchange Offer and the
execution  of  the  Combination   Agreement  and  Associates  Merger  Agreement,
respectively, subject to the determinations of the individual Winton Partners in
the case of the  Exchange  Offer and to the  requisite  approval  of the  Winton
Partnerships in the case of the Asset Transfer.

   The terms and conditions of the Pima Mergers were  determined by negotiations
between Jon A. Grove, Frank S. Parise,  Jr., and Joseph C. Chan as the directors
and  shareholders  of the corporate  partners of Pima Mortgage and the directors
and shareholders of Pima Realty on the one hand and the Special Committee on the
other hand. In connection with the negotiations,  the Special Committee retained
independent legal counsel and engaged Oppenheimer & Co., Inc. ("Oppenheimer") to
act as its financial  advisor,  to assist in the negotiation of the terms of the
Pima Mergers  (including the related  employment  agreements),  and to deliver a
written opinion as to the fairness of the  consideration  to be paid in the Pima
Mergers (the "Fairness Opinion").

   The following  descriptions of the Transactions are subject in their entirety
to  the  detailed  provisions  of  the  (i)  Combination  Agreement,   (ii)  the
Partnership  Agreement,  (iii) the Associates  Merger  Agreement,  (iv) the Pima
Realty/Pima Mortgage Merger Agreement, (v) the Employment Agreements between the
Company  and  each  of  Messrs.  Grove,  Parise,  Chan,  and  Winton,  (vi)  the
Registration Agreement (the "Exchange Offer Registration Agreement") between the
Company  and Mr.  Winton on behalf of the  partners  of the Winton  Partnerships
participating  in the Exchange  Offer,  (vii) the  Registration  Agreement  (the
"Asset Transfer Registration Agreement") among the Company, Heritage LP, and the
Approving Winton Partnerships, and (viii) a Letter of Transmittal and Assignment
(the  "Letter  of  Transmittal")  to be  delivered  by each  partner of a Winton
Partnership  participating  in the  Exchange  Offer.  Copies of the  Combination
Agreement,  the Partnership Agreement, the Associates Merger Agreement, the Pima
Realty/Pima Mortgage Merger Agreement, a form of the Employment Agreements,  the
Exchange  Offer  Registration  Agreement,  and the Asset  Transfer  Registration
Agreement (collectively,  the "Agreements"),  are attached hereto as Appendix A,
Appendix B,  Appendix C,  Appendix D,  Appendix E,  Appendix F, and  Appendix G,
respectively.

VOTE REQUIRED

  Stockholder Approval

   Pursuant  to the  rules of the Amex,  approval  of the  Combination  Proposal
providing  for the issuance of up to 1,980,000  shares of the  Company's  Common
Stock in connection with the Transactions,  or 63% of the total number of shares
of Common  Stock  currently  outstanding,  requires  the  affirmative  vote of a
majority of the votes cast on the Combination Proposal.

  Approval of Winton Partnerships

   Approval of the  Combination  Agreement and the Asset  Transfer  contemplated
thereby with respect to each Winton Partnership requires that the sum of (i) the
value of the properties  attributable to the Winton Partners of each such Winton
Partnership  that  participate  in the  Exchange  Offer,  and (ii) the  value of
properties  attributable to the Winton Partners of each such Winton  Partnership
that approve the
                                       35
<PAGE>
Asset Transfer  exceed  one-half of the value of the properties  attributable to
all Winton  Partners  of each such  Winton  Partnership.  Approval  of the Asset
Transfer with respect to each Winton  Partnership  requires the affirmative vote
of the majority of the limited partnership interests of such Winton Partnership.
Such approval will  constitute a vote to dissolve and liquidate each such Winton
Partnership.

BACKGROUND

   In 1993,  the Company  changed its primary  business  focus from ownership of
mortgage  assets  to  acquisition,   ownership,  and  development  of  apartment
communities.  The Company has been actively pursuing opportunities to expand its
capital base and increase its  apartment  portfolio in order to (i) increase the
portion of its operating  cash flows  generated  from its apartment  operations,
(ii) increase the efficiency of its apartment  operations,  (iii)  diversify its
apartment operations, (iv) become more competitive in acquisition opportunities,
and (v) increase the  attractiveness of its Common Stock to potential  investors
as a result of its increased size and liquidity.

  Acquisition  of  Winton Properties and Winton & Associates

   In early 1996,  Jon A. Grove,  the Chief  Executive  Officer of the  Company,
began  negotiations  with Don W.  Winton,  the  general  partner  of the  Winton
Partnerships,  for the  acquisition  of 13  apartment  communities,  one  office
building,  and a related property management operation in exchange for shares of
the Company's Common Stock.  Messrs.  Grove and Winton agreed that the structure
of the acquisition should take a form, commonly referred to as a "Down REIT," in
which each Winton  Partnership  would make a capital  contribution of its assets
and properties to a newly formed  operating  partnership in exchange for limited
partnership units in such operating  partnership.  The limited partnership units
in the operating  partnership would be convertible into Common Stock. During the
initial negotiations, Mr. Winton indicated that the Winton Partnerships would be
interested in the  acquisition  only if the Company  became a  self-managed  and
self-administered real estate investment trust.

   The  management of the Company met with the  Company's  Board of Directors in
February  1996 to discuss the status of the  negotiations  with Mr.  Winton with
respect to the Company's  acquisition of the assets and properties of the Winton
Partnerships. The Board of Directors of the Company indicated a desire to pursue
the  acquisition  of the assets and  properties of the Winton  Partnerships  and
directed the  management  of the Company to proceed with  negotiations  with Mr.
Winton.  By early May 1996, the management of the Company and Mr. Winton reached
an  understanding  regarding  the basic terms and  conditions  of the  Company's
acquisition of the assets and properties of the Winton Partnerships.

   Representatives  of the  Company  and the Winton  Partnerships  continued  to
negotiate the terms and conditions of the proposed acquisition of the assets and
properties  of the Winton  Partnerships  between May 1996 and November  1996. By
early  November  1996,  a general  agreement  was  reached  with  respect to the
acquisition  of the  assets  and  properties  of the  Winton  Partnerships  in a
modified "Down REIT"  structure.  On November 8, 1996, a special  meeting of the
Company's Board of Directors was held telephonically to consider the acquisition
proposal  as  negotiated.  At this  meeting,  the  Company's  management  made a
presentation  concerning  material events of the proposed  acquisition.  After a
discussion concerning certain terms and conditions to the acquisition, the Board
of Directors formally approved the acquisition proposal.

  Pima Mergers

   Since  its  inception,  the  Company  has  been  externally  managed  under a
management agreement that compensates Pima Mortgage in the form of fees based on
the Company's  assets.  This form of  management  agreement was typical of those
found in real estate  investment  trusts organized before and at the time of the
formation of the Company.  During 1993, the Company changed its primary business
focus to the acquisition and ownership of apartment communities and entered into
agreements with Pima Realty under which Pima Realty currently  manages apartment
communities owned by the Company.

   During  the last  several  years,  there has been  significant  growth in the
number and size of real estate investment trusts in the United States, including
real estate  investment trusts formed to own apartment  properties.  This growth
has been fueled in part by  increasing  interest from  institutional  investors,
such as
                                       36
<PAGE>
mutual funds and pension funds, and has been marked by investors' and investment
bankers'  preference  for  real  estate  investment  trusts  that  meet  certain
characteristics.  Among  these  characteristics  has  been a  "self-managed  and
self-administered" structure.

   As a result of the  Company's  observation  of trends  within the real estate
investment  trust  industry,  discussions  with various  investment  bankers and
others,  and Mr. Winton's desire to internalize the management of the Company as
a  condition  to the  acquisition  of the  assets and  properties  of the Winton
Partnerships, management of the Company concluded that it would be beneficial to
convert to an "internally managed" structure to enhance the Company's ability to
attract  additional  capital  and thus  grow in terms  of size,  liquidity,  and
revenue and to effect the acquisition of the assets and properties of the Winton
Partnerships.  Management  discussed its conclusion  with the Company's Board of
Directors.

   In May 1996,  representatives from Pima Mortgage and Pima Realty met with the
Special  Committee  of the Board of  Directors,  consisting  of the  independent
directors of the Company (Earl M. Baldwin,  John J. Gisi,  Raymond L. Horn,  and
Frederick  C.  Moor),  established  by the Board of  Directors  in May 1996,  to
discuss  the  acquisition  of Pima  Mortgage  and Pima  Realty  by the  Company.
Representatives  of Pima  Mortgage  and Pima Realty  presented a proposal to the
Special  Committee in July 1996 for the merger of Pima  Mortgage and Pima Realty
with  and into a  subsidiary  of the  Company  in  exchange  for  shares  of the
Company's  Common Stock and employment  agreements under which the principals of
Pima Mortgage and Pima Realty would become  employees of the Company.  In August
1996, the Special Committee retained special counsel and engaged  Oppenheimer to
act as its financial advisor, to assist the Special Committee in the negotiation
of the terms of the Pima Mergers,  and to deliver a fairness opinion  respecting
the consideration to be paid in the Pima Mergers.

   Representatives of Oppenheimer,  the Special Committee, and the principals of
Pima Mortgage and Pima Realty had numerous  discussions relating to the terms of
the Pima  Mergers and  employment  agreements  between  August 1996 and November
1996.  On November 1, 1996, a general  agreement was reached with respect to the
Pima Mergers and on November 7, 1996 the  agreement  was approved by the Special
Committee. In making such a determination,  the Special Committee was advised by
representatives of Oppenheimer that Oppenheimer was then prepared to deliver its
written fairness opinion with regard to the Pima Mergers.  On November 11, 1996,
Oppenheimer delivered its fairness opinion to the effect that, as of the date of
such opinion and based on the assumptions and subject to the  qualifications and
limitations set forth therein,  the  consideration  to be paid by the Company in
the Pima Mergers is fair to the Company  from a financial  point of view. A copy
of the opinion,  which sets forth the assumptions made, matters considered,  and
limitations  thereon,  is  attached  as  Appendix  H and  should  be read in its
entirety.

   The Company, the Winton Partnerships, Winton & Associates, Pima Mortgage, and
Pima Realty,  among other  parties,  entered into the  Combination  Agreement on
November 8, 1996, which provides for, among other things, the acquisition of the
assets and properties of the Winton Partnerships, the Associates Merger, and the
Pima Mergers.

REASONS FOR THE TRANSACTIONS; RECOMMENDATIONS

 The Company

   The Company's Board of Directors  believes that the terms of the Transactions
are fair to, and in the best  interests  of, the Company  and its  stockholders.
Accordingly,  the Board of Directors of the Company by unanimous  vote  approved
the  Transactions and recommended  that the Company's  stockholders  approve the
Combination   Proposal.  In  reaching  its  conclusion  to  recommend  that  the
stockholders  approve  the  Combination  Proposal  with  respect  to the  Winton
Partnerships,  the Board of Directors considered a number of factors,  including
the following:  (i) the geographic  location of the Winton Properties;  (ii) the
age, construction quality, condition, and design of the Winton Properties; (iii)
the current and projected  cash flow of the Winton  Properties and the potential
to increase  cash flow  through  lower debt service  requirements,  economies of
scale,  and other factors;  (iv) the potential for capital  appreciation  of the
Winton Properties;  (v) the terms of tenant leases,  including the potential for
rent increases on the Winton
                                       37
<PAGE>
Properties;  (vi) the potential for economic  growth and the tax and  regulatory
environment of the communities in which the Winton Properties are located; (vii)
the occupancy and demand by tenants for the Winton Properties of similar type in
the vicinity;  (viii) the prospects for liquidity  through sale,  financing,  or
refinancing  of the Winton  Properties;  and (ix) the strong  management  of the
Winton  Properties.  The  consummation  of  the  Transactions  will  expand  the
Company's  apartment  portfolio from 3,039 units in 19 apartment  communities to
5,299 units in 32  apartment  communities  and also is expected to increase  the
percentage  of  the  Company's   revenue  and  income   derived  from  apartment
communities,  increase the Company's real estate operating income,  and increase
the Company's  equity on a financial  statement  basis. If the  Transactions had
taken place on January 1, 1996, the  Transactions  would have resulted in (a) an
increase in real estate  operating  income from $3.8 million to $7.0 million for
the nine  months  ended  September  30,  1996 on a pro  forma  basis  and (b) an
increase  in  Stockholders'  Equity  from  $40.5  million  to $74.4  million  at
September 30, 1996 on a pro forma basis.  While the Transactions  would have had
the effect of  decreasing  net income per share from $2.46 to $1.59 for the nine
months ended September 30, 1996 on a pro forma basis,  they would have increased
funds from operations,  as modified, from $.76 to $1.07 per share (see Note M to
the Unaudited Pro Forma Combined Financial Statements).

   The  Company has  considered  in the past and plans to consider in the future
other acquisitions of apartment communities. See "Risk Factors -- Risks Relating
to the  Transactions  -- Difficulty in  Integrating  Business  Operations."  The
Company  considers  the  acquisition  of the  Winton  Properties  to be the most
favorable of the transactions it has considered to date. The acquisition will be
subject to certain risks,  however,  including the fact that the Exchange Values
of the Winton  Properties may not reflect the actual values of those  properties
and the  difficulties  of integrating  the Winton  Properties into the Company's
operations. See "Risk Factors -- Risks Relating to the Transactions."

   Prior to approving the Transactions, the Special Committee, consisting solely
of  non-management  directors,  unanimously  determined the Pima Mergers and the
issuance of 262,000  shares of Common Stock in  connection  therewith to be fair
to, and in the best interests of, the Company and its stockholders. Accordingly,
the Special  Committee  unanimously  approved the Pima Mergers.  In reaching its
conclusion to recommend that the Board of Directors approve the Pima Mergers and
the issuance of 262,000  shares of Common  Stock in  connection  therewith,  the
Special Committee considered, without assigning relative weights to, a number of
factors,  including the  following:  (1) the potential for the Company to become
more  attractive  to  investors  through the  conversion  of the Company from an
externally   managed  real  estate   investment  trust  to  a  self-managed  and
self-administered  real  estate  investment  trust;  (2) the  potential  for the
Company to realize certain efficiencies arising from a self-managed structure by
paying for management and advisory  services directly rather than paying a third
party for such services;  (3) the proven expertise and substantial experience of
the employees of Pima Mortgage and Pima Realty, who will become employees of the
Company  through  the  Pima  Mergers,  in  the  development,   acquisition,  and
management of apartment communities,  including the Company's existing portfolio
of  properties;  (4) the belief of the Special  Committee  that the Pima Mergers
will result in greater  alignment  of the  interests of the  principals  of Pima
Mortgage  and Pima  Realty  with those of the  Company's  stockholders;  (5) the
structure of the Pima Mergers, which will not result in recognition of income or
gain for federal income tax purposes by the Company; (6) the alternatives to the
Pima Mergers,  including the direct and indirect  relative costs and benefits of
(A)  terminating  the agreements with Pima Mortgage and Pima Realty and hiring a
new  management  team or (B)  continuing to be advised by Pima Mortgage and Pima
Realty;  (7) the terms of the Pima Mergers  (based on a pro forma basis for 1997
(see "Pima Mergers -- Opinion of Financial Advisor to the Special  Committee")),
which may result in an increase in the  Company's  per share  income  (excluding
depreciation  expenses and income from redemption and sales of mortgage assets);
(8) the valuation analysis performed by Oppenheimer; and (9) the oral opinion of
Oppenheimer delivered to the Special Committee on November 1, 1996 to the effect
that, as of the date of such opinion and based on the assumptions and subject to
the  qualifications  and limitations set forth therein,  the consideration to be
paid  by the  Company  in the  Pima  Mergers  is  fair  to the  Company  and its
stockholders from a financial point of view.

   The estimated per share amount is accretive to the net income of the Company.
The cost  attributable  to the purchase of the Pima Entities will be assigned to
the contract between the Company and the Pima
                                       38
<PAGE>
Entities and will be charged to contract  termination expenses in 1997. Based on
the analysis prepared by the Company and the Pima Entities,  in 1997 the Company
will incur an expense  of  $5,250,000  for the  contract  termination  expenses,
offset by estimated  income  attributable to the Pima Entities of  approximately
$694,000 or $2.65 per share based on the 262,000 shares of the Company's  Common
Stock to be issued  in the Pima  Mergers.  The  estimated  per  share  amount is
accretive  to  the  net  income  of  the  Company  on an  ongoing  basis  and is
significantly  higher  than the  current  $2.00 per share  dividend  rate of the
Company.

  Winton Partnerships

   As the general  partner of each of the Winton  Partnerships,  Mr.  Winton (i)
determined  that the  Combination  Agreement and the  transactions  contemplated
thereby are in the best interest of the partners (the "Winton  Partners") of the
Winton   Partnerships,   (ii)  approved  the   Combination   Agreement  and  the
transactions  contemplated  thereby,  and  (iii)  recommended  that  the  Winton
Partners either exchange their partnership  interests in the Winton Partnerships
in the Exchange  Offer or approve and adopt the  Combination  Agreement  and the
Asset Transfer.

   In  reaching  his  conclusions  to approve the  Exchange  Offer and the Asset
Transfer and  recommend the  participation  of the Winton  Partners,  Mr. Winton
considered a number of factors, including (a) the desire of Mr. Winton and other
Winton Partners to convert their real estate holdings into a more liquid form of
investment,  (b) the ability of the Winton  Partners to determine  the timing of
any  dispositions of their  investments in the Winton  Partnerships and the fact
that the Winton Partners will no longer be subject to the restrictions contained
in each Winton Partnership's partnership agreement requiring a majority vote for
the sale of an interest,  (c) the terms of the acquisition  proposal made by the
Company, which were more favorable than alternative proposals, (d) the structure
of  the  proposal  made  by  the  Company,  which  enables  Winton  Partners  to
participate  either in the  Exchange  Offer or the Asset  Transfer  depending on
their  individual  circumstances,  (e) Mr. Winton's  assessment of the apartment
communities owned or operated by the Company, (f) Mr. Winton's assessment of the
strength  of  the  Company's   management  team,   including  their  experience,
knowledge,  and  integrity,  (g) Mr.  Winton's  ability  to  participate  in the
management of the Company following the  Transactions,  which will enable him to
have a meaningful impact on the investments made by the Winton Partners, and (h)
the fact that the Company's current dividends exceed those currently paid by the
Winton  Partnership and the ability of the Winton Partners to participate in any
appreciation of the trading price of the Company's Common Stock.

EMPLOYMENT AGREEMENTS

   As  condition  precedent  to the  obligations  of the  Company  and  Heritage
Residential  under  the  Pima  Realty/Pima  Mortgage  Merger  Agreement  and the
Associates Merger Agreement,  each of Messrs,  Grove,  Parise,  Chan, and Winton
will  enter  into  an  employment  agreement   (collectively,   the  "Employment
Agreements") with the Company. Under the Employment Agreements,  each of Messrs.
Grove,  Parise, Chan, and Winton will receive compensation of $100,000 per annum
and be eligible  to receive an annual  bonus in such  amount,  if any, as may be
determined by the  non-management  directors of the Company and fringe  benefits
generally made available from time to time to employees of the Company.

   Each of Messrs.  Grove,  Parise,  Chan, and Winton will be employed under the
Employment  Agreements for a term of five years  commencing from the date of the
Employment  Agreements  and from  year-to-year  thereafter  until  terminated by
either party.  The Company may terminate the  Employment  Agreements  during the
initial  five-year  term  without  penalty  only  for  cause as  defined  in the
agreements.  The Employment Agreements also contain provisions that (i) prohibit
Messrs.  Grove, Parise, Chan, and Winton from competing with the business of the
Company while employed by the Company and for 12 months after the termination of
employment,  and (ii) prohibit Messrs.  Grove, Parise, Chan, and Winton,  during
the term of  employment  and for a period  of 12  months  after  termination  of
employment,  from  directly or  indirectly,  for  themselves or on behalf of any
other  person,  seeking  to hire or hiring  any of the  Company's  personnel  or
employees.  The Employment  Agreements also require Messrs. Grove, Parise, Chan,
and  Winton  to take all  necessary  precautions  to  prevent  any  unauthorized
disclosure of any  "Confidential  Information"  of the Company,  as that term is
defined in the Employment Agreements.
                                       39
<PAGE>
INDEMNIFICATION OF DON W. WINTON

   Under the Combination Agreement, Heritage LP has agreed to indemnify and hold
harmless  Mr.  Winton  in the  event  that Mr.  Winton  becomes  a party to or a
witness,  or other  participant  in, or is threatened to be made a party to or a
witness,  or other participant in, a threatened,  pending,  or completed action,
suit, investigation, or proceeding, and appeal thereof, whether civil, criminal,
administrative or  investigative,  and/or any inquiry or investigation by reason
of or arising out of Mr. Winton having been the general  partner of an Approving
Winton  Partnership.  The maximum amount of such  indemnification  (which covers
expenses,  judgments,  fines, penalties, and amounts paid in settlement) will be
equal to the aggregate  value of the assets and  properties  contributed  by the
Approving  Winton  Partnerships  to  Heritage  LP in the Asset  Transfer  on the
Closing Date.

APPROVING WINTON PARTNERSHIPS

   The  Company  will not be  required  to  accept  for  payment  or pay for any
partnerships  interests  tendered by a Winton  Partner  pursuant to the Exchange
Offer,  and Heritage LP will not be required to  consummate  the Asset  Transfer
with a Winton Partnership,  unless (i) such Winton Partnership satisfies certain
conditions  (as set  forth  below),  and  (ii)  such  Winton  Partnership  is an
Approving Winton  Partnership.  A Winton Partnership will be deemed an Approving
Winton  Partnership  if the  Company  and  Heritage  LP  perform  all  of  their
respective  obligations  with respect to such Winton  Partnership and if each of
the  following  conditions  with  respect to such  Winton  Partnership  has been
satisfied  by such  Winton  Partnership  at the  Closing  Date or  waived by the
Company (with respect to the Exchange Offer) or Heritage LP (with respect to the
Asset   Transfer):   (a)  the   accuracy  in  all   material   respects  of  the
representations and warranties made by such Winton Partnership;  (b) the absence
of any action or  proceeding  by any  governmental  agency that might  result in
substantial   damages  with  respect  to  the  property  owned  by  such  Winton
Partnership;  (c) the absence of any court order in an action or proceeding that
enjoins,  restrains,  or prohibits the  consummation  of the  Transactions  with
respect to such Winton  Partnership;  (d) the delivery of certain  items by such
Winton  Partnership  and the  performance  by  such  Winton  Partnership  of its
obligations  under  the  Combination  Agreement;  (e) the  sum of the  aggregate
percentage  interest of partners in the Winton  Partnership that participates in
the Exchange  Offer and the  percentage  interest of all partners  approving the
Asset  Transfer  totals at least one-half of all  partnership  interests in such
Winton  Partnership;  (f) the  absence  of a material  default  under any of the
leases of certain  tenants on the  property of such Winton  Partnership  and the
absence of  insolvency or bankruptcy  proceedings  by any such tenants;  (g) the
delivery  of  certain  owners'  policies  of  title  insurance  by  such  Winton
Partnership;  (h) receipt of lender consent for the transfer of property subject
to mortgage debt, unless Heritage LP agrees to refinance or repay such debt; and
(i) the absence of any material adverse change in the business,  properties, net
income, or financial condition of such Winton Partnership.

CONDITIONS TO THE TRANSACTIONS; TERMINATION

   In addition to approval of the  Combination  Proposal by the  stockholders of
the  Company and certain  other  conditions  described  herein,  the  respective
obligations  of the  parties  to  consummate  the  Transactions  are  subject to
satisfaction   or  waiver  of  certain   conditions,   including  the  following
conditions:  (i) the  satisfaction  or  waiver of all of the  conditions  to the
transactions  contemplated by the Pima Realty/Pima Mortgage Merger Agreement and
the Associates  Merger  Agreement;  (ii) no withdrawal of the Fairness  Opinion;
(iii) the aggregate value  attributable to the properties,  as adjusted,  of the
Approving  Winton  Partnerships  equals  or  exceeds  70%  of the  value  of the
properties, as adjusted, of all Winton Partnerships,  provided that First Appian
Way,  Greenwood  Creek,  and  Springfield  will be considered  Approving  Winton
Partnerships  (the  "Minimum  Condition");  (iv) the  absence  of any  action or
proceeding by any governmental agency that would enjoin,  restrain, or prohibit,
or might result in substantial damages in respect of, the Combination  Agreement
or the  Transactions;  and (v) the cash payment by Heritage LP to the  Approving
Winton  Partnerships  in the Asset  Transfer  in an amount  not  exceeding  $1.5
million.

   The respective obligations of each Approving Winton Partnership to consummate
the Transactions  also are subject,  among other things,  to (a) the accuracy in
all material respects of the representations and warranties made by the Company,
(b) the delivery by the Company of certain items as set forth in the Combination
Agreement,  and (c) the performance by the Company of its obligations  under the
Combination Agreement.
                                       40
<PAGE>
   The Combination Agreement may be terminated by either the Winton Partnerships
or the Company (1) if the  Exchange  Offer shall not have  occurred,  (2) if the
Closing Date shall not have occurred on or before April 30, 1997, (3) if certain
legal proceedings with respect to the Combination Agreement have been instituted
or threatened before any court or governmental agency, (4) if the other fails to
comply with a material  obligation  in the  Combination  Agreement or any of the
related  agreements,  (5) if a  representation  or  warranty of the other in the
Combination  Agreement or any of the related  agreements is not true and correct
in any material  respect,  (6) if the stockholders of the Company do not approve
the  Combination  Proposal,  and (7) by mutual  written  consent  of the  Winton
Partnerships and the Company.  The Combination  Agreement also may be terminated
by the Winton Partnerships prior to the completion of the Exchange Offer if some
or all of the Winton Partnerships  receives an alternative  acquisition proposal
that the  general  partner of the  Winton  Partnerships  determines,  based upon
written  advice of counsel,  that his  fiduciary  obligations  require that such
alternative acquisition proposal be accepted.

   The  Company  will  receive  a  break-up  fee  of  $1.0  million,   plus  the
reimbursement of its expenses up to $1.0 million incurred in connection with the
Transactions,  from any Winton  Partnerships  that (i) terminate the Combination
Agreement to accept an alternative  acquisition proposal within 18 months of the
date of  termination  or (ii)  accept  a  pre-existing  alternative  acquisition
proposal within 18 months of the termination of the Combination Agreement by the
Company  or the Winton  Partnerships  as a result of the  non-occurrence  of the
Exchange Offer.  The Winton  Partnerships and Mr. Winton will receive a break-up
fee of $1.0 million, plus the reimbursement of their expenses up to $1.0 million
incurred  in  connection  with the  Transactions,  from the  Company  if (a) the
Company's  stockholders  do not approve the  Combination  Proposal and (b) (1) a
person  acquires  50% or more of the  Company's  Common  Stock,  (2) the Company
enters  into or  approves of an  agreement  to merge the  Company  with and into
another entity or transfer  substantially  all of its assets to another  entity,
(3) a person  proposes a merger of the Company with and into  another  entity or
the purchase of substantially all of the Company's assets, or (4) a person makes
a tender offer that would make such person a 50% or more owner of the  Company's
Common Stock.  The Company or the Winton  Partnerships  also will be entitled to
receive its expenses  incurred in connection with the Combination  Proposal from
the other if the  Combination  Agreement is terminated by the other's  breach or
failure to comply with the terms and conditions of the Combination Agreement.

EXEMPTION FROM REGISTRATION OF COMMON STOCK

   Shares  of  the  Company's   Common  Stock  issued  in  connection  with  the
Transactions  will not be registered  under the Securities Act and, as a result,
will be subject to substantial  restrictions on transfer. The Company is relying
on an exemption  from  registration  for certain  offerings set forth in Section
4(2) of the  Securities  Act and  Securities  Act Rule 506,  which  provides  an
exemption from  registration for securities  offered to accredited  investors as
defined in  Regulation  D  promulgated  under the  Securities  Act. As a result,
Winton  Partners that wish to receive  Common Stock in the Exchange  Offer or LP
Units in the Asset Transfer must make certain  representations and warranties to
the Company  with  respect to, among other  things,  their status as  accredited
investors as defined in Regulation D promulgated  under the  Securities  Act. In
addition,   Messrs.   Grove,   Parise,   Chan,  and  Winton  must  make  certain
representations  and  warranties  to the Company  with  respect to,  among other
things,  their  status as  accredited  investors  as defined in  Regulation D to
receive Common Stock in the Pima Mergers or the Associates Merger.

NO SOLICITATION OF OTHER TRANSACTIONS

   Mr.  Winton and each of the Winton  Partnerships  have  agreed that they will
not, nor will any of their officers, directors,  affiliates,  representatives or
agents solicit or initiate discussions  concerning a merger, a sale of assets or
partnership  interests  of any of the Winton  Partnerships,  or,  subject to the
fiduciary  duties of Mr.  Winton as the  general  partner  of each of the Winton
Partnerships,  disclose any  non-public  information  concerning the business or
assets of any of the Winton Partnerships.
                                       41
<PAGE>
CLOSING

  Closing Date

   The  consummation  of the  Transactions  (the  "Closing") with respect to the
Approving Winton Partnerships,  except First Appian Way Associates, L.P. ("First
Appian Way"), First Greenwood Creek Associates,  L.P.  ("Greenwood  Creek"), and
First Springfield Associates, L.P. ("Springfield"),  will be completed on a date
as promptly as practicable following the approval of the Combination Proposal by
the requisite vote of the  stockholders of the Company and the  satisfaction and
waiver of the other  conditions to the Transactions  (the "Closing  Date").  The
consummation  of the  Transactions  with respect to First Appian Way,  Greenwood
Creek, and Springfield  (the  "Subsequent  Closing") will be completed on a date
that is agreed upon by the Company and Mr. Winton,  but in no event earlier than
March 1, 1997 (the "Subsequent Closing Date").

   At the time the Company entered into the Combination Agreement, each of First
Appian Way,  Greenwood  Creek,  and  Springfield  were being  refurbished.  As a
result,  the  Company  chose to provide for the  Subsequent  Closing in order to
evaluate  the  operation  of each of First  Appian  Way,  Greenwood  Creek,  and
Springfield  under normal  conditions  and to provide  each of these  properties
additional time to increase their respective occupancy levels. The obligation of
the Company to participate in the Subsequent  Closing is contingent upon each of
First  Appian  Way,   Greenwood   Creek,  and  Springfield   realizing   certain
pre-established  net  operating  incomes  for  the  three  months  prior  to the
Subsequent Closing Date. In the event that the Closing Date does not occur prior
to the Subsequent Closing Date, the Subsequent Closing will occur simultaneously
with the Closing.  It currently is  anticipated  that the Closing Date will take
place in April 1997 if the Combination Proposal is approved.

  Sequence of Closings

   The  Transactions  shall be deemed to occur in the following  order:  (i) the
Exchange  Offer  will be  deemed  to close  with  respect  to  Approving  Winton
Partnerships  participating  in the  Closing;  (ii) the Asset  Transfer  will be
deemed to close with respect to Approving Winton  Partnerships  participating in
the Closing;  (iii) the Pima Realty  Merger will close;  (iv) the Pima  Mortgage
Merger will close;  (v) the Associates  Merger will close;  (vi) each of Messrs.
Grove, Parise, Chan, and Winton will enter into an employment agreement with the
Company;  (vii) the  Exchange  Offer  will be deemed to close  with  respect  to
Approving Winton  Partnerships  participating in the Subsequent  Closing (in the
event the Subsequent  Closing does not occur  simultaneously  with the Closing);
and (viii) the Asset  Transfer will be deemed to close with respect to Approving
Winton  Partnerships  participating in the Subsequent  Closing (in the event the
Subsequent Closing does not occur simultaneously with the Closing).

                               THE EXCHANGE OFFER

OFFER TO PURCHASE

   The Combination  Agreement requires the Company to make the Exchange Offer to
Winton  Partners to exchange their Winton  Partnership  Interests in whole or in
part for shares of the Company's Common Stock. The purpose of the Exchange Offer
is to enable  Winton  Partners the  opportunity  to acquire  Common Stock of the
Company  rather than LP Units in Heritage  LP through  the Asset  Transfer.  The
Combination  Agreement,  however,  limits the  eligibility to participate in the
Exchange  Offer to those  Winton  Partners  that (i) tender  Winton  Partnership
Interests in Winton  Partnerships that approve the transactions  contemplated by
the  Combination  Agreement  (the  "Approving  Winton  Partnerships"),  and (ii)
qualify as "accredited  investors" as defined in Regulation D promulgated  under
the Securities Act of 1933, as amended (the "Securities  Act"). The Company will
not be entitled to purchase any Winton  Partnership  Interests tendered pursuant
to the Exchange  Offer unless all of the conditions to the  consummation  of the
Transactions  contemplated by the  Combination  Agreement have been satisfied or
waived.

ELECTION TO TENDER; PURCHASE PRICE

   The  election of a Winton  Partner to tender all or a part of such  partner's
Winton  Partnership  Interests  is  made  upon  the  execution  of a  Letter  of
Transmittal by such Winton Partner and the delivery of the
                                       42
<PAGE>
Letter of  Transmittal to Don W. Winton,  general  partner of each of the Winton
Partnerships,  as custodian (the "Custodian")  pursuant to a Custody  Agreement.
All tenders by Winton Partners are  irrevocable.  The Custodian will deliver the
executed  Letters  of  Transmittal  to the  Company at the  Closing  only if the
conditions  to  the  consummation  of  the  Transactions   contemplated  by  the
Combination  Agreement  have been  satisfied  or waived.  The Custody  Agreement
requires  the  Custodian to return a Letter of  Transmittal  to each such Winton
Partner  of  a  Winton  Partnership  that  does  not  approve  the  transactions
contemplated by the Combination  Agreement and, as a result, no shares of Common
Stock will be exchanged in the Exchange Offer for Winton  Partnership  Interests
held by such Winton Partners.

   Upon delivery of the executed  Letters of Transmittal by the Custodian to the
Company,  the Company will deliver to each Winton Partner of an Approving Winton
Partnership that number of shares of Common Stock equal to the quotient obtained
by  dividing  that  portion  of  such  Winton   Partnership's   property   value
attributable to such tendered Winton Partnership  Interests by $18.10,  which is
equal to the average  closing  price of the  Company's  Common Stock on the Amex
during the 36-week period prior to the execution of the  Combination  Agreement.
Each Winton Partner  participating  in the Exchange Offer must  acknowledge that
such shares of Common Stock have not been registered under the Securities Act or
any state securities laws and cannot be resold without  registration  thereunder
or exemption therefrom.  The Company will issue a whole share of Common Stock in
lieu of any  fractional  share  interest in which each Winton  Partner  would be
entitled under the Exchange Offer.

CONSENT TO ADMISSION OF THE COMPANY AS A WINTON PARTNER

   The Letters of  Transmittal  provide that in the event that the  Transactions
contemplated by the Combination Agreement are consummated,  the Winton Partners,
including Mr. Winton, that participate in the Exchange Offer by tendering all or
any part of  their  Winton  Partnership  Interests  by  executing  and  properly
delivering a Letter of Transmittal to the Custodian, consent to the admission of
the Company as a substituted  limited  partner in such Winton  Partnership.  Mr.
Winton  has the  right  to  tender  all or any  part  of his  right  to  receive
distributions  as a  general  partner  in each  of the  Winton  Partnerships  in
exchange for shares of Common  Stock  pursuant to the  Exchange  Offer.  In such
case,  Mr.  Winton  will  remain as the  general  partner  of each of the Winton
Partnerships  and the Company will only have the right to receive  distributions
as a general partner of each of such Winton Partnerships.

REPRESENTATIONS AND WARRANTIES

   The Letters of Transmittal  require the Winton Partners  participating in the
Exchange  Offer to make certain  representations  and  warranties to the Company
with respect to their ownership of Winton Partnership  Interests being exchanged
in  the  Exchange  Offer;  their  authority  to  sell  such  Winton  Partnership
Interests; their good and marketable title to such Winton Partnership Interests;
their  acquisition of Common Stock of the Company being for their own respective
accounts and not with a view to  distribution  or resale;  their  knowledge  and
experience in financial and business  matters;  their capability to evaluate the
merits and risks of acquiring Common Stock of the Company; their ability to bear
the economic risk of acquiring Common Stock of the Company; their receipt of and
access to information  that a reasonable  investor would attach  significance in
making investment  decisions and any other information that they have requested;
and their status as accredited  investors as defined in Regulation D promulgated
under the Securities Act. The Company also has made certain  representations and
warranties  in  connection  with the  Exchange  Offer  with  respect  to (i) the
sufficiency of the number of shares of Common Stock that have been reserved from
the authorized capital stock of the Company for the Exchange Offer, and (ii) the
shares of Common Stock transferred to the Winton Partners being duly authorized,
validly  issued,  fully paid,  and  nonassessable  and not being  subject to any
preemptive or similar right.

FEDERAL INCOME TAX CONSEQUENCES

   The  following  discussion  is a summary of the material  federal  income tax
consequences  of the  Exchange  Offer,  but does not  purport  to be a  complete
analysis of all the  potential  tax effects.  The  discussion  is based upon the
Internal  Revenue Code of 1986, as amended (the "Code"),  Treasury  Regulations,
Internal   Revenue   Service  (the   "Service")   rulings,   and  judicial,   or
administrative  action,  and any such  change may be applied  retroactively.  No
information is provided herein with respect to foreign, state, or local tax laws
or estate and gift tax considerations.
                                       43
<PAGE>
   A  corporation's  issuance  of its own  stock is not a  taxable  event to the
corporation.  Therefore, the Company will not recognize any taxable gain or loss
in connection  with the Exchange  Offer.  In addition,  the  Company's  existing
stockholders  will have no federal  income tax  consequences  as a result of the
Exchange Offer. The Company will receive a tax basis in each Winton  Partnership
Interest  acquired in the  Exchange  Offer equal to the fair market value of the
Company's  Common Stock issued in exchange  for such  interest.  The fair market
value of the  Company's  Common Stock will be the market price of a share of the
Company's Common Stock on the Closing Date multiplied by the number of shares of
Company's Common Stock issued in exchange for the Winton Partnership Interest.

EXCHANGE OFFER REGISTRATION AGREEMENT AND LISTING OF COMMON STOCK

   The  Combination   Agreement  provides  for  the  Company  to  enter  into  a
registration  agreement (the "Exchange  Offer  Registration  Agreement") for the
benefit of each of the Winton  Partners that  participates in the Exchange Offer
providing  certain  registration  rights  with  respect  to  the  shares  of the
Company's Common Stock issued in connection with the Exchange Offer. Pursuant to
the terms of the Exchange Offer Registration  Agreement,  immediately  following
the Closing, the Company must file a registration statement under the Securities
Act and any state  securities  laws  covering  such  shares of Common  Stock for
resale.  The  Company  must use its best  efforts  to  cause  such  registration
statement to become effective as soon as practicable, but in no event later than
May 31, 1997, and to keep such registration  statement effective for a period of
three years.  The  Registration  Agreement  also  requires  the Company,  on one
occasion,  to file,  and use its best efforts to cause to become  effective,  an
applicable registration statement, upon the request of holders of at least $10.0
million of Common  Stock  subject to  registration,  to register  such shares of
Common Stock in a firm underwriting by underwriters of national  reputation.  In
addition,  if at any time the Company proposes to file a registration  statement
under the Securities Act on Form S-1, S-2, or S-3 (or other  appropriate  form),
on its behalf or on behalf of any of its security holders, the holders of shares
of Common  Stock  received  pursuant to the  Exchange  Offer will be entitled to
include their shares of Common Stock in that registration  statement.  The right
of the holders of shares of Common Stock received pursuant to the Exchange Offer
to have their  shares  registered  pursuant to the Exchange  Offer  Registration
Agreement  will be subject to certain  limitations,  including  the right of the
Company to defer the filing of a registration  statement if the Company's  Board
of Directors  determines,  in its good faith judgement,  that the filing of such
registration  would be detrimental to the Company and its  stockholders or would
interfere with any pending material corporate transaction involving the Company.

   The Company intends to file an additional  listing  application for shares of
Common Stock issued in the Exchange Offer on the Amex.

                               THE ASSET TRANSFER

EFFECT OF ASSET TRANSFER

   The Asset Transfer provides for each of the Approving Winton  Partnerships to
transfer   substantially   all  of  its  assets  and  properties  as  a  capital
contribution  to Heritage  LP in exchange  for LP Units in Heritage LP and cash.
The LP Units will be  convertible  into shares of the Company's  Common Stock at
any time following the first  anniversary of the Closing Date in accordance with
the Partnership  Agreement of Heritage LP. Promptly  following the Closing Date,
each of the Approving  Winton  Partnerships  will  distribute  the LP Units in a
liquidating distribution to its partners (the "Distributees") that are deemed to
be  accredited  investors  as  defined in  Regulation  D  promulgated  under the
Securities Act and will  distribute  cash in a liquidating  distribution  to its
partners that are not deemed accredited investors. The consummation of the Asset
Transfer  depends upon the  consummation of the Exchange  Offer,  the Associates
Merger,  and the Pima Mergers.  As a result of the Exchange  Offer,  the Company
will be a limited partner in each Approving Winton  Partnership to the extent of
acceptances  of the Exchange Offer by Winton  Partners in such Approving  Winton
Partnerships.
                                       44
<PAGE>
CAPITAL CONTRIBUTIONS TO HERITAGE LP

  The Company and Heritage SGP

   The Company and Heritage  SGP will make an initial  capital  contribution  to
Heritage LP in connection  with the Asset  Transfer equal to the sum of (i) that
portion  of debt that  will be  repaid by  Heritage  LP,  (ii) that  portion  of
monetary liens on the properties of the Approving Winton  Partnerships  that the
Company  elects to satisfy,  (iii) $1.6 million to pay the closing  costs of the
Approving Winton  Partnerships,  (iv) certain taxes and  assessments,  collected
rent, utility costs, fees and charges under service  contracts,  common area and
maintenance charges,  transfer debt, insurance costs, amounts payable to persons
that have performed  services or labor or supplied  material in connection  with
any of the  properties of the  Approving  Winton  Partnerships,  and any leasing
commissions relating to the properties of the Approving Winton Partnerships (the
"Prorations"),  (v) due diligence expenses incurred by Heritage LP, the Company,
and  Heritage  SGP in  connection  with the  Asset  Transfer,  and (vi) any cash
required  to  be  distributed   to  Winton   Partners  that  are  deemed  to  be
non-accredited  in  accordance  with  the  Asset  Transfer  and  the  subsequent
liquidation  of the  Approving  Winton  Partnerships  up to a  maximum  of  $1.5
million.

   The  Company and  Heritage  SGP will  receive  general  partnership  units in
Heritage LP ("GP Units") in consideration for their initial capital contribution
to Heritage LP and, as a result,  will be the sole general  partners of Heritage
LP.

  The Approving Winton Partnerships

   Each of the  Approving  Winton  Partnerships  will  make an  initial  capital
contribution  to Heritage LP in connection  with the Asset  Transfer of the real
properties  of  such  Approving  Winton  Partnership,   together  with  (i)  all
improvements  located  on  such  properties,  (ii)  all  the  rights,  benefits,
privileges,  easements,  tenements,  hereditaments,  and  appurtenances  on such
properties,  and (iii) all right,  title, and interest in certain land adjoining
such properties.  In addition, each Approving Winton Partnership will contribute
to Heritage LP the intangible  personal  property relating to its real property,
certain leases relating to the  improvements  on its real property,  and certain
tangible  personal  property,   including   equipment,   machinery,   furniture,
furnishings, and other tangible personal property relating to its real property.

   Each of the Approving Winton  Partnerships  will receive LP Units and cash in
consideration  for its  initial  capital  contribution  to Heritage LP and, as a
result,  the Approving  Winton  Partnerships  initially will be the sole limited
partners of Heritage LP.

MORTGAGE DEBT

   The  properties of each of the  Approving  Winton  Partnerships  that will be
contributed to Heritage LP are subject to mortgage  debt.  Heritage LP will have
the right to (i) refinance all or a portion of the mortgage  debt,  (ii) pay all
or a portion of such mortgage  debt from the proceeds of the  Company's  initial
capital  contribution  to Heritage LP, or (iii) exclude the property  subject to
mortgage debt from the Asset  Transfer.  See  "Information  Regarding the Winton
Partnerships  --  Exchange  Values"  for a  description  of  the  mortgage  debt
attributable to the property held by each Winton Partnership.

PRORATIONS

   In connection with the determination of the amount of the Exchange Values and
the initial capital contribution of the Company and Heritage SGP to Heritage LP,
certain  items  with  respect  to  the   properties  of  the  Approving   Winton
Partnerships will be apportioned and prorated between each respective  Approving
Winton  Partnership  and  Heritage  LP as of the  end of the day  preceding  the
Closing  Date.  The  Prorations  include  (i)  general  real  estate  taxes  and
assessments  for each  property,  (ii) all collected rent and other income under
the leases in effect at the Closing Date, (iii) certain utility costs, including
water, sewer,  electric,  and gas, (iv) fees and charges under service contracts
relating to the  properties  that are the  obligations  of any Approving  Winton
Partnership  and are being assigned to and assumed by Heritage LP at the Closing
Date, (v) common area maintenance  charges and other operating  expenses paid by
tenants  to  any  Approving  Winton   Partnership,   (vi)  interest  accrued  on
transferred debt not yet due and payable
                                       45
<PAGE>
through the day prior to the Closing Date and any principal, interest, and other
amounts due and payable on the Closing Date  pursuant to the  transferred  debt,
(vii) premiums or other fees payable in connection with insurance  policies that
are being assigned to and assumed by Heritage LP, (viii) other expenses relating
to the  ownership  or  operation  of the  properties  of  the  Approving  Winton
Partnerships  being  assumed by Heritage LP, (ix) amounts  payable for services,
labor,  or supplied  materials in connection  with any of the  properties of the
Approving Winton Partnerships, including, among other things, amounts payable to
architects,  contractors,  subcontractors,  designers, suppliers, and engineers,
and (x) certain leasing or other fees or commissions  payable in connection with
leases or any renewal or extension of a lease  relating to the properties of the
Approving Winton Partnerships.

ISSUANCE OF LP UNITS AND CASH

   In  exchange  for the  capital  contributions  made by the  Approving  Winton
Partnerships,  Heritage LP will issue LP Units and cash to each Approving Winton
Partnership.  The number of LP Units to be distributed to each Approving  Winton
Partnership  will be  equal  to the  Exchange  Value  of such  Approving  Winton
Partnership's  property  less  the  related  mortgage  debt  and  cash  used for
partnership  closing  costs  attributable  to its partners  that are  accredited
investors divided by $18.10, which is the average closing price of the Company's
Common Stock on the Amex during the 36-week period prior to the execution of the
Combination  Agreement.  Heritage  LP will  issue a whole LP Unit in lieu of any
fractional LP Unit to which such Approving Winton Partnership would otherwise be
entitled.  The maximum  aggregate  number of LP Units to be  distributed  to the
Approving Winton Partnerships based on September 30, 1996 mortgage debt balances
would be  1,623,000.  Heritage LP also will  distribute  cash to each  Approving
Winton  Partnership  in an amount equal to the Exchange  Value of such Approving
Winton  Partnership   attributable  to  its  partners  that  are  non-accredited
investors  divided by the average closing price of the Company's Common Stock on
the Amex  during the 90 trading  days  immediately  prior to the  Closing  Date,
provided that the  aggregate  amount of cash  distributed  by Heritage LP to the
Approving Winton Partnerships in no event will exceed $1.5 million.

REPRESENTATIONS AND WARRANTIES

   The Company and each of the Approving Winton  Partnerships  have made certain
representations   and  warranties   regarding   their   respective   businesses,
properties, and financial conditions as well as the accuracy and completeness of
the information supplied by them for inclusion herein. These representations and
warranties  will not  survive  beyond  the  Closing.  The  termination  of these
representations and warranties, however, will not affect the potential liability
of the  Company  under the  Securities  Act for any  material  misstatements  or
omissions.

   Heritage SGP and Heritage LP have made certain representations and warranties
with  respect to their valid  existence or  incorporation,  good  standing,  and
authority to enter into the Combination Agreement. In addition, Heritage SGP and
Heritage LP have made certain representations and warranties with respect to the
absence of (i) violation of laws or their  respective  partnership  agreement or
corporate documents by their execution and delivery of the Combination Agreement
and  their  consummation  of the  transactions  contemplated  thereby,  and (ii)
pending or threatening litigation or legal proceedings.

   The  Distributees  have made certain  representations  and  warranties to the
Company  with  respect  to their  acquisition  of LP Units  being  for their own
respective  accounts  and  not  with a view to  distribution  or  resale;  their
knowledge and experience in financial and business matters;  their capability to
evaluate the merits and risks of acquiring LP Units;  their  ability to bear the
economic risk of acquiring LP Units;  their receipt of and access to information
that a  reasonable  investor  would  attach  significance  in making  investment
decisions and any other  information that they have requested;  and their status
as  accredited  investors  as  defined in  Regulation  D  promulgated  under the
Securities Act.

CONDUCT OF OPERATIONS PRIOR TO CLOSING

   Each of the  Approving  Winton  Partnerships  has agreed  that,  prior to the
Closing, it will (i) operate and manage its properties in the ordinary course of
business,  perform regular  maintenance,  maintain existing insurance  coverage,
perform its obligations under all leases with tenants, service contracts, and
                                       46
<PAGE>
loan  documents  applicable  to the real  properties  owned  by it,  and pay and
discharge,  in the ordinary course of business,  all obligations and liabilities
relating to its  properties;  (ii) consult with the Company prior to terminating
any lease or service  contract  (except in the  ordinary  course of business) or
entering into or modifying any contract or agreement  relating to its properties
that would be binding on  Heritage LP or the Company  after the  Closing;  (iii)
enter into new leases and modify existing leases relating to its properties only
with the  Company's  consent,  except for  modifications  typically  made in the
ordinary course of business; and (iv) notify the Company of any matters that may
arise  prior to the  Closing  that could  have a  material  effect on any of its
properties, such as pending or threatened litigation, notices of violations from
governmental or  quasi-governmental  authorities or agencies,  tenant  defaults,
bankruptcies or insolvencies, and asserted landlord defaults.

   Each of the Approving Winton  Partnerships also has agreed that,  without the
prior consent of the Company,  it will not (a) incur,  create, or assume any new
indebtedness, other than amounts incurred in the ordinary course of business, or
grant any new lien, mortgage, security interest, or pledge of any kind on any of
its properties prior to the Closing; (b) accept rents or occupancy payments from
any tenant of its properties  for more than one month in advance,  except in the
ordinary  course of business;  or (c) increase the  compensation  payable to any
employee or partner or the fees payable pursuant to any management or consulting
agreement or introduce or change any pension or profit sharing plan or any other
employee benefit arrangement.

   Each of the Approving Winton Partnerships,  the Company, and Heritage SGP has
agreed that, without the prior written consent of the other parties to the Asset
Transfer,  it will (1) use its best  efforts  to  preserve  intact  its  present
business  organization,  present goodwill, and advantageous  relationships;  (2)
preserve and maintain in force all licenses, registrations, franchises, patents,
trademarks,  copyrights, bonds, and other similar rights; (3) maintain insurance
policies  currently  in effect;  (4)  operate  its  business  only in the usual,
regular, and ordinary course and manner; (5) maintain its books,  accounts,  and
records in the usual,  regular,  and ordinary  manner and on a basis  consistent
with prior  years;  (6) refrain from  amending  its  articles of  incorporation,
bylaws,  partnership agreement, or management agreements or changing its capital
or capital stock, except as contemplated by the terms of the Asset Transfer; (7)
refrain from declaring,  making, or paying any dividends or other distributions;
and (8) use its best efforts to obtain all  necessary  consents and approvals of
other  persons and  governmental  authorities  necessary for the full and timely
performance of its obligations under the Combination Agreement.

PLAN OF DISSOLUTION AND LIQUIDATION

   Subject to the terms and conditions of the Combination Agreement, each of the
Approving  Winton  Partnerships  organized  under  the  laws  of  the  state  of
Washington will dissolve by filing  Articles of Dissolution  with the Washington
Secretary of State and each of the Approving Winton Partnerships organized under
the laws of the state of Texas will dissolve by filing  Articles of  Dissolution
with the Texas Secretary of State.  Immediately following the filing of Articles
of  Dissolution,  each of the Approving  Winton  Partnerships  will liquidate by
distributing  its net assets to its  partners as promptly  as  practicable  (the
"Liquidating  Distribution").  At such time,  the only  assets of the  Approving
Winton Partnerships will be the LP Units and cash received pursuant to the Asset
Transfer. As of the date that each of the Approving Winton Partnerships pays its
Liquidating Distribution to its partners, all partnership interests in each such
Approving  Winton  Partnership will be converted into the right to receive a pro
rata share of the  Liquidating  Distribution.  Each  Winton  Partner  that is an
accredited  investor as defined in Regulation D promulgated under the Securities
Act will receive such  partner's pro rata share of LP Units.  The maximum number
of LP  Units to be  distributed  by the  Approving  Winton  Partnerships  in the
Liquidating Distributions will be 1,623,000 based on September 30, 1996 mortgage
debt  balances.  Each Winton  Partner that is not an  accredited  investor  will
receive cash.

FEDERAL INCOME TAX CONSEQUENCES

   The  following  discussion  is a summary of the material  federal  income tax
consequences  of the  Asset  Transfer,  but does not  purport  to be a  complete
analysis of all the  potential  tax effects.  The  discussion  is based upon the
Code,  Treasury  Regulations,  Service  rulings,  and judicial  decisions now in
effect, all of
                                       47
<PAGE>
which  are  subject  to  change  at  any  time  by  legislative,   judicial,  or
administrative  action,  and  any of  which  may be  applied  retroactively.  No
information is provided herein with respect to foreign, state, or local tax laws
or estate and gift tax considerations.

   In connection with the Asset Transfer, the Company and Heritage SGP will make
an initial  capital  contribution to Heritage LP as described  herein.  See "The
Transactions  -- The Asset  Transfer -- Capital  Contributions  to Heritage LP."
Generally,  capital  contributions to a partnership do not cause the recognition
of gain or loss. The  contributing  partner  receives a basis in its partnership
interest  equal to the amount of money and the  adjusted  basis of any  property
contributed  to the  partnership.  The Company  and  Heritage  SGP will  receive
general  partnership  units in Heritage LP in  consideration  for their  initial
capital  contribution to Heritage LP and, as a result,  will be the sole general
partners of Heritage LP.

   As general  partners  in  Heritage  LP, the  Company  and  Heritage  SGP have
committed to contribute to Heritage LP a minimum of $400,000 in each partnership
fiscal year in exchange for  additional  GP Units.  The Company and Heritage SGP
also  will be  required  to make  minimum  aggregate  capital  contributions  to
Heritage  LP in  an  amount  equal  to  at  least  1.01%  of  aggregate  capital
contributions  of the limited  partners.  Such minimum  aggregate amount will be
satisfied  by the initial  capital  contribution,  and the  required  additional
annual contribution,  and sums in addition to these contributions,  will only be
necessary  if  Heritage  LP  makes  significant  additional  acquisitions.  Upon
liquidation  of Heritage  LP, the Company and Heritage SGP will also be required
to  contribute  funds to Heritage LP in an amount  necessary to eliminate  their
negative capital account balances, if any.

   The  Company  and  Heritage  SGP  will  be  entitled  to  receive   quarterly
distributions  from Heritage LP to the extent that Heritage LP's  available cash
flow exceeds the amount  necessary to distribute to the limited  partners,  on a
cumulative basis, equal to an amount per LP Unit equal to the dividend per share
paid by the Company for each quarter.  The Company and Heritage SGP also will be
entitled to receive  distributions  of all capital  proceeds  from Heritage SGP,
except that for 10 years following the execution of the  Partnership  Agreement,
Heritage LP must first distribute cash from capital  transactions to the limited
partners  to the  extent of any unpaid  operating  cash flow  distributions  and
interest thereon.

   Profits from Heritage LP's  operations  will be allocated to the partners (i)
first,  based upon prior losses allocated to the partners,  (ii) second,  to the
limited  partners to the extent of  distributions  and any  required  but unpaid
distributions and interest thereon, and (iii) third, to the Company and Heritage
SGP.  Losses from  Heritage  LP's  operations  will be allocated to the partners
based upon their  percentage  interests in Heritage LP,  except that the Company
and Heritage SGP will be allocated all losses at any time that the allocation of
losses to the  limited  partners  would  cause  such  limited  partners  to have
adjusted capital account deficits.

   As a limited  partner in Heritage LP, the Company will also be subject to the
tax consequences of a limited partner,  including the receipt of a proportionate
share of the  distributions  to the limited  partners  and the  allocation  of a
proportionate share of the profits and losses of the limited partners.

   The Company  also will be required to issue  additional  shares of its Common
Stock upon the  conversion  of any LP Units by the limited  partners of Heritage
LP. A  corporation's  issuance  of its own stock is not a  taxable  event to the
corporation.  Therefore, the Company will not recognize any taxable gain or loss
in connection with the issuance of its Common Stock in exchange for LP Units. In
addition,  the Company's  existing  stockholders will have no federal income tax
consequences  as a result of the exchange of LP Units for the  Company's  Common
Stock.

ASSET TRANSFER REGISTRATION AGREEMENT AND LISTING OF COMMON STOCK

   The  Combination   Agreement  provides  for  the  Company  to  enter  into  a
registration  agreement (the "Asset Transfer Registration  Agreement") with each
of the Approving Winton  Partnerships on behalf of the Distributees  under which
the  Distributees  will have  certain  registration  rights with  respect to the
shares  of  Common  Stock of the  Company  into  which  the LP Units  issued  in
connection with the Asset Transfer will be convertible at any time following the
first anniversary date of the Closing. Pursuant to the terms of the Registration
Agreement, not later than nine months after the Closing, the Company must file a
registration  statement  under the Securities Act and any state  securities laws
covering such shares of
                                       48
<PAGE>
Common  Stock for resale.  The Company  must use its best  efforts to cause such
registration  statement to become effective by the time that the LP Units may be
converted  into  shares  of  the  Company's   Common  Stock  and  to  keep  such
registration  statement  available  for a period of 10 years.  The  Registration
Agreement also requires the Company to file a registration  statement,  upon the
request  of  holders  of at least  $5.0  million  of  Common  Stock  subject  to
registration,  to register such shares of Common Stock in a firm underwriting by
underwriters of national reputation.  The holders of such shares of Common Stock
will be  entitled to require  the  Company to effect one such  registration.  In
addition,  if at any time the Company proposes to file a registration  under the
Securities  Act on Form S-1,  S-2, or S-3 (or other  appropriate  form),  on its
behalf or on behalf of any of its  security  holders,  the  holders of shares of
Common  Stock  distributed  pursuant to the Asset  Transfer  will be entitled to
include their shares of Common Stock in that registration  statement.  The right
of the holders of shares of Common Stock received pursuant to the Asset Transfer
to have their shares registered under the Registration Agreement will be subject
to certain  limitations,  including the right of the Company to defer the filing
of a registration  statement if the Company's Board of Directors determines,  in
its good faith  judgment,  that such  registration  would be  detrimental to the
Company  and its  stockholders  or would  interfere  with any  pending  material
corporate transaction involving the Company.

   The Company intends to file an additional  listing  application with the Amex
for shares of its Common Stock issued upon the conversion of LP Units.

                              THE ASSOCIATES MERGER

GENERAL

   The Associates Merger Agreement provides for Winton & Associates, the manager
of the operations of each of the apartment  properties  and the office  building
held by the Winton  Partnerships,  to merge with and into  Heritage  Residential
with Heritage Residential being the surviving  corporation.  The consummation of
the Associates  Merger depends upon the  consummation of the Exchange Offer, the
Asset Transfer, the Pima Mergers, and the other transactions contemplated by the
Combination  Agreement.  Reference  is  made  to the  text  of  the  Combination
Agreement and the Associates Merger Agreement,  which are attached as Appendix A
and Appendix C, respectively.

EFFECT OF THE ASSOCIATES MERGER

   Upon the Associates  Merger becoming  effective under  applicable  state law,
Winton & Associates  will be merged with and into Heritage  Residential  and the
separate  existence of Winton & Associates will  terminate.  All of the business
assets  and  rights of  Winton &  Associates  will be  transferred  to  Heritage
Residential,  and Heritage  Residential  will assume all of the  obligations and
liabilities of Winton & Associates at the Closing Date.  The  Associates  Merger
Agreement  provides  that the Articles of  Incorporation  and Bylaws of Heritage
Residential  as in  effect  immediately  prior to the  Closing  Date will be the
Articles of Incorporation  and Bylaws of Heritage  Residential after the Closing
Date.

   At the Closing Date, all of the issued and  outstanding  shares of Associates
Common Stock will be converted into a total of 70,284 shares of Common Stock. In
addition,  Mr. Winton will enter into an employment  agreement  with the Company
for a term of five years in accordance with the Associates Merger Agreement.

REPRESENTATIONS AND WARRANTIES

   Each of Winton & Associates,  Heritage Residential,  and the Company has made
certain  representations and warranties with respect to its incorporation,  good
standing, and qualification to do business;  corporate authority; capital stock,
options, warrants, and rights; subsidiaries;  financial statements and financial
condition;  title to assets  and  properties;  accounts  receivable;  contracts;
insurance;  delivery of complete and accurate  corporate  documents and records;
and  the  accuracy  and  completeness  of  the  information  supplied  by  it in
connection with the Associates Merger Agreement.  In addition,  each of Winton &
Associates,   Heritage   Residential,   and  the   Company   has  made   certain
representations  and warranties  with respect to the absence of any (i) material
change in its financial condition, business, assets,
                                       49
<PAGE>
or  properties;  (ii) pending or  threatening  litigation or legal  proceedings;
(iii)  disability or liability for failure to possess any right or license or to
comply with any law or regulation; and (iv) the absence of any violation of laws
or its  corporate  documents by its  execution  and  delivery of the  Associates
Merger Agreement and consummation of the transactions contemplated thereby.

   In addition, Mr. Winton has made certain  representations and warranties with
respect to (a)  certain  claims by Mr.  Winton for  indemnification  against the
Company or  Heritage  Residential  by reason of the fact that he was a director,
officer,  employee,  or agent of Winton &  Associates  or a  director,  officer,
employee,  or agent of another  entity,  (b) the  acquisition  of the  Company's
Common  Stock being for Mr.  Winton's  own account and not with a view to public
distribution  or resale;  (c) his  knowledge  and  experience  in financial  and
business matters; (d) his access to available  information to which a reasonable
investor would attach significance in making investment  decisions;  and (e) his
status  as an  accredited  investor  as such term is  defined  in  Regulation  D
promulgated  under the Securities Act. Winton & Associates also has made certain
representations and warranties with respect to the assets of Winton & Associates
constituting  all of the assets necessary to conduct the business as it has been
conducted by Winton & Associates.  The Company has made certain  representations
and warranties  with respect to (1) the accuracy of the reports filed by it with
the Securities and Exchange  Commission,  and (2) the listing on the Amex of the
shares of its Common Stock into which the shares of Associates Common Stock will
be converted pursuant to the Associates Merger Agreement.

   The representations and warranties will survive the Closing.

CONDUCT PRIOR TO THE ASSOCIATES MERGER

  Winton & Associates

   Winton &  Associates  has agreed  that,  unless  previously  consented  to in
writing by the Company,  it will (i) use its best efforts to preserve intact its
present business organization, present goodwill, and advantageous relationships;
(ii)  preserve and maintain in force all  licenses,  registrations,  franchises,
patents, trademarks,  copyrights, bonds, and other similar rights; (iii) operate
its business only in the usual,  regular,  and ordinary course and manner;  (iv)
maintain its books,  accounts,  and records in the usual,  regular, and ordinary
manner  and on a basis  consistent  with prior  years;  (v)  maintain  insurance
policies currently in effect; (vi) make all filings,  applications,  statements,
and reports to all federal and state  governmental  agencies or entities,  which
are  required  to be made  prior  to the  Closing  Date by it or on its  behalf,
pursuant to any statute, rule, or regulation;  and (vii) use its best efforts to
obtain all necessary  consents and  approvals of other persons and  governmental
authorities  necessary for the full and timely  performance  of its  obligations
under the Associates Merger Agreement.

   Winton & Associates also has agreed that, unless  previously  consented to in
writing by the Company,  it will not (a) amend its Articles of  Incorporation or
Bylaws;  (b)  make  any  change  in  its  capital  stock  by   reclassification,
subdivision,  reorganization,  or otherwise;  (c) merge or consolidate  with any
other corporation, trust, or entity or change the character of its business; (d)
increase the compensation  payable to any elected officer or to other management
personnel  from the amount  payable as of June 30, 1996; (e) introduce or change
any pension or profit  sharing plan or any other employee  benefit  arrangement,
with certain minor  exceptions or as required by applicable laws; (f) enter into
employment  agreements with any of its officers or management personnel that may
not be cancelled  without penalty upon notice not exceeding 90 days; (g) declare
any dividends or other  distributions with respect to its capital stock,  except
for certain  distributions  to be made to Mr. Winton in connection with cash and
securities held by Winton & Associates on the Closing Date, or acquire  directly
or  indirectly  any  shares  of its  capital  stock;  (h)  enter  into  material
transactions  or obligations  otherwise than in the ordinary course of business;
or (i) issue any shares of its capital  stock or grant any option,  warrant,  or
other right to purchase or to convert any obligation  into shares of its capital
stock.

  The Company

   The  Company  has  agreed,  for itself  and its  subsidiaries,  that,  unless
previously  consented to in writing by Winton & Associates,  it will (i) use its
best efforts to preserve intact its present business organization,
                                       50
<PAGE>
present goodwill, and advantageous relationships;  (ii) preserve and maintain in
force all licenses, registrations,  franchises, patents, trademarks, copyrights,
bonds,  and other similar rights;  (iii) operate its business only in the usual,
regular, and ordinary course and manner; (iv) maintain its books,  accounts, and
records in the usual,  regular,  and ordinary  manner and on a basis  consistent
with prior years; (v) maintain insurance policies currently in effect; (vi) make
all  filings,  applications,  statements,  and  reports to all federal and state
governmental  agencies or  entities,  which are required to be made prior to the
Closing  Date  by it or on  its  behalf,  pursuant  to  any  statute,  rule,  or
regulation;  and (vii) use its best efforts to obtain all necessary consents and
approvals of other persons and governmental  authorities  necessary for the full
and timely performance of its obligations under the Associates Merger Agreement.

   The Company also has agreed that, unless  previously  consented to in writing
by  Winton &  Associates,  neither  it nor its  subsidiaries  will (a) amend its
Articles  of  Incorporation  or Bylaws,  except for those  amendments  described
herein;  (b)  make  any  change  in  its  capital  stock  by   reclassification,
subdivision,  reorganization,  or otherwise;  (c) merge or consolidate  with any
other corporation, trust, or entity or change the character of its business; (d)
increase the compensation  payable to any elected officer or to other management
personnel from the amount  payable as of June 30, 1996,  except for a cash bonus
in the aggregate amount of the greater of 1% of the total  acquisition  price or
$800,000 in cash,  deferred  compensation,  or Common  Stock that may be paid to
officers  of the  Company in  connection  with  their  efforts  relating  to the
Transactions;  (e) introduce or change any pension or profit sharing plan or any
other employee benefit arrangement, with certain minor exceptions or as required
by  applicable  laws;  (f)  enter  into  employment  agreements  with any of its
officers or management  personnel that may not be cancelled without penalty upon
notice not exceeding 90 days;  (g) declare any dividends or other  distributions
with respect to its capital stock,  other than regular  quarterly cash dividends
of $.50 per share,  or acquire  directly or indirectly any shares of its capital
stock; (h) enter into material transactions or obligations otherwise than in the
ordinary  course of  business;  or (i) issue any shares of its capital  stock or
grant  any  option,  warrant,  or other  right to  purchase  or to  convert  any
obligation  into  shares of its  capital  stock  other than the grant of options
covering a maximum of 5,901  shares of Common  Stock under the  Company's  Stock
Option Plan.

CONDITIONS TO ASSOCIATES MERGER

   The  obligations  of Winton & Associates  and Mr.  Winton to  consummate  the
Associates  Merger are subject to, among other things,  the  satisfaction of the
following conditions: (i) all representations and warranties made by the Company
and Heritage Residential in the Associates Merger Agreement shall be true in all
material respects on the Closing Date; (ii) the Company and Heritage Residential
shall  have  performed  in  all  material   respects  all  of  their  respective
obligations  under the  Associates  Merger  Agreement on or prior to the Closing
Date;  (iii) all  necessary  corporate  action on the part of the  directors and
stockholders of the Company and Heritage  Residential to approve the Combination
Agreement shall have been taken by the Closing Date; (iv) counsel to the Company
and  Heritage  Residential  shall  have  rendered  a legal  opinion  to Winton &
Associates in form and substance satisfactory to Winton & Associates;  (v) there
shall  have  been  no  material  adverse  change  in  the  financial  condition,
properties,  or  business  of the Company  and  Heritage  Residential  since the
execution  of the  Associates  Merger  Agreement;  (vi)  neither the Company nor
Winton & Associates shall have been made (or have threatened to be made) a party
to any  litigation  that, in the judgment of Winton & Associates or Mr.  Winton,
would  make the  Associates  Merger  inadvisable  or  impracticable  to Winton &
Associates  or Mr.  Winton;  (vii) the  Company  shall have taken all  necessary
action to increase  the number of directors on its Board of Directors to appoint
Mr.  Winton as a director of the Company to serve until the next annual  meeting
of  stockholders;  and (viii) all of the shares of the Company's Common Stock to
be issued pursuant to the Associates Merger Agreement shall have been authorized
for listing, subject to official notice of issuance, on the Amex.

   The  obligations  of the Company and Heritage  Residential  to consummate the
Associates  Merger are subject to, among other things,  the  satisfaction of the
following  conditions:  (a) all  representations and warranties made by Winton &
Associates and Mr. Winton in the Associates  Merger  Agreement  shall be true in
all  material  respects on the Closing  Date;  (b) Winton &  Associates  and Mr.
Winton shall have  performed in all  material  respects all of their  respective
obligations  under the  Associates  Merger  Agreement on or prior to the Closing
Date; (c) all necessary corporate action on the part of the directors and
                                       51
<PAGE>
stockholders of Winton & Associates adopting the Associates Merger Agreement and
approving  the  transactions  contemplated  thereby  shall have been taken;  (d)
counsel  to Mr.  Winton  and Winton &  Associates  shall  have  rendered a legal
opinion to the Company in form and substance  satisfactory  to the Company;  (e)
there shall have been no material  adverse  change in the  financial  condition,
properties,  or  business  of Winton &  Associates  since the  execution  of the
Associates  Merger  Agreement;  (f) Winton & Associates shall not have been made
(or have threatened to be made) a party to any litigation  that, in the judgment
of the  Company  or  Heritage  Residential,  would  make the  Associates  Merger
inadvisable or impracticable to the Company and Heritage Residential; (g) all of
the shares of the Common Stock to be issued  pursuant to the  Associates  Merger
Agreement shall have been authorized for listing,  subject to official notice of
issuance,  on the Amex;  (h) Mr.  Winton shall have  entered into an  employment
agreement  with the  Company;  (i) the  stockholders  of the Company  shall have
approved  the  Combination  Proposal;  and (j) all  parties  to the  Combination
Agreement  shall have executed the  Combination  Agreement and the  transactions
contemplated thereby shall be effected  contemporaneously  with the transactions
contemplated in the Associates Merger Agreement.

WAIVERS, MODIFICATIONS, AND ABANDONMENT

   The failure of either Winton & Associates or Mr. Winton to comply with any of
their  respective  obligations,  agreements,  or  conditions as set forth in the
Associates Merger Agreement may be waived in writing by the Company and Heritage
Residential by action of their  respective  Boards of Directors.  The failure of
either  the  Company  or  Heritage  Residential  to  comply  with  any of  their
respective obligations, agreements, or conditions as set forth in the Associates
Merger  Agreement may be waived in writing by the Board of Directors of Winton &
Associates.  The Associates Merger Agreement also may be modified in any respect
by the mutual  consent of the  respective  Boards of  Directors  of the Company,
Heritage Residential,  and Winton & Associates, and Mr. Winton. However, no such
modification  may be made  that  would  increase  the  number  of  shares of the
Company's  Common  Stock to be issued in exchange  for the shares of  Associates
Common Stock  without the consent of the  Company's  stockholders  or that would
decrease  the number of shares of Common  Stock to be issued in exchange for the
shares of Associates Common Stock without the consent of Associates.

   Despite the approval of the Combination  Proposal by the  stockholders of the
Company,  Heritage Residential,  and Winton & Associates,  the Associates Merger
Agreement  may be abandoned  on or before the Closing  Date through  appropriate
action  taken (i) by the  mutual  agreement  of the Boards of  Directors  of the
Company,  Heritage Residential,  and Winton & Associates;  (ii) by the Boards of
Directors of the Company,  Heritage Residential,  and Winton & Associates in the
event that any condition  precedent to its  obligation to consummate the Closing
under the Associates Merger Agreement has not been satisfied or waived; or (iii)
at the option of the Company,  Heritage Residential,  and Winton & Associates if
any legal  proceeding  is  pending  or  threatened,  which  would  prohibit  the
consummation of the transactions contemplated by the Associates Merger Agreement
or which would cause damages with respect to the Associates Merger Agreement.

   If the  transactions  contemplated  by the  Associates  Merger  Agreement are
abandoned,  the  Associates  Merger  Agreement will become wholly void and of no
effect without  liability to any party to the Associates Merger Agreement or any
of their respective directors, officers,  representatives,  or agents other than
the  payment  of certain  expenses  and other  amounts in certain  circumstances
described below.

FEDERAL INCOME TAX CONSEQUENCES

   It is intended that the Associates  Merger will be treated for federal income
tax  purposes  as a  tax-free  reorganization  within the  meaning  of  Sections
368(a)(1)(A)  and  368(a)(2)(D)  of the Code. The Company will not recognize any
gain or loss  upon the  issuance  of its  Common  Stock in  connection  with the
Associates Merger.

DISSENTERS' RIGHTS

   The  stockholders  of the Company will not have  statutory  rights to dissent
from and obtain payment of the fair value of their shares in connection with the
Associates Merger.
                                       52
<PAGE>
REGISTRATION AND LISTING OF COMMON STOCK

   The Company will  register  the Common  Stock to be issued in the  Associates
Merger for resale under the Securities Act pursuant to a Registration  Statement
on Form S-3 to be filed with the  Securities and Exchange  Commission  following
the Closing Date. The Company intends to file an additional listing  application
for such shares on the Amex.

ACCOUNTING TREATMENT

   The Associates  Merger will be accounted for as a purchase for accounting and
financial reporting  purposes.  The fair market value of the consideration given
by the Company will be determined using the average closing price on the Amex of
the Company's Common Stock for the 10-day period prior to public announcement of
the Transactions on November 19, 1996.

                                THE PIMA MERGERS

GENERAL

   Subject to the terms of the Pima Realty/Pima  Mortgage Merger Agreement,  (i)
Pima  Realty will merge with and into  Heritage  Residential  (the "Pima  Realty
Merger") with Heritage  Residential  being the surviving  corporation,  and (ii)
immediately following the Pima Realty Merger, each of the Pima Mortgage Partners
will merge with and into Heritage Residential  (collectively,  the Pima Mortgage
Merger)  with  Heritage  Residential  being  the  surviving   corporation.   The
consummation  of the Pima Realty  Merger and the Pima  Mortgage  Merger does not
depend upon the  consummation  of the Exchange Offer,  the Asset  Transfer,  the
Associates  Merger,  or the other  transactions  contemplated by the Combination
Agreement.  Reference is made to the text of the  Combination  Agreement and the
Pima Realty/Pima Mortgage Merger Agreement, which are attached as Appendix A and
Appendix D, respectively.

   Pima Mortgage  manages the day-to-day  operations of the Company,  subject to
the supervision of the Company's Board of Directors,  pursuant to the terms of a
management  agreement.  The three  corporate  partners of Pima  Mortgage  are JG
Mortgage,  FP  Mortgage,  and JC  Mortgage.  Pima  Realty,  an affiliate of Pima
Mortgage, manages each of the Company's apartment properties.

EFFECT OF THE PIMA MERGERS

   Upon the Pima Realty Merger becoming  effective under  applicable  state law,
Pima Realty will be merged with and into Heritage  Residential  and the separate
existence of Pima Realty will  terminate.  All of Pima Realty's  business assets
and rights will be transferred to Heritage Residential, and Heritage Residential
will assume all of Pima  Realty's  obligations  and  liabilities  at the Closing
Date. The Pima Realty/Pima  Mortgage Merger Agreement provides that the Articles
of  Incorporation  and Bylaws of Heritage  Residential as in effect  immediately
prior to the Closing  Date will be the Articles of  Incorporation  and Bylaws of
Heritage Residential after the Closing Date.

   Upon the Pima Mortgage Merger becoming  effective under applicable state law,
each of the Pima  Mortgage  Partners  will be  merged  with  and  into  Heritage
Residential  and the separate  existence of each of the Pima  Mortgage  Partners
will  terminate.  All of the  business  assets  and  rights  of each of the Pima
Mortgage  Partners will be  transferred  to Heritage  Residential,  and Heritage
Residential  will  assume all of the  obligations  and  liabilities  of the Pima
Mortgage  Partners at the Closing Date.  The Pima  Realty/Pima  Mortgage  Merger
Agreement  provides  that the Articles of  Incorporation  and Bylaws of Heritage
Residential  as in  effect  immediately  prior to the  Closing  Date will be the
Articles of Incorporation  and Bylaws of Heritage  Residential after the Closing
Date.

   At the Closing Date, all of the issued and outstanding  shares of Pima Realty
Common Stock will be converted into 26,560 shares of the Company's  Common Stock
and all of the  outstanding  shares of JG  Mortgage  Common  Stock,  FP Mortgage
Common Stock,  and JC Mortgage  Common Stock will be converted into an aggregate
of 235,440 shares of the Company's Common Stock. In addition, each of
                                       53
<PAGE>
Messrs. Grove, Parise, and Chan will enter into an employment agreement with the
Company  for a term of five  years  in  accordance  with  the  Pima  Realty/Pima
Mortgage Merger Agreement.

REPRESENTATIONS AND WARRANTIES

   Each of Pima Realty, the Pima Mortgage Partners,  Heritage  Residential,  and
the Company has made certain  representations and warranties with respect to its
incorporation,  good  standing,  and  qualification  to do  business;  corporate
authority; capital stock, options, warrants, and rights; subsidiaries; financial
statements and financial  condition;  title to assets and  properties;  accounts
receivable;  contracts;  insurance;  delivery of complete and accurate corporate
documents  and records;  and the accuracy and  completeness  of the  information
supplied  by  it  in  connection  with  the  Pima  Realty/Pima  Mortgage  Merger
Agreement.  In  addition,  each of Pima  Realty,  the  Pima  Mortgage  Partners,
Heritage  Residential,  and the Company  has made  certain  representations  and
warranties  with respect to the absence of (i) material change in its respective
financial  condition,   business,   assets,  or  properties;   (ii)  pending  or
threatening  litigation or legal proceedings;  (iii) disability or liability for
failure to possess any right or license or to comply with any law or regulation;
and (iv) the absence of any violation of laws or its corporate  documents by its
execution and delivery of the Pima  Realty/Pima  Mortgage  Merger  Agreement and
consummation of the transactions contemplated thereby. Each of Pima Realty, Pima
Mortgage,  and the Pima Mortgage Partners also has made certain  representations
and  warranties  with  respect  to its  assets  constituting  all of the  assets
necessary  to conduct the  business as it has been  conducted by it. The Company
also has made certain  representations  and  warranties  with respect to (i) the
accuracy of the reports filed by it with the Securities and Exchange Commission,
and (ii) the  listing on the Amex of the  shares of its Common  Stock into which
the shares of common stock of Pima Realty and each of the Pima Mortgage Partners
will be converted pursuant to the Pima Realty/Pima Mortgage Merger Agreement.

   Each of Messrs. Grove, Parise, and Chan has made certain  representations and
warranties  with respect to certain claims by Messrs.  Grove,  Parise,  or Chan,
respectively, for indemnification against the Company or Heritage Residential by
reason of the fact that he was a director,  officer,  employee, or agent of Pima
Realty or any of the Pima Mortgage Partners, or a director,  officer,  employee,
or agent of another entity.  Each of Messrs.  Grove,  Parise,  and Chan also has
made certain  representations and warranties with respect to (a) the acquisition
of Common Stock being for his own account;  (b) his knowledge and  experience in
financial and business matters; (c) his access to available information to which
a reasonable investor would attach significance in making investment  decisions;
and (d)  his  status  as an  accredited  investor  as such  term is  defined  in
Regulation D promulgated under the Securities Act.

   The representations and warranties will survive the Closing.

CONDUCT PRIOR TO THE PIMA MERGERS

  Pima Realty, Pima Mortgage, JG Mortgage, FP Mortgage, and JC Mortgage

   Each of Pima Realty, Pima Mortgage, JG Mortgage, FP Mortgage, and JC Mortgage
has agreed that,  unless previously  consented to in writing by the Company,  it
will  (i)  use  its  best  efforts  to  preserve  intact  its  present  business
organization,  present goodwill, and advantageous  relationships;  (ii) preserve
and  maintain  in  force  all  licenses,  registrations,   franchises,  patents,
trademarks,  copyrights,  bonds,  and other  similar  rights;  (iii) operate its
business  only in the usual,  regular,  and  ordinary  course and  manner;  (iv)
maintain its books,  accounts,  and records in the usual,  regular, and ordinary
manner  and on a basis  consistent  with prior  years;  (v)  maintain  insurance
policies currently in effect; (vi) make all filings,  applications,  statements,
and reports to all federal and state  governmental  agencies or entities,  which
are  required  to be made  prior  to the  Closing  Date by it or on its  behalf,
pursuant to any statute, rule, or regulation;  and (vii) use its best efforts to
obtain all necessary  consents and  approvals of other persons and  governmental
authorities  necessary for the full and timely  performance  of its  obligations
under the Pima Realty/Pima Mortgage Merger Agreement.

   Each of Pima Realty, Pima Mortgage, JG Mortgage, FP Mortgage, and JC Mortgage
also has agreed that, unless previously  consented to in writing by the Company,
it will not (a) amend its  Articles  of  Incorporation  or Bylaws;  (b) make any
change in its capital stock by reclassification, subdivision, reorganization, or
otherwise; (c) merge or consolidate with any other corporation, trust, or entity
or change
                                       54
<PAGE>
the  character of its  business;  (d) increase the  compensation  payable to any
elected officer or to other  management  personnel from the amount payable as of
June 30, 1996; (e) introduce or change any pension or profit sharing plan or any
other employee benefit arrangement, with certain minor exceptions or as required
by  applicable  laws;  (f)  enter  into  employment  agreements  with any of its
officers or management  personnel that may not be cancelled without penalty upon
notice not  exceeding 90 days;  (g) declare any  dividend or other  distribution
with respect to its capital stock,  except for certain  distributions to be made
to Messrs.  Grove,  Parise, and Chan in connection with cash and securities held
by JG Mortgage, FP Mortgage, and JC Mortgage, respectively, on the Closing Date,
or acquire  directly or indirectly  any shares of its capital  stock;  (h) enter
into material  transactions or obligations otherwise than in the ordinary course
of  business;  or (i) issue any shares of its  capital  stock or, in the case of
Pima Mortgage,  issue any general  partnership  interests or limited partnership
interests,  or grant any  option,  warrant,  or other  right to  purchase  or to
convert any obligation into shares of its capital stock.

THE COMPANY

   The  Company  has  agreed,  for itself  and its  subsidiaries,  that,  unless
previously  consented to in writing by Pima Realty, Pima Mortgage,  JG Mortgage,
FP  Mortgage,  and JC  Mortgage,  it will (i) use its best  efforts to  preserve
intact its present business  organization,  present  goodwill,  and advantageous
relationships;  (ii) preserve and maintain in force all licenses, registrations,
franchises,  patents, trademarks,  copyrights,  bonds, and other similar rights;
(iii) operate its business only in the usual,  regular,  and ordinary course and
manner; (iv) maintain its books,  accounts,  and records in the usual,  regular,
and ordinary  manner and on a basis  consistent  with prior years;  (v) maintain
insurance  policies  currently in effect;  (vi) make all filings,  applications,
statements,  and  reports to all  federal  and state  governmental  agencies  or
entities,  which are  required to be made prior to the Closing  Date by it or on
its behalf, pursuant to any statute, rule, or regulation; and (vii) use its best
efforts to obtain all  necessary  consents and  approvals  of other  persons and
governmental  authorities  necessary for the full and timely  performance of its
obligations under the Pima Realty/Pima Mortgage Realty Agreement.

   The Company also has agreed that, unless  previously  consented to in writing
by Pima  Realty,  Pima  Mortgage,  JG Mortgage,  FP  Mortgage,  and JC Mortgage,
neither it nor its subsidiaries  will (a) amend its Articles of Incorporation or
Bylaws, except for those amendments described herein; (b) make any change in its
capital stock by reclassification,  subdivision,  reorganization,  or otherwise;
(c) merge or consolidate with any other corporation,  trust, or entity or change
the  character of its  business;  (d) increase the  compensation  payable to any
elected officer or to other  management  personnel from the amount payable as of
September  30,  1996,  except  for a cash bonus in the  aggregate  amount of the
greater  of 1% of the total  acquisition  price or  $800,000  in cash,  deferred
compensation,  or Common  Stock that may be paid to  officers  of the Company in
connection  with their efforts  relating to the  Transactions;  (e) introduce or
change  any  pension  or  profit  sharing  plan or any  other  employee  benefit
arrangement,  with certain minor  exceptions or as required by applicable  laws;
(f) enter into  employment  agreements  with any of its  officers or  management
personnel that may not be cancelled without penalty upon notice not exceeding 90
days;  (g) declare any  dividends  or other  distributions  with  respect to its
capital stock, other than the Company's regular quarterly cash dividends of $.50
per share,  or acquire  directly or indirectly  any shares of its capital stock;
(h) enter  into  material  transactions  or  obligations  otherwise  than in the
ordinary  course of  business;  or (i) issue any shares of its capital  stock or
grant  any  option,  warrant,  or other  right to  purchase  or to  convert  any
obligation  into  shares of its  capital  stock  other than the grant of options
covering a maximum of 5,901  shares of Common  Stock under the  Company's  Stock
Option Plan.

CONDITIONS TO THE PIMA MERGERS

   The  obligations  of Pima Realty,  Pima  Mortgage,  each of the Pima Mortgage
Partners,  and each of Messrs.  Grove,  Parise,  and Chan to consummate the Pima
Realty Merger and the Pima  Mortgage  Merger are subject to, among other things,
the  satisfaction  of the  following  conditions:  (i) all  representations  and
warranties made by the Company and Heritage  Residential in the Pima Realty/Pima
Mortgage Merger Agreement shall be true in all material  respects on the Closing
Date;  (ii) the Company and  Heritage  Residential  shall have  performed in all
material respects all of their respective obligations under the Pima
                                       55
<PAGE>
Realty/Pima Mortgage Merger Agreement on or prior to the Closing Date; (iii) all
necessary  corporate action on the part of the directors and stockholders of the
Company and Heritage Residential to approve the Pima Realty/Pima Mortgage Merger
Agreement shall have been taken;  (iv) Pima Realty and each of the Pima Mortgage
Partners shall have received a legal opinion  regarding the Company and Heritage
Residential in form and substance  satisfactory to each of them; (v) there shall
have been no material adverse change in the financial condition,  properties, or
business of the Company and Heritage Residential since the execution of the Pima
Realty/Pima  Mortgage  Merger  Agreement;  (vi) neither the Company nor Heritage
Residential  shall have been made (or shall have been  threatened  to be made) a
party to any  litigation  that, in the judgment of Pima Realty,  any of the Pima
Mortgage Partners, or Messrs. Grove, Parise, or Chan, would make the Pima Realty
Merger or the Pima Mortgage Merger  inadvisable or impracticable to Pima Realty,
any of the Pima Mortgage Partners,  or Messrs. Grove, Parise, or Chan; and (vii)
all of the shares of the  Company's  Common  Stock to be issued  pursuant to the
Pima  Realty/Pima  Mortgage  Merger  Agreement  shall have been  authorized  for
listing, subject to official notice of issuance, on the Amex.

   The  obligations  of the Company and Heritage  Residential  to consummate the
Pima Realty  Merger and the Pima  Mortgage  Merger are  subject to,  among other
things, the satisfaction of the following  conditions:  (a) all  representations
and warranties  made by Pima Realty,  Pima  Mortgage,  each of the Pima Mortgage
Partners,  and each of Messrs.  Grove,  Parise, and Chan in the Pima Realty/Pima
Mortgage Merger Agreement shall be true in all material  respects on the Closing
Date; (b) Pima Realty,  Pima Mortgage,  each of the Pima Mortgage Partners,  and
each of Messrs.  Grove,  Parise,  and Chan shall have  performed in all material
respects all of their respective obligations under the Pima Realty/Pima Mortgage
Merger  Agreement on or prior to the Closing Date;  (c) all necessary  corporate
action on the part of the directors and  stockholders of Pima Realty and each of
JG Mortgage, FP Mortgage, and JC Mortgage adopting the Pima Realty/Pima Mortgage
Merger Agreement and approving the transactions  contemplated thereby shall have
been taken; (d) the Company and the Special  Committee of the Company's Board of
Directors shall have received a legal opinion  regarding Pima Realty and each of
the Pima Mortgage  Partners in form and substance  satisfactory  to the Company,
the Special Committee of the Company's Board of Directors,  and their respective
counsel;  (e) there shall have been no material  adverse change in the financial
condition,  properties,  or business of Pima Realty, Pima Mortgage,  or the Pima
Mortgage  Partners since the execution of the Pima  Realty/Pima  Mortgage Merger
Agreement;  (f) none of Pima Realty, Pima Mortgage,  or any of the Pima Mortgage
Partners  shall have been made (or have been  threatened  to be made) a party to
any  litigation  that,  in the judgment of the Company or Heritage  Residential,
would make the Pima Realty Merger or the Pima  Mortgage  Merger  inadvisable  or
impracticable to the Company and Heritage Residential;  (g) all of the shares of
the  Company's  Common  Stock to be  issued  pursuant  to the  Pima  Realty/Pima
Mortgage Merger  Agreement  shall have been  authorized for listing,  subject to
official notice of issuance, on the Amex; (h) each of Messrs. Grove, Parise, and
Chan shall have entered into an employment  agreement with the Company;  (i) the
Special  Committee of the  Company's  Board of Directors  shall have  received a
favorable  fairness  opinion  from  Oppenheimer  with respect to the Pima Realty
Merger and the Pima Mortgage  Merger;  and (j) the Special  Committee shall have
approved  the  Pima  Realty  Merger  and  the  Pima  Mortgage   Merger  and  the
stockholders of the Company shall have approved the Combination Proposal.

WAIVERS, MODIFICATIONS, AND ABANDONMENT

   The failure of any of Pima Realty, Pima Mortgage, the Pima Mortgage Partners,
or  Messrs.  Grove,  Parise,  or Chan to  comply  with any of  their  respective
obligations,  agreements,  or  conditions  as set forth in the Pima  Realty/Pima
Mortgage  Merger  Agreement may be waived in writing by the Company and Heritage
Residential  by action of their  respective  Boards of Directors and the Special
Committee.  The failure of either the Company or Heritage  Residential to comply
with any of their respective obligations, agreements, or conditions as set forth
in the Pima  Realty/Pima  Mortgage Merger  Agreement may be waived in writing by
Pima Realty and each of the Pima Mortgage Partners by action of their respective
Boards of Directors.  The Pima Realty/Pima Mortgage Merger Agreement also may be
modified in any respect by the mutual consent of all parties.  However,  no such
modification  may be made that  would  increase  the  number of shares of Common
Stock to be issued in exchange for the shares of common stock
                                       56
<PAGE>
of Pima Realty or any of the Pima Mortgage  Partners  without the consent of the
Company's  stockholders  or that  would  decrease  the  number  of shares of the
Company's  Common  Stock to be issued in exchange for the shares of common stock
of Pima Realty, without the consent of Messrs Grove, Parise, and Chan.

   Despite  the  approval  of  the  entire  Combination  Proposal  or  the  Pima
Components by the stockholders of the Company or the Pima  Realty/Pima  Mortgage
Merger Agreement by the Company, Heritage Residential,  Pima Realty, and each of
the Pima Mortgage Partners,  the Pima Realty/Pima  Mortgage Merger Agreement may
be abandoned on or before the Closing Date through  appropriate action taken (i)
by the mutual  agreement of the Boards of  Directors  of the  Company,  Heritage
Residential,  Pima Realty, and each of the Pima Mortgage  Partners;  (ii) by the
Boards of Directors of the Company,  Heritage Residential,  Pima Realty, and the
Pima  Mortgage  Partners,  in the  event  that any  condition  precedent  to its
obligation to consummate the Closing under the Pima Realty/Pima  Mortgage Merger
Agreement  has not been  satisfied  or  waived;  or (iii) at the  option  of the
Company,  Heritage  Residential,  Pima Realty, and the Pima Mortgage Partners if
any legal  proceeding  is  pending  or  threatened,  which  would  prohibit  the
consummation of the transactions  contemplated by the Pima Realty/Pima  Mortgage
Merger  Agreement  or  which  would  cause  damages  with  respect  to the  Pima
Realty/Pima Mortgage Merger Agreement.

   If the  transactions  contemplated  by the Pima  Realty/Pima  Mortgage Merger
Agreement are abandoned,  the Pima  Realty/Pima  Mortgage Merger  Agreement will
become wholly void and of no effect  without  liability to any party to the Pima
Realty/Pima  Mortgage  Merger  Agreement or any of their  respective  directors,
officers,  representatives, or agents other than the payment of certain expenses
and other amounts in certain circumstances described below.

INTERESTS OF CERTAIN PERSONS

   In considering the  recommendation  of the Special Committee of the Company's
Board of Directors  with respect to the  transactions  contemplated  by the Pima
Realty/Pima Mortgage Merger Agreement, stockholders should be aware that certain
members of the management and the Board of Directors of the Company have certain
interests  in the Pima Realty  Merger and the Pima  Mortgage  Merger that are in
addition to the interests of stockholders of the Company in general.

   Messrs.  Grove, Parise, and Chan are the sole shareholders of JG Mortgage, FP
Mortgage, and JC Mortgage, respectively. In addition, Messrs. Grove, Parise, and
Chan  own  all of the  outstanding  shares  of  common  stock  of  Pima  Realty,
constituting  all of the outstanding  capital stock of Pima Realty.  Pursuant to
the terms of Pima Realty/Pima Mortgage Merger Agreement,  Messrs. Grove, Parise,
and Chan  will  collectively  receive  an  aggregate  of  262,000  shares of the
Company's Common Stock in the Pima Mergers.

   Each of Messrs.  Grove,  Parise,  and Chan also will enter into an employment
agreement  with the  Company,  a form of which is  attached  as  Appendix  E, in
accordance  with the Pima  Realty/Pima  Mortgage  Merger  Agreement.  Under  the
Employment  Agreements,  each of Messrs.  Grove,  Parise,  and Chan will receive
compensation of $100,000 per annum and be eligible to receive an annual bonus in
such amount, if any, as may be determined by the non-management directors of the
Company  and  fringe  benefits  generally  made  available  from time to time to
employees  of the  Company.  Each of  Messrs.  Grove,  Parise,  and Chan will be
employed  under the Employment  Agreements  for a term of five years  commencing
from the date of the  Employment  Agreements  and from  year-to-year  thereafter
until  terminated by either party. In the event of the termination of employment
of Messrs.  Grove, Chan, or Parise by the Company prior to the expiration of the
Employment Agreement for a reason other than death,  disability,  or cause, such
person will be entitled to receive his fixed  compensation  for the remainder of
the term of the  Employment  Agreement.  See  "The  Transactions  --  Employment
Agreements."

SPECIAL COMMITTEE OF THE COMPANY'S BOARD OF DIRECTORS

   Pursuant  to the Bylaws of the  Company,  the Special  Committee,  consisting
entirely of independent directors who are not members of management or employees
of Pima Realty or Pima  Mortgage,  negotiated  the terms of the Pima Mergers and
the Pima Realty/Pima  Mortgage Merger Agreement.  In connection  therewith,  the
Special Committee retained  independent legal counsel and engaged Oppenheimer to
act as its financial  advisor,  to assist in the negotiation of the terms of the
Pima Mergers
                                       57
<PAGE>
(including the related employment agreements),  and to deliver a written opinion
as to the  fairness of the  consideration  to be paid by the Company in the Pima
Mergers,  from a financial  point of view. The Special  Committee has determined
that  the  Pima  Mergers  are (i) fair and  reasonable  to the  Company  and the
stockholders of the Company,  (ii) the total  consideration paid for Pima Realty
and the Pima Mortgage  Partners is not in excess of the value of the property of
Pima Realty and Pima  Mortgage,  and (iii) the  compensation  to Messrs.  Grove,
Parise,   and  Chan  for  services  rendered  in  a  capacity  other  than  that
contemplated by the management  arrangements for Pima Realty or Pima Mortgage is
not  greater  than the  customary  charges  for  comparable  services  generally
available from other competent unaffiliated persons.

   In reaching its conclusion to recommend  that the Board of Directors  approve
the Pima  Mergers and the  issuance of 262,000  shares of Common  Stock  related
thereto,  the Special  Committee  considered a number of factors,  including the
following:  (a) the proven expertise and substantial experience of the employees
of Pima  Mortgage  and Pima  Realty,  who will become  employees  of the Company
through the Pima Mergers,  in the  development,  acquisition,  and management of
apartment communities, including the Company's existing portfolio of properties;
(b) the potential for the Company to realize certain efficiencies arising from a
self-managed  structure by paying for management and advisory  services directly
rather than paying a third party for such  services;  (c) the  interests  of the
management of Pima Mortgage and Pima Realty, which will be aligned with those of
the Company upon the consummation of the Pima Mergers; (d) the potential for the
Company to become more  attractive to investors  and, as a result,  increase the
size and revenue of the Company and  increase  the  liquidity  of the  Company's
Common Stock,  through the conversion of the Company from an externally  managed
real estate investment trust to a self-managed and self-administered real estate
investment  trust; (e) the structure of the Pima Mergers,  which will not result
in recognition of income or gain for federal income tax purposes by the Company;
(f) the  alternatives  to the Pima  Mergers,  including  the direct and indirect
relative costs and benefits of (A) terminating the agreements with Pima Mortgage
and Pima Realty and hiring a new management team or (B) continuing to be advised
by Pima  Mortgage and Pima Realty;  and (g) the written  opinion of  Oppenheimer
delivered to the Special  Committee on November 11, 1996 to the effect that,  as
of the date of such  opinion  and based on the  assumptions  and  subject to the
qualifications  and limitations set forth therein,  the consideration to be paid
by the Company in the Pima  Mergers is fair to the  stockholders  of the Company
from a financial point of view.

OPINION OF FINANCIAL ADVISOR TO THE SPECIAL COMMITTEE

   The Special  Committee  retained  Oppenheimer to assist in the negotiation of
the Pima  Mergers and to render its opinion (the  "Fairness  Opinion") as to the
fairness, from a financial point of view, of the consideration to be paid by the
Company in the Pima Mergers.  Oppenheimer was not requested to and does not make
any  recommendation  to the  stockholders  of the  Company  regarding  the  Pima
Mergers.  The  consideration  paid  by the  Company  in  the  Pima  Mergers  was
determined  by the  Special  Committee  and Pima  Mortgage  and Pima  Realty  in
arms-length  negotiations.  Oppenheimer  was not requested to and did not render
any  financial  advice or provide any fairness  opinion or other  analysis  with
regard to the Exchange Offer,  the Asset Transfer,  or the Associates  Merger or
any other transaction described herein except for the Pima Mergers.

   Oppenheimer, as part of its investment banking business, is regularly engaged
in the valuation of  businesses  and  securities in connection  with mergers and
acquisitions,   negotiated   underwritings,   competitive  biddings,   secondary
distributions  of  listed  and  unlisted  securities,   private  placements  and
valuations for corporate,  estate and other  purposes.  The Special  Committee's
selection of Oppenheimer was based upon several factors,  including  experience,
reputation and price.

   In rendering its written Fairness Opinion, which was dated November 11, 1996,
and as the basis  therefore,  Oppenheimer,  among  other  things,  reviewed  the
following: the Pima Mortgage/Pima Realty Merger Agreement; a draft of this Proxy
Statement; the Company's Form 10-K for the year ended December 31, 1995 and Form
10-Q for the quarter  ended June 30, 1996;  the advisory  agreement  between the
Company  and Pima  Mortgage,  the  property  management  agreements  between the
Company and Pima Realty and between Pima Realty and  affiliates of Citibank,  NA
and a non-affiliated  third-party;  and certain  financial and other information
relating to the Company, Pima Mortgage, and Pima Realty,
                                       58
<PAGE>
including  certain  internal   financial   analysis,   financial  and  operating
forecasts,   reports,   and  other  information  prepared  by  their  respective
managements or  representatives.  Oppenheimer also held discussions with various
members of management and  representatives  of the Company,  Pima Mortgage,  and
Pima  Realty  concerning  each  company's  historical  and  current  operations,
financial condition and prospects. In addition, Oppenheimer (i) reviewed certain
publicly  available  information  of selected  companies  whose  securities  are
publicly  traded  that  Oppenheimer  considered  generally  comparable  to  Pima
Mortgage  and/or Pima Realty;  (ii) considered the terms, to the extent publicly
available, of selected transactions Oppenheimer deemed generally comparable with
the Pima Mergers;  (iii)  reviewed the most recent market price data and trading
activity for the Company's Common Stock;  (iv) reviewed the projected  financial
results  of the Pima  Mergers  on the  Company;  and (v)  conducted  such  other
investigation,   financial  analysis,   and  studies  and  reviewed  such  other
information  and  factors  as it  deemed  appropriate  for the  purposes  of its
opinion.  Oppenheimer did not review the Company's quarterly report on Form 10-Q
for the quarter  ended  September  30, 1996 because such report was not complete
prior to  Oppenheimer's  rendering of the Fairness  Opinion.  Since November 11,
1996, the Company has not  experienced  any change in its operations  that would
materially affect the Fairness Opinion.

   In rendering  the Fairness  Opinion,  Oppenheimer  relied,  without  assuming
responsibility for independent verification, on the accuracy and completeness of
all financial and operating data,  financial  analysis,  financial and operating
forecasts,  reports,  and other  information  that were  publicly  available  or
furnished  or  otherwise  communicated  to  Oppenheimer  by or on  behalf of the
Company,  Pima Mortgage and Pima Realty. With respect to financial and operating
forecasts, Oppenheimer assumed, with the Special Committee's approval, that they
reflected  the best current  judgment of the  managements  of the Company,  Pima
Mortgage, and Pima Realty as to future financial performance, and that there was
a  reasonable   probability   that  the  projections  made  would  prove  to  be
substantially  correct.  Oppenheimer  did not make an independent  evaluation or
appraisal of the assets or liabilities (contingent or otherwise) of the Company,
Pima  Mortgage,  or Pima  Realty  nor was  Oppenheimer  furnished  with any such
evaluation or appraisal.

   The  following   paragraphs   summarize  the  significant   quantitative  and
qualitative  analyses  performed  by  Oppenheimer  in arriving  at its  opinion.
Oppenheimer  considered  all  such  quantitative  and  qualitative  analysis  in
connection with its analysis, and no one method of analysis was given particular
emphasis.

   1. Comparable  Acquisition Analysis.  Oppenheimer reviewed publicly available
financial  information on selected  transactions in which real estate investment
trusts ("REITs") acquired their external advisor and manager. These transactions
included Berkshire Realty Company,  Inc.'s acquistion of the Berkshire Companies
Limited Partnership; Boddie-Noell Restaurant Properties, Inc.'s acquistion of BT
Venture  Corporation;  Bradley  Real Estate  Trust,  Inc.'s  acquistion  of R.M.
Bradley & Co. Inc.;  CRIIMI MAE Inc.'s  acquisition  of the  mortgage  advisory,
servicing, and related businesses of C.R.I., Inc.; Franchise Finance Corporation
of America's  acquisition of Franchise Finance  Corporation of America I; Health
Care  REIT's   acquisition   of  First  Toledo   Advisory  Co.;   Realty  Income
Corporation's  acquisition  of  R.I.C.  Advisor,  Inc.;  and  Shurguard  Storage
Centers,  Inc.'s acquisition of Shurguard Inc.  (together,  the "Comparable REIT
Advisor  Transactions").  Oppenheimer compared the purchase price, excluding any
contingent  payments,   paid  by  each  REIT  in  the  Comparable  REIT  Advisor
Transactions  with the latest twelve months, or reported period on an annualized
basis, earnings before interest, taxes, depreciation and amortization ("EBITDA")
of the Comparable  REIT Advisors and calculated the following range of multiples
of purchase price to advisor EBITDA of 1.9x to 15.4x.  Oppenheimer  then applied
the range of acquisition  multiples or  percentages to Pima  Mortgage's and Pima
Realty's  combined  EBITDA  for the  12-month  period  ended June 30,  1996,  as
adjusted to reflect  management's  pro-forma  adjustments and certain additional
adjustments that Oppenheimer deemed appropriate, to determine a combined implied
range of values for Pima Mortgage and Pima Realty of from $1.3 to $10.7 million.
Oppenheimer supplemented this analysis by including in the group of transactions
reviewed in the Comparable  Acquisition Analysis selected  transactions in which
companies  which act as managers of real estate  acquired  companies in the same
line of business or in which REITs acquired non-affiliated companies in the real
estate   management   business.   These   transactions   included   Carr  Realty
Corporation's  acquisition  of  the  Evans  Co.;  Highwoods  Properties,  Inc.'s
acquisition of the property management business of Forsyth Properties,
                                       59
<PAGE>
Inc.; and Insignia Financial Group,  Inc.'s acquisition of Angeles  Corporation,
Edward S. Gordon Company,  Paragon Group,  Inc., and Security  Management,  Inc.
(the "Comparable  Manager  Transactions",  and together with the Comparable REIT
Advisor Transactions,  the "Comparable Acquisition  Transactions").  Oppenheimer
compared the purchase price, excluding any contingent payments,  paid in each of
the  Comparable  Manager  Transactions  with the EBITDA and net  earnings of the
acquired  company  for the  latest  twelve  months,  or  reported  period  on an
annualized  basis,  immediately  prior  to  the  date  of  the  acquisition  and
calculated the following  range of multiples or purchase price to each company's
EBITDA  of 4.9x to 7.9x.  Oppenheimer  then  applied  the  range of  acquisition
multiples to Pima Mortgage's and Pima Realty's  combined EBITDA and net earnings
for the 12-month period ended June 30, 1996, as adjusted to reflect management's
pro-forma adjustments and certain additional adjustments that Oppenheimer deemed
appropriate,  to determine  the implied range of value of Pima Mortgage and Pima
Realty  of from  $3.4 to  $5.5  million.  Oppenheimer  believes  the  comparable
acquisition  analysis supports its fairness  determination  because the value of
the  consideration  to be paid in the Pima  Mergers  is within  the range of the
combined  implied  range of equity value of Pima  Mortgage and Pima Realty under
the comparable acquisition analysis.

   2.  Discounted  Cash Flow Analysis.  Oppenheimer  performed a discounted cash
flow analysis of the (i) present value of the forecasted combined EBITDA of Pima
Mortgage and Pima Realty from future  operations  and (ii) the present  value of
the terminal  value of Pima  Mortgage and Pima Realty at the  conclusion  of the
forecast period. In completing its analysis,  Oppenheimer utilized financial and
operating  forecasts of Pima  Mortgage's and Pima Realty's EBITDA for the period
January 1, 1997 to  December  31, 2001 and  applied  discount  rates of 12.5% to
20.0% to forecasted EBITDA and to forecasted terminal value which was determined
by applying a range of EBITDA  multiples of 6.67x to 8.0x to  forecasted  EBITDA
for the period January 1, 2002 to December 31, 2002. This analysis resulted in a
range of combined  discounted  cash flow values of Pima Mortgage and Pima Realty
of $4.2 to $6.0 million.  Oppenheimer believes the discounted cash flow analysis
supports its fairness determination because the value of the consideration to be
paid in the Pima  Mergers is within the range of the combined  implied  range of
equity  values of Pima Mortgage and Pima Realty under the  discounted  cash flow
analysis.

   3. Comparable  Company  Analysis.  Oppenheimer  reviewed  publicly  available
financial  information on selected publicly held companies which act as managers
of real estate.  These  companies  included CB Commercial  Real Estate  Services
Group Inc., Christina Companies, Inc., Grubb & Ellis Company, Insignia Financial
Group,  Inc., and NHP  Incorporated  (the  "Comparable  Real Estate  Managers").
Oppenheimer  compared the adjusted  market value (market value plus net debt) or
market  value  of  each  of the  Comparable  Real  Estate  Managers  (except  CB
Commercial  Real Estate  Services Group Inc.) with its latest twelve months,  or
reported  period  on an  annualized  basis,  EBITDA  and  net  earnings.  For CB
Commercial Real Estate  Services Group,  Inc.,  Oppenheimer  utilized  pro-forma
financial  results,   on  an  annualized  basis,   contained  in  the  company's
registration  statement  dated  November 4, 1996.  Based upon the closing market
trading prices as of November 8, 1996,  and the mid-point of CB Commercial  Real
Estate Services Group Inc.'s range of anticipated initial public offering price,
Oppenheimer  calculated  that the Comparable  Real Estate Managers traded in the
following  ranges:  a range of  adjusted  market  value to the  latest 12 months
EBITDA of 6.3x to  20.7x;  a range of  market  value to  latest  12  months  net
earnings of 4.8x to 122.4x;  and a range of market value to  projected  1997 net
earnings  of 10.7x to 63.2x.  Oppenheimer  then  applied  the  range of  trading
multiples to Pima Mortgage's and Pima Realty's  combined EBITDA and net earnings
for the 12-month period ended June 30, 1996, as adjusted to reflect management's
pro-forma adjustments and certain additional adjustments that Oppenheimer deemed
appropriate,  to determine the implied  combined range of value of Pima Mortgage
and  Pima  Realty  of from  $4.5  to  $26.3.  All  projected  estimates  for the
Comparable  Real  Estate  Managers  were  based  upon  independently   published
estimates,  except CB  Commercial  Real Estate  Services  Group Inc. for whom no
projected estimates were available.  Oppenheimer believes the comparable company
analysis  supports  its  fairness   determination   because  the  value  of  the
consideration  to be paid in the Pima Mergers is within the range of the implied
range of equity  values of Pima  Mortgage and Pima Realty  under the  comparable
company analysis.
                                       60
<PAGE>
   4.  Pro-Forma  Merger  Analysis.  Oppenheimer  analyzed the financial  impact
resulting exclusively from the Pima Mergers on the Company's pro-forma projected
funds from operations ("FFO") for calendar year 1997 based on internal estimates
provided by  respective  managements  of the  Company,  Pima  Mortgage  and Pima
Realty.  Oppenheimer  considered the pro-forma merger analysis to be relevant to
its fairness  determination because, among other things, such analysis estimated
the extent to which the Pima  Mergers  would be accretive or dilutive to the FFO
per share of the Company. Oppenheimer's analysis indicated the projected FFO per
share for the  pro-forma  combined  Company  in 1997 would be  accretive  (i.e.,
result  in an  incremental  increase)  to the  projected  FFO per  share for the
Company  if the Pima  Mergers  were to have  occurred  as of  January  1,  1997.
Oppenheimer  viewed the  pro-forma  merger  analysis as positive to its fairness
determination,  primarily  because of the  projected  accretion to FFO per share
from the Pima  Mergers.  The results of the  pro-forma  merger  analysis are not
necessarily indicative of future operating results or financial position.

   5.  Pro-Forma  Contribution  Analysis.  Oppenheimer  reviewed  historical and
projected FFO  estimates  for the Company  provided by management of the Company
and the Company's forecasted pro- forma calendar year 1997 FFO assuming the Pima
Mergers occurred as of January 1, 1997. Oppenheimer then calculated the combined
contribution  of Pima  Mortgage  and Pima  Realty  to the  Company's  forecasted
pro-forma   calendar  year  1997  FFO  to  determine  the  combined   percentage
contribution of Pima Mortgage and Pima Realty.  Oppenheimer's analysis indicated
that the  forecasted  combined  contribution  of Pima  Mortgage  and Pima Realty
equaled  10.14% of the  Company's  forecasted  pro-forma  calendar year 1997 FFO
which  amount  Oppenheimer   observed  was  greater  than  the  7.67%  pro-forma
percentage of the Company's outstanding shares proposed to be issued in the Pima
Mergers.  Oppenheimer  observed that the combined  contribution of Pima Mortgage
and Pima Realty to the Company's combined forecasted  pro-forma FFO for calendar
year 1997 was greater than the  proportion of the  Company's  Common Stock to be
received  by Pima  Mortgage  and Pima  Realty in the Pima  Mergers.  Oppenheimer
viewed  the  pro-forma   contribution  analysis  as  positive  to  its  fairness
determination.

   The preparation of a fairness opinion involves  determinations as to the most
appropriate  and  relevant  quantitative  and  qualitative  methods of financial
analysis and the  application of those methods to the  particular  circumstances
and,  therefore,  such an opinion is not readily susceptible to partial analysis
or summary description. Accordingly, Oppenheimer believes that its analysis must
be considered as a whole and that  considering  any portion of such analysis and
of the factors considered,  without considering all analysis and factors,  could
create a misleading or incomplete  view of the process  underlying  its Fairness
Opinion.   Any  estimates  contained  in  these  analyses  are  not  necessarily
indicative of actual values or predictive of future results or values, which may
be significantly  more or less favorable than as set forth herein.  In addition,
analysis  relating to the value of the business of the Company do not purport to
be  appraisals  or to  reflect  the  prices at which the  Company's  assets  may
actually be sold.  Oppenheimer  expressed  no opinion as to the price or trading
range at which the Company's  Common Stock would trade  following  completion of
the Pima Mergers.  Oppenheimer's  Fairness  Opinion dated November 11, 1996, was
based solely upon  information  available to Oppenheimer and the economic market
and other  circumstances that existed as of the date of the Fairness Opinion. In
general,  Oppenheimer  used historical  financial  information  through June 30,
1996. Although events occurring after such date could affect the assumptions and
conclusions  contained in the Fairness Opinion,  the Company has not experienced
any changes since November 11, 1996 that would  materially  alter  Oppenheimer's
assumptions  and  conclusions  in the  Fairness  Opinion.  Oppenheimer  was  not
requested to and will not  undertake to reaffirm or revise the Fairness  Opinion
or otherwise comment upon any events occurring after the date thereof.

   As  compensation  for its  written  opinion  as to the  fairness  of the Pima
Mergers,  Oppenheimer  received  a fee  of  $200,000,  consisting  of a  $25,000
retainer paid at the time of  Oppenheimer's  engagement,  and $175,000 paid upon
delivery  of the  written  Fairness  Opinion.  Oppenheimer  did not  provide any
services to the Company prior to its services in rendering the Fairness Opinion.


AMENDMENT TO BYLAWS

   In the Pima  Realty/Pima  Mortgage  Merger  Agreement dated as of November 8,
1996, the Company  agreed,  among other things,  that the mergers of Pima Realty
and Pima Mortgage would be subject, among
                                       61
<PAGE>
other things, to compliance with the Bylaws of the Company.  Section 3.08 of the
Bylaws of the Company prohibits the Company's  purchase of property in which any
advisor,  director, or officer of the Company, or any affiliate of such persons,
has an interest  unless,  among other things,  after  disclosure to the Board of
Directors,  a  majority  of the  members of the Board of  Directors  who are not
affiliates of such interested  party approve the  transaction.  In approving the
transaction,  the independent directors must determine, among other things, that
if  the  acquisition  is of  property  other  than  mortgage  loans,  the  total
consideration  is not in  excess of the  appraised  value of such  property.  No
appraisal  of the  property  of Pima  Realty or Pima  Mortgage  has been made in
connection  with the Pima  Realty/Pima  Mortgage  Merger  Agreement,  which  was
negotiated  on  an  arm's-length   basis  between  the  Special   Committee  and
representatives  of Pima  Mortgage and Pima  Realty.  In view of the role of the
Special  Committee,  which  retained  legal counsel and engaged  Oppenheimer  in
negotiating  the terms of the Pima Mergers on behalf of the Company and received
a  fairness  opinion  from  Oppenheimer,  the  Board of  Directors  believes  it
unnecessary  for purposes of  protecting  the interests of  stockholders  of the
Company to appraise the assets and  properties  of Pima Mortgage or Pima Realty.
There can be no assurance that an appraisal of the assets and properties of Pima
Realty and Pima  Mortgage  would not have  revealed  values for such  assets and
properties that are significantly less than the value of shares of the Company's
Common Stock being issued in exchange therefor. The Special Committee,  however,
believes  that  the  procedures  and due  diligence  undertaken  by the  Special
Committee  with respect to the  assessment  of the  valuation of Pima Realty and
Pima Mortgage  provided it with a reasonable  basis in  determining  whether the
values of Pima  Realty and Pima  Mortgage  approximated  the value of the Common
Stock exchanged therefor. The approval of the Combination Proposal will serve to
amend the  Company's  Bylaws to exclude  the Pima  Mergers  from the  applicable
provisions of the Bylaws.

   The foregoing discussion of the amendment to the Bylaws constitutes a summary
of the proposed  amendment  to the  Company's  Bylaws.  Reference is made to the
complete text of such amendment, which is set forth in the form of the Amendment
to the Bylaws, a copy of which is attached as Appendix I.

FEDERAL INCOME TAX CONSEQUENCES

   It is intended that the Pima Realty Merger and the Pima Mortgage  Merger will
be treated for federal  income tax purposes as tax-free  reorganizations  within
the meaning of Sections  368(a)(1)(A)  and 368(a)(2)(D) of the Code. The Company
will  not  recognize  gain or loss  upon the  issuance  of its  Common  Stock in
connection with the Pima Mergers.

DISSENTERS' RIGHTS

   The  stockholders  of the Company will not have  statutory  rights to dissent
from and obtain payment of the fair value of their shares in connection with the
Pima Mergers.

REGISTRATION AND LISTING OF COMMON STOCK

   The Company  will  register the Common Stock to be issued in the Pima Mergers
for resale under the Securities Act pursuant to a Registration Statement on Form
S-3 to be filed  with the  Securities  and  Exchange  Commission  following  the
Closing Date. The Company intends to file an additional listing  application for
such shares of Common Stock on the Amex.

ACCOUNTING TREATMENT

   The Pima Mergers will be accounted for by the Company as the  termination  of
the  contracts  between the Company and Pima  Mortgage for  financial  reporting
purposes.  The cost of the acquisitions will be charged to contract  termination
expenses as of the Closing Date.  The fair value of the  consideration  given by
the Company was  determined  using the average  closing price on the Amex of the
Company's Common Stock for the 10-day period prior to public announcement of the
Transactions on November 19, 1996.
                                       62
<PAGE>
                        INFORMATION REGARDING THE COMPANY

                                  INTRODUCTION

   The Company is a real estate  investment trust engaged in the acquisition and
operation  of  apartment  communities  in the  southwestern  United  States.  At
September 30, 1996, the Company owned 19 apartment communities, containing 3,093
units, located in Phoenix and Tucson,  Arizona,  Houston, Texas and Albuquerque,
New Mexico.  As of such date,  the total book value of the  apartments was $71.3
million,  and the apartments were subject to first mortgage loans totaling $49.6
million.  Each of the  properties  is owned by a wholly owned  subsidiary of the
Company,  and the first mortgage loans are generally  non-recourse and non-cross
collateralized.  The Company also owned  through  joint  ventures six  apartment
communities, containing 1,441 units, located in Phoenix and Tucson, Arizona. The
Company's  investments in the joint ventures  totalled $3.0 million at September
30, 1996.

   Prior to 1993, the Company  invested in mortgage assets  ("Mortgage  Assets")
that  entitled  it to  receive  the excess  cash  flows from a pool of  mortgage
instruments over the required payments on the related structured  financing.  In
early  1993,  the  Company  determined  to shift its  focus to the  acquisition,
development  and operation of apartment  communities.  The Company plans to hold
the existing Mortgage Assets and use the cash flows for apartment  acquisitions,
operations,  payment of dividends and other corporate purposes. At September 30,
1996, the Mortgage  Assets had a carrying  value of $5.5 million,  of which $3.3
million were pledged as collateral for short-term borrowing of $2.0 millon.

   Pima Mortgage has managed the day-to-day  operations of the Company,  subject
to the supervision of the Company's Board of Directors, pursuant to the terms of
a management  agreement.  The Company also has entered into property  management
agreements  with Pima Realty,  an affiliate  of Pima  Mortgage,  for each of its
current apartment properties.

   The  Company  has  elected to be taxed as a REIT  pursuant  to  sections  856
through 860 of the Code. The Company generally will not be subject to tax on its
income to the extent that it distributes its taxable income to its  stockholders
and  maintains  its  qualification  as a REIT.  See  "Information  Regarding the
Company -- Federal Income Tax Considerations."

   The  Company was  incorporated  in the state of Maryland on June 18, 1987 and
commenced  its  operations  on August 26, 1987.  The  Company's  Common Stock is
listed on the Amex under the symbol "ASR." The Company  effected a reserve stock
split on July 7, 1995  under  which one new share of common  stock was issued in
exchange for five shares of  outstanding  common  stock.  Accordingly,  all data
relating to the number of shares and per share  amounts for prior  periods  have
been adjusted to reflect the reverse stock split.

   The principal  executive offices of the Company and Pima Mortgage are located
at 335 North Wilmot,  Suite 250, Tucson,  Arizona 85711,  telephone number (520)
748-2111.  Unless the context otherwise requires,  the terms "Company" and "ASR"
mean ASR Investments Corporation and its subsidiaries.

                     SELECTED CONSOLIDATED FINANCIAL DATA
                     (IN THOUSANDS EXCEPT PER SHARE DATA)

   The selected  consolidated  financial data presented below for the five years
ended December 31, 1995 and as of December 31, 1995,  1994, 1993, 1992, and 1991
were derived from the audited Consolidated  Financial Statements of the Company.
The selected  consolidated  financial  data as of September 30, 1996 and for the
nine  months  ended  September  30,  1996 and 1995  have been  derived  from the
unaudited  consolidated  financial  statements of the Company included elsewhere
herein. The unaudited  consolidated  financial  statements have been prepared on
the same basis as the  audited  consolidated  financial  statements  and, in the
opinion  of  management,  include  all  adjustments,  consisting  only of normal
recurring  accruals,  necessary  for a  fair  presentation  of  the  results  of
operations for the periods presented.
                                       63
<PAGE>
   The data set forth below  should be read in  conjunction  with  "Management's
Discussion and Analysis of Financial  Condition and Results of  Operations"  and
the Consolidated  Financial Statements,  including the Notes thereto,  appearing
elsewhere herein.
<TABLE>
<CAPTION>
                                                                                                                 NINE MONTHS ENDED
                                                                     YEARS ENDED DECEMBER 31,                      SEPTEMBER 30,
                                                   --------------------------------------------------------    --------------------
                                                     1995        1994        1993        1992        1991        1996        1995
                                                   --------    --------    --------    --------    --------    --------    --------
<S>                                                <C>         <C>         <C>         <C>         <C>         <C>         <C>
CONSOLIDATED STATEMENTS OF OPERATIONS DATA

 Income from real estate
   Rental and other income ......................  $ 14,034    $ 12,528                                        $ 10,941    $ 10,493
   Operating and maintenance expenses, real
     estate taxes and insurance .................    (6,719)     (5,497)                                         (5,076)     (4,943)
   Interest expense .............................    (4,387)     (3,941)                                         (3,269)     (3,373)
   Depreciation and amortization ................    (2,692)     (1,995)                                         (2,074)     (1,959)
                                                   --------    --------                                        --------    --------
     Income from real estate ....................       236       1,095                                             522         218
                                                   --------    --------                                        --------    --------
 Income from mortgage assets
   Prospective yield income .....................     3,884       6,433    $  7,264    $    919    $ 34,512       2,174       3,063
   Income from redemptions and sales ............     5,302       4,263       2,596       7,725       4,927
   Interest expense .............................      (347)     (2,596)     (4,794)     (5,841)     (6,594)       (152)       (170)
   Provision for reserves .......................                           (20,286)    (57,588)     (2,737)
                                                   --------    --------    --------    --------    --------    --------    --------
     Income from mortgage assets ................     8,839       8,100     (17,816)    (62,510)     25,181       9,747       7,820
                                                   --------    --------    --------    --------    --------    --------    --------
 Income (loss) before administrative
   expenses and other income ....................     9,075       9,195     (17,816)    (82,510)     25,181      10,269       8,038
 Administrative expenses ........................    (2,983)     (2,216)     (1,949)     (3,104)     (6,355)     (2,759)     (2,802)
 Other income, net ..............................       462         723         286         739         248         708
                                                   --------    --------    --------    --------    --------    --------    --------
 Income (loss) before cumulative effect
   of accounting change .........................     6,554       7,702     (19,479)    (64,875)     18,826       7,758       5,944
 Cumulative effect of accounting change .........                           (21,091)
                                                   --------    --------    --------    --------    --------    --------    --------
 Net Income .....................................  $  6,554    $  7,702    $(40,570)   ($64,875)   $ 18,826    $  7,758    $  5,944
                                                   ========    ========    ========    ========    ========    ========    ========
 Per average outstanding share
   Net income (loss) before cumulative
     effect of accounting change ................  $   2.09    $   2.48    $  (6.27)   $ (20.20)   $   6.25    $   2.46    $   1.90
   Cumulative effect of accounting change* ......                             (6.79)
                                                   --------    --------    --------    --------    --------    --------    --------
   Net income (loss) per share ..................  $   2.09    $   2.48    $ (13.07)   $ (20.20)   $   6.25    $   2.46    $   1.90
                                                   ========    ========    ========    ========    ========    ========    ========
 Dividends per share ............................  $   2.00    $   0.50    $   1.15    $   2.25    $   7.20    $   1.50    $   1.50
                                                   ========    ========    ========    ========    ========    ========    ========
 Weighted average shares outstanding ............     3,141       3,100       3,104       3,209       3,007       3,155       3,137
                                                   ========    ========    ========    ========    ========    ========    ========
<CAPTION>
                                                                      DECEMBER 31,                                   SEPTEMBER 30,
                                                 ---------------------------------------------------                 ------------
                                                    1995          1994          1993         1992         1991           1996
                                                 ---------     ---------     ---------    ----------    --------       -------
<S>                                              <C>           <C>           <C>           <C>          <C>            <C>
CONSOLIDATED BALANCE SHEET DATA
  Apartment and other real estate
     assets .................................... $ 79,510      $ 73,056      $  3,855                                  $ 85,657
  Mortgage assets ..............................   11,877        18,965        37,881      $108,623      $215,747         5,527
  Total assets .................................   94,169        96,745        54,068       116,589       219,582        97,644
  Real estate notes payable ....................   49,633        50,693                                                   49,564
  Mortgage assets borrowing, net ...............    4,495         6,422        22,062        39,517        61,527         1,954
  Stockholders' Equity .........................   37,395        37,100        30,948        75,284       149,585        40,531
</TABLE>
- ------------
*  Prior to December 1993, the Company followed the practice of writing down the
   carrying  value of a mortgage  asset  (including an allocated  portion of the
   deferred  hedging cost) to its estimated future cash flows. In December 1993,
   the Company adopted SFAS No. 115, which requires that the carrying value of a
   mortgage asset be written down to its estimated fair value when its estimated
   yield is less than a "risk-free  yield." As a result,  the Company wrote down
   substantially  all its mortgage  assets in 1993 to their estimated fair value
   and  recorded a charge of  $21,091,000,  which was  reported as a  cumulative
   effect of accounting change.
                                       64
<PAGE>
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS

GENERAL

   In 1993, the Company determined to become an apartment real estate investment
trust. The Company  continues to hold its mortgage assets and use the cash flows
for apartment  acquisitions and development,  operations,  payment of dividends,
and other corporate purposes.

   In January  1994,  the Company  acquired  its initial  portfolio of seventeen
apartment communities (2,461 units) located in Tucson, Arizona,  Houston, Texas,
and Albuquerque, New Mexico. The total cost was approximately $61,600,000, which
was  financed  by  non-recourse  first  mortgage  loans of  $45,700,000,  seller
carryback financing of $6,500,000, and cash of $9,400,000. In February 1995, the
Company acquired a 222-unit apartment community in Mesa, Arizona for $6,356,000,
which was financed with a $3,770,000 non-recourse first mortgage loan.

   In March 1996, the Company began  construction of a 356-unit luxury apartment
community in Tempe, Arizona.  Leasing of the project commenced in December 1996.
Total  project  costs are  estimated  to be  approximately  $21  million and the
Company has obtained a construction loan of $15.4 million.

   In addition to wholly owned apartment  communities,  the Company has acquired
six apartment  communities (1,441 units) in Phoenix and Tucson,  Arizona through
joint ventures with a pension plan  affiliate of Citicorp.  The Company is a 15%
equity partner and managing member of the joint ventures.  The Company  receives
between  15%  and  51% of  the  net  profits  and  cash  flow  depending  on the
performance of the joint ventures.

   The operating  income from apartments is affected  primarily by rental rates,
occupancy  rates and operating  expenses.  Rental rates and occupancy  rates are
affected by the strength of the local economy, the local housing market, and the
supply of and demand for apartment communities.

   The  Company  continues  to own  mortgage  assets  acquired  prior to 1993 to
generate  cash  flows  for  apartment  acquisitions  and  development  and other
corporate  purposes.  These  mortgage  assets entitle the Company to receive the
excess  of the cash  flow on pools of  mortgage  instruments  over the  required
payments on a series of structured financings which they secure. Income and cash
flows from mortgage assets are affected  primarily by mortgage  prepayment rates
and  short-term  interest  rates.  Higher  mortgage  prepayment  rates or higher
short-term  rates  reduce  the  income and total cash flows over the life of the
mortgage assets.  Prepayment rates are affected  primarily by mortgage  interest
rates.  Mortgage  assets are  amortizing  assets and the cash flows decline over
time.

   In 1993,  mortgage  interest  rates  dropped to their  lowest level in twenty
years and prepayment  rates reached record levels.  In 1994,  mortgage  interest
rates increased and actual and anticipated prepayment rates decreased.  In 1995,
although  prepayment rates increased because mortgage rates declined to near the
1993 lows by year end,  they were well below the 1993  record  levels.  In 1996,
prepayment  rates remained well below the 1993 record levels,  as mortgage rates
did not change substantially from the 1995 levels.

   The  Company  also  has the  option  to cause  the  early  redemption  of the
structured  financings at par after specified conditions are met (generally when
the  structured  financing  is below a  specified  balance or after a  specified
date).  In such event,  the mortgage  instruments  are sold and the net proceeds
after the  redemption of the  structured  financing are remitted to the Company.
Mortgage asset  redemptions  have the effect of accelerating  the cash flows and
increasing  the  value.  Redemption  transactions  occur  from  time  to time as
specified  conditions are met rather than on a monthly or quarterly  basis,  and
the net proceeds  are affected by the market price of the mortgage  instruments.
Thus,  the  cash  flows  and  income  from  redemption   transactions  fluctuate
significantly between periods.  Mortgage asset redemptions reduce the cash flows
and income in future periods.

RESULTS OF OPERATIONS

COMPARISON OF NINE MONTHS ENDED SEPTEMBER 30, 1996 AND 1995

   Real  Estate  Operations  -- Rental  and  other  income  for the 1996  period
increased by $448,000,  or 4.39%,  due primarily to improved  rental income from
the Company's wholly owned properties. Rental
                                       65
<PAGE>
rate increases  provided  $335,000 of the additional rental income due primarily
to the Houston  communities  which had a 4% rental rate  increase  over the 1995
period.  Improved occupancy contributed $96,000 of the additional rental income,
due primarily to an increase in the Tucson  communities'  occupancy rate,  which
increased from 89.8% in the 1995 period to 93.1% in the 1996 period. The Company
believes the improved  occupancy rate is due to improved economic  conditions in
the  Tucson  market  as  well as  aggressive  marketing  strategies  used by the
property management company.  Rental revenue also increased due to approximately
$200,000 from prior rate increases  becoming  effective as leases are renewed or
the  apartment  is  re-leased.  These  prior  rent  increases  were  experienced
primarily  in the  Tucson  communities.  The  increases  in rental  income  were
mitigated  by an increase  in rental  concession  expense of $183,000  primarily
attributable to the Albuquerque  communities.  The increased rental  concessions
result from competition  from new apartment  communities in their rent up phase.
Operating and maintenance  expenses  increased by 4.7% due to the 1995 apartment
acquired  in February  1995 and  increases  in payroll  expenses  and  marketing
expenses.  Real estate taxes and  insurance  expenses  decreased  4.2% due to an
adjustment   made  in  1995  based  on  the  actual   property  tax  assessment.
Depreciation  expense in 1996 increased 5.9% due to capital  improvements on the
apartment  communities.  Interest expense on real estate mortgages decreased due
to lower principal balances resulting from monthly payments.

   Mortgage  Assets --  Prospective  yield  income  decreased in 1996 due to the
decrease  in  the  mortgage  asset  balance  as a  result  of  amortization  and
redemptions.  The average  mortgage  asset balance was  $9,284,000  for the 1996
period compared with $15,559,000 for the 1995 period. The decrease was mitigated
by an increase in the average  prospective  yield from 29% in the 1995 period to
34% in  the  1996  period.  Income  from  redemptions  and  sales  increased  by
$2,798,000 as a result of the sale and  redemption of seven  mortgage  assets in
1996 for income of $7,725,000  compared to the sales of four mortgage  assets in
1995 for income of $4,927,000.  Included in the 1995 income was $2,420,000  from
the reversal of an excess yield maintenance payment accrued in 1993 on borrowing
secured by mortgage assets.

   Operating  Expenses and Other Income -- Operating expenses were $43,000 lower
in 1996 than the comparable  period in 1995. The 1996 amount included an accrual
of stock  appreciation  rights expense of $507,000 and an accrual of $400,000 of
expenses related to the acquisition costs of the  Transactions.  The 1995 amount
included an accrual of stock appreciation  expense of $705,000 and also included
approximately $100,000 of costs related to the reverse stock split in July 1995.
Administrative  expenses  for 1996 were  also  lower by  approximately  $145,000
primarily due to lower costs for officer and director's insurance.  Interest and
other income  decreased as the 1995 amount  included a gain of $311,000 from the
early payoff of a note payable and a gain of $180,000 from the sale of an asset.
Other  interest  expense  decreased as the Company paid off the  unsecured  real
estate note payable in April 1995.

   On July 7, 1995, the Company  completed a reverse stock split under which one
new share of common stock was issued in exchange for five shares of  outstanding
stock. Accordingly,  the number of common stock issued and all per share amounts
for all years have been adjusted for the reverse stock split.

1995 COMPARED TO 1994

   Income and expenses from real estate operations  increased in 1995 due to the
acquisition  of  an  apartment  community  in  February  1995  as  well  as  new
investments in joint ventures.  Rental and other income  increased by $1,506,000
as a result of $931,000  in revenues  from the  acquired  community,  a $569,000
increase  in  revenues  from  communities  owned by the  Company,  and a $60,000
increase in joint venture income.  Operating  expenses  increased as a result of
$403,000 in expenses  incurred by the Company in  connection  with the  acquired
community as well as higher operating expenses in the other communities owned by
the Company,  which resulted from a decrease in occupancy rates from 94% in 1994
to 91% in 1995 (mostly in Tucson) and the corresponding turnover, marketing, and
payroll  expenses  incurred  by the  Company  as a result  of such  decrease  in
occupancy  rates.   Depreciation   expenses   increased  due  to  the  Company's
acquisition of an apartment community in February 1995 and capital  expenditures
incurred  in 1994 and 1995.  Interest  expense  on real  estate  mortgages  also
increased in 1995 due to the  Company's  borrowing of  additional  funds for the
acquisition in February 1995.

   As a result of  amortization  of the investment in and redemption of mortgage
assets during 1994 and 1995, the average  balance of mortgage  assets  decreased
from $26,691,000 for 1994 to $14,827,000 for 1995.
                                       66
<PAGE>
While the average prospective yield was 28% for 1995 compared with 24% for 1994,
the prospective yield income decreased by $2,549,000. Income from redemptions in
1995  totaled  $5,302,000  consisting  of  $2,882,000  from  redemption  of five
mortgage assets and $2,420,000 from the reversal of the excess yield maintenance
payment accrued in 1993 on notes payable.  Income from redemptions of $4,263,000
in 1994 resulted from the redemption of four mortgage assets.

   Operating and  administrative  expenses increased in 1995 primarily due to an
increase in expense accruals for stock  appreciation  rights of $381,000 (caused
by higher  stock  price) and dividend  equivalent  payments on stock  options of
$600,000.  The higher stock appreciation rights and dividend equivalent expenses
were mitigated by a decrease in management  fees of $170,000 in 1995 compared to
1994.

   Interest and other  income  decreased in 1995 due to the use of the cash held
by trustee to prepay the notes  payable  secured by mortgage  assets in February
1995.  Interest expense on real estate mortgages  increased due to the borrowing
for the February 1995 purchase of an apartment community. Other interest expense
decreased due to the prepayment of the notes payable  secured by mortgage assets
in February 1995 and the prepayment of the real estate notes in April 1995.

1994 COMPARED TO 1993

   The Company had net income of  $7,702,000 in 1994 compared with a net loss of
$40.6  million  in 1993.  The  income in 1994  resulted  from  operating  income
generated by the apartments and the existing mortgage assets.

   In 1994,  the first year that the  Company  had  earnings  from real  estate,
rental and other income totaled  $12,528,000  and, after the related  operating,
interest and depreciation  expenses,  income from real estate totaled $1,095,000
(including the Company's share of results of the joint ventures). As a result of
high  demand,  rental rates in the  Company's  apartment  communities  increased
during  1994  by 10% in  Tucson,  5% in  Albuquerque,  and 2% in  Houston  while
maintaining each apartment community's occupancy rate.

   Prospective yield income from mortgage assets decreased due to a reduction of
$18,916,000 in the net carrying  value,  mitigated by a higher yield in 1994 due
to  significantly  lower  mortgage  prepayment  rates.  The average yield on the
mortgage assets for 1994 was  approximately  24%. The Company realized income in
1994 of $4,263,000  from the redemption of four mortgage  assets and the sale of
the underlying mortgage instruments.  The provision for reserve for 1993 was due
to the decrease in the estimated  future cash flows of certain  mortgage assets.
The charge from the  cumulative  effect of accounting  change in 1993 was due to
adoption of SFAS No. 115 which  resulted in the  reduction  of the net  carrying
values of  substantially  all of the  mortgage  assets to their  estimated  fair
market  values.  Both the  provision  for reserve and the  cumulative  effect of
accounting change were caused by very low mortgage interest rates which resulted
in historically high levels of mortgage prepayment rates.

   Interest and other interest income  increased due to higher interest rates on
investments and a write down of a short-term investment ($254,000) in 1993.

   Operating  expenses  increased in 1994 due to the accrual in 1994 of expenses
relating to the stock  appreciation  rights  ($324,000) and dividend  equivalent
payments on the options and stock appreciation  rights  ($200,000),  offset by a
reduction  in the 1994  management  fees of $81,000,  the  Company's  efforts to
reduce  operating  expenses  and a  reduction  in the 1993  expenses of $470,000
relating to the legal fees  reimbursement  from insurance  carriers  relating to
legal fees relating to the class action suit settled in 1992.

   Interest expense on real estate mortgages  increased because of the borrowing
incurred in connection with acquisition of the apartments in January 1994. Other
interest  expense  decreased due to a decrease in the notes  payable  secured by
mortgage assets.
                                       67
<PAGE>
INCOME FROM REDEMPTION AND SALES OF MORTGAGE ASSETS

   The Company's  income  includes  income from redemption and sales of mortgage
assets  of  $7,725,000  for  the  nine  months  ended  September  30,  1996  and
$5,302,000,  $263,000,  and  $2,596,000  for the years ended  December 31, 1995,
1994,  and 1993,  respectively.  Such income is not  necessarily  indicative  of
future operating results or of the Company's future financial  condition because
income from  redemptions  and sales of  mortgages  (i) results  from the sale or
redemption  of a finite  number of assets that are no longer being  purchased by
the Company and (ii) is highly dependent on future levels of mortgage prepayment
and interest rates.

LIQUIDITY, CAPITAL RESOURCES, AND COMMITMENTS

   Cash provided by operations for the nine months ended  September 30, 1996 was
$10,680,000  compared with  $6,277,000 for the same period in 1995. The increase
was primarily due to a $5,218,000 increase in cash from redemptions and sales of
mortgage  assets  ($7,725,000 for the 1996 period compared to $4,927,000 for the
1995 period,  which included a non-cash credit of $2,420,000 for the reversal of
accrued excess yield maintenance payment on notes payable) offset by an $871,000
decrease in prospective yield income on the mortgage assets.

   Cash used in investing  activities  for the nine months ended  September  30,
1996 was  $2,394,000  compared with  $3,592,000 for the same period in 1995. The
decrease was due to (i) a decrease of $6,142,000 in investments in apartments as
the Company  purchased an apartment  community in February 1995 and did not make
any  purchases in 1996,  (ii) a decrease of  $1,723,000  in  investment in joint
ventures  as the  Company  made  investments  in new joint  ventures  in 1995 to
acquire two apartment  communities  and made no investment in new joint ventures
in 1996 and (iii) an increase of $189,000 in the  amortization  in the  carrying
value of mortgage  assets.  The  decrease  was  mitigated  by (i) an increase of
$3,208,000 in expenditures for  construction of Finisterra  Apartments and other
land development, (ii) a decrease of $3,326,000 in proceeds from dispositions of
other real estate assets and (iii) an increase in other assets of $322,000.

   Cash used in financing  activities  for the nine months ended  September  30,
1996 was  $4,790,000  compared with  $4,524,000 for the same period in 1995. The
increase  was  primarily  due to (i) a decrease  in the  issuance of real estate
notes  payable of  $6,895,000 as the Company did not make any purchases in 1996,
(ii) a decrease of $3,034,000 in notes  payable  secured by mortgage  assets and
short-term  borrowing,  and (iii) a decrease of $22,000 in the exercise of stock
options.  The increase in cash used in financing activities was mitigated by (a)
an  increase  of  $247,000  from  proceeds   from  the   Finisterra   Apartments
construction  loan, (b) a decrease of $7,508,000 in the repayment of real estate
notes payable as the Company  prepaid the  unsecured  real estate notes in 1995,
(c) accrued construction cost payable of $1,384,000 for the Finisterra Apartment
community for September  that was paid in October,  and (d) an increase in other
liabilities of $546,000  primarily due to accrued 1996 legal and consulting fees
related to future acquisitions.

   The Company  continues  to realize  substantial  cash flows from its mortgage
assets.  A  majority  of the cash flows is  generated  from  redemptions  of the
mortgage  assets.  The Company may also sell a mortgage asset that is redeemable
in the  foreseeable  future.  The  redemptions or sales  accelerate the mortgage
asset cash flows and increase the present value. During the first nine months of
1996, the mortgage assets  generated  total cash flow of $16,229,000,  including
$11,750,000  from the  redemption of seven mortgage  assets.  The Company used a
portion  of the  proceeds  to reduce  short-term  borrowing  by  $2,541,000.  In
addition,  the Company sold or redeemed two mortgage  assets in October 1996 for
total proceeds of $1,825,000.

   The Company has  prepared the  following  estimates of future cash flows from
the  mortgage  assets.  Cases  1, 2 and 3  assume  that  except  for  the  early
redemptions or sales of the mortgage  assets in October 1996 as described in the
preceding  paragraph,  there would be no further early  redemptions  or sales of
mortgage assets. The assumed interest rate and mortgage prepayment rates in Case
2 are the  approximate  interest rate and forecasts of prepayment  rates made by
market  participants  as  of  September  30,  1996.  Mortgage  prepayment  rates
represent the average annual prepayment rate assumed for the underlying
                                       68
<PAGE>
mortgage instruments.  The estimates in Case 4 have been prepared using the same
interest rate and mortgage  prepayment rates as Case 2 except that each mortgage
asset is assumed to be redeemed at the first  available  date and the underlying
mortgages are sold at the September 30, 1996 prices.
<TABLE>
<CAPTION>
                                                                             CASE 1          CASE 2          CASE 3          CASE 4
                                                                            -------         -------         -------         -------
                                                                                             (DOLLARS IN THOUSANDS)
<S>                                                                         <C>             <C>             <C>             <C>
Assumed one month LIBOR ............................................            3.5%            5.5%            7.5%            5.5%
Assumed annual mortgage prepayments ................................          19.63%          12.45%           8.45%          12.45%
Average sale price of mortgages (% of par) .........................                                                         106.92%
Estimated cash flows
  1996 (fourth quarter) ............................................        $ 2,729         $ 2,660         $ 2,590         $ 2,660
  1997 .............................................................          3,389           2,874           2,354           8,815
  1998 .............................................................          2,440           2,240           1,914             868
  1999 .............................................................          1,732           1,740           1,612           3,995
  2000 .............................................................          1,232           1,386           1,388          17,847
  2001-2020 ........................................................          5,378          10,865          18,353             967
                                                                            -------         -------         -------         -------
     Total .........................................................        $16,900         $21,765         $28,211         $35,152
                                                                            =======         =======         =======         =======
</TABLE>

   There can be no assurance that the actual interest and prepayment  rates will
be as assumed or that the prices of the mortgage  instruments will remain at the
assumed  levels.  Proceeds  from  redemptions  are  highly  dependent  on prices
available  upon  sale of the  mortgages  as well as the  timing of  meeting  the
conditions for redemption  (generally reduction of the structured financing to a
specified  balance or a specified  date). As an example,  if the assumed average
price above par for mortgage sales in Case 4 above were to decrease by half (the
average mortgage prices decreases to 103.46%),  the estimated total cash flow in
Case 4 would decline by $12,227,000 of which $2,806,000 would relate to 1997.

   At September 30, 1996,  the Company had cash of $5,917,000.  In October,  the
Company  received cash proceeds of $1,825,000 from the sale or redemption of two
mortgage  assets.  In  addition,  the  Company  will  receive  funding  from the
Finisterra apartments construction loan for the costs paid by the Company, which
amount to approximately $2,500,000. The Company intends to use such funds to pay
for capital improvements on existing apartment communities, to acquire apartment
communities, and to pay dividends and operating expenses.

   In November 1996, the Company entered into the Combination  Agreement,  which
provides  for  the  Transactions,  including  the  acquisitions  of  the  Winton
Properties, Winton & Associates, and the Pima Entities. The Transactions will be
financed by the Company (i) assuming or refinancing approximately $49,311,000 in
mortgage debt attributable to the Winton Properties, (ii) paying an aggregate of
$1,600,000 in cash to the Approving  Winton  Partnerships for closing costs, and
(iii)  exchanging a combination  of shares of the Company's  Common Stock and LP
Units in an amount equal to  $29,359,000.  The  Company's  cash  obligations  in
connection  with  the  Transactions  include  (a)  approximately  $1,500,000  in
transaction   costs,   (b)  $1,600,000  to  be  paid  to  the  Approving  Winton
Partnerships  for closing costs,  (c) $988,000 for required  escrow deposits and
loan  and  assumption  fees  relating  to the  mortgage  debt to be  assumed  or
refinanced,  and  (d)  up to  $1,500,000  to be  paid  to the  Approving  Winton
Partnerships  and  thereafter  distributed  to  Winton  Partners  that  are  not
accredited  investors  upon  the  dissolution  and  liquidation  of  the  Winton
Partnerships.

   The Company  anticipates that the Transactions will result in (1) significant
increases in the  Company's  real estate  income,  operating,  real estate,  and
insurance  expenses,  and depreciation  and amortization of real estate,  (2) an
increase in interest  expense related to real estate,  (3) an increase in income
from real estate,  (4) a decrease in administrative  expenses resulting from the
replacement  of  management  fees  previously  paid to the Pima Entities for the
management of the Company's  properties and operations  with salaries to be paid
by the Company to the officers of the Pima Entities who will become employees of
the  Company,  all based on pro forma  combined  statements  for the nine months
ended September 30, 1996 assuming that the  Transactions had occurred on January
1, 1995.
                                       69
<PAGE>
OTHER INFORMATION

   Apartment  leases  generally  are for terms of six to 12  months.  Management
believes that such short-term  leases lessen the impact of inflation as a result
of the ability to adjust rental rates to market levels as leases expire.  To the
extent that the inflation rate influences federal monetary policy and results in
rising  short-term  interest rates or declines in mortgage  interest rates,  the
income and cash flows from the mortgage assets would be affected.
                                       70
<PAGE>
                        OPERATING POLICIES AND STRATEGIES

REAL ESTATE ACTIVITIES

  Introduction

   The  Company  has  developed  various  business   objectives  and  operating,
acquisition,  financing and investment  strategies and policies  relative to its
real estate  activities.  These policies and strategies  have been determined by
the  directors of the Company and may be amended or revised from time to time at
the  discretion  of the  directors  without  a vote of the  stockholders  of the
Company.

  Business Objectives

   The Company's  current business  objectives are to increase the cash flow and
value of its existing  portfolio of apartment  communities and to seek continued
growth  through  the   acquisition   or  development  of  additional   apartment
communities.

  Investment Policies

   The Company's  current  portfolio  consists of apartment  communities  in the
southwestern  region of the United States and investments in joint ventures that
own apartment communities. The Company intends to continue to focus on apartment
communities  in  this  region.  However,   future  investments,   including  the
activities  described  below,  are not  limited (as to  percentage  of assets or
otherwise)  to any  geographic  area or any specific  type of property.  In this
regard,  the  Company may expand its  current  geographic  focus and may acquire
other types of income-producing  properties,  including hotels, motels, shopping
centers, and office buildings.

   The Company believes that attractive  opportunities  continue to be available
to acquire  apartment  communities.  The  Company may enter into  agreements  to
acquire  newly  developed  properties  upon  completion or upon  achievement  of
certain  specified  occupancy  rates.  The Company  also  intends to develop new
apartment  communities  for its own account  directly or through joint  ventures
with others.

   The Company may purchase or lease  income-producing  properties for long-term
investment and to improve its properties,  or sell such properties,  in whole or
in part, when circumstances warrant. The Company also may participate with other
entities  in  property  ownership  through  joint  ventures  or  other  types of
co-ownership.  Equity  investments may be subject to existing mortgage financing
and other  indebtedness  or such  financing or  indebtedness  may be incurred in
connection with acquiring  investments.  Any such financing or indebtedness will
have a priority over the equity interest of the Company.

   While  the  Company  will  emphasize   equity   investments  in  real  estate
properties, it may, in its discretion, invest in mortgages and other real estate
interests  or make loans  secured by  mortgages  on or  interests in real estate
properties.   Its  investments  in  mortgages  may  include   participating   or
convertible mortgages if the Company concludes that it may benefit from the cash
flow  and/or  any  appreciation  potential  in the value of the  property.  Such
mortgages may be similar to equity participations.

   Subject to the  percentage  of ownership  limitations  and gross income tests
necessary  for REIT  qualification  (see  "Information  Regarding the Company --
Federal Income Tax  Considerations"),  the Company also may invest in securities
of concerns  engaged in real estate  activities or securities of other  issuers.
The Company in the future may acquire all or substantially all of the securities
or assets of other REITs or similar  entities when it believes such  investments
would be consistent with the Company's  investment  policies.  In any event, the
Company  does not intend that its  investments  in  securities  will require the
Company to register as an "investment  company" under the Investment Company Act
of  1940,  and  the  Company  intends  to  divest  securities  before  any  such
registration would be required.

  Acquisitions

   In evaluating  acquisitions,  the Company  considers  such factors as (i) the
geographic location and type of property;  (ii) the age,  construction  quality,
condition and design of the property;  (iii) the current and projected cash flow
of the property  and the  potential  to increase  cash flow  through  lower debt
service requirements,  enhanced management and other factors; (iv) the potential
for  capital  appreciation  of the  property;  (v) the terms of  tenant  leases,
including the potential for rent increases; (vi) the potential for
                                       71
<PAGE>
economic growth and the tax and regulatory environment of the community in which
the  property  is  located;  (vii)  the  occupancy  and  demand by  tenants  for
properties  of  similar  type in the  vicinity;  and (viii)  the  prospects  for
liquidity through sale, financing, or refinancing of the property.

   In acquiring  apartment  properties,  the Company  generally seeks properties
that (a) are available at prices below estimated  replacement cost after initial
renovations  and  improvements,  or can be developed at a cost that is below the
estimated value upon completion,  (b) are well-located in their markets, and (c)
are capable of enhanced  performance  through  intensive  asset  management  and
cosmetic improvements. Operating Strategies

   The  Company's  operating  strategies  are to (i) achieve and  maintain  high
occupancy and increase rental rates through effective leasing, reducing turnover
rates  and  providing  quality  maintenance  and  services  to  maximize  tenant
satisfaction; (ii) manage operating expenses and achieve cost reductions through
operating  efficiencies  and  economies  of  scale  generally  inherent  in  the
management  of a large  property  portfolio  in a  specific  region;  and  (iii)
emphasize  regular  programs of repairs and capital  improvements to enhance the
properties' competitive advantages in their respective markets.

  Financing Policies

   The Company intends to finance acquisitions with the most appropriate sources
of capital, which may include undistributed funds from operations,  the issuance
of  equity  securities,  the  sale  of  assets,  bank  and  other  institutional
borrowings,  and the  issuance  of debt  securities.  Future  borrowings  by the
Company for acquisitions may be either on a secured or unsecured basis.

   The  Company  also  may  incur  indebtedness  for  purposes  other  than  the
acquisition  of properties  when the Company  believes it is advisable to do so.
For  short-term  purposes,  the  Company,  from time to time,  may  arrange  for
short-term borrowings from banks or in the commercial paper market or otherwise.
The Company also may arrange for long-term borrowings from institutional lenders
or through  public or private  offerings  or other  means.  The  Company  has no
commitments  from anyone with  respect to any such  borrowings,  and there is no
assurance that any such borrowings will be available.

   In addition, the Company may incur debt secured by equity investments held in
its  portfolio.  The Company may invest in properties  subject to existing loans
secured by mortgages, deeds of trust or similar liens on the properties, or such
financing and other  indebtedness  may be incurred in connection  with acquiring
investments.   The  Company  also  may  obtain  other  mortgage   financing  for
unleveraged or underleveraged properties or may refinance properties acquired on
a leveraged basis.  The mortgage  financings may be recourse,  non-recourse,  or
cross-collateralized.  The Company does not have a policy limiting the number or
amount of mortgages that may be placed on any particular property,  but mortgage
financing instruments usually limit additional  indebtedness on such properties.
The Company also may determine to finance  acquisitions  through the exchange of
properties or issuance of stock or other securities.

  Policies with Respect to Other Activities

   The Company may make  investments  other than as  previously  described.  The
Company  has  authority  to offer  its  Common  Shares  or other  equity or debt
securities in exchange for property and to repurchase or otherwise reacquire its
Common Shares or any other  securities and may engage in such  activities in the
future. The Company also may in the future make loans to joint ventures in which
it  participates.  The Company will not engage in trading,  underwriting  or the
agency  distribution or sale of securities of other issuers.  At all times,  the
Company  intends to make  investments in such a manner as to be consistent  with
the  requirements  of  the  Code  to  qualify  as  a  REIT  unless,  because  of
circumstances  applicable to the Company, changes in the Code (or changes in the
regulations  promulgated  under the Code), the Company  determines that it is no
longer in the best  interests of the Company to qualify as a REIT. The Company's
policies with respect to such  activities may be reviewed and modified from time
to time by the Company without the vote of the stockholders.
                                       72
<PAGE>
  Property Management

   The Company has entered into property management  agreements with Pima Realty
Advisors,  Inc.  (the  "Property  Manager")  for each of its  current  apartment
communities.  The Property Manager is an affiliate of the Manager. Each property
management  agreement,  which has a current term through  December 31, 1997, was
approved by the  Unaffiliated  Directors.  Under each  agreement,  the  Property
Manager provides the customary property  management services at its cost without
profit or distributions to its owners,  subject to the maximum limitation of the
prevailing  management  fee rates for  similar  properties  in the  market.  The
Property Manager currently  manages over 4,400 apartment units,  including those
owned by the Company.

   The  Property  Manager  has  developed  computer,   accounting,   management,
reporting,  and control systems to monitor property operations.  Detailed annual
budgets are prepared for each property.  Monthly,  quarterly, and annual reports
are prepared  addressing  occupancy rates,  turnover ratios,  budget  variances,
delinquencies,  and other operating information. Weekly reports are provided for
each property detailing leasing and occupancy  activities.  The Property Manager
also maintains and analyzes  demographic resident data. Prior to entering into a
lease,  the Property  Manager  generally  reviews the credit of the  prospective
tenant to attempt to minimize  bad credit risks and  identify  tenants  having a
poor rental history. This information is intended to enable the Property Manager
to  identify  and  act  quickly  on  specific  conditions  affecting  individual
properties.

   Each of the current  properties is operated by a staff,  including a resident
manager  and  a  maintenance  and  apartment  preparation  staff.  Policies  and
procedures  utilized at the property sites follow established  federal and state
laws and regulations,  including lease contracts,  on-site marketing procedures,
credit  collection,  and  eviction  standards.  As a result  of  active  on-site
management and strict prospective tenant  qualification  standards,  the Company
expects  to  experience   low  rent  loss  to   delinquencies   or  early  lease
terminations.

   Individual  property lease programs are structured to respond to local market
conditions.  The Company  attempts to balance rent increases with high occupancy
and  stabilized  turnover  costs.  None of the current  properties  is currently
subject to rent control or rent stabilization regulations.  Standard lease terms
stipulate due dates for rent  payments,  late charges,  no offset or withholding
provisions,  security  deposits  and  damage  reimbursement  clauses  and  other
provisions considered favorable to the Company.

  Development of Properties

   In March 1996, the Company  commenced the  development of a luxury  apartment
community  located in Tempe,  Arizona.  The community is being built on 20 acres
and is planned for 356 units with an average size of 919 square feet.  The total
estimated cost of the community is approximately $21.0 million,  and the Company
has obtained a construction  loan for  $15,350,000.  The Company expects to have
the first  group of units  available  for rent in early  1997 and the  community
completed in the third quarter of 1997.  As of September  30, 1996,  the Company
had invested $10.0 million.

   The Company has acquired  three other parcels of land for future  development
of apartment  communities.  The Company may develop or sell one or more of these
parcels. As of September 30, 1996, the Company had invested $1.0 million.

  Current Properties

   As of  September  30,  1996,  the  Company  owned  25  apartment  communities
consisting of 4,480 units located in Arizona,  New Mexico, and Texas. All of the
apartment  communities  are owned  directly by the Company with the exception of
six which are owned through joint ventures with affiliates of Citicorp.

   The  apartment  communities  are  "garden  apartments"  (two to  three  story
apartments with ground level parking) with recreational facilities such as pools
and  clubhouses.  They are well  maintained  and  landscaped and are targeted at
providing an attractive lifestyle at low to moderate rents. Average monthly rent
at September 30, 1996 was $500 per month,  with community  averages ranging from
$375 to $833.
                                       73
<PAGE>
   The following  table sets forth certain  information  regarding the Company's
existing wholly owned apartment communities.
<TABLE>
<CAPTION>

                                                                                                        Weighted Average
                                                                                          ------------------------------------------
                                                                                                              Average Occupancy
                                                                                           Monthly Rent    -------------------------
                                                                    Asset Carrying        --------------    9 Months     12 Months
                                                                       Value Per          9/30     12/31     Ending       Ending
                               Year  No. of   Avg.                -----------------       ----     -----   ----------   ----------
                              built   units   size     Amount     Unit       Sq. ft.      1996      1995   30 Sep. 96   31 Dec. 95
                              -----   -----   ----     ------     ----       ------       ----      ----   ----------   ----------
                                            (Sq. Ft.)  (000s)    (000s)
<S>                           <C>   <C>      <C>      <C>        <C>         <C>          <C>       <C>        <C>          <C>
Wholly Owned Apartments
 Tucson, Arizona
   Acacia Hills ..........    1986     64      540    $ 1,278    $ 20.0      $36.99       $437      $429       94%          95%
   Casa del Norte ........    1984     84      525      1,770      21.1       40.12        433       429       93%          93%
   Desert Springs ........    1985    248      590      5,561      22.4       38.03        435       424       92%          85%
   Landmark ..............    1986    176      641      4,460      25.3       39.59        426       417       92%          85%
   Park Terrace ..........    1986    176      579      3,330      18.9       32.66        433       433       92%          89%
   Park Village ..........    1985     60      540        747      12.5       23.06        393       408       95%          93%
   Posada del Rio ........    1980    160      621      3,293      20.6       33.17        449       440       96%          91%
   South Point ...........    1984    144      626      2,292      15.9       30.24        375       385       92%          90%
                                    -----    -----    -------    ------      ------       ----      ----       --           --
      Total Tucson .......          1,112      582     22,731      20.4       35.13        425       421       93%          89%
                                    =====    =====    =======    ======      ======       ====      ====       ==           ==
 Phoenix, Arizona
   Contempo Heights* .....    1978    222      595      6,178      27.8       46.77        456       451       93%          93%
   Finisterra** ..........    1995    356      919
                                    -----    -----    -------    ------      ------       ----      ----       --           --
      Total Phoenix ......            578      795      6,178      27.8       46.77        456       451       93%          93%
                                    -----    -----    -------    ------      ------       ----      ----       --           --
 Houston, Texas
   Clear Lake Falls ......    1980     90    1,169      3,989      44.3       37.92        833       810       95%          95%
   The Gallery ...........    1968    101      763      2,488      24.6       32.30        546       535       93%          90%
   Memorial Bend .........    1967    124      939      2,636      21.3       22.63        584       584       88%          89%
   Nantucket Square ......    1983    106    1,428      3,531      33.3       23.32        780       752       89%          90%
   Prestonwood ...........    1978    156      957      3,447      22.1       23.09        509       509       91%          91%
   Riviera Pines .........    1979    224      717      4,509      20.1       28.07        491       487       94%          92%
                                    -----    -----    -------    ------      ------       ----      ----       --           --
      Total Houston ......            801      949     20,600      25.7       27.10        590       584       92%          91%
                                    -----    -----    -------    ------      ------       ----      ----       --           --
 Albuquerque, N.M.
   Dorado Terrace ........    1986    216      608      6,824      31.6       51.93        519       519       91%          91%
   Villa Serena ..........    1986    104      681      3,322      31.9       46.94        561       561       93%          93%
   Whispering Sands ......    1986    228      808      7,164      31.4       38.89        530       521       90%          94%
                                    -----    -----    -------    ------      ------       ----      ----       --           --
      Total Albuquerque ..            548      705     17,310      31.6       44.80        635       531       91%          94%
                                    -----    -----    -------    ------      ------       ----      ----       --           --
Restricted cash & deferred
  loan fees ..............                              4,036
                                    -----    -----    -------    ------      ------       ----      ----       --           --
Total wholly owned
  apartments***...........          3,039      741    $70,855    $ 26.4      $36.80       $500      $495       92%          91%
                                    =====    =====    =======    ======      ======       ====      ====       ==           ==
</TABLE>
- -----------
  *  Acquired in 1995
 **  Under  construction,  open  for  initial  occupancy  in  December  1996 
***  Finisterra included  in  total of units and  average unit size, excluded in
     all other totals
                                       74
<PAGE>
MORTGAGE ASSETS

  General

   Each of the  Company's  Mortgage  Assets  entitle  the Company to receive the
excess of the cash flows (the "Net Cash Flows") on pools of residential mortgage
loans and mortgage-backed certificates (collectively the "Mortgage Instruments")
over the required  payments on the related  series of structured  financing (the
"Structured  Financing")  secured  by  such  Mortgage  Instruments.  All  of the
Mortgage  Instruments  bear fixed interest rates and a portion of the Structured
Financing bears variable  interest rates that are adjusted monthly or quarterly.
The Net Cash Flows result  primarily  from (i) the favorable  spread between the
interest  rates  on the  Mortgage  Instruments  over  those  on  the  Structured
Financing,  (ii)  reinvestment  income on the funds  collected  on the  Mortgage
Instruments before payment on the Structured Financing, (iii) any prepayments of
the Mortgage  Instruments  that are not necessary for payments on the Structured
Financing,  and (iv) net proceeds from early redemption of Structured Financing.
For most of the  Mortgage  Assets,  the  Company  has the  option to redeem  the
Structured  Financing (generally at par) after the specified conditions are met,
generally  when the  outstanding  balance of the Structured  Financing  declines
below a specified  amount or after a specified date. In such event, the Mortgage
Instruments  are sold and the net proceeds  after  redemption of the  Structured
Financing are remitted to the Company.

   At September 30, 1996,  the carrying value of the Company's  Mortgage  Assets
was $5.5 million. The Company does not intend to acquire any additional Mortgage
Assets,  but plans to hold the existing  Mortgage  Assets and use the cash flows
for apartment acquisitions, operations, payment of dividends and other corporate
purposes.

   Each Structured  Financing is issued in series consisting of several classes.
Each  series  of  Structured  Financing  generally   constitutes  a  nonrecourse
obligation  of the Company,  which is payable  solely from the pledged  Mortgage
Instruments.  Each  series is  structured  so that the  monthly  payments on the
pledged Mortgage  Instruments,  together with the reinvestment income at assumed
rates,  are sufficient to make the required  interest and principal  payments on
the  series  on a timely  basis.  Principal  and  interest  payments  (including
prepayments)  on the Mortgage  Instruments  are first  applied to principal  and
interest payments on one or more classes of the Structured  Financing  according
to the terms of the related  indenture,  and any excess cash flow is remitted to
the Company.

  Factors Affecting Net Cash Flows

   The Net  Cash  Flows  represent  both the  return  of and the  return  on the
investment in the Mortgage Assets.  Thus, Mortgage Assets are amortizing assets.
The principal factors which influence the Net Cash Flows of a Mortgage Asset are
as follows:

      (1) Other factors being equal,  Net Cash Flows in each payment period tend
   to  decline  over the life a  Structured  Financing,  because  (a) as  normal
   amortization  of principal  and principal  prepayments  occur on the Mortgage
   Instruments,  the principal balances of the Mortgage Instruments are reduced;
   (b) the principal  payments on the Mortgage  Instruments  generally are first
   used to pay the  principal  on the  earlier,  lower-yielding  classes of such
   Structured  Financing,  thereby  resulting  in a reduction  of the  favorable
   spread between the interest rate on the Mortgage Instruments and the interest
   rates  on the  outstanding  classes,  and  (c)  the  higher  coupon  Mortgage
   Instruments are likely to be prepaid faster, reinforcing the same effect.

      (2) The rate of  prepayments  on the  Mortgage  Instruments  significantly
   affects  the Net Cash  Flows.  Because  prepayments  shorten  the life of the
   Mortgage  Instruments,  a higher rate of prepayments normally reduces overall
   Net Cash Flows.  The rate of  prepayments  is  affected by mortgage  interest
   rates and other  factors.  Generally,  increases in mortgage  interest  rates
   reduce prepayment rates,  while decreases in mortgage interest rates increase
   prepayment rates. In addition, prepayments occurring during the early life of
   a Structured Financing have a more negative effect on Net Cash Flows than the
   same volume of prepayments have at a later date.
                                       75
<PAGE>
      (3) With  respect to variable  rate classes of the  Structured  Financing,
   increases in the interest rate index increase the interest  payments and thus
   reduce or, in some instances,  eliminate the Net Cash Flows,  while decreases
   in the index  decrease the interest  payments and thus  increase the Net Cash
   Flows.

      (4) The  interest  rate at which the monthly  cash flow from the  Mortgage
   Instruments  may  be  reinvested  until  payment  dates  for  the  Structured
   Financing   influences   the  amount  of  the  Net  Cash  Flows  unless  such
   reinvestment income is not paid to the owner of the Mortgage Asset.

      (5)  The  administrative  expenses,  if any,  of a  series  of  Structured
   Financing  may increase as a percentage  of Net Cash Flows where some of such
   administrative  expenses are fixed.  In later years,  it can be expected that
   fixed  expenses will exceed the available cash flow.  Although  reserve funds
   generally are established to cover such shortfalls, there can be no assurance
   that such reserves will be sufficient to cover such  shortfalls.  The Company
   may be liable for administrative  expenses relating to a series of Structured
   Financing if reserves prove to be insufficient.  Moreover,  any unanticipated
   liability  or  expenses  with  respect  to  the  Structured  Financing  could
   adversely affect Net Cash Flows.

      (6) The Net Cash Flows from the early  redemptions of a Mortgage Asset are
   determined  by the  principal  balance  and  market  value  of  the  Mortgage
   Instruments. Generally, lower mortgage interest rates result in higher market
   value for the Mortgage  Instruments.  Furthermore,  when a Mortgage  Asset is
   redeemed,  there will not be any  future  Net Cash  Flows from that  Mortgage
   Asset

                        FEDERAL INCOME TAX CONSIDERATIONS

QUALIFICATION OF THE COMPANY AS A REIT

  General

   The  Company  has made an  election  to be  treated as a REIT under the Code.
Thus, if the Company  satisfies  certain tests in each taxable year with respect
to the  nature of its  income,  assets,  share  ownership  and the amount of its
distributions,  among other things, it generally should not be subject to tax at
the corporate level on its income to the extent that it distributes  cash in the
amount of such income to its stockholders.

   Generally, the unremedied failure of the Company to qualify as a REIT for any
taxable year could  materially  and  adversely  affect the  stockholders  as net
income  of the  Company  would be taxed at  ordinary  corporate  rates,  and the
Company would not receive a deduction for any dividends to the  stockholders and
thus cause a material  reduction of the cash available for  distribution  to the
stockholders as dividends.

   In order to  maintain  its  qualification  as a REIT for  federal  income tax
purposes, the Company must continually satisfy certain tests with respect to the
sources of its income, the nature and  diversification of its assets, the amount
of its  distributions,  and the  ownership  of the Company.  The  following is a
summary discussion of those various tests.

  Sources of Income

   The Company must satisfy  three  separate  income tests for each taxable year
with respect to which it intends to qualify as a REIT:  (i) the 75% income test;
(ii) the 95% income test; and (iii) the 30% income limitation.

   Under the first  test,  at least 75% of the  Company's  gross  income for the
taxable  year must be  derived  from  certain  qualifying  real  estate  related
sources.  The 95% income test requires that at least 95% of the Company's  gross
income for the taxable year must be derived from the items of income that either
qualify  under  the  75%  test  or are  from  certain  other  types  of  passive
investments,  such as dividend or interest income or capital gain on the sale of
stocks  or  securities.   Thus,  only  5%  of  a  REIT's  income  each  year  is
unrestricted.  Such  non-qualifying  income may include  third-party  management
fees, income from certain services  provided to tenants,  or rents from personal
property. Finally, the 30% income limitation requires the Company to derive less
than  30% of its  gross  income  for the  taxable  year  from  the sale or other
disposition  of (1) real  property,  including  interests  in real  property and
interests in mortgages on real
                                       76
<PAGE>
property,  held for less than four  years,  other than  foreclosure  property or
property  involuntarily  converted through destruction,  condemnation or similar
events,  (2) stock or securities or swap agreements held for less than one year,
and (3) property in  "prohibited  transactions."  A prohibited  transaction is a
sale or  disposition  of dealer  property that is not  foreclosure  property or,
under certain circumstances, a real estate asset held for at least four years.

   If the Company  inadvertently  fails to satisfy either the 75% income test or
the 95% income test, or both, and if the Company's  failure to satisfy either or
both tests is due to reasonable cause and not willful  neglect,  the Company may
avoid loss of REIT  status by  satisfying  certain  reporting  requirements  and
paying a tax equal to 100% of any excess nonqualifying  income. See "Information
Regarding the Company -- Federal  Income Tax  Considerations  -- Taxation of the
Company."  There is no  comparable  safeguard  that could  protect  against REIT
disqualification  as a result of the Company's failure to satisfy the 30% income
limitation.

   The  Company  anticipates  that its gross  income  will  continue  to consist
principally of income that satisfies the 75% income test.  The  composition  and
sources of the  Company  income  should  allow the Company to satisfy the income
tests  during  each year of its  existence.  Certain  short-term  reinvestments,
however,  may generate qualifying income for purposes of the 95% income test but
nonqualifying  income for purposes of the 75% income test,  and certain  hedging
transactions  could give rise to income that, if excessive,  could result in the
Company's  disqualification  as a REIT for  failing  to  satisfy  the 30% income
limitation, the 75% income test, and/or the 95% income test. The Company intends
to monitor  its  reinvestments  and hedging  transactions  closely to attempt to
avoid disqualification as a REIT.

  Nature and Diversification of Assets

   At the end of each quarter of the Company's taxable year, at least 75% of the
value  of  the  Company's   assets  must  be  cash  and  cash  items  (including
receivables),  federal government  securities and qualifying real estate assets.
This  requirement  is intended to assure that the bulk of REIT  investments  are
either equity or mortgage  interests in real  property.  Qualifying  real estate
assets include  interests in real property,  and mortgages,  equity interests in
other REITs, any stock or debt instrument for so long as the income therefrom is
qualified  temporary  investment  income  and,  subject to certain  limitations,
interests in Real Estate Mortgage Investment Conduits ("REMICs"). The balance of
the Company's assets may be invested without  restriction,  except that holdings
of the  securities of any one  non-governmental  issuer may not exceed 5% of the
value of the Company's  assets or 10% of the  outstanding  voting  securities of
that issuer.

   If the Company  fails to satisfy the 75% asset test at the end of any quarter
of its  taxable  year as a result  of its  acquisition  of  securities  or other
property  during that  quarter,  the failure  can be cured by a  disposition  of
sufficient  nonqualifying assets within 30 days after the close of that quarter.
The  Company  will take such  action as may be  required  to cure any failure to
satisfy  the 75% asset test within 30 days after the close of any  quarter.  The
Company  may not be able to cure any  failure  to  satisfy  the 75% asset  test,
however,  if assets that the Company believes are qualifying assets for purposes
of the 75% asset test are later determined to be nonqualifying assets.

  Distributions

   Each  taxable  year  the  Company  must   distribute   as  dividends  to  its
stockholders  an amount  at least  equal to (i) 95% of its REIT  taxable  income
(determined before the deduction of dividends paid and excluding any net capital
gain),  plus (ii) 95% of the excess of its net income from foreclosure  property
over the tax imposed on such income by the Code,  less (iii) any excess  noncash
income (as determined  under the Code).  The  distribution  requirement does not
compel the Company to  distribute  that  portion,  if any, of its cash flow that
exceeds the REIT taxable income.

   Generally,  a  distribution  must be made in the  taxable  year to  which  it
relates.  A portion of the required  distribution,  however,  may be made in the
following year if certain guidelines are followed. Further, if the Company fails
to meet the 95%  distribution  requirement  as a result of an  adjustment to the
Company's tax returns by the Internal Revenue Service ("IRS"),  the Company may,
if the  deficiency  is not due to fraud  with  intent  to evade tax or a willful
failure to file a timely tax return,  retroactively cure the failure by paying a
deficiency  dividend to stockholders  and certain  interest and penalties to the
IRS. The Company intends to make  distributions  to its  stockholders on a basis
that will allow the Company to
                                       77
<PAGE>
satisfy  the  distribution  requirement.  In  certain  instances,  however,  the
Company's  predistribution  taxable  income  may  exceed  its cash  flow and the
Company may have difficulty satisfying the distribution requirement. The Company
intends to monitor closely the relationship between its predistribution  taxable
income and its cash flow. It is possible,  although  unlikely,  that the Company
may decide to terminate its REIT status as a result of any such cash  shortfall.
Such a termination  would have adverse  consequences  to the  stockholders.  See
"Information  Regarding  the  Company -- Federal  Income Tax  Considerations  --
Status of the Company as a REIT."

   The Company  had a net  operating  loss  carryforward  for income  taxes (the
"NOL") at December 31, 1995 of approximately $75 million.  Under REIT tax rules,
the Company is allowed to offset  taxable  income  (except for Excess  Inclusion
Income)  by the  available  NOL  and  thus,  under  most  circumstances,  is not
currently  required  to make  distributions  to  stockholders  except for Excess
Inclusion Income. The NOL expires in 2009 (1999 for state tax purposes).

  Ownership of the Company

   Shares of the Company's Common Stock must be held by a minimum of 100 persons
for at least 335 days in each taxable  year after the  Company's  first  taxable
year.  Further,  at no time during the second half of any taxable year after the
Company's first taxable year may more than 50% of the Company's shares be owned,
actually or  constructively,  by five or fewer  individuals  (including  pension
funds and certain other types of tax-exempt  entities).  To evidence  compliance
with these  requirements,  the  Company is required  to  maintain  records  that
disclose the actual ownership of its outstanding  shares. Each year, in order to
satisfy that requirement, the Company will demand written statements from record
holders owning designated  percentages of Common Stock  disclosing,  among other
things,  the  identities  of the actual  owners of such  shares.  The  Company's
Articles  of   Incorporation   contain   repurchase   provisions   and  transfer
restrictions designed to prevent violation of the latter requirement. Therefore,
the Company  believes  that its shares of Common Stock  currently are owned by a
sufficient  number of  unrelated  persons to allow the  Company  to satisfy  the
ownership requirements for REIT qualification.

TAXATION OF THE COMPANY

   For any taxable year in which the Company  qualifies and elects to be treated
as a REIT under the Code, it generally will not be subject to federal income tax
on that portion of its taxable income that is distributed to its stockholders in
or with  respect to that year.  Regardless  of  distributions  to  stockholders,
however, the Company may become subject to a tax on certain types of income.

   The Company  uses the calendar  year both for tax purposes and for  financial
reporting  purposes.  Due to the  differences  between tax accounting  rules and
generally accepted accounting principles, the Company's REIT Taxable Income will
vary from its net income for financial reporting purposes.

TAX CONSEQUENCES OF COMMON STOCK OWNERSHIP

   The federal  income tax  consequences  of ownership in the  Company's  Common
Stock is a complex matter and may vary depending on the income tax status of the
stockholder.  Accordingly, the following discussion is intended to be general in
nature.  Stockholders should consult their own tax advisors regarding the income
tax considerations with respect to their investments in the Company.

  Dividend Income

   Distributions  to  stockholders  out of the Company's  current or accumulated
earnings and profits will be taxable as "portfolio  income" in the year received
and not as income from a passive activity.  Therefore, REIT dividends may not be
used to offset a  stockholder's  passive  losses.  With  respect to any dividend
payable to stockholders of record as of a specified date prior to the end of the
year,  that  dividend  is deemed to have been  received  by the  stockholder  on
December 31 if the dividend is paid in January of the following calendar year.

   The Company's dividends are not eligible for the dividends-received deduction
for corporations. If the Company's total distributions for a taxable year exceed
its current and accumulated earnings and
                                       78
<PAGE>
profits,  a portion of each  distribution  will be treated  first as a return of
capital,  reducing a stockholder's basis in his shares (but not below zero), and
then  as  capital  gain in the  event  such  distributions  are in  excess  of a
stockholder's adjusted basis in his shares.

   Distributions  properly designated by the Company as "capital gain dividends"
will be taxable to the  stockholders  as long-term  capital  gain, to the extent
those  dividends  do not exceed the  Company's  actual net capital  gain for the
taxable year, without regard to the stockholder's holding period for his shares.
The  Company  will  notify  stockholders  after  the close of its  taxable  year
regarding the portions of the  distributions  that constitute  ordinary  income,
return of capital and capital  gain.  The Company also will notify  shareholders
regarding their reported share of excess  inclusion  income  attributable to the
Company's  ownership  of residual  interests in a REMIC.  See "Excess  Inclusion
Rule" below.

   The total  dividends of $2.00 per share for 1995 consisted of ordinary income
of $0.29 and return of capital of $1.71 per share.

  Excess Inclusion Rule

   Ownership by the Company of residual interests in REMICs may adversely affect
the federal income  taxation of the Company and of certain  stockholders  to the
extent  those  residual   interests  generate  "excess  inclusion  income."  The
Company's excess inclusion income during a calendar quarter generally will equal
the excess of its taxable  income  from  residual  interests  in REMICs over its
"daily  accruals"  with  respect to those  residual  interests  for the calendar
quarter.  The daily accruals are  calculated by  multiplying  the adjusted issue
price of the residual  interest by 120 percent of the long-term federal interest
rate in effect on the REMIC's startup date. It is possible that the Company will
have excess inclusion income without  associated cash. In taxable years in which
the Company has both a net operating  loss and excess  inclusion  income it will
still  have to report a minimum  amount of  taxable  income  equal to its excess
inclusion  income.  In order to maintain  its REIT  status,  the Company will be
required to  distribute at least 95 percent of its taxable  income,  even if its
taxable  income is  comprised  exclusively  of excess  inclusion  income and the
Company otherwise has a net operating loss.

   In general, each stockholder is required to treat the stockholder's allocable
share of the portion of the Company's "excess inclusions" that is not taxable to
the Company as an "excess inclusion"  received by such stockholder.  The portion
of the Company's dividends that constitute excess inclusions typically will rise
as the degree of leveraging of the Company's activities increase. Therefore, all
or a  portion  of the  dividends  received  by the  stockholders  may be  excess
inclusion  income.  Excess inclusion income will constitute  unrelated  business
taxable income for tax-exempt  entities and may not be used to offset deductions
or net operating losses from other sources for most other  taxpayers.  For 1995,
the entire  ordinary income portion ($0.29 per share) of the dividend was excess
inclusion income.

TAX-EXEMPT ORGANIZATIONS AS STOCKHOLDERS

   The  Code  requires  a  tax-exempt  stockholder  of the  Company  to treat as
unrelated  business  taxable income its allocable share of the Company's  excess
inclusions.  The  Company  is likely to receive  excess  inclusion  income.  See
"Excess  Inclusion  Rule," above.  The Company's Common Stock may not be held by
tax-exempt  entities which are not subject to tax on unrelated  business taxable
income.

TAXATION OF FOREIGN STOCKHOLDERS

   Distributions  of cash  generated by the Company in its  operations  that are
paid to foreign persons  generally will be subject to United States  withholding
tax rate at a rate of 30  percent  or at a lower  rate if a foreign  person  can
claim the benefit of a tax treaty. Notwithstanding the foregoing,  distributions
made  to  foreign  stockholders  will  not  be  subject  to  treaty  withholding
reductions  to the  extent  of their  allocable  shares  of the  portion  of the
Company's  excess  inclusions that are not taxable to the Company for the period
under  review.  It is  expected  that the Company  will  continue to have excess
inclusions. Distributions to foreign persons of cash attributable to gain on the
Company's sale or exchange of real properties, if any, generally will be subject
to full United  States  taxation and  withholding.  If the REIT is  domestically
controlled,  its stock is excluded  from the  definition  of United  States real
property interests, and sales of its stock by foreign investors generally escape
United States taxation.
                                       79
<PAGE>
   The federal  income  taxation of foreign  persons is a highly  complex matter
that may be affected by many considerations.  Accordingly,  foreign investors in
the Company  should  consult  their own tax  advisors  regarding  the income and
withholding tax considerations with respect to their investments in the Company.
Foreign  governments and  organizations,  and their  instrumentalities,  may not
invest in the Company.

BACKUP WITHHOLDING

   The Company is required by the Code to  withhold  from  dividends  20% of the
amount paid to stockholders, unless the stockholder (i) files a correct taxpayer
identification  number  with  the  Company,  (ii)  certifies  as to no  loss  of
exemption  from  backup  withholding,  and  (iii)  otherwise  complies  with the
applicable requirements of the backup withholding rules. The Company will report
to its  stockholders  and the IRS the  amount  of  dividends  paid  during  each
calendar  year and the  amount  of tax  withheld,  if any.  Stockholders  should
consult  their tax advisors as to the  procedure  for insuring  that the Company
dividends to them will not be subject to backup withholding.

STATE AND LOCAL TAXES

   The discussion  herein concerns only the federal income tax treatment  likely
to be accorded the Company and its stockholders. No discussion has been provided
regarding the state or local tax treatment of the Company and its  stockholders.
The state and local tax  treatment  may not  conform to the  federal  income tax
treatment  described above and each investor should discuss such issues with his
state and local tax advisor.

                                CAPITAL RESOURCES

   Subject to the terms of the Company's  Bylaws,  the  availability and cost of
borrowings,  various market conditions and restrictions that may be contained in
the  Company's  financing  arrangements  from time to time and other  factors as
described  herein,  the Company  increases the amount of funds available for its
activities with the proceeds of borrowings including mortgage loans,  short-term
borrowing,  and  other  credit  arrangements.  It  can  be  anticipated  that  a
substantial  portion  of the  assets of the  Company  will be  pledged to secure
indebtedness  incurred  by the  Company.  Accordingly,  such  assets will not be
available for  distribution  to the  stockholders of the Company in the event of
the  Company's  liquidation  except to the extent  that the value of such assets
exceeds the amount of such indebtedness.

   The Company has obtained a first  mortgage  loan for each of its 19 apartment
communities.  At September 30, 1996,  the mortgage loans totalled $49.6 million,
of which $46.0  million bears fixed  interest  rates that averaged 8.6% and $3.6
million  bears a  variable  interest  rate at the  LIBOR  rate  plus  2.25%.  In
addition,  each of the Company's  joint  ventures has obtained a first  mortgage
loan. The mortgage loans  generally are  non-recourse to the Company and are not
cross-collateralized.

   The Company also had  outstanding  short-term  borrowings  of $2.0 million at
September  30, 1996 that were secured by Mortgage  Assets with a total  carrying
value of $3.3  million.  Under the  short-term  borrowings,  if the value of the
collateral  (as  estimated by the lender)  declines,  the Company is required to
provide additional collateral or reduce the borrowed amount.

   The Company's  Bylaws  provide that it may not incur  indebtedness  if, after
giving effect to the incurrence  thereof,  aggregate  indebtedness,  secured and
unsecured,  would exceed 300% of the  Company's  net assets,  on a  consolidated
basis,  unless approved by a majority of the  Unaffiliated  Directors.  For this
purpose,  the term "net assets" means the total assets (less intangibles) of the
Company at cost, before deducting depreciation or other non-cash reserves,  less
total  liabilities,  as calculated at the end of each quarter in accordance with
generally accepted accounting principles.

   The Company may increase its capital resources by making additional offerings
of its Common Stock or securities  convertible  into the Company's Common Stock.
The actual or perceived effect of such offerings may be the dilution of the book
value or  earnings  per share  which may result in the  reduction  of the market
price of shares of the Company's Common Stock. The Company is unable to estimate
the amount,  timing or nature of future  sales of its Common Stock as such sales
will depend upon  market  conditions  and other  factors.  See "Risk  Factors --
Future Offerings of Common Stock."
                                       80
<PAGE>
                             OPERATING RESTRICTIONS

   The Company  presently  may not purchase  commodities  or  commodity  futures
contracts  (other than interest rate futures when used solely for hedging).  The
Company may not invest in unimproved  real property or underwrite  securities of
other  issuers.  The  foregoing  restrictions  may not be  changed  without  the
approval of the holders of a majority of the outstanding shares of the Company's
Common Stock.

   Except as  otherwise  restricted,  the  operating  policy of the  Company  is
controlled  by its  Board of  Directors,  which has the power to modify or alter
such policy without the consent of the stockholders. Although the Company has no
present  intention of modifying its operating  policies  described  herein,  the
Board of Directors in the future may conclude that it would be advantageous  for
the Company to do so.

                                   COMPETITION


   There are numerous  real estate  companies,  insurance  companies,  financial
institutions,  pension funds,  and other  property  owners that compete with the
Company in seeking  properties for  acquisition  and in attracting and retaining
tenants.


                                    EMPLOYEES

   The Company currently has five full-time salaried employees.

                                   PROPERTIES

   The principal executive offices of the Company and the Manager are located at
335 North Wilmot, Suite 250, Tucson, Arizona 85711, telephone (520) 748-2111.

   See "Information  Regarding the Company -- Operating  Policies and Strategies
- -- Real Estate Activities -- Current Properties."

                                LEGAL PROCEEDINGS

   There are no legal  proceedings  to which the  Company is a party or to which
any of its properties are subject other than routine litigation  incident to the
Company's business,  none of which is expected to have a material adverse effect
on the Company's operations.

                                   MANAGEMENT


DIRECTORS AND EXECUTIVE OFFICERS OF THE COMPANY

   The following  table sets forth certain  information  regarding the Company's
directors and executive officers.
<TABLE>
<CAPTION>

         NAME              AGE                            POSITION(S) WITH THE COMPANY
         ----              ---                            ----------------------------
<S>                        <C>        <C>
Jon A. Grove               52         Chairman of the Board, President, Chief Executive Officer and Director
Frank S. Parise, Jr.       45         Vice Chairman, Executive Vice President, Chief Administrative Officer,
                                        and Director
Joseph C. Chan             45         Executive Vice President, Chief Operating Officer, Secretary,
                                        Treasurer and Director
Dale A. Webber             36         Vice President
Roger A. Karber            42         Vice President, Property Development
Thomas A. Heeringa         43         Vice President
Mary C. Clements           30         Controller
Earl M. Baldwin            53         Director
John J. Gisi               51         Director
Raymond L. Horn            67         Director
Frederick C. Moor          65         Director

</TABLE>
                                       81
<PAGE>
   Jon A. Grove has been  Chairman of the Board of Directors,  President,  Chief
Executive Officer,  and a director of the Company since its organization in June
1987. Mr. Grove also has served as the President of one of the general  partners
of the Manager  since its  organization  and has been a director  and  principal
stockholder of Pima Realty  Advisors,  Inc. (the "Property  Manager")  since its
organization  in November  1993.  From 1974 to 1989, Mr. Grove was employed with
The Estes Co. (now called  GWS), a company  which  founded the Company and which
develops,  constructs  and  sells  residential,  multi-family,  commercial,  and
industrial  real estate,  most  recently as executive  vice  president and chief
operating officer.  Mr. Grove also has been Chairman of the Board and a Director
of  American   Southwest   Holdings,   Inc.  and  its  affiliates   since  their
organization;  these companies are  Arizona-based  corporations  involved in the
issuance and administration of mortgage-collateralized bonds.

   Frank S.  Parise,  Jr.  has been Vice  Chairman  of the  Board of  Directors,
Executive Vice President and Chief  Administrative  Officer of the Company since
December 1988 and a director of the Company since its  organization.  Mr. Parise
also has served as the  President of one of the general  partners of the Manager
since its  organization  and has been the  President,  a director and  principal
stockholder  of the Property  Manager since its  organization  in November 1993.
From 1985 to 1989,  Mr.  Parise was employed by The Estes Co.,  most recently as
President  of  its  Financial  Services  Division  and  Multifamily  Development
Division.  From  1982  to  1985,  Mr.  Parise  was  the  President  of E.  Allen
Development Corporation, a company that acquired and managed apartments.

   Joseph  C. Chan has been a  director  of the  Company  since  February  1989,
Executive  Vice  President  and Chief  Operating  Officer since  December  1988,
Treasurer  since April 1994, and Secretary  since March 1996. Mr. Chan served as
the Vice  President  and  Treasurer of the Company from its  organization  until
December  1988.  Mr. Chan also has served as the President of one of the general
partners of the Manager  since its  organization  and a director  and  principal
stockholder  of the Property  Manager since its  organization  in November 1993.
From 1986 to 1987, Mr. Chan served as an officer of The Estes Co.

   Dale A. Webber has been a Vice President of the Company since September 1987.

   Roger A. Karber has been Vice President,  Property Development of the Company
since  January  1995.  From 1989 to 1994,  Mr.  Karber was president of Festival
Markets,  Inc., a company that developed specialty retail centers.  From 1979 to
1989,  Mr. Karber was employed by The Estes Co.,  where he was  instrumental  in
establishing  its apartment  operations,  which included  developing  over 1,500
apartment units.

   Thomas A. Heeringa has been a Vice President of the Company since March 1996.
He has been employed with the company since December 1988.

   Mary C.  Clements  has been  Controller  of the Company  since May 1994.  Ms.
Clements  was  employed by Deloitte & Touche  LLP, an  international  accounting
firm, from her graduation in May 1990 until she joined the Company in May 1994.

   Earl M.  Baldwin has been a director of the Company  since its  organization.
Since 1985, Mr. Baldwin has been  president of Baldwin  Financial  Corp., a risk
management  consulting  service  company for mortgage  lenders  specializing  in
hedging  and  secondary  market  strategy.  From 1973 to 1985,  Mr.  Baldwin was
employed by Security Pacific Mortgage  Corporation  ("SPMC"), a mortgage banking
company, serving most recently as its executive vice president.

   John J. Gisi has been a director for the Company  since  February  1989.  Mr.
Gisi has served as the President and Chief Executive Officer of National Bancorp
of Arizona, Inc., a wholly owned subsidiary of Zions Bancorporation,  and as the
Chairman of the Board, President and Chief Executive Officer of National Bank of
Arizona  since  September  1984.  Mr.  Gisi also serves as a director of several
subsidiaries of Zions Bancorporation.

   Raymond L. Horn has been a director  of the Company  since its  organization.
Mr. Horn serves as tax advisor to several  Phoenix-based  real estate companies.
Mr.  Horn, a certified  public  accountant  and lawyer,  presently is in private
practice  after  retiring from  Deloitte  Haskins & Sells (now Deloitte & Touche
LLP) as the partner-in-charge of that firm's Arizona tax practice. Mr. Horn is a
member of numerous professional and business associations including the American
Institute of Certified Public Accountants and the American Bar Association.
                                       82
<PAGE>
   Frederick C. Moor has been a director of the Company since February 1989. Mr.
Moor presently is retired after 33 years of employment  with The Valley National
Bank of Arizona (now Bank One,  Arizona),  most  recently as Vice  President and
Banking Services Manager for the Eastern Division.

   All  directors   are  elected  at  each  annual   meeting  of  the  Company's
stockholders  and hold office until their  successors are elected and qualified.
All officers  serve at the  discretion  of the Board of  Directors.  The Company
currently has five salaried employees.

   Directors  and  executive  officers  of the  Company  who  are  not  salaried
employees  of the Company  are  required to devote only so much of their time to
the Company's  affairs as is necessary or required for the effective conduct and
operation of the Company's  business.  Because the Management  Agreement between
the Company  and the Manager  provides  that the Manager  will assume  principal
responsibility  for  managing  the  day-to-day  affairs  of  the  Company,   the
non-salaried  officers of the  Company,  in their  capacities  as such,  are not
expected  to devote  substantial  portions  of their time to the  affairs of the
Company.  However,  in their  capacities  as  officers or  employees  of general
partners of the  Manager,  they will  devote  such  portion of their time to the
affairs of the Manager as is required for the  performance  of the duties of the
Manager under the Management Agreement.

MEETINGS AND COMMITTEES

   During  the year ended  December  31,  1995,  the Board of  Directors  of the
Company held a total of six meetings. No director attended fewer than 75% of the
meetings of the Board of Directors.

   The  Company's  Bylaws  authorize the Board of Directors to appoint among its
members an executive  committee,  an audit  committee  and other  committees.  A
majority of the  members of any  committee  so  appointed  must be  Unaffiliated
Directors.  The  Board of  Directors  has  appointed  an Audit  Committee  and a
Compensation  Committee.  Messrs.  Gisi and Horn  serve  as the  members  of the
Company's  Audit  Committee  and  Compensation  Committee.  The Audit  Committee
reviews the annual financial statements,  any significant  accounting issues and
the scope of the audit with the Company's  independent auditors and is available
to discuss with the  auditors any other  accounting  and audit  related  matters
which may arise  during the year.  The Audit  Committee  met  separately  at one
formal  meeting  during  1995 which was  attended  by all of the  members of the
Committee.  The Compensation Committee reviews all transactions with the Manager
and the  Property  Manager and their  affiliates,  including  the renewal of the
Management  Agreement and the Property Management  Agreements.  As there were no
changes to the Management  Agreement or the Property  Management  Agreements for
1996, the Compensation  Committee did not meet separately during 1995. The Board
of Directors has not appointed any other committees.

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

   The Company's  Bylaws  provide that the Board of Directors has the full power
to  conduct,  manage and direct the  business  and affairs of the  Company.  The
Company is a party to a management  agreement (the "Management  Agreement") with
Pima  Mortgage  (the  "Manager")  to manage  the  day-to-day  operations  of the
Company,  subject to the supervision of the Company's Board of Directors. Jon A.
Grove, Frank S. Parise,  Jr., and Joseph C. Chan have been directors or officers
of  general  partners  of  the  Manager  since  its  organization.  For  further
information respecting these individuals,  see "Information Concerning Directors
and Executive Officers of the Company."

   The duties of the Manager under the Management  Agreement include formulating
operating  strategies;  arranging for the acquisition of assets for the Company;
monitoring  the  performance  of the Company's  assets;  and  providing  certain
administrative  and overall  managerial  services necessary for the operation of
the Company. For performing these services,  the Manager receives an annual base
management fee in an amount equal to 3/8 of 1% per annum of the Average Invested
Assets of the Company (as defined in the  Management  Agreement),  which is paid
monthly with  adjustments  made  quarterly.  The Manager also  performs  certain
analysis and other services in connection  with the  administration  of mortgage
securities with respect to which the Company acquires  mortgage  interests.  For
such  services,  the Company  reimburses the Manager for the fees paid under the
Subcontract Agreement described below
                                       83
<PAGE>
and pays the Manager an annual  administration fee of $10,000 for each series of
mortgage  interests  acquired prior to 1991,  $20,000 for the aggregate mortgage
interests  acquired  in 1991 and $20,000 for the  aggregate  mortgage  interests
acquired in 1992.  In 1995,  the Company  paid the  Manager  management  fees of
approximately  $374,000 and administration fees of approximately  $216,000.  The
payment of such fees was unanimously approved by the Unaffiliated Directors.

   In connection  with the renewal of the  Management  Agreement  beginning with
1994, the Manager and the Company  agreed to eliminate the incentive  management
fee  provision.  On December 16,  1993,  the Company  granted to Messrs.  Grove,
Parise,  and Chan options to purchase  309,800  shares of the  Company's  Common
Stock and stock  appreciation  rights  ("SARs")  covering  90,200  shares of the
Company's Common Stock. The exercise price is $8.60 per share, which was 110% of
the  market  price of the  Common  Stock on the grant  date.  If  dividends  are
declared during the period the stock options or SARs are outstanding, the holder
of the options and SARs can elect to receive  currently or upon exercise cash in
an amount equal to the product of the per share dividend amount times the number
of options or SARs outstanding.  In 1995, the Company paid Messrs. Grove, Parise
and Chan $266,667  each based on the total  dividends of $2.00 per share paid in
1995.  All of the options and SARs are currently  exercisable.  The options will
expire on December 16, 1998, if not terminated  earlier pursuant to the terms of
the agreements.

   In the event that the Management Agreement is terminated by the Company or is
not renewed by the Company on terms at least as  favorable to the Manager as the
current  Management  Agreement  other than as a result of a  termination  by the
Company for cause (as specified in the Management  Agreement),  the Manager will
be entitled to receive from the Company the  management fee that would have been
payable by the Company to the  Manager  pursuant  to such  Management  Agreement
based  on the  investments  made  by the  Company  prior  to the  date  of  such
termination (or failure to renew) for the 12 full fiscal  quarters  beginning on
the date of such  termination  (or failure to renew) as more fully  described in
the Management Agreement.

   The Manager has granted the Company a right of first refusal,  for as long as
the  Manager  or an  affiliate  of the  Manager  acts as the  Company's  manager
pursuant to the Management  Agreement or any extension thereof,  to purchase any
assets held by the Manager or its  affiliates  prior to any sale,  conveyance or
other transfer,  voluntarily or involuntarily,  of such assets by the Manager or
its affiliates.

   The Company has entered into a property  management  agreement  (collectively
the "Property Management  Agreements") with the Property Manager for each of the
apartments acquired by the Company.  The Property Manager is an affiliate of the
Manager.  Each Property Management  Agreement,  which has a current term through
December  31,  1997,  was  approved  by the  Unaffiliated  Directors.  Under the
agreement,  the Property  Manager  provides the  customary  property  management
services at its cost without profit or  distribution  to its owners,  subject to
the limitation of the prevailing  management fee rates for similar properties in
the market. The Property Manager currently manages approximately 5,000 apartment
units. In 1995, the Company paid the Property Manager $417,000 which amounted to
3% of the total revenues of the apartments.

   The Company  owns  certain  mortgage  interests  with  respect to  structured
financing issued by American Southwest  Holdings,  Inc. ("ASH"). An affiliate of
ASH performs the  customary  administration  services and receives fees for such
services  of  $12,500  per year for each  series of  structured  financing.  The
Company believes that the fees charged by ASH are comparable to those charged by
other  companies  performing  similar  services.  Jon A. Grove,  Chairman of the
Board,  President and Chief Executive Officer of the Company, is Chairman of the
Board of Directors of ASH and its  affiliates and owns 12.5% of the voting stock
of ASH.  The Company has agreed to indemnify  and hold  harmless ASH and certain
affiliates  from any action or claim  brought or asserted by any party by reason
of any  allegation  that ASH or such  affiliates is an affiliate or is otherwise
accountable  or  liable  for the  debts or  obligations  of the  Company  or its
affiliates.

   In 1995, Messrs.  Grove, Chan, Gisi, and Webber exercised options to purchase
a total of  50,496  shares  of the  Company's  Common  Stock by  executing  full
recourse  promissory  notes  totaling  $653,000  to the  Company.  The notes are
secured by the shares of Common Stock issued and bear interest, payable
                                       84
<PAGE>
monthly,  at the prime rate plus 1%. The notes are due on December  31, 1996 and
can be repaid by delivering  to the Company  shares of Common Stock owned by the
individuals based on the then market price of the Common Stock.

EXECUTIVE COMPENSATION

   The following  table sets forth the cash  compensation  paid to the Company's
executive  officers  whose total cash and cash  equivalent  remuneration  exceed
$100,000 for the year ended December 31, 1995.

                           SUMMARY COMPENSATION TABLE
<TABLE>
<CAPTION>
                                                                          LONG TERM COMPENSATION
                                                                   -----------------------------------
                                                                           AWARDS            PAYOUTS
                                         ANNUAL COMPENSATION       ---------------------     -------
NAME AND PRINCIPAL                  ----------------------------    RESTRICTED    OPTIONS/     LTIP      ALL OTHER
POSITION                  YEAR      SALARY      BONUS      OTHER      STOCK        SARS       PAYOUT    COMPENSATION
- --------                  ----      ------      -----      -----      -----        ----       ------    ------------
<S>                       <C>     <C>         <C>        <C>         <C>         <C>          <C>             <C>
Jon A. Grove (1)          1995                           $180,431                   --                        --
  Chairman, President,    1994                            251,747                   --                        --
  and Chief Executive     1993                            284,520                133,333(2)                   --
  Officer

Frank S. Parise, Jr.(1)   1995                           $180,431                   --                        --
  Vice Chairman,          1994                            251,747                   --                        --
  Executive Vice          1993                            285,393                134,628(2)                   --
  President,
  and Chief
  Administrative
  Officer

Joseph C. Chan(1)         1995                           $180,431                   --                        --
  Director, Executive     1994                            251,747                   --                        --
  Vice President,         1993                            284,520                133,333(2)                   --
  Secretary, and
  Chief Operating
  Officer

Dale A. Webber            1995    $108,447        --                                --
  Vice President          1994     108,447        --                               8,000
                          1993     108,150        --                                --
Roger A. Karber           1995    $100,000    $ 15,000
 Vice President
</TABLE>
- -----------
(1)  Messrs.  Grove,  Parise, and Chan are not salaried employees of the Company
     and do not receive any cash or cash equivalent  compensation  directly from
     the Company. They receive their compensation from the Manager, the partners
     of  which  are  corporations  owned  by  these  individuals.  See  "Certain
     Relationships  and Related  Transactions."  The amounts  listed under Other
     Compensation  represent the total cash payments received or receivable from
     the Manager by these  individuals and the  corporations  owned by them.
(2)  Includes  the stock  options  and SARs  granted  on  December  16,  1993 in
     connection with the renewal of the Management Agreement for 1994.
                                       85
<PAGE>
   The following  tables set forth certain stock option  information  concerning
the officers included in the above table.

                    OPTION/SAR GRANTS IN LAST FISCAL YEAR

<TABLE>
<CAPTION>
                                                % OF TOTAL
                              OPTIONS/         OPTIONS/SARS
                                SARS            GRANTED TO         EXERCISE                         POTENTIAL
                              GRANTED          EMPLOYEES IN        OR BASE        EXPIRATION        REALIZABLE
                                (#)            FISCAL YEAR          PRICE            DATE             VALUE
                               -----          ------------          -----            ----             -----
<S>                            <C>                <C>               <C>              <C>               <C>
Jon A. Grove                   None               N/A               N/A              N/A               N/A
Frank S. Parise, Jr.           None               N/A               N/A              N/A               N/A
Joseph C. Chan                 None               N/A               N/A              N/A               N/A
Dale A. Webber                 None               N/A               N/A              N/A               N/A
Roger A. Karber                None               N/A               N/A              N/A               N/A

</TABLE>
             AGGREGATED OPTION/SAR EXERCISES IN LAST FISCAL YEAR
                    AND FISCAL YEAR-END OPTION/SAR VALUES


                                                                     VALUE OF
                                                     NUMBER OF      UNEXERCISED
                                                    UNEXERCISED    IN-THE-MONEY
                                                   OPTIONS/SARS    OPTIONS/SARS
                          SHARES                   AT FY-END (#)   AT FY-END ($)
                         ACQUIRED       VALUE      EXERCISABLE/    EXERCISABLE/
         NAME           ON EXERCISE    REALIZED    UNEXERCISABLE   UNEXERCISABLE
        ------         ------------    --------    -------------   -------------
Jon A. Grove             18,065        $79,033        138,581         $970,000
                                                        --                --
Frank S. Parise, Jr.       --              --         140,287          986,500
                                                        --                --
Joseph C. Chan           18,065         79,033        138,581          970,000
                                                        --                --
Dale A. Webber            5,334         36,003          1,306            4,521
                                                        2,624           12,331
Roger A. Karber            None            N/A            N/A              N/A


COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

   The Compensation  Committee of the Board of Directors  performs the functions
of making  recommendations  to the Board  concerning the Company's  compensation
policies applicable to its executive officers.  Messrs.  Grove, Parise, and Chan
serve as both directors and the principal executive officers of the Company. All
compensation  matters relating to the Company's  principal  executive  officers,
however,  are  decided  by the  Unaffiliated  Directors,  consisting  of Messrs.
Baldwin,   Gisi,  Horn,  and  Moor.  The  principal   executive   officers  make
recommendation  to the Board  concerning  the  compensation  of other  executive
officers of the Company.  None of the  Unaffiliated  Directors are, or have ever
been,  officers or employees of the Company or any of its subsidiaries.  Messrs.
Grove,  Parise,  and Chan abstain from participating in the deliberations of the
Board of Directors  concerning  the approval of the  Management  Agreement,  the
Property  Management  Agreements,   or  any  other  matters  relating  to  their
compensation.  In  addition,  during  1995,  none  of  the  executive  officers,
including Messrs.  Grove,  Parise, and Chan, served on the board of directors or
the compensation committee of the entities that employed any of the Unaffiliated
Directors.
                                       86
<PAGE>
COMPENSATION OF DIRECTORS

   During the fiscal year ended  December 31,  1995,  the Company paid an annual
director's fee to each Unaffiliated Director equal to $24,000, a fee of $500 for
each meeting of the Board of Directors  attended by each  Unaffiliated  Director
and  reimbursement  of costs and expenses of all directors  for  attending  such
meetings.  Additionally, each member of the Audit Committee and the Compensation
Committee  received  a fee of $300  for each  meeting  attended  by the  member.
Affiliated  Directors  do not  receive  any fees  for  serving  on the  Board of
Directors.

STOCK OPTION PLANS

   The Company has a  nonstatutory  stock option plan (the  "Nonstatutory  Stock
Option Plan") and an incentive  stock option plan (the  "Incentive  Stock Option
Plan")  (together  the "Stock  Option  Plans").  The purpose of the Stock Option
Plans  is to  provide  a means  of  performance-based  compensation  in order to
attract and retain qualified  personnel and to provide incentive to others whose
job  performance  affects the Company.  The Incentive Stock Option Plan provides
for  incentive  stock  options  which are intended to meet the  requirements  of
Section  422A of the Code  ("ISOs") and which may be granted to the officers and
key personnel of the Company.  The  Nonstatutory  Stock Option Plan provides for
non-qualified  stock options which may be granted to the Company's directors and
key personnel of the Manager.

   The Stock  Option Plans are  administered  by the Board of  Directors,  which
determines  whether such  options will be granted,  whether such options will be
ISOs or non-qualified options, which directors,  officers and key personnel will
be granted  options  and the number of  options  to be  granted,  subject to the
maximum amount of shares  issuable under the Stock Option Plans set forth below.
In making such  determinations,  the Board of  Directors  takes into account the
duties and  responsibilities  of the  participants,  their present and potential
contribution  to the success of the Company and such other  factors as the Board
deems relevant in connection with  accomplishing  the purpose of the Plan. Under
current law, ISOs cannot be granted to directors  who are not also  employees or
to directors or employees of entities unrelated to the Company.

   Under the Stock Option Plans, options to purchase a maximum of 140,000 shares
of the  Company's  Common  Stock  may be  granted  to the  Company's  directors,
officers,  and key  personnel  as well as to the  directors,  officers,  and key
personnel of the Manager.  The exercise  price for any option granted may not be
less than 100% of the fair  market  value of shares of Common  Stock at the time
the option is granted. The optionholder may pay the exercise price in cash or by
delivery  of  previously  acquired  shares  of  Common  Stock  of  the  Company.
Generally,  one-third  of the  options  granted at any one time are  immediately
exercisable, one-third are exercisable one year after the date of grant, and the
remaining  one-third  become  exercisable two years after the date of grant. The
options expire 10 years after the date of grant.  No option may be granted under
the Stock Option Plans to any person who,  assuming exercise of all options held
by such  person,  would  own or be  deemed  to own more  than  9.8% of the total
outstanding shares of Common Stock of the Company.

   Under each of the Stock Option  Plans,  an  exercising  optionholder  has the
right to require  the  Company  to  purchase  some or all of the  optionholder's
shares of the Company's  Common Stock.  That redemption  right is exercisable by
the optionholder only with respect to shares that he has acquired by exercise of
an option  granted  under the  Stock  Option  Plans  which are  restricted  from
transfer by federal  securities law as a result of grants or exercise of options
under the Stock  Option  Plans and such right must be  exercised  during the six
months immediately following the expiration of any such restriction.

   No option granted under the Stock Option Plans is exercisable for a period in
excess of the term of the option as provided in the Stock Option Plans,  subject
to earlier termination in the event of termination of employment,  retirement or
death of the optionholder.  An option may be exercised in full or in part at any
time or from  time to time  during  the term of the  option or  provide  for its
exercise in stated installments at stated times during the option term.

   The Board of Directors  may amend the Stock Option Plans at any time,  except
that approval by the Company's  stockholders  is required for any amendment that
increases the aggregate number of shares
                                       87
<PAGE>
that may be issued  pursuant  to the Stock  Option  Plans,  changes the class of
persons  eligible to receive such options,  modifies the period within which the
options may be exercised or the terms upon which  options may be  exercised,  or
increases the material  benefits  accruing to the  participants  under the Stock
Option Plans. Unless previously terminated by the Board of Directors,  the Stock
Option Plans will terminate in August 1997.

   As of December 31, 1995,  options to purchase  47,944  shares of Common Stock
were  outstanding  and options to purchase 5,901 shares were available for grant
under the Plans.

                             PRINCIPAL STOCKHOLDERS

   As of December 31, 1996,  there were  outstanding  3,142,484 shares of Common
Stock.  The following table sets forth the beneficial  ownership of Common Stock
of the Company as of December 31,  1996,  by each person known by the Company to
own more than 5% of the  outstanding  shares of Common Stock of the Company,  by
each director of the Company, and by all directors and executive officers of the
Company as a group,  which information as to beneficial  ownership is based upon
statements  furnished to the Company by such persons.  The number of shares also
includes (1) any shares of Common Stock owned of record by such  person's  minor
children and spouse and by other  related  individuals  and entities  over whose
shares of Common Stock such person has custody,  voting  control or the power of
disposition  and (2) shares of Common  Stock that such  persons had the right to
acquire  within 60 days of December  31, 1996 by the  exercise of stock  options
(excluding  the SARs) (see "Stock  Option  Plans").  Each director and executive
officer of the Company may be reached  through the Company at 335 North  Wilmot,
Suite 250, Tucson, Arizona 85711.

NAME AND                                                   NUMBER OF  PERCENT OF
BENEFICIAL OWNER                                            SHARES     TOTAL(1)
- ----------------                                           --------   --------
Jon A. Grove ............................................  146,191      4.5%
Joseph C. Chan ..........................................  146,472      4.5
Frank S. Parise, Jr. ....................................  119,295      3.7
Earl M. Baldwin .........................................    3,477       (2)
John J. Gisi ............................................   11,658       (2)
Raymond L. Horn .........................................    5,988       (2)
Frederick C. Moor .......................................    3,378       (2)
All directors and executive officers as a
    group (10 persons) ..................................  452,411     13.0%
- -----------
(1)  In calculating the percentage of ownership,  the number of shares of Common
     Stock that the  identified  person or group had the right to acquire within
     60 days of December 31, 1996 upon the  exercise of stock  options is deemed
     to be outstanding for the purpose of computing the percentage of the shares
     of Common Stock owned by such person,  but such shares are not deemed to be
     outstanding  for the purpose of computing  the  percentage of the shares of
     Common Stock owned by any other person.
(2)  Less than 1% of the outstanding shares of Common Stock.
                                       88
<PAGE>
                      MARKET PRICE AND DIVIDEND INFORMATION

   The Company's Common Stock is listed and principally traded on the Amex under
the symbol the "ASR." The following  table sets forth for the periods  indicated
the high and low sales prices of the  Company's  Common Stock as reported by the
Amex and the cash dividends paid per share of the Company's Common Stock for the
periods indicated.

                                                                        DIVIDEND
                                            HIGH         LOW           PER SHARE
                                            ----         ---           ---------
1994
  First quarter ....................      10-15/16      7-1/2             --
  Second quarter ...................      15            5-15/16           --
  Third quarter ....................      13-3/4        6-1/4             --
  Fourth quarter ...................      14-1/16       9-3/8           $0.50

1995
  First quarter ....................      20            10-15/16         0.50
  Second quarter ...................      19-3/8        16-1/4           0.50
  Third quarter ....................      20-1/2        17-3/4           0.50
  Fourth quarter ...................      18-3/8        15               0.50

1996
  First quarter ....................      17-3/4        15-3/8           0.50
  Second quarter ...................      18-3/8        16-7/8           0.50
  Third quarter ....................      19-3/4        17-1/2           0.50
  Fourth quarter ...................      22-1/2        18-7/8           0.50

1997
  First quarter
    (Through March 24, 1997) .......      23-5/8        20-1/4             --

   On March 24, 1997, the closing sales price for shares of the Company's Common
Stock on the Amex  Composite  Tape was  $21-7/8  and the  approximate  number of
holders of Common Stock was 2,000.

                         DESCRIPTION OF CAPITAL STOCK

   The authorized  capital stock of the Company currently consists of 40,000,000
shares of Common Stock,  par value $.01 per share, of which 3,147,150  shares of
Common  Stock  were  issued  and  outstanding  as  of  January  31,  1997.  Upon
consummation  of the  Transactions,  an  aggregate  of  1,980,000  shares of the
Company's Common Stock or LP Units convertible into Common Stock will be issued,
representing  approximately  39% of the voting  power of the  Company.  See "The
Transactions."

   Holders of the  Company's  Common Stock are entitled to one vote per share on
all matters on which  stockholders are entitled to vote,  including the election
of directors. The shares do not have cumulative voting rights. Consequently, the
holders of more than 50% of the outstanding  shares of Common Stock elect all of
the directors.  All shares of Common Stock are entitled to share equally in such
dividends as the Board of Directors may declare, in its discretion, from sources
legally  available  for  such  dividends.  In the  event of  liquidation  of the
Company,  holders of Common  Stock are  entitled to share  equally in the assets
available  for  distribution.  Holders  of Common  Stock do not have  preemptive
rights  to  subscribe  for  additional  shares  on a pro rata  basis if and when
additional  shares are offered for sale. No  redemption  rights or sinking funds
are available to holders of Common Stock.

   The shares of Common Stock to be issued pursuant to the Exchange  Offer,  the
Asset  Transfer,  the  Associates  Merger,  and the  Pima  Mergers  will  not be
registered  under the Securities  Act. In connection with the Exchange Offer and
the Asset  Transfer,  the  Company  will  enter  into  registration  agreements,
requiring the Company to file a  registration  statement  covering the resale of
shares of Common Stock issued in the Exchange Offer and a registration statement
covering the resale of shares of Common  Stock to be issued upon the  conversion
of LP Units distributed in the Asset Transfer into shares of Common
                                       89
<PAGE>
Stock.   See  "The   Transactions  --  The  Exchange  Offer  --  Exchange  Offer
Registration Agreement and Listing of Common Stock" and "The Transactions -- The
Asset  Transfer -- Asset Transfer  Registration  Agreement and Listing of Common
Stock." The shares of Common  Stock to be issued  pursuant  to the  Transactions
will have the same rights as described above.  All of the outstanding  shares of
the Common Stock are,  and the shares of Common  Stock to be issued  pursuant to
the  Transactions,  when  issued in  accordance  with the terms of the  Exchange
Offer, the Asset Transfer,  the Associates Merger, and the Pima Mergers will be,
fully paid and non-assessable.

   The  Board of  Directors  is  authorized,  without  action  by the  Company's
stockholders,  to classify and reclassify  any unissued  shares of the Company's
authorized  capital stock in a class or classes of preferred  stock,  preference
stock,  special stock,  or other stock and to divide and classify any class into
one or more series of such class, by  determining,  fixing,  or altering,  among
other things, the designations, powers, preferences, and rights of the shares of
each such class or series  (including  matters  relating  to voting,  dividends,
conversion,   and  redemptions)   and  the   qualifications,   limitations,   or
restrictions  thereof. As a result, the Board may authorize and issue classes or
series of capital stock with voting, conversion,  dividend, or other rights that
could adversely affect the powers and rights of the holders of Common Stock. The
issuance of any such  classes or series of capital  stock may have the effect of
delaying,  deferring,  or  preventing  a change in control of the  Company.  The
Company has no current plan to issue any additional classes or series of capital
stock.

                       INFORMATION REGARDING PIMA MORTGAGE

GENERAL

   Pima  Mortgage  is an  Arizona  limited  partnership  whose  three  corporate
partners are JG Mortgage, FP Mortgage, and JC Mortgage. Pima Mortgage engages in
the  business of advising  the Company  with  respect to various  aspects of the
Company's business and operations,  managing the overall business and operations
of the Company and  representing the Company in its dealings with third parties.
Jon A. Grove,  Frank S. Parise,  Jr., and Joseph C. Chan have been  directors or
officers of general partners of Pima Mortgage since its organization.

TERMS OF THE MANAGEMENT AGREEMENT

   The Company and Pima  Mortgage  are parties to a  management  agreement  (the
"Management  Agreement")  with a term expiring on December 31, 1997,  subject to
annual  extensions  between  the  Company  and  Pima  Mortgage.  The  Management
Agreement  may be  terminated  by the Company  without cause at any time upon 60
days written  notice by a majority  vote of its  Unaffiliated  Directors or by a
vote of the holders of a majority of the outstanding  shares of Common Stock. In
addition,  the Company has the right to terminate the  Management  Agreement for
cause in the event of (i) a breach by Pima Mortgage of any  provision  contained
in the  Management  Agreement  occurs;  (ii) an order for relief is entered with
respect  to  Pima  Mortgage  in an  involuntary  case  under  federal  or  state
bankruptcy,  insolvency or other similar laws; (iii) Pima Mortgage (a) ceases or
admits in writing its  inability to pay its debts as they become due, or makes a
general  assignment  for the  benefit  of or  enters  into an  arrangement  with
creditors,  (b)  applies  for or  consents  to the  appointment  of a  receiver,
trustee, assignee, custodian, liquidator or sequestrator, or proceedings seeking
such appointment are commenced,  (c) authorizes or files a voluntary petition in
bankruptcy,  or applies for or consents to the  application  of any  bankruptcy,
reorganization,  arrangement,  readjustment  of debt,  insolvency,  dissolution,
liquidation  or other  similar law, or  proceedings  to such end are  instituted
against Pima Mortgage,  or (d) permits or suffers all or any substantial part of
its properties or assets to be  sequestered or attached by court order;  or (iv)
if any two of  Messrs.  Grove,  Parise,  or Chan shall  cease to be a  director,
officer,  or  shareholder  of at least one  partner of Pima  Mortgage or if they
collectively  cease to control  the  majority  of the voting  decisions  of Pima
Mortgage.

   Pima  Mortgage at all times is subject to the  supervision  of the  Company's
Board of Directors and has only such  functions and authority as the Company may
delegate to it. Pima Mortgage is responsible  for the  day-to-day  operations of
the Company and performs such services and activities relating to the assets and
operations of the Company as may be appropriate, including:
                                       90
<PAGE>
         (a) serving as the Company's  consultant with respect to formulation of
      investment criteria by the Board of Directors;

         (b) representing the Company in connection with the purchase of assets;

         (c) structuring financings of the Company;

         (d) furnishing  reports and  statistical  and economic  research to the
      Company regarding the Company's  activities and the services performed for
      the Company by Pima Mortgage;

         (e) providing the executive and administrative personnel,  office space
      and services required in rendering services to the Company;

         (f)  administering  the  day-to-day   operations  of  the  Company  and
      performing and supervising  the  performance of such other  administrative
      functions necessary in the management of the Company as may be agreed upon
      by Pima Mortgage and the Board of Directors,  including the  collection of
      revenues,   the  payment  of  the  Company's  debts  and  obligations  and
      maintenance   of   appropriate   computer   services   to   perform   such
      administrative functions;

         (g)  communicating  on behalf of the  Company  with the  holders of the
      equity and debt  securities  of the  Company as  required  to satisfy  the
      reporting and other  requirements of any  governmental  bodies or agencies
      and to maintain effective relations with such holders;

         (h)  counseling the Company in connection  with policy  decisions to be
      made by the Board of Directors; and

         (i) upon request by and in  accordance  with the direction of the Board
      of Directors, investing or reinvesting any money of the Company.

MANAGEMENT FEE

   Pima  Mortgage  receives an annual  management  fee equal to 3/8 of 1% of the
"Average Invested Assets" of the Company and its subsidiaries for each year. The
Management Agreement provides for a quarterly management fee, although the Board
of  Directors  has  approved  payment  of  the  management  fee  monthly,   with
adjustments  made quarterly.  The term "Average  Invested Assets" for any period
means the average of the aggregate book value of the consolidated  assets of the
Company and its  subsidiaries  before reserves for  depreciation or bad debts or
other similar non-cash reserves.  In the event that the Management  Agreement is
terminated  by the Company or is not renewed by the Company on terms at least as
favorable to Pima Mortgage as the current Management Agreement,  other than as a
result of a termination by the Company for cause (as specified above and defined
in the Management Agreement), Pima Mortgage will be entitled to receive from the
Company the  management  fee that would have been payable by the Company to Pima
Mortgage pursuant to such Management  Agreement based on the investments made by
the Company prior to the date on which the Management Agreement is so terminated
(or not renewed) for the 12 full fiscal  quarters  beginning on the date of such
termination  (or  failure to renew) as more fully  described  in the  Management
Agreement.

   The management  fee must be calculated by Pima Mortgage  within 45 days after
the end of each quarter,  and such calculation must be promptly delivered to the
Company for payment within 60 days of the end of each fiscal quarter, subject to
adjustment at the end of the year.

   For  information  relating to  management  fees,  see Note 7 to the Company's
consolidated financial statements.

ADMINISTRATION FEES

   Pima Mortgage also performs certain analysis and other services in connection
with the  administration of the Structured  Financing  relating to the Company's
Mortgage Assets,  including  working with the Master  Servicer,  if any, and the
Company or the other Issuer to ensure proper servicing and  administration.  For
such   activities,   the  Company   currently   pays  Pima  Mortgage  an  annual
administration  fee of $10,000 for each  Mortgage  Asset  acquired  before 1991,
$20,000 for the total  Mortgage  Assets  acquired  in 1991,  and $20,000 for the
total Mortgage Assets acquired in 1992.
                                       91
<PAGE>
EXPENSES

   Pima Mortgage is required to pay employment expenses of its personnel,  rent,
telephone,  utilities  and other office  expenses  (except  those  relating to a
separate office or office facilities,  if any,  maintained by the Company or its
subsidiaries,  if any),  and  certain  travel and  miscellaneous  administrative
expenses of Pima Mortgage.  The Company is required to pay all other expenses of
operation  (as set forth in the  Management  Agreement) up to an amount per year
with  respect  to  certain of such  expenses  equal to the  greater of 2% of the
Company's  Average  Invested  Assets or 25% of the Company's Net Income for that
year.  Expenses in excess of such amount will be paid by Pima  Mortgage,  unless
the Unaffiliated  Directors  determine that, based upon unusual or non-recurring
factors,  a higher level of expenses is justified  for such fiscal year.  In the
event that the Company's  operating expenses for any fiscal year total less than
the greater of 2% of the  Company's  Average  Invested  Assets or 25% of its Net
Income for that fiscal year, then,  within 120 days after the end of such fiscal
year,  with the consent of the  Unaffiliated  Directors,  Pima  Mortgage will be
repaid all compensation previously reimbursed by Pima Mortgage to the Company on
account of operating  expenses  having exceeded the greater of 2% of its Average
Invested  Assets or 25% of its Net Income during one or more prior fiscal years,
except that the amount of any  repayment of  compensation  to Pima  Mortgage may
not, when added to all other  operating  expenses of the Company for such fiscal
year,  exceed the greater of 2% of the Company's  Average Invested Assets or 25%
of its Net Income for that fiscal year.  Pima  Mortgage's  right to repayment of
previously  reimbursed  compensation  will  be  cumulative,  and the  amount  of
previously  reimbursed  compensation  which has not been repaid to Pima Mortgage
will be carried  forward to and be repaid to Pima Mortgage in subsequent  fiscal
years.  Prior to any such repayment,  the Unaffiliated  Directors must determine
that the Company's operating expenses which were in excess of the limitation set
forth above in one or more prior fiscal years were  reasonable  when incurred in
connection with the operations of the Company.

RIGHT OF FIRST REFUSAL

   Pima Mortgage has granted the Company a right of first  refusal,  for as long
as Pima Mortgage or an affiliate of Pima Mortgage acts as the Company's  manager
pursuant to the Management  Agreement or any extension thereof,  to purchase any
assets held by Pima Mortgage or its affiliates prior to any sale,  conveyance or
other transfer, voluntarily or involuntarily, of such assets by Pima Mortgage or
its affiliates.

LIMITS OF RESPONSIBILITY

   Pursuant  to the  Management  Agreement,  Pima  Mortgage  will not assume any
responsibility  other than to render the services called for thereunder and will
not be  responsible  for any  action  of the  Company's  Board of  Directors  in
following or declining to follow its advice or  recommendations.  Pima Mortgage,
the partners of Pima Mortgage and any of their  partners,  directors,  officers,
stockholders, and employees will not be liable to the Company, any other Issuer,
any  subsidiary  of the  Company,  the  Unaffiliated  Directors,  the  Company's
stockholders or any  subsidiary's  stockholders for acts performed in accordance
with  and  pursuant  to the  Management  Agreement,  except  by  reason  of acts
constituting  bad faith,  willful  misconduct,  gross  negligence,  or  reckless
disregard of their duties under the Management Agreement. The Company has agreed
to  indemnify  Pima  Mortgage,  the  partners of Pima  Mortgage and any of their
partners, directors, officers,  stockholders, and employees, with respect to all
expenses,  losses, damages,  liabilities,  demands,  charges, and claims arising
from  any of  their  acts or  omissions  not  constituting  bad  faith,  willful
misconduct, gross negligence, or reckless disregard of duties, performed in good
faith  in  accordance  with  and  pursuant  to  the  Management  Agreement.  The
Management Agreement does not limit or restrict the right of Pima Mortgage,  the
partners  of  Pima  Mortgage  or any of  their  partners,  directors,  officers,
stockholders,  employees,  or  affiliates  from  engaging  in  any  business  or
rendering  services of any kind to any other person,  including the purchase of,
or  rendering  advice to others  purchasing,  assets  which  meet the  Company's
policies and criteria, except that Pima Mortgage (but not its partners or any of
their partners, directors, officers,  stockholders,  employees or agents) is not
permitted to provide any such  services to any  residential  mortgage REIT other
than  the  Company  and  its  subsidiaries.  Pima  Mortgage  has  the  right  to
subcontract  with third  parties,  including  affiliates  of Pima  Mortgage,  to
provide  services to Pima Mortgage and the Company.  Any payment of fees to such
third parties will be the sole responsibility of Pima Mortgage.
                                       92
<PAGE>
THE SUBCONTRACT AGREEMENT

   Pima Mortgage and American Southwest  Financial  Services ("ASFS"),  Inc. are
parties to a  Subcontract  Agreement  pursuant  to which ASFS  performs  certain
services  for  Pima  Mortgage  in  connection  with  the  administration  of the
Structured  Financing issued by any Issuer  affiliated with ASFS with respect to
which the Company owns the Mortgage Asset. Under the Subcontract Agreement, ASFS
charges an administration fee for each series of Structured Financing of $12,500
per year.  ASFS is a wholly owned  subsidiary  of American  Southwest  Holdings,
Inc., a privately  held Arizona  corporation  engaged in the business of issuing
and administering the Structured Financing. Jon A. Grove, Chairman and President
of the Company, owns 12.5% of American Southwest Holdings, Inc.

   The  Subcontract  Agreement  extends through  December 31, 1997.  Thereafter,
successive extensions,  each for a period not to exceed one year, may be made by
agreement between Pima Mortgage and ASFS.

   The  Subcontract  Agreement may be terminated by either party upon six months
prior written  notice,  except that Pima Mortgage may terminate the  Subcontract
Agreement  at any time upon 60 days  written  notice in the event the Company no
longer  retains  Pima  Mortgage.  In  addition,  Pima  Mortgage has the right to
terminate the  Subcontract  Agreement  upon the  happening of certain  specified
events, including a breach by ASFS of any provision contained,in the Subcontract
Agreement.

   The Company has agreed to indemnify and hold harmless  ASFS,  its  affiliates
and their officers and directors from any action or claim brought or asserted by
any  party  by  reason  of any  allegation  that  ASFS or its  affiliates  is an
affiliate or is otherwise  accountable or liable for the debts or obligations of
the Company or its affiliates.  The Company has no  affiliations,  agreements or
relationships  with  ASFS or its  affiliates,  except  for  (i) the  Subcontract
Agreement with ASFS,  (ii) the  indemnification  granted by the Company to ASFS,
its  affiliates and their officers and directors  against  certain  liabilities,
(iii) one common  director  and officer,  and (iv) the  indirect  ownership by a
general  partner  of Pima  Mortgage  of 12.5% of the  voting  stock of  American
Southwest Holdings, Inc.

                        INFORMATION REGARDING PIMA REALTY

   The Company has entered into property management  agreements with Pima Realty
for  each  of its  current  properties.  Pima  Realty  is an  affiliate  of Pima
Mortgage.  Each property management agreement,  which has a current term through
December 31, 1997, was approved by the  unaffiliated  directors of the Company's
Board of Directors.  Under the  agreements,  Pima Realty  provides the customary
property  management services at its cost without profit or distributions to its
owners,  subject to the  limitation of the  prevailing  management fee rates for
similar  properties  in the market.  Pima Realty  currently  manages  over 4,400
apartment units, including those owned by the Company.

   Pima Realty has developed computer,  accounting,  management,  reporting, and
control  systems to monitor  property  operations.  Detailed  annual budgets are
prepared for each property.  Monthly, quarterly, and annual reports are prepared
addressing occupancy rates,  turnover ratios,  budget variances,  delinquencies,
and other operating  information.  Weekly reports are provided for each property
detailing  leasing and  occupancy  activities.  Pima Realty also  maintains  and
analyzes  demographic resident data. Prior to entering into a lease, Pima Realty
generally  reviews the credit of the  prospective  tenant to attempt to minimize
bad  credit  risks and  identify  tenants  having a poor  rental  history.  This
information  is intended  to enable  Pima Realty to identify  and act quickly on
specific conditions affecting individual properties.

   Each of the current  properties  is operated by a staff  including a resident
manager  and  a  maintenance  and  apartment  preparation  staff.  Policies  and
procedures  utilized at the property sites follow established  federal and state
laws and regulations,  including lease contracts,  on-site marketing procedures,
credit  collection  and  eviction  standards.  As a  result  of  active  on-site
management and strict prospective tenant  qualification  standards,  the Company
expects  to  experience   low  rent  loss  to   delinquencies   or  early  lease
terminations.
                                       93
<PAGE>
                  INFORMATION REGARDING THE WINTON PARTNERSHIPS

GENERAL

   The Winton Partnerships  consist of 14 limited  partnerships  organized under
the laws of  Washington  or Texas that own and operate 13 apartment  communities
and one office  property in  Washington  or Texas.  Don W. Winton is the general
partner of each of the Winton  Partnerships,  which are as follows:  First Aspen
Court  Associates,   L.P.,  a  Texas  limited  partnership;   First  Briar  Park
Associates,  a Washington  limited  partnership;  First Chelsea Park Associates,
L.P.,  a Texas  limited  partnership;  First  Appian  Way  Associates,  L.P.,  a
Washington limited partnership;  First Greenwood Creek Associates, L.P., a Texas
limited  partnership;   First  Highlands  Associates,   L.P.,  a  Texas  limited
partnership; First Marymont Associates, L.P., a Texas limited partnership; First
Montfort  Associates,   L.P.,  a  Texas  limited  partnership;   First  Riverway
Associates,   L.P.,  a  Washington   limited   partnership;   First  Springfield
Associates,  L.P.,  a  Texas  limited  partnership;  First  Timbercreek  Landing
Associates,   L.P.,  a  Washington  limited   partnership;   Campus  Development
Associates Limited Partnership, a Washington limited partnership; Campus Commons
Associates -- Limited Partnership,  a Washington limited partnership;  and First
Pacific South Center Associates, L.P., a Washington limited partnership.

   Each of the Winton  Partnerships  individually owns and operates an apartment
community or, in the case of First Pacific South Center  Associates,  L.P., owns
and operates an office  building.  For purposes of the acquisition of the Winton
Properties, each of the Winton Properties has been assigned a deemed value that,
subject to certain adjustments,  represents the acquisition price of each Winton
Property to the Company.

EXCHANGE VALUES

   Each of the  Winton  Partnerships  has been  assigned  a deemed  value  that,
subject to certain  adjustments  and  reduction  for debts  assumed  (after such
adjustments,  the  "Exchange  Value"),  will  determine  the number of LP Units,
shares of Common  Stock,  or the  amount of cash to be  received  by the  Winton
Partners of such Winton Partnership in the Asset Transfer or the Exchange Offer.
The  Exchange  Values for each  Winton  Partnership  will be equal to the Deemed
Value  allocated to such Winton  Partnership  (a) minus, as of the Closing Date,
(i) the Mortgage Debt applicable to such Winton  Partnership,  (ii) the monetary
liens applicable to such Winton Partnership,  and (iii) closing costs applicable
to such Winton Partnership and (b) plus or minus, as appropriate, the Prorations
applicable  to such  Winton  Partnership.  See "The  Transactions  -- The  Asset
Transfer  --  Mortgage  Debt" and "The  Transactions  -- The Asset  Transfer  --
Prorations."

   The total Exchange Values assigned to the Winton Partnerships were determined
by arms-length  negotiations between Mr. Winton and ASR based on the agreed fair
market values of the properties  owned by the Winton  Partnerships  and the debt
thereon  to be  assumed  or repaid  by  Heritage  LP,  and the  Exchange  Values
allocated  to each Winton  Partnership  were  determined  by such  negotiations,
subject to the input of Mr. Winton,  which was agreed to by ASR.  Throughout the
course of such negotiations, the Company reviewed and considered various factors
relating to each Winton Property including (1) historical,  current,  and future
income   potential  of  each  Winton  Property,   (2)  each  Winton   Property's
demonstrated  ability to achieve  current rental rates in its  marketplace,  (3)
reports from unaffiliated  parties relating to the potential capital improvement
needs of the Winton Properties, (4) discussions with brokers and others involved
in marketplaces of the Winton Properties  relating to  capitalization  rates for
similar  properties in each marketplace,  and (5) the consistency of each Winton
Property's operating expenses and the relationship of such operating expenses to
the operating expenses for properties owned by the Company.

   Mr.  Winton  was  subject  to  conflicts  of  interests  with  respect to the
allocation of Exchange Values to each Winton Partnership. No person was retained
to negotiate on behalf of the limited partners of the Winton  Partnerships,  and
no fairness opinion,  appraisal, or other third-party evaluation of the terms of
the  Transactions  to the  limited  partners  of  the  Winton  Partnerships  was
acquired.  In  connection  with his  approval of the  Transactions,  Mr.  Winton
reviewed the terms of four other offers to acquire the assets of
                                       94
<PAGE>
the Winton Partnerships. There can be no assurance that the Deemed Values and
the Exchange Values of the assets of the Winton Partnerships reflect the
value of the Winton Properties. See "Risk Factors -- Exchange Values May Not
Reflect Value of Assets."

   An estimate of the Exchange  Values for each Winton  Partnership is set forth
below.
<TABLE>
<CAPTION>
                                                                                                           ESTIMATED
                                                                                                           CLOSING &       ESTIMATED
                                                                              DEEMED       MORTGAGE          OTHER         EXCHANGE
         PROPERTY                         WINTON PARTNERSHIP                   VALUE        DEBT(1)          COSTS         VALUE(2)
         --------                         ------------------                  ------        -------          -----         --------
<S>                               <C>                                       <C>            <C>            <C>            <C>
Initial Closing

Aspen Court Apartments .......    First Aspen Court Associates, L.P.        $ 4,400,000    $ 2,051,401    $   110,000    $ 2,238,599

Briar Park                        First Briar Park Associates, a
  Apartments .................      Washington Limited Partnership            2,200,000      1,400,000         30,000        770,000

Campus Commons North              Campus Development Associates
  Apartments .................      Limited Partnership                      10,900,000      6,719,802        220,000      3,960,198

Campus Commons South              Campus Commons Associates --
  Apartments .................      Limited Partnership                       4,100,000      2,750,000        150,000      1,200,000

Chelsea Park Apartments ......    First Chelsea Park Associates, L.P.         5,600,000      2,887,967        110,000      2,602,033

Highlands of Preston
  Apartments .................    First Highlands Associates, L.P.            8,800,000      4,889,390        130,000      3,780,610

14400 Montfort
  Townhouses .................    First Montfort Associates, L.P.             5,650,000      4,120,010         60,000      1,469,990

Marymont Apartments ..........    First Marymont Associates, L.P.             4,350,000      2,546,076         70,000      1,733,924

Riverway Apartments ..........    First Riverway Associates, L.P.             1,900,000      1,186,061         40,000        673,939

Timbercreek Landings              First Timbercreek Landing
  Apartments .................      Associates, L.P.                          5,500,000      3,390,933         90,000      2,019,067

Pacific South Center              First Pacific South Center
 Office Building .............      Associates, L.P.                          5,400,000      3,225,000        330,000      1,845,000
                                                                            -----------    -----------    -----------    -----------
                                                                             58,800,000     35,166,640      1,340,000     22,293,360
                                                                            -----------    -----------    -----------    -----------
Subsequent Closing

Country Club Place
  Apartments .................    First Appian Way Associates, L.P.         $ 5,350,000    $ 3,580,819    $    50,000    $ 1,719,181

Greenwood Creek
  Apartments .................    First Greenwood Creek Associates, L.P.      7,700,000      5,052,311         80,000      2,567,689

Springfield Apartments .......    First Springfield Associates, L.P.          8,420,000      5,510,673        130,000      2,779,327
                                                                            -----------    -----------    -----------    -----------
                                                                             21,470,000     14,143,803        260,000      7,066,197
                                                                            -----------    -----------    -----------    -----------
                                                                            $80,270,000    $49,310,443    $ 1,600,000    $29,359,557
                                                                            ===========    ===========    ===========    ===========
</TABLE>
- -------------
(1)  As of September 30, 1996.
(2)  The Exchange Values for each Winton Partnership will be equal to the Deemed
     Value allocated to such  partnership (a) minus, as of the Closing Date, (i)
     the Mortgage Debt applicable to such  partnership,  (ii) the monetary liens
     applicable to such partnership,  and (iii) closing costs applicable to such
     partnership  and  (b)  plus  or  minus,  as  appropriate,   the  Prorations
     applicable to such partnership.  See "Risk Factors -- Risks Relating to the
     Transactions  --  Exchange  Values May Not Reflect  Value of Assets,"  "The
     Transactions -- Asset Transfer -- Mortgage Debt," and "The  Transactions --
     Asset Transfer -- Prorations."

DESCRIPTION OF WINTON PROPERTIES

  Properties Subject to the Initial Closing

   Aspen Court Apartments.  The Aspen Court Apartments are located in Arlington,
Texas,  a suburb of Dallas,  Texas and consist of 140 units  built in 1985.  The
Aspen  Court  Apartments  were  completely  repainted  in December  1996.  As of
September 30, 1996, the Aspen Court  Apartments  had an average  monthly rent of
$543, or $.73 per square foot per month,  and an average  occupancy rate of 93%.
The deemed value of the property under the Combination  Agreement is $4,400,000.
The Company expects to
                                       95
<PAGE>
assume the existing first mortgage debt of approximately $2.0 million secured by
the  property and bearing  interest at 7.5% per annum and maturing in 2008.  The
property's   main   competition   for  tenants  comes  primarily  from  existing
multifamily  apartment  projects in the surrounding North Arlington area of East
Forth Worth.  Although several new apartment  communities have been developed in
the area  surrounding  the Aspen Court  Apartments  in the last few years,  such
apartment   communities  generally  contain  larger,  more  costly,  units  with
additional  amenities,  and as a result,  are not in direct competition with the
Aspen Court Apartments.  There are 114 competing  apartment projects in the area
consisting of over 19,000 apartment units. The average occupancy for the area at
September 30, 1996 was approximately 94% and the average monthly rental rate was
$528, or $.66 per square foot per month.  The Company  plans no immediate  major
capital  expenditures  for  the  Aspen  Court  Apartments  as a  result  of  the
consistent  upkeep of the  property and the  recently  completed  repaint of the
entire property.

   Highlands of Preston  Apartments.  The  Highlands of Preston  Apartments  are
located  in Plano,  Texas,  a suburb of Dallas,  Texas and  consist of 220 units
built in 1985. As of September 30, 1996, the Highlands of Preston Apartments had
an  average  monthly  rent of $610,  or $.78 per square  foot per month,  and an
average  occupancy  rate of 96%.  The  deemed  value of the  property  under the
Combination Agreement is $8,800,000.  The Company expects to assume the existing
first mortgage debt of  approximately  $4.9 million  secured by the property and
bearing interest at 8.00% per annum and maturing in 2000. The property's primary
competition for tenants comes from existing  multifamily  apartment  projects in
the surrounding West Plano area of North Dallas. Numerous new apartment projects
have been  developed in the greater West Plano area in recent  years,  which may
attract  tenants  temporarily  to these new  projects  as these  projects  offer
concessions to maximize  occupancy rates.  However,  due to the typically larger
size and more expensive  stabilized  leasing rates,  these new projects will not
act as direct,  long-term  competition for the Highlands of Preston  Apartments.
Additional  competition  comes from the  abundant,  but more  expensive,  single
family  home  market in this  upscale  area.  There are 58  competing  apartment
projects in the area  consisting  of over 13,000  apartment  units.  The average
occupancy  for the area at  September  30,  1996 was  approximately  95% and the
average  monthly  rental rate was $700,  or $.80 per square foot per month.  The
Company  plans no immediate  major  capital  expenditures  for the  Highlands of
Preston Apartments as a result of the consistent upkeep of the property.

   14400 Montfort Townhomes. The Montfort Townhomes are located in Dallas, Texas
and consist of 83 units built in 1986.  As of September  30, 1996,  the Montfort
Townhomes  had an average  monthly  rent of $982,  or $.88 per  square  foot per
month,  and an average  occupancy  rate of 92%. The deemed value of the property
under the Combination Agreement is $5,650,000. The Company expects to assume the
existing  first  mortgage  debt of  approximately  $4.1  million  secured by the
property  and  bearing  interest  at a  floating  rate of 2.25%  above  the 11th
district  cost of funds index,  which was  approximately  4.8% at September  30,
1996,  subject  to  an  interest  rate  floor  and  cap  of  1.31%  and  11.31%,
respectively, per annum and maturing in 2006. The property's primary competition
for tenants comes from new and existing luxury multifamily apartment projects in
the surrounding North Dallas area. There are 111 apartment  projects in the area
consisting of over 21,000 apartment units. The average occupancy for the area at
September 30, 1996 was approximately 93% and the average monthly rental rate was
$625, or $.76 per square foot per month.  These occupancy and rental  statistics
reflect  all of the 111  apartment  projects in the area,  whereas the  property
competes only with the newest and highest  quality  properties,  which generally
have higher  rental rates and square  footage per unit than the averages for all
of the apartment  properties in the area reflect. The Company plans no immediate
major  capital  expenditures,  for the  Montfort  Townhomes  as a result  of the
consistent  upkeep of the  property and the  recently  completed  repaint of the
entire property.

   Briar Park  Apartments.  The Briar Park  Apartments  are  located in Houston,
Texas and consist of 80 units built in 1983. A total replacement of the roofs of
the Briar Park  Apartments  was  completed in October  1996. As of September 30,
1996, the Briar Park Apartments had an average monthly rent of $515, or $.56 per
square foot per month, and an average occupancy rate of 89%. The deemed value of
the property under the Combination Agreement is $2,200,000.  The Company expects
to assume the existing first mortgage debt of approximately $1.4 million secured
by the  property  and bearing  interest at 8.42% per annum and maturing in 2006,
with the remainder of the equity paid in shares of the Company's
                                       96
<PAGE>
Common Stock, LP Units, or cash. The property's primary  competition for tenants
comes from existing  multifamily  apartment  projects in the surrounding  Inwood
area of Northwest Houston. There are 27 competing apartment projects in the area
with the majority of projects  completed in the early 1980s.  There have been no
new projects built since 1984 in the area  surrounding the property,  although a
number of older  projects  have been  renovated  in recent  years.  The  average
occupancy  for the area at  September  30,  1996 was  approximately  92% and the
average  montly  rental rate was $404,  or $.50 per square  foot per month.  The
Company  plans no  immediate  major  capital  expenditures  for the  Briar  Park
Apartments  as a  result  of the  consistent  upkeep  of the  property  and  the
aforementioned roof replacement.

   Chelsea Park Apartments.  The Chelsea Park Apartments are located in Houston,
Texas and consist of 204 units built in 1983. The Chelsea Park  Apartments  were
completely  repainted in November  1996. As of September  30, 1996,  the Chelsea
Park Apartments had an average monthly rent of $518, or $.62 per square foot per
month,  and an average  occupancy  rate of 95%. The deemed value of the property
under the  Combination  Agreement  is  $5,600,000.  The  Company  may secure new
financing or may assume the existing first mortgage debt of  approximately  $2.9
million  secured by the  property  and  bearing  interest at 8.50% per annum and
maturing in 1999.  The  property's  primary  competition  for tenants comes from
existing multifamily apartment projects in the surrounding  Steeplechase area of
Northwest  Houston.  There are 30 competing  apartment projects in the area with
the majority of projects  completed in the early 1980s,  and several  additional
projects built in the last several years.  Apartment  units built in the area in
the 1990s are generally  larger,  more  expensive and have more  amenities  than
older units, and as a result,  are not in direct  competition with Chelsea Park.
The average  occupancy for the area at September 30, 1996 was  approximately 90%
and the  average  rental rate was $558,  or $.65 per square foot per month.  The
Company  plans no  immediate  major  capital  expenditures  for the Chelsea Park
Apartments as a result of the consistent upkeep of the property and the recently
completed repainting of the property.

   Marymont Apartments. The Marymont Apartments are located in Tomball, Texas, a
suburb of Houston, Texas and consist of 128 units built in 1983. As of September
30, 1996, the Marymont  Apartments had an average  monthly rent of $567, or $.65
per square  foot per month,  and an average  occupancy  rate of 98%.  The deemed
value of the property under the Combination Agreement is $4,350,000. The Company
expects to assume the existing first mortgage debt of approximately $2.5 million
secured by the property and bearing  interest at 8.50% per annum and maturing in
2015.  The  property's  primary  competition  for  tenants  comes from  existing
multifamily  apartment  projects in the  surrounding  Tomball  area of Northwest
Houston. There are 12 competing apartment projects in the area with the majority
of projects completed in the mid-1980s.  No new construction has occurred in the
area since 1986.  The average  occupancy  for the area at September 30, 1996 was
approximately  93% and the average  monthly  rental  rate was $505,  or $.60 per
square foot per month. The Company plans no immediate major capital expenditures
for  the  Marymont  Apartments  as a  result  of the  consistent  upkeep  of the
property.

   Riverway Apartments.  The Riverway Apartments are located in Bay City, Texas,
approximately  60 miles  southwest  of Houston and consist of 152 units built in
1985. As of September 30, 1996, the Riverway  Apartments had an average  monthly
rent of $359, or $.48 per square foot per month,  and an average  occupancy rate
of 73%.  The deemed  value of the property  under the  Combination  Agreement is
$1,900,000.  The Company  expects to assume the existing  first mortgage debt of
approximately $1.2 million secured by the property and bearing interest at 8.75%
per annum and maturing in 2005.  The  property's  main  competition  for tenants
comes from several existing  multifamily  apartment projects in the surrounding,
primarily rural, area. A substantial  portion of the tenant population  consists
of temporary  workers in the nuclear power industry,  the  surrounding  chemical
manufacturing  plants and  construction  jobs.  The  Company  believes  that the
project  competes for tenants with two other projects of similar  quality in the
area. No third-party  statistical research relating to the apartment communities
in the area is  available,  and, as a result,  the  Company is relying  upon its
review  of  rental  rate  structures  of  competing  apartment   properties  and
historical  financial and leasing data available for the Riverway  Apartments to
evaluate the performance of the property. The Company's own surveys suggest that
the rental  rates  compete  favorably  with the few other  projects  in which it
competes  directly,  with  rental  rates of between  $275 and $425,  and average
occupancy of  approximately  85%. The Company  plans no immediate  major capital
expenditures for the Riverway Apartments as a result of the consistent upkeep of
the property.
                                       97
<PAGE>
   Timbercreek  Landing  Apartments.  The  Timbercreek  Landing  Apartments  are
located  in  Houston,  Texas  and  consist  of 204  units  built in 1984.  As of
September 30, 1996, the  Timbercreek  Landing  Apartments had an average monthly
rent of $482, or $.62 per square foot per month,  and an average  occupancy rate
of 94%.  The deemed  value of the property  under the  Combination  Agreement is
$5,500,000.  The Company  expects to assume the existing  first mortgage debt of
approximately $3.4 million secured by the property and bearing interest at 9.00%
per annum and maturing in 2015. The property's  primary  competition for tenants
comes from existing  multifamily  apartment  communities in the surrounding Bear
Creek area of Northwest Houston. There are 32 competing apartment communities in
the area with the majority of projects  completed  in the early 1980s.  Only one
new project has been  constructed in the area since 1984. The average  occupancy
for the area at September 30, 1996 was approximately 92% and the average monthly
rental rate was $494,  or $.62 per square foot per month.  The Company  plans no
immediate  major capital  expenditures  for Timberweek  Landing  Apartments as a
result of the consistent upkeep of the property.

   Campus  Commons North  Apartments.  The Campus  Commons North  Apartments are
located in Pullman,  Washington  and  consist of 234 units built in 1985.  As of
September 30, 1996, the Campus Commons North  Apartments had an average  monthly
rent per unit of  $754,  or $.83 per  square  foot  per  month,  and an  average
occupancy  rate of 96%.  The  units on the  property  are  primarily  leased  to
students  attending  Washington  State  University.  The  Campus  Commons  North
Apartments  experiences  high  occupancy  for 10  months  out of  the  year  and
substantial  vacancy during June and July of each year. Average rental rates for
June and July  averages  approximately  $150.  The deemed  value of the property
under the Combination  Agreement is  $10,900,000.  The Company expects to assume
the existing first mortgage debt of  approximately  $6.7 million  secured by the
property  and  bearing  interest at 7.90% per annum and  maturing  in 2017.  The
property's  primary  competition  for tenants  comes from  existing  multifamily
apartment  communities  in the  surrounding  area.  The  project  relies  on the
consistent or growing  enrollment at Washington State University to maintain its
desired occupancy. The property's four- bedroom units compete primarily with two
and  three-  bedroom  units in  other  apartment  communities  in the  area.  No
third-party  statistical  research relating to the apartment  communities in the
area is available,  and, as a result,  the Company is relying upon its review of
rental  rate  structures  of  competing  apartment   properties  and  historical
financial and leasing data available for the Campus Commons North  Apartments to
evaluate the performance of the property. The Company's own surveys suggest that
the average  monthly rental rates compete  favorably with other project rates of
between $.60 to $.80 per square  foot,  and average  occupancy of  approximately
93%. The Company plans no immediate  major capital  expenditures  for the Campus
Commons North Apartments as a result of the consistent upkeep of the property.

   Campus  Commons South  Apartments.  The Campus  Commons South  Apartments are
located in Pullman,  Washington  and  consist of 100 units built in 1971.  As of
September 30, 1996, the Campus Commons South  Apartments had an average  monthly
rent per unit of  $723,  or $.68 per  square  foot  per  month,  and an  average
occupancy  rate of 94%.  The  property is located in close  proximity  to Campus
Commons North and  experiences  the same rental trends.  The deemed value of the
property under the Combination  Agreement is $4,100,000.  The Company expects to
assume the existing first mortgage debt of approximately $2.7 million secured by
the property and bearing  interest at 8.75% per annum and maturing in 2006.  The
property's  primary  competition  for tenants  comes from  existing  multifamily
apartment  communities  in the  surrounding  area.  The  project  relies  on the
consistent or growing  enrollment at Washington State University to maintain its
desired  occupancy.  The  property's  two-bedroom,  two-bath  units compete with
similar large units at comparatively  aged projects,  and smaller units at newer
projects.  No  third-party   statistical  research  relating  to  the  apartment
communities in the area is available,  and, as a result,  the Company is relying
upon its review of rental rate structures of competing apartment  properties and
historical  financial and leasing data  available  for the Campus  Commons South
Apartments  to evaluate the  performance  of the  property.  The  Company's  own
surveys  suggest that the average  monthly  rental rates compete  favorably with
other  project  rates of  between  $.56 to $.83 per  square  foot,  and  average
occupancy of  approximately  93%. The Company  plans no immediate  major capital
expenditures  for  the  Campus  Commons  South  Apartments  as a  result  of the
consistent upkeep of the property.
                                       98
<PAGE>
   Pacific  South  Center  Office  Building.  The Pacific  South  Center  Office
Building is located in Seattle, Washington and consists of 73,232 square feet of
mixed-use  office  space built in 1975.  As of September  30, 1996,  the Pacific
South Center  Office  Building was 100% leased to various  tenants.  The current
leases  under which the property is leased are  scheduled  to expire  during the
period of 1997-2004 with an average lease maturity date of  approximately  2002,
and average rental rates per square foot of approximately  $10 per annum.  Major
tenants include TCI Cable, a sports bar (whose owners have maintained  occupancy
in this  building  site for the past 15 years),  and a health  club.  The deemed
value of the property under the Combination Agreement is $5,400,000. The Company
expects to assume the existing first mortgage debt of approximately $3.2 million
secured by the property and bearing interest at 9.125% per annum and maturing in
2006.  The office  complex  competes  for tenants  with other  similarly  sized,
mixed-use office complexes in the Seattle-Tacoma  ("Sea-Tac")  airport area. The
Sea-Tac office market is comprised of numerous high-class office buildings,  but
few  mixed-use  office  complexes  of similar  size,  with easy  access to major
freeways.  The Company  plans no immediate  major capital  expenditures  for the
Pacific South Center Office Building as a result of the consistent upkeep of the
property.

  Properties Subject to the Subsequent Closing

   The Company has the right to purchase Greenwood Creek Apartments, Springfield
Apartments,  and Country Club Place  Apartments  at any time after March 1, 1997
and prior to May 1, 1997 and the  obligation to acquire the  subsequent  closing
properties  individually  after the property achieves certain income targets for
three  successive  months.  Each of the  properties  subject  to the  Subsequent
Closing have  undergone  substantial  capital  improvements  in the past year as
described  more fully  below.  The Company  believes  that the prior  historical
performance  of the  properties  understates  the potential  performance  of the
properties following these substantial improvements.


   Greenwood Creek  Apartments.  The Greenwood  Creek  Apartments are located in
Fort Worth,  Texas and consist of 328 units built in 1984.  Substantial  capital
improvements were completed on the property in 1996, including remodeling of the
leasing  office,  installation  of  access  gates  and  perimeter  fencing,  and
repainting of the entire property. As of September 30, 1996, the Greenwood Creek
Apartments  had an average  monthly  rent of $429,  or $.60 per square  foot per
month,  and an average  occupancy  rate of 92%. The deemed value of the property
under the Combination Agreement is $7,700,000. The Company expects to assume the
existing  first  mortgage  debt of  approximately  $5.0  million  secured by the
property  and bearing  interest at 7.48% per annum and  maturing  the 2006.  The
property's  primary  competition  for tenants  comes from  existing  multifamily
apartment communities in the surrounding area of Southwest Fort Worth. There are
64  competing  apartment  communities  in the  area  consisting  of over  11,000
apartment  units.  The average  occupancy for the area at September 30, 1996 was
approximately  95% and the average  monthly  rental  rate was $460,  or $.62 per
square foot. The Company plans no immediate major capital  expenditures  for the
Greenwood Creek Apartments as a result of the substantial  capital  improvements
recently completed.

   Springfield  Apartments.  The  Springfield  Apartments are located in Dallas,
Texas and consist of 218 units built in 1986.  Substantial capital  improvements
were completed on the property in late 1996, including the repair of the parking
lot, the installation of access gates and perimeter fencing,  and the repainting
of the entire property. As of September 30, 1996, the Springfield Apartments had
an  average  monthly  rent of $609,  or $.72 per square  foot per month,  and an
average  occupancy  rate of 89%.  The  deemed  value of the  property  under the
Combination Agreement is $8,420,000.  The Company expects to assume the existing
first mortgage debt of  approximately  $5.5 million  secured by the property and
bearing  interest  at 7.375%  per annum and  maturing  in 2016.  The  property's
primary  competition  for  tenants  comes  from  new  and  existing  multifamily
apartment  communities  in the  surrounding  Carrollton  area of  North  Dallas.
Numerous new apartment  communities  have been  developed in the greater area in
recent years,  which may attract  tenants  temporarily  as these  projects offer
concessions to maximize  occupancy rates.  However,  due to the typically larger
size and more expensive  stabilized  leasing rates,  these new projects will not
act as direct  long-term  competition  for the project.  There are 100 competing
apartment communities in the area consisting of over 17,000 apartment units. The
average  occupancy for the area at September 30, 1996 was  approximately 94% and
the average monthly rental rate was $611, or $.71 per
                                       99
<PAGE>
square foot per month. The Company plans no immediate major capital expenditures
for  the  Springfield   Apartments  as  a  result  of  the  substantial  capital
improvements recently completed.

   Country Club Place Apartments.  The Country Club Place Apartments are located
in Richmond, Texas, a suburb of Houston, Texas and consist of 169 units built in
1986.  Substantial  capital  improvements were completed on the property in late
1996, including the remodeling of the leasing office,  complete roof replacement
for a  substantial  portion of the  property,  installation  of access gates and
perimeter  fencing,  and the repainting of the entire property.  As of September
30, 1996, the Country Club Place Apartments had an average monthly rent of $530,
or $.65 per square foot per month,  and an average  occupancy  rate of 88%.  The
deemed value of the property under the Combination Agreement is $5,350,000.  The
Company expects to assume the existing first mortgage debt of approximately $3.5
million  secured by the  property  and  bearing  interest at 8.00% per annum and
maturing in 2006.  The  property's  primary  competition  for tenants comes from
existing multifamily  apartment  communities in the surrounding Richmond area of
Southwest Houston,  and from affordable single family housing in the area. There
are 18 competing apartment communities in the area with the majority of projects
completed  between  1976  and  1984.  No new  construction  has  occurred  since
development of the property was completed in 1986. The average occupancy for the
area at September 30, 1996 was  approximately 87% and the average monthly rental
rate was $431, or $.56 per square foot per month. The Company plans no immediate
major capital  expenditures for Country Club Place Apartments as a result of the
substantial capital improvements recently completed.

     The  Company  considered  a number of factors in its  determination  of the
current  and  projected  demand for and  supply of rental  housing in markets in
which the Winton  Properties  compete  including a review of the current supply,
occupancy and rental rate  statistics of existing  rental  housing,  the age and
composition of rental housing, the interest rate environment, population and job
growth  projections  by  metropolitan  areas and  submarkets.  In addition,  the
Company  reviewed  pricing  considerations  including  the  comparative  cost of
competing rental housing, by size and unit type, age, quality, and location, the
affordability  of for sale  housing,  and the  amenities  offered  by  competing
apartment communities and housing types. For this analysis the Company relied on
various third party statistical studies of the markets in question,  private and
governmental  economic  projections,  field  studies  of  the  competition,  and
historical property information.
                                       100
<PAGE>
     The following  tables set forth certain  additional  information  regarding
each of the Winton Properties.
<TABLE>
<CAPTION>
                                                                       Apartment Amenities
                               -----------------------------------------------------------------------------------------------------
                                Washer/Dryer                                       Large
                                Connections                   Upper Unit          Storage
                        Number    And/Or              Patio or Vaulted          Or Walk-in  Microwave                         Other
                       Of Units Equipment Fireplaces  Balcony  Ceilings Cable TV  Closets     Ovens   Icemakers Miniblinds  Features
                       -------- --------- ----------  -------  -------- --------  -------    -------  --------- ----------  --------
<S>                      <C>       <C>        <C>       <C>       <C>     <C>      <C>         <C>       <C>       <C>     <C>
ACQUISITION PROPERTIES
 Apartments
 ----------
 Houston, Texas
  Briar Park ...........   80      All        95%       All      All      All      All          --       All       All
  Country Club .........  169      All        67%       All      All      All      All          --       All       All
  Chelsea Park .........  204      All        80%       All      All      All       --          --       All       All
  Marymont .............  128      All        --        All       --      All       75%        All       All       All
  Riverway .............  152      All        53%       All      All      All       45%        All       All       All
  Timbercreek ..........  204      All        57%       All      All      All      All          --       All       All     Covered
                                                                                                                           parking
                        -----                                                                                              (some)
                          937
                        -----
 Dallas, Texas
  Aspen Court ..........  140       94%       57%       All      All      All       91%        All       All       All     Intrusion
                                                                                                                           alarms
  Greenwood Creek ......  328      All        73%       All       --      All      All          --       All       All
  Highlands of
   Preston .............  220      All       All        All      All      All      All          --       All       All
  Montfort
    Townhomes ..........   83      All       All        All      All      All      All         All       All       All     Garages,
                                                                                                                           intrusion
                                                                                                                           alarms,
  Springfield ..........  218      All       All        All       --      All      All          --       All       All     covered
                                                                                                                           parking
                        -----
                          989
                        -----

 Pullman, Washington
  Campus Commons
    North ..............  234       --        --        All      All      All       --          --        --       All
  Campus Commons
    South ..............  100      All        --        All      All      All       --          --        --       All
                        -----
                          334
                        -----
Total acquisition
  apartments ........... 2,260
                        -----

 Office Building
 ---------------
 Seattle, Washington
  Pacific South Center
    (73,232 square
    feet)
</TABLE>
                                       101
<PAGE>
<TABLE>
<CAPTION>
                                                                    Community Features
                                            ----------------------------------------------------------------------
                                  Number                    Swimming    Fitness
                                 Of Units   Clubhouse         Pool       Center       Spa         Other Features
                                 --------   ---------         ----       ------       ---         ---------------
<S>                                 <C>         <C>           <C>          <C>         <C>       <C>
ACQUISITION PROPERTIES
 Apartments
 ----------
 Houston, Texas
  Briar Park ..................       80        Yes           Yes          Yes         Yes       Sauna, playground
  Country Club ................      169        Yes           Yes           --         Yes       Golf course frontage
  Chelsea Park ................      204        Yes           Yes          Yes         Yes       Playground
  Marymont ....................      128         --           Yes           --          --       Volleyball court
  Riverway ....................      152        Yes           Yes          Yes         Yes       Tennis & volleyball courts,
                                                                                                 playground
  Timbercreek .................      204         --           Yes           --         Yes
                                   -----
                                     937
                                   -----
 Dallas, Texas
  Aspen Court .................      140        Yes           Yes          Yes          --       Tanning bed, sport court
  Greenwood Creek .............      328        Yes           Yes          Yes         Yes       Volley court
  Highlands of Preston ........      220        Yes           Yes          Yes         Yes
  Montfort Townhomes ..........       83         --           Yes           --         Yes
  Springfield .................      218        Yes           Yes          Yes         Yes       Sauna
                                   -----
                                     989
                                   -----
 Pullman, Washington
  Campus Commons North ........      234        Yes           Yes          Yes         Yes       Tanning beds
  Campus Commons South ........      100        Yes           Yes          Yes          --       Sauna
                                   -----
                                     334
                                   -----
 Total acquisition
   apartments .................    2,260
                                   -----
 Office Building
 ---------------
 Seattle, Washington
  Pacific South Center
   (73,232 square feet)
</TABLE>
<TABLE>
<CAPTION>
                                                                                                             Weighted Average
                                                                                               -------------------------------------
                                                                                                                  Average Occupancy
                                                                                                 Monthly Rent   --------------------
                                                                                               ---------------- 9 Months   12 Months
                             Year     No. of      Avg.                                         9/30      12/31   Ending     Ending
                             built    units       size       Amount      Unit      Sq. ft.     1996      1995   30 Sep 96  31 Dec 95
                             -----    -----       ----       ------      ----      -------     ----      ----   ---------  ---------
                                                (Sq. Ft.)    (000s)     (000s)
<S>                          <C>      <C>        <C>        <C>         <C>         <C>         <C>       <C>      <C>       <C>
Winton Properties
 Dallas, Texas
  Aspen Court ............   1986      140         742      $ 4,400     $ 31.4      $42.36      $562      $557      89%      94%
  Greenwood Creek ........   1984      328         720        7,700       23.5       32.61       433       443      88%      89%
  Highlands of Preston  ..   1985      220         786        8,800       40.0       50.89       612       584      97%      93%
  Montfort Townhomes  ....   1986       83       1,112        5,650       68.1       61.22       966       959      93%      93%
  Springfield ............   1985      218         844        8,420       38.6       45.76       609       598      98%      96%
                                     -----      ------      -------     ------      ------      ----      ----     ---      ---
    Total Dallas .........             989         798       34,970       36.4       44.31       576       566      90%      93%
                                     -----      ------      -------     ------      ------      ----      ----     ---      ---
 Houston, Texas ..........
  Briar Park .............   1983       80         915        2,200       27.6       30.05       513       507      93%      91%
  Country Club Place  ....   1985      169         814        5,350       31.7       38.89       536       544      86%      94%
  Chelsea Park ...........   1983      204         829        5,600       27.5       33.11       513       510      93%      93%
  Marymont ...............   1983      128         875        4,350       34.0       38.79       589       558      93%      95%
  Riverway ...............   1985      152         740        1,900       12.5       16.89       381       360      79%      88%
  Timbercreek Landing  ...   1984      204         775        5,500       27.0       34.79       481       476      92%      94%
                                     -----      ------      -------     ------      ------      ----      ----     ---      ---
    Total Houston ........             937         814       24,900       26.6       32.85       494       491      90%      93%
                                     -----      ------      -------     ------      ------      ----      ----     ---      ---
 Pullman, Washington  ....
  Campus Commons North ...   1985      234         913       10,900       46.6       51.02       756       740      96%      99%
  Campus Commons South ...   1972      100       1,066        4,100       41.0       38.46       725       702      94%      98%
                                     -----      ------      -------     ------      ------      ----      ----     ---      ---
    Total Pullman ........             334         959       15,000       44.9       48.84       748       730      95%      98%
                                     -----      ------      -------     ------      ------      ----      ----     ---      ---
 Total Winton Apartments .           2,260         828      $74,870       33.1       39.99      $566      $560      91%      94%
                                     -----      ------      -------     ------      ------      ----      ----     ---      ---
Pacific South Center  ....   1975               73,232      $ 5,400                  73.74
                                                ------      -------                 ------
Total Winton Properties                                     $80,270
                                                            =======
</TABLE>
                                       102
<PAGE>
                 INFORMATION REGARDING WINTON & ASSOCIATES, INC.

   Winton & Associates  engages in the business of providing  customary property
management  services for the 13 apartment  communities  and one office  building
owned and operated by the Winton  Partnerships.  Winton &  Associates  currently
manages  approximately  2,900  apartment,  condominium,  and townhome  units and
nearly 85,000 square feet of office space. In its 16 years of operation,  Winton
&  Associates  has  managed  in  excess of 68,000  apartment,  condominium,  and
townhome units on 51 properties in Washington, Oregon, California, and Texas.

   Winton  &  Associates   maintains   offices  in  Houston,   Texas  (corporate
headquarters) and Seattle, Washington and its sole stockholder is Don W. Winton.

               SUMMARY OF THE HERITAGE LP PARTNERSHIP AGREEMENT

   The following is a summary of some of the more significant  provisions of the
Partnership  Agreement to be entered into among the Company,  Heritage  SGP, and
the  Approving  Winton  Partnerships.  A form of the  Partnership  Agreement  is
included as Appendix B to this Proxy  Statement  and should be referred to for a
complete statement of the rights and obligations of its partners.

DISTRIBUTIONS

   The portion,  if any, of Heritage LP's cash funds and other  property,  after
the  payment  of  expenses  and the  making of all other  expenditures  that the
Company  determines,  in its sole  discretion,  to be in excess of Heritage LP's
working capital needs and such reserves as the Company deems appropriate for the
fixed and contingent obligations of Heritage LP ("Available Cash Flow"), will be
distributed  quarterly.  To the extent that Heritage LP has sufficient Available
Cash Flow, the holder of an LP Unit will receive distributions that are intended
to mirror the  Company's  dividends  per share,  which such  holders  would have
received as  shareholders  of the Company had they exchanged their interest in a
Winton  Partnership  for shares of the  Company's  Common  Stock in the Exchange
Offer.  To the extent that Heritage LP's Available Cash Flow is  insufficient to
pay such  amount,  accounts for the holders of LP Units will be credited for the
unpaid  distribution and with interest on the unpaid  distribution  (the "Unpaid
Balances").  Any Unpaid Balances will be given priority for future distributions
of  Available  Cash  Flow.  In  addition,  until  the tenth  anniversary  of the
Partnership  Agreement,  proceeds  from the Heritage  LP's capital  transactions
("Capital  Transaction  Proceeds"),  if any,  will also be applied to reduce any
Unpaid Balances in the distribution  accounts of the holders of LP Units. To the
extent that Heritage LP's Available Cash Flow and Capital  Transaction  Proceeds
exceed the Unpaid Balances and the current distributions to holders of LP Units,
all additional amounts will be distributed to Heritage LP's general partners. In
addition,  following the tenth  anniversary of the  Partnership  Agreement,  all
Capital  Transaction  Proceeds  will be  distributed  to Heritage  LP's  general
partners. Consequently, regardless of the amount of Heritage LP's Available Cash
Flow and  Capital  Transaction  Proceeds,  the maximum  amount of  distributions
payable to a holder of an LP Unit (excluding  interest on unpaid  distributions)
will not  exceed the  dividends  paid with  respect to a share of the  Company's
Common Stock.

ALLOCATION OF PROFITS AND LOSSES

   Heritage  LP will  maintain  a  capital  account  for  each of its  partners.
Heritage LP's items of income, gain, loss, and deduction will be allocated among
its partners,  subject to certain special  allocations,  in a similar manner for
purposes  of both book  gain or loss and tax gain or loss.  Net  income  will be
allocated (i) first, to each limited partner to the extent that, on a cumulative
basis, net losses previously allocated to the limited partners exceed net income
previously  allocated to limited partners,  (ii) second, to each limited partner
to the extent that such  limited  partner  has been  allocated  on a  cumulative
basis,  net income  equal to the sum of the  distributions  paid to such limited
partner  and the  unreturned  balances in the  accrual  accounts  and the unpaid
distribution  accounts  maintained  with  respect  to the LP Units  held by such
limited  partner,  and (iii)  thereafter,  to the Company and  Heritage  SGP, as
general partners, on a pro rata basis. Notwithstanding (i) and (ii), the Company
and Heritage SGP will be allocated on a combined basis not less than one percent
of each item of Heritage LP's gain, loss, income, and deduction for each year.
                                       103
<PAGE>
   Net  losses  will be  allocated  to the  partners  in  accordance  with their
respective  percentage interests in Heritage LP, except that net losses will not
be allocated  to any limited  partner to the extent that such  allocation  would
cause such limited  partner to have an adjusted  capital  account deficit at the
end of such taxable year. All net losses in excess of such  limitations  will be
allocated to the Company and Heritage  SGP, as general  partners,  on a pro rata
basis.

CONVERSION OF LP UNITS

   At any time following the first anniversary of the Partnership Agreement, the
holders  of LP Units may  convert  such LP Units  into  shares of the  Company's
Common Stock.  Any holder of an LP Unit who exercises his conversion right on or
prior to the tenth anniversary of the Partnership Agreement will be paid, at the
time of such  conversion,  any outstanding  Unpaid Balances in the  distribution
accounts attributable to such Units. However, after the tenth anniversary of the
Partnership Agreement,  Heritage LP will not be required to pay the holder of an
LP Unit who converts such LP Unit into a share of the Company's Common Stock the
Unpaid Balances in the holder's  distribution  accounts if the market value of a
share of the  Company's  Common Stock  received  upon  conversion is equal to at
least  110% of the  sum of the  initial  capital  contribution  and  the  Unpaid
Balances with respect to such LP Unit.  Moreover,  the  Company's  obligation to
keep its  registration  statement filed with respect to resales of shares of the
Company's  Common Stock  received upon  conversion  will expire after ten years.
Consequently, Winton Partners who elect not to participate in the Exchange Offer
should be aware that the economic  consequences of conversion of an LP Unit will
change following the tenth anniversary of the Partnership Agreement.

MANAGEMENT

   The Company will have  exclusive  discretion in the management and control of
the business  and affairs of Heritage  LP,  except that the Company may delegate
any of its powers to Heritage SGP. The  Partnership  Agreement will grant to the
Company  broad  authority  in the  exercise  of the  management  and  control of
Heritage  LP. The general  partners  will have  complete  power to do all things
necessary or incident to the  management and conduct of the business of Heritage
LP.

RIGHTS OF HOLDERS OF LP UNITS

   Holders of LP Units will not have the right to take part in the management or
control of the  business or affairs of Heritage LP, to transact any business for
Heritage  LP,  or to sign for or bind  Heritage  LP.  The  limited  partners  of
Heritage  LP,  however,  will have the right to receive  tax reports and certain
other  financial  information,  the most recent annual,  quarterly,  and current
reports and proxy statements as provided to the Company's stockholders and, upon
request,  copies of documents as filed by the Company with the Commission  under
the  Securities  Exchange  Act of 1934.  Holders  of LP Units also will have the
right to inspect  certain records of Heritage LP. Upon the requisite vote of the
holders of LP Units,  such persons will have the right to amend the  Partnership
Agreement,   subject  to  certain  limitations   specified  in  the  Partnership
Agreement,  with the  consent  of the  general  partners.  The  exercise  of the
foregoing  right will  require the  affirmative  vote of the owners of record of
more than 50 percent of the LP Units.

LIMITED LIABILITY

   The Company and Heritage SGP will receive an opinion of counsel that Heritage
LP will be a validly existing limited partnership under the laws of the state of
Delaware  upon the proper  execution  and filing of record of a  Certificate  of
Limited  Partnership.  No limited partner will be liable for Heritage LP's debts
or other  obligations,  except to the extent that Heritage LP withholds  from or
pays on behalf of such limited partner any amount of federal,  state,  local, or
foreign  taxes that the Company or Heritage SGP  determines  that Heritage LP is
required  to  withhold  or pay  with  respect  to any  amount  distributable  or
allocable to such limited  partner  pursuant to the Partnership  Agreement.  The
Partnership  Agreement  requires  the general  partners to cause  Heritage LP to
operate in such manner as they deem appropriate to avoid unlimited liability for
the limited partners.

TERMINATION AND WINDING UP

   Heritage LP will be dissolved  upon the  occurrence  of any of the  following
events:  (i) the end of its term on December 31, 2086,  (ii) the election of the
general partners, unless any original limited partner
                                       104
<PAGE>
that holds an original LP Unit  objects in writing  within 30 days of the notice
of such  election,  (iii) entry of a decree of judicial  dissolution of Heritage
LP, (iv) the sale or other  disposition of all or substantially  all of Heritage
LP's assets and  properties,  (v) an event of withdrawal by a general partner as
described in Section 17-402 of the Delaware Limited  Partnership Act, unless all
of the remaining  partners agree in writing,  within 90 days after such event of
withdrawal,  to  continue  the  business  of  Heritage  LP and elect one or more
additional or successor  general partners if necessary or desirable to do so, or
(vi)  120  days  after  the  commencement  of any  proceeding  against  the last
remaining  general  partner  seeking relief under certain  statutes,  including,
among other things,  reorganization,  liquidation,  or dissolution unless all of
the remaining partners agree in writing,  within 90 days after the occurrence of
such event,  to continue the business of Heritage LP and to the appointment of a
substitute general partner.

   In the event of Heritage LP's dissolution,  (a) Heritage LP's affairs will be
terminated  and wound up, (b) an  accounting  will be made,  (c)  Heritage  LP's
liabilities  (including  any  amounts  owed  to the  partners)  will  be paid or
adequately  provided  for,  and  (d)  Heritage  LP's  remaining  assets  will be
distributed to the partners as provided for in the Partnership Agreement.

BOOKS AND RECORDS

   The Partnership Agreement will require the general partners to make available
to each limited  partner,  within 90 days  following  the close of Heritage LP's
fiscal year on December 31, annual information necessary for tax purposes.

   The  Partnership  Agreement  will require the general  partners to maintain a
list of the names and last known business  addresses of all partners at Heritage
LP's principal  office and to make such list available for review by any limited
partner or such partner's  representative  at reasonable  times. The Partnership
Agreement  also will  require the general  partners to maintain at the  Heritage
LP's principal office certain financial statements, a copy of the Certificate of
Limited  Partnership  for  Heritage  LP and  executed  copies  of any  powers of
attorney used by Heritage LP to file such certificate, a copy of the Partnership
Agreement,  certain  federal,  state,  and  local  income  tax  records,  and  a
description,  including the amount, of the contributions by each partner and the
date on which  each  person  became a  partner,  any of which  documents  may be
inspected by partners at any reasonable time and upon adequate notice.

POWER OF ATTORNEY

   Each limited partner will irrevocably  designate the Company and Heritage SGP
as such limited  partner's agent,  with full power of substitution,  to execute,
acknowledge,  and file of record  the  Partnership  Agreement,  certificates  of
limited partnership, and any and all other instruments that the general partners
deem necessary or  appropriate to qualify and continue  Heritage LP as a limited
partnership  and also all  conveyances  and  other  instruments  as the  general
partners  deem  necessary  or  appropriate  to  reflect  the   dissolution   and
termination of Heritage LP. In addition, the general partners will be designated
as the agent of each limited  partner to execute,  acknowledge,  and deliver all
conveyance and other instruments that the general partners deem appropriate,  in
accordance with the Partnership Agreement, to effect the transfer of partnership
interests,  including  assignments  on the  default of any limited  partner,  to
admit,  substitute,  or delete partners, to sell, exchange, or dispose of assets
or properties of Heritage LP, to borrow money and otherwise enter into financing
transactions,   and  to  execute  all  amendments  and/or  restatements  of  the
Partnership Agreement.  Such power will be deemed to be coupled with an interest
and will survive the death of the limited partner.
                                       105
<PAGE>
                    PROPOSED AMENDMENT TO AND RESTATEMENT OF
                          THE ARTICLES OF INCORPORATION

   The Company's  Board of Directors  has  unanimously  approved and  recommends
stockholder  approval of a proposal to amend and restate the Company's  Articles
of  Incorporation  to provide for certain  restrictions  and  limitations on the
Company's  Common Stock that are intended to preserve the Company's  status as a
REIT for federal  income tax  purposes.  The Amended  and  Restated  Articles of
Incorporation are attached hereto as Appendix J.

   The  Articles of  Incorporation  provide  that any  acquisition  of shares of
capital  stock of the Company that would result in the  disqualification  of the
Company as a real estate investment trust shall be void ab initio to the fullest
extent   permitted  under   applicable   law.  In  addition,   the  Articles  of
Incorporation  provide  that if a person or  persons  acting as a group own more
than 9.8% of the  outstanding  shares of the capital stock of the Company,  such
shares  shall be deemed  "excess  shares." The Board of Directors of the Company
has the discretion to redeem all excess shares upon written notice of redemption
to the holder.

   The amendment to and restatement of the Company's  Articles of  Incorporation
provides  that if any transfer of shares  would  result in (i)  ownership by any
person of 9.8% or more of the Company's  outstanding  shares;  (ii) ownership of
the Company's stock by fewer than 100 persons; (iii) ownership of 50% or more of
the Company's  stock by five or fewer persons;  (iv) ownership by the Company of
10% or more of the ownership  interests of any tenant of the Company; or (v) any
transfer  that would  result in the  disqualification  of the  Company as a real
estate  investment  trust under the Code,  then such  transfer  shall be void ab
initio to the extent of the number of shares  causing such a violation,  and the
purported transferee will acquire no rights or interest in such shares.  Rather,
such shares will be designated  shares-  in-trust and will be  transferred  to a
share trust (the "Share Trust"). The trustee of the Share Trust will designate a
beneficiary  for whose benefit the shares will be held.  Dividends,  liquidation
proceeds,  and voting rights with respect to shares-in-trust will be received by
or  exercised  by the  trustee on behalf of the  beneficiary.  The  trustee  may
transfer  the   shares-in-trust   to  a  permitted   transferee   provided  that
compensation,  determined according to the Articles of Incorporation, is paid to
the  stockholder  or  transferee  who would have owned  such  shares  absent the
ownership restrictions.

   The  Board  of  Directors  believes  that  this  proposed  amendment  to  and
restatement  of  the  Company's  Articles  of  Incorporation  will  enhance  the
Company's  ability to preserve the Company's status as a real estate  investment
trust.

   No rights of appraisal or similar rights of dissenters exists with respect to
this matter.

   The Board of Directors has unanimously approved the proposed amendment to and
restatement of the Articles of Incorporation. The affirmative vote of two-thirds
of the votes entitled to be cast by the stockholders is required for approval of
the amendment to and restatement of the Articles of Incorporation.  The Board of
Directors  recommends a vote "FOR" the proposed  amendment to and restatement of
the Articles of Incorporation.

                                OTHER MATTERS

   The Company knows of no other matters to be submitted to the Special Meeting.
If any other  matters  properly  come  before  the  Special  Meeting,  it is the
intention  of the persons  named in the  enclosed  proxy card to vote the shares
they represent as the Board of Directors may recommend.


Dated March 27, 1997
                                       106
<PAGE>
                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

                                                                            PAGE
                                                                            ----
                           ASR INVESTMENTS CORPORATION

Independent Auditors' Report ............................................   F-2

Consolidated Balance Sheets as of December 31, 1995 and 1994 ............   F-3

Consolidated Statements of Operations for the years ended
 December 31, 1995, 1994 and 1993 .......................................   F-4

Consolidated Statements of Stockholders' Equity for the years ended
 December 31, 1995, 1994 and 1993 .......................................   F-5

Consolidated Statements of Cash Flows for the years ended
 December 31, 1995, 1994 and 1993 .......................................   F-6

Notes to Consolidated Financial Statements ..............................   F-7

Unaudited Consolidated Balance Sheet as of September 30, 1996 ...........   F-16

Unaudited Consolidated Statements of Operations for the nine months
 ended September 30, 1996 and September 30, 1995 ........................   F-17

Unaudited Consolidated Statements of Cash Flows for the nine months ended
 September 30, 1996 and September 30, 1995 ..............................   F-18

Unaudited Consolidated Statement of Stockholders' Equity for the nine
  months ended September 30, 1996 .......................................   F-19

Notes to Consolidated Financial Statements ..............................   F-20

                             ACQUISITION COMMUNITIES

Report of Independent Public Accountants ................................   F-22

Combined Historical Summary of Revenues and Certain Operating
 Expenses for the year ended December 31, 1995 ..........................   F-23

Unaudited Combined Historical Summary of Revenues and Certain Operating Expenses
 for the nine months ended September 30, 1996 ...........................   F-24

Notes to Combined Historical Summary of Revenues and
  Certain Operating Expenses .............................................  F-25
                                      F-1
<PAGE>
                          INDEPENDENT AUDITORS' REPORT

To the Board of Directors and Stockholders of
ASR Investments Corporation.

   We  have  audited  the  accompanying   consolidated  balance  sheets  of  ASR
Investments  Corporation  as of  December  31,  1995 and 1994,  and the  related
consolidated statements of operations,  stockholders' equity, and cash flows for
each of the three years in the period ended  December 31,  1995.  The  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility is to express an opinion on the financial statements based on our
audits.

   We  conducted  our audits in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

   In our opinion, such consolidated financial statements present fairly, in all
material  respects,  the financial  position of the Company at December 31, 1995
and 1994, and the results of its operations and cash flows for each of the three
years in the  period  ended  December  31,  1995 in  conformity  with  generally
accepted accounting principles.

DELOITTE & TOUCHE LLP

Tucson, Arizona
February 19, 1996
                                       F-2
<PAGE>
                           ASR INVESTMENTS CORPORATION

                           CONSOLIDATED BALANCE SHEETS
                           DECEMBER 31, 1995 AND 1994

                                                          (DOLLARS IN THOUSANDS)
                                                         -----------------------
                                                            1995          1994
                                                            ----          ----
Assets
 Real estate investments (Notes 2 and 4)
 Apartments, net of depreciation .....................   $  71,338    $  66,506
 Investments in joint ventures .......................       3,043        1,364
 Land held for development ...........................      3,928
 Other real estate ...................................       1,201        5,186
                                                         ---------    ---------
   Total real estate investments .....................      79,510       73,056
 Mortgage assets (Notes 3 and 4) .....................      11,877       18,965
 Cash ................................................       2,421        4,129
 Other assets ........................................         361          595
                                                         ---------    ---------
      Total assets ...................................   $  94,169    $  96,745
                                                         =========    =========
Liabilities
 Real estate notes payable (Note 4)
   Secured ...........................................   $  49,633    $  45,825
   Unsecured .........................................                    4,868
 Notes payable secured by mortgage assets,
   net of funds held by trustee of $21,583 (Note 4) ..                    6,422
 Short-term borrowing (Note 4) .......................       4,495
 Other liabilities ...................................       2,646        2,530
                                                         ---------    ---------
      Total liabilities ..............................      56,774       59,645
                                                         ---------    ---------
Stockholders' Equity
 Common Stock -- 40,000,000 shares of par 
   value $.01 per share authorized;
   3,303,226 and 3,248,729 shares issued
   and outstanding ...................................          33           32
 Additional paid-in capital ..........................     155,822      155,126
 Deficit .............................................    (115,497)    (115,747)
 Stock note receivable ...............................        (652)
 Treasury stock -- 148,731 shares ....................      (2,311)      (2,311)
                                                         ---------    ---------
      Total stockholders' equity .....................      37,395       37,100
                                                         ---------    ---------
   Total liabilities and stockholders' equity ........   $  94,169    $  96,745
                                                         =========    =========

               See Notes to Consolidated Financial Statements.
                                      F-3
<PAGE>
                           ASR INVESTMENTS CORPORATION

                      CONSOLIDATED STATEMENTS OF OPERATIONS
              FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
                     (IN THOUSANDS EXCEPT PER SHARE AMOUNTS)
<TABLE>
<CAPTION>
                                                                                      1995                1994               1993
                                                                                      ----                ----               ----
<S>                                                                                  <C>                <C>                <C>
Real Estate Operations
  Rental and other income .................................................          $ 14,034           $ 12,528
                                                                                     --------           --------
  Operating and maintenance expenses ......................................             5,259              4,255
  Real estate taxes and insurance .........................................             1,460              1,242
  Depreciation and amortization ...........................................             2,692              1,995
  Interest expense on real estate mortgages ...............................             4,387              3,941
                                                                                     --------           --------
      Total operating expenses ............................................            13,798             11,433
                                                                                     --------           --------
  Income from real estate .................................................               236              1,095
                                                                                     --------           --------
Mortgage Assets (Notes 1 and 3)
  Prospective yield income ................................................             3,884              6,433           $  7,264
  Income from redemptions and sales .......................................             5,302              4,263
  Interest expense ........................................................              (347)            (2,596)            (4,794)
  Provision for reserves ..................................................                                                 (20,286)
                                                                                     --------           --------           --------
  Income (loss) from mortgage assets ......................................             8,839              8,100            (17,816)
                                                                                     --------           --------           --------
Income (Loss) Before Administrative Expenses and
 Other Income .............................................................             9,075              9,195            (17,816)
 Administrative Expenses (Note 7) .........................................            (2,983)            (2,216)            (1,949)
 Other income, net ........................................................               462                723                286
                                                                                     --------           --------           --------
Income (Loss) before cumulative effect of accounting change ...............             6,554              7,702            (19,479)
Cumulative effect of accounting change (Note 1) ...........................                                                 (21,091)
                                                                                     --------           --------           --------
Net Income (Loss) .........................................................          $  6,554           $  7,702           ($40,570)
                                                                                     ========           ========           ========
Per Share Amounts
  Income (Loss) before cumulative effect of
    accounting change .....................................................          $   2.09           $   2.48           ($  6.27)
  Cumulative effect of accounting change ..................................                                                   (6.79)
                                                                                     --------           --------           --------
Net Income (Loss) Per Share of Common Stock and Common
 Stock Equivalents ........................................................          $   2.09           $   2.48           ($ 13.07)
                                                                                     ========           ========           ========
Average Shares of Common Stock and
 Common Stock Equivalents..................................................             3,141              3,100              3,104
                                                                                     ========           ========           ========
Dividends Declared Per Share ..............................................          $   2.00           $   0.50           $   1.15
                                                                                     ========           ========           ========
</TABLE>
                 See Notes to Consolidated Financial Statements.
                                       F-4
<PAGE>
                           ASR INVESTMENTS CORPORATION

                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
              FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
                                 (IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                                                             COMMON
                                                                   ADDITIONAL                                STOCK IN
                                          NUMBER OF      PAR        PAID-IN                      NOTES       TREASURY
                                           SHARES       VALUE       CAPITAL      DEFICIT       RECEIVABLE     AT COST       TOTAL
                                           ------       -----       -------      -------       ----------     -------       -----
<S>                                       <C>         <C>           <C>          <C>           <C>           <C>           <C>
Balance, January 1, 1993 ...........        3,249     $      32     $ 155,126    $ (77,764)                  $  (2,110)    $  75,284
Stock (repurchase) .................                                                                              (201)        (201)
Net (loss) .........................                                               (40,570)                                 (40,570)
Dividends declared .................                                                (3,565)                                  (3,565)
                                        ---------     ---------     ---------    ---------     ---------     ---------     --------
Balance, December 31, 1993 .........        3,249            32       155,126     (121,899)                     (2,311)      30,948
Net Income .........................                                                 7,702                                    7,702
Dividends declared .................                                                (1,550)                                  (1,550)
                                        ---------     ---------     ---------    ---------     ---------     ---------     --------
Balance, December 31, 1994 .........        3,249            32       155,126     (115,747)                     (2,311)      37,100
Stock issuance (Note 5) ............           54             1           696                  $    (652)                        45
Net income .........................                                                 6,554                                    6,554
Dividends declared .................                                                (6,304)                                  (6,304)
                                        ---------     ---------     ---------    ---------     ---------     ---------     --------
Balance, December 31, 1995 .........        3,303     $      33     $ 155,822    $(115,497)    $    (652)    $  (2,311)    $ 37,395
                                        =========     =========     =========    =========     =========     =========     ========
</TABLE>

All of the above  amounts have been adjusted to reflect the one for five reverse
stock split effected in July 1995.
                 See Notes to Consolidated Financial Statements.
                                       F-5
<PAGE>
                           ASR INVESTMENTS CORPORATION

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
              FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
                                 (IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                                   1995                  1994                1993
                                                                                   ----                  ----                ----
<S>                                                                              <C>                  <C>                  <C>
OPERATING ACTIVITIES
Net income (loss) ...................................................            $  6,554             $  7,702            $(40,570)
Principal noncash charges (credits)
  Depreciation and amortization .....................................               3,028                2,083
  Income from redemption of mortgage assets .........................              (2,420)
  Provision for reserves ............................................                                                        20,286
  Cumulative effect of accounting changes ...........................                                                        21,091
  Increase in accrual ...............................................                 705                  324                1,961
                                                                                 --------             --------             --------
Cash Provided By Operations .........................................               7,867               10,109                2,768
                                                                                 --------             --------             --------
INVESTING ACTIVITIES
Investment in apartments ............................................              (7,644)             (67,247)
Investment in joint ventures ........................................              (1,895)              (1,364)
Purchase of land for development ....................................              (3,928)
Other real estate assets ............................................               3,985               (1,331)              (3,855)
Purchases of mortgage assets ........................................                                                        (4,447)
Reduction in mortgage assets ........................................               7,088               18,916               35,520
Decrease in other assets ............................................                 234                1,330                  912
                                                                                 --------             --------             --------
Cash (Used in) Provided By Investing Activities .....................              (2,160)             (49,696)              28,130
                                                                                 --------             --------             --------
FINANCING ACTIVITIES
Issuance of real estate notes payable ...............................               6,895               52,178
Payment of loan costs ...............................................                                   (1,342)
Repayment of notes payable
  Real estate notes .................................................              (7,955)              (1,485)
  Notes secured by mortgage assets ..................................              (4,002)             (15,640)             (21,124)
Short-term borrowing ................................................               4,495
Stock repurchases ...................................................                                                          (201)
Exercise of stock options ...........................................                  45
Payment of dividends ................................................              (6,304)              (1,550)              (3,565)
(Decrease) Increase in other liabilities ............................                (589)               1,148                 (730)
                                                                                 --------             --------             --------
Cash (Used in) Provided By Financing Activities .....................              (7,415)              33,309              (25,620)
                                                                                 --------             --------             --------
Cash
  (Decrease) Increase during the period .............................              (1,708)              (6,278)               5,278
  Balance -- beginning of period ....................................               4,129               10,407                5,129
                                                                                 --------             --------             --------
  Balance -- end of period ..........................................            $  2,421             $  4,129             $ 10,407
                                                                                 ========             ========             ========
Supplemental Disclosure of Cash Flow Information
Interest Paid .......................................................            $  5,033             $  7,367             $  5,121
                                                                                 ========             ========             ========
</TABLE>
                 See Notes to Consolidated Financial Statements.
                                       F-6
<PAGE>
                           ASR INVESTMENTS CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS For the Years
                     Ended December 31, 1995, 1994 and 1993

                             (Dollars in thousands)

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

   Business -- ASR  Investments  Corporation  (the  "Company")  is a real estate
investment   trust  engaged  in  the  acquisition  and  operation  of  apartment
communities in the southwestern United States. At December 31, 1995, the Company
owned 24 apartment  communities  (including  six owned through  joint  ventures)
located in Arizona,  Texas and New Mexico. In addition, the Company continues to
hold  mortgage  assets  and use  the  cash  flows  for  apartment  acquisitions,
operations, payment of dividends and other corporate purposes.

   Principles  of  Consolidation  --  The  accompanying  consolidated  financial
statements   include  the   accounts  of  the  Company  and  its  wholly   owned
subsidiaries.  Investments  in joint ventures are accounted on the equity method
as the Company does not own a controlling interest. All significant intercompany
balances and  transactions  have been eliminated in the  consolidated  financial
statements.

   Common Stock -- On July 7, 1995,  the Company  effected a reverse stock split
under which one new share of common stock was issued in exchange for five shares
of outstanding stock. Accordingly, the consolidated financial statements reflect
the reverse  stock split and the number of common stock issued and the per share
amounts have been adjusted for the reverse stock split for all years.

   Real Estate -- Real estate is recorded at cost. Depreciation is computed on a
declining balance basis over the estimated useful lives of the assets, which are
27 1/2 years for buildings and improvements  and 7 years for furniture,  fixture
and equipment.  Expenditures for ordinary maintenance and repairs are charged to
operations  as incurred,  and  significant  renovations  and  improvements  that
improve or extend the useful life of the asset are capitalized. Rental income is
recorded on a straight-line basis when due from tenants.

   Deferred Loan Costs -- Deferred  loan costs are amortized  using the interest
method over the terms of the related debt.

   Mortgage  Assets -- The Company  owns  mortgage  assets  which  entitle it to
receive the excess of the cash flows on pools of mortgage  instruments  over the
required  payments on a series of structured  financings which they secure.  The
Company  also has the  right to cause  the early  redemption  of the  structured
financings  under  specified  limited  conditions;  in such event,  the mortgage
instruments are sold and the net proceeds after the redemption of the structured
financings are remitted to the Company.  Redemption transactions occur from time
to time as  specified  conditions  are met rather than on a monthly or quarterly
basis; therefore,  the amount of net proceeds and the income from the redemption
transactions fluctuates significantly between periods.

   Presentation  and Income  Recognition -- Mortgage  assets are stated at their
net investment amounts.  Income is recognized using the prospective yield method
prescribed by EITF 89-4. Under this method,  an effective yield is calculated at
the beginning of an accounting  period using the then net carrying  value of the
asset and the estimated future net cash flow assuming no early  redemption.  The
estimated future net cash flow is calculated  using variable  interest rates and
current projected mortgage  prepayment rates for the underlying  mortgages.  The
calculated yield is used to accrue income for the accounting period. Actual cash
flow received is first applied to the accrued income and any remaining amount is
used to reduce the carrying value of the asset.  Income from early redemption is
recognized when the transaction occurs.

   Write-down or reserves for  impairment -- Prior to December 1993, the Company
followed the practice of writing  down the  carrying  value of a mortgage  asset
(including an allocated  portion of the deferred  hedging cost) to its estimated
future cash flows.  In December  1993,  the Company  adopted  SFAS No. 115 which
requires  that the  carrying  value of a mortgage  asset be written  down to its
estimated fair
                                       F-7
<PAGE>
                           ASR INVESTMENTS CORPORATION

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
        For the Years Ended December 31, 1995, 1994 and 1993--(Continued)

                             (Dollars in thousands)

value when its  estimated  yield is less than a "risk-free  yield." As a result,
the Company wrote down  substantially  all its mortgage  assets in 1993 to their
estimated fair value and recorded a charge of $21,091,000  which was reported as
a cumulative effect of accounting change.

   SFAS No. 121,  Accounting  for the  Impairment  of  Long-Lived  Assets -- The
Company has adopted  SFAS No. 121,  which  requires  that  long-lived  assets be
reviewed for impairment  whenever  events or changes in  circumstances  indicate
that the carrying amount of the asset may not be recoverable.  If the sum of the
expected future cash flows  (undiscounted  and without interest charges) from an
asset to be held and used is less  than the  carrying  amount of the  asset,  an
impairment  loss must be  recognized  for the  difference  between the  carrying
amount and fair  value.  SFAS No. 121 had no impact on the  Company's  financial
statements.

   Income  Taxes  -- The  Company  has  elected  to be  taxed  as a real  estate
investment trust REIT under the Internal Revenue Code of 1986, as amended.  As a
REIT, the Company must distribute to its stockholders at least 95% of the higher
of  (i)  its  annual  taxable  income  after  the  use  of  net  operating  loss
carryforward  or (ii)  its  annual  excess  inclusion  income.  Accordingly,  no
provision  has been  made for  income  taxes  in the  accompanying  consolidated
financial statements.

   Earnings  Per Share -- Earnings  per share are  computed  using the  weighted
average  number of shares of common  stock  and  common  stock  equivalents  (if
dilutive) outstanding during the year.

   New  Accounting  Standards  -- In  October  1995,  the  Financial  Accounting
Standards Board issued SFAS No. 123, "Accounting for Stock-Based  Compensation."
This  Statement  encourages,  but does  not  require,  companies  to adopt a new
accounting  method for  stock-based  compensation  awards.  Beginning  with 1996
financial statements, companies that do not adopt the new accounting method will
be required to provide the disclosures  required by the Statement for any awards
made in 1995 and after. The Company, which currently follows APB Opinion No. 25,
does not plan to adopt the new accounting  method, and will provide the required
disclosures in the 1996 financial statements.

   Use of Estimates -- The  preparation  of financial  statements  in conformity
with  generally  accepted  accounting  principles  requires  management  to make
estimates  and  assumptions  that  affect  some of the  amounts  reported in the
consolidated  financial  statements.  Actual  results  could  differ  from those
estimates.

   Reclassifications -- Certain  reclassifications have been made to conform the
prior years with the current year presentation.

2. REAL ESTATE INVESTMENTS

  Wholly Owned Apartments

   In January  1994,  the Company  acquired  its initial  portfolio of seventeen
apartment communities (2,461 units) located in Tucson, Arizona,  Houston, Texas,
and Albuquerque,  New Mexico.  In February 1995, the Company acquired a 222-unit
apartment community in Mesa, Arizona. At December 31, 1995 and 1994,  investment
in apartments consisted of the following (in thousands):

                                                       1995          1994
                                                     --------     --------
     Land .......................................    $ 15,514     $ 13,681
     Building and Improvements ..................      57,214       50,583
     Accumulated Depreciation ...................      (4,687)      (1,995)
     Restricted Cash and Deferred Loan fees .....       3,297        4,237
                                                     --------     --------
     Apartments, net ............................    $ 71,338     $ 66,506
                                                     ========     ========
                                      F-8
<PAGE>
                           ASR INVESTMENTS CORPORATION

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
        For the Years Ended December 31, 1995, 1994 and 1993--(Continued)

                             (Dollars in thousands)


  Investments in Joint Ventures

   The Company has acquired six apartment  communities  (1,441 units) in Phoenix
and Tucson,  Arizona  through joint  ventures  with a pension plan  affiliate of
Citicorp.  The  Company  is a 15% equity  partner  and the  managing  partner or
managing  member of the joint  ventures.  The  Company  is  entitled  to receive
between  15% and 51% of the  total  profits  and  cash  flows  depending  on the
financial  performance of the joint ventures.  The condensed  combined financial
statements for the joint ventures are as follows (in thousands):

  Condensed Combined Balance Sheets

                                                            DECEMBER 31,
                                                        -------------------
                                                         1995        1994
                                                        -------     -------
     Real estate, at cost net of depreciation .....     $54,489     $23,778
     Cash and other assets ........................       2,133       1,424
                                                        -------     -------
       Total Assets ...............................     $56,622     $25,202
                                                        =======     =======
     Notes payable ................................     $35,754     $15,644
     Other liabilities ............................         575         424
                                                        -------     -------
       Total Liabilities ..........................      36,329      16,068
                                                        -------     -------
     Equity
       The Company .................................      3,043       1,364
       Joint venture partner .......................     17,250       7,770
                                                        -------     -------
       Total Equity ................................     20,293       9,134
                                                        -------     -------
       Total Liabilities and Equity ................    $56,622     $25,202
                                                        =======     =======

  Condensed Combined Statement of Operations

                                                    YEARS ENDED DECEMBER 31,
                                                    -----------------------
                                                     1995            1994
                                                   -------         -------
     Revenues .............................        $ 7,014         $ 1,263
     Operating expenses ...................         (3,110)           (551)
     Depreciation .........................         (1,437)           (283)
     Interest expense .....................         (2,338)           (373)
                                                   -------         -------
     Net Income ...........................        $   129         $    56
                                                   -------         -------
     Allocation of Net Income
       The Company ........................        $    19         $     9
     Joint Venture Partner ................        $   110         $    47

   In December  1994,  the Company  entered into a joint  venture to develop and
construct the Finisterra  Apartments community in Tempe, Arizona. In April 1995,
the  Company  acquired  the land  from the  joint  venture  for  $2,670,000  and
terminated  the joint  venture.  As of December 31, 1995,  the investment in the
Finisterra  Apartments  land  was  $2,732,000.  The  Company  expects  to  begin
construction in March 1996.

   Operating  income from  apartments  is affected  primarily  by rental  rates,
occupancy  rates and operating  expenses.  Rental rates and occupancy  rates are
affected by the strength of the local economy,  the local housing market and the
supply of and demand for apartment communities.

3. MORTGAGE ASSETS

   Income For 1995 and 1994, the average  carrying value of the mortgage  assets
was $14,827,000 and $26,691,000, respectively, and the average prospective yield
was 28% and 24%, respectively. At December
                                      F-9
<PAGE>
                           ASR INVESTMENTS CORPORATION

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
       For the Years Ended December 31, 1995, 1994 and 1993--(Continued)

                             (Dollars in thousands)


31,  1995,  the  prospective  yield was 29%. As  discussed in Note 1, in 1993, a
majority of the mortgage  assets were not  accounted  for under the  prospective
yield method and the Company recorded  substantial  amount of reserves for write
down.

   During 1995,  the Company  exercised its  redemption  rights on five mortgage
assets for net proceeds of $6,438,000 and income of  $2,882,000.  Using proceeds
from one of the redemptions,  the Company prepaid its Secured Notes (see Note 4)
and  recorded  income  of  $2,420,000  for  the  excess  accrual  of  the  yield
maintenance  payment on the Notes.  The income has been  included in income from
redemptions  of  mortgage  assets.   During  1994,  the  Company  exercised  its
redemption  rights on four mortgage  assets for net proceeds of $11,227,000  and
income of $4,263,000.

   The cash  flows and  prospective  yield  income  are  affected  primarily  by
mortgage  prepayment  rates  and  short-term  interest  rates.  Higher  mortgage
prepayment  rates or higher  short-term  rates  reduce the income and total cash
flows  over  the  life  of the  mortgage  assets.  Income  from  mortgage  asset
redemptions  is affected by the timing of meeting the specified  conditions  for
redemptions and the value of the underlying mortgage  instruments.  As a result,
mortgage  asset  redemptions  do not occur on a regular basis and the income can
fluctuate  significantly  between periods.  In addition,  redemption of mortgage
assets reduces the prospective yield income in future periods.

  Hedging transactions

   In 1992,  the  Company  purchased  "Cap  Agreements"  to protect  against the
negative  effect on mortgage  asset cash flows of increases in interest rates in
1994. The "Cap Agreements," purchased for $2,459,000, called for payments to the
Company  equal to the excess of  one-month  LIBOR over 5.5% on  specified  dates
during  1994  (generally  monthly)  times  $240,000,000.  The  effect of the Cap
Agreements was to provide that the interest paid on structured  financing during
1994 did not exceed  5.5%.  Also in 1992,  the Company  executed  short sales of
Eurodollar Futures Contracts on the International  Monetary Market exchange. The
effect of the Futures  Contracts was to "fix" the interest rate on  $190,000,000
of the  structured  financings at  approximately  6.75% for 1995.  In 1993,  the
Company  recorded  losses of $4,168,000 on the Future  Contracts.  In 1994,  the
Company  closed  out  its  Futures  Contract  position  and  realized  a gain of
$1,152,000 which was recorded as set forth below.

   Both the Cap Agreements and Futures Contracts  transactions were entered into
as hedges  against the interest rate impact on mortgage asset cash flows in 1994
and 1995. The cost of the Cap Agreements ($2,459,000) and the losses incurred on
the Futures  Contracts during 1993 ($4,168,000) were accounted for as additional
costs  of the  mortgage  assets  and were  written  off in  connection  with the
adoption  of SFAS No. 115 in December  1993.  Such  amounts are  included in the
"cumulative  effect  of  accounting  change"  in the  accompanying  consolidated
statements of operations.  The 1994 gain on the Futures  Contracts  ($1,152,000)
was recorded as a reduction in the carrying value of the mortgage assets.

   Because of (1) the decline in  importance  of mortgage  assets as a result of
the Company's  emphasis on  investments in apartments and (2) the decline in the
amount of variable rate structured financing underlying the mortgage assets, the
Company no longer  plans to invest in similar  hedging  transactions  and had no
such investments at December 31, 1995 and 1994.

4. NOTES PAYABLE

  Real Estate Notes Payable

   The  apartment  communities  acquired in January 1994 were  financed by first
mortgage loans totaling  $45,700,000  and seller  carryback notes of $6,500,000.
The first  mortgage loans are  nonrecourse  and non-cross  collateralized.  They
generally have a ten year term and bear fixed interest rates ranging from
                                      F-10
<PAGE>
                           ASR INVESTMENTS CORPORATION

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
       For the Years Ended December 31, 1995, 1994 and 1993--(Continued)

                             (Dollars in thousands)

8.5% to 10.1%,  with a weighted  average fixed rate of 8.6% at December 31, 1995
and 1994.  The wholly  owned  222-unit  community  in Mesa,  Arizona,  which was
purchased in February  1995,  was financed by a $3,770,000  first  mortgage loan
bearing  interest at 225 basis points over  three-month  LIBOR.  Amortization of
deferred loan fees was $120,000 and $88,000 for 1995 and 1994

   The seller carryback notes were unsecured, bore a fixed interest rate of 7.5%
and were to be amortized over a three-year  period ending  February 1, 1997 with
monthly principal and interest payments of $202,000. As provided for by the note
agreements, the Company repaid the notes in 1995 at a discount of $311,000 which
was recorded as a credit to income.

   The scheduled  maturities of the real estate notes payable are as follows (in
thousands):

     1996 .............................................             $   773
     1997 .............................................               2,317
     1998 .............................................                 440
     1999 .............................................               4,227
     2000 .............................................                 552
     2001-2004.........................................              41,324
                                                                    -------
       Total ..........................................             $49,633
                                                                    =======

  Mortgage assets notes payable

   In 1992,  the Company  issued  $80,000,000  of Secured Notes  ("Notes") at an
interest rate of 9.02% per year. The Notes were  collateralized by a majority of
the Company's  mortgage assets and funds held by the trustee  (restricted cash).
The Company was required to use the net  proceeds  from the  redemptions  of the
mortgage  interest to prepay the Notes at a premium.  During  1994,  the Company
made prepayments of $10,355,000.

   In  February  1995,  the  Company  used the  proceeds  from a mortgage  asset
redemption of $2,800,000, $393,000 of its cash and the funds held by the trustee
to prepay the entire  balance of the Notes.  Accordingly,  the funds held by the
trustee  ($21,583,000 at December 31, 1994) were presented as a reduction of the
Notes balance in the consolidated balance sheets.  Amortization of deferred loan
cost was $549,000 for 1993.

  Short-term Borrowing

   At December 31, 1995,  the Company had  borrowings  under reverse  repurchase
agreements of $2,170,000  secured by five mortgage  assets with a total carrying
value of $2,645,000.  The Company also had  short-term  borrowings of $2,325,000
secured by two mortgage  assets with a total carrying  value of $4,994,000.  The
interest rate averaged 6.55% during 1995 and 6.69% at December 31, 1995.

5. STOCK OPTIONS

   The Company has two stock option plans which are administered by the Board of
Directors.  The purpose of the plans is to provide a means of  performance-based
compensation to attract and retain directors and key personnel.

   Under the  plans,  options  to  acquire a maximum  of  140,000  shares of the
Company's  common  stock may be granted at an  exercise  price not less than the
fair market value of the stock.  The options  expire ten years after the date of
grant. Upon exercise of the options, the Company can elect to distribute cash in
lieu of shares.
                                      F-11
<PAGE>
                           ASR INVESTMENTS CORPORATION

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
       For the Years Ended December 31, 1995, 1994 and 1993--(Continued)

                             (Dollars in thousands)


   In addition,  in connection with the renewal of the management  agreement for
1994, the Company and the Manager  agreed to eliminate the incentive  management
fee  provision  and  the  Company   granted  to  the  partners  of  the  Manager
non-qualified  options to  purchase  309,800  shares of common  stock and 90,200
shares of stock appreciation rights ("SARs") with an exercise price of $8.60 per
share.  The exercise  price was 10% above the closing market price of the common
stock on the grant date.  The holders  will also receive  payments  equal to the
product of the per share  dividend  amount  times the number of options and SARs
outstanding.  The options and SARs will expire in December  1998. As of December
31, 1995, all of the options and SARs are exercisable and none of them have been
exercised.  Upon  exercise of the options,  the Company can elect to  distribute
cash in lieu of shares.

   In 1995,  certain  holders  exercised  options to purchase  50,496  shares by
giving full  recourse  notes  totaling  $653,000 to the  Company.  The notes are
secured by the shares of common stock issued and bear interest at the prime rate
plus 1%. The notes are due on December  31, 1996 and can be repaid by giving the
Company  shares of common  stock  owned by the  optionholders  based on the then
market price of the common stock.

   Information on all stock options granted is summarized below:

                                                 NUMBER        OPTION
                                                   OF           PRICE
                                                 SHARES       PER SHARE
                                                 ------       ---------
    Outstanding at December 31, 1993 ......     403,141     $ 8.13-$20.90
    Options and DERs canceled .............      (4,901)    $11.19-$20.00
    Options granted .......................      14,000        $11.25
                                                -------
    Outstanding at December 31, 1994 ......     412,240     $ 8.13-$20.90
    Options exercised .....................     (54,496)    $11.25-13.13
                                                -------
    Outstanding at December 31, 1995 ......     357,744     $ 8.13-$20.90
                                                =======

6. FAIR VALUE OF FINANCIAL INSTRUMENTS

   The following disclosure of the estimated fair value of financial instruments
is made in accordance with the requirements of SFAS No.107,  "Disclosures  about
Fair  Values  of  Financial  Instruments."  Although  management  uses  its best
judgement in estimating the fair value of these instruments,  there are inherent
limitations  in  any  estimation  technique  and  the  estimates  are  thus  not
necessarily  indicative  of the  amounts  which the Company  could  realize in a
current transaction.

  Basis of Estimates

   Mortgage Assets. The fair value of mortgage assets is generally  dependent on
interest rate and other economic factors,  including (1) the  characteristics of
the asset,  (2) estimates of future cash flows and (3) the discount rate used to
calculate  the  present  value of the cash flows.  The market for the  Company's
mortgage assets is very illiquid and traded prices are determined on a privately
negotiated  basis.  Thus,  except for one  mortgage  asset which the Company has
agreed to redeem in the second quarter of 1996 for total income of $4.9 million,
the Company uses the carrying values as the estimated values.

   Management believes,  however, that it is meaningful to provide the following
present value of the estimated  cash flows using the interest rates and mortgage
prepayment  rates as of December 31, 1995.  The  estimates  without  redemptions
assume that the  mortgage  assets are held until the stated  maturity  (with the
exception of one mortgage  asset which the Company has agreed to redeem in April
1996 for estimated
                                      F-12
<PAGE>
                           ASR INVESTMENTS CORPORATION

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
       For the Years Ended December 31, 1995, 1994 and 1993--(Continued)

                             (Dollars in thousands)


net proceeds of  $6,000,000).  The estimates  with  redemptions  assume that the
Company would exercise the redemption  rights at the earliest dates and sell the
mortgage instruments at the estimated market prices as of December 31, 1995.
(Dollars in thousands.)

   DISCOUNT                                        WITH             WITHOUT
    RATE                                       REDEMPTIONS        REDEMPTIONS
    ----                                       -----------        ------------
     10% ............................            $41,442            $22,967
     20% ............................            $34,032            $18,484
     30% ............................            $28,595            $15,890
     40% ............................            $24,505            $14,048
     50% ............................            $21,354            $12,635

   Real Estate Notes  Payable.  The Company has used the carrying  value of real
estate notes  payable as their fair value.  At December  31, 1995,  the interest
rates on the  Company's  notes  payable  approximated  the market rates for debt
instruments with similar terms and maturities. Short-term borrowing.

   The Company has used the carrying  value of short-term  borrowing as its fair
value as the interest rates are adjusted monthly and the maturity terms are less
than one year. Estimated Fair Values (in thousands):

                                                     CARRYING       ESTIMATED
                                                      AMOUNT       FAIR VALUE
                                                      ------       ----------
     Mortgage assets ........................        $11,877        $16,777
     Real estate notes payable ..............         49,633         49,633
     Short-term borrowing ...................          4,495          4,495

7. RELATED PARTY TRANSACTIONS

   Subject to the supervision of the Company's Board of Directors, Pima Mortgage
Limited  Partnership  (the "Manager")  manages the day-to-day  operations of the
Company  pursuant to a  management  agreement  which has a current  term through
December  31,  1996.  Pursuant to the  agreement,  the  Manager  receives a base
management fee of 3/8 of 1% per annum of the Company's  average  invested assets
before  deduction for reserves and  depreciation.  The management fees for 1995,
1994 and 1993 were $374,000, $544,000, and $625,000, respectively.

   Under  the  agreement,  the  Manager  must  reimburse  the  Company  for  any
management fees received for the year to the extent that the operating  expenses
(as  defined)  for the year  exceed the greater of 2% of the  Company's  average
invested assets or 25% of its net income (as defined),  unless the  unaffiliated
directors  determine that a higher level of expenses is justified for such year.
There  were  no  such  excess   operating   expenses  in  1995,  1994  or  1993.
Additionally,  if the agreement is terminated  without cause (as defined) or not
renewed on terms as favorable  to the  Manager,  the Manager will be entitled to
receive the management fees relating to the invested  assets  purchased prior to
the termination  date, for a three-year  period as if the agreement had remained
in effect.  Under the agreement,  the Manager also performs certain analyses and
other services in connection  with the  administration  of structured  financing
related to the Company's  mortgage assets.  For such services,  the Company paid
the Manager $216,000 for 1995, $247,500 for 1994, and $260,000 for 1993.

   As discussed in Note 5, the Company and the Manager  agreed to eliminate  the
incentive fee provision in the  management  agreement  beginning  with 1994. The
Company  granted to the owners of the  Manager  options  and stock  appreciation
rights ("SARs") that provide for dividend equivalent payments
                                      F-13
<PAGE>
                           ASR INVESTMENTS CORPORATION

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
       For the Years Ended December 31, 1995, 1994 and 1993--(Continued)

                             (Dollars in thousands)


based on the per share amounts of dividends  paid on the common  stock.  In 1995
and 1994, the dividend  equivalent payments were $800,000 and $200,000 which are
included in operating expenses.  As a result of the increase in the common stock
price,  the  Company  recorded  an accrual  for the SARs of $705,000 in 1995 and
$324,000 in 1994, which amounts are included in operating expenses.

   The Company has entered into a property management agreement with Pima Realty
Advisors, Inc. the "Property Manager"), an affiliate of the Manager, for each of
its apartment properties. Under the property management agreements, the Property
Manager provides the customary property  management services at its cost without
profit  or  distributions  to  its  owners,  subject  to the  limitation  of the
prevailing  management fee rates for similar properties in the market. The costs
are  allocated to the Company  monthly based on the ratio of the number of units
owned by the  Company  relative  to the total  apartment  units  managed  by the
Property  Manager.  The costs  allocated  to the  Company for 1995 and 1994 were
$417,000  and  $184,000  respectively  (net of an  allocated  credit of $246,000
applicable only in 1994),  which were equal to  approximately 3% and 1.4% of the
real estate operating income.

8. TAXABLE INCOME (LOSS)

   As of December 31,  1995,  the Company had an estimated  net  operating  loss
("NOL")  carryforward of $75,000,000  which can be used to offset taxable income
other  than  excess  inclusion  income  through  2009  (1999 for  state  taxes).
Substantially all of the dividends for 1994 and 1993 constitute ordinary income.
Approximately  14.5% of the 1995  dividend  is  ordinary  income  and 85.5% is a
return of capital for income tax  purposes.  During 1995,  1994,  and 1993,  the
Company had excess inclusion  income from the residual  interest in certain real
estate mortgage  investment  conduits  ("REMICs") which cannot be used to offset
operating losses (including NOL carryforward) and deductions from other sources.
Under the current tax law for REITs,  excess  inclusion income is required to be
distributed  as  dividends.  The estimated  taxable  income of $900,000 for 1995
represents excess inclusion income.

   Net income reported in the accompanying  consolidated financial statements is
different  than the  taxable  income  due to the  reporting  of some  income and
expense  items in  different  periods for income tax  purposes.  The  difference
consists primarily of (1) reserves taken on mortgage assets in prior years which
were not allowed for income taxes, (2) differences in income recognition methods
on  mortgage  assets and (3) excess  inclusion  income for tax  purposes.  These
timing differences will reverse in future years.

   Taxable  income for 1995 is subject to change when the Company  prepares  and
files its income tax  returns.  The taxable  income  amounts also are subject to
adjustments,  if any,  resulting from audits of the Company's tax returns by the
Internal Revenue Service.
                                      F-14
<PAGE>
                           ASR INVESTMENTS CORPORATION

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
       For the Years Ended December 31, 1995, 1994 and 1993--(Continued)

                             (Dollars in thousands)


9. QUARTERLY FINANCIAL DATA (UNAUDITED)
   (DOLLARS IN THOUSANDS EXCEPT PER SHARE AMOUNTS)


                                              NET INCOME
                                       ------------------------  DIVIDEND
                            TOTAL                                  PER
                           INCOME       AMOUNT      PER SHARE     SHARE
                           ------       ------      ---------     -----
     1995
     First .........     $  7,983      $  3,359      $ 1.10      $ 0.50
     Second ........        6,410         2,015        0.65        0.50
     Third .........        4,798           570        0.18        0.50
     Fourth ........        5,008           610        0.19        0.50

     1994
     First .........     $  5,263      $  1,218      $ 0.56      $   --
     Second ........        7,369         2,698        0.85          --
     Third .........        6,228         2,074        0.65          --
     Fourth ........        5,087         1,712        0.55         0.50

     1993
     First .........     $ (9,069)     $(11,174)     $(3.60)     $   --
     Second ........       (1,126)       (2,877)      (0.95)         --
     Third .........          530        (1,320)      (0.45)        0.25
     Fourth ........       (2,288)      (25,199)      (8.10)        0.90

                                      F-15
<PAGE>
                           ASR INVESTMENTS CORPORATION
                           CONSOLIDATED BALANCE SHEET
                               SEPTEMBER 30, 1996
                             (DOLLARS IN THOUSANDS)
                                   (UNAUDITED)

                                                                         1996
                                                                         ----
                                                                       UNAUDITED
Assets
  Real estate investments
    Apartments, net of depreciation .............................     $  70,857
    Investments in joint ventures ...............................         2,853
    Construction in progress ....................................         9,968
    Land held for development ...................................         1,047
    Other real estate ...........................................           932
                                                                      ---------
      Total real estate investments .............................        85,657
  Mortgage assets ...............................................         5,527
  Cash ..........................................................         5,917
  Other assets ..................................................           543
                                                                      ---------
      Total assets ..............................................     $  97,644
                                                                      =========

Liabilities
  Real estate notes payable .....................................     $  49,564
  Short-term borrowing ..........................................         1,954
  Other liabilities .............................................         5,595
                                                                      ---------
      Total liabilities .........................................        57,113
                                                                      =========

Stockholders' Equity
  Common Stock -- 40,000,000 shares of par value $.01 per 
    share authorized; 3,303,226 and 3,248,729 shares issued
    and outstanding .............................................            33
  Additional paid-in capital ....................................       155,964
  Deficit .......................................................      (112,473)
  Stock note receivable .........................................          (682)
  Treasury stock -- 148,733 shares ..............................        (2,311)
                                                                      ---------
      Total stockholders' equity ................................        40,531
                                                                      ---------
  Total liabilities and stockholders' equity ....................     $  97,644
                                                                      =========
               See Notes to Consolidated Financial Statements.
                                      F-16
<PAGE>
                           ASR INVESTMENTS CORPORATION
                      CONSOLIDATED STATEMENTS OF OPERATIONS
              FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1996 AND 1995
                     (IN THOUSANDS EXCEPT PER SHARE AMOUNTS)
                                   (UNAUDITED)

                                                                 NINE MONTHS
                                                         -----------------------
                                                          1996           1995
                                                          ----           ----
Real Estate Operations
  Rental and other income ..........................     $ 10,941      $ 10,493
                                                         --------      --------
  Operating and maintenance expenses ...............        4,007         3,827
  Real estate taxes and insurance ..................        1,069         1,116
  Depreciation and amortization ....................        2,074         1,959
  Interest expense on real estate mortgages ........        3,269         3,373
                                                         --------      --------
    Total operating expenses .......................       10,419        10,275
                                                         --------      --------
  Income (loss) from real estate ...................          522           218
                                                         --------      --------
Mortgage Assets
  Prospective yield income .........................        2,174         3,063
  Income from redemptions and sales ................        7,725         4,927
  Interest expense .................................         (152)         (170)
                                                         --------      --------
  Income from mortgage assets ......................        9,747         7,820
                                                         --------      --------
  Income Before Administrative Expenses and ........       10,269         8,038
    Other Income
     Administrative Expenses .......................       (2,759)       (2,802)
     Interest and other income .....................          248           708
                                                         --------      --------
Net Income .........................................     $  7,758      $  5,944
                                                         ========      ========
Net Income Per Share of Common Stock and
 Common Stock Equivalents ..........................     $   2.46      $   1.90
                                                         ========      ========
Common Stock Equivalents ...........................        3,155         3,137
                                                         ========      ========
Dividends Declared Per Share .......................     $   1.50      $   1.50
                                                         ========      ========

               See Notes to Consolidated Financial Statements.
                                      F-17
<PAGE>
                           ASR INVESTMENTS CORPORATION
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
              FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1996 AND 1995
                                 (IN THOUSANDS)
                                   (UNAUDITED)

                                                            1996         1995
                                                            ----         ----
OPERATING ACTIVITIES
Net income .........................................     $  7,758      $  5,944
Principal noncash charges (credits)
  Depreciation and amortization ....................        2,415         2,048
  Reversal of yield maintenance accrual ............                     (2,420)
  Increase in accrual ..............................          507           705
                                                         --------      --------
Cash Provided By Operations ........................       10,680         6,277
                                                         --------      --------

INVESTING ACTIVITIES
Investment in apartments ...........................       (1,716)       (7,858)
Investment in joint ventures .......................          (28)       (1,751)
Construction expenditures ..........................       (7,027)
Purchase of land for development ...................          (60)       (3,879)
Sale of other real estate ..........................                      1,252
Other real estate assets ...........................          269         2,343
Reduction in mortgage assets .......................        6,350         6,161
(Increase) decrease in other assets ................         (182)          140
                                                         --------      --------
Cash Used In Investing Activities ..................       (2,394)       (3,592)
                                                         --------      --------

FINANCING ACTIVITIES
Issuance of real estate notes payable ..............                      6,895
Proceeds from construction loan ....................          247
Repayment of notes payable
  Real estate notes ................................         (316)       (7,824)
  Notes secured by mortgage assets .................                     (4,002)
Short-term borrowing ...............................       (2,541)        4,495
Construction cost payable ..........................        1,384
Increase in other liabilities ......................        1,147           594
Exercise of stock options ..........................           23            45
Payment of dividends ...............................       (4,734)       (4,727)
                                                         --------      --------
Cash Used In Financing Activities ..................       (4,790)       (4,524)
                                                         --------      --------
Cash
  Increase (decrease) during the period ............        3,496        (1,839)
  Balance -- beginning of period ...................        2,421         4,129
                                                         --------      --------
  Balance -- end of period .........................     $  5,917      $  2,290
                                                         ========      ========
Supplemental Disclosure of Cash Flow
 Information Interest Paid .........................     $  3,424      $  4,105
                                                         ========      ========

                See Notes to Consolidated Financial Statements
                                      F-18
<PAGE>
                         ASR INVESTMENTS CORPORATION
                CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
                 FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1996
                                (IN THOUSANDS)
                                 (UNAUDITED)
<TABLE>
<CAPTION>
                                                                                                          COMMON
                                                                  ADDITIONAL                             STOCK IN
                                        NUMBER OF      PAR         PAID-IN                     NOTES     TREASURY
                                         SHARES       VALUE        CAPITAL        DEFICIT   RECEIVABLE    AT COST     TOTAL
                                         ------       -----        -------        -------   ----------    -------     -----
<S>                                        <C>       <C>           <C>           <C>           <C>        <C>         <C>
Balance, December 31, 1995 ........        3,303     $      33     $ 155,822     ($115,497)    ($ 652)    ($2,311)    $37,395
Net income ........................                                                  7,758                              7,758
Dividends declared ................                                                 (4,734)                            (4,734)
Stock issuance ....................            5                          53                     (30)                      23
Other .............................                                       89                                               89
                                       ---------     ---------     ---------     ---------     ------     -------     -------
Balance, September 30, 1996 .......        3,308     $      33     $ 155,964     ($112,473)    ($ 682)    ($2,311)    $40,531
                                       =========     =========     =========     =========     ======     =======     =======
</TABLE>
               See Notes to Consolidated Financial Statements.
                                      F-19
<PAGE>
                         ASR INVESTMENTS CORPORATION

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
            FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1996 AND 1995
                            (DOLLARS IN THOUSANDS)

1. BASIS OF PRESENTATION

   The  accompanying  interim  consolidated  financial  statements  include  the
accounts of the  Company and its wholly  owned  subsidiaries  (collectively  the
"Company").  Investments  in joint  ventures in which the Company does not own a
controlling  interest are accounted for under the equity method. All significant
inter-company balances and transactions have been eliminated.  In the opinion of
management,   all  adjustments  (consisting  of  normal  recurring  adjustments)
considered  necessary for a fair  presentation  have been included.  They do not
include all of the  information and  disclosures  generally  required for annual
financial  statements.  These  interim  operating  results  are not  necessarily
indicative  of the  results  that may be  expected  for the entire  year.  These
interim consolidated financial statements should be read in conjunction with the
December 31, 1995 audited consolidated financial statements and notes thereto.

2. REAL ESTATE INVESTMENTS

   As of September  30, 1996,  the Company  owned  directly  eighteen  apartment
communities  (2,683  units)  located in  Arizona,  Texas,  and New Mexico  which
consisted of the following (in thousands):

     Land ................................................        $ 15,514
     Building and improvements ...........................          58,067
     Accumulated depreciation ............................          (6,759)
     Restricted cash and deferred loan fees ..............           4,035
                                                                  --------
     Apartments, net .....................................        $ 70,857
                                                                  ========

   In March  1996,  the  Company  began  construction  of a  356-unit  apartment
community, Finisterra Apartments, in Tempe, Arizona. The total cost is estimated
to be  approximately  $21  million.  The  Company  has  obtained  a  $15,350,000
construction loan of which $247,000 was outstanding at September 30, 1996. As of
September  30, 1996,  the Company had invested  $9,968,000  in  construction  in
progress.

   In  addition,  the Company  owned six  apartment  communities  (1,441  units)
located in Arizona  through  joint  ventures  with a pension  plan  affiliate of
Citicorp.  The  Company  is a 15% equity  partner  and the  managing  partner or
managing member of the joint  ventures.  The Company is entitled to receive 15%-
51% of the total profits and cash flows  depending on the financial  performance
of the joint ventures.  The condensed combined financial statements of the joint
ventures are as follows (in thousands):

                        CONDENSED COMBINED BALANCE SHEET
                            AS OF SEPTEMBER 30, 1996

     Real estate, at cost net of depreciation ..............        $53,734
     Cash and other assets .................................          2,019
                                                                    -------
       Total Assets ........................................        $55,753
                                                                    =======
     Notes payable .........................................        $35,938
     Other liabilities .....................................            787
                                                                    -------
       Total Liabilities ...................................         36,725
                                                                    -------
     Equity
       The Company .........................................          2,853
       Joint venture partner ...............................         16,175
                                                                    -------
       Total Equity ........................................         19,028
                                                                    -------
     Total Liabilities and Equity ..........................        $55,753
                                                                    =======
                                      F-20
<PAGE>
                         ASR INVESTMENTS CORPORATION

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
     FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1996 AND 1995 -- (CONTINUED)
                            (DOLLARS IN THOUSANDS)

                  CONDENSED COMBINED STATEMENT OF OPERATIONS
                   FOR THE NINE MONTHS ENDED SEPTEMBER 30,

                                                     1996           1995
                                                   -------         -------
     Rental and other income ..............        $ 6,872         $ 4,798
     Operating expenses ...................         (2,803)         (2,152)
     Depreciation .........................         (1,453)           (975)
     Interest expense .....................         (2,157)         (1,547)
                                                   -------         -------
     Net Income (Loss) ....................        $   459         $   124
                                                   =======         =======
     Allocation of net income
       The Company ........................        $    69         $    19
       Joint venture partner ..............            390             105

3. MORTGAGE ASSETS

   During the third  quarter of 1996,  the Company sold six mortgage  assets and
realized  redemption income of $2,738,000 and total proceeds of $5,750,000.  For
the nine months ended September 30, 1996, the Company realized redemption income
of $7,725,000 and received  proceeds of $11,750,000 from the sale and redemption
of seven  mortgage  assets.  In October  1996,  the Company sold or redeemed two
mortgage  assets  for total  proceeds  of  $1,825,000  and  estimated  income of
$1,700,000  which will be recorded in the fourth  quarter of 1996.  At September
30, 1996,  the  prospective  yield on mortgage  assets  (excluding  the mortgage
assets sold in October) was 38%.

4. NOTES PAYABLE

   At September  30, 1996,  the  Company's  short-term  borrowing was secured by
mortgage assets with a total carrying value of $3,340,000.

   As discussed in Note 2, the Company has obtained a  $15,350,000  construction
loan to finance the construction of its Finisterra apartment community. The loan
bears  interest at 1% per annum above the bank's prime rate.  At  September  30,
1996, the amount outstanding was $247,000.

5. RELATED PARTY TRANSACTIONS

   Subject to the supervision of the Company's Board of Directors, Pima Mortgage
L.P. (the "Manager"),  manages the day-to-day operations of the Company pursuant
to a management agreement that has a current term through December 31, 1996. For
the nine months ended  September 30, 1996 and 1995, the management  fees were as
follows (in thousands):

                                                         1996          1995
                                                        ------        ------
     Base management fee ......................          $279          $283
     Administrative fee .......................           151           167

   The Company has a property  management  agreement with Pima Realty  Advisors,
Inc.  (the  "Property  Manager"),  an affiliate of the Manager,  for each of its
apartment communities.  Under the property management  agreements,  the Property
Manager provides the customary property  management services at its cost without
profit  or  distributions  to  its  owners,  subject  to the  limitation  of the
prevailing  management fee rates for similar properties in the market. The costs
are  allocated to the Company  monthly based on the ratio of the number of units
owned by the  Company  relative  to the total  apartment  units  managed  by the
Property  Manager.  The costs allocated to the Company for the nine months ended
September 30, 1996 and 1995 were $329,800 and $304,200, respectively, which were
equal to approximately 3.0% and 2.9%, respectively, of rental and other income.
                                      F-21
<PAGE>
                   REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Board of Directors and Stockholders
ASR Investments Corporation:

   We have audited the accompanying  combined historical summary of revenues and
certain  operating  expenses (the "Summary") of the Acquisition  Communities (as
described  in Note 2), for the year ended  December  31, 1995 The Summary is the
responsiblity of the management of the Acquisition Communities  Management.  Our
responsibility is to express an opinion on the Summary based on our audit.

   We  conducted  our  audit in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the Summary is free of material misstatement.
An audit includes  examining,  on a test basis,  evidence supporting the amounts
and disclosures in the Summary.  An audit also includes assessing the accounting
principles  used  and  significant  estimates  made  by  management,  as well as
evaluating the overall Summary presentation.  We believe that our audit provides
a reasonable basis for our opinion.

   The accompanying  Summary was prepared for the purpose of complying with Rule
3-14 of Regulation S-X of the  Securities and Exchange  Commission for inclusion
in  ASR  Investments  Corporation's  Proxy  Statement  for  Special  Meeting  of
Stockholders  as  described in Note 1 to the Summary and is not intended to be a
complete presentation of the Acquisition Communities' revenues and expenses.

   In our opinion,  such Summary presents fairly, in all material respects,  the
combined  revenues and certain  operating  expenses,  as defined  above,  of the
Acquisition Communities for the year ended December 31, 1995, in conformity with
generally accepted accounting principles.



Deloitte & Touche LLP
Tucson, Arizona
November 21, 1996
                                      F-22
<PAGE>
                           ACQUISITION COMMUNITIES

                 COMBINED HISTORICAL SUMMARY OF REVENUES AND
                          CERTAIN OPERATING EXPENSES
                     FOR THE YEAR ENDED DECEMBER 31, 1995
                            (DOLLARS IN THOUSANDS)

     Rental income ...........................................      $14,177
     Other apartment operating income ........................          330
                                                                    -------
     Total revenue ...........................................       14,507
                                                                    -------

     Certain Operating Expenses
       Operating and maintenance expenses ....................        4,850
       Real estate taxes and insurance .......................        1,812
                                                                    -------
     Total certain operating expenses ........................        6,662
                                                                    -------
     Excess of revenue over certain operating expenses .......      $ 7,845
                                                                    =======

        See accompanying notes to the historical summary of revenues and
                          certain operating expenses.
                                      F-23
<PAGE>
                           ACQUISITION COMMUNITIES

                 COMBINED HISTORICAL SUMMARY OF REVENUES AND
                          CERTAIN OPERATING EXPENSES
                 FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1996
                                 (UNAUDITED)
                            (DOLLARS IN THOUSANDS)

     Rental income ...........................................      $10,593
     Other apartment operating income ........................          186
                                                                    -------
     Total revenue ...........................................       10,779
                                                                    -------

     Certain Operating Expenses
       Operating and maintenance expenses ....................        3,829
       Real estate taxes and insurance .......................        1,414
                                                                    -------
     Total certain operating expenses ........................        5,243
                                                                    -------
     Excess of revenue over certain operating expenses .......      $ 5,536
                                                                    =======

        See accompanying notes to the historical summary of revenues and
                           certain operating expenses.
                                      F-24
<PAGE>
                           ACQUISITION COMMUNITIES

               NOTES TO COMBINED HISTORICAL SUMMARY OF REVENUES
                        AND CERTAIN OPERATING EXPENSES
                     FOR THE YEAR ENDED DECEMBER 31, 1995

1. BASIS OF PRESENTATION

   The combined  historical  summary of revenues and certain operating  expenses
(the "Summary") has been prepared in accordance with Rule 3-14 of Regulation S-X
of the Securities and Exchange  Commission  ("Rule 3-14").  The Summary reflects
the historical revenues and certain operating expenses of the thirteen apartment
communities  and one commercial  property as listed in Note 2 (the  "Acquisition
Communities") for the year ended December 31, 1995. ASR Investments  Corporation
("ASR") has entered into agreements to acquire the Acquisition  Communities from
unaffiliated  third parties.  In accordance with Rule 3-14, the Summary includes
certain  operating  and  maintenance  costs,  real  estate  taxes and  insurance
expenses, but excludes mortgage interest, depreciation and corporate expenses as
they are dependent upon a particular  owner,  purchase price or other  financial
arrangement.  Accordingly,  the  expenses  reflected  in the  Summary may not be
comparable  to the  expenses  to be  incurred  by ASR in the  operations  of the
properties.  ASR is not aware of any material factors relating to the Aquisition
Communities  other than those set forth  herein that would cause the Summary not
to be indicative of the future operating results of the properties.

   The  Summary  has been  prepared on the  accrual  method of  accounting.  The
apartment  communities have operating leases with terms generally of one year or
less. The commercial  property has operating  leases with remaining  terms of 11
months to 91 months as of September  30, 1996.  Rental  income is  recognized as
earned.

2. ACQUISITION COMMUNITIES

   Below is certain information relating to the Acquisition Communities:

Apartment Communities

          PROPERTY NAME                 LOCATION          NO. OF UNITS
          -------------                 --------          ------------
Briar Park Apartments ...........      Houston, Texas          80
Chelsea Park Apartments .........      Houston, Texas         204
Timbercreek Landings Apartments .      Houston, Texas         204
14400 Montfort Townhomes  .......      Dallas, Texas           83
Springfield Apartments ..........      Dallas, Texas          218
Greenwood Creek Apartments ......      Fort Worth, Texas      328
Aspen Court Apartments ..........      Arlington, Texas       140
Country Club Place Apartments....      Richmond, Texas        169
Highlands of Preston Apartments..      Plano, Texas           220
Marymont Apartments .............      Tomball, Texas         128
Riverway Apartments .............      Bay City, Texas        152
Campus Commons North Apartments..      Pullman, Washington    234
Campus Commons South Apartments..      Pullman, Washington    100

Commercial Property

            PROPERTY NAME               LOCATION             SQUARE FEET
            -------------               --------             -----------
Pacific South Center Office
  Building .......................     Seattle, Washington     73,232

3. USE OF ESTIMATES

   The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect some of the amounts reported in the consolidated financial statements.
Actual results could differ from those estimates.

                                      F-25


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission