HANCOCK JOHN REALTY INCOME FUND II LIMITED PARTNERSHIP
10-K405, 2000-03-30
REAL ESTATE
Previous: NTS PROPERTIES PLUS LTD, 10-K, 2000-03-30
Next: SHEARSON LEHMAN BROTHERS UNIT TR HIGH YIELD TAXABLE SERS 7, 24F-2NT, 2000-03-30



<PAGE>   1
                                    FORM 10-K

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549
(Mark One)

[X]     ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
        EXCHANGE ACT OF 1934 [FEE REQUIRED]

FOR THE FISCAL YEAR ENDED      December 31, 1999
                          ------------------------------------------------------

                                       OR

[  ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

FOR THE TRANSITION PERIOD FROM         N/A
                               -------------------------------------------------
COMMISSION FILE NUMBER               0-17664
                      ----------------------------------------------------------

             JOHN HANCOCK REALTY INCOME FUND-II LIMITED PARTNERSHIP
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

        Massachusetts                                    04-2969061
(STATE OR OTHER JURISDICTION OF             (I.R.S. EMPLOYER IDENTIFICATION NO.)
INCORPORATION OR ORGANIZATION)

    200 Clarendon Street, Boston, MA                       02116
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)                 (ZIP CODE)

REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE:  (800) 722-5457

SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:  None

SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT: Units of Investor
Limited Partnership Interest

INDICATE BY CHECK MARK WHETHER THE REGISTRANT (1) HAS FILED ALL REPORTS REQUIRED
TO BE FILED BY SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 DURING
THE PRECEDING 12 MONTHS (OR FOR SUCH SHORTER PERIOD THAT THE REGISTRANT WAS
REQUIRED TO FILE SUCH REPORTS), AND (2) HAS BEEN SUBJECT TO SUCH FILING
REQUIREMENTS FOR THE PAST 90 DAYS.

                       YES      X        NO
                           ----------       ---------

INDICATE BY CHECK MARK IF DISCLOSURE OF DELINQUENT FILERS PURSUANT TO ITEM 405
OF REGULATION S-K IS NOT CONTAINED HEREIN, AND WILL NOT BE CONTAINED, TO THE
BEST OF REGISTRANT'S KNOWLEDGE, IN DEFINITIVE PROXY OR INFORMATION STATEMENTS
INCORPORATED BY REFERENCE IN PART III OF THIS FORM 10-K OR ANY AMENDMENT TO THIS
FORM 10-K. [X]

STATE THE AGGREGATE MARKET VALUE OF THE VOTING STOCK HELD BY NON-AFFILIATES OF
THE REGISTRANT. THE AGGREGATE MARKET VALUE SHALL BE COMPUTED BY REFERENCE TO THE
PRICE AT WHICH THE STOCK WAS SOLD, OR THE AVERAGE BID AND ASKED PRICES OF SUCH
STOCK, AS OF A SPECIFIED DATE WITHIN 60 DAYS PRIOR TO THE DATE OF FILING. (SEE
DEFINITION OF AFFILIATE IN RULE 405.) Not applicable, since the securities are
non-voting

NOTE: IF A DETERMINATION AS TO WHETHER A PARTICULAR PERSON OR ENTITY IS AN
AFFILIATE CANNOT BE MADE WITHOUT INVOLVING UNREASONABLE EFFORT AND EXPENSE, THE
AGGREGATE MARKET VALUE OF THE COMMON STOCK HELD BY NON-AFFILIATES MAY BE
CALCULATED ON THE BASIS OF ASSUMPTIONS REASONABLE UNDER THE CIRCUMSTANCES,
PROVIDED THAT THE ASSUMPTIONS ARE SET FORTH IN THIS FORM.

                         Exhibit Index on Pages 19 - 23
                                  Page 1 of 24
<PAGE>   2
                                TABLE OF CONTENTS




                                     PART I


Item 1   Business                                                          3
Item 2   Properties                                                        6
Item 3   Legal Proceedings                                                 6
Item 4   Submission of Matters to a Vote
           of Security Holders                                             7


                                     PART II


Item 5   Market for the Partnership's Securities and Related
           Security Holder Matters                                         7
Item 6   Selected Financial Data                                           9
Item 7   Management's Discussion and Analysis of Financial
           Condition and Results of Operations                            10
Item 8   Financial Statements and Supplementary Data                      14
Item 9   Changes in and Disagreements with Accountants
           on Accounting and Financial Disclosure                         14


                                    PART III


Item 10  Directors and Executive Officers of the Registrant               15
Item 11  Executive Compensation                                           17
Item 12  Security Ownership of Certain Beneficial Owners
           and Management                                                 17
Item 13  Certain Relationships and Related Transactions                   17


                                     PART IV


Item 14  Exhibits, Financial Statement Schedules and
           Reports on Form 8-K                                            19

         Signatures                                                       24


                                       2
<PAGE>   3
                                     PART I

ITEM 1 - BUSINESS

The Registrant, John Hancock Realty Income Fund-II Limited Partnership (the
"Partnership"), is a limited partnership organized on June 30, 1987 under the
Massachusetts Uniform Limited Partnership Act. As of December 31, 1999, the
partners in the Partnership consisted of John Hancock Realty Equities, Inc. (the
"General Partner"), John Hancock Realty Funding, Inc. (the "John Hancock Limited
Partner"), John Hancock Income Fund-II Assignor, Inc. (the "Assignor Limited
Partner") and 4,047 Unitholders (the "Investors"). The Assignor Limited Partner
holds 2,601,552 Assignee Units (the "Units") for the benefit of the Investors.
The John Hancock Limited Partner, the Assignor Limited Partner and the Investors
are collectively referred to as the Limited Partners. The initial capital of the
Partnership was $2,000, representing capital contributions of $1,000 by the
General Partner and $1,000 by the John Hancock Limited Partner. During the
offering period, the John Hancock Limited Partner made additional capital
contributions of $4,161,483. The Amended Agreement of Limited Partnership of the
Partnership (the "Partnership Agreement") authorized the sale of up to 5,000,000
Units representing economic and certain other rights attributable to Investor
Limited Partnership Interests in the Partnership.

The Units were offered and sold to the public during the period from October 2,
1987 to January 2, 1989, pursuant to a Registration Statement on Form S-11 under
the Securities Act of 1933. The Partnership sold the Units for $20 per Unit. No
established public market exists on which the Units may be traded.

The Partnership is engaged solely in the business of (i) acquiring, improving,
holding for investment and disposing of existing, income-producing retail,
industrial, and office properties on an all-cash basis, free and clear of
mortgage indebtedness, and (ii) making mortgage loans consisting of conventional
first mortgage loans and participating first mortgage loans secured by
income-producing retail, industrial and office properties. Although the
Partnership's properties were acquired and are held free and clear of mortgage
indebtedness, the Partnership may incur mortgage indebtedness on its properties
under certain circumstances, as specified in the Partnership Agreement.

The latest date on which the Partnership is due to terminate is December 31,
2017, unless it is sooner terminated in accordance with the terms of the
Partnership Agreement. It is expected that, in the ordinary course of the
Partnership's business, the investments of the Partnership will be disposed of,
and the Partnership terminated, before December 31, 2017.

The Partnership's equity real estate investments are subject to various risk
factors. Although the risks of equity investing are reduced when properties are
acquired on an unleveraged basis, the major risk of owning income-producing
properties is the possibility that the properties will not generate income
sufficient to meet operating expenses and to fund adequate reserves for repairs,
replacements, contingencies and anticipated obligations. The income received
from properties may be affected by many factors, including: i) adverse changes
in general economic conditions and local conditions, such as competitive
overbuilding, a decrease in employment, or adverse changes in real estate zoning
laws, which may reduce the desirability of real estate in the area and ii) other
circumstances over which the Partnership may have little or no control, such as
fires, earthquakes and floods. To the extent that the Partnership's properties
are leased in any substantial portion to specific retail, industrial or office
tenants, the financial failure of any such major tenant, resulting in the
termination of the tenant's lease or non-payment of rent when due, would likely
cause at least a temporary reduction in cash flow from any such property and
might result in a decrease in the market value of that property.

Under various federal, state and local laws, ordinances and regulations, an
owner or operator of real property may become liable for the costs of removal or
remediation of certain hazardous substances released on or in its property. Such
laws often impose such liability without regard to whether the owner or operator
knew of, or was responsible for, the release of such hazardous substances. If
any such substances were found in or on any property owned by the Partnership,
the Partnership could be exposed to liability and be required to incur
substantial remediation costs. The presence of such substances or the failure to
undertake proper remediation could adversely affect the ability to finance,
refinance or dispose of such property.


                                       3
<PAGE>   4
ITEM 1 - BUSINESS (CONTINUED)

On July 15, 1988, the Partnership acquired Park Square Shopping Center, a
137,108 square foot community shopping center located in Brooklyn Park,
Minnesota. Over the past few years, the Minneapolis-St. Paul area, which
includes Brooklyn Park, has experienced tremendous population growth, fueling an
increase in development across all property types. As a result, the supply of
new retail properties has outpaced the demand for such space causing an increase
in vacancy rates and, therefore, an increase in competition for tenants. This
trend is projected to continue for some time. In addition, the Minnesota market,
as a whole, has high occupancy costs primarily resulting from one of the highest
real estate tax rates in the nation. Given these conditions, the General Partner
expects market conditions in Brooklyn Park to remain competitive during 2000
and, therefore, no increase in market rental rates is anticipated. During 1999,
the General Partner secured a lease renewal with one tenant occupying 1% of the
property, and during 2000 three leases, representing approximately 3% of the
property, are scheduled to expire. The General Partner will continue to offer
aggressive rental packages in an effort to maintain and improve occupancy at the
property.

On December 28, 1988, the Partnership acquired a 99.5% interest in JH Quince
Orchard Partners (the "Affiliated Joint Venture"), a joint venture between the
Partnership and John Hancock Realty Income Fund-III Limited Partnership ("Income
Fund-III"). Pursuant to the terms of the partnership agreement of the Affiliated
Joint Venture, Income Fund-III had the option, exercisable prior to December 31,
1990, to increase its investment and interest in the Affiliated Joint Venture to
50%. During the second quarter of 1989, Income Fund-III exercised its option and
the Partnership sold a 49.5% interest in the Affiliated Joint Venture to Income
Fund-III. The Partnership has since held a 50% interest in the Affiliated Joint
Venture.

On December 28, 1988, the Affiliated Joint Venture contributed 98% of the
invested capital of, and acquired a 75% interest in, QOCC-1 Associates, an
existing partnership which owns and operates a 99,782 square foot, three-story
office building and related land and improvements located in Gaithersburg,
Maryland (the "Quince Orchard Corporate Center"). The partnership agreement of
QOCC-1 Associates provides that the Affiliated Joint Venture shall contribute
95% of any required additional capital contributions. Of the cumulative total
invested capital in QOCC-1 Associates at December 31, 1999, 97.55% has been
contributed by the Affiliated Joint Venture. The Affiliated Joint Venture
continues to hold a 75% interest in QOCC-1 Associates.

The Quince Orchard Corporate Center is leased to Boehringer Mannheim
Pharmaceuticals, Inc. under a ten-year lease which expires in February 2004. The
tenant has two options under the lease agreement, one, to terminate the lease at
the end of its seventy-sixth month, or June 2000, and, two, to extend the term
of the lease for an additional five- year period. During the first quarter of
1998, Hoffman-LaRoche, Inc. received approval from the Federal Trade Commission
to acquire Boehringer Mannheim Pharmaceuticals, Inc. Subsequently,
Hoffman-LaRoche vacated and subleased the space. Hoffman-LaRoche has informed
the General Partner that it intends to exercise its right to terminate the lease
in June 2000.

Real estate conditions in the Washington D.C. area for office space similar to
the Quince Orchard Corporate Center continue to improve. The supply of such
office space has been unable to keep pace with the demand, resulting in a slight
increase in market rents. Further, this condition has given rise to new
development in the area. The General Partner does not anticipate that this new
development will negatively impact the market and, therefore, expects market
conditions to remain favorable through 2000. The General Partner is actively
marketing the property and is offering competitive leasing packages in an effort
to secure prospective tenants for the building.

On July 31, 1989, the Partnership acquired the Miami International Distribution
Center ("MIDC"), a 215,019 square foot warehouse/distribution facility located
in Miami, Florida. The General Partner acquired MIDC in its own name on an
interim basis from a non-affiliated seller on December 20, 1988. As of July 31,
1989 the General Partner transferred title to the Partnership at its original
cost. The Miami International Airport is the leading U.S. Airport for
international cargo. MIDC's proximity to the airport makes it a desirable
facility for those companies dealing in international trade. Although, the
demand for warehouse space close to the airport is strong, new facilities
continue to become available creating more space for tenants. During the third
quarter of 1998 the General Partner secured a new tenant to take occupancy of
approximately 29,000 square feet, or 13% of the property for a five year term
beginning October 1, 1998. This lease brought occupancy at MIDC to 100%. Due to
the securing of this lease at the property, the General Partner listed MIDC for
sale during April 1999. On August 9, 1999, the Partnership sold the Miami
International Distribution Center to a non-affiliated buyer and received net
sales proceeds of $10,693,103. During November 1999, the Partnership distributed
$10,676,769 of the net sales proceeds, of which $9,885,898 was distributed to
the Investors and $790,871 was distributed to the John Hancock Limited Partner.
The Partnership retained $16,334 in working capital reserves, as permitted by
the Partnership Agreement.


                                       4
<PAGE>   5
ITEM 1 - BUSINESS (CONTINUED)

On March 10, 1988, the Partnership made a participating mortgage loan to 205
Newbury Associates, a non-affiliated borrower, secured by a first mortgage on
205 Newbury Street, a 7,029 square foot office and retail property located in
Boston, Massachusetts. The loan required the borrower to pay the Partnership on
a monthly basis interest only at a fixed interest rate of 9.5% per annum with
the entire principal balance due on April 1, 1998. In addition to these amounts,
the borrower was also obligated to pay contingent interest payments to the
Partnership in the amount of 25% of the net cash flow derived from the
operations of the property during the term of the loan and 25% of the Net
Appreciated Value of the property (defined in the Contingent Interest Agreement)
upon its sale or refinancing. On April 1, 1998, the loan matured and the
borrower repaid the entire outstanding principal balance of the loan in the
amount of $1,700,000. The Net Appreciated Value of the property was not
sufficient to provide the Partnership with any additional amounts. On May 15,
1998, the Partnership distributed $1,685,806 of the repayment proceeds, of which
$1,560,931 was distributed to the Investors and $124,875 was distributed to the
John Hancock Limited Partner. The Partnership retained $14,194 in working
capital reserves.

On June 30, 1989, the Partnership made a $5,500,000 mortgage loan to General
Camera Corporation ("GCC"), a non-affiliated borrower, secured by a first
mortgage on 540 West 36th Street, a 72,000 square foot office/warehouse/service
facility located in New York, New York. In addition, the loan was personally
guaranteed by the principal stockholders of GCC. Under the original terms of the
loan agreement, GCC was required to pay interest only monthly at an annual rate
of 11%. During the term of the loan, the loan was amended to require GCC to pay
amounts toward the outstanding principal balance and the loan's original
maturity date of July 1, 1996 was extended until January 1, 1997. On January 9,
1997, GCC paid the entire outstanding principal balance and all accrued but
unpaid interest then due. The proceeds from the repayment of the entire original
principal balance of $5,500,000 were distributed to the Limited Partners in the
manner described below.

On September 20, 1988, the Partnership acquired Fulton Business Park, a
warehouse/distribution/office facility located in Atlanta, Georgia. Real estate
market conditions for industrial space in Atlanta declined subsequent to the
Partnership purchasing the Fulton Business Park. However, beginning in late 1993
vacancies in the Atlanta industrial real estate market declined and rental rates
increased. With the gradual improvement in market conditions, Fulton Business
Park sustained a stabilized occupancy rate and improved its income and cash flow
performance. Given these market conditions and the income performance of the
property, the General Partner listed the Fulton Business Park for sale during
May 1996. On December 2, 1996, the Partnership sold the Fulton Business Park
property to a non-affiliated buyer and received net sales proceeds of
$3,313,190. The distribution of the proceeds of this sale is described below.

The Partnership received an aggregate amount of $8,813,190 from the net sales
proceeds from the Fulton Business Park ($3,313,190) and from cumulative
repayments on the GCC mortgage loan ($5,500,000). During February 1997, the
Partnership distributed $8,794,287, of which $8,142,858 was distributed to the
Investors and $651,429 was distributed to the John Hancock Limited Partner. The
Partnership retained $18,903 in working capital reserves, as permitted by the
Partnership Agreement.

On October 18, 1988, the Partnership made a participating first mortgage loan to
Siete Properties IV, secured by a first mortgage on the Siete Square IV Office
Building ("Siete Square"), a four-story garden office building located in
Phoenix, Arizona. During 1990, the borrower was unable to meet the minimum
required debt service payments and on July 25, 1990, the Partnership acquired
title to this property by a deed-in-lieu of foreclosure. On December 10, 1992,
the Partnership sold Siete Square to a non-affiliated buyer and received net
sales proceeds of $1,605,675. Of this amount, during 1993 the Partnership
distributed $1,456,869 to the Investors, $116,550 to the John Hancock Limited
Partner and retained $32,256 in working capital reserves.

Within the power accorded to the General Partner under the terms of the
Partnership Agreement, the General Partner contracted, effective as of January
1, 1992, with Hancock Realty Investors Incorporated ("HRI"), a wholly-owned,
indirect subsidiary of John Hancock Mutual Life Insurance Company ("John
Hancock"), to assist the General Partner in the performance of its management
duties as enumerated in the Partnership Agreement. Effective May 28, 1993, HRI
subcontracted with John Hancock to assist HRI in the performance of its duties
as enumerated in the January 1, 1992 contract. The Partnership has not incurred
any additional costs or expenses as a result of these agreements. The General
Partner is further described in Item 10 of this Report.

Industry segment information has not been provided since the Partnership is
engaged in only one industry segment.


                                       5
<PAGE>   6
ITEM 2 - PROPERTIES

As of December 31, 1999, the Partnership held the following investment
portfolio:

PARK SQUARE SHOPPING CENTER

On July 15, 1988, the Partnership purchased the Park Square Shopping Center
("Park Square") located in Brooklyn Park, Minnesota, from a non-affiliated
seller. The property contains approximately 137,108 square feet of rentable
space located on a 17 acre site.

The average occupancy for Park Square for the year ended December 31, 1999 was
88%. At December 31, 1999, Park Square's occupancy was 88%.

JH QUINCE ORCHARD PARTNERS

On December 28, 1988, the Partnership acquired a 99.5% interest in JH Quince
Orchard Partners (the "Affiliated Joint Venture"), a joint venture between the
Partnership and John Hancock Realty Income Fund-III Limited Partnership ("Income
Fund-III"). The Partnership had an initial 99.5% interest and Income Fund-III
had an initial 0.5% interest in the Affiliated Joint Venture. Pursuant to the
partnership agreement of the Affiliated Joint Venture, Income Fund-III had the
option, exercisable prior to December 31, 1990, to increase its investment and
interest in the Affiliated Joint Venture to 50%. During the second quarter of
1989, Income Fund-III exercised its option and the Partnership sold a 49.5%
interest in the Affiliated Joint Venture to Income Fund-III. The Partnership has
since held a 50% interest in the Affiliated Joint Venture since the second
quarter of 1989.

On December 28, 1988, the Affiliated Joint Venture contributed 98% of the
invested capital of, and acquired a 75% interest in, QOCC-1 Associates, an
existing partnership that owns and operates the Quince Orchard Corporate Center,
a three-story office building and related land and improvements located in
Gaithersburg, Maryland. The partnership agreement of QOCC-1 Associates provides
that the Affiliated Joint Venture contribute 95% of any required additional
capital contributions. Of the cumulative total invested capital in QOCC-1
Associates at December 31, 1999, 97.55% has been contributed by the Affiliated
Joint Venture. The Affiliated Joint Venture continues to hold a 75% interest in
QOCC-1 Associates.

The average occupancy for the Quince Orchard Corporate Center for the year ended
December 31, 1999 was 100%. At December 31, 1999 Quince Orchard's occupancy was
100%. The current tenant has exercised its right to terminate the lease in June
2000.

The foregoing investments of the Partnership are further described in Item 7 of
this Report and Notes 5 and 7 to the Financial Statements included in Item 8 of
this Report.

ITEM 3 - LEGAL PROCEEDINGS

In February 1996, a putative class action complaint was filed in the Superior
Court in Essex County, New Jersey by a single investor in the Partnership. The
complaint named as defendants the Partnership, the General Partner, certain
other Affiliates of the General Partner, and certain unnamed officers,
directors, employees and agents of the named defendants.

The plaintiff sought unspecified damages stemming from alleged
misrepresentations and omissions in the marketing and offering materials
associated with the Partnership and two limited partnerships affiliated with the
Partnership. The complaint alleged, among other things, that the marketing
materials for the Partnership and the affiliated limited partnerships did not
contain adequate risk disclosures.

On March 18, 1997, the court certified a class of investors who were original
purchasers in the Partnership.

                                       6
<PAGE>   7
ITEM 3 - LEGAL PROCEEDINGS (CONTINUED)

The Partnership and the other defendants have answered the complaint, denying
the material allegations and raising numerous affirmative defenses. Discovery
was conducted, and the Partnership and other defendants have produced documents
relating to the plaintiffs' claims. The court ruled on statute of limitations
defenses as to certain claims and ordered a hearing as to statute of limitations
defenses as to other claims. The parties commenced settlement discussions, which
resulted in a settlement agreement that was preliminarily approved by the court
on November 10, 1999 and finally approved by the court on December 22, 1999.
Under the terms of the settlement, the defendants guaranteed certain minimum
returns to class members on their investments and paid fees and expenses for
class counsel in an amount determined by the court to be $1.5 million. Payment
under the settlement agreement will have no financial impact on the Partnership.

In September 1997, a complaint for damages was filed in the Superior Court of
the State of California for the County of Los Angeles by an investor in the
Partnership. The complaint named the General Partner as a defendant.

The plaintiff sought unspecified damages which allegedly arose from the General
Partner's refusal to provide, without reasonable precautions on plaintiff's use
of, a list of investors in the Partnership and in John Hancock Realty Income
Fund Limited Partnership ("RIF"), a limited partnership affiliated with the
Partnership. Plaintiff alleges that the General Partner's refusal
unconditionally to provide a list was a breach of contract and a breach of the
General Partner's fiduciary duty.

In 1998, the plaintiff amended the complaint to name the Partnership and RIF as
defendants. As a result of the defendants' demurrer (motion to dismiss), in May
1998 plaintiff's additional claims for tortious interference with prospective
economic advantage and intentional interference with contract, were dismissed.
In addition, as a result of a motion for summary judgment, in August 1998, the
court dismissed all claims involving the Partnership, leaving only the breach of
contract and breach of fiduciary duty claims involving RIF. On the eve of trial,
plaintiffs dismissed without prejudice those claims not previously dismissed by
the court, and subsequently filed a notice of appeal from the dismissal of the
claims that the court had dismissed on motion. The Partnership has commenced its
own action against the plaintiff seeking the court's declaration that the claims
that remained on the eve of trial are without merit and seeking to bar the
plaintiff from attempting to assert those claims at a later date. The parties
commenced settlement discussions which resulted in a settlement agreement on
February 18, 2000 terminating all litigation between the parties. The settlement
will not have a material adverse impact on the Partnership's financial position.

There are no other material pending legal proceedings, other than ordinary
routine litigation incidental to the business of the Partnership, to which the
Partnership is a party or to which any of its properties is subject.

ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

There were no matters submitted to a vote of security holders of the Partnership
during the fourth quarter of 1999.

                                     PART II

ITEM 5 - MARKET FOR THE PARTNERSHIP'S SECURITIES AND RELATED SECURITY HOLDER
MATTERS

(a)  MARKET INFORMATION

The Partnership's outstanding securities consist of 2,601,552 Units originally
sold for $20 per Unit. The Units were offered and sold to the public during the
period from October 2, 1987 to January 2, 1989. No established public market
exists on which the Units may be traded. Consequently, Investors may not be able
to liquidate their investments in the event of an emergency, or for any other
reason. Additionally, the assignment or other transfer of Units would be subject
to compliance with the minimum investment and suitability standards imposed by
the Partnership and by applicable law including state "Blue Sky" laws.


                                       7
<PAGE>   8
ITEM 5 - MARKET FOR THE PARTNERSHIP'S SECURITIES AND RELATED SECURITY HOLDER
MATTERS (CONTINUED)

(b)  NUMBER OF SECURITY HOLDERS

<TABLE>
<CAPTION>
                                Number of
                              Record holders             Number of Units
                                   as of                outstanding as of
      Title of Class         December 31, 1999          December 31, 1999
      --------------         -----------------          -----------------
<S>                          <C>                        <C>
      Assignee Units               4,047                    2,601,552
</TABLE>

(c)  DIVIDEND HISTORY AND RESTRICTIONS

During the fiscal year ended December 31, 1999, the Partnership distributed cash
in the aggregate amount of $13,301,889 to the Partners. Of this amount
$2,625,120 was generated from Distributable Cash from Operations (defined in the
Partnership Agreement), and $10,676,769 was generated from Distributable Cash
from Sales, Financings or Repayments (defined in the Partnership Agreement).
During the fiscal year ended December 31, 1998, the Partnership distributed cash
in the aggregate amount of $4,312,723 to the Partners. Of this amount $2,626,917
was generated from Distributable Cash from Operations (defined in the
Partnership Agreement), and $1,685,806 was generated from Distributable Cash
from Sales, Financings or Repayments (defined in the Partnership Agreement).

The following table reflects cash distributions made during the two-year period
ended December 31, 1999:

<TABLE>
<CAPTION>
                                                       Amount Paid to
     Date of             Amount of    Amount Paid to    John Hancock        Amount Paid     Distribution
   Distribution         Distribution  General Partner  Limited Partner     to Investors       Per Unit
   ------------         ------------  ---------------  ---------------    --------------    ------------
<S>                     <C>           <C>              <C>                <C>               <C>
February 13, 1998       $   656,958     $  6,570         $     --           $   650,388       $   0.25
May 15, 1998 *            2,342,765        6,570          124,875             2,211,319           0.85
August 14, 1998             656,958        6,570               --               650,388           0.25
November 13, 1998           656,042        5,654               --               650,388           0.25
February 12, 1999           656,258        5,870               --               650,388           0.25
May 14, 1999                656,958        6,570               --               650,388           0.25
August 13, 1999             656,958        6,570               --               650,388           0.25
November 15, 1999 *      11,331,715        4,557          790,872            10,536,286           4.05
</TABLE>

     *   Includes Distributable Cash from Sales, Financing or Repayments.

The source of future distributions from Cash from Operations is dependent upon
cash generated by the Partnership's investments and the use of working capital
reserves for leasing costs and capital expenditures. Distributable Cash from
Operations during the years ended 1999 and 1998 represent a 6.4% and 6.3%
return, respectively, on Investors' Invested Capital. The General Partner
anticipates that the Partnership will make distributions of Cash from Operations
in 2000 comparable to those made in 1999 and 1998. Distributions of
Distributable Cash from Sales, Financings or Repayments in 2000 will be
dependent upon the occurrence of sales of Partnership real properties. There can
be no assurances that any properties will be sold or how much cash from such
sales will be distributable to the Limited Partners, if any. For a further
discussion of the financial condition and results of operations of the
Partnership see Item 7 of this Report.


                                       8
<PAGE>   9
ITEM 6 - SELECTED FINANCIAL DATA

The following table sets forth selected financial information regarding the
Partnership's financial position and operating results for the five-year period
ended December 31, 1999. This information should be read in conjunction with
Management's Discussion and Analysis of Financial Condition and Results of
Operations and the Financial Statements and Notes thereto, which are included in
Items 7 and 8, respectively, of this Report.

<TABLE>
<CAPTION>
                                                                 Years Ended December 31,
                                           1999            1998            1997             1996             1995
                                        -----------     -----------     -----------     ------------      -----------
<S>                                     <C>             <C>             <C>             <C>               <C>
Rental income                           $ 1,849,088     $ 2,118,686     $ 2,160,549     $  2,505,925      $ 2,447,532
Income from joint venture                   730,711         716,157         704,292          701,988          755,198
Interest income                             303,698         226,635         395,621          877,475          879,508
Net income                                6,922,601       1,460,777       1,868,724        1,602,127        2,414,024
Net income per Unit (b)                        2.56            0.56            0.71             0.63             0.92
Ordinary tax income (a)                   6,903,459       1,737,938       1,804,532        1,457,094        2,515,024
Ordinary tax income per Unit (b)               2.54            0.66            0.69             0.58             0.96
Cash distributions per Unit from
      operations                               1.00            1.00            1.06             1.16             0.96
Distributable Cash from Sales,
    Financings or Repayments             10,676,769       1,685,806       5,478,869        3,315,418               --
Cash distribution per Unit from
    Sales, Financings or Repayments            3.80            0.60            1.95             1.18               --
Cash and cash equivalents at
    December 31                           2,951,442       3,261,458       3,393,737        8,669,990        3,520,394
Total assets at December 31              19,055,403      25,579,774      28,321,090       38,131,131       39,349,380
</TABLE>

(a)      The ordinary tax income for the Partnership was allocated as follows:

<TABLE>
<CAPTION>
                                                                 Years Ended December 31,
                                           1999            1998            1997             1996             1995
                                        -----------     -----------     -----------     ------------      -----------
<S>                                     <C>             <C>             <C>             <C>               <C>
     General Partner                    $    64,265     $    17,379     $    18,045     $     14,571      $    25,150
     John Hancock Limited Partner           229,597              --              --          (70,487)              --
     Investors                            6,609,597       1,720,559       1,786,487        1,513,010        2,489,874
                                        -----------     -----------     -----------     ------------      -----------
         Total                          $ 6,903,459     $ 1,737,938     $ 1,804,532     $  1,457,094      $ 2,515,024
                                        ===========     ===========     ===========     ============      ===========
</TABLE>

(b)      The ordinary tax income per Unit as presented for 1999, 1998, 1997,
         1996 and 1995 was computed by dividing the Investors' share of ordinary
         tax income by the number of Units outstanding during the year. The
         actual ordinary tax income per Unit has not been presented because the
         actual ordinary tax income is allocated between tax-exempt and
         tax-paying entities based upon the respective number of Units held by
         each entity at December 31, 1999, 1998, 1997, 1996 and 1995.


                                       9
<PAGE>   10
ITEM 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

GENERAL

During the offering period, from October 2, 1987 to January 2, 1989, the
Partnership sold 2,601,552 Units representing gross proceeds (exclusive of the
John Hancock Limited Partner's contribution, which was used to pay sales
commissions) of $52,031,040. The proceeds of the offering were used to acquire
investments, fund reserves, and pay acquisition fees and organizational and
offering expenses. These investments are described more fully in Items 1 and 2
and Notes 5, 6, 7 and 8 to the Financial Statements included in Item 8 of this
Report.

IMPACT OF YEAR 2000

The Partnership participated in the Year 2000 remediation project of its parent,
John Hancock Life Insurance Company (John Hancock). By late 1999, John Hancock
and the Partnership completed their Year 2000 readiness plan to address issues
that could result from computer programs written using two digits to define the
applicable year rather than four to define the applicable year and century. As a
result, John Hancock and the Partnership were prepared for the transition to the
Year 2000 and did not experience any significant Year 2000 problems with respect
to mission critical information technology ("IT") or non-IT systems,
applications or infrastructure. During the date rollover to the year 2000, John
Hancock and the Partnership implemented and monitored their millennium rollover
plan and conducted business as usual on Monday, January 3, 2000.

Since January 3, 2000, the information systems, including mission critical
systems, which in the event of a Year 2000 failure would have the greatest
impact on operations, have functioned properly. In addition, neither John
Hancock nor the Partnership experienced any significant Year 2000 issues related
to interactions with material business partners. No disruptions have occurred
which impact John Hancock or the Partnership's ability to process claims, update
customer accounts, process financial transactions, report accurate data to
management and no business interruptions due to Year 2000 issues have been
experienced. While John Hancock and the Partnership continue to monitor their
systems, and those of material business partners, closely to ensure that no
unexpected Year 2000 issues develop, neither John Hancock nor the Partnership
have reason, as of the date of this Report, to expect any such issues.

FORWARD-LOOKING STATEMENTS

In addition to historical information, certain statements contained herein
contain forward-looking statements within the meaning of Section 27A of the
Securities Act of 1933, as amended, and Section 21E of the Securities Exchange
Act of 1934, as amended. Those statements appear in a number of places in this
Report and include statements regarding the intent, belief or expectations of
the General Partner with respect to, among other things, the prospective sale of
Partnership properties, repayment of mortgage loans, actions that would be taken
in the event of lack of liquidity, unanticipated leasing costs, repair and
maintenance expenses, distributions to the General Partner and to Investors, the
possible effects of tenants vacating space at Partnership properties, the
absorption of existing retail space in certain geographical areas, impact of the
year 2000 on computer systems and the impact of inflation.

Forward-looking statements involve numerous known and unknown risks and
uncertainties, and they are not guarantees of future performance. The following
factors, among others, could cause actual results or performance of the
Partnership and future events to differ materially from those expressed or
implied in the forward-looking statements: general economic and business
conditions; any and all general risks of real estate ownership, including
without limitation adverse changes in general economic conditions and adverse
local conditions, the fluctuation of rental income from properties, changes in
property taxes, utility costs or maintenance costs and insurance, fluctuations
of real estate values, competition for tenants, uncertainties about whether real
estate sales under contract will close; the ability of the Partnership to sell
its properties; and other factors detailed from time to time in the filings with
the Securities and Exchange Commission.

Readers are cautioned not to place undue reliance on forward-looking statements,
which reflect the General Partner's analysis only as of the date hereof. The
Partnership assumes no obligation to update forward-looking statements. See also
the Partnership's reports to be filed from time to time with the Securities and
Exchange Commission pursuant to the Securities Exchange Act of 1934, as amended.


                                       10
<PAGE>   11
ITEM 7: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (CONTINUED)

LIQUIDITY AND CAPITAL RESOURCES

At December 31, 1999, the Partnership had $2,951,442 in cash and cash
equivalents and $119,891 in restricted cash.

The Partnership has a working capital reserve with a balance of approximately
$2,300,000. The General Partner anticipates that such amount should be
sufficient to satisfy the Partnership's general liquidity requirements. The
Partnership's liquidity would, however, be materially adversely affected if
there were a significant reduction in revenues or significant unanticipated
operating costs (including but not limited to litigation expenses),
unanticipated leasing costs or unanticipated capital expenditures. If any or all
of these events were to occur, to the extent that the working capital reserve
would be insufficient to satisfy the cash requirements of the Partnership, it is
anticipated that additional funds would be obtained through a reduction of cash
distributions to Investors, bank loans, short-term loans from the General
Partner or its affiliates, or the sale or financing of Partnership investments.

The Partnership incurred $67,594 of leasing costs at the Park Square Shopping
Center and Miami International Distribution Center during 1999. The General
Partner anticipates that the Partnership will incur approximately $86,000 of
leasing costs at the Park Square Shopping Center during 2000. The current
balance in the working capital reserve should be sufficient to pay such costs.

The Partnership incurred approximately $51,504 of non-recurring repair and
maintenance expenses at the Park Square Shopping Center during 1999. The General
Partner anticipates that the Partnership will incur approximately $11,000 of
non-recurring repair and maintenance expenses at the Park Square Shopping Center
during 2000. These expenses will be funded from the operations of the property
and are not expected to have a significant impact on the Partnership's
liquidity.

As of the date of this Report, the Partnership has incurred a total of
approximately $525,000 in legal expenses in connection with the class action
lawsuit (see Part I, Item 3 of this Report). Of this amount, approximately
$315,000 relates to the Partnership's own defense and approximately $210,000
relates to the indemnification of the General Partner and its Affiliates for
their defense.

In addition, the Partnership incurred approximately $105,000 in legal expenses
in connection with the lawsuit filed in the Superior Court of the State of
California for the County of Los Angeles by an investor in the Partnership (see
Part I, Item 3 of this Report). Of this amount, approximately $70,000 relates to
the Partnership's own defense and approximately $35,000 relates to the
indemnification of the General Partner and its Affiliates for their defense.
These expenses are funded from the operations of the Partnership.

At the present time, the General Partner cannot estimate the aggregate amount of
legal expenses and indemnification claims to be incurred and their impact on the
Partnership's future operations. Liquidity would, however, be materially
adversely affected by a significant increase in such legal expenses and related
indemnification costs. If such increases were to occur, to the extent that cash
from operations and the working capital reserve would be insufficient to satisfy
the cash requirements of the Partnership, it is anticipated that additional
funds would be obtained through a reduction of cash distributions to Investors,
bank loans, short-term loans from the General Partner or its Affiliates, or the
sale or financing of Partnership investments.

Cash in the amount of $13,301,889 was distributed to the Partners during 1999.
Of this amount $2,625,120 was generated from Distributable Cash from Operations
(defined in the Partnership Agreement), and $10,676,769 was generated from
Distributable Cash from Sales, Financings or Repayments (defined in the
Partnership Agreement). These amounts were distributed in accordance with
Partnership Agreement and were allocated as follows:

<TABLE>
<CAPTION>
                                                           From Distributable
                                From Distributable           Cash From Sales,
                                    Cash From                 Financings or
                                    Operations                  Repayments
                                ------------------         ------------------
<S>                             <C>                        <C>
Investors                           $2,601,552                  $ 9,885,898
John Hancock Limited Partner                --                      790,871
General Partner                         23,568                           --
                                    ----------                  -----------
         Total                      $2,625,120                  $10,676,769
                                    ==========                  ===========
</TABLE>


                                       11
<PAGE>   12
ITEM 7: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (CONTINUED)

LIQUIDITY AND CAPITAL RESOURCES (CONTINUED)

The amount distributed to the Investors from Distributable Cash from Operations
during 1999 represents a 6.4% annualized return on Investors' Invested Capital.
The General Partner anticipates that the Partnership will make distributions
from Distributable Cash from Operations in 2000 comparable to those made during
1999. Distributions of Distributable Cash from Sales, Financings or Repayments
in 2000 will be dependent upon the occurrence of sales of Partnership real
properties. There can be no assurances that any properties will be sold or how
much cash from such sales will be distributable to the Limited Partners, if any.

The following table summarizes the leasing activity and occupancy status at the
Partnership's remaining equity investments during 1999 and scheduled leasing
activity for each investment during 2000:

<TABLE>
<CAPTION>
                                              PARK SQUARE     QUINCE ORCHARD
                                              SHOPPING CTR.   CORPORATE CTR.
                                              -------------   --------------
<S>                                           <C>             <C>
Square Footage                                   137,108          99,782

Occupancy January 1, 1999                             88%            100%
                                                ========          ======

New Leases                                             0%              0%

Lease Renewals                                         1%              0%

Leases Expired                                        (1%)             0%

Occupancy December 31, 1999                           88%            100%
                                                ========          ======

Leases Scheduled to Expire During 2000                 3%            100%
                                                ========          ======

Leases Scheduled to Commence During 2000               0%              0%
                                                ========          ======
</TABLE>

At December 31, 1999, the Park Square Shopping Center's occupancy was 88%.
During 1999, the General Partner secured lease renewals with one tenant that
occupies 1,480 square feet, or 1%, of the Park Square Shopping Center. During
2000, three tenant's leases, representing approximately 3% of the property, are
scheduled to expire.

The Brooklyn Park, Minnesota real estate market, where the Park Square Shopping
Center is located, continues to experience increasing demand for tenants as the
development of more retail space continues. The General Partner expects market
conditions in Brooklyn Park to remain competitive during 2000 and, therefore, no
increase in market rental rates is anticipated.

The Quince Orchard Corporate Center is leased to Boehringer Mannheim
Pharmaceuticals, Inc. under a ten-year lease that expires in February 2004. The
tenant has two options under the lease agreement, one, to terminate the lease at
the end of its seventy-sixth month of the lease, or June 2000, and, two, to
extend the term of the lease for an additional five- year period. During the
first quarter of 1998, Hoffman-LaRoche, Inc. received approval from the Federal
Trade Commission to acquire Boehringer Mannheim Pharmaceuticals, Inc.
Subsequently, Hoffman-LaRoche vacated and subleased the space. Hoffman-LaRoche
has informed the General Partner that it intends to exercise its right to
terminate the lease in June 2000.

Real estate conditions in the Washington D.C. area for office space similar to
the Quince Orchard Corporate Center continue to improve. The supply of such
office space has been unable to keep pace with the demand, resulting in a slight
increase in market rents. Further, this condition has given rise to new
development in the area. The General Partner does not anticipate that this new
development will negatively impact the market and, therefore, expects market
conditions to remain favorable through 2000.

The General Partner evaluated the carrying value of each of the Partnership's
properties and its joint venture investment as of December 31, 1999 by comparing
each such carrying value to the related property's future undiscounted cash
flows and the then most recent internal appraisal, in order to determine whether
an impairment in values existed. Based upon such evaluations, the General
Partner determined that no impairment in value existed and, therefore, no
write-downs were recorded.


                                       12
<PAGE>   13
ITEM 7: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (CONTINUED)

LIQUIDITY AND CAPITAL RESOURCES (CONTINUED)

The General Partner will continue to conduct periodic property and investment
valuations, using internal or independent appraisals, in order to assist in its
evaluation of whether an impairment in value exists on any of the Partnership's
investments.

RESULTS OF OPERATIONS

Average occupancy for the Partnership's equity real estate investments was as
follows:

<TABLE>
<CAPTION>
                                                                   Years Ended December 31,
                                                                 1999        1998        1997
                                                                 ----        ----        ----
<S>                                                              <C>         <C>         <C>
Park Square Shopping Center                                        88%         88%         87%
Miami International Distribution Center                           N/A          90%         87%
Quince Orchard Corporate Center (Affiliated Joint Venture)        100%        100%        100%
</TABLE>

1999 COMPARED WITH 1998

Net income for the year ended December 31, 1999 was $6,922,601, as compared to
net income of $1,460,777 in 1998. Included in the results for 1999 is a
non-recurring gain in the amount of $5,284,579 which resulted from the sale of
the Miami International Distribution Center (MIDC) property in August 1999.
Excluding this amount, the Partnership's net income increased by 12% during 1999
as compared to 1998 primarily due to a decrease in general and administrative
expenses, an increase in interest income and a decrease in depreciation expense
and amortization of deferred expenses.

Rental income for the year ended December 31, 1999 decreased by $269,598, or
13%, as compared to 1998. This decrease is primarily due to the sale of the
Miami International Distribution Center. Excluding the rental income generated
by Miami International Distribution Center, rental income increased slightly
between periods. Rental income increased by 5% at the Park Square Shopping
Center primarily due to slightly higher average monthly rent received during
1999.

Interest income for the year ended December 31, 1999 increased by $77,063, or
34%, as compared to 1998. This increase was primarily due to an increase in
working capital reserves during the third quarter of 1999 as a result of the net
sales proceeds received from the sale of Miami International Distribution Center
in August 1999 that were distributed to Investors in November 1999.

Depreciation expense for the year ended December 31, 1999 decreased by $93,536,
or 20%, as compared to 1998 due to the sale of the Miami International
Distribution Center.

General and administrative expenses for the year ended December 31, 1999
decreased by $233,296, or 42%, as compared to 1998 primarily due to a decrease
in the time required of the General Partner in managing the activities of the
Partnership resulting from the sale of the Miami International Distribution
Center. In addition, the Partnership's share of legal expenses relating to the
class action complaint decreased slightly between years and the Partnership did
not incur legal fees during 1999 in connection with the other lawsuit referred
to in Part I Item 3.

Amortization of deferred expenses for the year ended December 31, 1999 decreased
by $53,459, or 24%, as compared to the same period in 1998. This decrease is
primarily due to the sale of the Miami International Business Center.

The General Partner believes that inflation has had no significant impact on
income from operations during the last three fiscal years, and the General
Partner anticipates that inflation will not have a significant impact during
2000.

1998 COMPARED WITH 1997

Net income for the year ended December 31, 1998 was $1,460,777, as compared to
net income $1,868,724 in 1997. This decrease of $407,947, or 22%, is primarily
due to a decrease in interest income and an increase in general and
administrative expenses.


                                       13
<PAGE>   14
ITEM 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (CONTINUED)

RESULTS OF OPERATIONS (CONTINUED)

1998 COMPARED WITH 1997 (CONTINUED)

Interest income during 1998 decreased by $168,986, or 43%, as compared to 1997.
Interest decreased primarily due to the repayment of the 205 Newbury Associates
mortgage loan on April 1, 1998 and to a decline in the interest earned on the
net sales/repayment proceeds from the Fulton Business Park property (sold in
December 1996) and the General Camera mortgage loan (repaid in January 1997).
The Partnership distributed such amounts in February 1997.

General and administrative expenses for the year ended December 31, 1998
increased by $203,524, or 59%, primarily due to higher legal fees incurred by
the Partnership in connection with the legal proceedings described in Item 3 of
Part I of this Report. Excluding the increase in legal fees, general and
administrative expenses were consistent between periods.

CASH FLOW

The following table provides the calculations of Cash from Operations and
Distributable Cash from Operations which are calculated in accordance with
Section 17 of the Partnership Agreement:

<TABLE>
<CAPTION>
                                                                            Years Ended December 31,
                                                1999               1998                1997               1996              1995
                                             ----------        -----------         -----------        -----------       -----------
<S>                                          <C>               <C>                 <C>                <C>               <C>
Net cash provided by operating
    activities (a)                           $2,366,364        $ 2,583,856         $ 2,796,972        $ 3,560,858       $ 3,361,696
Net change in operating assets and
    liabilities (a)                              93,904           (117,428)             60,393           (112,004)           (7,724)
                                             ----------        -----------         -----------        -----------       -----------
Net cash provided by operations (a)           2,460,268          2,466,428           2,857,365          3,448,854         3,353,972
Increase in working capital reserves                 --                 --            (176,978)          (400,571)         (831,254)
                                             ----------        -----------         -----------        -----------       -----------
Cash from operations (b)                      2,460,268          2,466,428           2,680,387          3,048,283         2,522,718
Decrease in working capital reserves             61,825            159,788                  --                 --                --
                                             ----------        -----------         -----------        -----------       -----------
Distributable cash from operations (b)       $2,522,093        $ 2,626,216         $ 2,680,387        $ 3,048,283       $ 2,522,718
                                             ==========        ===========         ===========        ===========       ===========

Allocation to General Partner                $   24,603        $    24,664         $    26,804        $    30,483       $    25,228
Allocation to Investors                       2,497,490          2,601,552           2,653,583          3,017,800         2,497,490
Allocation to John Hancock Limited Partner           --                 --                  --                 --                --
                                             ----------        -----------         -----------        -----------       -----------
                                             $2,522,093        $ 2,626,216         $ 2,680,387        $ 3,048,283       $ 2,522,718
                                             ==========        ===========         ===========        ===========       ===========
</TABLE>

(a)  Net cash provided by operating activities, net change in operating assets
     and liabilities, and net cash provided by operations are as calculated in
     the Statements of Cash Flows included in Item 8 of this Report.

(b) As defined in the Partnership Agreement. Distributable Cash from Operations
    should not be considered as an alternative to net income (i.e. not an
    indicator of performance) or to reflect cash flows or availability of
    discretionary funds.

During February 2000, the Partnership made a cash distribution in the aggregate
amount of $553,232 to the General Partner and the Investors. The distribution
was based on Distributable Cash from Operations for the year ended December 31,
1999, less amounts previously distributed during 1999. These amounts were
distributed in accordance with the Partnership Agreement and represented a 6.3%
annualized return on Investors' Invested Capital. The General Partner
anticipates that the Partnership will be able to make cash distributions with
respect to Distributable Cash from Operations during 2000 comparable to those
made during 1999.

ITEM 8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The response to this Item appears beginning on page F-1 of this Report. The
financial statements of QOCC-1 Associates, an investee of the Registrant as of
and for the year ended December 31, 1999 are also supplied.

ITEM 9 - CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

No events requiring disclosure under this Item have occurred.


                                       14
<PAGE>   15
                                    PART III

ITEM 10 - DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

(a-b)  IDENTIFICATION OF DIRECTORS AND EXECUTIVE OFFICERS

By virtue of its organization as a limited partnership, the Partnership has no
directors or executive officers. As indicated in Item 1 of this Report, the
General Partner of the Partnership is John Hancock Realty Equities, Inc., a
Delaware corporation. Pursuant to the terms of the Partnership Agreement, the
General Partner is solely responsible for the management of the Partnership's
business. The names and ages of the directors and executive officers of the
General Partner at December 31, 1999 were as follows:

<TABLE>
<CAPTION>
                  Name                            Title                           Age
                  ----                            -----                           ---
<S>                                    <C>                                        <C>
         John M. Garrison              President and Director                      49
         Malcolm G. Pittman, III       Director                                    48
         Susan M. Shephard             Director                                    47
         Virginia H. Lomasney          Treasurer (Chief Accounting Officer)        38
</TABLE>

The term of office and other positions held by the persons listed above appear
in paragraph (e) below.

(c)  IDENTIFICATION OF CERTAIN SIGNIFICANT PERSONS

The General Partner is responsible for the identification, analysis, purchase,
operation, and disposal of specific Partnership real estate and mortgage loan
investments. The General Partner has established a Real Estate Investment
Committee utilizing senior real estate personnel of John Hancock and its
affiliates to review each proposed investment. The members of the Real Estate
Investment Committee are designated each year at the annual meeting of the Board
of Directors of John Hancock Realty Equities, Inc. The current members of the
committee are as follows:


<TABLE>
<CAPTION>
                  Name                          Title                             Age
                  ----                          -----                             ---
<S>                                  <C>                                          <C>
         Edward P. Dowd              Senior Vice President of                      57
                                     John Hancock's Real Estate
                                     Investment Group

         John M. Garrison            Senior Investment Officer  of John            49
                                     Hancock's Real Estate Investment Group,
                                     President of John Hancock Realty
                                     Equities Inc.,

         John M. Nagle               Senior Investment Officer of                  49
                                     John Hancock's Real Estate
                                     Investment Group, Vice
                                     President of John Hancock Realty
                                     Equities, Inc.
</TABLE>

(d)  FAMILY RELATIONSHIPS

There exist no family relationships among any of the foregoing directors or
officers of the General Partner.

(e)  BUSINESS EXPERIENCE

John M. Garrison (age 49) joined John Hancock in 1995 as an Investment Officer.
He has been President and a Director of the General Partner, Hancock Realty
Investors Incorporated and John Hancock Property Investors Corp. since July
1999. His term as Director of the General Partner expires in May 2000. Mr.
Garrison has been a Senior Investment Officer of John Hancock since November
1999. Prior to joining John Hancock, he held a number of positions with the
Metropolitan Life Real Estate Investment Group. He holds an M.B.A. from Yale
University and a B.A. from Hamilton College.


                                       15
<PAGE>   16
ITEM 10 - DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT (CONTINUED)

(e)  BUSINESS EXPERIENCE (CONTINUED)

Malcolm G. Pittman III (age 48) joined John Hancock in 1986 as an Assistant
Counsel. He has been a Director of the General Partner since November 1991. His
term as a Director of the General Partner expires in May 2000. Mr. Pittman has
been a Counsel of John Hancock's Real Estate Law Division since 1993. From 1989
to 1993, he was an Associate Counsel of John Hancock. He holds a J.D. from Yale
Law School and a B.A. from Oberlin College.

Susan M. Shephard (age 47) joined John Hancock in 1985 as an Attorney. She has
been a Director of the General Partner since November 1991. Her term as a
Director of the General Partner expires in May 2000. Ms. Shephard has been a
Mortgage Investment Officer of John Hancock since 1991. From 1988 to 1991, she
was an Associate Counsel of John Hancock and from 1987 to 1988, she was an
Assistant Counsel of John Hancock. She holds a J.D. from Georgetown University
Law Center and a B.A. from the University of Rhode Island.

Virginia H. Lomasney (age 38) joined John Hancock in 1983. She was appointed
Treasurer of the General Partner effective March 25, 1999. Ms. Lomasney has been
an Associate Investment Officer of John Hancock since 1993. She holds an M.B.A.
from Bentley College and a B.S. from Boston University.

Edward P. Dowd (age 57) joined John Hancock in 1970. He has been a Director of
Hancock Realty Investors, Incorporated since 1991, and a Director of John
Hancock Realty Services Corp. and subsidiaries and John Hancock Property
Investors Corp. since 1987. Mr. Dowd has been a Senior Vice President of John
Hancock since 1991. From 1989 to 1990, he was a Vice President of John Hancock
and from 1986 to 1989, he was a Second Vice President of John Hancock. Prior to
that time, he held a number of positions including Senior Real Estate Investment
Officer and Real Estate Investment Officer of John Hancock. From July 1982 to
May 1986, Mr. Dowd was President of the General Partner. He holds an A.B. from
Boston College.

John M. Nagle (age 49) joined John Hancock in 1979. He has been Vice President
of the General Partner, John Hancock Realty Services Corp. and Hancock Realty
Investors Incorporated since July 1999. Mr. Nagle has been a Senior Investment
Officer of John Hancock since 1987. From 1991 through 1993 he was Vice President
of Hancock Realty Investors Incorporated. He holds an M.B.A. and a B.B.A. from
the University of Massachusetts at Amherst.

(f)  INVOLVEMENT IN CERTAIN LEGAL PROCEEDINGS

None

COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT

Under Section 16(a) of the Securities Exchange Act of 1934, as amended, the
General Partner's directors and executive officers, as well as any person
holding more than ten percent of the Units, are required to report their initial
ownership of Units and any subsequent change in such ownership to the Securities
and Exchange Commission and the Partnership (such requirements hereinafter
referred to as "Section 16(a) filing requirements"). Specific time deadlines for
Section 16(a) filing requirements have been established.

To the Partnership's knowledge, no officer or director of the General Partner
has any ownership interest in the Partnership and no person holds more than ten
percent of the Units.


                                       16
<PAGE>   17
ITEM 11 - EXECUTIVE COMPENSATION

None of the officers or directors of the General Partner or any of the Real
Estate Investment Committee members referred to in Item 10(c) receive any
current or proposed direct remuneration from the Partnership in their capacities
as officers, directors or Real Estate Investment Committee members, pursuant to
any standard arrangements or otherwise, nor is any such remuneration currently
proposed. In addition, the Partnership has not given and does not propose to
give any options, warrants or rights, including stock appreciation rights to any
such persons in such capacities. No long-term incentive plan exists with any
such persons in such capacities and no remuneration plan or arrangement exists
with any such persons resulting from resignation, retirement or any other
termination. Therefore, tables relating to these topics have been omitted.

Compensation Committee Interlocks and Insider Participation:

The Partnership did not have a Compensation Committee in 1999 and does not
currently have such a committee. No current or former officer or employee of the
General Partner or its Affiliates participated during the 1999 fiscal year in
deliberations regarding the General Partner's compensation as it relates to the
Partnership.

ITEM 12 - SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

(a)  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS

No person or group, including the General Partner, is known by the General
Partner to own beneficially more than 5% of the Partnership's 2,601,552
outstanding Units as of December 31, 1999.

(b) SECURITY OWNERSHIP OF MANAGEMENT.

By virtue of its organization as a Limited Partnership, the Partnership has no
officers or directors. Neither the General Partner nor any officer or director
of the General Partner holds, or possesses the right to acquire, a beneficial
ownership of Units.

(c) CHANGES IN CONTROL.

The Partnership does not know of any arrangements the operations of which may at
a subsequent date result in a change of control of the Partnership.

ITEM 13 - CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

See Note 4 to the Notes to Financial Statements included in Item 8 of this
Report for a description of certain transactions and related amounts paid by the
Partnership to the General Partner or its Affiliates during the years ended
December 31, 1999, 1998 and 1997.

In accordance with the terms of the Partnership Agreement, the General Partner
and its Affiliates are entitled to the following types of compensation, fees,
profits/(losses), expense reimbursements and distributions:

An Affiliate of the General Partner may receive a Property Management Fee for
providing property management services for Partnership properties. In such
circumstances, the Partnership may pay a fee equal to the amount customarily
charged in arm's-length transactions by independent parties rendering comparable
services for comparable properties in the localities where such properties are
located, but in no event may such fee exceed 6% of the gross receipts of the
property under management. To date, no Affiliate of the General Partner has
provided property management services to the Partnership and the Partnership did
not pay any such fees during the years ended December 31, 1999, 1998 and 1997.

An Affiliate of the General Partner is entitled to receive a Mortgage Servicing
Fee for providing mortgage servicing services for Partnership mortgage loans.
The Partnership may pay a monthly servicing fee equal to the amount customarily
charged in arm's-length transactions by independent parties rendering comparable
services, but in no event to exceed 1/4 of 1% annually of any mortgage loan
serviced under such agreement. The Partnership did not pay any such fees during
the years ended December 31, 1999, 1998 and 1997.


                                       17
<PAGE>   18
ITEM 13 - CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS (CONTINUED)

The General Partner and its Affiliates are also entitled to Reimbursement for
Expenses (defined in the Partnership Agreement) relating to the administrative
services necessary to the prudent operation of the Partnership, such as legal,
accounting, computer, transfer agent and other services. The amounts charged to
the Partnership for such administrative services may not exceed the lesser of
the General Partner's or such Affiliates' costs or 90% of those which the
Partnership would be required to pay to independent parties for similar services
in the same geographic area. The Partnership reimbursed the General Partner for
$130,140, $228,796 and $205,824 of such expenses during the years ended December
31, 1999, 1998 and 1997, respectively.

A Subordinated Disposition Fee (defined in the Partnership Agreement) for
selling properties is payable to the General Partner in the amount of 3% of the
sales price of each property sold. However, no such Subordinated Disposition
Fees may be paid to the General Partner unless and until the Investors and the
John Hancock Limited Partner have received a return of their total Invested
Capital (defined in the Partnership Agreement) plus the Cumulative Return on
Investment (defined in the Partnership Agreement) of 12% per annum for all
fiscal years ended prior to the date of payment. Such Subordinated Disposition
Fees may not exceed 50% of the competitive real estate commission in the area
where the property is located or, together with any other brokerage commission
payable to or by any other person, exceed 6% of the contract sales price of such
property. The Partnership did not pay any such Subordinated Disposition Fee
during the years ended December 31, 1999, 1998 and 1997.

A share of the Partnership's Distributable Cash from Operations (defined in the
Partnership Agreement) is distributable to the General Partner and may be
distributable to the John Hancock Limited Partner. Distributable Cash from
Operations is distributed 1% to the General Partner and the remaining 99% among
the Investors, the General Partner and the John Hancock Limited Partner, in
accordance with Section 8 of the Partnership Agreement (described more fully in
Note 3 to the Financial Statements included in Item 8 of this Report). The
General Partner's Share of Distributable Cash from Operations was $24,603,
$24,664 and $26,804 for the years ended December 31, 1999, 1998 and 1997,
respectively. The John Hancock Limited Partner was not entitled to receive any
such distributions during 1999, 1998 and 1997.

A share of Cash from Sales, Financings or Repayments (defined in the Partnership
Agreement) may be distributed to the General Partner and the John Hancock
Limited Partner. Cash from Sales, Financings or Repayments are distributable in
accordance with Section 8 of the Partnership Agreement (described more fully in
Note 3 to the Financial Statements included in Item 8 of this Report). The John
Hancock Limited Partner's share of Cash from Sales, Financings or Repayments was
$790,872, $124,875 and $405,842 during the years ended December 31, 1999, 1998
and 1997, respectively. In accordance with the Partnership Agreement, the
General Partner was not entitled to receive any such distributions during 1999,
1998 and 1997.

A share of the Partnership's Profits or Losses for tax purposes is allocable to
the General Partner and the John Hancock Limited Partner. Such allocation
generally approximates, insofar as practicable, their percentage share of
Distributable Cash from Operations and of Cash from Sales, Financings or
Repayments. The General Partner will generally be allocated 1% of Partnership
Losses for tax purposes, and the John Hancock Limited Partner will be allocated
tax losses associated with the Partnership's sales commissions funded by the
John Hancock Limited Partner's Capital Contributions. The General Partner's
Share of such Profits and Losses were profits of $64,265, $17,379 and $18,045
during the years ended December 31, 1999, 1998 and 1997, respectively. The John
Hancock Limited Partner's share of such Profits and Losses were profits of
$229,597, $0 and $0 during the years ended December 31, 1999, 1998, and 1997,
respectively.

This table reflects all compensation, fees, profits/(losses), expense
reimbursements and distributions made by the Partnership to the General Partner
and/or its Affiliates for the three year period ended December 31, 1999:

<TABLE>
<CAPTION>
                                                             Years Ended December 31,
                                                       1999            1998            1997
                                                       ----            ----            ----
<S>                                                  <C>             <C>             <C>
Reimbursement for Operating
    Expenses                                         $130,140        $228,796        $205,824
General Partner Share of Distributable
    Cash from Operations                               24,603          24,664          26,804
John Hancock Limited Partner's share of
    Cash from Sales, Financings or Repayments         790,872         124,875         405,842
General Partner Share of Profits/
    (Losses) for tax purposes                          64,265          17,379          18,045
John Hancock Limited Partner's Share
    of Profits/(Losses) for tax purposes              229,597              --              --
</TABLE>


                                       18
<PAGE>   19
ITEM 13 - CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS (CONTINUED)

The Partnership provides indemnification to the General Partner and its
Affiliates (defined in the Partnership Agreement) for acts or omissions of the
General Partner or its Affiliates performed in good faith on behalf of the
Partnership, subject to certain specified exceptions, as described in the
following paragraph.

The General Partner and its Affiliates performing services on behalf of the
Partnership shall be entitled to indemnity from the Partnership for any loss,
damage, or claim by reason of any act performed or omitted to be performed by
the General Partner or such Affiliates in good faith on behalf of the
Partnership and in a manner within the scope of the authority granted to the
General Partner by the Partnership Agreement and in the best interest of the
Partnership, except that they shall not be entitled to be indemnified in respect
of any loss, damage, or claim incurred by reason of fraud, negligence,
misconduct, or breach of fiduciary duty. Any indemnity shall be provided out of
and to the extent of Partnership assets only. The Partnership shall not advance
any funds to the General Partner or its Affiliates for legal expenses and other
costs incurred as a result of any legal action initiated against the General
Partner or its Affiliates by a Limited Partner in the Partnership, except under
certain specified circumstances.

The General Partner believes that this indemnification applies to costs incurred
in the legal proceedings described in Item 3 of Part I of this Report.
Accordingly, the Partnership indemnified the General Partner and its Affiliates
for costs of $31,787, $117,884 and $54,092 relating to such legal proceedings in
the years ended December 31, 1999, 1998 and 1997, respectively.

                                     PART IV

ITEM 14 - EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a)       (1) and (2)      -   Listed on Index to Financial Statements and
                               Financial Statement Schedules.

          (3)              -   Listing of Exhibits

<TABLE>
<CAPTION>
     PAGE NUMBER
      OR EXHIBIT                                                                              PAGE NUMBER OR
     NUMBER UNDER                                                                            INCORPORATION BY
    REGULATION S-K                     DESCRIPTION                                               REFERENCE
    --------------                     -----------                                           ----------------
<S>                   <C>                                                               <C>
      4               Instruments defining the rights of security holders

         4.1          Amended Agreement of                                              Exhibit A to the Prospectus
                      Limited Partnership*                                              filed under the  Partnership's
                                                                                        Amendment No. 1  to Form S-11
                                                                                        Registration Statement
                                                                                        (File 33-15630)

         4.2          Subscription Agreement                                            Exhibit C to the Prospectus
                      Signature Page and Power of                                       filed under the Partnership's
                      Attorney whereby a subscriber                                     Form S-11 Registration
                      agrees to purchase Units and                                      Statement
                      adopts the provisions of the                                      (File 33-15630)
                      Amended Agreement of Limited Partnership*

         4.3          Copy of Certificate of                                            Exhibit 4.3 to the Partnership's
                      Limited Partnership filed                                         Form S-11 Registration
                      with the Massachusetts Secretary                                  Statement
                      of State on June 30, 1987*                                        (File 33-15630)

         4.4          Copy of First Amendment and                                       Exhibit 4.4 to the
                      Restatement of Certificate                                        Partnership's
                      of Limited Partnership filed                                      Amendment No. 1 to
                      with the Massachusetts Secretary                                  Form S-11
                      of State on September 28, 1987*                                   Registration Statement
                                                                                        (File 33-15630)
</TABLE>


                                       19
<PAGE>   20
ITEM 14 - EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K
(CONTINUED)

<TABLE>
<S>                   <C>                                                               <C>
     10               Material contracts and other documents

         10.1         Form of Escrow Agreement*                                         Exhibit 10.1 to the
                                                                                        Partnership's Form S-11
                                                                                        Registration Statement
                                                                                        (File 33-15630)

         10.2         Letter from John Hancock                                          Exhibit 10.2 to the
                      Subsidiaries, Inc. containing                                     Partnership's Form S-11
                      undertaking as to the net                                         Registration Statement
                      worth of the General Partner*                                     (File 33-15630)

         10.3         Documents relating to 205 Newbury Street

              (a)     Promissory Note between                                           Exhibit 10.3(a) to
                      John Hancock Realty Income                                        the Partnership's
                      Fund-II Limited Partnership                                       Report on Form 10-K
                      and Trustees of 205 Newbury                                       dated December 31, 1987
                      Associates*                                                       (File 33-15630)

              (b)     Mortgage Deed and Security                                        Exhibit 10.3(b) to
                      Agreement between John Hancock                                    the Partnership's
                      Realty Income Fund-II Limited                                     Report on Form 10-K
                      Partnership and Trustees of                                       dated December 31, 1987
                      205 Newbury Associates*                                           (File 33-15630)

         10.4         Documents relating to Park Square Shopping Center

              (a)     Agreement of Purchase and Sale                                    Exhibit 10.4(a) to the
                      dated April 11, 1988, between                                     Partnership's Post-Effective
                      Carolyn M. Johnson, as                                            Amendment No. 2 to
                      Personal Representative of the                                    Form S-11 Registration Statement
                      Estate of Curtis O. Johnson and                                   (File 33-15630)
                      John Hancock Realty Equities, Inc. *


              (b)     Lease Guaranty dated July 15,                                     Exhibit 10.4(b)
                      1988, by CMT Investments                                          to the Partnership's
                      Limited Partnership to and                                        Post-Effective
                      for the benefit of John Hancock                                   Amendment No. 2
                      Realty Income Fund-II Limited                                     to Form S-11
                      Partnership*                                                      Registration Statement
                                                                                        (File 33-15630)

         10.5         Documents relating to Fulton Business Park

              (a)     Agreement of Purchase and                                         Exhibit 10.5(a) to the
                      Sale dated August 10, 1988,                                       Partnership's Post Effective
                      between Fulton Business Park                                      Amendment No. 3 to
                      Associates and John Hancock                                       Form S-11 Registration Statement
                      Realty Equities, Inc.*                                            (File 33-15630)

              (b)     Purchase and Sale Agreement                                       Exhibit 1 to the
                      between John Hancock Realty                                       Partnership's Report
                      Income Fund-II Limited Partnership                                on Form 8-K dated
                      and FR Acquisitions, Inc.                                         December 2, 1996
                      dated December 2, 1996*                                           (File 0-17664)
</TABLE>


                                       20
<PAGE>   21
ITEM 14 - EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K
(CONTINUED)

<TABLE>
<S>                   <C>                                                               <C>
         10.6         Documents relating to Siete Square IV

              (a)     Promissory Note dated                                             Exhibit 10.6(a) to the
                      October 14, 1988, between                                         Partnership's Report
                      John Hancock Realty Income                                        on Form 10-K dated
                      Fund-II Limited Partnership                                       December 31, 1990
                      and Siete Properties IV                                           (File 33-15630)
                      General Partnership*

              (b)     Contingent Interest Agreement                                     Exhibit 10.6(b) to the
                      dated October 14, 1988, between                                   Partnership's Report
                      John Hancock Realty Income                                        on Form 10-K dated
                      Fund-II Limited Partnership and                                   December 31, 1990
                      Siete Properties IV General                                       (File 33-15630)
                      Partnership*

              (c)     Deed of Trust, Assignment of                                      Exhibit 10.6(c) to the
                      Rents and Security Agreement                                      Partnership's Report
                      dated October 14, 1988, between                                   on Form 10-K dated
                      John Hancock Realty Income                                        December 31, 1990
                      Fund-II Limited Partnership,                                      (File 33-15630)
                      Founder's Title Company and
                      Siete Properties IV General
                      Partnership*

              (d)     Letter of Credit Agreement                                        Exhibit 10.6(d) to the
                      dated October 14, 1988, between                                   Partnership's Report
                      Siete Properties IV General                                       on Form 10-K dated
                      Partnership and John Hancock                                      December 31, 1990
                      Realty Income Fund-II Limited                                     (File 33-15630)
                      Partnership*

              (e)     Deed-in-lieu of Foreclosure                                       Exhibit 1 to Amendment
                      between Siete Properties IV                                       Number 1 to the Partnerships
                      General Partnership and                                           Report on Form 10-K
                      John Hancock Realty Income                                        dated December 31, 1991
                      Fund-II Limited Partnership *                                     (File 0-17664)

              (f)     Agreement of Purchase and Sale                                    Exhibit 1 to the
                      dated November 17, 1992                                           Partnership's
                      between John Hancock Realty                                       Report on Form 8-K
                      Income Fund-II and Century                                        dated December 10, 1992
                      National Insurance Company *                                      (File 0-17664)

         10.7         Documents relating to JH Quince Orchard Partners

              (a)     Amended and Restated Partnership                                  Exhibit 10.7(a) to the
                      Agreement dated December 28,                                      Partnership's Report
                      1988, for QOCC-1 Associates among                                 on Form 10-K dated
                      JH Quince Orchard Partners and                                    December 31, 1990
                      Quad Properties Inc.*                                             (File 33-15630)

              (b)     Amended and Restated Declaration                                  Exhibit 10.7(b) to the
                      of Protective Covenants,                                          Partnership's Report
                      Conditions and Restrictions of                                    on Form 10-K dated
                      Quince Orchard Corporate Park                                     December 31, 1990
                      dated December 27, 1988*                                          (File 33-15630)
</TABLE>


                                       21
<PAGE>   22
ITEM 14 - EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K
(CONTINUED)

<TABLE>
<S>                   <C>                                                               <C>
              (c)     Partnership Agreement dated                                       Exhibit 10.7(c) to the
                      December 23, 1988, between                                        Partnership's Report
                      John Hancock Realty Income                                        on Form 10-K dated
                      Fund-II Limited Partnership                                       December 31, 1990
                      and John Hancock Realty Income                                    (File 33-15630)
                      Fund-III Limited Partnership*

         10.8         Documents relating to
                      General Camera Corporation

              (a)     Mortgage dated June 30, 1989                                      Exhibit 1 to the
                      by and between General                                            Partnership's Report
                      Camera Corporation and                                            on Form 8-K dated
                      John Hancock Realty Income                                        June 30, 1989
                      Fund-II Limited Partnership*                                      (File 33-15630)

              (b)     Secured Note dated June 30,                                       Exhibit 2 to the
                      1989 from General Camera                                          Partnership's
                      Corporation to John Hancock                                       Report on Form 8-K
                      Realty Income Fund-II Limited                                     dated June 30, 1989
                      Partnership.*                                                     (File 33-15630)

              (c)     Guaranty dated June 30, 1989                                      Exhibit 3 to the
                      by Richard Dibona, Margaret                                       Partnership's
                      Dibona, Milton Keslow and                                         Report on Form
                      Sandra Keslow to and for the                                      8-K dated
                      benefit of John Hancock                                           June 30, 1989
                      Realty Income Fund-II                                             (File 33-15630)
                      Limited Partnership.*

              (d)     First Amendment to Mortgage,                                      Exhibit 10.8(d) to the
                      First Amendment to Assignment                                     Partnership's Report on
                      of Leases, and First Amendment to                                 Form 10-K dated
                      Assignment of Rents dated June 1,                                 December 31, 1994
                      1994 by and between General                                       (File 0-17664)
                      Camera Corporation and John
                      Hancock Realty Income Fund-II LP*

              (e)     First Amendment to Note dated                                     Exhibit 10.8(e) to the
                      June 1, 1994 from General Camera                                  Partnership's Report on
                      Corporation and John Hancock Realty                               Form 10-K dated
                      Income Fund-II LP*                                                December 31, 1994
                                                                                        (File 0-17664)

         10.9         Documents relating to Miami International Distribution Center

              (a)     Agreement of Purchase and                                         Exhibit 1 to the
                      Sale between National Life                                        Partnership's
                      Insurance Company and John                                        Report on Form 8-K
                      Hancock Realty Equities                                           dated June 30, 1989
                      Incorporated.*                                                    (File 33-15630)

              (b)     Warranty deed dated July 31,                                      Exhibit 2 to the
                      1989, between Palms of                                            Partnership's
                      Carrollwood, Inc. and                                             Report on
                      John Hancock Realty Income                                        Form 8-K dated
                      Fund-II Limited Partnership.*                                     June 30, 1989
                                                                                        (File 33-15630)
</TABLE>


                                       22
<PAGE>   23
ITEM 14 - EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K
(CONTINUED)

<TABLE>
<S>                   <C>                                                               <C>
         10.10        Documents relating to Management Agreement

              (a)     Management Agreement dated                                        Exhibit 10.10(a) to the
                      January 1, 1992 between                                           Partnership's Report on
                      Hancock Realty Investors Incorporated                             Form 10-K dated
                      and John Hancock Realty Equities, Inc.*                           December 31, 1992
                                                                                        (File 0-17664)

              (b)     Agreement Concerning Subcontracting                               Exhibit 10.10(b) to the
                      of Management Services Pertaining to                              Partnership's Report on
                      John Hancock Realty Income Fund-II                                Form 10-K dated
                      Limited Partnership dated May 28, 1993                            December 31, 1993
                      between John Hancock Realty Equities,                             (File 0-17664)
                      Inc., Hancock Realty Investors, Inc. and
                      John Hancock Mutual Life Insurance Company*

         10.11        Documents relating to Executive
                      Compensation Plans and Arrangements

              (a)     Amended Agreement of Limited Partnership *                        Exhibit A to the Prospectus filed
                                                                                        under the Partnership's Amendment
                                                                                        No. 1 to Form S-11 Registration
                                                                                        Statement (File 33-15630)
</TABLE>

(b)      No reports on Form 8-K were filed during the quarter ended December 31,
         1999.

(c)      Exhibits -- See Item 14 (a) (3) of this Report.

(d)      Financial Statement Schedules--The response to this portion of Item 14
         is submitted as a separate section of this Report commencing on Page
         F-47.

- ----------
+Filed herewith
*Incorporated by reference


                                       23
<PAGE>   24
                                   SIGNATURES


Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this Report to be signed on its
behalf by the undersigned, thereunto duly authorized, on the 30th day of March,
2000.


                                         JOHN HANCOCK REALTY INCOME FUND-II
                                         LIMITED PARTNERSHIP

                                         By:  John Hancock Realty Equities, Inc.
                                              General Partner



                                         By:  /s/ John M. Garrison
                                              ----------------------------------
                                              John M. Garrison, President


Pursuant to the requirements of the Securities Exchange Act of 1934, this Report
has been signed below by the following persons on behalf of the Registrant and
in the capacities indicated on the 30th day of March, 2000.


      Signatures                                     Title
      ----------                                     -----



/s/ John M. Garrison                 President (Principal Executive Officer) and
- ---------------------------          Director of John Hancock Realty Equities,
John M. Garrison                     Inc. (General Partner of Registrant)




/s/ Virginia H. Lomasney             Treasurer (Chief Accounting Officer)
- ---------------------------          of John Hancock Realty Equities, Inc.
Virginia H. Lomasney                 (General Partner of Registrant)




/s/ Malcolm G. Pittman, III          Director of John Hancock Realty Equities,
- ---------------------------          Inc. (General Partner of Registrant)
Malcolm G. Pittman, III



/s/ Susan M. Shephard                Director of John Hancock Realty Equities,
- ---------------------------         Inc. (General Partner of Registrant)
Susan M. Shephard


                                       24
<PAGE>   25
                           ANNUAL REPORT ON FORM 10-K



                   ITEM 8, ITEM 14(a)(1) AND (2), (c) AND (d)


                          INDEX TO FINANCIAL STATEMENTS


             FINANCIAL STATEMENTS AND FINANCIAL STATEMENT SCHEDULES

                                CERTAIN EXHIBITS

                  YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997


             JOHN HANCOCK REALTY INCOME FUND-II LIMITED PARTNERSHIP


                              BOSTON, MASSACHUSETTS


                                      F-1
<PAGE>   26
             JOHN HANCOCK REALTY INCOME FUND-II LIMITED PARTNERSHIP
                      (A MASSACHUSETTS LIMITED PARTNERSHIP)


         INDEX TO FINANCIAL STATEMENTS AND FINANCIAL STATEMENT SCHEDULES

                         (ITEMS 8 AND 14(a)(1) AND (2))


<TABLE>
<CAPTION>
(1)    (a)    Financial Statements of the Registrant                                   PAGE
                                                                                       ----
<S>                                                                                    <C>
              Report of Independent Auditors                                           F-3
              Balance Sheets at December 31, 1999 and 1998                             F-4
              Statements of Operations for the Years Ended
              December 31, 1999, 1998 and 1997                                         F-5
              Statements of Partners' Equity for the Years Ended
              December 31, 1999, 1998 and 1997                                         F-6
              Statements of Cash Flows for the Years Ended
              December 31, 1999, 1998 and 1997                                         F-7
              Notes to Financial Statements                                            F-8

       (b)    Financial Statements of the Investee

              Report of Independent Auditors                                           F-19
              Balance Sheet at December 31, 1999                                       F-20
              Statement of Operations for the Year Ended December 31, 1999             F-21
              Statement of Partners' Equity for the Year Ended December 31, 1999       F-22
              Statement of Cash Flows for the Year Ended December 31, 1999             F-23
              Notes to Financial Statements                                            F-24

              Report of Independent Auditors                                           F-29
              Balance Sheet at December 31, 1998                                       F-30
              Statement of Operations for the Year Ended December 31, 1998             F-31
              Statement of Partners' Equity for the Year Ended December 31, 1998       F-32
              Statement of Cash Flows for the Year Ended December 31, 1998             F-33
              Notes to Financial Statements                                            F-34

              Report of Independent Auditors                                           F-39
              Balance Sheet at December 31, 1997                                       F-40
              Statement of Operations for the Year Ended December 31, 1997             F-41
              Statement of Partners' Equity for the Year Ended December 31, 1997       F-42
              Statement of Cash Flows for the Year Ended December 31, 1997             F-43
              Notes to Financial Statements                                            F-44

(2)    Financial Statement Schedules

         Schedule III:     Real Estate and Accumulated Depreciation                    S-1
         Schedule IV:      Mortgage Loans on Real Estate                               S-2
</TABLE>

All other schedules for which provision is made in the applicable accounting
regulation of the Securities and Exchange Commission are not required under the
related instructions or are inapplicable and, therefore, have been omitted.


                                      F-2
<PAGE>   27
                         Report of Independent Auditors


To the Partners
John Hancock Realty Income Fund-II Limited Partnership


We have audited the accompanying balance sheets of John Hancock Realty Income
Fund-II Limited Partnership (the "Partnership") as of December 31, 1999 and
1998, and the related statements of operations, partners' equity and cash flows
for each of the three years in the period ended December 31, 1999. Our audits
also included the financial statement schedules listed in the index at Item
14(a). These financial statements and schedules are the responsibility of the
Partnership's management. Our responsibility is to express an opinion on these
financial statements and schedules based on our audits. The financial statements
of QOCC-1 Associates (a limited partnership in which JH Quince Orchard Partners,
a joint venture in which the Partnership has a 50% interest, has a 75% interest)
have been audited by other auditors whose reports have been furnished to us;
insofar as our opinion on the financial statements relates to data included for
QOCC-1 Associates, it is based solely on their reports.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits and the reports of other auditors
provide a reasonable basis for our opinion.

In our opinion, based on our audits and the reports of other auditors, the
financial statements referred to above present fairly, in all material respects,
the financial position of John Hancock Realty Income Fund-II Limited Partnership
at December 31, 1999 and 1998, and the results of its operations and its cash
flows for each of the three years in the period ended December 31, 1999, in
conformity with accounting principles generally accepted in the United States.
Also, in our opinion, the related financial statement schedules, when considered
in relation to the basic financial statements taken as a whole, present fairly,
in all material respects, the information set forth therein.






                                                          ERNST & YOUNG LLP

Boston, Massachusetts
February 7, 2000, except for
   Note 10, as to which the
   date is February 18, 2000


                                       F-3
<PAGE>   28
             JOHN HANCOCK REALTY INCOME FUND-II LIMITED PARTNERSHIP
                      (A MASSACHUSETTS LIMITED PARTNERSHIP)

                                 BALANCE SHEETS

<TABLE>
<CAPTION>
                                     ASSETS
                                                                          DECEMBER 31,
                                                                   1999                 1998
                                                                ------------         ------------
<S>                                                             <C>                  <C>
Cash and cash equivalents                                       $  2,951,442         $  3,261,458
Restricted cash                                                      119,891              122,222
Other assets                                                           7,921               56,769


Deferred expenses, net of accumulated
   amortization of $1,224,279 in 1999
   and $1,400,374 in 1998                                            391,668              732,094


Investment in joint venture                                        6,695,633            6,971,992

Investment in property:

   Land                                                            2,410,000            5,040,000
   Buildings and improvements                                     10,476,229           14,218,208
                                                                ------------         ------------
                                                                  12,886,229           19,258,208
   Less:  accumulated depreciation                                 3,997,381            4,822,969
                                                                ------------         ------------
                                                                   8,888,848           14,435,239
                                                                ------------         ------------

       Total assets                                             $ 19,055,403         $ 25,579,774
                                                                ============         ============


                        LIABILITIES AND PARTNERS' EQUITY


Accounts payable and accrued expenses                           $     81,873         $    171,824
Accounts payable to affiliates                                       156,512              211,644
                                                                ------------         ------------
       Total liabilities                                             238,385              383,468

Commitments and contingencies

Partners' equity/(deficit):

   General Partner's deficit                                        (145,091)            (185,981)
   Limited Partners' equity                                       18,962,109           25,382,287
                                                                ------------         ------------

       Total partners' equity                                     18,817,018           25,196,306
                                                                ------------         ------------

       Total liabilities and partners' equity                   $ 19,055,403         $ 25,579,774
                                                                ============         ============
</TABLE>

                        See Notes to Financial Statements


                                      F-4
<PAGE>   29
             JOHN HANCOCK REALTY INCOME FUND-II LIMITED PARTNERSHIP
                      (A MASSACHUSETTS LIMITED PARTNERSHIP)

                            STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                           YEARS ENDED DECEMBER 31,

                                                   1999              1998              1997
                                                ----------        ----------        ----------
<S>                                             <C>               <C>               <C>
Income:

     Rental income                              $1,849,088        $2,118,686        $2,160,549
     Income from joint venture                     730,711           716,157           704,292
     Interest income                               303,698           226,635           395,621
     Gain on sale of property                    5,284,579                --                --
                                                ----------        ----------        ----------

         Total income                            8,168,076         3,061,478         3,260,462

Expenses:

     Depreciation                                  380,391           473,927           473,927
     Property operating expenses                   382,703           357,638           345,947
     General and administrative expenses           316,885           550,181           346,657
     Amortization of deferred expenses             165,496           218,955           225,207
                                                ----------        ----------        ----------

         Total expenses                          1,245,475         1,600,701         1,391,738
                                                ----------        ----------        ----------

         Net income                             $6,922,601        $1,460,777        $1,868,724
                                                ==========        ==========        ==========


Allocation of net income:

     General Partner                            $   64,457        $   14,608        $   18,687
     John Hancock Limited Partner                  196,372                --                --
     Investors                                   6,661,772         1,446,169         1,850,037
                                                ----------        ----------        ----------
                                                $6,922,601        $1,460,777        $1,868,724
                                                ==========        ==========        ==========

         Net income per Unit                    $     2.56        $     0.56        $     0.71
                                                ==========        ==========        ==========
</TABLE>

                        See Notes to Financial Statements


                                      F-5
<PAGE>   30
             JOHN HANCOCK REALTY INCOME FUND-II LIMITED PARTNERSHIP
                      (A MASSACHUSETTS LIMITED PARTNERSHIP)

                         STATEMENTS OF PARTNERS' EQUITY
                  YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997


<TABLE>
<CAPTION>
                                                        GENERAL            LIMITED
                                                        PARTNER            PARTNERS              TOTAL
                                                       ---------         ------------         ------------
<S>                                                    <C>               <C>                  <C>
Partners' equity/(deficit) at January 1, 1997
   (2,601,552 Units outstanding)                       ($166,057)        $ 37,925,372         $ 37,759,315

Less:  Cash Distributions                                (27,855)         (11,551,932)         (11,579,787)

Add:  Net Income                                          18,687            1,850,037            1,868,724
                                                       ---------         ------------         ------------

Partners' equity/(deficit) at December 31, 1997
   (2,601,552 Units outstanding)                        (175,225)          28,223,477           28,048,252

Less:  Cash Distributions                                (25,364)          (4,287,359)          (4,312,723)

Add:  Net Income                                          14,608            1,446,169            1,460,777
                                                       ---------         ------------         ------------

Partners' equity/(deficit) at December 31, 1998
   (2,601,552 Units outstanding)                        (185,981)          25,382,287           25,196,306

Less:  Cash Distributions                                (23,567)         (13,278,322)         (13,301,889)

Add:  Net Income                                          64,457            6,858,144            6,922,601
                                                       ---------         ------------         ------------

Partners' equity/(deficit) at December 31, 1999
   (2,601,552 Units outstanding)                       ($145,091)        $ 18,962,109         $ 18,817,018
                                                       =========         ============         ============
</TABLE>

                        See Notes to Financial Statements


                                      F-6
<PAGE>   31
             JOHN HANCOCK REALTY INCOME FUND-II LIMITED PARTNERSHIP
                      (A MASSACHUSETTS LIMITED PARTNERSHIP)

                            STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                          YEARS ENDED DECEMBER 31,
                                                                1999                1998                 1997
                                                            ------------         -----------         ------------
<S>                                                         <C>                  <C>                 <C>
Operating activities:
   Net income                                               $  6,922,601         $ 1,460,777         $  1,868,724

   Adjustments to reconcile net income to
   net cash provided by operating activities:

      Depreciation                                               380,391             473,927              473,927
      Amortization of deferred expenses                          165,496             218,955              225,207
      Gain on sale of property                                (5,284,579)                 --                   --
      Cash distributions over/(under) equity
         in income from joint venture                            276,359             312,769              289,507
                                                            ------------         -----------         ------------
                                                               2,460,268           2,466,428            2,857,365
   Changes in operating assets and liabilities:
      Decrease/(increase) in restricted cash                       2,331             (21,235)              10,625
      Decrease/(increase) in other assets                         48,848              28,033               27,960
      (Decrease)/increase in accounts payable
         and accrued expenses                                    (89,951)             24,891             (135,892)
      Increase (decrease) in accounts payable to
         affiliates                                              (55,132)             85,739               36,914
                                                            ------------         -----------         ------------
           Net cash provided by operating activities           2,366,364           2,583,856            2,796,972

Investing activities:
   Principal payments on real estate loans                            --           1,700,000            3,545,361
   Proceeds from sale of property                             10,693,103                  --                   --
   Increase in deferred expenses and other assets                (67,594)           (103,412)             (38,799)
                                                            ------------         -----------         ------------
           Net cash provided by investing
               activities                                     10,625,509           1,596,588            3,506,562

Financing activities:
   Cash distributed to Partners                              (13,301,889)         (4,312,723)         (11,579,787)
                                                            ------------         -----------         ------------
           Net cash used in financing activities             (13,301,889)         (4,312,723)         (11,579,787)
                                                            ------------         -----------         ------------

           Net increase/(decrease) in cash
               and cash equivalents                             (310,016)           (132,279)          (5,276,253)

           Cash and cash equivalents at beginning
               of year                                         3,261,458           3,393,737            8,669,990
                                                            ------------         -----------         ------------

           Cash and cash equivalents at end
               of year                                      $  2,951,442         $ 3,261,458         $  3,393,737
                                                            ============         ===========         ============
</TABLE>

                        See Notes to Financial Statements


                                      F-7
<PAGE>   32
             JOHN HANCOCK REALTY INCOME FUND-II LIMITED PARTNERSHIP
                      (A MASSACHUSETTS LIMITED PARTNERSHIP)

                          NOTES TO FINANCIAL STATEMENTS

1.     ORGANIZATION OF PARTNERSHIP

         John Hancock Realty Income Fund-II Limited Partnership (the
         "Partnership") was formed under the Massachusetts Uniform Limited
         Partnership Act on June 30, 1987. As of December 31, 1999, the partners
         in the Partnership consisted of John Hancock Realty Equities, Inc. (the
         "General Partner"), a wholly-owned, indirect subsidiary of John Hancock
         Mutual Life Insurance Company; John Hancock Realty Funding, Inc. (the
         "John Hancock Limited Partner"); John Hancock Income Fund-II Assignor,
         Inc. (the "Assignor Limited Partner"); and 4,047 Unitholders (the
         "Investors"). The Assignor Limited Partner holds 2,601,552 Assignee
         Units (the "Units"), representing economic and certain other rights
         attributable to Investor Limited Partnership Interests in the
         Partnership, for the benefit of the Investors. The John Hancock Limited
         Partner, the Assignor Limited Partner and the Investors are
         collectively referred to as the Limited Partners. The General Partner
         and the Limited Partners are collectively referred to as the Partners.
         The initial capital of the Partnership was $2,000, representing capital
         contributions of $1,000 by the General Partner and $1,000 from the John
         Hancock Limited Partner. The Amended Agreement of Limited Partnership
         of the Partnership (the "Partnership Agreement") authorized the
         issuance of up to 5,000,000 Assignee Units at $20 per Unit. During the
         offering period, which terminated on January 2, 1989, 2,601,552 Units
         were sold and the John Hancock Limited Partner made additional capital
         contributions of $4,161,483. There were no changes in the number of
         Units outstanding subsequent to the termination of the offering period.

         The Partnership is engaged solely in the business of (i) acquiring,
         improving, holding for investment and disposing of existing
         income-producing retail, industrial and office properties on an
         all-cash basis, free and clear of mortgage indebtedness, and (ii)
         making mortgage loans consisting of conventional first mortgage loans
         and participating mortgage loans secured by income-producing retail,
         industrial and office properties. Although the Partnership's properties
         were acquired and are held free and clear of mortgage indebtedness, the
         Partnership may incur mortgage indebtedness on its properties under
         certain circumstances as specified in the Partnership Agreement.

         The latest date on which the Partnership is due to terminate is
         December 31, 2017, unless it is sooner terminated in accordance with
         the terms of the Partnership Agreement. It is expected that, in the
         ordinary course of the Partnership's business, the investments of the
         Partnership will be disposed of, and the Partnership terminated, before
         December 31, 2017.

         As initially stated in its Prospectus, it was expected that the
         Partnership would be dissolved upon the sale of its last remaining
         property, which at that time was expected to be within seven to ten
         years following the date such property was acquired by the Partnership.
         As of December 31, 1999, the Partnership has two properties remaining
         in its portfolio. The Partnership intends to list both of these
         properties for sale during 2000. Upon the sale of the last remaining
         property, the operations of the Partnership will terminate, and the
         Partnership will be dissolved, in accordance with the terms of the
         Partnership Agreement, as soon as reasonable practicable.

2.     SIGNIFICANT ACCOUNTING POLICIES

         The Partnership maintains its accounting records and recognizes rental
         income on the accrual basis.

         The preparation of financial statements in conformity with generally
         accepted accounting principles requires management to make estimates
         and assumptions that affect the reported amounts of assets and
         liabilities and disclosure of contingent assets and liabilities at the
         date of the financial statements and the reported amounts of revenue
         and expenses during the reporting period. Actual results may differ
         from those estimates.

         Cash equivalents are highly liquid investments with original maturities
         of three months or less when purchased. These investments are recorded
         at cost plus accrued interest, which approximates market value.
         Restricted cash represents funds restricted for tenant security
         deposits.


                                      F-8
<PAGE>   33
             JOHN HANCOCK REALTY INCOME FUND-II LIMITED PARTNERSHIP
                      (A MASSACHUSETTS LIMITED PARTNERSHIP)

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

2.     SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

         Property held for sale is recorded at the lower of its carrying amount,
         at the time the property is listed for sale, or its fair value, less
         cost to sell. Carrying amount includes the property's cost, as
         described below, less accumulated depreciation thereon and less any
         property write-downs for impairment in value and plus any related
         unamortized deferred expenses.

         Investments in property are recorded at cost less any property
         write-downs for impairment in value. Cost includes the initial purchase
         price of the property plus acquisition costs and the cost of
         significant improvements.

         Depreciation has been provided on a straight-line basis over the
         estimated useful lives of the various assets: thirty years for the
         buildings and five years for related improvements. Maintenance and
         repairs are charged to operations as incurred. Property held for sale
         is not depreciated.

         The Partnership measures impairment in value in accordance with
         Financial Accounting Standards Board Statement No. 121, "Accounting for
         the Impairment of Long-Lived Assets to Be Disposed Of" ("Statement
         121"). Statement 121 requires impairment losses to be recorded on
         long-lived assets used in operations where indicators of impairment are
         present and the undiscounted cash flows estimated to be generated by
         those assets are less than the assets' carrying amounts.

         Investment in joint venture is recorded using the equity method.

         Fees paid to the General Partner for the acquisition of joint venture
         and mortgage loan investments have been deferred and are being
         amortized over the life of the investments to which they apply. During
         1993, the Partnership reduced the period over which its remaining
         deferred acquisition fees are amortized from thirty years, the
         estimated useful life of the buildings owned by the Partnership, to
         eight and one-half years, the then estimated remaining life of the
         Partnership. Capitalized tenant improvements and lease commissions are
         being amortized on a straight-line basis over the terms of the leases
         to which they relate.

         The net income per Unit for each year was calculated by dividing the
         Investors' share of net income by the number of Units outstanding
         during each year.

         No provision for income taxes has been made in the Financial Statements
         since such taxes are the responsibility of the individual Partners and
         not of the Partnership.

3.       THE PARTNERSHIP AGREEMENT

         Distributable Cash from Operations (defined in the Partnership
         Agreement) is distributed 1% to the General Partner and the remaining
         99% in the following order of priority: first, to the Investors until
         they receive a 7% non-cumulative, non-compounded annual cash return on
         their Invested Capital (defined in the Partnership Agreement); second,
         to the General Partner to pay the Subordinated Allocation (defined in
         the Partnership Agreement) equal to 3 1/2% of Distributable Cash from
         Operations for managing the Partnership's activities; third, to the
         John Hancock Limited Partner until it receives a 7% non-cumulative,
         non-compounded annual cash return on its Invested Capital; fourth, to
         the Investors and the John Hancock Limited Partner in proportion to
         their respective Capital Contributions (defined in the Partnership
         Agreement), until they have received a 10% non-cumulative,
         non-compounded annual cash return on their Invested Capital; fifth, to
         the General Partner to pay the Incentive Allocation (defined in the
         Partnership Agreement) equal to 2 1/2% of Distributable Cash from
         Operations; and sixth, to the Investors and the John Hancock Limited
         Partner in proportion to their respective Capital Contributions. Any
         Distributable Cash from Operations which is available as a result of a
         reduction of working capital reserves funded by Capital Contributions
         of the Investors, will be distributed 100% to the Investors.

         Cash from a Sale, Financing or Repayment (defined in the Partnership
         Agreement) of a Partnership Investment, is first used to pay all debts
         and liabilities of the Partnership then due and then to fund any
         reserves for contingent


                                      F-9
<PAGE>   34
             JOHN HANCOCK REALTY INCOME FUND-II LIMITED PARTNERSHIP
                      (A MASSACHUSETTS LIMITED PARTNERSHIP)

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)


3.     THE PARTNERSHIP AGREEMENT (CONTINUED)

         liabilities. Cash from Sales, Financings or Repayments is then
         distributed and paid in the following order of priority: first, to the
         Investors and the John Hancock Limited Partner, with the distribution
         made between the Investors and the John Hancock Limited Partner in
         proportion to their respective Capital Contributions, until the
         Investors and the John Hancock Limited Partner have received an amount
         equal to their Invested Capital; second, to the Investors until they
         have received, after giving effect to all previous distributions of
         Distributable Cash from Operations and any previous distributions of
         Cash from Sales, Financings or Repayments after the return of their
         Invested Capital, the Cumulative Return on Investment (defined in the
         Partnership Agreement); third, to the John Hancock Limited Partner
         until it has received, after giving effect to all previous
         distributions of Distributable Cash from Operations and any previous
         distributions of Cash from Sales, Financings or Repayments after the
         return of its Invested Capital, the Cumulative Return on Investment;
         fourth, to the General Partner to pay any Subordinated Disposition Fees
         then payable pursuant to Section 6.4(c) of the Partnership Agreement;
         and fifth, 99% to the Investors and the John Hancock Limited Partner
         and 1% to the General Partner, with the distribution made between the
         Investors and the John Hancock Limited Partner in proportion to their
         respective Capital Contributions.

         Cash from the sale or repayment of the last of the Partnership's
         properties or mortgage loans is distributed in the same manner as Cash
         from Sales, Financings or Repayments, except that before any other
         distribution is made to the Partners, each Partner shall first receive
         from such cash, an amount equal to the then positive balance, if any,
         in such Partner's Capital Account after crediting or charging to such
         account the profits or losses for tax purposes from such sale. To the
         extent, if any, that a Partner is entitled to receive a distribution of
         cash based upon a positive balance in its capital account prior to such
         distribution, such distribution will be credited against the amount of
         such cash the Partner would have been entitled to receive based upon
         the manner of distribution of Cash from Sales, Financings or
         Repayments, as specified in the previous paragraph.

         Profits for tax purposes from the normal operations of the Partnership
         for each fiscal year are allocated to the Partners in the same amounts
         as Distributable Cash from Operations for that year. If such profits
         are less than Distributable Cash from Operations for any year, then
         they are allocated in proportion to the amounts of Distributable Cash
         from Operations allocated for that year. If such profits are greater
         than Distributable Cash from Operations for any year, they are
         allocated 1% to the General Partner and 99% to the John Hancock Limited
         Partner and the Investors, with the allocation made between the John
         Hancock Limited Partner and the Investors in proportion to their
         respective Capital Contributions. Losses for tax purposes from the
         normal operations of the Partnership are allocated 1% to the General
         Partner and 99% to the John Hancock Limited Partner and the Investors,
         with the allocation made between the John Hancock Limited Partner and
         the Investors in proportion to their respective Capital Contributions.

         Profits and Losses from Sales, Financings or Repayments are generally
         allocated 99% to the Limited Partners and 1% to the General Partners.

         Neither the General Partner nor any Affiliate (as defined in the
         Partnership Agreement) of the General Partner shall be liable,
         responsible or accountable in damages to any of the Partners or the
         Partnership for any act or omission of the General Partner or such
         affiliate in good faith on behalf of the Partnership within the scope
         of the authority granted to the General Partner by the Partnership
         Agreement and in the best interest of the Partnership, except for acts
         or omissions constituting fraud, negligence, misconduct or breach of
         fiduciary duty. The General Partner and its Affiliates performing
         services on behalf of the Partnership shall be entitled to indemnity
         from the Partnership for any loss, damage, or claim by reason of any
         act performed or omitted to be performed by the General Partner or such
         Affiliates in good faith on behalf of the Partnership and in a manner
         within the scope of the authority granted to the General Partner by the
         Partnership Agreement and in the best interest of the Partnership,
         except that they shall not be entitled to be indemnified in respect of
         any loss, damage, or claim incurred by reason of fraud, negligence,
         misconduct, or breach of fiduciary duty. Any indemnity shall be
         provided out of and to the extent of Partnership assets only. The
         Partnership shall not advance any funds to the General Partner or its
         Affiliates for legal expenses and other costs incurred as a result of
         any legal action initiated against the General Partner or its
         Affiliates by a Limited Partner in the Partnership, except under
         certain specified circumstances.


                                      F-10
<PAGE>   35
             JOHN HANCOCK REALTY INCOME FUND-II LIMITED PARTNERSHIP
                      (A MASSACHUSETTS LIMITED PARTNERSHIP)

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)


4.     TRANSACTIONS WITH THE GENERAL PARTNER AND AFFILIATES

         Fees and expenses incurred and/or paid by the General Partner or its
         Affiliates on behalf of the Partnership during the three years ended
         December 31, 1999, 1998 and 1997 and to which the General Partner or
         its affiliates are entitled to reimbursement from the Partnership were
         $130,140, $228,796 and $205,824, respectively. These expenses are
         included in expenses on the Statements of Operations.

         The Partnership provides indemnification to the General Partner and its
         Affiliates for any acts or omissions of the General Partner or an
         Affiliate in good faith on behalf of the Partnership, except for acts
         or omissions constituting fraud, negligence, misconduct or breach of
         fiduciary duty. The General Partner believes that this indemnification
         applies to the class action complaint described in Note 10.
         Accordingly, during the three years ended December 31, 1999, 1998 and
         1997 the Partnership incurred $31,787, $117,884 and $54,092,
         respectively, which amounts are included in the Statements of
         Operations, and represent the Partnership's share of costs incurred by
         the General Partner and its Affiliates relating to the class action
         complaint.

         The General Partner also believes that this indemnification applies to
         the complaint filed in the Superior Court of California for County of
         Los Angeles described in Note 10. Accordingly the Partnership incurred
         and paid $35,138 for the year ended December 31, 1998, which amount is
         included in the Statements of Operations, and represents the
         Partnership's share of costs incurred by the General Partner and its
         Affiliates relating to this complaint.

         Accounts payable to affiliates represents amounts due to the General
         Partner or its Affiliates for various services provided to the
         Partnership, including amounts to indemnify the General Partner or its
         Affiliates for claims incurred by them in connection with their actions
         with respect to the Partnership. All amounts accrued by the Partnership
         to indemnify the General Partner or its Affiliates for legal fees
         incurred by them, shall not be paid unless or until all conditions set
         forth in the Partnership Agreement for such payment have been
         fulfilled.

         The General Partner serves in a similar capacity for two other
         affiliated real estate limited partnerships.

5.     INVESTMENT IN PROPERTY

         Investment in property at cost consists of managed, fully-operating,
         commercial real estate as follows:

<TABLE>
<CAPTION>
                                                           December 31,
                                                     1999               1998
                                                     ----               ----
<S>                                               <C>                <C>
      Park Square Shopping Center                 $12,886,229        $12,886,229
      Miami International Distribution Center              --          6,371,979
                                                  -----------        -----------
                                                  $12,886,229        $19,258,208
                                                  ===========        ===========
</TABLE>

         The real estate market is cyclical in nature and is materially affected
         by general economic trends and economic conditions in the market where
         a property is located. As a result, determination of real estate values
         involves subjective judgments. These judgments are based on current
         market conditions and assumptions related to future market conditions.
         These assumptions involve, among other things, the availability of
         capital, occupancy rates, rental rates, interest rates and inflation
         rates. Amounts ultimately realized from each property may vary
         significantly from the values presented and the differences could be
         material. Actual market values of real estate can be determined only by
         negotiation between the parties in a sales transaction.

         The Partnership leases its properties to non-affiliated tenants
         primarily under long-term operating leases.


                                      F-11
<PAGE>   36
             JOHN HANCOCK REALTY INCOME FUND-II LIMITED PARTNERSHIP
                      (A MASSACHUSETTS LIMITED PARTNERSHIP)

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)


5.     INVESTMENT IN PROPERTY (CONTINUED)

         At December 31, 1999, future minimum rentals on non-cancelable leases
         relating to the Park Square Shopping Center were as follows:

<TABLE>
<S>                                             <C>
                        2000                    $1,066,705
                        2001                     1,013,191
                        2002                       918,124
                        2003                       693,914
                        2004                       372,899
                        Thereafter                 874,033
                                                ----------
                                                $4,938,866
                                                ==========
</TABLE>

6.     REAL ESTATE LOANS

         On March 10, 1988, the Partnership made a $1,700,000 participating
         non-recourse mortgage loan to a non-affiliated borrower, secured by a
         first mortgage on commercial real estate known as 205 Newbury Street,
         located in Boston, Massachusetts. Under the terms of the loan
         agreement, the borrower was obligated to pay: i) interest only monthly
         at an annual rate of 9.5% with the entire outstanding principal balance
         of the loan due on April 1, 1998. In addition to these amounts the
         borrower was obligated to pay the Partnership 25% of the net cash flow
         derived from the operations of the property during the term of the loan
         and 25% of the Net Appreciated Value of the property (defined in the
         Contingent Interest Agreement) upon its sale, refinancing or mortgage
         maturity date.

         Contingent interest payments, based on the net cash flow from the
         property, were not received from 1990 through 1995 because the property
         did not generate any cash flow in excess of the required minimum debt
         service payments. From 1996, the Partnership has received contingent
         interest payments, the sum of which is not material.

         On April 1, 1998, the loan matured and the borrower repaid the entire
         outstanding principal balance of the loan. At that time, the Net
         Appreciated Value of the property was not sufficient to provide the
         Partnership with any additional amounts.

         On June 30, 1989, the Partnership made a $5,500,000 mortgage loan to a
         non-affiliated borrower, secured by a first mortgage on commercial real
         estate known as the General Camera Corporation Building, located in New
         York, New York. In addition, the loan was personally guaranteed by the
         principal stockholders of General Camera Corporation ("GCC"). Under the
         original terms of the loan agreement, GCC was required to pay interest
         only monthly at an annual rate of 11%.

         Effective June 1, 1994, the loan agreement was amended i) to require
         GCC to make a one-time payment of $250,000 towards the outstanding
         balance of the loan and ii) to require that all future monthly payments
         include amounts to amortize the then outstanding loan balance. GCC was
         required to make payments of $60,416 per month on the first day of each
         month commencing on July 1, 1994 and ending on June 1, 1995. Commencing
         on July 1, 1995 and ending on June 1, 1996, payments of $85,416 per
         month were required on the first day of each month. The entire
         unamortized principal balance of $4,606,110 and all accrued but unpaid
         interest came due on July 1, 1996.

         During the second quarter of 1996, GCC requested a three month
         extension of time in which to satisfy the loan while it continued to
         pursue alternate financing. The General Partner granted GCC this
         extension in consideration of GCC making an additional one-time payment
         of $250,000 to reduce the outstanding principal balance of the loan. In
         addition, GCC was required to make monthly loan payments of $85,416
         from July 1, 1996 through September 1, 1996. On July 1, 1996, GCC made
         the $250,000 payment as required by the extension agreement. During
         August 1996, GCC made an additional payment of $125,000 to further
         reduce the outstanding principal balance of the loan. The entire
         unamortized principal balance and all accrued but unpaid interest came
         due on October 1, 1996.


                                      F-12
<PAGE>   37
             JOHN HANCOCK REALTY INCOME FUND-II LIMITED PARTNERSHIP
                      (A MASSACHUSETTS LIMITED PARTNERSHIP)

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

6.     REAL ESTATE LOANS (CONTINUED)

         During the third quarter of 1996, GCC requested an additional three
         month extension of time in which to satisfy the loan while it continued
         to pursue alternate financing. The General Partner granted GCC this
         extension in consideration of GCC making an additional payment in the
         aggregate amount of $400,000 to reduce the outstanding principal
         balance of the loan. In addition, GCC was required to make monthly loan
         payments of $85,416 from October 1, 1996 through December 1, 1996. On
         October 11, 1996, and November 8, 1996, GCC made additional payments of
         $200,000 each as required by the extension agreement. The entire
         unamortized principal balance and all accrued but unpaid interest came
         due on January 1, 1997. On January 9, 1997, GCC paid the entire
         outstanding principal balance and accrued but unpaid interest then due.

7.       INVESTMENT IN JOINT VENTURE

         On December 28, 1988, the Partnership acquired a 99.5% interest in JH
         Quince Orchard Partners (the "Affiliated Joint Venture"), a joint
         venture between the Partnership and John Hancock Realty Income Fund-III
         Limited Partnership ("Income Fund-III"). The Partnership had an initial
         99.5% interest and Income Fund-III had an initial 0.5% interest in the
         Affiliated Joint Venture. Pursuant to the partnership agreement of the
         Affiliated Joint Venture, Income Fund-III had the option, exercisable
         prior to December 31, 1990, to increase its investment and interest in
         the Affiliated Joint Venture to 50%. During the second quarter of 1989,
         Income Fund-III exercised its option and the Partnership sold a 49.5%
         interest in the Affiliated Joint Venture to Income Fund-III. The
         Partnership has held a 50% interest in the Affiliated Joint Venture
         since the second quarter of 1989.

         On December 28, 1988, the Affiliated Joint Venture contributed 98% of
         the invested capital of, and acquired a 75% interest in, QOCC-1
         Associates, an existing partnership which owns and operates the Quince
         Orchard Corporate Center, a three-story office building and related
         land and improvements located in Gaithersburg, Maryland. During the
         years ended December 31, 1994 and 1993, the partners in QOCC-1
         Associates were required to make additional capital contributions
         towards the funding of leasing costs incurred at the property. In
         accordance with the terms of the partnership agreement of QOCC-1
         Associates, the Affiliated Joint Venture contributed 95% of such
         additional capital. Of the cumulative total invested capital in QOCC-1
         Associates at December 31, 1998, 97.55% has been contributed by the
         Affiliated Joint Venture. The Affiliated Joint Venture continues to
         hold a 75% interest in QOCC-1 Associates.

         Net cash flow from QOCC-1 Associates is distributed in the following
         order of priority: first, to the payment of all debts and liabilities
         of QOCC-1 Associates and to fund reserves deemed reasonably necessary;
         second, to the partners in proportion to their respective invested
         capital until each has received a 9% return on invested capital; third,
         the balance, if any, to the partners in proportion to their interests.
         Prior to 1996, QOCC-1 Associates had not provided the partners with a
         return in excess of 9% on their invested capital. During 1999, 1998 and
         1997, the partners received returns on invested capital of
         approximately 12%.

         Summarized financial information for QOCC-1 Associates is as follows:

<TABLE>
<CAPTION>
                                                       Financial Position at
                                                            December 31,
                                                      1999               1998
                                                   -----------        -----------
<S>                                                <C>                <C>
           Current assets                          $   551,822        $   535,140
           Deferred expenses, net                    1,181,080          1,280,719
           Other assets                              1,030,291          1,330,111
           Investment in property, net              11,216,608         11,590,339
                                                   -----------        -----------
               Total assets                        $13,979,801        $14,736,309
                                                   ===========        ===========

           Current liabilities                     $   317,737        $   484,303
           Partners' equity                         13,662,064         14,252,006
                                                   -----------        -----------
               Total liabilities and equity        $13,979,801        $14,736,309
                                                   ===========        ===========
</TABLE>


                                      F-13
<PAGE>   38
             JOHN HANCOCK REALTY INCOME FUND-II LIMITED PARTNERSHIP
                      (A MASSACHUSETTS LIMITED PARTNERSHIP)

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)


7.     INVESTMENT IN JOINT VENTURE (CONTINUED)

<TABLE>
<CAPTION>
                                  Results of Operations
                                 Years Ended December 31,
                         1999              1998              1997
                      ----------        ----------        ----------
<S>                   <C>               <C>               <C>
Total income          $2,791,306        $2,788,939        $2,761,035
Total expenses         1,178,230         1,198,608         1,212,058
                      ----------        ----------        ----------
    Net income        $1,613,076        $1,590,331        $1,548,977
                      ==========        ==========        ==========
</TABLE>

         The Affiliated Joint Venture's share of QOCC-1 Associates' partners'
         equity was $13,456,393 and $14,009,111 at December 31, 1999 and 1998,
         respectively. The Affiliated Joint Venture's share of QOCC-1
         Associates' net income was $1,461,422, $1,432,312 and $1,408,588 for
         the years ended December 31, 1999, 1998 and 1997, respectively. As
         noted above, the Partnership has a 50% interest in the Affiliated Joint
         Venture.

8.     DEFERRED EXPENSES

         Deferred expenses consist of the following:

<TABLE>
<CAPTION>
                                                  Unamortized Balance at December 31,

                 Description                              1999            1998
                 -----------                              ----            ----
<S>                                                     <C>             <C>
$152,880 acquisition fee for investment in
the Affiliated Joint Venture.  This amount
is amortized over a period of 31.5 years.               $ 99,696        $104,549

$1,203,097 acquisition fees paid to the
General Partner Prior to June 30, 1993, this
amount was amortized over a period of 30 years
Subsequent to June 30, 1993, the unamortized
balance is amortized over a period of 8.5 years.         242,508         363,761

$112,217 of tenant improvements.  These amounts
are amortized over the terms of the leases
to which they relate.                                      5,224          38,235

$147,754 of lease commissions.  These amounts
are amortized over the terms of the leases
to which they relate.                                     44,241         225,549
                                                        --------        --------
                                                        $391,669        $732,094
                                                        ========        ========
</TABLE>


                                      F-14
<PAGE>   39
             JOHN HANCOCK REALTY INCOME FUND-II LIMITED PARTNERSHIP
                      (A MASSACHUSETTS LIMITED PARTNERSHIP)

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)


9.     FEDERAL INCOME TAXES

         A reconciliation of the net income reported in the Statements of
         Operations to the net income reported for federal income tax purposes
         is as follows:

<TABLE>
<CAPTION>
                                                                                Years Ended December 31,
                                                                        1999               1998               1997
                                                                        ----               ----               ----
<S>                                                                 <C>                 <C>               <C>
           Net income per Statements of Operations                  $ 6,922,601         $1,460,777        $ 1,868,724


           Add/(deduct):     Excess of tax loss over book
                               loss on disposition of assets            (89,552)                --                 --
                             Excess of book depreciation
                               over tax depreciation                     18,435             77,588             76,564
                             Excess of book amortization
                               over tax amortization                     62,596             73,549             78,124
                             Other income and expense                   (10,621)           126,024           (218,880)
                                                                    -----------         ----------        -----------

           Net income for federal income tax purposes               $ 6,903,459         $1,737,938        $ 1,804,532
                                                                    ===========         ==========        ===========
</TABLE>

10.    CONTINGENCIES

         In February 1996, a putative class action complaint was filed in the
         Superior Court in Essex County, New Jersey by a single investor in the
         Partnership. The complaint named as defendants the Partnership, the
         General Partner, certain other Affiliates of the General Partner, two
         limited partnerships affiliated with the Partnership, and certain
         unnamed officers, directors, employees and agents of the named
         defendants. The plaintiff sought unspecified damages stemming from
         alleged misrepresentations and omissions in the marketing and offering
         materials associated with the Partnership and two limited partnerships
         affiliated with the Partnership. On March 18, 1997, the court certified
         a class of investors who were original purchasers in the Partnership.

         The Partnership and the other defendants answered the complaint,
         denying the material allegations and raising numerous affirmative
         defenses. Discovery was conducted, and the Partnership and other
         defendants produced documents relating to the plaintiff's claims. The
         court ruled on statute of limitations defenses as to certain claims and
         ordered a hearing as to statute of limitations defenses as to other
         claims. The parties commenced settlement discussions, which resulted in
         a settlement agreement that was preliminarily approved by the court on
         November 10, 1999 and finally approved by the court on December 22,
         1999. Under the terms of the settlement, the defendants have guaranteed
         certain minimum returns to class members on their investments and have
         paid fees and expenses for class counsel in an amount determined by the
         court to be $1.5 million. These terms of the settlement will have no
         financial impact on the Partnership.


                                      F-15
<PAGE>   40
             JOHN HANCOCK REALTY INCOME FUND-II LIMITED PARTNERSHIP
                      (A MASSACHUSETTS LIMITED PARTNERSHIP)

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)


10.    CONTINGENCIES  (CONTINUED)

         The Partnership provides indemnification to the General Partner and its
         Affiliates for acts or omissions of the General Partner in good faith
         on behalf of the Partnership, except for acts or omissions constituting
         fraud, negligence, misconduct or breach of fiduciary duty. The General
         Partner believes that this indemnification applies to the class action
         complaint described above.

         The Partnership has incurred approximately $525,246 in legal expenses
         in connection with the class action lawsuit (see Part I, Item 3 of this
         Report). Of this amount, approximately $315,147 relates to the
         Partnership's own defense and approximately $210,098 relates to the
         indemnification of the General Partner and its Affiliates for their
         defense. These expenses are funded from the operations of the
         Partnership.

         In September 1997, a complaint for damages was filed in the Superior
         Court of the State of California for the County of Los Angeles by an
         investor in the Partnership. The complaint named the General Partner as
         a defendant.

         The plaintiff sought unspecified damages which allegedly arose from the
         General Partner's refusal to provide, without reasonable precautions on
         plaintiff's use of, a list of investors in the Partnership and in John
         Hancock Realty Income Fund Limited Partnership ("RIF"), a limited
         partnership affiliated with the Partnership. Plaintiff alleges that the
         General Partner's refusal unconditionally to provide a list was a
         breach of contract and a breach of the General Partner's fiduciary
         duty.

         In 1998, the plaintiff amended the complaint to name the Partnership
         and RIF as defendants. As a result of the defendants' demurrer (motion
         to dismiss), in May 1998 plaintiff's additional claims for tortious
         interference with prospective economic advantage and intentional
         interference with contract were dismissed. In addition, as a result of
         a motion for summary judgment, in August 1998, the court dismissed all
         claims involving the Partnership, leaving only the breach of contract
         and breach of fiduciary duty claims involving RIF. On the eve of trial,
         plaintiffs dismissed without prejudice those claims not previously
         dismissed by the court, and subsequently filed a notice of appeal from
         the dismissal of the claims that the court had dismissed on motion. The
         Partnership has commenced its own action against the plaintiff seeking
         the court's declaration that the claims that remained on the eve of
         trial are without merit and seeking to bar the plaintiff from
         attempting to assert those claims at a later date. The parties
         commenced settlement discussions, which resulted in a settlement
         agreement on February 18, 2000 terminating all litigation between the
         parties. The settlement will not have a material adverse impact on the
         Partnership's financial position.

         The Partnership has incurred approximately $105,000 in legal expenses
         in connection with the above described lawsuit (see Part I, Item 3 of
         this Report). Of this amount, approximately $70,000 relates to the
         Partnership's own defense and approximately $35,000 relates to the
         indemnification of the General Partner and its Affiliates for their
         defense. These expenses are funded from the operations of the
         Partnership.

         At the present time, the General Partner cannot estimate the aggregate
         amount of legal expenses and indemnification claims to be incurred and
         their impact on the Partnership's Financial Statements, taken as a
         whole. Accordingly, no provision for any liability that could result
         from the eventual outcome of these matters has been made in the
         accompanying financial statements. However, while it is still too early
         to estimate potential damages, they could possibly be material.

11.    SUBSEQUENT EVENTS

           During February 2000, the Partnership made a cash distribution to the
       Investors from Distributable Cash from Operations in the amount of
       $546,326.


                                      F-16
<PAGE>   41
                            FINANCIAL STATEMENTS AND
                          INDEPENDENT AUDITORS' REPORT

                                QOCC-1 ASSOCIATES

                                DECEMBER 31, 1999







                                      F-17
<PAGE>   42
                                QOCC-1 Associates

                                TABLE OF CONTENTS


<TABLE>
<CAPTION>
                                                                            PAGE


<S>                                                                         <C>
INDEPENDENT AUDITORS' REPORT                                                F-19


FINANCIAL STATEMENTS


         BALANCE SHEET                                                      F-20


         STATEMENT OF INCOME                                                F-21


         STATEMENT OF PARTNERS' EQUITY                                      F-22


         STATEMENT OF CASH FLOWS                                            F-23


         NOTES TO FINANCIAL STATEMENTS                                      F-24
</TABLE>



                                      F-18
<PAGE>   43
                          INDEPENDENT AUDITORS' REPORT


To the Partners
QOCC-1 Associates

         We have audited the accompanying balance sheet of QOCC-1 Associates as
of December 31, 1999, and the related statements of income, partners' equity and
cash flows for the year then ended. These financial statements are the
responsibility of the partnership's management. Our responsibility is to express
an opinion on these financial statements based on our audit.

         We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

         In our opinion, the financial statements referred to above present
fairly, in all material respects, the financial position of QOCC-1 Associates as
of December 31, 1999, and the results of its operations and its cash flows for
the year then ended, in conformity with generally accepted accounting
principles.




Bethesda, Maryland
January 10, 2000




                                      F-19
<PAGE>   44
                                QOCC-1 Associates

                                  BALANCE SHEET

           December 31, 1999


<TABLE>
<S>                                                                  <C>
                                     ASSETS

RENTAL PROPERTY
Land                                                                 $ 3,670,000
Land improvements                                                         35,425
Building                                                              11,461,343
Building improvements                                                     92,888
                                                                     -----------

                                                                      15,259,656
Less accumulated depreciation                                          4,043,048
                                                                     -----------

                                                                      11,216,608
                                                                     -----------
OTHER ASSETS
Cash and cash equivalents                                                551,822
Prepaid taxes and insurance                                              108,835
Prepaid leasing commissions                                               43,162
Deferred rent concessions                                              1,181,080
Leasing costs, less accumulated amortization of $1,275,071               878,294
                                                                     -----------

                                                                       2,763,193
                                                                     -----------

                                                                     $13,979,801
                                                                     ===========

                        LIABILITIES AND PARTNERS' EQUITY

LIABILITIES
Accounts payable and accrued expenses                                $    74,454
Security deposit                                                         243,283
                                                                     -----------

                                                                         317,737

COMMITMENT                                                                  --

PARTNERS' EQUITY                                                      13,662,064
                                                                     -----------

                                                                     $13,979,801
                                                                     ===========
</TABLE>




                                      F-20
<PAGE>   45
                                QOCC-1 Associates

                               STATEMENT OF INCOME

                          Year ended December 31, 1999

<TABLE>
<S>                                                  <C>            <C>
Revenue
Rental income - base                                                $  2,691,797
Rental income - reimbursements                                            77,381
Interest income                                                           22,128
                                                                    ------------

Total revenue                                                          2,791,306

Expenses
Accounting and legal                                 $   11,270
Advertising                                               1,381
Bank fees                                                 2,187
Commissions                                              86,320
Depreciation and amortization                           592,397
Dues                                                      1,239
Insurance                                                 6,603
Management fees                                          54,308
Personnel services                                       63,200
Repairs and maintenance                                 142,770
Supplies                                                  2,236
Taxes                                                   212,735
Travel                                                       22
Utilities                                                 1,562
                                                     ----------

Total expenses                                                         1,178,230
                                                                    ------------

NET INCOME                                                          $  1,613,076
                                                                    ============
</TABLE>




                                      F-21
<PAGE>   46
                                QOCC-1 Associates

                          STATEMENT OF PARTNERS' EQUITY

                          Year ended December 31, 1999


<TABLE>
<CAPTION>
                                      Equity at                                                       Equity at
                                      January 1,             Net                                     December 31,
                                        1999               income             Distributions              1999
                                        ----               ------             -------------              ----

<S>                                <C>                  <C>                   <C>                   <C>
JH Quince Orchard Partners         $ 14,009,111         $  1,461,422          $ (2,014,140)         $ 13,456,393

Quad Properties, Inc.                   242,895              151,654              (188,878)              205,671
                                   ------------         ------------          ------------          ------------

                                   $ 14,252,006         $  1,613,076          $ (2,203,018)         $ 13,662,064
                                   ============         ============          ============          ============
</TABLE>





                                      F-22
<PAGE>   47
                                QOCC-1 Associates

                             STATEMENT OF CASH FLOWS

                          Year ended December 31, 1999

<TABLE>
<S>                                                                 <C>
Cash flows from operating activities
Net income                                                          $ 1,613,076
Adjustments to reconcile net income to net cash provided by
operating activities
Depreciation and amortization                                           592,397
Increase in prepaid taxes and insurance                                  (5,166)
Decrease in prepaid leasing commissions                                  86,320
Decrease in deferred rent concessions                                    99,639
Increase in accounts payable and accrued expenses                        57,648
Increase in security deposit liability                                   11,326
Decrease in advanced rent                                              (235,540)
                                                                    -----------

Net cash provided by operating activities                             2,219,700
                                                                    -----------


Cash flows from financing activities
Distributions to partners                                            (2,203,018)
                                                                    -----------

Net cash used in financing activities                                (2,203,018)
                                                                    -----------

NET INCREASE IN CASH AND CASH EQUIVALENTS                                16,682

Cash and cash equivalents, beginning                                    535,140
                                                                    -----------

Cash and cash equivalents, end                                      $   551,822
                                                                    ===========
</TABLE>




                                      F-23
<PAGE>   48
NOTE A - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The partnership was organized on December 27, 1988, as a general partnership
under the laws of the State of Maryland for the purpose of operating an office
building with approximately 101,114 net rentable square feet in Gaithersburg,
Maryland. The building was acquired in December 1988. The partnership conducts
its rental operations under a lease agreement with one tenant.

    Use of Estimates

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenue and expenses during the reporting period. Actual
results could differ from those estimates.

Specifically, management reviews the carrying value of rental property using
estimated future cash flows, including estimates from disposition, whenever an
event or change in circumstance might indicate that the asset value may not be
recoverable. Because of the inherent uncertainties in estimating future cash
flows, it is at least reasonably possible that the estimates used will change
within the near term.

    Rental Property

    Rental property is carried at cost. Depreciation is provided for in amounts
    sufficient to relate the cost of depreciable assets to operations over their
    estimated service lives by use of the straight-line method.

         CASH EQUIVALENTS

    For purposes of the statement of cash flows, the partnership considers all
    highly liquid investments with original maturities of 90 days or less to be
    cash equivalents.



                                      F-24
<PAGE>   49
NOTE A - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

         RENTAL INCOME


RENTAL INCOME IS RECOGNIZED USING THE STRAIGHT-LINE METHOD OVER THE TERM OF THE
LEASE, WHICH INCLUDES THE RENT CONCESSION PERIOD. THE AMOUNT APPLICABLE TO THE
RENT CONCESSION IS RECORDED AS A DEFERRED ASSET AGAINST WHICH FUTURE COLLECTIONS
ARE APPLIED. RENTAL PAYMENTS RECEIVED IN ADVANCE ARE DEFERRED UNTIL EARNED. THE
LEASE BETWEEN THE PARTNERSHIP AND THE TENANT OF THE PROPERTY IS AN OPERATING
LEASE.



INCOME TAXES

No provision or benefit for income taxes has been included in these financial
statements since taxable income or loss passes through to, and is reportable by,
the partners individually.


PREPAID LEASING COMMISSIONS

    Prepaid leasing commissions are charged to operations using the
    straight-line method over 76 months.


LEASING COSTS

    Leasing costs were incurred to obtain a new tenant for the office building
    and improve the rental space. These costs are being written off using the
    straight-line method over the ten-year term of the lease.

NOTE B - RENTAL INCOME UNDER OPERATING LEASE

    The partnership has leased the office building to a tenant effective March
    1994 under a ten-year term with a five-year renewal option at the discretion
    of the lessee. The tenant may terminate the lease after the 76th calendar
    month of the term, which is June 2000, by notifying the landlord as outlined
    in the lease agreement. During 1999, the tenant notified the partnership
    that it will terminate the lease at June 2000. Management of the property
    has hired a leasing agent who is actively marketing the property. Rental
    income consists of fixed base rent plus a fixed annual increase and variable
    lease reimbursement escalation, calculated annually.




                                      F-25
<PAGE>   50
NOTE C - RELATED PARTY TRANSACTION

During 1999, the partnership incurred charges of approximately $117,882 for
management fees, personnel services and supplies provided by affiliates of one
of the partners.

NOTE D - COMMITMENT

    The partnership has entered into a lease commission agreement with Carey
    Winston. The agreement provides for $546,696 of commissions to be paid for
    the first 76 months of the tenant's lease, which began March 1994.

NOTE E - CONCENTRATION OF CREDIT RISK

The partnership maintains its cash balances in two banks. The balances are
insured by the Federal Deposit Insurance Corporation up to $100,000 by each
bank. As of December 31, 1999, the uninsured portion of the cash balances held
at the banks was $143,283.



                                      F-26
<PAGE>   51
                            FINANCIAL STATEMENTS AND
                          INDEPENDENT AUDITORS' REPORT

                                QOCC-1 ASSOCIATES

                                DECEMBER 31, 1998




                                      F-27
<PAGE>   52
                                QOCC-1 ASSOCIATES

                                TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                            PAGE

<S>                                                                         <C>
INDEPENDENT AUDITORS' REPORT                                                F-29


FINANCIAL STATEMENTS


         BALANCE SHEET                                                      F-30


         STATEMENT OF INCOME                                                F-31


         STATEMENT OF PARTNERS' EQUITY                                      F-32


         STATEMENT OF CASH FLOWS                                            F-33


         NOTES TO FINANCIAL STATEMENTS                                      F-34
</TABLE>



                                      F-28
<PAGE>   53
                          INDEPENDENT AUDITORS' REPORT


To the Partners
QOCC-1 Associates

         We have audited the accompanying balance sheet of QOCC-1 Associates as
of December 31, 1998, and the related statements of income, partners' equity and
cash flows for the year then ended. These financial statements are the
responsibility of the partnership's management. Our responsibility is to express
an opinion on these financial statements based on our audit.

         We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

         In our opinion, the financial statements referred to above present
fairly, in all material respects, the financial position of QOCC-1 Associates as
of December 31, 1998, and the results of its operations and its cash flows for
the year then ended, in conformity with generally accepted accounting
principles.




Bethesda, Maryland
January 11, 1999




                                      F-29
<PAGE>   54
                                QOCC-1 Associates
                                  BALANCE SHEET
                                December 31, 1998

<TABLE>
<S>                                                                    <C>
                                     ASSETS
RENTAL PROPERTY
    Land                                                               $ 3,670,000
    Land improvements                                                       35,425
    Building                                                            11,461,343
    Building improvements                                                   92,888
                                                                       -----------
                                                                        15,259,656
Less accumulated depreciation                                            3,669,317
                                                                       -----------
                                                                        11,590,339
                                                                       -----------
OTHER ASSETS
    Cash and cash equivalents                                              535,140
    Prepaid taxes and insurance                                            103,669
    Prepaid leasing commissions                                            129,482
    Deferred rent concessions                                            1,280,719
    Leasing costs, less accumulated amortization of $1,056,405           1,096,960
                                                                       -----------
                                                                         3,145,970
                                                                       -----------
                                                                       $14,736,309
                                                                       ===========

                        LIABILITIES AND PARTNERS' EQUITY
LIABILITIES
    Accounts payable and accrued expenses                              $    16,806
    Security deposit                                                       231,957
    Advanced rent                                                          235,540
                                                                       -----------
                                                                           484,303
                                                                       -----------
COMMITMENT                                                                      --

PARTNERS' EQUITY                                                        14,252,006
                                                                       -----------
                                                                       $14,736,309
                                                                       ===========
</TABLE>





                        See notes to financial statements



                                      F-30
<PAGE>   55
                                QOCC-1 Associates
                               STATEMENT OF INCOME
                          Year ended December 31, 1998


<TABLE>
<S>                                                  <C>              <C>
Revenue
    Rental income-base                                                $    2,691,797
    Rental income-reimbursements                                              83,409
    Interest income                                                           13,733
                                                                      --------------

           Total revenue                                                   2,788,939

Expenses
    Accounting                                       $     8,565
    Miscellaneous                                          1,537
    Commissions                                           86,320
    Depreciation and amortization                        592,307
    Insurance                                              5,749
    Management fees                                       52,983
    Personnel services                                    66,152
    Repairs and maintenance                              173,209
    Supplies                                               2,836
    Taxes                                                205,711
    Utilities                                              3,239
                                                     -----------

           Total expenses                                                  1,198,608
                                                                      --------------

           NET INCOME                                                 $    1,590,331
                                                                      ==============
</TABLE>











                        See notes to financial statements



                                      F-31
<PAGE>   56
                                QOCC-1 Associates

                          STATEMENT OF PARTNERS' EQUITY

                          Year ended December 31, 1998


<TABLE>
<CAPTION>
                                     Equity at                                                        Equity at
                                      January               Net                                       December
                                      1, 1998              Income             Distributions           31, 1998
                                      -------              ------             -------------           --------

<S>                                <C>                  <C>                   <C>                   <C>
JH Quince Orchard Partners         $ 14,634,651         $  1,432,312          $ (2,057,852)         $ 14,009,111

Quad Properties, Inc.                   288,324              158,019              (203,448)              242,895
                                   ------------         ------------          ------------          ------------

                                   $ 14,922,975         $  1,590,331          $ (2,261,300)         $ 14,252,006
                                   ============         ============          ============          ============
</TABLE>









                        See notes to financial statements



                                      F-32
<PAGE>   57

                                QOCC-1 Associates

                          STATEMENT OF PARTNERS' EQUITY

                          Year ended December 31, 1998

<TABLE>
<CAPTION>
<S>                                                                                          <C>
Cash flows from operating activities
    Net income                                                                               $ 1,590,331
    Adjustments to reconcile net income to net cash provided by operating activities
        Depreciation and amortization                                                            592,307
        Increase in prepaid taxes and insurance                                                   (3,669)
        Decrease in prepaid leasing commissions                                                   86,320
        Decrease in deferred rent concessions                                                     31,555
        Increase in leasing costs                                                                   (584)
        Decrease in accounts payable and accrued expenses                                         (3,168)
        Increase in advanced rent                                                                235,540
                                                                                             -----------
           Net cash provided by operating activities                                           2,528,632
                                                                                             -----------
Cash flows from investing activities
    Investment in rental property                                                                (12,990)
                                                                                             -----------
           Net cash used in investing activities                                                 (12,990)
                                                                                             -----------
Cash flows from financing activities
    Distributions to partners                                                                 (2,261,300)
                                                                                             -----------
           Net cash used in financing activities                                              (2,261,300)
                                                                                             -----------
           NET INCREASE IN CASH AND CASH EQUIVALENTS                                             254,342

Cash and cash equivalents, beginning                                                             280,798
                                                                                             -----------

Cash and cash equivalents, end                                                               $   535,140
                                                                                             ===========
</TABLE>






                       See notes to financial statements


                                      F-33
<PAGE>   58
                               QOCC-1 Associates

                         NOTES TO FINANCIAL STATEMENTS

                               December 31, 1998



NOTE A - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

    The partnership was organized on December 27, 1988, as a general partnership
    under the laws of the State of Maryland for the purpose of operating an
    office building with approximately 99,782 net rentable square feet in
    Gaithersburg, Maryland. The building was acquired in December 1988. The
    partnership conducts its rental operations under a lease agreement with one
    tenant.

    Use of Estimates

    The preparation of financial statements in conformity with generally
    accepted accounting principles requires management to make estimates and
    assumptions that affect the reported amounts of assets and liabilities and
    disclosure of contingent assets and liabilities at the date of the financial
    statements and the reported amounts of revenue and expenses during the
    reporting period. Actual results could differ from those estimates.

    Rental Property

    Rental property is carried at cost. Depreciation is provided for in amounts
    sufficient to relate the cost of depreciable assets to operations over their
    estimated service lives by use of the straight-line method.

    Cash Equivalents

    For purposes of the statement of cash flows, the partnership considers all
    highly liquid investments with original maturities of 90 days or less to be
    cash equivalents.

    Rental Income

    Rental income is recognized using the straight-line method over the term of
    the lease, which includes the rent concession period. The amount applicable
    to the rent concession is recorded as a deferred asset against which future
    collections are applied. Rental payments received in advance are deferred
    until earned. The lease between the partnership and the tenant of the
    property is an operating lease.



                                      F-34
<PAGE>   59
                               QOCC-1 Associates

                         NOTES TO FINANCIAL STATEMENTS

                               December 31, 1998



NOTE A - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
         (Continued)

    Income Taxes

    No provision or benefit for income taxes has been included in these
    financial statements since taxable income or loss passes through to, and is
    reportable by, the partners individually.

    Prepaid Leasing Commissions

    Prepaid leasing commissions are charged to operations using the
    straight-line method over 76 months.

    Leasing Costs

    Leasing costs were incurred to obtain a new tenant for the office building
    and improve the rental space. These costs are being written off using the
    straight-line method over the ten-year term of the lease.

NOTE B - RENTAL INCOME UNDER OPERATING LEASE

    The partnership has leased the office building to a new tenant effective
    March 1994 under a ten-year term with a five-year renewal option at the
    discretion of the lessee. The tenant may terminate the lease after the 76th
    calendar month of the term by notifying the landlord as outlined in the
    lease agreement. Rental income consists of fixed base rent plus a fixed
    annual increase and variable lease reimbursement escalation, calculated
    annually.

    Future minimum base rental payments due under the noncancelable operating
    lease are as follows:


<TABLE>
<S>                                 <C>
     Year ending December 31,
               1999                 $       2,791,436
               2000                         2,861,222
               2001                         2,932,752
               2002                         3,006,071
               2003                         3,081,223
            Thereafter                        515,633
                                    -----------------
                                    $      15,188,337
                                    =================
</TABLE>


                                      F-35
<PAGE>   60
                               QOCC-1 Associates

                         NOTES TO FINANCIAL STATEMENTS

                               December 31, 1998



NOTE C - RELATED PARTY TRANSACTION

    During 1998, the partnership incurred charges of approximately $121,827 for
    management fees, personnel services and supplies provided by affiliates of
    one of the partners.

NOTE D - COMMITMENT

    The partnership has entered into a lease commission agreement with Carey
    Winston. The agreement provides for $546,696 of commissions to be paid for
    the first 76 months of the tenant's lease, which began March 1994. If the
    tenant does not exercise its option to terminate the lease after the 76th
    month, additional commissions in the amount of $376,198 for the remaining 44
    months of the tenant's lease will be due at that time.

NOTE E - CONCENTRATION OF CREDIT RISK

    The partnership maintains its cash balances in two banks. The balances are
    insured by the Federal Deposit Insurance Corporation up to $100,000 by each
    bank. As of December 31, 1998, the uninsured portion of the cash balances
    held at the banks was $131,957.


                                      F-36
<PAGE>   61
                          FINANCIAL STATEMENTS AND
                        INDEPENDENT AUDITORS' REPORT

                              QOCC-1 ASSOCIATES

                              DECEMBER 31, 1997


                                      F-37
<PAGE>   62
                      QOCC-1 ASSOCIATES

                      TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                         PAGE


<S>                                                                      <C>
INDEPENDENT AUDITORS' REPORT                                             F-39


FINANCIAL STATEMENTS


         BALANCE SHEET                                                   F-40


         STATEMENT OF INCOME                                             F-41


         STATEMENT OF PARTNERS' EQUITY                                   F-42


         STATEMENT OF CASH FLOWS                                         F-43


         NOTES TO FINANCIAL STATEMENTS                                   F-44
</TABLE>


                                      F-38
<PAGE>   63
                          INDEPENDENT AUDITORS' REPORT


To the Partners
QOCC-1 Associates

         We have audited the accompanying balance sheet of QOCC-1 Associates as
of December 31, 1997, and the related statements of income, partners' equity and
cash flows for the year then ended. These financial statements are the
responsibility of the partnership's management. Our responsibility is to express
an opinion on these financial statements based on our audit.

         We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

         In our opinion, the financial statements referred to above present
fairly, in all material respects, the financial position of QOCC-1 Associates as
of December 31, 1997, and the results of its operations and its cash flows for
the year then ended, in conformity with generally accepted accounting
principles.




Bethesda, Maryland
January 8, 1998


                                      F-39
<PAGE>   64
                                QOCC-1 Associates
                                  BALANCE SHEET
                                December 31, 1997

                                     ASSETS

<TABLE>
<S>                                                                  <C>
RENTAL PROPERTY
    Land                                                             $ 3,670,000
    Land improvements                                                     35,425
    Building                                                          11,461,343
    Building improvements                                                 79,896
                                                                     -----------
                                                                      15,246,664
    Less accumulated depreciation                                      3,295,590
                                                                     -----------
                                                                      11,951,074
OTHER ASSETS
    Cash and cash equivalents                                            280,798
    Prepaid taxes and insurance                                           99,999
    Prepaid leasing commissions                                          215,803
    Deferred rent concessions                                          1,312,273
    Leasing costs, less accumulated amortization of $837,831           1,314,956
                                                                     -----------
                                                                       3,223,829
                                                                     -----------
                                                                     $15,174,903
                                                                     ===========
                        LIABILITIES AND PARTNERS' EQUITY

LIABILITIES
    Accounts payable and accrued expenses                            $    19,971
    Security deposit                                                     231,957
                                                                     -----------
                                                                         251,928

COMMITMENT                                                                  --

PARTNERS' EQUITY                                                      14,922,975
                                                                     -----------
                                                                     $15,174,903
                                                                     ===========
</TABLE>


                        See notes to financial statements


                                      F-40
<PAGE>   65
                                QOCC-1 Associates
                               STATEMENT OF INCOME
                          Year ended December 31, 1997

<TABLE>
<S>                                                <C>                <C>
Revenue
    Rental income - base                                              $2,691,797
    Rental income - reimbursements                                        67,665
    Interest income                                                        1,573
                                                                      ----------
           Total revenue                                               2,761,035

Expenses
    Accounting                                     $  8,250
    Miscellaneous                                     2,637
    Commissions                                      86,320
    Depreciation and amortization                   589,198
    Insurance                                         5,772
    Management fees                                  51,691
    Personnel services                               73,941
    Repairs and maintenance                         188,130
    Supplies                                          2,137
    Taxes                                           197,519
    Utilities                                         6,463
                                                   --------
        Total expenses                                                 1,212,058
                                                                      ----------
        NET INCOME                                                    $1,548,977
                                                                      ==========
</TABLE>


                        See notes to financial statements


                                      F-41
<PAGE>   66
                                QOCC-1 Associates

                          STATEMENT OF PARTNERS' EQUITY

                          Year ended December 31, 1997




<TABLE>
<CAPTION>
                                 Equity at January               Net                                          Equity at December
                                     1, 1997                   income                 Distributions                31, 1997
                                   -----------              -----------               ------------               -----------

<S>                              <C>                        <C>                       <C>                      <C>
JH Quince Orchard
Partners                           $15,213,661              $ 1,408,588               $ (1,987,598)              $14,634,651

Quad Properties, Inc.                  327,337                  140,389                   (179,402)                  288,324
                                   -----------              -----------               ------------               -----------

                                   $15,540,998              $ 1,548,977               $ (2,167,000)              $14,922,975
                                   ===========              ===========               ============               ===========
</TABLE>


                        See notes to financial statements


                                      F-42
<PAGE>   67
                                QOCC-1 Associates

                             STATEMENT OF CASH FLOWS

                          Year ended December 31, 1997
<TABLE>
<S>                                                                                               <C>
Cash flows from operating activities
    Net income                                                                                    $ 1,548,977
    Adjustments to reconcile net income to net cash provided by operating activities
        Depreciation and amortization                                                                 589,198
        Increase in prepaid taxes and insurance                                                        (3,904)
        Decrease in accounts payable and accrued expenses                                              (9,599)
        Decrease in prepaid leasing commissions                                                        86,319
        Decrease in prepaid rent and security deposit                                                (215,131)
        Increase in deferred rent concessions                                                         (34,868)
                                                                                                  -----------
           Net cash provided by operating activities                                                1,960,992
                                                                                                  -----------
Cash flows from investing activities
    Investment in rental property                                                                     (16,760)
                                                                                                  -----------
           Net cash used in investing activities                                                      (16,760)
                                                                                                  -----------
Cash flows from financing activities
    Distributions to partners                                                                      (2,167,000)
                                                                                                  -----------
           Net cash used in financing activities                                                   (2,167,000)
                                                                                                  -----------
           NET DECREASE IN CASH AND CASH EQUIVALENTS                                                 (222,768)

Cash and cash equivalents, beginning                                                                  503,566
                                                                                                  -----------
Cash and cash equivalents, end                                                                    $   280,798
                                                                                                  ===========
</TABLE>


                        See notes to financial statements


                                      F-43
<PAGE>   68
                               QOCC-1 Associates

                         NOTES TO FINANCIAL STATEMENTS

                               December 31, 1997



NOTE A - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

    The partnership was organized on December 27, 1988, as a general partnership
    under the laws of the State of Maryland for the purpose of operating an
    office building with approximately 99,782 net rentable square feet in
    Gaithersburg, Maryland. The building was acquired in December 1988. The
    partnership conducts its rental operations under a lease agreement with one
    tenant.

    Use of Estimates

    The preparation of financial statements in conformity with generally
    accepted accounting principles requires management to make estimates and
    assumptions that affect the reported amounts of assets and liabilities and
    disclosure of contingent assets and liabilities at the date of the financial
    statements and the reported amounts of revenue and expenses during the
    reporting period. Actual results could differ from those estimates.

    Rental Property

    Rental property is carried at cost. Depreciation is provided for in amounts
    sufficient to relate the cost of depreciable assets to operations over their
    estimated service lives by use of the straight-line method.

    Cash Equivalents

    For purposes of the statement of cash flows, the partnership considers all
    highly liquid investments with original maturities of 90 days or less to be
    cash equivalents.

    Rental Income

    Rental income is recognized using the straight-line method over the term of
    the lease, which includes the rent concession period. The amount applicable
    to the rent concession is recorded as a deferred asset against which future
    collections are applied. Rental payments received in advance are deferred
    until earned. The lease between the partnership and the tenant of the
    property is an operating lease.


                                      F-44
<PAGE>   69
                               QOCC-1 Associates

                         NOTES TO FINANCIAL STATEMENTS

                               December 31, 1997


NOTE A - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
              (Continued)

    Income Taxes

    No provision or benefit for income taxes has been included in these
    financial statements since taxable income or loss passes through to, and is
    reportable by, the partners individually.

    Prepaid Leasing Commissions

    Prepaid leasing commissions are charged to operations using the
    straight-line method over 76 months.

    Leasing Costs

    Leasing costs were incurred to obtain a new tenant for the office building
    and improve the rental space. These costs are being written off using the
    straight-line method over the ten-year term of the lease.

NOTE B - RENTAL INCOME UNDER OPERATING LEASE

    The partnership has leased the office building to a new tenant effective
    March 1994 under a ten-year term with a five-year renewal option at the
    discretion of the lessee. The tenant may terminate the lease after the 76th
    calendar month of the term by notifying the landlord as outlined in the
    lease agreement. Rental income consists of fixed base rent plus a fixed
    annual increase and variable lease reimbursement escalation, calculated
    annually.

    Future minimum base rental payments due under the noncancelable operating
    lease are as follows:

<TABLE>
<CAPTION>
<S>                                        <C>
Year ending December 31,
        1998                               $ 2,723,352
        1999                                 2,791,436
        2000                                 2,861,222
        2001                                 2,932,752
        2002                                 3,006,071
        Thereafter                           3,596,856
                                            ----------
                                           $17,911,689
                                            ==========
</TABLE>


                                      F-45
<PAGE>   70
                               QOCC-1 Associates

                         NOTES TO FINANCIAL STATEMENTS

                               December 31, 1997


NOTE C - RELATED PARTY TRANSACTION

    During 1997, the partnership incurred charges of approximately $125,809 for
    management fees, personnel services and supplies provided by affiliates of
    one of the partners.

NOTE D - COMMITMENT

    The partnership has entered into a lease commission agreement with Carey
    Winston. The agreement provides for $546,696 of commissions to be paid for
    the first 76 months of the tenant's lease, which began March 1994. If the
    tenant does not exercise its option to terminate the lease after the 76th
    month, additional commissions in the amount of $376,198 for the remaining 44
    months of the tenant's lease will be due at that time.

NOTE E - CONCENTRATION OF CREDIT RISK

    The partnership maintains its cash balances in two banks. The balances are
    insured by the Federal Deposit Insurance Corporation up to $100,000 by each
    bank. As of December 31, 1997, the uninsured portion of the cash balances
    held at the banks was $131,957.


                                      F-46
<PAGE>   71
            JOHN HANCOCK REALTY INCOME FUND - II LIMITED PARTNERSHIP
                      (A MASSACHUSETTS LIMITED PARTNERSHIP)

                                  SCHEDULE III

                    REAL ESTATE AND ACCUMULATED DEPRECIATION
                          YEAR ENDED DECEMBER 31, 1999

<TABLE>
<CAPTION>
                                                                      Costs Capitalized
                                                 Initial Costs to       Subsequent to               Gross Amount
                                                   Partnership           Acquisition      At Which Carried at Close of Period
                                                   -----------           -----------      -----------------------------------

                                                            Buildings                                Buildings
                                                               and                                      and
Description                    Encumbrances      Land     Improvements  Improvements      Land     Improvements  Total (1)
- -----------                    ------------      ----     ------------  ------------      ----     ------------  ---------
<S>                            <C>           <C>          <C>           <C>            <C>         <C>           <C>
Park Square Shopping Center
Brooklyn Park, MN                    --      $2,410,000    $10,419,611     $56,619     $2,410,000   $10,476,229  $12,886,229

</TABLE>


<TABLE>
<CAPTION>
                                                                         Life on Which
                                                                         Depreciation in
                                                                        Latest Statement
                                 Accumulated       Date of      Date      of Operations
Description                   Depreciation (4)  Construction  Acquired     is Computed
- -----------                   ----------------  ------------  --------     -----------
<S>                           <C>               <C>           <C>         <C>
Park Square Shopping Center
Brooklyn Park, MN                 $3,997,381        1988       7/15/88      30 Years (2)
                                                                             5 years (3)
</TABLE>


1)     The Partnership's properties' aggregate cost for federal income tax
       purposes at December 31, 1999 is as follows:

<TABLE>
<CAPTION>
                       Property                                              Amount
                       --------                                              ------
<S>                                                                       <C>
              Park Square Shopping Center                                 $12,998,333
</TABLE>


       The Partnership's aggregate cost for federal income tax purposes may
       differ from the aggregate cost for Financial Statement purposes.

2)     Estimated useful life for buildings

3)     Estimated useful life for improvements

4)     Reconciliation of Real Estate and Accumulated Depreciation

<TABLE>
<CAPTION>
                                                                      Years Ended December 31,
                                                          1999                    1998                   1997
                                                          ----                    ----                   ----
<S>                                                   <C>                      <C>                    <C>
Investment in Real Estate

   Balance at beginning of year                       $ 19,258,208             $19,258,208            $19,258,208
   Dispositions                                         (6,371,979)                   --                     --
   Improvements                                               --                      --                     --
                                                      ------------             -----------            -----------
                                                      $ 12,886,229             $19,258,208            $19,258,208
                                                      ============             ===========            ===========
Accumulated Depreciation

   Balance at beginning of year                       $  4,822,969             $ 4,349,042            $ 3,875,115
   Additions charged to costs and expenses                 380,391                 473,927                473,927
   Dispositions                                         (1,205,979)                   --                     --
                                                      ------------             -----------            -----------
   Balance at end of year                             $  3,997,381             $ 4,822,969            $ 4,349,042
                                                      ============             ===========            ===========
</TABLE>


                                      S-1
<PAGE>   72
            JOHN HANCOCK REALTY INCOME FUND - II LIMITED PARTNERSHIP
                      (A MASSACHUSETTS LIMITED PARTNERSHIP)

                                   SCHEDULE IV

                          MORTGAGE LOANS ON REAL ESTATE
                          YEAR ENDED DECEMBER 31, 1999


<TABLE>
<CAPTION>
                                                                                                               Principal Amount
                                                                                                               of Loans Subject
                                Final Maturity   Periodic                    Face Amount   Carrying Amount      To Delinquent
Description       Interest Rate      Date      Payment Terms   Prior Liens   of Mortgages   of Mortgages    Principal or Interest
- -----------       ------------- -------------- -------------   -----------   ------------   ------------    ---------------------
<S>               <C>                 <C>         <C>             <C>           <C>           <C>           <C>
</TABLE>

There are no mortgage loans outstanding as of December 31, 1999.



INVESTMENT IN MORTGAGE LOANS

<TABLE>
<CAPTION>
                                                    Years Ended December 31,
                                      1999                 1998                  1997
                                      ----                 ----                  ----

<S>                                  <C>                <C>                   <C>
Balance at beginning of year         $    --            $1,700,000            $5,245,361
    New mortgage loans                    --                  --                    --
    Collection of principal               --             1,700,000             3,545,361
    Foreclosures                          --                  --                    --
                                     -------            ----------            ----------
Balance at end of year               $    --            $     --              $1,700,000
                                     =======            ==========            ==========
</TABLE>


                                      S-2

<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000818257
<NAME> JOHN HANCOCK REALTY INCOME FUND-II LIMITED PARTNERSHIP

<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-END>                               DEC-31-1999
<CASH>                                       3,071,333
<SECURITIES>                                         0
<RECEIVABLES>                                    7,921
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                             3,079,254
<PP&E>                                      12,886,229
<DEPRECIATION>                               3,997,381
<TOTAL-ASSETS>                              19,055,403
<CURRENT-LIABILITIES>                          238,385
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                  18,817,018
<TOTAL-LIABILITY-AND-EQUITY>                19,055,403
<SALES>                                              0
<TOTAL-REVENUES>                             8,168,076
<CGS>                                                0
<TOTAL-COSTS>                                  699,588
<OTHER-EXPENSES>                               545,887
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                              6,922,601
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          6,922,601
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 6,922,601
<EPS-BASIC>                                       2.56
<EPS-DILUTED>                                     2.56


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission