USTMAN TECHNOLOGIES INC
10QSB, 1998-05-14
HAZARDOUS WASTE MANAGEMENT
Previous: STEVENS INTERNATIONAL INC, 8-K, 1998-05-14
Next: CNL INCOME FUND III LTD, 10-Q, 1998-05-14



<PAGE>   1


                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                   Form 10-QSB


[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934


                  For the quarterly period ended March 31, 1998
                                                 --------------

                         Commission file number 0-16011
                                                -------

                            USTMAN Technologies, Inc.
        (Exact name of small business issuer as specified in its charter)


                                   California
                                   ----------
                         (State or other jurisdiction of
                         incorporation or organization)

                                   95-2873757
                                   ----------
                      (I.R.S. Employer Identification No.)

                            12265 W. Bayaud Ave #110
                            ------------------------
                                  Lakewood, CO
                                  ------------
                    (Address of principal executive offices)

                                      80228
                                      -----
                                   (Zip Code)

                                 (303) 986-8011
                                 --------------
                           (Issuer's telephone number)

Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports) and, (2) has been
subject to such filing requirements for the past 90 days.  X  Yes      No
                                                          ---      ---

State the number of shares outstanding of each of the issuer's classes of common
equity, as of the last practicable date: 19,855,043 shares of Common Stock as of
May 12, 1998.

Transitional Small Business Disclosure Format (check one):   X  Yes     No
                                                            ---     ---

                                       1
<PAGE>   2


PART I -- FINANCIAL INFORMATION


ITEM 1.  FINANCIAL STATEMENTS

                            USTMAN TECHNOLOGIES, INC.
                                AND SUBSIDIARIES
                      Condensed Consolidated Balance Sheet

<TABLE>
<CAPTION>
                                                                    March
                                                                   31,1998            June 30,
                                                                 (unaudited)           1997
                                                                 ------------      ------------
<S>                                                             <C>               <C>    
ASSETS
       CURRENT ASSETS
             Cash and equivalents                                $    518,000      $    799,000
             Accounts receivable                                    1,175,000           662,000
             Prepaid expenses and other current assets                199,000           418,000
                                                                 ------------      ------------
                                                                    1,892,000         1,879,000

       PROPERTY AND EQUIPMENT                                         870,000           755,000
       INTANGIBLES AND GOODWILL                                    10,602,000         8,546,000
                                                                 ============      ============
                                                                   13,364,000        11,180,000
                                                                 ============      ============

LIABILITIES AND SHAREHOLDERS' EQUITY
       CURRENT LIABILITIES
             Accounts payable, accrued expenses
                      and other liabilities                         1,181,000           915,000
             Current portion of long-term debt                        769,000         1,083,000
                                                                 ------------      ------------
                                                                    1,950,000         1,998,000

       LONG-TERM DEBT AND OTHER LIABILITIES                         9,167,000         6,423,000
       DEFERRED EMPLOYEE BENEFITS                                     414,000           434,000

SHAREHOLDERS' EQUITY
       Common stock                                                11,516,000        10,373,000
       Additional paid-in capital                                   2,168,000         1,947,000
       Accumulated deficit                                        (11,851,000)       (9,995,000)
                                                                 ------------      ------------
                                                                    1,833,000         2,325,000

                                                                 ------------      ------------
                                                                 $ 13,364,000      $ 11,180,000
                                                                 ============      ============
</TABLE>



                                       2
<PAGE>   3



                            USTMAN TECHNOLOGIES, INC.
                                AND SUBSIDIARIES

                 Condensed Consolidated Statements of Operations
                   Three Months Ended March 31, 1998 and 1997


<TABLE>
<CAPTION>
                                                                    1998             1997
                                                                 (unaudited)      (unaudited)
                                                                 -----------      -----------
<S>                                                              <C>              <C>        
Sales                                                            $ 1,597,000      $   870,000

Cost of sales                                                        517,000          449,000
                                                                 -----------      -----------

       Gross profit                                                1,080,000          421,000

Selling, general and administrative expenses                         688,000          735,000

Research and development                                                  --           82,000

Depreciation and amortization                                        321,000           77,000

Transition expense                                                   242,000               --

Compensation expense to third parties                                222,000               --

Gain on sale of Toxguard Fluid Technologies, Inc.                     28,000               --

Interest expense, net of interest income                             427,000           31,000
                                                                 -----------      -----------

Loss from operations before benefit for income taxes                (792,000)        (504,000)

Benefit for income taxes                                                  --               --
                                                                 -----------      -----------
Net loss                                                         $  (792,000)     $  (504,000)
                                                                 ===========      ===========

Net loss per share, basic                                        $     (0.04)     $     (0.05)
                                                                 ===========      ===========
</TABLE>



                                       3
<PAGE>   4


                            USTMAN TECHNOLOGIES, INC.
                                AND SUBSIDIARIES

                 Condensed Consolidated Statements of Operations
                    Nine Months Ended March 31, 1998 and 1997


<TABLE>
<CAPTION>
                                                                    1998             1997
                                                                 (unaudited)      (unaudited)
                                                                 -----------      -----------
<S>                                                              <C>              <C>        
Sales                                                            $ 4,302,000      $ 3,718,000

Cost of sales                                                      1,478,000        1,992,000
                                                                 -----------      -----------

       Gross profit                                                2,824,000        1,726,000

Selling, general and administrative expenses                       1,866,000        2,625,000

Research and development                                                  --          145,000

Depreciation and amortization                                        786,000          358,000

Transition expense                                                   683,000               --

Compensation expense to third parties                                222,000

Gain on sale of Toxguard Fluid Technologies, Inc.                     28,000               --

Interest expense, net of interest income                           1,118,000          104,000
                                                                 -----------      -----------

Loss from operations before benefit for income taxes              (1,823,000)      (1,506,000)

Benefit for income taxes                                                  --           (5,000)
                                                                 -----------      -----------
Net loss                                                         $(1,823,000)     $(1,511,000)
                                                                 ===========      ===========

Net loss per share, basic                                        $     (0.09)     $     (0.14)
                                                                 ===========      ===========
</TABLE>




                                       4
<PAGE>   5


                            USTMAN TECHNOLOGIES, INC.
                                AND SUBSIDIARIES

                 Condensed Consolidated Statements of Cash Flows
                    Nine Months Ended March 31, 1998 and 1997

<TABLE>
<CAPTION>
                                                                   1998             1997
                                                                (unaudited)      (unaudited)
                                                                -----------      -----------
<S>                                                             <C>              <C>         
 Operating Activities
        Net loss                                                $(1,823,000)     $(1,511,000)
        Adjustments to reconcile net loss to net cash
           used in operating activities:
         Depreciation and amortization                            1,301,000          358,000
         Net Changes in operating assets and liabilities            (40,000)         226,000
                                                                -----------      -----------
 Cash flows used in operating activities                           (562,000)        (927,000)
                                                                -----------      -----------

Investing Activities
        Purchase of Advanced Tank Certification, Inc.            (2,190,000)              --
        Purchase of subsidiary                                           --          (40,000)
        Sale of Toxguard Fluid Technologies, Inc.                    28,000               --
        Improvements on property held for sale                           --          (41,000)
        Deposit increase                                                 --          (11,000)
        (Purchase) sale of property and equipment                  (164,000)         286,000
                                                                -----------      -----------
 Cash flows provided by (used in) investing activities:          (2,326,000)         194,000
                                                                -----------      -----------

Financing Activities
           Deferred debt issuance cost                              (74,000)         (18,000)
           Proceeds from issuance of common stock & options         249,000          622,000
           Borrowings, net of repayments                          2,432,000         (241,000)
                                                                -----------      -----------
 Cash flows provided by financing activities:                     2,607,000          363,000
                                                                -----------      -----------

 Decrease in cash                                                  (281,000)        (370,000)
 Cash, beginning of period                                          799,000          635,000
                                                                ===========      ===========
 Cash, end of period                                            $   518,000      $   265,000
                                                                ===========      ===========
</TABLE>




                                       5
<PAGE>   6


                            USTMAN TECHNOLOGIES, INC.
                                AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements


1.   The financial information furnished herein has not been audited by
     independent accountants; however, in the opinion of management, all
     adjustments (only consisting of normal recurring accruals) necessary for a
     fair presentation of the results of operations for the three and nine month
     periods ending March 31, 1998 have been included.

2.   On January 20, 1998, USTMAN Technologies, Inc. (the "Company") sold all of
     the outstanding capital stock of Toxguard Fluid Technologies, Inc.
     ("Toxguard"), a California corporation, for $92,000 in cash. At the date of
     sale, the Company's investment in Toxguard was valued at a negative
     $336,000. Additionally, the Company wrote off approximately $400,000 in
     advances to Toxguard. For the period ending January 20, 1998, the following
     table summarizes the results of Toxguard's operations since June 30, 1997:

<TABLE>
<S>                                               <C>      
          Sales                                   $ 402,000
          Cost of sales                             263,000
                                                  ---------
                                                    139,000
          General and administrative                168,000
          Interest expense                            1,000
                                                  ---------
          Net loss                                $ (30,000)
                                                  =========
</TABLE>


3.   On March 16, 1998, the Company agreed to modify 200,000 stock options
     formerly granted to Drake Capital Securities, Inc. The options were
     modified to extend the expiration date one year, until March 16, 1999. In
     exchange for the lengthened exercise period, the holders agreed to an
     exercise price of $1.75 per share. Prior to the modification these options
     could have been exercised for stock at $1.50 per share. As a result of the
     modification, the Company recognized $222,000 in compensation expense to
     third parties.

4.   On May 22, 1997, Watson General Corporation (Watson) completed the private
     placement of $7 million 10% Senior Subordinated Notes Due 2002 and
     7,304,520 shares of its common stock (the Private Placement). In connection
     with the valuation of the common stock issued in the transaction, an
     original issue discount of $1,000,000 was recorded. Approximately $17,000
     of the discount is amortized monthly. This amortization increased the debt
     balance and interest expense.

     On December 17, 1997, the Company obtained $3.75 million in financing from
     BankBoston and used the proceeds to, among other things, acquire all of the
     outstanding common stock of Advanced Tank Certification, Inc. (ATC),
     pursuant to stock purchase agreements between the Company and all of the
     shareholders of ATC. The ATC acquisition was accounted for using the
     purchase method.

5.   Any outstanding options or warrants would have an antidilutive effect on
     earnings per share because the Company's loss position. Based on this,
     fully diluted earnings per share is not presented.



                                       6
<PAGE>   7

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATIONS


     Results of Operations:

     In the third quarter of fiscal 1998 the Company reported a net loss of
     $792,000 or $0.04 per share as compared to a net loss of $504,000 or $0.05
     per share in the prior year. Sales for the quarter were $1,597,000 compared
     with $870,000 in the prior year. The 84% increase in sales over the same
     quarter in the prior year is due primarily to the merger of Watson General
     Corporation (Watson) and USTMAN Industries, Inc. (USTMAN) in May 1997 and
     to a lesser extent to the acquisition of Advanced Tank Certification, Inc.
     (ATC) on December 17, 1997.

     Included in the loss of $792,000 for the quarter were transition costs of
     approximately $242,000 relating to the restructuring of the Company's
     operations including moving ATC's operations from Knoxville, Tennessee to
     Lakewood, Colorado. Additionally, included in the net loss is $222,000
     related to the modification of existing options (see Note 2 to the
     Financial Statements).

     The loss of $1,823,000 for the nine months ended March 31, 1998 includes
     transition costs related to the Watson and USTMAN merger of approximately
     $441,000 and approximately $242,000 related to the ATC acquisition.
     Additionally, included in the net loss is $222,000 related to the
     modification of existing options (see Note 2 to the Consolidated Financial
     Statements).

     The increase in gross margins from 46% at March 31, 1997 to 66% at March
     31, 1998 were achieved by focusing the Company's business in the monitoring
     of underground storage tanks using Statistical Inventory Reconciliation.
     The Company's strategic plan calls for it to reposition itself in pursuit
     of its most significant market opportunity, leak detection/monthly
     monitoring of underground storage tanks and to eliminate the remaining
     holding company structure. As part of this strategic plan, the Company
     divested its Toxguard Fluid Technologies, Inc. subsidiary.

     The Company's sales depend in part upon its customers' decisions as to when
     and how to implement measures to meet the December 22, 1998 Environmental
     Protection Agency ("EPA") compliance requirements. These requirements
     require, among other things, some form of permanent monthly monitoring of
     underground storage tanks. The Company believes that the market for its
     services may accelerate as compliance deadlines approach.

     Financial Condition and Liquidity:

     At March 31, 1998 the Company's current liabilities exceeded current assets
     by $58,000 compared to $119,000 at June 30, 1997. This change is due to the
     remainder of the proceeds from the BankBoston loan (see Note 4 to the
     Consolidated Financial Statements) being included in current assets as of
     March 31, 1998. The Company's business does not require material ongoing
     capital expenditures. The Company's management believes that it has
     adequate resources for the next twelve months of operations.




                                       7
<PAGE>   8


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATIONS (CONTINUED)

     Financial Condition and Liquidity (continued):

     Except for historical information contained herein, the statements in this
     report are forward-looking statements that are made pursuant to the safe
     harbor provisions of the Private Securities Litigation Reform Act of 1995.
     Forward-looking statements involve known and unknown risks and
     uncertainties which may cause the actual results in future periods to
     differ materially from forecasted results. These risks and uncertainties
     include, among other things, product demand, customers' strategies
     regarding the December 22, 1998 EPA compliance requirements, and market
     competition.




                                       8
<PAGE>   9

                          PART II -- OTHER INFORMATION

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

(a)  The Company's Annual Meeting was held on January 28, 1998.

(b)  At the Annual Meeting the five directors named in paragraph (c) below were
     elected to hold office until the next annual meeting and until their
     successors are elected and qualified. There are no other directors of the
     Company.

(c)  At the Annual Meeting, the shareholders of the Company voted on the
     following matters:

<TABLE>
<CAPTION>
                                                                        Votes Against or          Abstentions and
     Description of Matter                            Votes For              Withheld             Broker Non-Votes
     ---------------------------------           ------------------- ---------------------- --------------------------
<S>                                                 <C>             <C>                        <C>  
     Election of Directors:
           Dan R. Cook                                10,453,963                                             4,140
           Ronald G. Crane                            10,401,463                                            56,640
           Donald W. Phillips                         10,453,963                                             4,140
           Barry S. Rosenstein                        10,400,763                                            57,340
           Marc A. Weisman                            10,400,763                                            57,340

     Amendments to Articles of
     Incorporation to Change Name of the
     Company to USTMAN Technologies, Inc.             10,386,013                 70,740                      1,359

     Amendment to Articles of Incorporation 
     to Increase Authorized Number of
     Shares of Common Stock from 25,000,000 
     to 40,000,000
                                                      10,433,113                 17,840                      7,150

     Amendment to Articles of  Incorporation
     to Authorize  two new classes of Common
     Stock,   designated   Class  A   Voting
     Common  Stock  and  Class B  Non-voting
     Common Stock                                     10,274,329                178,986                      4,788
</TABLE>



                                       9
<PAGE>   10


ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a)  Exhibits

<TABLE>
<CAPTION>
          Exhibit Number                        Description of Document
          --------------                        -----------------------
          <S>                       <C> 
          Exhibit 3(i)(1)            Certificate of Amendment to the Articles of Incorporation
          Exhibit 3(i)(2)            Certificate Amendment to the Articles of Incorporation
          Exhibit 27                 Financial Data Schedule
</TABLE>

(b)  Reports on Form 8-K

    On March 2, 1998, the Company filed a Current Report on Form 8-K/A which
    reported events under Item 2 (Acquisition and Disposition of Assets), Item 5
    (Other Events), and Item 7 (Financial Statements and Exhibits). Financial
    Statements of Advanced Tank Certification, Inc. were presented for the years
    ended September 30, 1997 and 1996, together with Report of Independent
    Auditors. Pro Forma Financial Information included the following:

          Unaudited Pro Forma Condensed Consolidated Statement of Operations for
               the nine months ended June 30, 1997

          Unaudited Pro Forma Condensed Consolidated Statement of Operations for
               the six months ended December 31, 1997

          Notes to the Unaudited Pro Forma Condensed Consolidated Financial
               Statements


                                   SIGNATURES

     In accordance with the requirements of the Exchange Act, the registrant
     caused this report to be signed on its behalf by the undersigned, thereunto
     duly authorized.

                                            USTMAN TECHNOLOGIES, INC.
                                                     (Registrant)




    Date:  5/14/98                                   By /s/ Dan R. Cook
                                                        -----------------------
                                                            Dan R. Cook
                                                         President and CEO




    Date:  5/14/98                                   By /s/ David Booth
                                                        -----------------------
                                                            David Booth
                                                        Chief Financial Officer


                                       10
<PAGE>   11


                                 EXHIBIT INDEX

<TABLE>
<CAPTION>
          Exhibit Number                        Description of Document
          --------------                        -----------------------
          <S>                       <C> 
          Exhibit 3(i)(1)            Certificate of Amendment to the Articles of Incorporation
          Exhibit 3(i)(2)            Certificate Amendment to the Articles of Incorporation
          Exhibit 27                 Financial Data Schedule
</TABLE>


<PAGE>   1
                          CERTIFICATE OF AMENDMENT OF
                          ARTICLES OF INCORPORATION OF
                           USTMAN TECHNOLOGIES, INC.

                                                      ENDORSED-FILED
                                         In the office of the Secretary of State
                                                of the State of California
                                                       FEB 6, 1998
                                              BILL JONES, SECRETARY OF STATE

     Dan R. Cook and David Booth hereby certify that:

     1.   They are the President and Secretary, respectively, of USTMAN
TECHNOLOGIES, INC. 

     2.   Paragraph 1, of Article THIRD of the Articles of Incorporation of this
corporation is amended to read in its entirety as follows:

               "1.  Authorized Capital.  The Corporation shall be authorized to
               issue four classes of shares which shall be designated,
               respectively, Common Stock, Preferred Stock, Class A Voting
               Common Stock, and Class B Non-Voting Common Stock. The total
               number of shares which the Corporation shall have authority to
               issue is 71,000,000. The total number of shares of Common Stock
               which this Corporation is authorized to issue is 40,000,000. The
               total number of shares of Preferred Stock which this Corporation
               is authorized to issue is 1,000,000. The total number of shares
               of Class A Voting Common Stock which this Corporation is
               authorized to issue is 15,000,000. The total number of shares of
               Class B Non-Voting Common Stock which this Corporation is
               authorized to issue is 15,000,000.

     3.   New paragraphs designated 3., 4. and 5. are added to Article THIRD of
the Articles of Incorporation to read as follows:

               "3.  Class A Voting Common Stock. Shares of Class A Voting Common
               Stock shall have the same voting rights as shares of Common
               Stock, and each share of Class A Voting Common Stock shall be
               entitled to 46.118% of the amount of any dividends,
               distributions, powers, preferences, or other rights or privileges
               to which one share of Common Stock shall be entitled. Without
               limiting the foregoing, each share of Class A Voting Common Stock
               shall receive 46.118% of the consideration to which a share of
               Common Stock shall be entitled in the event of a merger or
               consolidation of the Corporation with or into another entity
               (whether or not the Corporation is the surviving corporation).

               "4.  Class B Non-Voting Common Stock. Shares of Class B
               Non-Voting Common Stock shall no voting rights, except as
               otherwise required by law, and each share of Class B Non-Voting
               Common Stock shall be entitled to 53.882% of the amount of any
               dividends, distributions, powers, preferences, or other rights or
               privileges to which one share of Common Stock shall be entitled.
               Without limiting the foregoing, each share of Class B Non-Voting
               Common Stock shall receive 53.882% of the consideration to which
               a share of Common Stock shall be entitled in the event of a
               merger or consolidation of the Corporation with or into another
               entity (whether or not the Corporation is the surviving
               corporation).

               "5.  Exchange of Class A Voting Common Stock and Class B
               Non-Voting Common Stock for Shares of Common Stock. At any time,
               a holder may exchange (a) one share of Class A Voting Common
               Stock, plus (b) one share of Class B Non-Voting Common Stock, for
               one share of Common Stock."



                                       1
<PAGE>   2
     4.   Each of the foregoing amendments has been duly approved by the Board
of Directors of the corporation.

     5.   Each of the foregoing amendments was duly approved by the required
vote of shareholders in accordance with section 902 of the California
Corporations Code. The total number of outstanding shares entitled to vote with
respect to the amendment was 18,361,000, the favorable vote of a majority of
such shares is required to approve the amendment, and the number of such shares
voting in favor of the amendment equated or exceeded the required vote.

     IN WITNESS WHEREOF, the undersigned have executed this certificate this
3rd day of February, 1998.


                                             /s/ DAN R. COOK
                                             ------------------------
                                             Dan R. Cook, President


                                             /s/ DAVID BOOTH
                                             ------------------------
                                             David Booth, Secretary


     Each of the undersigned declares under penalty of perjury that the
statements contained in the foregoing certificate are true and correct of his
own knowledge, and that this declaration was executed on February 3, 1998 at
Lakewood, Colorado.



                                             /s/ DAN R. COOK
                                             ------------------------
                                             Dan R. Cook


                                             /s/ DAVID BOOTH
                                             ------------------------
                                             David Booth



                                                                          [SEAL]


                                       2

<PAGE>   1
                          CERTIFICATE OF AMENDMENT OF
                          ARTICLES OF INCORPORATION OF

                           WATSON GENERAL CORPORATION


                                                      ENDORSED-FILED
                                         In the office of the Secretary of State
                                                of the State of California
                                                       FEB 5, 1998
                                              BILL JONES, SECRETARY OF STATE


     Dan R. Cook and David Booth hereby certify that:

     1.   They are the President and Secretary, respectively, of Watson General
Corporation, a California corporation.

     2.   Article FIRST of the Articles of Incorporation of this corporation is
amended to read in its entirety as follows:

               "FIRST:  NAME. The name of this Corporation is USTMAN
               Technologies, Inc."

     3.   Paragraph 1, of Article THIRD of the Articles of Incorporation of
this corporation is amended to read in its entirety as follows:

               "1.  Authorized Capital. The Corporation shall be authorized to
               issue two classes of shares which shall be designated,
               respectively, Common Stock and Preferred Stock. The total number
               of shares which the Corporation shall have authority to issue is
               41,000,000. The total number of shares of Common Stock which this
               Corporation is authorized to issue is 40,000,000. The total 
               number of shares of Preferred Stock which this Corporation is 
               authorized to issue is 1,000,000. 

     4.   Each of the foregoing amendments has been duly approved by the Board
of Directors of the corporation.

     5.   Each of the foregoing amendments was duly approved by the required
vote of shareholders in accordance with section 902 of the California
Corporations Code. The total number of outstanding shares entitled to vote with
respect to the amendment was 18,361,000, the favorable vote of a majority of
such shares is required to approve the amendment, and the number of such shares
voting in favor of the amendment equaled or exceeded the required vote.

     IN WITNESS WHEREOF, the undersigned have executed this certificate this
2nd day of February, 1998.


                                             /s/ DAN R. COOK
                                             ------------------------
                                             Dan R. Cook, President


                                             /s/ DAVID BOOTH
                                             ------------------------
                                             David Booth, Secretary


                                       1
<PAGE>   2
     Each of the undersigned declares under penalty of perjury that the
statements contained in the foregoing certificate are true and correct of his
own knowledge, and that this declaration was executed on February 2, 1998 at
Lakewood, Colorado.



                                             /s/ DAN R. COOK
                                             ------------------------
                                             Dan R. Cook


                                             /s/ DAVID BOOTH
                                             ------------------------
                                             David Booth



                                                                          [SEAL]


                                       2

<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JUN-30-1998
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               MAR-31-1998
<CASH>                                         518,000
<SECURITIES>                                         0
<RECEIVABLES>                                1,175,000
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                             1,892,000
<PP&E>                                         870,000
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                              13,364,000
<CURRENT-LIABILITIES>                        1,950,000
<BONDS>                                              0
                                0
                                          0
<COMMON>                                    11,516,000
<OTHER-SE>                                 (9,683,000)
<TOTAL-LIABILITY-AND-EQUITY>                13,364,000
<SALES>                                      1,597,000
<TOTAL-REVENUES>                             1,597,000
<CGS>                                          517,000
<TOTAL-COSTS>                                1,251,000
<OTHER-EXPENSES>                               194,000
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             427,000
<INCOME-PRETAX>                              (792,000)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          (792,000)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (792,000)
<EPS-PRIMARY>                                    (.04)
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission