INTELLICALL INC
10-Q, 1995-11-14
COMMUNICATIONS SERVICES, NEC
Previous: DENTSPLY INTERNATIONAL INC /DE/, 10-Q, 1995-11-14
Next: EVANS ENVIRONMENTAL CORP, 10QSB, 1995-11-14





             



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                   FORM 10-Q


             (X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

               For the quarterly period ended September 30, 1995

                                       OR

             ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                          Commission File No. 1-10588


                               INTELLICALL, INC.
             (Exact name of registrant as specified in its charter)

          Delaware                                     75-1993841
(State or other jurisdiction of       (I.R.S. Employer Identification Number)  
incorporation or organization)
                            2155 Chenault, Suite 410
                              Carrollton, TX 75006
                    (Address of principal executive offices)

                                 (214) 416-0022
              (Registrant's telephone number, including area code)


Indicate by check mark whether the  registrant (1) has filed all reports to
be filed by Section 13 or 15 (d) of the  Securities  Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports)  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days.

      Yes   X                                                       No        

     Indicate the number of shares  outstanding of each of the issuer's  classes
of common stock, as of the latest practicable date.

                                                              Outstanding at
               Class                                          November 9,1995
Common Stock $.01 par value                                      7,678,043



<PAGE>

INDEX

INTELLICALL, INC.

Part I.           Financial Information
  
     Item 1.      Financial Statements

                  Condensed Consolidated Balance Sheets at September 30, 1995
                  (Unaudited) and December 31, 1994...........................1

                  Condensed Consolidated Statements of Operations for each of 
                  the three month periods ended September 30, 1995 and 1994
                  (Unaudited).................................................2

                  Condensed Consolidated Statements of Operations for each of 
                  the nine month periods ended September 30, 1995 and 1994
                  (Unaudited).................................................3

                  Condensed Consolidated Statements of Cash Flows for each of 
                  the nine month periods ended September 30, 1995 and 1994
                  (Unaudited).................................................4

                  Notes to Condensed Consolidated Financial Statements........5

     Item 2.      Management's Discussion and Analysis of Financial Condition 
                  and Results of Operations...................................8

Part II.          Other Information

     Item 6.      Exhibits and Reports on Form 8-K...........................11 
                                             

Signatures...................................................................12










<PAGE>

Part I.  Financial Information
     Item 1.  Financial Statements

INTELLICALL, INC.
       CONDENSED CONSOLIDATED BALANCE SHEETS
       (in thousands, except share information)
<TABLE>
<CAPTION>
                                      September 30, 1995      December 31, 1994
                                      ------------------      -----------------
                                         (Unaudited)  
<S>                                        <C>                   <C>  
ASSETS
 Current assets:
      Cash and equivalents                 $ 3,565               $ 2,826
      Receivables, net                      25,022                28,079
      Receivables from related party           272                   766
      Inventories                           13,826                12,935
      Other current assets                     300                   122   
                                           -------               -------

      Total current assets                  42,985                44,728

Fixed assets, net                            2,366                 2,415
License fees receivable, net                   552                 1,140
Investment in sales-type leases, net           199                 1,154
Receivables from related party                  --                    32
Notes receivable, net                        2,745                 4,035
Intangible assets, net                       1,041                 1,108
Capitalized software costs, net              3,868                 2,259
Other assets                                   844                 1,928
                                          --------               --------
                                          $ 54,600              $ 58,799
                                          ========              ========

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
      Accounts payable                    $ 10,613              $ 10,133
      Other liabilities                      2,478                 2,505
      Current portion of long-term debt     20,689                   945
                                          --------              --------

      Total current liabiliabilities        33,780                13,583

Long-term debt                               1,102                25,694
Deferred revenue                             2,136                    --
Other liabilities                              200                   200

Stockholders' equity:
  Preferred stock, $.01 par value; 1,000,000 
      shares authorized; none issued            --                     --
  Common stock, $.01 par value; 20,000,000 
      and 50,000,000 shares authorized, 
      respectively; 7,702,951 and 7,686,451
      shares issued, respectively               77                     77
  Additional capital                        47,191                 47,131
  Less common stock in treasury, at cost;
      24,908 shares                           (258)                  (258)
  Accumulated deficit                      (29,628)               (27,628)                
                                          --------               --------
      Total stockholders' equity            17,382                 19,322
                                          --------               --------
                                          $ 54,600               $ 58,799
                                          ========               ========
</TABLE>

See notes to condensed consolidated financial statements.




                                     - 1 -
<PAGE>

INTELLICALL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(in thousands, except per share amounts)

<TABLE>
<CAPTION>
                                                        THREE MONTHS ENDED
                                                           September 30,
                                                           -------------
                                                     1995                1994
                                                     ----                ----
<S>                                                <C>                 <C>  
Revenues and Sales:
         Service revenues                          $ 15,126            $ 17,845
         Equipment sales                              4,105               6,438
                                                   --------            --------
                                                     19,231              24,283

Cost of revenues and sales:
         Service revenues                            12,553              14,978
         Equipment sales                              4,518               9,220
                                                   --------            --------
                                                     17,071              24,198

Gross profit
         Service revenues                            2,573                2,867
         Equipment sales                              (413)              (2,782)
                                                  --------             --------
                                                     2,160                   85

Selling, general and administrative expenses         2,407                3,042
Research and development expenses                      793                  759
Provision for doubtful accounts                        196                1,105
                                                  --------             --------


Operating income (loss)                             (1,236)              (4,821)

Interest income                                        112                  178
Interest expense                                      (734)                (924)
                                                  --------             --------

Net income (loss)                                 $ (1,858)            $ (5,567)
                                                  ========             ========

Income (loss) per share                           $   (.24)            $   (.76)
                                                  ========             ========
         
Weighted average number of common and common
equivalent shares outstanding                        7,677                7,278
                                                  ========             ========
                                                                            
</TABLE>

See notes to condensed consolidated financial statements.









                                     - 2 -
<PAGE>


INTELLICALL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(in thousands, except per share amounts)
<TABLE>
<CAPTION>
                                                        NINE MONTHS ENDED
                                                          SEPTEMBER 30,
                                                          -------------
                                                    1995                 1994
                                                    ----                 ----
<S>                                               <C>                  <C>    
Revenues and Sales:
         Service revenues                         $ 42,541             $46,460
         Equipment sales                            16,135              17,531
                                                  --------            --------
                                                    58,676              63,991

Cost of revenues and sales:
         Service revenues                           35,270              38,372
         Equipment sales                            15,416              20,539
                                                  --------            --------
                                                    50,686              58,911

Gross profit
         Service revenues                            7,271               8,088
         Equipment sales                               719              (3,008)
                                                  --------            --------
                                                     7,990               5,080

Selling, general and administrative expenses         6,966               9,900
Research and development expenses                    1,850               2,239
Provision for doubtful accounts                        582               1,647
Gain on sale of call validating assets               1,607                 ---
                                                  --------            --------

Operating income (loss)                                199              (8,706)

Interest income                                        364                 862
Interest expense                                    (2,563)             (2,177)
                                                  --------            --------

Net loss                                          $ (2,000)           $(10,021)
                                                  ========            ========

Loss per share                                    $   (.26)           $  (1.27)
                                                  ========            ========
         
Weighted average number of common and common
equivalent shares outstanding                        7,669               7,898
                                                  ========            ========
                                                                          
</TABLE>

See notes to condensed consolidated financial statements.


                                     - 3 -
<PAGE>


INTELLICALL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(in thousands)
<TABLE>
<CAPTION>
                                                           NINE MONTHS ENDED
                                                             SEPTEMBER 30,
                                                             -------------
                                                         1995            1994
                                                         ----            ----
<S>                                                   <C>             <C>    
Operating Activities:

     Net loss                                         $ (2,000)       $ (10,021)
         
     Adjustments to reconcile net loss to
       net cash provided by operating activities:
       Depreciation and amortization                     2,837            2,281
       Provision for doubtful accounts                     582            1,647
       Provision for inventory losses                       54            2,798
          
     Changes in operating assets and liabilities:
       (Increase) in receivables                          (156)          (3,620)
       (Increase) decrease in inventories                 (945)           4,424
       (Increase) in other current assets                 (226)             306
       Decrease in license fee receivable                1,974            4,620
       Decrease in investment in sales type leases       1,897            1,955
       Decrease (increase) in related party receivable     526             (264)
       Decrease (increase) in notes receivable             829             (415)
       Increase (decrease) in accounts payable             479           (3,037)
       (Decrease) increase in accrued liabilities          (26)             737
       Increase in deferred revenues                     2,136               --
       Increase (decrease) in other                        306           (1,468)
                                                      --------         --------
                                                                                                                

Net cash provided by operating activities                8,267              (57)

Investing activities:
     Purchase of equipment                                (798)            (467)
     Capitalized software                               (1,850)          (2,021)
                                                      --------         --------

Net cash used in investing activities                   (2,648)          (2,488)      

Financing activities:
     Proceeds from borrowings on long-term debt          1,660           71,551
     Principal payments on long-term debt               (6,600)         (67,483)
     Proceeds from issuance of stock
       under stock option plans                             60                5
                                                      --------         --------

Net cash (used in) provided by financing activities     (4,880)           4,073

Changes in cash                                            739            1,528
Cash at beginning of period                              2,826               83
                                                      --------         --------

Cash at end of period                                 $  3,565         $  1,611
                                                      ========         ========
</TABLE>

See notes to condensed consolidated financial statements.


                                     - 4 -
<PAGE>

                               INTELLICALL, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS




NOTE 1 - CERTAIN ACCOUNTING POLICIES

     Basis of Presentation.  The accompanying  condensed  consolidated financial
statements of Intellicall, Inc. (the "Company") have been prepared in accordance
with the  requirements of Form 10-Q and do not include all disclosures  normally
required by generally accepted  accounting  principles or those normally made in
annual reports on Form 10-K. In management's  opinion, all adjustments necessary
for a fair  presentation of the results of operations for the periods shown have
been made and are of a normal and recurring nature.

     The results of operations for the nine months ended  September 30, 1995 are
not necessarily  indicative of the results of operations for the full year 1995.
The  condensed  consolidated  financial  statements  herein  should  be  read in
conjunction  with  the  consolidated  financial  statements  and  notes  thereto
included in the Company's Annual Report on Form 10-K for the year ended December
31, 1994.

     Statement  Presentation.  Certain prior year amounts have been reclassified
to conform to current year presentation.

     Software  Development  Costs. The Company  capitalizes costs related to the
development  of certain  software  products.  In  accordance  with  Statement of
Financial  Accounting  Standards  No. 86,  capitalization  of costs  begins when
technological  feasibility  has been  established  and ends when the  product is
available  for  general  release to  customers.  Amortization  is computed on an
individual  product basis based on the products'  estimated  economic life using
the straight line method.

     The amounts of software  development costs capitalized in the third quarter
of 1995 and 1994 were $550,000 and $600,000,  respectively. The Company recorded
$216,666  and $528,666 of software  amortization  expense for the three and nine
months ended  September 30, 1995 compared to $117,000 and $276,000 for the three
and nine months ended September 30, 1994.

     Cash.  Cash  accounts  serve as  collateral  under  the  Company's  lending
agreements and, accordingly, are restricted.  Additionally certain of these cash
accounts  are  pledged  as  security  for  letters  of  credit  and are  further
restricted.

     Other.  The allowance  for doubtful  accounts was $3.6 million at September
30, 1995, and $5.1 million at December 31, 1994.




                                     - 5 -
<PAGE>

                               INTELLICALL, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS




NOTE 2 - LONG-TERM DEBT AND LINE OF CREDIT

     As of  September  30,  1995 and  December  31,  1994,  the  Company's  debt
consisted of the following (in thousands):
<TABLE>
<CAPTION>
                                                                 September 30,      December 31,
                                                                     1995               1994       
                                                                 -------------      ------------
         <S>                                                       <C>                 <C>  
          
         Variable rate Senior Bridge Notes Due 1996, Series A      $16,000             $16,000
         12.5% Senior Bridge Notes Due 1996, Series B                4,560               8,000
         Series B debt discount                                       (105)               (195)
         Collateralized note                                           336               1,834
         Subordinated note                                           1,000               1,000
                                                                   -------              ------
              Total debt                                            21,791              26,639
         Less: Current portion of long-term debt                    20,689                (945)
                                                                   -------              ------
              Total long-term debt                                 $ 1,102             $25,694
                                                                   =======             =======
</TABLE>

     On August 11,  1994,  the Company  issued its Variable  Rate Senior  Bridge
Notes Due 1996,  Series A ("Series A Notes") and 12.5%  Senior  Bridge Notes Due
1996, Series B ("Series B Notes") to Nomura Holding America Inc. ("Nomura"). The
Company issued a warrant which entitles Nomura to purchase 551,954 shares of the
Company's  common  stock.  The  notes  are  secured  by  collateral   comprising
substantially all the assets of the Company and mature on August 11, 1996.

     Interest on the Series A Notes  accrues  monthly at a rate of prime plus 2%
through December 31, 1995, and prime plus 3% thereafter.  Interest on both notes
is  payable  quarterly.  The  Series A Notes  may be  issued  from  time to time
provided the aggregate amount outstanding does not exceed $16 million.

     If the Series B Notes are not retired by  December  31,  1995,  the Company
must issue an additional  warrant to Nomura which, if exercised,  would increase
Nomura's  ownership position in the Company by an incremental amount equal to 5%
of the sum of (a) the  issued  and  outstanding  shares of  common  stock of the
Company  on the date such  additional  warrant  is  issued,  and (b) the  shares
issuable upon exercise of the warrant issued to Nomura at closing. If the Series
B Notes are not retired by June 30, 1996,  the Company must issue an  additional
warrant to Nomura, which if exercised,  would increase Nomura's ownership in the
Company by an  incremental  amount  equal to 5% of the sum of (a) the issued and
outstanding  shares of common  stock of the Company on the date such  additional
warrant is issued,  and (b) the shares  issuable  upon  exercise  of the warrant
issued to Nomura at closing  and (c) the shares  issuable  upon  exercise of the
warrant which may be issued to Nomura as described in the preceding sentence. If
the Company is required to issue additional warrants, the exercise price will be
the average  closing  price for the 10 trading days prior to the dates of issue.
All warrants issued to Nomura expire on August 11, 1999.



                                     - 6 -
<PAGE>

                               INTELLICALL, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS




          The note  agreement  with Nomura  requires  the Company to comply with
certain debt covenants.  Such covenants  require the Company to maintain certain
financial ratios and prohibit the paying of dividends.  As of December 31, 1994,
Nomura waived the Company's non-compliance with one covenant and amended various
covenants covering the remaining term of the note agreement. As of September 30,
1995,  Nomura waived the Company's non- compliance with certain  covenants,  but
has not agreed to amend the covenants  covering the remaining  term. As a result
of such waiver,  the Company is not in default  under the note  agreement.  Such
covenants are calculated at the end of each calendar quarter.


NOTE 3 - INVENTORY

     As of September  30, 1995 and December 31, 1994,  the  Company's  inventory
consisted of the following (in thousands):
<TABLE>
<CAPTION>

                                                September 30,    December 31,
                                                    1995             1994
                                                -------------    ------------ 
         <S>                                      <C>             <C> 

         Raw materials                            $ 7,997         $  7,192
         Work-in-process                            1,116            1,731
         Finished goods                             4,713            4,012
                                                 --------         --------
              Total inventory                    $ 13,826         $ 12,935
                                                 ========         ========
         
</TABLE>


NOTE 4 - SALE OF CALL VALIDATING  ASSETS

     On June 30, 1995,  the Company  received  $1.7 million of proceeds from the
sale of call  validating  assets and $2.84 million from  prepayments  for future
services to be provided by the  Company and for  covenants  not to compete.  All
proceeds were used to reduce the Company's debt under Notes A and B. The Company
recorded a $1.6 million gain on the sale of assets with the balance  recorded as
deferred  revenues.  As of September  30, 1995,  the Company had $2.1 million of
long term deferred revenues.







                                     - 7 -
<PAGE>

                               INTELLICALL, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS





     Item 2.  Management's  Discussion  and Analysis of Financial  Condition and
Results of Operations


Liquidity and Capital Resources

     During the nine months ended September 30, 1995, the Company  generated net
cash of $8.3 million  from  operations,  inclusive of proceeds  from the sale of
call validating assets as discussed below, and decreased long-term borrowings by
$4.9  million.  The Company  used a portion of the net cash  generated to invest
$798,000 in capital equipment and $1.9 million in software  development.  During
the nine months  ended  September  30, 1995,  the  Company's  net cash  position
increased $739,000.

     In the fourth quarter of 1995, as part of its new product  strategies,  the
Company  plans to invest in software  development  costs and in various  capital
expenditures at levels similar to or lower than those in 1994. Additionally, the
Company intends to continue  investing in new product  development and marketing
at levels similar to or lower than those in 1994. The Company  anticipates that,
as a result of the second  half of 1995  operating  results,  the Company may be
required to seek alternative sources of financing, such as sale of assets or the
issuance of new debt or equity to meet operating needs. Management believes that
its bad debt  provisions are adequate and that liquidity will not be affected by
adverse trends in collection experience.

     The Company's future  liquidity  depends largely on its ability to increase
shipments of new products,  reduce inventories and expand  profitability.  There
can be no assurances that the Company's efforts to maintain or enhance liquidity
will be successful and, under certain circumstances, the Company may be required
to limit its  operations,  dispose  of certain  assets or take other  actions as
considered necessary.  See Item 1, Note 2 to Financial Statements,  "Senior Note
Agreement".

     The Company's senior note agreement with Nomura matures on August 11, 1996.
As noted elsewhere in this Quarterly  Report,  a total of $20.56 million was due
to Nomura as of September 30, 1995 and the Company failed to comply with certain
financial  covenants contained in the note agreement,  which  non-compliance was
waived.  The  Company  must  negotiate  and put in  place  one or more  new debt
agreements to repay Nomura as the Company's  operations  alone will not generate
sufficient  cash to repay such  indebtedness.  In the event the  Company  cannot
replace  Nomura and Nomura is unwilling to extend the maturity  date of its note
agreement  with the  Company,  the Company  may be required to seek  alternative
sources of financing,  such as the sale of assets or the issuance of new debt or
equity,  or the Company may be  required to limit its  operations  or take other
actions as considered necessary.


                                     - 8 -
<PAGE>

                               INTELLICALL, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS





     The Company is actively  pursuing various  financing  alternatives  none of
which, as of the date of this Quarterly Report, has been finalized.

Results of Operations

     Service Revenues. Service revenues were $15.1 million and $42.5 million for
the three and nine months ended  September  30, 1995,  compared to $17.8 million
and $46.5 million for the three and nine months ended  September  30, 1994.  The
table below  provides a detailed  breakdown  of service  revenue by type for the
three and nine month  comparative  periods in 1995 and 1994.  

<TABLE>
<CAPTION>
                                                 Three Months Ended                          Nine Months Ended

                                          Sept. 30,              Sept. 30,              Sept. 30,             Sept. 30,
                                             1995                   1994                  1995                   1994
                                    ---------------------- ---------------------- --------------------- ----------------------
<S>                                        <C>                    <C>                   <C>                    <C>   
Call Traffic Revenue                       $11,144                $14,112               $31,820                $36,232

Long-distance Resale                         1,067                  1,184                 2,713                  3,381

Validation Services                            582                  1,100                 2,485                  3,223

Operator Services                            1,925                  1,394                 4,845                  3,550

Prepaid Calling Services                       408                     55                   678                     74
                                    ---------------------- ---------------------- --------------------- ----------------------
  Total Service Revenues                   $15,126                $17,845               $42,541                $46,460
                                    ====================== ====================== ===================== ======================
</TABLE>


     Lower  service  revenues of $2.7 million and $3.9 million for the three and
nine months ended September 30, 1995 compared to 1994 is linked to the following
factors. Most significantly,  there was a decline in the average number of calls
made  per  payphone  using  the  Company's   Intelli*Star   automated   operator
technology.  The  decline  in  telephone  calls  caused a combined  decrease  in
bundled,  unbundled and long-distance resale revenues of $3.1 million and $5.1
million for the three and nine month periods  ended  September 30, 1995 compared
to the same  periods  in 1994.  This  decline  has been  partially  offset by an
increase in the number of phones using the technology. The sale of the Company's
call  validating  assets in June,  1995 was the principal  cause of $518,000 and
$738,000 declines in validation  service revenues for the third quarter and nine
months ended September 30, 1995 respectively.

     Partially  offsetting the declines described in the preceding paragraph was
an increase in operator services revenue for 1995.  Revenues  increased $531,000
and $1.3  million  principally  as a result of an  expanded  customer  base.  In
addition revenues from prepaid calling services  increased $353,000 and $604,000
for the three and nine months  ended  September  30, 1995 due to the addition of
new customers.




                                     - 9 -
<PAGE>

                               INTELLICALL, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS




     As a result of lower service revenues gross profit from service revenue was
$2.6  million or 17.0% and $7.3  million or 17.1% for the three and nine  months
ended  September  30, 1995 as compared to gross  profit of $2.9 million or 16.1%
and $8.1  million or 17.4% for the three and nine  months  ended  September  30,
1994.

     Equipment Sales. The Company's  equipment sales were $4.1 million and $16.1
million for the three and nine months ended  September 30, 1995 compared to $6.4
million  and $17.5  million for the three and nine months  ended  September  30,
1994.

     The $2.3  million  and $1.4  million  decline for the three and nine months
ended   September  30,  1995  was   principally   attributable  to  declines  in
international  sales of $2.0  million  and $2.4  million  for the three and nine
months ended  September 30, 1995. For the nine months ended  September 30, 1995,
the decline in international  sales was partially offset by a $700,000  increase
in regulated market sales.

     The Company  reported a loss on telephone and related sales of $413,000 for
the third  quarter,  and a gross  profit of $719,000  for the nine months  ended
September  30,  1995,  respectively.  These  results  compare  to losses of $2.8
million and $3.0 million for the three and nine months  periods ended  September
30, 1994.  Gross profit for the three and nine months ended  September  30, 1994
was reduced by a $2.7 million provision for slow moving and obsolete  inventory.
Exclusive  of the 1994  provision  for slow moving and obsolete  inventory,  the
Company had a loss of $82,000 and  $308,000  for the three and nine months ended
September 30, 1994.

     The loss in the third  quarter of 1995 exceeded the loss in the same period
last year due principally to the lower volume of sales described above,  without
a corresponding  decrease in manufacturing  overhead costs. The improved results
for the first nine months of 1995 compared to 1994 is  attributable to increased
sales of the Company's  network  platform  products which generally carry higher
margins than pay telephones.

     Selling,  General  and  Administrative   Expenses.   Selling,  general  and
administrative  expenses  decreased  $635,000 and $2.9 million for the three and
nine months ended September 30, 1995 compared to the same periods in 1994.

     Third quarter  expenses in 1995  improved  compared to the third quarter of
1994 mainly due to lower consulting and legal fees in 1995. Compensation related
expenses  declined  slightly,  but were affected by an accrual of  approximately
$271,000 for severance and benefits due to staffing reductions.

     The decline for the nine months  ended  September  30, 1995  resulted  from
several factors.  Consulting and legal fees declined $1.1 million.  Compensation
and  benefits  declined  $1.3  million  from  staffing   reductions  and  normal
attrition.  Operational  improvements  and spending  controls  accounted  for an
improvement in expense levels of approximately $614,000.



                                     - 10 -
<PAGE>

                               INTELLICALL, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS



     Provision for Doubtful  Accounts.  The provision for doubtful  accounts was
$196,000 and $582,000  for the three and nine months  ended  September  30, 1995
compared to $1.1  million and $1.6  million for the three and nine months  ended
September 30, 1994.  The lower expenses in 1995 were mainly  attributable  to an
$800,000  provision  in the  third  quarter  of  1994  for  losses  on  accounts
receivable and to lower sales and revenues in 1995.

     Gain on sale of Call Validating  Assets. In June 1995, the Company recorded
a gain of $1.6 million in  connection  with the sale of certain call  validating
assets.

Part II.      Other Information

Item 6.  Exhibits and Reports on Form 8-K

              (a) Exhibits.

                  The following exhibits are filed as a part of this Quarterly 
                  Report on Form 10-Q.

                  10.1     Fourth Amendment, Limited Waiver and Consent as of
                           March 17, 1995 by and between Nomura Holding America,
                           Inc. and the Company, filed herewith.

                  10.2     Intellicall, Inc. 1995 Employee Stock Purchase Plan, 
                           filed herewith.

              (b)  Reports on Form 8-K:  None



                                     - 11 -
<PAGE>

Signatures


     Pursuant to the  requirements  of the  Securities  Exchange Act of 1934, as
amended,  the  Registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.


                                         INTELLICALL, INC.



          11-14-95                       /s/ William O. Hunt                
          --------                       -------------------------------------
           Dated                         Chairman of the Board, President and
                                         Chief Executive Officer



          11-14-95                       /s/ Michael H. Barnes               
          --------                       ------------------------------------
           Dated                         Senior Vice President Corporate Staff
                                         and Chief Financial Officer
                                         (principal financial officer)



Date: November 14, 1995


                                     - 12 -

<TABLE> <S> <C>

<ARTICLE>                       5
<CIK>                           0000818674
<NAME>                          INTELLICALL, INC.
<MULTIPLIER>                    1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>               DEC-31-1995
<PERIOD-START>                  JUL-01-1995
<PERIOD-END>                    SEP-30-1995
<CASH>                                  3,565
<SECURITIES>                                0
<RECEIVABLES>                          28,282
<ALLOWANCES>                            3,615
<INVENTORY>                            13,826
<CURRENT-ASSETS>                       42,985
<PP&E>                                 10,517
<DEPRECIATION>                          8,151
<TOTAL-ASSETS>                         54,600
<CURRENT-LIABILITIES>                  33,780
<BONDS>                                     0
<COMMON>                                   77   
                       0 
                                 0    
<OTHER-SE>                             17,305  
<TOTAL-LIABILITY-AND-EQUITY>           54,600
<SALES>                                 4,105
<TOTAL-REVENUES>                       19,231
<CGS>                                   4,518
<TOTAL-COSTS>                          17,071
<OTHER-EXPENSES>                        3,396
<LOSS-PROVISION>                            0
<INTEREST-EXPENSE>                        622         
<INCOME-PRETAX>                        (1,858)
<INCOME-TAX>                                0
<INCOME-CONTINUING>                    (1,858)
<DISCONTINUED>                              0  
<EXTRAORDINARY>                             0 
<CHANGES>                                   0 
<NET-INCOME>                           (1,858)
<EPS-PRIMARY>                           (0.24)
<EPS-DILUTED>                               0
        

</TABLE>


                  FOURTH AMENDMENT, LIMITED WAIVER AND CONSENT


         THIS FOURTH AMENDMENT, LIMITED WAIVER AND CONSENT (this "Waiver")
is made as of March  17,  1995 by and  between  Intellicall,  Inc.,  a  Delaware
corporation  (together  with  its   successors,assigns   and  transferees,   the
"Company"),  and Nomura Holding America Inc., a Delaware  corporation  (together
with its successors,  assigns and  transferees,  the  "Purchaser").  Capitalized
terms used herein without definition shall have the respective meanings ascribed
to them in that certain Note Purchase Agreement, dated as of August 11, 1994, by
and between the Company and the Purchaser,  as previously amended (the "Purchase
Agreement").


                                R E C I T A L S


         A. Pursuant to the Purchase Agreement, the Purchaser on August 11, 1994
purchased  certain secured  promissory  notes of the Company,  consisting of its
Variable Rate Senior Bridge Notes Due 1996, Series A, in an aggregate  principal
amount not to exceed  $16,000,000  at any one time  outstanding  (the  "Series A
Notes"),  and its 12.5% Senior Bridge Notes Due 1996, Series B, in the aggregate
principal  amount  of  $8,000,000  (the  "Series B  Notes",  and,  collectively,
together with the Series A Notes, the "Notes").

         B. The Company has entered into a  Restructuring  Agreement dated as of
December  31,  1994, a true and correct copy of which is attached to this Waiver
as Exhibit A (as in effect on the date hereof, the  "Restructuring  Agreement"),
with Murdock, Remmers & Associates,  Inc., an Iowa corporation ("MRA"), pursuant
to which, subject to certain conditions, among other things, (i) the Company has
agreed to cancel and  deliver to MRA the  Unsecured  Note and the  Royalty  Note
(each  defined in the  Restructuring  Agreement),  which  notes were  previously
executed  and  delivered  by MRA to the  Company  and have been  pledged  to the
Purchaser  as  Collateral  pursuant to the Company  Security  Agreement,  and to
cancel  certain  equipment  Lease  Agreements  previously  executed  between the
Company as lessor and MRA as lessee (the "MRA  Equipment  Leases"),  and accrued
amounts owed  thereunder to the Company by MRA, (ii) in exchange  therefor,  MRA
has agreed to pay to the Company the sum of $800,000 (the "Initial Payment") and
to execute  and  deliver to the  Company an  Installment  Note in the  principal
amount of $625,000 (the  "Installment  Note"),  payable in five  installments of
$125,000 each on April 15, 1995,  July 15, 1995,  October 15, 1995,  January 15,
1996 and April 15, 1996, and (iii) MRA has agreed to redeem 14,706 shares of its
outstanding 10% Series A Preferred Stock held by the Company,  which shares have
been pledged to the Purchaser  pursuant to the Company  Security  Agreement (the
"Pledged  Preferred  Shares"),  and to issue to the Company in exchange therefor
its  Preferred  Stock  Subordinated  Note due 2005 in the  principal  amount  of
$1,000,000 (the "Subordinated  Note"). The foregoing  transactions and the other
transactions  provided  for  in  the  Restructuring  Agreement  are  hereinafter
collectively called the "Restructuring Transactions."



                                       1

<PAGE>



         C. The Company has requested that the Purchaser  enter into this Waiver
in order to evidence the Purchaser's consent to the Restructuring  Agreement and
the Restructuring  Transactions  (which consent is a condition  precedent to the
obligations of the parties thereunder) and to facilitate the effectuation of the
Restructuring Transactions.

         NOW THEREFORE,  in consideration of the terms and conditions  contained
herein and of other good and valuable  consideration the receipt and sufficiency
of which are hereby acknowledged, the parties hereto agree as follows:

         1.  Limited  Waiver and Consent.  In condition of the  representations,
warranties,  covenants  and  agreements of the Company set forth in this Waiver,
the  Purchaser   hereby  consents  to  the  execution  by  the  Company  of  the
Restructuring  Agreement and the consummation of the Restructuring  Transactions
contemplated  thereby, and waives any Event of Default that may have occurred or
may  occur  solely  by  reason  of  the  execution  of  such  agreement  or  the
consummation of the Restructuring Transactions,  including,  without limitation,
and Event of Default  arising in connection  therewith under Section 10.4 of the
Purchase Agreement.  The consent and waiver set forth in this Section 1 shall be
limited to the specific matters  described herein and shall not be deemed to (i)
be a waiver of any other term or  condition  of the  Purchase  Agreement or (ii)
prejudice any rights not  specifically  waived herein which the Purchaser or any
other  holder of Notes may now have or may have in the future under the Purchase
Agreement or any Related Document.

         2. Disposition of Collateral;  Application of Funds. The Company agrees
that (i) upon receipt of the Initial Payment,  it will immediately pay a portion
thereof equal to $379,000 to the Purchaser,  for  application to the outstanding
principal balance of the Series A Notes in accordance with the provisions of the
Purchase  Agreement  as  amended  by this  Waiver,  and will  pay the  remaining
$421,000  to  Norwest  Financial  Leasing,  Inc.  in  payment  of the  Company's
obligations under the Norwest Purchase  Agreement;  and (ii) upon receipt of the
Installment  Note and the  Subordinated  Note,  it will  immediately  pledge and
deliver  the same to the  Purchaser  as  additional  Collateral  pursuant to the
provisions  of  the  Company  security  Agreement,   together  with  appropriate
assignments  executed by the Company in blank.  Upon  receipt of such amount and
such notes and assignments,  the Purchaser will thereupon release and deliver to
the Company the  Unsecured  Note,  the  Royalty  Note and the Pledged  Preferred
Shares, for delivery by the Company to MRA in cancellation or redemption thereof
(as the case may be) pursuant to the provisions of the Restructuring  Agreement,
and will  further  execute  and  deliver to the  Company  any UCC-3  Termination
Statements  that may be  required  in  order  to  evidence  the  release  of the
Purchaser's  Liens in the MRA Equipment Leases and the equipment leased thereby.
The  Company  acknowledges  and agrees that all notes and other  instruments  or
documents  received by it pursuant top or in connection  with the  Restructuring
Agreement, and all of the Company's rights under the Restructuring Agreement and
such  notes,  instruments  and  documents,  and  all  proceeds  of any  thereof,
constitute  additional  Collateral  subject  to the  provisions  of the  Company
Security Agreement.




                                       2
<PAGE>



     3. Amendments to the Purchase  Agreement.  The Purchase Agreement is hereby
amended as follows:

     A. Section 1.1 of the Purchase Agreement is hereby amended by inserting the
following  new  definitions  immediately  following  the  definition of the term
"Maturity Date") appearing therein:

     "'MRA' means Murdock, Remmers & Associates, Inc., an Iowa corporation.

     "'MRA Initial  Payment' means the sum of $800,000 to be paid to the Company
by MRA pursuant to Section 2.3 of the MRA Restructuring Agreement.

     "'MRA  Installment Note' means the Unsecured Note due April 15, 1996 in the
principal  amount of  $625,000,  issued  or to be  issued by MRA to the  Company
pursuant to Section 2.3 of the MRA Restructuring Agreement, as from time to time
amended, modified or supplemented in accordance with its terms.

     "'MRA Restructuring  Agreement' means the Restructuring  Agreement dates as
of December 31, 1994,  between the Company and MRA,as from time to time amended,
modified or supplemented in accordance with its terms.

     "'MRA  Subordinated  Note' means the Preferred Stock  Subordinated Note due
January 31, 2005 in the principal  amount of $1,000,000,  issued or to be issued
by MRA  to the  Company  pursuant  to  Section  3.2  of  the  MRA  Restructuring
Agreement, as from time to time amended,  modified or supplemented in accordance
with its terms."

     B. Section 3.1 of the Purchase Agreement is amended by adding the following
new subsection (f) immediately following subsection (e) thereof:

     "(f)  Within  one (1)  Business  Day after  receipt  by the  Company of any
payment made at any time pursuant to or in connection with the provisions of the
MRA Restructuring Agreement or any note or other document executed in connection
therewith,  including,  without  limitation,  (i) the MRA Initial Payment (other
than a portion thereof equal to $421,000,  which shall be used by the Company to
pay  obligations  owed to Norwest  Financial  leasing,  Inc.  under the  Norwest
Purchase Agreements), (ii) any installment payment or other payment of principal
or interest paid by MRA under the MRA Installment Note, and (iii) any payment or
principal or interest made by MRA under the MRA  Subordinated  Note, the Company
shall pay such  amount to the  Purchaser,  for  application  to the  outstanding
principal  balance  of the  Series  A Notes  (pro  rata in  accordance  with the
respective  outstanding principal amounts thereof), or, in the event that at the
time of such payment the outstanding  principal  balance of the Eries A Notes if
$0, for application to the outstanding principal balance of




                                       3
<PAGE>



                 
the Series B Notes (pro rata in accordance with the respective  outstanding
principal  amounts  thereof).  Each  such  payment  shall be  accompanied  by an
Officer's Certificate of the Company setting forth the source and amount of such
payment and stating  that it is being paid  pursuant to the  provisions  of this
Section 3.1(f)."

     C. Section 3.4 of the Purchase Agreement is amended by adding the following
new subsection (e) immediately following subsection (d) thereof:

     "(e)  Notwithstanding  any  other  provisions  of  this  Agreement  to  the
contrary,  the Company  shall not  reissue  all or any portion of the  principal
amount of the  Series A Notes  which  shall  have been  repaid  pursuant  to the
provisions  of  Section  3.1(f)  hereof  (i) at any time on or prior to June 30,
1995, or (ii) at any time after June 30, 1995 unless  cumulative  EBITDA for the
period  January 1, 1995 to and including  the last day of the fiscal  quarter of
the  Company  most  recently  ended  prior  to the  proposed  date  of any  such
reissuance shall be not less than the  corresponding  amount shown opposite such
period below (as  demonstrated  in a certificate  signed by the Chief  Financial
Officer of the Company delivered  together with the financial  statements of the
Company for such fiscal quarter furnished pursuant to Section 7 hereof)":

                           Period from January 1, 1995
                           to and Including the Fiscal            Required
                           Quarter Ended:                          EBITDA
                           ---------------------------            ---------

                              June 30, 1995                    $   2,070,000
                              September 30, 1995                   5,225,000
                              December 31, 1995                    8,200,000
                              March 31, 1996                       9,425,000
                              June 30, 1996                       11,900,000"

     4.  Representations  and Warranties of the Company.  The Company represents
and warrants to the Purchaser that:

     A.  Representations  in the Purchase  Agreement;  No Defaults.  Each of the
representations  and warranties made by the Company in the Purchase Agreement is
true and  correct on and as of the date  hereof to the same extent as if made on
and as of the date  hereof  except to the extent that such  representations  and
warranties  specifically  relate to an earlier date, in which case they are true
and correct as of such earlier date, and such representations and warranties are
hereby incorporated by reference as if set forth herein in full (except that the
representation contained in Section 4.21 of the Purchase Agreement is subject to
the potential infringement claim of Aerotel U.S.A., Inc. contained in its letter
to the Company dated January 13, 1995).  No event has occurred and is continuing
or will result from the transactions contemplated hereby which constitutes





                                       4
<PAGE>




(or with  notice  or the  passage  of time  would  constitute)  an Event of
Default under the Purchase  Agreement as it existed  before this Waiver or as it
exists after the  effectiveness of this Waiver,  except such as are being waived
pursuant to this Waiver.

     B. Corporate Authority. The execution,  delivery and performance by Company
of this Waiver (i) is within its corporate powers, (ii) has been duly authorized
by all  necessary  corporate  action on the part of its Board of  Directors  and
stockholders,  and (iii) does not require  the  consent or  approval  of, of any
registration,   filing  or   declaration   with,   any   Governmental   Body  or
non-governmental Person, except of the Purchaser as set forth in this Waiver.

     C. Binding Effect.  This Waiver is the legal,  valid and binding obligation
of the Company,  enforceable  against the Company in accordance  with its terms,
except  as  such  enforceability  may  be  limited  by  applicable   bankruptcy,
insolvency,  reorganization,  moratorium, or other laws relative to or affecting
the enforcement of creditors'  rights  generally in effect from time to time and
by general principles of equity.

     5.  Effect  of  Waiver.  It is hereby  agreed  that from and after the date
hereof all references to the Purchase  Agreement in the Related  Documents shall
be  references to the Purchase  Agreement as  heretofore  amended and as further
amended by this Waiver;  provided that, except as specifically  provided herein,
this Waiver does not in any way affect or impair the terms, conditions and other
provisions of the Purchase Agreement or any of the other Related  Documents,  or
the obligations of the Company thereunder,  and all terms,  conditions and other
provisions  of the  Purchase  Agreement  shall  remain in full  force and effect
except to the extent  specifically  amended,  modified or waived pursuant to the
provisions of this Waiver.

     6. Payment  Fees.  The Company  agrees to pay all fees,  costs and expenses
incurred by the  Purchaser  in  connection  with the  negotiation,  preparation,
execution and delivery of this Waiver and all other documents  executed pursuant
to or in  connection  herewith,  including,  without  limitation,  the  fees and
disbursements  of  Sonnenschein  Nath  &  Rosenthal,   special  counsel  to  the
Purchaser, in connection herewith.

     7. Counterparts. This Waiver may be executed in any number of counterparts,
each of which shall be deemed an original, and all of which taken together shall
be deemed to constitute one and the same instrument.

     8.  Governing  Law.  THIS  WAIVER  SHALL BE GOVERNED  BY AND  CONSTRUED  IN
ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK.

     9.  Headings.  Section  headings are  included  herein for  convenience  of
reference  only and shall not  constitute  a part of this  Waiver  for any other
purposes.




                                       5
<PAGE>




     10.  Amendments  and  Modifications.   Any  term,  covenant,  agreement  or
condition  of this  Waiver  may,  with the  consent of the  parties  hereto,  be
amended,  or  compliance  therewith  may  be  wived  (either  generally  or in a
particular instance and either  retroactively or prospectively),  by one or more
substantially concurrent written instruments signed by the parties hereto.

     IN WITNESS WHEREOF,  the parties hereto have executed this Waiver as of the
day and year first written above.


                                            INTELLICALL, INC.



          03/30/95                           By: /s/ Michael H. Barnes
          --------                           -------------------------------
           Dated                             Chief Financial Officer


                                             NOMURA HOLDING AMERICA, INC.


          03/30/95                           By:  /s/ Howard Gellis
          --------                           ------------------------------
           Dated                             Attorney-in-Fact


                                       6



                               INTELLICALL, INC

                       1995 EMPLOYEE STOCK PURCHASE PLAN


         The following  constitute  the  provisions  of the 1995 Employee  Stock
Purchase Plan of Intellicall, Inc.

         1.  Purpose.  The  purpose of the Plan is to provide  employees  of the
Company and its Designated  Subsidiaries  with an opportunity to purchase Common
Stock of the Company through accumulated payroll deductions. It is the intention
of the Company to have the Plan qualify as an  "Employee  Stock  Purchase  Plan"
under  Section  423 of the  Internal  Revenue  Code of  1986,  as  amended.  The
provisions  of the Plan,  accordingly,  shall be  construed  so as to extend and
limit participation in a manner consistent with the requirements of that section
of the Code.

         2.       Definitions.

     (a) "Board" shall mean the Board of Directors of the Company.

     (b) "Code" shall mean the Internal Revenue Code of 1986, as amended.

     (c) "Common  Stock"  shall mean the common  stock,  $.01 par value,  of the
Company.

     (d) "Company" shall mean Intellicall, Inc., a Delaware corporation.

     (e)  "Compensation"  shall  mean all base  straight  time  gross  earnings,
including  payments  for  overtime,   shift  premium,   incentive  compensation,
incentive payments, bonuses, commissions and other compensation.

     (f) "Designated  Subsidiaries"  shall mean the Subsidiaries which have been
designated by the Board from time to time in its sole  discretion as eligible to
participate in the Plan.

     (g) "Employee"  shall mean any individual who is an employee of the Company
for purposes of tax withholding  under the Code whose customary  employment with
the Company or any Designated  Subsidiary is at least twenty (20) hours per week
and more than five (5) months in any  calendar  year.  For purposes of the Plan,
the  employment  relationship  shall be treated as  continuing  intact while the
individual  is on sick leave or other leave of absence  approved by the Company.
Where  the  period  of  leave  exceeds  90 days  and the  individual's  right to
reemployment is not guaranteed either by statute or by contract,  the employment
relationship will be deemed to have terminated on the 91st day of such leave.

     (h) "Enrollment Date" shall mean the first day of each Offering Period.


                                     Page 1

<PAGE>



     (i) "Exercise Date" shall mean the last day of each Offering Period.

     (j) "Fair  Market  Value" shall mean,  as of any date,  the value of Common
Stock determined as follows:

     (1) If the common Stock is listed on any  established  stock  exchange or a
national market system,  including without limitation the National Market System
of the National  Association of Securities  Dealers,  Inc.  Automated  Quotation
("NASDAQ") System, its Fair Market Value shall be the closing sale price for the
Common Stock (or the mean of the closing bid and asked prices,  if no sales were
reported),  as quoted on such exchange (or the exchange with the greatest volume
of  trading  in Common  Stock) or system on the date of such  determination,  as
reported  in the Wall  Street  Journal or such other  source as the Board  deems
reliable or;

     (2) If the  Common  Stock is quoted on the  NASDAQ  System  (but not on the
National  Market  System  thereof)  or  is  regularly  quoted  by  a  recognized
securities  dealer but selling  prices are not  reported,  its Fair Market Value
shall be the mean of the  closing bid and asked  prices for the Common  Stock on
the date of such  determination,  as reported in the Wall Street Journal or such
other source as the Board deems reliable or;

     (3) In the absence of an established  market for the Common Stock, the Fair
Market Value thereof shall be determined in good faith by the Board.

     (k) "Offering  Period" shall mean a period of approximately six (6) months,
commencing on the first Trading Day on or after January 1 and terminating on the
last Trading Day in the period  ending the  following  June 30, or commencing on
the first Trading Day on or after July 1 and terminating on the last Trading Day
in the period  ending the following  December 31 during which an option  granted
pursuant to the Plan may be exercised.

     (l) "Plan" shall mean this Employee Stock Purchase Plan.

     (m)  "Purchase  Price" shall mean an amount equal to 85% of the Fair Market
Value of a share  of  Common  Stock on the  first  Trading  Day on or after  the
Enrollment  Date or on the last  Trading  Day ending on the  following  Exercise
Date, whichever is lower.

     (n)  "Reserves"  shall mean the sum of the number of shares of Common Stock
covered by each option under the Plan which have not yet been  exercised and the
number of shares of Common Stock which have been  authorized  for issuance under
the Plan but not yet placed under option.

     (o) "Subsidiary"  shall mean a corporation,  domestic or foreign,  of which
not less than 50% of the voting  shares are held by the Company or a Subsidiary,
whether or not such corporation now exists or is hereafter organized or acquired
by the Company or a Subsidiary.


                                     Page 2

<PAGE>



     (p) "Trading Day" shall mean a day on which  national  stock  exchanges and
the NASDAQ System are open for trading.

     3. Eligibility.

     (a) Any Employee (as defined in Section  2(g)),  who has been  continuously
employed by the Company for at least three (3) consecutive  months and who shall
be  employed  by the  Company on a given  Enrollment  Date shall be  eligible to
participate in the Plan.

     (b) Any provisions of the Plan to the contrary notwithstanding, no Employee
shall be granted an option under the Plan (i) if,  immediately  after the grant,
such  Employee  (or any other  person  whose stock would be  attributed  to such
Employee  pursuant to Section 424(d) of the Code) would own capital stock of the
Company and/or hold  outstanding  options to purchase such stock possessing five
percent (5%) or more of the total combined  voting power or value of all classes
of the capital stock of the Company or of any Subsidiary,  or (ii) which permits
his or her rights to purchase  stock under all employee  stock purchase plans of
the Company and its  Subsidiaries to accrue at a rate which exceeds  twenty-five
thousand  dollars  ($25,000.00)  worth of stock  (determined  at the Fair Market
Value of the shares at the time such option is granted) for each  calendar  year
in which such option is outstanding at any time.

     4. Offering Periods.  The Plan shall be implemented by consecutive Offering
Periods with a new Offering  Period  commencing  on the first  Trading Day on or
after  January 1 and July 1 of each  year,  or on such  other  date as the Board
shall determine,  and continuing  thereafter until terminated in accordance with
Section 19 hereof.  The Board  shall  have the power to change the  duration  of
Offering  Periods  (including  the  commencement  dates thereof) with respect to
future  offerings  without  shareholder  approval if such change is announced at
least fifteen (15) days prior to the scheduled  beginning of the first  Offering
Period to be affected thereafter.

     5. Participation.

     (a) An eligible Employee may become a participant in the Plan by completing
a subscription  agreement  authorizing payroll deductions in the form of Exhibit
"A" to this Plan and filing it with the Company's  payroll  office at least five
(5) business days prior to the applicable  Enrollment Date,  unless a later time
for  filing  the  subscription  agreement  is set by the Board for all  eligible
Employees with respect to a given Offering Period.

     (b)  Payroll  deductions  for a  participant  shall  commence  on the first
payroll  following the Enrollment  Date and shall end on the last payroll in the
Offering  Period  to which  such  authorization  is  applicable,  unless  sooner
terminated by the participant as provided in Section 10 hereof.



                                     Page 3

<PAGE>



     6. Payroll Deductions.

     (a) At the time a participant files his or her subscription  agreement,  he
or she shall elect to have  payroll  deductions  made on each pay day during the
Offering Period in an amount not exceeding ten percent (10%) of the Compensation
which he or she  receives on each pay day during the  Offering  Period,  and the
aggregate of such payroll deductions during the Offering Period shall not exceed
ten percent (10%) of the participant's Compensation during said Offering Period.

     (b) All payroll  deductions made for a participant shall be credited to his
or her account under the Plan and will be withheld in whole  percentages only. A
participant may not make any additional payments into such account.

     (c) A participant may discontinue his or her  participation  in the Plan as
provided in Section 10 hereof,  or may  decrease  the rate of his or her payroll
deductions during the Offering Period by completing or filing with the Company a
new subscription  agreement  authorizing a change in payroll deduction rate. The
Board may, in its  discretion,  limit the number of  participation  rate changes
during any Offering Period. The change in rate shall be effective with the first
full payroll period following five (5) business days after the Company's receipt
of the new  subscription  agreement unless the Company elects to process a given
change in participation more quickly. A participant may not increase the rate of
his or her  payroll  deductions  during the  Offering  Period.  A  participant's
subscription  agreement shall remain in effect for successive  Offering  Periods
unless terminated as provided in Section 10 hereof.

     (d) Notwithstanding  the foregoing,  to the extent necessary to comply with
Section  423(b)(8) of the Code and Section 3(b) hereof, a participant's  payroll
deductions may be decreased to 0% at such time during any Offering  Period which
is  scheduled to end during the current  calendar  year (the  "Current  Offering
Period") that the aggregate of all payroll deductions which were previously used
to purchase stock under the Plan in a prior  Offering  Period which ended during
that calendar year plus all payroll  deductions  accumulated with respect to the
Current  Offering Period equal $21,250.  Payroll  deductions shall recommence at
the rate provided in such participant's  subscription agreement at the beginning
of the first Offering Period which is scheduled to end in the following calendar
year, unless terminated by the participant as provided in Section 10 hereof.

     (e) At the time the  option is  exercised,  in whole or in part,  or at the
time some or all of the Company's Common Stock issued under the Plan is disposed
of, the  participant  must make adequate  provision  for the Company's  federal,
state,  or other tax  withholding  obligations,  if any,  which  arise  upon the
exercise of the option or the  disposition of the Common Stock. At any time, the
Company may,  but will not be  obligated  to,  withhold  from the  participant's
compensation the amount necessary for the Company to meet applicable withholding
obligations, including any withholding required to make available to the Company
any tax  deductions or benefits  attributable  to sale or early  disposition  of
Common Stock by the Employee.


                                     Page 4

<PAGE>



     7. Grant of Option.  On the Enrollment Date of each Offering  Period,  each
eligible  Employee  participating  in such  Offering  Period shall be granted an
option  to  purchase  on the  Exercise  Date of  such  Offering  Period  (at the
applicable  Purchase  Price) up to a number of  shares of the  Company's  Common
Stock  determined by dividing such  Employee's  payroll  deductions  accumulated
prior to such Exercise Date and retained in the Participant's  account as of the
Exercise Date by the applicable Purchase Price;  provided that in no event shall
an Employee be permitted  to purchase  during each  Offering  Period more than a
number of Shares  determined  by dividing  $12,500 by the Fair Market Value of a
share of the Company's Common Stock on the Enrollment Date, and provided further
that such  purchase  shall be subject to the  limitations  set forth in Sections
3(b) and 12 hereof.  Exercise of the option shall occur as provided in Section 8
hereof,  unless the participant has withdrawn pursuant to section 10 hereof. The
option shall expire on the last day of the Offering Period.

     8.  Exercise of Option.  Unless a  participant  withdraws  from the Plan as
provided in Section 10 hereof, his or her option for the purchase of shares will
be exercised  automatically on the Exercise Date, and the maximum number of full
shares  subject  to  option  shall  be  purchased  for such  participant  at the
applicable  Purchase Price with the accumulated payroll deductions in his or her
account.  No  fractional  shares  will  be  purchased;  any  payroll  deductions
accumulated  in a  participant's  account which are not sufficient to purchase a
full share  shall be retained in the  participant's  account for the  subsequent
Offering Period, subject to earlier withdrawal by the participant as provided in
Section 10 hereof.  Any other monies left over in a participant's  account after
the Exercise Date shall be returned to the  participant.  During a participant's
lifetime,  a participant's  option to purchase  shares  hereunder is exercisable
only by him or her.

     9. Delivery. As promptly as practicable after each Exercise Date on which a
purchase of shares  occurs,  the  Company  shall  arrange  the  delivery to each
participant,  as appropriate, of a Certificate representing the shares purchased
upon exercise of his or her option.

     10. Withdrawal; Termination of Employment.

     (a) A  participant  may  withdraw  all but not less  than  all the  payroll
deductions  credited to his or her  account and not yet used to exercise  his or
her option under the Plan at any time by giving written notice to the Company in
the  form  of  Exhibit  "B" to  this  Plan.  All of  the  participant's  payroll
deductions  credited  to his or her  account  will be  paid to such  participant
promptly after receipt of notice of withdrawal,  and such  participant's  option
for the Offering Period will be automatically terminated, and no further payroll
deductions  for the purchase of shares will be made during the Offering  Period.
If a participant withdraws from an Offering Period,  payroll deductions will not
resume at the beginning of the succeeding Offering Period unless the participant
delivers to the Company a new subscription agreement.

     (b) Upon a  participant's  ceasing to be an Employee (as defined in Section
2(g) hereof), for any reason, including by virtue of his or her having failed to
remain an Employee of the Company for at least twenty (20) hours per week during
an Offering  Period in which the  Employee is a  participant,  he or she will be
deemed to have  elected to withdraw  from the Plan,  and the payroll  deductions
credited to such participant's account during the Offering Period but

                                     Page 5

<PAGE>



not yet used to exercise  the option  will be returned to such  participant
or, in the case of his or her death, to the person or persons  entitled  thereto
under Section 14 hereof,  and such  participant's  option will be  automatically
terminated.

     (c) A  participant's  withdrawal  from an Offering Period will not have any
effect upon his or her  eligibility to participate in any similar plan which may
hereafter  be adopted by the Company or in  succeeding  Offering  Periods  which
commence after the termination of the Offering Period from which the participant
withdraws.

     11.  Interest.  No interest  shall  accrue on the payroll  deductions  of a
participant in the Plan.

     12. Stock.

     (a) The maximum number of shares of the Company's  Common Stock which shall
be made  available for sale under the Plan shall be 300,000  shares,  subject to
adjustment upon changes in  capitalization of the Company as provided in Section
18 hereof.  If on a given  Exercise  Date the number of shares  with  respect to
which  options are to be exercised  exceeds the number of shares then  available
under the  Plan,  the  Board  shall  make a pro rata  allocation  of the  shares
remaining  available for purchase in as uniform a manner as shall be practicable
and as it shall determine to be equitable.

     (b) A participant  will have no interest or voting right in shares  covered
by his or her option until such option has been exercised.

     (c)  Shares  to be  delivered  to a  participant  under  the  Plan  will be
registered in the name of the  participant or in the name of the participant and
his or her spouse.

     13. Administration.

     (a)  Administrative  Body. The Plan shall be administered by the Board or a
committee  of members  of the Board  appointed  by the Board.  The Plan shall be
initially  administered by the Organization  and  Compensation  Committee of the
Board.  The Board or its committee  shall have full and exclusive  discretionary
authority to construe,  interpret  and apply the terms of the Plan, to determine
eligibility  and to adjudicate all disputed  claims filed under the Plan.  Every
finding, decision and determination made by the Board or its committee shall, to
the full extent permitted by law, be final and binding upon all parties. Members
of the Board who are eligible  Employees  are  permitted to  participate  in the
Plan, provided that:

     (1) Members of the Board who are  eligible to  participate  in the Plan may
not vote on any matter affecting the  administration of the Plan or the grant of
any option pursuant to the Plan.

     (2) If a committee is  established to administer the Plan, no member of the
Board  who is  eligible  to  participate  in the  Plan  may be a  member  of the
committee.


                                     Page 6

<PAGE>



     (b) Rule 16b-3  Limitations.  Notwithstanding  the provisions of Subsection
(a) of this  Section  13, in the event  that Rule  16b-3  promulgated  under the
Securities  Exchange  Act of 1934,  as  amended  (the  "Exchange  Act"),  or any
successor  provision  ("Rule  16b-3")  provides  specific  requirements  for the
administrators  of plans of this type,  the Plan shall be only  administered  by
such  a body  and  in  such  a  manner  as  shall  comply  with  the  applicable
requirements  of Rule  16b-3.  Unless  permitted  by Rule 16b-3,  no  discretion
concerning  decisions  regarding  the Plan shall be afforded to any committee or
person that is not "disinterested" as that term is used in Rule 16b-3.

     14. Designation of Beneficiary.

     (a) A participant may file a written designation of a beneficiary who is to
receive any shares and cash,  if any, from the  participant's  account under the
Plan in the event of such participant's  death subsequent to an Exercise Date on
which the option is exercised but prior to delivery to such  participant of such
shares and cash. In addition,  a participant may file for written designation of
a beneficiary  who is to receive any cash from the  participant's  account under
the Plan in the  event of such  participant's  death  prior to  exercise  of the
option.  If a participant is married and the  designated  beneficiary is not the
spouse, spousal consent shall be required for such designation to be effective.

     (b) Such  designation of beneficiary  may be changed by the  participant at
any time by written  notice.  In the event of the death of a participant  and in
the absence of a beneficiary  validly designated under the Plan who is living at
the time of such  participant's  death,  the Company  shall  deliver such shares
and/or cash to the executor or  administrator  of the estate of the participant,
or if no such executor or administrator  has been appointed (to the knowledge of
the Company),  the Company,  in its  discretion,  may deliver such shares and/or
cash  to the  spouse  or to any  one or  more  dependents  or  relatives  of the
participant,  or if no spouse,  dependent  or relative is known to the  Company,
then to such other person as the Company may designate.

     15. Transferability. Neither payroll deductions credited to a participant's
account nor any rights  with  regard to the  exercise of an option or to receive
shares  under  the Plan  may be  assigned,  transferred,  pledged  or  otherwise
disposed of in any way (other than by will, the laws of descent and distribution
or as provided  in Section 14 hereof) by the  participant.  Any such  attempt at
assignment,  transfer,  pledge or other  disposition  shall be  without  effect,
except that the Company may treat such act as an election to withdraw funds from
an Offering Period in accordance with Section 10 hereof.

     16. Use of Funds.  All payroll  deductions  received or held by the Company
under the Plan may be used by the Company  for any  corporate  purpose,  and the
Company shall not be obligated to segregate such payroll deductions.

     17. Reports. Individual accounts will be maintained for each participant in
the Plan.  Statements  of account  will be given to  participating  Employees at
least  annually,  which  statements  will  set  forth  the  amounts  of  payroll
deductions, the Purchase Price, the number of shares purchased and the remaining
cash balance, if any.

                                     Page 7

<PAGE>




     18. Adjustments Upon Changes in Capitalization,  Dissolution,  Liquidation,
Merger or Asset Sale.

     (a)  Changes  in  Capitalization.  Subject  to any  required  action by the
shareholders  of the  Company,  the  Reserves as well as the prices per share of
Common  Stock  covered  by each  option  under  the Plan  which has not yet been
exercised shall be proportionately  adjusted for any increase or decrease in the
number of issued shares of Common Stock  resulting  from a stock split,  reverse
stock split,  stock  dividend,  combination  or  reclassification  of the Common
Stock, or any other increase or decrease in the number of shares of Common Stock
effected  without receipt of consideration  by the Company;  provided,  however,
that conversion of any convertible securities of the Company shall not be deemed
to have been "effected without receipt of consideration."  Such adjustment shall
be made by the  Board,  whose  determination  in that  respect  shall be  final,
binding and conclusive.  Except as expressly provided herein, no issuance by the
Company of shares of stock of any class, or securities  convertible  into shares
of stock of any class,  shall affect,  and no adjustment by reason thereof shall
be made with respect to, the number or price of shares of Common  Stock  subject
to an option.

     (b) Dissolution or Liquidation. In the event of the proposed dissolution or
liquidation of the Company, the Offering Period will terminate immediately prior
to the  consummation of such proposed action,  unless otherwise  provided by the
Board.

     (c)  Merger  or  Asset  Sale.  In the  event of a  proposed  sale of all or
substantially  all of the assets of the  Company,  or the merger of the  Company
with or into another corporation, each option under the Plan shall be assumed or
an equivalent  option shall be substituted  by such  successor  corporation or a
parent or subsidiary of such successor corporation, unless the Board determines,
in the  exercise  of its  sole  discretion  and in lieu of  such  assumption  or
substitution,  to shorten the Offering  Period then in progress by setting a new
Exercise  Date (the "New  Exercise  Date").  If the Board  shortens the Offering
Period then in progress in lieu of assumption or  substitution in the event of a
merger or sale of assets, the Board shall notify each participant in writing, at
least ten (10) business days prior to the New Exercise  Date,  that the Exercise
Date for his  option  has been  changed  to the New  Exercise  Date and that his
option will be exercised automatically on the New Exercise Date, unless prior to
such date he has  withdrawn  from the Offering  Period as provided in Section 10
hereof.  For purposes of this paragraph,  an option granted under the Plan shall
be deemed to be assumed if,  following the sale of assets or merger,  the option
confers the right to  purchase,  for each share of option  stock  subject to the
option  immediately  prior to the sale of assets or  merger,  the  consideration
(whether stock,  cash or other  securities or property)  received in the sale of
assets or merger by holders of Common  Stock for each share of Common Stock held
on the  effective  date of the  transaction  (and if such holders were offered a
choice of  consideration,  the type of consideration  chosen by the holders of a
majority of the outstanding shares of Common Stock); provided,  however, that if
such  consideration  received  in the sale of assets or  merger  was not  solely
common stock of the successor  corporation  or its parent (as defined in Section
424(e)  of the  Code),  the  Board  may,  with  the  consent  of  the  successor
corporation and the  participant,  provide for the  consideration to be received
upon  exercise  of the  option  to be  solely  common  stock  of  the  successor
corporation  or  its  parent  equal  in  fair  market  value  to the  per  share
consideration  received  by  holders  of Common  Stock and the sale of assets or
merger.

                                     Page 8

<PAGE>




     19. Amendment or Termination.

     (a) The Board  may at any time and for any  reason  terminate  or amend the
Plan.  Except as provided in Section 18 hereof,  no such  termination can affect
options previously  granted,  provided that an Offering Period may be terminated
by the Board of Directors on any Exercise Date if the Board  determines that the
termination  of the  Plan  is in the  best  interests  of the  Company  and  its
shareholders. Except as provided in Section 18 hereof, no amendment may make any
change in any option  theretofore  granted which adversely affects the rights of
any  participant.  To the extent  necessary  to comply  with Rule 16b-3 or under
Section  423 of the  Code  (or any  successor  rule or  provision  or any  other
applicable law or regulation),  the Company shall obtain shareholder approval in
such a manner and to such a degree as required.

     (b)  Without   shareholder  consent  and  without  regard  to  whether  any
participant  rights may be considered  to have been  "adversely  affected,"  the
Board (or its committee) shall be entitled to change the Offering Periods, limit
the frequency and/or number of changes in the amount withheld during an Offering
Period,  establish  the  exchange  ratio  applicable  to amounts  withheld  in a
currency other than U.S.  dollars,  permit payroll  withholding in excess of the
amount  designated by a participant in order to adjust for delays or mistakes in
the Company's processing of properly completed withholding elections,  establish
reasonable  waiting and  adjustment  periods  and/or  accounting  and  crediting
procedures  to ensure that amounts  applied  toward the purchase of Common Stock
for  each  participant  properly  correspond  with  amounts  withheld  from  the
participant's  compensation,  and establish such other limitations or procedures
as the Board (or its  committee)  determines  in its sole  discretion  advisable
which are consistent with the Plan.

     20. Notices.  All notices or other  communications  by a participant to the
Company under or in connection  with this Plan shall be deemed to have been duly
given when received in the form specified by the Company at the location,  or by
the person, designated by the Company for the receipt thereof.

     21.  Conditions  Upon  Issuance of Shares.  Shares shall not be issued with
respect to an option  unless the  exercise of such option and the  issuance  and
delivery of such  shares  pursuant  thereto  shall  comply  with all  applicable
provisions  of law,  domestic or foreign,  including,  without  limitation,  the
Securities  Act of 1933,  as amended,  the  Securities  Exchange Act of 1934, as
amended, the rules and regulations promulgated thereunder,  and the requirements
of any stock  exchange  upon which the  shares may then be listed,  and shall be
further  subject to the approval of counsel for the Company with respect to such
compliance.

     As a condition  to the  exercise of an option,  the Company may require the
person  exercising  such option to represent and warrant at the time of any such
exercise that the shares are being purchased only for investment and without any
present  intention  to sell or  distribute  such  shares  if, in the  opinion of
counsel  for  the  company,  such a  representation  is  required  by any of the
aforementioned applicable provisions of law.

     22. Term of Plan. The Plan shall become effective upon the earlier to occur
of its adoption by the Board or Directors or its approval by the shareholders of
the  Company.  It shall  continue in effect for a term of ten (10) years  unless
sooner terminated under Section 19 hereof.


                                     Page 9

<PAGE>




     23.  Additional  Restrictions  of Rule 16b-3.  The terms and  conditions of
options granted  hereunder to, and the purchase of shares by, persons subject to
Section 16 of the Exchange Act shall comply with the  applicable  provisions  of
Rule  16b-3.  This Plan  shall be  deemed to  contain,  and such  options  shall
contain,  and the shares issued upon exercise  thereof shall be subject to, such
additional  conditions  and  restrictions  as may be  required  by Rule 16b-3 to
qualify for the  maximum  exemption  from  Section 16 of the  Exchange  Act with
respect to Plan transactions.


                                    Page 10

<PAGE>



                                  EXHIBIT "A"

                                INTELLICALL,INC

                       1995 EMPLOYEE STOCK PURCHASE PLAN

                             SUBSCRIPTION AGREEMENT


_____    Original Application              Enrollment Date: __________________
_____    Change in Payroll Deduction Rate
_____    Change of Beneficiary(ies)

1.       ______________________________________________ hereby elects to 
         participate in the Intellicall, Inc. 1995 Employee Stock Purchase Plan 
         (the "Employee Stock Purchase Plan") and subscribes to purchase shares 
         of the Company's Common Stock in accordance with this Subscription 
         Agreement and the Employee Stock Purchase Plan.

2.       I hereby authorize payroll  deductions from each paycheck in the amount
         of ______% of my Compensation on each payday (not to exceed 10%) during
         the Offering  Period in  accordance  with the Employee  Stock  Purchase
         Plan. (Please note that no fractional percentages are permitted.)

3.       I understand that said payroll  deductions shall be accumulated for the
         purchase of shares of Common  Stock at the  applicable  Purchase  Price
         determined  in  accordance  with the Employee  Stock  Purchase  Plan. I
         understand  that if I do not  withdraw  from an  Offering  Period,  any
         accumulated  payroll deductions will be used to automatically  exercise
         my option.

4.       I have received a copy of the complete "Intellicall, Inc. l995 Employee
         Stock  Purchase  Plan."  I  understand  that  my  participation  in the
         Employee Stock Purchase Plan is in all respects subject to the terms of
         the Plan.  I  understand  that the grant of the  option by the  Company
         under this Subscription  Agreement is subject to obtaining  shareholder
         approval of the Employee Stock Purchase Plan.

5.       Shares purchased for me under the Employee Stock Purchase Plan should 
         be issued in the name(s) of (employee or employee and spouse only):
                                                                      .
6.       I understand that if I dispose of any shares received by me pursuant 
         to the Plan within 2 years after the Enrollment Date (the first day
         of the Offering Period during which I purchased such shares), I will
         be treated for federal income tax purposes as having received 
         ordinary income at the time of such disposition in an amount equal 
         to the excess of the fair market value of the shares at the time 
         such shares were delivered to me over the price which I paid for 
         the shares.  I hereby agree to notify the Company in writing within
         30 days after the date of any disposition of my shares and I will 
         make adequate provision for Federal, state or other tax withholding
         obligations, if any,

                                   Page A-1

<PAGE>



         which arise upon the disposition of the Common Stock.  The Company may,
         but will not be obligated to, withhold from my compensation  the amount
         necessary to meet any applicable  withholding  obligation including any
         withholding  necessary  to  make  available  to  the  Company  any  tax
         deductions or benefits  attributable  to sale or early  disposition  of
         Common  Stock by me. If I dispose of such  shares at any time after the
         expiration of the 2-year holding  period,  I understand  that I will be
         treated for federal income tax purposes as having  received income only
         at the time of such disposition,  and that such income will be taxed as
         ordinary  income only to the extent of an amount equal to the lesser of
         (1) the  excess of the fair  market  value of the shares at the time of
         such  disposition  over the purchase price which I paid for the shares,
         or (2) 15% of the fair  market  value of the shares on the first day of
         the Offering Period.  The remainder of the gain, if any,  recognized on
         such disposition will be taxed as capital gain.

7.       I hereby agree to be bound by the terms of the Employee  Stock Purchase
         Plan. The  effectiveness  or this  Subscription  Agreement is dependent
         upon my eligibility to participate in the Employee Stock Purchase Plan.

8.       In the  event of my  death,  I hereby  designate  the  following  as my
         beneficiary(ies)  to receive all  payments  and shares due me under the
         Employee Stock Purchase Plan:


         Name:  (Please print)
                     (First)                    (Middle)                  (Last)

         Relationship
                                   (Address)


         Name:  (Please print)
                     (First)                    (Middle)                  (Last)

         Relationship

                                   (Address)


         Employee's Social Security No.:

         Employee's Address:




                                    
                                    Page A-2

<PAGE>



I UNDERSTAND THAT THIS SUBSCRIPTION AGREEMENT SHALL REMAIN IN
EFFECT THROUGHOUT SUCCESSIVE OFFERING PERIODS UNLESS TERMINATED
BY ME.


Dated:
                               Signature of Employee


                               Signature of Spouse (If beneficiary is someone
                               other than spouse)



                                    Page A-3

<PAGE>


                                  EXHIBIT "B"

                                INTELLICALL, INC

                       1995 EMPLOYEE STOCK PURCHASE PLAN

                              NOTICE OF WITHDRAWAL


         The undersigned  participant in the Offering Period of the Intellicall,
Inc. 1995 Employee Stock  Purchase Plan which began on  _______________________,
19_____  (the  "Enrollment  Date")  hereby  notifies  the Company that he or she
hereby withdraws from the Offering Period.  He or she hereby directs the Company
to pay to the undersigned as promptly as practicable all the payroll  deductions
credited  to his or her  account  with  respect  to such  Offering  Period.  The
undersigned  understands  and agrees  that his or her  option for such  Offering
Period will be automatically  terminated.  The undersigned  understands  further
that no further  payroll  deductions  will be made for the purchase of shares in
the current Offering Period and the undersigned shall be eligible to participate
in  succeeding  Offering  Periods  only  by  delivering  to  the  Company  a new
Subscription Agreement.

                        Name and Address of Participant:








                                       Signature

                                       Date:





                                    Page B-1



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission