RETAIL EQUITY PARTNERS LIMITED PARTNERSHIP
10-K, 1996-03-28
OPERATORS OF NONRESIDENTIAL BUILDINGS
Previous: AMERICAN RESTAURANT PARTNERS L P, 8-K, 1996-03-28
Next: WALSHIRE ASSURANCE COMPANY, 10-K, 1996-03-28



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

[ X ]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
       OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 1995

                                       OR

[   ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
       OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from               to               .

                         Commission File Number 33-15427

                   RETAIL EQUITY PARTNERS LIMITED PARTNERSHIP
             (Exact name of registrant as specified in its charter)

North Carolina                                         56-1590235
(State or other jurisdiction of            (I.R.S. Employer Identification No.)
incorporation or organization)

3710 One First Union Center, Charlotte, NC                          28202-6032
 (Address of principal executive offices)                           (Zip Code)

Registrant's telephone number, including area code  704/333-1367

Securities registered pursuant to Section 12(b) of the Act:

Title of each class                   Name of each exchange on which registered:

Beneficial Assignment Certificates    None

        Securities registered pursuant to Section 12(g) of the Act: None

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated  by reference in Part III of the Form 10-K or any amendment to this
Form 10-K. [ X ]

     The aggregate  market value of the voting stock held by  non-affiliates  of
the Registrant at March 15, 1996, was not determinable (no active market).

     Indicate by check mark whether the  registrant  has filed all documents and
reports  required  to be  filed by  Section  12,  13 or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court. Yes X No ___

Index to Exhibits at Page   24                     Total number of Pages    25


                                       1
<PAGE>


                   RETAIL EQUITY PARTNERS LIMITED PARTNERSHIP

                                TABLE OF CONTENTS

<TABLE>
<CAPTION>

Item No.   FINANCIAL INFORMATION                                               Page No.

 <S>       <C>                                                                    <C>
           PART I
   1       Business                                                                3
   2       Properties                                                              4
   3       Legal Proceedings                                                       5
   4       Submission of Matters to a Vote of Security Holders                     5

           PART II
   5       Market for Registrant's Common Equity and Related Stockholder
           Matters                                                                 5
   6       Selected Financial Data                                                 6
   7       Management's Discussion and Analysis of Financial Condition
           and Results of Operations                                               6
   8       Financial Statements and Supplementary Data                             7
   9       Changes in and Disagreements With Accountants on Accounting
           and Financial Disclosure                                                7

           PART III
  10       Directors and Executive Officers of the Registrant                      8
  11       Executive Compensation                                                  8
  12       Security Ownership of Certain Beneficial Owners and Management
                                                                                   8
  13       Certain Relationships and Related Transactions                          9

           PART IV
  14       Exhibits, Financial Statement Schedules, and Reports on Form
           8-K                                                                     9

</TABLE>

                                       2
<PAGE>



                                     PART I

ITEM 1.  BUSINESS

Retail  Equity  Partners  Limited  Partnership  (the  "Partnership")  is a North
Carolina limited  partnership  organized in 1987 to acquire,  hold,  operate and
manage  three  neighborhood   shopping  centers.  The  general  partner  of  the
Partnership is Boddie Investment Company ("BIC"), a North Carolina corporation.

The  Partnership  offered  a  minimum  of  50,000  and a  maximum  of  1,000,000
Beneficial Assignment  Certificates ("BACs") representing beneficial assignments
of limited  partnership  interests at $20 per BAC on a best effort basis through
Planned  Management  Company,  the  dealer/manager.   The  Partnership  received
aggregate  subscription  funds of  $6,671,543.  The offering  closed on April 2,
1990.

The  Partnership  made  cash and  leveraged  investments  in three  neighborhood
shopping  centers  located in Burlington,  North  Carolina (New Market  Square),
Raleigh,  North Carolina (Plaza West), and Virginia Beach,  Virginia (Cape Henry
Plaza).

In October 1991,  the ownership of New Market Square was  transferred to a newly
formed  partnership,   New  Market  Square  Limited  Partnership   ("NMS").  The
Partnership  is the sole general  partner and holds a 99.99 percent  interest in
NMS. In February 1992,  NMS filed a voluntary  petition for relief under Chapter
11  of  the  United  States   Bankruptcy  Code.  This  action  was  taken  after
negotiations  for  refinancing of New Market  Square's  mortgage loan payable of
$6,400,000 failed and alternative financing could not be obtained.  NMS received
court approval to continue  normal  operations.  In May 1993,  NMS  successfully
completed  its  restructuring  of the mortgage  loan payable with the lender and
emerged  from  bankruptcy.  The  principal  balance  of the  mortgage  loan  was
increased  to  $6,425,000,  with the $25,000  increase  representing  legal fees
incurred to restructure the loan. In May 1993, a $100,000  principal payment was
due and paid.

Rose's,  Inc.,  an  anchor  tenant at New  Market  Square,  renounced  its lease
pursuant to a Chapter 11 bankruptcy filing on August 1, 1994, vacated the rental
space and ceased  making  rental  payments.  Rose's  filed a claim  against  the
Partnership  in the  amount  of  $45,743  for  rent  which it  claimed  was paid
improperly  after  the  filing  of  its  bankruptcy  petition,   for  which  the
Partnership  paid $20,000 in full  settlement in February 1995. The  Partnership
had filed a proof of claim  against  Rose's for unpaid future rent in the amount
of $880,000. In January 1995, the Partnership and Rose's agreed to fix the claim
at $512,808,  and in March 1995, the Partnership  sold the claim to an unrelated
third party for an immediate cash payment of $82,049.

After the departure of Rose's, the Partnership did not have sufficient cash flow
to make full payments  required  under the New Market Square  mortgage loan. The
lender and the Partnership entered into a forbearance  agreement under which NMS
remitted  to the  lender  net cash flow  after  payment  of  operating  expenses
monthly.  In June 1995,  the  forbearance  agreement was  terminated and the NMS
mortgage  loan  was  brought   current  by  using   substantially   all  of  the
Partnership's  cash  reserves.  During  the last half of 1995 BIC  advanced  the
Partnership sufficient funds to cover operating shortfalls.

In February  1996,  the New Market Square land,  building and personal  property
were sold to an unrelated party for a contract price of $6,558,000, resulting in
an estimated  loss on sale of $510,000.  (See  discussion  in Notes to Financial
Statements included in Item 14 of this Report.)

Partnership  Business.  In 1995 and previous  years,  rental revenue was derived
from the leasing of shopping center space to approximately 40 tenants and from a
ground  lease to a bank for an  out-parcel.  The  shopping  centers  are  leased
subject to net  leases.  Tenants  reimburse  the  Partnership  for  common  area
maintenance and certain other costs incurred.

                                       3
<PAGE>

Historically,  a significant  portion of rental  revenue was derived from anchor
tenants for which leases extend to 2006.  Major tenants of the shopping  centers
(those leasing greater than 10 percent of total leasable space of 238,550 square
feet) have been as follows:
<TABLE>
<CAPTION>

- --------------------- ------------------------ --------------- --------------- ---------------
                                                                1995 Rental    Lease Expires
  Tenant                Shopping Center          Square Feet       Revenue
<S>                   <C>                         <C>            <C>                 <C>     
Harris Teeter         Plaza West                    25,000        $143,000            2006
Food Lion             Cape Henry Plaza              25,000         178,000            2006
Winn Dixie            New Market Square             35,900         216,000            2006
Rose's/vacant*        New Market Square             54,000              --              --
                                                   139,900        $537,000
- --------------------- ------------------------ --------------- --------------- ---------------
</TABLE>

*Rose's,  Inc.  renounced its lease pursuant to a bankruptcy filing on August 1,
1994, vacated the rental space and ceased making rental payments.

The  Partnership's  two  remaining  properties  are well  located in cities with
strong economies and rapidly growing populations.  The properties have been well
maintained.  Cape Henry Plaza was painted in 1995,  and certain roof and parking
lot repairs are  scheduled  for 1996.  With the  completion of these repairs the
centers will remain in good physical condition.

Occupancy  remains high at both  centers.  At December  31, 1995,  and March 15,
1996,  occupancy at Cape Henry Plaza was 100 percent,  compared to 95 percent at
December  31,  1994.  For Plaza West  occupancy  was 100 percent at December 31,
1994, December 31, 1995, and March 15, 1996.

Rental rates for local tenant  renewals and new local tenant leases appear to be
improving at both properties. This improvement appears to be attributable to the
combined  effect  of an  improving  economy,  good  locations  and a lack of new
construction of similar type centers.


ITEM 2.  PROPERTIES

All three properties are neighborhood  shopping centers,  held subject to loans.
All of the centers were constructed in 1986 and were acquired by the Partnership
in May 1988.  (See  discussion  of major tenants and  occupancy  percentages  in
Business discussion included in Item 1 of this Report.)
<TABLE>
<CAPTION>

- ------------------------------ ----------------------------- ----------------
                                                              Approx. Sq. Ft.
 Shopping Center Name               Location                   Rental Space
<S>                            <C>                                <C>
Plaza West                     Raleigh, North Carolina              63,800
Cape Henry Plaza               Virginia Beach, Virginia             50,000
New Market Square*             Burlington, North Carolina          125,000

- ------------------------------ ----------------------------- ----------------
</TABLE>
*New Market Square was sold in February 1996.

Summary information regarding occupancy rates is as follows:

                                       4
<PAGE>
<TABLE>
<CAPTION>

- -----------------------------------------------------------------------------
                                               As of December 31,
                                     1995           1994           1993
<S>                                  <C>            <C>            <C>
Plaza West                            100%           100%           100%
Cape Henry Plaza                      100             95            100
New Market Square                      55             57            100

- -------------------------------- -------------- -------------- --------------
</TABLE>


ITEM 3.  LEGAL PROCEEDINGS

The Partnership was not a party to any material pending legal proceedings during
the fourth  quarter of 1995 or at December 31,  1995.  See  discussion  of legal
proceedings with respect to the New Market Square Rose's vacancy and disposition
thereof during first quarter 1995 in Business  discussion  included in Item 1 of
this Report.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matters were  submitted to a vote of the security  holders  during the fourth
quarter of fiscal year 1995.



                                     PART II

5.  MARKET FOR  REGISTRANT'S  BENEFICIAL  ASSIGNMENT  CERTIFICATES  AND  RELATED
MATTERS

The Partnership received aggregate  subscription funds of $6,671,543 for 333,577
beneficial  assignment  certificates  ("BACs") from approximately 480 investors.
There is  currently  no  established  public  trading  market for the BACs.  The
Partnership is unaware of any secondary market for its securities.

No  distributions  were made in 1995,  1994,  or 1993.  The  general  partner is
currently  evaluating  the  Partnership's   remaining  properties  to  determine
appropriate levels for operating reserves. The Partnership intends to distribute
the net proceeds from the sale of New Market Square less any amounts required to
maintain  adequate  operating  reserves.  The  Partnership is expected to make a
capital distribution during the first half of 1996.

                                       5
<PAGE>


6.  SELECTED FINANCIAL DATA
<TABLE>
<CAPTION>

- ----------------------------------- -----------------------------------------------------------------------------
                                                          For the years ended December 31,
                                       1995 (1)          1994            1993          1992 (2)         1991
- ----------------------------------- --------------- --------------- --------------- --------------- --------------
<S>                                    <C>             <C>             <C>             <C>            <C>   
Operating Data
Rental revenue                          $1,632,519      $1,767,669      $1,811,601      $1,814,882     $1,855,323
Net loss                                  (828,548)       (269,830)       (277,204)     (2,036,308)      (205,349)

Net loss per BAC                             (2.46)          (0.80)          (0.82)          (6.04)         (0.61)
Distributions per BAC (3)                      .00             .00             .00            0.23           1.80

Balance Sheet Data (at year end)
Total assets                            13,029,394      14,116,654      14,493,681      14,952,836     17,065,222
Notes payable                           12,797,111      13,060,575      13,266,616      13,445,000     13,445,000

- ----------------------------------- --------------- --------------- --------------- --------------- --------------
</TABLE>

(1) In 1995,  the  Partnership  recorded  a charge of  $510,000  to  reduce  the
recorded basis of the New Market Square  Shopping  Center  property to estimated
net realizable  value. The property was subsequently  sold to an unrelated third
party in February 1996.

(2) In 1992,  the  Partnership  recorded  a charge of  $1,750,000  to reduce the
recorded basis of its shopping centers to estimated net realizable value.

(3) Under generally accepted accounting principals, distributions have consisted
entirely of return of capital.


ITEM 7. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

The  following  discussion  should  be read in  conjunction  with the  Financial
Statements and Notes thereto included in Item 14 of this Report.

Results of Operations

Revenues.  Rental  revenue was generally  consistent in 1990 through 1993,  with
occupancy at all three shopping centers consistently above 90 percent. In August
1994, Rose's, a key tenant which occupied  approximately 45 percent of available
space at New Market Square,  renounced its lease pursuant to a bankruptcy filing
and vacated its space. As a result of this significant  vacancy,  rental revenue
decreased  2.4  percent in 1994 and 7.6  percent in 1995.  Occupancy  levels and
related  rental income at Plaza West and Cape Henry have  remained  consistently
high.

In 1995 the Partnership recognized other income of approximately $82,000 related
to sale of its claim against Rose's for unpaid future rent.  There were no other
significant income items in 1995, 1994 or 1993.

Expenses. Property operating expenses,  exclusive of depreciation,  amortization
and interest, were generally consistent,  increasing 3.3 percent in 1994, and no
increase in 1995.  General and  administrative  expenses,  including legal fees,
were unusually high in 1993 due to the bankruptcy and related loan  modification
of the Partnership's subsidiary,  New Market Square Limited Partnership ("NMS"),
but  returned  to  more  typical  levels  in 1994  and  1995.  Depreciation  and
amortization expenses were consistent throughout the three year period.  Nominal
declines in interest expense reflect amortization of loan principal.

In late December  1995,  the  Partnership  entered into an agreement to sell New
Market Square Shopping Center which was subsequently  executed in February 1996.
In conjunction with this sale in 1995 the Partnership recorded a


                                       6
<PAGE>
 
$510,000  charge to reduce the  recorded  net book  value of New  Market  Square
assets to estimated net realizable value (contract sale price of $6,558,000 less
estimated  direct  costs  of the sale  totaling  approximately  $195,000).  (See
discussion  of New Market  Square in Notes to Financial  Statements  included in
Item 14 of this Report.)

Summary Results of Operations.  The Partnership recorded net losses of $277,000,
$270,000,  and $829,000 in 1993, 1994 and 1995,  respectively.  Depreciation and
amortization of  approximately  $420,000 in each year are  significant  non-cash
expenses which have a significant impact on reported results.

Net losses related to operations of New Market Square were $99,000, $98,000, and
$726,000  in 1993,  1994 and  1995,  respectively,  including  depreciation  and
amortization  of  approximately  $225,000  in  each  year  and a  provision  for
estimated loss on sale of New Market Square of $510,000 in 1995.

Liquidity and Capital Resources

The  Partnership  has had long term  financing  in place on all  three  shopping
centers.  The first mortgage loans on the two shopping  centers  remaining after
sale  of New  Market  Square  mature  in  1998  and  require  monthly  principal
reduction.  (See  discussion  of Mortgage  Loans  Payable in Notes to  Financial
Statements included in Item 14 of this Report.)

If not for the Rose's  bankruptcy  and  resulting  vacancy at New Market  Square
since August 1994, the Partnership  would have been operating  reasonably  well.
Following the Rose's  departure,  New Market Square did not generate  sufficient
cash flow to pay full payments  required under its mortgage loan. The lender and
the  Partnership  entered  into a  forbearance  agreement  under  which  monthly
payments  varied  based on New  Market's  cash flow after  payment of  operating
expenses.  In June 1995, the forbearance  agreement was terminated,  and the New
Market  mortgage  loan was  brought  current by using  substantially  all of the
Partnership's  cash  reserves.  During the  remainder  of the year,  the general
partner  advanced  approximately  $79,000 to the  Partnership to cover operating
shortfalls.

Plaza West and Cape Henry Plaza  continue to  generate  positive  cash flow from
operations.  Leases at these  shopping  centers are  generally  long-term,  with
substantially  all increases in operating  expenses,  taxes and insurance passed
through to and paid by tenants. Additionally,  most leases include built-in rent
increases based on changes in the consumer price index.  The Partnership  should
have sufficient cash flow to meet its capital needs.

The Partnership did not pay any distributions to partners in 1993, 1994 or 1995.
The  Partnership  expects to make some  distribution  to  partners  with the net
proceeds of sale of New Market Square in 1996; however, other distributions have
been suspended until property operations allow.


ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The financial  statements and supplementary data are listed under Item 14(a) and
filed as part of this Report on the pages indicated.


ITEM  9.  CHANGES  IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
FINANCIAL DISCLOSURE

None.

                                       7
<PAGE>



                                    PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The  Partnership  has  no  directors  or  executive  officers.  The  Partnership
Agreement provides that the management of the affairs of the Partnership and the
administration  of its  day-to-day  operations  will be performed  solely by the
general partner. From the inception of the Partnership until April 14, 1994, the
general  partner was BT Venture  Partners  ("BTVP"),  a North  Carolina  general
partnership  formed in June 1985.  The two general  partners of BTVP were Boddie
Investment Company ("BIC"), a North Carolina  corporation,  and Tom G. Thornburg
("Thornburg").  In April 1994,  BIC purchased  Thornburg's  interest in BTVP and
certain  affiliated  partnerships  and  corporations.  In conjunction  with this
transaction,  BIC became the general  partner of the Partnership as of April 14,
1994.

BIC was formed in June 1985 to engage in the business of real estate investment.
B. Mayo  Boddie and  Nicholas  B.  Boddie own all of the  outstanding  shares of
capital  stock  of BIC and  are its  only  directors.  Biographical  information
concerning the officers of BIC is set forth below.

B. Mayo Boddie, age 66, President of BIC, together with his brother, Nicholas B.
Boddie, and their late uncle, Carleton Noell, founded Boddie-Noell  Enterprises,
Inc.  ("BNE")  in 1961.  BNE,  which is  headquartered  in  Rocky  Mount,  North
Carolina,  is the largest  privately owned and the second largest  franchisee of
Hardee's  Restaurants in the United States. BNE owns and operates  approximately
365  Hardee's  Restaurants.  B. Mayo  Boddie is  chairman of the board and chief
executive  officer  of BNE.  Mr.  Boddie  serves as a  director  of First  Union
National  Bank of North  Carolina,  Factory  Stores of America,  North  Carolina
Wesleyan College,  the East Carolina Council of Boy Scouts of America,  a member
of the Board of Visitors of the  Kenan-Flagler  Business  School  (University of
North  Carolina at Chapel Hill) and is  President of the Rocky Mount  Chamber of
Commerce. He attended the University of North Carolina at Chapel Hill.

Nicholas B.  Boddie,  age 68, a Vice  President  of BIC, is vice  chairman and a
director of BNE. He is a director of First Union  National  Bank of Rocky Mount,
Lake Waccamaw Boys and Girls Home of North  Carolina,  East Carolina  Council of
Boy  Scouts  and  Rocky  Mount  Junior  Achievement.  Mr.  Boddie  attended  the
University of North Carolina at Chapel Hill.

Douglas E.  Anderson,  age 48, a Vice  President  and Secretary of BIC, has been
with BNE since 1977 and is currently  executive vice president and secretary and
a director  of that  company.  Mr.  Anderson is also  president  of BNE Land and
Development Company, a division of BNE. He serves as a director of Wachovia Bank
of Rocky Mount, North Carolina,  the Educational Foundation of the University of
North Carolina and is a former director of Golden Corral Real Estate  Investment
Trust. Mr. Anderson attended the University of North Carolina at Chapel Hill.

W. Craig Worthy,  age 43,  Treasurer of BIC, has been with BNE since 1979 and is
currently senior vice president and chief financial officer of that company.  He
serves as a director  of First Union Bank of Rocky  Mount,  North  Carolina.  He
received a BA degree  from the  University  of  Virginia in 1974 and a Master of
Accountancy  and  of  Business  Administration  from  the  University  of  South
Carolina.


ITEM 11.  EXECUTIVE COMPENSATION

During the year ended December 31, 1995 the Partnership  paid no compensation to
the general partner or to the executive  officers,  directors or partners of its
affiliates.  See Item 13. Certain  Relationships  and Related  Transactions  for
discussion  of  amounts  which  were  paid or which  may be paid to the  general
partner and certain affiliates of the general partner.


ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

There are no BAC owners with a 5 percent or greater ownership interest.


                                       8
<PAGE>

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The general partner of the Partnership is BIC, a North Carolina corporation. See
Item 10,  Directors and Executive  Officers of the  Registrant  for  information
concerning  BIC.  During  1995  BIC  made  advances   totaling  $79,000  to  the
Partnership to cover  operating  deficits.  Such advances  accrue  interest at a
prime rate;  during 1995 the Partnership  recorded  interest  expense related to
these advances totaling approximately $2,000.

Boddie-Noell Properties,  Inc. ("BNP"), an affiliate of the general partner, was
engaged by the Partnership to provide  management and certain  leasing  services
for its three shopping  centers.  BNP is a publicly-held  real estate investment
trust.  Certain officers and directors of BIC are also officers and directors of
BNP. Effective October 1, 1995, BNP transferred  management and leasing services
rights to its subsidiary,  BNP  Management,  Inc. Total fees paid to BNP and BNP
Management,  Inc.  were  approximately  $51,000.  In addition,  the  Partnership
reimbursed BNP and BNP Management for certain administrative costs in the amount
of approximately $12,000.

The books and records of the Partnership are maintained by the general  partner,
subject to audit by independent public  accountants.  Purchasers of BACs have no
right  to  participate  in  the  management  of the  Partnership,  and it is not
intended that there will be annual meetings of investors.

The Partnership  does not have  independent  management and will rely on BIC and
BNP Management,  Inc. for day-to-day management of the Partnership.  BIC and BNP
Management,  Inc.  believe  they have  sufficient  staff  personnel  to be fully
capable of discharging  their  responsibility  to all  partnerships or groups to
which  they  are  responsible.  BIC has  conflicts  of  interest  in  allocating
management time, services and other functions among affiliated publicly held and
privately held entities and other partnerships or ventures that it may organize.
The  partners,  officers and directors of BIC and BNP will devote only such time
to the  affairs  of the  Partnership  as  they,  within  their  sole  discretion
exercised  in  good  faith,  determine  to  be  necessary  to  carry  out  their
obligations under the Partnership Agreement.



                                     PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(a) 1. and 2.  Financial Statements and Schedules

The financial  statements  and schedules  listed below are filed as part of this
Annual Report on the pages indicated.

                          INDEX TO FINANCIAL STATEMENTS
<TABLE>
<CAPTION>

                                                                                             PAGE
<S>                                                                                          <C>
Financial Statements and Notes:
   Report of Independent Accountants                                                          12
   Consolidated Balance Sheets as of December 31, 1995 and 1994                               13
   Consolidated Statements of Operations for the Years Ended December 31, 1995,
      1994, and 1993                                                                          14
   Consolidated Statements of Shareholders' Equity for the Years Ended
      December 31, 1995, 1994, and 1993                                                       15
   Consolidated Statements of Cash Flows for the Years Ended December 31, 1995,
      1994, and 1993                                                                          16
   Notes to Consolidated Financial Statements                                                 17
Schedules:
   Schedule III - Real Estate and Accumulated Depreciation                                    23
</TABLE>

                                       9
<PAGE>


The  financial  statements  and schedule  are filed as part of this report.  All
other  schedules  are omitted  because they are not  applicable  or the required
information is included in the financial statements or notes thereto.

(a) 3.  Exhibits

The Registrant  agrees to furnish a copy of all agreements  related to long-term
debt upon request of the Commission.


  Exhibit
    No.

    2*       Plan for Reorganization and Disclosure Statement,  a Motion seeking
             authority  to make  post-petition  expenditures  and certain  other
             related  filings  (filed as Exhibit  29(e) to the  Partnership  8-K
             filing  dated  February  14,  1992,  and  incorporated   herein  by
             reference)
    4*       Retail Equity Partners Limited Partnership Agreement of Limited 
             Partnership (filed as Exhibit 4 to the Partnership's Registration
             Statement (File No. 33-15427) on Form S-11 and incorporated herein 
             by reference)
   27        Financial Data Schedule (electronic filing)

* Incorporated herein by reference

(b)  Reports on Form 8-K.

There were no reports on Form 8-K filed by the  Partnership  during the  quarter
ended December 31, 1995. The Partnership  subsequently filed a Current Report on
Form 8-K as of  February  8,  1996,  to  report  the sale of New  Market  Square
Shopping Center.


                                       10
<PAGE>


                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                             RETAIL EQUITY PARTNERS
                                             LIMITED PARTNERSHIP
                                             (Registrant)

                                             By:    Boddie Investment Company
                                                    General Partner




Date:  March 27, 1996                        By:         /s/ Philip S. Payne
                                                    Philip S. Payne
                                                    Duly Authorized Agent


Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed by the following  persons on behalf of the registrant and in the
capacities and on the dates indicated.





     /s/ B. Mayo Boddie               Director             March 27, 1996
   B. Mayo Boddie




     /s/ Nicholas B. Boddie           Director             March 27, 1996
   Nicholas B. Boddie




                                       11
<PAGE>






Report of Independent Public Accountants




To Retail Equity Partners Limited Partnership:
We have audited the  accompanying  consolidated  balance sheets of Retail Equity
Partners  Limited  Partnership  (a North  Carolina  limited  partnership)  as of
December  31,  1995,  and  1994,  and the  related  consolidated  statements  of
operations, changes in partners' equity (deficit) and cash flows for each of the
three years in the period ended December 31, 1995.  These  financial  statements
and the  schedule  referred  to below  are the  responsibility  of the  managing
general partner.  Our responsibility is to express an opinion on these financial
statements  and  schedule  based on our  audits.  We  conducted  our  audits  in
accordance with generally accepted auditing  standards.  Those standards require
that we plan and perform the audit to obtain reasonable  assurance about whether
the financial  statements are free of material  misstatement.  An audit includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  financial  statements.  An audit also  includes  assessing  the  accounting
principles used and significant  estimates made by the managing general partner,
as well as evaluating the overall financial statement  presentation.  We believe
that our audits provide a reasonable basis for our opinion. In our opinion,  the
consolidated  financial  statements  referred to above  present  fairly,  in all
material  respects,  the financial  position of Retail Equity  Partners  Limited
Partnership  as of  December  31,  1995  and  1994,  and the  results  of  their
operations  and their cash flows for each of the three years in the period ended
December 31, 1995, in conformity with generally accepted accounting  principles.
Our  audits  were  made for the  purpose  of  forming  an  opinion  on the basic
financial  statements  taken  as a  whole.  The  schedule  listed  in Item 14 is
presented  for  purposes  of  complying   with  the   Securities   and  Exchange
Commission's  rules  and is not  part of the  basic  financial  statements.  The
schedule has been subjected to the auditing  procedures applied in the audits of
the  basic  financial  statements  and,  in our  opinion,  fairly  states in all
material  respects,  the  financial  data  required  to be set forth  therein in
relation to the basic financial statements taken as a whole.
                                                    /s/ Arthur Andersen LLP
                                                        ARTHUR ANDERSEN LLP






Charlotte, North Carolina,
    February 8, 1996.



                                       12
<PAGE>


                   Retail Equity Partners Limited Partnership

            Consolidated Balance Sheets -- December 31, 1995 and 1994

<TABLE>
<CAPTION>


                                      Assets                                               1995            1994
                                    ----------                                         ------------    ------------
<S>                                                                                    <C>             <C>
Investments in shopping centers:
    Land                                                                                $ 2,094,634     $ 2,094,634
    Buildings and improvements                                                            5,769,651       5,769,651
    Personal property                                                                        32,181          32,181
    Less - Accumulated depreciation                                                      (1,520,349)     (1,342,815)
                                                                                          6,376,117       6,553,651
New Market Square Shopping Center (see Note 5)                                            6,363,530       7,088,184
Cash                                                                                         16,467         149,639
Restricted cash - Tenant security deposits                                                   32,695          27,153
Accounts receivable, less allowance for doubtful accounts of
    $7,443 in 1995 and $55,200 in 1994                                                      113,140         123,435
Prepaids and other assets                                                                    47,507          62,770
Deferred costs, less amortization of $175,504 in 1995 and $144,000 in 1994                   79,938         111,822
                                                                                        $13,029,394     $14,116,654
                                                                                     
                       Liabilities and Partners' Equity (Deficit)
                    ------------------------------------------------
Mortgage loans payable                                                                 $  6,931,348    $  6,983,060
Mortgage loan and accrued interest payable - New Market Square Shopping Center            5,909,756       6,172,455
Trade accounts payable and accrued expenses                                                  31,905          52,861
Prepaid rent                                                                                  2,752          11,263
Tenant security deposits                                                                     31,100          26,381
Accrued interest payable                                                                     53,429          53,828
Advances and accrued interest due to affiliates                                              80,846               0
                 Total liabilities                                                       13,041,136      13,299,848
Partners' equity (deficit):
    Limited partners                                                                         54,099         874,362
    General partner                                                                         (65,841)        (57,556)
                 Total partners' equity (deficit)                                           (11,742)        816,806
                                                                                        $13,029,394     $14,116,654

</TABLE>




The accompanying notes to consolidated financial statements are an integral part
of these balance sheets.


                                       13
<PAGE>


                   Retail Equity Partners Limited Partnership

                      Consolidated Statements of Operations
              For the Years Ended December 31, 1995, 1994 and 1993



<TABLE>
<CAPTION>



                                                                            1995            1994            1993
                                                                       -------------   -------------   ------------- 
<S>                                                                      <C>             <C>             <C>
Revenue:
    Rental revenue                                                        $1,632,519      $1,767,669      $1,811,601
    Interest                                                                   9,205           4,731           7,644
    Other income                                                              82,049               0               0
                                                                           1,723,773       1,772,400       1,819,245
Expenses:
    Property operations                                                      193,793         186,776         171,279
    General and administrative                                                55,496          47,112         100,697
    Property taxes and insurance                                             163,824         165,184         166,882
    Property management fees                                                  51,330          57,063          57,722
    Depreciation                                                             392,188         393,258         393,622
    Amortization                                                              31,884          31,935          25,914
    Interest                                                               1,153,806       1,160,902       1,180,333
    Provision for estimated loss on sale of New Market Square
       Shopping Center                                                       510,000               0               0
                                                                           2,552,321       2,042,230       2,096,449
Net loss                                                                  $ (828,548)     $ (269,830)     $ (277,204)
Net loss allocated to limited partners (99%)                              $ (820,263)     $ (267,132)     $ (274,432)
Net loss allocated to general partner (1%)                                $   (8,285)     $   (2,698)     $   (2,772)
Net loss per limited partnership unit                                     $    (2.46)     $    (0.80)     $    (0.82)

</TABLE>




The accompanying notes to consolidated financial statements are an integral part
of these statements.



                                       14
<PAGE>




                   Retail Equity Partners Limited Partnership

        Consolidated Statements of Changes in Partners' Equity (Deficit)
              For the Years Ended December 31, 1995, 1994 and 1993


<TABLE>
<CAPTION>




                                                 Limited         General
                                                 Partners        Partner           Total
                                               ------------    -----------     ------------
<S>                                            <C>             <C>             <C>
Balance, December 31, 1992                      $1,415,926      $(52,086)       $1,363,840
    Net loss                                      (274,432)       (2,772)         (277,204)
Balance, December 31, 1993                       1,141,494       (54,858)        1,086,636
    Net loss                                      (267,132)       (2,698)         (269,830)
Balance, December 31, 1994                         874,362       (57,556)          816,806
    Net loss                                      (820,263)       (8,285)         (828,548)
Balance, December 31, 1995                      $   54,099      $(65,841)       $  (11,742)




</TABLE>




The accompanying notes to consolidated financial statements are an integral part
of these statements.



                                       15
<PAGE>


                   Retail Equity Partners Limited Partnership

                      Consolidated Statements of Cash Flows
              For the Years Ended December 31, 1995, 1994 and 1993

<TABLE>
<CAPTION>




                                                                              1995           1994            1993
                                                                          ------------   ------------   ------------
<S>                                                                       <C>            <C>            <C>
Cash flows from operating activities:
    Net loss                                                               $ (828,548)    $ (269,830)    $ (277,204)
    Adjustments to reconcile net loss to net cash provided by
       operating activities-
          Depreciation and amortization                                       424,072        425,193        419,536
          Provision for estimated loss on sale of New Market Square
              Shopping Center                                                 510,000              0              0
          Changes in operating assets and liabilities:
              Tenant security deposits                                           (823)          (996)          (480)
              Accounts receivable                                              10,295         18,882         30,531
              Receivables from affiliates                                           0         20,000        (20,000)
              Prepaids and other assets                                        15,263        (23,689)         7,247
              Trade accounts payable and accrued expenses
                                                                              (20,956)        38,529          8,300
              Prepaid rent                                                     (8,511)        11,263              0
              Payables to affiliates                                                0         (4,708)       (11,007)
              Accrued interest                                                (51,346)        51,702         (2,572)
              Accrued interest due to affiliates                                1,846              0              0
                 Net cash provided by operating activities                     51,292        266,346        154,341
Cash flows used in investing activities - Additions to shopping
    centers                                                                         0              0        (10,000)
Cash flows from financing activities:
    Repayment of principal on mortgage loans                                 (263,464)      (206,041)      (203,384)
    Advances from affiliates                                                   79,000              0              0
                 Net cash used in financing activities                       (184,464)      (206,041)      (203,384)
Increase (decrease) in cash                                                  (133,172)        60,305        (59,033)
Cash, beginning of year                                                       149,639         89,334        148,367
Cash, end of year                                                          $   16,467     $  149,639     $   89,334

Supplemental disclosure of cash flow and noncash flows information:
       Cash payments for interest                                          $1,203,306     $1,109,200     $1,182,905
       Deferred financing costs funded from mortgage loan                           0              0         25,000


</TABLE>


The accompanying notes to consolidated financial statements are an integral part
of these statements.


                                       16
<PAGE>


                   Retail Equity Partners Limited Partnership

                   Notes to Consolidated Financial Statements
                           December 31, 1995 and 1994




1.  Organization and Summary of Significant Accounting Policies:

Retail Equity Partners Limited Partnership (the Partnership) is a North Carolina
limited   partnership  formed  to  acquire,   hold,  operate  and  manage  three
neighborhood  shopping  centers.  In October  1991,  the ownership of one of the
shopping  centers was  transferred  to a newly  formed  partnership,  New Market
Square Limited Partnership (NMS), which is 99.99% owned by the Partnership.  The
financial   statements   include  the  accounts  of  NMS,  and  all  significant
intercompany accounts and transactions have been eliminated.  Under the terms of
the  partnership  agreement,  net  income  (loss)  and cash  distributions  from
operations  are  allocated  99% to the  limited  partners  and 1% to the general
partner.  When the limited partners have received  distributions  equal to their
equity  contributions  plus a priority return (as defined),  any further taxable
income,  losses or  distributions  will be allocated 90% to the limited partners
and 10% to the general  partner.  Upon the sale or refinance of the  partnership
property,  the  partnership  agreement  specifies  certain  allocations  of  net
proceeds.

Rental Revenue and Expenses

Rental  revenue  is  derived  from  the  leasing  of  shopping  center  space to
approximately  40 tenants and from a ground  lease to a bank for an  out-parcel.
Fixed rental  amounts are recorded as they accrue under the terms of each lease.
Contingent rents based on tenants' sales or future changes in the Consumer Price
Index are recorded at the time such amounts are both  determinable and due under
the terms of related  leases.  (There was no contingent  rental income earned in
1995,  1994 or 1993.) The  shopping  centers  are leased  subject to net leases.
Tenants  reimburse the Partnership for common area maintenance and certain other
expenses incurred.

Property/Depreciation

All property is stated at the lower of cost or estimated net  realizable  value.
Buildings are  depreciated on a  straight-line  basis over the estimated  useful
life of 33 years.  Capitalized  building  improvements and personal property are
depreciated using an accelerated method over 15 years and 7 years, respectively.
Repairs and  maintenance  costs are  expensed  as  incurred.  

New Market  Square Shopping Center

Subsequent  to December 31, 1995,  the New Market Square  Shopping  Center land,
building,  and personal  property were sold to an unrelated party.  These assets
and related  mortgage  liability  have been  segregated  in the  balance  sheets
presented,  and certain  amounts in the balance  sheet as of December  31, 1994,
have been reclassified to conform to the 1995 presentation.

                                       17
<PAGE>

Deferred Costs

Financing  costs have been  capitalized  and are amortized  over the term of the
related  mortgage.  Organization  costs  are  amortized  over 5  years.  Leasing
commissions are capitalized and amortized over their respective lease terms.

Syndication and Offering Costs

Fees  related to the sale of limited  partnership  units  were  charged  against
partners' equity.  These fees included various legal and accounting services and
sales commissions.

Income Taxes

Under current income tax laws,  income or loss of the Partnership is included in
the income tax returns of the partners.  Accordingly, no provision has been made
for federal or state income taxes in the accompanying financial statements.  The
tax returns of the  Partnership  are subject to examination by federal and state
taxing  authorities.  If such  examinations  occur and  result in  changes  with
respect to the partnership  qualification or in changes to partnership income or
loss, the tax liability of the partners would be changed accordingly.

Estimates

The  preparation  of the  financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that affect the reported  amounts of assets and  liabilities at the
date of the  financial  statements  and the  reported  amounts of  revenues  and
expenses  during the reporting  period.  Actual  results could differ from those
estimates.

Per Unit Amounts

Net loss  allocated per limited  partnership  unit was  determined  based on the
average number of units outstanding during the year (333,577 units in 1995, 1994
and 1993).


2.  Investments in Shopping Centers:

The investments in shopping  centers  (excluding New Market Square - see Note 5)
include the following:
<TABLE>
<CAPTION>

                                                                Approximate
                                                                Square Feet
Shopping Center Name          Location                          Rental Space
<S>                           <C>                                    <C>
Cape Henry Plaza              Virginia Beach, Virginia               50,000
Plaza West                    Raleigh, North Carolina                63,800

</TABLE>
Approximately  30% of rental revenue at these two properties is derived from two
anchor tenants for which leases extend to 2006.  Annual base rental revenue from
these two major tenants was approximately $143,000 and $178,000, respectively.


                                       18
<PAGE>

The  following  is a  schedule  of  minimum  future  rentals  on  noncancellable
operating leases,  excluding  reimbursement of operating expenses and contingent
rent, in effect as of December 31, 1995  (excluding New Market Square - see Note
5):

<TABLE>

<S>                               <C>
1996                               $   805,000
1997                                   708,000
1998                                   662,000
1999                                   614,000
2000                                   609,000
Thereafter                           2,676,000
                                  ------------
                                    $6,074,000

</TABLE>


3.  Mortgage Loans Payable:

Mortgage loans payable at December 31 consist of the following:
<TABLE>
<CAPTION>
                                                                                    1995            1994
                                                                               -------------   -------------
  <S>                                                                         <C>             <C>
  Mortgage loan  payable  to a  financial  institution,  secured by Cape
      Henry Plaza  assets;  interest at 9.25%  payable  monthly  through
      August 1993;  thereafter,  principal and interest at 9.25% payable
      in monthly  installments of $29,370,  with outstanding balance due
      August  1998.   Prepayment   penalty  is  the  greater  of  1%  of
      outstanding  principal  balance or an amount  calculated  based on
      annual yield of U.S. Government Securities, as defined.
                                                                               $  3,512,408    $  3,538,612

  Mortgage loan  payable to a  financial  institution,  secured by Plaza
      West assets;  interest at 9.25%  payable  monthly  through  August
      1993;  thereafter,  principal  and  interest  at 9.25%  payable in
      monthly  installments  of $28,588 , with  outstanding  balance due
      August  1998.   Prepayment   penalty  is  the  greater  of  1%  of
      outstanding  principal  balance or an amount  calculated  based on
      annual yield of U.S. Government Securities, as defined.
                                                                                  3,418,940       3,444,448

  Mortgage loan  payable  to a  financial  institution,  secured  by New
      Market  Square  assets;  interest at 8.5% through May 1993,  8.25%
      through  May  1995,  then 9%,  paid  monthly  through  June  1993;
      effective  July 1993,  principal  and interest  payable in monthly
      installments of $58,000.  Note was  subsequently  retired February
      1996.


                                                                                  5,865,763       6,077,515
                                                                               $ 12,797,111    $ 13,060,575
                                                                                       
</TABLE>




                                       19
<PAGE>

Scheduled  principal payments on mortgage loans are as follows.  For purposes of
this schedule,  the entire  balance of the mortgage loan payable  related to New
Market Square has been classified as due in 1996.
<TABLE>

      <S>           <C>
      1996           $  5,922,467
      1997                 62,178
      1998              6,812,466
                     ------------
                      $12,797,111

</TABLE>

4.  Transactions with Affiliates:

In April 1994,  Boddie  Investment  Company (BIC)  purchased and redeemed Tom G.
Thornburg's interests in BT Venture Partners (BTVP, the former general partner),
BT Venture  Corporation  (BTVC, the former  management  agent) and other related
entities.  Mr.  Thornburg had served as managing  general partner of BTVP and as
president of BTVC. In conjunction with this transaction,  BIC became the general
partner of the Partnership effective April 14, 1994, and all amounts due to BTVP
were assigned to BIC as of that date.  On October 1, 1994,  BTVC was acquired by
and merged into Boddie-Noell Properties, Inc. (BNP), a publicly held real estate
investment  trust.  Certain  officers and directors of BIC, the general partner,
are also  officers  and  directors  of BNP.  Prior to its merger into BNP,  BTVC
assigned all amounts  receivable from the Partnership to BIC. BNP assumed BTVC's
rights as the management agent at the merger date. In June 1995, BNP transferred
rights as the management agent to its subsidiary, BNP Management,  Inc. In 1993,
the  Partnership  paid certain  costs which were  determined to be reimbursed by
BTVP. The outstanding receivable balance was $20,000 at December 31, 1993. These
costs were  repaid  during  1994.  During  1995,  BIC made  advances  to NMS for
operating shortfalls totaling $79,000.  Such advances accrue interest at a prime
rate (8.5% at December 31, 1995). During 1995, the Partnership recorded interest
expense related to these advances totaling approximately $1,900. The Partnership
is charged a property management fee of 3% of gross collections,  as defined. In
addition,  the  management  agents  allocated  certain costs to the  Partnership
totaling  $12,000 in 1995, 1994 and 1993.  Operating  expenses paid on behalf of
the Partnership are reimbursed on a monthly basis.


5.  New Market Square Limited Partnership:

In February 1992, NMS filed a voluntary  petition for relief under Chapter 11 of
the United States Bankruptcy Code. This action was taken after  negotiations for
refinancing of NMS's mortgage loan payable of $6,400,000  failed and alternative
financing could not be obtained.  NMS received court approval to continue normal
operations.  


                                       20
<PAGE>

In May 1993, NMS successfully  completed its  restructuring of the mortgage loan
payable  with the lender and  emerged  from  bankruptcy.  Terms of the  modified
mortgage loan are described in Note 3 above. In addition,  the principal balance
was increased to $6,425,000,  with the $25,000 increase  representing legal fees
incurred to  restructure  the mortgage  note. In May 1993, a $100,000  principal
payment was made.  During  August  1994,  a major  tenant at NMS,  Roses'  Inc.,
renounced its lease  pursuant to its Chapter 11 bankruptcy  filing,  vacated the
rental space and ceased making rental payments. Roses' filed a claim against the
Partnership  in the  amount  of  $45,743  for  rent  which  it  claims  was paid
improperly  after the filing of its bankruptcy  petition.  In February 1995, the
Company  paid  Roses'  $20,000 in  settlement  of the claim for  payment of post
petition  rent.  In  addition,  the Company  settled and sold its claim  against
Roses', for unpaid future rent for the net amount of $82,000, with proceeds paid
to the  mortgage  lender  applied  against  principal  and  interest in arrears.
Subsequent  to Roses'  vacating  NMS, NMS was unable to fund the  required  debt
service on the mortgage loan secured by NMS assets. As a result,  the lender and
general partner entered into a forbearance agreement under which NMS assets paid
the  lender net cash  flow,  as  defined,  of NMS in lieu of the  principal  and
interest  requirement  of the  original  note.  In June  1995,  the  forbearance
agreement was terminated and the NMS mortgage loan was brought  current by using
substantially all of the Partnership's cash reserves. New Market Square Shopping
Center was  subsequently  sold to an unrelated  third party on February 8, 1996,
for a contract  price of  $6,558,000.  Estimated  direct costs of the sale total
approximately $195,000. Carrying value of these assets was as follows:
<TABLE>
<CAPTION>

                                                              December 31, 1995   December 31, 1994
                                                              -----------------   -----------------
<S>                                                              <C>                  <C>
Land                                                              $1,459,445           $1,459,445
Buildings and improvements                                         7,018,876            7,018,876
Personal Property                                                     33,134               33,134
                                                               -------------       --------------
                                                                   8,511,455            8,511,455
Less - Accumulated depreciation                                   (1,637,925)          (1,423,271)
       Reserve for writedown to net realizable value                (510,000)                   0
                                                               =============       ==============
                                                                  $6,363,530           $7,088,184

</TABLE>


                                       21
<PAGE>


Results of operations of New Market Square were as follows:

<TABLE>
<CAPTION>


                                                                      1995           1994           1993
                                                                 -------------  -------------  -------------
  <S>                                                              <C>            <C>            <C>
   Revenue-
      Rental revenue                                                $ 638,953      $ 833,447      $ 900,807
      Net proceeds, sale of Roses' claim                               82,049              0              0
      Interest and other                                                3,302          1,418          3,247
                                                                 -------------  -------------  -------------
                                                                      724,304        834,865        904,054
  Expenses-
      Property operations                                              84,944         84,207         75,941
      General and administrative                                       24,169         16,613         75,707
      Property taxes and insurance                                     72,253         72,639         73,849
      Property management fees                                         21,369         25,844         26,911
       Depreciation                                                   214,654        215,209        214,951
      Amortization                                                     12,690         12,700          6,354
      Interest                                                        510,427        505,180        528,955
      Provision for estimated loss on sale of New Market
         Square Shopping Center                                       510,000              0              0
                                                                 =============  =============  =============
                                                                    $(726,202)     $ (97,527)     $ (98,614)
</TABLE>



                                       22
<PAGE>


RETAIL EQUITY PARTNERS LIMITED PARTNERSHIP
- -------------------------------------------------------------------------------
Schedule III - Real Estate and Accumulated Depreciation
Year Ended December 31, 1995
<TABLE>
<CAPTION>

                                                                                              Costs                       
            Description                  Encumb.                Initial Costs              Capitalized                    
                                                                          Buildings &       Subsequent                    
                                                            Land          Improvem'ts     to Acquisition       Land       

<S>                                      <C>              <C>            <C>                 <C>           <C>            
Cape Henry Plaza Shopping
   Center, Virginia Beach, VA             $ 3,512,408      $ 1,140,332    $  3,596,694        $  16,08$     $ 1,021,855   

Plaza West Shopping Center,
   Raleigh, NC                              3,418,940        1,422,557       3,307,336           80,490       1,072,779   

New Market Square Shopping
   Center, Burlington, NC                   5,865,763        1,472,030       7,050,809           71,593       1,459,445   


                                     =====================================================================================
                                          $12,797,111      $ 4,034,919    $ 13,954,839        $ 168,163     $ 3,554,079   
                                     =====================================================================================


</TABLE>

<TABLE>
<CAPTION>

                                                   Gross Amount at Which                                                        
                                                 Carried at Close of Period                                                     
                                        Buildings &                        Accumulated      Date of       Date        Life      
                                        Improvem'ts          Total         Depreciation     Constr.     Acquired    (Years)     
                                                                                                                                
<S>                                    <C>                <C>              <C>                 <C>       <C>            <C>
Cape Henry Plaza Shopping                                                                                                       
   Center, Virginia Beach, VA           $  3,242,342       $ 4,264,197      $   801,380          n/a      May-88         33     
                                                                                                                                
Plaza West Shopping Center,                                                                                                     
   Raleigh, NC                             2,559,490         3,632,269          718,969          n/a      May-88         33     
                                                                                                                                
New Market Square Shopping                                                                                                      
   Center, Burlington, NC                  7,052,010         8,511,455        2,147,925          n/a      May-88         33     
                                                                                                                                
                                                                                                                                
                                     =====================================================                                      
                                        $ 12,853,842      $ 16,407,921      $ 3,668,274                                         
                                     =====================================================                                      
                                     
                                                                                                                             
</TABLE>
                                     


<TABLE>
<CAPTION>


                                                 Years ended December 31,
                                           1995             1994             1993
                                     ----------------------------------------------------
<S>                                   <C>              <C>              <C>       
Real estate investments:
Balance at beginning of year           $   16,407,921   $   16,407,921   $    16,397,921
Additions during year
  Acquisitions by merger
                                                    -                -                 -
  Other acquisitions
                                                    -                -                 -
  Improvements, etc.
                                                    -                -            10,000
Deductions during year
                                                    -                -                 -
                                     ====================================================
Balance at close of year               $   16,407,921   $   16,407,921   $    16,407,921
                                     ====================================================


Accumulated depreciation:
Balance at beginning of year           $    2,766,086    $   2,372,828   $     1,979,206
Reserve for depreciation
                                              392,188          393,258           393,622
Reserve for write-down to
  estimated net realizable value
                                              510,000                -                 -
Deductions during year
                                                    -                -                 -
                                     ====================================================
Balance at close of year               $    3,668,274    $   2,766,086    $    2,372,828
                                     ====================================================


</TABLE>

Note:  There are no  significant  differences  in aggregate  cost for  financial
reporting purposes and Federal income tax purposes.


                                       23
<PAGE>


                                INDEX TO EXHIBITS

<TABLE>
<CAPTION>

  Exhibit
    No.                                                                                   Page
   <S>       <C>                                                                          <C>  
    2*       Plan for Reorganization and Disclosure Statement,  a Motion seeking
             authority  to make  post-petition  expenditures  and certain  other
             related  filings  (filed as Exhibit  29(e) to the  Partnership  8-K
             filing  dated  February  14,  1992,  and  incorporated   herein  by
             reference)
    4*       Retail Equity Partners Limited Partnership Agreement of Limited 
             Partnership (filed as Exhibit 4 to the Partnership's Registration 
             Statement (File No. 33-15427) on Form S-11 and incorporated herein
             by reference)
   27        Financial Data Schedule (electronic filing)                                   25

</TABLE>
* Incorporated herein by reference

                                       24
<PAGE>

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
The schedule contains summary financial information extracted from Retail Equity
Partners Limited Partnership  financial  statements as of and for the year ended
December  31,  1995  and is  qualified  in its  entirety  by  reference  to such
financial statements.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<CASH>                                          16,467 
<SECURITIES>                                         0
<RECEIVABLES>                                  120,583
<ALLOWANCES>                                   (7,443)
<INVENTORY>                                          0
<CURRENT-ASSETS>                               209,809
<PP&E>                                      16,407,921
<DEPRECIATION>                             (3,668,274)
<TOTAL-ASSETS>                              13,029,394
<CURRENT-LIABILITIES>                          200,032
<BONDS>                                     12,841,104
<COMMON>                                             0
                                0
                                          0
<OTHER-SE>                                    (11,742)
<TOTAL-LIABILITY-AND-EQUITY>                13,029,394
<SALES>                                      1,632,519
<TOTAL-REVENUES>                             1,723,773
<CGS>                                                0
<TOTAL-COSTS>                                  801,135
<OTHER-EXPENSES>                               597,380
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                           1,153,806
<INCOME-PRETAX>                              (828,548)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          (828,548)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (828,548)
<EPS-PRIMARY>                                   (2.46)
<EPS-DILUTED>                                        0
        





</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission