ALL AMERICAN SEMICONDUCTOR INC
10-K, 1997-04-01
ELECTRONIC PARTS & EQUIPMENT, NEC
Previous: ALL AMERICAN SEMICONDUCTOR INC, NT 10-K, 1997-04-01
Next: HANCOCK JOHN REALTY INCOME FUND II LIMITED PARTNERSHIP, 10-K, 1997-04-01




================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K
                      ANNUAL REPORT PURSUANT TO SECTION 13
                                   OR 15(D) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                   FOR THE FISCAL YEAR ENDED DECEMBER 31, 1996
                                -----------------
                         COMMISSION FILE NUMBER: 0-16207
                                     -------

                        ALL AMERICAN SEMICONDUCTOR, INC.
                        --------------------------------
             (Exact name of registrant as specified in its charter)

DELAWARE                                                              59-2814714
- -------------------------------                            ---------------------
(State or other jurisdiction of                                 (I.R.S. Employer
incorporation or organization)                               Identification No.)

16115 N.W. 52ND AVENUE
MIAMI, FLORIDA                                                             33014
- ----------------------------------------                              ----------
(Address of principal executive offices)                              (Zip Code)

Registrant's telephone number, including area code:  (305) 621-8282
                                                     --------------

        Securities registered pursuant to Section 12(b) of the Act: NONE
                                                                    ----

         Securities registered pursuant to Section 12(g) of the Act:
                                  COMMON STOCK
                                  ------------

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes [X]  No [ ]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

As of March 24, 1997, 20,343,894 shares (including 160,703 held by a
wholly-owned subsidiary of the Registrant) of the common stock of ALL AMERICAN
SEMICONDUCTOR, INC. were outstanding, and the aggregate market value of the
common stock held by non-affiliates was $18,700,000.

                      Documents Incorporated by Reference:
Portions of the definitive proxy statement to be filed within 120 days after
the end of the Registrant's fiscal year are incorporated by reference into
Part III.

================================================================================

<PAGE>

ALL AMERICAN SEMICONDUCTOR, INC.


FORM 10-K - 1996

TABLE OF CONTENTS


PART  ITEM                                                                PAGE
NO.   NO.   DESCRIPTION                                                    NO.
- ----  ---   -----------                                                   ----

I       1   Business....................................................     1
        2   Properties..................................................    20
        3   Legal Proceedings ..........................................    20
        4   Submission of Matters to a Vote of Security-Holders.........    20


II      5   Market for the Registrant's Common Equity and Related
              Stockholder Matters.......................................    21
        6   Selected Financial Data.....................................    23
        7   Management's Discussion and Analysis of Financial
              Condition and Results of Operations.......................    25
        8   Financial Statements and Supplementary Data.................    36
        9   Changes in and Disagreements with Accountants on
              Accounting and Financial Disclosure.......................    36


III    10   Directors and Executive Officers of the Registrant..........    36
       11   Executive Compensation......................................    36
       12   Security Ownership of Certain Beneficial Owners and
              Management................................................    36
       13   Certain Relationships and Related Transactions..............    36


IV     14   Exhibits, Financial Statement Schedules, and Reports on
              Form 8-K..................................................    36

                                       i

<PAGE>

                                    PART I

ITEM 1.  BUSINESS

GENERAL

All American Semiconductor, Inc. and its subsidiaries (collectively, the
"Company"; sometimes referred to herein as "Registrant") is a national
distributor of electronic components manufactured by others. The Company
distributes a full range of semiconductors (active components), including
transistors, diodes, memory devices and other integrated circuits, as well as
passive components, such as capacitors, resistors, inductors and
electromechanical products, including cable, switches, connectors, filters and
sockets. These products are sold primarily to original equipment manufacturers
("OEMs") in a diverse and growing range of industries, including manufacturers
of computers and computer-related products, satellite and communications
products, consumer goods, robotics and industrial equipment, defense and
aerospace equipment and medical instrumentation. Through the Aved Memory
Products ("AMP") and Aved Display Technologies ("ADT") divisions of its
subsidiary, Aved Industries, Inc., the Company also designs and has manufactured
under the label of its subsidiary's divisions, certain board level products
including memory modules and flat panel display driver boards. See "Business
Strategy-Expansion" and "Products." These products are also sold to OEMs. In
1995 and 1996 the Company also distributed a limited offering of computer
products including motherboards, computer upgrade kits, keyboards and disk
drives. During the third quarter of 1996, the Company discontinued its computer
products division ("CPD"). See "Products."

Approximately 73% of the Company's 1996 sales were derived from the sale of
semiconductors (active components), 20% from passive products, 4% from board
level products (3% from AMP and 1% from ADT) and 3% from computer products. The
Company expects that this sales mix may change due to the faster growth rate of
its semiconductor business and the discontinuance of its CPD.

While the Company reincorporated in Delaware in 1987, it and its predecessors
have operated since 1964. The Company is one of the faster growing distributors
in the industry and, as a result of its growth, the Company was recognized by
industry trade publications as the 8th largest distributor of semiconductors and
the 16th largest distributor of electronic components in the United States, out
of an industry group that numbers more than 1,000 distributors.

The  Company's  principal  executive  office is  located  at 16115  N.W.  52nd
Avenue, Miami, Florida 33014.

                                       1

<PAGE>

THE ELECTRONICS DISTRIBUTION INDUSTRY

The electronics industry is one of the largest and fastest growing industries in
the United States. Industry associations estimate total U.S. factory sales of
electronic products by OEMs, the Company's primary customer base, at
approximately $400 billion for 1996 compared to $276 billion in 1991. The growth
of this industry has been driven by increased demand for new products
incorporating sophisticated electronic components, such as laptop computers,
multimedia and Internet related products and satellite and telecommunications
equipment; as well as the increased utilization of electronic components in a
wide range of industrial, consumer and military products.

The three product groups included in the electronic components subsegment of the
electronics industry are semiconductors, passive/electromechanical components,
and systems and computer products (such as disk drives, terminals and computer
peripherals). The Company believes that semiconductors and
passive/electromechanical products each account for approximately 34% of the
electronic components distribution marketplace, while systems and computer
products account for the remaining 32%. Prior to June 1995, the Company was a
distributor of only semiconductors and passive/electromechanical products. In
mid 1995, the Company created a computer products division (or CPD). The
operations of this division, which had carried a very limited product offering,
were discontinued in the third quarter of 1996. See "Products."

Distributors are an integral part of the electronics industry. During 1996, an
estimated $21 billion of electronic components were sold through distribution in
the United States, up from $10 billion in 1992. In recent years, there has been
a growing trend for distribution to play an increasing role in the electronics
industry. OEMs which utilize electronic components are increasingly looking to
outsource their procurement, inventory and materials management processes to
third parties in order to concentrate their resources (including management
talent, personnel costs and capital investment) on their core competencies,
which include product development, sales and marketing. Large distribution
companies not only fill these procurement and materials management roles, but
further serve as a single supply source for OEMs, offering a much broader line
of products, incremental quality control measures and more support services than
individual electronic component manufacturers. Management believes that OEMs
will continue to increase their service and quality requirements, and that this
trend will result in both OEMs and electronic component manufacturers becoming
more dependent on distributors in the future.

Electronic component manufacturers are under similar pressure to allocate a
larger share of their resources to research, product development and
manufacturing capacity as technological advances continue to shorten product
lifecycles. Electronic component manufacturers sell directly to only a small
number of their potential customers. This small segment of their customer base
accounts for a large portion of the total available revenues. It is not
economical for component manufacturers to provide a broad range of sales support
services to handle the large amount of customers that account for the balance of
available revenues. With their expanded technology and service capabilities,
large distributors have 

                                       2

<PAGE>

now become a reliable means for component manufacturers to outsource their
sales, marketing, customer service and distribution functions. This trend
particularly benefits larger distributors with nationwide distribution
capabilities such as the Company, as manufacturers continue to allocate a larger
amount of their business to a more limited number of full service distribution
companies. Management believes that this trend should also provide consolidation
opportunities within the electronic components distribution industry.

As a result of the trends discussed above, management believes that distribution
will be involved in an increasing portion of the electronics industry.

BUSINESS STRATEGY

The Company's strategy is to continue its managed growth and to gain market
share by: (i) increasing the number of customers it sells to through a
combination of expanding existing sales offices, opening new sales offices and
making selective acquisitions, and (ii) increasing sales to existing customers
by continuing to expand its product offerings and service capabilities. While
the Company's aggressive growth plans caused an adverse effect on profitability,
the Company believes that the investment in expansion was necessary to position
the Company to participate in the dynamics of its rapidly growing and changing
industry and to achieve greater profitability in the future. Now that the
Company has achieved a critical mass, has obtained the necessary geographic
coverage and has expanded its distribution capacity to facilitate additional
growth, the Company has begun to shift its focus from increasing market share to
a combination of continued market share growth with a greater focus on
increasing profitability. In this regard, the Company has eliminated or reduced
certain aspects of its operations and services that were not economically
feasible to continue or expand. While management believes that it can continue
to increase market share and that it can increase profitability, there can be no
assurance that these goals will be achieved.

EXPANSION

The Company has undergone significant expansion over the last several years.
Over the past three years, the Company has opened 16 new sales offices
(including its first foreign sales office based in Toronto, Canada in January
1996), relocated and expanded substantially all existing offices and acquired
five companies in order to increase its geographic coverage and become
recognized as a national distributor. See "Sales and Marketing-Sales Office
Locations" and "Item 7. Management's Discussion and Analysis of Financial
Condition and Results of Operations-Acquisitions."

As a result of the implementation of the Company's business strategy, the
Company has experienced significant growth. In order to effectively drive and
manage its expansion, the Company has over the last three years: (i)
restructured, enhanced and expanded its sales staff and sales management team;
(ii) expanded its quality control programs, including the implementation of its
total quality management ("TQM") and continuous process improvement programs
that ensure quality service, enhance productivity and, over time, 

                                        3

<PAGE>

reduce costs; (iii) created and staffed a corporate operations department; (iv)
increased staffing in almost all corporate departments; (v) developed
state-of-the-art distribution technology, and (vi) enhanced its asset management
capabilities through new computer and telecommunications equipment. To better
service the large customer base in the western part of the United States, the
Company opened a west coast corporate office during 1994 which houses a regional
credit department, as well as sales and marketing executives for the Company. In
addition, during 1995 the Company opened an additional west coast regional
credit department and an east coast regional credit department. In 1995 the
Company began expanding its marketing department and in 1996 made significant
personnel additions.

In an effort to create additional opportunities for growth, the Company
established a computer products division in 1995. Additionally, in December 1995
the Company purchased through two separate mergers with and into the Company's
wholly-owned subsidiaries (the "Added Value Acquisitions") all of the capital
stock of Added Value Electronics Distribution, Inc. ("Added Value") and
A.V.E.D.-Rocky Mountain, Inc. ("Rocky Mountain;" Rocky Mountain together with
Added Value, collectively the "Added Value Companies"). As a result of these
acquisitions, the Company added new sales locations and several new product
offerings. See "Sales and Marketing-Sales Office Locations" and "Products."

In 1993, 1994 and 1995, including discontinued operations, the Company
experienced 38%, 50% and 79% growth, respectively, and ended 1995 with a strong
backlog and other indications of continued rapid growth for 1996. In order to
process this rapid growth in sales, the Company increased its capacity. In May
1994 the Company moved into a 110,800 square foot facility in Miami, Florida
containing new corporate offices and a state-of-the-art distribution center. In
addition, the Company leased 20,000 square feet of space in Fremont, California
(near San Jose) which was opened in January 1996 to expand its semiconductor
programming and distribution capabilities, improve quality control and service
capabilities for its west coast customers and to handle all operations of the
computer products division. As a result of the acquisitions of the Added Value
Companies, the Company obtained distribution facilities in Tustin, California
and Denver, Colorado. See "Facilities and Systems."

A sharp decline in sales in the second and third quarters of 1996 compared to
the first quarter of that year, combined with the Company's decision to
discontinue the operations of CPD, created a significant over capacity situation
for the Company. While the Company's excess capacity had a negative impact on
profitability in 1996 (see "Item 7. Management's Discussion and Analysis of
Financial Condition and Results of Operations-Selling, General and
Administrative Expenses"), this capacity, combined with future growth in sales,
should enable the Company to realize the benefits of improved operating
efficiencies and increasing economies of scale in future periods. While the
Company believes it is obtainable, there can be no assurance that the Company
will achieve the growth needed to utilize its excess capacity.

                                       4

<PAGE>

The Company does not plan to open any new offices or to acquire any additional
companies in 1997, but plans instead to focus on improving the financial
performance and market penetration of each existing location.

INCREASING PRODUCT OFFERINGS

The Company intends to continue its effort to increase the number and breadth of
its product offerings, thereby allowing it to attract new customers and to
represent a larger percentage of the purchases being made by its existing
customers. As part of its efforts to attract new suppliers and expand its
product offerings, the Company opened new sales offices (see "Expansion") in
order to achieve the geographic coverage necessary to be recognized as a
national distributor. Over the past several years the Company had increased the
number of suppliers it represents to over 100 in order to expand its product
offering and better serve its customers. Acquisitions have also provided the
Company the opportunity to increase its product offerings as the Company has
received national franchises from many of the suppliers of the companies it has
acquired over the years.

As a result of its rapid growth and the acquisitions it has completed over the
years, the Company has an overlap of suppliers in many product areas and, while
still maintaining an expanded offering of products, the Company has begun to
reduce the number of suppliers with which it will do business. While this may
initially cause the Company to incur costs and may require the Company to
increase inventory reserves, this move is expected to increase the return on
investment with, and the productivity of, the remaining suppliers in future
periods.

SERVICE CAPABILITIES

During the past several years, customers have been reducing their approved
vendor base in an effort to place a greater percentage of their purchases with
fewer, more capable distributors. As part of its overall strategy to increase
market penetration, the Company has endeavored to develop state-of-the-art
service capabilities. The Company refers to these service capabilities as
"distribution technology." The Company believes that it has developed service
capabilities comparable to some of the largest distributors in the industry,
which service capabilities are not yet readily available at many distributors of
comparable size to the Company. The Company further believes that these
capabilities are not generally made available by the largest distributors to
middle market customers, which represent the vast majority of the Company's
customer base. See "Competition." Management believes that smaller distributors
generally do not have the ability to offer as broad an array of services as the
Company. The Company differentiates itself from its competition by making
state-of-the-art distribution technology available to both large and middle
market customers. Although the Company believes that this differentiation will
assist the Company's growth, there can be no assurance that such differentiation
exists to the extent that the Company currently believes or that it will
continue in the future.

                                       5

<PAGE>

The Company's distribution technology incorporates nationwide access to
real-time inventory and pricing information, electronic order entry and rapid
order processing. During the past few years, the Company has expanded its
services capabilities to include just-in-time deliveries, bar coding, bonded
inventory programs, in-plant stores, in-plant terminals and automatic inventory
replenishment programs. The Company has also implemented electronic data
interchange ("EDI") programs. EDI programs permit the electronic exchange of
information between the Company and its customers and suppliers, thus
facilitating transactions between them by reducing labor costs, errors and
paperwork.

In an effort to reduce the number of distributors they deal with, and ultimately
reduce their procurement costs, many customers have been selecting distributors
that, in addition to providing their standard components, are also able to
provide products that are not part of the distributors' regular product
offerings. This service is referred to as "kitting." In order to expand its
service offerings to address this growing customer requirement, the Company
created a kitting department toward the end of 1994. One of the strategic
purposes of the Added Value Acquisitions was to enhance the Company's ability to
provide kitting services, as one of the acquired companies had kitting
capabilities. In addition to kitting capabilities, as a result of the Added
Value Acquisitions the Company began developing the expertise in turnkey
manufacturing which enables customers to outsource their entire procurement and
manufacturing process. Turnkey services are especially attractive to smaller
OEMs which do not have the capital resources necessary to invest in
state-of-the-art manufacturing equipment nor the capacity requirement necessary
to justify such an investment. In performing turnkey services, the Company
subcontracts out all of the manufacturing work to third party assemblers. The
Company offers warranties against defects in workmanship with respect to its
turnkey services, which is a pass-through from the assembler.

In order to better support its customer base and improve the utilization of its
distribution technology and kitting and turnkey services, the Company has
focused on consulting with customers to jointly develop complete materials
management solutions or "MMS". In the fourth quarter of 1996, the Company
created an MMS Group to facilitate the consultation as well as the development
and implementation of materials management solutions. The MMS Group is staffed
with personnel experienced in the manufacturing environment who can better
understand the customers' processes and needs. The MMS Group has also been
instrumental in the evaluation and restructuring of the Company's value added
services strategy, particularly in the areas of kitting and turnkey services.
See "Item 7. Management's Discussion and Analysis of Financial Condition and
Results of Operations-Selling, General and Administrative Expenses."

In order to further enhance its service capabilities, the Company also expanded
its technical support by creating an engineering or technical sales program in
1994. As part of this program, the Company has hired electrical engineers, or
Field Application Engineers (FAEs), at various sales offices across the country.
The Company expects to hire additional FAEs in the future. The program is
intended to generate sales by providing customers with engineering support and
increased service at the design and development stages. The program is also
intended to enhance the technical capabilities of the Company's entire sales

                                      6

<PAGE>

force through regular training sessions. Management believes that this
capability is also of great importance in attracting new suppliers.

Another rapidly growing segment of electronics distribution is the sale of
programmable semiconductor products. Programmable semiconductors enable
customers to reduce the number of components they use by highly customizing one
semiconductor to perform a function that otherwise would require several
components to accomplish. This saves space and enables customers to reduce the
size and cost of their products. In order to effectively sell programmable
products, most major distributors have established their own semiconductor
programming centers. To participate in this growing segment of the industry, the
Company opened a semiconductor programming center during the third quarter of
1995 and in January 1996 moved its programming center into the Company's new
20,000 square foot facility in Fremont, California (near San Jose). In addition
to enabling the Company to address a rapidly growing market for programmable
products, this capability will allow the Company to attract new product lines
that require programming capabilities. To further support the programming needs
of certain customers in the Northwest, the Company purchased all of the capital
stock of Programming Plus Incorporated ("PPI"), a privately held programming
company located in Midvale, Utah which provides programming and tape and reel
services. See "Item 7. Management's Discussion and Analysis of Financial
Condition and Results of Operations-Acquisitions" and Note 4 to Notes to
Consolidated Financial Statements.

The Company believes that in the upcoming years an increasing amount of
transactions in its industry will be processed over the Internet. In this
regard, the Company has begun to design and develop its own home page which will
provide certain types of functionality for potential users. The Company's
website became operational during the first quarter of 1997 and it expects to
add functionality to its website later in the year. In order to further expand
its visibility and functionality on the Internet, the Company has engaged with
third party Internet service companies. These engagements are expected to
increase revenues, reduce transaction costs and afford the Company an
opportunity to do business in a new and still developing marketplace. While
these engagements will increase operating costs in 1997, the benefits are not
expected to be realized until late 1997 or during 1998.

In an attempt to further drive the sales of value-added services, the Company
created its American Assemblies & Design division in Chicago during the fourth
quarter of 1994. American Assemblies & Design was intended to expand the
Company's value-added capabilities with respect to electromechanical products.
As a result of continued losses as well as a shift in the Company's focus, the
operations of American Assemblies were relocated and consolidated into the
Company's Miami distribution center in the first quarter of 1996. See "Item 7.
Management's Discussion and Analysis of Financial Condition and Results of
Operations-Selling, General and Administrative Expenses."

QUALITY CONTROLS AND ISO CERTIFICATION

                                       7

<PAGE>

During 1994 the Company created an operations department and embarked upon a TQM
program in order to properly manage its rapid growth and achieve compliance with
the increasingly stringent quality standards of its customer base. The TQM
program created continuous process improvement teams empowered to design and
direct the ongoing re-engineering of the Company. The intention of the TQM
program is to improve service, increase efficiency and productivity and, over
time, reduce costs. The expansion in capacity and service capabilities discussed
above were done within the confines of increasing strictness in quality control
programs and traceability procedures. As a result, the Company's Miami and
Fremont distribution centers and its Fremont programming center have all
successfully completed a procedure and quality audit that resulted in their
certification under the international quality standard of ISO 9002. This quality
standard was established by the International Standards Organization (the "ISO")
created by the European Economic Community ("EEC"). The ISO created uniform
standards of measuring a company's processes, traceability procedures and
quality control in order to assist and facilitate business among the EEC. The
Company believes that this certification is becoming a requirement of an
increasing portion of the customer base.

PRODUCTS

ACTIVE AND PASSIVE COMPONENTS

The Company markets both semiconductors and passive products. Semiconductors,
which are active products, respond to or activate upon receipt of electronic
current. Active products include transistors, diodes, memory devices and other
integrated circuits. Passive components, on the other hand, are designed to
facilitate completion of electronic functions. Passive products include
capacitors, resistors, inductors and electromechanical products such as cable,
switches, connectors, filters and sockets. Virtually all of the Company's
customers purchase both active and passive products.

While the Company offers many of the latest technology semiconductor and passive
products, its focus historically had been on mature products that have a more
predictable demand, more stable pricing and more constant sourcing. The Company
believes that the greater predictability in the demand for these products and
the fact that component manufacturers are not likely to invest capital in order
to increase production of older technologies combine to reduce the risks
inherent in large volume purchases of mature products. By making large volume
purchases of semiconductor and passive products, the Company decreases its
per-unit cost, thus increasing its potential for higher profit margins upon
resale of these mature products. Although the Company continues to position
itself as a leader in the more mature product lines, as part of its growth
strategy, the Company has expanded its focus to include offering newer
technology products as well as on selling high volumes of commodity products.
These newer technologies and commodity products are playing a greater role in
the overall sales mix of the Company and are expected to play an even greater
role in the overall sales mix to the extent the Company's sales continue to
grow. Most of the commodity products, and many of the newer technology products,
have lower profit margins than the more mature semiconductor and passive product
lines.

                                       8

<PAGE>

The Company does not offer express warranties with respect to any of its active
or passive products, instead passing on only those warranties, if any, granted
by its suppliers.

FLAT PANEL DISPLAY PRODUCTS

The Company believes that one of the faster growing segments of the electronics
industry will result from the expanded utilization of flat panel displays or
FPDs. Flat panel displays are commonly used in laptop computers and are
currently replacing standard cathode ray tubes in a variety of applications,
including medical, industrial and commercial equipment, as well as personal
computers and video monitors. FPDs are also being utilized in the development of
high definition television ("HDTV"). Industry sources estimate that the U.S.
flat panel display market will grow 23% per year from approximately $2 billion
in 1995 to over $5.7 billion by the year 2000.

In order to properly function in any application, flat panel displays need
certain electronic impulses. One solution for generating these electronic
impulses is the use of board level products that control and regulate the
electronic input that drives the flat panel display. These products are commonly
referred to as driver boards. In addition to the driver board, FPDs require a
back-light inverter to run the back-light, and cable assemblies to connect the
display, inverter and the driver board to each other and to the equipment of
which it is a part.

The Company has begun to address the FPD market in three ways. First, the
Company has assembled a comprehensive offering of FPD products, including
products from manufacturers of FPDs, as well as manufacturers of the necessary
support products such as back-light inverters and driver boards. The second
aspect in addressing the FPD market is to develop the technical support
necessary to assist customers with integrating FPD applications. In this regard
the Company's FAE program and marketing department have been developing
expertise in FPD applications and integration.

The third aspect to the Company's approach to the FPD marketplace was
accomplished with the creation of Aved Display Technologies ("ADT"). ADT was
established in 1996 as a separate division from the personnel and assets
acquired in the Added Value Acquisitions. ADT designs, develops and has
manufactured under its own label, several proprietary driver board products for
FPD applications. ADT also has the expertise to design and assemble the entire
kit of parts needed so that the OEM customer can eliminate this design function
and use one part number to order all of the components needed. This greatly
simplifies the customer's design-in and purchasing process, and allows the
customer to optimize the performance of the flat panel displays.
ADT presently has FPD kits available for sale.

In 1996 ADT had over $1.4 million in revenues and the Company had over $575,000
of revenues from the sale of flat panel display products. While the investment
in its FPD strategy has had a negative impact on earnings in 1996, the Company
believes that the potential market for these products could be substantial and,
by having these comprehensive 

                                       9

<PAGE>

capabilities available, the Company will have a greater opportunity to
participate in this new market.

MEMORY MODULES

As a result of the Added Value Acquisitions, the Company also designs, has
manufactured and sells memory modules under the Aved Memory Products, or AMP
label. Memory products, which include the memory module subsegment, represent
the largest product sector of semiconductor revenues, estimated by industry
sources at $48 billion worldwide. Memory modules facilitate the incorporation of
expanded memory in limited space. In 1996 Aved Memory Products contributed $7.8
million to the Company's revenues. The Company believes that the memory module
industry will grow from approximately $14 billion in 1996, to $23 billion
worldwide by 2000. Growth in memory products is being driven by a variety of
factors, including software applications such as Microsoft's WINDOWS
95(/trademark/) and WINDOWS NT(/trademark/) and the proliferation of graphics,
multimedia and Internet products.

With respect to all products manufactured or assembled for ADT and AMP, the
Company offers a warranty for a period of one year against defects in
workmanship and materials under normal use and service and in their original,
unmodified condition.

ELECTROMECHANICAL VALUE-ADDED SERVICES

In an effort to reduce overhead, a growing number of customers have been
outsourcing certain processes and relying more upon distributors to handle
certain assemblies and modification work. These include connector and cable
assemblies, cable harnessing, terminal block modifications and other services.
These electromechanical value-added services offer distributors an opportunity
to sell their components at higher margins when these components become
integrated into an assembly.

The Company began offering electromechanical value-added services in 1989 as a
result of its acquisition of a regional passive component distributor which
offered such services. To date, the Company has derived only nominal revenues
from these value-added services. Part of the strategy for the acquisition in
January 1994 of a Chicago, Illinois-based distributor (see Note 4 to Notes to
Consolidated Financial Statements) was to expand the Company's electromechanical
value-added capabilities as the acquired company derived a substantially higher
percentage of its revenues from these value-added services. In an attempt to
further drive the sales of these value-added services, the Company created its
American Assemblies & Design division in Chicago during the fourth quarter of
1994, thereby expanding the Company's value-added capabilities with respect to
electromechanical products. As a result of continued losses, the operations of
American Assemblies has been relocated to and consolidated into the Company's
Miami distribution facility.

COMPUTER PRODUCTS

                                       10

<PAGE>

While the Company currently estimates that 32% of electronics distributors'
revenues relate to computer products, the Company has not in the past derived
significant revenues from the sale of these products. In June 1995, the Company
began to distribute motherboards, and in connection therewith, established a
computer products division or CPD. This division expanded its offering to
include computer upgrade kits, disk drives and keyboards and operated under the
name "Access Micro Products." Sales from this division generated substantially
lower profit margins than were generated by the Company's other products. As a
result of supply problems and related losses, as well as a decision by the
Company to focus its resources on its active and passive components business,
the operations of CPD were discontinued in the third quarter of 1996.

With respect to all products manufactured or assembled for CPD, the Company
offered a warranty for a period of one year against defects in workmanship and
materials under normal use and service and in their original, unmodified
condition.

CUSTOMERS

The Company markets its products primarily to OEMs in a diverse and growing
range of industries. The Company's customer base includes manufacturers of
computers and computer-related products, satellite and communications products,
consumer goods, robotics and industrial equipment, defense and aerospace
equipment and medical instrumentation. In addition, as a result of its computer
products division, in 1995 the Company began expanding its customer base to
include VARs, systems integrators, computer products distributors, catalog
companies and computer superstores. Sales to this new customer base has been
terminated with the Company's decision to discontinue the operations of CPD. The
Company's customer list includes approximately 12,000 accounts. During 1996, no
customer accounted for more than 3% of the Company's sales and the Company does
not believe that the loss of any one customer would have a material adverse
impact on its business.

SALES AND MARKETING

OVERALL STRATEGY

The Company differentiates itself from its competitors in the marketplace by the
combination of products and services that it can provide to its customers. The
Company is a broad-line distributor offering over 60,000 different products
representing approximately 90 different component manufacturers. In addition,
the Company employs a decentralized management philosophy whereby branch
managers are given latitude to run their operations based on their experience
within their particular regions and the needs of their particular customer base.
This decentralization results in greater flexibility and a higher level of
customer service. Thus, the Company believes it can provide the broad product
offering and competitive pricing normally associated with the largest national
distributors, while still providing the personalized service levels usually
associated only with regional or local distributors. Additionally, because of
its size and capabilities, the Company brings to the 

                                       11

<PAGE>

middle market customers a level of service capabilities that the smaller
distributor cannot provide.

The Company's marketing strategy is to be a preferred and expanding source of
supply for all middle market customers. The Company is achieving this by
providing a broader range of products and services than is available from
smaller and comparably sized distributors, and a higher level of attention than
these customers receive from the larger distributors. In addition, the Company
continues its efforts to become a more significant supplier for the top tier
customers by providing a niche of products supported by the high level of
quality, service and technical capabilities required to do business with these
accounts.

MARKETING TECHNIQUES

The Company has expanded its marketing group by adding a west coast marketing
department strategically situated in Silicon Valley during 1996. The Company
uses various techniques in marketing its products which include: (i) direct
marketing through personal visits to customers by management, field salespeople
and sales representatives, supported by a staff of inside sales personnel who
handle the quoting, accepting, processing and administration of sales orders;
(ii) ongoing advertising in various national industry publications and trade
journals; (iii) general advertising, sales referrals and marketing support from
component manufacturers; and (iv) the Company's telemarketing efforts. The
Company also uses its expanded service capabilities, technical sales or FAE
Program, its MMS Group and its status as an authorized distributor, as marketing
tools. See "Business Strategy-Service Capabilities" and "Suppliers."

SALES PERSONNEL

As of March 1, 1997, the Company employed 294 people in sales on a full-time
basis, of which 118 are field salespeople, 107 are inside salespeople, 37 are in
management, 20 are in administration and 12 are electrical engineers in the
technical sales or FAE Program. The Company also had 4 sales representatives
covering various territories where the Company does not have sales offices.
Salespeople are generally compensated by a combination of salary and commissions
based upon the gross profits obtained on their sales. Each branch is run by a
general manager who reports to a regional manager, who in turn reports to an
area manager. All area managers report to the Company's Senior Vice President of
Sales. Area, regional and general managers are compensated by a combination of
salary and incentives. Prior to 1997, these incentives were based upon achieving
various goals including gross profits from the sales offices in their respective
areas or regions. In order to heighten the Company's focus on profitability as
opposed to its prior focus on market share growth, in 1997, area, regional and
general manager incentives were all changed to be based on achieving operating
income goals.

SALES OFFICE LOCATIONS

                                       12

<PAGE>

As a result of the Added Value Acquisitions in December 1995, the Company
acquired sales offices in Tustin, San Diego, Westlake Village and Visalia,
California; Scottsdale, Arizona; Denver, Colorado; and Salt Lake City (Midvale),
Utah. The Company merged its existing Salt Lake City sales office with the
acquired sales office in Midvale, Utah. Additionally, the Company merged the San
Diego, California office with its existing San Diego office, the Westlake
Village, California office with its existing Calabasas office and the components
sales operation of the Tustin, California office with its existing Cypress
office. In the third quarter of 1996, the Company closed its Visalia office, and
the customers are now being serviced from the Company's existing sales offices
in San Jose and Calabasas.

During the second quarter of 1995, the Company relocated its San Fernando Valley
and Orange County, California offices into two much larger facilities in
Calabasas and Cypress, California. As part of such relocations, the Company
closed its office in Torrance, California which was originally opened in 1981.
During 1995, the Company opened three new offices in Tampa, Florida; Rochester,
New York; and Atlanta, Georgia. In addition, the Company opened four more
offices during 1996, in Milwaukee, Wisconsin; Seattle, Washington; Raleigh,
North Carolina; and the Company's first office outside of the United States in
Toronto, Canada. In the third quarter of 1996, the Company closed its offices in
Houston, Texas and Danbury, Connecticut.

As a result of the Added Value Acquisitions and the consolidations, closings,
relocations and new openings since January 1995, the Company currently operates
29 sales offices in 20 states and Canada. The locations of the sales offices are
in each of the following geographic markets: Huntsville, Alabama; Phoenix,
Arizona; Orange County, San Diego, San Fernando Valley, San Jose and Tustin,
California; Toronto, Canada; Denver, Colorado; Fort Lauderdale, Miami and Tampa,
Florida; Atlanta, Georgia; Chicago, Illinois; Baltimore, Maryland; Boston,
Massachusetts; Detroit, Michigan; Minneapolis, Minnesota; Long Island and
Rochester, New York; Raleigh, North Carolina; Cleveland, Ohio; Portland, Oregon;
Philadelphia, Pennsylvania; Austin and Dallas, Texas; Salt Lake City, Utah;
Seattle, Washington and Milwaukee, Wisconsin. The Company also retains field
sales representatives to market other territories throughout the United States,
Puerto Rico and Mexico. The Company may consider opening branches in these other
territories if the representatives located there achieve certain sales levels.
However, the Company does not have plans to open any new sales offices in 1997.

                                       13

<PAGE>

TRANSPORTATION

All of the Company's products are shipped through third party carriers. Incoming
freight charges are generally paid by the Company, while outgoing freight
charges are typically paid by the customer.

SEASONALITY

The Company's sales have not historically been materially greater in any
particular season or part of the year.

BACKLOG

As is typical of distributors, the Company has a backlog of customer orders.
While these customer orders are cancelable, the Company believes its backlog is
an indicator of future sales. At December 31, 1996, the Company had a backlog in
excess of $49 million, compared to a backlog of $74 million at December 31,
1995. In 1993, 1994 and 1995, the Company operated in a highly allocated market
where the demand for products was much greater than the supply. As a result of
these product shortages, customers had a practice of placing longer term product
needs on order with distributors to increase their probabilities of receiving
their products on time and to protect against rising prices. At the end of 1995
and during 1996, product availability increased and there was a dramatic shift
to an oversupply market. In response to this dramatic shift customers began
canceling order backlogs to lower their inventories and to take advantage of the
better pricing which became available. Today the customer practice is to keep
much lower levels of product on order as delivery times are much shorter than
they were in 1993, 1994 and 1995. Additionally, the Company has increased its
practices of EDI transactions where the Company purchases inventory based on
electronically transmitted customer forecasts that do not become an order until
the date of shipment and, therefore, are not reflected in the Company's backlog.
As a result of the dramatic shift in the supply-demand balance and the increase
in EDI transactions, the Company's backlog is lower than it was one year ago and
the Company believes that the backlog figures have a different indication of
future sales levels than the backlog figures of the 1993 through 1995 period.

By February 28, 1997, the Company's backlog had risen to approximately $55
million. The Company believes that a substantial portion of its backlog
represents products due to be delivered within the next three months.
Approximately 40% of the backlog relates to purchase orders which call for
scheduled shipments of inventory over a period of time, with the balance
representing products that are on back-order with suppliers. The scheduled
shipments enable the Company to plan purchases of inventory over extended time
periods to satisfy such requirements.

                                       14

<PAGE>

SUPPLIERS

The Company generally purchases products from components manufacturers pursuant
to non-exclusive distribution agreements. Such suppliers generally limit the
number of distributors they will authorize in a given territory in order to
heighten the distributor's focus on their products as well as to prevent
over-distribution. Suppliers also limit the number of distributors in order to
reduce the costs associated with managing multiple distributors. As a factory
authorized distributor, the Company obtains sales referrals, as well as sales,
marketing and engineering support, from component manufacturers. This support
assists the Company in closing sales and obtaining new customers. The Company's
status as an authorized distributor is a valuable marketing tool as customers
recognize that when dealing with an authorized distributor they receive greater
support from the components manufacturers.

The Company believes that an important factor which suppliers consider in
determining whether to grant or to continue to provide distribution rights to a
certain distributor is that distributor's geographic coverage. In meeting its
goal of being recognized as a national distributor, the Company has opened and
acquired sales offices in a number of markets throughout the United States and
has advertised in national industry publications to demonstrate its distribution
capabilities to current and potential customers and suppliers. Another important
factor that suppliers consider is whether the distributor has in place an
engineering staff capable of designing-in the suppliers' products at the
customer base. To address this requirement, the Company established an
engineering or FAE Program in 1994 which is currently staffed with 12 engineers.

As a result of the Company's strategy, from 1980 to 1996, the Company increased
the number of suppliers it represented from 20 to over 100 in order to expand
its product offerings and better serve its customers. As a result of its rapid
growth and the acquisitions it has completed over the years, the Company has an
overlap of suppliers in many product areas and, while still maintaining an
expanded offering of products, the Company has begun to reduce the number of
suppliers with which it will do business. While this may initially cause the
Company to incur costs and may require the Company to increase inventory
reserves, this move is expected to increase the return on investment with, and
the productivity of, the remaining suppliers in future periods. The Company
presently represents 90 suppliers.

All distribution agreements are cancelable by either party, typically upon 30 to
90 days notice. For the year ended December 31, 1996, the Company's three
largest suppliers accounted for 19%, 8% and 8% of consolidated purchases,
respectively. Most of the products that the Company sells are available from
other sources. While the Company believes that the loss of a key supplier could
have an adverse impact on its business in the short term, the Company would
attempt to replace the products offered by that supplier with the products of
other suppliers. If the Company were to lose its rights to distribute the
products of any particular supplier, there can be no assurance that the Company
would be able to replace the products which were available from that particular
supplier. The loss of 

                                       15

<PAGE>

a significant number of suppliers in a short period of time could have a
material adverse effect on the Company. The Company, from time to time, alters
its list of authorized suppliers in an attempt to provide its customers with a
better product mix.

As a distributor of electronic components, the Company believes that it benefits
from technological change within the electronics industry as new product
introductions accelerate industry growth and provide the Company with additional
sales opportunities. The Company believes its inventory risk due to
technological obsolescence is significantly reduced by certain provisions
typically found in its distribution agreements including price protection, stock
rotation privileges, obsolescence credits and return privileges. Price
protection is typically in the form of a credit to the Company for any inventory
the Company has of products for which the manufacturer reduces its prices. Stock
rotation privileges typically allow the Company to exchange inventory in an
amount up to 5% of a prior period's purchases. Obsolescence credits allow the
Company to return any products which the manufacturer discontinues. Upon
termination of a distribution agreement, the return privileges typically require
the manufacturer to repurchase the Company's inventory at the Company's average
purchase price, however, if the Company terminates the distribution agreement,
there is typically a 10% to 15% restocking charge.

The vast majority of the Company's inventory is purchased pursuant to its
distribution agreements. The Company does not generally purchase product for
inventory unless it is a commonly sold product, there is an outstanding customer
order to be filled, a special purchase is available or unless it is an initial
stocking package in connection with a new line of products.

FACILITIES AND SYSTEMS

FACILITIES

As a result of its continued growth, the Company has relocated its corporate
headquarters and distribution facility twice since 1990. In order to support
substantial future growth without another relocation, in May 1994 the Company
moved into a 110,800 square foot facility in Miami, Florida containing new
corporate offices and a state-of-the-art distribution center designed by the
Company. The Company occupies this facility through a lease which expires in
2014, subject to the Company's right to terminate at any time after the fifth
year of the term upon twenty-four months prior written notice and the payment of
all outstanding debt owed to the landlord. The lease for this facility contains
three six-year options to renew at the then fair market value rental rates. The
lease provides for annual fixed rental payments totaling approximately $264,000
in the first year, $267,000 in the second year, $279,000 in each of the third,
fourth and fifth years, $300,600 in the sixth year, $307,800 in the seventh
year, and in each year thereafter during the term the rent shall increase once
per year in an amount equal to the annual percentage increase in the consumer
price index not to exceed 4% in any one year. Initially the Company occupied
approximately 75% of the facility. In June 1994, the Company entered into a
sublease with an unrelated third party for approximately 25% of this facility
for a term of three years ending on July 14, 1997, with no 

                                       16

<PAGE>

renewal options and the Company having the right to recapture a portion of the
sublet space from and after the eighteenth month of the three-year term. During
1996, the Company reclaimed 11,300 square feet pursuant to the sublease
agreement, which brought the total amount of the building occupied by the
Company to 84%. Although continued growth is not assured, the Company estimates
that this facility (including the space currently sublet) has capacity to handle
over $400 million in annual revenues.

As a result of the Added Value Acquisitions, the Company leases a 13,900 square
foot facility in Tustin, California and a 7,600 square foot facility in Denver,
Colorado. The Tustin facility contains a distribution center as well as part of
the staff supporting the Company's kitting and turnkey operations and the
separate divisions created for flat panel displays (ADT) and memory module (AMP)
operations. See "Products." The Denver facility contains a regional distribution
center and sales office.

In October 1995, the Company entered into a lease for a new west coast
distribution and semiconductor programming center located in Fremont, California
(near San Jose). This facility contains approximately 20,000 square feet of
space. The Company moved into such facility in January 1996. The Company has
used this space to expand its semiconductor programming and component
distribution capabilities and to improve quality control and service
capabilities for its west coast customers. Additionally, this space was
originally intended to house the Company's distribution and operational support
for its computer products division. As a result of the Company's decision to
discontinue operations of its CPD, this new space is underutilized. While no
future growth can be assured, the Company expects that this excess capacity will
be utilized to support the growth of its components distribution business in
future periods.

As a result of a January 1994 acquisition, the Company had leased a 9,700 square
foot facility located near Chicago, Illinois, which contained a regional
distribution center and the value-added operations of the Company's American
Assemblies & Design division. This lease expired in June 1996, by which time the
Company had relocated certain of the operations of its American Assemblies
division to its Miami distribution facility. See "Products-Electromechanical
Value-Added Services." The Chicago sales operations are located in a separate
office in the Chicago area. Furthermore, the Company occupies approximately
11,000 square feet of space in San Jose, California; approximately 7,500 square
feet of which is presently used for sales and 3,500 square feet of which is used
for corporate offices. In addition, the Company leases space for its other sales
offices, which range in size from approximately 1,000 square feet to 8,000
square feet. See "Sales and Marketing-Sales Office Locations."

The Company has significant excess capacity with its distribution centers in
Miami, Florida; Fremont and Tustin, California; and Denver, Colorado. To the
extent that the Company achieves projected sales growth in future periods,
management expects to realize improved operating efficiencies and economies of
scale as a result of its present excess capacity. There can be no assurance,
however, that the necessary sales growth will be obtained.

                                       17

<PAGE>

SYSTEMS

In 1990, the Company created a management information systems ("MIS") department
and, in 1991, new computer and communications systems were placed into service.
The Company's systems and operations are designed to facilitate centralized
warehousing which allows salespeople across the country to have real-time access
to inventory and pricing information and allows a salesperson in any office to
enter orders electronically, which instantaneously print in the appropriate
distribution facility for shipping and invoicing. The combination of the
centralized distribution centers and the electronic order entry, enable the
Company to provide rapid order processing at low costs. The system also provides
for automatic credit checks, which prohibit any product from being shipped until
the customer's credit has been approved. Additionally, the systems allow the
Company to participate with customers and suppliers in electronic data
interchange, or EDI, and to expand customer services, including just-in-time
deliveries, kitting programs, bar coding, automatic inventory replenishment
programs, bonded inventory programs, in-plant stores and in-plant terminals.

As a result of the Company's rapid growth and in order to continue to provide
state-of-the-art distribution technology, these systems were expanded during
1994 and 1995. In 1996 the Company determined that its systems were not optimal
to obtaining the Company's goals. As a result of rapidly increasing advances in
technology, the Company has recognized that its computer and communications
systems will be subject to continual enhancements. In response to the changing
needs of its customers and suppliers and in order to take advantage of better
technology, the Company replaced certain hardware with more up-to-date and
substantially more powerful equipment and added some additional equipment to its
systems. In order to meet the increasing demands of the customer base, to
maintain state-of-the-art capabilities, and to participate in commerce over the
Internet, the Company expects to continue to develop and expand its systems
capabilities further, including hardware and software upgrades and changes to
meet its computer and communications needs. The Company believes that these
systems enhancements should assist in increasing sales and in improving
efficiencies and the potential for greater profitability in future periods
through increased employee productivity, enhanced asset management, improved
quality control capabilities and expanded customer service capabilities. See
"Business Strategy-Service Capabilities." There can be no assurance, however,
that these benefits will be achieved.


FOREIGN MANUFACTURING AND TRADE REGULATION

A significant number of the components sold by the Company are manufactured
outside the United States and purchased by the Company from United States
subsidiaries or affiliates of those foreign manufacturers. As a result, the
Company and its ability to sell at competitive prices could be adversely
affected by increases in tariffs or duties, changes in trade treaties, currency
fluctuations, strikes or delays in air or sea transportation, and possible
future United States legislation with respect to pricing and import quotas on
products from foreign countries. The Company's ability to be competitive in or
with the sales of imported 

                                       18

<PAGE>

components could also be affected by other governmental actions and changes in
policies related to, among other things, anti-dumping legislation and currency
fluctuations. Since the Company purchases from United States subsidiaries or
affiliates of foreign manufacturers, the Company's purchases are paid for in
U.S. dollars which reduces the potential adverse effect of currency
fluctuations. While the Company does not believe that these factors adversely
impact its business at present, there can be no assurance that such factors will
not have a material adverse affect on the Company in the future.

EMPLOYEES

As of March 1, 1997, the Company employed 530 persons, of which 294 are involved
in sales and sales management; 88 are involved in marketing; 49 are involved in
the distribution centers; 40 are involved in operations; 10 are involved in
management; 36 are involved in bookkeeping and clerical; and 13 are involved in
MIS. None of the Company's employees are covered by collective bargaining
agreements. The Company believes that management's relations with its employees
are good.

COMPETITION

The Company believes that there are over 1,000 electronic components
distributors throughout the United States, ranging in size from less than $1
million in revenues to companies with annual sales exceeding $6 billion
worldwide. These distributors can be divided into global distributors who have
operations around the world, national distributors who have offices throughout
the United States, regional distributors and local distributors. With 29 sales
offices in 20 states and Canada, the Company competes as a national distributor.
The Company, which was recently recognized by industry sources as the eighth
largest distributor of semiconductors and the 16th largest distributor of
electronic components in the United States, believes its primary competition
comes from the top 50 distributors in the industry.

The Company competes with many companies that distribute electronic components
and, to a lesser extent, companies that manufacture such products and sell them
directly. Some of these companies have greater assets and possess greater
financial and personnel resources than does the Company. The competition in the
electronics distribution industry can be segregated by target customers: major
(or top tier) accounts; middle market accounts; and emerging growth accounts.
Competition to be the primary supplier for the major customers is dominated by
the top 10 distributors as a result of the product offerings, pricing and
distribution technology offered by these distributors. The Company competes for
a portion of the available business at these major industry customers by seeking
to provide the very best service and quality and by focusing on products that
are not supported by the top 10 distributors, or are fill-in or niche products.
With its expanded service capabilities and quality assurance procedures in
place, the Company believes that it can now compete for a bigger portion of the
business at the top tier customer base, although there can be no assurance that
it will be successful in doing so. The Company believes competition from the top
10 distributors for the middle market customer base is 

                                       19

<PAGE>

not as strong since the largest distributors focus their efforts on the major
account base. For this reason, the Company has focused strong efforts on
servicing this middle market customer base. The Company competes for this
business by seeking to offer a broader product base, better pricing and more
sophisticated distribution technology than the regional or local distributors,
by seeking to offer more sophisticated distribution technology than
comparably-sized distributors and by seeking to offer to such middle market
companies a higher service level than is offered to them by the major national
and global distributors.

ITEM 2.  PROPERTIES

See "ITEM 1. Business-Facilities and Systems" and "Sales and Marketing-Sales
Office Locations" and Note 11 to Notes to Consolidated Financial Statements.

ITEM 3.  LEGAL PROCEEDINGS

The Company is from time to time involved in litigation relating to claims
arising out of its operations in the ordinary course of business. Such claims
are generally covered by insurance or, if they relate to products manufactured
by others for which it distributes, the Company would expect that the
manufacturers of such products would indemnify the Company, as well as defend
such claims on the Company's behalf, although no assurance can be given that any
manufacturer would do so. The Company believes that none of these claims should
have a material adverse impact on its financial condition or results of
operations. There has been a recent trend throughout the United States of
increased grievances over various employee matters. While the Company is
presently not involved in any material litigation relating to such matters, the
Company believes that costs associated with such matters may increase in the
future.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY-HOLDERS

No matters were submitted to a vote of the Company's stockholders during the
fourth quarter of 1996.

                                       20

<PAGE>

                                     PART II

ITEM 5.  MARKET FOR THE  REGISTRANT'S  COMMON EQUITY AND RELATED  STOCKHOLDER
         MATTERS

The Company's common stock trades on the Nasdaq National Market tier of The
Nasdaq Stock Market under the Symbol: "SEMI." The following table sets forth the
range of high and low sale prices for the Company's common stock as reported on
The Nasdaq Stock Market during each of the quarters presented:

QUARTER OF FISCAL YEAR                  HIGH                   LOW
- ----------------------                  ----                   ---

1995
- ----
First Quarter                          $2 1/8                 $1 15/32
Second Quarter                          2 7/16                 1 5/8
Third Quarter                           3 11/16                2 1/8
Fourth Quarter                          3 5/16                 2 3/16

1996
- ----
First Quarter                           2 15/16                2
Second Quarter                          2 13/16                1 31/32
Third Quarter                           2 7/32                 1 5/8
Fourth Quarter                          1 13/16                1

1997
- ----
First Quarter (through March 24, 1997)  1 7/16                 1 1/32

As of March 24, 1997, there were approximately 500 holders of record of the
Company's common stock, based on the stockholders list maintained by the
Company's transfer agent. Many of these record holders hold these securities for
the benefit of their customers. The Company believes that it has over 8,300
beneficial holders of its common stock.

DIVIDEND POLICY

The Company has never paid cash dividends. In 1989, the Company's Board of
Directors declared a 25% stock split effected in the form of a stock dividend.
Future dividend policy will depend on the Company's earnings, capital
requirements, financial condition and other relevant factors. It is not
anticipated, however, that the Company will pay cash dividends on its common
stock in the foreseeable future, inasmuch as it expects to employ all available
cash in the continued growth of its business. In addition, the Company's
revolving line of credit agreement prohibits the payment of any dividends. See
Note 8 to Notes to Consolidated Financial Statements.

                                       21

<PAGE>

SALES OF UNREGISTERED SECURITIES

The Company has not issued or sold any unregistered securities during 1996
except as follows:

(1)   Effective January 1, 1996, the Company issued an aggregate of 549,999
      shares (the "PPI Shares") of the Company's common stock in connection with
      the Company's purchase of all of the capital stock of Programming Plus
      Incorporated. Based upon the PPI Shares being valued at $2.50 per share,
      the total purchase price paid by the Company was $1,375,000 of the
      Company's common stock. For a more detailed description of the Company's
      acquisition of Programming Plus Incorporated, see "Management's Discussion
      and Analysis of Financial Condition and Results of
      Operations-Acquisitions." The PPI Shares were issued by the Company in
      reliance upon the exemption from registration available under Section 4(2)
      of the Securities Act of 1933, as amended (the "Securities Act").

(2)   Pursuant to the Company's Employees', Officers', Directors' Stock Option 
      Plan, as previously amended and restated, the Company granted during 1996
      stock options to purchase 276,500 shares of the Company's common stock to
      25 individuals at an exercise price ranging from $1.50 to $2.31 per share.
      The stock options are exercisable over a five or six-year period. See Note
      10 to Notes to Consolidated Financial Statements. All of the stock options
      were granted by the Company in reliance upon the exemption from
      registration available under Section 4(2) of the Securities Act.

                                       22

<PAGE>


ITEM 6.  SELECTED FINANCIAL DATA

The following selected consolidated financial data for the Company for and as of
the years 1992 through 1996 has been derived from the audited Consolidated
Financial Statements of the Company. Such information should be read in
conjunction with the consolidated financial statements and related notes
included elsewhere in this report and "Item 7. Management's Discussion and
Analysis of Financial Condition and Results of Operations."

Statement of Operations Data
<TABLE>
<CAPTION>
YEARS ENDED DECEMBER 31             1996           1995(1)          1994            1993            1992
- -----------------------        -------------   -------------    ------------    ------------    ------------
<S>                            <C>             <C>              <C>             <C>             <C>         
Net Sales(2) ................  $ 237,846,000   $ 177,335,000    $101,085,000    $ 67,510,000    $ 49,015,000
Cost of Sales(3) ............   (185,367,000)   (138,089,000)    (74,632,000)    (49,010,000)    (35,083,000)
                               -------------   -------------    ------------    ------------    ------------
Gross Profit ................     52,479,000      39,246,000      26,453,000      18,500,000      13,932,000
Selling, General and
  Administrative Expenses ...    (51,675,000)    (32,321,000)    (23,374,000)    (14,821,000)    (11,384,000)
Restructuring and Other 
  Nonrecurring Expenses(4) ..     (4,942,000)     (1,098,000)       (548,000)        (61,000)       (114,000)
                               -------------   -------------    ------------    ------------    ------------

Income (Loss) from Continuing
  Operations ................     (4,138,000)      5,827,000       2,531,000       3,618,000       2,434,000
Interest Expense(5) .........     (7,025,000)     (2,739,000)     (1,772,000)     (1,103,000)     (1,153,000)
Other Income (Expense)-Net(6)           --              --              --           281,000            --
                               -------------   -------------    ------------    ------------    ------------
Income (Loss) from Continuing
  Operations Before Income
  Taxes .....................    (11,163,000)      3,088,000         759,000       2,796,000       1,281,000
Income Tax (Provision)
  Benefit ...................      2,942,000      (1,281,000)       (407,000)     (1,094,000)       (525,000)
                               -------------   -------------    ------------    ------------    ------------

Income (Loss) from Continuing
  Operations Before
  Discontinued Operations and
  Extraordinary Items .......     (8,221,000)      1,807,000         352,000       1,702,000         756,000
Discontinued Operations(7) ..     (1,757,000)         79,000            --              --              --
Extraordinary Items(8) ......         58,000            --              --              --              --
                               -------------   -------------    ------------    ------------    ------------
Net Income (Loss) ...........  $  (9,920,000)  $   1,886,000    $    352,000    $  1,702,000    $    756,000
                               =============   =============    ============    ============    ============


Earnings (Loss) Per Share(9):
  Primary ...................  $        (.49)  $         .12    $        .03    $        .19    $        .12
  Fully Diluted .............  $        (.49)  $         .12    $        .03    $        .18    $        .12

Balance Sheet Data
  
DECEMBER 31                         1996            1995            1994            1993            1992
- -----------                      -----------    ------------    ------------    ------------    ------------

Working Capital .............  $  69,823,000   $  59,352,000    $ 39,800,000    $ 27,534,000    $ 19,427,000
Total Assets ................    112,921,000     114,474,000      57,858,000      37,968,000      28,595,000
Long-Term Debt, Including
  Current Portion ...........     58,221,000      37,604,000      27,775,000      14,928,000      13,850,000
Shareholders' Equity ........     22,396,000      32,267,000      16,950,000      15,612,000       8,517,000
Book Value Per Common Share .  $        1.13   $        1.62    $       1.37    $       1.30    $       1.10

<FN>
- -------------------------

(1) On December 29, 1995, the Company completed the Added Value Acquisitions.
    The statement of operations data for 1995 reflects only the nonrecurring
    expenses associated with such acquisitions, while the balance sheet data
    reflects the assets and liabilities of the acquired companies at December
    31, 1995.

(2) Net sales, including sales generated by the Company's computer products
    division which was discontinued in the third quarter of 1996, were
    $244,668,000 for 1996 and $180,794,000 for 1995.
</FN>
</TABLE>

                                       23

<PAGE>

(3) 1996 includes non-cash inventory write-offs of $2,000,000 associated with
    the Company's restructuring of its kitting and turnkey operations.

(4) 1996 includes non-recurring expenses consisting of: $1,092,000 relating to
    restructuring the Company's kitting and turnkey operations, $587,000
    relating to the termination of certain employment agreements, $445,000
    relating to closing the Company's Lisle, Illinois cable assembly division,
    $625,000 relating to the accrual of a postretirement benefit cost associated
    with an amendment to an employment agreement with one of the Company's
    executive officers, and $2,193,000 relating to an impairment of goodwill
    primarily related to the Added Value Companies. 1995 includes a charge for
    front-end incentive employment compensation of $1,098,000 associated with
    the Added Value Acquisitions. 1994 includes a charge for relocation of plant
    facilities in the amount of $185,000 and a write-off of the Company's
    product development investment of $363,000.

(5) Interest expense for 1996 includes amortization and a write-down of deferred
    financing fees relating to obtaining the Company's new credit facility of
    approximately $2,148,000.

(6) 1993 includes approximately $237,000 of income from the settlement of a
    business interruption claim.

(7) Includes income (losses) from discontinued operations of $(166,000) (net of
    $125,000 income tax benefit) and $79,000 (net of $(56,000) income tax
    provision) for 1996 and 1995, respectively, and a loss on disposal of
    $(1,591,000) (net of $1,200,000 income tax benefit) in 1996 relating to
    management's decision to discontinue its computer products division.

(8) Reflects an after-tax gain of $272,000 (net of $205,000 income tax
    provision) associated with the Company's settlement of a civil litigation
    and an after-tax non-cash expense of $214,000 (net of $161,000 income tax
    benefit) resulting from the early extinguishment of the Company's $15
    million senior subordinated promissory note.

(9) Weighted average shares (including common share equivalents) outstanding for
    the years ended December 31, 1996, 1995, 1994, 1993 and 1992 were
    20,115,843, 15,945,696, 13,029,714, 9,166,908 and 6,514,481, respectively,
    on a primary basis and were 20,115,843, 15,945,696, 13,029,714, 9,511,500
    and 6,514,481, respectively, on a fully diluted basis.

                                       24

<PAGE>

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

RESULTS OF OPERATIONS

OVERVIEW

The following table sets forth for the years ended December 31, 1996, 1995 and
1994 (i) certain items in the Company's consolidated statements of operations
expressed as a percentage of net sales and (ii) the percentage change in dollar
amounts of such items as compared to the indicated prior fiscal year. All
percentages are based on net sales after excluding sales from discontinued
operations.
<TABLE>
<CAPTION>

                                                                           PERIOD TO PERIOD
                                         ITEMS AS A PERCENTAGE           PERCENTAGE INCREASE
                                             OF NET SALES                    /(DECREASE)
                                    --------------------------------     -------------------
                                              YEARS ENDED                    YEARS ENDED
                                              DECEMBER 31                    DECEMBER 31
                                    --------------------------------     -------------------
                                     1996         1995         1994      1996-95     1995-94
                                    ------       ------       ------     -------     -------
<S>                                 <C>          <C>          <C>          <C>         <C>  
Net Sales ....................      100.0%       100.0%       100.0%       34.1%       75.4%
Gross Profit .................       22.1         22.1         26.2        33.7        48.4
Selling, General and
  Administrative Expenses ....      (21.7)       (18.2)       (23.1)       59.9        38.3
Restructuring and Other
  Nonrecurring Expenses ......       (2.1)         (.6)         (.5)      350.1       100.4
Income (Loss) from
  Continuing Operations ......       (1.7)         3.3          2.5      (171.0)      130.2
Interest Expense .............       (3.0)        (1.5)        (1.8)      156.5        54.6
Income (Loss) from
  Continuing Operations Before
  Income Taxes ...............       (4.7)         1.7           .8      (461.5)      306.9
Income (Loss) from
  Continuing Operations Before
  Discontinued Operations and
  Extraordinary Items ........       (3.5)         1.0           .3      (555.0)      413.4
Discontinued Operations ......        (.7)           *         --       (2324.1)          *
Extraordinary Items ..........          *         --           --             *        --
Net Income (Loss) ............       (4.2)         1.1           .3      (626.0)      435.8

<FN>
- ------------------
*     not meaningful
</FN>
</TABLE>

                                       25

<PAGE>

COMPARISON OF YEARS  ENDED DECEMBER 31, 1996 AND 1995

SALES

Net sales for the year ended December 31, 1996, were $244.7 million before
excluding sales from discontinued operations. Excluding $6.8 million of sales
from discontinued operations, net sales for the year ended December 31, 1996,
were $237.8 million, a 34.1% increase over net sales of $177.3 million excluding
$3.5 million of sales from discontinued operations in 1995. The increase in
sales reflects revenues generated by the Added Value Acquisitions completed on
December 29, 1995, the acquisition of PPI completed effective as of January 1,
1996, revenues generated by new sales offices and an increase in revenues
generated from existing sales offices. Substantially all of the increase in net
sales is attributable to volume increases and the introduction of new products
as opposed to price increases. In 1996, the Company experienced substantial
erosion in unit selling prices on a broad range of products; however, the
Company more than compensated for this price erosion with an increase in unit
volume. While sales for 1996 were ahead of last year, sales for the second half
of 1996 were substantially below the Company's expectations due to adverse
market conditions and price erosion on a broad range of products. See "Item 1.
Business-Business Strategy." The second, third and fourth quarters of 1996,
including discontinued operations, each represented a quarterly decline in sales
when compared to the prior consecutive quarter which were the first consecutive
quarterly declines for the Company since the fourth quarter of 1991.

GROSS PROFIT

Gross profit, without giving effect in 1996 to a $2.0 million inventory
write-off associated primarily with the Company's restructuring plan of its
kitting and turnkey operations and excluding gross profits generated from
discontinued operations, was $54.5 million in 1996 representing a 38.8% increase
over gross profit of $39.2 million for 1995 excluding discontinued operations.
The increase was due to the growth in sales as well as the increase in gross
profit margins as a percentage of net sales. Gross profit margins as a
percentage of net sales, without giving effect to the inventory write-offs, were
22.9% for 1996 compared to 22.1% for 1995. The increase in gross profit margins
primarily reflects a fewer number of low margin, large volume transactions
during 1996 than in the previous year. After giving effect to the inventory
write-offs and discontinued operations, gross profit dollars were $52.5 million
and the gross profit margin was 22.1% for 1996.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

Selling, general and administrative expenses ("SG&A") was $51.7 million for 1996
compared to $32.3 million for 1995. The increase was primarily the result of the
Added Value Acquisitions as well as the increases in staffing and facilities to
prepare for the anticipated continuation of rapid growth and the enhancement of
computer and communications systems.

                                       26

<PAGE>

In connection with the Added Value Acquisitions, all categories of SG&A
increased. In addition, the Company incurred consulting fees associated with the
systems conversions of the acquired companies and with the further development
of the Company's value added strategies. SG&A also increased as a result of the
operations of the new divisions, Aved Industries and Apex Solutions, which were
created as part of the acquisitions. Aved Industries, through its Aved Display
Technologies Division, concentrates on the design, manufacture, sales and
marketing of flat panel display products and technical support for these
products and, through its Aved Memory Products Division, on the design,
manufacture, sales and marketing of standard and custom memory module products.
Apex Solutions was created to attempt to expand the Company's ability to support
kitting and turnkey services on a national basis. In connection with these new
divisions, the Company, during the first part of 1996 and prior to the
determination to restructure such divisions at the end of the third quarter of
1996 as discussed below, increased staffing and also incurred additional
operating expenses.

In 1993, 1994 and 1995, respectively, the Company experienced sales growth of
38%, 50% and 79% and ended 1995 with a strong backlog and other indications of
continued rapid growth for 1996. In the first quarter of 1996, sales were 76%
over the same quarter of 1995 with strong indications of continued growth for
the balance of 1996. In order to drive and support the expected future growth as
well as to support the operations of the above referenced acquisitions and the
new divisions created in connection therewith, the Company expanded its
facilities and sales personnel, opened 9 new sales offices during the latter
part of 1995 and in 1996, created and staffed northeast and southwest credit
departments, increased expenses and investments in connection with its computer
and communications systems (see "Item 1. Business-Facilities and Systems"), and
increased staffing in almost all corporate departments.

Furthermore, in an effort to diversify its business and expand its service
capabilities and product offerings, the Company, created a cable assembly
division in 1994 and in mid 1995, created a computer products division, or CPD,
which distributed motherboards and other computer products. During 1996, the
Company relocated its west coast programming and distribution center into a
significantly larger facility and added additional staff for these operations.
Effective as of January 1, 1996, the Company also acquired Programming Plus
Incorporated, or PPI (see Note 4 to Notes to Consolidated Financial Statements)
and further increased staffing to support CPD. As a result of all of the
foregoing, SG&A for 1996 reflects increased salaries, payroll taxes and employee
benefit costs as well as additional operating expenses such as rent and office
supplies.

In May 1996, the Company decided to reduce the operation of its cable assembly
division and, the division, which was originally located in Lisle, Illinois, was
relocated to the Company's Miami distribution facility. During the third quarter
of 1996, the Company decided to discontinue the operation of CPD as a result of
supply problems and related losses. See Notes 6 and 7 to Notes to Consolidated
Financial Statements.


                                       27

<PAGE>

In addition to the items set forth above, variable SG&A expenses, including
sales commissions and telephone expenses, increased as a result of the increases
in sales in 1996 over 1995. SG&A in absolute dollars is expected to increase in
future periods.

SG&A as a percentage of net sales was 21.7% for the year ended December 31,
1996, compared to 18.2% for 1995. The increase in SG&A as a percentage of net
sales reflects the increases in expenses associated with the acquisitions and
expansion described above, the additional operating costs in connection with the
restructuring as well as with the continued building of the Company's
infrastructure to support significantly higher sales levels than were actually
attained.

Due to the adverse market conditions and the significantly lower than
anticipated sales level during the second and third quarters of 1996, the
Company developed and began implementing expense control strategies and
restructured and discontinued unprofitable divisions. During the third quarter
of 1996, the Company determined that it was not economically feasible to
continue its current level of investment in Apex Solutions, especially in light
of the adverse market conditions which were present within the industry at that
time. As a result, the Company adopted a plan to restructure its kitting and
turnkey operations. In connection with this plan, the Company reduced the
related workforce and accrued for employee severance and related benefits and
wrote down various related assets. This restructuring resulted in a pretax
charge of $1.1 million which is reflected as restructuring and other
nonrecurring expenses in the accompanying Consolidated Statements of Operations.
See Note 6 to Notes to Consolidated Financial Statements. In addition, SG&A for
1996 includes approximately $800,000 of costs primarily associated with
operating Apex Solutions during the restructuring phase. Additionally, based on
a decision made in the third quarter of 1996, the Company has ceased the
activities of CPD and has reflected this division in the accompanying
Consolidated Financial Statements as discontinued operations. See Note 7 to
Notes to Consolidated Financial Statements. The positive impact of these
strategies may not be realized until future periods. The Company believes that
as the expense adjustments take effect, including the benefits of the
restructuring of the kitting and turnkey operations and the discontinuance of
CPD, and as the adverse market conditions continue to subside, the Company
should improve its performance in the future.

At September 30, 1996, the Company recognized an impairment of goodwill in
connection with the Company's acquisitions of the Added Value Companies and PPI.
See "Acquisitions". This non-cash charge of approximately $2,428,000, which is
primarily related to the Added Value Companies, has no associated tax benefit. A
variety of factors contributed to the impairment of the goodwill relating to the
Added Value Companies. These factors include a significant reduction in the
revenues and operating results generated by the Added Value Companies' customer
base acquired by the Company, a restructuring of the Added Value Companies'
kitting and turnkey operations due to the Company determining that it was not
economically feasible to continue and expand such division as originally
planned, as well as the termination of certain principals and senior management
of the Added Value Companies who became employees of the Company at the time of

                                       28

<PAGE>

the closing of the acquisitions. These factors have greatly reduced the
estimated future cash flows from the Added Value Companies. In December 1996, as
part of a settlement agreement with certain selling stockholders of the Added
Value Companies, the Company reacquired and canceled 95,000 shares of the
Company's common stock valued at approximately $110,000. In addition, the
Company established a receivable for $125,000 related to excess distributions
made to certain principals of the Added Value Companies in connection with the
acquisitions which, together with the benefit associated with the settlement
agreement, reduced the impairment of goodwill to $2,193,000. See Notes 4, 5 and
6 to Notes to Consolidated Financial Statements.

INCOME (LOSS) FROM CONTINUING OPERATIONS

Income from continuing operations was adversely impacted by the following
nonrecurring charges: the above mentioned inventory write-offs, impairment of
goodwill and restructuring expenses associated with the kitting and turnkey
operations; the termination of certain employment agreements entered into in
connection with certain acquisitions in the amount of $587,000; the relocation
of the Company's Lisle, Illinois cable assembly division in the amount of
$445,000; and the acceleration of an existing accrual schedule associated with
certain postretirement benefits for one of the Company's executive officers in
the amount of $625,000 (see Notes 6 and 11 to Notes to Consolidated Financial
Statements). After giving effect to all of the above mentioned charges, the
Company had a loss from continuing operations of $4.1 million for 1996. This
compared to $5.8 million of income from continuing operations for 1995
notwithstanding nonrecurring expenses of $1.1 million relating to front-end
incentive employment compensation paid in connection with the Added Value
Acquisitions. The decrease in income from continuing operations, without giving
effect to these charges, was attributable to the increase in SG&A which more
than offset the increase in sales and gross profit dollars which were well below
the Company's expectations.

INTEREST EXPENSE

Interest expense increased to $7.0 million for the year ended December 31, 1996,
as compared to $2.7 million for 1995. The increase resulted from additional
borrowings to fund the Added Value Acquisitions completed in December 1995 as
well as additional borrowings required to support the Company's growth.
Borrowings also increased to finance the Company's losses in 1996. As a result
of the growth originally anticipated for 1996 as discussed above, the Company
refinanced its credit facility with the New Credit Facility (defined below)
which, subject to the terms thereof, could allow for substantial increases in
the Company's capital base. Interest expense for 1996 reflects amortization of
deferred financing fees of $444,000 in connection with obtaining the New Credit
Facility. In addition, as a result of a projected decrease in the Company's
future utilization of the New Credit Facility based on projected cash flows, as
well as certain changes to the terms of the initial agreement, $1,704,000 of the
deferred financing fees was written-off in 1996. See "Liquidity and Capital
Resources" and Note 8 to Notes to Consolidated Financial Statements.

DISCONTINUED OPERATIONS

                                       29

<PAGE>

In the third quarter of 1996, the Company's management decided to discontinue
CPD due to the revenues generated by this division being significantly below the
Company's expectations principally as a result of the division's primary
supplier discontinuing the production of certain products that were the mainstay
of this division. The after-tax loss from discontinued operations of $1.8
million reflects the estimated costs and expenses associated with the
discontinuance and the related disposal, including the write-off of certain
assets, as well as a provision for operating losses during the phase-out period
which is expected to continue through March 31, 1997.

NET INCOME (LOSS)

After giving effect to the previously described after-tax write-off of
inventory, impairment of goodwill, restructuring and other nonrecurring
expenses, write-off of certain deferred financing fees, as well as the loss from
discontinued operations of CPD, the Company had a net loss of $9.9 million, or
$.49 per share, for the year ended December 31, 1996, compared to net income of
$1.9 million, or $.12 per share, for 1995. Included in the 1996 operating
results is an extraordinary after-tax gain of $272,000 recognized in connection
with the Company's settlement of a civil litigation and an extraordinary
after-tax expense of $214,000 resulting from the early extinguishment of the
Company's $15 million senior subordinated promissory note in connection with the
closing of the New Credit Facility.


COMPARISON OF YEARS ENDED DECEMBER 31, 1995 AND 1994

SALES

Including sales from discontinued operations, the Company had sales of $180.8
million for 1995 a 78.9% increase over net sales of $101.1 million in 1994.
Excluding sales from discontinued operations the Company had net sales of $177.3
million for the year ended December 31, 1995, a 75.4% increase over in 1994.
This dramatic increase in sales reflects the success of the Company's aggressive
sales strategy and the general increase in demand for electronic products. The
increase in sales was comprised of revenues generated from existing territories,
revenues generated by new sales offices and revenues generated by a company
acquired in September 1994. Substantially all of the increase in net sales is
attributable to volume increases and the introduction of new products as opposed
to price increases.

GROSS PROFIT

Gross profit, excluding gross profit from discontinued operations, was $39.2
million in 1995 compared to $26.5 million for 1994, representing a 48.4%
increase. The increase was due to the significant growth in sales. Gross profit
margins as a percentage of net sales were 22.1% for 1995 compared to 26.2% for
1994. The decline in gross margins was attributable to the development of
long-term strategic relationships with accounts who have required 

                                       30

<PAGE>

aggressive pricing, as well as a change in the Company's product mix and the
competitive environment in the electronic distribution marketplace. The decline
in gross profit margins was more than offset by increases in sales and improved
operating efficiencies.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

SG&A for 1995, after reclassifying expenses related to discontinued operations,
was $32.3 million compared to $23.4 million for 1994. The increase was primarily
the result of the Company's rapid growth and aggressive expansion. As sales grew
dramatically, selling expenses, including sales commissions and telephone
expenses, also increased. In addition, as a result of the relocation of the
Company's corporate headquarters and distribution facility in May 1994, the
expansion of the computer and communications systems, the opening of new sales
offices and the relocating of existing sales offices into larger facilities,
rent (both for realty and personalty), occupancy expenses and depreciation and
amortization costs increased. Furthermore, the Company expanded its sales
personnel, created and staffed a northeast credit department and increased
staffing in almost all corporate departments. Additionally, during 1995 the
Company opened its new programming center and created a cable assembly division
(known as American Assemblies). As a result, SG&A for 1995 reflects start-up
costs including additional salaries, payroll taxes and employee benefit costs,
increased advertising and promotion expenses and increased training costs.

SG&A as a percentage of net sales improved to 18.2% for 1995 from 23.1% for
1994. The significant improvement in SG&A as a percentage of sales reflects the
improvement in operating efficiencies and benefits from economies of scale.

INCOME FROM CONTINUING OPERATIONS

Income from continuing operations, after reflecting discontinued operations, was
$5.8 million in 1995, notwithstanding nonrecurring expenses of $1.1 million
relating to front-end incentive employment compensation paid in connection with
the Added Value Acquisitions. This represents an increase of 130.2% over income
from continuing operations of $2.5 million, including nonrecurring expenses
aggregating $548,000, in 1994. The increase in income from continuing operations
was attributable to the significant increase in sales and improved operating
efficiencies which more than offset the decline in gross profit margins and the
additional expenses associated with the Company's expansion.

INTEREST EXPENSE

Interest expense increased to $2.7 million in 1995 as compared to $1.8 million
in 1994. The increase reflects an increase in both the prime rate as well as the
average borrowings outstanding under the Company's line of credit required to
fund the Company's continued growth. Additionally, interest expense also
increased as a result of the subordinated debt issued during June 1994, debt
issued in connection with tenant improvements relating to the relocation of the
Company's corporate headquarters and distribution center in May 1994 and debt
associated with capital leases.

                                       31

<PAGE>

NET INCOME

Net income for 1995 reached $1.9 million, a more than five-fold increase over
net income of $352,000 for 1994. Earnings per share increased 300% to $.12 in
1995 from $.03 in 1994, even with a 22% increase in the average number of shares
outstanding. The increase in earnings for 1995 resulted primarily from the
significant increase in sales and the associated increase in operating
efficiencies and benefits from economies of scale as discussed above. In
addition, this increase in earnings was achieved notwithstanding the negative
impact on earnings associated with start-up costs in connection with the cable
assembly division, the opening of the Company's programming center and the
nonrecurring expenses associated with the Added Value Acquisitions.

LIQUIDITY AND CAPITAL RESOURCES

Working capital at December 31, 1996 increased to $69.8 million, from working
capital of $59.4 million at December 31, 1995. The current ratio was 3.13:1 at
December 31, 1996, as compared to 2.31:1 at December 31, 1995. The increase in
the current ratio was primarily due to an increase in other current assets
relating to a receivable generated in 1996 in connection with income tax
benefits associated with the loss carryback claims, the restructuring and other
nonrecurring expenses, and discontinued operations, as well as a reduction in
accounts payable and accrued expenses. Accounts receivable levels at December
31, 1996 were $32.7 million, down from accounts receivable of $35.1 million at
December 31, 1995. The decrease in accounts receivable at December 31, 1996 was
due to a non-cash write-off of $1.1 million of accounts receivable relating to
the closing of CPD, as well as a decrease in the average number of days that
accounts receivables were outstanding from 56 days as of December 31, 1995 to 54
days as of December 31, 1996. Inventory levels were $64.2 million at December
31, 1996 compared to $67.5 million at December 31, 1995. The decrease primarily
reflects non-cash write-offs in 1996 of $2.0 million relating to the
restructuring of the kitting and turnkey operations and $650,000 relating to the
closing of CPD. Accounts payable and accrued expenses decreased to $31.8 million
at December 31, 1996 from $43.5 million at December 31, 1995. This decrease was
primarily due to the payment of liabilities incurred in connection with the
Added Value Acquisitions completed in December 1995, which was partially offset
by the increase in accrued expenses associated with the restructuring of the
kitting and turnkey operations and the closing of CPD. The balance of this
accrued expense at December 31, 1996, which represented approximately 70% of the
original liability, is expected to be paid during 1997. See Notes 6 and 7 to
Notes to Consolidated Financial Statements.

On May 3, 1996 the Company entered into a new $100 million line of credit
facility with a group of banks (the "New Credit Facility") which expires May 3,
2001. The New Credit Facility replaced the Company's then existing $45 million
line of credit facility which was to expire in May 1997 and bore interest, at
the Company's option, either at one-quarter of one percent (.25%) below prime or
two percent (2%) above certain LIBOR rates. See Note 8 to Notes to Consolidated
Financial Statements. At the time of entering into the New 

                                       32

<PAGE>

Credit Facility, borrowings under the New Credit Facility bore interest, at the
Company's option, at either prime plus one-quarter of one percent (.25%) or
LIBOR plus two and one-quarter percent (2.25%). Borrowings under the New Credit
Facility are secured by all of the Company's assets including accounts
receivable, inventories and equipment. The amounts that the Company may borrow
under the New Credit Facility are based upon specified percentages of the
Company's eligible accounts receivable and inventories (as defined). Under the
New Credit Facility, the Company is required to comply with certain affirmative
and negative covenants as well as to comply with certain financial ratios. These
covenants, among other things, place limitations and restrictions on the
Company's borrowings, investments and transactions with affiliates and prohibit
dividends and stock redemptions. Furthermore, the New Credit Facility requires
the Company to maintain certain minimum levels of tangible net worth throughout
the term of the agreement and a minimum debt service coverage ratio which is
tested on a quarterly basis. During 1996, the Company's New Credit Facility was
amended whereby certain financial covenants were modified and the Company's
borrowing rate was increased by one-quarter of one percent (.25%). See Note 8 to
Notes to Consolidated Financial Statements. At December 31, 1996, outstanding
borrowings under the New Credit Facility aggregated $50.0 million. At February
28, 1997 outstanding borrowings under the New Credit Facility had declined to
$47.0 million.

In March 1996, the Company executed a senior subordinated promissory note in the
amount of $15 million to be repaid in July 1997. In May 1996, in connection with
the New Credit Facility the Company repaid this note and, as a result of the
early extinguishment, recognized an extraordinary after-tax expense of $214,000.
See Note 8 to Notes to Consolidated Financial Statements.

The Company expects that its cash flows from operations and additional
borrowings available under the New Credit Facility will be sufficient to meet
its current financial requirements over the next twelve months.

INFLATION AND CURRENCY FLUCTUATIONS

The Company does not believe that inflation or currency fluctuations
significantly impacted its business during 1996; however, inflation, changing
interest rates and currency fluctuations have had significant effects on the
economy in the past and could adversely impact the Company's results in the
future.

                                       33

<PAGE>

ACQUISITIONS

Effective January 1, 1996, the Company purchased all of the capital stock of
Programming Plus Incorporated ("PPI"). The purchase price for PPI consisted of
$1,375,000 of common stock of the Company, valued at $2.50 per share. Only
60,000 shares of the Company's common stock, valued at $150,000, were released
to the PPI selling shareholders at closing. The $1,225,000 balance of the
consideration ("Additional Consideration"), represented by 489,999 shares of
common stock of the Company, was retained in escrow by the Company, as escrow
agent. The Additional Consideration will be released to the PPI selling
shareholders annually if and based upon certain levels of pre-tax net income
being attained by the acquired company for the years ended December 31, 1996
through December 31, 2000. For the year ended December 31, 1996, the acquired
company did not attain that certain level of pre-tax net income and,
accordingly, none of the Additional Consideration was released. If, as of
December 31, 2000, all of the Additional Consideration has not been released,
the balance held in escrow will be canceled. The PPI selling shareholders must
vote all of the Company's common stock issued to them (whether or not held in
escrow) as directed by the Company until the escrow is terminated. In addition,
the PPI selling shareholders entered into a four-year consulting obligation with
PPI in consideration of certain automobile benefits, and a covenant not to
compete with PPI. The total amount paid by PPI for such automobile benefits and
covenant was $150,000. The acquisition was accounted for by the purchase method
of accounting which resulted in the recognition of approximately $70,000 of
excess cost over fair value of net assets acquired. The excess cost over fair
value of net assets acquired was subsequently deemed impaired and, as of
December 31, 1996, was written-off. The assets, liabilities and operating
results of PPI are included in the consolidated financial statements of the
Company from the date of acquisition. See Note 4 to Notes to Consolidated
Financial Statements.

On December 29, 1995, the Company purchased through two separate mergers with
and into the Company's wholly-owned subsidiaries (the "Added Value
Acquisitions") all of the capital stock of Added Value Electronics Distribution,
Inc. ("Added Value") and A.V.E.D.-Rocky Mountain, Inc. ("Rocky Mountain"; Rocky
Mountain together with Added Value, collectively the "Added Value Companies"),
two affiliated, privately held electronic component distributors. The purchase
price for the Added Value Companies included approximately $2,936,000 in cash
and 2,013,401 shares of common stock of the Company valued at approximately
$4,893,000 (exclusive of the 160,703 shares of common stock issued in the
transaction to a wholly-owned subsidiary of the Company). In addition, the
Company paid an aggregate of $1,200,000 in cash to the selling stockholders in
exchange for covenants not to compete, and an aggregate of $1,098,000 in cash as
front-end incentive employment compensation paid to certain key employees of the
Added Value Companies. The Company also assumed substantially all of the
sellers' disclosed liabilities of approximately $8,017,000, including
approximately $3,809,000 in bank notes which have since been repaid. The Company
may be obligated to pay to certain of the selling stockholders of the Added
Value Companies up to approximately $266,000 of additional consideration
("Additional Consideration") if the aggregate value of the shares of the

                                       34

<PAGE>

Company's common stock issued to certain of the selling stockholders has not, by
June 30, 1998, appreciated in the aggregate by $266,000. Prior to the Company
entering into a settlement agreement with certain of the selling stockholders in
December 1996 and with an additional selling stockholder in January 1997
(collectively the "Settlement Agreements") the Additional Consideration could
have been as much as $1,900,000. See Note 4 to Notes to Consolidated Financial
Statements. The Additional Consideration is payable, subject to certain
limitations, at the election of the Company, in cash or the Company's common
stock, or a combination of cash and the Company's common stock. The Settlement
Agreement entered into in December 1996 also provided, among other things, that
certain of the selling stockholders reconvey to the Company an aggregate of
95,000 shares of common stock of the Company which were issued as part of the
purchase price for the Added Value Companies and that the Company grant to
certain selling stockholders stock options to purchase an aggregate of 50,000
shares of the Company's common stock at an exercise price of $1.50 per share
exercisable through December 30, 2001. The acquisitions were accounted for by
the purchase method of accounting which resulted in the recognition of
approximately $2,937,000 of excess cost over fair value of net assets acquired.
As a result of a reduction in the estimated future cash flows from the Added
Value Companies, the Company recognized an impairment of goodwill of
approximately $2,200,000 in 1996. See Note 5 to Notes to Consolidated Financial
Statements. The assets, liabilities and operating results of the acquired
companies are included in the consolidated financial statements of the Company
from the date of the acquisitions, December 29, 1995.

FORWARD-LOOKING STATEMENTS

This Form 10-K contains forward-looking statements (within the meaning of
Section 21E. of the Securities Exchange Act of 1934, as amended), representing
the Company's current expectations and beliefs concerning the Company's future
performance and operating results, its products, services, markets and industry,
and/or future events relating to or effecting the Company and its business and
operations. When used in this Form 10-K, the words "believes," "estimates,"
"plans," "expects," "intends," "anticipates," and similar expressions as they
relate to the Company or its management are intended to identify forward-looking
statements. The actual results or achievements of the Company could differ
materially from those indicated by the forward-looking statements because of
various risks and uncertainties related to and including, without limitation,
the effectiveness of the Company's business and marketing strategies, timing of
delivery of products from suppliers, the product mix sold by the Company, the
Company's development of new customers, existing customer demand, availability
of products from and the establishment and maintenance of relationships with
suppliers, price competition for products sold by the Company, management of
growth and expenses, the Company's ability to collect accounts receivable, price
decreases on inventory that is not price protected, gross profit margins,
availability and terms of financing to fund capital needs, the continued
enhancement of telecommunication, computer and information systems, the
continued and anticipated growth of the electronics industry and electronic
components distribution industry, a change in government tariffs or duties, a
change in interest rates, and the other risks and

                                       35

<PAGE>

factors detailed in this Form 10-K and in the Company's other filings with the
Securities and Exchange Commission. These risks and uncertainties are beyond the
ability of the Company to control. In many cases, the Company cannot predict the
risks and uncertainties that could cause actual results to differ materially
from those indicated by the forward-looking statements.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The consolidated financial statements of the Company and its subsidiaries and
supplementary data required by this item are included in Item 14(a)(1) and (2)
of this report.

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE

None

                                    PART III

ITEMS 10, 11, 12 AND 13. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT;
EXECUTIVE COMPENSATION; SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
MANAGEMENT; AND CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

The response to these items will be included in a definitive proxy statement
filed within 120 days after the end of the Registrant's fiscal year, which proxy
statement is incorporated herein by this reference.

                                     PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM  8-K

(a)   LIST OF DOCUMENTS FILED AS PART OF THIS REPORT                      PAGE

      1.    FINANCIAL STATEMENTS
            Independent Auditors' Report................................   F-1
            Consolidated Balance Sheets.................................   F-2
            Consolidated Statements of Operations.......................   F-3
            Consolidated Statements of Changes in Shareholders' Equity..   F-4
            Consolidated Statements of Cash Flows.......................   F-5
            Notes to Consolidated Financial Statements..................   F-6


      2.    FINANCIAL STATEMENT SCHEDULES
            None

      3.EXHIBITS
         3.1   Certificate of Incorporation, as amended (incorporated by
               reference to Exhibits 3.1 to the Company's Registration Statement
               on Form S-1, File 

                                       36

<PAGE>

               No. 33-15345-A, and to the Company's Form 10-K for the fiscal 
               year ended December 31, 1991), as further amended by Certificate
               of Amendment of Certificate of Incorporation dated August 21, 
               1995 of the Company (incorporated by reference to Exhibit 3.1 to 
               the Company's Form 10-K for the year ended December 31, 1995).
         3.2   By-Laws, as amended July 29, 1994 (incorporated by reference to
               Exhibit 3.1 to the Company's Form 10-Q for the quarter ended June
               30, 1994).
         4.1   Specimen Certificate of Common Stock (incorporated by reference
               to Exhibit 4.1 to the Company's Registration Statement on 
               Form S-2, File No. 33-47512).
         4.2   Specimen A Warrant Certificate (incorporated by reference to
               Exhibit 4.2 to the Company's Registration Statement on Form S-2,
               File No. 33-47512).
         4.3   Specimen B Warrant Certificate (incorporated by reference to
               Exhibit 4.3 to the Company's Registration Statement on Form S-2,
               File No. 33-47512).
         4.4   Form of Warrant Agreement (incorporated by reference to Exhibit
               4.4 to the Company's Registration Statement on Form S-2, File
               No. 33-47512).
         4.5   Form  of Underwriters' Warrant Agreement (incorporated by
               reference to Exhibit 4.5 to the Company's Registration Statement
               on Form S-2, File No. 33-47512).
         4.6   Fiscal Agency Agreement, dated as of June 8, 1994, between the
               Company and American Stock Transfer & Trust Co. ("American Stock
               Transfer"), as fiscal agent, paying agent and securities
               registrar (incorporated by reference to Exhibit 4.1 to the
               Company's Form 8-K dated June 14, 1994 and filed with the
               Securities and Exchange Commission on June 15, 1994).
         4.7   Warrant Agreement, dated as of June 8, 1994, between the Company
               and American Stock Transfer, as warrant agent (incorporated by
               reference to Exhibit 4.2 to the Company's Form 8-K dated June 14,
               1994 and filed with the Securities and Exchange Commission on
               June 15, 1994).
         4.8   Placement Agent's Warrant Agreement, dated as of June 8, 1994,
               between the Company and RAS Securities Corp. (incorporated by
               reference to Exhibit 4.3 to the Company's Form 8-K dated June 14,
               1994 and filed with the Securities and Exchange Commission on
               June 15, 1994).
         4.9   Underwriter's Warrant Agreement between the Company and Lew
               Lieberbaum & Co., Inc. (incorporated by reference to Exhibit 4.2
               to Amendment No. 1 to the Company's Registration Statement on
               Form S-1, File No. 33-58661).
         9.1   Form of Voting Trust Agreement attached as Exhibit "E" to
               Purchase Agreement (incorporated by reference to Exhibit 9.1 to
               the Company's Registration Statement on Form S-4, File No.
               033-64019).

                                       37

<PAGE>

        10.1   Form of Indemnification Contracts with Directors and Executive
               Officers (incorporated by reference to Exhibit 10.1 to the
               Company's Registration Statement on Form S-2, File No. 33-47512).
        10.2   Lease Agreement for Headquarters dated May 1, 1994 between Sam
               Berman d/b/a Drake Enterprises ("Drake") and the Company
               (incorporated by reference to Exhibit 10.1 to the Company's Form
               10-Q for the quarter ended March 31, 1994).
        10.3   Promissory Notes, all dated May 1, 1994 payable to the Company's
               landlord in the amounts of $865,000, $150,000 and $32,718
               (incorporated by reference to Exhibit 10.2 to the Company's Form
               10-Q for the quarter ended March 31, 1994).
        10.4   Promissory Note, dated May 1, 1995, payable to Drake, the
               Company's landlord, in the amount of $90,300 (incorporated by
               reference to Exhibit 10.35 to Amendment No. 1 to the Company's
               Registration Statement on Form S-1, File No. 33-58661).
        10.5   Agreement between Drake and the Company dated May 1, 1994
               (incorporated by reference to Exhibit 10.5 to the Company's Form
               10-K for the year ended December 31, 1994).
        10.6   Amended and Restated All American Semiconductor, Inc. Employees',
               Officers', Directors' Stock Option Plan (incorporated by  
               reference to Exhibit 10.36 to Amendment No. 1 to the Company's 
               Registration Statement on Form S-1, File No. 33-58661).**
        10.7   Deferred Compensation Plan (incorporated by reference to Exhibit
               10.5 to the Company's Registration Statement on Form S-2, File
               No. 33-47512).**
        10.8   Master Lease Agreement dated March 21, 1994, together with lease
               schedules for computer and other equipment (incorporated by
               reference to Exhibit 10.9 to the Company's Form 10-K for the year
               ended December 31, 1994).
        10.9   Employment Agreement dated as of May 24, 1995, between the
               Company and Paul Goldberg (incorporated by reference to Exhibit
               10.22 to Amendment No. 1 to the Company's Registration Statement
               on Form S-1, File No. 33-58661), as amended by First Amendment to
               Employment Agreement dated as of December 31, 1996, between the
               Company and Paul Goldberg.* **
        10.10  Employment Agreement dated as of May 24, 1995, between the
               Company and Bruce M. Goldberg (incorporated by reference to
               Exhibit 10.24 to Amendment No. 1 to the Company's Registration
               Statement on Form S-1, File No. 33-58661).**
        10.11  Form of Warrant Extension Agreement relating to the Warrant
               issued to The Equity Group, Inc. (assigned to Robert  D.
               Goldstein) (incorporated by reference to Exhibit 10.15 to the
               Company's Registration Statement on Form S-2, File No. 33-47512).
        10.12  Asset Purchase Agreement dated March 30, 1993 by and between All
               American Semiconductor of Rockville, Inc. and All American
               Transistor Corporation of D.C. (incorporated by reference to
               Exhibit 10.2 to the Company's Form 10-K for the fiscal year
               ended December 31, 1992).

                                       38

<PAGE>

        10.13  Asset Purchase Agreement dated January 5, 1994 by and between All
               American Semiconductor of Chicago, Inc. and Components
               Incorporated; and as an exhibit thereto the employment agreement
               with Robert Ryan (incorporated by reference to exhibits to the
               Company's current report on Form 8-K dated January 19, 1994).
        10.14  Asset Purchase Agreement dated as of July 1, 1994 by and between
               the Company and GCI Corp.; Letter Agreement dated July 1, 1994
               among the Company, GCI Corp., Robert Andreini, Joseph Cardarelli
               and Joseph Nelson; Guaranty dated July 1, 1994 and Amendment
               Letter to Asset Purchase Agreement and Letter Agreement dated
               July 15, 1994 (incorporated by reference to Exhibit 10.1 to the
               Company's Form 10-Q for the quarter ended June 30, 1994).
        10.15  Merger Purchase Agreement (the "Purchase Agreement") dated as of
               October 31, 1995, among the Company, All American Added Value,
               Inc., All American A.V.E.D., Inc. and the Added Value Companies
               (incorporated by reference to Appendix A to the Proxy
               Statement/Prospectus included in and to Exhibit 2.1 to the
               Company's Registration Statement on Form S-4, File No.
               033-64019).
        10.16  Stock Purchase Agreement (without schedules) dated as of January
               1, 1996 among the Company, as purchaser, and Steven E. Culligan,
               Alan G. Bowen and Robert Harrington, as sellers (incorporated by
               reference to Exhibit 10.1 to the Company's Form 10-Q for the
               quarter ended March 31, 1996).
        10.17  Revolving Credit Agreement, Master Promissory Note, Security
               Agreement and Stock Pledge Agreement, all dated December 29, 1992
               with the Company's prior senior lender (incorporated by reference
               from the Company's Current Report on Form 8-K dated December 29,
               1992).
        10.18  First Amendment to Revolving Credit Agreement (Letter Agreement),
               Master Promissory Note and Guaranty Agreement, all dated May 27,
               1993, with the Company's prior senior lender (incorporated by
               reference as Exhibit 10.1 to the Company's Form 10-Q for the
               quarter ended June 30, 1993).
        10.19  Second Amendment to Revolving Credit Agreement and First
               Amendment to Stock Pledge Agreement and Master Promissory Note,
               all dated July 19, 1993, with the Company's prior senior lender
               (incorporated by reference to Exhibit 10.2 to the Company's Form
               10-Q for the quarter ended June 30, 1993).
        10.20  Third Amendment to Revolving Credit Agreement and Master
               Promissory Note, both dated as of August 10, 1994; and Second
               Amendment to Stock Pledge Agreement, Security Agreement and
               Guaranty Agreement, all dated as of August 10, 1994, with the
               Company's prior senior lender (incorporated by reference to
               Exhibit 10.2 to the Company's Form 10-Q for the quarter ended
               June 30, 1994).

                                       39

<PAGE>

        10.21  Fourth Amendment to Revolving Credit Agreement and Master
               Promissory Note, both dated as of March 28, 1995, with the
               Company's prior senior lender (incorporated by reference to
               Exhibit 10.22 to the Company's Form 10-K for the year ended
               December 31, 1994).
        10.22  Fifth Amendment to Revolving Credit Agreement and Master
               Promissory Note, both dated as of December 15, 1995, with the
               Company's prior senior lender (incorporated by reference to
               Exhibit 10.21 to the Company's Form 10-K for the year ended
               December 31, 1995).
        10.23  Sixth Amendment to Revolving Credit Agreement dated as of March
               14, 1996, with the Company's' prior senior lender (incorporated
               by reference to Exhibit 10.22 to the Company's Form 10-K for the
               year ended December 31, 1995).
        10.24  Loan and Security Agreement (without exhibits or schedules) among
               Harris Trust and Savings Bank, as a lender and administrative
               agent, American National Bank and Trust Company of Chicago, as a
               lender and collateral agent, and the Other Lenders Party thereto
               and the Company, as borrower, together with six (6) Revolving
               Credit Notes, all dated May 10, 1996, aggregating $100,000,000
               (incorporated by reference to Exhibit 10.2 to the Company's Form
               10-Q for the quarter ended March 31, 1996).
        10.25  Amendment No. 1 to Loan and Security Agreement dated August 2,
               1996 (incorporated by reference to Exhibit 10.1 to the Company's
               Form 10-Q for the quarter ended June 30, 1996).
        10.26  Amendment No. 2 to Loan and Security Agreement dated November 14,
               1996 (incorporated by reference to Exhibit 10.1 to the Company's
               Form 10-Q for the quarter ended September 30, 1996).
        10.27  Consulting Contract dated July 1, 1995 by and between All
               American Semiconductor, Inc. and The Equity Group, Inc.
               (incorporated by reference to Exhibit 10.23 to the Company's Form
               10-K for the year ended December 31, 1995).
        10.28  Form of Consulting Agreement between the Company and Lew
               Lieberbaum & Co., Inc. (incorporated by reference to Exhibit
               10.19 to Amendment No. 1 to the Company's Registration Statement
               on Form S-1, File No. 33-58661).
        10.29  Warrant Certificates Nos. 93-1 and 93-2 dated as of May 13, 1993,
               issued to The Equity Group, Inc. (incorporated by reference to
               Exhibit 10.24 to the Company's Form 10-K for the year ended
               December 31, 1994).
        10.30  All American Semiconductor, Inc. 401(k) Profit Sharing Plan
               (incorporated by reference to Exhibit 10.25 to the Company's Form
               10-K for the year ended December 31, 1994).**
        10.31  Employment Agreement dated as of May 24, 1995, between the
               Company and Howard L. Flanders (incorporated by reference to
               Exhibit 10.25 to Amendment No. 1 to the Company's Registration
               Statement on Form S-1, File No. 33-58661).**
        10.32  Employment Agreement dated as of May 24, 1995, between the
               Company and Rick Gordon (incorporated by reference to Exhibit
               10.26 to 

                                       40

<PAGE>

               Amendment No. 1 to the Company's Registration Statement on Form 
               S-1, File No. 33-58661).**
        10.33  Senior Subordinated Promissory Note dated March 18, 1996 from the
               Company to and accepted by CIBC Inc. in the principal amount of
               $15,000,000 (incorporated by reference to Exhibit 10.29 to the
               Company's Form 10-K for the year ended December 31, 1995).
        10.34  Senior Subordinated Subsidiaries Guarantee dated March 18, 1996
               from all of the Company's wholly-owned subsidiaries in favor of
               CIBC Inc. (incorporated by reference to Exhibit 10.30 to the
               Company's Form 10-K for the year ended December 31, 1995).
        10.35  Settlement Agreement dated December 17, 1996, by and among the
               Company, certain of its subsidiaries and certain selling
               stockholders of the Added Value Companies.*
        10.36  Settlement Agreement dated January 22, 1997, by and among the
               Company, certain of its subsidiaries and Thomas Broesamle.*
        10.37  Form of Salary Continuation Plan.* **
        10.38  Promissory Note, dated October 1, 1996, payable to Sam Berman,
               d/b/a Drake Enterprises, in the amount of $161,500.*
        11.1   Statement Re: Computation of Per Share Earnings.*
        21.1   List of subsidiaries of the Registrant.*
        23.1   Consent of Lazar, Levine & Company LLP, independent certified
               public accountants.*
        27.1   Financial Data Schedule.*
- ------------------
*     Filed herewith
**    Management contract or compensation plan or arrangement required to be
      filed as an exhibit to this report pursuant to Item 14(c) of Form 10-K.

(b)   REPORTS ON FORM 8-K
      No reports were filed during the fourth quarter of 1996.

                                       41

<PAGE>

                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this Annual Report on Form 10-K to
be signed on its behalf by the undersigned, thereunto duly authorized.

ALL AMERICAN SEMICONDUCTOR, INC.
(Registrant)

By:   /s/ PAUL GOLDBERG
      ----------------------------------------
      Paul Goldberg, Chairman of the Board and
      Chief Executive Officer

Dated:  March 31, 1997

Pursuant to the requirements of the Securities Exchange Act of 1934, this Annual
Report on Form 10-K has been signed below by the following persons on behalf of
the Registrant and in the capacities indicated on March 31, 1997.


/s/ PAUL GOLDBERG                   Chairman of the Board and Chief Executive 
- -------------------------           (Principal Executive Officer) 
Paul Goldberg                                   
                                    

/s/ BRUCE M. GOLDBERG               President and Chief Operating Officer, 
- -------------------------           Director
Bruce M. Goldberg

/s/ HOWARD L. FLANDERS              Vice President and Chief Financial Officer, 
- -------------------------           (Principal Financial and Accounting Officer)
Howard L. Flanders                  
                                    

/s/ RICK GORDON                     Senior Vice President of Sales, Director
- -------------------------
Rick Gordon

/s/ SHELDON LIEBERBAUM              Director
- -------------------------
Sheldon Lieberbaum

/s/ S. CYE MANDEL                   Director
- -------------------------
S. Cye Mandel

                                       42

<PAGE>

                          Independent Auditors' Report



To The Board of Directors
All American Semiconductor, Inc.
Miami, Florida

We have audited the accompanying consolidated balance sheets of All American
Semiconductor, Inc. and subsidiaries as of December 31, 1996 and 1995 and the
related consolidated statements of operations, changes in shareholders' equity
and cash flows for the three years in the period ended December 31, 1996. These
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the consolidated financial position of All
American Semiconductor, Inc. and subsidiaries at December 31, 1996 and 1995 and
the results of their operations and their cash flows for the three years in the
period ended December 31, 1996, in conformity with generally accepted accounting
principles.



/s/ LAZAR, LEVINE & COMPANY LLP
- -------------------------------
LAZAR, LEVINE & COMPANY LLP

New York, New York
February 28, 1997

                                      F-1

<PAGE>
<TABLE>
<CAPTION>
ALL AMERICAN SEMICONDUCTOR, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

ASSETS                                                     1996            1995
- ------                                                 ------------    ------------
<S>                                                    <C>             <C>
Current assets:
   Cash ............................................   $    525,000    $    276,000
   Accounts receivable, less allowances for doubtful
     accounts of $1,200,000 and $921,000 ...........     32,711,000      35,101,000
   Inventories .....................................     64,212,000      67,463,000
   Other current assets ............................      5,113,000       1,959,000
                                                       ------------    ------------
     Total current assets ..........................    102,561,000     104,799,000
Property, plant and equipment-net ..................      5,454,000       3,882,000
Deposits and other assets ..........................      3,832,000       2,316,000
Excess of cost over fair value of net assets
  acquired - net ...................................      1,074,000       3,477,000
                                                       ------------    ------------
                                                       $112,921,000    $114,474,000
                                                       ============    ============
LIABILITIES AND SHAREHOLDERS' EQUITY
- ------------------------------------
Current liabilities:
   Current portion of long-term debt ...............   $    434,000    $    844,000
   Accounts payable and accrued expenses ...........     31,808,000      43,451,000
   Income taxes payable ............................           --           199,000
   Other current liabilities .......................        496,000         953,000
                                                       ------------    ------------
     Total current liabilities .....................     32,738,000      45,447,000
Long-term debt:
   Notes payable ...................................     50,012,000      29,900,000
   Subordinated debt ...............................      6,539,000       6,515,000
   Other long-term debt ............................      1,236,000         345,000
                                                       ------------    ------------
                                                         90,525,000      82,207,000
                                                       ------------    ------------
                                                       
Commitments and contingencies

Shareholders' equity:
   Preferred stock, $.01 par value, 1,000,000 shares
     authorized, none issued .......................           --              --
   Common stock, $.01 par value, 40,000,000
     shares authorized, 20,323,894 and 19,863,895
     shares issued, 19,833,895 and 19,863,895
     shares outstanding ............................        198,000         199,000
   Capital in excess of par value ..................     25,561,000      25,511,000
   Retained earnings (deficit) .....................     (2,912,000)      7,008,000
   Treasury stock, at cost, 180,295 shares .........       (451,000)       (451,000)
                                                       ------------    ------------
                                                         22,396,000      32,267,000
                                                       ------------    ------------
                                                       $112,921,000    $114,474,000
                                                       ============    ============
</TABLE>

See notes to consolidated financial statements

                                      F-2

<PAGE>
<TABLE>
<CAPTION>
ALL AMERICAN SEMICONDUCTOR, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

YEARS ENDED DECEMBER 31                             1996            1995           1994
- -----------------------                         -------------  --------------  -------------
<S>                                             <C>            <C>             <C>         
NET SALES ...................................   $237,846,000   $ 177,335,000   $101,085,000
Cost of sales ...............................   (185,367,000)   (138,089,000)   (74,632,000)
                                                ------------   -------------   ------------
Gross profit ................................     52,479,000      39,246,000     26,453,000
Selling, general and
  administrative expenses ...................    (51,675,000)    (32,321,000)   (23,374,000)
Impairment of goodwill ......................     (2,193,000)           --             --
Restructuring and other nonrecurring
  expenses ..................................     (2,749,000)     (1,098,000)      (548,000)
                                                ------------   -------------   ------------
INCOME (LOSS) FROM CONTINUING
  OPERATIONS ................................     (4,138,000)      5,827,000      2,531,000
Interest expense ............................     (7,025,000)     (2,739,000)    (1,772,000)
                                                ------------   -------------   ------------
INCOME (LOSS) FROM CONTINUING
  OPERATIONS BEFORE
  INCOME TAXES ..............................    (11,163,000)      3,088,000        759,000
Income tax (provision) benefit ..............      2,942,000      (1,281,000)      (407,000)
                                                ------------   -------------   ------------
INCOME (LOSS) FROM CONTINUING
  OPERATIONS BEFORE DISCONTINUED
  OPERATIONS AND EXTRAORDINARY
  ITEMS .....................................     (8,221,000)      1,807,000        352,000
Discontinued operations:
Gain (loss) from operations
  (net of $125,000 and $(56,000) income
  tax benefit (provision)) ..................       (166,000)         79,000           --
Loss on disposal (net of $1,200,000
  income tax benefit) .......................     (1,591,000)           --             --
                                                ------------   -------------   ------------
INCOME (LOSS) BEFORE
  EXTRAORDINARY ITEMS .......................     (9,978,000)      1,886,000        352,000
Extraordinary items:
Gain from settlement of litigation (net of
  $205,000 income tax provision) ............        272,000            --             --
Loss on early retirement of debt (net of
  $161,000 income tax benefit) ..............       (214,000)           --             --
                                                ------------   -------------   ------------
NET INCOME (LOSS) ...........................   $ (9,920,000)  $   1,886,000   $    352,000
                                                ============   =============   ============

Primary and fully diluted earnings per share:
Income (loss) from continuing operations ....   $       (.40)  $         .11   $        .03
Discontinued operations .....................           (.09)            .01           --
Extraordinary items .........................           --              --             --
                                                ------------    ------------   ------------
Net income (loss) ...........................   $       (.49)  $         .12   $        .03
                                                ============    ============   ============
</TABLE>

See notes to consolidated financial statements

                                      F-3

<PAGE>
<TABLE>
<CAPTION>
ALL AMERICAN SEMICONDUCTOR, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY

                                                               CAPITAL IN      RETAINED                       TOTAL
                                                  COMMON       EXCESS OF       EARNINGS        TREASURY    SHAREHOLDERS'
                                    SHARES        STOCK        PAR VALUE       (DEFICIT)        STOCK         EQUITY
                                  ----------     --------     -----------     -----------     ---------     -----------
<S>                               <C>            <C>          <C>             <C>             <C>           <C>        
Balance, December 31, 1993 ...    12,017,750     $120,000     $10,782,000     $ 4,770,000     $ (60,000)    $15,612,000

Exercise of stock options and
   warrants ..................       399,041        4,000         545,000            --            --           549,000

Issuance of options and
   warrants ..................          --           --           437,000            --            --           437,000

Net income ...................          --           --              --           352,000          --           352,000
                                  ----------     --------     -----------     -----------     ---------     -----------

Balance, December 31, 1994 ...    12,416,791      124,000      11,764,000       5,122,000       (60,000)     16,950,000

Sale of equity securities ....     5,232,500       53,000       8,447,000            --            --         8,500,000

Issuance of equity securities      2,174,104       22,000       5,262,000            --        (391,000)      4,893,000

Exercise of stock options and
   warrants ..................        40,500         --            38,000            --            --            38,000

Net income ...................          --           --              --         1,886,000          --         1,886,000
                                  ----------     --------     -----------     -----------     ---------     -----------

Balance, December 31, 1995 ...    19,863,895      199,000      25,511,000       7,008,000      (451,000)     32,267,000

EXERCISE OF STOCK OPTIONS ....         5,000         --             9,000            --            --             9,000

ISSUANCE OF EQUITY SECURITIES         60,000         --           150,000            --            --           150,000

REACQUISITION AND CANCELLATION
   OF EQUITY SECURITIES ......       (95,000)      (1,000)       (109,000)           --            --          (110,000)

NET LOSS .....................          --           --              --        (9,920,000)         --        (9,920,000)
                                  ----------     --------     -----------     -----------     ---------     -----------

BALANCE, DECEMBER 31, 1996 ...    19,833,895     $198,000     $25,561,000     $(2,912,000)    $(451,000)    $22,396,000
                                  ==========     ========     ===========     ===========     =========     ===========
</TABLE>

See notes to consolidated financial statements

                                      F-4

<PAGE>
<TABLE>
<CAPTION>
ALL AMERICAN SEMICONDUCTOR, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

YEARS ENDED DECEMBER 31                                                  1996            1995           1994
- -----------------------                                              ------------    -----------    -----------
<S>                                                                  <C>             <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income (loss) ..............................................   $ (9,920,000)   $ 1,886,000    $   352,000
  Adjustments to reconcile net income (loss) to net cash
    provided by operating activities:
    Depreciation and amortization ................................      2,757,000      1,038,000        677,000
    Non-cash interest expense ....................................      2,273,000        148,000         47,000
    Nonrecurring expenses ........................................      4,428,000           --          363,000
    Changes in assets and liabilities of continuing operations:
      Decrease (increase) in accounts receivable .................      1,569,000    (12,324,000)    (3,019,000)
      Decrease (increase) in inventories .........................      1,206,000    (24,495,000)    (9,508,000)
      Increase in other current assets ...........................     (2,014,000)      (248,000)      (904,000)
      Increase (decrease) in accounts payable and accrued expenses    (14,032,000)    24,972,000      4,702,000
      Increase (decrease) in other current liabilities ...........       (669,000)       809,000        (63,000)
    Decrease (increase) in net assets of discontinued operations .      1,796,000        (72,000)          --
                                                                     ------------    -----------    -----------
        Net cash used for operating activities ...................    (12,606,000)    (8,286,000)    (7,353,000)
                                                                     ------------    -----------    -----------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Acquisition of property and equipment ..........................     (2,293,000)    (1,428,000)    (1,618,000)
  Increase in other assets .......................................     (4,438,000)    (1,540,000)      (712,000)
  Purchases of net assets of acquired companies ..................           --       (2,860,000)    (1,084,000)
  Net investing activities of discontinued operations ............        (39,000)        (7,000)          --
                                                                     ------------    -----------    -----------
        Net cash used for investing activities ...................     (6,770,000)    (5,835,000)    (3,414,000)
                                                                     ------------    -----------    -----------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Net borrowings under line of credit agreements .................     20,290,000      5,910,000      6,076,000
  Increase in notes payable ......................................     15,161,000        134,000      6,088,000
  Repayments of notes payable ....................................    (15,835,000)      (385,000)    (2,119,000)
  Net proceeds from issuance of equity securities ................          9,000      8,538,000        742,000
                                                                     ------------    -----------    -----------
        Net cash provided by financing activities ................     19,625,000     14,197,000     10,787,000
                                                                     ------------    -----------    -----------
  Increase in cash ...............................................        249,000         76,000         20,000
  Cash, beginning of year ........................................        276,000        200,000        180,000
                                                                     ------------    -----------    -----------
  Cash, end of year ..............................................   $    525,000    $   276,000    $   200,000
                                                                     ============    ===========    ===========
SUPPLEMENTAL CASH FLOW INFORMATION:
  Interest paid ..................................................   $  3,839,000    $ 2,581,000    $ 1,604,000
                                                                     ============    ===========    ===========
  Income taxes paid ..............................................   $  1,108,000    $   898,000    $ 1,021,000
                                                                     ============    ===========    ===========
</TABLE>

SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES: Capital
leases aggregating $634,000 for computer equipment became effective during 1994.

Effective January 1, 1996, the Company purchased all of the capital stock of
Programming Plus Incorporated ("PPI"). The consideration paid by the Company for
such capital stock consisted of 549,999 shares of common stock of the Company
valued at $1,375,000 (or $2.50 per share); however, only 60,000 shares of common
stock (valued at $150,000) were released to the PPI selling shareholders at
closing, with the balance retained in escrow subject to certain conditions
subsequent. During 1995, the Company purchased all the capital stock of Added
Value Electronics Distribution, Inc. and A.V.E.D.-Rocky Mountain, Inc. The
Company paid approximately $2,936,000 in cash and 2,013,401 shares of common
stock of the Company valued at approximately $4,893,000. During 1994, the
Company acquired substantially all of the assets of GCI Corporation. The Company
paid $485,000 in cash, with the balance by a combination of a promissory note
and stock options. In addition, during 1994, the Company acquired substantially
all of the assets of Components Incorporated.
The Company paid $599,000 in cash, with the balance in a promissory note.

See notes to consolidated financial statements

                                      F-5

<PAGE>

ALL AMERICAN SEMICONDUCTOR, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The Company is a national distributor of electronic components manufactured by
others. The Company primarily distributes a full range of semiconductors (active
components), including transistors, diodes, memory devices and other integrated
circuits, as well as passive components, such as capacitors, resistors,
inductors and electromechanical products, including cable, switches, connectors,
filters and sockets. The Company's products are sold primarily to original
equipment manufacturers ("OEMs") in a diverse and growing range of industries,
including manufacturers of computers and computer-related products, satellite
and communications products, consumer goods, robotics and industrial equipment,
defense and aerospace equipment and medical instrumentation. The Company also
designs and has manufactured certain board level products including memory
modules and flat panel display driver boards, both of which are sold to OEMs.

The Company's financial statements are prepared in accordance with generally
accepted accounting principles ("GAAP"). Those principles considered
particularly significant are detailed below. GAAP requires management to make
estimates and assumptions affecting the reported amounts of assets, liabilities,
revenues and expenses. While actual results may differ from these estimates,
management does not expect the variances, if any, to have a material effect on
the consolidated financial statements.

BASIS OF CONSOLIDATION AND PRESENTATION

The consolidated financial statements of the Company include the accounts of all
subsidiaries, all of which are wholly-owned. All material intercompany balances
and transactions have been eliminated in consolidation. The Company has a 
Canadian subsidiary which conducts substantially all of its business in U.S. 
dollars.

Prior years' financial statements have been reclassified to conform with the
current year's presentation.

CONCENTRATION OF CREDIT RISK

Financial instruments that potentially subject the Company to concentrations of
credit risk consist principally of cash and accounts receivable. The Company,
from time to time, maintains cash balances which exceed the federal depository
insurance coverage limit. The Company performs periodic reviews of the relative
credit rating of its bank to lower its risk. The Company believes that
concentration with regards to accounts receivable is limited due to its large
customer base.

                                      F-6

<PAGE>

ALL AMERICAN SEMICONDUCTOR, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


INVENTORIES

Inventories are stated at the lower of cost (determined on an average cost
basis) or market.

DEPRECIATION AND AMORTIZATION

Fixed assets are reflected at cost. Depreciation of office furniture and
equipment, computer equipment and motor vehicles is provided on straight-line
and accelerated methods over the estimated useful lives of the respective
assets. Amortization of leasehold improvements is provided using the
straight-line method over the term of the related lease or the life of the
respective asset, whichever is shorter. Maintenance and repairs are charged to
expense as incurred; major renewals and betterments are capitalized.

The excess of cost over the fair value of net assets acquired is being amortized
over periods ranging from 15 years to 40 years using the straight-line method.
The Company periodically reviews the value of its excess of cost over the fair
value of net assets acquired to determine if an impairment has occurred. As part
of this review the Company measures the estimated future operating cash flows of
acquired businesses and compares that with the carrying value of excess of cost
over the fair value of net assets. See Note 5 to Notes to Consolidated Financial
Statements.

INCOME TAXES

The Company has elected to file a consolidated federal income tax return with
its subsidiaries. Deferred income taxes are provided on transactions which are
reported in the financial statements in different periods than for income tax
purposes. The Company utilizes Financial Accounting Standards Board Statement
No. 109, "Accounting for Income Taxes" ("SFAS 109"). SFAS 109 requires
recognition of deferred tax liabilities and assets for expected future tax
consequences of events that have been included in the financial statements or
tax returns. Under this method, deferred tax liabilities and assets are
determined based on the difference between the financial statement and tax basis
of assets and liabilities using enacted tax rates in effect for the year in
which the difference is expected to reverse. Under SFAS 109, the effect on
deferred tax assets and liabilities of a change in tax rates is recognized in
income in the period that includes the enactment date. See Note 9 to Notes to
Consolidated Financial Statements.

EARNINGS PER SHARE

Primary earnings per share has been computed based upon the weighted average
number of common and common equivalent shares outstanding during each period
presented. Fully diluted earnings per share has been computed assuming
conversion of all dilutive stock options and warrants.

                                      F-7

<PAGE>

The following average shares were used for the computation of primary and fully
diluted earnings per share:

YEARS ENDED DECEMBER 31                  1996           1995           1994
- -----------------------               ----------     ----------     ----------

Primary and fully diluted.........    20,115,843     15,945,696     13,029,714

STATEMENTS OF CASH FLOWS

For purposes of the statements of cash flows, the Company considers all
investments purchased with an original maturity of three months or less to be
cash.

POSTRETIREMENT BENEFITS

In 1993, the Company adopted Financial Accounting Standards Board Statement No.
106, "Employers' Accounting for Postretirement Benefits Other Than Pensions."
The effect of the adoption of this Statement was not material.

STOCK-BASED COMPENSATION

In 1996, the Company adopted Financial Accounting Standards Board Statement No.
123, "Accounting for Stock-Based Compensation" ("SFAS 123"). See Note 10 to
Notes to Consolidated Financial Statements.

NOTE 2 - PUBLIC OFFERING

On June 15, 1995, the Company completed a public offering of 4,550,000 shares
(exclusive of the over-allotment option) of its common stock at $1.875 per
share. On July 13, 1995, the Company issued an additional 682,500 shares of its
common stock as a result of the exercise of an over-allotment option. The
aggregate net proceeds from this offering, after deducting all associated costs,
aggregated approximately $8,500,000. As a result, the Company's common stock and
capital in excess of par value increased by $53,000 and $8,447,000,
respectively. The net proceeds initially were used to reduce the amount
outstanding under the Company's line of credit, pending the use of the line of
credit for continued growth and expansion, including opening new sales offices,
acquisitions, inventory diversification and general working capital purposes.

                                      F-8

<PAGE>

ALL AMERICAN SEMICONDUCTOR, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 3 - PROPERTY, PLANT AND EQUIPMENT

DECEMBER 31                                           1996            1995
- -----------                                        ----------      ----------

Office furniture and equipment................     $4,018,000      $3,283,000
Computer equipment............................      3,403,000       2,162,000
Leasehold improvements........................      1,719,000       1,271,000
Motor vehicles................................              -          25,000
                                                   ----------      ----------
                                                    9,140,000       6,741,000
Accumulated depreciation and amortization          (3,686,000)     (2,859,000)
                                                   ----------      ----------
                                                   $5,454,000      $3,882,000
                                                   ==========      ==========


NOTE 4 - ACQUISITIONS

Effective January 1, 1996, the Company purchased all of the capital stock of
Programming Plus Incorporated ("PPI"), which provides programming and tape and
reel services with respect to electronic components. The purchase price for PPI
consisted of $1,375,000 of common stock of the Company, valued at $2.50 per
share. Only 60,000 shares of the Company's common stock, valued at $150,000,
were released to the PPI selling shareholders at closing. The $1,225,000 balance
of the consideration ("Additional Consideration"), represented by 489,999 shares
of common stock of the Company, was retained in escrow by the Company, as escrow
agent. The Additional Consideration will be released to the PPI selling
shareholders annually if and based upon certain levels of pre-tax net income
being attained by the acquired company for the years ended December 31, 1996
through December 31, 2000. For the year ended December 31, 1996, the acquired
company did not attain that certain level of pre-tax net income and,
accordingly, none of the Additional Consideration was released. If, as of
December 31, 2000, all of the Additional Consideration has not been released,
the balance held in escrow will be canceled. The PPI selling shareholders must
vote all of the Company's common stock issued to them (whether or not held in
escrow) as directed by the Company until the escrow is terminated. In addition,
the PPI selling shareholders entered into a four-year consulting obligation with
PPI in consideration of certain automobile benefits, and a covenant not to
compete with PPI. The total amount paid by PPI for such automobile benefits and
covenant was $150,000. The acquisition was accounted for by the purchase method
of accounting which resulted in the recognition of approximately $70,000 of
excess cost over fair value of net assets acquired. The excess cost over fair
value of net assets acquired was subsequently deemed impaired (see Note 5) and,
as of September 30, 1996, was written-off. The assets, liabilities and operating
results of PPI are included in the consolidated financial statements of the
Company from the date of acquisition.

                                      F-9

<PAGE>

ALL AMERICAN SEMICONDUCTOR, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


On December 29, 1995, the Company purchased through two separate mergers with
and into the Company's wholly-owned subsidiaries (the "Added Value
Acquisitions") all of the capital stock of Added Value Electronics Distribution,
Inc. ("Added Value") and A.V.E.D.-Rocky Mountain, Inc. ("Rocky Mountain," and
together with Added Value, collectively the "Added Value Companies"). The
purchase price for the Added Value Companies included approximately $2,936,000
in cash and 2,013,401 shares of common stock of the Company valued at
approximately $4,893,000 (exclusive of the 160,703 shares of common stock issued
in the transaction to a wholly-owned subsidiary of the Company). In addition,
the Company paid an aggregate of $1,200,000 in cash to the selling stockholders
in exchange for covenants not to compete, and an aggregate of $1,098,000 in cash
as front-end incentive employment compensation paid to certain key employees of
the Added Value Companies. The Company also assumed substantially all of the
seller's disclosed liabilities of approximately $8,017,000, including
approximately $3,809,000 in bank notes which have since been repaid. The Company
may be obligated to pay to the selling stockholders of the Added Value Companies
up to approximately $266,000 of additional consideration ("Additional
Consideration") if the aggregate value of the shares of the Company's common
stock issued to certain of the selling stockholders has not, by June 30, 1998,
appreciated in the aggregate by $266,000. Prior to the Company entering into a
settlement agreement with certain of the selling stockholders in December 1996
and with an additional selling stockholder in January 1997 (collectively the
"Settlement Agreements") the Additional Consideration could have been as much as
$1,900,000. See Note 5 to Notes to Consolidated Financial Statements. The
Additional Consideration is payable, subject to certain limitations, at the
election of the Company, in cash or the Company's common stock, or a combination
of cash and the Company's common stock. The Settlement Agreement entered into
in December 1996 also provided, among other things, that certain of the selling
stockholders reconvey to the Company an aggregate of 95,000 shares of common
stock of the Company which were issued as part of the purchase price for the
Added Value Companies and that the Company grant to certain selling stockholders
stock options to purchase an aggregate of 50,000 shares of the Company's common
stock at an exercise price of $1.50 per share exercisable through December 30,
2001. The acquisitions were accounted for by the purchase method of accounting
which resulted in the recognition of approximately $2,937,000 of excess cost
over fair value of net assets acquired. As a result of a reduction in the
estimated future cash flows from the Added Value Companies, the Company
recognized an impairment of goodwill of approximately $2,200,000 in 1996 (see
Note 5 to Notes to Consolidated Financial Statements). The assets, liabilities
and operating results of the acquired companies are included in the consolidated
financial statements of the Company from the date of the acquisitions, December
29, 1995.

On September 9, 1994, the Company completed the acquisition of substantially all
of the assets of GCI Corp., a Philadelphia-area distributor of electronic
components. As consideration for this acquisition, the Company paid $485,000 in
cash, issued a 

                                      F-10

<PAGE>

ALL AMERICAN SEMICONDUCTOR, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


promissory note of approximately $306,000 payable interest only for two years
and in quarterly installments over the next three years, and issued stock
options valued at $144,000 at September 9, 1994. The Company also assumed
substantially all of the seller's disclosed liabilities of approximately
$1,930,000, including a $1,400,000 bank note payable which has been repaid. See
Notes 8 and 10 to Notes to Consolidated Financial Statements. The promissory
note is required to be paid down by one-half of the then outstanding principal
balance if certain Net Earnings (as defined) are attained for 1995 or 1996. For
1995 and 1996, the level of Net Earnings (as defined) was not met and therefore
no principal payments were made on such promissory note. The seller may earn up
to an additional $760,000 of contingent purchase price over the three-year
period ending December 31, 1997 if certain gross profit targets are met. For
1995 and 1996, the gross profit targets were not met and, therefore, no
additional purchase price was earned. The acquisition was accounted for by the
purchase method of accounting which resulted in the recognition of approximately
$394,000 of excess cost over fair value of net assets acquired. The operating
results of the acquired company are included in the consolidated statement of
operations from the date of acquisition.

The three principal stockholders and key employees of GCI Corp. (the "GCI
Principals") each had received an employment agreement expiring on December 31,
1997 providing for base salary of $122,000, $113,000 and $110,000 per annum,
respectively. In addition to base salary, each of the GCI Principals could have
earned a bonus based upon the percentage of the Net Earnings generated in the
sales Territory, as defined. In addition to the net earnings bonus, two of the
GCI Principals could have earned an annual bonus based upon the gross profit of
the Company with respect to all sales made in Maryland, Virginia and Delaware,
but only if certain minimum gross profit levels are obtained. The Company had
also agreed to grant to each of the GCI Principals employee incentive stock
options at fair market value on the date of grant (10,000 to each by January 30,
1996; 10,000 to each by January 30, 1997; and 10,000 to each by January 30,
1998), but each such grant was conditional upon sales in the sales Territory, as
defined, attaining a minimum gross profit for the year most recently ended. As
of December 31, 1996, the minimum gross profit margin was not attained and
therefore none of the applicable stock options have been granted. Two of the GCI
principals' employment agreements have been terminated. One other key employee
of GCI Corp. accepted employment with the Company and was granted 10,000
employee incentive stock options at an exercise price of $2.63 per share, the
ability to receive up to 15,000 additional employee incentive stock options
(5,000 per year in respect of 1995, 1996 and 1997) if certain minimum gross
profit for sales in the sales Territory, as defined, are attained during each
such year, and will be issued 1,000 shares of Common Stock as a result of
completing 18 months of service. None of the 15,000 additional stock options
have been granted as the minimum gross profit was not attained during 1995 and
1996.

                                      F-11

<PAGE>

ALL AMERICAN SEMICONDUCTOR, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


On January 24, 1994, the Company completed the acquisition of substantially all
of the assets of Components Incorporated, a Chicago-based distributor of
electronic components ("Components"). As consideration for this acquisition, the
Company paid $599,000 in cash and issued a promissory note of approximately
$399,000 due two years from closing, which has since been repaid. The Company
also assumed substantially all of the seller's disclosed liabilities of
approximately $700,000, including a $400,000 bank note payable which has been
repaid. See Note 8 to Notes to Consolidated Financial Statements. The Components
principal received $350,000 of consideration for a covenant not to compete that
restricts any competition with the Company through April 30, 1999, representing
a three-year period following the Components principal's termination as an
employee which was April 30, 1996. The $350,000 consideration was in the form of
a grant of stock options valued at $100,000 as of January 24, 1994 and the
delivery to the Components principal of a promissory note in the principal
amount of $250,000. See Notes 8 and 10 to Notes to Consolidated Financial
Statements. The Company has also granted to the Components principal employee
incentive stock options at fair market value on the date of grant (5,000 on
January 24, 1995 and 10,000 on January 24, 1996). These options are no longer
outstanding as 5,000 were exercised and the balance were canceled in connection
with the termination of the Components principal as an employee. The acquisition
was accounted for by the purchase method of accounting. The operating results of
the acquired company are included in the consolidated statement of operations
from the date of acquisition.

The following unaudited pro forma consolidated income statement data presents
the consolidated results of operations of the Company as if the acquisitions of
PPI, the Added Value Companies, GCI Corp. and Components had occurred at the
beginning of the years presented:

YEARS ENDED DECEMBER 31                  1995           1994
- -----------------------              ------------   ------------

Net sales.........................   $217,247,000   $145,942,000
Net income........................      2,822,000      1,809,000
Primary earnings per share........           $.16           $.12
Fully diluted earnings per share..           $.16           $.12

The above pro forma information does not purport to be indicative of what would
have occurred had the acquisitions been made as of such date or of the results
which may occur in the future.

                                      F-12

<PAGE>

ALL AMERICAN SEMICONDUCTOR, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 5 - IMPAIRMENT OF GOODWILL

In connection with the Company's acquisitions of the Added Value Companies and
PPI, at September 30, 1996, the Company recognized an impairment of goodwill.
This non-cash charge is primarily related to the Added Value Companies and has
no associated tax benefit. A variety of factors contributed to the impairment of
the goodwill relating to the Added Value Companies. These factors include a
significant reduction in the revenues and operating results generated by the
Added Value Companies' customer base acquired by the Company, a restructuring of
the Added Value Companies' kitting and turnkey operations due to the Company
determining that it was not economically feasible to continue and expand such
division as originally planned, as well as the termination of certain principals
and senior management of the Added Value Companies who became employees of the
Company at the time of the closing of the acquisitions. See Note 6 to Notes to
Consolidated Financial Statements. These factors have greatly reduced the
estimated future cash flows from the Added Value Companies. In determining the
amount of the impairment charge, the Company developed its best estimate of
projected operating cash flows over the remaining period of expected benefit.
Projected future cash flows were discounted and compared to the carrying value
of the related goodwill and as a result a write-down of approximately $2,400,000
with respect to the Added Value Companies was recorded as of September 30, 1996.
In December 1996 and January 1997, as part of the Settlement Agreements (see
Note 4 to Notes to Consolidated Financial Statements), the Company reacquired
and canceled 95,000 shares of the Company's common stock valued at approximately
$110,000. In addition, the Company established a receivable for $125,000 related
to excess distributions made to certain principals of the Added Value Companies
in connection with the acquisitions which, together with the benefit associated
with the Settlement Agreements, reduced the impairment of goodwill to
$2,193,000.

NOTE 6 - RESTRUCTURING AND OTHER NONRECURRING EXPENSES

During 1996, the Company recorded a pretax charge of $1,092,000 associated
primarily with the restructuring of its kitting and turnkey operations. The
kitting department was created toward the end of 1994 and, at the time of the
December 1995 Added Value Acquisitions, the Company intended to utilize the
extensive kitting capabilities acquired and expand such service nationwide. In
addition, the acquisitions provided the Company with capabilities in turnkey
manufacturing services. After evaluating, with the assistance of consultants,
the Company's cost structure and service capabilities, the Company's management
determined that it was not economically feasible to continue its current level
of investment in such services, especially in light of the adverse market
conditions within the industry at that time. As a result, the Company adopted a
plan to restructure its kitting and turnkey operations. In connection with this
plan, the Company reduced the related workforce and accrued for employee
severance and related benefits and wrote down various related assets. The
portion of the restructuring charge which represented severance and 

                                      F-13

<PAGE>

ALL AMERICAN SEMICONDUCTOR, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


related benefits aggregated approximately $625,000. The workforce reductions
primarily affected approximately 90 employees of the Company's sales, management
and operations departments. As of December 31, 1996, approximately $194,000 of
termination benefits were applied to the restructuring accrual. The Company
expects to pay the balance of the accrued liability during 1997. After the
completion of the restructuring, the Company should have reduced overhead and
enhanced operational efficiency.

In addition, during 1996, the Company wrote-off $2,000,000 of inventory
associated primarily with the restructuring of the kitting and turnkey
operations which is reflected in cost of sales in the accompanying Consolidated
Statements of Operations.

During 1996, the Company terminated certain employment agreements which were
entered into in connection with certain acquisitions. As a result, the Company
accrued $587,000 of nonrecurring expenses in 1996, representing the aggregate of
the payments to be made under such agreements.

In May 1996, the Company decided to close its cable assembly division in Lisle,
Illinois and to relocate certain of such operations to its Miami distribution
facility. Accordingly, the Company accrued $445,000 of nonrecurring expenses in
1996 relating to such decision, including the write-down of certain cable
assembly-specific inventory, operating costs through the date of relocation and
severance pay.

In December 1996, an employment agreement with an executive officer was amended
whereby the permitted retirement date was accelerated to December 31, 1996. As a
result, the Company accelerated an existing postretirement benefit accrual
schedule and recorded an additional non-cash charge of $625,000. See Note 11 to
Notes to Consolidated Financial Statements.

In 1995 in connection with the Added Value Acquisitions, the Company paid an
aggregate of $1,098,000 in cash to certain key employees of the Added Value
Companies as front-end incentive employment compensation.

NOTE 7 - DISCONTINUED OPERATIONS

In June 1995, the Company established a computer products division ("CPD") which
operates under the name Access Micro Products. This division sold
microprocessors, motherboards, computer upgrade kits, keyboards and disk drives
primarily to value added resellers, retailers and distributors of computer
products. During the first quarter of 1996 this division was profitable and
growing. As a result of this growth and at the request of the division's primary
supplier, the Company expanded its staffing and infrastructure to support the
expected continued growth. During the second quarter of 1996, the Company was
notified by the division's primary supplier that it had discontinued the
production of certain 

                                      F-14

<PAGE>

ALL AMERICAN SEMICONDUCTOR, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


products that were the mainstay of the Company's computer products division.
Although the Company obtained additional product offerings, revenues of Access
Micro Products were severely impacted without these mainstay products and, as a
result, management decided to discontinue CPD. The Company finalized its plan of
disposal during the third quarter of 1996. Accordingly, this division is
accounted for as discontinued operations and the results of operations for all
periods shown are segregated in the accompanying Consolidated Statements of
Operations. Net sales, cost of sales, operating expenses and income taxes for
the prior periods have been reclassified for amounts associated with the
discontinued division. The loss on disposal of $2,791,000, on an pretax basis,
includes the estimated costs and expenses associated with the disposal of
$2,326,000 as well as a provision of $465,000 for operating losses during the
phase-out period, which is expected to continue through March 31, 1997.

Sales from this division were $6,822,000 and $3,459,000 for 1996 and 1995,
respectively. The net assets of discontinued operations, after reflecting
certain non-cash write-offs of inventory and receivables, included in the
accompanying Consolidated Balance Sheet at December 31, 1996, are summarized as
follows:



      Current assets......................      $   788,000
      Property, plant and equipment - net.           42,000
                                                -----------
      Net assets..........................      $   830,000
                                                ===========


NOTE 8 - LONG-TERM DEBT

LINE OF CREDIT

In May 1996, the Company entered into a new $100 million line of credit facility
with a group of banks (the "New Credit Facility") which expires May 3, 2001. At
the time of entering into such facility, borrowings under the New Credit
Facility bore interest, at the Company's option, at either prime plus
one-quarter of one percent (.25%) or LIBOR plus two and one-quarter percent
(2.25%). Outstanding borrowings under the New Credit Facility, which are secured
by all of the Company's assets including accounts receivable, inventories and
equipment, amounted to $50,000,000 at December 31, 1996. The amounts that the
Company may borrow under the New Credit Facility are based upon specified
percentages of the Company's eligible accounts receivable and inventories (as
defined). Under the New Credit Facility, the Company is required to comply with
certain affirmative and negative covenants as well as to comply with certain
financial ratios. These covenants, among other things, place limitations and
restrictions on the Company's borrowings, investments and transactions with
affiliates and prohibit dividends and stock redemptions. Furthermore, the 

                                      F-15

<PAGE>

ALL AMERICAN SEMICONDUCTOR, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


New Credit Facility requires the Company to maintain certain minimum levels of
tangible net worth throughout the term of the agreement and a minimum debt
service coverage ratio which is tested on a quarterly basis. In connection with
obtaining the New Credit Facility the Company paid financing fees which
aggregated $3,326,000. During 1996, the Company's New Credit Facility was
amended whereby certain financial covenants were modified and the Company's
borrowing rate was increased by one-quarter of one percent (.25%). As a result
of a projected decrease in the Company's future anticipated utilization of the
New Credit Facility based on projected cash flows as well as certain changes to
the terms of the initial agreement, $1,704,000 of the deferred financing fees
was written off to interest expense in 1996, since it was deemed to have no
future economic benefit.

In connection with the New Credit Facility, in May 1996, the Company repaid all
outstanding borrowings under the Company's previous $45 million line of credit
facility which was to expire in May 1997 and bore interest, at the Company's
option, either at one-quarter of one percent (.25%) below prime or two percent
(2%) above certain LIBOR rates and repaid the Company's $15 million senior
subordinated promissory note (the "Subordinated Note"). The Subordinated Note
had been issued in March 1996 and was scheduled to mature on July 31, 1997. As a
result of the early extinguishment of the Subordinated Note, the Company
recognized an extraordinary after-tax expense of $214,000, net of a related
income tax benefit of $161,000, in 1996.

Outstanding borrowings at December 31, 1995 under the Company's then $45 million
facility amounted to $25,900,000.


NOTES PAYABLE - BANKS

In connection with the acquisitions of the Added Value Companies, the Company
assumed two notes payable to banks of approximately $3,809,000 which were
subsequently repaid in January 1996. These notes are included in long-term debt
as of December 31, 1995.

SUBORDINATED DEBT

In September 1994, in connection with the acquisition of GCI Corp., the Company
issued a promissory note to the seller bearing interest at 7% per annum in the
approximate amount of $306,000 due in 1999. The promissory note, which is
subordinate to the Company's line of credit, is payable interest only on a
quarterly basis for the first two years with the principal amount, together with
accrued interest thereon, payable in equal quarterly installments over the next
three years. One-half of the then outstanding principal balance of the
promissory note was required to be paid if certain Net Earnings (as defined)
were attained for 1995 or 1996. For 1995 and 1996, the level of Net Earnings (as
defined) was not met. In addition, in connection with bonuses earned pursuant to
employment 

                                      F-16

<PAGE>

ALL AMERICAN SEMICONDUCTOR, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


agreements the Company executed two promissory notes in 1996 to two of the
former principal stockholders of GCI Corp., each in the approximate amount of
$10,100. These notes, which are subordinate to the Company's institutional
lenders, mature in 2001 and bear interest at 7% per annum, payable quarterly.
Furthermore, the Company executed a promissory note in the approximate amount of
$37,300 payable to GCI Corp. in connection with the earn-out provision contained
in the asset purchase agreement. This note bears interest at 7% per annum,
payable quarterly. The note, which is subordinate to the Company's institutional
lenders, matures in 2001.

In June 1994, the Company completed a private placement (the "1994 Private
Placement") of 51.5 units, with each unit consisting of a 9% non-convertible
subordinated debenture due 2004 in the principal amount of $100,000 issuable at
par, together with 7,500 common stock purchase warrants exercisable at $3.15 per
share. The 51.5 units issued represent debentures aggregating $5,150,000
together with an aggregate of 386,250 warrants. See Note 10 to Notes to
Consolidated Financial Statements. The debentures are payable in semi-annual
installments of interest only commencing December 1, 1994, with the principal
amount maturing in full on June 13, 2004. The Company is not required to make
any mandatory redemptions or sinking fund payments. The debentures are
subordinated to the Company's senior indebtedness including its line of credit
facility and notes issued to the Company's landlord. The 386,250 warrants were
valued at $.50 per warrant as of the date of the 1994 Private Placement and,
accordingly, the Company has recorded the discount in the aggregate amount of
$193,125 as additional paid-in capital. This discount is being amortized over
the ten-year term of the debentures and approximately $19,000 was expensed in
1996 and 1995.

In May 1994, the Company executed a promissory note in the amount of $865,000 in
favor of the Company's landlord to finance substantially all of the tenant
improvements necessary for the Company's Miami facility. This $865,000 note
requires no payments in the first year (interest accrues and is added to the
principal balance), is payable interest only in the second year and has a
repayment schedule with varying monthly payments over the remaining 18 years. At
the same time, the Company entered into another promissory note with the
Company's landlord for $150,000 to finance certain personal property for the
facility. This $150,000 note is payable interest only for six months and
thereafter in 60 equal self-amortizing monthly payments of principal and
interest. These notes, which are subordinate to the Company's line of credit,
bear interest at 8% per annum and are payable monthly. In May 1994, the Company
executed another promissory note in the approximate amount of $33,000 with the
Company's landlord. This note is payable monthly with interest at 9.5% per annum
and matures in April 1997. Certain additional improvements to the Company's
Miami corporate facility aggregating approximately $90,300 were financed as of
May 1, 1995 by the landlord. This $90,300 is evidenced by a promissory note
payable in 240 consecutive, equal self-amortizing monthly installments of
principal and interest. This note, which is subordinate to the Company's 

                                      F-17

<PAGE>

ALL AMERICAN SEMICONDUCTOR, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


line of credit, accrues interest at a fixed rate of 8% per annum. In October
1996, the Company executed a promissory note in the amount of $161,500 with the
Company's landlord to finance certain additional improvements to the Company's
Miami corporate facility. This note, which is subordinate to the Company's line
of credit, is payable monthly with interest at 8.5% per annum and matures in
October 2011.

In January 1994, in connection with the acquisition of Components, the Company
issued a promissory note to the seller bearing interest at 8% per annum in the
approximate amount of $399,000, payable in quarterly installments of interest
only for a term of two years. The entire principal amount was repaid in January
1996. In addition, as part of the consideration for a covenant not to compete,
the Company issued a promissory note to the principal of the seller in the
amount of $250,000 (the "Non-Compete Note"). The Non-Compete Note bears interest
at 8% per annum, payable quarterly, with $100,000 of principal due March 10,
1995, $50,000 of principal due April 24, 1996, and the remaining $100,000
payable in eight quarterly principal installments each in the amount of $12,500
payable over the fourth and fifth years of such note. One-half of the then
outstanding principal balance of the Non-Compete Note is required to be paid if
certain Net Earnings (as defined) are attained in any fiscal year, with the
entire then outstanding principal balance of the Non-Compete Note required to be
paid if at least the same level of Net Earnings (as defined) are attained in a
subsequent fiscal year. For 1996 and 1995, the level of Net Earnings (as
defined) was not attained. These notes are subordinate to the Company's line of
credit.

Long-term debt of the Company as of December 31, 1996, other than the line of
credit, matures as follows:

1997.............................................................. $  258,000
1998..............................................................    315,000
1999..............................................................    225,000
2000..............................................................     78,000
2001..............................................................     58,000
Thereafter........................................................  7,111,000
                                                                    ---------
                                                                   $8,045,000
                                                                   ==========

OBLIGATIONS UNDER CAPITAL LEASES

The Company is the lessee of computer and office equipment under a capital lease
expiring in 1997. The assets, aggregating $634,000, and liabilities under the
capital lease are recorded at the lower of the present value of the minimum
lease payments or the fair value of the assets. The assets are depreciated over
their estimated productive lives. As of December 31, 1996, accumulated
depreciation of these assets aggregated approximately 

                                      F-18

<PAGE>

ALL AMERICAN SEMICONDUCTOR, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


$228,000. Depreciation of assets under this capital lease is included in
depreciation expense.

Future minimum lease payments under such capital lease as of December 31, 1996
were $190,000. This obligation, which is payable in full in 1997, includes
interest of approximately $14,000. The net amount of $176,000 represents the
present value of the minimum lease payments. The interest rate on this capital
lease is 11.7% per annum and is imputed based on the lower of the Company's
incremental borrowing rate at the inception of the lease or the lessor's
implicit rate of return. The capital lease provides for a purchase option.

NOTE 9 - INCOME TAXES

The tax effects of the temporary differences that give rise to the deferred tax
assets and liabilities as of December 31, 1996 and 1995 are as follows:
<TABLE>
<CAPTION>
Deferred tax assets:                                            1996        1995
                                                             ----------   --------
<S>                                                          <C>          <C>     
    Accounts receivable ..................................   $  448,000   $336,000
    Inventory ............................................      297,000    354,000
    Postretirement benefits ..............................      482,000       --
    Reserves for restructuring and discontinued operations      866,000       --
    Other ................................................      734,000    145,000
                                                             ----------   --------
                                                              2,827,000    835,000
  Deferred tax liabilities:
  Fixed assets............................................      345,000    270,000
                                                             ----------   --------
Net deferred tax asset....................................   $2,482,000   $565,000
                                                             ==========   =========
</TABLE>

                                      F-19
<PAGE>

ALL AMERICAN SEMICONDUCTOR, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


The components of income tax expense for the years ended December 31, 1996, 1995
and 1994 are as follows:

                                        CURRENT        DEFERRED        TOTAL
                                      -----------    -----------    -----------
1996
- ----
FEDERAL ...........................   $(1,802,000)   $(1,380,000)   $(3,182,000)
STATE .............................      (276,000)      (217,000)      (493,000)
                                      -----------    -----------    -----------
                                      $(2,078,000)   $(1,597,000)   $(3,675,000)
                                      ===========    ===========    ===========

1995
- ----
Federal ...........................   $ 1,450,000    $  (292,000)   $ 1,158,000
State .............................       225,000        (46,000)       179,000
                                      -----------    -----------    -----------
                                      $ 1,675,000    $  (338,000)   $ 1,337,000
                                      ===========    ===========    ===========

1994
- ----
Federal ...........................   $   385,000    $    (3,000)   $   382,000
State .............................        26,000         (1,000)        25,000
                                      -----------    -----------    -----------
                                      $   411,000    $    (4,000)   $   407,000
                                      ===========    ===========    ===========


A reconciliation of the difference between the expected income tax rate using
the statutory federal tax rate and the Company's effective tax rate is as
follows:

YEARS ENDED DECEMBER 31                            1996         1995       1994
- -----------------------                            -----        ----       ----

U.S. Federal income tax statutory rate ......      (34.0)%      34.0%      34.0%
State income tax, net of federal
   income tax benefit .......................       (2.6)        3.7        4.6
Goodwill amortization .......................       16.6        --         --
Other - including non-deductible items ......       (9.9)        3.8       15.0
                                                   -----        ----       ----
Effective tax rate ..........................      (29.9)%      41.5%      53.6%
                                                   =====        ====       ====

The high effective tax rate for 1994 was primarily due to non-deductible
entertainment expenses.


NOTE 10 - CAPITAL STOCK, OPTIONS AND WARRANTS

Effective January 1996, in connection with the acquisition of PPI, the Company
issued an aggregate of 549,999 shares of its common stock, valued at $2.50 per
share. Only 60,000 shares of the Company's common stock, valued at $150,000,
were released to the PPI selling shareholders at closing. The remaining 489,999
shares of common stock was retained in escrow by the Company, as escrow agent,
and will be released to the PPI selling shareholders annually if and based upon
certain levels of pre-tax net income being attained by PPI for the years ended
December 31, 1996 through December 31, 2000. For 

                                      F-20

<PAGE>

ALL AMERICAN SEMICONDUCTOR, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


the year ended December 31, 1996, PPI did not attain that certain level of
pre-tax net income and, accordingly, no additional shares of common stock of the
Company were released.

In December 1995, in connection with the acquisition of the Added Value
Companies, the Company issued an aggregate of 2,174,104 shares of common stock.
As a result of Added Value previously owning approximately 37% of Rocky
Mountain, 160,703 shares, valued at approximately $391,000, issued as part of
the Rocky Mountain merger were acquired by the Company's wholly-owned
subsidiary. In addition, in connection with such acquisitions, certain selling
stockholders were granted an aggregate of 50,000 stock options to acquire the
Company's common stock at an exercise price of $2.313 per share exercisable,
subject to a six-year vesting period, through December 29, 2002. In connection
with the Company entering into a settlement agreement with certain of the
selling stockholders in December 1996, an aggregate of 95,000 shares of the
Company's common stock was canceled and the Company granted to certain selling
shareholders (who are employees of the Company) stock options to purchase an
aggregate of 50,000 shares of the Company's common stock at an exercise price of
$1.50 per share exercisable through December 30, 2001.

In July 1995, the Company issued to a consulting firm a warrant to acquire
45,000 shares of the Company's common stock at an exercise price of $2.50 per
share exercisable through July 20, 2000. The warrant was issued in consideration
of such consulting firm entering into a new one-year consulting agreement with
the Company covering financial public relations/investor relations services. At
December 31, 1996, these warrants remained unexercised. The same consulting firm
had previously been issued warrants to acquire an aggregate of 180,000 shares in
September 1987 and May 1993 in connection with prior consulting agreements as
discussed below.

In connection with new employment agreements between the Company and each of its
four executive officers entered into in May 1995, an aggregate of 1,000,000
stock options were granted on June 8, 1995 to such four executive officers
pursuant to the Employees', Officers', Directors' Stock Option Plan, as
previously amended and restated (the "Option Plan"). These options have an
exercise price of $1.875 per share and are exercisable through June 7, 2005,
subject to a vesting schedule.

In connection with the public offering (see Note 2 to Notes to Consolidated
Financial Statements), the Company issued to the underwriter common stock
purchase warrants covering an aggregate of 523,250 shares of common stock
(including warrants issued in connection with the underwriter's exercise of the
over-allotment option). These warrants are exercisable at a price of $2.625 per
share for a period of four years commencing one year from June 8, 1995.

                                      F-21

<PAGE>

ALL AMERICAN SEMICONDUCTOR, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


In June 1994, the Company issued an aggregate of 386,250 common stock purchase
warrants in connection with a private placement of subordinated debentures (see
Note 8 to Notes to Consolidated Financial Statements). The warrants are
exercisable at any time between December 14, 1994 and June 13, 1999 at an
exercise price of $3.15 per share. In connection with this private placement,
the placement agent received warrants to purchase 38,625 shares of the Company's
common stock. The placement agent's warrants are exercisable for a four-year
period commencing June 14, 1995 at an exercise price of $3.78 per share. At
December 31, 1996, these warrants had not been exercised.

During 1992, the Company sold units, each unit consisting of two shares of
common stock and two warrants. In addition, the underwriters of this offering
were issued warrants to purchase 175,000 units at $3.30 per unit. The
underwriters' warrants are exercisable for a four-year period which commenced in
June 1993. During 1993, the Company redeemed its then outstanding warrants. In
addition, during 1993, 78,750 of the underwriters' warrants were exercised. As a
result of these transactions, the Company received aggregate net proceeds of
approximately $5,393,000 in 1993. During 1994, an additional 78,750 of the
underwriters' warrants were exercised, leaving a balance of 17,500 warrants. The
Company received aggregate net proceeds of approximately $465,000 in 1994. At
December 31, 1996, the 17,500 warrants remained unexercised.

In September 1987, the Company issued a warrant to acquire 90,000 shares of its
common stock at $1.60 per share (after the 1989 stock split) relating to a since
expired consulting agreement. In connection with the public offering completed
in June 1992, the Company extended the exercise period of this warrant to June
1994. In May 1993, in connection with a new consulting agreement with the same
party, the Company further extended the exercise period to June 1997 and issued
additional warrants to acquire 90,000 shares of its common stock at $1.35 per
share. At December 31, 1996, none of the warrants relating to these consulting
agreements had been exercised.

In June 1987, the Company reserved 375,000 shares of common stock for issuance
under the then Option Plan. In 1992, the number of shares of common stock
reserved for issuance was increased to 750,000 shares, in 1993 the number of
shares of common stock reserved for issuance was increased to 1,750,000 shares,
in 1994 the number of shares of common stock reserved for issuance was increased
to 2,250,000 shares, and in 1995 the number of shares of common stock reserved
for issuance was increased to 3,250,000 shares.

                                      F-22

<PAGE>

ALL AMERICAN SEMICONDUCTOR, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


A summary of options granted and related information for the years ended
December 31, 1994, 1995 and 1996 under the Option Plan follows:

                                                              WEIGHTED AVERAGE
                                             OPTIONS           EXERCISE PRICE
                                           ---------          ----------------


Outstanding, December 31, 1994             1,165,563                $1.47
  Granted                                  1,055,000                 1.90
  Exercised                                  (10,500)                 .84
  Canceled                                         -                    -
                                           ---------

Outstanding, December 31, 1995             2,210,063                 1.65

Weighted average fair value of options
  granted during the year                                             .45

  Granted                                    276,500                 2.16
  Exercised                                   (5,000)                1.84
  Canceled                                  (106,750)                2.20
                                           ---------

Outstanding, December 31, 1996             2,374,813                 1.77
                                           =========

Weighted average fair value of options
  granted during the year                                             .24

Options exercisable:
  December 31, 1994                          526,912                 1.19
  December 31, 1995                          689,640                 1.33
  December 31, 1996                          860,495                 1.43

Exercise prices for options outstanding as of December 31, 1996 ranged from $.75
to $2.63. The weighted-average remaining contractual life of these options is
approximately 5 years. Outstanding options at December 31, 1996 are held by 64
individuals.

The Company applies APB 25 and related Interpretations in accounting for the
Option Plan. Accordingly, no compensation cost has been recognized for the
Option Plan. Had compensation cost for the Option Plan been determined using the
fair value based method, as defined in SFAS 123, the Company's net earnings
(loss)and earnings (loss) per share would have been adjusted to the pro forma
amounts indicated below:

                                      F-23

<PAGE>

ALL AMERICAN SEMICONDUCTOR, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                                          1996           1995
                                                       ----------     ----------
Net earnings (loss):
  As reported                                          $(9,920,000)   $1,886,000
  Pro forma                                             (9,967,000)    1,616,000
Primary and fully diluted earnings (loss) per share:
  As reported                                          $      (.49)   $      .12
  Pro forma                                            $      (.50)   $      .10

The fair value of each option grant was estimated on the date of the grant using
the Black-Scholes option-pricing model with the following weighted-average
assumptions for 1996 and 1995, respectively: expected volatility of 43.4% and
42.3%; risk-free interest rate of 6.5%; and expected lives of 5 to 8 years.

The effects of applying SFAS 123 in the above pro forma disclosures are not
indicative of future amounts as they do not include the effects of awards
granted prior to 1995. Additionally, future amounts are likely to be affected by
the number of grants awarded since additional awards are generally expected to
be made at varying amounts.

In connection with the acquisition of the assets of Components (see Note 4 to
Notes to Consolidated Financial Statements), the Company issued 98,160
unqualified stock options exercisable through January 1999 at an exercise price
of $1.65 per share.

In connection with the acquisition of the assets of GCI Corp. (see Note 4 to
Notes to Consolidated Financial Statements), the Company issued 117,551
unqualified stock options exercisable from September 1995 through September 1999
at an exercise price of $1.65 per share.

In addition, the Company is obligated to issue 1,000 shares of its common stock
and, under certain circumstances, the Company may be obligated to issue 15,000
incentive stock options. See Note 4 to Notes to Consolidated Financial
Statements.


NOTE 11 - COMMITMENTS/RELATED PARTY TRANSACTIONS

Included in the Company's results of operations for 1995 is approximately
$875,000 of sales, at cost, to the Added Value Companies, prior to the
acquisitions. See Note 4 to Notes to Consolidated Financial Statements.

In December 1991, the Company relocated its corporate offices and Miami
warehouse to a 37,000 sq. ft. facility. In addition, a warehouse in New York was
consolidated into this new Miami warehouse. In connection with the relocation
and consolidation, the 

                                      F-24

<PAGE>

ALL AMERICAN SEMICONDUCTOR, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Company entered into a new lease with an unrelated third party which was to
expire in December 1997. Annual rent payments under this lease totaled $57,000
in 1994.

In May 1994, the Company terminated its lease covering the 37,000 sq. ft.
facility and entered into a new lease with its then existing landlord to lease a
new 110,800 sq. ft. facility for its corporate headquarters and Miami
distribution center. During 1995, the Company was utilizing approximately 75% of
this new facility, the balance of which the Company was subleasing to an
unrelated third party for a term of three years ending on July 14, 1997. This
sublease has no renewal options and the Company has the right to recapture a
portion of the sublet space from the tenant after the eighteenth month of the
three-year term. During 1996 the Company reclaimed 11,300 square feet pursuant
to the sublease agreement, which brought the total amount of the building
occupied by the Company to 84%. The sublease provides for base rent of $5,000
per month increasing 5% per year and additional rent representing the
subtenant's pro rata share of landlord pass-through expenses and other expenses
pertaining to the sublet premises. The lease has a term expiring in 2014
(subject to the Company's right to terminate at any time after the fifth year of
the term upon twenty-four months prior written notice and the payment of all
outstanding debt owed to the landlord). The lease gives the Company three
six-year options to renew at the fair market value rental rates. The lease
provides for annual fixed rental payments totaling approximately $264,000 in the
first year, $267,000 in the second year, $279,000 in each of the third, fourth
and fifth years, $300,600 in the sixth year, $307,800 in the seventh year and in
each year thereafter during the term the rent shall increase once per year in an
amount equal to the annual percentage increase in the consumer price index not
to exceed 4% in any one year.

As a result of the Added Value Acquisitions, the Company leases a 13,900 square
foot facility in Tustin, California and a 7,600 square foot facility in Denver,
Colorado. The Tustin facility contains a distribution center as well as the
staff supporting the Company's kitting and turnkey operations and the separate
divisions created for flat panel displays and memory module operations. The
Denver facility contains a regional distribution center and sales office.

In October 1995, the Company entered into a lease for a new west coast
distribution and semiconductor programming center located in Fremont, California
(near San Jose). The Company moved into such facility in January 1996. The
Company will use this space to expand its semiconductor programming and
distribution capabilities and improve quality control and service capabilities
for its west coast customers.

The Company leases space for 29 sales offices, including non-cancelable leases
assumed in connection with the acquisitions of the Added Value Companies, which
expire at various dates and include various escalation clauses and renewal
options.

                                      F-25

<PAGE>

ALL AMERICAN SEMICONDUCTOR, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Approximate minimum future rental payments required under operating leases that
have initial or remaining noncancelable lease terms in excess of one year as of
December 31, 1996, are as follows for the next five years:

YEAR ENDING DECEMBER 31
- -----------------------

1997........................................................        $2,728,000
1998........................................................         2,251,000
1999........................................................         1,696,000
2000........................................................         1,260,000
2001........................................................           807,000

Total rent expense, including real estate taxes and net of sublease income,
amounted to approximately $1,772,000, $1,345,000 and $753,000 for the years
ended December 31, 1996, 1995 and 1994, respectively.

In May 1995, the Company entered into new employment agreements with each of the
four executive officers of the Company (collectively, the "1995 Agreements").
These agreements provide for an aggregate of $845,500 in base salary per annum
effective beginning either March or June 1995 and are subject to an annual
increase commencing as of January 1, 1996 equal to the greater of 4% per annum
as to two agreements and 5% per annum as to the other two agreements or the
increase in the cost of living. The 1995 Agreements provide that the executive
officers as a group are entitled to receive an annual cash bonus, subject to
certain caps, equal to an aggregate of 10% of the Company's pre-tax income,
before nonrecurring and extraordinary charges, in excess of $1,000,000 in any
calendar year. Excluding certain one-time bonuses for 1995 aggregating $55,000,
the total amount of bonuses earned for 1995 was approximately $370,000. No
bonuses were earned for 1996. The 1995 Agreements also provide for certain
additional benefits, including participation in the Company's benefit plans,
disability benefits and various life insurance policies. The 1995 Agreements
also contain change-in-control provisions that may result in certain lump sum
severance payments based on a multiple (two or three years) of all annual
compensation and benefits being payable to them. One agreement contains a
retirement benefits package including $100,000 per annum from date of retirement
until the later of the death of such executive officer or his spouse. In
connection with an amendment to this agreement entered into in December 1996,
the permitted retirement date to receive such benefits was accelerated from
January 1, 1999 to December 31, 1996. As consideration for this amendment, such
executive officer agreed to a salary reduction of $25,000 per annum commencing
with 1997 and to the elimination of certain insurance obligations of the
Company. As a result of this amendment, the Company accelerated an existing
postretirement benefit accrual schedule and recorded an additional non-cash
charge of $625,000 in 1996. For 1995, a postretirement benefit cost of $264,000
was recorded. Retirement benefits under this agreement are presently 

                                      F-26

<PAGE>

ALL AMERICAN SEMICONDUCTOR, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


unfunded. Postretirement benefit obligations of $1,171,000 and $264,000 are
included in the consolidated balance sheets at December 31, 1996 and 1995.

In connection with the acquisitions of the Added Value Companies, the Company
entered into employment agreements with a total of 17 employees, including five
key employees. The two-year employment agreements for the five key employees
provide for annual salaries aggregating $695,000, excluding certain front-end
incentive employment compensation aggregating $765,000. The remaining 12
employment agreements provide for annual compensation at rates comparable to
what was previously paid to such employees and in certain agreements provide
front-end incentive employment compensation (aggregating $333,000) and
additional employment compensation aggregating $214,500 payable ratably over
their two-year employment periods. During 1996, the Company terminated certain
of these employment agreements, resulting in nonrecurring expenses aggregating
$485,000. See Note 6 to Notes to Consolidated Financial Statements.

Effective January 1, 1988, the Company established a deferred compensation plan
(the "1988 Deferred Compensation Plan") for executive officers and key employees
of the Company. The employees eligible to participate in the 1988 Deferred
Compensation Plan (the "Participants") are chosen at the sole discretion of the
Board of Directors upon a recommendation from the Board of Directors'
Compensation Committee. Pursuant to the 1988 Deferred Compensation Plan,
commencing on a Participant's retirement date, he or she will receive an annuity
for ten years. The amount of the annuity shall be computed at 30% of the
Participant's Salary, as defined. Any Participant with less than ten years of
service to the Company as of his or her retirement date will only receive a pro
rata portion of the annuity. Retirement benefits paid under the 1988 Deferred
Compensation Plan will be distributed monthly. The Company paid benefits under
this plan of approximately $15,600 during each of 1996 and 1995 and $52,000 in
1994, none of which was paid to any executive officer. The maximum benefit
payable to a Participant (including each of the executive officers) under the
1988 Deferred Compensation Plan is presently $22,500 per annum. At December 31,
1996 the cash surrender values of insurance policies owned by the Company under
the 1988 Deferred Compensation Plan, which provide for the accrued deferred
compensation benefits, aggregated approximately $91,000.

During 1996, the Company established a second deferred compensation plan (the
"1996 Deferred Compensation Plan") for executives of the Company. The executives
eligible to participate in the 1996 Deferred Compensation Plan are chosen at the
sole discretion of the Board of Directors upon a recommendation from the Board
of Directors' Compensation Committee. The Company may make contributions each
year in its sole discretion and is under no obligation to make a contribution in
any given year. For 1996 the Company committed to contribute $63,000 under this
plan. Participants in the plan will vest in their plan benefits over a ten-year
period commencing January 1, 1996. If the participant 

                                      F-27

<PAGE>

ALL AMERICAN SEMICONDUCTOR, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


terminates due to death, disability or due to a change in control of management
they will vest 100% in all benefits under the plan. Retirement benefits will be
paid, as selected by the participant, based on the sum of the contributions made
and any additions based on investment gains.

The Company maintains a 401(k) plan (the "401(k) Plan"), which is intended to
qualify under Section 401(k) of the Internal Revenue Code. All full-time
employees of the Company over the age of 21 are eligible to participate in the
401(k) Plan after completing 90 days of employment. Each eligible employee may
elect to contribute to the 401(k) Plan, through payroll deductions, up to 15% of
his or her salary, limited to $9,500 in 1996. The Company makes matching
contributions and in 1996 its contributions were in the amount of 25% on the
first 6% contributed of each participating employee's salary.


NOTE 12 - SETTLEMENT OF LITIGATION

In June 1996, the Company settled a civil action in connection with the
Company's prior acquisition of certain computer equipment. In connection with
the settlement agreement, the Company recognized an extraordinary after-tax gain
of $272,000, net of related expenses, which is reflected in the Consolidated
Statements of Operations for the year ended December 31, 1996.

NOTE 13 - CONTINGENCIES

From time to time the Company may be named as a defendant in suits for product
defects, breach of warranty, breach of implied warranty of merchantability,
patent infringement or other actions relating to products which it distributes
which are manufactured by others. In those cases, the Company expects that the
manufacturer of such products will indemnify the Company, as well as defend such
actions on the Company's behalf although there is no guarantee that the
manufacturers will do so. In addition, as a result of the acquisitions of the
Added Value Companies, the Company offers a warranty with respect to its
manufactured products for a period of one year against defects in workmanship
and materials under normal use and service and in the original, unmodified
condition.


NOTE 14 - ECONOMIC DEPENDENCY

For the year ended December 31, 1996, purchases from one supplier were in excess
of 10% of the Company's total purchases and aggregated approximately
$35,579,000. The net outstanding accounts payable to this supplier at December
31, 1996 amounted to approximately $2,285,000.

                                      F-28

<PAGE>

ALL AMERICAN SEMICONDUCTOR, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


For the year ended December 31, 1995, purchases from one supplier were in excess
of 10% of the Company's total purchases and aggregated approximately
$26,528,000. The net outstanding accounts payable to this supplier at December
31, 1995 amounted to approximately $838,000.

For the year ended December 31, 1994, purchases from one supplier were in excess
of 10% of the Company's total purchases and aggregated approximately
$12,200,000. The net outstanding accounts payable to this supplier at December
31, 1994 amounted to approximately $246,000.

                                      F-29

<PAGE>


                 

                                INDEX TO EXHIBITS

EXHIBIT
NUMBER         DESCRIPTION
- ------         -----------

10.9   Employment Agreement dated as of May 24, 1995, between the Company and 
       Paul Goldberg (incorporated by reference to Exhibit 10.22 to Amendment
       No. 1 to the Company's Registration Statement on Form S-1, File No.
       33-58661), as amended by First Amendment to Employment Agreement dated as
       of December 31, 1996, between the Company and Paul Goldberg.
10.35  Settlement Agreement dated December 17, 1996, by and among the Company,
       certain of its subsidiaries and certain selling stockholders of the Added
       Value Companies.
10.36  Settlement Agreement dated January 22, 1997, by and among the Company, 
       certain of its subsidiaries and Thomas Broesamle.
10.37  Form of Salary Continuation Plan.
10.38  Promissory Note, dated October 1, 1996, payable to Sam Berman, 
       d/b/a Drake Enterprises, in the amount of $161,500.
11.1   Statement Re: Computation of Per Share Earnings.
21.1   List of subsidiaries of the Registrant.
23.1   Consent of Lazar, Levine & Company LLP, independent certified public 
       accountants.
27.1   Financial Data Schedule.

                                                                    EXHIBIT 10.9

                     FIRST AMENDMENT TO EMPLOYMENT AGREEMENT


         FIRST AMENDMENT, made and entered into as of the 31st day of December,
1996, to the Employment Agreement (the "Agreement") made and entered into on May
24, 1995, by and between ALL AMERICAN SEMICONDUCTOR, INC., a Delaware
corporation (the "Company"), and PAUL GOLDBERG (the "Employee").

                              W I T N E S S E T H :

         WHEREAS, the Company and the Employee mutually desire and each of them
is willing, in accordance with the terms and conditions specifically restated,
added, deleted or otherwise set forth below, to amend the Agreement; it being
understood by the Company and the Employee that all terms and conditions of the
Agreement not otherwise specifically modified by this First Amendment thereto
shall remain effective and continue operating in full force throughout the
entire term of the Agreement.

         NOW, THEREFORE, for and in consideration of the covenants and
agreements hereinafter set forth, the parties hereto mutually agree as follows:

         1. BASE SALARY. Section 3(a) of the Agreement is hereby amended to
provide that for calendar year 1997 and each calendar year thereafter during the
term of the Employee's employment pursuant to the Agreement the Employee's base
salary, as calculated

                                        1
<PAGE>

and determined under such Section 3(a), shall be reduced by $25,000 per annum.

         2. $1 MILLION POLICY AND SECOND TO DIE POLICY. Sections 3(d)(ii) and
3(d)(iii) of the Agreement requiring, among other things, that the Company pay
all premiums due on the $1 Million Policy and the Second To Die Policy (as such
terms are defined in such Sections 3(d)(ii) and 3(d)(iii), respectively) are
hereby deleted in their entirety from the Agreement and, accordingly, neither
party shall have any further obligations under the Agreement with respect
thereto.

         3. RETIREMENT ELECTION. Section 3(f) of the Agreement is hereby amended
to provide that the Employee may elect, in his sole and unquestionable
discretion, to retire at any time on or after December 31, 1996, in lieu and
replacement of the date of January 1, 1999, currently set forth in such Section.

         4. EFFECT. Except as otherwise specifically modified by this First
Amendment, all terms, conditions and provisions of the Agreement shall remain
effective and continue operating in full force and without change. 

         IN WITNESS WHEREOF, the Employee has hereunto set his hand and the
Company has caused this First Amendment to be executed by its

                                        2

<PAGE>


duly authorized officer effective as of the day and year first
above written.

                                           ALL AMERICAN SEMICONDUCTOR, INC.



                                           By: /s/ BRUCE M. GOLDBERG
                                               ---------------------
                                               Bruce M. Goldberg,
                                               President



                                           EMPLOYEE:



                                               /s/ PAUL GOLDBERG
                                               --------------------
                                               PAUL GOLDBERG



         The undersigned, Lola Goldberg, as a third party beneficiary of certain
of the provisions of the Agreement being modified by this First Amendment,
hereby consents to and approves the amendments to the Agreement set forth in
this First Amendment.



                                               /s/ LOLA GOLDBERG
                                               ---------------------
                                               LOLA GOLDBERG


                                        3


                                                                  EXHIBIT 10.35

                              SETTLEMENT AGREEMENT

         SETTLEMENT AGREEMENT, dated December 17, 1996, by and among ALL
AMERICAN SEMICONDUCTOR, INC., a Delaware corporation ("All American"), ALL
AMERICAN ADDED VALUE, INC., a California corporation ("California Subsidiary"),
ALL AMERICAN A.V.E.D., INC., a Colorado corporation ("Colorado Subsidiary"), and
each of the persons whose names are set forth on Exhibit "A" AND have executed
and delivered this Agreement on or prior to the Opt-In Date (individually, a
"Target Stockholder" and, collectively, the "Target Stockholders").

                              PRELIMINARY STATEMENT

         All American, California Subsidiary, Colorado Subsidiary, Added Value
Electronics Distribution, Inc., A.V.E.D.-Rocky Mountain, Inc., and the Target
Stockholders entered into a Merger Purchase Agreement dated as of October 31,
1995 and/or certain other agreements in connection therewith and the closing
thereof (collectively, the "Purchase Agreement"), including various employment
agreements between California Subsidiary or Colorado Subsidiary and certain of
the Target Stockholders (the "Employment Agreements"). Disputes have arisen
concerning certain alleged misrepresentations and alleged wrongful acts and
omissions of certain of the Target Stockholders relating to the transactions
described in the Purchase Agreement and some of their respective employments
with California Subsidiary or Colorado Subsidiary. All American, California
Subsidiary and Colorado Subsidiary (collectively, the "All American Companies")
and the Target Stockholders who have executed and delivered this Agreement on or
prior to the Opt-In Date have agreed to settle such disputes on the terms set
forth in this Agreement. No party to this Agreement is making any admission of
any wrongdoing by agreeing to the matters herein set forth.

         NOW, THEREFORE, it is agreed as follows:

         1. DEFINED TERMS. Capitalized terms used herein, which are not defined
herein, shall have the respective meanings ascribed to them in the Purchase
Agreement or, as applicable, the Employment Agreements.

         2. TARGET STOCKHOLDERS AFFECTED. Notwithstanding that this Agreement
contains signature lines for several of the Target Stockholders, it is
recognized that fewer than all of such Target Stockholders may have executed and
delivered this Agreement. This Agreement shall be fully effective as between the
All American Companies (on the one hand) and those of the Target Stockholders
who have executed and delivered this Agreement (on the other hand) on or before
December 20, 1996 (the "Opt-In Date"), even though fewer than all of such Target
Stockholders may have executed and delivered this Agreement on or prior to the
Opt-In Date. No provision of this Agreement relating to or affecting the Target
Stockholders shall benefit or burden, in any way, or be deemed to release, any
Target Stockholder who has not executed and delivered this Agreement 

<PAGE>


on or prior to the Opt-In Date, nor shall this Agreement create any obligation
of any kind on the part of the All American Companies to any Target Stockholder
who has not executed and delivered this Agreement on or prior to the Opt-In
Date. The All American Companies reserve all of their respective claims, rights
and remedies under the Purchase Agreement, the Employment Agreements at law or
in equity against any Target Stockholder who has not executed and delivered this
Agreement on or prior to the Opt-In Date, including, without limitation, all
matters with respect to which the Target Stockholders are or may be jointly and
severally liable. The release of any Target Stockholder herein who has executed
and delivered this Agreement on or prior to the Opt-In Date shall not release
any Target Stockholder who has not executed and delivered this Agreement on or
prior to the Opt-In Date with respect to any joint and several liability such
Target Stockholder may have for the released Target Stockholder's
misrepresentations or wrongful acts or omissions.

         3.  ADDITIONAL CONSIDERATION. The obligation of All American to
pay the Additional Consideration is hereby irrevocably and unconditionally
waived, released, canceled and terminated in its entirety with respect to each
Target Stockholder who has executed and delivered this Agreement on or prior to
the Opt-In Date, without any obligation on the part of the All American
Companies to pay any such Target Stockholder any compensation or consideration
therefor.

         4. ROBERT LURIE AND GARY MILLER EMPLOYMENT AGREEMENTS. Each of Robert
Lurie and Gary Miller agrees, effective as of the Opt-In Date, that his
Employment Agreement with California Subsidiary is, subject to the survival of
the provisions of Sections 10, 11, 12 and 13 thereof (as to Section 11, as same
may be modified pursuant to this Agreement) terminated and of no further force
or effect. California Subsidiary shall have no further obligation of any kind to
Mr. Lurie or Mr. Miller under such Employment Agreements, except only that each
shall continue to receive his Salary through June 30, 1997.

         5. CANCELLATION OF CERTAIN ALL AMERICAN SHARES. Each of the Target
Stockholders listed below who has executed and delivered this Agreement on or
prior to the Opt-In Date agrees that the number of All American Shares issued to
him or her as part of the Merger Consideration set forth opposite his or her
name below shall be unconditionally and irrevocably canceled, without any
obligation on the part of any of the All American Companies to pay any such
Target Stockholder any compensation or consideration therefor:

                           Robert D. Lurie                             20,000
                           Gary R. and Rosalie C. Miller               25,000
                           Wayne Vannoy                                25,000
                           Kenneth A. Plock                            12,500
                           Cathleen M.  Plock                          12,500
                           Richard W. McCauley                         12,500

                                        2

<PAGE>

         All American is hereby irrevocably authorized to execute, deliver,
cancel and reissue all such documents and certificates, and to do or cause to be
done all such acts and things, as may be necessary or appropriate to effectuate
such cancellations.

         6. STOCK OPTIONS. Each of the following Target Stockholders shall,
within fifteen business days following such Target Stockholder's execution and
delivery of this Agreement (provided such execution and delivery occurs on or
prior to the Opt-In Date), be granted an option to acquire the number of All
American Shares set forth opposite his or her name below:

                   Wayne Vannoy                                25,000
                   Kenneth A. Plock                            12,500
                   Cathleen M. Plock                           12,500
                   Richard W. McCauley                         12,500

         All of such options shall be issued pursuant to All American's Amended
and Restated Employees', Officers', Directors' Stock Option Plan (the "Plan")
pursuant to stock option agreements in All American's customary form used for
issuances of stock options pursuant to the Plan. Each such stock option shall
include the following terms: (a) the purchase price at which such options may be
exercised shall be the greater of (i) $1.50 per share and (ii) the fair market
value at the date of grant (as defined in the Plan); (b) all of the options
shall be 100% vested on the date of grant; and (c) all of such options shall be
exercisable in whole or in part within the five-year period following the date
of grant. Such options are intended to be "incentive stock options" to the
extent they qualify as such under the provisions of Section 422 of the Internal
Revenue Code of 1986, as amended (the "Code"), and the Plan, and shall
constitute "non-qualified stock options" issued pursuant to the Plan to the
extent they do not so qualify or a disqualifying event subsequently occurs.

         7. RESTRICTIVE COVENANT AS TO TRANSFERABILITY OF ALL AMERICAN SHARES.
Robert D. Lurie, Gary R. and Rosalie C. Miller, and Jerry D. Fletcher and Marie
Fletcher, if they have executed and delivered this Agreement on or prior to the
Opt-In Date, are hereby released from the restrictions set forth in Sections
5(a) and 5(b) of the Restrictive Covenant, provided that each such Target
Stockholder (Gary R. and Rosalie C. Miller, and Jerry D. and Marie Fletcher,
being counted as one Target Stockholder for these purposes) may not sell,
transfer or dispose of in open market sales more than 75,000 All American Shares
in any week or more than 25,000 All American Shares in any one day. The other
Target Stockholders shall retain the right, in accordance with the terms of
Section 5(a) of the Restrictive Covenant, to sell in the aggregate up to 50,000
All American Shares during any 14-day period and up to 10,000 All American
Shares in any one day.

         8. EXTENSION OF EMPLOYMENT AGREEMENTS AND NONCOMPETITION COVENANTS.
Each of the following Target Stockholders hereby agrees that, at the election of
California Subsidiary or Colorado Subsidiary (as applicable), his or her
Employment Term under his or her Employment Agreement shall be extended for one
additional year beyond the Employment Term stated in such

                                        3

<PAGE>

Employment Agreement: Wayne Vannoy, Richard W. McCauley, Kenneth A. Plock and
Cathleen Plock. California Subsidiary or Colorado Subsidiary (as applicable)
shall be deemed to have elected to extend each such Employment Term for such one
additional year unless it gives notice to the Target Stockholder, at least 30
days prior to the expiration of the currently-stated Employment Term, that it
will NOT so extend such Employment Term. If the Employment Term is so extended,
during such additional one-year period Employer may terminate the employment of
such Target Stockholder without cause upon notice to such Target Stockholder,
without any obligation to pay salary or other compensation or provide any other
benefits beyond the date of employment termination. In consideration of the
agreement of such Target Stockholders to work an additional year if so elected
by Employer, but subject to the paragraphs below in this Section 8, the
"Covenant- Not-To-Compete" set forth in Section 2 of the Restrictive Covenant
(with respect to such Target Stockholders only), and the Covenant-Not-To-Compete
set forth in Section 11 of each Employment Agreement with each such Target
Stockholder, shall be amended and restated in their respective entireties as
follows:

                  (a) COVENANT-NOT-TO-COMPETE IN RESTRICTIVE COVENANT:

                      "2. COVENANT-NOT-TO-COMPETE. In view of (a) the
                  Confidential Information known to each Target Stockholder, (b)
                  the substantial consideration paid and payable to such Target
                  Stockholder under or pursuant to the Purchase Agreement, and
                  (c) the sale of the good will of the business embodied in the
                  Purchase Agreement, and as a material inducement to Purchaser
                  to consummate the Purchase Agreement, each Target Stockholder
                  covenants and agrees that such Target Stockholder shall not,
                  directly or indirectly, for and during the First Applicable
                  Period, (A) solicit the services of, or hire, directly or
                  indirectly, whether on his or her own behalf or on behalf of
                  others, any salesperson (whether an employee or independent
                  contractor of the Purchaser Group) or managerial or executive
                  employee of the Purchaser Group (or any of them) or who was
                  employed or engaged by the Purchaser Group (or any of them) at
                  any time during the period commencing December 1, 1996 and
                  ending five years following the date of Closing under the
                  Purchase Agreement, or (B) obtain any interest in, any
                  employment with, or any right or engagement to participate in,
                  passively or actively, any enterprise, company or business
                  which is either an authorized distributor of electronic
                  components or a turnkey or kitting business relating to
                  electronics manufacturing anywhere within the continental
                  United States (the "Geographical Territory"), or (C) in any
                  capacity, engage in any activity or business, passively or
                  actively, as an owner, participant, employee or agent,
                  competitive with the memory module and/or display technology
                  businesses of the Purchaser Group (or any of them) within the
                  Geographical Territory. The foregoing restrictions shall not
                  prevent a Target Stockholder from accepting employment with a
                  manufacturer's representative or a broker (a "broker" being
                  defined as a broker of electronic components that is not an
                  authorized broker or distributor for any manufacturer of
                  electronic components), provided that, in

                                        4

<PAGE>

                  connection with any such employment, such Target Stockholder
                  does not participate, directly or indirectly, in the
                  solicitation or diversion of any Key Account. A "Key Account"
                  means any customer or former customer of California
                  Subsidiary, Colorado Subsidiary, Added Value or Rocky Mountain
                  which has accounted for sales of at least $50,000 in any
                  consecutive 12-month period within the three-year period
                  ending December 1, 1996. The foregoing restrictions shall also
                  not prevent a Target Stockholder from engaging in the
                  performance of turnkey or kitting services relating to
                  electronics manufacturing, provided that, in connection with
                  such activities, such Target Stockholder does not participate,
                  directly or indirectly, in the solicitation or diversion of
                  any of the following accounts of the Purchaser Group:
                  Cognitive Solutions; VL Labs; Spectrologic; IGT; or BI
                  Incorporated. Each Target Stockholder acknowledges that the
                  business of the Purchaser Group is national in scope, that one
                  can effectively compete with such business in the Geographical
                  Territory from anywhere within the Geographical Territory, and
                  that, therefore, such geographical area of restriction is
                  reasonable in the circumstances to protect the Purchaser
                  Group's legitimate business interests. For purposes hereof,
                  "Purchaser Group" means the All American Companies and all of
                  their respective subsidiaries, parents and other Affiliates,
                  whether now or hereafter existing, including Added Value and
                  Rocky Mountain, and all of such entities' respective
                  successors and assigns by merger, sale, spin-off or
                  otherwise."

                  (b) COVENANT-NOT-TO-COMPETE IN EMPLOYMENT AGREEMENTS:

                      "11. COVENANT-NOT-TO-COMPETE

                      In view of (a) the Confidential Information known to and
                  to be obtained by or disclosed to Employee (including, without
                  limitation, Employee's knowledge of, and familiarity and
                  relationships with, Employer's other employees and Employer's
                  customers and suppliers), (b) the know-how acquired and to be
                  acquired by Employee, (c) the substantial consideration paid
                  and payable to Employee under the Purchase Agreement, and to
                  Employee under this Employment Agreement, and (d) the sale of
                  the good will of the business embodied in the Purchase
                  Agreement, and as a material inducement to Employer to enter
                  into this Employment Agreement and to employ Employee and to
                  pay to Employee the substantial compensation Employee will be
                  receiving, Employee covenants and agrees that, for as long as
                  Employee is employed by Employer and for a period of two (2)
                  years after the later of (i) the date Employee ceases for any
                  reason to be employed by Employer and (ii) the date Employee
                  ceases to receive any Salary (as severance pay or otherwise)
                  from Employer, Employee shall not, directly or indirectly, (A)
                  solicit the services of, or hire, passively or actively,
                  whether on his own behalf or on behalf of others, any
                  salesperson (whether an employee or independent contractor of
                  the Purchaser Group) or managerial or executive employee of
                  the Purchaser Group (or any of them) or who

                                        5

<PAGE>

                  was employed or engaged by the Purchaser Group (or any of
                  them) at any time during the period commencing December 1,
                  1996 and ending two years following the date of termination of
                  Employee's employment, or (B) obtain any interest in, any
                  employment with, or any right or engagement to participate in,
                  directly or indirectly, any enterprise, company or business
                  which is either an authorized distributor of electronic
                  components or a turnkey or kitting business relating to
                  electronics manufacturing anywhere within the continental
                  United States (the "Geographical Territory"), or (C) in any
                  capacity, engage in any activity or business, passively or
                  actively, as an owner, participant, employee or agent,
                  competitive with the memory module and/or display technology
                  businesses of the Purchaser Group in the Geographical
                  Territory. The foregoing restrictions shall not prevent
                  Employee from accepting employment with a manufacturer's
                  representative or a broker (a "broker" being defined as a
                  broker of electronic components that is not an authorized
                  broker or distributor for any manufacturer of electronic
                  components), provided that, in connection with any such
                  employment, Employee does not participate, directly or
                  indirectly, in the solicitation or diversion of any Key
                  Account. A "Key Account" means any customer or former customer
                  of California Subsidiary, Colorado Subsidiary, Added Value or
                  Rocky Mountain which has accounted for sales of at least
                  $50,000 in any consecutive 12-month period within the
                  three-year period ending December 1, 1996. The foregoing
                  restrictions shall also not prevent Employee from engaging in
                  the performance of turnkey or kitting services relating to
                  electronics manufacturing, provided that, in connection with
                  such activities, such Employee does not participate, directly
                  or indirectly, in the solicitation or diversion of any of the
                  following accounts of the Purchaser Group: Cognitive
                  Solutions; VL Labs; Spectrologic; IGT; or BI Incorporated.
                  Employee acknowledges that the business of the Purchaser Group
                  is national in scope, that one can effectively compete with
                  such business in the Geographical Territory from anywhere in
                  the Geographical Territory and that, therefore, such
                  geographical area of restriction is reasonable in the
                  circumstances to protect Employer's legitimate business
                  interests. The covenants and restrictions contained in this
                  Section 11 are intended to be separate and divisible from, and
                  operate concurrently with, the similar covenants and
                  restrictions contained in the Restrictive Covenant and are
                  each intended to be separately enforceable. Any differences
                  between the covenants and restrictions contained herein and
                  therein, such as with respect to time period restrictions, are
                  intentional. Nothing herein is intended to diminish, nor shall
                  diminish, Employee's obligation to devote Employee's full-time
                  working efforts to and for the benefit of Employer, and to
                  honor and discharge faithfully Employee's duty of loyalty to
                  Employer, while an employee of Employer. For purposes hereof,
                  "Purchaser Group" means the All American Companies and all of
                  their respective subsidiaries, parents and other Affiliates,
                  whether now or hereafter existing, including Added Value and
                  Rocky Mountain, and all of such entities' respective
                  successors and assigns by merger, sale, spin-off or
                  otherwise."

                                        6

<PAGE>

         Notwithstanding any of the foregoing set forth above in this Section 8
to the contrary, the foregoing amendments and restatements of the
covenants-not-to-compete of each Target Stockholder covered by this Section 8
shall not apply if such Target Stockholder resigns or if such Target
Stockholder's employment is terminated with Cause during the Employment Term
(including as extended, if such election is made by Employer), and, in such
event, the covenants-not-to-compete set forth in the original Restrictive
Covenant and applicable Employment Agreement shall continue to apply. If
Employer elects to extend the Employment Term of a Target Stockholder as
provided for above, and such Target Stockholder fulfills his or her employment
obligations for the additional year, the applicable time period restriction in
each of the Restrictive Covenant and the applicable Employment Agreement with
respect to that Target Stockholder shall be reduced by a period of one year. For
example, if Wayne Vannoy's employment is so extended for one year and he
fulfills his employment obligations for such additional year, effective as of
the end of such additional year his First Applicable Period and Second
Applicable Period shall be reduced from 5 years to 4 years (i.e., each would
terminate December 31, 1999 rather than December 31, 2000), and his
covenant-not-to compete under his Employment Agreement would terminate one year
following cessation of his employment rather than two years following his
cessation of employment.

         In order to facilitate the compliance by the Target Stockholders
affected by the amended and restated covenant not to compete provisions set
forth above, Kenneth Plock and/or Wayne Vannoy shall be permitted to compile a
list of the Key Accounts and distribute a copy of such list to such other Target
Stockholders. Such list may not be used for any purpose other than verifying
compliance.

         The foregoing amendment and restatement of Section 2 of the Restrictive
Covenant and Section 11 of the Employment Agreements shall be effective
immediately as to Robert D. Lurie and Gary R. Miller (both of whom no longer
work for California Subsidiary), if, as to each, he has executed and delivered
this Agreement on or prior to the Opt-In Date.

         9. RELEASES AND COVENANTS NOT TO SUE.

                  (a) For and in consideration of the agreements herein of the
Target Stockholders who have executed and delivered this Agreement on or prior
to the Opt-In Date (each, a "Target Stockholder Released Party") , and the
release given by each Target Stockholder Released Party as a Target Stockholder
Releasing Party below to the All American Group (as defined below), and other
valuable consideration received from or on behalf of each Target Stockholder
Released Party, the receipt of which is hereby acknowledged, each of the All
American Companies hereby remises, releases, acquits, satisfies, and forever
discharges each Target Stockholder Released Party of and from all, and all
manner of, action and actions, cause and causes of action, suits, debts, dues,
sums of money, accounts, reckonings, bonds, bills, specialties, covenants,
contracts, controversies, agreements, promises, variances, trespasses, damages,
judgments, executions, claims and demands whatsoever, at law or in equity, known
or unknown, asserted or unasserted, which any of the All American Companies ever
had, now has, or hereafter can, shall or may have, or which any

                                        7

<PAGE>

representative, successor, predecessor, or assign of any of the All American
Companies ever had, now has, or hereafter can, shall or may have against such
Target Stockholder Released Party arising or resulting from any past breach by
such Target Stockholder Released Party of any of his or her representations,
warranties or covenants contained in the Purchase Agreement, past acts or
omissions of such Target Stockholder Released Party in connection with the
performance of his or her employment duties after closing of the Mergers, the
management, affairs, practices or operations of Added Value or Rocky Mountain
prior to the closing of the Mergers, or prior injurious or defamatory statements
made by any Target Stockholder Released Party prior to the date hereof. Each of
the All American Companies further covenants and agrees never to institute or
cause to be instituted or continue prosecution of any suit or other form of
action or proceeding of any kind or nature whatsoever against any Target
Stockholder Released Party arising from any of the foregoing claims or causes of
action which have been remised, released, acquitted, satisfied and forever
discharged.

                  (b) For and in consideration of the agreements of the All
American Companies set forth in this Agreement, and the release given by the All
American Companies above to each Target Stockholder Released Party (each, for
purposes of this subsection (b), a "Target Stockholder Releasing Party"), and
other valuable consideration received from or on behalf of the All American
Companies, the receipt of which is hereby acknowledged, each Target Stockholder
Releasing Party hereby remises, releases, acquits, satisfies, and forever
discharges each of the All American Companies, each subsidiary, parent and other
Affiliate of the All American Companies, and each successor, assign, officer,
director, employee and agent of each of the foregoing entities (collectively,
the "All American Group") of and from all, and all manner of, action and
actions, cause and causes of action, suits, debts, dues, sums of money,
accounts, reckonings, bonds, bills, specialties, covenants, contracts,
controversies, agreements, promises, variances, trespasses, damages, judgments,
executions, claims and demands whatsoever, at law or in equity, known or
unknown, asserted or unasserted, which such Target Stockholder Releasing Party
ever had, now has, or hereafter can, shall or may have, or which any
representative, successor, predecessor, or assign of such Target Stockholder
Releasing Party ever had, now has, or hereafter can, shall or may have, against
the All American Group or any member thereof arising or resulting from any past
breach by the All American Group (or any member thereof) of any of their
respective representations, warranties or covenants contained in the Purchase
Agreement or past acts or omissions of the All American Group (or any member
thereof) in connection with the performance of their respective obligations
under the Employment Agreements (and, in this regard, this release covers and
releases any claims at law or in equity with respect to any Target Stockholder
Releasing Party's employment with California Subsidiary or Colorado Subsidiary
or any Affiliate thereof, including claims under any employment, discrimination,
health or safety laws), or which in any manner relate to the management,
affairs, practices or operations of any member of the All American Group or any
decision, act or omission of any kind taken or made by or on behalf of any
member of the All American Group, or any injurious or defamatory statements made
by any member of the All American Group. Each Target Stockholder Releasing Party
further covenants and agrees never to institute or cause to be instituted or
continue prosecution of any suit or other form of action or proceeding of any
kind or nature whatsoever against the All American Group

                                        8

<PAGE>

or any member thereof arising from any of the foregoing claims or causes of
action which have been remised, released, acquitted, satisfied and forever
discharged.

                  (c) It is the intention of the parties hereto in executing
this Agreement that this instrument shall be effective as a bar to each and
every claim, demand, or cause of action released hereby. Each party recognizes
that he or it may have some claim, demand, or cause of action against another
party of which he or it is totally unaware and unsuspecting, which he or it is
giving up by execution of this Agreement. It is the intention of the parties in
executing this instrument that it will deprive them of each such claim, demand
or cause of action. In furtherance of this intention, each party hereto
expressly waives any rights or benefits conferred by the provisions of Section
1542 of the Civil Code of the State of California, which provides as follows:

                           "A general release does not extend to claims which
                  the creditor does not know or suspect to exist in his favor at
                  the time of executing the release, which if known by him must
                  have materially affected his settlement with the debtor."

         10. NO INJURIOUS ACTS OR STATEMENTS. Each of the Target Stockholders
hereby agrees that he or she shall not, at any time hereafter, publish,
disseminate or make any critical, insulting, negative or disparaging remarks,
statements or materials (orally or in writing) concerning the All American Group
(or any member thereof) or their respective businesses, management, operations,
condition (financial or otherwise) or affairs. Without limitation of the
foregoing, no Target Stockholder shall (or shall attempt to) join or participate
in, instigate or cause to be brought or asserted against any member of the All
American Group any shareholder action, proxy fight, tender offer or other
device, action or proceeding designed to unseat or disrupt current management of
All American or its Affiliates or to effect a change of control of All American
or its Affiliates. Each of the All American Companies agrees that it shall not,
at any time hereafter, publish, disseminate or make any critical, insulting,
negative or disparaging remarks, statements or materials (orally or in writing)
concerning any of the Target Stockholders who have executed and delivered this
Agreement on or prior to the Opt-In Date. Nothing contained in this Section 10
shall be deemed to prevent, or shall prevent, any Target Stockholder from giving
truthful testimony under oath or complying with any applicable legal requirement
(but no such testimony shall be voluntarily offered unless required by law in
the opinion of counsel to the applicable party).

         11. RICHARD MCCAULEY SALARY. Effective October 1, 1996, the portion of
the first sentence of Section 5.A of Richard McCauley's Employment Agreement
which follows the semi- colon is amended in its entirety to read as follows:

         "the variable amount shall be an annual amount equal to 2% of the
         aggregate gross profit (determined in accordance with GAAP) derived by
         Employer and its Affiliates nationwide from the sale of memory modules,
         MINUS the amount of commissions or compensation paid to manufacturer's
         representatives and other third parties in connection with the sale of

                                        9

<PAGE>

         memory modules, MINUS the amount of any write-downs or write-offs of
         inventory related to memory module business."

         12. FURTHER ASSURANCES. Each party to this Agreement shall, at the
request of any other party to this Agreement, at its expense and without being
entitled to receive further consideration, execute and deliver all such
documents, and do all such acts and things, as may be reasonably required to
effectuate the terms and provisions of this Agreement.

         13. MISCELLANEOUS PROVISIONS. The provisions of Sections 9.2, 9.3, 9.6,
9.7, 9.8, 9.9, 9.10, 9.11, 9.12, 9.14, 9.15 and 9.17 of the Purchase Agreement
shall apply to this Agreement; provided, however, that this Agreement is an
independent agreement, and no provisions of the Purchase Agreement shall be
deemed incorporated herein.

         14. CONFIDENTIALITY. The parties shall keep the terms and conditions of
this Agreement confidential and shall not disclose same, except to former
stockholders of Added Value or Rocky Mountain who have not signed this Agreement
and except as otherwise required by law, and, in the case of disclosures by All
American, as may be required in the opinion of its counsel to comply with
disclosure and other requirements under applicable securities laws.

                                       10

<PAGE>

         IN WITNESS WHEREOF, the parties have executed and delivered this
Agreement as of the date first above written, or on the date shown below,
whichever is later.

ALL AMERICAN SEMICONDUCTOR, INC.

By:  /s/ BRUCE M. GOLDBERG
     -----------------------------
     Bruce M. Goldberg, President


ALL AMERICAN ADDED VALUE, INC.

By:  /s/ BRUCE M. GOLDBERG
     -----------------------------
     Bruce M. Goldberg, President


ALL AMERICAN A.V.E.D., INC.

By:  /s/ BRUCE M. GOLDBERG
     -----------------------------
      Bruce M. Goldberg, President

    /s/ WAYNE VANNOY                               /s/ CATHLEEN M. PLOCK
    ------------------------------                 ---------------------
WAYNE VANNOY, individually and as sole             CATHLEEN M. PLOCK
trustee of The Vannoy Family Charitable            Date: 12-19-96
Remainder Trust                                          
Date: 12-17-96                                    /s/ ROSALIE C. MILLER
                                                  ---------------------
                                                  ROSALIE C. MILLER
                                                  Date:  12-20-96
                                                          

- ------------------------------------             /s/ JERRY D. FLETCHER
                                                 ---------------------
RICHARD W. McCAULEY                              JERRY D. FLETCHER
Date:__________                                  Date:   12-20-96


/s/ KENNETH A. PLOCK                             /s/ MARIE A. FLETCHER
- --------------------                             ---------------------
KENNETH A. PLOCK                                 MARIE FLETCHER
Date: 12-17-96                                   Date:  12-20-96
       
/s/ ROBERT D. LURIE                              /s/ GARY R. MILLER
- -------------------                              ------------------
ROBERT D. LURIE                                  GARY R. MILLER
Date: 12-17-96                                   Date: 12-20-96
       
                                       11

<PAGE>


                                   EXHIBIT "A"


                               TARGET STOCKHOLDERS
                               -------------------


                               Wayne Vannoy
                               Richard W. McCauley
                               Kenneth A. Plock
                               Robert D. Lurie
                               Gary R. Miller
                               Cathleen M. Plock
                               Rosalie C. Miller
                               Jerry D. Fletcher
                               Marie Fletcher

                                       12


                                                                  EXHIBIT 10.36

                              SETTLEMENT AGREEMENT


         SETTLEMENT AGREEMENT, dated January 22, 1997, by and among ALL AMERICAN
SEMICONDUCTOR, INC., a Delaware corporation ("All American"), ALL AMERICAN ADDED
VALUE, INC., a California corporation ("California Subsidiary"), and THOMAS
BROESAMLE ("Broesamle").

                              PRELIMINARY STATEMENT

         All American, California Subsidiary, Colorado Subsidiary, Added Value
Electronics Distribution, Inc., A.V.E.D.-Rocky Mountain, Inc., and the Target
Stockholders (of which Broesamle is one) entered into a Merger Purchase
Agreement dated as of October 31, 1995 and/or certain other agreements in
connection therewith and the closing thereof (collectively, the "Purchase
Agreement"), including an employment agreement between California Subsidiary and
Broesamle (the "Employment Agreement"). In connection with the termination of
Broesamle's employment under the Employment Agreement, Broesamle has requested
certain modifications to his covenants against competition made in the
Restrictive Covenant and the Employment Agreement. All American and California
Subsidiary have agreed to make such modifications, as set forth below, in
exchange for the agreements of Broesamle set forth below.

         NOW, THEREFORE, it is agreed as follows:

         1. DEFINED TERMS. Capitalized terms used herein, which are not defined
herein, shall have the respective meanings ascribed to them in the Purchase
Agreement or, as applicable, the Employment Agreements.

         2. ADDITIONAL CONSIDERATION. The obligation of All American to pay the
Additional Consideration to Broesamle is hereby irrevocably and unconditionally
waived, released, canceled and terminated in its entirety, without any
obligation on the part of All American of California Subsidiary to pay Broesamle
any compensation or consideration therefor.

         3. NONCOMPETITION COVENANTS. The "Covenant-Not-To-Compete" set forth in
Section 2 of the Restrictive Covenant (with respect to Broesamle only), and the
Covenant-Not-To-Compete set forth in Section 11 of the Employment Agreement,
shall be amended and restated in their respective entireties as follows:

            (a) COVENANT-NOT-TO-COMPETE IN RESTRICTIVE COVENANT:

                "2. COVENANT-NOT-TO-COMPETE. In view of (a) the Confidential
            Information known to each Target Stockholder, (b) the substantial
            consideration paid and payable to such Target Stockholder under or
            pursuant to the Purchase

<PAGE>

            Agreement, and (c) the sale of the good will of the business
            embodied in the Purchase Agreement, and as a material inducement to
            Purchaser to consummate the Purchase Agreement, each Target
            Stockholder covenants and agrees that such Target Stockholder shall
            not, directly or indirectly, for and during the First Applicable
            Period, (A) solicit the services of, or hire, directly or
            indirectly, whether on his or her own behalf or on behalf of others,
            any salesperson (whether an employee or independent contractor of
            the Purchaser Group) or managerial or executive employee of the
            Purchaser Group (or any of them) or who was employed or engaged by
            the Purchaser Group (or any of them) at any time during the period
            commencing one year prior to the date of Closing under the Purchase
            Agreement and ending five years following the date of Closing under
            the Purchase Agreement, or (B) obtain any interest in, any
            employment with, or any right or engagement to participate in,
            passively or actively, any enterprise, company or business which is
            either an authorized distributor of electronic components or a
            turnkey or kitting business relating to electronics manufacturing
            anywhere within the continental United States (the "Geographical
            Territory"), or (C) in any capacity, engage in any activity or
            business, passively or actively, as an owner, participant, employee
            or agent, competitive with the memory module and/or display
            technology businesses of the Purchaser Group (or any of them) within
            the Geographical Territory. The foregoing restrictions shall not
            prevent a Target Stockholder from accepting employment with a
            manufacturer's representative or a broker (a "broker" being defined
            as a broker of electronic components that is not an authorized
            broker or distributor for any manufacturer of electronic
            components), provided that, in connection with any such employment,
            such Target Stockholder does not participate, directly or
            indirectly, in the solicitation of, or otherwise divert or attempt
            to divert, any Key Account. A "Key Account" means any customer of
            the Purchaser Group (or any of them) which has accounted for sales
            of the Purchaser Group viewed as a whole of at least $50,000 in any
            of calendar year 1993, 1994, 1995 or 1996 (viewed as of today) or,
            on a rollingforward basis, in any of the three years preceding the
            date on which the attempted solicitation or diversion first occurs.
            The foregoing restrictions shall also not prevent a Target
            Stockholder from accepting employment with a company which performs
            turnkey or kitting services relating to electronics manufacturing,
            provided that, in connection with such employment, such Target
            Stockholder does not participate, directly or indirectly, in the
            solicitation of, or otherwise divert or attempt to divert, any of
            the following accounts of the Purchaser Group: Cognitive Solutions;
            VL Labs; or any kitting or turnkey customers at any time handled out
            of the Purchaser Group's Denver, Colorado office. Each Target
            Stockholder acknowledges that the business of the Purchaser Group is
            national in scope, that one can effectively compete with such
            business in the Geographical Territory from anywhere within the
            Geographical Territory, and that, therefore, such geographical area
            of restriction is reasonable in the circumstances to protect the
            Purchaser Group's legitimate business interests. For purposes
            hereof, "Purchaser Group" means the All American Companies and all
            of

                                        2

<PAGE>


            their respective subsidiaries, parents and other Affiliates, whether
            now or hereafter existing, including Added Value and Rocky Mountain,
            and all of such entities' respective successors and assigns by
            merger, sale, spin-off or otherwise."

            (b) COVENANT-NOT-TO-COMPETE IN EMPLOYMENT AGREEMENTS:

                "11. COVENANT-NOT-TO-COMPETE

                In view of (a) the Confidential Information known to and to be
            obtained by or disclosed to Employee (including, without limitation,
            Employee's knowledge of, and familiarity and relationships with,
            Employer's other employees and Employer's customers and suppliers),
            (b) the know-how acquired and to be acquired by Employee, (c) the
            substantial consideration paid and payable to Employee under the
            Purchase Agreement, and to Employee under this Employment Agreement,
            and (d) the sale of the good will of the business embodied in the
            Purchase Agreement, and as a material inducement to Employer to
            enter into this Employment Agreement and to employ Employee and to
            pay to Employee the substantial compensation Employee will be
            receiving, Employee covenants and agrees that, for as long as
            Employee is employed by Employer and for a period of two (2) years
            after the later of (i) the date Employee ceases for any reason to be
            employed by Employer and (ii) the date Employee ceases to receive
            any Salary (as severance pay or otherwise) from Employer, Employee
            shall not, directly or indirectly, (A) solicit the services of, or
            hire, passively or actively, whether on his own behalf or on behalf
            of others, any salesperson (whether an employee or independent
            contractor of the Purchaser Group) or managerial or executive
            employee of the Purchaser Group (or any of them) or who was employed
            or engaged by the Purchaser Group (or any of them) at any time
            during the period commencing one year prior to the commencement of
            the Employment Term and ending on the date of termination of
            Employee's employment, or (B) obtain any interest in, any employment
            with, or any right or engagement to participate in, directly or
            indirectly, any enterprise, company or business which is either an
            authorized distributor of electronic components or a turnkey or
            kitting business relating to electronics manufacturing anywhere
            within the continental United States (the "Geographical Territory"),
            or (C) in any capacity, engage in any activity or business,
            passively or actively, as an owner, participant, employee or agent,
            competitive with the memory module and/or display technology
            businesses of the Purchaser Group in the Geographical Territory. The
            foregoing restrictions shall not prevent Employee from accepting
            employment with a manufacturer's representative or a broker (a
            "broker" being defined as a broker of electronic components that is
            not an authorized broker or distributor for any manufacturer of
            electronic components), provided that, in connection with any such
            employment, Employee does not participate, directly or indirectly,
            in the solicitation of, or otherwise divert or attempt to divert,
            any Key Account. A "Key Account" means

                                        3

<PAGE>

            any customer of the Purchaser Group (or any of them) which has
            accounted for sales of the Purchaser Group viewed as a whole of at
            least $50,000 in any of calendar year 1993, 1994, 1995 or 1996
            (viewed as of today) or, on a rolling-forward basis, in any of the
            three years preceding the date on which the attempted solicitation
            or diversion first occurs. The foregoing restrictions shall also not
            prevent Employee from accepting employment with a company which
            performs turnkey or kitting services relating to electronics
            manufacturing, provided that, in connection with such employment,
            Employee does not participate, directly or indirectly, in the
            solicitation of, or otherwise divert or attempt to divert, any of
            the following accounts of the Purchaser Group: Cognitive Solutions;
            VL Labs; or any kitting or turnkey customers at any time handled out
            of the Purchaser Group's Denver, Colorado office. Employee
            acknowledges that the business of the Purchaser Group is national in
            scope, that one can effectively compete with such business in the
            Geographical Territory from anywhere in the Geographical Territory
            and that, therefore, such geographical area of restriction is
            reasonable in the circumstances to protect Employer's legitimate
            business interests. The covenants and restrictions contained in this
            Section 11 are intended to be separate and divisible from, and
            operate concurrently with, the similar covenants and restrictions
            contained in the Restrictive Covenant and are each intended to be
            separately enforceable. Any differences between the covenants and
            restrictions contained herein and therein, such as with respect to
            time period restrictions, are intentional. Nothing herein is
            intended to diminish, nor shall diminish, Employee's obligation to
            devote Employee's full-time working efforts to and for the benefit
            of Employer, and to honor and discharge faithfully Employee's duty
            of loyalty to Employer, while an employee of Employer. For purposes
            hereof, "Purchaser Group" means the All American Companies and all
            of their respective subsidiaries, parents and other Affiliates,
            whether now or hereafter existing, including Added Value and Rocky
            Mountain, and all of such entities' respective successors and
            assigns by merger, sale, spin-off or otherwise."

         Notwithstanding any of the foregoing set forth above in this Section 3
to the contrary, Broesamle shall not be prohibited from accepting employment
similar to his employment with California Subsidiary, provided that, in
connection with such employment, Broesamle does not participate, directly or
indirectly, in the solicitation of, or otherwise divert or attempt to divert,
any Key Account or any of the turnkey or kitting accounts referred to above.

         This Agreement in no way modifies or alters the Restrictive Covenant
with respect to any other Target Stockholder or the employment agreement of any
other Target Stockholder.

                                        4

<PAGE>

         4. RELEASE OF VOTING TRUST AND PLEDGE. The voting trust set forth in
the Voting Trust Agreement covering Broesamle's 50,779 All American Shares
received in the Mergers (but only covering Broesamle's, and not any other Target
Stockholder's, All American Shares) is hereby terminated. The 50,779 Pledged
Shares owned by Broesamle (and only those Pledged Shares, and not the Pledged
Shares of any other Target Stockholder), which are the same 50,779 All American
Shares subject to the voting trust terminated above, are hereby released from
the lien thereon created under the Pledge Agreement. Within ten (10) business
days following the execution and delivery of this Agreement, All American shall
cause its stock transfer agent to deliver to Broesamle an unlegended stock
certificate for said 50,779 All American Shares.

         5. RELEASES AND COVENANTS NOT TO SUE.

            (a) For and in consideration of the agreements herein of Broesamle,
and the release given by Broesamle below to the All American Group (as defined
below), and other valuable consideration received from or on behalf of
Broesamle, the receipt of which is hereby acknowledged, each of All American and
California Subsidiary hereby remises, releases, acquits, satisfies, and forever
discharges Broesamle of and from all, and all manner of, action and actions,
cause and causes of action, suits, debts, dues, sums of money, accounts,
reckonings, bonds, bills, specialties, covenants, contracts, controversies,
agreements, promises, variances, trespasses, damages, judgments, executions,
claims and demands whatsoever, at law or in equity, known or unknown, suspected
or unsuspected, asserted or unasserted, which All American or California
Subsidiary ever had, now has, or hereafter can, shall or may have, or which any
representative, successor, predecessor, or assign of All American or California
Subsidiary ever had, now has, or hereafter can, shall or may have against
Broesamle arising from any matter or thing whatsoever, including, without
limitation, those arising or resulting from any past breach by Broesamle of any
of his representations, warranties or covenants contained in the Purchase
Agreement, past acts or omissions of Broesamle in connection with the
performance of his or her employment duties, the management, affairs, practices
or operations of Added Value or Rocky Mountain prior to the closing of the
Mergers, or prior injurious or defamatory statements made by Broesamle;
provided, however, Broesamle is not being released from his obligations under
the Restrictive Covenant (as hereby amended). Each of All American and
California Subsidiary further covenants and agrees never to institute or cause
to be instituted or continue prosecution of any suit or other form of action or
proceeding of any kind or nature whatsoever against Broesamle arising from any
of the foregoing claims or causes of action which have been remised, released,
acquitted, satisfied and forever discharged.

            (b) For and in consideration of the agreements of All American and
California Subsidiary set forth in this Agreement, and the release given by them
above to Broesamle, and other valuable consideration received from or on behalf
of All American and California Subsidiary, the receipt of which is hereby
acknowledged, Broesamle hereby remises, releases,

                                        5

<PAGE>

acquits, satisfies, and forever discharges each of All American and California
Subsidiary, each subsidiary, parent and other Affiliate of each of them, and
each successor, assign, officer, director, employee and agent of each of the
foregoing (collectively, the "All American Group") of and from all, and all
manner of, action and actions, cause and causes of action, suits, debts, dues,
sums of money, accounts, reckonings, bonds, bills, specialties, covenants,
contracts, controversies, agreements, promises, variances, trespasses, damages,
judgments, executions, claims and demands whatsoever, at law or in equity, known
or unknown, suspected or unsuspected, asserted or unasserted, which Broesamle
ever had, now has, or hereafter can, shall or may have, or which any
representative, successor, predecessor, or assign of Broesamle ever had, now
has, or hereafter can, shall or may have, against the All American Group or any
member thereof arising from any matter or thing whatsoever, including, without
limitation, those arising or resulting from any past breach by the All American
Group (or any member thereof) of any of their respective representations,
warranties or covenants contained in the Purchase Agreement or past acts or
omissions of the All American Group (or any member thereof) in connection with
the performance of their respective obligations under the Employment Agreement
(and, in this regard, this release covers and releases any claims at law or in
equity with respect to Broesamle's employment with California Subsidiary,
including claims under any employment, discrimination, health or safety laws),
or which in any manner relate to the management, affairs, practices or
operations of any member of the All American Group or any decision, act or
omission of any kind taken or made by or on behalf of any member of the All
American Group, or any injurious or defamatory statements made by any member of
the All American Group. Broesamle further covenants and agrees never to
institute or cause to be instituted or continue prosecution of any suit or other
form of action or proceeding of any kind or nature whatsoever against the All
American Group or any member thereof arising from any of the foregoing claims or
causes of action which have been remised, released, acquitted, satisfied and
forever discharged.

                  (c) It is the intention of the parties hereto in executing
this Agreement that this instrument shall be effective as a bar to each and
every claim, demand, or cause of action released hereby. Each party recognizes
that he or it may have some claim, demand, or cause of action against another
party of which he or it is totally unaware and unsuspecting, which he or it is
giving up by execution of this Agreement. It is the intention of the parties in
executing this instrument that it will deprive them of each such claim, demand
or cause of action. In furtherance of this intention, each party hereto
expressly waives any rights or benefits conferred by the provisions of Section
1542 of the Civil Code of the State of California, which provides as follows:

                      "A general release does not extend to claims which the
                  creditor does not know or suspect to exist in his favor at the
                  time of executing the release, which if known by him must have
                  materially affected his settlement with the debtor."

                  (d) Each party hereto acknowledges and represents that he or
it has consulted with legal counsel before effecting this settlement and
executing this Agreement and that he or it understands its meaning, including
the effect of Section 1542 of the California Civil Code, and

                                        6

<PAGE>

expressly consents that this Agreement shall be given full force and effect
according to each and all of its express terms and provisions, including those
relating to the release of unknown and unsuspected claims, demands, and causes
of action.

         6. FURTHER ASSURANCES. Each party to this Agreement shall, at the
request of any other party to this Agreement, at its expense and without being
entitled to receive further consideration, execute and deliver all such
documents, and do all such acts and things, as may be reasonably required to
effectuate the terms and provisions of this Agreement.

         7. MISCELLANEOUS PROVISIONS. The provisions of Sections 9.2, 9.3, 9.6
(provided that Broesamle's address for notice shall be the address set forth in
Schedule 1 to the Guaranty and Agreement, with a copy to Colleen M. Regan, Esq.,
Perkins Coie, 1999 Avenue of the Stars, 9th Floor, Los Angeles, California
90067), 9.7, 9.8, 9.9, 9.10, 9.11, 9.12, 9.14, 9.15 and 9.17 of the Purchase
Agreement shall apply to this Agreement; provided, however, that this Agreement
is an independent agreement, and no provisions of the Purchase Agreement shall
be deemed incorporated herein.

         IN WITNESS WHEREOF, the parties have executed and delivered this
Agreement as of the date first above written, or on the date shown below,
whichever is later.

ALL AMERICAN SEMICONDUCTOR, INC.

By: /s/ BRUCE M. GOLDBERG                           /s/ THOMAS BROESAMLE
    ----------------------------                    ---------------------------
    Bruce M. Goldberg, President                    THOMAS BROESAMLE

ALL AMERICAN ADDED VALUE, INC.

By: /s/ BRUCE M. GOLDBERG
    ----------------------------
    Bruce M. Goldberg, President

                                        7


                                                                   EXHIBIT 10.37

                        ALL AMERICAN SEMICONDUCTOR, INC.
                       SALARY CONTINUATION PLAN AGREEMENT

     THIS AGREEMENT, made and entered into as of this ______ day of
_______________, 1997, by and between ALL AMERICAN SEMICONDUCTOR, INC., a
DELAWARE corporation, and its subsidiaries, with principal offices and place of
business in the State of FLORIDA (hereinafter collectively referred ____ to ____
as ____ the ____ "Corporation"), ____ and ____________________, an individual
residing in the State of _________________ (hereinafter referred to as the
"Executive").

     WITNESSETH THAT:

     WHEREAS, the Executive is employed by the Corporation; and

     WHEREAS,  the  Corporation  recognizes the value of the services
performed  by the  Executive  and wishes to encourage  his  continued
employment; and

     WHEREAS, the Corporation wishes to provide the Executive with certain
supplemental payments to the Executive upon his retirement from service with the
Corporation; and

     WHEREAS, the parties hereto wish to provide the terms and conditions upon
which the Corporation shall pay such additional compensation to the Executive
after his

                                       1
<PAGE>

retirement or death benefit to his beneficiary after the Executive's death; and

     WHEREAS, the parties hereto intend that this Agreement be considered an
unfunded arrangement, maintained primarily to provide deferred compensation to
the Executive, a member of a select group of management or highly compensated
Executives of the Corporation, for purposes of the Employee Retirement Security
Act of 1974, as amended;

     NOW, THEREFORE, in consideration of the premises and of the mutual promises
herein contained, the parties hereto agree as follows:

                                    ARTICLE 1

                                   DEFINITIONS

     Certain words and phrases are defined when first used in later paragraphs
of this Agreement. In addition, the following words and phrases when used
herein, unless the context clearly requires otherwise, shall have the following
respective meanings:

     1.1 ADDITIONS. Additions shall be the amount credited by the Corporation
based on its Hypothetical Investment.

     1.2 AGREEMENT. This Agreement, together with any and all amendments or
supplements thereto.

                                       2
<PAGE>

     1.3 CHANGE IN CONTROL OF THE MANAGEMENT OF THE CORPORATION. For purposes of
this Agreement, Change of Control of the Management of the Corporation shall
mean the purchase or other acquisition by any person, entity or group of
persons, within the meaning of section 13(d) or 14(d) of the Securities Exchange
Act of 1934 ("Act"), or any comparable successor provisions, of beneficial
ownership within the meaning of Rule 13d-3 promulgated under the Act of 30
percent or more of either the outstanding shares of common stock or the combined
voting power of the Corporation's then outstanding voting securities entitled to
vote generally, or the approval by the stockholders of the Corporation of a
reorganization, merger, or consolidation, in each case, with respect to which
persons who were stockholders of the Corporation immediately prior to such
reorganization, merger or consolidation do not, immediately thereafter, own more
than 50 percent of the combined voting power entitled to vote generally in the
election of directors of the reorganized, merged or consolidated Corporation's
then outstanding securities, or a liquidation or dissolution of the Corporation
or of the sale of all or substantially all of the Corporation's assets.

     1.4 CODE. The Internal Revenue Code of 1986, as amended or as it may be
amended from time to time.

     1.5 CONTRIBUTION. The amount the Corporation agrees to credit to the
Executive's Retirement Account in any given year. The Corporation's
Contribution, if any, is completely

                                       3
<PAGE>

at the Corporation's sole discretion and the Corporation is under no obligation
to make a Contribution in any given year.

     1.6 EFFECTIVE DATE. The effective date of the execution of this Agreement
is _________________, 1997.

     1.7 FISCAL YEAR. The taxable year of the Corporation.

     1.8 NORMAL RETIREMENT DATE. The date the Executive attains age sixty-five
(65).

     1.9 RETIREMENT ACCOUNT. Book entries maintained by the Corporation
reflecting cumulative Contributions and Additions thereon, provided however,
that the existence of such book entries and the Retirement Account shall not
create and shall not be deemed to create a trust of any kind, or a fiduciary
relationship between the Corporation and the Executive, his designated
beneficiary or other beneficiaries under this Agreement.

                                    ARTICLE 2

                               RETIREMENT BENEFIT

     2.1 CONTRIBUTION. The Corporation may, at the Corporation's sole
discretion, credit to the Executive's Account an amount as determined by the
Corporation each year. The Corporation is under no obligation to make a
contribution in any year.

                                       4
<PAGE>

     2.2 ADDITIONS. The Corporation hereby agrees that it will credit
Contributions with investment gains or losses as calculated by the Hypothetical
Investment in Article 2.3 below, from and after any Contributions are credited
to the Executive. Additions shall continue up to the date Retirement Benefits,
Disability Benefits, Death Benefits or Termination Benefits, whichever applies,
begin hereunder.

     2.3 HYPOTHETICAL INVESTMENT. Additions shall be calculated at a rate
computed as if the Corporation had invested the Contributions in an investment
selected by the Corporation. The Corporation shall report the credited
investment result at least annually to the Executive. The Corporation may give
the Executive investment preference choices on a quarterly basis. The
Corporation, as owner of any asset, will have ultimate control over any
investment, if any, made by the Corporation. The Corporation may change the
Hypothetical Investment. The Executive or the Executive's beneficiary shall not
construe the Hypothetical Investment as creating any fiduciary relationship or
trust of any kind between the Corporation and the Executive, his beneficiaries
or any other beneficiaries.

     2.4 RETIREMENT ACCOUNT. The Executives Retirement Account shall be the sum
of the Corporation's cumulative Contributions and Additions thereon, as
reflected on the book entry made by the Corporation.

                                       5
<PAGE>

     2.5 RETIREMENT BENEFIT. The Corporation agrees that, from and after the
retirement of the Executive after reaching his Normal Retirement Age, the
Corporation shall thereafter pay the Vested Retirement Account to the Executive
as a Retirement Benefit according to the payout method the Executive selects.

     2.6 PAYOUT ELECTION OPTIONS. The Executive shall designate in writing the
method of payment the Executive wishes.

     The Executive may elect to receive the benefits:
     a)  In one lump sum;
     b)  in sixty (60) equal monthly installments; or
     c)  in one hundred and twenty (120) equal monthly installments.

     The election relating to Retirement Benefits must be made at least ninety
(90) days prior to the date of Normal Retirement and shall be irrevocable within
ninety (90) days prior to the date of normal retirement. The first designated
payment or the single payment, whichever applies, shall be due and payable on
the first day of the second month following the Executive's retirement. Monthly
installment payments, if any, shall continue monthly thereafter, for the period
designated by the Executive.

                                       6
<PAGE>

                                    ARTICLE 3

                                  DEATH BENEFIT

     3.1 DEATH BENEFIT PRIOR TO COMMENCEMENT OF BENEFITS. In the event of the
Executive's death while in the employment of the Corporation and prior to the
commencement of Retirement Benefits or Disability Benefits, the Corporation
shall pay a death benefit which is equal to the Executive's Retirement Account,
at 100% vesting, on the Executive's date of death. The Corporation will pay the
amount in one lump sum, ninety (90) days after the Executive's date of death.

         3.1.1 The death benefit shall be paid to the Executive's designated
beneficiaries, in accordance with the last such designation received by the
Corporation from the Executive prior to death. If no such designation has been
received by the Corporation prior to death or if said payments are otherwise to
be made as provided herein, said payments shall be made to the Executive's then
living spouse; if the Executive is not survived by a spouse, then said payments
shall be made to the then living children of the Executive, if any, in equal
shares, and if none, any balance thereof in one lump sum to the estate of the
Executive.

     3.2 DEATH BENEFIT AFTER COMMENCEMENT OF BENEFITS. In the event of the
Executive's death after the commencement of Retirement Benefits or Disability
Benefits, but prior to the completion of all such payments due and owing
hereunder, the

                                       7
<PAGE>

Corporation shall pay all remaining benefits due in one lump sum to the
Executive's designated beneficiary in accordance with the last such designation
received by the Corporation from the Executive prior to death within ninety (90)
days after the Executive's date of death. If no such designation has been
received by the Corporation from the Executive prior to death or if said
payments are otherwise to be made as provided herein, said payments shall be
made to the Executive's then living spouse; if the Executive is not survived by
a spouse, then said payments shall be made to the then living children of the
Executive, if any, in equal shares, and if none, to the estate of the Executive.

                                    ARTICLE 4

                               DISABILITY BENEFITS

     4.1 Notwithstanding any other provision hereof, the Executive shall be
entitled to receive payments hereunder prior to his Normal Retirement Date, in
any case in which it is determined by a duly licensed physician selected by the
Corporation, that because of ill health, accident, disability or general
inability because of age, the Executive is no longer able, properly and
satisfactorily, to perform his regular duties as an Executive. If the
Executive's employment is terminated pursuant to this Article 4, the disability
retirement benefit payable hereunder ("Disability Retirement Benefit") shall be
equal, at 100% vesting, to the Executive's Retirement Account on 

                                       8
<PAGE>

the date of termination due to disability. Prior to the termination of
employment, the Executive may elect a payout under the same payout election
provided in Article 2.6 and receive or begin to receive his Retirement Account
within ninety (90) days of the termination date.

                                    ARTICLE 5

                           CHANGE IN EMPLOYMENT STATUS

     5.1 If prior to Retirement the Corporation's Board of Directors determines
that the Executive's employment performance is no longer at a level which
deserves reward through participation in the Salary Continuation Plan, but does
not terminate the Executive's employment with the Corporation, participation
herein and eligibility to receive benefits hereunder shall be limited to the
Executive's vested interest in the Retirement Account as of the date of change
in employment status, provided that the Corporation gives the Executive advance
notice of the termination of his participation herein and eligibility hereunder.

     5.2 The Board of Directors' authority to limit an Executive's benefits in
this plan under this Article should cease in the event of a Change in Control of
the Management of the Corporation.

                                       9
<PAGE>

                                    ARTICLE 6

                                     VESTING

     6.1 If an Executive's termination of employment occurs because of Death,
Disability, Normal Retirement Date, or any reason following a Change in Control
of the Management of the Corporation, he will be fully (100%) vested in all
benefits he is eligible to receive under this plan.

     6.2 Except as otherwise indicated in Article 7, the Executive shall vest in
the Salary Continuation Plan according to the following schedule. The start date
for the first year in the schedule is January 1st, 1996.

                         End of Year       % Vested
                         -----------       --------
                             1                 0
                             2                 0
                             3                 0
                             4                 0
                             5                 0
                             6                20
                             7                40
                             8                60
                             9                80
                             10              100


                                    10
<PAGE>

                                    ARTICLE 7

                              TERMINATION FOR CAUSE

     7.1 If the Executive is Terminated for Cause, he shall forfeit all benefits
whether vested or not under this Salary Continuation Plan.

     7.2 Termination for Cause shall mean termination of employment from the
Corporation because of:

         a) The final conviction or confession of an Executive of a felony
     connected with or related to or which affects the performance of
     Executive's obligations as an Executive of the Corporation.

         b) Perpetration of fraud against or affecting the Corporation; and

         c) Gross negligence in connection with an Executive's employment with
     the Corporation.

                                    ARTICLE 8

                              VOLUNTARY TERMINATION

     8.1 If the Executive voluntarily resigns, the Executive benefits under this
Plan shall equal the Executive's vested Retirement Account on date of
resignation.

     8.2 The Executive's Retirement Account shall be paid at the Executive's
Normal Retirement Date under payout provisions provided in Article 2.6.

                                       11
<PAGE>

     8.3 If the Executive voluntarily resigns after a Change in Control of the
Management of the Corporation, the Executive shall be entitled to receive his
Retirement Account, whether vested or not, within ninety (90) days of
termination date under the payout election provision to Article 2.6.

                                    ARTICLE 9

                            TERMINATION WITHOUT CAUSE

     9.1 If an Executive is terminated without cause, he shall be entitled to
elect a form of payment pursuant to Article 2.6 prior to such termination and
receive or begin to receive his vested Retirement Account within ninety (90)
days of termination under the payout election pursuant to Article 2.6.

                                   ARTICLE 10

                        NON-COMPETITION DURING EMPLOYMENT

     10.1 In consideration of the foregoing agreement of the Corporation and of
the payments to be made by the Corporation pursuant hereto, the Executive hereby
agrees that, so long as he remains employed by the Corporation, he will devote
substantially all of his time, skill, diligence

                                       12
<PAGE>

and attention to the business of the Corporation, and will not actively engage,
either directly or indirectly, in any business or other activity which is or may
be deemed to be in any way competitive with or adverse to the best interests of
the business of the Corporation.

                                   ARTICLE 11

                            NO CONTRACT OF EMPLOYMENT

     11.1 Nothing contained in this Agreement shall be construed to be a
contract of employment for any term of years, nor as conferring upon the
Executive the right to continue to be employed by the Corporation in his present
capacity, or in any other capacity. It is expressly understood by the parties
hereto that this Agreement relates exclusively to additional compensation for
the Executive's services, which compensation is payable after his retirement
from active service of the Corporation or his death, and is not intended to be
an employment contract.

                                   ARTICLE 12

                                NO TRUST CREATED

     12.1 Nothing contained in this Agreement, and no action taken pursuant to
its provisions by either party hereto, shall create, nor be construed to create,
a trust of

                                       13
<PAGE>

any kind or a fiduciary relationship between the Corporation and the Executive,
his designated beneficiary, any other beneficiary of the Executive or any other
person.

                                   ARTICLE 13

              BENEFITS PAYABLE ONLY FROM GENERAL CORPORATE ASSETS:

                 UNSECURED GENERAL CREDITOR STATUS OF EXECUTIVE

     13.1 The payments to the Executive, his designated beneficiary or any other
beneficiary hereunder shall be made from assets which shall continue, for all
purposes, to be a part of the general, unrestricted assets of the Corporation;
no person shall have nor acquire any interest in such assets by virtue of the
provisions of this Agreement. The Corporation's obligation hereunder shall be an
unfunded and unsecured promise to pay money in the future. To the extent that
the Executive or any person acquires a right to receive payments from the
Corporation under the provisions hereof, such right shall be no greater than the
right of any unsecured general creditor of the Corporation; no such person shall
have nor acquire any legal or equitable right, interest or claim in or to any
property or assets of the Corporation.

     13.2 In the event that, in its discretion, the Corporation purchases an
insurance policy or policies insuring the life of the Executive (or any other
property) to allow the Corporation to recover the cost of providing the
benefits, in whole or in part, hereunder, neither the

                                       14
<PAGE>

Executive, his designated beneficiary, any other beneficiary nor any other
person shall have nor acquire any rights whatsoever therein or in the proceeds
therefrom. The Corporation shall be the sole owner and beneficiary of any such
policy or policies and, as such shall possess and, may exercise all incidents of
ownership therein. No such policy, policies or other property shall be held in
any trust for the Executive or any other person, nor as collateral security for
any obligation of the Corporation hereunder.

                                   ARTICLE 14

                           DETERMINATION OF BENEFITS,

                       CLAIMS PROCEDURE AND ADMINISTRATION

     14.1 CLAIM. A person who believes that he is being denied a benefit to
which he is entitled under the Plan (hereinafter referred to as "Claimant") may
file a written request for such benefit with the Corporation, setting forth his
claim. The request must be addressed to the CFO of the Corporation at its then
principal place of business.

     14.2 CLAIM DECISION. Upon receipt of a claim, the Corporation shall advise
the Claimant that a reply will be forthcoming within ninety (90) days and shall,
in fact, deliver such reply within such period. The Corporation may, however,
extend the reply period for an additional ninety (90) days for reasonable cause.

                                       15
<PAGE>

          14.2.1 If the claim is denied in whole or in part, the Corporation
      shall adopt a written opinion, using language calculated to be understood
      by the Claimant, setting forth:

                   (a) The specific reason or reasons for such denial;

                   (b) The specific reference to pertinent provisions of this
          Agreement on which such denial is based;

                   (c) A description of any additional material or information
          necessary for the Claimant to perfect his claim and an explanation why
          such material or such information is necessary;

                   (d) Appropriate information as to steps to be taken if the
          Claimant wishes to submit the claim for review; and

                   (e) The time limits for requesting a review under subsection
          c. and for review under subsection d. hereof.

     14.3 REQUEST FOR REVIEW. Within sixty (60) days after the receipt by the
Claimant of the written opinion described above, the Claimant may request in
writing that the Human Resources Director and the Senior Vice President of Sales
of the Corporation review the determination of the Corporation. Such request
must be addressed to the Secretary of the Corporation, at its then principal
place of business. The Claimant or his duly authorized representative may, but
need not, review the pertinent

                                       16
<PAGE>

documents and submit issues and comments in writing for consideration by the
Corporation. If the Claimant does not request a review of the Corporation's
determination by the Human Resources Director and the Senior Vice President of
Sales of the Corporation within such sixty (60) day period, he shall be barred
and estopped from challenging the Corporation's determination.

     14.4 REVIEW OF DECISION. Within sixty (60) days after the receipt by the
Human Resources Director and the Senior Vice President of Sales of the request
for review, they will review the Corporation's determination. After considering
all materials presented by the Claimant, the Human Resources Director and the
Senior Vice President of Sales will render a written opinion, written in a
manner calculated to be understood by the Claimant, setting forth the specific
reasons for the decision and containing specific references to the pertinent
provisions of this Agreement on which the decision is based. If special
circumstances require that the (60) day time period be extended, the Secretary
will so notify the Claimant and will render the decision as soon as possible,
but no later than one hundred twenty (120) days after receipt of the request for
review.

                                   ARTICLE 15

                          NON-ASSIGNABILITY OF BENEFITS

     15.1 Neither the Executive, his designated beneficiary nor any other
beneficiary under this Agreement

                                       17
<PAGE>

shall have any power or right to transfer, assign, anticipate, hypothecate or
otherwise encumber any part or all of the amounts payable hereunder, which are
expressly declared to be unassignable and non-transferable. Any such attempted
assignment or transfer shall be void and shall terminate this Agreement; the
Corporation shall thereupon have no further liability hereunder. No amount
payable hereunder shall, prior to actual payment thereof, be subject to seizure
by any creditor of any such beneficiary for the payment of any debt, judgment or
other obligation, by a proceeding at law or in equity, nor transferable by
operation of law in the event of the bankruptcy, insolvency or death of the
Executive, his designated beneficiary or any other beneficiary hereunder.

                                   ARTICLE 16

                                    AMENDMENT

     16.1 This Agreement may not be amended, altered or modified, except by a
written instrument signed by the parties hereto, or their respective successors
and may not be otherwise terminated except as provided herein.

                                   ARTICLE 17

                                    INUREMENT

     17.1 This Agreement shall be binding upon and inure to the benefit of the
Corporation and its successors and

                                       18
<PAGE>

assigns, and the Executive, his successors, heirs, executors, administrators
and beneficiaries.

                                   ARTICLE 18

                                     NOTICES

     18.1 Any notice, consent or demand required or permitted to be given under
the provisions of this Agreement shall be in writing, and shall be signed by the
party giving or making the same. If such notice, consent or demand is mailed to
a party hereto, it shall be sent by United States certified mail, postage
prepaid, addressed to such party's last known address as shown on the records of
the Corporation. The date of such mailing shall be deemed the date of notice,
consent or demand.

                                   ARTICLE 19

                                  GOVERNING LAW

     19.1 This Agreement, and the rights of the parties hereunder, shall be
governed by and construed in accordance with the laws of the State of FLORIDA .

                                       19
<PAGE>

     IN WITNESS WHEREOF, the parties hereto have executed this Agreement, in
duplicate, as of the day and year first above written.

                                               ALL AMERICAN SEMICONDUCTOR, INC.

                                                By
                                                   ----------------------------
                                                   President
ATTEST:


- ---------------------------
Secretary

                                                   ----------------------------
                                                   Executive

                                       20

                                                                   EXHIBIT 10.38
                                 PROMISSORY NOTE

$161,500.00                                                    October 1, 1996

         FOR VALUE RECEIVED, the undersigned ("Maker") promises to pay to the
order of SAM BERMAN, d/b/a DRAKE ENTERPRISES ("Holder"), at 4784 Northwest 167
Street, Miami, Florida 33014, or such other place as shall be designated by
Holder in writing, the sum of ONE HUNDRED SIXTY ONE THOUSAND AND FIVE HUNDRED
DOLLARS and 00/100 ($161,500.00) (the "Principal Balance") together with
interest on the Principal Balance outstanding from time to time at the rate of
eight and one-half percent (8.50%) per annum, in 180 consecutive, equal,
self-amortizing monthly installments of principal and interest of 1,590.36 per
installment, with the first such installment due November 1, 1996, and each
subsequent installment due on the same day of each month thereafter. The entire
remaining Principal Balance, plus accrued interest, if any, shall be fully due
and payable on October 1, 2011.

         Failure to pay any installment of principal and/or interest under this
Note when due, which failure continues for more than ten (10) days following the
receipt by Maker of written notice thereof, shall constitute a default under
this Note, and shall, at the election of Holder, cause the full unpaid Principal
Balance to become immediately due and payable, and shall afford Holder all
rights to collect upon the same.

         Maker agrees that in the event that suit shall be brought for the
collection hereof, or the same has to be collected upon demand of an attorney,
to pay reasonable attorneys' fees for making such collection. Following a
default, all amounts then due hereunder shall bear interest at the lower of (i)
18% annum and (ii) the highest rate allowed by law, until paid.

         The happening of any of the following events shall constitute a default
hereunder: (a) Failure of Maker to pay in full any payment due hereunder
promptly when due after the applicable notice and grace period, as set forth
above, and (b) a default by Maker as lessee under that certain business lease
agreement (the "Lease") between Maker and Holder dated May 1, 1994, pertaining
to premises known as 16115 N.W. 52 Avenue, Miami, Florida, subject to applicable
notice, grace period and cure provisions set forth therein.

         Holder's right to payment of interest and principal under this Note is
subordinate to the rights to receive payment of principal or interest under any
obligations made by Maker in favor of the present or future principal
institutional lender (including any participating institutional lenders, as the
case may be) ("Superior Creditor") of Maker. The Superior Creditor shall have
the right to receive payment when due it on all obligations made by Maker in its
favor (whether now or hereafter borrowed) prior to payment of any amount

<PAGE>

due hereunder to Holder; provided, however, that the aforesaid subordination
shall become operative, and Maker shall have the obligation to withhold or defer
payments owed to Holder hereunder, only upon receipt by Maker of a written
notice of default from the Superior Creditor (a copy of which shall be
immediately delivered to Holder), and then, for only such time as Maker shall
remain in default of its obligations to the Superior Creditor.

         Pursuant to Article 28 of the Lease, Holder, as lessor, is obligated to
provide to Maker, as Lessee, a certain Non-Disturbance and Attornment Agreement
(the "Non-Disturbance Agreement"). Notwithstanding anything to the contrary
contained in this Note, no payments of any kind or nature shall be due or
payable to Holder hereunder unless and until the Non-Disturbance Agreement is
delivered to Maker as required by the Lease; provided, however, upon delivery to
Maker of the Non-Disturbance Agreement, this Note shall be payable in accordance
with its terms, and Maker shall immediately pay in accordance with its terms,
and Maker shall immediately pay to Holder any sums withheld on account of this
paragraph, as if this paragraph had not been included herein.


Address:
All American Semiconductor, Inc.
16115 N.W. 52 Avenue
Miami, Florida   33014            ALL AMERICAN SEMICONDUCTOR, INC.

                                  By  /s/ HOWARD L. FLANDERS
                                      ------------------------------------------
                                      Howard L. Flanders, Vice President and CFO



                                                                    EXHIBIT 11.1
ALL AMERICAN SEMICONDUCTOR, INC. AND SUBSIDIARIES
COMPUTATION OF PER SHARE EARNINGS
<TABLE>
<CAPTION>

YEARS ENDED DECEMBER 31                           1996            1995           1994    
                                              ------------    ------------   ------------
<S>                                           <C>             <C>            <C>
PRIMARY EARNINGS (LOSS) PER SHARE:                                                       
                                                                                         
NET INCOME (LOSS) .........................   $ (9,920,000)   $  1,886,000   $    352,000
                                              ============    ============   ============
                                                                                         
WEIGHTED AVERAGE SHARES:                                                                 
   Common shares outstanding ..............     19,742,849      15,241,458     12,358,524
   Common share equivalents ...............        372,994         704,238        671,190
                                              ------------    ------------   ------------
   Weighted average number of common                                                     
     shares and common share                                                             
     equivalents outstanding ..............     20,115,843      15,945,696     13,029,714
                                              ============    ============   ============
PRIMARY EARNINGS (LOSS) PER                                                              
   COMMON SHARE ...........................   $       (.49)   $        .12   $        .03
                                              ============    ============   ============
                                                                                         
FULLY DILUTED EARNINGS (LOSS) PER SHARE:                                                 
                                                                                         
NET INCOME (LOSS) .........................   $ (9,920,000)   $  1,886,000   $    352,000
                                              ============    ============   ============
WEIGHTED AVERAGE SHARES:                                                                 
   Weighted average number of common                                                     
     shares and common share                                                             
     equivalents outstanding ..............     20,115,843     159,945,696     13,029,714
   Additional options not included above...           --              --             --  
                                              ------------    ------------   ------------
   Weighted average number of common                                                     
     shares outstanding as adjusted .......     20,115,843     159,945,696     13,029,714
                                              ============    ============   ============
FULLY DILUTED EARNINGS (LOSS)                                                            
   PER COMMON SHARE .......................   $       (.49)   $        .12   $        .03
                                              ============    ============   ============
</TABLE>


                                                                    EXHIBIT 21.1

                        ALL AMERICAN SEMICONDUCTOR, INC.
                              LIST OF SUBSIDIARIES

Access Micro Products, Inc.
All American A.V.E.D., Inc.
All American Added Value, Inc.
All American Semiconductor of Atlanta, Inc.
All American Semiconductor of Canada, Inc.
All American Semiconductor of Chicago, Inc.
All American Semiconductor of Florida, Inc.
All American Semiconductor of Huntsville, Inc.
All American Semiconductor of Massachusetts, Inc.
All American Semiconductor of Michigan, Inc.
All American Semiconductor of Minnesota, Inc.
All American Semiconductor of New York, Inc.
All American Semiconductor of Ohio, Inc.
All American Semiconductor of Philadelphia, Inc.
All American Semiconductor of Phoenix, Inc.
All American Semiconductor of Portland, Inc.
All American Semiconductor of Rockville, Inc.
All American Semiconductor of Salt Lake, Inc.
All American Semiconductor of Texas, Inc.
All American Semiconductor-Northern California, Inc.
All American Semiconductor of Washington, Inc.
All American Semiconductor of Wisconsin, Inc.
All American Technologies, Inc.
All American Transistor of California, Inc.
Aved Industries, Inc.
Palm Electronics Manufacturing Corp.


                                                                    EXHIBIT 23.1

               CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


All American Semiconductor, Inc.

We hereby consent to the use in this Registration Statement on Form S-8 of our
report dated February 28, 1997 relating to the consolidated financial statements
of All American Semiconductor, Inc. and Subsidiaries and to the reference to our
firm under the caption "Experts" in the registration statement.


/s/ LAZAR, LEVINE & COMPANY LLP
- -------------------------------
LAZAR, LEVINE & COMPANY LLP
New York, New York
March 24, 1997


<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               DEC-31-1996
<CASH>                                             525
<SECURITIES>                                         0
<RECEIVABLES>                                   33,911
<ALLOWANCES>                                     1,200
<INVENTORY>                                     64,212
<CURRENT-ASSETS>                               102,561
<PP&E>                                           9,140
<DEPRECIATION>                                   3,686
<TOTAL-ASSETS>                                 112,921
<CURRENT-LIABILITIES>                           32,738
<BONDS>                                         57,787
                                0
                                          0
<COMMON>                                           198
<OTHER-SE>                                      22,198
<TOTAL-LIABILITY-AND-EQUITY>                   112,291
<SALES>                                        237,846
<TOTAL-REVENUES>                               237,846
<CGS>                                          185,367
<TOTAL-COSTS>                                  185,367
<OTHER-EXPENSES>                                55,947
<LOSS-PROVISION>                                   670
<INTEREST-EXPENSE>                               7,025
<INCOME-PRETAX>                               (11,163)
<INCOME-TAX>                                     2,942
<INCOME-CONTINUING>                            (8,221)
<DISCONTINUED>                                 (1,757)
<EXTRAORDINARY>                                     58
<CHANGES>                                            0
<NET-INCOME>                                   (9,920)
<EPS-PRIMARY>                                    (.49)
<EPS-DILUTED>                                    (.49)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission