SUNRISE PRESCHOOLS INC/DE/
424B4, 1995-12-22
SOCIAL SERVICES
Previous: INSURED MUNICIPALS INC TR & INV QUAL TAX EX TR MULTI SER 61, 485BPOS, 1995-12-22
Next: RODNEY SQUARE INTERNATIONAL SECURITIES FUND INC, 24F-2NT, 1995-12-22



<PAGE>   1
                                                Filed pursuant to Rule 424(b)(4)


PROSPECTUS
                            SERIES C PREFERRED STOCK
                            SUNRISE PRESCHOOLS, INC.

      The securities offered hereby are 333,333 shares of Series C Preferred
Stock, $1.00 par value per share (the "Series C Preferred Stock"), which are
being offered by Sunrise Preschools, Inc. (the "Company" or "Sunrise").  The
Series C Preferred Stock may be redeemed by the Company upon 20 days' notice to
the holders of the Series C Preferred Stock, if the average of the closing asked
prices of the common stock, $.01 par value, of the Company (the "Common Stock"),
for a 20 consecutive trading-day period ending within five days prior to the
date redemption notice is given by the Company has equaled or exceeded 150% of
the conversion price of the Series C Preferred Stock. The Series C Preferred
Stock has a 9% cumulative annual dividend, which is payable quarterly. Dividends
payable on the Series C Preferred Stock after the first anniversary of the first
sale of Series C Preferred Stock may, at the option of the Company, be paid in
shares of Common Stock having a fair market value equal to the amount of the
dividend.  The Series C Preferred Stock ranks junior to the Company's Series B
Preferred Stock, $1.00 par value (the "Series B Preferred Stock"), in terms of
dividends and liquidation rights, but senior to all other capital stock of the
Company.  Each share of Series C Preferred Stock will be initially convertible
into 7.0588 shares of Common Stock at any time at the election of the holder
thereof.  Except as otherwise provided or required by law, the Series C
Preferred Stock will vote as a single class with the holders of the Company's
Common Stock and Series B Preferred Stock on all matters submitted to a vote of
the stockholders of the Company.  If the Company is in arrears on the payment of
dividends on the Series C Preferred Stock for two or more quarters, during the
continuation of such arrearage, the holders of the Series C Preferred Stock
shall be entitled to elect two members to the Company's Board of Directors.  For
additional information regarding the rights, preferences and privileges of the
Series C Preferred Stock, see "DESCRIPTION OF SECURITIES."

      Through December 19, 1995, the Company's Common Stock was quoted in the
National Daily Quotation Service ("Pink Sheets") and on the Electronic Bulletin
Board under the symbol SUNR and 3SUNR, respectively.  On December 14, 1995, the
bid and asked prices for the Common Stock as reported in the Pink Sheets were
$2.13 and $2.31, respectively.  Beginning December 20, 1995, the Company's
Common Stock and the Series C Preferred Stock will be quoted on the Nasdaq
SmallCap Market under the symbols SUNR and SUNRP, respectively.

  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
   EXCHANGE COMMISSION OR ANY STATE SECURITIES AGENCY NOR HAS THE COMMISSION
        OR ANY SUCH AGENCY PASSED UPON THE ACCURACY OR ADEQUACY OF THIS
               PROSPECTUS.  ANY REPRESENTATION TO THE CONTRARY IS
                              A CRIMINAL OFFENSE.

   THESE SECURITIES INVOLVE SUBSTANTIAL RISK.  SEE "RISK FACTORS" ON PAGE 10.

<TABLE>
<CAPTION>
================================================================================
                                 UNDERWRITING DISCOUNTS    PROCEEDS TO COMPANY
               PRICE TO PUBLIC     AND COMMISSIONS(1)              (2)
- --------------------------------------------------------------------------------
<S>            <C>               <C>                       <C>
Per Share          $15.00                $1.50                    $13.50
Total(3)         $5,000,000            $500,000                 $4,500,000
================================================================================
</TABLE>

(1)  Excludes a nonaccountable expense allowance payable by the Company to W.B.
     McKee Securities, Inc. and South Coast Financial Securities, Inc.  (the
     "Representatives") equal to 3% of the aggregate offering price of the
     Series C Preferred Stock.  The Company has also agreed to (i) issue
     warrants to the Representatives (the "Representatives' Warrants") to
     purchase up to 38,333 shares of Series C Preferred Stock for $18.00 per
     share and (ii) grant to the Representatives certain registration rights
     with respect to the securities underlying the Representatives' Warrants.
     The Company has agreed to indemnify the Underwriters against certain
     liabilities, including liabilities under the Securities Act of 1933.  See
     "UNDERWRITING."

(2)  Before deducting expenses payable by the Company estimated at $350,000
     ($372,500 if the Over-Allotment Option is exercised in full), including
     the Representatives' nonaccountable expense allowance.

(3)  Assumes no exercise of the Underwriters' option, exercisable within 45
     days from the date of this Prospectus, to purchase up to 50,000 additional
     shares of Series C Preferred Stock on the same terms, solely to cover
     over-allotments (the "Over-Allotment Option").  If the Over-Allotment
     Option is exercised in full, the total Price to Public, Underwriting
     Discounts and Commissions and Proceeds to Company will be $5,750,000,
     $575,000 and $5,175,000, respectively.  See "UNDERWRITING."

The shares of Series C Preferred Stock are offered by the Underwriters named
herein subject to prior sale when, as and if accepted by the Underwriters and
subject to certain conditions.  The Underwriters reserve the right to reject
any order in whole or in part.  It is expected that delivery of the
certificates representing the Series C Preferred Stock will be made against
payment therefor in Phoenix, Arizona on or before December 22, 1995.

W.B. MCKEE SECURITIES, INC.               SOUTH COAST FINANCIAL SECURITIES, INC.

              The date of this Prospectus is December 19, 1995.
<PAGE>   2
                             AVAILABLE INFORMATION

      The Company is subject to the informational requirements of the Securities
Exchange Act of 1934, as amended (the "Exchange Act"), and the rules and
regulations promulgated thereunder, and in accordance therewith files periodic
reports, proxy statements and other information with the Securities and Exchange
Commission (the "Commission").  Such reports, proxy statements and other
information filed by the Company can be inspected and copied at the public
reference facilities maintained by the Commission at Room 1024, 450 Fifth
Street, N.W., Washington, D.C. 20549, as well as at the following regional
offices: Northeast Regional Office, 7 World Trade Center, Suite 1300, New York,
New York  10048 and Midwest Regional Office, 500 West Madison Street, Suite
1400, Chicago, Illinois  60661.  Copies of such material can be obtained from
the Public Reference Section of the Commission, 450 Fifth Street, N.W.,
Washington, D.C. 20549 at prescribed rates.

      The Company has filed with the Commission a Registration Statement on Form
SB-2 (together with all amendments and exhibits thereto, the "Registration
Statement") under the Securities Act of 1933, as amended (the "Securities Act"),
with respect to the securities offered hereby.  This Prospectus does not contain
all the information set forth in the Registration Statement, certain parts of
which are omitted in accordance with the rules and regulations of the
Commission.  For further information, reference is made to the Registration
Statement and the exhibits thereto, copies of which may be obtained from the
Public Reference Section of the Commission at Room 1024, 450 Fifth Street, N.W.,
Washington, D.C. 20549, upon payment of the fees prescribed by the Commission.
Statements contained in this Prospectus as to the contents of any contract or
other document are not necessarily complete and in each instance reference is
made to the copy of such contract or other document filed as an exhibit to the
Registration Statement for a full statement of the provisions thereof; each such
statement contained herein is qualified in its entirety by such reference.



                                       3
<PAGE>   3
                               PROSPECTUS SUMMARY

      The following summary is qualified in its entirety by reference to the
detailed information and consolidated financial statements, including the notes
thereto, appearing elsewhere in this Prospectus.  Each prospective investor is
urged to read this Prospectus in its entirety, and particularly the information
set forth in "RISK FACTORS."  Unless otherwise indicated, all information
related to the Company in this Prospectus assumes no exercise of the
Over-Allotment Option, the Representatives' Warrants or any other presently
outstanding options or warrants.

                                  THE COMPANY

      Sunrise Preschools, Inc. operates a chain of premium quality child care
centers that offer comprehensive child care services primarily for children ages
six weeks to twelve years.  The Company operates 29 child care centers in
Arizona, Colorado and Hawaii.  Enrollment on November 30, 1995 was approximately
2,700 children and the aggregate licensed capacity of the Company's child care
centers was 3,723 children.  The licensed capacity of each of the Company's
child care centers can fluctuate from time to time due to changes in the
center's configuration and changes in the age mix of the children enrolled.  The
Company offers both full and half-day programs, as well as extended hours at two
of its facilities including 24-hour care at one location.

      The Company's strategy is to be a comprehensive provider of high quality
child care services in demographically desirable markets.  The Company intends
to pursue this strategy by acquiring individual centers and small chains of
community-based centers, by promoting and developing employer sponsored and
other partnership child care programs and by assuring that its child care
centers have high quality facilities and equipment as well as innovative
learning programs.  Due to the fragmented nature of the child care industry, the
Company believes that it has many opportunities to pursue its strategy of
acquiring individual centers and small chains of community-based centers.

      The Company differentiates itself from other child care providers by
offering a comprehensive curriculum  that incorporates innovative learning
techniques and programs and by offering its patrons modern facilities and
equipment.  The Company's education-based programs emphasize the use of learning
centers to enhance the child's development.  The programs are designed to appeal
to parents who consider education and development, rather than custodial care,
as being most important in choosing a child care facility.  In addition to the
regular learning programs, all of the Company's child care centers offer
computer-based learning programs using state-of-the-art software and a number of
extra-curricular programs such as gymnastics, piano lessons and aquatic
activities.  Upon acquisition of new child care centers, the Company intends to
implement its learning programs and curriculum and, if necessary, update and
modernize the equipment and facilities of the acquired centers.  The Company
believes  that such programs and strategies contribute significantly to
revenues.



                                       4
<PAGE>   4
      The Company was organized under Delaware law in May 1987, and is the
successor to two corporations that initially operated the Company's child care
centers.  Venture Educational Programs, Inc. ("Venture"), an Arizona
corporation, was formed in 1980.  Venture operated the first two Sunrise
Preschools, which opened in September 1982 and September 1984, respectively, and
also operated a child care center under another name until August 1984. An
affiliated company, Sunrise Preschools, Inc., an Arizona corporation ("Sunrise
Arizona"), was formed in November 1985 and operated five child care centers,
which opened from January 1986 to May 1987.  On May 27, 1987, Venture was merged
into Sunrise Arizona, and on May 28, 1987, Sunrise Arizona was merged into the
Company.  The Company has one wholly owned subsidiary, Sunrise Preschools
Hawaii, Inc., formed in fiscal 1990 to operate child care centers in Hawaii.
Another subsidiary, Sunrise Holdings, Inc., formed in fiscal 1987 to construct
the Company's child care centers, was dissolved effective September 10, 1994. As
used in this Prospectus, unless the context indicates otherwise, the term
"Company" refers to Sunrise Preschools, Inc., and its subsidiaries and
predecessors.

      Effective February 1, 1994, a portion of the Company's operations were
transferred to a Hawaii nonprofit corporation, Preschool Services, Inc. ("PSI").
Because of PSI's nonprofit status, PSI is eligible to receive certain grants and
subsidies. Under a written agreement between the Company and PSI, the Company
provides PSI with management and administrative services and educational
programs in exchange for a management fee.  See "CERTAIN TRANSACTIONS."

      The Company's principal executive offices are located at 9128 East San
Salvador, Suite 200, Scottsdale, Arizona 85258, and its telephone number is
(602) 860-1611.



                                       5
<PAGE>   5
                       THE OFFERING


Securities Offered  . . . . . . . . .  333,333 shares of Series C Preferred
                                       Stock

Terms of Series C Preferred Stock . .  DIVIDENDS:  Each share of Series C
                                       Preferred Stock bears a cumulative
                                       dividend of 9% per annum, payable
                                       quarterly.  After the first anniversary
                                       date of the first sale of Series C
                                       Preferred Stock, dividends on the Series
                                       C Preferred Stock are payable at the
                                       option of the Company in shares of Common
                                       Stock having a fair market value equal to
                                       the amount of the dividend. The Series C
                                       Preferred Stock is junior in dividend and
                                       liquidation rights to the Company's
                                       Series B Preferred Stock, but senior to
                                       all other series of preferred stock or
                                       other capital stock of the Company.

                                       CONVERSION:  Each share of Series C
                                       Preferred Stock will be initially
                                       convertible into 7.0588 shares of Common
                                       Stock at any time at the election of the
                                       holder hereof.

                                       ANTI-DILUTION:  The conversion ratio of
                                       the Series C Preferred Stock is subject
                                       to anti-dilutive adjustments to reflect
                                       (i) issuance of shares of Common Stock
                                       (or common stock equivalents) at less
                                       than the then current conversion price of
                                       the Series C Preferred Stock, (ii) stock
                                       splits, stock dividends and stock
                                       combinations, (iii) distributions of
                                       assets to holders of Common Stock,(iv)
                                       capital reorganizations and
                                       reclassifications, and (v)
                                       consolidations, mergers, or a sale of all
                                       or substantially all of the assets of the
                                       Company.

                                       REDEMPTION:  Subject to the holders'
                                       rights to convert to Common Stock, the
                                       Company may redeem the Series C Preferred
                                       Stock if the average of the closing asked
                                       prices of the Common Stock for a 20
                                       consecutive trading-day period ending
                                       within five days prior to the date
                                       redemption notice is given by the Company
                                       has equaled or exceeded 150% of the
                                       conversion price of the Series C
                                       Preferred Stock.


                                       6
<PAGE>   6
                                       VOTING RIGHTS:  Except as otherwise
                                       provided or as required by law, the
                                       holders of the Series C Preferred Stock
                                       will vote as a single class with the
                                       holders of the Common Stock and the
                                       Series B Preferred Stock on all matters
                                       submitted to a vote of stockholders of
                                       the Company. The holders of the Series C
                                       Preferred Stock will be entitled to vote
                                       as a separate class with respect to
                                       certain matters, including the approval
                                       of (i) any merger or consolidation ofthe
                                       Company, (ii) any sale of all or
                                       substantially all of the assets of  the
                                       Company  and (iii) any liquidation or
                                       dissolution of the Company.

                                       BOARD REPRESENTATION: If the Company is
                                       in arrears in the payment of dividends on
                                       the Series C Preferred Stock for two or
                                       more quarters, during the continuation of
                                       such arrearage, the holders of the Series
                                       C Preferred Stock will be entitled to
                                       elect two members to the Company's Board
                                       of Directors.

                                       LIQUIDATION:  In the event of a
                                       liquidation or dissolution of the
                                       Company, the holders of the Series C
                                       Preferred Stock will be entitled to a
                                       preferential payment of the original
                                       purchase price of the Series C Preferred
                                       Stock plus accrued but unpaid dividends
                                       prior to any distribution to holders of
                                       the Company's Common Stock, subject to
                                       prior payment of a liquidation preference
                                       to the holders of the Series B Preferred
                                       Stock.

                                       For additional informationon the rights,
                                       privileges and preferences of the Series
                                       C Preferred Stock, see "DESCRIPTION  OF
                                       SECURITIES."

Stock Outstanding Before Offering . .  2,982,968 shares of Common Stock(1)
                                       500,000 shares of Series B Preferred
                                       Stock(2)

Stock Outstanding After Offering  . .  2,982,968 shares of Common Stock(1)(3)
                                       500,000  shares of Series B Preferred
                                       Stock
                                       333,333 shares of Series C Preferred
                                       Stock(4)

Estimated Net Proceeds . . . . . . .   $4,150,000.  See "USE OF PROCEEDS."(5)



                                                   (Footnotes on following page)



                                       7
<PAGE>   7
Use of Proceeds  . . . . . . . . . .   The Company intends to use the proceeds
                                       of this offering (i) to acquire, open and
                                       equip additional childcare centers, (ii)
                                       to repay certain indebtedness, (iii) to
                                       pay accrued dividends on the Series B
                                       Preferred Stock and (iv) for general
                                       corporate purposes. See "USE OF
                                       PROCEEDS."

Risk Factors . . . . . . . . . . . .   Investment in the Series C Preferred
                                       Stock involves a high degree of risk.
                                       See "RISK FACTORS."

Fiscal Year End  . . . . . . . . . .   The fiscal year of the Company consists
                                       of eight four-week periods and four
                                       five-week  periods.  Each quarter of the
                                       Company's fiscal year consists of two
                                       four-week periods and one five-week
                                       period. The Company's fiscal year ends on
                                       the Saturday nearest July 31 of each
                                       year. However, for clarity of
                                       presentation, all information has been
                                       presented as if the fiscal year ended on
                                       July 31.

Nasdaq SmallCap Market
      Symbol for Common Stock  . . .   SUNR

Nasdaq SmallCap Market
      Symbol for Series C
      Preferred Stock  . . . . . . .   SUNRP

- --------------
(1)      As of  November 30, 1995.  Does not include (i) 755,000 shares of
         Common Stock reserved for issuance upon exercise of options and
         warrants previously issued by the Company, (ii) Common Stock issuable
         in connection with the Series A Preferred Stock and (iii) 500,000
         shares of Common Stock issuable upon  conversion of the Series B
         Preferred Stock.  See "EXECUTIVE  COMPENSATION -- Stock Option Plans,"
         "DESCRIPTION OF SECURITIES" and "UNDERWRITING."  See also Note 7 of
         Notes to Consolidated Financial Statements.

(2)      In connection with a Preferred Share Rights Agreement dated February
         10, 1995, the Company authorized a series of 5,000 shares of Series A
         Participating Preferred Stock (the "Series A Preferred Stock").  No
         shares of Series A Preferred Stock have been issued by the Company. See
         "DESCRIPTION  OF SECURITIES -- Preferred  Stock -- Series A
         Participating Preferred Stock."

(3)      Does not include Common Stock issuable (i) upon conversion
         of the Series C Preferred Stock  issued in this offering, (ii) upon
         conversion of the Series C  Preferred Stock underlying the
         Over-Allotment Option, (iii) upon conversion of the Series C Preferred
         Stock underlying the Representatives' Warrants, or (iv) upon exercise
         of options which have been or may be granted in the future under the
         Company's Stock Option Plans. See "EXECUTIVE COMPENSATION --  Stock
         Option Plans,"  "DESCRIPTION OF SECURITIES" and "UNDERWRITING."

(4)      Does not include Series C Preferred Stock issuable upon exercise of (i)
         the Over-Allotment Option or (ii) the Representatives' Warrants.  See
         "UNDERWRITING."

(5)      Does not include proceeds from exercise of (i) the Over-Allotment
         Option or (ii) the Representatives' Warrants.  See "UNDERWRITING."



                                       8
<PAGE>   8
          SUMMARY CONSOLIDATED FINANCIAL, PRO FORMA AND OPERATING DATA
          (IN THOUSANDS, EXCEPT PER SHARE AND CHILD CARE CENTER DATA)

<TABLE>
<CAPTION>
                                                                                                          For the Three Months
                                                                                                                Ended
                                                                  Year Ended July 31,                         October 31,
                                                             -----------------------------------          ----------------------
                                                              1995           1994           1993          1995            1994
                                                             -------        -------        -------        -------        -------
<S>                                                          <C>            <C>            <C>            <C>            <C>
SELECTED STATEMENT OF OPERATIONS DATA:
  Operating revenue ..................................       $ 9,715        $10,625        $11,042        $ 2,436        $ 2,537
  Operating expenses .................................         9,104         10,147         10,864          2,356          2,287
                                                             -------        -------        -------        -------        -------
  Income from operations .............................       $   611        $   478        $   178        $    79        $   250
                                                             =======        =======        =======        =======        =======
  Net income .........................................       $   807        $   881        $   114        $    71        $   247
                                                             =======        =======        =======        =======        =======
  Net income available for common stock ..............       $   757        $   831        $    64        $    59        $   233
                                                             =======        =======        =======        =======        =======
  Net income per share(1)
    Primary ..........................................       $   .29        $   .33        $   .03        $   .02        $   .10 
                                                             =======        =======        =======        =======        =======
    Fully diluted ....................................       $   .25        $   .29        $   .03        $   .02        $   .08 
                                                             =======        =======        =======        =======        =======
  Weighted average shares outstanding(1)
    Primary ..........................................         2,621          2,495          2,436          3,338          2,455
    Fully diluted ....................................         3,208          3,045          2,436          3,838          2,955 
SELECTED PRO FORMA STATEMENT OF OPERATIONS DATA(2):
  Operating revenue ..................................                      $ 9,663        $ 9,583
  Operating expenses .................................                        8,984          9,087
                                                                            -------        -------
  Income from operations .............................                      $   679        $   496
                                                                            =======        =======
  Net income .........................................                      $ 1,101        $   450
                                                                            =======        =======
  Net income available for common stock ..............                      $ 1,051        $   400
                                                                            =======        =======
  Net income per share(1)
    Primary ..........................................                      $   .42        $   .16
                                                                            =======        =======
    Fully diluted ....................................                      $   .36        $   .16
                                                                            =======        =======
  Weighted average shares outstanding(1)
    Primary ..........................................                        2,495          2,436
    Fully diluted ....................................                        3,045          2,436

SELECTED CHILD CARE CENTER DATA:
  Number of centers (end of period) ..................            27             27             23             27             27
  Approximate licensed center capacity (end of period)         3,485          3,408          3,344          3,485          3,408
  Average percentage occupancy(3) ....................          76.7%          78.3%          78.8%          73.6%          79.3%
  Average weekly tuition rate(4) .....................       $    97        $    94        $    92        $    97        $    94

</TABLE>

<TABLE>
<CAPTION>
                                                                   October 31, 1995
                                                              ----------------------------   
SELECTED BALANCE SHEET DATA:                                  Actual       As Adjusted(5)
                                                              ------       -----------
<S>                                                           <C>            <C>   
  Cash and cash equivalents...........................        $  577         $4,048
  Working capital.....................................        $  115         $3,979
  Total assets........................................        $3,614         $7,085
  Dividends payable on preferred stock................        $  278         $    -
  Notes payable and capital leases....................        $  605         $  158
  Stockholders' equity................................        $1,443         $5,638
- ----------------
(1)      See Note 2 of Notes to Consolidated Financial Statements.

(2)      Pro forma information presented as if the PSI Agreement was in effect
         as of the beginning of each period presented. The results of fiscal
         1995 and the quarters ended October 31, 1995 and 1994, include the
         effects of the PSI Agreement. Therefore, no pro forma information is
         presented for those periods. See Note 3 of Notes to Consolidated
         Financial Statements.

(3)      The average percentage occupancy is calculated by dividing operating
         revenues for all of the Company's centers (other than centers operated
         on a management fee basis) for the respective periods by the product of
         (i) the licensed capacity for all of the Company's centers (other than
         those operated on a management fee basis) and (ii) the average of the
         basic tuition rate for full-time four year old children at all such
         centers for the respective periods based on 50 weeks of attendance per
         year.

(4)      The average weekly tuition rate is the average basic public tuition
         rate for full-time four year old children at all centers (other than
         centers operated on a management fee basis).

(5)      Adjusted to reflect the (i) sale of 333,333 shares of Series C
         Preferred Stock hereby, assuming no exercise of the Over-Allotment
         Option or the Representatives' Warrants and after deducting
         underwriting discounts and commissions and estimated offering expenses
         payable by the Company, and (ii) the issuance of 47,074 shares of
         Common Stock in November 1995 for $45,689 (net of expenses of $1,385)
         in connection with the exercise of certain Warrants to acquire Common
         Stock of the Company. See "DESCRIPTION OF SECURITIES -- Common Stock
         Purchase Warrants and Options," "USE OF PROCEEDS" and "UNDERWRITING."
</TABLE>
                                       9
<PAGE>   9
                                  RISK FACTORS

       AN INVESTMENT IN THE SECURITIES OFFERED HEREBY INVOLVES A HIGH DEGREE OF
RISK. PROSPECTIVE INVESTORS SHOULD CAREFULLY CONSIDER THE FOLLOWING RISK
FACTORS, IN ADDITION TO THE OTHER INFORMATION SET FORTH ELSEWHERE IN THIS
PROSPECTUS, INCLUDING THE CONSOLIDATED FINANCIAL STATEMENTS AND NOTES THERETO,
PRIOR TO MAKING AN INVESTMENT IN THE COMPANY.

       1.      Competition. The child care industry is highly fragmented and
competitive, and Phoenix, Arizona is one of the most competitive markets in the
United States. The Company competes with child care centers owned by national
chains as well as child care facilities operated by local, community and
church-affiliated profit and non-profit organizations. Some of the non-profit
child care centers that the Company competes with are supported to a large
extent by endowments, charitable contributions and other forms of subsidies, and
consequently charge less for their services than the Company. In addition, the
Company competes with individually owned proprietary child care centers,
licensed and unlicensed child care homes, in-home individual child care
providers, public schools and businesses that provide child care for their
employees. A number of the Company's competitors have substantially greater
resources than the Company. See "BUSINESS -- Competition."

       2.      Adverse Publicity. Some providers of child care have received 
negative publicity concerning alleged child abuse, inadequate supervision and
on-site accidents. Although the Company has not been the subject of any adverse
publicity, any such publicity, whether accurate or not, could result in
decreased enrollment and have a material adverse effect on the Company.

       3.      Insurance. In addition to general liability insurance, the 
Company maintains insurance coverage for child physical and sexual abuse claims,
which is subject to an annual aggregate limitation of $250,000. Recently, some
operators of child care centers, including the Company, have experienced greater
difficulty in obtaining such insurance at reasonable rates. Although the Company
has never had a claim for child physical or sexual abuse, there can be no
assurance that insurance for child physical and sexual abuse will continue to be
available to the Company in the future or that increased premiums for such
insurance will not require the Company to increase the cost of providing child
care services. If such insurance is not available to the Company, or if amounts
of coverage are not adequate, the Company may be materially and adversely
affected. See "BUSINESS -- Insurance."

       4.      Seasonal Fluctuations. Child care centers, including those of the
Company, experience decreased enrollment, and therefore decreased revenue, in
the summer months and around certain major holidays. There can be no assurance
that Company programs designed to increase enrollment in the summer will be
successful. See "BUSINESS -- Curricula and Programs."

       5.      Government Regulation. Child care centers must comply with 
various state and local statutes and regulations. Centers are periodically
inspected by state agencies to review adherence to child care standards,
including, among other things, staffing, cleanliness and safety standards. The
Company has not experienced any difficulty in complying with various government
regulations. Additional regulations or changes in existing regulations might
impose additional compliance costs on the Company, which could have a material
adverse effect on the Company. In addition, certain tax laws presently provide
for certain credits and other incentives relating to child care costs. Changes
in such tax laws could have a material adverse effect on the Company. See
"BUSINESS -- Government Regulation."

                                       10
<PAGE>   10
       6.      Geographic Concentration. Currently, all of the child care
centers operated by the Company are located in Arizona, Colorado and Hawaii. The
success of such operations is therefore dependant to some extent on the
economies of such regions. If these geographic areas experience an economic
downturn or recession, the Company's financial condition and business prospects
could be materially and adversely affected.

       7.      Expansion. The Company intends to continue to open new child care
centers and to acquire individual and community-based chains of child care
centers. In addition, the Company plans to continue to expand its operations
through various partnership and contractual relationships with third parties.
Although the Company's current operations are based primarily in Arizona,
Colorado and Hawaii, the Company's current expansion plans include considering
opportunities in the southwestern United States as well as in other geographic
regions of the country. There can be no assurance that the Company will achieve
its planned expansion or that its expansion will be profitable. The success of
the Company's expansion program will depend on a number of factors, many of
which may be beyond the Company's control, including the availability of
sufficient capital, the identification of appropriate acquisition candidates and
suitable build-to-suit child care center sites, the Company's ability to
attract, train and retain qualified employees and management, the continuing
profitability of existing operations, the successful management of planned
growth and the ability of the Company to operate new child care centers in a
profitable manner. Although the Company currently intends to lease from third
parties newly constructed child care facilities developed for the Company rather
than undertaking its own construction, if the Company were to undertake its own
construction, there can be no assurance that it could construct its child care
centers on a cost-effective basis or that appropriate financing could be
obtained. Construction of child care centers is subject to the risk of delays
and cost overruns, and such occurrences could have a material adverse effect on
the Company. See "BUSINESS -- Expansion."

       8.      Use of Proceeds; Broad Discretion in Application. The proceeds
allocated to each category under "USE OF PROCEEDS" are estimates only and
Company management will have broad discretion in the application of such funds.
See "USE OF PROCEEDS."

       9.      Dependence Upon Key Personnel. The success of the Company will be
largely dependent upon the efforts and abilities of James R. Evans, President
and Chairman of the Board, and Barbara L. Owens, Executive Vice President,
Secretary and Treasurer. See "MANAGEMENT." The Company has employment agreements
with Mr. Evans and Ms. Owens. The Company also maintains for its benefit key man
life insurance on Mr. Evans in the amount of $1,000,000. Nevertheless, the loss
of the services of Mr. Evans or Ms. Owens could have a material adverse effect
on the Company. See "EXECUTIVE COMPENSATION -- Employment Contracts." In
addition, the Company's success is also dependent upon its ability to hire
additional qualified personnel, and there can be no assurance that the Company
will be able to hire or retain qualified personnel.

       10.     Limitation on Director Liability; Control of Company. Among other
matters, certain provisions of the Company's Restated Certificate of
Incorporation and Bylaws limit or eliminate director liability for certain
actions and require approval of greater than 50% of the shares eligible to vote
on certain matters. The Company has also adopted a shareholder rights plan
designed to deter coercive or abusive takeover attempts. These and other
provisions could, under certain circumstances, prevent redress by stockholders
for certain actions taken by the directors and management and make it more
difficult for an outsider to obtain control of the Company. See "DESCRIPTION OF
SECURITIES."

                                       11
<PAGE>   11
       11.     No Assurance of Public Market; Arbitrary Offering Price. Prior to
this offering there has been no public market for the Series C Preferred Stock
and only a limited market for the Common Stock. There can be no assurance that a
market will develop following this offering for the Series C Preferred Stock or
that, if developed, such market will be sustained. The price at which the shares
of Series C Preferred Stock are being offered to the public has been determined
by negotiation between the Company and the Representatives. Among the factors
considered in determining the price of the Series C Preferred Stock were the
Company's current financial condition and prospects and the general condition of
the securities market. However, the public offering price of the Series C
Preferred Stock does not necessarily bear any relationship to the Company's
assets, book value, earnings or any other established criterion of value.

       12.     No Dividends; Senior Stock. The Company has not paid any
dividends on its Common Stock since its inception, and it is not anticipated
that any such dividends will be paid in the foreseeable future. In addition, no
dividends have been paid to date on the Series B Preferred Stock of the Company,
which accrues dividends at the rate of $.10 per share per annum. The Series C
Preferred Stock ranks junior in terms of dividends to the Series B Preferred
Stock and all dividends payable on the Series B Preferred Stock must be paid
prior to the payment of dividends on the Series C Preferred Stock. Because the
Company currently has accrued but unpaid dividends payable on the Series B
Preferred Stock totalling approximately $278,333, no dividends may be paid on
the Series C Preferred Stock until such accrued but unpaid dividends are paid to
the holders of the Series B Preferred Stock. The Company plans to use a portion
of the proceeds of this offering to pay the accrued dividends payable on the
Series B Preferred Stock. In addition, certain credit agreements with the
Company's lender restrict the ability of the Company to pay dividends. See
"DIVIDENDS," "USE OF PROCEEDS" and "DESCRIPTION OF SECURITIES."


       13.     Stock Dividends. Following the first anniversary date of the
first issuance of Series C Preferred Stock, the Company has the option to pay
all future dividends either in cash or in shares of Common Stock of the Company
having a fair market value equal to the amount of the dividend. If the Company
elects to pay dividends on the Series C Preferred Stock in shares of Common
Stock, this will dilute the interests of all of the common stockholders of the
Company. In addition, although the value of the Common Stock distributed to the
holders of the Series C Preferred Stock will initially have a fair market value
equal to the cash amount of the dividend, such market value may fluctuate and
the holders of the Series C Preferred Stock may incur certain transaction costs
in disposing of such shares of Common Stock. See "DIVIDENDS."

       14.     Relationship with PSI. Certain officers and directors of the
Company also serve as officers and directors of PSI. The Company believes it is
unlikely that any conflicts of interest will arise with PSI; however, any
transaction to which both the Company and PSI are a party that involves a
potential conflict of interest may be approved by the Board of Directors of the
Company only with the approval of a majority of the Company's directors
including the Company's outside directors that are not also officers or
directors of PSI. Currently the Company has one outside director who is not also
an officer or director of PSI. See "CERTAIN TRANSACTIONS."

                                       12
<PAGE>   12
                                    DIVIDENDS

       The Company has never paid a dividend on its Common Stock. The Company
presently does not anticipate paying any dividends on its Common Stock in the
foreseeable future. Pursuant to the terms of the Series C Preferred Stock, the
Company is obligated to pay a cumulative annual dividend of 9% to the holders of
the Series C Preferred Stock. One year after the date of the first issuance of
shares of Series C Preferred Stock, the Company may, in its discretion, elect to
pay dividends on the Series C Preferred Stock in shares of Common Stock having a
fair market value equal to the amount of the dividend. The Series C Preferred
Stock ranks junior to the Series B Preferred Stock of the Company and,
consequently, all dividends payable on the Series B Preferred Stock must be
current prior to the payment of any dividends on the Series C Preferred Stock.
The annual dividend rate of the Series B Preferred Stock is $.10 per share,
which currently amounts to $50,000 per year in the aggregate based on 500,000
issued and outstanding shares of Series B Preferred Stock. As of October 31,
1995, accrued but unpaid dividends payable on the Series B Preferred Stock were
$278,333. In addition, the Company has a credit facility with a bank pursuant to
which it may borrow up to $500,000. As of October 31, 1995, approximately
$180,000 had been borrowed under this credit facility and certain other loans
with such bank. Pursuant to the terms of the credit facility and such loans, the
Company may not pay any dividends, including dividends on the Series C Preferred
Stock, without the consent of the bank. Furthermore, under Delaware corporate
law, the Company may be prohibited in certain circumstances from paying
dividends (whether in cash or otherwise). See "RISK FACTORS" and "DESCRIPTION OF
SECURITIES."


                                       13
<PAGE>   13
                            PRICE RANGE OF SECURITIES

       Trading activity with respect to the Company's Common Stock has been
limited. A public trading market having the characteristics of depth, liquidity
and orderliness depends upon the existence of market makers as well as the
presence of willing buyers and sellers, which are circumstances over which the
Company does not have control.

       The Common Stock was registered under Section 12(g) of the Exchange Act
in 1987. From September 11, 1987 until January 27, 1991, when the National
Association of Securities Dealers Automated Quotation System ("Nasdaq") changed
its listing requirements, the Common Stock was listed on Nasdaq under the symbol
SUNR. Subsequent to such date and until December 19, 1995, the Common Stock was
quoted in the National Daily Quotation Service ("Pink Sheets") published daily
by the National Quotation Bureau, Inc. under the symbol SUNR. Quotations were
also available through the Electronic Bulletin Board operated by the National
Association of Securities Dealers, Inc. under the symbol 3SUNR. The following
table sets forth the high and low bid prices for the Common Stock based on
closing transactions during each specified period as reported by the National
Quotation Bureau, Inc., which prices reflect inter-dealer prices without retail
mark-up, mark-down or commission and may not necessarily represent actual
transactions: 


<TABLE>
<CAPTION>
Fiscal 1994                     High      Low
                                ----      ---
<S>                           <C>       <C>
         First Quarter        $ 1.000   $  .750
         Second Quarter         1.250      .875
         Third Quarter          1.500      .750
         Fourth Quarter         1.625     1.250

Fiscal 1995                     High      Low
                                ----      ---
         First Quarter        $ 1.375   $ 1.000
         Second Quarter         1.688      .938
         Third Quarter          1.563     1.125
         Fourth Quarter         2.625     1.250

Fiscal 1996                     High      Low
                                ----      ---
         First Quarter        $ 3.313   $ 2.125
</TABLE>

       There were approximately 270 record holders and 660 beneficial holders of
the Company's Common Stock as of November 30, 1995. On December 14, 1995, the
bid and asked prices for the Common Stock were $2.13 and $2.31, respectively. 

       Beginning December 20, 1995, the Company's Common Stock and the Series C
Preferred Stock will be quoted on the Nasdaq SmallCap Market under the symbols
SUNR and SUNRP, respectively.

                                       14


<PAGE>   14
                                 USE OF PROCEEDS

       The net proceeds to the Company from the sale of the 333,333 shares of
Series C Preferred Stock offered hereby, assuming an offering price of $15 per
share, and after deducting underwriting discounts and commissions and estimated
offering expenses payable by the Company, are estimated to be $4,150,000
($4,802,500 if the Over-Allotment Option is exercised in full). The Company
intends to use approximately $3,358,000 of the proceeds to acquire, open and
equip additional child care centers. The exact number of additional child care
centers will necessarily vary depending on the opportunities available to the
Company. See "BUSINESS -- Expansion." The Company expects to use approximately
$447,000 to repay outstanding indebtedness that was incurred for the purchase of
vehicles and equipment (which indebtedness, as of October 31, 1995, had a
weighted average interest rate of approximately 11.7% and a weighted average
maturity of approximately 5.4 years). The Company will also use approximately
$278,000 of the proceeds to pay the dividends payable on the Series B Preferred
Stock. See "RISK FACTORS" and "DIVIDENDS". The balance of the net proceeds will
be added to working capital for general corporate purposes. Until applied as set
forth above, all proceeds will be invested in short-term investment grade
instruments or bank certificates of deposit. Investment of the net proceeds in
short-term securities rather than operations could adversely affect the
Company's overall return on its capital.

       The foregoing represents the Company's present intentions with respect to
the allocation of the proceeds of this offering based upon its present plans and
business conditions. However, there is no assurance that unforeseen events or
changed business conditions, including a lack of suitable acquisition
candidates, will not result in the application of the proceeds of this offering
in a manner other than as described in this Prospectus. To the extent the
Company is unable to apply the proceeds as described above, the proceeds will be
added to working capital for general corporate purposes. See "RISK FACTORS."

                                       15
<PAGE>   15
                                 CAPITALIZATION

       The following table sets forth the capitalization of the Company as of
October 31, 1995, and as adjusted to give effect to the sale of the 333,333
shares of Series C Preferred Stock offered hereby at an assumed offering price
of $15 per share and after deducting underwriting discounts and commissions
and offering expenses payable by the Company and the application of the
estimated net proceeds therefrom. 
<TABLE>
<CAPTION>
                                                                        October 31, 1995
                                                                 ----------------------------
                                                                    Actual      As Adjusted(1)
                                                                 -----------    -------------
<S>                                                              <C>             <C>      
Dividends payable on Series B Preferred Stock ...............    $   278,333     $      --
Current portion of notes payable and capital leases .........        153,988          38,988
                                                                 -----------     -----------
                                                                 $   432,321     $    38,988
                                                                 ===========     ===========
Notes payable and capital leases, net of current portion ....    $   451,394     $   119,394
                                                                 -----------     -----------
Stockholders' Equity:
Preferred Stock, $1.00 par value, 1,000,000 shares authorized
Series A Participating Preferred Stock, $1.00 par value,
   5,000 shares authorized, no shares issued or outstanding .           --              --
Series B Preferred Stock, $1.00 par value,
   500,000 shares authorized, 500,000 shares
   issued and outstanding ...................................        500,000         500,000
Series C Preferred Stock, $1.00 par value,
   421,666 shares authorized, 333,333 outstanding as adjusted
   for this offering ........................................           --           333,333
Common Stock, $.01 par value, 10,000,000 shares authorized,
   2,935,894 shares issued and outstanding(2) ...............         29,359          29,830
Paid-In Capital .............................................      3,602,406       7,464,291
Accumulated Deficit .........................................     (2,689,241)     (2,689,241)
                                                                 -----------     -----------
     Total Stockholders' Equity .............................      1,442,524       5,638,213
                                                                 -----------     -----------
     Total Capitalization ...................................    $ 1,893,918     $ 5,757,607
                                                                 ===========     ===========
</TABLE>
- ----------
(1)    Adjusted to reflect (i) the sale of 333,333 shares of Series C Preferred
       Stock hereby, assuming no exercise of the Over-Allotment Option or the
       Representatives' Warrants and after deducting the underwriting discounts
       and estimated offering expenses payable by the Company, and (ii) the
       issuance of 47,074 shares of Common Stock in November 1995 for $45,689
       (net of offering expenses of $1,385) in connection with the exercise of
       certain Warrants to acquire Common Stock of the Company. See
       "DESCRIPTION OF SECURITIES--Common Stock Purchase Warrants and Options,"
       "USE OF PROCEEDS" and "UNDERWRITING." 

(2)    Does not include (i) 755,000 shares of Common Stock reserved for issuance
       upon exercise of options and warrants previously issued by the Company,
       (ii) Common Stock issuable in connection with the Series A Preferred
       Stock and (iii) 500,000 shares of Common Stock issuable upon conversion
       of the Series B Preferred Stock. See "EXECUTIVE COMPENSATION -- Stock
       Option Plans," "DESCRIPTION OF SECURITIES" and "UNDERWRITING." See also
       Note 7 of Notes to Consolidated Financial Statements.

                                       16
<PAGE>   16
          SELECTED HISTORICAL AND PRO FORMA CONSOLIDATED FINANCIAL DATA

       The following table presents selected historical and pro forma
consolidated financial data for the fiscal years ended July 31, 1995, 1994 and
1993, and for the quarters ended October 31, 1995 and 1994. The historical
financial data for the fiscal years ended July 31, 1995 and 1994 is derived from
the consolidated financial statements of the Company which have been audited by
Arthur Andersen LLP, independent public accountants and are included in this
Prospectus. The selected financial information for the fiscal year ended July
31, 1993 is derived from audited consolidated financial statements that are not
included in this Prospectus. The historical financial data for the three-month
periods ended October 31, 1995 and 1994 is derived from the consolidated
financial statements of the Company which have not been subject to audit, but
which have been prepared on a basis consistent with the audited financial
statements. In the opinion of management, the unaudited consolidated financial
statements include all adjustments (consisting only of normal recurring
adjustments) necessary for a fair statement of the consolidated financial
position and results of operations for those periods. The results of
operations for the three months ended October 31, 1995 are not necessarily
indicative of the results of operations for a full fiscal year. The historical
financial data should be read in conjunction with "MANAGEMENT'S DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS" and the consolidated
financial statements of the Company and related notes included in this
Prospectus. 
<TABLE>
<CAPTION>
                                                                                                             Three Months Ended
                                                                    Year Ended July 31,                       October 31, 1995
                                                      ---------------------------------------------     ---------------------------
                                                         1995             1994             1993            1995             1994
                                                      -----------     ------------     ------------     -----------     -----------
<S>                                                   <C>             <C>              <C>              <C>             <C>        
STATEMENT OF OPERATIONS DATA:

Operating revenue ................................    $ 9,715,023     $ 10,625,044     $ 11,041,811     $ 2,435,546     $ 2,536,615
                                                      -----------     ------------     ------------     -----------     -----------
Operating expenses
   Payroll .......................................      4,730,962        5,443,665        5,796,838       1,137,410       1,242,316
   Facilities and maintenance ....................      2,975,916        3,303,949        3,661,277         907,537         751,872
   General and administrative ....................      1,396,660        1,399,790        1,406,206         311,451         292,411
                                                      -----------     ------------     ------------     -----------     -----------
    Total operating expenses .....................      9,103,538       10,147,404       10,864,321       2,356,398       2,286,599
                                                      -----------     ------------     ------------     -----------     -----------
Income from operations ...........................        611,485          477,640          177,490          79,148         250,016
Other income (expense) ...........................        (24,633)         (72,349)         (63,771)         (7,448)         (2,795)
                                                      -----------     ------------     ------------     -----------     -----------
Income before income taxes .......................        586,852          405,291          113,719          71,700         247,221
Income tax benefit ...............................        220,000          475,358             --              --             1,500
                                                      -----------     ------------     ------------     -----------     -----------
Net income .......................................    $   806,852     $    880,649     $    113,719     $    71,700     $   245,721
                                                      ===========     ============     ============     ===========     ===========
Net income available for common stock ............    $   756,852     $    830,649     $     63,719     $    59,200     $   233,221
                                                      ===========     ============     ============     ===========     ===========
    Primary earnings per share(1) ................    $       .29     $        .33     $        .03     $       .02     $       .10 
                                                      ===========     ============     ============     ===========     ===========
    Fully diluted earnings per share(1) ..........    $       .25     $        .29     $        .03     $       .02     $       .08
                                                      ===========     ============     ============     ===========     ===========
PRO FORMA STATEMENT OF OPERATIONS DATA(2):
    Operating revenue ............................                    $  9,662,959     $  9,582,979
                                                                      ------------     ------------ 
    Operating expenses                                                                            
       Payroll ...................................                       4,869,501        5,030,113 
       Facilities and maintenance ................                       2,825,368        2,819,942 
       General and administrative ................                       1,288,940        1,237,106 
                                                                      ------------     ------------ 
        Total operating expenses .................                       8,983,809        9,087,161 
                                                                      ------------     ------------ 
    Income from operations .......................                         679,150          495,818 
    Other income (expense) .......................                         (53,273)         (45,771)
                                                                      ------------     ------------ 
    Income before income taxes ...................                         625,877          450,047 
    Income tax benefit ...........................                         475,358             --   
                                                                      ------------     ------------ 
    Net income ...................................                    $  1,101,235     $    450,047 
                                                                      ============     ============ 
    Net income available for common stock ........                    $  1,051,235     $    400,047 
                                                                      ============     ============ 
    Primary earnings per share(1) ................                    $        .42     $        .16 
                                                                      ============     ============ 
    Fully diluted earnings per share(1) ..........                    $        .36     $        .16 
                                                                      ============     ============
</TABLE>                                                              

                                               (Footnotes on the following page)

                                       17
<PAGE>   17
<TABLE>
<CAPTION>
                                                                                                             Three Months Ended
                                                                    Year Ended July 31,                       October 31, 1995
                                                      ---------------------------------------------     ---------------------------
                                                         1995             1994             1993            1995             1994
                                                      -----------     ------------     ------------     -----------     -----------
<S>                                                   <C>             <C>              <C>              <C>             <C>        
SELECTED CHILD CARE CENTER DATA:
    Number of centers (end of period) ............             27               27               23              27              27
    Approximate licensed center capacity
      (end of period) ............................          3,485            3,408            3,334           3,485           3,408
    Average percentage occupancy(3) ..............           76.7%            78.3%            78.8%           73.6%           79.3%
    Average weekly tuition rate(4) ...............    $        97     $         94     $         92     $        97     $        94
</TABLE>
- ----------------

(1)    See Note 2 of Notes to Consolidated Financial Statements.

(2)    Pro forma information is presented as if the PSI Agreement was in effect
       as of the beginning of each period presented. The results of fiscal 1995
       and the quarters ended October 31, 1995 and 1994 include the effects of
       the PSI Agreement. Therefore, no pro forma information is presented for
       those periods. See Note 3 of Notes to Consolidated Financial Statements.

(3)    The average percentage occupancy is calculated by dividing operating
       revenues for all of the Company's centers (other than centers operated on
       a management fee basis) for the respective periods by the product of (i)
       the licensed capacity for all of the Company's centers (other than those
       operated on a management fee basis) and (ii) the average of the basic
       tuition rate for full-time four year old children at all such centers for
       the respective periods based on 50 weeks of attendance per year.

(4)    The average weekly tuition rate is the average basic public tuition rate
       for full-time four year old children at all centers (other than centers
       operated on a management fee basis).

                                       18
<PAGE>   18
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS

                              RESULTS OF OPERATIONS

       During fiscal 1994, a portion of the Company's operations were
transferred to PSI, a Hawaii nonprofit corporation. See "CERTAIN TRANSACTIONS."
The Company provides PSI with management, administration and educational
programs for PSI's child care centers and leases substantially all of the
equipment and other property necessary for the operation of the related child
care centers to PSI under an Administrative Services Agreement, License and
Equipment Lease (the "PSI Agreement"). For fiscal 1995 and 1994, the
administrative fees totalled $42,000 and $25,000, respectively. During fiscal
1995, the Company agreed to defer future administrative fees and lease payments
due from PSI (which in the aggregate are approximately $170,000 annually) until
such time as PSI's cash flow is adequate to fund these fees, which the Company
estimates will occur no sooner than 1998. In connection with this deferral, the
accumulated amounts due from PSI at July 31, 1995 were converted to a promissory
note equal to the present value of the expected future payments to be received.
This resulted in a reduction in the outstanding receivable balance, through a
charge to the provision for bad debts of $176,500. The promissory note bears
interest at 8%, with monthly payments due beginning January 1998 through July
2002. In addition, no administrative fees payable under the PSI Agreement were
recognized in the quarter ended October 31, 1995. See Note 3 of Notes to
Consolidated Financial Statements.


                                       19
<PAGE>   19
THREE MONTHS ENDED OCTOBER 31, 1995 (FIRST QUARTER OF FISCAL 1996) COMPARED TO
THREE MONTHS ENDED OCTOBER 31, 1994 (FIRST QUARTER OF FISCAL 1995)

       For purposes of the following discussion, the table below sets forth 
various items from the Company's unaudited consolidated Statements of Income 
for the quarters ended October 31, 1995 and 1994, respectively, including 
various items expressed as a percentage of operating revenues for those 
periods. 

<TABLE>
<CAPTION>
                                                Three Months Ended
                                                    October 31,
                                   -----------------------------------------------
                                             1995                    1994
                                   -----------------------  ----------------------
                                                    % of                    % of                        
                                     Dollars       Revenue    Dollars      Revenue
                                   -----------     -------  -----------    -------
<S>                                <C>             <C>      <C>            <C>   
Operating revenue ..............   $ 2,435,546      100.0%    2,536,615     100.0%
                                   -----------      -----   -----------     ----- 
Operating expenses:
   Payroll .....................     1,137,410       46.7     1,242,316      49.0
   Facilities and maintenance ..       907,537       37.3       751,872      29.6
   General and administrative ..       311,451       12.8       292,411      11.5
                                   -----------      -----   -----------     ----- 
Total operating expenses .......     2,356,398       96.8     2,286,599      90.1
                                   -----------      -----   -----------     ----- 
Income from operations .........        79,148        3.2       250,016       9.9
Other income (expense) .........        (7,448)      (0.3)       (2,795)     (0.1)
                                   -----------      -----   -----------     ----- 
Income before income taxes .....        71,700        2.9       247,221       9.8
Income tax benefit .............          --          --          1,500       0.1
                                   -----------      -----   -----------     ----- 
Net income .....................   $    71,700        2.9%  $   245,721       9.7%
                                   ===========      =====   ===========     =====
</TABLE>

       Operating revenue for the first quarter of fiscal 1996 was $2,435,546, a
decrease of $101,069 or 4.0% from revenue of $2,536,615 for the first quarter
of fiscal 1995. Of this decrease, $66,449 was due to the transfer of one of the
Company's child care centers to PSI as of August 1, 1995. The Company continues
to manage this child care center under a management agreement with PSI, for
which the Company receives a management fee; however, the consolidated financial
statements for the quarter ended October 31, 1995 no longer include the revenues
or expenses of this center. As a result of this transfer, operating expenses
decreased by $61,949 as discussed more fully below. The impact of this transfer
on net income for the quarter and ended October 31, 1995 was a reduction of
$4,500. See "CERTAIN TRANSACTIONS." The remaining $34,620 decrease in revenues
is due to the deferral of $12,500 in administrative fees from PSI and a $60,255
decrease in revenue at one of the Company's child care centers due to lower
enrollment levels, partially offset by a net increase of $38,135 at the other
child care centers. 

       Operating expenses for the first quarter of fiscal 1996 were $2,356,398
(96.8% of operating revenue), an increase of $69,799 or 3.1% from operating
expenses of $2,286,599 (90.1% of operating revenue) for the first quarter of
fiscal 1995. This increase was due to an increase in facilities and maintenance
costs and general and administrative expenses, partially offset by a decrease in
payroll expense.

       Payroll expense for the first quarter of fiscal 1996 was $1,137,410
(46.7% of operating revenue), a decrease of $104,906 from payroll expense of
$1,242,316 (49.0% of operating revenue) for the first quarter of fiscal 1995. Of
this decrease, $58,186 is due to the transfer of one of the Company's centers to
PSI. In addition, payroll expense decreased $57,025 due to the Company's
decision, in May 1995, to outsource its maintenance operations. Accordingly, the
Company now pays a monthly fee for maintenance services, which is included in
facilities and maintenance costs, rather than paying for staffing directly as
part of payroll expense. These decreases were offset by small increases in other
salaries.

       Facilities and maintenance costs for the first quarter of fiscal 1996
were $907,537 (37.3% of operating revenue), an increase of $155,665 or 20.7%
from facilities and maintenance costs of $751,872 (29.6% of operating revenue)
during the first quarter of fiscal 1995. This increase is primarily due to an
increase of $65,316 in rent expense, a $56,131 increase in maintenance costs and
a $35,372 increase in depreciation expense. The increase in rent expense was due
to moderate rent increases at several of the centers, and to the deferral of
$49,196 in sublease payments payable by PSI under the PSI Agreement. Maintenance
costs increased $57,025 due to the Company's decision, in May 1995, to outsource
its maintenance operations. This was partially offset by a decrease of $894 due
to the transfer of one of the Company's child care centers to PSI, as discussed
above. The increase in depreciation expense is primarily due to the deferral of
$33,477 in lease payments payable under the PSI Agreement. These increases were
partially offset by decreases in other costs, such as auto expenses and taxes.

       General and administrative expenses for the first quarter of fiscal 1996
were $311,451 (12.8% of operating revenue), an increase of $19,040 or 6.5%
from general and administrative expenses of $292,411 (11.5% of operating
revenue) during the first quarter of fiscal 1995. This increase was due in part
to expenditures related to developing the Company's strategic growth and
acquisition plans, as well as small increases in other general and
administrative costs, partially offset by a decrease of $7,639 due to the
transfer of one of the Company's child care centers to PSI.

      Net income for the first quarter of fiscal 1996 was $71,700 ($0.02 per
share) compared to $245,721 ($0.10 per share) for the first quarter of fiscal
1995, which was the most profitable first quarter in the Company's history. This
decrease

                                       20
<PAGE>   20
is primarily due to the deferral of approximately $95,000 in payments payable 
under the PSI Agreement and a decrease in the enrollments and operating results 
at one of the Company's centers.

FISCAL YEAR ENDED JULY 31, 1995, COMPARED TO FISCAL YEAR ENDED JULY 31, 1994

       As a result of the transfer of a portion of the Company's operations to
PSI effective February 1, 1994, the Company has used the pro forma financial
statements set forth below for fiscal 1994, as adjusted as if the PSI Agreement
was in effect as of August 1, 1993, as the basis for the comparison of operating
results. See Note 3 of Notes to Consolidated Financial Statements.
<TABLE>
<CAPTION>
                                                                                                  
                                                   Year Ended July 31,                          
                                   ------------------------------------------------           
                                           1995               1994 (Pro forma)             
                                   -----------------------  -----------------------  
                                                    % of                     % of    
                                     Dollars       Revenue    Dollars       Revenue  
                                   -----------     -------  -----------     -------  
<S>                                <C>             <C>      <C>             <C>         
Operating revenue ..............   $ 9,715,023      100.0%  $ 9,662,959      100.0%  
                                   -----------      -----   -----------      -----    
Operating expenses:
   Payroll .....................     4,730,962       48.7     4,869,501       50.4   
   Facilities and maintenance ..     2,975,916       30.6     2,825,368       29.2   
   General and administrative ..     1,396,660       14.4     1,288,940       13.3   
                                   -----------      -----   -----------      -----   
Total operating expenses .......     9,103,538       93.7     8,983,809       92.9  
                                   -----------      -----   -----------      -----   
Income from operations .........       611,485        6.3       679,150        7.1  
Other income (expense) .........       (24,633)      (0.3)      (53,273)      (0.6) 
                                   -----------      -----   -----------      -----   
Income before income taxes .....       586,852        6.0       625,877        6.5  
Income tax benefit .............       220,000        2.3       475,358        4.9  
                                   -----------      -----   -----------      -----   
Net income .....................   $   806,852        8.3%  $ 1,101,235       11.4% 
                                   ===========      =====   ===========      =====   
</TABLE>
       Operating revenue for fiscal 1995 was $9,715,023, an increase of $52,064
or .5% over pro forma operating revenue of $9,662,959 during fiscal 1994. The 
increase was due primarily to a moderate tuition increase during the year, 
along with slightly higher enrollment levels during fiscal 1995.

       Operating expenses for fiscal 1995 were $9,103,538 (93.7% of operating
revenue), an increase of $119,729 or 1.3% from pro forma operating expenses of
$8,983,809 (92.9% of operating revenue) during fiscal 1994. This increase was
due to an increase in facilities and maintenance costs and general and
administrative expenses, partially offset by a decrease in payroll expense.

       Payroll expense for fiscal 1995 was $4,730,962 (48.7% of operating
revenue), a decrease of $138,539 or 2.9% from pro forma payroll expense of
$4,869,501 (50.4% of operating revenue) during fiscal 1994. This decrease
reflects the continuing benefit of changes made during the third quarter of
fiscal 1994 which included more efficient scheduling of personnel at the
schools, attrition and the elimination of several positions at the corporate
level. This decrease also reflects the Company's decision, in May 1995, to
outsource its maintenance operations. Accordingly, the Company now pays a
monthly fee for maintenance services, which is included in facilities and
maintenance costs, rather than paying for staffing directly as part of payroll
expense. This resulted in a decrease in maintenance department salaries of
approximately $14,000.

       Facilities and maintenance costs for fiscal 1995 were $2,975,916 (30.6%
of operating revenue), an increase of $150,548 or 5.3% from pro forma facilities
and maintenance costs of $2,825,368 (29.2% of operating revenue) during fiscal
1994. This increase is primarily due to an increase of $75,775 in depreciation
expense as a result of the purchase of additional assets (primarily vans) during
the year. The other significant increases in facilities and maintenance costs
were in rent expense, which increased $72,832 due to moderate rent increases at
several schools; and in maintenance service costs, which increased $14,000 due
to the Company's decision, in May 1995, to outsource its maintenance operations.
These increases were partially offset by small decreases in other costs, such as
utilities, security services and auto leases.

       General and administrative expenses for fiscal 1995 were $1,396,660
(14.4% of operating revenue), an increase of $107,720 or 8.4% from pro forma
general and administrative expense of $1,288,940 (13.3% of operating revenue)
during fiscal 1994. The increase is primarily the result of the $176,500
writedown of amounts receivable from PSI discussed above, the write-off of a
receivable on building space subleased by the Company to an unrelated third
party and slightly higher write-offs of receivables at certain schools. These
increases were offset by decreases in the following areas: professional fees
decreased $45,386 due to nonrecurring costs incurred in fiscal 1994 such as
legal fees incurred as a result of pursuing additional business opportunities,
temporary professional help and computer consulting fees related to a computer
conversion; advertising (including yellow pages, promotions and media costs)
decreased by $32,818, travel and entertainment expenses decreased by $18,119,
and other areas, such as supplies and bank charges, experienced moderate
declines.

       Other income for fiscal 1995 increased $13,231 from fiscal 1994 due to
gain on sale of fixed assets, primarily vans, traded in during the year. Net
interest expense decreased $15,409, partially 


                                       21

<PAGE>   21
due to higher interest income and partially due to lower interest expense
resulting from lower average interest rates on the Company's notes payable and
capital leases.

       Net income for the year ended July 31, 1995 was $806,852 ($0.29 per
share) compared to pro forma net income of $1,101,235 ($0.42 per share) for the
year ended July 31, 1994. This decrease is due to a reduction in the income tax
benefit, from $475,358 in fiscal 1994 to $220,000 in fiscal 1995, as well as a
slight decline in income from operations due to a $176,500 write-down of the
receivable due from PSI.


       SFAS 109 requires that deferred tax assets and liabilities be recorded to
reflect the differences between the financial statement and tax bases of assets
and liabilities at the tax rates in effect when these differences are expected
to reverse. Deferred tax assets are reduced by a valuation allowance if, based
on the weight of available evidence, it is more likely than not that the
deferred tax assets will not be realized.

       At July 31, 1994, it was determined that the valuation allowance should
be reduced by $475,358. At July 31, 1995, it was determined that the valuation
allowance should be reduced by an additional $220,000. These determinations were
based primarily on the improvement in the Company's net income over the past
four fiscal years, particularly during fiscal 1994 and 1995. In addition, the
Company's net operating loss carryforwards, which comprise 64% of the Company's
total deferred tax assets at July 31, 1995, do not expire until 2004-06.
Accordingly, management believes that it is more likely than not that the
Company will generate sufficient taxable income to realize these future tax
benefits. The changes in the valuation allowance resulted in the Company
realizing an additional deferred tax asset of $220,000 at July 31, 1995, and
income tax benefits totaling $220,000 during fiscal 1995.  The Company did not 
record any additional income tax benefit in the quarter ended October 31, 1995.

       If the Company is unable to generate sufficient taxable income in the
future through operating results, increases in the valuation allowance will be
required through a charge to expense. If, however, the Company achieves
sufficient profitability to use all of the deferred tax assets, the valuation
allowance will continue to be reduced and reflected as an income tax benefit in
future periods.

SEASONALITY AND QUARTERLY RESULTS

       The following table reflects certain selected unaudited quarterly
operating results for the first quarter of fiscal 1996, each quarter of fiscal
1995 and certain selected unaudited pro forma quarterly operating results for
each quarter of fiscal 1994. The operating results of any quarter are not
necessarily indicative of results of any future period.

                                       22

<PAGE>   22
<TABLE>
<CAPTION>
                                                             Quarter Ended
                           Oct. 31   Jul. 31,   Apr. 30   Jan. 31,   Oct. 31,   Jul. 31,    Apr. 30,   Jan. 31,   Oct. 31,
                            1995     1995(1)      1995      1995      1994(2)     1994        1994       1994        1993
                           -------   --------   -------   --------   --------   --------    --------   --------   --------
 <S>                      <C>        <C>        <C>       <C>        <C>        <C>         <C>        <C>        <C>
 Operating revenue......  $ 2,436    $ 2,367    $ 2,515   $ 2,311    $ 2,537    $ 2,372     $ 2,559    $ 2,252    $ 2,480
 Operating expenses.....   (2,356)    (2,480)    (2,214)   (2,138)    (2,287)    (2,208)     (2,190)    (2,198)    (2,388)
 Income (loss)
   from operations......       79       (113)       301       173        250        164         369         54         92
 Income (loss) before
   income taxes.........  $    71    $  (127)   $   293   $   174    $   247    $   146     $   360    $    41    $    79

</TABLE>
__________________

(1)      The loss in the fourth quarter of fiscal 1995 is due to a $176,500
         write-down of the receivable due from PSI.  See Note 3 of Notes to
         Consolidated Financial Statements.

(2)      Amounts relect a reclassification between operating revenue and 
         operating expenses to conform with the October 31, 1995 presentation.

         The Company's operations are subject to seasonal fluctuations in
summer months and around certain major holidays.  These fluctuations have
resulted in lower occupancy levels and lower operating results in the second
and fourth fiscal quarters and higher occupancy levels and operating results in
the first and third fiscal quarters.

TRENDS
         The Company reported its fourth consecutive profitable year in fiscal
1995.  The operating results in the first quarter of 1996 and in fiscal 1995
continue a trend that began in the third quarter of fiscal 1994. The first 
quarter of fiscal 1996 was the second most profitable first quarter in the 
Company's history (based on historical operating results). School enrollments,
while remaining strong, were slightly lower in the first quarter of fiscal 1996
than in the first quarter of fiscal 1995. Management believes that continuing
strong enrollments should continue to have a positive effect on the Company.
However, there can be no assurance that such trends will continue. 

LIQUIDITY AND CAPITAL RESOURCES
         Net cash provided by operating activities for the three months ended
October 31, 1995 and for the year ended July 31, 1995 was $151,645 and $655,538,
respectively, which was sufficient in each period to meet the normal operating
requirements of the Company.  Due to the purchase of $208,200 in property and
equipment during the first quarter of fiscal 1996 for cash, working capital
decreased by $95,641, from $210,600 at July 31, 1995 to $114,959 at October 31,
1995. Due to the Company's continuing profitable operations and the proceeds
from the exercise of warrants for the purchase of 500,000 shares of the
Company's common stock, working capital at July 31, 1995 was $210,600, a
$711,484 improvement from a deficiency of $500,883 at July 31, 1994.

         Net cash used in investing activities for the first quarter of fiscal
1996 was $275,103, consisting of purchases of property and equipment totaling
$283,103, offset by $8,000 in proceeds from disposals of property and
equipment. Net cash used in investing activities for the year ended July 31,
1995 was $300,986, consisting of purchases of property and equipment totaling
$354,308, offset by $53,322 in proceeds from disposals of property and
equipment.

                                       23
<PAGE>   23
        Net cash provided by financing activities for the three months ended
October 31, 1995 was $119,362, consisting of additional borrowings of $154,903
offset by repayments of notes payable and capital leases of $35,541. Notes
payable and capital leases increased from $566,020 at July 31, 1995 to $605,382
at October 31, 1995, an increase of 7.0%. The additional borrowings consisted of
notes payable for the purchase of three vehicles and an $80,000 drawdown on the
Company's working capital line of credit.  Net cash provided by financing
activities for the year ended July 31, 1995 was $124,978, consisting of $466,185
net proceeds from the exercise of warrants to purchase the Company's Common
Stock and additional borrowings of $254,192, offset by an increase of $335,253
in the receivable from PSI, and repayments of notes payable, capital leases and
the working capital line of credit. Notes payable and capital leases increased
from $449,740 at July 31, 1994 to $566,020 at July 31, 1995, an increase of 26%.
The additional borrowings consisted of notes payable for the purchase of ten
vehicles and capital leases for equipment. 

         Dividends payable on preferred stock as of October 31, 1995 and July
31, 1995 were $278,333 and $268,333, respectively, as reflected in the
accompanying Consolidated Balance Sheets.

         The Company is current on all principal and interest payments on its
notes payable and capital leases.  In January 1995, the Company replaced its
$50,000 bank line of credit and its $50,000 line of credit from the Company's
president with three new bank lines of credit:  (i) a $200,000 working capital
line secured by the Company's accounts receivable, which bears interest at
prime plus 1.75%, (ii) a $200,000 line of credit for the purchase of equipment
secured by the Company's equipment, which bears interest at prime plus 2% and
(iii) a $100,000 revolving line of credit for the purchase of vehicles secured
by the vehicles financed through this line, which bears interest at prime plus
2%.  These lines of credit are renewable each year on December 31.   As of
October 31, 1995, the balance on the working capital line was $80,000.  As of
October 31, 1995 there were no borrowings under the equipment line.  Borrowings
under the vehicle line consisted of $100,000 in drawdowns which were then
converted to five year notes payable.

         The Company currently expects that it will be able to renew the lines
of credit under similar terms upon their maturity.  However, if these lines of
credit are not renewed, there is no assurance that they can be replaced.  If
the Company were unable to renew or replace these lines of credit and was then
unable to repay any outstanding balance, the bank could foreclose on the
collateral.

         The Company entered into a letter of intent for a $5 million, firm
commitment public offering of a new series of convertible preferred stock in
October 1995, which is the subject of this Prospectus.  The offering is
presently scheduled to be completed in December 1995.  The primary purpose
of the offering is to provide funds for the expansion of the Company's
preschool operations, both through the opening of additional Company facilities
and the possible acquisition of other child care centers.


         Management believes the Company's operations will generate sufficient
cash flow to satisfy the needs at its existing schools for the next twelve
months.  However, alternative sources of capital


                                       24
<PAGE>   24
will be necessary in order for the Company to finance its current expansion
plans.  See "BUSINESS -- Expansion" for discussion of the Company's expansion
plans.

IMPACT OF INFLATION

      Inflation has had no material effect on the Company's operations or
financial condition.





                                       25
<PAGE>   25
                                    BUSINESS

GENERAL

         Sunrise Preschools, Inc. operates a chain of premium quality child
care centers that offer comprehensive child care services primarily for
children ages six weeks to twelve years.  The Company operates 29 child care
centers in Arizona, Colorado and Hawaii.  Enrollment on November 30, 1995 was
approximately 2,700 children and the aggregate licensed capacity of the
Company's child care centers was 3,723 children.  The licensed capacity of each
of the Company's child care centers can fluctuate from time to time due to
changes in the center's configuration and changes in the age mix of the
children enrolled.  The Company offers both full and half-day programs, as well
as extended hours at two of its facilities including 24-hour care at one
location.

         The Company's strategy is to be a comprehensive provider of high
quality child care services in demographically desirable markets.  The Company
intends to pursue this strategy by acquiring individual centers and small
chains of community-based centers, by promoting and developing employer
sponsored and other partnership child care programs and by assuring that its
child care centers have high quality facilities and equipment as well as
innovative learning programs.  Due to the fragmented nature of the child care
industry, the Company believes that it has many opportunities to pursue its
strategy of acquiring individual centers and small chains of community-based
centers.

         The Company differentiates itself from other child care providers by
offering a comprehensive curriculum that incorporates innovative learning
techniques and programs and by offering its patrons modern facilities and
equipment.  The Company's education-based programs emphasize the use of
learning centers to enhance the child's development.  The programs are designed
to appeal to parents who consider education and development, rather than
custodial care, as being most important in choosing a child care facility.  In
addition to the regular learning programs, all of the Company's child care
centers offer computer-based learning programs using state-of-the-art software
and a number of extra-curricular programs such as gymnastics, piano lessons and
aquatic activities.  Upon acquisition of new child care centers, the Company
intends to implement its learning programs and curriculum and, if necessary,
update and modernize the equipment and facilities of the acquired centers.  The
Company believes that such programs and strategies contribute significantly to
its revenues.

         The Company's strategic emphasis on child development and learning
programs are geared toward modern attitudes about child care.  Surveys show
that working mothers believe that their children benefit from center-based
child care because it is educational, contributes to child development and
builds social skills.  Surveys also show that working mothers believe that
one-on-one child care is of lesser educational value than group care.

THE CHILD CARE INDUSTRY

         There are two primary types of child care: center-based and
home-based.  Center-based care is provided by churches, nonprofit and
for-profit entities that provide a wide variety of services ranging from
custodial care to comprehensive preschool curricula.  Home-based care is much
less uniform than center-based care.  There is usually greater dependence on
the availability of and training by one or only a few adults, and facilities
are less likely to be customized to the needs of children.  Payment for child
care services may be made completely by parents or subsidized in whole or in
part by others, including governmental programs, employers and nonprofit
churches or community groups.

                                       26
<PAGE>   26
         The for-profit child care market segment is highly fragmented, due to
the large number of facilities offering child care services.  Revenues for the
for-profit child care market are estimated to be about $9 billion, based on a
licensed capacity estimated at 3.5 million.  The largest 50 for-profit child
care providers are estimated to account for only 11% of industry revenues and
it is estimated that there are more than 76,000 for-profit providers of child
care in the United States.  Based on its licensed capacity, the Company
believes it ranks among the largest forty providers of child care services in
the country.

                            [GRAPHIC DESCRIPTION]

                  A pie chart depicting the for-profit child
                  care market that is large and fregmented
                  showing that the top 50 chains account for
                  only 11% of the market, with small operators
                  accounting for about 89% of the market.

DEMOGRAPHIC TRENDS

         The for-profit child care market segment has grown substantially in
the last 20 years.  Prior to that time, child care was provided almost
exclusively through in-home care, church-sponsored and other local nonprofit
facilities.  Demand has increased for additional child care facilities as the
result of increasing numbers of single parents, dual income families and the
increasing use by many parents of quality child care programs for the
educational and developmental benefit of their children.  This demand is
somewhat seasonal, with slightly lower enrollment levels typically experienced
during July and August, as well as around holidays, such as Christmas.
National and regional chains and other independent for-profit child care
centers compete to meet these needs.

         In recent years, a number of national demographic trends have
significantly increased the demand for the Company's services.  According to
the United States Bureau of the Census, in 1989 (for the first time since 1964,
the final year of the "baby boom") and again in 1990, 1991 and 1992, the number
of babies born in the United States surpassed four million.  From 1980 to 1990,
the number of children under age five increased 13% and the number of children
ages five through nine increased 7%.  In addition, there has been an increase
in the number of mothers in the workforce that have children ages three to five
years, which has increased from 45% in 1978 to 53% in 1992.  The number of
women of child-bearing age in the work force has also increased in recent
years.  In light of the industry trends, the Company believes that demand for
use of center-based educational and developmental programs of the type provided
by the Company will continue to grow.


                                       27

<PAGE>   27
                            [GRAPHIC DESCRIPTION]
                                      
                 A graph depicting the percent of mothers of
                 preschool age children who work from 1970
                 through 1990.  In 1970, 30% of mothers with
                 preschool age children worked, in 1980, 47%
                 worked and in 1990, 59% worked.
                                      
                            [GRAPHIC DESCRIPTION]
                                      
                 A graph depicting the labor force participation
                 of women of child-bearing age that starts with
                 41 million in 1990, increases to an estimated
                 43 million for 1995 and to an estimated 44 million
                 in the year 2000.

Source:  U.S. Bureau of Labor Statistics


CHILD CARE CENTER OPERATIONS

         Consistent with the Company's strategic emphasis on high quality child
care, the Company's operations are designed to appeal to parents who want
innovative learning programs emphasizing child development offered in modern
facilities.  The Company's approach to its operations includes the following
concepts:

                 FACILITIES -- Facilities are designed with a number of
         features that promote an optimal atmosphere for child development, as
         well as efficient adult child interaction and observation.  The
         Company's child care center design incorporates individual classrooms
         and provides a quiet atmosphere within each classroom while still
         allowing free movement from activity to activity.


                                       28

<PAGE>   28
         An abundance of windows gives the facility an open, airy and clean
         appearance.  Most of the Company's child care facilities have
         observation rooms for parents to view their children's participation
         in the daily activities without interruption.  Bathrooms are adjacent
         to each classroom for easy access and safe monitoring of children.
         Many facilities have video cameras in each classroom that are
         monitored on a continual basis at the front office.  Licensed capacity
         of the Company's child care centers ranges from 12 to 249 children,
         although in some centers actual enrollment may be higher because some
         children are enrolled on a part-time basis.

                 PLAYGROUNDS -- All playgrounds consist of areas with equipment
         such as wheeled toys and climbing apparatus to help children develop
         their large muscle skills.  Playgrounds are divided between younger
         and older children.  Sandy areas are available, as are swings, slides,
         balancing and other play equipment.

                 PROGRAMS -- The Company believes in a developmental approach
         to learning in which each classroom is arranged with learning
         stations, or centers, that are designed to help children think,
         communicate and create.  A wide variety of learning materials and
         equipment, including at least two computers per center, are available
         to the children.  Field trips in the Company's vans are used to
         enhance the programs.  The Company also provides various full-day and
         half-day programs, including ballet, computer, piano and gymnastics
         lessons and, during the summer, swimming and related aquatic
         activities.

                 AVAILABILITY -- The Company recognizes that the parents of
         enrolled children have varying child care needs.  Parents may enroll
         their children for any mix of days per week with a minimum of two days
         per week.  Most of the Company's child care centers are open from 6:00
         a.m. to 6:30 p.m., five days per week, all year, except on major
         holidays.  The Company also offers extended care at two of its
         facilities, including 24-hour, seven days a week service at one
         facility.  Parents may visit their child's facility at anytime during
         operating hours.  Each child care facility regularly conducts parents'
         nights, during which parents can discuss the progress of their
         children with the staff, watch their children perform or hear
         professionals in the child care field speak on relevant subjects.

                 MANAGEMENT  -- Each child care facility is operated as a unit
         under the supervision of a director assigned to that facility.  The
         director is responsible for hiring teachers, organizing and monitoring
         programs, supervising all records and regulatory compliance,
         collecting tuition, marketing and corporate office reporting.
         Directors are paid a monthly salary plus a bonus based on several
         factors, including enrollment levels and profitability of the child
         care facility.

CURRICULA AND PROGRAMS

         The Company believes that a developmental approach to learning is
essential to positive growth in children.  Children are grouped within each
center by age and developmental level.  The following programs are offered by
the Company:

                 INFANTS -- The infant program is available on a full-time and,
         in some cases, a part-time basis, and includes various developmental
         activities designed to foster visual perception and motor development.

                                       29

<PAGE>   29
                 TODDLERS -- The toddler program includes a variety of
         developmental activities such as wet and dry tables, blocks and dolls.
         Development of social skills, gross motor skills and language skills
         is emphasized in the toddler program.

                 PRESCHOOLERS -- The curriculum features pre-reading skills and
         other activities to prepare children for school.  Learning centers are
         available in each classroom to expose children to art, music, science,
         sensory development, woodworking, math and language.  In addition, the
         program includes daily individual and group activities designed to
         stimulate and enhance motor skills and physical development.

                 SCHOOL AGE CHILDREN -- The Company provides a before and after
         school program for children who are of primary school age.  The
         Company offers to transport children in Company vans to the
         neighborhood schools in the morning, and back to each of the Company's
         child care centers in the afternoon.  A portion of each day is set
         aside to help the children with homework from their schools.  In
         addition, this program includes arts and crafts projects, field trips,
         dance and gymnastics classes, physical activities, group sports and
         computers.  When neighborhood schools are closed for certain holidays
         or summers, these children can become full-time students.

                 SUMMER -- In an effort to increase enrollment in the summer
         months, the Company modifies its preschooler and school-age programs
         during the summer.  The programs are enhanced with additional field
         trips and other optional activities.  Historically, the Company has
         experienced a decrease in revenues during the summer months, which the
         Company believes is typical in the child care industry.

                 OPTIONAL PROGRAMS -- The Company offers special programs for
         children whose parents seek more specialized activities.  Through
         cooperative efforts with outside organizations, such as the
         internationally recognized Desert Devils Gymnastic Club, in the
         Phoenix metropolitan area, the Company offers special gymnastics and
         other classes for children ages three and up.  Specialized gymnastics
         equipment has been installed on site at most of the Company's Arizona
         child care centers, and all of the classes are taught by
         professionally trained staff.

                 The Company also has contracted with Whiz Kids Computer
         Academy, an Arizona corporation, to offer sophisticated,
         computer-based, educational classes on site to children ages three and
         up utilizing highly trained teachers and state-of-the-art software.
         Other special programs are offered by the Company including ballet,
         swimming, piano and karate.  Presently, all of these special programs,
         for which an additional fee is charged, account for a small percentage
         of the monthly revenue at each child care center; however, the Company
         continues to expand and market these programs to seek additional
         student participation and increased revenue.

                 SPECIAL NEEDS PROGRAM -- Since July 1987, the Company has been
         awarded an annual contract from the Division of Developmental
         Disabilities of the Arizona Department of Economic Security to provide
         a goal-oriented training program for and to integrate mild to severely
         handicapped children in child care centers.  In September 1991, the
         Company was approved to be a private provider of special education
         preschool programs and related services by the Arizona Department of
         Education.  Since June 1991, the Arizona Department of Economic
         Security, as administrator of a child care block grant, has awarded
         the Company an annual contract to deliver child care to families with
         special needs children.  These contracts have been renewed through
         June 1996.

                                       30


<PAGE>   30
TUITION
                 The Company determines tuition charges based upon a number of
         factors including age of child, number of days and hours of
         attendance, location and competition.  Part-time students are charged
         proportionately higher rates than full-time students.  The Company's
         current weekly charges for full-day service range from $85 to $142 per
         child, depending on the location of the center and the age of the
         child.  Tuition is generally collected on a weekly or monthly basis in
         advance.  For the first quarter of fiscal 1996, the Company's average
         weekly tuition rate was $97.  For the fiscal years ended July 31,
         1995, 1994 and 1993, the Company's average weekly tuition rate was
         $97, $94 and $92, respectively.  The average weekly tuition rate is
         the average basic public tuition rate for full-time four year old
         children at all centers (other than centers operated on a management
         fee basis).

MARKETING

         The Company targets a market consisting primarily of parents having
above average incomes and education.  According to the United States Bureau of
the Census, families earning over $45,000 a year are twice as likely as
families with incomes below $20,000 to enroll their children in child care
centers.  Based on a survey by the Company of its participating parents, the
Company believes that over 50% of the families of enrolled children have annual
incomes exceeding $50,000.  The Company uses demographic studies to locate its
campuses in geographic areas consistent with the Company's target market.  The
Company's primary sources of new enrollments have been from distribution of
promotional material in residential areas surrounding a child care facility in
conjunction with its opening, referrals from satisfied parents, yellow-page
advertising and traffic exposure.  For existing child care facilities the
Company also advertises through direct mail, newspaper, telemarketing and by
participating in community child- related events.  The advertising campaign
focuses primarily on summer promotion to enhance each fall's enrollment.  For
the first quarter of fiscal 1996, the Company's average percentage occupancy
was 73.6%.  For the fiscal years ended July 31, 1995, 1994 and 1993, the
Company's average percentage occupancy was 76.7%, 78.3% and 78.8%,
respectively.  The average percentage occupancy is calculated by dividing the
operating revenues for all of the Company's centers (other than centers
operated on a management fee basis) for the respective periods by the product
of (i) licensed capacity for all of the Company's centers (other than those
operated on a management fee basis) and (ii) the average of the basic tuition
rate for full-time four year old children at all such centers for the
respective periods based on 50 weeks of attendance per year.

EXPANSION

         The Company's initial growth was achieved primarily through developing
and constructing its own facilities.  During fiscal 1994, the Company expanded
its child care operations by opening four additional sites through cooperative
efforts with various outside parties.  One additional site was also opened in
fiscal 1995.  These ventures required a minimal capital investment by the
Company while expanding its licensed capacity by approximately 165 children.

         The Company intends to use a portion of the proceeds of this offering
to open new child care centers.  In addition, the Company will actively
consider acquiring established child care centers operated in the southwestern
United States, as well as in other geographic areas.  The Company intends to
acquire established child care centers by purchasing the assets of such centers
from third parties and paying the purchase price of such assets in a
combination of cash and notes.  Long-term growth opportunities will also come
from build-to-suit opportunities, where child care facilities can be developed
as an amenity to an overall project or as stand-alone facilities constructed by
the Company.  With regard

                                       31

<PAGE>   31
to build-to-suit opportunities, the Company currently intends to contract with
an unrelated third party to develop and construct child care centers based on
the Company's specifications.  The Company will then lease such child care
centers from the third party.  Additional long-term growth opportunities will
continue to come from partnership and contract child care programs that provide
relatively low risk expansion opportunities.  The Company will also continue to
evaluate opportunities related to employer centers and developer-assisted
programs as they arise.

         Consistent with its acquisition strategy, on November 1, 1995, the
Company acquired the operations of two child care centers in Colorado, which
have an aggregate licensed capacity of 238 children.   PSI also recently entered
into a partnership child care arrangement with a church in the Milwaukee,
Wisconsin area pursuant to which PSI will assume the operations of a child care
center with a licensed capacity of approximately 100 children for the church.
The Company will operate the child care center for PSI pursuant to the PSI
Agreement.  See "CERTAIN TRANSACTIONS." 

         From time to time, the Company may decide to close one or more child
care centers and contracts relating to centers operated for third parties may
expire or be terminated by the third party.  In fiscal 1995, one contract for a
child care center with a licensed capacity of 24 children expired and was not
renewed.  The Company continually monitors the enrollment levels at its child
care centers and the long-term prospects of the geographic areas in which its
child care centers operate.  If the Company determines that the operations of
two or more child care centers could be consolidated to operate more
efficiently, it may from time to time consolidate the operations of two or more
child care centers, which may result in the closing of one or more child care
centers.

EMPLOYER CHILD CARE PROGRAMS

         Increasing numbers of employers are offering child care benefits to
their employees.  To increase enrollment, the Company has capitalized on this
trend by actively pursuing contracts with various employers through its
Employer Child Care ("ECC") programs.  The Company's ECC programs are tailored
to meet each employer's particular needs.  The Company may also contract to
operate a child care center constructed by an employer for its exclusive or
semi-exclusive use.  The Company also offers assistance to employers in
marketing their programs to employees and encourages the employers to subsidize
tuition costs and to implement programs that enable their employees to realize
available federal tax benefits.  The Company instituted its first ECC program
in May 1987 and has consistently added employer participants since that time.
Among the corporations that have ECC programs with the Company are America West
Airlines and American Express.  For the first quarter of fiscal 1996, revenues
received from ECC programs, including revenues received from employers, as well
as employees, represented 44% of the Company's total operating revenues.
For the fiscal years ended July 31, 1995, 1994 and 1993, revenues from ECC
programs, including revenues received from employers as well as employees,
represented 45%, 41% and 35%, respectively, of the Company's total operating
revenue.

         One of the more innovative ECC programs, although not the largest, is
the Child Development and Family Studies Laboratory ("CDFSL").  The CDFSL is a
research, teaching and community service facility at the Arizona State
University West Campus ("ASU West") in Phoenix, Arizona, which has a licensed
capacity of 58 children.  The laboratory provides a program for parents and
children to participate in interesting projects for observational research.  As
part of their educational training,


                                       32

<PAGE>   32
students attending ASU West are permitted to observe the interaction of children
in a combined environment of child care and teaching.  An advanced program has
been developed using lower teacher to child ratios than is required.  The
program is available to faculty, staff and students of ASU West and to the
general public if space permits.

PARTNERSHIP CHILD CARE PROGRAMS

         One strategic focus of the Company is to increase its enrollment
levels through various partnership arrangements with third parties, including
churches and health clubs.  Typically, these partnership arrangements involve
an agreement by the Company to operate a child care center at facilities owned
by the third party.  The Company and the third party share the operating risks
of the child care centers and share any profits generated by the centers.  The
child care centers are open to the general public.  Because the third party
provides the facilities for the child care center, these partnership programs
provide the Company with an opportunity to increase its enrollment with only a
minimal capital investment.

         Some of the Company's partnership activities are undertaken in
connection with PSI, a nonprofit corporation.  Because of PSI's nonprofit
status, PSI is eligible to receive certain grants and subsidies.  PSI typically
enters into agreements with third parties to establish child centers or assume
the operations of existing child care centers and then contracts with the
Company to operate the child care centers in exchange for a management fee.
Profits generated by the entities are shared by PSI and the third party.  See
"CERTAIN TRANSACTIONS."

         Currently, the Company operates five child care centers based on
partnership arrangements with various third parties, including PSI.  The total
licensed capacity of these child care centers is 396 children.

CONTRACT CHILD CARE PROGRAMS

         In contrast to child care partnership arrangements, which are
characterized by a sharing of profits and operating risks, the Company also
operates child care centers on a contract basis.  Pursuant to the contractual
arrangements, the Company is reimbursed for its expenses and paid a
predetermined fee for operating the child care centers.  The contract
arrangement typically provides for the Company to operate a child care center
at a site provided by the third party, which requires only a minimal capital
investment by the Company.

         In January 1993, the Company opened its first four contract child care
facilities in conjunction with a high school district in Phoenix.  The child
care centers are located on various high school campuses and provide child care
services for the children of at-risk teen parents enrolled in the district's
schools.  During fiscal 1994, this contract with the district was expanded to
cover three additional centers.  The total licensed capacity of the seven
centers is 101 children.

COMPETITION

         The child care industry is highly competitive, with Phoenix, Arizona
being one of the most competitive markets in the United States.  In the
geographic areas in which the Company operates, the Company competes with
centers owned by national chains such as Ultra Child Care/Mary Moppets,
Kinder-Care Learning Centers, Inc., Children's World Learning Centers, Inc.,
Palo Alto Preschools/Child Time and La Petite Academy, Inc., as well as child
care centers owned by nonprofit

                                       33

<PAGE>   33
organizations that may be supported to a large extent by endowments, charitable
contributions and other forms of subsidies.  In addition, the Company competes
with individually owned proprietary child care centers, licensed child care
homes, unlicensed child care homes, public schools, the YMCA and businesses that
provide child care for their employees at the work place.  See "RISK FACTORS."

         The Company believes that competition in the child care industry is
         based on a variety of factors:

                 QUALITY OF FACILITIES, STAFF AND PROGRAMS.  A significant
         competitive factor is the extent to which programs broader in scope
         than custodial care are provided.  The Company offers extensive
         educational and developmental programs which are broader in scope than
         those offered by many of its competitors.  See "BUSINESS -- Curricula
         and Programs."

                 COSTS.  Due to the extensive curriculum and program offerings,
         the Company's tuition is generally higher than that of its
         competitors.  For parents who choose child care facilities based on
         cost alone, the Company has difficulty competing.

                 LOCATION.  The location and convenience of the child care
         center to the parent is very important.  The Company's child care
         centers are generally located in or near middle to upper income
         residential areas, and are intended to be convenient for the market
         segment targeted for enrollment.

                 OTHER FACTORS.  Other competitive factors include size and
         design of the facilities, parents' religious preferences, availability
         of in-home or school-sponsored services, hours of operation and
         operating and educational philosophies.

         The Company competes favorably within the industry and is one of the
largest providers of child care in both Arizona, Colorado and Hawaii.  The
Company's enrollment levels are at or above industry averages.

INSURANCE

         The Company has not had any material claims against its liability
insurance; however, the Company, as well as other child care providers, has had
difficulty obtaining adequate liability insurance coverage at reasonable rates
for child physical and sexual abuse.  The Company has comprehensive general
liability insurance with a limit of $1,000,000 per occurrence and $2,000,000
aggregate per location, including $250,000 coverage for child physical and
sexual abuse.  It also has insurance coverage for automobile liability, with a
per occurrence limitation of $1,000,000.  In addition, the Company has a
$5,000,000 umbrella policy to cover claims in excess of the per occurrence
limitation on the general liability policy.  See "RISK FACTORS."

GOVERNMENT REGULATION

         Operators of child care centers are subject to a wide variety of state
and local regulations and licensing requirements, including site inspection for
safety and compliance with building codes, review of programs and facilities,
ratio of staff to the number of attending children, health standards (including
food service) and zoning.  Each child care center must be licensed by the
appropriate state and local authorities before it may begin operations.  The
Company believes that each of its child care centers is in compliance, in all
material respects, with such requirements.  No proceedings to suspend or revoke
any of the Company's licenses have been instituted.  Compliance with government
regulations increases

                                       34
<PAGE>   34
the Company's operating costs; however, these costs are generally offset by
increases in tuition.  No significant changes in government regulations are
expected in the next twelve months. See "RISK FACTORS."

CHILD CARE INCOME TAX BENEFIT

        The Internal Revenue Code of 1986, as amended, provides an income tax
credit ranging from 20% to 30% for parents for certain child care expenses,
subject to certain maximum limitations and income levels. Under present law, the
fees paid to the Company by working parents qualify for the federal tax credit.
In addition, many families also benefit from flexible spending plans that permit
families to pay a portion of their child care expenses with pre-tax income.

SERVICE MARK

         "Sunrise Preschools" and the logo associated with the name are
federally registered service marks of the Company that expire in February 2007.
Management believes that the Company's service marks provide adequate
protection against unauthorized use of its name and logo.

EMPLOYEES

         Individual child care centers are staffed with a director, one
assistant director, teachers and teacher assistants.  All personnel participate
in periodic in-service and external training programs and are required to meet
applicable state and local regulatory standards.

         Each of the Company's child care centers is operated as a unit under
the supervision of a director assigned to that child care center.  The director
is responsible for hiring teachers, organizing and monitoring programs,
supervising all records and regulatory compliance, collecting tuition,
marketing and corporate office reporting.  The Company conducts an in-house
"LIT" (Leadership-in-Training) program designed to instruct and motivate
existing personnel for a future management position at a Sunrise Preschool.

         All center personnel are carefully monitored to ensure compliance with
current state regulations regarding age, experience and educational
requirements.  The background check of prospective employees includes a
fingerprint check with the Federal Bureau of Investigation.  To date, the
Company has not experienced any difficulty in attracting and retaining
qualified personnel, but there can be no assurance that the Company will be
able to continue to attract and retain qualified personnel.  See "RISK FACTORS
- -- Dependence on Key Personnel".

         As of November 11, 1995, the Company employed approximately 463
persons, approximately 11 of which were employed in the corporate office and
approximately 452 of which (including 72 part-time employees) were employed at
the Company's child care centers.  All management and supervisory personnel are
salaried; substantially all other employees are paid on an hourly basis.  The
Company provides partial child care benefits for its employees in addition to
partial payment of medical and dental insurance premiums.

         None of the Company's employees are represented by a union, and the
Company does not anticipate any union organization activities among its
employees.

                                       35
<PAGE>   35
                                   PROPERTIES

      Of the 29 child care centers operated by the Company in Arizona, Colorado
and Hawaii, 16 are leased with terms expiring on various dates between 1995 and
2009. Two of these centers, in turn, are subleased to PSI. The building leases
generally include option renewal periods of 3 to 25 years at the Company's
discretion and the option to purchase the leased facilities. The aggregate
monthly lease payments on the 16 centers (net of monthly sublease income of
approximately $2,300) total approximately $195,000. Each of the leases contains
provisions for lease payment increases based on the Consumer Price Index or
other similar formulas. The Company is generally responsible for taxes,
insurance, maintenance and other expenses related to the operation of the leased
facilities. The lessors are unaffiliated third parties who purchased the centers
either from affiliates of the Company or from its former wholly owned
subsidiary, Sunrise Holdings, Inc. The remaining 13 facilities are operated
pursuant to various agreements with outside agencies. The Company pays no rent
at any of these facilities. See "BUSINESS -- Employer Child Care Programs,"
"Partnership Child Care Programs" and "Contract Child Care Programs."

      The Company's principal executive offices are leased and located in
approximately 4,700 square feet in Scottsdale, Arizona. The Company believes
that its headquarters facility is adequate for operations for the foreseeable
future.

      The following page sets forth certain information regarding the location
and opening dates of the Company's child care centers.

                                       36
<PAGE>   36
                          SUNRISE PRESCHOOL LOCATIONS

Listed by Year Opened:
<TABLE>
<CAPTION>
<S>                               <C>                                     <C>
      1982                                      1988                                 1994                           
             
Mesa, Arizona                             Chandler, Arizona                        Phoenix, Arizona(2) 
2045 South Pennington                     550 West Warner Road                     3333 West Roosevelt
602-839-2091                              602-899-8661                             
                                                                                   [GRAPHIC DESCRIPTION]
      1984                                Gilbert, Arizona                                                 
                                          1540 North Burk Street                   A graphic depicting the State of
Tempe, Arizona                            602-497-5260                             Hawaii and showing a total of five
5301 South McClintock                                                              centers on the island of Oahu.
602-820-1861                                   1989                               
                                                                                       1995
      1986                                Phoenix, Arizona                                                          
                                          4111 East Ray Road                       Flagstaff, Arizona(1)                      
Peoria, Arizona                           602-759-4098                             3475 East Soliere Avenue        
6702 West Cholla                                                                   520-527-3900                         
602-878-6556                              Phoenix, Arizona                     
                                          642 East Monroe, Suite F-1                  1996                     
Mesa, Arizona                             602-253-0381                                                              
759 North Lindsay                                                                   Lakewood, Colorado         
602-830-5500                              Pearl City, Hawaii(1)                     1950 SouthCarr     
                                          98-425 Kamehameha Highway                 303-988-1835  
Phoenix, Arizona                          808-488-9377                              
13449 North Tatum Boulevard                                                         Lakewood, Colorado                   
602-996-2299                              Kailua, Hawaii(1)                         3150 Youngfield               
                                          130 Kailua Road, #103                     303-238-5722                 
[GRAPHIC DESCRIPTION]                     808-262-2331                              
                                                                                    
A graphic of the State of Arizona               1991                           
showing one center in Flagstaff                                                    [GRAPHIC DESCRIPTION]             
and a total of 21 centers in the          Phoenix, Arizona(1)                  
Phoenix metropolitan area.                Arizona State University                  A graphic depicting the Denver       
                                          West Campus                               metropolitan area showing a     
      1987                                602-543-5437                              total of two centers.         
                                                                                                             
Phoenix, Arizona                               1993                                 (Opening Spring 1996)
16044 North 35th Avenue                                                             Hales Corners, Wisconsin(3)
602-978-9545                              Phoenix, Arizona                          10627 West Forest Home Avenue
                                          8221 North 23rd Avenue                    414-425-1515                    
Phoenix, Arizona                          602-864-0474                         
1819 West Osborn Road                                                                                        
602-263-0985                              Pearl City, Hawaii(1)                         
                                          784 Kamehameha Highway                        
Scottsdale, Arizona                       808-455-3330                                  
9128 East San Salvador Drive                                                     
602-860-1464                              Honolulu, Hawaii(1)                           
                                          1730 North Punahou                            
                                          808-951-5833                                  
                                                                                 
                                          Honolulu, Hawaii(1)                           
                                          467 North Judd                                
                                          808-523-6495                                  

                                          Phoenix, Arizona(2)
                                          512 East Pierce
                               
                                          Phoenix, Arizona
                                          3415 North 59th Avenue
 
                                          Phoenix, Arizona(2)
                                          4612 North 28th Street
                                                                                                                           
                                                                                  (1)  Operated under management agreements.    
                                                                                  (2)  Locations with two preschool centers.    
                                                                                  (3)  See "BUSINESS--Expansion."               
</TABLE>
                                       37

<PAGE>   37
                                   MANAGEMENT

DIRECTORS AND EXECUTIVE OFFICERS
      The following table sets forth the names, ages and positions of the
directors and executive officers of the Company as of November 30, 1995. A
summary of the background and experience of each of these individuals is set
forth after the table.

      The directors and executive officers of the Company are:

<TABLE>
<CAPTION>
             NAME                  AGE              POSITION
             ----                  ---              --------
      <S>                          <C>       <C>
      James R. Evans                48       Chairman of the Board, President

      Dr. Richard H. Hinze          74       Director

      Robert A. Rice                40       Director

      Barbara L. Owens              47       Director, Executive Vice President,
                                             Secretary & Treasurer

      Ronald J. O'Connor            37       Controller

      Ruby G. Kelly                 41       General Manager
</TABLE>

      The Board of Directors currently consists of four members and is
classified into three classes with each class holding office for a three-year
period. The term of Dr. Hinze expires at the 1995 Annual Meeting of
Stockholders; the term of Mr. Evans expires in 1996; and the terms of Ms. Owens
and Mr. Rice expire in 1997. Under the Company's Restated Certificate of
Incorporation (the "Certificate"), the number of directors may be increased to
nine. The Certificate limits the liability of directors and restricts the
removal of board members under certain circumstances. See "DESCRIPTION OF
SECURITIES -- Special Voting and Other Provisions."

      Mr. Evans and Ms. Owens have employment agreements with the Company, and
Mr. O'Connor and Ms. Kelly serve at the pleasure of the Board of Directors. See
"EXECUTIVE COMPENSATION -- Employment Contracts." There are no family
relationships among the directors and executive officers.

      James R. Evans has been the President and a Director of the Company since
its inception. Prior to that time, Mr. Evans was an executive with Smitty's
Super Value, Inc., a large retail food and general merchandise chain. During his
twenty years at Smitty's Super Value, Inc., Mr. Evans was responsible at various
times for marketing strategy, designing store layouts, development of financial
models and budgets and store management. Mr. Evans is a member of the Arizona
Child Care Licensure Advisory Committee and has been a national presenter at
various child care conventions on diverse child care topics.

      Dr. Richard H. Hinze has been a Director of the Company since August 1987.
Since September 1984, Dr. Hinze has been the president and chairman of Flying H
Enterprises, Inc., a family owned Hawaii corporation focusing on consulting and
development of child care programs for public and private entities, which has
been inactive since 1994. From 1972 until his retirement in

                                      38
<PAGE>   38
April 1987, Dr. Hinze was a researcher for the Curriculum Research and
Development Group at the University of Hawaii-Manoa studying gifted children and
early childhood education. He has also served from October 1985 through April
1987 as the director for all campuses of the University of Hawaii Child Care
Project, where he developed a system for offering child care for students and
faculty. Dr. Hinze was also the treasurer of the National Association for
Education of Young Children from 1976 through 1980. Dr. Hinze has published
several articles in professional publications relating to child care and
education and received his Ed.D from Stanford University.

      Robert A. Rice has been a Director of the Company since October 1993. Mr.
Rice is a director of Firstmark Corp., which is listed for trading on Nasdaq,
and is a Vice-President of two subsidiaries of Firstmark Corp., Firstmark
Investment Corp. and Firstmark Capital Corp. Firstmark Corp. and its
subsidiaries are engaged in financial services and real estate and timber
operations. Mr. Rice has been the President and Chairman of Prime Discount
Securities, Inc., a National Association of Securities Dealers registered
investment broker-dealer, since he founded the entity in 1983. Mr. Rice has also
been the President of Prime Securities Corp., an investment management company,
since he founded the entity in 1990. Mr. Rice is a general partner of BR
Partners, a partnership that owns and operates commercial and residential real
estate in Maine.

      Barbara L. Owens was a consultant to the Company beginning in February
1987, and became a full-time employee, Vice President-Operations, in June 1987.
Ms. Owens became a Director in March 1988, Secretary in August 1988, Treasurer
in May 1989 and Executive Vice President in September 1989. Ms. Owens has
substantial experience in the child care industry, including employment for 13
years at Palo Alto Educational Systems, Inc., which had approximately 30 child
care centers in four states when it was sold to Gerber Children's Center, Inc.
in October 1984. Ms. Owens' positions at Palo Alto Educational Systems, Inc.
included President and Chief Operating Officer. After that time, Ms. Owens
provided child care consulting services to various organizations in the United
States. Ms. Owens currently serves on an editorial panel of the Child Care
Information Exchange, a national child care publication. Ms. Owens has also
given presentations at various annual conferences of the National Association of
Early Childhood Professionals.

      Ronald J. O'Connor joined the Company in September 1994 as the Controller.
From 1988 until joining the Company, Mr. O'Connor was the Deputy City Controller
for the City of Phoenix, Arizona. Prior to that time, Mr. O'Connor was the
Corporate Controller at El Pollo Asado, Inc., an operator of a chain of fast
food restaurants. Mr. O'Connor has also been an audit manager at Touche Ross &
Co. (now Deloitte & Touche LLP) and has been a Certified Public Accountant since
1981. Mr. O'Connor is a member of the American Institute of Certified Public
Accountants and the Arizona Society of Certified Public Accountants.

      Ruby G. Kelly joined the Company as its General Manager in November 1995.
From 1981 until joining the Company in 1995, Ms. Kelly was employed by LaPetite
Academy, one of the largest child care providers in the United States with more
than 800 child care centers located in 35 states. Ms. Kelly served in various
capacities at LaPetite Academy, including most recently as a Divisional
Director, a position in which she had responsibility for the operations of more
than 50 child care centers. Ms. Kelly is a member of the National Association
For the Education of Young Children (the "NAEYC") and serves on a panel that
evaluates child care centers to determine whether they are eligible for the
accreditation designation which is a nationally recognized designation
established by the NAEYC. Ms. Kelly is also an active member of the Phoenix,
Arizona chapter of the NAEYC and serves on its Public Policy Committee. In
addition, Ms. Kelly is on the Board of Directors of the Colorado Child Care
Association.

                                       39

<PAGE>   39
COMPENSATION COMMITTEE

      The Company has a Compensation Committee of the Board of Directors that
consists of the Company's two outside directors, Messrs. Hinze and Rice. The
Compensation Committee administers the Company's stock option plans and
addresses matters relating to executive compensation.

                             EXECUTIVE COMPENSATION

      The following table summarizes all compensation paid to the Company's
President (the Chief Executive Officer of the Company) and to the Company's
other most highly compensated executive officer other than the President whose
total annual salary and bonus exceeded $100,000 (collectively, the "Named
Executive Officers"), for services rendered in all capacities to the Company
during the fiscal years ended July 31, 1995, 1994 and 1993.


                           SUMMARY COMPENSATION TABLE

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                 Long Term Compensation
                                                                         ---------------------------------------

                                            Annual Compensation                     Awards               Payouts
                                     ---------------------------------------------------------------------------
                                                                         Restricted        Securities                  All Other
     Name and            Fiscal                            Other Annual    Stock           Underlying     LTIP       Compensation
Principal  Position       Year       Salary     Bonus      Compensation    Award(s)        Option(s)     Payouts          (1)
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                      <C>        <C>         <C>        <C>           <C>               <C>           <C>         <C>
James R. Evans            1995      $150,000    $65,151         $-0-         $-0-           373,200        $-0-          $-0-
Chairman of
the Board and             1994      $105,007    $53,494         $-0-         $-0-             -0-          $-0-          $-0-
President
                          1993      $105,007    $62,227         $-0-         $-0-             -0-          $-0-          $-0-
- ---------------------------------------------------------------------------------------------------------------------------------

Barbara L.                1995      $ 85,000    $52,777         $-0-         $-0-           135,858(2)     $-0-          $-0-
Owens
Executive Vice            1994      $ 56,632    $62,792         $-0-         $-0-             -0-          $-0-          $-0-
President,
Secretary and             1993      $ 56,632    $65,877         $-0-         $-0-             -0-          $-0-          $-0-
Treasurer
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)   See the discussion under the caption "EXECUTIVE COMPENSATION -- Employment
      Contracts" regarding certain other compensation the named officer may be
      entitled to upon certain specified events.

(2)   Of the stock options granted to Ms. Owens, 75,858 were options that were
      granted by the Company in 1995 to replace 84,558 options that were granted
      to Ms. Owens in prior years and canceled in 1995. The Board of Directors
      of the Company determined that the options that were canceled no longer
      provided the intended incentives to Ms. Owens because their exercise
      prices, which ranged from $1.38 to $2.00 per share, exceeded the current
      market price for the Company's Common Stock.

                                       40

<PAGE>   40
      The following table sets forth certain information concerning individual
grants of stock options during the fiscal year ended July 31, 1995 to each of
the Named Executive Officers.

                     OPTION/SAR GRANTS IN LAST FISCAL YEAR

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------
                                                     Individual Grants
                    ----------------------------------------------------------------------------------
                                               % of Total
                    Number of Securities      Options/SARs
                         Underlying            Granted To         Exercise or
                         Option/SARs           Employees           Base Price           Expiration
     Name                Granted (#)         in Fiscal Year        ($/Share)               Date
- ------------------------------------------------------------------------------------------------------
<S>                 <C>                      <C>                  <C>                <C>
James R. Evans            363,200(1)              62%               $1.5125             May 4, 2000
                           10,000                  2%               $1.00            December 31, 1997
- ------------------------------------------------------------------------------------------------------
Barbara L. Owens          125,858(2)              21%               $1.375              May 4, 2005
                           10,000                  2%               $1.00            December 31, 1997
- ------------------------------------------------------------------------------------------------------
</TABLE>

(1)   A portion of the options granted to Mr. Evans were granted under the
      Company's 1995 Stock Option Plan as incentive stock options, which qualify
      for special treatment under United States tax laws. As required by such
      tax laws, the options were granted at 110% of the fair market value of the
      Company's Common Stock on the date of grant. The 1995 Stock Option Plan
      has been approved by the Board of Directors of the Company; however, it
      has not been submitted to the Company's stockholders for approval. The
      Company intends to submit the 1995 Stock Option Plan to the Company's
      stockholders for approval at its 1995 Annual Meeting. If the 1995 Stock
      Option Plan is not approved by the Company's stockholders, the terms of
      Mr. Evans' option grant provide that his incentive stock options may be
      reclassified to non-statutory options in which case the option exercise
      price will be reduced to the fair market value of the Company's Common
      Stock on the date of grant, which was $1.375 per share, and the term of
      such options will be extended from five years to ten years.

(2)   Of the stock options granted to Ms. Owens, 75,858 were options that were
      granted by the Company in 1995 to replace 84,558 options that were granted
      to Ms. Owens in prior years and canceled in 1995. The Board of Directors
      of the Company determined that the options that were canceled no longer
      provided the intended incentives to Ms. Owens because their exercise
      prices, which ranged from $1.38 to $2.00 per share, exceeded the current
      market price for the Company's Common Stock.

      The following table sets forth certain information concerning each
exercise of stock options during the year ended July 31, 1995 by each of the
Named Executive Officers and the aggregated fiscal year-end value of the
unexercised options of each such Named Executive Officer.

              AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR AND
                        OPTION VALUE AS OF JULY 31, 1995


<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------
                                                                                                 Value of Unexercised
                                                           Number of Unexercised Options             In-the-Money
                                                               at Fiscal Year End (#)       Options at Fiscal Year End ($)
- --------------------------------------------------------------------------------------------------------------------------
                     Shares Acquired    Value Realized
     Name            on Exercise (#)          ($)          Exercisable    Unexerciseable    Exercisable    Unexerciseable
- --------------------------------------------------------------------------------------------------------------------------
<S>                    <C>              <C>                <C>             <C>              <C>               <C>
James R. Evans             -0-               $-0-             94,032          290,473         $ 95,758        $250,533
- --------------------------------------------------------------------------------------------------------------------------
Barbara L. Owens           -0-               $-0-            147,550            -0-           $155,605        $  -0-
- --------------------------------------------------------------------------------------------------------------------------
</TABLE>

COMPENSATION OF DIRECTORS

      Directors who are not employees of the Company are entitled to receive
$500 per meeting attended, plus reimbursement of reasonable expenses; directors
who are employees of the Company do not receive compensation for such services.
Directors who are not employees of the Company also participate in the Company's
Non-Employee Directors Stock Option Plan.

                                       41
<PAGE>   41
EMPLOYMENT CONTRACTS

      On October 15, 1993, the Compensation Committee approved employment
agreements with James R. Evans for services as President and with Barbara L.
Owens for services as Executive Vice President, Secretary and Treasurer (Mr.
Evans and Ms. Owens are sometimes collectively referred to herein as the
"Employee"). These agreements were subsequently amended on September 16, 1994
and May 4, 1995. As amended, the agreements require Mr. Evans and Ms. Owens to
devote their full-time to the Company and provide for a base salary, currently
$154,500 and $87,550 per year, respectively, which is increased on August 1 of
each year to reflect increases in the National Consumer Price Index of the
preceding year. The Employee is entitled to receive bonuses in the discretion of
the Compensation Committee to be paid in accordance with Company bonus plans in
effect from time to time. Each of the agreements has a perpetual three-year
term, such that on any given date each agreement has a three-year remaining
term. The agreements may not be terminated unilaterally by the Company, except
for cause, which includes (i) conviction of a felony that impairs the ability of
the Employee to perform his or her duties with the Company or (ii) failure of
performance as determined by the Board. The agreements provide that the salaries
of Mr. Evans and Ms. Owens will be reviewed annually, but such salaries may not
be decreased.

      Each of the agreements provides that if the Employee is terminated by the
Company other than for cause or disability, or by the Employee for good reason
(as defined in the agreements), the Company shall pay to the Employee (i) his or
her salary through the termination date plus any accrued but unpaid bonuses, and
(ii) a lump sum payment equal to the sum of three years of the Employee's annual
salary and an amount equal to all bonuses paid to the Employee in the three
years immediately preceding termination. In addition, the Company must maintain
until the first to occur of (i) the Employee's attainment of alternative
employment or (ii) three years from the date of termination, the Employee's
benefits under the Company's benefit plans to which the Employee and his or her
eligible beneficiaries were entitled immediately prior to the date of
termination. If the Employee requests, the Company must also assign to the
Employee any assignable insurance policy on the life of the Employee owned by
the Company at the end of the period of coverage. In addition, all options or
warrants to purchase Common Stock held by the Employee on the date of
termination become exercisable on the date of termination, regardless of any
vesting provisions, and remain exercisable for the longer of one year from the
date of termination or the then remaining unexpired term of such warrants or
options. If the Employee is terminated for cause or if the Employee terminates
his or her employment other than for good reason (as defined in the agreement),
the Company's only obligation is to pay the Employee his or her base salary and
accrued vacation pay through the date of termination.

      If the Employee is incapacitated due to physical or mental illness during
the term of his or her employment, the agreements provide that the Company shall
pay to the Employee a lump sum equal to two years of the Employee's base
compensation and all bonuses paid to the Employee in the two years preceding the
date of termination due to illness. If the Employee dies during his or her
employment, the only benefits payable to his or her estate under the agreements
are those payable pursuant to the Company's survivor's benefits insurance and
other applicable programs and plans then in effect.

      If the Employee's employment is terminated, the Company has agreed to
indemnify the Employee for claims and expenses associated with certain personal
guarantees made by the Employee. See "CERTAIN TRANSACTIONS." In addition, the
Company has agreed to use its best efforts to secure the release of such
personal guarantees.

                                       42
<PAGE>   42
STOCK OPTION PLANS

      1987 STOCK OPTION PLAN

      The Company's Stock Option Plan (the "1987 Plan") was adopted by the Board
of Directors and approved by the stockholders in July 1987. Only employees
(including officers and directors, subject to certain limitations) are eligible
to receive options under the 1987 Plan, under which 240,000 shares of Common
Stock are authorized for issuance. As of November 30, 1995, options to purchase
all of such shares have been granted; such options have terms of five to ten
years, with exercise prices of $0.50 to $2.375 per share, which is generally the
fair market value of the underlying shares as of the date of grant. Options are
generally subject to a three or five-year vesting schedule.

      The 1987 Plan provides for the granting to employees of either "incentive
stock options" within the meaning of Section 422 of the Internal Revenue Code of
1986, as amended (the "Code"), or non-qualified stock options. The 1987 Plan is
administered by the Board of Directors of the Company, or a committee of the
Board, which determines the terms of options granted under the 1987 Plan,
including the exercise price and the number of shares subject to the option.
Generally, the exercise price of options granted under the 1987 Plan must be not
less than the fair market value of the underlying shares on the date of grant,
and the term of each option may not exceed eleven years (ten years in the case
of incentive stock options). Incentive stock options granted to persons who have
voting control over 10% or more of the Company's capital stock are granted at
110% of the fair market value of the underlying shares on the date of grant and
expire five years after the date of grant.

      The 1987 Plan provides the Board of Directors with the discretion to
determine when options granted thereunder shall become exercisable. Generally,
such options may be exercised after a period of time specified by the Board of
Directors at any time prior to expiration, so long as the optionee remains
employed by the Company. No option granted under the 1987 Plan is transferable
by the optionee other than by will or the laws of descent and distribution, and
each option is exercisable during the lifetime of the optionee only by the
optionee.

      1995 STOCK OPTION PLAN

      The Company's 1995 Stock Option Plan (the "1995 Plan") authorizes the
Board to grant options to employees of the Company to purchase up to an
aggregate of 500,000 shares of Common Stock. Officers and other employees of the
Company who, in the opinion of the Board of Directors, are responsible for the
continued growth and development and the financial success of the Company are
eligible to be granted options under the 1995 Plan. Options may be non-qualified
options, incentive stock options, or any combination of the foregoing. In
general, options granted under the 1995 Plan are not transferable and expire
eleven years after the date of grant (ten years in the case of incentive stock
options). The per share exercise price of an incentive stock option granted
under the 1995 Plan may not be less than the fair market value of the Common
Stock on the date of grant. Incentive stock options granted to persons who have
voting control over 10% or more of the Company's capital stock are granted at
110% of the fair market value of the underlying shares on the date of grant and
expire five years after the date of grant. No option may be granted after May 2,
2005.

      The 1995 Plan provides the Board of Directors with the discretion to
determine when options granted thereunder will become exercisable. Generally,
such options may be exercised after a period of time specified by the Board of
Directors at any time prior to expiration, so long as the optionee remains
employed by the Company. No option granted under the 1995 Plan is transferable
by the

                                       43
<PAGE>   43
optionee other than by will or the laws of descent and distribution, and each
option is exercisable during the lifetime of the optionee only by the optionee.
      At November 30, 1995, under the 1995 Plan, options to purchase 360,000
shares of Common Stock were issued and outstanding, with terms ranging from five
to ten years. The exercise prices of all such options range from $1.375 to
$2.25 per share.

      NON-EMPLOYEE DIRECTORS STOCK OPTION PLAN

      The Company's Non-Employee Directors Stock Option Plan (the "Directors'
Plan") was adopted by the Board of Directors in May 1995. Only non-employee
directors are eligible to receive options under the Directors' Plan, under which
100,000 shares are authorized for issuance. To date, options to purchase 30,000
shares of Common Stock have been granted; such options have a term of six years
with exercise prices of $1.375 to $2.1875 per share, which was the fair market
value of the underlying shares on the date of grant. Except for options granted
on the effective date of the Directors' Plan, which are fully vested, all
options granted under the Directors' Plan will be subject to a one-year vesting
schedule. All options granted or to be granted under the Directors' Plan are
non-qualified stock options.

      On the date the Directors' Plan was adopted by the Company's Board of
Directors, each non-employee director was granted an option to acquire 10,000
shares of the Company's common stock. Each non-employee director who joins the
Board of Directors after the date the Company's Board of Directors approved the
plan will likewise receive an option to acquire 10,000 shares of the Company's
Common Stock. In addition to the foregoing option grants, each year every
non-employee director automatically receives an option to acquire 5,000 shares
of the Company's Common Stock on the third business day following the date the
Company publicly announces its annual financial results; provided that such
director has attended at least 75% of the meetings of the Board of Directors and
of the Board Committees of which such non-employee director is a member in the
preceding fiscal year.

      No option granted under the Directors Plan is transferable by the optionee
other than by will or the laws of descent and distribution, and each option is
exercisable during the lifetime of the optionee only by the optionee.

INDEMNIFICATION AND LIMITATION OF LIABILITY

      Delaware law authorizes a Delaware corporation to eliminate or limit the
personal liability of a director to the corporation and its stockholders for
monetary damages for breaches of certain fiduciary duties as a director. The
Company believes that such a provision is beneficial in attracting and retaining
qualified directors, and accordingly the Company's Certificate includes a
provision eliminating liability for monetary damages for any breach of fiduciary
duty as a director, except (i) for any breach of the duty of loyalty to the
Company or its stockholders, (ii) for acts or omissions not in good faith or
which involve intentional misconduct or a knowing violation of law, or (iii) for
any transaction for which the director derived an improper personal benefit or
certain other actions. Pursuant to Delaware law, directors of the Company are
not insulated from liability for breach of their duty of loyalty or for claims
arising under the federal securities laws. The foregoing provisions of the
Certificate may reduce the likelihood of derivative litigation against directors
and may discourage or deter stockholders or management from bringing a lawsuit
against directors for breaches of their fiduciary duties, even though such an
action, if successful, might otherwise have benefitted the Company and its
stockholders.

                                       44
<PAGE>   44
                              CERTAIN TRANSACTIONS


        James R. Evans and Barbara L. Owens have personally guaranteed various
child care facility lease payments and other obligations to third parties. As of
July 31, 1995 and 1994, the aggregate amounts of lease payments and other
obligations guaranteed by Mr. Evans were approximately $5,000,000 and
$5,500,000, respectively. The aggregate amount of lease payments and other
obligations guaranteed by Ms. Owens were approximately $1,000,000 as of July 31,
1995 and 1994.

      Both James R. Evans and Barbara L. Owens have employment agreements with
the Company. See "EXECUTIVE COMPENSATION -- Employment Contracts."

      In early 1994, the Board of Directors approved the transfer to PSI of a
portion of the Company's operations. Because of PSI's nonprofit status, PSI is
eligible to receive certain grants and subsidies. Pursuant to the PSI Agreement,
the Company provides PSI with management, administrative and operational
services and educational programs. Additionally, pursuant to the PSI Agreement,
the Company leases to PSI all of the equipment and other property necessary for
the operation of PSI's child care centers. Barbara L. Owens is the President and
James R. Evans is the Vice President of PSI. Dr. Richard Hinze, Ms. Owens and
Mr. Evans are directors of PSI. No directors or officers of the Company are
members of PSI and none of them receive any compensation from PSI.

      The PSI Agreement stipulates that the Company is to receive an
administrative services fee for providing the services described above. For
fiscal 1995 and 1994, the administrative fees totaled $42,000 and $25,000,
respectively. Pursuant to the PSI Agreement, the administrative fee equals 9% of
PSI's adjusted gross revenues each month, subject to certain limitations. In
addition, the Company receives lease payments of approximately $120,000
annually. During fiscal 1995, the Company agreed to defer future administrative
fees and lease payments due from PSI (which in the aggregate are approximately
$170,000 annually) until such time as PSI's cash flow is adequate to fund these
fees, which the Company estimates will occur no sooner than 1998. In connection
with this deferral, the accumulated amounts due from PSI at July 31, 1995 were
converted to a promissory note equal to the present value of the expected future
payments to be received from PSI related to the balance of the receivable
outstanding at July 31, 1995, over a period of seven years. This resulted in a
reduction in the outstanding receivable balances through a charge to the
provision for bad debts of $176,500. The promissory note bears interest at 8.0%,
with monthly payments due beginning January 1998 through July 2002. In addition,
no administrative fees payable under the PSI Agreement were recognized in the 
quarter ended October 31, 1995.

      All transactions between the Company and its officers, directors,
principal stockholders, or other affiliates have been and will be on terms no
less favorable to the Company than could be obtained from unaffiliated third
parties on an arms-length basis and, in the future, will be approved by a
majority of the Company's disinterested directors.

                                       45
<PAGE>   45
                             PRINCIPAL STOCKHOLDERS

      The following table sets forth the beneficial ownership of share of Common
Stock and Series B Preferred Stock of the Company on November 30, 1995 by each
director and Named Executive Officer, by all directors and executive officers as
a group and by all persons known by the Company to be the beneficial owners of
more than 5% of the Company's Common Stock and Series B Preferred Stock on a
combined basis. Each share of Series B Preferred Stock is convertible into one
share of Common Stock.

      The percentage ownership information set forth in the right hand column of
the following table has been computed in accordance with Securities and Exchange
Commission ("SEC") guidelines as described in note (2). In accordance with such
guidelines, the percentage ownership information shown for Michael J. Connelly,
LN Investment Capital Limited Partnership and Lepercq Investment Limited
Partnership - II reflects the outstanding voting power of holders of Series B
Preferred Stock, which generally votes with the Common Stock on matters
submitted for stockholder vote. See also note (3) to the table below.

<TABLE>
<CAPTION>
                                                              Shares of Common and Series B
                                                            Preferred Stock Beneficially Owned        
                                                        -------------------------------------------
                                                          Number of Shares              Percent of
Name and Address                                        Beneficially Held(1)           Ownership(2)    
- ----------------                                        --------------------           ------------
<S>                                                           <C>                          <C>
James R. Evans                                                  744,910                    24.2%
9128 East San Salvador, Suite 200
Scottsdale, Arizona 85258

Barbara L. Owens                                                152,993                     4.9%
9128 East San Salvador, Suite 200
Scottsdale,  Arizona 85258

Ronald J. O'Connor                                                6,000                     0.2%
9128 East San Salvador, Suite 200
Scottsdale, Arizona  85258

Ruby G. Kelly                                                    17,500                     0.6%
9128 East San Salvador, Suite 200
Scottsdale, Arizona  85258

Robert A. Rice                                                   22,188                     0.7%
c/o Prime Discount Securities, Inc.
559 Congress Street
Portland, Maine 04112

Dr. Richard H. Hinze                                             21,000                     0.7%
215 F. River Trail
Morganton, North Carolina  28655

Michael J. Connelly(3)                                        1,088,055                    31.2%

LN Investment Capital Limited Partnership(3)                    633,817                    19.4%

Lepercq Investment Limited Partnership - II(3)                  454,238                    14.2%
</TABLE>

                                       46


<PAGE>   46
<TABLE>
<CAPTION>
                                                              Shares of Common and Series B
                                                            Preferred Stock Beneficially Owned        
                                                        -------------------------------------------
                                                          Number of Shares              Percent of
Name and Address                                        Beneficially Held(1)           Ownership(2)    
- ----------------                                        --------------------           ------------
<S>                                                           <C>                          <C>
James Alexander                                                 157,325                     5.3%
P.O. Box 5583
Virginia Beach, Virginia 23455

John Rutkowski                                                  165,563                     5.6%
2828 North Central, Suite 1100
Phoenix, Arizona 85004

All directors and executive officers as a group                 964,590                    29.4%
(6 persons)
</TABLE>
_____________________________

(1)   Includes presently exercisable options as follows: James R. Evans -
      94,032; Barbara L Owens - 147,550; Robert A. Rice - 20,000; Dr. Richard H.
      Hinze - 20,000; Ronald J. O'Connor - 5,000; Ruby G. Kelly - 10,000; and
      all directors and executive officers as a group - 296,582.

(2)   The percentages shown include the shares of Common Stock actually owned as
      of November 30, 1995, and the shares of Common Stock with respect to which
      the person had the right to acquire beneficial ownership within 60 days of
      such date pursuant to options and the conversion of the Series B Preferred
      Stock. All shares of Common Stock that the identified person had the right
      to acquire within 60 days of November 30, 1995 upon the exercise of
      options or the conversion of the Series B Preferred Stock, are deemed to
      be outstanding when computing the percentage of the securities owned by
      such person, but are not deemed to be outstanding when computing the
      percentage of the securities owned by any other person.

(3)   Michael J. Connelly does not directly own any shares of Common Stock;
      however, Mr. Connelly is the managing general partner of (i) LN Investment
      Capital Limited Partnership ("LNIC"), which owns 342,367 shares of Common
      Stock and 291,450 shares of Series B Preferred Stock and (ii) Lepercq
      Investment Limited Partnership - II ("LIP-II"), which owns 245,688 shares
      of Common Stock and 208,550 shares of Series B Preferred Stock. As a
      result, Mr. Connelly may be deemed to have beneficial ownership of the
      securities beneficially owned by such partnerships. Mr. Connelly disclaims
      beneficial ownership of such securities. LNIC and LIP-II collectively own
      all of the issued and outstanding Series B Preferred Stock. The number of
      shares disclosed as beneficially owned are amounts as reported in a Form 5
      filed with the SEC in September 1995 and a Form 4 filed with the SEC in
      October 1995. The address of each of Mr. Connelly, LNIC and LIP-II is c/o
      Lepercq Capital Management, Inc., 1675 Broadway, 16th Floor, New York, New
      York 10019.

                                       47

<PAGE>   47
                           DESCRIPTION OF SECURITIES

COMMON STOCK

      The Company's Certificate authorizes the issuance of 10,000,000 shares of
Common Stock, par value of $.01 per share.  Each share of Common Stock entitles
the holder thereof to one vote in the election of directors and all other
matters submitted to a vote of the Company's stockholders.  Common stockholders
do not have cumulative voting rights.  Holders of Common Stock are entitled to
share ratably in all dividends declared by the Board of Directors and in all
assets available for distribution upon liquidation.  Except for holders of
Series B Preferred Stock, no holder of the Company's capital stock has any
preemptive right to subscribe for or purchase additional shares of the Company's
stock.

COMMON STOCK PURCHASE WARRANTS AND OPTIONS

      In 1987, in connection with its initial public offering, the Company
issued warrants (the "Warrants") to purchase 1,000,000 shares of the Company's
Common Stock at an exercise price of $5.00 per share.  The Warrants were
originally scheduled to expire in 1989, and the Company extended the
expiration date of the Warrants on several occasions since their original
expiration date.  On September 21, 1995, the Company announced that it was
extending the Warrant expiration one final time, through November 6, 1995, and
reducing the exercise price of the Warrants to $1.00 per share.  As a condition
to the extension of the Warrants and a reduction of their exercise price, the
Company provided that each holder of Warrants could exercise only one of every
sixteen Warrants held.  Upon termination of the extension period, in November
1995, Warrants representing the right to purchase 47,074 shares of Common Stock
were exercised, and the Company issued 47,074 shares of Common Stock in exchange
for an aggregate consideration of $47,074.  For a discussion of other options
and warrants granted by the Company see "EXECUTIVE COMPENSATION -- Stock Option
Plans" and Note 7 of Notes to Consolidated Financial Statements.

PREFERRED STOCK

      The Company's Certificate authorizes the issuance of 1,000,000 shares of
Preferred Stock, par value $1.00 per share.  The Company's Board of Directors,
without further action by the Company's stockholders, may issue Preferred Stock
in series and may, at the time of issuance, determine the rights, preferences
and privileges of each series.  Satisfaction of any dividend preferences of
outstanding Preferred Stock would reduce the amount of funds available for the
payment of dividends on Common Stock.  Also, holders of Preferred Stock would
normally be entitled to receive a preference payment in the event of any
liquidation, dissolution or winding-up of the Company before any payment is made
to the holders of Common Stock.  The issuance of Preferred Stock may be for the
purpose of, or have the effect of, delaying, deferring or preventing a change in
control of the Company without further action by the stockholders.  The issuance
of Preferred Stock with voting and conversion rights may adversely affect the
voting powers of the holders of Common Stock, including the loss of voting
control to others.

SERIES A PARTICIPATING PREFERRED STOCK

      On March 2, 1995, the Company paid a distribution of a right to purchase
one one-thousandth of a share of Series A Participating Preferred Stock (a
"Right") for each share of Common Stock of the Company outstanding on such date
(the "Record Date").  Each Right entitles the registered holder


                                       48

<PAGE>   48
to purchase from the Company one one-thousandth of a share of Series A
Participating Preferred Stock, $1.00 par value, of the Company (the "Series A
Preferred Stock"), subject to adjustment, at a price of $8.00 per one
one-thousandth of a share, subject to adjustment (the "Purchase Price").  The
description and terms of the Rights are set forth in a Preferred Shares Rights
Agreement (the "Rights Agreement") dated as of February 10, 1995 between the
Company and American Securities Transfer, Incorporated, as Rights Agent (the
"Rights Agent").

      The Rights approved by the Board are designed to protect and maximize the
value of the outstanding equity interests in the Company in the event of an
unsolicited attempt by an acquiror to take over the Company in a manner or on
terms not approved by the Board of Directors.  Takeover attempts frequently
include coercive tactics to deprive a corporation's board of directors and its
stockholders of any real opportunity to determine the destiny of the
corporation.  The Rights have been declared by the Board in order to deter such
tactics, including a gradual accumulation of shares in the open market of a 15%
or greater position to be followed by a merger or a partial or two-tier tender
offer that does not treat all stockholders equally.

      The Rights are not intended to prevent a takeover of the Company and will
not do so; however, the Rights may have the effect of rendering more difficult
or discouraging an acquisition of the Company deemed undesirable by the Board of
Directors.  The Rights may cause substantial dilution to a person or group that
attempts to acquire the Company on terms or in a manner not approved by the
Company's Board of Directors, except pursuant to an offer conditioned upon the
negation, purchase or redemption of the Rights.

      The Rights will become exercisable upon the earlier of: (i) 10 days (or
such later date as may be determined by a majority of the Board of Directors,
excluding directors affiliated with the Acquiring Person, as defined below (the
"Continuing Directors")) following a public announcement that a person or group
of affiliated or associated persons has acquired, or obtained the right to
acquire, beneficial ownership of 15% or more of the outstanding Common Stock of
the Company (an "Acquiring Person") or (ii) 10 business days (or such later date
as may be determined by a majority of the Continuing Directors) following the
commencement of, or announcement of an intention to make, a tender offer or
exchange offer, the consummation of which would  result in the beneficial
ownership by a person or group of 15% or more of the outstanding Common Stock of
the Company.  The earlier of such dates is referred to as the "Distribution
Date."

      All Common Stock issued prior to the Distribution Date will be issued with
Rights.  Common Stock issued after the Distribution Date may be issued with
Rights if such shares are issued (i) upon the conversion of securities issued
after adoption of the Rights Agreement, including shares of Common Stock issued
upon conversion of the Series C Preferred Stock offered hereby or (ii) pursuant
to the exercise of stock options or under employee benefit plans unless such
issuance would result in (or create a risk that) such options or plans would not
qualify for otherwise available special tax treatment.  Except as otherwise
determined by the Board of Directors, no other shares of Common Stock issued
after the Distribution Date will be issued with Rights.  The Rights will expire
on March 2, 2005 (the "Final Expiration Date"), unless the Final Expiration Date
is extended or unless the Rights are earlier redeemed or exchanged by the
Company or expire upon consummation of certain mergers, consolidations or sales
of assets.  Following the Distribution Date, and until the occurrence of one of
the subsequent events described below, holders of the Rights will be entitled to
receive, upon exercise and the payment of $8.00 per Right, one one-thousandth of
a share of Series A Preferred Stock.


                                       49

<PAGE>   49
      At any time after an event triggering the rights to acquire stock
described below and prior to the acquisition by such Acquiring Person of 50% or
more of the outstanding shares of Common Stock, the Board of Directors of the
Company may exchange the Rights (other than Rights owned by the Acquiring Person
or its affiliates), in whole or in part, at an exchange ratio of one share of
Common Stock per Right (subject to adjustment).  Unless the Rights are earlier
redeemed or exchanged, in the event that an Acquiring Person becomes such, other
than pursuant to a tender offer which is made for all of the outstanding Common
Stock of the Company and approved by a majority of the Continuing Directors
after determining that the offer is both adequate and otherwise in the best
interests of the Company and its stockholders (a "Permitted Offer"), then proper
provision will be made so that each holder of a Right which has not theretofore
been exercised (other than Rights beneficially owned by the Acquiring Person,
which will thereafter be void) will thereafter have the right to receive, upon
exercise, shares of Common Stock having a value equal to two times the Purchase
Price.  Rights are not exercisable following the occurrence of an event
described above until such time as the Rights are no longer redeemable by the
Company as set forth below.  In the event that the Company does not have
sufficient Common Stock available for all Rights to be exercised, or the Board
decides that such action is necessary and not contrary to the interests of
Rights holders, the Company may instead substitute cash, assets or other
securities for the Common Stock into which the Rights would have otherwise been
exercisable.

      Similarly, unless the Rights are earlier redeemed or exchanged, in the
event that, after the Shares Acquisition Date (as defined below), (i) the
Company is acquired in a merger or other business combination transaction in
which the Company is not the surviving corporation or in which the Company's
outstanding Common Stock is changed or exchanged for stock or assets of another
person or (ii) 50% or more of the Company's consolidated assets or earning power
are sold (other than through transactions in the ordinary course of business),
proper provision must be made so that each holder of a Right which has not
theretofore been exercised (other than Rights beneficially owned by the
Acquiring Person, which will thereafter be void) will thereafter have the right
to receive, upon exercise, shares of common stock of the acquiring company
having a value equal to two times the Purchase Price (unless the transaction
satisfies certain conditions and is consummated with a person who acquired
shares pursuant to a Permitted Offer, in which case the Rights will expire).

      Series A Preferred Stock purchasable upon exercise of the Rights will not
be redeemable.  Each share of Series A Preferred Stock will be entitled to an
aggregate dividend of 1,000 times the dividend declared per each share of Common
Stock.  In the event of liquidation, the holders of the Series A Preferred Stock
will be entitled to a minimum preferential liquidation payment of $1,000 per
share and, depending upon the amount of proceeds to be distributed, will share
with the holders of the Common Stock in such distribution.  Each share of Series
A Preferred Stock will have 1,000 votes, voting together with the Common Stock.
In the event of any merger, consolidation or other transaction in which Common
Stock is changed or exchanged, each share of Series A Preferred Stock will be
entitled to receive 1,000 times the amount received per share.  These rights are
protected by customary anti-dilution provisions.

      At any time on or prior to the close of business on the earlier of (i) the
10th day following the acquisition by an Acquiring Person (the "Shares
Acquisition Date") of 15% or more of the Company's outstanding Common Stock or
such later date as may be determined by a majority of the Continuing Directors
and publicly announced by the Company or (ii) the Final Expiration Date of the
Rights, the Company may redeem the Rights in whole, but not in part, at a price
of $0.001 per Right ("Redemption Price").


                                       50

<PAGE>   50
SERIES B PREFERRED STOCK

      The Board of Directors of the Company has authorized the issuance of
500,000 shares of Series B Preferred Stock, all of which were issued and
outstanding on November 30, 1995.

      The Series B Preferred Stock ranks senior in dividend rights and
liquidation preference to all other series of Preferred Stock and the Common
Stock of the Company.  The holders of the Series B Preferred Stock are entitled
to receive, out of any assets of the Company legally available therefor,
cumulative dividends at a rate of $.10 per share per annum, payable quarterly on
March 31, June 30, September 30 and December 31 of each year.  Upon any
liquidation, dissolution or winding up of the Company, the Company may not make
any distribution to the holders of any series of Preferred Stock or the Common
Stock unless prior thereto, the holders of Series B Preferred Stock have
received an amount equal to $1.00 per share, plus an amount equal to the accrued
and unpaid dividends and distributions thereon.

      At any time, the holders of the Series B Preferred Stock have the right,
at their option, to convert each share of Series B Preferred Stock into one
share of Common Stock.   The conversion price of the Series B Preferred Stock is
subject to adjustment from time to time if the Company issues additional shares
of Common Stock, convertible securities, options, warrants or similar rights at
prices less than the conversion price for the Series B Preferred Stock.  In
addition, the conversion price for the Series B Preferred Stock may be adjusted
for certain stock splits, stock dividends, combinations, reclassifications and
similar events.

      Generally, the holders of shares of Series B Preferred Stock together with
the holders of the Common Stock and Series C Preferred Stock will vote as one
class on all matters submitted to a vote of stockholders of the Company. Without
the advance consent of the holders of two-thirds of the Series B Preferred
Stock, the Company may not amend its Certificate in any manner that would
materially alter or change the powers, preferences or special rights of the
Series B Preferred Stock.

      Unless previously converted, all or any portion of the Series B Preferred
Stock may be redeemed on a pro rata basis by the Company at its election from
the holders of such Series B Preferred Stock at any time; provided, however,
that the Company may not redeem the Series B Preferred Stock unless the average
of the closing bid prices per share of Common Stock have equaled or exceeded
$3.00 or more for any twenty (20) consecutive trading days ending two days prior
to the date on which a redemption notice is given by the Company.  The price at
which the Series B Preferred Stock may be redeemed is $1.00 per share together
with all dividends accrued but unpaid thereon, but computed without interest,
through the date of such redemption.  Each holder of Series B Preferred Stock
has the right to require the Company to redeem the shares of Series B Preferred
Stock held by such holder together with all dividends accrued and accumulated
but unpaid thereon if, among other things, there is a sale or merger of the
Company or if the Company (i) defaults on the payment of any dividends on the
Series B Preferred Stock and such default has continued for a period of ten
days, (ii) defaults on the payment of its indebtedness or certain other
obligations, (iii) is unable to pay its debts as they become due or (iv) files a
petition in bankruptcy.

      Pursuant to an agreement with the holders of the Series B Preferred Stock,
as long as at least 125,000 shares of Common Stock (assuming conversion of the
Series B Preferred Stock) is held by such holders, the Company has agreed to use
its reasonable best efforts to cause the Board of Directors of the Company to
include at least one designee of such holders if the Board of Directors consists
of less than five members, and two designees if the Board of Directors consists
of five or more members.


                                       51

<PAGE>   51
At present, the holders of the Company's Series B Stock have not requested that
the Company include their designee on the Board or Directors.  In addition to
the foregoing rights, the Company has also granted to the holders of the Series
B Stock a right to purchase a pro rata portion of any securities privately
placed by the Company as well as certain demand and piggyback registration
rights.

SERIES C PREFERRED STOCK

      The Series C Preferred Stock ranks junior in dividend rights and
liquidation preference to the Company's Series B Preferred Stock, but senior to
all other series of Preferred Stock and the Common Stock of the Company. Subject
to the superior rights of the Series B Preferred Stock, the holders of the
Series C Preferred Stock are entitled to receive, out of any assets of the
Company legally available therefor, cumulative dividends at a rate of 9% per
annum (the "Dividend Rate") on the total dollar amount of the consideration paid
(the "Original Purchase Price") to the Company for each share of Series C
Preferred Stock (the "Dividend Amount").  Such dividends are payable quarterly
on the Quarterly Dividend Payment Date (as hereinafter defined), commencing on
the first Quarterly Dividend Payment Date after the first issuance of a share of
Series C Preferred Stock.  Dividends on each share of Series C Preferred Stock
accrue and are cumulative from the date of issuance thereof to the redemption
date or the conversion date of each such share, as applicable and whichever
first occurs, whether or not there are any profits, surplus or other funds of
the Company legally available for the payment of such dividends at the time such
dividends accrue and whether or not such dividends are declared. Dividends are
payable on each share of Series C Preferred Stock on the last day of each
September, December, March and June of each year (the "Quarterly Dividend
Payment Date") to the holders of record on the date thirty (30) days prior to
such Quarterly Dividend Payment Date.  During the first year following the first
issuance of a share of Series C Preferred Stock (the "Original Issue Date"),
dividends on the Series C Preferred Stock will be paid in cash. Following the
first anniversary of the Original Issue Date, the Company has the option to pay
all future dividends either in cash or in shares of Common Stock of the Company
having a "Fair Market Value" equal to the Dividend Amount. "Fair Market Value"
means the average closing bid prices of the Common Stock of the Company as
reported in the Wall Street Journal for the ten (10) trading days ending five
(5) trading days prior to the Quarterly Dividend Payment Date (or, if not so
reported, as otherwise reported by the National Association of Securities
Dealers Automated Quotation System or other principal market for the Common
Stock) or, in the event the Common Stock is listed on a stock exchange, the Fair
Market Value shall be the average of the closing prices of the Common Stock of
the Company on such exchange as reported in the Wall Street Journal for the ten
(10) trading days ending five (5) trading days prior to the Quarterly Dividend
Payment Date.

      Generally, the holders of shares of Series C Preferred Stock together with
the holders of the Common Stock and Series B Preferred Stock vote as one class
on all matters submitted to a vote of stockholders of the Company. Without the
advance consent of the holders of a majority of the Series C Preferred Stock,
the Company may not (i) alter or change any rights, privileges or preferences of
the Series C Preferred Stock, (ii) increase or decrease the authorized number of
shares of Series C Preferred Stock, (iii) authorize, issue or create (by
reclassification or otherwise) shares of any class or series of stock equal in
priority to or having any preference over the Series C Preferred Stock with
respect to dividends or liquidation payments, (iv) amend or waive any provision
of the Certificate or Bylaws of the Company relative to the Series C Preferred
Stock, (v) authorize or approve any liquidation or dissolution of the Company,
(vi) authorize or approve any merger or consolidation of the Company, or (vii)
authorize or approve any sale or transfer of all or substantially all of the
assets of the Company.  Each share of Series C Preferred Stock issued and
outstanding has that number of votes equal to the number of shares of Common
Stock into which each share of Series C Preferred


                                       52
<PAGE>   52
Stock is convertible, as of the record date set by the Board of Directors for
the determination of any holders of any class of securities entitled to vote on
such matter.

     Whenever quarterly dividends or other dividends or distributions payable on
the Series C Preferred Stock are in arrears, thereafter and until all accrued
and unpaid dividends and distributions, whether or not declared, on shares of
Series C Preferred Stock outstanding shall have been paid in full or set aside
for payment, the Company may not (i) declare or pay dividends on, or make any
other distributions on, or redeem or purchase or otherwise acquire for
consideration any shares of stock ranking junior (either as to dividends or upon
liquidation, dissolution or winding up) to the Series C Preferred Stock, (ii)
declare or pay dividends on, make any other distributions on any shares of stock
ranking on a parity (either as to dividends or upon liquidation, dissolution or
winding up) with the Series C Preferred Stock, except dividends paid ratably on
the Series C Preferred Stock and all such parity stock on which dividends are
payable or in arrears in proportion to the total amounts to which the holders of
all such shares are then entitled, (iii) redeem or purchase or otherwise acquire
for consideration shares of any stock ranking on a parity (either as to
dividends or upon liquidation, dissolution or winding up) with the Series C
Preferred Stock, provided that the Company may at any time redeem, purchase or
otherwise acquire shares of any such parity stock in exchange for shares of any
stock of the Company ranking junior (either as to dividends or upon dissolution,
liquidation or winding up) to the Series C Preferred Stock or (iv) purchase or
otherwise acquire for consideration any shares of Series C Preferred Stock, or
any shares of stock ranking on a parity with the Series C Preferred Stock,
except in accordance with a purchase offer made in writing or by publication (as
determined by the Board of Directors) to all holders of such shares upon such
terms as the Board of Directors, after consideration of the respective annual
dividend rates and other relative rights and preferences of the respective
series and classes, shall determine in good faith will result in fair and
equitable treatment among the respective series or classes.

      Whenever quarterly dividends or other dividends or distributions payable
on the Series C Preferred Stock have been in arrears for two or more quarters,
thereafter and until all accrued and unpaid dividends and distributions, whether
or not declared, on shares of Series C Preferred Stock outstanding shall have
been paid in full or set aside for payment, and so long as no less than 100,000
shares of Series C Preferred Stock are outstanding (appropriately adjusted for
any recapitalizations, stock splits, stock combinations, stock dividends and the
like), the holders of a majority of the outstanding shares of Series C Preferred
Stock shall be entitled to elect two (2) directors to the Company's Board of
Directors.

        At any time, the holders of the Series C Preferred Stock have the 
right, at their option, to convert any number of shares of Series C Preferred 
Stock into that number of shares of Common Stock determined by dividing the
Original Purchase Price of the Series C Preferred Stock by $2.125 (the
"Conversion Price").  The Conversion Price is subject to adjustment from time
to time if the Company issues additional shares of Common Stock, convertible
securities, options, warrants or similar rights at prices less than the
Conversion Price. In addition, the Conversion Price may be adjusted for certain
stock splits, stock dividends, combinations, reclassifications and similar
events.

      Subject to the superior rights of the holders of the Series B Preferred
Stock, upon any voluntary liquidation, dissolution or winding up of the Company,
the Company may not make any distribution to the holders of shares of stock
ranking junior (either as to payment of dividends or with respect to
distributions upon liquidation, dissolution or winding up) to the Series C
Preferred Stock unless, prior


                                       53

<PAGE>   53
thereto, the holders of Series C Preferred Stock have received an amount equal
to the Original Purchase Price of the shares of Series C Preferred Stock
purchased, plus an amount equal to accrued and unpaid dividends and
distributions thereon, whether or not declared, to the date of such payment
(the "Series C Preferred Stock Liquidation Preference").  Following the payment
of the full amount of the Series C Preferred Stock Liquidation Preference, no
additional distributions may be made to the holders of Series C Preferred
Stock.  If there are not sufficient assets available to permit payment in full
of the Series C Preferred Stock Liquidation Preference and the liquidation
preferences of all other classes and/or series of Preferred Stock, if any,
which rank on a parity with the Series C Preferred Stock, then such remaining
assets shall be distributed ratably to the holders of such parity shares in
proportion to their respective liquidation preferences.

      In the event of any consolidation or merger of the Company with or into
another corporation, or of any sale or conveyance to another corporation of all
or substantially all the property of the Company, in any of which transactions
the holders of Common Stock receive shares of stock, other securities, cash or
property receivable upon such consolidation, merger, sale or conveyance other
than Common Stock, each holder of Series C Preferred Stock then outstanding and
thereafter remaining outstanding has the right to convert each share of Series C
Preferred Stock held by him into the kind and amount of shares of stock, other
securities, cash or property receivable upon such consolidation, merger, sale or
conveyance by a holder of the number of shares of Common Stock into which such
share of Series C Preferred Stock could have been converted immediately prior to
the record date applicable to such consolidation, merger, sale or conveyance,
and shall have no other conversion rights.  In any such event, the Company will
make effective provision for the protection of the conversion rights of the
holders of the Series C Preferred Stock that are not so converted, which will
thereafter be applicable to any such other shares of stock, other securities,
cash or property deliverable upon conversion of the shares of the Series C
Preferred Stock remaining outstanding or other convertible stock or securities
received by the holders in place thereof.

      Unless previously converted, all or any portion of the Series C Preferred
Stock together with all dividends accrued but unpaid on such Series C Preferred
Stock computed to the redemption date may be redeemed on a pro rata basis by the
Company at its election from the holders of such Series C Preferred Stock at any
time and from time to time; provided, however, that the Company may not redeem
the Series C Preferred Stock unless the average of the closing asked prices per
share of Common Stock has equaled or exceeded 150% or more of the Conversion
Price of the Series C Preferred Stock for any twenty (20) consecutive trading
days ending within five days immediately prior to the date on which a redemption
notice is given by the Company.  Notwithstanding the foregoing, the holders of
the Series C Preferred Stock will have the right to convert the Series C
Preferred to Common Stock for a period of thirty (30) days following notice of
redemption.

SPECIAL VOTING AND OTHER PROVISIONS

      Stockholders' rights and related matters are governed by the Delaware
corporate laws, the Certificate and the Bylaws of the Company.  Certain
provisions of the Certificate and Bylaws which are summarized below may affect
potential changes in control of the Company.  The Board of Directors believes
that these provisions are in the best interests of stockholders because they
will encourage a potential acquiror to negotiate with the Board of Directors,
which will be able to consider the interests of all stockholders in a
change-in-control situation.  However, the cumulative effect of these terms may
be to make it more difficult to acquire and exercise control of the Company and
to make changes in management more difficult.


                                       54
<PAGE>   54
      The Certificate provides for the approval of the holders of 66 2/3% of the
outstanding voting stock of the Company for a merger or a consolidation with, or
a sale by the Company of all or substantially all of its assets to, any person,
firm or corporation, or any group thereof, which owns, directly or indirectly,
5% or more of any class of voting securities of the Company (an "Interested
Person").  In addition, such 66 2/3% approval is required with respect to other
transactions involving any such Interested Person, including, among other
things, purchases by the Company or any of its subsidiaries of all or
substantially all of the assets or stock of an Interested Person and any other
transaction with an Interested Person which requires stockholder approval under
Delaware law.  The 66 2/3% voting requirement is not applicable to any
transaction approved by the Company's Board of Directors if a majority of the
members of the Board of Directors voting to approve such transaction were
elected prior to the date on which the other party became an Interested Person.

      The Certificate provides that each director will serve for a three-year
term and that approximately one-third of the directors are to be elected
annually.  The Company may have three to nine directors as determined from time
to time by the Board, which currently consists of four members.  Between
stockholder meetings, the Board may appoint new directors to fill vacancies or
newly created directorships.  A director may be removed from office only for
cause and only by the affirmative vote of 50% of the combined voting power of
the then outstanding shares of stock entitled to vote generally in the election
of directors.

      The Certificate further provides that stockholder action must be taken at
a meeting of stockholders and may not be effected by any consent in writing.
Special meetings of stockholders may be called only by the President or a
majority of the Board of Directors.  If a stockholder wishes to propose an
agenda item for consideration, he must give a brief description of each item and
written notice to the Company not less than 60 nor more than 90 days prior to
the meeting unless less than 70-days prior notice of a stockholders meeting is
given to stockholders, in which case stockholders have ten days from the date of
notice of such meeting to be considered for inclusion in the agenda of such
meeting.

      The Certificate generally provides that the foregoing provisions of the
Certificate and Bylaws may be amended or repealed only with the affirmative vote
of at least 66 2/3% of the shares entitled to vote.  These provisions exceed the
usual majority vote requirement of Delaware law and are intended to prevent the
holders of less than 66 2/3% of the voting power from circumventing the
foregoing terms by amending the Certificate or Bylaws.  These provisions,
however, enable the holders of more than 33 1/3% of the voting power to prevent
amendments to the Certificate or Bylaws even if they were favored by the
holders of a majority of the voting power.


      The effect of such provisions of the Company's Certificate and Bylaws may
be to make more difficult the accomplishment of a merger or other takeover or
change in control of the Company.  To the extent that these provisions have this
effect, removal of the Company's incumbent Board of Directors and management may
be rendered more difficult.  Furthermore, these provisions may make it more
difficult for stockholders to participate in a tender or exchange offer for
Common Stock and in so doing may diminish the market value of the Common Stock.
The Company is not aware of any proposed takeover attempt or any proposed
attempt to acquire a large block of Common Stock.

DIRECTOR AND OFFICER INDEMNIFICATION

      Section 12 of the Company's Certificate limits, to the fullest extent
permitted by the Delaware General Corporation Law ("DGCL"), as amended,
directors' personal liability to the Company or its


                                       55

<PAGE>   55
stockholders for monetary damages or breach of fiduciary duty.  Section 145 of
the DGCL enables a corporation to eliminate or limit personal liability of
members of its board of directors for violations of their fiduciary duty of
care.  However, Delaware law does not permit the elimination of a director's
liability for engaging in intentional misconduct or fraud, knowingly violating
a law, for any transaction from which the director derived an improper personal
benefit or for unlawfully paying a distribution.  The statute has no effect on
the availability of equitable remedies, such as an injunction or rescission,
for breach of fiduciary duty.

      Section 12 of the Company's Certificate and Article V of the Company's
Bylaws require indemnification of directors and officers of the Company to the
fullest extent permitted by the DGCL for claims against them in their official
capacities, including stockholders' derivative actions.

      Insofar as indemnification for liabilities arising under the Securities
Act may be permitted to directors, officers and controlling persons of the
Company pursuant to the foregoing provisions, or otherwise, the Company has been
advised that in the opinion of the Securities and Exchange Commission, such
indemnification is against public policy as expressed in the Securities Act and
is, therefore, unenforceable.

TRANSFER AGENT

      The Transfer Agent for the Common Stock and Series C Preferred Stock is
American Securities Transfer, Incorporated.

REGISTRATION RIGHTS

      The Representatives have certain registration rights with respect to the
securities underlying the Representatives' Warrants.  Any exercise of such
registration rights by the Representatives may result in dilution of the
interest in the Company of then present stockholders, hinder efforts by the
Company to arrange future financings of the Company and have an adverse effect
on the market price of the Company's Common Stock and Series C Preferred Stock.


                                  UNDERWRITING

      The Underwriters named below have severally agreed, subject to the terms
and conditions of the Underwriting Agreement, to purchase from the Company the
number of shares of Series C Preferred Stock set forth opposite their names
below.

<TABLE>
<CAPTION>

                                                            Number of
Underwriter                                                   Shares
- -----------
<S>                                                         <C>
W. B. McKee Securities, Inc.  . . . . . . . . . . . . . .   236,667
South Coast Financial Securities, Inc.  . . . . . . . . .    50,000
Laidlaw Equities, Inc.  . . . . . . . . . . . . . . . . .    30,000
South Coast Financial Securities, Inc.  . . . . . . . . .    16,666
                                                            -------
    Total . . . . . . . . . . . . . . . . . . . . . . . .   333,333
                                                            =======
</TABLE>

      Subject to the terms and conditions of the Underwriting Agreement, the
Underwriters have agreed to purchase from the Company, and the Company has
agreed to sell to the Underwriters, 333,333 shares of the Company's Series C
Preferred Stock and an additional 50,000 shares of Series C Preferred Stock to
cover over-allotments, if any.


                                       56

<PAGE>   56
      The nature of the Underwriters' obligations are such that all of the
Series C Preferred Stock must be purchased if any shares of Series C Preferred
Stock are purchased (exclusive of the shares of Series C Preferred Stock subject
to the Over-Allotment Option described below).  Such obligation is subject,
however, to various conditions, including the approval of certain legal matters
by counsel.

      The Underwriters propose to offer part of the shares of Series C Preferred
Stock directly to the public at the price set forth on the cover page of the
Prospectus.  They may allow a concession of up to 5% of the public offering
price of the Series C Preferred Stock to selected dealers who are members of the
National Association of Securities Dealers, Inc. and to certain foreign dealers.
Such dealers will be permitted to sell the Series C Preferred Stock directly to
the public, but not to other dealers or brokers without the consent of the
Underwriters.  The Underwriters do not intend to confirm sales to any account
over which they have discretionary authority.

      The Company has agreed to indemnify the Underwriters against certain
liabilities that may be incurred in connection with this offering, including
certain civil liabilities under the Securities Act.

      The Company has granted to the Underwriters the option, exercisable at any
time within 45 days after the date of this Prospectus, to purchase from the
Company up to 50,000 additional shares of Series C Preferred Stock solely for
the purpose of covering over-allotments in the sale of 333,333 shares of Series
C Preferred Stock initially offered hereby.  To the extent that the option is
exercised, the Underwriters will be committed, subject to certain conditions, to
purchase the additional shares of Series C Preferred Stock and to offer such
additional shares of Series C Preferred Stock to the public, all at the same
prices and on the same terms as those applicable to the 333,333 shares of Series
C Preferred Stock initially offered hereby.

      The Company has agreed, upon completion of this offering, to sell to the
Representatives, for an aggregate price of $100, warrants to purchase up to
38,333 shares of Series C Preferred Stock (the "Representatives' Warrants"). The
Representatives' Warrants will be exercisable for a four-year term commencing
one year after the date of this Prospectus at an exercise price of $18.00 per
share.  The Representatives' Warrants will be transferable to the extent
permitted under the rules of the NASD and applicable federal and state law.  If
the Company files a registration statement under the provisions of the
Securities Act relating to an offering of securities, the holders of the
Representatives' Warrants or underlying securities will have the right, subject
to certain conditions, to include in such registration statement, at the
Company's expense, all or part of the Series C Preferred Stock underlying the
Representatives' Warrants or the Common Stock into which the Series C Preferred
Stock is converted.  Additionally, at any time after the one-year period
following the effective date of the Registration Statement and within the
following four-year period, the holders of a majority of the Representatives'
Warrants and the shares underlying such Representatives' Warrant may require the
Company to register or qualify the issued or issuable Series C Preferred Stock
or Common Stock underlying the Representatives' Warrants at the Company's
expense.  The number of shares of Series C Preferred Stock covered by the
Representatives' Warrants and the exercise price thereof are subject to
adjustment upon certain events to prevent dilution.

      For the life of the Representatives' Warrants, the holders will have the
opportunity to profit from a rise in the market price of the Company's Series C
Preferred Stock above the exercise price of the Representatives' Warrants.  Any
profit realized by the holders upon the sale of the Representatives' Warrants or
the securities issuable thereunder may be deemed additional underwriting
compensation.  If the Representatives' Warrants are exercised, the voting and
equity interests of the Company's stockholders will be diluted.  The Company may
find that the terms on which it could


                                       57
<PAGE>   57
obtain additional capital may be adversely affected while the Representatives'
Warrants are outstanding.

      The Company has agreed to pay the Representatives a non-accountable
expense allowance equal to 3% of the aggregate public offering price of the
Series C Preferred Stock, including Series C Preferred Stock sold pursuant to
the Over-Allotment Option, of which $25,000 has been paid.

      The Underwriting Agreement also (i) obligates the Company, for a
three-year period, to advise the Representatives of any intention to publicly
offer or privately place any securities, and (ii) grants to South Coast
Financial Securities, Inc. a three- year right of first refusal to participate,
as the managing underwriter, co-managing underwriter or placement agent, on
terms available to the Company from others, in any public offering or private
placement of the Company's securities.

      The Company has agreed not to offer or sell any of its securities for a
period of one year from the date of this Prospectus, without the prior written
consent of the Representatives.  Each of the directors and officers of the
Company have agreed not to sell, grant any option for sale, or otherwise dispose
of, directly or indirectly, any shares of the Company's Common Stock or any
security convertible into Common Stock for a period of one year from the date of
this Prospectus, without the prior written consent of the Representatives.

      The price at which the shares of Series C Preferred Stock are being
offered to the public has been determined by negotiation between the Company and
the Representatives.  Among the factors considered in determining the price of
the Series C Preferred Stock were the Company's current financial condition and
prospects and the general condition of the securities market.  However, the
public offering price of the Series C Preferred Stock does not necessarily bear
any relationship to the Company's assets, book value, earnings or any other
established criterion of value.

      The foregoing is a brief summary of certain provisions of the Underwriting
Agreement and does not purport to be a complete statement of its terms and
conditions.  A copy of the Underwriting Agreement is on file with the Securities
and Exchange Commission as an exhibit to the Registration Statement of which
this Prospectus forms a part.  See "AVAILABLE INFORMATION."


                                 LEGAL MATTERS

      Certain legal matters will be passed upon for the Company by Squire,
Sanders & Dempsey, of Phoenix, Arizona.  Certain legal matters will be passed
upon for the Underwriters by Hewitt & McGuire, of Irvine, California.

                                    EXPERTS

      The financial statements included in this prospectus and elsewhere in the
registration statement have been audited by Arthur Andersen LLP, independent
public accountants, as indicated in their report with respect thereto, and are
included herein in reliance upon the authority of said firm as experts in
accounting and auditing in giving said reports.


                                       58


<PAGE>   58
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS



To the Board of Directors and Shareholders of
Sunrise Preschools, Inc.:

We have audited the accompanying consolidated balance sheet of Sunrise
Preschools, Inc. (a Delaware corporation) and subsidiary as of July 31, 1995,
and the related consolidated statements of income, shareholders' equity and
cash flows for each of the two years in the period ended July 31, 1995.  These
financial statements are the responsibility of the Company's management.  Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation.  We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Sunrise Preschools, Inc. and
subsidiary as of July 31, 1995, and the results of their operations and their
cash flows for each of the two years in the period ended July 31, 1995 in
conformity with generally accepted accounting principles.



                                                            ARTHUR ANDERSEN LLP



Phoenix, Arizona,
October 2, 1995.





                                      F-1
<PAGE>   59
                     SUNRISE PRESCHOOLS, INC. AND SUBSIDIARY
                           CONSOLIDATED BALANCE SHEET

<TABLE>
<CAPTION>
                             ASSETS                                 July 31, 1995     October 31, 1995
                                                                    -------------     ----------------
                                                                                         (unaudited)
<S>                                                                  <C>                <C>
CURRENT ASSETS:
  Cash and cash equivalents (Note 2)                                 $   581,311        $   577,215
  Accounts receivable, net of allowance for doubtful
    accounts of $20,000 at July 31, 1995 and
    $17,000 at October 31, 1995                                          379,253            378,963
  Prepaid expenses (Note 2)                                               96,242            115,381
  Deferred tax asset, current portion (Note 10)                          109,000            109,000
  Inventory and supplies                                                  16,376            148,492
                                                                     -----------        -----------
               Total current assets                                    1,182,182          1,329,051

  Property and equipment, net (Note 4)                                   642,143            824,600
  Property and equipment leased to PSI, net (Notes 3 and 4)              514,126            531,147
  Deferred tax asset, net of current portion (Note 10)                   586,000            586,000
  Note receivable from PSI (Note 3)                                      256,251            256,251
  Deposits and other assets                                              153,044             91,259
                                                                     -----------        -----------
               Total assets                                          $ 3,333,746        $ 3,618,308
                                                                     ===========        ===========

      LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES:
  Line of Credit (Note 5)                                            $      --          $    80,000
  Accounts payable                                                       125,628            195,166
  Accrued expenses (Note 2)                                              302,259            355,221
  Dividends payable on preferred stock (Note 9)                          265,833            278,333
  Notes payable and capital leases, current portion (Notes 5             136,618            153,988
  and 6)
  Deferred rent, current portion (Note 7)                                 96,241            106,381
  Deferred gain on sale and leaseback of preschool facilities,
    current portion (Note 8)                                              45,003             45,003
                                                                     -----------        -----------
               Total current liabilities                                 971,582          1,214,092
                                                                     -----------        -----------

NOTES PAYABLE AND CAPITAL LEASES,
  net of current portion (Notes 2, 5 and 6)                              429,402            451,394
                                                                     -----------        -----------

DEFERRED RENT, net of current portion (Note 7)                           416,787            388,897
                                                                     -----------        -----------

DEFERRED GAIN ON SALE AND LEASEBACK OF
  PRESCHOOL FACILITIES, net of current portion (Note 8)                  132,651            121,401
                                                                     -----------        -----------   

COMMITMENTS AND CONTINGENCIES (Notes 7, 12 and 13)

SHAREHOLDERS' EQUITY (Notes 7, 9, 12 and 13):
  Preferred stock, $1 par value - 1,000,000 shares authorized, 
    500,000 shares issued and outstanding at July 31, 1995
    and October 31, 1995, respectively                                   500,000            500,000
  Common stock, $.01 par value 10,000,000 shares authorized,            
    2,935,894 shares issued and outstanding at July 31, 1995
    and October 31, 1995, respectively                                    29,359             29,359
  Paid-in capital                                                      3,602,406          3,602,406
  Accumulated deficit                                                 (2,748,441)        (2,689,241)
                                                                     -----------        -----------
               Total shareholders' equity                              1,383,324          1,442,524
                                                                     -----------        -----------
               Total liabilities and shareholders' equity            $ 3,333,746        $ 3,618,308
                                                                     ===========        ===========
</TABLE>

 The accompanying notes are an integral part of this consolidated balance sheet.


                                      F-2
<PAGE>   60
                                SUNRISE PRESCHOOLS, INC. AND SUBSIDIARY

                                   CONSOLIDATED STATEMENTS OF INCOME

                                              (SEE NOTE 3)

<TABLE>
<CAPTION>
                                                                For the Years Ended                      Three Months Ended
                                                                      July 31,                               October 31,         
                                                          --------------------------------        --------------------------------
                                                               1995                1994                1995               1994    
                                                          ------------        ------------        ------------        ------------
<S>                                                       <C>                 <C>                 <C>                 <C>
OPERATING REVENUE                                         $  9,715,023        $ 10,625,044        $  2,435,546        $  2,536,615
                                                          ------------        ------------        ------------        ------------
OPERATING EXPENSES:
  Payroll                                                    4,730,962           5,443,665           1,137,410           1,242,316
  Facilities and maintenance                                 2,975,916           3,303,949             907,537             751,872
  General and administrative                                 1,396,660           1,399,790             311,451             292,411
                                                          ------------        ------------        ------------        ------------

           Total operating expenses                          9,103,538          10,147,404           2,356,398           2,286,599
                                                          ------------        ------------        ------------        ------------

INCOME FROM OPERATIONS                                         611,485             477,640              79,148             250,016
                                                          ------------        ------------        ------------        ------------

OTHER INCOME (EXPENSE):
  Interest expense, net                                        (38,919)            (73,404)            (10,548)            (11,076)
  Other income                                                  14,286               1,055               3,100               8,281
                                                          ------------        ------------        ------------        ------------

           Total other income (expense)                        (24,633)            (72,349)             (7,448)             (2,795)
                                                          ------------        ------------        ------------        ------------

INCOME BEFORE INCOME TAXES                                     586,852             405,291              71,700             247,221

INCOME TAX BENEFIT (EXPENSE) (Note 10)                         220,000             475,358                --                (1,500)
                                                          ------------        ------------        ------------        ------------

NET INCOME                                                $    806,852        $    880,649        $     71,700        $    245,721
                                                          ============        ============        ============        ============

NET INCOME AVAILABLE FOR 
COMMON STOCK (Note 2)                                     $    756,852        $    830,649        $     59,200        $    233,221
                                                          ============        ============        ============        ============

NET INCOME PER COMMON SHARE
  AND  COMMON SHARE 
       EQUIVALENT (Note 2):

               Primary                                    $        .29        $        .33        $        .02        $         .10
                                                          ============        ============        ============        =============

               Fully diluted                              $        .25        $        .29        $        .02        $         .08
                                                          ============        ============        ============        =============

WEIGHTED AVERAGE NUMBER OF
  COMMON SHARES AND COMMON
SHARE EQUIVALENTS 
OUTSTANDING:
               Primary                                       2,620,632           2,495,015          3,337,796             2,454,715
                                                          ============        ============        ===========         =============

               Fully diluted                                 3,208,075           3,045,093          3,837,796             2,954,715
                                                          ============        ============        ===========         =============
</TABLE>

   The accompanying notes are an integral part of these consolidated financial
                                   statements


                                      F-3
<PAGE>   61
                     SUNRISE PRESCHOOLS, INC. AND SUBSIDIARY

                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

                                  (SEE NOTE 9)


<TABLE>
<CAPTION>
                                          Preferred Stock             Common Stock         
                                       ----------------------    ----------------------                                       
                                       Outstanding               Outstanding                Paid-in     Accumulated
                                          Shares      Amount        Shares     Amount       Capital       Deficit          Total    
                                       -----------   --------    -----------  ---------   -----------   -----------    -----------
<S>                                      <C>         <C>          <C>         <C>         <C>           <C>            <C>        
BALANCE AT JULY 31, 1993                 500,000     $500,000     2,435,894   $  24,359   $ 3,141,221   $(4,335,942)   $  (670,362)

 Dividends payable on preferred stock       --           --            --          --            --         (50,000)       (50,000)

 Net income                                 --           --            --          --            --         880,649        880,649
                                         -------     --------     ---------   ---------   -----------   -----------    -----------

BALANCE AT JULY 31, 1994                 500,000      500,000     2,435,894      24,359     3,141,221    (3,505,293)       160,287

 Exercise of warrants                       --           --         500,000       5,000       461,185          --          466,185

 Dividends payable on preferred stock       --           --            --          --            --         (50,000)       (50,000)

 Net income                                 --           --            --          --            --         806,852        806,852
                                         -------     --------     ---------   ---------   -----------   -----------    -----------

BALANCE AT JULY 31, 1995                 500,000      500,000     2,935,894      29,359     3,602,406    (2,748,441)     1,383,324


 Dividends payable on preferred stock       --           --            --          --            --         (12,500)       (12,500)


 Net income                                 --           --            --          --            --          71,700         71,700
                                         -------     --------     ---------   ---------   -----------   -----------    -----------

BALANCE AT OCTOBER 31, 1995              500,000     $500,000     2,938,894   $  29,359   $ 3,602,406   $(2,689,241)   $ 1,442,524
                                         =======     ========     =========   =========   ===========   ===========    ===========
</TABLE>


  The accompanying notes are an integral part of these consolidated financial
                                   statements.


                                      F-4
<PAGE>   62
                     SUNRISE PRESCHOOLS, INC. AND SUBSIDIARY
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                    For the Fiscal Years Ended    Three Months Ended
                                                             July 31,                 October 31,       
                                                    --------------------------  ----------------------
                                                        1995          1994         1995        1994    
                                                    -----------    -----------  ---------    ---------
<S>                                                   <C>          <C>          <C>          <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income                                            $ 806,852    $ 880,649    $  71,700    $ 245,721
   Adjustments to reconcile net income to net
   cash provided by operating activities-
     Depreciation and amortization                      295,955      290,582       78,725       73,859
     Amortized gain on sale of real estate              (45,003)     (45,003)     (11,250)     (11,250)
     Income tax benefit                                (220,000)    (475,358)        --           --
     Amortization of deferred rent                      (74,188)     (82,704)     (17,750)     (18,356)
     Provision for doubtful accounts                    242,633       46,487       18,579       13,215
     Gain on disposal of property and equipment         (14,286)      (1,055)      (3,100)      (8,281)
   Changes in assets and liabilities-
     Increase in accounts receivable                   (141,024)     (42,793)     (18,289)     (76,358)
     (Increase) decrease in prepaid expenses            (69,053)      57,013      (19,139)     (34,427)
     (Increase) decrease in inventory and supplies       13,646       42,846     (132,116)      11,004
     (Increase) decrease in deposits and other          (66,787)         433       61,785        4,138
     assets
     Increase (decrease) in accounts payable            (13,555)    (125,857)      69,538       (4,679)
     Increase (decrease) in accrued expenses            (59,652)     (58,009)      52,962      109,436
                                                      ---------    ---------    ---------    ---------

           Total adjustments                           (151,314)    (393,418)      79,945       58,301
                                                      ---------    ---------    ---------    ---------

           Net cash provided by operating               
           activities                                   655,538      487,231      151,645      304,022
                                                      ---------    ---------    ---------    ---------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Purchases of property and equipment                 (354,308)     (82,544)    (283,103)    (189,888)
   Proceeds from disposal of property and equipment      53,322        5,308        8,000       20,527
                                                      ---------    ---------    ---------    ---------

           Net cash used in investing activities       (300,986)     (77,236)    (275,103)    (169,361)
                                                      ---------    ---------    ---------    ---------

CASH FLOWS FROM FINANCING ACTIVITIES:
   Proceeds from exercise of warrants                   466,185         --           --           --
   Proceeds from notes payable                          254,192         --         74,903      167,052
   Payments on lines of credit                         (100,000)        --         80,000         --   
   Increase in note receivable from Preschool          
   Services, Inc.                                      (335,253)     (97,498)        --        (85,291)
   Payments on notes payable and capital leases        (160,146)    (231,169)     (35,541)     (49,952)
                                                      ---------    ---------    ---------    ---------

           Net cash provided by (used in) financing
           activities                                   124,978     (328,667)     119,362       31,809
                                                      ---------    ---------    ---------    ---------

NET INCREASE (DECREASE) IN CASH AND 
CASH EQUIVALENTS                                        479,530       81,328       (4,096)     166,470

CASH AND CASH EQUIVALENTS, beginning of year            101,781       20,453      581,311      101,781
                                                      ---------    ---------    ---------    ---------

CASH AND CASH EQUIVALENTS, end of year                $ 581,311    $ 101,781    $ 577,215    $ 268,251
                                                      =========    =========    =========    =========

SUPPLEMENTAL DISCLOSURE OF CASH FLOW
   INFORMATION:
   Cash paid during the year for interest             $  38,919    $  73,438    $  10,548    $  11,076
                                                      =========    =========    =========    =========
</TABLE>

 SUPPLEMENTAL DISCLOSURE OF NONCASH FINANCING ACTIVITIES:
   Capital lease obligations of $22,234 and $47,134 during fiscal 1995 and 
     1994, respectively, were incurred when the Company entered into lease 
       agreements for equipment.

   The accompanying notes are an integral part of these consolidated financial
                                  statements.


                                      F-5
<PAGE>   63
                     SUNRISE PRESCHOOLS, INC. AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                  JULY 31, 1995


(1)      ORGANIZATION AND OPERATIONS:

Sunrise Preschools, Inc. (the Company) was incorporated in the State of Delaware
in May 1987, and currently operates 27 child care centers in Arizona and Hawaii
(see Note 3).

The Company is successor to Venture Educational Programs, Inc., an Arizona
corporation formed in 1980, and Sunrise Preschools, Inc., an Arizona
corporation, formed in 1985. The Company has one wholly owned subsidiary,
Sunrise Preschools Hawaii, Inc., formed in fiscal 1990. Another subsidiary,
Sunrise Holdings, Inc., formed in fiscal 1987, was dissolved effective September
10, 1994.

Effective February 1, 1994, a portion of the Company's operations were
transferred to a Hawaii nonprofit corporation, Preschool Services, Inc. (PSI).
Because of PSI's nonprofit status, PSI is eligible to receive certain grants and
subsidies. The Company provides PSI with management, administration, educational
programs and operation of PSI's preschools (see Note 3). The results of
operations of the schools transferred to PSI subsequent to February 1, 1994 are
not included in the accompanying consolidated financial statements.

During fiscal 1994, the Company expanded its child care operations by opening
four additional sites through cooperative efforts with various outside parties.
One additional site was also opened in fiscal 1995. These ventures required a
minimal capital investment by the Company while expanding its licensed capacity
by approximately 165 children. Management is continuing to pursue various
expansion opportunities, including these types of cooperative ventures.

In fiscal 1995, cash flow from the operations of the child care centers operated
by Sunrise was sufficient to meet normal operating requirements of these child
care centers plus the corporate office expenses. Should the Company decide to
pursue additional expansion, alternative sources of capital would be necessary
(see Note 13).

The Company's operations are subject to certain risks inherent in a business
enterprise. See a description of these risks in RISK FACTORS in this Prospectus.


(2)      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

         (a)      BASIS OF CONSOLIDATION

The consolidated financial statements include the accounts of Sunrise
Preschools, Inc. and Sunrise Preschools Hawaii, Inc. All intercompany accounts
and transactions have been eliminated in consolidation.

                                      F-6
<PAGE>   64
         (b)      CASH AND CASH EQUIVALENTS

All short-term investments with a maturity of three months or less when
purchased are considered to be cash equivalents. Cash equivalents, which consist
primarily of government securities and other short-term investments, are stated
at the lower of aggregate cost or market and totaled $508,518 at July 31, 1995.

         (c)      PREPAID EXPENSES

Prepaid expenses include prepaid insurance of $61,751 at July 31, 1995.

         (d)      DEPRECIATION AND AMORTIZATION

Property and equipment are recorded at cost and depreciated over the estimated
useful lives of the related assets, which range from three to twelve years.
Leasehold improvements are amortized over the shorter of either the asset's
useful life or the related lease term. Depreciation is computed on the
straight-line method for financial reporting purposes and on the modified
accelerated cost recovery system (MACRS) for income tax purposes.

         (e)      ACCRUED EXPENSES

Accrued expenses include compensation and related benefits of $174,587 at July 
31, 1995.

         (f)      NET INCOME PER SHARE

Primary net income per share is computed by dividing net income available for
common stock (net income less accrued dividends for the period on Series B
Preferred Stock) by the weighted average number of common shares and common
share equivalents outstanding during the period. Shares issuable upon the
exercise of warrants and employee stock options that are considered antidilutive
are not included in the weighted average number of common shares and common
share equivalents outstanding.

Fully diluted net income per share assumes the conversion of the Series B
Preferred Stock into 500,000 shares of common stock.

The Company entered into a letter of intent for the sale of up to 333,333 
shares of Series C Preferred Stock (Series C); see Note 13. Each share of 
Series C is convertible into 7.0588 shares of the Company's common stock. If 
the Series C had been issued and converted as of the beginning of fiscal 1995, 
fully diluted net income per share would have been $.14.

         (g)      BASIS OF PRESENTATION

The fiscal year of the Company consists of eight four-week periods and four
five-week periods. Each quarter of the Company's fiscal year consists of two
four-week periods and one five-week period. The Company's fiscal year ends on
the Saturday nearest July 31 of each year and the first quarter ends on the 
Saturday nearest October 31. However, for clarity of presentation, all
information has been presented as if the fiscal year ended on July 31 and the 
first quarter ended on October 31.

Certain reclassifications have been made to amounts previously reported to
conform with the presentation for the year ended July 31, 1995 and quarter 
ended October 31, 1995, respectively.

         (h)      CONCENTRATIONS OF CREDIT RISK

Financial instruments which potentially subject the Company to concentrations of
credit risk consist principally of cash and cash equivalents and accounts
receivable. The Company places its cash and cash 

                                      F-7
<PAGE>   65
equivalents with federally insured institutions and limits the amount of credit
exposure to any one institution.

Concentrations of credit risk with respect to accounts receivable is limited due
to the large number of customers comprising the Company's customer base. As a
result, at July 31, 1995, the Company does not consider itself to have any
significant concentrations of credit risk with respect to accounts receivable
(see Note 3).


(3)      PRESCHOOL SERVICES, INC.:

In January 1994, the Board of Directors approved the transfer of a portion of
the Company s operations to Preschool Services, Inc. (PSI), a Hawaii nonprofit
corporation. Because of PSI's nonprofit status, PSI is eligible to receive
certain grants and subsidies. The Company provides PSI with management,
administration and educational programs for PSI's child care centers and leases
substantially all of the equipment and other property necessary for the
operation of the related child care centers to PSI under an Administrative
Services Agreement, License and Equipment Lease (the PSI Agreement). The PSI
Agreement stipulates that the Company is to receive an administrative services
fee (the Administrative Fee) for providing the services described above. For
fiscal 1995 and 1994, the Administrative Fee totaled $42,000 and $25,000,
respectively. Pursuant to the PSI Agreement, the Administrative Fee equals 9% of
PSI's adjusted gross revenues each month, subject to certain limitations. In
addition, the Company receives lease payments of approximately $120,000
annually. During fiscal 1995, the Company agreed to defer future Administrative
Fees and lease payments due from PSI (which are an aggregate of approximately
$170,000 annually) until such time as PSI's cash flow is adequate to fund these
fees, which the Company estimates will be no sooner than 1998. In connection
with this deferral, the accumulated amounts due from PSI at July 31, 1995, have
been converted to a promissory note equal to the present value of the expected
future payments to be received from PSI related to the balance of the receivable
outstanding at July 31, 1995, over a period of seven years. This resulted in a
reduction in the outstanding receivable balance, through a charge to the
provision for bad debts of $176,500 in the accompanying financial statements.
The promissory note bears interest at 8.0%, with monthly payments due beginning
January 1998 through July 2002. At July 31, 1995, the net receivable from PSI
totaled $256,251.


                                      F-8
<PAGE>   66
Following is the unaudited pro forma condensed consolidated statement of income
for the year ended July 31, 1994, as if the PSI Agreement was in effect as of
August 1, 1993:

<TABLE>
<CAPTION>
                                                 As Reported          Adjustments          Pro forma
                                                 -----------          -----------          ---------
        <S>                                      <C>                <C>                   <C>
         Operating revenue                       $10,625,044        $  (987,085) (1)      $9,662,959
                                                                         25,000  (2)
         Operating expenses                       10,147,404         (1,103,095) (3)       8,983,809
                                                                        (60,500) (4)
                                                 -----------                              ----------
           Income from operations                    477,640                                 679,150

         Other income (expense), net                 (72,349)            19,076  (4)         (53,273)
                                                 -----------                              ----------
         Income before income taxes                  405,291                                 625,877

         Income tax benefit                          475,358                                 475,358
                                                 -----------                              ----------
         Net income                              $   880,649                              $1,101,235
                                                 ===========                              ==========
         Net income available                    $   830,649                              $1,051,235
           for common stock                      ===========                              ==========

         Net income per common
           share and common
           share equivalent
             Primary                             $       .33                              $      .42
                                                 ===========                              ==========
             Fully Diluted                       $       .29                              $      .36
                                                 ===========                              ==========
</TABLE>


         (1)     To adjust consolidated revenue to exclude tuition revenue
                 related to PSI's child care centers.

         (2)     To adjust consolidated revenue to include the Administrative
                 Fee under the PSI Agreement ($50,000 annually).

         (3)     To adjust consolidated operating expenses to exclude those
                 operating expenses related to PSI's child care centers.
         (4)     To adjust consolidated expenses to exclude costs associated
                 with leasehold improvements, equipment, and furniture and
                 fixtures that the Company is reimbursed for by PSI pursuant to
                 the PSI Agreement.

                                       F-9
<PAGE>   67
(4)      PROPERTY AND EQUIPMENT:

Property and equipment and property and equipment leased to PSI consist of the
following at July 31, 1995:

<TABLE>
<CAPTION>
                                                                        Property and
                                                   Property               Equipment
                                                 and Equipment          Leased to PSI
                                                 -------------          -------------
<S>                                              <C>                    <C>
         Furniture and fixtures                   $   520,132            $   79,371
         Equipment                                    951,990               179,459
         Vehicles                                     478,086                  -
         Leasehold improvements                       385,986               963,884
                                                  -----------            ----------
                                                    2,336,194             1,222,714

         Less-Accumulated depreciation             (1,694,051)             (708,588)
           and amortization                       -----------            ----------
                                                  $   642,143            $  514,126
                                                  ===========            ==========
</TABLE>


The Company held leasehold improvements and equipment under capital lease
obligations with a carrying value of approximately $253,000 at July 31, 1995.

(5)      LINES OF CREDIT:

In January 1995, the Company replaced its $50,000 bank line of credit and its
$50,000 line of credit from the Company's president with three new bank lines of
credit: (i) a $200,000 working capital line secured by the Company's accounts
receivable, which bears interest at prime (8.75% at July 31, 1995) plus 1.75%;
(ii) a $200,000 line of credit for the purchase of equipment secured by the
Company's equipment, which bears interest at prime plus 2%, and; (iii) a
$100,000 revolving line of credit for the purchase of vehicles, which bears
interest at prime plus 2%. The bank lines of credit are guaranteed by an officer
of the Company. The amount available under the working capital line was $200,000
at July 31, 1995.

The Company is required to meet certain covenants under these lines of credit,
including maintaining certain minimum net working capital balances and meeting
certain debt and interest coverage ratios. The terms of the lines of credit also
limit the ability of the Company to pay dividends without the consent of the
bank. At July 31, 1995, the Company was in compliance with all covenants of the
line of credit agreements.

These lines of credit are renewable each year on December 31. As of July 31,
1995, there were no borrowings under the working capital line or the equipment
line. Borrowings under the vehicle line consisted of drawdowns of $51,000 which
were converted to a five-year notes payable.

During fiscal 1995, the weighted average interest rate under these lines of
credit was 9.5%. The Company expects to be able to renew the lines of credit
under similar terms in the future. However, if the credit lines are not renewed,
there is no assurance that they can be replaced.

                                      F-10
<PAGE>   68
(6)      NOTES PAYABLE AND CAPITAL LEASES:

Notes payable and capital leases consist of the following at July 31, 1995:

<TABLE>
      <S>                                                                           <C>
      Installment notes payable to financial institutions, payable monthly with
      interest rates ranging from 7.2% to 17%, maturing through June 2000, 
      secured by vehicles                                                           $ 252,055

      Capitalized lease obligations, payable monthly at interest rates ranging
      from 10.4% to 20.3%, maturing through December 2002                             313,965
                                                                                    ---------
                                                                                      566,020
      Less-current portion                                                           (136,618)
                                                                                    ---------
      Long-term portion                                                             $ 429,402
                                                                                    =========
</TABLE>

Repayments of notes payable and capital lease obligations are scheduled as
follows at July 31, 1995:

<TABLE>
<CAPTION>
      Year Ended                                                             Notes            Capital
       July 31,                                                             Payable           Leases   
      ----------                                                            -------           -------
      <S>                                                                   <C>             <C>
      1996                                                                  $ 57,142        $ 109,170
      1997                                                                    59,794           69,806
      1998                                                                    60,763           51,128
      1999                                                                    54,963           45,185
      2000                                                                    19,393           45,185
      Thereafter                                                               -              109,196
                                                                            --------        ---------
                                                                            $252,055          429,670
                                                                            ========
      Less - Amounts representing interest                                                   (115,705)
                                                                                            ---------
                                                                                            $ 313,965
                                                                                            =========
</TABLE>

(7)      COMMITMENTS AND CONTINGENCIES:

The Company leases 14 of its child care facilities and certain vehicles and
equipment under agreements which have been classified as operating leases for
financial reporting purposes. Under these agreements, the Company generally has
responsibility for maintenance, utilities, taxes and insurance expenses. Certain
agreements provide for the escalation of future rents based on the Consumer
Price Index or other formulas. Renewal of the agreements are for periods of 5 to
25 years at the Company's discretion. Two of these child care facilities have
been subleased to PSI (see Note 3).

For those leases that require fixed rental escalations during their lease terms,
rent expense is recognized on a straight-line basis resulting in deferred rent
of $513,028 at July 31, 1995. The liability will be satisfied through future
rental payments.

The Company pays no rent at 13 of its child care centers. However, profit
sharing arrangements exist with the owners of five of these facilities, four of
which are managed for PSI. Amounts paid by the Company during fiscal 1995 and
1994 relating to these agreements totaled $9,925 and $54,013, respectively, and
are included in facilities and maintenance in the accompanying consolidated
statements of income. The

                                      F-11
<PAGE>   69
arrangements with the remaining eight child care centers provide for the Company
to be reimbursed for expenses and paid a predetermined fee for operating the
child care centers.

Future lease commitments under noncancelable operating leases are as follows at 
July 31, 1995:

<TABLE>
<CAPTION>
      Year Ending
        July 31,      
      -----------
      <S>                                               <C>
         1996                                           $ 2,334,587
         1997                                             2,329,713
         1998                                             2,092,549
         1999                                             1,655,119
         2000                                             1,333,844
         Thereafter                                       3,144,543
                                                        -----------
                                                        $12,890,355
                                                        ===========
</TABLE>

During fiscal 1995 and 1994, the Company leased equipment used in two preschool
facilities from an officer/stockholder for $2,000 per month. This lease expires
in November 1996. The Company also leased four vehicles used at its preschool
facilities during fiscal years 1995 and 1994 from officers/stockholders with
aggregate monthly payments of $2,023 per month through March 1997 and $1,190 per
month thereafter through June 1998.

Total rent expense for operating leases, net of sublease income of $503,534 and
$254,637 and including amounts paid to related parties of $48,290 and $48,290
for fiscal years 1995 and 1994, was $1,916,896 and $2,071,737 for fiscal years
1995 and 1994, respectively.

The Company has employment agreements with two of its principal officers (the
Employee). These agreements, which have been revised from time-to-time, provide
for minimum salary levels, adjusted annually for cost of living changes, as well
as for the payment of incentive bonuses, at the discretion of the Compensation
Committee of the Company's Board of Directors, in accordance with Company bonus
plans in effect. Each of the agreements has a perpetual three-year term, such
that on any given date each agreement has a three-year remaining term. The
agreements provide that the employees' salaries will be reviewed annually, but
such salaries may not be decreased.

Each of the agreements provide that if the Employee is terminated by the Company
other than for cause of disability, or by the Employee for good reason (as
defined in the agreements), the Company shall pay to the Employee (i) his or her
salary through the termination date plus any accrued but unpaid bonuses, and
(ii) a lump sum payment equal to the sum of three years of the Employee's annual
salary and an amount equal to all bonuses paid to the Employee in the three
years immediately preceding termination. In addition, the Company must maintain
until the first to occur of (i) the Employee's attainment of alternative
employment or (ii) three years from the date of termination, the Employee's
benefits under the Company's benefit plans to which the Employee and his or her
eligible beneficiaries were entitled immediately prior to the date of
termination. In addition, all options or warrants to purchase common stock held
by the Employee on the date of termination become exercisable on the date of
termination, regardless of any vesting provisions, and remain exercisable for
the longer of one year from the date of termination or the then remaining
unexpired term of such warrants or options.

On April 14, 1995, the Company entered into an acquisition consulting and
investor relations agreement with a consultant. Pursuant to the agreement, the
consultant will provide various acquisition consulting and investor relations
services to the Company, including consulting with the Company on matters
involving the

                                      F-12
<PAGE>   70
financial community. The agreement calls for monthly payments of $3,000 for
investor relations services until December 31, 1995, which increase to $5,700
through December 31, 1996. The consultant also is to be paid an acquisition
consulting fee of $15,000 for each child care center acquired by the Company
during the term of the agreement. Pursuant to the agreement, the Company granted
the consultant, as additional consideration for consulting services, a warrant
to purchase 145,000 shares of the Company's common stock at a price of $1.21875
per share and has agreed to reimburse the consultant for certain expenses. The
agreement terminates on December 31, 1996; however, the agreement may be
terminated for cause (as defined in the agreement) upon ten days notice to the
consultant.

(8)      DEFERRED GAIN ON SALE AND LEASEBACK OF PRESCHOOL FACILITIES:

In 1988, the Company entered into sale and leaseback agreements for three
preschool facilities. The aggregate gain of $490,939 is being amortized as a
reduction of rent expense over the lease terms of ten and fifteen years. The
unamortized deferred gain on the sale and leaseback of these preschool
facilities was $177,654 at July 31, 1995.

(9)      SHAREHOLDERS' EQUITY:

The Company's authorized capital stock consists of 10,000,000 shares of common
stock, par value $.01, and 1,000,000 shares of preferred stock par value $1.00.

         SALE OF COMMON STOCK AND WARRANTS:

At July 31, 1995, the Company had warrants to purchase 1,000,000 shares of the
Company's common stock outstanding. The warrants were issued as part of the
Company's initial public offering in September 1987, and have an exercise price
of $5.00 per share. On September 20, 1995, the expiration date of the warrants
was extended until November 6, 1995 and the exercise price was reduced to $1.00
per share. As a condition of this extension and change in exercise price,
warrant holders will be able to exercise only one of every 16 warrants held or a
total of 62,500 warrants. No warrants have been exercised.

         SERIES A PREFERRED STOCK:

On February 10, 1995, the Board of Directors adopted a shareholder rights plan
(the "Plan"), which authorized the distribution of one right to purchase one
one-thousandth of a share of $1.00 par value Series A Participating Preferred
Stock (a "Right") for each share of common stock of the Company. Rights will
become exercisable following the tenth day (or such later date as may be
determined by a majority of the Directors not affiliated with an acquiring
person or group) after a person or group (a) acquires beneficial ownership of
15% or more of the Company's common stock or (b) announces a tender or exchange
offer, the consummation of which would result in ownership by a person or group
of 15% or more of the Company's common stock.

Upon exercise, each Right will entitle the holder (other than the party seeking
to acquire control of the Company) to acquire shares of the common stock of the
Company or, in certain circumstances, such acquiring person at a 50% discount
from market value. The Rights may be terminated by the Board of Directors at any
time prior to the date they become exercisable; thereafter, they may be redeemed
for a specified period of time at $0.001 per Right.

                                      F-13
<PAGE>   71
         SERIES B PREFERRED STOCK AND WARRANTS:

On April 6, 1990, the Company completed the sale of 500,000 shares of $1.00 par
value Series A Preferred Stock for $500,000. On November 22, 1991, the Company
issued 500,000 shares of its Series B Preferred Stock ("Series B") in exchange
for its formerly issued Series A Preferred Stock and the Series A Preferred
Stock was retired. The transaction also included the issuance of warrants to
purchase up to 500,000 shares of the Company's common stock at any time during
the period from April 6, 1990 to April 6, 1995 at $1.00 per share, subject to
adjustment. On April 6, 1995, all 500,000 warrants were exercised. Proceeds from
this issuance of common stock, net of issuance and registration costs of
$33,815, were $466,185. Each share of Series B has a $1.00 per share liquidation
preference, carries a $.10 per share annual cumulative dividend and is
convertible into one share of the Company's common stock, subject to adjustment.
Cumulative dividends payable on the Series B as of July 31, 1995 were $265,833.

(10)     INCOME TAXES:

Effective August 1, 1993, the Company adopted Statement of Financial Accounting
Standards No. 109 (SFAS 109), Accounting for Income Taxes. SFAS 109 requires the
use of an asset and liability approach in accounting for income taxes. Deferred
tax assets and liabilities are recorded based on differences between the
financial statement and tax bases of assets and liabilities at the tax rates in
effect when these differences are expected to reverse.

Deferred tax assets are reduced by a valuation allowance if, based on the weight
of available evidence, it is more likely than not that all or some portion of
the deferred tax assets will not be realized. The ultimate realization of the
deferred tax asset depends on the Company's ability to generate sufficient
taxable income in the future.

Deferred tax assets are reduced by a valuation allowance if, based on the weight
of available evidence, it is more likely than not that all or some portions of
the deferred tax assets will not be realized. The ultimate realization of the
deferred tax asset depends on the Company's ability to generate sufficient
taxable income in the future. While management believes that the total deferred
tax asset will eventually be fully realized by future operations, as a result of
the losses experienced prior to fiscal 1992, management recorded a valuation
allowance equal to 100% of the deferred tax asset upon adoption of SFAS 109 on
August 1, 1993. As a result, the initial adoption of SFAS 109 has no impact on
the Company's consolidated financial statements.

At July 31, 1995 and 1994, it was determined that the valuation allowance should
be reduced by $220,000 and $475,358, respectively. This determination was based
primarily on the improvement in the Company's net income over the past four
fiscal years, particularly during fiscal 1995 and 1994.

Accordingly, management believes that it is more likely than not that the
Company will generate sufficient taxable income to realize these future tax
benefits. The changes in the valuation allowance resulted in the recording of an
income tax benefit of $220,000 and $475,358 in the years ended July 31, 1995 and
1994, respectively.

If the Company is unable to generate sufficient taxable income in the future,
increases in the valuation allowance will be required through a charge to
expense. If, however, the Company achieves sufficient profitability to realize
all of the deferred tax assets, the valuation allowance will be further reduced
and reflected as an income tax benefit in future periods.

                                      F-14
<PAGE>   72
The components of the net deferred tax asset are as follows at July 31, 1995:

<TABLE>
<CAPTION>
                                                                Current        Long-Term           Total
                                                                -------        ---------           -----
<S>                                                            <C>             <C>               <C>
Deferred Tax Liabilities
  Excess of book basis over tax
    basis in fixed assets                                      $  -            $ (68,000)        $ (68,000)
  Other                                                           -               (6,000)           (6,000)
                                                               --------        ---------         ---------
                                                                  -              (74,000)          (74,000)
                                                               --------        ---------         ---------
Deferred Tax Assets
  Tax effect of net operating loss
    carryforward                                                  -              800,000           800,000
  Allowance for doubtful accounts                                 8,000           -                  8,000
  Accelerated tax depreciation                                    -              117,000           117,000
  Deferred revenue                                               17,000           -                 17,000
  Accrued vacation and sick leave                                39,000           -                 39,000
  Deferred rent                                                  27,000          178,000           205,000
  Deferred gain on sale of real estate                           18,000           53,000            71,000
  Valuation allowance                                            -              (488,000)         (488,000)
                                                               --------        ---------         ---------
                                                                109,000          660,000           769,000
                                                               --------        ---------         ---------
                                                               $109,000        $ 586,000         $ 695,000
                                                               ========        =========         =========
</TABLE>


In fiscal 1995 and 1994, the Company utilized net operating loss carryforwards
of $415,000 and $309,000, respectively. Accordingly, there is no income tax
expense in 1995 or 1994.

In addition, the Company's net operating loss carryforwards, which comprise 64%
of total deferred tax assets, at July 31, 1995, expire as follows:

<TABLE>
                        <S>                         <C>
                        2004                        $  561,982
                        2005                           861,342
                        2006                           564,007
                                                    ----------
                                                    $1,987,331
                                                    ==========
</TABLE>


                                      F-15
<PAGE>   73
The income tax benefit consists of the following for the years ended July 31,
1995 and 1994:

<TABLE>
<CAPTION>
                                                                1995              1994      
                                                              ---------         ---------
<S>                                                           <C>               <C>
Current, net of operating loss carryforwards:

         Federal                                              $  -              $  -
         State                                                   -                 -       
                                                              ---------         ---------
                                                                 -                 -       
                                                              ---------         ---------

Deferred                                                        237,000           (39,615)
Utilization of net operating loss carryforward                 (166,000)         (125,189)
Change in valuation allowance due to net
   operating loss carryforward recognition                      166,000           125,189
Reduction of valuation allowance                               (457,000)         (435,743)
                                                              ---------         ---------

Income tax benefit                                            $(220,000)        $(475,358)
                                                              =========         ========= 

</TABLE>

A reconciliation of the federal income tax rate to the Company's effective tax
rate is as follows at July 31, 1995 and 1994:

<TABLE>
<CAPTION>
                                                                                    1995            1994     
                                                                                  --------        --------
<S>                                                                               <C>             <C>
          Statutory federal rate                                                     34%             34%
          State taxes, net of federal benefit                                         6               6
          Benefit of net operating loss carryforwards                               (28)            (30)
          Benefit due to reduction in valuation allowance                           (50)           (127)
                                                                                    ---            ----
                                                                                    (38)%          (117)%
                                                                                    ===            ====  
</TABLE>


(11)     RELATED PARTY TRANSACTIONS:

Certain officers of the Company have personally guaranteed child care facility
lease payments to nonrelated parties. In addition, certain officers of the
Company have personally guaranteed the Company's outstanding debt. As of July
31, 1995, the aggregate amounts of lease payments and other obligations
guaranteed by these officers totalled approximately $6,049,000. See also Note 7.

(12)     EMPLOYEE BENEFIT PLANS:

         1987 STOCK OPTION PLAN

         The Company's Stock Option Plan (the 1987 Plan) was adopted by the
Board of Directors and approved by the stockholders in July 1987. Only employees
(including officers and directors, subject to certain limitations) are eligible
to receive options under the 1987 Plan, under which 240,000 shares of common
stock are authorized for issuance. To date, options to purchase all of such
shares have been granted; such options have terms of five to ten years, with
exercise prices of $0.50 to $2.375 per share, which is generally the fair market
value of the underlying shares as of the date of grant. Options are generally
subject to a three or five-year vesting schedule.

         The 1987 Plan provides for the granting to employees of either
"incentive stock options" within the meaning of Section 422 of the Internal
Revenue Code of 1986, as amended (the "Code"), or non-qualified

                                      F-16
<PAGE>   74
stock options. The 1987 Plan is administered by the Board of Directors of the
Company, or a committee of the Board, which determines the terms of options
granted under the 1987 Plan, including the exercise price and the number of
shares subject to the option. Generally, the exercise price of options granted
under the 1987 Plan must be not less than the fair market value of the
underlying shares on the date of grant, and the term of each option may not
exceed eleven years (ten years in the case of incentive stock options).
Incentive stock options granted to persons who have voting control over ten
percent or more of the Company's capital stock are granted at 110% of the fair
market value of the underlying shares on the date of grant and expire five years
after the date of grant.

         The 1987 Plan provides the Board of Directors with the discretion to
determine when options granted thereunder shall become exercisable. Generally,
such options may be exercised after a period of time specified by the Board of
Directors at any time prior to expiration, so long as the optionee remains
employed by the Company. No option granted under the 1987 Plan is transferable
by the optionee other than by will or the laws of descent and distribution, and
each option is exercisable during the lifetime of the optionee only by the
optionee.

         1995 STOCK OPTION PLAN

         The Company's 1995 Stock Option Plan (the 1995 Plan) authorizes the
Board to grant options to employees of the Company to purchase up to an
aggregate of 500,000 shares of common stock. Officers and other employees of the
Company who, in the opinion of the Board of Directors, are responsible for the
continued growth and development and the financial success of the Company are
eligible to be granted options under the 1995 Plan. Options may be non-qualified
options, incentive stock options, or any combination of the foregoing. In
general, options granted under the 1995 Plan are not transferable and expire
eleven years after the date of grant (ten years in the case of incentive stock
options). The per share exercise price of an incentive stock option granted
under the 1995 Plan may not be less than the fair market value of the common
stock on the date of grant. Incentive stock options granted to persons who have
voting control over 10% or more of the Company's capital stock are granted at
110% of the fair market value of the underlying shares on the date of grant and
expire five years after the date of grant.

         The 1995 Plan provides the Board of Directors with the discretion to
determine when options granted thereunder will become exercisable. Generally,
such options may be exercised after a period of time specified by the Board of
Directors at any time prior to expiration, so long as the optionee remains
employed by the Company. No option granted under the 1995 Plan is transferable
by the optionee other than by will or the laws of descent and distribution, and
each option is exercisable during the lifetime of the optionee only by the
optionee. No option may be granted after May 2, 2005.

         NON-EMPLOYEE DIRECTORS STOCK OPTION PLAN

         The Company's Non-Employee Directors Stock Option Plan (the Directors'
Plan) was adopted by the Board of Directors in May 1995. Only non-employee
directors are eligible to receive options under the Directors' Plan, under which
100,000 shares are authorized for issuance. To date, options to purchase 20,000
shares of common stock have been granted; such options have a term of six years
with an exercise price of $1.375 per share, which was the fair market value of
the underlying shares on the date of grant. Except for options granted on the
effective date of the Directors' Plan, which are fully vested, all options
granted under the Directors' Plan will be subject to a one-year vesting
schedule. All options granted or to be granted under the Directors' Plan are
non-qualified stock options.

         On the date the Directors' Plan was adopted by the Company's Board of
Directors, each non-employee director was granted an option to acquire 10,000
shares of the Company's common stock. Each non-employee director who joins the
Board of Directors after the date the Company's Board of Directors

                                      F-17
<PAGE>   75
approved the plan will likewise receive an option to acquire 10,000 shares of
the Company's common stock. In addition to the foregoing option grants, each
year every non-employee director automatically receives an option to acquire
5,000 shares of the Company's common stock on the third business day following
the date the Company publicly announces its annual financial results; provided
that such director has attended at least 75% of the meetings of the Board of
Directors and of the Board Committees of which such non-employee director is a
member in the preceding fiscal year.

         No option granted under the Directors Plan is transferable by the
optionee other than by will or the laws of descent and distribution, and each
option is exercisable during the lifetime of the optionee only by the optionee.

The following summarizes the activity for the plans for the fiscal year ended
July 31, 1995:

<TABLE>
<CAPTION>
                                                                                           Exercise
                                                                                            Price
                                                                         Total             Per Share
                                                                       ---------        ---------------  
<S>                                                                    <C>              <C>
      Options outstanding at                                                           
      beginning of year                                                 181,589         $ .50 - $2.375
             Granted                                                    585,003         $1.00 - $1.5125
             Canceled                                                  (156,592)        $1.19 - $2.00
             Exercised                                                     -
                                                                       --------               
      Options outstanding                                                                 
        at end of year                                                  610,000         $ .50 - $2.375
                                                                       ========  
      Exercisable at end of year                                        316,641         $ .50 - $2.375
                                                                       ========                   
      Options available for
        grant at end of year                                            230,000
                                                                       ======== 
</TABLE>


         401(K) PLAN

In June 1995, the Company implemented a contributory retirement plan (the 401(k)
Plan) for the majority of its employees with at least one year of service. The
401(k) Plan is designed to provide tax-deferred income to the Company's
employees in accordance with the provisions of Section 401(k) of the Code.

The 401(k) Plan provides that each participant may contribute up to 17% of their
salary, not to exceed the statutory limit. The Company will make a
fixed-matching contribution equal to 25% of each participant's contribution, up
to a maximum of 2% of total annual cash compensation received by respective
participants. Under the terms of the 401(k) Plan, the Company may also make
discretionary year-end contributions. Each participant has the right to direct
the investment of his or her funds among certain named plans.

                                      F-18


<PAGE>   76
(13)     SUBSEQUENT EVENTS:

The Company entered into a letter of intent for a $5 million, firm commitment
public offering of a new series of convertible preferred stock in October 1995.
The offering is presently scheduled to be completed in late November 1995. The
purpose of the offering is to provide funds for the expansion of the Company's
operations, both through the opening of additional Company facilities and the
possible acquisition of other child care centers.

In September 1995, the Company entered into an agreement in principle to
purchase the operations of two child care centers in Colorado. The transaction
is subject to certain conditions, including the negotiation of a definitive
agreement and renegotiation of the leases at the two centers. The acquisition
will be accounted for as a purchase in accordance with Accounting Principles
Board Opinion No. 16.

                                      F-19
<PAGE>   77
- --------------------------------------------------------------------------------

NO DEALER, SALESMAN OR OTHER PERSON IS AUTHORIZED TO GIVE ANY INFORMATION OR
MAKE ANY REPRESENTATIONS NOT CONTAINED IN THIS PROSPECTUS WITH RESPECT TO THE
OFFERING MADE HEREBY. THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL ANY
OF THE SECURITIES OFFERED HEREBY IN ANY JURISDICTION WHERE, OR TO ANY PERSON TO
WHOM, IT IS UNLAWFUL TO MAKE SUCH AN OFFER. NEITHER THE DELIVERY OF THIS
PROSPECTUS NOR ANY SALE MADE HEREUNDER SHALL, UNDER ANY CIRCUMSTANCES, CREATE AN
IMPLICATION THAT THERE HAS BEEN NO CHANGE IN THE INFORMATION SET FORTH HEREIN OR
IN THE BUSINESS OF THE COMPANY SINCE THE DATE HEREOF.

                             ----------------------


<TABLE>
<CAPTION>
                                TABLE OF CONTENTS                        Page
                                                                         ----
<S>                                                                      <C>
Available Information . . . . . . . . . . . . . . . . . . . . . . . . .     3
Prospectus Summary  . . . . . . . . . . . . . . . . . . . . . . . . . .     4
Risk Factors  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    10
Dividends . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    13
Price Range of Securities . . . . . . . . . . . . . . . . . . . . . . .    14
Use of Proceeds . . . . . . . . . . . . . . . . . . . . . . . . . . . .    15
Capitalization  . . . . . . . . . . . . . . . . . . . . . . . . . . . .    16
Selected Historical and Pro Forma
   Consolidated Financial Data  . . . . . . . . . . . . . . . . . . . .    17
Management's Discussion and Analysis
   of Financial Condition and Results of Operations  . . . . . . . . ..    19
Business  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    26
Properties  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    36
Management  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    38
Executive Compensation  . . . . . . . . . . . . . . . . . . . . . . . .    40
Certain Transactions  . . . . . . . . . . . . . . . . . . . . . . . . .    45
Principal Stockholders  . . . . . . . . . . . . . . . . . . . . . . . .    46
Description of Securities . . . . . . . . . . . . . . . . . . . . . . .    48
Underwriting  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    56
Legal Matters . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    58
Experts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    58
Financial Statements  . . . . . . . . . . . . . . . . . . . . . . . . .   F-1
</TABLE>

- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


                           333,333 SHARES OF SERIES C
                                 PREFERRED STOCK


                            SUNRISE PRESCHOOLS, INC.


                         -------------------------------

                                   PROSPECTUS

                         -------------------------------


                               December 19, 1995


                           W.B. MCKEE SECURITIES, INC.


                              SOUTH COAST FINANCIAL
                                SECURITIES, INC.


- --------------------------------------------------------------------------------


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission