ASR INVESTMENTS CORP
10-K405, 1997-03-31
REAL ESTATE INVESTMENT TRUSTS
Previous: ALLIANCE IMAGING INC /DE/, 10-K, 1997-03-31
Next: BWIP INC, 10-K, 1997-03-31



================================================================================
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                           --------------------------

                                    FORM 10-K


                  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 1996       Commission file number: 1-9646

                           ASR INVESTMENTS CORPORATION
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

                                    Maryland
         (STATE OR OTHER JURISDICTION OF INCORPORATION OR ORGANIZATION)

                  335 North Wilmot, Suite 250, Tucson, Arizona
                    (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)

                                   86-0587826
                      (I.R.S. EMPLOYER IDENTIFICATION NO.)

                                      85711
                                   (ZIP CODE)

                                 (520) 748-2111
              (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)

                          ---------------------------

           Securities registered pursuant to Section 12(b) of the Act:

                                                        NAME OF EACH EXCHANGE ON
      TITLE OF EACH CLASS                                   WHICH REGISTERED
      -------------------                                   ----------------
Common stock, par value $.01 per share                  American Stock Exchange
                                                                      
Securities registered pursuant to Section 12(g) of the Act: None

   Indicate  by check mark  whether  the  registrant  (1) has filed all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes  X   No
                                              ---     ---

   Indicate by check mark if disclosure of  delinquent  filers  pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]


   As of March 17, 1997, 3,147,150 shares of ASR Investments  Corporation common
stock were  outstanding,  and the aggregate market value of the 3,036,160 shares
held by  non-affiliates  (based  upon the  closing  price of the  shares  on the
American Stock Exchange) was approximately  $67,934,000.  Shares of Common Stock
held by each  officer and  director  of the  Company  and the Manager  have been
excluded in that such persons may be deemed to be affiliates. This determination
of affiliate status is not necessarily conclusive.

                       DOCUMENTS INCORPORATED BY REFERENCE
                                      None
================================================================================
<PAGE>
                                TABLE OF CONTENTS
<TABLE>
<CAPTION>
                                                                                     PAGE
                                                                                     ----
<S>                                                                                   <C>
PART I
   Item 1. Business ..................................................................... 3
   Item 2. Properties ...................................................................26
   Item 3. Legal Proceedings ............................................................26
   Item 4. Submission of Matters to a Vote of Security Holders ..........................26

PART II
   Item 5. Market for the Registrant's Common Equity and Related Stockholder Matters.....27
   Item 6. Selected Financial Data ......................................................28
   Item 7. Management's Discussion and Analysis of Financial Condition and Results of    
           Operations ...................................................................29
   Item 8. Financial Statements and Supplementary Data ..................................33
   Item 9. Changes in and Disagreements with Accountants on Accounting and Financial     
           Disclosure ...................................................................33

PART III
   Item 10. Directors and Executive Officers of the Registrant ..........................34
   Item 11. Executive Compensation ......................................................37
   Item 12. Security Ownership of Certain Beneficial Owners and Management  .............40
   Item 13. Certain Relationships and Related Transactions ..............................40

PART IV
   Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K  ............42

SIGNATURES ..............................................................................45

FINANCIAL STATEMENTS ...................................................................F-1
</TABLE>
                                        2
<PAGE>
                                     PART I

ITEM 1. BUSINESS

INTRODUCTION

   The Company is a real estate  investment trust engaged in the acquisition and
operation  of  apartment  communities  in the  southwestern  United  States.  At
December 31, 1996, the Company owned 19 apartment communities,  containing 3,093
units, located in Phoenix and Tucson,  Arizona,  Houston, Texas and Albuquerque,
New Mexico.  As of such date,  the total book value of the  apartments was $70.5
million,  and the apartments were subject to first mortgage loans totaling $49.1
million.  Each of the  properties  is owned by a wholly owned  subsidiary of the
Company,  and the first mortgage loans are generally  non-recourse and non-cross
collateralized.  The Company also owned  through  joint  ventures six  apartment
communities, containing 1,441 units, located in Phoenix and Tucson, Arizona. The
Company's  investments in the joint  ventures  totalled $2.8 million at December
31, 1996.

   Prior to 1993, the Company  invested in mortgage assets  ("Mortgage  Assets")
that  entitled  it to  receive  the excess  cash  flows from a pool of  mortgage
instruments over the required payments on the related structured  financing.  In
early  1993,  the  Company  determined  to shift its  focus to the  acquisition,
development  and operation of apartment  communities.  The Company plans to hold
the existing Mortgage Assets and use the cash flows for apartment  acquisitions,
operations,  payment of dividends and other corporate purposes.  At December 31,
1996, the Mortgage  Assets had a carrying  value of $5.0 million,  of which $3.1
million were pledged as collateral for short-term borrowing of $2.0 millon.

   Pima Mortgage has managed the day-to-day  operations of the Company,  subject
to the supervision of the Company's Board of Directors, pursuant to the terms of
a management  agreement.  The Company also has entered into property  management
agreements  with Pima Realty,  an affiliate  of Pima  Mortgage,  for each of its
current apartment properties.

   The  Company  has  elected to be taxed as a REIT  pursuant  to  sections  856
through 860 of the Code. The Company generally will not be subject to tax on its
income to the extent that it distributes its taxable income to its  stockholders
and maintains its  qualification  as a REIT. See "Business -- Federal Income Tax
Considerations."

   The  Company was  incorporated  in the state of Maryland on June 18, 1987 and
commenced  its  operations  on August 26, 1987.  The  Company's  Common Stock is
listed on the Amex under the symbol "ASR." The Company  effected a reserve stock
split on July 7, 1995  under  which one new share of common  stock was issued in
exchange for five shares of  outstanding  common  stock.  Accordingly,  all data
relating to the number of shares and per share  amounts for prior  periods  have
been adjusted to reflect the reverse stock split.

   The principal  executive offices of the Company and Pima Mortgage are located
at 335 North Wilmot,  Suite 250, Tucson,  Arizona 85711,  telephone number (520)
748-2111.  Unless the context otherwise requires,  the terms "Company" and "ASR"
mean ASR Investments Corporation and its subsidiaries.

                        OPERATING POLICIES AND STRATEGIES

REAL ESTATE ACTIVITIES

INTRODUCTION

   The  Company  has  developed  various  business   objectives  and  operating,
acquisition,  financing and investment  strategies and policies  relative to its
real estate  activities.  These policies and strategies  have been determined by
the  directors of the Company and may be amended or revised from time to time at
the  discretion  of the  directors  without  a vote of the  stockholders  of the
Company.
                                        3
<PAGE>
  Business Objectives

   The Company's  current business  objectives are to increase the cash flow and
value of its existing  portfolio of apartment  communities and to seek continued
growth  through  the   acquisition   or  development  of  additional   apartment
communities. 

  Investment Policies

   The Company's  current  portfolio  consists of apartment  communities  in the
southwestern  region of the United States and investments in joint ventures that
own apartment communities. The Company intends to continue to focus on apartment
communities  in  this  region.  However,   future  investments,   including  the
activities  described  below,  are not  limited (as to  percentage  of assets or
otherwise)  to any  geographic  area or any specific  type of property.  In this
regard,  the  Company may expand its  current  geographic  focus and may acquire
other types of income-producing  properties,  including hotels, motels, shopping
centers and office buildings.

   The Company believes that attractive  opportunities  continue to be available
to acquire  apartment  communities.  The  Company may enter into  agreements  to
acquire  newly  developed  properties  upon  completion or upon  achievement  of
certain  specified  occupancy  rates.  The Company  also  intends to develop new
apartment  communities  for its own account  directly or through joint  ventures
with others.

   The Company may purchase or lease  income-producing  properties for long-term
investment and to improve its properties,  or sell such properties,  in whole or
in part, when circumstances warrant. The Company also may participate with other
entities  in  property  ownership  through  joint  ventures  or  other  types of
co-ownership.  Equity  investments may be subject to existing mortgage financing
and other  indebtedness  or such  financing or  indebtedness  may be incurred in
connection with acquiring  investments.  Any such financing or indebtedness will
have a priority over the equity interest of the Company.

   While  the  Company  will  emphasize   equity   investments  in  real  estate
properties, it may, in its discretion, invest in mortgages and other real estate
interests  or make loans  secured by  mortgages  on or  interests in real estate
properties.   Its  investments  in  mortgages  may  include   participating   or
convertible mortgages if the Company concludes that it may benefit from the cash
flow  and/or  any  appreciation  potential  in the value of the  property.  Such
mortgages may be similar to equity participations.

   Subject to the  percentage  of ownership  limitations  and gross income tests
necessary  for  REIT   qualification   (see  "Business  --  Federal  Income  Tax
Considerations"),  the Company also may invest in securities of concerns engaged
in real estate  activities or securities  of other  issuers.  The Company in the
future may acquire all or substantially all of the securities or assets of other
REITs or similar entities when it believes such investments  would be consistent
with the  Company's  investment  policies.  In any event,  the Company  does not
intend that its  investments in securities  will require the Company to register
as an "investment  company"  under the  Investment  Company Act of 1940, and the
Company  intends  to divest  securities  before any such  registration  would be
required. 

  Acquisitions

   In evaluating  acquisitions,  the Company  considers  such factors as (i) the
geographic location and type of property;  (ii) the age,  construction  quality,
condition and design of the property;  (iii) the current and projected cash flow
of the property  and the  potential  to increase  cash flow  through  lower debt
service requirements,  enhanced management and other factors; (iv) the potential
for  capital  appreciation  of the  property;  (v) the terms of  tenant  leases,
including  the  potential  for rent  increases;  (vi) the potential for economic
growth and the tax and  regulatory  environment  of the  community  in which the
property is located; (vii) the occupancy and demand by tenants for properties of
similar type in the vicinity;  and (viii) the  prospects  for liquidity  through
sale, financing or refinancing of the property.

   In acquiring  apartment  properties,  the Company  generally seeks properties
that (a) are available at prices below estimated  replacement cost after initial
renovations  and  improvements,  or can be developed at a cost that is below the
estimated value upon completion,  (b) are well-located in their markets, and (c)
are capable of enhanced  performance  through  intensive  asset  management  and
cosmetic improvements.
                                        4
<PAGE>
  Operating Strategies

   The  Company's  operating  strategies  are to (i) achieve and  maintain  high
occupancy and increase rental rates through effective leasing, reducing turnover
rates  and  providing  quality  maintenance  and  services  to  maximize  tenant
satisfaction; (ii) manage operating expenses and achieve cost reductions through
operating  efficiencies  and  economies  of  scale  generally  inherent  in  the
management  of a large  property  portfolio  in a  specific  region;  and  (iii)
emphasize  regular  programs of repairs and capital  improvements to enhance the
properties'  competitive  advantages  in  their  respective  markets.  

  Financing Policies

   The Company intends to finance acquisitions with the most appropriate sources
of capital, which may include undistributed funds from operations,  the issuance
of  equity  securities,  the  sale  of  assets,  bank  and  other  institutional
borrowings and the issuance of debt securities. Future borrowings by the Company
for acquisitions may be either on a secured or unsecured basis.

   The  Company  also  may  incur  indebtedness  for  purposes  other  than  the
acquisition  of properties  when the Company  believes it is advisable to do so.
For  short-term  purposes,  the  Company,  from time to time,  may  arrange  for
short-term borrowings from banks or in the commercial paper market or otherwise.
The Company also may arrange for long-term borrowings from institutional lenders
or through  public or private  offerings  or other  means.  The  Company  has no
commitments  from anyone with  respect to any such  borrowings,  and there is no
assurance that any such borrowings will be available.

   In addition, the Company may incur debt secured by equity investments held in
its  portfolio.  The Company may invest in properties  subject to existing loans
secured by mortgages, deeds of trust or similar liens on the properties, or such
financing and other  indebtedness  may be incurred in connection  with acquiring
investments.   The  Company  also  may  obtain  other  mortgage   financing  for
unleveraged or underleveraged properties or may refinance properties acquired on
a leveraged  basis.  The mortgage  financings may be recourse,  non-recourse  or
cross-collateralized.  The Company does not have a policy limiting the number or
amount of mortgages that may be placed on any particular property,  but mortgage
financing instruments usually limit additional  indebtedness on such properties.
The Company also may determine to finance  acquisitions  through the exchange of
properties  or issuance of stock or other  securities.  

  Policies with Respect to Other Activities

   The Company may make  investments  other than as  previously  described.  The
Company  has  authority  to offer  its  Common  Shares  or other  equity or debt
securities in exchange for property and to repurchase or otherwise reacquire its
Common Shares or any other  securities and may engage in such  activities in the
future. The Company also may in the future make loans to joint ventures in which
it  participates.  The Company will not engage in trading,  underwriting  or the
agency  distribution or sale of securities of other issuers.  At all times,  the
Company  intends to make  investments in such a manner as to be consistent  with
the  requirements  of  the  Code  to  qualify  as  a  REIT  unless,  because  of
circumstances  applicable to the Company, changes in the Code (or changes in the
regulations  promulgated  under the Code), the Company  determines that it is no
longer in the best  interests of the Company to qualify as a REIT. The Company's
policies with respect to such  activities may be reviewed and modified from time
to time by the Company without the vote of the stockholders.
                                        5
<PAGE>
Property Management

   The Company has entered into property management  agreements with Pima Realty
Advisors,  Inc.  (the  "Property  Manager")  for each of its  current  apartment
communities.  The Property Manager is an affiliate of the Manager. Each property
management  agreement,  which has a current term through  December 31, 1997, was
approved by the  Unaffiliated  Directors.  Under each  agreement,  the  Property
Manager provides the customary property  management services at its cost without
profit or distributions to its owners,  subject to the maximum limitation of the
prevailing  management  fee rates for  similar  properties  in the  market.  The
Property Manager currently  manages over 4,400 apartment units,  including those
owned by the Company.

   The  Property  Manager  has  developed  computer,   accounting,   management,
reporting and control systems to monitor  property  operations.  Detailed annual
budgets are prepared for each  property.  Monthly,  quarterly and annual reports
are prepared  addressing  occupancy rates,  turnover ratios,  budget  variances,
delinquencies and other operating  information.  Weekly reports are provided for
each property detailing leasing and occupancy  activities.  The Property Manager
also maintains and analyzes  demographic resident data. Prior to entering into a
lease,  the Property  Manager  generally  reviews the credit of the  prospective
tenant to attempt to minimize  bad credit risks and  identify  tenants  having a
poor rental history. This information is intended to enable the Property Manager
to  identify  and  act  quickly  on  specific  conditions  affecting  individual
properties.

   Each of the current  properties is operated by a staff,  including a resident
manager  and  a  maintenance  and  apartment  preparation  staff.  Policies  and
procedures  utilized at the property sites follow established  federal and state
laws and regulations,  including lease contracts,  on-site marketing procedures,
credit  collection  and  eviction  standards.  As  a  result  of  active  onsite
management and strict prospective tenant  qualification  standards,  the Company
expects  to  experience   low  rent  loss  to   delinquencies   or  early  lease
terminations.

   Individual  property lease programs are structured to respond to local market
conditions.  The Company  attempts to balance rent increases with high occupancy
and  stabilized  turnover  costs.  None of the current  properties  is currently
subject to rent control or rent stabilization regulations.  Standard lease terms
stipulate due dates for rent  payments,  late charges,  no offset or withholding
provisions,  security  deposits  and  damage  reimbursement  clauses  and  other
provisions considered favorable to the Company. 

  Development of Properties

   In March 1996, the Company  commenced the  development of a luxury  apartment
community  located in Tempe,  Arizona.  The community is being built on 20 acres
and is planned for 356 units with an average size of 919 square feet.  The total
estimated cost of the community is approximately $21.0 million,  and the Company
has  obtained  a  construction  loan  for  $15,350,000  of  which  $255,000  was
outstanding at December 31, 1996. Leasing of the project began in December 1996.
As of December 31, 1996, the Company had invested $14.7 million.

   The Company has acquired two other parcels of land for future  development of
apartment  communities.  The  Company  may  develop or sell one or more of these
parcels. As of December 31, 1996, the Company had invested $.9 million.  

  Current Properties

   As  of  December  31,  1996,  the  Company  owned  25  apartment  communities
consisting of 4,480 units located in Arizona,  New Mexico, and Texas. All of the
apartment  communities  are owned  directly by the Company with the exception of
six which are owned through joint ventures with affiliates of Citicorp.


   The  apartment  communities  are  "garden  apartments"  (two to  three  story
apartments with ground level parking) with recreational facilities such as pools
and  clubhouses.  They are well  maintained  and  landscaped and are targeted at
providing an attractive lifestyle at low to moderate rents. Average monthly rent
at December 31, 1996 was $498 per month,  with community  averages  ranging from
$357 to $833. 
                                        6
<PAGE>
   The following  table sets forth certain  information  regarding the Company's
existing apartment communities.

<TABLE>
<CAPTION>
                                                                                                   Weighted Average                
                                                                        Asset Carrying   ---------------------------------------   
                                                                          Value Per      Monthly Rent      Average Occupancy       
                                Year   No. of      Avg.               ------------------ ------------- -------------------------   
                                built   units      size      Amount     Unit    Sq. ft.   1996   1995   31 Dec. 96   31 Dec. 95    
                               ------- -------- ----------- --------- -------- --------- ------ ------ ------------ ------------   
                                                 (Sq. Ft.)    (000s)  (000s)                                                       
<S>                            <C>     <C>      <C>         <C>       <C>      <C>       <C>    <C>    <C>          <C>            
Wholly Owned Apartments                                                                                                        
  Tucson, Arizona                                                                                                               
    Acacia Hills ............   1986      64      540       $ 1,266   $19.8    $36.63    $437   $ 429  94%          95%            
    Casa del Norte ............ 1984      84      525         1,757   20.9      39.86    433      429  93%          93%            
    Desert Springs ............ 1985     248      590         5,515   22.2      37.69    435      424  93%          85%            
    Landmark .................. 1986     176      641         4,415   25.1      39.14    415      417  93%          85%            
    Park Terrace .............. 1986     176      579         3,297   18.7      32.35    433      433  92%          89%            
    Park Village .............. 1985      60      540           739   12.3      22.79    393      409  95%          93%            
    Posada del Rio ............ 1980     160      621         3,266   20.4      32.87    448      440  95%          91%            
    South Point ............... 1984     144      626         2,273   15.8      30.00    357      385  91%          90%            
                                       -----      ---        ------   ----      -----    ---      ---  --           --             
       Total Tucson ...........        1,112      582        22,528   20.3      34.81    421      421  93%          89%            
                                       -----      ---        ------   ----      -----    ---      ---  --           --             
  Phoenix, Arizona                                                                                                              
    Contempo Heights .......... 1978     222      595         6,143   27.7      46.51    456      451  92%          93%            
    Finisterra* ............... 1995     356      919                                                                              
                                       -----      ---        ------   ----      -----    ---      ---  --           --             
     Total Phoenix .............         578      795         6,143   10.6      13.37    456      451  92%          93%            
                                       -----      ---        ------   ----      -----    ---      ---  --           --             
  Houston, Texas                                                                                                                
    Clear Lake Falls .......... 1980      90    1,169         3,965   44.1      37.68    833      810  95%          95%            
    The Gallery ............... 1968     101      763         2,481   24.6      32.20    546      535  91%          90%            
    Memorial Bend ............. 1967     124      939         2,627   21.2      22.56    584      584  89%          89%            
    Nantucket Square .......... 1983     106    1,428         3,504   33.1      23.15    760      752  90%          90%            
    Prestonwood ............... 1978     156      957         3,428   22.0      22.96    509      509  91%          91%            
    Riviera Pines ............. 1979     224      717         4,478   20.0      27.88    491      487  93%          92%            
                                       -----      ---        ------   ----      -----    ---      ---  --           --             
     Total Houston .............         801      949        20,483   25.6      26.95    590      584  92%          91%            
                                       -----      ---        ------   ----      -----    ---      ---  --           --             
  Albuquerque, N.M.                                                                                                             
    Dorado Terrace ............ 1986     216      608         6,845   31.7      52.13    519      519  92%          91%            
    Villa Serena .............. 1986     104      681         3,386   32.6      47.81    561      561  94%          93%            
    Whispering Sands .......... 1986     228      808         7,101   31.1      38.54    539      530  91%          94%            
                                       -----      ---        ------   ----      -----    ---      ---  --           --             
     Total Albuquerque .........         548      705        17,332   31.6      44.86    535      531  92%          93%            
                                       -----      ---        ------   ----      -----    ---      ---  --           --             
Restricted cash & deferred                        
     loan fees ................                               4,020                                                                
                                                             ------                                                                
Total wholly owned                                                                                                                 
     apartments ...............        3,039      741       $70,506   $26.3    $36.62    $498   $ 495  92%          91%            
                                       =====      ===       =======   =====    ======    ====   =====  ==           ==             
</TABLE>                                                            
- --------------------
*  Under construction,  open for initial occupancy in December 1996.  Finisterra
   is  included  in the total  number of units and  average  unit  size,  but is
   excluded in all other totals. 

   Pending Acquisition

    In November 1996, the Company  entered into an agreement to acquire up to 13
apartment  communities and one office  building as well as the related  property
management company (the  "Transactions").  The apartment  communities  contain a
total of 2,260 units and the office building totals  approximately 73,000 square
feet.  The  Company  would pay up to  $3,100,000  in cash,  issue  approximately
1,623,000  shares of  common  stock,  and  assume or  refinance  existing  first
mortgage  loans of  approximately  $49.3  million.  The Company would also issue
approximately 70,300 shares of common stock for the property management company,
and the owner of the  management  company would become an executive  officer and
appointed to the Board of Directors of the Company.

    Of the 13  apartment  communities,  six (937  units) are located in Houston,
Texas,  five (989 units) are located in Dallas,  Texas,  and two (334 units) are
located in  Pullman,  Washington.  The office  building  is located in  Seattle,
Washington.

    As a part of the above  transaction,  the Company also concurrently  entered
into an agreement  to acquire the entire  ownership  interests of Pima  Mortgage
Limited Partnership (the "Manager" or "Pima 
                                       7
<PAGE>
Mortgage") and Pima Realty Advisors, Inc. (the "Property Manager"),  which serve
as the manager and property manager,  respectively,  of the Company's day-to-day
operations  and apartment  properties,  for 262,000  shares of common stock (the
"Pima  Mergers").  As a result of the  acquisition,  the Company  would become a
self-administered  and  self-managed  REIT.  The  owners  of the  Manager  would
continue to be  executive  officers and members of the Board of Directors of the
Company.  See  "Business  --  Management  Agreement"  and  "Business -- Property
Management  Agreement"  for  information  on the  current  arrangement  with the
Manager and the Property Manager.

    The sellers  have  approved the sale  subject to the Company  obtaining  the
approval of its  stockholders.  The  issuance of the  Company's  common stock in
connection with the Transactions and the Pima Mergers are subject to approval by
the stockholders of the Company. The Company has distributed proxy materials for
a special meeting of its stockholders to be held on April 23, 1997. Assuming the
stockholders  approve  the  issuance  of  common  stock in  connection  with the
Transactions  and the  Pima  Mergers,  closing  is  anticipated  to  occur  soon
thereafter.

MORTGAGE ASSETS

GENERAL

    Each of the Company's  Mortgage  Assets  entitles the Company to receive the
excess of the cash flows (the "Net Cash Flows") on pools of residential mortgage
loans and mortgage-backed certificates (collectively the "Mortgage Instruments")
over the required  payments on the related  series of structured  financing (the
"Structured  Financing")  secured  by  such  Mortgage  Instruments.  All  of the
Mortgage  Instruments  bear fixed interest rates and a portion of the Structured
Financing bears variable  interest rates that are adjusted monthly or quarterly.
The Net Cash Flows result  primarily  from (i) the favorable  spread between the
interest  rates  on the  Mortgage  Instruments  over  those  on  the  Structured
Financing,  (ii)  reinvestment  income on the funds  collected  on the  Mortgage
Instruments before payment on the Structured Financing, (iii) any prepayments of
the Mortgage  Instruments  that are not necessary for payments on the Structured
Financing,  and (iv) net proceeds from early redemption of Structured Financing.
For most of the  Mortgage  Assets,  the  Company  has the  option to redeem  the
Structured  Financing (generally at par) after the specified conditions are met,
generally  when the  outstanding  balance of the Structured  Financing  declines
below a specified  amount or after a specified date. In such event, the Mortgage
Instruments  are sold and the net proceeds  after  redemption of the  Structured
Financing are remitted to the Company.

    At December 31, 1996,  the carrying value of the Company's  Mortgage  Assets
was $5.0 million. The Company does not intend to acquire any additional Mortgage
Assets,  but plans to hold the existing  Mortgage  Assets and use the cash flows
for apartment acquisitions, operations, payment of dividends and other corporate
purposes.

    Each Structured Financing is issued in series consisting of several classes.
Each  series  of  Structured  Financing  generally   constitutes  a  nonrecourse
obligation  of the Company,  which is payable  solely from the pledged  Mortgage
Instruments.  Each  series is  structured  so that the  monthly  payments on the
pledged Mortgage  Instruments,  together with the reinvestment income at assumed
rates,  are sufficient to make the required  interest and principal  payments on
the  series  on a timely  basis.  Principal  and  interest  payments  (including
prepayments)  on the Mortgage  Instruments  are first  applied to principal  and
interest payments on one or more classes of the Structured  Financing  according
to the terms of the related  indenture,  and any excess cash flow is remitted to
the Company. 

Factors Affecting Net Cash Flows

    The Net Cash  Flows  represent  both the  return  of and the  return  on the
investment in the Mortgage Assets.  Thus, Mortgage Assets are amortizing assets.
The principal factors which influence the Net Cash Flows of a Mortgage Asset are
as follows: (1)

    Other  factors  being equal,  Net Cash Flows in each payment  period tend to
decline over the life a Structured Financing, because (a) as normal amortization
of principal and principal  prepayments occur on the Mortgage  Instruments,  the
principal balances of the Mortgage Instruments are
                                        8
<PAGE>
reduced;  (b) the principal payments on the Mortgage  Instruments  generally are
first used to pay the principal on the earlier,  lower-yielding  classes of such
Structured  Financing,  thereby resulting in a reduction of the favorable spread
between the interest rate on the Mortgage  Instruments and the interest rates on
the  outstanding  classes,  and (c) the higher coupon  Mortgage  Instruments are
likely to be prepaid faster, reinforcing the same effect.

    (2) The  rate  of  prepayments  on the  Mortgage  Instruments  significantly
affects the Net Cash Flows. Because prepayments shorten the life of the Mortgage
Instruments,  a higher rate of  prepayments  normally  reduces  overall Net Cash
Flows. The rate of prepayments is affected by mortgage  interest rates and other
factors.  Generally,  increases in mortgage  interest  rates  reduce  prepayment
rates, while decreases in mortgage interest rates increase  prepayment rates. In
addition,  prepayments occurring during the early life of a Structured Financing
have  a more  negative  effect  on Net  Cash  Flows  than  the  same  volume  of
prepayments have at a later date.

    (3) With  respect to  variable  rate  classes of the  Structured  Financing,
increases in the  interest  rate index  increase the interest  payments and thus
reduce or, in some instances,  eliminate the Net Cash Flows,  while decreases in
the index decrease the interest payments and thus increase the Net Cash Flows.

    (4) The  interest  rate at which the  monthly  cash  flow from the  Mortgage
Instruments may be reinvested  until payment dates for the Structured  Financing
influences the amount of the Net Cash Flows unless such  reinvestment  income is
not paid to the owner of the Mortgage Asset.

    (5) The administrative expenses, if any, of a series of Structured Financing
may increase as a percentage of Net Cash Flows where some of such administrative
expenses are fixed.  In later years, it can be expected that fixed expenses will
exceed the available cash flow. Although reserve funds generally are established
to cover such  shortfalls,  there can be no assurance that such reserves will be
sufficient   to  cover  such   shortfalls.   The   Company  may  be  liable  for
administrative expenses relating to a series of Structured Financing if reserves
prove to be insufficient. Moreover, any unanticipated liability or expenses with
respect to the Structured Financing could adversely affect Net Cash Flows.

    (6) The Net Cash Flows from the early  redemptions  of a Mortgage  Asset are
determined  by  the   principal   balance  and  market  value  of  the  Mortgage
Instruments.  Generally,  lower mortgage  interest rates result in higher market
value  for the  Mortgage  Instruments.  Furthermore,  when a  Mortgage  Asset is
redeemed, there will not be any future Net Cash Flows from that Mortgage Asset.

                                CAPITAL RESOURCES

    Subject to the terms of the Company's  Bylaws,  the availability and cost of
borrowings,  various market conditions and restrictions that may be contained in
the  Company's  financing  arrangements  from time to time and other  factors as
described  herein,  the Company  increases the amount of funds available for its
activities with the proceeds of borrowings including mortgage loans,  short-term
borrowing  and  other  credit  arrangements.   It  can  be  anticipated  that  a
substantial  portion  of the  assets of the  Company  will be  pledged to secure
indebtedness  incurred  by the  Company.  Accordingly,  such  assets will not be
available for  distribution  to the  stockholders of the Company in the event of
the  Company's  liquidation  except to the extent  that the value of such assets
exceeds the amount of such indebtedness.

    The Company has obtained a first  mortgage loan for each of its 19 apartment
communities.  At December 31, 1996,  the mortgage  loans totalled $49.1 million,
which bear fixed  interest  rates that averaged  8.6%. In addition,  each of the
Company's  joint ventures has obtained a first mortgage loan. The mortgage loans
generally are non-recourse to the Company and are not cross-collateralized.

    The Company has obtained a $15,350,000 construction loan for the development
of its  Finisterra  apartment  community.  At December  31,  1996,  $255,000 was
outstanding  on the loan.  In February  1997,  the Company  received  funding of
$9,860,000 from the loan.

    The Company also had  outstanding  short-term  borrowings of $2.0 million at
December  31, 1996 that were  secured by Mortgage  Assets with a total  carrying
value of $3.1 million. Under the short-term borrowings, if the value of the
<PAGE>
collateral  (as  estimated by the lender)  declines,  the Company is required to
provide additional collateral or reduce the borrowed amount.
                                        9
<PAGE>
    The Company's  Bylaws provide that it may not incur  indebtedness  if, after
giving effect to the incurrence  thereof,  aggregate  indebtedness,  secured and
unsecured,  would exceed 300% of the  Company's  net assets,  on a  consolidated
basis,  unless approved by a majority of the  Unaffiliated  Directors.  For this
purpose,  the term "net assets" means the total assets (less intangibles) of the
Company at cost, before deducting depreciation or other non-cash reserves,  less
total  liabilities,  as calculated at the end of each quarter in accordance with
generally accepted accounting principles.

   The Company may increase its capital resources by making additional offerings
of its Common Stock or securities  convertible  into the Company's Common Stock.
The actual or perceived effect of such offerings may be the dilution of the book
value or  earnings  per share  which may result in the  reduction  of the market
price of shares of the Company's Common Stock. The Company is unable to estimate
the amount,  timing or nature of future  sales of its Common Stock as such sales
will  depend  upon  market   conditions   and  other   factors.   See   "Special
Considerations -- Future Offerings of Common Stock."

                             OPERATING RESTRICTIONS

    The Company  presently  may not purchase  commodities  or commodity  futures
contracts  (other than interest rate futures when used solely for hedging).  The
Company may not invest in unimproved  real property or underwrite  securities of
other  issuers.  The  foregoing  restrictions  may not be  changed  without  the
approval of the holders of a majority of the outstanding shares of the Company's
Common Stock.

    Except as  otherwise  restricted,  the  operating  policy of the  Company is
controlled  by its  Board of  Directors,  which has the power to modify or alter
such policy without the consent of the stockholders. Although the Company has no
present  intention of modifying its operating  policies  described  herein,  the
Board of Directors in the future may conclude that it would be advantageous  for
the Company to do so.

                                   COMPETITION

    There are numerous real estate  companies,  insurance  companies,  financial
institutions,  pension  funds and other  property  owners that  compete with the
Company in seeking  properties for  acquisition  and in attracting and retaining
tenants.

                                    EMPLOYEES

    The Company currently has five full-time salaried employees.

                              MANAGEMENT AGREEMENT

GENERAL


    Pima Mortgage  Limited  Partnership (the "Manager" or "Pima Mortgage") is an
Arizona limited  partnership.  Pima Mortgage engages in the business of advising
the  Company  with  respect to various  aspects of the  Company's  business  and
operations,  managing  the overall  business and  operations  of the Company and
representing the Company in its dealings with third parties. Jon A. Grove, Frank
S. Parise,  Jr.,  and Joseph C. Chan have been  directors or officers of general
partners of Pima Mortgage since its organization.


TERMS OF THE MANAGEMENT AGREEMENT

    The Company and Pima  Mortgage  are parties to a management  agreement  (the
"Management  Agreement")  with a term expiring on December 31, 1997,  subject to
annual  extensions  between  the  Company  and  Pima  Mortgage.  The  Management
Agreement  may be  terminated  by the Company  without cause at any time upon 60
days written  notice by a majority  vote of its  Unaffiliated  Directors or by a
vote of the holders of a majority of the outstanding  shares of Common Stock. In
addition,  the Company has the right to terminate the  Management  Agreement for
cause in the event of (i) a breach by Pima
                                       10
<PAGE>
Mortgage of any provision contained in the Management  Agreement occurs; (ii) an
order for relief is entered with respect to Pima Mortgage in an involuntary case
under  federal or state  bankruptcy,  insolvency or other similar laws; or (iii)
Pima  Mortgage (a) ceases or admits in writing its inability to pay its debts as
they become due, or makes a general assignment for the benefit of or enters into
an arrangement with creditors, (b) applies for or consents to the appointment of
a  receiver,  trustee,  assignee,  custodian,  liquidator  or  sequestrator,  or
proceedings  seeking such  appointment are commenced,  (c) authorizes or files a
voluntary petition in bankruptcy,  or applies for or consents to the application
of  any   bankruptcy,   reorganization,   arrangement,   readjustment  of  debt,
insolvency,  dissolution,  liquidation  or other similar law, or  proceedings to
such end are instituted against Pima Mortgage,  or (d) permits or suffers all or
any  substantial  part of its properties or assets to be sequestered or attached
by court order; or (iv) if any two of Messrs. Grove, Parise, or Chan shall cease
to be a  director,  officer,  or  shareholder  of at least one  partner  of Pima
Mortgage or if they  collectively  cease to control  the  majority of the voting
decisions of Pima Mortgage. 

    Pima  Mortgage at all times is subject to the  supervision  of the Company's
Board of Directors and has only such  functions and authority as the Company may
delegate to it. Pima Mortgage is responsible  for the  day-to-day  operations of
the Company and performs such services and activities relating to the assets and
operations of the Company as may be appropriate, including: 

          (a) serving as the Company's consultant with respect to formulation of
     investment criteria by the Board of Directors;

          (b) representing   the  Company in  connection  with the  purchase  of
     assets;

          (c) structuring financings of the Company;

          (d) furnishing  reports and statistical  and economic  research to the
     Company regarding the Company's  activities and the services  performed for
     the Company by Pima Mortgage;

          (e) providing the executive and administrative personnel, office space
     and services required in rendering services to the Company;

          (f) administering  the   day-to-day  operations  of  the  Company  and
     performing and  supervising  the  performance of such other  administrative
     functions  necessary in the management of the Company as may be agreed upon
     by Pima  Mortgage and the Board of Directors,  including the  collection of
     revenues,   the  payment  of  the  Company's   debts  and  obligations  and
     maintenance of appropriate computer services to perform such administrative
     functions;

          (g) communicating  on  behalf of the  Company  with the holders of the
     equity and debt  securities  of the  Company  as  required  to satisfy  the
     reporting and other requirements of any governmental bodies or agencies and
     to maintain effective relations with such holders;

          (h) counseling the Company in connection  with policy  decisions to be
     made by the Board of Directors; and

          (i) upon request by and in accordance  with the direction of the Board
     of Directors, investing or reinvesting any money of the Company.

MANAGEMENT FEE

    Pima Mortgage  receives an annual  management  fee equal to 3/8 of 1% of the
"Average Invested Assets" of the Company and its subsidiaries for each year. The
Management Agreement provides for a quarterly management fee, although the Board
of  Directors  has  approved  payment  of  the  management  fee  monthly,   with
adjustments  made quarterly.  The term "Average  Invested Assets" for any period
means the average of the aggregate book value of the consolidated  assets of the
Company and its  subsidiaries  before reserves for  depreciation or bad debts or
other similar non-cash reserves.  In the event that the Management  Agreement is
terminated  by the Company or is not renewed by the Company on terms at least as
favorable to Pima Mortgage as the current Management Agreement,  other than as a
result of a termination by the Company for cause (as specified above and defined
in the Management Agreement), Pima Mortgage will be entitled to receive from the
Company the management fee that would have been
                                       11
<PAGE>
payable by the Company to Pima Mortgage  pursuant to such  Management  Agreement
based on the  investments  made by the  Company  prior to the date on which  the
Management  Agreement is so  terminated  (or not renewed) for the 12 full fiscal
quarters beginning on the date of such termination (or failure to renew) as more
fully described in the Management Agreement.

    The management fee must be calculated by Pima Mortgage  within 45 days after
the end of each quarter,  and such calculation must be promptly delivered to the
Company for payment within 60 days of the end of each fiscal quarter, subject to
adjustment at the end of the year.

    For  information  relating to management  fees,  see Note 8 to the Company's
consolidated financial statements.

ADMINISTRATION FEES

    Pima  Mortgage  also  performs   certain  analysis  and  other  services  in
connection with the  administration of the Structured  Financing relating to the
Company's Mortgage Assets,  including working with the Master Servicer,  if any,
and  the  Company  or  the  other  Issuer  to  ensure   proper   servicing   and
administration. For such activities, the Company currently pays Pima Mortgage an
annual  administration  fee of $10,000 for each Mortgage Asset  acquired  before
1991, $20,000 for the total Mortgage Assets acquired in 1991 and $20,000 for the
total Mortgage Assets acquired in 1992.

EXPENSES

    Pima Mortgage is required to pay employment expenses of its personnel, rent,
telephone,  utilities  and other office  expenses  (except  those  relating to a
separate office or office facilities,  if any,  maintained by the Company or its
subsidiaries,  if any),  and  certain  travel and  miscellaneous  administrative
expenses of Pima Mortgage.  The Company is required to pay all other expenses of
operation  (as set forth in the  Management  Agreement) up to an amount per year
with  respect  to  certain of such  expenses  equal to the  greater of 2% of the
Company's  Average  Invested  Assets or 25% of the Company's Net Income for that
year.  Expenses in excess of such amount will be paid by Pima  Mortgage,  unless
the Unaffiliated  Directors  determine that, based upon unusual or non-recurring
factors,  a higher level of expenses is justified  for such fiscal year.  In the
event that the Company's  operating expenses for any fiscal year total less than
the greater of 2% of the  Company's  Average  Invested  Assets or 25% of its Net
Income for that fiscal year, then,  within 120 days after the end of such fiscal
year,  with the consent of the  Unaffiliated  Directors,  Pima  Mortgage will be
repaid all compensation previously reimbursed by Pima Mortgage to the Company on
account of operating  expenses  having exceeded the greater of 2% of its Average
Invested  Assets or 25% of its Net Income during one or more prior fiscal years,
except that the amount of any  repayment of  compensation  to Pima  Mortgage may
not, when added to all other  operating  expenses of the Company for such fiscal
year,  exceed the greater of 2% of the Company's  Average Invested Assets or 25%
of its Net Income for that fiscal year.  Pima  Mortgage's  right to repayment of
previously  reimbursed  compensation  will  be  cumulative,  and the  amount  of
previously  reimbursed  compensation  which has not been repaid to Pima Mortgage
will be carried  forward to and be repaid to Pima Mortgage in subsequent  fiscal
years.  Prior to any such repayment,  the Unaffiliated  Directors must determine
that the Company's operating expenses which were in excess of the limitation set
forth above in one or more prior fiscal years were  reasonable  when incurred in
connection with the operations of the Company.

RIGHT OF FIRST REFUSAL

    Pima Mortgage has granted the Company a right of first refusal,  for as long
as Pima Mortgage or an affiliate of Pima Mortgage acts as the Company's  manager
pursuant to the Management  Agreement or any extension thereof,  to purchase any
assets held by Pima Mortgage or its affiliates prior to any sale,  conveyance or
other transfer, voluntarily or involuntarily, of such assets by Pima Mortgage or
its affiliates.

LIMITS OF RESPONSIBILITY

    Pursuant to the  Management  Agreement,  Pima  Mortgage  will not assume any
responsibility  other than to render the services called for thereunder and will
not be  responsible  for any  action  of the  Company's  Board of  Directors  in
following or declining to follow its advice or recommendations. Pima
                                       12
<PAGE>
Mortgage,  the partners of Pima Mortgage and any of their  partners,  directors,
officers,  stockholders  and  employees  will not be liable to the Company,  any
other Issuer,  any subsidiary of the Company,  the Unaffiliated  Directors,  the
Company's  stockholders or any  subsidiary's  stockholders for acts performed in
accordance  with and pursuant to the Management  Agreement,  except by reason of
acts constituting bad faith, willful misconduct,  gross negligence,  or reckless
disregard of their duties under the Management Agreement. The Company has agreed
to  indemnify  Pima  Mortgage,  the  partners of Pima  Mortgage and any of their
partners, directors,  officers,  stockholders and employees, with respect to all
expenses, losses, damages, liabilities, demands, charges and claims arising from
any of their acts or omissions not constituting bad faith,  willful  misconduct,
gross negligence,  or reckless  disregard of duties,  performed in good faith in
accordance  with  and  pursuant  to the  Management  Agreement.  The  Management
Agreement does not limit or restrict the right of Pima Mortgage, the partners of
Pima  Mortgage  or any of their  partners,  directors,  officers,  stockholders,
employees or affiliates  from engaging in any business or rendering  services of
any kind to any other person,  including the purchase of, or rendering advice to
others purchasing, assets which meet the Company's policies and criteria, except
that Pima  Mortgage (but not its partners or any of their  partners,  directors,
officers,  stockholders,  employees  or agents) is not  permitted to provide any
such  services to any  residential  mortgage REIT other than the Company and its
subsidiaries.  Pima Mortgage has the right to  subcontract  with third  parties,
including affiliates of Pima Mortgage,  to provide services to Pima Mortgage and
the  Company.  Any  payment  of fees  to such  third  parties  will be the  sole
responsibility of Pima Mortgage.

THE SUBCONTRACT AGREEMENT

    Pima Mortgage and American Southwest  Financial Services ("ASFS"),  Inc. are
parties to a  Subcontract  Agreement  pursuant  to which ASFS  performs  certain
services  for  Pima  Mortgage  in  connection  with  the  administration  of the
Structured  Financing issued by any Issuer  affiliated with ASFS with respect to
which the Company owns the Mortgage Asset. Under the Subcontract Agreement, ASFS
charges an administration fee for each series of Structured Financing of $12,500
per year.  ASFS is a wholly owned  subsidiary  of American  Southwest  Holdings,
Inc., a privately  held Arizona  corporation  engaged in the business of issuing
and administering the Structured Financing. Jon A. Grove, Chairman and President
of the Company, owns 12.5% of American Southwest Holdings, Inc.

    The Subcontract  Agreement  extends through  December 31, 1997.  Thereafter,
successive extensions,  each for a period not to exceed one year, may be made by
agreement between Pima Mortgage and ASFS.

    The Subcontract  Agreement may be terminated by either party upon six months
prior written  notice,  except that Pima Mortgage may terminate the  Subcontract
Agreement  at any time upon 60 days  written  notice in the event the Company no
longer  retains  Pima  Mortgage.  In  addition,  Pima  Mortgage has the right to
terminate the  Subcontract  Agreement  upon the  happening of certain  specified
events, including a breach by ASFS of any provision contained,in the Subcontract
Agreement.

    The Company has agreed to indemnify and hold harmless  ASFS,  its affiliates
and their officers and directors from any action or claim brought or asserted by
any  party  by  reason  of any  allegation  that  ASFS or its  affiliates  is an
affiliate or is otherwise  accountable or liable for the debts or obligations of
the Company or its affiliates.  The Company has no  affiliations,  agreements or
relationships  with  ASFS or its  affiliates,  except  for  (i) the  Subcontract
Agreement with ASFS,  (ii) the  indemnification  granted by the Company to ASFS,
its  affiliates and their officers and directors  against  certain  liabilities,
(iii) one common  director  and officer  and (iv) the  indirect  ownership  by a
general  partner  of Pima  Mortgage  of 12.5% of the  voting  stock of  American
Southwest Holdings, Inc.

                          PROPERTY MANAGEMENT AGREEMENT

    The Company has entered into property management agreements with Pima Realty
Advisors, Inc. (the "Property Manager") for each of its current properties.  The
Property  Manager is an  affiliate  of the  Manager.  Each  property  management
agreement,  which has a current term through  December 31, 1997, was approved by
the Unaffiliated Directors.  Under the agreements, the Property Manager provides
the  customary  property  management  services  at its cost  without  profit  or
distributions to its owners, subject
                                       13
<PAGE>
to the limitation of the prevailing  management fee rates for similar properties
in the market.  The Property  Manager  currently  manages  over 4,400  apartment
units, including those owned by the Company.

    The  Property  Manager  has  developed  computer,  accounting,   management,
reporting and control systems to monitor  property  operations.  Detailed annual
budgets are prepared for each  property.  Monthly,  quarterly and annual reports
are prepared  addressing  occupancy rates,  turnover ratios,  budget  variances,
delinquencies and other operating  information.  Weekly reports are provided for
each property detailing leasing and occupancy  activities.  The Property Manager
also maintains and analyzes  demographic resident data. Prior to entering into a
lease,  the Property  Manager  generally  reviews the credit of the  prospective
tenant to attempt to minimize  bad credit risks and  identify  tenants  having a
poor rental history. This information is intended to enable the Property Manager
to  identify  and  act  quickly  on  specific  conditions  affecting  individual
properties.

   Each of the current  properties  is operated by a staff  including a resident
manager  and  a  maintenance  and  apartment  preparation  staff.  Policies  and
procedures  utilized at the property sites follow established  federal and state
laws and regulations,  including lease contracts,  on-site marketing procedures,
credit  collection  and  eviction  standards.  As a  result  of  active  on-site
management and strict prospective tenant  qualification  standards,  the Company
expects  to  experience   low  rent  loss  to   delinquencies   or  early  lease
terminations. 

                               PENDING TRANSACTION

    As  described in "Business  --  Operating  Policies and  Strategies  -- Real
Estate  Activities  -- Pending  Acquisitions,"  the Company has entered  into an
agreement  to acquire  the entire  ownership  interests  of the  Manager and the
Property  Manager  for  262,000  shares  of  common  stock.  As a result  of the
acquisition, the Company would become a self-administered and self-managed REIT.
The owners of the Manager would continue to be executive officers and members of
the Board of Directors of the Company.  See "Business --  Management  Agreement"
and "Business -- Property Management Agreement" for information on the Company's
current arrangement with the Manager and the Property Manager.

                             SPECIAL CONSIDERATIONS

REAL ESTATE INVESTMENT CONSIDERATIONS

  GENERAL

    Real property investments are subject to varying degrees of risk. The yields
available from equity  investments in real estate depend on the amount of income
earned and capital  appreciation  generated by the related properties as well as
the expenses  incurred.  If the Company's  properties  do not generate  revenues
sufficient  to meet  operating  expenses,  including  debt  service  and capital
expenditures,  the Company's cash flow and ability to make  distributions to its
stockholders  will be adversely  affected.  The  revenues  from and value of the
properties may be adversely  affected by the general economic climate (including
unemployment rates), local conditions such as oversupply of competing properties
or a reduction in demand for properties in the area, the  attractiveness  of the
properties  to  tenants,   competition  from  other  available  properties,  the
affordability  of single  family  homes,  the  ability of the Company to provide
adequate  maintenance and insurance,  and increased  operating costs  (including
real estate taxes and utilities).  Certain significant  expenditures  associated
with an investment in real estate (such as mortgage payments, real estate taxes,
insurance,  and maintenance  costs) generally are not reduced when circumstances
cause a reduction in revenue from the investment.  If a property is mortgaged to
secure  payment of  indebtedness  and the Company is unable to meet its mortgage
payments,  a loss could be sustained as a result of  foreclosure on the property
by the mortgage. In addition,  income from properties and real estate values are
also affected by a variety of other factors,  such as  governmental  regulations
and applicable laws (including real estate, zoning, and tax laws), interest rate
levels, and the availability of financing.
                                       14
<PAGE>
  Illiquidity of Real Estate

    Real estate investments are relatively illiquid and, therefore, will tend to
limit the  Company's  ability to vary its  portfolio  promptly  in  response  to
changes in economic or other conditions.  In addition, the Internal Revenue Code
of 1986, as amended (the "Code"), places limits on the Company's ability to sell
properties  held for fewer  than four  years,  which may  affect  the  Company's
ability to sell properties  without  adversely  affecting  returns to holders of
Common Stock. 

  Dependence on Specific Regions

    The Company's  properties are concentrated in the southwestern region of the
United  States  (particularly  in Arizona,  New  Mexico,  and Texas) and consist
entirely of multifamily properties. The Company's performance will be limited to
economic conditions in those areas and in the market for multifamily  properties
located in those areas. 

  Future Property Acquisitions

    The Company continually  evaluates potential  acquisitions of properties and
enterprises  owning  properties.  There can be no assurance,  however,  that the
Company will be able to acquire any  additional  properties or property  owners,
that any  acquisitions  that are  completed  will be on terms  favorable  to the
Company, that costs of improvements will not exceed original estimates,  or that
any acquired  properties will perform in accordance with expectations or improve
the overall performance of the Company. 

  Operating Risks

    The  Company's  properties  are  subject to all  operating  risks  common to
apartment  communities in general.  These risks include  competition  from other
apartment  communities and alternative  housing;  new  construction of competing
properties  or increases  in  unemployment  in the areas in which the  Company's
properties are located,  either or both of which may adversely  affect occupancy
or rental rates; increases in operating costs resulting from inflation and other
factors,  which increases may not necessarily be offset by increased  rents; the
inability or unwillingness of residents to pay rent increases;  future enactment
of rental control laws or other laws regulating  multifamily housing,  including
current and possible  future laws  relating to access by disabled  persons;  and
disagreements with joint venture partners or other real estate co-investors.  If
operating  expenses  increase,  the local rental  market may limit the extent to
which rents may be  increased  to meet  increased  expenses  without  decreasing
occupancy  rates.  The occurrence of any of these factors could adversely affect
the Company's  operating  performance  and its  distributions  to  stockholders.

  Potential Environmental Liability

    Under various federal, state, and local laws, ordinances and regulations, an
owner or  operator of real estate may be held liable for the costs of removal or
remediation  of  certain  hazardous  or toxic  substances  located  on or in the
property.  These laws often impose such liability  without regard to whether the
owner or operator knew of, or was responsible for, the presence of the hazardous
or  toxic  substances.  The  presence  of such  substances,  or the  failure  to
remediate such substances properly,  may adversely affect the owner's ability to
sell or rent the  property or to borrow  using the  property as  collateral.  In
addition to investigation  and clean-up  actions brought by federal,  state, and
local agencies,  the presence of hazardous  wastes on a property could result in
personal  injury or similar  claims by private  plaintiffs.  The Company has not
been notified by any governmental authority of any noncompliance,  liability, or
other claim in  connection  with its  properties.  Other  federal and state laws
require  the  removal of damaged  asbestos-containing  material  in the event of
remodeling or renovation.

    All of the current  properties  have been subject to a Phase I environmental
site assessment and limited  asbestos survey (which involve  inspection  without
soil or groundwater analysis) by independent  environmental  consultants engaged
by the Company at the time of  acquisition.  As a result of the  findings of the
Phase I  environmental  assessment,  a Phase II  assessment  involving  soil and
groundwater   testing  was   performed  at  four   properties   by   independent
environmental  consultants.  The assessment shows that the groundwater at one of
the  properties  is  contaminated.  Based  on the  report  of the  environmental
engineers,  the Company  believes  that the  contamination  has been caused by a
nearby service station and that the owner of the station has commenced  clean-up
procedures under the direction of the local
                                       15
<PAGE>
governmental  authority.   The  Company  has  informed  the  local  governmental
authority of the groundwater contamination and asked the authority to expand the
clean-up procedures to include the Company's property. The Company believes that
the  environmental  liability for its property would not have a material adverse
effect on the Company's business or results of operations.

    The   Company   has   determined   that   there   are   minor   amounts   of
asbestos-containing  materials ("ACMs") in five of the Company's properties. The
Company  maintains an Operations and Maintenance  Program that details operating
procedures  with  respect  to ACMs  prior to any  renovation  and that  requires
periodic  inspection by the  Company's  employees for any change in condition of
existing ACMs.

    In addition,  the apartment  site under  development  in Tempe,  Arizona was
formerly  used for  agricultural  purposes and a portion of the site was used as
the runway for a  pesticide  aerial  application  firm  located  adjacent to the
apartment site. The site of the pesticide aerial application firm is currently a
subject of remediation by the U.S.  Environmental  Protection Agency ("EPA") and
the Arizona Department of Environmental  Quality ("ADEQ").  Extensive soil tests
on the apartment  site revealed  that a few samples  contained  minor amounts of
toxaphene  above the  regulatory  level.  The  Company  engaged  an  independent
environmental  consulting  firm to conduct a "site specific risk  assessment" to
evaluate the potential  threat to human health based on exposures and conditions
unique to the site.  The consulting  firm's report  indicates that the potential
threat is minimal and no further action is necessary prior to the development of
the site as an  apartment  community.  The EPA and ADEQ  have not  required  the
Company to take any remedial  actions on the site.  The  agencies  also have not
informed the Company of any regulatory actions on the site.

    Except as set forth above,  the reports have not revealed any  environmental
liability,  nor is the Company aware of any  environmental  liability,  that the
Company believes would have a material adverse effect on the Company's business,
assets, or results of operation. No assurance,  however, can be given that these
reports reveal all environmental liabilities, or that no prior owner created any
material  environmental  condition  not known to the Company or that future uses
and  conditions   (including  changes  in  applicable   environmental  laws  and
regulations)  will not result in imposition of environmental  liability.  In the
event the Company discovers a material  environmental  condition relating to any
of its properties,  the Company could be required to expend funds to remedy such
condition. 

  Uninsured Loss

    The Company carries comprehensive liability, fire, flood (where applicable),
extended coverage, and rental loss insurance with policy  specifications,  hits,
and deductibles customarily carried for similar properties.  There are, however,
certain  types  of   extraordinary   losses  (such  as  losses   resulting  from
earthquakes)  that may be  either  uninsurable  or not  economically  insurable.
Should an uninsured  loss occur,  the Company  could lose its  investment in and
anticipated  profits  and cash flow from a  property  and would  continue  to be
obligated  on  any  mortgage  indebtedness  on  the  property.   

  Americans with Disabilities Act

    The Company's  properties  must comply with Title III of the Americans  with
Disabilities  Act (the  "ADA") to the extent  that the  properties  are  "public
accommodations" and/or "commercial facilities" as defined by the ADA. Compliance
with the ADA  requirements  could  require  removal of  structural  barriers  to
handicapped  access in certain public access areas of the Company's  properties,
where such removal is "readily achievable." The ADA does not, however,  consider
residential   properties,   such  as   apartment   communities,   to  be  public
accommodations or commercial facilities, except to the extent por- tions of such
facilities,  such as a  leasing  office,  are open to the  public.  The  Company
believes that the properties comply with all present requirements under the ADA.
Noncompliance  with the ADA could result in  imposition  of fines or an award of
damages to private  litigants if required changes involve a greater  expenditure
than the Company currently anticipates, or if the changes must be made on a more
accelerated  basis  than it  anticipates,  the  Company's  operations  could  be
adversely affected.  No specific regulations have been promulgated under the ADA
and,  thus, it is uncertain  how  enforcement  of the ADA would affect  specific
building attributes.
                                       16
<PAGE>
  Fair Housing Amendments Act of 1988

    The Fair Housing  Amendments  Act of 1988 (the "FHA")  requires  multifamily
residential  properties  first occupied after March 13, 1991 to be accessible to
the  handicapped.  Noncompliance  with the FHA could result in the imposition of
fines or an award of damages to private litigants. The Company believes that its
properties that are subject to the FHA are in compliance with such law.

  Risks of Real Estate Development 

    The Company plans to seek selective opportunities for development.  The real
estate  development  business  involves  significant  risks in addition to those
involved in the acquisition,  ownership,  and operation of established apartment
communities.  The  development  risks include the  availability  of construction
financing on favorable terms for development,  construction delays, construction
costs in excess of the budgeted  amounts,  the  achievement  and  maintenance of
anticipated rental rates and occupancy levels in the market, and availability of
long-term permanent financing upon completion.  In addition,  the unavailability
of permanent financing on acceptable terms to repay construction financing could
result in delays,  increased  costs,  or the loss of developed  properties.  New
development activities,  regardless of their ultimate success, typically require
a substantial amount of management's time and attention.  Development activities
also are subject to risks  relating  to the  inability  to obtain,  or delays in
obtaining,  all  necessary  zoning,  land use,  building,  occupancy,  and other
required governmental permits and authorizations. 

  Risk of Management Business

    The Company manages on a fee basis properties owned by third parties.  Risks
associated with the management of properties  owned by third parties include the
possibility  that management  contracts  (which  generally are cancellable  upon
short  notice  or upon  the  sale of the  property)  will be  terminated  by the
property owner or will be cancelled in connection with the sale of the property,
that  contracts  may not be renewed upon  expiration  or will be renewed on less
favorable terms or that rental revenues upon which the management fees are based
will decline as a result of general market conditions or specific market factors
affecting the properties  being  managed,  in either case resulting in decreased
management fee income.

MARKET RISKS RELATING TO MORTGAGE ASSETS

  GENERAL

    The results of the Company's  operations depend,  among other things, on the
level of Net Cash Flows generated by the Company's Mortgage Assets. The Net Cash
Flows  vary  primarily  as a result of  changes in  mortgage  prepayment  rates,
short-term  interest rates, market price of mortgage  instruments,  reinvestment
income,   and  borrowing   costs,   all  of  which  involve  various  risks  and
uncertainties as set forth below. Prepayment rates, interest rates, reinvestment
income,  and  borrowing  costs  depend upon the nature and terms of the Mortgage
Assets,  the geographic  location of the properties  securing the mortgage loans
included in or underlying the Mortgage Assets,  conditions in financial markets,
the fiscal and monetary  policies of the United States  Government and the Board
of Governors of the Federal Reserve System, international economic and financial
conditions,  competition, and other factors, none of which can be predicted with
any certainty. See "Management's Discussion and Analysis of Financial Conditions
and Results of Operations  -- General" and  "Business -- Operating  Policies and
Strategies -- Factors Affecting Net Cash Flows."

    The projected  rates of return to the Company on its Mortgage Assets will be
based upon assumed levels of prepayments on the underlying Mortgage Instruments,
assumed rates of interest or pass-through rates on the Structured Financings (as
defined  herein)  that  bear  variable  interest  rates,  and  assumed  rates of
reinvestment income and expenses with respect to such Structured Financing.  The
actual  levels  of  interest  rates on  Structured  Financing  bearing  variable
interest  rates,  prepayment  rates,  reinvestment  income,  and  administration
expenses will affect the level of the  Company's  Net Cash Flows.  To the extent
that the assumptions  employed by the Company vary from actual  experience,  the
actual Net Cash Flows
                                       17
<PAGE>
received by the  Company  may vary  significantly  from those  projected  by the
Company as to timing and amount over the lives of such Structured  Financing and
from one period to another,  and such returns  could be negative  under  certain
circumstances.

  Prepayment Risks

    Mortgage prepayments shorten the life of the Mortgage Instruments underlying
the Company's  Mortgage Assets,  thereby reducing the overall Net Cash Flows and
causing an inherent  decline in the Company's  income.  Prepayments  of Mortgage
Instruments  generally  increase when then current mortgage  interest rates fall
below the  interest  rates on the  fixed-rate  mortgage  loans  included in such
Mortgage  Instruments.   Conversely,  prepayments  decrease  when  then  current
mortgage interest rates exceed the interest rates on the mortgage loans included
in such Mortgage Instruments.  Prepayment experience also may be affected by the
geographic location of the mortgage loans included in Mortgage Instruments,  the
types  (whether  fixed or  adjustable  rate) and  assumability  of such mortgage
loans,  conditions  in the mortgage  loan,  housing and financial  markets,  and
general economic conditions. 

  Interest Rate Fluctuation Risks

    Changes in  interest  rates  affect the  performance  of the Company and its
Mortgage  Assets.  A  portion  of the  outstanding  Structured  Financing  bears
variable  interest  rates.  As of  December  31,  1996,  $79 million of the $501
million of the  outstanding  Structured  Financings  relating  to the  Company's
Mortgage  Assets  bore  variable  interest  rates.   Consequently,   changes  in
short-term interest rates significantly influence the Company's net income.

  Risk of Decline in Net Cash Flows and Income from Mortgage Assets

    The Company's  income derives  primarily from the Net Cash Flows received on
its  Mortgage  Assets,  which  decline  over time.  For both tax and  accounting
purposes,  the  Company's  Net  Cash  Flows  consist  of two  components  -- one
representing  return of a portion of the purchase  price of the  Mortgage  Asset
(the  "Cost  Component")  and one  representing  income on the  investment  (the
"Income  Component").  The Income Component will be highest in years immediately
following  the  purchase of the Mortgage  Asset and will  decline over time.  In
addition,  to the extent that actual mortgage  prepayments or variable  interest
rates experienced exceed those assumed,  this inherent decline in Net Cash Flows
and income is accelerated.

    As the Company has made the  determination to reinvest the Net Cash Flows in
income-producing  properties  that may have a lower  current yield than Mortgage
Assets,  without regard to the mortgage  prepayment rates and variable  interest
rates, the Company may report  declining  operating income over time without the
effect  of any  gain  or  loss  on the  sale  of the  properties.  See  "Special
Considerations -- Competition." 

  Inability to Predict Effects of Market Risks

    Because none of the above factors  including  changes in  prepayment  rates,
interest  rates,  market  price of mortgage  instruments,  reinvestment  income,
expenses,  and borrowing costs are susceptible to accurate  projection,  the Net
Cash Flows generated by the Company's Mortgage Assets, and thus distributions to
the Company's stockholders, cannot be predicted.

BORROWING RISKS

    Subject to the terms of the Company's  Bylaws,  the availability and cost of
borrowings, various market conditions, restrictions that may be contained in the
Company's  financing  arrangements  from  time to time and  other  factors,  the
Company  increases the amount of funds  available for its activities  with funds
from  borrowings,   including  borrowings  under  loan  agreements,   repurchase
agreements, and other credit facilities. The Company's borrowings may bear fixed
or variable interest rates, may require additional  collateral in the event that
the value of existing  collateral  declines on a market value basis,  and may be
due on demand or upon the occurrence of certain  events.  To the extent that the
Company's  borrowings  bear  variable  interest  rates,  changes  in  short-term
interest rates will significantly  influence the cost of such borrowings and can
result in losses in certain  circumstances.  The Company  also may  increase the
amount of its available funds through the issuance of debt securities.
                                       18
<PAGE>
    The Company's  Bylaws limit borrowings to no more than 300% of the amount of
its net assets (as described  herein) unless borrowings in excess of that amount
are approved by a majority of the  Unaffiliated  Directors (as defined  herein).
See  "Business  --  Capital  Resources."  Each  of the  Company's  19  apartment
communities  has been pledged to secure a first  mortgage  loan;  such  mortgage
loans totalled $49.1 million at December 31, 1996. In addition,  the Company had
short-term  borrowings  of $2.0  million  secured by Mortgage  Assets  having an
aggregate carrying value of $3.1 million.

    No  assurance  can be given as to the  actual  effect of  borrowings  by the
Company.

PLEDGED ASSETS

    A  substantial  portion of the  Company's  assets  currently  are and in the
future can be expected to be pledged to secure its borrowings.  Therefore,  such
assets will not be available to the stockholders in the event of the liquidation
of the Company  except to the extent that the market value  thereof  exceeds the
amounts due to the creditors.  However,  the market value of the Mortgage Assets
is  uncertain  because the market for  Mortgage  Assets of the type owned by the
Company is not well  developed  and  fluctuates  rapidly as a result of numerous
market factors  (including  interest rates and prepayment  rates) as well as the
supply of and demand for such assets.

COMPETITION

    There are numerous real estate  companies,  insurance  companies,  financial
institutions,  pension funds,  and other  property  owners that compete with the
Company in seeking  properties for  acquisition  and in attracting and retaining
tenants for properties.

MARKET PRICE OF COMMON STOCK

    The  market  price of the  Company's  Common  Stock in the  future  could be
subject to wide  fluctuations  in response to quarterly  variations in operating
results  of the  Company,  changes  in  analysts'  estimates  of  the  Company's
financial  performance,  actual and anticipated  dividend  payments,  prevailing
interest rates, general industry conditions,  changes in the real estate market,
local economic factors,  governmental regulations,  modifications of tax laws or
tax rates,  and other events and factors.  An increase in market  interest rates
may lead  purchasers of the  Company's  Common Stock to demand a higher yield on
the price paid for shares from dividend distribution by the Company.

FUTURE OFFERINGS OF COMMON STOCK

    The  Company in the future may  increase  its  capital  resources  by making
additional  offerings of its Common  Stock or  securities  convertible  into its
Common  Stock.  The  actual or  perceived  effect of such  offerings  may be the
dilution of the book value or earnings per share of the Company's  Common Stock,
which may result in the  reduction of the market price of the  Company's  Common
Stock. The Company is unable to estimate the amount, timing, or nature of future
sales of its Common Stock as such sales will depend upon market  conditions  and
other factors such as its need for  additional  equity,  its ability to apply or
invest the proceeds of such sales of its Common Stock,  and the terms upon which
its Common Stock could be sold.

MANAGEMENT FEES

    The  Manager  advises  the Company  with  respect to various  aspects of the
Company's  business and operations,  manages the Company's  overall business and
operations,  and  represents  the  Company in its  dealings  with third  parties
pursuant  to the  terms  of the  Management  Agreement.  In the  event  that the
Management  Agreement  is  terminated  by the  Company or is not  renewed by the
Company on terms at least as favorable to the Manager as the current  Management
Agreement  other than as a result of a termination  by the Company for cause (as
specified  above and defined in the Management  Agreement),  the Manager will be
entitled to receive  from the Company  the  management  fee that would have been
payable by the Company to the  Manager  pursuant  to such  Management  Agreement
based on the  investments  made by the  Company  prior to the date on which  the
Management  Agreement is so  terminated  (or not renewed) for the 12 full fiscal
quarters beginning on the date of such termination (or failure to renew) as more
fully described in the Management Agreement.
                                       19
<PAGE>
POTENTIAL CONFLICTS OF INTEREST

    The Company is subject to potential  conflicts of interest  arising from its
relationship  with  the  Manager,  the  Property  Manager  and  ASFS  under  the
"Subcontract Agreement." The Management Agreement does not limit or restrict the
right of the  Manager,  the  partners of the Manager or any of their  directors,
officers or employees from engaging in any business or rendering services of any
kind to any other person  except that the Manager (but not its partners or their
directors, officers or employees) are not permitted to provide any such services
to any  residential  mortgage  REIT  other than the  Company.  The  Company  may
purchase  assets from entities which may be affiliates of the Manager.  Although
certain agreements and activities must be approved by the Unaffiliated Directors
(as described below),  the day-to-day  transactions  between the Company and the
Manager and the Property Manager are not subject to the specific pre-approval of
the Unaffiliated  Directors.  See "Business -- Management  Agreement -- Terms of
Management Agreement" and "Business -- Property Management Agreement."

    The Company's Articles of Incorporation limit the liability of its directors
and officers to the Company and its stockholders to the fullest extent permitted
by  Maryland  law,  and both the  Company's  Articles  and  Bylaws  provide  for
indemnification  of the  directors and officers to such extent.  The  Management
Agreement also limits the  responsibilities  and liabilities of the Manager, the
partners  of  the  Manager  and  any of  their  partners,  directors,  officers,
stockholders  and  employees  and  provides  for their  indemnification  against
liabilities  except  in  certain  circumstances.  See  "Business  --  Management
Agreement -- Terms of the Management Agreement -- Limits of Responsibility." The
Property Management  Agreement also limits the  responsibilities and liabilities
of the Property  Manager.  See "Business -- Property  Management  Agreement." In
addition,  the Subcontract  Agreement  limits the  responsibilities  of ASFS and
provides for the indemnification of ASFS, its affiliates and their directors and
officers against various  liabilities.  See "Business -- Management Agreement --
The Subcontract Agreement."

    Counsel to the Company has furnished,  and in the future may furnish,  legal
services  to  the  Manager,  affiliates  of  the  Manager  and  certain  Issuers
(including  those  affiliated  with ASFS).  There is a  possibility  that in the
future the interests of certain of such parties may become adverse,  and counsel
may be precluded from representing one or all of such parties.  If any situation
arises in which the interests of the Company appear to be in conflict with those
of the Manager, or its affiliates,  additional counsel may be retained by one or
more of the parties.

    With a view toward  protecting the interests of the Company's  stockholders,
the Bylaws of the Company provide that a majority of the Board of Directors (and
a  majority  of  each  committee  of  the  Board  of  Directors)   must  not  be
"Affiliates"of  the  Manager or  "Advisors,"  as these  terms are defined in the
Bylaws,  and  that the  investment  policies  of the  Company  must be  reviewed
annually by these directors (the "Unaffiliated Directors"). Moreover, the annual
renewals of the  Management  Agreement  and the  Property  Management  Agreement
require the affirmative  vote of a majority of the  Unaffiliated  Directors.  In
addition, a majority of such Unaffiliated Directors may terminate the Management
Agreement or the Property Management Agreement at any time upon 60 days' notice.
See "Business -- The Management Agreement."

CERTAIN CONSEQUENCES OF AND FAILURE TO MAINTAIN REIT STATUS

    In order to maintain its  qualification  as a real estate  investment  trust
("REIT") for federal income tax purposes,  the Company must continually  satisfy
certain  tests  with  respect  to the  sources  of its  income,  the  nature and
diversification  of its assets, the amount of its distributions to stockholders,
and  the  ownership  of  its  stock.   See  "Business  --  Federal   Income  Tax
Considerations  --  Qualification of the Company as a REIT." Among other things,
these  restrictions may limit the Company's  ability to acquire certain types of
assets that it  otherwise  would  consider  desirable,  limit the ability of the
Company to  dispose  of assets  that it has held for less than four years if the
disposition would result in gains exceeding specified amounts, limit the ability
of the  Company to engage in hedging  transactions  that could  result in income
exceeding  specified  amounts,  and require the Company to make distributions to
its  stockholders  at times that the  Company may deem it more  advantageous  to
utilize the funds available for distribution for other corporate  purposes (such
as the purchase of additional  assets or the repayment of debt) or at times that
the Company may not have funds readily available for distribution.
                                       20
<PAGE>
    The Company's operations from time to time generate taxable income in excess
of its net  income  for  financial  reporting  purposes.  The  Company  also may
experience  a situation  in which its taxable  income is in excess of the actual
cash  receipts.  See  "Business -- Federal  Income Tax  Considerations."  To the
extent  that the  Company  does  not  otherwise  have  funds  available,  either
situation may result in the Company's inability to distribute  substantially all
of its taxable income as required to maintain its REIT status.  See "Business --
Federal Income Tax Considerations." Alteratively, the Company may be required to
borrow  funds to make the required  distributions  that could have the effect of
reducing the yield to its stockholders, to sell a portion of its assets at times
or for  amounts  that  are  not  advantageous,  or to  distribute  amounts  that
represent a return of capital that would  reduce the equity of the  Company.  In
evaluating  assets for  purchase,  the Company  considers  the  anticipated  tax
effects  of the  purchase  including  the  possibility  of any excess of taxable
income over projected cash receipts.

    If the  Company  should not  qualify as a REIT in any tax year,  it would be
taxed  as  a  regular  domestic   corporation  and,  among  other  consequences,
distributions  to the  Company's  stockholders  would not be  deductible  by the
Company  in  computing  its  taxable  income.  Any such tax  liability  could be
substantial and would reduce the amount of cash available for  distributions  to
the Company's stockholders.  See "Business." In addition, the unremedied failure
of the  Company to be treated  as a REIT for any one year would  disqualify  the
Company from being treated as a REIT for the four subsequent years.

EXCESS INCLUSIONS

    A  portion  of the  dividends  paid  by the  Company  constitutes  unrelated
business taxable income to certain otherwise tax-exempt  stockholders which will
constitute a floor for the taxable income of  stockholders  not exempt from tax,
and will not be eligible for any  reduction (by treaty or otherwise) in the rate
of income tax  withholding in the case of nonresident  alien  stockholders.  For
1996, the entire  ordinary  income portion ($0.17 per share) of the dividend was
excess inclusion income.  See "Business -- Federal Income Tax  Considerations --
Tax Consequences of Common Stock Ownership."

MARKETABILITY OF SHARES OF COMMON STOCK AND RESTRICTION ON OWNERSHIP

    The Company's  Articles of  Incorporation  prohibit  ownership of its Common
Stock by tax-exempt  entities that are not subject to tax on unrelated  business
taxable  income  and  by  certain  other  persons  (collectively   "Disqualified
Organizations").  Such restrictions on ownership exist so as to avoid imposition
of a tax on a portion of the Company's income from excess inclusions.

    Provisions of the Company's  Articles of Incorporation  also are designed to
prevent  concentrated  ownership  of  the  Company  that  might  jeopardize  its
qualification  as a REIT under the Code.  Among other things,  these  provisions
provide  (i)  that  any   acquisition   of  shares  that  would  result  in  the
disqualification  of the Company as a REIT under the Code will be void, and (ii)
that in the event any  person  acquires,  owns or is  deemed,  by  operation  of
certain  attribution  rules  set out in the  Code,  to own a number of shares in
excess of 9.8% of the outstanding  shares of the Company's Common Stock ("Excess
Shares"),  the Board of  Directors,  at its  discretion,  may  redeem the Excess
Shares. In addition, the Company may refuse to effectuate any transfer of Excess
Shares and certain  stockholders,  and proposed  transferees  of shares,  may be
required to file an affidavit with the Company setting forth certain information
relating,  generally,  to their ownership of the Company's  Common Stock.  These
provisions may inhibit  market  activity and the resulting  opportunity  for the
Company's  stockholders  to  receive  a  premium  for their  shares  that  might
otherwise  exist if any person  were to attempt to assemble a block of shares of
the Company's Common Stock in excess of the number of shares permitted under the
Articles  of  Incorpo-  ration.  Such  provisions  also may make the  Company an
unsuitable  investment vehicle for any person seeking to obtain (either alone or
with others as a group) ownership of more than 9.8% of the outstanding shares of
Common Stock.  Investors seeking to acquire substantial  holdings in the Company
should be aware that this ownership  limitation may be exceeded by a stockholder
without any action on such stockholder's part in the event of a reduction in the
number of outstanding shares of the Company's Common Stock.
                                       21
<PAGE>
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION

    Certain statements and other information contained herein concerning future,
proposed,  and intended  activities of the Company or other matters that are not
historical  facts are  forward-looking  statements (as defined in the Securities
Act). When used herein, the words "believe," "expect," "anticipate," "estimate,"
and similar expressions are intended to identify foward-looking  statements.  By
their  nature,   forward-looking   statements  are  subject  to  certain  risks,
uncertainties,   and  assumptions.   Should  one  or  more  of  these  risks  or
uncertainties  materialize or should  underlying  assumptions  prove  incorrect,
actual  results  may vary  materially  from those  expressed  or implied by such
forward-looking  statements.  Factors that could cause actual  results to differ
materially include those discussed under "Special Considerations."

                        FEDERAL INCOME TAX CONSIDERATIONS

QUALIFICATION OF THE COMPANY AS A REIT

GENERAL

    The  Company  has made an  election  to be treated as a REIT under the Code.
Thus, if the Company  satisfies  certain tests in each taxable year with respect
to the  nature of its  income,  assets,  share  ownership  and the amount of its
distributions,  among other things, it generally should not be subject to tax at
the corporate level on its income to the extent that it distributes  cash in the
amount of such income to its stockholders.

    Generally,  the  unremedied  failure of the Company to qualify as a REIT for
any taxable year could  materially and adversely  affect the stockholders as net
income  of the  Company  would be taxed at  ordinary  corporate  rates,  and the
Company would not receive a deduction for any dividends to the  stockholders and
thus cause a material  reduction of the cash available for  distribution  to the
stockholders as dividends.

    In order to maintain  its  qualification  as a REIT for  federal  income tax
purposes, the Company must continually satisfy certain tests with respect to the
sources of its income, the nature and  diversification of its assets, the amount
of its  distributions,  and the  ownership  of the Company.  The  following is a
summary discussion of those various tests. 

Sources of Income

    The Company must satisfy three  separate  income tests for each taxable year
with respect to which it intends to qualify as a REIT:  (i) the 75% income test;
(ii) the 95% income test; and (iii) the 30% income limitation.

    Under the first test,  at least 75% of the  Company's  gross  income for the
taxable  year must be  derived  from  certain  qualifying  real  estate  related
sources.  The 95% income test requires that at least 95% of the Company's  gross
income for the taxable year must be derived from the items of income that either
qualify  under  the  75%  test  or are  from  certain  other  types  of  passive
investments,  such as dividend or interest income or capital gain on the sale of
stocks  or  securities.   Thus,  only  5%  of  a  REIT's  income  each  year  is
unrestricted.  Such  non-qualifying  income may include  third-party  management
fees, income from certain services  provided to tenants,  or rents from personal
property. Finally, the 30% income limitation requires the Company to derive less
than  30% of its  gross  income  for the  taxable  year  from  the sale or other
disposition  of (1) real  property,  including  interests  in real  property and
interests in mortgages on real  property,  held for less than four years,  other
than  foreclosure   property  or  property   involuntarily   converted   through
destruction,  condemnation  or similar  events,  (2) stock or securities or swap
agreements  held for  less  than  one  year,  and (3)  property  in  "prohibited
transactions."  A  prohibited  transaction  is a sale or  disposition  of dealer
property that is not  foreclosure  property or, under certain  circumstances,  a
real estate asset held for at least four years.

    If the Company  inadvertently fails to satisfy either the 75% income test or
the 95% income test, or both, and if the Company's  failure to satisfy either or
both tests is due to reasonable cause and not willful  neglect,  the Company may
avoid loss of REIT  status by  satisfying  certain  reporting  requirements  and
paying a tax equal to 100% of any excess nonqualifying  income. See "Business --
Federal Income Tax
                                       22
<PAGE>
Considerations  -- Taxation of the Company."  There is no  comparable  safeguard
that could protect  against REIT  disqualification  as a result of the Company's
failure to satisfy the 30% income limitation.

    The  Company  anticipates  that its gross  income  will  continue to consist
principally of income that satisfies the 75% income test.  The  composition  and
sources of the  Company  income  should  allow the Company to satisfy the income
tests  during  each year of its  existence.  Certain  short-term  reinvestments,
however,  may generate qualifying income for purposes of the 95% income test but
nonqualifying  income for purposes of the 75% income test,  and certain  hedging
transactions  could give rise to income that, if excessive,  could result in the
Company's  disqualification  as a REIT for  failing  to  satisfy  the 30% income
limitation, the 75% income test, and/or the 95% income test. The Company intends
to monitor  its  reinvestments  and hedging  transactions  closely to attempt to
avoid disqualification as a REIT. 

Nature and Diversification of Assets

    At the end of each quarter of the  Company's  taxable  year, at least 75% of
the  value  of the  Company's  assets  must be cash and  cash  items  (including
receivables),  federal government  securities and qualifying real estate assets.
This  requirement  is intended to assure that the bulk of REIT  investments  are
either equity or mortgage  interests in real  property.  Qualifying  real estate
assets include  interests in real property,  and mortgages,  equity interests in
other REITs, any stock or debt instrument for so long as the income therefrom is
qualified  temporary  investment  income  and,  subject to certain  limitations,
interests in Real Estate Mortgage Investment Conduits ("REMICs"). The balance of
the Company's assets may be invested without  restriction,  except that holdings
of the  securities of any one  non-governmental  issuer may not exceed 5% of the
value of the Company's  assets or 10% of the  outstanding  voting  securities of
that issuer.

    If the Company fails to satisfy the 75% asset test at the end of any quarter
of its  taxable  year as a result  of its  acquisition  of  securities  or other
property  during that  quarter,  the failure  can be cured by a  disposition  of
sufficient  nonqualifying assets within 30 days after the close of that quarter.
The  Company  will take such  action as may be  required  to cure any failure to
satisfy  the 75% asset test within 30 days after the close of any  quarter.  The
Company  may not be able to cure any  failure  to  satisfy  the 75% asset  test,
however,  if assets that the Company believes are qualifying assets for purposes
of  the  75%  asset  test  are  later  determined  to be  nonqualifying  assets.

Distributions

    Each  taxable  year  the  Company  must   distribute  as  dividends  to  its
stockholders  an amount  at least  equal to (i) 95% of its REIT  taxable  income
(determined before the deduction of dividends paid and excluding any net capital
gain),  plus (ii) 95% of the excess of its net income from foreclosure  property
over the tax imposed on such income by the Code,  less (iii) any excess  noncash
income (as determined  under the Code).  The  distribution  requirement does not
compel the Company to  distribute  that  portion,  if any, of its cash flow that
exceeds the REIT taxable income.

    Generally,  a  distribution  must be made in the  taxable  year to  which it
relates.  A portion of the required  distribution,  however,  may be made in the
following year if certain guidelines are followed. Further, if the Company fails
to meet the 95%  distribution  requirement  as a result of an  adjustment to the
Company's tax returns by the Internal Revenue Service ("IRS"),  the Company may,
if the  deficiency  is not due to fraud  with  intent  to evade tax or a willful
failure to file a timely tax return,  retroactively cure the failure by paying a
deficiency  dividend to stockholders  and certain  interest and penalties to the
IRS. The Company intends to make  distributions  to its  stockholders on a basis
that will allow the Company to satisfy the distribution requirement.  In certain
instances,  however, the Company's predistribution taxable income may exceed its
cash  flow and the  Company  may have  difficulty  satisfying  the  distribution
requirement. The Company intends to monitor closely the relationship between its
predistribution  taxable  income and its cash  flow.  It is  possible,  although
unlikely,  that the Company may decide to terminate  its REIT status as a result
of any such cash shortfall.  Such a termination would have adverse  consequences
to the  stockholders.  See  "Business -- Federal  Income Tax  Considerations  --
Status of the Company as a REIT."

    The Company has a net  operating  loss  carryforward  for income  taxes (the
"NOL") at December 31, 1996 of approximately $76 million.  Under REIT tax rules,
the Company is allowed to offset taxable
                                       23
<PAGE>
income (except for Excess Inclusion Income) by the available NOL and thus, under
most  circumstances,   is  not  currently  required  to  make  distributions  to
stockholders  except for Excess Inclusion Income.  The NOL expires in 2009 (1999
for state tax purposes). 

  Ownership of the Company

    Shares  of the  Company's  Common  Stock  must be held by a  minimum  of 100
persons for at least 335 days in each  taxable  year after the  Company's  first
taxable  year.  Further,  at no time during the second half of any taxable  year
after the Company's first taxable year may more than 50% of the Company's shares
be owned,  actually or constructively,  by five or fewer individuals  (including
pension  funds and certain  other  types of  tax-exempt  entities).  To evidence
compliance with these requirements,  the Company is required to maintain records
that  disclose the actual  ownership of its  outstanding  shares.  Each year, in
order to satisfy that  requirement,  the Company will demand written  statements
from record holders owning  designated  percentages of Common Stock  disclosing,
among other things,  the  identities  of the actual  owners of such shares.  The
Company's Articles of Incorporation  contain repurchase  provisions and transfer
restrictions designed to prevent violation of the latter requirement. Therefore,
the Company  believes  that its shares of Common Stock  currently are owned by a
sufficient  number of  unrelated  persons to allow the  Company  to satisfy  the
ownership requirements for REIT qualification.

TAXATION OF THE COMPANY

    For any taxable year in which the Company qualifies and elects to be treated
as a REIT under the Code, it generally will not be subject to federal income tax
on that portion of its taxable income that is distributed to its stockholders in
or with  respect to that year.  Regardless  of  distributions  to  stockholders,
however, the Company may become subject to a tax on certain types of income.

    The Company uses the calendar  year both for tax purposes and for  financial
reporting  purposes.  Due to the  differences  between tax accounting  rules and
generally accepted accounting principles, the Company's REIT Taxable Income will
vary from its net income for financial reporting purposes.

TAX CONSEQUENCES OF COMMON STOCK OWNERSHIP

    The federal  income tax  consequences  of ownership in the Company's  Common
Stock is a complex matter and may vary depending on the income tax status of the
stockholder.  Accordingly, the following discussion is intended to be general in
nature.  Stockholders should consult their own tax advisors regarding the income
tax  considerations  with respect to their investments in the Company.  

  Dividend Income

    Distributions  to stockholders  out of the Company's  current or accumulated
earnings and profits will be taxable as "portfolio  income" in the year received
and not as income from a passive activity.  Therefore, REIT dividends may not be
used to offset a  stockholder's  passive  losses.  With  respect to any dividend
payable to stockholders of record as of a specified date prior to the end of the
year,  that  dividend  is deemed to have been  received  by the  stockholder  on
December 31 if the dividend is paid in January of the following calendar year.

    The  Company's  dividends  are  not  eligible  for  the   dividends-received
deduction for corporations.  If the Company's total  distributions for a taxable
year exceed its current and accumulated  earnings and profits, a portion of each
distribution  will  be  treated  first  as  a  return  of  capital,  reducing  a
stockholder's basis in his shares (but not below zero), and then as capital gain
in the event such distributions are in excess of a stockholder's  adjusted basis
in his shares.

    Distributions properly designated by the Company as "capital gain dividends"
will be taxable to the  stockholders  as long-term  capital  gain, to the extent
those  dividends  do not exceed the  Company's  actual net capital  gain for the
taxable year, without regard to the stockholder's holding period for his shares.
The  Company  will  notify  stockholders  after  the close of its  taxable  year
regarding the portions of the  distributions  that constitute  ordinary  income,
return of capital and capital  gain.  The Company also will notify  shareholders
regarding their reported share of excess  inclusion  income  attributable to the
Company's  ownership  of residual  interests in a REMIC.  See "Excess  Inclusion
Rule" below.
                                       24
<PAGE>
    The total  dividends of $2.00 per share for 1996 consists of ordinary income
of $0.17,  return of capital of $0.45 per share and  long-term  capital  gain of
$1.38. 

  Excess Inclusion Rule

    Ownership  by the  Company of  residual  interests  in REMICs may  adversely
affect the federal income taxation of the Company and of certain stockholders to
the extent those residual  interests  generate  "excess  inclusion  income." The
Company's excess inclusion income during a calendar quarter generally will equal
the excess of its taxable  income  from  residual  interests  in REMICs over its
"daily  accruals"  with  respect to those  residual  interests  for the calendar
quarter.  The daily accruals are  calculated by  multiplying  the adjusted issue
price of the residual  interest by 120 percent of the long-term federal interest
rate in effect on the REMIC's startup date. It is possible that the Company will
have excess inclusion income without  associated cash. In taxable years in which
the Company has both a net operating  loss and excess  inclusion  income it will
still  have to report a minimum  amount of  taxable  income  equal to its excess
inclusion  income.  In order to maintain  its REIT  status,  the Company will be
required to  distribute at least 95 percent of its taxable  income,  even if its
taxable  income is  comprised  exclusively  of excess  inclusion  income and the
Company otherwise has a net operating loss.

    In  general,  each  stockholder  is  required  to  treat  the  stockholder's
allocable share of the portion of the Company's "excess  inclusions" that is not
taxable to the Company as an "excess  inclusion"  received by such  stockholder.
The  portion  of the  Company's  dividends  that  constitute  excess  inclusions
typically  will rise as the degree of  leveraging  of the  Company's  activities
increase.  Therefore,  all  or a  portion  of  the  dividends  received  by  the
stockholders  may be excess  inclusion  income.  Excess  inclusion  income  will
constitute unrelated business taxable income for tax-exempt entities and may not
be used to offset deductions or net operating losses from other sources for most
other taxpayers.  For 1996, the entire ordinary income portion ($0.17 per share)
of the dividend was excess inclusion income.

TAX-EXEMPT ORGANIZATIONS AS STOCKHOLDERS

    The Code  requires  a  tax-exempt  stockholder  of the  Company  to treat as
unrelated  business  taxable income its allocable share of the Company's  excess
inclusions.  The  Company  is likely to receive  excess  inclusion  income.  See
"Excess  Inclusion  Rule," above.  The Company's Common Stock may not be held by
tax-exempt  entities which are not subject to tax on unrelated  business taxable
income.

TAXATION OF FOREIGN STOCKHOLDERS

    Distributions  of cash generated by the Company in its  operations  that are
paid to foreign persons  generally will be subject to United States  withholding
tax rate at a rate of 30  percent  or at a lower  rate if a foreign  person  can
claim the benefit of a tax treaty. Notwithstanding the foregoing,  distributions
made  to  foreign  stockholders  will  not  be  subject  to  treaty  withholding
reductions  to the  extent  of their  allocable  shares  of the  portion  of the
Company's  excess  inclusions that are not taxable to the Company for the period
under  review.  It is  expected  that the Company  will  continue to have excess
inclusions. Distributions to foreign persons of cash attributable to gain on the
Company's sale or exchange of real properties, if any, generally will be subject
to full United  States  taxation and  withholding.  If the REIT is  domestically
controlled,  its stock is excluded  from the  definition  of United  States real
property interests, and sales of its stock by foreign investors generally escape
United States taxation.

    The federal  income  taxation of foreign  persons is a highly complex matter
that may be affected by many considerations.  Accordingly,  foreign investors in
the Company  should  consult  their own tax  advisors  regarding  the income and
withholding tax considerations with respect to their investments in the Company.
Foreign  governments and  organizations,  and their  instrumentalities,  may not
invest in the Company.

BACKUP WITHHOLDING

    The Company is required by the Code to withhold  from  dividends  20% of the
amount paid to stockholders, unless the stockholder (i) files a correct taxpayer
identification  number  with  the  Company,  (ii)  certifies  as to no  loss  of
exemption  from  backup  withholding,  and  (iii)  otherwise  complies  with the
applicable requirements of the backup withholding rules. The Company will report
to its stockholders and
                                       25
<PAGE>
the IRS the amount of dividends paid during each calendar year and the amount of
tax withheld,  if any.  Stockholders should consult their tax advisors as to the
procedure for insuring that the Company dividends to them will not be subject to
backup withholding.

STATE AND LOCAL TAXES

    The discussion  herein concerns only the federal income tax treatment likely
to be accorded the Company and its stockholders. No discussion has been provided
regarding the state or local tax treatment of the Company and its  stockholders.
The state and local tax  treatment  may not  conform to the  federal  income tax
treatment  described above and each investor should discuss such issues with his
state and local tax advisor.

ITEM 2. PROPERTY

    See "Business -- Operating Policies and Strategies -- Real Estate Activities
- -- Current Properties."

    The principal  executive  offices of the Company and the Manager are located
at 335 North Wilmot, Suite 250, Tucson, Arizona 85711, telephone (520) 748-2111.

ITEM 3. LEGAL PROCEEDINGS

    Not applicable.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

    Not applicable.
                                       26
<PAGE>
                                     PART II

ITEM 5. MARKET  FOR THE  REGISTRANT'S  COMMON  EQUITY AND  RELATED  STOCKHOLDER
         MATTERS

    The  Company's  Common  Stock is listed and  principally  traded on the Amex
under the  symbol  the "ASR."  The  following  table sets forth for the  periods
indicated  the  high and low  sales  prices  of the  Company's  Common  Stock as
reported  by the Amex and the cash  dividends  paid per  share of the  Company's
Common Stock for the periods indicated.

                                                                DIVIDEND  
                                    HIGH              LOW       PER SHARE 
                                    ----              ---       --------- 
                                                                          
    1994                                                                  
    First quarter ..............   $10 15/16         $ 7 1/2         --   
    Second quarter .............    15                 5 15/16       --   
    Third quarter ..............    13 3/4             6 1/4         --   
    Fourth quarter .............    14 1/16            9 3/8        $0.50 
                                                                          
    1995                                                                  
    First quarter ..............    20                10 15/16       0.50 
    Second quarter .............    19 3/8            16 1/4         0.50 
    Third quarter ..............    20 1/2            17 3/4         0.50 
    Fourth quarter .............    18 3/8            15             0.50 
                                                                          
    1996                                                                  
    First quarter ..............    17 3/4            15 3/8         0.50 
    Second quarter .............    18 3/8            16 7/8         0.50 
    Third quarter ..............    19 3/4            17 1/2         0.50 
    Fourth quarter .............    22 3/8            18 7/8         0.50 
    

    On March 17,  1997,  the  closing  sales  price for shares of the  Company's
Common  Stock  on the  Amex  Composite  Tape  was  $22  3/8  per  share  and the
approximate number of holders of record of Common Stock was 2,000.
                                       27
<PAGE>
ITEM 6. SELECTED FINANCIAL DATA (IN THOUSANDS EXCEPT FOR PER SHARE DATA)

    The selected  consolidated  financial data presented below were derived from
the audited Consolidated Financial Statements of the Company.

<TABLE>
<CAPTION>
                                                               YEARS ENDED DECEMBER 31,
                                                -----------------------------------------------------
                                                   1996      1995      1994       1993        1992
                                                --------- --------- --------- ----------- -----------
<S>                                             <C>       <C>       <C>       <C>         <C>       
CONSOLIDATED STATEMENTS OF OPERATIONS DATA

Income from real estate
  Rental and other income ......................$14,581   $14,034   $12,528
  Operating and maintenance expenses, real estate  
   taxes and insurance ......................... (6,855)   (6,719)   (5,497)
  Interest expense ............................. (4,348)   (4,387)   (3,941)
  Depreciation and amortization ................ (2,819)   (2,692)   (1,995)
                                                --------- --------- --------- 
   Income from real estate .....................    559       236     1,095
                                                --------- --------- --------- 
Income from mortgage assets
  Prospective yield income .....................  2,630     3,884     6,433   $  7,264    $    919
  Income from redemptions and sales ............  9,461     5,302     4,263
  Interest expense .............................   (181)     (347)   (2,596)    (4,794)     (5,841)
  Provision for reserves .......................                               (20,286)    (57,588)
                                                --------- --------- --------- ----------- -----------
   Income from mortgage assets ................. 11,910     8,839     8,100    (17,816)    (62,510)
                                                --------- --------- --------- ----------- -----------
Income (loss) before administrative             
  expenses and other income .................... 12,469     9,075     9,195    (17,816)    (62,510)
Administrative expenses ........................ (3,203)   (2,983)   (2,216)    (1,949)     (3,104)
Other income (expense) net .....................   (425)      462       723        286         739
                                                --------- --------- --------- ----------- -----------
Income (loss) before cumulative effect            
  of accounting change .........................  8,841     6,554     7,702    (19,479)    (64,875)
Cumulative effect of accounting change  ........                               (21,091)
                                                --------- --------- --------- ----------- -----------
Net Income .....................................$ 8,841   $ 6,554   $ 7,702   $(40,570)   ($64,875)
                                                ========= ========= ========= =========== ===========
Per average outstanding share
  Net income (loss) before cumulative effect of 
   accounting change ...........................$  2.80   $  2.09   $  2.48   $  (6.27)  $  (20.20)
  Cumulative effect of accounting change*  .....                                 (6.79)
                                                --------- --------- --------- ----------- -----------
  Net income (loss) per share ..................$  2.80   $  2.09   $  2.48   $ (13.07)  $  (20.20)
                                                ========= ========= ========= =========== ===========
Dividends per share ............................$  2.00   $  2.00   $  0.50   $   1.15   $    2.25
                                                ========= ========= ========= =========== ===========
Weighted average shares outstanding ............  3,153     3,141     3,100      3,104       3,209
                                                ========= ========= ========= =========== ===========
</TABLE>

<TABLE>
<CAPTION>
                                                            DECEMBER 31,
                                        -------------------------------------------------- 
                                           1996      1995      1994      1993       1992
                                        --------- --------- --------- --------- ---------- 
<S>                                     <C>       <C>       <C>       <C>       <C>        
CONSOLIDATED BALANCE SHEET DATA
  Apartment and other real estate       
   assets ..............................$89,958   $79,510   $73,056   $3,855
  Mortgage assets ......................  5,039    11,877    18,965    37,881   $108,623
  Total assets ......................... 97,796    94,169    96,745    54,068    116,589
  Real estate notes payable ............ 49,110    49,212    50,693
  Mortgage assets borrowing, net .......  2,014     4,495     6,422    22,062     39,517
  Stockholders' Equity ................. 40,102    37,395    37,100    30,948     75,284
</TABLE>
- --------------------------

*  Prior to December 1993, the Company followed the practice of writing down the
   carrying  value of a mortgage  asset  (including an allocated  portion of the
   deferred  hedging cost) to its estimated future cash flows. In December 1993,
   the Company adopted SFAS No. 115, which requires that the carrying value of a
   mortgage asset be written down to its estimated fair value when its estimated
   yield is less than a "risk-free  yield." As a result,  the Company wrote down
   substantially  all its mortgage  assets in 1993 to their estimated fair value
   and  recorded a charge of  $21,091,000,  which was  reported as a  cumulative
   effect of accounting change.
                                       28
<PAGE>
ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

General


    In  1993,  the  Company  determined  to  become  an  apartment  real  estate
investment  trust. The Company continues to hold the mortgage assets and use the
cash flows for apartment  acquisitions and development,  operations,  payment of
dividends, and other corporate purposes.

    In January 1994, the Company acquired its initial  portfolio of 17 apartment
communities  (2,461  units)  located in Tucson,  Arizona,  Houston,  Texas,  and
Albuquerque, New Mexico. The total cost was approximately $61,600,000, which was
financed by non-recourse  first mortgage loans of $45,700,000,  seller carryback
financing of $6,500,000,  and cash of $9,400,000.  In February 1995, the Company
acquired a 222-unit apartment  community in Mesa, Arizona for $6,356,000,  which
was financed with a $3,770,000  non- recourse  first mortgage loan. In 1996, the
loan was refinanced with a $3,800,000 non-recourse first mortgage loan. In March
1996, the Company began construction of a 356-unit luxury apartment community in
Tempe,   Arizona.   Total  project  costs  are  estimated  to  be  approximately
$21,000,000, and the Company has obtained a construction loan of $15,350,000.

    In addition to wholly owned apartments communities, the Company has acquired
six apartment  communities (1,441 units) in Phoenix and Tucson,  Arizona through
joint ventures with a pension plan  affiliate of Citicorp.  The Company is a 15%
equity partner and managing member of the joint ventures.  The Company  receives
between  15%  and  51% of  the  net  profits  and  cash  flow  depending  on the
performance of the joint ventures.

    The operating income from apartments is affected  primarily by rental rates,
occupancy  rates, and operating  expenses.  Rental rates and occupancy rates are
affected by the strength of the local economy, the local housing market, and the
supply of and demand for new apartment communities.

    The Company continues to own mortgage assets (all acquired prior to 1993) to
generate  cash  flows  for  apartment  acquisitions  and  development  and other
corporate  purposes.  These  mortgage  assets entitle the Company to receive the
excess  of the cash  flow on pools of  mortgage  instruments  over the  required
payments on a series of structured financings which they secure. Income and cash
flows from mortgage assets are affected  primarily by mortgage  prepayment rates
and  short-term  interest  rates.  Higher  mortgage  prepayment  rates or higher
short-term  rates  reduce  the  income and total cash flows over the life of the
mortgage assets.  Prepayment rates are affected  primarily by mortgage  interest
rates.  Mortgage assets are amortizing  assets,  and the cash flows decline over
time.

    In 1993,  mortgage  rates  dropped  to their  lowest  level in 20 years  and
prepayment  rates reached record levels.  In 1994,  mortgage rates increased and
actual and anticipated prepayment rates decreased.  In 1995, although prepayment
rates  increased  because  mortgage rates declined to near the 1993 lows by year
end,  they were well below the 1993 record  levels.  In 1996,  prepayment  rates
remained  well below the 1993 record  levels,  as mortgage  rates did not change
substantially from the 1995 levels.

    The  Company  also has the  option  to cause  the  early  redemption  of the
structured  financings at par after specified conditions are met (generally when
the  structured  financing  is below a  specified  balance or after a  specified
date).  In such event,  the mortgage  instruments  are sold and the net proceeds
after the  redemption of the  structured  financing are remitted to the Company.
Mortgage asset  redemptions  have the effect of accelerating  the cash flows and
increasing the value.  Redemption and sales transactions occur from time to time
as specified conditions are met rather than on a monthly or quarterly basis, and
the net proceeds  are affected by the market price of the mortgage  instruments.
Thus,  the  cash  flows  and  income  from  redemption   transactions  fluctuate
significantly  between periods.  Mortgage asset redemptions and sales reduce the
cash flows and income in future periods.

RESULTS OF OPERATIONS

  1996 COMPARED TO 1995

    Real Estate Operations -- Rental and other income increased $547,000 in 1996
primarily as a result of (i) $346,000 from rental rate  increases  (attributable
primarily  to a 3% increase  in the Houston  communities),  (ii)  $201,000  from
higher occupancy rates (attributable primarily to the Tucson communities),
                                       29
<PAGE>
(iii)  $242,000  from prior rental  increases  becoming  effective as leases are
renewed  or the  apartment  is  re-leased,  and (iv)  $69,000  from  communities
acquired  through joint ventures.  The increases were mitigated by $238,000 from
rental  concessions  (attributable  primarily to the  Albuquerque  communities).
Operating and maintenance  expense increased  $145,000 (2.8%) as a result of the
community   acquired  in  February  1995  and  to  increased   payroll   expense
(attributable  primarily  to the  Tucson  communities).  Real  estate  taxes and
insurance  remained  flat as there  were no  increases  or  decreases  in rates.
Depreciation and amortization increased by $127,000 (4.7%) primarily as a result
of the  community  acquired in February  1995 and  capital  improvements  on the
apartment  communities.  Interest expense on real estate mortgages decreased due
to lower principal balances resulting from monthly payments.

    Mortgage  Assets -- As a result of  amortization  of the  investment  in and
redemption and sales of mortgage  assets in 1995 and 1996, the 1996  prospective
yield income  decreased by $1,254,000.  The average  balance of mortgage  assets
decreased  from  $14,827,000  for 1995 to $8,118,000  for 1996.  The decrease in
income was  mitigated by an increase in the average  prospective  yield from 28%
for 1995 to 35% for 1996.  Redemptions and sales of nine mortgage assets in 1996
generated  total income of $9,461,000.  In 1995,  redemptions  and sales of five
mortgage assets generated total income of $2,882,000.  In addition,  the Company
recorded  income of  $2,420,000  in 1995 from the  reversal of the excess  yield
maintenance  payment accrued in 1993 on notes payable secured by mortgage assets
which were paid off in February 1995.  Interest  expense related to the mortgage
assets decreased due to lower  short-term  borrowing and the payoff of a note in
April 1995.

    Operating Expenses and Other Income -- Administrative  expenses increased in
1996  primarily  as a result  of an  increase  in  expense  accruals  for  stock
appreciation  rights of $151,000 as a result of price increases in the Company's
common  stock.  Other  expenses  increased  in 1996 as a result of  $380,000  in
expenses  related  to  future  acquisitions  and to  $380,000  in write  offs of
cancelled real estate  projects.  The income in 1995 included a gain of $311,000
from the early payoff of a note payable and a $180,000  gain from the sale of an
asset.  The 1995  income  was  offset by a  $350,000  reserve  on a real  estate
investment. 

  1995 Compared to 1994

    Real Estate  Operations -- Income and expenses  from real estate  operations
increased in 1995 as a result of the  acquisition  of an apartment  community in
February 1995 as well as new  investments  in joint  ventures.  Rental and other
income  increased  by  $1,506,000  as a result of $931,000 in revenues  from the
acquired  community,  a $569,000  increase in revenues from communities owned by
the Company, and a $60,000 increase in joint venture income.  Operating expenses
increased  as a result of  $403,000  in  expenses  incurred  by the  Company  in
connection with the acquired  community as well as higher operating  expenses in
the other  communities  owned by the Company,  which resulted from a decrease in
occupancy  rates  from 94% in 1994 to 91% in 1995  (mostly  in  Tucson)  and the
corresponding  turnover,  marketing and payroll expenses incurred by the Company
as a result of such decrease in occupancy rates. Depreciation expenses increased
as a result of the Company's  acquisition of an apartment  community in February
1995 and capital  expenditures  incurred in 1994 and 1995.  Interest  expense on
real  estate  mortgages  also  increased  in 1995 as a result  of the  Company's
borrowing of additional funds for the acquisition in February 1995.

    Mortgage  Assets -- As a result of  amortization  of the  investment  in and
redemption  of mortgage  assets 1994 and 1995,  the average  balance of mortgage
assets  decreased from  $26,691,000 for 1994 to $14,827,000 for 1995.  While the
average  prospective  yield was 28% for 1995  compared  with 24% for  1994,  the
prospective  yield income  decreased by $2,549,000.  Income from  redemptions in
1995 totaled  $5,302,000,  consisting  of  $2,882,000  from  redemption  of five
mortgage  assets  and  $2,420,000  from the  reversal  of the yield  maintenance
payment accrued in 1993 on notes payable.  Income from redemptions of $4,263,000
in 1994 resulted from the redemption of four mortgage  assets.  Interest expense
related to the mortgage  assets  decreased as a result of the  prepayment of the
notes payable  secured by mortgage assets in February 1995 and the prepayment of
a note in April 1995.

    Operating Expenses and Other Income -- Administrative  expenses increased in
1995  primarily  as a result  of an  increase  in  expense  accruals  for  stock
appreciation  rights  of  $381,000  caused by higher  stock  price and  dividend
equivalent payments on stock options of $600,000.  The higher stock appreciation
rights  and  dividend  equivalent  expenses  were  mitigated  by a  decrease  in
management fees of $170,000 in 1995 compared to 1994.
                                       30
<PAGE>
    Other  income  decreased  in 1995 as a result of the use of the cash held by
the trustee to prepay the notes payable  secured by mortgage  assets in February
1995.

INCOME FROM REDEMPTION AND SALES OF MORTGAGE ASSETS

    The Company's  income  includes income from redemption and sales of mortgage
assets of  $9,461,000,  $5,302,000,  and $4,263,000 for the years ended December
31,  1996,  1995,  and  1994,  respectively.  Such  income  is  not  necessarily
indicative  of future  operating  results or of the Company's  future  financial
condition  because  income from  redemptions  and sales of mortgages (i) results
from the sale or  redemption  of a finite  number of  assets  that are no longer
being purchased by the Company and (ii) is highly  dependent on future levels of
mortgage prepayment and interest rates.

LIQUIDITY, CAPITAL RESOURCES AND COMMITMENTS

    Cash  provided  by  operations  for  1996  was  $12,968,000   compared  with
$7,867,000 for the same period in 1995. The increase was primarily a result of a
$4,159,000  increase in income  from  redemptions  and sales of mortgage  assets
($9,461,000 for 1996 compared to $5,302,000 for 1995,  which included a non-cash
credit of  $2,420,000  for the  reversal  of accrued  excess  yield  maintenance
payment on notes payable) offset by a $1,254,000  decrease in prospective  yield
income on the mortgage  assets.  Cash  provided by  operations in 1995 was lower
than 1994 as a result of lower net income and a non-cash credit described in the
preceding sentence.

    Cash used in investing  activities  totaled  $6,916,000  in 1996 compared to
$2,160,000 and $49,696,000 in 1995 and 1994, respectively.  The increase in cash
usage of $4,756,000 in 1996 compared to 1995 primarily  reflects the $11,753,000
of construction  expenditures for the Company's  Finisterra apartment community.
The increase was  mitigated by (i) a decrease of $5,502,000  in  investments  in
apartments as the Company purchased an apartment  community in February 1995 and
did not make any purchases in 1996,  (ii) a decrease of $1,830,000 in investment
in joint ventures as the Company made  investments in new joint ventures in 1995
to  acquire  two  apartment  communities  and made no  investments  in new joint
ventures  in 1996,  (iii) a decrease  of  $250,000  in the  amortization  in the
carrying  value of the  mortgage  assets,  and (iv) a net decrease of $85,000 in
other real estate  investments.  Cash used in investing  activities in 1995 were
lower  than  1994 due to the  Company  acquiring  its  initial  portfolio  of 17
apartment  communities in 1994 while  acquiring only one apartment  community in
1995.  The  decrease  in 1994  cash  used  for the  acquisition  apartments  was
mitigated by lower mortgage cash flow for 1995 as a result of  amortization  and
redemptions.

    Cash  used in  financing  activities  was  $6,070,000  in 1996  compared  to
$7,415,000  in 1995.  The decrease was  primarily  due to the  repayment of real
estate notes of $7,955,000 in 1995, the construction costs payable of $1,581,000
and a net decrease of $1,678,000 from other financing  activities.  The decrease
was  mitigated  by real estate  borrowing of  $6,895,000  to finance real estate
acquisitions  in 1995  and a net  increase  of  $2,974,000  (cash  used  for) in
borrowing  secured by mortgage  assets.  Cash used in financing  activities  was
$7,415,000  in 1995  compared  with cash  provided by  financing  activities  of
$33,309,000  in 1994.  The  decrease  of  $40,724,000  in the cash  provided  by
financing  activities  resulted  primarily from (i) a decrease of $43,941,000 in
real estate borrowing related to the acquisition of apartment communities,  (ii)
an increase of  $6,470,000  in the  repayment  of real  estate  notes,  (iii) an
increase of $4,754,000 in dividend payment as the Company reinstated the regular
quarterly  dividend  in 1995,  and (iv) a  decrease  of  $1,692,000  from  other
financing activities.  The decrease in cash provided by financing activities was
mitigated by (a) a decrease of $11,638,000 in the repayment of borrowing secured
by mortgage assets, and (b) an increase of $4,495,000 in short-term borrowing.

    The Company continues to realize substantial cash flows from mortgage assets
to fund its apartment  acquisitions and development.  A majority of the mortgage
cash flows is generated from  redemptions.  The Company may also sell a mortgage
asset that is redeemable in the  foreseeable  future.  The  redemptions or sales
accelerate the mortgage asset cash flows and increase the present value.  During
1996,  the  mortgage  assets  generated  cash  flow  of  $18,929,000,  including
$13,625,000  from the redemption  and sales of nine mortgage  assets The Company
used a portion of the proceeds to reduce short-term borrowing by $2,481,000.  In
addition,  the Company  exercised its redemption rights on three mortgage assets
for total proceeds of $6,800,000 in January 1997.
                                       31
<PAGE>
    The Company has prepared the  following  estimates of future cash flows from
the mortgage assets.  Cases 1, 2 and 3 assume that except for the redemptions of
the  three  mortgage  assets  in  January  1997 as  described  in the  preceding
paragraph,  there will be no further early  redemptions of mortgage assets.  The
assumed  interest  rate  and  mortgage  prepayment  rates  in  Case  2  are  the
approximate  interest  rate and  forecasts  of  prepayment  rates made by market
participants as of December 31, 1996. The estimates in Case 4 have been prepared
using the same interest rate and mortgage prepayment rates as Case 2 except that
each mortgage  asset is redeemed at the first  available date and the underlying
mortgages are sold at the December 31, 1996 prices.  Mortgage  prepayment  rates
represent the average annual prepayment rate assumed for the underlying mortgage
instruments. (Dollars in thousands.)

<TABLE>
<CAPTION>
                                              CASE 1    CASE 2    CASE 3     CASE 4
                                            --------- --------- --------- ----------
<S>                                         <C>       <C>       <C>       <C>
Assumed one month LIBOR ....................    3.5%      5.5%      7.5%      5.5%
Assumed mortgage prepayments ...............  21.18%    13.18%     8.47%    13.18%
Average sale price of mortgages (% of par)                                    107%
Estimated cash flows
        1997 ...............................$ 9,280  $  8,920  $  8,565  $ 12,181
        1998 ...............................  1,794     1,579     1,298     1,872
        1999 ...............................  1,234     1,181     1,061       427
        2000 ...............................    843       917       900    17,747
        2001 ...............................    531       693       762       834
        2002-2010 ..........................  3,130     6,804    12,390        64
                                            --------- --------- --------- ----------
        Total ..............................$16,812   $20,094   $24,976   $33,125
                                            ========= ========= ========= ==========
</TABLE>

    There can be no assurance that the actual interest and prepayment rates will
be as assumed or that the prices of the mortgage  instruments will remain at the
assumed  levels.  Proceeds  from  redemptions  are  highly  dependent  on prices
available  upon  sale of the  mortgages  as well as the  timing of  meeting  the
conditions for redemption  (generally reduction of the structured financing to a
specified  percentage  of the  original  balance  or a  specified  date).  As an
example,  if the average premium assumed for mortgage sales in Case 4 above were
to decrease by almost half (the average  mortgage prices decreases to 104%), the
estimated  total  cash  flow in Case 4 would  decline  by  $9,657,000  of  which
$1,517,000 would relate to 1997.

    Each of the apartment  communities is pledged to secure a  non-recourse  and
non-cross  collateralized  first mortgage  loan. The loans  generally bear fixed
interest  rates which  averaged  8.6% at December 31, 1996.  The  principal  and
interest  payments  on these  loans are  approximately  $380,000  per month.  In
December 1997, one of the loans will mature and the Company expects to refinance
the $1,726,400  loan. In addition,  the Company is required to deposit  $186,000
per  month  with  the  lender  to be  used  for  specified  capital  replacement
expenditures,  property  taxes and  insurance  premiums.  At December  31, 1996,
$2,930,000  was held by lenders.  The Company  also plans to invest  $915,000 in
capital  expenditures  for  the  apartment   communities  during  1997.  Capital
expenditures for the apartment communities were $1,269,000 in 1996.

    In March 1996,  the Company  commenced  the  development  of the  Finisterra
Apartments  in Tempe,  Arizona.  Total  construction  costs are  estimated to be
approximately  $21,000,000,  of which the  Company  had  invested  approximately
$14,694,000  at December  31, 1996.  The Company has also begun the  community's
lease up phase in December 1996. In February 1997, the Company  received funding
of $9,860,000 under its $15,350,000  construction loan. The funding, in addition
to the  unrestricted  cash of $2,403,000  at December 31, 1996,  will be used to
fund  short-term  and  long-term  liquidity  requirements,   such  as  operating
expenses,  the  pending  acquisitions  described  in the  following  paragraphs,
capital improvements on existing apartment communities, dividends, and scheduled
mortgage  debt  maturities.  The  Company  also  expects to meet such  liquidity
requirements through long-term  collateralized and uncollateralized  borrowings,
the issuance of equity  securities,  proceeds  received from the  disposition of
certain apartment  communities,  and the proceeds from the redemptions and sales
of mortgage assets.

    In November 1996, the Company  entered into an agreement to acquire up to 13
apartment  communities  and one office  building  as well as a related  property
management operation for a combination
                                       32
<PAGE>
of cash,  its  common  stock,  and  limited  partnership  units in an  operating
partnership formed by the Company for the acquisition.  The Company will finance
the  acquisition  by (i) assuming or  refinancing  approximately  $49,311,000 in
first  mortgage  debts on the  properties,  (ii)  paying an  aggregate  of up to
$3,100,000  in cash to the  sellers,  and  (iii)  exchanging  a  combination  of
approximately  1,623,000  shares  of the  Company's  common  stock  and  limited
partnership  units in an amount equal to  $29,359,000  based on the  outstanding
loan balance at September 30, 1996. In addition,  the Company  expects to pay in
cash  approximately  $2,488,000  of  transaction  costs and mortgage loan escrow
deposits.

    Concurrently with the acquisition described in the preceding paragraph,  the
Company  entered  into an  agreement  to acquire  the entire  interests  in Pima
Mortgage  and Pima Realty  (collectively  the "Pima  Entities")  in exchange for
262,000  shares of its common stock.  The cost of the  acquisition is $5,250,000
and will be assigned to the contracts between the Company and the Pima Entities.
As the contracts will  effectively  be terminated,  the costs will be charged to
contract termination as of the date of the acquisition.

    The Company  anticipates  that the pending  acquisitions  will result in (i)
significant increases in the Company's gross income and operating expenses, (ii)
an increase in interest expenses on real estate mortgages,  and (iii) a decrease
in  administrative  expenses  resulting from the  replacement of management fees
previously  paid to the Pima Entities by the Company with salaries to be paid to
the owners of the  managers who will become  employees  of the Company.  The net
income for 1997, however, will be reduced by the $5,250,000 charge to income for
the cost of the acquisition of the Pima Entities.  As this is a non-cash charge,
it will not have any effect on the cash provided by operations.  The issuance of
the  Company's  common  stock in  connection  with the  acquisition  of the Pima
Entities is subject to approval of the stockholders of the Company.  The Company
anticipates the closing to be in April 1997.

    The partner in the six joint ventures has initiated the "buy-sell" provision
in the joint venture agreements. The Company elected to acquire the 85% interest
in one joint  venture from its partner and to sell to its partner the  Company's
15% interest in the other five joint  ventures.  The purchase would increase the
Company's investment in wholly owned apartments by approximately $25,500,000 and
real estate notes payable by $19,000,000.  The sale of the interests in the five
joint ventures would result in net proceeds of approximately $2,000,000, and the
Company  does not expect the sale to have a  significant  impact on income.  The
transactions are scheduled to be completed in the second quarter 1997.

OTHER INFORMATION

    Apartment  leases  generally  are for terms of six to 12 months.  Management
believes that such short-term  leases lessen the impact of inflation as a result
of the ability to adjust rental rates to market levels as leases expire.  To the
extent that the inflation rate influences federal monetary policy and results in
rising  short-term  interest rates or declines in mortgage  interest rates,  the
income and cash flows from the mortgage assets would be affected.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

    Reference is made to the financial statements, the report thereon, the notes
thereto and the supplementary data commencing at page F-1 of this report,  which
financial  statements,  report,  notes  and  data  are  incorporated  herein  by
reference.

ITEM 9.  CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
         FINANCIAL DISCLOSURE

    Not applicable.
                                       33
<PAGE>
                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

DIRECTORS AND EXECUTIVE OFFICERS OF THE COMPANY

    The following table sets forth certain  information  regarding the Company's
directors and executive officers.

<TABLE>
<CAPTION>
         NAME          AGE                       POSITION(S) WITH THE COMPANY
- -------------------- ----- ----------------------------------------------------------------------
<S>                  <C>   <C>
Jon A. Grove         53    Chairman of the Board, President, Chief Executive Officer and Director
Frank S. Parise, Jr. 45    Vice Chairman, Executive Vice President, Chief Administrative Officer,
                           and Director
Joseph C. Chan       45    Executive Vice President, Chief Operating Officer, Secretary,
                           Treasurer and Director
Dale A. Webber       36    Vice President
Roger A. Karber      42    Vice President, Property Development
Thomas A. Heeringa   43    Vice President
Mary C. Clements     30    Controller
Earl M. Baldwin      53    Director
John J. Gisi         51    Director
Raymond L. Horn      67    Director
Frederick C. Moor    65    Director
</TABLE>

    Jon A. Grove has been Chairman of the Board of Directors,  President,  Chief
Executive  Officer and a director of the Company since its  organization in June
1987. Mr. Grove also has served as the President of one of the general  partners
of the Manager  since its  organization  and has been a director  and  principal
stockholder of Pima Realty  Advisors,  Inc. (the "Property  Manager")  since its
organization  in November  1993.  From 1974 to 1989, Mr. Grove was employed with
The Estes Co. (now called  GWS), a company  which  founded the Company and which
develops,  constructs  and  sells  residential,   multi-family,  commercial  and
industrial  real estate,  most  recently as executive  vice  president and chief
operating officer.  Mr. Grove also has been Chairman of the Board and a Director
of  American   Southwest   Holdings,   Inc.  and  its  affiliates   since  their
organization;  these companies are  Arizona-based  corporations  involved in the
issuance and administration of mortgage-collateralized bonds.

    Frank S.  Parise,  Jr.  has been Vice  Chairman  of the Board of  Directors,
Executive Vice President and Chief  Administrative  Officer of the Company since
December 1988 and a director of the Company since its  organization.  Mr. Parise
also has served as the  President of one of the general  partners of the Manager
since its  organization  and has been the  President,  a director and  principal
stockholder  of the Property  Manager since its  organization  in November 1993.
From 1985 to 1989,  Mr.  Parise was employed by The Estes Co.,  most recently as
President  of  its  Financial  Services  Division  and  Multifamily  Development
Division.  From  1982  to  1985,  Mr.  Parise  was  the  President  of E.  Allen
Development Corporation, a company that acquired and managed apartments.

    Joseph C. Chan has been a  director  of the  Company  since  February  1989,
Executive  Vice  President  and Chief  Operating  Officer since  December  1988,
Treasurer  since April 1994 and Secretary  since March 1996.  Mr. Chan served as
the Vice  President  and  Treasurer of the Company from its  organization  until
December  1988.  Mr. Chan also has served as the President of one of the general
partners of the Manager  since its  organization  and a director  and  principal
stockholder  of the Property  Manager since its  organization  in November 1993.
From 1986 to 1987, Mr. Chan served as an officer of The Estes Co.

    Dale A.  Webber has been a Vice  President  of the Company  since  September
1987.

    Roger A. Karber has been Vice President, Property Development of the Company
since  January  1995.  From 1989 to 1994,  Mr.  Karber was president of Festival
Markets,  Inc., a company that developed specialty retail centers.  From 1979 to
1989,  Mr. Karber was employed by The Estes Co.,  where he was  instrumental  in
establishing  its apartment  operations,  which included  developing  over 1,500
apartment units.
                                       34
<PAGE>
    Thomas A.  Heeringa  has been a Vice  President  of the Company  since March
1996. He has been employed with the Company since December 1988.

    Mary C.  Clements has been  Controller  of the Company  since May 1994.  Ms.
Clements  was  employed by Deloitte & Touche  LLP, an  international  accounting
firm, from her graduation in May 1990 until she joined the Company in May 1994.

    Earl M. Baldwin has been a director of the Company  since its  organization.
Since 1985, Mr. Baldwin has been  president of Baldwin  Financial  Corp., a risk
management  consulting  service  company for mortgage  lenders  specializing  in
hedging  and  secondary  market  strategy.  From 1973 to 1985,  Mr.  Baldwin was
employed by Security Pacific Mortgage  Corporation  ("SPMC"), a mortgage banking
company, serving most recently as its executive vice president.

    John J. Gisi has been a director for the Company since  February  1989.  Mr.
Gisi has served as the President and Chief Executive Officer of National Bancorp
of Arizona, Inc., a wholly owned subsidiary of Zions Bancorporation,  and as the
Chairman of the Board, President and Chief Executive Officer of National Bank of
Arizona  since  September  1984.  Mr.  Gisi also serves as a director of several
subsidiaries of Zions Bancorporation.

    Raymond L. Horn has been a director of the Company  since its  organization.
Mr. Horn serves as tax advisor to several  Phoenix-based  real estate companies.
Mr.  Horn, a certified  public  accountant  and lawyer,  presently is in private
practice  after  retiring from  Deloitte  Haskins & Sells (now Deloitte & Touche
LLP) as the partner-in-charge of that firm's Arizona tax practice. Mr. Horn is a
member of numerous professional and business associations including the American
Institute of Certified Public Accountants and the American Bar Association.

    Frederick C. Moor has been a director of the Company  since  February  1989.
Mr.  Moor  presently  is retired  after 33 years of  employment  with The Valley
National  Bank of  Arizona  (now  Bank  One,  Arizona),  most  recently  as Vice
President and Banking Services Manager for the Eastern Division.

    All  directors  are  elected  at  each  annual   meeting  of  the  Company's
stockholders  and hold office until their  successors are elected and qualified.
All officers  serve at the  discretion  of the Board of  Directors.  The Company
currently has five salaried employees.

    Directors  and  executive  officers  of the  Company  who are  not  salaried
employees  of the Company  are  required to devote only so much of their time to
the Company's  affairs as is necessary or required for the effective conduct and
operation of the Company's  business.  Because the Management  Agreement between
the Company  and the Manager  provides  that the Manager  will assume  principal
responsibility  for  managing  the  day-to-day  affairs  of  the  Company,   the
non-salaried  officers of the  Company,  in their  capacities  as such,  are not
expected  to devote  substantial  portions  of their time to the  affairs of the
Company.  However,  in their  capacities  as  officers or  employees  of general
partners of the  Manager,  they will  devote  such  portion of their time to the
affairs of the Manager as is required for the  performance  of the duties of the
Manager under the Management Agreement.

MEETINGS AND COMMITTEES

    During the year ended  December  31,  1996,  the Board of  Directors  of the
Company held a total of five  meetings.  No director  attended fewer than 75% of
the meetings of the Board of Directors.

    The Company's  Bylaws  authorize the Board of Directors to appoint among its
members an executive  committee,  an audit  committee  and other  committees.  A
majority of the  members of any  committee  so  appointed  must be  Unaffiliated
Directors.  The  Board of  Directors  has  appointed  an Audit  Committee  and a
Compensation  Committee.  Messrs.  Gisi and Horn  serve  as the  members  of the
Company's  Audit  Committee  and  Compensation  Committee.  The Audit  Committee
reviews the annual financial statements,  any significant  accounting issues and
the scope of the audit with the Company's  independent auditors and is available
to discuss with the  auditors any other  accounting  and audit  related  matters
which may arise  during the year.  The Audit  Committee  met  separately  at one
formal  meeting  during  1996 which was  attended  by all of the  members of the
Committee.  The Compensation Committee reviews all transactions with the Manager
and the Property Manager and their affiliates, including the renewal of the
                                       35
<PAGE>
Management  Agreement and the Property  Management  Agreements  and the proposed
acquisition  of the Manager and the Property  Manager (see  "Business -- Pending
Transaction").  The  Compensation  Committee met twice during 1996 to review the
preliminary  terms of the proposed  acquisition  of the Manager and the Property
Manager (see "Business -- Pending Transaction").

COMPLIANCE WITH SECTION (16A) OF THE SECURITIES EXCHANGE ACT OF 1934

    Section 16(a) of the Securities  Exchange Act of 1934 requires the Company's
officers and directors,  and persons who own more than 10% of a registered class
of the Company's equity securities,  to file reports of ownership and changes in
ownership with the Securities and Exchange  Commission  ("SEC") and the American
Stock  Exchange.  Officers,  directors  and greater  than 10%  stockholders  are
required by SEC  regulation  to furnish  the Company  with copies of all Section
(16a) reports they file.

    Based solely on the Company's  review of such reports  received by it during
the fiscal year ended  December 31, 1996,  and written  representations  that no
other reports were required,  the Company  believes that each person who, at any
time during such fiscal year.  was a director,  officer or  beneficial  owner of
more than 10% of the  Company's  Common Stock  complied  with all Section  16(a)
filing requirements during such year or prior fiscal years.
                                       36
<PAGE>
ITEM 11. EXECUTIVE COMPENSATION

    The following table sets forth the cash  compensation  paid to the Company's
executive  officers  whose total cash and cash  equivalent  remuneration  exceed
$100,000 for the year ended December 31, 1996.

                           SUMMARY COMPENSATION TABLE

<TABLE>
<CAPTION>
                                                                      Long Term Compensation
                                                                         AWARDS         PAYOUTS
NAME AND PRINCIPAL                     ANNUAL COMPENSATION      ----------------------- ---------  
                                -------------------------------   RESTRICTED   OPTIONS/    LTIP      ALL OTHER 
POSITION                   YEAR    SALARY     BONUS     OTHER       STOCK       SARS     PAYOUT    COMPENSATION
- ------------------------ ------ ---------- --------- ---------- ------------ ---------- --------- --------------
<S>                      <C>    <C>        <C>       <C>        <C>            <C>        <C>       <C>   
JON A. GROVE (1)         1996                        $179,114                    --                   --  
 Chairman, President,    1995                         180,431                    --                   --  
and Chief Executive      1994                         251,747                    --                   --  
Officer                                                                                                   
Frank S. Parise, Jr. (1) 1996                        $179,114                    --                   --  
 Vice Chairman,          1995                         180,431                    --                   --  
Executive Vice           1994                         251,747                    --                   --  
President,                                                                                                
and Chief                                                                                                 
Administrative                                                                                            
Officer                                                                                                   
Joseph C. Chan (1)       1996                        $179,114                    --                   --  
 Director, Executive     1995                         180,431                    --                   --  
Vice President,          1994                         251,747                    --                   --  
Secretary, and                                                                                            
Chief Operating                                                                                           
Officer                                                                                                   
Dale A. Webber           1996        --      --      $141,729                  70,000                 --  
 Vice President          1995   $108,447     --           --                     --                   --  
                         1994    108,147     --           --                    8,000                 --  
Roger A. Karber          1996        --      --      $117,835                  50,000                 --  
 Vice President          1995   $100,000   $15,000        --      --             --                   --  
</TABLE>                                                                       
- ----------------------
(1)Messrs.  Grove,  Parise,  and Chan are not salaried  employees of the Company
   and do not receive any cash or cash equivalent compensation directly from the
   Company.  They receive their  compensation from the Manager,  the partners of
   which are corporations owned by these individuals. See "Certain Relationships
   and Related  Transactions."  The  amounts  listed  under  Other  Compensation
   represent the total cash payments  received or receivable from the Manager by
   these individuals and the corporations owned by them.
                                       37
<PAGE>
    The following tables set forth certain stock option  information  concerning
the officers included in the above table.

                      OPTION/SAR GRANTS IN LAST FISCAL YEAR

<TABLE>
<CAPTION>
                                                                        POTENTIAL REALIZABLE
                                                                                VALUE
                                                                          AT ASSUMED ANNUAL
                                   % OF TOTAL                                   RATES
                       OPTIONS/   OPTIONS/SARS                             OF STOCK PRICE
                         SARS      GRANTED TO    EXERCISE                   APPRECIATION
                       GRANTED    EMPLOYEES IN   OR BASE    EXPIRATION     FOR OPTION TERM
                         (#)      FISCAL YEAR     PRICE        DATE       5%(1)      10%(1)
                     ---------- -------------- ---------- ------------ ---------- ----------
<S>                    <C>          <C>          <C>        <C>          <C>        <C>      
Jon A. Grove            None         N/A          N/A        N/A           N/A       N/A
Frank S. Parise, Jr.    None         N/A          N/A        N/A           N/A       N/A
Joseph C. Chan          None         N/A          N/A        N/A           N/A       N/A            
Dale A. Webber          70,000       42%         $16.625    12/16/98      $119,547   $244,563
Roger A. Karber         50,000       30%         $16.50     12/16/98       118,738    233,800
</TABLE>                                                                  
- ----------------------
(1) This  amount  is the  calculated  future  value of the stock  options  as of
December 16, 1998 assuming stock price appreciation rates of 5% and 10% per year
as specified in Item 402(c)(2) of Regulation S-K.

               AGGREGATED OPTION/SAR EXERCISES IN LAST FISCAL YEAR
                      AND FISCAL YEAR-END OPTION/SAR VALUES

                                                                  VALUE OF
                                                  NUMBER OF      UNEXERCISED
                                                 UNEXERCISED    IN-THE-MONEY
                                                OPTIONS/SARS    OPTIONS/SARS
                         SHARES                 AT FY-END (#)   AT FY-END ($)
                        ACQUIRED      VALUE     EXERCISABLE/    EXERCISABLE/
         NAME          ON EXERCISE   REALIZED   UNEXERCISABLE   UNEXERCISABLE
- -------------------- ------------- ---------- --------------- ---------------

Jon A. Grove               --            --       138,581         $1,589,234
                                                      --                 -- 
Frank S. Parise, Jr.       --            --       140,287          1,653,343
                                                      --                 -- 
Joseph C. Chan             --            --       138,581          1,589,234
                                                      --                 -- 
Dale A. Webber           2,666         $19,995     47,930            191,194
                                                   23,334             90,419
Roger A. Karber            --            --        33,332            133,328
                                                   16,668             66,672

COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

    The Compensation  Committee of the Board of Directors performs the functions
of making  recommendations  to the Board  concerning the Company's  compensation
policies  applicable to its executive officers.  Messrs.  Grove, Parise and Chan
serve as both directors and the principal executive officers of the Company. All
compensation  matters relating to the Company's  principal  executive  officers,
however,  are  decided  by the  Unaffiliated  Directors,  consisting  of Messrs.
Baldwin,   Gisi,   Horn  and  Moor.  The  principal   executive   officers  make
recommendation  to the Board  concerning  the  compensation  of other  executive
officers of the Company.  None of the  Unaffiliated  Directors are, or have ever
been,  officers or employees of the Company or any of its subsidiaries.  Messrs.
Grove,  Parise and Chan abstain from  participating in the  deliberations of the
Board of Directors  concerning  the approval of the  Management  Agreement,  the
Property Management  Agreements,  the pending acquisition of the Manager and the
Property Manager by the Company (see "Business -- Pending Transaction"),  or any
other matters relating to their compensation.  In addition,  during 1996 none of
the executive officers,  including Messrs. Grove, Parise and Chan, served on the
board of directors or the  compensation  committee of the entities that employed
any of the Unaffiliated Directors.
                                       38
<PAGE>
COMPENSATION OF DIRECTORS

    During the fiscal year ended  December 31, 1996,  the Company paid an annual
director's fee to each Unaffiliated  Director equal to $24,000 and a fee of $500
for  each  meeting  of the  Board of  Directors  attended  by each  Unaffiliated
Director and  reimbursement of costs and expenses of all directors for attending
such  meetings.  Additionally,  each  member  of the  Audit  Committee  and  the
Compensation  Committee  received a fee of $300 for each meeting attended by the
member. Affiliated Directors do not receive any fees for serving on the Board of
Directors.

STOCK OPTION PLANS

    The Company has a nonstatutory  stock option plan (the  "Nonstatutory  Stock
Option Plan") and an incentive  stock option plan (the  "Incentive  Stock Option
Plan")  (together  the "Stock  Option  Plans").  The purpose of the Stock Option
Plans  is to  provide  a means  of  performance-based  compensation  in order to
attract and retain qualified  personnel and to provide incentive to others whose
job  performance  affects the Company.  The Incentive Stock Option Plan provides
for  incentive  stock  options  which are intended to meet the  requirements  of
Section 422A of the Internal  Revenue Code, (the "Code")  ("ISOs") and which may
be granted to the officers and key  personnel of the Company.  The  Nonstatutory
Stock Option Plan provides for non-qualified  stock options which may be granted
to the Company's directors and key personnel of the Manager.

    The Stock Option Plans are  administered  by the Board of  Directors,  which
determines  whether such  options will be granted,  whether such options will be
ISOs or non-qualified options, which directors,  officers and key personnel will
be granted  options  and the number of  options  to be  granted,  subject to the
maximum amount of shares  issuable under the Stock Option Plans set forth below.
In making such  determinations,  the Board of  Directors  takes into account the
duties and  responsibilities  of the  participants,  their present and potential
contribution  to the success of the Company and such other  factors as the Board
deems relevant in connection with  accomplishing  the purpose of the Plan. Under
current law, ISOs cannot be granted to directors  who are not also  employees or
to directors or employees of entities unrelated to the Company.

    Under the Stock  Option  Plans,  options  to  purchase  a maximum of 140,000
shares of the Company's Common Stock may be granted to the Company's  directors,
officers  and  key  personnel  as  well as to the  directors,  officers  and key
personnel of the Manager.  The exercise  price for any option granted may not be
less than 100% of the fair  market  value of shares of Common  Stock at the time
the option is granted. The optionholder may pay the exercise price in cash or by
delivery  of  previously  acquired  shares  of  Common  Stock  of  the  Company.
Generally,  one-third  of the  options  granted at any one time are  immediately
exercisable,  one-third are exercisable one year after the date of grant and the
remaining  one-third  become  exercisable two years after the date of grant. The
options expire 10 years after the date of grant.  No option may be granted under
the Stock Option Plans to any person who,  assuming exercise of all options held
by such  person,  would  own or be  deemed  to own more  than  9.8% of the total
outstanding shares of Common Stock of the Company.

    Under each of the Stock Option  Plans,  an exercising  optionholder  has the
right to require  the  Company  to  purchase  some or all of the  optionholder's
shares of the Company's  Common Stock.  That redemption  right is exercisable by
the optionholder only with respect to shares that he has acquired by exercise of
an option  granted  under the  Stock  Option  Plans  which are  restricted  from
transfer by federal  securities law as a result of grants or exercise of options
under the Stock  Option  Plans and such right must be  exercised  during the six
months immediately following the expiration of any such restriction.

    No option granted under the Stock Option Plans is  exercisable  for a period
in  excess of the term of the  option as  provided  in the Stock  Option  Plans,
subject  to  earlier  termination  in the event of  termination  of  employment,
retirement or death of the  optionholder.  An option may be exercised in full or
in part at any  time or from  time to time  during  the  term of the  option  or
provide  for its  exercise in stated  installments  at stated  times  during the
option term.

    The Board of Directors may amend the Stock Option Plans at any time,  except
that approval by the Company's  stockholders  is required for any amendment that
increases the aggregate number of shares
                                       39
<PAGE>
that may be issued  pursuant  to the Stock  Option  Plans,  changes the class of
persons  eligible to receive such options,  modifies the period within which the
options may be exercised or the terms upon which  options may be  exercised,  or
increases the material  benefits  accruing to the  participants  under the Stock
Option Plans. Unless previously terminated by the Board of Directors,  the Stock
Option Plans will terminate in August 1997.

    As of December 31, 1996,  options to purchase  43,278 shares of Common Stock
were  outstanding  and options to purchase 5,901 shares were available for grant
under the Plans.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

    As of February 28, 1997, there were  outstanding  3,147,150 shares of Common
Stock.  The following table sets forth the beneficial  ownership of Common Stock
of the Company as of February 28,  1997,  by each person known by the Company to
own more than 5% of the  outstanding  shares of Common Stock of the Company,  by
each director of the Company, and by all directors and executive officers of the
Company as a group,  which information as to beneficial  ownership is based upon
statements  furnished to the Company by such persons.  The number of shares also
includes (1) any shares of Common Stock owned of record by such  person's  minor
children and spouse and by other  related  individuals  and entities  over whose
shares of Common Stock such person has custody,  voting  control or the power of
disposition  and (2) shares of Common  Stock that such  persons had the right to
acquire  within 60 days by the exercise of stock  options  (excluding  the SARs)
(see "Stock Option Plans").  Each director and executive  officer of the Company
may be reached  through  the  Company at 335 North  Wilmot,  Suite 250,  Tucson,
Arizona 85711.

<TABLE>
<CAPTION>
NAME AND                                                       NUMBER OF   PERCENT OF
BENEFICIAL OWNER                                                SHARES      TOTAL(1)
- ------------------------------------------------------------ ----------- ------------
<S>                                                          <C>         <C>
Jon A. Grove ................................................   146,191      4.5%
Joseph C. Chan ..............................................   146,472      4.5 
Frank S. Parise, Jr. ........................................   119,295      3.7 
Earl M. Baldwin .............................................     3,477       (2)
John J. Gisi ................................................    11,658       (2)
Raymond L. Horn .............................................     5,988       (2)
Frederick C. Moor ...........................................     3,378       (2)
All directors and executive officers as a group (10 persons)    452,411     13.0%
</TABLE>                                                        
- ---------------
(1)In calculating  the  percentage of ownership,  the number of shares of Common
   Stock that the identified  person or group had the right to acquire within 60
   days upon the exercise of stock options is deemed to be  outstanding  for the
   purpose of computing  the  percentage  of the shares of Common Stock owned by
   such person, but such shares are not deemed to be outstanding for the purpose
   of computing the  percentage of the shares of Common Stock owned by any other
   person.
(2)Less than 1% of the outstanding shares of Common Stock.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

    The Company's  Bylaws provide that the Board of Directors has the full power
to  conduct,  manage and direct the  business  and affairs of the  Company.  The
Company is a party to a management  agreement (the "Management  Agreement") with
Pima  Mortgage  (the  "Manager")  to manage  the  day-to-day  operations  of the
Company,  subject to the supervision of the Company's Board of Directors. Jon A.
Grove,  Frank S. Parise,  Jr. and Joseph C. Chan have been directors or officers
of  general  partners  of  the  Manager  since  its  organization.  For  further
information respecting these individuals,  see "Directors and Executive Officers
of the Company."

    The duties of the Manager under the Management Agreement include formulating
operating  strategies;  arranging for the acquisition of assets for the Company;
monitoring  the  performance  of the Company's  assets;  and  providing  certain
administrative and overall managerial services necessary for the
                                       40
<PAGE>
operation of the Company. For performing these services, the Manager receives an
annual  base  management  fee in an  amount  equal to 3/8 of 1% per annum of the
Average Invested Assets of the Company (as defined in the Management Agreement),
which is paid monthly with adjustments made quarterly. The Manager also performs
certain  analysis and other services in connection  with the  administration  of
mortgage  securities  with  respect  to  which  the  Company  acquires  mortgage
interests.  For such services,  the Company  reimburses the Manager for the fees
paid under the  Subcontract  Agreement  described  below and pays the Manager an
annual  administration  fee of $10,000  for each  series of  mortgage  interests
acquired prior to 1991, $20,000 for the aggregate mortgage interests acquired in
1991 and $20,000 for the aggregate mortgage interests acquired in 1992. In 1996,
the Company  paid the Manager  management  fees of  approximately  $386,000  and
administration  fees of  approximately  $193,000.  The  payment of such fees was
unanimously approved by the Unaffiliated Directors.

    In connection  with the renewal of the Management  Agreement  beginning with
1994, the Manager and the Company  agreed to eliminate the incentive  management
fee  provision.  On December 16,  1993,  the Company  granted to Messrs.  Grove,
Parise and Chan options to purchase 309,800 shares of the Company's Common Stock
and stock  appreciation  rights ("SARs") covering 90,200 shares of the Company's
Common  Stock.  The  exercise  price is $8.60 per  share,  which was 110% of the
market  price of the Common Stock on the grant date.  If dividends  are declared
during the period the stock options or SARs are  outstanding,  the holder of the
options  and SARs can elect to receive  currently  or upon  exercise  cash in an
amount equal to the product of the per share dividend amount times the number of
options or SARs outstanding. In 1996, the Company paid Messrs. Grove, Parise and
Chan $266,667 each based on the total dividends of $2.00 per share paid in 1996.
All of the options and SARs are currently  exercisable.  The options will expire
on December 16, 1998,  if not  terminated  earlier  pursuant to the terms of the
agreements.  In February 1997, Messrs.  Chan and Parise of the Manager exercised
their share of SARs (30,067 each) and received approximately $440,000 each.

    In the event that the  Management  Agreement is terminated by the Company or
is not renewed by the Company on terms at least as  favorable  to the Manager as
the current Management  Agreement other than as a result of a termination by the
Company for cause (as specified in the Management  Agreement),  the Manager will
be entitled to receive from the Company the  management fee that would have been
payable by the Company to the  Manager  pursuant  to such  Management  Agreement
based  on the  investments  made  by the  Company  prior  to the  date  of  such
termination (or failure to renew) for the 12 full fiscal  quarters  beginning on
the date of such  termination  (or failure to renew) as more fully  described in
the Management Agreement.

    The Manager has granted the Company a right of first refusal, for as long as
the  Manager  or an  affiliate  of the  Manager  acts as the  Company's  manager
pursuant to the Management  Agreement or any extension thereof,  to purchase any
assets held by the Manager or its  affiliates  prior to any sale,  conveyance or
other transfer,  voluntarily or involuntarily,  of such assets by the Manager or
its affiliates.

    The Company has entered into a property management  agreement  (collectively
the "Property Management  Agreements") with the Property Manager for each of the
apartments acquired by the Company.  The Property Manager is an affiliate of the
Manager.  Each Property Management  Agreement,  which has a current term through
December  31,  1997,  was  approved  by the  Unaffiliated  Directors.  Under the
agreement,  the Property  Manager  provides the  customary  property  management
services at its cost without profit or  distribution  to its owners,  subject to
the limitation of the prevailing  management fee rates for similar properties in
the market. The Property Manager currently manages approximately 4,400 apartment
units. In 1996, the Company paid the Property  Manager 466,000 which amounted to
3.2% of the total rental and other income of the apartments.

    The Company  owns certain  mortgage  interests  with  respect to  structured
financing issued by American Southwest  Holdings,  Inc. ("ASH"). An affiliate of
ASH performs the  customary  administration  services and receives fees for such
services  of  $12,500  per year for each  series of  structured  financing.  The
Company believes that the fees charged by ASH are comparable to those charged by
other  companies  performing  similar  services.  Jon A. Grove,  Chairman of the
Board,  President and Chief Executive Officer of the Company, is Chairman of the
Board of Directors of ASH and its affiliates and owns 12.5% of the
                                       41
<PAGE>
voting stock of ASH. The Company has agreed to indemnify  and hold  harmless ASH
and certain affiliates from any action or claim brought or asserted by any party
by reason of any  allegation  that ASH or such  affiliates is an affiliate or is
otherwise  accountable  or liable for the debts or obligations of the Company or
its affiliates.

    In 1996, Mr. Webber exercised options to purchase a total of 2,666 shares of
the  Company's  Common Stock by executing a full  recourse  promissory  note for
$30,000 to the  Company.  The note is due on December 31, 1998 and can be repaid
by delivering to the Company shares of Common Stock owned by Mr. Webber based on
the then market price of the Common Stock.  During 1996, Messrs. Chan and Webber
paid off notes of  $297,000  using  12,011  shares  of Common  Stock and cash of
$61,842.

                                     PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K


   (a) Financial  Statements and Financial  Statement Schedules filed as part of
       this report:  

       1.Financial  Statements  of the  Company  -- as listed  in the  "Index to
         Financial  Statements and Financial  Statement Schedule" on page F-1 of
         this Annual Report Form 10-K.

       2.Financial  Statement  Schedules -- Schedule III on page F-17.  No other
         schedules are required because of the absense of conditions under which
         they are required or because the  information is given in the financial
         statements  and notes  beginning  on page F-1 of this Annual  Report on
         Form 10-K.
                                       42
<PAGE>
(b) Exhibits
<TABLE>
<CAPTION>
EXHIBIT
NUMBER      EXHIBIT
- ------      -------
<S>         <C>
3(a)        First Amended and Restated Articles of Incorporation of the Registrant(1)
3(b)        Articles of Amendment to the First Amended and Restated Articles of Incorporation of the
            Registrant(3)
3(c)        Bylaws of the Registrant(1)
4           Specimen Certificate representing $.01 par value Common Stock(1)
10(a)       Management Agreement between the Registrant and ASMA Mortgage Advisors Limited
            Partnership(5)
10(b)       Subcontract Agreement between ASMA Mortgage Advisors Limited Partnership and American
            Southwest Financial Services, Inc.(3)
10(c)       Right of First Refusal between the Company and the Manager(3)
10(d)       Limited Partnership Agreement of Southwest Capital Mortgage Funding Limited
            Partnership(2)
10(e)       Amended and Restated Stock Option Plans(4)
10(f)       Indemnification and Use of Name Agreement Between the Company and American
            Southwest(4)
10(g)       Dividend Reinvestment and Stock Purchase Plan(3)
10(h)       Agreement for Purchase and Sale of Apartments ("Purchase Agreement") dated July 15, 1993 by
            and between Buyer and Seller.(6)
10(i)       First Amendment to Purchase Agreement dated August 18, 1993, by and between Buyer and
            Seller.(6)
10(j)       Second Amendment to Purchase Agreement dated September 21, 1993 by and between Buyer and
            Seller.(6)
10(k)       Third Amendment to Purchase Agreement dated October 27, 1993 by and between Buyer and
            Seller.(6)
10(l)       Master Property Management Agreement with Pima Realty Advisors, Inc. for the year ending
            December 31, 1994 and the signature page for each of the properties.(6)
10(m)       Second Articles of Amendment to the First Amended and Restated Articles of Incorporation of
            the Registrant.(7)
10(n)       Third Articles of Amendment to the First Amended and Restated Articles of Incorporation of
            the Registrant.(7)
10(o)       First Amendment to the Bylaws of the Registrant.(7)
10(p)       Deed of Trust, Security Agreement, Financing Statement and Assignment of Leases and Rents
            dated as of January 11, 1994 made by the following entities for the benefit of
            Lexington Mortgage Company(6):
            ASV-I Properties, Inc.
            ASV-III Properties, Inc.
            ASV-IV Properties, Inc.
            ASV-V Properties, Inc.
            ASV-VI Properties, Inc.
            ASV-VII Properties, Inc.
            ASV-VIII Properties, Inc.
            ASV-IX Properties, Inc.
            ASV-X Properties, Inc.
            ASV-XI Properties, Inc.
            ASV-XII Properties, Inc.
            ASV-XIII Properties, Inc.
            ASV-XIV Properties, Inc.
            ASV-XV Properties, Inc.
            ASV-XVI Properties, Inc.
11          Statement re: Computation of Per Share Earnings
22          Subsidiaries of the Registrant
</TABLE>
                                                        (Footnotes on next page)
                                       43
<PAGE>
(Footnotes to table on previous page)
- -------------------------------------

(1)  Incorporated herein by reference to Registrant's  Registration Statement on
     Form S-11 (No. 33- 15232)  filed August 19, 1987 and declared  effective on
     August 19, 1987.

(2)  Incorporated herein by reference to Registrant's  Registration Statement on
     Form S-11 (No.  33-20429)  filed March 16, 1988 and  declared  effective on
     March 17, 1988. 

(3)  Incorporated  herein by  reference to  Registrant's  Form 10-K for the year
     ended  December 31, 1988 as filed with the Commission on or about March 30,
     1989.

(4)  Incorporated herein by reference to Registrant's  Registration Statement on
     Form S-3 (33-42923)  filed on September 30, 1991 and declared  effective on
     October 1, 1991.

(5)  Incorporated  herein by  reference to  Registrant's  Form 10-K for the year
     ended December 31, 1992.

(6)  Incorporated  herein by reference to Registrant's  Report on Form 8-K filed
     with the Commission on or about March 29, 1994.

(7)  Incorporated  herein by  reference to  Registrant's  Form 10-K for the year
     ended  December 31, 1995 as filed with the  Commission on or about April 1,
     1996.

(c)  Reports  on Form 8-K:  No  Current  Reports  on Form 8-K were  filed by the
     Company during the fourth quarter of 1996.
                                       44
<PAGE>
                                   SIGNATURES

   Pursuant  to the  requirements  of  Section  13 or  15(d)  of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                               ASR INVESTMENTS CORPORATION


                               By: /s/ JON A. GROVE
                                   -----------------------------------------
                                   Jon A. Grove

Date: March 28, 1997

    Pursuant to the  requirements  of the Securities  Exchange Act of 1934, this
report has been signed by the  following  persons in the  capacities  and on the
dates indicated.

<TABLE>
<CAPTION>
          SIGNATURE                             TITLE                          DATE
- ---------------------------- ----------------------------------------- ------------------
<S>                          <C>                                       <C>
       /s/ JON A. GROVE      Director, Chairman of the Board,          March 28, 1997
 ---------------------------- President and Chief Executive Officer
 Jon A. Grove                (Principal Executive Officer)

  /s/ FRANK S. PARISE, JR.   Director, Vice Chairman, Chief            March 28, 1997
 ---------------------------- Administrative Officer
 Frank S. Parise, Jr.

      /s/ JOSEPH C. CHAN     Director, Executive Vice President, Chief March 28, 1997
 ---------------------------- Operating Officer (Principal Financial
 Joseph C. Chan              and Accounting Officer) and Secretary

     /s/ EARL M. BALDWIN     Director                                  March 28, 1997
 ----------------------------
 Earl M. Baldwin

       /s/ JOHN J. GISI      Director                                  March 28, 1997
 ----------------------------
 John J. Gisi

     /s/ RAYMOND L. HORN     Director                                  March 28, 1997
 ----------------------------
        Raymond L. Horn

    /s/ FREDERICK C. MOOR    Director                                  March 28, 1997
 ----------------------------
 Frederick C. Moor
</TABLE>
                                       45
<PAGE>
                           ASR INVESTMENTS CORPORATION
            INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND FINANCIAL
                               STATEMENT SCHEDULE

<TABLE>
<CAPTION>
                                                                                         PAGE
                                                                                         -----
<S>                                                                                       <C>
Independent Auditors' Report .............................................................F-2
Consolidated Balance Sheets as of December 31, 1996 and 1995 .............................F-3
Consolidated Statements of Operations for the years ended December 31, 1996,              
 1995 and 1994 ...........................................................................F-4
Consolidated Statements of Cash Flows for the years ended December 31, 1996,              
 1995 and 1994 ...........................................................................F-5
Consolidated Statements of Stockholders' Equity for the years ended December 31, 1996,    
 1995 and 1994 ...........................................................................F-6
Notes to Consolidated Financial Statements ...............................................F-7
Schedule III--Real Estate and Accumulated Depreciation ...................................F-17
</TABLE>
                                       F-1
<PAGE>
                          INDEPENDENT AUDITORS' REPORT

To the Board of Directors and Stockholders
of ASR Investments Corporation.

   We  have  audited  the  accompanying   consolidated  balance  sheets  of  ASR
Investments  Corporation  as of  December  31,  1996 and 1995,  and the  related
consolidated statements of operations,  stockholders' equity, and cash flows for
each of the three years in the period ended  December  31, 1996.  Our audit also
included the financial  statement  schedule  listed in the Index at Item 14. The
financial  statements and financial statement schedule are the responsibility of
the Company's  management.  Our  responsibility  is to express an opinion on the
financial statements and financial statement schedule based on our audits.

   We  conducted  our audits in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

   In our opinion, such consolidated financial statements present fairly, in all
material  respects,  the financial  position of the Company at December 31, 1996
and 1995, and the results of its operations and cash flows for each of the three
years in the  period  ended  December  31,  1996 in  conformity  with  generally
accepted accounting  principles.  Also, in our opinion, such financial statement
schedule,  which  considered  in  relation to the basic  consolidated  financial
statements taken as a whole,  presents  fairly,  in all material  respects,  the
information set forth therein.  


DELOITTE & TOUCHE LLP 

Tucson, Arizona 
March 18, 1997
                                       F-2
<PAGE>
                           ASR INVESTMENTS CORPORATION
                           CONSOLIDATED BALANCE SHEETS
                           DECEMBER 31, 1996 AND 1995
                             (DOLLARS IN THOUSANDS)



                                                             1996        1995
                                                         ----------- -----------
ASSETS
 Real estate investments
  Apartments, net of depreciation .........................$  70,506  $  71,338
  Investments in joint ventures ...........................    2,811      3,043
  Construction in progress ................................   14,694
  Land held for development ...............................      925      3,928
  Other real estate .......................................    1,022      1,201
                                                           ---------  ---------
       Total real estate investments .....................    89,958     79,510
 Mortgage assets .........................................     5,039     11,877
 Cash ....................................................     2,403      2,421
 Other assets ............................................       396        361
                                                          ----------  ---------
       Total assets ......................................$   97,796  $  94,169
                                                          ==========  =========

LIABILITIES
 Real estate notes payable ...............................$   49,110  $  49,212
 Short-term borrowing ....................................     2,014      4,495
 Construction costs payable ..............................     1,581
 Other liabilities .......................................     4,989      3,067
                                                          ----------  ---------
       Total liabilities .................................    57,694     56,774
                                                          ----------  ---------
COMMITTMENTS AND CONTINGENCIES (NOTE 2, 3 AND 4)
STOCKHOLDERS' EQUITY
 Common Stock, par value $.01 per share, 40,000,000               33         33
  shares authorized; 3,307,892 and 3,303,226 shares
  issued .................................................
 Additional paid in capital ..............................   155,964    155,822
 Deficit .................................................  (112,964)  (115,497)
 Stock note receivable ...................................      (385)      (652)
 Treasury stock -- 160,742 and 148,731 shares  ...........    (2,546)    (2,311)
                                                          ----------  ---------
       Total stockholders' equity ........................    40,102     37,395
                                                          ----------  ---------
       Total liabilities and stockholders' equity ........$   97,796  $  94,169
                                                          ==========  =========

See Notes to Consolidated Financial Statements.
                                       F-3
<PAGE>
                           ASR INVESTMENTS CORPORATION
                      CONSOLIDATED STATEMENTS OF OPERATIONS
              FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
                     (IN THOUSANDS EXCEPT PER SHARE AMOUNTS)

<TABLE>
<CAPTION>
                                                         1996      1995      1994
                                                      --------- --------- ---------
<S>                                                   <C>       <C>       <C>
REAL ESTATE OPERATIONS
 Rental and other income .............................$14,581   $14,034   $12,528
                                                      --------- --------- ---------
 Operating and maintenance expenses ..................  5,404     5,259     4,255
 Real estate taxes and insurance .....................  1,451     1,460     1,242
 Interest expense on real estate mortgages ...........  4,348     4,387     3,941
 Depreciation and amortization .......................  2,819     2,692     1,995
                                                      --------- --------- ---------
          Total operating expenses ................... 14,022    13,798    11,433
                                                      --------- --------- ---------
  Income from real estate ............................    559       236     1,095
                                                      --------- --------- ---------

MORTGAGE ASSETS (NOTE 4)
  Prospective yield income ...........................  2,630     3,884     6,433
  Income from redemptions and sales ..................  9,461     5,302     4,263
  Interest expense ...................................   (181)     (347)   (2,596)
                                                      --------- --------- ---------
  Income from mortgage assets ........................ 11,910     8,839     8,100
                                                      --------- --------- ---------

INCOME BEFORE ADMINISTRATIVE EXPENSES AND OTHER       
 INCOME (EXPENSE) .................................... 12,469     9,075     9,195
  Administrative expenses (Note 8) ................... (3,203)   (2,983)   (2,216)
  Other income (expense), net ........................   (425)      462       723
                                                      --------- --------- ---------
NET INCOME ...........................................$ 8,841   $ 6,554   $ 7,702
                                                      ========= ========= =========

NET INCOME PER SHARE OF COMMON STOCK AND COMMON STOCK 
 EQUIVALENTS .........................................$  2.80   $  2.09   $  2.48
                                                      ========= ========= =========
AVERAGE SHARES OF COMMON STOCK AND COMMON STOCK       
 EQUIVALENTS .........................................  3,153     3,141     3,100
                                                      ========= ========= =========
DIVIDENDS DECLARED PER SHARE .........................$  2.00   $  2.00   $  0.50
                                                      ========= ========= =========
</TABLE>

See Notes to Consolidated Financial Statements.
                                       F-4
<PAGE>
                           ASR INVESTMENTS CORPORATION
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
              FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
                                 (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                    1996      1995       1994
                                                ---------- --------- ----------
<S>                                             <C>        <C>       <C>
OPERATING ACTIVITIES
Net income .....................................$  8,841   $ 6,554   $  7,702
Principal noncash charges (credits)
  Depreciation and amortization ................   3,271     3,028      2,083
  Reversal of yield maintenance accrual  .......            (2,420)
  Increase in accrual ..........................     856       705        324
                                                ---------- --------- ----------
Cash Provided By Operations ....................  12,968     7,867     10,109
                                                ---------- --------- ----------

INVESTING ACTIVITIES
Investment in apartments .......................  (2,142)   (7,644)   (67,247)
Investment in joint ventures ...................     (65)   (1,895)    (1,364)
Construction expenditures ...................... (11,753)
Purchase of land for development ...............            (3,928)
Other real estate assets .......................     179     3,985     (1,331)
Reduction in mortgage assets ...................   6,838     7,088     18,916
Decrease in other assets .......................      27       234      1,330
                                                ---------- --------- ----------
Cash Used In Investing Activities ..............  (6,916)   (2,160)   (49,696)
                                                ---------- --------- ----------

FINANCING ACTIVITIES
Issuance of real estate notes payable  .........             6,895     52,178
Payment of loan costs ..........................                       (1,342)
Proceeds from construction loan ................     255
Repayment of notes payable
  Real estate notes ............................    (357)   (7,955)    (1,485)
  Notes secured by mortgage assets .............            (4,002)   (15,640)
Short-term borrowing ...........................  (2,481)    4,495
Construction costs payable .....................   1,581
Stock issuance .................................      85        45
Payment of dividends ...........................  (6,308)   (6,304)    (1,550)
Increase (decrease) in other liabilities  ......   1,155      (589)     1,148
                                                ---------- --------- ----------
Cash (Used In) Provided by Financing Activities   (6,070)   (7,415)    33,309
                                                ---------- --------- ----------

CASH
  (Decrease) during the period .................     (18)   (1,708)    (6,278)
  Balance -- beginning of period ...............   2,421     4,129     10,407
                                              ---------- --------- ----------
  Balance -- end of period .....................$  2,403   $ 2,421   $  4,129
                                                ========== ========= ==========

SUPPLEMENTAL DISCLOSURE OF CASH FLOW
 INFORMATION
Interest Paid ..................................$  4,525   $ 5,033   $  7,367
                                                ========== ========= ==========
</TABLE>

See Notes to Consolidated Financial Statements.
                                       F-5
<PAGE>
                           ASR INVESTMENTS CORPORATION
                 CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
              FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
                                 (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                                          COMMON
                                                  ADDITIONAL                             STOCK IN
                              NUMBER OF    PAR     PAID-IN                    NOTES      TREASURY-
                               SHARES     VALUE    CAPITAL      DEFICIT     RECEIVABLE    AT COST     TOTAL
                            ----------- ------- ------------ ------------ ------------ ----------- ---------
<S>                         <C>         <C>     <C>          <C>          <C>          <C>         <C>
Balance, January 1, 1994  ..  3,249       $32     $155,126     ($121,899)                ($ 2,311)   $30,948
Net income .................                                       7,702                               7,702
Dividends declared .........                                      (1,550)                             (1,550)
                            ----------- ------- ------------ ------------ ------------ ----------- ---------
Balance, December 31, 1994    3,249        32      155,126      (115,747)                  (2,311)    37,100
Net income .................                                       6,554                               6,554
Dividends declared .........                                      (6,304)                             (6,304)
Stock issuance .............     54         1          696                  ($ 652)                       45
                            ----------- ------- ------------ ------------ ------------ ----------- ---------
Balance, December 31, 1995    3,303        33      155,822      (115,497)     (652)        (2,311)    37,395
NET INCOME .................                                       8,841                               8,841
DIVIDENDS DECLARED .........                                      (6,308)                             (6,308)
STOCK ISSUANCE (REPURCHASE)       5                     53                     267           (235)        85
OTHER ......................                            89                                                89
                            ----------- ------- ------------ ------------ ------------ ----------- ---------
BALANCE, DECEMBER 31, 1996    3,308       $33     $155,964     ($112,964)   ($ 385)      ($ 2,546)   $40,102
                            =========== ======= ============ ============ ============ =========== =========
</TABLE>

See Notes to Consolidated Financial Statements.
                                       F-6
<PAGE>
                          ASR INVESTMENTS CORPORATION

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
              For the Years Ended December 31, 1996, 1995 and 1994

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

   BUSINESS  -- ASR  Investments  Corporation  (the  Company)  is a real  estate
investment   trust  engaged  in  the  acquisition  and  operation  of  apartment
communities in the Southwestern United States. At December 31, 1996, the Company
owned 25 apartment  communities  (including  six owned through  joint  ventures)
located in Arizona,  Texas and New Mexico. In addition, the Company continues to
hold  mortgage  assets  and use  the  cash  flows  for  apartment  acquisitions,
operations, payment of dividends and other corporate purposes.

   PRINCIPLES  OF  CONSOLIDATION  --  The  accompanying  consolidated  financial
statements   include  the   accounts  of  the  Company  and  its  wholly   owned
subsidiaries.  Investments  in joint ventures are accounted on the equity method
as the Company does not own a controlling interest. All significant intercompany
balances and  transactions  have been eliminated in the  consolidated  financial
statements.

   COMMON STOCK -- On July 7, 1995,  the Company  effected a reverse stock split
under which one new share of common stock was issued in exchange for five shares
of outstanding stock. Accordingly, the consolidated financial statements reflect
the reverse  stock split and the number of common stock issued and the per share
amounts have been adjusted for the reverse stock split for all years.

   REAL  ESTATE  ASSETS AND  DEPRECIATION  -- Real  estate is  recorded at cost.
Depreciation  is  computed  on a  declining  balance  basis  over the  estimated
remaining  useful lives of the assets,  which are 27 1/2 years for buildings and
improvements and 7 years for furniture, fixture and equipment.  Expenditures for
ordinary  maintenance  and  repairs are charged to  operations  as incurred  and
significant  renovations and improvements that improve or extend the useful life
of the asset are capitalized.

   REVENUE RECOGNITION -- Rental income is recorded when due from tenants and is
recognized monthly as it is earned, which is generally on a straight line basis.

   DEFERRED LOAN COSTS -- Deferred  loan costs are amortized  using the interest
method over the terms of the related debt.

   MORTGAGE  ASSETS -- The Company owns mortgage  interests  which entitle it to
receive the excess of the cash flows on pools of mortgage  instruments  over the
required  payments on a series of structured  financings which they secure.  The
Company  also has the  right to cause  the early  redemption  of the  structured
financings  under  specified  limited  conditions;  in such event,  the mortgage
instruments are sold and the net proceeds after the redemption of the structured
financing are remitted to the Company.  Redemption  transactions occur from time
to time as  specified  conditions  are met rather than on a monthly or quarterly
basis; therefore,  the amount of net proceeds and the income from the redemption
transactions fluctuates significantly between periods.

   Presentation and Income Recognition.  Mortgage assets are stated at their net
investment  amounts.  Income is recognized  using the  prospective  yield method
prescribed by EITF 89-4. Under this method,  an effective yield is calculated at
the beginning of an accounting  period using the then net carrying  value of the
asset and the estimated future net cash flow assuming no early  redemption.  The
estimated future net cash flow is calculated  using variable  interest rates and
current projected mortgage  prepayment rates for the underlying  mortgages.  The
calculated yield is used to accrue income for the accounting period. Actual cash
flow received is first applied to the accrued income and any remaining amount is
used to reduce the carrying value of the asset.  Income from early redemption is
recognized when the transaction is completed.

   INCOME  TAXES  -- The  Company  has  elected  to be  taxed  as a real  estate
investment trust (REIT) under the Internal Revenue Code of 1986, as amended.  As
a REIT,  the Company must  distribute  to its  stockholders  at least 95% of the
higher of (i) its annual  taxable  income  after the use of net  operating  loss
carryforward  or (ii)  its  annual  excess  inclusion  income.  Accordingly,  no
provision  has been  made for  income  taxes  in the  accompanying  consolidated
financial statements.
                                       F-7
<PAGE>
                          ASR INVESTMENTS CORPORATION

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
              For the Years Ended December 31, 1996, 1995 and 1994


   EARNINGS  PER SHARE -- Earnings  per share are  computed  using the  weighted
average  number of shares of common  stock  and  common  stock  equivalents  (if
dilutive) outstanding during the year.

   USE OF ESTIMATES -- The  preparation  of financial  statements  in conformity
with  generally  accepted  accounting  principles  requires  management  to make
estimates and assumptions that affect some of the reported amounts of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the  financial  statements  and the  reported  amounts of revenues  and expenses
during the reporting period. Actual results could differ from those estimates.

   STOCK  COMPENSATION  -- In October 1995, the Financial  Accounting  Standards
Board  issued FASB No. 123,  "Accounting  for  Stock-Based  Compensation."  This
statement encourages,  but does not require, companies to adopt a new accounting
method for stock-based  compensation awards. Companies that do not adopt the new
accounting  method are  required  to provide  the  disclosures  required  by the
Statement for any awards made in 1995 and after.  After  December 15, 1994,  the
Company has not made any awards that would have been treated  differently in the
determination  of net  income  under  FASB No.  123 and  accordingly,  pro forma
presentation is not required.


   ACCOUNTING FOR THE IMPAIRMENT OF LONG-LIVED ASSETS -- The Company has adopted
SFAS No. 121,  "Accounting  for the  Impairment  of  Long-Lived  Assets,"  which
requires that  long-lived  assets be reviewed for impairment  whenever events or
changes in circumstances  indicate that the carrying amount of the asset may not
be recoveable.  If the sum of the expected future cash flows  (undiscounted  and
without  interest  charges)  from an asset to be held and used is less  than the
carrying  amount of the  asset,  an  impairment  loss must be  recorded  for the
difference  between the carrying amount and the fair value.  SFAS No. 121 had no
impact on the Company's consolidated financial statements.

   NEW ACCOUNTING STANDARD -- In June 1996, the Financial  Accounting  Standards
Board issued FASB No. 125,  "Accounting for Transfers and Servicing of Financial
Assets and Extinguishment of Liabilities", which requires an entity to recognize
the financial and servicing  assets it controls and  liabilities it has incurred
and to derecognize  when controls has been  surrendered  in accordance  with the
criteria   provided  in  the   Statements.   The  new  statement  is  applicable
prospectively   to  transactions   occurring   after  1996.   Based  on  current
circumstances,  the Company  believes the  application of the new rules will not
have a material impact on the financial statements.

   RECLASSIFICATION -- Certain  reclassifications  have been made to conform the
prior years with the current year presentation.

2. REAL ESTATE INVESTMENTS

WHOLLY OWNED APARTMENTS

   In January  1994,  the Company  acquired  its initial  portfolio of seventeen
apartment communities (2,461 units) located in Tucson, Arizona,  Houston, Texas,
and Albuquerque,  New Mexico.  In February 1995, the Company acquired a 222-unit
apartment community in Mesa, Arizona. At December 31, 1996 and 1995,  investment
in apartments consisted of the following (in thousands):



                                           1996      1995
                                        --------- ---------

Land ...................................$15,514   $15,514
Building and improvements .............. 58,476    57,214
Accumulated depreciation ............... (7,504)   (4,687)
Restricted cash and deferred loan fees    4,020     3,297
                                        --------- ---------
Apartments, net ........................$70,506   $71,338
                                        ========= =========
                                       F-8
<PAGE>
                          ASR INVESTMENTS CORPORATION

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
              For the Years Ended December 31, 1996, 1995 and 1994


INVESTMENTS IN JOINT VENTURES

   The Company has acquired six apartment  communities  (1,441 units) in Phoenix
and Tucson,  Arizona  through joint  ventures  with a pension plan  affiliate of
Citicorp.  The  Company  is a 15% equity  partner  and the  managing  partner or
managing  member of the joint  ventures.  The  Company  is  entitled  to receive
between  15% and 51% of the  total  profits  and  cash  flows  depending  on the
financial  performance of the joint ventures.  The condensed  combined financial
statements for the joint ventures are as follows (in thousands):

CONDENSED COMBINED BALANCE SHEETS



                                              DECEMBER 31,
                                          -------------------
                                             1996      1995
                                          --------- ---------

Real estate, at cost net of depreciation  $53,590   $54,489
Cash and other assets ....................  1,693     2,133
                                          --------- ---------
  Total Assets ...........................$55,283   $56,622
                                          ========= =========
Notes payable ............................$35,833   $35,754
Other liabilities ........................    731       575
                                          --------- ---------
  Total Liabilities ...................... 36,564    36,329
                                          --------- ---------
Equity
  The Company ............................  2,811     3,043
Joint Venture Partner .................... 15,908    17,250
                                          --------- ---------
Total Equity ............................. 18,719    20,293
                                          --------- ---------
Total Liabilities and Equity .............$55,283   $56,622
                                          ========= =========


CONDENSED COMBINED STATEMENT OF OPERATIONS



                            YEARS ENDED DECEMBER 31,
                         ----------------------------
                            1996      1995      1994
                         --------- --------- --------

Revenues ................$ 9,138   $ 7,014   $1,263
Operating expenses ...... (3,688)   (3,110)    (551)
Interest expense ........ (2,879)   (2,338)    (373)
Depreciation ............ (1,979)   (1,437)    (283)
                         --------- --------- --------
Net Income ..............$   592   $   129   $   56
                         ========= ========= ========
Allocation of Net Income
  The Company ...........$    89   $    19   $    9
Joint Venture Partner  ..$   503   $   110   $   47


   In  November  1996,  the  partner  in the six joint  ventures  initiated  the
"buy-sell"  provision in the joint venture  agreements.  The Company  elected to
acquire the 85%  interest in one joint  venture  from its partner and to sell to
its partner the  Company's  15% interest in the other five joint  ventures.  The
purchase would increase the Company's  investment in wholly owned  apartments by
approximately $25,500,000 and real estate notes payable by $19,000,000. The sale
of the  interests  in the five joint  ventures  would  result in net proceeds of
approximately  $2,000,000 and would not have a significant impact on income. The
transactions are scheduled to be completed in April 1997.


CONSTRUCTION IN PROGRESS

   In March  1996,  the  Company  began  construction  of a  356-unit  apartment
community,  Finisterra Apartments in Tempe, Arizona. The total cost is estimated
be approximately $21,000,000.  As of December 31, 1996, the Company had invested
$14,694,000 of its own cash and began the lease up phase in
                                       F-9
<PAGE>
                          ASR INVESTMENTS CORPORATION

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
              For the Years Ended December 31, 1996, 1995 and 1994


December 1996. The Company has obtained a $15,350,000 construction loan of which
$255,000 was  outstanding  at December 31, 1996. In February  1997,  the Company
received funding of $9,860,000 from the loan.

   Operating  income from  apartments  is affected  primarily  by rental  rates,
occupancy  rates and operating  expenses.  Rental rates and occupancy  rates are
affected by the strength of the local economy,  the local housing market and the
supply of and demand for new apartment communities.

3. PENDING ACQUISITION

   In November 1996,  the Company  entered into an agreement to acquire up to 13
apartment  communities and one office  building as well as the related  property
management company. The apartment communities contain a total of 2,260 units and
the office  building totals  approximately  73,000 square feet. The Company will
pay up to $3,100,000 in cash,  issue  approximately  1,623,000  shares of common
stock and assume or refinance  existing first  mortgage  loans of  approximately
$49.3 million. The Company will also issue approximately 70,300 shares of common
stock  for the  property  management  company  and the  owner of the  management
company will become an executive officer and appointed to the Board of Directors
of the Company.

   Of the 13  apartment  communities,  six (937  units) are  located in Houston,
Texas,  five (989  units) are  located in Dallas,  Texas and two (334 units) are
located in  Pullman,  Washington.  The office  building  is located in  Seattle,
Washington.

   As a part of the above  transaction,  the Company also  concurrently  entered
into an agreement  to acquire the entire  ownership  interests of Pima  Mortgage
L.P. (the "Manager") and Pima Realty Advisors, Inc. (the "Property Manager") for
262,000 shares of common stock. As a result of the acquisition, the Company will
become a self-administered and self-managed REIT. The owners of the Manager will
continue to be  executive  officers and members of the Board of Directors of the
Company.  See Note 8 for information on the current arrangement with the Manager
and the Property Manager.

   The sellers have  approved the sale subject to ASR  obtaining the approval of
its  stockholders.  The issuance of ASR common stock for the transaction and the
acquisition  of the Manager and Property  Manager are subject to approval by the
stockholders of the Company.  The Company has distributed  proxy materials for a
special  meeting of the  stockholders  to be held in April  1997.  Assuming  the
stockholders  approve  the  transaction,  closing is  anticipated  to occur soon
thereafter. 

4. MORTGAGE ASSETS 

INCOME

   For 1996 and 1995,  the average  carrying  value of the  mortgage  assets was
$8,118,000 and $14,827,000,  respectively, and the average prospective yield was
35% and 28%, respectively.  At December 31, 1996 and 1995, the prospective yield
was 38% and 29%.

   During  1996,  the Company sold or exercised  its  redemption  rights on nine
mortgage assets for net proceeds of $13,625,000 and income of $9,461,000. During
1995, the Company  exercised its redemption  rights on five mortgage  assets for
net proceeds of $6,348,000 and income of $2,882,000.  Using proceeds from one of
the  redemptions,  in 1995,  the Company  prepaid its notes  payable  secured by
mortgage assets and recorded income of $2,420,000 for the reversal of the excess
yield maintenance accrual on such notes payable.  The income was included in the
1995 income from  redemptions  and sales of mortgage  assets.  During 1994,  the
Company exercised its redemption rights on four mortgage assets for net proceeds
of $11,227,000 and income of $4,263,000.  In January 1997, the Company exercised
the redemption  rights on three mortgage  assets and realized total net proceeds
of $6,800,000 and income of $5,320,000.

   The cash  flows and  prospective  yield  income  are  affected  primarily  by
mortgage  prepayment  rates  and  short-term  interest  rates.  Higher  mortgage
prepayment rates or higher short-term rates reduce the
                                      F-10
<PAGE>
                          ASR INVESTMENTS CORPORATION

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
              For the Years Ended December 31, 1996, 1995 and 1994


income and total cash flows over the life of the  mortgage  assets.  Income from
mortgage  asset  redemptions  is affected by the timing of meeting the specified
conditions for redemptions and the value of the underlying mortgage instruments.
As a result,  mortgage asset redemptions do not occur on a regular basis and the
income can fluctuate  significantly between periods. In addition,  redemption of
mortgage assets reduces the prospective yield income in future periods.

HEDGING TRANSACTIONS

   In 1992, the Company executed short sales of Eurodollar  Futures Contracts on
the  International  Monetary  Market exchange to hedge against the interest rate
impact on mortgage asset cash flows in 1995. The effect of the Futures Contracts
was to "fix" the interest rate on  $190,000,000  of the structured  financing at
approximately  6.75% for 1995.  In 1994,  the  Company  closed  out its  Futures
Contract  position  and  realized a gain of  $1,152,000  which was recorded as a
reduction  in the  carrying  value of the  mortgage  assets.  Because of (1) the
decline in importance of mortgage  assets as a result of the Company's  emphasis
on  investments in apartments and (2) the decline in the amount of variable rate
structured financing underlying the mortgage assets, the Company no longer plans
to  invest  in  similar  hedging  transactions  and had no such  investments  at
December 31, 1996 and 1995.

5. NOTES PAYABLE

REAL ESTATE NOTES PAYABLE

   The  apartment  communities  acquired in January 1994 were  financed by first
mortgage loans totaling  $45,700,000  and seller  carryback notes of $6,500,000.
The first  mortgage loans are  nonrecourse  and non-cross  collateralized.  They
generally  have a ten year term and bear fixed  interest rates ranging from 8.5%
to 10.1%,  with a weighted  average  fixed rate of 8.6% at December 31, 1996 and
1995. The wholly owned 222-unit community in Mesa, Arizona,  which was purchased
in February  1995,  was financed by a  $3,770,000  first  mortgage  loan bearing
interest at 225 basis points over three-month  LIBOR. In July 1996, the loan was
refinanced by a $3,800,000 first mortgage loan bearing 8.05% interest rate and a
ten year term.  Amortization  of deferred loan costs was $155,000,  $120,000 and
$88,000 for 1996, 1995 and 1994.

   The seller carryback notes were unsecured, bore a fixed interest rate of 7.5%
and were to be amortized over a three-year  period ending  February 1, 1997 with
monthly principal and interest payments of $202,000. As provided for by the note
agreements, the Company repaid the notes in 1995 at a discount of $311,000 which
was recorded as a credit to income.

   The scheduled  maturities of the real estate notes payable are as follows (in
thousands):

                              1997 ........$2,646
                              1998 ........   513
                              1999 ........   558
                              2000 ........   608
                              2001 ........   661
                              2002-2006 .. 44,124
                                          -------
                                 Total ...$49,110
                                          =======

   As discussed in Note 2, the Company has obtained a  $15,350,000  construction
loan to finance the construction of its Finisterra apartment community. The loan
bears interest at 1% per annum above the bank's prime rate. The interest rate at
December 31, 1996 was 9.25%.  At December 31, 1996, the amount  outstanding  was
$255,000  and is  included  in the  real  estate  notes  payable  amount  on the
financial  statements.  In  February  1997,  the  Company  received  funding  of
$9,860,000 from the loan.
                                      F-11
<PAGE>
                          ASR INVESTMENTS CORPORATION

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
              For the Years Ended December 31, 1996, 1995 and 1994


   SHORT-TERM  BORROWING  -- At  December  31,  1996 and 1995,  the  Company had
short-term borrowing of $2,014,000 and $4,495,000. These borrowings were secured
by mortgage  assets with a total carrying  value of $3,084,000  and  $6,639,000,
respectively.  The interest rate  averaged  6.35% and 6.55% during 1995 and 1996
and was at 6.88% and 6.69% at December 31, 1996 and 1995.

6. STOCK OPTIONS

   The Company has two stock option plans which are administered by the Board of
Directors.  The purpose of the plans is to provide a means of  performance-based
compensation to attract and retain directors and key personnel.

   Under the  plans,  options  to  acquire a maximum  of  140,000  shares of the
Company's  common  stock may be granted at an  exercise  price not less than the
fair market value of the stock.  The options  expire ten years after the date of
grant. Upon exercise of the options, the Company can elect to distribute cash in
lieu of shares.

   In addition,  in connection with the renewal of the management  agreement for
1994, the Company and the Manager  agreed to eliminate the incentive  management
fee  provision  and  the  Company   granted  to  the  partners  of  the  Manager
non-qualified  options to  purchase  309,800  shares of common  stock and 90,200
shares of stock appreciation rights ("SARs") with an exercise price of $8.60 per
share.  The exercise  price was 10% above the closing market price of the common
stock on the grant date.  The holders  will also receive  payments  equal to the
product of the per share  dividend  amount  times the number of options and SARs
outstanding.  Upon exercise of the options,  the Company can elect to distribute
cash in lieu of shares. The options and SARs will expire in December 1998. As of
December 31, 1996, all of the options and SARs are  exercisable and none of them
have been  exercised.  In February 1997,  two partners of the Manager  exercised
their share of SARs  (30,067 per  partner)  and the Company  paid  approximately
$881,000 in total for the excess of the market price over the exercise price.

   In 1995,  certain  holders  exercised  options to purchase  50,496  shares by
giving full recourse notes totaling $652,000 to the Company. In 1996, one holder
exercised  additional  options of 2,667  shares by giving a full  recourse  note
totaling  $30,000 to the Company.  The notes are secured by the shares of common
stock  issued and bear  interest at the prime rate plus 1%. The notes are due on
December 31, 1998 and can be repaid by giving the Company shares of common stock
owned by the  optionholders  based on the then market price on the common stock.
During 1996, two optionholders  paid off their notes of $297,000 using 12,011 of
common stock and cash of $61,842. Notes outstanding at December 31, 1996 totaled
$385,000.

   During 1996, the Company granted to three employees  165,000 SARs that expire
December 16, 1998, in lieu of a salary or bonus  compensation plan. The employee
receives  payments equal to the product of the per share  dividend  amount times
the number of SARs outstanding. At December 31, 1996, 165,000 stock appreciation
rights were outstanding under this  compensation  plan. During 1996, as a result
of the increase in the  Company's  common stock price,  the Company  recorded an
accrual  for  the  SARs  of   approximately   $750,000   which  is  included  in
administration  expenses. In February 1997, the three employees exercised 71,666
shares of the SARs and repaid Company advances of $92,000.
                                      F-12
<PAGE>
                          ASR INVESTMENTS CORPORATION

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
              For the Years Ended December 31, 1996, 1995 and 1994


   Information  on all stock options and stock  appreciation  rights  granted is
summarized below:



                                                                     WEIGHTED
                                        NUMBER OF   OPTION PRICE     AVERAGE
                                         SHARES      PER SHARE    EXERCISE PRICE
                                      ----------- --------------- --------------

Stock Options:
Outstanding at December 31, 1994  .......412,240     $ 8.13-$20.90   $10.02
Options exercised .......................(54,496)    $11.25-$13.13   $12.80
                                         -------
Outstanding at December 31, 1995  .......357,744     $ 8.13-$20.90   $ 9.60
Options exercised ....................... (4,666)    $11.25          $11.25
                                         -------
Outstanding and exercisable at           
 December 31, 1996 ......................353,078     $ 8.13-$20.90   $ 9.60 
                                         =======
Options at December 31, 1996 consisted   
 of the following:
  1991 options granted .................. 24,420     $20.00-$20.90   $20.07
  1990, 1992-1994 options granted  ......328,658     $ 8.13-$13.13   $ 8.80
                                         -------
Outstanding at December, 31 1996  .......353,078     $ 8.13-$20.90   $ 9.60
                                         -------
Stock Appreciation Rights:
Outstanding at December 31, 1994  ....... 90,200     $ 8.60          $ 8.60
SARs granted ............................      0
                                         -------
Outstanding at December 31, 1995  ....... 90,200     $ 8.60          $ 8.60
SARs granted ............................165,000     $16.50-$16.63   $16.55
                                         -------
Outstanding at December 31, 1996  .......255,200     $ 8.60-$16.50   $13.74
                                         =======
SARs exercisable at December 31, 1996  ..200,200     $ 8.60-$16.50   $ 9.91
                                         =======


   At December 31,  1996,  the weighted  average  contractual  life of the above
stock options and stock appreciation rights was 2.4 and 2.0 years, respectively.

7. FAIR VALUE OF FINANCIAL INSTRUMENTS

   The following disclosure of the estimated fair value of financial instruments
is made in accordance with the requirements of SFAS No.107,  "Disclosures  about
Fair  Values  of  Financial  Instruments."  Although  management  uses  its best
judgement in estimating the fair value of these instruments,  there are inherent
limitations  in  any  estimation  technique  and  the  estimates  are  thus  not
necessarily  indicative  of the  amounts  which the Company  could  realize on a
current transaction.

BASIS OF ESTIMATES

   Mortgage Assets. The fair value of mortgage assets is generally  dependent on
interest rate and other economic factors,  including (1) the  characteristics of
the asset,  (2) estimates of future cash flows and (3) the discount rate used to
calculate  the  present  value of the cash flows.  The market for the  Company's
mortgage assets is very illiquid and traded prices are determined on a privately
negotiated  basis.  Thus,  except for three mortgage assets on which the Company
has  exercised  the  redemption  rights in  January  1997 for total net gains of
$5,320,000, the Company uses their carrying values as the estimated fair values.

   Management believes,  however, that it is meaningful to provide the following
present value of the estimated  cash flows using the interest rates and mortgage
prepayment  rates as of December 31, 1996.  The  estimates  without  redemptions
assume that the  mortgage  assets are held until the stated  maturity  (with the
exception  of the  three  mortgage  assets on which the  Company  exercised  the
redemption rights in
                                      F-13
<PAGE>
                          ASR INVESTMENTS CORPORATION

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
              For the Years Ended December 31, 1996, 1995 and 1994


January 1997 for net gains of  approximately  $5,320,000).  The  estimates  with
redemptions  assume that the Company would exercise the redemption rights at the
earliest dates and sell the mortgage  instruments at the estimated market prices
as of December 31, 1996. (Dollars in thousands.)


DISCOUNT           WITHOUT        WITH     
  RATE           REDEMPTIONS   REDEMPTIONS
  ----          ------------- -------------
                                        
  10%   .......   $ 13,657      $ 26,938     
  20%   .......     10,757        19,151      
  40%   .......     10,074        16,703      
  50%   .......      9,558        14,861      
          


   Real Estate Notes  Payable.  The Company has used the carrying  value of real
estate notes  payable as their fair value.  At December  31, 1996,  the interest
rates on the  Company's  notes  payable  approximated  the market rates for debt
instruments with similar terms and maturities.

   Short-term  borrowing.  The Company has used the carrying value of short-term
borrowing as its fair value as the interest  rates are adjusted  monthly and the
maturity terms are less than one year.

ESTIMATED FAIR VALUES (in thousands):



                             CARRYING   ESTIMATED
                              AMOUNT    FAIR VALUE
                           ---------- ------------

Mortgage assets ...........$  5,039     $ 10,359
Real estate notes payable    49,110       49,110
Short-term borrowing  .....   2,014        2,014


8. RELATED PARTY TRANSACTIONS

   Subject to the supervision of the Company's Board of Directors, Pima Mortgage
Limited  Partnership  (the "Manager")  manages the day-to-day  operations of the
Company  pursuant to a  management  agreement  which has a current  term through
December  31,  1997.  Pursuant to the  agreement,  the  Manager  receives a base
management fee of 3/8 of 1% per annum of the Company's  average  invested assets
before  deduction for reserves and  depreciation.  The management fees for 1996,
1995 and 1994 were $386,000, $374,000 and $544,000, respectively.

   Under  the  agreement,  the  Manager  must  reimburse  the  Company  for  any
management fees received for the year to the extent that the operating  expenses
(as  defined)  for the year  exceed the greater of 2% of the  Company's  average
invested assets or 25% of its net income (as defined),  unless the  unaffiliated
directors  determine that a higher level of expenses is justified for such year.
There  were  no  such  excess  operating   expenses  in  1996,  1995  and  1994.
Additionally,  if the agreement is terminated  without cause (as defined) or not
renewed on terms as favorable  to the  Manager,  the Manager will be entitled to
receive the management fees relating to the invested  assets  purchased prior to
the termination  date, for a three-year  period as if the agreement had remained
in effect.

   Under the  agreement,  the Manager also performs  certain  analyses and other
services in connection with the  administration of structured  financing related
to the  Company's  mortgage  assets.  For such  services,  the Company  paid the
Manager $193,000 for 1996, $216,000 for 1995, and $247,500 for 1994.

   As discussed in Note 6, the Company and the Manager  agreed to eliminate  the
incentive fee provision in the  management  agreement  beginning  with 1994. The
Company  granted to the owners of the  Manager  options  and stock  appreciation
rights ("SARs") that provide for dividend  equivalent  payments based on the per
share amounts of dividends paid on the common stock. In 1996, 1995 and 1994, the
dividend  equivalent  payments were  $800,000,  $800,000 and $200,000  which are
included in administrative
                                      F-14
<PAGE>
                          ASR INVESTMENTS CORPORATION

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
              For the Years Ended December 31, 1996, 1995 and 1994


expenses.  As a result of the increase in the common  stock  price,  the Company
recorded  an accrual  for the SARs of  $101,000  in 1996,  $705,000  in 1995 and
$324,000 in 1994, which amounts are included in administrative expenses.

   The Company has entered into a property management agreement with Pima Realty
Advisors,  Inc. (the "Property Manager"),  an affiliate of the Manager, for each
of its  apartment  properties.  Under the property  management  agreements,  the
Property Manager provides the customary property management services at its cost
without profit or distributions to its owners,  subject to the limitation of the
prevailing  management fee rates for similar properties in the market. The costs
are  allocated to the Company  monthly based on the ratio of the number of units
owned by the  Company  relative  to the total  apartment  units  managed  by the
Property  Manager.  The costs  allocated to the Company for 1996,  1995 and 1994
were $466,000, $417,000 and $184,000 respectively (net of an allocated credit of
$246,000  applicable only in 1994), which were equal to approximately 3.2%, 3.0%
and 1.4% of rental and other income.

   As  discussed in Note 3, the Company has entered into an agreement to acquire
the entire  ownership  interest  of the  Manager  and the  Property  Manager for
262,000 shares of common stock. As a result of the acquisition, the Company will
become a  self-administered  and  self-managed  REIT.  The owners of the Manager
would continue to be executive officers and members of the Board of Directors of
the Company.

9. TAXABLE INCOME (LOSS)

   As of December 31,  1996,  the Company had an estimated  net  operating  loss
("NOL")  carryforward of $75,904,000  which can be used to offset taxable income
other than excess  inclusion  income  through 2009 (1999 for state  taxes).  The
1996, 1995 and 1994 dividends consist of the following:



                              1996      1995      1994
                           --------- --------- ---------

Ordinary Income ...........   8.5%      14.5%     90.0%
Long Term Capital Gain  ...  69.0%       --        --
Return of Capital .........  22.5%      85.5%     10.0%


   In 1996,  1995,  and 1994, the Company had excess  inclusion  income from the
residual interest in certain real estate mortgage investment conduits ("REMICs")
which cannot be used to offset operating losses (including NOL carryforward) and
deductions  from other  sources.  Under the  current  tax law for REITs,  excess
inclusion income is required to be distributed as dividends.  Substantially, all
of the ordinary income for these years is excess inclusion income.

   Net income reported in the accompanying  consolidated financial statements is
different  than the  taxable  income  due to the  reporting  of some  income and
expense  items in  different  periods for income tax  purposes.  The  difference
consists primarily of (1) reserves taken on mortgage assets in prior years which
were not allowed for income taxes, (2) differences in income recognition methods
on  mortgage  assets and (3) excess  inclusion  income for tax  purposes.  These
timing differences will reverse in future years.

   Taxable  income for 1996 is subject to change when the Company  prepares  and
files its income tax  returns.  The taxable  income  amounts also are subject to
adjustments,  if any,  resulting from audits of the Company's tax returns by the
Internal Revenue Service.
                                      F-15

<PAGE>
                          ASR INVESTMENTS CORPORATION

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
              For the Years Ended December 31, 1996, 1995 and 1994


10. QUARTERLY FINANCIAL DATA (UNAUDITED)
(Dollars in Thousands Except Per Share Amounts)



                               NET INCOME                
                 TOTAL   ---------------------   DIVIDEND
                 INCOME    AMOUNT   PER SHARE   PER SHARE
               --------- --------- ----------- -----------

1996
- ----  
First ..........$6,429   $ 2,340   $  .74      $ 0.50
Second ......... 7,529     3,326     1.05        0.50
Third .......... 7,129     2,092      .66        0.50
Fourth ......... 5,585     1,083      .35        0.50

1995
- ----  
First ..........$7,983   $ 3,359   $ 1.08      $ 0.50
Second ......... 6,410     2,015     0.65        0.50
Third .......... 4,798       570     0.18        0.50
Fourth ......... 4,491       610     0.18        0.50

1994
- ----  
First ..........$5,263   $ 1,218   $ 0.56      $   --
Second ......... 7,369     2,698     0.85          --
Third .......... 6,228     2,074     0.65          --
Fourth ......... 5,087     1,712     0.55        0.50

                                      F-16
<PAGE>
                           ASR INVESTMENTS CORPORATION
            SCHEDULE III -- REAL ESTATE AND ACCUMULATED DEPRECIATION
                                DECEMBER 31, 1996
                             (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>
                                              INITIAL COST TO COMPANY         GROSS AMOUNT AT WHICH CARRIED AT DECEMBER 31, 1996(A)
                                              -----------------------         -----------------------------------------------------
                                                                      COST
                                                         BUILDING   CAPITALIZED          BUILDING               DEPRECIABLE 
                            YEAR                           AND     SUBSEQUENT TO           AND       ACCUMULATED   LIVES     
APARTMENT PROPERTY        BUILT(B) ENCUMBRANCES  LAND  IMPROVEMENTS ACQUISITION   LAND  IMPROVEMENTS DEPRECIATION  YEARS(C)
- ------------------        -------- ------------  ----  -----------  -----------   ----  ------------ ------------  --------
<S>                     <C>         <C>        <C>       <C>          <C>         <C>      <C>          <C>        <C>
           
TUCSON, ARIZONA
ACACIA HILLS ...........     1986   $ 1,018     $   255   $ 1,089     $   77      $   255   $ 1,166     $  156      27.5
CASA DEL NORTE .........     1984     1,363         386     1,453        139          386     1,592        220      27.5
DESERT SPRINGS .........     1985     4,568       1,115     4,754        311        1,115     5,065        665      27.5
LANDMARK ...............     1986     3,015         409     4,138        451          409     4,589        583      27.5
PARK TERRACE ...........     1986     2,675         316     3,191        258          316     3,449        468      27.5
PARK VILLAGE ...........     1985       583          92       672         89           92       761        114      27.5
POSADA DEL RIO .........     1980     1,588         534     3,022        137          534     3,159        426      27.5
SOUTH POINT ............     1984     1,845         291     2,135        174          291     2,309        327      27.5
                                    -------     -------   -------     ------      -------   -------     ------          
 TOTAL TUCSON ..........             16,655       3,398    20,454      1,636        3,398    22,090      2,959 
                                    -------     -------   -------     ------      -------   -------     ------      
PHOENIX, ARIZONA
CONTEMPO HEIGHTS .......     1978     3,805       1,833     4,523        171        1,833     4,694        384      27.5
FINISTERRA .............1996-1997     255(D)
                                    -------     -------   -------     ------      -------   -------     ------      
 TOTAL PHOENIX .........              4,060       1,833     4,523        171        1,833     4,694        384
                                    -------     -------   -------     ------      -------   -------     ------      
HOUSTON, TEXAS
CLEAR LAKE FALLS .......     1980     3,099         867     3,261        292          867     3,553        454      27.5
THE GALLERY ............     1968     1,627         732     1,196        811          732     2,007        259      27.5
MEMORIAL BEND ..........     1967     1,906       1,187     1,287        405        1,187     1,692        253      27.5
NANTUCKET SQUARE II  ...     1983     2,730         686     2,925        308          686     3,233        415      27.5
PRESTONWOOD ............     1978     2,446         761     2,696        422          761     3,118        450      27.5
RIVIERA PINES ..........     1979     3,239       1,025     3,073        875        1,025     3,948        495      27.5
                                    -------     -------   -------     ------      -------   -------     ------      
 TOTAL HOUSTON .........             15,047       5,258    14,438      3,113        5,258    17,551      2,326
                                    -------     -------   -------     ------      -------   -------     ------      
ALBUQUERQUE, NEW MEXICO
DORADO HEIGHTS .........     1986     5,164       2,700     4,224        484        2,700     4,708        563      27.5
VILLA SERENA ...........     1986     2,656         883     2,647        238          883     2,885        382      27.5
WHISPERING SANDS .......     1986     5,528       1,442     6,149        399        1,442     6,548        890      27.5
                                    -------     -------   -------     ------      -------   -------     ------      
 TOTAL ALBUQUERQUE .....             13,348       5,025    13,020      1,121        5,025    14,141      1,835 
                                    -------     -------   -------     ------      -------   -------     ------      
  TOTAL ................            $49,110     $15,514   $52,435     $6,041      $15,514   $58,476     $7,504
                                    =======     =======   =======     ======      =======   =======     ======      
- -----------------

(a) The aggregate cost of real estate investments for federal income tax purposes is approximately $66,483 at December 31, 1996.

(b) Except for Contempo Heights, which was acquired in 1995, and Finisterra, which is currently under construction, all of the above
    apartment properties were acquired in 1994.

(c) Building and improvements are depreciated using 27.5 years while furniture and fixtures are depreciated using 7 years.

(d) Encumbrances  incurred as of December 31, 1996 on the  construction of Finisterra  Apartments,  which began leasing in December
    1996.
</TABLE>
                                      F-17
<PAGE>
                           ASR INVESTMENTS CORPORATION
            SCHEDULE III -- REAL ESTATE AND ACCUMULATED DEPRECIATION
                                 (IN THOUSANDS)

   A  summary  of  activity  for  real  estate   investments   and   accumulated
depreciation is as follows:



                                 1996       1995
                              --------- ----------

Real Estate Investments:

  Balance, beginning of         
 year .....................     $72,728   $64,264
Acquisitions ..............           0     6,358
Improvements ..............       1,269     2,106
Dispositions and other  ...          (7)        0
                                -------   -------
  Balance, end of year  ...     $73,990   $72,728
                                =======   =======

Accumulated Depreciation:

  Balance, beginning of         
 year .....................     $ 4,687   $ 1,995
Depreciation ..............       2,819     2,692
Dispositions and other  ...          (2)        0
                                -------   -------
  Balance, end of year  ...     $ 7,504   $ 4,687
                                =======   =======
                                      F-18

                                                                      EXHIBIT 11
                           ASR INVESTMENTS CORPORATION
                        CALCULATION OF EARNINGS PER SHARE
                FOR THE QUARTERS AND YEAR ENDED DECEMBER 31, 1996
                                 (IN THOUSANDS)

<TABLE>
<CAPTION>
                                           1ST QUARTER   2ND QUARTER   3RD QUARTER   4TH QUARTER      YEAR
                                         ------------- ------------- ------------- ------------- ------------
<S>                                      <C>           <C>           <C>           <C>           <C>
PRIMARY EARNINGS PER SHARE
Number Average common shares outstanding  3,154,495     3,154,495     3,155,256     3,148,165     3,153,095
                                         ============= ============= ============= ============= ============
Net Income ..............................$2,340,000    $3,326,000    $2,092,000    $1,083,000    $8,841,000
Primary Earnings per Share ..............$     0.74    $     1.05    $     0.66    $     0.35    $     2.80
                                         ============= ============= ============= ============= ============

FULLY DILUTED EARNINGS PER SHARE
Number Average common shares outstanding  3,154,495     3,154,495     3,155,256     3,148,165     3,153,095
                                         ------------- ------------- ------------- ------------- ------------
Exercisable, in the money, stock options    147,329       159,398       169,417       184,452       170,492
                                         ------------- ------------- ------------- ------------- ------------
  Total Shares .......................... 3,301,824     3,313,893     3,324,673     3,333,617     3,323,587
                                         ============= ============= ============= ============= ============
Net Income, as adjusted .................$2,494,900    $3,480,900    $2,246,900    $1,237,900    $9,460,600
Fully Diluted Earnings per Share  .......$     0.76    $     1.05    $     0.68    $     0.37    $     2.85
                                         ============= ============= ============= ============= ============
</TABLE>

                                                                      EXHIBIT 22
                         SUBSIDIARIES OF THE REGISTRANT



 NAME OF SUBSIDIARY                           STATE OF INCORPORATION
- ------------------------------------------ --------------------------

CIMSA Financial Corporation ...............         Arizona
ASR Finance Corporation ...................         Arizona  
ASR Mortgage Acceptance, Inc. .............         Arizona  
Residential Mortgage Acceptance, Inc.  ....         Delaware 
ASR Properties, Inc. ......................         Arizona  
ASV -- II Properties, Inc. ................         Arizona  
ASV -- XVII Properties, Inc. ..............         Arizona  
RMA Investments Holding, Inc. .............         Arizona  
ASC -- I Properties, Inc. .................         Arizona  
ASC -- II Properties, Inc. ................         Arizona  
ASC -- III Properties, Inc. ...............         Arizona  
ASC -- IV Properties, Inc. ................         Arizona  
ASC -- V Properties, Inc. .................         Arizona  
ASC Properties, Inc. ......................         Arizona  
                                                    

<TABLE> <S> <C>

<ARTICLE>                     5
<MULTIPLIER>                  1,000
<CURRENCY>                    U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<EXCHANGE-RATE>                                      1
<CASH>                                           2,403
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                 2,403
<PP&E>                                          78,010
<DEPRECIATION>                                   7,504
<TOTAL-ASSETS>                                  97,796
<CURRENT-LIABILITIES>                                0
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        40,102
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                    97,796
<SALES>                                              0
<TOTAL-REVENUES>                                26,672
<CGS>                                                0
<TOTAL-COSTS>                                   13,302
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               4,529
<INCOME-PRETAX>                                  8,841
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                              8,841
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     8,841
<EPS-PRIMARY>                                     2.80
<EPS-DILUTED>                                     2.85
        



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission