MBL VARIABLE CONTRACT ACCOUNT 9
N-30D, 1996-03-22
Previous: SHARED TECHNOLOGIES INC, 10-C, 1996-03-22
Next: CUSA TECHNOLOGIES INC, 10QSB/A, 1996-03-22



- --------------------------------------------------------------------------------
                            A N N U A L   R E P O R T
- --------------------------------------------------------------------------------




- --------------------------------------------------------------------------------
                                S E L I G M A N
                                ------------------
                                M U T U A L
                                ------------------
                                B E N E F I T
                                ------------------
                                P L A N



                               [LOGO]


                               December 31, 1995
- --------------------------------------------------------------------------------




      [LOGO]
     MBL Life
    Assurance
   Corporation

<PAGE>


                                       SELIGMAN                   P.O. Box 13326
                                       -----------------------------------------
                                       MUTUAL              Kansas City, MO 64199
                                       -----------------------------------------
                                       BENEFIT
                                       -----------------------------------------
                                       PLAN

                                                               February 16, 1996

Dear Contract Owner:

      As Manager of the Seligman Portfolios, Inc., we are pleased to provide the
enclosed audited financial  statements for the Seligman Mutual Benefit Plan (the
"Separate Account") and the Annual Report of the Seligman  Portfolios,  Inc. for
the 12 months  ended  December 31,  1995.  Total annual  returns of the Separate
Account  (indicated  below)  are  based  on  the  performance  of  the  Seligman
Portfolios,  Inc., the  underlying  investment  vehicle for the Seligman  Mutual
Benefit Plan, less separate account charges.

      Net assets of the Variable  Account for the Seligman  Mutual  Benefit Plan
totaled $33 million at December 31, 1995.  The Plan's equity  sub-accounts  that
are subject to an  asset-based  sales charge posted the following  total returns
for the 12-month  period ended  December  31,  1995:  The Capital  Sub-Account's
accumulation unit value was $23.31 on December 31, 1995, from $18.59 a year ago,
bringing  total return for the year to 25.41%;  the Common  Stock  Sub-Account's
accumulation unit value was $23.29 on December 31, 1995, from $18.57 a year ago,
bringing  total  return  for  the  year  to  25.44%;  the  Income  Sub-Account's
accumulation unit value was $18.38 on December 31, 1995, from $15.80 a year ago,
bringing total return for the year to 16.35%.

      The 12-month total return for the Cash  Management  Sub-Account was 4.15%,
following a rise in its  accumulation  unit value to $1.32 at December 31, 1995,
up from $1.26 at December 31, 1994.  The Fixed  Income  Securities  Sub-Account,
whose  accumulation  unit value was $15.65 on December 31, 1995,  from $13.31 at
December 31, 1994, posted a total return of 17.54% for the year.

      The Plan's  equity  sub-accounts  that are not  subject to an  asset-based
sales charge  posted the following  total returns for the 12-month  period ended
December 31, 1995: The Capital Sub-Account's  accumulation unit value was $23.77
on December 31, 1995, from $18.93 a year ago, bringing total return for the year
to 25.60%; The Common Stock Sub-Account's  accumulation unit value was $23.56 at
December 31, 1995, from $18.75 a year ago,  posting a total return of 25.62% for
the year;  The  Income  Sub-Account's  accumulation  unit  value  was  $18.80 on
December 31, 1995, from $16.14 a year ago, bringing total return for the year to
16.52%.

      The 12-month total return for the Cash  Management  Sub-Account was 4.31%,
following a rise in its  accumulation  unit value to $1.34 at December 31, 1995,
up from $1.29 at December 31, 1994.  The Fixed  Income  Securities  Sub-Account,
whose  accumulation  unit value was $15.96 on December 31, 1995,  from $13.56 at
December 31, 1994, posted a total return of 17.72% for the year.

      Turning towards the US financial markets, it can be unanimously  concluded
that 1995 was a banner year. After a pessimistic start, many factors,  including
low inflation,  falling interest rates, and strong corporate earnings, paved the
way for a memorable year.

      Overall, the market indices tell the best story. The Standard & Poor's 500
Composite Stock Price Index, the Ibbotson  Long-Term  Government Bond Index, and
the Wilshire 5000 were up 30% or more for the year.  The leading  market indices
have only twice,  since the end of World War II,  risen more than 1995's  strong
advance.

      In spite of the  historic  advances,  the  financial  markets  did  teeter
towards  the end of the year due to the  Federal  budget  stalemate  between the
White House and Congress. Nevertheless, the deadlock in Washington did not deter
the Federal Reserve Board from lowering short-term interest rates on December 19
- -- a move that quickly rejuvenated the financial markets.

      Looking forward,  the slowing economy,  the budget  negotiations,  and the
1996  Presidential  election are a few of the factors  that may create  somewhat
more volatile  markets in the year ahead.  However,  we remain  optimistic about
each  portfolio's  performance  and will  continue to search for, and invest in,
those  companies  that  can  sustain   earnings  growth  in  a  challenging  and
competitive  global  business  environment  -- a  strategy  we believe is key to
investment performance.

                                             Respectfully,


                                             /S/ William Morris
                                             William C. Morris
                                             Chairman
                                             J. & W. Seligman & Co. Incorporated

                                     -- 1 --

<PAGE>

                          Seligman Mutual Benefit Plan
- --------------------------------------------------------------------------------
Statement of Assets and Liabilities                            December 31, 1995
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

<S>                                                                                                            <C>
ASSETS
Investments in Seligman Portfolios, Inc.:
   Seligman Capital Portfolio -- 349,677 shares at Net Asset Value of $14.91 (cost--$ 4,967,025) ...........   $ 5,213,682
   Seligman Cash Management Portfolio -- 1,823,996 shares at Net Asset Value of $1.00
     (cost -- $1,823,996) ..................................................................................    1,823,996
   Seligman Common Stock Portfolio -- 1,096,607 shares at Net Asset Value of $15.44
     (cost --$16,661,914) ..................................................................................    16,931,609
   Seligman Fixed Income Securities Portfolio-- 253,152 shares at Net Asset Value of $10.44
     (cost -- $2,530,963) ..................................................................................     2,642,911
   Seligman Income Portfolio -- 624,171 shares at Net Asset Value of $10.56 (cost -- $6,797,186) ...........     6,591,249
                                                                                                               -----------
Total Assets ...............................................................................................    33,203,447
LIABILITIES
Due to MBL Life--Note 4 ....................................................................................        29,058

                                                                                                               -----------
NET ASSETS .................................................................................................   $33,174,389
                                                                                                               ===========
Net assets attributable to Variable Annuity Contract Owners -- Note 3 ......................................   $33,174,389
                                                                                                               ===========
</TABLE>

- ----------
See notes to financial statements.

- --------------------------------------------------------------------------------
Combined Statement of Operations                    Year ended December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                              Seligman                    Seligman
                                                               Seligman         Cash        Seligman     Fixed Income    Seligman
                                                                Capital       Management  Common Stock   Securities       Income
                                                Combined      Sub-Account    Sub-Account   Sub-Account   Sub-Account    Sub-Account
                                               -----------    -----------    -----------   -----------   -----------    -----------
<S>                                            <C>            <C>            <C>           <C>           <C>            <C>        
Investment income:
Dividends ..................................   $   943,510    $    15,174    $   111,780   $   333,087   $   144,975    $   338,494
Capital gain distributions .................     2,398,014        379,664             --     1,683,779            --        334,571
                                               -----------    -----------    -----------   -----------   -----------    -----------
Total Investment Income ....................     3,341,524        394,838        111,780     2,016,866       144,975        673,065
                                               -----------    -----------    -----------   -----------   -----------    -----------

Expenses -- Note 4:
   Mortality and expense risk charges ......       430,782         62,707         25,489       217,922        32,974         91,690

Asset-based sales charge ...................        19,120          2,158          1,690         9,714           973          4,585
Administration charge ......................        31,140          4,687          2,611        14,783         3,056          6,003
                                               -----------    -----------    -----------   -----------   -----------    -----------

Total Expenses .............................       481,042         69,552         29,790       242,419        37,003        102,278
                                               -----------    -----------    -----------   -----------   -----------    -----------

Net investment income ......................     2,860,482        325,286         81,990     1,774,447       107,972        570,787
                                               -----------    -----------    -----------   -----------   -----------    -----------

Realized and unrealized gain
   (loss) on investments -- Note 5:
Net realized gain (loss) on sales of
   investments .............................      (241,216)      (354,072)            --       403,366       (72,603)      (217,907)
Net change in unrealized
   appreciation/depreciation
   of investments ..........................     4,131,889      1,170,734             --     1,794,616       392,734        773,805
                                               -----------    -----------    -----------   -----------   -----------    -----------

Net gain on investments ....................     3,890,673        816,662             --     2,197,982       320,131        555,898
                                               -----------    -----------    -----------   -----------   -----------    -----------

Net increase in net assets
   resulting from operations ...............   $ 6,751,155    $ 1,141,948    $    81,990   $ 3,972,429   $   428,103    $ 1,126,685
                                               ===========    ===========    ===========   ===========   ===========    ===========
</TABLE>

- ----------
See notes to financial statements.



                                     -- 2 --
<PAGE>

                          Seligman Mutual Benefit Plan
- --------------------------------------------------------------------------------
Combined Statements of Changes in Net Assets
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                Seligman                         Seligman
                                                                                 Capital                      Cash Management
                                                 Combined                      Sub-Account                      Sub-Account
                                           Year Ended December 31         Year Ended December 31          Year Ended December 31
                                       ----------------------------    ----------------------------    ----------------------------
                                            1995           1994            1995            1994            1995            1994
                                       ------------    ------------    ------------    ------------    ------------    ------------
<S>                                    <C>             <C>             <C>             <C>             <C>             <C>        
Increase (decrease) in net assets:
From operations: 
Net investment income ..............   $  2,860,482    $  2,190,460    $    325,286    $    451,489    $     81,990    $     68,797
Net realized gain (loss) on sales
   of investments ..................       (241,216)      1,442,097        (354,072)        (27,809)             --              --
Net change in unrealized
   appreciation/depreciation
   of investments ..................      4,131,889      (5,053,892)      1,170,734        (748,857)             --              --
                                       ------------    ------------    ------------    ------------    ------------    ------------
Net increase (decrease) resulting
   from operations .................      6,751,155      (1,421,335)      1,141,948        (325,177)         81,990          68,797
                                       ------------    ------------    ------------    ------------    ------------    ------------

From Contract Owners'
   transactions -- Note 2:
Net transfers between
sub-accounts .......................             --              --          99,124         (86,808)        (37,710)        292,700
Redemptions and annuity benefits ...     (9,687,905)     (6,780,980)       (810,103)       (599,806)       (913,272)       (701,417)
                                       ------------    ------------    ------------    ------------    ------------    ------------
Decrease in net assets resulting
   from Contract Owners'
   transactions ....................     (9,687,905)     (6,780,980)       (710,979)       (686,614)       (950,982)       (408,717)
                                       ------------    ------------    ------------    ------------    ------------    ------------
(Increase) decrease in amount
   due MBL Life -- Note 4 ..........        (15,212)          5,841             612             210             159             215
                                       ------------    ------------    ------------    ------------    ------------    ------------
Increase (decrease) in net assets ..     (2,951,962)     (8,196,474)        431,581      (1,011,581)       (868,833)       (339,705)

Net assets:
Beginning of year ..................     36,126,351      44,322,825       4,784,193       5,795,774       2,693,363       3,033,068
                                       ------------    ------------    ------------    ------------    ------------    ------------
End of year ........................   $ 33,174,389    $ 36,126,351    $  5,215,774    $  4,784,193    $  1,824,530    $  2,693,363
                                       ============    ============    ============    ============    ============    ============

</TABLE>

- ----------
See notes to financial statements.



                                     -- 3 --
<PAGE>

<TABLE>
<CAPTION>
                                                    Seligman Mutual Benefit Plan
- ------------------------------------------------------------------------------------------------------------------------------------
Combined Statements of Changes in Net Assets (continued)
- ------------------------------------------------------------------------------------------------------------------------------------

                                                 Seligman                       Seligman                         Seligman
                                               Common Stock                   Fixed Income                        Income
                                                Sub-Account               Securities Sub-Account                Sub-Account
                                       ----------------------------    ----------------------------    -----------------------------
                                          Year Ended December 31          Year Ended December 31          Year Ended December 31
                                       ----------------------------    ----------------------------    -----------------------------
                                           1995            1994            1995            1994            1995            1994
                                       ------------    ------------    ------------    ------------    ------------    ------------
<S>                                    <C>             <C>             <C>             <C>             <C>             <C>         
Increase (decrease) in net assets:
From operations:
Net investment income ..............   $  1,774,447    $  1,156,716    $    107,972    $     95,674    $    570,787    $    417,784
Net realized gain (loss) on sales
   of investments ..................        403,366       1,594,669         (72,603)       (196,279)       (217,907)         71,516
Net change in unrealized
   appreciation/depreciation
   of investments ..................      1,794,616      (3,023,057)        392,734         (61,683)        773,805      (1,220,295)
                                       ------------    ------------    ------------    ------------    ------------    ------------
Net increase (decrease) resulting
   from operations .................      3,972,429        (271,672)        428,103        (162,288)      1,126,685        (730,995)
                                       ------------    ------------    ------------    ------------    ------------    ------------
From Contract Owners'
   transactions -- Note 2:
Net transfers between
   sub-accounts ....................         (5,440)         82,779         (14,658)        (45,966)        (41,316)       (242,705)
Redemptions and annuity benefits ...     (4,837,670)     (3,205,217)       (526,494)       (601,806)     (2,600,366)     (1,672,734)
                                       ------------    ------------    ------------    ------------    ------------    ------------
Decrease in net assets resulting
   from Contract Owners'
   transactions ....................     (4,843,110)     (3,122,438)       (541,152)       (647,772)     (2,641,682)     (1,915,439)
                                       ------------    ------------    ------------    ------------    ------------    ------------
(Increase) decrease in amount
   due MBL Life -- Note 4 ..........        (13,400)          2,323          (1,411)           (577)         (1,172)          3,670
                                       ------------    ------------    ------------    ------------    ------------    ------------
Increase (decrease) in net assets ..       (884,081)     (3,391,787)       (114,460)       (810,637)     (1,516,169)     (2,642,764)

Net assets:
Beginning of year ..................     17,797,194      21,188,981       2,747,003       3,557,640       8,104,598      10,747,362
                                       ------------    ------------    ------------    ------------    ------------    ------------
End of year ........................   $ 16,913,113    $ 17,797,194    $  2,632,543    $  2,747,003    $  6,588,429    $  8,104,598
                                       ============    ============    ============    ============    ============    ============
</TABLE>


- ------------
See notes to financial statements.



                                                               -- 4 --
<PAGE>

                          Seligman Mutual Benefit Plan
- --------------------------------------------------------------------------------
Notes to Financial Statements
- --------------------------------------------------------------------------------

1. The Seligman  Mutual  Benefit Plan (the  "Plan") is a unit  investment  trust
registered under the Investment Company Act of 1940, as amended,  and a separate
account of the MBL Life Assurance Corporation ("MBL Life") established under the
insurance laws of New Jersey.  MBL Life provides for variable  accumulation  and
benefits under the Plan's contract by crediting annuity considerations to one or
more Variable Accumulation  Sub-Accounts  ("sub-account") within the Plan or the
Fixed  Accumulation  Account,  as elected  by the  Contract  Owner.  Significant
accounting policies of the Plan are as follows:

  a.  Investments -- Investments are valued at net asset value. The Plan invests
exclusively in shares of the following five  portfolios of Seligman  Portfolios,
Inc. (the "Fund"),  a series Fund:  Seligman  Capital  Portfolio,  Seligman Cash
Management  Portfolio,  Seligman Common Stock  Portfolio,  Seligman Fixed Income
Securities Portfolio and Seligman Income Portfolio. Shares are purchased in each
portfolio,  in accordance with the Contract  Owner's  allocation of net purchase
payments, at the net asset value of such shares on the date monies are received.
Cost  represents the aggregate of such  purchases at net asset value.  Dividends
from net investment income and capital gain  distributions are recognized on the
ex-dividend  date.  Except for the Seligman  Cash  Management  Portfolio,  which
declares daily dividends, dividends and capital gain distributions,  if any, are
declared annually.

  b. Federal  Income Taxes -- The Plan does not provide for Federal income taxes
since the  operations of the Plan form a part of, and are taxed with,  the total
operations of MBL Life which is taxed as a "life  insurance  company"  under the
Internal Revenue Code.  Earnings and realized capital gains and losses,  if any,
of  the  Plan  attributable  to  the  Contract  Owners,   are  excluded  in  the
determination of the Federal income tax liability of MBL Life.

  c.  Estimates -- The  preparation of financial  statements in conformity  with
generally accepted  accounting  principles requires management to make estimates
and  assumptions  that  affect  the  reported  amounts  and  disclosures  in the
financial statements. Actual results could differ from these estimates.

2. On July 16, 1991, the Superior  Court of New Jersey (the "Court")  entered an
Order appointing the New Jersey  Insurance  Commissioner as Rehabilitator of the
Mutual Benefit Life Insurance Company in Rehabilitation ("Mutual Benefit Life").
The Commissioner was granted immediate exclusive  possession and control of, and
title to, the business and assets of Mutual  Benefit Life,  including the assets
and liabilities of the Plan. As a separate  account,  the assets and liabilities
of the Plan are  maintained  separate  and apart from the  sponsoring  insurance
company's other assets and liabilities.

On November 10, 1993, the Court issued an Order of  Confirmation  which provided
for the  implementation  of the Third Amended Plan of  Rehabilitation  of Mutual
Benefit  Life (the "Plan of  Rehabilitation").  The Plan of  Rehabilitation,  as
confirmed,  reaffirmed  the  status of the  Seligman  Mutual  Benefit  Plan as a
separate account.

On April 29, 1994, the Plan of  Rehabilitation  was implemented.  Substantially,
all of the assets and liabilities of Mutual Benefit Life were transferred to MBL
Life. In addition,  the assets and liabilities of the Plan were transferred to a
new separate  account of MBL Life.  Also, as of April 29, 1994, the ownership of
the stock of MBL Life was transferred to a Trust,  of which the  Commissioner is
the sole Trustee.

MBL Life has decided that it will not accept  applications for new contracts nor
will it accept additional  purchase payments under existing contracts  including
transfers from the Fixed Accumulation Account to any sub-account of the Plan. In
addition,  requests for transfers of amounts to the Fixed  Accumulation  Account
from the Plan will not be accepted.  The ultimate impact of this decision on the
level of the Plan's assets cannot currently be determined.  However,  the impact
is not expected to be material.  Annuity  payments which commenced prior to July
16, 1991 and any death  benefits  payable,  both before and after July 16, 1991,
are  unaffected  and will  continue  to be paid  under  the terms of the Plan of
Rehabilitation.  In addition,  the Plan of Rehabilitation permits redemptions of
amounts from any sub-account of the Plan to continue,  as requested,  along with
transfers between sub-accounts within the Plan.

                                    -- 5 --

<PAGE>

                          Seligman Mutual Benefit Plan
- --------------------------------------------------------------------------------
Notes to Financial Statements (continued)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

3. The net assets of the Plan, attributable to Variable Annuity Contract Owners at December 31, 1995, are as follows:

                                                                                                Unit         Accumulation
                       Variable Accumulation Sub-Account                   Units Owned          Value            Value
                       ---------------------------------                   -----------          -----            -----
<S>                                                                            <C>              <C>          <C>         
SUB-ACCOUNTS SUBJECT TO ASSET-BASED SALES CHARGE
   Seligman Capital Sub-Account .......................................        31,047           $23.307        $  723,632
   Seligman Cash Management Sub-Account ...............................       326,424             1.316           429,565
   Seligman Common Stock Sub-Account ..................................       133,833            23.288         3,116,745
   Seligman Fixed Income Securities Sub-Account .......................        22,755            15.650           356,105
   Seligman Income Sub-Account ........................................       102,007            18.379         1,874,825
                                                                                                              -----------
Net assets attributable to sub-accounts subject
   to asset-based sales charge ........................................                                         6,500,872
                                                                                                              -----------

SUB-ACCOUNTS  NOT SUBJECT TO ASSET-BASED SALES CHARGE                  
   Seligman Capital Sub-Account .......................................       188,990            23.769         4,492,142
   Seligman Cash Management Sub-Account ...............................     1,039,973             1.341         1,394,965
   Seligman Common Stock Sub-Account ..................................       585,625            23.558        13,796,368
   Seligman Fixed Income Securities Sub-Account .......................       142,633            15.960         2,276,438
   Seligman Income Sub-Account ........................................       250,690            18.803         4,713,604
                                                                                                              -----------
Net assets attributable to sub-accounts not subject
   to asset-based sales charge ........................................                                        26,673,517
                                                                                                              -----------

Net assets attributable to Variable Annuity Contract Owners ...........                                       $33,174,389
                                                                                                              ===========
</TABLE>

4. A charge, at the annual rate of 1.25% of the asset value of each sub-account,
is made daily against Plan assets for mortality and expense risks assumed by MBL
Life and for provision of the minimum death benefit. During each of the first
five years of a plan contract, MBL Life deducts from the Plan an Asset-Based
Sales Charge, at the annual rate of 0.15% of the asset value of each
sub-account, for expenses incurred in the distribution of contracts.

Administration charges are made against the Contract Owner's account by
redemption of variable accumulation units.

Any portion of the above charges, retained in the Plan and due to MBL Life,
participates ratably in the investment performance of the Plan.

5. Aggregate purchases and proceeds from the sales of investments for the year
ended December 31, 1995 amounted to $17,793,564 and $24,620,987, respectively.

The net realized gain (loss) on sales of investments was calculated as follows:

<TABLE>
<CAPTION>
                                                                    Seligman                     Seligman
                                                     Seligman         Cash         Seligman    Fixed Income    Seligman
                                                      Capital      Management    Common Stock   Securities      Income
                                       Combined     Sub-Account    Sub-Account    Sub-Account   Sub-Account   Sub-Account
                                       ----------   -----------    -----------    -----------   -----------    -----------

<S>                                   <C>            <C>           <C>           <C>            <C>           <C>       
Proceeds from sales of investments .  $24,620,987    $2,513,414    $2,765,275    $12,701,989    $1,277,996    $5,362,313
Cost of investments sold ...........   24,862,203     2,867,486     2,765,275     12,298,623     1,350,599     5,580,220
                                      -----------    ----------    ----------    -----------    ----------    ----------
Net realized gain (loss)
   on investments. .................  $  (241,216)   $ (354,072)   $       --    $   403,366    $  (72,603)   $ (217,907)
                                      ===========    ==========    ==========    ===========    ==========    ==========
</TABLE>

The  net  change  in  unrealized  appreciation/depreciation  was  calculated  as
follows:
<TABLE>
<CAPTION>

                                                                    Seligman                     Seligman
                                                     Seligman         Cash         Seligman    Fixed Income     Seligman
                                                      Capital      Management    Common Stock   Securities       Income
                                       Combined     Sub-Account    Sub-Account    Sub-Account   Sub-Account    Sub-Account
                                       ----------   -----------    -----------    -----------   -----------    -----------
<S>                                   <C>           <C>         <C>              <C>           <C>           <C>         
Unrealized appreciation (depreciation)
   of investments:
Beginning of year ..................  $(3,709,526)   $ (924,077)   $       --    $(1,524,921)  $  (280,786)   $ (979,742)
End of year ........................      422,363       246,657            --        269,695       111,948      (205,937)
                                      -----------    ----------    ----------    -----------    ----------    ----------
Net change in unrealized
   appreciation/depreciation
   of investments ..................  $ 4,131,889    $1,170,734    $       --    $ 1,794,616    $  392,734    $  773,805
                                      ===========    ==========    ==========    ===========    ==========    ==========
</TABLE>
                                     -- 6--
<PAGE>


                          Seligman Mutual Benefit Plan
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

6. The changes in the number of accumulation units outstanding were as follows,
see Note 2:

<TABLE>
<CAPTION>
                                                                         Seligman                        Seligman
                                                          Seligman         Cash          Seligman      Fixed Income      Seligman
                                                           Capital      Management     Common Stock     Securities        Income
                                                         Sub-Account    Sub-Account     Sub-Account     Sub-Account     Sub-Account
                                                         ----------     -----------     -----------     -----------     -----------
<S>                                                         <C>           <C>             <C>               <C>             <C>    
For the year ended December 31, 1994     
Balance at beginning of year .......................        292,156       2,461,559       1,124,873         253,208         629,500
Issued as a result of sub-account transfers ........        115,411         828,425         362,289          95,041         157,985
Redemptions and sub-account transfers ..............       (152,766)     (1,169,846)       (532,771)       (144,302)       (278,746)
                                                         ----------      ----------      ----------      ----------      ----------
Balance at end of year .............................        254,801       2,120,138         954,391         203,947         508,739
                                                         ==========      ==========      ==========      ==========      ==========

For the year ended December 31, 1995
Balance at beginning of year .......................        254,801       2,120,138         954,391         203,947         508,739
Issued as a result of sub-account transfers ........         80,026       1,329,745         369,393          39,943         142,243
Redemptions and sub-account transfers ..............       (114,790)     (2,083,486)       (604,326)        (78,502)       (298,285)
                                                         ----------      ----------      ----------      ----------      ----------
Balance at end of year .............................        220,037       1,366,397         719,458         165,388         352,697
                                                         ==========      ==========      ==========      ==========      ==========
</TABLE>


                                     -- 7 --

<PAGE>


                          Seligman Mutual Benefit Plan
- --------------------------------------------------------------------------------
Report of Independent Accountants
- --------------------------------------------------------------------------------

The Variable Annuity Contract Owners
Seligman Mutual Benefit Plan

We have  audited the  accompanying  statement of assets and  liabilities  of the
Seligman  Mutual  Benefit Plan (the "Plan") as of December 31, 1995, the related
combined  statement  of  operations  for the year then  ended  and the  combined
statements of changes in net assets for each of the two years in the period then
ended.  These  financial   statements  are  the  responsibility  of  the  Plan's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation of securities owned as of December 31, 1995, by correspondence with
the custodian.  An audit also includes assessing the accounting  principles used
and significant estimates made by management,  as well as evaluating the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the financial  position of the Seligman  Mutual Benefit
Plan as of December 31, 1995,  the results of its  operations  for the year then
ended and the  changes in its net assets for each of the two years in the period
then ended in conformity with generally accepted accounting principles.



                                                        COOPERS & LYBRAND L.L.P.



Parsippany, New Jersey
February 16, 1996



                                     -- 8 --



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission