SHARED TECHNOLOGIES INC
10-K, 1995-04-17
TELEPHONE INTERCONNECT SYSTEMS
Previous: PRONET INC /DE/, 8-K, 1995-04-17
Next: ALL AMERICAN SEMICONDUCTOR INC, S-1, 1995-04-17




                            SECURITIES AND EXCHANGE COMMISSION
                                 Washington, D.C.  20549

                                        FORM 10-K

          _ X _     ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE 
                    SECURITIES EXCHANGE ACT OF 1934 FOR THE YEAR ENDED 
                    DECEMBER 31, 1994

          _ _ _     ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE 
                    SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION 
                    PERIOD _ _ _ TO _ _ _

                             Commission File Number  0-17366
                                                      -------
                                 SHARED TECHNOLOGIES INC.
                                --------------------------
               (Exact name of registrant as specified in its charter)
                      Delaware                               87-0424558   
           ---------------------------------------     --------------------
          (State or other jurisdiction of             (I.R.S. Employer
            Incorporation or organization)             Identification No.)


          100 Great Meadow Road, Suite 104
          Wethersfield, Connecticut                         06109
          ---------------------------------------           ------
          (Address of principal executive offices)         (Zip Code)

          Registrant's telephone number, including area code:      
                                                            (203) 258-2400
                                                             -------------
          Securities registered pursuant to Section 12(b) of the Act:    
                                                                 None
                                                                 ----------
          Securities registered pursuant to Section 12(g) of the Act:
                              Common Stock, $.004 par value
                              ------------------------------
          Indicate by check mark whether the registrant (1) has filed all
          reports required to be filed by Section 13 or 15(d) of the
          Securities Exchange Act of 1934 during the preceding 12 months
          (or for such shorter period that the registrant was required to
          file such reports), and (2) has been subject to such filing
          requirements for the past 90 days.
                                               Yes_ _ X _ _    No _ _ _ _

          Indicate by check mark if disclosure of delinquent filers
          pursuant to Item 405 of Regulation S-K is not contained herein,
          and will not be contained, to the best of registrant's knowledge,
          in definitive proxy or information statements incorporated by
          reference in Part III of this Form 10-K or any amendment to this
          Form 10-K. [   ]

          The aggregate market value of the registrant's Common Stock held
          by nonaffiliates as of April 13, 1995 was approximately
          $14,029,058, based on the average of the closing bid and asked
          prices as reported on such date in the over-the-counter market.

          Indicate the number of shares outstanding of each of the
          registrant's classes of Common Stock, as of April 13, 1995

                             7,624,412 shares of Common Stock
                                      $.004 par value        
                                       --------------
          The following document is hereby incorporated by reference into
          Part III of this Form 10-K:  The registrant's Proxy Statement for
          its Annual Meeting of Stockholders to be held on May 23, 1995 to
          be filed with the Securities and Exchange Commission in
          definitive form on or before April 28, 1995.
<PAGE>

                                       PART I
          Item 1.
          -------

          Business
          --------

               (a)  General Development of Business - Shared Technologies
          Inc., which was incorporated on January 30, 1986, its
          subsidiaries and affiliated partnerships (collectively, the
          "Company") are engaged in providing shared tenant services
          ("STS") to tenants of modern, multi-tenant office buildings.  As
          an STS provider, the Company generally obtains the exclusive
          right from a building owner (the "Owner/Developer") to install an
          on-site communications system, called a private branch exchange
          ("PBX"), or an off-site communications system, called centrex,
          and to market telecommunications and office automation services
          and equipment to tenants. 

               In May 1991, the Company acquired the stock of Boston
          Telecommunications Company (BTC), a provider of STS in the Boston
          area.  The Company paid $1,097,000 consisting of acquisition cost
          less cash received of $197,000, stock purchase warrants valued at
          $300,000 and a $600,000 promissory note payable.  In May 1989,
          the Company acquired interests in four entities providing STS in
          the greater Chicago area from Shared Services, Inc. and I.S.E.,
          Inc. for $180,000.  Additionally, in February 1989, the Company
          purchased the stock of Multi-Tenant Services, Inc. (MTS) a former
          division of BellSouth Corporation for $4,048,000 of which
          $391,000 was paid in cash and in payment of the balance the
          Company assumed existing lease obligations.  MTS was a provider
          of STS in nine metropolitan areas.

               The Company is a provider of telecommunications services and
          equipment, including basic telephone equipment, local and long-
          distance network services and on-site maintenance.  The Company
          also offers its customers data services, as well as data
          processing and office automation equipment, service and support.
           Additionally, the Company sells and rents cellular telephones in
          several locations both to its existing customers and the general
          marketplace.

               In December and October 1993 the Company commenced
          management and subsequently completed the acquisition of certain
          assets and liabilities of Road and Show South, Ltd. and Road and
          Show Cellular East, Inc., respectively.  The purchase price for
          South was $1,261,611 which represents $46,111 cash and an
          obligation to issue 221,000 shares of the Company's common stock.
           The purchase price for East was $750,245 which represents
          $209,245 cash and an obligation to issue 108,200 shares of the
          Company's common stock.  The number of shares of common stock
                                          -1-<PAGE>

          related to these acquisitions was adjusted on December 1, 1994
          based on the price of the Company's common stock at that date,
          for which an aggregate of 64,966 additional shares will be
          issued.  As of December 31, 1994, no shares of common stock had
          been issued for the East acquisition.  The shares in connection
          with the South acquisition have been issued, but have not been
          delivered pending the outcome of certain claims against, and by,
          the former owners of South (see Note 16 of Notes to Consolidated
          Financial Statements). 

               In June 1994, Shared Technologies Inc., completed its
          acquisition of the partnership interests of Access
          Telecommunication Group, L. P. ("Access") for $9,000,000, subject
          to certain post closing adjustments.  The $9,000,000 includes
          $4,000,000, paid at closing with the proceeds from the private
          placement sale of approximately 1,062,000 shares of the Company's
          Common Stock, and the issuance to the sellers of 400,000 shares
          of Series E Preferred stock, valued at $1,500,000 and 700,000
          shares of Series F Preferred stock valued at $3,500,000.

               (b)  Recent Developments - During 1992, the Company
          completed a restructuring due to its working capital deficit and
          the maturity of its principal financing arrangements which were
          due to the FDIC, as receiver for the Company's principal lender.
          The restructuring included Shared Technologies Inc. and all of
          its subsidiaries.  The restructuring resulted in the Company
          recording a gain of $5,162,000 before related expenses of
          $1,361,000 for consulting fees related to the restructuring and
          income taxes of $45,000.  As a result of the restructuring,
          approximately $900,000 of vendor payables and $1,500,000 of
          capital lease obligations were forgiven and $3,300,000 of vendor
          payables were converted to three year non-interest bearing notes
          payable (see Note 7 of Notes to Consolidated Financial
          Statements).  Additionally, a settlement agreement was entered
          into with the Federal Deposit Insurance Corporation ("FDIC") as
          receiver for the Company's principal lender which resulted in the
          Company paying off its term loan and revolving credit
          arrangements and recognizing a gain of approximately $2,700,000
          (see Note 3 of Notes to Consolidated Financial Statements). In
          April 1994 the Company entered into a settlement agreement which
          provides for the payment of $750,000 plus interest at 10% which
          resulted in an accrued extraordinary loss of $150,000 in 1993.

               In connection with the restructuring, the Company also
          raised equity capital of approximately $5,780,000 from certain
          institutional investors, net of expenses.  Such offering was
          exempt from registration based upon Regulation S.  A firm, one of
          whose principals is a director and stockholder of the Company
          served as underwriter for the offering.  The Company paid this
          firm underwriting commissions and expenses totaling $446,750 for
          the offering.  No other parties to the restructuring were
          affiliated with the Company.  The Company also entered into
                                         -2-<PAGE>

          agreements with Series A and B Preferred Stockholders to convert
          their holdings, including $327,920 of the accrued dividends
          related thereto, into Series C Preferred Stock.  As part of this
          conversion, $40,990 of the accrued dividends was forgiven by the
          stockholders (see Note 9 of Notes to Consolidated Financial
          Statements).

               In September 1992 the Company effected a one-for-four
          reverse stock split of Common Stock and increased the par value
          of Common Stock from $.001 to $.004 per share.  All per share
          amounts contained herein have been retroactively adjusted to
          reflect this split.

               (c)  Financial Information about Industry Segments - The
          Company is engaged in one industry segment, the
          telecommunications industry, providing a wide range of
          telecommunications and office automation services and equipment.

               (d)  Narrative Description of Business

               (1) (i)  Products and Services

          Shared Tenant Services (STS)
          ----------------------------
               As an STS provider, the Company generally obtains the
          exclusive right from a building owner (the "Owner/Developer") to
          install an on-site communications system, called a private branch
          exchange ("PBX"), or an off-site communications system, called
          centrex, and to market telecommunications and office automation
          services and equipment to tenants.  An STS project requires
          significant expenditures for capital equipment and installation
          costs.  The initial cost of capital equipment to establish STS in
          a new building ranges from $50,000 to $300,000 with additional
          start-up working capital requirements ranging from $10,000 to
          $100,000.

               The STS provider often leases space within the building for
          on-site support staff.  STS provides an Owner/Developer with an
          important building amenity and provides a tenant with the
          availability of one-stop shopping for a wide range of
          telecommunications and office automation equipment and services
          as well as on-site training, maintenance and support, without any
          capital investment.

               The Company's services are provided to its customers under
          the concept of one-stop shopping for basic telecommunications,
          voice and data transmission, and office automation services and
          equipment which include:

               -Access to cost-effective centralized digital switching
               -Broad selection of telephone equipment
               -Discounted, quality long-distance service
                                           -3-<PAGE>

               -Local telephone service
               -System maintenance, management and administration
               -Customized call reporting and billing
               -Office automation equipment including computer, facsimile
                    and peripherals
               -On-site training and assistance
               -Cable and wiring design and maintenance
               -Equipment service and support
               -Cellular sale and rental

               To date, the Company has concentrated primarily on
          developing the telephone portion of its business.  The Company's
          telephone services consist of selecting and installing telephone
          equipment on tenants' premises and providing ongoing service to
          train tenants, to perform moves, adds and changes, and to
          maintain the telephone equipment.  Tenants are quoted a monthly
          charge for leased equipment which includes a rental fee for the
          equipment, a charge for access to the PBX owned by the Company
          and installed in the buildings or to the centrex service, and a
          local access charge based on the cost of the trunk lines which
          connect the building to the central office of the local telephone
          company.  In addition, tenants are charged for special services
          and usage, including IN-WATS lines, dedicated circuits, directory
          listings, local message units (where applicable), directory
          assistance, credit card calls, third-party billing calls, and
          long-distance at a discount from the standard rates charged by
          long distance providers.

               As the telecommunications business is established in each
          building, the Company increases its emphasis on the sale or lease
          of personal computers and peripherals, and the marketing of
          computer time sharing, voice mail, message centers, local area
          networks for computers, voice messaging, facsimile transmission,
          copying equipment and data transmission.  The Company also sells
          computer equipment and peripherals, and sells or rents cellular
          phones, to customers who are not tenants in buildings in which it
          provides STS.

               The Company provides a monthly statement to each customer
          delineating all STS charges.  The Company bills for the prior
          month's usage, installation, moves, adds and changes on the first
          of the following month.  The statements also include equipment,
          local and system access and other special service charges in
          advance for the succeeding month.  The local access charge
          reflects the cost to the Company of the trunk lines connecting
          the building to the central office of the local telephone company
          and is levied on the Company by the local telephone company.  In
          general, the Company passes this cost through to tenants.

               Customers are billed for all telecommunications usage,
          including long-distance calls.  Currently, the Company offers a
          discount of 15% to 40% from the AT&T direct distance dial
                                           -4-<PAGE>

          published rates, which discounts can be changed by the Company on
          30 days' notice.  The Company currently purchases long-distance
          services from many providers.  The Company estimates that by
          efficiently managing its long-distance network, it can provide
          long-distance services at a discount of up to 40% of the AT&T
          direct distance dial rates. 

          Facilities Management Services (FMS)
          ------------------------------------
               The Company provides facilities management services to
          customers who have a preference or requirement for a dedicated
          PBX system.  Certain of these customers own their own equipment,
          and the Company provides management and maintenance for that
          equipment.  The Company also has facilities management contracts
          with customers who have leased equipment owned by the Company,
          including PBX and handset equipment.  The Company's objective
          with these customers is to become the provider of choice for all
          long distance, local access and system features, if those
          services are not part of the initial contract.

          Cellular
          ----------
               Through its subsidiary Shared Technologies Cellular, Inc.,
          ("STC") the Company is a provider of short-term portable cellular
          telephone services in the United States.  STC rents portable
          cellular telephones, primarily to travelers, persons organizing
          and attending special events such as conventions and sporting
          events, as well as local businesses and government agencies. 
          Through the acquisitions (collectively, the "Road and Show
          Acquisition") of certain assets from Road and Show Cellular East,
          Inc., and Road and Show South, Ltd. (collectively, "Road and
          Show"), in December 1993, STC obtained a national distribution
          network, including relationships with national car rental
          companies and hotels, which STC has significantly expanded since
          that date.

               STC markets its cellular telephone service principally
          through car rental agencies, airlines, hotels and telephone
          companies.  STC has agreements with the Hertz Corporation
          ("Hertz") and National Car Rental System Inc. ("National") to
          offer its portable telephones at designated car rental locations,
          primarily at airport terminals throughout the United States. 
          These agreements provide that no competing services may be
          offered at any location covered.  STC's agreements with Hertz and
          National are terminable by either party upon 120 and 90 days'
          notice, respectively.  In addition, the Company markets its
          cellular telephone services at conventions and sporting events. 

               STC has also operated as a direct reseller of cellular
          services to corporate and high volume individual customers at
          selected locations in Connecticut since 1989 and has provided
   
                                      -5-<PAGE>

          such services in Dallas, Texas as a sales agent for one of the
          two local cellular carriers since July 1994.


          Equipment
          ---------
               The Company offers its telecommunications services through
          either a PBX or centrex-based system.

               A PBX is a telecommunications switch that has the following
          characteristics:

               -is owned by a private user, not a telephone company
               -automatically switches incoming and outgoing calls over 
               trunk lines so that dedicated telephone lines are not 
               required
               -functions like a telephone company central office, except 
               that it is under the direct control of its owner
               -offers more features than are typically available through 
               private business lines, key systems or centrex services
               -is typically capable of handling from 100 to 2,000 users

               The Company owns or leases PBXs and other equipment
          manufactured by InteCom Inc., Northern Telecom, AT&T, NEC and
          Mitel. This equipment can be acquired from a variety of sources.
          The Company employs its own technicians to maintain its PBXs,
          which have, on average, an estimated useful life of approximately
          eight to twelve years.  From time to time, the Company upgrades
          its PBXs by adding additional software and hardware which can
          increase the capabilities and extend the useful life of a PBX
          beyond the ordinary eight to twelve year period.

               An alternative to the PBX is digital centrex, a service
          offered by the local regulated telephone company.  Recently, a
          number of local telephone companies have enhanced their digital
          centrex offerings to be more competitive with PBXs in terms of
          both features and price.  In addition, some telephone companies
          have petitioned their local regulatory commission to permit them
          to negotiate pricing with large users (defined as a company using
          over 100 lines), rather than charging tariffed rates.  In
          response to these developments, the Company has entered into an
          arrangement with Illinois Bell to provide service in downtown
          Chicago via digital centrex, eliminating the need for a PBX in
          each building, and has entered into an exclusive agreement with
          the Owner/Developers of two buildings to provide STS/centrex. 
          Additionally, in 1993 the Company began providing centrex
          services in Indianapolis.

               The Company offers a full range of customer premise
          equipment, including telephones, computers and peripherals, and
          facsimile and voice mail equipment compatible with its PBX and
          centrex-based systems.  The Company has no long-term contracts
                                         -6-<PAGE>

          establishing the price at which it acquires equipment, but can
          negotiate pricing due to the availability of multiple sources of
          supply.

          STS Buildings
          -------------

               As of December 31, 1994, the Company was providing STS to
          tenants in 93 buildings located in 15 metropolitan areas.  In
          those cities where the Company provides STS to tenants in more
          than one building, the Company is able to realize significant
          operating economies by sharing management, administrative, sales
          and technical staff across a number of buildings.  The following
          table sets forth as of December 31, 1994, on a city-by-city
          basis, the Net Leasable Square Feet and the Potential Lines of
          Service in each building where the Company provides STS to
          tenants as estimated by management.

<TABLE>
<CAPTION>
                                  Net       Potential  Number of      Number
                                Leasable    Lines of    Lines in        of
                 City           Sq. Ft.      Service    Service     Buildings
          -----------------   ------------  ---------  ----------  ------------
          <S>                 <C>           <C>        <C>         <C>
          Atlanta, GA            3,777,000     12,589       3,552             9
          Birmingham, AL         1,435,000      1,450       1,157             3
          Boston, MA             4,846,000     15,144       2,660            11
          Chicago, IL            3,567,000     11,890       3,145             9
          Hartford, CT           2,032,000      6,773       3,408             9
          Los Angeles, CA          895,000      2,983         212             2
          Mahwah, NJ               625,000      1,067       1,069             2
          Memphis, TN              320,000      1,067         181             1
          Nashville, TN            972,000      3,240         776             2
          New Orleans, LA        3,226,000      9,511       3,371             5
          Phoenix, AZ            2,484,000      8,280       2,426            12
          Indianapolis, IN       1,044,000      3,480         945             9
          Seattle, WA            4,482,000     14,940       2,840             8
          Dallas, TX            10,125,000     26,591       5,662            11
          Myrtle Beach, SC         140,000        155          20             1
                                ----------     ------      ------            --
          TOTAL                 39,970,000    119,160      31,424            93
                                ----------     ------      ------            --
</TABLE>

                                          -7-<PAGE>

               Of the potential 119,160 lines of service, the Company has
          under contract 31,424 lines (26.4%).  Accordingly, management
          believes that the opportunity exists for the Company to increase
          penetration and revenues in the buildings to which it currently
          provides STS.

          Owner/Developer Agreements
          --------------------------

               In most buildings where it provides STS, the Company or its
          assignor has entered into a contractual agreement
          ("Owner/Developer Agreement") with the building Owner/Developer.
           Subject to specific provisions contained in certain
          Owner/Developer Agreements, the Owner/Developer Agreements
          generally grant the Company the exclusive right to provide STS in
          the building and the Owner/Developer is precluded from entering 
          into a "materially similar arrangement" with a third party.  In
          addition, the Company is granted a right of first refusal in the
          building for the offering of additional STS, such as telephone
          answering services, word and data processing, telex, copier
          services and certain other STS.  The term of the agreement is
          generally for ten years and may contain one or two five-year
          renewal options.

               The Owner/Developer Agreements generally provide for the
          payment of royalties to the Owner/Developer which may be based on
          a percentage of gross revenues or on a percentage of rental, sale
          and service income or net long-distance revenues.  Such royalty
          payments may commence at the initial service date, at some later
          date, typically 18 to 24 months after the Company commences to
          provide STS to the building, or at the time the Company achieves
          a certain level of market penetration in the building.

               The Company is responsible for the costs and expenses
          incurred in operating and maintaining the STS equipment in the
          building and must obtain the Owner/Developer's approval to make
          any modification in the STS equipment which would affect the
          building structure.  The agreement is assignable by the
          Owner/Developer upon the sale of the building.  Certain
          Owner/Developers also have the right to purchase the Company's
          STS equipment in the building at a nominal or fair market price
          if the agreement is terminated.

               Each Owner/Developer Agreement either contains a lease, or
          references a separately executed lease, for the space necessary
          for the Company's on-site personnel and equipment.  These leases
          generally provide for a deferral of rental payments until a
          certain occupancy percentage has been obtained in the building,
          or a certain period of time, typically 12 to 24 months, after the
          Company commences operations.

                                  -8-<PAGE>
          Tenant Contracts
          ----------------
               The Company is a party to a Master Shared Tenant Services
          Agreement ("Tenant Contract") with substantially all of its
          customers.  The Tenant Contract contains terms and conditions
          governing the provision of STS.  Subsequent to signing a Tenant
          Contract, tenants submit individual customer orders for specific
          equipment rentals and STS.  In addition to the typical Tenant
          Contracts for STS, the Company has agreements with several
          tenants who have their own PBX to maintain the system and manage
          the tenant's telephone call billing system, and the Company
          receives a monthly fee for its services.

               The Company generally signs contracts for a period of five
          years or a term coterminous with the customers lease in the
          building.  The Company has contracts ranging from month to month
          to five years.  The Company feels it has staggered the contracts
          such that there is no time when a material amount of contracts
          come due at the same time.  Additionally, the Company does not
          have any individual contracts which are material.

               (ii) Government Regulation

               As a provider of telephone services, the Company's
          operations are materially affected by regulatory developments on
          both a federal and state level.  The Federal Communications
          Commission ("FCC") regulates interstate communications and the
          state public utility commission ("PUCs") regulate intrastate
          communications.  The FCC has determined that STS providers,
          sharing a PBX and related equipment within the same premises,
          should be characterized as end users, as opposed to interexchange
          carriers for access charge purposes, thereby entitling them to a
          more favorable rate structure.  Although there is currently no
          major effort underway to modify the existing FCC regulatory
          scheme with regard to STS providers, any change in the liability
          of such providers for access charges or any substantial change
          with regard to other regulatory constraints could have a material
          adverse effect on the Company's business.  PUCs may regulate STS
          providers through direct regulatory requirements as well as
          through the terms, conditions of service and rates contained in
          the tariffs of the underlying local exchange carrier covering
          service offerings to STS providers.  To date, the Company has, to
          some degree, elected to operate in states which maintain a
          comparatively favorable regulatory environment for STS providers
          sharing a PBX and related equipment.  All of the states in which
          the Company now operates do not currently require a certification
          of or otherwise directly regulate STS providers with the
          exception of Alabama, which has granted such certification to the
          Company.  The Company also has obtained certification to resell
          certain intrastate long-distance services in California, which
          requires such certification.  Although at present none of these
          states have any proceeding or other effort underway to materially
                                   -9-<PAGE>
          modify their regulatory treatment of such STS providers, no
          assurance can be given that such proceedings will not be
          initiated in the future.  Further, regulatory agencies in many
          states have not yet generally addressed the issue of sharing
          centrex lines and the regulatory consequences of such operations
          are uncertain; however, the Company to date has only engaged in
          sharing centrex lines in states (Illinois and Indiana) where
          regulatory agencies have expressly permitted such operations. 
          The Company intends to expand its use of centrex lines to
          additional states in the future.  It will take appropriate
          measures to investigate the regulatory environment in each state
          and intends to comply with applicable requirements for sharing of
          these lines on a state-by-state basis.

               (iii)  Marketing

               The Company employs a marketing concept involving the
          establishment of a hub STS building in close proximity with other
          satellite STS buildings which can be managed by one regional
          director and which share sales and administrative and technical
          personnel.

               After an appropriate building has been identified, the
          Company begins marketing its services to the Owner/Developer to
          obtain the exclusive right to provide STS in the building.  On
          occasion, an Owner/Developer will issue a formal request for
          proposal and seek competitive bids.  Once agreement with the
          Owner/Developer has been reached, marketing efforts with tenants
          are commenced.  Tenant marketing occurs during the leasing
          process of a building, which is during the planning stage of the
          tenant's move.  The Company also has the opportunity to increase
          penetration in highly leased and popular buildings by:

               -    When there is a new tenant replacing a moving out
                    tenant, the Company is invited by the leasing manager
                    to present the "building's communication amenity
                    package" provided by the Company.

               -    When a current tenant who is up for lease renewal, the
                    leasing manager will again recommend that the tenant
                    consider using the "building's communication amenity
                    package" provided by the Company.

               In most cases the building management company or the
          building owners point out to the perspective lessee or renewal
          tenant the cost savings by taking advantage of the "building's
          communication amenity package" which can save the perspective
          company between $1.25 and $1.75 per square foot.

               Typically, the Company's marketing initially concentrates on
          working in conjunction with the building's leasing agent to
          provide STS to prospective tenants.  Once  the tenant has
                                      -10-<PAGE>

          committed to a lease, marketing efforts are focused on tenant
          subscription to the STS offerings within the building.

               The Company's customers consist primarily of small to
          medium-size tenants, such as brokerage, accounting and law firms.
           While the majority of the Company's customers are tenants in STS
          buildings, the Company also provides services and sells and
          leases equipment to end-users who are not located in STS
          buildings.

               (iv) Patents, Trademarks, Licenses, Franchises, Concessions

               See Item 1(d) (i) - "Owner/Developer Agreements" herein. 
          Additionally, Shared Technologies Inc. is a registered trademark.
            The Company does not operate any franchises.  However, the
          Company's subsidiary STI Cellular Franchise Corp., is engaged in
          franchise operations relating to the rental of portable cellular
          telephones.

               (v)  Seasonality

               While the Company's STS business is not generally seasonal,
          the Company has experienced, over the last several years, a
          reduction in local and long distance revenues in the month of
          December which is believed to be associated with the holiday
          season.

               (vi)  Working Capital

               To date, the Company has funded its working capital
          shortfall through borrowings and sales of its securities.  See
          Item 1(a) - "General Development of Business"; "Management's
          Discussion and Analysis of Results of Operations and Financial
          Condition".  The Company requires working capital due to the
          nature of its business which requires an upfront capital
          investment that is recovered over a period of time.

               In May 1994, the Company entered into an agreement with a
          bank for $5,000,000 in financing.  The financing provides for a
          $1,000,000 two-year term loan, six months interest only, with
          quarterly amortization and a balloon payment of $700,000 and a
          $4,000,000 secured revolving credit line for expansion in the
          core business, aggregate draws converted semi-annually to a
          three-year term loan with level monthly amortization.  These
          loans bear interest at the bank's prime rate plus 2% and are
          secured by certain assets of the Company.  The Company has issued
          a warrant to the bank for 184,000 shares of Common Stock.

               (vii)  Dependence on a Single Customer

                                    -11-<PAGE>

               No single customer or building accounts for 10% or more of
          the Company's revenues.  The Company's business is not dependent
          upon a single or a few customers.

               (viii)  Backlog

               At any given period the Company maintains new contracts
          signed but not yet installed due to the term of the contract
          which further adds to this backlog.  The number of additional
          lines not yet installed related to new contracts cannot be
          determined due to changes that occur through the installation
          date.  Therefore, backlog information cannot be quantified.

               (ix)  Competition

               While the Company competes with other STS providers to
          obtain exclusive STS rights from the Owner/Developer of an STS
          office building, this competition is not severe due to the number
          of office buildings available, their location and the location of
          an appropriate STS provider.

               The Company believes its competitive advantage is city
          based.  The Company has operations in some cities where it is the
          only STS provider.  In this case the competitive advantage is
          with the Company.  The Company has offices across the country
          with many developers and is not dependent on any developer for
          any material amount of business.

               The sale of telecommunication services is a competitive
          business.  The major discriminating factors for telecommunication
          buyers are price and service.  The Company provides on site
          technical service to most of its buildings.  The Company feels it
          can offer a superior level of service to its customers, since the
          Company provides all aspects of telecommunication services and
          takes responsibility for the complete satisfaction of its
          customer.  This differs from multi-vendor environments where
          responsibility is fragmented.

               The Company prices its products in a competitive
          environment.  Due to this the Company has to remain flexible with
          its pricing.  The Company's main competitive advantages are the
          Company's ability to negotiate a lower per minute rate with long-
          distance vendors due to volume discounts and the elimination of
          up-front capital expenditures for customers due to equipment
          rentals from the Company.

               When the Company obtains the exclusive STS rights for a
          building, it then must compete with local telephone companies,
          long distance telephone service suppliers and equipment/system
          suppliers in the solicitation of tenants in the building to
          subscribe to its services.  Local telephone companies are
          regulated and, in the case of the Bell operating companies and
                                           -12-<PAGE>

          the general telephone operating companies, cannot sell long-
          distance telephone service.  Local telephone companies can sell
          lines or trunks from their local central office and centrex
          service directly to the tenant.  Local telephone company services
          are subject to tariff regulation and such entities do not
          typically offer office automation products.  Long-distance
          telephone service suppliers (such as AT&T, MCI and Sprint)
          typically offer volume discount plans and market to tenants
          directly, but do not at this time generally provide local
          telephone service.

               The Company must also compete with equipment/system
          suppliers and distributors who sell PBXs and other office
          automation equipment and who provide or arrange for installation,
          maintenance and service of such equipment.  Major companies such
          as AT&T, Northern Telecom, NEC and Siemens compete in this area.

               (x)  Employees

               As of March 15, 1995, the Company employed 278 persons; 17
          in management, 79 in administration, 161 in sales and service and
          21 in technical positions.  The Company's employees are not
          represented by a union.  The Company regards its relations with
          its employees to be good.


          Item 2.
          -------

          Property
          --------

               The Company does not own any real estate and has no present
          plans to purchase any real estate.  The Company's principal
          executive offices are leased and are located at 100 Great Meadow
          Road, Suite 104, Wethersfield, Connecticut 06109.

               The Company leases space for its on-site staff and its PBX
          equipment in many of the buildings in which it operates an STS
          project.  (See Note 14 of Notes to Consolidated Financial
          Statements herein for information concerning the Company's leases
          at December 31, 1994.)  These leases are for offices located in
          the following buildings:

          ATLANTA                            MAHWAH, NJ
          Atlanta Financial Center           Crossroads Corporate Center
          Atlanta Plaza
          Buckhead Plaza                     MEMPHIS
          Crown Pointe                       Morgan Keegan Tower
          The Terraces
          Park Central
                                             NASHVILLE
                                        -13-<PAGE>

          BIRMINGHAM                         Third National 
          Riverchase Galleria                Financial Center
          Riverchase Galleria                Dominion Tower
                                             Highland Ridge

          BOSTON                             NEW ORLEANS
          One International Place            Lakeway Center
          World Trade Center Boston          Metairie Galleria
          Rowes Wharf                        Place St. Charles
          Marketplace Center
          75 State Street

          CHICAGO
          Chemical Plaza                     PHOENIX
          North Pier                         Biltmore Financial Center
          Oakbrook Terraces                  Camelback Esplanade
          One Financial Place                24th & Highland
          Sherman Place                      2600 N. Central Avenue
          LaSalle Atrium                     Paradise Village Office Park
          Gateway Chicago

          HARTFORD                           SEATTLE
          CityPlace                          Columbia Seafirst Center
          100 Pearl Street                   Koll Center Bellevue
          Putnam Park                        Koll Market Place Tower
                                             Two Union Square
          LOS ANGELES                        1000 Second Avenue
          Citicorp Center                    Skyline Tower
                                             Fourth & Blanchard
          STAMFORD
          Metro Center                       INDIANAPOLIS
                                             The Pyramids
                                             101 West Ohio Street
          DALLAS
          Texas Commerce Tower
          Texas Commerce Bank-Las Colinas
          2121 San Jacinto Street
          Maxus Tower
          Abrams Center
          Bryan Tower
          Dallas Market Center
          Plaza of the Americas
          Preston Sherry Plaza
          2001 Ross Avenue
          4641 Production Drive
          Infomart


          Item 3.
          -------
          Legal Proceedings
          -----------------
                                         -14-<PAGE>

               In 1993, the Company settled a lawsuit with The New York
          State Convention Center Operating Corp. ("CCOC"), which arose in
          connection with the Company's operations at the Jacob K. Javits
          Convention Center in New York City, which operations were
          terminated in December, 1991.  However, as part of the
          termination of such operations, the Company's departure from the
          Convention Center resulted in the termination of its agreement
          with Tel-A-Booth Communications, Ltd. ("Tel-A-Booth"), the
          payphone service provider for the building.

               Tel-A-Booth is currently in a Chapter 7 bankruptcy
          proceeding, pursuant to which the Company is listed as a creditor
          of Tel-A-Booth in the amount of $300,000.

               The Company is named as a co-defendant in a lawsuit brought
          by Tel-A-Booth arising out of the termination of its agreement
          with the Company.  The lawsuit, which was commenced in New York
          State Supreme Court, County of New York, on January 10, 1992 is
          now proceeding toward trial.  Tel-A-Booth has claimed damages of
          $10,000,000, primarily for lost profits.  The Company has
          asserted various counterclaims against the plaintiff. The Company
          views that it has substantial defenses to the plaintiff's claims,
          and, based on information obtained from discovery, the Company
          believes that the plaintiff suffered no recoverable damages.

               In addition to the above matters, the Company is a party to
          various legal actions, the outcome of which, in the opinion of
          management, will not have a material impact on the Company's
          financial condition and results of operations (see Notes 14 and
          16 of Notes to Consolidated Financial Statements).


          Item 4.
          -------
          Submission of Matters to a Vote of Security Holders
          ---------------------------------------------------
               None.


                                       PART II

          Item 5.
          -------
          Market for Registrant's Common Stock and Related Stockholder
          Matters
          -----------------------------------------------------------------

               The Company's shares of Common Stock (trading symbol: STCH)
          have been quoted and traded in the over-the-counter market since
          December 13, 1988. Over-the-counter market quotations reflect
          interdealer prices, without retail mark-up, mark-down or
          commission and may not necessarily represent actual transactions.
                                           -15-<PAGE>

<TABLE>
<CAPTION>
                                   BID                  ASK
                          --------------------   ------------------
               1994         HIGH        LOW       HIGH      LOW
          <S>              <C>        <C>        <C>       <C>
          First Quarter    $4 1/8     $2 7/8     $4 5/8      $3
          Second Quarter    3 3/4      3 1/8       4       3 3/8
          Third Quarter     5 1/8      2 1/2     5 3/8     2 3/4
          Fourth Quarter    4 5/8      3 5/8       5         4
</TABLE>
<TABLE>
<CAPTION>
                                   BID                  ASK
                          --------------------   ------------------
               1993         HIGH        LOW       HIGH      LOW
          <S>               <C>        <C>        <C>       <C>
          First Quarter      $7         $4         $7 1/4   $4 5/8 
          Second Quarter    4 7/8      3 1/2      5 1/4       4
          Third Quarter     5 3/4      2 1/2        6         3
          Fourth Quarter    5 5/8      3 1/8        6       3 1/2
</TABLE>

          Number of beneficial holders of the Company's Common Stock as of
          December 31, 1994 is 1,196.


          Item 6.
          -------
          Selected Financial Data
          -----------------------
          The following table sets forth the selected financial data of the
          Company for each of the last five years.  Financial statements
          for 1991 and 1990 are not presented in this filing.  Such
          selected financial data were derived from audited consolidated
          financial statements not included herein.  The selected financial
          data of the Company should be read in conjunction with the
          Consolidated Financial Statements and related notes appearing
          elsewhere in this Form 10-K.  In September 1992 the Company
          effected a one-for-four reverse stock split of common stock and
          increased the par value of common stock from $.001 to $.004 per
          share.  Weighted average common shares outstanding and per share
          information have been retroactively adjusted to reflect this
          split.  All amounts, except per share amounts, are in thousands.


                                           -16-<PAGE>
<TABLE>
<CAPTION>
     Statement of Operations
     Data:                       1994       1993      1992       1991      1990
     ----------------------   -------   --------  --------   --------     ----
     <S>                     <C>      <C>        <C>       <C>        <C>
     Revenue                  $45,367    $25,426   $24,077    $23,172   $21,804
     Gross margin              19,195     10,912     9,254      6,358     5,786
     Selling, general
       and administrative  
      expenses                 16,972     10,102     9,959     10,717    10,246
     Operating income(loss)     2,223        810     (705)    (4,359)   (4,460)
     Interest expense, net      (359)      (438)     (290)    (1,268)     (950)
     Minority interest in
       net (inc.)losses of 
      subsidiaries              (128)       (82)      (37)          4        29
     Loss on settlement  
       agreement                    -          -         -          -     (489)
     Extraordinary Item -
      Loss) gain on
      restructuring                 -      (150)     3,756          -         -
     Income tax benefits          550      -         -          -         -
     Net income (loss)          2,286        140     2,724    (5,623)   (5,869)
     Net income (loss) per
       common share               .27      (.04)       .59     (1.59)    (1.63)
     Weighted average common
       shares outstanding       6,792      5,132     4,063      3,730     3,601
     Cash dividends declared
       per preferred share        .29        .32       .30        .30         -
     Cash dividends paid
       per preferred share        .29        .32       .38        .18         -
     Cash dividends declared        -          -         -          -         -
       or paid per common 
       share
     Balance Sheet Data:
     Working capital deficit   (3,691)  ($ 3,874) ($ 4,506)  ($15,615)  ($5,751)
     Total assets              37,925     20,601    18,752     18,436    14,531
     Notes payable,
       convertible promissory 
      notes payable,other  
       long-term debt (incl.
       current portion) and
       redeemable preferred
       stock                    4,727      3,719     4,745     10,030     6,927
     Stockholders' equity 
      (deficit)                20,881      9,302     6,034    (3,148)     (999)
</TABLE>

                                         -17-<PAGE>
          Item 7.
          -------
          Management's Discussion and Analysis of Results of Operations and
          -----------------------------------------------------------------
          Financial Condition
          -------------------

               Results of Operations
               ---------------------

               Shared Technologies' revenues rose to a record $45,367,000
          in 1994, an increase of $19,941,000 or 78% over 1993 revenues of
          $25,426,000.  This was a substantial increase over the 6% and 4%
          increases in 1993 and 1992 respectively.  Acquisitions were the
          major contributors to revenue growth in 1994 and 1993
          respectively.

               $8,942,000 of the 1994 revenue increase was attributable to
          the June 1994 acquisition of Access Telecommunication Group, L.P.
          ("Access").  Another $8,017,000 was due to the expanded
          operations of the Cellular division.  The Cellular division was
          dramatically expanded in the fourth quarter of 1993 through the
          acquisition of Road and Show East and Road and Show South
          nationwide rental phone business ("Road and Show").  The Company
          also continued to expand operations at existing locations.  The
          remaining revenue increase of $2,982,000 was achieved mainly at
          existing shared tenant services ("STS") locations.

               The Company's revenue of $25,426,000 for the year ended
          December 31, 1993 represented an increase of $1,349,000 or 6%,
          over the year ended December 31, 1992.  Of this increase,
          $288,000 was due to an increase in STS revenue and $256,000 was
          due to an increase in Facilities Management Services ("FMS")
          revenue.  The remaining increase of $805,000 was attributable to
          the fourth quarter acquisitions of Road and Show. 

               Gross margin dipped slightly in 1994 to 42.3% of revenues
          from 42.9% of revenues in 1993.  This drop was the result of
          significant changes in the Company's revenue mix in 1994.

               The FMS and Cellular Service divisions grew dramatically in
          1994 due to the acquisitions mentioned earlier.  The FMS division
          revenues accounted for 14.3% of the total revenues in 1994 as
          compared to 6.0% in 1993, and the Cellular division revenues were
          responsible for 22.5% of total revenues in 1994 as compared to
          8.7% in 1993.  The STS division accounted for 63.2% of total
          revenues in 1994 as compared to 85.3% in 1993.

               Although the change in sales mix resulted in only a small
          change in overall gross margin, each division produced gross
          margin at a different rate. STS cost of revenues as a percentage
                                         -18-<PAGE>

          of revenue increased slightly  in 1994 resulting in gross margin
          of 45.2% versus gross margin of 46.4% in 1993.  The main reason
          for the decrease was the addition of several STS buildings
          through the acquisition of Access.  These buildings historically
          have achieved lower gross margins than those at existing STS
          locations  The FMS division produced a gross margin of 20.4% in
          1994 which is up from 16.9% in 1993.  The FMS division focuses on
          the sale of long distance services outside the STS buildings, and
          operates in a competitive environment which  prevents high gross
          margin.  Improved margin was achieved through increased sales
          volume and lower rates negotiated in 1994.  The Cellular division
          produced a gross margin of 48.2% in 1994 which is up from a 27.1%
          gross margin produced in 1993.  The rental component of the
          Cellular division was greatly expanded through the acquisition of
          Road and Show in the fourth quarter of 1993.  Cellular rental
          revenues produce gross margins near 50%.

               Gross margin increased to 42.9% of revenues for the year
          ended December 31, 1993 compared to 38.4% of revenues for the
          year ended December 31, 1992. This improvement was due almost
          entirely to the improved margin on long distance and local access
          services as a result of increased volume which enabled the
          Company to negotiate better rates with its vendors.

               Pretax income increased by $1,446,000 or 499% to a record
          $1,736,000 from $290,000 in 1993.  This compares to a $1,322,000
          increase in 1993 from a pretax loss of $1,032,000 in 1992.

               These increases were achieved through increased sales
          volume, and reductions in selling, general and administrative
          expenses as a percentage of revenue.  Selling, general and
          administrative expenses as a percentage of revenue, continued to
          drop in 1994, down to 37% from 40% in 1993.  This improvement was
          made through the synergies created with the acquisition of Access
          and management's ongoing efforts to contain overhead costs.

               Selling, general and administrative expenses as a percentage
          of revenue dropped to 40% in 1993 compared to 41% for 1992.   The
          decrease was achieved despite the addition of 10 new STS
          buildings and the acquisition of Road and Show which added
          approximately $200,000 of selling general and administrative
          expenses.  The improvement was due to a decrease in consulting
          expenses associated with the settlement of certain obligations of
          the Company, settlement of the Javits litigation for less than
          previously provided and the capitalization of startup costs
          associated with certain new operations.

               During 1994 the Company was successful in controlling
          interest expense despite the addition of $2,300,000 of new,
          interest bearing, debt.  Interest expense decreased to $522,000
          in 1994 from $529,000 in 1993.  Interest expense, net of interest
          income, increased $148,000 in the year ended December 31, 1993
                                         -19-<PAGE>

          compared to the year ended December 31, 1992 due to approximately
          $292,000 accrued related to estimated interest and penalty
          payments to taxing authorities that may arise from late payments.

               Effective January 1, 1993, the Company implemented Statement
          of Financial Accounting Standards No. 109, " Accounting for
          Income Taxes", (SFAS 109).  This statement requires the adoption
          of an asset and liability approach to accounting for income
          taxes.  The Company's income tax  provision is substantially less
          than the amount derived by applying the federal statutory rates
          to pre-tax income principally due to the availability of net
          operating loss carryforwards from prior years.  As discussed in
          the Notes to the Company's financial statements, for the year
          ended December 31, 1994, the Company had recorded a tax benefit
          of $550,000, and reserved the balance of approximately $7,357,000
          through a valuation allowance.

          SFAS No. 109, requires that the Company record a valuation
          allowance when it is "more likely than not the some portion or
          all of the deferred tax asset will not be realized".  The
          ultimate realization of this deferred tax asset depends on the
          ability to generate sufficient taxable income in the future. 
          While management believes that the total deferred tax asset may
          be fully realized by future operating results together with tax
          planning opportunities, the losses in recent years and the desire
          to be more conservative makes it appropriate to record a
          valuation allowance.

               The Company restated its 1993 financial statements to
          reflect the write-off of certain startup costs of approximately
          $120,000, previously capitalized, related to certain cellular
          telephone operations.

               In 1992 the Company settled certain obligations to its
          lenders and other creditors.  This resulted in an extraordinary
          gain for the year ended December 31, 1992 of $5,162,000 before
          restructuring expenses of $1,361,000 and income taxes of $45,000
          and an adjustment to the restructuring gain which resulted in an
          extraordinary loss for the year ended December 31, 1993 of
          $150,000.

               Liquidity and Capital Resources
               -------------------------------

               During 1994 Shared Technologies continued to effectively
          manage a working capital deficit and produce record earnings from
          operations.  Net cash provided by operations reached a record
          $3.0 million in 1994 compared to $2.2 million in 1993 and
          $571,000 in 1992.  This helped reduce the working capital deficit
          to $3,691,000 at December 31, 1994 compared to $3,874,000 for
          December 31, 1993.

                                        -20-<PAGE>

               The Company continued to focus investing activities on
          growth through acquisition and on upgrading telecommunication
          equipment at existing locations. Over the past three years Shared
          Technologies has invested $7.3 million in equipment purchases to
          increase line counts and remain competitive.  At the same time,
          the Company invested $4.2 million to complete two major
          acquisitions; Access in June 1994 and Road and Show in the fourth
          quarter of 1993.  Both companies have been integrated into the
          Company's operations and have produced favorable results.

               Financing activities were focused primarily on raising
          capital to provide cash for investing activities.  In 1994 the
          Company entered an agreement with a bank to obtain a $1.0 million
          dollar term note and a $4.0 million revolver.  During 1994 the
          Company borrowed $1.3 million against the revolver to help
          finance the current year's equipment purchases.  In addition the
          Company raised $4.6 million from sales of common stock to help
          finance the acquisition of Access.  During 1993 and 1992
          approximately $7.5 million was raised from sales of common and
          preferred stock to help the Company fund operations.  During the
          past three years the Company has made $8.3 million in repayments
          of notes payable, long term debt and capital lease obligations.

               Cash requirements for 1995 will include normal ongoing
          operations, and capital expenditures.  The Company plans to
          invest heavily in growth through the addition of several STS
          buildings and the expansion of the centrex component of the STS
          division.  This growth will be financed through cash from
          operations and the bank agreement previously mentioned.


          Item 8.
          -------
          Financial Statements and Supplementary Data
          -------------------------------------------
               Attached.



          Item 9.
          -------
          Changes in and Disagreements with Accountants on Accounting
          -----------------------------------------------------------
          and Financial Disclosure
          ------------------------
               On January 25, 1995 the Company filed a Form 8K announcing a
          change in independent public accountants to Rothstein, Kass &
          Company, P.C. from Arthur Andersen LLP for the year end December
          31, 1994.
                                        -21-<PAGE>

              SHARED TECHNOLOGIES INC. AND SUBSIDIARIES


       INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND SCHEDULE



                                                            Page

INDEPENDENT AUDITORS' REPORT
    ROTHSTEIN, KASS & COMPANY, P.C.                          F-2

REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
    ARTHUR ANDERSEN LLP                                      F-3

FINANCIAL STATEMENTS:

 CONSOLIDATED BALANCE SHEETS                                 F-4

 CONSOLIDATED STATEMENTS OF OPERATIONS                       F-5

 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY             F-6-7

 CONSOLIDATED STATEMENTS OF CASH FLOWS                       F-8-9

 NOTES TO CONSOLIDATED FINANCIAL STATEMENT                   F-10-24

FINANCIAL STATEMENT SCHEDULE:

 Schedule VIII Valuation and Qualifying Accounts
            for the years ended
            December 31, 1994, 1993 and 1992                   F-25
Notes:

(a)All other schedules are  not submitted because they  are not applicable,
   not required  or because  the required  information is  included  in the
   consolidated financial statements or notes thereto.

(b)Individual financial statements of  the Company have been  omitted since
   (1) consolidated  statements of  the Company  and  its subsidiaries  are
   filed, and (2)  the Company  is primarily an  operating company  and all
   subsidiaries included in the consolidated financial statements filed are
   majority-owned and  do not  have a  material amount  of debt  to outside
   persons.

                                 F-1<PAGE>

                     INDEPENDENT AUDITORS' REPORT


To the Stockholders and Board of Directors of
 Shared Technologies Inc.


We have  audited the  accompanying consolidated  balance sheets  of  Shared
Technologies Inc. and Subsidiaries as of December 31, 1994 and 1993 and the
related consolidated  statements of  operations, stockholders'  equity  and
cash flows  for  the  years  then  ended.    These  consolidated  financial
statements and the schedule referred to below are the responsibility of the
Company's management.  Our responsibility is to express an opinion on these
consolidated financial statements and schedule based on our audits.

We conducted  our audits  in accordance  with generally  accepted  auditing
standards.  Those standards require that  we plan and perform the audit  to
obtain reasonable assurance about whether the financial statements are free
of material misstatement.   An audit includes examining,  on a test  basis,
evidence  supporting  the   amounts  and  disclosures   in  the   financial
statements.  An  audit also  includes assessing  the accounting  principles
used and significant estimates  made by management,  as well as  evaluating
the overall financial statement presentation.   We believe that our  audits
provide a reasonable basis for our opinion.

In our opinion,  the consolidated  financial statements  referred to  above
present fairly, in all material respects, the financial position of  Shared
Technologies Inc. and Subsidiaries  as of December 31,  1994 and 1993,  and
the results of  their operations and  their cash flows  for the years  then
ended in conformity with generally accepted accounting principles.

Our audits were made  for the purpose  of forming an  opinion on the  basic
financial statements taken as a whole.  The schedule listed in the index on
page F-1 is  presented for purposes  of complying with  the Securities  and
Exchange Commission's  rules  and  is  not  part  of  the  basic  financial
statements.  This schedule  has been subjected  to the auditing  procedures
applied in  the  audits of  the  basic  financial statements  and,  in  our
opinion, fairly  states,   in all  material  respects, the  financial  data
required to  be  set forth  therein  in  relation to  the  basic  financial
statements taken as a whole. 





Roseland, New Jersey
March 24, 1995, except for Notes 7 and 11
 as to which the date is April 11, 1995

                                 F-2<PAGE>

                      REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
                      ----------------------------------------

            To Shared Technologies Inc.:

            We have audited the accompanying consolidated statements of
            operations, stockholders' equity and cash flows of Shared
            Technologies Inc. (a Delaware corporation) and subsidiaries
            for the year ended December 31, 1992.  These financial
            statements and the schedule referred to below are the
            responsibility of the Company's management.  Our
            responsibility is to express an opinion on these financial
            statements and schedule based on our audit.

            We have conducted our audit in accordance with generally
            accepted auditing standards.  Those standards require that
            we plan and perform the audit to obtain reasonable assurance
            about whether the financial statements are free of material
            misstatement.  An audit includes examining, on a test basis,
            evidence supporting the amounts and disclosures in the
            financial statements.  An audit also includes assessing the
            accounting principles used and significant estimates made by
            management, as well as evaluating the overall financial
            statement presentation. We believe that our audit provides a
            reasonable basis for our opinion.

            In our opinion, the financial statements referred to above
            present fairly, in all material  respects, the results of
            operations and cash flows of Shared Technologies Inc. for
            the year ended December 31, 1992 in conformity with
            generally accepted accounting principles.

            As discussed in Note 14 to the consolidated financial
            statements, the Company and others have been named in a
            lawsuit seeking damages of approximately $10 million,
            including $1.4 million  for equipment purchased, for which
            no provision has been made in the accompanying consolidated
            financial statements.  The Company has filed answers to this
            complaint denying the material allegations of the claim.
            Although the claim is being contested by the Company, the
            outcome of this matter is uncertain at this time.

            Our audit was made for the purposes of forming an opinion on
            the basic financial statements taken as a whole.  The
            schedule listed in the index on page F-1 is presented for
            purposes of complying with the Securities and Exchange
            Commission's rules and is not part of the basic financial
            statements.  The information in the schedule for the year
            ended December 31, 1992 has been subjected to the auditing
            procedures applied in the audit of the basic financial
            statements and, in our opinion, fairly states in all
            material respects the financial data required to be set
            forth therein in relation to the basic financial statements
            taken as a whole.
                                          ARTHUR ANDERSEN LLP
            Hartford, Connecticut
            March 23, 1993 (except with respect to the matter discussed
            in the second paragraph of Note 14, as to which the date is
            April 14,  1994)
                                         F-3<PAGE>

              SHARED TECHNOLOGIES INC. AND SUBSIDIARIES
<TABLE>
<CAPTION>
                     CONSOLIDATED BALANCE SHEETS
                      December 31, 1994 and 1993

                                          1994            1993
                                      --------------  --------------
<S>                                   <C>             <C>
ASSETS
CURRENT ASSETS:
  Cash                                      $172,262        $408,533
  Accounts receivable, less
    allowance for doubtful
    accounts and discounts
    of $584,000 in 1994
    and $310,000 in 1993                   8,532,770       4,614,188
  Other current assets                       727,375         545,071
  Deferred income taxes                      550,000
                                      --------------  --------------
Total current assets                       9,982,407       5,567,792
                                      --------------  --------------
EQUIPMENT:
  Telecommunications                      26,222,732      21,298,405
  Office and data processing               4,995,191       4,358,275
                                      --------------  --------------
                                          31,217,923      25,656,680
Less accumulated depreciation
  and amortization                        15,473,023      13,545,303
                                      --------------  --------------
                                          15,744,900      12,111,377
                                      --------------  --------------
OTHER ASSETS:
  Intangible assets                       11,197,887       2,347,958
  Other                                    1,000,042         573,535
                                      --------------  --------------
                                          12,197,929       2,921,493
                                      --------------  --------------
                                         $37,925,236     $20,600,662
                                      ==============  ==============
LIABILITIES AND STOCKHOLDERS'
EQUITY
CURRENT LIABILITIES:
  Current portion of long-term
    debt and capital lease
    obligations                           $1,840,401      $1,941,876
  Accounts payable                         8,191,350       4,482,239
  Accrued expenses                         2,381,736       2,068,771
  Advance billings                         1,260,158         948,938
                                      --------------  --------------
Total current liabilities                 13,673,645       9,441,824
                                      --------------  --------------
LONG-TERM DEBT AND CAPITAL LEASE
  OBLIGATIONS, less
  current portion                          2,886,365       1,777,431
                                      --------------  --------------
MINORITY INTERESTS IN NET ASSETS
  OF SUBSIDIARIES                            101,504          78,971
                                      --------------  --------------
REDEEMABLE PUT WARRANT                       383,048
                                      --------------  --------------
COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY:
  Preferred stock, $.01 par
    value:
    Series C, authorized 1,500,000
      shares, outstanding
      906,930 shares in 1994 and
      987,930 in 1993                          9,069           9,879
    Series D, authorized 1,000,000
      shares, outstanding
      456,900 shares in 1994 and
      453,158 in 1993                          4,569           4,532
    Series E, authorized 400,000
      shares in 1994 and no shares
      in 1993, outstanding 400,000
      shares in 1994                           4,000
    Series F, authorized 700,000
      shares in 1994 and no shares
      in 1993, outstanding 700,000
      shares in 1994                           7,000
    Common stock, $.004 par
      value, authorized 20,000,000
      shares, outstanding
      6,628,246 shares in 1994 and
      5,190,335 in 1993                       26,513          20,761
  Capital in excess of par value          41,488,128      31,759,048
  Accumulated deficit                   (22,465,105)    (24,248,284)
  Obligations to issue common stock        1,806,500       1,756,500
                                      --------------  --------------
Total stockholders' equity                20,880,674       9,302,436
                                      --------------  --------------
                                         $37,925,236     $20,600,662
                                      ==============  ==============
</TABLE>
          See accompanying notes to consoloidated financial statements.
                                       F-4<PAGE>

                     SHARED TECHNOLOGIES INC. AND SUBSIDIARIES
<TABLE>                      
<CAPTION>
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                   Years Ended December 31, 1994, 1993 and 1992
                                       1994          1993          1992
<S>                                 <C>           <C>           <C>
REVENUES:                           ------------  ------------  ------------
 Shared tenant services              $28,666,574   $21,683,186   $21,395,125
 Facility management services          6,482,637     1,542,893     1,287,452
 Cellular telephone services          10,217,300     2,199,727     1,394,387
                                    ------------  ------------  ------------
Total revenues                        45,366,511    25,425,806    24,076,964
                                    ------------  ------------  ------------
COST OF REVENUES:
 Shared tenant services               15,716,890    11,627,939    12,727,935
 Facility management services          5,161,130     1,282,064     1,082,643
 Cellular telephone services           5,293,845     1,604,040     1,011,642
                                    ------------  ------------  ------------
Total cost of revenues                26,171,865    14,514,043    14,822,220
                                    ------------  ------------  ------------
GROSS MARGIN                          19,194,646    10,911,763     9,254,744

OPERATING EXPENSES, selling,
 general, and administrative          16,971,416    10,101,985     9,959,366
                                    ------------  ------------  ------------
OPERATING INCOME (LOSS)                2,223,230       809,778     (704,622)
                                    ------------  ------------  ------------
OTHER INCOME (EXPENSE):
 Interest expense                      (522,112)     (529,565)     (410,830)
 Interest income                         162,951        91,889       120,815
Minority interests in net income
 of subsidiaries                       (128,084)      (81,928)      (37,391)
                                    ------------  ------------  ------------
                                       (487,245)     (519,604)     (327,406)
                                    ------------  ------------  ------------
INCOME (LOSS) BEFORE INCOME TAX
 CREDIT AND EXTRAORDINARY ITEM         1,735,985       290,174   (1,032,028)

INCOME TAX  CREDIT                       550,000
                                    ------------  ------------  ------------
INCOME (LOSS) BEFORE
 EXTRAORDINARY ITEM                    2,285,985       290,174   (1,032,028)

EXTRAORDINARY ITEM, (loss) gain
 on restructuring (in 1992,
 net of restructuring expenses
 of $1,361,000, and income
 taxes of $45,000, after
 extraordinary benefit
 of utilizing net operating
 loss carryforwards of $3,000,000)       -           (150,000)     3,756,327
                                    ------------  ------------  ------------
NET INCOME                             2,285,985       140,174     2,724,299

PREFERRED STOCK DIVIDENDS              (478,159)     (344,650)     (334,478)
                                    ------------  ------------  ------------
NET INCOME (LOSS) APPLICABLE
 TO COMMON STOCK                      $1,807,826    ($204,476)    $2,389,821
                                    ============  ============  ============
INCOME (LOSS) PER COMMON SHARE:
 Income (loss) before
   extraordinary item                       0.27        (0.01)        (0.33)
 Extraordinary item                                     (0.03)          0.92
                                    ------------  ------------  ------------
Net income (loss)                           0.27        (0.04)          0.59
                                    ============  ============  ============
WEIGHTED AVERAGE NUMBER OF
  COMMON SHARES OUTSTANDING            6,792,277     5,132,296     4,062,710
                                    ============  ============  ============
</TABLE>
          See accompanying notes to consoloidated financial statements.
                                       F-5
                    SHARED TECHNOLOGIES INC. AND SUBSIDIARIES
<TABLE>
<CAPTION>
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                   Years Ended December 31, 1994, 1993 and 1992
                        Series B             Series C           Series D
                     Preferred Stock      Preferred Stock    Preferred Stock
                     ===============      ===============    ===============
                    Shares     Amount    Shares     Amount   Shares   Amount
                   ---------  --------- --------- ---------  -------  -------
<S>               <C>         <C>       <C>       <C>        <C>      <C>
BALANCE, January     914,750     $9,147    -      $   -        -      $   - 
 1, 1992
Dividends on
 preferred stock
Conversion of
 Series A
 Preferred Stock
 to Series C                              110,000     1,100
 Preferred Stock
Conversion of
 Series B
 Preferred Stock 
 to Series C       (914,750)    (9,147)   914,750     9,147
 Preferred Stock
Conversion of
 preferred stock
 dividends
 payable to                                81,980       820
 Series C
 Preferred Stock
Proceeds from
 sale of common
 stock
 including
 subscriptions of
 $162,980
 collected
 subsequent to
 December 31,
 1992 and net of
 expenses of
 $470,000
Common stock
 issued in lieu
 of
 compensation and
 other
Exercise of
 common stock
 options
Exercise of
 common stock
 warrants
Net income
                   ---------  --------- --------- ---------  -------  -------
BALANCE, December                       1,106,730    11,067
 31, 1992
Dividends on
 preferred stock
Proceeds from
 sale of Series D
 Preferred Stock,
 net of expenses
 of $411,549                                                 453,158    4,532
Redemption of
 Series C
 Preferred
 Stock                                  (118,800)   (1,188)
Common stock to
be issued
 for acquisitions
Common stock
issued in lieu
 of compensation
Common stock
issued in lieu
 of deferred
financing fees
Exercise of
common stock
options
Net income
                   ---------  --------- --------- ---------  -------  -------
BALANCE, December                         987,930     9,879  453,158    4,532
31, 1993
Preferred stock
dividends
Dividend
accretion of
redeemable put
warrant
Exercise of
common stock
options
 and warrants
Proceeds from
sale of Series D
 Preferred Stock                                               3,742       37
Issuances for
acquisitions
Proceeds from
sale of common
stock, net
 of expenses of
$371,067
Common stock
issued in lieu of
 compensation and
conversion of
 Series C                                (81,000)     (810)
Preferred Stock
and other
Net income
                   ---------  --------- --------- ---------  -------  -------
BALANCE, December            
31, 1994                -       $    -   906,930    $9,069   456,900   $4,569
                    ========   ========  ========  ========   ======   ======
</TABLE>

     See accompanying notes to consolidated financial statements.

                                  F-6<PAGE>


                    SHARED TECHNOLOGIES INC. AND SUBSIDIARIES
<TABLE>
<CAPTION>
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                   Years Ended December 31, 1994, 1993 and 1992
                                   (CONTINUED)

                       Series E            Series F             Common
                    Preferred Stock    Preferred Stock          Stock
                    ===============    ===============     ===============
                   Shares    Amount    Shares    Amount    Shares    Amount
                  --------- --------- ------------------   -------   -------
<S>               <C>       <C>       <C>       <C>        <C>       <C>
BALANCE, January      -       $   -     $   -       -      3,740,732  $ 14,963
 1, 1992
Dividends on
 preferred stock
Conversion of
 Series A
 Preferred Stock
 to Series C
 Preferred Stock
Conversion of
 Series B
 Preferred Stock 
 to Series C
 Preferred Stock
Conversion of
 preferred stock
 dividends
 payable to
 Series C
 Preferred Stock
Proceeds from
 sale of common
 stock
 including
 subscriptions of
 $162,980
 collected
 subsequent to
 December 31,
 1992 and net of                                          1,250,000     5,000
 expenses of
 $470,000
Common stock
 issued in lieu
 of
 compensation and                                            31,985       128
 other
Exercise of                                                  53,938       216
 common stock
 options
Exercise of                                                  15,542        62
 common stock
 warrants
Net income
                  --------- --------- --------- ---------   -------   -------
BALANCE, December                                          5,092,197    20,369
 31, 1992
Dividends on
 preferred stock
Proceeds from
 sale of Series D
 Preferred Stock,
 net of expenses
 of $411,549
Redemption of
 Series C
 Preferred
 Stock
Common stock to
be issued
 for acquisitions
Common stock
issued in lieu
 of compensation                                             49,345       197
Common stock
issued in lieu
 of deferred                                                 13,793        55
financing fees
Exercise of                                                  35,000       140
common stock
options
Net income
                  --------- --------- --------- ---------   -------   -------
BALANCE, December                                          5,190,335   20,761
31, 1993
Preferred stock
dividends
Dividend
accretion of
redeemable put
warrant
Exercise of
common stock
options
 and warrants                                                26,061       104
Proceeds from
sale of Series D
 Preferred Stock
Issuances for       400,000     4,000   700,000     7,000
acquisitions
Proceeds from
sale of common
stock, net
 of expenses of                                            1,328,700     5,315
$371,067
Common stock
issued in lieu of
 compensation and
conversion of
 Series C                                                    83,150       333
Preferred Stock
and other
Net income
                  --------- --------- --------- ---------   -------   -------
BALANCE, December  400,000  $ 4,000     700,000 $ 7,000    6,628,246  $ 26,513
31, 1994
                   ========  ========  ========  ========    ======    ======
</TABLE>
     See accompanying notes to consolidated financial statements.

                                    F-7<PAGE>


                    SHARED TECHNOLOGIES INC. AND SUBSIDIARIES
<TABLE>
<CAPTION>
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                   Years Ended December 31, 1994, 1993 and 1992
                                   (CONTINUED)

                    Capital in                 Obligations        Total
                    Excess of    Accumulated     to Issue     Stockholders'
                    Par Value      Deficit     Common Stock      Equity
                    ---------     ---------     ---------       ---------
<S>                 <C>         <C>           <C>              <C>
BALANCE, January    $23,261,185 $(26,433,629)      $  -         $(3,148,334)
 1, 1992
Dividends on                        (334,478)                      (334,478)
 preferred stock
Conversion of           438,900                                      440,000
 Series A
 Preferred Stock
 to Series C
 Preferred Stock
Conversion of
 Series B
 Preferred Stock 
 to Series C
 Preferred Stock
Conversion of
 preferred stock
 dividends
 payable to             327,100                                      327,920
 Series C
 Preferred Stock
Proceeds from
 sale of common
 stock
 including
 subscriptions of
 $162,980
 collected
 subsequent to
 December 31,
 1992 and net of      5,775,000                                    5,780,000
 expenses of
 $470,000
Common stock
 issued in lieu
 of
 compensation and       127,558                                      127,686
 other
Exercise of             110,827                                      111,043
 common stock
 options
Exercise of               6,155                                        6,217
 common stock
 warrants
Net income                          2,724,299                      2,724,299
                      ---------     ---------      ---------       ---------
BALANCE, December    30,046,725  (24,043,808)                      6,034,353
 31, 1992
Dividends on                        (344,650)                      (344,650)
 preferred stock
Proceeds from
 sale of Series D
 Preferred Stock,
 net of expenses
 of $411,549          1,736,601                                    1,741,133
Redemption of
 Series C
 Preferred
 Stock                (384,912)                                    (386,100)
Common stock to
be issued
 for acquisitions                                  1,756,500       1,756,500
Common stock
issued in lieu
 of compensation        228,229                                      228,426
Common stock
issued in lieu
 of deferred             49,945                                       50,000
financing fees
Exercise of              82,460                                       82,600
common stock
options
Net income                            140,174                        140,174
                      ---------     ---------      ---------       ---------
BALANCE, December    31,759,048  (24,248,284)      1,756,500       9,302,436
31, 1993
Preferred stock                     (478,159)                      (478,159)
dividends
Dividend                             (24,647)                       (24,647)
accretion of
redeemable put
warrant
Exercise of
common stock
options
 and warrants            71,320                                       71,424
Proceeds from
sale of Series D
 Preferred Stock        (1,511)                                      (1,474)
Issuances for         4,989,000                                    5,000,000
acquisitions
Proceeds from
sale of common
stock, net
 of expenses of       4,556,243                                    4,561,558
$371,067
Common stock
issued in lieu of
 compensation and
conversion of
 Series C               114,028                       50,000         163,551
Preferred Stock
and other
Net income                          2,285,985                      2,285,985
                      ---------     ---------      ---------       ---------
BALANCE, December   $41,488,128   $(22,465,105)     $1,806,500     $20,880,674
31, 1994
</TABLE>
                       ========      ========       ========        ========
     See accompanying notes to consolidated financial statements.

                                   F-7A<PAGE>


              SHARED TECHNOLOGIES INC. AND SUBSIDIARIES
<TABLE>
<CAPTION>
                CONSOLIDATED STATEMENTS OF CASH FLOWS
             Years Ended December 31, 1994, 1993 and 1992



                                             1994        1993        1992
<S>                                       <C>        <C>        <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income                                 $2,285,985   $140,174  $2,724,299
Adjustments to reconcile net income to
  net cash provided by operating
  activities:
Loss (gain) on restructuring                             150,000 (5,162,576)
Depreciation and amortization               3,702,004  2,562,024   2,447,925
Provision for doubtful accounts               412,617    253,000
Common stock of subsidiary issued for
  services                                     16,500
Stock options and common stock issued
 in lieu of compensation and other            113,551    278,426     127,686
Minority interests                            128,084     81,928      37,391
Gain on sale of franchises                  (202,033)
Deferred income taxes                       (550,000)
Amortization of discount on note               52,267
Change in assets and liabilities:
Accounts receivable                       (2,147,159)  (990,468)   (468,931)
Other current assets                        (179,462)    131,664     123,015
Other assets                                (429,835)  (243,689)
Accounts payable                            1,629,214    963,950   1,504,715
Accrued expenses                          (1,707,272)(1,211,878)   (783,854)
Advance billings                             (66,679)     91,531      21,826
                                            ---------  ---------   ---------
NET CASH PROVIDED
  BY OPERATING ACTIVITIES                   3,057,782  2,206,662     571,496

CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of equipment, net               (3,223,420)(2,034,760) (2,014,182)
Acquisitions of Road and Show South
  and East                                             (255,356)
Acquisition of Access                     (3,947,649)
Long-term deposits                                       (1,557)   (296,994)
Proceeds from restricted investments                                 852,698
Other investments                                                   (95,548)
Deferred registration costs                 (182,135)
                                            ---------  ---------   ---------
NET CASH USED IN INVESTING ACTIVITIES     (7,353,204)(2,291,673) (1,554,026)

CASH FLOWS FROM FINANCING ACTIVITIES:
Repayments of notes payable, long-term
  debt and capital lease obligations      (2,409,274)(1,895,419) (3,962,571)
Proceeds from borrowings                    2,315,075
Proceeds from sales of common and
  preferred stock                           4,631,509  1,823,733   5,734,280
Redemption of preferred stock                          (386,100)
Preferred stock dividends paid              (478,159)  (344,650)    (88,538)
                                            ---------  ---------   ---------
NET CASH PROVIDED BY (USED IN)
  FINANCING ACTIVITIES                      4,059,151  (802,436)   1,683,171
                                            ---------  ---------   ---------
NET INCREASE (DECREASE) IN CASH             (236,271)  (887,447)     700,641
                                            ---------  ---------   ---------
CASH, beginning of year                       408,533  1,295,980     595,339
                                            ---------  ---------   ---------
CASH, end of year                            $172,262   $408,533  $1,295,980
                                            =========  =========   =========
</TABLE>
          See accompanying notes to consoloidated financial statements.
                                       F-8<PAGE>

              SHARED TECHNOLOGIES INC. AND SUBSIDIARIES
<TABLE>
<CAPTION>
          CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
             Years Ended December 31, 1994, 1993 and 1992

                                           1994       1993        1992
<S>                                     <C>        <C>         <C>
SUPPLEMENTAL DISCLOSURES
  OF CASH FLOW INFORMATION,
  cash paid during the year
  for interest                            $441,272    $386,134    $401,208
                                         ---------   ---------   ---------
SUPPLEMENTAL DISCLOSURES OF
  NONCASH INVESTING AND
  FINANCING ACTIVITIES:
  Conversion of accrued expenses to
  note payable in connection with
  litigation settlement                   $   -       $460,478    $   -
                                         ---------   ---------   ---------
  Obligations to issue common stock
   in connection with acquisitions         $50,000  $1,756,500    $   -
                                         ---------   ---------   ---------
  Conversion of accounts payable to
   long-term debt                         $   -       $   -     $3,288,236
                                         ---------   ---------   ---------
  Conversion of preferred stock
  dividends payable
  to Series C Preferred Stock             $   -       $   -       $327,920
                                         ---------   ---------   ---------
  Issuance of preferred stock in
  connection with acquisition           $5,000,000    $   -       $   -
                                         ---------   ---------   ---------
  Redeemable put warrant issued
  in connection with bank financing       $358,401    $   -       $   -
                                         ---------   ---------   ---------
  Capital lease obligation incurred
  for lease of new equipment               $63,589    $   -       $   -
                                         ---------   ---------   ---------
  Dividend accretion on redeemable
   put warrant                             $24,647    $   -       $   -
                                         ---------   ---------   ---------
  Costs of intangible assets
   included in accounts payable           $202,985    $   -       $   -
                                         ---------   ---------   ---------
  Note received for sale of franchise     $202,033    $   -       $   -
                                         ---------   ---------   ---------
</TABLE>
          See accompanying notes to consoloidated financial statements.
                                       F-9<PAGE>

              SHARED TECHNOLOGIES INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



NOTE 1 -  BUSINESS AND ORGANIZATION:

       The Company  is in  the shared  tenant  services (STS)  and  facility
       management services (FMS) industry, providing  telecommunications and
       office  automation  services  and  equipment  to  tenants  of  office
       buildings.  One  of the  Company's subsidiaries, Shared  Technologies
       Cellular, Inc. (STC), is  a provider of short-term  portable cellular
       telephone services.

       The  accompanying  consolidated  financial  statements   include  the
       accounts of  the  Company  and its  wholly-owned  and  majority-owned
       subsidiaries.  All significant intercompany accounts and transactions
       have been eliminated.

NOTE 2 -  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

       Revenue  Recognition  -  Revenues  are  recognized  as  services  are
       performed.   The  Company  bills customers  monthly  in  advance  for
       equipment rentals  and  local  telephone access  service  and  defers
       recognition of  these  revenues  until  the  service  is  provided.  
       Enhanced office  service  revenues  (included in  both  STS  and  FMS
       revenues), which consists primarily  of product and equipment  sales,
       is recognized at the time of shipment.

       Cash -  The Company  maintains its  cash  in bank  deposit  accounts,
       which, at times, may  exceed federally insured  limits.  The  Company
       has not experienced any  losses in such accounts  and believes it  is
       not subject to any significant credit risk on cash.

          Equipment -  Equipment  is  stated  at  cost.    Depreciation  and
       amortization is  provided using  the  straight-line method  over  the
       following estimated useful lives:

         Telecommunications equipment                     8 years
         Office and data processing equipment             3-8 years

       Effective January  1, 1992,  the  Company prospectively  changed  the
       estimated depreciable life of telecommunications  equipment purchased
       prior to  January 1,  1991 from  five  to eight  years.   The  change
       resulted in  approximately  $933,000  ($.23 per  common  share)  less
       depreciation expense for the year ended December 31, 1992  than would
       have been recorded using  the previous estimated depreciable  life of
       five years.   Excluding the impact  of this  change, the loss  before
       extraordinary item per common share for 1992 would have been $.56.

       Major  renewals  and  betterments  are  capitalized.    The  cost  of
       maintenance and repairs  which do not  materially prolong the  useful
       life of the assets are charged to expense as incurred. 

       Rent - Certain leases  require escalating base  rents or provide  for
       rent abatements for a period of  time.  The Company is  expensing the
       rents on a straight-line basis over the terms of the leases.
                                    F-10<PAGE>

              SHARED TECHNOLOGIES INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED):

       Intangible Assets:

       Goodwill - Goodwill represents the excess of the purchase prices over
       the fair  values of  the  net assets  of  businesses acquired.    The
       Company monitors  the profitability  of  the acquired  businesses  to
       assess whether any  impairment of  recorded goodwill  has occurred.  
       Goodwill is amortized over periods ranging from 5 years to 40 years.

       Deferred Startup Costs - Costs relating to the startup  of operations
       in certain new locations have been deferred and amortized over one to
       two years upon commencement of the related operations.

       Software  Development  Costs  -  In  connection  with   its  cellular
       subsidiary (SafeCall) operations,  the Company  has incurred  certain
       software development costs relating to the "privacy network"  and are
       amortized over  5  years  starting with  the  implementation  of  the
       related software.

       Other Intangible Assets - Other intangible assets are being amortized
       over 5 years.

       Deferred Registration Costs  - The Company  has deferred legal  fees,
       other fees and costs  incurred in connection  with a proposed  public
       offering of a subsidiary.  These costs will be charged to  capital in
       excess of par value  upon completion of  the offering, otherwise  the
       costs  will  be  charged  to  operations.    At  December  31,  1994,
       approximately $182,000 of these costs are included in other assets.

       Income Taxes  -  Effective  January  1,  1993,  the  Company  adopted
       Statement  of  Financial   Accounting  Standards   (SFAS  No.   109),
       "Accounting for Income Taxes", which requires an asset  and liability
       approach to financial  reporting for income  taxes.  Deferred  income
       tax assets  and liabilities  are  computed annually  for  differences
       between financial statement and  tax bases of assets  and liabilities
       that will  result in  taxable or  deductible amounts  in the  future,
       based on enacted  tax laws  and rates  applicable to  the periods  in
       which the  differences  are  expected  to  effect  taxable  income.  
       Valuation allowances are established,  when necessary, to reduce  the
       deferred income tax assets  to the amount expected  to be realized.  
       Prior to  adopting SFAS  No. 109,  the Company  accounted for  income
       taxes using the deferral method as required by  Accounting Principles
       Board Opinion  No. 11.   The  adoption of  SFAS 109  had no  material
       impact on the Company's financial statements since the  Company fully
       reserved for the tax benefits  flowing from its net  operating losses
       (Note 13).

       Income (Loss) Per  Common Share  - Primary income  (loss) per  common
       share is computed  by deducting  preferred stock  dividends from  net
       income in order to determine  net income applicable to  common stock,
       which is then divided by the weighted average number of common shares
       outstanding including the effect of options, warrants and obligations
       to issue common stock, if dilutive.

       Fully diluted income (loss) per common sh are is computed by dividing
       net income applicable to common stock by the weighted  average number
       of common and common  equivalent shares and  the effect of  preferred
       stock conversions,  if dilutive.   Fully  diluted  income (loss)  per
       common share is substantially the  same as primary income  (loss) per
       common share for the years ended December 31, 1994, 1993 and 1992.

       Reclassifications  -   Certain  reclassifications   to  prior   years
       financial statements  were  made in  order  to  conform to  the  1994
       presentation.
                                    F-11<PAGE>

              SHARED TECHNOLOGIES INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



NOTE 3 - RESTRUCTURING:

       During 1992, the Company completed a restructuring which  resulted in
       recording a gain of $5,162,000 before related expenses  of $1,361,000
       and income  taxes of  $45,000.   As a  result  of the  restructuring,
       approximately $900,000 of vendor  payables and $1,500,000 of  capital
       lease obligations  were forgiven  and $3,300,000  of vendor  payables
       were converted  into three  year non-interest  bearing notes  payable
       (Note 7).   Additionally,  an agreement  was  entered into  with  the
       Federal Deposit  Insurance Corporation  (FDIC), as  receiver for  the
       Company's principal lender, whereby the Company paid off its term and
       revolving credit  loans  for  $2,450,000 and  recognized  a  gain  of
       approximately $2,700,000.   Had interest  been accrued,  the gain  on
       restructuring and  interest  expense  would have  each  increased  by
       approximately $440,000.  In connection with settling his guarantee of
       these obligations, the Company's president issued to the FDIC  a non-
       interest bearing promissory note for $675,000 due in 1997 and pledged
       100,000 shares of his common stock and his options to purchase 25,000
       shares of common stock of the Company as collateral.
 
       As of December 31, 1993,  the Company was negotiating  the settlement
       of a $600,000 promissory note (Note 7), which was settled in  1994 by
       issuance of a $750,000  promissory note.   Accordingly, for the  year
       ended December 31,  1993, the Company  recorded, as an  extraordinary
       item, an expense of $150,000 in connection with the completion of the
       restructuring.

       In connection with the restructuring, the Company sold  common stock,
       resulting in net proceeds of approximately $5,780,000 (which included
       $163,000 of subscriptions  receivable as  of December  31, 1992)  and
       entered into agreements with Series A and B Preferred stockholders to
       convert their  holdings,  including  $327,920  of  accrued  dividends
       related thereto, into Series C Preferred Stock.

NOTE 4 - ACQUISITIONS:

       In December and  October 1993, t he Company commenced  management of,
       and  subsequently  acquired  certain   assets  and  assumed   certain
       liabilities of Road and  Show South, Ltd. (South)  and Road and  Show
       Cellular East, Inc.  (East), respectively.   The  purchase price  for
       South was  $1,261,611, of  which $46,111  was paid  in  cash and  the
       balance through  the  issuance of  221,000  shares of  the  Company's
       common stock valued at $1,215,500.   The purchase price for  East was
       $750,245, of which $209,245 was paid in cash and the  balance through
       the issuance, upon demand, of 108,200 shares of the  Company's common
       stock valued  at $541,000.   The  number of  shares  of common  stock
       related to these acquisitions was adjusted on December 1,  1994 based
       on the price of the Company's common stock at that date, for which an
       aggregate of  64,966  additional  shares  will  be  issued.    As  of
       December 31, 1994, no shares of common stock had been issued  for the
       East  acquisition.    The   shares  in  connection  with   the  South
       acquisition have been issued, but have not been delivered pending the
       outcome of certain claims against, and by, the former owners of South
       (Note 16).

       In June 1994, the Company  acquired all of the  partnership interests
       in Access Telecommunication  Group, L.P.  and Access  Telemanagement,
       Inc. (collectively Access).   The purchase  price was $9,252,031,  of
       which $4,252,031  was  paid  in  cash and  the  balance  through  the
       issuance of  400,000 shares  of Series  E Preferred  Stock valued  at
       $3.75 per share and 700,000 shares of Series F Preferred Stock valued
       at $5.00 per share.
                                    F-12<PAGE>

              SHARED TECHNOLOGIES INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



NOTE 4 - ACQUISITIONS (CONTINUED):

       The acquisitions were  accounted for as  purchases, and the  purchase
       prices were allocated on the basis of the relative fair market values
       of the net assets.

       The excess of  costs over fair  value of the  net assets acquired  is
       recorded as goodwill (aggregating  approximately $10,289,000) in  the
       accompanying consolidated  financial  statements.    Amortization  of
       goodwill  approximated  $181,000  and  $15,000  in  1994   and  1993,
       respectively.

       Additional payments may  be required for  the East acquisition  based
       upon the attainment  of certain  future revenues of  the Company  and
       will be charged to goodwill when they become earned.

       The following unaudited pro  forma statements of operations  for 1994
       and 1993 give  effect to  the acquisitions,  as if  they occurred  on
       January 1 in each year:

<TABLE>
<CAPTION>
                                             1994          1993
                                         ----------    -----------
     <S>                                <C>           <C>
     Revenues                            $54,547,694   $47,479,720
     Cost of revenues                     32,612,238    30,774,241
                                          ----------   -----------
     Gross margin                         21,935,456    16,705,479
     Selling, general and
       administrative expenses            19,573,151    16,846,048
                                           ----------  -----------
     Operating income                      2,362,305      (140,569)
     Other expense, net                     (459,378)     (572,072)
                                           ----------  -----------
     Income (loss) before income tax
        credit and extraordinary item      1,902,927      (712,641)
     Income tax credit                       550,000
                                           ----------  -----------
     Income (loss) before
       extraordinary item                  2,452,927      (712,641)
     Extraordinary item                                   (150,000)
                                           ----------  -----------
     Net income (loss)                      2,452,927    (862,641)
     Preferred stock dividends               (538,159)   (464,650)
                                           ----------  -----------

     Net income (loss) applicable
      to common stock                      $1,914,768  $(1,327,291)
                                           ----------  -----------

     Net income (loss) per common share:
       Income (loss) before
         extraordinary item                 $    .25    $    (.21)
       Extraordinary item                                    (.03)
                                           ----------  -----------
       Net income (loss)                   $    .25     $    (.24)
                                           ----------  -----------

     Weighted average number of
      common shares outstanding            7,753,409     5,526,492
                                           ==========  ============
</TABLE>
                                    F-13<PAGE>

              SHARED TECHNOLOGIES INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



NOTE 5 -  INTANGIBLE ASSETS:

       Intangible assets consist of the  following at December 31,  1994 and
       1993:

<TABLE>
<CAPTION>
                                             1994         1993   
                                            ----------    ----------
         <S>                              <C>           <C>
          Goodwill                         $11,185,606   $2,307,692
          Deferred startup costs               491,246      172,689
          Software development costs           186,334       68,000
          Other                                198,129      175,756
                                            -----------   ----------
                                             12,061,315   2,724,137
          Accumulated amortization             863,428      376,179
                                            -----------   ----------
                                            $11,197,887  $2,347,958
                                            ===========  ===========

NOTE 6 -  ACCRUED EXPENSES:

       Accrued expenses  at  December  31,  1994 and  1993  consist  of  the
       following:


</TABLE>
<TABLE>
<CAPTION>
                                                 1994      1993  
                                             ---------  ----------
         <C>                               <C>         <C>
          State sales and excise taxes       $ 861,406  $1,194,746
          Deferred lease obligations           149,986     153,805
          Compensation                         416,773      76,787
          Property taxes                       140,102      72,443
          Concession fees                      101,835      64,754
          Other                                711,634     506,236

                                             ---------  ----------
                                             $2,381,736 $2,068,771
                                             ========== ===========
</TABLE>
NOTE 7 -  LONG-TERM DEBT AND CAPITAL LEASE OBLIGATIONS:

<TABLE>
<CAPTION>
       Long-term debt and capital lease obligations at December 31, 1994 and
       1993 consist of the following:
                                                       1994          1993   
                                                      ------------ --------
      <S>                                             <C>          <C>
      Revolving $4,000,000 credit line, due in
       monthly installments of approximately
       $36,500 commencing March 1995 and bearing
       interest at 2% above prime rate (10.5% at
       December 31, 1994) (Note 8)                     $1,008,939   $  -  

      Initial term loan, due in quarterly
       installments of $50,000 commencing
       November 24, 1994, with final payment
       of $700,000 due May 1996 and bearing
       interest at 2% above prime rate                    950,000   $  -
</TABLE>
                                    F-14<PAGE>

              SHARED TECHNOLOGIES INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



<TABLE>
<CAPTION>
NOTE 7 -  LONG-TERM DEBT AND CAPITAL LEASE OBLIGATIONS (CONTINUED):

                                                         1994         1993 
     <S>                                              <C>         <C>
      Notes payable to vendors, non-interest bearing
       due in aggregate quarterly installments of
       approximately $249,000 through June 1995         497,595     1,615,490

      Promissory note payable in semi-annual
       installments through May 31, 1996 and
       bearing interest at 10% per annum
          (see below)                                   268,300     750,000

      Promissory note, $550,000 original face
       amount discounted at 7.75%, payable in
       quarterly installments of $25,000 through
       March 31, 1999, collateralized by
       commitment to issue 106,250 shares of
       Series C Preferred Stock                         359,193      428,003

      Promissory note, $450,000 original face
       amount, non-interest bearing, payable in
       quarterly installments of $16,071 through
       June 30, 1999                                    289,068      353,353

      Capital lease obligations, collateralized
       by related telecommunications and data
       processing equipment and all of the assets
       acquired from Access (Note 4)                    1,353,671    572,461
                                                        ---------   ---------
                                                        4,726,766   3,719,307
      Less current portion                              1,840,401   1,941,876
                                                        ---------   ---------
                                                        $2,886,365  $1,777,431
                                                        ==========  ==========
</TABLE>
       In connection  with  the  Company's  1992  restructuring  (Note 3),
       approximately $3,300,000 of vendor  payables were converted to  non-
       interest bearing notes payable.  As  part of the restructuring,  the
       Company also renegotiated the terms of a $450,000 promissory note.  
       Prior to the restructuring,  the note provided  for interest at  the
       prime rate plus 1% and was  due in 1990.   As of December 31,  1992,
       the Company was negotiating the settlement of a $600,000  promissory
       note, which was subsequently settled for a $750,000 promissory note,
       with  interest  at  10%   per  annum.     In  connection  with   the
       restructuring, approximately $1,500,000 of capital lease obligations
       was forgiven.  As of December  31, 1992, one settlement requiring  a
       cash payment  of $588,000  had not  been completed.   A  payment  of
       $588,000 plus penalties and interest of $50,000 was made in 1993.
                                   F-15<PAGE>

              SHARED TECHNOLOGIES INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 7 -  LONG-TERM DEBT AND CAPITAL LEASE OBLIGATIONS (CONTINUED):

       In May  1994,  the  Company  entered  into  a  $5,000,000  financing
       agreement with  a bank.   The  agreement  provides for  a  revolving
       credit line for a maximum, as defined, of $4,000,000 to be used  for
       expansion  in  the  shared  tenant  services  business.    Aggregate
       drawings on the  line convert  semi-annually, through  May 1996,  to
       three year term loans.   In addition, the  agreement provides for  a
       $1,000,000 term  loan.   The  loans  are collateralized  by  certain
       assets of  the Company.   The  agreement provides  for, among  other
       things, the Company to maintain certain financial covenants.  As  of
       December 31, 1994, the Company was in violation of certain of  these
       covenants and on March 31, 1995 received a waiver of those covenants
       for the year ended December 31, 1994.

       Scheduled aggregate  payments on  long-term debt  and capital  lease
       obligations are as follows:
<TABLE>
<CAPTION>
                                                               Capital Lease
         Year ending December 31:             Long-Term Debt     Obligations

        <S>                                      <C>          <C>
              1995                                $1,343,645   $  596,262
              1996                                 1,279,796      413,471
              1997                                   499,663      332,947
              1998                                   193,540      190,299
              1999                                    56,451       28,278
                                                  -----------   ----------
                                                  $3,373,095    1,561,257
                                                  ===========
         Less amount representing interest                        207,586
                                                               -----------
         Present value of future payments,
          including current portion of $496,756                $1,353,671
                                                               ===========
</TABLE>
       Telecommunications and  data  processing  equipment  includes  assets
       acquired under capital leases with a  net book value of approximately
       $1,534,000  and  $514,000   as  of   December  31,  1994   and  1993,
       respectively.

NOTE 8 -  REDEEMABLE PUT WARRANT:

       In connection with the  bank financing agreement, the  Company issued
       the bank a redeemable put warrant for a number of common shares equal
       to 2.25% of the Company's outstanding common stock, subject  to anti-
       dilution adjustments.   The warrant  is redeemable  at the  Company's
       option prior to May 1996, and at the bank's option at any  time after
       May 1997.  As  defined in the agreement,  the Company has  guaranteed
       the bank a minimum  of $500,000 upon redemption  of the warrant,  and
       therefore, has valued the warrant at the present value of the minimum
       guarantee discounted at 11.25%.  The discount is being amortized on a
       straight-line basis over four years.

NOTE 9 -  STOCKHOLDERS' EQUITY:
       The Company is  authorized to  issue 10,000,000  shares of  preferred
       stock, issuable from  time to time  in one or  more series with  such
       rights, preferences, privileges and restrictions as determined by the
       directors.  In 1994, the  Company increased its authorized  number of
       shares of common stock to 20,000,000.
                                    F-16<PAGE>

              SHARED TECHNOLOGIES INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 9 -  STOCKHOLDERS' EQUITY (CONTINUED):

       On August 28, 1992,  the Board of  Directors approved a  one-for-four
       reverse stock split of common stock and the par value of common stock
       was increased from $.001 to $.004  per share.  The  applicable number
       of common share  and per  common share information  herein have  been
       retroactively restated to reflect the effect of the reverse split.

       In September 1992, the Company completed a private placement  to sell
       to certain investors 1,250,000 shares of  its common stock at  $5 per
       share.    The  Company  received  $5,780,000,  net  of  underwriters'
       commissions  of  $470,000   and  including  subscriptions   totalling
       $162,980 collected subsequent to December 31, 1992.  A  commission of
       $446,750 was paid to  a firm, one of  whose principals is a  director
       and stockholder of the Company.

       In connection with the 1992 restructuring (Note 3), all Series  A and
       B Preferred  Stock, including  $327,920  of accrued  dividends,  were
       converted into Series C Preferred Stock.  At that time, Series  A and
       Series B Preferred Stock were  eliminated.  Series C  Preferred Stock
       is entitled to a liquidation value  of $4 per share and  dividends of
       $.32 per share per annum payable quarterly in arrears, and the shares
       are non-voting.  These shares  are convertible into common  stock, at
       the holder's option, on a one share of common stock for two shares of
       Series C Preferred Stock basis, at any time, subject to certain anti-
       dilution protection for the Preferred Stockholders.  At the Company's
       option, the Series C  Preferred Stock is redeemable,  in whole or  in
       part, at any  time after  June 30,  1993, at  $6 per  share plus  all
       accrued dividends.

       In December 1993, the Company  commenced a private placement  to sell
       to certain  investors  units consisting  of  one  share of  Series  D
       Preferred Stock  and one  warrant to  purchase  one share  of  common
       stock.  As of December  31, 1994, the Company had  sold 456,900 units
       for net proceeds of $1,739,659, after deducting expenses of $430,616.
        Series D Preferred  Stock is entitled to  dividends of 5% per  annum
       payable quarterly and  may be  redeemed for  $7 per  share, plus  all
       accrued dividends, at the option of the Company.  The shares are non-
       voting and are convertible into shares of the Company's  common stock
       on a  one-for-one basis  at the  holder's option.    The shares  rank
       senior to all  shares of  the Company's  common stock  and junior  to
       Series C Preferred  Stock.   The common stock  purchase warrants  are
       exercisable at a per  share price of $5.75.   In connection with  the
       offering, the investment banking  firm received warrants to  purchase
       15,600 shares of the Company's common  stock at an exercise  price of
       $5.75 per share.  The Company has the right to require the  holder to
       exercise the warrants, and if not exercised, they will expire  in the
       event that the Company's  common stock trades at  or above $8.50  per
       share.  As of December 31, 1994, no warrants had been exercised.

       In May and June 1994, the  Company sold, through a  private placement
       to certain investors, 1,328,700 shares  of common stock and  an equal
       number of warrants, for  net proceeds of $4,511,558,  after deducting
       expenses of $371,067.  The warrants are exercisable prior to June 26,
       1999 at a per share price of $4.25, subject to  certain anti-dilution
       protection.  As of December 31, 1994, no warrants had been exercised.
        The proceeds from this offering were used for the Access acquisition
       (Note 4).

       In June 1994, the Company issued 400,000 shares of Series E Preferred
           Stock, $.01 par  value, and 700,000 shares  of Series F Preferred
           Stock, $.01 par value, in connection with the Access acquisition.

                                    F-17<PAGE>

              SHARED TECHNOLOGIES INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE  9 -  STOCKHOLDERS' EQUITY (CONTINUED):

        Series E Preferred Stock is entitled to a liquidation value of $3.75
        per share  and  dividends  of  $.30  per  share per  annum,  payable
        cumulatively in the form of cash or  the Company's common stock, and
        the shares are non-voting.  The shares  rank senior to common stock,
        junior to  Series  C  Preferred  Stock  and  on  par with  Series  F
        Preferred Stock.  The Series E Preferred Stock previously issued was
        converted into 400,000 shares  of common stock in  January 1995.  In
        addition, upon  conversion,  the  holders  received warrants,  which
        expire on December  31, 1999, to  purchase 175,000 shares  of common
        stock, at an exercise  price of $4.25 per  share, subject to certain
        anti-dilutive provisions.

        Series F Preferred Stock is entitled to a liquidation value of $5.00
        per share and no dividends.   The shares are  senior to common stock
        and  junior  to  Series  C  Preferred   Stock.    These  shares  are
        convertible on July  1, 1995  into common  stock at  the liquidation
        value, as adjusted and defined, and subject to certain anti-dilution
        adjustments.

        Additionally, the Company issued  warrants to the  sellers of Access
        to purchase  225,000  shares of  the  Company's common  stock  at an
        exercise price of $4.25 per share,  subject to certain anti-dilution
        adjustments.

        The following table summarizes the number  of common shares reserved
        for issuance  as  of December 31, 1994.    There were  no  preferred
        shares reserved for issuance as of December 31, 1994.

<TABLE>
           <S>                                         <C>
           Common stock purchase warrants               2,935,223
           Preferred stock                              2,134,504

                                                        ----------
                                                        5,069,727
                                                        ==========
</TABLE>

NOTE 10 -  RESTATEMENT OF 1993 FINANCIAL STATEMENTS:

        The Company has restated  its 1993 financial statements  to reflect
        the write-off of certain  startup costs of  approximately $120,000,
        previously capitalized,  relating  to  certain  cellular  telephone
        operations.

<TABLE>
          <S>                                         <C>
           Income before extraordinary item:
             As previously reported                     $410,221
             As adjusted                                290,174

           Net income:
             As previously reported                     260,221
             As adjusted                                140,174

           Net income (loss) per common share
            before extraordinary item:
             As previously reported                          .01
             As adjusted                                    (.01)

           Net loss per common share:
             As previously reported                         (.02)
             As adjusted                                    (.04)

           Accumulated deficit:
             As previously reported                     24,128,237
             As adjusted                                24,248,284
</TABLE>
                                       F-18<PAGE>

              SHARED TECHNOLOGIES INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 11 -  STOCK OPTION PLANS:

        The Company has non-qualified stock option plans which provide for
        the  grant  of  common  stock  options  to   officers,  directors,
        employees and certain advisors  and consultants at the  discretion
        of the Board of  Directors (Committee).   All options granted  are
        exercisable at a minimum price equal  to the fair market  value of
        the  Company's  common  stock  at  the  date  of  grant,  and  are
        exercisable in accordance with vesting schedules  set individually
        by the Committee.   As of December 31,  1994, as amended on  April
        11, 1995,  1,157,146  shares  of common  stock  are  reserved  for
        options, including options exercised to date, and the term  of the
        options granted is  from five to  ten years.   The April  11, 1995
        amendment is awaiting stockholder  approval.  The activity  in the
        plans was as follows:

<TABLE>
<CAPTION>
                                                Exercise Price Per Share
                                     Number of                 Weighted
                                     Options       Range        Average
<S>                                 <C>          <C>           <C>
Balance outstanding, Jan. 1, 1992       368,187   $1.72-24.50      $4.08
  Granted                                61,375          5.00       5.00
  Expired                              (21,583)    2.84-24.50      17.09
  Exercised                            (53,938)    1.72- 2.84       2.06
                                      ---------
Balance outstanding, Dec. 31, 1992      354,041    1.72-12.00       3.77
  Granted                               173,500    4.00- 5.50       5.32
  Expired                              (28,780)    2.84-12.00      10.19
  Exercised                            (35,000)    1.72- 2.84       2.36
                                      ---------
Balance outstanding, Dec. 31, 1993      463,761    1.72-11.00       4.06
  Granted                               317,000     3.25-4.50       3.60
  Expired                              (59,062)     4.00-5.50       5.43
  Exercised                            (25,000)          2.84       2.84
                                      ---------     ---------  ---------
Balance outstanding, Dec. 31, 1994      696,699   $1.72-11.00      $3.78
                                        =======       =======    =======
</TABLE>
      At December 31, 1994, options to  purchase 314,695 shares of common
      stock were exercisable.

      In September 1994, the Board of Directors adopted the 1994 Director
      Option Plan (the Director Plan) pursuant to which 250,000 shares of
      common stock are reserved for issuance upon the exercise of options
      to be granted to non-employee directors  of the Company.  Under the
      Director Plan, an eligible director will automatically receive non-
      statutory options to purchase  15,000 shares of common  stock at an
      exercise price equal to the fair market value of such shares at the
      date of  the grant.    Each option  shall  vest over  a  three year
      period, but generally may not be  exercised more than 90 days after
      the date an optionee ceases to serve  as a director of the Company,
      and expires after ten years from date of grant.  As of December 31,
      1994, options to purchase 105,000 shares  of common stock have been
      granted at  an  exercise price  of  $4.38.   The  Plan  is awaiting
      stockholder approval.

                                       F-19<PAGE>

              SHARED TECHNOLOGIES INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



NOTE 12 -  RETIREMENT AND SAVINGS PLAN:

        On March 3, 1989, the Company adopted the Shared Technologies Inc.
        Savings  and  Retirement  Plan  (the  Plan).    The   Plan  covers
        substantially all of  the Company's employees  and the Company  is
        applying for  compliance  with  section  401(k)  of  the  Internal
        Revenue Code.    Participants  in  the  Plan  may  elect  to  make
        contributions up to a maximum of  20% of their compensation.   For
        each participant with one year of service, the Company will make a
        matching contribution of one-half of the participant's  before and
        after  tax   contributions  up   to   5%  of   the   participant's
        compensation.  Matching contributions may  be made in the  form of
        the Company's common  stock.   Participants vest  in the  matching
        contributions at the rate of 33% per year.  The  Company's expense
        relating to the matching contributions was approximately $163,000,
        $116,000 and $51,000 for 1994, 1993 and 1992, respectively. 

NOTE 13 -  INCOME TAXES:

        For 1992, the Company recorded a provision for minimum federal and
        state income taxes of $45,000, after the benefit of  utilizing net
        operating loss (NOL) carryforwards  of approximately $3,000,000.  
        At December 31, 1994,  the Company's NOL carryforward  for federal
        income tax return purposes  is approximately $22,700,000  expiring
        between 2001  and 2007.   NOL's  available  for state  income  tax
        purposes are less  than those for  federal purposes and  generally
        expire earlier than the federal NOL's.  Limitations will  apply to
        the use of NOL's in the event certain changes in Company ownership
        occur in the future.

        For the years ended December 31, 1994 and 1993, taxes  computed at
        the statutory  federal rate  differ from  the Company's  effective
        rate due primarily to the availability of NOL's.

        The components of deferred  income tax assets (liabilities)  as of
        December 31, 1994 and 1993 are as follows (in thousands):

<TABLE>
<CAPTION>
                                                       1994        1993   
           <S>                                     <C>         <C>
           Tax effect of net operating loss
             carryforwards                           $  9,011    $  9,789
           Financial reserves not yet tax
             deductible                                   233         130
           Equipment                                   (1,200)     (1,114)
           Goodwill                                      (107)
                                                     ---------   ---------
           Deferred income tax asset                    7,937       8,805
           Valuation allowance                         (7,387)     (8,805)
                                                     ---------   ---------
           Net deferred tax asset                    $    550    $   -  
                                                     =========    =======
</TABLE>
                                       F-20<PAGE>

              SHARED TECHNOLOGIES INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 13 -  INCOME TAXES (CONTINUED):

        At December  31,  1994,  the  Company's  net  operating losses  of
        $22,700,000 are included in the gross deferred income tax asset of
        $7,937,000, of  which  $550,000  was recorded  as  a  deferred tax
        asset, and the balance  reserved through a  valuation allowance of
        $7,387,000.

        SFAS No.  109,  requires  that  the  Company  record  a  valuation
        allowance when it  is "more likely  than not that  some portion or
        all of the deferred tax asset will not be realized".  The ultimate
        realization of this deferred  tax asset depends on  the ability to
        generate sufficient taxable income in the future.  The Company has
        undergone substantial restructuring resulting in  a lower and more
        competitive cost structure.   While  management believes  that the
        total  deferred  tax  asset  will  be  fully  realized  by  future
        operating results  together with  tax planning  opportunities, the
        losses in recent  years and  a desire to  be conservative  make it
        appropriate to record a valuation allowance.

NOTE 14 -  COMMITMENTS AND CONTINGENCIES:

        Contingencies  -   The   Company  had   been   the   provider   of
        telecommunications services  at  the  Jacob  K.  Javits Convention
        Center (the Center) in New York  City.  Effective January 1, 1992,
        as a result of a contractual  dispute with the New York Convention
        Center  Operating  Corporation  (CCOC),   the  Company  no  longer
        provided services  at  the  Center.    A  claim for  approximately
        $5,400,000 was filed against the Company  by CCOC for damages.  In
        November 1993, the litigation  with CCOC was  settled and provided
        for the Company to  pay $25,000 and issue  a $550,000 note payable
        over five years, with no interest.   The present value of the note
        was accrued by the Company (Note 7).

        While providing services at  the Center, the  Company licensed the
        right to  provide certain  public  pay telephone  services  at the
        Center to Tel-A-Booth Communications,  Ltd. (Tel-A-Booth).  Tel-A-
        Booth  has  filed  a   claim  against  the   Company  which  seeks
        $10,000,000  in   damages  including   $1,400,000   for  equipment
        purchased,  for  which  no  amounts  have  been  provided  in  the
        accompanying consolidated financial statements.

        Discovery  was  completed  in  early  1995  and  revealed  certain
        inconsistencies in  plaintiff's claims,  which cast  in  doubt the
        bona fides of  plaintiff's demand for  $10 million on  each of its
        claims against  the  Company.    Of  the  $10  million in  claimed
        damages, all but $1.4 million represents plaintiff's estimation of
        lost profits  as  a  result of  the  Company's  alleged  breach of
        contract.  The remaining  $1.4 million represents the  cost of the
        400  telephones   which   plaintiff   purportedly   purchased  for
        installation at The  Center, pursuant  to the contract,  but which
        were ultimately not installed.

        Furthermore, the Company has asserted  that the pertinent contract
        between plaintiff  and the  Company bars  plaintiff's  recovery of
        lost profits.  More specifically, the  contract provides that "[n]
        either party  hereto  shall  be liable,  directly  or  through any
        indemnification provision  herein,  for  consequential  (including
        lost profits) or indirect  damages arising in any  way out of this
        Agreement."   Although  plaintiff  has  argued  that the  language
        surrounding this clause  limits its application  to claims brought
        by third parties  and thus  the clause was  not intended  to limit
        damage  claims  between  plaintiff  and  the  Company,  management
        believes this is a further defense to the claim. 

                                   F-21<PAGE>

              SHARED TECHNOLOGIES INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 14 -  COMMITMENTS AND CONTINGENCIES (CONTINUED):

        With respect  to  the  $1.4 million  damage  claim,  discovery has
        revealed that plaintiff borrowed this entire amount from a private
        lender, using  the  telephones  to be  purchased  as  collateral. 
        Subsequent to plaintiff's  termination at  The Center,  the lender
        took possession  of  the  collateral  (which  was  then sold)  and
        forgave the entire indebtedness in  exchange.  Arguably, plaintiff
        suffered no  direct damage  from  the alleged  breach  of contract
        since plaintiff  was restored  to its  initial  position following
        this transaction.

        While  any   litigation  contains   an  element   of  uncertainty,
        management is of the  opinion -based on the  current status of the
        claim - that  the ultimate  resolution of  this matter  should not
        have a material adverse effect upon  either results of operations,
        cash flows or financial position of the Company.

        The Company's sales and  use tax returns  in certain jurisdictions
        are  currently  under  examination.    Management  believes  these
        examinations will not result in a material change from liabilities
        provided.

        STC is a party to  an employment claim which  arose prior to STC's
        acquisition of South.   STC is seeking  indemnification from South
        (Note 16).

        In addition  to  the above  matters,  the Company  is  a  party to
        various legal actions,  the outcome  of which,  in the  opinion of
        management, will  not  have  a  material  adverse  effect  on  the
        Company's financial condition and results of operations.

        In November 1994, a  subsidiary signed a letter  of intent with an
        investment banking firm for the purpose of underwriting an initial
        public offering.    If  the  public  offering  is  successful  and
        depending on the number  of shares sold,  the Company's investment
        in the  subsidiary  would  be reduced  from  approximately  85% to
        approximately 60%.

        Commitments - The  Company has  entered into operating  leases for
        the use of office  facilities and equipment,  which expire through
        October 2004.   Certain of the  leases are  subject to escalations
        for increases in real estate taxes  and other operating expenses. 
        Rent expense amounted to  approximately $1,856,000, $1,700,000 and
        $1,676,000 for the years  ended December 31, 1994,  1993 and 1992,
        respectively.

        Aggregate approximate future  minimum rental  payments under these
        operating leases are as follows:

<TABLE>
<CAPTION>
           Year ending December 31:
           <S>                                         <C>
               1995                                     $1,863,000
               1996                                      1,483,000
               1997                                      1,150,000
               1998                                        988,000
               1999                                        815,000
           Thereafter                                    1,178,000

                                                        -----------
                                                        $7,477,000
                                                        ===========
</TABLE>
                                       F-22<PAGE>

              SHARED TECHNOLOGIES INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




NOTE 14 -  COMMITMENTS AND CONTINGENCIES (CONTINUED):

        In January 1994, the  Company entered into  a consulting agreement
        for financial and  marketing services,  which expires  in November
        1996.   The agreement  provides for  the following  compensation; 
        $30,000 upon signing, $3,000 per month retainer, and $150,000 upon
        the attainment of a specific financial ratio, which as of December
        31, 1994 had not  been attained.  In  addition, the consultant was
        issued a  three year  warrant to  purchase  300,000 shares  of the
        Company's common stock  at a  purchase price of  $5.75 and  a five
        year warrant to  purchase 250,000  shares of the  Company's common
        stock at a purchase price of $7.00  per share.  The consultant may
        not compete with the Company during the term of this agreement and
        for two years thereafter.

        The consultant, through  its affiliate, acquired  from the Company
        approximately 1.5%  (31,381 shares)  of  STC's common  stock  at a
        price of $.08 per share.

        In connection with  the acquisit ion of  East, STC  entered into  a
        three year consulting  agreement, providing that  during the first
        two years  of the  agreement the  former owner  is  to be  paid an
        annual  consulting  fee  equal  to  3%  of  STC's  total  cellular
        telephone rental revenues in  excess of $4,000,000.   In addition,
        an annual bonus of $100,000 is payable if total cellular telephone
        rental revenues exceed $5,000,000 per annum.  The former owner may
        not engage in  any business competing  with STC,  within a certain
        geographical  area.    For  the  year  ended  December  31,  1994,
        approximately $203,000  of fees  relating to  this  agreement were
        incurred.

        In February 1994, the Company entered  into a consulting agreement
        with a company controlled  by the founder  of Road and  Show.  The
        agreement, which  was  amended  effective  September  1, 1994  and
        expires December 31,  1996, provides for  compensation of $205,000
        and $200,000 for  1995 and 1996,  respectively.   In addition, the
        original agreement provided for  the issuance of  31,381 shares of
        STC common stock,  with a value  ascribed thereto  of $2,500 ($.08
        per share).  During  the term of  the agreement and  for two years
        thereafter, the  consultant  may  not  compete  with  STC  in  the
        business of  renting cellular  telephones anywhere  in  the United
        States, Mexico and Canada.   The consultant  also received options
        to purchase 31,381  shares of  STC's common  stock at  an exercise
        price, as amended,  of $4.20  per share,  pursuant to  STC's stock
        option plan.

        In connection with the Access acquisition, the Company has entered
        into two employment agreements with former owners of Access.  Each
        agreement is for three years expiring in June 1997.  If terminated
        without cause, the  Company shall  pay all compensation  due under
        the agreements  for  the lesser  of  eighteen months  or  the time
        remaining in the initial  term.  Aggregate  minimum payments under
        the agreements during the years ending December 31, 1995, 1996 and
        1997 are $330,000, $342,500 and $175,000, respectively.

                                   F-23<PAGE>

              SHARED TECHNOLOGIES INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



NOTE 15 -  RELATED PARTY TRANSACTIONS:

        In 1992, the  Company issued  12,500 shares of  common stock  to a
        Board of  Directors member  and  former shareholder  of  a Company
        acquired (BTC).   The  shares were  issued  since the  Company was
        unable to  obtain  the release  of  his guarantee  of  certain BTC
        obligations in connection with  the 1992 restructuring  (Note 3). 
        The Company has  also agreed to  indemnify the  individual for any
        future amounts incurred by him related to his guarantee.  The fair
        value of the shares issued was recorded as an expense in 1992.

        As of December 31, 1993, approximately  $288,000 had been paid for
        life insurance premiums made on behalf of the Company's president,
        which was  to be  repaid from  the proceeds  of a  $2,500,000 face
        value life insurance policy which was  owned by the president.  In
        January 1994, the  beneficiary on  the policy  was changed  to the
        Company in order  to reduce the  premium payments  required by the
        Company.  As of December  31, 1994, the amount  due to the Company
        for premiums paid exceeded the cash  surrender value of the policy
        by approximately $135,000.  Accordingly,  the President has agreed
        to reimburse the Company for this amount.  The receivable and cash
        surrender value are reflected in other  assets in the accompanying
        consolidated balance sheets.

NOTE 16 -  SUBSEQUENT EVENTS:

        During January 1995, the Company commenced  a private placement to
        sell to a certain investor 300,000 shares of common stock at $4.25
        per share, pursuant to Regulation S of the Securities Act of 1933.
         In connection with  this transaction, the  underwriter received a
        commission of  $120,000  and  a five  year  common  stock purchase
        warrant to acquire 30,000 shares of the Company's common stock for
        $5.00 per share.

        On January 17,  1995, STC filed  a complaint  against South (which
        includes its affiliates).  The complaint  alleges that the failure
        by South to disclose  a certain claim constituted  a breach of the
        asset purchase  agreement.   STC seeks  damages and  a declaratory
        judgement that the payment in the Company's common stock to South,
        pursuant to the agreement, should be  reduced by the amount of any
        damages caused to  the Company by  such breach.   In addition, the
        Company seeks  indemnification  from  South,  including  requiring
        South to defend the Company from and against such claim.

        On January  27,  1995,  South  commenced  an  action  against  STC
        alleging, among  other things,  that STC's  failure to  deliver to
        South  the  Company's  common  stock   under  the  asset  purchase
        agreement constituted a  breach of contract  and fraud.   South is
        seeking unspecified actual and  punitive damages of  not less than
        $10,000,000.  STC sought a stay  of this action and is considering
        depositing the Company's common stock with the Court.  Although it
        has not received an opinion of counsel with regard to this matter,
        STC believes it has  meritorious defenses to this  action.  In the
        event of an adverse  outcome in this action,  the Company does not
        believe that damages payable  would be material  unless the market
        value of the Company's common stock  materially decreases prior to
        delivery thereof.

                                   F-24<PAGE>

                                                         SCHEDULE VIII
                       SHARED TECHNOLOGIES INC.

<TABLE>
<CAPTION>
                  VALUATION AND QUALIFYING ACCOUNTS
             Years Ended December 31, 1994, 1993 AND 1992


                         Balance at Charged to Charged               Balance
                         Beginning  Cost and   to Other              at End 
       Description       of Year  Expenses  Accounts Deductions(1)    of Year

<S>                     <C>       <C>       <C>    <C>            <C>
December 31, 1992:
 Allowance for doubtful
  accounts and discounts $291,000   $96,000  $-     $  90,000       $297,000


December 31, 1993:
 Allowance for doubtful
  accounts and discounts 297,000    253,000            240,000       310,000


December 31, 1994:
 Allowance for doubtful
  accounts and discounts 310,000    412,617            138,617       584,000
</TABLE>



(1) Represents write off of uncollectible accounts, net of recoveries.


                                       F-25<PAGE>

                                      PART III

          Items 10, 11, 12 and 13.
          ------------------------
               The Company incorporates by reference in response to these
          items its Proxy Statement for its Annual Meeting of Stockholders
          to be held on May 23, 1995 (to be filed with the Securities and
          Exchange Commission in definitive form on or before April 28,
          1995).

                                       PART IV

          Item 14.
          --------
          Exhibits, Financial Statement Schedules and Reports on Form 10-K
          ----------------------------------------------------------------
               Financial Statements          (a)
               --------------------
          Independent Auditors' Report: Rothstein, Kass & Company, P.C.
          Report of Independent Public Accountants: Arthur Andersen LLP

          Consolidated Balance Sheets as of December 31, 1994 and 1993.

          Consolidated Statements of Operations for the years ended
          December 31, 1994, 1993 and 1992.

          Consolidated Statements of Stockholders' Equity for the years
          ended December 31, 1994, 1993 and 1992.

          Consolidated Statements of Cash Flow for the years ended December
          31, 1994, 1993 and 1992.

          Notes to Consolidated Financial Statements

          Financial Statements Schedule:     Schedule VIII

          (b)  Reports on Form 8-K
               -------------------
               On January 25, 1995 the Company filed a Form 8K announcing a
          change in independent public accountants to Rothstein, Kass &
          Company, P.C. from Arthur Andersen LLP for the year end December
          31, 1994.

          (c)  Exhibits
                --------
          Exhibit No.           Description of Exhibit
          ===========         ======================    

                                        -22-<PAGE>

             3.1              Restated Certificate of Incorporation of the
                              Registrant.

             3.2              By-laws of the Registrant, as amended.

             4.1              Specimen Certificate for Common Stock, as
                              amended to reflect the reverse one-for-four
                              stock split and corresponding change in par
                              value.  Incorporated by reference from
                              Exhibit 4.1 of the Company's Form 10-K/A
                              Amendment No. 1 for December 31, 1992.

             4.2              Certificates of Designation for Series D
                              Preferred Stock.  Incorporated by reference
                              from Exhibit 4.2 of the Company's Form 10-K/A
                              Amendment No. 1 for December 31, 1993.

             4.3              Form of Warrant Certificate associated with
                              Series D Preferred Stock offering. 
                              Incorporated by reference from Exhibit 4.3 of
                              the Company's Form 10-K/A Amendment No. 1 for
                              December 31, 1993.

             4.4              Form of Registration Rights Agreement
                              associated with Series D Preferred Stock
                              Offering. Incorporated by reference from
                              Exhibit 4.4 of the Company's Form 10-K/A
                              Amendment No. 1 for December 31, 1993.


            10.1              Promissory Note dated June 4, 1990 in the
                              principal amount of $5,000,000 from
                              Registrant to Central Bank with Loan and
                              Security Agreement, Pledge Agreement,
                              Guaranty Agreement and Collateral Assignment
                              of Tenant Services Agreement.  Incorporated
                              by reference from Exhibit 10.7 of the
                              Company's Form 10-K for December 31, 1990.

            10.2              Revolving Note dated February 20, 1991 in the
                              principal amount of $750,000 from Registrant
                              to Central Bank with Letter Agreement and
                              Commercial Revolving Loan and Security
                              Agreement.  Incorporated by reference from
                              Exhibit 10.4 of the Company's Form 10-K for
                              December 31, 1991.


            10.3              Workout Agreement dated July 27, 1992 between
                              the Registrant and the Federal Deposit
                              Insurance Corporation in its capacity as
                              receiver for Central Bank and Trust Company.
                                        -23-<PAGE>

                               Incorporated by reference from Exhibit 10.5
                              of the Company's Form 10-K/A Amendment No. 1
                              for December 31, 1992.

            10.4              Form of Non-Bank Creditor Agreement. 
                              Incorporated by reference from Exhibit 10.6
                              of the Company's Form 10-K/A Amendment No. 1
                              for December 31, 1992.

            10.5              Form of Assent to Plan for a Common Law
                              Composition of all Non-Bank Creditors of
                              Registrant.  Incorporated by reference from
                              Exhibit 10.7 of the Company's Form 10-K/A
                              Amendment No. 1 for December 31, 1992.

            10.6              Asset purchase agreement by and between Road
                              and Show East, Inc. and Shared Technologies
                              Cellular, Inc. Incorporated by reference from
                              Exhibit 10.8 of the Company's Form 10-K/A
                              Amendment No. 1 for December 31, 1993.


            10.7              Asset purchase agreement by and between Road
                              and Show South, Ltd. acting by Road and Show
                              South, Inc. and Shared Technologies Cellular,
                              Inc. Incorporated by reference from Exhibit
                              10.9 of the Company's Form 10-K/A Amendment
                              No. 1 for December 31, 1993.

            10.8              Revolving Credit and Term Loan Agreement
                              between State Street Bank and Trust Company
                              and Shared Technologies Inc., Multi-Tenant
                              Services, Inc., and Boston Telecommunications
                              Group, Inc. Incorporated by reference from
                              Exhibit 10.10 of the Company's Form 10-K/A
                              Amendment No. 1 for December 31, 1993.
           
            10.9              Purchase Agreement between Shared
                              Technologies Inc. and International Capital
                              Partners, Inc. and others. Incorporated by
                              reference from Exhibit 10.11 of the Company's
                              Form 10-K/A Amendment No. 1 for December 31,
                              1993.

            10.10             Form of Common Stock Purchase Warrant.
                              Incorporated by reference from Exhibit 10.12
                              of the Company's Form 10-K/A Amendment No. 1
                              for December 31, 1993.

            10.11             Partnership Interests and Share Purchase
                              Agreement by and among Access Telemanagement,
                              Inc., Access Trust, Ronald E. Scott, Kevin
                                        -24-<PAGE>

                              Schottlaender and Shared Technologies Inc.
                              dated June 27, 1994.  Incorporated by
                              reference to the Company's Form 8-K dated
                              June 27, 1994 and filed on July 8, 1994.

            10.12             Accounts Security Agreement by and between
                              Access Telecommunication Group, L.P. and
                              MARTINET, Inc. for Access Trust, Ronald E.
                              Scott, Kevin Schottlaender and Trammel S.
                              Crow.  Incorporated by reference to the
                              Company's Form 8-K dated June 27, 1994 and
                              filed on July 8, 1994.

            10.13             Pledge Agreement between Shared Technologies
                              Inc. and MARTINET, Inc. for Access Trust,
                              Ronald E. Scott, Kevin Schottlaender and
                              Trammel S. Crow.  Incorporated by reference
                              to the Company's Form 8-K dated June 27, 1994
                              and filed on July 8, 1994.

            10.14             Registration Rights Agreement by and among
                              Shared Technologies Inc., Access Trust,
                              Ronald E. Scott and Kevin Schottlaender. 
                              Incorporated by reference to the Company's
                              Form 8-K dated June 27, 1994 and filed on
                              July 8, 1994.

            10.15             Form of Common Stock Purchase Warrant. 
                              Incorporated by reference to the Company's
                              Form 8-K dated June 27, 1994 and filed on
                              July 8, 1994.

            10.16             Consulting Agreement between Shared
                              Technologies Inc. and Vertical Financial
                              Holding.

            11                Computation of Earnings Per Share and
                              Weighted Average Number of Shares
                              Outstanding.

            21                List of subsidiaries of the Registrant.


                                        -25-<PAGE>

                                     SIGNATURES

               Pursuant to the requirements of Section 13 or 15(d) of the
          Securities Exchange Act of 1934, the registrant has duly caused
          this report to be signed on its behalf by the undersigned,
          thereunto duly authorized.

                                   SHARED TECHNOLOGIES INC.
                                   ------------------------            
                                   (Registrant)



                               By     /s/ Anthony D. Autorino 
                                   ----------------------------------     
                                    Anthony D. Autorino
                                    President, Principal Executive
                                    Officer and Director
                                    Date:  April 11, 1995



                               By     /s/ Vincent DiVincenzo 
                                   ------------------------------     
                                    Vincent DiVincenzo
                                    Senior Vice President - Finance and
                                    Administration, Treasurer, Chief
                                    Financial Officer and Director
                                    Date:  April 11, 1995

               Pursuant to the requirements of the Securities Exchange Act
          of 1934, this report has been signed below by the following
          persons on behalf of the registrant and in the capacities and on
          the dates indicated.

          By    /s/ Anthony D. Autorino        By   /s/ William A. DiBella
            ----------------------------        ---------------------------
            Anthony D. Autorino                  William A. DiBella,      
            President, Principal Executive       Director
            Officer and Director                 Date:  April 11, 1995
            Date:  April 11, 1995

          By    /s/ James D. Rivette             By   /s/ Jo McKenzie    
             ---------------------------           ------------------------
            James D. Rivette, Director             Jo McKenzie, Director
            Date:  April 11, 1995                  Date:  April 11, 1995

          By_ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _     By   /s/ Thomas H. Decker
                                                 --------------------------
            Lewis M. Rambo, Ph.D., Director      Thomas H. Decker, Director
            Date:  April 11, 1995                Date:  April 11, 1995
                                        -26-<PAGE>

          By  /s/ Ajit Hutheesing               By_ _ _ _ _ _ _ _ _ _ _ _ _
           ---------------------
            Ajit Hutheesing,                      Herbert L. Oakes, Jr.
            Director                              Director
            Date:  April 11, 1995                 Date:  April 11, 1995

          By    /s/ Edward J. McCormack, Jr.     By  /s/ Vincent DiVincenzo

             -------------------------------      -------------------------
            Edward J. McCormack, Jr.              Vincent DiVincenzo,
            Director                              Director
            Date: April 11, 1995                  Date: April 11, 1995

               /s/ Ronald E. Scott          By
            --------------------------
            Ronald E. Scott
            Director
            Date:  April 11, 1995








                                        -27-<PAGE>
                                                      
                                     Exhibit 3.1

                        RESTATED CERTIFICATE OF INCORPORATION

                                         OF

                              SHARED TECHNOLOGIES INC.


               INTRODUCTION.  SHARED TECHNOLOGIES INC. was originally
          incorporated under the name of Balcon, Inc. by Certificate of
          Incorporation filed on September 23, 1987.  By a Plan and
          Agreement of Merger dated March 8, 1988, Balcon, Inc. merged with
          Shared Technologies Inc., survived the merger, and changed its
          name to Shared Technologies Inc.  This restatement only restates
          and integrates, and does not further amend, the provisions of the
          Corporation's Restated Certificate of Incorporation as heretofore
          amended or supplemented, and there is no discrepancy between the
          provisions thereof and of this Restated Certificate of
          Incorporation.  This Restated Certificate of Incorporation was
          duly adopted pursuant to Section 245 of the Delaware General
          Corporation Law by the Board of Directors.

               FIRST.  The name of this corporation shall be:

                              SHARED TECHNOLOGIES INC.

               SECOND.  Its registered office in the State of Delaware is
          to be located at 1013 Centre Road, in the City of Wilmington,
          County of New Castle 19805, and its registered agent at such
          address is CORPORATION SERVICE COMPANY.

               THIRD.  The purpose of the corporation shall be:

               To engage in any lawful act or activity for which
          corporations may be organized under the Delaware General
          Corporation Law.

               FOURTH.  The total number of shares of all classes of stock
          which the Corporation shall have authority to issue is (i)
          20,000,000 shares of Common Stock, $.004 par value per share
          ("Common Stock"), and (ii) 10,000,000 shares of Preferred Stock,
          $.01 par value per share.

               A.   Common Stock.  Shares of Common Stock shall have the
          following voting powers, rights and preferences:

               1.   Voting Rights.  Except as otherwise required by Statute
          or as otherwise provided in this Restated Certificate of
          Incorporation, the holders of shares of Common Stock shall be
          entitled to vote on all matters at all meetings of the
                                         29<PAGE>

          stockholders of the Corporation, and shall be entitled to one
          vote for each share of Common Stock entitled to vote at such
          meeting, voting together, as one class, with the holders of any
          shares of Preferred Stock who are entitled to vote, except to the
          extent that a class vote for any class or series of stock is
          required by statute.

               2.   Dividends.  Subject to any preferential dividend rights
          applicable to shares of Preferred Stock, the holders of shares of
          Common Stock shall be entitled to receive such dividends as may
          be declared by the Board of Directors.

               3.   Liquidation.  In the event of any voluntary or
          involuntary liquidation, dissolution or winding up of the
          Corporation, after distribution in full of the preferential
          amounts to be distributed to the holders of shares of Preferred
          Stock, the holders of shares of Common Stock shall be entitled to
          receive all of the remaining assets of the Corporation available
          for distribution to the holders of Common Stock, ratably in
          proportion to the number of shares of Common Stock held by them.

               B.   Preferred Stock.  Shares of Preferred Stock shall have
          the following voting powers, rights and preferences.

               Preferred Stock may be issued from time to time in one or
          more series, each of such series to have such terms as stated or
          expressed herein and in the resolution or resolutions providing
          for the issue of such series adopted by the Board of Directors of
          the Corporation as hereinafter provided.  Any shares of any
          series of Preferred Stock which may be redeemed, purchased or
          acquired by the Corporation may be reissued as shares of the same
          series or as shares of one or more other series of Preferred
          Stock except as otherwise provided by law.  Different series of
          Preferred Stock shall not be construed to constitute different
          classes of shares for the purpose of voting by classes unless
          expressly provided.

               Authority is hereby expressly granted to the Board of
          Directors from time to time to issue the Preferred Stock in one
          or more series, and in connection with the creation of any such
          series, by resolution or resolutions providing for the issue of
          the shares thereof, to determine and fix such voting powers, full
          or limited, or no voting powers, and such designations,
          preferences and relative participating, optional or other special
          rights, and qualifications, limitations or restrictions thereof,
          including without limitation dividend rights, conversion rights,
          redemption privileges and liquidation preferences, as shall be
          stated and expressed in such resolutions, all to the full extent
          now or hereafter permitted by the Delaware General Corporation
          Law.  Without limiting the generality of the foregoing, the
          resolutions providing for issuance of any series of Preferred
                                         30<PAGE>

          Stock may provide that such series shall be superior or rank
          equally or be junior to the Preferred Stock of any other series
          to the extent permitted by law.

                       Designation of Series C Preferred Stock
                       ---------------------------------------

               1.   Designation; Rank.  The series of Preferred Stock
          designated and known as "Series C Preferred Stock" shall consist
          of 5,000,000 shares, par value $.01 per share.  Shares of the
          Series C Preferred Stock shall, with respect to dividend rights
          and rights on liquidation, winding up and dissolution, rank
          senior and prior to the Common Stock, par value $.004 per share
          (the "Common Stock") of the Corporation and to any other class or
          series of capital stock of the Corporation hereafter issued (all
          of such equity securities of the Corporation to which the Series
          C Preferred Stock ranks prior, including all classes of Common
          Stock, are at times collectively referred to herein as the
          "Junior Securities").

               2.   Dividends.
                    ----------
               (a) The holders of the Series C Preferred Stock shall be
          entitled to receive, out of any funds legally available therefor,
          dividends in cash at the annual rate of $.32 per share (subject
          to appropriate adjustment for stock splits, stock dividends,
          combinations or other similar recapitalizations affecting such
          shares), and no more, in equal quarterly payments in arrears on
          March 31, June 30, September 30 and December 31 in each year
          (each such date is referred to as a "Dividend Payment Date")
          commencing on September 30, 1992, payable in preference and
          priority to any payment of any cash dividend on Common Stock or
          any other shares of capital stock of this Corporation.  Such
          dividends shall be paid to the holders of record at the close of
          business on the date specified by the Board of Directors of the
          Corporation at the time such dividend is declared.  If the
          Dividend Payment Date is not a business day, the Dividend Payment
          Date shall be the next succeeding business day.

               (b)  Each of such quarterly dividends shall be fully
          cumulative and shall accrue, whether or not earned or declared,
          without interest, from the first day of the quarter in which such
          dividend may be payable as herein provided, except that with
          respect to the first quarterly dividend, such dividend shall
          accrue from September 15, 1992.

               (c)  No dividends shall be declared or paid or set apart for
          payment on the Junior Securities, or on the Preferred Stock of
          any series ranking, as to dividends, junior to the Series C
          Preferred Stock, for any period unless full cumulative dividends
          have been or contemporaneously are declared and paid (or declared
                                         31<PAGE>

          and a sum sufficient for the payment thereof set apart for such
          payment) on the Series C Preferred Stock for all dividend payment
          periods ending on or prior to the date of payment of such full
          cumulative dividends.  Unless full cumulative dividends on the
          Series C Preferred Stock have been paid, no other distribution
          shall be made upon the Junior Securities or upon any other such
          series of Preferred Stock.

               (d)  In the event that the Corporation shall have
          cumulative, accrued and unpaid dividends outstanding immediately
          prior to, and in the event of a conversion of any shares of
          Series C Preferred Stock as provided in Section 5 hereof, the
          Corporation shall, at the option of the holder of such shares,
          pay in cash to such holder the full amount of any such dividends
          or allow such dividends to be converted into Common Stock in
          accordance with, and pursuant to the terms specified in, Section
          5 hereof, except that the Conversion Price (as that term is
          defined in Section 5(a)) for such purpose shall be the then fair
          market value of the Common Stock as determined by the Board of
          Directors of the Corporation.

               3.   Liquidation, Dissolution or Winding Up.
                    ---------------------------------------
               (a)  In the event of any voluntary or involuntary
          liquidation, dissolution or winding up of the Corporation, the
          holders of shares of Series C Preferred Stock then outstanding
          shall be entitled to be paid out of the assets of the Corporation
          available for distribution to its stockholders, after and subject
          to the payment in full of all amounts required to be distributed
          to the holders of any other class or series of stock of the
          Corporation ranking on liquidation prior and in preference to the
          Series C Preferred Stock (collectively referred to as "Senior
          Preferred Stock"), but before any payment shall be made to the
          holders of any Junior Securities by reason of their ownership
          thereof, an amount equal to $4 per share (subject to appropriate
          adjustment in the event of any stock dividend, stock split,
          combination or other similar recapitalization affecting such
          shares).  If upon any such liquidation, dissolution or winding up
          of the Corporation the remaining assets of the Corporation
          available for distribution to its stockholders shall be
          insufficient to pay the holders of shares of Series C Preferred
          Stock the full amount to which they shall be entitled, the
          holders of Series C Preferred Stock shall share ratably in any
          distribution of the remaining assets and funds of the Corporation
          in proportion to the respective amounts which would otherwise be
          payable in respect of the shares held by them upon such
          distribution if all amounts payable on or with respect to such
          shares were paid in full.

               (b)  After the payment of all preferential amounts required
          to be paid to the holders of Senior Preferred Stock and Series C
                                         32<PAGE>

          Preferred Stock upon the dissolution, liquidation or winding up
          of the Corporation, the holders of shares of Junior Securities
          then outstanding shall be entitled to receive the remaining
          assets and funds of the Corporation available for distribution to
          its stockholders.

               (c)  Written notice of such liquidation, dissolution or
          winding up, stating a payment date and the place where said
          payments shall be made, shall be given by mail, postage prepaid,
          or by telex to non-U.S. residents, not less than 20 days prior to
          the payment date stated therein, to the holders of record of the
          Series C Preferred Stock, such notice to be addressed to each
          such holder at its address as shown by the records of the
          Corporation.

               (d)  Whenever the distribution provided for in this Section
          3 shall be payable in property other than cash, the value of such
          distribution shall be the fair market value of such property as
          determined in good faith by the Board of Directors of the
          Corporation.

               (e)  For the purposes of this Section 3, neither the
          voluntary sale, conveyance, exchange or transfer (for cash,
          shares of stock, securities or other consideration) of all or
          substantially all of the property or assets of the Corporation
          nor the consolidation or merger of the Corporation with one or
          more other corporations shall be deemed to be a liquidation,
          dissolution or winding up, voluntary or involuntary, unless such
          voluntary sale, conveyance, exchange or transfer shall be in
          connection with a plan of liquidation, dissolution or winding up
          of the business of the Corporation.

               4.   Voting
                    -------
               (a)  Except as may be otherwise provided in these terms of
          the Series C Preferred Stock or by law, the Series C Preferred
          Stock shall not be entitled to vote.

               (b)  The Corporation shall not amend, alter or repeal the
          preferences, special rights or other powers of the Series C
          Preferred Stock so as to affect adversely the Series C Preferred
          Stock, without the written consent or affirmative vote of the
          holders of a majority of the then outstanding shares of Series C
          Preferred Stock, given in writing or by vote at a meeting,
          consenting or voting (as the case may be) separately as a class.
           For this purpose, without limiting the generality of the
          foregoing, the authorization or issuance of any series of Series
          Preferred Stock with preference or priority over the Series C
          Preferred Stock as to the right to receive either dividends or
          amounts distributable upon liquidation, dissolution or winding up
          of the Corporation shall be deemed to affect adversely the Series
                                         33<PAGE>

          C Preferred Stock, and the authorization or issuance of any
          series of Series Preferred Stock on a parity with Series C
          Preferred Stock as to the right to receive either dividends or
          amounts distributable upon liquidation, dissolution or winding up
          of the Corporation shall not be deemed to affect adversely the
          Series C Preferred Stock.  The number of authorized shares of
          Series C Preferred Stock may be increased or decreased (but not
          below the number of shares then outstanding) by the affirmative
          vote of the holders of a majority of the then outstanding shares
          of the Common Stock, Series C Preferred Stock and all other
          classes or series of stock of the Corporation entitled to vote
          thereon, voting as a single class.

               5.   Optional Conversion.  The holders of the Series C
          Preferred Stock shall have conversion rights as follows (the
          "Conversion Rights"):

               (a)  Right to Convert.  Each share of Series C Preferred
          Stock shall be convertible, at the option of the holder thereof,
          at any time and from time to time, into such number of fully paid
          and nonassessable shares of Common Stock as is determined by
          dividing $4.00 by the Conversion Price (as defined below) in
          effect at the time of conversion.  The conversion price at which
          shares of Common Stock shall be deliverable upon conversion of
          Series C Preferred Stock without the payment of additional
          consideration by the holder thereof (the "Conversion Price")
          shall initially be $8.00.  Such initial Conversion Price, and the
          rate at which shares of Series C Preferred Stock may be converted
          into shares of Common Stock, shall be subject to adjustment as
          provided below.

               In the event of a notice of redemption of any shares of
          Series C Preferred Stock pursuant to Section 6 hereof, the
          Conversion Rights of the shares designated for redemption shall
          terminate at the close of business on the fifth full day
          preceding the date fixed for redemption, unless the redemption
          price is not paid when due, in which case the Conversion Rights
          for such shares shall continue until such price is paid in full.
           In the event of a liquidation of the Corporation, the Conversion
          Rights shall terminate at the close of business on the first full
          day preceding the date fixed for the payment of any amounts
          distributable on liquidation to the holders of Series C Preferred
          Stock.

               (b)  Fractional Shares.  No fractional shares of Common
          Stock shall be issued upon conversion of the Series C Preferred
          Stock.  In lieu of any fractional shares to which the holder
          would otherwise be entitled, the Corporation shall pay cash equal
          to such fraction multiplied by the then effective Conversion
          Price.

                                         34<PAGE>

               (c)  Mechanics of Conversion.

                    (i)  In order for a holder of Series C Preferred Stock
               to convert shares of Series C Preferred Stock into shares of
               Common Stock, such holder shall surrender the certificate or
               certificates for such shares of Series C Preferred Stock at
               the office of the transfer agent for the Series C Preferred
               Stock (or at the principal office of the Corporation if the
               Corporation serves as its own transfer agent), together with
               written notice that such holder elects to convert all or any
               number of the shares of the Series C Preferred Stock
               represented by such certificate or certificates.  Such
               notice shall state such holder's name or the names of the
               nominees in which such holder wishes the certificate or
               certificates for shares of Common Stock to be issued.  If
               required by the Corporation, certificates surrendered for
               conversion shall be endorsed or accompanied by a written
               instrument or instruments of transfer, in a form
               satisfactory to the Corporation, duly executed by the
               registered holder or his or its attorney duly authorized in
               writing.  The date of receipt of such certificates and
               notice by the transfer agent (or by the Corporation if the
               Corporation serves as its own transfer agent) shall be the
               conversion date ("Conversion Date").  The Corporation shall,
               as soon as practicable after the Conversion Date, issue and
               deliver at such office to such holder of Series C Preferred
               Stock, or to his or its nominees, a certificate or
               certificates for the number of shares of Common Stock to
               which such holder shall be entitled, together with cash in
               lieu of any fraction of a share.

                    (ii)  The Corporation shall at all times when the
               Series C Preferred Stock shall be outstanding, reserve and
               keep available out of its authorized but unissued stock, for
               the purpose of effecting the conversion of the Series C
               Preferred Stock, such number of its duly authorized shares
               of Common Stock as shall from time to time be sufficient to
               effect the conversion of all outstanding Series C Preferred
               Stock.  Before taking any action which would cause an
               adjustment reducing the Conversion Price below the then par
               value of the shares of Common Stock issuable upon conversion
               of the Series C Preferred Stock, the Corporation will take
               any corporate action which may, in the opinion of its
               counsel, be necessary in order that the Corporation may
               validly and legally issue fully paid and nonassessable
               shares of Common Stock at such adjusted Conversion Price.

                    (iii)  Upon any such conversion, no adjustment to the
               Conversion Price shall be made for any accrued and unpaid
               dividends on the Series C Preferred Stock surrendered for
               conversion or on the Common Stock delivered upon conversion.
                                         35<PAGE>


                    (iv)  All shares of Series C Preferred Stock which
               shall have been surrendered for conversion as herein
               provided shall no longer be deemed to be outstanding and all
               rights with respect to such shares, including the rights, if
               any, to receive notices and to vote, shall immediately cease
               and terminate on the Conversion Date, except only the right
               of the holders thereof to receive shares of Common Stock in
               exchange therefor and payment of any accrued and unpaid
               dividends thereon.  Any shares of Series C Preferred Stock
               so converted shall be retired and canceled and shall not be
               reissued, and the Corporation may from time to time take
               such appropriate action as may be necessary to reduce the
               authorized Series C Preferred Stock accordingly.

               (d)  Adjustments to Conversion Price for Diluting Issues:

                     (i)  Special Definitions.  For purposes of this
               Subsection 5(d), the following definitions shall apply:

                         (A)  "Option" shall mean rights, options or
               warrants to subscribe for, purchase or otherwise acquire
               Common Stock or Convertible Securities, excluding options
               granted to employees or consultants of the Corporation
               pursuant to an option plan adopted by the Board of Directors
               (subject to appropriate adjustment for any stock dividend,
               stock split, combination or other similar recapitalization
               affecting such shares).

                         (B)  "Original Issue Date" shall mean the date on
               which a share of Series C Preferred Stock was first issued.

                         (C)  "Convertible Securities" shall mean any
               evidences of indebtedness, shares or other securities
               directly or indirectly convertible into or exchangeable for
               Common Stock.

                         (D)   "Additional Shares of Common Stock" shall
               mean all shares of Common Stock issued (or, pursuant to
               Subsection 5(d)(iii) below, deemed to be issued) by the
               Corporation after the Original Issue Date, other than shares
               of Common Stock issued or issuable:

                              (I)  upon conversion of shares of Series C
                    Preferred Stock outstanding on the Original Issue Date;

                              (II)  as a dividend or distribution on Series
                    C Preferred Stock;

                              (III)  by reason of a dividend, stock split,
                    split-up or other distribution on shares of Common
                                         36<PAGE>

                    Stock excluded from the definition of Additional Shares
                    of Common Stock by the foregoing clauses (I) and (II)
                    or this clause (III); or

                              (IV)  upon the exercise of options excluded
                    from the definition of "Option" in Subsection
                    5(d)(i)(A).

                    (ii)  No Adjustment of Conversion Price.  No adjustment
               in the number of shares of Common Stock into which the
               Series C Preferred Stock is convertible shall be made by
               adjustment in the applicable Conversion Price thereof: (a)
               unless the consideration per share (determined pursuant to
               Subsection 5(d)(v)) for an Additional Share of Common Stock
               issued or deemed to be issued by the Corporation is less
               than the applicable Conversion Price in effect on the date
               of, and immediately prior to, the issue of such Additional
               Shares, or (b) if prior to such issuance, the Corporation
               receives written notice from the holders of at least a
               majority of the then outstanding shares of Series C
               Preferred Stock agreeing that no such adjustment shall be
               made as the result of the issuance of Additional Shares of
               Common Stock.

                    (iii)  Issue of Securities Deemed Issue of Additional
               Shares of Common Stock.  If the Corporation at any time or
               from time to time after the Original Issue Date shall issue
               any Options or Convertible Securities or shall fix a record
               date for the determination of holders of any class of
               securities entitled to receive any such Options or
               Convertible Securities, then the maximum number of shares of
               Common Stock (as set forth in the instrument relating
               thereto without regard to any provision contained therein
               for a subsequent adjustment of such number) issuable upon
               the exercise of such Options or, in the case of Convertible
               Securities and Options therefor, the conversion or exchange
               of such Convertible Securities, shall be deemed to be
               Additional Shares of Common Stock issued as of the time of
               such issue or, in case such a record date shall have been
               fixed, as of the close of business on such record date,
               provided that Additional Shares of Common Stock shall not be
               deemed to have been issued unless the consideration per
               share (determined pursuant to Subsection 5(d)(v) hereof) of
               such Additional Shares of Common Stock would be less than
               the applicable Conversion Price in effect on the date of and
               immediately prior to such issue, or such record date, as the
               case may be, and provided further that in any such case in
               which Additional Shares of Common Stock are deemed to be
               issued:


                                         37<PAGE>

                         (A)  no further adjustment in the Conversion Price
               shall be made upon the subsequent issue of Convertible
               Securities or shares of Common Stock upon the exercise of
               such Options or conversion or exchange of such Convertible
               Securities;

                         (B)  if such Options or Convertible Securities by
               their terms provide, with the passage of time or otherwise,
               for any increase in the consideration payable to the
               Corporation, or decrease in the number of shares of Common
               Stock issuable, upon the exercise, conversion or exchange
               thereof, the Conversion Price computed upon the original
               issue thereof (or upon the occurrence of a record date with
               respect thereto), and any subsequent adjustments based
               thereon, shall, upon any such increase or decrease becoming
               effective, be recomputed to reflect such increase or
               decrease insofar as it affects such Options or the rights of
               conversion or exchange under such Convertible Securities;

                         (C)  no radjustment pursuant to clause (B) above
               shall have the effect of increasing the Conversion Price to
               an amount which exceeds the lower of (i) the Conversion
               Price on the original adjustment date, or (ii) the
               Conversion Price that would have resulted from any issuance
               of Additional Shares of Common Stock between the original
               adjustment date and such readjustment date;

                         (D)  upon the expiration or termination of any
               unexercised Option, the Conversion Price shall not be
               readjusted, but the Additional Shares of Common Stock deemed
               issued as the result of the original issue of such Option
               shall not be deemed issued for the purposes of any
               subsequent adjustment of the Conversion Price; and

                         (E)  in the event of any change in the number of
               shares of Common Stock issuable upon the exercise,
               conversion or exchange of any Option or Convertible
               Security, including, but not limited to, a change resulting
               from the antidilution provisions thereof, the Conversion
               Price then in effect shall forthwith be readjusted to such
               Conversion Price as would have been obtained had the
               adjustment which was made upon the issuance of such Option
               or Convertible Security not exercised or converted prior to
               such change been made upon the basis of such change, but no
               further adjustment shall be made for the actual issuance of
               Common Stock upon the exercise or conversion of any such
               Option or Convertible Security.

                    (iv) Adjustment of Conversion Price Upon Issuance of
               Additional Shares of Common Stock.  In the event the
               Corporation shall at any time after the Original Issue Date
                                         38<PAGE>

               issue Additional Shares of Common Stock (including
               Additional Shares of Common Stock deemed to be issued
               pursuant to Subsection 5(d)(iii), but excluding shares
               issued as a dividend or distribution as provided in
               Subsection 5(f) or upon a stock split or combination as
               provided in Subsection 5(e)), without consideration or for a
               consideration per share less than the applicable Conversion
               Price in effect on the date of and immediately prior to such
               issue, then, and in such event, such Conversion Price shall
               be reduced, concurrently with such issue, to a price
               (calculated to the nearest cent) determined by multiplying
               such Conversion Price by a fraction, (A) the numerator of
               which shall be (1) the number of shares of Common Stock
               outstanding immediately prior to such issue plus (2) the
               number of shares of Common Stock which the aggregate
               consideration received by the Corporation for the total
               number of Additional Shares of Common Stock so issued would
               purchase at such Conversion Price; and (B) the denominator
               of which shall be the number of shares of Common Stock
               outstanding immediately prior to such issue plus the number
               of such Additional Shares of Common Stock so issued;
               provided that, for the purpose of this Subsection 5(d)(iv),
               all shares of Common Stock issuable upon conversion of
               shares of Series C Preferred Stock outstanding immediately
               prior to such issue shall be deemed to be outstanding, and
               immediately after any Additional Shares of Common Stock are
               deemed issued pursuant to Subsection 5(d)(iii) (other than
               shares excluded from the definition of "Additional Shares of
               Common Stock" by virtue of clause (IV) of Subsection
               5(d)(i)(D)), such Additional Shares of Common Stock shall be
               deemed to be outstanding.

                    Notwithstanding the foregoing, the applicable
               Conversion Price shall not be so reduced at such time if the
               amount of such reduction would be an amount less than $.05,
               but any such amount shall be carried forward and reduction
               with respect thereto made at the time of and together with
               any subsequent reduction which, together with such amount
               and any other amount or amounts so carried forward, shall
               aggregate $.05 or more.

                    (v)  Determination of Consideration.  For purposes of
               this Subsection 5(d), the consideration received by the
               Corporation for the issue of any Additional Shares of Common
               Stock shall be computed as follows:

                         (A)  Cash and Property: Such consideration shall:

                                (I) insofar as it consists of cash, be
                    computed at the aggregate of cash received by the

                                         39<PAGE>

                    Corporation, excluding amounts paid or payable for
                    accrued interest or accrued dividends;

                              (II) insofar as it consists of property other
                    than cash, be computed at the fair market value thereof
                    at the time of such issue, as determined in good faith
                    by the Board of Directors; and

                              (III) in the event Additional Shares of
                    Common Stock are issued together with other shares or
                    securities or other assets of the Corporation for
                    consideration which covers both, be the proportion of
                    such consideration so received, computed as provided in
                    clauses (I) and (II) above, as determined in good faith
                    by the Board of Directors.

                         (B)  Options and Convertible Securities.  The
               consideration per share received by the Corporation for
               Additional Shares of Common Stock deemed to have been issued
               pursuant to Subsection 5(d)(iii) relating to Options and
               Convertible Securities shall be determined by dividing (x)
               the total amount, if any, received or receivable by the
               Corporation as consideration for the issue of such Options
               or Convertible Securities, plus the minimum aggregate amount
               of additional consideration (as set forth in the instruments
               relating thereto, without regard to any provision contained
               therein for a subsequent adjustment of such consideration)
               payable to the Corporation upon the exercise of such Options
               or the conversion or exchange of such Convertible
               Securities, or in the case of Options for Convertible
               Securities, the exercise of such Options for Convertible
               Securities and the conversion or exchange of such
               Convertible Securities, by (y) the maximum number of shares
               of Common Stock (as set forth in the instruments relating
               thereto, without regard to any provision contained therein
               for a subsequent adjustment of such number) issuable upon
               the exercise of such Options or the conversion or exchange
               of such Convertible Securities.

               (e)  Adjustment for Stock Splits and Combinations.  If the
          Corporation shall at any time or from time to time after the
          Original Issue Date for a series of Preferred Stock effect a
          subdivision of the outstanding Common Stock, the Conversion Price
          then in effect immediately before that subdivision shall be
          proportionately decreased.  If the Corporation shall at any time
          or from time to time after the Original Issue Date for a series
          of the Preferred Stock combine the outstanding shares of Common
          Stock, the Conversion Price then in effect immediately before the
          combination shall be proportionately increased.  Any adjustment
          under this paragraph shall become effective at the close of

                                         40<PAGE>

          business on the date the subdivision or combination becomes
          effective.

               (f)  Adjustment for Certain Dividends and Distributions.  In
          the event the Corporation at any time, or from time to time after
          the Original Issue Date for a series of Preferred Stock shall
          make or issue, or fix a record date for the determination of
          holders of Common Stock entitled to receive, a dividend or other
          distribution payable in additional shares of Common Stock, then
          and in each such event the Conversion Price for such series of
          Preferred Stock then in effect shall be decreased as of the time
          of such issuance or, in the event such a record date shall have
          been fixed, as of the close of business on such record date, by
          multiplying the Conversion Price for such series of Preferred
          Stock then in effect by a fraction:

                     (i) the numerator of which shall be the total number
               of shares of Common Stock issued and outstanding immediately
               prior to the time of such issuance or the close of business
               on such record date, and

                    (ii) the denominator of which shall be the total number
               of shares of Common Stock issued and outstanding immediately
               prior to the time of such issuance or the close of business
               on such record date plus the number of shares of Common
               Stock issuable in payment of such dividend or distribution;
               provided  however, if such record date shall have been fixed
               and such dividend is not fully paid or if such distribution
               is not fully made on the date fixed therefor, the Conversion
               Price for such series of Preferred Stock shall be recomputed
               accordingly as of the close of business on such record date
               and thereafter the Conversion Price for such series of
               Preferred Stock shall be adjusted pursuant to this paragraph
               as of the time of actual payment of such dividends or
               distributions.

               (g)  Adjustments for Other Dividends and Distributions.  In
          the event the Corporation at any time or from time to time after
          the Original Issue Date for a series of Preferred Stock shall
          make or issue, or fix a record date for the determination of
          holders of Common Stock entitled to receive, a dividend or other
          distribution payable in securities of the Corporation other than
          shares of Common Stock, then and in each such event provision
          shall be made so that the holders of such series of Preferred
          Stock shall receive upon conversion thereof in addition to the
          number of shares of Common Stock receivable thereupon, the amount
          of securities of the Corporation that they would have received
          had their Preferred Stock been converted into Common Stock on the
          date of such event and had thereafter, during the period from the
          date of such event to and including the conversion date, retained
          such securities receivable by them as aforesaid during such
                                         41<PAGE>

          period giving application to all adjustments called for during
          such period, under this paragraph with respect to the rights of
          the holders of the Preferred Stock.

               (h)  Adjustment for Reclassification, Exchange or
          Substitution.  If the Common Stock issuable upon the conversion
          of the Preferred Stock shall be changed into the same or a
          different number of shares of any class or classes of stock,
          whether by capital reorganization, reclassification, or otherwise
          (other than a subdivision or combination of shares or stock
          dividend provided for above, or a reorganization, merger,
          consolidation, or sale of assets provided for below), then and in
          each such event the holder of each such share of Preferred Stock
          shall have the right thereafter to convert such share into the
          kind and amount of shares of stock and other securities and
          property receivable upon such reorganization, reclassification,
          or other change, by holders of the number of shares of Common
          Stock into which such shares of Preferred Stock might have been
          converted immediately prior to such reorganization,
          reclassification, or change, all subject to further adjustment as
          provided herein.

               (i)  Adjustment for Merger or Reorganization, etc.  In case
          of any consolidation or merger of the Corporation with or into
          another corporation or the sale of all or substantially all of
          the assets of the Corporation to another corporation (other than
          a consolidation, merger or sale which is treated as a liquidation
          pursuant to Subsection 3(a)), each share of Series C Preferred
          Stock shall thereafter be convertible into the kind and amount of
          shares of stock or other securities or property to which a holder
          of the number of shares of Common Stock of the Corporation
          deliverable upon conversion of such Series C Preferred Stock
          would have been entitled upon such consolidation, merger or sale;
          and, in such case, appropriate adjustment (as determined in good
          faith by the Board of Directors) shall be made in the application
          of the provisions in this Section 5 set forth with respect to the
          rights and interest thereafter of the holders of the Series C
          Preferred Stock, to the end that the provisions set forth in this
          Section 5 (including provisions with respect to changes in and
          other adjustments of the Conversion Price) shall thereafter be
          applicable, as nearly as reasonably may be, in relation to any
          shares of stock or other property thereafter deliverable upon the
          conversion of the Series C Preferred Stock.

               (j)  No Impairment.  The Corporation will not, by amendment
          of its Certificate of Incorporation or through any
          reorganization, transfer of assets, consolidation, merger,
          dissolution, issue or sale of securities or any other voluntary
          action, avoid or seek to avoid the observance or performance of
          any of the terms to be observed or performed hereunder by the
          Corporation, but will at all times in good faith assist in the
                                         42<PAGE>

          carrying out of all the provisions of this Section 5 and in the
          taking of all such action as may be necessary or appropriate in
          order to protect the Conversion Rights of the holders of the
          Series C Preferred Stock against impairment.

               (k)  Certificate as to Adjustments.  Upon the occurrence of
          each adjustment or readjustment of the Conversion Price pursuant
          to this Section 5, the Corporation, at its expense, shall
          promptly compute such adjustment or readjustment in accordance
          with the terms hereof and furnish to each holder of Series C
          Preferred Stock a certificate setting forth such adjustment or
          readjustment and showing in detail the facts upon which such
          adjustment or readjustment is based.  The Corporation shall, upon
          the written request at any time of any holder of Series C
          Preferred Stock, furnish or cause to be furnished to such holder
          a similar certificate setting forth (i) such adjustments and
          readjustments, (ii) the Conversion Price then in effect, and
          (iii) the number of shares of Common Stock and the amount, if
          any, of other property which then would be received upon the
          conversion of Series C Preferred Stock.

               (1)  Notice of Record Date.  In the event:

                    (i)  that the Corporation declares a dividend (or any
               other distribution) on its Common Stock payable in Common
               Stock or other securities of the Corporation;

                    (ii) that the Corporation subdivides or combines its 
               outstanding shares of Common Stock;

                    (iii)     of any reclassification of the Common Stock
               of the Corporation (other than a subdivision or combination
               of its outstanding shares of Common Stock or a stock
               dividend or stock distribution thereon), or of any
               consolidation or merger of the Corporation into or with
               another corporation, or of the sale of all or substantially
               all of the assets of the Corporation; or

                    (iv) of the involuntary or voluntary dissolution,
               liquidation or winding up of the Corporation;

          then the Corporation shall cause to be filed at its principal
          office or at the office of the transfer agent of the Series C
          Preferred Stock, and shall cause to be mailed to the holders of
          the Series C Preferred Stock at their last addresses as shown on
          the records of the Corporation or such transfer agent, at least
          ten days prior to the record date specified in (A) below or
          twenty days before the date specified in (B) below, a notice
          stating


                                         43<PAGE>

                         (A)  the record date of such dividend,
               distribution, subdivision or combination, or, if a record is
               not to be taken, the date as of which the holders of Common
               Stock of record to be entitled to such dividend,
               distribution, subdivision or combination are to be
               determined, or

                         (B)  the date on which such reclassification,
               consolidation, merger, sale, dissolution, liquidation or
               winding up is expected to become effective, and the date as
               of which it is expected that holders of Common Stock of
               record shall be entitled to exchange their shares of Common
               Stock for securities or other property deliverable upon such
               reclassification, consolidation, merger, sale, dissolution
               or winding up.

               6.   Optional Redemption.

               (a)  At any time and from time to time after June 30, 1993,
          the Corporation may, at the option of its Board of Directors,
          redeem the Series C Preferred Stock, in whole or in part, by
          paying $6 per share (subject to appropriate adjustment for stock
          splits, stock dividends, combinations or other similar
          recapitalization affecting such shares) in cash for each share of
          Series C Preferred Stock then redeemed (hereinafter referred to
          as the "Redemption Price").

               (b)  In the event of any redemption of only a part of the
          then outstanding Series C Preferred Stock, the Corporation shall
          effect such redemption pro rata among the holders thereof based
          on the number of shares of Series C Preferred Stock held by such
          holders on the date of the Redemption Notice (as defined below).

               (c)  `At least 30 days prior to the date fixed for any
          redemption of Series C Preferred Stock (hereinafter referred to
          as the "Redemption Date"), written notice shall be mailed, by
          first class or registered mail, postage prepaid, to each holder
          of record of Series C Preferred Stock to be redeemed, at his or
          its address last shown on the records of the transfer agent of
          the Series C Preferred Stock (or the records of the Corporation,
          if it serves as its own transfer agent), notifying such holder of
          the election of the Corporation to redeem such shares, specifying
          the Redemption Date and the date on which such holder's
          Conversion Rights (pursuant to Section 5 hereof) as to such
          shares terminate and calling upon such holder to surrender to the
          Corporation, in the manner and at the place designated, his, her
          or its certificate or certificates representing the shares to be
          redeemed (such notice is hereinafter referred to as the
          "Redemption Notice").  On or prior to the Redemption Date, each
          holder of Series C Preferred Stock to be redeemed shall surrender
          his, her or its certificate or certificates representing such
                                         44<PAGE>

          shares to the Corporation, in the manner and at the place
          designated in the Redemption Notice, and thereupon the Redemption
          Price of such shares shall be payable to the order of the person
          whose name appears on such certificate or certificates as the
          owner thereof and each surrendered certificate shall be canceled.
           In the event less than all the shares represented by any such
          certificate are redeemed, a new certificate shall be issued
          representing the unredeemed shares.  From and after the
          Redemption Date, unless there shall has been a default in payment
          of the Redemption Price, all rights of the holders of the Series
          C Preferred Stock designated for redemption in the Redemption
          Notice as holders of Series C Preferred Stock of the Corporation
          (except the right to receive the Redemption Price without
          interest upon surrender of their certificate or certificates)
          shall cease with respect to such shares, and such shares shall
          not thereafter be transferred on the books of the Corporation or
          be deemed to be outstanding for any purpose whatsoever.

               (d)  Subject to the provisions hereof, the Board of
          Directors of the Corporation shall have authority to prescribe
          the manner in which Series C Preferred Stock shall be redeemed
          from time to time.  Any shares of Series C Preferred Stock so
          redeemed shall permanently be retired, shall no longer be deemed
          outstanding and shall not under any circumstances be reissued,
          and the Corporation may from time to time take such appropriate
          action as may be necessary to reduce the authorized Series C
          Preferred Stock accordingly.  Nothing herein contained shall
          prevent or restrict the purchase by the Corporation, from time to
          time either at public or private sale, of the whole or any part
          of the Series C Preferred Stock at such price or prices as the
          Corporation may determine, subject to the provisions of
          applicable law.


                [THE REMAINDER OF THIS PAGE INTENTIONALLY LEFT BLANK]
















                                         45<PAGE>

                       Designation of Series D Preferred Stock
                       ---------------------------------------

               1.   Designation; Rank.  The series of Preferred Stock
          designated and known as "Series D Preferred Stock" shall consist
          of 1,000,000 shares, par value $.01 per share.  Shares of the
          Series D Preferred Stock shall, with respect to dividend rights
          and rights on liquidation, winding up and dissolution, rank
          senior and prior to the Common Stock, par value $.004 per share
          (the "Common Stock") of the Corporation and junior to the Series
          C Preferred Stock.

               2.   Dividends.
                    ---------
               (a)  The holders of the Series D Preferred Stock shall be
          entitled to receive, when declared by the Directors out of any
          funds legally available therefor, dividends in cash at the annual
          rate of $0.2375 per share (subject to appropriate adjustment for
          stock splits, stock dividends, combinations or other similar
          recapitalizations affecting such shares), and no more, in equal
          quarterly payments in arrears on March 31, June 30, September 30
          and December 31 in each year (each such date is referred to as a
          "Dividend Payment Date") commencing on March 31, 1994, payable in
          preference and priority to any payment of any cash dividend on
          Common Stock and junior in preference and priority to any payment
          of any cash dividend to the holders of Series C Preferred Stock.
           Such dividends shall be paid to the holders of record at the
          close of business on the date specified by the Board of Directors
          of the Corporation at the time such dividend is declared;
          provided, however, that the amount payable to shareholders for
          the first such dividend due on March 31, 1994, shall be pro-rated
          on a daily basis from the date of issue.  If the Dividend Payment
          Date is not a business day, the Dividend Payment Date shall be
          the next succeeding business day.

               (b) Each of such quarterly dividends shall be fully
          cumulative and shall accrue, whether or not earned or declared,
          without interest, from the date of issue of the Series D
          Preferred Stock.

               (c) No dividends shall be declared or paid or set apart for
          payment on the Common Stock, or on the Preferred Stock of any
          series ranking, as to dividends, junior to the Series D Preferred
          Stock, for any period unless full cumulative dividends have been
          or contemporaneously are declared and paid (or declared and a sum
          sufficient for the payment thereof set apart for such payment) on
          the Series D Preferred Stock for all dividend payment periods
          ending on or prior to the date of payment of such full cumulative
          dividends.  (The Common Stock and any such series of Preferred
          Stock are referred to hereinafter as "Junior Securities".) 
          Unless full cumulative dividends on the Series D Preferred Stock
                                         46<PAGE>

          have been paid, no other distribution shall be made upon or in
          respect of the Junior Securities.

               (d) In the event that the Corporation shall have cumulative,
          accrued and unpaid dividends outstanding immediately prior to,
          and in the event of a conversion of any shares of Series D
          Preferred Stock as provided in Section 5 hereof, the Corporation
          shall, at its option, pay in cash to such holder the full amount
          of any such dividends or allow such dividends to be converted
          into Common Stock and the conversion price for such purpose shall
          be the then fair market value of the Common Stock as determined
          by the Board of Directors of the Corporation.

               3. Liquidation, Dissolution or Winding Up. 

               (a) In the event of any voluntary or involuntary
          liquidation, dissolution or winding up of the Corporation, the
          holders of shares of Series D Preferred Stock then outstanding
          shall be entitled to be paid out of the assets of the Corporation
          available for distribution to its stockholders, after and subject
          to the payment in full of all amounts required to be distributed
          to the holders of any other class or series of stock of the
          Corporation ranking on liquidation prior and in preference to the
          Series D Preferred Stock, (collectively referred to as "Senior
          Preferred Stock") but before any payment shall be made to the
          holders of any Junior Securities by reason of their ownership
          thereof, an amount equal to $4.75 per share (subject to
          appropriate adjustment in the event of any stock dividend, stock
          split, combination or other similar recapitalization affecting
          such shares).  If upon any such liquidation, dissolution or
          winding up of the Corporation the remaining assets of the
          Corporation available for distribution to its stockholders shall
          be insufficient to pay the holders of shares of Series D
          Preferred Stock the full amount to which they shall be entitled,
          the holders of Series D Preferred Stock shall share ratably in
          any distribution of the remaining assets and funds of the
          Corporation in proportion to the respective amounts which would
          otherwise be payable in respect of the shares held by them upon
          such distribution if all amounts payable on or with respect to
          such shares were paid in full.

               (b) After the payment of all preferential amounts required
          to be paid to the holders of Senior Preferred Stock and Series D
          Preferred Stock upon the dissolution, liquidation or winding up
          of the Corporation, the holders of shares of Junior Securities
          then outstanding shall be entitled to receive the remaining
          assets and funds of the Corporation available for distribution to
          its stockholders.

               (c) Written notice of such liquidation, dissolution or
          winding up, stating a payment date and the place where said
                                         47<PAGE>

          payments shall be made, shall be given by mail, postage prepaid,
          or by telecopier to non-U.S. residents, not less than 20 days
          prior to the payment date stated therein, to the holders of
          record of the Series D Preferred Stock, such notice to be
          addressed to each such holder at its address as shown by the
          records of the Corporation.

               (d) Whenever the distribution provided for in this Section 3
          shall be payable in property other than cash, the value of such
          distribution shall be the fair market value of such property as
          determined in good faith by the Board of Directors of the
          Corporation.

               (e) For the purposes of this Section 3, neither the
          voluntary sale, conveyance, exchange or transfer (for case,
          shares of stock, securities or other consideration) of all or
          substantially all of the property or assets of the Corporation
          nor the consolidation or merger of the Corporation with one or
          more other corporations shall be deemed to be a liquidation,
          dissolution or winding up, voluntary or involuntary, unless such
          voluntary sale, conveyance, exchange or transfer shall be in
          connection with a plan of liquidation, dissolution or winding up
          of the business of the Corporation.

               4.   Voting.

               (a) Except as may be otherwise provided in these terms of
          the Series D Preferred Stock or by law, the Series D Preferred
          Stock shall not be entitled to vote.

               (b) The Corporation shall not amend, alter or repeal the
          preferences, special rights or other powers of the Series D
          Preferred Stock so as to affect adversely the Series D Preferred
          Stock, without the written consent or affirmative vote of the
          holders of a majority of the then outstanding shares of Series D
          Preferred Stock, given in writing or by vote at a meeting,
          consenting or voting (as the case may be) separately as a class.
           For this purpose, without limiting the generality of the
          foregoing, the authorization or issuance of any series of
          Preferred Stock with preference or priority over the Series D
          Preferred Stock as to the right to receive either dividends or
          amounts distributable upon liquidation, dissolution or winding up
          of the Corporation shall be deemed to affect adversely the Series
          D Preferred Stock, and the authorization or issuance of any
          series of Preferred Stock on a parity with Series D Preferred
          Stock as to the right to receive either dividends or amounts
          distributable upon liquidation, dissolution or winding up of the
          Corporation shall be deemed not to affect adversely the Series D
          Preferred Stock.  The number of authorized shares of Series D
          Preferred Stock may be increased or decreased (but not below the
          number of shares then outstanding) by the affirmative vote of the
                                         48<PAGE>

          holders of a majority of the then outstanding shares of the
          Common Stock, Series D Preferred Stock and all other classes or
          series of stock of the Corporation entitled to vote thereon,
          voting as a single class.

               5.   Optional Conversion.  The holders of the Series D
          Preferred Stock shall have conversion rights as follows (the
          "Conversion Rights"):

               (a) Right to Convert.  Each share of Series D Preferred
          Stock shall be convertible, at the option of the holder thereof,
          at any time, into one share of fully paid and nonassessable
          Common Stock (subject to appropriate adjustment in the event of
          any stock dividend, stock split, combination or other similar
          recapitalization affecting such shares).

               In the event of a notice of redemption of any shares of
          Series D Preferred Stock pursuant to Section 6 hereof, the
          Conversion Rights of the shares designated for redemption shall
          terminate at the close of business on the fifth full day
          preceding the date fixed for redemption, unless the redemption
          price is not paid when due, in which case the Conversion Rights
          for such shares shall continue until such price is paid in full.
           In the event of a liquidation of the Corporation, the Conversion
          Rights shall terminate at the close of business on the first full
          day preceding the date fixed for the payment of any amounts
          distributable on liquidation to the holders of Series D Preferred
          Stock.

               (b) Fractional Shares.  No fractional shares of Common Stock
          shall be issued upon conversion of the Series D Preferred Stock.
           In lieu of any fractional shares to which the holder would
          otherwise be entitled, the Corporation shall pay cash equal to
          such fraction multiplied by the then effective Conversion Price.

               (c) Mechanics of Conversion.
                    ----------------------
                    (i)  In order for a holder of Series D Preferred Stock
               to convert shares of Series D Preferred Stock into shares of
               Common Stock, such holder shall surrender the certificate or
               certificates for such shares of Series D Preferred Stock at
               the office of the transfer agent for the Series D Preferred
               Stock (or at the principal office of the Corporation if the
               Corporation serves as its own transfer agent), together with
               written notice that such holder elects to convert all or any
               number of the shares of the Series D Preferred Stock
               represented by such certificate or certificates for shares
               of Common stock to be issued, provided however, that the
               holder shall pay any transfer taxes arising from the
               issuance of the Common Stock to any person or entity other
               than the holder.  If required by the Corporation,
                                         49<PAGE>

               certificates surrendered for conversion shall be endorsed or
               accompanied by a written instrument or instruments of
               transfer, in a form satisfactory to the Corporation, duly
               executed by the registered holder or his or its attorney
               duly authorized in writing.  The date of receipt of such 
               certificates and notice by the transfer agent (or by the
               Corporation if the Corporation serves as its own transfer
               agent) shall be the conversion date ("Conversion Date"). 
               The Corporation shall, as soon as practicable after the
               Conversion Date, issue and deliver at such office to such
               holder of Series D Preferred Stock, or to his or its
               nominees, a certificate or certificates for the number of
               shares of Common Stock to which such holder shall be
               entitled, together with cash in lieu of any fraction of a
               share.

                    (ii) The Corporation shall at all times when the Series
               D Preferred Stock shall be outstanding, reserve and keep
               available out of is authorized but unissued stock, for the
               purpose of effecting the conversion of the Series D
               Preferred Stock, such number of its duly authorized shares
               of Common Stock as shall from time to time be sufficient to
               effect the conversion of all outstanding Series D Preferred
               Stock.

                    (iii) All shares of Series D Preferred Stock which
               shall have been surrendered for conversion as herein
               provided shall no longer be deemed to be outstanding and all
               rights with respect to such shares, including the rights, if
               any, to receive notices and to vote, shall immediately cease
               and terminate on the Conversion Date, except only the right
               of the holders thereof to receive shares of Common Stock in
               exchange therefor and payment of any accrued and unpaid
               dividends thereon.  Any shares of Series D Preferred Stock
               so converted shall be retired and canceled and shall not be
               reissued, and the Corporation may from time to time take
               such appropriate action as may be necessary to reduce the
               authorized Series D Preferred Stock accordingly.

               (d) Adjustment for Reclassification, Exchange, or
          Substitution.  If the Common Stock issuable upon the conversion
          of the Series D Preferred Stock shall be changed into the same or
          a different number of shares of any class or classes of stock,
          whether by capital reorganization, reclassification, or otherwise
          (other than a subdivision or combination of shares or stock
          dividend provided for above in section 5(a) hereof, or a
          reorganization, merger, consolidation, or sale of assets provided
          for below in Section 5(e) hereof), then and in each event the
          holder of each such share of Series D Preferred Stock shall have
          the right thereafter to convert such share of Series D Preferred
          Stock into the kind and amount of shares of stock and other
                                         50<PAGE>

          securities receivable upon such reorganization, reclassification,
          or other change by a holder of the number of shares of Common
          Stock into which such shares of Series D Preferred Stock might
          have been converted immediately prior to such reorganization,
          reclassification, or change, all subject to further adjustment as
          provided herein.

               (e)  Adjustment for Merger or Reorganization, etc.  In case
          of any consolidation or merger of the Corporation with or into
          another corporation or the sale of all or substantially all of
          the assets of the Corporation to another corporation (other than
          a consolidation, merger or sale which is treated as a liquidation
          pursuant to Subsection 3(a)), each share of Series D Preferred
          Stock shall thereafter be convertible into the kind and amount of
          shares of stock or other securities or property to which a holder
          of the number of shares of Common Stock of the Corporation
          deliverable upon conversion of such Series D Preferred Stock
          would have been entitled upon such consolidation, merger or sale;
          and, in such case, appropriate adjustment (as determined in good
          faith by the Board of Directors) shall be made in the application
          of the provisions in this Section 5 with respect to the rights
          and interest thereafter of the holders of the Series D Preferred
          Stock, to the end that the provisions set forth in this Section 5
          shall thereafter be applicable, as nearly as reasonably may be,
          in relation to any shares of stock or other property thereafter
          deliverable upon the conversion of the Series D Preferred Stock.

               (f)  No Impairment.  The Corporation will not, by amendment
          of its Certificate of Incorporation or through any
          reorganization, transfer of assets, consolidation, merger,
          dissolution, issue or sale of securities or any other voluntary
          action, avoid or seek to avoid the observance or performance of
          any of the terms to be observed or performed hereunder by the
          Corporation, but will at all times in good faith assist in the
          carrying out of all the provisions of this section 5 and in the
          taking of all such action as may be necessary or appropriate in
          order to protect the Conversion Rights of the holders of the
          Series D Preferred Stock against impairment.

               (g)  Notice of Record Date.  In the event:

                    (i)  that the Corporation declares a dividend (or any
               other distribution) on its Common Stock payable in Common
               Stock or other securities of the Corporation;

                    (ii) that the Corporation subdivides or combines its
               outstanding shares of Common Stock;

                    (iii) of any reclassification of the Common Stock of
               the Corporation (other than a subdivision or combination of
               its outstanding shares of Common Stock or a stock dividend
                                         51<PAGE>

               or stock distribution thereon), or of any consolidation or
               merger of the Corporation into or with another corporation,
               or of the sale of all or substantially all of the assets of
               the Corporation; or

                      (iv) of the involuntary or voluntary dissolution,
               liquidation or winding up of the Corporation;

          then the Corporation shall cause to be filed at its principal
          office or at the office of the transfer agent of the Series D
          Preferred Stock, and shall cause to be mailed to the holders of
          the Series D Preferred Stock at their last addresses as shown on
          the records of the Corporation or such transfer agent, at least
          ten days prior to the record date specified in (A) below or
          twenty days before the date specified in (B) below, a notice
          stating

                         (A)  the record date of such dividend,
               distribution, subdivision or combination, or, if a record is
               not to be taken, the date as of which the holders of Common
               Stock of record to be entitled to such dividend,
               distribution, subdivision or combination are to be
               determined, or

                         (B)  the date on which such reclassification,
               consolidation, merger, sale, dissolution, liquidation or
               winding up is expected to become effective, and the date as
               of which it is expected that holders of Common Stock of
               record shall be entitled to exchange their shares of Common
               Stock for securities or other property deliverable upon such
               reclassification, consolidation, merger, sale, dissolution
               or winding up.

               6.   Optional Redemption.

               (a) At any time and from time to time, the Corporation may,
          at the option of its Board of Directors, redeem the Series D
          Preferred Stock, in whole or in part, by paying $7 per share
          (subject to appropriate adjustment for stock splits, stock
          dividends, combinations or other similar recapitalizations
          affecting such shares) in cash for each share of Series D
          Preferred Stock then redeemed (hereinafter referred to as the
          "Redemption Price").

               (b) In the event of any redemption of only a part of the
          then outstanding Series D Preferred Stock, the Corporation shall
          effect such redemption pro rata among the holders thereof based
          on the number of shares of Series D Preferred Stock held of
          record by such holders on the date of the Redemption Notice (as
          defined below).

                                         52<PAGE>

               (c) At least 30 days prior to the date fixed for any
          redemption of Series D Preferred Stock (hereinafter referred to
          as the "Redemption Date"), written notice shall be mailed, by
          first class mail, postage prepaid, to each holder of record of
          Series D Preferred Stock to be redeemed, at his or its address
          last shown on the records of the transfer agent of the Series D
          Preferred Stock (or the records of the Corporation, if it serves
          as its own transfer agent), notifying such holder of the election
          of the Corporation to redeem such shares specifying the
          Redemption Date and the date on which such holder's Conversion
          Rights (pursuant to Section 5 hereof) as to such shares terminate
          and calling upon such holder to surrender to the Corporation, in
          the manner and at the place designated, his, her or its
          certificate or certificates representing the shares to be
          redeemed (such notice is hereinafter  referred to as the
          "Redemption Notice").  On or prior to the Redemption Date, each
          holder of Series D Preferred Stock to be redeemed shall surrender
          his, her or its certificate or certificates representing such
          shares to the Corporation, in the manner and at the place
          designated in the Redemption Notice, and thereupon the Redemption
          Price of such shares shall be payable to the order of the person
          whose name appears on such certificate or certificates as the
          owner thereof and each surrendered certificate shall be canceled.
           In the event less than all the shares represented by any such
          certificate are redeemed, a new certificate shall be issued
          representing the unredeemed shares.  From and after the
          Redemption Date, unless there shall have been a default in
          payment of the Redemption Price, all rights of the holders of the
          Series D Preferred Stock designated for redemption in the
          Redemption Notice as holders of Series D Preferred Stock of the
          Corporation (except the right to receive the Redemption Price
          without interest upon surrender of their certificate or
          certificates) shall cease with respect to such shares, and such
          shares shall not thereafter be transferred on the books of the
          Corporation or be deemed to be outstanding for any purpose
          whatsoever.

               (d) Subject to the provisions hereof, the Board of Directors
          of the Corporation shall have authority to prescribe the manner
          in which Series D Preferred Stock shall be redeemed from time to
          time.  Any shares of Series D Preferred Stock so redeemed shall
          permanently be retired, shall no longer be deemed outstanding and
          shall not under any circumstances be reissued, and the
          Corporation may from time to time take such appropriate action as
          may be necessary to reduce the authorized Series D Preferred
          Stock accordingly.  Nothing herein contained shall prevent or
          restrict the purchase by the Corporation, from time to time
          either at public or private sale, of the whole or any part of the
          Series D Preferred Stock at such price or prices as the
          Corporation may determine, subject to the provisions of
          applicable law.
                                         53<PAGE>

                       Designation of Series E Preferred Stock

               1.   Designation; Rank.  The series of Preferred Stock
          designated and known as "Series E Preferred Stock" shall consist
          of 400,000 shares, par value $.01 per share.  Shares of the
          Series E Preferred Stock shall, with respect to dividend rights
          and rights on liquidation, winding up and dissolution, rank
          senior and prior to the Common Stock, par value $.004 per share
          (the "Common Stock") of the Corporation, junior to the Series C
          Preferred Stock and on a parity with the Series D Preferred Stock
          and Series F Preferred Stock.

               2.   Dividends.
                    ----------
               (a)  The holders of the Series E Preferred Stock shall be
          entitled to receive, when declared by the Directors out of any
          funds legally available therefor, dividends in cash or, at the
          Corporation's option, in Common Stock, at the annual rate of
          $0.30 per share (subject to appropriate adjustment for stock
          splits, stock dividends, combinations or other similar
          recapitalizations affecting such shares), and no more, on the
          earlier to occur of (i) the Conversion Date (as hereinafter
          defined) and (ii) the Redemption Date (as hereinafter defined)
          (the "Dividend Payment Date"), payable in preference and priority
          to any payment of any cash dividend on Common Stock, junior in
          preference and priority to any dividend payment to the holders of
          Series C Preferred Stock and on a parity with any dividend
          payment to the holders of Series D Preferred Stock and Series F
          Preferred Stock.  Such dividends shall be paid to the holders of
          record at the close of business on the Dividend Payment Date.  If
          the Dividend Payment Date is not a business day, the Dividend
          Payment Date shall be the next succeeding business day.  If the
          Corporation elects to pay such dividends in Common Stock, the
          conversion price per share (the "Conversion Price") shall be the
          lesser of (i) $3.75 and (ii) the closing price per share of the
          Common Stock on the principal national securities exchange on
          which the Common Stock is then listed or admitted to trading or,
          if not then listed or admitted to trading on any such exchange,
          on the NASDAQ National Market System, or if not then listed or
          traded on any such exchange or system, the bid price per share on
          the NASDAQ Small-Cap Market, averaged over the 30 trading days
          immediately preceding the Conversion Date (subject to appropriate
          adjustment in the event of any stock dividend, stock split,
          combination or other similar recapitalization affecting such
          shares).

               (b) Dividends shall be fully cumulative and shall accrue,
          whether or not earned or declared, without interest, from the
          date of issue of the Series E Preferred Stock.

                                         54<PAGE>

               (c) No dividends shall be declared or paid or set apart for
          payment on the Common Stock, or on the Preferred Stock of any
          series ranking, as to dividends, junior to or on a parity with
          the Series E Preferred Stock, for any period unless full
          cumulative dividends have been or contemporaneously are declared
          and paid (or declared and a sum sufficient for the payment
          thereof set apart for such payment) on the Series E Preferred
          Stock for all dividend payment periods ending on or prior to the
          date of payment of such full cumulative dividends.  (The Common
          Stock and any such series of Preferred Stock are referred to
          hereinafter as "Junior Securities".)  Unless full cumulative
          dividends on the Series E Preferred Stock have been paid, no
          other distribution shall be made upon or in respect of the Junior
          Securities.

               3.   Liquidation, Dissolution or Winding Up.

               (a) In the event of any voluntary or involuntary
          liquidation, dissolution or winding up of the Corporation, the
          holders of shares of Series E Preferred Stock then outstanding
          shall be entitled to be paid out of the assets of the Corporation
          available for distribution to its stockholders, after and subject
          to the payment in full of all amounts required to be distributed
          to the holders of any other class or series of stock of the
          Corporation ranking on liquidation prior and in preference to the
          Series E Preferred Stock, (collectively referred to as "Senior
          Preferred Stock") but before any payment shall be made to the
          holders of any Junior Securities by reason of their ownership
          thereof, and on a parity with any dividend payment to the holders
          of Series D Preferred Stock and Series F Preferred Stock, an
          amount equal to $3.75 per share (subject to appropriate
          adjustment in the event of any stock dividend, stock split,
          combination or other similar recapitalization affecting such
          shares).  If upon any such liquidation, dissolution or winding up
          of the Corporation the remaining assets of the Corporation
          available for distribution to its stockholders shall be
          insufficient to pay the holders of shares of Series E Preferred
          Stock the full amount to which they shall be entitled, the
          holders of Series E Preferred Stock shall share ratably in any
          distribution of the remaining assets and funds of the Corporation
          in proportion to the respective amounts which would otherwise be
          payable in respect of the shares held by them upon such
          distribution if all amounts payable on or with respect to such
          shares were paid in full.

               (b) After the payment of all preferential amounts required
          to be paid to the holders of Senior Preferred Stock and Series E
          Preferred Stock upon the dissolution, liquidation or winding up
          of the Corporation, the holders of shares of Junior Securities
          then outstanding shall be entitled to receive the remaining

                                         55<PAGE>

          assets and funds of the Corporation available for distribution to
          its stockholders.

               (c) Written notice of such liquidation, dissolution or
          winding up, stating a payment date and the place where said
          payments shall be made, shall be given by mail, postage prepaid,
          or by telecopier to non-U.S. residents, not less than 20 days
          prior to the payment date stated therein, to the holders of
          record of the Series E Preferred Stock, such notice to be
          addressed to each such holder at its address as shown by the
          records of the Corporation.

               (d) Whenever the distribution provided for in this Section 3
          shall be payable in property other than cash, the value of such
          distribution shall be the fair market value of such property as
          determined in good faith by the Board of Directors of the
          Corporation.

               (e) For the purposes of this Section 3, neither the
          voluntary sale, conveyance, exchange or transfer (for case,
          shares of stock, securities or other consideration) of all or
          substantially all of the property or assets of the Corporation
          nor the consolidation or merger of the Corporation with one or
          more other corporations shall be deemed to be a liquidation,
          dissolution or winding up, voluntary or involuntary, unless such
          voluntary sale, conveyance, exchange or transfer shall be in
          connection with a plan of liquidation, dissolution or winding up
          of the business of the Corporation.

               4.   Voting.
                    -------
               (a) Except as may be otherwise provided in these terms of
          the Series E Preferred Stock or by law, the Series E Preferred
          Stock shall not be entitled to vote.

               (b) The Corporation shall not amend, alter or repeal the
          preferences, special rights or other powers of the Series E
          Preferred Stock so as to affect adversely the Series E Preferred
          Stock, without the written consent or affirmative vote of the
          holders of a majority of the then outstanding shares of Series E
          Preferred Stock, given in writing or by vote at a meeting,
          consenting or voting (as the case may be) separately as a class.
           For this purpose, without limiting the generality of the
          foregoing, the authorization or issuance of any series of
          Preferred Stock with preference or priority over the Series E
          Preferred Stock as to the right to receive either dividends or
          amounts distributable upon liquidation, dissolution or winding up
          of the Corporation shall be deemed to affect adversely the Series
          E Preferred Stock, and the authorization or issuance of any
          series of Preferred Stock on a parity with Series E Preferred
          Stock as to the right to receive either dividends or amounts
                                         56<PAGE>

          distributable upon liquidation, dissolution or winding up of the
          Corporation shall be deemed not to affect adversely the Series E
          Preferred Stock.  The number of authorized shares of Series E
          Preferred Stock may be increased or decreased (but not below the
          number of shares then outstanding) by the affirmative vote of the
          holders of a majority of the then outstanding shares of the
          Common Stock, Series E Preferred Stock and all other classes or
          series of stock of the Corporation entitled to vote thereon,
          voting as a single class.

               5.   Conversion.
                    -----------
               (a) Mandatory Conversion.  On January 1, 1995 (the
          "Conversion Date"), each share of Series E Preferred Stock shall
          automatically and without further action on the part of any
          holder of Series E Preferred Stock be converted into the number
          of shares of fully paid and nonassessable Common Stock derived by
          dividing $3.75 by the Conversion Price.  Upon such conversion,
          each share of Series E Preferred Stock shall be canceled and not
          subject to reissuance.  On or before September 30, 1994, the
          Corporation shall provide written notice (the "Conversion
          Notice") to the holders hereof of the Corporation's intention not
          to exercise the redemption option provided for in Section 6
          hereof and to allow the Series E Preferred Stock to automatically
          convert pursuant to this Section 5(a).  The immediately preceding
          sentence notwithstanding, the Corporation shall not be deemed to
          have waived its right to redeem the Series E Preferred Stock
          pursuant to Section 6 hereof by virtue of the issuance of the
          Conversion Notice."

               (b) Delivery of Stock Certificates.  The holder of any
          shares of Series E Preferred Stock converted pursuant to Section
          5(a) hereof, shall deliver to the Corporation during regular
          business hours at the office of the transfer agent of the
          Corporation for the Series E Preferred Stock, or at such other
          place as may be designated by the Corporation, the certificate or
          certificates for the shares so converted, duly endorsed or
          assigned in blank to the Corporation.  As promptly as practicable
          thereafter, the Corporation shall issue and deliver to such
          holder, at the place designated by such holder, a certificate or
          certificates for the number of shares of Common Stock to which
          such holder is entitled.  The person in whose name the
          certificate for such Common Stock is to be issued shall be deemed
          to have become a stockholder of record on the Conversion Date
          unless the transfer books of the Corporation are closed on that
          date, in which event he shall be deemed to have become a
          stockholder of record on the next succeeding date on which the
          transfer books are open.

               (c) Fractional Shares.  No fractional shares of Common Stock
          shall be issued upon conversion of the Series E Preferred Stock.
                                         57<PAGE>

           In lieu of any fractional shares to which the holder would
          otherwise be entitled, the Corporation shall pay cash equal to
          such fraction multiplied by the Conversion Price.

               (d)  Adjustment for Stock Splits and Combinations.  If the
          Corporation shall at any time or from time to time after the date
          on which a share of Series E Preferred Stock was first issued
          ("Original Issue Date") effect a subdivision of the outstanding
          Common Stock, the Conversion Price then in effect immediately
          before that subdivision shall be proportionately decreased.  If
          the Corporation shall at any time or from time to time after the
          Original Issue Date combine the outstanding shares of Common
          Stock, the Conversion Price then in effect immediately before the
          combination shall be proportionately increased.  Any adjustment
          under this paragraph shall become effective at the close of
          business on the date the subdivision or combination becomes
          effective.

               (e)  Adjustment for Certain Dividends and Distributions.  In
          the event the Corporation at any time, or from time to time after
          the Original Issue Date shall make or issue, or fix a record date
          for the determination of holders of Common Stock entitled to
          receive, a dividend or other distribution payable in additional
          shares of Common Stock, then and in each such event the
          Conversion Price for the Series E Preferred Stock then in effect
          shall be decreased as of the time of such issuance or, in the
          event such a record date shall have been fixed, as of the close
          of business on such record date, by multiplying the Conversion
          Price for the Series E Preferred Stock then in effect by a
          fraction:

                     (i) the numerator of which shall be the total number
               of shares of Common Stock issued and outstanding immediately
               prior to the time of such issuance or the close of business
               on such record date, and

                    (ii) the denominator of which shall be the total number
               of shares of Common Stock issued and outstanding immediately
               prior to the time of such issuance or the close of business
               on such record date plus the number of shares of Common
               Stock issuable in payment of such dividend or distribution;
               provided, however, if such record date shall have been fixed
               and such dividend is not fully paid or if such distribution
               is not fully made on the date fixed therefor, the Conversion
               Price for the Series E Preferred Stock shall be recomputed
               accordingly as of the close of business on such record date
               and thereafter the Conversion Price for the Series E
               Preferred Stock shall be adjusted pursuant to this paragraph
               as of the time of actual payment of such dividends or
               distributions.

                                         58<PAGE>

               (f)  Adjustments for Other Dividends and Distributions.  In
          the event the Corporation at any time or from time to time after
          the Original Issue Date shall make or issue, or fix a record date
          for the determination of holders of Common Stock entitled to
          receive, a dividend or other distribution payable in securities
          of the Corporation other than shares of Common Stock, then and in
          each such event provision shall be made so that the holders of
          the Series E Preferred Stock shall receive upon conversion
          thereof in addition to the number of shares of Common Stock
          receivable thereupon, the amount of securities of the Corporation
          that they would have received had their Preferred Stock been
          converted into Common Stock on the date of such event and had
          thereafter, during the period from the date of such event to and
          including the conversion date, retained such securities
          receivable by them as aforesaid during such period giving
          application to all adjustments called for during such period,
          under this paragraph with respect to the rights of the holders of
          the Preferred Stock.

               (g) Adjustment for Reclassification, Exchange, or
          Substitution.  If the Common Stock issuable upon the conversion
          of the Series E Preferred Stock shall be changed into the same or
          a different number of shares of any class or classes of stock,
          whether by capital reorganization, reclassification, or otherwise
          (other than a subdivision or combination of shares or stock
          dividend provided for in Sections 5(d), (e) and (f) hereof, or a
          reorganization, merger, consolidation, or sale of assets provided
          for in Section 5(h) hereof), then and in each event the holder of
          each such share of Series E Preferred Stock shall have the right
          thereafter to convert such share of Series E Preferred Stock into
          the kind and amount of shares of stock and other securities
          receivable upon such reorganization, reclassification, or other
          change by a holder of the number of shares of Common Stock into
          which such shares of Series E Preferred Stock might have been
          converted immediately prior to such reorganization,
          reclassification, or change, all subject to further adjustment as
          provided herein.

               (h)  Adjustment for Merger or Reorganization, etc.  In case
          of any consolidation or merger of the Corporation with or into
          another corporation or the sale of all or substantially all of
          the assets of the Corporation to another corporation (other than
          a consolidation, merger or sale which is treated as a liquidation
          pursuant to Subsection 3(a)), each share of Series E Preferred
          Stock shall thereafter be convertible into the kind and amount of
          shares of stock or other securities or property to which a holder
          of the number of shares of Common Stock of the Corporation
          deliverable upon conversion of such Series E Preferred Stock
          would have been entitled upon such consolidation, merger or sale;
          and, in such case, appropriate adjustment (as determined in good
          faith by the Board of Directors) shall be made in the application
                                         59<PAGE>

          of the provisions in this Section 5 with respect to the rights
          and interest thereafter of the holders of the Series E Preferred
          Stock, to the end that the provisions set forth in this Section 5
          shall thereafter be applicable, as nearly as reasonably may be,
          in relation to any shares of stock or other property thereafter
          deliverable upon the conversion of the Series E Preferred Stock.

               (i)  No Impairment.  The Corporation will not, by amendment
          of its Certificate of Incorporation or through any
          reorganization, transfer of assets, consolidation, merger,
          dissolution, issue or sale of securities or any other voluntary
          action, avoid or seek to avoid the observance or performance of
          any of the terms to be observed or performed hereunder by the
          Corporation, but will at all times in good faith assist in the
          carrying out of all the provisions of this Section 5 and in the
          taking of all such action as may be necessary or appropriate in
          order to protect the holders of the Series E Preferred Stock
          against impairment of their conversion rights.

               (j)  Notice of Record Date.  In the event:

                    (i)  that the Corporation declares a dividend (or any
               other distribution) on its Common Stock payable in Common
               Stock or other securities of the Corporation;

                    (ii) that the Corporation subdivides or combines its 
               outstanding shares of Common Stock;

                    (iii) of any reclassification of the Common Stock of
               the Corporation (other than a subdivision or combination of
               its outstanding shares of Common Stock or a stock dividend
               or stock distribution thereon), or of any consolidation or
               merger of the Corporation into or with another corporation,
               or of the sale of all or substantially all of the assets of
               the Corporation; or

                    (iv) of the involuntary or voluntary dissolution,
               liquidation or winding up of the Corporation;

          then the Corporation shall cause to be filed at its principal
          office or at the office of the transfer agent of the Series E
          Preferred Stock, and shall cause to be mailed to the holders of
          the Series E Preferred Stock at their last addresses as shown on
          the records of the Corporation or such transfer agent, at least
          ten (10) days prior to the record date specified in (A) below or
          twenty (20) days before the date specified in (B) below, a notice
          stating

                         (A)  the record date of such dividend,
               distribution, subdivision or combination, or, if a record is
               not to be taken, the date as of which the holders of Common
                                         60<PAGE>


               Stock of record to be entitled to such dividend,
               distribution, subdivision or combination are to be
               determined, or

                         (B)  the date on which such reclassification,
               consolidation, merger, sale, dissolution, liquidation or
               winding up is expected to become effective, and the date as
               of which it is expected that holders of Common Stock of
               record shall be entitled to exchange their shares of Common
               Stock for securities or other property deliverable upon such
               reclassification, consolidation, merger, sale, dissolution
               or winding up.

                    (k) Optional Conversion.  Except as set forth in
          Section 5(a) hereof, the holders of the Series E Preferred Stock
          shall not have the right to convert their shares of Series E
          Preferred Stock into Common Stock.

               6.   Optional Redemption.

               (a) At any time and from time to time on or before December
          31, 1994, the Corporation may, at the option of its Board of
          Directors, redeem the Series E Preferred Stock, in whole or in
          part, by paying $3.75 per share (subject to appropriate
          adjustment for stock splits, stock dividends, combinations or
          other similar recapitalizations affecting such shares) in cash
          for each share of Series E Preferred Stock then redeemed
          (hereinafter referred to as the "Redemption Price").

               (b) In the event of any redemption of only a part of the
          then outstanding Series E Preferred Stock, the Corporation shall
          effect such redemption pro rata among the holders thereof based
          on the number of shares of Series E Preferred Stock held of
          record by such holders on the date of the Redemption Notice (as
          defined below).

               (c) At least ten (10) days prior to the date fixed for any
          redemption of Series E Preferred Stock (hereinafter referred to
          as the "Redemption Date"), written notice shall be mailed, by
          first class mail, postage prepaid, to each holder of record of
          Series E Preferred Stock to be redeemed, at his or its address
          last shown on the records of the transfer agent of the Series E
          Preferred Stock (or the records of the Corporation, if it serves
          as its own transfer agent), notifying such holder of the election
          of the Corporation to redeem such shares specifying the
          Redemption Date and calling upon such holder to surrender to the
          Corporation, in the manner and at the place designated, his, her
          or its certificate or certificates representing the shares to be
          redeemed (such notice is hereinafter referred to as the
          "Redemption Notice").  On or prior to the Redemption Date, each
          holder of Series E Preferred Stock to be redeemed shall surrender
                                         61<PAGE>

          his, her or its certificate or certificates representing such
          shares to the Corporation, in the manner and at the place
          designated in the Redemption Notice, and thereupon the Redemption
          Price of such shares shall be payable to the order of the person
          whose name appears on such certificate or certificates as the
          owner thereof and each surrendered certificate shall be canceled.
          In the event less than all the shares represented by any such
          certificate are redeemed, a new certificate shall be issued
          representing the unredeemed shares.  From and after the
          Redemption Date, unless there shall have been a default in
          payment of the Redemption Price, all rights of the holders of the
          Series E Preferred Stock designated for redemption in the
          Redemption Notice as holders of Series E Preferred Stock of the
          Corporation (except the right to receive the Redemption Price
          without interest upon surrender of their certificate or
          certificates) shall cease with respect to such shares, and such
          shares shall not thereafter be transferred on the books of the
          Corporation or be deemed to be outstanding for any purpose
          whatsoever.

               (d) Subject to the provisions hereof, the Board of Directors
          of the Corporation shall have authority to prescribe the manner
          in which Series E Preferred Stock shall be redeemed from time to
          time.  Any shares of Series E Preferred Stock so redeemed shall
          permanently be retired, shall no longer be deemed outstanding and
          shall not under any circumstances be reissued, and the
          Corporation may from time to time take such appropriate action as
          may be necessary to reduce the authorized Series E Preferred
          Stock accordingly.  Nothing herein contained shall prevent or
          restrict the purchase by the Corporation, from time to time
          either at public or private sale, of the whole or any part of the
          Series E Preferred Stock at such price or prices as the
          Corporation may determine, subject to the provisions of
          applicable law.


                [THE REMAINDER OF THIS PAGE INTENTIONALLY LEFT BLANK]














                                         62<PAGE>

                       Designation of Series F Preferred Stock

               1.   Designation; Rank.  The series of Preferred Stock
          designated and known as "Series F Preferred Stock" shall consist
          of 700,000 shares, par value $.01 per share.  Shares of the
          Series F Preferred Stock shall, with respect to dividend rights
          and rights on liquidation, winding up and dissolution, rank
          senior and prior to the Common Stock, par value $.004 per share
          (the "Common Stock") of the Corporation, junior to the Series C
          Preferred Stock and on a parity with the Series D Preferred Stock
          and Series E Preferred Stock.

               2.   Dividends.  The holders of the Series F Preferred Stock
          shall not be entitled to receive dividends.

               3.   Liquidation, Dissolution or Winding Up.

               (a) In the event of any voluntary or involuntary
          liquidation, dissolution or winding up of the Corporation, the
          holders of shares of Series F Preferred Stock then outstanding
          shall be entitled to be paid out of the assets of the Corporation
          available for distribution to its stockholders, after and subject
          to the payment in full of all amounts required to be distributed
          to the holders of any other class or series of stock of the
          Corporation ranking on liquidation prior and in preference to the
          Series F Preferred Stock, (collectively referred to as "Senior
          Preferred Stock") but before any payment shall be made to the
          holders of Common Stock and any series of Preferred Stock ranking
          on liquidation junior to the Series F Preferred Stock ("Junior
          Securities") by reason of their ownership thereof, and on a
          parity with any dividend payment to the holders of Series D
          Preferred Stock and Series E Preferred Stock, an amount equal to
          $5.00 per share (subject to appropriate adjustment in the event
          of any stock dividend, stock split, combination or other similar
          recapitalization affecting such shares).  If upon any such
          liquidation, dissolution or winding up of the Corporation the
          remaining assets of the Corporation available for distribution to
          its stockholders shall be insufficient to pay the holders of
          shares of Series F Preferred Stock the full amount to which they
          shall be entitled, the holders of Series F Preferred Stock shall
          share ratably in any distribution of the remaining assets and
          funds of the Corporation in proportion to the respective amounts
          which would otherwise be payable in respect of the shares held by
          them upon such distribution if all amounts payable on or with
          respect to such shares were paid in full.

               (b) After the payment of all preferential amounts required
          to be paid to the holders of Senior Preferred Stock and Series F
          Preferred Stock upon the dissolution, liquidation or winding up
          of the Corporation, the holders of shares of Junior Securities
                                         63<PAGE>

          then outstanding shall be entitled to receive the remaining
          assets and funds of the Corporation available for distribution to
          its stockholders.

               (c) Written notice of such liquidation, dissolution or
          winding up, stating a payment date and the place where said
          payments shall be made, shall be given by mail, postage prepaid,
          or by telecopier to non-U.S. residents, not less than 20 days
          prior to the payment date stated therein, to the holders of
          record of the Series F Preferred Stock, such notice to be
          addressed to each such holder at its address as shown by the
          records of the Corporation.

               (d) Whenever the distribution provided for in this Section 3
          shall be payable in property other than cash, the value of such
          distribution shall be the fair market value of such property as
          determined in good faith by the Board of Directors of the
          Corporation.

               (e) For the purposes of this Section 3, neither the
          voluntary sale, conveyance, exchange or transfer (for case,
          shares of stock, securities or other consideration) of all or
          substantially all of the property or assets of the Corporation
          nor the consolidation or merger of the Corporation with one or
          more other corporations shall be deemed to be a liquidation,
          dissolution or winding up, voluntary or involuntary, unless such
          voluntary sale, conveyance, exchange or transfer shall be in
          connection with a plan of liquidation, dissolution or winding up
          of the business of the Corporation.

               4.   Voting.

               (a) Except as may be otherwise provided in these terms of
          the Series F Preferred Stock or by law, the Series F Preferred
          Stock shall not be entitled to vote.

               (b) The Corporation shall not amend, alter or repeal the
          preferences, special rights or other powers of the Series F
          Preferred Stock so as to affect adversely the Series F Preferred
          Stock, without the written consent or affirmative vote of the
          holders of a majority of the then outstanding shares of Series F
          Preferred Stock, given in writing or by vote at a meeting,
          consenting or voting (as the case may be) separately as a class.
          For this purpose, without limiting the generality of the
          foregoing, the authorization or issuance of any series of
          Preferred Stock with preference or priority over the Series F
          Preferred Stock as to the right to receive either dividends or
          amounts distributable upon liquidation, dissolution or winding up
          of the Corporation shall be deemed to affect adversely the Series
          F Preferred Stock, and the authorization or issuance of any
          series of Preferred Stock on a parity with Series F Preferred
                                         64<PAGE>

          Stock as to the right to receive either dividends or amounts
          distributable upon liquidation, dissolution or winding up of the
          Corporation shall be deemed not to affect adversely the Series F
          Preferred Stock.  The number of authorized shares of Series F
          Preferred Stock may be increased or decreased (but not below the
          number of shares then outstanding) by the affirmative vote of the
          holders of a majority of the then outstanding shares of the
          Common Stock, Series F Preferred Stock and all other classes or
          series of stock of the Corporation entitled to vote thereon,
          voting as a single class.

               5. Conversion.                    

               (a) Mandatory Conversion.  On July 1, 1995 (the "Conversion
          Date"), each share of Series F Preferred Stock shall
          automatically and without further action on the part of any
          holder of Series F Preferred Stock be converted into the number
          of shares of fully paid and nonassessable Common Stock derived by
          dividing the number 1 by a fraction, the denominator of which is
          $5.00 and the numerator of which is ninety percent (90%) of the
          closing price per share of the Common Stock on the principal
          national securities exchange on which the Common Stock is then
          listed or admitted to trading or, if not then listed or admitted
          to trading on any such exchange, on the NASDAQ National Market
          System, or if not then listed or traded on any such exchange or
          system, the bid price per share on the NASDAQ Small-Cap Market,
          averaged over the 30 trading days immediately preceding the
          Conversion Date.  Upon such conversion, each share of Series F
          Preferred Stock shall be canceled and not subject to reissuance."

               (b) Delivery of Stock Certificates.  The holder of any
          shares of Series F Preferred Stock converted pursuant to Section
          5(a) hereof, shall deliver to the Corporation during regular
          business hours at the office of the transfer agent of the
          Corporation for the Series F Preferred Stock, or at such other
          place as may be designated by the Corporation, the certificate or
          certificates for the shares so converted, duly endorsed or
          assigned in blank to the Corporation.  As promptly as practicable
          thereafter, the Corporation shall issue and deliver to such
          holder, at the place designated by such holder, a certificate or
          certificates for the number of shares of Common Stock to which
          such holder is entitled.  The person in whose name the
          certificate for such Common Stock is to be issued shall be deemed
          to have become a stockholder of record on the Conversion Date
          unless the transfer books of the Corporation are closed on that
          date, in which event he shall be deemed to have become a
          stockholder of record on the next succeeding date on which the
          transfer books are open.

               (c) Fractional Shares.  No fractional shares of Common Stock
          shall be issued upon conversion of the Series F Preferred Stock.
                                         65<PAGE>

           In lieu of any fractional shares to which the holder would
          otherwise be entitled, the Corporation shall pay cash equal to
          such fraction multiplied by $5.00.

               (d)  Adjustment for Stock Splits and Combinations.  If the
          Corporation shall at any time or from time to time after the date
          on which a share of Series F Preferred Stock was first issued
          ("Original Issue Date") effect a subdivision of the outstanding
          Common Stock, the Conversion Price then in effect immediately
          before that subdivision shall be proportionately decreased.  If
          the Corporation shall at any time or from time to time after the
          Original Issue Date combine the outstanding shares of Common
          Stock, the Conversion Price then in effect immediately before the
          combination shall be proportionately increased.  Any adjustment
          under this paragraph shall become effective at the close of
          business on the date the subdivision or combination becomes
          effective.

               (e)  Adjustment for Certain Dividends and Distributions.  In
          the event the Corporation at any time, or from time to time after
          the Original Issue Date shall make or issue, or fix a record date
          for the determination of holders of Common Stock entitled to
          receive, a dividend or other distribution payable in additional
          shares of Common Stock, then and in each such event the
          Conversion Price for the Series F Preferred Stock then in effect
          shall be decreased as of the time of such issuance or, in the
          event such a record date shall have been fixed, as of the close
          of business on such record date, by multiplying the Conversion
          Price for the Series F Preferred Stock then in effect by a
          fraction:

                    (i)  the numerator of which shall be the total number
               of shares of Common Stock issued and outstanding immediately
               prior to the time of such issuance or the close of business
               on such record date, and

                   (ii) the denominator of which shall be the total number
               of shares of Common Stock issued and outstanding immediately
               prior to the time of such issuance or the close of business
               on such record date plus the number of shares of Common
               Stock issuable in payment of such dividend or distribution;
               provided, however, if such record date shall have been fixed
               and such dividend is not fully paid or if such distribution
               is not fully made on the date fixed therefor, the Conversion
               Price for the Series F Preferred Stock shall be recomputed
               accordingly as of the close of business on such record date
               and thereafter the Conversion Price for the Series F
               Preferred Stock shall be adjusted pursuant to this paragraph
               as of the time of actual payment of such dividends or
               distributions.

                                         66<PAGE>

               (f)  Adjustments for Other Dividends and Distributions.  In
          the event the Corporation at any time or from time to time after
          the Original Issue Date shall make or issue, or fix a record date
          for the determination of holders of Common Stock entitled to
          receive, a dividend or other distribution payable in securities
          of the Corporation other than shares of Common Stock, then and in
          each such event provision shall be made so that the holders of
          the Series F Preferred Stock shall receive upon conversion
          thereof in addition to the number of shares of Common Stock
          receivable thereupon, the amount of securities of the Corporation
          that they would have received had their Preferred Stock been
          converted into Common Stock on the date of such event and had
          thereafter, during the period from the date of such event to and
          including the conversion date, retained such securities
          receivable by them as aforesaid during such period giving
          application to all adjustments called for during such period,
          under this paragraph with respect to the rights of the holders of
          the Preferred Stock.

               (g) Adjustment for Reclassification, Exchange, or
          Substitution.  If the Common Stock issuable upon the conversion
          of the Series F Preferred Stock shall be changed into the same or
          a different number of shares of any class or classes of stock,
          whether by capital reorganization, reclassification, or otherwise
          (other than a subdivision or combination of shares or stock
          dividend provided for in Sections 5(d), (e) and (f) hereof, or a
          reorganization, merger, consolidation, or sale of assets provided
          for in Section 5(h) hereof), then and in each event the holder of
          each such share of Series F Preferred Stock shall have the right
          thereafter to convert such share of Series F Preferred Stock into
          the kind and amount of shares of stock and other securities
          receivable upon such reorganization, reclassification, or other
          change by a holder of the number of shares of Common Stock into
          which such shares of Series F Preferred Stock might have been
          converted immediately prior to such reorganization,
          reclassification, or change, all subject to further adjustment as
          provided herein.

               (h)  Adjustment for Merger or Reorganization, etc.  In case
          of any consolidation or merger of the Corporation with or into
          another corporation or the sale of all or substantially all of
          the assets of the Corporation to another corporation (other than
          a consolidation, merger or sale which is treated as a liquidation
          pursuant to Subsection 3(a)), each share of Series F Preferred
          Stock shall thereafter be convertible into the kind and amount of
          shares of stock or other securities or property to which a holder
          of the number of shares of Common Stock of the Corporation
          deliverable upon conversion of such Series F Preferred Stock
          would have been entitled upon such consolidation, merger or sale;
          and, in such case, appropriate adjustment (as determined in good
          faith by the Board of Directors) shall be made in the application
                                         67<PAGE>

          of the provisions in this Section 5 with respect to the rights
          and interest thereafter of the holders of the Series F Preferred
          Stock, to the end that the provisions set forth in this Section 5
          shall thereafter be applicable, as nearly as reasonably may be,
          in relation to any shares of stock or other property thereafter
          deliverable upon the conversion of the Series F Preferred Stock.

               (i)  No Impairment.  The Corporation will not, by amendment
          of its Certificate of Incorporation or through any
          reorganization, transfer of assets, consolidation, merger,
          dissolution, issue or sale of securities or any other voluntary
          action, avoid or seek to avoid the observance or performance of
          any of the terms to be observed or performed hereunder by the
          Corporation, but will at all times in good faith assist in the
          carrying out of all the provisions of this Section 5 and in the
          taking of all such action as may be necessary or appropriate in
          order to protect the holders of the Series F Preferred Stock
          against impairment of their conversion rights.

               (j)  Notice of Record Date.  In the event:

                    (i)  that the Corporation declares a dividend (or any
               other distribution) on its Common Stock payable in Common
               Stock or other securities of the Corporation;

                     (ii) that the Corporation subdivides or combines its
               outstanding shares of Common Stock;

                    (iii) of any reclassification of the Common Stock of
               the Corporation (other than a subdivision or combination of
               its outstanding shares of Common Stock or a stock dividend
               or stock distribution thereon), or of any consolidation or
               merger of the Corporation into or with another corporation,
               or of the sale of all or substantially all of the assets of
               the Corporation; or

                      (iv)  of the involuntary or voluntary dissolution,
               liquidation or winding up of the Corporation;

          then the Corporation shall cause to be filed at its principal
          office or at the office of the transfer agent of the Series F
          Preferred Stock, and shall cause to be mailed to the holders of
          the Series F Preferred Stock at their last addresses as shown on
          the records of the Corporation or such transfer agent, at least
          ten (10) days prior to the record date specified in (A) below or
          twenty (20) days before the date specified in (B) below, a notice
          stating

                         (A)  the record date of such dividend,
               distribution, subdivision or combination, or, if a record is
               not to be taken, the date as of which the holders of Common
                                         68<PAGE>

               Stock of record to be entitled to such dividend,
               distribution, subdivision or combination are to be
               determined, or

                         (B)  the date on which such reclassification,
               consolidation, merger, sale, dissolution, liquidation or
               winding up is expected to become effective, and the date as
               of which it is expected that holders of Common Stock of
               record shall be entitled to exchange their shares of Common
               Stock for securities or other property deliverable upon such
               reclassification, consolidation, merger, sale, dissolution
               or winding up.

                    (k) Optional Conversion.  Except as set forth in
          Section 5(a) hereof, the holders of the Series F Preferred Stock
          shall not have the right to convert their shares of Series F
          Preferred Stock into Common Stock.

               6.   Redemption.  The Corporation shall not have any right
          to redeem the Series F Preferred Stock.

               FIFTH.  The Board of Directors shall have the power to
          adopt, amend or repeal the by-laws.

               SIXTH.  No director shall be personally liable to the
          Corporation or its stockholders for monetary damages for any
          breach of fiduciary duty by such director as a director. 
          Notwithstanding the foregoing sentence, a director shall be
          liable to the extent provided by applicable law, (i) for breach
          of the director's duty of loyalty to the Corporation or its
          stockholders, (ii) for acts or omissions not in good faith or
          which involve intentional misconduct or a knowing violation of
          law, (iii) pursuant to Section 174 of the Delaware General
          Corporation Law or (iv) for any transaction from which the
          director derived an improper personal benefit.  No amendment to
          or repeal of this Article Sixth shall apply to or have any effect
          on the liability or alleged liability of any director of the
          Corporation for or with respect to any acts or omissions of such
          director occurring prior to such amendment.

               SEVENTH.  The number of directors constituting the entire
          Board of Directors shall be as set forth in or pursuant to the
          by-laws of the Corporation.  The Board of Directors shall be
          divided into three classes, designated Classes I, II and III,
          which shall be as nearly equal in number as possible.  Initially,
          directors of Class I shall be elected to hold office for a term
          expiring at the annual meeting of stockholders in 1995, directors
          of Class II shall be elected to hold office for a term expiring
          at the annual meeting of stockholders in 1996 and directors of
          Class III shall be elected to hold office for a term expiring at
          the annual meeting of stockholders in 1997.  At each annual
                                         69<PAGE>

          meeting of stockholders following such initial classification and
          election, the respective successors of each class shall be
          elected for three-year terms.

               IN WITNESS WHEREOF, the Corporation has caused its corporate
          seal to be affixed hereto and this Restated Certificate of
          Incorporation to be signed by its President and attested by its
          Secretary this    day of June, 1994.

                                        SHARED TECHNOLOGIES INC.
          ATTEST


          By: _ _ _ _ _ _ _ _ _ _ _ _   By:_ _ _ _ _ _ _ _ _ _ _ _
          Kenneth M. Dorros, Secretary    Anthony D. Autorino
                                         President


          [Corporate Seal]











                                         70<PAGE>
<EX-3.2>
                                     Exhibit 3.2
                            AMENDED AND RESTATED BYLAWS

                                         OF

                              SHARED TECHNOLOGIES INC.

                          (Effective as of June 15, 1994)


          ARTICLE I

          Identification
          ---------------
              Section 1.  Name.  The name of the corporation is SHARED
          TECHNOLOGIES INC. (the "Corporation").

              Section 2.  Principal Office and Place of Business.  The
          principal office of the Corporation shall be located at such
          location, within or without the State of Delaware, as the board
          of directors shall designate from time to time.  The board of
          directors shall have the power and authority to establish and
          maintain branch or subordinate offices at any other locations
          within or without the State of Delaware.  The registered office
          of the Corporation shall be 1013 Centre Road in Wilmington,
          Delaware.  The registered agent in Delaware shall be the
          Corporation Service Company.


          ARTICLE II

          Shareholders
          -------------
              Section 1.  Place of Meetings.  Annual and special meetings
          shall be held at the principal office of the Corporation or at
          such other place within or without the State of Delaware, as may
          be determined by the board of directors and designated in the
          notice of the meeting.  A waiver of notice signed by all
          shareholders entitled to vote at a meeting may designate any
          other place as the place for holding such meeting.

              Section 2.  Annual Meeting.  The annual meeting for the
          election of directors, and for the transaction of such other
          business of the shareholders as may properly be brought before
          the meeting, shall be held on the third Tuesday in May at such
          place and at such time as may be designated by the board of
          directors.  If the annual meeting of the shareholders is not
          held as herein prescribed, the existing slate of directors shall
          remain in office and the election of directors may be held at
          any meeting thereafter called pursuant to these bylaws or
          otherwise lawfully held.
                                         71<PAGE>

              Section 3.  Special Meetings.  Special meetings of the
          shareholders, for any purpose or purposes, unless otherwise
          prescribed by law, may be called at any time by the Chairman of
          the board of directors.  The Chairman shall call a special
          meeting of the shareholders upon written request of the
          shareholders entitled to cast not less than ten percent (10%) of
          all the issued and outstanding shares of the Corporation
          entitled to vote for the purposes specified in such request.  If
          the Chairman does not within fifteen (15) days after the receipt
          of such shareholders request call such meeting, the shareholders
          may call the same.  The general purpose or purposes for which a
          special meeting is called shall be stated in the notice thereof
          and no other business shall be transacted at the meeting, unless
          all shareholders entitled to vote are present and consent
          thereto.

              Section 4.  Notice of Meeting.  Written or printed notice
          stating the place, day, and hour of any shareholders' meeting
          and, in case of a special meeting, the purpose or purposes for
          which the meeting is called, shall be delivered not less than
          ten (10) nor more than sixty (60) days before the date of the
          meeting, unless a greater period of notice is required by law in
          a particular case, either personally or by mail, to each
          shareholder of record entitled to vote at such meeting.  If
          mailed, such notice shall be deemed to be delivered when
          deposited in the United States mail, addressed to the
          shareholder at his address as it appears on the stock transfer
          books of the Corporation, with postage thereon prepaid;
          provided, however, that in the case of shareholders who are
          employees of the Corporation delivery at the office address of
          such employee shall be sufficient.  Any matter relating to the
          affairs of the Corporation may be brought up for action at the
          annual meeting of shareholders, whether or not stated in the
          notice of the meeting; provided, however, that unless stated in
          the notice of the meeting, no bylaw may be brought up for
          adoption, amendment or repeal and no matter, other than the
          election of directors, may be brought up which expressly
          requires the vote of shareholders.

              Section 5.  Waiver of Notice.  Notice of any shareholders'
          meeting may be waived in writing by any shareholder either
          before or after the time stated therein and, if any person
          present at a shareholders' meeting does not protest, prior to or
          at the commencement of the meeting, the lack of proper notice,
          such person shall be deemed to have waived notice of such
          meeting.

              Section 6.  Record Date.  For the purpose of determining
          shareholders entitled to notice of or to vote at any meeting of
          shareholders, or any adjournment thereof, or shareholders
                                         72<PAGE>

          entitled to receive payment of any dividend, or in order to make
          a determination of such shareholders for any other proper
          purpose, the directors of the Corporation shall fix in advance a
          date as the record date for any such determination of
          shareholders, which date shall not be more than sixty (60) nor
          less than ten (10) days before the date of such meeting of
          shareholders, nor more than sixty (60) days prior to any other
          action.  If no record date is fixed for the determination of
          shareholders entitled to notice of or to vote at a meeting of
          shareholders, or shareholders entitled to receive payment of a
          distribution, the date on which notice of the meeting is mailed
          or the date on which the resolution of the directors declaring
          such distribution is adopted, shall be the record date for such
          determination of shareholders.  The record date is effective as
          of the close of business on such date.  When a determination of
          shareholders entitled to vote at any meeting of shareholders has
          been made as provided in this section, such determination shall
          apply to any adjournment thereof which is thirty (30) days or
          less.

              Section 7.  Voting Lists and Inspection.  The officer of the
          Corporation having responsibility for the share transfer books
          shall make, or cause to be made, at least ten (10) days before
          each meeting of shareholders, a complete list or other
          equivalent record of the shareholders entitled to vote at such
          meeting, arranged in alphabetical order, with the address of,
          and the number and class of shares held by, each.  Such list or
          other equivalent record shall, for a period of ten (10) days
          prior to such meeting, be kept on file at the principal office
          of the Corporation and shall be subject to inspection by any
          shareholders during usual business hours for any proper purpose
          in the interest of the shareholder or of the Corporation.  Such
          list or equivalent record shall also be produced and kept open
          to such inspection during the whole time of the meeting.  The
          original share transfer book shall be prima facie evidence as to
          the shareholders entitled to inspect such list or other
          equivalent record.

              Section 8.  Quorum and Adjournment of Shareholders'
          Meetings.  At any meeting of shareholders at least one-third of
          the outstanding shares of the Corporation entitled to vote at
          such meeting, and represented in person or by proxy, shall
          constitute a quorum of the shareholders, unless the
          representation of a larger number shall be required by law, and,
          in that case, the representation of the number so required shall
          constitute a quorum.  If a larger number shall be required by
          law and less than said number of the outstanding shares are
          represented at a meeting, a majority of the shares so
          represented may adjourn the meeting from time to time without
          further notice until a quorum is present or represented, at
          which time any business may be transacted which might have been
                                         73<PAGE>

          transacted at the meeting as originally notified; provided,
          however, that the adjournment does not exceed thirty (30) days.
           The shareholders present at a duly organized meeting may
          continue to transact business until adjournment, notwithstanding
          the withdrawal of any shareholders, unless the absence of a
          quorum is specifically noted, by the chairman of the meeting.

              Section 9.  Voting.  At each meeting of the shareholders,
          every shareholder entitled to vote shall have one vote for each
          share of stock registered in his or her name as of the record
          date for said meeting.  Upon the demand of any shareholder, the
          vote upon any question before the meeting shall be by written
          ballot; provided, however, that the election of the board of
          directors shall not be by written ballot.  All questions shall
          be decided by majority vote except as otherwise provided by
          these bylaws, the certificate of incorporation, or laws of the
          State of Delaware.

              Section 10.  Proxies.  Each shareholder entitled to vote at
          a meeting of shareholders may authorize another person or
          persons to act for him by proxy.  All proxies shall be in
          writing and shall be filed with the Secretary of the Corporation
          before being voted.  A proxy shall not be voted or acted upon
          after three (3) years from its date of execution unless it
          specifies a longer length of time for which it is to continue in
          force or limits its use to a particular meeting not yet held.

              A duly executed proxy shall be irrevocable if it states that
          it is irrevocable and if, and only as long as, it is coupled
          with an interest sufficient in law to support an irrevocable
          power.  A proxy may be irrevocable regardless of whether the
          interest with which it is coupled is an interest in the stock
          itself or an interest in the Corporation generally.

              Section 11.  Shareholders' Action Without Meeting.  Any
          action which is required or permitted to be taken at any meeting
          of shareholders may be taken without a meeting, without prior
          notice and without a vote, if a consent in writing, setting
          forth the action so taken is signed by the holders of
          outstanding stock having not less than the minimum number of
          votes that would be necessary to take such action at a meeting
          at which all shares entitled to vote thereon were present and
          voted.  Prompt notice of the taking of corporate action without
          a meeting by less than unanimous written consent shall be given
          to those shareholders who have not consented in writing to such
          action.

              The Secretary of the Corporation shall file such consent or
          consents, or certify the tabulations of such consents and file
          such certificate with the minutes of the shareholders.

                                         74<PAGE>

          Section 12.  Irregular Shareholders' Meetings.  Actions taken at
          any meeting of shareholders, however called and with whatever
          notice, if any, are as valid as though taken at a meeting duly
          called and held with notice if:

              (a)   all shareholders entitled to vote were present in
          person or by proxy and no objection to holding the meeting was
          made by any shareholder; or

              (b)   a quorum was present, either in person or by proxy,
          and no objection to holding the meeting was made by any
          shareholder entitled to vote and not present, and if, either
          before or after the meeting, each of the persons entitled to
          vote, not present in person or by proxy, signs a written waiver
          of notice, or a consent to the holding of the meeting, or an
          approval of the action taken as shown by the minutes thereof. 
          All such waivers, consents or approval shall be filed with the
          corporate records or be made a part of the minutes.  The absence
          from the minutes of any indication that a shareholder objected
          to holding the meeting shall prima facie establish that no such
          objection was made.

              Section 13.  Order of Business.  The order of business at
          the annual meeting of the shareholders and, insofar as
          practical, at all other meetings of shareholders, shall be
          established by the Chairman.


          ARTICLE III

          Board of Directors
          ------------------
               Section 1.  General Powers.  The business and affairs of the
          Corporation shall be managed by the board of directors.  The
          board of directors shall be divided into three classes,
          designated Classes I, II and III, which shall be as nearly equal
          in number as possible.  The initial directors of Class I shall be
          elected to hold office for a term expiring at the annual meeting
          of stockholders in 1995, the initial directors of Class II shall
          be elected to hold office for a term expiring at the annual
          meeting of stockholders in 1996, and the initial directors of
          Class III shall be elected to hold office for a term expiring at
          the annual meeting of stockholders in 1997.  At each annual
          meeting of stockholders following such initial classification and
          election, the respective successors of each class shall be
          elected for three-year terms.

               Section 2.  Number, Election and Term of Office.  The number
          of directors shall be fixed from time to time by resolution of
          the board of directors, but shall not be less than three (3) nor
          more than eleven (11).  In case of any increase in the number of
                                         75<PAGE>

          directors in advance of an annual meeting of stockholders, each
          additional director shall be elected by the directors then in
          office, although less than a quorum, to hold office until the
          next election of the class for which such director shall have
          been chosen, and until his successor shall have been duly elected
          and qualified (subject to Section 3 of this Article III).  No
          decrease in the number of directors shall shorten the term of any
          incumbent director.  Any newly-created or eliminated
          directorships resulting from an increase or decrease shall be
          apportioned by the board of directors among the three classes of
          directors so as to maintain such classes as nearly equal as
          possible.  It shall not be a qualification of office that the
          directors be residents of the State of Delaware or stockholders
          of the Corporation.

               Section 3.  Vacancies.  In case of any vacancy in the board
          of directors through death, resignation, retirement, removal,
          disqualification or other cause, the remaining directors, by vote
          of a majority thereof, shall elect a successor to hold office for
          the unexpired portion of the term of office of the class for
          which such vacancy occurs, and until the election of his
          successor.  Any director elected by the remaining board of
          directors to fill a vacancy created by any of the foregoing
          reasons or by an increase in the number of directors constituting
          the entire board of directors must subsequently be approved or
          confirmed by the holders of a majority of the shares of common
          stock of the Corporation present in person, or represented by
          proxy, and entitled to vote at the next annual meeting of
          stockholders.  If the director elected to fill such vacancy by
          the board of directors is not subsequently approved by the
          stockholders, and if another candidate is not elected at the
          annual meeting of stockholders in accordance with federal
          securities laws and these bylaws, then the number of directors
          constituting the entire board of directors will automatically be
          reduced and, if necessary, the number of directors serving in
          each class will be reapportioned so that the number of directors
          serving in each class will be as nearly equal as possible.

              Section 4.  Meetings.  The board of directors shall meet
          each year following the annual meeting of the shareholders and
          shall hold regular meetings on the third Tuesday of January,
          March, May, July, September and November.  Meetings of the board
          of directors, regular or special, may be held either within or
          without the State of Delaware.  Regular meetings may be held
          with or without notice.  Neither the business to be transacted
          at, nor the purpose of, any regular or special meeting need be
          specified in the notice or waiver of notice, unless otherwise
          provided by law, the certificate of incorporation or these
          bylaws.


                                         76<PAGE>

              One or more directors, or a member of a committee of the
          board of directors, may participate in a meeting of the board of
          directors or such committee by means of a conference telephone
          or similar communications equipment enabling all directors
          participating in the meeting to hear one another, and such
          participation in a meeting shall constitute presence in person
          at such meeting.

              Section 5.  Special Meetings.  Special meetings of the board
          of directors may be called by or at the request of the Chairman
          or any three (3) directors.  At least two (2) days' written or
          oral notice of special meetings of the directors shall be given
          to each director.

              Section 6.  Notice and Waiver.  The attendance of a director
          at a meeting shall constitute a waiver of notice of such
          meeting, except when a director attends a meeting for the
          express purpose of objecting to the transaction of any business
          because the meeting is not lawfully called or convened.

              Section 7.  Quorum and Voting.  A majority of the authorized
          number of directors shall constitute a quorum for the
          transaction of business.  If, at any meeting of the board of
          directors, less than a quorum is present, a majority of those
          directors present may adjourn the meeting from time to time
          without further notice.  The act of a majority of the directors
          present at a duly called meeting at which a quorum is present at
          the time of the act shall be the act of the board of directors.
           The affirmative vote of the directors holding a majority of the
          directorships shall be required for action by the board of
          directors on any matter whatsoever.

              Section 8.  Action Without Meeting.  Any action which is
          required or permitted to be taken at any meeting of the board of
          directors, or a committee thereof, may be taken without such a
          meeting; provided, however, that all of the directors or all of
          the members of a committee thereof, as the case may be,
          severally or collectively consent in writing to such action
          before or after the time such action is taken.  The Secretary of
          the Corporation shall file such consents with the minutes of the
          meeting of the board of directors.

              Section 9.  Presumption of Assent.  A director of the
          Corporation who is present at a meeting of the directors at
          which action on any corporate matter is taken shall be presumed
          to have assented to the action taken unless a dissent shall be
          entered in the minutes of the meeting or unless he shall file a
          written dissent to such action with the person acting as the
          clerk of the meeting before the adjournment thereof or shall
          forward such dissent by registered mail to the Secretary of the
          Corporation within five days after the adjournment of the
                                         77<PAGE>

          meeting.  Such right to dissent shall not apply to a director
          who voted in favor of such action.

              Section 10.  Executive Committee.  The board of directors
          shall designate three (3) directors to constitute an executive
          committee.  The executive committee shall have and may exercise
          all of the authority of the board of directors subject, however,
          to any limitations the board of directors may place on such
          authority from time to time by resolution.

              Section 11.  Audit Committee.  The board of directors shall
          designate three (3) directors to constitute an audit committee.
           The audit committee shall have and may exercise such authority
          and perform such acts as the board of directors may from time to
          time direct by resolution and/or as required by applicable law.

              Section 12.  Compensation Committee.  The board of directors
          shall designate four (4) directors to constitute a compensation
          committee.  The compensation committee shall set the
          compensation of the President and review, from time to time, the
          compensation policies and procedures of the Corporation.  The
          compensation committee shall have and may exercise such other
          authority and perform such other acts as the board of directors
          may, from time to time, direct by resolution.

              Section 13.  Ad Hoc Committees.  The board of directors may
          designate one (1) or more directors to constitute such ad hoc
          committees as the board of directors shall deem necessary or
          appropriate.  Each such committee shall have and may exercise
          all such authority of the board of directors as shall be
          provided in the resolution establishing such committee, subject
          to the provisions of the certificate of incorporation.

              Section 14.  Committee Minutes.  Each committee shall keep
          minutes of its proceedings, copies of which shall be provided to
          each and every member of the board of directors.

              Section 15.  Alternate Committee Members.  The board of
          directors may designate one (1) or more directors to serve as
          alternate members of any committee.  An alternate may replace
          any disqualified or absent member of the committee with respect
          to which he was designated to serve as an alternate member;
          provided, however, that in the event of the death or resignation
          of any permanent committee member the board of directors must
          designate a replacement and the alternate may not act in such
          member's place.

              Section 16.  Compensation of Directors.  The board of
          directors shall determine the compensation, if any, to be paid
          to the directors for their services as directors, including
          reasonable allowance for expenses actually incurred in
                                         78<PAGE>

          connection with their duties.  Nothing herein contained shall be
          construed to preclude any director from serving the Corporation
          in any other capacity and receiving compensation thereof when
          properly authorized.

              Section 17.  [Intentionally Omitted.]

              Section 18.  Resignation.  A director may resign at any time
          by giving written notice to the board of directors, the
          Chairman, or the Secretary of the Corporation.  Unless otherwise
          specified in the notice, the resignation shall be effective
          immediately upon receipt thereof by the Corporation, and the
          acceptance of the resignation shall not be necessary to make it
          effective.

              Section 19.  Interested Directors.  A contract or other
          transaction between the Corporation and a director or a member
          of his immediate family or between the Corporation and any other
          corporation, firm, association or entity in which a director of
          the Corporation and members of his immediate family have an
          interest shall not be either void or voidable and such director
          shall not incur any liability, merely because such director is a
          party thereto or because of such family relationship or interest
          if: (i) such family relationship or such interest, if it is a
          substantial interest, is fully disclosed and the contract or
          transaction is not unfair as to the Corporation and is
          authorized by (a) directors or other persons who have no
          substantial interest in such contract or transaction in such
          manner as to be effective without the vote, assent or presence
          of the director concerned or (b) the written consent of all the
          directors who have no substantial interest in such contract or
          transaction, whether or not such directors constitute a quorum
          of the Board of directors; or (ii) such family relationship or
          such interest, if it is a substantial interest, is fully
          disclosed and the contract or transaction is approved by the
          affirmative vote of the holders of a majority of the voting
          power of the shares entitled to vote; or (iii) the contract or
          transaction is not with the director or a member of his
          immediate family and any such interest is not substantial or
          (iv) the contract or transaction is fair as to the Corporation.
           A contract or other transaction between a director or a member
          of his immediate family with a third party which might otherwise
          have been entered into by the Corporation and such third party
          shall be deemed authorized if effected in compliance with this
          section.

              In the absence of fraud (without giving effect to the
          meaning of that term under the applicable Federal or state
          securities law), no director engaging in a transaction
          authorized under the provisions hereof shall be liable to the
          Corporation or to any shareholder or creditor thereof, or to any
                                         79<PAGE>

          other person for any loss incurred by it under or by reason of
          such contract or transaction, nor shall any such director be
          accountable for any gains or profits realized therefrom.

              Section 20.  Determination of Terms and Conditions of
          Additional Classes of Stock.  The board of directors is
          authorized to fix and determine terms, limitations and relative
          rights and preferences of any preferred or special class of
          shares.


          ARTICLE IV

          Officers
          ---------
              Section 1.  Officers.  The Board of Directors shall appoint
          as officers of the Corporation a President, a Secretary, a
          Treasurer and any number of Vice Presidents.  The board of
          directors may elect a Chairman of the board of directors and
          may, in its discretion, appoint such other officers and
          assistant officers as the business of the Corporation may
          require.  Any individual may hold more than one office;
          provided, however, that no one individual may hold the offices
          of President and Secretary.

              Section 2.  Election and Term of Office.  The officers of
          the Corporation shall be appointed or elected by the board of
          directors in such manner as they may prescribe.  Each officer
          shall hold office for a term of one (1) year and until a
          successor is elected and qualified, or until the death,
          resignation or removal of such officer.

              Section 3.  Removal.  Any officer or agent may be removed by
          the board of directors at any time, with or without cause and
          with or without notice or hearing.  Such removal shall be
          without prejudice to the contract rights, if any, of the person
          so removed.

              Section 4.  Vacancies.  A vacancy in any office because of
          death, resignation, removal or otherwise, may be filled by the
          board of directors for the unexpired portion of the term.

              Section 5.  Chairman.  The Chairman shall preside at all
          meetings of shareholders and directors and shall have such
          powers as may be conferred from time to time by the board of
          directors.  He shall be a member of all committees of the board
          of directors.

              Section 6.  President.  The President shall be the chief
          executive officer of the Corporation; he shall have general and
          active management of the business of the Corporation, shall see
                                         80<PAGE>

          that all orders and resolutions of the board of directors are
          carried into effect, subject, however, to the right of the board
          of directors to delegate any specific powers, except as may be
          exclusively conferred on the President by law, to the Chairman
          or any other officer of the Corporation.  He shall execute
          bonds, mortgages and other contracts requiring a seal under the
          seal of the Corporation.  He shall be an EX-OFFICIO member of
          all committees of the Board of Directors except when the office
          of Chairman and President are held by the same individual, and
          shall have the general power and duties of supervision and
          management usually vested in the office of President of a
          corporation.

              Section 7.  Vice Presidents.  In the absence of the
          President or in the event of the inability or refusal to act of
          the President, the Vice-President, if one is appointed, or if
          there shall be more than one Vice-President, the Vice Presidents
          in the order designated by the directors (or if there be no such
          designation, then in the order of their election) shall perform
          the duties of the President, and when so acting, shall have all
          the powers of and be subject to all the restrictions upon the
          President.  The Vice Presidents shall perform such other duties
          and have such other powers as the board of directors may from
          time to time prescribe.

              Section 8.  Secretary.  The Secretary shall attend all
          meetings of the board of directors and all meetings of the
          shareholders and act as clerk thereof, and record all votes of
          the directors and shareholders and the minutes of all
          proceedings of the directors and shareholders in a book to be
          kept for that purpose and shall perform like duties for the
          committees of the board of directors when required.  The
          Secretary shall give, or cause to be given, all notices required
          by law or these bylaws, and shall perform such other duties as
          may be prescribed by the board of directors or President, under
          whose supervision he shall be.  The Secretary shall have custody
          of the corporate seal of the Corporation and he, or an Assistant
          Secretary, shall have authority to affix the same to any
          instrument requiring it and when so affixed, it may be attested
          by his signature or by the signature of an Assistant Secretary.
          The board of directors may give general authority to any other
          officer to affix the corporate seal of the Corporation and to
          attest to the affixing by his signature.

              Section 9.  Assistant Secretary.  The Assistant Secretary,
          if one shall be appointed, or if there be more than one, the
          Assistant Secretaries in the order determined by the board of
          directors (or if there be no such determination, then in the
          order of their election) shall, in the absence of the Secretary
          or in the event of his inability or refusal to act, perform the
          duties and exercise the powers of the Secretary and shall
                                         81<PAGE>

          perform such other duties and have such other powers as the
          board of directors may from time to time prescribe.

              Section 10.  Treasurer.  The Treasurer shall have charge and
          custody of and be responsible for all funds and securities of
          the Corporation, keep full and accurate accounts of receipts and
          disbursements and other customary financial records of the
          Corporation, deposit all monies and valuable effects in the name
          and to the credit of the Corporation in depositories designated
          by the board of directors, disburse the funds of the Corporation
          as may be ordered by the board of directors or the President,
          taking proper vouchers for such disbursements, render to the
          board of directors or the President whenever they request an
          accounting of all of his transactions as Treasurer or of the
          financial condition of the Corporation and, in general, perform
          such other duties as may from time to time be assigned to him by
          the board of directors or by the President or as are incident to
          the office of Treasurer.

              Section 11.  Assistant Treasurer.  The Assistant Treasurer,
          if one shall be appointed, or if there shall be more than one,
          the Assistant Treasurers in the order determined by the board of
          directors (or if there be no such determination, then in the
          order of their election) shall, in the absence of the Treasurer
          or in the event of his inability or refusal to act, perform the
          duties and exercise the powers of the Treasurer and shall
          perform such other duties and have such other powers as the
          board of directors may from time to time prescribe.

              Section 12.  Absence or Disability of Officers.  In the case
          of the absence or disability of any officer of the Corporation
          and of any person hereby authorized to act in his place during
          his absence or disability, the board of directors may by
          resolution delegate the powers and duties of such officer to any
          other officer, or to any director, or to any other person whom
          it may select.


          ARTICLE V

          Issue and Transfer of Stock
          ---------------------------
              Section 1.  Certificate for Shares.  Certificates
          representing shares of the Corporation shall be in such form as
          shall be determined by the board of directors.  Such
          certificates shall be signed by the President and by the
          Secretary or by such other officers authorized by law and by the
          board of directors.  All certificates for shares of each class
          shall be consecutively numbered or otherwise identified and
          sealed with the seal of the Corporation.  The names and
          addresses of the shareholders, the number of shares, and dates
                                         82<PAGE>

          of issue shall be entered on the stock transfer books of the
          Corporation.

              If the Corporation shall be authorized to issue more than
          one class of stock or more than one series of any class, the
          powers, designations, preferences and relative, participating,
          optional or other special rights of each class of stock or
          series thereof and the qualifications, limitations or
          restrictions of such preferences and/or rights shall be set
          forth in full or summarized on the face or back of the
          certificate which the Corporation shall issue to represent such
          class or series of stock; provided, however, that, except as
          otherwise provided in Section 202 of the General Corporation Law
          of Delaware, in lieu of the foregoing requirements, there may be
          set forth on the face or back of the certificate which the
          Corporation shall issue to represent such class or series of
          stock, a statement that the Corporation will furnish without
          charge to each shareholder who so requests the powers,
          designations, preferences and relative participating, optional
          or other special rights of each class of stock or series thereof
          and the qualifications, limitations or restrictions of such
          preferences and/or rights.

              Within a reasonable time after the issuance or transfer of
          uncertificated stock, the Corporation shall send to the
          registered owner thereof a written notice containing the
          information required to be set forth or stated on certificates
          pursuant to Sections 151, 156, 202(a) or 218(a) of the General
          Corporation Law of Delaware or a statement that the corporation
          will furnish without charge to each shareholder who so requests
          the powers, designations, preferences and relative
          participating, optional or other special rights of each class of
          stock or series thereof and the qualifications, limitations or
          restrictions of such preferences and/or rights.

              Any or all of the signatures on a certificate may be
          facsimile.  In case any officer, transfer agent or registrar who
          has signed or whose facsimile signature has been placed upon a
          certificate shall cease to be such officer, transfer agent or
          registrar before such certificate is issued, it may be issued by
          the Corporation with the same effect as if he were such officer,
          transfer agent or registrar at the date of issue.

              Section 2.  Subscriptions for Stock.  Unless otherwise
          provided for in the subscription agreement, subscriptions for
          shares shall be paid in full at such time, or in such
          installments and at such times as shall be determined by the
          board of directors.  Any call made by the board of directors for
          payment on subscriptions shall be uniform as to all shares of
          the same class or as to all shares of the same series.  In case
          of default in the payment of any installment or call when such
                                         83<PAGE>


          payment is due, the Corporation may proceed to collect the
          amount due in the same manner as any debt due the Corporation;
          provided, however, that such subscription is in writing and
          signed by the subscriber.

              Section 3.  Issuance of Stock.  The board of directors is
          hereby authorized and empowered to issue from time to time all
          or any part of the shares of its unissued authorized capital
          stock, as then constituted, for such consideration, in money or
          other property, as the board of directors may deem advisable;
          and all shares of the capital stock of this Corporation when
          issued shall be deemed fully paid and nonassessable and the
          holders of such shares shall not be liable thereunder to this
          Corporation or its creditors.

              Section 4.  Transfer of Shares.
                         --------------------
              a.    Upon surrender to the Corporation or the transfer
          agent(s) of the Corporation, if any, of a certificate for shares
          duly endorsed or accompanied by proper evidence of succession,
          assignment or authority to transfer, it shall be the duty of the
          Corporation or the transfer agent(s) of the Corporation, if any,
          to issue a new certificate to the person entitled thereto, and
          cancel the old certificate; every such transfer shall be entered
          on the transfer book of the Corporation which shall be kept at
          its principal office or the office of its transfer agent.

              b.    All certificates surrendered to the Corporation for
          transfer shall be canceled and no new certificate shall be
          issued until the former certificate for a like number of shares
          shall have been surrendered and canceled.

              c.    The Corporation shall be entitled to treat the holder
          of record of any share as the holder in fact thereof and,
          accordingly, shall not be bound to recognize any equitable or
          other claim to or interest in such share on the part of any
          other person whether or not it shall have express or other
          notice thereof, except as expressly provided by law.

              Section 5.  Lost, Destroyed and Stolen Certificates.  Unless
          otherwise restricted by law, the Corporation may refuse to issue
          a certificate in place of any certificate alleged to have been
          lost, destroyed, stolen, or mutilated except on production of
          such terms and indemnification to the Corporation as the
          directors may prescribe.


              ARTICLE VI

              Fiscal Year
              ------------
                                         84<PAGE>

              The fiscal year of the Corporation shall be designated by
          the board of directors.


              ARTICLE VII

              Seal
              ----
              The corporate seal of this Corporation shall be a circular
          seal and shall have inscribed thereon the Corporation's name and
          state of incorporation.


              ARTICLE VIII

              Amendments
              -----------
              Section 1.  By Directors or Shareholders.  The bylaws of the
          Corporation may be altered, amended or repealed at any validly
          called and convened meeting of the shareholders by the
          affirmative vote of the holders of a majority of the voting
          power of shares entitled to vote thereon represented at such
          meeting in person or by proxy and at any validly called and
          convened meeting of the board of directors by the affirmative
          vote of a majority of the directors; provided, however, that the
          notice of such meeting shall state that such alteration,
          amendment or repeal will be proposed.

              Section 2.  Record of Changes.  Whenever a bylaw is amended
          or repealed or a new bylaw is adopted, such action and the date
          on which it was taken shall be noted on the original bylaws in
          the appropriate place or a new set of bylaws shall be prepared
          incorporating such changes.

              Section 3.  Inconsistencies with Certificate of
          Incorporation.  If any provisions of these bylaws shall be found
          to be inconsistent with any provisions of the certificate of
          incorporation, as presently existing, or as from time to time
          amended, the latter shall constitute the controlling authority.


              ARTICLE IX

              Miscellaneous
              -------------
              Section 1.  Inspection of Corporate Records.  The
          Corporation shall keep correct and complete books and records of
          account and shall also keep minutes of all meetings of
          shareholders and directors.  Additionally, a record shall be
          kept at the principal executive office of the Corporation,
          giving the names and addresses of all shareholders, and the
                                         85<PAGE>

          number and class or classes of shares held by each.  The
          original or a copy of the certificate of incorporation and
          bylaws of the Corporation, as amended, or otherwise altered to
          date, and certified by the Secretary of the Corporation, shall
          at all times be kept at the principal office of the Corporation
          and shall be open to inspection by all shareholders of record or
          holders of voting trust certificates at all reasonable times
          during the business hours of the Corporation.

              At intervals of not more than twelve (12) months, the
          Corporation shall prepare a balance sheet showing the financial
          condition of the Corporation as of a date not more than four (4)
          months prior thereto and a profit and loss statements respecting
          its operation for the twelve months preceding such date.  The
          balance sheet and a profit and loss statement shall be deposited
          at the principal office of the Corporation and kept for at least
          ten years from such date.

               Any shareholder of record shall, upon written request under
          oath to the Corporation stating the purpose thereof, have the
          right to conduct an examination in person, or by agent or
          attorney, at any reasonable time, for a specified, reasonable
          and proper purpose, of the Corporation's stock transfer books, a
          list of its shareholders and the board of directors, these
          bylaws, its minutes of the meetings of shareholders and the
          board of directors, and its other books and records, and to make
          copies and extracts thereof.  A specified, reasonable and proper
          purpose shall mean a purpose reasonably related to such person's
          interest as a shareholder.  In every instance, where an attorney
          or other agent shall be the person who seeks the right to
          inspection, the demand under oath shall be accompanied by a
          power of attorney or such other writing which authorizes the
          attorney or other agent to so act on behalf of the shareholder.

              Section 2.  Notices.  Whenever, under the provisions of
          applicable law, the certificate of incorporation or these
          bylaws, notice is required to be given to any director or
          shareholder, it shall not be construed to mean personal notice,
          but such notice may be given in writing, by mail, addressed to
          such director or shareholder, at his address as it appears on
          the records of the Corporation, with postage thereon prepaid,
          and such notice shall be deemed to be given at the time when the
          same shall be deposited in the United States mail; provided,
          however, that in the case of shareholders which are employees of
          the Corporation delivery at the office address of such employee
          shall be sufficient.  Notice to directors may also be given by
          telegram, and, where specifically provided for herein, orally.

              Section 3.  Waiver of Notice.  Unless otherwise provided by
          law, whenever any notice is required to be given to any
          shareholder or director of the Corporation under the provisions
                                         86<PAGE>

          of these bylaws or under the provisions of the certificate of
          incorporation, a waiver thereof in writing, signed by the person
          or persons entitled to such notice shall be deemed equivalent to
          the giving of such notice.  Attendance in person at any meeting
          shall constitute waiver of notice unless such attendance is for
          the purpose of contesting proper notice of the meeting.


              ARTICLE X

              Certification
              ---------------
              These amended and restated bylaws have been prepared
          pursuant to a resolution duly adopted by the board of directors
          and the stockholders dated June 8, 1994, and are the true and
          correct bylaws of the Corporation as of the effective date.

               In Witness Whereof, the undersigned, Kenneth M. Dorros,
          Secretary of the Corporation has set his hand and seal of the
          Corporation as of the 15th day of June, 1994.




                                        -------------------------------
                                        Kenneth M. Dorros
                                        Secretary
























                                         87<PAGE>
<EX-10.16>
                                   Exhibit 10.16
                                      AGREEMENT


               AGREEMENT dated as of January 10, 1994 between Shared
          Technologies Inc., (the "Company") and Vertical Financial Holding
          ("Vertical").


                                   W I T N E S S E T H:


               WHEREAS, the Company desires to receive advisory services in
          connection with (a) structuring equipment leases for potential
          customers, (b) marketing the Company's products outside the
          United States, (c) arranging additional financing, including debt
          facility arrangements with prospective banks to enhance the
          Company's working capital, and (d) structuring and negotiating
          the prospective acquisition of Access Telecommunication Group,
          LP. ("Access") as well as arranging and/or assisting the Company
          in obtaining financing for such acquisition, in each case for the
          further growth of the Company's business, collectively, the
          "Objectives"); and

               WHEREAS, Vertical has established its expertise in, among
          other things, assisting companies in marketing their products
          internationally, structuring leasing transactions and assisting
          companies in their mergers & acquisitions activities, including
          but not limited to, structuring such transactions, as well as
          providing the financing for such transactions.

               NOW, THEREFORE, in consideration of the mutual covenants and
          agreements, and upon the terms and subject to the conditions
          hereinafter set forth, the parties do hereby covenant and agree
          as follows:


                 VERTICAL ENGAGEMENT.  THE COMPANY ENGAGES VERTICAL, AND
          VERTICAL ACCEPTS SUCH ENGAGEMENT, SUBJECT TO THE TERMS AND
          CONDITIONS OF THIS AGREEMENT. 
           

                 SERVICES.  (A)  AT SUCH TIMES AS ARE MUTUALLY CONVENIENT
          TO VERTICAL AND THE COMPANY DURING THE TERM (AS DEFINED BELOW),
          VERTICAL SHALL USE ITS BEST EFFORTS TO ASSIST THE COMPANY IN
          CONNECTION WITH EACH OF THE OBJECTIVES, INCLUDING THE
          PRESENTATION OF A PROPOSAL FOR THE FORMATION OF A POSSIBLE JOINT
          VENTURE BETWEEN THE PARTIES FOR THE PURPOSES OF MARKETING ITS
          PRODUCTS INTERNATIONALLY.
           

                                         88<PAGE>

                                   IN CONNECTION WITH ANY PROPOSAL
               MADE BY VERTICAL PURSUANT TO THIS AGREEMENT, THE
               COMPANY SHALL EXERCISE ITS GOOD FAITH IN CONSIDERING
               SUCH PROPOSAL BUT SHALL NOT BE OBLIGATED TO ACCEPT SUCH
               PROPOSAL.

                    (c)  Vertical shall exercise its obligations under the
          Agreement in a highly prompt manner, particularly with respect to
          the financing of the prospective acquisition of Access.


                 COMPENSATION.  FOR SERVICES RENDERED BY VERTICAL PURSUANT
          TO THIS AGREEMENT, THE COMPANY SHALL:
           

                                   PAY VERTICAL $150,000, WHICH SHALL
               BE PAID IN FULL WITHIN FOUR MONTHS OF THE CONSUMMATION
               OF THE PROSPECTIVE ACQUISITION OF ACCESS, PROVIDED
               HOWEVER, THAT IN THE EVENT THAT THE RATIO (THE "RATIO")
               OF THE COMPANY'S CURRENT ASSETS AND CURRENT LIABILITIES
               EXCEEDS 1:1, SUCH PAYMENT SHALL BE DEFERRED UNTIL SUCH
               TIME AS THE COMPANY ACHIEVES THIS RATIO AS OF THE END
               OF ANY CALENDAR MONTH.
           

                               ISSUE TO VERTICAL (I) A THREE-YEAR
               WARRANT TO PURCHASE 300,000 SHARES OF COMMON STOCK OF
               THE COMPANY AT A PURCHASE PRICE OF $5.75 PER SHARE, AND
                    A FIVE-YEAR WARRANT (II) TO PURCHASE 250,000 SHARES OF 
               COMMON STOCK OF THE COMPANY AT A PURCHASE PRICE OF
               $7.00 PER SHARE (COLLECTIVELY, THE "WARRANTS").  THE
               WARRANTS SHALL CONTAIN STANDARD ANTI-DILUTION
               PROVISIONS AND ONE DEMAND AND UNLIMITED PIGGYBACK
               REGISTRATION RIGHTS, SUBJECT TO CUSTOMARY PROVISIONS
               (AT THE COMPANY'S EXPENSE, EXCEPT FOR UNDERWRITING
               COMMISSIONS).
           
                                   DURING THE TERM, PAY VERTICAL A
               RETAINER OF $3,000 PER MONTH FOR SERVICES RENDERED
               HEREUNDER. 
           

                                   UPON EXECUTION OF THIS AGREEMENT,
               PAY VERTICAL $30,000, WHICH FEE SHALL BE IN ADDITION TO
               ALL FEES RECEIVED PURSUANT TO SECTIONS 3(A) AND 3(C)
               HEREOF. 

               Section 4.  Subscription of Stock.  The parties agree that
          Vertical, through its affiliate, General Capital Holdings, Ltd.,
          shall have the right to acquire from the Company shares of Common
                                         89<PAGE>

          Stock of Shared Technologies Cellular, Inc. ("STC") held by the
          Company, equal to approximately 1.5% of STC total outstanding
          stock at a price equal to $54.06 per share.
            
               Section 5.  Expenses.  The Company shall pay Vertical, on a
          monthly basis, all reasonable costs and out-of-pocket expenses
          incurred by Vertical in connection with its obligations and
          duties under this Agreement; provided, however, that Vertical
          shall obtain the prior written consent of the Company for any
          single item of expense in excess of $1,000.  The Company's
          consent hereunder shall not be unreasonably withheld or delayed.
           Vertical shall furnish receipts for all such expenses.

               Section 6.  Non-Competition.  Vertical  acknowledges that in
          the course of its engagement it will become familiar with trade
          secrets and other confidential information ("Confidential
          Information") concerning the Company and that its services will
          be special, unique and extraordinary to the Company.  Subject to
          the limitations set forth herein, Vertical agrees that during the
          Term (as defined below) and for a period of two years thereafter,
          it  shall not directly or indirectly, through its affiliates,
          including Jacob Agam and companies which are controlled by Mr.
          Agam (the "Vertical Group"), or otherwise, own, manage, control,
          participate in, consult with, render services to, or in any
          manner engage in any business competitive with the business of
          the Company as such business exists within any geographical area
          in which the Company then conducts  business.  In addition, the
          Vertical Group shall not solicit, interfere with or conduct
          business with any vendors, customers or employees of the Company
          during the Term of this Agreement and for a period of two years
          thereafter.  In the event the Company breaches its duties or
          obligations under this Agreement (including Sections 3 and 4
          hereof), the Company agrees that the Vertical Group shall not be
          bound by the provisions of this Section 5, except for the
          provisions of the immediately following sentence.  The Vertical
          Group agrees that it shall not disclose to any third party any
          Confidential Information and shall not use any Confidential
          Information for any purpose other than the performance of
          Vertical's duties under this Agreement. Vertical acknowledges
          that the violation of this agreement may cause irreparable harm
          to the Company, its subsidiaries or affiliates, and monetary
          damages will not be an adequate remedy in the event of a breach
          and accordingly, the Company will be entitled to seek appropriate
          injunctive and other equitable relief.

               Section 7.  Term.  This Agreement shall be for a term
          commencing on the date hereof and ending on November 10, 1996
          (the "Term").

               Section 8.  Governing Law.  This Agreement shall be governed
          by, and construed in accordance with, the internal laws of the
                                         90<PAGE>

          State of New York.  Any dispute between the parties hereto
          arising from or relating to the terms of this Agreement shall be
          submitted to arbitration in New York, New York under the auspices
          of the American Arbitration Association.

               Section 9.  Entire Agreement; Amendments.  This Agreement
          contains the entire agreement and understanding between the
          parties and supersedes and preempts any prior understandings or
          agreements, whether written or oral.  The provisions of this
          Agreement may be amended or waived only with the prior written
          consent of the Company and Vertical.

               Section 10.  Successors and Assigns.  This Agreement shall
          be binding upon, inure to the benefit of, and shall be
          enforceable by Vertical and the Company and their respective
          successors and assigns; provided, however, that the rights and
          obligations of Vertical under this Agreement (with the exception
          of those rights in Section 3 hereof) shall not be assignable.

               Section 11.  Indemnification.  The Company hereby expressly
          agrees to indemnify and hold harmless Vertical, its officers and
          employees against and from any and all loss, liability, suits,
          claims, costs, damages and expenses (including attorneys' fees)
          arising from their performance hereunder, except as a result of
          their negligence or misconduct. 


               IN WITNESS WHEREOF, the parties hereto have executed this
          Agreement on the date first written above.



                                   SHARED TECHNOLOGIES INC.



                                   By:-----------------------------
                                      Name:
                                      Title:






                                   VERTICAL FINANCIAL HOLDING



                                   By:------------------------------
                                      Name:
                                         91<PAGE>


                                      Title:















































                                         92<PAGE>
<EX-11>
                                     EXHIBIT 11
                                                                          
             Page 1 of 3
<TABLE>
<CAPTION>
                                 SHARED TECHNOLOGIES INC.
                          Computation of Earnings Per Share and
                      Weighted Average Number of Shares Outstanding
                          For the Period Ended December 31, 1992

                                             Percentage
                              Shares          of Year       Weighted
          Date Issued         Issued          Outstanding   Average
          ---------------     --------------------------------------
          <S>                 <C>            <C>           <C>
          January 1, 1992.....3,740,732       100.00%       3,740,732
                              ------------                    
                              3,740,732     
          April 8, 1992.......   19,014        73.22           13,922
                              ------------                           
                              3,759,745     
          May 22, 1992.......       471        61.20              288
                              ------------                        
                              3,760,217     
          September, 22, 1992.   80,000        27.60           22,077     
                              ------------                           
                              3,840,217     
          September 23, 1992..  466,250        27.32          127,391
                              ------------                          
                              4,306,467     
          September 24, 1992..  306,750        27.05           82,973
                              ------------                          
                              4,613,217    
          September 25, 1992..  100,000        26.78           26,776
                              -------------
                              4,713,217     
          September 30, 1992..  151,850        25.41           38,585
                              -------------                          
                              4,865,067     
          October 1, 1992....     1,313        25.14              330
                              -------------                           
                              4,866,379     
          October 15, 1992....    2,625        21.31              559
                              -------------                          
                              4,869,004     
          November 25, 1992..    28,042        10.11            2,835
                              -------------                           
                              4,897,046
          November 30, 1992...   12,554         8.74            1,098
                              -------------                            
                              4,909,600     
          December 14, 1992..   100,000         4.92            4,918
                             -------------                           
                              4,009,600     
          December 31, 1992...   82,596         0.27              226
                              -------------                               
                              5,092,197
</TABLE>
                                         93<PAGE>

          Weighted Average Common Shares Outstanding        4,062,710

                    Net Income Per Common Share:
                    Net Income Applicable to Common Stock 
                     For the Year Ended
                     December 31, 1992            $2,389,821          
                                                  ---------- = $.59

          Weighted Average Number of Shares Outstanding     4,062,710

          The above shares reflect the September 1992 one-for-four reverse
          stock split.




























                                         94<PAGE>


                                     EXHIBIT 11
                                                                Page 2 of 3
<TABLE>
<CAPTION>
                                 SHARED TECHNOLOGIES INC.
                          Computation of Earnings Per Share and
                      Weighted Average Number of Shares Outstanding
                          For the Period Ended December 31, 1993

                                                                 
                                             Percentage
                              Shares          of Year       Weighted
          Date Issued         Issued          Outstanding   Average
          ----------------    --------------------------------------
          <S>                 <C>             <C>         <C>
          January 1, 1993.... 5,092,197       100.00%     5,092,197
                              ----------                          
                              5,092,197     
          January 15, 1993 ..     5,000        96.16          4,808
                              ----------
                              5,097,197                  
          April 22, 1993......   10,000        69.59          6,959
                              ----------
                              5,107,197     
          June 18, 1993......    34,152        53.97         18,432       
                              ----------
                              5,141,349     
          September 15, 1993..    9,467        29.59          2,801
                              ----------
                              5,150,816     
          October 5, 1993.....   13,793        24.11          3,325
                              ----------
                              5,164,609    
          October 29, 1993....   20,000        17.53          3,507
                             ----------
                              5,184,609     
          December 15, 1993...    5,728         4.66            267
                             ----------                     --------     
                              5,190,337                   5,132,296
</TABLE>
               Net Income Per Common Share:

               Net Loss For the Period Ended
                  December 31, 1993          $ (204,476)          
                                             ----------- = $(.04)
               Weighted Average Number of
               Shares Outstanding                         5,132,296


                                         95<PAGE>

                                     EXHIBIT 11
                                                                Page 3 of 3
<TABLE>
<CAPTION>
                                 SHARED TECHNOLOGIES INC.
                          Computation of Earnings Per Share and
                      Weighted Average Number of Shares Outstanding
                          For the Period Ended December 31, 1994

                                              Percentage
                              Shares          of Year       Weighted
          Date Issued         Issued          Outstanding   Average
          ---------------     --------------------------------------
          <S>                 <C>              <C>         <C>            
          January 1, 1994.... 5,666,699        100.00%     5,666,699
                              ---------      
                              5,666,699     
          February 7, 1994...     1,061         89.86            953
                             ----------                           
                              5,667,760     
          May 27, 1994...       307,139         60.00        184,283
                             ----------                           
                              5,974,899     
          June 13, 1994......    11,354         55.34          6,284 
                              ---------                           
                              5,986,253     
          June 27, 1994.....  1,762,033         51.51        907,568
                              ---------
                              7,748,286     
          August 1, 1994.....     8,215         41.92          3,444
                              ----------                          
                              7,756,501    
          August 15, 1994....    25,000         38.08          9,521 
                             -----------                        
                              7,781,501     
          September 28, 1994.    51,589         26.03          3,427
                             -----------                           
                              7,833,090     
          December 29, 1994..    11,992           .82             99
                             -----------                           
                              7,845,082                    6,792,277
                             ==========                    =========
</TABLE>
                Net Income (Loss) Per Common Share:
                Net Loss Applicable to Common Stock 
                    For the Year Ended
                     December 31, 1994       1,807,826                    
                                             ---------      = $.27
                Weighted Average Number of
                  Shares Outstanding                        6,792,277


                                         96<PAGE>

          The above shares have been restated to reflect the September 1992
          one-for-four reverse stock split.








































                                         97<PAGE>
<EX-21>
                                     Exhibit 21

               The following table indicates the subsidiaries and
          partnerships owned by the Company.


          Shared Technologies Cellular, Inc.+......................a
          Delaware corporation
          Multi-Tenant Services, Inc. ++...........................a
          Delaware corporation
          SafeCall, Inc.+..........................................a
          Delaware corporation
          Financial Place Communications Company*.........an Illinois
          general partnership
          Boston Telecommunications Group, Inc. ++
               d/b/a Boston Telecommunications Company........a
          Massachusetts corporation
          STI Cellular Franchise Corp.**...........................a
          Delaware corporation
          Access Communication Group, L.P. +++................a Texas
          limited partnership
          Access Telemanagement, Inc. ++..............................a
          Texas corporation
          Access Network Services, Inc. ***...........................a
          Texas corporation


           _ _ _ _ _ _ _ _ _ _ _


          + a majority-owned subsidiary of Shared Technologies Inc.
          ++ a wholly-owned subsidiary of Shared Technologies Inc.
          * 99% owned by the Company
          ** a wholly-owned subsidiary of Shared Technologies Cellular,
          Inc.
          +++ 99% owned by the Company and 1% owned Access Telemanagement,
          Inc.
          *** a wholly-owned subsidiary of Access Communication Group, L.P.



                                         98<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission