SUNRISE EDUCATIONAL SERVICES INC
10KSB40, 1997-10-29
EDUCATIONAL SERVICES
Previous: NUTRAMAX PRODUCTS INC /DE/, SC 13E4, 1997-10-29
Next: FIDELITY CONCORD STREET TRUST, NSAR-A, 1997-10-29



================================================================================
                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-KSB
(Mark One)
[X]  ANNUAL REPORT  PURSUANT TO SECTION 13 OR 15(D) OF THE  SECURITIES  EXCHANGE
     ACT OF 1934

     For the fiscal year ended August 2, 1997

[ ]  TRANSITION  REPORT  PURSUANT  TO SECTION  13 OR 15(D) OF THE  SECURITIES
     EXCHANGE ACT OF 1934

     For the transition period from              to
                                   ------------     ------------

                         COMMISSION FILE NUMBER: 0-16425

                       SUNRISE EDUCATIONAL SERVICES, INC.
                 ----------------------------------------------
                 (Name of small business issuer in its charter)

          DELAWARE                                              86-0532619
- -------------------------------                              ----------------
(State or other jurisdiction of                              (I.R.S. Employer
incorporation or organization)                               Identification No.)

           9128 E. SAN SALVADOR, SUITE 200, SCOTTSDALE, ARIZONA 85258
           ----------------------------------------------------------
               (Address of principal executive offices, zip code)

Registrant's telephone number:(602) 860-1611
                              ---------------

Securities registered pursuant to Section 12(b) of the Act:  None
                                                          --------
Securities registered pursuant to Section 12(g) of the Act:

                          Common Stock, $.01 par value
                    Series C Preferred Stock, $1.00 par value

Check  whether  the  Registrant  (1) filed all  reports  required to be filed by
Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during the past 12
months (or for such shorter period that the Registrant was required to file such
reports),  and (2) has been subject to such filing  requirements for the past 90
days. YES [X] NO [ ]

Check if there is no disclosure of delinquent  filers in response to Item 405 of
Regulation S-B is not contained herein, and no disclosure will be contained,  to
the  best  of  Registrant's   knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part III of this Form  10-KSB or any
amendment to this Form 10-KSB. [X]

The Registrant's revenues for its most recent fiscal year were: $14,647,287.

The  aggregate  market  value of  voting  stock  held by  non-affiliates  of the
Registrant,  based on the closing  price on October 3, 1997,  was  approximately
$4,726,207. Shares of voting stock held by each officer and director and by each
person who owns 5% or more of the outstanding voting stock have been excluded in
that  such  persons  may be  deemed  to be  affiliates.  This  determination  of
affiliate status is not necessarily conclusive.

As of October 3, 1997,  4,335,095 shares of Common Stock,  $.01 par value,  were
outstanding.
                       DOCUMENTS INCORPORATED BY REFERENCE
None.
                            LOCATION OF EXHIBIT INDEX

The index of exhibits is contained in Part IV herein on page number 51.

TRANSITIONAL SMALL BUSINESS DISCLOSURE FORMAT: Yes [ ]  No [X]
================================================================================
<PAGE>

                                TABLE OF CONTENTS

                                                                         Page
                                                                         ----
PART I   ................................................................  3
         Item 1.  Business...............................................  3
         Item 2.  Properties............................................. 12
         Item 3.  Legal Proceedings...................................... 12
         Item 4.  Submission of Matters to a Vote of Security Holders.... 12

PART II  ................................................................ 13
         Item 5.  Market for Registrant's Common Equity and Related
                   Stockholders Matters.................................. 13
         Item 6.  Management's Discussion and Analysis of Financial
                   Condition and Results of Operations................... 14
         Item 7.  Financial Statements and Supplementary Data............ 20
         Item 8.  Changes in and Disagreements with Accountants on
                   Accounting and Financial Disclosure................... 41

PART III ................................................................ 41
         Item 9.  Directors, Executive Officers, Promoters and Control
                   Persons; Compliance With Section 16(a) of the 
                   Exchange Act.......................................... 41
         Item 10. Executive Compensation................................. 43
         Item 11. Security Ownership of Certain Beneficial Owners
                   and Management........................................ 48
         Item 12. Certain Relationships and Related Transactions......... 49

PART IV  ................................................................ 51
         Item 13. Exhibits, Financial Statement Schedules, and
                   Reports on Form 8-K................................... 51

SIGNATURES............................................................... 56




                                       2
<PAGE>

                                     PART I

ITEM 1.  BUSINESS.

                                 COMPANY PROFILE

         The Company was organized  under  Delaware law in May 1987,  and is the
successor to two corporations  that initially  operated the Company's child care
centers. Venture Educational Programs, Inc. ("Venture"), an Arizona corporation,
was formed in 1980. Venture operated the first two Sunrise Educational  Services
child  care  centers,  which  opened  in  September  1982  and  September  1984,
respectively,  and also  operated a child care center  under  another name until
August  1984.  An  affiliated  company,  Sunrise  Preschools,  Inc.,  an Arizona
corporation  ("Sunrise Arizona"),  was formed in November 1985 and operated five
child care centers, which opened from January 1986 to May 1987. On May 27, 1987,
Venture was merged into Sunrise  Arizona,  and on May 28, 1987,  Sunrise Arizona
was merged  into the  Company.  The  Company  has one wholly  owned  subsidiary,
Sunrise  Preschools  Hawaii,  Inc.,  formed in fiscal 1990 to operate child care
centers in Hawaii. Another subsidiary,  Sunrise Holdings, Inc., formed in fiscal
1987 to construct the  Company's  child care  centers,  was dissolved  effective
September 10, 1994. In January 1997,  the  shareholders  approved a new name for
the  Company,  Sunrise  Educational  Services,  Inc.  The new name  reflects the
widened area of services provided by the Company. As used in this Annual Report,
unless the context  indicates  otherwise,  the term "Company"  refers to Sunrise
Educational Services, Inc., and its subsidiaries and predecessors.

         Effective February 1, 1994, a portion of the Company's  operations were
transferred to a Hawaii nonprofit corporation, Preschool Services, Inc. ("PSI").
Because of PSI's nonprofit status, PSI is eligible to receive certain grants and
subsidies.  Under a written  agreement  between the Company and PSI, the Company
provides  PSI  with  management  and  administrative  services  and  educational
programs in exchange  for a  management  fee.  See  "CERTAIN  RELATIONSHIPS  AND
RELATED TRANSACTIONS."

         The Company's  principal executive offices are located at 9128 East San
Salvador,  Suite 200,  Scottsdale,  Arizona 85258,  and its telephone  number is
(602) 860-1611.

         The fiscal year of the Company consists of eight four-week  periods and
four five-week  periods.  Each quarter of the Company's  fiscal year consists of
two four-week periods and one five-week  period.  The Company's fiscal year ends
on  the  Saturday  nearest  July  31 of  each  year.  However,  for  clarity  of
presentation,  all information has been presented as if the fiscal year ended on
July 31.

RECENT DEVELOPMENTS

         On September 2, 1997, the Company entered into an Agreement and Plan of
Merger (the "Merger Agreement") with Education  Alternatives,  Inc., a Minnesota
corporation ("EAI"), and Sun Delaware, Inc., a Delaware corporation and a wholly
owned subsidiary of EAI ("SUB"),  providing for the merger (the "Merger") of the
Company with and into SUB with SUB  remaining as a wholly  owned  subsidiary  of
EAI.

         Under the  terms of the  Merger  Agreement,  upon  consummation  of the
Merger each outstanding share of Sunrise Common Stock will be converted into the
right to receive a certain number of shares of Common Stock,  par value $.01 per
share,  of EAI  ("EAI  Common  Stock")  as  calculated  pursuant  to the  Merger
Agreement,  cash in the amount of $1.92, or a combination thereof, subject to an
aggregate cash consideration limit of 50% of the total consideration paid to the

                                       3
<PAGE>

holders of Sunrise  Common Sock in the Merger.  In  addition,  each  outstanding
share of Sunrise  Series C Preferred  Stock will be converted  into the right to
receive a certain number of shares of EAI Common Stock as calculated pursuant to
the  Merger  Agreement.  Cash  will  be paid  in  lieu  of the  issuance  of any
fractional shares.

         The   consummation  of  the  Merger  is  subject  to  approval  by  the
shareholders  of EAI and the  stockholders  of the  Company  and  certain  other
conditions,  all as set forth in the  Merger  Agreement.  The  Merger  Agreement
contemplates  that the Merger will be accounted for through the purchase  method
and be tax-free to the  stockholders  of Sunrise as to the EAI Common Stock that
they receive.

                                    BUSINESS
GENERAL

         Sunrise  Educational  Services,  Inc.  operates a chain of high quality
child care  centers that offer  comprehensive  educational  child care  services
primarily  for children ages six weeks to twelve  years.  The Company  currently
owns and operates 26 child care  centers and manages an  additional 7 child care
centers in Arizona, Hawaii, Colorado and Wisconsin. The Company offers both full
and half-day programs, as well as extended hours at several of its facilities.

         The  Company's  strategy  is to be a  comprehensive  provider  of  high
quality  educationally-oriented child care services in demographically desirable
markets.  The Company has pursued this strategy by seeking to acquire individual
centers and small chains of community-based centers, by promoting and developing
employer  sponsored  and other  partnership  child care programs and by assuring
that its child care centers reflect quality  facilities and equipment as well as
innovative learning programs.

         The Company  differentiates  itself from most child care  providers  by
offering a comprehensive education-based curriculum that incorporates innovative
teaching  techniques  and  programs,  and by offering  its parents and  children
modern  facilities  and  equipment.   The  Company's   education-based  programs
emphasize,  among other things, the use of learning centers to enhance a child's
development.  The  programs  are  designed  to appeal to  parents  who  consider
education and  development,  rather than custodial care, as being most important
in choosing a child care facility. In addition to the regular learning programs,
all of the Company's child care centers offer  computer-based  learning programs
using state-of-the-art  software and a number of extra-curricular  programs such
as gymnastics,  piano lessons and aquatic  activities.  Upon  acquisition of new
child care centers,  the Company implements its learning programs and curriculum
and, if necessary,  updates and  modernizes  the equipment and facilities of the
acquired  centers.  The  Company  believes  that such  programs  and  strategies
contribute significantly to its revenues.

         In response to widespread  demands for better public  education and for
more choice among public schools, a number of state legislatures have authorized
independent  legal  entities,  such as charter  schools,  to conduct  operations
separate from the surrounding public school district.  In June 1997, Sunrise was
selected to manage one of the largest  charter  schools in the State of Arizona.
Sunray Charter Schools opened in September 1997, providing  kindergarten through
third grade classes at many of Sunrise's Arizona facilities.  Sunray serves as a
catalyst in attracting  prospective  families seeking alternatives to the public
school system and a high retention of children in current preschool programs.

                                       4
<PAGE>

THE CHILD CARE INDUSTRY

         There are two primary types of child care: center-based and home-based.
Center-based  care is provided by churches,  non-profit and for-profit  entities
that  provide  a wide  variety  of  services  ranging  from  custodial  care  to
comprehensive  preschool  curricula.  Home-based  care is much less uniform than
center-based  care.  There is usually greater  dependence on the availability of
and training by one or only a few adults,  and  facilities are less likely to be
customized to the needs of children. Payment for child care services may be made
completely  by parents or  subsidized  in whole or in part by others,  including
governmental programs, employers and non-profit churches or community groups.

DEMOGRAPHIC TRENDS

         The for-profit child care market segment has grown substantially in the
last 20 years.  Prior to that time,  child care was provided almost  exclusively
through in-home care,  church-sponsored  and other local non-profit  facilities.
Demand has  increased  for  additional  child care  facilities  as the result of
increasing  numbers of single  parents,  dual income families and the increasing
use by many  parents of quality  child care  programs  for the  educational  and
developmental benefit of their children.  This demand is somewhat seasonal, with
slightly lower enrollment levels typically  experienced  during July and August,
as well as around holidays, such as Christmas.  National and regional chains and
other independent for-profit child care centers compete to meet these needs.

CHILD CARE CENTER OPERATIONS

         Consistent with the Company's  strategic emphasis on high quality child
care,  the  Company's  operations  are  designed  to appeal to parents  who want
innovative  learning programs  emphasizing  child development  offered in modern
facilities.  The  Company's  approach to its  operations  includes the following
concepts:

                  FACILITIES.  Facilities are designed with a number of features
         that promote a positive  atmosphere for child  development,  as well as
         efficient adult child interaction and observation.  The Company's child
         care center design  incorporates  individual  classrooms and provides a
         quiet  atmosphere  within  each  classroom  while still  allowing  free
         movement from  activity to activity.  An abundance of windows gives the
         facility  an open,  airy and clean  appearance.  Most of the  Company's
         child care facilities have observation  rooms for parents to view their
         children's  participation in the daily activities without interruption.
         Bathrooms  are  adjacent  to each  classroom  for easy  access and safe
         monitoring  of children.  Many  facilities  have video  cameras in each
         classroom that are monitored at the front office. The licensed capacity
         of the Company's child care centers ranges from 74 to 249 children.

                  PROGRAMS.  The Company believes in a developmental approach to
         learning in which each classroom is arranged with learning stations, or
         centers,  that are designed to help  children  think,  communicate  and
         create. A wide variety of learning  materials and equipment,  including
         at least two computers per center, are available to the children. Field
         trips in Company  vans are used to enhance  the  programs.  The Company
         also  provides  various  full-day and half-day  programs at many of its
         centers,  including ballet, computer, piano and gymnastics lessons and,
         during the summer, swimming and related aquatic activities.

                                       5
<PAGE>

                  PLAYGROUNDS. All playgrounds consist of areas with equipment
         such as wheeled toys and climbing  apparatus to help children  develop
         their large muscle skills. Playgrounds are divided between younger and
         older  children.  Sandy areas are  available,  as are swings,  slides,
         balancing and other play equipment.

                  AVAILABILITY.  The  Company  recognizes  that the  parents  of
         enrolled  children  have varying  child care needs.  Parents may enroll
         their  children for any mix of days per week with a minimum of two days
         per week.  Most of the Company's  child care centers are open from 6:00
         a.m.  to 6:30  p.m.,  five  days per week,  all  year,  except on major
         holidays.  Parents may visit their child's  facility at anytime  during
         operating hours. Each child care facility  regularly  conducts parents'
         nights, during which parents can discuss the progress of their children
         with the staff,  watch their children perform or hear  professionals in
         the child care field speak on relevant subjects.

                  MANAGEMENT.  Each child care  facility  is  operated as a unit
         under the  supervision  of a director  assigned to that  facility.  The
         director is responsible for hiring teachers,  organizing and monitoring
         programs, supervising all records and regulatory compliance, collecting
         tuition, marketing and corporate office reporting. Directors are paid a
         monthly  salary  plus a  bonus  based  on  several  factors,  including
         enrollment levels and profitability of the child care facility.

CURRICULA AND PROGRAMS

         The Company believes that a developmental approach to learning, coupled
with a strong early  childhood  foundation,  is essential to positive  growth in
children.  Children  are grouped  within  each  center by age and  developmental
level. The following programs are currently offered by the Company:

                  INFANTS.  The infant  program is available on a full-time and,
         in some cases, a part-time basis,  and includes  various  developmental
         activities  designed to foster visual perception and motor development.
         This program is offered in an environment that is conducive to learning
         and provides stimulation for very young children.

                  TODDLERS.   The   toddler   program   includes  a  variety  of
         developmental  activities such as wet and dry tables, blocks, dolls and
         art experiences.  Development of social skills,  gross motor skills and
         language skills is emphasized in the toddler program.

                  PRESCHOOLERS.  The preschool  curriculum features  pre-reading
         skills and other  activities to prepare  children for school.  Learning
         centers are  available  in each  classroom  to expose  children to art,
         music,  science,  sensory development,  math and language. In addition,
         the preschool  program  includes daily  individual and group activities
         designed  to   stimulate   and  enhance   motor   skills  and  physical
         development.

                  SCHOOL AGE CHILDREN.  The Company  provides a before and after
         school  program for children who are of primary school age. The Company
         offers  to  transport  children  in  Company  vans to the  neighborhood
         schools in the morning,  and back to each of the  Company's  child care
         centers  in the  afternoon.  A portion of each day is set aside to help
         the children  with  homework  from their  schools.  In  addition,  this
         program  includes  arts and crafts  projects,  field  trips,  dance and
         gymnastics classes,  physical  activities,  group sports and computers.
         When  neighborhood  schools are closed for certain holidays or summers,

                                       6
<PAGE>

         these children can become full-time  students.  In connection with its
         before and after  school  program,  Sunrise  opened its first  KidSpot
         facility in September 1997 in Phoenix, Arizona, a new concept targeted
         to  kindergartners  and primary  school age  children who prefer to be
         away from the traditional  school setting.  KidSpot offers  structured
         freedom in a clubhouse design,  including  computers,  a creative arts
         area and a library corner.  Reference books and tutoring  services are
         also available.

                  ELEMENTARY  SCHOOL.  In  response  to  widespread  demands for
         better  public  education and for more choice among public  schools,  a
         number  of  state   legislatures  have  authorized   independent  legal
         entities,  such as charter schools, to conduct operations separate from
         the  surrounding  public  school  district.  In June 1997,  Sunrise was
         selected to manage one of the largest  charter  schools in the State of
         Arizona.  Sunray Charter  Schools opened in September  1997,  providing
         kindergarten  through  third-grade classes at many of Sunrise's Arizona
         facilities.

                  SUMMER.  In an effort to  increase  enrollment  in the  summer
         months,  the Company  modifies its preschooler and school-age  programs
         during the summer.  The  programs are enhanced  with  additional  field
         trips and other  optional  activities.  Historically,  the  Company has
         experienced a decrease in revenues during the summer months,  which the
         Company believes is typical in the child care industry.

                  OPTIONAL  PROGRAMS.  The Company offers  special  programs for
         children  whose  parents  seek  more  specialized  activities.  Through
         cooperative  efforts  with  outside  organizations  the Company  offers
         special  gymnastics  and other  classes for children ages three and up.
         Sunrise also provides child care to moderately  handicapped children in
         certain centers under annual  contracts with the Arizona  Department of
         Education,  Division  of  Developmental  Disabilities  and the  Arizona
         Department of Economic Security.

                  GOVERNMENT  PROGRAM.  Since July 1987,  the  Company  has been
         awarded  an  annual   contract  from  the  Division  of   Developmental
         Disabilities of the Arizona  Department of Economic Security to provide
         a  goal-oriented   training  program  for  and  to  integrate  mild  to
         moderately  handicapped  children in child care  centers.  In September
         1991,  the  Company was  approved  to be a private  provider of special
         education  preschool  programs  and  related  services  by the  Arizona
         Department of  Education.  Since June 1991,  the Arizona  Department of
         Economic  Security,  as  administrator of a child care block grant, has
         awarded  the  Company  an annual  contract  to  deliver  child  care to
         families  with  special  needs  children.   The  Company  is  currently
         operating under a contract that has been extended to December 1997.

TUITION

         The Company  determines tuition charges based upon a number of factors,
including  age of child,  number of days and hours of  attendance,  location and
competition.  Part-time students are charged  proportionately  higher rates than
full-time  students.  The Company's  charges for service vary,  depending on the
location of the center and the age of the child;  however,  the Company's  rates
are generally higher than its competitors.  Tuition is generally  collected on a
weekly or monthly basis in advance.

                                       7
<PAGE>

MARKETING

         The Company  targets a market  consisting  primarily of parents  having
above average  incomes and  education.  According to the United States Bureau of
the Census, families earning over $45,000 a year are twice as likely as families
with incomes below $20,000 to enroll their children in child care centers. Based
on a survey by the Company of its  participating  parents,  the Company believes
that over 50% of the families of enrolled children have annual incomes exceeding
$50,000.  The  Company  uses  demographic  studies  to locate  its  campuses  in
geographic  areas  consistent  with the Company's  target market.  The Company's
primary  sources of new enrollments  have been from  distribution of promotional
material in residential  areas  surrounding a child care facility in conjunction
with its opening, referrals from satisfied parents,  yellow-page advertising and
traffic exposure. For existing child care facilities the Company also advertises
through direct mail, newspaper,  telemarketing and by participating in community
child-related  events.  The  advertising  campaign  focuses  primarily on summer
promotion to enhance each fall's enrollment.

EXPANSION

         The Company has actively  pursued the acquisition of established  child
care centers  operated in the  southwestern  United States,  as well as in other
geographic   areas.   Long-term  growth   opportunities   will  also  come  from
build-to-suit  opportunities,  where child care  facilities  are developed as an
amenity to an overall project or as stand-alone  facilities  constructed for the
Company. With regard to build-to-suit opportunities,  the Company contracts with
unrelated third parties to develop and construct child care centers based on the
Company's specifications. The Company then leases the center back from the third
party.  Additional  long-term  growth  opportunities  will continue to come from
partnership  and contract  child care programs that provide  relatively low risk
expansion   opportunities.   The   Company   will  also   continue  to  evaluate
opportunities  related to employer  centers and  developer-assisted  programs as
they arise.

         In addition to Sunrise  centers,  Sunrise  also  operates  the Suncrest
Private School.  The Suncrest  Private School offers a lower  teacher-to-student
ratio using the nationally  recognized High Scope teaching method.  Sunrise also
operates three Sunburst  Child Care Centers.  Sunburst  centers were designed to
capitalize  on a market  segment  that cannot  afford the higher  tuition  rates
charged at Sunrise and Suncrest schools.  These centers provide quality care for
lower tuition rates.  Sunburst centers have lower operating costs,  allowing for
these lower tuition rates. With Suncrest,  Sunrise and Sunburst centers, Sunrise
can  penetrate  three  distinct  income  markets,   thus  expanding  its  market
opportunities.

         Sunrise  manages  facilities  for  Sunray  Charter  Schools  through  a
contract  with PSI (which  does  business  under the name Sunray  Charter).  The
charter  contract  to operate  public  schools  was awarded to PSI in June 1997.
Sunray Charter has opened 16 sites within Sunrise preschool  locations,  serving
approximately 600 children in kindergarten through third grade.

         KidSpot,  a new  concept  facility,  also opened in  September  1997 in
Phoenix,  Arizona.  The KidSpot program is designed  specifically for the before
and after  school  market.  The program  serves  ages 5 through 12,  providing a
comfortable environment for homework, creative arts, computer interaction, music
and exercise.

                                       8
<PAGE>

EMPLOYER CHILD CARE PROGRAMS

         Increasing  numbers of employers  are offering  child care  benefits to
their  employees.  To increase  enrollment,  the Company has capitalized on this
trend by pursuing  contracts with various  employers  through its Employer Child
Care  ("ECC")  programs.  The  Company's  ECC programs are tailored to meet each
employer's  particular  needs.  The Company may also contract to operate a child
care center constructed by an employer for its exclusive or semi-exclusive  use.
The Company also offers  assistance to employers in marketing  their programs to
employees  and  encourages  the  employers  to  subsidize  tuition  costs and to
implement  programs that enable their employees to realize available federal tax
benefits.  For the fiscal years ended July 31, 1997 and 1996,  revenues from ECC
programs,  including  revenues  received  from  employers as well as  employees,
represented 39% and 43%, respectively, of the Company's total operating revenue.

         One of the more innovative ECC programs,  although not the largest,  is
the Child Development and Family Studies Laboratory  ("CDFSL") which is operated
under the  Company's  management  agreement  with PSI.  The CDFSL is a research,
teaching and community  service facility located at the Arizona State University
West Campus ("ASU West") in Phoenix,  Arizona,  which has a licensed capacity of
58 children and uses the High Scope teaching method.  The laboratory  provides a
program for parents and  children to  participate  in  interesting  projects for
observational  research.  As  part  of  their  educational  training,   students
attending  ASU West are  permitted to observe the  interaction  of children in a
combined  environment of child care and teaching.  An advanced  program has been
developed  using lower teacher to child ratios than is required.  The program is
available to faculty,  staff and students of ASU West and to the general  public
if space permits.

PARTNERSHIP CHILD CARE PROGRAMS

         One strategic focus of the Company is to increase its enrollment levels
through various partnership  arrangements with third parties,  such as churches.
Typically, these partnership arrangements involve an agreement by the Company to
operate a child care center at facilities  owned by the third party. The Company
and the third  party  share the  operating  risks of the child care  centers and
share, at various rates,  any profits  generated by the centers.  The child care
centers are open to the general  public.  Because the third party  provides  the
facilities for the child care center,  these  partnership  programs  provide the
Company  with an  opportunity  to increase  its  enrollment  with only a minimal
capital investment and risk.

         Currently,  the  Company's  partnership  activities  are  undertaken in
connection  with PSI, a  non-profit  corporation.  Because  of PSI's  non-profit
status,  PSI is eligible to receive certain grants and subsidies.  PSI typically
enters into  agreements  with third parties to establish child centers or assume
the  operations  of  existing  child care  centers and then  contracts  with the
Company to operate the child care  centers in  exchange  for a  management  fee.
Profits  generated by the  entities  are shared by PSI and the third party.  See
"CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS."

         During fiscal 1997,  the Company  operated  eight child care centers in
connection with PSI. Subsequent to year-end,  PSI closed one center and combined
the  operations of that center with another PSI center located  nearby.  The net
licensed capacity of the seven centers is 690 children.

         In June 1997,  PSI was selected to operate a charter  school program in
the  state  of  Arizona   through  the   Snowflake   Unified   School   District
("Snowflake").  Under the terms of the fifteen (15) year Charter  Contract  with
Snowflake, PSI has established and will operate kindergarten through third grade
classes at 16 of Sunrise's  preschools located in the Phoenix metropolitan area.

                                       9
<PAGE>

In consideration  for the use of certain of Sunrise's  preschool  facilities and
Sunrise  personnel,  Sunrise will be  reimbursed  the  facility  costs and lease
expense of the occupied space. In addition, Sunrise will benefit from having the
preschoolers  of new  families  attracted  to  Sunray  Charter  along  with  the
retention of the  kindergarten  and  elementary-age  children for the  Company's
before and after school programs.

CONTRACT CHILD CARE PROGRAMS

         In  contrast  to  child  care  partnership   arrangements,   which  are
characterized  by a sharing of profits and  operating  risks,  the Company  also
operates  child care centers on a contract  basis.  Pursuant to the  contractual
arrangements,   the  Company  is   reimbursed   for  its  expenses  and  paid  a
predetermined fee for operating the child care centers. The contract arrangement
typically  provides  for the  Company to  operate a child care  center at a site
provided by the third party, which requires only a minimal capital investment by
the Company.

COMPETITION

         The child care industry is highly  competitive,  with Phoenix,  Arizona
being  one  of  the  most  competitive  markets  in the  United  States.  In the
geographic  areas in which the  Company  operates,  the  Company  competes  with
centers  owned by national  chains such as American  Child Care  Centers,  Tutor
Time,  Kinder-Care  Learning Centers,  Inc.,  Children's World Learning Centers,
Inc.,  Child Time and La Petite  Academy,  Inc.,  as well as child care  centers
owned by  non-profit  organizations  that may be  supported to a large extent by
endowments,  charitable contributions and other forms of subsidies. In addition,
the Company  competes with  individually-owned  proprietary  child care centers,
licensed child care homes,  unlicensed  child care homes,  public  schools,  the
YMCA, Boys and Girls Clubs, public school programs,  and businesses that provide
child care for their employees at the work place.

         The Company  believes  that  competition  in the child care industry is
based on a variety of factors:

                  QUALITY  OF  FACILITIES,  STAFF AND  PROGRAMS.  A  significant
         competitive  factor is the  extent to which  programs  broader in scope
         than  custodial  care  are  provided.   The  Company  offers  extensive
         educational and developmental  programs which are broader in scope than
         those  offered by many of its  competitors.  See "BUSINESS -- Curricula
         and Programs."

                  COSTS. Due to the extensive  curriculum and program offerings,
         the tuition at Sunrise and Suncrest  Schools is  generally  higher than
         that of its  competitors.  For parents who choose child care facilities
         based on cost alone, these centers have difficulty competing.

                  LOCATION.  The  location  and  convenience  of the child  care
         center to the  parent  is very  important.  The  Company's  child  care
         centers are generally located in residential areas, and are intended to
         be convenient for the market segment targeted for enrollment.

                  OTHER  FACTORS.  Other  competitive  factors  include size and
         design of the facilities, parents' religious preferences,  availability
         of  in-home  or  school-sponsored  services,  hours  of  operation  and
         operating and educational philosophies.

                                       10
<PAGE>

INSURANCE

         The  Company has not had any  material  claims  against  its  liability
insurance;  however, the Company, as well as other child care providers, has had
difficulty  obtaining liability insurance coverage at reasonable rates for child
physical  and sexual  abuse.  The Company has  comprehensive  general  liability
insurance with a limit of $1,000,000 per occurrence and $2,000,000 aggregate per
location,  including $1,000,000 coverage for child physical and sexual abuse. It
also has insurance  coverage for  automobile  liability,  with a per  occurrence
limitation of $1,000,000.  In addition,  the Company has a $10,000,000  umbrella
policy to cover claims in excess of the per occurrence limitation on the general
liability policy.

GOVERNMENT REGULATION

         Operators  of child care centers are subject to a wide variety of state
and local regulations and licensing requirements,  including site inspection for
safety and compliance  with building  codes,  review of programs and facilities,
ratio of staff to the number of attending children,  health standards (including
food  service)  and  zoning.  Each child care  center  must be  licensed  by the
appropriate  state and local  authorities  before it may begin  operations.  The
Company  believes that each of its child care centers is in  compliance,  in all
material   respects,   with  such   requirements.   Compliance  with  government
regulations,  including  changes in the minimum  wage,  increase  the  Company's
operating  costs;  however,  these costs are  generally  offset by  increases in
tuition.  No significant  changes in government  regulations are expected in the
next twelve months.

CHILD CARE INCOME TAX BENEFIT

         The Internal  Revenue Code of 1986, as amended,  provides an income tax
credit  ranging  from 20% to 30% for parents for  certain  child care  expenses,
subject to certain maximum limitations and income levels. Under present law, the
fees paid to the Company by working  parents qualify for the federal tax credit.
In addition, many families also benefit from flexible spending plans that permit
families to pay a portion of their child care expenses with pre-tax income.

SERVICE MARK

         "Sunrise  Preschools"  and  the  logo  associated  with  the  name  are
federally  registered service marks of the Company that expire in February 2007.
The Company also has pending service mark  applications  for the following marks
and related logos:  "Suncrest  Private  School,"  "Sunburst Child Care," "Sunray
Charter Schools," and "KidSpot."  Management believes that the Company's service
marks provide adequate protection against unauthorized use of its name and logo.

EMPLOYEES

         Individual child care centers are staffed with a director,  one or more
assistant directors,  teachers and teacher assistants. All personnel participate
in periodic  in-service and external  training programs and are required to meet
applicable state and local regulatory standards.

         Each of the  Company's  child care  centers is operated as a unit under
the supervision of a director  assigned to that child care center.  The director
is  responsible  for  hiring  teachers,   organizing  and  monitoring  programs,
supervising all records and regulatory compliance, collecting tuition, marketing
and  corporate  office  reporting.   The  Company  conducts  an  in-house  "LIT"
(Leadership-in-Training)  program  designed to instruct  and  motivate  existing
personnel for a future management position in one of its centers.

                                       11
<PAGE>

         All center personnel are carefully  monitored to ensure compliance with
current  state   regulations   regarding   age,   experience   and   educational
requirements.   The  background  check  of  prospective   employees  includes  a
fingerprint check with the Federal Bureau of Investigation. To date, the Company
has been able to attract  and retain  qualified  personnel,  but there can be no
assurance  that the  Company  will be able to  continue  to do so in the  future
without incurring additional payroll costs.

         As of  September  1,  1997,  the  Company  employed  approximately  675
persons,  of which  approximately  660 (including 160 part-time  employees) were
employed at the Company's  child care centers.  All management  and  supervisory
personnel are salaried;  substantially all other employees are paid on an hourly
basis.

         None of the Company's  employees are  represented  by a union,  and the
Company  does  not  anticipate  any  union  organization  activities  among  its
employees.

ITEM 2.  PROPERTIES.

         Of the 33 child  care  centers  operated  by the  Company  in  Arizona,
Hawaii,  Colorado and  Wisconsin,  26 are leased with terms  expiring on various
dates between 1997 and 2011.  Two of these  centers,  in turn,  are subleased to
PSI. The building  leases  generally  include option renewal  periods of 5 to 25
years at the Company's discretion.  The aggregate current monthly lease payments
on the 26 centers  total  approximately  $211,000.  Each of the leases  contains
provisions  for lease  payment  increases  based on the Consumer  Price Index or
other  similar  formulas.  The  Company  is  generally  responsible  for  taxes,
insurance, maintenance and other expenses related to the operation of the leased
facilities. The lessors are unaffiliated third parties who purchased the centers
either  from  affiliates  of  the  Company  or  from  its  former  wholly  owned
subsidiary,  Sunrise  Holdings,  Inc. The  remaining 5  facilities  are operated
pursuant to various  agreements with outside agencies.  The Company pays no rent
at any of these  facilities.  See  "BUSINESS -- Employer  Child Care  Programs,"
"--Partnership Child Care Programs" and "--Contract Child Care Programs."

         The Company's  principal  executive  offices  consist of  approximately
4,700 square feet of leased space in Scottsdale,  Arizona.  The Company believes
that its  headquarters  facility is adequate for operations for the  foreseeable
future.

ITEM 3.  LEGAL PROCEEDINGS.

         The  Company  is  not a  party  to  any  pending  or  threatened  legal
proceedings  that it  believes  will have a  material  impact  on the  Company's
business.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

         The Company did not submit any matters to a vote of security holders in
the fourth quarter of fiscal 1997.


                                       12
<PAGE>

                                     PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDERS MATTERS.

         The Common Stock was  registered  under Section 12(g) of the Securities
Exchange Act of 1934 in 1987.  From  September  11, 1987 until January 27, 1991,
when the National  Association of Securities Dealers Automated  Quotation System
("Nasdaq")  changed its  listing  requirements,  the Common  Stock was listed on
Nasdaq under the symbol SUNR. From January 28, 1991 until December 19, 1995, the
Common Stock was quoted in the National Daily Quotation  Service ("Pink Sheets")
published daily by the National  Quotation  Bureau,  Inc. under the symbol SUNR.
Quotations were also available through the Electronic Bulletin Board operated by
the National  Association  of Securities  Dealers,  Inc. under the symbol 3SUNR.
Beginning  December 20, 1995, the Company's  Common Stock has been quoted on the
Nasdaq Small Cap Market under the symbol SUNR.  The  following  table sets forth
the high and low bid prices for the Common  Stock based on closing  transactions
during each specified period as reported by Nasdaq.

     Fiscal 1997                     High               Low
     -----------                     ----               ---
         First Quarter              $1.63              $1.19
         Second Quarter              1.38               1.13
         Third Quarter               1.94               1.25
         Fourth Quarter              1.63               1.19

     Fiscal 1996                     High               Low
     -----------                     ----               ---
         First Quarter              $3.31              $2.13
         Second Quarter              2.50               1.81
         Third Quarter               2.06               1.25
         Fourth Quarter              1.94               1.38

         There were  approximately 271 record holders and 700 beneficial holders
of the  Company's  Common Stock as of October 3, 1997.  On October 3, 1997,  the
high and low sale prices for the Common Stock were both $1.50.

         The Company has never paid a dividend on its Common Stock.  The Company
presently  does not  anticipate  paying any dividends on its Common Stock in the
foreseeable  future.  The Company may not pay any  dividends on its Common Stock
unless all cumulative dividends on its Series B and Series C Preferred Stock are
paid. In September  1997,  all of the  outstanding  shares of Series B Preferred
Stock were  converted into shares of Common Stock.  The annual  dividend rate of
the Series B Preferred  Stock was $.10 per share,  which amounted to $50,000 per
year in the aggregate based on 500,000  previously issued and outstanding Series
B Preferred Shares. The annual rate of the Series C Preferred Stock is $1.35 per
share,  which  currently  amounts to $482,400 in the aggregate  based on 357,333
issued and outstanding shares.  After December 22, 1996, dividends on the Series
C Preferred  Stock became  payable,  at the option of the Company,  in shares of
Common Stock. As of July 31, 1997,  accrued but unpaid dividends  payable on the
Series B and Series C Preferred  Stock were  $44,372.  Further,  under  Delaware
corporate  law,  the Company may be  prohibited  in certain  circumstances  from
paying dividends (whether in cash or otherwise).

                                       13
<PAGE>

         On May 16, 1997,  the Board of Directors of the Company  authorized the
redemption of all outstanding  Preferred Share purchase rights (the "Rights") of
the Company at a redemption price of $.001 per Right (the  "Redemption  Price").
The Board fixed the close of business  on May 19,  1997,  as the record date for
the  determination  of holders of Common Stock entitled to receive notice of the
redemption and a check from the Company in payment of the applicable  Redemption
Price.  The original  distribution  of the Rights occurred in February 1995 when
the Board authorized and declared a distribution of one Right for (i) each share
of Common  Stock  outstanding  on 5:00 p.m.,  Phoenix,  Arizona time on March 2,
1995, and (ii) each share of Common Stock that became outstanding  between March
2, 1995 and, among other events,  the time at which the Board ordered redemption
of the Rights pursuant to the Rights Agreement, dated February 10, 1995, between
the Company and American Securities Transfer Incorporated,  as Rights Agent. The
Company is presently effecting the redemption of the Rights.

ITEM 6. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS.

RESULTS OF OPERATIONS

         During fiscal 1996,  the Company  acquired the assets of two child care
centers in the  Denver,  Colorado  metropolitan  area,  one  center in  Colorado
Springs,  Colorado,  one  center in Sierra  Vista,  Arizona,  and one  center in
Phoenix,  Arizona.  In  addition,  through its  contract  with PSI,  the Company
assumed the management of a newly opened center in Hales Corner,  Wisconsin. All
but two of these  additions  occurred  during the last four months of the fiscal
year.  During fiscal 1997,  the Company  acquired the assets of four  additional
centers in the  Phoenix  metropolitan  area,  and  opened two newly  constructed
free-standing  centers,  also in the Phoenix  metropolitan area. Through October
1997,  the Company's  expansion  program has increased its licensed  capacity by
1825 additional  children,  a 52% increase since it began in fiscal 1996.  Total
children  enrolled at the newly  acquired and opened  centers was  approximately
1300 as of October 3, 1997,  representing  33% of the Company's total enrollment
of approximately 3900 children.

FISCAL YEAR ENDED JULY 31, 1997, COMPARED TO FISCAL YEAR ENDED JULY 31, 1996

         Operating  revenue  for fiscal  1997 was  $14,647,000,  an  increase of
$3,671,000,  or 33%  from  revenue  of  $10,976,000  for  fiscal  1996.  Of this
increase,  $3,016,000 was attributable to the revenues of the acquired and newly
opened child care centers described above, and $284,000 was due to a 3% increase
in  same-center  revenues.  The  increase in  same-center  revenues was due to a
moderate  tuition  increase,  which was partially  offset by a large decrease in
child attendance during the Christmas and New Year's holiday periods. Due to the
timing  of the  holidays  in  1996  (both  Christmas  and  New  Year's  fell  on
Wednesdays),  many children were absent from the centers for the entire  holiday
weeks  rather  than for  just  one or two  days  each  week.  This  decrease  in
attendance  had a  significant  negative  impact on revenues  during the holiday
period.

         Government   program  revenue,   primarily  related  to  the  Company's
contracts to provide services to children with special needs, increased $288,000
in fiscal 1997 over fiscal 1996 levels.

                                       14
<PAGE>

         Operating expenses for fiscal 1997 totaled $15,821,000,  an increase of
$3,911,000  or 33% from  operating  expenses  of  $11,910,000  for fiscal  1996.
Included in operating  expenses were unusual charges  (further  described below)
totaling  $1,114,000  and  $602,000  in  fiscal  1997  and  1996,  respectively.
Excluding unusual charges,  operating expense  increased  $3,399,000,  or 30% in
fiscal 1997. This increase in operating  expenses was primarily  attributable to
the expenses  associated  with the acquired and newly opened centers during this
period.

         Payroll  expense  for fiscal  1997 was  $6,766,000  (50% of tuition and
other  revenue),  an  increase  of  $1,711,000  or 34% from  payroll  expense of
$5,055,000 (49% of tuition and other revenue) for fiscal 1996. This increase was
due to  $1,531,000 in salaries at the acquired and newly opened  centers,  and a
$180,000  increase  in other  salaries  at  existing  centers.  Payroll  expense
remained consistent at approximately 50% of tuition and other revenue.

         Facilities and maintenance  costs for fiscal 1997 were  $4,777,000,  an
increase of $901,000 or 23% from facilities and maintenance  costs of $3,876,000
during fiscal 1996.  This increase was due to $1,067,000 in additional  costs at
the acquired and newly opened centers,  and was partially  offset by a reduction
in  expense  for  sublease  payments.  Facilities  and  maintenance  costs  as a
percentage of tuition and other revenue were unchanged at 35%.

         General and administrative expenses for fiscal 1997 were $2,121,000, an
increase  of  $483,000,  or 30% from  general  and  administrative  expenses  of
$1,638,000  during fiscal 1996. Of this increase,  $401,000 was  attributable to
the acquired and newly opened centers,  which increase was partially offset by a
$69,000 decrease in insurance costs along with lower preopening  costs.  General
and administrative  expenses represented  approximately 16% of tuition and other
revenue in both fiscal 1996 and 1997.

         During fiscal 1997 and 1996, the Company  recorded  unusual  charges of
$1,114,000  and  $602,000,  respectively,  related to its  management of certain
child care centers  under its  agreement  with PSI. In this regard,  the Company
provides PSI with management,  administration and educational programs for PSI's
child care  centers  and leases  substantially  all of the  equipment  and other
property   necessary  for  the  operation  of  such  centers  to  PSI  under  an
Administrative  Services  Agreement,  License  and  Equipment  Lease  (the  "PSI
Agreement").  The PSI  Agreement  provides  that the  Company  is to  receive an
administrative  services  fee (the  "Administrative  Fee")  equal to 9% of PSI's
adjusted gross revenues each month,  subject to certain enumerated  limitations.
In addition,  the PSI Agreement  provides that the Company is to receive  annual
lease   payments   from  PSI  of   approximately   $138,000  for  providing  the
aforementioned services.

         During fiscal 1995, the Company  agreed to defer future  administrative
fees and  lease  payments  due from PSI until  such time as PSI's  cash flow was
sufficient to fund these fees. In connection with this deferral, the accumulated
amounts due from PSI at July 31, 1995,  were  converted  to a  promissory  note,
totaling $256,000, which amount equaled the present value of the expected future
payments  to be received  from PSI over a period of seven  years  related to the
balance of the  receivable  outstanding  at July 31, 1995. Due to the continuing
cash flow  difficulties  of PSI, this promissory note was fully reserved at July
31, 1997. This reserve is included in the $1,114,000 of unusual charges.

                                       15
<PAGE>

         Due to  continued  losses,  PSI approved a plan in fiscal 1996 to close
two of its  schools  upon the  expiration  of the  leases  associated  with such
schools.  In fiscal  1997,  PSI  decided to close the two  schools  prior to the
expiration of the leases and relocate the children to other facilities.  At July
31, 1996, the Company believed that the estimated future cash flows at these two
sites would not be sufficient to recover the related leasehold  improvements and
recorded an asset impairment reserve totaling $184,000.  As the operating losses
at these two sites continued  during 1997, an additional  impairment  reserve of
$162,000 was recorded at July 31, 1997.  Since the Company is the lessee for the
leases at these two sites, it is  contingently  liable for the lease payments to
the lessors of such sites.  During 1996, the Company  determined that the future
cash  flows at these two sites  would not be  sufficient  to make the  scheduled
lease  payments and recorded a charge of $418,000 to cover the estimated  future
shortfall.  During  fiscal  1997,  the  Company  determined,  due  to  continued
operating  losses,  that an additional charge of $696,000 was necessary to cover
future  lease  commitments  at  these  two  sites.  The  charges  for the  asset
impairment and future lease commitments were included in unusual charges in both
fiscal 1997 and 1996.

         Other income for fiscal 1997 increased  $20,000 from fiscal 1996 due to
gains from the  disposal  of certain  assets,  refinancing  of certain  debt and
decreases in net interest income.  Net interest income decreased  $53,000 due to
the  continued use of invested  proceeds of the  Company's  December 1995 public
offering for the acquisition and  construction of new centers.  Other income and
gains included a gain on refinancing of $67,227  related to the Company's  early
extinguishment of debt in fiscal 1997.

         At July 31,  1997 and 1996,  the  Company  had  deferred  tax assets of
approximately $1,917,000 and $1,499,000, respectively, which relate primarily to
net operating loss  carryforwards  generated by impairment losses and contingent
liabilities  recorded in fiscal 1997 and 1996.  Management  believes  operations
were  adversely  impacted in fiscal 1997 and 1996 as a result of  recording  the
impairment  reserves and  contingent  liabilities,  but expects the Company will
have  sufficient  taxable  income  in the next few  years  that  will  allow the
deferred tax assets of $695,00  reflected in the  consolidated  balance sheet at
July 31, 1997 to be recovered.  The Company established  valuation allowances of
$1,150,000  and  $732,000 in fiscal 1997 and 1996,  respectively,  to reduce the
deferred  tax assets to the  amount  expected  to be  recovered.  The  valuation
increased  from  fiscal  1996  to  fiscal  1997 by  $418,000  as the  result  of
additional  impairment  losses and  contingent  liabilities  recorded as unusual
charges in fiscal 1997.

         Net loss for the year  ended  July 31,  1997 was  $1,077,000  ($.35 per
share)  compared  to net loss of  $857,000  ($0.29 per share) for the year ended
July 31,  1996.  The net loss in both fiscal 1996 and 1997 was the result of the
Company establishing reserves for amounts receivable under the PSI Agreement and
for impaired  assets and rental  commitments  in  connection  with the Company's
agreement with PSI.

         In February  1997,  the  Financial  Accounting  Standards  Board issued
Statement of Financial Accounting Standards No. 128, EARNINGS PER SHARE (FAS No.
128),  which changes the computation  and disclosure of earnings per share.  FAS
No. 128 is effective for both interim and annual  periods  ending after December
15, 1997, with restatement of prior periods.  The adoption of FAS No. 128 is not
expected to have a material impact on the Company's earnings per share.

                                       16
<PAGE>

         SEASONALITY AND QUARTERLY RESULTS

         The following  table  reflects  certain  selected  unaudited  quarterly
operating  results  for each  quarter  of fiscal  1997 and 1996.  The  operating
results of any quarter are not  necessarily  indicative of results of any future
period.

<TABLE>
<CAPTION>
                                                         Quarter Ended (in thousands)
                               -----------------------------------------------------------------------------
                               Jul. 31,  Apr. 30,  Jan. 31,  Oct. 31,   Jul. 31,  Apr. 30, Jan. 31,  Oct. 31,
                                 1997      1997      1997      1996      1996      1996      1996      1995
                               --------  --------  --------  --------  ---------  -------  --------  --------
<S>                            <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>    
Operating revenue              $ 3,960   $ 3,830   $ 3,357   $ 3,500   $ 3,002   $ 2,866   $ 2,489   $ 2,620

Operating expenses              (5,248)   (3,663)   (3,525)   (3,385)   (3,972)   (2,800)   (2,598)   (2,541)

Income (loss) from operations   (1,288)      167      (168)      115      (970)       66      (109)       79

Income (loss) before income
  taxes                         (1,299)      228      (138)      132      (943)      107       (93)       72
</TABLE>

         The Company's operations are subject to seasonal fluctuations in summer
months and around certain major holidays.  These  fluctuations  have resulted in
lower  attendance  levels and lower  operating  results in the second and fourth
fiscal quarters and higher  attendance levels and operating results in the first
and third fiscal quarters.

TRENDS

         Due  to  a  moderate  October  tuition  increase  and  continued  tight
management  of costs,  same-center  operating  performance  remained  consistent
during fiscal 1997. Operations at the Company's newly opened centers continue to
improve  as these  centers  move  through  their  initial  "ramp-up"  phase.  In
addition,  profitability  has improved as the acquired  centers have become more
fully integrated into the Company.

         The  Company's  expansion  program,  funded  with the  proceeds  of the
December 1995 public  offering,  resulted in the addition of six centers  during
fiscal  1996 and six  centers in fiscal  1997  primarily  through  acquisitions.
Additionally,  on  September  2, 1997,  the Company  opened a newly  constructed
free-standing center in Phoenix, Arizona.

LIQUIDITY AND CAPITAL RESOURCES

         Net cash used in  operating  activities  for the fiscal year ended July
31,  1997 was  $146,000,  reflecting  the June  opening  of a newly  constructed
center, and slower improvement in operating results in the acquired centers. Due
to the Company's purchase of four child care centers in August 1996, and amounts
spent to upgrade the existing  equipment  at the acquired  centers as well as to
equip the newly opened centers, working capital decreased by $1,184,000.

         Net cash used in investing  activities  was  $1,288,000,  consisting of
purchases of property and equipment  totaling  $1,168,000  and $494,000 of costs
related  to  acquisitions.  These  uses were  partially  offset by  $396,000  in
proceeds from disposals of property and equipment.

                                       17
<PAGE>

         During fiscal 1996, the Company  completed a $5 million public offering
of its Series C Preferred Stock. Net proceeds from the offering were $4,026,475,
a portion  of which has been  used  primarily  for  expansion  of the  Company's
operations,  both through the opening of additional  Company  facilities and the
acquisition  of other  existing  child care  centers.  The  underwriters  of the
offering exercised their option to purchase 24,000 additional shares of Series C
Preferred Stock to cover over-allotments.  These shares were sold by the Company
at the same price and on same terms as those  applicable to the initial offering
of the Series C Preferred  Stock,  resulting  in net  proceeds to the Company of
$298,072.  Additionally,  the  holders  of  warrants  representing  the right to
purchase  47,074  shares of the  Company's  Common  Stock  were  exercised.  Net
proceeds from this exercise were $40,404.

         Net cash provided by financing  activities  was $16,000 in fiscal 1997.
As a result of new credit  facilities with its bank, the Company  refinanced all
of its  outstanding  capital leases and notes payable to obtain a more favorable
average interest rate.  Proceeds from the refinance of the notes payable totaled
$1,339,000,   offset  by  $1,276,000  in  repayments  to  retire  the  Company's
previously  outstanding  debt. Net borrowings on the Company's  seasonal working
capital  credit  facility  totaled  $124,000,  and payment of cash  dividends on
Series B and C Preferred Stock were $171,000.

         The Company is current on all  principal  and interest  payments on its
lines of credit and notes payable. The Company has four credit facilities with a
financial  institution  totaling  $3,000,000:  (i) a $500,000  revolving working
capital  line,  bearing  interest at prime  (8.50% at July 31, 1997) plus 1.50%;
(ii) a  $500,000  note for the  purchase  of  vehicles  and  equipment,  bearing
interest at prime plus 1.75%; (iii) a $1,000,000 nonrevolving line of credit for
acquisition  financing,  bearing  interest  at  prime  plus  2.5%;  and  (iv)  a
$1,000,000  term loan to refinance  the  Company's  existing  notes  payable and
capital leases,  bearing  interest at 10.42%.  The lines of credit are renewable
each year on April 30.  The  credit  facilities  are  secured  by the  Company's
accounts receivable, inventory, furniture, vehicles and equipment.

         The  Company  currently  expects  that it will  be  able to  renew  its
existing lines of credit under similar terms upon their  maturity.  However,  if
the lines of credit  are not  renewed,  there is no  assurance  that they can be
replaced.  If the Company were unable to renew or replace  these lines of credit
and was then unable to repay any outstanding  balance,  the bank could foreclose
on the collateral.

         During  fiscal  1996,  the  Company  purchased  the  operations  of the
following  five  child care  centers:  two child  care  centers  in the  Denver,
Colorado metropolitan area, one center in Colorado Springs, Colorado, one center
in Sierra Vista,  Arizona,  and one center in Phoenix,  Arizona. In fiscal 1997,
the  Company  acquired  the  assets of four child  care  centers in the  Phoenix
metropolitan area, and opened two newly constructed  free-standing centers, also
in the Phoenix metropolitan area.

         The Company also plans to open several  centers  during fiscal 1998, in
addition to the newly  constructed  free-standing  center opened on September 2,
1997 in Phoenix, Arizona. Under current plans, new centers opened by the Company
will be  constructed  by a third party and the Company will then enter into long
term leases for the land and buildings.  Preopening  costs of a center  normally
range between $90,000 and $110,000 per center. Management expects cash generated
from  operations  and  cash on hand as a result  of the  public  offering  to be
sufficient  to satisfy the needs at its existing  schools for the next 12 months
and to open the new centers as planned.

                                       18
<PAGE>

IMPACT OF INFLATION

         Inflation  has had no material  effect on the  Company's  operations or
financial condition.

OUTLOOK

         The Company's future operating  results and many of the forward looking
statements  contained in this document are  dependent  upon a number of factors,
including competition,  government regulations,  geographic concentration of the
Company's child care centers,  the Company's ability to successfully  expand its
operations as well as other factors.

                                       19
<PAGE>

ITEM 7.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.










                                       20
<PAGE>
                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS



To the Board of Directors and Shareholders of
Sunrise Educational Services, Inc.

We  have  audited  the  accompanying   consolidated  balance  sheet  of  Sunrise
Educational  Services,  Inc. (a Delaware  corporation) and subsidiary as of July
31, 1997, and the related consolidated  statements of operations,  shareholders'
equity and cash flows for each of the two years in the period then ended.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audit.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of Sunrise Educational  Services,
Inc. and subsidiary as of July 31, 1997, and the results of their operations and
their  cash  flows  for  each of the two  years  in the  period  then  ended  in
conformity with generally accepted accounting principles.

                                                   ERNST & YOUNG LLP


Phoenix, Arizona
September 29, 1997




                                       21
<PAGE>
                SUNRISE EDUCATIONAL SERVICES, INC. AND SUBSIDIARY

                           CONSOLIDATED BALANCE SHEET
                                  JULY 31, 1997

                                     ASSETS
CURRENT ASSETS:
  Cash and cash equivalents                                   $ 1,212,806
  Accounts receivable, net                                        746,570
  Prepaid expenses                                                542,515
  Deferred tax asset, current portion                             193,358
  Inventory and supplies                                           33,323
                                                              -----------
               Total current assets                             2,728,572

PROPERTY AND EQUIPMENT, net                                     1,983,694
PROPERTY AND EQUIPMENT LEASED TO PSI, net                         118,378
DEFERRED TAX ASSET, net of current portion                        502,000
INTANGIBLE ASSETS, net                                          1,252,559
DEPOSITS AND OTHER ASSETS                                         337,968
                                                              -----------
        Total assets                                          $ 6,923,171
                                                              ===========
                      LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES:
  Line of credit                                              $   223,754
  Accounts payable                                                297,973
  Accrued expenses                                                733,376
  Dividends payable on preferred stock                             44,372
  Notes payable, current portion                                  248,865
  Accrued rental reserve, current position                        341,808
  Deferred rent, current portion                                   73,026
  Deferred gain on sale and leaseback of preschool
   facilities, current portion                                     45,003
                                                              -----------
        Total current liabilities                               2,008,177

NOTES PAYABLE, net of current portion                             802,696

ACCRUED RENTAL RESERVE, net of current portion                    480,000

DEFERRED RENT, net of current portion                             283,833

DEFERRED GAIN ON SALE AND LEASEBACK OF PRESCHOOL FACILITIES,
  net of current portion                                           42,645

COMMITMENTS AND CONTINGENCIES

SHAREHOLDERS' EQUITY:
  Preferred stock, $1 par value - 1,000,000 shares
  authorized, 857,333 shares issued and outstanding               857,333
  Common stock, $.01 par value 10,000,000 shares
  authorized, 3,252,915issued and outstanding                      32,529
  Paid-in capital                                               7,975,519
  Accumulated deficit                                          (5,559,561)
                                                              -----------
        Total shareholders' equity                              3,305,820
                                                              -----------
        Total liabilities and shareholders' equity            $ 6,923,171
                                                              ===========
                   The accompanying notes are an integral part
                   of these consolidated financial statements.

                                       22
<PAGE>
                SUNRISE EDUCATIONAL SERVICES, INC. AND SUBSIDIARY

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                    FOR THE YEARS ENDED JULY 31, 1997 AND 1996

                                                   1997           1996
                                               -----------    -----------
 OPERATING REVENUE:
  Tuition and other                            $13,620,656    $10,237,418
  Government programs                            1,026,626        738,429
                                               -----------    -----------
           Total operating revenue              14,647,282     10,975,847

OPERATING EXPENSES:
  Payroll                                        6,766,002      5,055,138
  Facilities and maintenance                     4,777,442      3,876,373
  General and administrative                     2,121,493      1,637,925
  Government programs                            1,042,119        738,429
  Unusual charges                                1,114,000        602,000
                                               -----------    -----------
           Total operating expenses             15,821,056     11,909,865
                                               -----------    -----------

LOSS FROM OPERATIONS                            (1,173,774)      (934,018)

OTHER INCOME (EXPENSES):
  Interest (expense) income, net                   (12,684)        70,810
  Other income and gains                           109,663          5,900
                                               -----------    -----------
           Total other income                       96,979         76,710
                                               -----------    -----------

LOSS BEFORE INCOME TAXES                        (1,076,795)      (857,308)

INCOME TAXES                                            --             --
                                               -----------    -----------

NET LOSS                                       $(1,076,795)   $  (857,308)
                                               ===========    ===========

NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS   $(1,609,195)   $(1,201,925)
                                               ===========    ===========
  NET LOSS PER COMMON SHARE:
           Primary                             $      (.52)   $      (.40)
                                               ===========    ===========
WEIGHTED AVERAGE NUMBER OF
  COMMON SHARES:
           Primary                               3,089,850      2,970,294
                                               ===========    ===========

                   The accompanying notes are an integral part
                  of these consolidated financial statements.

                                       23
<PAGE>
                SUNRISE EDUCATIONAL SERVICES, INC. AND SUBSIDIARY

                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                   FOR THE YEARS ENDED JULY 31, 1997 AND 1996
<TABLE>
<CAPTION>
                                    Preferred Stock      Common Stock
                                   ----------------    ----------------
                                     Outstanding          Outstanding      Paid-in   Accumulated
                                   Shares    Amount    Shares    Amount    Capital     Deficit        Total
                                   ------    ------    ------    ------    -------     -------        -----
<S>                              <C>      <C>       <C>        <C>      <C>         <C>           <C>        
BALANCE AT JULY 31, 1995          500,000  $500,000  2,935,894  $29,359  $3,602,406  $(2,748,441)  $ 1,383,324

 Exercise of warrants                  --        --     47,074      471      39,933           --        40,404

 Issuance of preferred stock      357,333   357,333         --       --   3,967,214           --     4,324,547

 Dividends payable on preferred 
   stock                               --        --         --       --          --     (344,617)     (344,617)

 Net loss                              --        --         --       --          --     (857,308)     (857,308)
                                  -------  --------  ---------  -------  ----------  -----------   -----------
BALANCE AT JULY 31, 1996          857,333   857,333  2,982,968   29,830   7,609,553   (3,950,366)    4,546,350

 Exercise of options                   --        --     12,679      126       6,747           --         6,873

 Issuance of common stock for
  preferred dividends                  --        --    257,268    2,573     359,219           --       361,792

 Dividends payable on preferred
   stock                               --        --         --       --          --     (532,400)     (532,400)

 Net loss                              --        --         --       --          --   (1,076,795)   (1,076,795)
                                  -------  --------  ---------  -------  ----------  -----------   -----------
BALANCE AT JULY 31, 1997          857,333  $857,333  3,252,915  $32,529  $7,975,519  $(5,559,561)  $ 3,305,820
                                  =======  ========  =========  =======  ==========  ===========   ===========


             The accompanying notes are an integral part of these consolidated financial statements.
</TABLE>

                                                  24
<PAGE>
                SUNRISE EDUCATIONAL SERVICES, INC. AND SUBSIDIARY

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                   FOR THE YEARS ENDED JULY 31, 1997 AND 1996
<TABLE>
<CAPTION>
                                                                     1997           1996
                                                                     ----           ----
<S>                                                            <C>           <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
 Net loss                                                        $(1,076,795)  $  (857,308)
 Adjustments to reconcile net loss to net cash
  (used in) provided by operating activities-
    Depreciation and amortization                                    705,645       384,574
    Amortized gain on sale of real estate                            (45,003)      (45,003)
    Amortization of deferred rent                                   (103,181)      (52,988)
    Provision for doubtful accounts                                  167,204       139,296
    Unusual charges                                                1,114,000       602,000
    Gain on disposal of property and equipment                       (42,436)       (5,900)
    Gain on refinancing                                              (67,227)           --
  Changes in assets and liabilities-
    Increase in accounts receivable                                 (525,999)     (147,818)
    Increase in prepaid expenses                                    (393,057)      (53,216)
    Increase in inventory and supplies                                (6,587)      (10,718)
    Decrease (increase) in deposits and other assets                  45,790       (90,992)
    Increase in accounts payable                                      25,454       146,891
    Increase in accrued expenses                                     348,340        82,777
    Decrease in accrued rental reserve                              (292,192)           --
                                                                 -----------   -----------
                                                                     930,751       948,903
                                                                 -----------   -----------
      Net cash (used in) provided by operating activities           (146,044)       91,595

CASH FLOWS FROM INVESTING ACTIVITIES:
  Acquisitions of child care centers                                (494,264)   (1,107,121)
  Registration of new tradenames                                     (21,123)           --
  Purchases of property and equipment                             (1,168,218)     (916,886)
  Proceeds from disposal of property and equipment                   396,098        10,800
                                                                 -----------   -----------
      Net cash used in investing activities                       (1,287,507)   (2,013,207)

CASH FLOWS FROM FINANCING ACTIVITIES:
  Proceeds from exercise of warrants and options                       6,873        40,404
  Proceeds from sale of preferred stock                                   --     4,324,547
  Payment of dividends                                              (170,605)     (566,083)
  Proceeds from notes payable                                      1,339,194       219,360
  Net borrowings on lines of credit                                  123,754       100,000
  Payments on notes payable and capital leases                    (1,283,475)     (147,311)
                                                                 -----------   -----------
      Net cash provided by financing activities                       15,741     3,970,917
                                                                 -----------   -----------
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS              (1,417,810)    2,049,305
CASH AND CASH EQUIVALENTS, beginning of year                       2,630,616       581,311
                                                                 -----------   -----------
CASH AND CASH EQUIVALENTS, end of year                           $ 1,212,806   $ 2,630,616
                                                                 ===========   ===========
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
  Cash paid during the year for interest                         $    96,272   $    42,150
                                                                 ===========   ===========
  Payment of stock dividends                                     $   361,790   $        --
                                                                 ===========   ===========
  Note payable issued for acquisition of child care centers      $   425,000   $        --
                                                                 ===========   ===========
  Cash paid during the year for income taxes                     $        --   $        --
                                                                 ===========   ===========
 The accompanying notes are an integral part of these consolidated financial statements.
</TABLE>
                                       25
<PAGE>

                SUNRISE EDUCATIONAL SERVICES, INC. AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  JULY 31, 1997

(1)  ORGANIZATION AND OPERATIONS:

Sunrise Educational Services, Inc. (the Company), previously Sunrise Preschools,
Inc.,  was  incorporated  in the State of Delaware  in May 1987.  As of July 31,
1997,  the Company  operates 26 child care  centers and manages an  additional 7
child care centers in Arizona, Hawaii, Colorado and Wisconsin.

The Company is  successor  to Venture  Educational  Programs,  Inc.,  an Arizona
corporation   formed  in  1980,  and  Sunrise   Preschools,   Inc.,  an  Arizona
corporation,  formed in 1985.  The  Company  has one  wholly  owned  subsidiary,
Sunrise  Preschools  Hawaii,  Inc., formed in fiscal 1990.  Another  subsidiary,
Sunrise Holdings, Inc., formed in fiscal 1987, was dissolved effective September
10, 1994.

Effective  February  1,  1994,  a  portion  of  the  Company's  operations  were
transferred to a Hawaii nonprofit corporation,  Preschool Services,  Inc. (PSI).
Because of PSI's nonprofit status, PSI is eligible to receive certain grants and
subsidies. The Company provides PSI with management, administration, educational
programs and operation of PSI's  educational  services (see Note 4). The results
of  operations  of the  schools  transferred  to PSI  are  not  included  in the
accompanying consolidated financial statements.

During  fiscal  1997,  the Company  acquired  or opened six child care  centers,
increasing its licensed  capacity by approximately  911 children.  During fiscal
1996,  the Company  acquired  six child care  centers,  increasing  its licensed
capacity by approximately 914 children.

(2)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

     (a) BASIS OF CONSOLIDATION

The  consolidated   financial   statements   include  the  accounts  of  Sunrise
Educational  Services,  Inc. and Sunrise  Educational  Services Hawaii, Inc. All
intercompany accounts and transactions have been eliminated in consolidation.

     (b) USE OF ESTIMATES

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.

     (c) IMPAIRMENT OF LONG-LIVED ASSETS AND LONG-LIVED ASSETS TO BE DISPOSED OF

The  Company  follows  the  provisions  of  Statement  of  Financial  Accounting
Standards No. 121,  ACCOUNTING FOR THE  IMPAIRMENT OF LONG-LIVED  ASSETS AND FOR
LONG-LIVED ASSETS TO BE DISPOSED OF (FAS No. 121) which requires that long-lived
assets and certain identifiable  intangibles be reviewed for impairment whenever
events or changes in circumstances indicate that the carrying amount of an asset
may not be recoverable. Recoverability of assets to be held and used is measured
by a  comparison  of the  carrying  amount of an asset to future  net cash flows

                                       26
<PAGE>

expected  to be  generated  by the asset.  If such assets are  considered  to be
impaired, the impairment to be recognized is measured by the amount by which the
carrying amount of the assets exceeds the fair value of the assets. Assets to be
disposed of are recorded at the lower of the carrying  amount or net  realizable
value (fair value less costs to sell).

     (d) CASH AND CASH EQUIVALENTS

All  short-term  investments  with a  maturity  of  three  months  or less  when
purchased are considered to be cash equivalents. Cash equivalents, which consist
primarily of government securities and other short-term investments,  are stated
at the lower of aggregate cost or market and totaled $486,000 at July 31, 1997.

     (e) DEPRECIATION AND AMORTIZATION

Property and equipment are recorded at cost and  depreciated  over the estimated
useful  lives of the related  assets,  which  range from three to twelve  years.
Leasehold  improvements  are  amortized  over the  shorter of either the asset's
useful  life  or  the  related  lease  term.  Depreciation  is  computed  on the
straight-line method for financial reporting purposes.

     (f) INTANGIBLE ASSETS

Intangible  assets represent the unamortized  excess of the cost of acquisitions
of  existing  child  care  centers,  over the fair  values of the  centers'  net
tangible assets  determined at the dates of acquisition and amounts allocated to
noncompete  agreements  and  customer  base.  The  intangible  assets  are being
amortized  using a  straight-line  method over  various  periods up to 20 years.
Amortization  expense was approximately  $109,000 and $12,000 during fiscal 1997
and fiscal 1996, respectively, and accumulated amortization at July 31, 1997 and
July 31, 1996 was $121,000  and $12,000,  respectively.  The  recoverability  of
goodwill attributable to the Company's acquisition is continually assessed based
on actual and projected  levels of  profitability  and cash flows of the centers
acquired on an undiscounted basis.

     (g) PRE-OPENING COSTS

Pre-opening costs are expensed as incurred.

     (h) ACCRUED EXPENSES

Accrued expenses  include  compensation and related benefits of $475,417 at July
31, 1997.

     (i) ADVERTISING EXPENSES

Advertising  costs  are  expensed  when  incurred  which is  generally  when the
advertising first takes place.  Advertising expenses were approximately $260,000
and $161,000 in 1997 and 1996, respectively.  At July 31, 1997, prepaid expenses
included approximately $70,000 for prepaid advertising expenses.

     (j) GOVERNMENT PROGRAMS

Revenues  related  to  government  programs  include  amounts  paid  by  various
government  agencies under  contractual  arrangements  for programs for children
with  special  needs.  Since July 1987,  the Company has been  awarded an annual
contract  from  the  Division  of  Developmental  Disabilities  of  the  Arizona
Department of Economic Security to provide a goal-oriented  training program for
and to integrate mild to moderately  handicapped children in child care centers.

                                       27
<PAGE>

Since June 1991, the Arizona Department of Economic  Security,  as administrator
of a child care block  grant,  has  awarded  the  Company an annual  contract to
deliver child care to families with special needs children.

     (k) NET INCOME (LOSS) PER SHARE

Primary  net loss per share is computed by  dividing  net loss  attributable  to
common  shareholders (net loss plus accrued dividends for the period on Series B
and Series C Preferred  Stock) by the weighted  average  number of common shares
outstanding during the period. Shares issuable upon the exercise of warrants and
employee stock options are considered  antidilutive  and are not included in the
weighted   average  number  of  common  shares  and  common  share   equivalents
outstanding.

     (l) BASIS OF PRESENTATION

The fiscal year of the  Company  consists  of eight  four-week  periods and four
five-week  periods.  Each quarter of the  Company's  fiscal year consists of two
four-week  periods and one five-week  period.  The Company's fiscal year ends on
the Saturday nearest July 31 of each year. However, for clarity of presentation,
all information has been presented as if the fiscal year ended on July 31.

     (m) CONCENTRATIONS OF CREDIT RISK

Financial instruments which potentially subject the Company to concentrations of
credit  risk  consist  principally  of cash and cash  equivalents  and  accounts
receivable.  The Company  places its cash and cash  equivalents  with  federally
insured institutions and in mutual funds. The Company believes it is not exposed
to any significant credit risk on cash and cash equivalents.

Concentrations of credit risk with respect to accounts receivable is limited due
to the large number of customers  comprising  the Company's  customer base. As a
result,  at July 31,  1997,  the Company  does not  consider  itself to have any
significant concentrations of credit risk with respect to accounts receivable.

     (n) FAIR VALUE OF FINANCIAL INSTRUMENTS

Statement of Financial  Accounting  Standards  No. 107,  DISCLOSURES  ABOUT FAIR
VALUE OF FINANCIAL INSTRUMENTS requires that the Company disclose estimated fair
values of financial instruments. Cash and cash equivalents, accounts receivable,
notes  receivable  and notes  payable  are  carried at amounts  that  reasonably
approximate their fair values.

     (o) RECENTLY ISSUED ACCOUNTING STANDARD

In February 1997, the Financial  Accounting  Standards Board issued Statement of
Financial  Accounting  Standards No. 128,  EARNING PER Share (FAS No. 128) which
changes the  computation  and  disclosure of earnings per share.  FAS No. 128 is
effective  for both interim and annual  periods  ending after  December 15, 1997
with  restatement of prior periods.  The adoption of FAS No. 128 is not expected
to have a material impact on the Company's earnings per share.

(3) ACQUISITIONS:

During fiscal 1997, the Company  purchased the assets of four preschool  centers
in the Phoenix,  Arizona  metropolitan  area. The total aggregate purchase price
for these  acquisitions  was  $775,000.  Additional  acquisition  costs  totaled
approximately $144,000.

                                       28
<PAGE>

The  acquisitions  were  accounted for as purchases.  The amount of the purchase
price in excess of net  tangible  assets  acquired  was  allocated  as  follows:
goodwill - $488,000;  noncompete  agreements  - $96,000,  and;  customer  base -
$45,000.

Summarized below are the unaudited pro forma consolidated  results of operations
of the Company for the fiscal year ended July 31, 1997 assuming the acquisitions
were  consummated  as of August 1, 1996.  The unaudited  pro forma  consolidated
results of operations have been prepared for  comparative  purposes only and are
not  necessarily  indicative of what would have occurred had these  transactions
been made at August 1, 1996 or of results which may occur in the future.

        Revenues                               $14,761,000
        Net loss                                (1,058,000)
        Net loss per common share                     (.52)

During fiscal 1996, the Company purchased, for cash, the assets of the following
five  child  care  centers:  two child  care  centers  in the  Denver,  Colorado
metropolitan area on November 1, 1995, one center in Colorado Springs,  Colorado
on April 5, 1996, one center in Sierra Vista, Arizona on April 16, 1996, and one
center in Phoenix,  Arizona on June 28, 1996. These  acquisitions  increased the
Company's licensed capacity by 791. The total aggregate purchase price for these
acquisitions was $850,000. Additional acquisition costs totaled $137,817.

The  acquisitions  were accounted for as purchases.  The amount of each purchase
price in  excess  of net  tangible  assets  acquired  was  allocated  among  the
following intangible assets: goodwill-$584,087;  noncompete agreements-$105,000;
and customer base-$56,000.

(4) PRESCHOOL SERVICES, INC. AND UNUSUAL CHARGES:

In January  1994,  the Board of Directors  approved the transfer of a portion of
the Company's  operations to Preschool Services,  Inc. (PSI), a Hawaii nonprofit
corporation. PSI has certain contracts with the state of Hawaii to provide child
care services,  one of which is subject to annual renewal.  The Company provides
PSI with  management,  administration  and educational  programs for PSI's child
care centers and leases  substantially  all of the equipment and other  property
necessary  for the  operation of the related  child care centers to PSI under an
Administrative  Services  Agreement,   License  and  Equipment  Lease  (the  PSI
Agreement).  The PSI  Agreement  stipulates  that the  Company  is to receive an
administrative  services fee (the Administrative Fee) for providing the services
described above. Pursuant to the PSI Agreement, the Administrative Fee equals 9%
of PSI's adjusted gross revenues each month, subject to certain limitations.

During fiscal 1995, the Company agreed to defer future  Administrative  Fees and
lease  payments  due from PSI until such time as PSI's cash flow is  adequate to
fund these fees, which the Company  initially  estimated would be no sooner than
fiscal 1998. In connection with this deferral,  the accumulated amounts due from
PSI at July 31, 1995,  were converted to a promissory  note equal to the present
value of the  expected  future  payments to be received  from PSI related to the
balance of the receivable  outstanding at July 31, 1995,  over a period of seven
years.  The promissory  note bears interest at 8.0%,  with monthly  payments due
beginning  January  1998  through  July  2002.  During  fiscal  1997,  the  note
receivable of $256,251 was fully reserved through a provision to unusual charges
due to continued  cash flow  difficulties  of PSI. In fiscal 1997 and 1996,  all
administrative   fees  were  deferred   which   totaled   $50,000  and  $42,000,
respectively.

The Company is the lessee under two leases for property  subleased to PSI and is
contingently liable for the lease payments to third-parties. Since the estimated
future  cash flows of PSI will not be  sufficient  to make the  scheduled  lease

                                       29
<PAGE>

payments,  the Company recorded a provision for these contingent  liabilities of
approximately $696,000 in fiscal 1997 and $418,000 in fiscal 1996 related to the
remaining  lease  payments  (less  estimated  sublease  rental income) which are
included  in  unusual   charges.   The  reserve  balance  for  these  contingent
liabilities  at July 31, 1997 is  approximately  $822,000.  In fiscal  1996,  an
allowance  was provided  for 1996 lease  payments not paid by PSI to the Company
totaling $374,000 in addition to unusual charges.

Due to continued  operating  losses incurred during 1996, PSI approved a plan to
close certain schools prior to the expiration of the leases. In fiscal 1997, PSI
decided  to close the two  schools  prior to the  expiration  of the  leases and
relocate the children to other  facilities.  Since the estimated cash flows will
not be  sufficient to recover the  leasehold  improvements  related to these two
schools, the Company recorded impairment reserves for these assets which totaled
approximately  $162,000  in fiscal  1997 and  $184,000  in fiscal 1996 which are
included in unusual charges.

(5) PROPERTY AND EQUIPMENT:

Property and equipment and property and equipment leased to PSI at July 31, 1997
consist of the following:

                                                                 Property and
                                                  Property         Equipment
                                                And Equipment    Leased To Psi
                                                -------------    -------------
          Furniture and fixtures                $ 1,006,000       $   80,000
          Equipment                               1,512,000          267,000
          Vehicles                                  758,000           47,000
          Leasehold improvements                    934,000          981,000
                                                -----------       ----------
                                                  4,210,000        1,375,000
          Less-Accumulated depreciation and
           amortization                          (2,226,000)        (997,000)
          Less-Impaired asset reserve                    --         (260,000)
                                                -----------       ----------
                                                $ 1,984,000       $  118,000
                                                ===========       ==========
(6) CREDIT FACILITIES:

The Company has four credit  facilities  with a financial  institution  totaling
$3,000,000:  (i) a $500,000  revolving working capital line, bearing interest at
prime (8.50 at July 31, 1997) plus 1.50%;  (ii) a $500,000 note for the purchase
of  vehicles  and  equipment,  bearing  interest  at prime plus  1.75%;  (iii) a
$1,000,000  nonrevolving  line of  credit  for  acquisition  financing,  bearing
interest at prime plus 2.5%;  and (iv) a $1,000,000  term loan which was used to
refinance  the Company's  existing  notes  payable and capital  leases,  bearing
interest at 10.42%  annually.  The credit  facilities  are secured by all of the
Company's accounts receivable,  inventory, furniture, vehicles and equipment. As
of July 31, 1997, the amounts borrowed under the credit  facilities listed above
are as follows:  working  capital  line - $224,000;  equipment  note - $151,000;
acquisition financing line - $0; and term loan - $901,000.

Amounts borrowed under the working capital line are due in monthly  installments
of  interest  with all unpaid  principal  and  interest  due on April 24,  1998.
Amounts  borrowed  under the equipment note and term loan are payable in monthly
installments of principal and interest (see Note 7).

                                       30
<PAGE>

The Company is required to meet certain covenants under these credit facilities,
including  maintaining  certain minimum net working capital balances and meeting
certain net worth,  debt and interest  coverage ratios.  The terms of the credit
facilities,  also limit the ability of the  Company to sell  assets  without the
consent of the bank.

The lines of credit are renewable each year on April 30. The Company  expects to
be able to renew the lines of credit under similar terms in the future. However,
if the credit  lines are not  renewed,  there is no  assurance  that they can be
replaced.

As the result of  refinancing  certain  debt,  the Company  recognized a gain of
$67,000  in fiscal  1997  which is  included  in other  income  and gains in the
accompanying statements of operations.

(7) NOTES PAYABLE:

Notes payable consist of the following:

      Installment notes payable to Imperial Bank,
      payable monthly with interest rates ranging 
      from prime (8.50% at July 31, 1997) plus 
      1.75% to 10.42%, maturing through July 2002, 
      secured by accounts receivable, equipment,
      fixed assets and vehicles (approximately
      $726,000 at July 31, 1997)                                 $1,052,000

      Less-current portion                                          249,000
                                                                 ----------
      Long-term portion                                          $  803,000
                                                                 ==========
Repayment of notes payable are scheduled as follows:

         Year Ended
          July 31,
         ----------
           1998                                                  $  249,000
           1999                                                     272,000
           2000                                                     299,000
           2001                                                     207,000
           2002                                                      25,000
                                                                 ----------
                                                                 $1,052,000
                                                                 ==========
(8) COMMITMENTS AND CONTINGENCIES:

The Company  leases 26 of its child care  facilities  and certain  vehicles  and
equipment under  agreements  which have been classified as operating  leases for
financial reporting purposes. Under these agreements,  the Company generally has
responsibility for maintenance, utilities, taxes and insurance expenses. Certain
agreements  provide for the  escalation  of future  rents based on the  Consumer
Price Index or other formulas. Renewal of the agreements are for periods of 5 to
25 years at the Company's  discretion.  Two of these child care  facilities have
been subleased to PSI.

For those leases that require fixed rental escalations during their lease terms,
rent expense is recognized on a  straight-line  basis resulting in deferred rent
of  approximately  $357,000 at July 31, 1997.  The  liability  will be satisfied
through future rental payments.

                                       31
<PAGE>

The Company pays no rent at 5 of its child care centers. However, profit sharing
arrangements exist with the owners of these facilities, all of which are managed
for PSI. Amounts paid to the owners of these facilities are paid by PSI.

Future lease commitments under noncancelable operating leases are as follows:

              Year Ending
               July 31,
              -----------
                 1998                                   $ 3,034,000
                 1999                                     2,405,000
                 2000                                     2,102,000
                 2001                                     1,963,000
                 2002                                     1,510,000
                 Thereafter                               6,236,000
                                                        -----------
                                                        $17,250,000
                                                        ===========

During fiscal 1997 and 1996, the Company leased  equipment used in two preschool
facilities from an officer/stockholder  for $2,000 per month. This lease expired
in November  1996.  The Company also leased four  vehicles used at its preschool
facilities  during  fiscal years 1997 and 1996 from  officers/stockholders  with
aggregate monthly payments of approximately $2,000 per month through March 1997.
The Company bought these four vehicles from the  officers/stockholders  in April
1997 for $31,000.

Total rent expense for operating leases,  net of sublease income of $188,000 and
$243,000 and including  amounts paid to related  parties of $72,000 and $51,000,
was $2,750,000 and $2,296,000 for fiscal years 1997 and 1996, respectively.

The Company has employment  agreements  with two of its principal  officers (the
Employee). These agreements, which have been amended from time-to-time,  provide
for minimum salary levels, cost of living changes, as well as for the payment of
incentive  bonuses,  at the  discretion  of the  Compensation  Committee  of the
Company's Board of Directors,  in accordance with Company bonus plans in effect.
Each of the agreements has a perpetual  three-year  term, such that on any given
date each agreement has a three-year remaining term. The agreements provide that
the employees' salaries will be reviewed annually,  but such salaries may not be
decreased.

Each of the agreements provide that if the Employee is terminated by the Company
other  than for cause or  disability,  or by the  Employee  for good  reason (as
defined in the agreements), the Company shall pay to the Employee (i) his or her
salary through the  termination  date plus any accrued but unpaid  bonuses,  and
(ii) a lump sum payment equal to the sum of three years of the  Employee's  then
current annual salary and an amount equal to all bonuses paid to the Employee in
the three years immediately preceding termination. In addition, the Company must
maintain  until  the  first  to  occur  of  (i)  the  Employee's  attainment  of
alternative  employment  or (ii) three years from the date of  termination,  the
Employee's  benefits under the Company's benefit plans to which the Employee and
his or her eligible beneficiaries were entitled immediately prior to the date of
termination.  In addition, all options or warrants to purchase common stock held
by the Employee on the date of  termination  become  exercisable  on the date of
termination,  regardless of any vesting  provisions,  and remain exercisable for
the  longer  of one  year  from the date of  termination  or the then  remaining
unexpired term of such warrants or options.

                                       32
<PAGE>

The Company has an acquisition  consulting and investor relations agreement with
a  consultant.  Pursuant  to the  agreement,  the  consultant  provides  various
acquisition consulting and investor relations services to the Company, including
consulting with the Company on matters involving the financial community as well
as internal  financial  matters.  The agreement  specifies  monthly  payments of
$3,500 for investor relation  services.  Pursuant to the agreement,  the Company
granted the consultant,  as additional  consideration  for consulting  services,
warrants to purchase  145,000 shares of the Company's common stock at a price of
$1.21875 per share and 50,000 shares of the Company's common stock at a price of
$1.375  per share  and has  agreed  to  reimburse  the  consultant  for  certain
expenses.  The  agreement  terminates  on December  31,  1998 with an  automatic
renewal through December 31, 2000; however,  the agreement may be terminated for
cause (as defined in the agreement) upon ten days notice to the consultant.

The Company has a financial  consulting  agreement with another consultant.  The
agreement specifies monthly payments of $3,000 for financial consulting services
and the Company has agreed to reimburse  the  consultant  for certain  expenses.
Pursuant to the  agreement,  the Company  granted  warrants to the consultant to
purchase  300,000  shares of the Company's  common stock at an exercise price of
$1.375 per share with respect to an initial 150,000 shares and an exercise price
of $2.00 per share with respect to the remaining  150,000 shares. In addition to
the compensation described above, the Company has agreed to pay the consultant a
finder's  fee in the event the Company  effectuates  a corporate  restructuring,
merger,  joint venture or  acquisition  initiated by the  consultant  based on a
percentage of the consideration of the transaction.  The agreement terminates on
November 3, 1998 and can be renewed for subsequent two year terms.

(9) DEFERRED GAIN ON SALE AND LEASEBACK OF PRESCHOOL FACILITIES:

In 1988,  the  Company  entered  into sale and  leaseback  agreements  for three
preschool  facilities.  The aggregate  gain of $491,000 is being  amortized as a
reduction  of rent expense  over the lease terms of ten and fifteen  years.  The
unamortized  deferred  gain  on  the  sale  and  leaseback  of  these  preschool
facilities was $88,000 at July 31, 1997.

(10) SHAREHOLDERS' EQUITY:

The Company's  authorized  capital stock consists of 10,000,000 shares of common
stock, par value $.01, and 1,000,000 shares of preferred stock par value $1.00.

     COMMON STOCK AND WARRANTS:

At July 31, 1995,  the Company had  outstanding  warrants to purchase  1,000,000
shares of the Company's  common  stock.  The warrants were issued as part of the
Company's  initial public  offering in September 1987, and had an exercise price
of $5.00 per share.  On September 20, 1995, the expiration  date of the warrants
was extended  until November 6, 1995 and the exercise price was reduced to $1.00
per share.  As a  condition  of this  extension  and change in  exercise  price,
warrant  holders were able to exercise  only one of every 16 warrants  held or a
total of 62,500 warrants.  On November 6, 1995, warrants  representing the right
to purchase 47,074 shares of common stock were exercised, and the Company issued
47,074 shares of common stock in exchange for net proceeds of $40,000.

     SERIES A PREFERRED STOCK:

On February 10, 1995, the Board of Directors  adopted a shareholder  rights plan
(the "Plan"),  which  authorized the  distribution  of one right to purchase one
one-thousandth  of a share of $1.00 par value Series A  Participating  Preferred

                                       33
<PAGE>

Stock (a "Right")  for each share of common  stock of the  Company.  Rights will
become  exercisable  following  the  tenth  day (or  such  later  date as may be
determined  by a majority of the  Directors  not  affiliated  with an  acquiring
person or group)  after a person or group (a) acquires  beneficial  ownership of
15% or more of the Company's  common stock or (b) announces a tender or exchange
offer,  the consummation of which would result in ownership by a person or group
of 15% or more of the Company's common stock.

Upon exercise,  each Right will entitle the holder (other than the party seeking
to acquire  control of the Company) to acquire shares of the common stock of the
Company or, in certain  circumstances,  such acquiring  person at a 50% discount
from market value. The Rights may be terminated by the Board of Directors at any
time prior to the date they become exercisable; thereafter, they may be redeemed
for a specified period of time at $0.001 per Right.

On May 16,1997,  the Board of Directors of the Company authorized the redemption
of all  outstanding  Rights of the  Company at a  redemption  price of $.001 per
Right. The Board fixed the close of business on May 19, 1997, as the record date
for the  determination  of holders of common stock entitled to receive notice of
the  redemption  and a check  from the  Company  in  payment  of the  applicable
redemption price.

     SERIES B PREFERRED STOCK AND WARRANTS:

On April 6, 1990, the Company  completed the sale of 500,000 shares of $1.00 par
value Series A Preferred  Stock for $500,000.  On November 22, 1991, the Company
issued 500,000  shares of its Series B Preferred  Stock ("Series B") in exchange
for its  formerly  issued  Series A  Preferred  Stock and the Series A Preferred
Stock was retired.  The  transaction  also  included the issuance of warrants to
purchase up to 500,000  shares of the Company's  common stock at any time during
the period  from  April 6, 1990 to April 6, 1995 at $1.00 per share,  subject to
adjustment. On April 6, 1995, all 500,000 warrants were exercised. Proceeds from
this  issuance  of common  stock,  net of  issuance  and  registration  costs of
$34,000, were $466,000. Each share of Series B has a $1.00 per share liquidation
preference,  carries  a  $.10  per  share  annual  cumulative  dividend  and  is
convertible into one share of the Company's common stock, subject to adjustment.
Cumulative dividends payable on the Series B as of July 31, 1997 were $4,000. In
September 1997, all of the  outstanding  shares of Series B Preferred Stock were
converted into shares of common stock.

     SERIES C PREFERRED STOCK AND WARRANTS:

In December  1995,  the Company  completed  a public  offering of 333,333  newly
issued  shares of Series C Preferred  Stock at $15 per share.  Net proceeds from
the offering were  $4,026,000,  which are being used  primarily for expansion of
the  Company's  operations,  both  through  the  opening of  additional  Company
facilities and the acquisition of existing child care centers.

In February 1996, the underwriters of the public offering exercised their option
to  purchase  24,000  additional  shares  of Series C  Preferred  Stock to cover
over-allotments.  These  shares  were sold by the  Company at the same price and
same terms as those  applicable  to the  initial  offering of Series C Preferred
Stock resulting in net proceeds to the Company of $298,000.

Each  share  of  Series  C  carries  a 9%  annual  cumulative  dividend  and  is
convertible into 7.0588 shares of the Company's common stock.  Dividends payable
after the first  anniversary  of the sale of the Series C may,  at the option of
the Company,  be paid in shares of Common Stock having a fair market value equal
to the amount of the dividend.  Cumulative  dividends payable on the Series C as
of July 31, 1997 were $40,000.

                                       34
<PAGE>

The Series C ranks junior to the  Company's  Series B in terms of dividends  and
liquidation rights, but senior to all other capital stock of the Company.

At July 31, 1997, the Company had outstanding  warrants to purchase an aggregate
of 33,333 shares of Series C Preferred Stock.

(11) INCOME TAXES:

Statement of Financial Accounting  Standards No. 109 (SFAS 109),  ACCOUNTING FOR
INCOME TAXES,  requires the use of an asset and liability approach in accounting
for income  taxes.  Deferred tax assets and  liabilities  are recorded  based on
differences  between  the  financial  statement  and tax  bases  of  assets  and
liabilities  at the tax rates in effect when these  differences  are expected to
reverse.

Deferred tax assets are reduced by a valuation allowance if, based on the weight
of  available  evidence,  it is more likely than not that all or some portion of
the deferred tax assets will not be realized.  The ultimate  realization  of the
deferred  tax assets  depends on the  Company's  ability to generate  sufficient
taxable income in the future.

In fiscal 1997 and 1996 the  valuation  allowance  was increased by $418,000 and
$244,000,  respectively,  primarily  due to the  increase in the  Company's  net
operating  loss  carryforwards.  The net losses for both fiscal years was mainly
attributable  to the unusual  charges  recorded by Company  for  impairments  of
certain assets.

If the Company is unable to generate  sufficient  taxable  income in the future,
increases  in the  valuation  allowance  will be  required  through  a charge to
expense. If, however,  the Company achieves sufficient  profitability to realize
all of the deferred tax assets, the valuation  allowance will be further reduced
and reflected as an income tax benefit in future periods.

                                       35
<PAGE>


The components of the net deferred tax asset are as follows at July 31, 1997:

                                           Current      Long-Term      Total
                                           -------      ---------      -----
Deferred Tax Liabilities:
  Excess of book basis over tax
    basis in fixed assets                 $     --   $   (68,000)  $   (68,000)
  Other                                         --        (4,000)       (4,000)
                                          --------   -----------   -----------
                                                --       (72,000)      (72,000)
Deferred Tax Assets:
  Tax effect of net operating loss
    carryforwards                               --       732,000       732,000
  Allowance for doubtful accounts           14,000            --        14,000
  Accelerated tax depreciation                  --       206,000       206,000
  Deferred revenue                          37,000            --        37,000
  Accrued vacation and sick leave           81,000            --        81,000
  Accrued bonus                             14,000            --        14,000
  Deferred rent                             29,000       114,000       143,000
  Deferred gain on sale of real estate      18,000        17,000        35,000
  Asset impairment                              --        40,000        40,000
  Rental reserve                                --       329,000       329,000
  Intangible assets                             --        10,000        10,000
  Management fee reserve                        --       273,000       273,000
  Other                                         --         3,000         3,000
  Valuation allowance                           --    (1,150,000)   (1,150,000)
                                          --------   -----------   -----------
                                           193,000       574,000       767,000
                                          --------   -----------   -----------
  Net deferred tax assets                 $193,000   $   502,000   $   695,000
                                          ========   ===========   ===========

The Company's net operating loss  carryforwards for federal income tax purposes,
which  comprise 38% of total  deferred tax assets,  at July 31, 1997,  expire as
follows:

                   2004                 $  384,000
                   2005                    861,000
                   2006                    564,000
                   2011                    286,000
                                        ----------
                                        $2,095,000
                                        ==========

The  Company's net operating  loss  carryforwards  for state income tax purposes
totaled approximately $218,000, which begin to expire in 2001.

A reconciliation  of the federal income tax rate to the Company's  effective tax
rate is as follows at July 31, 1997:
                                                    1997       1996
                                                    ----       ----
          Statutory federal rate                    (34)%     (34)%
          State taxes, net of federal benefit        (6)       (6)
          Increase in valuation allowance            40        40
                                                    ---       ---
                                                      0%        0%
                                                    ===       === 
                                       36
<PAGE>

(12) RELATED PARTY TRANSACTIONS:

Certain  officers of the Company have personally  guaranteed child care facility
lease  payments to  nonrelated  parties.  In addition,  certain  officers of the
Company have personally  guaranteed the Company's  outstanding  debt. As of July
31,  1997,  the  aggregate  amounts  of lease  payments  and  other  obligations
guaranteed by these officers totaled approximately $3,425,000.

(13) EMPLOYEE BENEFIT PLANS:

     1987 STOCK OPTION PLAN

The  Company's  Stock  Option Plan (the "1987 Plan") was adopted by the Board of
Directors  and  approved  by the  stockholders  in  July  1987.  Only  employees
(including officers and directors,  subject to certain limitations) are eligible
to receive  options under the 1987 Plan,  under which  240,000  shares of common
stock are authorized for issuance.  To date, options to purchase 219,632 of such
shares have been  granted;  such options  have terms of five to ten years,  with
exercise prices of $0.50 to $2.375 per share, which is generally the fair market
value of the  underlying  shares as of the date of grant.  Options are generally
subject to a three or five-year vesting schedule.

The 1987 Plan provides for the granting to employees of either  "incentive stock
options" within the meaning of Section 422 of the Internal Revenue Code of 1986,
as amended  (the  "Code"),  or  non-qualified  stock  options.  The 1987 Plan is
administered  by the Board of Directors  of the  Company,  or a committee of the
Board,  which  determines  the terms of  options  granted  under the 1987  Plan,
including  the  exercise  price and the number of shares  subject to the option.
Generally, the exercise price of options granted under the 1987 Plan must be not
less than the fair market value of the  underlying  shares on the date of grant,
and the term of each option may not exceed  eleven  years (ten years in the case
of incentive stock options). Incentive stock options granted to persons who have
voting  control  over ten  percent or more of the  Company's  capital  stock are
granted at 110% of the fair market value of the underlying shares on the date of
grant and expire five years after the date of grant.

The 1987 Plan provides the Board of Directors  with the  discretion to determine
when options  granted  thereunder  shall  become  exercisable.  Generally,  such
options  may be  exercised  after a period  of time  specified  by the  Board of
Directors  at any time  prior to  expiration,  so long as the  optionee  remains
employed by the Company.  No option granted under the 1987 Plan is  transferable
by the optionee other than by will or the laws of descent and distribution,  and
each  option is  exercisable  during the  lifetime of the  optionee  only by the
optionee.

     1995 STOCK OPTION PLAN

The Company's  1995 Stock Option Plan (the "1995 Plan")  authorizes the Board to
grant  options to  employees  of the Company to purchase up to an  aggregate  of
500,000 shares of common stock. Officers and other employees of the Company who,
in the opinion of the Board of  Directors,  are  responsible  for the  continued
growth and development and the financial  success of the Company are eligible to
be granted options under the 1995 Plan. To date,  options to purchase 391,126 of
such shares have been granted,  with exercise prices of $1.1875 to $1.5125,  per
share.  Options may be non-qualified  options,  incentive stock options,  or any
combination of the foregoing.  In general,  options  granted under the 1995 Plan
are not  transferable and expire eleven years after the date of grant (ten years
in the case of incentive  stock  options).  The per share  exercise  price of an

                                       37
<PAGE>

incentive stock option granted under the 1995 Plan may not be less than the fair
market value of the common stock on the date of grant.  Incentive  stock options
granted to persons who have  voting  control  over 10% or more of the  Company's
capital  stock are  granted at 110% of the fair market  value of the  underlying
shares on the date of grant and expire five years after the date of grant.

The 1995 Plan provides the Board of Directors  with the  discretion to determine
when options granted thereunder will become exercisable. Generally, such options
may be exercised  after a period of time  specified by the Board of Directors at
any time prior to expiration,  so long as the optionee  remains  employed by the
Company.  No option granted under the 1995 Plan is  transferable by the optionee
other than by will or the laws of descent and  distribution,  and each option is
exercisable during the lifetime of the optionee only by the optionee.  No option
may be granted after May 2, 2005.

     NON-EMPLOYEE DIRECTORS STOCK OPTION PLAN

The Company's  Non-Employee  Directors Stock Option Plan (the "Directors' Plan")
was adopted by the Board of Directors in May 1995. Only  non-employee  directors
are eligible to receive options under the Directors'  Plan,  under which 100,000
shares are authorized for issuance.  To date,  options to purchase 40,000 shares
of common stock have been granted; such options have a term of six years with an
exercise price of $1.1875 to $2.1875 per share,  which was the fair market value
of the underlying shares on the date of grant. Except for options granted on the
effective  date of the  Directors'  Plan,  which are fully  vested,  all options
granted  under  the  Directors'  Plan  will be  subject  to a  one-year  vesting
schedule.  All options  granted or to be granted under the  Directors'  Plan are
non-qualified stock options.

On the date the Directors' Plan was adopted by the Company's Board of Directors,
each non-employee director was granted an option to acquire 10,000 shares of the
Company's  common  stock.  Each  non-employee  director  who  joins the Board of
Directors after the date the Company's Board of Directors approved the plan will
likewise  receive an option to acquire  10,000  shares of the  Company's  common
stock. In addition to the foregoing option grants,  each year every non-employee
director  automatically  receives  an  option  to  acquire  5,000  shares of the
Company's  common stock on the third business day following the date the Company
publicly announces its annual financial results; provided that such director has
attended at least 75% of the meetings of the Board of Directors and of the Board
Committees  of which such  non-employee  director  is a member in the  preceding
fiscal year.

No option granted under the Directors Plan is transferable by the optionee other
than by will or the  laws of  descent  and  distribution,  and  each  option  is
exercisable during the lifetime of the optionee only by the optionee.

The  Company  has elected to  continue  to follow  Accounting  Principles  Board
Opinion No. 25,  ACCOUNTING  FOR STOCK ISSUED TO EMPLOYEES  (APB 25) and related
Interpretations in accounting for its employee stock options instead of adopting
the alternative fair value accounting  provided for under Statement of Financial
Accounting Standard No. 123, ACCOUNTING FOR STOCK-BASED  COMPENSATION,  (FAS No.
123).  Under APB 25, because the exercise price of the Company's  employee stock
options equals the market price of the underlying stock on the date of grant, no
compensation expense is recognized.

Pro forma information regarding net income and earnings per share is required by
FAS No. 123, and has been  determined  as if the Company had  accounted  for its
employee  stock options  under the fair value  method.  The fair value for these
options was estimated at the date of grant using a Black-Scholes  option pricing
model  with the  following  weighted-average  assumptions  for  1997  and  1996,
respectively:  risk-free interest rates of 6.0% and 6.0%;  dividend yields of 0%

                                       38
<PAGE>

and 0%, volatility  factors of the expected market price of the Company's common
stock of .657 and .648; and a weighted-average expected life of the options of 5
years.

The Black-Scholes option valuation model was developed for use in estimating the
fair value of traded  options which have no vesting  restrictions  and are fully
transferable.  In addition,  option valuation models require the input of highly
subjective  assumptions  including the expected stock price volatility.  Because
the  Company's  employee  stock  options  have   characteristics   significantly
different from those of traded  options,  and because  changes in the subjective
input assumptions can materially affect the fair value estimate, in management's
opinion,  the  existing  models do not  necessarily  provide a  reliable  single
measure of the fair value of its employee stock options.

For purposes of pro forma disclosures,  the estimated fair values of the options
are amortized over the options'  vesting period.  Had the Company  accounted for
its stock option plans and recorded compensation cost in accordance with FAS No.
123, the  Company's pro forma net loss and net loss per share for the year ended
July 31 would have been as follows:
                                                           1997          1996
                                                        ----------    ----------
   Net loss available for common stock - as reported    $1,609,000    $1,202,000
   Net loss available for common stock - pro forma       1,623,000     1,223,000
   Net loss per share - as reported                            .52           .40
   Net loss per share - pro forma                              .53           .41

A summary of the Company's stock option  activity,  and related  information for
the years ended July 31 follows:
                                          1997                    1996
                               ------------------------ ------------------------
                                       Weighted-Average         Weighted-Average
                               Options  Exercise Price  Options  Exercise Price
                               -------  --------------  -------  --------------
Outstanding-beginning of year  630,000      $1.45       610,000      $1.43
Granted                         56,126       1.29        26,189       2.02
Exercised                      (25,368)      0.94            --         --
Canceled                       (10,000)      2.25        (6,189)      1.38
                               -------      -----       -------      -----
Outstanding-end of year        650,758      $1.45       630,000      $1.45
                               =======      =====       =======      =====
Exercisable at end of year     493,317      $1.43       396,480      $1.45
                               =======      =====       =======      =====
Weighted-average fair value 
 of options granted during 
 the year                      $  1.29                  $  2.02
                               =======                  =======

Exercise prices for options  outstanding as of July 31, 1997 ranged from $.50 to
$2.375. The  weighted-average  remaining  contractual life of those options is 5
years.

     401(K) PLAN

The  Company  has a  contributory  retirement  plan  (the  401(k)  Plan) for the
majority of its employees with at least one year of service.  The 401(k) Plan is
designed to provide tax-deferred income to the Company's employees in accordance
with the provisions of Section 401(k) of the Code.

The 401(k) Plan provides that each participant may contribute up to 20% of their
salary,   not  to  exceed  the  statutory   limit.   The  Company  will  make  a

                                       39
<PAGE>

fixed-matching contribution equal to 25% of each participant's contribution,  up
to a maximum of 2% of total  annual cash  compensation  received  by  respective
participants.  Under the terms of the 401(k)  Plan,  the  Company  may also make
discretionary year-end  contributions.  Each participant has the right to direct
the investment of his or her funds among certain named plans.

(14) SUBSEQUENT EVENTS:

On September 2, 1997, the Company announced it had signed a definitive agreement
to combine with Education Alternatives, Inc. (EAI). Under the agreement, Sunrise
will operate as a wholly owned subsidiary of EAI.

Under the  agreement,  EAI is to acquire  the Company  for  approximately  $13.5
million in cash and stock, subject to adjustment.  If the cash and stock paid by
EAI is valued at $13.5 million,  Sunrise common  shareholders will receive a per
share value of $1.92 and preferred  shareholders  will receive a value of $15.00
per share.

EAI, based out of Minneapolis,  operates  private schools and has been awarded a
contract to operate 12 charter schools in Arizona.

It is  expected  that  the  exchange  of  shares  will be  tax-free  to  Sunrise
shareholders  and  that  the  merger,  which  is  subject  to  the  approval  of
shareholders of both companies and certain other  conditions,  will be completed
by early January 1998.

During fiscal 1997, PSI was selected to operate  charter schools in the State of
Arizona.  In  September  1997,  PSI opened  several  schools  as Sunray  Charter
Schools.  The Company  entered  into an  agreement  to manage and lease space to
Sunray Charter Schools.


                                       40
<PAGE>

ITEM 8.  CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
         FINANCIAL DISCLOSURE.

         As  reported  on a current  report on Form 8-K,  dated May 1, 1996 (the
"Form 8-K"),  the Company engaged Ernst & Young LLP as its independent  auditors
for the fiscal year ended July 31,  1996 to replace the firm of Arthur  Andersen
LLP, who was dismissed at the same time. The decision to change  accountants was
approved by the Board of Directors of the Company.

         The  reports  of  Arthur  Andersen  LLP  on  the  Company's   financial
statements for the two fiscal years ended July 31, 1995 and 1994 did not contain
an adverse opinion or a disclaimer of opinion and were not qualified or modified
as to uncertainty, audit scope, or accounting principles.

         In connection with the audits of the Company's financial statements for
each of the two fiscal  years  ended July 31, 1995 and 1994,  and in  subsequent
interim  periods,  there were no  disagreements  with Arthur Andersen LLP on any
matters of accounting  principles or practices,  financial statement disclosure,
or auditing scope and procedures  which, if not resolved to the  satisfaction of
Arthur  Andersen LLP, would have caused Arthur Andersen LLP not to respond fully
to any inquiries from Ernst & Young LLP.

         The Company requested Arthur Andersen LLP furnish it a letter addressed
to the Securities  and Exchange  Commission  stating  whether it agrees with the
above statements. A copy of that letter, dated May 1, 1996, was filed as Exhibit
1 to the Form 8-K.

                                    PART III

ITEM 9. DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS; COMPLIANCE
        WITH SECTION 16(A) OF THE EXCHANGE ACT.

DIRECTORS AND EXECUTIVE OFFICERS

         The  following  table sets forth the names,  ages and  positions of the
directors  and  executive  officers of the Company as of  September  30, 1997. A
summary of the  background  and  experience of each of these  individuals is set
forth after the table.

         The directors and executive officers of the Company are:

      Name                   Age                  Position
      ----                   ---                  --------
James R. Evans               50         Chairman of the Board, President

Dr. Richard H. Hinze         76         Director

Robert A. Rice               42         Director

Barbara L. Owens             49         Director, Executive Vice President,
                                        Secretary & Treasurer

Jennifer L. Andrew           33         Chief Financial Officer

                                       41
<PAGE>

         The  Board of  Directors  currently  consists  of four  members  and is
classified  into three classes with each class  holding  office for a three-year
period.  The terms of Ms.  Owens and Mr.  Rice  expire in 1997;  the term of Dr.
Hinze  expires in 1998;  and the term of Mr.  Evans  expires in 1999.  Under the
Company's Restated Certificate of Incorporation (the "Certificate"),  the number
of directors may be increased to nine. The  Certificate  limits the liability of
directors   and   restricts   the  removal  of  board   members   under  certain
circumstances.

         Mr. Evans and Ms. Owens have  employment  agreements  with the Company,
and Ms. Andrew  serves at the pleasure of the Board of  Directors,  subject to a
severance agreement. See "EXECUTIVE COMPENSATION -- Employment Contracts." There
are no family relationships among the directors and executive officers.

         JAMES R. EVANS has been the  President  and a Director  of the  Company
since  its  inception.  Prior to that  time,  Mr.  Evans was an  executive  with
Smitty's Super Value,  Inc., a large retail food and general  merchandise chain.
During his twenty years at Smitty's Super Value, Inc., Mr. Evans was responsible
at various times for marketing strategy, designing store layouts, development of
financial models and budgets and store management.  Mr. Evans is a member of the
Arizona  Child  Care  Licensure  Advisory  Committee  and  has  been a  national
presenter at various child care conventions on diverse child care topics.

         DR.  RICHARD H. HINZE has been a Director of the Company  since  August
1987.  Since  September  1984,  Dr. Hinze has been the president and chairman of
Flying H  Enterprises,  Inc.,  a  family-owned  Hawaii  corporation  focusing on
consulting  and  development  of child care  programs  for  public  and  private
entities,  which has been inactive since 1994. From 1972 until his retirement in
April  1987,  Dr.  Hinze  was a  researcher  for  the  Curriculum  Research  and
Development Group at the University of Hawaii-Manoa studying gifted children and
early  childhood  education.  He has also served from October 1985 through April
1987 as the  director for all  campuses of the  University  of Hawaii Child Care
Project,  where he developed a system for  offering  child care for students and
faculty.  Dr.  Hinze was also the  treasurer  of the  National  Association  for
Education of Young  Children  from 1976 through  1980.  Dr. Hinze has  published
several  articles  in  professional  publications  relating  to  child  care and
education and received his Ed.D from Stanford University.

         ROBERT A. RICE has been a Director of the Company  since  October 1993.
Mr.  Rice is a director  of  Firstmark  Corp.,  which is listed  for  trading on
Nasdaq,  and  is a  Vice-President  of  two  subsidiaries  of  Firstmark  Corp.,
Firstmark  Investment Corp. and Firstmark Capital Corp.  Firstmark Corp. and its
subsidiaries  are  engaged  in  financial  services  and real  estate and timber
operations.  Mr. Rice has been the  President  and  Chairman  of Prime  Discount
Securities,  Inc.,  a National  Association  of  Securities  Dealers  registered
investment broker-dealer, since he founded the entity in 1983. Mr. Rice has also
been the President of Prime Securities Corp., an investment  management company,
since he  founded  the  entity  in 1990.  Mr.  Rice is a general  partner  of BR
Partners,  a partnership that owns and operates  commercial and residential real
estate in Maine.

         BARBARA L. OWENS was a consultant to the Company  beginning in February
1987, and became a full-time employee as Vice President-Operations in June 1987.
Ms. Owens became a Director in March 1988,  Secretary in August 1988,  Treasurer
in May 1989 and  Executive  Vice  President  in  September  1989.  Ms. Owens has
substantial  experience in the child care industry,  including employment for 13
years at Palo Alto Educational  Systems,  Inc., which had approximately 30 child

                                       42
<PAGE>

care centers in four states when it was sold to Gerber Children's  Center,  Inc.
in October 1984. Ms. Owens'  positions at Palo Alto  Educational  Systems,  Inc.
included  President  and Chief  Operating  Officer.  After that time,  Ms. Owens
provided child care consulting  services to various  organizations in the United
States.  Ms.  Owens  currently  serves on an  editorial  panel of the Child Care
Information  Exchange,  a national  child care  publication.  Ms. Owens has also
given presentations at various annual conferences of the National Association of
Early Childhood Professionals.

         JENNIFER L. ANDREW has been the Chief Financial  Officer of the Company
since June 20,  1997.  From 1995 to June 1997,  Ms.  Andrew  served as the Chief
Financial  Officer of Regional  Health  Services Corp. in Casa Grande,  Arizona.
From 1992 to 1995, Ms. Andrew served as the Director of Patient Services for the
University of Arizona Medical Center in Tucson, Arizona. Ms. Andrew has resigned
her position with the Company effective November 14, 1997.

COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT

         Section  16(a) of the  Securities  Exchange Act requires the  Company's
officers  and  directors,  and persons who  beneficially  own more than 10% of a
registered  class  of the  Company's  equity  securities,  to  file  reports  of
ownership and changes in ownership with the SEC. Officers, directors and greater
than 10%  shareholders  are required by Exchange Act  regulations to furnish the
Company with copies of all Section 16(a) forms they file.

         Based solely on its review of the copies of such forms  received by it,
or written  representations  from certain  reporting  persons that no Form 5 was
required  for such  persons,  the Company  believes  that during the fiscal year
ending  July 31,  1997,  all filing  requirements  applicable  to its  officers,
directors and greater than 10% beneficial owners were complied with.

ITEM 10. EXECUTIVE COMPENSATION.

         The following table summarizes all  compensation  paid to the Company's
President  (the Chief  Executive  Officer of the Company)  and to the  Company's
other most highly compensated  executive officers other than the President whose
total  annual  salary  and bonus  exceeded  $100,000  (collectively,  the "Named
Executive  Officers"),  for services  rendered in all  capacities to the Company
during the fiscal years ended July 31, 1997, 1996 and 1995.

                           SUMMARY COMPENSATION TABLE
<TABLE>
<CAPTION>
                                                                    Long Term Compensation
                                                                ------------------------------
                                      Annual Compensation              Awards          Payouts
                                 -----------------------------  ---------------------- -------
                                                                Restricted  Securities
      Name and          Fiscal                    Other Annual    Stock     Underlying   LTIP      All Other
 Principal Position      Year    Salary    Bonus  Compensation   Award(s)    Option(s)  Payouts  Compensation(1)
 ------------------      ----    ------    -----  ------------   --------    --------- --------  ---------------
<S>                     <C>    <C>       <C>       <C>          <C>         <C>         <C>        <C>
James R. Evans           1997   $223,904  $   -0-    $-0-        $-0-          7,500      $-0-       $-0-
Chairman of the          1996    173,813   45,746     -0-         -0-        373,200       -0-        -0-
Board and President      1995    168,750   65,151     -0-         -0-            -0-       -0-        -0-

Barbara L. Owens         1997    146,702      -0-     -0-         -0-          7,500       -0-        -0-
Executive Vice           1996     98,494   45,746     -0-         -0-        135,858(2)    -0-        -0-
President, Secretary     1995     95,625   52,777     -0-         -0-            -0-       -0-        -0-
and Treasurer
</TABLE>
- ----------
                                       43
<PAGE>

(1)  See the discussion under the caption "EXECUTIVE  COMPENSATION -- Employment
     Contracts"  regarding  certain other  compensation the named officer may be
     entitled to upon certain specified events.

(2)  Of the stock options  granted to Ms.  Owens,  75,858 were options that were
     granted by the Company in 1995 to replace  84,558 options that were granted
     to Ms. Owens in prior years and canceled in 1995. The Board of Directors of
     the  Company  determined  that the  options  that were  canceled  no longer
     provided  the  intended  incentives  to Ms. Owens  because  their  exercise
     prices,  which  ranged from $1.38  to $2.00 per share, exceeded the current
     market price for the Company's Common Stock.

     The table below sets forth certain  information  concerning grants of stock
options to each of the Named  Officers  during  the  fiscal  year ended July 31,
1997. In accordance  with the rules of the Securities  and Exchange  Commission,
shown are the  hypothetical  gains or "option  spreads" that would exist for the
respective  options.  These  gains are  based on the  assumed  rates off  annual
compounded  stock price  appreciation of 5% and 10% from the date the option was
granted over the full option terms.

                        OPTION GRANTS IN FISCAL YEAR 1997
<TABLE>
<CAPTION>
                                            Individual Grants
                 ------------------------------------------------------------------------------
                                 % of Total                              Potential Realizable
                   Number of      Options                                  Value at Assumed  
                  Securities     Granted to                              Annual Rates of Stock
                  Underlying    Employees in                             Price Appreciation for
                 Stock Options     Fiscal    Exercise Price   Expiration     Option Term(2)
         Name    Granted (#)(1)     Year      per Share ($)     Date       5% ($)    10%($)
         ----    --------------  --------    --------------   ----------  --------  --------
<S>               <C>           <C>           <C>           <C>            <C>      <C>
James R. Evans      7,500          16.25%        1.5125        07/01/2007   5,454    15,404

Barbara L. Owens    7,500          16.25%        1.5125        07/01/2007   5,454    15,404
</TABLE>
- -----------
(1)  All options were granted under the Company's 1995 Stock Option Plan and are
     immediately exercisable.

(2)  The potential  realizable dollar value of a grant is the product of (a) the
     difference  between:  (i) the product of the per share  market price on the
     date of grant and the sum of one plus the  appreciation  rate raised to the
     term of the  option  (the  future  value of the  option at the stock  price
     appreciation  rate);  and (ii) the per-share  exercise price of the option;
     and (b) the number of shares underlying the grant at fiscal year-end.

         The following  table sets forth  certain  information  concerning  each
exercise  of stock  options  during the year ended July 31,  1997 by each of the
Named  Executive  Officers  and the  aggregated  fiscal  year-end  value  of the
unexercised options of each such Named Executive Officer.

                                       44
<PAGE>
               AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR AND
                        OPTION VALUE AS OF JULY 31, 1997
<TABLE>
<CAPTION>
                                                                                    Value of Unexercised        
                                                  Number of Unexercised Options         In-the-Money             
                                                      at Fiscal Year End (#)     Options at Fiscal Year End ($)  
               Shares Acquired                    -----------------------------  ------------------------------  
    Name       on Exercise (#) Value Realized ($) Exercisable    Unexerciseable  Exercisable     Unexerciseable
    ----       --------------- ------------------ -----------    --------------  -----------     --------------
<S>               <C>              <C>            <C>            <C>              <C>             <C>   
James R. Evans     6,885           $19,600          236,681         145,454        $17,027           $7,345

Barbara L. Owens     -0-               -0-          155,050             -0-         37,204              -0-
</TABLE>

COMPENSATION OF DIRECTORS

         Directors  who are not employees of the Company are entitled to receive
$500 per meeting attended, plus reimbursement of reasonable expenses;  directors
who are employees of the Company do not receive  compensation for such services.
Directors who are not employees of the Company also participate in the Company's
Non-Employee  Directors Stock Option Plan and receive the compensation  outlined
in the description of such plan below.

EMPLOYMENT CONTRACTS

         On October 15, 1993, the  Compensation  Committee  approved  employment
agreements  with James R. Evans for  services as  President  and with Barbara L.
Owens for services as Executive  Vice  President,  Secretary and Treasurer  (Mr.
Evans  and Ms.  Owens  are  sometimes  collectively  referred  to  herein as the
"Employee").  These agreements were  subsequently  amended on September 16, 1994
and May 4, 1995. As amended,  the agreements  require Mr. Evans and Ms. Owens to
devote their  full-time to the Company and provide for a base salary,  currently
$229,783 and $150,034  per year,  respectively,  may be increased on August 1 of
each year to reflect  increases  in the  National  Consumer  Price  Index of the
preceding year. The Employee is entitled to receive bonuses in the discretion of
the Compensation  Committee to be paid in accordance with Company bonus plans in
effect from time to time.  Each of the  agreements  has a  perpetual  three-year
term,  such that on any given date each  agreement  has a  three-year  remaining
term. The agreements may not be terminated  unilaterally by the Company,  except
for cause, which includes (i) conviction of a felony that impairs the ability of
the  Employee to perform  his or her duties with the Company or (ii)  failure of
performance as determined by the Board. The agreements provide that the salaries
of Mr. Evans and Ms. Owens will be reviewed annually,  but such salaries may not
be decreased.

         Each of the  agreements  provides that if the Employee is terminated by
the Company  other than for cause or  disability,  or by the  Employee  for good
reason (as defined in the agreements), the Company shall pay to the Employee (i)
his or her salary  through  the  termination  date plus any  accrued  but unpaid
bonuses,  and (ii) a lump  sum  payment  equal to the sum of three  years of the
Employee's then current annual salary and an amount equal to all bonuses paid to
the Employee in the three years immediately preceding termination.  In addition,
the Company must maintain the Employee's  benefits  under the Company's  benefit
plans to which the Employee and his or her eligible beneficiaries were entitled
immediately prior to the date of termination until the first to occur of (i) the
Employee's  attainment  of  alternative  employment or (ii) three years from the
date of termination,  If the Employee requests,  the Company must also assign to
the Employee any assignable  insurance  policy on the life of the Employee owned
by the Company at the end of the period of coverage. In addition, all options or
warrants  to  purchase  Common  Stock  held  by  the  Employee  on the  date  of

                                       45
<PAGE>

termination  become  exercisable on the date of  termination,  regardless of any
vesting  provisions,  and remain exercisable for the longer of one year from the
date of  termination  or the then  remaining  unexpired term of such warrants or
options.  If the Employee is terminated for cause or if the Employee  terminates
his or her employment  other than for good reason (as defined in the agreement),
the Company's only  obligation is to pay the Employee his or her base salary and
accrued vacation pay through the date of termination.

         If the  Employee is  incapacitated  due to  physical or mental  illness
during  the  term of his or her  employment,  the  agreements  provide  that the
Company  shall  pay to the  Employee  a  lump  sum  equal  to two  years  of the
Employee's then current base  compensation  and all bonuses paid to the Employee
in the two  years  preceding  the date of  termination  due to  illness.  If the
Employee dies during his or her employment,  the only benefits payable to his or
her estate under the  agreements  are those  payable  pursuant to the  Company's
survivor's  benefits  insurance and other applicable  programs and plans then in
effect.

         If the Employee's  employment is terminated,  the Company has agreed to
indemnify the Employee for claims and expenses  associated with certain personal
guarantees  made  by  the  Employee.  See  "CERTAIN  RELATIONSHIPS  AND  RELATED
TRANSACTIONS."  In  addition,  the Company has agreed to use its best efforts to
secure the release of such personal guarantees.

         In July 1997,  the Company  entered  into a letter  agreement  with Ms.
Andrew that provides for a lump sum payment equal to six months of her then base
salary if her  employment  is terminated  without  "cause" or if she resigns for
"good reason"  following a "change in control" (as such terms are defined in the
letter  agreement) of the Company.  The letter  agreement  also provides for the
continuation  of  Company  benefits  provided  to Ms.  Andrew  as of the date of
termination  until  the  first  to  occur  of (i)  Ms.  Andrew's  attainment  of
alternative employment or (ii) three years from the date of termination.

STOCK OPTION PLANS

         1987 STOCK OPTION PLAN

         The  Company's  Stock  Option Plan (the "1987 Plan") was adopted by the
Board of Directors and approved by the stockholders in July 1987. Only employees
(including officers and directors,  subject to certain limitations) are eligible
to receive  options under the 1987 Plan,  under which  240,000  shares of Common
Stock are authorized for issuance. As of September 30, 1997, options to purchase
219,632 of such shares have been granted; such options have terms of five to ten
years, with exercise prices of $0.50 to $2.375 per share, which is generally the
fair market value of the underlying shares as of the date of grant.  Options are
generally subject to a three or five-year vesting schedule.

         The  1987  Plan  provides  for the  granting  to  employees  of  either
"incentive  stock  options"  within the meaning of Section  422 of the  Internal
Revenue Code of 1986, as amended (the "Code"),  or non-qualified  stock options.
The 1987 Plan is  administered  by the Board of Directors  of the Company,  or a
committee of the Board,  which determines the terms of options granted under the
1987 Plan,  including the exercise price and the number of shares subject to the
option.  Generally,  the exercise  price of options  granted under the 1987 Plan
must be not less than the fair market value of the underlying shares on the date
of grant,  and the term of each option may not exceed eleven years (ten years in

                                       46
<PAGE>

the case of incentive stock options). Incentive stock options granted to persons
who have voting  control  over 10% or more of the  Company's  capital  stock are
granted at 110% of the fair market value of the underlying shares on the date of
grant and expire five years after the date of grant.

         The 1987 Plan  provides the Board of Directors  with the  discretion to
determine when options granted thereunder shall become  exercisable.  Generally,
such options may be exercised  after a period of time  specified by the Board of
Directors  at any time  prior to  expiration,  so long as the  optionee  remains
employed by the Company.  No option granted under the 1987 Plan is  transferable
by the optionee other than by will or the laws of descent and distribution,  and
each  option is  exercisable  during the  lifetime of the  optionee  only by the
optionee.

         1995 STOCK OPTION PLAN

         The Company's  1995 Stock Option Plan (the "1995 Plan")  authorizes the
Board  to grant  options  to  employees  of the  Company  to  purchase  up to an
aggregate of 500,000 shares of Common Stock. Officers and other employees of the
Company who, in the opinion of the Board of Directors,  are  responsible for the
continued  growth and development  and the financial  success of the Company are
eligible to be granted options under the 1995 Plan. Options may be non-qualified
options,  incentive  stock options,  or any  combination  of the  foregoing.  In
general,  options  granted under the 1995 Plan are not  transferable  and expire
eleven years after the date of grant (ten years in the case of  incentive  stock
options).  The per share  exercise  price of an incentive  stock option  granted
under  the 1995 Plan may not be less than the fair  market  value of the  Common
Stock on the date of grant.  Incentive stock options granted to persons who have
voting  control over 10% or more of the  Company's  capital stock are granted at
110% of the fair market value of the underlying  shares on the date of grant and
expire five years after the date of grant. No option may be granted after May 2,
2005.

         The 1995 Plan  provides the Board of Directors  with the  discretion to
determine when options granted  thereunder will become  exercisable.  Generally,
such options may be exercised  after a period of time  specified by the Board of
Directors  at any time  prior to  expiration,  so long as the  optionee  remains
employed by the Company.  No option granted under the 1995 Plan is  transferable
by the optionee other than by will or the laws of descent and distribution,  and
each  option is  exercisable  during the  lifetime of the  optionee  only by the
optionee.

         At September 30, 1997, under the 1995 Plan, options to purchase 391,126
shares of Common Stock were issued and outstanding, with terms ranging from five
to ten years.  The  exercise  prices of all such  options  range from $1.1875 to
$1.5125 per share.

                                       47
<PAGE>

         NON-EMPLOYEE DIRECTORS STOCK OPTION PLAN

         The Company's Non-Employee Directors Stock Option Plan (the "Directors'
Plan") was  adopted by the Board of  Directors  in May 1995.  Only  non-employee
directors are eligible to receive options under the Directors' Plan, under which
100,000 shares are authorized for issuance. As of September 30, 1997, options to
purchase  40,000 shares of Common Stock have been  granted;  such options have a
term of six years with an exercise  prices  ranging  from $1.1875 to $2.1875 per
share,  which was the fair market value of the underlying  shares on the date of
grant.  Except for options granted on the effective date of the Directors' Plan,
which are fully vested,  all options  granted under the Directors'  Plan will be
subject to a one-year  vesting  schedule.  All options  granted or to be granted
under the Directors' Plan are non-qualified stock options.

         On the date the Directors'  Plan was adopted by the Company's  Board of
Directors,  each  non-employee  director was granted an option to acquire 10,000
shares of the Company's common stock. Each  non-employee  director who joins the
Board of Directors after the date the Company's Board of Directors  approved the
plan will likewise  receive an option to acquire  10,000 shares of the Company's
Common  Stock.  In  addition to the  foregoing  option  grants,  each year every
non-employee director  automatically  receives an option to acquire 5,000 shares
of the Company's  Common Stock on the third  business day following the date the
Company  publicly  announces its annual  financial  results;  provided that such
director has attended at least 75% of the meetings of the Board of Directors and
of the Board Committees of which such  non-employee  director is a member in the
preceding fiscal year.

         No option  granted  under the  Directors  Plan is  transferable  by the
optionee  other than by will or the laws of descent and  distribution,  and each
option is exercisable during the lifetime of the optionee only by the optionee.

ITEM 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

         The  following  table sets forth  certain  information  concerning  the
beneficial  ownership of the Company's  Common Stock and Preferred  Stock,  on a
combined  basis,  as of October 3, 1997,  by (i) each  stockholder  known by the
Company to own beneficially  more than 5% of the outstanding  Common Stock; (ii)
each  director  of the  Company;  (iii) the  President  of the Company and other
executive  officers with annual  compensation  greater than $100,000  (including
salary and bonus);  and (iv) all executive officers and directors of the Company
as a group.  Each share of the Company's  Preferred  Stock is  convertible  into
7.0588 shares of Common Stock.

                                      Shares of Common and Series B and Series C
                                           Preferred Stock Beneficially Owned
                                      ------------------------------------------
                                              Number of Shares    Percent of
Name and Address(1)                          Beneficially Held     Ownership
- -------------------                          -----------------     ---------
James R. Evans (2)                                  893,438          3.4%
Barbara L. Owens (3)                                160,493          2.3%
Jennifer L. Andrew                                       --           --
Robert A. Rice (4)                                   32,187            *
Dr. Richard H. Hinze (5)                             31,000            *
Private Opportunity Partners II, Ltd. (6)           541,116          8.0%
All directors and executive officers as a group   1,117,118         15.5%
(5 persons)
- ----------
*    Represents  beneficial  ownership  of not more  than 1% of the  outstanding
     common stock.

                                       48
<PAGE>

(1)  Unless otherwise noted, each of the executive officers and directors has an
     address at c/o The Company, 9128 East San Salvador,  Suite 200, Scottsdale,
     Arizona 85258.
(2)  Includes 235,681 shares issuable pursuant to options  exercisable within 60
     days.
(3)  Includes 155,050 shares issuable pursuant to options  exercisable within 60
     days.
(4)  Includes 30,000 shares issuable pursuant to options  exercisable  within 60
     days.
(5)  Includes 30,000 shares issuable pursuant to options  exercisable  within 60
     days.
(6)  Information  with  respect to Private  Opportunity  partners  II,  Ltd.  is
     provided in reliance upon  information  included in a Schedule 13D filed by
     such  stockholder   dated  February  12,  1997.  The  address  for  Private
     Opportunity  Partners II, Ltd. is c/o B C Capital  Corp.,  201 S.  Biscayne
     Blvd., Suite 2950, Miami, Florida 33131.

ITEM 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

         James R. Evans and Barbara L. Owens have personally  guaranteed various
child care facility lease payments and other obligations to third parties. As of
July 31, 1997,  the aggregate  amounts of lease  payments and other  obligations
guaranteed  by Mr.  Evans  and  Ms.  Owens  were  approximately  $3,728,000  and
$899,000,  respectively.  In addition,  the Company leased equipment used in two
child care  centers and three  vehicles  from Mr. Evans and Ms.  Owens.  Monthly
lease  payments made by the Company under such leases to Mr. Evans and Ms. Owens
in fiscal  year 1997  were  approximately  $3,000  and $600,  respectively.  The
prescribed  lease rates  reflected fair rental value at the time the leases were
entered  into. In May 1997,  the vehicles were  purchased by the Company and the
leases were  terminated in accordance  with the terms thereof.  The Company paid
approximately $15,000 and $17,000,  respectively, to Mr. Evans and Ms. Owens for
the buy-out of the vehicle leases.  Both Mr. Evans and Ms. Owens have employment
agreements  with  the  Company.   See  "EXECUTIVE   COMPENSATION  --  Employment
Contracts."

         In early 1994, the Board of Directors approved the transfer to PSI of a
portion of the Company's operations.  Because of PSI's non-profit status, PSI is
eligible to receive certain grants and subsidies. Pursuant to the PSI Agreement,
the  Company  provides  PSI  with  management,  administrative  and  operational
services and educational programs. Additionally,  pursuant to the PSI Agreement,
the Company leases to PSI all of the equipment and other property  necessary for
the operation of PSI's child care centers. Barbara L. Owens is the President and
James R. Evans is the Vice President of PSI. Dr.  Richard  Hinze,  Ms. Owens and
Mr.  Evans are  directors  of PSI. No  directors  or officers of the Company are
members of PSI and none of them receive any compensation from PSI.

         The  PSI  Agreement  stipulates  that  the  Company  is to  receive  an
administrative  services fee for providing the services described above.  During
fiscal 1995,  the Company agreed to defer future  administrative  fees and lease
payments  due  from PSI  (which  in the  aggregate  are  approximately  $170,000
annually)  until such time as PSI's cash flow is adequate to fund these fees. In
connection with this deferral,  the accumulated amounts due from PSI at July 31,
1995 were  converted  to a  promissory  note equal to the  present  value of the
expected  future  payments to be received from PSI related to the balance of the
receivable  outstanding  at July 31, 1995,  over a period of seven  years.  This
resulted in a reduction in the outstanding  receivable balances through a charge
to the provision for bad debts of $176,500.  The promissory  note bears interest
at 8.0%, with monthly payments due beginning January 1998 through July 2002.

                                       49
<PAGE>
         Due to continued  operating losses incurred during 1996, PSI approved a
plan to close two of their schools upon the expiration of the leases.  Since the
estimated   cash  flows  will  not  be   sufficient  to  recover  the  leasehold
improvements  related to these two schools,  the Company  recorded an impairment
reserve for these assets which totaled approximately  $184,000 which is included
in facilities and maintenance expenses in fiscal 1996.

         Also,  since the Company is the lessee for two of the leases,  they are
contingently liable for the lease payments to third parties. Since the estimated
future  cash flows of PSI will not be  sufficient  to make the  scheduled  lease
payments,  the Company recorded a contingent liability of approximately $418,000
related to the remaining  lease  payments  which is included in  facilities  and
maintenance expenses in fiscal 1996.

         All  transactions  between  the Company  and its  officers,  directors,
principal  stockholders,  or other  affiliates have been and will be on terms no
less  favorable to the Company than could be obtained  from  unaffiliated  third
parties on an  arms-length  basis and,  in the  future,  will be  approved  by a
majority of the Company's disinterested directors.

                                       50
<PAGE>
                                     PART IV

ITEM 13. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K.

(a) EXHIBITS.

  Exhibit                                                        Page Number or
  Number                 Description                            Method of Filing
  -------                -----------                            ----------------
   3.1  Restated Certificate of Incorporation of Registrant              (1)
   3.2  Certificate of Amendment to Restated Certificate of             (14)
        Incorporation
   3.3  Second Certificate of Amendment to Restated Certificate of      (17)
        Incorporation
   3.4  Certificate of Designation of Series B Preferred Stock of        (7)
        Registrant, dated November 21, 1991
3.5(a)  Certificate of Designation of Series C Preferred Stock of       (19)
        Sunrise Preschools, Inc. dated November 3, 1995
3.5(b)  First Certificate of Amendment to Certificate of Designation    (19)
        of Series C Preferred Stock, dated December 15, 1995
3.5(c)  Second Certificate of Amendment to Certificate of Designation   (19)
        of Series C Preferred Stock, dated December 19, 1995
   3.6  Bylaws of Registrant, as amended                                 (1)
   4.1  Preferred Shares Rights Agreement, dated February 10, 1995,     (12)
        between Sunrise Educational Services, Inc. and American 
        Securities Transfer, Incorporated, including the Certificate 
        of Designation of Rights, Preferences and Privileges of 
        Series A Participating Preferred Stock, the form of Rights
        Certificate and the Summary of Rights attached thereto as
        Exhibits A, B and C, respectively.
  10.1  Lease Agreement dated January 31, 1983 between Earl H.           (1)
        Jones and Venture Educational Programs, Inc.
  10.2  Lease Agreement dated April 1, 1984 between McClintock           (1)
        Associates Limited Partnership, an Arizona limited
        partnership, and Venture Educational  Programs, Inc.
  10.3  Lease Agreement dated October 24, 1986 between Peoria            (1)
        Investment Company, Inc. an Arizona corporation, and
        Sunrise Educational Services, Inc., an Arizona corporation
  10.4  Lease Agreement dated October 16, 1986 between Sun School        (1)
        I Limited Partnership, an Arizona limited partnership, and
        Sunrise Educational Services, Inc., an Arizona corporation

                                       51
<PAGE>

   Exhibit                                                       Page Number or
   Number                 Description                           Method of Filing
   -------                -----------                           ----------------
   10.5  Lease Agreement dated April 1, 1986, between Sunrise            (1)
         Partners, an Arizona corporation, and Sunrise Educational
         Services, Inc., an Arizona corporation
   10.6  Lease Agreement dated February 5, 1987, between Sun             (1)
         School II Limited Partnership, an Arizona limited partnership,
         and Sunrise Educational Services, Inc., an Arizona
         corporation
   10.7  Lease Agreement dated June 26, 1987, between Huber Farm         (1)
         Service of Phoenix, Inc., an Arizona corporation, and Sunrise
         Educational Services, Inc., a Delaware corporation
   10.8  Lease Agreement dated June 26, 1987, between Huber Farm         (1)
         Service of Phoenix, Inc., an Arizona corporation, and Sunrise
         Educational Services, Inc., a Delaware corporation
   10.9  Equipment Lease between James R. Evans and Sunrise              (1)
         Educational Services, Inc.
  10.10  Lease Agreement, dated July 29, 1988, between Sunrise           (2)
         Educational Services, Inc. and Investad, Inc.
  10.11  Lease Agreement, dated July 25, 1988, between Sunrise           (2)
         Educational Services, Inc., and LV Properties, an Arizona
         general partnership
  10.12  Lease Agreement, dated May 12, 1988, between Sunrise            (2)
         Educational Services, Inc. and Jaymark Komer and Eugene
         Victor Komer and Ruth Lena Komer, as Trustees of the
         Komer Family Trust dated December 30, 1980
  10.13  Lease Agreement, dated July 29, 1988, between Sunrise           (2)
         Educational Services, Inc. and Kailua Beach Center, Inc.
  10.14  Lease Agreement, dated January 11, 1988, between Sunrise        (3)
         Educational Services, Inc. and Mercado Developers
  10.15  Amendment of Lease Agreement dated March 8, 1990                (4)
         between Sunrise Educational Services, Inc. and Jaymark
         Komer and Komer Family Trust dated May 12, 1988
  10.16  Purchase Agreement and Registration Rights Agreement dated      (5)
         April 6, 1990, between Sunrise Educational Services, Inc. and
         Lepercq Capital Management, Inc.
  10.17  Vehicle Use Agreement dated February 14, 1991 between           (6)
         Sunrise Educational Services, Inc. and James R. Evans
  10.18  Vehicle Use Agreement dated February 14, 1991 between           (6)
         Sunrise Educational Services, Inc. and Barbara L. Owens

                                       52
<PAGE>

  Exhibit                                                        Page Number or
  Number                Description                             Method of Filing
  ------                -----------                             ----------------
  10.19  Lease Agreement, dated July 1, 1991, between Sunrise           (6)
         Educational Services, Inc., and Maruni Arizona, Inc.
  10.20  Purchase Agreement, dated November 18, 1991, between           (7)
         Sunrise Educational Services, Inc., LN Investment Capital
         Limited Partnership, Lepercq Investment Limited Partnership
         II and LN Investment Capital Limited Partnership II
  10.21  Amendment of Lease, dated July 22, 1992,  between Sunrise      (8)
         Educational Services, Inc. and Jaymark Komer and Komer
         Family Trust
  10.22  Management Agreement, dated November 14, 1993, between        (11)
         United Church of Christ and Sunrise Educational Services,
         Inc.
  10.23  Vehicle Use Agreement dated June 15, 1993 between Sunrise      (9)
         Educational Services, Inc. and James R. Evans
  10.24  Vehicle Use Agreement dated June 15, 1993 between Sunrise      (9)
         Educational Services, Inc. and Barbara L. Owens
  10.25  Term Sheet Agreement, dated December 7, 1992, between Joy      (9)
         of Christ Lutheran Church and Sunrise Educational Services,
         Inc.
  10.26  Agreement between Lutheran Church of Honolulu and Sunrise      (9)
         Educational Services, Inc., dated May 19, 1993
  10.27  Employment Agreement between Sunrise Educational Services,    (10)
         Inc. and James R. Evans, dated October 15, 1993.*
  10.28  Employment Agreement between Sunrise Educational Services,    (10)
         Inc. and Barbara L. Owens, dated October 15, 1993.*
  10.29  Administrative Services Agreement, License, and Equipment     (11)
         Lease, dated February 1, 1994, between Sunrise Educational
         Services, Inc. and Preschool Services, Inc.
  10.31  First Amendment to Employment Agreement between Sunrise       (13)
         Educational Services, Inc. and James R. Evans, dated
         September 16, 1994.*


                                       53
<PAGE>

  Exhibit                                                        Page Number or
  Number                 Description                            Method of Filing
  ------                 -----------                            ----------------
  10.32  First Amendment to Employment Agreement between Sunrise         (13)
         Educational Services, Inc. and Barbara L. Owens, dated
         September 16, 1994.*
  10.33  Acquisition Consulting and Investor Relations Agreement         (14)
         between Sunrise Educational Services, Inc. and Miller Capital
         Corporation, dated April 14, 1995
  10.34  Second Amendment to Employment Agreement between                (14)
         Sunrise Educational Services, Inc. and James R. Evans, dated
         May 4, 1995*
  10.35  Second Amendment to Employment Agreement between                (14)
         Sunrise Educational Services, Inc. and Barbara L. Owens,
         dated May 4, 1995*
  10.36  Asset Purchase Agreement between Children's Choice              (15)
         Learning Center, Inc. and Sunrise Preschool, Inc. dated
         June 26, 1996, with one amendment dated June 28, 1996
  10.37  Form of Credit and Security Agreement between Imperial          (18)
         Bank and Sunrise Educational Services, Inc., dated April,
         1997
  10.38  Sunrise Preschools, Inc. Stock Option Plan                      (1)
  10.39  Sunrise Preschools, Inc. 1995 Stock Option Plan                  **
  10.40  Sunrise Preschools, Inc. Nonemployee Directors Stock             **
         Option Plan
     16  Letter from Arthur Andersen LLP on Change in Certifying         (16)
         Accountant
     21  List of Subsidiaries                                             **
     23  Consent of Ernst & Young LLP                                     **
     27  Financial Data Schedule                                          **
- ----------
*        Represents a management  contract required to be filed as an exhibit to
         the Form 10-KSB pursuant to Item 14(c) of Form 10-KSB.

**       Filed herewith.

                                       54
<PAGE>

(1)  Incorporated by reference to exhibits to Form S-1 filed July 10, 1987.
(2)  Incorporated  by  reference  to  exhibits  to Form  10-K  filed on or about
     October 31, 1988.
(3)  Incorporated  by  reference  to  exhibits  to Form  10-K  filed on or about
     October 30, 1989.
(4)  Incorporated  by  reference  to  exhibits  to Form  10-Q  filed on or about
     January 31, 1990.
(5)  Incorporated  by  reference to exhibits to Form 8-K filed on or about April
     20, 1990.
(6)  Incorporated  by  reference  to  exhibits  to Form  10-K  filed on or about
     October 28, 1991.
(7)  Incorporated  by  reference  to  exhibits  to Form  10-Q  filed on or about
     December 16, 1991.
(8)  Incorporated  by  reference  to  exhibits  to Form  10-K  filed on or about
     October 21, 1992.
(9)  Incorporated  by  reference  to exhibits  to Form 10-KSB  filed on or about
     October 8, 1993.
(10) Incorporated  by  reference  to exhibits  to Form 10-QSB  filed on or about
     March 14, 1994.
(11) Incorporated  by  reference  to exhibits to Form 10-KSB for the fiscal year
     ended July 31, 1994.
(12) Incorporated  by  reference  to  exhibits  to Form  8-K  filed  on or about
     February 10, 1995.
(13) Incorporated  by  reference  to exhibits  to Form 10-QSB  filed on or about
     March 10, 1995.
(14) Incorporated by reference to exhibits to Form SB-2 filed October 23, 1995.
(15) Incorporated  by  reference  to  exhibits  to Form  8-K  filed  on or about
     September 9, 1996
(16) Incorporated  by reference to exhibits to Form 8-K filed on or about 
     May 1, 1996.
(17) Incorporated  by  reference  to  exhibits  to Form  8-K  filed  on or about
     February 18, 1997.
(18) Incorporated by reference to exhibits to Form 10-QSB filed March 11, 1997.
(19) Incorporated  by  reference to exhibits to Form SB-2 filed on or about June
     13, 1997.

(b) REPORTS ON FORM 8-K.

    No report on Form 8-K was filed during the quarterly period 
    ended July 31, 1997.

(c) FINANCIAL STATEMENTS

    (1) Independent Auditors Reports
        Ernst & Young LLP                                              Page 21

    (2) Consolidated Financial Statements and Notes to Consolidated 
        Financial Statements of the Company for the fiscal years 
        ended July 31, 1997 and 1996                                   Page 22

(d) FINANCIAL STATEMENT SCHEDULES.

         Financial  Statement Schedules have been omitted because of the absence
of  conditions  under which they are required or because the  required  material
information  is included in the  Financial  Statements or Notes to the Financial
Statements included herein.

                                       55
<PAGE>

                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                              SUNRISE EDUCATIONAL SERVICES, INC.
                                              a Delaware corporation


Date:    October 29, 1997                     By /s/ James R. Evans
                                                ----------------------------
                                                     James R. Evans, President

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
Registrant and in the capacities and on the dates indicated.

Signature                               Title                        Date
- ---------                               -----                        ----

/s/ James R. Evans            Chairman of the Board, and        October 29, 1997
- ----------------------------  President (Principal Executive
James R. Evans                Officer)
                              
/s/ Jennifer L. Andrew        Chief Financial Officer           October 29, 1997
- ----------------------------  (Principal Financial Officer;
Jennifer L. Andrew            Principal Accounting Officer)

/s/ Robert A. Rice            Director                          October 29, 1997
- ----------------------------
Robert A. Rice

/s/ Richard H. Hinze          Director                          October 29, 1997
- ----------------------------
Richard H. Hinze

/s/ Barbara L. Owens          Director                          October 29, 1997
- ----------------------------
Barbara L. Owens

                                       56



                                                                   EXHIBIT 10.39

                            SUNRISE PRESCHOOLS, INC.
                             1995 STOCK OPTION PLAN

        1. PURPOSE OF THE PLAN.  The purposes of this 1995 Stock Option Plan are
to attract and retain the best available  personnel for positions of substantial
responsibility to provide successful  management of the Company's  business,  to
provide  additional  incentive to certain key  employees of the Company,  and to
promote the success of the  Company's  business  through the grant of options to
purchase shares of the Company's Common Stock.

        Options granted  hereunder may be either  "Incentive  Stock Options," as
defined in Section 422 of the Code,  or  "Non-Statutory  Stock  Options," at the
discretion  of the Board and as  reflected  in the terms of the  written  option
agreement.

        2. DEFINITIONS. As used herein, the following definitions shall apply:

               (a) "BOARD"  shall mean the Board of  Directors of the Company or
        the Committee, if one has been appointed.

               (b)  "CODE"  shall mean the  Internal  Revenue  Code of 1986,  as
        amended, and the rules and regulations promulgated thereunder.

               (c)  "COMMON  STOCK"  shall mean the common  stock of the Company
        described in the Company's Certificate of Incorporation, as amended.

               (d)  "COMPANY"  shall mean Sunrise  Preschools,  Inc., a Delaware
        corporation,  and shall include any parent or subsidiary  corporation of
        the Company as defined in Sections 424(e) and (f), respectively,  of the
        Code.

               (e) "COMMITTEE"  shall mean the Committee  appointed by the Board
        in  accordance  with  paragraph  (a) of Section 4 of the Plan, if one is
        appointed.

               (f)  "EMPLOYEE"  shall mean any person,  including  officers  and
        directors,  employed by the Company.  The payment of a director's fee by
        the Company shall not be sufficient  to constitute  "employment"  by the
        Company.

               (g) "EXCHANGE  ACT" shall mean the Securities and Exchange Act of
        1934, as amended.

               (h) "FAIR MARKET  VALUE"  shall mean,  with respect to the date a
        given  Option is granted  or  exercised,  the value of the Common  Stock
        determined by the Board in such manner as it may deem equitable for Plan
        purposes but, in the case of an Incentive Stock Option,  no less than is
        required by applicable  laws or  regulations;  provided,  however,  that
        where  there is a public  market for the Common  Stock,  the Fair Market
        Value  per Share  shall be the mean of the bid and  asked  prices of the

<PAGE>

        Common  Stock on the  date of  grant,  as  reported  in the WALL  STREET
        JOURNAL  (or, if not  reported,  as  otherwise  reported by the National
        Association of Securities Dealers Automated Quotation System) or, in the
        event the Common  Stock is listed on the New York Stock  Exchange or the
        American  Stock  exchange,  the Fair Market Value per Share shall be the
        closing  price on such  exchange on the date of grant of the Option,  as
        reported in the WALL STREET JOURNAL.

               (i)  "INCENTIVE  STOCK  OPTION"  shall  mean an  Option  which is
        intended to qualify as an incentive  stock option  within the meaning of
        Section 422 of the Code.

               (j) "OPTION" shall mean a stock option granted under the Plan.

               (k)  "OPTIONED  STOCK" shall mean the Common Stock  subject to an
        Option.

               (l) "OPTIONEE" shall mean an Employee of the Company who has been
        granted one or more Options.

               (m) "PARENT"  shall mean a "parent  corporation,"  whether now or
        hereafter existing, as defined in Section 424(e) of the Code.

               (n) "PLAN" shall mean this Stock Option Plan.

               (o) "SHARE" shall mean a share of the Common  Stock,  as adjusted
        in accordance with Section 11 of the Plan.

               (p) "SUBSIDIARY" shall mean a "subsidiary  corporation,"  whether
        now or hereafter existing, as defined in Section 424(f) of the Code.

               (q) "TAX DATE" shall mean the date an Optionee is required to pay
        the Company an amount with  respect to tax  withholding  obligations  in
        connection with the exercise of an option.

        3.  COMMON  STOCK  SUBJECT  TO THE PLAN.  Subject to the  provisions  of
Section 11 of the Plan,  the  maximum  aggregate  number of shares  which may be
optioned and sold under the Plan is 500,000  Shares of Common Stock.  The Shares
may be authorized,  but unissued,  or previously issued Shares acquired or to be
acquired by the Company and held in treasury.

        If an  Option  should  expire  or become  unexercisable  for any  reason
without having been exercised in full,  the  unpurchased  Shares covered by such
Option  shall,  unless the Plan shall have been  terminated,  be  available  for
future grants of Options.

                                       2
<PAGE>

        4. ADMINISTRATION OF THE PLAN.

               (a)    PROCEDURE.

                      (i)  The  Plan  shall  be  administered  by the  Board  in
               accordance  with  Securities and Exchange  Commission  Rule 16b-3
               ("Rule 16b-3");  provided,  however, that the Board may appoint a
               Committee to administer the Plan at any time or from time to time
               and,  provided  further,  that if  members  of the  Board are not
               "disinterested"  within the meaning of  Securities  and  Exchange
               Commission Rule 16b-3, then any participation by directors in the
               Plan must be administered by a Committee appointed by the Board.

                      (ii) The  Committee  shall  consist  of at  least  two (2)
               members of the Board, each of whom is "disinterested"  within the
               meaning  of  Securities  and  Exchange  Commission  Rule 16b-3 to
               administer the Plan on behalf of the Board, subject to such terms
               and conditions as the Board may prescribe.  Once  appointed,  the
               Committee shall continue to serve until otherwise directed by the
               Board.  From time to time the Board may  increase the size of the
               Committee and appoint additional members thereof,  remove members
               (with or without cause),  and appoint new members in substitution
               therefor, fill vacancies however caused, or remove all members of
               the  Committee  and  thereafter  directly  administer  the  Plan;
               provided,  however,  that at no time may any  director who is not
               "disinterested"  within the meaning of  Securities  and  Exchange
               Commission  Rule  16b-3  serve  on  the  Committee  nor  shall  a
               Committee of less than two (2) members administer the Plan.

               (b) POWERS OF THE BOARD.  Subject to the  provisions of the Plan,
        the Board  shall have the  authority,  in its  discretion:  (i) to grant
        Incentive Stock Options, in accordance with Section 422 of the Code, and
        to grant "nonstatutory stock options;" (ii) to determine, upon review of
        relevant  information  and in accordance with Section 2 of the Plan, the
        Fair Market Value of the Common  Stock;  (iii) to determine the exercise
        price per Share of Options to be granted,  which exercise price shall be
        determined  in  accordance  with  Section  8(a)  of the  Plan;  (iv)  to
        determine the Employees to whom,  and the time or times at which Options
        shall be  granted  and the  number of shares to be  represented  by each
        Option; (v) to interpret the Plan; (vi) to prescribe,  amend and rescind
        rules and regulations relating to the Plan; (vii) to determine the terms
        and provisions of each Option granted (which need not be identical) and,
        with the consent of the Optionee  thereof,  modify or amend each Option;
        (viii) to  accelerate  or defer (with the consent of the  Optionee)  the
        exercise date of any Option;  (ix) to authorize any person to execute on
        behalf of the Company any instrument required to effectuate the grant of
        an Option  previously  granted by the Board; (x) to accept or reject the
        election  made by an Optionee  pursuant  to Section 17 of the Plan;  and
        (xi) to make all other determinations  deemed necessary or advisable for
        the administration of the Plan.

                                       3
<PAGE>

               (c) EFFECT OF BOARD'S DECISION. All decisions, determinations and
        interpretations of the Board shall be final and binding on all Optionees
        and any other holders of any Options granted under the Plan.

        5. ELIGIBILITY.

               (a) Consistent with the Plan's  purposes,  Options may be granted
        only to key  Employees  of the Company as  determined  by the Board.  An
        Employee  who  has  been  granted  an  Option  may,  if he is  otherwise
        eligible,  be granted an additional  Option or Options.  Incentive Stock
        Options may be granted only to those Employees who meet the requirements
        applicable under Section 422 of the Code.

               (b) With respect to Incentive  Stock  Options  granted  under the
        Plan,  the  aggregate  fair  market  value  (determined  at the time the
        Incentive  Stock  Option is granted) of the Common Stock with respect to
        which  Incentive Stock Options are exercisable for the first time by the
        employee  during any  calendar  year (under all plans of the Company and
        its parent and  subsidiary  corporations)  shall not exceed One  Hundred
        Thousand Dollars ($100,000).

        The Plan shall not confer upon any  Optionee  any right with  respect to
continuation of employment  with the Company,  nor shall it interfere in any way
with his right or the Company's right to terminate his employment at any time.

        6.  EFFECTIVE  DATE. The Plan shall take effect on May 4, 1995, the date
on which the Board approved the Plan. No Option may be granted after May 5, 2005
(ten (10) years from the effective date of the Plan);  provided,  however,  that
the Plan and all  outstanding  Options shall remain in effect until such Options
have expired or until such Options are canceled. The Plan shall be submitted for
shareholder  approval  at the  next  meeting  of  shareholders  of the  Company;
provided,  however,  that failure to obtain such  approval  shall not affect the
effectiveness of the Plan.

        7.  TERM OF  OPTION.  Unless  otherwise  provided  in the  Stock  Option
Agreement,  the term of each Incentive Stock Option shall be ten (10) years from
the date of  grant  thereof.  Unless  otherwise  provided  in the  Stock  Option
Agreement,  the term of each Option which is not an Incentive Stock Option shall
be eleven (11) years from the date of grant.  Notwithstanding  the above, in the
case of an Incentive  Stock Option  granted to an Employee  who, at the time the
Incentive Stock Option is granted,  owns ten percent (10%) or more of the Common
Stock as such amount is  calculated  under  Section  422(b)(6) of the Code ("Ten
Percent Shareholder"),  the term of the Incentive Stock Option shall be five (5)
years from the date of grant  thereof or such shorter time as may be provided in
the Stock Option Agreement.

        8.  EXERCISE PRICE AND PAYMENT.

               (a) EXERCISE  PRICE.  The per Share exercise price for the Shares
        to be issued  pursuant to exercise of an Option shall be  determined  by
        the Board, but in the case of an Incentive Stock Option shall be no less
        than one hundred  percent  (100%) of the Fair Market  Value per Share on

                                       4
<PAGE>

        the date of grant;  provided,  further, that in the case of an Incentive
        Stock  Option  granted to an  Employee  who, at the time of the grant of
        such Incentive Stock Option, is a Ten Percent Shareholder, the per Share
        exercise  price shall be no less than one hundred ten percent  (110%) of
        the Fair  Market  Value per Share on the date of grant.  In no event may
        the exercise  price in the case of a  nonstatutory  stock option be less
        than eighty-five (85%) of the Fair Market Value per share on the date of
        grant.

               (b)  PAYMENT.  The  price of an  exercised  Option  and any taxes
        attributable  to the delivery of Common Stock under the Plan, or portion
        thereof, shall be paid:

                      (i)   In United States dollars  in cash or by check,  bank
               draft or money order payable to the order of the Company; or

                      (ii)  At the discretion of the Board, through the delivery
               of shares of Common Stock,  with an aggregate  Fair Market Value,
               equal to the option price; or

                      (iii) By a combination of (i) and (ii) above.

               The Board shall determine acceptable methods for tendering Common
        Stock  as  payment  upon  exercise  of an  Option  and may  impose  such
        limitations  and  prohibitions on the use of Common Stock to exercise an
        Option as it deems appropriate, with respect to nonstatutory options, at
        the  election  of the  Optionee  pursuant to Section 17, the Company may
        satisfy its  withholding  obligations by retaining such number of shares
        of Common Stock subject to the exercised  Option which have an aggregate
        Fair Market value on the exercise date equal to the Company's  aggregate
        federal,  state,  local and  foreign tax  withholding  and FICA and FUTA
        obligations  with  respect to income  generated  by the  exercise of the
        Option by Optionee.

        9. EXERCISE OF OPTION.

               (a) PROCEDURE FOR EXERCISE;  RIGHTS AS A SHAREHOLDER.  Any Option
        granted  hereunder  shall be  exercisable  at such  times and under such
        conditions as determined by the Board,  including  performance  criteria
        with  respect  to the  Company  and/or  the  Optionee,  and as  shall be
        permissible under the terms of the Plan. Unless otherwise  determined by
        the Board at the time of grant,  an Option may be  exercised in whole or
        in part. An Option may not be exercised for a fraction of a Share.

               An Option shall be deemed to be exercised  when written notice of
        such exercise has been given to the Company in accordance with the terms
        of the Option by the person  entitled  to  exercise  the Option and full
        payment for the Shares with respect to which the Option is exercised has
        been  received by the Company.  Full payment may, as  authorized  by the
        Board,  consist of any  consideration  and  method of payment  allowable

                                       5
<PAGE>

        under Section 8(b) of the Plan.  Until the issuance (as evidenced by the
        appropriate  entry on the books of the  Company or of a duly  authorized
        transfer agent of the Company) of the stock certificate  evidencing such
        Shares,  no right to vote or receive  dividends or any other rights as a
        shareholder   shall   exist  with   respect  to  the   Optioned   Stock,
        notwithstanding  the exercise of the Option.  No adjustment will be made
        for a dividend  or other right for which the record date is prior to the
        date the stock  certificate is issued,  except as provided in Section 11
        of the Plan.

               Exercise of an Option in any manner shall result in a decrease in
        the  number  of  Shares  which  thereafter  may be  available,  both for
        purposes  of the Plan and for sale  under the  Option  by the  number of
        Shares as to which the Option is exercised.

               Notwithstanding  anything contained in this Plan to the contrary,
        the Board may establish  certain  restrictions  on the times at which an
        Option may be exercised  after a number of elapsed  years  together with
        cumulative exercise rights and may retain certain rights with respect to
        a  fixed   repurchase  price  for  the  Option  Stock  if  the  Employee
        voluntarily  terminates his employment with the Company within a certain
        period  of time  after  exercising  the  Option or whose  employment  is
        involuntarily  terminated  for gross  misconduct,  fraud,  embezzlement,
        theft,  breach  of  any  fiduciary  duty  owed  to  the  Company  or for
        nonperformance of duties.

               (b)  TERMINATION  OF  STATUS  AS AN  EMPLOYEE.  Unless  otherwise
        provided  in an Option  Agreement  relating  to an Option that is not an
        Incentive  Stock Option,  if an Employee's  employment by the Company is
        terminated,  except if such  termination  is  voluntary or occurs due to
        retirement  with the  consent of the  Board,  death or  disability,  the
        Option,  to the extent not  exercised,  shall cease on the date on which
        Employee's  employment  by the Company is  terminated.  If an Employee's
        termination is voluntary or occurs due to retirement with the consent of
        the Board,  then the Employee  may, but only within thirty (30) days (or
        such  other  period  of  time  not  exceeding  three  (3)  months  as is
        determined  by the Board)  after the date he ceases to be an Employee of
        the  Company,  exercise his Option to the extent that he was entitled to
        exercise it at the date of such  termination.  To the extent that he was
        not entitled to exercise the Option at the date of such termination,  or
        if he does not exercise  such Option (which he was entitled to exercise)
        within the time specified herein, the Option shall terminate.

               (c) DISABILITY.  Unless otherwise provided in an Option Agreement
        relating  to  an  Option  that  is  not  an  Incentive   Stock   Option,
        notwithstanding  the  provisions of Section 9(b) above,  in the event an
        Employee  is unable to  continue  his  employment  with the Company as a
        result of his  permanent  and total  disability  (as  defined in Section
        22(e)(3) of the Code), he may, but only within three (3) months (or such
        other  period  of  time  not  exceeding  twelve  (12)  months  as  it is
        determined  by the Board)  from the date of  termination,  exercise  his
        Option to the extent he was  entitled to exercise it at the date of such
        termination.  To the extent that he was not  entitled  to  exercise  the

                                       6
<PAGE>

        Option  at the  date of  termination,  or if he does not  exercise  such
        Option  (which he was  entitled to exercise)  within the time  specified
        herein, the Option shall terminate.

               (d) DEATH OF  OPTIONEE.  Unless  otherwise  provided in an Option
        Agreement  relating to an Option that is not an Incentive  Stock Option,
        if Optionee dies during the term of the Option and is at the time of his
        death an  Employee  of the  Company  who shall  have been in  continuous
        status as an Employee since the date of grant of the Option,  the Option
        may be exercised at any time within one (1) year  following  the date of
        death (or such other period of time as is determined  by the Board),  by
        the Optionee's  estate or by a person who acquired the right to exercise
        the  Option by  bequest  or  inheritance,  but only to the  extent  that
        Optionee was  entitled to exercise  the Option on the date of death.  To
        the extent that  decedent was not entitled to exercise the Option on the
        date of death, or if the Optionee's  estate,  or person who acquired the
        right to  exercise  the  Option  by  bequest  or  inheritance,  does not
        exercise such Option (which he was entitled to exercise) within the time
        specified herein, the Option shall terminate.

        10. NON-TRANSFERABILITY  OF OPTION. An Option may not be sold,  pledged,
assigned, hypothecated,  transferred, or disposed of in any manner other than by
will or by the laws of descent or distribution and may be exercised,  during the
lifetime of the Optionee, only by the Optionee.

        11. ADJUSTMENTS UPON CHANGES IN CAPITALIZATION OR MERGER. Subject to any
required  action by the  shareholders  of the  Company,  the number of shares of
Common Stock  covered by each  outstanding  Option,  and the number of shares of
Common Stock which have been  authorized  for issuance  under the Plan but as to
which no Options have yet been  granted or which have been  returned to the Plan
upon cancellations or expiration of an Option, as well as the price per share of
Common Stock covered by each such outstanding  Option,  shall be proportionately
adjusted for any  increase or decrease in the number of issued  shares of Common
Stock  resulting  from a stock  split,  reverse  stock  split,  stock  dividend,
combination or  reclassification  of the common stock,  or any other increase or
decrease in the number of issued shares of Common Stock effected without receipt
of  consideration  by the Company;  provided,  however,  that  conversion of any
convertible securities of the Company shall not be deemed to have been "effected
without receipt of  consideration."  Such adjustment shall be made by the Board,
whose  determination  in that respect  shall be final,  binding and  conclusive.
Except as  expressly  provided  herein,  no issuance by the Company of shares of
stock of any class, or securities  convertible into shares of stock of any class
shall affect, and no adjustment by reason thereof, shall be made with respect to
the number or price of shares of Common Stock subject to an Option.

        In the event of the proposed  dissolution or liquidation of the Company,
the Option will terminate immediately prior to the consummation of such proposed
action,  unless otherwise  provided by the Board. The Board may, in the exercise
of its  sole  discretion  in such  instances,  declare  that  any  Option  shall
terminate  as of a date fixed by the Board and give each  Optionee  the right to
exercise  his  Option  as to all or any part of the  Optioned  Stock,  including
Shares as to which the Option would not otherwise be  exercisable.  In the event
of a proposed sale of all or substantially all of the assets of the Company,  or

                                       7
<PAGE>

the merger of the Company with or into another corporation,  the Option shall be
assumed  or  an  equivalent  option  shall  be  substituted  by  such  successor
corporation or a parent or subsidiary of such successor corporation,  unless the
Board  determines,  in the exercise of its sole  discretion  and in lieu of such
assumption or  substitution,  that the Optionee shall have the right to exercise
the Option as to all of the  Optioned  Stock,  including  Shares as to which the
Option would not  otherwise be  exercisable.  If the Board makes an Option fully
exercisable  in lieu of assumption or  substitution  in the event of a merger or
sale of assets,  the Board shall  notify the  Optionee  that the Option shall be
fully  exercisable for a period of thirty (30) days from the date of such notice
(but not later than the  expiration  of the term of the Option  under the Option
Agreement), and the Option will terminate upon the expiration of such period.

        12.  TIME OF GRANTING OPTIONS. The date of grant of an Option shall, for
all purposes,  be the date on which the Board makes the  determination  granting
such Option. Notice of the determination shall be given to each Employee to whom
an Option is so granted within a reasonable time after the date of such grant.

        13.  AMENDMENT AND TERMINATION OF THE PLAN.

               (a) AMENDMENT AND  TERMINATION.  The Board may amend or terminate
        the  Plan  from  time to time in such  respect  as the  Board  may  deem
        advisable; provided, however, that the following revisions or amendments
        shall  require  approval of the holder of a majority of the  outstanding
        Shares of the Company entitled to vote:

                      (i)   Any increase in the number of Shares  subject to the
               Plan,  other than in connection with an adjustment  under Section
               11 of the Plan;

                      (ii)  Any  change  in  the  designation  of the  class  of
               employees eligible to be granted Options; or

                      (iii) If the  Company  has a  class  of  equity  security
               registered  under  Section 12 of the  Exchange Act at the time of
               such revision or amendment, any material increase in the benefits
               accruing to participants under the Plan.

               (b) EFFECT OF AMENDMENT  OR  TERMINATION.  Any such  amendment or
        termination  of the Plan shall not affect  Options  already  granted and
        such  Options  shall remain in full force and effect as if this Plan had
        not been amended or terminated, unless mutually agreed otherwise between
        the  Optionee  and the Board,  which  agreement  must be in writing  and
        signed by the Optionee and the Company.

        14.  CONDITIONS UPON  ISSUANCE  OF  SHARES.  Shares  shall not be issued
pursuant to the  exercise of an Optionee  unless the exercise of such Option and
the issuance and delivery of such Shares pursuant  thereto shall comply with all
relevant provisions of law, including, without limitation, the Securities Act of
1933,  as amended,  the  Exchange  Act,  the rules and  regulations  promulgated

                                       8
<PAGE>

thereunder,  and the requirements of any stock exchange upon which the Share may
then be listed,  and shall be further subject to the approval of counsel for the
Company with respect to such compliance.

        As a condition to the exercise of an Option, the Company may require the
person  exercising  such Option to represent and warrant at the time of any such
exercise that the Shares are being purchased only for investment and without any
present  intention  to sell or  distribute  such  Shares  if, in the  opinion of
counsel  for  the  Company,  such a  representation  is  required  by any of the
aforementioned relevant provisions of law.

        In the case of an Incentive  Stock Option,  any Optionee who disposes of
Shares of Common Stock acquired on the exercise of an Option by sale or exchange
(a) either  within two (2) years after the date of the grant of the Option under
which the  Common  Stock  was  acquired  or (b)  within  one (1) year  after the
acquisition  of such  Shares of Common  Stock  shall  notify the Company of such
disposition and of the amount realized upon such disposition.

        15.  RESERVATION  OF SHARES.  The Company, during the term of this Plan,
will at all times reserve and keep  available  such number of Shares as shall be
sufficient to satisfy the requirements of the Plan.

        Inability of the Company to obtain  authority from any  regulatory  body
having  jurisdiction,  which authority is deemed by the Company's  counsel to be
necessary to the lawful issuance and sale of any Shares hereunder, shall relieve
the  Company of any  liability  in respect of the  failure to issue or sell such
Shares as to which such requisite authority shall not have been obtained.

        16.  OPTION  AGREEMENT.  Options  shall be  evidenced by  written option
agreement in such form as the Board shall approve.

        17.  WITHHOLDING TAXES. Subject to Section 4(b)(x) of the Plan and prior
to the Tax Date,  the  Optionee  may make an  irrevocable  election  to have the
Company  withhold  from those Shares that would  otherwise be received  upon the
exercise of any  nonstatutory  stock  option,  a number of Shares  having a Fair
Market  Value equal to the minimum  amount  necessary  to satisfy the  Company's
federal,  state, local and foreign tax withholding obligations and FICA and FUTA
obligations with respect to the exercise of such Option by the Optionee.

        An  Optionee  who is  also an  officer  of the  Company  must  make  the
above-described election:

               (a) at least six  months  after  the date of grant of the  Option
        (except in the event of death or disability); and

               (b) either:

                   (i) six months prior to the Tax Date, or

                                       9
<PAGE>

                   (ii) prior to the Tax Date and during the period beginning on
               the  third  business  day  following  the  date of  the  Company
               releases its quarterly or annual  statement of sales and earnings
               and ending on the twelfth business day following such date.

        18.  MISCELLANEOUS PROVISIONS.

               (a) PLAN EXPENSES.  Any expenses of administering this Plan shall
        be borne by the Company.

               (b) USE OF EXERCISE PROCEEDS. The payment received from Optionees
        from the  exercise of Options  shall be used for the  general  corporate
        purposes of the Company.

               (c) CONSTRUCTION OF PLAN. The place of administration of the Plan
        shall  be in the  State  of  Arizona,  and the  validity,  construction,
        interpretation,  administration  and effect of the Plan and of its rules
        and regulations, and rights relating to the Plan, shall be determined in
        accordance  with the laws of the State of Arizona and where  applicable,
        in the State of Delaware and in accordance with the Code.

               (d) TAXES.  The  Company  shall  be  entitled  if  necessary  or
        desirable to pay or withhold the amount of any tax  attributable  to the
        delivery of Common  Stock under the Plan from other  amounts  payable to
        the  Employee  after  giving the person  entitled to receive such Common
        Stock notice as far in advance as  practical,  and the Company may defer
        making  delivery  of such  Common  Stock if any such tax may be  pending
        unless and until indemnified to its satisfaction.

               (e) INDEMNIFICATION.   In  addition  to  such  other  rights  of
        indemnification as they may have as members of the Board, the members of
        the Board  shall be  indemnified  by the  Company  against all costs and
        expenses reasonably incurred by them in connection with any action, suit
        or  proceeding  to which they or any of them may be a party by reason of
        any action taken or failure to act under or in connection  with the Plan
        or any  Option,  and  against  all  amounts  paid by them in  settlement
        thereof  (provided  such  settlement  is approved by  independent  legal
        counsel  selected by the Company) or paid by them in  satisfaction  of a
        judgment in any such action, suit or proceeding, except a judgment based
        upon a finding of bad faith;  provided that upon the  institution of any
        such action,  suit or proceeding a Board member  shall,  in writing give
        the Company notice thereof and an  opportunity,  at its own expense,  to
        handle and defend the same before such Board member undertakes to handle
        and defend it on her or his own behalf.

               (f) GENDER.  For  purposes  of  this  Plan,  words  used  in the
        masculine gender shall include the feminine and neuter, and the singular
        shall include the plural and vice versa, as appropriate.

                                       10




                                                                   EXHIBIT 10.40

                            SUNRISE PRESCHOOLS, INC.

                    NON-EMPLOYEE DIRECTORS STOCK OPTION PLAN


        1.  PURPOSES OF THE PLAN.  The  purposes of this Plan are to attract and
retain the best available  individuals to serve as  non-employee  members of the
Board  of  Directors  of  the  Company,  to  reward  such  directors  for  their
contributions  to the  profitable  growth of the  Company,  and to maximize  the
identity of interest between such directors and stockholders generally.

        2.  DEFINITIONS. As used herein, the following definitions shall apply:

           (a) "BOARD" shall mean the Board of Directors of the Company.

           (b)  "COMPANY"  shall  mean  Sunrise  Preschools,   Inc.,  a  Delawre
     corporation.

           (c) "EFFECTIVE DATE" shall be the date that the Board of Directors of
     the Company adopts this Plan.

           (d) "ELIGIBLE  DIRECTOR"  shall  mean (i) those  individuals  who are
     serving as non-employee members of the Board on the Effective Date, or (ii)
     those  individuals who are elected or appointed as non-employee  members of
     the Board after the Effective  Date,  whether  through  appointment  by the
     Board or election of the Company's stockholders.

           (e) "EXERCISE  PRICE" shall mean,  with respect to Shares of Optioned
     Stock,  the Fair  Market  Value of such  Shares on the date of grant of the
     Option.

           (f) "FAIR MARKET VALUE" shall mean,  with respect to the date a given
     Option is granted or exercised, the value of the Common Stock determined by
     the  Board in such  manner  as it may  deem  equitable  for Plan  purposes;
     provided,  however,  that  where  there is a public  market  for the Common
     Stock,  the Fair  Market  Value per Share  shall be the mean of the bid and
     asked prices of the Common  Stock on the date of grant,  as reported in the
     WALL STREET  JOURNAL (or, if not  reported,  as  otherwise  reported by the
     National  Association of Securities Dealers Automated Quotation System) or,
     in the event the Common  Stock is listed on the New York Stock  Exchange or
     the American Stock  exchange,  the Fair Market Value per Share shall be the
     closing  price on such  exchange  on the date of  grant of the  Option,  as
     reported in the WALL STREET JOURNAL.

           (g) "OPTION" shall mean a right to purchase Stock, granted pursuant 
     to the Plan.

<PAGE>

           (h) "OPTIONED STOCK" shall mean the Stock subject to an Option.

           (i) "OPTIONEE" shall mean a non-employee  director of the Company who
     has been granted an Option.

           (j) "PLAN" shall mean this Non-Employee Directors Stock Option Plan.

           (k) "SHARE" shall mean a share of the Stock.

           (l) "STOCK" shall mean the Common  Stock of the Company  described in
     the Certificate of Incorporation of the Company.

           (m)  "STOCK  OPTION  AGREEMENT"  shall  mean  the  written  agreement
     evidencing the grant of an Option.

           (n)  "TRADING DAY" shall mean a day on which the Fair Market Value of
     the Stock can be determined.

        3.  COMMON  STOCK  SUBJECT  TO  THE  PLAN.   Subject  to  increases  and
adjustments pursuant to Section 9 of the Plan, the number of Shares reserved and
available  for  distribution  under  the  Plan  shall  be one  hundred  thousand
(100,000).  If an Option  shall  expire or become  unexercisable  for any reason
without having been exercised in full,  the  unauthorized  Shares covered by the
Option  shall,  unless the Plan shall have  terminated,  be available for future
grants of Options.

        4.  OPTION GRANTS.

           (a) On the Effective Date, each Eligible Director shall be granted an
        Option to purchase 10,000 shares of Stock.

           (b) Each individual who first becomes an Eligible Director after the
        Effective  Date,  whether  through  election  by the  stockholders  or
        appointment of the Board,  shall  automatically be granted at the time
        of such initial election or appointment,  an Option to purchase 10,000
        shares of Stock.

           (c) On the  third  business  day after  the  announcement  by the
        Company of its annual  financial  results each year (the  "Annual  Grant
        Date"),  beginning  with the  date of such  announcement  in 1995,  each
        individual who is at that time an Eligible Director shall  automatically
        be granted an Option  under the Plan to  purchase  an  additional  5,000
        shares of Stock;  PROVIDED such  individual  (i) has attended 75% of the
        meetings  of the Board  held  during  the  12-month  period  immediately
        preceding  the  Annual  Grant  Date,  or  (ii) if  such  individual  was
        appointed or elected as a director  during such 12-month  period,  he or
        she has attended 75% of the meetings of the Board held during his of her

                                       2
<PAGE>

        term as a director,  and (iii) has  attended  75% of the meetings of any
        Committee of the Board to which such  individual has been appointed as a
        member during such 12-month period.

           (d) The  purchase  price of Shares  subject to an Option shall be the
        Fair Market Value on the date of grant.

           (e) Each Option  granted on the  Effective  Date, as set forth in (a)
        above,  shall  be  fully  vested  and  immediately  exercisable.  Each
        Option  granted  after the  Effective  Date, as set forth in (b) and (c)
        above,  shall vest one year after the date of grant,  provided  that the
        Optionee remains an Eligible Director at such vesting date.

        5. STOCKHOLDER APPROVAL. This Plan was adopted by the Board of Directors
of the Company on May 30, 1995 (the  "Effective  Date").  Options may be granted
under the Plan on and after the Effective  Date. The Plan shall be submitted for
stockholder  approval  at the next  annual or special  meeting of  stockholders.
However,  the failure to obtain such approval shall not affect the effectiveness
of the Plan. No Option may be granted after the  expiration of 10 years from the
effective date of the Plan; PROVIDED, HOWEVER, that the Plan and all outstanding
Options  shall remain in effect until such  Options  shall have been  exercised,
shall have expired or shall otherwise be terminated.

        6. TERM; EXERCISE; RIGHTS AS A STOCKHOLDER.

           (a) The term of each Option  shall be six (6) years from the date of
        grant thereof. The Option may be exercised in whole or in part at any
        time after  vesting  and during the term of the  Option.  No  fractional
        Shares will be issued upon  exercise of the Option and, if the  exercise
        results in a fractional  interest,  an amount will be paid in cash equal
        to the value of such fractional  interest based on the Fair Market Value
        of the Shares on the date of exercise.

           (b) An  Option shall  be  deemed to be  exercised upon receipt by the
        Company  from the  Optionee  of written  notice of such  exercise.  Such
        notice shall be  accompanied  by full payment for the Shares  subject to
        such exercise.

        7. PAYMENT. The Exercise Price shall be paid:

           (a) In United States dollars in cash or by check payable to the order
        of the Company; or

           (b) Subject to the approval of the Board, by delivery of Shares with
        an aggregate Fair Market Value equal to the Exercise Price; or

           (c) By any combination of (a) and (b) above.

                                       3
<PAGE>

         The Board shall  determine  acceptable  methods for tendering  Stock as
payment  upon  exercise  of an  Option  and  may  impose  such  limitations  and
prohibitions on the use of Stock to exercise an Option as it deems appropriate.

         8.  TRANSFERABILITY  OF OPTIONS.  The Option may not be sold,  pledged,
assigned, hypothecated,  transferred, or disposed of in any manner other than by
will or by the laws of descent and  distribution  to the limited extent provided
herein or pursuant to a "qualified  domestic  relations order" as defined by the
Internal  Revenue Code or the  Employee  Retirement  Income  Security Act or the
rules thereunder. Except as permitted herein, an Option may be exercised, during
the lifetime of the  Optionee,  only by the Optionee or by his guardian or legal
representative.

         In the  event  of the  Optionee's  death,  his or her  Option  shall be
exercisable,  prior to the expiration of the Option, by the person or persons to
whom his or her accrued and vested rights pass by will or by the laws of descent
and distribution.

         9. ADJUSTMENTS UPON CHANGES IN CAPITALIZATION OR MERGER. Subject to any
required action by the stockholders of the Company, the number of Shares covered
by each outstanding  Option, and the number of Shares which have been authorized
for issuance  under the Plan but as to which no Options have yet been granted or
which have been  returned  to the Plan upon  cancellation  or  expiration  of an
Option, as well as the price per Share covered by each such outstanding  Option,
shall be proportionately  adjusted for any increase or decrease in the number of
issued Shares resulting from a stock split, reverse stock split,  consolidation,
subdivision,  stock dividend,  combination or reclassification of the Shares, or
any other increase or decrease in the number of issued Shares  effected  without
receipt of consideration by the Company;  PROVIDED,  HOWEVER, that conversion of
any  convertible  securities  of the  Company  shall  not be deemed to have been
"effected  without receipt of  consideration."  Such adjustment shall be made by
the Board,  whose  determination  in that  respect  shall be final,  binding and
conclusive.  Except as expressly  provided herein, no issuance by the Company of
shares of stock of any class, or securities  convertible into shares of stock of
any class, shall affect, and no adjustment by reason thereof shall be made, with
respect to the number or price of Shares subject to an Option.

         In the event of the proposed dissolution or liquidation of the Company,
all  Options  will  terminate  immediately  prior  to the  consummation  of such
proposed action,  unless otherwise  provided by the Board. The Board may, in the
exercise of its sole discretion in such instances, declare that any Option shall
terminate  as of a date  fixed by the Board and give  each  holder  the right to
exercise the Option as to all or any part thereof,  including Shares as to which
the Option would not otherwise be  exercisable.  In the event of a proposed sale
of all or substantially  all of the assets of the Company,  or the merger of the
Company  with or into  another  corporation,  the Option  shall be assumed or an
equivalent Option shall be substituted by such successor corporation or a parent
or subsidiary of such successor corporation, unless the Board determines, in the
exercise of its sole discretion and in lieu of such assumption or  substitution,
that the  holder  shall have the right to  exercise  the Option as to all of the
Shares, including Shares as to which the Option would not otherwise be

                                       4
<PAGE>

exercisable.  If the Board makes an Option  exercisable in lieu of assumption or
substitution in the event of a merger or sale of assets,  the Board shall notify
the holder that the Option  shall be fully  exercisable  for a period of 30 days
from the date of such notice (but not later than the  expiration  of the term of
the Option), and the Option will terminate upon the expiration of such period.

        10.  AMENDMENT AND TERMINATION OF THE PLAN. The Board may amend the Plan
from time to time in such respects as the Board may deem  advisable or terminate
the Plan; PROVIDED, HOWEVER, that amendments to the Plan relating to the amount,
price or  timing of  Option  grants  shall not be made more than once in any six
month  period,  other than  amendments  necessary  to comply with changes in the
Internal Revenue Code, the Employee Retirement Income Security Act, or the rules
thereunder.  Any amendment or  termination  of the Plan shall not affect Options
already  granted and such  Options  shall  remain in full force and effect as if
this Plan had not been amended or terminated.

         Notwithstanding the foregoing,  revisions or amendments that accomplish
any of the following shall require  approval of the stockholders of the Company,
to the extent required by law, rule or regulation:

          (a) Materially  increase the  benefits accruing to  participants under
        the Plan;

          (b) Materially increase the number of Shares which may be issued under
        the Plan;

          (c) Materially modify the Plan as to eligibility for participation in
        the Plan; or

          (d) Otherwise cause the Plan to lose its exemption under Section 16(b)
        of the Securities Exchange Act of 1934, as amended,  and the rules and
        regulations promulgated thereunder.

        11. CONDITIONS  UPON  ISSUANCE  OF SHARES.  Shares  shall not be issued
pursuant to the exercise of an Option unless the exercise of such Option and the
issuance  and  delivery of such Shares  pursuant  thereto  shall comply with all
relevant provisions of law, including,  without limitation the Securities Act of
1933, as amended, the Securities Exchange Act of 1934, as amended, the rules and
regulations promulgated  thereunder,  and the requirements of any stock exchange
or market  system  upon which the  Shares  may be  listed,  and shall be further
subject  to the  approval  of  counsel  for the  Company  with  respect  to such
compliance.

         As a condition  to the  exercise of an Option,  the Company may require
the Optionee to represent  and warrant at the time of any such exercise that the
Shares are being purchased only for investment and without any present intention
to sell or distribute such Shares if, in the opinion of counsel for the Company,
such a representation is required or advisable.

                                       5
<PAGE>

         Inability of the Company to obtain  authority  from a  regulatory  body
having  jurisdiction,  which authority is deemed by the Company's  counsel to be
necessary or advisable to the lawful issuance and sale of any Shares  hereunder,
shall relieve the Company of any liability in respect of the failure to issue or
sell  such  Shares  as to which  such  requisite  authority  shall not have been
obtained.

        12.    TERMINATION OF OPTION.

               (a)  TERMINATION  AS A DIRECTOR.  If an  Optionee  ceases to be a
        director, unless such cessation occurs due to death or disability,  then
        the Option  shall  terminate  on the date thirty days after the date the
        Optionee ceases to be a director.

               (b)  DISABILITY.  Unless  otherwise  provided in the Stock Option
        Agreement, in the event an Optionee is unable to continue to be a member
        of the  Board as a result of his  permanent  and  total  disability  (as
        defined in Section  22(e)(3) of the Internal  Revenue  Code of 1986,  as
        amended),  he may  exercise  the Option at any time  within  twelve (12)
        months  following  the date he ceased to be a director,  but only to the
        extent  he was  entitled  to  exercise  it on the date he ceased to be a
        director.  To the extent that he was not entitled to exercise the Option
        on the date he ceased to be a director,  or if he does not exercise such
        Option  (which he was  entitled to exercise)  within the time  specified
        herein, the Option shall terminate.

               (c)  DEATH.   Unless  otherwise  provided  in  the  Stock  Option
        Agreement, if an Optionee dies during the term of the Option, the Option
        may be exercised  at any time within  twelve (12) months  following  the
        date of death,  but only to the extent that an Optionee  was entitled to
        exercise  the Option on the date of death.  To the extent that  decedent
        was not entitled to exercise the Option on the date of death,  or if the
        Optionee's  estate,  or person who  acquired  the right to exercise  the
        Option by bequest or  inheritance,  does not exercise such Option (which
        he was  entitled to  exercise)  within the time  specified  herein,  the
        Option shall terminate.

        13.  OPTION  AGREEMENT.  Options  shall be  evidenced  by  Stock  Option
Agreements in such form as the Board shall approve.

                                       6
<PAGE>

        14.    MISCELLANEOUS PROVISIONS.

               (a)  PLAN EXPENSE. Any expenses of administering this Plan shall
        be borne by the Company.

               (b)  CONSTRUCTION   OF   PLAN.   The   validity,   construction,
        interpretation,  administration  and effect of the Plan and of its rules
        and regulations, and rights relating to the Plan, shall be determined by
        the Board in accordance with the laws of the State of Delaware.

               (c)  TAXES.  The  Company  shall  be  entitled  if  necessary  or
        desirable to pay or withhold the amount of any tax  attributable  to the
        delivery  of  Common  Shares  under the Plan  after  giving  the  person
        entitled to receive such Shares  notice as far in advance as  practical,
        and the Company may defer making delivery of such Shares if any such tax
        may be pending unless and until indemnified to its satisfaction.

               (d)  GENDER.  For  purposes  of  this  Plan,  words  used  in the
        masculine  gender shall include the female and neuter,  and the singular
        shall include the plural and vice versa, as appropriate.



                                       7


                                                                      EXHIBIT 21



                SUNRISE EDUCATIONAL SERVICES, INC. AND SUBSIDIARY

                              LIST OF SUBSIDIARIES






         Sunrise Educational Services Hawaii, Inc., a Hawaii corporation




                                                                      EXHIBIT 23


               Consent Of Ernst & Young LLP, Independent Auditors


We consent to the incorporation by reference in the Registration Statement (Form
S-8, No. 33-63313)  pertaining to the Sunrise  Educational  Services,  Inc. 1987
Stock Option  Plan;  in the  Registration  Statement  (Form S-8,  No.  33-95250)
pertaining  to the 1995 Stock Option  Plan;  and in the  Registration  Statement
(Form S-8, No. 33-95440)  pertaining to the Non-Employee  Directors Stock Option
Plan, of our report dated September 29, 1997,  with respect to the  consolidated
financial  statements  included in this Annual  Report (Form  10-KSB) of Sunrise
Educational Services, Inc.

                                               ERNST & YOUNG LLP

Phoenix, Arizona
September 29, 1997

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED JULY 31, 1997 AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CURRENCY> U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          JUL-31-1997
<PERIOD-START>                             AUG-01-1996
<PERIOD-END>                               JUL-31-1997
<EXCHANGE-RATE>                                      1
<CASH>                                       1,212,806
<SECURITIES>                                         0
<RECEIVABLES>                                  746,570
<ALLOWANCES>                                    35,165
<INVENTORY>                                     33,323
<CURRENT-ASSETS>                             2,728,572
<PP&E>                                       5,585,000
<DEPRECIATION>                               3,483,000
<TOTAL-ASSETS>                               6,923,171
<CURRENT-LIABILITIES>                        2,008,177
<BONDS>                                              0
                                0
                                    857,333
<COMMON>                                        32,529
<OTHER-SE>                                   2,415,958
<TOTAL-LIABILITY-AND-EQUITY>                 6,923,171
<SALES>                                              0
<TOTAL-REVENUES>                            14,647,282
<CGS>                                                0
<TOTAL-COSTS>                               15,821,056
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              12,684
<INCOME-PRETAX>                            (1,076,795)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               (1,076,795)
<EPS-PRIMARY>                                    (.52)
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission