USTMAN TECHNOLOGIES INC
SB-2, 1999-07-08
HAZARDOUS WASTE MANAGEMENT
Previous: ABIOMED INC, DEF 14A, 1999-07-08
Next: VEST H D INC /TX/, 11-K/A, 1999-07-08



<PAGE>


   As filed with the Securities and Exchange Commission on July 7, 1999

                                                 Registration No. 333-
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                               ----------------

                                 FORM SB-2
            REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                           USTMAN TECHNOLOGIES, INC.
             (Exact name of Registrant as specified in its charter)

<TABLE>
<S>                              <C>                           <C>
          California                         7371                        95-2873757
(State or other jurisdiction of  (Primary Standard Industrial         (I.R.S. Employer
incorporation or organization)    Classification Code Number)        Identification No.)
</TABLE>

                        12265 W. Bayaud Avenue Suite 110
                               Lakewood, CO 80228
                                 (303) 986-8011
  (Address, including zip code, and telephone number, including area code, of
                   registrant's principal executive offices)

                             Dan R. Cook, President
                           USTMAN Technologies, Inc.
                        12265 W. Bayaud Avenue Suite 110
                               Lakewood, CO 80228
                                 (303) 986-8011
 (Name, address, including zip code, and telephone number, including area code,
                             of agent for service)

                                    Copy to:
                            Edward T. Swanson, Esq.
                      Case, Knowlson, Burnett & Wright LLP
                       2049 Century Park East, Suite 3350
                         Los Angeles, California 90067
                                 (310) 552-2766

   Approximate date of commencement of proposed sale to the public: As soon as
practicable after the effective date of this registration statement.

   If any of the securities being registered on this Form are to be offered on
a delayed or continuous basis pursuant to Rule 415 under the Securities Act,
check the following box: [_]

   If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following
box and list the Securities Act registration statement number of the earlier
effective registration statement for the same offering. [_]

   If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [_]

   If this Form is a post-effective amendment filed pursuant to Rule 462(d)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [_]

   If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box. [_]
                               ----------------

                        CALCULATION OF REGISTRATION FEE

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------
                                                     Proposed       Proposed
                                     Amount of       maximum        maximum       Amount of
     Title of each class of        securities to  offering price   aggregate     registration
   securities to be registered     be registered    per share    offering price      fee
- ---------------------------------------------------------------------------------------------
<S>                                <C>            <C>            <C>            <C>
                                     9,941,624
 Common Stock...................       shares         $0.25        $2,485,406        $885
- ---------------------------------------------------------------------------------------------
</TABLE>

   The registrant hereby amends this registration statement on such date or
dates as may be necessary to delay its effective date until the registrant
shall file a further amendment which specifically states that this registration
statement shall thereafter become effective in accordance with Section 8(a) of
the Securities Act of 1933 or until the registration statement shall become
effective on such date as the commission, acting pursuant to said Section 8(a),
may determine.

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>

++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++
+Neither the SEC nor any State securities commission has made any              +
+determination regarding the truthfulness or completeness of this prospectus   +
+or approved or disapproved of anyone's investment in these securities. Any    +
+representation to the contrary is a criminal offense.                         +
++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++

PROSPECTUS       SUBJECT TO COMPLETION, DATED JULY 7, 1999

                           USTMAN TECHNOLOGIES, INC.

                        9,941,624 Shares of Common Stock

                                RIGHTS OFFERING

  We are offering to our shareholders of record on July 6, 1999 the right to
subscribe for shares of our common stock for $0.25 per share.

    . The rights are not transferable.

    . The rights will expire at 5:00 P.M. (Los Angeles time) on July   , 1999.

    . You have the right to purchase one share of common stock for every two
      shares of Common Stock you owned on July 6, 1999.

    . You also can subscribe for shares of common stock not purchased by other
      shareholders.

  Drake & Co. Inc. will act as soliciting agent for us in connection with this
offering. Drake will receive a fee equal to 5% of the gross proceeds received
by us from this rights offering from shareholders other than Sagaponack.

  Our common stock is traded on the OTC Bulletin Board under the symbol "USTX".
On July   , 1999, the last reported sale price for our common stock on the OTC
Bulletin Board was $    per share.

  See Risk Factors beginning on page 5 to read about certain risks you should
consider before buying shares of our common stock.

  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE COMMISSION
OR ANY STATE SECURITIES COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS
PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

                                  -----------

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                     Price to   Soliciting Agent
                                   Shareholders       Fee        Proceeds to Us(1)

- ----------------------------------------------------------------------------------
<S>                                <C>          <C>              <C>
Per share.......................    $     0.25      $0.0125         $   0.2375
- ----------------------------------------------------------------------------------
Total minimum...................             0            0                  0
- ----------------------------------------------------------------------------------
Total maximum...................    $2,485,406      $78,087(2)      $2,407,319
- ----------------------------------------------------------------------------------
</TABLE>
- --------------------------------------------------------------------------------

(1) Before deducting expenses payable by us estimated to be $120,000.

(2) No soliciting agent fees will be paid on shares purchased by Sagaponack.

                                  -----------

                               Soliciting Agent:
                               DRAKE & CO., INC.

               The date of this Prospectus is July   , 1999
<PAGE>

                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                           Page
                                                                           ----
<S>                                                                        <C>
Special Note of Caution Regarding Forward-Looking Statements.............    2
Prospectus Summary.......................................................    3
Risk Factors.............................................................    5
 We have had significant losses which may continue.......................    5
 We need additional financing............................................    5
 We have restrictive loan covenants in our bank loan.....................    5
 We may not be able to comply with the terms of our bank loan............    5
 We have restrictive covenants in our agreement with Sagaponack..........    5
 We have pledged all our assets as collateral............................    6
 We are controlled by Sagaponack.........................................    6
 Our common stock is subject to the "penny stock" regulations............    6
 Our business involves significant potential liability...................    6
 Our outstanding Series A Preferred Stock has significant dividend and
  liquidation rights.....................................................    7
 We have broad discretion over the use of the proceeds...................    7
 We have conflicts of interest with Sagaponack...........................    7
 We have only limited protection of our proprietary rights...............    7
 Our business may be impacted by the year 2000 compliance................    7
 Our board can issue new classes of preferred stock......................    7
 Our authorized outstanding shares of common stock will need to be
  increased..............................................................    8
 Purchasers of stock will experience immediate dilution..................    8
 We have a substantial number of shares of restricted stock eligible for
  future sale............................................................    8
 We have a substantial number of options and warrants outstanding........    8
How We Intend to Use the Proceeds From this Offering.....................    9
Price Range of Our Common Stock..........................................    9
Dividend Policy..........................................................   10
Capitalization...........................................................   10
Dilution.................................................................   11
The Rights Offer.........................................................   12
Selected Historical Consolidated Financial Data..........................   16
Managements Discussion and Analysis of Financial Condition and Results of
 Operations..............................................................   17
Business.................................................................   22
Recent Developments......................................................   26
Management...............................................................   27
Description of Capital Stock.............................................   29
Principal Shareholders...................................................   30
Indemnification of Directors, Officers and Controlling Persons Against
 Securities Act Liabilities..............................................   30
Legal Matters............................................................   31
Experts..................................................................   31
Where You Can Find More Information......................................   31
Index to Financial Statements............................................  F-1
</TABLE>

          SPECIAL NOTE OF CAUTION REGARDING FORWARD-LOOKING STATEMENTS

   Certain statements contained in this prospectus and the documents
incorporated by reference into this prospectus may constitute "forward-looking
statements" within the meaning of the federal securities laws. Forward-looking
statements are based on our management's beliefs, assumptions and expectations
of our future economic performance, taking into account the information
currently available to them. These statements are not statements of historical
fact. Forward-looking statements involve risks and uncertainties that may cause
our actual results, performance or financial condition to be materially
different from the expectations of future results, performance or financial
condition we express or imply in any forward-looking statements. Some of the
important factors that could cause our actual results, performance or financial
condition to differ materially from our expectations are discussed under "Risk
Factors". When used in our documents, the words "anticipate," "estimate,"
"expect," "objective," "projection," "forecast," "goal," or similar words are
intended to identify forward-looking statements.

                                       2
<PAGE>

                               PROSPECTUS SUMMARY

   You should read the following summary together with the more detailed
information regarding our company and the common stock being offered pursuant
to this rights offering and our financial statements and notes to those
statements appearing elsewhere in this prospectus.

                           USTMAN TECHNOLOGIES, INC.

   We provide leak detection services to owners and operators of underground
storage tanks. We analyze information concerning the inventory for a tank to
determine whether the tank is leaking. We believe that we are generally
recognized as the leading provider of this form of leak detection.

   Our principal executive offices are at 12265 W. Bayaud Avenue, Suite 110,
Lakewood, Colorado 80228, and our telephone number at that address is 1-800-
253-8054.

                              RECENT DEVELOPMENTS

   During December 1998, we entered into an agreement with Sagaponack to issue
our new Series A Preferred Stock in exchange for $7,000,000 face amount of
debt, accrued interest on the debt of $3,417,000, and the cancellation of
certain rights of Sagaponack.

   In February 1999, our common stock was delisted from the Nasdaq SmallCap
Market for failure to meet the continued listing requirements. Our common stock
now is traded on the OTC Bulletin Board.

                              THE RIGHTS OFFERING

   We are offering to our shareholders of record on July 6, 1999 the right to
subscribe for an aggregate of 9,941,624 shares of our common stock. If you hold
shares of common stock on that day, you will have the right to purchase one new
share of our common stock for every two shares of common stock you hold. The
purchase price is $0.25 per share. This rights offer will expire at 5:00 P.M.
Los Angeles time on July   , 1999. You can exercise your right in whole or in
part at any time prior to the expiration of the offer.

   If you fully exercise your right, you can also subscribe for additional
shares which are not purchased by other shareholders. If shareholders subscribe
for more shares than we are offering, subscriptions for additional shares will
be satisfied in proportion to the number of shares owned by each shareholder
who has subscribed for additional shares.

   Sagaponack Partners L.P. and Sagaponack International Partners L.P. own
approximately 37% of our common stock. They intend to purchase the 3,672,260
shares which they have the right to purchase and to subscribe for at least
327,740 shares of common stock not purchased by other shareholders.

   If you own an odd number of shares of common stock, the number will be
rounded up to the next even number to determine the number of new shares of
common stock you have the right to purchase.

   The rights are non-transferable and therefore may not be purchased or sold.

                                       3
<PAGE>

                      Summary Consolidated Financial Data

<TABLE>
<CAPTION>
                          Nine months   Nine months
                             ended         ended      Year ended    Nine months
                           March 31,     March 31,     June 30,    ended June 30,
                              1999         1998          1998           1997
                          ------------  -----------  ------------  --------------
                          (Unaudited)   (Unaudited)
<S>                       <C>           <C>          <C>           <C>
Statement of Operations
 Data:

Net sales...............  $  4,811,000  $ 4,302,000  $  5,988,000   $ 2,325,000
Cost of sales...........     1,722,000    1,478,000     2,464,000       836,000
Gross profit............     3,089,000    2,824,000     3,524,000     1,489,000
Selling, general and
 administrative.........     2,850,000    3,529,000     6,247,000     2,912,000
Operating profit
 (loss).................       239,000     (705,000)   (2,723,000)   (1,807,000)
Net loss................    (2,489,000)  (1,823,000)   (5,944,000)   (1,979,000)
Basic and diluted net
 loss per share.........          (.13)        (.09)         (.31)         (.17)

Balance Sheet Data:

Total current assets....  $  1,786,000               $  1,374,000   $ 1,879,000
Total assets............     9,950,000                 11,617,000    11,180,000
Current liabilities.....     2,527,000                  2,010,000     1,998,000
Long-term liabilities...     2,433,000                 10,219,000     6,857,000
Preferred stock.........     9,717,000                        --            --
Common stock............    12,826,000                 12,810,000    10,373,000
Additional paid-in
 capital................       875,000                  2,517,000     1,947,000
Accumulated deficit.....   (18,428,000)               (15,939,000)   (9,995,000)
Total equity (deficit)..     4,990,000                   (612,000)    2,325,000
Total liabilities and
 equity.................     9,950,000                 11,617,000    11,180,000
</TABLE>

                                       4
<PAGE>

                                  RISK FACTORS

   You should carefully consider the following risk factors and all other
information contained in this prospectus before purchasing our common stock.
Investing in additional shares of common stock involves a high degree of risk.
Any of the following risks could materially adversely affect our business,
operating results and financial condition and could result in a complete loss
of your investment.

We have had significant losses which may continue.

   We have incurred significant losses, including losses of $1,979,000,
$5,944,000, and $2,489,000, respectively, for the nine months ended June 30,
1997, the year ended June 30, 1998, and the nine months ended March 31, 1999.
There can be no assurance that we will generate increased levels of revenues or
achieve profitable operations.

We need additional financing.

   We have been dependent on the issuance of debt and equity securities to
finance our operations and to undertake acquisitions. We are making this rights
offer to provide the funds necessary to pay our installment to BankBoston and
to provide needed working capital. We may seek additional debt or equity
financing to fund the cost of continuing expansion. If we issue equity
securities to finance an acquisition or to meet our capital needs, the issuance
of the equity securities would dilute the individual percentage interests of
our shareholders. Additionally, if we incur more debt or issue debt securities,
we will be subject to risks that interest rates may fluctuate making the cost
of debt more expensive, and cash flow may be insufficient for the payment of
principal and interest on the indebtedness.

We have restrictive loan covenants in our bank loan.

   Our loan agreement with BankBoston contains numerous financial and other
covenants. If we fail to satisfy the covenants or fulfill our payment
obligations to the bank, the bank could elect to declare the unpaid principal
and accrued interest under the loan agreement to be immediately due and
payable. Substantially all of our assets secure our indebtedness to the bank.

We may not be able to comply with the terms of our bank loan.

   We have failed to comply with all terms of our bank loan with BankBoston in
the past, and could fail to comply in the future if our financial condition
deteriorates. In October 1998, the bank waived our compliance with certain
covenants contained in the loan agreement as of June 30, 1998, and agreed to
certain modifications to the provisions of the loan agreement for future
periods. In March 1999, the bank agreed to amend the loan agreement to further
modify certain provisions of the loan agreement.

We have restrictive covenants in our agreement with Sagaponack.

   Our 1997 purchase agreement with Sagaponack imposes a significant number of
negative covenants. Unless permitted by Sagaponack, we are prohibited, among
other things, from:

  . declaring or paying any dividends or distributions on our capital stock,
    or redeeming, retiring, purchasing or otherwise acquiring any shares of
    our capital stock;

  . engaging in any business activities or operations substantially different
    from our present business;

  . incurring or guaranteeing any indebtedness except as permitted by the
    agreement;


  . merging with another entity;

  . selling or disposing of any property, other than as permitted;

                                       5
<PAGE>


  . amending our articles of incorporation or bylaws; and

  . issuing any shares of common stock or our other capital stock or any
    option, warrant, or convertible security. Sagaponack has consented to the
    issuance of the securities in connection with this offering.

We have pledged all our assets as collateral.

   Substantially all of our assets are pledged as collateral to BankBoston and
Sagaponack. Consequently, a default under either agreement could result in all
assets being seized by BankBoston or Sagaponack, and our common stock would
become worthless.

We are controlled by Sagaponack.

   Sagaponack currently owns approximately 37% of the outstanding shares of our
common stock. As a result of this ownership and the shareholders agreement
described below, Sagaponack does, and will continue to, control us. Under our
agreement with Sagaponack, we agreed that our Board of Directors will consist
of five members, and that we will nominate two persons designated by Sagaponack
and one additional person selected from an agreed list of nominees to serve on
the Board. We also agreed to nominate Dan R. Cook, our Chief Executive Officer,
as a member of the Board. In addition, Sagaponack has a shareholders agreement
with certain shareholders, including Mr. Cook and Ronald G. Crane. The
agreement obligates those shareholders to vote their shares during any election
of directors for the two nominees of the Sagaponack and for the additional
person nominated from the list of nominees, unless Sagaponack has sufficient
votes by itself to cause the election of these nominees.


Our common stock is subject to the "penny stock" regulations.

   Trading in our common stock is subject to the requirements of certain rules
promulgated under the Securities Exchange Act of 1934 which require additional
disclosure by broker-dealers in connection with any trades involving a stock
defined as a penny stock. These rules reduce the market liquidity of our common
stock and make it more difficult for purchasers in this offering to sell their
securities.

Our business involves significant potential liability.

   If our leak detection software fails to detect a leak, we could face
significant potential liability. We attempt to limit our potential liability
and otherwise maintain insurance coverage in the amount of $4,000,000. There
can be no assurance that this insurance coverage will continue to be available
on reasonable terms or will be available in sufficient amounts to cover one or
more large claims. The successful assertion of one or more large claims against
us that are uninsured or under-insured, or which result in premium increases or
the imposition of a large deduction or co-insurance requirements, would
materially adversely affect us. Finally, we do not maintain environmental
impairment insurance.

Our outstanding Series A Preferred Stock has significant dividend and
liquidation rights.

   Our outstanding Series A Preferred Stock has a face amount of $9,717,000.
However, the Series A Preferred Stock has an allocation amount of $15,900,000
as of March 31, 1999 for the purposes of liquidation priority and dividends.
The allocation amount will increase by the amount of any dividends not declared
for payment by us. All of these amounts must be paid before we can pay any
return on the common stock.

We have broad discretion over the use of the proceeds.

   We have broad discretion with respect to the specific application of the net
proceeds of this offering. Other than the use of $750,000 to reduce our
outstanding bank debt, we have not otherwise earmarked the net proceeds for
specific purposes. There can be no assurance that the decisions ultimately made
by us for the specific use of the money raised by this offering will achieve
our business objectives.

                                       6
<PAGE>


We have conflicts of interest with Sagaponack.

   We have and may engage in significant transactions with various parties
deemed to be our "affiliates," including Sagaponack. We do not have any
measures in place to assure that future transactions with related parties are
on terms at least as favorable to us than the terms that could have been
obtained from unaffiliated third-parties. Accordingly, there can be no
assurance that future transactions or arrangements between us and our
affiliates will be advantageous to us, that conflicts will not arise with
respect to these future transactions, or that if conflicts do arise, they will
be resolved in a manner favorable to us. See "Certain Transactions" for a
description of the current agreements with Sagaponack.

We have only limited protection of our proprietary rights.

   Our success is dependent on our proprietary technologies. We do not hold any
patents and rely on copyright and trade secret laws, non-disclosure agreements
with employees, distributors and customers, and technical measures to protect
our proprietary technologies. These methods may not afford complete protection.
A third party might independently develop equivalent or superior technologies
or obtain access to our technologies.

   Although we believe that our technologies and products have been developed
independently and that our technologies and products do not infringe upon the
proprietary rights of others, there can be no assurance that our technologies
and products will not infringe on the intellectual rights of third parties or
that third parties will not assert infringement claims against us.

Our business may be impacted by the year 2000 compliance.

   We have assessed Year 2000 compliance matters and have determined that we
have a potential for exposure regarding Year 2000 compliance in three areas of
our internal and external business activities. However, we presently do not
expect computer software problems resulting from the Year 2000 to have a
material adverse effect on us. See "Management's Discussion and Analysis of
Financial Condition and Results of Operations" for a discussion of this issue.

Our board can issue new classes of preferred stock.

   Our board of directors is authorized, without further action required on the
part of holders of common stock, to issue one or more classes of preferred
stock and to determine the rights, preferences and privileges of this preferred
stock, including voting, dividend and liquidation rights. The issuance of one
or more classes of preferred stock by the board of directors could materially
adversely affect the holders of the common stock. In the event of its issuance,
the preferred stock could be utilized, under certain circumstances, as a method
of discouraging, delaying or preventing a change in control of our Company. We
have previously issued Series A Preferred Stock to Sagaponack.

Our authorized outstanding shares of common stock will need to be increased.

   If all shares offered in this rights offer are sold, we will have 29,820,867
shares of common stock issued and outstanding. We also have outstanding options
and warrants to purchase an additional 4,850,950 shares of common stock. Since
our authorized number of shares of common stock is 40,000,000, we will not have
available a significant number of unissued shares of common stock available for
acquisitions or other transactions. Our board of directors is considering
either a reverse stock split or an amendment to our Articles of Incorporation
to increase the authorized number of shares of common stock. Either action will
dilute the percentage interest of each shareholder. Shareholder approval will
be required for either the reverse stock split or the increase in the number of
authorized shares.

                                       7
<PAGE>


Purchasers of stock will experience immediate dilution.

   Purchasers of the common stock currently being offered will be subject to
substantial dilution. As of March 31, 1999, the net tangible stock value per
share of outstanding common stock was $(0.13), compared to the offering price
of $0.25 per share. Assuming the sale of all common stock currently being
offered, the net tangible stock value per share on this date after giving
effect to this rights offer, would be $(0.01). The above calculation of net
book value per common shares excluded the effect of the liquidation preference
of the Series A Preferred Stock. As of March 31, 1999, this amount totaled
$15,900,000 or $.80 per common share.

We have a substantial number of shares of restricted stock eligible for future
sale.

   As of June 15, 1999, there were approximately 10,997,000 restricted shares
of common stock outstanding, of which approximately 9,983,000 shares had been
held for more than one year and are eligible for resale pursuant to Rule 144
under the Securities Act. Although Rule 144, with certain exceptions, imposes
restrictions on the number of shares which may be sold pursuant to that rule by
a person during a three-month period, the sale of a significant number of these
shares could adversely affect the market for our common stock

We have a substantial number of options and warrants outstanding.

   As of June 15, 1999, we had outstanding options and warrants to purchase an
aggregate of 4,850,950 shares of common stock at prices ranging from $.50 to
$4.50 per share. To the extent that options and/or warrants are exercised, the
interests of our shareholders will be diluted. The terms upon which we will be
able to obtain additional equity capital may be adversely affected because the
holders of these options and warrants can exercise them at a time when we
would, in all likelihood, be able to obtain any needed capital on terms more
favorable to us than those provided in those options and warrants.




              HOW WE INTEND TO USE THE PROCEEDS FROM THIS OFFERING

   Our net proceeds from the sale of all of the shares of common stock we are
offering are estimated to be about $2,287,000, after deducting the soliciting
agent fee and other estimated offering expenses. If only Sagaponack purchases
shares pursuant to this offering, our net proceeds will be about $880,000.

   We have agreed to use at least $750,000 of the net proceeds to reduce our
$3.25 million loan from BankBoston. The interest rate on the loan currently is
10.75% per annum. In lieu of the March 1999 quarter installment, we agreed to
pay $750,000 from the proceeds of this offer to reduce the loan. In addition,
we must make quarterly payments of $125,000 in June, September and December
1999 and March 2000. The quarterly payments then increase to $250,000, and the
balance of the loan will be due on December 31, 2001. Since this offer did not
begin before June 30, 1999, Sagaponack advanced the $750,000 payment due on
that date to USTMAN. USTMAN paid BankBoston. Sagaponack will be reimbursed from
the proceeds of this offer.

   We expect to use any remaining net proceeds for working capital and other
general corporate purposes. In addition, we may use a portion of the net
proceeds to acquire complementary businesses or technologies. However, we
currently have no commitments or agreements and are not involved in any
negotiations with respect to any acquisition. We do not know how much of the
proceeds will be used for acquisitions. Pending use of the net proceeds, we
intend to invest the net proceeds in interest-bearing, investment-grade
securities.

                                       8
<PAGE>

                        PRICE RANGE OF OUR COMMON STOCK

   Our common stock is traded on the OTC Bulletin Board under the symbol
"USTX". After the close of business on February 19, 1999, our common stock was
delisted from the Nasdaq SmallCap Market because we did not meet its continued
listing requirements. The following table sets forth, for the periods
indicated, the high and low sale prices per share of our common stock as
reported by Nasdaq.

<TABLE>
<CAPTION>
                                                                   High    Low
                                                                  ------- ------
<S>                                                               <C>     <C>
1997 Fiscal Year (ended June 30, 1997)
  First Quarter..................................................   2 3/8  1 1/2
  Second Quarter.................................................  2 5/16    7/8
  Third Quarter..................................................   2 1/8    7/8
  Fourth Quarter.................................................   2 1/8 1 5/16

1998 Fiscal Year (ended June 30, 1998)
  First Quarter.................................................. 1 15/16  15/16
  Second Quarter.................................................  1 5/16 1 1/18
  Third Quarter.................................................. 2 13/16  1 1/4
  Fourth Quarter.................................................  2 9/16  1 1/2

1999 Fiscal Year (ending June 30, 1999)
  First Quarter..................................................  1 9/32    7/8
  Second Quarter.................................................   1 1/2  15/32
  Third Quarter..................................................  1 3/16   5/16
  Fourth Quarter ................................................   11/32    1/4

1990 Fiscal Year (ending June 30, 2000)
  First Quarter (through July   , 1999)..........................     --     --
</TABLE>

   On July   , 1999, the last reported sale price of our common stock on the
OTC Bulletin Board was $    per share. As of July 1, 1999 we estimate that
there were approximately 400 holders of record and 1,800 beneficial owners of
the common stock.

                                       9
<PAGE>

                                DIVIDEND POLICY

   We have not paid and do not anticipate paying any cash dividends on our
common stock in the foreseeable future. We intend to retain future earnings, if
any, for use in the operation and expansion of our business. In addition, the
terms of our bank loan with BankBoston and our securities purchase agreement
with Sagaponack restrict our ability to pay dividends on our common stock.

                                 CAPITALIZATION

   The following table sets forth our capitalization as of March 31, 1999. The
capitalization information set forth in the table below is qualified by the
more detailed Consolidated Financial Statements and Notes thereto beginning on
page F-1 of this prospectus. The table should be read in conjunction with the
Consolidated Financial Statements and Notes.

<TABLE>
<S>                                                               <C>
Current portion of long-term debt................................ $  1,250,000
                                                                  ============
Long-term debt, less current portion............................. $  2,000,000
Preferred Stock..................................................    9,717,000
Common Stock, no par value. Authorized--40,000,000, issued and
 outstanding--actual, 19,879,243, pro forma--29,820,867..........   12,826,000
Additional paid-in capital.......................................      875,000
Accumulated deficit..............................................  (18,428,000)
                                                                  ------------
Total shareholders' equity.......................................    4,990,000
                                                                  ------------
Total capitalization............................................. $  8,240,000
                                                                  ============
</TABLE>

                                       10
<PAGE>

                                    DILUTION

   Our net tangible book value at March 31, 1999 was approximately
($2,677,000), or ($.13) per share. The net tangible book value per share is
determined by dividing the tangible net worth of the Company (total assets,
excluding intangible assets, less total liabilities) by the number of common
shares outstanding. Without taking into account any changes in the net tangible
book value after March 31, 1999, other than to give effect to the sale of all
of the shares pursuant to this rights offering at a price of $0.25 per share,
our net tangible book value as of March 31, 1999 after deducting the offering
related expenses and the soliciting agent fee would have been approximately
$(390,000) or $(.01) per share. This represents an immediate increase in the
net tangible book value of $.12 per share for each share of common stock
outstanding prior to the completion of the rights offering and an immediate
dilution of $0.26 per share for shares of common stock issued in the rights
offering. Dilution is determined by subtracting the net tangible book value per
share after the rights offering from the subscription price per share. The
following table illustrates this per share dilution:

<TABLE>
   <S>                                                                   <C>
   Subscription price per share(1)...................................... $0.25
   Net tangible book value per share at March 31, 1999 .................  (.13)
   Increase per share attributable to the exercise of the rights (2)....   .12
                                                                         =====
   Net tangible book value per share after the rights offering..........  (.01)
   Dilution per share for shares issued upon exercise of the rights..... $0.26
</TABLE>
- --------

(1) Prior to deducting expenses of the rights offering to be paid by us and the
    soliciting agent fee, which are estimated to be approximately $0.02 per
    share.

(2) Assumes that all rights are exercised.

(3) The above calculation of net book value per common shares excluded the
    effect of the liquidation preference of the Series A Preferred Stock. As of
    March 31, 1999, this amount totaled $15,900,000 or $.80 per common share.

                                       11
<PAGE>

                                THE RIGHTS OFFER

   We are issuing to our shareholders of record on July 6, 1999 the right to
subscribe for up to 9,941,624 shares of our common stock for $0.25 per share.
If you hold shares of common stock on that day, you will have the right to
purchase one new share of our common stock for every two shares of common stock
you hold. The right to purchase a fractional share will be rounded up to the
next whole share. The rights offer will expire at 5:00 P.M. Los Angeles time on
July   , 1999. Rights may be exercised at any time prior to the expiration of
the rights offer.

   In addition, if you fully exercise your right, you can also subscribe for
additional shares which are not purchased by other shareholders. If
shareholders subscribe for more shares than we are offering, subscriptions for
additional shares will be satisfied in proportion to the number of shares owned
by each shareholder who has subscribed for additional shares.

   The rights are evidenced by subscription certificates which are being sent
to shareholders of record on the record date for the rights offer. The number
of rights issued to each shareholder is stated on the subscription certificate.
The method by which rights may be exercised and shares paid for is set forth
below under "Method of Exercise of Rights" and "Payment for Shares."

Purposes of the Rights Offer.

   Our board of directors has determined that we need additional capital for
working capital, to reduce our bank debt, and for possible acquisitions. We
attempted to raise approximately $5,000,000 of additional funds in a private
offering of common stock and warrants in early 1999 but the private offering
was unsuccessful. Sagaponack, which owns approximately 37% of our common stock,
advised us that it was willing to contribute approximately $1,000,000 to us for
shares of common stock. Our board of directors decided to make a rights
offering in order that all shareholders could participate in the purchase of
common stock if they desired to do so. In approving the rights offering, our
board of directors believed that the cost of the rights offering was outweighed
by permitting all shareholders of USTMAN the opportunity to acquire additional
USTMAN common stock. The board of directors decided to make the rights non-
transferable so that only shareholders of USTMAN could participate in the
offer. The offer seeks to reward our shareholders by giving them the right to
purchase additional shares at a price that may be below the market price of the
shares and without incurring any direct transaction costs.

Non-Transferability of the Rights.

   The rights are non-transferable and therefore may not be purchased or sold.

Subscription Agent.

   The subscription agent is U.S. Stock Transfer Company, 1745 Gardena Avenue,
Suite 200, Glendale, California 91204-2991. The Subscription Agent will
receive, for its administrative, processing, invoicing and other services as
subscription agent, a fee estimated to be $10,000, plus reimbursement for its
out-of-pocket expenses related to the rights offer. Signed subscription
certificates must be sent, together with proper payment of the estimated total
purchase price for the total number of shares subscribed for, to U.S. Stock
Transfer Company by one of the methods described below. We will accept only
subscription certificates actually received on a timely basis as follows:

     If by mail, overnight courier, or by hand:

     U.S. Stock Transfer Company
     1745 Gardena Avenue, Suite 200
     Glendale, California 91204-2991

     Attn: Reorganization Department

                                       12
<PAGE>

     By facsimile (for Notice of Guaranteed Delivery only):

     (818) 502-0057 with the original Subscription Certificate to be sent to
  the above address
     Confirm facsimile by telephone: (818) 502-1404.

     Delivery to an address other than that above does not constitute good
  delivery.

Method of Exercising Rights

   Rights may be exercised by filling in and signing the subscription
certificate and mailing it in the envelope provided, or otherwise delivering
the completed and signed subscription certificate to the Subscription Agent,
together with payment for the shares as described below under "Payment for
Shares." Rights may also be exercised by contacting your broker, banker or
trust company, which can arrange, on your behalf, to guarantee delivery of
payment and a properly completed and executed subscription certificate. A fee
may be charged by your broker, banker or trust company for this service.
Completed subscription certificates must be received by the subscription agent
at the address set forth above.

   Shareholders Who Are Record Owners. Shareholders who are record owners can
choose between either option set forth under "Payment for Shares" below. If
time is critical, option (2) will permit delivery of the subscription
certificate and payment after the expiration date.

   Investors Whose Shares Are Held By A Nominee. Shareholders whose shares are
held by a nominee, such as a broker or trustee, must contact that nominee to
exercise their rights. In that case, the nominee will complete the
subscription certificate on behalf of the shareholder and arrange for proper
payment by one of the methods set forth under "Payment for Shares" below.

   Nominees. Nominees who hold shares for the account of others should notify
the beneficial owners of such shares as soon as possible to ascertain such
beneficial owners' intentions and to obtain instructions with respect to the
rights.

Foreign Restrictions

   Subscription certificates will not be mailed to shareholders on the record
date for the rights offer whose record addresses are outside the United States
and its territories and possessions. Those rights will be held by the
subscription agent for the foreign shareholders' accounts until instructions
are received to exercise the rights. If no instructions are received prior to
the expiration of the rights offer, these rights will expire.

Soliciting Agent.

   Any questions or requests for assistance concerning the method of
subscribing for shares should be directed to Drake & Co. Inc., the soliciting
agent for the rights offer, at its address and telephone number listed below:

                            Drake & Co. Inc.
                            7 Hanhover Square
                            New York, NY 10004

                            212-742-1500

   Shareholders may also contact their brokers or nominees for information
with respect to the rights offer.

   Drake, as soliciting agent, will receive a commission of 5% of the gross
proceeds from the rights offer other than any proceeds received from
Sagaponack. Drake also will receive warrants to purchase 5% of the

                                      13
<PAGE>

common stock purchased in this rights offer from shareholders other than
Sagaponack. The warrants will have an exercise price of $    per share and will
expire five years after issuance. Drake also will be reimbursed for its
accountable expenses up to a maximum of $10,000.

Payment for Shares.

   If you elect to subscribe for shares, you can choose between the following
methods of payment:

   (1) Shares may be subscribed for by delivering to the subscription agent the
subscription certificate together with payment of the total purchase price for
the subscribed shares, including any oversubscription election you make. The
subscription will be accepted when such payment, together with the properly
completed and executed subscription certificate, is received by the
subscription agent, provided that the subscription certificate and such payment
are received by the subscription agent no later than 5:00 P.M., Los Angeles
time, on July   , 1999. The subscription agent will deposit all checks received
by it for the purchase of shares in a segregated interest-bearing account
pending proration and distribution of the shares. We will receive the interest.
Payments pursuant to this method must be in U.S. dollars, must be by money
order or check drawn on a bank located in the United States, must be payable to
USTMAN Technologies, Inc., and must accompany a properly completed and executed
subscription certificate for the subscription to be accepted. The subscription
agent will not accept cash as a means of payment for shares.

   (2) Alternatively, a subscription will be accepted if, prior to 5:00 P.M.,
Los Angeles time, on July   , 1999, the subscription agent has received a
properly completed and executed notice of guaranteed delivery in the form
accompanying this prospectus by facsimile or otherwise from a financial
institution that is a member of the Securities Transfer Agents Medallion
Program, the Stock Exchange Medallion Program or the New York Stock Exchange
Medallion Signature Program, guaranteeing delivery of:

  A) payment of the full subscription price for the subscribed shares, and

  B) a properly completed and executed subscription certificate.

   The subscription agent will not honor a notice of guaranteed delivery unless
a properly completed and executed subscription certificate, together with full
payment, is received by the subscription agent by the close of business on July
  , 1999, the third business day after the expiration date.

   Within eight business days following the expiration of the rights offer, a
confirmation will be sent by the subscription agent to subscribing shareholders
showing:

  A) the number of shares acquired;

  B) the subscription price and the total purchase price for such shares; and

  C) any excess payment to be refunded by us.

   Any excess payment refundable by us will be sent by the Subscription Agent
as soon as practicable.

   Issuance and delivery of the shares subscribed for are subject to collection
of checks or receipt of actual payment pursuant to a notice of guaranteed
delivery.

   Shareholders will have no right to rescind their subscriptions after receipt
of their payment for shares by the subscription agent.

Purchase and Sale of Rights.

   The rights are non-transferable and therefore may not be purchased or sold.


                                       14
<PAGE>

Delivery of Stock Certificates.

   Stock certificates for all shares purchased in the rights offer will be
mailed as soon as practicable after full payment for the shares subscribed for
has cleared and the shares have been allocated in the event of an
oversubscription.

Certain Federal Income Tax Consequences.

   The federal income tax consequences to holders of the common stock with
respect to this rights offer generally will be as follows:

   The distribution of rights to shareholders on the record date for the rights
offer will not result in taxable income to shareholders. In addition,
shareholders will not realize taxable income as a result of the exercise of
rights.

   The basis of a right distributed to a shareholder will be zero unless the
shareholder files an election to allocate the basis of the common stock with
respect to which the right is distributed between the right and the common
stock, based on their respective fair market values on the date of
distribution. The holding period of a right received by a shareholder includes
the holding period of the common stock with respect to which the right is
distributed.

   A right issued to a shareholder will be a capital asset in the hands of the
shareholder if the common stock with respect to which the right was issued was
a capital asset in the hands of the shareholder. If a right expires
unexercised, no loss will be realized.

   If rights are exercised for shares, the basis of the shares received will
include the basis allocated to the rights, if any, and the amount paid upon
exercise of the rights. The holding period for shares acquired upon the
exercise of rights begins on the date the rights are exercised.

   For back-up withholding purposes, we may be required to withhold 31%of
reportable payments paid to certain non-corporate shareholders.

   The foregoing is only a summary of applicable federal income tax
consequences and does not address any state or local tax consequences to
holders of rights. Shareholders should consult their tax advisers concerning
the tax consequences in their particular circumstances.

                                       15
<PAGE>

                SELECTED HISTORICAL CONSOLIDATED FINANCIAL DATA

   The following selected financial data should be read in conjunction with the
Consolidated Financial Statements and Notes beginning on page F-1 of this
prospectus and "Management's Discussion and Analysis of Financial Condition and
Results of Operations" beginning on page 17 of this prospectus. The
consolidated statement of operations data for each of the two fiscal periods
ended June 30, 1998 and 1997 and consolidated balance sheet data as of June 30,
1998 and 1997 are derived from financial statements of the Company which have
been audited by Ernst & Young LLP, independent auditors, and are included
elsewhere in this prospectus.

<TABLE>
<CAPTION>
                                            Nine
                           Nine months     months                  Nine months
                              ended        ended      Year ended      ended
                            March 31,    March 31,     June 30,     June 30,
                               1999         1998         1998         1997
                           ------------  ----------  ------------  -----------
                            (Unaudited)  (Unaudited)
<S>                        <C>           <C>         <C>           <C>
Statement of Operations
 Data
Net Sales................  $  4,811,000  $4,302,000  $  5,988,000  $ 2,325,000
Cost of Sales............     1,722,000   1,478,000     2,464,000      836,000
Selling, general and
 administrative..........     2,850,000   3,529,000     6,247,000    2,912,000
Interest expense, net of
 interest income.........     1,517,000   1,118,000     3,221,000      168,000
Write-off deferred debt
 cost....................     1,211,000         --            --           --
Write-off investment in
 Toxguard Systems, Inc...           --          --            --       384,000
Net loss before provision
 for income taxes........    (2,489,000) (1,823,000)   (5,944,000)  (1,975,000)
Provision for income
 taxes...................           --          --            --        (4,000)
Net loss.................    (2,489,000) (1,823,000)   (5,944,000)  (1,979,000)
Basic and diluted net
 loss per share..........          (.13)       (.09)         (.31)        (.17)

Balance Sheet Data:
Cash.....................  $    195,000              $    366,000  $   799,000
Total current assets.....     1,786,000                 1,374,000    1,879,000
Total assets.............     9,950,000                11,617,000   11,180,000
Current liabilities......     2,527,000                 2,010,000    1,998,000
Long-term liabilities....     2,433,000                10,219,000    6,857,000
Preferred stock..........     9,717,000                       --           --
Common stock.............    12,826,000                12,810,000   10,373,000
Additional paid-in
 capital.................       875,000                 2,517,000    1,947,000
Accumulated deficit......   (18,428,000)              (15,939,000)  (9,995,000)
Total equity (deficit)...     4,990,000                  (612,000)   2,325,000
Total liabilities and
 equity..................     9,950,000                11,617,000   11,180,000
</TABLE>

                                       16
<PAGE>


             MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                      CONDITION AND RESULTS OF OPERATIONS

   The following discussion should be read in conjunction with financial
statements and related notes included elsewhere in this prospectus. The results
shown in this prospectus are not necessarily indicative of the results to be
expected in any future periods. This discussion contains forward-looking
statements based on current expectations which involve risks and uncertainties.
Actual results and the timing of certain events may differ significantly from
those projected in such forward-looking statements due to a number of factors,
including those set forth in the section entitled "Risk Factors" and elsewhere
in this prospectus.

   Except for historical information contained herein, the statements in this
report are forward-looking statements that are made pursuant to the safe harbor
provisions of the Private Securities Litigation Reform Act of 1995. Forward-
looking statements involve known and unknown risks and uncertainties which may
cause the actual results in future periods to differ materially from forecasted
results. These risks and uncertainties include, among other things, product
demand, customers' strategies regarding the December 22, 1998 EPA compliance
requirements, and market competition.

Results of Operations for the nine months ended March 31, 1999 compared to the
nine months ended March 31, 1998

   Sales increased approximately 12% compared to the prior period, as a result
of an increase in the customer base as the December 22 EPA deadline approached,
increases in software and tank gauge sales and the addition of British
Petroleum. Although sales have increased, gross profit has decreased slightly.
This decrease is a result of increases in tank gauge sales which are at a lower
gross profit than statistical inventory reconciliation. Gross profit on tank
gauges has also decreased as a result of rising equipment costs. Additionally,
USTMAN has incurred costs in expanding foreign operations into Australia and
New Zealand. Management expects these costs to decrease as USTMAN continues to
streamline the process.

   General and administrative expenses decreased by 19%. This is primarily a
result of the elimination of expenses related to the merger of USTMAN
Industries, Inc. and Watson General Corporation, and the acquisition of
Advanced Tank Certification, Inc. During fiscal year 1998 operations of Watson
General Corporation, USTMAN Industries, Inc. and Advanced Tank Certification,
Inc. were all relocated to Lakewood, Colorado. The consolidation was completed
as of June 30, 1998 and accordingly, no reserves were established for future
expenditures. Subsequent to June 30, 1998, no material expenses have been
incurred which related to the consolidation. The costs incurred to relocate
totaled approximately $736,000 and were made up of primarily moving expenses,
severance for terminated employees, exit costs, attorneys' fees, and accounting
fees. All operations were integrated as of June 30, 1998, eliminating
duplication of costs and resulting in more efficient operations. In addition,
advertising and legal expenses not related to SEC filings have decreased.

   USTMAN reported a net loss of $2,489,000 or $0.13 per share as compared to a
net loss of $1,823,000 or $0.09 per share for the corresponding period of the
prior year. In addition to the above items, during the second quarter of 1998
USTMAN wrote off deferred debt cost of $1,211,000 related to the transaction
when Sagaponack agreed to the conversion of the Private Placement Notes to
Preferred Stock.

Financial Condition and Liquidity

   At March 31, 1999 USTMAN's current liabilities exceeded current assets by
$741,000 compared to $636,000 at June 30, 1998. This is a result of the
increase in the current portion of long term debt on the BankBoston term loan.
USTMAN's business does not require material ongoing capital expenditures.

   The Bank Boston loan which USTMAN used to facilitate the ATC acquisition, to
pay existing debt, and for working capital purposes bears interest at the
BankBoston Base Rate plus 2-1/2% (11% at June 30, 1998). Repayment of the loan
began March 31, 1998 and continues in quarterly installments until initially

                                       17
<PAGE>


December 31, 2000 when the remaining principal was to be due. In March 1999,
BankBoston and USTMAN agreed to amend the loan repayment schedule. After this
amendment, quarterly payments will continue until December 31, 2001, when the
remaining principal is due. The bank loan is secured by substantially all of
the assets of USTMAN. The agreement contains financial covenants as well as
restrictive covenants and other obligations of USTMAN. If USTMAN fails to meet
the covenants, the unpaid principal and accrued interest will become
immediately due. USTMAN received a waiver from the bank for covenant violations
at June 30, 1998. In October 1998, USTMAN and BankBoston agreed to amend the
terms of the agreement and reduced the covenant requirements for the upcoming
three quarters beginning on September 30, 1998. In March 1999, the loan
agreement was further amended. Management believes USTMAN's operations for the
fiscal year 1999 will be sufficient to enable USTMAN to be in compliance with
the amended covenants for the remaining periods of fiscal year 1999.

   In December 1998, Sagaponack agreed to convert all debt issued to it by
USTMAN and accrued interest totaling $9,717,000 to Series A Preferred Stock.
Warrants previously to be issued to Sagaponack for additional interest expense
were also canceled. The preferred stock has an aggregate allocation amount of
$15,000,000 for the purposes of liquidation priority and dividends. The
preferred stock bears an annual 8% cumulative dividend based on the allocation
amount, if and when declared by the Board of Directors. This results in an
effective dividend rate of 12.3%. The allocation amount will increase by the
amount of any dividends not declared for payment by USTMAN. At March 31, 1999
the allocation amount was $15,900,000. The preferred stock has no mandatory
redemption or voting rights and is not convertible into common stock.


The year ended June 30, 1998 compared to the period ended June 30, 1997

   USTMAN's operating results for the year ended June 30, 1998 included
significant costs related to the restructuring and consolidation of the Watson,
USTMAN Industries, Inc., and ATC organizations and the financing related to
those transactions.

   USTMAN reported a net loss of $5,944,000 for the twelve months ended June
30, 1998 compared to $1,979,000 for the nine months ended June 30, 1997. This
increase in net loss is due partially to the cost of moving and consolidating
the operations of Watson General Corporation, Watson Systems, Inc., and ATC, to
Lakewood, Colorado. These expenses totaled $736,000 as of June 30, 1998.

   Net sales for the twelve months ended June 30, 1998 were $5,988,000 an
increase from $2,325,000 for the nine months ended June 30, 1997. The increase
in revenues is partially attributable to the presentation of twelve months in
the current year as opposed to nine months in the prior year. Additionally, the
increase is due to the inclusion of twelve months of USTMAN revenue, which was
approximately $4,470,000, and six months of ATC revenue, which was
approximately $276,000, in the June 30, 1998 total revenue. There were no
material price increases during the year. USTMAN's sales depend in part upon
decisions of customers as to when to implement measures to meet compliance
requirements and to more aggressively attempt to manage liquid petroleum
inventory.

   Selling, general and administrative expenses increased to $6,247,000 in the
fiscal year ended June 30, 1998 compared to $2,912,000 for the fiscal year
ended June 30, 1997. The increase is in large part due to the twelve month
presentation in the current year as opposed to the nine month presentation in
the prior year. Additionally, general and administrative expenses increased
because of the depreciation, amortization and option expenses discussed below.
For the 1999 fiscal year, management expects general and administrative
expenses to stabilize at a lower level than experienced in the 1998 fiscal year
as a result of streamlining of operations.

   USTMAN's amortization expenses and depreciation increased to $1,149,000 in
the 1998 fiscal year, up 220% from the year before. This increase is primarily
due to expensing a full year of goodwill and proprietary software resulting
from the USTMAN acquisition. Amortization of goodwill totaled $328,000 for
fiscal year

                                       18
<PAGE>


1998 and amortization of proprietary software totaled $506,000 as compared to
$150,000 and $42,000, respectively in fiscal year 1997.

   During 1997, USTMAN issued warrants for 200,000 shares exercisable at $1.50
per share through March 1998. In March 1998, these options were modified to
extend the exercise period through March 16, 1999 and to increase the exercise
price to $1.75. As a result, USTMAN recognized option compensation expense of
$222,000 representing the fair market value of these options at the time of the
modification. Additionally, during fiscal year 1998 USTMAN expensed a full year
of option compensation expense totaling $124,000 related to Dan R. Cook's
employee options.

   During fiscal year 1998, operations of Watson General Corporation, USTMAN
Industries, Inc. and Advanced Tank Certification, Inc. were all relocated to
Lakewood, Colorado. The consolidation was completed as of June 30, 1998 and
accordingly, no reserves were established for future expenditures. Subsequent
to June 30, 1998, no material expenses have been incurred which related to the
consolidation. The costs incurred totaled approximately $736,000 and were made
up of primarily moving expenses, severance for terminated employees, exit
costs, attorneys' fees, disposition of assets and accounting fees.

   In fiscal year 1998, management determined that proprietary software
acquired through acquisitions in prior years would no longer be used and no
revenues would be generated from the software. Prior to this decision,
management had thought potential sales were possible. A loss of $656,000 was
incurred as a result of the write-off.

   In the prior year, general and administrative expenses were decreased by a
gain on property held for sale of $363,000.

   USTMAN also experienced an increase in interest expense of 1,784% due to
interest incurred on senior subordinated notes for an entire year along with
approximately $1.6 million in interest expense as a result of the failure to
meet specific projections provided by USTMAN to Sagaponack and interest on the
$3.75 million BankBoston debt incurred in December 1997.

Year 2000 Assessment

   The following disclosure is made pursuant to the Year 2000 Information and
Readiness Disclosure Act. The following disclosure originated from USTMAN and
concerns (1) assessments, projections, or estimates of Year 2000 processing
capabilities; (2) plans, objectives or timetables for implementing or verifying
Year 2000 processing capabilities; (3) test plans dates or results; and (4)
reviews and comments concerning Year 2000 processing capabilities as defined by
the Act.

   USTMAN has assessed Year 2000 compliance matters and has determined that it
has potential for exposure regarding Year 2000 compliance in three areas of its
internal and external business activities. These areas include (1) its own
internal hardware and software systems which are utilized to process and
provide USTMAN's operations and accounting information, (2) the hardware and
software systems it has provided to its clients for automation of the SIR
process and (3) clients' hardware and software systems which are utilized to
provide data to USTMAN. All costs related to Year 2000 readiness are expected
to be funded through USTMAN's normal operations and will be deducted from
USTMAN's operating income. The following discusses management's assessment of
those risks and the steps it is taking to minimize them.

 Internal hardware and software

   Over the last three years, USTMAN has purchased computers, servers and other
equipment which are certified by the vendor as being Year 2000 compliant.
Because of this, the telephone system, servers and the majority of USTMAN's
workstations are Year 2000 compliant. As of September 30, 1998, USTMAN gathered
an inventory of current revisions needed on older workstations. Those computers
which were not compliant will be thoroughly tested in the upcoming months and
have the needed revisions by December 31, 1999.

                                       19
<PAGE>


   USTMAN's software consists primarily of three distinct areas: network
operating system, commercial software and proprietary software. The network
operating system has been certified by the vendor to be Year 2000 compliant
subsequent to the completion of certain patches which USTMAN completed applying
as of September 30, 1998. The commercial software USTMAN runs is very diverse.
USTMAN has identified over thirty types of commercial software that are
currently used both internally and externally. Over the next five months,
USTMAN will contact the manufacturers to determine if the software is Year 2000
compliant. For those software packages which will not be Year 2000 compliant,
USTMAN will make a determination to either replace the software with a
different vendor or continue to use the software in a "quarantined"
environment. Until responses from all vendors are received, it is not possible
to estimate costs associated with the new software. However, it is not
anticipated that any new software, other than that discussed below, will be a
material capital expenditure. All assessments required and the related
determinations are expected to be made prior to June 30, 1999.

   USTMAN will contract for the replacement of its accounting and information
computer software. One criterion in the selection of the new accounting
software will be a warranty that the software is Year 2000 compliant.
Management is currently evaluating systems. It is estimated that the system
will be installed and functional by August 1999. The cost of this system is
expected to be approximately $50,000 including software, hardware and
implementation expense.

   USTMAN runs internal software developed by USTMAN's software engineers.
USTMAN does not believe that the software code will have to be rewritten or
recompiled because most of the software is simply a front end to well known
commercial software which has Year 2000 compliance built into the core
software.

   In order to ensure that all software and hardware will function properly in
the Year 2000, USTMAN has planned to construct a separate testing facility.
This facility will be dedicated entirely to Year 2000 testing on live customer
data. This facility will have a server and other hardware to mirror USTMAN's.
USTMAN plans to set the internal date at this facility to December 31, 1999 and
run analysis for two months to verify that no Year 2000 issues occur as the
clock approaches, reaches and passes the century mark. The equipment has been
purchased for this facility and the facility is expected to be in use some time
after July 1999. In addition, USTMAN is planning on having software engineers
on site immediately after the December 31, 1999 to avoid any unforseen
problems. Because management feels that USTMAN has adequately planned and
prepared for Year 2000, USTMAN has not prepared a contingency plan.

 Hardware and software provided to customers

   Over the past couple of years, USTMAN has provided to its customers
ExtremeTM, TankTraxTM, and SIRSendTM software for use by its customers in
providing data to USTMAN. USTMAN has tested and believes the ExtremeTM software
is Year 2000 compliant but the TankTraxTM and SIRSendTM software packages are
not. USTMAN believes the TankTraxTM software can be corrected with few
programming changes. USTMAN has evaluated and identified the specific changes
needed. USTMAN has obtained, but not applied, the programming revision needed
for the SIRSendTM software. These revisions are expected to be complete by July
30, 1999. Because USTMAN's software engineers will do these revisions, the
incremental cost to USTMAN is expected to be minimal.

   In addition to software USTMAN has furnished computer equipment to run the
above-mentioned software and tank gauges. USTMAN believes all computer
equipment sold to current customers is Year 2000 compliant. USTMAN has made
provisions with customers so that USTMAN will not be responsible for any Year
2000 issues due to customers moving the proprietary software from the machine
provided by USTMAN to other equipment without the signed consent of USTMAN.
USTMAN has obtained a written warranty from the manufacturer of its tank gauge
that the tank gauge is Year 2000 compliant.

                                       20
<PAGE>


 Clients' hardware and software

   In order to assess the preparedness of its customers, USTMAN requested that
its top two hundred customers complete a Year 2000 survey to determine the
status of Year 2000 compliance of the customers' software and the data provided
to USTMAN. USTMAN has received responses and based on the representations of
these customers, does not believe there will be significant Year 2000 problems.
USTMAN does not believe that any data received either electronically or in hard
copy which is not Year 2000 compliant will have a negative effect on the
systems, but may affect services provided due to additional manual labor
required to correct problems with the data. USTMAN will be working closely with
its customers known to generate data from legacy equipment which is not Year
2000 compliant to determine what the customers' own Year 2000 compliance
program encompasses. USTMAN believes by working together with these customers
potential problems will be avoided.

                                       21
<PAGE>

                                    BUSINESS

   USTMAN is an environmental software and services company primarily engaged
in providing leak detection services to owners and operators of underground
storage tanks. We analyze information concerning the inventory of a tank to
determine whether the tank is leaking. This method of leak detection is known
as statistical inventory reconciliation, or "SIR." Our proprietary software
program is designed to monitor underground storage tanks to detect leakage and
assist with inventory management and regulatory compliance. We believe we hold
a 50% share of the market for this method of leak detection. We believe that we
are generally recognized as a leader in the industry. We sell related products,
including in-tank, automatic tank gauges, network data gathering equipment and
cathodic protection for underground storage tanks.

   We provide the majority of our services on a recurring monthly fee basis
under annually renewable agreements. We currently have more than 70,000
underground storage tanks under contract. In addition, we license our software
to larger customers who perform leak detection analysis internally and submit
results to us for quality assurance and independent certification.

   We have more than 2,400 clients, including Amoco, BP Australia and BP New
Zealand, Chevron, Hertz Rental Car Corporation, Convenient Food Mart, Ultramar
Diamond Shamrock, Speedway LLC/Emco Marketing Co., Herndon Oil Co., Murphy Oil
Co., Uni-Marts, Wesco, Kwik Trip, Tosco/Circle K and Shell Puerto Rico.

   The international market for underground storage tank monitoring presents an
opportunity for growth as governments in Canada, Europe, Asia and Latin America
begin to follow the lead of the United States with respect to environmental
legislation.

   In May 1997, USTMAN, doing business as Watson General Corporation, a company
engaged in SIR leak detection, acquired all of the outstanding capital stock of
USTMAN Industries, Inc. In December 1997, we acquired all of the outstanding
capital stock of Advanced Tank Certification, Inc., a company also engaged in
SIR leak detection.

   We were incorporated in California in 1947. Our principal executive offices
are located at 12265 W. Bayaud Avenue, Suite 110, Lakewood, Colorado 80228 and
our telephone number is 1-800-253-8054.

Industry Background.

   Adoption of Environmental Protection Agency Regulations. There have been
over 330,000 known leaks from substandard underground storage tanks during the
past ten years. Many of the leaks have caused serious environmental damage and
health risks, including contaminated water supplies. The Environmental
Protection Agency passed regulations which required monthly leak detection for
most tanks and their underground pipes by December 22, 1998.

   There were approximately 2,750,000 underground storage tanks in the United
States in 1988. Today, that number has dropped to approximately 1,200,000 due
to the phase-out of older tanks. We believe that approximately 300,000
underground storage tanks still do not comply with the Environmental Protection
Agency regulations for monthly monitoring.

   Monthly Leak Detection Methods. There are five approved monthly monitoring
methods for underground storage tanks:

   1. Automatic tank gauges: they measure the product level and temperature
inside a tank continuously and automatically analyze and record data. The test
usually requires approximately three to eight hours to perform each month.
During the test, the tank cannot be used by the owner.

   2. Secondary containment and monitoring: this method detects leaks in the
space between the underground storage tank and a second barrier. The barrier
holds any leak in the space between the tank and the barrier until monitors
detect the leak. The monitors can be a simple dipstick or a sophisticated
automated system. The monitor must be checked at least every 30 days. Secondary
containment requires a significant up-front capital investment in addition to
ongoing maintenance costs.

                                       22
<PAGE>

   3. Vapor monitoring: this tests the soil around the tank for fumes caused by
leaking petroleum. Permanent holes must be drilled near the tank. In addition,
the owner must permanently install special equipment to analyze the soil or
hire a third party to provide monitoring services. Vapor monitoring is not
permitted in all states and can be used only for certain soil.

   4. Groundwater monitoring: this tests the groundwater near the tank for any
liquids leaked by the tank. A well must be drilled close to the tank to monitor
the groundwater. This method can be used only in certain locations.

   5. Statistical inventory reconciliation, which is known as SIR: this uses
sophisticated computer software to analyze inventory, temperature, delivery and
dispensing data, and other variables over a period of time to determine whether
a tank has a loss trend. At the end of each operating day, product level is
measured either manually or automatically. This data, and any delivery and
withdrawal information, is sent to a certified SIR vendor for analysis. This
method has few product or site restrictions, tests the entire underground
storage tank system (including piping and dispensers), and requires no up-front
capital investment.

The USTMAN Advantage

   We believe that SIR is the most practical and cost-effective leak detection
method to meet the Environmental Protection Agency regulatory requirements for
the following reasons:

  * traditional tank tightness testing does not meet the new regulatory leak
    detection compliance requirements since it is too expensive to perform
    monthly;

  * many automatic tank gauges require a significant up-front capital
    investment and require annual maintenance and servicing costs;

  * secondary containment with interstitial monitoring requires a significant
    up-front capital investment; and

  * groundwater and soil monitoring are significantly restricted by soil
    composition and groundwater levels. In addition, one or more holes or
    wells must be drilled near the underground tanks. These methods also
    require the purchase of expensive monitoring equipment or hiring
    independent contracted services.

   SIR, on the other hand, (a) meets the compliance requirement with no up-
front capital investment and a low monthly fee per tank; (b) requires no
maintenance downtime or costs; and (c) provides valuable management and
inventory control information.

   We believe that we are the leading provider of SIR based upon the number of
underground storage tanks monitored. In addition, we believe we are well-
positioned to capture a significant share of the underground storage tanks
which currently are not being tested for leaks, or which are using tank
tightness testing, because of the following:

  * we are the only SIR provider with a national sales force in place;

  * we offer a wide range of integrated, cost-effective products and services
    for leak detection, remote monitoring, automated information delivery and
    inventory management;

  * we have an established reputation for quality, consistency, reliability
    and innovation;

  * we are recognized by regulatory agencies as a leading SIR provider and
    SIR expert;

  * we have the largest number of trained analysts; and

  * we believe we are currently the only SIR provider to require a quality
    control program.

Products and Services

   USTMAN SIR Monthly Monitoring: Remote leak detection/inventory management
for underground storage tank owners through the use of proprietary, certified
SIR software. The monthly fee for the USTMAN SIR service includes

  * Environmental Protection Agency leak detection compliance for tanks and
    lines,

  * monthly statistical analysis of inventory,

                                       23
<PAGE>


  *  monthly compliance reports,

  *  monthly inventory management analysis,

  *  consultation regarding underground storage tank regulations and leak
     detection compliance,

  *  service guarantee,

  *  false alarm guarantee,

  *  on-site training, and

  *  the backing of our services by errors and omissions insurance.

   Extreme: Regulatory compliance software for larger customers. The software
is installed at the customer's home office and automatically generates custom
reports for each underground storage tank in the system. Extreme acts as an
extension of an inventory control system. The Extreme package is sold for an
up-front fee plus a monthly monitoring fee.

   Extreme Fuel Manager: Our automatic tank gauge. It continuously monitors
the level of liquids in underground storage tanks using ultrasonic technology
rather than traditional techniques. We believe it is at least as accurate as
traditional gauges, yet it is priced at about half the price of competing
gauges.

   TankTrax: This software application allows customers to enter their tank
data directly into a personal computer. The data can be reviewed and reports
printed before the data is sent electronically to USTMAN for analysis.

   SirSend: A telephone-controlled, data entry product which allows 24 hour
direct access to the customer's home office. The technology enables customers
to transmit stick level readings, delivery volume and sales readings with the
simplicity of a phone call.

   Cathodic Protection: A direct electrical current is applied to the soil
near the underground storage tank to prevent corrosion. We do not perform
these services ourselves. Instead we enter into joint ventures with regional
providers of cathodic protection, then offer the service to our existing
customers for an additional fee.

Research and Development

   We support a research and software development team of employees and
independent contractors. The team's responsibilities include:

      software installations and interfacing,

      monitoring software upgrades and gauge software development,

      customer service requests and internal requirements.

   We believe we have an excellent research and development team within our
industry in terms of expertise, experience, size and budget.

Sales and Marketing

   Our marketing strategy is to convince owners and operators of underground
storage tanks that (i) SIR is the most cost-effective and reliable, leak
detection system available, and (ii) our technology, experience, and market
leadership make us a premier SIR provider. Our marketing plan incorporates the
following objectives:

      Reinforce the market understanding that SIR is the most cost-effective
      and convenient monthly monitoring method.

      Enhance our position of leadership within the environmental services
      industry and promote our technical expertise.

      Integrate our product line into a cohesive package of value-added
      products and services including products which fully automate the SIR
      monitoring process to eliminate the human error risk while
      simultaneously making compliance even more cost-effective and
      convenient.

                                      24
<PAGE>


   Our sales strategy is threefold. First, we concentrate our sales and
marketing efforts through a direct in-house sales force domestically, and
through relationships with outside distributors and affiliates
internationally. Second, we promote our brand name awareness through national
trade magazine advertising, sponsorship by industry associations, and public
speaking opportunities. Third, we continue to identify related value-added
products to increase our sales to each customer.

Sales and marketing efforts in the United States are concentrated in three
levels of activity:

      Sales to the major oil companies and large convenience store chains are
      made through a national accounts manager with support from all levels of
      our organization.

      Sales to medium size dealers, medium size convenience store chains and
      governmental agencies are made through our territory managers stationed
      strategically throughout the United States.

      Sales are made to other owners of underground storage tanks through our
      telemarketing department.

   Each level of sales is supported through trade publications, advertising,
direct mail and strategic trade show attendance. In addition, independent
sales representatives are also used to support our sales and marketing effort.

   We utilize distributors and affiliates to generate sales outside the United
States. We seek to find an organization with an established industry presence
to provide sales leads and technical demonstrations. We offer the organization
the opportunity to purchase a product license, share revenues and receive
ongoing quality control and sales support from our staff. We have entered into
license agreements with organizations in Canada and Australia/New Zealand.

Competition.

   Our business is intensely competitive. We compete with other leak detection
service providers as well as with providers of other methods of leak
detection. Many of our competitors have greater financial resources than us.
We believe that cost and the ability to satisfy regulatory requirements are
the key factors influencing sales.

Government Regulation.

   Compliance with federal, state and local regulations has not had a material
effect on our capital expenditures, operations or competitive position.
However, the imposition or relaxation of environmental regulations relating to
leak detection for underground storage tank systems can affect the need for
our services and products.

Trademarks.

   We are the holder of United States trademarks, registration numbers
1,719,061; 1,730,019; 1,731,948; 2,163,138; and 1,790,965 which relate to the
names USTMAN SIR SYSTEM, USTMAN INDUSTRIES, INC., USTMAN INDUSTRIES, INC. &
Design, EXTREME & Design, and SIRAS, respectively. In addition, we hold the
rights in numerous unregistered trademarks which we use in interstate commerce
and which are subject only to common law protection

Employees.

   On June 1, 1999, we employed a total of 52 persons, 48 of whom were full
time employees.

Facilities.

   We operate out of leased office space located at 12265 W. Bayaud Avenue
Lakewood, Colorado, where we occupy approximately 7,080 square feet under a
lease expiring December 31, 2001. Monthly payments under the lease are
$9,440.00 and will increase during the term of the lease.

Legal Proceedings

   There are no pending or asserted legal proceedings against us which we
expect to have a material adverse effect on us or our business operations.

                                      25
<PAGE>

                              RECENT DEVELOPMENTS


Issuance of Preferred Stock for Certain Debt and Rights

   In December 1998, we agreed to issue Series A Preferred Stock to Sagaponack
Partners and its affiliated Sagaponack International Partners in exchange for:


  . $7,000,000 face amount of debt, less original issue discount of $700,000.

  . accrued interest on the debt of $3,417,000, including interest payable as
    warrants, and

  . the cancellation of certain rights of Sagaponack.

Delisting of Common Stock from Nasdaq SmallCap Market

   On February 19, 1999 our common stock was delisted from the Nasdaq SmallCap
Market. Since then, our common stock has been traded on the OTC Bulletin Board.

Resignations

   As described under "Management," during 1999 two persons have resigned as
directors of USTMAN due to other time commitments, and two other persons (who
are married to each other) have resigned as officers of USTMAN.

                                       26
<PAGE>

                                   MANAGEMENT

Executive Officers and Directors

   The following table sets forth the executive officers and directors of
USTMAN and their ages and positions as of July 1, 1999.

<TABLE>
<CAPTION>
   Name                Age                     Position
   ----                ---                     --------
   <C>                 <C> <S>
   Dan R. Cook         49  Chief Executive Officer, President and Director
   Barry S. Rosenstein 40  Co-Chairman of the Board and Director
   Marc A. Weisman     46  Co-Chairman of the Board and Director
</TABLE>

   DAN R. COOK has served as a Director of USTMAN since May 1997. Mr. Cook was
appointed President of USTMAN in May 1997. Mr. Cook served as Chief Operating
Officer of USTMAN Industries from 1992 until it was merged into USTMAN in May
1997, and additionally served as its President from January 1994 until its
merger into USTMAN. Mr. Cook is also a certified public accountant. Mr. Cook
has an employment agreement with USTMAN which expires May 20, 2001. Mr. Cook's
base salary is $130,000 per year.

   BARRY S. ROSENSTEIN has served as a Director of USTMAN since May 1997. Mr.
Rosenstein is a co-founder and Managing Partner of Sagaponack Partners, L.P.
and Sagaponack International Partners, L.P. Prior thereto, Mr. Rosenstein
founded and for four years headed Genesis Merchant Group Securities' Investment
and Merchant Banking Group. Prior to his association with Genesis, Mr.
Rosenstein formed and acted as managing partner of Reatta Partners, a
transaction-specific investment partnership. Prior to Reatta, Mr. Rosenstein
was a principal in charge of corporate takeovers with Plaza Securities
Corporation. Mr. Rosenstein began his career as an investment banker primarily
specializing in mergers and acquisitions with Merrill Lynch in New York. He
received his M.B.A. from the University of Pennsylvania's Wharton School of
Business and his B.S. from Lehigh University. Mr. Rosenstein is also a
certified public accountant. Mr. Rosenstein also serves on the Board of
Directors of Waterworks; Tuneup Masters, Inc.; TestAmerica, Inc.; and Marisa
Christina, Inc.

   MARC A. WEISMAN has served as a Director of USTMAN since May 1997. Mr.
Weisman is a co-founder and Managing Partner of Sagaponack Partners, L.P. and
Sagaponack International Partners, L.P. From January 1996 to August 1996, Mr.
Weisman served as Director in the Principal Transactions Group at CS First
Boston where he ran the High Yield Real Estate Finance Division. From 1988 to
1996, Mr. Weisman was Chief Financial Officer and Executive Vice President of
the Adco Group, a privately held real estate and financial services company.
Mr. Weisman is currently a director of Product Resources, Inc.; Tuneup Masters,
Inc.; TestAmerica, Inc.; and Superior Bank FSB.

   Donald Philips resigned as a director of USTMAN effective March 5, 1999 due
to other commitments, and Ronald G. Crane resigned as a director of USTMAN
effective April 8, 1999 due to other commitments. No person has been elected or
nominated to replace Mr. Philips or Mr. Crane as of July 1, 1999.

   In January 1999, Erica Bengtson resigned from USTMAN, where she had served
as Chief Operating Officer. In April 1999, her husband, David Booth, also
resigned from USTMAN, where he had served as a Vice President.

                                       27
<PAGE>

Executive Compensation

   Summary Compensation Table. The following table sets forth information
concerning compensation provided to each officer or employee whose total annual
salary and bonus exceeded $100,000.00.

<TABLE>
<CAPTION>
             Name and        Fiscal           All Other
        Principal Position    Year   Salary  Compensation
        ------------------   ------ -------- ------------
        <S>                  <C>    <C>      <C>
        Dan R. Cook(1)
         President and CEO    1999  $130,000
                              1998  $130,000
                              1997       --
</TABLE>
- --------

(1) Mr. Cook did not become an officer or employee of USTMAN until May 1997.
    Mr. Cook did not receive or exercise any options to purchase common stock
    during the fiscal years ended June 30, 1998 and June 30, 1999. Mr. Cook did
    not receive any long-term incentive award during the fiscal years ended
    June 30, 1998 and June 30, 1999. Mr. Cook received no other compensation
    during the fiscal years ended June 30, 1998 and June 30, 1999.

   Option Grants In Last Fiscal Year. There were no grants of options by USTMAN
to the Named Executive Officers during the fiscal year ended June 30, 1999.

   Aggregate Options Exercised In Last Fiscal Year and Year-End Option
Value. There were no options exercised during the fiscal year ended June 30,
1999, and all options held by Named Executive Officers at June 30, 1999 had no
value.

                                       28
<PAGE>

                          DESCRIPTION OF CAPITAL STOCK

General.

   The authorized capital stock of USTMAN currently consists of 40,000,000
shares of Common Stock; 1,000,000 shares of Preferred Stock; 15,000,000 shares
of Class A Voting Common Stock; and 15,000,000 shares of Class B Non-Voting
Common Stock. None of USTMAN's classes of capital stock have any par value.

Common Stock.

   Each holder of Common Stock is entitled to one vote per share on all matters
submitted to a vote of shareholders, except in connection with the election of
directors. As required by California law, holders of Common Stock have
cumulative voting rights in the election of directors, permitting each holder
to cast such number of votes in the aggregate as equals the number of shares of
Common Stock held by the shareholder multiplied by the number of directors to
be elected. The holder may cast the whole number of such votes for one nominee
for director or may distribute votes among two or more nominees.

   Holders of Common Stock do not have preemptive, subscription, redemption or
conversion rights. USTMAN has never declared a cash dividend on its Common
Stock.

   Trading in our common stock is subject to certain rules under the Securities
Exchange Act of 1934 which require additional disclosure to broker-dealers in
connection with any trades involving a stock defined as a penny stock. These
rules require the delivery, prior to any penny stock transaction, of a
disclosure schedule explaining the penny stock market and the risks associated
with it. The rules also impose various sales practice requirements on broker-
dealers who sell penny stocks to persons other than established customers and
accredited investors. For these types of transactions, the broker-dealer must
make a special suitability determination for the purchaser and receive the
purchaser's written consent to the transaction prior to the sale. The broker-
dealer must disclose the commissions payable to the broker-dealer and current
bid and offer quotations for the penny stocks. If the broker-dealer is the sole
market-maker, the broker-dealer must disclose this fact and the broker-dealer's
presumed control over the market. The information must be provided to the
customer orally or in writing before or with the written confirmation of trade
sent to the customer. Monthly statements must be sent disclosing recent price
information for the penny stock held in the account and information on the
limited market in penny stocks. The additional burdens imposed upon broker-
dealers by these requirements could discourage broker-dealers from effecting
transactions in the common stock, which could severely limit the market
liquidity of the common stock and the ability of shareholders to sell the
common stock in the open market.

Class A Voting Common Stock and Class B Non-Voting Common Stock.

   There are no shares outstanding of Class A Voting Common Stock or Class B
Non-Voting Common Stock. Shares of Class A Voting Common Stock are entitled to
the same voting rights as Common Stock, but would not participate in
distributions or dividends. Shares of Class B Common Stock are not entitled to
any voting rights but have the same distribution or dividend rights as Common
Stock. One share of Class A Common Stock and one share of Class B Common Stock
have, in the aggregate, the same voting rights and rights to distributions and
dividends as one share of Common Stock.

Preferred Stock.

   USTMAN has issued 9,717 shares of Series A Preferred Stock to Sagaponack
with a face amount of $9,717,000. However, the preferred stock has an aggregate
allocation amount for the purposes of liquidation priority and dividends
initially equal to $15,000,000. The preferred stock bears an annual 8%
cumulative

                                       29
<PAGE>


dividend if and when declared by our board of directors. The allocation amount
of the preferred stock will increase by the amount of any dividends not
declared for payment by us. The preferred stock has no mandatory redemption or
voting rights and is not convertible into common stock.

   No other shares of Preferred Stock are outstanding at this time, and there
are no current plans to issue any additional shares of Preferred Stock except
as described below. The board of directors of USTMAN has the authority, without
shareholder approval, to determine the rights, preferences and privileges of
any class of Preferred Stock to be issued by USTMAN.

                                       30
<PAGE>

                             PRINCIPAL SHAREHOLDERS

   The following table sets forth certain information regarding the beneficial
ownership of our common stock as of July 1, 1999 by (i) each person who we know
owns beneficially more than 5% of the common stock; (ii) each of our directors
and our chief executive officer, and (iii) all of our directors and executive
officers as a group. Unless otherwise noted, the persons named in the table
have sole voting and investment power over the shares shown as beneficially
owned by them, subject to community property laws where applicable.

<TABLE>
<CAPTION>
                                                     Number of
                                                       Shares      Percent of
                                                    Beneficially   Outstanding
Name                                                   Owned         Shares
- ----                                                ------------   -----------
<S>                                                 <C>            <C>
Sagaponack Partners, L.P...........................  7,344,520        36.9%
170 Columbus Ave., 5th Floor
San Francisco, CA 94133

Dan R. Cook........................................    150,000(1)      0.8%
12265 W. Bayaud Ave., #110
Lakewood, CO 80228

Ronald G. Crane....................................  1,101,500(2)      5.6%
12265 W. Bayaud Ave, #110
Lakewood, CO 80228

Barry S. Rosenstein................................  7,344,520(3)     36.9%
170 Columbus Ave., 5th Floor.
San Francisco, CA 94133

Marc A. Weisman....................................  7,344,520(3)     36.9%
645 Fifth Ave., 8th Floor
New York, NY 10022

All current executive officers and directors as a
 group (5 persons).................................  9,401,214(4)     45.3%
</TABLE>
- --------

(1) Includes options granted by USTMAN to purchase up to 150,000 shares of
    common stock which are exercisable within 60 days.

(2) Includes options granted by USTMAN to purchase up to 700,000 shares of
    common stock which are exercisable within 60 days.

(3) Includes 7,344,520 shares of common stock owned by Sagaponack Partners,
    L.P. which are indirectly beneficially owned by Messrs. Rosenstein and
    Weisman as managing members of RSP Capital, L.L.C. which is the general
    partner of Sagaponack Partners, L.P. Does not include 2,625,432 warrants to
    purchase shares of common stock which are exercisable at the times and
    prices, and to the extent, that other options and warrants of USTMAN are
    exercised after May 22, 1997 in order to maintain Sagaponack Partners,
    L.P.'s percent ownership of the outstanding common stock of USTMAN.

(4) Includes options granted by the Company to purchase an aggregate of 880,000
    shares of common stock which are exercisable within 60 days. In addition,
    see note (3) above.

             INDEMNIFICATION OF DIRECTORS, OFFICERS AND CONTROLLING
                   PERSONS AGAINST SECURITIES ACT LIABILITIES

   Section 317 of the California Corporations Code permits a corporation to
grant indemnification to directors, officers and other agents in terms
sufficiently broad to permit indemnification under certain circumstances for
liabilities, including expenses, arising in connection with federal securities
laws, including but not limited to the Securities Act of 1933, as amended.
Pursuant to the Articles of Incorporation of

                                       31
<PAGE>


USTMAN, as amended, and the Bylaws of USTMAN, USTMAN is authorized to indemnify
its directors, officers and other agents to the full extent permitted by law
and has indemnified its directors for monetary damages to the full extent
permitted by law. Insofar as indemnification for liabilities arising under the
Securities Act of 1933 may be permitted to directors, officers and controlling
persons of USTMAN pursuant to the foregoing provisions, or otherwise, USTMAN
has been advised that in the opinion of the Securities and Exchange Commission
such indemnification is against public policy as expressed in said Act and is,
therefore, unenforceable. In the event that a claim for indemnification against
such liabilities (other than the payment by USTMAN of expenses incurred or paid
by a director, officer or controlling person of the Company in the successful
defense of any action, suit or proceeding) is asserted by such director,
officer or controlling person in connection with the sale of the shares, USTMAN
will, unless in the opinion of its counsel the matter has been settled by
controlling precedent, submit to a court of appropriate jurisdiction the
question whether such indemnification by it is against public policy as
expressed in the Securities Act and will be governed by the final adjudication
of such issue.

                                 LEGAL MATTERS

   The validity of the securities offered by this prospectus has been passed
upon for USTMAN by Case, Knowlson, Burnett & Wright LLP, Los Angeles,
California

                                    EXPERTS

   The consolidated financial statements of USTMAN at June 30, 1998 and 1997,
and for the year ended June 30, 1998 and the nine months ended June 30, 1997,
appearing in this registration statement have been audited by Ernst & Young
LLP, independent auditors, as set forth in their report thereon appearing
elsewhere in this prospectus, and are included in reliance upon such report
given on the authority of such firm as experts in accounting and auditing.

                      WHERE YOU CAN FIND MORE INFORMATION

   We file annual, quarterly and current reports, proxy statements and other
information with the Securities and Exchange Commission. You may read and copy,
upon payment of a fee set by the SEC, any document that we file with the SEC at
its public reference rooms in Washington, D.C. at 450 Fifth Street, N.W.,
20549, New York, New York at Seven World Trade Center, 13th Floor, Suite 1300,
10048, and Chicago, Illinois at Citicorp Center, 500 West Madison Street, 14th
Floor, Suite 1400, 60661. You may also call the SEC at 1-800-432-0330 for more
information on the public reference rooms. Our filings are also available to
the public on the internet, through the SEC's EDGAR database. You may access
the EDGAR database at the SEC's web site at http://www.sec.gov.

   This prospectus is part of a registration statement on Form S-2SB we have
filed with the SEC relating to our common stock registered under this
Prospectus. As permitted by SEC rules, this Prospectus does not contain all of
the information contained in the registration statement and accompanying
exhibits and schedules we file with the SEC. You may refer to the registration
statement, the exhibits and schedules for more information about us and our
common stock. The registration statement, exhibits and schedules are also
available at the SEC's public reference rooms or through its EDGAR database on
the internet.

   You may obtain a copy of these filings at no cost by writing to us at USTMAN
Technologies, Inc., 12265 W. Bayaud Avenue, Suite 110, Lakewood, Colorado
80228, Attention: Heather Murphy, or by telephoning us at 800-253-8054. In
order to obtain timely delivery, you must request the information no later than
five business days prior to the deadline for the rights offering.

                                       32
<PAGE>

                         INDEX TO FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
                                                                           Page
                                                                           ----
<S>                                                                        <C>
USTMAN Technologies, Inc. Consolidated Financial Statements

  Report of Independent Auditors..........................................  F-2

  Consolidated Balance Sheets as of June 30, 1998 and 1997, and March 31,
   1999 (unaudited).......................................................  F-3

  Consolidated Statements of Operations for the Year Ended June 30, 1998,
   the nine months ended 1997, the nine months ended March 31, 1999
   (unaudited) and the nine months ended March 31, 1998 (unaudited).......  F-4

  Consolidated Statements of Shareholders' Equity (Deficit) for the Year
   Ended June 30, 1998, the nine months ended 1997, and the nine months
   ended March 31, 1999 (unaudited).......................................  F-5

  Consolidated Statements of Cash Flows for the for the Year Ended June
   30, 1998, the nine months ended 1997, the nine months ended March 31,
   1999 (unaudited) and the nine months ended March 31, 1998 (unaudited)..  F-6

  Notes to Consolidated Financial Statements..............................  F-7

USTMAN Technologies, Inc. Pro Forma Consolidated Financial Statement

  Pro Forma Condensed Consolidated Statements of Operations (unaudited)
   for the Year Ended June 30, 1998....................................... F-24

  Notes to Pro Forma Condensed Consolidated Statement of Operations
   (unaudited)............................................................ F-25

USTMAN Industries, Inc. Financial Statements

  Report of Independent Auditors.......................................... F-26

  Balance Sheets as of December 31, 1996 and 1995......................... F-27

  Statements of Earnings for the Years Ended December 31, 1996 and 1995... F-28

  Statements of Stockholders' Equity for the Years Ended December 31, 1996
   and 1995............................................................... F-29

  Statements of Cash Flows for the Years Ended December 31, 1996 and
   1995................................................................... F-30

  Notes to Financial Statements........................................... F-31

Advanced Tank Certification, Inc. Financial Statements

  Report of Independent Auditors.......................................... F-36

  Balance Sheets as of September 30, 1997 and 1996........................ F-37

  Statements of Operations for the Years Ended September 30, 1997 and
   1996................................................................... F-38

  Statements of Stockholders' Equity for the Years Ended September 30,
   1997, 1996 and 1995.................................................... F-39

  Statements of Cash Flows for the Years Ended September 30, 1997 and
   1996................................................................... F-40

  Notes to Financial Statements........................................... F-41
</TABLE>

                                      F-1
<PAGE>

                         Report of Independent Auditors

Board of Directors and Shareholders
USTMAN Technologies, Inc.

   We have audited the accompanying consolidated balance sheets of USTMAN
Technologies, Inc. as of June 30, 1998 and 1997, and the related consolidated
statements of operations, shareholders' equity (deficit) and cash flows for the
year ended June 30, 1998 and the nine months ended June 30, 1997. These
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

   We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

   In our opinion, the financial statements referred to above present fairly,
in all material respects, the consolidated financial position of USTMAN
Technologies, Inc. at June 30, 1998 and 1997, and the consolidated results of
its operations and its cash flows for the year ended June 30, 1998 and the nine
months ended June 30, 1997, in conformity with generally accepted accounting
principles.

                                          ERNST & YOUNG LLP
Denver, Colorado
October 9, 1998

                                      F-2
<PAGE>

                           USTMAN Technologies, Inc.

                           Consolidated Balance Sheet

<TABLE>
<CAPTION>
                                                June 30             March 31,
                                            1998         1997          1999
                                        ------------  -----------  ------------
                                                                    (unaudited)
<S>                                     <C>           <C>          <C>
Assets
Current Assets:
  Cash................................  $    366,000  $   799,000  $    195,000
  Accounts receivable (less allowance
   for doubtful accounts of $89,000 in
   1997, $195,000 in 1998 and $167,000
   at March 31, 1999).................       826,000      662,000     1,280,000
  Inventory...........................       112,000      188,000       121,000
  Prepaid expenses and other current
   assets.............................        70,000      230,000       190,000
                                        ------------  -----------  ------------
Total current assets..................     1,374,000    1,879,000     1,786,000
Furniture and equipment:
  Machinery and equipment.............        76,000      686,000        77,000
  Computers and equipment.............       783,000      749,000       914,000
  Furniture and fixtures..............        88,000      219,000        92,000
  Automobiles and trucks..............           --       100,000           --
  Leasehold improvements..............         4,000        5,000         4,000
                                        ------------  -----------  ------------
                                             951,000    1,759,000     1,087,000
  Accumulated depreciation............       407,000    1,004,000       590,000
                                        ------------  -----------  ------------
                                             544,000      755,000       497,000
Intangible assets (less accumulated
 amortization of $377,000 in 1997,
 $1,351,000 in 1998 and $1,679,000 at
 March 31, 1999)......................     9,699,000    8,546,000     7,667,000
                                        ------------  -----------  ------------
Total assets..........................  $ 11,617,000  $11,180,000  $  9,950,000
                                        ============  ===========  ============
Liabilities and shareholders' equity
 (deficit)
Current liabilities:
  Accounts payable....................  $    327,000  $   264,000  $    205,000
  Accrued expenses:
    Salaries and wages................        58,000      224,000       104,000
    Other.............................       620,000      280,000       747,000
  Deferred revenue....................       130,000      147,000       221,000
  Current portion of long-term debt...       875,000    1,083,000     1,250,000
                                        ------------  -----------  ------------
Total current liabilities.............     2,010,000    1,998,000     2,527,000
Long-term debt, less current portion..     9,784,000    6,423,000     2,000,000
Deferred employee benefits............       435,000      434,000       433,000
Shareholders' equity (deficit)
  Preferred stock, no par value:
   Authorized shares-- 1,000,000,
   Issued and outstanding-- none in
   1997 and 1998, and 9,717 at March
   31, 1999. Liquidation preference
   before payment to holders of common
   stock of $15,900,000...............           --           --      9,717,000
  Common stock, no par value:
    Authorized shares-- 40,000,000
    Issued and outstanding shares--
     18,344,633 in 1997, 19,855,243 in
     1998 and 19,879,243 at March 31,
     1999.............................    12,810,000   10,373,000    12,826,000
  Class A common stock, no par value:
    Authorized shares--15,000,000,
    Issued and outstanding--none......           --           --            --
  Class B common stock, no par value:
    Authorized shares--15,000,000,
    Issued and outstanding, none......           --           --            --
    Additional paid-in capital........     2,517,000    1,947,000       875,000
    Accumulated deficit...............   (15,939,000)  (9,995,000)  (18,428,000)
                                        ------------  -----------  ------------
Total shareholders' equity (deficit)..      (612,000)   2,325,000     4,990,000
                                        ------------  -----------  ------------
Total liabilities and shareholders'
 equity (deficit).....................  $ 11,617,000  $11,180,000  $  9,950,000
                                        ============  ===========  ============
</TABLE>

See accompanying notes.

                                      F-3
<PAGE>

                           USTMAN Technologies, Inc.

                     Consolidated Statements of Operations

<TABLE>
<CAPTION>
                                      Nine months
                         Year ended      ended
                           June 30      June 30    Nine months ended March 31,
                            1998         1997          1999           1998
                         -----------  -----------  -------------- -------------
                                                    (unaudited)    (unaudited)
<S>                      <C>          <C>          <C>            <C>
Net sales............... $ 5,988,000  $ 2,325,000  $   4,811,000  $   4,302,000
Cost of sales...........   2,464,000      836,000      1,722,000      1,478,000
                         -----------  -----------  -------------  -------------
Gross profit............   3,524,000    1,489,000      3,089,000      2,824,000

Selling, general and
 administrative.........   6,247,000    2,912,000      2,850,000      3,529,000
Write-off investment in
 Toxguard Systems,
 Inc....................         --       384,000            --             --
                         -----------  -----------  -------------  -------------
                          (2,723,000)  (1,807,000)       239,000       (705,000)

Other income (expense):
  Interest expense......  (3,240,000)    (172,000)    (1,518,000)    (1,135,000)
  Write-off deferred
   debt cost............         --           --      (1,211,000)           --
  Interest income.......      19,000        4,000          1,000         17,000
                         -----------  -----------  -------------  -------------
                          (3,221,000)    (168,000)    (2,728,000)    (1,118,000)
                         -----------  -----------  -------------  -------------
Net loss before
 provision for income
 taxes..................  (5,944,000)  (1,975,000)    (2,489,000)    (1,823,000)
Provision for income
 taxes..................         --        (4,000)           --             --
                         -----------  -----------  -------------  -------------
Net loss................ $(5,944,000) $(1,979,000) $  (2,489,000) $  (1,823,000)
                         ===========  ===========  =============  =============
Basic and diluted net
 loss per share......... $      (.31) $      (.17) $        (.13) $        (.09)
                         ===========  ===========  =============  =============
</TABLE>



See accompanying notes.

                                      F-4
<PAGE>

                           USTMAN Technologies, Inc.

            Consolidated Statement of Shareholders' Equity (Deficit)

<TABLE>
<CAPTION>
                           Preferred Stock       Common Stock       Additional
                           ---------------- ----------------------   Paid-in    Accumulated
                           Share   Amount     Shares     Amount      Capital      Deficit        Total
                           ----- ---------- ---------- ----------- ------------ ------------  -----------
<S>                        <C>   <C>        <C>        <C>         <C>          <C>           <C>
Shareholders' Equity
Balance at September 30,
 1996....................    --  $      --  10,487,401 $ 9,100,000 $    653,000 $ (8,016,000) $ 1,737,000
 Common stock issued in
  exchange for shares of
  EnvirAlert, Inc........    --         --       4,379      12,000          --           --        12,000
 Common stock and options
  issued in connection
  with the private
  placement to the
  Investors..............    --         --   7,337,853     713,000    1,294,000          --     2,007,000
 Common stock issued in
  connection with private
  placements.............    --         --     465,000     455,000          --           --       455,000
 Common stock issued for
  settlement of lawsuit..    --         --      50,000      93,000          --           --        93,000
 Net loss................    --         --         --          --           --    (1,979,000)  (1,979,000)
                           ----- ---------- ---------- ----------- ------------ ------------  -----------
Balance at June 30,
 1997....................    --         --  18,344,633  10,373,000    1,947,000   (9,995,000)   2,325,000
 Common stock issued for
  settlement of
  employment agreement...    --         --      16,667      27,000          --           --        27,000
 Common stock and options
  issued in connection
  with Advanced Tank
  Certification, Inc.
  acquisition............    --         --     775,194   1,116,000          --           --     1,116,000
 Options exercised for
  common stock...........    --         --     718,749   1,294,000  (1,294,000)          --           --
 Options modified to
  extend exercise date
  and increase exercise
  price..................    --         --         --          --       222,000          --       222,000
 Warrants to be issued
  under the terms of the
  Senior Subordinated
  Note agreement.........    --         --         --          --     1,642,000          --     1,642,000
 Net loss................    --         --         --          --           --    (5,944,000)  (5,944,000)
                           ----- ---------- ---------- ----------- ------------ ------------  -----------
Balance at June 30,
 1998....................    --         --  19,855,243  12,810,000    2,517,000  (15,939,000)    (612,000)
 Common stock issued for
  settlement of lawsuit
  (unaudited)............    --         --      24,000      16,000          --           --        16,000
 Warrants to be issued
  under the terms of the
  Senior Subordinated
  Note agreement
  (unaudited)............    --         --         --          --       598,000          --       598,000
 Conversion of Senior
  Subordinated Notes to
  preferred stock
  (unaudited)............  9,717  9,717,000        --          --   (2,240,000)          --     7,477,000
 Net loss (unaudited)....               --         --          --           --    (2,489,000)  (2,489,000)
                           ----- ---------- ---------- ----------- ------------ ------------  -----------
Balance at March 31, 1999
 (unaudited).............  9,717 $9,717,000 19,879,243 $12,826,000 $    875,000 $(18,428,000) $ 4,990,000
                           ===== ========== ========== =========== ============ ============  ===========
</TABLE>

See accompanying notes.

                                      F-5
<PAGE>

                           USTMAN Technologies, Inc.

                      Consolidated Statement of Cash Flows

<TABLE>
<CAPTION>
                                       Nine months
                          Year ended      ended
                            June 30      June 30    Nine months ended March 31,
                             1998         1997          1999           1998
                          -----------  -----------  -------------  -------------
                                                     (unaudited)    (unaudited)
<S>                       <C>          <C>          <C>            <C>
Operating Activities
Net loss................  $(5,944,000) $(1,979,000) $  (2,489,000) $  (1,823,000)
Adjustments to reconcile
 net loss to net cash
 (used in) provided by
 operating activities:
  Depreciation..........      285,000      166,000        183,000        172,000
  Amortization of
   intangible assets....      864,000      193,000        758,000        708,000
  Amortization included
   in interest expense..      555,000       29,000        253,000        421,000
  Warrants to be issued
   under Senior
   Subordinated Note
   agreement............    1,642,000          --         598,000            --
  Gain on sale of
   property held for
   sale.................          --      (363,000)           --             --
  Write-off of
   investment in
   Toxguard Systems,
   Inc..................          --       293,000            --             --
  Write off of
   intangible assets,
   net..................      656,000          --       1,211,000            --
  Issuance of common
   stock and stock
   options..............      249,000          --             --         249,000
  Interest converted to
   long-term debt.......      741,000       76,000        360,000        618,000
  Issuance of common
   stock to settle
   lawsuit..............          --        93,000         16,000            --
  Gain on sale of
   Toxguard Fluid
   Technologies, Inc....      (28,000)         --             --         (28,000)
  Loss on sale of
   equipment............      260,000        6,000            --             --
  Net changes in
   operating assets and
   liabilities..........      526,000      238,000       (526,000)      (658,000)
                          -----------  -----------  -------------  -------------
Net cash (used in)
 provided by operating
 activities.............     (194,000)  (1,248,000)       364,000       (285,000)
Investing Activities
Purchase of furniture
 and equipment..........     (286,000)     (27,000)      (136,000)      (164,000)
Proceeds from the sale
 of equipment...........      101,000          --             --             --
Proceeds from sale of
 property held for
 sale...................          --       315,000            --             --
Acquisition of USTMAN
 Industries, Inc., net
 of cash acquired.......          --    (5,247,000)           --             --
Acquisition of Advanced
 Tank Certification,
 Inc., net of cash
 acquired...............   (2,311,000)         --             --      (2,190,000)
Sale of Toxguard Fluid
 Technologies, Inc., net
 of cash sold...........      123,000          --             --             --
                          -----------  -----------  -------------  -------------
Net cash used in
 investing activities...   (2,373,000)  (4,959,000)      (136,000)    (2,354,000)
Financing Activities
Increase in deferred
 debt issuance cost.....          --           --         (24,000)           --
Proceeds from the
 issuance of common
 stock..................          --       455,000            --             --
Proceeds from the
 issuance of long-term
 debt, net..............    3,683,000    6,724,000            --       3,692,000
Principal payments on
 long term debt.........   (1,549,000)    (413,000)      (375,000)    (1,334,000)
                          -----------  -----------  -------------  -------------
Net cash provided by
 financing activities...    2,134,000    6,766,000       (399,000)     2,358,000
                          -----------  -----------  -------------  -------------
(Decrease) Increase in
 cash and cash
 equivalents............     (433,000)     559,000       (171,000)      (281,000)
Cash and cash
 equivalents and
 beginning of period....      799,000      240,000        366,000        799,000
                          -----------  -----------  -------------  -------------
Cash and cash
 equivalents and end of
 period.................  $   366,000  $   799,000  $     195,000  $     518,000
                          ===========  ===========  =============  =============
</TABLE>



                                      F-6
<PAGE>

                           USTMAN Technologies, Inc.

              Notes to Condensed Consolidated Financial Statement

  (Information for the nine months ended March 31, 1999 and 1998 is unaudited)

1. Organization

   USTMAN Technologies, Inc. and subsidiaries (the "Company"), formerly Watson
General Corporation ("Watson General"), provides environmental services to
owners and operators of underground storage tanks in the United States and
abroad. These products and services include statistical inventory
reconciliation and other monitoring methods accepted by various regulatory
authorities.

   The Company's consolidated operations for the year ended June 30, 1998, the
nine months ended June 30, 1997, and the nine month periods ended March 31,
1999 and 1998 were concentrated in a single business segment--the environmental
services industry. There were no customers greater than 10% of sales for the
year ended June 30, 1998, the nine months ended June 30, 1997, or the nine
month periods ended March 31, 1999 or March 31, 1998. Sales to customers
outside the United States were immaterial during 1998 and 1997 but are
anticipated by management to increase in the upcoming year.

   In fiscal 1997, the Company was a holding company which provided a variety
of environmental services to owners of underground storage tanks through its
subsidiaries, USTMAN Industries, Inc. ("USTMAN Industries"), Watson Systems,
Inc. ("Watson Systems"), Toxguard Fluid Technologies, Inc. ("TFT"), EnvirAlert,
Inc. ("EnvirAlert") and Toxguard Systems, Inc. ("Toxguard Systems"). The
Company's services included leak detection, removal and installation of
underground storage tanks and antifreeze recycling. The Company owned 87% of
the outstanding preferred stock and 96% of the outstanding common stock of
Toxguard Systems. The remaining subsidiaries were wholly owned by the Company.

   On August 27, 1997, Toxguard Systems voluntarily filed under Chapter 7 of
the Bankruptcy Code. As of June 30, 1997, the Company wrote off its net
investment and net goodwill in Toxguard Systems of $293,000 and $91,000,
respectively, as a result of the bankruptcy filing (see Note 6).

   During 1998, the Company consolidated the operations of USTMAN Industries,
Envir-Alert, and Watson Systems and sold TFT. The Company no longer provides
underground storage tank removal and installation and antifreeze recycling and
has focused its efforts primarily on providing statistical inventory
reconciliation procedures and underground storage tank monitoring services to
its customers. During December 1997, the Company acquired 100% of the common
stock of Advanced Tank Certification, Inc. ("ATC"), which operated in a similar
line of business (see Note 3).

2. Summary of Significant Accounting Policies

Basis of Presentation

   Effective July 1, 1997, the Company changed its fiscal year to a period
beginning July 1 and ending June 30. Accordingly, the accompanying consolidated
financial statements present the transition period from the prior fiscal year
end of September 30, 1996 to June 30, 1997.

   The accompanying financial statements have been prepared assuming that the
Company will continue as a going concern. The Company incurred net losses of
$5,944,000, $1,979,000, $2,489,000, and $1,823,000 for the year ended June 30,
1998, the nine months ended June 30, 1997, the nine months ended March 31, 1999
and 1998, respectively. Additionally, the Company's operations have resulted in
negative cash flows of $194,000 and $1,248,000 for the year ended June 30, 1998
and the nine months ended June 30, 1997, respectively, and positive cash flows
of $364,000 for the nine months ended March 31, 1999, and negative cash flow of
$313,000 for the nine months ended March 31, 1998. Management believes the
Company will generate sufficient cash flows to enable it to fund operations and
satisfy all capital requirements through June 30, 1999.


                                      F-7
<PAGE>

                           USTMAN Technologies, Inc.

       Notes to Condensed Consolidated Financial Statements--(Continued)

 (Information for the nine months ended March 31, 1999 and 1998 is unaudited)

2. Summary of Significant Accounting Policies (continued)

Interim Financial Information

   The consolidated financial information as of March 31, 1999 and for the six
months ended March 31, 1998 and 1999 is unaudited, but includes all
adjustments (consisting only of normal recurring adjustments) which, in the
opinion of management, are necessary to present fairly the financial position
at March 31, 1999 and the results of operations and cash flows for the periods
ended March 31, 1998 and 1999. Interim results are not necessarily indicative
of the results which may be expected for any other interim period or for a
full year.

Revenue Recognition

   The Company primarily generates income through the testing of underground
storage tanks and related software services. Sales are recognized when
services are performed. Prepaid contracts are recorded as deferred revenue and
recognized ratably over the related service period. Revenues from up-front
fees for software are recognized when the software is provided to the
customer. Revenues from license agreements are recognized ratably over the
term of the agreement as service is provided.

Principles of Consolidation

   The consolidated financial statements include the accounts of the Company
and its majority-owned subsidiaries. All significant intercompany accounts and
transactions have been eliminated in consolidation.

Reclassifications

   Certain amounts for the prior period have been reclassified to conform to
the current year presentation.

Furniture and Equipment

   Furniture and equipment are carried at cost and are depreciated on the
straight-line method over their estimated useful lives of five years.

Inventory

   Inventory consists of tank gauge equipment and is accounted for using the
weighted-average method.

Asset Impairment

   The Company recognizes impairment losses on long-lived assets used in
operations when indicators of impairment are present and the undiscounted cash
flows estimated to be generated by those assets are less than the assets'
carrying amount. In such circumstances, those assets are written down to
estimated fair value. Long-lived assets include furniture and equipment,
identifiable intangible assets and goodwill. The Company evaluates goodwill
and other intangible assets when the Company evaluates other long-term assets
for recoverability. The Company recognizes impairment losses on intangible
assets when undiscounted cash flows estimated to be generated from the
intangible assets are less than the amount of unamortized asset. In such
circumstances, the intangible asset is written down to the benefit the Company
expects receive from the intangible asset.

                                      F-8
<PAGE>

                           USTMAN Technologies, Inc.

       Notes to Condensed Consolidated Financial Statements--(Continued)

  (Information for the nine months ended March 31, 1999 and 1998 is unaudited)

2. Summary of Significant Accounting Policies (continued)

Goodwill and Intangible Assets

   Goodwill and intangible assets consist of the following:

<TABLE>
<CAPTION>
                                                  June 30            March 31
                                              1998         1997        1999
                                           -----------  ----------  -----------
                                                                    (unaudited)
   <S>                                     <C>          <C>         <C>
   Goodwill............................... $ 5,946,000  $2,999,000  $ 5,946,000
   Technology.............................   3,300,000   4,200,000    3,300,000
   Deferred debt issuance costs...........   1,803,000   1,722,000       99,000
   Copyrights and organization costs......       1,000       2,000        1,000
                                           -----------  ----------  -----------
                                            11,050,000   8,923,000    9,346,000
   Less accumulated amortization..........  (1,351,000)   (377,000)  (1,679,000)
                                           -----------  ----------  -----------
                                           $ 9,699,000  $8,546,000  $ 7,667,000
                                           ===========  ==========  ===========
</TABLE>

   Goodwill related to the USTMAN Industries and Watson Systems, Inc.
acquisitions is amortized over 15 years and goodwill relating to the ATC
acquisition is amortized over 10 years. Other goodwill (net carrying value of
$87,000 at June 30, 1998) is amortized over 20 years. Acquired technology is
amortized over eight years, and capitalized copyrights and organization costs
are amortized on a straight-line basis over five years. The useful lives of
goodwill and technology were determined by estimating the number of years over
which the annual undiscounted cash flows attributable to the intangible asset
would be required to recover the cost of the assets. During 1998, the Company
discontinued the use of certain proprietary software due to the development of
a more advantageous product and wrote off the remaining unamortized balance of
$656,000.

   In connection with the private placement of its Senior Subordinated Notes of
$7,000,000 and 7,304,520 shares of its common stock (see Notes 5 and 7), the
Company incurred costs of $2,010,000. The Company allocated the costs of
$1,722,000 and $288,000 to intangible assets and common stock, respectively.
This allocation was based on the ratio of original issue discount to debt. The
Company and Sagaponack employed a third party to determine the fair value of
the stock issued in connection with the private placement. The deferred debt
issuance costs included in intangible assets were being amortized over the term
of the Senior Subordinated Notes using the straight-line method which
approximated the interest method. Effective December 1, 1998 all of the Senior
Subordinated Notes were converted to Preferred stock (see Note 7). As a result,
the unamortized balance of deferred debt issuance costs was written off
resulting in expense of $1,211,000.

   Amortization expense including the write off of the deferred debt cost
amounted to $1,419,000, $222,000, $1,381,000 and $271,000 for the year ended
June 30, 1998, the nine months ended June 30, 1997, and the nine months ended
March 31, 1999 and 1998, respectively.

Software Development Costs

   In accordance with Statement of Financial Accounting Standards No. 86,
Accounting for the Costs of Computer Software to be Sold, Leased, or Otherwise
Marketed, the Company capitalizes certain costs to develop computer software to
be licensed or otherwise marketed to customers. Capitalization of software
development costs begins upon the establishment of technical feasibility of the
product and ceases when the product is available for general release to
customers. Technological feasibility is established at the completion of
detailed program design and testing. Because the Company's current products
have a short period of time between technological feasibility and when the
product is available for general release, amounts capitalized and amortized for
computer software are not material as of and for the periods ended March 31,
1999 and 1998, June 30, 1998 and 1997.


                                      F-9
<PAGE>

                           USTMAN Technologies, Inc.

       Notes to Condensed Consolidated Financial Statements--(Continued)

  (Information for the nine months ended March 31, 1999 and 1998 is unaudited)

2. Summary of Significant Accounting Policies (continued)

Fair Value of Financial Instruments

   The fair values of the Company's cash and cash equivalents, accounts
receivable and accounts payable approximated their carrying amounts due to the
relatively short maturity of these items. The fair values of the Company's
long-term debt approximated its carrying amount at March 31, 1999 and June 30,
1998, based on rates currently available to the Company for debt with similar
terms and remaining maturities.

Research and Development

   Research and development costs are expensed as incurred. Research and
development expense was approximately $38,000, $39,000, $40,000 and $30,000 for
the year ended June 30, 1998, the nine months ended June 30, 1997 and the nine
months ended March 31, 1999 and 1998, respectively.

Advertising Costs

   Advertising costs are expensed as incurred and include trade shows, direct
mailings, and trade publications. Advertising expense was $300,000, $83,000,
$127,000 and $198,000 for the year ended June 30, 1998, the nine months ended
June 30, 1997, and the six months ended March 31, 1999 and 1998, respectively.

Stock-Based Compensation

   Statement of Financial Accounting Standards No. 123, Accounting for Stock-
Based Compensation, is effective for the Company's 1998 fiscal year. As
permitted by the standard, the Company has chosen to continue to account for
stock-based compensation to employees using the intrinsic value method
prescribed in Accounting Principles Board Opinion No. 25, Accounting for Stock
Issued to Employees, and related interpretations. Accordingly, compensation
cost for stock options is measured as the excess, if any, of the quoted market
price of the Company's stock at the date of the grant over the options'
exercise price. Compensation cost for performance shares issued to nonemployees
is recorded over the vesting period from the date the underlying stock options
are exercised based on the fair market value of the Company's stock on the
option exercise date.

Per Share Information

   Effective June 30, 1998, the Company adopted FASB Statement No. 128,
Earnings Per Share, which replaced the calculation of primary and fully diluted
earnings per share with basic and diluted earnings per share. Basic earnings
per share is computed using the weighted average number of common shares
outstanding during the period. Diluted earnings per share is computed using the
weighted average number of common and dilutive common equivalent shares
outstanding during the period. Common equivalent shares consist of the shares
issuable upon the exercise of stock options under the treasury stock method.
Net loss per share amounts for both periods have been presented, and where
appropriate, restated to conform to the SFAS No. 128 requirements. Per share
information is based on the weighted average number of common shares
outstanding. Weighted average shares for computing loss per share were
19,117,186, 11,727,000, 19,869,443 and 18,746,651 for the year ended June 30,
1998, the nine months ended June 30, 1997, and the nine months ended March 31,
1999 and 1998, respectively. Due to the Company's loss position, diluted net
loss per share is the same as basic earnings per share as the result would be
antidilutive.


                                      F-10
<PAGE>

                           USTMAN Technologies, Inc.

       Notes to Condensed Consolidated Financial Statements--(Continued)

  (Information for the nine months ended March 31, 1999 and 1998 is unaudited)

2. Summary of Significant Accounting Policies (continued)

Income Taxes

   Deferred income taxes are provided based on the estimated future tax effects
of differences between financial statement carrying amounts and the tax bases
of existing assets and liabilities using statutory tax rates expected to be in
effect in the period in which the deferred tax item is expected to be settled.
Deferred tax assets are reduced by a valuation allowance if, based on the
weight of available evidence, it is more likely than not that some portion or
all of the deferred tax asset may not be realized.

Statement of Cash Flows

   The Company considers highly liquid debt instruments purchased with original
maturities of three months or less to be cash equivalents.

   Changes in operating assets and liabilities as shown in the consolidated
statements of cash flows, net of acquired assets and liabilities, are as
follows:

<TABLE>
<CAPTION>
                            Year ended Nine months
                             June 30      ended     Nine months ended March 31,
                               1998    June 30 1997      1999            1998
                            ---------- ------------ --------------   -------------
                                                     (unaudited)      (unaudited)
   <S>                      <C>        <C>          <C>              <C>
   Accounts receivable,
    net....................  $(93,000)  $ 315,000   $     (454,000)  $    (394,000)
   Inventory...............    76,000    (188,000)          (9,000)         23,000
   Prepaid expenses and
    other current assets...   169,000     112,000         (120,000)        182,000
   Accounts payable........    93,000     (26,000)          86,000          (4,000)
   Accrued expenses........   298,000     123,000         (120,000)       (318,000)
   Deferred revenue........   (17,000)     15,000           91,000        (147,000)
   Note payable............       --     (105,000)             --              --
   Other long-term
    liabilities............       --       (8,000)             --              --
                             --------   ---------   --------------   -------------
                             $526,000   $ 238,000   $     (526,000)  $    (658,000)
                             ========   =========   ==============   =============
</TABLE>

   The Company paid no federal or state income taxes for the year ended June
30, 1998 and paid $5,000 for the nine months ended June 30, 1997. The Company
paid interest of $247,713 and $90,000 for the year ended June 30, 1998 and the
nine months ended June 30, 1997, respectively.

   In connection with the acquisition of ATC and USTMAN Industries in December
1997 and May 1997, respectively (see Note 3), the Company funded the
acquisition as follows:

<TABLE>
<CAPTION>
                                                          ATC        USTMAN
                                                      -----------  ----------
   <S>                                                <C>          <C>
   Fair value of assets acquired..................... $ 3,539,000  $6,126,000
   Less:
     Cash acquired...................................    (112,000)     (3,000)
     Purchase price adjustment liability (see Note
      3).............................................         --     (376,000)
     Notes payable issued............................         --     (500,000)
     Common stock issued.............................  (1,116,000)        --
                                                      -----------  ----------
     Cash paid....................................... $ 2,311,000  $5,247,000
                                                      ===========  ==========
</TABLE>

   Noncash investing and financing activities during fiscal 1998 consist of the
reduction of the purchase price adjustment liability and related goodwill of
$76,000 in connection with the USTMAN acquisition (see Note 3).


                                      F-11
<PAGE>

                           USTMAN Technologies, Inc.

       Notes to Condensed Consolidated Financial Statements--(Continued)

  (Information for the nine months ended March 31, 1999 and 1998 is unaudited)

2. Summary of Significant Accounting Policies (continued)

Use of Estimates

   The preparation of the financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the amounts reported in the financial statements and
accompanying notes. Actual results could differ from those estimates. Issues
requiring significant assumptions include estimates of future cash flows used
in the evaluation of the recoverability of goodwill, and estimates made in
establishing the allowance for doubtful accounts and obsolete inventory.

3. Acquisitions

   Pursuant to the Primary Stock Purchase Agreement and Contingent Stock
Purchase Agreement, on December 17, 1997, the Company acquired all of the
outstanding capital stock of ATC, a Tennessee corporation, for an aggregate of
approximately $3.4 million in cash and 775,194 shares of stock. The total
purchase price was determined using the average stock price of $1.44 calculated
using the period ten days prior and subsequent to the acquisition. In
connection with the acquisition, the Company secured a term loan of $3.75
million from BankBoston, N.A. (see Note 7).

   ATC provided services to owners and operators of underground storage tanks
including statistical inventory reconciliation, tightness testing and cathodic
protection. ATC operations have been consolidated at the Company's Lakewood,
Colorado headquarters in order to eliminate duplication and increase
efficiencies.

   The acquisition has been accounted for under the purchase method of
accounting and, accordingly, the purchase price has been allocated to the
assets acquired and liabilities assumed based on their estimated fair value at
the date of acquisition. ATC's purchase price in excess of the net assets of
the purchased company was assigned to goodwill. The Company allocated
$3,058,000 to goodwill. The Company is amortizing the goodwill on a straight-
line basis over ten years.

   On May 22, 1997, the Company acquired all of the outstanding capital stock
of USTMAN Industries, a subsidiary of NDE Environmental Corporation ("NDE"),
pursuant to a Stock Purchase Agreement between the Company and NDE (the "USTMAN
Acquisition"). The purchase price was $5.25 million in cash and a $500,000
promissory note. As of June 30, 1998, the promissory note had been paid in
full.

   Immediately prior to the closing, all cash and cash equivalents of USTMAN
Industries at the close of business on May 21, 1997 were transferred to NDE. In
addition, the Stock Purchase Agreement provided for an adjustment to the
purchase price within 60 days after the closing to reflect the difference, if
any, between the working capital balance of USTMAN Industries at the closing
(after taking into account the transfer of cash and cash equivalents to NDE on
May 21) and $424,271 (representing the working capital balance of USTMAN
Industries as of December 31, 1996.) In fiscal year 1997, the Company accrued
an estimated purchase price adjustment of $376,000. During the 1998 fiscal
year, the Company and NDE agreed to reduce the adjustment to $300,000 and as a
result the Company reduced the goodwill recorded on the USTMAN acquisition by
$76,000.

   The acquisition has been accounted for under the purchase method of
accounting and, accordingly, the purchase price was allocated to the assets
acquired and liabilities assumed based on the estimated fair value at the date
of acquisition. The Company's purchase price in excess of the net assets of
USTMAN Industries was assigned to goodwill and software based upon the
estimated future cash flows of its operations. The Company allocated $1,622,000
to goodwill and $3,300,000 to software. The Company is amortizing the goodwill
and software assets on a straight-line basis over 15 and 8 years, respectively.

   The Company obtained $7,000,000 of financing for the USTMAN acquisition and
for working capital from Sagaponack Partners, L.P. ("Sagaponack"), a private
investment firm based in San Francisco and New

                                      F-12
<PAGE>

                           USTMAN Technologies, Inc.

       Notes to Condensed Consolidated Financial Statements--(Continued)

  (Information for the nine months ended March 31, 1999 and 1998 is unaudited)

3. Acquisitions (continued)

York, and its foreign affiliate, Sagaponack International Partners, L.P.
(collectively, the "Investors"), pursuant to a Securities Purchase Agreement
dated May 22, 1997. As of June 30, 1998, two partners of the Investors serve as
directors of the Company.

   During fiscal year 1998, USTMAN Industries, Watson Systems and Watson
General were merged resulting in the remaining entity, USTMAN Technologies,
Inc. In connection with the merger and the ATC acquisition, the Company
recorded a charge to general and administrative expenses of $736,000 for direct
and other transition costs consisting primarily of fees for relocating offices,
severance of terminated employees, exit costs, attorneys' fees, and accounting
fees.

   USTMAN Industries and ATC's results of operations have been included in the
consolidated results of operations since May 23, 1997 and December 18, 1997,
respectively. Pro forma unaudited consolidated operating results of the
Company, USTMAN Industries and ATC for the year ended June 30, 1998 and the
nine months ended June 30, 1997 assuming the acquisitions had been as of the
beginning of each period are as follows:
<TABLE>
<CAPTION>
                                                  Year ended   Nine months ended
                                                 June 30, 1998   June 30, 1997
                                                 ------------- -----------------
                                                  (unaudited)     (unaudited)
   <S>                                           <C>           <C>
   Net sales....................................  $ 6,802,000     $ 6,592,000
   Net loss.....................................   (6,166,000)     (3,293,657)
   Net loss per share...........................         (.32)           (.17)
</TABLE>

4. Sale of Property Held for Sale

   In December 1994, the Company purchased a secured adjustable rate loan dated
March 29, 1989 with a face value of $1,400,000 from a major bank. The loan was
secured with a Commercial Deed of Trust, Assignment of Rents, and Security
Agreement for a 12,215 square foot strip shopping mall located in El Cajon,
California. The bank sold the loan to the Company for $300,000. Professional
environmental assessments of the property securing the loan, made on behalf of
the bank, revealed there was hydrocarbon contamination present.

   In March 1995, the Company completed foreclosure proceedings and took
possession of the property and a Receiver's account totaling $147,000.

   The Company completed its own environmental assessment of the property which
indicated that the level of hydrocarbon contamination was significantly less
than previously detected. On January 4, 1996, the Company's management received
a "no further action letter" from the San Diego Department of Environmental
Health which cleared the title to the property from any restrictions on
transferability.

   On October 1, 1996, the Company formed a wholly owned limited liability
company (LLC), Watson Value Assets LLC ("WVA") into which the property and
building for sale, with a net book value of $337,000, was transferred for
liability purposes.

   In December 1996, WVA sold the property for $700,000. The Company recorded a
gain on the sale of the property of $363,000 for the nine months ended June 30,
1997.

5. Sale of Toxguard Fluid Technologies, Inc.

   On January 20, 1998, the Company sold all of the outstanding capital stock
of TFT for $92,000 in cash. At the date of sale, the Company's investment in
TFT was valued at a negative $336,000. Additionally, the

                                      F-13
<PAGE>

                           USTMAN Technologies, Inc.

       Notes to Condensed Consolidated Financial Statements--(Continued)

  (Information for the nine months ended March 31, 1999 and 1998 is unaudited)

6. Toxguard Systems Bankruptcy (continued)

Company wrote off approximately $400,000 in advances to TFT. The sale resulted
in a net gain of approximately $28,000.

   As a result of Toxguard Systems filing under Chapter 7 of the Bankruptcy
Code (see Note 1) in August 1997, the Company has written off its net
investment in Toxguard Systems at June 30, 1997. Toxguard Systems owed $356,000
to its creditors at the time of filing for bankruptcy. The bankruptcy
proceedings for Toxguard Systems have not yet been approved and settled by the
U.S. Bankruptcy Court and accordingly, there
is uncertainty as to the ultimate resolution of creditors' claims. In
management's opinion, the amounts owed to Toxguard's creditors will be
discharged in bankruptcy and the ultimate resolution of the bankruptcy
proceedings will not have a material effect on the consolidated financial
statements of the Company and its subsidiaries.


                                      F-14
<PAGE>

                           USTMAN Technologies, Inc.

       Notes to Condensed Consolidated Financial Statements--(Continued)

  (Information for the nine months ended March 31, 1999 and 1998 is unaudited)

7. Notes Payable and Long-Term Debt

   Long-term debt consists of the following (March 31, 1999 balance reflects
agreement as amended):

<TABLE>
<CAPTION>
                                                    June 30          March 31,
                                                1998        1997       1999
                                             ----------- ---------- -----------
                                                                    (unaudited)
<S>                                          <C>         <C>        <C>
Senior Subordinated Notes Payable to the
 Investors, net of original issue discount
 of $783,000 and $907,000, respectively....  $ 7,034,000 $6,093,000 $      --
BankBoston Term Loan, principal due in
 quarterly installments through December
 31, 2000, interest payable quarterly at
 the BankBoston Base Rate plus 2.5%. (11%
 and 10.75% at June 30, 1998 and March 31,
 1999, respectively).......................    3,625,000        --   3,250,000
Note payable to NDE, all principal due on
 June 1, 1998, interest payable quarterly
 at 8.5%, guaranteed by USTMAN, Watson
 Systems, Inc. and EnvirAlert, Inc.,
 maturing June 1998........................          --     500,000        --
Purchase price adjustment payable to NDE,
 due upon settlement of disputed purchase
 price.....................................          --     376,000        --
Note payable to a lending institution in
 monthly installments of $3,143 including
 interest at 9.12%, maturing January 1999..          --      55,000        --
Service fleet vehicle loans and other
 amounts owed, due in monthly installments
 through 1999 at rates ranging from 8.75%
 to 15.9%, collateralized by the related
 asset.....................................          --      32,000        --
Note payable to bank in monthly
 installments of $10,750 including interest
 at 1.5% over the corporate base rate
 adjusted quarterly, with any remaining
 unpaid principal due November 2000,
 collateralized by a security interest in
 accounts receivable and certain property
 and equipment of the Company..............          --     381,000        --
Guarantor of note payable to bank in
 monthly installments of $3,259 including
 interest at 10.5%, with any remaining
 principal due November 1997...............          --      28,000        --
Unsecured notes payable to former employees
 and officers of an acquired subsidiary.
 The notes are non-interest bearing with
 various maturities through January 30,
 1998......................................          --      35,000        --
Unsecured note payable to a former officer
 and shareholder in monthly installments of
 $226, including interest at 6.5%, maturing
 December 2000.............................          --       6,000        --
                                             ----------- ---------- ----------
                                              10,659,000  7,506,000  3,250,000
Less current portion.......................      875,000  1,083,000  1,250,000
                                             ----------- ---------- ----------
Long-term portion..........................  $ 9,784,000 $6,423,000 $2,000,000
                                             =========== ========== ==========
</TABLE>


                                      F-15
<PAGE>

                           USTMAN Technologies, Inc.

       Notes to Condensed Consolidated Financial Statements--(Continued)

  (Information for the nine months ended March 31, 1999 and 1998 is unaudited)

7. Notes Payable and Long-Term Debt (continued)

   On December 17, 1997, the Company secured term and acquisition financing
from BankBoston, N.A. Pursuant to the agreement, the Company obtained $3.75
million in the form of a term loan bearing interest at the BankBoston Base Rate
plus 2% (11% at June 30, 1998 and 10.75% at March 31, 1999). Under the original
terms of the agreement, repayment of the loan began March 31, 1998 and
continues in quarterly installments, including accrued interest, until December
31, 2000 when the remaining principal is due. In March 1999, the Company and
BankBoston agreed to amend the terms of the agreement. As part of the
amendment, the Company will pay $750,000 in principal before June 30, 1999. The
Company will then be required to make quarterly payments of $125,000 in June,
September and December 1999 and March 2000. The quarterly payments then
increase to $250,000, and the balance of the loan will be due on December 31,
2001. The agreement also requires the Company to pay additional interest
totaling the greater of $150,000 or 5% of the average consolidated earnings
before interest, taxes, depreciation and amortization ("EBITDA") during fiscal
1998, 1999 and 2000. This amount is payable in September 2000 and is being
accrued over the life of the note using the effective interest method. The debt
is secured by the assets of the Company. The Company used this financing to
facilitate the ATC acquisition, to pay existing debt, and for working capital
purposes. The agreement with BankBoston provides that additional financing of
up to $2.25 million can be made available to the Company for approved future
acquisitions. As of June 30, 1998 and March 31, 1999, the Company had not used
any of this additional acquisition financing.

   The BankBoston agreement contains financial and restrictive covenants. These
covenants include minimum levels of EBITDA and consolidated net worth, maximum
levels of capital expenditures and ratios of funded debt to EBITDA, EBITDA to
interest charges, and operating cash flows to debt service. If the Company
fails to meet the covenants, the unpaid principal and accrued interest will
become immediately due. Due to the lower than expected performance in fiscal
1998, the Company failed to meet the requirements of all the covenants with the
exception of the capital expenditure limitations. The Company received a waiver
from the bank for these covenant violations at June 30, 1998. On October 9,
1998, the Company and BankBoston agreed to amend the terms of the agreement and
reduced the covenant requirements for the upcoming three quarters beginning on
September 30, 1998. In March 1999, the Company agreed to amend the terms of the
agreement and reduce the covenant requirements for the upcoming quarters
beginning on March 31, 1999. Management believes the Company's operations for
fiscal year 1999 will be sufficient to enable the Company to be in compliance
with the amended covenants for all periods of fiscal year 1999. Accordingly,
amounts payable under the term loan agreement are classified as long term in
the accompanying balance sheets with the exception of scheduled principal
payments.

   On May 22, 1997, the Company completed the private placement of its Senior
Subordinated Notes with an aggregate principal amount of $7,000,000 and
7,304,520 shares of its common stock (see Note 9) to the Investors, and used
most of the proceeds therefrom to acquire all of the outstanding capital stock
of USTMAN Industries. The notes were due and payable in five years, subject to
mandatory prepayment in certain circumstances. The notes were secured by the
assets of the Company, including the stock of certain of its subsidiaries, and
by the assets of the principal subsidiaries of the Company, including USTMAN
Industries and Watson Systems. The notes were subject to mandatory prepayment
in the event that the Company completed a public offering of newly-issued
shares of common stock (a "Stock Offering"), or in the event that one or more
persons (other than the Investors or their transferees) acquired at least 50%
of the outstanding common stock or of the operating assets of the Company (a
"Company Sale"). In addition, the Company was required to apply toward the
reduction of principal at least 50% of any excess cash.


                                      F-16
<PAGE>

                           USTMAN Technologies, Inc.

       Notes to Condensed Consolidated Financial Statements--(Continued)

  (Information for the nine months ended March 31, 1999 and 1998 is unaudited)

7. Notes Payable and Long-Term Debt (continued)

   Interest on the Senior Subordinated Notes was 10% per annum for the first
year, payable quarterly, and increased by one percent each year during the term
of the Notes. At the option of the Company, interest payments due could be
converted to debt under the same terms as the original principal. During the
year ended June 30, 1998 and six months ended December 31, 1998, the Company
converted interest due of $741,000 and $360,000, respectively, to long-term
debt. In addition, if on the earlier of (i) the third anniversary of the date
of the Securities Purchase Agreement or such other date thereafter designated
by the Investors, (ii) the date of a stock offering or (iii) a sale of the
Company (the "Adjustment Date"), the Companys cumulative adjusted earnings
before taxes, depreciation and amortization ("EBTDA") fail to meet specific
projections provided by the Company to the Investors, additional interest was
payable in the form of warrants to the Investors. The additional interest was
determined by comparing a ratio of fully diluted EBTDA per share to the
projected fully diluted EBTDA. If the resulting actual percentage of EBTDA per
share was less than 70% of the projected amount, an adjustment to interest
expense was calculated and warrants were issued in an amount equal to the
additional interest expense divided by the fair market value of the common
stock on the Adjustment Date. The adjusted interest rate could not exceed
29.76%. Due to the lower than expected performance in fiscal 1998, the Company
did not meet the projected EBTDA per share and believed it would be unlikely to
meet these projections in the future. Accordingly, the Company recorded
interest expense on the Senior Subordinated Notes at a rate of 29.76% and
reflected the additional 18.76% expense as warrants to be issued. This amount
totaled $1,642,000 for the year ended June 30, 1998.

   During the time that the Senior Subordinated Notes remained outstanding, the
Company was subject to a number of negative covenants, as set forth in the
Securities Purchase Agreement. Upon the occurrence of an Event of Default, as
defined in the Securities Purchase Agreement, the Senior Subordinated Notes
could have become immediately due and payable. As of June 30, 1998, the Company
was in violation of one of its covenants due to the violation on the BankBoston
agreement noted above. The Company obtained a waiver for this violation as of
June 30, 1998 and for the upcoming fiscal year and accordingly, all amounts due
under the Senior Subordinated Notes were reflected as long-term.

   The Senior Subordinated Notes also specify that the Company pay Sagaponack
an annual management fee totaling $100,000 through the fifth anniversary of the
agreement.

   In December 1998, the Investors agreed to convert all of the Senior
Subordinated Notes and accrued interest totaling $9,717,000 to Series A
Preferred Stock ("Preferred Stock") effective July 1, 1998. Warrants previously
issued to the investors for additional interest expense were also cancelled
upon exchange of the notes. The Preferred Stock will have an aggregate
allocation amount (the "Allocation Amount") of $15,000,000 for the purposes of
liquidation priority and dividends. The Preferred Stock will bear an annual 8%
cumulative dividend, if and when, declared by the Board of Directors. The
effective dividend rate is 12.3%. The Allocation Amount will increase by the
amount of any dividends not declared for payment by the Company. The Preferred
Stock has no mandatory redemption or voting rights and is not convertible into
Common Stock. As a result of the conversion, the Company recorded an additional
loss of $1,211,000 related to the write off of the deferred debt cost related
to the Private Placement and converted the following balances to preferred
stock:

<TABLE>
     <S>                                                             <C>
     Long-term debt................................................. $7,000,000
     Original issue discount........................................   (700,000)
     Accrued interest...............................................  1,177,000
     Accrued interest payable in warrants...........................  2,240,000
                                                                     ----------
     Total.......................................................... $9,717,000
                                                                     ==========
</TABLE>


                                      F-17
<PAGE>

                           USTMAN Technologies, Inc.

       Notes to Condensed Consolidated Financial Statements--(Continued)

 (Information for the nine months ended March 31, 1999 and 1998 is unaudited)

7. Notes Payable and Long-Term Debt (continued)

   Principal payments on long-term debt are as follows (March 31 payments
reflect agreement as amended):
<TABLE>
<CAPTION>
                                                                  As of
                                                            June 30    March 31
                                                          ----------- ----------
     <S>                                                  <C>         <C>
     1999................................................ $   875,000 $1,250,000
     2000................................................   1,250,000  1,000,000
     2001................................................   1,500,000  1,000,000
     2002................................................   7,034,000        --
                                                          ----------- ----------
                                                          $10,659,000 $3,250,000
                                                          =========== ==========
</TABLE>

8. Income Taxes

   A reconciliation of taxes computed at the statutory federal income tax rate
to income tax expense is as follows:
<TABLE>
<CAPTION>
                                                                  Nine months
                                                     Year ended      ended
                                                       June 30      June 30
                                                        1998         1997
                                                     -----------  -----------
   <S>                                               <C>          <C>
   Benefit from loss before provision for income
    taxes computed at statutory rate................ $ 1,919,000   $ 673,000
   Nondeductible expense............................    (136,000)   (137,000)
   Losses without tax benefit.......................  (1,783,000)   (536,000)
   California franchise tax.........................         --       (4,000)
                                                     -----------   ---------
                                                     $       --    $  (4,000)
                                                     ===========   =========
</TABLE>

   At June 30, 1998, the Company has net operating loss carryforwards for
federal income tax purposes of approximately $11.4 million which begin to
expire in fiscal year 2007.

   Pursuant to the Tax Reform Act of 1986, use of the Company's net operating
loss carryforwards may be substantially limited if a cumulative change in
ownership of more than 50% occurs within a three-year period.

   Deferred income taxes reflect the net tax effects of temporary differences
between the carrying amounts of assets and liabilities for financial reporting
purposes and the amounts used for income tax purposes. Significant components
of the Company's deferred tax assets and liabilities as of June 30, 1998 and
1997 are as follows:

<TABLE>
<CAPTION>
                                                          1998         1997
                                                       -----------  -----------
   <S>                                                 <C>          <C>
   Deferred tax assets:
     Operating loss carryforwards..................... $ 4,401,000  $ 3,015,000
     Accrued expenses.................................      30,000       54,000
     Book depreciation over tax.......................      50,000       56,000
     Other............................................     161,000       28,000
                                                       -----------  -----------
   Total deferred tax assets..........................   4,642,000    3,153,000
   Valuation allowance................................  (3,518,000)  (1,415,000)
                                                       -----------  -----------
                                                         1,124,000    1,738,000
   Deferred tax liabilities:
     Amortization of purchased technology.............  (1,103,000)  (1,738,000)
     Other............................................     (21,000)         --
                                                       -----------  -----------
   Net deferred tax assets............................ $       --   $       --
                                                       ===========  ===========
</TABLE>


                                     F-18
<PAGE>

                           USTMAN Technologies, Inc.

       Notes to Condensed Consolidated Financial Statements--(Continued)

  (Information for the nine months ended March 31, 1999 and 1998 is unaudited)

8. Income Taxes (continued)

   A valuation reserve of $3,518,000 and $1,415,000 has been established as of
June 30, 1998 and 1997, respectively, due to uncertainty as to the
realizability of the Company's net deferred tax assets and liabilities. The
change in the valuation allowance for the year ended June 30, 1998 and the nine
months ended June 30, 1997 is approximately $2,103,000 and $1,117,000,
respectively.

9. Shareholders' Equity

Senior Subordinated Notes

   In December 1998, the Investors agreed to convert all of the Private
Placement and accrued interest totaling $9,717,000 to Series A Preferred Stock
("Preferred Stock") effective July 1, 1998. Warrants previously to be issued to
the investors for additional interest expense were also cancelled upon exchange
of the notes. The Preferred Stock will have an aggregate allocation amount (the
"Allocation Amount") of $15,000,000 for the purposes of liquidation priority
and dividends. The Preferred Stock will bear an annual 8% cumulative dividend,
if and when, declared by the Board of Directors. The Allocation Amount will
increase by the amount of any dividends not declared for payment by the
Company. The Preferred Stock has no mandatory redemption or voting rights and
is not convertible into Common Stock.

   During fiscal 1997, the Company completed four private placement offerings
in which a total of 465,000 shares of common stock were issued to investors in
exchange for $455,000. The shares issued have not been registered under the
Securities Act of 1933, as amended (the "Act"), as they are exempt under
Regulation D of the Act.

Warrants

   Pursuant to the Securities Purchase Agreement, the Investors were issued
7,304,520 shares of the Company's common stock, representing 40% of the total
number of shares of common stock outstanding immediately after such issuance,
and warrants (the "Sagaponack Warrants") to purchase shares of common stock in
an amount sufficient, upon the exercise of any outstanding options and
warrants, for the Investors to maintain their 40% ownership of the outstanding
common stock of the Company. Such warrants will be at the same price and term
as the options or warrants exercised by third parties.

   In June 1997, the Investors exercised warrants for a noncash purchase of
33,333 shares of the Company's common stock in order to maintain their 40%
ownership of the outstanding common stock of the Company.

   In connection with a fiscal 1995 private placement, the Company issued
warrants to the selling agent for the purchase of 50,000 units, at $3.50 per
unit. As of June 30, 1998, all 50,000 warrants have expired. On August 6, 1996,
35,000 additional warrants were issued at the same price per unit which were
exercisable immediately and expire on February 6, 2001. All 35,000 warrants
issued remain outstanding at June 30, 1998.

   The Company issued warrants for 100,000 shares exercisable at $1.62 per
share through August 1999 in connection with the fiscal 1996 private placements
of the Company's common stock. All of these warrants remain outstanding at June
30, 1998.

   During 1997, the Company issued warrants for 200,000 shares exercisable at
$1.50 per share through March 1998. In March 1998, these options were modified
to extend the exercise period through March 16, 1999 and increase the exercise
price to $1.75. As a result, the Company recognized expense of $222,000,
representing the fair market value of these options at the time of the
modification.


                                      F-19
<PAGE>

                           USTMAN Technologies, Inc.

       Notes to Condensed Consolidated Financial Statements--(Continued)

  (Information for the nine months ended March 31, 1999 and 1998 is unaudited)

9. Shareholders' Equity (continued)

   In connection with the 1997 private placement, the Company issued warrants
for 718,749 shares at $.01 per unit. The warrants were exercisable immediately
and expire on May 22, 2000. In January 1998, all warrants were exercised.

Stock Options

   On September 1, 1992, the Company granted to a key employee nonstatutory
options to purchase 400,000 shares of common stock at an exercise price of
$1.50 per share. These options were exercisable immediately and expire on
September 30, 1998. On April 3, 1997, these options were replaced with an equal
amount of options at an exercise price of $1.53. The new options were
exercisable immediately and expire on April 3, 2002.

   On January 4, 1994, certain key employees were issued options to purchase
1,000,000 shares at an exercise price of $2.63 in exchange for certain rights
to an antifreeze recycling process. These options vested over two years and
expire five years after the vesting date. On April 3, 1997, 650,000 of these
options were replaced with 650,000 options at an exercise price of $1.53. The
new options are exercisable immediately and expire on April 3, 2002. As of June
30, 1998, 50,000 of the remaining 350,000 options had expired.

   In connection with the USTMAN Industries acquisition on May 22, 1997, the
Company issued options to purchase 600,000 shares to a key employee. The
options become exercisable, subject to continued employment, over four years at
a rate of 25% per year beginning one year from the grant date. The options
expire three years from the vesting date. The exercise price is $1.00 which was
below the fair value of the stock on the date of grant. As a result, the
Company is recognizing compensation expense over the vesting period of the
options. The Company recognized $124,000 of compensation expense for the year
ended June 30, 1998 and $93,000 for the nine months ended March 31, 1998 and
1999. As of June 30, 1998, none of these options had been exercised.

   Also during the 1997 fiscal year, the Company issued a total of 251,518
nonqualified options to several employees at an exercise price of $1.63. Of
this total, 201,518 are immediately exercisable and the remaining 50,000 vest
over two years. The options expire on various dates through April 10, 2002. As
of June 30, 1998, 50,000 of these options have expired. The remaining options
have not been exercised.

   In connection with the ATC acquisition in December 1997, the Company issued
options to purchase 90,000 shares to key employees. The options become
exercisable subject to continued employment, at a rate of 33% per year
beginning on the grant date and expire at a rate of 33% each year beginning
five years after the grant date. The exercise price is $1.47. As of June 30,
1998, none of these options had been exercised.

   During the 1998 fiscal year, the Company adopted a stock option plan
authorizing the issuance of options for 2,000,000 shares of common stock to
selected employees. Under the terms of the plan, the options may be either
incentive or nonqualified. The exercise price per share, determined by a
committee of the Board of Directors, may not be less than the fair market value
on the grant date.

   On January 30, 1998, the Company granted 195,000 options with an exercise
price of $1.50. The options become exercisable, subject to continued
employment, at the rate of 33% per year beginning on the grant date. The
options have a term of ten years.



                                      F-20
<PAGE>

                           USTMAN Technologies, Inc.

       Notes to Condensed Consolidated Financial Statements--(Continued)

  (Information for the nine months ended March 31, 1999 and 1998 is unaudited)

9. Shareholders' Equity (continued)

   The following table summarizes stock option activity for the year ended June
30, 1998 and the nine months ended June 30, 1997:

<TABLE>
<CAPTION>
                                                                    Weighted
                                                     Number of      Average
                                                       Shares    Exercise Price
                                                     ----------  --------------
     <S>                                             <C>         <C>
     Outstanding on September 30, 1996..............  1,996,233      $2.25
      Granted.......................................  1,954,518      $1.57
      Exercised.....................................        --         --
      Expired or forfeited.......................... (1,513,233)     $2.16
                                                     ----------      -----
     Outstanding on June 30, 1997...................  2,437,518      $1.64
      Granted.......................................    310,000      $1.50
      Exercised.....................................        --         --
      Expired or forfeited..........................   (147,666)     $2.54
     Outstanding on June 30, 1998...................  2,599,852      $1.58
      Granted (unaudited)...........................        --         --
      Exercised (unaudited).........................        --         --
      Expired or forfeited (unaudited)..............   (179,334)       --
                                                     ----------      -----
     Outstanding on March 31, 1999 (unaudited)......  2,420,518      $1.57
                                                     ==========      =====
     Exercisable as of March 31, 1999 (unaudited)...  1,900,518      $1.71
                                                     ==========      =====
</TABLE>

   Exercise prices for the majority of the options outstanding as of June 30,
1998 range from $.50 to $2.50. Approximately 2,000 options outstanding at June
30, 1998 have an exercise price of $4.50.

   In calculating pro forma information regarding net income and earnings per
share, as required by Statement No. 123, the fair value was estimated at the
date of grant using a Black-Scholes option pricing model with the following
weighted-average assumptions for the options on the Company's common stock:
risk-free interest rate of 5.25%; a dividend yield of 0%; volatility of the
expected market price of the Company's common stock of .75 and .78 for the year
ended June 30, 1998 and the period ended June 30, 1997, respectively; and a
weighted-average expected life of the option of 4.9 and 4.6 years for the year
ended June 30, 1998 and the period ended June 30, 1997, respectively.

   For purposes of pro forma disclosures, the estimated fair value of the
options is amortized to expense over the options' vesting period. The Company's
pro forma information for the year ended June 30, 1998 and the nine months
ended June 30, 1997 is summarized below:

<TABLE>
<CAPTION>
                                                                   Nine months
                                                       Year ended     ended
                                                      June 30 1998 June 30 1997
                                                      ------------ ------------
   <S>                                                <C>          <C>
   Pro forma net loss................................  $6,092,000   $3,322,000
   Pro forma net loss per share......................  $     (.32)  $     (.28)
</TABLE>

   The Company issued 24,000 shares of common stock in 1998 in order to settle
a lawsuit.


                                      F-21
<PAGE>

                           USTMAN Technologies, Inc.

       Notes to Condensed Consolidated Financial Statements--(Continued)

  (Information for the nine months ended March 31, 1999 and 1998 is unaudited)

10. Commitments and Contingencies

Deferred Employee Benefit Agreement

   In July 1991, the Company entered into a deferred compensation agreement
with the Company's former president. The benefits as defined under the
agreement require the Company to pay $2,700 per month with such payments
continuing throughout the president's lifetime with a minimum ten-year
guaranteed payment. Upon his death, benefits may continue to his beneficiaries
as defined under the agreement. Monthly payments will be adjusted on an annual
basis based on the Department of Labor Consumer Price Index. As of the
effective date of the agreement, the benefits are fully vested, but not funded.

Leases

   The Company leases its facilities and certain equipment under noncancelable
operating leases with future minimum payments as follows:

<TABLE>
<CAPTION>
   Fiscal year ending June 30
   --------------------------
   <S>                                                                 <C>
   1999............................................................... $105,000
   2000...............................................................  111,000
   2001...............................................................  116,000
   2002...............................................................   60,000
                                                                       --------
                                                                       $392,000
                                                                       ========
</TABLE>

   Rent expense totaled $101,000, $80,000, $93,000 and $72,000 for the year
ended June 30, 1998, the nine months ended June 30, 1997, and the nine months
ended March 31, 1999 and 1998, respectively.

Litigation

   The Company is involved in various claims and lawsuits arising in the
ordinary course of business. Included in accrued expenses as of June 30, 1998
is approximately $100,000 of reserve for potential losses resulting from this
litigation. Management believes this reserve is adequate to cover all pending
litigation as of June 30, 1998 and March 31, 1999.

11. Employee Benefit Plan

   The Company sponsors employee savings plans under Section 401(k) of the
Internal Revenue Code. Under the plan, all employees are eligible to
participate after six months of service. Employees may defer up to 15% of their
salary subject to limits set annually by the Internal Revenue Service and, at
the Company's discretion, it can match annually. No expense for matching
contributions was recorded in 1997 or 1998.

                                      F-22
<PAGE>



      UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

   On December 17, 1997, USTMAN Technologies, Inc. (the Company) obtained $3.75
million in financing from BankBoston and used the proceeds to, among other
things, acquire all of the outstanding common stock of Advanced Tank
Certification, Inc. (ATC), pursuant to stock purchase agreements between the
Company and all of the shareholders of ATC. The ATC acquisition was accounted
for using the purchase method.

   The following unaudited pro forma condensed consolidated statements of
operations are presented to reflect the ATC acquisition as if such acquisition
had occurred on July 1, 1997. The unaudited pro forma condensed consolidated
statements of operations combine the results of operations of the Company and
ATC for the year ended June 30, 1998. ATC operations have been included in the
Company's operations since December 17, 1997 and accordingly the pro forma
statement of operations includes the operations of ATC from July 1, 1997
through December 16, 1997.

   The unaudited pro forma condensed consolidated statements of operations and
accompanying notes should be read in conjunction with the respective historical
consolidated financial statements of the Company, as set forth in its Form 10-
KSB for the year ended June 30, 1998 and the ATC audited financial statements
for the years ended September 30, 1997 and 1996 contained in the Form 8-K/A
dated March 2, 1998.

   The unaudited pro forma condensed consolidated financial information is
based on the consolidated financial statements of USTMAN and ATC giving effect
to the transaction under the assumptions and adjustments outlined in the
accompanying Notes to the Unaudited Pro Forma Condensed Consolidated Financial
Statements.

   The pro forma adjustments are based upon available information and certain
assumptions that the Company's management believes are reasonable given the
circumstances. The unaudited pro forma condensed consolidated statements of
operations are provided for comparative purposes only and are not necessarily
indicative of the results that would have been obtained had the acquisition and
bank financing occurred on the date indicated or that may be achieved in the
future.

                                      F-23
<PAGE>


                         USTMAN Technologies, Inc.

    Unaudited Pro Forma Condensed Consolidated Statement of Operations

                     for the Year ended June 30, 1998

<TABLE>
<CAPTION>
                                             Advanced Tank
                                             Certification,
                                USTMAN        Inc. July 1,
                          Technologies, Inc.  1997 through
                              Year ended      December 17,   Pro Forma     Pro Forma
                            June 30, 1998         1997      Adjustments   Consolidated
                          ------------------ -------------- -----------   ------------
                                              (unaudited)                 (unaudited)
<S>                       <C>                <C>            <C>           <C>
Net Sales...............     $ 5,988,000        $814,000                  $ 6,802,000
Cost of Sales...........       2,464,000         418,000                    2,882,000
                             -----------        --------                  -----------
  Gross Profit..........       3,524,000         396,000                    3,920,000
Selling, general and
 administrative.........       6,247,000         384,000      134,000 (A)   6,770,000
                             -----------        --------                  -----------
                             (2,723,000)          12,000                   (2,850,000)
Other Income (expense):
                                                               (7,000)(B)
Interest expense........      (3,240,000)         (1,000)     (87,000)(C)  (3,335,000)
Interest Income.........          19,000           2,000                       21,000
                             -----------        --------                  -----------
                             (3,221,000)           1,000                   (3,314,000)
                             -----------        --------                  -----------
Loss before income
 taxes..................      (5,944,000)         13,000                   (6,164,000)
Provision for income
 taxes..................                          (7,000)                      (7,000)
                             -----------        --------                  -----------
Net Income (loss).......     $(5,944,000)       $  6,000                  $(6,166,000)
                             -----------        --------                  -----------
Basic and diluted net
 loss per share.........     $       (31)                                 $       (32)
                             -----------                                  -----------
Weighted average share..                                                   19,476,111 (D)
</TABLE>

                                      F-24
<PAGE>


                  NOTES TO UNAUDITED PRO FORMA CONDENSED

                     CONSOLIDATED FINANCIAL STATEMENTS

1. On December 17, 1997, USTMAN Technologies, Inc. (USTMAN), acquired all of
   the outstanding stock of Advanced Tank Certification, Inc. ATC pursuant to a
   stock purchase agreement. The purchase price of ATC was approximately $3.4
   million, comprised of $2.3 million in cash and approximately $1.1 million in
   stock (775,194 shares). The value of the shares issued was determined by
   using the average of the stock price ten days before and after the date of
   the transaction.

<TABLE>
     <S>                                                            <C>
     Purchase Price................................................ $3,416,000
     Less estimated fair market value of recorded net tangible
      assets of acquired company...................................    483,000
                                                                    ----------
     Excess of purchase price over fair value of net tangible
      assets acquired.............................................. $2,933,000
                                                                    ==========
</TABLE>

2. The pro forma condensed consolidated statements of operations gives effect
   to the following pro forma adjustments:

  (A) To record amortization expense on the intangible assets related to the
      ATC acquisition over ten years on a straight-line basis

  (B) To record amortization expense related to the capitalized deferred debt
     issuance costs amortized over four years on a straight-line basis which
     approximates the effective interest method.

  (C) To record interest expense on the term loan entered into with
     BankBoston, N.A. to finance the transaction.

  (D) Weighted averages shares outstanding were determined as follows:

<TABLE>
     <S>                                                             <C>
     Shares outstanding as of June 30, 1997......................... 18,344,633
     Shares issued for ATC purchase.................................    775,194
     Common stock issued for settlement of employment agreement.....     15,617
     Options exercised for common stock.............................    340,667
                                                                     ----------
                                                                     19,476,111
                                                                     ==========
</TABLE>

  Given that the Company is in a loss position, any outstanding options or
  warrants would have an antidilutive effect on earnings per share.


                                      F-25
<PAGE>

                         Report of Independent Auditors

The Board of Directors and Stockholders
USTMAN Industries, Inc.

   We have audited the accompanying balance sheets of USTMAN Industries, Inc.
as of December 31, 1996 and 1995, and the related statements of earnings,
stockholders' equity, and cash flows for the years then ended. These financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

   We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

   In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of USTMAN Industries, Inc. at
December 31, 1996 and 1995, and the results of its operations and its cash
flows for the years then ended in conformity with generally accepted accounting
principles.

                                          /s/ ERNST & YOUNG LLP

Denver, Colorado
July 29, 1997

                                      F-26
<PAGE>

                            USTMAN Industries, Inc.

                                 Balance Sheets

<TABLE>
<CAPTION>
                                                             December 31
                                                           1996        1995
                                                        ----------  ----------
<S>                                                     <C>         <C>
Assets
Current assets:
  Cash and cash equivalents............................ $  323,587  $  248,014
  Accounts receivable, net of allowance of $30,325 and
   $40,000 at December 31, 1996 and 1995,
   respectively........................................    454,374     514,698
  Current portion of notes receivable..................     48,072      44,072
  Related party receivables............................     44,614   1,294,185
  Prepaid expenses and other...........................     87,060      37,307
  Deferred tax assets..................................        --       16,597
                                                        ----------  ----------
Total current assets...................................    957,707   2,154,873
Property, plant, and equipment:
  Computer equipment...................................    385,753     448,998
  Machinery and equipment..............................     22,618      44,171
  Furniture and fixtures...............................     40,840      82,253
                                                        ----------  ----------
                                                           449,211     575,422
  Accumulated depreciation.............................    (21,808)   (193,920)
                                                        ----------  ----------
                                                           427,403     381,502
Long-term notes receivable.............................     42,240      84,400
Intangible assets, net of accumulated amortization of
 $78,655 and $25,693 at December 31, 1996 and 1995,
 respectively..........................................  3,499,614      39,041
Other assets, net......................................    107,078     338,054
                                                        ----------  ----------
Total assets........................................... $5,034,042  $2,997,870
                                                        ==========  ==========

Liabilities and Stockholders' Equity
Current liabilities:
  Accounts payable..................................... $   40,706  $   35,620
  Accrued expenses:
  Salaries and wages...................................     76,323      52,716
  Other................................................    123,154      62,137
  Deferred income......................................     60,198      74,761
  Income taxes payable to parent.......................     77,457     312,335
  Deferred tax liability...............................        861         --
                                                        ----------  ----------
Total current liabilities..............................    378,699     537,569
Stockholders' equity:
  Common stock, $.01 par value:
    Authorized shares--1,000
    Issued and outstanding shares--1,000...............         10          10
  Additional paid-in capital...........................  4,655,333   1,279,708
  Retained earnings....................................        --    1,180,583
                                                        ----------  ----------
Total stockholders' equity.............................  4,655,343   2,460,301
                                                        ----------  ----------
Total liabilities and stockholders' equity............. $5,034,042  $2,997,870
                                                        ==========  ==========
</TABLE>

See accompanying notes.

                                      F-27
<PAGE>

                            USTMAN Industries, Inc.

                             Statements of Earnings

<TABLE>
<CAPTION>
                                                        Year Ended December 31
                                                           1996        1995
                                                        ----------- -----------
<S>                                                     <C>         <C>
Net sales.............................................. $ 3,853,164 $ 3,953,851
Cost of sales..........................................   1,506,656   1,383,361
                                                        ----------- -----------
Gross profit...........................................   2,346,508   2,570,490
General and administrative expenses....................   1,907,824   1,780,184
                                                        ----------- -----------
Operating profit.......................................     438,684     790,306
Interest income........................................      64,987      54,855
                                                        ----------- -----------
Earnings before income taxes...........................     503,671     845,161
Income tax expense.....................................     196,240     329,712
                                                        ----------- -----------
Net earnings........................................... $   307,431 $   515,449
                                                        =========== ===========
</TABLE>



See accompanying notes.

                                      F-28
<PAGE>

                            USTMAN Industries, Inc.

                       Statements of Stockholders' Equity

<TABLE>
<CAPTION>
                          Common Stock  Additional                   Total
                          -------------  Paid-In     Retained    Stockholders'
                          Shares Amount  Capital     Earnings       Equity
                          ------ ------ ----------  -----------  -------------
<S>                       <C>    <C>    <C>         <C>          <C>
Balances at December 31,
 1994.................... 1,000   $10   $1,279,708  $   665,134   $ 1,944,852
  Net earnings...........   --    --           --       515,449       515,449
                          -----   ---   ----------  -----------   -----------
Balances at December 31,
 1995.................... 1,000    10    1,279,708    1,180,583     2,460,301
  Net earnings...........   --    --           --       307,431       307,431
  Cash distribution to
   parent................   --    --      (124,375)  (1,488,014)   (1,612,389)
  Contributed capital....   --    --     3,500,000          --      3,500,000
                          -----   ---   ----------  -----------   -----------
Balances at December 31,
 1996.................... 1,000   $10   $4,655,333          --    $ 4,655,343
                          =====   ===   ==========  ===========   ===========
</TABLE>



See accompanying notes.

                                      F-29
<PAGE>

                            USTMAN Industries, Inc.

                            Statements of Cash Flows

<TABLE>
<CAPTION>
                                                      Year Ended   December 31
                                                         1996         1995
                                                      -----------  -----------
<S>                                                   <C>          <C>
Operating Activities
Net earnings........................................  $   307,431  $   515,449
Adjustments to reconcile net earnings to net cash
 provided by operating activities:
  Depreciation and amortization.....................      414,794      358,282
  Deferred income taxes.............................       17,458      (16,597)
  (Gain) loss on sale of property, plant, and
   equipment........................................          (67)       3,244
  Changes in operating assets and liabilities:
    Accounts receivable.............................       60,324      281,776
    Related party receivables.......................    1,249,571   (1,030,935)
    Prepaid expenses and other......................      (49,753)      13,720
    Accounts payable and accrued expenses...........     (145,168)     (32,042)
    Deferred income.................................      (14,563)     (22,297)
                                                      -----------  -----------
Net cash provided by operating activities...........    1,840,027       70,600
Investing Activities
Capital expenditures................................     (177,078)    (144,754)
Proceeds from sale of property, plant, and equip-
 ment...............................................          388          --
Collections on notes receivable.....................       38,160       50,700
Increase in other assets............................      (13,535)      (9,824)
                                                      -----------  -----------
Net cash used in investing activities...............     (152,065)    (103,878)
Financing Activities
Equity distribution.................................   (1,612,389)         --
                                                      -----------
Net cash used in financing activities...............   (1,612,389)         --
                                                      -----------
Net increase (decrease) in cash and cash equiva-
 lents..............................................       75,573      (33,278)
Cash and cash equivalents at beginning of year......      248,014      281,292
                                                      -----------  -----------
Cash and cash equivalents at end of year............  $   323,587  $   248,014
                                                      ===========  ===========
Supplemental Information
Noncash pushdown of goodwill by parent in connection
 with the Company's acquisition.....................  $ 3,500,000          --
                                                      ===========  ===========
</TABLE>



See accompanying notes.

                                      F-30
<PAGE>

                            USTMAN Industries, Inc.

                         Notes to Financial Statements

                               December 31, 1996

1. Organization

   USTMAN Industries, Inc. (the "Company") provides environmental services to
owners and operators of underground and aboveground storage tanks in the
United States and abroad. These products and services include statistical
inventory reconciliation and other monitoring methods approved by various
regulatory authorities.

   For the period January 1, 1995 until October 1996, the Company was a
wholly-owned subsidiary of Technology Environmental, Inc. ("TEI"). In October
1996, the Company became a wholly owned subsidiary of NDE Environmental
Corporation ("NDE"). See discussions of the acquisitions of the Company at
Note 3.

2. Summary of Significant Accounting Policies

Revenue Recognition

   The Company primarily generates income through the testing of underground
storage tanks and related software services. Sales are recognized when
services are performed. Prepaid contracts are recorded as deferred income and
recognized as the contract is completed.

Cash Equivalents

   The Company considers all highly liquid investments purchased with a
maturity of three months or less to be cash equivalents.

Property, Plant, and Equipment

   Property, plant, and equipment are recorded at cost. Upon sale or
retirement, the cost of the assets and related accumulated depreciation are
removed from the accounts, and the resulting gains or losses are reflected in
operations.

   Depreciation is computed on the straight-line method using a five-year
life. Depreciation charged to expense was $130,856 and $283,941 for the years
ended December 31, 1996 and 1995, respectively. Expenditures for repairs and
maintenance are charged to earnings as incurred, and major renewals or
betterments are capitalized. Repairs and maintenance charged to expense
totaled $10,031 and $6,247 for the years ended December 31, 1996 and 1995,
respectively.

Intangible Assets

   Intangible assets are amortized using the straight-line method over the
following estimated useful lives:

<TABLE>
   <S>                                                                  <C>
   Goodwill............................................................ 15 years
   Other intangible assets.............................................  5 years
</TABLE>

   The carrying values of intangible assets are reviewed in connection with
the Company's compliance with FAS No. 121, Accounting for the Impairment of
Long-Lived Assets and for Long-Lived Assets to Be Disposed Of, discussed
below. No write-downs of intangible assets in 1996 or 1995 resulted from this
review.


                                     F-31
<PAGE>

                            USTMAN Industries, Inc.

                   Notes to Financial Statements--(Continued)

2. Summary of Significant Accounting Policies (continued)

Income Taxes

   The Company files consolidated federal tax returns with its parents. Income
taxes are provided using the liability method and assuming the Company operated
on a stand-alone basis. The provision for income taxes includes federal and
state taxes currently payable and deferred assets and liabilities caused by
timing differences between the financial statements and the tax basis of assets
and liabilities.

Advertising

   Advertising costs are expensed as incurred and include trade shows, direct
mailings, and trade publications. Advertising expenses were $280,568 and
$241,870 for the years ended December 31, 1996 and 1995, respectively.

Use of Estimates

   The preparation of the financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities at the
date of the financial statements and the reported amounts of revenue and
expenses during the reporting period. Actual results could differ from those
estimates.

Fair Value of Financial Instruments

   FASB Statement No. 107, Disclosures about Fair Value of Financial
Instruments, requires disclosures of fair value information about financial
instruments for which it is practicable to estimate that value. The Company's
financial instruments consist principally of cash and cash equivalents,
receivables, and accounts payable. The Company believes all of the financial
instruments' recorded values approximate current values.

Concentration of Credit Risk

   The Company grants credit to its customers, who consist primarily of major
oil companies and convenience store owners/operators located in the United
States and Canada. The Company performs ongoing credit evaluations of its
customers and generally requires no collateral. Management believes the
allowance for doubtful accounts is adequate to absorb any expected losses.

New Accounting Standards

   In March 1995, FAS No. 121, Accounting for the Impairment of Long-Lived
Assets and for Long-Lived Assets to Be Disposed Of, was issued, which requires
impairment losses to be recorded on long-lived assets used in operations when
indicators of impairment are present and the undiscounted cash flows estimated
to be generated by those assets are less than the assets' carrying amount. FAS
No. 121 also addresses the accounting for long-lived assets that are expected
to be disposed of. The Company adopted FAS No. 121 in the first quarter of
1996. The effect of adoption was not material.

3. Acquisitions of The Company

   In October 1996, the Company's parent TEI sold all of the outstanding common
stock of the Company to NDE along with the common stock of two other
subsidiaries owned by TEI for approximately $12,500,000 (the "NDE
Acquisition"). The Company remained a subsidiary of NDE until May 1997 when all
of the common

                                      F-32
<PAGE>

                            USTMAN Industries, Inc.

                  Notes to Financial Statements--(Continued)

3. Acquisitions of The Company (continued)

stock of the Company was purchased by Watson General Corporation for a cash
purchase price of $5,250,000 and an 8% note for $500,000. Both acquisitions
were treated as purchases by the acquiring company.

   Upon completion of the NDE Acquisition, the purchase price was allocated to
the assets acquired and liabilities assumed of the purchased companies and all
amounts were recorded at their fair values. This included resetting the
accumulated depreciation of fixed assets to zero. NDE's purchase price in
excess of the net assets of the purchased companies was assigned to goodwill
and allocated to the acquired companies based upon the estimated future cash
flows of their operations. The respective amounts of goodwill were contributed
as additional capital to the companies by NDE. As of the acquisition date, the
Company was allocated $3,500,000 of goodwill.

4. Note Receivable

   In June 1994, the Company entered into a licensing agreement with E-Z Serve
Management Company ("E-Z Serve") whereby E-Z Serve agreed to pay $198,000 in
exchange for a perpetual license to use the Company's software. Payments are
made annually on the first of each year beginning January 1, 1995 and continue
through January 1, 1999. Interest has been imputed at 8%.

5. Intangible Assets

   Intangible assets, net of amortization, consisted of the following:

<TABLE>
<CAPTION>
                                                              December 31
                                                          --------------------
                                                             1996       1995
                                                          ----------  --------
<S>                                                       <C>         <C>
Goodwill................................................. $3,500,000  $
Other....................................................     78,269    64,734
Accumulated amortization.................................    (78,655)  (25,693)
                                                          ----------  --------
  Total.................................................. $3,499,614  $ 39,041
                                                          ==========  ========
</TABLE>

6. Other Assets

   Other assets include certain purchased proprietary software and are being
amortized over five years. Amortization expense for the years ended December
31, 1996 and 1995 was $230,977 in both periods.

7. Commitments

   The Company's office space is leased under a noncancelable operating lease
agreement. Under the terms of the lease, the Company is required to make the
following minimum payments:

<TABLE>
<CAPTION>
                                                                     Year Ending
                                                                     December 31
                                                                     -----------
   <S>                                                               <C>
   1997.............................................................  $ 74,952
   1998.............................................................    77,724
                                                                      --------
     Total..........................................................  $152,676
                                                                      ========
</TABLE>

   Rental expense for the years ended December 31, 1996 and 1995 was $80,387
and $73,389, respectively.

                                     F-33
<PAGE>

                            USTMAN Industries, Inc.

                   Notes to Financial Statements--(Continued)


8. Employee Benefit Plan

   The Company participated in the TEI 401(k) defined contribution plan until
its acquisition by NDE. It now participates in NDE's 401(k) plan. Under the NDE
plan, full-time employees are eligible to participate after six months of
service. At NDE's discretion, it can match annually, with equivalent value of
NDE stock (using the market value as of December 31), 50% of a participant's
voluntary contributions, up to 3% of a participant's compensation, and 100% for
contributions between 3% to 6% of a participant's compensation. No expense for
matching contributions was recorded in 1996 or 1995.

9. Income Taxes

   The Company is included in its parent's consolidated federal and state
income tax returns and is allocated an amount due to the parent for its
relative portion of the consolidated income tax expense. For purposes of
showing the Company on a stand-alone basis, federal and state income taxes have
been computed by assuming the Company filed a separate income tax return. All
related tax assets and liabilities are due from/to the Company's parent. The
Company offset amounts due to/from its parent as fulfillment for its portion of
income tax expense totaling $413,660 and $413,274 during the years ended
December 31, 1996 and 1995, respectively.

   Deferred income taxes reflect the net tax effects of temporary differences
between the carrying amounts of assets and liabilities for financial reporting
purposes and the amounts used for income tax purposes. The components of the
Company's deferred tax assets and liabilities at December 31, 1996 and 1995 are
as follows:

<TABLE>
<CAPTION>
                                                                 December 31
                                                                1996     1995
                                                               -------  -------
   <S>                                                         <C>      <C>
   Deferred tax assets:
     Allowance for doubtful accounts.......................... $11,599  $15,300
     Accrued expenses.........................................  13,475    9,880
                                                               -------  -------
                                                                25,074   25,180
   Deferred tax liability:
     Prepaid expenses......................................... (25,935)  (8,583)
                                                               -------  -------
   Net deferred tax assets (liability)........................ $  (861) $16,597
                                                               =======  =======
</TABLE>

     Components of income tax expense (benefit) are as follows:

<TABLE>
<CAPTION>
                                                     Current  Deferred   Total
                                                     -------- --------  --------
   <S>                                               <C>      <C>       <C>
   1996:
     Federal........................................ $155,412 $ 15,176  $170,588
     State..........................................   23,370    2,282    25,652
                                                     -------- --------  --------
                                                     $178,782 $ 17,458  $196,240
                                                     ======== ========  ========
   1995:
     Federal........................................ $300,745 $(14,427) $286,318
     State..........................................   45,564   (2,170)   43,394
                                                     -------- --------  --------
                                                     $346,309 $(16,597) $329,712
                                                     ======== ========  ========
</TABLE>

                                      F-34
<PAGE>

                            USTMAN Industries, Inc.

                   Notes to Financial Statements--(Continued)


10. Related Party Transactions

   Related party receivables reflect charges to TEI and NDE for services
performed in the ordinary course of business and intercompany transfers which
occurred when the Company was owned by TEI and NDE. At December 31, 1996 and
1995, intercompany receivables were $44,614 and $1,294,185, respectively. The
Company's parent allocates interest income to the Company based upon the
receivable balance. For the years ended December 31, 1996 and 1995,
intercompany interest income was $51,914 and $48,899, respectively.

   General and administrative expenses include corporate costs totaling
$110,283 and $62,432 for the years ended December 31, 1996 and 1995,
respectively. These costs relate primarily to salary and employee benefits,
legal, accounting, and travel expenses. Although management believe such
allocations are reasonable, they are not able to determine whether such amounts
are indicative of the actual costs that would have been incurred had the
Company operated on a stand-alone basis.

11. Contingencies

   The Company is involved in litigation and routine claims from time to time.
In management's opinion, the litigation and claims in which the Company is
currently involved are not material to the Company's financial position,
results of operations or cash flows.

                                      F-35
<PAGE>

                         Report of Independent Auditors

The Board of Directors and Stockholders
Advanced Tank Certification, Inc.

   We have audited the accompanying balance sheets of Advanced Tank
Certification, Inc. as of September 30, 1997 and 1996, and the related
statements of operations, stockholders' equity, and cash flows for the years
then ended. These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

   We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

   In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of Advanced Tank
Certification, Inc. at September 30, 1997 and 1996, and the results of its
operations and its cash flows for the years then ended in conformity with
generally accepted accounting principles.

                                          /s/ ERNST & YOUNG LLP

Denver, Colorado
February 20, 1998

                                      F-36
<PAGE>

                       Advanced Tank Certification, Inc.

                                 Balance Sheets

<TABLE>
<CAPTION>
                                                             September 30
                                                            1997       1996
                                                          ---------  ---------
<S>                                                       <C>        <C>
Assets
Current assets:
  Cash and cash equivalents.............................. $ 112,923  $ 142,165
  Accounts receivable, net of allowance for doubtful
   accounts of $18,796 and $9,695, respectively..........   188,688    263,300
  Prepaid expenses and other.............................     5,367     15,909
                                                          ---------  ---------
Total current assets.....................................   306,978    421,374
Property, plant, and equipment:
  Software...............................................    46,858        --
  Vehicles...............................................    59,561     87,188
  Machinery and equipment................................   653,272    653,272
  Furniture and fixtures.................................    10,035      8,404
                                                          ---------  ---------
                                                            769,726    748,864
  Accumulated depreciation...............................  (557,121)  (512,945)
                                                          ---------  ---------
                                                            212,605    235,919
Other assets.............................................     4,421      4,421
                                                          ---------  ---------
Total assets............................................. $ 524,004  $ 661,714
                                                          =========  =========
Liabilities and Stockholders' Equity
Current liabilities:
  Accounts payable....................................... $   5,018  $   9,098
  Accrued expenses:
  Salaries and wages.....................................    22,570     17,843
  Other..................................................    57,776    136,103
  Notes payable..........................................       --      48,170
                                                          ---------  ---------
Total current liabilities................................    85,364    211,214
Stockholders' equity:
  Common stock, no par value:
    Authorized shares--100,000
    Issued and outstanding shares--10,112................   393,428    393,428
    Retained earnings....................................    45,212     57,072
                                                          ---------  ---------
Total stockholders' equity...............................   438,640    450,500
                                                          ---------  ---------
Total liabilities and stockholders' equity............... $ 524,004  $ 661,714
                                                          =========  =========
</TABLE>


See accompanying notes.

                                      F-37
<PAGE>

                       Advanced Tank Certification, Inc.

                            Statements of Operations

<TABLE>
<CAPTION>
                                                       Year Ended September 30
                                                          1997         1996
                                                       -----------  -----------
<S>                                                    <C>          <C>
Net sales............................................. $ 1,885,746  $ 2,124,228
Cost of sales.........................................   1,024,403    1,199,907
                                                       -----------  -----------
Gross profit..........................................     861,343      924,321
General and administrative expenses...................     875,856      921,330
                                                       -----------  -----------
Operating profit (loss)...............................     (14,513)       2,991
Other income..........................................       2,653       13,630
                                                       -----------  -----------
Income (loss) before income taxes.....................     (11,860)      16,621
Income taxes..........................................         --           --
                                                       -----------  -----------
Net income (loss)..................................... $   (11,860) $    16,621
                                                       ===========  ===========
</TABLE>



See accompanying notes.

                                      F-38
<PAGE>

                       Advanced Tank Certification, Inc.

                       Statements of Stockholders' Equity

<TABLE>
<CAPTION>
                                           Common Stock                Total
                                          --------------- Retained  Stockholders
                                          Shares  Amount  Earnings     Equity
                                          ------ -------- --------  ------------
<S>                                       <C>    <C>      <C>       <C>
Balances at September 30, 1995........... 10,112 $393,428 $ 40,451    $433,879
  Net income.............................    --       --    16,621      16,621
                                          ------ -------- --------    --------
Balances at September 30, 1996........... 10,112  393,428   57,072     450,500
  Net loss...............................    --       --   (11,860)    (11,860)
                                          ------ -------- --------    --------
Balances at September 30, 1997........... 10,112 $393,428 $ 45,212    $438,640
                                          ====== ======== ========    ========
</TABLE>



See accompanying notes.

                                      F-39
<PAGE>

                       Advanced Tank Certification, Inc.

                            Statements of Cash Flows

<TABLE>
<CAPTION>
                                                    Year Ended September 30
                                                       1997          1996
                                                    -----------  ------------
<S>                                                 <C>          <C>
Operating Activities
Net income (loss).................................. $   (11,860) $     16,621
Adjustments to reconcile net income (loss) to net
 cash provided by operating activities:
  Depreciation and amortization....................      49,260        93,104
  Gain on sale of property, plant, and equipment...      (1,150)      (13,471)
  Changes in operating assets and liabilities:
    Accounts receivable............................      74,612      (115,265)
    Prepaid expenses and other.....................      10,542         4,518
    Accounts payable...............................      (4,080)         (934)
    Accrued expenses...............................     (73,600)      103,948
                                                    -----------  ------------
Net cash provided by operating activities..........      43,724        88,521
Investing Activities
Capital expenditures...............................     (48,487)      (20,646)
Proceeds from sale of property, plant, and
 equipment.........................................      23,691        46,675
                                                    -----------  ------------
Net cash provided by (used in) investing
 activities........................................     (24,796)       26,029
Financing Activities
Repayments of notes payable........................     (48,170)      (13,013)
                                                    -----------  ------------
Net cash used in financing activities..............     (48,170)      (13,013)
                                                    -----------  ------------
Net increase (decrease) in cash and cash
 equivalents.......................................     (29,242)      101,537
Cash and cash equivalents at beginning of year.....     142,165        40,628
                                                    -----------  ------------
Cash and cash equivalents at end of year........... $   112,923  $    142,165
                                                    ===========  ============
Supplemental Information
Equipment financed with note payable............... $       --   $     26,416
Interest paid......................................       1,962         3,004
Income taxes paid..................................         --          1,000
</TABLE>

See accompanying notes.

                                      F-40
<PAGE>

                       Advanced Tank Certification, Inc.

                         Notes to Financial Statements

                               September 30, 1997

1. Organization

   Advanced Tank Certification, Inc. (the "Company") provides environmental
services to owners and operators of underground and aboveground storage tanks.
The majority of the tanks contain petroleum products and are located in the
southeastern region of the United States. These services include statistical
inventory reconciliation, precision tightness testing, and cathodic protection.

   Since its inception in 1987, and until its acquisition by USTMAN
Technologies, Inc. ("USTMAN") (see Note 3) on December 17, 1997, the Company
was a privately held corporation, incorporated under the laws of Tennessee.

2. Summary of Significant Accounting Policies

Revenue Recognition

   The Company primarily recognizes income through the process of providing
statistical inventory reconciliation services and precision tightness testing
and, to a lesser extent, cathodic protection services. Sales are recognized at
the time the service is performed.

Cash Equivalents

   The Company considers all highly liquid investments purchased with a
maturity of three months or less to be cash equivalents.

Property, Plant, and Equipment

   Property, plant, and equipment are recorded at cost. Upon sale or
retirement, the cost of the assets and related accumulated depreciation are
removed from the accounts, and the resulting gains or losses are reflected in
operations.

   Depreciation is computed on the straight-line method using lives between 5
and 10 years. Depreciation charged to expense was $49,260 and $93,104 for the
years ended September 30, 1997 and 1996, respectively.

Income Taxes

   The Company utilizes the liability method of accounting for income taxes as
set forth in Statement of Financial Standards No. 109, Accounting for Income
Taxes. Under the liability method, deferred taxes are determined based on the
difference between the financial statement and tax bases of assets and
liabilities using enacted tax rates in the years in which the differences are
expected to reverse. Recognition of deferred tax assets is limited to amounts
considered by management to be more likely than not of realization in future
periods.

Advertising

   Advertising costs are expensed as incurred and include trade shows, direct
mailings, and trade publications. Advertising expenses were $10,011 and $10,328
for the years ended September 30, 1997 and 1996, respectively.

Use of Estimates

   The preparation of the financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities at the
date of the financial statements and the reported amounts of revenue and
expenses during the reporting period. Actual results could differ from those
estimates.

                                      F-41
<PAGE>

                       Advanced Tank Certification, Inc.

                   Notes to Financial Statements--(Continued)

2. Summary of Significant Accounting Policies

Concentration of Credit Risk

   The Company does not require customers to pay in advance for services
performed and generally requires no collateral. Accordingly, the Company
performs ongoing credit evaluations of its customers based upon its experience.
Management believes the allowance for doubtful accounts is adequate to absorb
any expected losses.

Fair Value of Financial Instruments

   FASB Statement No. 107, Disclosures about Fair Value of Financial
Instruments, requires disclosures of fair value information about financial
instruments for which it is practicable to estimate that value. The Company's
financial instruments consist principally of cash and cash equivalents,
receivables, accounts payable, and notes payable. The Company believes all of
the financial instruments' recorded values approximate current values.

New Accounting Standards

   In March 1996, FAS No. 121, Accounting for the Impairment of Long-Lived
Assets and for Long-Lived Assets to Be Disposed Of, was issued, which requires
impairment losses to be recorded on long-lived assets used in operations when
indicators of impairment are present and the undiscounted cash flows estimated
to be generated by those assets are less than the assets' carrying amount. FAS
No. 121 also addresses the accounting for long-lived assets that are expected
to be disposed of. The Company adopted FAS No. 121 in the first quarter of
1997. The effect of adoption was not material.

3. Acquisition of the Company

   On December 17, 1997, USTMAN acquired all of the outstanding stock of the
Company pursuant to stock purchase agreements. The purchase price of the
Company was approximately $3.4 million, comprised of $2.3 million in cash and
775,194 shares of common stock of USTMAN valued at approximately $1.1 million.
The stock value was determined using the average of the stock price before and
after the date of the transaction. The acquisition will be treated as a
purchase by USTMAN.

4. Line of Credit

   In May 1997, the Company entered into a $50,000 line of credit agreement
with a bank. The line was personally guaranteed by certain officers of the
Company and was secured by all inventory, accounts, equipment and general
tangible assets of the Company. The line of credit bore interest at a rate of
10.5%. On September 30, 1997, there were no amounts outstanding under the line
of credit. In December 1997, the line of credit agreement was canceled.

5. Notes Payable

   During 1994, 1995 and 1996, the Company entered into an aggregate of four
loan agreements for a total of $79,672 for the purchase of four vehicles. The
notes had a term of three years and interest rates ranging from 4.9% to 8.5%.
The notes were secured by the vehicles. During 1997, the notes were completely
repaid.

   Interest costs incurred during the years ended September 30, 1997 and 1996
were $1,962 and $3,004, respectively.

                                      F-42
<PAGE>

                       Advanced Tank Certification, Inc.

                   Notes to Financial Statements--(Continued)

6. Income Taxes

   Deferred income taxes reflect the net tax effects of temporary differences
between the carrying amounts of assets and liabilities for financial reporting
purposes and the amounts used for income tax purposes. The components of the
Company's deferred tax assets and liabilities at September 30, 1997 and 1996
are as follows:

<TABLE>
<CAPTION>
                                                                September 30
                                                                1997     1996
                                                              --------  -------
<S>                                                           <C>       <C>
Deferred tax assets:
  Alternative minimum tax credits............................ $ 13,472  $14,330
  Other......................................................    3,778    1,949
                                                              --------  -------
                                                                17,250   16,279
  Valuation allowance........................................   (5,420)  (6,296)
                                                              --------  -------
                                                                11,830    9,983
Deferred tax liability:
  Depreciation...............................................  (11,830)  (9,983)
                                                              --------  -------
                                                              $    --   $   --
                                                              ========  =======
</TABLE>

   The reconciliation of income (loss) attributable to operations computed at
U.S. federal statutory tax rates to income tax expense is:

<TABLE>
<CAPTION>
                                                                  Year Ended
                                                                 September 30
                                                                  1997    1996
                                                                 -------  -----
<S>                                                              <C>      <C>
  Tax at U.S. statutory rate.................................... $(1,779) $ 993
  Other.........................................................   1,779   (993)
                                                                 -------  -----
                                                                 $   --   $ --
                                                                 =======  =====
</TABLE>

7. Commitments

   The Company's office space is leased under a noncancelable operating lease
agreement which expires in December 1997. Under the terms of the lease, the
Company is required to make minimum payments of $6,175 in the year ending
September 30, 1998.

   Rental expense for the years ended September 30, 1997 and 1996 was $24,708
and $24,705, respectively.

8. Employee Benefit Plan

   The Company makes available to employees who have worked for the Company at
least three years the opportunity to participate in a retirement plan (the "SEP
Plan"). The SEP Plan allows the Company to determine its contribution
percentage annually. As of September 1997, the Company contributes into the
employee's account a minimum of 3% of each participating employee's
compensation up to the maximum amount for which social security is withheld. If
a participating employee chooses to make a salary reduction contribution into
their account, the Company matches the amount up to 6% of the employee's
compensation. For compensation in excess of amounts upon which social security
is withheld, the Company contributes 15% of the amount into the individual's
account.

   During the years ended September 30, 1997 and 1996, the Company incurred
pension expenses of $47,171 and $49,754, respectively.

                                      F-43
<PAGE>

                       Advanced Tank Certification, Inc.

                   Notes to Financial Statements--(Continued)


9. Stock Option Plan

   The Company has an incentive stock option plan (the "Option Plan") for all
full-time officers and key employees. The Option Plan allows for options to
purchase up to 1,800 shares of common stock to be granted to eligible
employees. The options are to be issued at prices equal to or in excess of the
market price on the date of grant and expire on the fifth anniversary of the
grant date.

   As of September 30, 1997, there have been no options granted under the
Option Plan.

                                      F-44
<PAGE>

<TABLE>
<S>                                             <C>
Name of Record Holder:
                                                ---------------
Number of Shares You Are Entitled to Purchase:
                                                ---------------
</TABLE>

                           USTMAN TECHNOLOGIES, INC.
                            SUBSCRIPTION CERTIFICATE

        For information and assistance please call the Soliciting Agent:
                                DRAKE & CO. INC.
                           Attention: Brandon T. Hole
                                 (212) 742-1500

TO U.S. STOCK TRANSFER CORPORATION:

   I have the right to subscribe for shares of USTMAN Common Stock pursuant to
the Rights Offering of USTMAN Technologies, Inc. I desire to purchase shares of
USTMAN Common Stock subject to the terms described in the prospectus dated July
7, 1999.

   By executing this Subscription Certificate, I acknowledge having received
and read the prospectus. I understand that, as a shareholder of record on the
record date for the rights offering, and subject to certain limitations stated
in the prospectus, I am entitled to subscribe for shares of USTMAN Common Stock
based on a subscription price of $0.25 per share.

   THE SHAREHOLDER RIGHTS EXPIRE AT 5:00 P.M., LOS ANGELES TIME, ON JULY   ,
199  . THE RIGHTS ARE NOT TRANSFERABLE.

RETURN TO: U.S. STOCK TRANSFER CORPORATION

  If by mail, overnight courier, or by hand:

  U.S. Stock Transfer Company
  1745 Gardena Avenue, Suite 200
  Glendale, California 91204-2991

  Attn: Reorganization Department

  If by facsimile (for Notice of Guaranteed Delivery only):

  (818) 502-0057  The original Subscription Certificate must be sent to U.S.
                  Stock Transfer Corporation at the above address

  Confirm facsimile by telephone: (818) 502-1404.

  Delivery to an address other than that above does not constitute good
  delivery.
<PAGE>

   Upon the terms and subject to the conditions specified in the Prospectus,
the undersigned hereby SUBSCRIBES for shares of Common Stock as follows:

  Number of shares subscribed for:___________________

  Amount of payment for shares subscribed for: $____________________
  (no. of shares subscribed for times $0.25).

The number of shares I have the RIGHT to purchase is indicated on the top of
this certificate. I understand that I have the right to subscribe for
additional shares, provided that payment is made as provided in the prospectus
and this Subscription Certificate. However, if shareholders subscribe for more
shares than USTMAN is offering, subscriptions for additional shares will be
satisfied in proportion to the number of shares owned by each shareholder who
has subscribed for additional shares.

Check one:

 [_] Enclosed is my check or money order payable to "USTMAN Technologies,
     Inc."

 [_] Payment has been made by wire transfer to the account of U.S. Stock
     Transfer Corporation (wire instructions can be obtained by calling or
     faxing U.S. Stock Transfer Corporation)

IMPORTANT: PAYMENT FOR SHARES OF COMMON STOCK SHOULD BE MADE IN U.S. DOLLARS BY
CHECK OR MONEY ORDER PAYABLE TO "USTMAN TECHNOLOGIES, INC." OR BY WIRE TRANSFER
TO THE SUBSCRIPTION AGENT'S ACCOUNT. A PRE-ADDRESSED ENVELOPE IS ENCLOSED.

   Acceptance or rejection by USTMAN of this subscription shall be effective in
accordance with the terms set forth in the Prospectus. All questions concerning
the timeliness, validity, form and eligibility of any exercise of Rights will
be determined by USTMAN, whose determinations shall be final and binding.

   Shares of Common Stock will be issued promptly upon completion of the rights
offer. Such shares will be registered in the same manner as set forth on the
face of this Subscription Certificate. If your shares are held in joint
ownership, all joint owners must sign. When signing as a fiduciary,
representative or corporate officer, give full title as such.

<TABLE>
 <C>         <S>                                      <C>
 Date:______ ________________________________________ Day Phone: (   )__________
             Signature                                Eve Phone: (   )__________
 Date:______ ________________________________________ Day Phone: (   )__________
             Signature                                Eve Phone: (   )__________
</TABLE>
<PAGE>

                                    PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 24. Indemnification of Directors and Officers.

   Section 317 of the California Corporations Code permits a corporation to
grant indemnification to directors, officers and other agents in terms
sufficiently broad to permit indemnification under certain circumstances for
liabilities, including expenses, arising in connection with federal securities
laws, including but not limited to the Securities Act of 1933, as amended.
Pursuant to the Articles of Incorporation, as amended, and the Bylaws of the
Company, the Company is authorized to indemnify its directors, officers and
other agents to the full extent permitted by law and has indemnified its
directors for monetary damages to the full extent permitted by law.

ITEM 25. Other Expenses of Issuance and Distribution.

   The estimated expenses in connection with this offering are as follows:

<TABLE>
<CAPTION>
   Expenses                                                             Amount
   --------                                                            --------
   <S>                                                                 <C>
   SEC Registration Fee............................................... $    885
   Printing Expenses..................................................   10,000
   Legal Fees and Expenses............................................   30,000
   Accounting Fees and Expenses.......................................   40,000
   Subscription Agent's Fees and Costs................................   10,000
   Soliciting Agent's Expenses........................................   10,000
   Blue Sky Fees and Expenses.........................................   13,000
   Miscellaneous Expenses.............................................    6,115
                                                                       --------
     Total............................................................ $120,000
                                                                       ========
</TABLE>

ITEM 26. Recent Sales of Unregistered Securities.

   On July 16, 1996, the Company granted options to purchase 5,000 shares of
Common Stock at $1.625 per share to Debbie Almeida, an employee of the Company,
in consideration for services rendered to the Company by her. The Company
believes that the issuance of such shares was exempt from registration under
Section 4(2) of the Securities Act.

   On August 1, 1996, the Company granted options to purchase an aggregate of
30,000 shares of Common Stock at the then market price for the Common Stock to
James Criswell and Deanna Butler, employees of the Company, in consideration
for services rendered by them to the Company. The Company believes that the
issuance of such shares was exempt from registration under Section 4(2) of the
Securities Act.

   On August 20, 1996, the Company granted warrants to purchase an aggregate of
100,000 shares of Common Stock at an exercise price of $1.62 per share to Ron
E. Ainsworth, Andrew Boyd-Jones and Leon M. Bronfin in consideration for
services rendered to the Company by such persons. The Company believes that the
issuance of such shares was exempt from registration under Section 4(2) of the
Securities Act.

   On February 13, 1997, the Company sold 100,000 shares of its Common Stock to
the James R. Moiola and Virginia M. Moiola Trust UA DTD June 10, 1973 for
$100,000. On February 22, 1997, the Company sold an additional 100,000 shares
of its Common Stock to the trust. The Company believes that the issuance of
such shares was exempt from registration under Section 4(2) of the Securities
Act.

                                      II-1
<PAGE>

   On February 17, 1997 the Company granted an option to purchase 50,000 shares
of Common Stock at $1.825 per share to Dennis Mulligan in consideration for his
services as a director of the Company. The Company believes that the issuance
of such shares was exempt from registration under Section 4(2) of the
Securities Act.

   On March 25, 1997, the Company sold an aggregate of 235,000 shares of its
Common Stock to the Lipeles Living Trust, the Brayshay Family Trust, Joseph
Chakkalo, Comox Co. Ltd., Stourbridge Investments Ltd., Ernest Gottdiener,
Martin and Miriam Knecht, and Herman Brock for aggregate consideration of
$235,000. The Company believes that the issuance of such shares was exempt from
registration under Section 4(2) of the Securities Act.

   On April 3, 1997, the Company granted options to purchase an aggregate of
1,050,000 shares of Common Stock at an exercise price of $1.53 per share to
Ronald G. Crane and Joseph L. Christoffel in consideration for services
rendered by such persons as officers and employees of the Company. The Company
believes that the issuance of such shares was exempt from registration under
Section 4(2) of the Securities Act.

   On April 15, 1997, the Company sold an aggregate of 10,000 shares of its
Common Stock to Nicholas Ponzio and Anthony Broy for an aggregate consideration
of $10,000. The Company believes that the issuance of such shares was exempt
from registration under Section 4(2) of the Securities Act.

   On April 22, 1997, the Company sold an aggregate of 20,000 Shares of its
Common Stock to PJS Trust and the Ferreiera Family Trust for an aggregate
consideration of $20,000. The Company believes that the issuance of such shares
was exempt from registration under Section 4(2) of the Securities Act.

   On May 22, 1997, the Company issued to Sagaponack Partners L.P and
Sagaponack International Partners L.P. an aggregate of 7,304,520 shares of
Common Stock and warrants to purchase up to 2,625,432 shares of Common Stock in
partial consideration for a $7,000,000 financing to the Company by them. The
Company believes that the issuance of such shares was exempt from registration
under Section 4(2) of the Securities Act.

   On May 22, 1997, the Company granted options to purchase 600,000 shares of
Common Stock, vesting one-fourth every year, at an exercise price of $1.00 per
share to Dan R. Cook as part of his compensation as an officer of the Company.
The Company believes that the issuance of such shares was exempt from
registration under Section 4(2) of the Securities Act.

   On May 22, 1997, the Company granted options to purchase 718,745 shares of
Common Stock at an exercise price of $.01 per share in consideration for
services rendered in locating Sagaponack on behalf of the Company. The Company
believes that the issuance of such shares was exempt from registration under
Section 4(2) of the Securities Act.

   On June 12, 1997, the Company issued 50,000 shares to Ronald G. Crane in
consideration for his assistance in settling an action against a subsidiary of
the Company and issued 33,333 shares of Common Stock to Sagaponack in order to
permit Sagaponack to maintain its ownership percentage in the Company as
required by a securities purchase agreement between the Company and Sagaponack.
The Company believes that the issuance of such shares was exempt from
registration under Section 4(2) of the Securities Act.

   In each of the above transactions, the investors were accredited investors
or sophisticated purchasers. In each of the above transactions involving a
purchase by sophisticated purchasers, such purchasers had access to information
on the Company necessary to make an informed investment decision.

                                      II-2
<PAGE>


ITEM 27. Exhibits and Financial Statement Schedules

(a)  Exhibits

<TABLE>
 <C>   <S>
  3.1  Articles of Incorporation of the Company (1).
  3.2  Certificate of Amendment of Articles of Incorporation dated February 14,
       1991 (2).
  3.3  Certificate of Amendment of Articles of Incorporation dated February 3,
       1998 (3).
  3.4  Bylaws, as amended, of the Company (1).
  4.1  See Exhibits 3.1, 3.2, 3.3 and 3.4 for provisions of the Articles of
       Incorporation and Bylaws defining the rights of holders of Common Stock.
  4.2  Form of Subscription Certificate.
  5.1  Opinion of Case, Knowlson, Burnett & Wright LLP.
 10.1  Watson General Corporation Retirement Plan (4).
 10.2  Stock Option agreement dated May 22, 1997 between the Company and Dan R.
       Cook (5).
 10.3  Employment agreement dated May 22, 1997 between the Company and Dan R.
       Cook (5).
 10.4  Securities purchase agreement dated May 22, 1997 between the Company and
       Sagaponack Partners, L.P. and Sagaponack International Partners, L.P.
       (6).
 10.5  Warrant agreement dated May 22, 1997 between the Company and Sagaponack
       Partners, L.P. (6).
 10.6  Stock pledge agreement dated May 22, 1997 between the Company and
       Sagaponack Partners, L.P. and Sagaponack International Partners, L.P.
       (6).
 10.7  Security agreement dated May 22, 1997 between the Company and Sagaponack
       Partners, L.P. and Sagaponack International Partners, L.P. (6)
 10.8  Financial advisory agreement dated May 22, 1997 between the Company and
       Sagaponack Management Company (6).
 10.9  Company agreement dated May 22, 1997 between the Company and Sagaponack
       Partners, L.P. and Sagaponack International Partners, L.P. (6).
 10.10 Shareholder agreement dated May 22, 1997 between Sagaponack Partners,
       L.P., Sagaponack International Partners, L.P. and certain shareholders
       of the Company (6).
 10.11 Term Loan and Acquisition Line Agreement dated December 16, 1997 between
       the Company and BankBoston, N.A. (7).
 10.12 First Amendment to Term Loan and Acquisition Line Agreement between the
       Company and BankBoston, N.A.
 10.13 Second Amendment to Term Loan and Acquisition Line Agreement between the
       Company and BankBoston, N.A.
 10.14 Stock Pledge Agreement dated December 16, 1997 between the Company and
       BankBoston, N.A. (7).
 10.15 Security Agreement dated December 16, 1997 between the Company and
       BankBoston, N.A. (7).
 10.16 Intercreditor and Subordination Agreement dated December 16, 1997
       between the Company and BankBoston, N.A. (7).
 10.17 Primary Stock Purchase Agreement dated December 17, 1997 between the
       Company and Erica Bengtson Grant and James B. Grant (7).
 10.18 Contingent Stock Purchase Agreement dated December 17, 1997 between the
       Company and Environmental System Corporation (7).
 10.19 Stock Option Agreement dated January 16, 1998 (8).
 10.20 Amendment to Securities Purchase Agreement Among the Company, Sagaponack
       Investors L.P. and Sagaponack International Partners L.P.
</TABLE>

                                      II-3
<PAGE>

<TABLE>
<S>   <C>
21.   Subsidiaries of the registrant(8).
23.1  Consent of Ernst & Young LLP.
23.2  Consent of Case, Knowlson, Burnett & Wright LLP (included in opinion filed as Exhibit 5.1).
24.1  Power of attorney (included on page II-5 of the Registration Statement).
27.   Financial Data Schedule.
</TABLE>

(b)  Financial Statement Schedules. All schedules for which provision is made
     in the applicable accounting regulations of the Securities and Exchange
     Commission are not required under the applicable instructions or are
     inapplicable and therefore have been omitted.
- --------
 (1) Incorporated by reference to the Company's Quarterly Report on Form 10-Q
     for the Quarter ended March 31, 1989.
 (2) Incorporated by reference to the Company's Annual Report on Form 10-K for
     the fiscal year ended December 31, 1991.
 (3) Incorporated by reference to the Company's Quarterly Report on Form 10-Q
     for the Quarter ended March 31, 1998 (Form   ).
 (4) Incorporated by reference to the Company's Annual Report on Form 10-K for
     the fiscal year ended December 31, 1992.

 (5) Incorporated by reference to the Company's Annual Report on Form 10-KSB
     for the fiscal year ended June 30, 1997 (File no. 000-16011).

 (6) Incorporated by reference to the Company's Current Report on Form 8-K
     filed on June 6, 1997 (File no. 000-16011).

 (7) Incorporated by reference to the Company's Current Report on Form 8-K
     filed on December 30, 1997 (File no. 000-16011).

 (8) Incorporated by reference to the Company's Annual Report on Form 10-KSB
     for the fiscal year ended June 30, 1998 (File no. 000-16011).

ITEM 28. Undertakings.

   The Registrant hereby undertakes:

     (a) That insofar as indemnification for liabilities arising under the
  Securities Act of 1933 (the "Act") may be permitted to directors, officers
  and controlling persons of the Registrant pursuant to the foregoing
  provisions, or otherwise, the Registrant has been advised that in the
  opinion of the Securities and Exchange Commission such indemnification is
  against public policy as expressed in the Act and is, therefore,
  unenforceable. In the event that a claim for indemnification against such
  liabilities (other than the payment by Registrant of expenses incurred or
  paid by a director, officer or controlling persons of the Registrant in the
  successful defense of any action, suit or proceeding) is asserted by such
  director, officer or controlling persons in connection with the securities
  being registered, the Registrant will, unless in the opinion of its counsel
  the matter has been settled by controlling precedent, submit to a court of
  appropriate jurisdiction the question whether such indemnification by it is
  against public policy as expressed in the Act and will be governed by the
  final adjudication of such issue.

     (b) That for determining any liability under the Act, the Registrant
  will treat the information omitted from the form of prospectus filed as
  part of this registration statement in reliance upon Rule 430A and
  contained in a form of prospectus filed by the Registrant under Rule
  424(b)(1) or (4) or 497(h) under the Act as part of this registration
  statement as of the time the Securities and Exchange Commission declared it
  effective.

     (c) That for determining any liability under the Act, each post-
  effective amendment that contains a form of prospectus will be treated as a
  new registration statement for the securities offered in the registration
  statement, and that offering of the securities at that time will be treated
  as the initial bona fide offering of those securities.

                                      II-4
<PAGE>

                                   SIGNATURES

   Pursuant to the requirements of the Securities Act of 1933, the Registrant
has duly caused this Registration Statement to be signed on its behalf by the
undersigned, thereunto duly authorized, in the city of Lakewood, state of
Colorado, on this 7th day of July, 1999.

                                          USTMAN TECHNOLOGIES, INC.

                                          By         /s/ Dan R. Cook
                                            ___________________________________
                                                       Dan R. Cook
                                               Chief Executive Officer and
                                                        President

   KNOW ALL PERSONS BY THESE PRESENTS, that each person whose signature appears
below constitutes and appoints Dan R. Cook and Barry S. Rosenstein and each of
them singly, as true and lawful attorneys-in-fact and agents with full power of
substitution and resubstitution, for him and in his name, place and stead, in
any and all capacities to sign the Registration Statement filed herewith and
any or all amendments to said Registration Statement (including post-effective
amendments and registration statements filed pursuant to Rule 462 and
otherwise), and to file the same, with all exhibits thereto, and other
documents in connection therewith, with the Securities and Exchange Commission
granting unto said attorneys-in-fact and agents the full power and authority to
do and perform each and every act and thing requisite and necessary to be done
in and about the foregoing, as to all intents and purposes as he or she might
or could do in person, hereby ratifying and confirming all that said attorneys-
in-fact and agents or any of them, or his substitute, may lawfully do or cause
to be done by virtue hereof.

   Pursuant to the requirements of the Securities Act of 1933, this
Registration Statement has been signed by the following persons in the
capacities and on the date indicated.

<TABLE>
<CAPTION>
             Signature                           Title                    Date
             ---------                           -----                    ----
<S>                                  <C>                           <C>
          /s/ Dan R. Cook            President, Chief Executive       July 7, 1999
____________________________________  Officer (Principal
             Dan R. Cook              Executive Officer),
                                      Principal Financial Officer
                                      and Director


      /s/ Barry S. Rosenstein        Co-Chairman and Director         July 7, 1999
____________________________________
         Barry S. Rosenstein

        /s/ Marc A. Weisman          Co-Chairman and Director         July 7, 1999
____________________________________
           Marc A. Weisman

         /s/ Heather Murphy          Controller                       July 7, 1999
____________________________________
           Heather Murphy
</TABLE>

                                      II-5
<PAGE>


                           INDEX TO EXHIBIT LIST

<TABLE>
<CAPTION>
 Exhibit
   No.                                 Description
 -------                               -----------
 <C>     <S>
  3.1    Articles of Incorporation of the Company (1).
  3.2    Certificate of Amendment of Articles of Incorporation dated February
         14, 1991 (2).
  3.3    Certificate of Amendment of Articles of Incorporation dated February
         3, 1998 (3).
  3.4    Bylaws, as amended, of the Company (1).
  4.1    See Exhibits 3.1, 3.2, 3.3 and 3.4 for provisions of the Articles of
         Incorporation and Bylaws defining the rights of holders of Common
         Stock.
  4.2    Form of Subscription Certificate.
  5.1    Opinion of Case, Knowlson, Burnett & Wright LLP.
 10.1    Watson General Corporation Retirement Plan (4).
 10.2    Stock Option agreement dated May 22, 1997 between the Company and Dan
         R. Cook (5).
 10.3    Employment agreement dated May 22, 1997 between the Company and Dan R.
         Cook (5).
 10.4    Securities purchase agreement dated May 22, 1997 between the Company
         and Sagaponack Partners, L.P. and Sagaponack International Partners,
         L.P. (6).
 10.5    Warrant agreement dated May 22, 1997 between the Company and
         Sagaponack Partners, L.P. (6).
 10.6    Stock pledge agreement dated May 22, 1997 between the Company and
         Sagaponack Partners, L.P. and Sagaponack International Partners, L.P.
         (6).
 10.7    Security agreement dated May 22, 1997 between the Company and
         Sagaponack Partners, L.P. and Sagaponack International Partners, L.P.
         (6)
 10.8    Financial advisory agreement dated May 22, 1997 between the Company
         and Sagaponack Management Company (6).
 10.9    Company agreement dated May 22, 1997 between the Company and
         Sagaponack Partners, L.P. and Sagaponack International Partners, L.P.
         (6).
 10.10   Shareholder agreement dated May 22, 1997 between Sagaponack Partners,
         L.P., Sagaponack International Partners, L.P. and certain shareholders
         of the Company (6).
 10.11   Term Loan and Acquisition Line Agreement dated December 16, 1997
         between the Company and BankBoston, N.A. (7).
 10.12   First Amendment to Term Loan and Acquisition Line Agreement between
         the Company and BankBoston, N.A.
 10.13   Second Amendment to Term Loan and Acquisition Line Agreement between
         the Company and BankBoston, N.A.
 10.14   Stock Pledge Agreement dated December 16, 1997 between the Company and
         BankBoston, N.A. (7).
 10.15   Security Agreement dated December 16, 1997 between the Company and
         BankBoston, N.A. (7).
 10.16   Intercreditor and Subordination Agreement dated December 16, 1997
         between the Company and BankBoston, N.A. (7).
 10.17   Primary Stock Purchase Agreement dated December 17, 1997 between the
         Company and Erica Bengtson Grant and James B. Grant (7).
 10.18   Contingent Stock Purchase Agreement dated December 17, 1997 between
         the Company and Environmental System Corporation (7).
 10.19   Stock Option Agreement dated January 16, 1998 (8).
 10.20   Amendment to Securities Purchase Agreement Among the Company,
         Sagaponack Investors L.P. and Sagaponack International Partners L.P.
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Exhibit
  No.                                            Description
- -------                                          -----------
<S>      <C>
21.      Subsidiaries of the registrant (8).
23.1     Consent of Ernst & Young LLP.
23.2     Consent of Case, Knowlson, Burnett & Wright LLP (included in opinion filed as Exhibit 5.1).
24.1     Power of attorney (included on page II-5 of the Registration Statement).
27.      Financial Data Schedule
</TABLE>
- --------

 (1) Incorporated by reference to the Company's Quarterly Report on Form 10-Q
     for the Quarter ended March 31, 1989.

 (2) Incorporated by reference to the Company's Annual Report on Form 10-K for
     the fiscal year ended December 31, 1991.

 (3) Incorporated by reference to the Company's Quarterly Report on Form 10-Q
     for the Quarter ended March 31, 1998 (Form   ).

 (4) Incorporated by reference to the Company's Annual Report on Form 10-K for
     the fiscal year ended December 31, 1992.

 (5) Incorporated by reference to the Company's Annual Report on Form 10-KSB
     for the fiscal year ended June 30, 1997 (File no. 000-16011).

 (6) Incorporated by reference to the Company's Current Report on Form 8-K
     filed on June 6, 1997 (File no. 000-16011).

 (7) Incorporated by reference to the Company's Current Report on Form 8-K
     filed on December 30, 1997 (File no. 000-16011).

 (8) Incorporated by reference to the Company's Annual Report on Form 10-KSB
     for the fiscal year ended June 30, 1998 (File no. 000-16011).

<PAGE>
                                                                     EXHIBIT 4.2
<TABLE>
<S>                                             <C>
Name of Record Holder:

Number of Shares You Are Entitled to Purchase:
</TABLE>

                           USTMAN TECHNOLOGIES, INC.
                            SUBSCRIPTION CERTIFICATE

        For information and assistance please call the Soliciting Agent:
                                DRAKE & CO. INC.
                           Attention: Brandon T. Hole
                                 (212) 742-1500

TO U.S. STOCK TRANSFER CORPORATION:

   I have the right to subscribe for shares of USTMAN Common Stock pursuant to
the Rights Offering of USTMAN Technologies, Inc. I desire to purchase shares of
USTMAN Common Stock subject to the terms described in the prospectus dated July
7, 1999.

   By executing this Subscription Certificate, I acknowledge having received
and read the prospectus. I understand that, as a shareholder of record on the
record date for the rights offering, and subject to certain limitations stated
in the prospectus, I am entitled to subscribe for shares of USTMAN Common Stock
based on a subscription price of $0.25 per share.

   THE SHAREHOLDER RIGHTS EXPIRE AT 5:00 P.M., LOS ANGELES TIME, ON JULY   ,
199  . THE RIGHTS ARE NOT TRANSFERABLE.

RETURN TO: U.S. STOCK TRANSFER CORPORATION

  If by mail, overnight courier, or by hand:

  U.S. Stock Transfer Company
  1745 Gardena Avenue, Suite 200
  Glendale, California 91204-2991
  Attn:

  If by facsimile (for Notice of Guaranteed Delivery only):

  (818) 502-0057  The original Subscription Certificate must be sent to U.S.
                  Stock Transfer Corporation at the above address

  Confirm facsimile by telephone: (818) 502-1404.

  Delivery to an address other than that above does not constitute good
  delivery.
<PAGE>

   Upon the terms and subject to the conditions specified in the Prospectus,
the undersigned hereby SUBSCRIBES for shares of Common Stock as follows:

  Number of shares subscribed for:

  Amount of payment for shares subscribed for: $
  (no. of shares subscribed for times $0.25).

The number of shares I have the RIGHT to purchase is indicated on the top of
this certificate. I understand that I have the right to subscribe for
additional shares, provided that payment is made as provided in the prospectus
and this Subscription Certificate. However, if shareholders subscribe for more
shares than USTMAN is offering, subscriptions for additional shares will be
satisfied in proportion to the number of shares owned by each shareholder who
has subscribed for additional shares.

Check one:

  [_]Enclosed is my check or money order payable to "USTMAN Technologies,
     Inc."

  [_]Payment has been made by wire transfer to the account of U.S. Stock
     Transfer Corporation (wire instructions can be obtained by calling or
     faxing U.S. Stock Transfer Corporation)

IMPORTANT: PAYMENT FOR SHARES OF COMMON STOCK SHOULD BE MADE IN U.S. DOLLARS BY
CHECK OR MONEY ORDER PAYABLE TO "USTMAN TECHNOLOGIES, INC." OR BY WIRE TRANSFER
TO THE SUBSCRIPTION AGENT'S ACCOUNT. A PRE-ADDRESSED ENVELOPE IS ENCLOSED.

   Acceptance or rejection by USTMAN of this subscription shall be effective in
accordance with the terms set forth in the Prospectus. All questions concerning
the timeliness, validity, form and eligibility of any exercise of Rights will
be determined by USTMAN, whose determinations shall be final and binding.

   Shares of Common Stock will be issued promptly upon completion of the rights
offer. Such shares will be registered in the same manner as set forth on the
face of this Shareholder Rights Subscription Certificate. If your shares are
held in joint ownership, all joint owners must sign. When signing as a
fiduciary, representative or corporate officer, give full title as such.

<TABLE>
 <C>         <S>         <C>
 Date:       _________   Day Phone: (   )
             Signature   Eve Phone: (   )_______
 Date:______ _________   Day Phone: (   )_______
             Signature   Eve Phone: (   )_______
</TABLE>

<PAGE>

                                                                     EXHIBIT 5.1


             [LETTERHEAD OF CASE, KNOWLSON, BURNETT & WRIGHT LLP]


                               July 7, 1999


USTMAN Technologies, Inc.
12265 West Bayaud Avenue, Suite 110
Lakewood, Colorado 80228
Attn:  Mr. Dan R. Cook, President

        Re:    Registration Statement on Form SB-2
               -----------------------------------

Ladies and Gentlemen:

        We have examined the Registration Statement on Form SB-2 to be filed by
you with the Securities and Exchange Commission on or about April 19, 1999 (the
"Registration Statement") in connection with the registration under the
Securities Act of 1933, as amended, of 9,941,624 shares (the "Shares") of the
Common Stock of USTMAN Technologies, Inc.

        The Shares are to be sold as described in the Registration Statement.
As your counsel in connection with this transaction, we have examined the
proceedings taken and proposed to be taken in connection with said sale and
issuance of the Shares.

        It is our said opinion that the Shares to be issued and sold by you,
when issued and sold in accordance in the manner referred to in the relevant
Prospectus associated with the Registration Statement, will be validly issued,
fully paid and nonassessable.

        We consent to the use of this opinion as an exhibit to the Registration
Statement and further consent to the use of our name wherever appearing in the
Registration Statement, including the Prospectus constituting a part thereof,
and any amendment thereto.

                            Very truly yours,

                    /s/ Case, Knowlson, Burnett & Wright LLP

                    CASE, KNOWLSON, BURNETT & WRIGHT LLP



<PAGE>

                                                                   EXHIBIT 10.12

          FIRST AMENDMENT TO TERM LOAN AND ACQUISITION LINE AGREEMENT
          -----------------------------------------------------------


     This First Amendment to Term Loan and Acquisition Line Agreement is made as
of the __ day of October, 1998 by and among

     Ustman Industries, Inc. (f/k/a Watson General Corporation), a California
     corporation, with its principal place of business at 12265 West Bayaud
     Avenue, Suite 110, Lakewood, Colorado 80228 (the "Company"), and

     BankBoston, N.A., a national banking association having its principal
     offices at 100 Federal Street, Boston, Massachusetts (the "Bank")

in consideration of the mutual covenants herein contained and benefits to be
derived herefrom.

                                  WITNESSETH
                                  ----------

     WHEREAS, the Company and the Bank have entered into a Term Loan and
Acquisition Line Agreement dated as of December 16, 1997 (as amended and in
effect, the "Loan Agreement"); and

     WHEREAS, certain Events of Default have arisen under the Loan Agreement and
the Company has requested the Bank to amend the Loan Agreement and to waive such
Events of Default; and

     WHEREAS, the Bank has, by letter dated October 9, 1998, waived such Events
of Default and is willing to amend the Loan Agreement on the terms set forth
herein.

     NOW THEREFORE, it is hereby agreed as follows:

     1.   Definitions: All capitalized terms used herein and not otherwise
          -----------
defined shall have the same meaning as in the Loan Agreement.


     2.   Amendments to Section 1. The provisions of Section 1.1 of the Loan
          -----------------------
Agreement are hereby amended

     a.   by deleting the date "December 11, 1998" appearing in the definition
          of "Acquisition Loan Period" and substituting the date "September 30,
          1998" in its stead.

     b.   by adding the following after clause (f) of the definition of
          "Consolidated EBITDA" and before the words, "all as determined in
          accordance with Generally Accepted Accounting Principles":

              plus (g) with respect to any measurement period which includes the
              ----
              Company's fiscal quarter ending June 30, 1998, any non-recurring
              expenses which were charged against the Company's earnings
              pursuant to the audit conducted by the Company's certified public
              accountants (which expenses aggregated approximately $812,000.00
              for such fiscal quarter).

     3.   Amendments to Section 2.  The provisions of Section 2 of the Loan
          -----------------------
Agreement are hereby amended

     a.   by deleting the first sentence of Section 2.3 in its entirety and
          substituting the following in its stead:

<PAGE>

               The Term Loan shall bear interest on the outstanding principal
               balance thereof at a rate equal to (a) the aggregate of the Base
               Rate plus three percent (3%) per annum if the Company does not
               achieve Consolidated EBITDA of at least $2,000,000.00 as of the
               end of the immediately preceding quarter (calculated on a rolling
               four quarters basis), or (b) the aggregate of the Base Rate plus
               two and one-half percent (2 1/2%) per annum if the Company
               achieves Consolidated EBITDA of at least $2,000,000.00 for the
               immediately preceding quarter. For purposes of determining the
               rate of interest hereunder, Consolidated EBITDA shall be
               determined based upon the financial statements delivered to the
               Bank pursuant to (S)6.1(a) and (b) hereof, provided that, if the
                                                          -------------
               Company fails to deliver such financial statements as and when
               due, interest shall accrue at the rate set forth in clause (a)
               hereof (without waiving the provisions of (S)3.7 hereof).

     b.   by deleting the first sentence of Section 2.4(a) and substituting the
          following in its stead:

               An amount equal to the greater of (i) $150,000.00, or (ii) ten
               percent (10%) of the result of (A) the Consolidated EBITDA of
               the Company and its Subsidiaries for fiscal years 1999 and 2000,
               divided by (B) two (2).

     c.   by deleting the words "five percent (5%) appearing in Section
          2.4(b)(ii) and substituting the words "ten percent (10%)" in their
          stead.

     4.   Amendments to Section 3.   The provisions of Section 3.7(a) of the
          -----------------------
Loan Agreement are hereby amended by adding the following at the end thereof:

               , or if the interest is then accruing at the rate set forth in
               (S)2.3(a) hereof, at a rate per annum equal to the aggregate of
               the Base Rate plus six percent (6%) per annum.

     5.   Amendments to Section 8.   The provisions of Section 8 of the Loan
          -----------------------
Agreement are hereby amended

     a.   by deleting the provisions of (S)8.1 in their entirety and
          substituting the following in their stead:

               8.1 Consolidated Net Worth.  The Company shall at all times
                   ----------------------
               maintain a Consolidated Net Worth equal to or greater than:

               (a) as of each of the quarters end September 30, 1998, December
               31, 1998, March 31, 1999, and June 30, 1999 - $6,000,000.00;

               (b) as of each quarter end thereafter, the sum of (i)
               $6,000,000.00 plus (ii) one hundred percent (100%) of the
                             ----
               proceeds realized from the issuance of any stock or other equity
               interests in the Company, plus (c) seventy five percent (75%) of
                                         ----
               the Consolidated Net Income (but not any net loss) of the
               Company and its Subsidiaries in each of their fiscal years
               commencing with the fiscal year ending June 30, 1999.

                                       2
<PAGE>

     b.   by amending the provisions of (S)8.2

             (i)  by adding the words ", calculated on a rolling four quarters
                  basis," after the words "Adjusted Consolidated EBITDA" in the
                  fourth line thereof.

            (ii)  by deleting the ratios for the periods ending September 30,
                  1998 and thereafter and substituting the following in their
                  stead:

<TABLE>
<CAPTION>
                   Period                            Ratio
                   ------                            -----
                   <S>                               <C>
                   Quarter ending
                   September 30, 1998                3.1:1.0

                   Quarter ending
                   December 31, 1998                 2.7:1.0

                   Quarter ending
                   March 31, 1999                    2.3:1.0

                   Quarter ending
                   June 30, 1999                     2.0:1.0
                   and each quarter end thereafter
</TABLE>

     c.   by deleting the provisions of (S)8.3 in their entirety and
          substituting the following in their stead:

            8.3  Adjusted Consolidated EBITDA to Interest Charges. The Company
                 ------------------------------------------------
            shall not permit the ratio of Adjusted Consolidated EBITDA to
            Interest Charges paid in cash, calculated on a rolling four quarters
            basis, to be less than 3.0:1.0 at the end of each of the Company's
            fiscal quarters.

     d.   by amending the provisions of (S)8.5(a) as follows:

             (i)  by adding the words ", calculated on a rolling four quarters
                  basis (except as otherwise provided below, " after the words
                  "Adjusted Consolidated EBITDA" in the second line thereof.

            (ii)  by deleting the ratios for the periods ending September 30,
                  1998 and thereafter and substituting the following in their
                  stead:

<TABLE>
<CAPTION>
                   Period                            Minimum EBITDA
                   ------                            --------------
                   <S>                               <C>
                   Quarter ending
                   September 30, 1998                $1,100,000.00

                   Quarter ending
                   December 31, 1998                 $1,200,000.00

                   Quarter ending
                   March 31, 1999                    $1,300,000.00
</TABLE>

                                       3
<PAGE>

<TABLE>
                    <S>                                   <C>
                    Quarter ending
                    June 30, 1999                         $1,800,000.00

                    Quarter ending
                    September 30, 1999                    $1,936,000.00
                    and each quarter end thereafter
</TABLE>

            (iii) by deleting the provisions of (S)8.5(b) in their entirety.

     c.   by deleting the provisions of (S)8.6 in their entirety and
          substituting the following in their stead:

                    8.6 Consolidated Operating Cash Flow to Debt Service
                    Charges. The Company shall not permit the ratio of
                    Consolidated Operating Cash Flow to Debt Service Charges,
                    calculated on a rolling four quarters basis to be less than
                    1.1:1.0 as of the end of any fiscal quarter of the Company,
                    commencing with the quarter ending September 30, 1998.

     6.   Conditions to Effectiveness. This First Amendment to Term Loan and
          ---------------------------
Acquisition Line Agreement shall not be effective until each of the following
conditions precedent have been fulfilled to the satisfaction of the Bank:

     a.   This First Amendment to Term Loan and Acquisition Line Agreement shall
          have been duly executed and delivered by the COmpany and the Bank, and
          shall be in full force and effect. The Bank shall have received a
          fully executed copy hereof and of each other document required
          hereunder.

     b.   All action on the part of the Company necessary for the valid
          execution, delivery and performance by the Company of this First
          Amendment to Term Loan and Acquisition Line Agreement shall have been
          duly and effectively taken. The Bank shall have received from the
          Company true copies of its certificates of the resolutions adopted by
          its board of directors authorizing the transactions described herein,
          each certified by its secretary as of a recent date to be true and
          complete.

     c.   The Bank shall have received an opinion of counsel to the Company
          satisfactory to the Bank and the Bank's counsel.

     d.   The Bank shall have been paid an amendment fee in the sum of
          $18,750.00. The amendment fee shall be fully earned upon execution of
          this First Amendment and shall not be subject to refund or rebate
          under any circumstances.

     e.   The Company shall have paid to the Bank all other fees and expenses
          then due and owing pursuant to the Loan Agreement, as modified hereby,
          including, without limitation, reasonable attorneys' fees incurred by
          the Bank.

     f.   No Default or Event of Default shall have occurred and be continuing.

     g.   The Company shall have provided such additional instruments and
          documents to the Bank as the Bank and its counsel may have reasonably
          requested.

     7.   Miscellaneous.
          -------------

                                       4
<PAGE>

     a.   Except as provided herein, all terms and conditions of the Loan
          Agreement and the other Loan Documents remain in full force and
          effect. The Company and the Guarantors hereby ratify, confirm, and
          reaffirm all of the representations, warranties and covenants therein
          contained (except to the extent that such representations and
          warranties expressly relate to an earlier date). The Company and the
          Guarantors further acknowledge and agree that none of them have any
          offsets, defenses, or counterclaims against the Bank under the Loan
          Agreement or the other Loan Documents and, to the extent that the
          Company or the Guarantors have, or ever had, any such offsets,
          defenses, or counterclaims, the Company and the Guarantors each hereby
          waive and release the same.

     b.   The Company shall pay all costs and expenses incurred by the Bank in
          connection with this First Amendment, including, without limitation,
          all reasonable attorneys' fees and expenses, commercial finance
          examination fees, appraisal fees, and all reasonable travel expenses
          incurred by the Bank.

     c.   This First Amendment may be executed in several counterparts and by
          each party on a separate counterpart, each of which when so executed
          and delivered, each shall be an original, and all of which together
          shall constitute one instrument.

     d.  This First Amendment expresses the entire understanding of the parties
         with respect to the matters set forth herein and supersedes all prior
         discussions or negotiations hereon.

     IN WITNESS WHEREOF, the parties hereto have caused this First Amendment to
be executed and their seals to be hereto affixed as the date first above
written.


                                              "Company"
                                        USTMAN INDUSTRIES, INC.


                                        By: /s/ Dan R. Cook
                                           _________________________
                                           Name:  Dan R. Cook
                                           Title: President

                                              "Bank"
                                        BANKBOSTON, N.A.


                                        By: /s/ Kenneth S. Struglia
                                           _________________________
                                           Name:  Kenneth S. Struglia
                                           Title: Vice President

                                       5

<PAGE>

                                                                   EXHIBIT 10.13

         SECOND AMENDMENT TO TERM LOAN AND ACQUISITION LINE AGREEMENT
         ------------------------------------------------------------

     This Second Amendment to Term Loan and Acquisition Line Agreement is made
as of the 31 day of March, 1999 by and among


     Ustman Industries, Inc. (f/k/a Watson General Corporation), a California
     corporation, with its principal place of business at 12265 West Bayaud
     Avenue, Suite 110, Lakewood, Colorado 80228 (the "Company"); and

     BankBoston, N.A., a national banking association having its principal
     offices at 100 Federal Street, Boston, Massachusetts (the "Bank")

in consideration of the mutual covenants herein contained and benefits to be
derived herefrom.

                                  WITNESSETH
                                  ----------

     WHEREAS, the Company and the Bank have entered into a Term Loan and
Acquisition Line Agreement dated as of December 16, 1997 (as amended and in
effect, the "Loan Agreement"); and

     WHEREAS, the Company has requested the Bank to amend the Loan Agreement
and the Bank is willing to do so on the terms set forth herein.

     NOW THEREFORE, it is hereby agreed as follows:

     1.  Definitions:  All capitalized terms used herein and not otherwise
         -----------
defined shall have the same meaning herein as in the Loan Agreement.

     2.  Amendments to Section 1.  The provisions of Section 1.1 of the Loan
         -----------------------
Agreement are hereby amended

     a.  by deleting the definition of Subordinated Indebtedness in its
         entirety and substituting the following in its stead:

         Subordinated Indebtedness.  Preferred Stock of the Company to
         -------------------------
         Sagaponack acquired as a result of the conversion of Indebtedness due
         from the Company to Sagaponack in the aggregate principal sum of
         $7,000,000.00 evidenced by certain Senior Subordinated Promissory
         Notes dated May 22, 1997.

     b.  by deleting the date "December 31, 2000" appearing in the definition
         of "Term Loan Maturity Date" and substituting the date "December 31,
         2001" in its stead.

     c.  by adding the following new definition:

         Rights Offering. The offering by the Company to its existing
         ---------------
         shareholders of the right to purchase additional shares of the
         Company's common stock on or before June 30, 1999.

     3.  Amendments to Section 2.  The provisions of Section 2 of the Loan
         -----------------------
Agreement are hereby amended

     a.  by deleting the date "December __,2000" appearing in (S)2.2 and
         substituting the date "December 31, 2001" in its stead.


<PAGE>

     b. by deleting the first sentence of (S)2.3 in its entirety and
        substituting the following in its stead:

               The Term Loan shall bear interest on the outstanding principal
               balance thereof at a rate equal to (a) the aggregate of the Base
               Rate plus three and one-half percent (3 1/2%) per annum if the
               Company does not achieve Consolidated EBITDA of at least
               $2,000,000.00 as of the end of the immediately preceding quarter
               (calculated on a rolling four quarters basis), or (b) the
               aggregate of the Base Rate plus three percent (3%) per annum if
               the Company achieves Consolidated EBITDA of at least
               $2,000,000.00 for the immediately preceding quarter. For purposes
               of determining the rate of interest hereunder, Consolidated
               EBITDA shall be determined based upon the financial statements
               delivered to the Bank pursuant to (S)6.1 (a) and (b) hereof,
               provided that, if the Company fails to deliver such financial
               -------------
               statements as and when due, interest shall accrue at the rate set
               forth in clause (a) hereof (without waiving the provisions of
               (S)3.7 hereof).

     c. by deleting the first sentence of (S)2.4(a) and substituting the
        following in its stead:
               An amount equal to the greater of (i) $150,000.00 or (ii) ten
               percent (10%) of the result of (A) the Consolidated EBITDA of the
               Company and its Subsidiaries for fiscal years 1999, 2000, and
               2001 divided by (B) three (3).

     d. by deleting the words "fiscal year 2000" appearing in the second
        sentence of (S)2.4(a) and substituting the words "fiscal year 2001" in
        its stead.

     e. by deleting the amortization schedule for the Term Loan for 1999 and
        2000 appearing in (S)2.5 and substituting the following in its stead:

<TABLE>
<CAPTION>
               Quarters Ending                    Quarterly Installment
               ----------------                   ---------------------
               <S>                                <C>
               March, 1999                             $0

               June, September and
               December, 1999 and March 2000           $125,000.00

               June, 2000 and each quarter end
               thereafter through September, 2001       $250,000.00

               December, 2001                          The entire outstanding
               balance of the Term Loan
</TABLE>
               In addition to the foregoing, on the earlier of (x) ten (10)
               Business Days after the consummation of the Rights Offering, or
               (y) June 30, 1999, the Company shall make a principal payment in
               the sum of $750,000.00

     f. by deleting the provisions of (S)(S)2.6 through 2.11 in their entirety,
it being agreed that no Acquisition Loans are outstanding and the Bank has no
further obligation to make Acquisition Loans.


                                       2
<PAGE>

     g. by adding the words "and other than Net Proceeds from the Rights
        Offering" after the words "employee stock option plans" in (S)2.13(d)
        thereof.

     4. Amendments to Section 3.  The provisions of Section 3.7(a) of the Loan
        -----------------------
Agreement are hereby deleted in their entirety and the following substituted in
their stead:

               (a) Following the occurrence of an Event of Default, principal
               and (to the extent permitted by applicable law) interest on the
               Loans and all other amounts payable hereunder or under any of the
               other Loan Documents, at the option of the Bank, shall bear
               interest (compounded daily) payable on demand at a rate equal to
               the aggregate of the Base Rate plus six and one-half percent (6
               1/2%) per annum, or if interest is then accruing at the rate set
               forth in (S)2.3(b) hereof, at a rate equal to the aggregate of
               the Base Rate plus six percent 6% per annum.

     5. Amendments to Section 7. The provisions of Section 7 of the Loan
        -----------------------
Agreement are hereby amended as follows:

     a. by adding the words, "Except for the conversion of Subordinated
        Indebtedness to preferred stock and for the Rights Offering," before the
        beginning of (S)7.6.

     b. by adding the words "except for the conversion of Subordinated
        Indebtedness to preferred stock" at the end of (S)7.11.

     c. by adding the following new section:

        (S)7.13 Rights Offering. On or before June 30, 1999, the Company shall
                ---------------
        have received at least $1,000,000.00 from the Net Proceeds of the Rights
        Offering.

      6. Amendments to Section 8. The provisions of Section 8 of the Loan
         -----------------------
Agreement are hereby amended.

     a. by deleting the provisions of (S)8.1 in their entirety and substituting
        the following in their stead:

               8.1 Consolidated Net Worth. The Company shall at all times
                   ----------------------
               maintain a Consolidated Net Worth equal to or greater than:

               (a) $6,000,000.00 as of each of the quarters end September 30,
               1998 and December 31, 1998;

               (b) $5,500,000.00 as of each of the quarters end March 31, 1999
               through and including June 30, 2000;


                                       3
<PAGE>

              (c) as of each quarter and thereafter, the sum of (i)
              $5,500,000.00, plus (ii) one hundred percent (100%) of the
                             ----
              proceeds realized from the issuance of any stock or other equity
              interests in the Company, plus (iii) seventy-five percent (75%) of
                                        ----
              the Consolidated Net Income (but not any net loss) of the Company
              and its Subsidiaries in each of their fiscal years commencing with
              the fiscal year ending June 30, 2000.

     b.   by deleting the provisions of (S)8.3 in their entirety and
          substituting the following in their stead:

              8.3     Adjusted Consolidated EBITDA to Interest Charges. The
                      ------------------------------------------------
              Company shall not permit the ratio of Adjusted Consolidated EBITDA
              to Interest Charges paid in cash, calculated on a rolling four
              quarters basis, to be less than 3.0:1.0 at the end of each of the
              Company's fiscal quarters, except for the fiscal quarter ending
              March 31, 1999 for which quarter the ratio shall not be less than
              2.8:1.0.

     c.   by amending the provisions of (S)8.5(a) by deleting the ratios for the
          periods ending March 31, 1999 and thereafter and substituting the
          following in their stead:

<TABLE>
<CAPTION>
                       Period                                 Minimum EBITDA
                       ------                                 --------------

                       <S>                                    <C>
                       Quarter ending
                       March 31, 1999                          $1,200,000.00

                       Quarter ending
                       June 30, 1999                           $1,400,000.00

                       Quarter ending
                       September 30, 1999                      $1,500,000.00

                       Quarter ending
                       December 31, 1999                       $1,600,000.00

                       Quarter ending
                       March 31, 2000                          $1,800,000.00

                       Quarter ending
                       June 30, 2000 and
                       each quarter ending thereafter          $1,936,000.00
</TABLE>

     d.   by deleting the provisions of (S)8.6 in their entirety and
          substituting the following in their stead:

                       8.6 Consolidated Operating Cash Flow to Debt Service
                       Charges. The Company shall not permit the ratio of
                       Consolidated Operating Cash Flow to Debt Service Charges,
                       calculated on a rolling four quarters basis to be less
                       than 1.1:1.0 as of the end of any fiscal quarter of the
                       Company, commencing with the quarter ending March 31,
                       1999 for which quarter the ratio shall not be less than
                       1.0:1.0.

                                       4

<PAGE>

     7.   Conditions to Effectiveness. This Second Amendment to Term Loan and
          ---------------------------
Acquisition Line Agreement shall not be effective until each of the following
conditions precedent have been fulfilled to the satisfaction of the Bank:

     a.   This Second Amendment to Term Loan and Acquisition Line Agreement
          shall have been duly executed and delivered by the Company and the
          Bank, and shall be in full force and effect. The Bank shall have
          received a fully executed copy hereof and of each other document
          required hereunder.

     b.   All action on the part of the Company necessary for the valid
          execution, delivery and performance by the Company of this Second
          Amendment to Term Loan and Acquisition Line Agreement shall have been
          duly and effectively taken. The Bank shall have received from the
          Company true copies of its certificates of the resolutions adopted by
          its board of directors authorizing the transactions described herein,
          each certified by its secretary as of a recent date to be true and
          complete.

     c.   The Bank shall have received an opinion of counsel to the Company
          satisfactory to the Bank and the Bank's counsel.

     d.   The Bank shall have been paid an amendment fee in the sum of
          $16,250.00. The amendment fee shall be fully earned upon execution of
          this Second Amendment and shall not be subject to refund or rebate
          under any circumstances.

     e.   The Company shall have paid to the Bank all other fees and expenses
          then due and owing pursuant to the Loan Agreement, as modified hereby,
          including, without limitation, reasonable attorney's fees incurred by
          the Bank.

     f.   No Default or Event of Default shall have occurred and be continuing.

     g.   The Company shall have provided such additional instruments and
          documents to the Bank as the Bank and its counsel may have reasonably
          requested.

     8.   Miscellaneous.
          -------------

     a.   Except as provided herein, all terms and conditions of the Loan
          Agreement and the other Loan Documents remain in full force and
          effect. The Company and the Guarantors hereby ratify, confirm, and
          reaffirm all of the representations, warranties and covenants therein
          contained (except to the extent that such representations and
          warranties expressly relate to an earlier date) and that all
          Obligations, as modified hereby are secured by the Collateral. The
          Company and the Guarantors further acknowledge and agree that none of
          them have any offsets, defenses, or counterclaims against the Bank
          under the Loan Agreement or the other Loan Documents and, to the
          extent that the Company or the Guarantors have, or ever had, any such
          offsets, defenses, or counterclaims, the Company and the Guarantors
          each hereby waive and release the same.

     b.   The Company shall pay all costs and expenses incurred by the Bank in
          connection with this Second Amendment, including, without limitation,
          all reasonable attorneys' fees and expenses, commercial finance
          examination fees, appraisal fees, and all reasonable travel expenses
          incurred by the Bank.

                                       5

<PAGE>

     c.    This Second Amendment may be executed in several counterparts and by
           each party on a separate counterpart, each of which when so executed
           and delivered, each shall be an original, and all of which together
           shall constitute one instrument.

     d.    This Second Amendment expresses the entire understanding of the
           parties with respect to the matters set forth herein and supersedes
           all prior discussions or negotiations hereon.

     IN WITNESS WHEREOF, the parties hereto have caused this Second Amendment to
be executed and their seals to be hereto affixed as the date first above
written.


                                         "Company"
                                     USTMAN INDUSTRIES, INC.

                                        /s/ Dan R. Cook
                                     By:____________________
                                        Name:  Dan R. Cook
                                        Title: President


                                         "Bank"
                                     BANKBOSTON, N.A.

                                        /s/ Kenneth S. Struglia
                                     By:____________________
                                        Name: Kenneth S. Struglia
                                        Title: Vice President


374522.3
                                       6

<PAGE>

                                                                   EXHIBIT 10.20


                  AMENDMENT TO SECURITIES PURCHASE AGREEMENT
                  ------------------------------------------


     This AMENDMENT TO SECURITIES PURCHASE AGREEMENT (the "Amendment") is
entered into as of this 11th day of February, 1999, by and among USTMAN
TECHNOLOGIES, INC., formerly known as WATSON GENERAL CORPORATION, a California
corporation (the "Company"), and SAGAPONACK PARTNERS, L.P., a Delaware limited
partnership and SAGAPONACK INTERNATIONAL PARTNERS, L.P., a Cayman Islands
limited partnership (each, an "Investor" and together, the "Investors").

                                   BACKGROUND
                                   ----------

     The Company and the Investors previously entered into a Securities Purchase
Agreement (the "Agreement") dated May 22, 1997.  Unless otherwise indicated, all
capitalized terms used in the Amendment which are defined in the Agreement shall
have the meaning ascribed to them in the Agreement.  The Company and the
Investors desire to amend the Agreement, as set forth hereinafter.

     NOW, THEREFORE, the Company and the Investors hereby agree as follows:

     1.   Exchange of Loan and Interest For Preferred Stock.  The Company and
          -------------------------------------------------
the Investors hereby agree that, effective retroactive to July 1, 1998 (the
"Exchange Date"), the Senior Subordinated Notes and all interest accrued thereon
shall be exchanged by the Investors for $8,676,000 principal amount of the
Company's Series A Preferred Stock (the "Preferred Stock"). The rights,
preferences, privileges, and other terms of the Preferred Stock are set forth on
Exhibit A hereto.  The Company and Investors agree that, as of the Exchange
Date, the aggregate principal amount of the Senior Subordinated Notes after
original issue discount was $6,216,667 (with a face amount of $7,000,000) and
the aggregate amount of accrued interest thereon was $2,459,034 (including
interest payable in warrants).

          1.1  The Investors shall deliver to the Company for cancellation,
promptly after the execution of this Amendment, the Senior Subordinated Notes.

          1.2  The Company shall deliver one or more certificates representing
the Preferred Stock to the Investors promptly after the execution of this
Amendment.

          1.3  The Investors shall not be entitled to interest on the Senior
Subordinated Notes on or after the Exchange Date, but the Preferred Stock shall
be deemed to be outstanding on and after the Exchange Date for purposes of the
dividend thereon.

     2.   Deletion of Certain Provisions of the Agreement.  The Company and the
          -----------------------------------------------
Investors hereby amend the Agreement as follows:

                                  Page 1 of 5
<PAGE>

          2.1  Section 2.2.8 (Adjustment in Base Ownership Percentage) of the
     Agreement is hereby deleted in its entirety.

          2.2  Section 2.10 (Issuance of Adjustment Warrants) of the Agreement
is hereby deleted in its entirety.

          2.3  The first sentence of Section 5 of the Agreement is amended to
read as follows:

               "Company covenants that so long as any of the Obligations of
               Company to any Investor hereunder remains outstanding, and so
               long as any of the Series A Preferred Stock of Company remains
               outstanding, Company shall, and shall cause each of Company's
               Affiliated Companies to:"

          2.4  The first sentence of Section 6 of the Agreement is amended to
read as follows:

               "Company further covenants that so long as any of the Obligations
               of Company to any Investor hereunder remains outstanding, and so
               long as any of the Series A Preferred Stock of Company remains
               outstanding, Company shall not, and shall not allow any of
               Company's Affiliated Companies to, unless the prior written
               consent of the Investors is obtained:"

     3.  All Other Provisions of Agreement Unaffected.  Except as specifically
         --------------------------------------------
provided in this Amendment, all other terms and provisions of the Agreement
shall remain in full force and effect.

     4.  Miscellaneous.
         -------------

          4.1  Expenses.  The Company shall reimburse the Investors for their
               --------
expenses, including the fees and disbursements of their respective counsel, in
connection with the negotiation, preparation and execution of this Amendment and
the consummation of the transactions contemplated herein.

          4.2  Modification; Waiver.  No modification of or amendment to this
               --------------------
Amendment shall be valid unless in a writing signed by the parties hereto
referring specifically to this Amendment and stating the parties' intention to
modify or amend the same.  Any waiver of any term or condition of this Amendment
must be in a writing signed by the party or parties sought to be charged with
such waiver referring specifically to the term or condition to be waived, and no
such waiver shall be deemed to constitute the waiver of any other breach of the
same or of any other term or condition of this Amendment.

          4.3  Captions.  The headings of the sections of this Amendment are
               --------
intended solely for convenience of reference and are not intended and shall not
be deemed for any purpose whatever to modify or explain or place any
construction upon any of the provisions of this Amendment.

                                  Page 2 of 5
<PAGE>

          4.4  Legal Counsel.  Each party to this Amendment has had access to
               -------------
legal counsel in connection with the negotiation of the terms of this Amendment.

          4.5  Governing Law; Consent to Jurisdiction and Service.  THIS
               --------------------------------------------------
AMENDMENT AND THE RIGHTS AND OBLIGATIONS OF THE PARTIES CREATED HEREBY SHALL BE
GOVERNED BY THE INTERNAL LAWS OF THE STATE OF NEW YORK WITHOUT REGARD TO THE
CONFLICT OF LAW AND CHOICE OF LAW PROVISIONS THEREOF. THE PARTIES CONSENT TO THE
NON-EXCLUSIVE JURISDICTION OF ANY STATE OR FEDERAL COURT IN NEW YORK, NEW YORK.

          4.6  Severability of Provisions.  If a court or an arbitrator of
               --------------------------
competent jurisdiction holds any provision of this Amendment to be illegal,
unenforceable or invalid in whole or in part for any reason, such provision
shall be adjusted rather than voided, if possible to achieve the intent of the
parties to the extent possible, and in any event the validity and enforceability
of the remaining sections shall not be affected unless an essential purpose of
this Amendment would be defeated by the loss of the illegal, unenforceable, or
invalid provision.

          4.7  Word Usage.  Unless the context clearly requires otherwise, (a)
               ----------
the plural and singular numbers shall each be deemed to include the other; (b)
the masculine, feminine and neuter genders shall each be deemed to include the
others; (c) "shall," "will," or "agrees" are mandatory, and "may" is permissive;
(d) "or" is not exclusive; and (e) "includes" and "including" are not limiting.

          4.8  Equitable Relief.  Each party acknowledges that, in the event of
               ----------------
any breach of this Amendment by a party, the other party would be irreparably
and immediately harmed and could not be made whole by monetary damages.  It is
accordingly agreed that such other party, in addition to any other remedy to
which it may be entitled, shall be entitled to an injunction or injunctions to
prevent breaches of the provisions of this Amendment and to compel specific
performance of this Amendment.

          4.9    Arbitration.  Any controversy or claim arising out of or
                 -----------
relating to the terms of this Amendment, or otherwise related to the compliance
by either party with its obligations hereunder, shall be settled by binding
arbitration in New York, New York.  The arbitration shall be conducted by
American Arbitration Association under its Commercial Arbitration Rules, and
judgment on the award rendered by the arbitrator(s) may be entered by any court
having jurisdiction thereof.  Any party to this Amendment may submit to
arbitration any controversy or claim hereunder.  The arbitrator shall have the
right to grant reasonable attorneys fees to the prevailing party.

          4.10  Binding Effect.  This Amendment shall be binding upon, and inure
                ---------------
to the benefit of, the parties hereto and their respective representatives,
successors, heirs and assigns. However, except as otherwise expressly provided
herein, this Amendment is not for the benefit of any person not a party hereto
or specifically identified as a beneficiary herein, and is not intended to
constitute a third party beneficiary contract.

                                  Page 3 of 5
<PAGE>

          4.11  Assignment.   This Amendment and each party's rights hereunder
                ----------
may not be assigned without the prior written consent of the other parties.

          4.14  Waivers and Consents.  All waivers and consents given hereunder
                --------------------
shall be in writing.  No waiver by any party hereto of any breach or anticipated
breach of any provision hereof by any other party shall be deemed a waiver of
any other contemporaneous, preceding or succeeding breach or anticipated breach,
whether or not similar.

          4.15 Indemnification.
               ---------------

          (a)  Representative shall indemnify, defend, protect and hold Company
and its employees, agents, officers, directors and shareholders harmless from
and against any and all actions, claims, suits, losses, damages, costs and
expenses, including without limitation reasonable attorneys' fees and costs of
litigation and investigation, arising out of or related to the performance of
any obligation of Representative under this Amendment, including without
limitation the making by Representative of any unauthorized representation or
misrepresentation concerning any of the Products, or arising out of or related
to the breach by Representative of any representation, warranty or covenant of
Representative pursuant to this Amendment.

          (B) Company shall indemnify, defend, protect and hold Representative
harmless from and against any and all actions, claims, suits, losses, damages,
costs and expenses, including without limitation reasonable attorneys' fees and
costs of litigation and investigation, arising out of or related to the
performance of any obligation of Company under this Amendment, or arising out of
or related to the breach by Company of any representation, warranty or covenant
of Company pursuant to this Amendment.

          4.16  Costs and Attorney's Fees.  In any litigation, arbitration or
                -------------------------
other proceeding by which one party either seeks to enforce its rights under
this Amendment (whether in contract, tort, or both) or seeks a declaration of
any rights or obligations under this Amendment, the prevailing party shall be
awarded reasonable costs and expenses, including reasonable attorneys' fees, to
resolve the dispute and to enforce the final judgment.

          4.17  Counterparts.  This Amendment may be executed in any number of
                ------------
counterparts, each of which shall be deemed to be an original and all of which
together shall be deemed to be one and the same instrument.

          4.18  Entire Amendment.  This Amendment constitutes the entire
                ----------------
agreement between the parties hereto pertaining to the subject matter hereof and
supersedes all prior and contemporaneous agreements and understandings of the
parties, and there are no representations, warranties or other agreements
between the parties in connection with the subject matter hereof except as
specifically set forth herein.

                                  Page 4 of 5
<PAGE>

     IN WITNESS WHEREOF, the parties have executed this Amendment as of the day
set forth above.

                              USTMAN TECHNOLOGIES, INC.



                              By: s/ DAN R. COOK
                                  --------------
                              Title: President


                              SAGAPONACK PARTNERS, L.P.
                              By: RSP Capital L.L.C., its general partner



                              By: s/ BARRY S. ROSENSTEIN
                                  ----------------------
                              Title: Managing Partner


                              SAGAPONACK PARTNERS, L.P.
                              By: RSP Capital L.L.C., its general partner



                              By: s/ BARRY S. ROSENSTEIN
                                  ----------------------
                              Title: Managing Partner





                                  Page 5 of 5
<PAGE>

                                   EXHIBIT A

              Certificate of Designation of Rights, Preferences,
              --------------------------------------------------
          Privileges and Restrictions of Series A Preferred Stock of
          ----------------------------------------------------------
                           USTMAN TECHNOLOGIES, INC.
                           -------------------------



     The Board of Directors of USTMAN Technologies, Inc. (The "Company") does
hereby provide for the issuance of a series of Preferred Stock of the Company
and does hereby fix and determine the rights, preferences, privileges,
restrictions and other matters related to said series of Preferred Stock as
follows:

     1.  Designation.  The designation of this Preferred Stock shall be "Series
         -----------
A Preferred Stock" (hereinafter "Preferred Stock").

     2.  Authorized Number of Shares.  The maximum number of shares of Preferred
         ---------------------------
Stock shall be limited to Fifty Thousand (50,000) shares (the "Shares").

     3.  Face Amount of Shares.  Each Share shall have a face amount of One
         ---------------------
Thousand Dollars ($1,000).

     4.  Allocation Amount.  Each Share shall have an allocation amount (the
         -----------------
"Allocation Amount") for the purposes of liquidation priority and dividends
which shall be determined from time to time by (i) obtaining the sum of Fifteen
Million Dollars ($15,000,000) plus the amount of any dividends on Preferred
Stock not declared for payment by the Company, as provided in Section 5, and
(ii) dividing such sum by the number of Shares then outstanding.

     5.  Dividends.  The Preferred Stock shall bear an annual Eight Percent (8%)
         ---------
cumulative dividend if and when declared for payment by the Board of Directors
of the Company; provided, however, that the cumulative dividend shall increase
to Fifteen Percent (15%) immediately after (i) a merger or consolidation of the
Company with or into any other entity, in which the Company is not the surviving
entity, or (ii) a sale of all or substantially all of the assets of the Company.
The Allocation Amount shall increase by the amount of any dividends not declared
for payment by the Company.

     6.  Liquidation Preference.  In the event of a liquidation, dissolution or
         ----------------------
winding up of the Company, whether voluntary or involuntary, the holders of the
Preferred Stock shall be entitled to receive out of the assets of the Company,
whether such assets are stated capital or surplus of any nature, an amount equal
to the Allocation Amount for each Share of Preferred Stock then outstanding
before any payment shall be made or any assets distributed to the holders of
Common Stock, and thereafter such holders shall not be entitled to receive any
further amount.  In the event that upon any such liquidation, dissolution or
winding up, whether voluntary or involuntary, the assets available for
distribution among the holders of the Preferred Stock and any other class or
series of preferred stock of the Company which may hereafter be created having
parity with the Preferred Stock in liquidation preference shall be insufficient
to permit payment of the full preferential amounts attributable to the
<PAGE>

Preferred Stock and such other class or series of preferred stock, then the
entire assets of the Company available for distribution remaining after
distribution to the holders of any other class or series of preferred stock of
the Company which may hereafter be created having priority over the Preferred
Stock in liquidation preference shall be distributed ratably among the holders
of the Preferred Stock and any other class or series of preferred stock of the
Company which may hereafter be created having parity with the Preferred Stock in
proportion to the respective preferential amounts to which each is entitled.

     7.  Voting Rights.  The approval of the holders of a majority of the
         -------------
outstanding shares of Preferred Stock (voting as a separate class) shall be
required with respect to any adverse change in the rights of the Preferred Stock
and with respect to the issuance of any shares of preferred stock of the Company
having priority over the Preferred Stock.  The holders of the Preferred Stock
shall possess no other voting rights or powers.

     8.  No Mandatory Redemption.  The Company shall have no mandatory right of
         -----------------------
redemption with respect to outstanding Shares of Preferred Stock.

     9.  No Conversion Rights.  The Preferred Stock is not convertible into
         --------------------
shares of Common Stock of the Company.




<PAGE>

                                                                    EXHIBIT 23.1

                        CONSENT OF INDEPENDENT AUDITORS

We consent to the reference to our firm under the captions "Selected Historical
Consolidated Financial Data" and "Experts" and to the use of our reports dated
October 9, 1998, in the Registration Statement (Form SB-2) and related
Prospectus of USTMAN Technologies dated July 7, 1999.

                                        /s/ Ernst & Young LLP
                                            Ernst & Young LLP

Denver Colorado
July 7, 1999


<TABLE> <S> <C>

<PAGE>

<ARTICLE> 5

<S>                             <C>                     <C>
<PERIOD-TYPE>                   YEAR                   9-MOS
<FISCAL-YEAR-END>                          JUN-30-1998             JUN-30-1998
<PERIOD-START>                             JUL-01-1997             JUL-01-1998
<PERIOD-END>                               JUN-30-1998             MAR-31-1999
<CASH>                                         366,000                 195,000
<SECURITIES>                                         0                       0
<RECEIVABLES>                                  826,000               1,280,000
<ALLOWANCES>                                         0                       0
<INVENTORY>                                    112,000                 121,000
<CURRENT-ASSETS>                             1,374,000               1,786,000
<PP&E>                                         951,000               1,087,000
<DEPRECIATION>                                 407,000                 590,000
<TOTAL-ASSETS>                              11,617,000               9,950,000
<CURRENT-LIABILITIES>                        2,010,000               2,527,000
<BONDS>                                              0                       0
                                0                       0
                                          0               9,717,000
<COMMON>                                    12,810,000              12,826,000
<OTHER-SE>                                (13,422,000)            (17,553,000)
<TOTAL-LIABILITY-AND-EQUITY>                11,617,000               9,950,000
<SALES>                                      5,988,000               4,811,000
<TOTAL-REVENUES>                             5,988,000               4,811,000
<CGS>                                        2,464,000               1,722,000
<TOTAL-COSTS>                                6,247,000               2,850,000
<OTHER-EXPENSES>                                     0                       0
<LOSS-PROVISION>                                     0                       0
<INTEREST-EXPENSE>                           3,221,000               2,728,000
<INCOME-PRETAX>                            (5,944,000)             (2,489,000)
<INCOME-TAX>                                         0                       0
<INCOME-CONTINUING>                        (5,944,000)             (2,489,000)
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                               (5,944,000)             (2,489,000)
<EPS-BASIC>                                    (.31)                   (.13)
<EPS-DILUTED>                                    (.31)                   (.13)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission