MCCAW CELLULAR COMMUNICATIONS INC
10-Q, 1994-08-15
RADIOTELEPHONE COMMUNICATIONS
Previous: POLARIS AIRCRAFT INCOME FUND IV, 10-Q, 1994-08-15
Next: WITTER DEAN REALTY INCOME PARTNERSHIP IV L P, 10-Q, 1994-08-15



                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549

                                   FORM 10-Q

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934.

     For the period ended June 30, 1994.
                                       or

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934.

     For the transition period from ___________ to _______________


Commission File Number:        1-9854

                      McCaw Cellular Communications, Inc.
         -------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


                    Delaware                          91-1379052
         -------------------------------------------------------------
        (State or other jurisdiction of            (I.R.S. Employer
         incorporation or organization)           Identification No.)


    5400 Carillon Point, Kirkland, Washington            98033
         -------------------------------------------------------------
    (Address of principal executive offices)          (Zip Code)

                                 (206) 827-4500
         -------------------------------------------------------------
              (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to  file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

                           [X]  Yes          [  ]  No

                     APPLICABLE ONLY TO CORPORATE ISSUERS:
                                        
Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of July 29, 1994.
                   Common stock, $0.01 par:

                        Class A      151,970,084 shares
                        Class B       59,043,501 shares<PAGE>
<PAGE> 1

PART I.   FINANCIAL INFORMATION

Item 1.   Financial Statements

                    McCAW CELLULAR COMMUNICATIONS, INC.
                         AND SUBSIDIARY COMPANIES
                   CONDENSED CONSOLIDATED BALANCE SHEETS
                              (In Thousands)
                                (Unaudited)

                                    June 30,        December 31,
                                      1994              1993
                                   ----------       -----------
ASSETS
- - ----------------------
Current assets:
   Cash and cash equivalents          $165,265         $138,908
   Marketable securities                25,590           57,661
   Accounts receivable, net            376,201          326,584
   Other                               105,665          106,041
                                    ----------        ---------
      Total current assets             672,721          629,194

Property and equipment, net          1,870,615        1,616,480

Licensing costs and other 
   intangible assets, net            4,932,898        4,762,992

Investments                          1,527,684        1,960,863

Other assets                           100,714           95,400
                                    ----------        ---------
       Total assets                 $9,104,632       $9,064,929
                                    ==========       ==========
LIABILITIES AND STOCKHOLDERS' 
   INVESTMENT (DEFICIENCY)
- - ---------------------------------
Current liabilities:
   Current portion of long-term debt  $187,505        $ 158,925
   Accounts payable                     92,550          159,129
   Accrued expenses                    356,208          333,481
   Unearned revenues and customer 
     deposits                           72,773           69,118
                                    ----------        ---------
        Total current liabilities      709,036          720,653


                                (continued)
<PAGE>
<PAGE> 2

PART I.  FINANCIAL INFORMATION

Item 1.  Financial Statements

                    McCAW CELLULAR COMMUNICATIONS, INC.
                         AND SUBSIDIARY COMPANIES
             CONDENSED CONSOLIDATED BALANCE SHEETS (continued)
                              (In Thousands)
                                (Unaudited)

                                    June 30,        December 31,
                                      1994              1993
                                   ----------       -----------
LIABILITIES AND STOCKHOLDERS'
DEFICIENCY (continued)
- - -----------------------------
Long-term debt, net of 
   current portion                  $5,338,605       $4,989,746
Net deferred tax liability           1,965,965        1,955,687
Other noncurrent liabilities            75,461           65,994
                                    ----------        ---------
     Total liabilities               8,089,067        7,732,080
                                    ----------        ---------

Minority interests                     445,253           65,505
                                    ----------        ---------
Redeemable preferred stock 
   of a subsidiary                          --        1,305,248
                                    ----------        ---------
Stockholders' investment (deficiency):
   Common stock                          2,098            2,086
   Additional paid-in capital        3,347,641        2,888,565
   Deficit                         (2,799,914)      (2,928,555)
   Unrealized holding gain on
     available-for-sale securities     20,487               --
                                   ----------         ---------
     Total stockholders' investment 
       (deficiency)                  570,312           (37,904)
                                  ----------          ---------
     Total liabilities and 
       stockholders' investment
       (deficiency)               $9,104,632         $9,064,929
                                  ==========         ==========



         See notes to condensed consolidated financial statements.
<PAGE>
<PAGE> 3

PART I.  FINANCIAL INFORMATION

Item 1.  Financial Statements

                    McCAW CELLULAR COMMUNICATIONS, INC.
                         AND SUBSIDIARY COMPANIES
              CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                 (In Thousands, Except Per Share Amounts)
                                (Unaudited)
                                     
                          Three Months          Six Months 
                          Ended June 30,       Ended June 30,
                        -----------------    ----------------
                        1994         1993    1994          1993
                        ----         ----    -----         ----

Net revenues         $682,685   $540,477  $1,313,487  $1,020,445
                     --------   --------  ----------  ----------
Expenses:
  Operating           454,203    325,103     889,481     623,931
  Corporate             6,499      4,717      12,910       8,757
  Depreciation         63,267     52,564     129,684     102,850
  Valuation loss on 
    equipment             --      46,583          --      46,583
  Amortization of 
    intangible assets  44,907     43,182      87,766      90,941
                      -------     -------    -------     -------
                      568,876    472,149   1,119,841     873,062
                      -------    -------   ---------     -------
Income from 
  operations          113,809     68,328     193,646     147,383
                      -------     ------     -------     -------
Other income (expense):
  Interest expense   (75,982)   (96,240)   (143,232)   (204,969)
  Gain (loss) on 
    dispositions of 
    assets, net        16,653      (264)      15,735      51,428
  Interest income       2,492      5,403       5,115      12,050
  Equity in income of 
    unconsolidated
    investees          41,899     19,290      78,872      32,709
  Other                    --      (307)          --       5,578
                      -------     -------     -------    -------
                     (14,938)    (72,118)    (43,510)   (103,204)
                     -------      -------     -------    -------
Income (loss) before 
  income tax benefit 
  (expense) and 
  minority interest    98,871    (3,790)     150,136      44,179
Tax benefit (expense)  44,195      2,270      24,106    (22,734)
                      -------    -------     -------     -------

                                (continued)
<PAGE>
<PAGE> 4

PART I.  FINANCIAL INFORMATION

Item 1.  Financial Statements

                    McCAW CELLULAR COMMUNICATIONS, INC.
                         AND SUBSIDIARY COMPANIES
        CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (continued)
                 (In Thousands, Except Per Share Amounts)
                                (Unaudited)
                                     
                         Three Months           Six Months 
                         Ended June 30,        Ended June 30,
                        -----------------    ----------------
                        1994         1993    1994          1993
                        ----         ----    -----         ----
Income (loss) before 
  minority interest  $143,066   $(1,520)    $174,242     $21,445
Minority interest:
  (Income) loss of 
    consolidated 
    subsidiaries      (6,113)    12,999     (12,026)      9,600
  Provision for preferred 
    stock dividend of 
    a subsidiary          --    (33,575)    (33,575)    (67,150)
                      -------    -------     -------     -------
Net income (loss)    $136,953  $(22,096)    $128,641   $(36,105)
                     ========  =========    ========   =========
Weighted average common 
  shares outstanding  209,229    205,612     208,997     198,892
                     ========   =========   ========   =========
Net income (loss) 
  per common share      $0.65   $(0.11)        $0.62     $(0.18)
                     ========   =========   ========   =========




         See notes to condensed consolidated financial statements.
<PAGE>
<PAGE> 5

PART I.  FINANCIAL INFORMATION

Item 1.  Financial Statements

                    McCAW CELLULAR COMMUNICATIONS, INC.
                         AND SUBSIDIARY COMPANIES
              CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                              (In Thousands)
                                (Unaudited)

                                     Six Months Ended June 30, 
                                       1994              1993
                                   ----------------------------

Net cash provided by operating 
   activities                         $153,090         $109,940
                                      --------         --------
Cash flows from investing activities:
   Purchase or acquisition of:
     Marketable securities             (13,219)        (179,187)
     Property and equipment, net      (385,854)        (200,950)
     Licensing costs and other 
       intangible assets, net         (198,631)          (1,623)
     Investments                       (20,615)         (22,104)
   Sale or redemption of marketable 
     securities                         45,461          170,775
   Sale of investments and 
     distributions and repayment 
     of advances from investees         96,017           50,940
   Distributions to minority 
     interest holders                     (559)          (9,459)
   Contributions from minority 
     interest holders                    5,100           25,103
   Other investing activities, net     (28,338)            (489)
                                       --------          --------
Net cash used in investing 
   activities                         (500,638)        (166,994)
                                      --------          --------
Cash flows from financing activities:
   Proceeds from long-term debt        570,000           60,350
   Principal payments on
     long-term debt                   (192,541)        (348,487)
   Redemption of preferred stock       (13,167)              -- 
   Net proceeds from issuance of 
     common stock                        9,613           408,273
                                      --------          --------
Net cash provided by financing 
   activities                          373,905           120,136
                                      --------          --------


                                (continued)
<PAGE>
<PAGE> 6

PART I.  FINANCIAL INFORMATION

Item 1.  Financial Statements

                    McCAW CELLULAR COMMUNICATIONS, INC.
                         AND SUBSIDIARY COMPANIES
        CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
                              (In Thousands)
                                (Unaudited)

                                     Six Months Ended June 30, 
                                       1994              1993
                                   ----------------------------
Net increase in cash and 
   cash equivalents                    $26,357          $63,082

Cash and cash equivalents, 
   beginning of period                 138,908          201,606
                                      --------         --------
Cash and cash equivalents, 
   end of period                      $165,265         $264,688
                                      ========         ========

             SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION

Cash paid for:                                                 

   Interest                           $136,662         $202,933
                                      ========         ========
   Taxes, net                          $42,647          $31,788
                                      ========         ========


         See notes to condensed consolidated financial statements.
<PAGE>
<PAGE> 7

PART I.  FINANCIAL INFORMATION

Item 1.  Financial Statements

                    McCAW CELLULAR COMMUNICATIONS, INC.
                         AND SUBSIDIARY COMPANIES
           NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                               June 30, 1994

1.   Basis of presentation:

     The condensed consolidated financial statements included
     herein have been prepared by McCaw Cellular Communications,
     Inc. and its majority-owned subsidiary companies (the
     Company), including LIN Broadcasting Corporation (together
     with its subsidiaries, LIN), without audit, pursuant to the
     rules and regulations of the Securities and Exchange
     Commission.  Certain information and footnote disclosures
     normally included in financial statements prepared in
     accordance with generally accepted accounting principles
     have been condensed or omitted pursuant to such rules and
     regulations.  These condensed consolidated financial
     statements should be read in conjunction with the audited
     consolidated financial statements and notes thereto included
     in the Form 10-K, as amended, for the year ended December
     31, 1993 of the Company and its majority-owned subsidiary
     LIN.

     The financial information included herein reflects all
     adjustments (consisting of normal recurring adjustments)
     which are, in the opinion of management, necessary to a fair
     presentation of the results for interim periods.  Certain
     reclassifications have been made to the financial statements
     for previous periods to conform with the current period's
     presentation.  The results of operations for the three and
     six month periods ended June 30, 1994 are not necessarily
     indicative of the results to be expected for the full year.

2.   Net income (loss) per share:

     Net income (loss) per share is computed based on the
     weighted average number of common and common equivalent
     shares outstanding during the period.  In the periods in
     which the Company has reported a net loss, only common
     shares outstanding are considered since the assumed
     conversion of options would be antidilutive.  A separate
     income per share calculation for the excess of carrying
     amount of the Redeemable Preferred Stock over the fair value
     of consideration transferred to the holder of the Redeemable
     Preferred Stock (see Footnote 6) added to net income
     available to common stockholders is as follows:<PAGE>
<PAGE> 8

PART I.  FINANCIAL INFORMATION

Item 1.  Financial Statements

2.   Net income (loss) per share (continued):


                         Three Months           Six Months 
                         Ended June 30,        Ended June 30,
                        -----------------    ----------------
                        1994         1993    1994          1993
                        ----         ----    -----         ----

Net income (loss)    $136,953   ($22,096)   $128,641   $(36,105)
Excess carrying value 
  of Redeemable 
  Preferred Stock over 
  fair value of 
  consideration 
  transferred         407,588          --    407,588          --
                     --------    --------   --------    --------
                     $544,541   ($22,096)   $536,229    ($36,105)
                     ========    ========   ========     ========
Net income (loss) per 
  common share          $0.65     ($0.11)      $0.62     ($0.18)
Amount per common share - 
  excess carrying value 
  of Redeemable Preferred 
  Stock over fair value 
  of consideration 
  transferred            1.95          --       1.95          --
                     --------    --------    --------   --------
Net income (loss) per 
  common share including 
  excess of carrying 
  value of Redeemable 
  Preferred Stock over 
  fair value of 
  consideration 
  transferred           $2.60     ($0.11)      $2.57     ($0.18)
                     ========    ========   ========    ========

3.   Accounting Change:

     Effective January 1, 1994, the Company adopted Statement of
     Financial Accounting Standards (SFAS) No. 115, "Accounting
     for Certain Investments in Debt and Equity Securities." 
     SFAS No. 115 requires the Company to report equity
     securities which are classified as available-for-sale at
     fair value, with unrealized gains and losses excluded from
     net income and reported as a separate component of
     stockholders' investment.
<PAGE>
<PAGE> 9

PART I.  FINANCIAL INFORMATION

Item 1.  Financial Statements (continued)

3.   Accounting Change (continued):

     The cumulative effect of adopting SFAS No. 115 at January 1,
     1994 was to increase investments and stockholders'
     investment $45.2 million to reflect unrealized holding
     gains.  At June 30, 1994, the Company's aggregate cost and
     market value in available-for-sale securities was $23.5
     million and $44.0 million, respectively, resulting in
     unrealized holding gains of $20.5 million.

4.   Litigation:

     In May 1990, a suit was filed in the United States District
     Court for the District of Columbia against the Company by
     the former owners (the "Charisma  Group") of cellular
     interests which the Company acquired in 1986 and 1987 and
     some of which the Company sold in its transaction with
     Contel Cellular Inc. (the "Charisma Litigation").  The suit
     alleges that the transaction with Contel breached an
     agreement that would have required the Company to share with
     the Charisma Group up to 25 percent of the net capital gains
     from such sale.

     During the same period in 1986 and 1987 that the Company
     acquired cellular interests from the Charisma Group, the
     Company acquired similar interests from Maxcell Telecom
     Plus, Inc.  ("Maxcell").  On November 1, 1993, Maxcell and
     its parent, Telecom Plus, Inc. ("TPI") filed a suit in the
     Circuit Court, Palm Beach County, Florida alleging that the
     Company made certain oral representations to the former
     owners of Maxcell that they would be treated identically to
     the Charisma Group in connection with their sale of
     interests to the Company, and that the alleged agreement
     made by the Company with the Charisma Group violated that
     oral agreement (the "TPI Litigation").  In an apparent
     response to defendant's motion to dismiss, plaintiff filed
     an amended complaint.  Plaintiff's allegations in the
     amended complaint include claims for fraud, breach of
     contract, breach of implied contract, interference with
     contract, breach of fiduciary duty, constructive trust,
     promissory estoppel, breach of covenant of good faith and
     fair dealing, conspiracy and concealment.  Various types of
     relief including rescission, reformation, damages and
     punitive damages are sought.  Former owners of Charisma are
     co-defendants individually and as class defendants.

<PAGE>
<PAGE> 10

PART I.  FINANCIAL INFORMATION

Item 1.  Financial Statements (continued)

4.   Litigation (continued):

     The Company believes that the Plaintiffs in both suits are
     not entitled to the relief sought and is defending the
     lawsuits vigorously.  The Company initially filed a response 
     to the complaint denying the allegations in the Charisma
     Litigation and asserting various affirmative defenses, and
     has subsequently filed counter claims and third-party claims
     in such litigation.  The Company also filed two motions for
     summary judgment dismissing the Charisma Litigation.  The
     Court denied those summary judgment motions.  Discovery in
     the Charisma Litigation is proceeding; trial has been set
     for January 16, 1995.  In the TPI litigation, defendant's
     motion to dismiss was granted in part and denied in part. 
     Discovery has commenced in the TPI Litigation.  No trial
     date has been set in the TPI Litigation. Management believes
     the results of the Charisma Litigation and the TPI
     Litigation will not have a material adverse impact on the
     financial position or results of operations of the Company. 

     On August 15, 1993, the Company entered into a Memorandum of
     Understanding which would result in the settlement of the
     litigation entitled In re McCaw Cellular Communications,
     Inc.  Shareholders Litigation, Consolidated Civil Action No.
     12793, described in the Company's Current Report on Form 8-
     K, dated November 17, 1992.  The settlement is subject to
     approval by the court, consummation of the Company's
     proposed merger with  AT&T Corp. ("AT&T") and other
     customary conditions.  A settlement hearing has been
     scheduled by the court for September 19, 1994.  The
     defendants have denied, and continue to deny, that they have
     committed any violations of law and, as the Memorandum of
     Understanding states, are entering into the settlement
     solely to eliminate the burden and expense of further
     litigation.  If approved, the settlement will release all
     claims of the Company's stockholders in connection with or
     that arise out of the subject matter of the action, the
     Company's proposed strategic alliance with AT&T (which was
     abandoned when the proposed merger with AT&T was agreed to),
     the proposed merger, the negotiation and consideration of
     such transactions, and the fiduciary or disclosure 
<PAGE>
<PAGE> 11

PART I.  FINANCIAL INFORMATION

Item 1.  Financial Statements (continued)

4.   Litigation (continued):

     obligations of any of the defendants (or other persons to be
     released) with respect to any of the foregoing.  The
     Company's stockholders have been provided a notice
     containing further information regarding the proposed
     settlement and related proceedings.

     On August 8, 1994, Bell Atlantic Corporation, Bell Atlantic
     Mobile Systems, Inc., NYNEX Corporation and NYNEX Mobile
     Communications, Inc. filed a suit against AT&T and the
     Company in the United States District Court for the Eastern
     District of New York.  See further discussion of this suit
     in Footnote 5, of Item 1 below.

     The Company is also party to certain litigation in the
     ordinary course of business and to routine filings with the
     Federal Communications Commission (FCC), state regulatory
     authorities and other proceedings which management believes
     are immaterial to the Company.

5.   Merger with AT&T:

     On August 16, 1993, the Company entered into an Agreement
     and Plan of Merger (the "Merger Agreement") with AT&T,
     pursuant to which the Company would become a wholly owned
     subsidiary of AT&T and each share of Class A Common Stock
     and Class B Common Stock of the Company would be converted
     into one AT&T common share, subject to certain adjustments. 
     Each outstanding option to purchase the Company's stock
     would be assumed by AT&T and would be exercisable for a
     proportionate number of AT&T common shares.  The merger has
     been approved by the respective Boards of Directors of AT&T
     and the Company and the Company's stockholders, but is
     subject to the satisfaction of several conditions, including
     the receipt of necessary governmental consents.
 
     Each party will have a right to terminate the Merger
     Agreement if it has not closed by September 30, 1994. 
     Separately, AT&T has agreed to purchase at the Company's
     option, exercisable in the event the Merger Agreement is
     terminated, approximately 11.7 million newly issued shares
     of the Company's Class A Common Stock at $51.25 per share,
     for a total price of $600 million.  This right will not be
     exercisable if the merger is completed.  Such transaction
     would be subject to the receipt of necessary governmental
     approvals, which have not yet been applied for or received .<PAGE>
<PAGE> 12

PART I.  FINANCIAL INFORMATION

Item 1.  Financial Statements (continued)

5.   Merger with AT&T (continued):

     On July 15, 1994, the Company and AT&T entered into a
     stipulation with the Department of Justice that permits the
     proposed merger between the Company and AT&T to be
     consummated under the Hart-Scott-Rodino Antitrust
     Improvements Act of 1976 and provides for the entry of a
     consent decree imposing certain conditions on the operations
     of the merged companies.  It is expected that the decree
     will be entered by the United States District Court for the
     District of Columbia at a later date.

     On August 8, 1994, Bell Atlantic Corporation, Bell Atlantic
     Mobile Systems, Inc., NYNEX Corporation and NYNEX Mobile
     Communications, Inc. filed suit against AT&T and the Company
     in the United States District Court for the Eastern District
     of New York (Civil Action No. 94-3682).  The complaint
     alleges that  the Company's proposed merger (the "Merger")
     with AT&T would violate Section 7 of the Clayton Act by
     decreasing competition in local cellular telephone service
     markets and eliminating competition between AT&T and the
     Company in the long distance cellular service market.  The
     plaintiffs request a  prompt hearing, a preliminary
     injunction, a judgment that the Merger violates Section 7 of
     the Clayton Act, and a permanent injunction prohibiting AT&T
     and the Company from merging, consolidating or affiliating
     pursuant to the Merger or otherwise and prohibiting AT&T
     from acquiring any direct or indirect interest in the
     Company, in addition to costs and reasonable attorneys'
     fees.  The obligations of AT&T and the Company to consummate
     the Merger are subject to the condition that there be no
     preliminary or permanent injunction by any court prohibiting
     consummation of the Merger or permitting such consummation
     only subject to any conditions or restrictions unacceptable
     to AT&T in its reasonable judgment.  Although the Company
     believes that the plaintiffs are not entitled to the relief
     sought, there can be no assurance that AT&T and the Company
     will prevail in this action.

     The closing of the merger is also subject to the receipt of
     FCC approval and a waiver from the United States District
     Court for the District of Columbia as required by its April
     5, 1994 Order in the case entitled United States v. Western
     Electric Co. Inc., et al., Civil Action No. 82-0192,
     declaring that AT&T's acquisition of the Company's interest
     in cellular properties controlled by a Bell Operating
     Company, as defined, would violate Section I(D) of the <PAGE>
<PAGE> 13

PART I.  FINANCIAL INFORMATION

Item 1.  Financial Statements (continued)

5.   Merger with AT&T (continued):

     Modification of Final Judgment (the "Decree"), United States
     v. American Telephone and Telegraph Co., 552 F. Supp. 131,
     226-34 (D.D.C. 1982), aff'd sub nom, Maryland v. United
     States, 460 U.S. 1001 (1983).  AT&T has filed its request
     for such waiver and oral argument took place on July 21,
     1994.  There can be no assurance as to whether, or when, the
     court will grant any such waiver or modification.

     Pursuant to the Merger Agreement, on February 8, 1994 and
     July 12, 1994, the Company, through  wholly owned
     subsidiaries, entered into  credit agreements with AT&T
     which provide the Company with the ability to borrow amounts
     from AT&T for specific purposes as described therein.  Under
     such credit agreements, interest is payable quarterly at an
     applicable margin in excess of the prevailing LIBOR rate and
     is fixed for a period ranging from one month to twelve
     months.  Amounts outstanding under such credit agreements
     are due and payable two years after the earlier of (i) the
     closing under the Merger Agreement or (ii) the termination
     of the Merger Agreement.  The stock of the wholly owned
     subsidiaries of the borrowers is pledged as security for 
     these debts.  Amounts borrowed under the July 12, 1994
     agreement are guaranteed by the Company.  As of August 4,
     1994, $153.0 million was outstanding under these credit 
     agreements.

6.   Redemption of preferred stock of a subsidiary:

     On June 24, 1994, LIN's subsidiary, LCH Communications
     ("LCH"), redeemed all the outstanding Redeemable Preferred
     Stock of LCH held by Comcast Cellular Communications, Inc.,
     a subsidiary of Comcast Corporation, in exchange for all of
     the capital stock of a subsidiary of LCH, whose assets
     consisted primarily of LIN's 49.99 percent interest in the
     Philadelphia "A Block" cellular system (Philadelphia) and
     GuestInformant (a publisher of advertiser-supported hard
     cover magazines placed in hotel rooms).

     As a result of the redemption, the Company eliminated its
     net assets related to Philadelphia and GuestInformant,
     recorded a gain on sale of assets of $11.9 million and
     recorded a tax benefit of $73.6 million due to the
     transaction's impact on deferred taxes. There was also an
     increase in additional paid-in capital and minority
     interests of $407.6 million and $376.2 million,
     respectively, due to the preferred stock redemption.
<PAGE>
<PAGE> 14

PART I.   FINANCIAL INFORMATION

Item 1.   Financial Statements (continued)

7.   Pending Transaction:

     On June 8, 1994, LIN announced that it intends to distribute
     the common stock of its subsidiary, LIN Television
     Corporation, to LIN's stockholders on a tax-free basis.  LIN
     also announced that it and LIN Television Corporation
     entered into a definitive agreement to acquire WTNH-TV, the
     ABC affiliate in Hartford-New Haven, Connecticut from Cook
     Inlet Communications Corporation for approximately $120
     million in cash and 11.5 percent of the common stock of LIN
     Television Corporation.  These transactions will create a
     public company which owns seven network-affiliated
     television stations, including stations in Dallas,
     Indianapolis, and Norfolk.

     Following the spin-off, it is expected that approximately 42
     percent of LIN Television Corporation's shares will be
     publicly owned and approximately 46 percent will be owned by
     the Company.  These transactions are subject to FCC and
     other approvals.  The Internal Revenue Service has ruled
     that no gain or loss will be recognized by (and no amount
     will be included in the income of) the stockholders of LIN
     as a result of the spin-off.  The closing of the WTNH
     acquisition and the spin-off are expected to occur by year-
     end 1994.

<PAGE>
<PAGE> 15

PART I.   FINANCIAL INFORMATION

Item 2.   Management's Discussion and Analysis of Financial
          Condition and Results of Operations

                    McCAW CELLULAR COMMUNICATIONS, INC.
                         AND SUBSIDIARY COMPANIES
                  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
               FINANCIAL CONDITION AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

The results of operations for the three and six month periods
ended June 30, 1994 are not necessarily indicative of the results
to be expected for the full year.

Three months ended June 30, 1994 and 1993

Net Revenues

Consolidated net revenues increased 26 percent to $682.7 million
for the three months ended June 30, 1994 compared with $540.5
million for the three months ended June 30, 1993.  Net revenues
for the Company's cellular operations for the three months ended
June 30, 1994 were $603.7 million and represented 89 percent of
consolidated net revenues of the Company for the period.  Net
revenues for the three months ended June 30, 1994 of the
broadcast segment and messaging and other segment were $44.0
million and $35.0 million, respectively, and accounted for 6
percent and 5 percent, respectively, of the Company's
consolidated net revenues for the three month period ended June
30, 1994.

Net revenues for the Company's cellular operations increased 29
percent to $603.7 million for the three months ended June 30,
1994 compared with $469.8 million for the three months ended June
30, 1993.  This increase in net revenues resulted primarily from
a 43 percent increase in the cellular subscriber base, which was
partially offset by a decrease in average revenue per cellular
subscriber, a trend that the Company expects may continue as the
subscriber base continues to grow.

Net revenues for the Company's broadcast operations increased 10
percent to $44.0 million for the three months ended June 30, 1994
from $39.9 million for the three months ended June 30, 1993. 
This increase reflects continued improvement in the local
economies where the Company operates, which stimulated increased
advertiser spending.

Net revenues for the Company's messaging and other segment
increased 13 percent to $35.0 million in the three months ended
June 30, 1994 compared with $30.8 million for the three months
ended June 30, 1993.  This increase is due primarily to the <PAGE>
<PAGE> 16

PART I.   FINANCIAL INFORMATION

Item 2.   Management's Discussion and Analysis of Financial
          Condition and Results of Operations

RESULTS OF OPERATIONS (continued)

continuing growth of messaging net revenues and an increase in
revenues from the Company's air-to-ground communications
operations.  Total messaging net revenues continue to grow due to
a 30 percent increase in the messaging subscriber base, primarily
through growth in the segment's existing markets.  The 1994
messaging net revenue per subscriber declined from 1993, a trend
the Company expects may continue as the messaging subscriber base
continues to grow.
 
Operating Expenses

Consolidated operating expenses, exclusive of corporate expenses,
for the three months ended June 30, 1994 were $454.2 million, an
increase of $129.1 million or 40 percent, from the three months
ended June 30, 1993.  A significant portion of these expenses is
attributable to the Company's cellular operations, which
accounted for 86 percent of the Company's total operating
expenses for the three months ended June 30, 1994.

Operating expenses, exclusive of depreciation and amortization,
for the cellular segment, increased to $388.6 million, an
increase of $113.9 million, or 41 percent, from the three months
ended June 30, 1993.  A significant portion of this increase
resulted from increases in marketing and administrative costs as
a result of the segment's increase in subscriber additions in the
three month period ended June 30, 1994 over the three month
period ended June 30, 1993.  Operating expenses as a percentage
of net revenues for the cellular segment increased to 64 percent
compared to 58 percent for the three month period ended June 30,
1993.  Operating costs associated with the broadcast operations
increased $0.8 million, or 4 percent, to $21.7 million for the
three months ended June 30, 1994.  These costs as a percentage of
net revenues of the broadcast operations decreased to 49 percent
for the three months ended June 30, 1994 from 52 percent for the
three months ended June 30, 1993.  Operating expenses, exclusive
of depreciation and amortization, of the messaging and other
segment increased by 49 percent over the three months ended June
30, 1993 to $43.9 million for the three months ended June 30,
1994.  This increase  primarily resulted from the Company's air-
to-ground communications operations. 

Depreciation and amortization increased from $95.7 million in the
three months ended June 30, 1993 to $108.2 million for the same
period in 1994.  Contributing to this 13 percent increase in
depreciation and amortization is the Company's improvement and <PAGE>
<PAGE> 17

PART I.   FINANCIAL INFORMATION

Item 2.   Management's Discussion and Analysis of Financial
          Condition and Results of Operations

RESULTS OF OPERATIONS (continued)

expansion of its existing cellular, messaging and air-to-ground
systems.  Depreciation and amortization is expected to continue
to increase due to continued improvement and expansion of the
Company's cellular, messaging and air-to-ground systems including
the implementation of digital cellular service.

The valuation loss on equipment in the second quarter of 1993 was
related to a write-down as a result of a decision to replace the
Dallas cellular system.  As a result, minority interests in net
income (loss) of consolidated subsidiaries was significantly
affected during the same period as the Dallas minority interest
holders absorbed their share of the loss.

Other Income and Expenses

Interest expense was $76.0 million for the three months ended
June 30, 1994, a $20.3 million or 21 percent decrease from the
three months ended June 30, 1993.  This decrease primarily
resulted from the redemption of the Company's publicly held fixed
rate debt on December 31, 1993.  The Company's approximate $1.2
billion of publicly held debt was replaced with lower cost
borrowings under the McCaw Bank Credit Facilities.

Equity in income of unconsolidated investees was $41.9 million
for the three months ended June 30, 1994 compared with $19.3
million for the same period in 1993.  This increase is primarily
attributable to improved operating results of and an increase in
ownership percentage in Bay Area Cellular Telephone Company;
improved operating results of LIN's unconsolidated affiliates;
effective September 1, 1993, the inclusion of CMT Partners as an
unconsolidated investee; and improved operating results in the
Company's investment in Hong Kong.

As discussed in Footnote 6 to the Company's condensed
consolidated financial statements included herein, on June 24, 
1994 a subsidiary of LIN redeemed all of its outstanding
Redeemable Preferred Stock.  As a result of this transaction, the
Company recorded a gain on sale of assets of $11.9 million and a
tax benefit, due to the transaction's impact on deferred taxes,
of $73.6 million in its results for the three month period ended
June 30, 1994.  Also, the provision for preferred stock dividend
of $33.6 million was not made during the quarter and will not be
made in the future.

<PAGE>
<PAGE> 18

PART I.   FINANCIAL INFORMATION

Item 2.   Management's Discussion and Analysis of Financial
          Condition and Results of Operations

RESULTS OF OPERATIONS (continued)

Other Income and Expenses (continued) 

For the reasons discussed above, the Company experienced net
income of $137.0 million for the three months ended June 30, 1994
compared to a net loss of $22.1 million for the three months
ended June 30, 1993.

Six months ended June 30, 1994 and 1993

Net Revenues

Consolidated net revenues increased 29 percent to $1,313.5
million for the six months ended June 30, 1994 compared with
$1,020.4 million for the six months ended June 30, 1993.  Net
revenues for the Company's cellular operations for the six months
ended June 30, 1994 were $1,160.5 million and represented 88
percent of consolidated net revenues of the Company for the
period.  Net revenues for the six months ended June 30, 1994 of
the broadcast segment and messaging and other segment were $79.3
million and $73.7 million, respectively, and each accounted for 6
percent of the Company's consolidated net revenues for the period
ended June 30, 1994.

Net revenues for the Company's cellular operations increased 31
percent to $1,160.5 million for the six months ended June 30,
1994 compared with $888.3 million for the six months ended June
30, 1993.  This increase in net revenues results primarily from a
43 percent increase in the cellular subscriber base, which was
partially offset by a decrease in average revenue per cellular
subscriber, a trend the Company expects may continue as the
subscriber base continues to grow.

Net revenues for the Company's broadcast operations increased 11
percent to $79.3 million for the six months ended June 30, 1994
from $71.6 million for the six months ended June 30, 1993. This
increase reflects continued improvement in the local economies
where the Company operates, which stimulated increased advertiser
spending.

Net revenues for the Company's messaging and other segment
increased 22 percent to $73.7 million in the six months ended
June 30, 1994 compared with $60.5 million for the six months
ended June 30, 1993.  This increase is due primarily to the
continuing growth of messaging net revenues and the increase in
revenues from the Company's air-to-ground communications
operations.  Total messaging net revenues continue to grow due to <PAGE>
<PAGE> 19

PART I.   FINANCIAL INFORMATION

Item 2.   Management's Discussion and Analysis of Financial
          Condition and Results of Operations

RESULTS OF OPERATIONS (continued)

Net Revenues (continued) 

a 30 percent increase in the messaging subscriber base, primarily
through growth in the messaging segment's existing markets.  The
1994 messaging net revenue per subscriber declined from 1993, a 
trend the Company expects may continue as the messaging
subscriber base continues to grow.

Operating Expenses

Consolidated operating expenses, exclusive of corporate expenses,
for the six months ended June 30, 1994 were $889.5 million, an
increase of $265.6 million or 43 percent, from the six months
ended June 30, 1993.  A significant portion of these expenses is
attributable to the Company's cellular operations, which
accounted for 86 percent of the Company's total operating
expenses for the six months ended June 30, 1994.

Operating expenses, exclusive of depreciation and amortization,
for the cellular segment increased to $762.0 million, an increase
of $235.8 million, or 45 percent from the six months ended June
30, 1993. A significant portion of this increase resulted from
increases in marketing and administrative costs as a result of
the segment's increase in subscriber additions in the six month
period ending June 30, 1994 over the six month period ended June
30, 1993.  Operating expenses as a percentage of net revenues for
the cellular segment increased to 66 percent compared to 59
percent for the six month period ended June 30, 1993.  Operating
costs associated with the broadcast operations increased $2.5
million, or 6 percent, to $43.6 million for the six months ended
June 30, 1994.  These costs as a percentage of net revenues of
the broadcast operations decreased to 55 percent for the six
months ended June 30, 1994 from 57 percent for the six months
ended June 30, 1993.  Operating expenses, exclusive of
depreciation and amortization, of the messaging and other segment
increased by 48 percent over the six months ended June 30, 1993
to $83.9 million for the six months ended June 30, 1994.  This
increase primarily resulted from increased expenses related to
the Company's air-to-ground communications operations. 

Depreciation and amortization increased from $193.8 million in
the six months ended June 30, 1993 to $217.5 million for the same
period in 1994.  Contributing to this 12 percent increase is the
Company's improvement and expansion of its existing cellular,
messaging and air-to-ground systems.  Depreciation and 
<PAGE>
<PAGE> 20

PART I.   FINANCIAL INFORMATION

Item 2.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations

RESULTS OF OPERATIONS (continued)

Operating Expenses (continued) 

amortization is expected to continue to increase due to continued
improvement and expansion of the Company's cellular, messaging
and air-to-ground systems including the implementation of digital
cellular service.

The valuation loss on equipment in the second quarter of 1993 was
related to a write-down as a result of a decision to replace the
Dallas cellular system.  As a result, minority interests in net
income (loss) of consolidated subsidiaries was significantly
affected during the same period as the Dallas minority interest
holders absorbed their share of the loss.

Other Income and Expenses

Interest expense was $143.2 million for the six months ended June
30, 1994, a $61.7 million or 30 percent decrease from the six
months ended June 30, 1993.  This decrease primarily resulted
from the redemption of the Company's approximate $400 million
outstanding convertible senior subordinated debentures in April
1993, and the redemption of the Company's remaining publicly held
fixed rate debt on December 31, 1993.  The Company's approximate
$1.2 billion of publicly held debt was replaced with lower cost
borrowings under the McCaw Bank Credit Facilities.

Equity in income of unconsolidated investees was $78.9 million
for the six months ended June 30, 1994 compared with $32.7
million for the same period in 1993.  This increase is primarily
attributable to improved operating results of and an increase in
ownership percentage in Bay Area Cellular Telephone Company;
improved operating results of LIN's unconsolidated affiliates;
effective September 1, 1993, the inclusion of CMT Partners as an
unconsolidated investee; and improved operating results in the
Company's investment in Hong Kong.

As discussed in Footnote 6 to the Company's condensed
consolidated financial statements included herein, on June 24,
1994 a subsidiary of LIN redeemed all of its outstanding
Redeemable Preferred Stock.  As a result of this transaction, the
Company recorded a gain on sale of assets of $11.9 million and a
tax benefit, due to the transaction's impact on deferred taxes,
of $73.6 million in its results for the six month period ended
June 30, 1994.  Also, the provision for preferred stock dividend
of $33.6 million was not made during the second quarter and will
not be made in the future.<PAGE>
<PAGE> 21

PART I.  FINANCIAL INFORMATION

Item 2.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations

RESULTS OF OPERATIONS (continued)

Other Income and Expenses (continued)

For the reasons discussed above, the Company experienced net
income of $128.6 million for the six months ended June 30, 1994
compared to a net loss of $36.1 million for the six months ended
June 30, 1993.

REGULATION AND COMPETITION

In addition to B Block cellular competition, the Company and its
unconsolidated affiliates expect to face competition from
enhanced specialized mobile services (ESMR) operators such as
Nextel, which has launched cellular-like services in the
Company's California markets.  Other ESMR networks have begun to
operate or construct networks in other cities.

In late 1993 and early 1994, the FCC adopted a series of rules
for the licensing of new messaging and voice-grade mobile
communications services, commonly called personal communications
services ("PCS").  For the first time, the FCC will assign
spectrum to PCS licensees by means of auctions. In July 1994, the
FCC auctioned 10 national messaging licenses, two of which were
purchased by a subsidiary of the Company for $160 million. 
Numerous regional messaging licenses will be auctioned in the
future, probably later this year.

In addition to establishing a program to assign messaging - or
narrowband PCS licenses - the FCC has promulgated regulations for
issuing new voice-grade licenses - or broadband PCS licenses - by
means of auctions, which are expected to begin in December 1994. 
Under FCC rules, as many as six broadband PCS licenses will be
issued for a given geographic area, increasing the likelihood of
additional competition for wireless services. Broadband PCS
licenses will be issued for 51 Major Trading Areas ("MTAs") and
493 Basic Trading Areas ("BTAs"), which are generally larger than
cellular MSAs and RSAs. In many instances an MTA exceeds in size
the Company's cluster of cellular licenses in a particular
geographic region.

The FCC's broadband PCS rules allow the Company to bid on
licenses for MTAs and BTAs in areas in which it does not
currently have a significant cellular presence, and to acquire
broadband PCS licenses aggregating up to 40 MHz in such areas.
The Company is restricted to acquiring only one 10 MHz license,
however, in any area in which it maintains a significant
ownership interest in cellular networks.<PAGE>
<PAGE> 22

PART I.  FINANCIAL INFORMATION

Item 2.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations

REGULATION AND COMPETITION (continued)

The Omnibus Budget Reconciliation Act of 1993 and implementing
rules adopted by the FCC specify  that cellular and other
commercial mobile providers should be subject to similar
regulatory treatment, including federal pre-emption of state rate
and entry regulation and exemption from tariffing requirements. 
A state may petition the FCC for the right to regulate the rates
of commercial mobile providers but must demonstrate that rates
will be unreasonable without the state's regulatory oversight. 
States that currently regulate cellular had to petition the FCC
by August 10, 1994 in order to retain rate regulatory
jurisdiction while the petition is reviewed by the FCC.  A few of
the states in which the Company operates cellular systems, such
as California and New York, currently regulate cellular rates and
have chosen to petition the FCC to retain their jurisdiction.


LIQUIDITY AND CAPITAL RESOURCES
 
The Company utilizes capital to make acquisitions of cellular and
messaging interests (which may include the acquisition of stock
of publicly traded corporations), to complete the construction of
and to operate and expand its communications systems, to fund
start-up operating losses for its transmitting systems and to
cover interest payments on its indebtedness.  Moreover, as
subscribers are added and usage increases, it will be necessary
to make additional capital expenditures for the purchase of
additional sites and operating equipment.  The Company is in the
process of adding equipment to accommodate the transition from
analog to digital cellular service.  The conversion from analog
to digital equipment will require significant expenditures but
will expand the capacity of the Company's cellular systems.  In
connection with the planned expansion of digital service the
Company has spent approximately $60 million for the six months
ended June 30, 1994, and for the entire year expects such capital
expenditures to be approximately $120 million.  Otherwise, the
Company expects that it will continue to invest cash to grow its
businesses at levels similar to or in excess of its 1993
investing activity.

Net cash provided by operating activities totaled $153.1 million
for the six months ended June 30, 1994, an increase of $43.2
million from the June 30, 1993 total of $109.9 million.  A
significant portion of the Company's cash provided by operations
is derived from the Company's cellular operations.

<PAGE>
<PAGE> 23

PART I.  FINANCIAL INFORMATION

Item 2.  Management's Discussion and Analysis of Financial
         Condition and Result of Operations

LIQUIDITY AND CAPITAL RESOURCES (continued)

Interest expense decreased 30 percent to $143.2 million for the
six months ended June 30, 1994.  This decrease primarily resulted
from the redemption of the Company's approximate $400 million
outstanding convertible senior subordinated debentures in April
1993, and the redemption of the Company's remaining publicly held
fixed rate debt on December 31, 1993.  On December 31, 1993 the
Company's approximate $1.2 billion of publicly held debt was
replaced with lower cost borrowings under the McCaw bank credit
facilities (as described below).

The Company does not expect that its operations will generate
sufficient cash to meet its expenditure requirements for the next
few years.  Historically the Company has raised capital through
bank borrowings, the issuance of public indebtedness and the sale
of equity or assets.  There can be no assurance that the Company
will be able to obtain such additional financing or sell assets
when needed, or if it is able to obtain such financing or sell
assets, that the terms will be favorable to the Company.  The
Company will be required by the terms of the McCaw Bank Credit
Facilities to apply the proceeds of certain asset sales to the
repayment of loans thereunder.

The Company's indebtedness is due and payable over several years. 
The revolving periods under the McCaw bank credit facilities and
the Claircom Credit Agreement (as described below) end on March
31, 1996 and December 31, 1996, respectively, at which time the
obligation to repay principal commences.  If the Company does not
have sufficient internally generated funds to repay its
indebtedness at maturity, it may issue additional indebtedness,
sell equity or sell assets to refinance such maturing
indebtedness.  There can be no assurance that such issuance's or
sales will be possible or, if carried out, that the terms thereof
will be favorable to the Company or its security holders.

In connection with the Merger Agreement, AT&T and the Company
entered into credit agreements under which financing is available
for certain acquisitions and other business opportunities.  In
addition, AT&T has agreed to purchase approximately 11.7 million
newly issued shares of Class A Common Stock for a total purchase
price of $600 million in the event that the Merger Agreement is
terminated.  See Footnote 5 to the Company's condensed
consolidated financial statements included herein.

<PAGE>
<PAGE> 24

PART I.  FINANCIAL INFORMATION

Item 2.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations

LIQUIDITY AND CAPITAL RESOURCES (continued)

In connection with its acquisition of a controlling interest in
LIN in 1990, the Company entered into the Private Market Value
Guarantee (PMVG) with LIN for the benefit of the public
stockholders of LIN.  Pursuant to the PMVG, beginning January 1,
1995 the Company is required to begin the process of determining
either to offer to purchase the remaining outstanding shares of
LIN at private market value (an Acquisition) or put LIN in its
entirety up for sale.  If the Company decides to proceed with an
Acquisition, it may pay the purchase price in cash or any
combination of cash, common equity securities and/or
nonconvertible senior or subordinated "current cash pay" debt 
securities that LIN's independent directors believe in good faith
will have an aggregate market value on a fully distributed basis
of not less than the private market value purchase price.  If the
Company determines not to proceed with an Acquisition, there can
be no certainty that LIN will be sold to a third party.  The
Company's completion of an Acquisition may diminish the Company's
liquidity, either through draws by the Company on outstanding
facilities, the refinancing of such facilities or the issuance of
securities which, by their nature, may limit the ability of the
Company to issue further securities for other purposes. 
Conversely, if LIN is sold, it is likely that such transaction
will enhance the Company's liquidity.  There can be no assurance
as to whether the Company will determine to make an Acquisition
or not or, if it does determine to proceed with an Acquisition,
what the price for the remaining outstanding interest in LIN will
be, the manner in which it will be financed and what effect the
payment of such purchase price will have on the Company's
liquidity. 

It is the Company's policy to carefully monitor the state of its
business, cash requirements and capital structure.  From time to
time, the Company may enter into transactions pursuant to which
debt is extinguished, such as the CMT Partners transaction, the
redemption of convertible debentures, the sale of stock to AT&T
and the proposed merger with AT&T.  The Company will continue to
explore other such opportunities, which could include sales of
assets or equity, joint ventures, reorganizations or further
recapitalizations.  There can be no assurance that any further
transactions will be undertaken, or, if undertaken, will be
favorable to stockholders.

<PAGE>
<PAGE> 25

PART I.  FINANCIAL INFORMATION

Item 2.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations

LIQUIDITY AND CAPITAL RESOURCES (continued)

McCaw Bank Credit Facilities

Under McCaw's bank credit facilities (the "McCaw Bank Credit
Facilities"), interest is payable at the applicable margin above,
at the Company's discretion, the prevailing prime, LIBOR or CD
rate.  Interest is fixed for a period ranging from one month to
twelve months, depending on availability of the interest basis
selected, although if the Company selects a prime-based loan, the
interest rate will fluctuate during the period as the prime rate
fluctuates.  The applicable margin for each loan will be
determined on the basis of the Company's ratio of adjusted total
debt (as determined under the McCaw Bank Credit Facilities) to
cash flow (i.e., net income, excluding extraordinary items, plus
depreciation, amortization, interest expense, reserves for
deferred taxes and other non cash items deducted in determining
net income).  For example, if the ratio was 6.0 to 1 or greater,
the applicable margin for LIBOR, CD and prime loans would be 1-
5/8%, 1-3/4% and 5/8%, respectively, while if the ratio was less
than 4.5 to 1, such margins would be 1-1/8%, 1-1/4% and 1/8%,
respectively.  Beginning on March 31, 1996 and at the end of each
fiscal quarter thereafter until the maturity date (which will be
on or about March 31, 2000), the Company will be required to make
payments amortizing the amount outstanding under the McCaw Bank
Credit Facilities on December 31, 1995.  In addition, the Company
will be required to apply cash proceeds from certain sales of
assets not reinvested in similar assets, and, after January 1,
1996, all excess cash flow, to the prepayment of loans.  As of
August 4, 1994, $3,540 million was outstanding under the McCaw
Bank Credit Facilities.

The McCaw Bank Credit Facilities contain covenants restricting
certain activities by the Company and its restricted
subsidiaries, including, without limitation, restrictions on (i)
investments in unrestricted subsidiaries, (ii) the incurrence of
debt, (iii) distributions and dividends to stockholders, (iv)
mergers and sales of assets, (v) prepayments of subordinated
indebtedness, (vi) the creation of liens, and (vii) the issuance
of preferred stock.

In addition, the Company and its subsidiaries are required to
maintain compliance with certain financial covenants set forth in
the McCaw Bank Credit Facilities.  The Company is required to
maintain certain ratios of outstanding indebtedness to the number
of pops owned.  The Company is also required to maintain ratios
of senior debt and combined debt to cash flow in compliance with
amounts specified in the McCaw Bank Credit Facilities. <PAGE>
<PAGE> 26

PART I.  FINANCIAL INFORMATION

Item 2.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations

LIQUIDITY AND CAPITAL RESOURCES (continued)

Substantially all the Company's assets, consisting of the stock
of its first-tier (i.e., direct) subsidiaries, are pledged as
security for repayment of amounts due under the McCaw Bank Credit
Facilities.

Although the Company is currently in compliance with all
covenants under the McCaw Bank Credit Facilities, because the
ratios of indebtedness to cash flow required to be maintained by
the McCaw Bank Credit Facilities decrease each quarter through 
1996, it will be necessary over that time period for the Company
either to continue to increase cash flow or to reduce debt in
order to remain in compliance.

The McCaw Bank Credit Facilities contain customary events of
default, including (i) failure to make principal or interest
payments when due, (ii) failure to comply with covenants, (iii)
misrepresentations, (iv) defaults on other indebtedness, (v)
material adverse change in the business, condition, operations,
performance or properties of the Company, (vi) unpaid judgments,
and (vii) standard ERISA and bankruptcy defaults.  In addition,
it will be an event of default if, except in connection with the
AT&T Merger, the Designated Party under the McCaw Shareholders
Agreement fails to be entitled to appoint a majority of the Board
of Directors of the Company or if the McCaw Family (as defined)
fails to hold at least 20 million shares subject to the McCaw
Shareholders Agreement.

The ability of the Company to comply with the covenants contained
in the McCaw Bank Credit Facilities may be affected by events
beyond its control.  If the Company fails to service its
indebtedness or satisfy the covenants contained in the  McCaw
Bank Credit Facilities or the agreements relating to its other
indebtedness, the Company will be in default.  In such an event,
holders of the Company's indebtedness will be able to exercise
their rights including the right to declare all the borrowed
funds and interest thereon immediately due and payable.  If the
Company were unable to repay such indebtedness, the holders of
such indebtedness could proceed against their collateral, if any. 
Substantially all the Company's assets, including its stock in
subsidiaries and its ownership interests in entities holding
cellular licenses, are pledged or encumbered as security for
indebtedness.

Funds available under the McCaw Bank Credit Facilities can only
be utilized by the Company and certain of its subsidiaries other
than LIN.<PAGE>
<PAGE> 27

PART I.  FINANCIAL INFORMATION

Item 2.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations

LIQUIDITY AND CAPITAL RESOURCES (continued)

Claircom Credit Agreement

On June 7, 1994, Claircom Communications Group, L.P. (Claircom),
a subsidiary of the Company, entered into a $250 million
revolving credit facility (Claircom Credit Agreement). Interest
is payable at the applicable margin above, at Claircom's
discretion, LIBOR, a defined Base Rate (the greater of prime or
Federal Funds Effective Rate) or a combination thereof.

The revolving period under the Claircom Credit Agreement ends on
December 31, 1996, at which time the obligation to repay
principal commences.  Outstanding principal is payable in 20
quarterly installments beginning on March 31, 1997, with final
maturity at December 31, 2001.

The Claircom Credit Agreement is guaranteed by the Company.  The
Claircom Credit Agreement includes certain financial covenants
including maximum capital expenditures, minimum revenue, maximum
total debt to operating cash flow, minimum operating cash flow to
total cash interest and minimum operating cash flow to pro forma
debt service.  Certain of these covenants do not go into effect
until June 1995.  The Claircom Credit Agreement is collateralized
by the capital stock of Claircom and each of its direct and
indirect subsidiaries engaged in the business of providing air-
to-ground telephone services in the United States.  As of August
4, 1994, $20.0 million was outstanding under the Claircom Credit
Agreement.

LIN's Credit Facilities

LIN has bank credit facilities for both its cellular business and
broadcast business (collectively, the "LIN Credit Facilities").
LIN Cellular Network, a wholly owned subsidiary of LIN, which
holds all of LIN's cellular interests, has two bank credit
facilities.  Under the Senior Credit Facility, LIN had $1,502.5
million outstanding and $180 million available as of June 30,
1994.  Under the Senior Unsecured Facility, LIN had $150 million
outstanding and $50 million available as of June 30, 1994.  The
Senior Unsecured Facility was entered into in June 1994.  With
the exception of security, interest rate and final maturity of
March 31, 2001, the terms and conditions of the Senior Unsecured
Facility are largely identical to the Senior Credit Facility. 
LIN Television Corporation, a wholly owned subsidiary of LIN
which owns six television broadcast stations, had $199.3 million
outstanding and no additional funds available as of June 30, 1994
on its bank credit facility.<PAGE>
<PAGE> 28

PART I.  FINANCIAL INFORMATION

Item 2.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations

LIQUIDITY AND CAPITAL RESOURCES (continued)

LIN's Credit Facilities prohibit the payment of dividends and
distributions to LIN by its major operating subsidiaries, thereby
effectively limiting the ability of LIN to transfer funds to the
Company.

Proceeds from LIN's Credit Facilities are only available to LIN
and its subsidiaries.  For additional information regarding LIN's
credit facilities, see LIN's current Annual Report on Form 10 K.

LCH's Redeemable Preferred Stock

On June 24, 1994, LCH redeemed all of its outstanding Redeemable
Preferred Stock held by Comcast, in exchange for all of the
capital stock of a subsidiary of LCH, whose assets consisted
primarily of a 49.99 percent interest in the Philadelphia "A
Block" cellular system (Philadelphia) and GuestInformant (a
publisher of advertiser-supported hard cover magazines placed in
hotel rooms).

As a result of the redemption, the Company eliminated its net
assets related to Philadelphia and GuestInformant, recorded a
gain on sale of assets of $11.9 million and recorded a tax
benefit of $73.6 million due to the transactions impact on
deferred taxes. There was also an increase in additional paid-in
capital and minority interests of $407.6 million and $376.2
million, respectively, due to the preferred stock redemption.

<PAGE>
<PAGE> 29

PART II. OTHER INFORMATION

Item 1.  Legal Proceedings

         In May 1990, a suit was filed in the United States District
         Court for the District of Columbia against the Company by
         the former owners (the "Charisma Group") of cellular
         interests which the Company acquired in 1986 and 1987 and
         some of which the Company sold in its transaction with
         Contel Cellular Inc. (the "Charisma Litigation").  The suit
         alleges that the transaction with Contel breached an
         agreement that would have required the Company to share with
         the Charisma Group up to 25 percent of the net capital gains
         from such sale.

         During the same period in 1986 and 1987 that the Company
         acquired cellular interests from the Charisma Group, the
         Company acquired similar interests from Maxcell Telecom
         Plus, Inc. ("Maxcell").  On November 1, 1993, Maxcell and
         its parent, Telecom Plus, Inc. ("TPI") filed a suit in the
         Circuit Court, Palm Beach County, Florida alleging that the
         Company made certain oral representations to the former
         owners of Maxcell that they would be treated identically to
         the Charisma Group in connection with their sale of
         interests to the Company, and that the alleged agreement
         made by the Company with the Charisma Group violated that
         oral agreement (the "TPI Litigation").  In an apparent
         response to defendant's motion to dismiss, plaintiff filed
         an amended complaint.  Plaintiff's allegations in the
         amended complaint include claims for fraud, breach of
         contract, breach of implied contract, interference with
         contract, breach of fiduciary duty, constructive trust,
         promissory estoppel, breach of covenant of good faith and
         fair dealing, conspiracy and concealment.  Various types of
         relief including rescission, reformation, damages and
         punitive damages are sought.  Former owners of Charisma are
         co-defendants individually and as class defendants.

         The Company believes that the Plaintiffs in both suits are
         not entitled to the relief sought and is defending the
         lawsuits vigorously.  The Company initially filed a response
         to the complaint denying the allegations in the Charisma
         Litigation and asserting various affirmative defenses, and
         has subsequently filed counter claims and third-party claims
         in such litigation.  The Company also filed two motions for
         summary judgment dismissing the Charisma Litigation.  The
         Court denied those summary judgment motions.  Discovery in
         the Charisma Litigation is proceeding; trial has been set
         for January 16, 1995.  In the TPI Litigation, defendant's
         motion to dismiss was granted in part and denied in part.<PAGE>
<PAGE> 30

PART II. OTHER INFORMATION

Item 1.  Legal Proceedings (continued)

         Discovery has commenced in the TPI Litigation.  No trial
         date has been set in the TPI Litigation. Management believes
         the results of the Charisma Litigation and the TPI
         Litigation will not have a material adverse impact on the
         financial position or results of operations of the Company.

         On August 15, 1993, the Company entered into a Memorandum of
         Understanding which would result in the settlement of the
         litigation entitled In re McCaw Cellular Communications,
         Inc.  Shareholders Litigation, Consolidated Civil Action No.
         12793, described in the Company's Current Report on Form 8-
         K, dated November 17, 1992.  The settlement is subject to
         approval by the court, consummation of the Company's
         proposed merger with AT&T Corp. ("AT&T") and other customary
         conditions.  A settlement hearing has been scheduled by the
         court for September 19, 1994.  The defendants have denied,
         and continue to deny, that they have committed any
         violations of law and, as the Memorandum of Understanding
         states, are entering into the settlement solely to eliminate
         the burden and expense of further litigation.  If approved,
         the settlement will release all claims of the Company's
         stockholders in connection with or that arise out of the
         subject matter of the action, the Company's proposed
         strategic alliance with AT&T (which was abandoned when the
         proposed merger with AT&T was agreed to), the proposed
         merger, the negotiation and consideration of such
         transactions, and the fiduciary or disclosure obligations of
         any of the defendants (or other persons to be released) with
         respect to any of the foregoing.  The Company's stockholders
         have been  provided a notice containing further information
         regarding the proposed settlement and related proceedings.

         On August 8, 1994, Bell Atlantic Corporation, Bell Atlantic
         Mobile Systems, Inc., NYNEX Corporation and NYNEX Mobile
         Communications, Inc. filed a suit against AT&T and the
         Company in the United States District Court for the Eastern
         District of New York.  See further discussion of this suit
         in Footnote 5 of Item 1 elsewhere in this Form 10-Q.

<PAGE>
<PAGE> 31

PART II:  OTHER INFORMATION

Item 4.  Submission of Matters to a Vote of Security Holders

         The Company's  annual meeting of stockholders was held on
         May 20, 1994.

         The following members were elected to the Company's Board of
         Directors to hold office for the ensuing year.

         Nominee           Votes For      Votes Withheld

         Craig O. McCaw     105,108,431          340,993
         Wayne M. Perry     105,122,278          327,146
         James L. Barksdale 105,108,175          341,249
         John E. McCaw, Jr. 105,088,654          360,770
         Bruce R. McCaw     105,088,728          360,696
         Stuart M. Sloan    105,122,178          327,246
         Harold S. Eastman  105,108,432          340,992
         Harold W. Anderson 105,118,951          330,473
         Daniel J. Evans    105,117,704          331,720
         John C. McDonald   105,121,149          328,275
         Malcolm Argent     105,107,236          342,188
         Bruce R. Bond      105,107,393          342,031



Item 5.   Other information

(a)  Attachment of supplemental financial data.


Item 6.   Exhibits and Reports on Form 8-K

(a)  Reports on Form 8-K

     1.   On April 6, 1994, the Company filed a Current Report on
          Form 8-K dated April 5, 1994 in respect of the
          following:

          (a)  The United States District Court for the District
               of Columbia required that AT&T obtain a wavier
               prior to the closing of the Merger.  See Footnote
               5 of Item 1 elsewhere in this Form 10-Q.<PAGE>
<PAGE> 32

PART II:  OTHER INFORMATION

Item 6.   Exhibits and Reports on Form 8-K (continued):

     2.   On June 6, 1994, the Company filed a Form 8-K/A,
          Amendment No. 4 to Current Report on Form 8-K dated
          August 16, 1993, as amended April 18, 1994, October 12,
          1993 and October 29, 1993, in respect of the following:

          (a)  The definitive merger agreement entered into by 
               AT&T and the Company on August 16, 1993.  See
               Footnote 5 of Item 1 elsewhere in this Form 10-Q.

     3.   On July 11, 1994, the Company filed a Current Report on
          Form 8-K dated June 24, 1994 in respect of the
          following:

          (a)  The redemption of LCH Preferred Stock. See
               Footnote 6 of Item 1 elsewhere in this Form 10-Q.

     The items reported in such current reports were Item 5
     (Other Events) and Item 7 (Financial Statements, Pro Forma
     Financial Information and Exhibits.).
<PAGE>
<PAGE> 33

                    McCAW CELLULAR COMMUNICATIONS, INC.
                        SUPPLEMENTAL FINANCIAL DATA
                       PROPORTIONATE OPERATING DATA
                                (Unaudited)
                             ($ in thousands)


The following table sets forth unaudited, supplemental financial
data for the Company's cellular segment reflecting proportionate
consolidation of entities in which the Company has a substantial
interest.  This presentation differs from the consolidation
methodology used to prepare the Company's principal financial
statements in accordance with generally accepted accounting
principles.  The proportionate cellular operating data reflects
the Company's ownership percentage of systems consolidated for
financial reporting purposes (including approximately 52 percent
of LIN's proportionate results), and the Company's ownership
percentage of certain of its significant unconsolidated investees
(which are accounted for on the equity method for financial
reporting purposes).
                         Three Months           Six Months 
                         Ended June 30,        Ended June 30,
                        -----------------    ----------------
                        1994         1993    1994          1993
                        ----         ----    -----         ----
Service revenue      $543,047    $402,123 $1,036,133    $764,693
Equipment revenue, net  (732)         808    (1,843)       1,295
                      -------     -------    -------     -------
  Net revenues        542,315     402,931  1,034,290     765,988
                      -------     -------   -------      -------
Direct costs and expenses
  excluding marketing 178,959     123,337    343,362     242,248
Marketing expenses    138,252      90,632    264,428     171,124
Depreciation           52,662      43,352    109,683      85,357
Valuation loss on 
  equipment                --      13,891         --      13,891
Amortization of 
  intangible assets    44,099      41,725     85,753      93,560
                      -------     -------    -------     -------
  Total operating 
   costs              413,972     312,937    803,226     606,180
                      -------     -------    -------     -------
Operating income
 proportionate basis $128,343    $89,994    $231,064    $159,808
                     ========   ========    ========    ========
Proportionate 
  subscribers(1)    2,259,000  1,558,000   2,259,000   1,558,000


                                (continued)
<PAGE>
<PAGE> 34

                    McCAW CELLULAR COMMUNICATIONS, INC.
                        SUPPLEMENTAL FINANCIAL DATA
                 PROPORTIONATE OPERATING DATA (continued)
                                (Unaudited)
                             ($ in thousands)

(1)  As of June 30, 1994, 100% of subscribers in markets which
     the Company (exclusive of LIN) owned at least a 50% interest
     in plus 100% of the subscribers of the cellular systems
     serving the markets of CMT Partners Joint Venture was
     1,914,000 and average  penetration in such markets was 3.7%. 
     The Company's (exclusive of LIN's) proportionate share of
     subscribers based on its June 30, 1994 ownership position in
     markets where it owned an interest was 1,778,000.  As of
     June 30, 1994, 100% of subscribers in markets in which LIN
     owned an interest was 1,396,000 and average penetration in
     such markets was 3.7%.  LIN's proportionate share of such
     subscribers based on its ownership position at June 30, 1994
     was approximately 918,000.

<PAGE>
<PAGE> 35


                                 SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.





                         McCaw Cellular Communications, Inc.
                                        (Registrant)



Date:  August 15, 1994

                         STEVEN W. HOOPER
                         ------------------------------------
                         Steven W. Hooper
                         Chief Financial Officer


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission