SHADOW STOCK FUND INC
N-30B-2, 1996-08-27
Previous: ADVANCED MEDICAL INC, 8-K, 1996-08-27
Next: APEX MUNICIPAL FUND INC, NSAR-B, 1996-08-27



Shadow
Stock
FUND



Annual Report
June 30, 1996

JONES & BABSON
MUTUAL FUNDS




MESSAGE
To Our Shareholders

Shadow Stock Fund's fourth fiscal quarter ended June 30, 1996, produced
a 2.27% total return (price change and reinvested distributions). The
total return for the fiscal year ended June 30, 1996, was 16.90%, and
the return in the first half of calendar 1996 was 8.29%. Results for the
unmanaged Russell 2000 index of small capitalization stocks for the same
periods were 5.00%, 23.94% and 10.40%, respectively. Average returns for
the small company growth funds covered by the Lipper Mutual Fund
Performance Analysis were 7.93%, 29.71% and 15.12% for the same three
periods.

 Distributions of $0.05 of ordinary income dividends, and $0.45 net
capital gains were made in late June. Shareholders who had elected
reinvestment received additional shares at a reinvestment price of
$11.24. For our corporate shareholders, 100% of ordinary income
distributions qualify for the corporate dividends received deduction.

The Fund continues to have attractive valuation  characteristics. The
average price/earnings ratio based on estimated earnings for 1996 for
the companies in the portfolio is only 16.3, way below the Standard &
Poor's 500 multiple of 22.7 times earnings. The average price-to-book
value is 1.5, compared to 4.6 for the S&P 500 companies and 4.0 for the
Russell 2000.

A number of holdings were sold during the quarter because they had risen
to more than double the upper limit of market capitalization to qualify
for purchase, and their price-to-book value ratios had risen too high.
Among these sales were Bio-Rad Labs (medical specialties firm), Finish
Line (athletic shoe stores), Jefferies Group (investment
bankers/brokers), Masaba Holdings (airline), Robert Mondavi Corp. (wine
producer).

Among the more significant new additions to the  portfolio are Plexus
Corp. (electrical components), Penn-America Group, Inc. (property
casualty insurers), SL Industries, Inc. (electrical products), Sherwood
Group, Inc. (investment bankers/brokers), and Fairfield Communities,
Inc. (vacation homebuilders). There has also been a fair amount of
merger and acquisition activity. Some of the new names in the portfolio
are due to consolidation. Rauch Industries is now Syratech Corp.,
Forscher Group, Inc. has been renamed to Swiss Army Brands, Inc.,
Greiner Engineering, Inc. has merged with URS Corp., and Information
International, Inc. is now Autologic Information International, Inc.

Small capitalization stocks enjoyed a return to favor late last year and
into this year. Most of the gains during 1996 came in the energy and
consumer discretionary  services sectors. The Fund was underweight in
these two areas, due partly to price/book valuations and partly because
of higher institutional ownership, which put  it at a disadvantage
versus other small capitalization strategies.

The reasonable valuations of the Fund's investments should help to
reduce risk if the market experiences  a setback. This characteristic
played out in late June as the Russell 2000 universe suffered a decline
of -4.11% versus the Fund's decline of -2.86%.

We appreciate your continued use of our Fund in your investment program.

Sincerely,
/s/Larry D. Armel
Larry D. Armel
President

Shadow Stock Fund versus Russell 2000
GRAPH
Shadow Stock Fund's average annual compounded total returns for
one, five and life of the Fund (inception August 28, 1987) as of
June 30, 1996, were 16.93%, 14.47% and 7.73%, respectivley.
Performance data contained in this report is for past periods only.
Past performance is not predictive of future performance.
Investment return and share value will fluctuate,
and past redemption value may be more or less than original cost.


STATEMENT OF NET ASSETS
June 30, 1996

S&P
RANKING**  SHARES  COMPANY                         COST           MARKET VALUE

COMMON STOCKS 99.90%

BASIC MATERIALS 3.20%
     B+    9,401    Aceto Corp.                     $    95,299   $    148,066
     NR   31,400    American Pacific Corp.*             345,455        196,250
     NR    3,500    Badger Paper Mills, Inc.             51,820         48,125
     BD    4,480    Baltek Corp.*                        28,424         39,200
     NR    2,974    Detrex Corp.*                        78,654         16,728
     BD   17,700    Hauser Chemical Research, Inc        80,481        119,475
     B    15,517    Insteel Industries, Inc.            112,395        114,438
     NR   11,000    National Sanitary Supply Co.        118,050        145,750
     B     4,400    Pitt-Des Moines, Inc.               167,793        187,000
     B    16,325    Roanoke Electric Steel Corp.        150,643        226,509
                    1,229,014      1,241,541
CAPITAL GOODS 15.98%
     B+    6,700    American Filtrona Corp.             163,611        214,400
     BD    7,000    American Technical Ceramics Corp.*   63,883         56,438
     C     7,044    Athey Products Corp.*                40,350         29,937
     B     9,900    Aztec Manufacturing Co.              59,887         71,775
     B+    3,300    Badger Meter, Inc.                   62,297         91,988
     C    26,400    Baker (Michael) Corp.*              221,374        143,550
     BD    5,627    Binks Manufacturing Co.             130,676        153,335
     NR   20,900    BMC West Corp.*                     391,564        357,912
     NR   19,300    Cameron Ashley Building
                     Products, Inc.*                    233,404        221,950
     B    28,200    Cascade Corp.                       280,320        377,175
     BD   12,200    Cherry Corp. Cl. A*                 126,120        131,150
     BD   12,000    Cherry Corp. Cl. B*                 125,670        129,000
     BD    6,000    Davis Water & Waste
                     Industries, Inc.                    56,024        178,500
     NR    7,901    Del Global Technology                55,677          77,035
     C     7,700    Devcon International Corp.*          78,035         71,225
     B+    7,315    Ecology and
                     Environment, Inc. Cl. A             81,393         60,349
     NR   14,400    Engle Homes, Inc.                   149,025        124,200
     NR   14,800    Failure (The) Group, Inc.*           91,161         96,200
     NR   20,500    Fairfield Communities, Inc.*        243,775        284,438
     BD    6,475    Farr Co.*                            44,573         85,794
     BD   11,300    Gehl Co.*                            94,194         94,638
     BD    2,100    Graham Corp.*                        31,489         37,800
     B     4,000    Heist (C.H.) Corp.*                  33,898         27,000
     NR    5,400    Industrial Acoustics Company, Inc.   61,225         57,713
     NR   13,300    International Jensen, Inc.*         111,515        153,781
     NR    7,600    Liberty Homes, Inc. Cl. A            95,680         95,950
     B     2,400    Lynch Corp.*                        149,038        211,200
     NR    6,000    M/I Schottenstein Homes, Inc. *      59,739         55,500
     BD    5,649    Maxwell Laboratories, Inc.*          56,808          86,147
     B    16,800    Mestek, Inc.*                       158,480        249,900
     B+    8,475    Met-Pro Corp.                        69,087         157,847
     NR    8,600    Monaco Coach Corp.*                 103,630        107,500
     BD    5,700    Noland Co.                           98,460         111,150
     B    29,500    OOSullivan Corp.                    297,166        350,313
     NR    1,800    Oilgear Co.                          40,835          26,550
     BD    8,600    Oriole Homes Corp. Cl. A*            76,842          63,425
     B+    3,200    Penn Engineering &
                     Manufacturing Corp. (voting)        34,608         75,600
     B+    9,600    Penn Engineering &
                     Manufacturing Corp. (non-voting)*   69,217         181,200
     BD   11,200    Plasti-Line, Inc.*                   61,450         100,800
     B+    9,700    Puerto Rican Cement Co., In         191,881        301,913
     B     3,700    Salem Corp.                          51,697         83,250
     BD   11,900    SL Industries, Inc.                 100,710        108,588
     B     5,985    Southwest Water Co.                  73,290         68,828
     NR   11,000    Starrett Housing Corp.               72,230        136,125
     C    19,875    Terex Corp.*                        152,076        173,906
     BD   16,800    URS Corp. New                       131,807        132,300
                                                      5,175,871      6,205,275
CONSUMER CYCLICAL 18.27%
     NR   19,000    All American Communications Inc.*   199,381        192,375
     B     7,800    American Recreation Centers, Inc.    45,248         50,700
     B+   10,200    Amplicon, Inc.                      139,813        170,850
     B+    4,400    Analysis & Technology, Inc.          59,796         60,500
     B+   13,400    Ben & Jerry's Homemade, Inc. Cl. A* 187,350        227,800
     NR   20,500    Bon-Ton Stores, Inc.*               153,000        105,063
     B    19,200    Carmike Cinemas, Inc. Cl. A*        349,592        518,400
     NR   13,300    Crown Books Corp.*                  206,367        179,550
     NR   30,721    Dixie Yarns, Inc.*                  245,835        149,765
     BD   40,600    Egghead, Inc.*                      358,356        451,675
     BD    9,300    ELXSI Corp. New*                     68,610         53,475
     B+   17,900    Fay's, Inc.                         151,277        140,963
     NR    2,700    Federal Screw Works                  49,917         70,200
     B     8,600    Fuqua Enterprises, Inc.*            125,992        249,400
     C    21,300    Gottschalks, Inc.*                  187,259        143,775
     NR   20,300    Government Technology
                     Services, Inc.*                    179,045        124,338
     C     8,703    Hampton Industries, Inc.*            51,451         38,076
     BD    6,118    Hein-Werner Corp.                    51,417         48,944
     B       900    Howell Industries, Inc.              23,090         28,350
     B    22,200    InaCom Corp.*                       272,163        416,250
     B+    9,916    Knape & Vogt Manufacturing Co.      112,145        156,177
     NR    5,199    M/A/R/C (The) Group                  46,371        113,078
     B+    4,000    McRae Industries, Inc. Cl. A         35,003         34,000
     NR    8,700    National Picture & Frame Co.*        90,225         93,525
     B    12,700    Optical Coating Laboratory, Inc.     82,351        228,600
     NR   11,000    OroAmerica Inc.*                     60,050         71,500
     B    20,000    Piccadilly Cafeterias, Inc.         206,803        210,000
     B     5,700    Pulaski Furniture Corp.             105,990         88,350
     B    16,400    R & B, Inc.*                         99,220        114,800
     B    17,500    Rex Stores Corp.*                   283,782        269,063
     BD   23,000    RPC Energy Services, Inc.*          183,459        264,500
     NR   17,400    S & K Famous Brands, Inc.*          132,375        167,475
     B     6,500    S K I Ltd.                           60,337        116,188
     C     8,000    Scheib (Earl), Inc.*                118,613         60,000
     NR   23,100    Sportmart, Inc.*                    166,549         86,625
     B    40,100    Syms Corp.*                         326,697        295,738
     NR   17,000    Syratech Corp.*                     276,082        382,500
     BD   30,200    TCBY Enterprises, Inc.              145,911        128,350
     B    11,800    Thomaston Mills, Inc. Cl. A         133,321        132,750
     NR    1,000    Thomaston Mills, Inc. Cl. B          10,500         10,750
     NR    8,100    Trimark Holdings, Inc.*              52,854         43,537
     NR   12,300    Uni-Marts, Inc.                      75,463         99,169
     B+    5,250    Valley Forge Corp.                   48,338         72,187
     B+    9,634    Virco Manufacturing Corp.            37,316         93,932
     NR    4,900    Weyco Group, Inc.                   155,927        198,450
     B+   13,828    Wolohan Lumber Co.                  180,276        141,737
                    6,330,917      7,093,430
CONSUMER STAPLES 11.75%
     B+   19,100    Blessings Corp.                     217,238        195,775
     NR   16,100    Buttrey Food & Drug Stores Co.*     131,025        127,794
     B     9,300    Cagle's, Inc. Cl. A                 119,266        149,962
     B    14,400    Chattem, Inc.*                       78,599        126,900
     BD    4,200    Christiana Companies, Inc.*         100,440         89,250
     BD    6,700    Continental Can Company, Inc.*      164,608         97,987
     B+    8,900    Del Laboratories, Inc.              219,041        253,650
     C     2,500    Foodarama Supermarkets, Inc.*        38,219         45,000
     B     3,200    Genesee Corp. Cl. B                 138,775        147,200
     BD   17,750    Golden Poultry Company, Inc.         80,596        171,953
     B    11,900    Grist Mill Co. New*                  74,981         75,862
     B    21,800    Health Images, Inc.                 114,194        253,425
     NR   33,500    Ingles Markets, Inc. Cl. A          244,423        393,625
     A     7,225    Marsh Supermarkets, Inc. Cl. A       91,553         86,700
     NR    9,125    Marsh Supermarkets, Inc. Cl. B      112,058        107,219
     B+   13,850    Medex, Inc.                         151,707        178,319
     BD   19,600    Orange-Co. Inc. New                 168,451        156,800
     NR   15,200    Quaker Fabric Corp. New*            142,350        133,000
     NR   13,200    Riser Foods, Inc. Cl. A             100,938        316,800
     NR    8,200    Safety Components
                     International, Inc.*               103,722         94,300
     NR   12,550    Sanderson Farms, Inc.                85,444        156,875
     B     3,100    Seaway Food Town, Inc.               41,846         51,925
     NR    8,900    Seneca Foods Corp. New Cl. A*       111,790        142,400
     NR    5,900    Seneca Foods Corp. Cl. B*            65,761         94,400
     B+    7,400    Span-America Medical Systems, Inc.   57,290         38,850
     B    15,600    Swiss Army Brands, Inc.*            158,139        206,700
     NR   12,100    Toastmaster Inc.                     74,245         54,450
     B     4,900    Tranzonic Cos. Cl. A                 57,753         60,637
     B     2,950    Tranzonic Cos. Cl. B                 40,273         33,925
     NR    9,500    Triple S Plastics, Inc.*             82,292         53,437
     B+    7,900    Vallen Corp.*                        82,093        138,250
     B+   10,800    Western Beef, Inc.*                  73,709         90,450
     NR    8,000    Worthington Foods, Inc.              57,812        138,000
     NR    7,400    Zaring Homes, Inc.*                  53,950        101,750
                                                      3,634,581      4,563,570
ENERGY  1.68%
     NR    2,203    HS Resources, Inc.*                  13,677         25,610
     NR    9,100    Maynard Oil Co.*                     44,601         76,781
     NR    6,800    Prima Energy Corp.*                 105,425        100,300
     NR    2,600    Roanoke Gas Co.                      46,800         44,850
     B    22,560    Swift Energy Co.*                   234,595        406,080
                                                        445,098        653,621
FINANCIAL  18.88%
     B+    4,300    Amwest Insurance Group, Inc.         41,593         50,525
     B+    7,700    Central Reserve Life Corp.           55,033         67,375
     NR   14,208    Chartwell Re Corp.                  236,164        314,352
     B+    6,375    Cotton States Life and
                     Health Insurance Co.                42,365         70,125
     B+   33,900    EMC Insurance Group, Inc.           295,783        423,750
     NR    8,988    Financial Institutions
                     Insurance Group Ltd.                86,905        139,876
     NR   17,200    First Financial Caribbean Corp.     173,911        352,600
     BD   11,500    Interstate/Johnson Lane, Inc.       134,340        140,875
     NR   11,800    Lawyers Title Corp.                 221,626        228,625
     NR    9,800    Lexington Global Asset
                     Managers, Inc.*                     40,843         49,000
     B+   10,920    McDonald & Co. Investments, Inc.     70,613        215,670
     BD    5,000    Merchants Group, Inc.                66,774         96,250
     B+   12,300    Meridian Insurance Group, Inc.      111,575        168,356
     AD    5,800    Midland Co.                         180,897        243,600
     B+    5,600    Minuteman International, Inc.        50,988         47,600
     NR   11,300    Mobile America Corp.                 86,798        132,775
     B    38,800    Morgan Keegan, Inc.                 177,538        514,100
     NR   10,800    National Insurance Group*           125,282         64,800
     NR    4,850    National Security Group, Inc.        56,275         62,444
     NR    6,300    National Western Life
                     Insurance Co.*                     142,748        420,525
     NR   15,200    Navigators Group, Inc.*             246,958        269,800
     BD   11,500    Norex America, Inc.*                 95,079        228,562
     NR   12,400    Penn Treaty American Corp.*         119,430        266,600
     NR    7,500    Penn-America Group, Inc.             98,468        124,687
     NR    6,000    Picom Insurance Co.*                144,300        150,000
     B    19,600    Pioneer Financial Services, Inc.    186,906        325,850
     B    16,000    PXRE Corp.                          308,202        388,000
     NR    8,500    Reading Co. Cl. A*                  110,733         91,375
     B+   13,900    RLI Corp.                           105,611        338,812
     B+    3,700    Scott & Stringfellow
                     Financial, Inc.                     42,547         61,050
     BD   22,800    Sherwood Group, Inc.*               239,870        259,350
     NR   21,900    State Auto Financial Corp.          227,733        531,075
     B    13,400    Stewart Information
                     Services Corp.                     170,167        269,675
     NR    8,793    Walshire Assurance Co.               79,375        134,093
     B     4,600    Ziegler (The) Companies, Inc.        72,899         86,250
                                                      4,646,329      7,328,402
MISCELLANEOUS  2.31%
     NR   12,900    Celebrity, Inc.*                     90,945         58,050
     NR    9,000    Edelbrock Corp.*                    161,350        157,500
     NR   16,000    IWC Resources Corp.                 313,365        286,000
     NR   10,600    Primesource Corp.                    74,200         74,200
     NR    4,500    Programming and Systems, Inc.        32,940          4,500
     NR   12,400    Rottlund Inc.*                       99,655         81,375
     BD    2,600    Scope Industries                     79,121         96,200
     NR   10,500    Tylan General Inc.*                  99,960        139,125
                                                        951,536        896,950
TECHNOLOGY   14.32%
     NR   19,100    Airways Corp.*                      116,454        128,925
     NR    2,100    Allen Organ Co. Cl. B                60,713         82,162
     NR    6,400    Autologic Information
                     International, Inc.*                63,525         52,000
     BD   11,400    BEI Electronics, Inc.                71,731        116,850
     BD   15,100    Bell Industries Inc.*               321,514        252,925
     NR   18,700    Bell Microproducts Inc.*            160,048        142,588
     B+   12,800    CPAC Inc.*                          143,575        131,200
     NR   16,800    Data Systems & Software Inc.*       127,536        111,300
     C    10,600    Dataram Corp.*                      106,178         63,600
     B     4,000    Datron Systems, Inc.*                34,675         49,000
     B+    5,200    Eastern (The) Co.                    60,601         59,150
     NR    7,900    Equitrac Corp.*                      42,258         74,063
     BD    3,100    Espey Mfg. & Electronics Corp.       52,389         49,212
     BD   26,200    Genus Inc.*                         258,861        252,175
     NR    4,700    Giga-tronics, Inc.*                  37,688         52,875
     B    18,200    GTI Corp.*                          192,885        131,950
     B    24,400    Hadco Corp.*                        275,002        524,600
     BD    8,056    HEICO Corp.                          51,603        217,512
     NR   13,000    IEC Electronics Corp. New*          107,070         94,250
     BD   11,900    IFR Systems, Inc.*                  115,575        145,775
     C    18,848    Intellicall, Inc.*                  133,145        103,664
     BD   50,463    Intelligent Electronics, Inc.       626,657        428,935
     C     8,600    Interphase Corp.*                    73,205        133,300
     NR    9,313    Isco, Inc.                           90,668         88,473
     C    13,200    K-Tron International, Inc.*          99,941        112,200
     NR    4,300    Moore Products Co.*                 104,660         80,625
     BD   16,400    Newport Corp.                       159,275        161,950
     NR   13,300    Nichols Research Corp.*             201,037        415,625
     B     8,100    Norstan, Inc.*                      112,784        301,725
     NR   14,900    North Star Universal, Inc.*          94,499        119,200
     B    13,500    Plexus Corp.*                       189,325        205,875
     NR    5,100    Pomeroy Computer Resources, Inc.*    83,525         76,500
     NR   12,000    Powell Industries, Inc.*             72,600        139,500
     NR   17,400    Proxima Corp.*                      242,585        210,975
     NR    3,700    SBE, Inc.*                           33,420         34,225
     NR    8,000    TRM Copy Center Corp.*               54,150         89,000
     NR    6,800    Vertex Communications Corp.*         89,320        126,650
                                                      4,860,677      5,560,534
TRANSPORTATION & SERVICES 1.92%
     B+    9,312    International Shipholding Corp.     131,312        164,124
     NR    3,800    Kenan Transport Co.                  57,723         78,850
     NR    9,466    KLLM Transport Services, Inc.*      130,870        115,958
     NR    8,000    Marten Transport Ltd.*               52,750        133,000
     NR   11,100    Petroleum Helicopters, Inc.         136,272        177,600
     B     4,200    VSE Corp.                            26,025         75,600
                                                        534,952        745,132
UTILITIES  11.59%
     NR    4,400    Atrion Corp.                         67,408        112,200
     B    17,100    Bangor Hydro-Electric Co.           259,451        183,825
     NR    3,800    Berkshire Gas Co.                    62,195         58,425
     B+   16,350    Cascade Natural Gas Corp.           217,583        235,031
     B+    5,700    Chesapeake Utilities Corp.           76,930         91,200
     B+   12,150    Colonial Gas Co.                    203,244        255,150
     AD   14,450    Connecticut Energy Corp.            266,867        274,550
     B+    5,000    Connecticut Water Service, Inc.     112,440        128,750
     NR   17,800    Consumers Water Co.                 286,618        275,900
     B     4,000    Delta Natural Gas Company, Inc.      67,695         62,000
     A     2,200    Dominguez Services Corp.             42,130         45,100
     B+   11,600    EOtown Corp.                        326,528        321,900
     AD    5,000    EnergyNorth, Inc.                    70,637         97,500
     A     3,400    Essex County Gas Co.                 91,205         79,900
     B+    3,100    Florida Public Utilities Co.         61,411         61,612
     AD   10,600    Green Mountain Power Corp.          270,769        257,050
     B     2,600    Maine Public Service Co.             45,538         47,450
     NR    7,600    Middlesex Water Co.                 118,645        126,350
     B    22,419    NUI Corp.                           494,422        400,740
     B+   15,900    Philadelphia Suburban Corp.         250,858        393,525
     B     9,800    Providence Energy Corp.             160,000        169,050
     B+    6,100    SJW Corp.                           174,497        202,825
     B+   14,300    Southern California Water Co.       221,777        314,600
     B+    9,176    UNITIL Corp.                        159,885        208,754
     B+    5,100    Upper Peninsula Energy Corp.         73,120         94,350
                                                      4,181,853      4,497,737

                                           COST                   MARKET VALUE

TOTAL COMMON STOCKS  99.90%                     31,990,828          38,786,192

TOTAL INVESTMENTS  99.90%                  $    31,990,828          38,786,192

Other assets less liabilities  0.10%                                    37,114

TOTAL NET ASSETS  100.00%
     (equivalent to $11.31 per share;
      10,000,000 shares of $1.00 par value
      capital shares authorized;
      3,433,476 shares outstanding)                            $    38,823,306


For federal income tax purposes, the identified cost of investments owned at
 June 30, 1996 was $31,990,828.

Net unrealized appreciation for federal income tax purposes was $6,795,364,
 which is comprised of unrealized appreciation
 of $9,033,780 and unrealized depreciation of $2,238,416.

*Securities on which no cash dividends were paid during the preceding year.

**Standard & Poor's rankings are derived from statistical measurements of past
  earnings and dividend stability and growth.

NR  indicates no ranking is available. Rankings are not covered by the report of
independent auditors.

See accompanying Notes to Financial Statements.


STATEMENT OF ASSETS
AND LIABILITIES
June 30, 1996

ASSETS:
     Investment securities, at market value
      (identified cost $31,990,828)                            $    38,786,192
     Cash                                                              112,721
     Dividends receivable                                               54,155
                    Total assets                                    38,953,068
LIABILITIES AND NET ASSETS:
     Payable for investments purchased                                 129,762
                    Total liabilities                                  129,762
NET ASSETS                                                     $    38,823,306

NET ASSETS CONSIST OF:
     Capital (capital stock and paid-in capital)               $    30,625,107
     Accumulated undistributed income:
          Undistributed net investment income                            7,768
          Accumulated net realized gain on
          investment transactions                                    1,395,067
     Net unrealized appreciation in value of investments             6,795,364

NET ASSETS APPLICABLE TO OUTSTANDING SHARES                    $    38,823,306

Capital shares, $1.00 par value
     Authorized                                                     10,000,000

     Outstanding                                                     3,433,476

NET ASSET VALUE PER SHARE                                           $    11.31
See accompanying Notes to Financial Statements.



STATEMENT OF OPERATIONS
Year Ended June 30, 1996

INVESTMENT INCOME:
     Income:
          Dividends                                               $    710,211
          Interest                                                      43,832
                                                                       754,043
     Expenses:
          Management fees (Note 3)                                     388,469
          Custodian fees                                                 8,105
          Pricing service fees                                          24,182
          Registration fees                                             24,196
                                                                       444,952
               Net investment income                                   309,091

REALIZED AND UNREALIZED GAIN ON INVESTMENTS (Note 1):
     Realized gain from investment transactions
      (excluding repurchase agreements):
          Proceeds from sales of investments                        13,970,247
          Cost of investments sold                                  10,127,739

               Net realized gain from investment transactions        3,842,508

     Unrealized appreciation on investments:
          Beginning of year                                          4,822,612
          End of year                                                6,795,364
               Increase in net unrealized appreciation
                on investments                                       1,972,752
               Net gain on investments                               5,815,260
               Increase in net assets resulting from
                operations                                       $    6,124,351

See accompanying Notes to Financial Statements.


STATEMENTS OF CHANGES
IN NET ASSETS
For The Two Years Ended June 30, 1996


                                              1996                1995

INCREASE IN NET ASSETS FROM OPERATIONS:
     Net investment income                    $    309,091        $    350,513
     Net realized gain from investment
      transactions                               3,842,508           1,954,370
     Increase in net unrealized
      appreciation on investments                1,972,752           3,196,652
          Net increase in net assets
           resulting from operations             6,124,351           5,501,535
Net equalization included in the price
 of shares issued and redeemed (Note 1)           (14,204)               8,699

DISTRIBUTIONS TO SHAREHOLDERS FROM:*
     Net investment income                       (333,014)           (347,140)
     Net realized gain from investment
      transactions                             (3,002,705)         (1,872,936)
          Total distributions to shareholders  (3,335,719)         (2,220,076)

INCREASE (DECREASE) FROM CAPITAL SHARE TRANSACTIONS:
     Proceeds from 401,940 and 2,806,431
      shares sold                                4,446,012          27,945,096
     Net asset value of 281,278 and 202,754
      shares issued for reinvestment
      of distributions                           3,105,517           2,037,204
                                                 7,551,529          29,982,300
     Cost of 912,215 and 2,540,077
      shares redeemed                          (10,151,906)       (25,516,139)
          Net increase (decrease) from
           capital share transactions           (2,600,377)          4,466,161
               Total increase in net assets         174,051          7,756,319

NET ASSETS:
     Beginning of year                           38,649,255          30,892,936
     End of year (including undistributed
      net investment income of $7,768
      in 1996 and $31,691 in 1995)          $    38,823,306         38,649,255

*Distributions to shareholders:
     Income dividends per share                       $  0.10        $  0.10
     Capital gains distribution per share             $  0.90        $  0.5388

See accompanying Notes to Financial Statements.

NOTES TO FINANCIAL STATEMENTS

1. SIGNIFICANT ACCOUNTING POLICIES:

The Fund is registered under the Investment Company Act of 1940, as amended, as
a diversified open-end management investment company. The financial statements
have been  prepared in conformity with generally accepted accounting principles
which require management to make certain estimates and assumptions at the date
of the financial statements. The following is a summary of significant
accounting policies consistently followed by the Fund in the preparation of its
financial statements.

Investments  - Common stocks traded on a national securities exchange are
valued at the last reported sales price on the last business day of the period
or, if no sale was reported on that date, at the average of the last reported
bid and asked prices. Common stocks traded over-the-counter are valued at the
average of the last reported bid and asked prices. Investment transactions are
recorded on the trade date. Dividend income and distributions to shareholders
are recorded on the ex- dividend dates. Realized gains and losses from
investment transactions and unrealized appreciation and depreciation of
investments are reported on the identified cost basis.

Federal and State Taxes - The Fund's policy is to comply with the requirements
of the Internal Revenue Code applicable to regulated investment companies and to
distribute all of its taxable income to its shareholders. Therefore, no
provision for federal or state tax is required.

Equalization - The Fund uses the accounting practice known as equalization, by
which a portion of the proceeds from sales and costs of redemption of capital
shares, equivalent on a per share basis to the amount of undistributed net
investment income on the date of the transactions, is credited or charged to
undistributed income. As a result, undistributed net investment income per share
is unaffected by sales or redemptions of capital shares. During the year ended
June 30, 1996, $14,204 was reclassified from undistributed net investment income
to capital stock.

2. PURCHASES AND SALES OF SECURITIES:

The aggregate amounts of security transactions during the year ended June 30,
1996 (excluding repurchase agreements), were as follows:

     Purchases                     $    9,349,845
     Proceeds from sales               13,970,247

3. MANAGEMENT FEES:

Management fees, which include all normal expenses of the Fund other than fees
for pricing services, custodian fees, dues, taxes, fees and other charges of
governmental agencies for qualifying the Fund's shares for sale, special legal
fees, interest and brokerage commissions, are paid to Jones & Babson, Inc., an
affiliated company. These fees are based on average daily net assets of the Fund
at the annual rate of one percent of net assets. Certain officers and/or
directors of the Fund are also officers and/or directors of Jones & Babson, Inc.

FINANCIAL HIGHLIGHTS
The following table sets forth information as to capital and income changes for
a share outstanding for each of the five
years in the period ended June 30, 1996:

<TABLE>
<CAPTION>
                                                 1996      1995      1994      1993      1992
</CAPTION>

<S>                                              <S>       <S>       <S>       <S>       <S>
Net asset value, beginning of year               $10.55    $ 9.67    $11.66    $10.32    $ 8.96

     Income from investment operations:
          Net investment income                  0.09      0.10      0.06      0.12      0.09
          Net gains on securities
               (both realized and unrealized)    1.67      1.42      0.46      1.87      1.36
     Total from investment operations            1.76      1.52      0.52      1.99      1.45

     Less distributions:
          Dividends from net investment income   (0.10)    (0.10)    (0.06)    (0.11)    (0.09)
          Distributions from capital gains       (0.90)    (0.54)    (2.45)    (0.54)      -
     Total distributions                         (1.00)    (0.64)    (2.51)    (0.65)    (0.09)
Net asset value, end of year                     $11.31    $10.55    $ 9.67    $11.66    $10.32

Total return                                     17%       16%       4%        19%       16%


Ratios/Supplemental Data

Net assets, end of year (in millions)            $ 39      $ 39      $ 31      $ 33      $ 26
Ratio of expenses to average net assets          1.14%     1.13%     1.28%     1.25%     1.26%
Ratio of net investment income
 to average net assets                           0.79%     1.01%     0.50%     1.05%     0.87%
Portfolio turnover rate                          25%       19%       43%       15%       23%
</TABLE>

See accompanying Notes to Financial Statements.


REPORT OF INDEPENDENT
PUBLIC ACCOUNTANTS

To the Shareholders and Board of Directors of
Shadow Stock Fund, Inc.:

We have audited the accompanying statement of assets and liabilities, including
the statement of net assets, of Shadow Stock Fund, Inc. (a Maryland
corporation), as of June 30, 1996, and the related statement of operations for
the year then ended, the statements of changes in net assets for each of the two
years in the period then ended, and the financial highlights for each of the
five years in the period then ended. These financial statements and financial
highlights are the responsibility of the Fund's management. Our responsibility
is to express an opinion on these financial statements and financial highlights
based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements and financial
highlights are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements and the financial highlights. Our procedures included confirmation of
securities owned as of June 30, 1996, by correspondence with the custodian and
brokers. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement and the financial highlights presentation. We believe that
our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements and financial highlights referred to
above present fairly, in all material respects, the financial position of the
Shadow Stock Fund, Inc. as of June 30, 1996, the results of its operations for
the year then ended, the changes in its net assets for each of the two years in
the period then ended, and the financial highlights for each of the five years
in the period then ended in conformity with generally accepted accounting
principles.

ARTHUR ANDERSEN LLP
Kansas City, Missouri
July 26, 1996


This report has been prepared for the information of the Shareholders of
Shadow Stock Fund, Inc., and is not to be construed
as an offering of the shares of the Fund.  Shares of
this Fund and of the other Babson Funds are offered only by
the Prospectus,  a copy of which may be obtained from Jones & Babson, Inc.


EQUITIES
Growth Fund
Enterprise Fund*
Enterprise Fund II
Value Fund
Shadow Stock Fund
International Fund

FIXED INCOME
Bond Trust
Money Market Fund
Tax-Free Income Fund


*Closed to new investors.


JONES & BABSON
MUTUAL FUNDS

2440 Perhsing Road
Kansas City, MO 64108-2518
816-471-5200

1-800-4-BABSON
(1-800-422-2766)


<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
Shadow Stock Fund, Inc.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          JUN-30-1996
<PERIOD-END>                               JUN-30-1996
<INVESTMENTS-AT-COST>                         31990828
<INVESTMENTS-AT-VALUE>                        38786192
<RECEIVABLES>                                    54155
<ASSETS-OTHER>                                  112721
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                38953068
<PAYABLE-FOR-SECURITIES>                        129762
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                             129762
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                      30625107
<SHARES-COMMON-STOCK>                          3433476
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                         7768
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                        1395067
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                       6795364
<NET-ASSETS>                                  38823306
<DIVIDEND-INCOME>                               710211
<INTEREST-INCOME>                                43832
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  444952
<NET-INVESTMENT-INCOME>                         309091
<REALIZED-GAINS-CURRENT>                       3842508
<APPREC-INCREASE-CURRENT>                      1972752
<NET-CHANGE-FROM-OPS>                          6124351
<EQUALIZATION>                                   14204
<DISTRIBUTIONS-OF-INCOME>                       333014
<DISTRIBUTIONS-OF-GAINS>                       3002705
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                         401940
<NUMBER-OF-SHARES-REDEEMED>                     912215
<SHARES-REINVESTED>                             281278
<NET-CHANGE-IN-ASSETS>                          174051
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                           388469
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                 444952
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                            10.55
<PER-SHARE-NII>                                    .09
<PER-SHARE-GAIN-APPREC>                           1.67
<PER-SHARE-DIVIDEND>                               .10
<PER-SHARE-DISTRIBUTIONS>                          .90
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              11.31
<EXPENSE-RATIO>                                   1.14
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission