HAROLDS STORES INC
10-Q, 1996-06-10
FAMILY CLOTHING STORES
Previous: LILLIAN VERNON CORP, DEF 14A, 1996-06-10
Next: HAROLDS STORES INC, S-2/A, 1996-06-10



                               15
               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C.  20549
                   __________________________

                            FORM 10-Q

       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D)
               OF THE SECURITIES EXCHANGE ACT OF 1934
               
               
               
     For the quarterly period ended                Commission File
          No. May 4, 1996                              0-6131

                      HAROLD'S STORES, INC.
      (Exact name of registrant as specified in its charter)
                                 
                                 
                                 
                 Delaware                               73-1308796
      (State or other jurisdiction of                 (IRS Employer
      incorporation or organization)
      Identification
                                                           No.)
      765 Asp Norman, Oklahoma  73069          (405) 329-4045
    (Address of principal executive            (Registrant's
          offices)                           telephone number,
         (Zip Code)                          including area code)



     Indicate by check mark whether the registrant (1) has
filed all reports required to be filed by Section 13 or 15(d)
of the Securities Exchange Act of 1934 during the preceding 12
months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.


            Yes      X      .                   No
 .
             APPLICABLE ONLY TO CORPORATE ISSUERS:
Indicate  the  number  of shares outstanding  of  each  of  the
issuer's  classes of common stock, as of the latest practicable
date.
                     Common Stock 4,965,245
              Harold's Stores, Inc. &
              Subsidiaries Index
                           to
              Quarterly Report on Form 10-Q
              For the Period Ended May 4, 1996
                
                
Part I. - FINANCIAL INFORMATION
Page
     Item 1.   Financial Statements
         Consolidated Balance Sheets - May 4, 1996  (unaudited)
and February 3, 1996.                                        3
          Consolidated Statements of Earnings -
                Thirteen Weeks ended May 4, 1996 (unaudited)  and
April 29, 1995 (unaudited)                                   5

          Consolidated Statements of Stockholders' Equity -
                Thirteen Weeks ended May 4, 1996 (unaudited)  and
April 29, 1995 (unaudited)                                   6                

Consolidated Statements of Cash Flows -
                Thirteen Weeks ended May 4, 1996 (unaudited)  and
April 29, 1995 (unaudited)                                    7

      Item 2.   Management's Discussion and Analysis of Financial
Condition and Results of Operations                           9

Part II - OTHER INFORMATION

     Item 1.   Legal Proceedings                               12

     Item  6.  Exhibits and Reports on Form 8-K:
         There were no reports on Form 8-K for the quarter ended
May 4, 1996

     Signature                                                 13
             
                 HAROLD'S STORES, INC. AND SUBSIDIARIES
                    CONSOLIDATED BALANCE SHEETS
                              ASSETS
                          (In Thousands)
                                 
                                              May 4, 1996   February 3,
                                                               1996
                                               (unaudited)
 Current assets:

    Cash                                        $     249          2
    Trade accounts receivable, less
     allowance                                      5,170      4,687
        for doubtful accounts of $200
    Other accounts receivable                         534        568
    Merchandise inventories                        20,631     21,647
    Prepaid expenses                                2,162      1,759
    Deferred income taxes                             710        710

    Total current assets                           29,456     29,373

 Property and equipment, at cost                   20,061     18,999
 Less accumulated depreciation and                 (6,684)    (6,097)
 amortization

    Net property and equipment                     13,377     12,902

Other assets                                          103        334
                                 
    Total assets                                  $42,936     42,609










   See accompanying notes to interim consolidated financial
                          statements.

            HAROLD'S STORES, INC. AND SUBSIDIARIES
                  CONSOLIDATED BALANCE SHEETS
             LIABILITIES AND STOCKHOLDERS' EQUITY
               (In Thousands Except Share Data)
                                               May 4, 1996    February
                                                               3, 1996
                                               (unaudited)
Current liabilities:
   Current maturities of long-term debt                  $          75
                                                        75
   Accounts payable                                  4,175       4,396
   Redeemable gift certificates                        488         672
   Accrued bonuses and payroll expenses              1,728       1,624
   Accrued rent expense                                180         241
   Income taxes payable                                640         536

          Total current liabilities                  7,286       7,544

Long-term debt, net of current maturities            9,418       9,540
Deferred income taxes                                  226         226


Stockholders' equity:

   Preferred stock of $.01 par value
      Authorized 1,000,000 shares; none                  -           -
issued
   Common stock of $.01 par value
      Authorized 7,500,000 shares; issued and
            outstanding 4,965,245 in May,               50          50
4,958,181 in February
    Additional paid-in capital                      20,673      20,572
    Retained earnings                                5,283       4,677

      Total stockholders' equity                    26,006      25,299


      Total liabilities and stockholders'          $42,936      42,609
equity








   See accompanying notes to interim consolidated financial
                          statements.

            HAROLD'S STORES, INC. AND SUBSIDIARIES
              CONSOLIDATED STATEMENTS OF EARNINGS
               (In Thousands Except Share Data)

                                    13 Weeks      13 Weeks
                                       Ended         Ended
                                 May 4, 1996     April 29,
                                                      1995
                                       (Unaudited)
Sales                                $24,522        21,316
Costs and expenses:
      Cost   of   goods   sold
(including occupancy and              15,891        13,868
      central buying expenses,
exclusive of items shown
      separately below)

      Selling,   general   and         4,854         4,298
administrative expenses

   Advertising                         1,976         1,667

   Depreciation and                      665           512
Amortization

   Interest expense                      126           160

                                      23,512        20,505

     Earnings  before   income         1,010           811
taxes

Provision for income taxes               404           325

   Net earnings                     $    606           486

Earnings per common share          $     .12           .10
Weighted average number of
common shares                      5,097,483     4,984,616
   outstanding




   See accompanying notes to interim consolidated financial
                          statements.
                          
             HAROLD'S STORES INC. AND SUBSIDIARIES
        CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                    (Dollars in Thousands)
                    
                    
                                           13 Weeks     13 Weeks
                                              Ended        Ended
                                        May 4, 1996    April 29,1995
                                              (Unaudited)
Common stock:
   Balance, beginning and end of        $        50           47
period


Additional paid-in capital:

   Balance, beginning of period            $ 20,572       17,491

   Employee Stock Purchase Plan                 101           73

   Balance, end of period                  $ 20,673       17,564

Retained earnings:

   Balance, beginning of period            $  4,677        4,722

   Net earnings                                 606          486

   Balance, end of period                  $  5,283        5,208


 See accompanying notes to interim consolidated financial
                          statements.
                          
            HAROLD'S STORES, INC. AND SUBSIDIARIES CONSOLIDATED
             STATEMENTS OF CASH FLOWS
                         (In Thousands)
                                
                                           13 Weeks    13 Weeks
                                              Ended       Ended
                                        May 4, 1996   April 29,1995
                                              (Unaudited)
 Cash flows from operating activities:
 Net earnings                            $      606          486
 Adjustments to reconcile net earnings
 to net cash
    provided by operating activities:
    Depreciation and amortization               665          512
     Loss (gain) on sale of assets              (1)            -
    Shares issued under employee                101           73
 incentive plan
 Changes is assets and liabilities:
    Increase in trade and other                (449)       (916)
 accounts receivable
    Decrease (increase) in merchandise         1,016       1,260
 inventories
    Decrease (increase) in other assets          231        (99)
    Increase in prepaid expenses               (403)       (199)
    Increase (decrease) in accounts            (221)        (80)
 payable
    Increase (decrease) income taxes             104       (238)
 payable
    Increase (decrease) in accrued             (141)         118
 expenses

 Net cash provided by operating               1,508          917
 activities

 Cash flows from investing activities:
    Acquisition of property and              (1,224)     (1,135)
 equipment
    Proceeds from disposal of property            85        (70)
 and equipment

 Net cash used in investing activities       (1,139)     (1,205)
                                
 Cash flows from financing activities:
    Advances on note payable                  6,537        5,790
    Payments of note payable                 (6,640)     (5,032)
    Payments of long-term debt                 (19)         (19)
    
 Net cash provided by (used in)               (122)          739
 financing activities

 Net increase in cash                           247          451
 Cash at beginning of year                        2          109
 Cash at end of period                      $   249          560
                                
                                
      See accompanying notes to interim consolidated financial
                           statements.
                           
             HAROLD'S STORES, INC. AND SUBSIDIARIES
       NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
                 May 4, 1996 and April 29, 1995
                           (Unaudited)
                           
                           
1.   Unaudited Interim Periods

       In   the  opinion  of  the  Company's  management,   all
adjustments (all of which are normal and recurring)  have  been
made which are necessary to fairly state the financial position
of  the  Company  as  of May 4, 1996 and  the  results  of  its
operations  and cash flows for the thirteen week periods  ended
May  4, 1996 and April 29, 1995.  The results of operations for
the thirteen weeks ended May 4, 1996 and April 29, 1995 are not
necessarily indicative of the results of operations that may be
achieved for the entire fiscal year.

2.   Definition of Fiscal Year
     The Company has a 52-53 week fiscal year which ends on the
Saturday  closest to January 31.  The period from  February  4,
1996  through February 1, 1997, has been designated  as  fiscal
1997.

3.   Reclassifications
     Certain comparative prior year amounts in the consolidated
financial statements have been reclassified to conform with the
current year presentation.

4.   Net Earnings Per Common Share

      Net earnings per common share are based upon the weighted
average  number of common shares outstanding during the  period
restated for the five percent stock dividend in fiscal 1996 and
includes  common  stock equivalents of 136,643  and  47,135  in
fiscal 1997, and fiscal 1996, respectively.

ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF
          FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                                
Results of Operations

     The following table sets forth for the periods indicated,
the percentage of sales represented by items in the Company's
statement of earnings.

                                 52 Weeks       13 Weeks        13 Weeks
                                   Ended          Ended           Ended
                              February 3,    May 4, 1996       April 29,1996

 Sales                             100.0%         100.0%          100.0%

 Cost of goods sold                (63.5)         (64.8)          (65.1)
 Selling, general and              (20.5)         (19.8)          (20.1)
 administrative expenses
 Advertising expense                (8.3)          (8.1)           (7.8)
 Depreciation and                   (2.3)          (2.7)           (2.4)
 amortization
 Interest expense                   (0.5)          (0.5)           (0.8)
                                    
 Earnings before income              4.9            4.1              3.8
 taxes
 Provision for income taxes         (1.9)          (1.6)           (1.5)
                                    
 Net earnings                        3.0%           2.5%            2.3%

     The following table reflects the sources of the increases
in Company sales for the periods indicated.

                                   13 Weeks       13 Weeks
                                      Ended        Ended
                                May 4, 1996      April 29, 1995
                                                      
 Store sales (000's)               $ 21,990      $18,783
       Catalog sales (000's)          2,532        2,533
                            
    Net sales (000's)              $ 24,522      $21,316

 Total sales growth                    15.0%       27.2%
 Growth in comparable store             3.8%        7.8%
 sales (52 week basis)
 Growth in catalog sales                 -         34.6%
 Store locations:
 Existing stores beginning of            29          25
 period
    New stores opened during              2           1
 period
    Total stores at end of               31          26
 period


      The  opening  of  new stores, the expansion  of  existing
stores,  as  well  as the increase in comparable  stores  sales
contributed  to  total sales growth for the first  quarters  of
fiscal 1997 and 1996.

      New stores opened during the prior twelve months, include
a  4,292  square foot ladies' and "Old School" store opened  in
Louisville, Kentucky in September 1995 (third quarter); a 5,200
square  foot full-line men's and ladies' store opened in  Baton
Rouge,  Louisiana  in November 1995 (third  quarter);  Harold's
second  outlet center, a 5,160 square foot store in  Hillsboro,
Texas  in  December 1995 (fourth quarter), a 5,076 square  foot
ladies'  and  "Old  School" store opened in  Greenville,  South
Carolina in March 1996 and a 5,000 square foot full-line  men's
and  ladies' store opened in Leawood, Kansas in May 1996 (first
quarter).

      The  Company's gross margin increased during the  quarter
ended  May  4, 1996 compared to the Company's gross margin  for
the  comparable  period  in the prior fiscal year.   Among  the
principal factors contributing to the increase was reduction in
aggregate merchandise markdowns due to increased sales  volumes
in the Company's stores.

      Selling, general and administrative expenses decreased as
a  percentage  of sales during the quarter ended  May  4,  1996
compared  to  the comparable period in the prior  fiscal  year.
This  decrease resulted primarily from the leveling of  catalog
expenses  and  sales salaries as a percentage of  sales  during
such  quarter  compared  to prior periods.   However,  selling,
general   and  administrative  expenses  may  increase   as   a
percentage of sales during the remainder of fiscal 1997 as  the
Company pursues its expansion plans to open four more stores in
fiscal 1997 in addition to the two new stores opened during the
first quarter of fiscal 1997.

       The  average  balance  on  total  outstanding  debt  was
$9,942,000  for  the  quarter ended May  4,  1996  compared  to
$6,040,000 for the comparable period in the prior fiscal  year.
This  increase  in  outstanding  debt  was  due  primarily   to
borrowings  under  the  Company's line  of  credit  to  finance
inventory  purchases, store expansion, remodeling and equipment
purchases.   Average interest rates on the  Company's  line  of
credit were approximately the same for the quarter ended May 4,
1996  and the comparable quarter in the prior fiscal year.   As
the   Company's  growth  continues,  cash  flow   may   require
additional  borrowed  funds which  may  cause  an  increase  in
interest expense.

Capital Expenditures, Capital Resources and Liquidity

Cash  Flows  From Operating Activities.  For the quarter  ended
May  4,  1996,  net cash provided by operating  activities  was
$1,508,000  as  compared to $917,000 for  the  same  period  in
fiscal  1996.  The  increase is partially attributable  to  the
timing of cash receipts and disbursements.  Significant changes
in  the  timing of cash receipts and disbursements between  the
first  quarters ended May 4, 1996 and April 29, 1995,  included
an  increase of $449,000 and $916,000 respectively in trade and
other  accounts  receivable.  The increase in trade  and  other
accounts  receivable is the result of management's decision  to
promote   sales  using  the  Company's  credit   card.    These
promotions are in conjunction with new store openings, as  well
as  existing  stores, and are designed to provide a  convenient
source  of  credit for the Company's customers at all  Harold's
locations   and  to  increase  the  Company's  finance   charge
revenues.

      In  addition, the difference in cash flows from operating
activities between the two fiscal periods is partially due to a
decrease of $1,016,000 in  the Company's merchandise inventories
for the quarter ended May  4, 1996, as compared to the first
quarter of fiscal  1996,during  which  inventories  decreased
by  $1,260,000, and a decrease  of $221,000 in the Company's
accounts payable during the  quarter  ended  May 4, 1996, compared
to a decrease in payables  of  $80,000  for the first quarter  of
fiscal  1996.

Management  expects  that the dollar size  of  its  merchandise
inventories  will increase as it expands its  chain  of  retail
stores  and catalog operation, with related increases in  trade
accounts  payable,  and  that period-to-period  differences  in
timing  of  inventory  purchases  and  deliveries  will  affect
comparability of cash flows from operating activities.

     Cash Flows From Investing Activities.  For fiscal 1996 net
cash used in investing activities was $4,857,000 as compared to
$3,952,000 for fiscal 1995.  For the quarter ended May 4, 1996,
net  cash  used  in  investing  activities  was  $1,139,000  as
compared  to $1,250,000 for the first quarter ended  April  29,
1995.  Capital expenditures totaled $5,159,000 for fiscal  1996
compared to $3,994,000 for fiscal 1995, and $1,224,000 for  the
quarter  ended  May  4,  1996 compared to  $1,135,000  for  the
quarter ended April 29, 1995.  Capital expenditures during such
periods  were  invested  principally  in  new  stores  and   in
remodeling and equipment expenditures at existing facilities.

      Cash Flows From Financing Activities.  During the quarter
ended  May 4, 1996, the Company made periodic borrowings  under
its  revolving credit facility (described below) to finance its
inventory  purchases, store expansion, remodeling and equipment
purchases.  Effective February 20, 1996, the Company  increased
the above line of credit to $15,000,000.

      During the quarters ended May 4, 1996, the line of credit
had   an   average   balance  of  $9,259,000  and   $5,390,000,
respectively.  During the quarter ended May 4, 1996,  the  line
of  credit  had a high balance of $0,473,000 and a  balance  of
$8,918,000 as of the end of such quarter.  The balance at  June
6, 1996 was $8,926,000.

      The Company has available a long term line of credit with
its bank, which was increased effective February 28, 1996 to  a
$15  million credit facility.  This line had an average balance
of  $9,259,000 and $5,390,000 for the first quarter  of  fiscal
1997  and  1996, respectively.  During the first quarter  ended
May  4,  1996,  this  line of credit  had  a  high  balance  of
$10,473,000  and a $8,918,000 balance as of May 4,  1996.   The
balance as of May 29, 1996 was $8,906,000.

     Liquidity.  The Company considers the following as measures
of liquidity and capital resources as of the dates indicated.

                             February       May 4,     April 29,
                              3, 1996         1996          1995
 Working capital (000's)      $21,829       22,170       $12,272
 Current ratio                 3.89:1       4.04:1        2.01:1
 Ratio of working capital       .51:1        .52:1         .34:1
 to total assets
  Ratio of total debt to         .38:1         .37:1      .28:1
 stockholders' equity

      The  Company's primary needs for liquidity are to finance
its inventories and revolving charge accounts and to invest  in
new stores, remodeling, fixtures and equipment.

     Management believes that cash flow from operations and its
existing banking arrangements should be sufficient to meet  its
operating  needs  and capital requirements through  the  fiscal
year ending February 1, 1997.
Seasonality

      The Company's business is subject to seasonal influences,
with the major portion of sales realized during the fall season
(third and fourth quarters) of each fiscal year, which includes
the back-to-school and the holiday selling season.  In light of
this pattern, selling, general and administrative expenses  are
typically  higher  as a percentage of sales during  the  spring
season (first and second quarters) of each fiscal year.

Inflation
     Inflation affects the costs incurred by the Company in its
purchase  of  merchandise  and in  certain  components  of  its
selling,  general  and  administrative expenses.   The  Company
attempts  to  offset  the  effects of inflation  through  price
increases  and  control  of expenses,  although  the  Company's
ability to increase prices is limited by competitive factors in
its  markets.   Inflation has had no meaningful effect  on  the
other assets of the Company.


                             PART II
                                
ITEM 1.   LEGAL PROCEEDINGS


NONE

                            SIGNATURE


   Pursuant  to  the  requirements  of  the Securities Exchange
Act  of  1934, the Registrant has duly caused this  report   to
be   signed  on its behalf  by  the  undersigned, hereunto duly
authorized.

                      HAROLD'S STORES, INC.
                        By: /s/H. Rainey Powell H.
                            Rainey Powell
                            Chief Financial Officer


Date:     June 7, 1996



<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>            FEB-01-1997
<PERIOD-END>                 MAY-04-1996
<CASH>                               249
<SECURITIES>                           0
<RECEIVABLES>                      5,370
<ALLOWANCES>                         200
<INVENTORY>                       20,631
<CURRENT-ASSETS>                  29,456
<PP&E>                            20,061
<DEPRECIATION>                     6,684
<TOTAL-ASSETS>                    42,936
<CURRENT-LIABILITIES>              7,286
<BONDS>                            9,418
                  0
                            0
<COMMON>                           4,965
<OTHER-SE>                        25,956
<TOTAL-LIABILITY-AND-EQUITY>      42,936
<SALES>                           24,522
<TOTAL-REVENUES>                  24,522
<CGS>                             15,891
<TOTAL-COSTS>                     15,891
<OTHER-EXPENSES>                   7,495
<LOSS-PROVISION>                       0
<INTEREST-EXPENSE>                   126
<INCOME-PRETAX>                    1,010
<INCOME-TAX>                         404
<INCOME-CONTINUING>                  606
<DISCONTINUED>                         0
<EXTRAORDINARY>                        0
<CHANGES>                              0
<NET-INCOME>                         606
<EPS-PRIMARY>                        .12
<EPS-DILUTED>                          0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission