SHARED TECHNOLOGIES INC
PREM14A, 1995-12-01
TELEPHONE INTERCONNECT SYSTEMS
Previous: THORNBURG INVESTMENT TRUST, 485APOS, 1995-12-01
Next: INSURED MUNICIPALS INC TR & INV QUAL TAX EX TR MULTI SER 59, 497J, 1995-12-01



                                PRELIMINARY COPY

                                  SCHEDULE 14A
                                 (Rule 14a-101)

                     INFORMATION REQUIRED IN PROXY STATEMENT

                            SCHEDULE 14A INFORMATION

           Proxy Statement Pursuant to Section 14(a) of the Securities
                      Exchange Act of 1934 (Amendment No. )

Filed by the Registrant  |X|

Filed by a Party other than the Registrant  |_|

Check the appropriate box:

 |X|   Preliminary Proxy Statement         |_|  Confidential for Use of the Com-
                                                mission Only (as permitted by
                                                Rule 14a-6(e)(2))


 |_|  Definitive Proxy Statement

 |_|  Definitive Additional Materials

 |_|  Soliciting Material Pursuant to Rule 14a-11(c) or Rule 14a-12

                            SHARED TECHNOLOGIES INC.
                (Name of Registrant as Specified in Its Charter)

  -----------------------------------------------------------------------------
    (Name of Person(s) Filing Proxy Statement, if other than the Registrant)


Payment of Filing Fee (Check the appropriate box):

  |_|    $125 per Exchange Act Rules 0-11(c)(1)(ii), 14a-6(i)(1), or 14a-6(i)(2)
         or Item 22(a) of Schedule 14A.

  |_|    $500 per each party to the  controversy  pursuant to Exchange  Act Rule
         14a-6(i)(3).

  |X|    Fee  computed on table below per  Exchange  Act Rules  14a-6(i)(4)  and
         0-11.

         (1)       Title  of each  class  of  securities  to  which  transaction
                   applies:   Common  Stock,  Cumulative  Convertible  Preferred
                   Stock, Special Preferred Stock.

         (2)       Aggregate number of securities to which transaction applies:

<PAGE>

         (3)       Per  unit  price  or other  underlying  value of  transaction
                   computed  pursuant to  Exchange  Act Rule 0-11 (Set forth the
                   amount on which the filing fee is calculated and state how it
                   was determined):
<TABLE>

     <S>                                                   <C>        
     Common stock (6,000,000 shares at $3.44 per share*)   =   $20,640,000
     Cumulative Convertible Preferred Stock                =   $25,000,000 (liquidation value)
     Special Preferred Stock                               =   $20,000,000 (liquidation value)
     Payment for preferred stock and assumed debt          =   $223,500,000

         *         Average  of the  high  ($3.62)  and  low  ($3.25)  prices  as
                   reported on November  24,  1995,  a date which is within five
                   (5)   business   days   prior   to  the   date   of   filing.
</TABLE>
 -----------------------------------------------------------------------------

         (4)       Proposed maximum aggregate value of transaction: $289,140,000
  -----------------------------------------------------------------------------

         (5)       Total fee paid: $57,828.00

 ------------------------------------------------------------------------------

  |_|    Fee paid previously with preliminary materials.

  |_|    Check box if any part of the fee is offset as provided by Exchange  Act
         Rule  0-11(a)(2)  and identify the filing for which the  offsetting fee
         was paid  previously.  Identify  the  previous  filing by  registration
         statement number, or the Form or Schedule and the date of its filing.

         (1)       Amount Previously Paid:

 ------------------------------------------------------------------------------

         (2)       Form, Schedule or Registration Statement No.:

 ------------------------------------------------------------------------------

         (3)       Filing Party:

 ------------------------------------------------------------------------------

         (4)       Date Filed:

 ------------------------------------------------------------------------------

         This Proxy Statement is being furnished to holders of Common Stock, par
value $.004 per share ("Common Stock"),  of Shared Technologies Inc., a Delaware
corporation ("STI"), in connection with the solicitation of proxies by the Board
of Directors for use at the Special Meeting of  Stockholders  (the "Meeting") to
be held  on  ___________________,  at_____  ___________________________________,
commencing at______, local time, and at any adjournment or postponement thereof.

         This Proxy Statement and the accompanying form of proxy are intended to
be mailed to stockholders of STI on or about December 29, 1995.

         The date of this Proxy Statement is _____________________.


<PAGE>

                            SHARED TECHNOLOGIES INC.

                    NOTICE OF SPECIAL MEETING OF STOCKHOLDERS

                   _______________, 1996 at ______________ .m

         Notice is hereby given that a Special Meeting of Stockholders of Shared
Technologies  Inc.  ("STI")  will  be held  on  1996,  at  ____________  .m,  at
___________________  ____________________________________  (the  "Meeting"),  to
consider and act upon the following matter:

                 Approval   of  Merger  and   Amendments   to   Certificate   of
                 Incorporation.   Approval  of  (i)  the  merger  of   Fairchild
                 Industries,  Inc.  ("FII")  with  and  into STI with STI as the
                 surviving  corporation (the "Merger")  pursuant to the terms of
                 an Agreement  and Plan of Merger,  dated as of November 9, 1995
                 (the "Merger  Agreement"),  as a result of which STI will issue
                 to the sole  holder of FII  common  stock  6,000,000  shares of
                 Common Stock and shares of STI Cumulative Convertible Preferred
                 Stock and Special  Preferred Stock having an aggregate  initial
                 liquidation  preference of $45,000,000 (together the "Preferred
                 Stock")  and  holders  of  preferred  stock of FII will be paid
                 approximately  $44,000,000  (the terms of the Merger  Agreement
                 and Preferred  Stock are described in, and a copy of the Merger
                 Agreement  is  attached  as  Exhibit A to, the  attached  Proxy
                 Statement,  which the Board of Directors of STI encourages each
                 stockholder to review  carefully),  and (ii)  amendments to the
                 Certificate of  Incorporation  of STI as required by the Merger
                 Agreement as a condition to the Merger to:

                         a)     increase the authorized Common Stock,  $.004 par
                                value  per  share  of  STI  from  20,000,000  to
                                50,000,000 shares;

                         b)     increase  the  authorized  shares  of  preferred
                                stock,  $.01 par value per share from 10,000,000
                                to 25,000,000; and

                         c)     change the name of STI to  "Shared  Technologies
                                Fairchild Inc."

         Only  holders  of record of Common  Stock at the close of  business  on
December 22, 1995, are entitled to notice of and to vote at the Meeting.

                                                    By Order of the
                                                    Board of Directors,


                                                    Kenneth M. Dorros, Secretary
Dated:  _______________, 199__

         WHETHER OR NOT YOU EXPECT TO ATTEND THE MEETING,  PLEASE COMPLETE, DATE
AND SIGN THE  ENCLOSED  PROXY AND MAIL IT PROMPTLY IN THE  ENCLOSED  ENVELOPE IN
ORDER TO ASSURE REPRESENTATION OF YOUR SHARES AT THE MEETING. NO POSTAGE NEED BE
AFFIXED  IF THE PROXY IS MAILED IN THE UNITED  STATES.  THE GIVING OF SUCH PROXY
DOES NOT  AFFECT  YOUR RIGHT TO VOTE IN  PERSON.  YOU MAY  REVOKE  YOUR PROXY AT
ANYTIME BEFORE IT IS VOTED.

<PAGE>

                                PRELIMINARY COPY


                            SHARED TECHNOLOGIES INC.
                              100 Great Meadow Road
                             Wethersfield, CT 06109


                      PROXY STATEMENT FOR A SPECIAL MEETING
                                 OF STOCKHOLDERS
                       TO BE HELD ON _____________, 1996.

                                  INTRODUCTION

         This  Proxy   Statement   is  being   furnished  on  behalf  of  Shared
Technologies  Inc.,  a Delaware  corporation  ("STI"),  in  connection  with the
solicitation  of proxies  to be voted at a Special  Meeting  (together  with any
adjournment(s)   thereof,   the   "Meeting")   of   Stockholders   of  STI  (the
"Stockholders").  The Meeting is to be held at ____:___ __ .m., Eastern Time, on
_______, 1996, at ________________________________,  __________________________.
This Proxy  Statement and the Proxy are first being mailed to Stockholders on or
about December 29, 1995.

         The Board of Directors of STI (the "Board") is  soliciting  the proxies
of the  Stockholders  who were  known on STI's  records as holders of issued and
outstanding  shares of common  stock,  par value  $.004 per share  (the  "Common
Stock") of STI as of the close of  business on  December  22, 1995 (the  "Record
Date") to  consider  and vote upon  approval  of a merger by and between STI and
Fairchild  Industries,  Inc.,  a Delaware  corporation  ("FII")  with STI as the
Surviving  Corporation  (the  "Merger"),  pursuant to an  Agreement  and Plan of
Merger dated as of November 9, 1995 (the "Merger Agreement") and, as required by
the Merger Agreement as a condition of the Merger, amendments to the Certificate
of  Incorporation  to (a) increase  the  authorized  Common Stock to  50,000,000
shares, (b) increase the authorized preferred stock to 25,000,000 shares and (c)
change  the  name  of  STI  to  "Shared   Technologies   Fairchild   Inc."  (the
"Amendments").

         The Merger will be effected  subject to the terms and conditions of the
Merger  Agreement  which are summarized in this Proxy  Statement.  A copy of the
Merger  Agreement  is  attached  as  Exhibit  A to  this  Proxy  Statement.  All
Stockholders are encouraged to review the Merger Agreement in its entirety.

         Upon  consummation of the Merger,  the Amendments will become effective
and all outstanding  shares of FII common stock will be converted into the right
to receive in the  aggregate  (i)  6,000,000  shares of STI Common  Stock,  (ii)
shares of STI  Cumulative  Convertible  Preferred  Stock  bearing a six  percent
initial  annual  dividend  and having an  aggregate  liquidation  preference  of
$25,000,000  plus an amount equal to the total  amount of dividends  the holders
would have received if dividends had been paid at the rate of ten percent,  less
the amount of dividends actually paid, and (iii) shares of STI Special Preferred
Stock having an aggregate  initial  liquidation  preference of $20,000,000  (the
"Common  Consideration").  In connection with the Merger, all shares of Series A
Convertible  Preferred Stock and Series C Cumulative Preferred Stock of FII will
be  cancelled  in  consideration  of the payment of the full  liquidation  value
thereof together with accrued dividends  aggregating  approximately  $44,000,000
(the "Preferred  Consideration").  All shares of Series B Preferred Stock of FII
will be  contributed to STI as the entity  surviving the Merger (the  "Surviving
Corporation")  and  cancelled.  See  "Information  about  STI -  Description  of
Securities".

<PAGE>
         Upon consummation of the Merger,  all shares of FII capital stock shall
no longer be outstanding, shall automatically be cancelled and retired and shall
cease to exist, and each holder of a certificate  representing any shares of FII
common stock and FII preferred stock shall cease to have any rights with respect
thereto,  except,  as to holders of FII common  stock,  the right to receive the
Common  Consideration  and, as to holders of FII preferred  stock,  the right to
receive the Preferred Consideration, each upon the surrender of their respective
stock certificates.

         In  connection  with  the  Merger,  STI  has  agreed  that  it  will be
responsible  for certain FII  liabilities  as hereinafter  described.  STI will,
however be  indemnified  by RHI  Holdings,  Inc.,  FII's parent  ("RHI") and its
parent, The Fairchild  Corporation and certain other FII affiliates with respect
to all non-telecommunications liabilities not specifically assumed (as described
in the next  paragraph).  As the result of the structure of the transaction as a
merger with FII, STI will become liable for all obligations arising out of FII's
operations  predating the Merger,  including  those which are unrelated to FII's
telecommunications  business.  Prior to the Merger,  FII and its affiliates will
undergo  a  recapitalization  designed  to leave in FII only  telecommunications
assets and liabilities (and the liabilities specified in the next paragraph) and
to divest FII of assets and liabilities  associated with its Aerospace Fasteners
and Industrial  Products  businesses and discontinued  operations.  See "Special
Factors - FII Recapitalization, Liabilities and Indemnification".

         STI intends to use funds  obtained from bank loans and the sale of debt
securities  of the  Surviving  Corporation  (the  "Financing")  (i)  to pay  the
Preferred  Consideration,  (ii) to repay all principal and accrued interest owed
to the holders of FII's  outstanding  12 1/4% Senior Secured Notes Due 1999 (the
"FII Senior Notes") to the extent that such holders elect to be repaid  pursuant
to  a  tender  offer  initiated  by  FII  preceding  the  Merger   ($125,000,000
outstanding;  the  aggregate  amount so repaid is  hereafter  referred to as the
"Note Purchase Amount"), (iii) to pay approximately  $179,000,000 (less the Note
Purchase  Amount) in  indebtedness  of FII,  (iv) to repay State Street Bank and
Trust Company for all amounts  outstanding as of the  consummation of the Merger
with respect to STI's  current  loan  facility and (v) to fund fees and expenses
incurred  in  connection  with  the  Merger,  and  it  is  a  condition  to  the
consummation of the Merger that net proceeds from the financing be sufficient to
pay all of the foregoing.  STI has retained CS First Boston Corporation to raise
the required  funds and has received a "highly  confident"  letter from CS First
Boston  Corporation with respect to its ability to secure  $260,000,000 in debt.
See "Special Factors Required Financing and Effects Thereof".

         Approval of the Merger and  Amendments  will require the favorable vote
of the holders of a majority of all  outstanding  shares of Common Stock.  As of
the Record Date, there were _____ issued and outstanding  shares of Common Stock
held of record by _______  Stockholders.  As of the Record Date,  the members of
the Board and the  executive  officers of STI owned an  aggregate  of ___ shares
(approximately  ___ percent of the total  shares of Common  Stock  outstanding).
Anthony D. Autorino, Chief Executive Officer,  President and Chairman of STI and
owner of _____% of the  outstanding  shares of  Common  Stock has  delivered  an
irrevocable  proxy to FII in favor of the Merger and Amendments.  For additional
information  concerning the beneficial  ownership of shares of Common Stock, see
"Information  About STI - Security  Ownership of Certain  Beneficial  Owners and
Management."

          The Board  believes that the Merger is fair to the other  Stockholders
and in the best interest of STI and its Stockholders, and the Board of Directors
recommends that the Stockholders vote for approval of the Merger and Amendments.
In making this  recommendation,  the Board is relying upon,  among other things,
the opinion of S.G. Warburg & Co. Inc. ("S.G.  Warburg"),  which STI retained to
determine the  fairness,  from a financial  point of view, of the  consideration
offered  by STI in the  Merger.  See  "Special  Factors  -  Board  of  Directors
Determination  of Fairness of the  Proposal"  and "Special  Factors - Opinion of
S.G. Warburg."


<PAGE>

         NO PERSONS HAVE BEEN  AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE ANY
REPRESENTATION  OTHER THAN THOSE CONTAINED IN THIS PROXY STATEMENT IN CONNECTION
WITH THE  SOLICITATION  OF PROXIES AND, IF GIVEN OR MADE,  SUCH  INFORMATION  OR
REPRESENTATION  MUST NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED BY STI, FII OR
ANY OTHER PERSON. THIS PROXY STATEMENT DOES NOT CONSTITUTE THE SOLICITATION OF A
PROXY,  IN ANY  JURISDICTION  TO OR FROM ANY  PERSON TO WHOM IT IS NOT LAWFUL TO
MAKE ANY SUCH  SOLICITATION  IN SUCH  JURISDICTION.  THE  DELIVERY OF THIS PROXY
STATEMENT SHALL NOT UNDER ANY CIRCUMSTANCES CREATE AN IMPLICATION THAT THERE HAS
BEEN NO CHANGE IN THE  AFFAIRS  OF STI OR FII SINCE THE DATE  HEREOF OR THAT THE
INFORMATION HEREIN IS CORRECT AS OF ANY TIME SUBSEQUENT TO ITS DATE.


                              AVAILABLE INFORMATION

         STI  is  subject  to the  information  requirements  of the  Securities
Exchange  Act of 1934,  as  amended  (the  "Exchange  Act"),  and in  accordance
therewith,  files periodic reports,  proxy statements and other information with
the Securities and Exchange Commission (the "Commission").  Such reports,  proxy
statements and other information can be inspected and copied at the Commission's
public  reference  facilities  located  at 450 Fifth  Street,  N.W.,  Room 1024,
Washington,  D.C. 20549 and the public reference  facilities in the Commission's
New York Regional Office,  7 World Trade Center,  Suite 1300, New York, New York
10048 and Chicago Regional Office,  Northwestern Atrium Center, 500 West Madison
Street, Suite 1400, Chicago, Illinois 60661-2511. Copies of such material can be
obtained at prescribed rates from the Public Reference Section of the Commission
at 450 Fifth Street, N.W., Washington, D.C. 20549.

          THIS TRANSACTION HAS NOT BEEN APPROVED OR DISAPPROVED BY THE
        SECURITIES AND EXCHANGE COMMISSION, NOR HAS THE COMMISSION PASSED
           UPON THE FAIRNESS OR MERITS OF SUCH TRANSACTION OR UPON THE
        ACCURACY OR ADEQUACY OF THE INFORMATION CONTAINED IN THIS PROXY
           STATEMENT. ANY REPRESENTATION TO THE CONTRARY IS UNLAWFUL.

         The date of this Proxy Statement is_____________________, 1995.

<PAGE>


                            SHARED TECHNOLOGIES INC.

                                 PROXY STATEMENT

                                Table of Contents
<TABLE>
<CAPTION>
                                                                                                    Page

<S>                                                                                                   <C>
INTRODUCTION.....................................................................................      1

AVAILABLE INFORMATION............................................................................      3

SUMMARY OF PROXY STATEMENT.......................................................................      6
       Business of the Companies.................................................................      6
       The Meeting and Proxy Information.........................................................      7
       The Merger and Amendments.................................................................      7
       Security Ownership of Management and Certain Other Persons................................     10
       Special Factors...........................................................................     11
       Interests of Certain Persons In the Merger................................................     11
       No Appraisal Rights for Stockholders......................................................     11
       Material Federal Income Tax Consequences..................................................     11
       Regulatory Requirements...................................................................     11
       Summary Financial Information - STI.......................................................     13
       Summary Financial Information - FII.......................................................     13
       Summary Pro Forma Financial Information
         - STI and FII Combined..................................................................     15

THE MEETING......................................................................................     16
       General...................................................................................     16
       Matters To Be Considered at the Meeting...................................................     16
       Board of Directors Recommendation.........................................................     16
       Voting at the Meeting; Record Date........................................................     16
       Proxies...................................................................................     17

SPECIAL FACTORS..................................................................................     18
       Background of the Merger..................................................................     18
       Required Financing and Effects Thereof....................................................     21
       Opinion of S.G. Warburg...................................................................     22
       FII Recapitalization, Liabilities and Indemnification.....................................     26
       Material Federal Income Tax Consequences..................................................     27
       Accounting Treatment of the Merger........................................................     29
       Interests of Certain Persons in the Merger................................................     29
       Effect if the Merger and Amendments are Not Approved......................................     29
       Reasons for the Merger and Amendments; Recommendations
         of the Board of Directors...............................................................     29

PROPOSAL TO APPROVE THE MERGER AND AMENDMENTS....................................................     31
       General...................................................................................     31
       Certain Effects Of The Merger.............................................................     31
       Effective Time............................................................................     31
       Other Terms and Conditions................................................................     31
       Additional Agreements.....................................................................     33
       Changes to Bylaws.........................................................................     34
       Rights of Dissenting Stockholders.........................................................     34

<PAGE>

       Fees and Expenses.........................................................................     35
       Regulatory Requirements...................................................................     35
       Amendment; Termination ...................................................................     35

PRO FORMA FINANCIAL INFORMATION..................................................................     37
       Pro Forma Consolidated Balance Sheet......................................................     38
       Pro Forma Consolidated Statement of Operations
         for the year ended December 31, 1994....................................................     40
       Pro Forma Consolidated Statement of
         Operations for the nine months ended September 30, 1995.................................     41
       Notes to Unaudited
         Pro Forma Financial Statements..........................................................     42

INFORMATION ABOUT STI............................................................................     44
       Business..................................................................................     44
       Price Range of Common Stock...............................................................     44
       Selected Financial Data...................................................................     45
       Management's Discussion and Analysis of Financial
         Condition and Results of Operations.....................................................     46
       Experts...................................................................................     50
       Description of Securities.................................................................     50
       Security Ownership of Certain Beneficial Owners
         and Management..........................................................................     54

INFORMATION ABOUT FII............................................................................     57
       Formation, Historical Operations and Recapitalization.....................................     57
       Communications Services Business..........................................................     58
       FII Senior Notes..........................................................................     58
       Legal Matters.............................................................................     59
       Selected Financial Data...................................................................     60
       Management's Discussion and Analysis of Financial
         Condition and Results of Operations.....................................................     61
       Experts...................................................................................     64

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS OF STI................................................    F-1

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS OF FII................................................   F-37

EXHIBITS
       Merger Agreement..........................................................................      A
       Opinion of S.G. Warburg & Co., Inc........................................................      B
</TABLE>

<PAGE>


                           SUMMARY OF PROXY STATEMENT

         The following is a summary of certain  information  contained elsewhere
in this Proxy Statement.  Reference is made to, and this summary is qualified in
its entirety by, the more detailed  information  contained,  or  incorporated by
reference in, this Proxy  Statement and the Exhibits  hereto.  Unless  otherwise
defined  herein,  capitalized  terms used in this  summary  have the  respective
meaning  ascribed to them elsewhere in this Proxy  Statement.  Stockholders  are
urged to read  carefully this Proxy  Statement and the Exhibits  hereto in their
entirety.

Business of the Companies

<TABLE>
<S>                                 <C>
Shared Technologies
 Inc. ("STI")..................     STI was  originally  incorporated  in Delaware on January 30,  1986.  By a Plan and
                                    Agreement of Merger dated March 8, 1988,  STI effected a statutory  merger with and
                                    into Balcon, Inc., a Delaware corporation (incorporated September 23,  1987), which
                                    survived  the merger and changed its name to Shared  Technologies  Inc.  Since such
                                    time, STI's primary  business has been to provide shared tenant  telecommunications
                                    services  to  tenants of  modern,  multi-tenant  office  buildings.  The  principal
                                    executive  offices  of STI are  located  at 100 Great  Meadow  Road,  Wethersfield,
                                    Connecticut 06109.

Fairchild Industries,
Inc. ("FII")...................     FII is  incorporated  in Delaware  and is the  successor  corporation  to Fairchild
                                    Industries,  Inc., a corporation  incorporated  in Maryland in 1936,  pursuant to a
                                    merger  effective  on May 4,  1987.  FII has  historically  operated  a  number  of
                                    businesses  which have been  discontinued  but is currently  operating  through its
                                    wholly owned  subsidiary VSI  Corporation  ("VSI") in its three business  segments:
                                    Aerospace Fasteners,  Industrial Products and Communications  Services,  the latter
                                    through Fairchild  Communications  Services Company. Prior to and as a condition of
                                    the  Merger  which is the  subject  of this  Proxy  Statement,  FII,  VSI and FII's
                                    parent,  RHI Holdings,  Inc.  ("RHI"),  will undergo a  recapitalization  (the "FII
                                    Recapitalization")  to transfer  from FII and VSI to FII's  parent,  RHI  Holdings,
                                    Inc., all assets other than those related to its  Communications  Services business
                                    which furnishes  telecommunications services and equipment to tenants of commercial
                                    office buildings.  All references to FII in this Proxy Statement,  unless stated to
                                    the  contrary,  are  to FII  following  the  FII  Recapitalization.  The  principal
                                    executive offices of FII are located at 300 West Service Road, Chantilly,  Virginia
                                    22021-0804.  See  "Information  About FII - Formation,  Historical  Operations  and
                                    Recapitalization."


<PAGE>


The Meeting and Proxy Information

Time, Date and Place...........     The      Meeting       will      be      held      on       ______________________,
                                    at _____________________________________________,  commencing at  _________,  local
                                    time, and at any adjournment or postponement thereof.

Record Date; Shares
 Entitled to Vote..............     Holders of record of shares of Common  Stock on the close of  business  on December
                                    22,  1995,  are  entitled  to notice of and to vote at the  Meeting.  At such date,
                                    there were ____________  shares of Common Stock outstanding,  each of which will be
                                    entitled  to one vote on each  matter to be acted upon or which may  properly  come
                                    before the Meeting.

Vote Required..................     The approval of the Merger and Amendments will require the affirmative  vote of the
                                    holders of a majority of the shares of Common  Stock  outstanding  as of the record
                                    date for the Meeting and entitled to vote.

                                    The proxy set forth on the proxy card which is enclosed  with this Proxy  Statement
                                    contains a space where each  Stockholder  may  indicate  whether  such  Stockholder
                                    chooses to vote such  Stockholder's  shares of Common  Stock in favor of or against
                                    the Merger and Amendments or to abstain from voting. If the proxy is duly completed
                                    and returned to the Transfer Agent,  the proxy will be voted in accordance with the
                                    instructions  thereon. If a Stockholder  returns the proxy duly executed,  but does
                                    not indicate  the manner in which the proxy will be voted,  the proxy will be voted
                                    FOR the Merger and Amendments.

The Merger and Amendments

Purpose of the Meeting;
 The Merger....................     The purpose of the Meeting is to consider  and vote upon  approval of (i) a  merger
                                    (the  "Merger") by and between STI and FII,  pursuant to an  Agreement  and Plan of
                                    Merger dated as of November 9, 1995 (the "Merger  Agreement")  as a result of which
                                    the sole  holder  of FII  common  stock  will  receive  "Common  Consideration"  of
                                    6,000,000  shares of Common Stock and shares of  Cumulative  Convertible  Preferred
                                    Stock  and  Special  Preferred  Stock  (together  hereinafter  referred  to as  the
                                    "Preferred  Stock")  and  holders  of  preferred  stock  of FII will be paid in the
                                    aggregate "Preferred  Consideration" of approximately $44,000,000 (the terms of the
                                    Merger  Agreement  and  Preferred  Stock are described in, and a copy of the Merger
                                    Agreement  is attached as Exhibit A to,  this Proxy  Statement,  which the Board of
                                    Directors of STI encourages each  Stockholder to review  carefully),  and,  (ii) as
                                    required by the Merger  Agreement as a condition of the Merger,  amendments  to the
                                    Certificate of  Incorporation  of STI to (a) increase the  authorized  Common Stock
                                    from 20,000,000 to 50,000,000 shares,  (b) increase the authorized  Preferred Stock
                                    from  10,000,000  to  25,000,000  and  (c)  change  the  name  of  STI  to  "Shared
                                    Technologies Fairchild Inc." (the "Amendments").
<PAGE>

Certain Effects of
 the Merger and
 Amendments....................     Upon  issuance  of the Common  Consideration,  an  additional  6,000,000  shares of
                                    Common Stock will be  outstanding  and based upon the  capitalization  of STI as of
                                    _______________,   1995,  the  sole  common  stockholder  of  FII,  RHI,  will  own
                                    approximately  41% of  the  outstanding  shares  of STI  Common  Stock  immediately
                                    following  consummation  of the Merger,  and the holders of  currently  outstanding
                                    shares  of  Common  Stock  will  decrease  their  ownership  position  to 59%.  The
                                    Cumulative  Convertible  Preferred  Stock,  also  issued  as  part  of  the  Common
                                    Consideration,  will be, at the time of issuance, convertible into 3,921,568 shares
                                    of Common Stock thereby providing RHI with the immediate potential for an increased
                                    Common  Stock  ownership  position  to 54%  (42%  on a  fully  diluted  basis.  The
                                    Cumulative  Convertible Preferred Stock pays dividends of 6% annually and will have
                                    an aggregate liquidation preference (and a mandatory redemption price at the end of
                                    12 years) of $25,000,000  plus an amount equal to the total amount of dividends the
                                    holders would have received if dividends had been paid at the rate of 10%, less the
                                    amount of dividends  actually paid. The Special  Preferred  Stock pays no dividends
                                    but has an  initial  liquidation  preference  of  $20,000,000  which  increases  by
                                    $1,000,000 each year to a maximum of $30,000,000. The rights of the Preferred Stock
                                    will be junior to the rights of the Series C  Preferred  Stock of STI and on parity
                                    with the rights of all other  outstanding  Preferred Stock of STI. See "Proposal to
                                    Approve the Merger Agreement and Amendments  General" and "Information  about STI -
                                    Description of Securities".

                                    As a result of the Merger,  the Surviving  Corporation  shall repay an aggregate of
                                    approximately $179,000,000 in indebtedness of FII and shall become liable for other
                                    liabilities of FII's  telecommunications  business and potentially,  as a matter of
                                    law,   liabilities  of  FII's  former  businesses.   See  "Special  Factors  -  FII
                                    Recapitalization,  Liabilities  and  Indemnification".  STI  intends  to use  funds
                                    obtained  from bank  financing  and the  private  placement  or public sale of debt
                                    securities of the Surviving  Corporation (the "Financing") (i) to pay the Preferred
                                    Consideration,  (ii) to repay the  $179,000,000  of  indebtedness  of FII, (iii) to
                                    refinance  STI's  current  loan  facilities  and (iv) to pay the fees and  expenses
                                    incurred in connection with the Merger,  and it is a condition to the  consummation
                                    of the Merger that net proceeds  from the Financing be sufficient to pay all of the
                                    foregoing.  STI has retained CS First Boston  Corporation to raise the needed funds
                                    and to secure a  $25,000,000  working  capital  line of credit  and has  received a
                                    "highly  confident"  letter from CS First  Boston  Corporation  with respect to its
                                    ability to secure  $260,000,000 in debt. See "Special Factors - Required  Financing
                                    and   the   Effects   Thereof"   and   "FII   Recapitalization,   Liabilities   and
                                    Indemnification".

                                    Concurrently  with the  Merger,  FII's  Chief  Operating  Officer Mel D. Borer will
                                    become  President,  Chief  Operating  Officer  and  a  Director  of  the  Surviving
                                    Corporation  and RHI shall have the right
<PAGE>

                                    to nominate  three  additional  members of the Board of Directors who shall then be
                                    elected to the Board, with Anthony D. Autorino,  STI's Chairman and Chief Executive
                                    Officer,  having the right to nominate seven Board members.  Additionally,  if four
                                    consecutive dividend payments are missed with respect to the Cumulative Convertible
                                    Preferred Stock,  FII shall have the right to nominate one additional  director and
                                    if eight  consecutive  dividend  payments  are missed,  FII shall have the right to
                                    nominate a second additional director (with such additional director(s) to be added
                                    in lieu of existing  non-RHI  directors).  Mr. Autorino and RHI have agreed to vote
                                    all of their respective  shares of Common Stock in favor of each other's  nominees.
                                    See "Proposal to Approve the Merger and Amendments - Certain Effects of the Merger;
                                    Additional Agreements; Description of Securities; Changes to Bylaws".

                                    FII has  disclosed to STI that it has entered into two year  employment  agreements
                                    with 12  employees  (including  Messrs.  Steiner and Borer),  each with annual base
                                    salaries  exceeding  $100,000 and with aggregate  annual base salaries  aggregating
                                    approximately $1,900,000.  The Shareholders Agreement to be entered into among STI,
                                    Mr. Autorino and RHI concurrently with the Merger provides that Jeffrey J. Steiner,
                                    Chairman of the Board,  Chief Executive  Officer and President of FII, RHI, and The
                                    Fairchild  Corporation  will be Vice  Chairman of the  Surviving  Corporation.  His
                                    salary under the aforesaid  employment  agreement will be $350,000.  Mr. Borer will
                                    have an annual base salary of $250,000. Messrs. Steiner and Borer will also receive
                                    options  under  STI's 1996  Equity  Incentive  Plan to  purchase  ____________  and
                                    ___________  shares  respectively  of the Common  Stock of STI.  See  "Proposal  to
                                    Approve the Merger and Amendments - Interests of Certain Persons in the Merger".

Termination of the Merger
  Agreement....................     The Merger  Agreement may be terminated at any time before or after action  thereon
                                    by the  Stockholders  at the Meeting upon certain events.  If the Merger  Agreement
                                    is terminated due to action by a party's Board of Directors to withdraw,  modify or
                                    amend in an  adverse  manner  its  recommendation  of the Merger as a result of the
                                    exercise  of its  fiduciary  duties,  such party shall be required to pay the other
                                    $5,000,000.  See  "Proposal  to  Approve  the Merger and  Amendments  -  Amendment,
                                    Termination"; and "Fees and Expenses".

Opinion of the
Financial Advisor..............     The Board of Directors  retained the services of S.G.  Warburg & Co.,  Inc.  ("S.G.
                                    Warburg") as financial  advisor to assist in the  consideration  of and negotiation
                                    of the Merger and to deliver a fairness  opinion  with  respect to the  Merger.  By
                                    letter dated November 9, 1995, and addressed to the Board,  S.G.  Warburg  rendered
                                    its opinion that from a financial point of view the financial  consideration  to be
                                    paid by STI in the  Merger  upon the terms and  conditions  set forth in the Merger
                                    Agreement  is fair to STI. See "Special  Factors - Opinion of S.G.  Warburg".  S.G.
                                    Warburg  did not  address  the matter of  indemnification  to be provided to STI by


<PAGE>

                                    FII's  affiliates.  See "Special  Factors - FII  Recapitalization,  Liabilities and
                                    Indemnifications."

Reasons for the Merger.........     The Board of Directors  of STI  believes  that the terms of the Merger are fair to,
                                    and in the best  interests of, STI and its  Stockholders.  STI's Board of Directors
                                    believes  that the  business  combination  with FII will  further  STI's  long-term
                                    strategic  objective of  increasing  shareholder  value by  achieving  economies of
                                    scale,  expanding  geographic coverage and adding products,  and thereby increasing
                                    its overall  business base for further internal growth and  acquisitions.  See "The
                                    Meeting - Board of  Directors  Recommendations;  Special  Factors - Reasons for the
                                    Merger and Amendments."

Reasons for the
Amendments.....................     The Merger  Agreement  requires  that the  authorized  Common Stock be increased to
                                    50,000,000 from 20,000,000 and that the authorized  preferred stock be increased to
                                    25,000,000  from  10,000,000.  STI currently  has 8,504,823  shares of Common Stock
                                    outstanding  with  commitments  to  reserve  5,625,824   additional   shares.   STI
                                    currently has  10,000,000  shares of authorized  preferred  stock and the Board has
                                    authorized series or classes thereof  aggregating  6,700,000 shares thereunder.  An
                                    aggregate  of  1,363,772  shares of preferred  stock of all  designated  series are
                                    issued and  outstanding.  The Board has approved the  increases in order to provide
                                    for the issuance of the Common  Consideration,  including the potential  conversion
                                    of the Cumulative  Convertible  Preferred Stock to provide  available  Common Stock
                                    for the 1996 Equity Incentive Plan and to provide future  flexibility in connection
                                    with  acquisitions,  stock options and capital raising.  See "Information about STI
                                    - Description of Securities".

Recommendation of the
  Board of Directors...........     The  directors  of STI approved  the Merger and  Amendments  pursuant to the Merger
                                    Agreement  at a  meeting  on  November 9,  1995,  and  declared  it  advisable  and
                                    recommended  a vote in favor of  approval  by the  holders of Common  Stock of STI.
                                    See "Special  Factors - Reasons for the Merger and Amendments;  Recommendations  of
                                    the Board of Directors."
SECURITY OWNERSHIP OF
MANAGEMENT AND CERTAIN
  OTHER PERSONS................     As of  September  30,  1995,  directors  and  executive  officers  of STI and their
                                    affiliates  may be deemed to be  beneficial  owners of  approximately  23.6% of the
                                    outstanding  shares  of Common  Stock at such  date.  Anthony  D.  Autorino,  Chief
                                    Executive Officer,  President and Chairman of the Board of STI has delivered to FII
                                    his irrevocable  proxy to vote in favor of the Merger.  See "Information  About STI
                                    - Security  Ownership of Certain Beneficial Owners and Management" and "The Meeting
                                    - Voting at the Meeting; Record Date".

SPECIAL FACTORS................     STI stockholders  should consider  carefully,  before determining how to vote their
                                    shares at the  Meeting,  certain  risks  associated  with
<PAGE>

                                    merging with FII.  See "Special  Factors - FII  Recapitalization,  Liabilities  and
                                    Indemnification."

INTERESTS OF CERTAIN PERSONS
  IN THE MERGER................     In considering the recommendations of STI's Board of Directors, Stockholders should
                                    be aware that certain  members of management and the Board of Directors of STI have
                                    certain  interests  in  the  Merger  that  are in  addition  to  the  interests  of
                                    Stockholders  of  STI  generally.  Prior  to  the  Effective  Time,  the  Surviving
                                    Corporation  shall  enter  into a two-year  employment  agreement  with  Anthony D.
                                    Autorino as Chief  Executive  Officer and  Chairman  of the  Surviving  Corporation
                                    providing for an annual base salary of $500,000 and significant  severance payments
                                    upon a change of control and shall enter into a two-year employment  agreement with
                                    Vincent  DiVincenzo  as Senior Vice  President and Chief  Financial  Officer of the
                                    Surviving  Corporation  providing  for  an  annual  base  salary  of  $150,000  and
                                    significant  severance payments upon a change of control.  Additionally,  the Board
                                    has approved the adoption of a new stock option plan and the issuance thereunder to
                                    Mr. Autorino and other executive  officers of the Surviving  Corporation of options
                                    to purchase  Common Stock.  See "Special  Factors - Interests of Certain Persons in
                                    the Merger".
                                    

NO APPRAISAL RIGHTS FOR
  STOCKHOLDERS.................     Stockholders  of STI who are opposed to the Merger and vote  against or do not vote
                                    for the  Merger at the  Meeting  will  have no  appraisal  rights if the  Merger is
                                    approved  and  consummated.  See  "Proposal  to Approve the Merger and  Amendments;
                                    Rights of Dissenting Stockholders".

MATERIAL FEDERAL INCOME
 TAX CONSEQUENCES..............     Assuming that (i) the Merger is  structured  as described in this Proxy  Statement,
                                    (ii)  RHI  enters  into  the  Shareholders  Agreement  restricting  resale  of  the
                                    securities  received by RHI in the Merger and (iii) RHI has no plan or intention of
                                    disposing  of the  shares  of  Common  Stock and  Preferred  Stock of STI  received
                                    pursuant  to the Merger,  the Merger  should be treated as a  reorganization  under
                                    section  368(a)(1)(A) of the Internal Revenue Code of 1986, as amended (the "Code")
                                    (a  so-called  "Type A  reorganization").  If the  Merger  is  treated  as a Type A
                                    reorganization,  FII will not recognize any gain or loss as a result of the Merger,
                                    and the tax basis of the  assets of FII in the hands of STI will be the same as the
                                    tax  basis of such  assets  in the hands of FII  immediately  prior to the  Merger.
                                    Notwithstanding  whether the Merger is treated as a Type A reorganization,  neither
                                    STI nor the  current  shareholders  of STI  will  recognize  any  gain or loss as a
                                    result  of  the  Merger.  See  "Special  Factors  -  Material  Federal  Income  Tax
                                    Consequences".
REGULATORY
REQUIREMENTS...................     No  federal  or state  filing  requirements  must be made or  regulatory  approvals
                                    obtained in connection with the Merger and Amendments  other than (i) the filing of
                                    notification,  and the  receipt of consents or  approvals,  required by  applicable
                                    provisions  of  the  Hart-Scott-Rodino  Antitrust  Improvements  Act  of  1976,  as
                                    amended, and regulations  promulgated pursuant thereto and (ii) the application for


<PAGE>

                                    various  state  regulatory  approvals  to transfer  from  Fairchild  Communications
                                    Services  Company to the  Surviving  Corporation  the  applicable  certificates  of
                                    public  convenience  and  necessity  (or  similar  certificates)   authorizing  the
                                    Surviving  Corporation  to resell  intrastate  telecommunications  services in such
                                    states.  However,  the  Certificate  of Merger  including  the  Amendments  will be
                                    required  to be filed  with the  Secretary  of State of  Delaware  in order for the
                                    Merger  and  Amendments  to  be  effective  and  a  Certificate  of   Designations,
                                    Preferences  and  Rights  with  respect  to  each  of  the  Cumulative  Convertible
                                    Preferred  Stock and Special  Preferred  Stock must be filed with the  Secretary of
                                    State of Delaware to establish the Preferred Stock.
</TABLE>

<PAGE>


SUMMARY FINANCIAL INFORMATION - STI

The summary  information  set forth below is derived from, and should be read in
conjunction  with,  the  selected  financial  data  and  consolidated  financial
statements and notes thereto of STI and its subsidiaries  appearing elsewhere in
this Proxy Statement.
<TABLE>
<CAPTION>
                                                                             For the nine months            For the nine months
                                     Fiscal year ended December 31         ended September 30, 1995       ended September 30, 1994
                             --------------------------------------------  ------------------------       ------------------------
                               1992        1993       1994
                               ----        ----       ----

Statements of
Operations Data:


<S>                          <C>        <C>        <C>                           <C>                           <C>       
Net revenues                 $ 24,077   $  25,426  $  45,367                     $  43,675                     $  31,514 
Net income                      2,724         140      2,286                         2,074                         1,563 
Net income (loss)                                                                                                 
 per common share                 .59           (.04)    .27                           .20                           .21 
Weighted average                                                                                                  
 common shares              4,062,710   5,132,296  6,792,277                     8,698,207                     5,699,483 
                                                                                


                                        December 31
                               1992        1993      1994                   September 30, 1995            September 30, 1994
                               ----        ----      ----                   ------------------            ------------------

Balance Sheet Data:

Working capital (deficit)     $(4,506)    $(3,874)   $(3,691)                    $(2,124)                        $(2,199)
Total assets                   18,752      20,601     37,925                      47,079                          36,737
Long Term Debt                  2,282       1,777      2,886                       4,012                           3,232
Stockholders' equity            6,034       9,302     20,881                      23,971                          20,414
</TABLE>

<PAGE>


SUMMARY FINANCIAL INFORMATION - FII

         The summary  information set forth below is derived from, and should be
read in conjunction with, the selected financial data and consolidated financial
statements and notes thereto of FII and its subsidiaries  appearing elsewhere in
this Proxy Statement.
<TABLE>
<CAPTION>

                                                                                     (in thousands)
                                                 Year ended June 30                                  Three Months Ended
                                                --------------------                                -------------------
                                                                                                   October 2,   October 1,
                                                                                                      1994         1995
                                                                                                         (unaudited)
                                           1993          1994         1995
                                           ----          ----         ----

Statements of
Operations Data:

<S>                                        <C>          <C>         <C>                              <C>          <C>   
  Sales                                    68,639       74,897      109,741                          20,124       33,138
  Net income (loss)
     after preferred
     dividends                            (16,130)     (37,889)     (16,261)                           (668)        (581)

</TABLE>

Balance Sheet Data:
<TABLE>
<CAPTION>

                                                       June 30                                         October 1, 1995
                                                      ---------                                        ---------------
                                          1993          1994         1995                                (unaudited)
                                          ----          ----         ----

 <S>                                     <C>          <C>          <C>                                     <C>   
  Working capital                         32,279       23,373       57,342                                  54,824
  Total assets                           370,750      334,464      359,481                                 359,366
  Total long-term
    debt and
    obligations
    under capital
    leases                                61,377      183,259      181,309                                 181,015
  Stockholders'
    equity                               129,521       96,321      110,519                                 111,258
</TABLE>

<PAGE>



SUMMARY PRO FORMA FINANCIAL INFORMATION - STI AND FII COMBINED


         The following summary pro forma financial  information is derived from,
and should be read in  conjunction  with,  the separate  consolidated  financial
statements  of each of STI and FII and the notes  thereto and the more  detailed
pro forma  financial  information and notes thereto  included  elsewhere in this
Proxy Statement.  All figures are in thousands except for per share and weighted
average information.

STATEMENTS OF OPERATIONS DATA:
<TABLE>
<CAPTION>

                                       Combined
                                      fiscal year                  Combined nine months
                                         ended                             ended
                                     Dec. 31, 1994                  September 30, 1995
                                     -------------                  ------------------

<S>                                      <C>                              <C>     
Revenues                                 $175,156                         $136,400

Net income
  (loss)                                   (9,631)                          (6,695)
Net income
  (loss) per
  common share                             $(0.69)                          $(0.46)

Weighted average
  common shares                        14,046,742                       14,715,790
</TABLE>


BALANCE SHEET DATA:
<TABLE>
<CAPTION>

                                                          Combined
                                                       Sept. 30, 1995

<S>                                                       <C>     
Working capital                                           $(2,885)

Total assets                                              370,314

Long-term debt                                            239,739


Stockholders'
  equity                                                   45,069



(1)   See Notes to Unaudited Pro forma Financial Statements.
</TABLE>

<PAGE>


                                   THE MEETING

GENERAL

         This Proxy  Statement is being  furnished to holders of Common Stock in
connection  with the  solicitation  of proxies by the STI Board of Directors for
use at the Meeting to be held on __________________________________________,  at
_____________________   ____________________________________,    commencing   at
________, local time, and at any adjournment or postponement thereof.

         This  Proxy  Statement  and the  accompanying  forms of proxy are first
being mailed to Stockholders of STI on or about December 29, 1995.

MATTERS TO BE CONSIDERED AT THE MEETING

         At the Meeting, holders of STI Common Stock will consider and vote upon
(i) the merger of FII with and into STI, with STI as the  surviving  corporation
(the "Merger") pursuant to the terms of an Agreement and Plan of Merger dated as
of  November 9, 1995,  as a result of which the sole holder of FII common  stock
will receive  6,000,000 shares of STI Common Stock and [shares of STI Cumulative
Convertible  Preferred Stock and Special  Preferred Stock and (ii) amendments to
the Certificate of Incorporation of STI as required by the Merger Agreement as a
condition to the Merger to: a) increase the authorized  Common Stock,  $.004 par
value per share of STI to 50,000,000  shares;  b) increase the authorized shares
of preferred stock, $.01 par value per share to 25,000,000 shares; and c) change
the name of STI to "Shared Technologies Fairchild, Inc." (the "Amendments").

BOARD OF DIRECTORS RECOMMENDATION

         The directors of STI have approved the Merger Agreement and recommended
a vote FOR approval of the Merger and Amendments.

VOTING AT THE MEETING; RECORD DATE

         The Board of Directors  has fixed  December 22, 1995 as the record date
for the  determination of the Stockholders  entitled to notice of and to vote at
the Meeting.  Accordingly,  only holders of record of Common Stock on the record
date  will  be  entitled  to  notice  of  and to  vote  at  the  Meeting.  As of
_________________  there were _____________  shares of Common Stock outstanding,
and entitled to vote at the Meeting held by approximately ___ holders of record.
Each  holder of record of shares of Common  Stock on the record date is entitled
to cast  one vote  per  share on the  approval  of the  Merger  and  Amendments,
exercisable in person or by properly executed proxy, at the Meeting.  On matters
upon which the holders of shares of Common Stock vote,  the presence,  in person
or by properly  executed  proxy, of the holders of a majority of the outstanding
shares  of  Common  Stock  entitled  to vote at the  Meeting,  is  necessary  to
constitute a quorum at the Meeting.

         The  affirmative  vote of the holders of a majority of all  outstanding
shares of Common Stock and  entitled to vote,  is required to approve the Merger
and Amendments.

         In  certain  circumstances,  a  stockholder  will be  considered  to be
present at the Meeting for quorum purposes but will not be deemed to have cast a
vote on a matter.  Such  circumstances  exist when a stockholder  is present but
specifically  abstains from voting on a matter or when shares are represented at
the Meeting by a proxy conferring  authority to vote only on certain matters. In
conformity  with Delaware  law,  shares  abstaining  from voting or not voted on
certain matters will not be treated as votes cast with respect to those matters,
and therefore will not affect the outcome of any such matter.


<PAGE>

         As of September 30, 1995,  directors and executive  officers of STI and
their affiliates may be deemed to be beneficial owners of approximately 23.6% of
the outstanding shares of STI Common Stock. Anthony D. Autorino, Chief Executive
Officer,  President  and  Chairman of the Board of STI has  delivered to FII his
irrevocable proxy to vote for the Merger.

         As of  ________________,  1995, FII owned no outstanding  shares of STI
Common Stock.

PROXIES

         This  Proxy  Statement  is  being  furnished  to  STI  Stockholders  in
connection  with the  solicitation  of  proxies by and on behalf of the Board of
Directors of STI for use at the Meeting.

         All  shares of STI  Common  Stock  which are  entitled  to vote and are
represented at the Meeting by properly  executed proxies received prior to or at
the Meeting,  and not revoked,  will be voted at such Meeting in accordance with
the  instructions  indicated on such proxies.  If no instructions are indicated,
such proxies will be voted:

             FOR approval and adoption of the Merger and Amendments.

         If  any  other  matters  are  properly  presented  at the  Meeting  for
consideration,  including,  among  other  things,  consideration  of a motion to
adjourn the Meeting to another time and/or place (including, without limitation,
for the purpose of  soliciting  additional  proxies),  the persons  named in the
enclosed  form of proxy and acting  thereunder  will have  discretion to vote on
such matters in accordance with their best judgment.

         Any proxy  given  pursuant to this  solicitation  may be revoked by the
person  giving it at any time before it is voted.  Proxies may be revoked by (i)
filing  with the  Secretary  of STI,  at or before the taking of the vote at the
Meeting,  a written  notice of  revocation  bearing a later date than the proxy,
(ii)  duly  executing  a later  dated  proxy  relating  to the same  shares  and
delivering  it to the  Secretary  of STI  before  the  taking of the vote at the
Meeting,  or  (iii)  attending  the  Meeting  and  voting  in  person  (although
attendance at the Meeting will not in and of itself constitute a revocation of a
proxy).  Any written notice of revocation or subsequent  proxy should be sent so
as to  be  delivered  to  Shared  Technologies  Inc.,  100  Great  Meadow  Road,
Wethersfield, CT 06109, Attention: Secretary, or hand delivered to the Secretary
of STI before the taking of the vote at the Meeting.

         All expenses of this solicitation,  including the cost of preparing and
mailing this Proxy Statement,  will be borne by STI. In addition to solicitation
by use of the  mails,  proxies  may be  solicited  by  directors,  officers  and
employees  of  STI in  person  or by  telephone,  telegram  or  other  means  of
communication.  Such directors,  officers and employees will not be additionally
compensated,  but may be reimbursed  for  reasonable  out-of-pocket  expenses in
connection with such solicitation. [STI has retained  [________________________]
at an estimated cost of $________ plus  reimbursement of expenses,  to assist in
its   solicitation  of  proxies  from  brokers,   nominees,   institutions   and
individuals.]  Arrangements  will also be made  with  custodians,  nominees  and
fiduciaries for forwarding of proxy solicitation  materials to beneficial owners
of shares held of record by such custodians,  nominees and fiduciaries. STI will
reimburse such  custodians,  nominees and  fiduciaries  for reasonable  expenses
incurred in connection therewith.

         A representative  of Rothstein,  Kass & Company,  P.C., STI's principal
accountants for the current year and the most recently completed fiscal year, is
expected  to be  present  at the  Meeting  and to be  available  to  respond  to
appropriate questions.

<PAGE>


                                 SPECIAL FACTORS

BACKGROUND OF THE MERGER

         The  terms  of the  Merger  are  set  forth  elsewhere  in  this  Proxy
Statement, and the following is a description only of the background and context
of the Board's decision to approve the Merger Agreement.  References to terms of
the   agreements  in  this  context  are  not  intended  to  be  definitive  and
Stockholders  should  carefully study the particular  terms of the Merger as set
forth in other parts of this Proxy Statement.

         In June,  1994, the Board  appointed an ad hoc committee  consisting of
Messrs.  Autorino,  DiVincenzo,  Hutheesing  and Decker as a Strategic  Steering
Committee to review, analyze and present to the Board strategic alternatives for
STI. Mr. Oakes was subsequently appointed to the Steering Committee in May 1995.
The  Steering  Committee  was  charged  with  reporting  back to the Board  with
proposals to enhance shareholder value.

         The Steering Committee generally reviewed possible  acquisition targets
and possible acquirors of STI. STI  representatives  conducted  discussions with
certain of these companies with respect to such possibilities.

         Upon  recommendation  of  the  Steering  Committee,   STI  engaged  the
investment  banking firm of S.G.  Warburg & Co., Inc.  ("S.G.  Warburg") to work
with the Steering Committee in developing strategic alternatives.  The result of
the efforts of the Steering Committee and S.G. Warburg was a presentation by the
Steering  Committee to the full Board on October  19-20,  1995  describing  four
alternative  courses  available to STI: 1) continue to build  shareholder  value
through  organic  growth;  2) acquire an existing  business for cash or stock or
both; 3) seek a purchaser for STI, or 4) seek a business combination.

         The Board  determined that although STI did have the option to continue
to grow organically in its core businesses,  given the increasing competition in
the telecommunications field by highly capitalized market participants, reliance
on  growth  without  acquisitions  did not  appear to be a  practical  way in an
appropriate time frame to improve the valuation of STI in the  marketplace.  Any
increase in the scale of business from organic  growth was viewed as gradual and
less certain than alternatives discussed below.

         The  Board  determined  that  the  most  direct  way  for  STI to  grow
dramatically and constructively would be to acquire existing  businesses.  STI's
management   believed   that  this   strategy   was   hampered  by  the  current
undervaluation  of STI's  shares in the  market  relative  to  companies  in the
industry and prices paid for comparable  companies in acquisitions,  which would
make  acquisitions  strictly  through  issuance  of shares more  expensive.  STI
regularly uses its available cash for operations and investment in equipment for
expansion  of  operations,   leaving   relatively   little  cash  available  for
significant  acquisitions.  Another  obstacle  was  the  scarcity  of  available
acquisition candidates of appropriate size and market position.

         Although  a sale  of  STI's  business  or of  STI  itself  would  be an
alternative in that STI's assets, experience, and market position are attractive
to a range of  communications  companies  for a variety of  reasons,  due to the
deemed  undervaluation  of the shares of STI,  and  because  other  alternatives
appeared to be more  promising,  the Steering  Committee and the Board concluded
that it would not be prudent in the  interest of building  shareholder  value in
the near term to pursue a sale of STI or its assets at this time.

         At a special meeting of the Board held on October 19 and 20, 1995, S.G.
Warburg  presented a summary of strategic  alternatives and an evaluation of the
four  courses  examined  by the  Steering

<PAGE>

Committee.  For the reasons set forth above,  S.G. Warburg  recommended that STI
attempt to pursue a merger with a  strategically  appropriate  candidate.  STI's
Chairman,  Anthony  D.  Autorino,  had  by  that  date  engaged  in  preliminary
discussions  with Jeffrey J.  Steiner,  Chairman of The  Fairchild  Corporation,
about a possible acquisition by STI of the telecommunications business of FII.

         As part of its report to the Board, S.G. Warburg presented and analyzed
the  possible  structure  of a  transaction  in which STI could  acquire the FII
telecommunications  business, an enterprise  significantly larger than STI's own
operations. Management believed that a combination with FII could circumvent, to
some extent,  the pricing  issues created by the  undervaluation  of STI, due to
FII's perceived  willingness to remain a significant  shareholder in STI and the
perceived  ability  of  the  Surviving  Corporation  to  leverage  the  combined
operations  to  generate  cash  payable  in the  Merger.  Therefore,  the  Board
discussed  with  S.G.  Warburg   structuring  an  offer  which  included  merger
consideration  of (i) Common  Stock,  (ii)  preferred  stock  with a  conversion
feature at a price in excess of STI's current  trading price,  (iii) cash to FII
preferred  stockholders  and (iv) assumed debt,  the latter two components to be
funded by borrowings of the Surviving Corporation. In the course of the meeting,
S.G. Warburg presented a summary of a proposed Merger, including the following:

o    An overview of the key elements of the Merger.
o    An overview of the aggregate  consideration of the Merger being provided to
     RHI at face value and at approximate trading value.
o    A summary of the sources of financing for the Merger.
o    A summary of the advantages and issues of the Merger.

         Due to the significant adverse tax impact on The Fairchild  Corporation
("TFC"), the parent holding company of RHI Holdings,  Inc., the holder of all of
the common stock of FII, of an outright sale of FII's communications assets, TFC
advised STI that the only  acceptable  approach to an  acquisition  by STI was a
merger  without  recognition  of  gain by TFC for  tax  purposes.  In a  merger,
however,  the  surviving  corporation,  STI in this  case,  inherits  all of the
liabilities of the acquired company as well as its assets.

         A merger with FII was discussed as a unique opportunity for STI. FII is
the largest provider of shared telecommunications  services in the country, with
revenues nearly double those of STI. FII is in the same business as STI, located
in 23 cities in the United  States  including  many  locations  where STI has no
presence.  FII  recently  acquired  JWP  Telecom,  Inc.  with its  complementary
"systems"  business,  through  which it sells  and  services  telecommunications
equipment,  and this would give STI improved access to potential  customers.  In
addition,  a merger with FII would bring to STI a pool of  experienced  managers
who could be instrumental in the growth of STI.

         Finally, according to the analysis conducted by STI, a combination with
such a closely related business would result in significant  economies of scale,
or synergies, in terms of bulk purchasing of long distance services,  sharing of
infrastructure, management combinations and marketing efficiencies.

         STI reviewed the potential liabilities arising as a result of a merger,
and identified three primary areas of concern.  These are liabilities outside of
FII's communications business for which STI would become legally responsible and
include: (i) approximately $50,000,000 present value in unfunded post-retirement
health benefits  payable on behalf of former FII employees,  (ii) a dispute with
the  United  States  Government  under  Government   Contract  Accounting  rules
concerning  potential  liability of FII arising out of the use of and accounting
for  approximately  $50,000,000  in excess  pension  funds  relating  to certain
government  contracts in the discontinued  aircraft  production business of FII,
and (iii)  certain  claims  relating  to  remediation  of  environmental  damage
resulting from  discontinued  FII  operations.  Based on a review of engineering
studies conducted for FII of claims for known contamination,  STI estimates that
it is reasonably  possible that the costs resulting from such claims could range
from $8,000,000 to $30,000,000,  although further  investigation could result in
either a lower or  higher  estimated  cost  level.  There may be  off-sets  from
third-party  claims  or

<PAGE>

insurance recoveries which would reduce potential liability. STI's estimates did
not include any claims for unknown  liabilities  for properties not yet surveyed
for environmental  contamination which could have occurred as long ago as thirty
years.

         A principal subject of negotiations  between STI and FII was the matter
of handling the liabilities of FII arising from  non-communications  activities.
The negotiated  result,  as described in further detail  elsewhere in this Proxy
Statement (see "FII Recapitalization,  Liabilities and Indemnification"), was to
have TFC and RHI indemnify STI for all such  liabilities.  In addition,  the TFC
affiliates  holding the  aircraft  fasteners  business and assets and the entity
holding the D-M-E  industrial  mold  business  and assets are to  indemnify  STI
indefinitely  for liabilities  arising out of their  respective  businesses.  As
further security, it was agreed that the Preferred Stock to be delivered as part
of the Common  Consideration  for the Merger (excluding  cumulative  Convertible
Preferred  Stock with a face  liquidation  preference  of  $1,500,000)  would be
pledged by RHI as security for the indemnification  agreements for not less than
three years and until such time as TFC's audited  balance sheet reflected a GAAP
net worth of at least $225,000,000,  including for such purpose the value of the
Preferred  Stock,  and until such net worth had grown at least  $25,000,000 from
September 30, 1995, not including for such purpose any net worth attributable to
investments  in  the  Preferred   Stock  in  STI.  See  "FII   Recapitalization,
Liabilities  and  Indemnification"  and  "Proposal  to  Approve  the  Merger and
Amendments - Additional Agreements".

         STI and FII representatives  negotiated the terms of a merger agreement
for  presentation  to the two companies'  boards of directors  during the period
between  October  19,  1995  and  November  9,  1995.  Contemporaneously,  STI's
management  conferred with  representatives  of CS First Boston and engaged that
firm to seek approximately  $260,000,000 in debt financing to be incurred by the
corporation  which would survive the merger.  The proceeds of the debt financing
would be used primarily to issue cash  consideration to the holders of preferred
stock of FII, and to retire certain debt of FII, all as part of the Merger.

         On November 9, 1995,  STI's Board of Directors  held a meeting at which
S.G.  Warburg  made a  presentation  updating its  presentation  to the Board on
October 19,  1995.  S.G.  Warburg  stated  that the  proposed  Merger  Agreement
reflected in substance the  transaction  structure  discussed at the October 19,
1995 meeting,  and S.G. Warburg  highlighted  modifications  concerning  certain
financial  aspects  which had been agreed  between STI and FII and the financial
implications of such modifications on the combined company. S.G. Warburg further
stated that its continuing analysis had, in fact,  increased the estimate of the
financial benefits of the synergies arising from a merger with FII. S.G. Warburg
also presented its letter concluding that the consideration  paid by STI for the
Merger was fair from a financial point of view to STI. In addition to discussing
the analysis conducted  relative to the rendering of its fairness opinion,  S.G.
Warburg  presented to the Board the following  analyses for consideration by the
Board:

         o An  estimated  pro forma  combined  income  statement of the combined
company for the five-year period following the consummation of the Merger.

         o A pro forma  earnings  per share  dilution  analysis for the combined
company for the five-year period following the consummation of the Merger.

         o An analysis of pro forma cash flow for the  combined  company for the
five-year period following the consummation of the Merger.

         o A pro forma EBITDA analysis (including projected  synergies),  income
tax calculations  (including  projected  utilization of net operating loss carry
forwards) and a pro forma combined cash flow  statement and a debt  amortization
schedule,  all estimated for the five-year  period following the consummation of
the Merger.


<PAGE>

         o An analysis of relative credit ratios including total debt to EBITDA,
total debt and preferred stock to EBITDA, EBITDA to net interest,  EBITDA to net
interest and preferred  dividends and EBITDA less capital  expenditures to gross
interest.

         o An analysis of the share  ownership  of STI by STI's  management  and
shareholders and FII's  shareholders,  both on a stand-alone basis and pro forma
giving effect to the Merger.

         o A pro forma debt paydown and interest  expense  table of the combined
company,  estimated for the five-year  period  following the consummation of the
Merger and a pro forma balance sheet for the combined company.

         The Board of Directors  discussed  certain elements of the transaction,
in particular  the  potential  impact on the price of the shares of Common Stock
and the scope of the exposure to pre-merger  liabilities  of FII. The Board then
voted to approve  the Merger  Agreement  and to  recommend  its  approval to the
Stockholders.

REQUIRED FINANCING AND EFFECTS THEREOF

         In   order   to  pay   the   Preferred   Consideration   (approximately
$44,000,000),  repay  $125,000,000  in face  principal  amount of the FII Senior
Notes  and  pay an  amount  of bank  and  other  indebtedness  of FII  equal  to
approximately  $54,000,000 and to refinance STI's current  borrowing  facilities
STI plans to borrow the  requisite  funds  through  the  issuance  of senior and
subordinated  debt  instruments.  STI has received a letter from CS First Boston
Corporation  ("CS First Boston")  stating that it is "highly  confident" that it
can raise  $260,000,000  in debt in  connection  with the  Merger,  which  would
include a $25,000,000  working capital line of credit.  STI and FII have paid CS
First  Boston  $1,000,000  for  the  letter  which  is  creditable  against  the
$7,500,000  payable to CS First  Boston upon  consummation  of the  financing in
connection with the Merger.  There can be no assurance that CS First Boston will
be able to raise, or that STI will be able to borrow,  sufficient  funds to meet
its obligations  under the Merger on acceptable  terms, in which case the Merger
Agreement will be terminated. See "Proposal to Approve the Merger and Amendments
- - Fees and  Expenses"  and  "Proposal  to Approve  the Merger and  Amendments  -
Amendment, Termination."

OPINION OF S.G. WARBURG

         The Board of Directors of STI initially engaged S.G. Warburg & Co. Inc.
("S.G.  Warburg") to act as financial advisor with respect to the examination of
various  strategic  options  available to STI. As part of that  engagement,  the
Board of STI requested that S.G. Warburg assist it in preparing for, considering
and  negotiating a merger  between STI and FII.  S.G.  Warburg has delivered its
written  opinion to the Board of Directors of STI that,  as of November 9, 1995,
the financial  consideration  to be paid upon the terms and conditions set forth
in the Merger Agreement dated November 9, 1995 between STI and FII is fair, from
a  financial  point of view,  to STI.  STI  stockholders  are urged to read this
opinion in its entirety for assumptions made,  matters  considered and limits of
review  by S.G.  Warburg.  S.G.  Warburg  did not  make  or  seek to  obtain  an
independent evaluation or appraisal of the assets or liabilities  (contingent or
otherwise) of STI or FII, nor did S.G.  Warburg make any physical  inspection of
the properties or assets of STI or FII. STI discussed the liabilities of FII and
the risks associated  therewith with its legal and financial advisors.  However,
the opinion of S.G. Warburg does not address the  indemnification to be provided
to STI by TFC, RHI and their respective  affiliates.  See "Special Factors - FII
Recapitalization,  Liabilities and  Indemnification" and "Reasons for the Merger
and Amendments;  Recommendations of the Board of Directors". No limitations were
imposed by the STI Board upon S.G.  Warburg with  respect to the  investigations
made or procedures followed by it in rendering its opinion. S.G. Warburg has not
been requested to update its opinion to the date of this Proxy Statement.


<PAGE>

         THE  FULL  TEXT  OF THE  OPINION  OF S.G.  WARBURG,  WHICH  SETS  FORTH
ASSUMPTIONS MADE, MATTERS CONSIDERED AND LIMITS ON THE REVIEW UNDERTAKEN BY S.G.
WARBURG,  IS ALSO  ATTACHED  HERETO AS EXHIBIT B TO THIS PROXY  STATEMENT.  S.G.
WARBURG'S OPINION IS DIRECTED ONLY TO THE FINANCIAL TERMS OF THE MERGER AND DOES
NOT  CONSTITUTE  A  RECOMMENDATION  TO  ANY  STI  STOCKHOLDER  AS  TO  HOW  SUCH
STOCKHOLDER  SHOULD  VOTE AT THE  MEETING.  THE  SUMMARY OF THE  OPINION OF S.G.
WARBURG  SET FORTH IN THIS PROXY  STATEMENT  IS  QUALIFIED  IN ITS  ENTIRETY  BY
REFERENCE TO THE FULL TEXT OF SUCH OPINION.

         In arriving at its opinion,  S.G. Warburg (i) reviewed the consolidated
financial statements of recent years of The Fairchild  Corporation and Fairchild
Industries,  Inc. as filed with the  Securities  and Exchange  Commission;  (ii)
reviewed certain audited financial statements for STI for the three years ending
December 31, 1994 and more recent  unaudited  financial  information  (including
that for the six months ended June 30, 1995);  (iii) reviewed  certain  internal
financial  statements  relating  to STI  prepared by the  management  of STI and
certain internal financial statements relating to FII prepared by the management
of FII; (iv) reviewed certain  financial  projections of STI and FII prepared by
their respective  management;  (v) discussed the past and current operations and
financial  condition and prospects of STI and FII with their  respective  senior
management;  (vi)  analyzed  the pro forma  impact of the  merger on STI;  (vii)
reviewed  certain  financial and stock market  information of certain  companies
S.G.  Warburg  deemed  appropriate  in  analyzing  STI and  FII,  as well as the
financial terms of certain other related  transactions;  (viii)  participated in
selected  discussions and negotiations among  representatives of STI and FII and
their respective advisors; (ix) reviewed the Merger Agreement, the Shareholders'
Agreement,  the Registration  Rights Agreement and other relevant  documentation
concerning  the  transaction;  and (x) performed such other  financial  studies,
analyses and examinations and considered such other factors as S.G.
Warburg deemed relevant.

         In arriving at its opinion,  S.G. Warburg relied,  without  independent
verification,  upon the accuracy and  completeness  of all  financial  and other
information  publicly available or furnished to or otherwise  discussed with it,
including  information  prepared by STI  management.  With  respect to financial
forecasts and other information provided to or otherwise discussed with it, S.G.
Warburg  assumed  that such  forecasts  and other  information  were  reasonably
prepared  on  bases  reflecting  the  best  currently  available  estimates  and
judgments of the respective senior managements of STI and FII as to the expected
future  financial  performance of STI and FII. S.G. Warburg also relied upon the
views  of the  management  of STI and FII in  assuming  that  certain  long-term
strategic benefits, both operational and financial, will result from the Merger.
S.G. Warburg  expressed no opinion as to the price at which the Common Stock and
preferred  stock of the  Surviving  Corporation  will  trade  subsequent  to the
Merger. S.G. Warburg's opinion was based upon financial,  stock market and other
conditions and circumstances  existing and disclosed to it as of the date of its
opinion.

         In delivering its opinion and discussing the proposed  transaction with
the Board of Directors of STI, S.G. Warburg  presented  certain of the foregoing
information  in the form of analyses and valuation  summaries to the Board.  The
initial  meeting with the Board was held on October  19-20,  1995, and an update
concerning  the  financial  aspects  relating to the Merger was  provided to the
Board on November 9, 1995.

October 19-20, 1995 STI Board Presentation

         At the October 19-20, 1995 meeting of the STI Board of Directors,  S.G.
Warburg  presented  information   concerning  major  developments  and  reviewed
materials  relating  to  the  following  matters:  (i)  strategic   alternatives
available to STI,  including  the proposed  Merger,  (ii) a valuation of FII and
potential  synergies made possible by the proposed  Merger,  (iii) the pro forma
impact to STI of the  Merger,  and (iv)  quantitative  analysis  relating to the
foregoing matters.

November 9, 1995 STI Board Presentation


<PAGE>

         At the  November 9, 1995  meeting of the STI Board of  Directors,  S.G.
Warburg made a presentation  concerning  material changes to the financial terms
of the Merger since the October 19, 1995 meeting. S.G. Warburg also reviewed the
conclusions of its fairness opinion as outlined below.

THE PROPOSED MERGER

        Valuation Analyses

         S.G. Warburg  reviewed with the STI Board the analyses  discussed below
relating to the valuation of FII. Several  valuation  techniques were applied to
determine value.

        Introduction to Comparable Companies and Precedent Transactions Analysis

         In the absence of  companies  publicly  traded in  directly  comparable
lines  of  business,  S.G.  Warburg  analyzed  the U.S.  long-distance  reseller
industry  and  the  U.S.  business  and  government  telecommunications  systems
industry.

        Analysis of Public Trading Valuation of Selected Comparable Companies

         The  market  multiples  analysis  which  S.G.  Warburg  applied  in its
valuation  performs two functions:  (i) it compares how the selected  comparable
companies  are valued by the stock  market,  and (ii) it  calculates  an implied
value of the target  company by  assuming  that the target  trades in the public
market with multiples similar to those of other publicly traded companies in its
industry.

         S.G.  Warburg  presented  to the STI Board an  analysis  of the  public
trading  valuation  of selected  comparable  companies,  including  share price,
market value, adjusted market value,  multiples of market value and multiples of
adjusted  market  value.  All  earnings  per share  figures  for the  comparable
companies  were  based  on  the  consensus  net  income  estimates  of  selected
investment banking firms and all earnings per share estimates for STI were based
on internal estimates.

         Such comparable  companies that S.G.  Warburg  examined  included:  ACC
Corp.;  AmeriConnect,  Inc.; Frontier Corp.; Incomnet,  Inc.; LCI International,
Inc.; MFS Communications  Company,  Inc.;  Network Long Distance,  Inc.; Phoenix
Network,  Inc.;  Total-Tel USA  Communications,  Inc.;  UStel,  Inc.;  U.S. Long
Distance Corp.; US Wats, Inc.; WinStar Communications, Inc.; and WorldCom Inc.

         S.G.  Warburg  compared  market  values as  multiples  to,  among other
things,  latest 12 months and estimated fiscal 1995 and 1996 net income for both
industries.  The respective  multiples of the long-distance  reseller  companies
were  between the  following  ranges:  (i) latest 12 months net income:  6.3x to
63.3x (with a mean of 34.3x and a median of 30.6x) and (ii)  estimated  1995 net
income:  4.1x to  13.9x  (with a mean of  10.5x  and a  median  of  13.7x).  The
respective  multiples of the  telecommunications  systems companies were between
the following  ranges:  (i) latest 12 months net income:  15.6x to 61.4x (with a
mean of 29.2x and a median of 20.0x);  (ii) estimated 1995 net income:  15.9x to
24.7x (with a mean of 18.8x and a median of 17.3x); and (iii) estimated 1996 net
income: 11.8x to 19.5x (with a mean of 14.9x and a median of 14.2x).

         S.G. Warburg compared  adjusted market  capitalization  to, among other
things,  latest twelve months revenues,  earnings before interest and taxes plus
depreciation  and  amortization  ("EBITDA")  and the sum of (x)  EBITDA  and (y)
selling, general and administrative (SG&A) expenses. The respective multiples of
the  long-distance  reseller  companies were between the following  ranges:  (i)
latest 12 months net revenue:  0.60x to 1.26x (with a mean of 0.92x and a median
of 0.81x); (ii) latest 12 months EBITDA: 6.7x to 49.0x (with a mean of 26.2x and
a median of 24.4x);  and (iii) latest  twelve months  EBITDA+SG&A:  0.6x to 6.4x
(with a mean of 2.8x and a median  of 2.6x).  The  respective  multiples  of the
telecommunications  systems  companies  were between the following  ranges:

<PAGE>

(i)  latest  12 months  net  revenue:  1.0x and 3.1x  (with a mean of 1.7x and a
median of 1.3x);  (ii)  latest 12 months  EBITDA:  5.2x to 15.2x (with a mean of
8.8x and a median of 7.3x); and (iii) latest 12 months EBITDA+SG&A: 3.1x to 7.8x
(with a mean of 4.7x and a median of 3.3x).

         S.G. Warburg also presented an analysis of operating  statistics of the
comparable  companies  including,  among  other  things,  operating  margins (in
relation to EBITDA,  EBIT and net income) and estimated  five-year  earnings per
share growth rates.

         The  multiples  applied to FII result in an  implied  enterprise  value
range,  excluding any  acquisition  premium,  of  approximately  $230,000,000 to
$250,000,000.

        Analysis of Selected Precedent Transactions

         The  precedent   transactions   analysis   examines  various  financial
multiples  that  were  paid in  selected  merger  and  acquisition  transactions
involving companies in the same industry as the target. These multiples are then
applied to the financial  statistics of the target  company to arrive at a value
range  for the  target  company  in the  context  of an  arms-length  negotiated
transaction.

         S.G. Warburg analyzed,  among other things,  the implied multiples paid
in relation  to  revenues,  earnings  before  income,  taxes,  depreciation  and
amortization  (EBITDA),  and the sum of (x) EBITDA and (y) SG&A  Expenses of the
selected  mergers and  acquisitions.  S.G. Warburg compared these multiples with
the implied multiples under the terms of the Merger.

         Among the precedent  transactions  that S.G.  Warburg reviewed were the
acquisition  of ITC,  Inc. by U.S.  Long  Distance  Corp.,  the  acquisition  of
Corporate  Telemanagement  Group by LCI  International  Inc., the acquisition of
Enhanced  Telemanagement,  Inc.  by  Frontier  Corp.,  the  acquisition  of  WCT
Communications,  Inc. by Rochester  Telephone  Corp., the acquisition of RealCom
Office  Communications by MFS Communications  Company,  Inc., the acquisition of
Centex Telemanagement Inc. by MFS Communications  Company, Inc., the acquisition
of  Advanced  Telecommunications  Corp.  by LDDS  Communications  Inc.,  and the
acquisition of Telecom USA, Inc. by MCI Communications Corporation.

         The multiples of revenues,  EBITDA,  and  EBITDA+SG&A  were between the
following ranges:  (i) revenues:  0.7x to 2.2x (with a mean of 1.3x and a median
of  1.2x);  (ii)  EBITDA:  9.3x to 13.0x  (with a mean of 11.3x  and a median of
11.6x); and (iii) EBITDA+SG&A: 1.6x to 4.8x (with a mean of 3.3x and a median of
3.3x).

         The  multiples  applied to FII result in an  implied  enterprise  value
range of approximately $245,000,000 to $300,000,000.

         No company,  transaction or business used in the comparable company and
selected  merger  and  acquisition  transactions  analyses  as a  comparison  is
identical to STI or FII or the Merger.  Accordingly,  an analysis of the results
of the  foregoing  is not entirely  mathematical;  rather,  it involves  complex
considerations and judgments  concerning  differences in financial and operating
characteristics  and other  factors  that can affect the  acquisition  or public
trading value of the comparable  companies or the business segment or company to
which they are being compared.

        Discounted Cash Flow Analysis

         The discounted  cash flow ("DCF")  analysis  performed by S.G.  Warburg
calculated the present value of the target  company based on the  combination of
two  components:  (i) the  present  value of  projected  future  cash flows from
operations  for the five-year  period  commencing in 1996,  and (ii) the present
value of an estimated  terminal value based on a range of multiples of EBITDA at
some future point in time.


<PAGE>

         In its DCF  analysis,  S.G.  Warburg  applied  discount  rates  ranging
between 12% and 16%, and applied  terminal value multiples  ranging between 7.0x
and 8.0x EBITDA.  This analysis resulted in an implied enterprise value range of
approximately $230,000,000 to $260,000,000.

         Additionally,  S.G. Warburg discussed with the STI Board a DCF analysis
including  forecast  increases in pro forma combined  operating profit resulting
from  the  combination  of the  businesses  ("synergies")  as  estimated  by the
managements of STI and FII.  Utilizing the same discount rate and terminal value
multiples as above, this analysis resulted in an implied  enterprise value range
of approximately $255,000,000 to $290,000,000. Accordingly, on a DCF basis, this
analysis  resulted in an implied value range of the  synergies of  approximately
$25,000,000 to $30,000,000.

PRO FORMA IMPACT ANALYSIS

         S.G. Warburg presented to the STI Board information  concerning the pro
forma  impact  of the  Merger  based  upon the  detailed  quantitative  analysis
discussed below.

         S.G. Warburg  presented to the STI Board an analysis of the transaction
structure  and  Merger  setting  forth the kind and amount of  securities  to be
issued  and the  sources  and uses of funds in the  Merger.  S.G.  Warburg  also
discussed the impact of the use of preferred stock as part of the  consideration
in the Merger.

         S.G.  Warburg also presented an analysis of the pro forma impact of the
Merger to STI on a stand-alone basis, including estimated revenue,  EBITDA, cash
flow and net income,  as well as leverage,  estimated  earnings per share,  cash
flow per share and EBITDA per share for 1995 (pro forma for the transaction) and
1996.  S.G.  Warburg  noted that the impact of the Merger for 1996 when compared
against STI on a  stand-alone  basis is  significantly  dilutive as to estimated
earnings per share but  accretive as to both  estimated  cash flow per share and
EBITDA per share.  The pro forma  analysis  assumed a certain level of long-term
strategic benefits which were based upon the views of STI's management.

         In  arriving  at its  opinion,  S.G.  Warburg  performed  a variety  of
financial  analyses,  the material  portions of which are summarized  above. The
summary  set forth above does not  purport to be a complete  description  of the
analyses performed by S.G. Warburg. In addition,  S.G. Warburg believes that its
analyses  must be  considered  as a whole  and that  selecting  portions  of its
analyses  and of the factors  considered  by it,  without  considering  all such
factors and analyses,  could create a misleading view of the process  underlying
its analyses set forth in its opinion. The matters considered by S.G. Warburg in
arriving  at its  opinion are based on  numerous  macroeconomic,  operating  and
financial assumptions with respect to industry performance, general business and
economic  conditions and other matters,  many of which are beyond STI's or FII's
control.  Any estimates  incorporated in the analyses  performed by S.G. Warburg
are not necessarily indicative of actual past or future results or values, which
may be  significantly  more or less  favorable  than such  estimates.  Estimated
values do not purport to be appraisals and do not necessarily reflect the prices
at which  businesses or companies may be sold in the future,  and such estimates
are  inherently  subject to  uncertainty.  Arriving  at a fairness  opinion is a
complex process, not necessarily  susceptible to partial or summary description.
No company utilized as a comparison is identical to STI or FII. Accordingly,  an
analysis of comparable companies and comparable business combinations  resulting
from  the  transactions  is  not  mathematical;   rather,  it  involves  complex
considerations and judgments  concerning  differences in financial and operating
characteristics of the comparable  companies and other factors that could affect
the  value of the  comparable  companies  or  company  to which  they are  being
compared.

         The STI Board selected S.G. Warburg as its financial advisor because it
is an  internationally  recognized  investment banking firm and S.G. Warburg has
substantial  experience  in  transactions  similar to the Merger and is familiar
with STI and its business.  S.G. Warburg is an investment  banking

<PAGE>

firm  engaged,  among other things,  in the  valuation of  businesses  and their
securities in connection with mergers and acquisitions.  Prior to its engagement
to act as financial advisor with respect to the examination of various strategic
options  available  to STI in July  1995,  S.G.  Warburg  had not  rendered  any
investment banking services to STI.

         Pursuant to the terms of an engagement letter amended November 8, 1995,
STI has paid S.G. Warburg monthly retainers  aggregating $150,000 in relation to
the examination of various  strategic  options  available to STI.  Additionally,
S.G. Warburg will receive a fee of $1,100,000 for acting as financial advisor in
connection with the Merger,  including rendering its opinion.  In addition,  STI
has agreed to retain S.G.  Warburg  (and any  successor  firm) as its  financial
advisor for the next three years for which S.G.  Warburg  will receive an annual
retainer of  $250,000.  Whether or not the Merger is  consummated,  STI has also
agreed to reimburse  S.G.  Warburg for its  reasonable  out-of-pocket  expenses,
including all reasonable  fees and  disbursements  of counsel,  and to indemnify
S.G. Warburg and certain related persons against certain liabilities relating to
or  arising  out of its  engagement,  including  certain  liabilities  under the
federal securities laws.

FII RECAPITALIZATION, LIABILITIES AND INDEMNIFICATION

         In  order  to  provide  for   favorable   tax   treatment  to  the  FII
stockholders, the transaction between STI and FII was structured as a merger. As
a result of this  structure,  the Surviving  Corporation  will be liable for all
liabilities of FII with respect to its operations  prior to the Effective  Time.
Prior to the Merger,  and as a precondition  of the Merger,  FII, its parent and
RHI's parent, The Fairchild  Corporation  ("TFC") and certain other subsidiaries
of TFC will undergo a recapitalization  pursuant to which FII will divest itself
of all assets  unrelated to the  communications  business  (the  "Communications
Business").   RHI  will  assume  all   liabilities   of  FII  unrelated  to  the
Communications   Business,   including  but  not  limited  to:  (i)   contingent
liabilities related to the alleged failure by FII to comply with certain Federal
Acquisition  Regulations and Cost Accounting Standards in accounting for (x) the
1985 reversion to FII of certain assets of terminated  defined  benefit  pension
plans and (y) pension costs upon the closing of segments of FII's business; (ii)
all  environmental  liabilities  except  those  related to FII's  Communications
Business; (iii) approximately $50,000,000 (at June 30, 1995) of costs associated
with  post-retirement  healthcare  benefits;  (iv) a secured  note payable in an
aggregate  principal amount of  approximately  $3,300,000 at September 30, 1995;
and  (v) all  other  accrued  liabilities  and  any  and  all  other  unasserted
liabilities unrelated to FII's Communications Business (the  "Non-communications
Liabilities"). See "Special Factors - Background of the Merger" and "Information
About FII - Legal Proceedings".

         In the Merger  Agreement,  TFC,  RHI and FII make  representations  and
warranties with respect to the Communications  Business and the Merger Agreement
provides  that STI and TFC on the one hand and RHI on the other shall  indemnify
each  other  from  losses  arising  out  of any  breaches  of  their  respective
representations and warranties in the Merger Agreement to the extent that losses
to a party exceed  $4,000,000.  Each party's right to bring claims for indemnity
under  the  Merger  Agreement  expires  on  March  31,  1997.  STI may  meet its
indemnification  obligations  by issuing Common Stock having a fair market value
equal to the loss to the party it must indemnify.

         While TFC and RHI, as a precondition  to the Merger,  will enter into a
joint   and   several   Indemnification    Agreement   with   respect   to   all
Non-communications  Liabilities  and D-M-E,  Inc., a company to be formed in the
FII  Recapitalization  ("D-M-E") and Fairchild  Fasteners,  Inc. will enter into
Indemnification  Agreements  with respect to the  respective  liabilities of the
plastic and injection molding and aerospace and industrial  fasteners businesses
formerly  operated by FII,  pursuant to which they will  indemnify the Surviving
Corporation  for the  aforesaid  liabilities,  as a matter of law the  Surviving
Corporation  will not be released  from FII's  obligations  with respect to such
liabilities.  There is no  expiration  date with respect to the  Indemnification
Agreements. All indemnification obligations under the Indemnification Agreements
are  secured  by all of the shares of  Cumulative  Convertible  Preferred  Stock
(other than an amount equal to $1,500,000 in initial liquidation preference) and
the

<PAGE>

Special Preferred Stock issued to RHI in the Merger.  Accordingly, to the extent
the indemnifying  parties are unable to or do not in fact meet their obligations
under the Indemnification Agreements, the Surviving Corporation will be required
to satisfy in full any liabilities not satisfied by the indemnifying parties.

         While the pledge of shares of  Preferred  Stock  permits the  Surviving
Corporation to foreclose upon and cancel such stock as to which the  liquidation
value equals the  obligation of an  indemnifying  party,  this right will not in
fact provide the Surviving  Corporation with cash  reimbursement for liabilities
paid. The Surviving  Corporation  may demand cash payment in lieu of foreclosing
upon the  Preferred  Stock or for any amount  owed in excess of the  liquidation
value of such Preferred Stock. The pledge of stock expires on that date which is
the later to occur of the third anniversary of the pledge agreement and the date
as of which  the  consolidated  net  worth of TFC is at  least  (x)  $25,000,000
greater  than  such  net  worth  at  September  30,  1995  and (y)  $225,000,000
(including the value of the  Convertible  Preferred  Stock).

MATERIAL FEDERAL INCOME TAX CONSEQUENCES

         Neither STI nor its current  Stockholders (the "Current  Stockholders")
will recognize any gain or loss as a result of the Merger. Assuming that (i) the
Merger is structured as described in this Proxy Statement,  (ii) RHI enters into
the  Shareholders  Agreement  including a lock-up  provision with respect to the
resale of STI stock (as described  below) and (iii) RHI has no plan or intention
of disposing of the shares of Common Stock and  Preferred  Stock of STI received
pursuant to the Merger,  the Merger should be treated as a reorganization  under
section  368(a)(1)(A)  of the  Internal  Revenue  Code of 1986,  as amended (the
"Code") (a  so-called  "Type A  reorganization").  If the Merger is treated as a
Type A  reorganization,  FII will not  recognize any gain or loss as a result of
the  Merger,  and the tax basis of the assets of FII in the hands of STI will be
the same as the tax basis of such assets in the hands of FII  immediately  prior
to the Merger.

         The  following  is  a  summary  of  the  material  federal  income  tax
consequences to STI and the Current Stockholders as a consequence of the Merger,
based upon the advice of Gadsby & Hannah, as tax advisor to STI. This discussion
is based upon the laws, regulations and reported rulings and decisions in effect
as of the date of this Proxy Statement (or, in the case of certain  regulations,
proposed as of such date), all of which are subject to change,  retroactively or
prospectively, and to possibly differing interpretations.

         No ruling on the federal income tax consequences of the Merger has been
or will be  requested  from the Internal  Revenue  Service or from any other tax
authority.  FII, with respect to the FII  Recapitalization,  is seeking a ruling
with  respect  to the tax  consequences  thereof,  the  receipt  of  which  is a
condition to the Merger.  See  "Proposal to Approve the Merger and  Amendments -
Other Terms and  Conditions".  Moreover,  this  discussion  does not address any
foreign, state or local income or other tax consequences of the Merger.

         ACCORDINGLY, EACH CURRENT STOCKHOLDER IS STRONGLY URGED TO CONSULT SUCH
CURRENT STOCKHOLDER'S OWN TAX ADVISOR REGARDING ANY SPECIFIC TAX CONSEQUENCES OF
THE MERGER,  INCLUDING THE FEDERAL,  STATE, LOCAL, FOREIGN, INCOME AND OTHER TAX
CONSEQUENCES OF THE MERGER AND POTENTIAL CHANGES IN APPLICABLE TAX LAWS.

         Federal Income Tax Consequences for STI and FII. STI will not recognize
any gain or loss as a result of the Merger.


<PAGE>

         The federal income tax  consequences  of the Merger for FII will depend
upon  whether or not the Merger is treated  as a  reorganization  under  section
368(a)(1)(A)  of the Code (a  so-called  "Type A  reorganization")  for  federal
income tax purposes.

         In order to qualify as a Type A reorganization, the Merger must satisfy
four  requirements.  First, the Merger must qualify as a merger or consolidation
under  state law.  Second,  the Merger  must have a bona fide  business  purpose
(other than tax  avoidance).  Third,  after the Merger,  STI must continue FII's
communications business or use a significant portion of FII's "historic business
assets" in its business.  Fourth, the shareholders of FII immediately before the
Merger must, in the aggregate, maintain a significant continuing equity interest
in the  Surviving  Corporation  after the Merger  (the  "Continuity  of Interest
Test"). It is the judgment of Gadsby & Hannah that the fact that RHI is the only
pre-Merger FII  shareholder  that receives an equity interest in STI pursuant to
the Merger  notwithstanding,  the Continuity of Interest Test will be met if the
value of the Common Stock and Preferred Stock of STI received by RHI pursuant to
the Merger has a value  equal to at least 50 percent of the value  (measured  at
the  time  of  the  Merger)  of  the  total  consideration  paid  by  STI to the
shareholders  of FII,  and RHI actually  retains  ownership of such stock for at
least two years  (assuming  that at the time of the  Merger,  RHI has no plan or
intention to dispose of the Common Stock and Preferred  Stock of STI received by
RHI in the Merger).  Therefore,  if (i) the Merger is structured as described in
this Proxy  Statement,  (ii) RHI enters  into a Lock-Up  Agreement  (as  defined
below)  and (iii) RHI has no plan or  intention  of  disposing  of the shares of
Common Stock and Preferred  Stock of STI,  then the Merger  should  qualify as a
Type A reorganization for federal income tax purposes.

         If the  Merger  qualifies  as a Type A  reorganization,  FII  will  not
recognize  any gain or loss as a result of the  Merger  and the tax basis of the
assets  of FII in the  hands of STI  will be the  same as the tax  basis of such
assets in the hands of FII immediately  prior to the Merger.  The holding period
of the assets of FII received by STI will  include the period  during which such
assets were held by FII.

         If the  Merger  does not  qualify as a Type A  reorganization,  it most
likely  will be  treated  as a taxable  exchange  of FII's  assets for shares of
Common Stock and Preferred  Stock of STI and cash,  followed by a liquidation of
FII in which the  shareholders of FII immediately  before the Merger receive the
Merger consideration. Under such treatment, STI's tax basis of the assets of FII
in the hands of STI would be the fair market  value of the Merger  consideration
(which  includes the value of the Common Stock and  Preferred  Stock of STI, the
cash consideration and the amount of FII's liabilities  assumed by STI), and the
holding  period of the assets of FII  received by STI would begin on the date of
the Merger.

         Federal Income Tax Consequences for the Current  Stockholders.  Whether
or not the Merger qualifies as a Type A reorganization, the Current Stockholders
will not recognize any gain or loss as a result of the Merger.

ACCOUNTING TREATMENT OF THE MERGER

         The Merger is intended to qualify as purchase  accounting for financial
reporting  purposes.  Under the purchase  method of  accounting,  the assets and
liabilities  of FII will be  recorded  on the books of STI at their fair  market
values.  STI will allocate the excess cost of purchasing FII over the fair value
of FII's net tangible assets at acquisition to identifiable intangible assets to
the extent  possible.  The  residual  will be treated  as  goodwill  and will be
amortized on a straight-line basis over 40 years.

INTERESTS OF CERTAIN PERSONS IN THE MERGER

         In  considering  the  recommendations  of  STI's  Board  of  Directors,
Stockholders should be aware that certain members of management and the Board of
Directors  of STI have  certain  interests in the Merger that are in addition to
the interests of Stockholders of STI generally. Prior to the Effective Time, the
Surviving Corporation shall enter into a two-year employment agreement with each
of Mr. 

<PAGE>

Autorino and Mr. DiVincenzo as Chief Executive Officer and Chairman,  and Senior
Vice  President  and Chief  Financial  Officer,  respectively,  of the Surviving
Corporation,  providing  for annual  base  salaries of  $500,000  and  $150,000,
respectively,  and  significant  severance  payments  upon a change of  control.
Messrs.  Autorino,  DiVincenzo,  _______,  and have received options for ______,
______,  _____,  and _____  shares  respectively.  Neither Mr.  Autorino nor Mr.
DiVincenzo currently has an employment agreement but are paid annual salaries of
$330,000 and $115,000,  respectively.  Additionally,  the Board adopted the 1996
Equity  Incentive  Plan (the "1996 Plan")  providing  for issuance of options to
employees  and _____ to  purchase  up to  1,500,000  shares  of Common  Stock as
determined by the [Compensation  Committee].  The  [Compensation  Committee] has
also approved the issuance  under the 1996 Plan  thereunder to Mr.  Autorino and
other  executive  officers  of the  Surviving  Corporation  [effective  upon the
Merger] of options to purchase Common Stock.

EFFECT IF THE MERGER AND AMENDMENTS ARE NOT APPROVED

         If the Merger and Amendments are not approved as required by the Merger
Agreement,  each party bears its own fees and expenses and shares the $1,000,000
"highly  confident" letter fee of CS First Boston. STI will most likely continue
to pursue additional  acquisitions or business  combinations to further its long
term objective to maximize shareholder value. See "Fees and Expenses".

REASONS FOR THE MERGER AND AMENDMENTS; RECOMMENDATIONS OF THE BOARD OF DIRECTORS

         The Board of  Directors  of STI  believes  that the terms of the Merger
Agreement are fair to, and in the best  interests of, STI and its  stockholders.
Accordingly,  the Board of Directors  of STI has approved the Merger  Agreement,
declared it advisable and  recommended  the approval by STI  Stockholders of the
Merger and  Amendments.  STI's Board of  Directors  believes  that the  business
combination  with  FII will  further  STI's  long-term  strategic  objective  to
maximize shareholder value.

         In reaching its determinations and recommendations described above, the
Board of Directors of STI considered the factors described below:

                   (i)      The opinion of S.G. Warburg;

                   (ii)     Information with respect to the financial condition,
                            business,  operations  and prospects of both STI and
                            FII, on both an historical and prospective basis;

                   (iii)    Information  with respect to the terms and structure
                            of the Merger including the business,  financial and
                            tax aspects to STI;

                   (iv)     That significant benefits will inure to STI from the
                            integration   of   the    operations,    management,
                            capabilities  and purchasing power of the operations
                            of  the  two  companies  and  the  increase  in  the
                            geographic scope of operations;

                   (v)      That STI  would  require  significant  infusions  of
                            capital or an  affiliation  with  another  entity to
                            preserve and expand its current business and thereby
                            increase its competitiveness and profitability;

                   (vi)     That   after   considering   a  range  of   possible
                            alternative  transactions,   there  was  substantial
                            uncertainty  as to STI's  ability to  consummate  an
                            alternative transaction or series of transactions on
                            satisfactory terms within a reasonable time; and

                   (vii)    That  increasing  the  authorized  Common  Stock and
                            preferred   stock   will   provide   the   Surviving
                            Corporation  with an  increased  ability to consider
                            and consummate acquisitions and to raise capital.


<PAGE>

In view of the wide variety of factors  considered by the STI Board of Directors
in connection with its evaluation of the Merger and Amendments, the STI Board of
Directors  did not find it  practicable  to, and did not,  quantify or otherwise
assign  relative  values to the  individual  factors  considered in reaching its
determination  and  recommendation  with  respect to the  Merger,  although  the
factors  identified  in  subsections  (i),  (ii),  (iii)  and  (iv)  above  were
particularly significant to the deliberations of the STI Board of Directors.

The STI  Board  believes  that  the  terms  of the  Merger  are  fair to the STI
stockholders,  and THE STI BOARD OF DIRECTORS  RECOMMENDS THAT STI  STOCKHOLDERS
APPROVE THE MERGER AND AMENDMENTS.  The STI Board has authorized consummation of
the Merger  subject to the approval of the STI  Stockholders  and certain  other
conditions. See "Proposal to Approve the Merger and Amendments - Other Terms and
Conditions."

<PAGE>


                  PROPOSAL TO APPROVE THE MERGER AND AMENDMENTS


         The following  information is not intended to be a complete description
of all information relating to the Merger and Amendments and is qualified in its
entirety by reference to more detailed  information  contained elsewhere in this
Proxy  Statement,  including the Exhibits hereto. A copy of the Merger Agreement
is attached as Exhibit A and is incorporated herein by reference.

GENERAL

         The Merger Agreement  provides for the merger of FII with STI, with STI
surviving  the Merger with the new name  "Shared  Technologies  Fairchild  Inc."
(hereinafter sometimes referred to as the "Surviving Corporation").  As a result
of the  Merger,  all shares of FII common  stock (all of which are owned by RHI)
will be  converted  into the right to receive  in the  aggregate  (i)  6,000,000
shares of Common Stock,  (ii) shares of Cumulative  Convertible  Preferred Stock
paying  a 6%  initial  annual  dividend  and  having  an  aggregate  liquidation
preference  (and a  mandatory  redemption  price  at the  end  of 12  years)  of
$25,000,000  plus an amount equal to the total  amount of dividends  the holders
would  have  received  if  dividends  had been  paid at the rate of 10% less the
amount of dividends  actually paid and (iii) shares of Special  Preferred  Stock
having  an  initial  aggregate  liquidation  preference  of  $20,000,000,  which
increases $1,000,000 each year after 1996 to a maximum liquidation preference of
$30,000,000.  The  Special  Preferred  Stock  also  features  certain  mandatory
redemption  provisions.  In the Merger, certain shares of preferred stock of FII
owned by RHI will be canceled and all other  holders of  preferred  stock of FII
will be paid cash by STI aggregating approximately $44,000,000 (which equals the
aggregate  liquidation  preference of such securities) plus dividends accrued to
the date of payment. See "Information about STI Description of Securities". Upon
the filing of the Certificate of Merger the Amendments will become  effective to
cause the name change and to increase the  authorized  Common  Stock,  $.004 par
value per share  from  20,000,000  to  50,000,000  shares  and to  increase  the
authorized  shares  of  preferred  stock  from  10,000,000  to  25,000,000.  See
"Information About STI - Description of Securities".

CERTAIN EFFECTS OF THE MERGER

         As a result of the  Merger,  the holders of the  currently  outstanding
shares of Common Stock will decrease their ownership  position from 100% to 59%.
A single  stockholder,  RHI, will own 41% of the outstanding Common Stock of the
Surviving Corporation. RHI, Mr. Autorino (who, upon the Merger will own 8.36% of
the outstanding  Common Stock of the Surviving  Corporation) and STI shall, as a
precondition  to the Merger,  enter into a Shareholders'  Agreement  pursuant to
which  they  agree to cause the Board of  Directors  to  consist at all times of
eleven  directors,  with RHI having the ability to nominate  three (four at such
time as Mr. Borer is not also a director) and Mr. Autorino having the ability to
nominate seven.  Each party agrees to vote for the other party's  nominees.  The
issuance of the Special  Preferred  Stock and Cumulative  Convertible  Preferred
Stock will not have an effect on the voting rights of current  holders of Common
Stock, as each is non-voting,  except as may be required by law, and except,  in
the case of the Cumulative  Convertible Preferred Stock, certain rights to elect
up to two directors as to which Mr. Autorino had nomination  rights upon payment
defaults as  described  below.  See,  "Information  About STI -  Description  of
Securities".  By  their  respective  terms,  the  Special  Preferred  Stock  and
Cumulative  Convertible  Preferred  Stock  will  rank  junior  to the  rights on
liquidation  and as to  payment  of  dividends  with  respect  to the  Series  C
Preferred Stock, and on parity with each of the Series D and Series F classes of
preferred stock.

         Concurrently  with the  Merger,  FII's Chief  Operating  Officer Mel D.
Borer will become President and a Director of the Surviving  Corporation and FII
shall  have the  right to  nominate  three  additional  members  of the Board of
Directors who shall then be elected to the Board,  with Mr.  Autorino having the
right  to  nominate  seven  Board  members.  Additionally,  if four  consecutive
dividend  payments are missed with respect to the Convertible  Preferred  Stock,
FII shall  have the  right

<PAGE>

to nominate one additional  director and if eight consecutive  dividend payments
are missed,  FII shall have the right to nominate a second additional  director.
See  "Information  About STI - Description of Securities".  FII has disclosed to
STI that it has entered into two year  employment  agreements  with 12 employees
(including Messrs. Steiner and Borer),  each with annual base salaries exceeding
$100,000  and with  aggregate  annual base  salaries  aggregating  approximately
$1,900,000.  The  Shareholders'  Agreement  to be entered  into  among STI,  Mr.
Autorino and RHI concurrently  with the Merger provides that Jeffrey J. Steiner,
Chairman of the Board, Chief Executive Officer and President of FII, RHI and TFC
will be Vice  Chairman of the Surviving  Corporation.  His base salary under the
aforesaid  employment  agreement will be $350,000.  Mr. Borer,  who is currently
Chief  Operating  Officer of FII,  will have an annual base salary of  $250,000.
Messrs.  Steiner  and Borer will also  receive  options  under STI's 1996 Equity
Incentive  Plan to purchase  _______  and ______  shares,  respectively,  of the
Common Stock of STI.

         In  connection  with the Merger,  STI has agreed to  indemnify  FII for
losses incurred by FII in connection with a breach of STI's  representations and
warranties as set forth in the Merger Agreement. In the event of any such breach
and  liability by STI therefor,  STI has the option,  in lieu of paying cash, to
issue  shares  of Common  Stock to RHI equal in value to the  amount of any such
loss.  If STI  should  choose to issue  shares of Common  Stock to  satisfy  its
indemnification  obligations  for a  breach,  such  issuance  will  result  in a
dilution of the interests of the STI Stockholders.

         Upon consummation of the Merger and the issuance of 6,000,000 shares of
Common Stock to RHI, the sole stockholder of FII, with a current market value of
approximately  $4.00 per share,  the holders of the STI Series C Preferred Stock
will be entitled to a downward adjustment in the applicable  conversion price of
the Series C Preferred Stock,  which adjustment will entitle the such holders to
approximately  75,000  additional  shares of Common Stock upon conversion of the
Series C Preferred  Stock.  Any such  conversion of the Series C Preferred Stock
will result in the further dilution of the interests of the STI Stockholders.

         In connection  with the Merger,  STI has granted to RHI certain  demand
and  piggy-back  registration  rights  with  respect  to the  Common  Stock  and
Preferred Stock issued to RHI (i) pursuant to the Merger Agreement,  (ii) in the
future to satisfy  indemnification  obligations,  and (iii)  issuable and issued
upon conversion of shares of the Cumulative  Convertible  Preferred  Stock.  Any
exercise of such  registration  rights may result in dilution of the interest of
STI's  stockholders,  hinder STI's efforts to arrange future  financings  and/or
have an adverse effect on the market price of the Common Stock.

EFFECTIVE TIME

         The Merger will be  effective  upon the  issuance of a  Certificate  of
Merger by the Secretary of State of Delaware (the "Effective Time").

OTHER TERMS AND CONDITIONS

         The respective  obligations of STI and FII to consummate the Merger are
subject to the  fulfillment or written waiver of the following  conditions:  (i)
approval of the Merger and Amendments by  Stockholders  of STI owning a majority
of the  outstanding  Common  Stock,  (ii) the waiting  period  applicable to the
consummation of the Merger under the Hart-Scott-Rodino Act shall have expired or
been  terminated,  (iii) the absence of any order,  statute,  rule,  regulation,
executive order,  injunction,  stay, decree or restraining order prohibiting the
consummation  of  the  Merger  and  transactions   contemplated  by  the  Merger
Agreement,  (iv)  all  necessary  consents  of third  parties  shall  have  been
obtained, (v) the FII Recapitalization shall have been effected,  (vi) FII shall
have made a cash  tender  offer to purchase  all of the FII Senior  Notes and in
connection  therewith  shall  have  obtained  the  acceptance  of such  offer by
Noteholders representing at least 51% of the outstanding principal amount of the
FII Senior  Notes and such  Noteholders  consent to the  transfer  by FII of all
assets of FII  (other  than the stock of VSI) to RHI and to amend the  indenture
under which the FII Senior Notes were issued to remove all  covenants  which can
be amended or deleted by majority  vote,  (vii) the parties  shall have received
the opinion of Donaldson,  Lufkin & Jenrette  Securities  Corporation or another
investment banking firm of nationally  recognized  standing that the fair market
value  of the  Preferred  Stock is at

<PAGE>

least equal to the positive  difference between $47,500,000 and the value of the
Common  Stock  received  as part of the  Common  Consideration  (based  upon the
closing price thereof on the date  preceding  the  Effective  Time),  (viii) Mel
Borer shall have been offered an employment agreement acceptable to STI and FII,
(ix) FII shall have  received a favorable  tax ruling with  respect to no income
recognition  or other  adverse  income tax  consequences  as a result of the FII
Recapitalization,  (x) there shall not have occurred since December 31, 1994 (as
to STI) or June 30,  1995 (as to FII),  any  material  adverse  change  in their
respective  businesses,  operations,  assets,  financial condition or results of
operations on a consolidated  basis (it being  understood  that no such material
adverse  change shall be deemed to have  occurred with respect to FII if the pro
forma  consolidated  net worth of FII is at least  $80,000,000,  (xi)  STI's and
FII's  representations and warranties contained in the Merger Agreement shall be
true in all material  respects,  (xii) STI shall have completed the distribution
to its stockholders of all of the capital stock of Shared Technologies Cellular,
Inc.   ("Cellular")   owned  by  STI  and   Cellular   shall  have   executed  a
non-competition   agreement   with  STI   acceptable   to  FII  and  (xiii)  the
Indemnification  Agreements,  Shareholders  Agreement,  Pledge Agreement and Tax
Sharing Agreement shall have been executed and delivered.

         Any condition to consummation of the Merger, other than approval by the
Stockholders  of STI and any  required  regulatory  approvals,  may be waived in
writing  by the party to the Merger  Agreement  entitled  to the  benefit of the
condition. See Exhibit A.

         The Merger  Agreement  provides  that the Merger  and  Amendments  will
become  effective upon the filing and  recordation of the  Certificate of Merger
and  Certificates  of  Designations,  Preferences and Rights with respect to the
Preferred Stock with the Secretary of State of the State of Delaware (i.e.,  the
Effective Time). STI intends to make such filing promptly after the satisfaction
or written waiver, where permissible,  of the conditions contained in the Merger
Agreement.

ADDITIONAL AGREEMENTS

         Shareholders  Agreement.  The  Merger  Agreement  provides  that  as  a
pre-condition  to the  Merger,  Anthony  D.  Autorino,  RHI and STI enter into a
Shareholders  Agreement  pursuant to which Mr. Autorino and RHI agree to certain
restrictions  with respect to the resale of securities of STI owned by them. Mr.
Autorino  and RHI will agree not to sell,  within the two year period  beginning
with the date of the Merger, other than to affiliates or certain family members,
more  than  10% of  their  respective  holdings  as of the  date  of the  Merger
Agreement  in  securities  of STI  without  the  consent  of 80% of the Board of
Directors.  Following  the two year  "lock-up,"  each  party  may  transfer  the
securities  provided  that such party  grants the other party the first right to
negotiate the purchase of such  securities for a 30 day period.  If either party
to the  Shareholders  Agreement  desires to transfer more than 50% of his or its
holdings  to a single  party  or to an  affiliated  group  (other  than  through
underwriters  in a  public  offering  or  otherwise  in the  securities  markets
generally),  then such party must offer the other party  "take-along"  rights by
which the other party shall have the right to sell a proportional  amount of its
shares to the same purchaser in the same transaction. Furthermore, if one of the
parties  receives  an offer  which it desires to accept from a person or related
group of persons to purchase shares of STI securities  representing  10% or more
of the outstanding  shares of STI, then such party shall offer the other party a
right of first refusal to purchase such shares on the same terms and  conditions
before accepting such offer to purchase.

         The  Shareholders  Agreement  also  subjects  the  parties  to a voting
agreement  with respect to the election of Directors.  Among other things,  each
party agrees to (i) vote for four nominees of RHI; provided, that so long as Mr.
Borer  shall be  President  of STI they  agree  that he shall be a member of the
Board of Directors and RHI may only nominate three directors, and seven nominees
of Mr.  Autorino,  (ii) vote for the  nominees of the other and for Mr. Borer so
long  as he is  President,  and  (iii)  cause  to be  established  an  Executive
Committee of the Board of Directors which may act by unanimous  consent only, to
consist of Mr.  Autorino,  who shall be Chairman and Chief Executive  Officer of
the Surviving Corporation,  Mr. Borer, the President and Chief Operating Officer
of  the  Surviving

<PAGE>

Corporation  and Jeffrey J. Steiner (or another  person  designated by RHI), who
shall be Vice-Chairman of the Surviving Corporation.  The Shareholders Agreement
terminates at such time as either Mr.  Autorino or RHI owns less than 25% of the
shares of Common Stock owned  respectively  by such  Stockholders on the date of
the Merger.

         Indemnification  Agreements.  Concurrently with the Merger TFC, RHI and
certain  affiliates will enter into  Indemnification  Agreements with respect to
the historical  non-telecommunications business liabilities of FII. See "Special
Factors - FII Recapitalization, Liabilities and Indemnification".

         Pledge   Agreement.   As  security  for  the   obligations   under  the
Indemnification  Agreements,  RHI will,  concurrently with the Merger, pledge to
the  Surviving  Corporation  all shares of the Preferred  Stock  included in the
Common  Consideration  issued  to  RHI  in  the  Merger  other  than  Cumulative
Convertible  Preferred Stock having an aggregate face liquidation  preference of
$1,500,000.

         Tax Sharing Agreement.  Concurrently with the Merger, STI and RHI shall
enter into a Tax Sharing Agreement.  Pursuant to the Tax Sharing Agreement,  STI
will pay to RHI fifty percent of any  reduction of STI tax which results  either
from STI  utilization  of pre-Merger  net operating  loss  carryforwards  or tax
credit  carryforwards  of FII and VSI or from STI payment of premiums,  interest
and deferred  financing fees  associated  with retirement of FII's 12.25% Senior
Notes and VSI's bank  indebtedness  existing at the time of the Merger.  The Tax
Sharing  Agreement  also will  provide for  payments  between STI and RHI in the
event  that  amended  tax  returns  or audit  adjustments  shift  FII  income or
deductions between the pre-Merger and post-Merger periods.

         Registration  Rights  Agreement.  In  connection  with the Merger,  the
Surviving  Corporation  will enter into a  Registration  Rights  Agreement  with
respect to the Common Stock,  Cumulative Convertible Preferred Stock and Special
Preferred  Stock issued to RHI. RHI has agreed not to sell any such stock during
the two year period  following the date of the Merger.  After such time, RHI may
demand that STI register the sale of any or all of such stock on three  separate
occasions,  and it may also elect to "piggyback"  upon a registration  otherwise
effected  by STI  for its own  account  or the  account  of  other  Stockholders
(subject to  underwriter  restrictions  in the event of a  registration  for the
account of STI and subject to the existing rights of such other Stockholders now
in existence).

CHANGES TO BYLAWS

         The Merger  Agreement  provides for certain  changes in the bylaws (the
"Bylaw  Amendments")  of STI relative to (i) the  requirement  for a Stockholder
meeting in any instance where Stockholder  approval is required,  (ii) rights to
elect Board of Directors  members  consistent with the  Shareholders  Agreement,
(iii)  restrictions  upon the  issuance  of options  or other  rights to acquire
Common Stock without majority Stockholder approval, (iv) the establishment of an
Executive Committee,  (v) amending provisions relative to the Executive Officers
of the Surviving Corporation,  (vi) amending the provisions relative to amending
the bylaws to require that in any instance  where  amendments are to be effected
by the Board, and such amendments adversely affect the rights of TFC relative to
the Bylaw Amendments,  a vote of 80% of the Board be obtained,  and (vii) to add
the office of Vice Chairman.

RIGHTS OF DISSENTING STOCKHOLDERS

         Stockholders  of STI who are opposed to the Merger and vote  against or
do not vote for the  Merger at the  Meeting  will have no  appraisal  or similar
rights if the Merger is approved and consummated.

FEES AND EXPENSES

         If the Merger is  effected,  the  Merger  Agreement  requires  that the
Surviving Corporation pay 1) the fees and expenses incurred by FII in connection
therewith up to a maximum of $800,000, 2) CS

<PAGE>

First Boston  $7,500,000  ($1,000,000 of which, the "Letter Fee", in payment for
the "highly  confident"  letter, has been paid $500,000 by each of FII and STI),
and 3) approximately  $1,500,000  of  miscellaneous  expenses  and  nonrecurring
charges  related to the Merger.  STI has  already  paid fees of $150,000 to S.G.
Warburg and is required to pay  $1,100,000  for acting as  financial  advisor in
connection with the Merger. See "Special Factors - Opinion of S.G. Warburg".  If
the Merger is not consummated  due to no fault of either party,  each party will
pay its own fees in connection  with the  transaction  and will share the Letter
Fee. If the Merger Agreement is terminated  because (i) the Stockholders fail to
approve  the Merger and  Amendments,  (ii) STI fails to perform in any  material
respect any of its obligations under the Merger Agreement,  or (iii) STI's Board
shall  have   withdrawn,   modified   or  amended  in  an  adverse   manner  its
recommendation  of the  Merger  as a result  of the  exercise  of its  fiduciary
duties,  STI shall reimburse FII for all of its expenses  incurred in connection
with  the  transaction  and  shall,  if  such  termination  is due to the  event
described  in (iii),  pay FII a fee of  $5,000,000.  If the Merger  Agreement is
terminated  because (i) FII fails to perform in any material  respect any of its
obligations  under the Merger  Agreement or (ii) FII's Board of Directors  shall
have withdrawn,  modified or amended in an adverse manner its  recommendation of
the  Merger as a result  of the  exercise  of its  fiduciary  duties,  FII shall
reimburse  STI  for  all  of  its  expenses  incurred  in  connection  with  the
transaction  and shall,  if such  termination  is due to the event  described in
(ii), pay STI a fee of $5,000,000.

         STI has  also  agreed  to pay CS  First  Boston  an  engagement  fee of
$500,000  as an advisor on general  financial  matters  for a period of one year
following the Merger.

REGULATORY REQUIREMENTS

         No  federal or state  filing  requirements  must be made or  regulatory
approvals  obtained in connection with the Merger and Amendments  other than (i)
the filing of notification,  and the receipt of consents or approvals,  required
by applicable provisions of, the Hart-Scott-Rodino Antitrust Improvements Act of
1976, as amended,  and  regulations  promulgated  pursuant  thereto and (ii) the
application  for various state  regulatory  approvals to transfer from Fairchild
Communications  Services  Company to the Surviving  Corporation  the  applicable
certificates  of public  convenience  and  necessity  (or similar  certificates)
authorizing the Surviving  Corporation to resell  intrastate  telecommunications
services in such  states.  However,  the  Certificate  of Merger  including  the
Amendments  will be required to be filed with the Secretary of State of Delaware
in order for the Merger and  Amendments  to be effective  and a  Certificate  of
Designations,  Preferences  and Rights  with  respect to each of the  Cumulative
Convertible  Preferred Stock and Special  Preferred Stock must be filed with the
Secretary of State of Delaware to establish the Preferred Stock.

AMENDMENT, TERMINATION

         The Merger Agreement may be amended or supplemented at any time, before
or after the Meeting,  by an  instrument in writing duly executed by the parties
to the Merger  Agreement.  However,  no change which  materially  and  adversely
affects the right of the STI  Stockholders can be made after the Meeting without
the approval of the STI Stockholders.  If the conditions to the Merger set forth
in the Merger  Agreement are not met on or before  January 31, 1996,  the Merger
Agreement may be terminated by FII or STI,  unless due to the failure to receive
the Tax Ruling or the failure of the  Commission to give timely  approval to the
proxy  materials of STI, in which case the applicable date is February 28, 1996.
See  "Proposal  to  Approve  the  Merger  and   Amendments  -  Other  Terms  and
Conditions".

         The Merger Agreement may also be terminated,  and the Merger abandoned,
at any  time  before  or after  approval  by  either  or both of the FII and STI
stockholders and at any time prior to the closing under the Merger Agreement:

                  (0)      By  agreement  of the Boards of Directors of FII  and
                           STI;


<PAGE>

                  (0)      By mutual written agreement of FII and STI;

                  (0)      By FII or STI if STI or FII,  respectively,  fails to
                           perform   in  any   material   respect   any  of  its
                           obligations under the Merger Agreement;

                  (0)      By FII or STI if a court of competent jurisdiction or
                           a governmental,  regulatory or administrative  agency
                           or commission shall have issued an order,  decree, or
                           ruling  or  taken  any  other  action,  in each  case
                           permanently   restraining,   enjoining  or  otherwise
                           prohibiting  the  transaction   contemplated  by  the
                           Merger  Agreement and such order,  decree,  ruling or
                           other    action   shall   have   become   final   and
                           nonappealable;

                  (0)      By STI if the Board shall have withdrawn, modified or
                           amended in an adverse  manner its  recommendation  of
                           the  Merger  as a  result  of  the  exercise  of  its
                           fiduciary duties;

                  (0)      By  FII  if  its  Board  of   Directors   shall  have
                           withdrawn,  modified or amended in an adverse  manner
                           its  recommendation  of the Merger as a result of the
                           exercise of its fiduciary duties; or

                  (0)      By either  STI or FII if  either of their  respective
                           Boards of Directors reasonably determines that market
                           conditions  will not  permit  the  completion  of the
                           financing   required   to  effect  the   transactions
                           contemplated  by the  Merger  Agreement  in a  timely
                           manner or on acceptable  terms or it becomes  obvious
                           that the  necessary  marketing  activities or filings
                           necessary for such  financing have not been completed
                           in a timely manner necessary to complete the Merger.

         Upon  termination,  the  Merger  Agreement  shall  be void  and have no
effect,  without  any  liability  on the  part of any  party  or its  directors,
officers or stockholders,  except that the parties are not relieved of liability
for any breach of the Merger  Agreement.  In certain  instances a party shall be
responsible for the fees of the other party and if the termination is due to the
last  event  described  above,  the  party   terminating  shall  pay  the  other
$5,000,000.  See  Exhibit  A; see also  "Proposal  to  Approve  the  Merger  and
Amendments - Fees and Expenses."

<PAGE>


                         PRO FORMA FINANCIAL INFORMATION
                                   (unaudited)

         The following unaudited pro forma financial  statements (the "Pro Forma
Financial  Statements") are based upon the consolidated  financial statements of
STI adjusted to give effect to the Merger.

         The pro forma  adjustments are described in the  accompanying  notes to
the  pro  forma  consolidated  balance  sheet  and the  pro  forma  consolidated
statements of operations. The pro forma statements of operations gives effect to
such  adjustments  as if  the  transactions  occurred  as of  January  1 of  the
respective  periods  and  the pro  forma  balance  sheet  gives  effect  to such
adjustments as if the transactions occurred as of September 30, 1995.

         The pro forma  adjustments  are based upon  available  information  and
certain  assumptions  that  management  believes are  reasonable.  The Pro Forma
Financial  Statements  do  not  purport  to  represent  what  STI's  results  of
operations or financial  position would actually have been had the  transactions
in fact  occurred on January 1 of the  respective  periods,  or to project STI's
results of  operations  or financial  position  for any future  period or at any
future date.

         The Pro Forma Financial  Statements  should be read in conjunction with
the consolidated  financial statements of STI and FII included elsewhere in this
Proxy Statement and each such company's "Management's Discussion and Analysis of
Results of Operations and Financial Condition."


<PAGE>



Shared Technologies Fairchild Inc.

Pro Forma Consolidated Balance Sheet
September 30, 1995
(unaudited)
<TABLE>
<CAPTION>

                                                                                                         Pro Forma        Pro
In thousands                                                            STI          FII                Adjustments      Forma
- ------------                                                         ---------    ---------             -----------    --------
CURRENT ASSETS:
<S>                                                                  <C>          <C>           <C>        <C>       <C>      
Cash                                                                 $   1,410         --       B             (880)   $     530

Accounts receivable, less allowance
 for doubtful accounts                                                  11,588       23,036     B           (2,241)      32,383
Other current assets                                                     1,345        2,773     B             (480)       3,638
New current assets of operations
 transferred to RHI                                                                  53,391     A          (53,391)        --
Deferred income taxes                                                      550                                              550
                                                                        ------    ---------                           ---------
         Total current assets                                           14,893       79,200                              37,101
                                                                        ------    ---------                            ---------

Equipment, at cost
         Telecommunications equipment                                   29,500       77,289     B           (1,314)     105,475
         Office and date processing
          equipment                                                      6,132        7,234     B             (440)      12,926
                                                                        ------   ---------                            ---------
                                                                        35,632      84,523                              118,401
Less - Accumulated depreciation                                         18,063      33,513      B              592       50,964
                                                                        ------   ---------                            ---------
                                                                        17,569      51,010                               67,417
                                                                        ------   ---------                            ---------

Other Assets                                                            14,617     229,156      B           (3,610)     265,796
                                                                                                A         (221,972)
                                                                                                A          247,605

                                                                     ---------    ---------              ---------    ---------
Total Assets                                                         $  47,079    $ 359,366                (36,131)     370,314
                                                                     =========    =========              =========    =========
</TABLE>

<PAGE>


Shared Technologies Fairchild Inc.
Pro Forma Consolidated Balance Sheet
September 30, 1995
(unaudited)
<TABLE>
<CAPTION>
                                                                                                      Pro Forma
In thousands                                                   STI                 FII               Adjustments        Pro Forma
CURRENT LIABILITIES:
<S>                                                         <C>                  <C>             <C>  <C>                  <C>   
   Notes payable and current portion of long-term             $2,438                $514         B         (7)               $1,345
         debt and capital lease obligation                                                       C     (1,600)
   Accounts payable                                           10,664              14,068         B     (3,770)               20,962
   Accrued expenses                                            2,666               6,213         A     14,500                12,879
   Advanced billings                                           1,248               3,581         C     10,500                 4,800
                                                            --------            ---------                                  --------
         Total current liabilities                            17,016              24,376         B        (29)               39,986
                                                            --------            ---------                                  --------

Long-Term Debt and Capital Lease Obligations,                  4,012             180,501         B         (1)              239,739
         less current portion
                                                                                                 C   (182,773)
                                                                                                 C    238,000
Post retirement benefits                                                             104                                        104
                                                            --------            ---------                                  --------
Minority interest in Net Assets of Subsidiaries                1,663                             B     (1,663)                    -
                                                            --------            ----------                                 --------
Redeemable Put Warrant                                           416                                                            416
                                                            --------            ----------                                 --------
   FII Series A preferred stock                                                   19,112         C    (19,112)                    -
   FII Series C preferred stock                                                   24,015         C    (24,015)                    -
   STFI Cumulative preferred stock                                                               A     25,000                25,000
   STFI Special preferred stock                                                                  A     20,000                20,000

STOCKHOLDERS EQUITY
   STI Series C preferred stock                                   9                                                               9
   STI Series D preferred stock                                   5                                                               5
   FII Series B preferred stock                                                  230,200         A   (230,200)                    -

   Common Stock                                                  34                  140         A       (140)                   36
                                                                                                 A          2
   Additional paid-in capital                                44,647                2,575         A     (2,575)               68,645
                                                                                                 A     23,998
   Translation adjustment                                                          7,040         A     (7,040)
   Accumulated deficit                                      (20,723)            (128,697)        B     (2,903)              (23,626)
                                                                                                 A    128,697                     -
   Obligations to issue common stock
         Total stockholders' equity                          23,972              111,258                                     45,069
                                                            -------             -------=                                   --------
         Total liabilities and stockholders' equity         $47,079             $359,366              (36,131)              370,314
                                                            =======             ========              ========             ========
</TABLE>

<PAGE>



Shared Technologies Fairchild Inc.

Pro Forma Consolidated Statement of Operations
For the Year Ended
December 31, 1994
(unaudited)
<TABLE>
<CAPTION>

                                                                                          Pro Forma                Pro
In thousands                                            STI             FII              Adjustments              Forma
- ------------                                         ---------       ---------           -----------             --------
<S>                                                    <C>             <C>                                       <C>    
Revenues                                               47,694          127,462                                   175,156
Cost of Revenue                                        29,527           92,571         F      (830)              121,268
                                                     --------           ------                                   -------
Gross Margin                                           18,167           34,891                                    53,888
Selling, General & Administrative Expenses
         Field                                         12,413           19,315                                    31,728
         Corporate                                      4,167                          D     4,211                 5,865
                                                                                       F    (2,513)
Operating Income                                        1,587           15,576                                    16,295
Minority interest in net income                           (43)                                                       (43)
Interest Expense                                         (743)         (20,562)        E    (5,133)              (26,438)
Interest Income                                           146                                                        146
                                                     ---------        ---------                                 --------
Net Income before taxes                                   947           (4,986)                                  (10,040)
Income taxes                                              487                          H        58                   545
                                                     ---------        ---------                                 --------
Net income before preferred dividends                   1,434           (4,986)                                   (9,495)
Preferred Stock Dividends                                (538)                         G       402                  (136)
                                                     ---------        ---------                                 --------
Net Income Applicable to Common Stock                    $896          ($4,986)                                   (9,631)
                                                     ========         =========                                 ========
</TABLE>

<PAGE>

Shared Technologies Fairchild Inc.

Pro Forma Consolidated Statement of Operations
For the Nine Months Ended
September 30, 1995
(unaudited)
<TABLE>
<CAPTION>

                                                                                                     Pro Forma             Pro
In thousands                                                 STI                  FII               Adjustments           Forma
- ------------                                              ---------            ---------            -----------          --------
<S>                                                         <C>                  <C>            <C>  <C>                <C>     
Revenues                                                    36,472               99,928                                  $136,400
Cost of Revenue                                             22,330               75,349         F       (623)              97,057
                                                            ------               ------                                    ------
Gross Margin                                                14,142               24,579                                    39,344
Selling, General & Administrative Expenses
         Field                                               9,245                9,759                                    19,004
         Corporate                                           3,384                              D      2,828                4,327
                                                                                                F     (1,885)
Operating Income                                             1,513               14,820                                    16,012

Interest Expense                                              (683)             (16,064)        E     (3,159)             (19,906)
Interest Income                                                128                                                            128
                                                             -----               ------                                 ---------
Net income before taxes                                        958               (1,244)                                   (3,766)
Income taxes                                                   (74)                             H         69                   (5)
                                                             -----               ------                                 ---------
Net income before preferred dividends                          884               (1,244)                                   (3,771)
Preferred Stock Dividends                                     (299)              (2,927)        G        302               (2,924)
                                                             -----               ------                                 ---------

Net Income Applicable to Common Stock                         $585              ($4,171)                                  ($6,695)
                                                              ====               ======                                  ========
</TABLE>

<PAGE>

                NOTES TO UNAUDITED PRO FORMA FINANCIAL STATEMENTS

(A) The pro forma consolidated balance sheet gives effect to the proposed Merger
of FII into STI by combining the respective  balance sheets of the two companies
at  September  30,  1995,  on  a  purchase   accounting  basis.  The  pro  forma
consolidated  balance  sheet  adjustment  takes  into  account  the  effect of a
reorganization  at the FII level that  transfers  certain non  telecommunication
assets to FII's  parent  company.  The capital  accounts  have been  adjusted to
reflect the issuance of 6 million  shares of common stock of STI at an estimated
market value of $4 per share,  shares of 10%  cumulative  convertible  preferred
stock with a liquidation preference of $25 million,  shares of special preferred
stock with a liquidation preference of $20 million and the retirement of all FII
common and preferred stock.

(B) The pro forma  consolidated  balance  sheet  gives  effect  to the  proposed
dividend of all Shared Technologies  Cellular,  Inc. (STC) stock held by STI) to
shareholders  of STI. STC was a  consolidated  subsidiary of STI. All assets and
liabilities  of STC were  eliminated as a pro forma  adjustment.  The adjustment
resulted in a dividend that increased the accumulated deficit by $2.9 million.

(C) New debt has been  recorded in the pro forma  consolidated  balance sheet to
reflect the  issuance of $100  million in 13% zero coupon bonds and $138 million
in term loans through CS First Boston Corporation. Cash from these borrowings is
expected  to be used as  follows:  $44  million to holders of FII Series A and C
preferred  stock;  $179 million to retire various FII debt; $4 million to retire
all  outstanding  State  Street  Bank term loans;  and $11 million in  estimated
expenses  and  nonrecurring  charges  related  to  the  Merger.  The  pro  forma
consolidated  balance  sheet  assumes  all these  events  will take place at the
merger.

(D) The pro forma  consolidated  statements  of  operations  gives effect to the
proposed Merger by combining the respective  statements of the two companies for
the nine months ended  September 30, 1995, and the year ended December 31, 1994.
The  respective  statements of operations  for STI and FII have been adjusted to
reflect all material  acquisitions  prior to the proposed merger, as if they had
occurred at the beginning of the respective periods. In addition,  the pro forma
consolidated  statements of  operations of STI exclude all  operations of STC in
anticipation  of STI's  divestiture.  (See Note B). Thus the  statements  of STI
include Access Telecommunications Group L.P. and Office Telephone Management for
the entire periods and the  statements of FII include JWP Telecom,  Inc. for the
entire periods.  The purchase accounting for the Merger results in approximately
$248 million of goodwill  which is expected to be amortized  over 40 years.  The
pro  forma   consolidated   statements  of   operations   reflect  net  goodwill
amortization  of $2.8 and $4.2 million for the periods ended  September 30, 1995
and December 31, 1994 respectively.

(E) Interest expenses,  in the pro forma consolidated  statements of operations,
has been  adjusted to reflect the net effect of the change in  outstanding  debt
described  in Note C as if it had occurred at the  beginning  of the  respective
periods.  The  following  table  details the  calculation  of the  adjustment by
period.
<PAGE>
<TABLE>
<CAPTION>

                                                                            1995              1994


         <S>                                                                <C>             <C>  
         $    100 million in 13% zero coupon bonds                            $9.8            $13.0
              138 million in bank debt estimated 9% interest                   9.3             12.4
              179 million in retired FII debt                                (15.9)           (20.3)
                                                                            -------          -------

                                Net Adjustment                                $3.2             $5.1
                                                                              ====             ====
</TABLE>

(F) The pro forma  statements  of  operations  include the  estimated  effect of
certain cost savings and  increases  associated  with the  consolidation  of the
operation of STI and FII. The  following  table  details the  components  of the
adjustment by period.
<TABLE>
<CAPTION>
                                                                            1995              1994


<S>                                                                           <C>              <C> 
         Net payroll savings                                                  $1.9             $2.5
         Network savings                                                       0.6              0.8
                                                                              -----           -----

                                Net adjustment                                $2.5             $3.3
                                                                              ====             ====
</TABLE>

(G) Preferred  stock  dividends in the pro forma  statements of operations  were
adjusted to reflect the change in outstanding  preferred stock described in note
B. The net effect was to decrease preferred dividends by approximately  $300,000
and $400,00 for the  periods  ended  September  30, 1995 and  December  31, 1994
respectively.

(H) Income tax expense was adjusted to reflect no federal  income tax due to net
operating  losses  generated for each of the pro forma  statements of operations
presented.  The pro forma  statements have been adjusted to include an estimated
amount of minimum state income tax cost.

<PAGE>





                              INFORMATION ABOUT STI


BUSINESS

         STI was originally  incorporated  in Delaware on January 30, 1986. By a
Plan and  Agreement  of Merger  dated  March 8, 1988,  STI  effected a statutory
merger  with  and  into  Balcon,  Inc.,  a  Delaware  corporation  (incorporated
September  23, 1987),  which  survived the merger and changed its name to Shared
Technologies  Inc. Since such time,  STI's primary  business has been to provide
shared  tenant  telecommunications  services to tenants of modern,  multi-tenant
office  buildings.  The  principal  executive  offices of STI are located at 100
Great Meadow Road, Wethersfield, Connecticut 06109.


PRICE RANGE OF COMMON STOCK

         The Common  Stock is  included  for  quotation  on the Nasdaq  National
Market under the symbol  "STCH".  On November 8, 1995,  the date  preceding  the
public  announcement  of the  Merger,  the high and low sale price of the Common
Stock was $4.250 and $3.625, respectively, per share.

<PAGE>


SELECTED FINANCIAL DATA

The following  table sets forth the selected  financial  data of STI for each of
the last five years. Financial statements for 1991 and 1990 are not presented in
this Proxy  Statement.  Such selected  financial  data were derived from audited
consolidated  financial  statements not included herein.  The selected financial
data of STI  should  be read in  conjunction  with  the  Consolidated  Financial
Statements and related notes  appearing  elsewhere in this Proxy  Statement.  In
September 1992 STI effected a  one-for-four  reverse stock split of common stock
and  increased  the par value of common  stock  from  $.001 to $.004 per  share.
Weighted average common shares  outstanding and per share  information have been
retroactively  adjusted to reflect  this split.  All  amounts,  except per share
amounts, are in thousands.

<TABLE>
<CAPTION>

Statement of Operations Data:       1994           1993            1992           1991           1990
- -----------------------------    -------        -------         -------        -------        -------
<S>                              <C>            <C>             <C>            <C>            <C>    
Revenue                          $45,367        $25,426         $24,077        $23,172        $21,804
Gross margin                      19,195         10,912           9,254          6,358          5,786
Selling, general and
  administrative expenses         16,972         10,102           9,959         10,717         10,246
Operating income (loss)            2,223            810            (705)        (4,359)        (4,460)
Interest expense, net               (359)          (438)           (290)        (1,268)          (950)
Minority interest in net (income)
  losses of subsidiaries            (128)           (82)            (37)             4             29
Loss on settlement agreement           -              -               -              -           (489)
Extraordinary Item -
  (Loss) gain on restructuring         -           (150)          3,756              -              -

Income tax benefits                  550              -               -              -              -

Net income (loss)                  2,286            140           2,724         (5,623)        (5,869)
Net income (loss) per
  common share                       .27             (.04)         .59           (1.59)         (1.63)
Weighted average common
  shares outstanding               6,792          5,132           4,063          3,730          3,601
Cash dividends declared
  per preferred share                .29              .32          .30             .30           -
Cash dividends paid
  per preferred share                .29              .32          .38             .18           -
Cash dividends declared or
  paid per common share                -              -               -              -              -

Balance Sheet Data:
Working capital deficit           (3,691)      ($ 3,874)       ($ 4,506)      ($15,615)      ($ 5,751)
Total assets                      37,925         20,601          18,752         18,436         14,531
Notes payable, convertible
  promissory notes payable,
  other long-term debt (incl.
  current portion)                 4,727          3,719           4,745         10,030          6,927

Stockholders' equity (deficit)    20,881          9,302           6,034         (3,148)          (999)
</TABLE>

<PAGE>


MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF RESULTS OF  OPERATIONS  AND  FINANCIAL
CONDITION

RESULTS OF OPERATIONS

         STI's revenues rose to $43,675,000  for the nine months ended September
30, 1995, an increase of $12,161,000 or 39% over the nine months ended September
30,  1994.  Revenues  rose to  $15,965,000  for the  three  month  period  ended
September  30, 1995 an increase of  $1,471,000 or 9% over the three month period
ended September 30, 1994. Each division continued to contribute significantly to
the increase in revenue.  Shared tenant services (STS)  increased  $4,798,000 or
23%,  facility  management  services (FMS) grew  $5,823,000 or 169% and cellular
services  (STC) rose  $1,540,000 or 20% for the nine months ended  September 30,
1995 over the nine months ended  September 30, 1994.  The majority of the growth
in STS  revenue  was  attributable  to  the  June  1994  acquisition  of  Access
Telecommunications  Group, L.P. (Access). Growth in FMS revenue was attributable
to the  Access  acquisition  as well as the  June  1995  acquisition  of  Office
Telephone Management (OTM).  $876,000 of the FMS revenue growth for the nine and
three  months  ended  September  30,  1995,  was due to the addition of OTM. The
growth in STC revenues was due to expanded operations through the opening of new
locations and recent acquisitions.

         STI's  revenues  rose to a record  $45,367,000  in 1994, an increase of
$19,941,000  or 78% over 1993  revenues of  $25,426,000.  This was a substantial
increase  over  the  6%  and  4%  increases  in  1993  and  1992   respectively.
Acquisitions  were the major  contributors  to  revenue  growth in 1994 and 1993
respectively.

         $8,942,000 of the 1994 revenue  increase was  attributable  to the June
1994 acquisition of Access  Telecommunication  Group, L.P.  ("Access").  Another
$8,017,000  was due to the expanded  operations  of the Cellular  division.  The
Cellular  division  was  dramatically  expanded  in the  fourth  quarter of 1993
through the acquisition of Road and Show East, Inc. and Road and Show South Ltd.
nationwide  rental phone  businesses  ("Road and Show").  STI also  continued to
expand  operations  at existing  locations.  The remaining  revenue  increase of
$2,982,000  was  achieved  mainly at existing  shared  tenant  services  ("STS")
locations.

         STI's  revenue of  $25,426,000  for the year ended  December  31,  1993
represented an increase of  $1,349,000,  or 6%, over the year ended December 31,
1992.  Of this  increase,  $288,000  was due to an  increase  in STS revenue and
$256,000  was due to an  increase  in FMS  revenue.  The  remaining  increase of
$805,000 was attributable to the fourth quarter acquisitions of Road and Show.

         Gross  margin  dropped  to 39% of  revenue  for the nine  months  ended
September 30, 1995 from 43% for the nine months ended September 30, 1994.  Gross
margin decreased to 39% of revenue for the three months ended September 30, 1995
compared to 40% for the three months ended September 30, 1994.

         Changes in STI's gross margin were impacted by changes in sales mix and
the Company's  continued  growth in 1995. STS accounted for 58% and 51% of total
sales for the nine and three months ended September 30, 1995 compared to 65% and
56% for the same periods ended September 30, 1994. FMS accounted for 21% and 25%
of total sales for the nine and three months ended  September  30, 1995 compared
to 11% and 19% for the same periods ended  September 30, 1994. STC accounted for
21% and 24% of total sales for the nine and three  months  ended  September  30,
1995 compared to 24% and 25% for the same periods ended  September 30, 1994. For
the nine months ended  September  30, 1995,  STS produced a 45% gross margin and
FMS a 23% gross margin  compared to 45% and 19% for the period  ended  September
30, 1994 For the three months ended  September 30, 1995 STS produced a 47% gross
margin and FMS a 26% gross  margin  compared to 42% and 21% for the period ended
September 30, 1994. Several factors have impacted the swings in gross margin for
these  divisions.  The  purchase  of Access in 1994 added  significantly  to the
revenue  bases of both  divisions  and caused STS gross margin to drop while FMS
gross margin increased.  In the last quarter management  successfully  increased
STS  margins  through  reduction  in direct  costs and  culling  non  profitable
business  from their  revenue  base.  FMS margins  improved  over the last three
months mainly due to the addition of OTM which recorded gross margins of 35% for
the third  quarter.  STC gross  margin  dropped  to 40% and 37% for the nine and
three  months ended  September  30, 1995 from 48% and 50% for the nine and three
months ended  September 30, 1994. This drop was mainly due to the acquisition of
Cellular

<PAGE>

Hotline,  Inc. in May 1995,  which  produced  lower  gross  margin than the core
business and 1994 second  quarter  World Cup  cellular  rentals  which  produced
unusually high gross margins.

         Gross margin dipped slightly in 1994 to 42.3% of revenues from 42.9% of
revenues  in 1993.  This  drop was the  result  of  significant  changes  in the
Company's revenue mix in 1994.

         The FMS and Cellular Service divisions grew dramatically in 1994 due to
the acquisitions  mentioned  earlier.  The FMS division  revenues  accounted for
14.3%  of the  total  revenues  in 1994 as  compared  to 6.0% in  1993,  and the
Cellular  division revenues were responsible for 22.5% of total revenues in 1994
as  compared  to 8.7% in 1993.  The STS  division  accounted  for 63.2% of total
revenues in 1994 as compared to 85.3% in 1993.

         Although  the change in sales mix  resulted  in only a small  change in
overall gross margin,  each division  produced gross margin at a different rate.
STS cost of  revenues  as a  percentage  of revenue  increased  slightly in 1994
resulting in gross  margin of 45.2%  versus  gross margin of 46.4% in 1993.  The
main reason for the decrease was the addition of several STS  buildings  through
the  acquisition of Access.  These  buildings  historically  have achieved lower
gross margins than those at existing STS locations.  The FMS division produced a
gross  margin of 20.4% in 1994 which is up from 16.9% in 1993.  The FMS division
focuses on the sale of long distance  services  outside the STS  buildings,  and
operates in a competitive environment which prevents high gross margin. Improved
margin was achieved through increased sales volume and lower rates negotiated in
1994. The Cellular  Division  produced a gross margin of 48.2% in 1994, which is
up from a 27.1% gross  margin  produced  in 1993.  The rental  component  of the
Cellular  division was greatly expanded through the acquisition of Road and Show
in the fourth quarter of 1993.  Cellular rental  revenues  produce gross margins
near 50%.

         Gross margin increased to 42.9% of revenues for the year ended December
31, 1993  compared to 38.4% of revenues  for the year ended  December  31, 1992.
This improvement was due almost entirely to the improved margin on long distance
and local access  services as a result of increased  volume which enabled STI to
negotiate better rates with its vendors.

         Selling, general and administrative expenses as a percentage of revenue
were 37% and 38% for the nine and three months ended September 30, 1995 compared
to 37% and 36% for the nine and three months ended  September 30, 1994.  The STS
and FMS divisions have reduced cost as a percentage of revenue through synergies
created with STI's overall growth. However this has been offset by STC which has
added overhead costs related to  aggressively  growing the cellular  business in
the wake of its April 1995 public  offering.  As STC revenues  grow,  management
expects  to  see  a  decrease  in  the   percentage  of  selling,   general  and
administration costs to revenue.

         Interest  expense  increased  by  $346,000  for the nine  months  ended
September  30, 1995 over the nine months ended  September  30, 1994 and $143,000
for the three  months  ended  September  30,  1995 over the three  months  ended
September 30, 1994.  This is  attributable  to the addition of interest  bearing
debt since June 1994.

         In late April 1995 STI successfully  completed a public offering of its
cellular  subsidiary's  stock.  Following the sale STI's percentage of ownership
dropped  from 86% to  approximately  60%. The  accounting  treatment of the sale
required STI to record a gain of approximately  $1,375,000 for nine months ended
September 30, 1995.

         Pretax income  increased by  $1,466,000 or 499% to a record  $1,736,000
from  $290,000 in 1993.  This  compares to a $1,322,000  increase in 1993 from a
pretax loss of $1,032,000 in 1992.

         These  increases  were  achieved  through  increased  sales  volume and
reductions in selling,  general and  administrative  expenses as a percentage of
revenue. Selling, general and administrative expenses as a percentage of revenue
continued to drop in 1994,  down to 37% from 40% in 1993.  This  improvement was

<PAGE>

made  through  the  synergies   created  with  the  acquisition  of  Access  and
management's ongoing efforts to contain overhead costs.

         Selling, general and administrative expenses as a percentage of revenue
dropped to 40% in 1993 compared to 41% for the year ended December 31, 1992. The
decrease  was  achieved  despite the  addition of 10 new STS  buildings  and the
acquisition  of Road and Show which  added  approximately  $200,000  of selling,
general and  administrative  expenses.  The improvement was due to a decrease in
consulting  expenses  associated  with the settlement of certain  obligations of
STI,  settlement of the Javits litigation for less than previously  provided and
the capitalization of startup costs associated with certain new operations.

         During 1994 STI was successful in controlling  interest expense despite
the addition of $2,300,000 of new,  interest  bearing,  debt.  Interest  expense
decreased to $522,000 in 1994 from $529,000 in 1993.  Interest  expense,  net of
interest income, increased $148,000 in the year ended December 31, 1993 compared
to the year  ended  December  31,  1992 due to  approximately  $292,000  accrued
related to estimated  interest and penalty  payments to taxing  authorities that
may arise from late payments.

         Effective  January 1, 1993,  STI  implemented  Statement  of  Financial
Accounting  Standards No. 109  "Accounting  for Income Taxes",  (SFAS 109). This
Statement requires the adoption of an asset and liability approach to accounting
for income  taxes.  STI's income tax  provision is  substantially  less than the
amount  derived by  applying  the  federal  statutory  rates to pre-tax  income,
principally  due to the  availability of net operating loss  carryforwards  from
prior years.  As discussed in the Notes to STI's financial  statements,  for the
year ended  December 31, 1994,  STI had recorded a tax benefit of $550,000,  and
reserved the balance of approximately $7,357,000 through a valuation allowance.

         SFAS No. 109, requires that STI record a valuation allowance when it is
"more  likely than not that some  portion or all of the  deferred tax asset will
not be realized". The ultimate realization of this deferred tax asset depends on
the  ability  to  generate  sufficient  taxable  income  in  the  future.  While
management  believes that the total  deferred tax asset may be fully realized by
future operating results,  together with tax planning opportunities,  the losses
in recent years and the desire to be more  conservative  makes it appropriate to
record a valuation allowance.

         STI restated its 1993 financial  statements to reflect the write-off of
certain startup costs of approximately $120,000, previously capitalized, related
to certain cellular telephone operations..

         In 1992 STI  settled  certain  obligations  to its  lenders  and  other
creditors.  This resulted in an  extraordinary  gain for the year ended December
31, 1992 of $5,162,000  before  restructuring  expenses of $1,361,000 and income
taxes of $45,000 and an adjustment to the  restructuring  gain which resulted in
an extraordinary loss for the year ended December 31, 1993 of $150,000.

         STI's  working  capital  deficit at September  30, 1995 was  $2,124,000
compared to $3,691,00 at December  31, 1994.  Stockholders'  equity at September
30, 1995 was $23,971,000 compared to $20,881,000 at December 31, 1994.

         Net cash  provided by operations  decreased to $1,878,000  for the nine
months  ended  September  30, 1995 versus  $1,959,000  for the nine months ended
September 30, 1994. STI continues to utilize cash from  operations to manage its
working capital deficit.

         STI  continued to invest  heavily in equipment at both new and existing
locations.  $3,099,000  was spent on capital  expenditures  for the nine  months
ended  September  30, 1995  compared  to  $2,521,000  for the nine months  ended
September  30,  1994.  STI has also  continued  to  expand  through  acquisition
investing  $2,483,000 in 1995 to acquire Office  Telephone  Management  Inc. and
Cellular  Hotline Inc.  During 1994  $3,780,000  was invested to acquire  Access
Telecommunication Group, L.P. ("Access").


<PAGE>

         Cash  to  finance  this  growth  was  provided  mainly  from  financing
activities.  During the first nine  months of 1995  $1,160,000  was raised  from
sales of new stock, $3,274,000 from an initial public offering of STI's cellular
subsidiary, and $2,929,000 from new borrowings. A portion of these proceeds were
used to repay $1,751,000 in principal debt and repurchase  $375,00 in STC stock.
During 1994 $4,785,000 was raised from financing activities, the majority of the
proceeds came from sales of stock and new  borrowings.  These proceeds were used
to purchase equipment, finance the purchase of Access and repay existing debt.

         STI plans to  continue  to manage the  working  capital  deficit and to
expand  operations  throughout 1995. This growth is expected to be financed with
cash from operations and new borrowings from existing credit lines.

         During  1994 STI  continued  to  effectively  manage a working  capital
deficit  and produce  record  earnings  from  operations.  Net cash  provided by
operation  reached a record $3,000,000 in 1994 compared to $2700,000 in 1993 and
$571,000 in 1992.  This helped reduce the working  capital deficit to $3,691,000
at December 31, 1994 compared to $3,874,000 for December 31, 1993.

         STI  continued  to  focus   investing   activities  on  growth  through
acquisition and on upgrading  telecommunication equipment at existing locations.
Over the past  three  years  Shared  Technologies  has  invested  $7,300,000  in
equipment purchases to increase line counts and remain competitive.  At the same
time, the Company invested $4,200,000 to complete two major acquisitions; Access
in June 1994 and Road and Show in the  fourth  quarter of 1993.  Both  companies
have been integrated into STI's operations and have produced favorable results.

         Financing  activities  were  focused  primarily  on raising  capital to
provide cash for investing  activities.  In 1994 STI entered an agreement with a
bank to obtain a $1.0  million  dollar  term note and a $4.0  million  revolver.
During 1994 STI borrowed  $1.3 million  against the revolver to help finance the
current year's equipment purchases. In addition STI raised $4,600,000 from sales
of common stock to help finance the acquisition of Access.  During 1993 and 1992
approximately  $7,500,000 was raised from sales of common and preferred stock to
help STI fund  operations.  During the past three  years,  the  Company has made
$8,300,000  in  repayments  of notes  payable,  long term debt and capital lease
obligations.

         Cash requirements for 1995 will include normal ongoing operations,  and
capital expenditures. STI plans to invest heavily in growth through the addition
of several STS buildings  and the expansion of the centrex  component of the STS
division. This growth will be financed through cash from operations and the bank
agreement previously mentioned.

EXPERTS

         The consolidated financial statements of Shared Technologies,  Inc. for
the years ended December 31, 1993 and 1994 included in this Proxy Statement have
been audited by Rothstein, Kass & Company, P.C., independent public accountants,
as indicated in their report with respect  thereto,  and are included  herein in
reliance upon the authority of said firm as experts in giving said reports.

         The consolidated financial statements of Shared Technologies,  Inc. for
the year ended  December  31, 1992  included in this Proxy  Statement  have been
audited by Arthur Andersen LLP, independent public accountants,  as indicated in
their report with respect thereto,  and are included herein in reliance upon the
authority of said firm as experts in giving said  reports.  Reference is made to
said  report  which  includes  an  explanatory   paragraph  that  describes  the
litigation discussed in Note 14 to the consolidated financial statements.

DESCRIPTION OF SECURITIES

Common Stock


<PAGE>

         STI's  authorized  capital stock includes  20,000,000  shares of Common
Stock,  $.004 par value. If the Merger and Amendments are approved,  upon filing
the  Certificate  of Merger with the  Secretary  of State of Delaware  including
therein the Amendments,  the authorized Common Stock will increase to 50,000,000
shares.  At September  30,  1995,  there were  8,504,823  shares of Common Stock
outstanding.  Upon the Merger an additional  6,000,000  shares will be issued to
RHI.  The holders of STI Common Stock are entitled to one vote for each share on
all matters  submitted  to a vote of  stockholders  and are  entitled to receive
ratably such dividends, if any, as may be declared by the Board of Directors out
of legally  available  funds.  The holders of Common  Stock have no  preemptive,
subscription,  redemption or conversion rights. The outstanding shares of Common
Stock are, and the Common Stock to be issued in the Merger will be, when issued,
fully paid and non-assessable.

         STI  currently  has  reserved  5,625,824  shares  of  Common  Stock for
issuance upon the conversion or exercise of certain outstanding  securities.  Of
the total of 6,845,555  shares of Common Stock  reserved,  (i) 1,200,000  shares
have been  reserved for issuance  upon  exercise of options  granted under STI's
1987 Stock Option Plan,  (ii)  2,958,120  shares have been reserved for issuance
upon exercise of common stock purchase warrants,  (iii) 596,664 shares have been
reserved for issuance  upon  conversion  of the Series C Preferred  Stock,  (iv)
456,842  shares have been reserved for issuance upon  conversion of the Series D
Preferred  Stock,  and (v) 164,198  shares have been  reserved for issuance upon
conversion of the Series F Preferred Stock.

         In  connection  with the  Merger,  STI will be  required  to reserve an
additional 3,921,568 shares of Common Stock (i) for issuance upon the conversion
of  the  Cumulative   Convertible  Preferred  Stock  and  (ii)  to  satisfy  its
indemnification  obligations  to FII in the event STI elects to pay in shares of
Common Stock.  See  "Description of Securities - Preferred Stock" and "Certain -
Effects of the Merger".

Preferred Stock

         STI  currently  has  authorized  10,000,000  shares  of  "blank  check"
preferred stock with $.01 par value per share and has issued and outstanding two
different  series of preferred  stock:  (i) 906,930 shares of Series C Preferred
Stock,  $.01 par value per  share;  (ii)  456,842  shares of Series D  Preferred
Stock, $.01 par value per share.

CUMULATIVE CONVERTIBLE PREFERRED STOCK.

         In connection with the Merger, STI will issue $25,000,000 of Cumulative
Convertible  Preferred Stock (the  "Cumulative  Convertible  Preferred  Stock").
Dividends on the Cumulative Convertible Preferred Stock are payable quarterly at
the rate of 6% per annum in cash.  If for any reason a  dividend  is not paid in
cash when scheduled, the amount of such dividend shall accrue interest at a rate
of 12% per annum until paid.

LIQUIDATION  PREFERENCE:  The Cumulative Convertible Preferred Stock will have a
liquidation preference of $25,000,000 in the aggregate plus an additional amount
(the  "Additional  Amount") equal to the total amount of dividends the holder of
the Cumulative Convertible Preferred Stock would have received if dividends were
paid  quarterly  in cash at the rate of 10% per  annum for the life of the issue
minus  the total  amount  of cash  dividends  actually  paid  (the  "Liquidation
Preference").

CONVERSION:  Each share of Cumulative Convertible Preferred Stock is convertible
at anytime at the option of the holder into such  number of Common  Shares as is
determined  by dividing the  liquidation  preference  thereof by the  conversion
price of $6.3750.  The conversion price is subject to adjustment upon occurrence
of customary  adjustment events including,  but not limited to, stock dividends,
stock subdivisions and reclassification or combinations.

OPTIONAL  REDEMPTION:   The  Cumulative   Convertible  Preferred  Stock  is  not
redeemable  at STI's  option  during the first three years after  issuance,  but
thereafter, upon 30 days' prior written notice, is redeemable at STI's option at
a redemption price of 100% of the Liquidation Preference.


<PAGE>

MANDATORY  REDEMPTION:  On the 12th anniversary date of original issuance of the
Cumulative Convertible Preferred Stock, STI shall redeem 100% of the outstanding
shares of Cumulative Convertible Preferred Stock for the Liquidation Preference.

RANKING:  STI is not permitted to issue  preferred  stock ranking  senior to the
Cumulative  Convertible  Preferred  Stock as to rights on liquidation  and as to
payment of dividends  without the approval of the holders of at least two-thirds
of the issued and  outstanding  shares of the Cumulative  Convertible  Preferred
Stock. The Cumulative Convertible Preferred Stock will rank junior to the Series
C  Preferred  Stock of STI and on a parity  with each of the Series D  preferred
stock and the  Special  Preferred  Stock  with  regard  to the right to  receive
dividends and amounts distributable upon liquidation,  dissolution or winding up
of STI.

VOTING RIGHTS: RHI will be entitled to appoint two directors in the aggregate to
the Board of Directors  in addition to other  directors to which RHI is entitled
(with  such  additional  director(s)  to be  added in lieu of  existing  non-RHI
directors) in the following  circumstances:  in the event that STI fails to make
four  consecutive  dividend  payments on the  Cumulative  Convertible  Preferred
Stock, RHI will be entitled to elect one such additional director,  and if eight
consecutive  such  dividend  payments  fail to be made,  RHI will be entitled to
elect a second such additional director.  The Convertible Preferred Stock has no
other voting rights, except as required by law.

CERTAIN  RESTRICTIONS:  No dividends or distributions on junior or parity equity
securities  shall be  permitted  if STI has  failed  to pay in full all  accrued
dividends or failed to satisfy its mandatory  redemption  obligation at maturity
with respect to the Cumulative  Convertible  Preferred  Stock. No redemptions or
repurchases  of junior or  parity  equity  securities  (other  than the  Special
Preferred Stock) shall be permitted while the Cumulative  Convertible  Preferred
Stock is in arrears or in default. STI will not be permitted to create or permit
to exist any contractual restriction which would restrict in any way its ability
to make required payments on the Cumulative  Convertible  Preferred Stock or the
Series C Preferred Stock of STI.

SPECIAL PREFERRED STOCK.

         In connection with the Merger,  STI will issue Special Preferred Stock.
The Special Preferred Stock will be issued in such denominations as is requested
by RHI. There will be no dividends payable on the Special Preferred Stock.

LIQUIDATION  PREFERENCE:  The Special  Preferred  Stock will have a  liquidation
preference of $20,000,000  initially in the aggregate,  increasing by $1,000,000
each year after 1996 to a maximum liquidation preference of $30,000,000 in 2007.

OPTIONAL  REDEMPTION:  The Special Preferred Stock is redeemable at STI's option
at any time upon 30 days' prior written notice, at a redemption price of 100% of
the liquidation preference.

MANDATORY   REDEMPTION:   All  outstanding   Special  Preferred  Stock  will  be
mandatorily  redeemable in its entirety at 100% of liquidation preference upon a
Change of Control of STI and, in any event, in 2007. In addition, on March 31 of
each year,  commencing  with March 31, 1997, STI shall  mandatorily  redeem at a
price equal to 100% of the liquidation preference in effect from time to time an
amount (the "Required  Redemption  Amount") of Special  Preferred Stock equal to
50% of the amount,  if any, by which the  consolidated  earnings before interest
and  taxes  plus  depreciation  and  amortization  ("EBITDA")  of  STI  and  its
subsidiaries   exceeds  the  Threshold  Amount  (as  described  below)  for  the
immediately  preceding  year ended on  December  31. To the extent the  Required
Redemption  Amount exceeds 50% of the sum (the "Income  Limitation")  of (i) the
consolidated  net  income  of STI  and  its  subsidiaries  for  the  immediately
preceding year ended on December 31 (without deducting  therefrom any amounts on
account of dividends  paid or payable on any preferred  stock or  redemptions of
any preferred  stock of STI,  including  the  Cumulative  Convertible  Preferred
Stock,  Special  Preferred  Stock and Series C and Series D Classes of preferred
stock) plus (ii) amounts  attributable to the  amortization of goodwill for such
immediately  preceding  year, such excess amount shall be carried forward and

<PAGE>

be considered a Required  Redemption Amount for the next succeeding year and for
each year thereafter until paid.

                 The Threshold Amount for each year shall be as follows:

                              Year Ended               Threshold
                             December 31,               Amount*

                             1996.................... $47,000,000
                             1997....................  53,000,000
                             1998....................  57,500,000
                             1999....................  60,500,000
                             2000....................  63,500,000
                             2001....................  66,500,000
                             2002....................  69,500,000
                             2003....................  72,500,000
                             2004....................  75,500,000
                             2005....................  78,500,000
                             2006....................  81,500,000

*      In the event that STI or any subsidiary sells or disposes of any material
       asset or business, the Threshold Amount for each year thereafter shall be
       reduced by the amount of EBITDA  attributable  to such asset or  business
       for  the  four  fiscal  quarters  immediately   preceding  such  sale  or
       disposition.

RANKING:  STI is not permitted to issue  preferred  stock ranking  senior to the
Special  Preferred  Stock as to  rights  on  liquidation  and as to  payment  of
dividends  without the  approval of the  holders of at least  two-thirds  of the
issued and  outstanding  shares of the  Special  Preferred  Stock.  The  Special
Preferred Stock will rank junior to the Series C Preferred Stock of STI and on a
parity with the Series D preferred  stock and the  Convertible  Preferred  Stock
with regard to the right to receive  dividends  and amounts  distributable  upon
liquidation, dissolution or winding up of STI.

VOTING RIGHTS: STI will be entitled to appoint two directors in the aggregate to
the Board of  Directors  of the Company in addition to other  directors to which
STI is  entitled  (with  such  additional  director(s)  to be  added  in lieu of
existing non-STI directors) in the following circumstances in the event that STI
fails to make four consecutive  dividend payments on the Cumulative  Convertible
Preferred Stock, STI will be entitled to elect one such additional director, and
if  eight  consecutive  such  dividend  payments  fail to be  made,  STI will be
entitled to elect a second such additional director. The Special Preferred Stock
has no other voting rights, except as required by law.

CERTAIN RESTRICTIONS: No dividends, distributions, redemptions or repurchases on
junior or parity  equity  securities  shall be  permitted  if STI has  failed to
satisfy  its  mandatory  redemption  obligations  with  respect  to the  Special
Preferred  Stock.  STI will not be  permitted  to  create or permit to exist any
contracted restriction which would restrict in any way STI's payment obligations
with respect to the Special Preferred Stock or the Series C Preferred Stock.

<PAGE>


SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         The following table sets forth certain  information as of September 30,
1995,  with respect to STI's Common Stock owned by (1) each director of STI, (2)
the executive officer whose total annual salary and bonus exceeded $100,000, (3)
all directors and executive  officers of STI as a group, and (4) each person who
is known by STI to own  beneficially  more than  five  percent  of STI's  Common
Stock.  Unless  otherwise  indicated in the footnotes to the table, all stock is
owned of record and beneficially by the persons listed in the table.
<TABLE>
<CAPTION>

                                                                       Number                    Percentage
                                                                       of                        of
                                                                       Shares                    Common
                                                                       Beneficially              Stock
Names and Addresses(1)                                                 Owned(2)                  Outstanding

Directors and Executive Officers

<S>                                                                     <C>                          <C>  
Anthony D. Autorino............................................         1,213,275(3)                 13.8%
  Chairman, President and
  Chief Executive Officer
Ronald E. Scott................................................           309,023(4)                  3.6%
  Director, Executive Vice President
  and Chief Operating Officer
Vincent DiVincenzo.............................................            39,363(5)                  *
  Director, Senior Vice President -
  Administration and Finance, Treasurer
  and Chief Financial Officer
James D. Rivette...............................................            35,074(6)                  *
  Director and President, Shared Tenant
  Services Division
William A. DiBella.............................................            61,663(7)                  *
  Director
Herbert L. Oakes, Jr...........................................            37,886(8)                  *
  Director
Edward J. McCormack, Jr........................................           116,377(9)                  1.4%
  Director
Jo McKenzie....................................................            19,575(10)                 *
  Director
Thomas H. Decker...............................................            24,750(11)                 *
  Director
Lewis M. Rambo.................................................            22,800(12)                 *
  Director (Resigned as of October 10, 1995)
Ajit G. Hutheesing.............................................           316,957(13)                 3.6%
  Director
All directors and executive officers as
  a group (13 persons).........................................         2,220,236(14)                23.6%
</TABLE>
<PAGE>

<TABLE>
<CAPTION>

Principal Stockholders

<S>                                                                     <C>                          <C>  
Zesiger Capital Group LLC......................................         1,709,325(15)                18.5%
320 Park Avenue
New York, NY  10022

BEA Associates.................................................          422,5756                     5.0%
  153 East 53rd Street
  One Citicorp Center
  New York, NY 10022

Access Trust,
  Stuart M. Crow as Trustee....................................           498,867                     5.9%
  2001 Ross Avenue, Suite 3200
  Dallas, TX 75201

Wellington Management Company..................................           418,000                     4.9%
  75 State Street
  Boston, MA  02109

The Kaufmann Fund, Inc.........................................           400,324                     4.7%
  140 E. 45th Street, 43rd Floor
  New York, NY  10017

Wanger Asset Management, L.P...................................           500,000(17)                 5.9%
   227 West Monroe Street, Suite 3000
   Chicago, IL  60606
- -------------------------------
 *         Less than 1%
</TABLE>

(1)      The address of each of STI's directors is c/o Shared Technologies Inc.,
         100 Great Meadow Road, Suite 104, Wethersfield, Connecticut 06109.
(2)      Except as otherwise  specifically noted, the number of shares stated as
         being  owned   beneficially   includes   shares  believed  to  be  held
         beneficially by spouses and minor children. The inclusion herein of any
         shares deemed  beneficially  owned does not  constitute an admission of
         beneficial  ownership of those shares. Each stockholder  possesses sole
         voting and investment  power with respect to the shares listed opposite
         such stockholder's name, except as otherwise indicated.
(3)      Includes  214,584  shares  currently  issuable upon exercise of options
         exercisable as of, or within 60 days,  after  September 30, 1995.  Also
         includes 98,750 shares owned of record by Mr. Autorino's  spouse, as to
         which Mr. Autorino disclaims beneficial ownership.  Also includes 5,827
         shares owned by Mr. Autorino through STI's Savings and Retirement Plan.
         Also  includes  11,500  shares of Series D Preferred  Stock,  which are
         convertible into 11,500 shares of Common Stock, and 11,500 Common Stock
         Purchase  Warrants,  which are  convertible  into an additional  11,500
         shares  of  Common  Stock.  Also,  includes  17,500  shares of Series D
         Preferred  Stock  owned of record by Mr.  Autorino's  spouse and 17,500
         Common Stock  Purchase  Warrants  also owned by her, as to which shares
         and warrants Mr. Autorino disclaims beneficial ownership.
(4)      Includes  Common Stock  Purchase  Warrants  which are  exercisable  for
         101,250 shares of Common Stock as of, or within 60 days after September
         30, 1995.  Includes 140,000 shares of Common Stock which were converted
         from  Series F  Preferred  Stock,  which  such  shares  are  subject to
         post-closing   adjustments   pursuant  to  STI's   purchase  of  Access
         Telecommunication Group, L.P.
(5)      Includes  36,667  shares  currently  issuable  upon exercise of options
         exercisable  as of, or within 60 days after,  September 30, 1995.  Also
         includes 2,244 shares owned by Mr. DiVincenzo through STI's Savings and
         Retirement Plan.
<PAGE>

(6)      Includes  30,833  shares  currently  issuable  upon exercise of options
         exercisable  as of, or within 60 days after,  September 30, 1995.  Also
         includes 1,000 shares owned by Mr.  Rivette's  spouse,  as to which Mr.
         Rivette  disclaims  beneficial  ownership.  Also includes  2,470 shares
         owned by Mr. Rivette through STI's Savings and Retirement Plan.
(7)      Includes  32,913  shares  currently  issuable  upon exercise of options
         exercisable  as of, or within 60 days after,  September 30, 1995.  Also
         includes 28,750 shares owned of record by Mr. DiBella's  spouse,  as to
         which Mr. DiBella disclaims beneficial ownership.
(8)      Includes  24,575  shares  currently  issuable  upon exercise of options
         exercisable  as of, or within 60 days after,  September 30, 1995.  Also
         includes 2,625 shares owned of record by Overseas and Foreign Investors
         Inc.,  of which Mr.  Oakes is an officer.  Also  includes  1,687 shares
         owned of record by L&H  International,  Inc.,  of which Mr. Oakes is an
         officer,  director and  stockholder and 2,187 shares owned of record by
         H.L. Oakes & Co., Inc., of which Mr. Oakes is an officer,  director and
         principal. Also included are 6,812 shares owned of record by Overseas &
         Foreign Managers, Inc., of which Mr. Oakes is an officer.
(9)      Includes  19,500  shares  currently  issuable  upon exercise of options
         exercisable  as of, or within 60 days after,  September 30, 1995.  Also
         includes 66,335 shares owned of record by Mr. McCormack's spouse, as to
         which Mr. McCormack disclaims beneficial ownership.
(10)     Includes  19,575  shares  currently  issuable  upon exercise of options
         exercisable as of, or within 60 days after, September 30, 1995.
(11)     Includes  18,750  shares  currently  issuable  upon exercise of options
         exercisable as of, or within 60 days after, September 30, 1995.
(12)     Includes  18,000  shares  currently  issuable  upon exercise of options
         exercisable as of, or within 60 days after, September 30, 1995.
(13)     Includes  15,000  shares  currently  issuable  upon exercise of options
         exercisable as of, or within,  60 days after  September 30, 1995.  Also
         includes a Common Stock  Purchase  Warrant  which is  convertible  into
         298,957  shares  of  Common  Stock as of,  or  within  60  days,  after
         September 30, 1995, which is owned of record by  International  Capital
         Partners,  Inc.,  of  which  Mr.  Hutheesing  is  the  Chairman,  Chief
         Executive Officer and a stockholder.
(14)     Includes a total of 447,480  shares which officers and directors of STI
         have the right to acquire under outstanding  stock options  exercisable
         as of, or within 60 days  after,  September  30,  1995.  Also  includes
         29,000 shares of Series D Preferred  Stock currently  convertible  into
         29,000  shares  of  Common  Stock  and  29,000  Common  Stock  Purchase
         Warrants,  as set forth in  footnote  3 above.  Also  includes  298,957
         shares of Common  Stock  issuable  upon  conversion  of a Common  Stock
         Purchase  Warrant,  as set forth in  footnote 13 above.  Also  includes
         15,494 shares owned by officers and directors through STI's Savings and
         Retirement Plan.
(15)     Includes  warrants to purchase  746,325  shares of common stock,  which
         includes  746,325 shares  currently  issuable upon exercise of warrants
         exercisable as of, or within 60 days after, September 30, 1995.
(16)     Wanger Asset Management,  L.P. ("WAM") serves as investment advisors to
         Acorn  Investment  Trust,   Series  Designated  Acorn  Fund  ("Acorn").
         Includes  375,000  shares  beneficially  owned by Acorn.  Wanger  Asset
         Management  Ltd.  ("WAM LTD") is the  general  partner of WAM and Ralph
         Wanger is the principal stockholder of WAM LTD.

<PAGE>

                              INFORMATION ABOUT FII

FORMATION, HISTORICAL OPERATIONS AND RECAPITALIZATION

         FII is a Delaware  corporation  and is the  subsidiary of RHI Holdings,
Inc.  ("RHI"),  which, in turn, is the wholly-owned  subsidiary of The Fairchild
Corporation ("TFC").

         FII is  currently  operating  through its wholly owned  subsidiary  VSI
Corporation ("VSI") in three business segments: Aerospace Fasteners,  Industrial
Products and Communications Services.

         The Aerospace Fasteners segment designs,  manufactures and markets high
performance,  specialty fastening systems, primarily for aerospace applications.
The  Industrial  Products  segment  includes  (i) D-M-E  Company  ("DME")  which
designs, manufactures and markets tooling and electronic control systems for the
plastic  injection  molding  and die casting  industries,  (ii)  Fairchild  Data
Corporation,  a supplier of modems,  (iii) Convac GmbH, a subsidiary acquired in
June  1994,  which  is a  leading  European  designer  and  manufacturer  of wet
processing  tools,  equipment  and  systems  required  for  the  manufacture  of
semiconductor  chips and related  products  and for compact and optical  storage
disks and flat  panel  displays,  and (iv)  Scandinavian  Bellyloading  Company,
acquired in  September  1994,  which  designs and  manufactures  patented  cargo
loading systems which are installed in the cargo area of commercial aircraft.

         On November 13, 1995, FII and Cincinnati Milacron,  Inc. ("CM") entered
into a letter  agreement  setting  forth the basic  terms  and  conditions  of a
transaction pursuant to which CM will acquire the DME business for approximately
$260 million.

         Prior to and as a  precondition  to the Merger  which is the subject of
this Proxy Statement,  FII, VSI and FII's parent RHI Holdings, Inc. ("RHI") will
undergo a recapitalization  to transfer from FII and VSI to RHI all assets other
than those  related to the  Communications  Services  business  which  furnishes
communications  services and equipment to tenants of commercial office buildings
and sells,  installs  and  maintains  communications  systems for  business  and
government customers.  The principal executive offices of FII are located at 300
West Service Road, Chantilly, Virginia 22021-0804.

         As part of the recapitalization,  FII and VSI are transferring to FII's
immediate parent, RHI, all of their assets and liabilities except for: (i) those
expressly  related to FII's  telecommunications  services and systems  business;
(ii) FII's  outstanding  12 1/4% Senior Secured Notes due 1999 with an aggregate
face value of  $125,000,000  (the "FII Senior Notes");  and (iii)  approximately
$55,373,000 of existing bank and other  indebtedness.  As a pre-condition to the
Merger,  FII must secure the consent of holders of a majority in interest of the
FII Senior Notes to the  recapitalization and to amend the indenture pursuant to
which the FII Senior  Notes were  issued to delete  all  covenants  which may be
deleted  by a  majority.  The  successful  completion  of  each  element  in the
foregoing  discussion are conditions to the consummation of the other components
of the  recapitalization  and Merger. On ________,  1995, FII commenced a tender
offer for and consent solicitation with respect to, the FII Senior Notes.

         FII,  through  Fairchild  Communications  Services  Company ("FCSC") (a
partnership  of which the  partners are all wholly  owned  subsidiaries  of VSI)
provides  telecommunications  equipment  and  services to tenants of  commercial
office buildings,  under the trade name Telecom 2000(R) Services. As a result of
its  acquisition  of JWP Telecom,  Inc. in the second  fiscal  quarter of fiscal
1995, FII also sells,  installs,  and maintains  telecommunications  systems for
business  and  government  customers,  under  the  name  Telecom  2000  Systems.
Fairchild  Communications  is a distributor  for Northern  Telecom,  NEC, Octel,
Centigram  and Active Voice,  all leading  manufacturers  of telephone  systems,
voice mail systems and other equipment.  As part of the  recapitalization,  FCSC
will be merged into VSI.

         The  Communications  Business was founded as a start-up venture in 1985
and has grown rapidly through expansions and acquisitions. Sales have grown from
$1,400,000  in  Fiscal  1986  to  $110,000,000  in

<PAGE>

Fiscal 1995.  Approximately  $80,000,000  of such increase was  attributable  to
acquisitions  (determined  on an annualized  basis at the date of  acquisition),
primarily the acquisition of the  telecommunications  assets of Amerisystems and
JWP Telecom.  The JWP Telecom  acquisition  contributed  sales of  approximately
$31,000,000 in Fiscal 1995.

COMMUNICATIONS SERVICES BUSINESS

         FII negotiates long-term telecommunications  franchises with owners and
developers of office buildings. Under these arrangements, FII installs switching
equipment,  cable and telephone equipment,  and subsequently  contracts directly
with   individual   tenants   in   the   buildings   to   provide    multi-year,
single-point-of-contact telecommunications services.

         Telecom 2000 Services include access to services  provided by regulated
communications companies including local, long distance, international and "800"
telephone services.  Fairchild  Communications also provides telephone switching
equipment and telephones as well as voice mail,  telephone calling cards,  local
area  networks  and voice and data cable  installation  and  customized  billing
services that assist customers in controlling their telecommunications  expense.
FII  typically  provides  its  services  at rates  equal to or below those which
customers  could otherwise  obtain,  in part due to discounts it can obtain as a
high volume purchaser of telephone services.

         SYSTEMS:  FII's Telecom 2000 Systems business sells  telecommunications
equipment  directly to  end-users  and  installs,  services  and  maintains  the
equipment after the sale.  Systems  installations  include PBX and key telephone
systems,  voice mail and  automated  call  distribution  systems and entire call
centers.  FII's systems  business  employs a staff of field and design engineers
capable of assisting  customers in planning and  implementation  of all of their
telecommunications  plant  needs.  Customer  service  options  range  from basic
business  hour  response  to 24  hours a day,  365  days  per  year  maintenance
contracts.  FII will also contract with customers to staff their facilities with
dedicated service personnel under long term contracts.

         CUSTOMERS:  Telecom 2000  Services' and Systems'  customers  consist of
small to medium size businesses as well as larger organizations and governmental
agencies.  As of June 30, 1995, FII had offices in 30 cities serving over 10,000
customers.  Contract terms with Telecom 2000 Services customers typically have a
term of three to five years with provision for automatic renewal. Contracts with
Telecom 2000 Systems customers for maintenance services typically have a term of
one year with provision for automatic renewal.

FII SENIOR NOTES

         The FII Senior Notes, aggregate $125,000,000 in face amount bear annual
interest of 12 1/4% payable semiannually in arrears, are payable in full on July
31,  1999,  are  secured  by a pledge of the stock of VSI,  FII's  wholly  owned
subsidiary,  and may be  redeemed  at any time  after July 31,  1997,  provided,
however if  redeemed  during the period  August 1, 1997  through  July 31,  1998
redemption  must be made at 102% of the  face  amount.  In  accordance  with the
Merger Agreement and the terms of the Indenture pursuant to which the FII Senior
Notes  were  issued,  FII will make a tender  offer to  purchase  the FII Senior
Notes,  which sale would be consummated by the Surviving  Corporation  following
the merger.  As a condition  to the tender  offer FII must obtain the consent of
holders  of 51% of the FII  Senior  Notes to amend the  terms of the FII  Senior
Notes to remove all  covenants  in the  Indenture  which may be removed with the
consent of a majority  of such  holders.  Such  consent  is a  condition  to the
consummation  to the  Merger.  If  the  merger  is  consummated,  the  Surviving
Corporation  will  purchase any tendered FII Senior Notes and will remain liable
to pay the remainder in accordance with their remaining terms.

LEGAL MATTERS

GOVERNMENT CLAIMS: The Corporate Administrative Contracting Officer (the "ACO"),
based upon the advice of the United States Defense  Contract  Audit Agency,  has
made  a  determination  that  FII  did  not  comply  with  Federal   Acquisition
Regulations  and  Cost  Accounting  Standards  in  accounting  for (i) the  1985
reversion to FII

<PAGE>

of certain assets of terminated  defined benefit pension plans, and (ii) pension
costs upon the closing of segments of FII's  business.  The ACO has directed FII
to prepare a cost impact proposal relating to such plan terminations and segment
closings  and,  following  receipt  of  such  cost  impact  proposal,  may  seek
adjustments to contract prices. The ACO alleges that substantial amounts will be
due if such adjustments are made. FII believes it has properly accounted for the
asset reversions in accordance with applicable accounting standards. FII has had
discussions  with the government to attempt to resolve these pension  accounting
issues.

ENVIRONMENTAL  MATTERS:  FII and other aerospace fastener and industrial product
manufacturers are subject to stringent  Federal,  state and local  environmental
laws and regulations concerning,  among other things, the discharge of hazardous
materials into the environment and generation, handling, storage, transportation
and  disposal  of  waste  and  hazardous  materials.  To  date,  such  laws  and
regulations  have not had a material effect on the financial  conditions of FII,
although  FII has  expended,  and  can be  expected  to  expend  in the  future,
significant amounts for investigation of environmental conditions,  installation
of environmental control facilities, remediation of environmental conditions and
other similar matters, particularly in the Aerospace Fasteners segment.

         In  connection  with its plans to dispose of certain real  estate,  FII
must  investigate  environmental  conditions and may be required to take certain
corrective  action  prior or  pursuant  to any such  disposition.  In  addition,
management has identified  several areas of potential  contamination  at or from
other facilities owned, or previously owned, by FII, that may require FII either
to  take  corrective  action  or to  contribute  to a  clean-up.  FII is  also a
defendant in certain lawsuits and proceedings  seeking to require FII to pay for
investigation or remediation of environmental matters and has been alleged to be
a potentially  responsible party at various "Superfund" sites. Management of FII
believes that it has recorded adequate  reserves in its financial  statements to
complete such  investigation and take any necessary  corrective  actions or make
any  necessary  contributions.  No amounts have been  recorded as due from third
parties,  including insurers,  or set off against,  any liability of FII, unless
such parties are  contractually  obligated to  contribute  and are not disputing
such liability.

         As of June 30, 1995, the consolidated total recorded liabilities of FII
for environmental  matters referred to above totaled $8,601,000.  As of June 30,
1995, the estimated probable exposures for these matters was $8,580,000. FII has
reported that it is reasonably  possible  FII's total exposure for these matters
could be  approximately  $15,778,000.  Based on a review of engineering  studies
conducted for FII of claims for known  contamination,  STI estimates  that it is
reasonably  possible that the costs  resulting from such claims could range from
$8,000,000 to $30,000,000, although further investigation could result in either
a lower or higher  estimated cost level.  There may be off-sets from third-party
claims or insurance  recoveries  which would reduce potential  liability.  STI's
estimates did not include any claims for unknown  liabilities for properties not
yet surveyed for environmental  contamination  which could have occurred as long
ago as thirty years.

OTHER MATTERS:  FII is involved in various other claims and lawsuits  incidental
to its business,  some of which involve substantial amounts.  FII, either on its
own or through its insurance carriers, is contesting these matters.


SELECTED FINANCIAL DATA

         The  selected  financial  data were  derived  from  FII's  consolidated
financial statements.  The 1995, 1994 and 1993 financial statements were audited
by Arthur Andersen LLP, independent  auditors.  The independent auditors' report
is included elsewhere in this Proxy statement.

         The selected  financial  data should be read in  conjunction  with "The
Recapitalization,"  "Management's Discussion and Analysis of Financial Condition
and Results of Operations," the audited  financial  statements and related notes
thereto,  and the unaudited  pro forma  financial  statements  and related notes
thereto included elsewhere in this Proxy Statement.
<PAGE>
<TABLE>
<CAPTION>


                                               Fiscal Year Ended June                                Three Months Ended
                                                                                                   October 2,   October 1,
                             1991         1992          1993         1994         1995                1994         1995
                             ----         ----          ----         ----         ----                ----         ----
                                                                                                   (unaudited)  (unaudited)
                                                          (dollars in thousands except per share amount)

Income Statement Data:
<S>                         <C>          <C>          <C>          <C>          <C>                <C>          <C>     
Sales                       $ 48,405     $ 58,662     $ 68,639     $ 74,897     $109,741           $ 20,124     $ 33,138
Operating Income               9,489       12,539       14,420       16,142       18,253              4,350        4,741
Interest expense              19,621       16,049       20,033       19,538       21,280              5,430        5,490
Loss from
   continuing operations     (10,132)      (3,510)      (5,613)      (3,396)      (3,027)            (1,080)        (749)
Net earnings (loss)           17,890       14,255      (12,257)     (33,987)     (12,359)               307          394
Preferred stock dividends      4,302        3,724        3,873        3,902        3,902                975          975
Net earnings (loss) after
   preferred stock dividends  13,588       10,531      (16,130)     (37,889)     (16,261)              (668)        (581)
</TABLE>

<TABLE>
<CAPTION>

                                                                                                       October 1, 1995
                                                                                                         (unaudited)

Balance Sheet Data
(at June 30, 1995):
<S>                         <C>          <C>          <C>          <C>          <C>                        <C>     
Working capital             $ 41,204     $ 67,334     $ 32,279     $ 23,373     $ 57,342                   $ 54,824
Total assets                 420,658      439,010      370,750      334,464      359,481                    359,366
Total long-term debt         192,858      189,577      186,377      183,259      181,309                    181,015
Series A redeemable
   preferred stock            50,848       44,238       19,112       19,112       19,112                     19,112
Series C cumulative
   preferred stock             -            -           24,015       24,015       24,015                     24,015
Total stockholders' equity   167,168      194,154      129,521       96,321      110,519                    111,258
- -------------------------
</TABLE>

<PAGE>

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


GENERAL

         The  communications  division  of the  Company  was formed in 1985 as a
provider of  telecommunication  services to commercial  occupants of multitenant
office  buildings.  Since then,  the Company has focused on a strategy of growth
both  internally  and  through  acquisitions.  From July 1986 to July 1994,  the
Company completed 17 acquisitions in the  telecommunications  services business,
which  added   approximately  $48  million  of  annual  revenues.   The  largest
acquisition  during this period was the  Amerisystems  Partnership  in September
1990.  Amerisystems  added  approximately  $23 million of annual  revenue to the
Company and enabled the Company to enter ten  additional  metropolitan  markets,
including Chicago and Houston.

         In December 1992, the Company  acquired the assets of Office  Networks,
Inc., which added  approximately  $6.7 million of annual revenue and enabled the
Company  to enter the  Indianapolis  market.  Shortly  thereafter,  the  Company
completed two additional acquisitions in Indianapolis,  making this metropolitan
market one of the Company's most profitable.

         In November 1994, the Company entered the systems business by acquiring
the  assets  of  JWP   Telecom,   Inc.   ("JWP   Telecom").   The   addition  of
telecommunications  equipment  will allow the Company to achieve cost savings as
the  Company's  systems and services  businesses  continue to  consolidate.  The
Company feels that cross-marketing  opportunities are particularly attractive in
those metropolitan  markets in which the Company presently has an infrastructure
in place for its systems business but currently does not provide services. These
existing  infrastructures  provide the Company a means of entering  such systems
markets with little or no incremental expense.

         Earnings before interest and taxes ("EBIT") as a percentage of revenues
for the Company's systems businesses is approximately 5% compared to over 2% for
the services  businesses.  This lower  percentage was  anticipated by management
prior to the JWP Telecom acquisition and was reflected in the purchase price. As
the  Company  is able to  realize  cost  savings  through  consolidation  of its
services and systems  business,  management  believes  EBIT as a  percentage  of
revenues  from the  systems  business  will  improve,  but will never  equal the
percentage attained in the services business.

RESULTS OF OPERATIONS

         Set forth below are various  components of the Company's  statements of
operations  for each of the First  Quarters of fiscal years ended  September 30,
1995 ("Q1, 1996"), and September 30, 1994 ("Q1, 1995").
<TABLE>
<CAPTION>

                                                   Q1, 1996                   Q1, 1995
<S>                                                    <C>                       <C> 
Sales                                                  100%                      100%
Cost of sales                                           76%                       71%
Gross Profit                                            24%                       29%
General & Administrative Expense                         9%                        7%
Goodwill Amortization                                    1%                        1%
Earnings before interest and taxes                      14%                       21%
</TABLE>
<PAGE>

         Set forth below are various  components of the Company's  statements of
operations  for each of the fiscal  years ended June 30, 1993  ("Fiscal  1993"),
June 30, 1994 ("Fiscal 1994") and June 30, 1995 ("Fiscal 1995"),  expressed as a
percentage of sales.
<TABLE>
<CAPTION>

                                                                                     1993     1994     1995
                                                                                     ----     ----     ----

<S>                                                                                  <C>      <C>      <C> 
Sales...........................................................................     100%     100%     100%
Cost of Sales...................................................................      71%      71%      74%
                                                                                     ----     ----     ----

Gross Profit....................................................................      29%      29%      26%
General administrative expense..................................................       7%       7%       8%
Goodwill amortization...........................................................       1%       1%       1%
Other (income) expense..........................................................

Earnings before interest and taxes..............................................      21%      21%      17%

                                                                                      ===      ===      ===
</TABLE>
Q1, 1996 V. Q1, 1995:

         Revenues:  Total revenues in Q1, 1996 increased  64.7% to $33.1 million
from  $20.1  million in Q1,  1995.  This  increase  was mainly the result of the
acquisition of the assets from JWP. In addition, revenue increased from sales to
tenants in newly-franchised  office buildings,  and sales to tenants in existing
office buildings under franchise.

         Gross Profit:  Gross profit in Q1, 1996 increased 39.2% to $8.1 million
from $5.8 million in Q1, 1995.  This  increase  was  primarily  due to increased
revenues and economies of scale from increased volume resulting in part from the
JWP  acquisition.  Gross profit as a percent of sales decreased 5% primarily due
to the lower margins  associated  with the systems  business  acquired from JWP.
This decline was anticipated by management at the time of acquisition.

         General  and  Administrative   Expenses:   General  and  Administrative
expenses in Q1, 1996  increased  141.4% to $3.2 million from $1.3 million in Q1,
1995.  Approximately  $1.4 million of the increase was due to the acquisition of
JWP.  The  remainder  was  due  to  wage  and  salary  increases  and  increased
amortization of intangible assets other than goodwill.

         Interest  Expense,  Net: Interest expense in Q1, 1996 was approximately
equivalent to interest expense in Q1, 1995. There were no significant changes in
rates or borrowing between the two periods that are being compared.

         Depreciation  and  Amortization:  Depreciation  and amortization in Q1,
1996 increased 18.0% to $2.7 million from $2.3 million in Q1, 1995. The increase
is due to the additional depreciation and amortization from the JWP acquisition.
In addition, depreciation increased because of significant capital investment in
switching equipment installed in office buildings in the services business.

FISCAL 1995 V. FISCAL 1994:

         Revenues:  Total  revenues  in Fiscal  1995  increased  46.5% to $109.7
million  from  $74.9  million  in Fiscal  1994.  This  increase  was a result of
acquisitions,  sales to tenants in newly-franchised office buildings,  and sales
to tenants in existing office buildings already under franchise. The JWP Telecom
acquisition contributed $31 million in revenue for Fiscal 1995.


<PAGE>

         Gross  Profit:  Gross  profit in Fiscal 1995  increased  28.5% to $28.1
million from $21.9  million in Fiscal 1994.  This  increase was primarily due to
increased  revenues above and economies of scale from increased volume resulting
in part from the JWP  Telecom  acquisition.  Gross  profit as a percent of sales
decreased  4% primarily  due to the lower  margins  associated  with the systems
business acquired from JWP Telecom.

         General  and  Administrative   Expenses:   General  and  administrative
expenses in Fiscal  1995  increased  77% to $9.2  million  from $5.2  million in
Fiscal  1994.  Approximately  $3.6  million  of  the  increase  was  due  to the
acquisition  of JWP  Telecom  and  the  remainder  was due to  wage  and  salary
increases and increased amortization of intangible assets other than goodwill.

         Interest  Expense,  Net: Interest expense in Fiscal 1995 increased 9.2%
to $21.3  million  from $19.5  million in Fiscal  1994.  This  increase  was due
primarily to higher  intercompany  interest  expense and higher  interest  rates
during the fiscal 1995 period.

         Depreciation and Amortization:  Depreciation and amortization in Fiscal
1995  increased  15.5% to $10.3  million from $8.9 million in Fiscal 1994.  This
increase reflects  increased  depreciation and amortization  associated with the
JWP  Telecom  acquisition.  In  addition,   depreciation  increased  because  of
significant  capital  investment  in  switching  equipment  installed  in office
buildings in the services business.

FISCAL 1994 V. FISCAL 1993:

         Revenues: Total revenues in Fiscal 1994 increased 9.1% to $74.9 million
from $68.6 million in Fiscal 1993.  This increase was due primarily to increased
sales to customers in new and existing office buildings under franchise.

         Gross  Profit:  Gross  profit in Fiscal 1994  increased  11.7% to $21.9
million  from $19.6  million in Fiscal 1993.  The  increase is due  primarily to
increased sales to customers in new and existing office  buildings and economies
of scale from increased volume.

         General  and  Administrative   Expenses:   General  and  administrative
expenses in Fiscal 1994  increased  10.6% to $5.2  million  from $4.7 million in
Fiscal 1993.  The increase is due  primarily  to wage and salary  increases  and
increased  amortization of intangible assets other than goodwill acquired in the
last half of Fiscal 1992.

         Interest Expense,  Net: Interest expense in fiscal 1994 decreased 16.3%
to $19.5  million  from  $20.0  million in Fiscal  1993.  The  decrease  was due
primarily to lower rates on  intercompany  borrowings in fiscal 1994 compared to
Fiscal 1993.

         Depreciation and Amortization:  Depreciation and amortization in Fiscal
1994  increased  12.7% to $8.9 million  from $7.9  million in Fiscal  1993.  The
increase  was due to an  acquisition  made in the first half of Fiscal  1992 and
because of significant  capital investment in switching  equipment  installed in
office buildings in the services business.

LIQUIDITY AND CAPITAL RESOURCES:

         Historically,   the   communications   division   of  the  Company  has
experienced  rapid growth which has required  substantial  investment in capital
expenditures and intangible assets from acquisitions.  Cash requirements  needed
to fund these  expenditures  and assets  has come from  operating  cash flow and
contributions from the Company's parent corporation.


<PAGE>

         Although the communications  division of the Company has grown rapidly,
cash  requirements for working capital have been minimal.  This is due primarily
to the  ability of the Company to  negotiate  favorable  payment  terms with its
vendors.  In addition,  the Company maintains strict  collections  procedures to
minimize working capital needs in accounts receivable.

         Net cash used by financing activities was $4.1 million and $3.9 million
in Q1, 1996 and Q1, 1995 respectively. Cash used in acquisition was $0.6 million
in Q1,  1995  primarily  for the  purchase  of  assets  from the Eaton and Lauth
Telecom operations. Cash used primarily for purchasing  telecommunication assets
for office  buildings was $2.2 million and $1.8 million in Q1, 1996 and Q1, 1995
respectively.  Cash used in operations  transferred  to RHI was $1.9 million and
$1.5 million in Q1, 1996 and Q1, 1995 respectively.

         Net cash  provided by  financing  activities  was $6.4 million and $2.0
million  in Q1,  1996 and Q1,  1995  respectively.  Proceeds  from  issuance  of
preferred  stock in Q1, 1996 was $2.4 million and in Q1, 1995 was $11.4 million.
Cash used in financing  activities for payment of dividends in Q1, 1996 was $1.0
million,  and  in Q1,  1995  was  $1.0  million.  Cash  provided  by  operations
transferred  to RHI in Q1,  1996  was  $5.2  million.  Cash  used in  operations
transferred to RHI in Q1, 1995 was $8.0 million.  Capital lease  repayments were
$0.2 million and $0.4 million in Q1, 1996 and Q1, 1995 respectively.

         Net cash  provided by operating  activities  was $19.1  million,  $11.7
million,  and $13.6  million in Fiscal  1995,  Fiscal  1994,  and  Fiscal  1993,
respectively.  The increase in cash  provided by operations  was primarily  from
increased  depreciation  and  amortization  ($1.4 million),  and from changes in
operations to be transferred to RHI ($7.9 million). Primarily because of the JWP
Telecom acquisition,  billed and unbilled receivables increased by $10.1 million
and inventory  increased by $1.0 million in Fiscal 1995,  but was  significantly
offset by an $8.3 million increase in accounts payable and accrued liabilities.

         Net cash used in investing activities was $27.6 million, $14.9 million,
and $19.6  million in Fiscal 1995,  Fiscal 1994 and Fiscal  1993,  respectively.
Cash used in acquisitions was $11.6 million in fiscal 1995 primarily for the JWP
Telecom  acquisition  and $7.3 million in Fiscal 1993  primarily  for the Office
Networks, Inc. acquisition. Cash used primarily for purchasing telecommunication
assets for office buildings was $10.3 million, $7.8 million, and $5.8 million in
Fiscal 1995, Fiscal 1994, and Fiscal 1993, respectively. Cash used in operations
transferred  to RHI was $5.8  million,  $7.1  million and $6.5 million in Fiscal
1995, Fiscal 1994, and Fiscal 1993, respectively.

         Net cash  provided  by  financing  activities  was $9.9  million,  $3.3
million  and $6.0  million  in  Fiscal  1995,  Fiscal  1994,  and  Fiscal  1993,
respectively. Proceeds from issuances of preferred stock was $24.4 million, $4.0
million,  and $29.0  million in Fiscal  1995,  Fiscal  1994,  and  Fiscal  1993,
respectively. The purchase/exchange of preferred stock in Fiscal 1993 used $25.1
million  of cash  provided  by  financing  activities.  Cash  used in  financing
activities  for payment of dividends  was $3.9  million,  $3.9 million and $53.8
million in Fiscal 1995, Fiscal 1994 and Fiscal 1993, respectively. Capital Lease
repayments  were $2.0  million,  $3.1  million and $3.2 million for fiscal 1995,
Fiscal 1994 and Fiscal 1993,  respectively.  Cash used in operations transferred
to RHI in Fiscal 1995 was $8.8 million, and Fiscal 1993 was $59.1 million.  Cash
provided by operations transferred to RHI in Fiscal 1994 was $6.1 million.

EXPERTS

         The consolidated  financial  statements of Fairchild  Industries,  Inc.
included in this Proxy Statement to the extent and for the periods  indicated in
their  reports  have been audited by Arthur

<PAGE>

Andersen  LLP,  independent  public  accountants,  and are  included  herein  in
reliance upon the authority of said firm as experts in giving said reports.
<PAGE>

                                      F -2
                   SHARED TECHNOLOGIES, INC. AND SUBSIDIARIES

                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
<TABLE>
<CAPTION>

                                                                                                 Page
<S>                                                                                              <C>
Unaudited Financial Statements

         Consolidated Balance Sheets as of September 30, 1995 and
              December 31, 1994 (unaudited)..................................................     F-2

         Consolidated Statements of Operations for the Nine Month
              Periods ended September 30, 1995 and 1994 (unaudited)..........................     F-4

         Consolidated Statements of Cash Flows for the Nine Month
              Period ended September 30, 1995 and 1994 (unaudited)...........................     F-6

         Consolidated Statement of Stockholder Equity........................................     F-8

         Notes to Consolidated Financial Statements for the Nine Month Period
              ended September 30, 1995 (unaudited)...........................................    F-11

Audited Financial Statements

         Report of Rothstein, Kass & Company, P.C., Independent Auditors.....................    F-14

         Report of Arthur Andersen LLP, Independent Public Accountants.......................    F-15

         Consolidated Balance Sheets as of December 31, 1994 and 1993........................    F-16

         Consolidated Statements of Operations for the Years Ended
              December 31, 1994, 1993 and 1992...............................................    F-17

         Consolidated Statements of Changes in Stockholders' Equity for the
              Years Ended December 31, 1994, 1993 and 1992...................................    F-18

         Consolidated Statements of Cash Flows for the Years Ended
              December 31, 1994, 1993 and 1992...............................................    F-20

         Notes to Consolidated Financial Statements for the Years Ended
              December 31, 1994, 1993 and 1992...............................................    F-22

</TABLE>

<PAGE>



Shared Technologies Inc.
Consolidated Balance Sheets
September 30, 1995 and December 31, 1994
(unaudited)
<TABLE>
<CAPTION>

                                                                  September 30,              December 31,
                                                                       1995                      1994
                                                                   ------------              ------------

CURRENT ASSETS:

<S>                                                                   <C>                       <C>     
Cash                                                                  $1,410,374                  $172,262

Accounts receivable, less allowance
for doubtful accounts of $914,000
in 1995 and $584,000 in 1994                                          11,587,514                 8,532,770
Other current assets                                                   1,344,891                   727,375
Deferred income taxes                                                    550,000                   550,000
                                                                         -------                   -------
             Total current assets                                     14,892,779                 9,982,407
                                                                      ----------                 ---------

Equipment, at cost:
     Telecommunications equipment                                     29,499,909                26,222,732
     Office and data processing
     equipment                                                         6,131,803                  4,995,191
                                                                      ----------                 ---------
                                                                      35,631,712                31,217,923
  Less - Accumulated depreciation                                     18,062,821               15,473,023
                                                                      ----------               ----------
                                                                      17,568,891                15,744,900
                                                                      ----------                ----------

Other Assets                                                         14,617,414                12,197,929
                                                                     -----------               ----------

                        Total Assets                                 $47,079,084               $37,925,236
                                                                     ===========               ===========

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.
</TABLE>

<PAGE>


Shared Technologies Inc.
Consolidated Balance Sheets
September 30, 1995 and December 31, 1994
(unaudited)
<TABLE>
<CAPTION>

                                                                                September 30,           December 31,
                                                                                    1995                    1994

CURRENT LIABILITIES:

<S>                                                                                <C>                    <C>       
 Notes payable and current portion of
  long-term debt and capital lease
  obligations                                                                      $2,437,710             $1,840,401
  Accounts payable                                                                 10,664,246              8,191,350
  Accrued expenses                                                                  2,666,048              2,381,736
  Advance billings                                                                 1,248,382              1,260,158
                                                                                   ----------             ---------
 Total current liabilities                                                         17,016,386             13,673,645
                                                                                   ----------             ----------

Long-Term Debt and Capital Lease Obligations less current portion                   4,012,234              2,886,365
                                                                                    ---------              ---------

Minority Interest in Net Assets of Subsidiaries                                     1,662,690                101,504
                                                                                    ---------                -------

Redeemable Put Warrant                                                                416,287                383,048
                                                                                      -------                -------

STOCKHOLDERS' EQUITY:
 Preferred Stock, $.01 par value:

 Series C, authorized 1,500,000 shares,
 outstanding 906,930 shares in 1995 and 1994                                            9,069                  9,069

 Series D, authorized 1,000,000 shares,
 outstanding 456,900 shares in 1995 and 1994                                            4,569                  4,569

 Series E, authorized 400,000
 shares, outstanding no shares in
 1995 and 400,000 shares in 1994                                                                               4,000

 Series F, authorized 700,000
 shares, outstanding no shares in
 1995 and 700,000 shares in 1994                                                                               7,000

 Common Stock;  $.004 par value,
 20,000,000  shares  authorized;
 8,476,315 and 6,628,246 shares 
 outstanding in 1995 and 1994
 respectively                                                                          33,905                 26,513
 Additional paid-in capital                                                        44,647,005             41,488,128
 Accumulated deficit                                                              (20,723,061)           (22,465,105)
 Obligations to issue common stock                                                                         1,806,500
                                                                                   ----------             ----------
         Total stockholders' equity                                                23,971,487             20,880,674
                                                                                   ----------             ----------

Total liabilities and stockholders' equity                                        $47,079,084            $37,925,236
                                                                                  ===========            ===========

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.
</TABLE>

<PAGE>

Shared Technologies Inc.
 Consolidated Statements of Operations
For the Nine Months Ended
September 30, 1995 and 1994
(unaudited)
<TABLE>
<CAPTION>

                                                                          September 30, 1995      September 30, 1994
<S>                                                                          <C>                     <C>        
Revenue:
  Shared tenant services                                                     $25,248,201             $20,450,338
  Facility management services                                                 9,266,253               3,443,468
  Cellular services                                                            9,160,128               7,620,195
                                                                              ----------               ---------

     Total Revenue                                                            43,674,582              31,514,001
                                                                              ----------             ----------

Cost of Revenue:
  Shared tenant services                                                      13,933,976              11,224,004
  Facility management services                                                 7,163,639               2,796,147
  Cellular services                                                            5,530,558               3,969,979
                                                                              ----------              ---------

     Total Cost of Revenue                                                    26,628,173               17,990,130
                                                                             -----------              ----------

Gross Margin                                                                  17,046,409              13,523,871

Selling, General & Administrative Expenses:
              Field                                                           12,659,071               8,700,681
              Corporate                                                        3,457,279               3,058,956
                                                                               ---------               ---------


Operating Income                                                                 930,059               1,764,234

Gain on sale of subsidiary stock                                               1,374,544                       -
Interest Expense                                                                (574,209)               (228,117)
Interest Income                                                                  130,016                  69,792
Minority Interest in Net (Income)
  Loss of Subsidiaries                                                           213,445                  (43,080
                                                                                 --------                 -------

Net Income                                                                     2,073,855               1,562,829

Preferred Stock Dividends                                                       (298,575)               (349,974)

Net Income Applicable to Common Stock                                         $1,775,280              $1,212,855
                                                                              ==========              ==========

Net Income Per Common Share                                                       $0.20                    $0.21
                                                                                  ======                   =====


Weighted Average Shares Outstanding                                           8,698,207               5,699,483
                                                                              ==========              =========


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.
</TABLE>

<PAGE>

Shared Technologies Inc.
Consolidated Statements of Operations
For the Three Months Ended
September 1995 and 1994
(unaudited)
<TABLE>
<CAPTION>
                                                                          September 30, 1995        September 30, 1994

<S>                                                                             <C>                     <C>       
Revenue:
  Shared tenant services                                                        $8,178,263              $8,101,762
  Facility management services                                                   3,916,491               2,691,972
  Cellular services                                                              3,870,059                3,699,285
                                                                                ----------               ---------

     Total Revenue                                                              15,964,813              14,493,019
                                                                                ----------              ----------

Cost of Revenue:
  Shared tenant services                                                         4,353,841               4,667,446
  Facility management services                                                   2,913,726               2,137,853
  Cellular services                                                              2,451,861               1,854,885
                                                                                 ---------               ---------

     Total Cost of Revenue                                                       9,719,428               8,660,184
                                                                                 ---------               ---------

Gross Margin                                                                     6,245,385               5,832,835

Selling, General & Administrative Expenses:
             Field                                                               4,678,533               3,954,061
             Corporate                                                           1,313,734               1,206,329
                                                                                 ---------               ---------

Operating Income                                                                   253,118                 672,445

Interest Expense                                                                  (244,596)               (101,768)
Interest Income                                                                     58,568                  32,234
Minority Interest in Net Loss of Subsidiaries                                      124,600
                                                                                   -------

Net Income                                                                         191,690                 602,911
                                                                                   -------                 -------

Preferred Stock Dividends                                                          (99,680)               (130,772)
                                                                                  --------               ---------

Net Income Applicable to Common Stock                                              $92,010                $472,139
                                                                                   =======                ========

Net Income Per Common Share                                                          $0.01                   $0.07
                                                                                     =====                   =====

Weighted Average Shares Outstanding                                             8,751,048                6,549,668
                                                                                ==========               =========



The  accompanying  notes are an integral  part of these  consolidated  financial
statements.
</TABLE>

<PAGE>

Shared Technologies Inc.
 Consolidated Statements of Cash Flows
For the Nine Months Ended
September 30, 1995 and 1994
(unaudited)
<TABLE>
<CAPTION>
                                                                        September 30, 1995        September 30, 1994
<S>                                                                          <C>                        <C>       
Cash Flows Provided by Operating Activities
  Net Income                                                                 $2,073,855                 $1,562,829
 Adjustments:
  Gain on sale of subsidiary stock                                           (1,374,544)
  Depreciation & amortization                                                 3,266,030                  2,293,934
  Minority interest in net income
 (loss) of subsidiaries                                                        (213,445)                     43,080
  Change in Assets and Liabilities:
           Accounts receivable                                               (2,407,574)                (2,126,013)
           Other current assets                                                (593,696)                   (38,746)
           Other assets                                                        (309,640)                     43,993
           Accounts payable                                                   1,541,358                  1,046,443
           Accrued expenses                                                     (57,756)                  (883,911)
           Advanced billings                                                    (46,776)                     16,932
                                                                               --------                     ------
Net cash provided by operating activities                                     1,877,812                  1,958,541
                                                                              ---------                  ---------

Cash Flows used in Investing Activities
  Acquisitions                                                               (2,482,793)                (3,779,725)
  Capital expenditures                                                       (3,099,289)                (2,521,417)
                                                                            -----------                -----------
  Net cash used in investing activities                                      (5,582,082)                (6,301,142)
                                                                            -----------                -----------

Cash Flows From Financing Activities:
  Preferred stock dividends                                                    (298,575)                  (349,974)
  Net proceeds from sale of subsidiary stock                                  3,274,175
  Purchase of subsidiary treasury stock                                        (375,000)
  Proceeds from borrowings                                                    2,929,193                  2,121,547
  Repayments of notes payable, long-
  term debt and capital lease obligations                                    (1,750,860)                (1,697,627)
  Net proceeds from sales of common and preferred stock                       1,163,449                  4,711,509
                                                                              ---------                  ---------
Net cash provided by financing activities                                     4,942,382                  4,785,455
                                                                              ---------                  ---------

Net increase in cash                                                          1,238,112                    442,854

Cash, Beginning of Period                                                       172,262                   408,533
                                                                                -------                   -------
Cash, End of Period                                                          $1,410,374                   $851,387
                                                                             ==========                   ========
</TABLE>

<PAGE>

Shared Technologies Inc.
 Consolidated Statements of Cash Flows
For the Nine Months Ended
September 30, 1995 and 1994
(unaudited)
<TABLE>
<CAPTION>

                                                                       September 30, 1995       September 30, 1994


<S>                                                                             <C>                        <C>     
Supplemental Disclosures of Cash Flow  Information:
Cash paid during the period for -
     Interest                                                                   $568,963                   $227,650
     Income taxes                                                                $73,611                    $25,032

Supplemental Disclosures of Noncash Investing and Financing
Activities:
Issuance of common stock in connection with acquisitions                      $1,806,500                      -
                                                                              ==========                 ==========
Issuance of preferred stock in connection with acquisition                        -                      $5,000,000
                                                                              ==========                 ==========
Dividend accretion on redeemable put warrant                                     $33,236                      -
                                                                              ==========                 ==========
Issuance of common stock to settle accrued expenses                             $185,320                    $66,946
                                                                              ==========                 ==========


The accompanying notes are an integral part of these financial statements.
</TABLE>

<PAGE>

Shared Technologies Inc.
Consolidated Statement of Stockholders' Equity
For the period ended September 30, 1995
(unaudited)
<TABLE>
<CAPTION>

                                     Series C Preferred    Series D Preferred      Series E Preferred     Series F Preferred
                                          Stock                 Stock                   Stock                   Stock


                                     Shares     Amount     Shares     Amount       Shares      Amount      Shares      Amount
                                     ------     ------     ------     ------       ------      ------      ------      ------

<S>                                 <C>         <C>        <C>        <C>         <C>          <C>         <C>         <C>   
Balance, January 1, 1995            906,930     $9,069     456,900    $4,569      400,000      $4,000      700,000     $7,000

Issuance of Common Stock
 per obligation to issue                 -          -          -          -            -           -           -           -

Conversion of Preferred Stock            -          -          -          -      (400,000)    ($4,000)    (700,000)    ($7,000)

Sale of Common Stock                     -          -          -          -            -           -           -           -

Common stock issued in
lieu of compensation and other           -          -          -          -            -          -            -           -

Net income                               -          -          -          -            -           -           -           -

Dividend accretion of
 redeemable put warrant                  -          -          -          -            -           -           -           -

Preferred stock dividends                -          -          -          -            -           -           -           -

Balance, September 30, 1995         906,930     $9,069     456,900    $4,569          0          $0            0         $0
                                    =======     ======     =======    ======     ===========  ==========    =======    =======


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.
</TABLE>

<PAGE>

Shared Technologies Inc.
Consolidated Statement of Stockholders' Equity
For the period ended September 30, 1995
(unaudited)
<TABLE>
<CAPTION>

                                                         Common Stock                      Additional
                                                                                            Paid-in
                                                  Shares               Amount               Capital

<S>                                               <C>                  <C>                   <C>        
Balance, January 1, 1995                          6,628,246            $26,513               $41,488,128

Issuance of Common Stock
 per obligation to issue                            405,395              1,621                 1,804,879

Conversion of Preferred                           1,100,000              4,400                     6,600
 Stock

Sale of Common Stock                                315,500              1,262                 1,228,062

Common stock issued in
 lieu of compensation and                            27,174                109                   119,336
 other

Net income                                            -                    -                     -

Dividend accretion of
redeemable put warrant                                -                    -                     -

Preferred stock dividends                             -                    -                     -

Balance, September 30, 1995                       8,476,315            $33,905               $44,647,005
                                                  =========            =======               ===========

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.
</TABLE>

<PAGE>

Shared Technologies Inc.
Consolidated Statement of Stockholders' Equity
For the period September 30, 1995
(unaudited)
<TABLE>
<CAPTION>

                                                                            Obligations                Total
                                                    Accumulated              to Issue              Stockholders'
                                                      Deficit              Common Stock                Equity

<S>                                                <C>                      <C>                     <C>        
Balance, January 1, 1995                           ($22,465,105)            $1,806,500              $20,880,674

Issuance of Common Stock
 per obligation to issue                              -                     (1,806,500)                      (0)

Conversion of Preferred                               -                        -                             (0)
 Stock

Sale of Common Stock                                  -                        -                      1,229,324

Common stock issued in
 lieu of compensation and                             -                        -                        119,445
 other

Net income                                            2,073,855                -                      2,073,855

Dividend accretion of
 redeemable put warrant                                 (33,236)               -                        (33,236)

Preferred stock dividends                              (298,575)               -                       (298,575)

Balance, September 30, 1995                        ($20,723,061)              $0                    $23,971,487
                                                   =============             ====                   ===========


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.
</TABLE>

<PAGE>

Shared Technologies Inc.
Notes to Consolidated Financial Statements
September 30, 1995
(Unaudited)

1. Basis of Presentation:  The consolidated financial statements included herein
have been prepared by Shared  Technologies Inc. (the "Company")  pursuant to the
rules and regulations of the Securities and Exchange  Commission and reflect all
adjustments,  consisting only of normal recurring adjustments, which are, in the
opinion of management,  necessary to present a fair statement of the results for
interim periods.  Certain information and footnote disclosures have been omitted
pursuant to such rules and  regulations,  although the Company believes that the
disclosures are adequate to make the information presented not misleading. It is
suggested that these  consolidated  financial  statements be read in conjunction
with the consolidated financial statements and the notes thereto included in the
Company's  December 31, 1994 report on Form 10-K. Certain  reclassifications  to
prior  year  financial  statements  were  made in order to  conform  to the 1995
presentation.

2. Income Taxes:  The Company and its subsidiaries  file a consolidated  federal
income tax return but generally  file separate  state income tax returns.  As of
December 31, 1994, the Company has net operating loss  carryforwards for federal
income tax purposes of  approximately  $22.7 million,  which expire,  if unused,
from 2001 to 2007.

3. Acquisitions:  In  June 1994,  the Company  acquired  all of the  partnership
interests in Access  Telecommunication  Group,  L.P. and Access  Telemanagement,
Inc.  (collectively,  "Access").  The purchase  price was  $9,252,000,  of which
$4,252,000  was paid in cash and the  balance  through  the  issuance of 400,000
shares of Series E Preferred  Stock valued at $3.75 per share and 700,000 shares
of Series F Preferred Stock valued at $5.00 per share.

On June 30, 1995 the Company  purchased all of the outstanding  capital stock of
Office Telephone Management ("OTM"). OTM provides  telecommunication  management
services  primarily  to  businesses  located in  executive  office  suites.  The
purchase price is currently allocated as follows:

Goodwill                                                             $1,915,000
Property, Plant & Equipment                                           1,400,000
Accounts Receivable, (net)                                              400,000
Other current assets                                                     20,000
Debt (current and long-term)                                           (545,000)
Accounts Payable                                                       (525,000)
Accrued Expense                                                        (530,000)
                                                                     ----------
Net Purchase Price                                                   $2,135,000
                                                                     ==========

In May and June 1995,  the Company's  cellular  subsidiary  Shared  Technologies
Cellular,  Inc.  ("STC")  commenced  management and  subsequently  completed its
acquisition  of  the  outstanding  capital  stock  of  Cellular  Hotline,   Inc.
("Hotline")  for $617,000.  The $617,000 was comprised of $367,000 in cash, paid
at  closing,  and the  issuance  of 50,000  shares of STC common  stock.  At the
discretion of the former  Hotline  stockholders,  STC was required to repurchase
all or a portion  of the  shares  for $5.00 per  share,  at any time  during the
period  commencing  three months and ending six months after June 19, 1995.  The
former  Hotline  stockholders  exercised  their put option  during that  period.
Additionally at closing, STC issued options to purchase 50,000 additional

<PAGE>

shares of STC common stock,  exercisable at $7.50 per share for three years. The
agreement  provides for additional  payments based upon attaining certain levels
of activation revenues, as defined, over a one year period.

Unaudited  proforma  consolidated  statements of operations  for the  nine-month
period ended September 30, 1994 and 1995 as through the  acquisitions of Access,
OTM and Hotline had been made at the beginning of the period are as follows:

                                         1994                  1995
                                      -----------           -----------
Revenues                              $40,796,000           $46,401,000
Net Income                              1,730,000             1,697,000
Net Income Per Share                         0.23                  0.20
Weighted Average Shares                 7,488,054             8,698,207

4.  Contingencies:  While providing  services at the Jacob K. Javits  Convention
Center in 1991,  the Company  licensed the right to provide  certain  public pay
telephone  services at the Center to Tel-A-Booth  Communications,  Ltd. In 1992,
Tel-A-Booth  filed a claim  against  the New York  Convention  Center  Operating
Corporation and its facilities manager,  Ogden Allied Facility  Management,  and
against the Company  seeking  $10,000,000  in damages for which no amounts  have
been provided in the accompanying  consolidated financial statements.  While any
litigation  contains  an element of  uncertainty,  management  is of the opinion
based on the current  status of the claim that the ultimate  resolution  of this
matter  should  not have a  material  adverse  effect  upon  either  results  of
operations, cash flows or financial position of the Company.

The Company's subsidiary,  Shared Technologies Cellular,  Inc. (STC) has entered
into an  agreement  for  partial  settlement  of certain  litigation  arising in
connection  with its purchase of certain  assets from Road and Show South,  Ltd.
("Road and Show") Pursuant to the settlement, STC has been indemnified against a
claim from a former  employee of an affiliate  of Road and Show.  As between STC
and Road and Show,  certain  claims  exist,  which the  parties  have  agreed to
attempt to settle through  mediation or  arbitration.  The Company's  management
believes that in the event such claims are resolved  against STC that they would
not, in the aggregate, have a material adverse effect on the Company's financial
condition.

In  addition  to the above  matters,  the  Company is a party to  various  legal
actions,  the outcome of which,  in the opinion of  management,  will not have a
material  adverse  effect on the  Company's  financial  condition and results of
operations.

5. Gain on sale of subsidiary  stock:  In April,  1995,  the Company's  cellular
subsidiary Shared Technologies Cellular,  Inc. ("STC") completed its SB-2 filing
with the Securities and Exchange  Commission and became a public company.  Prior
to this date STC had been an approximately  86% owned subsidiary of the Company.
STC sold 950,000 shares of common stock at $5.25 which generated net proceeds of
approximately $3,274,000, after underwriters' commissions and offering expenses.
These proceeds are intended to be used to finance marketing  activities relating
to STC's  cellular  telephone  rental  service  ($1.15  million),  repayment  of
indebtedness to the Company ($1.25  million),  acquisition of  telecommunication
equipment,  billing technology  management  information  systems and centralized
reservation  systems  ($.5  million)  and the balance  for  working  capital and
general  corporate  purposes.  The  net  effect  on the  consolidated  financial
statements for the second quarter was a gain of approximately $1,375,000.


<PAGE>

6.  Subsequent  Events:  In November 1995 the Company signed an agreement  under
which Fairchild Industries Inc. ("FII"), following a reorganization transferring
all  non-communications  assets to its parent RHI Holding Inc.,  will merge into
the Company. The company will be called Shared Technologies Fairchild Inc. Under
the proposed merger  agreement the Company will issue 6,000,000 shares of common
stock,  1,000,000  shares of  convertible  preferred  stock  with a  $25,000,000
liquidation  preference and 1,000,000 shares of special  preferred stock with an
initial $20,000,000 liquidation preference and raise approximately  $238,000,000
through senior debt from banks and  subordinated  debt from the capital markets.
The Company has entered into financing  arrangements  with CS First Boston which
include  a  highly  confident  letter  for  all of the  debt  financing  for the
transaction.

In November 1995 the Company's cellular  subsidiary,  STC, commenced  management
and  subsequently  completed its  acquisition of certain assets of PTC Cellular,
Inc. ("PTCC"). The purchase price was $3,800,000, comprised of $300,000 in cash,
the assumption of $1,200,000 in assumed accounts  payable,  a 5-year  promissory
note in the principal amount of $2,000,000 and the issuance of 100,000 shares of
STC common stock, $.01 par value. Additionally, the agreement allows for royalty
payments in the amount of three  percent  (3%) of quarterly  revenues  generated
from  certain of the acquired  assets not to exceed an aggregate of  $2,500,000.
Also, STC has committed to PTCC to obtain  financing in the amount of $7,000,000
within six months of the acquisition date.

Pro Forma financial information is not yet available.

<PAGE>

                          INDEPENDENT AUDITORS' REPORT


To the Stockholders and Board of Directors of
 Shared Technologies Inc.


We  have  audited  the  accompanying   consolidated  balance  sheets  of  Shared
Technologies  Inc.  and  Subsidiaries  as of December  31, 1994 and 1993 and the
related  consolidated  statements of operations,  stockholders'  equity and cash
flows for the years then ended. These consolidated  financial statements are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects,  the financial position of Shared Technologies
Inc. and Subsidiaries as of December 31, 1994 and 1993, and the results of their
operations  and their cash flows for the years  then  ended in  conformity  with
generally accepted accounting principles.




                                             ROTHSTEIN, KASS & COMPANY, P.C.
                                             /s/ Rothstein, Kass & Company, P.C.



Roseland, New Jersey
March 24, 1995, except for Notes 7 and 11
as to which the date is April 11, 1995

<PAGE>


                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
       ------------------------------------------------------------------

To Shared Technologies Inc.:

We  have  audited  the  accompanying   consolidated  statements  of  operations,
stockholders'  equity and cash flows of Shared  Technologies  Inc.  (a  Delaware
corporation)  and  subsidiaries  for the year ended  December  31,  1992.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,  the  results  of  operations  and cash flows of Shared
Technologies  Inc.  and  subsidiaries  for the year ended  December  31, 1992 in
conformity with generally accepted accounting principles.

As discussed in Note 14 to the consolidated  financial  statements,  the Company
and others have been named in a lawsuit  seeking  damages of  approximately  $10
million,  including $1.4 million for equipment purchased, for which no provision
has been made in the accompanying consolidated financial statements. The Company
has filed  answers to this  complaint  denying the material  allegations  of the
claim. Although the claim is being contested by the Company, the outcome of this
matter is uncertain at this time.



                                                     ARTHUR ANDERSEN LLP
                                                     /s/ Arthur Andersen LLP

Hartford, Connecticut
March 23,  1993  (except  with  respect  to the matter  discussed
in the second paragraph of Note 14, as to which the date is
April 14, 1994)

<PAGE>
                    SHARED TECHNOLOGIES INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS
                           December 31, 1994 and 1993
<TABLE>
<CAPTION>

                                                                                                   1994           1993
                                                                                             -------------    -----------
                                     ASSETS
<S>                                                                                          <C>            <C>          
CURRENT ASSETS:
  Cash                                                                                       $     172,262  $     408,533
  Accounts receivable, less allowance for doubtful accounts
   and discounts of $584,000 in 1994 and $310,000 in 1993                                        8,532,770      4,614,188
  Other current assets                                                                             727,375        545,071
  Deferred income taxes                                                                            550,000
                                                                                             -------------
       Total current assets                                                                      9,982,407      5,567,792
                                                                                             -------------  -------------

EQUIPMENT:
  Telecommunications                                                                            26,222,732     21,298,405
  Office and data processing                                                                     4,995,191      4,358,275
                                                                                             -------------  -------------
                                                                                                31,217,923     25,656,680
  Less accumulated depreciation and amortization                                                15,473,023     13,545,303
                                                                                             -------------  -------------
                                                                                                15,744,900     12,111,377

OTHER ASSETS:
  Intangible assets                                                                             11,197,887      2,347,958
  Other                                                                                          1,000,042        573,535
                                                                                             -------------  -------------
                                                                                                12,197,929      2,921,493
                                                                                             -------------  -------------
                                                                                             $  37,925,236  $  20,600,662
                                                                                             =============  =============

                      LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
  Current portion of long-term debt and capital lease obligations                            $   1,840,401  $   1,941,876
  Accounts payable                                                                               8,191,350      4,482,239
  Accrued expenses                                                                               2,381,736      2,068,771
  Advance billings                                                                               1,260,158        948,938
                                                                                             -------------  -------------
       Total current liabilities                                                                13,673,645      9,441,824
                                                                                             -------------  -------------

LONG-TERM DEBT AND CAPITAL LEASE OBLIGATIONS,
 less current portion                                                                            2,886,365      1,777,431
                                                                                             -------------  -------------

MINORITY INTERESTS IN NET ASSETS OF SUBSIDIARIES                                                   101,504         78,971
                                                                                             -------------  -------------

REDEEMABLE PUT WARRANT                                                                             383,048

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY:
  Preferred stock, $.01 par value:
   Series C, authorized 1,500,000 shares, outstanding
    906,930 shares in 1994 and 987,930 in 1993                                                       9,069          9,879
   Series D, authorized 1,000,000 shares, outstanding
    456,900 shares in 1994 and 453,158 in 1993                                                       4,569          4,532
   Series E, authorized 400,000 shares in 1994 and no shares
    in 1993, outstanding 400,000 shares in 1994                                                      4,000
   Series F, authorized 700,000 shares in 1994 and no shares
    in 1993, outstanding 700,000 shares in 1994                                                      7,000
  Common stock, $.004 par value, authorized 20,000,000
    shares, outstanding 6,628,246 shares in 1994 and
    5,190,335 in 1993                                                                               26,513         20,761
  Capital in excess of par value                                                                41,488,128     31,759,048
  Accumulated deficit                                                                          (22,465,105)   (24,248,284)
  Obligations to issue common stock                                                              1,806,500      1,756,500
                                                                                             -------------  -------------
       Total stockholders' equity                                                               20,880,674      9,302,436
                                                                                             -------------  -------------
                                                                                             $  37,925,236  $  20,600,662
                                                                                             =============  =============
</TABLE>

<PAGE>

                    SHARED TECHNOLOGIES INC. AND SUBSIDIARIES


                      CONSOLIDATED STATEMENTS OF OPERATIONS
                  Years Ended December 31, 1994, 1993 and 1992
<TABLE>
<CAPTION>

                                                                             1994               1993             1992
                                                                            ----------       -----------        -----
<S>                                                                        <C>             <C>             <C>          
REVENUES:
  Shared tenant services                                                   $  28,666,574   $  21,683,186   $  21,395,125
  Facilities management services                                               6,482,637       1,542,893       1,287,452
  Cellular services                                                           10,217,300       2,199,727       1,394,387
                                                                           -------------   -------------   -------------
       Total revenues                                                         45,366,511      25,425,806      24,076,964
                                                                           -------------   -------------   -------------

COST OF REVENUES:
  Shared tenant services                                                      15,716,890      11,627,939      12,727,935
  Facilities management services                                               5,161,130       1,282,064       1,082,643
  Cellular services                                                            5,293,845       1,604,040       1,011,642
                                                                           -------------   -------------   -------------
       Total cost of revenues                                                 26,171,865      14,514,043      14,822,220
                                                                           -------------   -------------   -------------

GROSS MARGIN                                                                  19,194,646      10,911,763       9,254,744

OPERATING EXPENSES, selling, general and administrative                       16,971,416      10,101,985       9,959,366
                                                                           -------------   -------------   -------------

OPERATING INCOME (LOSS)                                                        2,223,230         809,778        (704,622)
                                                                           -------------   -------------   -------------

OTHER INCOME (EXPENSE):
  Interest expense                                                              (522,112)       (529,565)       (410,830)
  Interest income                                                                162,951          91,889         120,815
  Minority interests in net income of subsidiaries                              (128,084)        (81,928)        (37,391)
                                                                           -------------   -------------   -------------
                                                                                (487,245)       (519,604)       (327,406)
                                                                           -------------   -------------   -------------

INCOME (LOSS) BEFORE INCOME TAX CREDIT
 AND EXTRAORDINARY ITEM                                                        1,735,985         290,174      (1,032,028)

INCOME TAX  CREDIT                                                               550,000

INCOME (LOSS) BEFORE EXTRAORDINARY ITEM                                        2,285,985         290,174      (1,032,028)

EXTRAORDINARY  ITEM, (loss) gain on restructuring (in 1992,
 net of restructuring expenses  of  $1,361,000,  and income
 taxes of  $45,000,  after  extraordinary benefit of
 utilizing net operating loss carryforwards of $3,000,000)                                      (150,000)      3,756,327
                                                                           -------------   -------------   -------------

NET INCOME                                                                     2,285,985         140,174       2,724,299

PREFERRED STOCK DIVIDENDS                                                       (478,159)       (344,650)       (334,478)
                                                                           -------------   -------------   -------------

NET INCOME (LOSS) APPLICABLE TO COMMON STOCK                               $   1,807,826   $    (204,476)  $   2,389,821
                                                                           =============   =============   =============

INCOME (LOSS) PER COMMON SHARE:
  Income (loss) before extraordinary item                                       $ .27             $ (.01)        $ (.33)
  Extraordinary item                                                                                (.03)           .92
                                                                           -------------           -----           ----

  Net income (loss)                                                             $ .27             $ (.04)         $ .59
                                                                                ===========       ======          =====

WEIGHTED AVERAGE NUMBER OF COMMON
 SHARES OUTSTANDING                                                            6,792,277       5,132,296       4,062,710
                                                                           =============   =============       =========

</TABLE>
                                See accompanying notes to consolidated financial
statements.

<PAGE>

                    SHARED TECHNOLOGIES INC. AND SUBSIDIARIES

                    CONSOLIDATED STATEMENTS OF STOCKHOLDERS'
                      EQUITY Years Ended December 31, 1994,
                                  1993 and 1992
<TABLE>
<CAPTION>


                                                        Series B               Series C                  Series D
                                                     Preferred Stock        Preferred Stock          Preferred Stock
                                                    Shares       Amount     Shares       Amount     Shares        Amount

<S>                                                  <C>       <C>          <C>       <C>             <C>       <C>    
BALANCE, January 1, 1992                             914,750   $   9,147        -     $     -            -      $     -
Dividends on preferred stock
Conversion of Series A Preferred Stock
 to Series C Preferred Stock                                                 110,000       1,100
Conversion of Series B Preferred Stock
 to Series C Preferred Stock                        (914,750)     (9,147)    914,750       9,147
Conversion of preferred stock dividends
 payable to Series C Preferred Stock                                          81,980         820
Proceeds from sale of common stock
 including subscriptions of $162,980
 collected subsequent to December 31,
 1992 and net of expenses of $470,000
Common stock issued in lieu of
 compensation and other
Exercise of common stock options
Exercise of common stock warrants
Net income
BALANCE, December 31, 1992                                                 1,106,730      11,067
Dividends on preferred stock
Proceeds from sale of Series D
 Preferred Stock, net of expenses
 of $411,549                                                                                          453,158        4,532
Redemption of Series C Preferred
 Stock                                                                      (118,800)     (1,188)
Common stock to be issued
 for acquisitions
Common stock issued in lieu
 of compensation
Common stock issued in lieu
 of deferred financing fees
Exercise of common stock options
Net income
BALANCE, December 31, 1993                                                   987,930       9,879      453,158        4,532
Preferred stock dividends
Dividend accretion of redeemable put warrant
Exercise of common stock options
 and warrants
Proceeds from sale of Series D
 Preferred Stock                                                                                        3,742           37
Issuances for acquisitions
Proceeds from sale of common stock, net
 of expenses of $371,067
Common stock issued in lieu of
 compensation and conversion of
 Series C Preferred Stock and other                                          (81,000)       (810)
Net income
BALANCE, December 31, 1994                              -      $    -        906,930  $    9,069      456,900   $    4,569
                                                  ==========   =========   =========  ==========   ==========   ==========


                                       See  accompanying  notes to  consolidated
financial statements.
</TABLE>

<PAGE>

<TABLE>
<CAPTION>




                                                                                                    Obligations
      Series E            Series F                                    Capital in                    to Issue         Total
   Preferred Stock      Preferred Stock           Common Stock         Excess of     Accumulated       Common      Stockholders'
- -------------------------------------------------------------------
   Shares      Amount    Shares     Amount     Shares       Amount     Par Value      Deficit          Stock        Equity
- --------------------------------------------------------------------------------------------------------------------------

<S>          <C>        <C>       <C>         <C>         <C>        <C>            <C>             <C>            <C>          
      -      $   -          -     $   -       3,740,732   $  14,963  $ 23,261,185   $ (26,433,629)  $       -      $ (3,148,334)
                                                                                         (334,478)                     (334,478)

                                                                          438,900                                       440,000



                                                                          327,100                                       327,920



                                              1,250,000       5,000     5,775,000                                     5,780,000

                                                 31,985         128       127,558                                       127,686
                                                 53,938         216       110,827                                       111,043
                                                 15,542          62         6,155                                         6,217
                                                                                        2,724,299                     2,724,299
- -------------------------------------------------------------------------------------------------------------------------------
                                              5,092,197      20,369    30,046,725     (24,043,808)                    6,034,353
                                                                                         (344,650)                     (344,650)


                                                                        1,736,601                                     1,741,133

                                                                         (384,912)                                     (386,100)

                                                                                                       1,756,500      1,756,500

                                                 49,345         197       228,229                                       228,426

                                                 13,793          55        49,945                                        50,000
                                                 35,000         140        82,460                                        82,600
                                                                                          140,174                       140,174
- -------------------------------------------------------------------------------------------------------------------------------
                                              5,190,335      20,761    31,759,048     (24,248,284)     1,756,500      9,302,436
                                                                                         (478,159)                     (478,159)
                                                                                          (24,647)                      (24,647)

                                                 26,061         104        71,320                                        71,424

                                                                           (1,511)                                       (1,474)
   400,000      4,000    700,000     7,000                              4,989,000                                     5,000,000

                                              1,328,700       5,315     4,556,243                                     4,561,558


                                                 83,150         333       114,028                         50,000        163,551
                                                                                        2,285,985                     2,285,985
- -------------------------------------------------------------------------------------------------------------------------------
   400,000   $  4,000    700,000  $  7,000    6,628,246   $  26,513  $ 41,488,128   $ (22,465,105)  $  1,806,500   $ 20,880,674
==========   ========   ========  ========   ==========   =========  ============   =============   ============   ============
</TABLE>

<PAGE>

                    SHARED TECHNOLOGIES INC. AND SUBSIDIARIES


                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                  Years Ended December 31, 1994, 1993 and 1992


<TABLE>
<CAPTION>

                                                                             1994                1993              1992
                                                                            ----------          ----------        -----
<S>                                                                       <C>              <C>              <C>          
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income                                                              $    2,285,985   $      140,174   $   2,724,299
  Adjustments to reconcile net income to net cash
   provided by operating activities:
    Loss (gain) on restructuring                                                                  150,000      (5,162,576)
    Depreciation and amortization                                              3,702,004        2,562,024       2,447,925
    Provision for doubtful accounts                                              412,617          253,000
    Common stock of subsidiary issued for services                                16,500
    Stock options and common stock issued
     in lieu of compensation and other                                           113,551          278,426         127,686
    Minority interests                                                           128,084           81,928          37,391
    Gain on sale of franchise                                                   (202,033)
    Deferred income taxes                                                       (550,000)
    Amortization of discount on note                                              52,267
    Change in assets and liabilities:
      Accounts receivable                                                     (2,147,159)        (990,468)       (468,931)
      Other current assets                                                      (179,462)         131,664         123,015
      Other assets                                                              (429,835)        (243,689)
      Accounts payable                                                         1,629,214          963,950       1,504,715
      Accrued expenses                                                        (1,707,272)      (1,211,878)       (783,854)
      Advance billings                                                           (66,679)          91,531          21,826
                                                                          --------------   --------------   -------------
NET CASH PROVIDED BY OPERATING ACTIVITIES                                      3,057,782        2,206,662         571,496
                                                                          --------------   --------------   -------------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchases of equipment, net                                                 (3,223,420)      (2,034,760)     (2,014,182)
  Acquisitions of Road and Show South and East                                                   (255,356)
  Acquisition of Access                                                       (3,947,649)
  Long-term deposits                                                                               (1,557)       (296,994)
  Proceeds from restricted investments                                                                            852,698
  Other investments                                                                                               (95,548)
  Deferred registration costs                                                   (182,135)
                                                                          --------------
NET CASH USED IN INVESTING ACTIVITIES                                         (7,353,204)      (2,291,673)     (1,554,026)
                                                                          --------------   --------------   -------------

CASH FLOWS FROM FINANCING ACTIVITIES:
  Repayments of notes payable, long-term debt and
   capital lease obligations                                                  (2,409,274)      (1,895,419)     (3,962,571)
  Proceeds from borrowings                                                     2,315,075
  Proceeds from sales of common and preferred stock                            4,631,509        1,823,733       5,734,280
  Redemption of preferred stock                                                                  (386,100)
  Preferred stock dividends paid                                                (478,159)        (344,650)        (88,538)
                                                                          --------------   --------------   -------------
NET CASH PROVIDED BY (USED IN)
 FINANCING ACTIVITIES                                                          4,059,151         (802,436)      1,683,171
                                                                          --------------   --------------   -------------

NET INCREASE (DECREASE) IN CASH                                                 (236,271)        (887,447)        700,641

CASH, beginning of year                                                          408,533        1,295,980         595,339
                                                                          --------------   --------------   -------------

CASH, end of year                                                         $      172,262   $      408,533   $   1,295,980
                                                                          ==============   ==============   =============
</TABLE>

                                       See  accompanying  notes to  consolidated
financial statements.

<PAGE>

                    SHARED TECHNOLOGIES INC. AND SUBSIDIARIES

                CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
                  Years Ended December 31, 1994, 1993 and 1992


<TABLE>
<CAPTION>

                                                                                 1994           1993              1992
                                                                          ----------------     ----------        -----

<S>                                                                       <C>              <C>              <C>          
SUPPLEMENTAL DISCLOSURES OF CASH FLOW
 INFORMATION, cash paid during the year for interest                      $      441,272   $      386,134   $     401,208
                                                                          ==============   ==============   =============


SUPPLEMENTAL DISCLOSURES OF NONCASH
 INVESTING AND FINANCING ACTIVITIES:
  Conversion of accrued expenses to note payable
   in connection with litigation settlement                               $        -       $      460,478   $      -    
                                                                          ==============   ==============   ============

  Obligations to issue common stock in connection
   with acquisitions                                                      $       50,000   $    1,756,500   $      -    
                                                                          ==============   ==============   ============

  Conversion of accounts payable to long-term debt                        $        -       $        -       $   3,288,236
                                                                          ==============   ==============   =============

  Conversion of preferred stock dividends payable
   to Series C Preferred Stock                                            $        -       $        -       $     327,920
                                                                          ==============   ==============   =============

  Issuance of preferred stock in connection with acquisition              $    5,000,000   $        -       $      -    
                                                                          ==============   ==============   ============

  Redeemable put warrant issued in connection with
   bank financing                                                         $      358,401   $        -       $      -    _
                                                                          ==============   ==============   ============

  Capital lease obligation incurred for lease of new equipment            $       63,589   $        -       $      -    _
                                                                          ==============   ==============   ============

  Dividend accretion on redeemable put warrant                            $       24,647   $        -       $      -    _
                                                                          ==============   ==============   ============

  Costs of intangible assets included in accounts payable                 $      202,985   $        -       $      -    _
                                                                          ==============   ==============   ============

  Note received for sale of franchise                                     $      202,033   $        -       $      -    _
                                                                          ==============   ==============   ============
</TABLE>

<PAGE>

                    SHARED TECHNOLOGIES INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



NOTE 1 -      BUSINESS AND ORGANIZATION:

              The Company is in the shared tenant  services (STS) and facilities
              management services (FMS) industry,  providing  telecommunications
              and office automation  services and equipment to tenants of office
              buildings. One of the Company's subsidiaries,  Shared Technologies
              Cellular,  Inc.  (STC),  is  a  provider  of  short-term  portable
              cellular telephone services.

              The accompanying  consolidated  financial  statements  include the
              accounts of the Company and its  wholly-owned  and  majority-owned
              subsidiaries.    All   significant   intercompany   accounts   and
              transactions have been eliminated.

NOTE 2 -      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

              REVENUE  RECOGNITION  - Revenues  are  recognized  as services are
              performed.  The  Company  bills  customers  monthly in advance for
              equipment  rentals and local  telephone  access service and defers
              recognition  of these  revenues  until the  service  is  provided.
              Enhanced  office  service  revenues  (included in both STS and FMS
              revenues),  which  consists  primarily  of product  and  equipment
              sales, is recognized at the time of shipment.

              CASH - The Company  maintains  its cash in bank deposit  accounts,
              which, at times, may exceed federally insured limits.  The Company
              has not experienced any losses in such accounts and believes it is
              not subject to any significant credit risk on cash.

              EQUIPMENT  -  Equipment  is  stated  at  cost.   Depreciation  and
              amortization is provided using the  straight-line  method over the
              following estimated useful lives:

                  Telecommunications equipment                         8 years
                  Office and data processing equipment                 3-8 years

              Effective January 1, 1992, the Company  prospectively  changed the
              estimated   depreciable  life  of   telecommunications   equipment
              purchased  prior to January 1, 1991 from five to eight years.  The
              change resulted in approximately  $933,000 ($.23 per common share)
              less  depreciation  expense for the year ended  December  31, 1992
              than  would  have  been  recorded  using  the  previous  estimated
              depreciable  life of five  years.  Excluding  the  impact  of this
              change,  the loss before  extraordinary  item per common share for
              1992 would have been $.56.

              Major  renewals  and  betterments  are  capitalized.  The  cost of
              maintenance and repairs which do not materially prolong the useful
              life of the assets are charged to expense as incurred.

              Rent - Certain leases require escalating base rents or provide for
              rent abatements for a period of time. The Company is expensing the
              rents on a straight-line basis over the terms of the leases.

<PAGE>


                    SHARED TECHNOLOGIES INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 2 -      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED):

              INTANGIBLE ASSETS:

              Goodwill - Goodwill  represents the excess of the purchase  prices
              over the fair values of the net assets of businesses acquired. The
              Company monitors the  profitability of the acquired  businesses to
              assess whether any  impairment of recorded  goodwill has occurred.
              Goodwill is  amortized  over  periods  ranging  from 5 years to 40
              years.

              Deferred  Startup  Costs  -  Costs  relating  to  the  startup  of
              operations  in  certain  new  locations  have  been  deferred  and
              amortized over one to two years upon  commencement  of the related
              operations.

              Software  Development  Costs - In  connection  with  its  cellular
              subsidiary (SafeCall) operations, the Company has incurred certain
              software  development  costs relating to the "privacy network" and
              are amortized over 5 years starting with the implementation of the
              related software.

              Other  Intangible  Assets  - Other  intangible  assets  are  being
              amortized over 5 years.

              Deferred Registration Costs - The Company has deferred legal fees,
              other fees and costs incurred in connection with a proposed public
              offering of a  subsidiary.  These costs will be charged to capital
              in excess of par value upon completion of the offering,  otherwise
              the costs will be charged to  operations.  At December  31,  1994,
              approximately  $182,000  of  these  costs  are  included  in other
              assets.

              INCOME  TAXES - Effective  January 1, 1993,  the  Company  adopted
              Statement  of  Financial  Accounting  Standards  (SFAS  No.  109),
              "Accounting  for  Income  Taxes",  which  requires  an  asset  and
              liability  approach  to  financial  reporting  for  income  taxes.
              Deferred income tax assets and  liabilities are computed  annually
              for  differences  between  financial  statement  and tax  bases of
              assets and  liabilities  that will result in taxable or deductible
              amounts  in the  future,  based on  enacted  tax  laws  and  rates
              applicable to the periods in which the differences are expected to
              effect taxable income. Valuation allowances are established,  when
              necessary,  to reduce the deferred income tax assets to the amount
              expected  to be  realized.  Prior to adopting  SFAS No.  109,  the
              Company  accounted  for income taxes using the deferral  method as
              required  by  Accounting  Principles  Board  Opinion  No.  11. The
              adoption  of SFAS  109 had no  material  impact  on the  Company's
              financial  statements since the Company fully reserved for the tax
              benefits flowing from its net operating losses (Note 13).

              INCOME (LOSS) PER COMMON SHARE - Primary  income (loss) per common
              share is computed by deducting  preferred stock dividends from net
              income  in order to  determine  net  income  applicable  to common
              stock,  which is then  divided by the weighted  average  number of
              common  shares  outstanding   including  the  effect  of  options,
              warrants and obligations to issue common stock, if dilutive.

              Fully  diluted  income  (loss) per  common  share is  computed  by
              dividing  net income  applicable  to common  stock by the weighted
              average  number of common  and  common  equivalent  shares and the
              effect of preferred stock conversions,  if dilutive. Fully diluted
              income  (loss)  per  common  share  is  substantially  the same as
              primary  income  (loss)  per  common  share  for the  years  ended
              December 31, 1994, 1993 and 1992.

              RECLASSIFICATIONS  -  Certain  reclassifications  to  prior  years
              financial  statements  were made in order to  conform  to the 1994
              presentation.

<PAGE>


                    SHARED TECHNOLOGIES INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



NOTE 3 -      RESTRUCTURING:

              During 1992, the Company completed a restructuring  which resulted
              in  recording  a gain of  $5,162,000  before  related  expenses of
              $1,361,000  and  income  taxes  of  $45,000.  As a  result  of the
              restructuring,  approximately  $900,000  of  vendor  payables  and
              $1,500,000  of  capital  lease   obligations   were  forgiven  and
              $3,300,000  of vendor  payables  were  converted  into  three year
              non-interest  bearing  notes payable  (Note 7).  Additionally,  an
              agreement  was  entered  into with the Federal  Deposit  Insurance
              Corporation  (FDIC),  as  receiver  for  the  Company's  principal
              lender, whereby the Company paid off its term and revolving credit
              loans  for  $2,450,000  and  recognized  a gain  of  approximately
              $2,700,000.  Had interest been accrued,  the gain on restructuring
              and interest  expense would have each  increased by  approximately
              $440,000.  In  connection  with  settling  his  guarantee of these
              obligations,   the  Company's  president  issued  to  the  FDIC  a
              non-interest  bearing promissory note for $675,000 due in 1997 and
              pledged  100,000  shares of his  common  stock and his  options to
              purchase   25,000  shares  of  common  stock  of  the  Company  as
              collateral.

              As  of  December  31,  1993,  the  Company  was   negotiating  the
              settlement  of a  $600,000  promissory  note  (Note 7),  which was
              settled  in  1994  by  issuance  of a  $750,000  promissory  note.
              Accordingly,  for the year ended  December 31,  1993,  the Company
              recorded,  as an  extraordinary  item,  an expense of  $150,000 in
              connection with the completion of the restructuring.

              In  connection  with the  restructuring,  the Company  sold common
              stock,  resulting  in net  proceeds  of  approximately  $5,780,000
              (which  included  $163,000  of  subscriptions   receivable  as  of
              December 31, 1992) and entered into agreements with Series A and B
              Preferred  stockholders  to  convert  their  holdings,   including
              $327,920  of accrued  dividends  related  thereto,  into  Series C
              Preferred Stock.

NOTE 4 -      ACQUISITIONS:

              In December and October 1993, the Company commenced management of,
              and  subsequently  acquired  certain  assets and  assumed  certain
              liabilities of Road and Show South, Ltd. (South) and Road and Show
              Cellular East, Inc. (East),  respectively.  The purchase price for
              South was  $1,261,611,  of which  $46,111 was paid in cash and the
              balance  through the issuance of 221,000  shares of the  Company's
              common stock valued at $1,215,500. The purchase price for East was
              $750,245,  of which  $209,245  was  paid in cash  and the  balance
              through  the  issuance,  upon  demand,  of  108,200  shares of the
              Company's common stock valued at $541,000. The number of shares of
              common  stock  related  to  these  acquisitions  was  adjusted  on
              December 1, 1994 based on the price of the Company's  common stock
              at that date, for which an aggregate of 64,966  additional  shares
              will be issued. As of December 31, 1994, no shares of common stock
              had been issued for the East acquisition. The shares in connection
              with the South  acquisition  have been  issued,  but have not been
              delivered  pending the outcome of certain claims against,  and by,
              the former owners of South (Note 16).

              In  June  1994,  the  Company  acquired  all  of  the  partnership
              interests  in Access  Telecommunication  Group,  L.P.  and  Access
              Telemanagement, Inc. (collectively Access). The purchase price was
              $9,252,031,  of which  $4,252,031 was paid in cash and the balance
              through the issuance of 400,000 shares of Series E Preferred Stock
              valued at $3.75 per share and 700,000 shares of Series F Preferred
              Stock valued at $5.00 per share.

<PAGE>


                    SHARED TECHNOLOGIES INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



NOTE 4 -      ACQUISITIONS (CONTINUED):

              The acquisitions were accounted for as purchases, and the purchase
              prices were  allocated  on the basis of the  relative  fair market
              values of the net assets.

              The excess of costs over fair value of the net assets  acquired is
              recorded as goodwill  (aggregating  approximately  $10,289,000) in
              the accompanying  consolidated financial statements.  Amortization
              of goodwill  approximated  $181,000  and $15,000 in 1994 and 1993,
              respectively.

              Additional payments may be required for the East acquisition based
              upon the attainment of certain future  revenues of the Company and
              will be charged to goodwill when they become earned.

              The  following  unaudited pro forma  statements of operations  for
              1994 and 1993 give effect to the acquisitions, as if they occurred
              on January 1 in each year:

<TABLE>
<CAPTION>
                                                                                       1994                      1993
                                                                                     ----------                --------

                   <S>                                                           <C>                       <C>            
                   Revenues                                                      $     54,547,694          $    47,479,720
                   Cost of revenues                                                    32,612,238               30,774,241
                                                                                 ----------------          ---------------
                   Gross margin                                                        21,935,456               16,705,479
                   Selling, general and administrative expenses                        19,573,151               16,846,048
                                                                                 ----------------          ---------------
                   Operating income (loss)                                              2,362,305                 (140,569)
                   Other expense, net                                                    (459,378)                (572,072)
                                                                                 ----------------          ---------------
                   Income (loss) before income tax credit and
                    extraordinary item                                                  1,902,927                 (712,641)
                   Income tax credit                                                      550,000
                                                                                 ----------------
                   Income (loss) before extraordinary item                              2,452,927                 (712,641)
                   Extraordinary item                                                                             (150,000)
                                                                                 ----------------          ---------------
                   Net income (loss)                                                    2,452,927                 (862,641)
                   Preferred stock dividends                                             (538,159)                (464,650)
                                                                                 ----------------          ---------------

                   Net income (loss) applicable to common stock                  $      1,914,768          $    (1,327,291)
                                                                                 ================          ===============

                   Net income (loss) per common share:
                     Income (loss) before extraordinary item                     $           .25           $          (.21)
                     Extraordinary item                                                                               (.03)
                                                                                 ----------------          ---------------

                     Net income (loss)                                           $           .25           $          (.24)
                                                                                 ===============           ===============

                   Weighted average number of common
                    shares outstanding                                                  7,753,409                5,526,492
                                                                                 ================          ===============
</TABLE>

<PAGE>

                    SHARED TECHNOLOGIES INC. AND SUBSIDIARIES


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



NOTE 5 -      INTANGIBLE ASSETS:

              Intangible  assets  consist of the  following at December 31, 1994
              and 1993:
<TABLE>
<CAPTION>

                                                                                     1994                  1993
                                                                                 ------------          ----------

                   <S>                                                           <C>              <C>            
                   Goodwill                                                      $   11,185,606   $     2,307,692
                   Deferred startup costs                                               491,246           172,689
                   Software development costs                                           186,334            68,000
                   Other                                                                198,129           175,756
                                                                                 --------------   ---------------
                                                                                     12,061,315         2,724,137
                   Accumulated amortization                                             863,428           376,179
                                                                                 --------------   ---------------
                                                                                 $   11,197,887   $     2,347,958
                                                                                 ==============   ===============
</TABLE>

NOTE 6 -      ACCRUED EXPENSES:

              Accrued  expenses  at December  31,  1994 and 1993  consist of the
              following:
<TABLE>
<CAPTION>

                                                                                     1994                1993
                                                                                 ------------           -----

                   <S>                                                           <C>              <C>            
                   State sales and excise taxes                                  $      861,406   $     1,194,746
                   Deferred lease obligations                                           149,986           153,805
                   Compensation                                                         416,773            76,787
                   Property taxes                                                       140,102            72,443
                   Concession fees                                                      101,835            64,754
                   Other                                                                711,634           506,236
                                                                                 --------------   ---------------
                                                                                 $    2,381,736   $     2,068,771
                                                                                 ==============   ===============
</TABLE>

NOTE 7 -      LONG-TERM DEBT AND CAPITAL LEASE OBLIGATIONS:

              Long-term debt and capital lease  obligations at December 31, 1994
              and 1993 consist of the following:
<TABLE>
<CAPTION>

                                                                                    1994               1993
                                                                                 ------------         -----
                   <S>                                                           <C>              <C>    
                   Revolving $4,000,000 credit line, due in monthly installments
                    of approximately  $36,500  commencing March 1995 and bearing
                    interest at 2% above prime rate (10.5% at
                    December 31, 1994) (Note 8)                                  $    1,008,939   $     -

                   Initial term loan, due in quarterly  installments  of $50,000
                    commencing November 24, 1994, with final payment of $700,000
                    due May 1996 and bearing
                    interest at 2% above prime rate                                     950,000

</TABLE>

<PAGE>

                    SHARED TECHNOLOGIES INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 7 -      LONG-TERM DEBT AND CAPITAL LEASE OBLIGATIONS (CONTINUED):
<TABLE>
<CAPTION>

                                                                                       1994                1993
                                                                                      ----------          -----

                    <S>                                                                 <C>             <C>
                    Notes payable to vendors, non-interest bearing
                    due in aggregate quarterly installments of
                    approximately $249,000 through June 1995                            497,595         1,615,490

                   Promissory note payable in semi-annual
                    installments through May 31, 1996 and
                    bearing interest at 10% per annum (see below)                       268,300           750,000

                   Promissory note,  $550,000 original face amount discounted at
                    7.75%, payable in quarterly  installments of $25,000 through
                    March  31,  1999,  collateralized  by  commitment  to  issue
                    106,250 shares of
                    Series C Preferred Stock                                            359,193           428,003

                   Promissory note, $450,000 original face amount,  non-interest
                    bearing,   payable  in  quarterly  installments  of  $16,071
                    through
                    June 30, 1999                                                       289,068           353,353

                   Capital lease obligations, collateralized
                    by related telecommunications and data
                    processing equipment and all of the assets
                    acquired from Access (Note 4)                                     1,353,671           572,461
                                                                                 --------------   ---------------
                                                                                      4,726,766         3,719,307
                   Less current portion                                               1,840,401         1,941,876
                                                                                 --------------   ---------------

                                                                                 $    2,886,365   $     1,777,431
                                                                                 ==============   ===============
</TABLE>

              In connection  with the  Company's  1992  restructuring  (Note 3),
              approximately  $3,300,000  of vendor  payables  were  converted to
              non-interest  bearing notes payable. As part of the restructuring,
              the Company also  renegotiated the terms of a $450,000  promissory
              note. Prior to the  restructuring,  the note provided for interest
              at the prime rate plus 1% and was due in 1990.  As of December 31,
              1992,  the Company was  negotiating  the  settlement of a $600,000
              promissory  note,  which was  subsequently  settled for a $750,000
              promissory  note,  with  interest at 10% per annum.  In connection
              with the restructuring,  approximately $1,500,000 of capital lease
              obligations was forgiven.  As of December 31, 1992, one settlement
              requiring a cash  payment of $588,000  had not been  completed.  A
              payment of $588,000  plus  penalties  and  interest of $50,000 was
              made in 1993.


<PAGE>

                    SHARED TECHNOLOGIES INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 7 -      LONG-TERM DEBT AND CAPITAL LEASE OBLIGATIONS (CONTINUED):

              In May 1994,  the  Company  entered  into a  $5,000,000  financing
              agreement  with a bank.  The  agreement  provides  for a revolving
              credit line for a maximum,  as defined,  of  $4,000,000 to be used
              for expansion in the shared tenant  services  business.  Aggregate
              drawings on the line convert  semi-annually,  through May 1996, to
              three year term loans. In addition,  the agreement  provides for a
              $1,000,000  term  loan.  The loans are  collateralized  by certain
              assets of the Company.  The agreement  provides  for,  among other
              things, the Company to maintain certain financial covenants. As of
              December  31,  1994,  the Company was in  violation  of certain of
              these  covenants  and on March 31, 1995 received a waiver of those
              covenants for the year ended December 31, 1994.

              Scheduled  aggregate  payments on long-term debt and capital lease
              obligations are as follows:
<TABLE>
<CAPTION>

                                                                                                   Capital Lease
                  Year ending December 31:                                   Long-Term Debt         Obligations

                          <S>                                                <C>                  <C>           
                          1995                                               $     1,343,645      $      596,262
                          1996                                                     1,279,796             413,471
                          1997                                                       499,663             332,947
                          1998                                                       193,540             190,299
                          1999                                                        56,451              28,278
                                                                             ---------------      --------------

                                                                             $     3,373,095           1,561,257
                                                                             ===============
                  Less amount representing interest                                                      207,586
                  Present value of future payments,
                   including current portion of $496,756                                          $    1,353,671
                                                                                                  ==============
</TABLE>

              Telecommunications  and data processing  equipment includes assets
              acquired   under   capital   leases  with  a  net  book  value  of
              approximately  $1,534,000 and $514,000 as of December 31, 1994 and
              1993, respectively.

NOTE 8 -      REDEEMABLE PUT WARRANT:

              In  connection  with the bank  financing  agreement,  the  Company
              issued the bank a  redeemable  put  warrant for a number of common
              shares equal to 2.25% of the Company's  outstanding  common stock,
              subject to anti-dilution adjustments. The warrant is redeemable at
              the Company's  option prior to May 1996,  and at the bank's option
              at any time  after May 1997.  As  defined  in the  agreement,  the
              Company  has  guaranteed  the  bank a  minimum  of  $500,000  upon
              redemption of the warrant,  and therefore,  has valued the warrant
              at the  present  value  of the  minimum  guarantee  discounted  at
              11.25%.  The discount is being amortized on a straight-line  basis
              over four years.

NOTE 9 -      STOCKHOLDERS' EQUITY:

              The Company is authorized to issue 10,000,000  shares of preferred
              stock,  issuable from time to time in one or more series with such
              rights, preferences,  privileges and restrictions as determined by
              the  directors.  In 1994,  the Company  increased  its  authorized
              number of shares of common stock to 20,000,000.

<PAGE>

                    SHARED TECHNOLOGIES INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 9 -      STOCKHOLDERS' EQUITY (CONTINUED):

              On August 28, 1992, the Board of Directors approved a one-for-four
              reverse  stock  split of common  stock and the par value of common
              stock was increased from $.001 to $.004 per share.  The applicable
              number of common  share and per common  share  information  herein
              have been  retroactively  restated  to  reflect  the effect of the
              reverse split.

              In September  1992, the Company  completed a private  placement to
              sell to certain investors  1,250,000 shares of its common stock at
              $5  per  share.   The   Company   received   $5,780,000,   net  of
              underwriters'  commissions of $470,000 and including subscriptions
              totalling  $162,980  collected  subsequent to December 31, 1992. A
              commission of $446,750 was paid to a firm, one of whose principals
              is a director and stockholder of the Company.

              In connection with the 1992  restructuring  (Note 3), all Series A
              and B Preferred Stock,  including  $327,920 of accrued  dividends,
              were converted into Series C Preferred Stock. At that time, Series
              A and Series B Preferred Stock were eliminated. Series C Preferred
              Stock is  entitled  to a  liquidation  value of $4 per  share  and
              dividends  of $.32  per  share  per  annum  payable  quarterly  in
              arrears,   and  the  shares  are  non-voting.   These  shares  are
              convertible  into common stock, at the holder's  option,  on a one
              share of common  stock for two shares of Series C Preferred  Stock
              basis, at any time,  subject to certain  anti-dilution  protection
              for the  Preferred  Stockholders.  At the  Company's  option,  the
              Series C Preferred  Stock is  redeemable,  in whole or in part, at
              any time after  June 30,  1993,  at $6 per share plus all  accrued
              dividends.

              In December  1993,  the Company  commenced a private  placement to
              sell to certain  investors units consisting of one share of Series
              D Preferred  Stock and one warrant to purchase one share of common
              stock. As of December 31, 1994, the Company had sold 456,900 units
              for net  proceeds  of  $1,739,659,  after  deducting  expenses  of
              $430,616.  Series D Preferred Stock is entitled to dividends of 5%
              per annum payable  quarterly and may be redeemed for $7 per share,
              plus all  accrued  dividends,  at the option of the  Company.  The
              shares  are  non-voting  and are  convertible  into  shares of the
              Company's  common  stock on a  one-for-one  basis at the  holder's
              option.  The shares  rank  senior to all  shares of the  Company's
              common  stock and junior to Series C Preferred  Stock.  The common
              stock  purchase  warrants are  exercisable at a per share price of
              $5.75.  In connection  with the offering,  the investment  banking
              firm received  warrants to purchase 15,600 shares of the Company's
              common stock at an exercise price of $5.75 per share.  The Company
              has the right to require the holder to exercise the warrants,  and
              if not exercised, they will expire in the event that the Company's
              common  stock  trades at or above $8.50 per share.  As of December
              31, 1994, no warrants had been exercised.

              In May  and  June  1994,  the  Company  sold,  through  a  private
              placement to certain  investors,  1,328,700 shares of common stock
              and an equal number of warrants,  for net proceeds of  $4,511,558,
              after deducting expenses of $371,067. The warrants are exercisable
              prior to June 26, 1999 at a per share  price of $4.25,  subject to
              certain  anti-dilution  protection.  As of December 31,  1994,  no
              warrants had been exercised.  The proceeds from this offering were
              used for the Access acquisition (Note 4).

              In June  1994,  the  Company  issued  400,000  shares  of Series E
              Preferred  Stock,  $.01 par value,  and 700,000 shares of Series F
              Preferred  Stock,  $.01 par value,  in connection  with the Access
              acquisition.

<PAGE>



                    SHARED TECHNOLOGIES INC. AND SUBSIDIARIES


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE  9 -      STOCKHOLDERS' EQUITY (CONTINUED):

               Series E Preferred  Stock is entitled to a  liquidation  value of
               $3.75  per  share and  dividends  of $.30 per  share  per  annum,
               payable  cumulatively in the form of cash or the Company's common
               stock,  and the shares are non-voting.  The shares rank senior to
               common stock,  junior to Series C Preferred Stock and on par with
               Series F Preferred Stock. The Series E Preferred Stock previously
               issued  was  converted  into  400,000  shares of common  stock in
               January 1995. In addition, upon conversion,  the holders received
               warrants,  which expire on December 31, 1999, to purchase 175,000
               shares of common stock,  at an exercise price of $4.25 per share,
               subject to certain anti-dilutive provisions.

               Series F Preferred  Stock is entitled to a  liquidation  value of
               $5.00 per share and no dividends. The shares are senior to common
               stock and junior to Series C Preferred  Stock.  These  shares are
               convertible on July 1, 1995 into common stock at the  liquidation
               value,   as  adjusted  and   defined,   and  subject  to  certain
               anti-dilution adjustments.

               Additionally,  the  Company  issued  warrants  to the  sellers of
               Access to purchase  225,000 shares of the Company's  common stock
               at an  exercise  price of $4.25 per  share,  subject  to  certain
               anti-dilution adjustments.

               The  following  table  summarizes  the  number of  common  shares
               reserved  for  issuance as of December  31,  1994.  There were no
               preferred shares reserved for issuance as of December 31, 1994.

                   Common stock purchase warrants                     2,935,223
                   Preferred stock                                    2,134,504
                                                                      5,069,727

NOTE 10 -      RESTATEMENT OF 1993 FINANCIAL STATEMENTS:

               The  Company  has  restated  its  1993   consolidated   financial
               statements to reflect the  write-off of certain  startup costs of
               approximately  $120,000,  previously  capitalized,   relating  to
               certain cellular telephone operations.
<TABLE>

                    <S>                                                                             <C>          
                    Income before extraordinary item:
                      As previously reported                                                        $     410,221
                      As adjusted                                                                         290,174
                    Net income:
                      As previously reported                                                              260,221
                      As adjusted                                                                         140,174
                    Net income  (loss) per  common  share  before  extraordinary
                     item:
                      As previously reported                                                                  .01
                      As adjusted                                                                            (.01)
                    Net loss per common share:
                      As previously reported                                                                 (.02)
                      As adjusted                                                                            (.04)
                    Accumulated deficit:
                      As previously reported                                                           24,128,237
                      As adjusted                                                                      24,248,284

</TABLE>

<PAGE>

                    SHARED TECHNOLOGIES INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 11 -      STOCK OPTION PLANS:

               The Company has  non-qualified  stock option plans which  provide
               for the grant of common  stock  options to  officers,  directors,
               employees and certain  advisors and consultants at the discretion
               of the Board of Directors  (Committee).  All options  granted are
               exercisable  at a minimum price equal to the fair market value of
               the  Company's  common  stock  at the  date  of  grant,  and  are
               exercisable in accordance with vesting schedules set individually
               by the  Committee.  As of December 31, 1994,  as amended on April
               11,  1995,  1,157,146  shares of common  stock are  reserved  for
               options, including options exercised to date, and the term of the
               options  granted  is from five to ten years.  The April 11,  1995
               amendment is awaiting stockholder  approval.  The activity in the
               plans was as follows:
<TABLE>
<CAPTION>

                                                                                   Exercise Price Per Share
                                                                        Number of                               Weighted
                                                                        Options               Range             Average

                  <S>                                                     <C>           <C>                     <C>      
                  Balance outstanding, January 1, 1992                    368,187       $    1.72-24.50         $    4.08
                    Granted                                                61,375            5.00                    5.00
                    Expired                                               (21,583)           2.84-24.50             17.09
                    Exercised                                             (53,938)           1.72- 2.84              2.06
                                                                     ------------

                  Balance outstanding, December 31, 1992                  354,041            1.72-12.00              3.77
                    Granted                                               173,500            4.00- 5.50              5.32
                    Expired                                               (28,780)           2.84-12.00             10.19
                    Exercised                                             (35,000)           1.72- 2.84              2.36
                                                                     ------------

                  Balance outstanding, December 31, 1993                  463,761            1.72-11.00              4.06
                    Granted                                               317,000            3.25-4.50               3.60
                    Expired                                               (59,062)           4.00-5.50               5.43
                    Exercised                                             (25,000)           2.84                    2.84
                                                                     ------------       ---------------             -----

                  Balance outstanding, December 31, 1994                  696,699       $    1.72-11.00         $    3.78
                                                                     ============       ===============         =========
</TABLE>

               At  December  31,  1994,  options to purchase  314,695  shares of
               common stock were exercisable.

            In September 1994, the Board of Directors  adopted the 1994 Director
            Option Plan (the Director  Plan) pursuant to which 250,000 shares of
            common stock are reserved for issuance  upon the exercise of options
            to be granted to  non-employee  directors of the Company.  Under the
            Director  Plan,  an eligible  director  will  automatically  receive
            non-statutory  options to purchase  15,000 shares of common stock at
            an exercise  price equal to the fair market  value of such shares at
            the date of the  grant.  Each  option  shall  vest over a three year
            period,  but generally may not be exercised  more than 90 days after
            the date an optionee  ceases to serve as a director of the  Company,
            and expires  after ten years from date of grant.  As of December 31,
            1994,  options to purchase  105,000 shares of common stock have been
            granted  at an  exercise  price  of  $4.38.  The  Plan  is  awaiting
            stockholder approval.

<PAGE>


               SHARED TECHNOLOGIES INC. AND SUBSIDIARIES

               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



NOTE 12 -      RETIREMENT AND SAVINGS PLAN:

               On March 3, 1989,  the Company  adopted  the Shared  Technologies
               Inc.  Savings and  Retirement  Plan (the  Plan).  The Plan covers
               substantially  all of the Company's  employees and the Company is
               applying  for  compliance  with  section  401(k) of the  Internal
               Revenue  Code.  Participants  in  the  Plan  may  elect  to  make
               contributions up to a maximum of 20% of their  compensation.  For
               each participant,  the Company will make a matching  contribution
               of   one-half   of  the   participant's   before  and  after  tax
               contributions  up  to  5%  of  the  participant's   compensation.
               Matching  contributions  may be made in the form of the Company's
               common stock.  Participants vest in the matching contributions at
               the rate of 33% per year. The Company's  expense  relating to the
               matching contributions was approximately  $163,000,  $116,000 and
               $51,000 for 1994, 1993 and 1992, respectively.

NOTE 13 -      INCOME TAXES:

               For 1992,  the Company  recorded a provision for minimum  federal
               and state income taxes of $45,000, after the benefit of utilizing
               net  operating   loss  (NOL)   carryforwards   of   approximately
               $3,000,000.  At December 31, 1994, the Company's NOL carryforward
               for  federal   income  tax  return   purposes  is   approximately
               $22,700,000  expiring  between 2001 and 2007. NOL's available for
               state  income  tax  purposes  are less  than  those  for  federal
               purposes and  generally  expire  earlier than the federal  NOL's.
               Limitations  will apply to the use of NOL's in the event  certain
               changes in Company ownership occur in the future.

               For the years ended December 31, 1994 and 1993, taxes computed at
               the statutory  federal rate differ from the  Company's  effective
               rate due primarily to the availability of NOL's.

               The components of deferred income tax assets  (liabilities) as of
               December 31, 1994 and 1993 are as follows (in thousands):
<TABLE>
<CAPTION>

                                                                                             1994        1993

                    <S>                                                                  <C>         <C>       
                    Tax effect of net operating loss carryforwards                       $    9,011  $    9,789
                    Financial reserves not yet tax deductible                                   233         130
                    Equipment                                                                (1,200)     (1,114)
                    Goodwill                                                                   (107)
                                                                                         ----------
                    Deferred income tax asset                                                 7,937       8,805
                    Valuation allowance                                                      (7,387)     (8,805)
                                                                                         ----------  ----------

                    Net deferred tax asset                                               $      550  $    -
                                                                                         ==========  ==========
</TABLE>

<PAGE>


                    SHARED TECHNOLOGIES INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 13 -      INCOME TAXES (CONTINUED):

               At December 31,  1994,  the  Company's  net  operating  losses of
               $22,700,000  are included in the gross deferred  income tax asset
               of  $7,937,000,  of which $550,000 was recorded as a deferred tax
               asset, and the balance reserved through a valuation  allowance of
               $7,387,000.

               SFAS No.  109,  requires  that  the  Company  record a  valuation
               allowance  when it is "more  likely than not that some portion or
               all of the deferred tax asset will not be realized". The ultimate
               realization  of this deferred tax asset depends on the ability to
               generate sufficient taxable income in the future. The Company has
               undergone substantial restructuring resulting in a lower and more
               competitive cost structure.  While  management  believes that the
               total  deferred  tax  asset  will be  fully  realized  by  future
               operating results together with tax planning  opportunities,  the
               losses in recent  years and a desire to be  conservative  make it
               appropriate to record a valuation allowance.

NOTE 14 -      COMMITMENTS AND CONTINGENCIES:

               Contingencies   -  The   Company   had  been  the   provider   of
               telecommunications  services  at the Jacob K.  Javits  Convention
               Center (the Center) in New York City.  Effective January 1, 1992,
               as a result of a contractual dispute with the New York Convention
               Center  Operating  Corporation  (CCOC),  the  Company  no  longer
               provided  services  at the  Center.  A  claim  for  approximately
               $5,400,000 was filed against the Company by CCOC for damages.  In
               November 1993, the litigation  with CCOC was settled and provided
               for the Company to pay $25,000 and issue a $550,000  note payable
               over five years, with no interest.  The present value of the note
               was accrued by the Company (Note 7).

               While providing  services at the Center, the Company licensed the
               right to provide  certain  public pay  telephone  services at the
               Center  to  Tel-A-Booth   Communications,   Ltd.   (Tel-A-Booth).
               Tel-A-Booth  has filed a claim  against the  Company  which seeks
               $10,000,000  in  damages   including   $1,400,000  for  equipment
               purchased,  for  which  no  amounts  have  been  provided  in the
               accompanying consolidated financial statements.

               Discovery  was  completed  in  early  1995 and  revealed  certain
               inconsistencies  in plaintiff's  claims,  which cast in doubt the
               bona fides of  plaintiff's  demand for $10 million on each of its
               claims  against  the  Company.  Of the  $10  million  in  claimed
               damages, all but $1.4 million represents  plaintiff's  estimation
               of lost profits as a result of the  Company's  alleged  breach of
               contract.  The remaining $1.4 million  represents the cost of the
               400  telephones   which  plaintiff   purportedly   purchased  for
               installation at The Center,  pursuant to the contract,  but which
               were ultimately not installed.

               Furthermore, the Company has asserted that the pertinent contract
               between  plaintiff and the Company bars  plaintiff's  recovery of
               lost profits. More specifically,  the contract provides that "[n]
               either  party  hereto  shall be liable,  directly  or through any
               indemnification  provision herein,  for consequential  (including
               lost profits) or indirect  damages arising in any way out of this
               Agreement."  Although  plaintiff  has  argued  that the  language
               surrounding  this clause limits its application to claims brought
               by third  parties  and thus the clause was not  intended to limit
               damage  claims  between  plaintiff  and the  Company,  management
               believes this is a further defense to the claim.


<PAGE>


                    SHARED TECHNOLOGIES INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 14 -      COMMITMENTS AND CONTINGENCIES (CONTINUED):

               With  respect to the $1.4 million  damage  claim,  discovery  has
               revealed  that  plaintiff  borrowed  this  entire  amount  from a
               private   lender,   using  the  telephones  to  be  purchased  as
               collateral.  Subsequent to plaintiff's termination at The Center,
               the lender  took  possession  of the  collateral  (which was then
               sold) and forgave the entire indebtedness in exchange.  Arguably,
               plaintiff  suffered no direct  damage from the alleged  breach of
               contract  since  plaintiff  was restored to its initial  position
               following this transaction.

               While  any  litigation   contains  an  element  of   uncertainty,
               management is of the opinion  -based on the current status of the
               claim - that the ultimate  resolution  of this matter  should not
               have a material adverse effect upon either results of operations,
               cash flows or financial position of the Company.

               The Company's sales and use tax returns in certain  jurisdictions
               are  currently  under  examination.   Management  believes  these
               examinations   will  not  result  in  a  material   change   from
               liabilities provided.

               STC is a party to an employment  claim which arose prior to STC's
               acquisition of South. STC is seeking  indemnification  from South
               (Note 16).

               In  addition  to the above  matters,  the  Company  is a party to
               various legal  actions,  the outcome of which,  in the opinion of
               management,  will  not  have a  material  adverse  effect  on the
               Company's financial condition and results of operations.

               In November 1994, a subsidiary  signed a letter of intent with an
               investment  banking  firm  for the  purpose  of  underwriting  an
               initial public offering. If the public offering is successful and
               depending on the number of shares sold, the Company's  investment
               in the  subsidiary  would be reduced  from  approximately  85% to
               approximately 60%.

               Commitments - The Company has entered into  operating  leases for
               the use of office facilities and equipment,  which expire through
               October  2004.  Certain of the leases are subject to  escalations
               for increases in real estate taxes and other operating  expenses.
               Rent expense amounted to approximately $1,856,000, $1,700,000 and
               $1,676,000 for the years ended December 31, 1994,  1993 and 1992,
               respectively.

               Aggregate  approximate future minimum rental payments under these
               operating leases are as follows:

                    Year ending December 31:

                            1995                                  $   1,863,000
                            1996                                      1,483,000
                            1997                                      1,150,000
                            1998                                        988,000
                            1999                                        815,000
                    Thereafter                                        1,178,000
                                                                  $   7,477,000

<PAGE>


                    SHARED TECHNOLOGIES INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




NOTE 14 -      COMMITMENTS AND CONTINGENCIES (CONTINUED):

               In January 1994, the Company entered into a consulting  agreement
               for financial and marketing  services,  which expires in November
               1996.  The  agreement  provides for the  following  compensation;
               $30,000 upon  signing,  $3,000 per month  retainer,  and $150,000
               upon the attainment of a specific  financial  ratio,  which as of
               December  31,  1994  had not  been  attained.  In  addition,  the
               consultant  was issued a three year  warrant to purchase  300,000
               shares of the Company's common stock at a purchase price of $5.75
               and a  five  year  warrant  to  purchase  250,000  shares  of the
               Company's  common  stock at a purchase  price of $7.00 per share.
               The  consultant  may not compete with the Company during the term
               of this agreement and for two years thereafter.

               The consultant,  through its affiliate, acquired from the Company
               approximately  1.5%  (31,381  shares) of STC's  common stock at a
               price of $.08 per share.

               In connection  with the  acquisition  of East, STC entered into a
               three year consulting agreement,  providing that during the first
               two  years of the  agreement  the  former  owner is to be paid an
               annual  consulting  fee  equal  to 3%  of  STC's  total  cellular
               telephone  rental revenues in excess of $4,000,000.  In addition,
               an  annual  bonus  of  $100,000  is  payable  if  total  cellular
               telephone rental revenues exceed $5,000,000 per annum. The former
               owner may not engage in any business competing with STC, within a
               certain  geographical area. For the year ended December 31, 1994,
               approximately  $203,000 of fees relating to this  agreement  were
               incurred.

               In February 1994, the Company entered into a consulting agreement
               with a company  controlled  by the founder of Road and Show.  The
               agreement,  which was  amended  effective  September  1, 1994 and
               expires December 31, 1996,  provides for compensation of $205,000
               and $200,000 for 1995 and 1996,  respectively.  In addition,  the
               original  agreement provided for the issuance of 31,381 shares of
               STC common stock,  with a value ascribed  thereto of $2,500 ($.08
               per share).  During the term of the  agreement  and for two years
               thereafter,  the  consultant  may  not  compete  with  STC in the
               business of renting  cellular  telephones  anywhere in the United
               States,  Mexico and Canada.  The consultant also received options
               to purchase  31,381  shares of STC's  common stock at an exercise
               price, as amended,  of $3.675 per share,  pursuant to STC's stock
               option plan.

               In  connection  with the  Access  acquisition,  the  Company  has
               entered  into two  employment  agreements  with former  owners of
               Access.  Each agreement is for three years expiring in June 1997.
               If  terminated   without   cause,   the  Company  shall  pay  all
               compensation  due under the agreements for the lesser of eighteen
               months  or the time  remaining  in the  initial  term.  Aggregate
               minimum  payments  under the  agreements  during the years ending
               December  31,  1995,  1996 and 1997 are  $330,000,  $342,500  and
               $175,000, respectively.


<PAGE>


                    SHARED TECHNOLOGIES INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



NOTE 15 -      RELATED PARTY TRANSACTIONS:

               In 1992,  the Company  issued  12,500 shares of common stock to a
               Board of  Directors  member and former  shareholder  of a Company
               acquired  (BTC).  The shares  were  issued  since the Company was
               unable to obtain the  release  of his  guarantee  of certain  BTC
               obligations in connection with the 1992  restructuring  (Note 3).
               The Company has also agreed to indemnify the  individual  for any
               future amounts incurred by him related to his guarantee. The fair
               value of the shares issued was recorded as an expense in 1992.

               As of December 31, 1993, approximately $288,000 had been paid for
               life   insurance   premiums  made  on  behalf  of  the  Company's
               president,  which  was  to  be  repaid  from  the  proceeds  of a
               $2,500,000  face value life  insurance  policy which was owned by
               the president. In January 1994, the beneficiary on the policy was
               changed to the  Company in order to reduce the  premium  payments
               required by the Company.  As of December 31, 1994, the amount due
               to the Company for  premiums  paid  exceeded  the cash  surrender
               value of the policy by approximately $135,000.  Accordingly,  the
               President  has agreed to  reimburse  the Company for this amount.
               The receivable  and cash  surrender  value are reflected in other
               assets in the accompanying consolidated balance sheets.

NOTE 16 -      SUBSEQUENT EVENTS:

               During January 1995, the Company commenced a private placement to
               sell to a certain  investor  300,000  shares  of common  stock at
               $4.25 per share,  pursuant to Regulation S of the  Securities Act
               of 1933. In connection  with this  transaction,  the  underwriter
               received a  commission  of $120,000  and a five year common stock
               purchase warrant to acquire 30,000 shares of the Company's common
               stock for $5.00 per share.

               On January 17, 1995,  STC filed a complaint  against South (which
               includes its affiliates).  The complaint alleges that the failure
               by South to disclose a certain claim  constituted a breach of the
               asset  purchase  agreement.  STC seeks  damages and a declaratory
               judgement  that the  payment  in the  Company's  common  stock to
               South, pursuant to the agreement, should be reduced by the amount
               of any damages caused to the Company by such breach. In addition,
               the Company seeks indemnification from South, including requiring
               South to defend the Company from and against such claim.

               On January  27,  1995,  South  commenced  an action  against  STC
               alleging,  among other  things,  that STC's failure to deliver to
               South  the  Company's  common  stock  under  the  asset  purchase
               agreement  constituted  a breach of contract and fraud.  South is
               seeking  unspecified actual and punitive damages of not less than
               $10,000,000.  STC sought a stay of this action and is considering
               depositing the Company's common stock with the Court. Although it
               has not  received  an  opinion  of  counsel  with  regard to this
               matter, STC believes it has meritorious  defenses to this action.
               In the event of an adverse  outcome in this  action,  the Company
               does not believe that damages  payable  would be material  unless
               the  market  value  of  the  Company's  common  stock  materially
               decreases prior to delivery thereof.

<PAGE>

                    FAIRCHILD INDUSTRIES, INC. AND SUBSIDIARY

                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

<TABLE>
<CAPTION>

                                                                                               Page

         <S>                                                                                     <C>
         Report of Arthur Andersen LLP, Independent Public Accountants.......................    F-38

         Consolidated Balance Sheets as of June 30, 1995 and 1994
              and October 1, 1995 (unaudited)................................................    F-39

         Consolidated Statements of Income for the Years Ended June 30, 1995 and
              1994 and the three months ended
              October 1, 1995 and October 2, 1994 (unaudited)................................    F-41

         Consolidated  Statements  of  Changes in  Stockholders'  Equity for the
              Years Ended June 30, 1995 and 1994 and the three months
              ended October 1, 1995 (unaudited)..............................................    F-42

         Consolidated Statements of Cash Flows for the Years Ended June 30, 1995
              and 1994 and the three months ended
              October 1, 1995 and October 2, 1994 (unaudited)................................    F-43

         Notes to Consolidated Financial Statements .........................................    F-44

</TABLE>

<PAGE>

                    Report of Independent Public Accountants



To Fairchild Industries, Inc.:

We have  audited  the  accompanying  consolidated  balance  sheets of  Fairchild
Industries,  Inc. (a Delaware Corporation) as of June 30, 1995 and 1994, and the
related consolidated  statements of income,  changes in stockholders' equity and
cash flows for the years ended June 30,  1995,  1994 and 1993.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards  require that we plan and perform an audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of Fairchild Industries,  Inc. as
of June 30, 1995 and 1994,  and the results of its operations and its cash flows
for the years ended June 30, 1995,  1994 and 1993, in conformity  with generally
accepted accounting principles.


                                                   ARTHUR ANDERSEN LLP
                                                   /s/ Arthur Andersen LLP
Washington, D.C.,
November 28, 1995

<PAGE>

                           Fairchild Industries, Inc.


                           Consolidated Balance Sheets
                                 (In thousands)


                                     Assets
<TABLE>
<CAPTION>

                                                                           October 1,           June 30,
                                                                               1995          1995        1994
                                                                          (unaudited)

<S>                                                                        <C>            <C>          <C>
Current assets:
     Cash and cash equivalents                                             $  -           $    1,469   $       64
     Billed accounts receivable - trade, net of allowances of $383,
       $254 and $204                                                        16,795        14,429            6,369
     Unbilled accounts receivable                                            6,241         6,218            3,487
     Inventories                                                               869         1,246              -
     Prepaid and other current assets                                        1,904         2,283            1,326
     Net current assets of operations transferred to RHI                    53,391        56,876           25,760
                  Total current assets                                      79,200        82,521           37,006


Property, plant and equipment, at cost:
     Buildings and improvements                                              3,802         3,733            3,417
     Equipment and autos                                                    77,289        73,968           59,455
     Furniture and fixtures                                                  3,432         3,097              734
                                                                            84,523        80,798           63,606
     Accumulated depreciation                                              (33,513)      (31,239)         (23,104)
                  Property, plant and equipment, net                        51,010        49,559           40,502


Goodwill, less accumulated amortization of $3,189, $3,013 and $2,389        25,939        25,958           20,686


Other intangible assets, less accumulated amortization of $6,353, 
   $5,938 and $4,383                                                         7,174         7,589            6,682


Deferred loan costs                                                          4,397         4,561            5,960


Prepaid pension cost                                                           184           195              216


Net non-current assets of operations transferred to RHI                    191,462       189,098          223,412
                  Total assets                                            $359,366      $359,481         $334,464


                     The accompanying notes are an integral
                      part of these financial statements.
</TABLE>
<PAGE>


                           Fairchild Industries, Inc.


                           Consolidated Balance Sheets
                                 (In thousands)

                      Liabilities and Stockholders' Equity
<TABLE>
<CAPTION>


                                                                           October 1,          June 30,
                                                                              1995         1995        1994
                                                                          (unaudited)

<S>                                                                       <C>           <C>          <C>
Current liabilities:
     Accounts payable                                                     $ 14,068     $  12,780     $  6,744
     Advanced billings                                                         537           941          -
     Deferred revenue on maintenance contracts                               3,044         3,109          371
     Accrued liabilities- 
         Salaries and wages                                                  1,771         1,986          935
         Sales, payroll and use taxes                                        1,451         1,162        1,254
         Commissions                                                           215           293          297
         Dividends                                                             975           975          975
         Other                                                               1,801         3,182        1,103
     Current portion of capital lease obligations                              514           751        1,954
                  Total current liabilities                                 24,376        25,179       13,633

12.25% senior secured notes due 1999                                       125,000       125,000      125,000

Bank credit agreement                                                       55,373        55,373       55,373

Capital lease obligations                                                      128           185          932

Postretirement benefits                                                        104            98           78

Redeemable preferred stock:  $3.60 cumulative Series A Convertible
   Preferred Stock, without par value, 424,701 shares authorized,
   issued and outstanding at redemption value of $45.00 per share           19,112        19,112       19,112

Series C cumulative preferred stock:  without par value, 558,360 shares
   authorized, issued and outstanding; liquidation value of $45.00 per
   share                                                                    24,015        24,015       24,015
                  Total liabilities                                        248,108       248,962      238,143

Stockholders' equity:
     Series B preferred stock: without par value, 3,000 shares
       authorized, 2,302, 2,278 and 2,025 issued and outstanding;
       liquidation value of $100,000 per share                             230,200       227,800      202,500
     Common stock, par value of $100.00 per share, 1,400 shares
       authorized, issued and outstanding                                      140           140          140
     Paid-in capital                                                         2,575         2,523        2,390
     Accumulated deficit                                                  (128,697)     (128,116)    (111,855)
     Cumulative translation adjustment                                       7,040         8,172        3,146
                  Total stockholders' equity                               111,258       110,519       96,321
                  Total liabilities and stockholders' equity              $359,366      $359,481     $334,464

                     The accompanying notes are an integral
                      part of these financial statements.
</TABLE>

<PAGE>

                           Fairchild Industries, Inc.

                        Consolidated Statements of Income
                                 (In thousands)
<TABLE>
<CAPTION>

                                               Three Months Ended                    Years Ended
                                            October 1,    October 2,                   June 30,
                                               1995          1994         1995          1994          1993
                                                  (unaudited)

<S>                                        <C>            <C>          <C>           <C>           <C>     
Revenues                                   $  33,138      $  20,124    $109,741      $ 74,897      $ 68,639

Cost of revenues                              25,049         14,314      81,652        53,031        49,007

Gross profit                                   8,089          5,810      28,089        21,866        19,632

General and administrative expenses            3,172          1,314       9,212         5,146         4,672

Goodwill amortization                            176            146         624           578           540
             Operating income                  4,741          4,350      18,253        16,142        14,420

Interest expense                               5,490          5,430      21,280        19,538        20,033
             Net loss from continuing
               operations before taxes          (749)        (1,080)     (3,027)       (3,396)       (5,613)

Taxes                                          -              -            -             -             -

Operating results of operations
   transferred to RHI                          1,143          1,387      (9,332)      (30,591)        6,644)

             Net earnings (loss) before
               preferred dividends               394            307     (12,359)      (33,987)      (12,257)

Series A preferred dividends                     382            382       1,529         1,529         1,713

Series C preferred dividends                     593            593       2,373         2,373         2,160
             Net loss after preferred
               dividends                     $  (581)       $  (668)   $(16,261)     $(37,889)     $(16,130)

Dividends to RHI Holdings, Inc. (Parent)     $ -            $ -        $ -           $   -         $ 50,000

                          The accompanying notes are an
                  integral part of these financial statements.
</TABLE>

<PAGE>

                           Fairchild Industries, Inc.

           Consolidated Statements of Changes in Stockholders' Equity
                                 (In thousands)
<TABLE>
<CAPTION>

                                                                        Series B                                 Cumulative
                                                       Common Stock  Preferred Stock  Paid-in     Accumulated    Translation
                                                                                      Capital       Deficit      Adjustment  Total

<S>                                                        <C>         <C>            <C>         <C>               <C>     <C>     
Balance, June 30, 1992                                     $140        $192,600       $2,230      $(6,985)      $  6,169   $194,154
     Net loss                                               -             -              -        (12,257)          -       (12,257)
     Issuance of Series B Preferred Stock to parent         -             5,000          -           -              -         5,000
     Cash dividends to preferred stockholders               -             -              -         (3,873)          -        (3,873)
     Cash dividends to parent                               -             -              -        (50,000)          -       (50,000)
     Cumulative translation adjustment, net                 -             -              -           -            (3,503)    (3,503)

Balance, June 30, 1993                                     140          197,600        2,230      (73,115)         2,666     129,521
     Net loss                                               -             -              -        (33,987)          -       (33,987)
     Issuance of Series B Preferred Stock to parent         -             4,900          143         -              -         5,043
     Transfer of subsidiary from parent                     -             -               17         (851)          -          (834)
     Cash dividends to preferred stockholders               -             -              -         (3,902)          -        (3,902)
     Cumulative translation adjustment, net                 -             -              -           -               480        480

Balance, June 30, 1994                                     140          202,500        2,390     (111,855)         3,146      96,321
     Net loss                                               -             -              -        (12,359)          -       (12,359)
     Issuance of Series B Preferred Stock to parent         -            25,300           88         -              -        25,388
     Transfer of pension plan from parent                   -             -               45         -              -            45
     Cash dividends to preferred stockholders               -             -              -         (3,902)          -        (3,902)
     Cumulative translation adjustment, net                 -             -              -           -             5,026      5,026

Balance, June 30, 1995                                     $140        $227,800       $2,523    $(128,116)        $8,172   $110,519
     Net Income                                             -             -              -           394            -           394
     Issuance of Series B Preferred Stock to parent         -             2,400          -           -              -         2,400
     Cash dividends to preferred stockholders               -             -              -           (975)          -          (975)
     Cumulative translation adjustment, net                 -             -              -           -            (1,132)    (1,132)
     Paid in capital from parent                            -             -               52         -              -            52

Balance, October 1, 1995 (unaudited)                       $140        $230,200       $2,575      $(128,697)     $ 7,040   $111,258
                                                          =====      ==========    =========   =============   ========  ===========

The accompanying notes are an integral part of these financial statements.
</TABLE>

<PAGE>

                           Fairchild Industries, Inc.


                      Consolidated Statements of Cash Flows
                                 (In thousands)

<TABLE>
<CAPTION>

                                                            Three Months Ended                 Years Ended
                                                       October 1,     October 2,                 June 30,
                                                           1995           1994         1995       1994        1993
                                                               (unaudited)
- ------------------------------------------------------

<S>                                                    <C>            <C>            <C>        <C>        <C>     
Cash flows (used in)/provided by operating
   activities:
     Net loss from continuing operations               $ (749)        $(1,080)       $(3,027)   $(3,396)   $(5,613)
     Adjustments to reconcile net income to net cash
       (used in)/provided by operating activities:
         Amortization and depreciation                  2,702           2,289         10,330      8,947      7,935
         (Decrease) increase in advanced billings        (404)           -               326       -          -
         Increase in billed accounts receivable        (2,366)         (1,630)        (8,060)      (251)    (1,086)
         (Increase) decrease in unbilled accounts
           receivable                                     (23)           (108)        (2,014)       277       (666)
         Decrease (increase) in deferred loan cost        164             338          1,399      1,008     (3,703)
         (Decrease) increase in non-current assets      2,257          (1,793)          (536)       (43)      (404)
         Increase in inventories                         (377)           -            (1,033)      -          -
         (Decrease) increase in prepaid and other         379             757           (709)      (374)       (20)
           assets
         (Decrease) increase in accrued liabilities    (1,385)           (522)         2,716        406        339
         (Decrease) increase in deferred revenue          (65)           (138)          (162)       (24)       359
         Increase (decrease) in accounts payable        1,288           1,288          5,576     (1,325)       (86)
         Operations transferred to RHI                 (5,182)          2,689         14,341      6,438     16,579
              Net cash (used in)/provided by           (3,761)          2,090         19,147     11,663     13,634
                operating activities

Cash flows used in investing activities:
     Acquisitions, net of cash acquired                  -               (550)       (11,550)      -        (7,313)
     Purchases of property, plant and equipment        (2,183)         (1,815)       (10,349)    (7,775)    (5,769)
     Proceeds from sales of property, plant and
       equipment                                         -                                25         31          8
     Operations transferred to RHI                     (1,930)         (1,497)        (5,754)    (7,105)    (6,539)
              Net cash used in investing activities    (4,113)         (3,862)       (27,628)   (14,849)   (19,613)

Cash flows provided by financing activities:
     Issuance of Series B preferred stock               2,400          11,400         24,400      4,000      5,000
     Issuance of Series C preferred stock                -               -              -          -        24,015
     Purchase/exchange of Series A preferred stock       -               -              -          -       (25,126)
     Payment of dividends                               (975)            (975)        (3,902)    (3,902)   (53,782)
     Paid-in capital contribution                         52             -                88        143       -
     Repayments of capital lease obligations            (237)            (394)        (1,950)    (3,118)    (3,200)
     Operations transferred to RHI                    (5,165)          (8,030)        (8,750)     6,127     59,070
              Net cash provided by financing           6,405            2,001          9,886      3,250      5,977
                activities

Net increase (decrease) in cash                       (1,469)             229          1,405         64         (2)

Cash, beginning of period/year                         1,469               64             64       -             2

Cash, end of period/year                           $    -           $     293       $  1,469   $     64    $  -

Supplementary disclosures of cash flow information:
     Cash paid during the period/year for interest   $ 5,490        $   5,430       $ 21,280   $ 19,538    $20,033
     Cash paid during the period/year for taxes      $  -           $    -          $   -      $   -       $  -
</TABLE>


<PAGE>

                           FAIRCHILD INDUSTRIES, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
     (UNAUDITED WITH RESPECT TO OCTOBER 1, 1995 AND THE THREE MONTHS ENDED
                      OCTOBER 1, 1995 AND OCTOBER 2, 1994)


1.   ORGANIZATION, MERGER AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

Fairchild  Industries,  Inc. is incorporated  in the State of Delaware.  As used
herein, the term "Company" refers to Fairchild Industries, Inc. The Company is a
subsidiary  of RHI  Holdings,  Inc.  ("RHI")  which  is in  turn a  wholly-owned
subsidiary of The Fairchild Corporation ("TFC").

Subsequent to June 30, 1995, TFC announced plans to recapitalize  the Company in
order to improve the financial  and operating  flexibility  and  strengthen  the
financial  position of TFC and its subsidiaries  (the  "Recapitalization").  The
Company's plans to merge into Shared  Technologies  Inc.  ("STI") (the "Merger")
are an integral part of the Recapitalization. Concurrent with the Merger, and as
part of the  Recapitalization,  the  Company is  transferring  to its  immediate
parent, RHI, all of its assets and liabilities except those expressly related to
the Company's  telecommunications business (the "Telecommunications  Business"),
$125 million  principal amount of the Company's 12 1/4% Senior Secured Notes Due
1999 (the "12 1/4%  Notes"),  and  approximately  $55.4 million of existing bank
indebtedness. The Merger is contingent on STI obtaining sufficient financing.

In the Merger Agreement,  TFC, RHI and FII make  representations  and warranties
with  respect  to the  Telecommunications  Business  and  the  Merger  Agreement
provides  that  STI and TFC on the one  hand  and RHI on the  other  hand  shall
indemnify each other from losses arising out of any breaches of their respective
representations and warranties in the Merger Agreement to the extent that losses
to a party exceed  $4,000,000.

Upon consummation of the Merger, all outstanding shares of FII common stock will
be converted into the right to receive in the aggregate (i) 6,000,000  shares of
STI Common Stock,  (ii) shares of STI  Cumulative  Convertible  Preferred  Stock
bearing  a  six  percent   initial  annual  dividend  and  having  an  aggregate
liquidation  preference of $25,000,000  plus an amount equal to the total amount
of dividends  the holders  would have received if dividends had been paid at the
rate of ten  percent,  less the amount of  dividends  actually  paid,  and (iii)
shares  of  STI  Special  Preferred  having  an  aggregate  initial  liquidation
preference of $20,000,000 (the "Common  Consideration").  In connection with the
Merger,  all  shares  of  Series A  Convertible  Preferred  Stock  and  Series C
Cumulative  Preferred  Stock  of FII will be  redeemed  by STI and  canceled  in
consideration of the payment of the full liquidation value thereof together with
accrued  dividends   aggregating   approximately   $44,000,000  (the  "Preferred
Consideration").  RHI is  transferring  to the Company as a contribution  to its
capital all of the outstanding shares of the Company's Series B Preferred Stock.

Prior to the Recapitalization,  in addition to the Telecommunications  Business,
the  Company  conducted  two  other  businesses:  the  Aerospace  Fasteners  and
Industrial  Products  businesses.  The  Aerospace  Fasteners  business  designs,
manufactures  and  markets  high  performance,   specialty

<PAGE>

fastening systems, primarily for aerospace applications. The Industrial Products
business  designs,  manufacturers  and markets  tooling and  electronic  control
systems  for the plastic  injection  molding  and die  casting  industries.  The
Telecommunications  Business is the sole continuing operation of the Company and
accounted  for  21.4%  of the  Company's  total  combined  sales  for the  three
businesses for the fiscal year ended June 30, 1995.

The transaction  between STI and FII was structured as a merger.  As a result of
this structure,  the Surviving Corporation will be liable for all liabilities of
FII with respect to its  operations  prior to the Effective  Time.  Prior to the
Merger,  and as a  precondition  of the Merger,  FII, RHI, TFC and certain other
subsidiaries of TFC will undergo a  recapitalization  pursuant to which FII will
divest itself of all assets unrelated to the  Telecommunications  Business.  RHI
will assume all liabilities of FII unrelated to the Telecommunications Business,
including  but  not  limited  to:  (i)  contingent  liabilities  related  to the
Company's alleged failure to comply with certain Federal Acquisition Regulations
and Cost  Accounting  Standards in accounting  for (a) the 1985 reversion to the
Company of certain assets of terminated  defined  benefit  pension plans and (b)
pension  costs  associated  with the  discontinuation  of  certain of its former
operations;  (ii) all  environmental  liabilities  except  those  related to the
Company's  Telecommunications Business; (iii) approximately $50,000,000 (at June
30, 1995) of costs associated with postretirement  healthcare  benefits;  (iv) a
secured  note  payable  in  an  aggregate   principal  amount  of  approximately
$3,300,000  at  September  30, 1995;  and (v) all other  accrued and any and all
other  unasserted  liabilities  that  do  not  relate  to or  arise  out  of the
Telecommunications  Business  (which  liabilities  consist  principally of those
related to certain divested businesses).

The  Company  and  RHI  will  enter  into  an  agreement  (the  "Indemnification
Agreement")  pursuant to which RHI will assume and agree to  discharge  in full,
and will indemnify the Company from the Assumed Liabilities. Notwithstanding the
Indemnification Agreement, the Company will not be released from its obligations
with respect to the Assumed Liabilities as a matter of law. Accordingly,  to the
extent  RHI  is  unable  to  meet  its  obligations  under  the  Indemnification
Agreement,  the  Company  will be required to satisfy in full any of the Assumed
Liabilities  not  satisfied  by RHI.  RHI is  primarily a holding  company  and,
therefore,  any claim by the Company pursuant to the  Indemnification  Agreement
will be effectively  subordinated to the creditors of RHI's subsidiaries.  There
is no  expiration  date  with  respect  to the  Indemnification  Agreement.  All
indemnification  obligations are secured by all of the shares of preferred stock
issued by STI to RHI in the Merger. Since the execution of the Merger Agreement,
FII has entered into a letter  agreement  setting  forth the general  terms of a
sale of substantially all of the assets of DME Company,  its Industrial Products
Segment,  which,  if  consummated,  may have an effect on RHI's  ability to meet
RHI's indemnification obligations.

With respect to the contingent liabilities described in clause (i) of the second
preceding  paragraph,  the  Corporate  Administrative  Contracting  Officer (the
"ACO") has  directed the Company to prepare  cost impact  proposals  relating to
such plan terminations and segment closings and,  following receipt of such cost
impact proposals,  may seek adjustments to contract prices. The ACO alleges that
substantial  amounts  will be due if such  adjustments  are  made.  The  Company
believes it properly  accounted  for the asset  reversions  in  accordance  with
applicable  accounting  standards.  The  Company  has had  discussions  with the
government to attempt to resolve these pension accounting issues. However, there
can be no  assurance  that the Company  will be able to  satisfactorily  resolve
them.


<PAGE>

As of June 30, 1995, the consolidated total recorded  liabilities of the Company
for the environmental matters referred to above totaled $8,601,000 which was the
estimated  probable exposure for these matters.  It is reasonably  possible that
the total exposure for these matters could be as much as $15,778,000.

FISCAL YEAR

The fiscal year ("fiscal") of the Company ends on June 30. All references herein
to "1995",  "1994",  and "1993" mean the fiscal years ended June 30, 1995,  1994
and 1993, respectively.

CASH EQUIVALENTS/STATEMENTS OF CASH FLOWS

For  purposes of these  statements,  the  Company  considers  all highly  liquid
investments  with  original  maturity  dates  of  three  months  or less as cash
equivalents.

INVENTORIES

Inventories  are  stated  at the  lower of cost or  market.  Cost is  determined
primarily  using  the  weighted  average  method.  The  inventories  consist  of
telecommunications equipment waiting to be installed at customer sites.

PROPERTIES AND DEPRECIATION

Properties  are stated at cost and  depreciated  over  estimated  useful  lives,
generally on a straight-line basis. No interest costs were capitalized in any of
the years presented. Useful lives for property, plant and equipment are:


        Buildings and improvements                              17 - 40 years
        Equipment and autos                                      3 - 10 years
        Furniture and fixtures                                       10 years

Depreciation  expense  related to  property,  plant and  equipment  amounted  to
$8,153,000,   $6,998,000  and   $6,191,000  for  fiscal  1995,   1994  and  1993
respectively.

UNBILLED RECEIVABLES AND ADVANCED BILLINGS

Unbilled receivables arise from those contracts under which billings can only be
rendered upon the  achievement of certain  contract stages or upon submission of
appropriate billing detail. Advance billings represent pre-billings for services
not yet rendered.  Unbilled  receivables and advance  billings are generally for
services rendered within one year.

REVENUE RECOGNITION

The majority of the Company's  revenues are related to the sale and installation
of  telecommunications  equipment and services and  maintenance  after the sale.
Service  revenues  are  billed  and  earned  on a  monthly  basis.  For  systems
installations,   usually   three  to  five   months,   the   Company   uses  the
percentage-of-completion   method,  measured  by  costs  incurred  versus  total
estimated  cost at  completion.  The  Company  bills  maintenance  contracts  in
advance. The deferred revenue is relieved when the revenue is earned.

<PAGE>

INTANGIBLE ASSETS AND GOODWILL

Intangible assets as of June 30, 1995 and 1994,  respectively,  are comprised of
the following:

                                                                        Useful
                                             1995         1994          Lives
                                              (In Thousands)

      Noncompete contracts                  $ 3,659       $ 2,774     5-10 years
      Subscriber base                         6,456         6,256       10 years
      Right of first refusal                    700           700       10 years
      Acquisition/organization costs          1,321           720     5-20 years
      Other                                   1,391           615     8-10 years
                                             13,527        11,065
      Accumulated amortization               (5,938)       (4,383)
                                            $ 7,589       $ 6,682


The  intangible  assets are being  amortized  over their  expected  useful lives
described  above.  Amortization  expense  related  to  these  intangible  assets
amounted to  $1,555,000,  $1,371,000 and $1,203,000 for the years ended June 30,
1995, 1994 and 1993, respectively.


The Company  allocates the excess of cost of purchased  businesses over the fair
value of  their  net  tangible  assets  at  acquisition  dates  to  identifiable
intangible  assets to the extent  possible.  The residual is treated as goodwill
and is amortized on a straight-line basis over 40 years.

IMPAIRMENT OF LONG-LIVED ASSETS

The  Company  reviews  its  long-lived  assets,  including  property,  plant and
equipment, identifiable intangibles and goodwill, for impairment whenever events
or changes in circumstances  indicate that the carrying amount of the assets may
not be fully recoverable.  To determine  recoverability of its long-lived assets
the Company  evaluates the probability that future  undiscounted net cash flows,
without interest  charges,  will be less than the carrying amount of the assets.
Impairment is measured at fair value.

In March 1995,  the Financial  Accounting  Standards  Board issued  Statement of
Financial  Accounting  Standards  No.  121  ("SFAS  121"),  "Accounting  for the
Impairment of Long-Lived  Assets and for  Long-Lived  Assets to be Disposed Of".
SFAS 121  establishes  accounting  standards  for the  impairment  of long-lived
assets, certain identifiable  intangibles,  and goodwill related to those assets
to be held  and  used,  and  for  long-lived  assets  and  certain  identifiable
intangibles  to be disposed  of. SFAS 121 is required to be  implemented  by the
Company  on, or before,  July 1, 1996.  Since the  Company's  present  policy is
identical  to the policy  prescribed  by SFAS 121,  there will be no effect from
implementation.

<PAGE>

INTERIM FINANCIAL STATEMENTS

The accompanying interim  consolidated  financial  statements,  as of October 1,
1995 and for the three months ended  October 1, 1995 and October 2, 1994, of the
Company have been prepared by the Company without audit. Certain information and
footnote  disclosures  normally  included in financial  statements  presented in
accordance with generally accepted accounting  principles have been omitted from
the accompanying  interim statements.  The Company believes the disclosures made
are adequate to make the information presented not misleading.

In the opinion of the Company,  the accompanying  unaudited interim consolidated
financial   statements  reflect  all  adjustments  (which  include  only  normal
recurring adjustments) necessary to present fairly the financial position of the
Company  as of October 1, 1995 and the  results of its  operations  and its cash
flows for the three months ended October 1, 1995 and October 2, 1994.

Interim results are not necessarily  indicative of annual performance because of
the impact of seasonal variations.

2.   ACQUISITIONS:

On November 28, 1994, the Company completed the acquisition of substantially all
of the telecommunications  assets of JWP Telecom, Inc. ("JWP") for approximately
$11,000,000, plus the assumption of approximately $3,000,000 of liabilities. The
Company  recorded  $1,610,000 and  $5,595,000 in  identifiable  intangibles  and
goodwill,   respectively,   as  a  result   of  this   acquisition.   JWP  is  a
telecommunications   system   integrator,   specializing  in  the  distribution,
installation and maintenance of voice and data communications  equipment. In the
first   quarter  of  fiscal   1995,   the  Company   acquired   all  the  shared
telecommunications  assets  of  Eaton  &  Lauth  Co.,  Inc.,  for  approximately
$550,000. The Company recorded $250,000 and $300,000 of the acquisition price as
identifiable  intangibles  and goodwill,  respectively.  See Note 12 for the pro
forma  information  assuming  acquisition of JWP at the beginning of fiscal 1995
and at the beginning of fiscal 1994.

In fiscal 1993, the Company acquired all the telecommunications assets of Office
Networks, Inc. for approximately $7,300,000. The Company recorded $2,282,000 and
$2,748,000 in identifiable intangibles and goodwill,  respectively,  as a result
of this acquisition.

<PAGE>

3.   OPERATIONS BEING TRANSFERRED TO RHI:

The operations being transferred to RHI had the following  operating results and
net assets (in thousands).

                                                                June 30,
                                                          1995           1994

     Current assets                                     $165,738       $173,835
     Property, plant and equipment, net                  108,632        116,799
     Goodwill                                            170,028        175,243
     Net assets held for sale                             34,811         34,515
     Other assets                                         23,072         31,792
     Current liabilities                                (108,862)      (148,075)
     Debt to be assumed by RHI                           (84,982)       (94,393)
     Other liabilities                                   (62,463)       (40,544)
                  Net assets to be transferred          $245,974       $249,172


<TABLE>
<CAPTION>

                                                                      For the Years Ended
                                                                            June 30,
                                                            1995              1994         1993

     <S>                                                  <C>              <C>           <C>     
     Revenues                                             $401,779         $ 369,792     $400,594
     Cost of sales                                         311,150           284,850      302,067
     Selling, general and administrative                    76,171           67,438        69,549
     Research and development                                4,100            3,940         3,262
     Amortization of goodwill                                5,218            5,228         5,298
     Restructuring charges                                    -              18,860        15,469
     Unusual items                                            -               6,000          -
     Operating income (loss)                                 5,140          (16,524)        4,949
     Interest expense                                       14,004           11,129        12,788
     Other income                                            1,549            4,008         2,269
     Income tax provision (benefit)                          2,017           (4,792)`         264
     Cumulative effect of accounting changes for
      income taxes and postretirement benefits                -              11,738           810
     Net loss of transferred operations                   $ (9,332)       $ (30,591)    $  (6,644)
</TABLE>


The interest allocated to discontinued operations represents the interest on the
debt to be assumed by RHI.  Goodwill was  allocated to business  segments at the
acquisition  date of FII by TFC (June 1989) based on the ratio of estimated fair
value of the units to total  estimated  fair  value.  The  provision  for income
taxes,  which was calculated on a separate company basis, was allocated entirely
to discontinued operations as the continuing operations experienced losses after
interest in all historical periods. The Company's  litigation  contingencies are
part of the liabilities  being transferred to RHI. These  contingencies  include
the determination by the ACO, based upon the advise of the United States Defense
Contract Audit Agency,  that the Company did not comply with Federal Acquisition
Regulations  and  Cost  Accounting  Standards  in  accounting  for (i) the  1985
reversion  to the  Company  of  certain  assets of  terminated  defined  benefit
pensions  plans,  and (ii)

<PAGE>

costs upon the  closing  of  segments  of the  Company's  business.  The ACO has
directed  the  Company to prepare  cost impact  proposals  relating to such plan
terminations  and segment  closings  and  following  receipt of such cost impact
proposals,  may seek  adjustments  to  contract  prices.  The ACO  alleges  that
substantial  amounts  will be due if such  adjustments  are  made.  The  Company
believes it has properly  accounted for the asset  reversions in accordance with
applicable accounting  standards.  The Company has entered into discussions with
the government to attempt to resolve these pension accounting issues.

         To date, the stringent Federal,  state and local environmental laws and
regulations,  which  apply to the  Company  and  other  aerospace  fastener  and
industrial product manufacturers,  concerning, among other things, the discharge
of  materials  into  the  environment  and the  generation,  handling,  storage,
transportation  and disposal of waste and  hazardous  materials,  have not had a
material effect on the financial condition of the Company.

         In  connection  with its plans to dispose of certain real  estate,  the
Company must  investigate  environmental  conditions and may be required to take
certain  corrective  action  prior  or  pursuant  to any  such  disposition.  In
addition,  management has identified several areas of potential contamination at
or from other facilities  owned, or previously  owned, by the Company,  that may
require the Company to take corrective action or to contribute to a cleanup. The
Company is also a  defendant  in certain  lawsuits  and  proceedings  seeking to
require the Company to pay for  investigation  or remediation  of  environmental
matters and has been alleged to be a  potentially  responsible  party at various
"Superfund"  sites.  Management  of the Company  believes  that it has  recorded
adequate  reserves in its financial  statements to complete such  investigations
and take any necessary  corrective actions or make any necessary  contributions.
No amounts have been recorded as due from third parties,  including insurers, or
set  off  against,  any  liability  of the  Company,  unless  such  parties  are
contractually obligated to contribute and are not disputing such liability.  The
reserves recorded by the Company related to the litigation  discussed above have
been included in operations transferred to RHI.

4.   LONG-TERM OBLIGATIONS:

The  Company  maintains  a credit  agreement  (the  "Credit  Agreement")  with a
consortium of banks,  which provides a revolving  credit facility and term loans
(collectively the "Credit  Facilities").  The Credit  Facilities  generally bear
interest  at 3.75%  over the  London  Interbank  Offer  Rate  ("LIBOR")  for the
revolving  credit  facility and Term Loan VIII, and at 2.75% over LIBOR for Term
Loan  VII,  respectively.  The  commitment  fee on  the  unused  portion  of the
revolving  credit  facility  was 1.0% at June 30,  1995.  The Credit  Facilities
mature March 31, 1997 and are secured by substantially all the Company's assets.
RHI has assumed $84,982,000 and $94,393,000 of this debt as of June 30, 1995 and
1994, respectively, in connection with the Merger. The remaining debt related to
the continuing operations will be repaid as part of the Merger and there will be
no further obligation of the Company.

The Credit  Agreement,  as  amended,  contains  certain  covenants,  including a
material  adverse  change  clause,   and  restrictions  on  dividends,   capital
expenditures, capital leases, operating leases, investments and indebtedness. It
requires  the  Company to comply  with  certain  financial  covenants  including
achieving   cumulative  earnings  before  interest,   taxes,   depreciation  and
amortization ("EBITDA Covenant"), and maintaining certain coverage ratios.


<PAGE>

5.   PENSIONS AND POSTRETIREMENT BENEFITS:

PENSIONS

The Company has established defined benefit pension plans covering substantially
all employees.  The Company's funding policy for the plans is to contribute each
year the minimum amount required under the Employee  Retirement  Income Security
Act of 1974. A portion of the  Company's  pension cost and prepaid  pension cost
have been included in operations transferred to RHI.

The following table provides a summary of the components of net periodic pension
cost for the plans:
<TABLE>
<CAPTION>

                                                                       1995     1994    1993
                                                                           (In thousands)

      <S>                                                               <C>     <C>     <C> 
      Service cost of benefits earned during the period                 $106    $ 97    $ 55
      Interest cost of projected benefit obligation                       63      56      35
      Return on plan assets                                              (55)    (57)    (39)
      Net amortization and deferral                                        5      12       8
      Amortization of prior service cost                                  (8)     (8)      4
                Total pension cost                                      $111    $100    $ 63
</TABLE>


Assumptions used in accounting for the plans were:
<TABLE>
<CAPTION>

                                                                          1995     1994      1993

         <S>                                                               <C>      <C>       <C> 
         Discount rate                                                     8.5%     8.5%      8.5%
         Expected rate of increase in salaries                             4.5%     4.5%      4.5%
         Expected long-term rate of return on plan assets                  9.0%     9.0%      9.0%
</TABLE>

<PAGE>

The following  table sets forth the funded status and amounts  recognized in the
Company's balance sheets at June 30, 1995 and 1994 for the continuing operations
portion of its defined benefit pension plans:
<TABLE>
<CAPTION>

                                                                                       1995       1994
                                                                                       (In thousands)

          <S>                                                                       <C>         <C> 
          Vested benefit obligation                                                 $493        $421
          Non-vested benefit obligation                                               32          27
               Accumulated benefit obligation                                        525         448

          Projected benefit obligation                                               758         642
          Plan assets at fair value                                                  800         699
          Plan assets in excess of projected benefit obligation                       42          57
          Unrecognized net loss                                                      150         155
          Unrecognized prior service cost                                              3           4
          Prepaid pension cost                                                      $195        $216
</TABLE>

POSTRETIREMENT HEALTH CARE BENEFITS


Effective July 1, 1993, the Company  adopted  Statement of Financial  Accounting
Standards No. 106 ("SFAS No. 106"),  "Employers'  Accounting for  Postretirement
Benefits Other Than Pensions".  This standard requires that the expected cost of
postretirement  benefits be accrued and charged to expense  during the years the
employees  render  the  services.  The impact of the  accounting  change was not
significant. A portion of the Company's net periodic postretirement benefit cost
and  accrued  postretirement  benefit  cost have  been  included  in  operations
transferred to RHI.

The  components  of expense for  continuing  operations  in 1995 and 1994 are as
follows:
<TABLE>
<CAPTION>

                                                                                       1995       1994
                                                                                       (In thousands)


          <S>                                                                       <C>         <C>
          Service cost of benefits earned                                           $13         $12
          Interest cost on liabilities                                                7           6
          Net periodic postretirement benefit cost                                  $20         $18
</TABLE>


The following  table sets forth the funded status for the continuing  portion of
the Company's postretirement health care benefit plan at June 30, 1995 and 1994.
<TABLE>
<CAPTION>


                                                                                       1995       1994
                                                                                       (In thousands)


          <S>                                                                       <C>         <C>
          Accumulated postretirement benefit obligation                             $87         $67
          Unrecognized net gain                                                      11          11
          Accrued postretirement benefit cost                                       $98         $78
</TABLE>


The  accumulated  postretirement  benefit  obligation  was  determined  using  a
discount  rate of 8.5%,

<PAGE>

and a  health  care  cost  trend  rate of  8.0%  and  7.5%  for  pre-age-65  and
post-age-65  employees,  respectively,  gradually  decreasing  to 4.5% and 4.5%,
respectively, in the year 2003 and thereafter.


Increasing  the assumed  health care cost trend rates by 1% would  increase  the
accumulated   postretirement   benefit  obligation  as  of  June  30,  1995,  by
approximately $29,000, and increase net periodic  postretirement benefit cost by
approximately $7,000 for fiscal 1995.

6.   INCOME TAXES:

Effective July 1, 1993, the Company  changed its method of accounting for income
taxes from the deferred method to the liability  method required by Statement of
Financial Accounting Standards No. 109 ("SFAS No. 109"),  "Accounting for Income
Taxes".

Under the liability  method,  deferred tax assets and liabilities are determined
based on  differences  between  financial  reporting and tax bases of assets and
liabilities,  and are measured using the enacted tax rates and laws that will be
in effect when the differences are expected to reverse. Prior to the adoption of
SFAS No. 109,  income tax  expense was  determined  using the  deferred  method.
Deferred tax expense was based on items of income and expense that were reported
in different years in the financial statements and tax returns and were measured
at the tax rate in effect in the year the difference originated.

As permitted  under SFAS No. 109,  prior years'  financial  statements  were not
restated. The effect of the accounting change was not material.

There was no  provision  or benefit for current or  deferred  income  taxes from
continuing  operations for 1995,  1994 and 1993 due to the historical  losses of
continuing operations.

The income tax provision for  continuing  operations  differs from that computed
using the statutory  Federal income tax rate of 35.0% in 1995 and 1994 and 34.0%
in 1993 for the following reasons:
<TABLE>
<CAPTION>

                                                            1995          1994          1993
                                                                       (In thousands)


     <S>                                                   <C>            <C>          <C>     
     Computed statutory amount                             $(1,059)       $(1,189)     $(1,908)
     Effect of net operating losses                            826            981        1,719
     Nondeductible acquisition valuation items                 218            202          184
     Other                                                      15             6             5
                                                           $  -           $  -         $  -
</TABLE>

<PAGE>

The following table is a summary of the significant components of the continuing
operations  portion of the Company's  deferred tax assets and  liabilities as of
June 30, 1995 and 1994.
<TABLE>
<CAPTION>


                                                                              1995                           1994
                                                                            Deferred                       Deferred
                                                            June 30,      (Provision)      June 30,      (Provision)
                                                              1995          Benefit          1994          Benefit
                                                                                 (In thousands)
<S>                                                         <C>             <C>            <C>            <C>     
Deferred tax assets:
     Accrued expenses                                       $      89       $     17       $     72       $   (15)
     Employee compensation and benefits                           237             45            192            32
     Deferred revenue                                           1,088            958            130            (9)
     NOL carryforwards                                         13,133            822         12,311         1,682
     Postretirement benefits                                      162             27            135            41
     Other                                                         48              8             40           (58)
                                                               14,757          1,877         12,880         1,673

Deferred tax liabilities:
     Asset basis differences - fixed assets                    (5,367)          -            (5,367)         (592)
     Asset basis differences - intangible assets               (1,624)          (198)        (1,426)         (143)
     Other                                                       (326)          -              (326)          (10)
                                                               (7,317)          (198)        (7,119)         (745)


Less- valuation allowance                                      (7,440)        (1,679)        (5,761)         (928)
     Net deferred tax liability                             $    -          $   -         $    -         $   -

</TABLE>


         For fiscal 1993, prior to the change in method of accounting for taxes,
the deferred  income tax component of the income tax  provision  for  continuing
operations consists of the effect of timing differences related to:


                                                                       1993
                                                                  (In thousands)
         Deferred revenue......................................          122
         Intangible amortization...............................         (386)
         Depreciation..........................................       (1,346)
         Other.................................................        1,610
                                                                      ------
                                                                    $   -

In the opinion of  management,  adequate  provision has been made for all income
taxes and interest,  and any tax liability that may arise for prior periods will
not have a material  effect on the financial  condition or results of operations
of the Company.

The Company has entered into a tax sharing agreement with its parent whereby the
Company is included in the  consolidated  federal  income tax return of TFC. The
Company makes  payments to TFC based on the amount of federal  income taxes,  if
any, it would have paid had it filed a separate federal income tax return.


<PAGE>

7.   REDEEMABLE PREFERRED STOCK:

As part of the Merger  discussed in Note 1, the  outstanding  Series A Preferred
Stock will be  redeemed  at $45.00 per share.  The Series A  Preferred  Stock is
subject to annual  mandatory  redemptions and annual dividend  payments of $3.60
per share.  The Company did not purchase any shares during the past three fiscal
years.  Series A  Preferred  Stock is  listed  on the New  York  Stock  Exchange
("NYSE").

Holders  of  the  Series  A  Preferred   Stock  have  general   voting   rights.
Additionally,  in the event of a  cumulative  arrearage  equal to six  quarterly
dividends,  all  Series  A  Preferred  stockholders  have  the  right  to  elect
separately, as a class, two members to the Board of Directors. No cash dividends
can be declared or paid on any stock  junior to the Series A Preferred  Stock in
the event of dividend  arrearages or a default in the  obligation to redeem such
Series A Preferred  Stock.  Due to the merger of the Company  with RHI in August
1989, holders of the Series A Preferred Stock are entitled, at their option, but
subject  to  compliance  with  certain  covenants  under  the  Company's  Credit
Agreement, to redeem their shares for $27.18 in cash.

Annual maturity  redemption  requirements  for redeemable  preferred stock as of
June 30, 1995,  are as follows:  $4,211,000  for 1996,  $7,450,000 for 1997, and
$7,450,000 for 1998.

8.   EQUITY SECURITIES:

As part of the Merger  discussed in Note 1, the Series C Preferred Stock will be
redeemed at  redemption  value of $45.00 per share.  558,360  shares of Series C
Preferred  Stock were  authorized,  issued and  outstanding at June 30, 1995 and
1994,  respectively.  Also,  as part of the Merger,  RHI will  contribute to the
Company all of the Company's outstanding Series B Preferred Stock. Such Series B
Preferred Stock will be retired and canceled in connection with the Merger.

9.   FAIR VALUE OF FINANCIAL INSTRUMENTS:

Statement of Financial Accounting  Standards No. 107 ("SFAS 107"),  "Disclosures
about Fair Value of Financial  Instruments,"  requires disclosures of fair value
information  about  financial  instruments,  whether  or not  recognized  in the
balance  sheet,  for which it is  practicable  to estimate that value.  In cases
where quoted market prices are not available, fair values are based on estimates
of future cash flows. In that regard, the derived fair value estimates cannot be
substantiated by comparison to independent markets and, in many cases, could not
be realized in immediate settlement of the instrument. SFAS 107 excludes certain
financial  instruments  and all  nonfinancial  instruments  from its  disclosure
requirements.  Accordingly,  the aggregate  fair value amounts  presented do not
represent the underlying value of the Company.

The following methods and assumptions were used by the Company in estimating its
fair value disclosures for financial instruments.

The carrying  amount reported in the balance sheet  approximates  the fair value
for cash and cash equivalents,  accounts receivable,  accounts payable, advanced
billings, deferred revenue, accrued liabilities and capital lease obligations.


<PAGE>

Fair values of Series A and Series C preferred stock of the Company are based on
quoted market prices.

The fair value for the Company's  fixed rate long-term  debt is estimated  using
discounted  cash  flow  analysis,  based on the  Company's  current  incremental
borrowing rates for similar types of borrowing arrangements.

Fair values for the Company's off-balance-sheet  instruments,  lease guarantees,
are based on fees  currently  charged to enter into similar  agreements,  taking
into account the  remaining  terms of the  agreements  and the counter  parties'
credit standing. The fair value of the Company's  off-balance-sheet  instruments
at June 30, 1995, is not material.

The carrying amounts and fair values of the Company's  financial  instruments at
June 30, 1995 and June 30, 1994 are as follows.
<TABLE>
<CAPTION>

                                                        June 30, 1995             June 30, 1994
                                                   Carrying         Fair       Carrying       Fair
                                                    Amount          Value       Amount        Value

                                                                          (In thousands)
<S>                                               <C>             <C>              <C>          <C>        
Cash and cash equivalents                         $  1,469        $  1,469         $    64      $      64
Accounts receivable                                 20,647          20,647           9,856          9,856
Accounts payable                                    12,780          12,780           6,744          6,744
Accrued liabilities                                  6,623           6,623           3,589          3,589
Advanced billings                                      941             941            -              -
Deferred revenue on maintenance contracts
                                                     3,109           3,109             371            371
Bank credit agreement                               55,373          55,373          55,373         55,373
12.25% senior secured notes                        125,000         125,000         125,000        125,000
Redeemable preferred stock                          19,112          15,714          19,112         15,608
Series C cumulative preferred stock                 24,015          20,939          24,015         21,427
</TABLE>

10.  RELATED PARTY TRANSACTIONS:

Corporate  general  and  administrative  expense  was billed to the Company on a
monthly  basis during 1995,  1994 and 1993.  These costs  represent  the cost of
services  incurred  on behalf of the Company by TFC and its  subsidiaries  based
primarily  on  estimated  hours spent by  corporate  employees.  The Company has
reimbursed TFC and its  subsidiaries  for such services.  Corporate  general and
administrative  expense  allocated  to the Company was  $537,000,  $441,000  and
$342,000 in fiscal 1995, 1994 and 1993, respectively.

The Company had sales to TFC and subsidiaries of TFC of $1,031,000, $707,000 and
$601,000 for the years ended June 30, 1995, 1994 and 1993, respectively.


<PAGE>

11.  COMMITMENTS AND CONTINGENCIES:

LEASES

The Company leases  certain of its  facilities  and equipment  under capital and
operating  leases.  The  following  is an analysis of the assets  under  capital
leases included in property, plant and equipment.

                                                                     June 30,
                        Description                                    1995
                                                                  (In thousands)

Building improvements                                               $   422
Equipment and autos                                                  11,582
Furniture and fixtures                                                  297
Less- Accumulated depreciation                                       (6,446)
                                                                    $ 5,855


Future minimum lease payments:

                                                    Operating           Capital
                                                     Leases             Leases
                                                           (In thousands)

1996                                                $  4,414            $   812
1997                                                   4,635                189
1998                                                   4,867                  8
1999                                                   5,110               -
2000                                                   5,366               -
                                                     $24,392              1,009
Less- Amount representing interest                                          (73)
Present value of capital lease obligations                              $   936


Rental  expense  under  all  leases  amounted  to  $4,204,000,   $3,023,000  and
$2,985,000 for the years ended June 30, 1995, 1994 and 1993, respectively.


OTHER MATTERS

The Company's continuing  operations are involved in various claims and lawsuits
incidental  to its  business.  The  Company,  either on its own or  through  its
insurance  carriers,  is contesting these matters. In the opinion of management,
the  ultimate  resolution  of the  legal  proceedings  will not have a  material
adverse effect on the financial condition or the future operating results of the
Company. See further discussion of the Assumed Liabilities in Note 1.

<PAGE>

12.  PRO FORMA INFORMATION (UNAUDITED):

As  described  in  Note  2,  the  Company  acquired  substantially  all  of  the
telecommunications  assets of JWP on November 28, 1994. The following  unaudited
pro forma condensed  results of operations for the years ended June 30, 1995 and
1994,  give effect to the JWP  acquisition as if the acquisition had occurred at
the beginning of each year.

                                                           Unaudited
                                                  Fiscal 1995       Fiscal 1994
                                                          (In thousands)

Sales                                               $132,716           $122,426
Cost of sales                                        (98,628)           (86,860)
Other expenses                                       (36,926)           (38,917)
      Net loss from continuing operations             (2,838)            (3,351)
Operating results of operations transferred to RHI    (9,332)           (30,591)
      Net loss before preferred dividends           $(12,170)          $(33,942)

<PAGE>


                                  EXHIBIT INDEX


   Exhibit      Description                                                Page

      A         Merger Agreement

      B         Opinion of S.G. Warburg & Co., Inc.

<PAGE>


                          AGREEMENT AND PLAN OF MERGER


                  AGREEMENT AND PLAN OF MERGER, dated as of November 9, 1995, by
and among Fairchild Industries, Inc., a Delaware corporation ("Fairchild"),  RHI
Holdings,  Inc., a Delaware corporation ("RHI"),  The Fairchild  Corporation,  a
Delaware   corporation   ("TFC"),  and  Shared  Technologies  Inc.,  a  Delaware
corporation ("Shared Technologies").


                              W I T N E S S E T H :

                  WHEREAS,  the  Boards of  Directors  of  Fairchild  and Shared
Technologies  have  approved  the  merger  of  Fairchild  with and  into  Shared
Technologies  (the  "Merger")  upon the terms and subject to the  conditions set
forth herein and in accordance with the laws of the State of Delaware;

                  WHEREAS,  RHI,  which is a wholly owned  subsidiary of TFC, is
the sole  owner of all of the  outstanding  common  stock of  Fairchild  and has
approved  the  Merger  upon the terms and  subject to the  conditions  set forth
herein,   and  RHI  has  received  an  irrevocable  proxy  from  the  holder  of
approximately  9.84% of Shared  Technologies'  common stock (based on the shares
outstanding as of the date hereof) agreeing to vote for the Merger;

                  WHEREAS, Fairchild is the sole owner of 100% of the issued and
outstanding capital stock of VSI Corporation ("VSI");

                  NOW,  THEREFORE,  in  consideration of the premises and of the
mutual covenants and agreements herein contained,  the parties hereto, intending
to be legally bound, agree as follows:


                                    ARTICLE I

                                     MERGER

                  1.1  The  Merger.   At  the  Effective  Time  (as  hereinafter
defined),  Fairchild  shall  be  merged  with and into  Shared  Technologies  as
provided herein. Thereupon, the corporate existence of Shared Technologies, with
all its purposes,  powers and objects,  shall continue unaffected and unimpaired
by the

<PAGE>

Merger, and the corporate identity and existence,  with all the purposes, powers
and objects,  of Fairchild shall be merged with and into Shared Technologies and
Shared  Technologies  as the  corporation  surviving  the Merger  shall be fully
vested  therewith  and shall change its name to "Shared  Technologies  Fairchild
Inc." The separate existence and corporate organization of Fairchild shall cease
upon the Merger becoming  effective as herein  provided and thereupon  Fairchild
and  Shared  Technologies  shall be a single  corporation,  Shared  Technologies
Fairchild Inc. (herein sometimes called the "Surviving  Corporation").  Prior to
the  Effective  Time,  Fairchild and its  subsidiaries  will undergo a corporate
reorganization (the "Fairchild Reorganization") pursuant to which all the assets
of Fairchild and its subsidiaries (other than certain indebtedness and preferred
stock) will be transferred to, and liabilities of Fairchild and its subsidiaries
will be assumed  by, RHI except for the assets and  liabilities  comprising  the
telecommunications  systems and service  business  of  Fairchild  Communications
Services Company, which as a result of said reorganization,  will reside in VSI,
all as described on Schedule 9.1.  Except where  indicated to the contrary,  all
references  herein to  "Fairchild"  shall be deemed to refer to  Fairchild as it
will exist following the Fairchild Reorganization and, accordingly,  none of the
representations,   warranties,  restrictions  or  covenants  contained  in  this
Agreement  apply  to  the  businesses,  operations,  assets  or  liabilities  of
Fairchild Industries, Inc. and its subsidiaries other than as they relate to the
telecommunications  systems and service business of Fairchild,  and each of TFC,
RHI and  Fairchild  may  operate  such other  businesses  and assets  (including
without limitation  selling assets and businesses and incurring  liabilities) as
it deems appropriate in the exercise of its business judgment.

                  1.2  Filing.  As  soon  as  practicable  after  the  requisite
approval  of the  Merger  by the  stockholders  of Shared  Technologies  and the
fulfillment  or waiver of the  conditions set forth in Sections 9.1, 9.2 and 9.3
or on such later date as may be mutually agreed to between  Fairchild and Shared
Technologies,  the parties  hereto will cause to be filed with the office of the
Secretary  of State of the State of  Delaware,  a  certificate  of  merger  (the
"Certificate  of  Merger"),  in such  form  as  required  by,  and  executed  in
accordance with, the relevant provisions of the Delaware General Corporation Law
(the "DGCL").

                  1.3  Effective  Time  of  the  Merger.  The  Merger  shall  be
effective  at the time that the  filing of the  Certificate  of

<PAGE>

Merger  with the office of the  Secretary  of State of the State of  Delaware is
completed,  or at such later time specified in such Certificate of Merger, which
time is  herein  sometimes  referred  to as the  "Effective  Time"  and the date
thereof is herein sometimes referred to as the "Effective Date."


                                   ARTICLE II

                     CERTIFICATE OF INCORPORATION; BY-LAWS;
                             SHAREHOLDERS AGREEMENT

                  2.1   Certificate  of   Incorporation.   The   Certificate  of
Incorporation  of  Shared  Technologies,  as  amended  in  accordance  with this
Agreement,   shall  be  the  Certificate  of   Incorporation  of  the  Surviving
Corporation. 

                  2.2 By-Laws. The By-Laws of Shared Technologies, as amended in
accordance  with  this  Agreement,   shall  be  the  By-Laws  of  the  Surviving
Corporation  until the same shall thereafter be altered,  amended or repealed in
accordance  with  law,  the  Certificate  of   Incorporation  of  the  Surviving
Corporation or said By-Laws.

                  2.3  Shareholders  Agreement.  At the Effective  Time,  Shared
Technologies,  RHI and  Anthony D.  Autorino  shall  enter  into a  shareholders
agreement  in the  form of  Exhibit  A  hereto  (the  "Shareholders  Agreement")
providing   for  the  election  of  directors  and  officers  of  the  Surviving
Corporation.


                                   ARTICLE III

                              CONVERSION OF SHARES

                  3.1  Conversion.  At the  Effective  Time the issued shares of
capital stock of Fairchild shall, by virtue of the Merger and without any action
on the part of the holders thereof, become and be converted as follows: (A) each
outstanding  share of Common  Stock,  $100.00 par value per share,  of Fairchild
(the  "Fairchild  Common Stock") shall be converted into and become the right to
receive a Pro Rata Amount (as  defined  below) of the Merger  Consideration  (as
defined  below);  and (B) each  outstanding  share of Series A Preferred  Stock,
without  par value,  of  Fairchild  (the  "Series A  Preferred  Stock") and each
outstanding

<PAGE>

share of Series C Preferred Stock,  without par value, of Fairchild (the "Series
C Preferred  Stock")  shall be converted  into the right to receive an amount in
cash equal to $45.00 per share ($44,237,745 in the aggregate for all such shares
of Series A  Preferred  Stock and Series C  Preferred  Stock)  plus  accrued and
unpaid dividends thereon to the Effective Time. "Merger Consideration" means (x)
6,000,000  shares  of  Common  Stock,  $.004  par  value  per  share,  of Shared
Technologies  (the  "Technologies  Common  Stock"),  (y)  shares of  Convertible
Preferred  Stock of Shared  Technologies  (the  "Convertible  Preferred  Stock")
having an initial aggregate liquidation value of $25,000,000 and the other terms
set forth on the attached  Schedule  3.1(a) and (z) shares of Special  Preferred
Stock of Shared  Technologies (the "Special  Preferred Stock") having an initial
aggregate  liquidation value of $20,000,000 and the other terms set forth on the
attached Schedule 3.1(b). The Convertible  Preferred Stock and Special Preferred
Stock are collectively referred to as the "Preferred Stock." With respect to any
share of  capital  stock,  "Pro Rata  Amount"  means the  product  of the Merger
Consideration  multiplied  by a fraction,  the numerator of which is one and the
denominator  of which is the  aggregate  number of all  issued  and  outstanding
shares of such capital stock on the Effective Date.

                  3.2 Preferred  Stock Pledge.  Immediately  after the Effective
Time,  RHI shall pledge all of the shares of  Preferred  Stock then issued to it
(other  than  shares  of  Convertible   Preferred   Stock  having  an  aggregate
liquidation   preference  of  $1,500,000)   to  secure  RHI's  and   Fairchild's
obligations  under  the  Indemnification  Agreement  of TFC and RHI (the form of
which is  attached  as Exhibit  B-1  hereto)  pursuant  to the terms of a Pledge
Agreement  (the form of which is attached as Exhibit C hereto) and with a pledge
agent  mutually  agreed upon by the parties.  Such shares will be released  from
such pledge on the later to occur of (i) third anniversary of the Effective Time
and (ii) the date on which the  consolidated  net worth  (computed in accordance
with generally accepted accounting  principles) of The Fairchild  Corporation at
such  time (or  evidenced  by any  audited  balance  sheet)  is at least (x) $25
million  greater than such net worth at September 30, 1995  (excluding  for such
purpose any value  attributed to the Preferred  Stock on such balance sheet) and
(y) $225 million (including for such purpose the value of the Preferred Stock).


                                   ARTICLE IV
<PAGE>

                          CERTAIN EFFECTS OF THE MERGER

                  4.1 Effect of the Merger.  On and after the Effective Time and
pursuant to the DGCL,  the Surviving  Corporation  shall possess all the rights,
privileges,  immunities,  powers,  and purposes of each of Fairchild  and Shared
Technologies;  all the property,  real and personal,  including subscriptions to
shares,  causes of action and every other asset (including books and records) of
Fairchild  and  Shared  Technologies,  shall vest in the  Surviving  Corporation
without further act or deed; and the Surviving  Corporation  shall assume and be
liable for all the  liabilities,  obligations  and  penalties of  Fairchild  and
Shared  Technologies;  provided,  however,  that this  shall in no way impair or
affect the indemnification  obligations of any party pursuant to indemnification
agreements  entered  into in  connection  with this  Agreement.  No liability or
obligation  due or to become due and no claim or demand  for any cause  existing
against either Fairchild or Shared Technologies, or any stockholder,  officer or
director thereof,  shall be released or impaired by the Merger, and no action or
proceeding,  whether civil or criminal,  then pending by or against Fairchild or
Shared  Technologies,  or any stockholder,  officer or director  thereof,  shall
abate or be discontinued by the Merger, but may be enforced, prosecuted, settled
or compromised as if the Merger had not occurred,  and the Surviving Corporation
may be  substituted  in any such action or  proceeding  in place of Fairchild or
Shared Technologies.

                  4.2  Further  Assurances.  If at any time after the  Effective
Time,  any further action is necessary or desirable to carry out the purposes of
this Agreement and to vest the Surviving  Corporation with full right, title and
possession to all assets, property, rights, privileges, powers and franchises of
either of Fairchild or Shared Technologies, the officers of such corporation are
fully  authorized  in the name of their  corporation  or otherwise to take,  and
shall  take,  all such  further  action  and TFC  will,  and  cause  each of its
subsidiaries  (direct or indirect) to, take all actions reasonably  requested by
the  Surviving   Corporation  (at  the  Surviving   Corporation's   expense)  in
furtherance thereof.


                                    ARTICLE V

              REPRESENTATIONS AND WARRANTIES OF SHARED TECHNOLOGIES
<PAGE>

                  Shared Technologies represents and warrants to Fairchild that:

                  5.1   Organization   and   Qualification.   Each   of   Shared
Technologies and its subsidiaries (which for purposes of this Agreement,  unless
indicated to the contrary, shall not include Shared Technologies Cellular, Inc.)
is a corporation duly organized, validly existing and in good standing under the
laws of the jurisdiction of its  incorporation  and has all requisite  corporate
power and authority to own, lease and operate its properties and to carry on its
business  as  now  being  conducted.   Each  of  Shared   Technologies  and  its
subsidiaries is duly qualified as a foreign  corporation to do business,  and is
in good  standing,  in each  jurisdiction  where the character of its properties
owned or  leased  or the  nature  of its  activities  makes  such  qualification
necessary,  except for  failures to be so qualified  or in good  standing  which
would not,  individually or in the aggregate,  have a material adverse effect on
the general affairs, management,  business, operations,  condition (financial or
otherwise) or prospects of Shared  Technologies and its subsidiaries  taken as a
whole  (a  "Shared  Technologies  Material  Adverse  Effect").   Neither  Shared
Technologies  nor  any  of  its  subsidiaries  is in  violation  of  any  of the
provisions of its  Certificate of  Incorporation  (or other  applicable  charter
document) or By-Laws.  Shared  Technologies has delivered to Fairchild  accurate
and complete copies of the  Certificate of  Incorporation  (or other  applicable
charter  document)  and  By-Laws,  as  currently  in  effect,  of each of Shared
Technologies and its subsidiaries.

                  5.2 Capital Stock of Subsidiaries. The only direct or indirect
subsidiaries  of Shared  Technologies  are those  listed in  Section  5.2 of the
Disclosure  Statement  previously  delivered by Shared Technologies to Fairchild
(the "Disclosure Statement").  Shared Technologies is directly or indirectly the
record (except for directors' qualifying shares) and beneficial owner (including
all qualifying  shares owned by directors of such  subsidiaries  as reflected in
Section 5.2 of the  Disclosure  Statement) of all of the  outstanding  shares of
capital stock of each of its subsidiaries,  there are no proxies with respect to
such shares,  and no equity securities of any of such subsidiaries are or may be
required  to be  issued by reason of any  options,  warrants,  scrip,  rights to
subscribe for, calls or commitments of any character  whatsoever relating to, or
securities or rights

<PAGE>

convertible  into or  exchangeable  for, shares of any capital stock of any such
subsidiary,  and  there  are  no  contracts,   commitments,   understandings  or
arrangements by which any such subsidiary is bound to issue additional shares of
its  capital  stock or  securities  convertible  into or  exchangeable  for such
shares. Other than as set forth in Section 5.2 of the Disclosure Statement,  all
of such shares so owned by Shared  Technologies  are validly issued,  fully paid
and  nonassessable  and are  owned by it free and  clear of any  claim,  lien or
encumbrance of any kind with respect thereto. Except as disclosed in Section 5.2
of the Disclosure Statement, Shared Technologies does not directly or indirectly
own any  interest  in any  corporation,  partnership,  joint  venture  or  other
business association or entity.

                  5.3  Capitalization.  The  authorized  capital stock of Shared
Technologies  consists of 20,000,000 shares of Common Stock, par value $.004 per
share, and 10,000,000 shares of Preferred Stock, par value $.01 per share. As of
the date hereof,  8,495,815  shares of Common Stock were issued and  outstanding
and 1,527,970 shares of Preferred Stock were issued and outstanding. All of such
issued and outstanding  shares are validly issued,  fully paid and nonassessable
and free of preemptive  rights. As of the date hereof 5,022,083 shares of Common
Stock were  reserved  for  issuance  upon  exercise of  outstanding  convertible
securities,  warrants, options, and options which may be granted under the stock
option plans of Shared  Technologies  (the "Stock Option  Plans"),  all of which
warrants, options and Stock Option Plans are listed and described in Section 5.3
of  the  Disclosure  Statement.  Other  than  the  Stock  Option  Plans,  Shared
Technologies  has no other  plan  which  provides  for the grant of  options  to
purchase shares of capital stock,  stock appreciation or similar rights or stock
awards. Except as set forth above, there are not now, and at the Effective Time,
except  for  shares of  Common  Stock  issued  after  the date  hereof  upon the
conversion of  convertible  securities  and the exercise of warrants and options
outstanding  on the date hereof or issued after the date hereof  pursuant to the
Stock  Option  Plans,  there will not be, any shares of capital  stock of Shared
Technologies  issued or outstanding  or any  subscriptions,  options,  warrants,
calls,  claims,  rights (including  without limitation any stock appreciation or
similar  rights),  convertible  securities or other agreements or commitments of
any character  obligating Shared Technologies to issue,  transfer or sell any of
its securities.


<PAGE>

                  5.4 Authority Relative to This Agreement.  Shared Technologies
has full corporate power and authority to execute and deliver this Agreement and
to  consummate  the  Merger  and other  transactions  contemplated  hereby.  The
execution and delivery of this Agreement and the  consummation of the Merger and
other transactions  contemplated hereby have been duly and validly authorized by
the Board of Directors of Shared Technologies and no other corporate proceedings
on the part of Shared  Technologies are necessary to authorize this Agreement or
to consummate the Merger or other transactions  contemplated hereby (other than,
with respect to the Merger,  the approval of Shared  Technologies'  stockholders
pursuant  to  Section  251(c) of the  DGCL).  This  Agreement  has been duly and
validly  executed and  delivered by Shared  Technologies  and,  assuming the due
authorization,  execution and delivery hereof by Fairchild,  constitutes a valid
and  binding  agreement  of  Shared  Technologies,  enforceable  against  Shared
Technologies  in  accordance  with its  terms,  except  to the  extent  that its
enforceability   may  be   limited   by   applicable   bankruptcy,   insolvency,
reorganization, moratorium or other laws affecting the enforcement of creditors'
rights generally or by general equitable or fiduciary principles.

                  5.5      No Violations, etc.

                  (a)  Assuming  that  all  filings,  permits,   authorizations,
consents  and  approvals  or waivers  thereof have been duly made or obtained as
contemplated  by Section 5.5(b)  hereof,  except as listed in Section 5.5 of the
Disclosure  Statement,  neither the execution and delivery of this  Agreement by
Shared  Technologies  nor the  consummation of the Merger or other  transactions
contemplated  hereby  nor  compliance  by  Shared  Technologies  with any of the
provisions hereof will (i) violate,  conflict with, or result in a breach of any
provision of, or  constitute a default (or an event which,  with notice or lapse
of time or both, would constitute a default) under, or result in the termination
or suspension  of, or  accelerate  the  performance  required by, or result in a
right of termination  or  acceleration  under,  or result in the creation of any
lien,  security  interest,  charge or encumbrance  upon any of the properties or
assets of  Shared  Technologies  or any of its  subsidiaries  under,  any of the
terms, conditions or provisions of (x) their respective charters or by-laws, (y)
except as set forth in Section 5.5 of the Disclosure Statement,  any note, bond,
mortgage,  indenture or deed of trust, or (z) any license,  lease,  agreement or
other  instrument  or  obligation  to  which  Shared  Technologies  or any  such

<PAGE>

subsidiary is a party or to which they or any of their respective  properties or
assets may be subject,  or (ii)  subject to  compliance  with the  statutes  and
regulations  referred to in the next  paragraph,  violate any judgment,  ruling,
order,  writ,  injunction,  decree,  statute,  rule or regulation  applicable to
Shared  Technologies  or any  of its  subsidiaries  or any of  their  respective
properties or assets,  except, in the case of clauses (i)(z) and (ii) above, for
such  violations,  conflicts,  breaches,  defaults,  terminations,  suspensions,
accelerations,  rights of  termination  or  acceleration  or creations of liens,
security interests,  charges or encumbrances which would not, individually or in
the  aggregate,  either have a Shared  Technologies  Material  Adverse Effect or
materially impair Shared Technologies' ability to consummate the Merger or other
transactions contemplated hereby.

                  (b) No filing or  registration  with,  notification  to and no
permit,  authorization,  consent  or  approval  of any  governmental  entity  is
required by Shared Technologies in connection with the execution and delivery of
this Agreement or the consummation by Shared Technologies of the Merger or other
transactions  contemplated hereby,  except (i) in connection with the applicable
requirements of the  Hart-Scott-Rodino  Antitrust  Improvements  Act of 1976, as
amended (the "HSR Act"),  (ii) the filing of the  Certificate of Merger with the
Secretary  of State of the  State of  Delaware,  (iii)  the  approval  of Shared
Technologies'  stockholders  pursuant to the DGCL,  (iv) filings with applicable
state public  utility  commissions  and (v) such other  filings,  registrations,
notifications,  permits,  authorizations,  consents or approvals  the failure of
which to be obtained, made or given would not, individually or in the aggregate,
either have a Shared  Technologies  Material Adverse Effect or materially impair
Shared  Technologies'  ability to  consummate  the Merger or other  transactions
contemplated hereby.

                  (c)  As of  the  date  hereof,  Shared  Technologies  and  its
subsidiaries  are not in  violation  of or  default  under (x) their  respective
charter or bylaws,  and (y) except as set forth in Section 5.5 of the Disclosure
Statement,  any note,  bond,  mortgage,  indenture or deed of trust,  or (z) any
license,  lease,  agreement or other  instrument  or  obligation to which Shared
Technologies  or any such subsidiary is a party or to which they or any of their
respective  properties or assets may be subject,  except, in the case of clauses
(y) and (z) above, for such violations or defaults which would not, individually
or in the

<PAGE>

aggregate,  either  have  a  Shared  Technologies  Material  Adverse  Effect  or
materially impair Shared Technologies' ability to consummate the Merger or other
transactions contemplated hereby.

                  5.6      Commission Filings; Financial Statements.

                  (a) Shared Technologies has filed all required forms,  reports
and documents during the past three years (collectively, the "SEC Reports") with
the Securities and Exchange  Commission (the "SEC"),  all of which complied when
filed  in  all  material  respects  with  all  applicable  requirements  of  the
Securities Act of 1933, as amended,  and the rules and  regulations  promulgated
thereunder (the  "Securities  Act") and the Securities  Exchange Act of 1934, as
amended,  and the rules and  regulations  promulgated  thereunder (the "Exchange
Act"). As of their respective dates the SEC Reports  (including all exhibits and
schedules  thereto and  documents  incorporated  by  reference  therein) did not
contain any untrue statement of a material fact or omit to state a material fact
required to be stated  therein or necessary to make the statements  therein,  in
light of the  circumstances  under  which they were made,  not  misleading.  The
audited  consolidated  financial  statements and unaudited  consolidated interim
financial  statements of Shared  Technologies and its  subsidiaries  included or
incorporated  by reference in such SEC Reports have been  prepared in accordance
with generally  accepted  accounting  principles  applied on a consistent  basis
during the periods  involved  (except as may be indicated in the notes thereto),
and fairly present the consolidated  financial  position of Shared  Technologies
and its  subsidiaries  as of the dates thereof and the  consolidated  results of
operations and consolidated  cash flows for the periods then ended (subject,  in
the case of any  unaudited  interim  financial  statements,  to normal  year-end
adjustments and to the extent they may not include footnotes or may be condensed
or summary statements).

                  (b) Shared  Technologies  will deliver to Fairchild as soon as
they become available true and complete copies of any report or statement mailed
by it to its securityholders generally or filed by it with the SEC, in each case
subsequent  to the date  hereof  and prior to the  Effective  Time.  As of their
respective dates, such reports and statements (excluding any information therein
provided by Fairchild,  as to which Shared Technologies makes no representation)
will not  contain  any untrue  statement  of a material  fact or omit to state a
material fact required to be stated  therein or necessary to make the statements
therein, in

<PAGE>

light of the  circumstances  under which they are made,  not misleading and will
comply in all material  respects with all  applicable  requirements  of law. The
audited  consolidated  financial  statements and unaudited  consolidated interim
financial  statements of Shared Technologies and its subsidiaries to be included
or  incorporated  by  reference in such reports and  statements  (excluding  any
information therein provided by Fairchild, as to which Shared Technologies makes
no  representation)  will be  prepared in  accordance  with  generally  accepted
accounting  principles  applied on a  consistent  basis  throughout  the periods
involved  (except as may be  indicated  in the notes  thereto)  and will  fairly
present  the  consolidated  financial  position of Shared  Technologies  and its
subsidiaries as of the dates thereof and the consolidated  results of operations
and consolidated cash flows for the periods then ended (subject,  in the case of
any unaudited interim financial  statements,  to normal year-end adjustments and
to the extent  they may not include  footnotes  or may be  condensed  or summary
statements).

                  5.7  Absence  of  Changes  or  Events.  Except as set forth in
Shared  Technologies'  Form 10-K for the fiscal year ended December 31, 1994, as
filed with the SEC, since December 31, 1994: 

                  (a)  there  has  been  no  material  adverse  change,  or  any
     development involving a prospective material adverse change, in the general
     affairs,  management,   business,   operations,   condition  (financial  or
     otherwise) or prospects of Shared  Technologies and its subsidiaries  taken
     as a whole;

                  (b) there  has not been any  direct  or  indirect  redemption,
     purchase  or other  acquisition  of any shares of  capital  stock of Shared
     Technologies or any of its subsidiaries, or any declaration,  setting aside
     or payment of any dividend or other distribution by Shared  Technologies or
     any of its  subsidiaries  in respect of its capital  stock  (except for the
     distribution of the shares of Shared Technologies Cellular, Inc.);

                  (c)  except  in  the  ordinary  course  of  its  business  and
     consistent with past practice  neither Shared  Technologies  nor any of its
     subsidiaries  has incurred any indebtedness for borrowed money, or assumed,
     guaranteed,  endorsed or otherwise as an accommodation  become  responsible
     for the obligations of any other individual,  firm or corporation,  or

<PAGE>

     made any loans or  advances to any other  individual,  firm or corporation;

                  (d)  there  has not been any  change  in  accounting  methods,
     principles or practices of Shared Technologies or its subsidiaries;

                  (e) except in the ordinary  course of business and for amounts
     which  are not  material,  there  has not been any  revaluation  by  Shared
     Technologies or any of its subsidiaries of any of their respective  assets,
     including,  without  limitation,  writing  down the value of  inventory  or
     writing off notes or accounts receivables;

                  (f)  there  has not  been  any  damage,  destruction  or loss,
     whether  covered  by  insurance  or not,  except  for  such as  would  not,
     individually  or in the  aggregate,  have a  Shared  Technologies  Material
     Adverse Effect; and

                  (g) there has not been any agreement by Shared Technologies or
     any of its  subsidiaries  to (i)  do  any of the  things  described  in the
     preceding  clauses (a) through (f) other than as expressly  contemplated or
     provided  for in this  Agreement  or  (ii)  take,  whether  in  writing  or
     otherwise,  any action which, if taken prior to the date of this Agreement,
     would have made any  representation or warranty in this Article V untrue or
     incorrect.

                  5.8  Proxy  Statement.  None of the  information  supplied  by
Shared  Technologies  for  inclusion  in the proxy  statement  to be sent to the
shareholders  of Shared  Technologies in connection with the Special Meeting (as
hereinafter  defined),  including all  amendments and  supplements  thereto (the
"Proxy  Statement"),  shall on the date the Proxy  Statement  is first mailed to
shareholders,  at the time of the Special  Meeting or at the Effective  Time, be
false or  misleading  with  respect to any material  fact,  or omit to state any
material  fact  required to be stated  therein or necessary in order to make the
statements  made  therein,  in light of the  circumstances  under which they are
made,  not  misleading  or  necessary  to correct any  statement  in any earlier
communication  with  respect  to the  solicitation  of proxies  for the  Special
Meeting  which has become false or  misleading.  None of the  information  to be
filed by Fairchild and Shared  Technologies  with the SEC in connection with the
Merger  or in any  other  documents  to be  filed  with  the  SEC  or any  other
regulatory  or   governmental

<PAGE>

agency or authority in connection  with the  transactions  contemplated  hereby,
including  any  amendments  thereto  (the  "Other  Documents"),  insofar as such
information  was provided or supplied by Shared  Technologies,  will contain any
untrue  statement of a material fact or omit to state any material fact required
to be stated  therein or necessary to make the statements  therein,  in light of
the circumstances under which they are made, not misleading. The Proxy Statement
shall comply in all material respects with the requirements of the Exchange Act.

                  5.9  Litigation.  Except  as set forth in  Section  5.9 of the
Disclosure Statement,  there is no (i) claim, action, suit or proceeding pending
or, to the best  knowledge of Shared  Technologies  or any of its  subsidiaries,
threatened against or relating to Shared Technologies or any of its subsidiaries
before any court or governmental or regulatory  authority or body or arbitration
tribunal,  or (ii) outstanding  judgment,  order, writ, injunction or decree, or
application,  request or motion therefor,  of any court,  governmental agency or
arbitration  tribunal  in  a  proceeding  to  which  Shared  Technologies,   any
subsidiary of Shared  Technologies or any of their respective assets was or is a
party  except,  in the case of clauses  (i) and (ii)  above,  such as would not,
individually  or in the aggregate,  either have a Shared  Technologies  Material
Adverse Effect or materially impair Shared  Technologies'  ability to consummate
the Merger.

                  5.10 Insurance. Section 5.10 of the Disclosure Statement lists
all  insurance  policies in force on the date hereof  covering  the  businesses,
properties and assets of Shared Technologies and its subsidiaries,  and all such
policies are currently in effect.  True and complete copies of all such policies
have been  delivered  to  Fairchild.  Except as set forth in Section 5.10 of the
Disclosure  Statement,  Shared  Technologies  has  not  received  notice  of the
cancellation of any such insurance policy.

                  5.11 Title to and Condition of Properties. Except as set forth
in  Section  5.11  of the  Disclosure  Statement,  Shared  Technologies  and its
subsidiaries have good title to all of the real property and own outright all of
the personal  property (except for leased property or assets) which is reflected
on  Shared  Technologies'  and  its  subsidiaries'  December  31,  1994  audited
consolidated  balance sheet contained in Shared  Technologies' Form 10-K for the
fiscal year ended  December  31, 1994 filed with the SEC (the  "Balance  Sheet")
except for property

<PAGE>

since sold or  otherwise  disposed of in the  ordinary  course of  business  and
consistent  with  past  practice.  Except as set  forth in  Section  5.11 of the
Disclosure  Statement,  no such real or personal  property is subject to claims,
liens or  encumbrances,  whether by mortgage,  pledge,  lien,  conditional  sale
agreement,  charge or otherwise,  except for those which would not, individually
or in the aggregate, have a Shared Technologies Material Adverse Effect. Section
5.11 of the Disclosure  Statement  contains a true and complete list of all real
properties owned by Shared Technologies and its subsidiaries.

                  5.12 Leases.  There has been made  available to Fairchild true
and complete copies of each lease  requiring the payment of rentals  aggregating
at least $35,000 per annum  pursuant to which real or personal  property is held
under  lease by Shared  Technologies  or any of its  subsidiaries,  and true and
complete  copies of each lease pursuant to which Shared  Technologies  or any of
its subsidiaries leases real or personal property to others. A true and complete
list  of all  such  leases  is set  forth  in  Section  5.12  of the  Disclosure
Statement.  All of the  leases so listed  are valid and  subsisting  and in full
force  and  effect  and  are  subject  to no  default  with  respect  to  Shared
Technologies  or  its  subsidiaries,   as  the  case  may  be,  and,  to  Shared
Technologies'  knowledge, are in full force and effect and subject to no default
with respect to any other party thereto, and the leased real property is in good
and satisfactory condition.

                  5.13  Contracts  and  Commitments.  Other than as disclosed in
Section 5.13 of the  Disclosure  Statement,  no existing  contract or commitment
contains  an  agreement  with  respect to any  change of  control  that would be
triggered  by the  Merger.  Other  than  as set  forth  in  Section  5.13 of the
Disclosure  Statement,   neither  this  Agreement,  the  Merger  nor  the  other
transactions  contemplated  hereby  will  result  in any  outstanding  loans  or
borrowings  by Shared  Technologies  or any  subsidiary  of Shared  Technologies
becoming due,  going into default or giving the lenders or other holders of debt
instruments the right to require Shared  Technologies or any of its subsidiaries
to repay all or a portion of such loans or borrowings.

                  5.14  Labor  Matters.  Each  of  Shared  Technologies  and its
subsidiaries is in compliance in all material  respects with all applicable laws
respecting  employment  and  employment

<PAGE>

practices,  terms and conditions of employment and wages and hours,  and neither
Shared  Technologies  nor any of its subsidiaries is engaged in any unfair labor
practice.  There is no labor  strike,  slowdown or stoppage  pending (or, to the
best knowledge of Shared Technologies,  any labor strike or stoppage threatened)
against or affecting Shared Technologies or any of its subsidiaries. No petition
for  certification  has been filed and is  pending  before  the  National  Labor
Relations  Board with respect to any employees of Shared  Technologies or any of
its subsidiaries who are not currently organized.

                  5.15  Compliance with Law. Except for matters set forth in the
Disclosure  Statement,  neither Shared  Technologies nor any of its subsidiaries
has violated or failed to comply with any statute,  law, ordinance,  regulation,
rule or order of any foreign,  federal,  state or local  government or any other
governmental  department  or  agency,  or any  judgment,  decree or order of any
court, applicable to its business or operations, except where any such violation
or failure to comply would not, individually or in the aggregate,  have a Shared
Technologies  Material  Adverse  Effect;  the conduct of the  business of Shared
Technologies  and its  subsidiaries is in conformity with all foreign,  federal,
state and local energy,  public utility and health  requirements,  and all other
foreign,  federal,  state and local  governmental  and regulatory  requirements,
except where such nonconformities  would not,  individually or in the aggregate,
have a Shared Technologies  Material Adverse Effect. Shared Technologies and its
subsidiaries  have  all  permits,  licenses  and  franchises  from  governmental
agencies required to conduct their businesses as now being conducted, except for
such  permits,   licenses  and  franchises  the  absence  of  which  would  not,
individually or in the aggregate,  have a Shared  Technologies  Material Adverse
Effect.

                  5.16 Board  Recommendation.  The Board of  Directors of Shared
Technologies has, by a majority vote at a meeting of such Board duly held on, or
by written consent of such Board dated,  November 9, 1995,  approved and adopted
this  Agreement,  the Merger  and the other  transactions  contemplated  hereby,
determined  that  the  Merger  is  fair  to the  holders  of  shares  of  Shared
Technologies  Common  Stock and  recommended  that the holders of such shares of
Common  Stock  approve  and  adopt  this  Agreement,  the  Merger  and the other
transactions contemplated hereby.


<PAGE>

                  5.17   Employment   and  Labor   Contracts.   Neither   Shared
Technologies  nor  any  of  its  subsidiaries  is a  party  to  any  employment,
management  services,  consultation  or other similar  contract with any past or
present  officer,  director,  employee or other person or, to the best of Shared
Technologies' knowledge, any entity affiliated with any past or present officer,
director or employee or other  person other than those set forth in Section 5.17
of the  Disclosure  Statement and other than those which (x) have a term of less
than one year and (y) involve  payments of less than  $30,000 per year,  in each
case  true and  complete  copies  of which  contracts  have  been  delivered  to
Fairchild,  and other than the agreements executed by employees  generally,  the
forms of which have been delivered to Fairchild.

                  5.18  Patents  and  Trademarks.  Shared  Technologies  and its
subsidiaries  own or have the  right to use all  patents,  patent  applications,
trademarks, trademark applications, trade names, inventions, processes, know-how
and trade  secrets  necessary  to the  conduct of their  respective  businesses,
except  for those  which the  failure to own or have the right to use would not,
individually or in the aggregate,  have a Shared  Technologies  Material Adverse
Effect ("Proprietary  Rights").  All issued patents and trademark  registrations
and pending patent and trademark  applications  of the  Proprietary  Rights have
previously been delivered to Fairchild. No rights or licenses to use Proprietary
Rights have been granted by Shared Technologies or its subsidiaries except those
listed in Section 5.18 of the Disclosure  Statement;  and no contrary  assertion
has been made to Shared  Technologies  or any of its  subsidiaries  or notice of
conflict  with any asserted  right of others has been given by any person except
those which, even if correct, would not, individually or in the aggregate,  have
a Shared Technologies Material Adverse Effect. Shared Technologies has not given
notice of any asserted claim or conflict to a third party with respect to Shared
Technologies'  Proprietary  Rights.  True and  complete  copies of all  material
license agreements under which Shared Technologies or any of its subsidiaries is
a licensor or licensee have been delivered to Fairchild.

                  5.19 Taxes.  "Tax" or "Taxes"  shall mean all federal,  state,
local and foreign taxes, duties,  levies, charges and assessments of any nature,
including social security payments and deductibles  relating to wages,  salaries
and  benefits  and  payments to  subcontractors  (to the extent  required  under
applicable Tax law),  and also  including all interest,  penalties and additions

<PAGE>

imposed with respect to such amounts. Except as set forth in Section 5.19 of the
Disclosure Statement: (i) Shared Technologies and its subsidiaries have prepared
and timely filed or will timely file with the appropriate  governmental agencies
all franchise, income and all other material Tax returns and reports required to
be filed for any period  ending on or before the  Effective  Time,  taking  into
account any extension of time to file granted to or obtained on behalf of Shared
Technologies  and/or  its  subsidiaries;  (ii)  all  material  Taxes  of  Shared
Technologies and its subsidiaries in respect of the pre-Merger  period have been
paid in full to the  proper  authorities,  other  than  such  Taxes as are being
contested  in good  faith  by  appropriate  proceedings  and/or  are  adequately
reserved for in accordance with generally accepted accounting principles;  (iii)
all deficiencies  resulting from Tax examinations of federal,  state and foreign
income,  sales and franchise and all other  material Tax returns filed by Shared
Technologies and its  subsidiaries  have either been paid or are being contested
in good faith by appropriate  proceedings;  (iv) to the best knowledge of Shared
Technologies,  no  deficiency  has been  asserted  or  assessed  against  Shared
Technologies  or  any  of  its  subsidiaries,   and  no  examination  of  Shared
Technologies  or any of its  subsidiaries  is  pending  or  threatened  for  any
material amount of Tax by any taxing  authority;  (v) no extension of the period
for  assessment  or collection of any material Tax is currently in effect and no
extension  of time  within  which  to file  any  material  Tax  return  has been
requested, which Tax return has not since been filed; (vi) no material Tax liens
have been filed with respect to any Taxes; (vii) Shared Technologies and each of
its subsidiaries will not make any voluntary adjustment by reason of a change in
their accounting methods for any pre-Merger period that would affect the taxable
income or deductions of Shared  Technologies or any of its  subsidiaries for any
period  ending after the Effective  Date;  (viii)  Shared  Technologies  and its
subsidiaries  have made timely payments of the Taxes required to be deducted and
withheld from the wages paid to their employees;  (ix) the Tax Sharing Agreement
under which Shared  Technologies  or any subsidiary  will have any obligation or
liability  on or after the  Effective  Date is attached as Exhibit E; (x) Shared
Technologies  has  foreign  losses as defined in Section  904(f)(2)  of the Code
listed in Section 5.19 of the Disclosure Statement; (xi) Shared Technologies and
its  subsidiaries  have unused  foreign tax credits set forth in Section 5.19 of
the   Disclosure   Statement;   and  (xii)  to  the  best  knowledge  of  Shared
Technologies,  there are no

<PAGE>

transfer pricing  agreements made with any taxation  authority  involving Shared
Technologies and its subsidiaries.

                  5.20     Employee Benefit Plans; ERISA.

                  (a)  Except as set  forth in  Section  5.20 of the  Disclosure
Statement,  there are no "employee  pension benefit plans" as defined in Section
3(2)  of the  Employee  Retirement  Income  Security  Act of  1974,  as  amended
("ERISA"),  covering  employees  employed in the United  States,  maintained  or
contributed to by Shared  Technologies or any of its  subsidiaries,  or to which
Shared  Technologies or any of its  subsidiaries  contributes or is obligated to
make payments  thereunder or otherwise may have any liability ("Pension Benefits
Plans").

                  (b) Shared  Technologies  has furnished  Fairchild with a true
and complete schedule of all "welfare benefit plans" (as defined in Section 3(1)
of ERISA)  covering  employees  employed  in the United  States,  maintained  or
contributed  to by  Shared  Technologies  or any of its  subsidiaries  ("Welfare
Plans"),  all multiemployer  plans as defined in Section 3(37) of ERISA covering
employees  employed in the United States to which Shared  Technologies or any of
its  subsidiaries  is required to make  contributions  or otherwise may have any
liability,  and, to the extent covering employees employed in the United States,
all stock bonus, stock option, restricted stock, stock appreciation right, stock
purchase, bonus, incentive, deferred compensation,  severance and vacation plans
maintained or contributed to by Shared Technologies or a subsidiary.

                  (c) Shared Technologies and each of its subsidiaries, and each
of the Pension  Benefit  Plans and Welfare  Plans,  are in  compliance  with the
applicable  provisions  of ERISA (the "Code") and other  applicable  laws except
where the failure to comply would not, individually or in the aggregate,  have a
Shared Technologies Material Adverse Effect.

                  (d) All  contributions  to, and  payments  from,  the  Pension
Benefit  Plans  which are  required  to have been  made in  accordance  with the
Pension Benefit Plans and, when applicable,  Section 302 of ERISA or Section 412
of the Code  have  been  timely  made  except  where  the  failure  to make such
contributions  or payments on a timely basis would not,  individually  or in the
aggregate, have a Shared Technologies Material Adverse Effect. All contributions
required to have been made in  accordance  with

<PAGE>

Section 302 of ERISA or Section 412 of the Code to any employee  pension benefit
plan (as defined in Section 3(2) of ERISA)  maintained by an ERISA  Affiliate of
Shared  Technologies  or any of its  subsidiaries  have been  timely made except
where  the  failure  to make  such  contributions  on a timely  basis  would not
individually  or in the aggregate have a Shared  Technologies  Material  Adverse
Effect. For purposes of this Agreement,  "ERISA Affiliate" shall mean any person
(as  defined in Section  3(9) of ERISA) that is a member of any group of persons
described  in  Section  414(b),  (c),  (m) or (o) of the  Code of  which  Shared
Technologies or a subsidiary is a member.

                  (e) The  Pension  Benefit  Plans  intended  to  qualify  under
Section  401 of the  Code  are so  qualified  and have  been  determined  by the
Internal  Revenue  Service  ("IRS") to be so qualified  and nothing has occurred
with respect to the  operation of such Pension  Benefit  Plans which would cause
the loss of such  qualification  or exemption or the  imposition of any material
liability,  penalty or tax under ERISA or the Code. Such plans have been or will
be, on a timely  basis,  (i) amended to comply with  changes to the Code made by
the Tax Reform Act of 1986, the  Unemployment  Compensation  Amendments of 1992,
the Omnibus Budget Reconciliation Act of 1993, and other applicable legislative,
regulatory or  administrative  requirements;  and (ii) submitted to the Internal
Revenue Service for a determination of their tax  qualification,  as so amended;
and no such amendment will adversely affect the qualification of such plans.

                  (f)  Each  Welfare  Plan  that  is  intended  to  qualify  for
exclusion  of benefits  thereunder  from the income of  participants  or for any
other tax-favored treatment under any provisions of the Code (including, without
limitation,  Sections  79,  105,  106,  125 or 129 of the  Code) is and has been
maintained in compliance with all pertinent  provisions of the Code and Treasury
Regulations thereunder.

                  (g) Except as disclosed in Shared  Technologies' Form 10-K for
the  fiscal  year  ended  December  31,  1994,  there are (i) no  investigations
pending,  to the best  knowledge  of Shared  Technologies,  by any  governmental
entity involving the Pension Benefit Plans or Welfare Plans, (ii) no termination
proceedings  involving the Pension Benefit Plans and (iii) no pending or, to the
best of Shared  Technologies'  knowledge,  threatened claims (other than routine
claims for  benefits),  suits or  proceedings  against  any  Pension  Benefit or
Welfare Plan,  against the assets

<PAGE>

of any of the trusts  under any Pension  Benefit or Welfare  Plan or against any
fiduciary of any Pension  Benefit or Welfare Plan with respect to the  operation
of such plan or  asserting  any rights or claims to  benefits  under any Pension
Benefit or  Welfare  Plan or  against  the assets of any trust  under such plan,
which would,  in the case of clause (i),  (ii) or (iii) of this  paragraph  (f),
give rise to any liability which would, individually or in the aggregate, have a
Shared  Technologies  Material  Adverse  Effect,  nor,  to the  best  of  Shared
Technologies'  knowledge,  are  there  any facts  which  would  give rise to any
liability  which  would,  individually  or  in  the  aggregate,  have  a  Shared
Technologies  Material  Adverse  Effect in the event of any such  investigation,
claim, suit or proceeding.

                  (h) None of Shared  Technologies,  any of its  subsidiaries or
any employee of the foregoing, nor any trustee,  administrator,  other fiduciary
or any other "party in interest"  or  "disqualified  person" with respect to the
Pension   Benefit  Plans  or  Welfare  Plans,   has  engaged  in  a  "prohibited
transaction" (as such term is defined in Section 4975 of the Code or Section 406
of ERISA)  which  would be  reasonably  likely to result in a tax or  penalty on
Shared Technologies or any of its subsidiaries under Section 4975 of the Code or
Section 502(i) of ERISA which would,  individually  or in the aggregate,  have a
Shared Technologies Material Adverse Effect.

                  (i) Neither the Pension  Benefit  Plans subject to Title IV of
ERISA nor any trust created  thereunder has been  terminated nor have there been
any "reportable events" (as defined in Section 4043 of ERISA and the regulations
thereunder)  with respect to either thereof which would,  individually or in the
aggregate, have a Shared Technologies Material Adverse Effect nor has there been
any event with respect to any Pension  Benefit Plan requiring  disclosure  under
Section  4063(a) of ERISA or any event with respect to any Pension  Benefit Plan
requiring   disclosure  under  Section   4041(c)(3)(C)  of  ERISA  which  would,
individually or in the aggregate,  have a Shared  Technologies  Material Adverse
Effect.

                  (j) Neither Shared  Technologies  nor any subsidiary of Shared
Technologies  has incurred any  currently  outstanding  liability to the Pension
Benefit  Guaranty  Corporation  (the  "PBGC")  or to a trustee  appointed  under
Section  4042(b) or (c) of ERISA other than for the payment of premiums,  all of
which have been paid when due.  No Pension  Benefit  Plan has  applied  for,  or

<PAGE>

received,  a waiver of the minimum funding  standards  imposed by Section 412 of
the Code. The information  supplied to the actuary by Shared Technologies or any
of its  subsidiaries  for use in preparing the most recent  actuarial report for
Pension Benefit Plans is complete and accurate in all material respects.

                  (k) Neither Shared  Technologies,  any of its subsidiaries nor
any of their  ERISA  Affiliates  has any  liability  (including  any  contingent
liability under Section 4204 of ERISA) with respect to any  multiemployer  plan,
within the meaning of Section 3(37) of ERISA, covering employees employed in the
United States.

                  (l)  Except as  disclosed  in Section  5.20 of the  Disclosure
Statement,  with respect to each of the Pension Benefit and Welfare Plans, true,
correct and complete  copies of the following  documents  have been delivered to
Fairchild:  (i)  the  current  plans  and  related  trust  documents,  including
amendments thereto,  (ii) any current summary plan descriptions,  (iii) the most
recent Forms 5500,  financial  statements and actuarial reports,  if applicable,
(iv) the most recent IRS  determination  letter,  if applicable;  and (v) if any
application  for an IRS  determination  letter  is  pending,  copies of all such
applications for  determination  including  attachments,  exhibits and schedules
thereto.

                  (m) Neither Shared Technologies,  any of its subsidiaries, any
organization to which Shared  Technologies is a successor or parent corporation,
within  the  meaning  of  Section  4069(b)  of  ERISA,  nor any of  their  ERISA
Affiliates has engaged in any transaction, within the meaning of Section 4069(a)
of ERISA, the liability for which would,  individually or in the aggregate, have
a Shared Technologies Material Adverse Effect.

                  (n)  Except as  disclosed  in Section  5.20 of the  Disclosure
Statement, none of the Welfare Plans maintained by Shared Technologies or any of
its  subsidiaries  are  retiree  life or retiree  health  insurance  plans which
provide  for  continuing  benefits  or  coverage  for  any  participant  or  any
beneficiary of a participant following termination of employment,  except as may
be required under the Consolidated Omnibus Budget Reconciliation Act of 1985, as
amended  ("COBRA"),  or  except  at  the  expense  of  the  participant  or  the
participant's  beneficiary.  Shared  Technologies  and each of its  subsidiaries
which maintain a "group health plan" within the meaning of Section 5000(b)(1) of
the Code

<PAGE>

have complied with the notice and continuation  requirements of Section 4980B of
the Code,  COBRA,  Part 6 of Subtitle B of Title I of ERISA and the  regulations
thereunder except where the failure to comply would not,  individually or in the
aggregate, have a Shared Technologies Material Adverse Effect.

                  (o) No liability under any Pension Benefit or Welfare Plan has
been funded nor has any such  obligation  been  satisfied with the purchase of a
contract from an insurance company as to which Shared Technologies or any of its
subsidiaries   has   received   notice  that  such   insurance   company  is  in
rehabilitation.

                  (p) Except  pursuant to the agreements  listed in Section 5.20
of the Disclosure Statement,  the consummation of the transactions  contemplated
by this Agreement  will not result in an increase in the amount of  compensation
or benefits or  accelerate  the vesting or timing of payment of any  benefits or
compensation  payable to or in respect of any employee of Shared Technologies or
any of its subsidiaries.

                  (q) Shared  Technologies has disclosed to Fairchild in Section
5.20 of the Disclosure  Statement  each material  Foreign Plan to the extent the
benefits  provided  thereunder  are not  mandated by the laws of the  applicable
foreign jurisdiction.  Shared Technologies and each of its subsidiaries and each
of the Foreign Plans are in  compliance  with  applicable  laws and all required
contributions  have been made to the Foreign Plans,  except where the failure to
comply or make contributions would not, individually or in the aggregate, have a
Shared  Technologies  Material  Adverse Effect.  For purposes  hereof,  the term
"Foreign  Plan"  shall  mean any plan,  with  respect  to  benefits  voluntarily
provided by Shared  Technologies  or any subsidiary with respect to employees of
any of them employed outside the United States.

                  5.21     Environmental Matters.

                  (a)  Except as set  forth in  Section  5.21 of the  Disclosure
Statement:

                        (i) each of Shared  Technologies  and its  subsidiaries,
         and  the  properties  and  assets  owned  by  them,  and to the  actual
         knowledge of Shared  Technologies,  all  properties  operated,  leased,
         managed  or used by Shared  Technologies  and its  subsidiaries  are in
         compliance  with all  applicable  Environmental  Laws except  where the
         failure  to  be

<PAGE>

         in  compliance  would  not,  individually  or in  the aggregate, have a
         Shared Technologies Material Adverse Effect;

                       (ii) there is no Environmental  Claim that is (1) pending
         or threatened against Shared Technologies or any of its subsidiaries or
         (2)  pending or  threatened  against any person or entity or any assets
         owned by Shared  Technologies or its  subsidiaries  whose liability for
         such  Environmental  Claim has been  retained or assumed by contract or
         otherwise by Shared  Technologies or any of its  subsidiaries or can be
         imputed  or  attributed  by law to  Shared  Technologies  or any of its
         subsidiaries,  the effect of any of which would, individually or in the
         aggregate, have a Shared Technologies Material Adverse Effect;

                      (iii)  there are no past or present  actions,  activities,
         circumstances,  conditions,  events or incidents  arising out of, based
         upon, resulting from or relating to the ownership,  operation or use of
         any property or assets currently or formerly owned, operated or used by
         Shared  Technologies or any of its  subsidiaries (or any predecessor in
         interest  of  any  of  them),   including,   without  limitation,   the
         generation,  storage,  treatment  or  transportation  of any  Hazardous
         Materials,  or the  emission,  discharge,  disposal or other Release or
         threatened  Release of any  Hazardous  Materials  into the  Environment
         which is presently expected to result in an Environmental Claim;

                       (iv) no lien has been  recorded  under any  Environmental
         Law with respect to any material  property,  facility or asset owned by
         Shared  Technologies  or  any of its  subsidiaries;  and to the  actual
         knowledge of Shared  Technologies,  no lien has been recorded under any
         Environmental  Law with respect to any material  property,  facility or
         asset,  operated,  leased or managed or used by Shared  Technologies or
         its subsidiaries and relating to or resulting from Shared  Technologies
         or its  subsidiaries  operations,  lease,  management  or use for which
         Shared Technologies or its subsidiaries may be legally responsible;

                        (v)  neither   Shared   Technologies   nor  any  of  its
         subsidiaries  has  received  notice  that it has been  identified  as a
         potentially  responsible party or any request for information under the
         Comprehensive Environmental Response, Compensation and Liability Act of
         1980, as amended

<PAGE>

         ("CERCLA"),  the Resource  Conservation  and  Recovery  Act, as amended
         ("RCRA"),  or any comparable  state law nor has Shared  Technologies or
         any of its subsidiaries  received any  notification  that any Hazardous
         Materials that it or any of their  respective  predecessors in interest
         has used, generated,  stored, treated, handled, transported or disposed
         of, or arranged for transport for treatment or disposal of, or arranged
         for disposal or  treatment  of, has been found at any site at which any
         person is  conducting  or plans to  conduct an  investigation  or other
         action pursuant to any Environmental Law;

                       (vi) to the  actual  knowledge  of  Shared  Technologies,
         there has been no Release of Hazardous  Materials at, on, upon,  under,
         from  or  into  any  real  property  in the  vicinity  of any  property
         currently  or  formerly  owned  by  Shared  Technologies  or any of its
         subsidiaries  that,  through soil,  air,  surface water or  groundwater
         migration  or  contamination,  has become  located on, in or under such
         properties and, to the actual knowledge of Shared  Technologies,  there
         has been no release of Hazardous  Materials at, on, upon, under or from
         any property currently or formerly operated, leased, managed or used by
         Shared  Technologies or any of its subsidiaries that through soil, air,
         surface  water or  groundwater  migration or  contamination  has become
         located on, in or under such  properties as resulting  from or relating
         to Shared  Technologies or any of its subsidiaries  operations,  lease,
         management or use thereof of for which Shared  Technologies  and any of
         its subsidiaries may be legally responsible;

                      (vii) no asbestos or asbestos  containing  material or any
         polychlorinated  biphenyls  are  contained  within  products  presently
         manufactured  and,  to  the  best  knowledge  of  Shared   Technologies
         manufactured  at  any  time  by  Shared  Technologies  or  any  of  its
         subsidiaries and, to the actual knowledge of Shared  Technologies there
         is no asbestos or asbestos  containing  material or any polychlorinated
         biphenyl in, on or at any property or any facility or equipment  owned,
         operated,  leased, managed or used by Shared Technologies or any of its
         subsidiaries;

                     (viii) no property owned by Shared  Technologies  or any of
         its subsidiaries and to the actual knowledge of Shared Technologies, no
         property operated,  leased,  managed

<PAGE>

         or used by  Shared  Technologies  and  any of its  subsidiaries  is (i)
         listed or proposed  for listing on the National  Priorities  List under
         CERCLA or (ii)  listed  in the  Comprehensive  Environmental  Response,
         Compensation, Liability Information System List promulgated pursuant to
         CERCLA,  or on  any  comparable  list  published  by  any  governmental
         authority;

                       (ix) no  underground  storage  tank or related  piping is
         located at, under or on any property  owned by Shared  Technologies  or
         any  of  its   subsidiaries  or  to  the  actual  knowledge  of  Shared
         Technologies,  any property operated, leased, managed or used by Shared
         Technologies,  nor to the actual knowledge of Shared Technologies,  has
         any such tank or piping been removed or decommissioned  from or at such
         property;

                        (x) all environmental  investigations,  studies, audits,
         assessments  or reviews  conducted  of which  Shared  Technologies  has
         actual knowledge in relation to the current or prior business or assets
         owned, operated,  leased, managed or used of Shared Technologies or any
         of its  subsidiaries  or any real  property,  assets or facility now or
         previously  owned,   operated,   leased,  managed  or  used  by  Shared
         Technologies  or  any  of  its  subsidiaries  have  been  delivered  to
         Fairchild; and

                       (xi) each of Shared Technologies and its subsidiaries has
         obtained    all   permits,    licenses    and   other    authorizations
         ("Authorizations") required under any Environmental Law with respect to
         the  operation of its assets and business  and its use,  ownership  and
         operation of any real property,  and each such Authorization is in full
         force and effect.

         (b)      For purposes of Section 5.21(a):

                       (i) "Actual Knowledge of Shared  Technologies"  means the
         actual  knowledge of individuals at the corporate  management  level of
         Shared Technologies and its subsidiaries.

                       (ii) "Environment" means any surface water, ground water,
         drinking water supply,  land surface or subsurface

<PAGE>

         strata,  ambient  air  and  including,  without  limitation, any indoor
         location;

                      (iii)  "Environmental  Claim" means any notice or claim by
         any person alleging potential liability (including, without limitation,
         potential   liability   for   investigatory   costs,   cleanup   costs,
         governmental  costs,  or  harm,  injuries  or  damages  to any  person,
         property or natural resources,  and any fines or penalties) arising out
         of,  based  upon,  resulting  from or  relating  to (1)  the  emission,
         discharge,  disposal or other release or threatened  release in or into
         the Environment of any Hazardous Materials or (2) circumstances forming
         the basis of any  violation,  or alleged  violation,  of any applicable
         Environmental Law;

                       (iv) "Environmental  Laws" means all federal,  state, and
         local  laws,  codes,  and  regulations   relating  to  pollution,   the
         protection of human health,  the  protection of the  Environment or the
         emission, discharge, disposal or other release or threatened release of
         Hazardous Materials in or into the Environment;

                       (v) "Hazardous Materials" means pollutants,  contaminants
         or chemical,  industrial,  hazardous or toxic materials or wastes,  and
         includes,   without   limitation,   asbestos   or   asbestos-containing
         materials,  PCBs  and  petroleum,  oil or  petroleum  or oil  products,
         derivatives or constituents; and

                       (vi)  "Release"  means  any  past  or  present  spilling,
         leaking, pumping, pouring, emitting, emptying, discharging,  injecting,
         escaping,  leaching,  dumping or disposing of Hazardous  Materials into
         the  Environment or within  structures  (including  the  abandonment or
         discarding  of  barrels,   containers   or  other  closed   receptacles
         containing any Hazardous Materials).

                  5.22  Disclosure.  No  representation  or  warranty  by Shared
Technologies  herein, or in any certificate  furnished by or on behalf of Shared
Technologies to Fairchild in connection  herewith,  contains or will contain any
untrue  statement  of a material  fact or omits or will omit to state a material
fact  necessary in order to make the statements  herein or therein,  in light of
the circumstances under which they were made, not misleading.


<PAGE>

                  5.23  Absence  of  Undisclosed  Liabilities.   Neither  Shared
Technologies  nor any of its  subsidiaries  has any  liabilities  or obligations
(including without  limitation any liabilities or obligations  related to Shared
Technologies  Cellular,   Inc.)  of  any  nature,  whether  absolute,   accrued,
unmatured,  contingent or otherwise,  or any unsatisfied judgments or any leases
of  personalty  or realty or unusual or  extraordinary  commitments,  except the
liabilities  recorded on the Balance Sheet and the notes thereto, and except for
liabilities  or  obligations  incurred in the  ordinary  course of business  and
consistent   with  past  practice   since  December  31,  1994  that  would  not
individually  or in the aggregate have a Shared  Technologies  Material  Adverse
Effect.

                  5.24  Finders or Brokers.  Except as set forth in Section 5.24
of the Disclosure  Statement,  none of Shared Technologies,  the subsidiaries of
Shared  Technologies,  the  Board of  Directors  or any  member  of the Board of
Directors has employed any investment banker,  broker, finder or intermediary in
connection with the transactions  contemplated hereby who might be entitled to a
fee or any  commission  in connection  with the Merger,  and Section 5.24 of the
Disclosure Statement sets forth the maximum  consideration  (present and future)
agreed to be paid to each such party.

                  5.25 State  Antitakeover  Statutes.  Shared  Technologies  has
granted all approvals  and taken all other steps  necessary to exempt the Merger
and the  other  transactions  contemplated  hereby  from  the  requirements  and
provisions  of  Section  203  of  the  DGCL  and  any  other   applicable  state
antitakeover  statute or  regulation  such that none of the  provisions  of such
Section 203 or any other "business  combination,"  "moratorium," "control share"
or other state  antitakeover  statute or  regulation  (x) prohibits or restricts
Shared Technologies'  ability to perform its obligations under this Agreement or
its ability to  consummate  the Merger and the other  transactions  contemplated
hereby,  (y) would have the effect of invalidating or voiding this Agreement any
provision hereof,  or (z) would subject Fairchild to any material  impediment or
condition  in  connection  with the  exercise  of any of its  rights  under this
Agreement.


                                   ARTICLE VI
<PAGE>

            REPRESENTATIONS AND WARRANTIES OF TFC, RHI AND FAIRCHILD

                  Each of TFC,  RHI and  Fairchild  represents  and  warrants to
Shared Technologies that:

                  6.1 Organization and Qualification.  Each of Fairchild and its
subsidiaries  is a  corporation  duly  organized,  validly  existing and in good
standing under the laws of the  jurisdiction  of its  incorporation  and has all
requisite corporate power and authority to own, lease and operate its properties
and to carry on its business as now being  conducted.  Each of Fairchild and its
subsidiaries is duly qualified as a foreign  corporation to do business,  and is
in good  standing,  in each  jurisdiction  where the character of its properties
owned or  leased  or the  nature  of its  activities  makes  such  qualification
necessary,  except for  failures to be so qualified  or in good  standing  which
would not,  individually or in the aggregate,  have a material adverse effect on
the general affairs, management,  business, operations,  condition (financial or
otherwise)  or prospects of Fairchild and its  subsidiaries  taken as a whole (a
"Fairchild  Material  Adverse  Effect").   Neither  Fairchild  nor  any  of  its
subsidiaries  is in violation of any of the  provisions  of its  Certificate  of
Incorporation (or other applicable  charter document) or By-Laws.  Fairchild has
delivered to Shared Technologies accurate and complete copies of the Certificate
of  Incorporation  (or  other  applicable  charter  document)  and  By-Laws,  as
currently in effect, of each of Fairchild and its subsidiaries.

                  6.2 Capital Stock of Subsidiaries. The only direct or indirect
subsidiaries  of  Fairchild  are those  listed in Section 6.2 of the  Disclosure
Statement   previously  delivered  by  Fairchild  to  Shared  Technologies  (the
"Disclosure Statement").  Fairchild is directly or indirectly the record (except
for directors' qualifying shares) and beneficial owner (including all qualifying
shares owned by directors  of such  subsidiaries  as reflected in Section 6.2 of
the Disclosure  Statement) of all of the outstanding  shares of capital stock of
each of its subsidiaries,  there are no proxies with respect to such shares, and
no equity  securities of any of such  subsidiaries  are or may be required to be
issued by reason of any options, warrants, scrip, rights to subscribe for, calls
or commitments of any character  whatsoever relating to, or securities or rights
convertible  into or  exchangeable  for, shares of any capital stock of any such
subsidiary,  and  there  are  no  contracts,   commitments,   understandings  or
arrangements by which any such subsidiary is

<PAGE>

bound to issue additional shares of its capital stock or securities  convertible
into or exchangeable for such shares.  Other than as set forth in Section 6.2 of
the Disclosure  Statement,  all of such shares so owned by Fairchild are validly
issued,  fully paid and  nonassessable and are owned by it free and clear of any
claim, lien or encumbrance of any kind with respect thereto. Except as disclosed
in Section  6.2 of the  Disclosure  Statement,  Fairchild  does not  directly or
indirectly own any interest in any  corporation,  partnership,  joint venture or
other business association or entity.

                  6.3 Capitalization.  The authorized capital stock of Fairchild
consists of 1,400  shares of Common  Stock,  par value  $100.00  per share,  and
3,000,000 shares of Preferred  Stock,  without par value. As of the date hereof,
1,400 shares of Common Stock are issued and outstanding  (all of which are owned
by RHI),  424,701 shares of Series A Preferred Stock are issued and outstanding,
2,278 shares of Series B Preferred Stock are issued and outstanding  (which will
be extinguished  immediately  prior to the Effective Time) and 558,360 shares of
Series C  Preferred  Stock are issued and  outstanding.  All of such  issued and
outstanding shares are validly issued,  fully paid and nonassessable and free of
preemptive  rights.  Except as set forth  above,  there are not now,  and at the
Effective  Time,  there will not be, any  shares of capital  stock of  Fairchild
issued or outstanding or any subscriptions,  options,  warrants,  calls, claims,
rights (including  without limitation any stock appreciation or similar rights),
convertible  securities  or other  agreements  or  commitments  of any character
obligating Fairchild to issue, transfer or sell any of its securities.

                  6.4 Authority Relative to This Agreement.  Each of TFC and RHI
is a corporation duly organized, validly existing and in good standing under the
laws of Delaware.  Each of TFC, RHI and Fairchild has full  corporate  power and
authority to execute and deliver this Agreement and to consummate the Merger and
other  transactions  contemplated  hereby.  The  execution  and delivery of this
Agreement and the consummation of the Merger and other transactions contemplated
hereby have been duly and validly  authorized  by the Board of Directors of each
of TFC  (which  owns  all of the  outstanding  common  stock  of  RHI),  RHI and
Fairchild  and no  other  corporate  proceedings  on the  part  of  TFC,  RHI or
Fairchild are necessary to authorize  this Agreement or to consummate the Merger
or other  transactions  contemplated  hereby.  This  Agreement has been duly and
validly executed and delivered

<PAGE>

by each of TFC (which owns all of the outstanding  common stock of RHI), RHI and
Fairchild and, assuming the due authorization,  execution and delivery hereof by
Shared  Technologies,  constitutes a valid and binding agreement of each of TFC,
RHI  and  Fairchild,  enforceable  against  each of TFC,  RHI and  Fairchild  in
accordance with its terms,  except to the extent that its  enforceability may be
limited by  applicable  bankruptcy,  insolvency,  reorganization,  moratorium or
other laws  affecting  the  enforcement  of  creditors'  rights  generally or by
general equitable or fiduciary principles.

                  6.5      No Violations, etc.

                  (a)  Assuming  that  all  filings,  permits,   authorizations,
consents  and  approvals  or waivers  thereof have been duly made or obtained as
contemplated  by Section  6.5(b)  hereof,  neither the execution and delivery of
this  Agreement by TFC, RHI or Fairchild nor the  consummation  of the Merger or
other transactions  contemplated  hereby nor compliance by Fairchild with any of
the provisions hereof will (i) violate,  conflict with, or result in a breach of
any  provision  of, or  constitute a default (or an event which,  with notice or
lapse of time or both,  would  constitute  a  default)  under,  or result in the
termination  or suspension  of, or accelerate  the  performance  required by, or
result  in a right of  termination  or  acceleration  under,  or  result  in the
creation of any lien,  security interest,  charge or encumbrance upon any of the
properties  or  assets  of TFC,  RHI or  Fairchild  or any of  their  respective
subsidiaries  under,  any of the terms,  conditions  or  provisions of (x) their
respective  charters or  by-laws,  (y) except as set forth in Section 6.5 of the
Disclosure Statement,  any note, bond, mortgage,  indenture or deed of trust, or
(z) any license,  lease,  agreement or other instrument or obligation,  to which
TFC, RHI or Fairchild or any such  subsidiary is a party or to which they or any
of their  respective  properties  or assets may be subject,  or (ii)  subject to
compliance with the statutes and regulations  referred to in the next paragraph,
violate any judgment, ruling, order, writ, injunction,  decree, statute, rule or
regulation  applicable  to TFC,  RHI or  Fairchild  or any of  their  respective
subsidiaries or any of their  respective  properties or assets,  except,  in the
case of clauses (i)(z) and (ii) above, for such violations, conflicts, breaches,
defaults,  terminations,  suspensions,  accelerations,  rights of termination or
acceleration or creations of liens, security interests,  charges or encumbrances
which  would not,  individually  or in the  aggregate,  either  have a Fairchild
Material Adverse Effect or materially impair  Fairchild's  ability

<PAGE>

to consummate the Merger or other transactions contemplated hereby.

                  (b) No filing or  registration  with,  notification  to and no
permit,  authorization,  consent  or  approval  of any  governmental  entity  is
required by TFC,  RHI or Fairchild or any of their  respective  subsidiaries  in
connection with the execution and delivery of this Agreement or the consummation
by Fairchild of the Merger or other transactions contemplated hereby, except (i)
in  connection  with  the  applicable   requirements  of  the  Hart-Scott-Rodino
Antitrust  Improvements Act of 1976, as amended (the "HSR Act"), (ii) the filing
of the  Certificate  of  Merger  with the  Secretary  of  State of the  State of
Delaware,  (iii) filings with applicable state public utility  commissions,  and
(iv) such other filings, registrations,  notifications, permits, authorizations,
consents or approvals  the failure of which to be obtained,  made or given would
not, individually or in the aggregate,  either have a Fairchild Material Adverse
Effect or materially  impair  Fairchild's  ability to  consummate  the Merger or
other transactions contemplated hereby.

                  (c) As of the date hereof,  Fairchild and its subsidiaries are
not in violation of or default under (x) their respective charter or bylaws, and
(y) except as set forth in Sections 6.5 and 6.9 of the Disclosure Statement, any
note,  bond,  mortgage,  indenture or deed of trust, or (z) any license,  lease,
agreement  or other  instrument  or  obligation  to which  Fairchild or any such
subsidiary is a party or to which they or any of their respective  properties or
assets may be subject,  except,  in the case of clauses  (y) and (z) above,  for
such  violations or defaults which would not,  individually or in the aggregate,
either have a Fairchild Material Adverse Effect or materially impair Fairchild's
ability to consummate the Merger or other transactions contemplated hereby.

                  6.6      Commission Filings; Financial Statements.

                  (a)  Fairchild  has  filed all  required  forms,  reports  and
documents during the past three years (collectively, the "SEC Reports") with the
Securities and Exchange Commission (the "SEC"), all of which complied when filed
in all material respects with all applicable  requirements of the Securities Act
of 1933, as amended, and the rules and regulations  promulgated  thereunder (the
"Securities Act") and the Securities  Exchange Act of 1934, as amended,  and the
rules and regulations  promulgated  thereunder

<PAGE>

(the "Exchange Act"). As of their  respective  dates the SEC Reports  (including
all exhibits  and  schedules  thereto and  documents  incorporated  by reference
therein)  did not contain  any untrue  statement  of a material  fact or omit to
state a material  fact  required to be stated  therein or  necessary to make the
statements  therein,  in light of the circumstances  under which they were made,
not  misleading.  The audited  consolidated  financial  statements and unaudited
consolidated  interim  financial  statements of Fairchild  and its  subsidiaries
included or  incorporated  by  reference  in such SEC Reports  were  prepared in
accordance with generally accepted accounting principles applied on a consistent
basis  during the  periods  involved  (except as may be  indicated  in the notes
thereto),  and fairly presented the consolidated financial position of Fairchild
and its subsidiaries  (before giving effect to the Fairchild  Reorganization) as
of the dates thereof and the consolidated results of operations and consolidated
cash flows for the periods  then ended  (subject,  in the case of any  unaudited
interim financial  statements,  to normal year-end adjustments and to the extent
they may not include footnotes or may be condensed or summary statements).

                  (b) Fairchild will deliver to Shared  Technologies  as soon as
they become available true and complete copies of any report or statement mailed
by it to its securityholders generally or filed by it with the SEC, in each case
subsequent  to the date  hereof  and prior to the  Effective  Time.  As of their
respective dates, such reports and statements (excluding any information therein
provided by Shared Technologies,  as to which Fairchild makes no representation)
will not  contain  any untrue  statement  of a material  fact or omit to state a
material fact required to be stated  therein or necessary to make the statements
therein, in light of the circumstances under which they are made, not misleading
and will comply in all material  respects with all  applicable  requirements  of
law. The audited consolidated  financial  statements and unaudited  consolidated
interim financial statements of Fairchild and its subsidiaries to be included or
incorporated  by  reference  in  such  reports  and  statements  (excluding  any
information therein provided by Shared Technologies, as to which Fairchild makes
no  representation)  will be  prepared in  accordance  with  generally  accepted
accounting  principles  applied on a  consistent  basis  throughout  the periods
involved  (except as may be  indicated  in the notes  thereto)  and will  fairly
present the  consolidated  financial  position of Fairchild and its subsidiaries
(before giving effect to the Fairchild Reorganization unless otherwise specified
therein) as

<PAGE>

of the dates thereof and the consolidated results of operations and consolidated
cash flows for the periods  then ended  (subject,  in the case of any  unaudited
interim financial  statements,  to normal year-end adjustments and to the extent
they may not include footnotes or may be condensed or summary statements).

                  (c)  Fairchild has  delivered to Shared  Technologies  audited
financial  statements  for the three years  ended June 30, 1995 (the  "Fairchild
Financial Statements") which were prepared in accordance with generally accepted
accounting principles applied on a consistent basis and which fairly present the
consolidated  financial  position,  results  of  operations  and  cash  flows of
Fairchild and its subsidiaries as if the Fairchild  Reorganization  had occurred
at the beginning of such three-year period. In addition, Fairchild has delivered
to Shared  Technologies  an unaudited  pro forma  balance sheet of each of D-M-E
Inc., Fairchild Fasteners Inc. and RHI as of June 30, 1995 which was prepared in
accordance with generally accepted accounting principles applied on a consistent
basis and which fairly  presents  the  consolidated  financial  position of such
entities if the Fairchild Reorganization had occurred at such date.

                  (d) Fairchild  will deliver to Shared  Technologies  within 45
days of the end of each fiscal  quarter  subsequent to the date hereof and prior
to the Effective Time unaudited  consolidated  interim financial  statements for
such  quarter  prepared  in  accordance  with  generally   accepted   accounting
principles  on  the  same  basis  as the  Fairchild  Financial  Statements  were
prepared.

                  6.7  Absence  of  Changes  or  Events.  Except as set forth in
Fairchild's Form 10-K for the fiscal year ended June 30, 1995, as filed with the
SEC, since June 30, 1995:

                  (a)  there  has  been  no  material  adverse  change,  or  any
development  involving a prospective  material  adverse  change,  in the general
affairs, management, business, operations, condition (financial or otherwise) or
prospects  of  Fairchild  and its  subsidiaries  taken  as a  whole;  (it  being
understood that no such material adverse change shall be deemed to have occurred
with  respect  to  Fairchild  and  VSI,  taken  as a  whole,  if the  pro  forma
consolidated  net worth of  Fairchild,  as evidenced by a pro forma closing date
balance sheet to be delivered to Shared  Technologies  on the Effective Date, is
at least $80,000,000);


<PAGE>

                  (b)  except as  contemplated  by  Schedule  9.1 and except for
dividends by Fairchild to RHI in an amount not exceeding  capital  contributions
made to Fairchild by RHI since June 30, 1995 plus $4,000,000, there has not been
any direct or indirect  redemption,  purchase or other acquisition of any shares
of capital stock of Fairchild or any of its  subsidiaries,  or any  declaration,
setting aside or payment of any dividend or other  distribution  by Fairchild or
any of its subsidiaries in respect of their capital stock;

                  (c)  except  in  the  ordinary  course  of  its  business  and
consistent with past practice neither  Fairchild nor any of its subsidiaries has
incurred any indebtedness for borrowed money, or assumed,  guaranteed,  endorsed
or otherwise as an accommodation  become  responsible for the obligations of any
other  individual,  firm or  corporation,  or made any loans or  advances to any
other individual, firm or corporation;

                  (d)  there  has not been any  change  in  accounting  methods,
principles or practices of Fairchild or its subsidiaries;

                  (e) except in the ordinary  course of business and for amounts
which are not material,  there has not been any  revaluation by Fairchild or any
of its  subsidiaries  of any of  their  respective  assets,  including,  without
limitation, writing down the value of inventory or writing off notes or accounts
receivables;

                  (f)  there  has not  been  any  damage,  destruction  or loss,
whether covered by insurance or not, except for such as would not,  individually
or in the aggregate, have a Fairchild Material Adverse Effect; and

                  (g) there has not been any  agreement  by  Fairchild or any of
its subsidiaries to (i) do any of the things described in the preceding  clauses
(a) through (f) other than as  expressly  contemplated  or provided  for in this
Agreement or (ii) take,  whether in writing or otherwise,  any action which,  if
taken prior to the date of this Agreement, would have made any representation or
warranty in this Article VI untrue or incorrect.

                  6.8  Proxy  Statement.  None of the  information  supplied  by
Fairchild or any of its  subsidiaries for inclusion in the

<PAGE>

proxy  statement  to be sent  to the  shareholders  of  Shared  Technologies  in
connection  with the Special  Meeting (as  hereinafter  defined),  including all
amendments and supplements  thereto (the "Proxy  Statement"),  shall on the date
the Proxy  Statement  is first  mailed to  shareholders,  and at the time of the
Special Meeting or at the Effective Time, be false or misleading with respect to
any  material  fact,  or omit to state any material  fact  required to be stated
therein or necessary in order to make the statements  made therein,  in light of
the  circumstances  under which they are made,  not  misleading  or necessary to
correct  any  statement  in  any  earlier  communication  with  respect  to  the
solicitation  of proxies  for the  Special  Meeting  which has  become  false or
misleading.  None  of the  information  to be  filed  by  Fairchild  and  Shared
Technologies  with  the  SEC in  connection  with  the  Merger  or in any  other
documents  to be filed  with the SEC or any  other  regulatory  or  governmental
agency or authority in connection  with the  transactions  contemplated  hereby,
including  any  amendments  thereto  (the  "Other  Documents"),  insofar as such
information  was provided or supplied by  Fairchild or any of its  subsidiaries,
will  contain  any  untrue  statement  of a  material  fact or omit to state any
material fact required to be stated  therein or necessary to make the statements
therein,  in  light  of  the  circumstances  under  which  they  are  made,  not
misleading.  The Proxy Statement shall comply in all material  respects with the
requirements of the Exchange Act.

                  6.9  Litigation.  Except  as set forth in  Section  6.9 of the
Disclosure Statement,  there is no (i) claim, action, suit or proceeding pending
or, to the best knowledge of TFC, RHI,  Fairchild or any of their  subsidiaries,
threatened  against or relating to Fairchild or any of its  subsidiaries  before
any  court  or  governmental  or  regulatory  authority  or body or  arbitration
tribunal,  or (ii) outstanding  judgment,  order, writ, injunction or decree, or
application,  request or motion therefor,  of any court,  governmental agency or
arbitration  tribunal in a proceeding  to which  Fairchild,  any  subsidiary  of
Fairchild or any of their  respective  assets was or is a party  except,  in the
case of clauses (i) and (ii) above,  such as would not,  individually  or in the
aggregate,  either have a Fairchild Material Adverse Effect or materially impair
Fairchild's ability to consummate the Merger or other transactions  contemplated
hereby.

                  6.10 Insurance. Section 6.10 of the Disclosure Statement lists
all  insurance  policies in force on the date hereof  covering  the  businesses,
properties and assets of

<PAGE>

Fairchild and its  subsidiaries,  and all such policies are currently in effect.
True and  complete  copies of all such  policies  have been  delivered to Shared
Technologies.  Except as set forth in Section 6.10 of the Disclosure  Statement,
Fairchild  has not received  notice of the  cancellation  of any such  insurance
policy.

                  6.11 Title to and Condition of Properties. Except as set forth
in Section 6.11 of the Disclosure Statement, Fairchild and its subsidiaries have
good title to all of the real  property  and own  outright  all of the  personal
property   (except  for  leased  property  or  assets)  which  is  reflected  on
Fairchild's and its  subsidiaries'  June 30, 1995 audited  consolidated  balance
sheet  contained in the Fairchild  Financial  Statements  (the "Balance  Sheet")
except for property since sold or otherwise  disposed of in the ordinary  course
of business and consistent  with past practice.  Except as set forth in Sections
6.9 and 6.11 of the Disclosure  Statement,  no such real or personal property is
subject to claims,  liens or encumbrances,  whether by mortgage,  pledge,  lien,
conditional  sale agreement,  charge or otherwise,  except for those which would
not, individually or in the aggregate, have a Fairchild Material Adverse Effect.
Section 6.11 of the  Disclosure  Statement  contains a true and complete list of
all real properties owned by Fairchild and its subsidiaries.

                  6.12  Leases.   There  has  been  made   available  to  Shared
Technologies  true and complete  copies of each lease  requiring  the payment of
rentals  aggregating  at least  $35,000  per  annum  pursuant  to which  real or
personal  property is held under lease by Fairchild or any of its  subsidiaries,
and true and complete copies of each lease pursuant to which Fairchild or any of
its subsidiaries leases real or personal property to others. A true and complete
list  of all  such  leases  is set  forth  in  Section  6.12  of the  Disclosure
Statement.  All of the  leases so listed  are valid and  subsisting  and in full
force and effect and  subject to no default  with  respect to  Fairchild  or its
subsidiaries,  as the case may be, and, to  Fairchild's  knowledge,  are in full
force and  effect  and  subject to no  default  and  subject to no default  with
respect to any other party thereto,  and the leased real property is in good and
satisfactory condition.

                  6.13  Contracts  and  Commitments.  Other than as disclosed in
Section 6.13 of the  Disclosure  Statement,  no existing  contract or commitment
contains  an  agreement  with

<PAGE>

respect  to any change of control  that  would be  triggered  as a result of the
Merger.  Other than as set forth in Section  6.13 of the  Disclosure  Statement,
neither  this  Agreement,  the  Merger nor the other  transactions  contemplated
hereby will result in any  outstanding  loans or  borrowings by Fairchild or any
subsidiary of Fairchild  becoming due,  going into default or giving the lenders
or other holders of debt  instruments  the right to require  Fairchild or any of
its subsidiaries to repay all or a portion of such loans or borrowings.

                  6.14 Labor Matters.  Each of Fairchild and its subsidiaries is
in  compliance  in all material  respects with all  applicable  laws  respecting
employment  and  employment  practices,  terms and  conditions of employment and
wages and hours, and neither Fairchild nor any of its subsidiaries is engaged in
any unfair  labor  practice.  There is no labor  strike,  slowdown  or  stoppage
pending (or, to the best  knowledge of  Fairchild,  any labor strike or stoppage
threatened)  against  or  affecting  Fairchild  or any of its  subsidiaries.  No
petition  for  certification  has been filed and is pending  before the National
Labor  Relations  Board with respect to any employees of Fairchild or any of its
subsidiaries who are not currently organized.

                  6.15  Compliance with Law. Except for matters set forth in the
Disclosure Statement, neither Fairchild nor any of its subsidiaries has violated
or failed to comply with any statute, law, ordinance,  regulation, rule or order
of any foreign,  federal,  state or local  government or any other  governmental
department or agency, or any judgment,  decree or order of any court, applicable
to its business or  operations,  except  where any such  violation or failure to
comply would not,  individually or in the aggregate,  have a Fairchild  Material
Adverse Effect; the conduct of the business of Fairchild and its subsidiaries is
in conformity with all foreign,  federal, state and local energy, public utility
and  health  requirements,  and all  other  foreign,  federal,  state  and local
governmental  and  regulatory  requirements,  except where such  nonconformities
would not,  individually or in the aggregate,  have a Fairchild Material Adverse
Effect. Fairchild and its subsidiaries have all permits, licenses and franchises
from  governmental  agencies  required to conduct their  businesses as now being
conducted, except for such permits, licenses and franchises the absence of which
would not,  individually or in the aggregate,  have a Fairchild Material Adverse
Effect.


<PAGE>

                  6.16 Board Recommendation. The Board of Directors of Fairchild
has,  by a  unanimous  vote at a  meeting  of such  Board  duly  held on,  or by
unanimous  written consent of such Board dated,  November 9, 1995,  approved and
adopted  this  Agreement,  the  Merger and the other  transactions  contemplated
hereby.

                  6.17 Employment and Labor Contracts. Neither Fairchild nor any
of  its  subsidiaries  is  a  party  to  any  employment,  management  services,
consultation  or  other  similar  contract  with any  past or  present  officer,
director, employee or other person or, to the best of Fairchild's knowledge, any
entity  affiliated  with any past or present  officer,  director  or employee or
other  person  other  than  those set forth in  Section  6.17 of the  Disclosure
Statement  and other than those  which (x) have a term of less than one year and
(y)  involve  payments  of less than  $30,000  per  year,  in each case true and
complete copies of which  contracts have been delivered to Shared  Technologies,
and other than the  agreements  executed by  employees  generally,  the forms of
which have been delivered to Shared Technologies.

                  6.18 Patents and  Trademarks.  Fairchild and its  subsidiaries
own or have  the  right to use all  patents,  patent  applications,  trademarks,
trademark applications,  trade names, inventions,  processes, know-how and trade
secrets  necessary  to the conduct of their  respective  businesses,  except for
those which the failure to own or have the right to use would not,  individually
or in the aggregate,  have a Fairchild  Material  Adverse  Effect  ("Proprietary
Rights"). All issued patents and trademark  registrations and pending patent and
trademark  applications of the Proprietary Rights have previously been delivered
to Shared  Technologies.  No rights or licenses to use  Proprietary  Rights have
been  granted by Fairchild  or its  subsidiaries  except those listed in Section
6.18 of the  Disclosure  Statement;  and no contrary  assertion has been made to
Fairchild  or any of its  subsidiaries  or notice of conflict  with any asserted
right of  others  has been  given by any  person  except  those  which,  even if
correct, would not, individually or in the aggregate,  have a Fairchild Material
Adverse Effect. Fairchild has not given notice of any asserted claim or conflict
to a third  party  with  respect to  Fairchild's  Proprietary  Rights.  True and
complete copies of all material license  agreements under which Fairchild or any
of its  subsidiaries  is a licensor or licensee  have been  delivered  to Shared
Technologies.


<PAGE>

                  6.19 Taxes.  "Tax" or "Taxes"  shall mean all federal,  state,
local and foreign taxes, duties,  levies, charges and assessments of any nature,
including social security payments and deductibles  relating to wages,  salaries
and  benefits  and  payments to  subcontractors  (to the extent  required  under
applicable Tax law),  and also  including all interest,  penalties and additions
imposed  with respect to such  amounts.  Except as set forth in Sections 6.9 and
6.19 of the  Disclosure  Statement:  (i)  Fairchild  and its  subsidiaries  have
prepared and timely filed or will timely file with the appropriate  governmental
agencies all  franchise,  income and all other  material Tax returns and reports
required  to be filed for any  period  ending on or before the  Effective  Time,
taking into  account  any  extension  of time to file  granted to or obtained on
behalf  of  Fairchild  and/or  its  subsidiaries;  (ii)  all  material  Taxes of
Fairchild and its  subsidiaries  in respect of the  pre-Merger  period have been
paid in full to the  proper  authorities,  other  than  such  Taxes as are being
contested  in good  faith  by  appropriate  proceedings  and/or  are  adequately
reserved for in accordance with generally accepted accounting principles;  (iii)
all deficiencies  resulting from Tax examinations of federal,  state and foreign
income,  sales  and  franchise  and all  other  material  Tax  returns  filed by
Fairchild and its  subsidiaries  have either been paid or are being contested in
good faith by appropriate proceedings;  (iv) to the best knowledge of Fairchild,
no  deficiency  has been  asserted or assessed  against  Fairchild or any of its
subsidiaries,  and no  examination  of Fairchild or any of its  subsidiaries  is
pending or threatened  for any material  amount of Tax by any taxing  authority;
(v) no extension of the period for  assessment or collection of any material Tax
is  currently  in  effect  and no  extension  of time  within  which to file any
material  Tax  return  has been  requested,  which Tax return has not since been
filed;  (vi) no  material  Tax liens have been filed with  respect to any Taxes;
(vii)  Fairchild  and each of its  subsidiaries  will  not  make  any  voluntary
adjustment by reason of a change in their accounting  methods for any pre-Merger
period that would affect the taxable income or deductions of Fairchild or any of
its  subsidiaries  for any  period  ending  after  the  Effective  Date;  (viii)
Fairchild and its  subsidiaries  have made timely payments of the Taxes required
to be deducted and withheld from the wages paid to their employees; (ix) the Tax
Sharing  Agreement  under  which  Fairchild  or any  subsidiary  will  have  any
obligation or liability on or after the Effective Date is attached as Exhibit E;
(x)  Fairchild  has foreign  losses as defined in Section  904(f)(2) of the Code
listed in Section  6.19 of the

<PAGE>

Disclosure  Statement;  (xi) Fairchild and its subsidiaries  have unused foreign
tax credits set forth in Section 6.19 of the Disclosure Statement;  and (xii) to
the best knowledge of Fairchild,  there are no transfer pricing  agreements made
with any taxation authority involving Fairchild and its subsidiaries.

                  6.20     Employee Benefit Plans; ERISA.

                  (a)  Except as set  forth in  Section  6.20 of the  Disclosure
Statement,  there are no "employee  pension benefit plans" as defined in Section
3(2)  of the  Employee  Retirement  Income  Security  Act of  1974,  as  amended
("ERISA"),  covering  employees  employed in the United  States,  maintained  or
contributed to by Fairchild or any of its subsidiaries, or to which Fairchild or
any of its subsidiaries  contributes or is obligated to make payments thereunder
or otherwise may have any liability ("Pension Benefits Plans").

                  (b) Fairchild has furnished  Shared  Technologies  with a true
and complete schedule of all "welfare benefit plans" (as defined in Section 3(1)
of ERISA)  covering  employees  employed  in the United  States,  maintained  or
contributed to by Fairchild or any of its subsidiaries  ("Welfare  Plans"),  all
multiemployer  plans as  defined in Section  3(37) of ERISA  covering  employees
employed in the United States to which  Fairchild or any of its  subsidiaries is
required to make contributions or otherwise may have any liability,  and, to the
extent covering  employees employed in the United States, all stock bonus, stock
option,  restricted stock,  stock  appreciation  right,  stock purchase,  bonus,
incentive,  deferred  compensation,  severance and vacation plans  maintained or
contributed to by Fairchild or a subsidiary.

                  (c)  Fairchild and each of its  subsidiaries,  and each of the
Pension  Benefit Plans and Welfare Plans,  are in compliance with the applicable
provisions of ERISA and other applicable laws except where the failure to comply
would not,  individually or in the aggregate,  have a Fairchild Material Adverse
Effect.

                  (d) All  contributions  to, and  payments  from,  the  Pension
Benefit  Plans  which are  required  to have been  made in  accordance  with the
Pension Benefit Plans and, when applicable,  Section 302 of ERISA or Section 412
of the Code  have  been  timely  made  except  where  the  failure  to make such
contributions  or payments on a timely basis would not,  individually  or in the
aggregate,  have a Fairchild Material Adverse Effect. All

<PAGE>

contributions required to have been made in accordance with Section 302 of ERISA
or Section 412 of the Code to any employee  pension  benefit plan (as defined in
Section 3(2) of ERISA)  maintained by an ERISA  Affiliate of Fairchild or any of
its  subsidiaries  have been timely  made except  where the failure to make such
contributions  on a timely basis would not individually or in the aggregate have
a Fairchild  Material  Adverse Effect.  For purposes of this  Agreement,  "ERISA
Affiliate" shall mean any person (as defined in Section 3(9) of ERISA) that is a
member of any group of persons  described in Section 414(b),  (c), (m) or (o) of
the Code of which Fairchild or a subsidiary is a member.

                  (e) The  Pension  Benefit  Plans  intended  to  qualify  under
Section  401 of the  Code  are so  qualified  and have  been  determined  by the
Internal  Revenue  Service  ("IRS") to be so qualified  and nothing has occurred
with respect to the  operation of such Pension  Benefit  Plans which would cause
the loss of such  qualification  or exemption or the  imposition of any material
liability,  penalty or tax under ERISA or the Code. Such plans have been or will
be, on a timely  basis,  (i) amended to comply with  changes to the Code made by
the Tax Reform Act of 1986, the  Unemployment  Compensation  Amendments of 1992,
the Omnibus Budget Reconciliation Act of 1993, and other applicable legislative,
regulatory or  administrative  requirements;  and (ii) submitted to the Internal
Revenue Service for a determination of their tax  qualification,  as so amended;
and no such amendment will adversely affect the qualification of such plans.

                  (f)  Each  Welfare  Plan  that  is  intended  to  qualify  for
exclusion  of benefits  thereunder  from the income of  participants  or for any
other tax-favored treatment under any provisions of the Code (including, without
limitation,  Sections  79,  105,  106,  125, or 129 of the Code) is and has been
maintained in compliance with all pertinent  provisions of the Code and Treasury
Regulations thereunder.

                  (g)  Except  as  disclosed  in  Fairchild's  Form 10-K for the
fiscal year ended June 30, 1995, there are (i) no investigations pending, to the
best knowledge of Fairchild,  by any  governmental  entity involving the Pension
Benefit Plans or Welfare Plans,  (ii) no termination  proceedings  involving the
Pension  Benefit  Plans and  (iii) no  pending  or,  to the best of  Fairchild's
knowledge,  threatened claims (other than routine claims for benefits), suits or
proceedings  against any Pension Benefit or Welfare Plan,  against the assets of
any of the trusts

<PAGE>

under any  Pension  Benefit or  Welfare  Plan or against  any  fiduciary  of any
Pension  Benefit or Welfare Plan with  respect to the  operation of such plan or
asserting any rights or claims to benefits under any Pension  Benefit or Welfare
Plan or against the assets of any trust  under such plan,  which  would,  in the
case of  clause  (i),  (ii) or (iii) of this  paragraph  (f),  give  rise to any
liability  which  would,  individually  or in the  aggregate,  have a  Fairchild
Material Adverse Effect,  nor, to the best of Fairchild's  knowledge,  are there
are any facts which would give rise to any liability  which would,  individually
or in the aggregate,  have a Fairchild  Material  Adverse Effect in the event of
any such investigation, claim, suit or proceeding.

                  (h) None of Fairchild, any of its subsidiaries or any employee
of the foregoing, nor any trustee,  administrator,  other fiduciary or any other
"party in interest" or "disqualified person" with respect to the Pension Benefit
Plans or Welfare Plans, has engaged in a "prohibited  transaction" (as such term
is defined in Section  4975 of the Code or Section 406 of ERISA)  which would be
reasonably  likely to  result in a tax or  penalty  on  Fairchild  or any of its
subsidiaries  under  Section  4975 of the Code or Section  502(i) of ERISA which
would,  individually  or in the  aggregate,  have a Fairchild  Material  Adverse
Effect.

                  (i) Neither the Pension  Benefit  Plans subject to Title IV of
ERISA nor any trust created  thereunder has been  terminated nor have there been
any "reportable events" (as defined in Section 4043 of ERISA and the regulations
thereunder)  with respect to either thereof which would,  individually or in the
aggregate, have a Fairchild Material Adverse Effect nor has there been any event
with respect to any Pension  Benefit Plan  requiring  disclosure  under  Section
4063(a) of ERISA or any event with respect to any Pension Benefit Plan requiring
disclosure under Section 4041(c)(3)(C) of ERISA which would,  individually or in
the aggregate, have a Fairchild Material Adverse Effect.

                  (j) Neither  Fairchild  nor any  subsidiary  of Fairchild  has
incurred any currently  outstanding  liability to the Pension  Benefit  Guaranty
Corporation (the "PBGC") or to a trustee  appointed under Section 4042(b) or (c)
of ERISA  other than for the  payment of  premiums,  all of which have been paid
when due. No Pension Benefit Plan has applied for, or received,  a waiver of the
minimum  funding  standards  imposed by Section 412 of the Code. The information
supplied  to the  actuary by  Fairchild  or any of its  subsidiaries  for use in
preparing the most recent actuarial

<PAGE>

report for Pension  Benefit  Plans is  complete  and  accurate  in all  material
respects.

                  (k)  Except as set  forth in  Section  6.20 of the  Disclosure
Statement,  neither  Fairchild,  any of its  subsidiaries nor any of their ERISA
Affiliates has any liability  (including any contingent  liability under Section
4204 of ERISA) with  respect to any  multiemployer  plan,  within the meaning of
Section 3(37) of ERISA, covering employees employed in the United States.

                  (l)  Except as  disclosed  in Section  6.20 of the  Disclosure
Statement,  with respect to each of the Pension Benefit and Welfare Plans, true,
correct and complete  copies of the following  documents  have been delivered to
Shared  Technologies:  (i)  the  current  plans  and  related  trust  documents,
including amendments thereto, (ii) any current summary plan descriptions,  (iii)
the most recent Forms 5500,  financial  statements  and  actuarial  reports,  if
applicable,  (iv) the most recent IRS determination  letter, if applicable;  and
(v) if any application for an IRS determination letter is pending, copies of all
such  applications  for  determination   including  attachments,   exhibits  and
schedules thereto.

                  (m)  Neither   Fairchild,   any  of  its   subsidiaries,   any
organization to which Fairchild is a successor or parent corporation, within the
meaning  of Section  4069(b) of ERISA,  nor any of their  ERISA  Affiliates  has
engaged in any transaction,  within the meaning of Section 4069(a) of ERISA, the
liability for which would,  individually  or in the aggregate,  have a Fairchild
Material Adverse Effect.

                  (n)  Except as  disclosed  in Section  6.20 of the  Disclosure
Statement,  none of the Welfare  Plans  maintained  by  Fairchild  or any of its
subsidiaries  are retiree life or retiree health  insurance  plans which provide
for continuing  benefits or coverage for any participant or any beneficiary of a
participant following termination of employment, except as may be required under
the  Consolidated  Omnibus  Budget   Reconciliation  Act  of  1985,  as  amended
("COBRA"),  or except at the  expense of the  participant  or the  participant's
beneficiary.  Fairchild  and each of its  subsidiaries  which  maintain a "group
health plan" within the meaning of Section  5000(b)(1) of the Code have complied
with the  notice and  continuation  requirements  of Section  4980B of the Code,
COBRA,  Part 6 of Subtitle B of Title I of ERISA and the

<PAGE>

regulations   thereunder   except   where  the  failure  to  comply  would  not,
individually or in the aggregate, have a Fairchild Material Adverse Effect.

                  (o) No liability under any Pension Benefit or Welfare Plan has
been funded nor has any such  obligation  been  satisfied with the purchase of a
contract  from  an  insurance  company  as to  which  Fairchild  or  any  of its
subsidiaries   has   received   notice  that  such   insurance   company  is  in
rehabilitation.

                  (p) Except  pursuant to the agreements  listed in Section 6.20
of the Disclosure Statement,  the consummation of the transactions  contemplated
by this Agreement  will not result in an increase in the amount of  compensation
or benefits or  accelerate  the vesting or timing of payment of any  benefits or
compensation payable to or in respect of any employee of Fairchild or any of its
subsidiaries.

                  (q) Fairchild has disclosed to Shared  Technologies in Section
6.20 of the Disclosure  Statement  each material  Foreign Plan to the extent the
benefits  provided  thereunder  are not  mandated by the laws of the  applicable
foreign  jurisdiction.  Fairchild and each of its  subsidiaries  and each of the
Foreign  Plans  are  in  compliance   with  applicable  laws  and  all  required
contributions  have been made to the Foreign Plans,  except where the failure to
comply or make contributions would not, individually or in the aggregate, have a
Fairchild  Material Adverse Effect. For purposes hereof, the term "Foreign Plan"
shall mean any plan with respect to benefits  voluntarily  provided by Fairchild
or any subsidiary with respect to employees of any of them employed  outside the
United States.

                  6.21     Environmental Matters.

                    (a) Except as set forth in  Section  6.21 of the  Disclosure
Statement:

                    (i)  each  of  Fairchild  and  its  subsidiaries,   and  the
         properties  and assets  owned by them,  and to the actual  knowledge of
         Fairchild,  all  properties  operated,   leased,  managed  or  used  by
         Fairchild and its  subsidiaries  are in compliance  with all applicable
         Environmental  Laws except where the failure to be in compliance  would
         not,  individually  or in  the  aggregate,  have a  Fairchild  Material
         Adverse Effect;
<PAGE>

                   (ii) there is no  Environmental  Claim that is (1) pending or
         threatened  against Fairchild or any of its subsidiaries or (2) pending
         or  threatened  against  any  person or entity or any  assets  owned by
         Fairchild or its  subsidiaries  whose liability for such  Environmental
         Claim  has been  retained  or  assumed  by  contract  or  otherwise  by
         Fairchild or any of its subsidiaries or can be imputed or attributed by
         law to Fairchild or any of its subsidiaries, the effect of any of which
         would,  individually  or in the  aggregate,  have a Fairchild  Material
         Adverse Effect;

                  (iii)  there  are no  past  or  present  actions,  activities,
         circumstances,  conditions,  events or incidents  arising out of, based
         upon, resulting from or relating to the ownership,  operation or use of
         any property or assets currently or formerly owned, operated or used by
         Fairchild or any of its subsidiaries (or any predecessor in interest of
         any of them), including,  without limitation, the generation,  storage,
         treatment  or  transportation  of  any  Hazardous  Materials,   or  the
         emission, discharge, disposal or other Release or threatened Release of
         any  Hazardous  Materials  into  the  Environment  which  is  presently
         expected to result in an Environmental Claim;

                   (iv) no lien has been recorded  under any  Environmental  Law
         with  respect to any  material  property,  facility  or asset  owned by
         Fairchild or any of its  subsidiaries,  and to the actual  knowledge of
         Fairchild,  no lien has been recorded under any  Environmental Law with
         respect to any material property,  facility or asset, operated,  leased
         or managed or used by Fairchild or its  subsidiaries and relating to or
         resulting  from  Fairchild  or  its  subsidiaries  operations,   lease,
         management  or use  for  which  Fairchild  or its  subsidiaries  may be
         legally responsible;

                    (v)  neither  Fairchild  nor  any  of its  subsidiaries  has
         received   notice  that  it  has  been   identified  as  a  potentially
         responsible   party  or  any   request   for   information   under  the
         Comprehensive Environmental Response, Compensation and Liability Act of
         1980, as amended  ("CERCLA"),  the Resource  Conservation  and Recovery
         Act, as amended ("RCRA"), or any comparable state law nor has Fairchild
         or any of its subsidiaries received any notification that any Hazardous

<PAGE>

         Materials that it or any of their  respective  predecessors in interest
         has used, generated,  stored, treated, handled, transported or disposed
         of, or arranged for transport for treatment or disposal of, or arranged
         for disposal or  treatment  of, has been found at any site at which any
         person is  conducting  or plans to  conduct an  investigation  or other
         action pursuant to any Environmental Law;

                   (vi) to the actual knowledge of Fairchild,  there has been no
         Release of Hazardous  Materials at, on, upon,  under,  from or into any
         real  property in the  vicinity of any  property  currently or formerly
         owned by Fairchild or any of its subsidiaries  that, through soil, air,
         surface water or  groundwater  migration or  contamination,  has become
         located on, in or under such properties and, to the actual knowledge of
         Fairchild,  there has been no release of  Hazardous  Materials  at, on,
         upon,  under or from  any  property  currently  or  formerly  operated,
         leased,  managed or used by Fairchild or any of its  subsidiaries  that
         through  soil,   air,   surface  water  or  groundwater   migration  or
         contamination  has become  located on, in or under such  properties  as
         resulting  from or relating  to  Fairchild  or any of its  subsidiaries
         operations, lease, management or use thereof of for which Fairchild and
         any of its subsidiaries may be legally responsible;

                  (vii) no  asbestos  or  asbestos  containing  material  or any
         polychlorinated  biphenyls  are  contained  within  products  presently
         manufactured  and, to the best knowledge of Fairchild  manufactured  at
         any time by  Fairchild  or any of its  subsidiaries  and, to the actual
         knowledge  of  Fairchild  there is no asbestos  or asbestos  containing
         material or any  polychlorinated  biphenyl in, on or at any property or
         any facility or equipment owned,  operated,  leased, managed or used by
         Fairchild or any of its subsidiaries;

                 (viii)  no  property   owned  by   Fairchild   or  any  of  its
         subsidiaries  and to the actual  knowledge  of  Fairchild,  no property
         operated,  leased,  managed  or  used  by  Fairchild  and  any  of  its
         subsidiaries  is (i) listed or  proposed  for  listing on the  National
         Priorities  List  under  CERCLA  or (ii)  listed  in the  Comprehensive
         Environmental Response, Compensation, Liability Information System List
         promulgated  pursuant to CERCLA, or on any comparable list published by
         any governmental authority;


<PAGE>

                   (ix) no underground storage tank or related piping is located
         at,  under  or on  any  property  owned  by  Fairchild  or  any  of its
         subsidiaries  or, to the actual  knowledge of  Fairchild,  any property
         operated,  leased,  managed  or  used  by  Fairchild  and  any  of  its
         subsidiaries,  nor, to the actual knowledge of Fairchild,  has any such
         tank or piping been removed or decommissioned from or at such property;

                    (x)  all  environmental  investigations,   studies,  audits,
         assessments  or  reviews   conducted  of  which  Fairchild  has  actual
         knowledge in relation to the current or prior business or assets owned,
         operated,   leased   managed  or  used  by  Fairchild  or  any  of  its
         subsidiaries or any real property, assets or facility now or previously
         owned  operated,  managed,  leased or used by  Fairchild  or any of its
         subsidiaries have been delivered to Shared Technologies; and

                   (xi) each of Fairchild and its  subsidiaries has obtained all
         permits, licenses and other authorizations  ("Authorizations") required
         under any Environmental Law with respect to the operation of its assets
         and business and its use, ownership and operation of any real property,
         and each such Authorization is in full force and effect.

                    (b)       For purposes of Section 6.21(a):

                   (i)  "Actual   Knowledge  of  Fairchild"   means  the  actual
         knowledge of individuals at the corporate management level of Fairchild
         and its subsidiaries.

                   (ii)  "Environment"  means any surface  water,  ground water,
         drinking water supply,  land surface or subsurface strata,  ambient air
         and including, without limitation, any indoor location;

                   (iii) "Environmental  Claim" means any notice or claim by any
         person alleging potential  liability  (including,  without  limitation,
         potential   liability   for   investigatory   costs,   cleanup   costs,
         governmental  costs,  or  harm,  injuries  or  damages  to any  person,
         property or natural resources,  and any fines or penalties) arising out
         of,  based  upon,  resulting  from or  relating  to (1)  the  emission,
         discharge,  disposal or other release or threatened  release in or into
         the Environment of any Hazardous Materials or

<PAGE>

         (2) circumstances  forming  the  basis  of any  violation,  or  alleged
          violation,  of any applicable Environmental Law;

                   (iv) "Environmental Laws" means all federal,  state and local
         laws,  codes and regulations  relating to pollution,  the protection of
         human  health,  the  protection  of the  Environment  or the  emission,
         discharge, disposal or other release or threatened release of Hazardous
         Materials in or into the Environment;

                   (v) "Hazardous  Materials" means pollutants,  contaminants or
         chemical,  industrial,  hazardous  or toxic  materials  or wastes,  and
         includes,   without   limitation,   asbestos   or   asbestos-containing
         materials,  PCBs  and  petroleum,  oil or  petroleum  or oil  products,
         derivatives or constituents; and

                   (vi) "Release" means any past or present  spilling,  leaking,
         pumping, pouring, emitting, emptying, discharging, injecting, escaping,
         leaching,   dumping  or  disposing  of  Hazardous  Materials  into  the
         Environment  or  within   structures   (including  the  abandonment  or
         discarding  of  barrels,   containers   or  other  closed   receptacles
         containing any Hazardous Materials).

                  6.22 Disclosure.  No  representation  or warranty by Fairchild
herein,  or in any certificate  furnished by or on behalf of Fairchild to Shared
Technologies  in  connection  herewith,  contains  or will  contain  any  untrue
statement  of a  material  fact or omits or will omit to state a  material  fact
necessary  in order to make the  statements  herein or therein,  in light of the
circumstances under which they were made, not misleading.

                  6.23 Absence of Undisclosed  Liabilities.  Except as set forth
in Section 6.9 of the  Disclosure  Statement,  neither  Fairchild nor any of its
subsidiaries has any liabilities or obligations of any nature, whether absolute,
accrued, unmatured, contingent or otherwise, or any unsatisfied judgments or any
leases of personalty or realty or unusual or extraordinary  commitments,  except
the liabilities  recorded on the Balance Sheet and the notes thereto, and except
for  liabilities or obligations  incurred in the ordinary course of business and
consistent with past practice since June 30, 1995 that would not individually or
in the aggregate have a Fairchild Material Adverse Effect.


<PAGE>

                  6.24  Finders or Brokers.  Except as set forth in Section 6.24
of the Disclosure Statement,  none of Fairchild,  the subsidiaries of Fairchild,
the Board of Directors or any member of the Board of Directors  has employed any
investment  banker,  broker,  finder  or  intermediary  in  connection  with the
transactions  contemplated  hereby  who  might  be  entitled  to a  fee  or  any
commission in connection with of the Merger,  and Section 6.24 of the Disclosure
Statement sets forth the maximum consideration (present and future) agreed to be
paid to each such party.


                                   ARTICLE VII

                      CONDUCT OF BUSINESS OF FAIRCHILD AND
                     SHARED TECHNOLOGIES PENDING THE MERGER

                  7.1 Conduct of Business of Fairchild  and Shared  Technologies
Pending the Merger.  Except as  contemplated  by this  Agreement or as expressly
agreed to in writing by  Fairchild  and Shared  Technologies,  during the period
from the date of this Agreement to the Effective Time, each of Fairchild and its
subsidiaries and Shared  Technologies  and its  subsidiaries  will conduct their
respective  operations  according to its ordinary course of business  consistent
with past practice, and will use all commercially reasonable efforts to preserve
intact its business organization, to keep available the services of its officers
and  employees  and  to  maintain  satisfactory  relationships  with  suppliers,
distributors,  customers and others having  business  relationships  with it and
will take no action which would  materially  adversely affect the ability of the
parties to consummate the transactions  contemplated by this Agreement.  Without
limiting the  generality  of the  foregoing,  and except as otherwise  expressly
provided in this Agreement,  prior to the Effective Time,  neither Fairchild nor
Shared   Technologies  will  nor  will  they  permit  any  of  their  respective
subsidiaries to, without the prior written consent of the other party:

                   (a) amend its certificate of incorporation or by-laws, except
         Shared  Technologies  may amend its  certificate of  incorporation  and
         bylaws as required by the terms of this Agreement;

                  (b) authorize for issuance,  issue, sell,  deliver,  grant any
         options for, or otherwise agree or commit to

<PAGE>

         issue,  sell or deliver any shares of any class of its capital stock or
         any  securities  convertible  into  shares of any class of its  capital
         stock,  except  (i)  pursuant  to and in  accordance  with the terms of
         currently outstanding convertible securities, warrants and options, and
         (ii)   options   granted   under  the  Stock  Option  Plans  of  Shared
         Technologies,  in the ordinary course of business  consistent with past
         practice;

                  (c) split,  combine or  reclassify  any shares of its  capital
         stock,  declare,  set aside or pay any  dividend or other  distribution
         (whether  in cash,  stock or property  or any  combination  thereof) in
         respect of its capital stock or purchase,  redeem or otherwise  acquire
         any  shares  of its own  capital  stock or of any of its  subsidiaries,
         except as otherwise  expressly  provided in this Agreement  (including,
         without limitation,  Section 6.7(b)) and except for the distribution of
         the shares of Shared Technologies  Cellular Inc. to the shareholders of
         Shared Technologies;

                  (d) except in the ordinary course of business, consistent with
         past practice (i) create,  incur,  assume,  maintain or permit to exist
         any long-term debt or any short-term debt for borrowed money other than
         under  existing  lines of credit;  (ii) assume,  guarantee,  endorse or
         otherwise become liable or responsible (whether directly,  contingently
         or otherwise) for the obligations of any other person except its wholly
         owned  subsidiaries  in the ordinary  course of business and consistent
         with past  practices;  or (iii)  make any  loans,  advances  or capital
         contributions to, or investments in, any other person;

                  (e)  except  as  otherwise  expressly   contemplated  by  this
         Agreement  (including  without limitation as set forth in Schedule 6.17
         to the  Disclosure  Statement)  or in the ordinary  course of business,
         consistent  with  past  practice,   (i)  increase  in  any  manner  the
         compensation of any of its directors, officers or other employees; (ii)
         pay or agree to pay any pension, retirement allowance or other employee
         benefit  not  required,  or  enter  into or  agree  to  enter  into any
         agreement  or  arrangement  with such  director,  officer or  employee,
         whether  past or  present,  relating  to any such  pension,  retirement
         allowance or other employee benefit, except as required under currently
         existing agreements,  plans or arrangements;  (iii) grant any severance
         or

<PAGE>

         termination pay to, or enter into any employment or severance agreement
         with, any of its directors, officers or other employees; or (iv) except
         as may be required  to comply with  applicable  law,  become  obligated
         (other  than  pursuant  to any  new or  renewed  collective  bargaining
         agreement)  under any new pension  plan,  welfare  plan,  multiemployer
         plan,  employee benefit plan, benefit  arrangement,  or similar plan or
         arrangement,  which was not in existence on the date hereof,  including
         any bonus,  incentive,  deferred  compensation,  stock purchase,  stock
         option,  stock  appreciation  right,  group  insurance,  severance pay,
         retirement  or  other  benefit  plan,  agreement  or  arrangement,   or
         employment  or  consulting  agreement  with or for the  benefit  of any
         person,  or  amend  any of  such  plans  or any of such  agreements  in
         existence on the date hereof;

                  (f)  except  as  otherwise  expressly   contemplated  by  this
         Agreement,  enter into any other agreements,  commitments or contracts,
         except agreements,  commitments or contracts for the purchase,  sale or
         lease  of  goods  or  services  in the  ordinary  course  of  business,
         consistent with past practice;

                  (g) except in the ordinary course of business, consistent with
         past  practice,  or  as  contemplated  by  this  Agreement,  authorize,
         recommend, propose or announce an intention to authorize,  recommend or
         propose,  or enter into any agreement in principle or an agreement with
         respect to, any plan of liquidation or dissolution,  any acquisition of
         a material amount of assets or securities,  any sale, transfer,  lease,
         license,  pledge,  mortgage,  or other  disposition or encumbrance of a
         material  amount of assets or securities or any material  change in its
         capitalization,  or any entry into a material contract or any amendment
         or   modification   of  any   material   contract  or  any  release  or
         relinquishment of any material contract rights; or

                  (h)      agree to do any of the foregoing.


                                  ARTICLE VIII

                            COVENANTS AND AGREEMENTS

                  8.1      Approval of Stockholders; SEC and Other Filings.


<PAGE>

                  (a) Shared  Technologies  shall cause a special meeting of its
stockholders  (the  "Special  Meeting")  to be duly  called  and held as soon as
reasonably  practicable  for the purpose of (i) voting on this  Agreement,  (ii)
authorizing Shared Technologies' Board of Directors,  to the extent permitted by
law,  to make  modifications  of or  amendments  to  this  Agreement  as  Shared
Technologies'  Board of  Directors  deems  proper  without  further  stockholder
approval and (iii) voting on all other actions contemplated hereby which require
the approval of Shared Technologies' stockholders,  including without limitation
any  such  approval  needed  to  amend  Shared   Technologies'   Certificate  of
Incorporation  and Bylaws as required  by this  Agreement.  Shared  Technologies
shall comply with all  applicable  legal  requirements  in  connection  with the
Special Meeting.

                  (b) Shared  Technologies  and Fairchild  shall  cooperate with
each other and use their best  efforts to file with the SEC or other  applicable
regulatory or governmental agency or authority,  as the case may be, as promptly
as practicable  the Proxy Statement and the Other  Documents.  The parties shall
use  their  best  efforts  to have the  Proxy  Statement  cleared  by the SEC as
promptly as practicable  after filing and, as promptly as practicable  after the
Proxy  Statement  has been so  cleared,  shall mail the Proxy  Statement  to the
stockholders  of  Shared  Technologies  as of the  record  date for the  Special
Meeting.  Subject to the fiduciary  obligations of Shared Technologies' Board of
Directors under applicable law as advised by Gadsby & Hannah or other nationally
recognized counsel,  the Proxy Statement shall contain the recommendation of the
Board in favor of the Merger and for approval and adoption of this Agreement. In
addition  to the  irrevocable  proxy  received  from  a  stockholder  of  Shared
Technologies  prior to the date hereof,  Shared  Technologies shall use its best
efforts to solicit from stockholders of Shared Technologies  proxies or consents
in favor of such  approval  and to take all other  action  necessary  or, in the
reasonable  judgment of  Fairchild,  helpful to secure the vote of  stockholders
required by law to effect the Merger.  Shared  Technologies  and Fairchild  each
shall use its best efforts to obtain and furnish the information  required to be
included in the Proxy Statement and any Other Document, and Shared Technologies,
after  consultation  with  Fairchild,  shall use its best  efforts to respond as
promptly as is  reasonably  practicable  to any comments  made by the SEC or any
other applicable  regulatory or governmental agency or authority with respect to
any of the foregoing (or any preliminary  version thereof).  Shared

<PAGE>

Technologies  will promptly  notify  Fairchild of the receipt of the comments of
the SEC or any other applicable  regulatory or governmental agency or authority,
as the case may be, and of any request by any of the foregoing for amendments or
supplements to the Proxy Statement or any Other Document, as the case may be, or
for  additional  information,  and will  supply  Fairchild  with  copies  of all
correspondence  between Shared Technologies and its representatives,  on the one
hand, and the SEC, any other  applicable  regulatory or  governmental  agency or
authority  or the  members  of the staff of any of the  foregoing,  on the other
hand, with respect to the Proxy Statement or any Other Document, as the case may
be. If at any time prior to the Special  Meeting any event should occur relating
to Shared  Technologies  or any of its  subsidiaries  or Fairchild or any of its
affiliates or associates,  or relating to the Financing (as hereinafter defined)
which  should be set forth in an  amendment  of or a  supplement  to,  the Proxy
Statement  or any Other  Document,  Shared  Technologies  will  promptly  inform
Fairchild or Fairchild will promptly inform Shared Technologies, as the case may
be. Whenever any event occurs which should be set forth in an amendment of, or a
supplement to, the Proxy  Statement or any Other  Document,  as the case may be,
Fairchild and Shared  Technologies  will upon learning of such event,  cooperate
and promptly prepare, file and mail such amendment or supplement.

                  (c)  Fairchild  shall  use its best  efforts  to file with and
obtain from the Internal  Revenue  Service a favorable  ruling to the effect set
forth in  Schedule  9.2(d)  hereto.  Fairchild  and  Shared  Technologies  shall
cooperate  with each other and use their best  efforts to effect a tender  offer
and consent  solicitation  for the  outstanding 12 1/4% Senior Notes due 1999 of
Fairchild and, if the Merger is  consummated,  to retire all such Notes tendered
in such offer.

                  8.2      Additional Agreements; Cooperation.

                  (a) Subject to the terms and conditions herein provided,  each
of the parties  hereto  agrees to use its best  efforts to take,  or cause to be
taken, all action and to do, or cause to be done, all things  necessary,  proper
or advisable to consummate  and make  effective as promptly as  practicable  the
transactions contemplated by this Agreement, and to cooperate with each other in
connection  with the foregoing,  including  using its best efforts (i) to obtain
all  necessary  waivers,  consents  and  approvals  from  other  parties to loan
agreements, leases and

<PAGE>

other contracts that are specified on Schedule 8.2 to the Disclosure  Statement,
(ii) to obtain all  necessary  consents,  approvals  and  authorizations  as are
required to be obtained under any federal,  state or foreign law or regulations,
(iii) to  defend  all  lawsuits  or other  legal  proceedings  challenging  this
Agreement or the consummation of the transactions  contemplated  hereby, (iv) to
lift or rescind any  injunction or  restraining  order or other order  adversely
affecting the ability of the parties to consummate the transactions contemplated
hereby, (v) to effect all necessary  registrations and filings,  including,  but
not  limited  to,  filings  under the HSR Act and any  pre-merger  notifications
required in any other country, if any, and submissions of information  requested
by  governmental  authorities,  (vi) provide all necessary  information  for the
Proxy  Statement  and (vii) to fulfill  all  conditions  to this  Agreement.  In
addition,  Fairchild  agrees to use its best efforts (subject to compliance with
all applicable  securities laws) to solicit and receive the irrevocable  proxies
from shareholders of Shared Technologies contemplated by Section 10.1(b). Shared
Technologies  agrees to use its best  efforts to cause the  distribution  to its
shareholders  of all shares of capital  stock of Shared  Technologies  Cellular,
Inc. ("STCI") owned by Shared  Technologies and its subsidiaries to be completed
prior to the Effective  Time and, prior to such  distribution  to cause STCI, to
enter into an agreement preventing STCI from competing in the telecommunications
systems and service business.

                  (b) Shared  Technologies  will supply Fairchild with copies of
all  correspondence,  filings or communications  (or memoranda setting forth the
substance thereof) between Shared  Technologies or its  representatives,  on the
one hand, and the Federal Trade Commission, the Antitrust Division of the United
States  Department of Justice,  the SEC and any other regulatory or governmental
agency or authority or members of their  respective  staffs,  on the other hand,
with  respect  to  this  Agreement,   the  Merger  and  the  other  transactions
contemplated  hereby.  Each of the parties hereto agrees to furnish to the other
party hereto such necessary  information and reasonable assistance as such other
party may request in connection  with its  preparation  of necessary  filings or
submissions to any regulatory or  governmental  agency or authority,  including,
without limitation,  any filing necessary under the provisions of the HSR Act or
any other applicable Federal or state statute.


<PAGE>

                  (c) Fairchild will supply Shared  Technologies  with copies of
all  correspondence,  filings or communications  (or memoranda setting forth the
substance  thereof) between Fairchild or its  representatives,  on the one hand,
and the Federal Trade  Commission,  the Antitrust  Division of the United States
Department of Justice, the SEC or any other regulatory or governmental agency or
authority or members of their respective staffs, on the other hand, with respect
to this Agreement, the Merger and the other transactions contemplated hereby.

                  8.3  Publicity.  Shared  Technologies  and Fairchild  agree to
consult  with each other in issuing any press  release  and with  respect to the
general  content of other public  statements  with  respect to the  transactions
contemplated  hereby,  and shall not issue any such press  release prior to such
consultation, except as may be required by law.

                  8.4      No Solicitation.

                  (a) Each of Shared  Technologies  and  Fairchild  agrees that,
prior to the Effective Time, it shall not, and shall not authorize or permit any
of its  subsidiaries  or any of its or its  subsidiaries'  directors,  officers,
employees,  agents or  representatives  to,  directly  or  indirectly,  solicit,
initiate,  facilitate or encourage (including by way of furnishing or disclosing
non-public information) any inquiries or the making of any proposal with respect
to any merger,  consolidation  or other business  combination  involving  Shared
Technologies or its subsidiaries or Fairchild or its subsidiaries or acquisition
of any kind of all or substantially all of the assets or capital stock of Shared
Technologies  and  its  subsidiaries  taken  as a  whole  or  Fairchild  and its
subsidiaries  taken as a whole  (an  "Acquisition  Transaction")  or  negotiate,
explore or  otherwise  communicate  in any way with any third party  (other than
Shared  Technologies  or  Fairchild,  as the case may be)  with  respect  to any
Acquisition   Transaction   or  enter  into  any   agreement,   arrangement   or
understanding  requiring  it to abandon,  terminate  or fail to  consummate  the
Merger or any other transactions  contemplated by this Agreement;  provided that
Shared  Technologies  or Fairchild  may, in response to an  unsolicited  written
proposal with respect to an Acquisition  Transaction from a financially  capable
third  party that  contains  no  financing  condition,  (i)  furnish or disclose
non-public  information  to such  third  party and (ii)  negotiate,  explore  or
otherwise  communicate  with such third party, in each case only if the Board of
Directors  of

<PAGE>

such party determines in good faith by a majority vote, after  consultation with
its legal and financial  advisors,  and after receipt of the written  opinion of
outside  legal  counsel  of such party that  failing to take such  action  would
constitute a breach of the  fiduciary  duties of such Board of  Directors,  that
taking such action is reasonably  likely to lead to an  Acquisition  Transaction
that is more  favorable  to the  stockholders  of such party than the Merger and
that  failing  to take such  action  would  constitute  a breach of the  Board's
fiduciary duties.

                  (b)  Each  of  Shared   Technologies   and   Fairchild   shall
immediately  advise  the other in writing of the  receipt  of any  inquiries  or
proposals relating to an Acquisition  Transaction and any actions taken pursuant
to Section 8.4(a).


                  8.5      Access to Information.

                  (a) From the date of this Agreement  until the Effective Time,
each of Shared  Technologies  and  Fairchild  will give the other  party and its
authorized   representatives   (including   counsel,   environmental  and  other
consultants,  accountants and auditors) full access during normal business hours
to all  facilities,  personnel and operations and to all books and records of it
and its subsidiaries, will permit the other party to make such inspections as it
may reasonably require and will cause its officers and those of its subsidiaries
to furnish  the other party with such  financial  and  operating  data and other
information  with respect to its business and  properties as such party may from
time to time reasonably request.

                  (b) Each of the  parties  hereto  will hold and will cause its
consultants  and  advisors  to  hold  in  strict  confidence   pursuant  to  the
Confidentiality   Agreement   dated   October  1995  between  the  parties  (the
"Confidentiality  Agreement")  all  documents and  information  furnished to the
other in connection with the  transactions  contemplated by this Agreement as if
each such  consultant or advisor was a party thereto,  and the provisions of the
Confidentiality  Agreement  shall survive any  termination of this Agreement but
will be extinguished at the Effective Time if the Merger occurs.

                  8.6   Financing.   Fairchild   will   cooperate   with  Shared
Technologies to assist Shared  Technologies in obtaining the financing  required
for Shared  Technologies to effect the Merger

<PAGE>

(including the funds necessary to repay the indebtedness  referred to on Exhibit
9.1 and to pay the  amounts  owing to the  holders  of the Series A and Series C
Preferred  Stock) (the  "Financing").  Immediately  prior to the Effective Time,
Fairchild will certify the aggregate  amount of accrued and unpaid  dividends on
the Series A Preferred  Stock and Series C Preferred  Stock to be paid by Shared
Technologies pursuant to the Merger.

                  8.7  Notification of Certain Matters.  Shared  Technologies or
Fairchild,  as the case  may be,  shall  promptly  notify  the  other of (i) its
obtaining of actual knowledge as to the matters set forth in clauses (x) and (y)
below,  or (ii)  the  occurrence,  or  failure  to  occur,  of any  event  which
occurrence  or failure to occur would be likely to cause (x) any  representation
or  warranty  contained  in this  Agreement  to be untrue or  inaccurate  in any
material  respect at any time from the date hereof to the Effective Time, or (y)
any material failure of Shared Technologies or Fairchild, as the case may be, or
of any officer,  director,  employee or agent thereof, to comply with or satisfy
any  covenant,  condition or  agreement  to be complied  with or satisfied by it
under this Agreement;  provided, however, that no such notification shall affect
the  representations  or  warranties  of the  parties or the  conditions  to the
obligations of the parties hereunder.

                  8.8 Board of  Directors  of Shared  Technologies.  The  Shared
Technologies  Board of  Directors  shall  take such  corporate  action as may be
necessary to cause the directors  comprising its full board to be changed at the
Effective Time to include,  subject to the requisite vote of the shareholders of
Shared  Technologies,  immediately  after the  Effective  Time on the  Surviving
Corporation   Board  of  Directors  the  persons   specified   pursuant  to  the
Shareholders Agreement.

                  8.9      Indemnification.

                  (a) The Surviving Corporation shall indemnify, defend and hold
harmless the present and former  officers,  directors,  employees  and agents of
Fairchild and its subsidiaries against all losses, claims, damages,  expenses or
liabilities  arising out of actions or omissions or alleged actions or omissions
occurring at or prior to the  Effective  Time to the same extent and on the same
terms and  conditions  (including  with  respect  to  advancement  of  expenses)
provided  for in  Fairchild's  Certificate  of  Incorporation  and  By-Laws  and
agreements  in  effect  at the  date

<PAGE>

hereof  (to the extent  consistent  with  applicable  law);  provided  that such
actions or omissions or alleged actions or omissions are exclusively  related to
the business of the Fairchild  Communications  Services Company;  and, provided,
further,  that in no  event  will  this  indemnity  extend  to the  transactions
effected pursuant to this Agreement,  including but not limited to the Fairchild
Reorganization.

                  (b) The  provisions of this Section 8.9 are intended to be for
the benefit of and shall be enforceable by each indemnified party hereunder, his
or her heirs and his or her representatives.

                  8.10     Fees and Expenses.

                  (a) Except as set forth in Section 8.10(b),  in the event this
Agreement is  terminated,  Shared  Technologies  and Fairchild  shall bear their
respective expenses incurred in connection with the Merger,  including,  without
limitation, the preparation, execution and performance of this Agreement and the
transactions  contemplated  hereby,  and all fees  and  expenses  of  investment
bankers,  finders,  brokers, agents,  representatives,  counsel and accountants,
except that the fees and expenses of CS First Boston shall be shared  equally by
Shared  Technologies  and Fairchild.  If the Merger  occurs,  then the Surviving
Corporation  shall be  responsible,  and  reimburse  Fairchild,  for all of such
expenses  incurred by Shared  Technologies  and Fairchild in connection with the
Merger  (but  Fairchild's   expenses  shall  only  be  borne  by  the  Surviving
Corporation to the extent set forth in Schedule 8.10).

                  (b) If  this  Agreement  is  terminated  pursuant  to  Section
10.1(d),  (e) or (h), then Shared  Technologies shall promptly,  but in no event
later  than the next  business  day  after  the  date of such  termination,  pay
Fairchild,  in immediately  available  funds, the amount of any and all fees and
expenses incurred by Fairchild (including, but not limited to, fees and expenses
of  Fairchild's  counsel,  investment  banking  fees and  expenses  and printing
expenses)  in  connection  with  this  Agreement,   the  Merger  and  the  other
transactions  contemplated  hereby  and, in  addition,  if such  termination  is
pursuant  to  Section  10.1(h),  a fee  of  $5,000,000.  If  this  Agreement  is
terminated  pursuant to Section  10.1(f) or (i) or  pursuant to Section  10.1(c)
solely due to the  failure of  Fairchild  to satisfy  the  condition  in Section
9.2(d) or to obtain  tenders and

<PAGE>

consents from at least 51% of the outstanding principal amount of Fairchild's 12
1/4% Senior Notes due 1999 as contemplated by Schedule 9.1, then Fairchild shall
promptly,  but in no event  later than the next  business  day after the date of
such termination,  pay Shared Technologies,  in immediately available funds, the
amount  of any and  all  fees  and  expenses  incurred  by  Shared  Technologies
(including,  but not  limited  to,  fees and  expenses  of Shared  Technologies'
counsel,  investment  banking  fees  and  expenses  and  printing  expenses)  in
connection  with  this  Agreement,   the  Merger  and  the  other   transactions
contemplated hereby and in addition,  if such termination is pursuant to Section
10.1(i), a fee of $5,000,000.

                  8.11  Post-Merger  Cooperation.  After the Effective Time, the
Surviving  Corporation  shall  cooperate  with  RHI and  permit  RHI to take all
actions (including without limitation the right to endorse checks and enter into
agreements)  reasonably  required  by RHI to  allow  RHI to  assert  title  (and
prosecute claims against and defend claims brought by third parties), whether in
its own name or in the name of Fairchild, with respect to all assets, claims and
privileges  of  Fairchild  that  were  owned  by  it,  and  defend  against  all
liabilities and claims  attributable to it, in each case,  immediately  prior to
the Fairchild  Reorganization and that did not relate to the  telecommunications
systems and service business.  After the Effective Time, RHI will cooperate with
the  Surviving  Corporation  and permit the  Surviving  Corporation  to take all
actions (including without limitation the right to endorse checks and enter into
agreements)  reasonably  required  by the  Surviving  Corporation  to allow  the
Surviving  Corporation  to assert  title (and  prosecute  claims  against  third
parties)  whether in its own name or in the name of  Fairchild,  with respect to
all assets, claims and privileges of Fairchild's  telecommunications systems and
service business.


                                   ARTICLE IX

                              CONDITIONS TO CLOSING

                  9.1  Conditions  to  Obligations  of Each  Party to Effect the
Merger.  The respective  obligations of each party to effect the Merger shall be
subject to the  fulfillment  or waiver by the Board of  Directors of the waiving
party  (subject to applicable  law) at or prior to the Effective Date of each of
the following conditions:


<PAGE>

                  (a) Shared Technologies' shareholders shall have duly approved
         and adopted  the  Merger,  this  Agreement  and any other  transactions
         contemplated  hereby which require the approval of such shareholders by
         law as required by applicable law;

                  (b) any waiting period (and any extension thereof)  applicable
         to the  consummation of the Merger under the HSR Act shall have expired
         or been terminated;

                  (c) no order,  statute,  rule,  regulation,  executive  order,
         injunction,  stay, decree or restraining order shall have been enacted,
         entered, promulgated or enforced by any court of competent jurisdiction
         or  governmental  or  regulatory   authority  or  instrumentality  that
         prohibits  the   consummation   of  the  Merger  or  the   transactions
         contemplated hereby;

                  (d) all necessary  consents and approvals of any United States
         or any other  governmental  authority or any other third party required
         for the consummation of the transactions contemplated by this Agreement
         shall have been  obtained  except for such  consents and  approvals the
         failure to obtain which individually or in the aggregate would not have
         a material adverse effect on the Surviving  Corporation and any waiting
         period  applicable to the  consummation of the Merger under the HSR Act
         shall have expired or been terminated;

                  (e)  each  of the  transactions  set  forth  on  the  attached
         Schedule 9.1 shall have been consummated;

                  (f) the parties  shall have  received  the written  opinion of
         Donaldson,   Lufkin  &  Jenrette  Securities   Corporation  or  another
         investment banking firm of nationally  recognized  standing selected by
         Fairchild that the fair market value of the Preferred Stock is at least
         equal to the positive difference between $47.5 million and the value of
         the  Shared   Technologies  Common  Stock  to  be  received  as  Merger
         Consideration  (based  upon  the  closing  price  thereof  on the  date
         preceding the Effective Time); and


<PAGE>

                  (g)  Mel D.  Borer  shall  have  been  offered  an  employment
         agreement  on  terms   satisfactory   to  both   Fairchild  and  Shared
         Technologies.

                  9.2 Additional  Conditions to  Obligations  of Fairchild.  The
obligations  of  Fairchild  to  effect  the  Merger  shall  be  subject  to  the
fulfillment or waiver (subject to applicable  law), at or prior to the Effective
Date, of each of the following conditions:


                  (a) Shared  Technologies  shall have furnished  Fairchild with
         certified  copies of resolutions duly adopted by its Board of Directors
         approving the  execution and delivery of this  Agreement and the Merger
         and all other necessary  corporate action to enable Shared Technologies
         to comply with the terms of this Agreement;

                  (b) Shared  Technologies  shall have  performed or complied in
         all  material  respects  with  all  its  agreements,   obligations  and
         covenants  required by this Agreement to be performed by it on or prior
         to the Effective Date, and Shared  Technologies shall have delivered to
         Fairchild a certificate, dated the Effective Date, of its President and
         its Secretary to such effect;

                  (c) the  representations and warranties of Shared Technologies
         contained herein shall be true and correct in all material  respects on
         the  date of this  Agreement  and the  Effective  Date as  though  such
         representations  and  warranties  were  made at and on such  date,  and
         Shared  Technologies  shall have  delivered to Fairchild a certificate,
         dated the  Effective  Date,  of its President and its Secretary to such
         effect;

                  (d) Fairchild  shall have  received a favorable  ruling of the
         Internal  Revenue  Service to the effect set forth in  Schedule  9.2(d)
         hereto;

                  (e) Shared  Technologies shall have amended its Certificate of
         Incorporation and Bylaws to the extent set forth in Schedule 9.2(e);

                  (f) there shall not have occurred  since December 31, 1994 any
         material adverse change in the business,

<PAGE>

         operations, assets, financial condition  or  results of  operations  of
         Shared  Technologies  and its subsidiaries taken as a whole;

                  (g) Shared  Technologies  shall have  executed and delivered a
         registration rights agreement in the form of Exhibit D hereto;

                  (h) Shared  Technologies shall have entered into a Tax Sharing
         Agreement with RHI in the form of Exhibit E hereto; and

                  (i) Shared  Technologies  shall have,  prior to the  Effective
         Time,  completed the  distribution  to its  shareholders  of all of the
         capital stock of Shared  Technologies  Cellular,  Inc.  owned by Shared
         Technologies and Shared Technologies Cellular, Inc. shall have executed
         a  non-competition  agreement  with  Shared  Technologies,  in form and
         substance satisfactory to Fairchild.

                  9.3   Additional   Conditions   to   Obligations   of   Shared
Technologies.  The obligations of Shared Technologies to effect the Merger shall
be subject to the fulfillment or waiver (subject to applicable law), at or prior
to the Effective Date, of each of the following conditions:

                  (a) Each of TFC, RHI and Fairchild shall have furnished Shared
         Technologies  with certified  copies of resolutions duly adopted by its
         Board  of  Directors  approving  the  execution  and  delivery  of this
         Agreement and the Merger and all other  necessary  corporate  action to
         enable Fairchild to comply with the terms of this Agreement;

                  (b) Fairchild shall have performed or complied in all material
         respects with all its agreements, obligations and covenants required by
         this  Agreement to be performed by it on or prior to the Effective Date
         and  Fairchild   shall  have   delivered  to  Shared   Technologies   a
         certificate,  dated  the  Effective  Date,  of its  President  and  its
         Secretary to such effect;

                  (c)  the  representations  and  warranties  of  TFC,  RHI  and
         Fairchild  contained  herein  shall be true and correct in all material
         respects on the date of this Agreement and the Effective Date as though
         such  representations  and warranties

<PAGE>

         were made at and on such  date and Fairchild  shall  have  delivered to
         Shared  Technologies a certificate, dated the  Effective  Date,  of its
         President and its Secretary to such effect;

                  (d) there  shall not have  occurred  since  June 30,  1995 any
         material adverse change in the business,  operations, assets, financial
         condition or results of  operations  of Fairchild  and its wholly owned
         subsidiary,  VSI,  taken as a whole (it being  understood  that no such
         material  adverse  change shall be deemed to have occurred with respect
         to Fairchild and VSI, taken as a whole,  if the pro forma  consolidated
         net  worth of  Fairchild,  as  evidenced  by a pro forma  closing  date
         balance sheet to be delivered to Shared  Technologies  on the Effective
         Date, is at least $80,000,000); and

                  (e) RHI, The Fairchild  Corporation,  D-M-E Inc. and Fairchild
         Fasteners Inc. shall have entered into Indemnification  Agreements with
         Shared Technologies in the forms of Exhibits B1-3 hereto; and RHI shall
         have delivered to Shared  Technologies an executed Pledge  Agreement in
         the form of Exhibit C hereto,  as well as the Preferred  Stock required
         to be pledged thereby.


                                    ARTICLE X

                                   TERMINATION

                  10.1     Termination.  This Agreement may be terminated at any
time prior to  the  Effective  Time  whether  before  or  after  approval by the
stockholders of Shared Technologies:

                  (a)  by  mutual  written   consent  of  Fairchild  and  Shared
         Technologies;

                  (b) by Fairchild  if RHI has not  received  within 10 business
         days after the date of this Agreement  irrevocable proxies from holders
         of more  than  50% of  Shared  Technologies  common  stock  (on a fully
         diluted  basis)  agreeing to vote for the Merger;  provided,  that such
         right of termination  must be exercised,  if at all, within 13 business
         days after the date of this Agreement;


<PAGE>

                  (c)  by  either  Fairchild  or  Shared   Technologies  if  the
         Effective  Time has not occurred on or prior to January 31, 1996 unless
         the  Merger  has not  occurred  at such  time  solely  by reason of the
         condition set forth in Section  9.2(d) having not yet been satisfied or
         because of the failure of the  Securities  and Exchange  Commission  to
         give timely  approval to the proxy  materials  for Shared  Technologies
         shareholders,  in which case  February 28, 1996 or such other date,  if
         any, as Fairchild and Shared  Technologies shall agree upon, unless the
         absence  of such  occurrence  shall be due to the  failure of the party
         seeking to terminate this Agreement (or its subsidiaries or affiliates)
         to perform in all material  respects each of its obligations under this
         Agreement  required to be performed by it at or prior to the  Effective
         Time;

                  (d) by  either  Fairchild  or Shared  Technologies  if, at the
         Special Meeting (including any adjournment  thereof),  the stockholders
         of Shared  Technologies  fail to adopt and approve this Agreement,  the
         Merger  and  any of  the  other  transactions  contemplated  hereby  in
         accordance with Delaware law;

                  (e) by  Fairchild if Shared  Technologies  fails to perform in
         any material respect any of its obligations under this Agreement;

                  (f) by Shared  Technologies  if Fairchild  fails to perform in
         any material respect any of its obligations under this Agreement;

                  (g)  by  Fairchild  or  Shared  Technologies  if  a  court  of
         competent jurisdiction or a governmental,  regulatory or administrative
         agency or commission shall have issued an order,  decree,  or ruling or
         taken any other action, in each case permanently restraining, enjoining
         or  otherwise   prohibiting  the  transactions   contemplated  by  this
         Agreement  and such order,  decree,  ruling or other  action shall have
         become final and nonappealable;

                  (h) by Shared  Technologies  if its Board of  Directors  shall
         have   withdrawn,   modified  or  amended  in  an  adverse  manner  its
         recommendation  of  the  Merger  as a  result  of its  exercise  of its
         fiduciary duties; or


<PAGE>

                  (i)  by  Fairchild  if  its  Board  of  Directors  shall  have
         withdrawn,  modified or amended in an adverse manner its recommendation
         of the Merger as a result of its exercise of its fiduciary duties; or

                  (j) by either  Shared  Technologies  or Fairchild if either of
         their  respective Board of Directors  reasonably  determine that market
         conditions will not permit the completion of the Financing contemplated
         by Section 8.6 in a timely manner or on acceptable  terms or it becomes
         obvious that the necessary  marketing  activities or filings  necessary
         for such Financing have not been completed in a timely manner necessary
         to complete the Merger.

                  10.2 Effect of Termination. In the event of the termination of
this  Agreement  pursuant to the  foregoing  provisions  of this Article X, this
Agreement shall become void and have no effect, with no liability on the part of
any party or its stockholders or directors or officers in respect thereof except
for  agreements  which survive the  termination of this Agreement and except for
liability  that TFC, RHI,  Fairchild or Shared  Technologies  might have arising
from a breach of this Agreement.


                                   ARTICLE XI

                          SURVIVAL AND INDEMNIFICATION

                  11.1  Survival  of   Representations   and   Warranties.   All
representations  and warranties  made in this  Agreement  shall survive from the
Effective Time until March 31, 1997 and shall not be  extinguished by the Merger
or any investigation made by or on behalf of any party hereto.

                  11.2  Indemnification  by TFC  and  RHI.  Each  of TFC and RHI
hereby  agrees,  jointly and  severally,  to indemnify and hold harmless  Shared
Technologies against any and all losses,  liabilities and damages or actions (or
actions or proceedings,  whether commenced or threatened) or claims  (including,
without  limitation,  counsel  fees and expenses of Shared  Technologies  in the
event that TFC or RHI fail to assume the  defense  thereof)  in respect  thereof
(hereinafter  referred to collectively as "Losses") resulting from any breach of
the  representations  and  warranties  made by  TFC,  RHI or  Fairchild  in this
Agreement;

<PAGE>

provided,  however,  that TFC's and RHI's obligations under this Section 11.2 is
to the extent that the Losses exceed $4,000,000.  Notwithstanding the foregoing,
in no event shall Shared  Technologies be entitled to  indemnification  for, and
the term "Losses" shall not include any  consequential  damages or damages which
are speculative,  remote or conjectural  (except to the extent  represented by a
successful claim by a third party).

                  If any  action,  proceeding  or  claim  shall  be  brought  or
asserted  against  Shared   Technologies  by  any  third  party,  which  action,
proceeding  or  claim,  if  determined  adversely  to the  interests  of  Shared
Technologies  would entitle Shared  Technologies  to indemnity  pursuant to this
Agreement, Shared Technologies shall promptly but in no event later than 10 days
from the date  Shared  Technologies  receives  written  notice  of such  action,
proceeding  or claim,  notify TFC and RHI of the same in writing  specifying  in
detail the basis of such claim and the facts pertaining thereto (but the failure
to give  such  notice  in a timely  fashion  shall  not  affect  TFC's and RHI's
obligations  under  this  Section  11.2  except to the extent it  prejudiced  or
damaged their ability to defend,  settle or compromise  such claim or to pay any
Losses  resulting  therefrom),  and TFC and  RHI  shall  be  entitled  (but  not
obligated) to assume the defense thereof by giving written notice thereof within
10 days after TFC and RHI received notice of the claim from Shared  Technologies
to Shared  Technologies  and have the sole  control  of defense  and  settlement
thereof (but only, with respect to any settlement,  if such settlement  involves
an unconditional  release of Shared Technologies and its subsidiaries in respect
of such  claim),  including  the  employment  of counsel  and the payment of all
expenses.

                  11.3   Indemnification   by   Shared   Technologies.    Shared
Technologies  hereby  agrees to indemnify  and hold harmless TFC and RHI against
any  and  all  losses,  liabilities  and  damages  or  actions  (or  actions  or
proceedings,  whether  commenced or  threatened) or claims  (including,  without
limitation,  counsel  fees and  expenses of TFC and RHI in the event that Shared
Technologies fails to assume the defense thereof) in respect thereof hereinafter
referred to as the "Shared  Technologies'  Losses") resulting from the breach of
the   representations  and  warranties  made  by  Shared  Technologies  in  this
Agreement;  provided,  however, that Shared Technologies'  obligation under this
Section  11.3 is to the  extent  that the  Shared  Technologies'  Losses  exceed
$4,000,000.  Notwithstanding  the  foregoing,  in no 

<PAGE>

event shall TFC or RHI be entitled to indemnification  for, and the term "Shared
Technologies'  Losses"  shall not include any  consequential  damages or damages
which are speculative,  remote or conjectural  (except to the extent represented
by a successful claim by a third party).

                  Shared Technologies at its option may make any indemnification
pursuant  to this  Section  11.3 in cash or in shares of Common  Stock of Shared
Technologies  having a fair  market  value at the time of  issuance in an amount
equal to the amount of such loss. In the event that Shared  Technologies makes a
payment in cash in fulfillment  of its  obligation  under this Section 11.3, the
term "Shared Technologies' Losses" shall also include the diminution as a result
of such payment in the value of the shares of Common Stock and  Preferred  Stock
as a result of such payment. In the event that Shared Technologies issues Common
Stock in fulfillment of its obligation under this Section 11.3, the term "Shared
Technologies'  Losses"  shall also  include the  diminution  as a result of such
issuance  in the  value of the  shares of Common  Stock and  Preferred  Stock of
Shared Technologies owned by RHI prior to such issuance.

                  If any  action,  proceeding  or  claim  shall  be  brought  or
asserted  against TFC or RHI by any third party,  which  action,  proceeding  or
claim, if determined  adversely to the interests of TFC or RHI would entitle TFC
or RHI to indemnity pursuant to this Agreement,  TFC or RHI shall,  promptly but
in no event later than 10 days from the date TFC or RHI receives  written notice
of such action,  proceeding or claim,  notify Shared Technologies of the same in
writing  specifying  in detail the basis of such claim and the facts  pertaining
thereto  (but the  failure  to give such  notice in a timely  fashion  shall not
affect Shared  Technologies'  obligations  under this Section 11.3 except to the
extent it prejudiced or damaged Shared Technologies'  ability to defend,  settle
or compromise such claim or to pay any Losses resulting  therefrom),  and Shared
Technologies shall be entitled (but not obligated) to assume the defense thereof
by giving  written  notice  thereof  within 10 days  after  Shared  Technologies
received  notice  of the  claim  from TFC or RHI to TFC or RHI and have the sole
control  of defense  and  settlement  thereof  (but  only,  with  respect to any
settlement,  if such settlement involves an unconditional release of TFC and RHI
and their  respective  subsidiaries  in respect of such  claim),  including  the
employment of counsel and the payment of all expenses.


<PAGE>

                  11.4  Set-Off.  In the event that  either  TFC,  RHI or Shared
Technologies  fails to make any payment required by Section 11.2 or 11.3 hereof,
the party  entitled  to receive  such  payment  may set off the  amount  thereof
against any other payments owed by it to the party failing to make such payment.


                                   ARTICLE XII

                                  MISCELLANEOUS

                  12.1     Closing and Waiver.

                  (a)  Unless  this  Agreement  shall  have been  terminated  in
accordance with the provisions of Section 10.1 hereof,  a closing (the "Closing"
and the date and time thereof being the "Closing  Date") will be held as soon as
practicable  after the  conditions  set forth in Sections 9.1, 9.2 and 9.3 shall
have been satisfied or waived. The Closing will be held at the offices of Cahill
Gordon & Reindel,  80 Pine Street, New York, New York or at such other places as
the parties may agree. Immediately thereafter, the Certificate of Merger will be
filed.

                  (b) At any time prior to the Effective  Date, any party hereto
may (i) extend the time for the  performance of any of the  obligations or other
acts  of  any  other  party  hereto,   (ii)  waive  any   inaccuracies   in  the
representations  and  warranties of the other party  contained  herein or in any
document  delivered  pursuant hereto, and (iii) waive compliance with any of the
agreements  of any other  party or with any  conditions  to its own  obligations
contained  herein.  Any  agreement  on the  part of a party  hereto  to any such
extension or waiver shall be valid only if set forth in an instrument in writing
duly authorized by and signed on behalf of such party.

                  12.2     Notices.

                  (a) Any notice or  communication  to any party hereto shall be
duly given if in writing and  delivered  in person or mailed by first class mail
(registered or certified, return receipt requested),  facsimile or overnight air
courier guaranteeing next day delivery, to such other party's address.

                  If  to  The  Fairchild  Corporation,  RHI  Holdings,  Inc.  or
Fairchild Industries, Inc.:
<PAGE>

                           300 West Service Road
                           P.O. Box 10803
                           Chantilly, VA  22001
                           Facsimile No.:  (703) 888-5674
                           Attention:  Donald Miller, Esq.

                           with a copy to:

                           James J. Clark, Esq.
                           Cahill Gordon & Reindel
                           80 Pine Street
                           New York, NY  10005
                           Facsimile No.:  (212) 269-5420

                  If to Shared Technologies Inc.:

                           100 Great Meadow Road, Suite 104
                           Wethersfield, CT  06109
                           Facsimile No.:  (203) 258-2401
                           Attention:  Legal Department

                           with a copy to:

                           Walter D. Wekstein, Esq.
                           Harold J. Carroll, Esq.
                           Gadsby & Hannah
                           125 Summer Street
                           Boston, MA  02110
                           Facsimile No.:  (617) 345-7050

                  (b) All notices and communications will be deemed to have been
duly  given:  at the time  delivered  by hand,  if  personally  delivered;  five
business days after being  deposited in the mail, if mailed;  when sent, if sent
by facsimile; and the next business day after timely delivery to the courier, if
sent by overnight air courier guaranteeing next day delivery.

                  12.3  Counterparts.  This  Agreement may be executed in two or
more counterparts,  each of which shall be deemed an original,  but all of which
together shall constitute one and the same instrument. 

                  12.4  Interpretation.  The  headings of articles  and sections
herein  are for  convenience  of  reference,  do not

<PAGE>

constitute a part of this Agreement,  and shall not be deemed to limit or affect
any of the  provisions  hereof.  As used in this  Agreement,  "person" means any
individual,   corporation,   limited  or  general  partnership,  joint  venture,
association,   joint  stock  company,  trust,   unincorporated  organization  or
government or any agency or political  subdivision thereof;  "subsidiary" of any
person means (i) a corporation more than 50% of the outstanding  voting stock of
which is owned,  directly or indirectly,  by such person or by one or more other
subsidiaries  of such  person  or by such  person  and one or more  subsidiaries
thereof  or (ii) any other  person  (other  than a  corporation)  in which  such
person, or one or more other  subsidiaries of such person or such person and one
or more other  subsidiaries  thereof,  directly or  indirectly,  have at least a
majority  ownership and voting power  relating to the policies,  management  and
affairs  thereof;  and "voting  stock" of any person means capital stock of such
person which  ordinarily  has voting  power for the  election of  directors  (or
persons performing  similar  functions) of such person,  whether at all times or
only so long as no senior class of securities has such voting power by reason of
any contingency.

                  12.5 Variations and Amendment. This Agreement may be varied or
amended only by written action of Shared  Technologies and Fairchild,  before or
after the Special Meeting at any time prior to the Effective Time.


                  12.6 No Third Party  Beneficiaries.  Except for the provisions
of  Sections  8.9  (which are  intended  to be for the  benefit  of the  persons
referred to therein,  and may be enforced by such persons) and 8.11,  nothing in
this Agreement  shall confer any rights upon any person or entity which is not a
party or permitted assignee of a party to this Agreement.

                  12.7 Use of Fairchild  Name.  RHI hereby grants a royalty free
license in perpetuity to Shared  Technologies  for the use of the Fairchild name
to Shared  Technologies for exclusive use by Shared Technologies as a trade name
in the  telecommunications  system and  services  business but not for any other
use. In no event may Shared  Technologies  assign the right to use the Fairchild
name to any other person.

                  12.8  Governing  Law.  Except  as the  laws  of the  State  of
Delaware are by their terms applicable, this Agreement shall be governed by, and
construed in accordance  with,  the laws of the

<PAGE>

State of New York without regard to principles of conflicts of laws.

                  12.9 Entire Agreement.  This Agreement  constitutes the entire
agreement  among the  parties  with  respect to the  subject  matter  hereof and
supersedes all other prior agreements and understandings, both written and oral,
between the parties with  respect to the subject matter hereof.

                  12.10 No Recourse  Against  Others.  No  director,  officer or
employee,  as such, of Shared Technologies,  TFC, RHI or any of their respective
subsidiaries   shall  have  any   liability  for  any   obligations   of  Shared
Technologies, TFC or RHI, respectively, under this Agreement for any claim based
on, in respect of or by reason of such obligations or their creation.

                  12.11  Validity.  The  invalidity or  unenforceability  of any
provision of this Agreement shall not affect the validity or  enforceability  of
any other  provisions  of this  Agreement,  which shall remain in full force and
effect. 

<PAGE>

                  IN WITNESS WHEREOF, the parties hereto have caused this Merger
Agreement to be executed by their duly authorized officers all as of the day and
year first above written.

                                                SHARED TECHNOLOGIES INC.

                                                By:  /s/ Anthony D. Autorino
                                                Title:  Chairman of the Board,
                                                        Chief Executive Officer
                                                        and President

                                                FAIRCHILD INDUSTRIES, INC.


                                                By:  /s/ Jeffrey J. Steiner
                                                Title:  Chairman of the Board,
                                                        Chief Executive Officer
                                                        and President

                                                THE FAIRCHILD CORPORATION


                                                 By:  /s/ Jeffrey J. Steiner
                                                 Title:  Chairman of the Board,
                                                         Chief Executive Officer
                                                         and President

                                                 RHI HOLDINGS, INC.


                                                 By:  /s/ Jeffrey J. Steiner
                                                 Title:  Chairman of the Board,
                                                         Chief Executive Officer
                                                         and President

<PAGE>

                                  Schedule 9.1


                  The steps  comprising  the Fairchild  Recapitalization  are as
follows:

                  1. Fairchild Industries, Inc., as it exists on the date of the
Merger Agreement ("FII"), will cause Fairchild  Communications Services Company,
a Delaware partnership ("FCSC") to merge into FII's wholly owned subsidiary, VSI
Corporation ("VSI").

                  2. FII will then cause VSI to transfer all of VSI's assets and
liabilities  (other than those of the former FCSC, but excluding from those real
estate owned by FCSC, and other than the Assumed  Indebtedness  described below)
to one or more wholly owned subsidiaries.

                  3. FII (or Shared  Technologies) will make a cash tender offer
to purchase all of the  outstanding  12 1/4% Senior Notes due 1999 (the "12 1/4%
Notes") of FII and, in  connection  therewith,  will  obtain  such  Noteholders'
consent (representing at least 51% of the outstanding principal amount of the 12
1/4%  Notes) to the  transfer by FII of all of the assets of FII (other than the
stock of VSI) to RHI and to amend the  indenture  under  which the 12 1/4% Notes
were issued to remove all covenants  which can be amended or deleted by majority
vote. The aggregate amount needed to be paid to consummate such tender offer and
consent solicitation is herein called the "Note Purchase Amount".

                  4. Prior to the Effective  Time,  FII will transfer (in one or
more  transactions)  all  of  its  assets  to  RHI,  and  RHI  will  assume  all
liabilities,  except  for (i) the stock of VSI  (which  will only have in it the
assets and liabilities of the former FCSC), (ii) the 12 1/4% Senior Notes, (iii)
the  Series A and C  Preferred  Stock  and  (iv) an  amount  of bank  and  other
indebtedness (the "Assumed  Indebtedness")  equal to $223,500,000  minus (x) the
Note Purchase Amount and (y) $44,237,745 (the aggregate  redemption price of the
Series A and C  Preferred  Stock) plus  accrued  dividends  thereon  through the
Effective  Time,  and  RHI  will  contribute  all of the  outstanding  Series  B
Preferred Stock to FII.

                  5.  Concurrently  with the  consummation  of the  Merger,  the
Surviving  Corporation will (i) purchase the 12 1/4% Notes tendered for the Note
Purchase Amount,  (ii) repay the Assumed  Indebtedness in full and (iii) deposit
in escrow the funds

<PAGE>

necessary  to pay the holders of the Series A and Series C  Preferred  Stock the
amounts owed to them under the Merger Agreement.

<PAGE>

                                 Schedule 9.2(d)

                       TAX RULINGS REQUESTED BY FAIRCHILD


                  Fairchild  requests the following  rulings be issued regarding
the mergers of the three corporate subsidiaries of VSI into VSI:

                  1. The mergers will qualify as a complete  liquidation of each
         of the three corporate  subsidiaries (FCSII, FCSI, and FCNMC, which are
         the partners in FCSC) underss.  332(a) of the Internal  Revenue Code of
         1986, as amended (the "Code");

                  2. No gain or loss will be recognized by VSI on its receipt of
         the  assets  from each of the  three  corporate  subsidiaries  underss.
         332(a);

                  3. No gain or loss will be recognized  by the three  corporate
         subsidiaries on the distribution of their  respective  assets to VSI in
         complete liquidation underss. 336 andss. 337(a).

                  Fairchild   requests  the  following   rulings  regarding  the
formation of Subsidiary 1, the  distribution of the stock of Subsidiary 1 by VSI
to FII, and the distribution of the stock of Subsidiary 1 by FII to RHI:

                  4.  VSI  will  recognize  no gain or loss on its  transfer  of
         assets  (except the  Telecommunications  business)  to  Subsidiary 1 in
         exchange for common stock of Subsidiary 1 and assumption of liabilities
         by  Subsidiary  1  (ss.ss.  351 and  357(a)  of the Code and Rev.  Rul.
         77-449, 1977-2 C.B. 110).

                  VSI's  basis in the  stock of  Subsidiary  1  received  in the
transaction  will  equal  the  basis of the  property  transferred  in  exchange
therefor,  reduced by the sum of the liabilities  assumed by Subsidiary 1, or to
which assets transferred are taken subject (ss. 358(a) and (d)).

                  5. Subsidiary 1 will recognize no gain or loss on its transfer
         of  assets  to  Subsidiaries  2, 3, 4, 5, 6 and 7 in  exchange  for the
         common stock of  Subsidiaries 2, 3, 4, 5, 6 and 7 and the assumption of
         liabilities by Subsidiaries 2 to 7 (ss.ss. 351 and 357(a) and Rev. Rul.
         77-449).


<PAGE>

                  Subsidiary  1's  basis  in the  stock of  Subsidiaries  2 to 7
received in the transaction will equal the basis of the property  transferred to
Subsidiaries 2 to 7, respectively,  in exchange therefor,  reduced by the sum of
the liabilities  assumed by  Subsidiaries 2 to 7 or to which assets  transferred
are taken subject (ss. 358(a) and (d)).

                  6. No income,  gain or loss will be recognized by Subsidiary 1
         upon the receipt of the assets of Fastener and D-M-E businesses,  stock
         of FDC,  plus  real  estate  held for  sale in  exchange  for  stock of
         Subsidiary  1  and  Subsidiary  1's  assumption  of  liabilities   (ss.
         1032(a)).

                  7. The basis of the assets  received by  Subsidiary  1 will be
         the same as the basis of such  assets  in the hands of VSI  immediately
         prior to the Distribution (ss. 362(b)).

                  8. No income,  gain or loss will be  recognized  by FII as the
         Shareholder  of VSI on its  receipt of the  Subsidiary  1 common  stock
         pursuant to the Distribution (ss. 355(a)).

                  9. No income,  gain or loss will be  recognized  by RHI as the
         Shareholder of FII on its receipt of Subsidiary 1 common stock pursuant
         to the Distribution (ss. 355(a)).

                  10. No income,  gain or loss will be recognized by VSI and FII
         upon the  distributions to their respective  Shareholders of all of the
         Subsidiary 1's common stock pursuant to the Distribution (ss. 355(c)).


<PAGE>

                                 Schedule 9.2(e)


                  The   Restated   Certificate   of   Incorporation   of  Shared
Technologies (the "Certificate") shall be amended in the following manner:

                  (a) Article  Four of the  Certificate  shall be amended to (i)
increase the authorized  common shares of the  Corporation,  $.004 par value, to
50,000,000 and (ii) to increase the authorized  shares of preferred stock of the
Corporation, $.01 par value, to 25,000,000; and

                  (b) The  Certificate  shall be  amended  or a  certificate  of
designation  shall be filed to reflect  the terms of the  Convertible  Preferred
Stock and the [Special]  Preferred  Stock in form and substance  satisfactory to
RHI and consistent with Schedules 3.1 (c) and (b) hereof; and

                  The  Amended  and  Restated  Bylaws  of the  Corporation  (the
"Bylaws") shall be amended in the following manner:

                  (a)  Article  II,  Section  11 of the Bylaws is deleted in its
entirety and is replaced by the following paragraph:

                  "No action requiring shareholder approval may be taken without
a meeting of the shareholders entitled to vote thereon."

                  (b) Article  III,  Section 1 of the Bylaws shall be amended to
include the following sentences at the end of such section:

                  "So  long as The  Fairchild  Corporation  and  its  affiliates
(collectively,  "TFC") owns 25% or more of the common  stock of the  Corporation
that TFC owned on the [Date of Merger] TFC shall have the  irrevocable  right to
appoint four (4) members of the Board of  Directors;  provided,  that so long as
Mel D. Borer is President and a Director of the  Corporation,  TFC shall only be
entitled to appoint three (3) directors."

                  "The Board of Directors  may not grant any options for, or any
other  rights to acquire,  common stock of the  Corporation,  except for options
issued pursuant to a plan approved by the  shareholders or in a transaction with
non-affiliates  where such party pays cash for such option or right, unless such
transaction is approved by a majority of the shareholders."


<PAGE>

                  (c) Article III,  Section 10 of the Bylaws shall be deleted in
its entirety and replaced with the following paragraph:

                  "Executive   Committee.   The  Board  of   Directors   of  the
Corporation  shall have an executive  committee  consisting of the President,  a
director  appointed  by TFC as long as TFC owns at least 25% of the common stock
of the Corporation that TFC owned on the [Date of Merger],  and a third director
appointed by the Board of Directors of the Corporation. All actions taken by the
Executive  Committee  may  only be taken  pursuant  to a  unanimous  vote by the
members thereof."

                  (d) Article  III,  Sections  11, 12 and 13 shall be amended to
include the following sentence as the second sentence of each such section:

                  "As long as TFC owns at least 25% of the  common  stock of the
Corporation, TFC will be entitled to appoint one director to such committee."

                  (e)  Article  IV,  Section 5 shall be amended  to include  the
following sentence at the end of such section:

                  "The  Corporation  shall have a Vice  Chairman of the Board of
Directors  who  shall  have  such  duties  as are  designated  by the  Board  of
Directors."

                  (f) Article IV, Section 6 shall be deleted in its entirety and
replaced with the following paragraph:

                  "Executive  Officers.   The  Chairman  of  the  Board  of  the
Corporation  shall also be the Chief  Executive  Officer of the  Corporation and
shall  be the  senior  executive  of the  Corporation  and  shall  have  overall
supervision of the affairs of the Corporation.  The President of the Corporation
shall  also be the  Chief  Operating  Officer  of the  Company  and he  shall be
responsible for the day-to-day  business operations of the Corporation under the
direction of the Chief Executive  Officer.  Each of the Chief Executive  Officer
and the  President  shall see that all  orders and  resolutions  of the Board of
Directors of the Corporation are carried into effect,  subject,  however, to the
right of the Board of Directors to delegate any specific  powers,  except as may
be  exclusively  conferred on the President by law, to the Chairman or any other
officer  of the  Corporation.  Each  of

<PAGE>

the Chief Executive Officer and the President may execute bonds, mortgages,  and
other contracts requiring a signature under the seal of the Corporation.

                  (g) Article  VIII,  Section 1 shall be deleted in its entirety
and replaced with the following paragraph:

                  "By Directors or  Shareholders.  The bylaws of the Corporation
may be altered,  amended or repealed at any validly called and convened  meeting
of the  shareholders by the affirmative vote of the holders of a majority of the
voting power of shares  entitled to vote thereon  represented at such meeting in
person or by proxy and at any validly  called and convened  meeting of the board
of directors  by the  affirmative  vote of at least a majority of the  directors
(unless such  alteration,  amendment or repeal in any way adversely  affects the
rights  granted to TFC  hereunder  or in Article II,  Section 11,  Article  III,
Section 10 or Article IV,  Section 6 of these  bylaws,  in which event a vote of
80% of the directors shall be required);  provided,  however, that the notice of
such  meeting  shall  state that such  alteration,  amendment  or repeal will be
proposed."

<PAGE>
                                                                       EXHIBIT B


S.G. WARBURG                                S.G. Warburg & Co., Inc.
                                            277 Park Avenue, New York, NY 10172
                                            Telephone: (212) 224-7000
                                            Telex: 170984
                                            Facsimile: (212) 224-7019



                                                       November 9, 1995


Board of Directors
Shared Technologies Inc.
100 Great Meadow Road, Suite 104
Wethersfield, Connecticut  06109

Gentlemen and Madam:

We  understand  that Shared  Technologies  Inc.  ("Shared  Technologies"  or the
"Company"),  The Fairchild Corporation ("TFC"),  Fairchild Industries,  Inc. and
its wholly owned subsidiary, VSI Corporation, (collectively "Fairchild") and RHI
Holdings  Inc.  ("RHI")  propose to enter into an  Agreement  and Plan of Merger
dated as of November 9, 1995 (the "Merger  Agreement").  The terms of the Merger
Agreement provide,  among other things,  that Fairchild shall be merged with and
into Shared  Technologies  (the  "Merger") and that Shared  Technologies  as the
corporation  surviving  the Merger shall change its name to Shared  Technologies
Fairchild Inc. ("Shared Technologies Fairchild"). In consideration for acquiring
the shares of Fairchild:  (i) Shared  Technologies will issue to RHI $25 million
in convertible  preferred shares; (ii) Shared Technologies will issue to RHI 6.0
million  common  shares;  (iii) cash  proceeds  of $223.5  million  will be made
available to Fairchild through the issuance by Shared Technologies  Fairchild of
various  debt  instruments;  and,  (iv)  Shared  Technologies  will issue to RHI
Special Preferred Stock with an initial  liquidation  preference of $20 million,
together the "Merger Consideration".  The terms and conditions of the merger and
the Merger Consideration are more fully set forth in the Merger Agreement.

You have  requested  our opinion as to the fairness,  from a financial  point of
view,  to  Shared  Technologies  of  the  consideration  to be  paid  by  Shared
Technologies  in  exchange  for the shares of  Fairchild  pursuant to the Merger
Agreement.

For purposes of the opinion set forth herein, we have among other things:

(i)      reviewed the consolidated  financial  statements of recent years of The
         Fairchild Corporation and

<PAGE>

         Fairchild Industries,  Inc. as filed with the Securities  and  Exchange
         Commission;

(ii)     reviewed   certain   audited   financial    statements   of   Fairchild
         Communications  Services Company ("FCS") for the three years ended June
         30, 1995;

(iii)    reviewed certain audited financial  statements for Shared  Technologies
         for the three years ending December 31, 1994 and more recent  unaudited
         financial information (including that for the six months ended June 30,
         1995);

(iv)     reviewed  certain  internal  financial  statements  relating  to Shared
         Technologies  prepared by the  management  of Shared  Technologies  and
         certain internal financial  statements  relating to FCS prepared by the
         management of FCS;

(v)      reviewed certain financial  projections of Shared  Technologies and FCS
         prepared by their respective management;

(vi)     discussed the past and current  operations and financial  condition and
         prospects of Shared  Technologies and FCS with their respective  senior
         management;

(vii)    analyzed the pro forma impact of the merger on Shared Technologies;

(viii)   reviewed  certain  financial  and stock market  information  of certain
         companies we deemed  appropriate in analyzing  Shared  Technologies and
         FCS,  as  well  as  the  financial   terms  of  certain  other  related
         transactions;

(ix)     participated   in   selected   discussions   and   negotiations   among
         representatives  of Shared  Technologies  and FCS and their  respective
         advisors;

(x)      reviewed  the  Merger  Agreement,   the  Shareholders'  Agreement,  the
         Registration   Rights   Agreement  and  other  relevant   documentation
         concerning the transaction; and

(xi)     performed such other financial  studies,  analyses and examinations and
         considered such other factors as we deemed relevant.

We have assumed and relied upon, without independent verification,  the accuracy
and completeness of the information reviewed by us for purposes of this opinion.
With respect to

<PAGE>

the financial  projections  relating to Shared  Technologies and FCS used in our
analyses,  we have  assumed that they have been  reasonably  prepared on a basis
which  reflects the best currently  available  estimates and judgments of Shared
Technologies'  and FCS's  management,  respectively,  as to the future financial
performance  of  their  respective  companies.  Our  opinion  also  incorporates
management's  expectations of the projected synergies to be realized as a result
of the Merger.  We have not prepared any  independent  valuation or appraisal of
the assets of Shared Technologies or FCS.

Our opinion is necessarily based on the economic,  market,  and other conditions
in effect on, and the  information  made available to us as of, the date hereof.
Our opinion  does not address the matter of  indemnification  provided to Shared
Technologies by TFC, RHI and their respective affiliates.

S.G. Warburg & Co. Inc. is acting as financial advisor to Shared Technologies in
connection with this transaction and will receive a fee for its services.

Based upon and subject to the foregoing, it is our opinion as investment bankers
that as of the date hereof,  the  consideration  offered to RHI is fair,  from a
financial point of view, to Shared Technologies.


Very truly yours,


S.G. WARBURG & CO. INC.

By:                                                  By:
    /s/ James M. Stewart                                  /s/ David M. Cohen
Name:   James M. Stewart                             Name:    David M. Cohen
Title:  Managing Director                            Title:   Managing Director

<PAGE>

                                                                PRELIMINARY COPY


                            SHARED TECHNOLOGIES INC.


                    PROXY FOR SPECIAL MEETING OF STOCKHOLDERS
                                JANUARY __, 1996


           THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS

The undersigned hereby appoints Anthony D. Autorino and Vincent  DiVincenzo,  or
either of them, as proxies,  each with the power to appoint his substitute,  and
hereby  authorizes them to represent and to vote all the shares of common stock,
par value $.004,  (the "Common Stock") of Shared  Technologies Inc. ("STI") held
of record by the  undersigned  on December  22,  1995 at the Special  Meeting of
Stockholders  to be held on January __, 1996 or any  adjournment or adjournments
thereof,  upon all  matters  set  forth in the  Notice  of  Special  Meeting  of
Stockholders  and Proxy  Statement  dated December __, 1995, a copy of which has
been received by the undersigned, as follows:


1.       To approve (i) the merger of Fairchild  Industries  Inc.  with and into
         STI pursuant to the terms of an Agreement and Plan of Merger,  dated as
         of  November  9,  1995  and  (ii)  amendments  to  the  Certificate  of
         Incorporation of STI as required by the Merger Agreement as a condition
         to the Merger to:

            (a) increase  the  authorized  Common Stock, $.004 par value of STI
                from 20,000,000 to 50,000,000;

            (b) increase  the  authorized  shares  of  preferred stock, $.01 par
                value, of STI from 10,000,000 to 25,000,000; and

            (c) change the name of STI to "Shared Technologies Fairchild, Inc."

     |_|     FOR                  |_|     AGAINST               |_|     ABSTAIN

2.       Grant  authority to vote upon such other  matters as may properly  come
         before  the  Special   Meeting  as  Anthony  D.  Autorino  and  Vincent
         DiVincenzo determine are in the best interest of the Company.

     |_|     FOR                  |_|     AGAINST               |_|     ABSTAIN

          The undersigned hereby  acknowledges  receipt of the Notice of Special
     Meeting of Stockholders and Proxy Statement.  Any proxy heretofore given to
     vote said Common Stock is hereby revoked. The undersigned hereby ratify and
     confirm all that said proxy or any of their  substitutes may lawfully do by
     virtue hereof.

        THIS PROXY, WHEN PROPERLY EXECUTED, WILL BE VOTED IN THE MANNER
       DIRECTED HEREIN BY THE UNDERSIGNED. IF NO DIRECTION IS GIVEN, THIS
              PROXY WILL BE VOTED "FOR" EACH OF THE MATTERS STATED.


<PAGE>

          Please be sure to complete,  sign and date this Proxy and return it in
     the enclosed envelope. If acting as an executor, administrator,  trustee or
     guardian,  you  should  so  indicate  when  signing.  If  the  signer  is a
     corporation,  please sign the full  corporate  name,  by a duly  authorized
     officer. If Common Stock is held jointly, each Stockholder should sign.

Date:___________________


________________________________                     __________________________
SIGNATURE                                            CO-OWNER SIGN HERE



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission