CNL INCOME FUND III LTD
10-K/A, 1999-07-30
REAL ESTATE
Previous: PRUDENTIAL NATURAL RESOURCES FUND INC, NSAR-B, 1999-07-30
Next: MBL VARIABLE CONTRACT ACCOUNT 9, 40-8F-L, 1999-07-30



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                                   FORM 10-K/A
                                 Amendment No. 1


(Mark One)

           [x] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

                   For the fiscal year ended December 31, 1997

                                       OR

         [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

                        For the transition period from to


                         Commission file number 0-16850

                            CNL INCOME FUND III, LTD.
             (Exact name of registrant as specified in its charter)

                     Florida                          59-2809460
         (State or other jurisdiction of    (I.R.S. Employer Identification No.)
         incorporation or organization)

                              400 East South Street
                             Orlando, Florida 32801
          (Address of principal executive offices, including zip code)

       Registrant's telephone number, including area code: (407) 422-1574

           Securities registered pursuant to Section 12(b) of the Act:

                 Title of each class:     Name of exchange on which registered:
                         None                        Not Applicable

           Securities registered pursuant to section 12(g) of the Act:

              Units of limited partnership interest ($500 per Unit)
                                (Title of class)

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934 during the preceding 12 months (or such shorter  period that the registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days: Yes X No


         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [x]

         Aggregate market value of the voting stock held by nonaffiliates of the
registrant:   The  registrant   registered  an  offering  of  units  of  limited
partnership  interest  (the  "Units") on Form S-11 under the  Securities  Act of
1933, as amended. Since no established market for such Units exists, there is no
market for such Units. Each Unit was originally sold at $500 per Unit.

                      DOCUMENTS INCORPORATED BY REFERENCE:
                                      None


<PAGE>



         The Form 10-K of CNL Income Fund III, Ltd. for the year ended  December
31,  1997 is being  amended  to  provide  additional  disclosure  under  Item 1.
Business, Item 2. Properties and Item 7. Management's Discussion and Analysis of
Financial  Condition and Results of Operations - Capital  Resources,  Short-Term
Liquidity and Long-Term Liquidity.


                                     PART I

Item 1.  Business

         CNL Income Fund III, Ltd. (the "Registrant" or the  "Partnership") is a
limited  partnership  which was  organized  pursuant to the laws of the State of
Florida on June 1, 1987. The general  partners of the  Partnership are Robert A.
Bourne,  James M. Seneff, Jr. and CNL Realty Corporation,  a Florida corporation
(the "General Partners").  Beginning on August 10, 1987, the Partnership offered
for sale up to  $25,000,000  in  limited  partnership  interests  (the  "Units")
(50,000  Units at $500 per Unit)  pursuant to a  registration  statement on Form
S-11 under the  Securities Act of 1933, as amended.  The offering  terminated on
April 29, 1988, as of which date the maximum  offering  proceeds of  $25,000,000
had been received from investors who were admitted to the Partnership as limited
partners (the "Limited Partners").


         The  Partnership   was  organized   primarily  to  acquire  both  newly
constructed and existing restaurant properties, as well as properties upon which
restaurants  were  to  be  constructed  (the  "Properties"),  which  are  leased
primarily to operators of selected  national and regional  fast-food  restaurant
chains (the  "Restaurant  Chains").  Net  proceeds to the  Partnership  from its
offering of Units,  after  deduction of  organizational  and offering  expenses,
totalled  $22,125,102,  and  were  used  to  acquire  32  Properties,  including
interests in two Properties  owned by joint ventures in which the Partnership is
a  co-venturer.  During  January 1997,  the  Partnership  sold its Properties in
Chicago, Illinois;  Bradenton, Florida; Kissimmee, Florida; Roswell, Georgia and
Mason  City,  Iowa.  The  Partnership  reinvested  a portion  of these net sales
proceeds  in a Property  in  Fayetteville,  North  Carolina.  In  addition,  the
Partnership  reinvested  a portion of the net sales  proceeds  in a Property  in
Englewood, Colorado and a Property in Miami, Florida, as tenants-in-common, with
affiliates  of the General  Partners.  The  Partnership  intends to reinvest the
remaining net sales proceeds in additional Properties.  As a result of the above
transactions,  the Partnership  owned 30 Properties as of December 31, 1997. The
30 Properties  include  interests in two  Properties  owned by joint ventures in
which the Partnership is a co-venturer and two Properties  owned with affiliates
as tenants-in-common.  In January 1998, the Partnership reinvested the remaining
net sales  proceeds  from the 1997 sales of Properties in a Property in Overland
Park, Kansas, as tenants-in-common  with affiliates of the General Partners.  In
addition,  during January and February 1998, the Partnership sold its Properties
in Fernandina  Beach,  Daytona Beach and Punta Gorda,  Florida.  The Partnership
intends to use the net sales proceeds to acquire an additional Property, to make
a special  distributions  to the limited  partners and to pay liabilities of the
Partnership. Generally, the Properties are leased on a triple-net basis with the
lessees responsible for all repairs and maintenance,  property taxes,  insurance
and utilities.


         The  Partnership  will hold its Properties  until the General  Partners
determine that the sale or other  disposition of the Properties is  advantageous
in view of the Partnership's investment objectives.  In deciding whether to sell
Properties, the General Partners will consider factors such as potential capital
appreciation,  net cash flow and  federal  income  tax  considerations.  Certain
lessees  have been  granted  options  to  purchase  Properties,  generally  at a
Property's  then fair market  value after a specified  portion of the lease term
has elapsed.  In general,  the General Partners plan to seek the sale of some of
the  Properties  commencing  seven  to 15 years  after  their  acquisition.  The
Partnership  has no  obligation  to sell all or any portion of a Property at any
particular  time,  except as may be required  under  Property  or joint  venture
purchase options granted to certain lessees.

Leases

         Although there are variations in the specific terms of the leases,  the
following  is  a  summarized   description  of  the  general  structure  of  the
Partnership's  leases. The leases of the Properties owned by the Partnership and
joint  ventures in which the  Partnership  is a co-venturer  provide for initial
terms  ranging  from 15 to 20 years (the  average  being 18  years),  and expire
between 2002 and 2017.  Generally,  leases are on a triple-net  basis,  with the
lessees generally  responsible for all repairs and maintenance,  property taxes,
insurance and  utilities.  The leases of the  Properties  generally  provide for
minimum base annual rental payments  (payable in monthly  installments)  ranging
from approximately $23,000 to $191,900. All of the leases provide for percentage
rent, based on sales in excess of a specified  amount,  to be paid annually.  In
addition,  some leases  provide for increases in the annual base rent during the
lease term.

         The leases of the Properties  provide for two or four five-year renewal
options  subject to the same terms and conditions as the initial lease.  Certain
lessees also have been granted options to purchase Properties at each Property's
then fair market  value,  or pursuant to a formula based on the original cost of
the  Property,  after  a  specified  portion  of the  lease  term  has  elapsed.
Additionally, certain leases provide the lessee an option to purchase up to a 49
percent  interest in the Property,  after a specified  portion of the lease term
has elapsed,  at an option  purchase  price  similar to those  described  above,
multiplied  by the  percentage  interest in the  Property  with respect to which
option is being exercised.

         The leases also  generally  provide that, in the event the  Partnership
wishes to sell the Property  subject to that lease,  the Partnership  must first
offer the lessee the right to purchase

                                                         2

<PAGE>



the Property on the same terms and  conditions,  and for the same price,  as any
offer which the Partnership has received for the sale of the Property.

         In February  1995,  the tenant of the Po Folks  Property in Hagerstown,
Maryland,  defaulted under the terms of its lease.  The Partnership is currently
seeking either a replacement tenant or purchaser for the Po Folks Property.

         In June 1997, the Partnership  reinvested the majority of the net sales
proceeds  from the sale of the  Property in  Bradenton,  Florida,  in a Property
located  in  Fayetteville,   North  Carolina.  In  addition,  during  1997,  the
Partnership  reinvested a portion of the net sales proceeds from the sale of the
Properties  located in  Kissimmee,  Florida and  Roswell,  Georgia in a Property
located in Englewood,  Colorado and a Property in Miami, Florida,  respectively,
with affiliates of the General Partners as tenants-in-common, as described below
in "Joint  Venture  Arrangements."  The lease  terms  for these  Properties  are
substantially the same as the Partnership's  other leases, as described above in
the first three paragraphs of this section.

         In January 1998, the Partnership  reinvested a portion of the net sales
proceeds from the sale of the Properties in Kissimmee,  Florida, and Mason City,
Iowa, in an IHOP Property located in Overland Park, Kansas, with an affiliate of
the General Partners, as tenants-in-common, as described below in "Joint Venture
Arrangements."  The lease terms for this Property are  substantially the same as
the Partnership's other leases, as described above in the first three paragraphs
of this section.

Major Tenants

         During 1997, one lessee of the Partnership and its  consolidated  joint
venture,  Golden Corral  Corporation,  contributed  more than ten percent of the
Partnership's   total  rental   income   (including   rental   income  from  the
Partnership's  consolidated joint venture and the Partnership's  share of rental
income  from one  Property  owned by an  unconsolidated  joint  venture  and two
Properties owned with affiliates as tenants-in-common). As of December 31, 1997,
Golden  Corral   Corporation  was  the  lessee  under  leases  relating  to  six
restaurants.  It is  anticipated  that,  based on the  minimum  rental  payments
required by the leases,  this lessee will continue to  contribute  more than ten
percent of the  Partnership's  total rental income in 1998 and subsequent years.
In addition, five Restaurant Chains, Golden Corral Family Steakhouse Restaurants
("Golden  Corral"),  Denny's,  Pizza Hut, KFC and Taco Bell,  each accounted for
more  than  ten  percent  of the  Partnership's  total  rental  income  in  1997
(including rental income from the Partnership's  consolidated  joint venture and
the  Partnership's  share of the rental  income  from one  Property  owned by an
unconsolidated  joint  venture  and two  Properties  owned  with  affiliates  as
tenants-in-common).  In  subsequent  years,  it is  anticipated  that these five
Restaurant  Chains  each will  continue  to account for more than ten percent of
total rental income to which the  Partnership is entitled under the terms of the
leases. Any failure of Golden Corral

                                                         3

<PAGE>




Corporation  or any of these  Restaurant  Chains  could  materially  affect  the
Partnership's  income.  As of December  31, 1997,  no single  tenant or group of
affiliated  tenants leased Properties with an aggregate carrying value in excess
of 20 percent of the total assets of the Partnership.

Joint Venture Arrangements and Tenancy in Common Arrangements

         The  Partnership   has  entered  into  a  joint  venture   arrangement,
Tuscawilla Joint Venture,  with three unaffiliated entities to purchase and hold
one  Property.  In addition,  the  Partnership  has entered into a joint venture
arrangement,  Titusville Joint Venture, with CNL Income Fund IV, Ltd., a limited
partnership  organized  pursuant  to the laws of the  State of  Florida,  and an
affiliate of the General Partners, to purchase and hold one Property.  The joint
venture  arrangements provide for the Partnership and its joint venture partners
to share  in all  costs  and  benefits  associated  with the  joint  venture  in
accordance with their respective  percentage interests in the joint venture. The
Partnership  has a 69.07%  interest  in  Tuscawilla  Joint  Venture  and a 73.4%
interest in Titusville  Joint  Venture.  The  Partnership  and its joint venture
partners are also jointly and severally  liable for all debts,  obligations  and
other liabilities of the joint venture.


         Each  joint  venture  has an  initial  term of  approximately  20 years
(generally  the same term as the initial  term of the lease for the  Property in
which the joint venture invested) and, after the expiration of the initial term,
continues in existence from year to year unless  terminated at the option of any
joint  venture  partner  or by an event of  dissolution.  Events of  dissolution
include the bankruptcy, insolvency or termination of any joint venturer, sale of
the Property owned by the joint venture and mutual  agreement of the Partnership
and its joint venture partner to dissolve the joint venture.

         The Partnership has management  control of Tuscawilla Joint Venture and
shares management  control equally with an affiliate of the General Partners for
Titusville Joint Venture.  The joint venture agreements restrict each venturer's
ability to sell,  transfer or assign its joint  venture  interest  without first
offering it for sale to its joint venture  partners,  either upon such terms and
conditions  as to which the  venturers  may agree or, in the event the venturers
cannot agree,  on the same terms and  conditions as any offer from a third party
to purchase such joint venture interest.

         Net  cash  flow  from  operations  of  Tuscawilla   Joint  Venture  and
Titusville Joint Venture is distributed 69.07% and 73.4%,  respectively,  to the
Partnership  and the balance is distributed to each other joint venture  partner
in accordance with its respective  percentage interest in the joint venture. Any
liquidation  proceeds,  after paying joint  venture  debts and  liabilities  and
funding reserves for contingent  liabilities,  will be distributed  first to the
joint venture  partners with positive  capital account balances in proportion to
such balances  until such balances  equal zero,  and thereafter in proportion to
each joint venture partner's percentage interest in the joint venture.

                                                         4

<PAGE>





         In addition  to the above  joint  venture  arrangements,  in 1997,  the
Partnership entered into an agreement to hold a Property in Englewood,  Colorado
, as  tenants-in-common  , with CNL Income Fund IX,  Ltd.,  an  affiliate of the
General  Partners;  and entered  into an  agreement to hold a Property in Miami,
Florida, as  tenants-in-common,  with CNL Income Fund VII, Ltd., CNL Income Fund
X, Ltd. and CNL Income Fund XIII, Ltd., affiliates of the General Partners.  The
agreements  provide  for the  Partnership  and the  affiliates  to  share in the
profits  and  losses  of the  Properties  in  proportion  to each  co-venturer's
percentage  interest.  The  Partnership  owns a 32.77% and 9.84% interest in the
Property  in   Englewood,   Colorado  and  the   Property  in  Miami,   Florida,
respectively.

         In addition, in January 1998, the Partnership entered into an agreement
to hold an IHOP Property,  as  tenants-in-common , with CNL Income Fund II, Ltd.
and CNL Income Fund VI, Ltd., affiliates of the General Partners.  The agreement
provides  for the  Partnership  and the  affiliates  to share in the profits and
losses of the Property in proportion to each co-venturer's  percentage interest.
The Partnership owns a 25.84 percent interest in this Property.


         The affiliates are limited partnerships  organized pursuant to the laws
of the  State of  Florida.  The  tenancy  in  common  agreement  restricts  each
co-tenant's ability to sell, transfer,  or assign its interest in the tenancy in
common's Property without first offering it for sale to the remaining co-tenant.

         The use of joint venture and tenancy in common  arrangements allows the
Partnership  to fully invest its available  funds at times at which it would not
have  sufficient  funds to purchase an additional  property,  or at times when a
suitable  opportunity to purchase an additional  property is not available.  The
use of joint  venture  and  tenancy in common  arrangements  also  provides  the
Partnership  with  increased  diversification  of its portfolio  among a greater
number of properties. In addition,  tenancy in common arrangements may allow the
Partnership  to defer the gain for federal  income tax purposes upon the sale of
the property if the proceeds are reinvested in an additional property.


Property Management

         CNL Income Fund Advisors,  Inc., an affiliate of the General  Partners,
acted  as  manager  of  the  Partnership's  Properties  pursuant  to a  property
management agreement with the Partnership through September 30, 1995. Under this
agreement,  CNL Income Fund Advisors, Inc. was responsible for collecting rental
payments,  inspecting  the  Properties  and  the  tenants'  books  and  records,
assisting the  Partnership  in  responding  to tenant  inquiries and notices and
providing  information to the Partnership about the status of the leases and the
Properties. CNL Income Fund Advisors, Inc. also assisted the General Partners in
negotiating the leases.  For these  services,  the Partnership had agreed to pay
CNL Income  Fund  Advisors,  Inc.  an annual fee of  one-half  of one percent of
Partnership  assets (valued at cost) under management,  not to exceed the lesser
of one percent of

                                                         5

<PAGE>



gross rental  revenues or competitive  fees for comparable  services.  Under the
management agreement,  the property management fee is subordinated to receipt by
the Limited Partners of an aggregate, ten percent, noncumulative,  noncompounded
annual  return on their  adjusted  capital  contributions  (the  "10%  Preferred
Return"),  calculated in accordance with the Partnership's  limited  partnership
agreement  (the  "Partnership  Agreement").  In any  year in which  the  Limited
Partners have not received the a 10% Preferred  Return,  no property  management
fee will be paid.

         Effective October 1, 1995, CNL Income Fund Advisors,  Inc. assigned its
rights in, and it obligations under, the property management  agreement with the
Partnership  to CNL Fund  Advisors,  Inc. All of the terms and conditions of the
property  management  agreement,  including  the payment of fees,  as  described
above, remain unchanged.


         The property  management  agreement  continues until the Partnership no
longer owns an interest in any Properties  unless  terminated at an earlier date
upon 60 days' prior notice by either party.


Employees

         The  Partnership   has  no  employees.   The  officers  of  CNL  Realty
Corporation  and the officers and employees of CNL Fund Advisors,  Inc.  perform
certain  services for the  Partnership.  In addition,  the General Partners have
available to them the  resources  and expertise of the officers and employees of
CNL Group, Inc., a diversified real estate company, and its affiliates,  who may
also perform certain services for the Partnership.


Item 2.  Properties


         As of December 31, 1997, the Partnership owned 30 Properties. Of the 30
Properties, 26 are owned by the Partnership in fee simple, two are owned through
joint  venture  arrangements  and  two  are  owned  through  tenancy  in  common
arrangements.  See Item 1.  Business  - Joint  Venture  and  Tenancy  in  Common
Arrangements.  The Partnership is not permitted to encumber its Properties under
the terms of its  partnership  agreement.  Reference  is made to the Schedule of
Real Estate and Accumulated Depreciation filed with this report for a listing of
the  Properties  and their  respective  costs,  including  acquisition  fees and
certain acquisition expenses.

Description of Properties

         Land. The Partnership's  Property sites range from approximately 11,800
to 94,500 square feet depending uponbuilding size and local demographic factors.
Sites  purchased by the  Partnership  are in locations  zoned for commercial use
which have been reviewed for traffic patterns and volume.


                                                         7

<PAGE>



         The following table lists the Properties owned by the Partnership as of
December 31, 1997 by state. More detailed information  regarding the location of
the  Properties  is  contained  in the  Schedule of Real Estate and  Accumulated
Depreciation filed with this report.

         State                                 Number of Properties

         Arizona                                        2
         California                                     1
         Colorado                                       1
         Florida                                        8
         Georgia                                        1
         Illinois                                       1
         Indiana                                        1
         Kansas                                         1
         Kentucky                                       1
         Maryland                                       2
         Michigan                                       1
         Minnesota                                      1
         Missouri                                       1
         North Carolina                                 1
         Nebraska                                       1
         Oklahoma                                       1
         Texas                                          5
                                                   ------
         TOTAL PROPERTIES:                             30
                                                   ======

         Buildings.  Each of the Properties owned by the Partnership  includes a
building that is one of a Restaurant  Chain's  approved  designs.  The buildings
generally are  rectangular  and are  constructed  from various  combinations  of
stucco,  steel,  wood, brick and tile.  Building sizes range from  approximately
1,900 to 8,900 square feet.  Generally,  all buildings on Properties acquired by
the  Partnership  are  freestanding  and  surrounded  by  paved  parking  areas.
Buildings are suitable for  conversion to various uses,  although  modifications
may be  required  prior  to use for  other  than  restaurant  operations.  As of
December  31,  1997,  the  Partnership  had  no  plans  for  renovation  of  the
Properties.  Depreciation  expense is computed for  buildings  and  improvements
using the straight line method using  depreciable lives of 31.5 and 40 years for
federal  income tax purposes.  As of December 31, 1997, the aggregate cost basis
of the  Properties  owned  by the  Partnership  and  joint  ventures  (including
Properties owned through tenancy in common  arrangements) for federal income tax
purposes was $19,121,915 and $1,726,015, respectively.



                                                         8

<PAGE>



         The following table lists the Properties owned by the Partnership as of
December 31, 1997 by Restaurant Chain.

         Restaurant Chain                         Number of Properties

         Burger King                                        1
         Chevy's Fresh Mex                                  1
         Darryl's                                           1
         Denny's                                            3
         Golden Corral                                      6
         IHOP                                               1
         KFC                                                4
         Perkins                                            1
         Pizza Hut                                          4
         Po Folks                                           2
         Popeyes                                            1
         Red Oaks Steakhouse                                1
         Taco Bell                                          3
         Wendy's                                            1
                                                       ------
         TOTAL PROPERTIES                                  30
                                                       ======



         The General Partners consider the Properties to be well-maintained  and
sufficient for the Partnership's operations.

         The General Partners believe that the Properties are adequately covered
by  insurance.  In  addition,  the General  Partners  have  obtained  contingent
liability and property coverage for the Partnership.  This insurance is intended
to reduce the Partnership's  exposure in the unlikely event a tenant's insurance
policy lapses or is insufficient to cover a claim relating to the Property.


         Leases.  The Partnership leases the Properties to operators of selected
national and regional fast-food restaurant chains. The leases are generally on a
long-term  "triple  net"  basis,  meaning  that the  tenant is  responsible  for
repairs,  maintenance,  property taxes,  utilities and insurance.  Generally,  a
lessee is required, under the terms of its lease agreement, to make such capital
expenditures as may be reasonably  necessary to refurbish  buildings,  premises,
signs  and  equipment  so  as  to  comply  with  the  lessee's  obligations,  if
applicable,  under the  franchise  agreement  to reflect the current  commercial
image of its Restaurant  Chain.  These capital  expenditures  are required to be
paid by the lessee during the term of the lease.  The terms of the leases of the
Properties owned by the Partnership are described in Item 1. Business - Leases.

         At December 31, 1997,  1996,  1995, 1994, and 1993, the Properties were
93%,  94%,  97%,  100%,  and 100%  occupied,  respectively.  The  following is a
schedule  of the average  annual rent for each of the five years ended  December
31:
<TABLE>
<CAPTION>

                                                         For the Year Ended December 31:
                                 1997 (2)          1996              1995               1994             1993
                              ------------       ----------       ----------       ------------      ----------
<S> <C>
    Rental Revenues (1)        $2,116,623        $2,469,718       $2,368,914        $2,516,395      $2,416,168
    Properties (2)                     28                31               31                32              32
    Average Rent per Unit         $75,594           $79,668          $76,416           $78,637         $75,505
</TABLE>

(1) Rental revenues include the Partnership's  share of rental revenues from the
    two  Properties  owned  through  joint  venture  arrangements  and  the  two
    properties  owned through  tenancy in common  arrangements.  Rental revenues
    have been adjusted, as applicable, for any amounts for which the Partnership
    has established an allowance for doubtful accounts.


                                                        11

<PAGE>



(2) Excludes  Properties  that  were  vacant  at  December  31 and which did not
    generate any rental revenues during the year ended December 31.

    The following is a schedule of lease  expirations  for leases in place as of
December 31, 1997 for each of the ten years beginning with 1998 and thereafter.
<TABLE>
<CAPTION>

                                                                                            Percentage of
                                            Number              Annual Rental                Gross Annual
        Expiration Year                 of Leases                  Revenues                 Rental Income
<S> <C>

              1998                              -                          -                            -
              1999                              -                          -                            -
              2000                              -                          -                            -
              2001                              -                          -                            -
              2002                              6                    432,016                       22.01%
              2003                              -                          -                            -
              2004                              -                          -                            -
              2005                              -                          -                            -
              2006                              1                     87,849                        4.47%
              2007                              7                    383,097                       19.51%
              Thereafter                       14                  1,060,272                       54.01%
                                         --------             --------------               --------------
              Totals (1)                       28                  1,963,234                      100.00%
                                         ========             ==============               ==============
</TABLE>


(1) Excludes Properties that were vacant at December 31, 1997.


      Leases  with  Major  Tenant.  The  terms  of each of the  leases  with the
Partnership's major tenant as of December 31, 1997 (see Item 1. Business - Major
Tenants),  are  substantially  the same as those  described in Item 1.  Business
Leases.

      Golden Corral Corporation leases six Golden Corral restaurants pursuant to
leases,  each with an initial term of 15 years (expiring in 2002) and an average
minimum base annual rent of approximately  $72,000  (ranging from  approximately
$48,000 to $110,000).



 Competition

         The fast-food and family-style  restaurant business is characterized by
intense  competition.  The restaurants on the Partnership's  Properties  compete
with  independently  owned  restaurants,  restaurants which are part of local or
regional chains, and restaurants in other well-known national chains,  including
those offering different types of food and service.

      At the time the  Partnership  elects to  dispose  of its  Properties,
other than as a result of the exercise of tenant options to purchase Properties,
the Partnership will be in competition with other persons and entities to locate
purchasers for its Properties.


                                                        12

<PAGE>





                                     PART II


Item 7.   Management's Discussion and Analysis of Financial
          Condition and Results of Operations


      The Partnership was organized on June 1, 1987, to acquire for cash, either
directly or through  joint  venture  arrangements,  both newly  constructed  and
existing restaurant  Properties as well as land upon which restaurant Properties
were to be  constructed,  which are leased  primarily  to  operators of selected
national and regional  fast-food  Restaurant  Chains.  The leases are triple-net
leases, with the lessees generally  responsible for all repairs and maintenance,
property  taxes,  insurance  and  utilities.   As  of  December  31,  1997,  the
Partnership  owned 30 Properties,  either  directly or indirectly  through joint
venture and tenancy in common arrangements.


 Capital Resources


      The  Partnership's  primary source of capital for the years ended December
31, 1997, 1996 and 1995, was cash from operations  (which includes cash received
from tenants, distributions from joint ventures and interest received, less cash
paid  for  expenses).  Cash  from  operations  was  $2,021,689,  $2,091,754  and
$2,203,437 for the years ended December 31, 1997,  1996 and 1995,  respectively.
The decrease in cash from  operations  during 1997 and 1996, each as compared to
the  previous  year,  is primarily a result of changes in income and expenses as
described  in "Results  of  Operations"  below and changes in the  Partnership's
working  capital during each of the respective  years.  Cash from operations was
also affected by the following  transactions during the years ended December 31,
1997, 1996 and 1995.

      In  February  1995,  the tenant of the Po Folks  Property  in  Hagerstown,
Maryland,  ceased operations of the restaurant business located on such Property
and  discontinued  payment of rental amounts as provided in its lease agreement.
Due to the uncertainty of the collectibility of the past due rental amounts, the
Partnership  established  an  allowance  for doubtful  accounts  relating to the
amount due from the former  tenant.  At December  31,  1995,  the balance in the
allowance for doubtful  accounts for this Property was $259,242;  therefore,  no
amount was  included in  receivables  at  December  31,  1995,  relating to this
Property.  In addition,  at December 31, 1995,  the balance in the allowance for
doubtful accounts for the Denny's Property in Hagerstown,  Maryland,  (which was
leased to the same tenant of the Po Folks  Property) for past due rental amounts
was $76,948. In September 1996, the Partnership agreed to accept $175,000 in the
form of promissory  notes from the new tenant of the Denny's  Property,  as full
satisfaction  of past due rental amounts and past due real estate taxes from the
former tenant of the Denny's and Po Folks Properties.  In connection  therewith,
during 1996, the

                                                        13

<PAGE>



Partnership recognized  approximately $118,700 in base rental income for amounts
which the  Partnership  had  previously  established  an allowance  for doubtful
accounts,  and wrote off the  remaining  balances in the  allowance for doubtful
accounts. During 1996, the Partnership accepted a three year promissory note for
$25,000, which bears interest at ten percent per annum and for which collections
commenced  in  October  1996.   Receivables   at  December  31,  1997,   include
approximately  $16,300  relating to this promissory  note.  However,  due to the
uncertainty of the  collectibility of the remaining $150,000 to be received from
the new tenant of the Denny's Property, the Partnership established an allowance
for doubtful  accounts of $150,000  during the year ended December 31, 1997. The
Partnership is currently  seeking  either a replacement  tenant or purchaser for
the Po Folks Property.

      Other sources and uses of capital  included the following during the years
ended December 31, 1997, 1996 and 1995.

      In January 1996, the  Partnership  entered into a promissory note with the
corporate general partner for a loan in the amount of $86,200 in connection with
the operations of the Partnership. The loan was uncollateralized,  bore interest
at a rate of prime plus 0.25% per annum and was due on demand.  The  Partnership
repaid  the loan in full,  along with  approximately  $660 in  interest,  to the
corporate  general partner.  In addition,  during 1996, the Partnership  entered
into various  promissory  notes with the  corporate  general  partners for loans
totalling  $575,200 in connection  with the operations of the  Partnership.  The
loans  were  uncollateralized,  non-interest  bearing  and  due on  demand.  The
Partnership had repaid the loans in full to the corporate  general partner as of
December  31, 1996.  In addition,  during  1997,  the  Partnership  entered into
various  promissory notes with the corporate General Partner for loans totalling
$117,000 in connection  with the operations of the  Partnership.  The loans were
uncollateralized,  non-interest  bearing and due on demand.  As of December  31,
1997,  the  Partnership  had repaid the loans in full to the  corporate  General
Partner.

      In January 1997, the Partnership  sold its Property in Chicago,  Illinois,
to a third party,  for  $505,000  and  received net sales  proceeds of $496,418,
resulting in a gain of $3,827 for financial reporting purposes.  The Partnership
used $452,000 of the nets sales proceeds to pay liabilities of the  Partnership,
including  quarterly  distributions to the Limited Partners.  The balance of the
funds was used to pay past due real estate  taxes on this  Property  incurred by
the  Partnership  as a result of the former  tenant  declaring  bankruptcy.  The
Partnership will distribute amounts sufficient to enable the Limited Partners to
pay federal and state income taxes,  if any, (at a level  reasonably  assumed by
the General Partners), resulting from the sale.

      In March 1997, the Partnership sold its Property in Bradenton, Florida, to
the tenant,  for $1,332,154 and received net sales proceeds (net of $4,330 which
represents real estate tax amounts due from tenant) of $1,305,671,  resulting in
a  gain  of  $361,368  for  financial  reporting  purposes.  This  Property  was
originally

                                                        14

<PAGE>




acquired  by the  Partnership  in June  1988  and  had a cost  of  approximately
$1,080,500,  excluding acquisition fees and miscellaneous  acquisition expenses;
therefore,  the  Partnership  sold the  Property for  approximately  $229,500 in
excess of its original purchase price. In June 1997, the Partnership  reinvested
approximately  $1,276,000  of the net sales  proceeds  received in a Property in
Fayetteville,  North Carolina and will make the remaining  proceeds available to
pay liabilities of the Partnership, including distributions to limited partners.
The  General  Partners  believe  that the  transaction,  or a  portion  thereof,
relating to the sale of the Property in Bradenton, Florida, and the reinvestment
of the proceeds in a Property in Fayetteville, North Carolina, will qualify as a
like-kind  exchange  transaction for federal income tax purposes.  However,  the
Partnership will distribute amounts sufficient to enable the Limited Partners to
pay federal and state income taxes, if any (at a level reasonably assumed by the
General Partners), resulting from the sale.

      In April 1997, the Partnership sold its Property in Kissimmee, Florida, to
a third  party for  $692,400  and  received  net  sales  proceeds  of  $673,159,
resulting in a gain of $271,929 for financial reporting purposes.  This Property
was  originally  acquired  by the  Partnership  in March  1988 and had a cost of
approximately $474,800, excluding acquisition fees and miscellaneous acquisition
expenses;  therefore,  the  Partnership  sold  the  Property  for  approximately
$196,400 in excess of its original purchase price. In July 1997, the Partnership
reinvested  approximately  $511,700  of these net sales  proceeds  in a Property
located in Englewood,  Colorado,  as tenants-in-common  with an affiliate of the
General  Partners.  In connection  therewith,  the Partnership and the affiliate
entered into an agreement whereby each co-venturer will share in the profits and
losses of the Property in proportion to each co-venturer's  percentage interest.
As of  December  31,  1997,  the  Partnership  owned a  32.77%  interest  in the
Property.  In January 1998, the  Partnership  reinvested the remaining net sales
proceeds in an IHOP Property in Overland Park,  Kansas,  with  affiliates of the
General Partners,  as  tenants-in-common.  The General Partners believe that the
transaction,  or a portion  thereof,  relating  to the sale of the  Property  in
Kissimmee, Florida, and the reinvestment of a portion of the proceeds in an IHOP
Property  in  Englewood,   Colorado,   will  qualify  as  a  like-kind  exchange
transaction  for federal  income tax purposes.  However,  the  Partnership  will
distribute  amounts sufficient to enable the Limited Partners to pay federal and
state  income  taxes,  if any  (at a level  reasonably  assumed  by the  General
Partners), resulting from the sale.

      In April 1996, the Partnership received $51,400 as partial settlement in a
right of way taking  relating to a parcel of land of the Property in Plant City,
Florida.  In April 1997,  the  Partnership  received the  remaining  proceeds of
$73,600  finalizing the sale of the land parcel.  In connection  therewith,  the
Partnership recognized a gain of $94,320 for financial reporting purposes.


                                                        15

<PAGE>



      In addition,  in June 1997, the Partnership  sold its Property in Roswell,
Georgia,  to a third  party for  $985,000  and  received  net sales  proceeds of
$942,981, resulting in a gain of $237,608 for financial reporting purposes. This
Property was originally  acquired by the Partnership in June 1988 and had a cost
of  approximately   $775,200,   excluding  acquisition  fees  and  miscellaneous
acquisition  expenses;   therefore,   the  Partnership  sold  the  Property  for
approximately  $167,800 in excess of its original  purchase price. In connection
therewith,  the Partnership received $257,981 in cash and accepted the remaining
sales  proceeds  in the  form  of a  promissory  note  in the  principal  sum of
$685,000,  collateralized  by a mortgage on the Property.  The  promissory  note
bears interest at a rate of nine percent per annum and is being  collected in 36
monthly  installments of $6,163,  including interest,  with a balloon payment of
$642,798  due in July 2000.  In December  1997,  the  Partnership  reinvested  a
portion of the net sales proceeds in a Property  located in Miami,  Florida,  as
tenants-in-common  with an  affiliate  of the General  Partners.  In  connection
therewith,  the Partnership and the affiliate  entered into an agreement whereby
each  co-venturer  will  share in the  profits  and  losses of the  Property  in
proportion to each co-venturer's  percentage interest.  As of December 31, 1997,
the Partnership  owned a 9.84 percent interest in the Property.  The Partnership
will distribute amounts sufficient to enable the Limited Partners to pay federal
and state income  taxes,  if any (at a level  reasonably  assumed by the General
Partners), resulting from the sale.

      In October 1997, the Partnership sold its Property in Mason City, Iowa, to
the tenant for  $218,790  and  received  net sales  proceeds  (net of $511 which
represents  prorated  rent  returned to the tenant) of $216,528,  resulting in a
gain of $58,538 for financial reporting  purposes.  This Property was originally
acquired  by the  Partnership  in  March  1988  and had a cost of  approximately
$190,300,  excluding  acquisition fees and miscellaneous  acquisition  expenses;
therefore, the Partnership sold the Property for approximately $26,700 in excess
of its original purchase price. In January 1998, the Partnership  reinvested the
net sales proceeds in a Property in Overland Park,  Kansas,  with  affiliates of
the General Partners,  as  tenants-in-common.  The General Partners believe that
the transaction,  or a portion thereof,  relating to the sale of the Property in
Mason City, Iowa, and the reinvestment of the proceeds in a Property in Overland
Park, Kansas, with affiliates as  tenants-in-common  will qualify as a like-kind
exchange  transaction for federal income tax purposes.  However, the Partnership
will distribute amounts sufficient to enable the Limited Partners to pay federal
and state income  taxes,  if any (at a level  reasonably  assumed by the General
Partners), resulting from the sale.

      In January 1998, the  Partnership  sold its Property in Fernandina  Beach,
Florida,  to the tenant,  for $730,000 and received net sales  proceeds  (net of
$3,018  which  represents  prorated  rent  collected  at closing)  of  $724,672,
resulting in a gain of approximately  $264,000 for financial reporting purposes.
In  addition,  in January  1998,  the  Partnership  sold its Property in Daytona
Beach, Florida, to the tenant, for $1,050,000 and

                                                        16

<PAGE>




received  net sales  proceeds  (net of $1,975  which  represents  prorated  rent
returned  to the tenant) of  $1,007,001,  resulting  in a gain of  approximately
$299,300 for financial reporting purposes. The Partnership intends to distribute
the  majority of the net sales  proceeds to the Limited  Partners and intends to
use the remaining net sales proceeds to pay liabilities of the Partnership.


      In February 1998, the  Partnership  also sold its Property in Punta Gorda,
Florida,  to a third  party,  for  $675,000  and  received  net  sales  proceeds
(including  $28,330  which  represents  prorated  rent  collected at closing) of
$665,973,  resulting in a gain of approximately  $73,500 for financial reporting
purposes.  The  Partnership  anticipates  that it will  reinvest  the net  sales
proceeds in an additional Property.


         None of the Properties owned by the Partnership,  or the joint ventures
or the tenancy in common arrangements in which the Partnership owns an interest,
is or may be encumbered.  Subject to certain restrictions on borrowings from the
General Partners,  however, the Partnership may borrow, in the discretion of the
General  Partners,  for  the  purpose  of  maintaining  the  operations  of  the
Partnership.  The  Partnership  will  not  encumber  any  of the  Properties  in
connection with any borrowings or advances. The Partnership also will not borrow
under circumstances which would make the Limited Partners liable to creditors of
the  Partnership.  Affiliates  of the General  Partners  from time to time incur
certain  operating   expenses  on  behalf  of  the  Partnership  for  which  the
Partnership reimburses the affiliates without interest.

      Currently,  rental income from the Partnership's  Properties and net sales
proceeds from the sales of  Properties,  pending  reinvestment  in an additional
Property,  distribution  to the  Limited  Partners  or use  for the  payment  of
Partnership  liabilities,  are  invested  in  money  market  accounts  or  other
short-term,  highly  liquid  investments  such as  demand  deposit  accounts  at
commercial banks, CDs and money market accounts with less than a 30-day maturity
date, pending the Partnership's use of such funds to pay Partnership expenses or
to make distributions to the partners. At December 31, 1997, the Partnership had
$493,118  invested  in such  short-term  investments  as  compared to $57,751 at
December  31,  1996.  The  increase in cash and cash  equivalents  is  primarily
attributable  to the fact  that  during  1997,  the  Partnership  used net sales
proceeds from the sales of Properties to pay a portion of the liabilities of the
Partnership,  including quarterly distributions to the Limited Partners.  During
1996, the Partnership  used cash generated from operations to pay liabilities of
the  Partnership.  As of December 31, 1997, the average  interest rate earned on
the rental income  deposited in demand deposit  accounts at commercial banks was
approximately  four percent annually.  The funds remaining at December 31, 1997,
will be used for the payment of distributions and other liabilities.

Short-Term Liquidity

         The Partnership's  short-term liquidity  requirements consist primarily
of the operating expenses of the Partnership.


      The Partnership's investment strategy of acquiring Properties for cash and
generally  leasing them under triple-net  leases to operators who generally meet
specified financial  standards  minimizes the Partnership's  operating expenses.
The General Partners believe that the leases will continue to generate cash flow
in excess of operating expenses.

      Due to low operating  expenses and ongoing cash flow, the General Partners
do not believe that working  capital  reserves  are  necessary at this time.  In
addition, because the leases for the Partnership's Properties are generally on a
triple-net basis, it is not anticipated that a permanent reserve for maintenance
and repairs will be established at this time. To the extent,  however,  that the
Partnership has insufficient funds for such purposes,  the General Partners will
contribute to the  Partnership  an aggregate  amount of up to one percent of the
offering proceeds for maintenance and repairs.

      The  General  Partners  have the right,  but not the  obligation,  to make
additional capital  contributions if they deem it appropriate in connection with
the operations of the Partnership.


         The Partnership  generally  distributes cash from operations  remaining
after the payment of the operating  expenses of the  Partnership,  to the extent
that  the  General  Partners   determine  that  such  funds  are  available  for
distribution.  Based primarily on current and anticipated  cash from operations,
the Partnership declared distributions to the Limited Partners of $2,376,000 for
each of the years  ended  December  31,  1997,  1996 and 1995.  This  represents
distributions  of $47.52 per unit for each of the years ended December 31, 1997,
1996 and 1995.  The  distributions  to the Limited  Partners for 1997,  1996 and
1995,  were also based on loans received from the General  Partners of $117,000,
$575,200 and $86,200,  respectively,  all of which were subsequently  repaid, as
described  above  in  "Capital   Resources."  The  General  Partners  expect  to
distribute  some  or all  of the  net  sales  proceeds  from  the  sales  of the
Properties  in  Fernandina  Beach and  Daytona  Beach,  Florida,  to the Limited
Partners.  In deciding  whether to sell  Properties,  the General  Partners will
consider  factors such as potential  capital  appreciation,  net cash flow,  and
federal  income tax  considerations.  The reduced number of Properties for which
the Partnership  receives rental  payments,  as well as ongoing  operations,  is
expected to reduce the  Partnership's  revenues.  The  decrease  in  Partnership
revenues, combined with the fact that a significant portion of the Partnership's
expenses  are fixed in  nature,  is  expected  to result in a  decrease  in cash
distributions to the Limited Partners during 1998. No amounts distributed to the
Limited  Partners  for the  years  ended  December  31,  1997,  1996 or 1995 are
required to be or have been  treated by the  Partnership  as a return of capital
for  purposes of  calculating  the  Limited  Partners  return on their  adjusted
capital contributions. The Partnership intends to continue to make distributions
of cash available for distribution to the Limited Partners on a quarterly basis.


         During 1997, 1996 and 1995, affiliates of the General Partners incurred
on behalf of the Partnership $71,681, $108,900 and $149,252,  respectively,  for
certain operating expenses.  At December 31, 1997 and 1996, the Partnership owed
$82,239  and  $102,859,   respectively,  to  affiliates  for  such  amounts  and
accounting  and  administrative  services.  In  addition,  during the year ended
December 31, 1997, the Partnership  incurred $15,150 in real estate  disposition
fees due to an affiliate as a result of services provided in connection with the
sale of the Property in Chicago,  Illinois. The payment of such fees is deferred
until the Limited  Partners have received the sum of their 10% Preferred  Return
and their  adjusted  capital  contributions.  Amounts  payable to other parties,
including  distributions  payable,  decreased  to $611,116 at December 31, 1997,
from  $681,010 at December  31, 1996.  The decrease in amounts  payable to other
parties was  primarily  attributable  to a decrease in accrued and escrowed real
estate taxes at December 31, 1997.  Total  liabilities  at December 31, 1997, to
the extent they exceed cash and cash  equivalents at December 31, 1997,  will be
paid from future cash from operations,  proceeds from the sales of Properties as
described  above, and in the event the General Partners elect to make additional
contributions  or  loans  to  the  Partnership,   from  future  General  Partner
contributions or loans.


Long-Term Liquidity

      The  Partnership  has no  long-term  debt  or  other  long-term  liquidity
requirements.



                                                        19

<PAGE>



Results of Operations

      During the years ended December 31, 1995 and 1996, the  Partnership  owned
and leased 30 wholly owned Properties and during 1997, the Partnership owned and
leased 31 wholly owned  Properties  (including five  Properties,  one in each of
Chicago, Illinois;  Bradenton, Florida; Kissimmee, Florida; Roswell, Georgia and
Mason City,  Iowa,  which were sold during the year ended December 31, 1997). In
addition,  during  the  years  ended  December  31,  1997,  1996 and  1995,  the
Partnership was a co-venturer in two separate joint ventures that each owned and
leased  one  Property  and during  1997,  the  Partnership  owned and leased two
Properties, with affiliates of the General Partners, as tenants-in-common. As of
December 31, 1997,  the  Partnership  owned,  either  directly or through  joint
venture arrangements, 30 Properties which are, in general, subject to long-term,
triple-net  leases. The leases of the Properties provide for minimum base annual
rental  amounts  (payable in monthly  installments)  ranging from  approximately
$23,000 to  $191,900.  All of the leases  provide for  percentage  rent based on
sales in excess of a specified  amount.  In  addition,  some leases  provide for
increases in the annual base rent during the lease term. For further description
of the  Partnership's  leases and Properties,  see Item 1. Business - Leases and
Item 2. Properties, respectively.


      During the years ended December 31, 1997,  1996 and 1995, the  Partnership
and its consolidated joint venture, Tuscawilla Joint Venture, earned $1,930,486,
$2,273,850 and $2,188,000,  respectively, in rental income from operating leases
and earned  income  from direct  financing  leases.  The  decrease in rental and
earned income during 1997, as compared to 1996, is partially  attributable  to a
decrease of approximately $219,700 as a result of the sales of the Properties in
Chicago,  Illinois  (in  January  1997),  Bradenton,  Florida  (in March  1997),
Kissimmee,  Florida (in April 1997), Roswell,  Georgia (in June 1997), and Mason
City, Iowa (in October 1997), as described above in "Capital  Resources." During
1997,  the  decrease  in rental  income was  partially  offset by an increase of
approximately  $86,200 due to the  reinvestment  of a portion of these net sales
proceeds  in a Property  in  Fayetteville,  North  Carolina,  in June  1997,  as
described above in "Capital Resources."

      The decrease in rental and earned income during 1997, as compared to 1996,
and the increase during 1996, as compared to 1995, is partially  attributable to
the fact that during 1996, the  Partnership  entered into a new lease with a new
tenant for the  Denny's  Property in  Hagerstown,  Maryland,  and in  connection
therewith, recognized as income approximately $118,700 for which the Partnership
had previously  established an allowance for doubtful  accounts  relating to the
Denny's and Po Folks Properties in Hagerstown,  Maryland,  as described above in
"Capital  Resources."  The  decrease  in 1997,  as  compared  to  1996,  is also
partially attributable to the fact that during 1997, the Partnership established
an allowance for doubtful accounts of approximately $77,100 for past due amounts
for these  Properties  due to the  uncertainty  of the  collectibility  of these
amounts.  The General  Partners intend to pursue  collection of past due amounts
relating  to this  Property  and will  recognize  any such  amounts as income if
collected.

      Rental and earned  income  during  1997 and 1996,  continued  to remain at
reduced amounts due to the fact that the Partnership is not receiving any rental
income  relating to the Po Folks Property in Hagerstown,  Maryland.  The General
Partners are currently seeking a buyer or a new tenant for this Property.

      In addition,  the  decrease in rental and earned  income  during 1997,  as
compared to 1996, is partially  attributable to the  Partnership  increasing its
allowance  for doubtful  accounts by  approximately  $15,400 for rental  amounts
relating  to the  Property  in  Canton  Township,  Michigan,  due  to  financial
difficulties the tenant is  experiencing.  The General Partners intend to pursue
collection of past due amounts  relating to this Property and will recognize any
such amounts as income if collected.  No such allowance was  established  during
1996 and 1995.


         The increase in rental and earned  income  during 1996,  as compared to
1995,  is  partially  offset by a  decrease  in rental  income of  approximately
$31,000 due to the fact that in  September  1996,  the tenant of the Property in
Chicago,  Illinois, ceased operations of the restaurant business located on such
Property and the Partnership  ceased  recording  rental revenue relating to such
Property.  The tenant filed for bankruptcy and in January 1997, the  Partnership
sold this Property to an unrelated  third party,  as described above in "Capital
Resources."




                                                        22

<PAGE>



      During the years ended December 31, 1997,  1996 and 1995, the  Partnership
also earned $157,648, $157,993 and $143,039,  respectively, in contingent rental
income.  The increase in  contingent  rental  income during 1996, as compared to
1995,  is  primarily  attributable  to an  increase  in gross  sales of  certain
restaurant Properties requiring the payment of contingent rent.

      In addition,  during 1997, 1996 and 1995, the Partnership earned $100,816,
$26,496 and $22,386, respectively, in interest and other income. The increase in
interest  and other  income  during  1997,  was  partially  attributable  to the
interest  earned  on  the  net  sales  proceeds  relating  to the  sales  of the
Properties  in  Chicago,  Illinois;   Bradenton,  Florida;  Kissimmee,  Florida;
Roswell,  Georgia and Mason City, Iowa temporarily invested in short-term highly
liquid investments pending reinvestment of such amounts in additional Properties
or the use of such amounts for other Partnership purposes. In addition, interest
and other income increased by approximately  $33,700 during 1997, as a result of
the interest earned on the mortgage note receivable  accepted in connection with
the sale of the  Property in Roswell,  Georgia,  in June 1997.  The  increase in
interest and other income during 1997, was also  attributable to the Partnership
recognizing  $15,000 in other  income due to the fact that the purchase and sale
agreement  between the  Partnership  and a third party for the Po Folks Property
located in Hagerstown,  Maryland,  was terminated.  Based on the agreement,  all
deposits  received in  connection  with the  purchase  and sale  agreement  were
retained  as other  income  by the  Partnership  due to the  termination  of the
agreement.

      The  Partnership  recognized  a loss of  $148,170  during  the year  ended
December 31, 1997 and income of $11,740 and $22,015 for the years ended December
31, 1996 and 1995, respectively,  attributable to net income and net loss earned
by unconsolidated joint ventures in which the Partnership is a co-venturer.  The
decrease in net income earned by joint ventures is partially attributable to the
fact that,  during July 1997,  the operator of the Property  owned by Titusville
Joint  Venture  vacated  the  Property  and ceased  operations.  In  conjunction
therewith,  Titusville  Joint  Venture  (in which the  Partnership  owns a 73.4%
interest  in the  profits  and  losses  of the  joint  venture)  established  an
allowance for doubtful  accounts of  approximately  $27,000 during 1997. No such
allowance was established  during 1996. In addition,  the joint venture recorded
real estate tax expenses of  approximately  $16,600  during  1997.  No such real
estate taxes were  incurred  during 1996.  The joint  venture  intends to pursue
collection  of these  amounts  from the former  tenant and will  recognize  such
amounts as income if  collected.  In addition,  during 1997,  the joint  venture
established  an  allowance  for loss on land and  building  for its  Property in
Titusville, Florida, for approximately $147,000. The allowance

                                                        23

<PAGE>



represents the difference between the Property's  carrying value at December 31,
1997, and the estimated net realizable value of the Property.  In addition,  the
joint  venture wrote off  unamortized  lease costs of $23,500 in 1997 due to the
tenant  vacating the Property.  Titusville  Joint  Venture is currently  seeking
either a replacement tenant or purchaser for this Property.  The decrease during
1997,  as compared to 1996,  was  partially  offset by an increase in net income
earned by joint  ventures  due to the fact that in July  1997,  the  Partnership
reinvested  the majority of the net sales  proceeds it received from the sale of
the Property in Kissimmee,  Florida,  in an IHOP Property  located in Englewood,
Colorado,  as tenants-in-common  with an affiliate of the General Partners.  The
decrease in net income  earned  during 1996,  as compared to 1995,  is primarily
attributable to the receipt by Titusville  Joint Venture of bankruptcy  proceeds
relating to the former tenant during 1995.  These  amounts had  previously  been
written off;  therefore,  they were  recognized as income when received,  during
1995.

      During the years ended December 31, 1997, 1996 and 1995, one lessee of the
Partnership  and its  consolidated  joint  venture,  Golden Corral  Corporation,
contributed  more than ten  percent of the  Partnership's  total  rental  income
(including rental income from the Partnership's  consolidated  joint venture and
the  Partnership's  share of the rental  income  from one  Property  owned by an
unconsolidated  joint  venture  and two  Properties  owned  with  affiliates  as
tenants-in-common).  As of December 31, 1997, Golden Corral  Corporation was the
lessee under leases relating to six restaurants.  It is anticipated  that, based
on the minimum rental payments required by the leases, this lessee will continue
to  contribute  more than ten percent of the  Partnership's  total rental income
during 1998 and subsequent years. In addition,  during at least one of the years
ended December 31, 1997,  1996 or 1995, six  Restaurant  Chains,  Golden Corral,
Denny's, Perkins, Pizza Hut, KFC and Taco Bell, each accounted for more than ten
percent of the  Partnership's  total rental income (including rental income from
the Partnership's  consolidated joint venture and the Partnership's share of the
rental income from one Property owned by an unconsolidated joint venture and two
Properties owned with affiliates as tenants-in-common).  In subsequent years, it
is anticipated that Golden Corral,

                                                        24

<PAGE>



Denny's,  Pizza Hut,  KFC and Taco Bell each will  continue  to account for more
than ten percent of total  rental  income to which the  Partnership  is entitled
under the terms of the leases.  Any failure of Golden Corral  Corporation or any
of these Restaurant Chains could materially affect the Partnership's income.


      Operating expenses,  including depreciation and amortization expense, were
$626,431,  $638,140 and $667,876 for the years ended December 31, 1997, 1996 and
1995, respectively.  The decrease in operating expenses during 1997, as compared
to 1996, was partially  attributable to a decrease of  approximately  $56,600 in
depreciation  expense  as a result  of the  sales  of  Properties  in  1997,  as
described above in "Capital  Resources." In addition,  the decrease during 1996,
as compared to 1995,  is partially  attributable  to a decrease in  depreciation
expense  relating to the Po Folks Property in Hagerstown,  Maryland,  due to the
Partnership  establishing  an  allowance  for  loss on land and  building  which
represented the difference between the Property's carrying value at December 31,
1995,  and the estimated net  realizable  value of the Property.  This allowance
reduced the depreciable basis of the Property.

      The decrease in operating  expenses  during 1997,  as compared to 1996, is
partially attributable to, and the decrease during 1996, as compared to 1995, is
partially  offset  by,  the fact that  during  1996,  the  Partnership  recorded
approximately $15,000,  relating to legal fees associated with the tenant of the
Property in Chicago,  Illinois,  filing  bankruptcy.  The Partnership  sold this
Property  in January  1997,  as  described  above in  "Capital  Resources."  The
decrease in  operating  expenses  during  1997,  as  compared  to 1996,  is also
attributable to a decrease in accounting and administrative  expenses associated
with operating the Partnership and its Properties.

      The decrease in operating  expenses  during 1997,  as compared to 1996, is
partially  offset by an  increase  in  operating  expenses  due to the fact that
during 1997 the Partnership  recognized real estate tax expense of approximately
$40,200 and bad debt expense of approximately  $32,400,  relating to the Denny's
and Po Folks Properties in Hagerstown,  Maryland.  These amounts relate to prior
year amounts due from the former tenant that the current tenant of this Property
had agreed to pay, as  described  above in  "Capital  Resources."  However,  the
Partnership recorded these amounts as expenses during 1997, due to the fact that
payment of these amounts by the current tenant now appears doubtful. The General
Partners  intend to  pursue  collection  of past due  amounts  relating  to this
Property  and will  recognize  any such  amounts  as  income if  collected.  The
decrease in operating  expenses  during 1996, as compared to 1995, was partially
attributable  to the fact that during 1996, the  Partnership did not record real
estate tax expense  relating to the Denny's  Property  and Po Folks  Property in
Hagerstown, Maryland, as described above. The Partnership recorded such expenses
during  1995.  As a result  of the  former  tenant of the Po Folks  Property  in
Hagerstown,  Maryland, defaulting under the terms of its lease in February 1995,
the  Partnership  expects to  continue  to incur real  estate  tax  expense  and
insurance expense until the Property is sold or leased to a new tenant.


      In addition,  the decrease in operating  expenses during 1996, as compared
to 1995,  is partially  offset by an increase in accounting  and  administrative
expenses  associated  with operating the  Partnership  and its Properties and an
increase in  insurance  expense as a result of the General  Partners'  obtaining
contingent liability and property coverage for the Partnership  beginning in May
1995.


      As a result of the sales of the five Properties  during 1997, and the sale
of the parcel of land in Plant City,  Florida,  as  described  above in "Capital
Resources,"  the  Partnership  recognized  gains on sale of land  and  buildings
totalling $1,027,590 during the year ended December 31, 1997. No Properties were
sold during 1996 or 1995. In addition,  during the years ended December 31, 1997
and 1995, the Partnership recorded an allowance for loss on land and building of
$32,819  and  $207,844,  respectively,  relating  to the Po  Folks  Property  in
Hagerstown,  Maryland.  The allowance  represented  the  difference  between the
carrying  value of the  Property  at  December  31,  1997 and 1995,  and the net
realizable  value of the Property based on anticipated  sales prices at December
31, 1997 and 1995.

      The General  Partners of the  Partnership  are in the process of assessing
and addressing the impact of the year 2000 on their computer  package  software.
The  hardware and  built-in  software  are  believed to be year 2000  compliant.
Accordingly, the General Partners do not expect this matter to materially impact
how the  Partnership  conducts  business  nor its  current or future  results of
operations or financial position.

      The  Partnership's  leases as of December 31, 1997, are triple-net  leases
and, in general,  contain  provisions that the General Partners believe mitigate
the adverse effect of inflation.  Such provisions  include clauses requiring the
payment of percentage rent based on certain  restaurant  sales above a specified
level and/or automatic increases in base rent at specified times during the term
of the lease.  Management expects that increases in restaurant sales volumes due
to inflation and real sales growth should result in an increase in rental income
(for certain  Properties) over time.  Continued inflation also may cause capital
appreciation of the  Partnership's  Properties.  Inflation and changing  prices,
however,  also may have an adverse impact on the sales of the restaurants and on
potential capital appreciation of the Properties.




                                                        26

<PAGE>



                                   SIGNATURES



         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the  undersigned,  thereunto duly  authorized,  on the 29th day of
July, 1999.

                                        CNL INCOME FUND III, LTD.

                                         By:      CNL REALTY CORPORATION
                                                  General Partner

                                                  /s/ Robert A. Bourne
                                                  ---------------------------
                                                  ROBERT A. BOURNE, President


                                         By:      ROBERT A. BOURNE
                                                  General Partner

                                                  /s/ Robert A. Bourne
                                                  ---------------------------
                                                  ROBERT A. BOURNE


                                         By:      JAMES M. SENEFF, JR.
                                                  General Partner

                                                  /s/ James M. Seneff, Jr.
                                                  ---------------------------
                                                  JAMES M. SENEFF, JR.


<PAGE>


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
Registrant and in the capacities and on the dates indicated.
<TABLE>
<CAPTION>


Signature                               Title                                   Date
<S> <C>
/s/ Robert A. Bourne                President, Treasurer and Director        July 29, 1999
- --------------------------          (Principal Financial and Accounting
Robert A. Bourne                    Officer)


/s/ James M. Seneff, Jr.            Chief Executive Oficer and Director      July 29, 1999
- --------------------------          (Principal Executive Officer)
James M. Seneff, Jr.


</TABLE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission