SELIGMAN PORTFOLIOS INC/NY
N-30D, 1995-08-30
Previous: SELIGMAN PORTFOLIOS INC/NY, NSAR-A, 1995-08-30
Next: UNITED FINANCIAL CORPORATION OF SOUTH CAROLINA INC, 10-Q, 1995-08-30



- --------------------------------------------------------------------------------
                                 MID-YEAR REPORT
- --------------------------------------------------------------------------------







- --------------------------------------------------------------------------------

                                                                    [LOGO]





                                  June 30, 1995

- --------------------------------------------------------------------------------


<PAGE>


                                       Seligman Portfolios, Inc.
                                       the underlying investment vehicle for
                                       =========================================
                                       TRILLIUM
                                       A VARIABLE
                                       ANNUITY
                                       -----------------------------------------
                                       -----------------------------------------
                                       -----------------------------------------


                                                                   July 28, 1995

Dear Contract Owner:

     J. & W.  Seligman & Co.  Incorporated,  as Manager of Seligman  Portfolios,
Inc. (the "Fund"), the underlying  investment vehicle for your Trillium variable
annuity,  and Canada Life Insurance Company of America,  as issuer of The Canada
Life of America Variable Annuity Account 2 (the "Variable Account"), are pleased
to provide the Mid-Year Report for the Variable Account and the Fund for the six
months ended June 30, 1995.

     The  performance  of the 10  sub-accounts  of the Variable  Account,  which
invests  in and is based  upon the  performance  of the Fund  (adjusted  for the
current  fees and  charges,  excluding  the CDSL,  associated  with the Variable
Account),  was as follows for the  six-month  period  ended June 30,  1995:  the
Capital Sub-Account's total return was 11.69%; the Cash Management Sub-Account's
total return was 1.72%; the Common Stock  Sub-Account's total return was 13.00%;
the  Communications and Information  Sub-Account's  total return was 39.51%; the
Fixed  Income  Securities  Sub-Account's  total  return was 9.76%;  the Frontier
Sub-Account's total return was 14.98%; the Global Sub-Account's total return was
0.71%; the Global Smaller  Companies  Sub-Account's  total return was 4.27%; the
High-Yield Bond Sub-Account's (commencement of operations) May 25, 1995, through
June 30, 1995, total return was 0.18%; and the Income Sub-Account's total return
was 9.66%. The Variable Account commenced  operations on June 21, 1993. The Fund
was first created in June 1988.

     Since we last  reported,  the recent  stream of reports shows that the long
awaited  slowdown is under way. The Federal Reserve Board (FRB),  concerned that
growth at an  accelerated  rate would swell  inflationary  pressures,  increased
short-term  interest  rates  seven  times,  beginning  in early  1994.  However,
evidence of this current  slowdown and moderate  inflation  led the FRB to lower
rates in early July--the first decrease in three years.

     In the financial markets,  with signs pointing toward a slowing economy and
prospects  favoring  declining interest rates, the bond market rallied this past
quarter.  Investor demand for equities also continued to be strong,  as shown by
the  equity  market  moving to new highs and all broad  market  indices  posting
positive returns.

     Looking ahead,  the economy is likely to regain strength later this year as
consumers  respond to lower interest  rates,  exports are stimulated by a weaker
dollar, and business capital spending remains strong.






Respectfully,



/s/  D. Allen Loney                          /s/  William  Morris
D. Allen Loney                               William C. Morris
President                                    Chairman
Canada Life Insurance Company of America     J. & W. Seligman & Co. Incorporated


<PAGE>


<TABLE>
<CAPTION>
                                          Canada Life of America Variable Annuity Account 2
- ------------------------------------------------------------------------------------------------------------------------------------
Statement of Net Assets (unaudited)
- ------------------------------------------------------------------------------------------------------------------------------------

                                                                               Cash            Common        Communications
                                                              Capital       Management          Stock        and Information
                                                            Sub-Account     Sub-Account      Sub-Account       Sub-Account
                                                           ------------    ------------     ------------      ------------
<S>                                                         <C>              <C>              <C>             <C>
 Net Assets:
 Investment in Seligman Portfolios, Inc., at market
   (see Note 3 for cost values) ........................    $1,643,084       $1,953,383       $3,925,644      $11,618,718   

 Due (to) from Canada Life Insurance Company of
   America (Note 6) ....................................       (14,015)          (2,907)          11,355          (76,622)  
 Receivable (payable) for investments sold (purchased) .        (1,355)          (9,935)           8,249          109,514   
                                                            ----------       ----------       ----------      -----------   
 Net assets ............................................    $1,627,714       $1,940,541       $3,945,248      $11,651,610   
                                                            ==========       ==========       ==========      ===========   

 Net assets attributable to:
 Policyholders' liability reserve ......................    $1,627,714       $1,940,541       $3,945,248      $11,651,610   
                                                            ----------       ----------       ----------      -----------   
 Net assets ............................................    $1,627,714       $1,940,541       $3,945,248      $11,651,610   
                                                            ==========       ==========       ==========      ===========   

 Number of units outstanding ...........................        79,670        1,527,985          188,365          803,000   
                                                            ==========       ==========       ==========      ===========   

 Net asset value per unit ..............................      $20.4307          $1.2700         $20.9447         $14.5101   
                                                            ==========       ==========       ==========      ===========   
</TABLE>
- ----------------
See accompanying notes.

<TABLE>
<CAPTION>
                                          Canada Life of America Variable Annuity Account 2
- ------------------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------------------

                                                                                                                 Global
                                                           Fixed Income                                          Smaller   
                                                            Securities        Frontier           Global         Companies  
                                                            Sub-Account      Sub-Account       Sub-Account     Sub-Account 
                                                           ------------     ------------      ------------    ------------ 
<S>                                                         <C>               <C>              <C>              <C>        
 Net Assets:
 Investment in Seligman Portfolios, Inc., at market
   (see Note 3 for cost values) ........................    $1,087,300        $2,171,136       $2,143,715       $1,294,838 

 Due (to) from Canada Life Insurance Company of
   America (Note 6) ....................................         2,324            (8,901)         (10,677)          (2,837)
 Receivable (payable) for investments sold (purchased) .         8,332             9,880           23,629            1,752 
                                                            ----------        ----------       ----------       ---------- 
 Net assets ............................................    $1,097,956        $2,172,115       $2,156,667       $1,293,753 
                                                            ==========        ==========       ==========       ========== 

 Net assets attributable to:
 Policyholders' liability reserve ......................    $1,097,956        $2,172,115       $2,156,667       $1,293,753 
                                                            ----------        ----------       ----------       ---------- 
 Net assets ............................................    $1,097,956        $2,172,115       $2,156,667       $1,293,753 
                                                            ==========        ==========       ==========       ========== 

 Number of units outstanding ...........................        75,940           179,244          190,137          120,235 
                                                            ==========        ==========       ==========       ========== 

 Net asset value per unit ..............................      $14.4582          $12.1182         $11.3427         $10.7602 
                                                            ==========        ==========       ==========       ========== 
</TABLE>

<TABLE>
<CAPTION>
                                          Canada Life of America Variable Annuity Account 2
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                      June 30, 1995
- ------------------------------------------------------------------------------------------------------------------------------------

                                                            High-Yield
                                                               Bond            Income
                                                            Sub-Account      Sub-Account        Combined
                                                           ------------     ------------       ----------
<S>                                                          <C>              <C>              <C>        
 Net Assets:
 Investment in Seligman Portfolios, Inc., at market
   (see Note 3 for cost values) ........................     $116,308         $3,195,292       $29,149,418
                                                                         
 Due (to) from Canada Life Insurance Company of                          
   America (Note 6) ....................................       (2,033)            17,640           (86,673)
 Receivable (payable) for investments sold (purchased) .           19             12,769           162,854
                                                             --------         ----------       -----------
 Net assets ............................................     $114,294         $3,225,701       $29,225,599
                                                             ========         ==========       ===========
                                                                         
 Net assets attributable to:                                             
 Policyholders' liability reserve ......................     $114,294         $3,225,701       $29,225,599
                                                             --------         ----------       -----------
 Net assets ............................................     $114,294         $3,225,701       $29,225,599
                                                             ========         ==========       ===========
                                                                         
 Number of units outstanding ...........................       11,409            187,471
                                                             ========         ==========
                                                                         
 Net asset value per unit ..............................     $10.0179           $17.2064
                                                             ========         ==========
</TABLE>
- ----------------
See accompanying notes.

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
Statement of Operations (unaudited)                                                         
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                               
                                                                               Cash            Common        Communications    
                                                              Capital       Management          Stock        and Information   
                                                            Sub-Account     Sub-Account      Sub-Account       Sub-Account     
                                                           ------------    ------------     ------------      ------------     
<S>                                                          <C>              <C>               <C>           <C>              
 Net investment income:
 Dividend and capital gain distributions ...............     $     --         $22,013           $     --       $      --       
 Less mortality and expense risk charges (Note 6) ......        3,750          16,016             14,713          92,316       
                                                             --------         -------           --------      ----------       
 Net investment income .................................       (3,750)          5,997            (14,713)        (92,316)      
                                                             --------         -------           --------      ----------       

 Net realized and unrealized gain
   (loss) on investments:
 Net realized gain (loss) on investments ...............      (21,831)             --             (7,119)         19,184       
 Net unrealized appreciation (depreciation)
   on investments ......................................      190,359              --            382,880       1,801,432       
                                                             --------         -------           --------      ----------       
 Net realized and unrealized gain on investments .......      168,528              --            375,761       1,820,616       
                                                             --------         -------           --------      ----------       
 Net increase in net assets
   resulting from operations ...........................     $164,778         $ 5,997           $361,048      $1,728,300       
                                                             ========         =======           ========      ==========       
</TABLE>
- ----------------
*For the period May 25, 1995 (commencement of operations) to June 30, 1995.
See accompanying notes.


<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------

- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                Global
                                                           Fixed Income                                         Smaller    
                                                            Securities        Frontier          Global         Companies   
                                                            Sub-Account      Sub-Account      Sub-Account     Sub-Account  
                                                           ------------     ------------     ------------    ------------  
<S>                                                            <C>             <C>               <C>             <C>       
 Net investment income:
 Dividend and capital gain distributions ...............        $   --          $    --          $    --         $    --   
 Less mortality and expense risk charges (Note 6) .....          5,135           12,931           13,454           5,653   
                                                               -------         --------          -------         -------   
 Net investment income .................................        (5,135)         (12,931)         (13,454)         (5,653)  
                                                               -------         --------          -------         -------   

 Net realized and unrealized gain
   (loss) on investments:
 Net realized gain (loss) on investments ...............        (4,156)           3,896           (7,737)          1,977   
 Net unrealized appreciation (depreciation)
   on investments ......................................        98,543          117,243           33,051          28,320   
                                                               -------         --------          -------         -------   
 Net realized and unrealized gain on investments .......        94,387          121,139           25,314          30,297   
                                                               -------         --------          -------         -------   
 Net increase in net assets
   resulting from operations ...........................       $89,252         $108,208          $11,860         $24,644   
                                                               =======         ========          =======         =======   
</TABLE>


<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                             For the six months ended June 30, 1995
- -----------------------------------------------------------------------------------------------------------------------------------
                                                              
                                                               High-Yield
                                                                  Bond            Income
                                                              Sub-Account*      Sub-Account        Combined
                                                              ------------     ------------        ---------
<S>                                                                  <C>           <C>            <C>       
 Net investment income:
 Dividend and capital gain distributions ...............             $ --          $     --       $   22,013
 Less mortality and expense risk charges (Note 6) .....                72            20,864          184,904
                                                                     ----          --------       ----------
 Net investment income .................................              (72)          (20,864)        (162,891)
                                                                     ----          --------       ----------

 Net realized and unrealized gain
   (loss) on investments:
 Net realized gain (loss) on investments ...............               --            (1,282)         (17,068)
 Net unrealized appreciation (depreciation)
   on investments ......................................              316           273,069        2,925,213
                                                                     ----          --------       ----------
 Net realized and unrealized gain on investments .......              316           271,787        2,908,145
                                                                     ----          --------       ----------
 Net increase in net assets
   resulting from operations ...........................             $244          $250,923       $2,745,254
                                                                     ====          ========       ==========
</TABLE>

- ----------------
See accompanying notes.


                                -- 1 -- & -- 2 --


<PAGE>


<TABLE>
<CAPTION>
                                     Canada Life of America Variable Annuity Account 2
- ------------------------------------------------------------------------------------------------------------------------------------
Statements of Changes in Net Assets (unaudited)
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                               
                                                     Capital                  Cash Management               Common Stock       
                                                   Sub-Account                  Sub-Account                  Sub-Account       
                                           -----------------------       -----------------------       ----------------------
                                            Six Months     Year          Six Months       Year         Six Months      Year    
                                               Ended       Ended            Ended         Ended          Ended         Ended   
                                              6/30/95    12/31/94          6/30/95      12/31/94        6/30/95      12/31/94  
                                           -----------  ----------       ----------     --------       ----------   ---------  
<S>                                        <C>          <C>              <C>            <C>            <C>          <C>        
Operations:
Net investment income (loss) ...........   $   (3,750)  $  114,890       $    5,997     $ 10,177       $  (14,713)  $  169,210 
Net realized gain (loss) on investments       (21,831)     (12,916)              --           --           (7,119)      (1,721)
Unrealized appreciation
     (depreciation) on investments .....      190,359     (124,248)              --           --          382,880     (179,355)
                                           ----------   ----------       ----------     --------       ----------   ---------- 
  Net increase (decrease) in net assets
     resulting from operations .........      164,778      (22,274)           5,997       10,177          361,048      (11,866)
                                           ----------   ----------       ----------     --------       ----------   ---------- 

Capital transactions:
  Net increase from unit
     transactions (Note 5) .............      322,299    1,071,495        1,392,412      463,427        1,219,749    1,716,567 
                                           ----------   ----------       ----------     --------       ----------   ---------- 
Net increase in net assets arising
     from capital transactions .........      322,299    1,071,495        1,392,412      463,427        1,219,749    1,716,567 
                                           ----------   ----------       ----------     --------       ----------   ---------- 

Total increase in net assets ...........      487,077    1,049,221        1,398,409      473,604        1,580,797    1,704,701 

Net assets, beginning of period ........    1,140,637       91,416          542,132       68,528        2,364,451      659,750 
                                           ----------   ----------       ----------     --------       ----------   ---------- 

Net assets, end of period ..............   $1,627,714   $1,140,637       $1,940,541     $542,132       $3,945,248   $2,364,451 
                                           ==========   ==========       ==========     ========       ==========   ========== 
</TABLE>


<TABLE>
<CAPTION>
                                     Canada Life of America Variable Annuity Account 2
- ------------------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------------------
                                                  Communications                 Fixed Income
                                                 and Information                  Securities                     Frontier
                                                   Sub-Account                    Sub-Account                   Sub-Account
                                           -------------------------       ------------------------       -------------------------
                                            Six Months     10/11/94*       Six Months        Year         Six Months      10/11/94*
                                               Ended          to              Ended          Ended           Ended           to
                                              6/30/95      12/31/94          6/30/95       12/31/94         6/30/95       12/31/94
                                           ------------    ---------       ----------      --------       ----------      -------- 
<S>                                        <C>             <C>             <C>             <C>            <C>             <C>      
Operations:
Net investment income (loss) ...........   $   (92,316)    $   (875)       $   (5,135)     $ 35,441       $  (12,931)     $   (216)
Net realized gain (loss) on investments         19,184           15            (4,156)      (10,205)           3,896             7
Unrealized appreciation
     (depreciation) on investments .....     1,801,432       18,098            98,543       (39,410)         117,243         6,405
                                           -----------     --------        ----------      --------       ----------      --------
  Net increase (decrease) in net assets
     resulting from operations .........     1,728,300       17,238            89,252       (14,174)         108,208         6,196
                                           -----------     --------        ----------      --------       ----------      --------

Capital transactions:
  Net increase from unit
     transactions (Note 5) .............     9,428,850      477,222           157,550       656,499        1,941,549       116,162
                                           -----------     --------        ----------      --------       ----------      --------
Net increase in net assets arising
     from capital transactions .........     9,428,850      477,222           157,550       656,499        1,941,549       116,162
                                           -----------     --------        ----------      --------       ----------      --------

Total increase in net assets ...........    11,157,150      494,460           246,802       642,325        2,049,757       122,358

Net assets, beginning of period ........       494,460           --           851,154       208,829          122,358            --
                                           -----------     --------        ----------      --------       ----------      --------

Net assets, end of period ..............   $11,651,610     $494,460        $1,097,956      $851,154       $2,172,115      $122,358
                                           ===========     ========        ==========      ========       ==========      ========
</TABLE>


<TABLE>
<CAPTION>
                                                                                   Global Smaller
                                                    Global                            Companies                  High-Yield Bond
                                                  Sub-Account                        Sub-Account                   Sub-Account  
                                           -------------------------          --------------------------         ---------------
                                           Six Months        Year             Six Months        10/11/94*            5/25/95*   
                                              Ended          Ended               Ended             to                   to      
                                             6/30/95       12/31/94             6/30/95         12/31/94              6/30/95   
                                           ----------     ----------          ----------        --------             --------   
<S>                                        <C>            <C>                 <C>               <C>                  <C>        
Operations:
Net investment income (loss) ...........   $  (13,454)    $    9,277          $   (5,653)       $    279             $    (72)  
Net realized gain (loss) on investments        (7,737)         6,044               1,977               2                   --   
Unrealized appreciation
     (depreciation) on investments .....       33,051        (21,540)             28,320           3,794                  316   
                                           ----------     ----------          ----------        --------             --------   
  Net increase (decrease) in net assets
     resulting from operations .........       11,860         (6,219)             24,644           4,075                  244   
                                           ----------     ----------          ----------        --------             --------   

Capital transactions:
  Net increase from unit
     transactions (Note 5) .............      450,416      1,167,854           1,137,641         127,393              114,050   
                                           ----------     ----------          ----------        --------             --------   
Net increase in net assets arising
     from capital transactions .........      450,416      1,167,854           1,137,641         127,393              114,050   
                                           ----------     ----------          ----------        --------             --------   

Total increase in net assets ...........      462,276      1,161,635           1,162,285         131,468              114,294   

Net assets, beginning of period ........    1,694,391        532,756             131,468              --                   --   
                                           ----------     ----------          ----------        --------             --------   

Net assets, end of period ..............   $2,156,667     $1,694,391          $1,293,753        $131,468             $114,294   
                                           ==========     ==========          ==========        ========             ========   
</TABLE>
- ----------------
*Commencement of operations.
See accompanying notes.


<TABLE>
<CAPTION>
                                           
                                                    Income
                                                  Sub-Account                        Combined
                                           ------------------------          --------------------------
                                           Six Months       Year             Six Months         Year
                                              Ended         Ended               Ended           Ended
                                             6/30/95      12/31/94             6/30/95        12/31/94
                                           ----------    ----------          -----------     ----------
<S>                                        <C>           <C>                 <C>             <C>       
Operations:
Net investment income (loss) ...........   $  (20,864)   $  110,698          $  (162,891)    $  448,881
Net realized gain (loss) on investments        (1,282)      (15,131)             (17,068)       (33,905)
Unrealized appreciation
     (depreciation) on investments .....      273,069      (163,064)           2,925,213       (499,320)
                                           ----------    ----------          -----------     ----------
  Net increase (decrease) in net assets
     resulting from operations .........      250,923       (67,497)           2,745,254        (84,344)
                                           ----------    ----------          -----------     ----------

Capital transactions:
  Net increase from unit
     transactions (Note 5) .............    1,015,329     1,560,635           17,179,845      7,357,254
                                           ----------     ---------          -----------     ----------
Net increase in net assets arising
     from capital transactions .........    1,015,329     1,560,635           17,179,845      7,357,254
                                           ----------    ----------          -----------     ----------

Total increase in net assets ...........    1,266,252     1,493,138           19,925,099      7,272,910

Net assets, beginning of period ........    1,959,449       466,311            9,300,500      2,027,590
                                           ----------    ----------          -----------     ----------

Net assets, end of period ..............   $3,225,701    $1,959,449          $29,225,599     $9,300,500
                                           ==========    ==========          ===========     ==========
</TABLE>


                                -- 3 -- & -- 4 --


<PAGE>

               Canada Life of America Variable Annuity Account 2
- --------------------------------------------------------------------------------
Notes to Financial Statements (unaudited)
- --------------------------------------------------------------------------------

1. Organization

Canada Life of America Variable Annuity Account 2 ("Variable Annuity Account 2")
was established on February 26, 1993 as a separate investment account of Canada
Life Insurance Company of America ("CLICA") to receive and invest premium
payments under variable annuity policies issued by CLICA. Variable Annuity
Account 2 is registered as a unit investment trust under the Investment Company
Act of 1940, as amended. The assets of Variable Annuity Account 2 are invested
in the shares of Seligman Portfolios, Inc. (the "Fund") a diversified, open-end,
management investment company. Variable Annuity Account 2 has ten sub-accounts,
each of which invests only in the shares of the corresponding portfolio of the
Fund. The assets of Variable Annuity Account 2 are the property of CLICA. The
portion of Variable Annuity Account 2 assets applicable to the policies will not
be charged with liabilities arising out of any other business CLICA may conduct.


2. Significant Accounting Policies

Investments

Investments in shares of the Fund are valued at the reported net asset values of
the respective portfolios. Realized gains and losses are computed on the basis
of average cost. The difference between cost and current market value of
investments owned is recorded as an unrealized gain or loss on investments.

Dividends

Dividends are recorded on the ex-dividend date and reflect the dividends
declared by the Fund from their accumulated net investment income and net
realized investment gains. Dividends in the Cash Management Portfolio are
declared daily and paid monthly. Dividends in the Capital, Common Stock,
Communications and Information, Fixed Income Securities, Frontier, Global,
Global Smaller Companies, High-Yield Bond and Income Portfolios are declared and
paid annually. Dividends paid to the Variable Annuity Account 2 are reinvested
in additional shares of the respective Fund at the net asset value per share.

Federal Income Taxes

Variable Annuity Account 2 is not taxed separately because the operations of
Variable Annuity Account 2 will be included in the Federal income tax return of
CLICA, which is taxed as a "life insurance company" under the provisions of the
Internal Revenue Code.


3. Investments

The investment by Variable Annuity Account 2 in the individual Portfolios of the
Fund is as follows:

<TABLE>
<CAPTION>
                                               Number of Shares    Market Price    Market Value           Cost
                                               ----------------    ------------    ------------        -----------
<S>                                               <C>                 <C>           <C>                <C>        
Capital                                             114,901           $14.30        $ 1,643,084        $ 1,592,128
Cash Management                                   1,953,383             1.00          1,953,383          1,953,383
Common Stock                                        250,041            15.70          3,925,644          3,797,304
Communications and Information                      790,927            14.69         11,618,718          9,799,188
Fixed Income Securities                             106,078            10.25          1,087,300          1,053,758
Frontier                                            177,091            12.26          2,171,136          2,047,488
Global                                              186,248            11.51          2,143,715          2,107,617
Global Smaller Companies                            119,450            10.84          1,294,838          1,262,724
High-Yield Bond                                      11,596            10.03            116,308            115,992
Income                                              289,691            11.03          3,195,292          3,130,157
                                                                                    -----------        -----------
                                                                                    $29,149,418        $26,859,739
                                                                                    ===========        ===========
</TABLE>


4. Security Purchases and Sales

The aggregate cost of purchases and the proceeds from sales of investments are
presented below:

<TABLE>
<CAPTION>
                                           Aggregate Cost of Purchases            Proceeds from Sales
                                           ---------------------------            -------------------
<S>                                              <C>                                 <C>       
Capital                                          $   643,105                         $  328,297
Cash Management                                    2,166,234                            750,096
Common Stock                                       1,644,714                            454,183
Communications and Information                     9,531,185                            227,747
Fixed Income Securities                              359,502                            217,177
Frontier                                           1,996,841                             69,255
Global                                               786,388                            373,579
Global Smaller Companies                           1,189,325                             56,316
High-Yield Bond                                      115,992                                 --
Income                                             1,607,792                            624,350
                                                 -----------                         ----------
                                                 $20,041,078                         $3,101,000
                                                 ===========                         ==========
</TABLE>


                                    -- 5 --


<PAGE>

<TABLE>
<CAPTION>
                                          Canada Life of America Variable Annuity Account 2
- ------------------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------------------


5. Summary of Changes from Unit Transactions

The following table represents a summary of changes from unit transactions
attributable to contract holders for the periods indicated. The Communications
and Information, Frontier and Global Smaller Companies Sub-Accounts commenced
operations on October 11, 1994. The High-Yield Bond Sub-Account commenced
operations on May 25, 1995.

                                                   Six months ended June 30, 1995          Year ended December 31, 1994
                                                  -------------------------------          -----------------------------
                                                     Units              Amount               Units              Amount
                                                   ---------         -----------           ---------          ----------
<S>                                                <C>               <C>                   <C>                <C>       
Capital
Accumulation Units:
   Contract purchases and net transfers in            34,499         $   646,038              68,845          $1,206,771
   Terminated contracts and net transfers out        (17,187)           (323,739)            (11,147)           (135,276)
                                                   ---------         -----------           ---------          ----------
                                                      17,312         $    22,299              57,698          $1,071,495
                                                   =========         ===========           =========          ==========
Cash Management
Accumulation Units:
   Contract purchases and net transfers in         1,709,424         $ 2,125,069             895,094          $  919,388
   Terminated contracts and net transfers out       (615,665)           (732,657)           (517,005)           (455,961)
                                                   ---------         -----------           ---------          ----------
                                                   1,093,759         $ 1,392,412             378,089          $  463,427
                                                   =========         ===========           =========          ==========
Common Stock
Accumulation Units:
   Contract purchases and net transfers in            73,063         $ 1,458,842              94,149          $1,729,749
   Terminated contracts and net transfers out        (12,268)           (239,093)             (1,785)            (13,182)
                                                   ---------         -----------           ---------          ----------
                                                      60,795         $ 1,219,749              92,364          $1,716,567
                                                   =========         ===========           =========          ==========
Communications and Information
Accumulation Units:
   Contract purchases and net transfers in           775,226         $ 9,658,547              47,541          $  477,222
   Terminated contracts and net transfers out        (19,767)           (229,697)                 --                  --
                                                   ---------         -----------           ---------          ----------
                                                     755,459         $ 9,428,850              47,541          $  477,222
                                                   =========         ===========           =========          ==========
Fixed Income Securities
Accumulation Units:
   Contract purchases and net transfers in            25,943         $   358,270              60,800          $  705,025
   Terminated contracts and net transfers out        (14,617)           (200,720)            (11,270)            (48,526)
                                                   ---------         -----------           ---------          ----------
                                                      11,326         $   157,550              49,530          $  656,499
                                                   =========         ===========           =========          ==========
Frontier
Accumulation Units:
   Contract purchases and net transfers in           171,932         $ 1,989,764              11,609          $  116,162
   Terminated contracts and net transfers out         (4,297)            (48,215)                 --                  --
                                                   ---------         -----------           ---------          ----------
                                                     167,635         $  ,941,549              11,609          $  116,162
                                                   =========         ===========           =========          ==========
Global
Accumulation Units:
   Contract purchases and net transfers in            71,259         $   794,465             119,532          $1,203,916
   Terminated contracts and net transfers out        (31,562)           (344,049)            (16,093)            (36,062)
                                                   ---------         -----------           ---------          ----------
                                                      39,697         $   450,416             103,439          $1,167,854
                                                   =========         ===========           =========          ==========
Global Smaller Companies
Accumulation Units:
   Contract purchases and net transfers in           112,874         $ 1,194,203              12,740          $  127,393
   Terminated contracts and net transfers out         (5,379)            (56,562)                 --                  --
                                                   ---------         -----------           ---------          ----------
                                                     107,495         $ 1,137,641              12,740          $  127,393
                                                   =========         ===========           =========          ==========
High-Yield Bond
Accumulation Units:
   Contract purchases and net transfers in            11,409         $   114,050
   Terminated contracts and net transfers out             --                  --
                                                   ---------         -----------
                                                      11,409         $   114,050
                                                   =========         ===========
Income
Accumulation Units:
   Contract purchases and net transfers in            68,530         $ 1,113,964             117,463          $1,805,921
   Terminated contracts and net transfers out         (5,937)            (98,635)            (20,059)           (245,286)
                                                   ---------         -----------           ---------          ----------
                                                      62,593         $ 1,015,329              97,404          $1,560,635
                                                   =========         ===========           =========          ==========
Net increase from unit transactions                                  $17,179,845                              $7,357,254
                                                                     ===========                              ==========
</TABLE>


                                    -- 6 --


<PAGE>

<TABLE>
<CAPTION>
                                          Canada Life of America Variable Annuity Account 2
- ------------------------------------------------------------------------------------------------------------------------------------
Notes to Financial Statements (unaudited) (continued)
- ------------------------------------------------------------------------------------------------------------------------------------


6. Mortality and Expense Risk (M and E) Charges

CLICA assumes mortality and expense risks related to the operations of Variable
Annuity Account 2 and deducts a charge equal to an effective annual rate of
1.25% of the net asset value of each of the Funds at each valuation period. In
addition, at each valuation period an effective annual rate of 0.35% of the net
asset value of each Fund is deducted as daily administration fees.

7. Net Assets

Net assets at June 30, 1995 consisted of the following:

                                                                                                      Net
                                                                                     Net          Unrealized
                                                                                   Realized      Appreciation
                                                   Accumulated     Accumulated       Gain       (Depreciation)
                                       Unit          M and E       Investment      (Loss) on          on
Sub-Account                        Transactions      Charges         Income       Investments     Investments      Combined
- -----------                        ------------    -----------     ----------     -----------     ----------       --------
<S>                                <C>             <C>              <C>             <C>          <C>             <C>        
Capital                            $ 1,481,630     $ (13,623)       $143,531        $(34,780)    $   50,956      $ 1,627,714
Cash Management                      1,924,111       (22,881)         39,311              --             --        1,940,541
Common Stock                         3,579,608       (35,516)        281,797          (8,981)       128,340        3,945,248
Communications and
   Information                       9,906,072       (93,191)             --          19,199      1,819,530       11,651,610
Fixed Income Securities              1,023,367       (11,039)         66,578         (14,492)        33,542        1,097,956
Frontier                             2,057,711       (13,147)             --           3,903        123,648        2,172,115
Global                               2,125,297       (32,452)         29,338          (1,614)        36,098        2,156,667
Global Smaller
   Companies                         1,265,034        (5,911)            537           1,979         32,114        1,293,753
High-Yield Bond                        114,050           (72)             --              --            316          114,294
Income                               3,037,517       (44,185)        183,944         (16,710)        65,135        3,225,701
                                   -----------     ---------        --------        --------     ----------      -----------
                                   $26,514,397     $(272,017)       $745,036        $(51,496)    $2,289,679      $29,225,599
                                   ===========     =========        ========        ========     ==========      ===========
</TABLE>


                                    -- 7 --

<PAGE>


                            Seligman Portfolios, Inc.

- --------------------------------------------------------------------------------
Largest Portfolio Changes* (unaudited)
- --------------------------------------------------------------------------------

During the six months ended June 30, 1995

                                                  Shares
                                          ----------------------
                                                        Holdings
Additions                                 Increase       6/30/95
- ---------                                 --------      --------

SELIGMAN CAPITAL PORTFOLIO

Common Stocks
Amgen...............................        1,800          1,800
Borders Group.......................       10,000         10,000
Bristol-Myers Squibb................        2,000          2,000
Hospitality Franchise Systems.......        4,400          4,400
Masco...............................        4,600          4,600
Mirage Resorts......................        5,200          5,200
Phelps Dodge........................        2,100          2,100
USF&G...............................        7,900          7,900
Value Health........................        3,200          3,200
Viacom (Class B)....................        3,000          3,000

                                             Principal Amount
                                                 or Shares
                                           ----------------------
                                                        Holdings
Reductions                                Decrease       6/30/95
- ----------                               ----------     --------

SELIGMAN CAPITAL PORTFOLIO

Common Stocks
Cisco Systems.......................        4,500 shs.        --
CUC International...................        3,400             --
Eaton...............................        2,000             --
OfficeMax...........................        5,700             --
Paging Network......................        4,300             --
Parametric Technology...............        4,800             --
Powersoft...........................        1,700             --
Sensormatic Electronics.............        3,500             --
Teva Pharmaceutical.................        4,500             --
Xilinx..............................        2,000             --


- --------------------------------------------------------------------------------

                                                  Shares
                                          ----------------------
                                                        Holdings
Additions                                 Increase       6/30/95
- ---------                                 --------      --------

SELIGMAN COMMON STOCK PORTFOLIO

Common Stocks
Atlantic Richfield..................        2,100          2,100
Campbell Soup.......................        4,700          4,700
Federal National Mortgage
    Association.....................        3,700          3,700
General Mills.......................        4,100          4,100
Panhandle Eastern...................        9,300          9,300
Procter & Gamble....................        4,500          4,500
Royal Dutch Petroleum...............        2,700          3,700
Rubbermaid..........................        7,500          7,500
State Street Boston.................        6,300          6,300
Tenneco.............................        5,000          5,000

                                             Principal Amount
                                                 or Shares
                                           ----------------------
                                                        Holdings
Reductions                                Decrease       6/30/95
- ----------                               ----------     --------

SELIGMAN COMMON STOCK PORTFOLIO

Common Stocks
Alco Standard.......................        5,000 shs.        --
British Airways (ADRs)..............        6,250             --
British Petroleum (ADRs)............        5,000             --
First Data..........................        6,000             --
First Financial Management..........        5,000             --
Scott Paper.........................        4,400             --
Vodafone Group (ADSs)...............        9,195             --
Convertible Preferred Stocks
Freeport-McMoRan $4.375 ............        5,000             --
Subordinated Convertible Bonds
Compania de Telefonos de
    Chile S.A. 4 1/2%, 1/15/2003.....     $350,000             --
Network Equipment 7 1/4%,
    5/15/2014.......................      300,000             --


- --------------------------------------------------------------------------------

                                                  Shares
                                          ----------------------
                                                        Holdings
Additions                                 Increase       6/30/95
- ---------                                 --------      --------

SELIGMAN COMMUNICATIONS AND INFORMATION PORTFOLIO

Common Stocks
Aspect Telecommunications...........        5,000          5,000
Asyst Technologies..................        6,000          6,000
Bell Microproducts..................       20,000         20,000
Cisco Systems.......................        4,500          4,500
Compaq Computers....................        5,000          5,000
Credence Systems....................        6,900          9,000**
Lattice Semiconductor...............        8,000          8,000
Mentor Graphics.....................       11,500         11,500
National Semiconductor..............       10,000         10,000
Submicron Systems...................       20,000         20,000

                                             Principal Amount
                                                 or Shares
                                           ----------------------
                                                        Holdings
Reductions                                Decrease       6/30/95
- ----------                               ----------     --------

SELIGMAN COMMUNICATIONS AND INFORMATION PORTFOLIO

Common Stocks
Corel...............................          700 shs.        --
Delrina.............................          700             --
Quickturn Design Systems............        1,000             --
Sanmina.............................          400             --
Standard Microsystems...............          400             --
Viewlogic Systems...................          600             --
Western Digital.....................          600             --



- ----------
See footnotes on page P-3.


                                   -- P-1 --


<PAGE>


                            Seligman Portfolios, Inc.

- --------------------------------------------------------------------------------
Largest Portfolio Changes* (unaudited) (continued)
- --------------------------------------------------------------------------------

During the six months ended June 30, 1995

                                             Principal Amount
                                                 or Shares
                                          ----------------------
                                                        Holdings
Additions                                 Increase       6/30/95
- ---------                                 --------      --------

SELIGMAN FIXED INCOME SECURITIES PORTFOLIO

U.S. Government Agency
Government National Mortgage
    Association 7 1/2%, 6/15/2023...     $292,996       $292,996
Corporate Bonds
AEGON N.V. 8%, 8/15/2006............      150,000        150,000
American Home Products
     7.90%, 2/15/2005...............      150,000        150,000
Capital One Bank 8 1/8%.,
     3/1/2000.......................      150,000        150,000
Golden West Financial 6.70%,
    7/1/2002........................      150,000        150,000
James River 6.70%, 11/15/2003.......      150,000        150,000

                                             Principal Amount
                                                 or Shares
                                          ----------------------
                                                        Holdings
Reductions                                Decrease       6/30/95
- ----------                                --------      --------

SELIGMAN FIXED INCOME SECURITIES PORTFOLIO

U.S. Government Securities
U.S. Treasury Notes
    8 7/8%, 2/15/1996...............     $600,000       $300,000
Corporate Bonds
Banco Nacional de Comericio
    Exterior 7 1/4%, 2/2/2004........     150,000             --
USX 9 1/8%, 1/15/2013...............      100,000             --
Asset-backed Securities
Ford Credit Grantor Trust
    7.30%, 10/15/1999...............      145,874             --


- --------------------------------------------------------------------------------

                                             Principal Amount
                                                 or Shares
                                          ----------------------
                                                        Holdings
Additions                                 Increase       6/30/95
- ---------                                 --------      --------

SELIGMAN FRONTIER PORTFOLIO

Common Stocks
Arch Communications Group...........        2,165 shs.     2,165 shs.
Community Psychiatric Centers.......        3,085          3,085
Electronics for Imaging.............          780            980
Jacor Communications................        2,450          2,450
Leasing Solutions...................        3,100          3,100
Nu-Kote Holdings (Class A)..........        1,480          1,710
T. Rowe Price.......................        1,050          1,225
SITEL...............................        4,000          4,000
SunGard Data Systems................          675            800
Wolverine Tube......................        1,515          1,515

                                             Principal Amount
                                                 or Shares
                                          ----------------------
                                                        Holdings
Reductions                                Decrease       6/30/95
- ----------                                --------      --------

SELIGMAN FRONTIER PORTFOLIO

Common Stocks
Aldila..............................          500 shs.        --
Brothers Gourmet Coffees............          400             --
Dorsey Trailers.....................          400             --
Duracraft...........................          150             --
Ernst Home Centers..................          600             --
Nautica Enterprises.................          200             --
Standard Microsystems...............          200             --
Viewlogic Systems...................          300             --
Western Digital.....................          300             --


- --------------------------------------------------------------------------------

                                             Principal Amount
                                                 or Shares
                                          ----------------------
                                                        Holdings
Additions                                 Increase       6/30/95
- ---------                                 --------      --------

SELIGMAN HENDERSON GLOBAL PORTFOLIO

Common Stocks
Deutsche Bank.......................          420 shs.       420 shs.
L.M. Ericsson (Series B)............        1,320          1,320
Groupe Danone.......................          150            150
Jurong Shipyard.....................        4,000          4,000
Kao.................................        2,000          2,000
Mitsubishi Materials................        8,000          8,000
Nomura Securities...................        2,000          2,000
Norsk Hydro.........................          600            600
Pioneer Electronics.................        1,000          3,000
Toshiba.............................        4,000         12,000

                                             Principal Amount
                                                 or Shares
                                          ----------------------
                                                        Holdings
Reductions                                Decrease       6/30/95
- ----------                                --------      --------

SELIGMAN HENDERSON GLOBAL PORTFOLIO

Common Stocks
ABN-AMRO Holdings...................          350 shs.        --
Bekaert.............................           20             --
City Developments...................        3,400             --
Daiwa House Industry................        2,000          2,000 shs.
Fuji Bank...........................        1,000          1,000
Mitsubishi Rayon....................       13,000             --
News Corp...........................        3,000          3,204
Repsol..............................          400             --
TPI Polene..........................        3,250             --
Tuntex Distinct (GDRs)..............        1,200             --



- ----------
See footnotes on page P-3.


                                   -- P-2 --


<PAGE>


                            Seligman Portfolios, Inc.

- --------------------------------------------------------------------------------
Largest Portfolio Changes* (unaudited) (continued)
- --------------------------------------------------------------------------------

During the six months ended June 30, 1995

                                             Principal Amount
                                                 or Shares
                                          ----------------------
                                                        Holdings
Additions                                 Increase       6/30/95
- ---------                                 --------      --------

SELIGMAN HENDERSON GLOBAL SMALLER COMPANIES PORTFOLIO

Common Stocks
Danske Traelastkompagne.............          223 shs.       293 shs.
LEM Holdings........................           67             67
Montupet............................          131            131
Namura Shipbuilding.................        1,000          1,000
Otra N.V............................           94             94
Sylea...............................          205            205
Tilbury Douglas.....................        2,500          2,500
Thorkild Kristensen.................          325            325
Valmet Oy...........................          910            910
Wace Group..........................        1,600          3,000

                                             Principal Amount
                                                 or Shares
                                          ----------------------
                                                        Holdings
Reductions                                Decrease       6/30/95
- ----------                                --------      --------

SELIGMAN HENDERSON GLOBAL SMALLER COMPANIES PORTFOLIO

Common Stocks
Aldila..............................          375 shs.        --
Coflexip (ADRs).....................          170             --
DeVRY...............................          125             --
Duracraft...........................          120             --
Sullivan Dental Products............          270             --
SunGard Data Systems................           20             80 shs.
Western Digital.....................          230             --


- --------------------------------------------------------------------------------

                                             Principal Amount
                                                 or Shares
                                          ----------------------
                                                        Holdings
Additions                                 Increase       6/30/95
- ---------                                 --------      --------

SELIGMAN INCOME PORTFOLIO

Common Stocks
Bell Atlantic.......................        4,000 shs.     4,000 shs.
Convertible Preferred Stocks
Mobile Telecommunication
    Technologies $2.25..............        6,500          6,500
National City $4.00.................        3,300          3,300
Unocal $3.50........................        4,000          4,000
Subordinated Convertible Bonds
EMC 4 1/4%, 1/1/2001................     $200,000       $200,000
James River 6.70%, 11/15/2003.......      350,000        350,000
LDDS Communications
    5%, 8/15/2003...................      250,000        250,000
MascoTech 4 1/2%, 12/15/2003........      300,000        300,000
Corporate Bonds
AEGON N.V. 8%, 8/15/2006............      250,000        250,000
Capital One Bank
    8 1/8%, 3/1/2000................      250,000        250,000

                                             Principal Amount
                                                 or Shares
                                          ----------------------
                                                        Holdings
Reductions                                Decrease       6/30/95
- ----------                                --------      --------

SELIGMAN INCOME PORTFOLIO

Common Stocks
Dominion Resources..................        3,000 shs.        --
Unicom..............................        5,304             --
Convertible Preferred Stocks
Consolidated Freightways $1.54......       10,000             --
Subordinated Convertible Bonds
Arvin Industries 7 1/2%, 9/30/2014..     $200,000             --
Bank of Boston 7 3/4%, 6/15/2011....      200,000             --
Century Telephone 6%, 2/1/2007......      150,000             --
Compania de Telefonos de Chile
    S.A. 4 1/2%, 1/15/2003..........      250,000             --
Quantum 6 3/8%, 4/1/2002............      250,000             --
Seagate Technology 6 3/4%,
    5/1/2012........................      350,000             --
Corporate Bonds
Banco Nacional de Comericio
   Exterior 7 1/4%, 2/2/2004........      250,000             --

- ----------
 *   Largest portfolio changes from the previous year-end to the current midyear
     are based on cost of purchases and proceeds from sales of securities.

**   Includes 1,700 shares received as a result of a 3-for-2 stock split.

                                   -- P-3 --
<PAGE>


                         Seligman Portfolios, Inc.
- --------------------------------------------------------------------------------
Portfolios of Investments (unaudited)
- --------------------------------------------------------------------------------

SELIGMAN CAPITAL PORTFOLIO

COMMON STOCKS -- 92.9%                                    Shares         Value
                                                          ------         -----
AUTOMOTIVE AND RELATED -- 6.9%
Chrysler ..........................................        2,100     $   100,538
Cooper Tire & Rubber ..............................        5,000         121,875
Harley-Davidson ...................................        4,800         117,000
Phelps Dodge ......................................        2,100         123,900
                                                                     -----------
                                                                         463,313
                                                                     -----------
BASIC MATERIALS -- 3.5%
Louisiana Pacific .................................        4,600         120,750
Nucor .............................................        2,100         112,350
                                                                     -----------
                                                                         233,100
                                                                     -----------
BUSINESS SERVICES AND SUPPLIES -- 5.6%
Grainger (W.W.) ...................................        1,900         111,625
Interpublic Group of Companies ....................        3,600         135,000
USF&G .............................................        7,900         128,375
                                                                     -----------
                                                                         375,000
                                                                     -----------
COMPUTER GOODS AND SERVICES -- 10.0%
Ceridian* .........................................        5,400         199,125
EMC* ..............................................        6,300         152,775
FIserv* ...........................................        6,000         167,625
Intel .............................................        2,400         151,950
                                                                     -----------
                                                                         671,475
                                                                     -----------
CONSUMER GOODS AND SERVICES -- 7.4%
Masco .............................................        4,600         124,200
Newell ............................................        5,800         142,100
Tambrands .........................................        2,700         115,425
UST Inc. ..........................................        4,000         119,000
                                                                     -----------
                                                                         500,725
                                                                     -----------
DRUGS AND HEALTH CARE -- 17.1%
Amgen* ............................................        1,800         144,675
Arrow International ...............................        3,000         125,625
Beverly Enterprises ...............................        7,800          96,525
Bristol-Myers Squibb ..............................        2,000         136,250
Columbia/HCA Healthcare ...........................        2,900         125,425
Community Psychiatric Centers .....................        6,800          76,500
Dentsply International* ...........................        3,200         115,400
Protein Design Labs* ..............................        4,900         102,288
Sunrise Medical* ..................................        4,000         124,500
Value Health* .....................................        3,200         103,200
                                                                     -----------
                                                                       1,150,388
                                                                     -----------
FINANCIAL SERVICES -- 4.6%
MBNA ..............................................        4,800         162,000
Travelers .........................................        3,300         144,375
                                                                     -----------
                                                                         306,375
                                                                     -----------
- ----------
* Non-income producing security.
See notes to financial statements.


                                   -- P-4 --


<PAGE>


                            Seligman Portfolios, Inc.
- --------------------------------------------------------------------------------
                                                                   June 30, 1995
- --------------------------------------------------------------------------------

SELIGMAN CAPITAL PORTFOLIO (continued)                    Shares or
                                                          Principal
                                                           Amount        Value
                                                          ---------      -----

FOOD AND FOOD SERVICES -- 3.4%
Brinker International* ............................        5,200 shs.$    89,700
PepsiCo ...........................................        3,000         136,875
                                                                     -----------
                                                                         226,575
                                                                     -----------
LEISURE AND RELATED -- 9.0%
Circus Circus Enterprises* ........................        3,700         130,425
Hospitality Franchise Systems* ....................        4,400         152,350
Mattel ............................................        6,250         162,500
Mirage Resorts* ...................................        5,200         159,250
                                                                     -----------
                                                                         604,525
                                                                     -----------
RETAIL TRADE -- 8.2%
American Eagle Outfitters .........................        3,500          54,250
Borders Group .....................................       10,000         143,750
Home Depot ........................................        3,500         142,187
Illinois Tool Works ...............................        2,700         148,500
Nordstrom .........................................        1,600          66,100
                                                                     -----------
                                                                         554,787
                                                                     -----------
SOFTWARE -- 3.7%
Microsoft* ........................................        1,900         171,831
Sybase* ...........................................        2,720          79,050
                                                                     -----------
                                                                         250,881
                                                                     -----------
SPECIALTY CHEMICALS -- 2.0%
Schulman, A .......................................        4,687         134,751
                                                                     -----------
TELECOMMUNICATIONS -- 11.5%
British Sky Broadcasting (ADRs) ...................        4,900         128,013
Century Telephone Enterprises .....................        4,000         113,500
DSC Communications* ...............................        3,400         158,312
MCICommunications .................................        3,300          72,394
Motorola ..........................................        2,400         161,100
Viacom (Class B) ..................................        3,000         139,125
                                                                     -----------
                                                                         772,444
                                                                     -----------
Total Common Stocks (Cost $5,139,225) .............                    6,244,339
                                                                     -----------
REPURCHASE AGREEMENTS -- 5.2% (5 1/4% maturing 
  7/5/1995) (Cost $350,000)
HSBC Securities, Inc., collateralized by:
   $350,000 U.S. Treasury Notes 6 1/2%, 5/15/1997,
   with a fair market value of $357,204 ...........        $350,000      350,000
                                                                     -----------
Total Investments -- 98.1% (Cost $5,489,225) ......                    6,594,339
Other Assets Less Liabilities -- 1.9% .............                      126,944
                                                                     -----------
Net Assets -- 100.0% ..............................                   $6,721,283
                                                                     ===========
- ----------
* Non-income producing security.
See notes to financial statements.


                                   -- P-5 --


<PAGE>


                         Seligman Portfolios, Inc.
- --------------------------------------------------------------------------------
Portfolios of Investments (unaudited) (continued)
- --------------------------------------------------------------------------------

SELIGMAN CASH MANAGEMENT PORTFOLIO             Annualized
                                                Yield on
                                                Purchase  Principal
                                                  Date     Amount       Value
                                               ---------- ---------     -----

U.S. GOVERNMENT SECURITIES -- 48.2%
U.S. Treasury Bills, 9/14/1995 .................  5.79%  $1,600,000  $ 1,581,284
U.S. Treasury Bills, 8/24/1995 .................  5.81      350,000      347,044
                                                                     -----------
Total U.S. Government Securities 
  (Cost $1,928,328) ............................                       1,928,328
                                                                     -----------
COMMERCIAL PAPER -- 31.6%
AT&T Capital Corp., 8/16/1995 ..................  5.94      175,000      173,672
Associates Corp. of North America, 9/26/1995 ...  5.68      175,000      172,598
American Express Credit Corp., 7/12/1995 .......  6.00      150,000      149,725
Ford Motor Credit Corp., 8/2/1995 ..............  5.96      175,000      174,073
John Deere Capital Corp., 10/4/1995 ............  5.67      175,000      172,382
General Electric Capital Corp., 7/26/1995 ......  6.08      125,000      124,480
Hewlett-Packard Company, 9/5/1995 ..............  5.90      150,000      148,377
Pitney Bowes Credit Corp., 8/8/1995 ............  6.01      150,000      149,062
                                                                     -----------
Total Commercial Paper (Cost $1,264,369) .......                       1,264,369
                                                                     -----------
REPURCHASE AGREEMENTS -- 16.2% 
  (5 1/4% maturing 7/5/1995) (Cost $650,000)
HSBC Securities, Inc., collateralized by:
  $650,000 U.S. Treasury Notes 6 1/2%, 5/15/1997,
  with a fair market value of $663,380 .........  5.25      650,000      650,000
                                                                     -----------
Total Investments -- 96.0% (Cost $3,842,697) ...                       3,842,697
Other Assets Less Liabilities -- 4.0% ..........                         160,417
                                                                     -----------
Net Assets -- 100.0% ...........................                     $ 4,003,114
                                                                     ===========


SELIGMAN COMMON STOCK PORTFOLIO

                                                          Shares          Value
                                                          ------          -----
COMMON STOCKS -- 91.9%
ADVERTISING -- 1.1%
Omnicom Group .....................................        4,200     $   254,625
                                                                     -----------
APPAREL AND TEXTILES -- 1.4%
Liz Claiborne .....................................        5,800         123,250
Unifi .............................................        8,400         202,125
                                                                     -----------
                                                                         325,375
                                                                     -----------
AUTOMOTIVE AND RELATED -- 2.2%
Echlin ............................................        6,300         218,925
General Motors ....................................        2,800         110,600
United Technologies ...............................        2,300         179,688
                                                                     -----------
                                                                         509,213
                                                                     -----------
BUILDING AND CONSTRUCTION -- 0.9%
Cemex S.A. (ADSs) .................................       16,875          60,431
Sherwin-Williams ..................................        4,000         142,500
                                                                     -----------
                                                                         202,931
                                                                     -----------
- ----------
See notes to financial statements.


                                   -- P-6 --


<PAGE>


                            Seligman Portfolios, Inc.
- --------------------------------------------------------------------------------
                                                                   June 30, 1995
- --------------------------------------------------------------------------------

SELIGMAN COMMON STOCK PORTFOLIO (continued)

                                                          Shares          Value
                                                          ------          -----
CHEMICALS -- 5.0%
Air Products and Chemicals ........................        6,200      $  345,650
Crompton & Knowles ................................        7,600         107,350
Dow Chemical ......................................        7,800         560,625
Lubrizol ..........................................        4,200         148,575
                                                                     -----------
                                                                       1,162,200
                                                                     -----------
COMPUTERS AND BUSINESSSERVICES -- 2.1%
International Business Machines ...................        5,200         499,200
                                                                     -----------
CONSUMER GOODS AND SERVICES -- 12.0%
Coca-Cola .........................................        4,800         306,000
Colgate-Palmolive .................................        4,200         307,125
Eastman Kodak .....................................        3,200         194,000
Gillette ..........................................        8,200         365,925
International Flavors & Fragrances ................        5,900         293,525
PepsiCo ...........................................       12,100         552,063
Procter & Gamble ..................................        4,500         323,437
Rubbermaid ........................................        7,500         208,125
UST Inc. ..........................................        8,400         249,900
                                                                     -----------
                                                                       2,800,100
                                                                     -----------
DRUGS AND HEALTH CARE -- 6.6%
Abbott Laboratories ...............................        6,200         251,100
American Home Products ............................        2,000         154,750
Bard (C.R.) .......................................        5,000         150,000
Bausch & Lomb .....................................        2,500         103,750
Bristol-Myers Squibb ..............................        2,900         197,563
Mallinckrodt Group ................................        3,700         131,350
Schering-Plough ...................................       12,600         555,975
                                                                     -----------
                                                                       1,544,488
                                                                     -----------
ELECTRIC AND GAS UTILITIES -- 0.8%
PacifiCorp ........................................        9,500         178,125
                                                                     -----------
ELECTRONICS -- 1.2%
Motorola ..........................................        4,200         281,925
                                                                     -----------

ENERGY -- 10.8%
Anadarko Petroleum ................................        2,900         125,062
Atlantic Richfield ................................        2,100         230,475
Baker Hughes ......................................        7,000         143,500
Enron .............................................        8,400         295,050
Mobil .............................................        2,400         230,400
Panhandle Eastern .................................        9,300         226,688
Pennzoil ..........................................        4,300         202,637
Royal Dutch Petroleum .............................        3,700         450,937
Schlumberger ......................................        5,400         335,475
Sonat .............................................        9,200         280,600
                                                                     -----------
                                                                       2,520,824
                                                                     -----------
- ----------
See notes to financial statements.


                                   -- P-7 --


<PAGE>

                         Seligman Portfolios, Inc.
- --------------------------------------------------------------------------------
Portfolios of Investments (unaudited) (continued)
- --------------------------------------------------------------------------------

SELIGMAN COMMON STOCK PORTFOLIO (continued)

                                                          Shares          Value
                                                          ------          -----
FINANCE AND INSURANCE -- 14.9%
Aetna Life & Casualty .............................        3,200     $   201,200
Ahmanson (H.F.) ...................................        8,300         182,600
American International Group ......................        4,600         524,400
Bank of New York ..................................        6,400         258,400
Chubb .............................................        4,000         320,500
Federal National Mortgage Association .............        3,700         349,188
General Re ........................................        3,100         415,013
Great Western Financial ...........................        6,600         136,125
Household International ...........................        2,400         118,800
KeyCorp ...........................................        5,100         160,012
Morgan (J.P.) .....................................        1,900         133,238
NationsBank .......................................        5,814         311,776
PNC Bank ..........................................        5,900         155,612
State Street Boston ...............................        6,300         232,313
                                                                     -----------
                                                                       3,499,177
                                                                     -----------
FOOD -- 5.3%
Campbell Soup .....................................        4,700         230,300
ConAgra ...........................................        4,050         141,244
CPC International .................................        4,200         259,350
General Mills .....................................        4,100         210,637
Sara Lee ..........................................        9,500         270,750
Wendy's International .............................        7,100         126,912
                                                                     -----------
                                                                       1,239,193
                                                                     -----------
INDUSTRIAL EQUIPMENT -- 2.5%
Emerson Electric ..................................        2,200         157,300
General Electric ..................................        7,900         445,362
                                                                     -----------
                                                                         602,662
                                                                     -----------
OFFICE EQUIPMENT -- 1.0%
Pitney Bowes ......................................        6,400         245,600
                                                                     -----------
PAPER PRODUCTS -- 0.8%
Kimberly-Clark ....................................        3,000         179,625
                                                                     -----------
PRINTING AND PUBLISHING -- 2.4%
Donnelley (R.R.) ..................................        3,000         108,000
Knight-Ridder Newspapers ..........................        5,600         318,500
Tribune ...........................................        2,000         122,750
                                                                     -----------
                                                                         549,250
                                                                     -----------
RETAIL TRADE -- 7.3%
American Stores ...................................        6,700         188,437
Dillard Department Stores .........................        4,200         123,375
Kmart .............................................        5,800          84,825
Limited ...........................................        5,900         129,800
May Department Stores .............................        4,800         199,800
Nordstrom .........................................        6,700         276,794
Penney (J.C.) .....................................        4,000         192,000
Sears, Roebuck ....................................        4,000         239,500

- ----------
See notes to financial statements.


                                   -- P-8 --


<PAGE>


                            Seligman Portfolios, Inc.
- --------------------------------------------------------------------------------
                                                                   June 30, 1995
- --------------------------------------------------------------------------------

SELIGMAN COMMON STOCK PORTFOLIO (continued)               Shares or
                                                          Principal
                                                           Amount          Value
                                                          ---------        -----
RETAIL TRADE (continued)
Wal-Mart ..........................................        6,600 shs. $  176,550
Woolworth .........................................        7,200         108,900
                                                                     -----------
                                                                       1,719,981
                                                                     -----------
TECHNOLOGY -- 1.1%
Cray Research .....................................       11,000         268,125
                                                                     -----------
TELECOMMUNICATIONS -- 2.8%
ALLTEL ............................................        9,100         230,913
American Telephone & Telegraph ....................        4,200         223,125
GTE ...............................................        6,200         211,575
                                                                     -----------
                                                                         665,613
                                                                     -----------
TELEPHONE UTILITIES -- 0.9%
NYNEX .............................................        5,300         213,325
                                                                     -----------
TOBACCO -- 1.3%
Philip Morris .....................................        4,200         312,375
                                                                     -----------
TRANSPORTATION -- 2.1%
Conrail ...........................................        2,900         161,313
NFC ...............................................       40,000         102,685
Roadway Services ..................................        4,850         227,950
                                                                     -----------
                                                                         491,948
                                                                     -----------
MISCELLANEOUS -- 5.4%
Corning ...........................................       12,200         399,550
Dover .............................................        2,200         160,050
Minnesota Mining & Manufacturing ..................        8,200         469,450
Tenneco ...........................................        5,000         230,000
                                                                     -----------
                                                                       1,259,050
                                                                     -----------
Total Common Stocks (Cost $16,311,655) ............                   21,524,930
                                                                     -----------
SUBORDINATED CONVERTIBLE BONDS -- 1.5%
EMC 4 1/4%, 1/1/2001 ...............................    $125,000         168,750
MascoTech 4 1/2%, 12/15/2003 .......................     250,000        182,188
                                                                     -----------
Total Subordinated Convertible Bonds (Cost $318,260)                     350,938
                                                                     -----------
REPURCHASE AGREEMENTS -- 5.3% (5 1/4%
  maturing 7/5/1995)
  (Cost $1,250,000)
HSBC Securities, Inc., collateralized by:
   $1,250,000 U.S. Treasury Notes 6 1/2%, 
   5/15/1997, with a fair market value of $1,275,730   1,250,000       1,250,000
                                                                     -----------
Total Investments -- 98.7% (Cost $17,879,915) .....                   23,125,868
Other Assets Less Liabilities -- 1.3% .............                      296,242
                                                                     -----------
Net Assets -- 100.0% ..............................                  $23,422,110
                                                                     ===========

- ----------
See notes to financial statements.


                                   -- P-9 --


<PAGE>


                            Seligman Portfolios, Inc.
- --------------------------------------------------------------------------------
Portfolios of Investments (unaudited) (continued)
- --------------------------------------------------------------------------------

                                                          Shares          Value
                                                          ------          -----

SELIGMAN COMMUNICATIONS AND INFORMATION PORTFOLIO

COMMON STOCKS -- 90.5%
COMMUNICATIONS INFRASTRUCTURE -- 14.7%
Act Networks ......................................        5,800     $    98,600
Aspect Telecommunications* ........................        5,000         225,000
Boston Technology .................................        7,000         130,812
Cabletron Systems .................................        2,500         133,125
CIDCO* ............................................        6,000         188,625
Cisco Systems* ....................................        4,500         227,531
DSC Communications* ...............................        3,700         172,281
Lannet Data Communications* .......................        8,500         204,000
Madge N.V .........................................        3,500          98,438
Motorola ..........................................        2,000         134,250
Premisys Communications ...........................        2,700         174,488
                                                                     -----------
                                                                       1,787,150
                                                                     -----------
COMPUTER HARDWARE/PERIPHERALS -- 14.0%
Adaptec* ..........................................        4,500         165,937
Compaq Computers* .................................        5,000         226,875
Electronics for Imaging* ..........................        3,000         157,125
EMC* ..............................................        9,500         230,375
Komag* ............................................        4,000         208,500
Mentor Graphics ...................................       11,500         199,812
Read-Rite* ........................................        7,000         186,813
Tektronix .........................................        4,000         197,000
Vicor .............................................        3,000         134,437
                                                                     -----------
                                                                       1,706,874
                                                                     -----------
COMPUTER SOFTWARE --17.9%
BMC Software* .....................................        2,000         154,000
CoATS Software ....................................        3,200          36,000
CBT Group (ADRs) ..................................        1,200          51,600
Compuware* ........................................        6,200         191,425
Expert Software ...................................        7,500         136,875
FTP Software* .....................................        6,000         181,500
MapInfo* ..........................................        1,000          35,375
Netmanage* ........................................        8,000         138,000
Network General ...................................        8,000         218,500
Oracle Systems* ...................................        5,000         192,813
Parametric Technology* ............................        4,000         198,500
Renaissance Solutions .............................        4,000          53,500
Softkey International .............................        8,000         254,000
Synopsys* .........................................        2,000         125,000
VMark Software ....................................       12,000         210,000
                                                                     -----------
                                                                       2,177,088
                                                                     -----------
CONTRACT MANUFACTURING -- 2.5%
Altron* ...........................................        5,000         120,625
Merix* ............................................        6,000         180,000
                                                                     -----------
                                                                         300,625
                                                                     -----------
- ----------
* Non-income producing security.
See notes to financial statements.


                                   -- P-10 --


<PAGE>


                            Seligman Portfolios, Inc.
- --------------------------------------------------------------------------------
                                                                   June 30, 1995
- --------------------------------------------------------------------------------

SELIGMAN COMMUNICATIONS AND INFORMATION PORTFOLIO (continued)
                                                          Shares or
                                                          Principal
                                                           Amount          Value
                                                          ---------        -----
INFORMATION SERVICES -- 0.9%
SunGard Data Systems* .............................        2,000 shs. $  105,000
                                                                     -----------
SEMICONDUCTORS -- 21.5%
Advanced Micro Devices* ...........................        5,500         200,063
Alliance Semiconductors* ..........................        3,500         170,625
Atmel* ............................................        3,000         166,312
Bell Microproducts* ...............................       20,000         196,250
Cypress Semiconductor* ............................        5,200         210,600
Exar* .............................................        4,000         117,000
Integrated Device Technology* .....................        2,500         115,469
Intel .............................................        3,000         189,937
Lattice Semiconductor .............................        8,000         275,500
Linear Technology .................................        3,000         197,250
Maxim Intergrated Products* .......................        4,000         204,000
Microchip Technology* .............................        3,000         109,500
National Semiconductor* ...........................       10,000         277,500
Xilinx* ...........................................        2,000         187,750
                                                                     -----------
                                                                       2,617,756
                                                                     -----------
SEMICONDUCTOR CAPITAL EQUIPMENT -- 19.0%
Applied Materials* ................................        2,500         216,250
Asyst Technologies ................................        6,000         222,750
Cognex* ...........................................        3,500         140,438
Credence Systems* .................................        9,000         270,000
Electro Scientific* ...............................        5,200         173,550
Electroglas* ......................................        2,000         115,000
FSI International* ................................        4,000          94,000
Fusion Systems* ...................................        2,000          67,750
KLA Instruments* ..................................        1,800         139,275
Lam Research* .....................................        2,500         159,687
Mattson Technology* ...............................        3,500         163,188
Novellus Systems* .................................        3,000         203,250
PRI Automation* ...................................        4,000         132,000
Submicron Systems .................................       20,000         217,500
                                                                     -----------
                                                                       2,314,638
                                                                     -----------
Total Common Stocks (Cost $9,214,729) .............                   11,009,131
                                                                     -----------
SHORT-TERM HOLDINGS -- 8.2%
Bank of Montreal, Toronto,
 Fixed Time Deposit 6 1/16%, 7/5/1995 .............     $500,000         500,000
First National Bank of Chicago, Grand Cayman,
 Fixed Time Deposit, 6%, 7/5/1995 .................      500,000         500,000
                                                                     -----------
Total Short-Term Holdings (Cost $1,000,000) .......                    1,000,000
                                                                     -----------
Total Investments -- 98.7% (Cost $10,214,729) ......                  12,009,131
Other Assets Less Liabilities -- 1.3% ..............                     161,775
                                                                     -----------
Net Assets -- 100.0% ...............................                 $12,170,906
                                                                     ===========

- ----------
* Non-income producing security.
See notes to financial statements.


                                   -- P-11 --


<PAGE>


                         Seligman Portfolios, Inc.
- --------------------------------------------------------------------------------
Portfolios of Investments (unaudited) (continued)
- --------------------------------------------------------------------------------

SELIGMAN FIXED INCOME SECURITIES PORTFOLIO
                                                          Principal
                                                            Amount        Value
                                                          ---------       -----
U.S. GOVERNMENT SECURITIES AND AGENCIES -- 54.1%
U.S. GOVERNMENT SECURITIES -- 37.9%
U.S. Treasury Bonds 8 7/8%, 2/15/2019 .............       $900,000   $ 1,128,093
U.S. Treasury Notes 8 7/8%, 2/15/1996 .............        300,000       305,813
                                                                     -----------
Total U.S. Government Securities (Cost $1,339,791)                     1,433,906
                                                                     -----------
U.S. GOVERNMENT AGENCIES -- 16.2%
Government National Mortgage Association:
   10%, 12/15/2020+ ...............................        289,755       315,652
   7 1/2%, 6/15/2023+ .............................        292,996       294,736
                                                                     -----------
Total U.S. Government Agencies (Cost $586,847) ....                      610,388
                                                                     -----------
Total U.S. Government Securities and Agencies
  (Cost $1,926,638) ...............................                    2,044,294
                                                                     -----------
CORPORATE BONDS -- 35.5%
AEGON N.V. 8%, 8/15/2006 ..........................        150,000       162,246
American Home Products 7.90%, 2/15/2005 ...........        150,000       160,375
Capital One Bank 8 1/8%, 3/1/2000 .................        150,000       157,209
First USA Bank 5 3/4%, 1/15/1999 ..................        100,000        96,906
General Motors Acceptance 5 5/8%, 2/1/1999 ........        150,000       145,418
Golden West Financial 6.70%, 7/1/2002 .............        150,000       148,375
James River 6.70%, 11/15/2003 .....................        150,000       145,016
News America Holdings 8 1/4%, 8/10/2018 ...........        150,000       154,995
United Telecommunications 9 1/2%, 4/1/2003 ........        150,000       172,371
                                                                     -----------
Total Corporate Bonds (Cost $1,279,072) ...........                    1,342,911
                                                                     -----------
REPURCHASE AGREEMENTS -- 5.3% (5 1/4%
  maturing 7/5/1995) (Cost $200,000)
  HSBC Securities, Inc., collateralized by:
   $200,000 U.S. Treasury Notes 6 1/2%, 5/15/1997,
   with a fair market value of $204,117 ...........        200,000       200,000
                                                                     -----------
Total Investments -- 94.9% (Cost $3,405,710) ......                    3,587,205
Other Assets Less Liabilities -- 5.1% .............                      193,361
                                                                     -----------
Net Assets -- 100.0% ..............................                   $3,780,566
                                                                     ===========

- ----------
+    Investments  in   mortgage-backed   securities  are  subject  to  principal
     paydowns.  As a result of prepayments  from  refinancing or satisfaction of
     the underlying mortgage instruments,  the average life may be less than the
     stated  maturity.  This in turn may impact the ultimate yield realized from
     these investments.
See notes to financial statements.


                                   -- P-12 --


<PAGE>


                         Seligman Portfolios, Inc.
- --------------------------------------------------------------------------------
                                                                   June 30, 1995
- --------------------------------------------------------------------------------

SELIGMAN FRONTIER PORTFOLIO

                                                          Shares          Value
                                                          ------          -----
COMMON STOCKS -- 56.1%
ADVERTISING -- 2.3%
DIMAC* ............................................        1,500      $   23,250
Heritage Media (Class A) ..........................        1,135          32,773
                                                                     -----------
                                                                          56,023
                                                                     -----------
APPAREL -- 0.8%
St. John Knits ....................................          450          20,194
                                                                     -----------
BROADCASTING -- 3.0%
EZ Communications (Class A)* ......................        1,000          18,250
Jacor Communications* .............................        2,450          40,119
United Video Satellite Group (Class A)* ...........          502          14,495
                                                                     -----------
                                                                          72,864
                                                                     -----------
BUSINESS GOODS AND SERVICES -- 2.6%
Interim Services* .................................          400           9,950
Nu-Kote Holdings (Class A)* .......................        1,710          53,865
                                                                     -----------
                                                                          63,815
                                                                     -----------
CAPITAL GOODS -- 4.2%
DT Industries .....................................        1,500          17,062
Fusion Systems* ...................................          475          16,091
Greenfield Industries .............................          540          15,525
Oak Industries ....................................          240           6,180
Wolverine Tube* ...................................        1,515          48,669
                                                                     -----------
                                                                         103,527
                                                                     -----------
COMMUNICATIONS -- 9.0%
Arch Communications Group* ........................        2,165          47,765
Aspect Telecommunications* ........................          530          23,850
Premisys Communications ...........................          850          54,931
ProNet* ...........................................        1,190          24,172
SITEL* ............................................        4,000          70,750
                                                                     -----------
                                                                         221,468
                                                                     -----------
COMPUTER SOFTWARE AND SERVICES -- 6.4%
BISYS Group* ......................................        1,575          34,847
CoATS Software ....................................        2,500          28,125
Expert Software ...................................        1,500          27,375
SPS Transaction Services* .........................          700          24,237
SunGard Data Systems ..............................          800          42,000
                                                                     -----------
                                                                         156,584
                                                                     -----------
DRUGS AND HEALTH CARE -- 6.4%
AmeriSource Health (Class A) ......................        1,330          30,590
Benson Eyecare ....................................        2,250          22,781
Community Psychiatric Centers .....................        3,085          34,706
Lincare Holdings* .................................        1,100          29,288
Living Centers of America* ........................          710          19,259
Protein Design Labs* ..............................          980          20,457
                                                                     -----------
                                                                         157,081
                                                                     -----------
- ----------
* Non-income producing security.
See notes to financial statements.


                                   -- P-13 --


<PAGE>


                            Seligman Portfolios, Inc.
- --------------------------------------------------------------------------------
Portfolios of Investments (unaudited) (continued)
- --------------------------------------------------------------------------------

SELIGMAN FRONTIER PORTFOLIO (continued)

                                                          Shares          Value
                                                          ------          -----
ELECTRONICS -- 6.1%
Cognex ............................................          400     $    16,050
Cypress Semiconductor* ............................          620          25,110
Electroglas* ......................................          430          24,725
Electronics for Imaging* ..........................          980          51,328
Lam Research* .....................................          500          31,938
                                                                     -----------
                                                                         149,151
                                                                     -----------
FARM EQUIPMENT -- 1.5%
AGCO ..............................................          960          36,000
                                                                     -----------
FINANCIAL SERVICES -- 5.0%
Commerce Bancorp ..................................          850          16,416
Leasing Solutions* ................................        3,100          35,650
T. Rowe Price .....................................        1,225          47,316
Roosevelt Financial Group .........................        1,400          23,275
                                                                     -----------
                                                                         122,657
                                                                     -----------
FOOD --0.9%
Canandaigua Wine (Class A)* .......................          515          22,982
                                                                     -----------
MEDICAL PRODUCTS AND TECHNOLOGY -- 1.6%
Dentsply International ............................          625          22,539
Patterson Dental* .................................          680          16,065
                                                                     -----------
                                                                          38,604
                                                                     -----------
OIL AND GAS -- 2.1%
Coflexip (ADRs) ...................................          900          22,837
Pogo Producing ....................................        1,230          28,136
                                                                     -----------
                                                                          50,973
                                                                     -----------
RESTAURANTS --0.2%
International House of Pancakes* ..................          200           5,200
                                                                     -----------
RETAIL TRADE -- 1.4%
Casey's General Store .............................        1,905          33,933
                                                                     -----------
TRANSPORTATION -- 0.8%
U.S. Xpress Enterprises (Class A)* ................        2,510          20,864
                                                                     -----------
UTILITIES -- 1.8%
California Energy* ................................        1,900          31,113
Trigen Energy .....................................          860          15,158
                                                                     -----------
                                                                          46,271
                                                                     -----------
Total Common Stocks (Cost $1,247,162) .............                    1,378,191
                                                                     -----------
- ----------
* Non-income producing security.
See notes to financial statements.


                                   -- P-14 --


<PAGE>


                            Seligman Portfolios, Inc.
- --------------------------------------------------------------------------------
                                                                   June 30, 1995
- --------------------------------------------------------------------------------

SELIGMAN FRONTIER PORTFOLIO (continued)
                                                          Principal
                                                            Amount        Value
                                                          ---------       -----
SHORT-TERM HOLDINGS -- 28.5%
ABN-AMRO Bank, Grand Cayman,
 Fixed Time Deposit 6%, 7/5/1995 ..................       $100,000   $   100,000
Bank of Montreal, Toronto,
 Fixed Time Deposit, 6 1/16%, 7/5/1995 ............        100,000       100,000
Canadian Imperial Bank of Commerce, Grand Cayman,
 Fixed Time Deposit, 6.06%, 7/5/1995 ..............        100,000       100,000
First National Bank of Chicago, Grand Cayman,
 Fixed Time Deposit, 6%, 7/5/1995 .................        100,000       100,000
Society National Bank, Grand Cayman,
 Fixed Time Deposit, 6%, 7/5/1995 .................        100,000       100,000
Swiss Bank, Grand Cayman,
 Fixed Time Deposit, 5 15/16%, 7/5/1995 ...........        100,000       100,000
Union Bank of Switzerland, Grand Cayman,
 Fixed Time Deposit, 6 1/8%, 7/5/1995 .............        100,000       100,000
                                                                     -----------
Total Short-Term Holdings (Cost $700,000) .........                      700,000
                                                                     -----------
Total Investments -- 84.6% (Cost $1,947,162) ......                    2,078,191
Other Assets Less Liabilities -- 15.4% ............                      377,346
                                                                     -----------
Net Assets -- 100.0% ..............................                  $ 2,455,537
                                                                     ===========


SELIGMAN HENDERSON GLOBAL PORTFOLIO

                                                          Shares          Value
                                                          ------          -----
COMMON STOCKS -- 82.0%
BANKING --7.2%
Banco de Santander (Spain) ........................          636        $ 25,135
Deutsche Bank (Germany) ...........................          420          20,446
Fuji Bank (Japan) .................................        1,000          20,188
Malayan Banking (Malaysia) ........................        1,500          11,874
Siam Commercial Bank (Thailand) ...................        1,000           9,560
Societe Generale (France) .........................          190          22,240
Sumitomo Trust and Banking (Japan) ................        2,000          24,320
United Overseas Bank (Singapore) ..................        2,684          25,364
                                                                     -----------
                                                                         159,127
                                                                     -----------
BUILDING MATERIALS AND PRODUCTS -- 0.8%
Caradon (UK) ......................................        5,000          18,815
                                                                     -----------
CHEMICALS -- 3.6%
Akzo Nobel (Netherlands) ..........................          190          22,727
Bayer A.G. (Germany) ..............................           85          21,132
Norsk Hydro (Netherlands) .........................          600          25,181
Toyo Ink Manufacturing (Japan) ....................        2,000          11,097
                                                                     -----------
                                                                          80,137
                                                                     -----------
COMMERCIAL SERVICES -- 2.2%
Jurong Shipyard (Singapore) .......................        4,000          28,633
Kvaerner Industries (Norway) ......................          466          20,427
                                                                     -----------
                                                                          49,060
                                                                     -----------
- ----------
See notes to financial statements.


                                   -- P-15 --


<PAGE>


                            Seligman Portfolios, Inc.
- --------------------------------------------------------------------------------
Portfolios of Investments (unaudited) (continued)
- --------------------------------------------------------------------------------

SELIGMAN HENDERSON GLOBAL PORTFOLIO (continued)

                                                          Shares          Value
                                                          ------          -----
CONSTRUCTION AND PROPERTY -- 3.8%
Daiwa House Industry (Japan) ......................        2,000     $    30,695
LaFarge Coppee (France) ...........................          251          19,545
Siam Cement (Thailand) ............................          200          12,769
Uralita (Spain) ...................................        1,800          21,750
                                                                     -----------
                                                                          84,759
                                                                     -----------
CONSUMER PRODUCTS -- 5.9%
CSK (Japan) .......................................        1,000          23,139
Kao (Japan) .......................................        2,000          24,084
L'Oreal (France) ..................................           95          23,868
Nestle (Switzerland) ..............................           25          26,069
Unilever (UK) .....................................        1,700          34,493
                                                                     -----------
                                                                         131,653
                                                                     -----------
DRUGS AND HEALTH CARE -- 1.2%
Roche Holdings (Switzerland) ......................            4          25,812
                                                                     -----------
ELECTRONICS -- 7.9%
Farnell Electronics (UK) ..........................        2,350          23,756
Mitsubishi High-Tech (Japan) ......................        1,000          23,611
Pioneer Electronics (Japan) .......................        3,000          51,001
Toshiba (Japan) ...................................       12,000          76,076
                                                                     -----------
                                                                         174,444
                                                                     -----------
FINANCE AND INSURANCE -- 6.7%
Assicurazioni Generali (Italy) ....................          775          18,231
AXA (France) ......................................          398          21,527
Internationale Nederlanden Group (Netherlands) ....          413          22,860
Legal & General Group (UK) ........................        3,000          25,448
Nomura Securities (Japan) .........................        2,000          34,945
Zurich Versicherung (Switzerland) .................           20          25,168
                                                                     -----------
                                                                         148,179
                                                                     -----------
INDUSTRIAL GOODS AND SERVICES -- 2.7%
BBC Brown Boverie (Switzerland) ...................           26          26,953
BTR (UK) ..........................................        6,600          33,623
BTR Warrants* (UK) ................................           33              14
                                                                     -----------
                                                                          60,590
                                                                     -----------
LEISURE AND HOTELS -- 1.5%
Granada Group (UK) ................................        3,400          32,961
                                                                     -----------
MANUFACTURING -- 6.3%
Delta Group (UK) ..................................        2,500          19,333
FKI Babcock (UK) ..................................        8,700          22,057
FKI Babcock Rights* (UK) ..........................        1,925           1,028
Gadjah Tungal (Indonesia) .........................       19,000          26,875
Hocheng Group (GDRs)* (Taiwan) ....................        1,000          14,750
Yamaha (Japan) ....................................        5,000          54,601
                                                                     -----------
                                                                         138,644
                                                                     -----------
- ----------
 * Non-income producing security.
See notes to financial statements.


                                   -- P-16 --


<PAGE>


                            Seligman Portfolios, Inc.
- --------------------------------------------------------------------------------
                                                                   June 30, 1995
- --------------------------------------------------------------------------------

SELIGMAN HENDERSON GLOBAL PORTFOLIO (continued)

                                                          Shares         Value
                                                          ------         -----
MEDIA -- 5.7%
News Corp. (Australia) ............................        3,204     $    17,889
Nippon Television Network (Japan) .................          110          24,804
Reed Elsevier (Netherlands) .......................        2,250          26,594
Reuters Holdings (UK) .............................        3,900          32,585
WPP Group (UK) ....................................       13,200          25,467
                                                                     -----------
                                                                         127,339
                                                                     -----------
METALS -- 0.5%
Sumitomo Sitex (Japan) ............................        1,000          10,743
                                                                     -----------
PAPER AND PACKAGING -- 2.4%
Nippon Paper (Japan) ..............................        5,000          32,466
Stora Kopparbergs (Sweden) ........................        1,500          20,326
                                                                     -----------
                                                                          52,792
                                                                     -----------
RESOURCES -- 4.3%
British Petroleum (UK) ............................        4,700          33,761
Broken Hill Proprietary (Australia) ...............        1,705          20,977
MIM Holdings (Australia) ..........................        8,000           9,888
Societe Nationale ELF Aquitaine (France) ..........          300          22,203
YPF Sociedad Anonima (ADRs) (Argentina) ...........          400           7,550
                                                                     -----------
                                                                          94,379
                                                                     -----------
RETAILING -- 4.8%
Aoyama Trading (Japan) ............................          600          10,058
Carrefour Supermarche (France) ....................           45          23,085
Groupe Danone (France) ............................          150          25,268
Karstadt (Germany) ................................           40          17,533
Tesco (UK) ........................................        6,800          31,444
                                                                     -----------
                                                                         107,388
                                                                     -----------
TELECOMMUNICATIONS -- 6.0%
L.M. Ericsson (Series B) (Sweden) .................        1,320          26,330
Grupo Carso (ADRs)*+ (Mexico) .....................        1,000          10,625
Hong Kong Telecommunications (Hong Kong) ..........        7,800          15,423
Nippon Telegraph & Telephone (Japan) ..............            7          58,674
Tele Danmark (ADRs) (Denmark) .....................          375          20,882
                                                                     -----------
                                                                         131,934
                                                                     -----------
TEXTILES -- 1.6%
Mitsubishi Materials (Japan) ......................        8,000          35,889
                                                                     -----------
TOBACCO -- 1.6%
B.A.T. Industries (UK) ............................        4,500          34,514
                                                                     -----------
TRANSPORTATION -- 5.3%
East Japan Railways (Japan) .......................           12          61,626
Lufthansa (Germany) ...............................          155          22,457

- ----------
+  Rule 144A security.
*  Non-income producing security.
See notes to financial statements.


                                   -- P-17 --


<PAGE>


                            Seligman Portfolios, Inc.
- --------------------------------------------------------------------------------
Portfolios of Investments (unaudited) (continued)
- --------------------------------------------------------------------------------

SELIGMAN HENDERSON GLOBAL PORTFOLIO (continued)
                                                         Shares or
                                                         Principal
                                                           Amount        Value
                                                          ------         -----
TRANSPORTATION  (continued)
Perusahaan Otomobil Nasional (Malaysia) ...........        3,000 shs. $   10,829
Swire Pacific (Hong Kong) .........................        3,000          22,875
                                                                     -----------
                                                                         117,787
                                                                     -----------
Total Common Stocks (Cost $1,754,146) .............                    1,816,946
                                                                     -----------
CONVERTIBLE BONDS -- 1.7%
CONGLOMERATE -- 0.7%
Daewoo (Korea) Zero Coupon Bonds due 12/31/2004 ...      $25,000          14,438
                                                                     -----------
ELECTRONICS -- 0.4%
Teco Electronics & Machinery (Taiwan) 2 3/4%,
  due 4/15/2004 ...................................      10,000            9,300
                                                                     -----------
MANUFACTURING -- 0.6%
Gujurat Ambuja Cement (India) 3 1/2%, 6/30/1999 ...      10,000           13,668
                                                                     -----------
Total Convertible Bonds (Cost $40,869) ............                       37,406
                                                                     -----------
Total Investments -- 83.7% (Cost $1,795,015) ......                    1,854,352
Other Assets Less Liabilities -- 16.3% ............                      360,709
                                                                     -----------
Net Assets -- 100.0% ..............................                   $2,215,061
                                                                     ===========


SELIGMAN HENDERSON GLOBAL SMALLER COMPANIES PORTFOLIO

COMMON STOCKS -- 51.9%
ADVERTISING -- 1.3%
DIMAC* (US) .......................................         465 shs.  $    7,207
Heritage Media (Class A) (US) .....................         340            9,818
                                                                     -----------
                                                                          17,025
                                                                     -----------
AUTOMOTIVE PARTS MANUFACTURING -- 1.5%
Montupet (France) .................................         131           19,661
                                                                     -----------
BUILDING AND CONSTRUCTION -- 0.9%
Ashtead Group (UK) ................................       1,600           11,608
                                                                     -----------
BUSINESS SERVICES -- 2.2%
BISYS Group* (US) .................................         400            8,850
International Business Communications Holdings (UK)       2,500           11,241
Nu-Kote Holdings (Class A)* (US) ..................         145            4,567
SunGard Data Systems* (US) ........................          80            4,200
                                                                     -----------
                                                                          28,858
                                                                     -----------
- ----------
 * Non-income producing security.
See notes to financial statements.


                                   -- P-18 --


<PAGE>


                            Seligman Portfolios, Inc.
- --------------------------------------------------------------------------------
                                                                   June 30, 1995
- --------------------------------------------------------------------------------

SELIGMAN HENDERSON GLOBAL SMALLER COMPANIES PORTFOLIO (continued)

                                                          Shares         Value
                                                          ------         -----
CAPITAL GOODS -- 0.5%
Fusion Systems* (US) ..............................          200     $     6,775
                                                                     -----------
CHEMICALS -- 1.2%
Dalloz* (France) ..................................           53           9,300
Toshiba Chemical (Japan) ..........................        1,000           6,788
                                                                     -----------
                                                                          16,088
                                                                     -----------
COMPUTER SOFTWARE -- 0.4%
Synopsys (US) .....................................           85           5,312
                                                                     -----------
CONSTRUCTION AND PROPERTY -- 3.8%
Danske Traelastkompagne (Denmark) .................          293          20,360
Polypipe (UK) .....................................        4,900          12,110
Tilbury Douglas (UK) ..............................        2,500          16,942
                                                                     -----------
                                                                          49,412
                                                                     -----------
CONSUMER GOODS AND SERVICES--3.0%
Birkby (UK) .......................................        1,500           3,683
Canandaigua Wine (Class A)* (US) ..................          115           5,134
Courts (Singapore) ................................        5,000           7,445
Rentsch, Walter (Switzerland) .....................           67          11,246
Sorini (Indonesia) ................................        1,000           3,951
St. John Knits (US) ...............................          150           6,731
                                                                     -----------
                                                                          38,190
                                                                     -----------
DRUGS AND HEALTH CARE -- 1.2%
F.H. Faulding (Australia) .........................        1,100           4,884
Horizon Mental Health Management (US) .............          300           3,787
Protein Design Labs* (US) .........................          340           7,098
                                                                     -----------
                                                                          15,769
                                                                     -----------
ELECTRICAL DISTRIBUTION -- 0.9%
Trifast (UK) ......................................        2,600          11,110
                                                                     -----------
ELECTRONICS -- 2.8%
Electro Scientific Industries (US) ................          140           4,672
ISA International (UK) ............................        6,500          12,023
Otra N.V. (Netherlands) ...........................           94          19,701
                                                                     -----------
                                                                          36,396
                                                                     -----------
FARM EQUIPMENT -- 0.6%
AGCO (US) .........................................          200           7,500
                                                                     -----------
FINANCIAL SERVICES -- 1.3%
Finnveden (Sweden) ................................        1,190          10,805
T. Rowe Price (US) ................................          140           5,407
                                                                     -----------
                                                                          16,212
                                                                     -----------
LEISURE -- 0.5%
Speedway Motorsports (US) .........................          275           5,947
                                                                     -----------
- ----------
 * Non-income producing security.
See notes to financial statements.


                                   -- P-19 --


<PAGE>


                            Seligman Portfolios, Inc.
- --------------------------------------------------------------------------------
Portfolios of Investments (unaudited) (continued)
- --------------------------------------------------------------------------------

SELIGMAN HENDERSON GLOBAL SMALLER COMPANIES PORTFOLIO (continued)

                                                          Shares         Value
                                                          ------         -----
MANUFACTURING -- 7.7%
Angpanne Foreningen (Class B) (Sweden) ............          800     $    12,326
David Brown Group (UK) ............................        2,500           9,009
David Brown Group Rights* (UK) ....................          357           1,286
Equipements et Composants pour l'Industrie
  Automobile (France) .............................           40           5,491
Forsheda (Class B) (Sweden) .......................          543          13,147
Kalmar Industries* (Sweden) .......................          563           8,829
Namura Shipbuilding (Japan) .......................        1,000           3,424
Nichicon (Japan) ..................................        1,000          12,042
Sodick (Japan) ....................................        1,000           7,308
Tsudakoma (Japan) .................................        1,000           6,422
Valmet Oy (Finland) ...............................          910          20,566
                                                                     -----------
                                                                          99,850
                                                                     -----------
MEDIA -- 0.9%
Katz Media Group (US) .............................          300           4,762
United Video Satellite Group (Class A)* (US) ......          245           7,074
                                                                     -----------
                                                                          11,836
                                                                     -----------
MEDICAL PRODUCTS AND TECHNOLOGY -- 1.8%
Hitachi Medical (Japan) ...........................        1,000          15,347
Life Sciences International (UK) ..................        4,000           7,781
                                                                     -----------
                                                                          23,128
                                                                     -----------
METALS -- 1.3%
Nakayama Steel Works (Japan) ......................        1,000           5,501
Sumitomo Sitex (Japan) ............................        1,000          10,743
                                                                     -----------
                                                                          16,244
                                                                     -----------
PAPER AND PACKAGING -- 2.1%
Bobst AG (Switzerland) ............................            6           9,132
Rengo (Japan) .....................................        1,000           6,871
Wace Group (UK) ...................................        3,000          10,954
                                                                     -----------
                                                                          26,957
                                                                     -----------
RESTAURANTS --1.3%
International House of Pancakes* (US) .............          145           3,770
Pizza Express (UK) ................................        5,000          12,517
                                                                     -----------
                                                                          16,287
                                                                     -----------
RETAILING --2.6%
Adelsten (Class B) (Norway) .......................           30           3,604
Frost Group (UK) ..................................        3,000          13,155
General Nutrition Companies* (US) .................          130           4,534
Hornbach Baumarkt (Germany) .......................           19          12,850
                                                                     -----------
                                                                          34,143
                                                                     -----------
TECHNOLOGY --3.8%
Credence Systems* (US) ............................          255           7,650
Electronics for Imaging* (US) .....................          170           8,904
Exar* (US) ........................................          435          12,724
- ----------
 * Non-income producing security.
See notes to financial statements.


                                   -- P-20 --


<PAGE>


                            Seligman Portfolios, Inc.
- --------------------------------------------------------------------------------
                                                                   June 30, 1995
- --------------------------------------------------------------------------------

SELIGMAN HENDERSON GLOBAL SMALLER COMPANIES PORTFOLIO (continued)

                                                         Shares or
                                                         Principal
                                                           Amount        Value
                                                         ----------      -----
TECHNOLOGY (continued)
FSI International* (US) ...........................         300 shs. $     7,050
PRI Automation* (US) ..............................         230            7,590
Sanmina* (US) .....................................         140            5,373
                                                                     -----------
                                                                          49,291
                                                                     -----------
MISCELLANEOUS --8.3%
BUT (France) ......................................          42            9,364
Industria Macchine Auto (Italy) ...................         300            1,420
Jean Pascale (Germany) ............................          36           11,028
LEM Holdings (Switzerland) ........................          67           19,811
Sylea (France) ....................................         205           20,610
Technip* (France) .................................         128            7,980
TH Loy Industries (Malaysia) ......................       2,000            8,450
Thorkild Kristensen (Denmark) .....................         325           19,693
Yue Yuen Industrial (Hong Kong) ...................      40,000           9,719
                                                                     -----------
                                                                         108,075
                                                                     -----------
Total Common Stocks (Cost $642,135) ...............                      671,674
                                                                     -----------
CONVERTIBLE BONDS -- 0.5% (Cost $6,502)
MANUFACTURING -- 0.5%
Gujurat Ambuja Cement (India) 3 1/2%, 6/30/1999 ...      $5,000            6,834
                                                                     -----------
Total Investments -- 52.4% (Cost $648,637) ........                      678,508
Other Assets Less Liabilities -- 47.6% ............                      616,372
                                                                     -----------
Net Assets -- 100.0% ..............................                  $ 1,294,880
                                                                     ===========


SELIGMAN HIGH-YIELD BOND PORTFOLIO
                                                         Principal
                                                           Amount        Value
                                                         ---------       -----
CORPORATE BONDS -- 50.1%
ALUMINUM -- 3.1%
Kaiser Aluminum 12 3/4%, due 2/1/2003 .............      $8,000      $     8,600
                                                                     -----------
BROADCASTING -- 4.9%
Allbritton Communications 11 1/2%, due 8/15/2004 ..       7,000            7,385
NWCG Holdings 0%/13 1/2%, due 6/15/1999 ...........      10,000            6,225
                                                                     -----------
                                                                          13,610
                                                                     -----------
CABLE SYSTEMS -- 9.2%
Cablevision Systems 10 3/4%, due 4/1/2004 .........       8,000            8,390
Comcast 10 5/8%, due 7/15/2012 ....................       8,000            8,590
Le Groupe Videotron Ltee 10 5/8%, due 2/15/2005 ...       8,000            8,480
                                                                     -----------
                                                                          25,460
                                                                     -----------
- ----------
 * Non-income producing security.
See notes to financial statements.


                                   -- P-21 --


<PAGE>


                            Seligman Portfolios, Inc.
- --------------------------------------------------------------------------------
Portfolios of Investments (unaudited) (continued)
- --------------------------------------------------------------------------------

SELIGMAN HIGH-YIELD BOND PORTFOLIO (continued)
                                                         Principal
                                                           Amount        Value
                                                          --------       -----
CELLULAR -- 2.9%
Centennial Cellular Corp., 10 1/8%, due 5/15/2005 .       $8,000     $     7,960
                                                                     -----------
GAMING/HOTEL -- 8.8%
Aztar Corp., 11 3/4%, due 6/15/2002 ...............        8,000           8,000
Hollywood Casino Corp., 14%, due 4/1/1998 .........        8,000           8,840
Trump Plaza Funding, Inc., 10 7/8%, due 6/15/2001..        8,000           7,400
                                                                     -----------
                                                                          24,240
                                                                     -----------
HEALTH CARE -- 3.2%
OrNda Healthcorp., 12 1/4%, due 5/15/2002 .........        8,000           8,840
                                                                     -----------
HOME BUILDING AND LAND DEVELOPMENT -- 2.9%
Continental Homes Holding Corp., 12%, due 8/1/1999         8,000           8,120
                                                                     -----------
PAPER AND PACKAGING -- 2.9%
Stone Container 9 7/8%, due 2/1/2001 ..............        8,000           8,000
                                                                     -----------
PUBLISHING -- 3.0%
K-III Communications 10 5/8%, due 5/1/2002 ........        8,000           8,400
                                                                     -----------
RETAILING -- 3.1%
Thrifty Payless 11 3/4%, due 4/15/2003 ............        8,000           8,520
                                                                     -----------
SUPERMARKETS -- 3.0%
Pathmark Stores 11 5/8%, due 6/15/2002 ............        8,000           8,440
                                                                     -----------
TELECOMMUNICATIONS -- 3.1%
Mobile Telecommunication Technologies 13 1/2%,
  due 12/15/2002 ..................................        8,000           8,540
                                                                     -----------
Total Investments -- 50.1% (Cost $138,188) ........                      138,730
Other Assets Less Liabilities -- 49.9% ............                      138,170
                                                                     -----------
Net Assets -- 100.0% ..............................                  $   276,900
                                                                     ===========


SELIGMAN INCOME PORTFOLIO
                                                          Shares         Value
                                                          ------         -----
CONVERTIBLE SECURITIES -- 48.6%
CONVERTIBLE PREFERRED STOCKS -- 16.0%
BANKING AND FINANCE -- 2.7%
Alexander & Alexander (Series A) $3.625+ ..........        1,500     $    75,375
National City $4.00 ...............................        3,300         232,650
                                                                     -----------
                                                                         308,025
                                                                     -----------
- ----------
+  Rule 144A security.
See notes to financial statements.


                                   -- P-22 --


<PAGE>


                            Seligman Portfolios, Inc.
- --------------------------------------------------------------------------------
                                                                   June 30, 1995
- --------------------------------------------------------------------------------

SELIGMAN INCOME PORTFOLIO (continued)
                                                         Shares or
                                                         Principal
                                                           Amount        Value
                                                          ------         -----
ENERGY -- 1.9%
Unocal $3.50+ .....................................        4,000 shs. $  215,000
                                                                     -----------
ENVIRONMENTAL SERVICES -- 0.9%
Browning Ferris 7 1/4% ............................        3,000         109,500
                                                                     -----------
FOOD -- 2.5%
ConAgra (Series E) $1.6875 ........................        8,000         283,000
                                                                     -----------
RETAILING -- 0.7%
TJX Companies $3.125 ..............................        2,000          84,375
                                                                     -----------
TRANSPORTATION -- 4.4%
GATX $3.875 .......................................        5,000         280,000
Sea Containers $4.00 ..............................        5,000         227,500
                                                                     -----------
                                                                         507,500
                                                                     -----------
TELECOMMUNICATIONS -- 2.1%
Mobile Telecommunication Technologies $2.25+ ......        6,500         242,125
                                                                     -----------
MISCELLANEOUS -- 0.8%
Corning (Delaware) 6% .............................        1,700          86,913
                                                                     -----------
Total Convertible Preferred Stocks (Cost $1,785,545)                   1,836,438
                                                                     -----------
SUBORDINATED CONVERTIBLE BONDS -- 32.6%
DIVERSIFIED -- 1.9%
MascoTech 4 1/2%, 12/15/2003 ......................     $300,000         218,625
                                                                     -----------
DRUGS AND HEALTH CARE -- 1.4%
Pharmaceutical Marketing Services 6 1/4%, 2/1/2003+      235,000         159,800
                                                                     -----------
ELECTRONICS -- 1.7%
Micropolis 6%, 3/15/2012 ..........................      350,000         198,187
                                                                     -----------
ENERGY -- 4.9%
Kelley Oil & Gas 8 1/2%, 4/1/2000 .................      285,000         237,263
Santa Fe Pipelines 10.418%, 8/15/2010 .............      250,000         321,250
                                                                     -----------
                                                                         558,513
                                                                     -----------
ENTERTAINMENT/PUBLISHING -- 1.3%
Time Warner 8 3/4%, 1/10/2015 .....................      140,000         145,600
                                                                     -----------
ENVIRONMENTAL SERVICES -- 2.1%
USA Waste Services 8 1/2%, 10/15/2002 .............      200,000         236,500
                                                                     -----------
INDUSTRIAL GOODS AND SERVICES -- 3.0%
James River 6.70%, 11/15/2003 .....................      350,000         338,370
                                                                     -----------
- ----------
+  Rule 144A security.
See notes to financial statements.


                                   -- P-23 --


<PAGE>


                            Seligman Portfolios, Inc.
- --------------------------------------------------------------------------------
Portfolios of Investments (unaudited) (continued)
- --------------------------------------------------------------------------------

SELIGMAN INCOME PORTFOLIO (continued)
                                                       Principal  
                                                         Amount          Value
                                                       ---------         -----
INSURANCE -- 1.8%                                               
Trenwick Group 6%, 12/15/1999 .....................     $200,000     $   203,000
                                                                     -----------
MACHINERY -- 1.8%
Cooper Industries 7.05%, 1/1/2015 .................      200,000         207,500
                                                                     -----------
RETAILING -- 1.6%
CML Group 5 1/2%, 1/15/2003 .......................      250,000         187,500
                                                                     -----------
TECHNOLOGY -- 3.2%
Bay Networks, 5 1/4%, 5/15/2003+ ..................      100,000          95,125
EMC 4 1/4%, 1/1/2001 ..............................      200,000         270,000
                                                                     -----------
                                                                         365,125
                                                                     -----------
TELECOMMUNICATIONS -- 4.5%
LDDS Communications 5%, 8/15/2003 .................      250,000         238,750
Network Equipment 7 1/4%, 5/15/2014 ...............      300,000         282,000
                                                                     -----------
                                                                         520,750
                                                                     -----------
TEXTILES -- 2.6%
Unifi 6%, 3/15/2002 ...............................      300,000         300,375
                                                                     -----------
TRANSPORTATION -- 0.8%
Airborne Freight 6 3/4%, 8/15/2001 ................      100,000          98,000
                                                                     -----------
Total Subordinated Convertible Bonds (Cost $3,670,423)                 3,737,845
                                                                     -----------
Total Convertible Securities (Cost $5,455,968) ....                    5,574,283
                                                                     -----------
CORPORATE BONDS -- 17.5%
AUTOMOTIVE -- 6.0%
Chrysler Financial 6 1/2%, 6/15/1998 ..............      200,000         200,182
Ford Motor Credit 6 3/4%, 8/15/2008 ...............      250,000         243,125
General Motors Acceptance 5 5/8%, 2/1/1999 ........      250,000         242,363
                                                                     -----------
                                                                         685,670
                                                                     -----------
BANKING AND FINANCE -- 3.1%
Capital One Bank 8 1/8%, 3/1/2000 .................      250,000         262,015
First USA Bank 5 3/4%, 1/15/1999 ..................      100,000          96,906
                                                                     -----------
                                                                         358,921
                                                                     -----------
INSURANCE -- 2.4%
AEGON N.V. 8%, 8/15/2006 ..........................      250,000         270,410
                                                                     -----------
TELECOMMUNICATIONS -- 3.5%
United Telecommunications 9 1/2%, 4/1/2003 ........      350,000         402,198
                                                                     -----------
MISCELLANEOUS -- 2.5%
Tenneco Credit 9 5/8%, 8/15/2001 ..................      250,000         285,249
                                                                     -----------
Total Corporate Bonds (Cost $1,958,084) ...........                    2,002,448
                                                                     -----------
- ----------
+  Rule 144A security.
See notes to financial statements.


                                   -- P-24 --


<PAGE>


                            Seligman Portfolios, Inc.
- --------------------------------------------------------------------------------
                                                                   June 30, 1995
- --------------------------------------------------------------------------------

SELIGMAN INCOME PORTFOLIO (continued)
                                                         Shares or
                                                         Principal
                                                           Amount        Value
                                                         ---------       -----
COMMON STOCKS -- 21.9%

BANKING AND FINANCE -- 4.4%
Bank of Boston ....................................        8,539 shs. $  320,213
Chemical Banking ..................................        3,820         180,495
                                                                     -----------
                                                                         500,708
                                                                     -----------
CHEMICALS -- 2.2%
Dow Chemical ......................................        3,500         251,562
                                                                     -----------
ELECTRIC AND GAS UTILITIES -- 4.6%
Atlanta Gas and Light .............................        3,000         104,250
CINergy ...........................................        9,718         255,098
Entergy ...........................................        2,600          62,725
New England Electric ..............................        3,000         103,500
                                                                     -----------
                                                                         525,573
                                                                     -----------
MINERALS -- 2.2%
Freeport-McMoRan ..................................       14,250         251,156
                                                                     -----------
RETAILING -- 0.4%
Kmart .............................................        3,200          46,800
                                                                     -----------
STEEL -- 1.4%
Inland Steel Industries ...........................        5,406         164,883
                                                                     -----------
TRANSPORTATION -- 2.4%
Consolidated Freightways ..........................       10,000         221,250
NFC ...............................................       20,000          51,342
                                                                     -----------
                                                                         272,592
                                                                     -----------
UTILITIES/TELECOMMUNICATIONS -- 4.3%
Bell Atlantic .....................................        4,000         224,000
Century Telephone .................................        5,921         168,008
GTE ...............................................        3,000         102,375
                                                                     -----------
                                                                         494,383
                                                                     -----------
Total Common Stocks (Cost $2,031,698) .............                    2,507,657
                                                                     -----------
U.S. GOVERNMENT SECURITIES -- 4.4% (Cost $504,296)
U.S. Treasury Notes 7 1/4%, 11/15/1996 ............     $500,000         509,531
                                                                     -----------
REPURCHASE AGREEMENTS -- 6.1% (5 1/4% maturing
  7/5/1995) (Cost $700,000)
HSBC Securities, Inc., collateralized by:
   $700,000 U.S. Treasury Notes 6 1/2%, 5/15/1997,
   with a fair market value of $714,409 ...........      700,000         700,000
                                                                     -----------
Total Investments -- 98.5% (Cost $10,650,046) .....                   11,293,919
Other Assets Less Liabilities -- 1.5% .............                      174,762
                                                                     -----------
Net Assets -- 100.0% ..............................                  $11,468,681
                                                                     ===========
- ----------
See notes to financial statements.


                                   -- P-25 --


<PAGE>



<TABLE>
<CAPTION>
                                                      Seligman Portfolios, Inc.
- ------------------------------------------------------------------------------------------------------------------------------------
Statements of Assets and Liabilities (unaudited)
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                 Seligman         Seligman         Seligman            Seligman  
ASSETS:                                        Seligman            Cash             Common       Communications      Fixed Income
Investments, at value (see                      Capital         Management          Stock       and Information       Securities 
portfolios of investments):                    Portfolio        Portfolio         Portfolio        Portfolio          Portfolio 
                                              ----------        ----------       -----------      -----------         ----------
<S>                                           <C>               <C>              <C>              <C>                <C>        
Common Stocks ............................    $6,244,339        $       --       $21,524,930      $11,009,131        $        --
Convertible Securities ...................            --                --           350,938               --                 --
U.S. Government Securities
   and Agencies ..........................            --         1,928,328                --               --          2,044,294
Corporate Bonds ..........................            --                --                --               --          1,342,911
Commercial Paper .........................            --         1,264,369                --               --                 --
Repurchase Agreements ....................       350,000           650,000         1,250,000               --            200,000
Fixed Time Deposits ......................            --                --                --        1,000,000                 --
                                              ----------        ----------       -----------      -----------         ----------
Total Investments ........................     6,594,339         3,842,697        23,125,868       12,009,131          3,587,205
Cash .....................................       110,819           170,186           159,880        1,011,195            137,306
Receivable for Capital Stock sold ........        26,066                --            80,991          482,928                 --
Interest and dividends receivable ........         4,868               284            56,766              368             73,186
Receivable from associated companies .....         1,111             1,682             1,111            1,827              1,207
Receivable for securities sold ...........            --                --           182,211               --                 --
Other ....................................            --                --                --               --                 --
                                              ----------        ----------       -----------      -----------         ----------
Total Assets .............................     6,737,203         4,014,849        23,606,827       13,505,449          3,798,904
                                              ----------        ----------       -----------      -----------         ----------

LIABILITIES:
Payable for Capital Stock repurchased ....         1,675               116             7,384               --              5,477
Payable for securities purchased .........            --                --           155,726        1,318,621                 --
Accrued expenses, taxes, and other .......        14,245            11,619            21,607           15,922             12,861
                                              ----------        ----------       -----------      -----------         ----------
Total Liabilities ........................        15,920            11,735           184,717        1,334,543             18,338
                                              ----------        ----------       -----------      -----------         ----------
NET ASSETS ...............................    $6,721,283        $4,003,114       $23,422,110      $12,170,906         $3,780,566
                                              ==========        ==========       ===========      ===========         ==========

COMPOSITION OF NET ASSETS:
Capital Stock, at par ....................    $      470        $    4,004       $     1,492      $       828         $      369
Additional paid-in capital ...............     5,531,715         3,999,504        15,920,907       10,368,008          3,593,559
Undistributed/accumulated net
   investment income (loss) ..............        14,198                --           257,531          (15,999)           112,743
Accumulated net realized gain (loss) .....        69,786              (394)        1,996,245           23,667           (107,600)
Net unrealized appreciation/
   depreciation of investments ...........     1,105,114                --         5,287,497        1,794,402            181,495
Net unrealized appreciation/depreciation
   on translation of assets and liabilities
   denominated in foreign currencies .....            --                --           (41,562)              --                 --
                                              ----------        ----------       -----------      -----------         ----------
NET ASSETS ...............................    $6,721,283        $4,003,114       $23,422,110      $12,170,906         $3,780,566
                                              ==========        ==========       ===========      ===========         ==========
Shares of Capital Stock
   ($.001 par value) outstanding .........       470,095         4,003,508         1,491,709          828,398            368,668
                                              ==========        ==========       ===========      ===========         ==========
Net Asset Value per share ................    $    14.30        $     1.00       $     15.70      $     14.69         $    10.25
                                              ==========        ==========       ===========      ===========         ==========
</TABLE>

- ----------------
See notes to financial statements.


<TABLE>
<CAPTION>
                                                      Seligman Portfolios, Inc.
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                       June 30, 1995
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                 Seligman    Seligman Henderson      Seligman
ASSETS:                                        Seligman         Henderson      Global Smaller       High-Yield     Seligman
Investments, at value (see                     Frontier           Global         Companies             Bond         Income
portfolios of investments):                   Portfolio         Portfolio        Portfolio           Portfolio     Portfolio
                                              ----------        ----------       ----------          --------      ----------
<S>                                           <C>               <C>              <C>                 <C>           <C>        
Common Stocks ............................    $1,378,191        $1,816,946       $  671,674          $     --      $ 2,507,657
Convertible Securities ...................            --            37,406            6,834                --        5,574,283
U.S. Government Securities                    
   and Agencies ..........................            --                --               --                --          509,531
Corporate Bonds ..........................            --                --               --           138,730        2,002,448
Commercial Paper .........................            --                --               --                --               --
Repurchase Agreements ....................            --                --               --                --          700,000
Fixed Time Deposits ......................       700,000                --               --                --               --
                                              ----------        ----------       ----------          --------      -----------
Total Investments ........................     2,078,191         1,854,352          678,508           138,730       11,293,919
Cash .....................................       502,992           372,193          677,951           154,013          151,206
Receivable for Capital Stock sold ........       136,119            13,062           69,505             1,900           14,336
Interest and dividends receivable ........           731             6,805              549             3,872          131,136
Receivable from associated companies .....         1,418             2,794            4,827             7,059            1,111
Receivable for securities sold ...........        32,464            39,071               --                --          112,090
Other ....................................            --                --               --            11,000               --
                                              ----------        ----------       ----------          --------      -----------
Total Assets .............................     2,751,915         2,288,277        1,431,340           316,574       11,703,798
                                              ----------        ----------       ----------          --------      -----------
                                              
LIABILITIES:                                  
Payable for Capital Stock repurchased ....            --                --               --                --            2,867
Payable for securities purchased .........       286,533            59,068          125,955            24,385          215,745
Accrued expenses, taxes, and other .......         9,845            14,148           10,505            15,289           16,505
                                              ----------        ----------       ----------          --------      -----------
Total Liabilities ........................       296,378            73,216          136,460            39,674          235,117
                                              ----------        ----------       ----------          --------      -----------
NET ASSETS ...............................    $2,455,537        $2,215,061       $1,294,880          $276,900      $11,468,681
                                              ==========        ==========       ==========          ========      ===========
                                              
COMPOSITION OF NET ASSETS:                    
Capital Stock, at par ....................    $      200        $      192       $      119          $     28      $     1,040
Additional paid-in capital ...............     2,322,137         2,165,618        1,262,336           275,984       10,493,550
Undistributed/accumulated net                 
   investment income (loss) ..............        (2,397)          (24,827)           3,019               346          305,056
Accumulated net realized gain (loss) .....         4,568            11,394             (995)               --           25,171
Net unrealized appreciation/                  
   depreciation of investments ...........       131,029           (89,410)          17,988               542          638,437
Net unrealized appreciation/depreciation      
   on translation of assets and liabilities   
   denominated in foreign currencies .....            --           152,094           12,413                --            5,427
                                              ----------        ----------       ----------          --------      -----------
NET ASSETS ...............................    $2,455,537        $2,215,061       $1,294,880          $276,900      $11,468,681
                                              ==========        ==========       ==========          ========      ===========
Shares of Capital Stock                       
   ($.001 par value) outstanding .........       200,239           192,479          119,450            27,597        1,040,159
                                              ==========        ==========       ==========          ========      ===========
Net Asset Value per share ................    $    12.26        $    11.51       $    10.84          $  10.03      $     11.03
                                              ==========        ==========       ==========          ========      ===========
</TABLE>



                            -- P-26 -- & -- P-27 --


<PAGE>


<TABLE>
<CAPTION>
                                                      Seligman Portfolios, Inc.
- ------------------------------------------------------------------------------------------------------------------------------------
Statements of Operations (unaudited)
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                  Seligman        Seligman         Seligman           Seligman
                                                  Seligman          Cash           Common       Communications      Fixed Income
                                                   Capital       Management         Stock       and Information      Securities
                                                  Portfolio       Portfolio       Portfolio        Portfolio          Portfolio
                                                  --------       -----------     ----------       -----------         ---------
<S>                                               <C>             <C>            <C>              <C>                 <C>     
Investment income:                              
Dividends* ..................................     $ 27,687        $     --       $  276,739       $      429          $     --
Interest ....................................        7,776          90,278           44,134              168           126,330
                                                  --------        --------       ----------       ----------          --------
Total investment income .....................       35,463          90,278          320,873              597           126,330
                                                  --------        --------       ----------       ----------          --------
                                                
Expenses:                                       
Management fee ..............................       12,327           6,458           42,859           13,103             7,209
Auditing fee ................................        4,917           4,917            4,917            7,167             4,917
Legal fee ...................................        1,595           1,595            1,595            1,595             1,595
Shareholder reports and communications ......        1,345           1,345            1,345            1,103             1,345
Directors' fees and expenses ................        1,208           1,208            1,208            1,189             1,208
Registration ................................        1,203           1,243            1,318            3,118             1,118
Custody and related services ................           --              --            5,699               --                --
Miscellaneous ...............................          892             658            1,624              411             1,364
                                                  --------        --------       ----------       ----------          --------
Total expenses before reimbursement .........       23,487          17,424           60,565           27,686            18,756
Reimbursement of expenses ...................       (4,999)        (17,424)              --          (11,090)           (7,946)
                                                  --------        --------       ----------       ----------          --------
Total expenses after reimbursement ..........       18,488              --           60,565           16,596            10,810
                                                  --------        --------       ----------       ----------          --------
Net investment income (loss) ................       16,975          90,278          260,308          (15,999)          115,520
                                                  --------        --------       ----------       ----------          --------
                                                
Net realized and unrealized gain (loss)         
   on investments and foreign                   
   currency transactions:                       
Net realized gain (loss) on investments .....       69,786              --        1,996,245           23,667           (26,569)
Net realized gain (loss) from foreign           
   currency transactions ....................           --              --               --               --                --
Net change in unrealized appreciation/          
   depreciation of investments ..............      661,496              --          587,540        1,775,891           275,834
Net change in unrealized appreciation/          
   depreciation on translation of               
   assets and liabilities denominated           
   in foreign currencies ....................           --              --          (41,522)              --                --
                                                  --------        --------       ----------       ----------          --------
Net gain on investments and foreign             
   currency transactions ....................      731,282              --        2,542,263        1,799,558           249,265
                                                  --------        --------       ----------       ----------          --------
Increase in net assets from operations ......     $748,257        $ 90,278       $2,802,571       $1,783,559          $364,785
                                                  ========        ========       ==========       ==========          ========

- ----------------
*Net of foreign tax withheld as follows:          $     69        $     --       $    4,944       $       --          $     --
</TABLE>
**For the period May 1, 1995 (commencement of operations) to June 30, 1995.
See notes to financial statements.


<TABLE>
<CAPTION>
                                                      Seligman Portfolios, Inc.
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                              For the six months ended June 30, 1995
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                     Seligman    Seligman Henderson    Seligman
                                                  Seligman          Henderson      Global Smaller      High-Yield      Seligman
                                                  Frontier           Global          Companies           Bond           Income
                                                  Portfolio         Portfolio        Portfolio        Portfolio**      Portfolio
                                                  ---------         ---------        ---------        -----------     ----------
<S>                                               <C>               <C>              <C>               <C>            <C>       
Investment income:                                
Dividends* ..................................     $    883          $ 19,005         $  2,643          $     --       $   81,071
Interest ....................................          117             6,042            3,828               432          259,153
                                                  --------          --------         --------          --------       ----------
Total investment income .....................        1,000            25,047            6,471               432          340,224
                                                  --------          --------         --------          --------       ----------
                                                  
Expenses:                                         
Management fee ..............................        2,685             9,341            2,222                62           21,581
Auditing fee ................................        7,167             4,917            7,167             2,597            4,917
Legal fee ...................................        1,595             1,595            1,595               693            1,595
Shareholder reports and communications ......        1,103             1,103            1,103               375            1,345
Directors' fees and expenses ................        1,189             1,189            1,189               532            1,208
Registration ................................        1,498             1,253            1,318             1,163            1,318
Custody and related services ................           --            12,712            4,996             1,163               --
Miscellaneous ...............................          412             5,904            1,859               560            2,445
                                                  --------          --------         --------          --------       ----------
Total expenses before reimbursement .........       15,649            38,014           21,449             7,145           34,409
Reimbursement of expenses ...................      (12,252)          (26,108)         (18,543)           (7,059)          (2,018)
                                                  --------          --------         --------          --------       ----------
Total expenses after reimbursement ..........        3,397            11,906            2,906                86           32,391
                                                  --------          --------         --------          --------       ----------
Net investment income (loss) ................      (2,397)            13,141            3,565               346          307,833
                                                  --------          --------         --------          --------       ----------
                                                  
Net realized and unrealized gain (loss)           
   on investments and foreign                     
   currency transactions:                         
Net realized gain (loss) on investments .....        4,568           (37,424)          (1,035)               --           44,284
Net realized gain (loss) from foreign             
   currency transactions ....................           --            12,204             (506)               --               --
Net change in unrealized appreciation/            
   depreciation of investments ..............      121,969           (86,630)          14,709               542          740,304
Net change in unrealized appreciation/            
   depreciation on translation of                 
   assets and liabilities denominated             
   in foreign currencies ....................           --           124,380           11,840                --            5,447
                                                  --------          --------         --------          --------       ----------
Net gain on investments and foreign               
   currency transactions ....................      126,537            12,530           25,008               542          790,035
                                                  --------          --------         --------          --------       ----------
Increase in net assets from operations ......     $124,140          $  5,671         $ 28,573          $    888       $1,097,868
                                                  ========          ========         ========          ========       ==========
- ----------------                                  
*Net of foreign tax withheld as follows:          $     --          $  2,719         $    339          $     --       $       --
</TABLE>
**For the period May 1, 1995 (commencement of operations) to June 30, 1995.
See notes to financial statements.


                            -- P-28 -- & -- P-29 --


<PAGE>


<TABLE>
<CAPTION>
                                                      Seligman Portfolios, Inc.
- ------------------------------------------------------------------------------------------------------------------------------------
Statements of Changes in Net Assets (unaudited)
- ------------------------------------------------------------------------------------------------------------------------------------
                                             
                                                 Seligman                       Seligman                      Seligman
                                            Capital Portfolio          Cash Management Portfolio        Common Stock Portfolio
                                       --------------------------     ---------------------------     -------------------------
                                       Six Months         Year        Six Months         Year         Six Months       Year
                                          Ended          Ended           Ended          Ended            Ended        Ended
                                         6/30/95        12/31/94        6/30/95        12/31/94         6/30/95      12/31/94
                                       -----------    -----------     -----------     -----------     -----------   -----------
<S>                                    <C>            <C>             <C>             <C>             <C>           <C>        
Operations:
Net investment income (loss) .......   $    16,975    $     5,975     $    90,278     $   127,857     $   260,308   $   515,701
Net realized gain (loss) on                                                                                         
   investments .....................        69,786        642,271              --            (240)      1,996,245     1,108,365
Net realized gain from foreign                                                                                      
   currency transactions ...........            --             --              --              --              --            20
Net change in unrealized                                                                                            
   appreciation/depreciation                                                                                        
   of investments ..................       661,496       (912,365)             --              --         587,540    (1,604,789)
Net change in unrealized                                                                                            
   appreciation/depreciation on                                                                                     
   translation of assets and                                                                                        
   liabilities denominated in                                                                                       
   foreign currencies ..............            --             --              --              --         (41,522)          (40)
                                       -----------    -----------     -----------     -----------     -----------   -----------
Increase (decrease) in net assets                                                                                   
   from operations .................       748,257       (264,119)         90,278         127,617       2,802,571        19,257
                                       -----------    -----------     -----------     -----------     -----------   -----------
Distributions to shareholders:                                                                                      
Net investment income ..............            --         (7,465)        (90,278)       (127,857)             --      (517,958)
Realized gain on investments .......            --       (641,977)             --              --              --    (1,108,564)
                                       -----------    -----------     -----------     -----------     -----------   -----------
Decrease in net assets from                                                                                         
   distributions ...................            --       (649,442)        (90,278)       (127,857)             --    (1,626,522)
                                       -----------    -----------     -----------     -----------     -----------   -----------
Capital share transactions:                                                                                         
Net proceeds from sale of shares ...     1,104,941      3,619,176       2,539,315       2,322,638       5,700,078     9,040,524
Investment of dividends ............            --          7,465          90,278         127,857              --       517,958
Shares issued in payment of gain                                                                                    
   distributions ...................            --        641,977              --              --              --     1,108,564
                                       -----------    -----------     -----------     -----------     -----------   -----------
Total ..............................     1,104,941      4,268,618       2,629,593       2,450,495       5,700,078    10,667,046
                                       -----------    -----------     -----------     -----------     -----------   -----------
Cost of shares repurchased .........    (1,074,289)    (3,298,449)     (1,856,320)     (2,322,134)     (5,248,112)  (10,753,287)
                                       -----------    -----------     -----------     -----------     -----------   -----------
Increase (decrease) in net assets                                                                                   
   from capital share transactions .        30,652        970,169         773,273         128,361         451,966       (86,241)
                                       -----------    -----------     -----------     -----------     -----------   -----------
Increase (decrease) in net assets ..       778,909         56,608         773,273         128,121       3,254,537    (1,693,506)
Net Assets:                                                                                                         
Beginning of period ................     5,942,374      5,885,766       3,229,841       3,101,720      20,167,573    21,861,079
                                       -----------    -----------     -----------     -----------     -----------   -----------
End of period ......................   $ 6,721,283    $ 5,942,374     $ 4,003,114     $ 3,229,841     $23,422,110   $20,167,573
                                       ===========    ===========     ===========     ===========     ===========   ===========
</TABLE>
- ----------------
* Commencement of operations.
See notes to financial statements.


<TABLE>
<CAPTION>
                                                      Seligman Portfolios, Inc.
- ------------------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------------------
                                              Seligman                       Seligman                                    
                                         Communications and                Fixed Income                 Seligman         
                                        Information Portfolio          Securities Portfolio         Frontier Portfolio   
                                       ------------------------      -----------------------      ---------------------- 
                                        Six Months    10/11/94*      Six Months      Year         Six Months   10/11/94* 
                                          Ended          to             Ended       Ended            Ended        to     
                                         6/30/95      12/31/94         6/30/95     12/31/94         6/30/95    12/31/94  
                                       -----------    --------       ----------   ----------      ----------   --------- 
<S>                                    <C>            <C>            <C>          <C>             <C>          <C>       
Operations:                            $   (15,999)   $   (442)      $  115,520   $  179,900      $   (2,397)  $    (106)
Net investment income (loss) .......                                                                                     
Net realized gain (loss) on                 23,667          --          (26,569)     (81,031)          4,568          -- 
   investments .....................                                                                                     
Net realized gain from foreign                  --          --               --           --              --          -- 
   currency transactions ...........                                                                                     
Net change in unrealized                                                                                                 
   appreciation/depreciation             1,775,891      18,511          275,834     (225,410)        121,969       9,060 
   of investments ..................                                                                                     
Net change in unrealized                                                                                                 
   appreciation/depreciation on                                                                                          
   translation of assets and                                                                                             
   liabilities denominated in                                                                                            
   foreign currencies ..............            --          --               --           --              --          -- 
                                       -----------    --------       ----------   ----------      ----------   --------- 
Increase (decrease) in net assets                                                                                        
   from operations .................     1,783,559      18,069          364,785     (126,541)        124,140       8,954 
                                       -----------    --------       ----------   ----------      ----------   --------- 
Distributions to shareholders:                                                                                           
Net investment income ..............            --          --               --     (181,555)             --          -- 
Realized gain on investments .......            --          --               --           --              --          -- 
                                       -----------    --------       ----------   ----------      ----------   --------- 
Decrease in net assets from                                                                                              
   distributions ...................            --          --               --     (181,555)             --          -- 
                                       -----------    --------       ----------   ----------      ----------   --------- 
Capital share transactions:                                                                                              
Net proceeds from sale of shares ...     9,983,468     476,552          631,182    2,264,201       2,188,321     159,997 
Investment of dividends ............            --          --               --      181,555              --          -- 
Shares issued in payment of gain                                                                                         
   distributions ...................            --          --               --           --              --          -- 
                                       -----------    --------       ----------   ----------      ----------   --------- 
Total ..............................     9,983,468     476,552          631,182    2,445,756       2,188,321     159,997 
                                       -----------    --------       ----------   ----------      ----------   --------- 
Cost of shares repurchased .........       (90,742)         --         (821,775)  (2,306,325)        (25,875)         -- 
                                       -----------    --------       ----------   ----------      ----------   --------- 
Increase (decrease) in net assets                                                                                        
   from capital share transactions .     9,892,726     476,552         (190,593)     139,431       2,162,446     159,997 
                                       -----------    --------       ----------   ----------      ----------   --------- 
Increase (decrease) in net assets ..    11,676,285     494,621          174,192     (168,665)      2,286,586     168,951 
Net Assets:                                                                                                              
Beginning of period ................       494,621          --        3,606,374    3,775,039         168,951          -- 
                                       -----------    --------       ----------   ----------      ----------   --------- 
End of period ......................   $12,170,906    $494,621       $3,780,566   $3,606,374      $2,455,537    $168,951 
                                       ===========    ========       ==========   ==========      ==========   ========= 
</TABLE>


                            Seligman Portfolios, Inc.
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                                              Seligman
                                              Henderson
                                           Global Portfolio
                                       ------------------------
                                       Six Months      Year
                                         Ended        Ended
                                         6/30/95     12/31/94
                                       -----------  -----------
Operations:                            $    13,141  $    13,397
Net investment income (loss) .......   
Net realized gain (loss) on                (37,424)       9,138
   investments .....................   
Net realized gain from foreign              12,204        3,259
   currency transactions ...........   
Net change in unrealized               
   appreciation/depreciation               (86,630)     (44,914)
   of investments ..................   
Net change in unrealized               
   appreciation/depreciation on        
   translation of assets and           
   liabilities denominated in          
   foreign currencies ..............       124,380       29,924
                                       -----------  -----------
Increase (decrease) in net assets      
   from operations .................        25,671       10,804
                                       -----------  -----------
Distributions to shareholders:         
Net investment income ..............            --       (9,661)
Realized gain on investments .......            --      (17,511)
                                       -----------  -----------
Decrease in net assets from            
   distributions ...................            --      (27,172)
                                       -----------  -----------
Capital share transactions:            
Net proceeds from sale of shares ...       755,738    1,317,845
Investment of dividends ............            --        9,661
Shares issued in payment of gain       
   distributions ...................            --       17,511
                                       -----------  -----------
Total ..............................       755,738    1,345,017
                                       -----------  -----------
Cost of shares repurchased .........      (342,653)    (200,626)
                                       -----------  -----------
Increase (decrease) in net assets      
   from capital share transactions .       413,085    1,144,391
                                       -----------  -----------
Increase (decrease) in net assets ..       438,756    1,128,023
Net Assets:                            
Beginning of period ................     1,776,305      648,282
                                       -----------  -----------
End of period ......................    $2,215,061   $1,776,305
                                       ===========  ===========


                              -- -30 & -- P-31 --


<PAGE>


<TABLE>
<CAPTION>
                                                      Seligman Portfolios, Inc.
- ------------------------------------------------------------------------------------------------------------------------------------
Statements of Changes in Net Assets (unaudited) (continued)
- ------------------------------------------------------------------------------------------------------------------------------------
                                                 Seligman
                                                 Henderson                     Seligman
                                               Global Smaller                 High-Yield                  Seligman
                                             Companies Portfolio            Bond Portfolio            Income Portfolio
                                         ----------------------------       -------------       -----------------------------
                                         Six Months         10/11/94*          5/1/95*          Six Months           Year
                                            Ended              to                to                Ended             Ended
                                           6/30/95          12/31/94           6/30/95            6/30/95          12/31/94
                                         ----------         --------           --------         -----------       -----------
<S>                                      <C>                <C>                <C>              <C>               <C>        
Operations:
Net investment income ................   $    3,565         $    517           $    346         $   307,833       $   678,957
Net realized gain (loss) on                                                                                       
   investments .......................       (1,035)              --                 --              44,284           (19,113)
Net realized gain (loss) from                                                                                     
   foreign currency transactions .....         (506)             (58)                --                  --                10
Net change in unrealized                                                                                          
   appreciation/depreciation                                                                                      
   of investments ....................       14,709            3,279                542             740,304        (1,298,035)
Net change in unrealized                                                                                          
   appreciation/depreciation on                                                                                   
   translation of assets and                                                                                      
   liabilities denominated in                                                                                     
   foreign currencies ................       11,840              573                 --               5,447               (20)
                                         ----------         --------           --------         -----------       -----------
Increase (decrease) in net assets                                                                                 
   from operations ...................       28,573            4,311                888           1,097,868          (638,201)
                                         ----------         --------           --------         -----------       -----------
Distributions to shareholders:                                                                                    
Net investment income ................           --             (537)                --                  --          (685,315)
Realized gain on investments .........           --               --                 --                  --                --
                                         ----------         --------           --------         -----------       -----------
Decrease in net assets from                                                                                       
   distributions .....................           --             (537)                --                  --          (685,315)
                                         ----------         --------           --------         -----------       -----------
Capital share transactions:                                                                                       
Net proceeds from sale of shares .....    1,180,741          127,199            276,012           3,385,478         4,595,781
Investment of dividends ..............           --              537                 --                  --           685,315
Shares issued in payment of gain                                                                                  
   distributions .....................           --               --                 --                  --                --
                                         ----------         --------           --------         -----------       -----------
Total ................................    1,180,741          127,736            276,012           3,385,478         5,281,096
                                         ----------         --------           --------         -----------       -----------
Cost of shares repurchased ...........      (45,944)              --                 --          (3,064,942)       (5,127,246)
                                         ----------         --------           --------         -----------       -----------
Increase in net assets from                                                                                       
   capital share transactions ........    1,134,797          127,736            276,012             320,536           153,850
                                         ----------         --------           --------         -----------       -----------
Increase (decrease) in net assets ....    1,163,370          131,510            276,900           1,418,404        (1,169,666)
Net Assets:                                                                                                       
Beginning of period ..................      131,510               --                 --          10,050,277        11,219,943
                                         ----------         --------           --------         -----------       -----------
End of period ........................   $1,294,880         $131,510           $276,900         $11,468,681       $10,050,277
                                         ==========         ========           ========         ===========       ===========
</TABLE>
- ----------------
* Commencement of operations.
See notes to financial statements.


                                   -- P-32 --


<PAGE>




                            Seligman Portfolios, Inc.

- --------------------------------------------------------------------------------
Notes to Financial Statements (unaudited)
- --------------------------------------------------------------------------------

1. Seligman Portfolios,  Inc. (the "Fund") is an open-end diversified management
investment  company  consisting of ten separate  portfolios (the  "Portfolios"),
"Seligman Capital Portfolio"  ("Capital  Portfolio"),  "Seligman Cash Management
Portfolio"  ("Cash  Management  Portfolio"),  "Seligman  Common Stock Portfolio"
("Common Stock Portfolio"),  "Seligman Communications and Information Portfolio"
("Communications and Information Portfolio"),  "Seligman Fixed Income Securities
Portfolio" ("Fixed Income Securities Portfolio"),  "Seligman Frontier Portfolio"
("Frontier   Portfolio"),   "Seligman   Henderson  Global  Portfolio"   ("Global
Portfolio"),  "Seligman  Henderson Global Smaller Companies  Portfolio" ("Global
Smaller Companies Portfolio"), "Seligman High-Yield Bond Portfolio" ("High-Yield
Bond  Portfolio") and "Seligman Income  Portfolio"  ("Income  Portfolio"),  each
designed to meet different  investment  goals.  Shares of the Fund are currently
provided as the investment  medium for Canada Life of America  Variable  Annuity
Account 2 ("CLVA-2")  and Canada Life of America  Annuity  Account 3 ("CLVA-3"),
each  established by Canada Life Insurance  Company of America  ("Canada Life").
CLVA-2 is registered as a unit investment trust under the Investment Company Act
of 1940 (the "1940  Act") and funds  variable  annuity  contracts  (the  "CLVA-2
Contracts")  issued  by  Canada  Life  and  distributed  by  Seligman  Financial
Services,  Inc.  CLVA-3 is not registered or regulated as an investment  company
under the 1940 Act in reliance on the exemption  provided in Section 3(c)(11) of
the 1940 Act and funds  variable  annuity  contracts  (the  "CLVA-3  Contracts")
issued by Canada Life and  distributed  by  Seligman  Financial  Services,  Inc.
CLVA-3  Contracts may be purchased  only by pension or  profit-sharing  employee
benefit  plans that  satisfy the  requirements  for  qualification  set forth in
Section 401 of the Internal Revenue Code of 1986, as amended. Shares of the Fund
are also provided as the investment  medium for other variable  annuity accounts
established by Canada Life or its affiliates ("Canada Life Separate  Accounts").
Shares of the Fund (except  Communications and Information  Portfolio,  Frontier
Portfolio,  Global Portfolio, Global Smaller Companies Portfolio, and High-Yield
Bond  Portfolio) are also provided as the investment  medium for Seligman Mutual
Benefit  Plan (the  "Mutual  Benefit  Plan")  established  by MBLLife  Assurance
Corporation  ("MBL Life").  Significant  accounting  policies  followed,  all in
conformity with generally accepted accounting principles, are given below:

   a. Investments in U.S. Government securities,  bonds, convertible securities,
   and stocks are valued at the most current market values or, in their absence,
   at fair market value determined in accordance with procedures approved by the
   Board of Directors. Securities traded on national exchanges are valued at the
   last sales  prices or, in their  absence and in the case of  over-the-counter
   securities,  a mean of  closing  bid and asked  prices.  Short-term  holdings
   maturing in 60 days or less are valued at amortized cost. Investments held by
   Cash  Management  Portfolio are valued using the amortized  cost method which
   approximates fair value.

   b. The  Portfolios  may  invest up to 10% of their  total  assets in  foreign
   securities  (except Global Portfolio and Global Smaller  Companies  Portfolio
   which may invest up to 100% of their  total  assets in  foreign  securities).
   Investments  in foreign  securities  will usually be  denominated  in foreign
   currencies,  and  the  Portfolios  may  temporarily  hold  funds  in  foreign
   currencies.  The  Portfolios  may  also  invest  in  U.S.  dollar-denominated
   American Depository  Receipts ("ADRs"),  American Depository Shares ("ADSs"),
   European  Depository  Receipts  ("EDRs"),   and  Global  Depository  Receipts
   ("GDRs").  ADRs and ADSs are issued by domestic banks or trust  companies and
   evidence  ownership of securities  issued by foreign  corporations.  ADRs and
   ADSs are traded on United States  exchanges or  over-the-counter  and are not
   included in the 10%  limitation.  EDRs and GDRs are receipts  similar to ADRs
   and ADSs and are  typically  issued by foreign  banks or trust  companies and
   traded in Europe.  The books and records of the  Portfolios are maintained in
   U.S.  dollars.  Foreign  currency amounts are translated into U.S. dollars on
   the following basis:

      (i) market value of investment  securities,  other assets and liabilities,
      at the closing daily rate of exchange as reported by a pricing service;

      (ii) purchases and sales of investment securities, income and expenses, at
      the  rate  of  exchange   prevailing  on  the  respective  dates  of  such
      transactions.

   The net asset  values  per share of  Portfolios  which  invest in  securities
   denominated  in foreign  currencies  will be  affected by changes in currency
   exchange rates.  Changes in foreign  currency  exchange rates may also affect
   the value of dividends  and  interest  earned,  gains and losses  realized on
   sales of  securities  and net  investment  income  and gains,  if any,  to be
   distributed to shareholders of the Portfolios.  The rate of exchange  between
   the U.S.  dollar and other  currencies  is determined by the forces of supply
   and demand in the foreign exchange markets.

   Net realized  foreign  exchange  gains (losses) arise from sales of portfolio
   securities,  sales and maturities of short-term securities,  sales of foreign
   currencies,   currency  gains  or  losses  realized  between  the  trade  and
   settlement dates on securities  transactions,  and the difference between the
   amounts of dividends,  interest and foreign withholding taxes recorded on the
   Portfolios'  books,  and the U.S. dollar  equivalent of the amounts  actually
   received or paid. Net unrealized foreign exchange gains and losses arise from
   changes  in the value of  portfolio  securities  and other  foreign  currency
   denominated  assets and liabilities at period end,  resulting from changes in
   exchange rates.

   The Portfolios  separate that portion of the results of operations  resulting
   from changes in the foreign exchange rates from the fluctuations arising from
   changes in the market prices of securities held in the Portfolios. Similarly,
   the Portfolios  separate the effect of changes in foreign exchange rates from
   the  fluctuations  arising  from  changes in the market  prices of  portfolio
   securities sold during the period.



                                   -- P-33 --
<PAGE>

                            Seligman Portfolios, Inc.

- --------------------------------------------------------------------------------
Notes to Financial Statements (unaudited)(continued)
- --------------------------------------------------------------------------------

   c. The Global Portfolio and Global Smaller Companies Portfolio may enter into
   forward  currency  contracts  in order to hedge their  exposure to changes in
   foreign currency exchange rates on their foreign portfolio holdings, or other
   amounts  receivable or payable in foreign  currency.  A forward contract is a
   commitment  to  purchase  or sell a foreign  currency  at a future  date at a
   negotiated  forward  rate.  Certain  risks may arise upon entering into these
   contracts from the potential inability of counterparties to meet the terms of
   their contracts. The contracts are valued daily at current exchange rates and
   any  unrealized  gain or loss is included in net unrealized  appreciation  or
   depreciation on translation of assets and liabilities  denominated in foreign
   currencies and forward currency contracts.  The gain or loss, if any, arising
   from the difference  between the settlement value of the forward contract and
   the closing of such  contract,  is included in net realized gain or loss from
   foreign currency transactions.  For federal income tax purposes, certain open
   forward currency  contracts are treated as sold on the last day of the fiscal
   year and any gains or losses are  recognized  immediately.  As a result,  the
   amount of  income  distributable  to  shareholders  may vary from the  amount
   recognized for financial statement purposes.

   d. The Portfolios'  policy is to comply with the requirements of the Internal
   Revenue Code applicable to Regulated  Investment  Companies and to distribute
   substantially  all of their  taxable  net  income  and net gain  realized  to
   shareholders.

   e. Investment  transactions  are recorded on trade dates.  Interest income is
   recorded on the accrual basis.  The Portfolios  amortize market discounts and
   premiums on purchases  of  portfolio  securities.  Dividends  receivable  and
   payable are recorded on  ex-dividend  dates.  The  Portfolios  may enter into
   repurchase agreements with commercial banks and with broker/dealers deemed to
   be creditworthy by the Manager.  Securities  purchased  subject to repurchase
   agreements are deposited with the Portfolios' custodians and, pursuant to the
   terms of the  repurchase  agreement,  must  have an  aggregate  market  value
   greater than or equal to the  repurchase  price plus accrued  interest at all
   times.  Procedures have been  established to monitor,  on a daily basis,  the
   market value of the repurchase  agreements'  underlying  securities to ensure
   the existence of the proper level of collateral.

   f.  Expenses  directly  attributable  to each  Portfolio  are charged to such
   Portfolio,  and expenses  that are  applicable to more than one Portfolio are
   allocated among them.

   g. The treatment  for  financial  statement  purposes of  distributions  made
   during the year from net  investment  income or net realized gains may differ
   from  their  ultimate  treatment  for  federal  income  tax  purposes.  These
   differences  primarily  are  caused  by  differences  in  the  timing  of the
   recognition of certain components of income,  expense or capital gain and the
   recharacterization  of foreign  exchange  gains or losses to either  ordinary
   income or realized  capital gain for federal income tax purposes.  Where such
   differences are permanent in nature,  they are reclassified in the components
   of net assets based on their ultimate characterization for federal income tax
   purposes.  Any such  reclassification  will  have no  effect  on net  assets,
   results of operations, or net asset values per share of the Portfolios.

2. Until April 15,  1993,  the Fund  functioned  exclusively  as the  investment
vehicle for the separate  account  options of the Mutual  Benefit Plan issued by
Mutual Benefit Life Insurance Company in Rehabilitation ("Mutual Benefit Life").

On July 16, 1991,  the  Superior  Court of New Jersey (the  "Court")  entered an
Order  appointing the New Jersey  Insurance  Commissioner  as  Rehabilitator  of
Mutual Benefit Life. The Commissioner was granted immediate exclusive possession
and control of, and title to, the  business and assets of Mutual  Benefit  Life,
including the assets and liabilities of the Mutual Benefit Plan.

On November 10, 1993, the Court issued an Order of  Confirmation  which provided
for implementation of the Third Amended Plan of Rehabilitation of Mutual Benefit
Life  (the  "Plan  of   Rehabilitation").   On  April  29,  1994,  the  Plan  of
Rehabilitation was implemented.  Substantially all of the assets and liabilities
of Mutual Benefit Life were transferred to MBL Life. In addition, the assets and
liabilities of the Mutual Benefit Plan were transferred to a separate account of
MBL Life.  As a  separate  account,  the assets  and  liabilities  of the Mutual
Benefit Plan are maintained  separate and apart from MBL Life's other assets and
liabilities.  Also, as of April 29, 1994,  the ownership of the stock of MBLLife
was transferred to a Trust. The Commissioner is the sole Trustee of the Trust.

MBL Life has decided that it will not accept  applications for new contracts nor
will it  accept  additional  purchase  payments  under  existing  contracts.  In
addition,  requests for transfers of amounts to the Fixed  Accumulation  Account
from the Plan will not be accepted.  The ultimate impact of this decision on the
level of the Plan's assets cannot currently be determined.  However,  the impact
is not expected to be material.

                                   -- P-34 --
<PAGE>


                            Seligman Portfolios, Inc.

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

3.   Purchases  and  sales  of  portfolio   securities,   excluding   short-term
investments, for the period ended June 30, 1995, were as follows:

      Portfolio                           Purchases               Sales
      --------                            ---------               -----

      Capital                            $2,783,778           $2,945,817
      Common Stock                        8,170,928            8,340,396
      Communications
        and Information                   9,076,883              204,372
      Fixed Income Securities             3,193,235            3,102,869
      Frontier                            1,272,476              180,834
      Global                                863,566              525,920
      Global Smaller Companies              560,606               50,252
      High-Yield Bond                       138,185                   --
      Income                              3,410,705            2,394,304


Identified  cost of investments  sold is used for both  financial  statement and
federal income tax purposes.

At June 30, 1995,  the cost of  investments  for federal income tax purposes was
substantially the same as the cost for financial reporting purposes, and the tax
basis gross unrealized  appreciation  and depreciation of portfolio  securities,
including the effects of foreign currency translations, were as follows:

                                         Unrealized            Unrealized
      Portfolio                         Appreciation          Depreciation
      --------                          ------------           -----------
      Capital                            $1,377,147             $272,033
      Common Stock                        5,496,368              250,415
      Communications
        and Information                   1,833,515               39,113
      Fixed Income Securities               185,736                4,241
      Frontier                              143,705               12,676
      Global                                134,589               75,252
      Global Smaller Companies               55,177               25,306
      High-Yield Bond                           692                  150
      Income                              1,027,025              383,152


At December 31, 1994, the Cash Management Portfolio, the Fixed Income Securities
Portfolio and the Income  Portfolio had net capital loss  carryforwards of $394,
$81,031 and $19,113, respectively, which are available for offset against future
taxable net gains.  These net capital loss  carryforwards will expire in varying
amounts through 2002.

4. J. & W. Seligman & Co.  Incorporated  (the "Manager")  manages the affairs of
the Fund and provides the necessary  personnel and facilities,  exclusive of and
in addition to those retained by the Fund.  Compensation  of all officers of the
Fund, all directors of the Fund who are employees or consultants of the Manager,
and all  personnel  of the  Fund and the  Manager  is paid by the  Manager.  The
Manager's fee is calculated  daily and payable  monthly,  equal to 0.40%,  on an
annual basis, of Capital Portfolio's, Cash Management Portfolio's,  Common Stock
Portfolio's,  Fixed Income Securities Portfolio's,  and Income Portfolio's daily
net assets; equal to 0.75%, on an annual basis of Communications and Information
Portfolio's and Frontier Portfolio's daily net assets; and equal to 0.50%, on an
annual basis of High-Yield Bond Portfolio's daily net assets.  The Manager's fee
from  the  Global  Portfolio  and the  Global  Smaller  Companies  Portfolio  is
calculated  daily and payable  monthly,  equal to an annual rate of 1.00% of the
average daily net assets of each  Portfolio,  of which 0.90% is paid to Seligman
Henderson  Co. (the  "Subadviser"),  a 50% owned  affiliate of the Manager.  The
Manager  or  Subadviser  has  agreed  to  reimburse  expenses,  other  than  the
management  fee, which exceed 0.20% per annum of the average daily net assets of
each of the  Portfolios  (except  Cash  Management,  Global and  Global  Smaller
Companies portfolios).  The Manager, at its discretion, has elected to waive all
of its fee for,  and  reimburse  all of the  expenses  of,  the Cash  Management
Portfolio until such time as the Manager determines.  Effective May 1, 1995, the
Manager and Subadviser have agreed to reimburse expenses,  other than management
fee,  which exceed 0.40%  (previously  0.20%) per annum of the average daily net
assets of Global and Global  Smaller  Companies  Portfolios.  For the six months
ended June 30,  1995,  the Manager  waived fees  and/or  reimbursed  expenses of
$4,999,  $17,424,   $11,090,  $7,946,  $12,252,  and  $2,018,  for  the  Capital
Portfolio, Cash Management Portfolio,  Communications and Information Portfolio,
Fixed Income Securities  Portfolio,  Frontier  Portfolio,  and Income Portfolio,
respectively.  For the same  period,  the Manager and  Subadviser  waived all of
their fees and the Subadviser  reimbursed expenses totalling $26,108 and $18,543
for the Global Portfolio and Global Smaller Companies  Portfolio,  respectively.
For the period from May 1, 1995  (commencement  of operations) to June 30, 1995,
the Manager reimbursed expenses of $7,059 for the High-Yield Bond Portfolio.

                                   -- P-35 --
<PAGE>

                            Seligman Portfolios, Inc.

- --------------------------------------------------------------------------------
Notes to Financial Statements (unaudited)(continued)
- --------------------------------------------------------------------------------

Seligman  Financial   Services,   Inc.  (the   "Distributor"),   agent  for  the
distribution of the CLVA-2 and CLVA-3 contracts and an affiliate of the Manager,
received commissions of $72,164 from Canada Life.

Certain  officers  and  directors  of the Fund are  officers or directors of the
Manager, the Distributor, and/or the Subadviser.

Fees of $19,000 were  incurred by the Fund for the legal  services of Sullivan &
Cromwell, a member of which firm is a director of the Fund.

The Fund has a compensation  arrangement  under which directors who receive fees
may elect to defer  receiving  such fees.  Interest  is accrued on the  deferred
balances.  The annual cost of such fees and  interest is included in  directors'
fees and  expenses,  and the  accumulated  balance  thereof at June 30, 1995, is
included in other  liabilities.  Deferred fees and the related accrued  interest
are not deductible for federal income tax purposes until such amounts are paid.

5. At June 30, 1995,  there were 20,000,000  shares of Capital Stock  authorized
for each of the Capital,  Common Stock,  Communications  and Information,  Fixed
Income Securities,  Frontier, Global, Global Smaller Companies, High-Yield Bond,
and Income Portfolios, and 100,000,000 shares for the Cash Management Portfolio,
all at a par value of $.001 per share.

Transactions in shares of Capital Stock were as follows:


<TABLE>
<CAPTION>
                                    Capital Portfolio           Cash Management Portfolio        Common Stock Portfolio
                                -------------------------      ---------------------------     -------------------------
                                Six Months        Year          Six Months        Year          Six Months       Year
                                   Ended          Ended            Ended          Ended            Ended         Ended
                                  6/30/95       12/31/94          6/30/95       12/31/94          6/30/95      12/31/94
                                 --------       --------         --------       --------         --------      --------
<S>                               <C>            <C>            <C>            <C>                <C>           <C>    
Sale of shares................    83,695         250,641        2,539,315      2,322,638          389,444       602,357
Shares issued in payment of
   dividends..................        --             587           90,278        127,857               --        37,506
Shares issued in payment
   of gain distributions......        --          50,470               --             --               --        80,272
                                 -------         -------        ---------      ---------          -------       -------
Total.........................    83,695         301,698        2,629,593      2,450,495          389,444       720,135
                                 -------         -------        ---------      ---------          -------       -------
Shares repurchased............   (81,518)       (227,501)      (1,856,320)    (2,322,134)        (360,795)     (716,170)
                                 -------         -------        ---------      ---------          -------       -------
Increase in shares............     2,177          74,197          773,273        128,361           28,649         3,965
                                 =======         =======        =========      =========          =======       =======

</TABLE>

<TABLE>
<CAPTION>
                                   Communications and                Fixed Income
                                  Information Portfolio          Securities Portfolio              Frontier Portfolio
                               ---------------------------     ------------------------        --------------------------
                                Six Months      10/11/94*       Six Months        Year          Six Months     10/11/94*
                                   Ended           to              Ended          Ended            Ended          to
                                  6/30/95       12/31/94          6/30/95       12/31/94          6/30/95      12/31/94
                                 --------       --------         --------       --------         --------      --------
<S>                              <C>              <C>              <C>           <C>              <C>            <C>   
Sale of shares................   789,512          47,368           65,139        229,957          186,535        15,970
Shares issued in payment
   of dividends...............        --              --               --         19,564               --            --
                                 -------         -------         --------        -------          -------       -------
Total.........................   789,512          47,368           65,139        249,521          186,535        15,970
                                 -------         -------         --------        -------          -------       -------
Shares repurchased............    (8,482)             --          (85,537)      (233,817)          (2,266)           --
                                 -------         -------         --------        -------          -------       -------
Increase (decrease) in shares.   781,030          47,368          (20,398)        15,704          184,269        15,970
                                 =======         =======         ========        =======          =======       =======
</TABLE>

<TABLE>
<CAPTION>
                                                             Global Smaller       High-Yield
                                  Global Portfolio         Companies Portfolio  Bond Portfolio     Income Portfolio
                              ----------------------   ------------------------ --------------  ----------------------
                               Six Months     Year      Six Months   10/11/94*      5/1/95*     Six Months      Year
                                  Ended       Ended        Ended        to            to           Ended        Ended
                                 6/30/95    12/31/94      6/30/95    12/31/94       6/30/95       6/30/95     12/31/94
                                --------    --------     --------    --------      --------     ----------     -------
<S>                               <C>         <C>         <C>          <C>           <C>          <C>          <C>    
Sale of shares ...............    66,839      114,731     111,046      12,701        27,597       328,807      423,636
Shares issued in payment
   of dividends ..............        --          855          --          53            --            --       68,876
Shares issued in payment
   of gain distributions .....        --        1,550          --          --            --            --           --
                                 -------      -------    --------     -------      --------       -------      -------
Total ........................    66,839      117,136     111,046      12,754        27,597       328,807      492,512
                                 -------      -------    --------     -------      --------       -------      -------
Shares repurchased ...........   (31,048)     (17,445)     (4,350)         --            --      (296,224)    (470,827)
                                 -------      -------    --------     -------      --------       -------      -------
Increase in shares ...........    35,791       99,691     106,696      12,754        27,597        32,583       21,685
                                 =======      =======    ========     =======      ========       =======      =======
</TABLE>

- ----------
* Commencement of operations.

                                   -- P-36 --
<PAGE>


                            Seligman Portfolios, Inc.
- -------------------------------------------------------------------------------
Financial Highlights (unaudited)
- -------------------------------------------------------------------------------

The Fund's  financial  highlights are presented  below.  The per share operating
performance  data  is  designed  to  allow  investors  to  trace  the  operating
performance,  on a per share basis, from a Portfolio's beginning net asset value
to the  ending  net asset  value so that they can  understand  what  effect  the
individual items have on their  investment,  assuming it was held throughout the
period.  Generally,  the per share amounts are derived by converting  the actual
dollar amounts incurred for each item, as disclosed in the financial statements,
to their equivalent per share amounts.

The total return  based on net asset value  measures a  Portfolio's  performance
assuming investors  purchased shares of a Portfolio at net asset value as of the
beginning  of the period,  reinvested  dividends  and capital  gains paid at net
asset value,  and then sold their shares at the net asset value per share on the
last  day  of  the  period.   The  total  returns  exclude  the  effect  of  all
administration  fees and asset  based sales  charges  associated  with  variable
annuity contracts.
The total returns for periods of less than one year are not annualized.

<TABLE>
<CAPTION>
                                                                             Capital Portfolio
                                                   ------------------------------------------------------------------
                                                   Six Months                  Year Ended December 31
                                                      Ended     -----------------------------------------------------
                                                     6/30/95     1994        1993       1992       1991         1990
                                                   ----------   ------      ------     ------     ------       ------
<S>                                                 <C>        <C>         <C>         <C>        <C>         <C>    
Per Share Operating Performance:
Net asset value, beginning of period ............   $12.700    $14.950     $16.980     $17.740    $11.230     $11.620
                                                    -------    -------     -------     -------    -------     -------
Net investment income (loss) ....................     0.037      0.015       0.021      (0.022)     0.079       0.044
Net realized and unrealized gain (loss) 
  on investments ................................     1.563     (0.699)      1.928       1.202      6.547      (0.414)
                                                    -------    -------     -------     -------    -------     -------
Increase (decrease) from investment operations ..    1.600      (0.684)      1.949      1.180       6.626      (0.370)
Dividends paid ..................................       --      (0.018)     (0.021)       --       (0.088)     (0.020)
Distributions from net gain realized ............       --      (1.548)     (3.958)     (1.940)    (0.028)       --
                                                    -------    -------     -------     -------    -------     -------
Net increase (decrease) in net asset value ......     1.600     (2.250)     (2.030)     (0.760)     6.510      (0.390)
                                                    -------    -------     -------     -------    -------     -------
Net asset value, end of period ..................   $14.300    $12.700     $14.950     $16.980    $17.740     $11.230
                                                    =======    =======     =======     =======    =======     =======

Total return based on net asset value ...........    12.60%     (4.59)%     11.65%       6.80%     59.05%      (3.18)%
Ratios/Supplemental Data:
Expenses to average net assets ..................     0.60%+     0.60%       0.71%       0.91%      0.60%       2.15%
Net investment income (loss) to average 
  net assets ....................................     0.55%+     0.10%       0.09%      (0.14)%     0.56%       0.18%
Portfolio turnover ..............................    47.95%     67.39%      65.30%      54.95%     31.44%      28.94%
Net assets, end of period (000's omitted) .......    $6,721     $5,942      $5,886      $5,497     $5,812      $3,560
Without management fee waiver and
   expense reimbursement:*
Net investment income (loss) per share ..........    $0.027    $(0.036)   $ (0.003)              $ (0.035)
Ratios:
   Expenses to average net assets ...............     0.76%+     0.96%       0.83%                  1.37%
   Net investment income (loss) to average
     net assets .................................     0.39%+    (0.26)%     (0.03)%                (0.21)%

</TABLE>

<TABLE>
<CAPTION>
                                                                         Cash Management Portfolio
                                                   -------------------------------------------------------------------
                                                   Six Months                  Year Ended December 31
                                                      Ended      -----------------------------------------------------
                                                     6/30/95     1994        1993       1992       1991         1990
                                                   ----------   ------      ------     ------     ------       ------
<S>                                                  <C>        <C>         <C>         <C>        <C>         <C>   
Per Share Operating Performance:
Net asset value, beginning of period ............    $1.000     $1.000      $1.000      $1.000     $1.000      $1.000
Net investment income ...........................     0.027      0.040       0.030       0.035      0.056       0.075
Dividends paid ..................................    (0.027)    (0.040)     (0.030)     (0.035)    (0.056)     (0.075)
                                                     ------     ------      ------      ------     ------      ------ 
Net asset value, end of period ..................    $1.000     $1.000      $1.000      $1.000     $1.000      $1.000
                                                     ======     ======      ======      ======     ======      ======

Total return based on net asset value ...........     2.77%      4.03%       3.00%       3.53%      5.70%       7.79%
Ratios/Supplemental Data:
Expenses to average net assets ..................      --          --         --          --          --         --
Net investment income to average net assets .....     5.59%+     3.98%       2.96%       3.50%      5.49%       7.53%
Net assets, end of period (000's omitted) .......    $4,003     $3,230      $3,102     $4,230      $5,849      $3,994
Without management fee waiver and
   expense reimbursement:*
Net investment income per share .................    $0.022     $0.025     $ 0.019      $0.025    $ 0.048      $0.045
Ratios:
   Expenses to average net assets ...............     1.08%+     1.48%       1.07%       0.97%      0.83%       2.97%
   Net investment income to average net assets ..     4.51%+     2.50%       1.89%       2.53%      4.66%       4.56%

</TABLE>
- ----------
* The Manager, at its discretion, waived management fees and/or reimbursed 
  expenses for certain periods presented.
+ Annualized.

                                   -- P-37 --
<PAGE>

Financial Highlights (unaudited) (continued)

<TABLE>
<CAPTION>
                                                                                                              Communications and
                                                               Common Stock Portfolio                        Information Portfolio
                                               ---------------------------------------------------------  -------------------------
                                               Six Months          Year Ended December 31                 Six Months      10/11/94*
                                                  Ended   ----------------------------------------------     Ended           to
                                                 6/30/95    1994      1993     1992     1991     1990       6/30/95       12/31/94
                                               ---------- -------   -------  -------   -------  -------   ----------     ----------
<S>                                            <C>       <C>      <C>       <C>      <C>      <C>           <C>              <C> 
Per Share Operating Performance:                                                                                         
Net asset value, beginning of period .........  $13.780   $14.980  $15.600   $14.740  $11.580  $12.260       $10.440       $10.000
                                                -------   -------  -------   -------  -------  -------       -------       -------
Net investment income (loss) .................    0.178     0.365    0.392     0.346    0.362    0.356        (0.052)       (0.016)
Net realized and unrealized gain (loss)                                                                                  
  on investments .............................    1.742    (0.356)   1.479     1.445    3.459   (0.743)        4.302         0.456
                                                -------   -------  -------   -------  -------  -------       -------       -------
Increase (decrease) from investment                                                                                      
  operations .................................    1.920     0.009    1.871     1.791    3.821   (0.387)        4.250         0.440
Dividends paid ...............................      --     (0.385)  (0.394)   (0.369)  (0.355)  (0.263)          --            --
Distributions from net gain realized .........      --     (0.824)  (2.097)   (0.562)  (0.306)  (0.030)          --            --
                                                -------   -------  -------   -------  -------  -------       -------       -------
Net increase (decrease) in net asset value ...    1.920    (1.200)  (0.620)    0.860    3.160   (0.680)        4.250         0.440
                                                -------   -------  -------   -------  -------  -------       -------       -------
Net asset value, end of period ...............  $15.700   $13.780  $14.980   $15.600  $14.740  $11.580       $14.690       $10.440
                                                =======   =======  =======   =======  =======  =======       =======       =======
Total return based on net asset value ........   13.93%     0.04%   11.94%    12.14%   33.16%   (3.15)%       40.71%         4.40%
Ratios/Supplemental Data:                                                                                                
Expenses to average net assets ...............    0.57%+    0.60%    0.55%     0.56%    0.60%    0.88%         0.95%+        0.95%+
Net investment income (loss) to                                                                                          
  average net assets .........................    2.43%+    2.45%    2.10%     2.21%    2.63%    3.01%        (0.92)%+      (0.95)%+
Portfolio turnover ...........................   39.34%    15.29%   10.70%    12.57%   27.67%   13.78%         6.03%          --
Net assets, end of period (000's omitted) ....  $23,422   $20,168  $21,861   $24,987  $26,103  $18,030       $12,171          $495
Without management fee waiver and                                                                                        
  expense reimbursement:**                                                                                               
Net investment income (loss) per share .......             $0.361                      $0.350                $(0.088)      $(0.436)
Ratios:                                                                                                                  
  Expense to average net assets ..............              0.62%                       0.71%                  1.58%+       13.96%+
  Net investment income (loss) to                                                                                        
    average net assets .......................              2.43%                       2.52%                 (1.55)%+     (13.96)%+
                                                                                                                      
</TABLE>

<TABLE>
<CAPTION>
                                                            Fixed Income Securities Portfolio                  Frontier Portfolio
                                               ---------------------------------------------------------  -------------------------
                                               Six Months          Year Ended December 31                 Six Months      10/11/94*
                                                  Ended   ----------------------------------------------     Ended           to
                                                 6/30/95    1994      1993     1992     1991     1990       6/30/95       12/31/94
                                               ---------- -------   -------  -------   -------  -------   ----------     ----------
<S>                                            <C>       <C>      <C>       <C>      <C>      <C>           <C>              <C> 
Per Share Operating Performance:
Net asset value, beginning of period .........   $9.270   $10.110  $10.660   $10.990  $10.310  $10.220       $10.580       $10.000
                                                -------   -------  -------   -------  -------  -------       -------       -------
Net investment income (loss) .................    0.309     0.499    0.713     0.706    0.798    0.680        (0.034)       (0.012)
Net realized and unrealized gain (loss)                                                                                   
  on investments .............................    0.671    (0.841)   0.142    (0.092)   0.699   (0.054)        1.714         0.592
                                                -------   -------  -------   -------  -------  -------       -------       -------
Increase (decrease) from investment                                                                                       
  operations .................................    0.980    (0.342)   0.855     0.614    1.497    0.626         1.680         0.580
Dividends paid ...............................      --     (0.498)  (0.711)   (0.772)  (0.817)  (0.536)          --            --
Distributions from net gain realized .........      --        --    (0.694)   (0.172)     --       --            --            --
                                                -------   -------  -------   -------  -------  -------       -------       -------
Net increase (decrease) in net asset value ...    0.980    (0.840)  (0.550)   (0.330)   0.680    0.090         1.680         0.580
                                                -------   -------  -------   -------  -------  -------       -------       -------
Net asset value, end of period ...............  $10.250    $9.270  $10.110   $10.660  $10.990  $10.310       $12.260       $10.580
                                                =======   =======  =======   =======  =======  =======       =======       =======
Total return based on net asset value ........   10.57%    (3.39)%   7.98%     5.60%   14.58%    6.14%        15.88%         5.80%
Ratios/Supplemental Data:                                                                                                 
Expenses to average net assets ...............    0.60%+    0.60%    0.74%     1.00%    0.60%    1.73%         0.95%+        0.95%+
Net investment income (loss) to                                                                                           
  average net assets .........................    6.41%+    5.12%    5.41%     6.22%    7.30%    6.59%        (0.67)%+      (0.70)%+
Portfolio turnover ...........................   95.59%   237.23%   33.21%    23.40%    6.34%    6.62%        38.74%          --
Net assets, end of period (000's omitted) ....   $3,781    $3,606   $3,775    $4,750   $5,369   $4,600        $2,456          $169
Without management fee waiver and                                                                                         
  expense reimbursement:**                                                                                                
Net investment income (loss) per share .......   $0.288    $0.430   $0.675             $0.712                $(0.206)      $(1.319)
Ratios:                                                                                                                   
  Expense to average net assets ..............    1.04%+    1.31%    1.07%              1.42%                  4.38%+       40.47%+
  Net investment income (loss) to                                                                                         
    average net assets .......................    5.97%+    4.41%    5.08%              6.48%                 (4.10)%+     (40.22)%+
</TABLE>                                                       

- ----------
 * Commencement of operations.
** The Manager, at its discretion, waived management fees and/or reimbursed 
   expenses for certain periods presented.
 + Annualized.


                                   -- P-38 --
<PAGE>

                            Seligman Portfolios, Inc.

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                                Global Smaller
                                                         Global Portfolio                      Companies Portfolio
                                             ----------------------------------------     -----------------------------
                                              Six Months    Year ended    5/3/93* to       Six Months      10/11/94* to
                                             Ended 6/30/95   12/31/94      12/31/93       Ended 6/30/95      12/31/94
                                             -------------  ----------    -----------     ------------     ------------
<S>                                              <C>          <C>           <C>              <C>              <C>    
 Per Share Operating Performance:                
 Net asset value, beginning of period .........  $11.340      $11.370       $10.000          $10.310          $10.000
                                                 -------      -------       -------          -------          -------
 Net investment income ........................    0.083        0.131         0.021            0.075            0.058
 Net realized and unrealized gain (loss) on      
   investments ................................   (0.149)      (0.306)        1.518            0.262            0.266
 Net realized and unrealized gain (loss) from                                            
   foreign currency transactions ..............    0.236        0.325        (0.099)           0.193            0.029
                                                 -------      -------       -------          -------          -------
 Increase from investment operations ..........    0.170        0.150         1.440            0.530            0.353
 Dividends paid ...............................     --         (0.064)       (0.053)            --             (0.043)
 Distributions from net gain realized .........     --         (0.116)       (0.017)            --                --
                                                 -------      -------       -------          -------          -------
 Net increase (decrease) in net asset value ...    0.170       (0.030)        1.370            0.530            0.310
                                                 -------      -------       -------          -------          -------
 Net asset value, end of period ...............  $11.510      $11.340       $11.370          $10.840          $10.310
                                                 =======      =======       =======          =======          =======
Total return based on net asset value .........    1.50%        1.32%        14.40%            5.14%            3.53%
Ratios/Supplemental Data:                        
Expenses to average net assets ................    1.27%+       1.20%         1.20%+           1.31%+           1.20%+
Net investment income to average net assets ...    1.41%+       1.17%         1.30%+           1.61%+           3.14%+
Portfolio turnover ............................   31.72%       47.34%         2.82%            9.83%              --
 Net assets, end of period (000's omitted) ....   $2,215       $1,776          $648           $1,295             $132
Without management fee waiver and                
   expense reimbursement:**                      
Net investment income (loss) per share ........  $(0.071)     $(0.419)      $(1.004)         $(0.315)         $(1.225)
Ratios:                                          
   Expenses to average net assets .............    4.07%+       6.12%        17.94%+           9.67%+          37.25%+
   Net investment loss to average net assets ..   (1.39)%+     (3.75)%      (15.44)%+         (6.75)%+        (32.91)%+
                                               
</TABLE>

<TABLE>
<CAPTION>
                                               High-Yield Bond
                                                  Portfolio                         Income Portfolio
                                               --------------- -----------------------------------------------------------
                                                  5/1/95*      Six Months               Year Ended December 31
                                                     to           Ended    -----------------------------------------------
                                                   6/30/95       6/30/95    1994      1993       1992     1991      1990
                                               ---------------  ---------  -------   -------    -------  -------   -------
<S>                                               <C>           <C>       <C>       <C>       <C>        <C>      <C>    
Per Share Operating Performance:
 Net asset value, beginning of period .........   $10.000       $9.970    $11.380   $11.390   $11.250    $9.500   $10.780
                                                  -------       ------    -------   -------   -------    ------   -------
 Net investment income ........................     0.022        0.295      0.689     0.828     0.862     0.896     0.829
 Net realized and unrealized gain (loss)
   on investments .............................     0.008        0.765     (1.369)    0.576     0.896     2.024    (1.487)
                                                  -------       ------    -------   -------   -------    ------   -------
 Increase (decrease) from investment operations     0.030        1.060     (0.680)    1.404     1.758     2.920    (0.658)
 Dividends paid ...............................      --           --       (0.730)   (0.828)   (0.987)   (0.904)   (0.622)
 Distributions from net gain realized .........      --           --         --      (0.586)   (0.631)   (0.266)     --
                                                  -------       ------    -------   -------   -------    ------   -------
 Net increase (decrease) in net asset value ...     0.030        1.060     (1.410)   (0.010)    0.140     1.750    (1.280)
                                                  -------       ------    -------   -------   -------    ------   -------
 Net asset value, end of period ...............   $10.030      $11.030     $9.970   $11.380   $11.390   $11.250  $  9.500
                                                  =======       ======    =======   =======   =======    ======   =======
Total return based on net asset value .........     0.30%       10.63%     (5.96)%   12.37%    15.72%    30.89%    (6.10)%
Ratios/Supplemental Data:
Expenses to average net assets ................     0.70%+       0.60%+     0.60%     0.64%     0.68%     0.60%     1.40%
Net investment income to average net assets ...     2.80%+       5.70%+     6.34%     6.40%     7.53%     8.05%     8.19%
Portfolio turnover ............................      --         24.71%     29.76%    38.38%    39.46%    43.67%    21.64%
Net assets, end of year (000's omitted) .......      $277      $11,469    $10,050   $11,220   $11,363  $11,509     $7,419
Without management fee waiver and
   expense reimbursement:**
Net investment income per share ...............   $(0.420)      $0.293     $0.670    $0.826              $0.867
Ratios:
   Expenses to average net assets .............    40.70%+       0.64%+     0.77%     0.65%               0.93%
   Net investment income to average net assets.   (37.20)%+      5.66%+     6.17%     6.39%               7.72%

</TABLE>

- ----------
 * Commencement of operations.
** The Manager and/or Subadviser, at their discretion, waived management fees
   and/or reimbursed expenses for certain periods presented.
 + Annualized.

See notes to financial statements.


                                   -- P-39 --
<PAGE>


                            Seligman Portfolios, Inc.

- --------------------------------------------------------------------------------
Board of Directors
- --------------------------------------------------------------------------------

Fred E. Brown
Director and Consultant,
   J. & W. Seligman & Co. Incorporated

John R. Galvin 2
Dean, Fletcher School of Law
  and Diplomacy at Tufts University
Director, USLIFE Corporation

Alice S. Ilchman 3
President, Sarah Lawrence College
Trustee, Committee for Economic Development
Director, NYNEX
Chairman, The Rockefeller Foundation

Frank A. McPherson 2
Chairman and CEO, Kerr-McGee Corporation
Director, Kimberly-Clark Corporation
Chairman and Director, Baptist Medical Center

John E. Merow
Partner, Sullivan & Cromwell, Law Firm

Betsy S. Michel 2
Director or Trustee,
   Various Organizations

William C. Morris 1
Chairman
Chairman of the Board and President,
   J. & W. Seligman & Co. Incorporated
Chairman, Carbo Ceramics Inc.
Director, Daniel Industries, Inc.
Director, Kerr-McGee Corporation

James C. Pitney 3
Partner, Pitney, Hardin, Kipp & Szuch, Law Firm
Director, Public Service Enterprise Group

James Q. Riordan 3
Director, The Brooklyn Union Gas Company
Trustee, Committee for Economic Development
Director, Dow Jones & Co., Inc.
Director, Public Broadcasting Service

Ronald T. Schroeder 1
President
Managing Director,
   J. & W. Seligman & Co. Incorporated

Robert L. Shafer 3
Vice President, Pfizer Inc.
Director, USLIFE Corporation

James N. Whitson 2
Executive Vice President and Director,
   Sammons Enterprises, Inc.
Director, C-SPAN
Director, Red Man Pipe and Supply Company

Brian T. Zino 1
Managing Director,
   J. & W. Seligman & Co. Incorporated

- -------------------------------
Member:
1 Executive Committee
2 Audit Committee
3 Director Nominating Committee


- --------------------------------------------------------------------------------
Executive Officers
- --------------------------------------------------------------------------------

William C. Morris
Chairman

Ronald T. Schroeder
President

Leonard J. Lovito
Vice President

Loris D. Muzzatti
Vice President

Charles C. Smith, Jr.
Vice President

Lawrence P. Vogel
Vice President

Paul H. Wick
Vice President

Thomas G. Rose
Treasurer

Frank J. Nasta
Secretary

- --------------------------------------------------------------------------------
Manager
J. & W. Seligman & Co. Incorporated
100 Park Avenue
New York, New York 10017

Subadviser
Seligman Henderson Co.
100 Park Avenue
New York, New York 10017

General Distributor
Seligman Financial Services, Inc.
100 Park Avenue
New York, New York 10017

Custodians
Investors Fiduciary Trust Company
Morgan Stanley Trust Company

General Counsel
Sullivan & Cromwell

Independent Auditors
Ernst & Young LLP


                                   -- P-40 --


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission